UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
for the quarterly period ended |
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
for the transition period from ________________ to _______________ |
Commission File Number 001-35383
THE EASTERN COMPANY |
(Exact name of registrant as specified in its charter) |
Connecticut |
| 06-0330020 |
(State or other jurisdiction of |
| (I.R.S. Employer |
incorporation or organization) |
| Identification No.) |
112 Bridge Street, Naugatuck, |
| 06770 |
(Address of principal executive offices) |
| (Zip Code) |
(203)-729-2255 |
Registrant’s telephone number |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, No Par Value | EML | NASDAQ Global Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
|
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of OctoberJuly 3, 2020 6,242,9122021, 6,268,754 shares of the registrant’s common stock, no par value per share, were issued and outstanding.
The Eastern Company
Form 10-Q
FOR THE QUARTERLY PERIOD ENDED OCTOBERJULY 3, 20202021
TABLE OF CONTENTS
|
|
| Page | |
| ||||
|
|
|
|
|
|
|
|
| |
|
|
| ||
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
| |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| |
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
-2- |
PART 1 – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
| ||||
Net sales |
| $ | 65,805,558 |
|
| $ | 60,692,645 |
|
| $ | 179,964,582 |
|
| $ | 183,015,723 |
|
Cost of products sold |
|
| (51,065,536 | ) |
|
| (45,754,911 | ) |
|
| (139,374,508 | ) |
|
| (139,243,164 | ) |
Gross margin |
|
| 14,740,022 |
|
|
| 14,937,734 |
|
|
| 40,590,074 |
|
|
| 43,772,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development expense |
|
| (903,023 | ) |
|
| (825,425 | ) |
|
| (2,434,638 | ) |
|
| (5,240,004 | ) |
Selling and administrative expenses |
|
| (9,592,569 | ) |
|
| (8,391,898 | ) |
|
| (27,452,391 | ) |
|
| (24,866,665 | ) |
Goodwill impairment loss |
|
| 0 |
|
|
| 0 |
|
|
| (4,002,548 | ) |
|
| 0 |
|
Restructuring costs |
|
| (8,618 | ) |
|
| 0 |
|
|
| (287,234 | ) |
|
| (2,651,877 | ) |
Operating profit |
|
| 4,235,812 |
|
|
| 5,720,411 |
|
|
| 6,413,263 |
|
|
| 11,014,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (647,066 | ) |
|
| (420,377 | ) |
|
| (2,081,283 | ) |
|
| (974,536 | ) |
Other income |
|
| 365,703 |
|
|
| 188,623 |
|
|
| 969,024 |
|
|
| 789,371 |
|
Income before income taxes |
|
| 3,954,449 |
|
|
| 5,488,657 |
|
|
| 5,301,004 |
|
|
| 10,828,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
| 969,774 |
|
|
| 1,295,575 |
|
|
| 1,309,295 |
|
|
| 2,535,033 |
|
Net income |
| $ | 2,984,675 |
|
| $ | 4,193,082 |
|
| $ | 3,991,709 |
|
| $ | 8,293,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.48 |
|
| $ | 0.67 |
|
| $ | 0.64 |
|
| $ | 1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
| $ | 0.48 |
|
| $ | 0.67 |
|
| $ | 0.64 |
|
| $ | 1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share: |
| $ | 0.11 |
|
| $ | 0.11 |
|
| $ | 0.33 |
|
| $ | 0.33 |
|
See accompanying notes.
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
Net sales |
| $ | 61,247,592 |
|
| $ | 39,507,800 |
|
| $ | 123,021,025 |
|
| $ | 91,353,901 |
|
Cost of products sold |
|
| (47,270,990 | ) |
|
| (29,188,182 | ) |
|
| (93,535,153 | ) |
|
| (68,111,738 | ) |
Gross margin |
|
| 13,976,602 |
|
|
| 10,319,618 |
|
|
| 29,485,872 |
|
|
| 23,242,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development expense |
|
| (1,088,380 | ) |
|
| (917,513 | ) |
|
| (2,105,942 | ) |
|
| (1,839,464 | ) |
Selling and administrative expenses |
|
| (9,375,537 | ) |
|
| (6,545,525 | ) |
|
| (18,319,931 | ) |
|
| (14,752,316 | ) |
Operating profit |
|
| 3,512,685 |
|
|
| 2,856,580 |
|
|
| 9,059,999 |
|
|
| 6,650,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (434,147 | ) |
|
| (454,915 | ) |
|
| (961,291 | ) |
|
| (1,075,663 | ) |
Other income |
|
| 525,124 |
|
|
| 303,741 |
|
|
| 2,951,873 |
|
|
| 603,322 |
|
Income from continuing operations before income taxes |
|
| 3,603,662 |
|
|
| 2,705,406 |
|
|
| 11,050,581 |
|
|
| 6,178,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
| (848,302 | ) |
|
| (624,949 | ) |
|
| (2,601,424 | ) |
|
| (1,455,033 | ) |
Net income from continuing operations |
|
| 2,755,360 |
|
|
| 2,080,457 |
|
|
| 8,449,157 |
|
|
| 4,723,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations (see note B ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from operations of discontinued units |
|
| 1,128,286 |
|
|
| (5,137,249 | ) |
|
| 1,339,467 |
|
|
| (4,831,485 | ) |
Loss on classification as held for sale |
|
| (10,583,078 | ) |
|
| 0 |
|
|
| (10,583,078 | ) |
|
| 0 |
|
Income tax benefit |
|
| 2,225,658 |
|
|
| 1,168,011 |
|
|
| 2,175,946 |
|
|
| 1,115,512 |
|
Loss on discontinued operations |
|
| (7,229,134 | ) |
|
| (3,969,238 | ) |
|
| (7,067,665 | ) |
|
| (3,715,973 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
| $ | (4,473,774 | ) |
| $ | (1,888,781 | ) |
| $ | 1,381,491 |
|
| $ | 1,007,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.44 |
|
| $ | 0.33 |
|
| $ | 1.35 |
|
| $ | 0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
| $ | 0.44 |
|
| $ | 0.33 |
|
| $ | 1.35 |
|
| $ | 0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | (1.15 | ) |
| $ | (0.64 | ) |
| $ | (1.13 | ) |
| $ | (0.60 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
| $ | (1.15 | ) |
| $ | (0.64 | ) |
| $ | (1.13 | ) |
| $ | (0.60 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (loss) earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | (0.71 | ) |
| $ | (0.30 | ) |
| $ | 0.22 |
|
| $ | 0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
| $ | (0.71 | ) |
| $ | (0.30 | ) |
| $ | 0.22 |
|
| $ | 0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share: |
| $ | 0.11 |
|
| $ | 0.11 |
|
| $ | 0.22 |
|
| $ | 0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents |
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
| ||||
Net income |
| $ | 2,984,675 |
|
| $ | 4,193,082 |
|
| $ | 3,991,709 |
|
| $ | 8,293,815 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in foreign currency translation |
|
| 277,618 |
|
|
| (537,751 | ) |
|
| (248,786 | ) |
|
| (346,657 | ) |
Change in marketable securities, net of tax benefit (cost) of: |
|
|
|
|
|
|
|
|
|
| ||||||
2020 – $159 and $(1,904) respectively | ||||||||||||||||
2019 – $176 and $(288) respectively |
|
| 489 |
|
|
| 538 |
|
|
| (5,836 | ) |
|
| (882 | ) |
Change in fair value of interest rate swap, net of tax benefit (cost) of: |
|
|
|
|
|
|
|
|
| |||||||
2020 – $(35,587) and $547,087 respectively | ||||||||||||||||
2019 – $15,720 and $85,537 respectively | 112,691 | (49,780 | ) | (1,734,606 | ) | (270,866 | ) | |||||||||
Change in pension and postretirement benefit costs, net of taxes of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 – $81,144 and $243,429 respectively | ||||||||||||||||
2019 – $75,138 and $217,014 respectively |
|
| 260,295 |
|
|
| 235,859 |
|
|
| 780,886 |
|
|
| 681,221 |
|
Total other comprehensive income (loss) |
|
| 651,093 |
|
|
| (351,134 | ) |
|
| (1,208,342 | ) |
|
| 62,816 |
|
Comprehensive income |
| $ | 3,635,768 |
|
| $ | 3,841,948 |
|
| $ | 2,783,367 |
|
| $ | 8,356,631 |
|
See accompanying notes.
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
Net (loss) income |
| $ | (4,473,774 | ) |
| $ | (1,888,781 | ) |
| $ | 1,381,491 |
|
| $ | 1,007,036 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in foreign currency translation |
|
| 363,848 |
|
|
| 765,195 |
|
|
| 284,795 |
|
|
| (526,404 | ) |
Change in marketable securities, net of taxes of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 - $(25) and $42 respectively; 2020 - $679 and $(2,063) respectively |
|
| (77 | ) |
|
| 2,083 |
|
|
| 128 |
|
|
| (6,325 | ) |
Change in fair value of interest rate swap, net of tax cost (benefit) of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 - $26,560 and $156,994 respectively; 2020 - $48,169 and $582,673 respectively |
|
| 84,107 |
|
|
| (152,519 | ) |
|
| 497,147 |
|
|
| (1,847,297 | ) |
Change in pension and postretirement benefit costs, net of taxes of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 - $107,961 and $200,155 respectively; 2020 - $81,142 and $162,285 respectively |
|
| 346,329 |
|
|
| 260,295 |
|
|
| 642,073 |
|
|
| 520,591 |
|
Total other comprehensive income (loss) |
|
| 794,207 |
|
|
| 875,054 |
|
|
| 1,424,143 |
|
|
| (1,859,435 | ) |
Comprehensive (loss) income |
| $ | (3,679,567 | ) |
| $ | (1,013,727 | ) |
| $ | 2,805,634 |
|
| $ | (852,399 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents |
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
| October 3, 2020 |
|
| December 28, 2019 |
| ||
|
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 19,551,386 |
|
| $ | 17,996,505 |
|
Marketable securities |
|
| 26,564 |
|
|
| 34,305 |
|
Accounts receivable, less allowances: 2020 - $726,000;2019 - $556,000 |
|
| 34,174,080 |
|
|
| 37,941,900 |
|
Inventories |
|
| 49,448,612 |
|
|
| 54,599,266 |
|
Current portion of note receivable |
|
| 224,985 |
|
|
| 0 |
|
Prepaid expenses and other assets |
|
| 4,453,522 |
|
|
| 4,343,507 |
|
Total Current Assets |
|
| 107,879,149 |
|
|
| 114,915,483 |
|
|
|
|
|
|
| |||
Property, Plant and Equipment |
|
| 88,656,237 |
|
|
| 88,336,243 |
|
Accumulated depreciation |
|
| (48,593,969 | ) |
|
| (46,313,630 | ) |
Property, Plant and Equipment, Net |
|
| 40,062,268 |
|
|
| 42,022,613 |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
| 77,792,863 |
|
|
| 79,518,012 |
|
Trademarks |
|
| 5,404,283 |
|
|
| 5,404,283 |
|
Patents and other intangibles net of accumulated amortization |
|
| 27,955,229 |
|
|
| 26,460,110 |
|
Long term note receivable, less current portion |
|
| 972,889 |
|
|
| 0 |
|
Right of Use Assets |
|
| 11,198,742 |
|
|
| 12,342,475 |
|
Other Assets |
|
| 123,324,006 |
|
|
| 123,724,880 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 271,265,423 |
|
| $ | 280,662,976 |
|
See accompanying notes.
|
| July 3, 2021 |
|
| January 2, 2021 |
| ||
|
| (unaudited) |
|
|
| |||
ASSETS |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 16,890,642 |
|
| $ | 15,291,825 |
|
Marketable securities |
|
| 29,121 |
|
|
| 28,951 |
|
Accounts receivable, less allowances: 2021 - $564,061; 2020 - $486,707 |
|
| 35,109,931 |
|
|
| 31,804,207 |
|
Inventories |
|
| 48,830,376 |
|
|
| 43,121,737 |
|
Current portion of notes receivable |
|
| 459,863 |
|
|
| 398,414 |
|
Prepaid expenses and other assets |
|
| 6,470,105 |
|
|
| 3,152,720 |
|
Current assets held for sale |
|
| 33,268,203 |
|
|
| 17,937,918 |
|
Total Current Assets |
|
| 141,058,241 |
|
|
| 111,735,772 |
|
| ||||||||
Property, Plant and Equipment |
|
| 51,395,884 |
|
|
| 52,173,305 |
|
Accumulated depreciation |
|
| (25,381,312 | ) |
|
| (25,976,187 | ) |
Property, Plant and Equipment, Net |
|
| 26,014,572 |
|
|
| 26,197,118 |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
| 71,061,057 |
|
|
| 70,994,178 |
|
Trademarks |
|
| 5,404,284 |
|
|
| 5,404,284 |
|
Patents and other intangibles net of accumulated amortization |
|
| 24,908,099 |
|
|
| 27,089,071 |
|
Long term notes receivable, less current portion |
|
| 985,916 |
|
|
| 1,677,277 |
|
Right of Use Assets |
|
| 12,109,866 |
|
|
| 12,594,663 |
|
Long-term assets held for sale |
|
| 0 |
|
|
| 19,894,688 |
|
Other Assets |
|
| 114,469,222 |
|
|
| 137,654,161 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 281,542,035 |
|
| $ | 275,587,051 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes. |
|
|
|
|
|
|
|
|
Table of Contents |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Current Liabilities |
|
|
|
|
|
| ||
Accounts payable |
| $ | 17,390,131 |
|
| $ | 19,960,507 |
|
Accrued compensation |
|
| 2,505,568 |
|
|
| 3,815,186 |
|
Other accrued expenses |
|
| 4,333,038 |
|
|
| 2,967,961 |
|
Current portion of lease liability |
|
| 3,309,033 |
|
|
| 2,965,572 |
|
Current portion of long-term debt |
|
| 5,812,689 |
|
|
| 5,187,689 |
|
Total Current Liabilities |
|
| 33,350,459 |
|
|
| 34,896,915 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
| 4,374,343 |
|
|
| 5,270,465 |
|
Other long-term liabilities |
|
| 2,465,261 |
|
|
| 2,465,261 |
|
Lease liability |
|
| 7,939,111 |
|
|
| 9,376,903 |
|
Long-term debt, less current portion |
|
| 89,105,682 |
|
|
| 93,577,544 |
|
Accrued postretirement benefits |
|
| 995,021 |
|
|
| 1,007,146 |
|
Accrued pension cost |
|
| 26,947,804 |
|
|
| 28,631,485 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting Preferred Stock, no par value: Authorized and unissued: 1,000,000shares |
|
| 0 |
|
|
| 0 |
|
Nonvoting Preferred Stock, no par value: Authorized and unissued: 1,000,000shares |
|
| 0 |
|
|
| 0 |
|
Common Stock, no par value, Authorized: 50,000,000shares |
|
| 31,304,047 |
|
|
| 30,651,815 |
|
Issued: 8,992,641shares in 2020 and 8,975,434shares in 2019 |
|
|
|
|
|
|
|
|
Outstanding: 6,242,912shares in 2020 and 6,240,705shares in 2019 |
|
|
|
|
|
|
|
|
Treasury Stock: 2,749,729shares in 2020 and 2,734,729shares in 2019 |
|
| (20,537,962 | ) |
|
| (20,169,098 | ) |
Retained earnings |
|
| 121,764,570 |
|
|
| 120,189,111 |
|
Accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
Foreign currency translation |
|
| (2,286,738 | ) |
|
| (2,037,952 | ) |
Unrealized gain on marketable securities, net of tax |
|
| (6,307 | ) |
|
| (471 | ) |
Unrealized gain (loss) on interest rate swap, net of tax |
|
| (1,567,117 | ) |
|
| 167,489 |
|
Unrecognized net pension and postretirement benefit costs, net of tax |
|
| (22,582,751 | ) |
|
| (23,363,637 | ) |
Accumulated other comprehensive loss |
|
| (26,442,913 | ) |
|
| (25,234,571 | ) |
Total Shareholders’ Equity |
|
| 106,087,742 |
|
|
| 105,437,257 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
| $ | 271,265,423 |
|
| $ | 280,662,976 |
|
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
See accompanying notes.
|
| July 3, 2021 |
|
| January 2, 2021 |
| ||
|
| (unaudited) |
|
|
| |||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Current Liabilities |
|
|
|
|
|
| ||
Accounts payable |
| $ | 27,223,679 |
|
| $ | 21,311,619 |
|
Accrued compensation |
|
| 3,364,766 |
|
|
| 3,474,686 |
|
Other accrued expenses |
|
| 3,496,332 |
|
|
| 3,362,032 |
|
Current portion of lease liability |
|
| 2,951,252 |
|
|
| 2,798,712 |
|
Current portion of long-term debt |
|
| 7,687,689 |
|
|
| 6,437,689 |
|
Current liabilities held for sale |
|
| 5,697,064 |
|
|
| 3,281,225 |
|
Total Current Liabilities |
|
| 50,420,782 |
|
|
| 40,665,963 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
| 2,957,771 |
|
|
| 2,957,771 |
|
Other long-term liabilities |
|
| 1,144,127 |
|
|
| 1,144,126 |
|
Lease liability |
|
| 9,367,281 |
|
|
| 9,834,853 |
|
Long-term debt, less current portion |
|
| 78,672,380 |
|
|
| 82,255,803 |
|
Accrued postretirement benefits |
|
| 1,154,279 |
|
|
| 1,185,139 |
|
Accrued pension cost |
|
| 30,929,978 |
|
|
| 33,188,623 |
|
Long-term liabilities held for sale |
|
| 0 |
|
|
| 48,315 |
|
Total Liabilities |
|
| 174,646,598 |
|
|
| 171,280,593 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity |
|
|
|
|
|
|
|
|
Voting Preferred Stock, no par value: |
|
|
|
|
|
|
|
|
Authorized and unissued: 1,000,000 shares |
|
|
|
|
|
|
|
|
Nonvoting Preferred Stock, no par value: |
|
|
|
|
|
|
|
|
Authorized and unissued: 1,000,000 shares |
|
|
|
|
|
|
|
|
Common Stock, no par value, Authorized: 50,000,000 shares |
|
| 32,181,055 |
|
|
| 31,501,041 |
|
Issued: 9,018,483 shares in 2021 and 8,996,625 shares in 2020 |
|
|
|
|
|
|
|
|
Outstanding: 6,268,754 shares in 2021 and 6,246,896 shares in 2020 |
|
|
|
|
|
|
|
|
Treasury Stock: 2,749,729 shares in 2021 and 2,749,729 shares in 2020 |
|
| (20,537,962 | ) |
|
| (20,537,962 | ) |
Retained earnings |
|
| 123,324,953 |
|
|
| 122,840,131 |
|
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Foreign currency translation |
|
| 1,238,658 |
|
|
| 953,863 |
|
Unrealized loss on marketable securities, net of tax |
|
| (4,379 | ) |
|
| (4,507 | ) |
Unrealized loss on interest rate swap, net of tax |
|
| (889,938 | ) |
|
| (1,387,085 | ) |
Unrecognized net pension and postretirement benefit costs, net of tax |
|
| (28,416,950 | ) |
|
| (29,059,023 | ) |
Accumulated other comprehensive loss |
|
| (28,072,609 | ) |
|
| (29,496,752 | ) |
Total Shareholders’ Equity |
|
| 106,895,437 |
|
|
| 104,306,458 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
| $ | 281,542,035 |
|
| $ | 275,587,051 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes. |
|
|
|
|
|
|
|
|
Table of Contents |
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
| Nine Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
Operating Activities |
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
| $ | 3,991,709 |
| $ | 8,293,815 |
|
| $ | 1,381,491 |
| $ | 1,007,036 |
| ||
Less: Loss from discontinued operations |
|
| (7,067,665 | ) |
|
| (3,715,973 | ) | ||||||||
Income from continuing operations |
| $ | 8,449,156 |
| $ | 4,723,009 |
| |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
| ||||||
Depreciation and amortization |
| 6,144,226 |
| 3,807,479 |
|
| 3,531,159 |
| 3,212,648 |
| ||||||
Unrecognized pension and postretirement benefits |
| (1,066,777 | ) |
| 134,199 |
|
| (1,722,275 | ) |
| (962,094 | ) | ||||
Goodwill impairment loss |
| 4,002,548 |
| 0 |
| |||||||||||
(Gain) loss on sale of equipment and other assets |
| (414,078 | ) |
| 1,727,788 |
| ||||||||||
(Gain) on sale of equipment and other assets |
| (1,555,983 | ) |
| (424,211 | ) | ||||||||||
Provision for doubtful accounts |
| 156,286 |
| 51,711 |
|
| 73,097 |
| 156,286 |
| ||||||
Stock compensation expense |
| 652,232 |
| 445,338 |
|
| 680,014 |
| 448,669 |
| ||||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
| ||||||
Accounts receivable |
| 3,270,585 |
| 359,606 |
|
| (3,343,695 | ) |
| 2,949,581 |
| |||||
Inventories |
| 4,668,705 |
| 3,217,736 |
|
| (5,763,475 | ) |
| (2,379,330 | ) | |||||
Prepaid expenses and other |
| (93,693 | ) |
| 762,646 |
|
| (3,057,099 | ) |
| 420,134 |
| ||||
Other assets |
| 753,170 |
| (589,448 | ) |
| (143,156 | ) |
| 734,790 |
| |||||
Accounts payable |
| (2,600,966 | ) |
| (1,815,309 | ) |
| 6,047,550 |
| 256,484 |
| |||||
Accrued compensation |
| (1,262,577 | ) |
| (1,680,668 | ) |
| (144,509 | ) |
| (1,527,149 | ) | ||||
Other accrued expenses |
|
| (1,511,729 | ) |
|
| (2,202,622 | ) |
|
| 1,215,384 |
|
|
| (1,057,698 | ) |
Net cash provided by operating activities |
| 16,689,641 |
| 12,512,271 |
|
| 4,266,168 |
| 6,551,119 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Investing Activities |
|
|
|
|
|
|
|
|
|
| ||||||
Marketable securities |
| 7,741 |
| (33,759 | ) |
| (171 | ) |
| 8,389 |
| |||||
Business disposition |
| 1,378,602 |
| 0 |
|
| 0 |
| 1,178,601 |
| ||||||
Business acquisition, net of cash acquired |
| (7,172,868 | ) |
| (81,155,753 | ) | ||||||||||
Issuance of notes receivable |
| 0 |
| (1,251,943 | ) | |||||||||||
Payments received from notes receivable |
| 629,912 |
| 0 |
| |||||||||||
Proceeds from sale of equipment |
| 445,211 |
| 0 |
|
| 2,044,338 |
| 445,212 |
| ||||||
Purchases of property, plant and equipment |
|
| (1,976,370 | ) |
|
| (1,896,128 | ) |
|
| (1,810,434 | ) |
|
| (830,077 | ) |
Net cash provided by/used in investing activities |
| (7,317,684 | ) |
| (83,085,640 | ) |
| 863,645 |
| (449,818 | ) | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Financing Activities |
|
|
|
|
|
|
|
|
|
| ||||||
Proceeds from long-term borrowings |
| 0 |
| 100,000,000 |
| |||||||||||
Principal payments on long-term debt |
| (3,846,861 | ) |
| (29,009,769 | ) |
| (2,336,564 | ) |
| (2,622,745 | ) | ||||
Issuance of Note Receivable |
| (1,251,943 | ) |
| 0 |
| ||||||||||
Payments Received from Note Receivable |
| 54,069 |
| 0 |
| |||||||||||
Financing leases, net |
| 169,765 |
| 0 |
| |||||||||||
Purchase common stock for treasury |
| (368,864 | ) |
| 0 |
|
| 0 |
| (368,864 | ) | |||||
Dividends paid |
|
| (2,058,943 | ) |
|
| (2,058,697 | ) |
|
| (1,375,509 | ) |
|
| (1,372,673 | ) |
Net cash used in financing activities |
| (7,472,542 | ) |
| 68,931,534 |
|
| (3,542,308 | ) |
| (4,364,282 | ) | ||||
|
|
|
|
|
| |||||||||||
Discontinued Operations |
|
|
|
|
| |||||||||||
Cash provided by operating activities |
| 1,261,868 |
| 805,880 |
| |||||||||||
Cash used in investing activities |
|
| (571,945 | ) |
|
| (153,342 | ) | ||||||||
Cash provided by discontinued operations |
| 689,923 |
| 652,538 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate changes on cash |
|
| (344,534 | ) |
|
| (300,602 | ) |
|
| 147,050 |
|
|
| (400,006 | ) |
Net change in cash and cash equivalents |
| 1,554,881 |
| (1,942,437 | ) |
| 2,424,478 |
| 1,989,551 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at beginning of period |
|
| 17,996,505 |
|
|
| 13,925,765 |
|
|
| 16,101,635 |
|
|
| 14,883,954 |
|
Cash and cash equivalents at end of period |
| $ | 19,551,386 |
|
| $ | 11,983,328 |
| ||||||||
Cash and cash equivalents at end of period ¹ |
| $ | 18,526,113 |
|
| $ | 16,873,505 |
| ||||||||
|
|
|
|
|
| |||||||||||
Supplemental disclosure of cash flow information: |
|
|
|
|
| |||||||||||
Interest |
| $ | 1,264,023 |
| $ | 1,400,035 |
| |||||||||
Income taxes |
| 284,075 |
| 209,100 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
|
| ||||||
Right of use asset |
| (186,021 | ) |
| 10,280,814 |
|
| (484,797 | ) |
| (299,567 | ) | ||||
Lease liability |
| 136,619 |
| (10,280,814 | ) |
| 315,032 |
| 299,567 |
| ||||||
|
|
|
|
|
| |||||||||||
¹ includes cash from assets held for sale of $1.6 million as of July 3, 2021 and $1.7 million as of June 27, 2020 |
|
|
|
|
| |||||||||||
|
|
|
|
|
| |||||||||||
See accompanying notes |
|
|
|
|
|
See accompanying notes.
Table of Contents |
THE EASTERN COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
OctoberJuly 3, 20202021
Note A – Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X and do not include all of the information and footnotes required by generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. Refer to the consolidated financial statements of The Eastern Company (together with its consolidated subsidiaries, the “Company,” “we,” “us” or our”) and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 28, 2019,January 2, 2021, filed with the Securities and Exchange Commission on March 5, 202016, 2021 (the “2019“2020 Form 10-K”), for additional information.
The accompanying condensed consolidated financial statements are unaudited. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of operations for interim periods have been reflected therein. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. All intercompany accounts and transactions are eliminated.
The condensed consolidated balance sheet as of December 28, 2019January 2, 2021 has been derived from the audited consolidated balance sheet at that date.
The Company’s fiscal year is a 52-53-week fiscal year ending on the Saturday nearest to December 31. References to 2019 or the 2019 fiscal year mean the 52-week period ended on December 28, 2019 and references to 2020 or the 2020 fiscal year mean the 53-week period ended on January 2, 2021 and references to 2021 or the 2021 fiscal year mean the 52-week period ending on January 2, 2021.1, 2022. In a 52-week fiscal year, each quarter is 13 weeks long. In a 53-week fiscal year, each of the first two fiscal quarters and the fourth quarter are 13 weeks long, and the third fiscal quarter is 14 weeks long. References to the third quarter of 2019, the third fiscal quarter of 2019 or the three months ended September 28, 2019 mean the period from June 30, 2019 to September 28, 2019. References to the thirdsecond quarter of 2020, the thirdsecond fiscal quarter of 2020 or the three months ended October 3,June 27, 2020 mean the 14-week period from June 28,March 29, 2020 to October 3,June 27, 2020. References to the ninesecond quarter of 2021, the second fiscal quarter of 2021 or the three months ended September 28, 2019 or the first nine months of fiscal 2019July 3, 2021 mean the 39-week13-week period from December 30, 2018April 4, 2021 to September 28, 2019. References to the nine months ended OctoberJuly 3, 2020 or the first nine months of 2020 mean the 40-week period from December 29, 2019 to October 3, 2020.2021.
Certain amounts in the 20192020 financial statements have been reclassified to conform with the 20202021 presentation with no impact or change to previously reported net income or shareholder’s equity.
The Company now reports continuing operations as one segment – Engineered Solutions.
Note B – Discontinued Operations
We have determined that the companies included in our Diversified Products segment no longer fit with our long-term strategy and we have initiated the process of selling the companies within the Diversified Products segment. Selling the companies within this segment will allow management to focus on our core capabilities and offerings.
The Diversified Products segment met the criteria to be held for sale and furthermore, we determined that the assets held for sale qualify for discontinued operations. As such, the financial results of the Diversified Products segment are reflected in our unaudited condensed consolidated statements of operations as discontinued operations for all periods presented. Additionally, current and non-current assets and liabilities of discontinued operations are reflected in the unaudited condensed consolidated balance sheets for both periods presented.
-8- |
Table of Contents |
Summarized Financial Information of Discontinued Operations
The following table represents income from discontinued operations, net of tax:
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
|
| (unaudited) |
|
| (unaudited) |
|
| (unaudited) |
|
| (unaudited) |
| ||||
Net sales |
| $ | 13,693,457 |
|
| $ | 9,325,609 |
|
| $ | 25,017,899 |
|
| $ | 22,805,124 |
|
Cost of products sold |
|
| (11,139,886 | ) |
|
| (9,179,960 | ) |
|
| (21,044,606 | ) |
|
| (20,833,343 | ) |
Gross margin |
|
| 2,553,571 |
|
|
| 145,649 |
|
|
| 3,973,293 |
|
|
| 1,971,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
| (1,280,570 | ) |
|
| (5,131,259 | ) |
|
| (2,313,397 | ) |
|
| (6,444,713 | ) |
Restructuring costs |
|
| (10,583,078 | ) |
|
| 0 |
|
|
| (10,583,078 | ) |
|
| 0 |
|
Operating loss |
|
| (9,310,077 | ) |
|
| (4,985,610 | ) |
|
| (8,923,182 | ) |
|
| (4,472,932 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (144,715 | ) |
|
| (151,639 | ) |
|
| (320,429 | ) |
|
| (358,553 | ) |
Loss from discontinued operations before income taxes |
|
| (9,454,792 | ) |
|
| (5,137,249 | ) |
|
| (9,243,611 | ) |
|
| (4,831,485 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
| 2,225,658 |
|
|
| 1,168,011 |
|
|
| 2,175,946 |
|
|
| 1,115,512 |
|
Loss from discontinued operations, net of tax |
| $ | (7,229,134 | ) |
| $ | (3,969,238 | ) |
| $ | (7,067,665 | ) |
| $ | (3,715,973 | ) |
The following table represents the assets and liabilities from discontinued operations:
|
| July 3, 2021 |
|
| January 2, 2021 |
| ||
|
| (unaudited) |
|
|
|
| ||
Cash |
| $ | 1,635,481 |
|
| $ | 809,809 |
|
Accounts receivable |
|
| 8,578,397 |
|
|
| 5,944,922 |
|
Inventory |
|
| 10,426,383 |
|
|
| 9,990,656 |
|
Prepaid expenses |
|
| 1,086,981 |
|
|
| 1,192,530 |
|
Property, plant and equipment, net |
|
| 11,428,744 |
|
|
| 13,813,553 |
|
Patents and other intangibles net of accumulated amortization |
|
| 0 |
|
|
| 6,935 |
|
Goodwill |
|
| 0 |
|
|
| 5,900,837 |
|
Right of use assets |
|
| 112,217 |
|
|
| 173,364 |
|
Total assets of discontinued operations |
| $ | 33,268,203 |
|
| $ | 37,832,606 |
|
|
|
|
|
|
|
|
|
|
Current assets of discontinued operations¹ |
| $ | 33,268,203 |
|
| $ | 17,937,917 |
|
Non-current assets of discontinued operations |
|
| 0 |
|
|
| 19,894,689 |
|
Total assets of discontinued operations |
| $ | 33,268,203 |
|
| $ | 37,832,606 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 3,515,373 |
|
| $ | 2,196,101 |
|
Accrued compensation |
|
| 2,069,474 |
|
|
| 960,074 |
|
Current portion of lease liability |
|
| 101,243 |
|
|
| 125,049 |
|
Other long-term liabilities |
|
| 10,974 |
|
|
| 48,315 |
|
Total liabilities of discontinued operations |
| $ | 5,697,064 |
|
| $ | 3,329,539 |
|
|
|
|
|
|
|
|
|
|
Current liabilities of discontinued operations¹ |
| $ | 5,697,064 |
|
| $ | 3,281,224 |
|
Non-current liabilities of discontinued operations |
|
| 0 |
|
|
| 48,315 |
|
Total liabilities of discontinued operations |
| $ | 5,697,064 |
|
| $ | 3,329,539 |
|
|
|
|
|
|
|
|
|
|
¹ The total assets and liabilities of discontinued operations are presented as current in the July 3, 2021 balance sheet as we expect to sell the discontinued operations and collect proceeds within one year. |
-9- |
Table of Contents |
Note C – Earnings Per Share
The denominators used to calculate earnings per share are as follow:
|
| Three Months Ended | Nine Months Ended |
| ||||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
| ||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding |
|
| 6,237,758 |
|
|
| 6,236,225 |
|
|
| 6,235,747 |
|
|
| 6,233,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
| 6,237,758 |
|
|
| 6,236,225 |
|
|
| 6,235,747 |
|
|
| 6,233,894 |
|
Dilutive stock appreciation rights |
|
| 1,722 |
|
|
| 17,996 |
|
|
| 1,722 |
|
|
| 17,996 |
|
Denominator for diluted earnings per share |
|
| 6,239,480 |
|
|
| 6,254,221 |
|
|
| 6,237,469 |
|
|
| 6,251,890 |
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding |
|
| 6,259,654 |
|
|
| 6,246,410 |
|
|
| 6,253,996 |
|
|
| 6,234,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
| 6,259,654 |
|
|
| 6,246,410 |
|
|
| 6,253,996 |
|
|
| 6,234,665 |
|
Dilutive stock appreciation rights |
|
| 17,751 |
|
|
| - |
|
|
| 17,751 |
|
|
| - |
|
Denominator for diluted earnings per share |
|
| 6,277,405 |
|
|
| 6,246,410 |
|
|
| 6,271,747 |
|
|
| 6,234,665 |
|
Note CD – Inventories
Inventories from continuing operations consist of the following components:
| October 3, 2020 |
|
| December 28, 2019 |
| |||
|
|
|
|
|
|
| ||
Raw material and component parts |
| $ | 15,600,494 |
|
| $ | 17,225,469 |
|
Work in process |
|
| 9,971,046 |
|
|
| 11,009,648 |
|
Finished goods |
|
| 23,877,072 |
|
|
| 26,364,149 |
|
Total inventories |
| $ | 49,448,612 |
|
| $ | 54,599,266 |
|
|
| July 3, 2021 |
|
| January 2, 2021 |
| ||
|
|
|
|
|
|
| ||
Raw material and component parts |
| $ | 18,544,799 |
|
| $ | 16,376,772 |
|
Work in process |
|
| 6,027,748 |
|
|
| 5,323,059 |
|
Finished goods |
|
| 24,257,829 |
|
|
| 21,421,906 |
|
Total inventories |
| $ | 48,830,376 |
|
| $ | 43,121,737 |
|
Note DE - Goodwill
The Company maintains 12 reporting units, seven of which comprise the goodwill balance. These seven units have an aggregate carrying amount of goodwill offrom continuing operations is approximately $77.8$71.1 million as of OctoberJuly 3, 2020.2021. A goodwill write-off of approximately $5.9 million was recognized in discontinued operations when classifying the disposal group as held for sale. See Note B – Discontinued Operations for further discussion.
The Company tests its reporting units for impairment annually in December, or more frequently if events or circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Such events and circumstances could include, among other things, increased competition or unexpected loss of market share, significant adverse changes in the markets in which the Company operates, or unexpected business disruptions. The Company tests reporting units for impairment by comparing the estimated fair value of each reporting unit with its carrying amount. If the carrying amount of a reporting unit exceeds its estimated fair value, the Company records an impairment loss based on the difference between fair value and carrying amount not to exceed the associated carrying amount of goodwill. Determining the fair value of a reporting unit involves the use of significant estimates and assumptions. The values assigned to the key assumptions represent management’s assessment of future trends in the relevant industry and have been based on historical data from both external and internal sources.
In the second quarter of 2020, management determined that it was more likely than not that the estimated fair value of Greenwald Industries was below its carrying amount. The factors that led to this determination included additional competition, industry movement away from legacy products and intense competition in new mobile payment apps. This fundamental shift in lower cost mobile payment systems away from the higher cost electronic smart card payment systems resulted in our belief that the carrying value of Greenwald exceeded its fair value. As a result, an independent valuation was conducted which estimated that the carrying value exceeded the fair value by approximately $4.0 million. Management recognized this impairment charge in the second quarter.
In the third quarter of 2020, management performed assessments to determine if there were any events, circumstances or indicators of impairment among the Company’s reporting units as a result of the operating conditions resulting from the COVID-19 pandemic. Management concluded that the Company has not experienced any specific indicators of impairment for goodwill among its reporting units that would require additional impairment tests. There were no goodwill impairments in the third quarter of 2020.
Note EF – Leases
The Company presents right-of-use (ROU) assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months, in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-02, Leases. The Company elected to account for non-lease components as part of the lease component to which they relate. Lease accounting involves significant judgements, including making estimates related to the lease term, lease payments, and discount rate.
The Company has operating leases for buildings, warehousewarehouses and office equipment. The Company determines whether an arrangement is, or contains, a lease at contract inception. An arrangement contains a lease if the Company has the right to direct the use of and obtain substantially all of the economic benefits of an identified asset. ROU assets and lease liabilities are recognized at lease commencement based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Most leases include one or more options to renew. The exercise of lease renewal options is at our sole discretion. The Company’s option to extend certain leases ranges from 24 – 131113 months. All options to extend, when it is reasonably certain the option will be exercised, have been included in the calculation of the ROU asset and lease liability.
-10- |
Table of Contents |
Currently, the Company has 3627 operating leases and fourthree finance leases with a lease liability of $11,248,144$12.3 million as of OctoberJuly 3, 2020.2021. The finance lease arrangements are immaterial. The basis, terms and conditions of the leases are determined by the individual agreements. The leases do not contain residual value guarantees, restrictions, or covenants that could cause the Company to incur additional financial obligations. We rent or sublease a part of one real estate property to a third party. There are no related party transactions. There are no leases that have not yet commenced that could create significant rights and obligations for the Company.
Total lease expense for each of the next five fiscal years is estimated to be as follows: remainder of 2020 - $824,251; 2021 - $3,011,067;$1.5 million; 2022 - $2,067,173;$2.5 million; 2023 - $1,699,249;$2.1 million; 2024 - $1,223,651and $2,422,753thereafter.$1.6 million; 2025 - $0.9 million; and $3.7 million thereafter. The weighted average remaining lease term is 66.5 years. The implicit interest rate used was 5.0%.
Note FG - Debt
On August 30, 2019, the Company entered into a credit agreement with Santander Bank, N.A., for itself, People’s United Bank, National Association and TD Bank, N.A. as lenders (the “Credit Agreement”), that included a $100 million term portion and a $20 million revolving commitment portion. Proceeds of the term loan were used to repay the Company’s remaining outstanding term loan (and to terminate its existing credit facility) with People’s United Bank, N.A. (approximately $19 million) and to acquire certain subsidiaries of Big 3 Holdings, LLC (collectively “Big 3 Precision”). The term portion of the loan requires quarterly principal payments of $1,250,000for$1,250,000 for an 18-month period beginning December 31, 2019. The repayment amount then increases to $1,875,000 per quarter beginning September 30, 2021 and continues through June 30, 2023. The repayment amount then increases to $2,500,000per$2,500,000 per quarter beginning September 30, 2023 and continues through June 30, 2024. The term loan is a 5-year loan with the remaining balance due on August 30, 2024. The revolving commitment portion has an annual commitment fee of 0.25% based on the unused portion of the revolver. The revolving commitment portion has a maturity date of August 30, 2024. As of OctoberJuly 3, 2020,2021, the Company has not borrowed any funds on the revolving commitment portion of the facility. The term loan bears interest at a variable rate based on the LIBOR rate plus an applicable margin of 1.25% to 2.25%, depending on the Company’s senior net leverage ratio. Borrowings under the revolving portion bear interest at a variable rate based on, at the Company’s election, a base rate plus an applicable margin of 0.25% to 1.25% or the LIBOR rate plus an applicable margin of 1.25% to 2.25%, with such margins determined based on the Company’s senior net leverage ratio. The Company’s obligations under the Credit Agreement are secured by a lien on certain of the Company’s and its subsidiaries’ assets pursuant to a Pledge and Security Agreement, dated August 30, 2019 with Santander Bank, N.A., as administrative agent.
The Company’s loan covenants under the Credit Agreement require the Company to maintain a senior net leverage ratio not to exceed 4.25 to 1. In addition, the Company is required to maintain a fixed charge coverage ratio to be not less than 1.25 to 1. The Company was in compliance with all of its covenants under the Credit Agreement at OctoberJuly 3, 20202021 and through the date of filing this Form 10-Q.
On August 30, 2019, the Company entered into an interest rate swap contract with Santander Bank, N.A., with an original notationalnotional amount of $50,000,000, which was equal to 50% of the outstanding balance of the term loan on that date. The Company has a fixed interest rate of 1.44% on the swap contract and will pay the difference between the fixed rate and LIBOR when LIBOR is below 1.44% and will receive interest when the LIBOR rate exceeds 1.44%. On OctoberJuly 3, 2020,2021, the interest rate for half ($47.540.6 million) of the term portion was 1.66%1.84%, using a one monthone-month LIBOR rate, and 2.94%3.19% on the remaining balance ($47.545.6 million) of the term loan based on a one monthone-month LIBOR rate.
The interest rates under the Credit Agreement and the interest rate swap contract are susceptible to changes to the method of determining LIBOR rates and to the potential phasing out of LIBOR after 2021. Information regarding the potential phasing out of LIBOR is provided below.
On July 27, 2017, the U.K. Financial Conduct Authority (the “FCA”) (the authority that regulates LIBOR) announced that it would phase out LIBOR by the end of 2021. In December 2020, the ICE Benchmark Administration (the “IBA”) announced a market consultation regarding the extension of US dollar LIBOR tenors through June 30, 2023 which the FCA supports. On March 5, 2021, the IBA released its feedback statement reporting the results of the market consultation. Pursuant to its feedback statement, the IBA intends to stop persuading or compelling banks to submitcease publication of all settings of non-US dollar LIBOR ratesand only the one-week and two-month U.S. dollar LIBOR settings on December 31, 2021, with the publication of the remaining U.S. dollar LIBOR settings being discontinued after 2021. In the United States,June 30, 2023. The Alternative Reference Rates Committee (ARRC), a financial industry group convened by the Federal Reserve Board, has recommended the use of SOFR to replace LIBOR. The difference between LIBOR and SOFR is that LIBOR is a forward-looking rate which means the Federal Reserve Bank of New York, in conjunction withinterest rate is set at the Alternative Reference Rates Committee, identified the Secured Overnight Financing Rate (“SOFR”) as its preferred benchmark alternative to U.S. dollar LIBOR. SOFR represents a measurebeginning of the cost of borrowing cashperiod with payment due at the end. SOFR is a backward-looking overnight collateralized by U.S. Treasury securities, and is calculated based on directly observable U.S. Treasury-backed repurchase transactions. In March 2020, in response to this transition, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financing Reporting,rate which provides optional expedients and exceptionshas implications for applying U.S. GAAP to contracts, hedging relationshipshow interest and other transactions that reference LIBOR or another reference rate expected to be discontinued by reference rate reform, and addresses operational issues likely to arisepayments are based. Changes in modifying contracts to replace discontinued reference rates with new rates. ASU 2020-04 is effective asthe method of March 12, 2020 through December 31, 2022. The Company is evaluating the potential impact ofcalculating the replacement of LIBOR which ultimatelywith an alternative rate or benchmark are still in flux, and once an alternate rate is adopted, may or may not be SOFR, from both a risk management and financial reporting perspective, as well as the guidance under ASU 2020-04. At this time, it is not possible to predict whether any such changes to LIBOR will occur, whether SOFR will attain market traction as a LIBOR replacement, whether LIBOR will be phased out or any such alternative reference rates, other than SOFR, or other reforms to LIBOR will be enacted in the United Kingdom, the United States or elsewhere or the effect that any such changes, phase-out, SOFR or other alternative reference rates, or other reforms, if they occur, would have on the amount of interest paid on the Company’s LIBOR-based borrowings. Uncertainty as to the nature of such potential changes, phase-out, SOFR or other alternative reference rates, or other reforms may materially adversely affect interest rates paid by the Company on its borrowings. Reform of, or the replacement or phasing out of, LIBOR and proposed regulation of LIBORresult in higher borrowing costs. This could materially and other “benchmarks”, including SOFR, may materially adversely affect the amount of interest paid on the Company’s LIBOR-based borrowings and could have a material adverse effect on the Company’s business, financial condition and results of operations.operations, cash flows and liquidity. We cannot predict the effect of the potential changes to LIBOR or the establishment and use of alternative rates or benchmarks at this time. We are working with our senior lender and may need to renegotiate our credit facilities as LIBOR phases out in June 2023.
Table of Contents |
Note GH - Stock Options and Awards
The Eastern Company 2010 Executive Stock Incentive Plan (the “2010 Plan”), for officers, other key employees, and non-employee Directors expired in February 2020. On February 19, 2020, the board of directors of the Company adopted the Eastern Company 2020 Stock Incentive Plan (the “2020 Plan”). On April 29, 2020, at the Company’s 2020 Annual Meeting of Shareholders, the shareholders of the Company approved and adopted the 2020 Plan. The 2020 Plan replaced the 2010 Plan. The Company has no other existing plan pursuant to which equity awards may be granted.
Incentive stock options granted under the 2010 Plan and the 2020 Plan must have exercise prices that are not less than 100% of the fair market value of the Company’s common stock on the dates the stock options are granted. Restricted stock awards may also be granted to participants under the 2010 Plan and the 2020 Plan with restrictions determined by the Compensation Committee of the Company’s Board of Directors. Under the 2010 Plan and the 2020 Plan, non-qualified stock options granted to participants will have exercise prices determined by the Compensation Committee of the Company’s Board of Directors. During the first ninesix months of fiscal 2020 and 2019, no2021, the Company issued 24,600 stock options or restricted stockthat were granted that were subject to the meeting of performance measurements. The Company did not issue any stock options or restricted stock in the first six months of fiscal 2020. For the first ninesix months of fiscal 2019, the Company used several assumptions which included an expected term of 3.5 to 4 years, volatility deviation of 28.88% to 32.33% and a risk free rate of 1.42% to 2.48%. For the first nine months of fiscal 2020,2021, the Company used several assumptions which included an expected term of 4.0 years, volatility deviation of 38.62%between 47.25% to 48.55% and a risk freerisk-free rate of 0.26%between 0.18% to 0.35% for the purposes of measuring compensation under the Black Scholes Method.
The 2010 Plan and the 2020 Plan also permitpermits the issuance of Stock Appreciation Rights (“SARs”). The SARs are in the form of an option with a cashless exercise price equal to the difference between the fair value of the Company’s common stock at the date of grant and the fair value as of the exercise date resulting in the issuance of the Company’s common stock. During the first ninesix months of fiscal 2021 the Company did not issue any SARs. During the first six months of fiscal 2020 the company issued 44,000 SARs. For the first six months of fiscal 2020, the Company issued 44,000 SARsused several assumptions which included an expected term of 4.0 years, volatility deviation of 38.62% and a risk-free rate of 0.26% for the purposes of measuring compensation under the 2020 Plan, and during the first nine months of fiscal 2019, 96,000 SARs were issued under the 2010 Plan.Black Scholes Method.
Stock-based compensation expense in connection with SARs previously granted to employees was approximately $85,000$100,000 and $108,000$85,000 in the thirdsecond quarter of 20202021 and 2019the second quarter of 2020, respectively and was approximately $279,000$214,000 and $281,000$195,000 in the first ninesix months of fiscal years 2021 and 2020, and 2019 respectively.
As of OctoberJuly 3, 2020,2021, there were 818,864811,072 shares of Company common stock reserved and available for future grant under the 2020 Plan.
The following tables set forth the outstanding SARs for the period specified:
|
| Six Months Ended |
|
| Year Ended |
| ||||||||||
|
| July 3, 2021 |
|
| January 2, 2021 |
| ||||||||||
|
| Units |
|
| Weighted- Average Exercise Price |
|
| Units |
|
| Weighted- Average Exercise Price |
| ||||
Outstanding at beginning of period |
|
| 244,001 |
|
| $ | 21.87 |
|
|
| 276,000 |
|
| $ | 22.30 |
|
Issued |
|
| - |
|
|
| 0 |
|
|
| 44,000 |
|
|
| 20.20 |
|
Exercised |
|
| (50,667 | ) |
|
| 19.33 |
|
|
| - |
|
|
| - |
|
Forfeited |
|
| (6,000 | ) |
|
| 21.20 |
|
|
| (75,999 | ) |
|
| 22.00 |
|
Outstanding at end of period |
|
| 187,334 |
|
|
| 22.77 |
|
|
| 244,001 |
|
|
| 21.87 |
|
|
| Nine Months Ended October 3, 2020 |
|
| Year Ended December 28, 2019 |
| ||||||||||
|
| Units |
|
| Weighted - Average Exercise Price |
|
| Units |
|
| Weighted - Average Exercise Price |
| ||||
Outstanding at beginning of period |
|
| 276,000 |
|
| $ | 22.30 |
|
|
| 189,167 |
|
| $ | 21.46 |
|
Issued |
|
| 44,000 |
|
|
| 19.44 |
|
|
| 96,000 |
|
|
| 23.65 |
|
Exercised |
|
| - |
|
|
| - |
|
|
| (1,667 | ) |
|
| 19.10 |
|
Forfeited |
|
| (73,999 | ) |
|
| 22.05 |
|
|
| (7,500 | ) |
|
| 21.20 |
|
Outstanding at end of period |
|
| 246,001 |
|
|
| 21.87 |
|
|
| 276,000 |
|
|
| 22.30 |
|
-12- |
Table of Contents |
SARs Outstanding and Exercisable | SARs Outstanding and Exercisable | SARs Outstanding and Exercisable |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||
Range of Exercise Prices |
|
| Outstanding as of October 3, 2020 |
|
| Weighted- Average Remaining Contractual Life |
|
| Weighted- Average Exercise Price |
|
| Exercisable as of October 3, 2020 |
|
| Weighted- Average Remaining Contractual Life |
|
| Weighted- Average Exercise Price |
| ||||||||||||||||||||||||||||||||
| Range of Exercise Prices |
| Outstanding as of July 3, 2021 |
|
| Weighted Average Remaining Contractual Life |
|
| Weighted Average Exercise Price |
|
| Exercisable as of July 3, 2021 |
|
| Weighted Average Remaining Contractual Life |
|
| Weighted Average Exercise Price |
| ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||
$ | 19.10-26.30 |
|
| 246,001 |
|
| 2.5 |
| $ | 21.87 |
|
| 71,172 |
|
| 1.5 |
| 20.45 |
| 19.10 - $26.30 |
| 187,334 |
| 2.0 |
| $ | 22.77 |
| 87,335 |
| 1.0 |
| $ | 22.33 |
|
The following tables set forth the outstanding stock grants for the period specified:
|
| Nine Months Ended October 3, 2020 |
|
| Year Ended December 28, 2019 |
| ||||||||||
|
| Shares |
|
| Weighted - Average Exercise Price |
|
| Shares |
|
| Weighted - Average Exercise Price |
| ||||
Outstanding at beginning of period |
|
| 25,000 |
|
| $ | 0 |
|
|
| 25,000 |
|
| $ | 0 |
|
Issued |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
Forfeited |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
Outstanding at end of period |
|
| 25,000 |
|
|
| 0 |
|
|
| 25,000 |
|
|
| 0 |
|
Stock Grants Outstanding and Exercisable | ||||||||||||||||||||||||||
Range of Exercise Prices |
|
| Outstanding as of October 3, 2020 |
|
| Weighted- Average Remaining Contractual Life |
|
| Weighted- Average Exercise Price |
|
| Exercisable as of October 3, 2020 |
|
| Weighted- Average Remaining Contractual Life |
|
| Weighted- Average Exercise Price |
| |||||||
$ | 0.00 |
|
|
| 25,000 |
|
|
| 1.6 |
|
|
| 0 |
|
|
| 0 |
|
|
| — |
|
|
| — |
|
Six Months Ended | Year Ended | |||||||
July 3, 2021 | January 2, 2021 | |||||||
Units | Units | |||||||
Outstanding at beginning of period | 25,000 | 25,000 | ||||||
Issued | 27,300 | - | ||||||
Exercised | - | - | ||||||
Forfeited | - | - | ||||||
Outstanding at end of period | 52,300 | 25,000 |
As of OctoberJuly 3, 2020,2021, outstanding SARs and grants had an intrinsic value of $558,000.$3,105,000.
Note HI – Share Repurchase Program
On May 3,2, 2018, the Company announced that its Board of Directors had authorized a new program to repurchase up to 200,000 shares of the Company’s common stock. The Company’s share repurchase program does not obligate it to acquire the Company’s common stock at any specific cost per share. Under this program, shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company did not repurchase any shares under its share repurchase program during the thirdsecond quarter of 2020.2021.
Period |
| Total Number of Shares Purchased |
|
| Average Price Paid Per Share |
|
| Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs |
|
| Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs |
| ||||
Balance as of June 27, 2020 |
|
| 55,000 |
|
| $ | 26.04 |
|
|
| 55,000 |
|
|
| 145,000 |
|
June 28, 2020 – October 3, 2020 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Balance as of October 3, 2020 |
|
| 55,000 |
|
| $ | 26.04 |
|
|
| 55,000 |
|
|
| 145,000 |
|
Period |
| Total Number of Shares Purchased |
|
| Average Price Paid Per Share |
|
| Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
| Maximum Number of Shares that may yet be Purchased Under the Plans or Programs |
| ||||
Balance as of April 3, 2021 |
|
| 55,000 |
|
| $ | 26.04 |
|
|
| 55,000 |
|
|
| 145,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 4, 2021 - July 3, 2021 |
|
| - |
|
|
|
|
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of July 3, 2021 |
|
| 55,000 |
|
| $ | 26.04 |
|
|
| 55,000 |
|
|
| 145,000 |
|
-13- |
Table of Contents |
Note IJ – Revenue Recognition
The Company’s revenues result from the sale of goods and services and reflect the consideration to which the Company expects to be entitled. The Company records revenues based on a five-step model in accordance with FASB Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers.”Customers”. The Company has defined purchase orders as contracts in accordance with ASC Topic 606. For its customer contracts, the Company identifies its performance obligations, which are delivering goods or services, determines the transaction price, allocates the contract transaction price to the performance obligations (when applicable), and recognizes the revenue when (or as) the performance obligation is transferred to the customer. A good or service is transferred when the customer obtains control of that good or service. The Company’s revenues are recorded at a point in time from the sale of tangible products. Revenues are recognized when products are shipped.
Customer volume rebates, product returns, discount and allowance are variable consideration and are recorded as a reduction of revenue in the same period that the related sales are recorded. The Company has reviewed the overall sales transactions for variable consideration and has determined that these costs are not material.
Refer to Note LM for revenues reported by segment. Refer to Note D for a discussion of goodwill impairment. The Company has no future performance obligations and does not capitalize costs to obtain or fulfill contracts.
Note JK - Income Taxes
The Company files income tax returns in the U.S. federal jurisdiction, and in various states and foreign jurisdictions. With limited exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years before 20152016 and is no longer subject to non-U.S. income tax examinations by foreign tax authorities for years prior to 2013.2014.
In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes. The changes implemented in ASU 2019-12 include removing exceptions to incremental intraperiod tax allocation of losses and gains from different financial statement components, exceptions to the method of recognizing income taxes on interim period losses and exceptions to deferred tax liability recognition related to foreign subsidiary investments. In addition, ASU 2019-12 requires that entities recognize franchise tax based on an incremental method, requires an entity to evaluate the accounting for step-ups in the tax basis of goodwill as inside or outside of a business combination, and removes the requirement to allocate the current and deferred tax provision among entities in standalone financial statement reporting. The ASU also now requires that an entity reflect enacted changes in tax laws in the annual effective rate, and other codification adjustments have been made to employee stock ownership plans. For public business entities, the amendments in ASU 2019-12 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption of ASU 2019-12 is permitted, including adoption in any interim period for public business entities for periods for which financial statements have not yet been issued. The Company will adoptadopted ASU 2019-12 in the first quarter of 2021.
On March 27, 2020, the $2 trillion bipartisan Coronavirus Aid, Relief, and Economic Security Act (H.R. 748) (“(the “CARES Act”) became law. For additional information on the CARES Act” became law). The CARES Act includes a variety of economic and tax relief measures intended to stimulate the economy, including loans for small businesses, payroll tax credits/deferrals, and corporate income tax relief. We are analyzing the following componentsimpact of the CARES Act to determine their effect on our income tax provision:the Company see Note 8 – Income Taxes in the 2020 Form 10-K.
| ||
| ||
| ||
| ||
|
The Company will also continue to assess the effect of state level tax relief provisions as enacted, such as state net operating loss rule changes and conformity to the federal interest, depreciation and charitable contribution deduction changes.
The total amount of unrecognized tax benefits could increase or decrease within the next 12 months for a number of reasons, including the closure of federal, state and foreign tax years by expiration of the statute of limitations and the recognition and measurement considerations under FASB ASC Topic 740, “Income Taxes.” There have been no significant changes to the amount of unrecognized tax benefits during the threesix months ended OctoberJuly 3, 2020.2021. The Company believes that it is reasonably possible that the total amount of unrecognized tax benefits will not increase or decrease significantly over the next twelve months.
Note KL - Retirement Benefit Plans
The Company has four non-contributory defined benefit pension plans covering most U.S. employees. Three of these pension plans are frozen and participants in these three plans have not accrued benefits since the date on which these plans were frozen. A fourth pension plan does not permit new participants but existing participants in this fourth pension plan continue to accrue benefits. Plan benefits are generally based upon age at retirement, years of service and, for the plan covering salaried employees, the level of compensation. The Company also sponsors unfunded non-qualified supplemental retirement plans that provide certain former officers with benefits in excess of limits imposed by federal tax law.
-14- |
Table of Contents |
The Company also provides health care and life insurance for retired salaried employees in the United States who meet specific eligibility requirements.
Significant disclosures relating to these benefit plans for the first ninesix months of fiscal years 20202021 and 20192020 are as follows:
|
| Pension Benefits |
|
| Pension Benefits |
| ||||||||||||||||||||||||||
|
| Three Months Ended |
| Nine Months Ended |
|
| Three Months Ended |
| Six Months Ended |
| ||||||||||||||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||||||
Service cost |
| $ | 266,435 |
| $ | 263,852 |
| $ | 799,305 |
| $ | 791,558 |
|
| $ | 271,835 |
| $ | 266,434 |
| $ | 543,668 |
| $ | 532,870 |
| ||||||
Interest cost |
| 714,143 |
| 879,080 |
| 2,142,428 |
| 2,637,240 |
|
| 504,254 |
| 714,142 |
| 1,008,509 |
| 1,428,285 |
| ||||||||||||||
Expected return on plan assets |
| (1,365,261 | ) |
| (1,190,329 | ) |
| (4,095,784 | ) |
| (3,570,990 | ) |
| (1,448,675 | ) |
| (1,365,262 | ) |
| (2,897,349 | ) |
| (2,730,523 | ) | ||||||||
Amortization of prior service cost |
| 24,845 |
| 24,845 |
| 74,535 |
| 74,535 |
|
| 24,845 |
| 24,845 |
| 49,690 |
| 49,690 |
| ||||||||||||||
Amortization of the net loss |
|
| 325,033 |
|
|
| 290,548 |
|
|
| 975,101 |
|
|
| 871,647 |
|
|
| 432,536 |
|
|
| 325,034 |
|
|
| 865,075 |
|
|
| 650,068 |
|
Net periodic benefit cost (benefit) |
| $ | (34,805 | ) |
| $ | 267,996 |
|
| $ | (104,415 | ) |
| $ | 803,990 |
| ||||||||||||||||
Net periodic benefit |
| $ | (215,205 | ) |
| $ | (34,807 | ) |
| $ | (430,407 | ) |
| $ | (69,610 | ) |
|
| Postretirement Benefits |
|
| Postretirement Benefits |
| Postretirement Benefits |
| ||||||||||||||||||||||||
|
| Three Months Ended |
| Nine Months Ended |
|
| Three Months Ended |
| Six Months Ended |
| ||||||||||||||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||||||
Service cost |
| 10,855 |
| 8,533 |
| 32,565 |
| 24,965 |
|
| $ | 13,626 |
| $ | 10,855 |
| $ | 27,252 |
| $ | 21,710 |
| ||||||||||
Interest cost |
| 11,667 |
| 1,874 |
| 35,001 |
| 42,566 |
|
| 9,842 |
| 11,667 |
| 19,684 |
| 23,334 |
| ||||||||||||||
Expected return on plan assets |
| (5,589 | ) |
| 7,938 |
| (16,767 | ) |
| (21,025 | ) |
| (6,420 | ) |
| (5,589 | ) |
| (12,840 | ) |
| (11,178 | ) | |||||||||
Gain on significant event |
| 0 |
| (227,071 | ) |
| 0 |
| (227,071 | ) |
| 0 |
| 0 |
| 0 |
| 0 |
| |||||||||||||
Amortization of prior service cost |
| (2,063 | ) |
| (1,268 | ) |
| (6,189 | ) |
| (3,804 | ) |
| 0 |
| (2,063 | ) |
| 0 |
| (4,126 | ) | ||||||||||
Amortization of the net loss |
|
| (6,377 | ) |
|
| 5,560 |
|
|
| (19,131 | ) |
|
| (35,454 | ) |
|
| (3,094 | ) |
|
| (6,377 | ) |
|
| (6,188 | ) |
|
| (12,754 | ) |
Net periodic benefit cost (benefit) |
| $ | 8,493 |
|
| $ | (204,434 | ) |
| $ | 25,479 |
|
| $ | (219,823 | ) | ||||||||||||||||
Net periodic benefit cost |
| $ | 13,954 |
|
| $ | 8,493 |
|
| $ | 27,908 |
|
| $ | 16,986 |
|
The Company’s funding policy with respect to its qualified plans is to contribute at least the minimum amount required by applicable laws and regulations. In fiscal year 2020,2021, the Company expects to contribute $2,690,000$3,100,000 into its pension plans and $50,000 into its postretirement plan. The Company is currently reviewing the American Rescue Plan Act for applicable pension funding relief for the minimum required contributions and will adjust accordingly. As of OctoberJuly 3, 2020,2021, the Company has made contributions of approximately $400,000into$1,171,000 into its pension plans, has contributed $10,000$8,000 to its postretirement plan and willexpects to make the remaining contributions as required during the remainder of the fiscal the year. The Company delayed its required pensions payments, as permitted, under the CARES Act until the fourth quarter of 2020.
The Company has a contributory savings plan under Section 401(k) of the Internal Revenue Code (the “401(k) Plan”) covering substantially all U.S. non-union employees. The 401(k) Plan allows participants to make voluntary contributions from their annual compensation on a pre-tax basis, subject to limitations under the Internal Revenue Code. The 401(k) Plan provides for contributions by the Company at its discretion.
The Company made contributions to the plan as follows:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
| ||||
Regular matching contribution |
| $ | 178,244 |
|
| $ | 125,266 |
|
| $ | 551,765 |
|
| $ | 418,329 |
|
Transitional credit contribution |
|
| 62,842 |
|
|
| 62,464 |
|
|
| 209,191 |
|
|
| 240,840 |
|
Non-discretionary contribution |
|
| 13,036 |
|
|
| 17,390 |
|
|
| 593,084 |
|
|
| 622,519 |
|
Total contributions for the period |
| $ | 254,122 |
|
| $ | 205,120 |
|
| $ | 1,354,040 |
|
| $ | 1,281,688 |
|
The non-discretionary contribution of $550,286 made in the nine months ended October 3, 2020 was accrued for and expensed in the prior fiscal year.
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
Regular matching contribution |
| $ | 144,081 |
|
| $ | 132,016 |
|
| $ | 297,397 |
|
| $ | 294,808 |
|
Transitional credit contribution |
|
| 33,102 |
|
|
| 40,529 |
|
|
| 75,870 |
|
|
| 95,200 |
|
Non-discretionary contribution |
|
| 14,895 |
|
|
| 12,390 |
|
|
| 362,484 |
|
|
| 371,613 |
|
Total contributions for the period |
| $ | 192,078 |
|
| $ | 184,935 |
|
| $ | 735,751 |
|
| $ | 761,621 |
|
Table of Contents |
Note L – Segment Information
ForThe non-discretionary contribution of $332,092 made in the third quarter of 2020, financial information by segment is as follows:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sales to unaffiliated customers: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Industrial Hardware |
| $ | 47,141,513 |
|
| $ | 39,427,301 |
|
| $ | 128,249,908 |
|
| $ | 115,321,597 |
|
Security Products |
|
| 14,189,215 |
|
|
| 14,169,694 |
|
|
| 37,687,815 |
|
|
| 45,355,397 |
|
Metal Products |
|
| 4,474,830 |
|
|
| 7,095,650 |
|
|
| 14,026,859 |
|
|
| 22,338,729 |
|
|
| $ | 65,805,558 |
|
| $ | 60,692,645 |
|
| $ | 179,964,582 |
|
| $ | 183,015,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Hardware |
| $ | 3,350,139 |
|
| $ | 3,419,052 |
|
| $ | 9,168,330 |
|
| $ | 6,369,647 |
|
Security Products |
|
| 1,569,173 |
|
|
| 1,762,703 |
|
|
| (724,125 | ) |
|
| 3,703,098 |
|
Metal Products |
|
| (683,500 | ) |
|
| 538,656 |
|
|
| (2,030,942 | ) |
|
| 941,268 |
|
Operating Profit (loss) |
|
| 4,235,812 |
|
|
| 5,720,411 |
|
|
| 6,413,263 |
|
|
| 11,014,013 |
|
Interest expense |
|
| (647,066 | ) |
|
| (420,377 | ) |
|
| (2,081,283 | ) |
|
| (974,536 | ) |
Other income |
|
| 365,703 |
|
|
| 188,623 |
|
|
| 969,024 |
|
|
| 789,371 |
|
|
| $ | 3,954,449 |
|
| $ | 5,488,657 |
|
| $ | 5,301,004 |
|
| $ | 10,828,848 |
|
six months ended July 3, 2021 was accrued for and expensed in the prior fiscal year.
Note M - Recent Accounting Pronouncements
UpcomingAdopted
In December 2019, FASB issued ASU 2019-12, Simplifying the Accounting for Income Tax. The changes implemented in ASU 2019-12 include removing exceptions to incremental intraperiod tax allocation of losses and gains from different financial statement components, exceptions to the method of recognizing income taxes on interim period losses and exceptions to deferred tax liability recognition related to foreign subsidiary investments. In addition, ASU 2019-12 requires that entities recognize franchise tax based on an incremental method, requires an entity to evaluate the accounting for step-ups in the tax basis of goodwill as inside or outside of a business combination, and removes the requirement to allocate the current and deferred tax provision among entities in standalone financial statement reporting. The ASU also now requires that an entity reflect enacted changes in tax laws in the annual effective rate, and other codification adjustments have been made to employee stock ownership plans. For public business entities, the amendments in ASU 2019-12 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption of ASU 2019-12 is permitted, including adoption in any interim period for public business entities for periods for which financial statements have not yet been issued. The Company will adoptadopted ASU 2019-12 as of January 1,3, 2021. The adoption of this guidance isdid not expected to have a material impact on the consolidated financial statements of the Company.
The Company has implemented all new accounting pronouncements that are in effect and that could impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued, but are not yet effective, that might have a material impact on the consolidated financial statements of the Company.
Note N - Concentration of Risk
Credit Risk
Credit risk is the potential financial loss resulting from the failure of a customer or counterparty to settle its financial and contractual obligations to the Company, as and when they become due. The primary credit risk for the Company is its accounts receivable due from customers. The Company has established credit limits for customers and monitors their balances to mitigate the risk of loss. As of OctoberJuly 3, 2020,2021, there was one significant concentration of credit risk with a customer, who has receivables representing 13%15% of our total accounts receivable. One single customer represented more than 10% of the Company’s net accounts receivable as of December 28, 2019.January 2, 2021. The maximum exposure to credit risk is primarily represented by the carrying amount of the Company’s accounts receivable.
Interest Rate Risk
The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company’s debt, which bears interest at variable rates based on the LIBOR rate plus a margin spread of 1.25% to2.25%to 2.25%. The Company has an interest rate swap with a notional amount of $47,500,000$45.6 million on OctoberJuly 3, 2020,2021, to convert a portion of the borrowing under the Credit Agreement from variable to fixed rates. The valuation of this swap is determined using the one monthone-month LIBOR rate index and mitigates the Company’sCompany's exposure to interest rate risk. Additionally, interest rates on the Company’sCompany's debt are susceptible to changes to the method that LIBOR rates are determined and to the potential phasing out of LIBOR after 2021. The potential phasing out of LIBOR is discussed in greater detail in Note FG — Debt hereof and under the heading “The phase outphaseout of the London Interbank Offered Rate (LIBOR), or the replacement of LIBOR with a different reference rate, may adversely affect interest rates” in Part I, Item 1A of8of the 20192020 Form 10-K.
Currency Exchange Rate Risk
The Company’s currency exposure is concentrated in the British pound, Canadian dollar, Mexican peso, New Taiwan dollar, Chinese RMB and the Hong Kong dollar. Because of the Company’s limited exposure to any single foreign market, any currency gains or losses have not been material and are not expected to be material in the future. As a result, the Company does not attempt to mitigate its foreign currency exposure through the acquisition of any speculative or leveraged financial instruments.
-16- |
Table of Contents |
Note O – Business Acquisition
Effective August 10, 2020 the Company acquired certain assets, of Hallink, RSB Inc. (“Hallink”) including accounts receivable, inventories, furniture, fixtures and equipment, intellectual property rights assumption of certain liabilities and rights existing under all sales and purchase agreements.agreements, and assumed certain liabilities, of Hallink, is a leaderRSB Inc. These assets are held in innovativeour subsidiary, Hallink Moulds, Inc. (“Hallink Moulds”). Hallink Moulds produces injection blow mold tooling and is a leading supplier of blow molds and change parts to the food, beverage, healthcare and chemical industry. Hallink Moulds specializes in the design, development and manufacture of 2-step stretch blow molds, and related components for the stretch blow molding industry offering integrated turnkey solutions to its customers worldwide.
Hallink Moulds is included in the Industrial HardwareEngineered Solutions segment of the Company from the date of the acquisition. The cost of the acquisition of Hallink Moulds was approximately $7,173,000.
The above acquisition was accounted for under ASU 2014-18, Business Combinations (Topic 805). The acquired business is included in the consolidated operating results of the Company from the effective date of the acquisition. The excess of the cost of Hallink Moulds over the fair market value of the net assets acquired of $2,302,000 has been recorded as goodwill. An independent third party was utilized to establish the fair market value of net assets acquired.
In connection with the above acquisition, the Company recorded the following intangible assets:
Asset Class/Description |
| Amount |
|
| Weighted-Average Period in Years |
|
| Amount |
|
| Weighted- Average Period in Years |
| ||||
Patents, technology, and licenses |
|
|
|
|
| |||||||||||
|
|
|
|
|
| |||||||||||
Customer relationships |
| $ | 2,345,000 |
| 6 |
|
| $ | 2,345,000 |
| 6 |
| ||||
Intellectual property |
| 591,000 |
| 6 |
|
| 591,000 |
| 6 |
| ||||||
Non-compete agreements |
|
| 1,001,000 |
|
| 5 |
|
|
| 1,001,000 |
|
| 5 |
| ||
|
| $ | 3,937,000 |
|
|
|
|
| $ | 3,937,000 |
|
|
|
|
There is no anticipated residual value relating to these intangible assets.
Neither the actual results nor the pro forma effects of the acquisition of Hallink are material to the Company’s financial statements.
Note P – Subsequent Events
The Company evaluated its October 3, 2020 unaudited condensed consolidated financial statements for subsequent events through the date the financial statements were issued, and has determined that it does not have any material subsequent events to disclose in theseCompany's financial statements.
Table of Contents |
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is intended to highlight significant changes in the financial position and results of operations of The Eastern Company (together with its consolidated subsidiaries, the “Company,” “we,” “us” or “our”) for the quarter ended OctoberJuly 3, 2020.2021. The interim financial statements and this Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the fiscal year ended December 28, 2019January 2, 2021 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in the Company’s 2019Annual Report on Form 10-K for the fiscal year ended January 2, 2021, which was filed with the SECSecurities and Exchange Commission (the “SEC”) on March 5, 202016, 2021 (the “2019“2020 Form 10-K”).
The Company’s fiscal year is a 52-53-week fiscal year ending on the Saturday nearest to December 31. References to 2019 or the 2019 fiscal year mean the 52-week period ended on December 28, 2019 and references to 2020 or the 2020 fiscal year mean the 53-week period ended on January 2, 2021 and references to 2021 or the 2021 fiscal year mean the 52-week period ending on January 2, 2021.1, 2022. In a 52-week fiscal year, each quarter is 13 weeks long. In a 53-week fiscal year, each of the first two fiscal quarters and the fourth quarter are 13 weeks long, and the third fiscal quarter is 14 weeks long. References to the thirdsecond quarter of 2019, the third fiscal quarter of 2019 or the three months ended September 28, 2019 mean the period from June 30, 2019 to September 28, 2019. References to the third quarter of fiscal 2020, the thirdsecond fiscal quarter of 2020 or the three months ended October 3,June 27, 2020 mean the 14-week period from June 28,March 29, 2020 to October 3,June 27, 2020. References to the ninesecond quarter of 2021, the second fiscal quarter of 2021 or the three months ended September 28, 2019, or the first nine months of fiscal 2019July 3, 2021 mean the 39-week13-week period from December 30, 2018April 4, 2021 to September 28, 2019. References to the nine months ended OctoberJuly 3, 2020, or the first nine months of fiscal 2020 mean the 40-week period from December 29, 2019 to October 3, 2020.2021.
Safe Harbor for Forward-Looking Statements
Statements contained in this Quarterly Report on Form 10-Q that are not based on historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intend,” “continue,” or similar terms or variations of those terms or the negative of those terms. There are many factors that affect the Company’s business and the results of its operations and that may cause the actual results of operations in future periods to differ materially from those currently expected or anticipated. These factors include, but are not limited to: effects of the COVID-19 pandemic, vaccination rates, the emergence of virus variants and the measures being taken to limit the spread and resurgence of COVID-19, including supply chain disruptions, delays in delivery of our products to our customers, impact on demand for our products, reductions in production levels, increased costs, including costs of raw materials, the impact on global economic conditions, the availability, terms and cost of financing, including borrowings under the Credit Agreement,credit arrangements or agreements, and risks associated with employees working remotely or operating with reduced workforce; the scope and duration of the COVID-pandemic,COVID-19 pandemic, including the extent of any resurgences, the development of variants and how quickly and to what extent normal economic activity can resume; the timing of the development and distribution of effective vaccine or treatmentCOVID-19 vaccines and rates of COVID-19;vaccination; risks associated with doing business overseas, including fluctuations in exchange rates and the inability to repatriate foreign cash, the impact on cost structure and on economic conditions as a result of actual and threatened increases in trade tariffs and the impact of political, economic and social instability; restrictions on operating flexibility imposed by the agreement governing our credit facility; the inability to achieve the savings expected from global sourcing of materials; the impact of higher raw material and component costs, particularly steel, plastics, scrap iron, zinc, copper and electronic components; lower-cost competition; our ability to design, introduce and sell new products and related components; market acceptance of our products; the inability to attain expected benefits from acquisitions or the inability to effectively integrate such acquisitions and achieve expected synergies; domestic and international economic conditions, including the impact, length and degree of economic downturns on the customers and markets we serve and more specifically conditions in the automotive, construction, aerospace, energy, oil and gas, transportation, electronic, commercial laundry, mining and general industrial markets; costs and liabilities associated with environmental compliance; the impact of climate change or terrorist threats and the possible responses by the U.S. and foreign governments; failure to protect our intellectual property; cyberattacks; and materially adverse or unanticipated legal judgments, fines, penalties or settlements.settlements; and other risks identified and discussed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 1A, Risk Factors, and Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of the 2020 Form 10-K and that may be identified from time to time in our quarterly reports on Form 10-Q, current reports on Form 8-K and other filings we make with the SEC. Although the Company believes it has an appropriate business strategy and the resources necessary for its operations, future revenue and margin trends cannot be reliably predicted and the Company may alter its business strategies to address changing conditions. Also, the Company makes estimates and assumptions that may materially affect reported amounts and disclosures. These relate to valuation allowances for accounts receivable and excess and obsolete inventories, accruals for pensions and other postretirement benefits (including forecasted future cost increases and returns on plan assets), provisions for depreciation (estimating useful lives), uncertain tax positions, and, on occasion, accruals for contingent losses. The Company undertakes no obligation to update, alter, or otherwise revise any forward-looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise, except as required by law.
Table of Contents |
Overview
COVID-19 Update
AsThe direct impact of October 2020, there have been significant impacts to the Company’s operations due to the COVID-19 pandemic has been minimal at most of our operations through the second quarter of 2021. We continue to follow CDC guidelines, including the use of proper personal protection equipment, social distancing and actions thatsanitizing work areas. All of these measures allowed the majority of our facilities to operate at full capacity where possible barring supply chain issues, port congestion, and labor shortages. Many of the Company’s employees have been takenreceived their first COVID-19 vaccination, and we will continue to slow the spread andencourage our workforce to continue to get vaccinated. We do not anticipate further significant interruption in our operations unless a resurgence of the COVID-19 pandemic occurs. A significant resurgence of the COVID-19 pandemic could cause further disruptions in our business and we expect those impacts to continue for some time.could adversely affect our financial condition, results of operations and cash flow.
AcrossDuring 2020 and continuing into 2021 the Company we have implemented a broad range of policies and procedures to ensure that employees at all of our locations remain healthy. We listened to and learned a great deal from our colleagues in China, who began feeling the impact of COVID-19 in late 2019, and took early-on decisive action across our North American operations, accordingly. Steps that we have taken to reduce the risk of COVID-19 risk to our employees include, among others: implementing social distancing measures, staggering staffprotecting employee health by instructing employees to stay home if they exhibit symptoms of COVID-19; requiring employees to wear masks upon entry into the workplace; providing standard surgical masks, unless this conflicts with OSHA requirements; and shifts, enablingeducating employees on hand hygiene to help stop the spread. We maintain a clean work environment by frequently cleaning all touch points with products that meet EPA criteria for use against COVID-19; educating employees to clean their personal workspace at the beginning and the end of every shift; and providing hand sanitizer and disposable wipes. We have minimized in-person contact between employees and with visitors; required essential employees to work from home if they are able to do so effectively; developed and implemented practices for as many employees associal distancing in our facilities; and reduced the number and size of in-person meetings. We have eliminated all non-essential workplace travel, discouraged carpooling, and where we have multiple shifts, staggered shift start and stop times, break times, and lunchtimes to minimize congregations at the time clocks or break areas. Where possible, we have closed or restricted break rooms and implementing an enhanced cleaning program across all sites. We are advising our employees on the importance of wearing facemaskscafeterias or used extra rotations to reduce the spread COVID-19. As government authorities implement restrictions on commercial operations, we continuenumber of employees in the break rooms or cafeterias at one time to ensure compliance with these directives in order to maintain business continuity for our essential operations.achieve social distancing norms. We continue to seek and implement additional methods to further reduce the risk of COVID-19 risk to our employees.
The Company has operations in Shanghai and Dongguan China that were affected by COVID-19 in the first six months of the year. The virus led to a chain of events that interfered with our ability, and the ability of certain suppliers of ours, to conduct business. We source approximately 10% of our products and components from China. As a result of government mandated shutdowns at our facilities, and those of certain suppliers, in China, many of the products that we have ordered were delayed by approximately four to six weeks, which resulted in delays in our product shipments to our customers through May 2020. By mid-March 2020, COVID-19 spread across the United States, which precipitated the closure by government authorities of non-essential businesses. The majority of our businesses were deemed essential and accordingly remained open, but at reduced levels. Many of our customers operating in both automotive/transportation and non-automotive/transportation markets experienced varying degrees of shutdowns beginning in the last week of March, and, on a case-by-case basis, began to reopen at various dates beginning in May 4, 2020. We estimate the adverse financial impact of COVID-19 on our third quarter operating sales and profit to be an approximate $6.1 million and $1.1 million reduction net of tax, respectively. The broader economic fallout caused by COVID-19 may result in unfavorable operating earnings and cash flow generation in the months to follow.
Although we sustained delays and disruptions in 2020 to our supply chain and operations, in China, in the first quarter of 2020, the majority of our facilities have returned to normal operation butoperations however, one facility experienced an outbreak of COVID-19 among several employees resulting in closure of the factory for a few days at reduced levels during the second fiscal quarterend of 2020 and through the third quarter of 2020. WeJune 2021. Currently, we do not anticipate further disruption ininterruption of our operations unless a resurgence of the COVID-19 were to appear,pandemic (including variants) occurs, which could cause further disruptions in our business and could adversely affect our financial condition, results of operations and cash flow. In addition, the broader economic fallout caused by COVID-19 may result in unfavorable operating earnings and cash flow generation in the months to follow, as a result of decreased consumer demand for our and our customers’ products. The future extent of the effect of the COVID-19 pandemic on our operational and financial performance will depend in large part on the emergence of virus variants, vaccination rates, continued mask wearing, social distancing and other developments, that cannot be predicted with confidence at this time. Future developments include the ultimate duration, scope and severity of the pandemic and any resurgences, actions that may continue to be taken to contain or mitigate the impact of the pandemic, such as the extent of restrictions on gatherings and travel, the impact on governmental programs and budgets, the development of treatments or vaccines, and the resumption of widespread economic activity. AlthoughWith the inherent uncertainty of the unprecedented and rapidly evolving crisis makesCOVID-19 pandemic it is difficult to predict with any confidence the likely impact of the COVID-19 pandemic on our future operations COVID-19and the extent it could have a material adverse impact on our consolidated business, results of operations and financial condition. For a discussion of certain COVID-19-related risks, see Part I, Item 1A, Risk Factors,“Risk Factors”, of Part IIthe 2020 Form 10-K.
General Overview
We have determined that the companies included in our Diversified Products segment no longer fit with our long-term strategy, and we have initiated the process of divesting the companies within the Diversified Products segment. Selling the companies within this segment will allow management to focus on our core capabilities and offerings.
The Diversified Products segment meets the criteria to be held for sale and, furthermore, we determined that the assets held for sale qualify as discontinued operations. As such, the financial results of the Diversified Products segment are reflected in our unaudited condensed consolidated statements of operations as discontinued operations for all periods presented. Additionally, current and non-current assets and liabilities of discontinued operations are reflected in the unaudited condensed consolidated balance sheets for both periods presented.
The loss recognized in the write-down of the Diversified Products segment to fair value in the second quarter of 2021 was $8.1 million, net of tax with anticipated cash flow over the next twelve months of approximately $25.0 million. The majority of this Form 10-Q.cash will be used to pay down debt.
Table of Contents |
General Overview
On August 7, 2020, the Company acquired certain assets of Hallink RSB Inc. (“Hallink”) including accounts receivable, inventories, furniture, fixtures and equipment, intellectual property rights, and assumed certain liabilities and rights existing under all sales and purchase agreements. The transaction price was $7.2 million and was internally financed. Hallink is a leading supplier of blow molds and change parts to the food, beverage, healthcare and chemical industry. Hallink specializes in the design, development and manufacture of 2-step stretch blow molds, and related components for the stretch blow molding industry offering integrated turnkey solutions to its customers worldwide.
During the third quarter of 2020 the Company announced a change in its organization resulting from the combination of our Illinois Lock Division and Eberhard Manufacturing Division. As a result of this organizational change, the Company evaluated its segment reporting. Based on this evaluation, the Company determined that organizational change did not impact our internal reporting and reportable segments for the third quarter of 2020, but will impact our internal reporting and reportable segments for the fourth quarter of 2020. For the third quarter of 2020, as reflected in prior periods, we had three reportable segments: Industrial Products Segment, Security Product Segment and Metal Product Segment. Beginning in the fourth quarter of 2020, we will report in two segments: Engineered Solutions Segment and Diversified Products Segment. The Engineered Solutions Segment will consist of our combined Illinois Lock and Eberhard Manufacturing Division; Big 3 Precision including Big 3 Products, Big 3 Mold, Associated Toolmakers Ltd, and the newly named Hallink Moulds, Inc.; Eastern Industrial Ltd.; Velvac Holdings and Dongguan Reeworld Security Products Ltd. The Diversified Products Segment will consist of Frazer and Jones Division; Greenwald Industries Division; Argo EMS and Sesamee Mexicana, S.A. de C.V.following analysis excludes discontinued operations.
Net sales in the third quarter of 2020 increased 8% to $65.8 million from $60.7 million, and net sales in the first nine months of 2020 decreased 2% to $180.0 million from $183.0 million, compared to the corresponding periods in 2019. Excluding Big 3 Precision, sales in the third quarter and first nine months of 2020 declined $5.0 million or 9%, to $51.0 million from sales of $56.0 million and $38.4 million or 22%, to $140.0 million from sales of $178.4 million from the corresponding periods in 2019, respectively. The sales decline is primarily due to the divestiture of a subsidiary, Canadian Commercial Vehicle, in the second quarter of 2020. Sales in 2019 included Canadian Commercial Vehicles Corporation of $2.7 million in the third quarter and $7.6 million in the first nine months of 2019 whereas in 2020 there were no sales in the third quarter of 2020 and $2.6 million in the first nine months of 2020. In addition, the decline in sales in the first nine months of 2020 can be attributed2021 increased 55% to the fact that many of our industrial and consumer goods customers closed their operations in the second quarter of 2020 as a result of the COVID-19 pandemic.
Net sales in the third quarter of 2020 increased in the Industrial Hardware segment by 20% to $47.1$61.2 million from $39.4 million in the third fiscal quarter of 2019 and increased by 11% to $128.2 million for the first nine months of 2020 from $115.3$39.5 million in the corresponding period of 2019. Excluding Big 3 Precision, sales in the third quarter of 2020 decreased 7% in the Industrial Hardware segment to $32.3 million from sales of $34.7 million in the third quarter of 2019, and sales in the first nine months of 2020 decreased 20% to $88.3 million from sales of $110.6 million in the first nine months of 2019. Lower sales in the third quarter of 2020 were due to the sale of Canadian Commercial Vehicles Corporation in the second quarter of 2020 and continued softness in the majority of the markets into which we sell. For the first nine months of 2020, sales decreases were attributable to (i) the sale of Canadian Commercial Vehicles Corporation in the second quarter of 2020, (ii) the temporary customer closures in April and May of 2020 and (iii) the continued softness in the majority of our markets we serve through the first nine months of 2020. These declines were partially offset by third quarter sales in military products which were up by 14%, off-highway products which were up by 18%, and truck and recreational vehicle mirror sales, which were up by 18% and 14%, respectively.
Net sales in the Security Products segment in the third quarter of 2020 were comparable to the sales in the third quarter of 2019. Increases in storage, distribution vehicular accessories and medical markets were more than offset by decreases in sales to our point of sales, network technology equipment and commercial laundry markets. Sales for the first nine months of 2020 were down 17% compared to the same periods of 2019. The impact of COVID-19 in the first half of the year can be attributed to lower demand across all of our markets as businesses we serve dramatically curtailed purchasing. In addition,net sales for the first ninesix months of fiscal 2020 were down due2021 increased 35% to the loss of several supply contracts that generated sales$123 million from $91.4 million in the first half of 2019 that did not reoccur in 2020.
same period last year. Sales in the Metal Products segment decreased 37% in the third quarter andincreased for the first nine months of 2020 compared to sales in the corresponding periods of 2019. Mining products decreased 40%, and sales of industrial casting products decreased 36% in both the third quarter and first nine months of 2020. Mining product sales in the third quarter and first nine months were impacted by a combination of growing renewable energy capacity and extremely low natural gas prices, which led utilities to cut back on coal usage in addition to COVID-19 which forced many mine closures and resulted in further loss of sales. Mines began to open up in the third quarter and sales of mining product improved by 24% from the second quarter of 2020. Sales of industrial castings in the first nine months were negatively impacted by the loss of a customer that had temporarily sourced products from us in 2019and six-month periods due to a fire at its facilityincreased demand for truck accessories, automotive returnable packaging, blow mold tooling, and distribution products. Backlog as of July 3, 2021 was up 61% to $89.2 million from $55.3 million in 2018.2020.
Net sales of existing products increased 3%44% in the thirdsecond quarter of 2021 and decreased 6% in26% for the first ninesix months of 20202021 compared to the corresponding periods in 2019.2020. Price increases and new products increased net sales by 11% in the thirdsecond quarter by 5%of 2021 and 4% in9% for the first ninesix months of 2021, compared to the corresponding periods in 2020. New products included numerousvarious truck mirror assemblies, truck compression latches, a handlecable lock, and finger pull assembly, mount plate latch, canopy lock assembly, handle assembly and crossbar lock assembly and hospital bed frames for use in the field hospitals established due to COVID-19.a mirror cam.
Cost of products sold increased $5.3$18.1 million, or 12%62%, in the thirdsecond quarter of 2020. The primary reason2021 and increased $25.4 million, or 37% for the increase in cost of products sold in the third quarter is due to an increase in sales from the Big 3 Precision acquisition in 2019. Excluding Big 3 Precision cost of products sold in the third quarter of 2020, decreased $2.4 million or 6% to $40.4 million from costs of products sold of $42.8 million in the third quarter of 2019. Material costs decreased $3.0 million in the third quarter as we reduced inventory and curtailed replenishing stock in order to improve our cash flow generation. For the first ninesix months of 2020 cost of products sold was comparable to the same periods in 2019. Excluding Big 3 Precision cost of products sold decreased $29.5 million or 21% to $110.7 million from cost of products sold of $140.2 in the first nine months of 2019 on lower sales volume and lower material costs. In addition, raw material costs have decreased year-over-year, hot-rolled steel decreased 3%, cold-rolled steel decreased 8%, nickel decreased 9%, scrap iron decreased 4% while copper and zinc increased 11% and 5% respectively. However raw material prices are starting to show signs of price increases in the third quarter of 2020. Also favorably impacting the third quarter and first nine months of 2020 were lower freight costs of $0.5 million, or a 27% decrease, and $1.9 million, or a 36% decrease, over the comparable periods in 2019, respectively. Lower production levels resulted in the under-absorption of operating costs in the amount of $1.4 million during the third quarter and $1.6 million in the first nine months of 20202021 compared to the corresponding periods in 2019. Further, foreign currency exchange losses2020. The increases are primarily due to higher sales volume, increases in the prices of material, and increases in freight rates. The prices of several frequently used raw materials prices have increased $0.6significantly, year-over-year. For example, the price of most common forms of hot-rolled steel increased 236% between Q2 2020 and Q2 2021; cold-rolled steel increased 174%; nickel increased 42%; scrap iron increased 178%; and copper and zinc increased 81% and 49% respectively. Additionally, our freight costs increased $1.4 million, or 148%, in the second quarter of 2021 and $0.4increased $2.1 million, foror 97%, in the third quarter and first ninesix months asof 2021 when compared to the samecorresponding periods in 2020. This increase is due to increased sales volume and freight rates as shipping demand has exceeded available carriers. Price increases to our customers recovered a portion of 2019 respectively.
the increase in raw material prices and freight rates. Finally, the Company paid tariff costs on China-sourced products of approximately $0.6$0.8 million and $1.4 million in the thirdsecond quarter and first six months of 20202021 respectively, compared to $0.9$0.5 million incurred in the third quarter of 2019, and $2.4 million for the first nine months of 2020 compared to $1.5$1.7 million in the second quarter and first ninesix months of 2019, all of whichfiscal 2020 respectively. All tariffs on China-sourced products have been recovered through price increases.
Gross margin as a percent of sales was 22% in the third quarter and 23% in the first nine months of 2020 compared to 25% in the thirdsecond quarter and 24% in the first ninesix months of 2019.fiscal 2021 compared to 26% in the second quarter and 25% in the first six months of fiscal 2020.
Product development expense increased $0.2 million, or 19% in the thirdsecond quarter of 2020 was comparable to that of the third quarter of 2019 at $0.9 million2021 and decreased $2.6increased $0.3 million, or 52%15%, in the first ninesix months of 20202021 compared to the corresponding periods in 2020. As a percentage of 2019. The reduction in this expense relates to the closure of the Velvac Road-iQnet sales, product development operation in Bellingham, Washington, incosts were 1.8% and 1.7% for the second quarter and first six months of 2019, to adopt a leaner approach to2021, respectively, and 2.3%, and 2.0% for the development of new vision products.corresponding periods in 2020, respectively.
Selling and administrative expense increased $1.2$2.8 million, or 14%43%, in the thirdsecond quarter of 2021 and increased $2.4$3.6 million, or 10%24% in the first ninesix months of 2021 compared to the corresponding period in 2020 primarily due to increased commissions and other selling costs, amortization expense, payroll-related expenses, and incentive costs, which were suspended in the first quarter of fiscal 2020.
Interest expense was flat in the second quarter and decreased $0.1 million for the first six months of 2021 compared to the corresponding periods of 2019, primarily as a result of the inclusion of Big 3 Precision in the 2020 period. For the first nine months of 2020 the most significant factor contributing to the overall increase was payroll and payroll related expenses of $1.1 million and amortization expense related to the acquisition of Big 3 Precision in the amount of $1.7 million. Excluding Big 3 Precision, selling and administrative expenses in the third quarter of 2020 increased 5% to $7.0 million from selling and administrative expenses of $6.7 million in the third quarter of 2019, and selling and administrative expenses in the first nine months of 2020 decreased 10% to $21.1 million from selling and administrative expenses of $23.3 million in the first nine months of 2019. The most significant factor contributing to the increase in the third quarter of 2020 was the reclassification of acquisition related cost for the Big 3 acquisition in 2019. For the first nine months of 2020, the decrease in selling and administrative expenses was due to payroll and payroll related expenses of $1.6 million, and travel expenses of $0.5 million respectively, as compared to the same periods of 2019.
Restructuring costs of $0.3 million incurred in the first nine months of 2020 related to the divestiture of Canadian Commercial Vehicles Corporation in the second quarter of fiscal 2020, compared to restructuring costs of $2.7 million during for the first nine months of 2019, which were related to the discontinuance of our Road iQ development operations based in Bellingham, Washington and the relocation costs of our Composite Panels Technologies division in Salisbury, North Carolina to the Canadian Commercial Vehicles Corporation located in Kelowna, British Columbia.
Goodwill impairment loss of $4.0 million was incurred in the second quarter of 2020. The Company determined that it was more likely than not that the estimated fair value of one of its 12 reporting units (Greenwald Industries) was below its carrying amount. The factors that led to this determination included additional competition, industry movement away from legacy products and intense competition in new mobile payment apps. This fundamental shift in lower cost payment systems away from the higher cost electronic smart card payment systems resulted in the carrying value of Greenwald exceeding its fair value. As a result, an independent valuation was conducted which estimated that the carrying value exceeded the fair value by approximately $4.0 million. Management has recognized this non-cash impairment charge in the second fiscal quarter of 2020. There were no goodwill impairment charges in the third quarter of 2020.
Interest expense increased $0.3 million in the third quarter and $1.1 million for the first nine months of 2020 compared to the same periods in 2019 as a result of increased debt related to our acquisition of Big 3 Precision in August 2019.
Other income increased $0.2 million in the thirdsecond quarter and increased $2.3 million in the first ninesix months of 20202021 compared to the corresponding periods in 20192020. The increase in the second quarter was due to an increase in the favorable return in our pension plan assets of $0.2 million. The increase in other income of $2.3 million in the first six months was driven by a gain on the sale of the Eberhard Hardware Ltd. Building of $1.8 million, a favorable return on our pension plan assets andof $1.0 million less offset by a onetimeone-time sale-leaseback transaction gain in the first quarter of fiscal 2020.
Net income for the thirdsecond quarter of fiscal 20202021 was $3.0$2.8 million, or $0.48$0.44 per diluted share compared to net income of $4.2$2.1 million, or $0.67$0.33 per diluted share, for the comparable period in 2019.2020. In the first ninesix months of 20202021 net income was $4.0$8.5 million, or $0.64$1.34 per diluted share compared to $8.3net income of $4.8 million, or $1.33$0.76 per diluted share for the comparable period in 2019. During the second quarter of 2020, the Company had a significant non-recurring goodwill impairment loss of $4.0 million. There were no goodwill impairment charges in the third quarter of 2020.
A more detailed analysis of the Company’s results of operations and financial condition follows:
-20- |
Table of Contents |
Results of Operations
The following table shows, for the periods indicated, selected line items from the condensed consolidated statements of operations as a percentage of net sales, by segment for the period indicated:sales:
|
| Three Months Ended October 3, 2020 |
| |||||||||||||
|
| Industrial |
|
| Security |
|
| Metal |
|
|
| |||||
|
| Hardware |
|
| Products |
|
| Products |
|
| Total |
| ||||
Net sales |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Cost of products sold |
|
| 77.6 | % |
|
| 68.9 | % |
|
| 105.7 | % |
|
| 77.6 | % |
Gross margin |
|
| 22.4 | % |
|
| 31.1 | % |
|
| -5.7 | % |
|
| 22.4 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development expense |
|
| 0.4 | % |
|
| 4.9 | % |
|
| — |
|
|
| 1.4 | % |
Selling and administrative expense |
|
| 14.9 | % |
|
| 15.1 | % |
|
| 9.6 | % |
|
| 14.6 | % |
Operating profit (loss) |
|
| 7.1 | % |
|
| 11.1 | % |
|
| -15.3 | % |
|
| 6.4 | % |
|
| Three Months Ended September 28, 2019 |
| |||||||||||||
|
| Industrial |
|
| Security |
|
| Metal |
|
|
| |||||
|
| Hardware |
|
| Products |
|
| Products |
|
| Total |
| ||||
Net sales |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Cost of products sold |
|
| 76.1 | % |
|
| 67.8 | % |
|
| 86.6 | % |
|
| 75.4 | % |
Gross margin |
|
| 23.9 | % |
|
| 32.2 | % |
|
| 13.4 | % |
|
| 24.6 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development expense |
|
| 0.4 | % |
|
| 4.7 | % |
|
| — |
|
|
| 1.4 | % |
Selling and administrative expense |
|
| 14.8 | % |
|
| 15.2 | % |
|
| 5.8 | % |
|
| 13.8 | % |
Operating profit |
|
| 8.7 | % |
|
| 12.3 | % |
|
| 7.6 | % |
|
| 9.4 | % |
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net sales |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Cost of products sold |
|
| 77.2 | % |
|
| 73.9 | % |
|
| 76.0 | % |
|
| 74.6 | % |
Gross margin |
|
| 22.8 | % |
|
| 26.1 | % |
|
| 24.0 | % |
|
| 25.4 | % |
Product development expense |
|
| 1.8 | % |
|
| 2.3 | % |
|
| 1.7 | % |
|
| 2.0 | % |
Selling and administrative expense |
|
| 15.3 | % |
|
| 16.6 | % |
|
| 14.9 | % |
|
| 16.1 | % |
Operating Profit |
|
| 5.7 | % |
|
| 7.2 | % |
|
| 7.4 | % |
|
| 7.3 | % |
The following table shows the change in sales and operating profit by segment for the thirdsecond quarter and first six months of fiscal 2021 compared to the second quarter and first six months of fiscal 2020 compared to the third quarter of fiscal 2019 (dollars in thousands):
|
| Industrial |
|
| Security |
|
| Metal |
|
|
| |||||
|
| Hardware |
|
| Products |
|
| Products |
|
| Total |
| ||||
Net sales |
| $ | 7,714 |
|
| $ | 20 |
|
| $ | (2,621 | ) |
| $ | 5,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume |
|
| 12.7 | % |
|
| -3.1 | % |
|
| -38.2 | % |
|
| 3.1 | % |
Prices |
|
| 0.6 | % |
|
| 0.9 | % |
|
| 0.6 | % |
|
| 0.6 | % |
New products |
|
| 6.3 | % |
|
| 2.3 | % |
|
| 0.7 | % |
|
| 4.7 | % |
|
|
| 19.6 | % |
|
| 0.1 | % |
|
| -36.9 | % |
|
| 8.4 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
| $ | (69 | ) |
| $ | (194 | ) |
| $ | (1,222 | ) |
| $ | (1,485 | ) |
|
|
| -1.6 | % |
|
| -1.4 | % |
|
| -22.9 | % |
|
| -3.0 | % |
The following table displays selected line items from the condensed consolidated statements of operations as a percentage of net sales, by segment, for the periods indicated:
|
| Nine Months Ended October 3, 2020 |
| |||||||||||||
|
| Industrial |
|
| Security |
|
| Metal |
|
|
| |||||
|
| Hardware |
|
| Products |
|
| Products |
|
| Total |
| ||||
Net sales |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Cost of products sold |
|
| 77.0 | % |
|
| 69.0 | % |
|
| 104.2 | % |
|
| 77.4 | % |
Gross margin |
|
| 23.0 | % |
|
| 31.0 | % |
|
| -4.2 | % |
|
| 22.6 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development expense |
|
| 0.3 | % |
|
| 5.4 | % |
|
| — |
|
|
| 1.4 | % |
Selling and administrative expense |
|
| 15.3 | % |
|
| 16.9 | % |
|
| 10.3 | % |
|
| 15.3 | % |
Goodwill impairment loss |
|
| — |
|
|
| 10.6 | % |
|
|
|
|
|
| 2.2 | % |
Restructuring costs |
|
| 0.3 | % |
|
| — |
|
|
| — |
|
|
| 0.1 | % |
Operating profit (loss) |
|
| 7.1 | % |
|
| -1.9 | % |
|
| -14.5 | % |
|
| 3.6 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 28, 2019 | ||||||||||||||
|
| Industrial |
|
| Security |
|
| Metal |
|
|
|
|
| |||
|
| Hardware |
|
| Products |
|
| Products |
|
| Total |
| ||||
Net sales |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
Cost of products sold |
|
| 76.4 | % |
|
| 69.0 | % |
|
| 88.7 | % |
|
| 76.1 | % |
Gross margin |
|
| 23.6 | % |
|
| 31.0 | % |
|
| 11.3 | % |
|
| 23.9 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development expense |
|
| 2.9 | % |
|
| 4.2 | % |
|
| — |
|
|
| 2.9 | % |
Selling and administrative expense |
|
| 13.7 | % |
|
| 16.6 | % |
|
| 7.1 | % |
|
| 13.6 | % |
Restructuring costs |
|
| 1.5 | % |
|
| 2.0 | % |
|
|
|
|
|
| 1.4 | % |
Operating profit |
|
| 5.5 | % |
|
| 8.2 | % |
|
| 4.2 | % |
|
| 6.0 | % |
The following table displays the change in net sales and operating profit by segment for the first nine months of fiscal 2020 compared to the first nine months of fiscal 2019 (dollars in thousands):
|
| Industrial |
|
| Security |
|
| Metal |
|
|
| |||||
|
| Hardware |
|
| Products |
|
| Products |
|
| Total |
| ||||
Net sales |
| $ | 12,928 |
|
| $ | (7,667 | ) |
| $ | (8,312 | ) |
| $ | (3,051 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume |
|
| 6.3 | % |
|
| -18.8 | % |
|
| -39.0 | % |
|
| -5.5 | % |
Prices |
|
| 1.0 | % |
|
| 0.8 | % |
|
| 0.6 | % |
|
| 0.9 | % |
New products |
|
| 3.9 | % |
|
| 1.1 | % |
|
| 1.2 | % |
|
| 2.8 | % |
|
|
| 11.2 | % |
|
| -16.9 | % |
|
| -37.2 | % |
|
| -1.7 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
| $ | 3,734 |
|
| $ | (5,362 | ) |
| $ | (2,972 | ) |
| $ | (4,600 | ) |
|
|
| 2.4 | % |
|
| -12.1 | % |
|
| -18.7 | % |
|
| -2.5 | % |
Industrial Hardware Segment
Net sales in the Industrial Hardware segment increased $7.7 million or 20% in the third quarter and increased $12.9 million or 11% in the first nine months of 2020 compared to the corresponding periods of 2019. Excluding Big 3 Precision, sales decreased 7% in the third quarter from $34.7 million to $32.3 million and decreased 20% for the first nine months of 2020 from $110.6 million to $88.4 million compared to the same periods in 2019.
The sales decline is primarily due to the divestiture of a subsidiary, Canadian Commercial Vehicles Corporation, in the second quarter of 2020. Sales in 2019 included of Canadian Commercial Vehicles Corporation of $2.7 million in the third quarter and $7.6 million in the first nine months of 2019 whereas in 2020 there were no sales in the third quarter of 2020 and $2.6 million in the first nine months of 2020. Sales increased in the third quarter of 2020 in heavy truck by 12% recreational vehicle by 17%, government by 14% and off-highway by 18%, offset by declines in sales in other markets we serve. Sales decreased in the second quarter when certain of our customers closed operations due to actions taken to help stop the spread of COVID-19, which negatively affected our overall year to date sales results. Sales increases in military off-highway markets were not sufficient to offset a sales reduction in distribution, Class 8 truck, and aftermarket truck parts markets in the first nine months of 2020. Sales of new products contributed 6.3% in the third quarter and 3.9% in the first nine months of fiscal 2020. New products include numerous mirror assemblies, compression latches, a handle and finger pull assembly, rotary lock assembly, a mount plate latch and hospital beds frames for use in field hospitals established due to COVID-19.
Cost of products sold increased $6.5 million or 22% in the third quarter and increased $10.6 million or 12% in the first nine months of 2020 compared to the corresponding periods of 2019. Excluding Big 3 Precision, cost of products sold decreased by 5% in the third quarter of 2020 from $26.5 million to $25.2 million and decreased 20% in the first nine months of 2020 from $84.6 million to $68.1 million compared to the same periods of 2019. Excluding Big 3 Precision, material costs in the third quarter of 2020 decreased 16% or $2.7 million to $14.2 million from $16.9 million and decreased 31% or $17.0 million in the first nine months of 2020 to $38.4 million from $55.4 million, compared to the same periods of 2019, due to lower sales volume and lower material costs. Also impacting the third quarter were lower freight costs, which were down 25% or $0.4 million in the third quarter and down 35% or $1.8 million in the first nine months of 2020 compared to the corresponding periods of 2019 due to non-recurring expedited shipping costs.
Finally, we paid tariffs on China-sourced products of approximately $0.3 million in the third quarter of 2020 compared to $0.5 million in the third quarter of 2019 and for the first nine months of 2020 we experienced $1.4 million in tariff costs compared to $1.0 million in the first nine months of 2019 all of which have been recovered through price increases.
Restructuring costs for the first nine months of 2020 were $0.3 million related to severance pay in the sale of Canadian Commercial Vehicles Corporation in the second quarter of 2020 compared to restructuring costs of $2.6 million for the first nine months of 2019 related to the discontinuance of our Road iQ development operations based in Bellingham, Washington and the relocation cost of our Composite Panels Technologies division in Salisbury, North Carolina to the Canadian Commercial Vehicles Corporation division located in Kelowna, British Columbia.
Gross margin as a percentage of net sales in the third quarter and first nine months of 2020 was 22% and 23% respectively as compared to the corresponding periods of 2019 of 24%.
Product development expense increased by $46 thousand in the third quarter and decreased by $2.8 million for the first nine months of 2020 compared to the corresponding periods of 2019 due primarily to the closure of the Velvac Road-iQ development operation in Bellingham, Washington in the second quarter of 2019, as we adopted a leaner approach to the development of new vision products.
Selling and administrative expense increased $1.2 million or 21% in the third quarter and increased $3.7 million or 23% for the first nine months of 2020 compared to the corresponding periods of fiscal 2019 due primarily to the inclusion of Big 3 Precision. Excluding Big 3 Precision, selling and administrative expense decreased 24% in the third quarter of 2020 from $5.8 million to $4.5 million and decreased 17% for the first nine months of 2020 from $15.9 million to $13.3 million compared to the corresponding periods of fiscal 2019. Excluding Big 3 Precision, payroll and payroll-related expense in the third quarter of 2020, decreased by $0.3 million, or 13%, to $2.3 million from $2.6 million, and decreased $1.2 million, or 15%, in the first nine months of 2020 to $6.7 million from $7.9 million, compared to the corresponding periods of 2019.
Security Products Segment
Net sales in the Security Products segment were comparable in the third quarter and decreased $7.7 million or 17% in the first nine months of 2020 compared to the corresponding periods in 2019. The sales decline was due to lower demand across the majority of the markets we serve including distribution, industrial, vehicular accessories and commercial laundry, as well as continued business closures in the second quarter of 2020 resulting from the COVID-19 pandemic. Net sales of existing products decreased 3.1%, while price increases and sales of new products contributed 3.2% in the third quarter of fiscal 2020 period. New product sales included a canopy lock assembly, a handle assembly, a crossbar lock assembly, a push button lock assembly and a power lock assembly.
Cost of products sold increased $0.2 million or 2% in the third quarter of 2020 and decreased $5.3 million or 17% in the first nine months of 2020 compared to the corresponding periods of 2019, primarily as a result of lower sales volume and the mix of products sold. Raw materials increased $0.2 million or 3% in the third quarter and decreased $4.1 million or 20% in the first nine months of 2020 compared to the corresponding periods of 2019. Payroll and payroll related expenses decreased $0.2 million or 3% in the third quarter and decreased $0.7 million or 10% in the first nine months of fiscal 2020 compared to the corresponding periods of fiscal 2019.
We paid tariffs on China-sourced products of approximately $0.2 million in the third quarter of 2020 compared to $0.4 million in the third quarter of 2019 and for the first nine months of 2020 we experienced $1.0 million in tariff costs compared to $0.5 million in the first nine months of 2019 all of which have been recovered through price increases.
Gross margin as a percentage of net sales was 31% in the third quarter and for the first nine months of 2020 compared to 32% in the third quarter and 31% in the first nine months of fiscal 2019.
Product development expense as a percentage of net sales was 5% in the third quarter and first nine months of fiscal 2020 compared to 4% in the corresponding periods of fiscal 2019. This increase reflects a continuation in the development of a Bluetooth locking system, a new cable lock system, continued development of GPay, a multi-pay reader and an electronic drop.
Selling and administrative expenses was comparable in the third quarter and decreased $1.1 million or 15% in the first nine months of 2020, compared to the corresponding periods of 2019. For the first nine months, the most significant driver of this reduction was decreased payroll and payroll related expenses of $0.3 million or 8%, travel expenses of $0.3 million or 65% which were offset by an increase in our bad debt reserve in the amount of $93 thousand related to a customer that filed for Chapter 11 bankruptcy during the first quarter of fiscal 2020.
Goodwill impairment loss of $4.0 million was incurred in the second quarter of fiscal 2020. The Company determined that it was more likely than not that the estimated fair value of one of its 12 reporting units (Greenwald Industries) was below its carrying amount. The factors that led to this determination included additional competition, industry movement away from legacy products and intense competition in new mobile payment apps. This fundamental shift in lower cost payment systems away from the higher cost electronic smart card payment systems resulted in our belief that the carrying value of Greenwald exceeded its fair value. As a result, an independent valuation was conducted. The valuation estimated that the carrying value exceeded the fair value by approximately $4.0 million. Management has recognized this non-cash impairment charge in the second quarter of fiscal 2020. There were no goodwill impairment charges in the third quarter of 2020.
Metal Products Segment
Net sales in the Metal Products segment decreased $2.6 million or 37% in the third quarter and decreased $8.3 million or 37% in the first nine months of 2020 compared to the corresponding periods of 2019. Sales of our mining products decreased by 40%, while sales of industrial casting products decreased by 36%, in the third quarter of 2020, and mining products declined 39% and industrial castings declined 36% for the first nine months of 2020, compared to the corresponding periods of 2019. Mining sales in the third quarter improved by 24% from the second quarter of 2020 as mines began opening after closing due to COVID-19 and sales of mining products in the first nine months of 2020 were impacted by a combination of growing renewable energy capacity and extremely low natural gas prices which led utilities to cut back on coal usage in addition to COVID-19, which forced many mine closures resulting in further loss of sales. Sales of industrial castings in the first nine months of fiscal 2020 were negatively impacted by the loss of a customer who had temporarily sourced products from us during 2019 due to a fire at its facility in 2018 that temporarily shut down production of product that would otherwise have been sourced internally and continued softness in the oil, water, gas, rail and construction markets.
Cost of products sold decreased $1.4 million or 23% in the third quarter and decreased $5.2 million or 26% for the first nine months of 2020 compared to the corresponding periods of 2019, as a result of lower sales volume. Raw materials decreased $0.5 million or 20% in the third quarter and decreased $1.9 million or 22% in the first nine months of 2020 compared to the corresponding periods of 2019. Payroll and payroll related expenses decreased $0.6 million or 28% in the third quarter and decreased $1.9 million or 26% in the first nine months of 2020 compared to the corresponding periods of 2019.
Gross margin as a percentage of net sales was a negative 6% in the third quarter and a negative 4% for the first nine months of 2020 compared to 13% and 11% in the corresponding periods of 2019. Due to the high fixed operating cost structure of operating a foundry and the severe reduction in sales productive capacity could not be consumed resulting in the negative gross margin.
Selling and administrative expenses increased 4% in the third quarter and decreased $0.1 million or 9% for the first nine months of 2020 compared to the corresponding periods of 2019. The third quarter increase relates to pension costs. For the first nine months of 2020 the decrease was from reduced payroll and payroll-related expenses of $0.1 million or 12% compared to the corresponding periods of 2019.
|
| Three Months |
|
| Six Months |
| ||
|
| Ended |
|
| Ended |
| ||
|
| July 3, 2021 |
|
| July 3, 2021 |
| ||
|
|
|
|
|
|
| ||
Net Sales |
| $ | 21,740 |
|
| $ | 31,667 |
|
|
|
|
|
|
|
|
|
|
Volume |
|
| 44.5 | % |
|
| 25.6 | % |
Price |
|
| 2.0 | % |
|
| 1.1 | % |
New products |
|
| 8.6 | % |
|
| 8.0 | % |
|
|
| 55.1 | % |
|
| 34.7 | % |
|
|
|
|
|
|
|
|
|
Operating Profit |
| $ | 656 |
|
| $ | 2,410 |
|
Liquidity and Sources of Capital
The Company generated approximately $16.7$4.3 million of cash from operations during the first ninesix months of fiscal 20202021 compared to approximately $12.2$6.6 million during the first ninesix months of fiscal 2019.2020. The Company allocated approximately $7.2 millioncash flows in the first six months of its cash forfiscal 2021 were lower when compared to the acquisition of Hallink.corresponding period last year due to an increase in inventory and accounts receivable partially offset by an increase in accounts payable. Cash flow from operations coupled with cash at the beginning of the 20202021 fiscal year was sufficient to fund capital expenditures, debt service, and dividend payments.payments for the first six months of fiscal 2021.
Additions to property, plant and equipment were approximately $2.0$1.8 million for the first ninesix months of fiscal 20202021 and $1.9$0.8 million for the first ninesix months of fiscal 2019.2020. Additionally, in the first six months of 2021 the company received proceeds of $2.0 million from the sale of one of its facilities in Canada. As of OctoberJuly 3, 2020,2021, there were approximately $0.1$0.4 million of outstanding commitments for capital expenditures.
The following table shows key financial ratios at the end of each specified period:
|
| Third Quarter 2020 |
|
| Third Quarter 2019 |
|
| Year End 2019 |
|
| Second Quarter 2021 |
|
| Second Quarter 2020 |
|
| Fiscal Year 2020 |
| ||||||
Current ratio |
| 3.2 |
| 3.2 |
| 3.3 |
|
| 2.8 |
| 3.7 |
| 2.8 |
| ||||||||||
Average days’ sales in accounts receivable |
| 53 |
| 54 |
| 51 |
|
| 53 |
| 58 |
| 56 |
| ||||||||||
Inventory turnover |
| 3.8 |
| 4.3 |
| 4.2 |
|
| 3.8 |
| 3.2 |
| 3.6 |
| ||||||||||
Total debt to shareholders’ equity |
| 89.5 | % |
| 96.6 | % |
| 93.7 | % |
| 80.8 | % |
| 105.8 | % |
| 85.0 | % |
-21- |
Table of Contents |
The following table shows important liquidity measures as of the balance sheet date for each specified period (in millions):
|
| Third |
|
| Third |
|
| Year |
| |||
|
| Quarter |
|
| Quarter |
|
| End |
| |||
|
| 2020 |
|
| 2019 |
|
| 2019 |
| |||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
| |||
- Held in the United States |
| $ | 13.8 |
|
| $ | 4.5 |
|
| $ | 9.0 |
|
- Held by a foreign subsidiary |
|
| 5.8 |
|
|
| 7.5 |
|
|
| 9.0 |
|
|
|
| 19.6 |
|
|
| 12.0 |
|
|
| 18.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
| 74.5 |
|
|
| 78.8 |
|
|
| 80.0 |
|
Net cash provided by operating activities |
|
| 16.7 |
|
|
| 12.5 |
|
|
| 23.0 |
|
Change in working capital impact on net cash (used) in operating activities |
|
| 3.2 |
|
|
| (2.0 | ) |
|
| (0.3 | ) |
Net cash provided (used) in investing activities |
|
| 7.3 |
|
|
| (83.1 | ) |
|
| (85.8 | ) |
Net cash (used) in financing activities |
|
| (7.5 | ) |
|
| 68.9 |
|
|
| (67.0 | ) |
|
| Second |
|
| Second |
|
| Fiscal |
| |||
|
| Quarter |
|
| Quarter |
|
| Year |
| |||
|
| 2021 |
|
| 2020 |
|
| 2020 |
| |||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
| |||
- Held in the United States |
| $ | 13.4 |
|
| $ | 13.7 |
|
| $ | 10.0 |
|
- Held by a foreign subsidiary |
|
| 5.1 |
|
|
| 6.3 |
|
|
| 6.1 |
|
|
|
| 18.5 |
|
|
| 20.0 |
|
|
| 16.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
| 90.6 |
|
|
| 67.2 |
|
|
| 71.1 |
|
Net cash provided by operating activities |
|
| 4.3 |
|
|
| 6.6 |
|
|
| 20.7 |
|
Change in working capital impact on net cash provided by (used in) operating activities |
|
| (5.3 | ) |
|
| (0.6 | ) |
|
| 2.0 |
|
Net cash provided by (used in) investing activities |
|
| 0.9 |
|
|
| 0.8 |
|
|
| (9.1 | ) |
Net cash used in financing activities |
|
| (3.5 | ) |
|
| (5.6 | ) |
|
| (13.2 | ) |
Inventories of $49.4$48.8 million represent a decrease of 9.5% as of OctoberJuly 3, 20202021 represent an increase of 13.0% as compared to $54.6$43.1 million at the end of fiscal year 2019. Inventories decreased 6% in the first nine months2020 and an increase of fiscal 2020,12.0% as compared to $52.8$43.7 million at the end of the first nine monthssecond quarter of fiscal 2019. This was primarily due to the acquisition of Big 3 Precision.2020. Accounts receivable, less allowances, were $34.2$35.1 million as of OctoberJuly 3, 2020,2021, as compared to $37.9$31.8 million at 20192020 fiscal year end and $43.5$28.4 million at the end of the first nine monthssecond quarter of fiscal 2019.2020.
Cash, cash flow from operating activities and funds available under the revolving credit portion of the Credit Agreement are expected to be sufficient to cover future foreseeable working capital requirements. However, based on current macroeconomic conditions resulting from the uncertainty caused by COVID-19, the Company cannot provide any assurances of the availability of future financing or the terms on which it might be available. In addition, the interest rate on borrowings under the Credit Agreement varies based on our senior net leverage ratio, and the Credit Agreement requires us to maintain a senior net leverage ratio not to exceed 4.25 to 1 and a fixed charge coverage ratio to be not less than 1.25 to 1. A decrease in earnings due to responses to contain the spreadimpact of COVID-19 or the resulting harm to the financial condition of our customers or economic conditions generally, or an increase in indebtedness incurred to offset such a decrease in earnings, would have a negative impact on our senior net leverage ratio and our fixed charge coverage ratio, which in turn would increase the cost of borrowing under the Credit Agreement and could cause us to fail to comply with the covenants under our Credit Agreement.
Off-Balance Sheet Arrangements
As of the end of the fiscal quarter ended OctoberJuly 3, 2020,2021, the Company does not have any transactions,off-balance sheet arrangements obligations (including contingent obligations), or other relationships with unconsolidated entities or other persons, as described by Item 303(a)(4) of Regulation S-K, that have or are reasonably likely to have a material current or future impacteffect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources or significant components of revenues or expenses.resources.
Non-GAAP Financial Measures
The non-GAAP financial measures we provide in this report should be viewed in addition to, and not as an alternative for, results prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP.GAAP”).
To supplement the consolidated financial statements prepared in accordance with U.S. GAAP, we have presented Adjusted EPSNet Income from Continuing Operations, Adjusted Earnings Per Share from Continuing Operations and Adjusted EBITDA from Continuing Operations, which are considered non-GAAP financial measures. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. These measures are not substitutes for their comparable GAAP financial measures, such as net sales, net income, diluted earnings per common share, or other measures prescribed by U.S. GAAP, and there are limitations to using non-GAAP financial measures. We also present certain results “excluding Big 3 Precision” because we believe this allows for more effective comparability to the corresponding prior year period.
Adjusted EPSNet Income from Continuing Operations is defined as diluted earnings per sharenet income from continuing operations excluding, when they occur, the impacts of impairment losses, losses on sale of subsidiaries, transaction expenses, factory relocation expenses and restructuring expenses. We believe thatcosts. Adjusted EPS provides important comparability of underlying operational results, allowing investors and management to access operating performance on a consistent basis.
Adjusted EBITDA is defined as net incomeNet Income from continuing operations before interest expense, provision for income taxes, and depreciation and amortization. In addition to these adjustments, we exclude, when they occur, the impacts of impairment losses and restructuring expenses. Adjusted EBITDAContinuing Operations is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.
Table of Contents |
ReconciliationAdjusted Earnings Per Share from Continuing Operations is defined as diluted earnings per share from continuing operations excluding, when they occur, the impacts of impairment losses, losses on sale of subsidiaries, transaction expenses, gain on sale of building, factory relocation expenses and restructuring costs. We believe that Adjusted Earnings Per Share from GAAPContinuing Operations provides important comparability of underlying operational results, allowing investors and management to Non-GAAP EPS calculation
For the Three and Nine Months ended October 3, 2020 and September 28, 2019
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income as reported per generally accepted accounting principles (GAAP) |
| $ | 2,984,675 |
|
| $ | 4,193,082 |
|
| $ | 3,991,709 |
|
| $ | 8,293,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share as reported under generally accepted accounting principles (GAAP): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.48 |
|
| $ | 0.67 |
|
| $ | 0.64 |
|
| $ | 1.33 |
|
Diluted |
| $ | 0.48 |
|
| $ | 0.67 |
|
| $ | 0.64 |
|
| $ | 1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for one-time expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment loss, net of tax |
| $ | - |
|
| $ | - |
|
| $ | -2,993,906 | A |
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction expenses |
|
| -183,616 | E |
|
| -765,543 | G |
|
| -203,682 | E |
|
| -1,183,943 | G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory relocation, net of tax |
|
| -187,688 | C |
|
| - |
|
|
| -187,688 | C |
|
| - |
|
Restructuring costs, net of tax |
| $ | -6,446 | B |
| $ | - |
|
| $ | -214,851 | B |
| $ | -2,036,642 | D,F |
|
| $ | -377,750 |
|
| $ | -765,543 |
|
| $ | -3,600,127 |
|
| $ | -3,220,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Net Income (related to one time expenses); (Non-GAAP) |
| $ | 3,362,425 |
|
| $ | 4,958,625 |
|
| $ | 7,591,836 |
|
| $ | 11,514,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Earnings per share (related to one time expenses); (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.54 |
|
| $ | 0.80 |
|
| $ | 1.22 |
|
| $ | 1.85 |
|
Diluted |
| $ | 0.54 |
|
| $ | 0.79 |
|
| $ | 1.22 |
|
| $ | 1.84 |
|
|
|
|
|
|
|
|
Use of Non-GAAP Financial Measuresaccess operating performance on a consistent basis.
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles in the United States (“GAAP”), we disclose certain non-GAAP financial measures including adjustedAdjusted EBITDA from Continuing Operations is defined as net income from continuing operations before interest expense, provision for income taxes, and adjusted earnings per diluted share.depreciation and amortization and excluding, when they occur, the impacts of impairment losses, losses on sale of subsidiaries, transaction expenses, gain on sale of building, factory relocation expenses and restructuring expenses. Adjusted net incomeEBITDA from Continuing Operations is a tool that can assist management and adjusted earnings per diluted share exclude one time related expenses. These measures areinvestors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not in accordance with GAAP.directly reflect our underlying operations.
Management uses such measures to evaluate performance period over period, to analyze the underlying trends in our business including our business segments, to assess our performance relative to our competitors, and to establish operational goals and forecasts that are used in allocating resources. These financial measures should not be considered in isolation from, or as a replacement for, GAAP financial measures.
We believe that presenting non-GAAP financial measures in addition to GAAP financial measures provides investors greater transparency to the information used by our management for its financial and operational decision-making. We further believe that providing this information better enables our investors to understand our operating performance and to evaluate the methodology used by management to evaluate and measure such performance.
Table of Contents |
Reconciliation of expenses from GAAP to Non-GAAP EBITDA calculation
For the Three and Nine Months ended October 3, 2020 and September 28, 2019
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| October 3, 2020 |
|
| September 28, 2019 |
|
| October 3, 2020 |
|
| September 28, 2019 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income/(loss) as reported per generally accepted accounting principles (GAAP) |
| $ | 2,984,675 |
|
| $ | 4,193,082 |
|
| $ | 3,991,709 |
|
| $ | 8,293,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| 647,066 |
|
|
| 420,377 |
|
|
| 2,081,283 |
|
|
| 974,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for/(benefit from) income taxes |
|
| 969,774 |
|
|
| 1,295,575 |
|
|
| 1,309,295 |
|
|
| 2,535,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 2,093,976 |
|
|
| 1,416,165 |
|
|
| 6,144,226 |
|
|
| 3,807,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment loss |
|
| - |
|
|
| - |
|
|
| 4,002,548 | A |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory relocation |
|
| 250,920 | C |
|
| - |
|
|
| 250,920 | C |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs |
|
| 8,618 | B |
|
| - |
|
|
| 287,234 | B |
|
| 2,651,877 | D,F |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs |
|
| 183,616 | E |
|
| 765,543 | G |
|
| 203,682 | E |
|
| 1,183,943 | G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
| $ | 7,138,645 |
|
| $ | 8,090,742 |
|
| $ | 18,270,897 |
|
| $ | 19,446,683 |
|
Reconciliation of Net Income from Continuing Operations to Adjusted Net Income from Continuing Operations and Adjusted Earnings Per Share from Continuing Operations Calculation For the Three and Six Months ended July 3, 2021 and June 27, 2020 | ||||||||||||||||
($000's) |
|
|
|
|
|
|
| |||||||||
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
Net income from continuing operations as reported per generally accepted accounting principles (GAAP) |
| $ | 2,755 |
|
| $ | 2,080 |
|
| $ | 8,449 |
|
| $ | 4,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations as reported under generally accepted accounting principles (GAAP): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.44 |
|
| $ | 0.33 |
|
| $ | 1.35 |
|
| $ | 0.76 |
|
Diluted |
| $ | 0.44 |
|
| $ | 0.33 |
|
| $ | 1.35 |
|
| $ | 0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Eberhard Hardware Ltd building, net of tax |
|
| - |
|
|
| - |
|
|
| (1,353 | )A |
|
| - |
|
Total adjustments (Non-GAAP) |
|
| - |
|
|
| - |
|
|
| (1,353 | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income from continuing operations |
| $ | 2,755 |
|
| $ | 2,080 |
|
| $ | 7,096 |
|
| $ | 4,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share from continuing operations ; (Non-GAAP): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.44 |
|
| $ | 0.33 |
|
| $ | 1.13 |
|
| $ | 0.76 |
|
Diluted |
| $ | 0.44 |
|
| $ | 0.33 |
|
| $ | 1.13 |
|
| $ | 0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A) Gain on sale of Eberhard Hardware Ltd building |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24- |
|
|
|
|
|
|
|
Use of Non-GAAP Financial Measures
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles in the United States (“GAAP”), we disclose certain non-GAAP financial measures including adjusted net income and adjusted earnings per diluted share. Adjusted net income and adjusted earnings per diluted share exclude one time related expenses. These measures are not in accordance with GAAP.
Management uses such measures to evaluate performance period over period, to analyze the underlying trends in our business including our business segments, to assess our performance relative to our competitors, and to establish operational goals and forecasts that are used in allocating resources. These financial measures should not be considered in isolation from, or as a replacement for, GAAP financial measures.
We believe that presenting non-GAAP financial measures in addition to GAAP financial measures provides investors greater transparency to the information used by our management for its financial and operational decision-making. We further believe that providing this information better enables our investors to understand our operating performance and to evaluate the methodology used by management to evaluate and measure such performance.
Reconciliation of Net Income from Continuing Operations to Adjusted EBITDA from Continuing Operations calculation For the Three and Six Months ended July 3, 2021 and June 27, 2020 | ||||||||||||||||
($000's) |
|
|
|
|
| |||||||||||
|
|
|
|
|
|
| ||||||||||
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| July 3, 2021 |
|
| June 27, 2020 |
|
| July 3, 2021 |
|
| June 27, 2020 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations as reported per generally accepted accounting principles (GAAP) |
| $ | 2,755 |
|
| $ | 2,080 |
|
| $ | 8,449 |
|
| $ | 4,723 |
|
Interest expense |
|
| 434 |
|
|
| 455 |
|
|
| 961 |
|
|
| 1,076 |
|
Provision for income taxes |
|
| 848 |
|
|
| 625 |
|
|
| 2,601 |
|
|
| 1,455 |
|
Depreciation and amortization |
|
| 1,721 |
|
|
| 1,577 |
|
|
| 3,531 |
|
|
| 3,213 |
|
Gain on sale of Eberhard Hardware Ltd Building |
|
| - |
|
|
| - |
|
|
| (1,841 | )A |
|
| - |
|
Adjusted EBITDA from continuing operations |
| $ | 5,758 |
|
| $ | 4,737 |
|
| $ | 13,701 |
|
| $ | 10,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A) Gain on sale of Eberhard Hardware Ltd building |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents |
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a result of the Company’s status as a smaller reporting company pursuant to Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company is not required to provide the information under this Item 3 of Form 10-Q pursuant to Item 305 of Regulation S-K.3.
ITEM 4 – CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures:
As of OctoberJuly 3, 2020,2021, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (the “CEO”) and the Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 240.13a-15(e) and 240.15d-15(e)) pursuant to Exchange Act Rule 13a-15. As defined in Exchange Act Rules 240.13a-15(e) and 240.15d-15(e), “the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’sissuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.disclosure”.
The Company believes that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. The Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and the CEO and CFO have concluded that these controls and procedures are effective at the “reasonable assurance” level as of OctoberJuly 3, 2020.2021.
Changes in Internal Control Over Financial Reporting:
During the period covered by this Quarterly Report on Form 10-Q, there were no changes in the Company’sCompany's internal control over financial reporting that have materially affected or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Table of Contents |
PART II – OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
The Company is a party to various legal proceedings from time to time related to its normal business operations. As of the end of the quarter ended OctoberJuly 3, 2020,2021, the Company does not have any material pending legal proceedings, other than as set forth below.below, or any material legal proceedings known to be contemplated by governmental authorities.
In 2016, the Company created a plan to remediate a landfill of spent foundry sand maintained at the Company’s metal casting facility in New York. This plan was agreed to by the New York State Department of Environmental Conservation (the “NYSDEC”) on March 27, 2018. Based on estimates provided by the Company’s environmental engineers, the anticipated cost to remediate and monitor the landfill was $430,000. The Company accrued for and expensed the entire $430,000 in the first quarter of 2018 and fiscal 2017. In the Fallfall of 2018, detailed construction drawings were prepared by an outside consultant in conjunction with informal progress reviews by the NYSDEC. Long-term groundwater monitoring commenced in April 2019. Verbal approval for the closure plan was received from the NYSDEC in May 2019. Written approval was received in October of 2020. Construction of the closure remedies, including improved drainage system, regrading, and installation of a low permeability cap, is anticipatedexpected to be completed in November of 2020.August 2021. In the fourth fiscal quarter of 2020, following the completion of construction work,2021 a closure report and maintenance plan isare expected to be prepared for the NYSDEC. This closure report and maintenance plan documentswill document the work done and requestsrequest acknowledgment of satisfactory completion of the Order on Consent between Frazer and& Jones, and the NYSDEC.
ITEM 1A – RISK FACTORS
The Company’s business is subject to a number of risks, some of which are beyond its control. In addition to the other information set forth in this Quarterly Report on Form 10-Q, the Company’s shareholders should carefully consider the risk factors discussed in Part I, Item 1A “Risk Factors” of the Company’s 20192020 Form 10-K, as amended by Part II, Item 1A, “Risk Factors” of the Company’s Quarterly Reports on Form 10-Q filed on May 6, 2020 and August 5, 2020.10-K. These risk factors could have a material adverse effect on the Company’s business, results of operations, financial condition and/or liquidity and could cause our operating results to vary significantly from period to period. In lightAs of recent developments relatingJuly 3, 2021, there have been no material changes to the COVID-19 pandemic, the Company is supplementing the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” in our 2019the 2020 Form 10-K, as amended by Part II, Item 1A, “Risk Factors” of the Company’s Quarterly Reports on Form 10-Q filed on May 6, 2020 and August 5, 2020, to include the following risk factor:
RISK RELATED TO COVID-19
The Company’s business has been and is expected to continue to be negatively impacted by the ongoing coronavirus (COVID-19) pandemic.
As a result of the COVID-19 pandemic, the Company has experienced and can be expected to continue to experience disruptions to its business, its operations, the delivery of its products and customer demand for its products, including the following:
|
| |
|
|
| ||
| ||
| ||
| ||
| ||
|
|
|
The COVID-19 pandemic continues to evolve rapidly, and additional material impacts and disruptions are likely to occur. The factors described above, which may worsen, and other factors that the Company cannot predict, can be expected to have a material adverse impact on the business, operations, financial results and capital resources of the Company. The ultimate impact of the COVID-19 pandemic on the Company is highly uncertain and subject to change and will depend on future developments, which cannot be accurately predicted, including, but limited to: (i) the duration of the pandemic, including: (a) the extent of any resurgences particularly in those regions that were previously impacted, bur are now reopening, (b) new outbreaks in the regions previously unaffected and (c) how quickly and to what extent normal economic activity can resume; (ii) additional or modified government actions; (iii) the timing of the development and distribution of an effective vaccine or treatments for COVID-19; (iv) new information that may emerge concerning the severity and impact of the COVID-19 pandemic and (v) the actions taken to contain COVID-19 pandemic or address its impact in the short and long term, among others. We do not yet know and cannot predict the full extent of potential impacts on the business, operations, financial results and capital resources of the Company.
In addition, any of the risks and uncertainties set forth in Part I, Item 1A of the 2019 Form 10-K, as amended by Part II, Item 1A of the Company’s Quarterly Reports on Form 10-Q filed on May 6, 2020 and August 5, 2020, can be expected to be further heightened by the COVID-19 pandemic and have a material adverse effect on the Company’s business, prospects, financial condition, results of operations and capital resources.
10-K. The Company may also disclose changes to such risk factors or disclose additional risk factors from time to time in its future filings with the SEC. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition, or operating results.
ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3 – DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 – OTHER INFORMATION
None
Table of Contents |
ITEM 6 – EXHIBITS
|
|
|
|
|
|
| ||
|
|
|
| ||
|
|
|
101) |
| The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended |
|
|
|
104) |
| Cover Page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101). ** |
___________
* Filed herewith.
** Furnished herewith
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| THE EASTERN COMPANY |
| |
| (Registrant) |
| |
|
|
| |
DATE: | August 12, 2021 | /s/August M. Vlak |
|
| August M. Vlak President and Chief Executive Officer |
| |
|
|
| |
DATE: | August 12, 2021 | /s/John L. Sullivan III |
|
| John L. Sullivan III Vice President and Chief Financial Officer |
|