UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

~~(Mark~~(Mark one)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June 30, 2022~~March 31, 2023

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period _________ to _________

Commission File Number: 0-28599

QuoteMedia, Inc.

(Exact name of registrant as specified in its charter)

Nevada

91-2008633

(State or Other Jurisdiction of Incorporation or Organization)

(IRS Employer Identification Number)

17100 East Shea Boulevard, Suite 230, Fountain Hills, AZ 85268

(Address of Principal Executive Offices)

(480) 905-7311

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated Filer

~~(Do not check if a smaller reporting company)~~

☐

Smaller reporting company

☒

(Do not check if a smaller reporting company)

Emerging growth company

☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

The Registrant has 90,477,798 shares of common stock outstanding as ~~at August~~of May 1, ~~2022.~~2023.

QUOTEMEDIA, INC.

FORM 10-Q for the Quarter Ended ~~June 30, 2022~~March 31, 2023

INDEX

		Page
Part I.	Financial Information

Item 1.	~~Financial Statements~~Consolidated financial statements (unaudited):	3

	Condensed Consolidated Balance Sheets at ~~June 30, 2022~~March 31, 2023 and December 31, ~~2021~~2022	3

	Condensed Consolidated Statements of Operations for the ~~three~~three-months ended March 31, 2023 and ~~six-months ended June 30,~~ 2022 ~~and 2021~~	4

	Condensed Consolidated Statements of Changes in Series A Redeemable Convertible Preferred Stock and Stockholders’ Deficit for the three-months ended ~~June 30,~~March 31, 2023 and 2022 ~~and 2021~~	5

	~~Condensed Consolidated Statements of Changes in Series A Redeemable Convertible Preferred Stock and Stockholders’ Deficit for the six-months ended June 30, 2022 and 2021~~	6

	Condensed Consolidated Statements of Cash Flows for the ~~six-months~~three-months ended ~~June 30,~~March 31, 2023 and 2022 ~~and 2021~~	76

	Notes to Condensed Consolidated Financial Statements	87

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1614

Item 4.	Controls and Procedures	2220

Part II.	Other Information

Item 6.	Exhibits	2321

Signatures		2421

Table of Contents

PART I - FINANCIAL INFORMATION

~~Item~~ITEM 1. Financial Statements

QUOTEMEDIA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

	June 30, 2022			December 31, 2021			March 31, 2023			December 31, 2022
ASSETS

Current assets:
Cash and cash equivalents	$	890,292		$	258,705		$	675,065		$	477,987
Accounts receivable, net		810,914			624,127			846,943			910,277
Prepaid expenses		151,251			220,399			255,652			231,694
Other current assets		16,505			39,226			52,196			29,092
Total current assets		1,868,962			1,142,457			1,829,856			1,649,050

Deposits		55,487			16,005			20,044			15,002
Property and equipment, net		3,789,937			3,417,977			4,377,548			4,208,250
Goodwill		110,000			110,000			110,000			110,000
Intangible assets		77,541			64,856			71,588			73,572
Operating lease right-of-use assets		596,220			829,960
Operating lease right-of-use assets (see note 6)								459,587			506,219

Total assets	$	6,498,147		$	5,581,255		$	6,868,623		$	6,562,093

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT

Current liabilities:
Accounts payable and accrued liabilities	$	2,522,790		$	2,434,389		$	2,369,477		$	2,512,837
Deferred revenue		1,482,540			622,497
Current portion of operating lease liabilities		187,125			180,544
Current portion of finance lease liabilities		710			2,094
Current portion of deferred revenue (see note 4)								1,095,103			1,166,848
Current portion of operating lease liabilities (see note 6)								172,044			174,166
Total current liabilities		4,193,165			3,239,524			3,636,624			3,853,851

Long-term portion of operating lease liabilities		427,904			532,782
Preferred stock warrant liability		587,440			513,750
Long-term portion of deferred revenue								374,158			-
Long-term portion of operating lease liabilities (see note 6)								281,869			323,685
Preferred stock warrant liability (see note 7)								707,500			629,375

Mezzanine equity:
Preferred stock, 10,000,000 shares authorized:
Series A Redeemable Convertible Preferred stock, $0.001 par value, 550,000 shares designated; Shares issued and outstanding: 123,685 at June 30, 2022 and December 31, 2021		2,983,857			2,983,857
Series A Redeemable Convertible Preferred stock, $0.001 par value,
550,000 shares designated; shares issued and outstanding:
123,685 at March 31, 2023 and December 31, 2022 (see note 7)								2,983,857			2,983,857

Stockholders’ deficit:
Common stock, $0.001 par value, 150,000,000 shares authorized, shares issued and outstanding: 90,477,798 at June 30, 2022 and December 31, 2021		90,479			90,479
Common stock, $0.001 par value, 150,000,000 shares authorized, shares issued and outstanding: 90,477,798 at March 31, 2023 and December 31, 2022								90,479			90,479
Additional paid-in capital		18,896,237			18,887,759			18,903,272			18,903,272
Accumulated deficit		(20,680,935	)		(20,666,896	)		(20,109,136	)		(20,222,426	)
Total stockholders’ deficit		(1,694,219	)		(1,688,658	)		(1,115,385	)		(1,228,675	)

Total liabilities and stockholders’ deficit	$	6,498,147		$	5,581,255
Total liabilities, mezzanine equity and stockholders’ deficit							$	6,868,623		$	6,562,093

The accompanying notes are an integral part of these interim condensed financial statements.

Table of Contents

QUOTEMEDIA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Three-months ended June 30,

Six-months ended June 30,

2022

2021

2022

2021

REVENUE

$ 4,298,957

$ 3,833,018

$ 8,562,753

$ 7,439,236

COST OF REVENUE

2,262,507

2,186,357

4,502,623

4,249,997

GROSS PROFIT

2,036,450

1,646,661

4,060,130

3,189,239

OPERATING EXPENSES

Sales and marketing

744,164

620,122

1,492,432

1,258,986

General and administrative

783,980

685,731

1,455,871

1,292,971

Software development

534,873

439,045

1,004,929

846,333

2,063,017

1,744,898

3,953,232

3,398,290

OPERATING INCOME (LOSS)

(26,567
)

(98,237 )

106,898

(209,051 )

OTHER INCOME (EXPENSES)

Foreign exchange gain (loss)

(135,226 )

19,880

(117,636 )

22,328

Interest expense

(507 )

(451 )

(1,731 )

(1,459 )
Other income (Note 9)

0

0

0

133,257

(135,733 )

19,429

(119,367 )

154,126

NET LOSS BEFORE INCOME TAXES

(162,300
)

(78,808 )

(12,469
)

(54,925 )

Income tax expense

(780 )

(817 )

(1,570 )

(1,613 )

NET LOSS

$
(163,080
)

$ (79,625 )

$
(14,039
)

$ (56,538 )

LOSS PER SHARE

Basic and diluted loss per share

$ (0.00
)

$ (0.00 )

$ (0.00
)

$ (0.00 )

WEIGHTED AVERAGE SHARES OUTSTANDING

Basic and diluted

90,477,798

90,477,798

90,477,798

90,477,798


	Three-months ended March 31,
	2023			2022 *(restated)*

REVENUE (see note 4)	$	4,750,048		$	4,263,796

COST OF REVENUE		2,319,935			2,240,116

GROSS PROFIT		2,430,113			2,023,680

OPERATING EXPENSES

Sales and marketing		824,053			748,268
General and administrative		852,514			671,891
Software development		630,073			470,056
		2,306,640			1,890,215

OPERATING INCOME		123,473			133,465

OTHER INCOME (EXPENSES), NET

Foreign exchange (loss) gain		(8,001	)		17,590
Interest expense		(1,452	)		(1,224	)
		(9,453	)		16,366

INCOME BEFORE INCOME TAXES		114,020			149,831

Income tax expense		(730	)		(790	)

NET INCOME	$	113,290		$	149,041

EARNINGS PER SHARE (see note 8)

Basic earnings per share	$	0.00		$	0.00
Diluted earnings per share	$	0.00		$	0.00

WEIGHTED AVERAGE SHARES OUTSTANDING (see note 8)

Basic		90,477,798			90,477,798
Diluted		120,743,864			119,835,799

The accompanying notes are an integral part of these interim condensed financial statements.

Table of Contents

QUOTEMEDIA, INC.

CONDENSED STATEMENTS OF CHANGES IN SERIES A REDEEMABLE CONVERTIBLE

PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

(UNAUDITED)

Series A Redeemable Convertible
Preferred Stock

Common Stock

Additional

Total Stockholders’

Three-months ended June 30, 2022:

Number of Shares

Amount

Number of
Shares

Amount

Paid-in
Capital

Accumulated Deficit

Equity
(Deficit)

Balance, March 31, 2022

123,685

$ 2,983,857

90,477,798

$ 90,479

$
18,891,998

$
(20,517,855
)

$
(1,535,378
)

Stock-based compensation

-

0

-

0

4,239

0

4,239

Net loss

-

0

-

0

0

(163,080
)

(163,080
)

Balance, June 30, 2022

123,685

$ 2,983,857

90,477,798

$ 90,479

$
18,896,237

$
(20,680,935
)

$
(1,694,219
)

	Series A Redeemable Convertible Preferred Stock				Common Stock				Additional					Total
Three-months ended March 31, 2023:	Number of Shares		Amount		Number of Shares		Amount		Paid-in Capital		Accumulated Deficit			Stockholders’ Equity (Deficit)
Balance, December 31, 2022		123,685	$	2,983,857		90,477,798	$	90,479	$	18,903,272	$	(20,222,426	)	$	(1,228,675	)

Net income		-		-		-		-		-		113,290			113,290

Balance, March 31, 2023		123,685	$	2,983,857		90,477,798	$	90,479	$	18,903,272	$	(20,109,136	)	$	(1,115,385	)

Series A Redeemable Convertible
Preferred Stock

Common Stock

Additional

Total Stockholders’

Three-months ended June 30, 2021:

Number of Shares

Amount

Number of
Shares

Amount

Paid-in
Capital

Accumulated Deficit

Equity
(Deficit)

Balance, March 31, 2021

123,685

$ 2,983,857

90,477,798

$ 90,479

$
18,862,822

$
(20,856,181
)

$
(1,902,880
)

Stock-based compensation

-

0

-

0

6,939

0

6,939

Net loss

-

0

-

0

0

(79,625 )

(79,625 )

Balance, June 30, 2021

123,685

$ 2,983,857

90,477,798

$ 90,479

$
18,869,761

$
(20,935,806
)

$
(1,975,566
)

	Series A Redeemable Convertible Preferred Stock				Common Stock				Additional					Total
Three-months ended March 31, 2022:	Number of Shares		Amount		Number of Shares		Amount		Paid-in Capital		Accumulated Deficit			Stockholders’ Equity (Deficit)
Balance, December 31, 2021 (restated)		123,685	$	2,983,857		90,477,798	$	90,479	$	18,887,759	$	(20,666,896	)	$	(1,688,658	)

Stock-based compensation		-		-		-		-		4,239		-			4,239

Net income		-		-		-		-		-		149,041			149,041

Balance, March 31, 2022 (restated)		123,685	$	2,983,857		90,477,798	$	90,479	$	18,891,998	$	(20,517,855	)	$	(1,535,378	)

The accompanying notes are an integral part of these interim condensed financial statements.

Table of Contents

QUOTEMEDIA, INC.

CONDENSEDCONSOLIDATED STATEMENTS OF ~~CHANGES IN SERIES A REDEEMABLE CONVERTIBLE~~CASH FLOWS

~~PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT~~

(UNAUDITED)

Series A Redeemable Convertible
Preferred Stock

Common Stock

Additional

Total Stockholders’

Six-months ended June 30, 2022:

Number of Shares

Amount

Number of
Shares

Amount

Paid-in
Capital

Accumulated Deficit

Equity
(Deficit)

Balance, December 31, 2021

123,685

$ 2,983,857

90,477,798

$ 90,479

$
18,887,759

$
(20,666,896
)

$ (1,688,658 )

Stock-based compensation

-

0

-

0

8,478

0

8,478

Net loss

-

0

-

0

0

(14,039
)

(14,039
)

Balance, June 30, 2022

123,685

$ 2,983,857

90,477,798

$ 90,479

$ 18,896,237

$ (20,680,935 )

$ (1,694,219 )

	Three-months ended March 31,
	2023			2022 *(restated)*
OPERATING ACTIVITIES:

Net income	$	113,290		$	149,041

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		627,987			487,095
Stock-based compensation expense – common stock warrants		-			4,239
Stock-based compensation expense – preferred stock warrants		78,125			55,625
Changes in assets and liabilities:
Accounts receivable		63,334			(211,282	)
Prepaid expenses		(23,958	)		10,410
Other current assets		(23,104	)		16,317
Deposits		(5,042	)		(199	)
Accounts payable, accrued and other liabilities		(140,666	)		(84,864	)
Deferred revenue		302,413			330,671
Net cash provided by operating activities		992,379			757,053

INVESTING ACTIVITIES:

Purchase of fixed assets		(28,786	)		(13,374	)
Capitalized application software		(766,515	)		(606,152	)
Net cash used in investing activities		(795,301	)		(619,526	)

FINANCING ACTIVITIES:

Repayment of finance lease obligations		-			(690	)
Net cash used in financing activities		-			(690	)

Net increase in cash		197,078			136,837

Cash and equivalents, beginning of period		477,987			258,705

Cash and equivalents, end of period	$	675,065		$	395,542

Series A Redeemable Convertible
Preferred Stock

Common Stock

Additional

Total Stockholders’

Six-months ended June 30, 2021:

Number of Shares

Amount

Number of
Shares

Amount

Paid-in
Capital

Accumulated Deficit

Equity
(Deficit)

Balance, December 31, 2020

123,685

$ 2,983,857

90,477,798

$ 90,479

$
18,855,883

$
(20,879,268
)

$
(1,932,906
)

Stock-based compensation

-

0

-

0

13,878

0

13,878

Net loss

-

0

-

0

0

(56,538 )

(56,538 )

Balance, June 30, 2021

123,685

$ 2,983,857

90,477,798

$ 90,479

$
18,869,761

$
(20,935,806
)

$
(1,975,566
)

The accompanying notes are an integral part of these interim condensed financial statements.

Table of Contents

QUOTEMEDIA, INC.

~~CONDENSED~~ ~~CONSOLIDATED STATEMENTS OF CASH FLOWS~~

~~(UNAUDITED)~~

Six-months ended June 30,

2022

2021

OPERATING ACTIVITIES:

Net loss

$
(14,039
)

$ (56,538 )

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

999,734

750,866

Stock-based compensation expense

82,168

13,878

Gain on forgiveness of PPP loan (Note 9)

0

(133,257 )
Changes in assets and liabilities:

Accounts receivable

(186,787 )

241,763

Prepaid expenses

69,148

(94,901 )
Other current assets

22,721

74,931

Deposits

(39,482 )

(5,411 )
Accounts payable, accrued and other liabilities

223,844

328,828

Deferred revenue

860,043

194,370

Net cash provided by operating activities

2,017,350

1,314,529

INVESTING ACTIVITIES:

Purchase of fixed assets

(80,350 )

(35,628 )
Purchase of intangible assets

(16,313 )

(9,999 )
Capitalized application software

(1,287,716 )

(1,048,943 )
Net cash used in investing activities

(1,384,379 )

(1,094,570 )

FINANCING ACTIVITIES:

Repayment of finance lease obligations

(1,384 )

(10,640 )
Net cash used in financing activities

(1,384 )

(10,640 )

Net increase in cash

631,587

209,319

Cash and equivalents, beginning of period

258,705

417,910

Cash and equivalents, end of period

$ 890,292

$ 627,229

~~Table of Contents~~

~~QUOTEMEDIA, INC.~~

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

~~1. BASIS~~1.BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the generally accepted accounting principles for interim financial statements and instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for a full year. In connection with the preparation of the condensed consolidated financial statements, ~~the Company~~management evaluated subsequent events after the balance sheet date of ~~June 30, 2022~~March 31, 2023 through the filing of this report.

As of June 30, 2022, the Company has a working capital deficit of $2,324,203. Our current liabilities include deferred revenue of $1,482,540 and a $233,000 nonrefundable customer deposit. The costs expected to be incurred to realize the deferred revenue in the next 12 months are minimal.

The Company has a plan in place for the next 12 months to ensure ongoing expenditures are balanced with the expected growth rate and believes cash on hand and cash generated will be sufficient to fund operations for the next 12 months. However, to implement our business plan may require additional financing. Additional financings may come from future equity or debt offerings that could result in dilution to our stockholders. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

These consolidated financial statements should be read in conjunction with ~~our~~the consolidated financial statements and the notes thereto for the fiscal year ended December 31, ~~2021~~2022 contained in ~~our~~the Form 10-K filed with the Securities and Exchange Commission dated March ~~30, 2022.~~31, 2023.

Risks and Uncertainties

~~Recent events in~~Adverse macroeconomic conditions, including inflation, slower growth or recession, and higher interest rates could materially adversely affect demand for the Ukraine and Russia have caused disruptions in the global financial markets. While we do not have any operations or customers in the Ukraine or Russia, we will continue to monitor the situation as a prolonged conflict could impact our business.Company’s services.

2.SIGNIFICANT ACCOUNTING POLICIES

a) Nature of operations

~~We are~~Quotemedia, Inc. (the “Company”) is a software developer and distributor of financial market data and related services to a global marketplace. ~~We specialize~~The Company specializes in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. ~~We develop~~The Company develops and license software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.

b) Basis of consolidation

~~The~~These consolidated financial statements include the operations of QuoteMedia, Ltd., a wholly owned subsidiary of QuoteMedia, Inc. All intercompany transactions and balances have been eliminated.

c) Foreign currency translation and transactions

The U.S. dollar is the functional currency of all ~~our company's~~of the Company's operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the year, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Because the U.S. dollar is the functional currency, exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.

d) Allowances for doubtful accounts

~~We maintain~~The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make required payments. The Company determines the allowance by reviewing the age of the receivables and assessing the anticipated ability of customers to pay. No collateral is required for any of the receivables and the Company does not usually apply financing charges to outstanding accounts receivable balances. If the financial condition of ~~our~~the Company’s customers were to deteriorate, adversely affecting their ability to make payments, additional allowances would be required. The allowance for doubtful accounts was ~~$150,000~~$125,000 and $200,000 as of ~~June 30, 2022~~March 31, 2023 and December 31, ~~2021.~~2022, respectively. Bad debt ~~expense was $30,633~~expenses were ($64,093) and ~~$58,502~~$5,558 for the three ended ~~June 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively. ~~Bad debt expense was $36,191 and $78,324 for the six-months ended June 30, 2022 and 2021, respectively.~~

~~Table of Contents~~

~~QUOTEMEDIA, INC.~~

~~NOTES TO~~ ~~CONDENSED~~ ~~CONSOLIDATED FINANCIAL STATEMENTS~~

~~(UNAUDITED)~~

e) Revenue

The Company generates substantially all of its revenue from subscriptions for access to its software products and related support. ~~We license~~The Company licenses financial market data information on a monthly, quarterly, or annual basis. ~~Our~~The Company’s products and services are divided into two main categories:

Table of Contents

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Interactive Content and Data Applications

	·	Proprietary financial software applications and streaming market data feeds
	·	Subscriptions are typically sold for a fixed fee and revenue is recognized ratably over the term of the subscription.

Portfolio Management and Real-Time Quote ~~Systems. Subscriptions are sold for a fixed fee and revenue is recognized ratably over the term of the subscription.~~ Systems

Corporate Quotestream (Business-to-Business)

	o	Web-delivered, embedded applications providing real-time, streaming market quotes and research information targeted to both professionals and non-professional users.
	o	Revenue is typically earned based on customer usage.

Individual Quotestream (Business-to-Consumer)

	o	Web-delivered, embedded applications providing real-time, streaming market quotes and research information targeted to non-professional users.
	o	Subscriptions are typically sold for a fixed fee and revenue is recognized ratably over the term of the subscription.

The Company does not provide ~~the customer~~its customers with the right to take possession of its software products at any time.

The Company determines revenue recognition through the following steps:

	·	Identification of the contract, or contracts, with a customer

	·	Identification of the performance obligations in the contract

	·	Determination of the transaction price

	·	Allocation of the transaction price to the performance obligations in the contract

	·	Recognition of revenue when, or as, the Company satisfies a performance obligation

The Company executes a signed contract with the customer that specifies services to be provided, the payment amounts and terms, and the period of service, among other terms.

Contract Balances

The timing of revenue recognition may differ from the timing of invoicing to customers. The Company records a receivable when revenue is recognized prior to invoicing, or deferred revenue when revenue is recognized subsequent to invoicing. Upfront set-up or development fees are deferred and recognized over the service term of the contract, as set-up and development fees are not distinct from the market data service contracts to which they relate.

The Company considers the following factors when determining if collection of a fee is reasonably assured: customer creditworthiness, past transaction history with the customer, current economic industry trends, and changes in customer payment terms. If these factors do not indicate collection is reasonably assured, revenue is deferred until collection becomes reasonably assured, which is generally upon receipt of cash.

Cost of revenue

Cost of revenue primarily consists of customer support personnel-related compensation expenses, including salaries, bonuses, benefits, payroll taxes, and stock-based compensation expense, as well as expenses related to third-party hosting costs, software license fees, amortization of capitalized software development costs, amortization of acquired technology intangible assets, and allocated overhead.

f) Accounting Pronouncements

Recently Adopted

~~There are no new recently~~On January 1, 2023, the Company adopted ~~accounting pronouncements for the three-months ended June 30, 2022.~~

~~Not Yet Adopted~~

~~In June 2016, the Financial Accounting Standards Board (“FASB”) issued~~ Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326), which changes the impairment model for most financial assets, including accounts receivable, and replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. The ~~guidance is effective for the Company for interim and annual periods beginning after December 15, 2022. Early adoption is permitted. The Company does not expect that the~~ adoption of ASU 2016-13 ~~will have a significant~~had no impact on the Company’s consolidated financial statements.

Table of Contents

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Not Yet Adopted

In August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the complexity associated with applying U.S. Generally Accepted Accounting Principles (“GAAP”) for certain financial instruments with characteristics of liabilities and equity. More specifically, the amendments focus on the guidance for convertible instruments and derivative scope exception for contracts in an entity's own equity. The new standard is effective for the Company for fiscal years beginning after December 15, 2023. The Company does not expect that the adoption of ASU 2020-06 will have a significant impact on the Company’s consolidated financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

3.PRIOR PERIOD ~~ERROR~~RESTATEMENTS

Subsequent to the filing of its Quarterly Report for the quarterly period ended March 31, 2022, the Company reassessed its classification of warrants to purchase shares of Series A Redeemable Convertible Preferred Stock (“Compensation Preferred Stock Warrants” – see Financial Statement Note 79 “Redeemable Convertible Preferred Stock and S~~tockholders~~’ Stockholders’ Deficit”). The Company concluded that its original classification of the Preferred Stock Warrants as equity was incorrect and that the Preferred Stock Warrants should have been classified as a liability in accordance with Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities From Equity~~. The error was not material and resulted~~, resulting in the following ~~revision~~revisions in the Company’s comparative consolidated financial statements:

Statement of Operations for the ~~comparative December~~three-months ended March 31, ~~2021 Balance Sheet:~~2022:

· ~~Additional Paid-in Capital was reduced by $750,000~~
·
Sales and marketing expenses were increased by $55,625.
·
Net income decreased by $55,625.

Statement of Cash Flows for the three-months ended March 31, 2022:

	·	Net income decreased by $55,625.
	·	Stock-based compensation expense – preferred stock warrants increased by $55,625.

Statement of Changes in Series A Redeemable Convertible Preferred Stock ~~Warrant Liability was increased by $513,750~~

· ~~Accumulated~~and Stockholders’ Deficit ~~was reduced by $236,250~~

~~In addition, Additional Paid-in Capital was reduced by $750,000 and Accumulated Deficit was reduced by $513,750 for the comparative stockholders’ equity balances~~ as of December 31, ~~2020,~~2021:

	·	Additional Paid-in Capital was reduced by $750,000.
	·	Accumulated Deficit was reduced by $236,250.

Statement of Changes in Series A Redeemable Convertible Preferred Stock and Stockholders’ Deficit as of March 31, ~~2021,~~2022:

	·	Additional Paid-in Capital was reduced by $750,000.
	·	Accumulated Deficit was reduced by $180,625.

4.REVENUE

Disaggregated Revenue

The Company provides market data, financial web content solutions and ~~June 30, 2021.~~cloud-based applications. Revenue by type of service consists of the following:

	Three-months ended March 31,
	2023		2022
Portfolio Management Systems
Corporate Quotestream	$	1,827,253	$	1,716,097
Individual Quotestream		487,567		553,461
Interactive Content and Data APIs		2,435,228		1,994,238
Total revenue	$	4,750,048	$	4,263,796

Table of Contents

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

~~4. REVENUE~~

~~Disaggregated Revenue~~

~~The Company provides market data, financial web content solutions and cloud-based applications. Our revenue by type of service consists of the following:~~

Three-months ended June 30,

Six-months ended June 30,

2022

2021

2022

2021

Portfolio Management Systems

Corporate Quotestream

$ 1,721,574

$ 1,635,071

$ 3,437,671

$ 3,089,143

Individual Quotestream

540,530

591,415

1,093,991

1,154,202

Interactive Content and Data APIs

2,036,853

1,606,532

4,031,091

3,195,891

Total revenue

$ 4,298,957

$ 3,833,018

$ 8,562,753

$ 7,439,236

Deferred Revenue

Changes in deferred revenue for the period were as follows:

Balance at December 31, 2021	$	622,497
Balance at December 31, 2022				$	1,166,848
Revenue recognized in the current period from the amounts in the beginning balance		(417,390	)		(565,370	)
New deferrals, net of amounts recognized in the current period		1,277,022			866,786
Effects of foreign currency translation		411			997
Balance at June 30, 2022	$	1,482,540
Balance at March 31, 2023				$	1,469,261

Current portion of deferred revenue				$	1,095,103
Long-term portion of deferred revenue					374,158
Total deferred revenue				$	1,469,261

Practical Expedients

As permitted under ASU 2014-09 (and related ASUs), unsatisfied performance obligations are not disclosed, as the original expected duration of substantially ~~all~~ of ~~our~~the Company’s contracts is one year or less.

5.RELATED PARTIES

The Company entered into a five-year office lease with 410734 B.C. Ltd. effective May 1, 2021 for approximately $6,500 per month. David M. Shworan, CEO of Quotemedia Ltd., is a control person of 410734 B.C. Ltd. At ~~June 30, 2022 and~~March 31, 2023, there were no amounts due to 410734 B.C. Ltd. At December 31, ~~2021,~~2022, there ~~were 0 amounts~~was $13,343 due to 410734 B.C. Ltd.

The Company entered into a marketing agreement with Bravenet Web Services, Inc. (“Bravenet”) effective November 28, ~~2019 for approximately~~2019. The Company agreed to pay Bravenet an upfront setup fee of $7,000 upon signing the agreement and a monthly service fee of $2,500 ~~per month.~~starting February 2020. At March 31, 2023 and 2022, there was $7,500 and $12,500 due to Bravenet related to this agreement, respectively. David M. Shworan is a control person of Bravenet. At ~~June 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, there ~~was $5,000~~were $134,102 and ~~$11,970, respectively, due~~$70,100 in unreimbursed expenses owed to ~~Bravenet related to this agreement.~~Keith Randall, CEO of Quotemedia, Inc., respectively. As a matter of policy all significant related party transactions are subject to review and approval by the Company’s Board of Directors.

6.LEASES

~~We have~~The Company has operating leases for corporate offices and finance leases for certain equipment. ~~Our~~The leases have remaining lease terms of 1 year to 5 years. ~~We determine~~Management determines if an arrangement is a lease at inception. Operating lease assets and liabilities are included in operating lease right-of-use assets and operating lease liabilities, respectively, on ~~our~~the consolidated balance sheets. Finance lease assets and liabilities are included in property and equipment and finance lease liabilities, respectively, on ~~our~~the consolidated balance sheets.

Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of ~~our~~the leases do not provide an implicit rate, ~~we use our~~an incremental borrowing rate based on the information available at commencement date in determining the present value of future ~~payments. We~~payments is used. Management elected the short-term lease exception and therefore only recognize right-of-use assets and lease liabilities for leases with a term greater than one year. When determining lease terms, ~~we factor~~management factors in options to extend or terminate leases when it is reasonably certain that wethe Company will exercise that option. ~~We have~~The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For certain leases ~~we account~~the Company accounts for the lease and non-lease components as a single lease component.

Supplemental balance sheet information related to leases was as follows:

	March 31, 2023		December 31, 2022
Operating Leases

Operating lease right-of-use assets	$	459,587	$	506,219

Current portion of operating lease liability	$	172,044	$	174,166
Long-term portion of operating lease liability		281,868		323,685
Total operating lease liability	$	453,912	$	497,851

Table of Contents

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

~~Supplemental balance sheet information related to leases was as follows:~~

June 30,
2022

December 31,
2021

Operating Leases

Operating lease right-of-use assets

$ 596,220

$ 829,960

Current portion of operating lease liability

$ 187,125

$ 180,544

Long-term portion of operating lease liability

427,904

532,782

Total operating lease liability

$ 615,029

$ 713,326

Finance Leases

Computer equipment on financing lease

$ 11,929

$ 11,929

Less: accumulated depreciation

11,929

11,929

Property and equipment, net

$ 0

$ 0

Current portion of finance lease liability

710

2,094

Long-term portion of finance lease liability

0

0

Total finance lease liability

$ 710

$ 2,094

	June 30, 2022			December 31, 2021
							March 31, 2023			December 31, 2022
Weighted Average Remaining Lease Term
Operating leases	3.2 years			3.6 years			2.5 years			2.7 years
Finance leases	0.3 years			0.8 years
Weighted Average Discount Rate
Operating leases		9.8	%		9.8	%		9.9	%		9.9	%
Finance leases		7.5	%		7.5	%

Maturities of lease liabilities were as follows:

Year ending December 31,

Operating
Leases

Finance
Leases

2022 (excluding the six-months ended June 30, 2022)

$ 119,382

$ 717

2023

226,225

0

2024

212,325

0

2025

142,247

0

2026

20,146

0

Total lease payments

720,325

717

Less imputed interest

(105,296 )

(7 )
Total

$ 615,029

$ 710

Year ending December 31,	Operating Leases

2023 (excluding the three-months ended March 31, 2023)	$	158,610
2024		202,030
2025		135,350
2026 and thereafter		19,168
Total lease payments		515,158
Less imputed interest		(61,245	)
Total	$	453,913

The components of lease expense for the ~~three~~three-months ended March 31, 2023 and ~~six-months ended June 30,~~ 2022 ~~and 2021~~ were as follows:

Three-months ended June 30,

Six-months ended June 30,

2022

2021

2022

2021

Operating lease costs:

Operating lease costs

$ 58,582

$ 65,185

$ 121,609

$ 130,812

Short-term lease costs

22,399

14,946

44,802

37,349

Total operating lease costs

$ 80,981

$ 80,131

$ 166,411

$ 168,161

Finance lease costs:

Amortization

$ 0

$ 2,596

$ 0

$ 13,191

Interest

22

6

57

148

Total finance lease costs

$ 22

$ 2,602

$ 57

$ 13,339

~~Table of Contents~~

~~QUOTEMEDIA, INC.~~

~~NOTES TO~~ ~~CONDENSED~~ ~~CONSOLIDATED FINANCIAL STATEMENTS~~

~~(UNAUDITED)~~

	Three-months ended March 31,
	2023		2022
Operating lease costs:
Operating lease costs	$	58,427	$	63,027
Short-term lease costs		26,987		22,403
Total operating lease costs	$	85,414	$	85,430

Finance lease costs:
Interest		-		35
Total finance lease costs	$	-	$	35

Supplemental cash flow information for the ~~six-months~~three-months ended ~~June 30,~~March 31, 2023 and 2022 ~~and 2021~~ related to leases was as follows:

	2022		2021		2023		2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	119,946	$	134,180	$	56,719	$	85,820
Operating cash flows from finance leases		57		148		-		35
Financing cash flows from finance leases		1,377		11,065		-		690

Right-of-use assets obtained in exchange for lease obligations:
Operating leases		0		231,734

There was no additional right of use assets obtained in exchange for lease obligations for the three-months ended March 31, 2023 and 2022.

7.REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

a) Redeemable Convertible Preferred Stock

~~We are~~The Company is authorized to issue up to 10,000,000 non-designated preferred shares at the Board of Directors’ discretion.

A total of 550,000 shares of the Company’s Preferred Stock are designated as “Series A Redeemable Convertible Preferred Stock.” The Series A Redeemable Convertible Preferred Stock has no dividend or voting rights.

At ~~June 30, 2022,~~March 31, 2023, 123,685 shares of Series A Redeemable Convertible Preferred Stock were outstanding. No shares of Series A Redeemable Convertible Preferred Stock were issued or redeemed during the ~~three~~three-months ended March 31, 2023 and ~~six-months ended June 30, 2022 and 2021.~~2022.

Table of Contents

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Redemption Rights

Holders of Series A Redeemable Convertible Preferred Stock shall have the right to convert their shares into shares of common stock at the rate of 83.33 shares of common stock for one share of Series A Redeemable Convertible Preferred Stock, at any time following the date the closing price of a share of common stock on a securities exchange or actively traded over-the-counter market has exceeded $0.30 for ninety (90) consecutive trading days. The conversion rights are subject to the availability of authorized but unissued shares of common stock.

In addition, 1,000 Series A Redeemable Convertible Preferred Stock may be redeemed at the holder’s option at the liquidation value of $25 per share if the cash balance of the Company as reported at the end of each fiscal quarter exceeds $400,000.

In accordance with Accounting Standards Update (“ASU”) 480-10-S99, because a limited number of Series A Redeemable Convertible Preferred Stock may be redeemed at the holder’s option if the above criteria are met, it was classified as mezzanine equity and not permanent equity.

In the event of any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, before any distribution or payment is made to any holders of any shares of common stock, the holders of shares of Series A Redeemable Convertible Preferred Stock shall be entitled to be paid first out of the assets of the Corporation available for distribution to holders of the Company’s capital stock whether such assets are capital, surplus, or earnings, an amount equal to $25.00 per share of Series A Redeemable Convertible Preferred Stock.

b) Common stock

No shares of common stock were issued during the ~~three~~three-months ended March 31, 2023 and ~~six-months ended June 30, 2022 and 2021.~~2022.

c) Stock Options and Warrants

FASB ASC 718, Stock Compensation, requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized.

Total stock-based compensation expense, related to all of the Company’s stock-based awards, recognized for the three-months ended March 31, 2023 and 2022 was comprised as follows:

	Three-months ended March 31,
	2023		2022

Sales and marketing	$	-	$	4,239
General and administrative		-		-
Total stock-based compensation expense	$	-	$	4,239

Common Stock Options and Warrants

There were 25,772,803 fully vested common stock warrants and options outstanding at March 31, 2023 and December 31, 2022 at a weighted-average grant date exercise price of $0.06. No stock options or warrants to purchase common stock were granted or exercised during the three-months ended March 31, 2023 and 2022.

The following table summarizes the weighted average remaining contractual life and exercise price of common stock options and warrants outstanding and exercisable at March 31, 2023:

Weighted

Average

Weighted

Remaining

Average

Number

Contractual

Exercise

Outstanding

Life (Years)

Price

$ 0.03-0.11

25,772,803

6.31

0.06

At March 31, 2023, there was no unrecognized compensation cost related to non-vested options and warrants granted to purchase common stock.

Table of Contents

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

~~Total stock-based compensation expense, related to all of the Company’s stock-based awards, recognized for the three and six-months ended June 30, 2022 and 2021 was comprised as follows:~~

Three-months ended June 30,

Six-months ended June 30,

2022

2021

2022

2021

Sales and marketing

$
22,304

$ 4,239

$
82,168

$ 8,478

General and administrative

0

2,700

0

5,400

Total stock-based compensation expense

$
22,304

$ 6,939

$
82,168

$ 13,878

~~Common~~ ~~Stock~~ ~~Options and Warrants~~

There were 25,772,803 common stock warrants and options outstanding at June 30, 2022 at a weighted-average grant date exercise price of $0.06. No stock options or warrants to purchase common stock were granted or exercised during the six-months ended June 30, 2022 and 2021. In the comparative six-month ended period ending June 30, 2021, 600,000 stock options were forfeited.

~~The following table summarizes our non-vested common stock option and warrant activity for the six-months ended June 30, 2022:~~

Common Stock Options
and Warrants

Weighted-Average Grant Date Exercise Price

Non-vested at January 1, 2022

2,025,000

$ 0.08

Vested during the period

(525,000 )

$ 0.04

Non-vested at June 30, 2022

1,500,000

$ 0.10

~~The following table summarizes the weighted average remaining contractual life and exercise price of common stock options and warrants outstanding at June 30, 2022:~~

Common Stock Options and Warrants Outstanding

Common Stock Options
and Warrants Exercisable

Weighted

Average

Weighted

Weighted

Remaining

Average

Average

Number

Contractual

Exercise

Number

Exercise

Outstanding

Life (Years)

Price

Exercisable

Price

$0.03-0.11

25,772,803

7.1

$ 0.06

24,272,803

$ 0.06

At June 30, 2022, there was $7,035 of unrecognized compensation cost related to non-vested options and warrants granted to purchase common stock which is expected to be recognized over a weighted-average period of 0.5 years.

All stock options and warrants to purchase common stock have been granted with exercise prices equal to or greater than the market value of the underlying common shares on the date of grant. At ~~June 30, 2022,~~March 31, 2023, the aggregate intrinsic value of options and warrants outstanding ~~was $3,921,022. The aggregate intrinsic value of options~~ and ~~warrants~~ exercisable was ~~$3,756,022.~~$5,725,118. The intrinsic value of stock options and warrants are calculated as the amount by which the market price of ~~our~~the Company’s common stock exceeds the exercise price of the option or warrant.

Preferred Stock Warrants

Pursuant to the December 28, 2017 Compensation Agreement with David M. Shworan, the President and Chief Executive Officer of QuoteMedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc., the Company issued Mr. Shworan warrants to purchase shares of Series A Redeemable Convertible Preferred Stock (“Compensation Preferred Stock Warrants”) in lieu of a cash salary. From the period December 28, 2017 to December 31, 2019 the Company issued a total of 31,250 Compensation Preferred Stock Warrants at an exercise price equal to $1.00 per share.

Also pursuant to the Compensation Agreement with Mr. Shworan, on December 28, 2017 the Company issued Mr. Shworan warrants to purchase up to 382,243 shares of Series A Redeemable Convertible Preferred Stock at an exercise price equal to $1.00 per share (“Liquidity Preferred Stock Warrant”). The Liquidity Preferred Stock Warrants only vest and become exercisable on the consummation of a Liquidity Event as defined in the Company’s Certificate of Designation of Series A Redeemable Convertible Preferred Stock. The probability of the liquidity event performance condition is not currently determinable or probable; therefore, no compensation expense has been recognized as of ~~June 30, 2022.~~March 31, 2023. The probability is re-evaluated each reporting period. As of ~~June 30, 2022,~~March 31, 2023, there was $7,185,430 in unrecognized stock-based compensation expense related to these Liquidity Preferred Stock Warrants. Since the Liquidity Preferred Stock Warrants only vest and become exercisable on the consummation of a Liquidity Event which is currently determined not to be probable, ~~we are~~management is also unable to determine the weighted-average period over which the unrecognized compensation cost will be recognized.

~~Table of Contents~~

~~QUOTEMEDIA, INC.~~

~~NOTES TO~~ ~~CONDENSED~~ ~~CONSOLIDATED FINANCIAL STATEMENTS~~

~~(UNAUDITED)~~

As of ~~June 30, 2022,~~March 31, 2023, there were a total of 413,493 preferred stock warrants outstanding with a weighted average remaining contractual life of ~~25.5~~24.8 years. As of ~~June 30, 2022,~~March 31, 2023, 31,250 preferred stock warrants were exercisable. No preferred stock warrants were granted or exercised for the ~~three~~three-months ended March 31, 2023 and ~~six-months ended June 30, 2022 and 2021.~~2022.

Fair Value Measurement of Compensation Preferred Stock Warrants

The Company adheres to ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances.

ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

	·	Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company could access.

	·	Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.

	·	· ~~Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company could access.~~ · Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. · Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Table of Contents

QUOTEMEDIA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

The estimated fair value of the Preferred Stock Warrant liability is determined using Level 3 inputs. As of ~~June 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, the fair value of the Preferred Stock Warrant Liability was ~~$587,440~~$707,125 and ~~$513,750,~~$629,375, respectively. The Preferred Stock Warrants were valued using a bond plus option framework reflecting the cash flow of the Preferred Stock Warrants and used a probability weighted sum of the value in each potential year before expiration to estimate the fair value of the Preferred Stock Warrants. Volatility was based on public peer companies, adjusted for size and leverage. Risk-free rate was selected based on term matched Treasury securities. Bond repayment depends on the Company’s timely access to the required cash and as such, is discounted at the Company’s assumed borrowing rate. This model was run based on the Management's expected term and probabilities of a liquidity event. The key inputs for the framework were as follows as of ~~June 30, 2022~~March 31, 2023 and December 31, ~~2021:~~2022:

Valuation Inputs	June 30, 2022			December 31, 2021			March 31, 2023			December 31, 2022
Expected Time to Expiration		6.24			6.24
Expected Time to Expiration (years)								24.80			25.05
Stock Price on Valuation Date	$	0.21		$	0.16		$	0.28		$	0.21
5-Year Peer Volatility		48.79	%		48.79	%
Peer Volatility								51.52	%		52.31	%
Cash Flow Discount Rate		14.56	%		14.56	%		16.45	%		12.93	%

The following table sets forth a summary of the changes in the fair value of the Level 3 Preferred Stock Warrant Liability for the ~~three and six-months~~three-months ended ~~June 30, 2022:~~March 31, 2023:

Preferred Stock Warrant Liability

Fair value as of December 31, 2021

$ 513,750

Change in fair value

55,625

Fair value as of March 31, 2022

569,375

Change in fair value

18,065

Fair value as of June 30, 2022

$ 587,440

	Preferred Stock Warrant Liability
Fair value as of December 31, 2022	$	629,375
Change in fair value		78,125
Fair value as of March 31, 2023	$	707,500

The changes in fair value attributable to the Preferred Stock Warrants are recorded as an adjustment to stock compensation expense and reported in Sales and Marketing expense on the Statements of Operations. ~~The changes in fair value for the Preferred Stock Warrant Liability in the comparative three and six-months periods ended June 30, 2021 were insignificant.~~

8. ~~LOSS~~EARNINGS PER SHARE

Basic net income per share is computed by dividing net income during the period by the weighted-average number of common shares outstanding, excluding the dilutive effects of common stock equivalents. Common stock equivalents include redeemable convertible preferred stock, stock options and warrants. Diluted net income per share is computed by dividing net income by the weighted-average number of dilutive common shares outstanding during the period. Diluted shares outstanding is calculated using the treasury stock method by adding to the weighted shares outstanding any potential shares of common stock from outstanding redeemable convertible preferred stock, stock options and warrants that are in-the-money. In periods when a net loss is reported, all common stock equivalents are excluded from the calculation because they would have an anti-dilutive effect, meaning the loss per share would be reduced. Therefore, in periods when a loss is reported, the calculation of basic and dilutive loss per share results in the same value. The calculations for basic and diluted net income per share for the ~~three~~three-months ended March 31, 2023 and ~~six-months ended June 30,~~ 2022 ~~and 2021~~ are as follows:

	Three-months ended March 31,
	2023		2022

Net income	$	113,290	$	149,041

Weighted average common shares used to calculate net income per share		90,477,798		90,477,798
Warrants to purchase redeemable convertible preferred stock		2,499,900		2,499,900
Redeemable convertible preferred stock		10,306,671		10,306,671
Stock options and warrants to purchase common stock		17,459,495		16,551,430
Weighted average common shares used to calculate diluted net income per share		120,743,864		119,835,799

Net income per share – basic	$	0.00	$	0.00
Net income per share – diluted	$	0.00	$	0.00

Table of Contents

~~QUOTEMEDIA, INC.~~

~~NOTES TO~~ ~~CONDENSED~~ ~~CONSOLIDATED FINANCIAL STATEMENTS~~

~~(UNAUDITED)~~

Three-months ended June 30,

Six-months ended June 30,

2022

2021

2022

2021

Net loss

$
(163,080
)

$ (79,625 )

$
(14,039
)

$ (56,538 )

Weighted average common shares used to calculate net income per share

-

-

-

-

Warrants to purchase redeemable convertible preferred stock

-

-

-

-

Redeemable convertible preferred stock

-

-

-

-

Stock options and warrants to purchase common stock

-

-

-

-

Weighted average common shares used to calculate diluted net income per share

90,477,798

90,477,798

90,477,798

90,477,798

Net loss per share – basic and diluted

$ (0.00
)

$ (0.00 )

$ (0.00
)

$ (0.00 )

The number of shares of potentially dilutive common stock related to options, warrants and redeemable convertible preferred stock that were excluded from the calculation of dilutive shares since the inclusion of such shares would be anti-dilutive for the three and six-month periods ended June 30, 2022 and 2021 are shown below:

Three-months ended June 30,

Six-months ended June 30,

2022

2021

2022

2021

Stock options and warrants to purchase common stock

17,048,704

15,968,192

16,261,354

16,261,354

Warrants to purchase redeemable convertible preferred stock

2,499,900

2,499,900

2,499,900

2,499,900

Redeemable convertible preferred stock

10,306,671

10,306,671

10,306,671

10,306,671

Total potential common shares excluded

29,855,275

28,774,763

29,067,925

29,067,925

9. ~~PAYCHECK PROTECTION PROGRAM~~

On May 4, 2020, the Company received a $133,257 loan under the Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides qualifying businesses with these proceeds for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The proceeds and accrued interest are forgivable after twenty-four weeks, known as the covered period, as long as the borrower uses the proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The PPP loan was forgiven in its entirety on February 19, 2021. In accordance with ASC 470, ~~Debt,~~ ~~the forgiveness of the loan was recognized as other income on our consolidated statements of operations in the comparative six-months ended June 30, 2021 period.~~

~~Table of Contents~~

ITEM 2. ~~MANAGEMENT’S DISCUSSION AND ANALYSIS~~Management’s Discussion and Analysis

The following discussion should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere in this report. We caution readers regarding certain forward looking statements in the following discussion, elsewhere in this report, and in any other statements, made by, or on behalf of our company, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, or other developments. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward looking statements made by, or on behalf of, our company. Uncertainties and contingencies that might cause such differences include those risk factors disclosed in our annual report on Form 10-K for the year ended December 31, ~~2021~~2022 and other reports filed from time to time with the SEC.

We disclaim any obligation to update forward-looking statements. All references to “we”, “our”, “us”, or “QuoteMedia” refer to QuoteMedia, Inc., and its predecessors, operating divisions, and subsidiaries.

This report should be read in conjunction with our Form 10-K for the fiscal year ended December 31, ~~2021~~2022 filed with the Securities and Exchange Commission.

Overview

We are a developer of financial software and a distributor of market data and research information to online brokerages, clearing firms, banks, media properties, public companies and financial service corporations worldwide. Through the aggregation of information from many direct data, news, and research sources; we offer a comprehensive range of solutions for all market-related information provisioning requirements.

We have three general product lines: Interactive Content and Data APIs, Data Feed Services, and Portfolio Management Systems. For financial reporting purposes, our product categories share similar economic characteristics and share costs; therefore, they are combined into one reporting segment.

Our Interactive Content and Data APIs consist of a suite of software applications that provide publicly traded company and market information to corporate clients via the Internet. Products include stock market quotes, fundamentals, historical and interactive charts, company news, filings, option chains, insider transactions, corporate financials, corporate profiles, screeners, market research information, investor relations provisions, level II, watch lists, and real-time quotes. All of our content solutions are completely customizable and embed directly into client Web pages for seamless integration with existing content. We are continuing to develop and launch new modules of QMod^TM, our new proprietary Web delivery system. QMod was created for secure market data provisioning as well as ease of integration and unlimited customization. Additionally, QMod delivers search engine optimized (SEO) ready responsive content designed to adapt on the fly when rendered on mobile devices or standard Web pages – automatically resizing and reformatting to fit the device on which it is displayed.

Our Data Feed Services consist of raw streaming real-time market data delivered over the Internet or via dedicated telecommunication lines. We provide supplemental fundamental, historical, and analytical data, keyed to the same symbology, which provides a complete market data solution offered to our customers. Currently, QuoteMedia’s Data Feed services include complete coverage of North American exchanges and over 70 exchanges worldwide. For financial reporting purposes, Data Feed Services revenue is included in the Interactive Content and Data APIs revenue totals.

Our Portfolio Management Systems consist of Quotestream^TM, Quotestream Mobile, Quotestream Professional, and our Web Portfolio Management systems. Quotestream Desktop is an Internet-based streaming online portfolio management system that delivers real-time and delayed market data to both consumer and corporate markets. Quotestream has been designed for syndication and private branding by brokerage, banking, and Web portal companies. Quotestream’s enhanced features and functionality – most notably tick-by-tick true streaming data, significantly enhanced charting features, and a broad range of additional research and analytical content and functionality – offer a professional-level experience to nonprofessional users.

Quotestream Professional is specifically designed for use by financial services professionals, offering exceptional coverage and functionality at extremely aggressive pricing. Quotestream Professional features broad market coverage, reliability, complete flexibility, ultra-low-latency tick-by-tick data, as well as completely customizable screens, advanced charting, comprehensive technical analysis, news and research data.

Quotestream Mobile is a true companion product to the Quotestream desktop products (Quotestream and Quotestream Professional) – any changes made to portfolios in either the desktop or mobile application are automatically reflected in the other.

1615

Table of Contents

A key feature of QuoteMedia’s business model is that all of our product lines generate recurring monthly licensing revenue from each client. Contracts to license Quotestream to our corporate clients, for example, typically have a term of one to five years and are automatically renewed unless notice is given at least 90 days prior to the expiration of the current license term. We also generate Quotestream revenue through individual end-user licenses on a monthly or annual subscription fee basis. Interactive Content and Data APIs and Market Data Feeds are licensed for a monthly, quarterly, annual, or semi-annual subscription fee. Contracts to license our Financial Data Products and Data Feeds typically have a term of one to five years and are automatically renewed unless notice is given 90 days prior to the expiration of the contract term.

Business Environment and Trends

The global financial markets experienced extreme volatility and disruption over the past couple years due to the COVID-19 pandemic. While global financial markets are recovering, risk still exists; therefore, we will continue to closely monitor the impact of the COVID-19 pandemic on all aspects of our business, including how it will impact team members, customers, suppliers, and global markets. Most of our employees, particularly in Canada, continue to work remotely. While our licensed-based revenue is generally more recurring in nature, the uncertainty caused by the ~~COVID-19 pandemic led~~recent market volatility, rising inflation and federal debt level payment uncertainty may result in some clients to delay purchasing decisions, product and service implementations or cancel or reduce spending with us in the early stages of the pandemic. While the impact of COVID-19 appears to be diminishing, we are focused on maintaining a strong balance sheet and liquidity position and will continue to closely monitor the potential impact of COVID-19 and adjust our response going forward as circumstances dictate.

us. Recent events in the Ukraine and Russia have also caused disruptions in the global financial markets. While we do not have any operations or customers in the Ukraine or Russia, we will continue to monitor the situation as a prolonged conflict could impact our business.

InApproximately 38% of our revenue and 39% of our expenses are denominated in Canadian dollars. The Canadian dollar depreciated 7% against the U.S. dollar when comparing the average exchange rate for the three-months ended March 31,2023 versus the comparative 2022 ~~we finalized~~period. This decreased both Canadian dollar revenues and expenses by approximately 3% once translated into U.S. dollars but had a ~~contract with a large multinational financial institution that was effective January 1,~~minimal impact on our net income and cash flow.

Our revenue increased 11% for the three-months ended March 31, 2023 versus the comparative 2022 and signed a statement of work with another large multinational financial institution to start services while their contract is being finalized. Pursuant to the statement of work, we received a partial development fee payment of $300,000 in Q2 2022 which has been deferred until the start of the service component of the contract. Once finalized, the service component of the contract is expected to start in Q4 2022. The contracts are for a wide range of services that will be included in both portfolio management and interactive content and data API revenue.period. Based on ~~these new contracts and our other clients currently~~revenue already under contract, we expect our revenue growth ~~of 19% in fiscal 2022,~~ and ~~similar revenue growth in fiscal 2023. We also expect to report a profit for fiscal 2022, and we except our~~ net income to ~~significantly~~ improve infor the remainder of fiscal 2023. ~~This is mainly due to the new contracts mentioned above as they have significantly higher gross margins than our typical customer contracts have on average.~~

Plan of Operation

For the remainder of ~~2022~~2023 we plan to continue to expand our product lines and improve our infrastructure. We plan to continue to add more features and data to our existing products and release newer versions with improved performance and flexibility for client integration. This expansion is expected to result in both increased revenue and costs for the remainder of fiscal ~~2022.~~2023.

We will maintain our focus on marketing Quotestream for deployments by brokerage firms to their retail clients and continue our expansion into the investment professional market with Quotestream Professional. We also plan to continue the growth of our Data Feed Services client base, particularly through the addition of major new international data feed coverage, as well as new data delivery products.

QuoteMedia will continue to focus on increasing the sales of its Interactive Content and Data APIs, particularly in the context of large-scale enterprise deployments encompassing solutions ranging across several product lines. QMod is a major component of this strategy, given the broad demand for mobile-ready, SEO-friendly Web content.

Important development projects for the remainder of ~~2022~~2023 include broad expansion of data and news coverage, including the addition of a wide array of international exchange data and news, video feeds, expansion of fixed-income coverage, and the introduction of several new and upgraded market information products.

New deployments of our trade integration capabilities, which allow our Quotestream applications to interact with our brokerage clients’ back-end trade execution and reporting platforms (enabling on-the-fly trade execution and tracking of holdings) are underway and will continue to be a priority in the coming year.

We are also creating new proprietary data sets, analytics, and scoring mechanisms. We are now aggregating data direct from the sources to produce data sets that are proprietary to QuoteMedia. This allows us to offer our clients new data products and lower our product costs structure as we replace some of our existing data providers with our own lower cost data.

Opportunistically, efforts will be made to evaluate and pursue the development of additional new products that may eventually be commercialized by our company. Although not currently anticipated, we may require additional capital to execute our proposed plan of operation. There can be no assurance that such additional capital will be available to our company on commercially reasonable terms or at all.

~~Table of Contents~~

Our future performance will be subject to a number of business factors, including those beyond our control, such as a continuation of market uncertainty and evolving industry needs and preferences, as well as the level of competition and our ability to continue to successfully market our products and technology. There can be no assurance that we will be able to successfully implement our marketing strategy, continue our revenue growth, or maintain profitable operations.

Table of Contents

Critical Accounting Policies and Estimates

Critical Accounting Policies and Estimates

In the ~~2021~~2022 Annual Report, we disclose our critical accounting policies and estimates upon which our consolidated financial statements are derived. There have been no material changes to these policies since December 31, ~~2021.~~2022. Readers are encouraged to read the ~~2021~~2022 Annual Report in conjunction.

Results of Operations

Revenue

Three-months ended June 30,

2022

2021

Change ($)

Change (%)

Corporate Quotestream

$ 1,721,574

$ 1,635,071

$ 86,503

5 %
Individual Quotestream

540,530

591,415

(50,885 )

(9
%)
Total Portfolio Management Systems

2,262,104

2,226,486

35,618

2 %

Interactive Content and Data APIs

2,036,853

1,606,532

430,321

27 %

Total subscription revenue

$ 4,298,957

$ 3,833,018

$ 465,939

12 %

Six-months ended June 30,	2022		2021		Change ($)			Change (%)
Three-months ended March 31,											2023		2022		Change ($)			Change (%)

Corporate Quotestream	$	3,437,671	$	3,089,143	$	348,528			11	%	$	1,827,253	$	1,716,097	$	111,156			6	%
Individual Quotestream		1,093,991		1,154,202		(60,211	)		(5	%)		487,567		553,461		(65,894	)		(12	%)
Total Portfolio Management Systems		4,531,662		4,243,345		288,317			7	%		2,314,820		2,269,558		45,262			2	%

Interactive Content and Data APIs		4,031,091		3,195,891		835,200			26	%		2,435,228		1,994,238		440,990			22	%

Total subscription revenue	$	8,562,753	$	7,439,236	$	1,123,517			15	%	$	4,750,048	$	4,263,796	$	486,252			11	%

Total ~~subscription~~licensing revenue increased ~~12% and 15%~~11% when comparing the ~~three~~three-months ended March 31, 2023 and ~~six-months ended June 30, 2022 and 2021.~~

~~Total~~2022. The increase is a result of a 2% increase in revenue from licensing our Portfolio Management Systems and 22% increase in revenue ~~increased 2%~~from our Interactive Content and ~~7% for~~Data APIs. The depreciation of the ~~three and six-months ended June 30, 2022 from the comparative periods in 2021.~~

~~Corporate Quotestream revenue increased 5% and 11% for the three and six-months ended June 30, 2022 from the comparative periods in 2021 due to new contracts signed~~Canadian dollar since the comparative ~~periods. In particular, the increases were due to the new contract we recently signed with the two large multinational financial institutions~~period, discussed above in the “Business Environment and Trends” ~~section. The increase was also~~section, significantly impacted our revenue across all product lines, reducing our total revenue by 3%.

Corporate Quotestream revenue increased 6% for the three-months ended March 31, 2023 from the comparative period in 2022 due to an increase in both the number of ~~subscribers for existing clients.~~customers and average revenue per customer since the comparative period. We have added new products over the past couple years that are continuing to gain traction in the market, and we have made improvements and upgrades to our existing Portfolio Management products as we continue to improve functionality and add new data offerings. These improvements have allowed us to attract larger customers and increase the average revenue for our existing customers. ~~Finally, we believe there has been an increase in the need for our services for customers working remotely during the pandemic, a trend we expect to continue for the foreseeable future.~~

Individual Quotestream revenue decreased ~~9% and 5%~~12% for the ~~three and six-months~~three-months ended ~~June 30, 2022~~March 31, 2023 from the comparative ~~periods~~period in ~~2021~~2022 due to both a decrease in total ~~subscribers.~~subscribers and average revenue per subscriber.

Interactive Content and Data APIs revenue increased ~~27% and 26% when comparing~~22% for the ~~three and six-months~~three-months ended ~~June 30, 2022,~~March 31, 2023 from the comparative period in 2022. The increase is attributable to ~~an increase in the number of clients and~~ an increase in the average revenue per ~~client. The~~client as the launch of new products and the expansion of our data coverage have allowed us to attract ~~new,~~ larger clients to replace some of our smaller clients lost due to the economic hardship related to COVID-19. In particular, the increase was due to the new contracts we recently signed with the two large multinational financial institution discussed above in the “Business Environment and Trends” section.clients.

~~Table of Contents~~

Cost of Revenue and Gross Profit Summary

Three-months ended June 30,

2022

2021

Change ($)

Change (%)

Cost of revenue

$ 2,262,507

$ 2,186,357

$ 76,150

3 %
Gross profit

$ 2,036,450

$ 1,646,661

$ 389,789

24 %
Gross margin %

47 %

43 %

Six-months ended June 30,	2022			2021			Change ($)		Change (%)
Three-months ended March 31,												2023			2022			Change ($)		Change (%)

Cost of revenue	$	4,502,623		$	4,249,997		$	252,626		6	%	$	2,319,935		$	2,240,116		$	79,819		4	%
Gross profit	$	4,060,130		$	3,189,239		$	870,891		27	%	$	2,430,113		$	2,023,680		$	406,433		20	%
Gross margin %		47	%		43	%							51	%		47	%

Our cost of revenue consists of fixed and variable stock exchange fees and data feed provisioning costs. Cost of revenue also includes amortization of capitalized internal-use software costs. We capitalize the costs associated with developing new products during the application development stage.

~~As a result~~Our cost of arevenue increased 4% for the three-months ended March 31, 2023 from the comparative period in 2022. This was mainly due to increased amortization expenses associated with internally developed application software resulting from our major growth initiative, which included investing in infrastructure, new product development, data collection, and the expansion of our global market coverage, our cost of revenue increased 3% and 6% for the three and six-months ended June 30, 2022 from the comparative periods in 2021. This was mainly due to increased amortization expenses associated with internally developed application software.coverage.

Overall, the cost of revenue decreased as a percentage of sales, as evidenced by our gross margin percentage that increased to ~~47%~~51% for the ~~three and six-months~~three-months ended ~~June 30, 2022~~March 31, 2023 from ~~43%~~47% in the comparative ~~2021 periods. As discussed above in~~2022 period. New contracts signed since the ~~“Business Environment and Trends” section, we signed new contracts with two large multinational financial institution. These contracts~~comparative period have higher gross margins than our other customer contracts typically have on average, resulting in a significant increase toin our gross margin percentage.

Table of Contents

Operating Expenses Summary

Three-months ended June 30,

2022

2021

Change ($)

Change (%)

Sales and marketing

$ 744,164

$ 620,122

$ 124,042

20
%
General and administrative

783,980

685,731

98,249

14 %
Software development

534,873

439,045

95,828

22 %
Total operating expenses

$ 2,063,017

$ 1,744,898

$ 318,119

18 %

Six-months ended June 30,	2022		2021		Change ($)		Change (%)
Three-months ended March 31,										2023		2022		Change ($)		Change (%)

Sales and marketing	$	1,492,432	$	1,258,986	$	233,446	19		%	$	824,053	$	748,268	$	75,785		10	%
General and administrative		1,455,871		1,292,971		162,900		13	%		852,514		671,891		180,623		27	%
Software development		1,004,929		846,333		158,596		19	%		630,073		470,056		160,017		34	%
Total operating expenses	$	3,953,232	$	3,398,290	$	554,942		16	%	$	2,306,640	$	1,890,215	$	416,425		22	%

Sales and Marketing

Sales and marketing consist primarily of sales and customer service salaries, investor relations, travel and advertising expenses. Sales and marketing expenses increased ~~by 20% and 19%~~10% for the ~~three and six-months~~three-months ended ~~June 30, 2022~~March 31, 2023 when compared to the same ~~periods~~period in ~~2021.~~2022. The ~~increases are~~increase is a result of additional sales personnel hired since the comparative ~~periods~~period to support our product growth ~~initiatives.~~initiatives and salary increases for existing personnel. The increase was offset by the depreciation of the Canadian dollar from the comparative period as most of our sales personnel are located in Canada.

General and Administrative

General and administrative expenses consist primarily of salaries expense, office rent, insurance premiums, and professional fees. General and administrative expenses increased ~~14% and 13%~~27% for the ~~three and six-months~~three-months ended ~~June 30, 2022~~March 31, 2023 when compared to the same ~~periods~~period in ~~2021.~~2022. The ~~increases are~~increase is mainly a result of additional ~~personnel and other costs incurred to support our growth initiatives, and~~professional fees resulting from the change of principal accountants in particular the costs associated with obtaining SOC2 Type II certification. SOC2 certification provides independent assurance that an organization maintains a high level of information security, data integrity and business resiliency. We expect to achieve SOC2 Type II certification in late 2022.January 2023.

~~Table of Contents~~

Software Development

Software development expenses consist primarily of costs associated with the design, programming, and testing of our software applications during the preliminary project stage. Software development expenses also include costs incurred to maintain our software applications.

Software development expenses increased ~~22% and 19%~~34% for the ~~three and six-months~~three-months ended ~~June 30, 2022~~March 31, 2023 when compared to the same ~~periods~~period in ~~2021,~~2022, primarily due to new personnel hired since the comparative ~~periods~~period to improve our infrastructure, security, and business continuity management. The increase in development personnel costs was offset by the depreciation of the Canadian dollar from the comparative period as most of our development personnel are located in Canada.

We capitalized ~~$681,564 and $1,287,716~~$766,515 of development costs for the ~~three and six-month periods~~three-month period ended ~~June 30, 2022~~March 31, 2023 compared to ~~$489,306 and $1,048,943~~$606,152 in the same ~~periods~~period in ~~2021.~~2022. These costs relate to the development of application software used by subscribers to access, manage, and analyze information in our databases. Capitalized costs associated with application software are amortized over their estimated economic life of three years.

Other Income and (Expense) Summary

Three-months ended June 30,

2022

2021

Foreign exchange gain (loss)

$ (135,226 )

$ 19,880

Interest expense

(507 )

(451 )
Total other income (expenses), net

$ (135,733 )

$ 19,429

Six-months ended June 30,

2022

2021

Foreign exchange gain

$ (117,636 )

$ 22,328

Interest expense

(1,731 )

(1,459 )
Other income

-

133,257

Total other income, net

$ (119,367 )

$ 154,126

Three-months ended March 31,	2023			2022

Foreign exchange (loss) gain	$	(8,001	)	$	17,590
Interest expense, net		(1,452	)		(1,224	)
Total other (expense) income, net	$	(9,453	)	$	16,366

Foreign Exchange Gain

We incurred a foreign exchange ~~losses~~loss of ~~$135,226 and $117,636~~$8,001 for the ~~three and six-month periods~~three-month period ended ~~June 30, 2022~~March 31, 2023, compared to a foreign exchange ~~gains~~gain of ~~$19,880 and $22,328~~$17,590 in the comparative ~~2021 periods, respectively.~~2022 period. Foreign exchange gains and losses arise from the re-measurement of Canadian dollar monetary assets and liabilities into U.S. dollars and from exchange rate fluctuations between transaction and settlement dates for foreign currency denominated transactions.

Interest Expense, Net

Interest expense ~~relates primarily to the~~is netted against interest earned on cash balances. Net interest expense ~~associated with our finance leases and~~of $1,452 was ~~relatively unchanged from the comparative periods. Interest expense of $507 and $1,731was~~ incurred for the ~~three and six-month periods~~three-month period ended ~~June 30, 2022,~~March 31, 2023, compared to ~~$451 and $1,459~~$1,224 incurred in the same ~~2021 periods.~~2022 period.

~~Other Income~~

There was no other income for the three and six-months ended June 30, 2022. On May 4, 2020, the Company received a $133,257 loan under the Paycheck Protection Program (“PPP”). The PPP loan was forgiven in its entirety on February 19, 2021 and was recognized as other income in the six-months ended June, 2021 comparative period. See Financial Statement Note 9 “~~Paycheck Protection Program~~”.

Table of Contents

Provision for Income Taxes

For the ~~three and six-month periods~~three-month period ended ~~June 30, 2022,~~March 31, 2023, the Company recorded $730 in Canadian income tax expense ~~of $780 and $1,570~~ compared to ~~$817 and $1,613~~$790 in the comparative ~~periods~~period in ~~2021.~~2022.

Net ~~Loss~~Income for the Period

As a result of the foregoing, our net ~~loss~~income for the ~~three and six-month periods~~three-month period ended ~~June 30, 2022~~March 31, 2023 was ~~$163,080 and $14,039, respectively. We incurred net losses of $79,625 and $56,538 for~~$113,290 compared to $149,041 in the ~~three and six-month periods ended June 30, 2021.~~comparative period in 2022. Basic and diluted ~~loss share were $(0.00) for the three and six-months periods ended June 30, 2022, respectively. Basic and diluted losses~~earnings per share were ~~$(0.00)~~$0.00 for the ~~three and six-month~~three-months periods ended ~~June 30, 2021,~~March 31, 2023 and 2022, respectively.

~~Table of Contents~~

Liquidity and Capital Resources

Our cash totaled ~~$890,292~~$675,065 at ~~June 30, 2022,~~March 31, 2023, as compared with ~~$258,705~~$477,987 at December 31, ~~2021,~~2022, an increase of ~~$631,587.~~$197,078. Net cash of ~~$2,017,350~~$992,379 was provided by operations for the ~~six-months~~three-months ended ~~June 30, 2022,~~March 31, 2023, primarily due to ~~adjustment~~adjustments for non-cash charges and the ~~increases~~increase in deferred revenue, ~~and~~offset by a decrease in accounts payable ~~offset by an increase in accounts receivable.~~and accrued liabilities. Net cash used in investing activities for the ~~six-months~~three-months ended ~~June 30, 2022~~March 31, 2023 was ~~$1,384,379,~~$795,301, primarily due to capitalized application software costs and the purchases of fixed assets. ~~Cash used in financing activities for the six-months ended June 30, 2022 was $1,384 related to the repayment of finance leases.~~

We typically operate with a working capital deficit. As of ~~June 30, 2022,~~March 31, 2023, our working capital deficit ~~is $2,324,203,~~was $1,806,768, however current liabilities include ~~$1,482,540~~$1,095,103 in deferred ~~revenue and a $233,000 nonrefundable customer deposit.~~revenue. The expected costs necessary to realize the deferred revenue are minimal. If circumstances dictate, we have the flexibility to reduce development spending to maintain a strong liquidity position.

Based on the factors discussed above, we believe that our cash on hand and cash generated from operations will be sufficient to fund our current operations for at least the next 12 months through ~~August 2023.~~April 2024. However, ~~to implement~~implementing our business plan may require additional financing. Additional ~~financings~~financing may come from future equity or debt offerings that could result in dilution to our stockholders. Further, current adverse capital and credit market conditions could limit our access to capital. We may be unable to raise capital or bear an unattractive cost of capital that could reduce our financial flexibility.

Our long-term liquidity requirements will depend on many factors, including the rate at which we expand our business and whether we do so internally or through acquisitions. To the extent that the funds generated from operations are insufficient to fund our activities in the long term, we may be required to raise additional funds through public or private financing. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

Preferred Stock Redemption Rights

At ~~June 30, 2022,~~March 31, 2023, 123,685 shares of Series A Redeemable Convertible Preferred Stock were outstanding and 1,000 shares may be redeemed at the holder’s option at the liquidation value of $25 per share if the cash balance of the Company as reported at the end of each fiscal quarter exceeds $400,000. See Financial Statement Note 7 a) “Preferred shares”.

Table of Contents

Foreign Exchange Risk

~~Approximately 32%~~Currently, approximately 38% of our consolidated revenue and ~~36%~~39% percent of our consolidated expenses are denominated in Canadian ~~dollars; therefore,~~dollars. Since currently our Canadian dollar revenue and expenses are closely matched, our consolidated ~~cashflow may be~~cashflows are not significantly impacted by foreign exchange fluctuations.

Off-Balance Sheet Arrangements

At ~~June 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, we did not have any unconsolidated entities or financial partnerships, or other off-balance sheet arrangements.

~~Table of Contents~~

ITEM 4. ~~CONTROLS AND PROCEDURES~~Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation and supervision of our Chairman of the Board and Chairman of the Audit Committee, Chief Executive Officer and Chief Financial Officer, have evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) to the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of ~~June 30, 2022,~~March 31, 2023, and concluded that our disclosure controls and procedures were not effective due to material weaknesses in internal control over financial reporting. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on that evaluation, our management identified the following material weaknesses in our internal control over financial reporting, as described below.

Notwithstanding the material weaknesses described below our management has concluded that our consolidated financial statements for the periods covered by and included in this Quarterly Report are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and fairly present, in all material respects, our financial position, results of operations and cash flows for each of the periods presented herein.

The following material weaknesses were identified during the preparation and review of the current period financial statements:

· There is a lack of segregation of duties in financial reporting.

Management review controls were not designed and implemented to operate at an appropriate level of precision and lack sufficient personnel resources to detect and identify potential material errors relating to -

	○	~~The valuation and accounting for complex financial instruments, including the Company’s warrant agreements.~~
	○	~~Account reconciliations and financial reporting relating to the accounting for revenue and leases.~~

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended ~~June 30, 2022~~March 31, 2023 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial ~~reporting, with the exception of the below.~~

~~Plan for Remediation~~

~~We plan to hire or contract additional finance and accounting personnel who possess public company accounting and reporting technical expertise.~~

We will consider further actions and continue to evaluate the effectiveness of our disclosure controls and internal controls and procedures on an ongoing basis, taking corrective action as appropriate. Management does not expect that disclosure controls and procedures or internal controls can prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable and not absolute assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. While management believes that its disclosure controls and procedures provide reasonable assurance that fraud can be detected and prevented, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.reporting.

2220

Table of Contents

PART II - OTHER INFORMATION

ITEM 6. EXHIBITS

Exhibit Number		Description of Exhibit
31.1		Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
31.2		Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as ~~amended.~~amended.
32.1		Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

2321

Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

QUOTEMEDIA, INC.

By:	/s/ Keith J. Randall
	Keith J. Randall
	Chief Executive Officer and Chief Financial Officer
	(Duly authorized officer and principal financial officer)

Dated: ~~August 22, 2022~~May 12, 2023

2422

	Three-months ended June 30,						Six-months ended June 30,
	2022			2021			2022			2021

REVENUE	$	4,298,957		$	3,833,018		$	8,562,753		$	7,439,236

COST OF REVENUE		2,262,507			2,186,357			4,502,623			4,249,997

GROSS PROFIT		2,036,450			1,646,661			4,060,130			3,189,239

OPERATING EXPENSES

Sales and marketing		744,164			620,122			1,492,432			1,258,986
General and administrative		783,980			685,731			1,455,871			1,292,971
Software development		534,873			439,045			1,004,929			846,333
		2,063,017			1,744,898			3,953,232			3,398,290

OPERATING INCOME (LOSS)		(26,567	)		(98,237	)		106,898			(209,051	)

OTHER INCOME (EXPENSES)

Foreign exchange gain (loss)		(135,226	)		19,880			(117,636	)		22,328
Interest expense		(507	)		(451	)		(1,731	)		(1,459	)
Other income (Note 9)		0			0			0			133,257
		(135,733	)		19,429			(119,367	)		154,126

NET LOSS BEFORE INCOME TAXES		(162,300	)		(78,808	)		(12,469	)		(54,925	)

Income tax expense		(780	)		(817	)		(1,570	)		(1,613	)

NET LOSS	$	(163,080	)	$	(79,625	)	$	(14,039	)	$	(56,538	)

LOSS PER SHARE

Basic and diluted loss per share	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

WEIGHTED AVERAGE SHARES OUTSTANDING

Basic and diluted		90,477,798			90,477,798			90,477,798			90,477,798

	·	Sales and marketing expenses were increased by $55,625.
	·	Net income decreased by $55,625.

Year ending December 31,	Operating Leases			Finance Leases

2022 (excluding the six-months ended June 30, 2022)	$	119,382		$	717
2023		226,225			0
2024		212,325			0
2025		142,247			0
2026		20,146			0
Total lease payments		720,325			717
Less imputed interest		(105,296	)		(7	)
Total	$	615,029		$	710

	Common Stock Options and Warrants			Weighted-Average Grant Date Exercise Price

Non-vested at January 1, 2022		2,025,000		$	0.08
Vested during the period		(525,000	)	$	0.04
Non-vested at June 30, 2022		1,500,000		$	0.10

	Preferred Stock Warrant Liability
Fair value as of December 31, 2021	$	513,750
Change in fair value		55,625
Fair value as of March 31, 2022		569,375
Change in fair value		18,065
Fair value as of June 30, 2022	$	587,440