UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: November 30,December 31, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000-56214

 

Healthcare Business Resources Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

84-3639946

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

718 Thompson Lane, Suite 108-273 Nashville, TN1983 N Berra Blvd, Tooele, Utah

 

3720484074

(Address of principal executive offices)

 

(Zip Code)

 

615-856-5542435-830-6979

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.

See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 21,303,0001,054,150,000 shares of common stock as of December 19, 2023

.February 15, 2024.

 

 

 

 

Healthcare Business Resources Inc.

Table of Contents

 

 

 

 

Page

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

Consolidated Balance Sheets (unaudited)

 

3

 

 

Consolidated Statements of Operations (unaudited)

 

4

 

 

Consolidated Statements of Stockholders’ DeficitEquity (unaudited)

 

5

 

 

Consolidated Statements of Cash Flows (unaudited)

 

6

 

 

Notes to Consolidated Financial Statements (unaudited)

 

7

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

1215

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

1718

 

Item 4.

Controls and Procedures

 

18

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

19

 

Item 1A.

Risk Factors

 

19

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

19

 

Item 3.

Defaults Upon Senior Securities

 

19

 

Item 4.

Mine Safety Disclosures

 

19

 

Item 5.

Other Information.

 

19

 

Item 6.

Exhibits

 

20

 

SIGNATURES

 

21

 

 

 
2

Table of Contents

 

HEALTHCARE BUSINESS RESOURCES

HEALTHCARE BUSINESS RESOURCES INC.

HEALTHCARE BUSINESS RESOURCES INC.

Consolidated Balance Sheets

Consolidated Balance Sheets

Consolidated Balance Sheets

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

November 30, 2023

 

 

February 28, 2023

 

 

December 31, 2023

 

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$34,056

 

$14,192

 

Note receivable

 

 

85,078

 

 

 

106,868

 

Cash

 

$364,733

 

$278,756

 

Prepaid expenses

 

-

 

477,000

 

Inventory

 

 

1,590,000

 

 

 

-

 

Total current assets

 

 

119,134

 

 

 

121,060

 

 

1,954,733

 

755,756

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

1,610

 

2,214

 

Right of use asset, operating lease

 

1,174

 

8,011

 

Intangible assets, net

 

 

97,338

 

 

 

186,300

 

Total Assets

 

$119,134

 

 

$121,060

 

 

$2,054,855

 

 

$952,281

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Deficit

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$92,026

 

$91,143

 

Accrued expenses

 

9,763

 

3,368

 

Advance, related party

 

7,000

 

7,000

 

Senior secured convertible credit line

 

 

118,016

 

 

 

78,271

 

Accounts payable and accrued liabilities

 

$79,104

 

$30,234

 

Related party advances

 

8,731

 

8,731

 

Right of use liability, operating lease, current

 

 

1,190

 

 

 

8,127

 

Total current liabilities

 

 

226,805

 

 

 

179,782

 

 

89,025

 

47,092

 

 

 

 

 

 

 

 

 

 

 

Notes payable

 

 

50,500

 

 

 

125,000

 

Total Liabilities

 

 

226,805

 

 

 

179,782

 

 

 

139,525

 

 

 

172,092

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

Common stock, $0.001 par value, 2,500,000,000 shares authorized, 21,303,000 shares issued and outstanding, respectively

 

21,303

 

21,303

 

Stockholders' Equity:

 

 

 

 

 

Common stock, $0.001 par value, 2,500,000,000 shares authorized, 1,054,150,000 and 1,020,519,491 shares issued and outstanding, respectively

 

1,054,150

 

1,020,519

 

Additional paid-in capital

 

3,418,452

 

3,386,255

 

 

3,371,058

 

1,573,081

 

Subscription payable

 

 

 

50,000

 

Accumulated deficit

 

 

(3,547,426)

 

 

(3,466,280)

 

 

(2,569,033)

 

 

(1,863,411)

Total Stockholders' Deficit

 

 

(107,671)

 

 

(58,722)

 

 

 

 

 

Total Stockholders' equity attributable to Healthcare Business Resources, Inc.

 

 

1,856,175

 

 

 

780,189

 

Noncontrolling interest

 

59,155

 

-

 

Total stockholders’ equity

 

 

1,915,330

 

 

 

780,189

 

Total Liabilities and Stockholders' Deficit

 

$119,134

 

 

$121,060

 

 

$2,054,855

 

 

$952,281

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

See accompanying notes to the unaudited consolidated financial statements.

See accompanying notes to the unaudited consolidated financial statements.

 

 
3

Table of Contents

 

HEALTHCARE BUSINESS RESOURCES

HEALTHCARE BUSINESS RESOURCES INC.

HEALTHCARE BUSINESS RESOURCES INC.

Consolidated Statements of Operations

Consolidated Statements of Operations

Consolidated Statements of Operations

For the three and nine months ended November 30, 2023 and 2022

For the Three and Six Months Ended December 31, 2023 and 2022

For the Three and Six Months Ended December 31, 2023 and 2022

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 30, 2023

 

 

November 30, 2022

 

 

November 30, 2023

 

 

November 30, 2022

 

 

Three Months Ended December 31, 2023

 

 

Three Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2023

 

 

Six Months Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Revenue

 

$-

 

 

$-

 

 

$-

 

 

$1,884

 

Total revenue

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,884

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$-

 

$137,200

 

$-

 

$137,726

 

General and administrative

 

11,251

 

17,834

 

34,394

 

44,414

 

 

 

582,215

 

 

 

58,899

 

 

 

707,693

 

 

 

118,094

 

Professional fees

 

 

14,671

 

 

 

15,203

 

 

 

40,196

 

 

 

83,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

25,922

 

 

 

33,037

 

 

 

74,590

 

 

 

127,617

 

 

 

582,215

 

 

 

196,099

 

 

 

707,693

 

 

 

255,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(25,922)

 

(33,037)

 

(74,590)

 

(125,733)

 

(582,215)

 

(196,099)

 

(707,693)

 

(255,820)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on settlement of liabilities

 

-

 

122

 

-

 

15,028

 

Interest expense

 

(1,305)

 

(295)

 

(6,556)

 

(8,041)

 

(354)

 

(808)

 

(707)

 

(1,615)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

1,314

 

 

 

102

 

 

 

1,536

 

 

 

272

 

Total other income (expense)

 

 

(1,305)

 

 

(173)

 

 

(6,556)

 

 

6,987

 

 

 

960

 

 

 

(706)

 

 

829

 

 

 

(1,343)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(27,227)

 

$(33,210)

 

$(81,146)

 

$(118,746)

 

(581,255)

 

$(196,805)

 

$(706,864)

 

$(257,163)

Noncontrolling interest

 

 

(1,242)

 

 

-

 

 

 

(1,242)

 

 

-

 

Net loss attributable to Healthcare Business Resources, Inc.

 

$(580,013)

 

$(196,805)

 

$(705,622)

 

$(257,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share - basic

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.01)

Loss per share - diluted

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.01)

Loss per share – basic and diluted attributable to Health Business Resources, Inc.

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.00)

Loss per share - basic and diluted attributable to noncontrolling interest.

 

$(0.00)

 

$-

 

 

$(0.00)

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

20,853,000

 

 

 

21,033,000

 

 

 

20,853,000

 

 

 

21,002,453

 

Weighted average shares outstanding - diluted

 

 

20,853,000

 

 

 

21,033,000

 

 

 

20,853,000

 

 

 

21,002,453

 

Weighted average shares outstanding – basic and diluted

 

 

1,044,001,500

 

 

 

993,399,680

 

 

 

1,034,660,792

 

 

 

981,522,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

See accompanying notes to the unaudited consolidated financial statements.

See accompanying notes to the unaudited consolidated financial statements.

 

 
4

Table of Contents

 

HEALTHCARE BUSINESS RESOURCES

Consolidated Statements of Stockholders' Deficit

For the nine months ended November 30, 2023 and 2022

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance February 28, 2023

 

 

21,303,000

 

 

$21,303

 

 

$3,386,255

 

 

$(3,466,280)

 

$(58,722)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

11,440

 

 

 

-

 

 

 

11,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31,267)

 

 

(31,267)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance May 31, 2023

 

 

21,303,000

 

 

 

21,303

 

 

 

3,397,695

 

 

 

(3,497,547)

 

 

(78,549)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

10,379

 

 

 

-

 

 

 

10,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,652)

 

 

(22,652)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance August 31, 2023

 

 

21,303,000

 

 

 

21,303

 

 

 

3,408,074

 

 

 

(3,520,199)

 

 

(90,822)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

10,378

 

 

 

-

 

 

 

10,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(27,227)

 

 

(27,227)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance November 30, 2023

 

 

21,303,000

 

 

$21,303

 

 

$3,418,452

 

 

$(3,547,426)

 

$(107,671)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance February 28, 2022

 

 

20,853,000

 

 

$20,853

 

 

$3,107,462

 

 

$(3,299,684)

 

$(171,369)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

16,326

 

 

 

-

 

 

 

16,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,958)

 

 

(52,958)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance May 31, 2022

 

 

20,853,000

 

 

 

20,853

 

 

 

3,123,788

 

 

 

(3,352,642)

 

 

(208,001)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued for settlement of note payable, related party

 

 

450,000

 

 

 

450

 

 

 

224,550

 

 

 

-

 

 

 

225,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

12,639

 

 

 

-

 

 

 

12,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32,578)

 

 

(32,578)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance August 31, 2022

 

 

21,303,000

 

 

 

21,303

 

 

 

3,360,977

 

 

 

(3,385,220)

 

 

(2,940)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

12,639

 

 

 

-

 

 

 

12,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(33,210)

 

 

(33,210)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance November 30, 2022

 

 

21,303,000

 

 

$21,303

 

 

$3,373,616

 

 

$(3,418,430)

 

$(23,511)

Healthcare Business Resources, Inc.

Consolidated Statements of Stockholders' Equity

For the Periods Ended December 31, 2023 and 2022

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock        

 

 

Paid In

 

 

Stock

 

 

Accumulated

 

 

 

 

 

 Noncontrolling  

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Total

 

 

Interest

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

894,059,712

 

 

$894,060

 

 

$607,540

 

 

$-

 

 

$(1,019,784)

 

$481,816

 

 

$-

 

 

$481,816

 

Recapitalization

 

 

99,339,968

 

 

 

99,340

 

 

 

(99,340)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60,358)

 

 

(60,358)

 

 

 

 

 

 

(60,358)

Balance, September 30, 2022

 

 

993,399,680

 

 

 

993,400

 

 

 

508,200

 

 

 

-

 

 

 

(1,080,142)

 

 

421,458

 

 

 

-

 

 

 

421,458

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(196,805)

 

 

(196,805)

 

 

 

 

 

 

(196,805)

Balance, December 31, 2022

 

 

993,399,680

 

 

 

993,400

 

 

 

508,200

 

 

$-

 

 

$(1,276,947)

 

$224,653

 

 

$-

 

 

$224,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

 

1,020,519,491

 

 

 

1,020,519

 

 

 

1,573,081

 

 

$50,000

 

 

$(1,863,411)

 

$780,189

 

 

$-

 

 

$780,189

 

Common stock sold for cash

 

 

6,208,749

 

 

 

6,209

 

 

 

243,791

 

 

 

(50,000)

 

 

 

 

 

 

200,000

 

 

 

 

 

 

 

200,000

 

Net Loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(125,609)

 

 

(125,609)

 

 

 

 

 

 

(125,609)

Balance, September 30, 2023

 

 

1,026,728,240

 

 

 

1,026,728

 

 

 

1,816,872

 

 

 

-

 

 

 

(1,989,020)

 

 

854,580

 

 

 

-

 

 

 

854,580

 

Common stock sold for cash

 

 

46,920,750

 

 

 

46,921

 

 

 

1,842,379

 

 

 

 

 

 

 

 

 

 

 

1,889,300

 

 

 

 

 

 

 

1,889,300

 

Recapitalization

 

 

10,303,000

 

 

 

10,303

 

 

 

(257,598)

 

 

 

 

 

 

 

 

 

 

(247,295)

 

 

 

 

 

 

(247,295)

Reclassification of noncontrolling interest

 

 

(29,801,990)

 

 

(29,802)

 

 

(30,595)

 

 

 

 

 

 

 

 

 

 

(60,397)

 

 

60,397

 

 

 

-

 

Net Loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(580,013)

 

 

(580,013)

 

 

(1,242)

 

 

(581,255)

Balance, December 31, 2023

 

 

1,054,150,000

 

 

$1,054,150

 

 

$3,371,058

 

 

$-

 

 

$(2,569,033)

 

$1,856,175

 

 

$59,155

 

 

$1,915,330

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 
5

Table of Contents

 

HEALTHCARE BUSINESS RESOURCES

Consolidated Statements of Cash Flows

For the nine months ended November 30, 2023 and 2022

(Unaudited)

 

 

 

 

 

 

 

November 30, 2023

 

 

November 30, 2022

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net loss

 

$(81,146)

 

$(118,746)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock based compensation

 

 

32,197

 

 

 

41,604

 

Gain on settlement of liabilities

 

 

-

 

 

 

(15,028)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

40,628

 

 

 

60,915

 

Accrued expenses

 

 

6,395

 

 

 

(14,040)

Net cash used in operating activities

 

 

(1,926)

 

 

(45,295)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Payment received from note receivable

 

 

21,790

 

 

 

24,514

 

Net cash provided by investing activities

 

 

21,790

 

 

 

24,514

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Payments on notes payable

 

 

-

 

 

 

(175,000)

Proceeds from notes payable, related party

 

 

-

 

 

 

225,000

 

Payments on notes payable, related party

 

 

-

 

 

 

(50,000)

Proceeds from advances, related party

 

 

-

 

 

 

7,000

 

Net cash provided by financing activities

 

 

-

 

 

 

7,000

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

19,864

 

 

 

(13,781)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, at beginning of period

 

 

14,192

 

 

 

26,013

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, at end of period

 

$34,056

 

 

$12,232

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$5,135

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Expenses paid with senior secured convertible credit line

 

$39,745

 

 

$62,868

 

Common shares issued for settlement of note payable, related party

 

$-

 

 

$225,000

 

HEALTHCARE BUSINESS RESOURCES INC.

Consolidated Statements of Cash Flows

For the Six Months Ended December 31, 2023 and 2022

(Unaudited)

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net loss

 

$(706,864)

 

$(257,163)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

89,566

 

 

 

-

 

Amortization of right of use assets

 

 

6,837

 

 

 

6,179

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

     Prepaid expenses

 

 

477,000

 

 

 

-

 

     Inventory

 

 

(1,590,000)

 

 

-

 

Accounts payable and accrued liabilities

 

 

(69,959)

 

 

1,615

 

Right of use liabilities

 

 

(6,937)

 

 

(6,279)

Net cash used in operating activities

 

 

(1,800,357)

 

 

(255,648)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

-

 

 

 

-

 

Net cash provided by investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Repayment on notes payable

 

 

(74,500)

 

 

-

 

Repayment of line of credit

 

 

(128,466)

 

 

-

 

Proceeds from sale of common stock

 

 

2,089,300

 

 

 

-

 

Net cash provided by financing activities

 

 

1,886,334

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

85,977

 

 

 

(255,648)

 

 

 

 

 

 

 

 

 

Cash, at beginning of period

 

 

278,756

 

 

 

434,831

 

 

 

 

 

 

 

 

 

 

Cash, at end of period

 

$364,733

 

 

$179,183

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 
6

Table of Contents

 

Healthcare Business Resources, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

 

NOTE 1. NATURE OF BUSINESS AND GOING CONCERN

 

On September 9, 2019 (commencement of operations), Healthcare Business Resources Inc. (“we”, “our”, the “Company”), a domestic corporation was organized in Delaware to provide consulting services to healthcare organizations. These services include management consulting related to sales, marketing, business development and advisory board function. The Company’s services are designed to help clients increase revenue, improve overall efficiency and effectiveness of their operations and grow strategically.

 

On March 5, 2021, HBR Pointclear, LLC,October 18, 2023, the Company entered into a Delaware limited liability company was incorporated. HBR Pointclear, LLC was formed to enter into an OptionShare Exchange Agreement to Purchase Business Assets(“Share Exchange Agreement”) with PointClear Solutions, Inc.

On June 18, 2021, we and HBR Sub, Inc.GenFlat, Inc. (“GenFlat”), a Delaware corporation, and our wholly owned subsidiary entered into and closed an Agreement and PlanGenFlat shareholders who own 97.1% of Merger (the “Merger Agreement”), with UserTech U.S. LLC, a Delaware limited liability company (“UPlus”) and UPlus Health, LLC, a Delaware limited liability company and a wholly-owned subsidiarythe outstanding shares of UPlus (“UPlus Health”).common stock of GenFlat. Pursuant to the MergerShare Exchange Agreement, and subjectall GenFlat shareholders who are parties to the termsShare Exchange Agreement will receive ninety eight percent (98%) of the issued and conditions contained therein, HBR Sub, Inc. was merged withoutstanding shares of common stock of the Company in exchange for their shares of GenFlat common stock on a pro rata basis. 

The Share Exchange Agreement closed on December 20, 2023. Pursuant to the Share Exchange Agreement, and into UPlus Health, with UPlus Health surviving the merger on the terms and subject to the conditions set forthcontained therein, at the closing, the Company acquired 97.22% of the outstanding shares of common stock of GenFlat from GenFlat stockholders who were a party to the Share Exchange Agreement in exchange for 1,043,847,000 shares of common stock of the MergerCompany. Additionally, 11,000,000 shares of outstanding Company common stock were canceled, resulting in 1,054,150,000 shares of common stock issued and outstanding as of the Closing Date.

As a result of the closing of the Share Exchange Agreement, and certain ancillary agreements. UPlus Health is now our Company’s wholly owned subsidiary. UPlus helps companies across multiple industries with continuous innovation and market development through the implementationCompany discontinued all aspects of its proprietary technology called the U+Method, which is a is a step-by-step product development methodology that focuses on front–loading the risky parts of product development before starting large buildouts (the “U+Method Technology”). UPlus has licensed to UPlus Health the U+Method Technology and related intellectual property for use in the health care and medical services industry (the “Medical Industry”), pursuant to the license attached to the Merger Agreement as Exhibit A (the “License Agreement”). UPlusconsulting business, and the Company believeis now focused on developing the GenFlat business plan. GenFlat is a start-up company that their individual capabilitiesdeveloped a more sustainable collapsible marine container, replacing traditional standard marine containers. GenFlat plans to operate as a container sales and expertise could be combinedleasing company and supply GenFlat’s patented marine container primarily to provideshipping line customers under a unique integrated solution to clientsvariety of short and long-term lease structures. Further, in accordance with “reverse acquisition” accounting treatment, the Medical Industry;historical financial statements of GenFlat as of period ends, and UPlus’ post transaction participation in providing the anticipated integrated solution is set forth in the services agreement (the “Services Agreement”), a copy of which is set forth as Exhibit Bfor periods ended, prior to the Merger Agreement. The Company’s post transactionacquisition will become the historical financial metrics plan for UPlus Healthstatements of the Company in all future filings with the SEC, and the anticipated integrated solutionour fiscal year end is set forth in UPlus Health’s financial metrics plan (“Financial Metrics Plan”), a copynow June 30. All prior period information presented within this filing is of which is set forth as Exhibit C to the Agreement. UPlus Health will be managed by the Company’s current management team.GenFlat, Inc. historical operations.

 

In this filing, unless context requires otherwise, references to “we,” “our,” “us” and “our Company” refer to Healthcare Business Resources Inc., a Delaware corporation, and its subsidiaries HBR Pointclear,subsidiaries: GenFlat, Inc, Collapsible Revolution, LLC, HBR Business Development, LLC and UPlus Health,Sub Oceanic Genflat LLC.

 

Liquidity and Going Concern

 

These consolidated financial statements have been prepared onin accordance with generally accepted accounting principles applicable to a going concern, basis, which assumes that the Company will be able to meet its obligations and continue to realize its assetsoperations for its next fiscal year. Realization values may be substantially different from carrying values as shown and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain equity financings to continue operations. The Company has a history of and expects to continue to report negative cash flows from operations and a net loss. Management believes that the cash on hand is sufficient to fund its planned operations into but not beyond the near term. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern twelve months from the issuance of these consolidated financial statements. These consolidated financial statements do not include anygive effect to adjustments that would be necessary to the recoverabilitycarrying values and classification of recorded asset amountsassets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. At December 31, 2023 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business to business digital advertising to generate sales. The Company may seekalso intends to raise funds through an equity offering to meet the capital requirements to manufacturer its products. However, there is no assurance of additional funding being available through a combination of equity offerings, debt financings,these plans or other third-party funding. sources.

 

 
7

Table of Contents

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United Stated of America (“U.S. GAAP”) for interim unaudited financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited financial statements include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary in order to make the condensed financial statements not misleading. Operating results for the three and ninesix months ended November 30,December 31, 2023, are not necessarily indicative of the final results that may be expected for the year ending February 28,June 30, 2024. For more complete financial information, these unaudited financial statements should be read in conjunction with the GenFlat audited financial statements for the periodyear ended February 28,June 30, 2023, included in Exhibit 99.3 to our Form 10-K8-K/A filed with the SEC on May 30, 2023 (“Form 10-K”).February 2, 2024. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10- K,8-K/A, have been omitted.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

Inventory

Inventory consists of finished goods of collapsible marine shipping containers. Inventory is valued at cost, based on the average cost method, unless and until the net realizable value for the inventory is lower than cost, in which case an allowance is established to reduce the valuation to the net realizable value. As of December 31, 2023, inventory consists of finished goods of $1,590,000.

As of December 31, 2023, and June 30, 2023, market values of all of our inventory were greater than cost, and accordingly, no such valuation allowance was recognized.

Long-Lived Assets

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests. In accordance with ASC 360 “Property Plant and Equipment,” the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

Impairment of Long-lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value. As of November 30, 2023, no impairment was recorded.

 

Revenue Recognition

In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) or (“ASC Topic 606”), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The new guidance provides a five-step process for recognizing revenue that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance also requires expanded qualitative and quantitative disclosures related to the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance is effective for public companies with annual reporting periods beginning after December 31, 2017 and is to be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial adoption. Early adoption is permitted for all entities but not before the original effective date for public entities. The Company adopted ASC Topic 606 on September 9, 2019 (commencement of operations).

 
8

Table of Contents

 

Revenue Recognition

The Company recognizes revenue from contracts with its customers under ASC Topic 606. As sales are expected to be primarily from salesfollows the guidance of advisory services, the Company does not expect significant post-delivery obligations.Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from sales of advisory servicesContracts with Customers (the “new revenue standard”) to all contracts using the modified retrospective method.

Revenue is recorded over the period earned and are recognized under ASC Topic 606 in a manner that reasonably reflects the delivery of its services to customers in return for expected consideration and includesbased on the following elements:five step model:

 

 

·

Executed contractsIdentification of the contract with the Company’s customers that it believes are legally enforceable;a customer

 

·

Identification of the performance obligation withinobligations in the respective contract which is the delivery of service;

 

·

Determination of the transaction price for each performance obligation in the respective contract;

 

·

Allocation of the transaction price to eachthe performance obligation; andobligations in the contract

 

·

Recognition of revenue only when, or as, the Company satisfies eacha performance obligation.obligation

 

We charged clients a fee for our management consulting services based on time (e.g. hourly or project-based or monthly) or based on a percentage of cost savings or incremental revenue (e.g. revenue or cost savings). As of November 30, 2023, we have acquired one customer who has contracted with us to market its services in exchange for a performance-based fee equal to 50% of any fee collected by this customer from business referred by our Company to this customer. We cannot estimate the value of the fee or fees we may obtain from this engagement, if any. As of November 30, 2023, we have generated limited management consulting services revenue and we are unable to determine how long, if ever, that we will ever generate enough management consulting revenue to sustain our operations.

We plan to charge clients a fee for our financial incentives services primarily based on the economic benefit we facilitate from any incentive programs, when permitted by any applicable rules and guidelines. Where contingency fees are not permissible, fixed fee contracts may be used. As part of our incentive program services, we may be at risk for certain third-party accounting, legal and consulting fees until such time as we are reimbursed by our client, if ever.

Basic and Diluted Loss Per Share

 

The computation ofIn accordance with ASC 260 “Earnings per Share,” basic net loss per common share of common stock is based oncomputed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is calculatedcomputed by dividing the Company’s net loss available to common stockholdersfor the period by the diluted weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the year. Forperiod. Such common equivalent shares have not been included in the nine months ended November 30, 2023 and 2022, there were 1,580,000 stock options and 1,400,000 warrants which were considered forcomputation of net loss per share as their dilutive effects but concluded toeffect would be anti-dilutive.

 

Income Taxes

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of December 31, 2023, or June 30, 2023.

Fair Value of Financial Instruments

The carrying value of short-term instruments, including cash, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

9

Table of Contents

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

Stock-Based Compensation

Accounting Standards Codification (“ASC”) 718, “Accounting for Stock-Based Compensation” established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value:

Expected Dividends. We have never declared or paid any cash dividends on any of our capital stock and do not expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

Expected Volatility. The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

Risk-Free Interest Rate. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option’s expected term on the grant date.

Expected Term. The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

Stock Option Exercise Price and Grant Date Price of Common Stock. Currently the Company utilizes the most recent cash sale price of its common stock as the most reasonable indication of fair value.

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, “Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

Research and Development Costs

Research and development costs are expensed as incurred.

Leases

In February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02-Leases (Topic 842), which significantly amends the way companies are required to account for leases. Under the updated leasing guidance, some leases that did not have to be reported previously are now required to be presented as an asset and liability on the balance sheet. In addition, for certain leases, what was previously classified as an operating expense must now be allocated between amortization expense and interest expense. The Company elected to adopt this update using the modified retrospective transition method and prior periods have not been restated.

10

Table of Contents

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

NOTE 3.  NOTE RECEIVABLEINTANGIBLE ASSETS, NET

 

On March 12,26, 2021, the Company through its wholly owned subsidiary HBR Pointclear, LLC,acquired a Delaware limited liability company (“HBRP”); and PointClear Solutions, Inc., an Alabama corporation (“PointClear”) entered into an Option Agreement to Purchase Business Assets (the “Option Agreement”). The termgroup of the Option (the “Option Term”) commenced on March 12, 2021, and automatically expires on August 1, 2022 (the “Option Termination Date”), unless duly extended, exercised, or sooner terminated as provided in the Option Agreement.

PointClear is a health care focused information technology solutions company that provides its clients technology driven solutions based upon its three core competencies; (i) Strategic planning, (ii) Digitization and Design, and (iii) Production and Implementation (the “Business”). Pursuant to the Option Agreement, PointClear granted to HBRP an exclusive non- cancelable option (the “Option”) to require PointClear to enter into an Asset Purchase Agreement (the “Asset Purchase Agreement”) under which, HBRP may (i) purchase all of PointClear’s tangible and intangible assets used in, or useful to the Business (the “Business Assets”), and (ii) the assume certain defined liabilities and contractspatents related to the Business.container design and functionality for a purchase price of $185,000. The Option provides HBRPCompany paid $60,000 in cash and issued a $125,000 note payable for the right, but not the obligation, to (i) enter into the Asset Purchase Agreement at any time until August 1, 2022 (the “Option Term”),transaction. The patents acquired are recognized as a long-lived intangible asset and (ii), require PointClear to sell the Business Assets and perform under the Asset Purchase Agreement.are amortized over their estimated useful lives.

 

Pursuant toThe following table represents the Option, HBRP shall arrange for an unsecured loanbalances of up to $750,000 to PointClear (the “Improvement Loan”) pursuant tointangible assets as of December 31, 2023 and June 30, 2023:

 

 

Estimated life 

 

December 31,

2023

 

 

June 30,

2023

 

 

 

 

 

 

 

 

 

 

Patent costs

 

5.75 years

 

$186,300

 

 

$186,300

 

 

 

 

 

 

186,300

 

 

 

186,300

 

Accumulated Amortization

 

 

 

 

(88,962)

 

 

-

 

Net Intangible

 

 

 

$97,338

 

 

$186,300

 

During the Improvement Loan Agreement (the “Improvement Loan Agreement”), as consideration for obtaining rights undersix months ended December 31, 2023, the Option. The loan agreement maturesCompany recognized amortization expense of $88,962 on the earlierintangible assets.

NOTE 4. LEASES

The Company maintains an operating lease for its office space. The lease has a remaining term of August 1, 2022, or4 months. The Company determines if an arrangement is a lease at inception. As the closingrate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the purchase of the Asset Purchase Agreement. PointClear is required to use the proceeds under the Improvement Loan to improve the Businesslease payments. Right-of-use assets and offset operating costs. If HBRP elects to exercise the Option it shall be obligated to pay to PointClear the consideration set forth in the Asset Purchase Agreement and comply with such other terms and conditions thatlease liabilities are set forth in the Asset Purchase Agreement. The repayment of any monies lent under the Improvement Loan Agreement to PointClear will be determinedrecognized at commencement date based on whetherthe present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not HBRP elects to exerciserecorded on the Optionbalance sheet and enter intoare recognized on a straight-line basis over the Asset Purchase Agreement with Pointclear. The Option Agreement contains customary representations, warrantieslease term. As of December 31, 2023, and covenantsJune 30, 2023, the amount of PointClearright-of-use assets and HBRP.   lease liabilities were $1,173 and $1,190 and $8,011 and $8,127, respectively. Aggregate lease expense for the six months ended December 31, 2023, and 2022 was $7,100, respectively.

 

 

 

 

Remaining

 

 

 

 

 

Term in

 

 

 

Operating Lease

 

 

Years

 

2023

 

 

1,200

 

 

 

 

2024

 

 

-

 

 

 

 

Total lease payments

 

 

1,200

 

 

 

 

Less: imputed interest

 

 

(10)

 

 

 

Present value of lease liability

 

 

1,190

 

 

 

0.08

 

 

 
911

Table of Contents

 

On September 29, 2021, the Company, through HBRP and PointClear entered into a Separation and Settlement Agreement (“Separation and Settlement Agreement”), effective October 1, 2021, and terminated their mutual obligations under the Option Agreement and Improvement Loan Agreement. Pursuant to the Separation and Settlement Agreement, with respect to the: (i) Option Agreement, the Option Agreement is cancelled and none of the parties have any current or future rights or obligations under the Option Agreement; (ii) Improvement Loan Agreement, the principal owed by PointClear under the Improvement Loan Agreement is reduced to $150,000. Within 30 days of October 1, 2021, PointClear shall pay to HBRP, or its designee, $25,000 which shall reduce the principal owed under the Improvement Loan Agreement to $125,000. PointClear shall pay to HBRP, or its designee, $25,000 upon receipt from CHC of the amount owed following “Final Acceptance” testing. Any balance remaining under the Improvement Loan Agreement is hereby converted to a 60-month term loan pursuant to Section 2.05 of the Improvement Loan Agreement, and its repayment shall remain subject to the Improvement Loan Agreement ; and (iii) Consulting and Company Stock Option Agreements, the Consulting Agreements by and between HBRP and Shawn Ewing, Thomas White, David Karabinos and Daren McCormick are hereby cancelled by mutual consent and no money or consideration is owed or payable to any party thereunder according to the terms of such Consulting Agreements. The Company stock option agreements by and between the Company and Shawn Ewing, Thomas White and Daren McCormick are hereby cancelled by mutual consent and any option shares, vested or unvested are hereby terminated. As of November 30, 2023 and February 28, 2023, the note receivable balance due from Pointclear was $85,078 and $106,868, respectively.

NOTE 4. SENIOR SECURED CREDIT LINE5. DEBT 

 

Senior Secured Convertible Credit Line

 

On July 1, 2022, the Company entered a secured convertible note up to $100,000. The secured convertible note matures on July 1, 2023 and bears interest at 8% per annum. The convertible note is secured by 11,000,000 shares of the Company’s common stock held by the Company’s CEO. In the event of an event of default on the note, at the option of the holder, the note can be converted into shares of the Company’s common stock at the conversion price of $0.01 per share. On July 12, 2023, the Company amended the secured convertible note of $100,000 issued on July 1, 2022. The amended secured convertible note was increased to $150,000 and is due on January 1, 2024. AsFollowing the Share Exchange, the Company repaid and extinguished the secured convertible note and accrued interest in full as of NovemberDecember 31, 2023.

Note Payable

On March 26, 2021, the Company entered into a promissory note agreement with a third party for a total principal of $125,000. The Company will pay 2.5% per annum, compounded annually until the total principal is paid in full. The note has no maturity date and no default interest rate. During the period ended September 30, 2023 and February 28, 2023, the Company has drawn $118,016repaid $74,500. As of December 31, 2023, and $78,271June 30, 2023, the balance owed on the convertible note was $50,500 and $125,000, respectively. Accrued interest on the note was $7,908 and $7,201 as of December 31, 2023, and June 30, 2023.

 

NOTE 5.6. STOCKHOLDERS’ EQUITY

 

On September 8, 2023, the stockholders of Healthcare Business Resources Inc. (the “Company”) approved an amendment (the “Amendment”) to the Company’sHealthcare Business Resources Inc.’s Certificate of Incorporation to increase the total number of shares of common stock that the Companyit shall have authority to issue from 200,000,000 shares to 2,500,000,000 shares. The Amendment was filed with the Secretary of the State of Delaware and became effective on October 16, 2023.  Notice and other information related to the Amendment was contained in the Company’s definitive Information Statement on Schedule 14C filed on September 22, 2023.

Incentive Stock Options

 

During the ninesix months ended November 30,December 31, 2023, prior to closing of the Share Exchange, GenFlat sold a total of 534,825 shares of its common stock in exchange for cash proceeds of $2,089,300.

As a result of the Share Exchange, the Company recognized $32,197 of stock-based compensationa noncontrolling interest related to outstanding stock options. At November 30, 2023, the Company had $104,568portion of unrecognized costs related to options.

10

Table of Contents

The following table summarizes the stock option activity for the nine months ended November 30, 2023:

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Options

 

 

Per Share

 

Outstanding at February 28, 2023

 

 

1,580,000

 

 

$0.57

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

-

 

 

 

-

 

Outstanding at November 30, 2023

 

 

1,580,000

 

 

$0.57

 

As of November 30, 2023, there were 1,288,462 stock options exercisable. The outstanding stock options haveGenFlat equity held by a weighted average remaining term of 4.54 years and have no intrinsic value. 

Stock Warrants

The following table summarizes the stock warrant activity for the nine months ended November 30, 2023:

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Warrants

 

 

Per Share

 

Outstanding at February 28, 2023

 

 

1,400,000

 

 

$0.50

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

-

 

 

 

 

 

Outstanding at November 30, 2023

 

 

1,400,000

 

 

$0.50

 

As of November 30, 2023, the outstanding stock warrants have a weighted average remaining term of 0.58 years and have no intrinsic value.

NOTE 6. RISK CONCENTRATIONS

Financial instruments that potentially expose the Company to certain concentrations of credit risk include cash in bank accounts. The cash deposits, at times, may exceed the amount insured by the Federal Deposit Insurance Corporation (“FDIC”). Beginning January 1, 2013, as per FDIC, all deposit accounts, including checking and savings accounts, money market deposit accounts and certificates of deposit are standardly insured for up to $250,000. The standard insurance coverage is per depositor, per insured bank.

NOTE 7. RELATED PARTY TRANSACTIONS

Advance – Related Party

During the year ended February 28, 2023 the Company received $7,000 of advances from Stephen Epstein, an Officer of the Company. The advance is unsecured, non-interest bearing and payable on demand. As of November 30, 2023 and February 28, 2023, the advancesshareholder not party to the related party totaled $7,000.

NOTE 8. SUBSEQUENT EVENTSShare Exchange agreement, representing 2.78% of outstanding GenFlat shares prior to the merger.

 

On October 18, 2023, Healthcare Business Resources Inc. (the “Company”)the Company entered into athe Share Exchange Agreement (“Share Exchange Agreement”) with GenFlat Inc. (“GenFlat”), a Delaware corporation, and GenFlat shareholders who own 97.1% of the outstanding shares of common stock of GenFlat. The remaining GenFlat shareholders shall be given the opportunity to participate in the share exchange prior to October 27, 2023. Pursuant to the Share Exchange Agreement, all GenFlat shareholders who are parties to the Share Exchange Agreement will receive ninety eight percent (98%) of the issued and outstanding shares of common stock of the Company in exchange for their shares of GenFlat common stock on a pro rata basis. As of the date of this filing,

The Share Exchange Agreement closed on December 20, 2023. Pursuant to the Share Exchange Agreement, and on the terms and subject to the conditions contained therein, at the closing, the Company acquired 97.22% of the outstanding shares of common stock of GenFlat from GenFlat stockholders who were a party to the Share Exchange Agreement in exchange for 1,043,847,000 shares of common stock of the Company. Additionally, 11,000,000 shares of outstanding Company common stock were canceled, resulting in 1,054,150,000 shares of common stock issued and outstanding as of the Closing Date.

The Share Exchange was accounted for as a reverse acquisition under ASC 805 due to the change in voting control of the legal acquirer. GenFlat was determined to be the accounting acquirer. As a result of the transaction, the Company has presented the historical operations of GenFlat prior to the merger in its consolidated financial statements. The balance sheet of HBR at the date of the Share Exchange Agreement consisted of the following:

Accounts payable

 

$108,953

 

Accrued interest

 

 

9,877

 

Senior Secured Convertible Credit line

 

 

128,466

 

Total liabilities assumed

 

$247,296

 

12

Table of Contents

Subsequent to the closing of the Share Exchange, the Company repaid the Senior Secured Convertible Credit Line and accrued interest in full.

As a result of the Share Exchange, the Company recognized a noncontrolling interest related to the portion of GenFlat equity held by a shareholder not been closed.party to the Share Exchange agreement, representing 2.78% of outstanding GenFlat shares prior to the merger.

Incentive Stock Options

The following table summarizes the stock option activity for the six months ended December 31, 2023:

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Options

 

 

Per Share

 

Outstanding at June 30, 2023

 

 

1,580,000

 

 

$0.57

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

(810,000)

 

 

0.64

 

Outstanding at December 31, 2023

 

 

1,580,000

 

 

$0.50

 

As of December 31, 2023, there were 764,000 stock options exercisable. The outstanding stock options have a weighted average remaining term of 6.5 years and have no intrinsic value. 

Stock Warrants

The following table summarizes the stock warrant activity for the six months ended December 31, 2023:

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Warrants

 

 

Per Share

 

Outstanding at June 30, 2023

 

 

1,400,000

 

 

$0.50

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

-

 

 

 

 

 

Outstanding at December 31, 2023

 

 

1,400,000

 

 

$0.50

 

The outstanding stock warrants have a weighted average remaining term of 0.5 years and no intrinsic value.

 

 
1113

Table of Contents

NOTE 7. RELATED PARTY TRANSACTIONS

From time to time, the Company’s CEO paid expenses on behalf of the Company. As of December 31, 2023, and June 30, 2023, the Company owed $8,731 in advances the Company’s CEO. The Company’s CEO receives $15,000 per month in consulting fees on a month-to-month basis. The Company’s Chief Operating Officer is a family member of the CEO and receives an annual salary of $150,000.

In May 2022, Collapsible Revolution, LLC entered into a consulting agreement with an advisor for consulting services related to public market listing of the Company. The Company paid $20,000 in cash to the consultant and agreed to pay an additional $20,000 upon filing of a prospectus, $25,000 upon effectiveness of such prospectus, and $25,000 upon public listing of the Company’s shares of common stock. The Company also agreed to issue 10% of the outstanding common shares of the Company to the consultant. The consultant formed GenFlat, Inc. in July 2022, and was its sole officer and Director until the closing of a reverse merger. The consultant held 1,000,000 shares of common stock of the Company that were issued at par value upon formation of GenFlat. At the time of the reverse merger, the consultant resigned as a Director and Officer, and amended the consulting agreement to remove the equity consideration described above. The consultant was paid $70,000 as a transaction fee as a result of the Share Exchange between GenFlat and the Company. This consultant was also a shareholder of the Company, and the holder of the  Senior Secured Line of Credit.

The Company maintains an operating lease for its office space. The lease has a remaining term of 4 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. As of December 31, 2023, and June 30, 2023, the amount of right-of-use assets and lease liabilities were $1,173 and $1,190 and $8,011 and $8,127, respectively. Aggregate lease expense for the six months ended December 31, 2023, and 2022 was $7,100, respectively.

No member of management has benefited from the transactions with related parties.

NOTE 8. COMMITMENTS AND CONTINGENCIES

From time to time, the Company may be subject to routine litigation, claims, or disputes in the ordinary course of business. In the opinion of management, no pending or known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows. The Company cannot predict with certainty, however, the outcome or effect of any litigation, investigatory matters, or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

NOTE 9 – SUBSEQUENT EVENTS

Management has evaluated events through February 15, 2024, the date these financial statements were available for issuance, and determined there were no events requiring disclosures.

14

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Forward-looking Information

 

This quarterly reportQuarterly Report on Form 10-Q contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “we believe,” “we intend,” “may,” “should,” “will,” “could” and similar expressions denoting uncertainty or an action that may, will or is expected to occur in the future. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements.

 

Examples of forward-looking statements include:

 

 

·

the timing of the development of future products;

 

 

 

 

·

projections of costs, revenue, earnings, capital structure and other financial items;

 

 

 

 

·

statements of our plans and objectives;

 

 

 

 

·

statements regarding the capabilities of our business operations;

 

 

 

 

·

statements of expected future economic performance;

 

 

 

 

·

statements regarding competition in our market; and

 

 

 

 

·

assumptions underlying statements regarding us or our business.

 

The ultimate correctness of these forward-looking statements depends upon several known and unknown risks and events. We discuss our known material risks under “Risk Factors” in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 30, 2023.2023 and in Exhibit 99.1 to our Form 8-K/A filed with the SEC on February 2, 2024. However, readers should carefully review the risk factors set forth in other reports or documents we file from time to time with the Securities and Exchange Commission, particularly any future Annual Reports on Form 10- K,10-K, any Quarterly Reports on Form 10-Q and any Current Reports on Form 8-K. Many factors could cause our actual results to differ materially from the forward-looking statements. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

We caution you that actual outcomes and results may differ materially from what is expressed, implied, or forecast by our forward-looking statements. The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

Overview

 

We operate primarilyhistorically operated in the healthcare industry and provideprovided services that includeincluded management consulting related to sales, marketing, business development and advisory board functions to healthcare organizations; and financial incentive program services to identify grants, tax credits and other government incentives for companies across a variety of industries including healthcare. As a result of our limited revenues, to date, our board of directors has recently begunbegan to evaluate other business opportunities beyond the scope of our business plan which may include, among other things,relating to the possible acquisitions of, or investments in, other businesses.healthcare industry. On October 18, 2023, we entered into a Share Exchange Agreement (“Share Exchange Agreement”) with GenFlat, Inc. (“GenFlat”), a Delaware corporation, and GenFlat shareholders who own 97.1%owned 97.2% of the outstanding shares of common stock of GenFlat. See Note 81 to our Consolidated Interim Financial Statements.Statements appearing elsewhere in this report on Form 10-Q. GenFlat is a start-up company that developed a more sustainable collapsible marine container, replacing traditional standard marine containers. The Share Exchange Agreement includes customary representations, warranties and covenants by the parties and the closing of the Share Exchange Agreement is subject to customary closing conditions. We cannot assure you that the Share Exchange Agreement will close. In the meantime, we will continue to operate pursuant to our business plan.

12

Table of Contents

In this filing, unless context requires otherwise, references to” we,” “our,” “us” and “our Company” refer to Healthcare Business Resources Inc., a Delaware corporation, and its subsidiaries HBR Pointclear, LLC, HBR Business Development, LLC and UPlus Health, LLC.

Principal Services

Our business plan provides that we generate revenue by providing consulting services. These services include:

·

management consulting related to sales, marketing, business development and advisory board functions to healthcare organizations;

·

financial incentive program services to identify grants, tax credits and other government incentives for companies across a variety of industries including healthcare; and

·

technology consulting and engineering services.

Our management, board of advisors and board of directors have extensive experience in market expansion strategies, financial analysis, acquisition integration, management consulting and training, healthcare law, corporate law, capital markets, mergers and acquisitions. We believe the combined experience, knowledge, credibility and connections of our people are unique and potentially valuable to prospective clients. As a result of our limited revenues to date, our board of directors has recently begun to evaluate other business opportunities beyond the scope of our business plan, which may include, among other things, the possible acquisitions of, or investments in, other businesses. See the section entitled “Overview” in this Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 8 to our Consolidated Financial Statements. In the meantime, we will continue to operate pursuant to our business plan.

Management consulting services

Our management consulting services are designed to help clients increase revenue, improve overall efficiency of their operations, grow strategically and increase profitability. We provide clients with advice and assistance tailored to address each client’s challenges and opportunities, with a focusclosed on healthcare organizations that face operational and financial changes. We believe that distressed companies respond to challenges by restructuring their business and capital structure, while healthy companies strive to capitalize on opportunities by improving operations, reducing costs and maximizing revenue. Many organizations have limited resources dedicated to respond effectively to challenges and opportunities. As a result, we believe many organizations seek to supplement their internal resources with experienced independent consultants like us.December 20, 2023.

Financial incentive program services

Our financial incentive program services are designed to identify grants, tax credits and other government incentives for companies across a variety of industries including healthcare. We assist with advising on and documenting business processes related to such credits and rebates and work with certified public accounting firms and business owners to compile reports and documentation required to apply for various financial incentive programs.

As part of our financial incentive program services, we perform an initial review of a prospective client’s relevant financial, tax and business documentation at no cost to determine the potential economic benefits from various federal and state incentive programs.

We charge clients a fee primarily based on the economic benefit we facilitate from any incentive programs, when permitted by any applicable rules and guidelines. Where contingency fees are not permissible, fixed fee contracts may be used. As part of our incentive program services, we may be at risk for certain third-party accounting, legal and consulting fees until such time as we are reimbursed by our client, if ever.

13

Table of Contents

As of the date of this report on Form 10-Q, we have no customers enrolled in our financial incentive program services. We cannot assure you that any of these potential customers will engage our Company for services. Further, we cannot assure you that we will ever generate enough financial incentive program revenue to sustain our Company’s operations.  

Technology consulting and engineering services

Our technology consulting and engineering services include digital strategy, design, development, and management services, with expertise in enterprise software, mobile and web-based application solutions. These services are designed to help clients speed innovation, expand market share, drive revenue, and encourage patient satisfaction and population health.

As part of our technology consulting and engineering services, we perform an initial review of a prospective clients’ challenges and relevant technologies to determine areas for potential improvement and growth opportunities. We charge clients a fee for our technology consulting and engineering services based on the project.

We implement the U+Method as our step-by-step product development methodology that focuses on front–loading the risky parts of product development before starting large build–outs. The U+Method enables us to determine whether and where a product fits in the market, create a learning organization to continue iterations, and, ultimately, drive profitability:

STAGE 1 - Ideation/ IP Prioritization

Ideation or IP prioritization including potential use cases

·

Definition of commercialization goals

·

IP inventory & prioritization

·

Ranking based on highest revenue potential vs. likelihood of winning

STAGE 2 – Validation

Initial idea validation and market testing

·

MVP target markets (geographic) for rapid adoption

·

Initial GTM proposition / product

·

Target users

·

Product positioning

·

High-level user stories

·

Legal requirements

STAGE 3 - Market Testing

Strategy for taking the MVP to market

·

Channel testing

·

Pricing sensitivity

·

Brand and communications

·

Wireframe prototype of the MVP scope to test with users

·

Iteration of prototypes based on feedback

·

Microsite smoke testing

14

Table of Contents

STAGE 4 - Tech Build

Specification and build of the MVP

·

Product definition

·

MVP specification

·

MVP scoping

·

UI design for target group and market

·

Information Architecture

·

AWS infrastructure and DevOps setup

·

Buildout in agile mode

STAGE 5 – Scaling

Launching with the early customers and scaling operations

·

Early customer feedback gathering

·

Future tech roadmap

·

Marketing campaigns

 As of November 30, 2023, we generated no revenue from technology consulting and engineering services and we are unable to determine how long, if ever, it would take to continue to attract paying clients. We cannot assure you that we will ever generate enough revenue to sustain our operations.

Strategy

The key elements of our business model is as follows:

1.

Attract highly qualified advisors and consultants. We believe performance-based compensation, including stock option plan participation, attracts top talent. Presently, we primarily engage independent advisors and consultants to minimize our fixed operating expenses. To date, we have entered into advisory board agreements with advisors who have healthcare industry experience in market expansion strategies, financial analysis, acquisition integration, management consulting and training, healthcare law, corporate law, capital markets, mergers and acquisitions.

2.

Grow our network of potential clients. Grow our network of healthcare and other organizations that could benefit from our services. To be successful, we must establish and strengthen the awareness of our brand. We believe that maintaining and enhancing our brand recognition is an important aspect of our business plan by promoting awareness of our services through public relations efforts, social media outreach, Internet marketing and business development partnerships. Attracting healthcare and other organizations who are primarily interested in growing their business through sales, marketing and business development is a key aspect of our business model.

3.

Pursue strategic acquisitions of complementary businesses. Evaluating select acquisitions of complementary businesses as another means to broaden the scope of our capabilities and our client base is also important to our business model. For example, acquiring companies that provide consulting, training, education, marketing, audits, cost recovery, group purchasing, compliance, certification, security, information technology and other non-clinical healthcare business services would support our business model. Strategic acquisitions could scale our revenue with less business risk. We do not have any agreements to acquire any complementary business at this time, and any future acquisition may result in unforeseen operating difficulties and expenditures particularly if the key personnel of the acquired company choose not to work for us and we may have difficulty retaining the customers of any acquired business due to changes in management and ownership.

 

 
15

Table of Contents

 

GenFlat has built and patented a certified collapsible marine shipping container (“GenFlat Container”). The GenFlat Containers are manufactured by China International Mariner Containers (“CIMC”) in Dalian, China. Manufacturing and marketing of the containers commenced in September 2023.

Pursuant to the Share Exchange Agreement, and on the terms and subject to the conditions contained therein, at the closing, the Company acquired 97.22% of the outstanding shares of common stock of GenFlat from GenFlat stockholders who were a party to the Share Exchange Agreement in exchange for 1,043,847,000 shares of common stock of the Company. Additionally, 11,000,000 shares of outstanding Company common stock were canceled, resulting in 1,054,150,000 shares of common stock issued and outstanding as of the closing date.

Additionally, at the closing, a change in control of the Company occurred whereby the existing members of the Company’s executive management and board of directors resigned, and Genflat’s designees were appointed as members of the Company’s executive management and board of directors. Also, Genflat paid $77,500 in Company payables and paid the Company’s outstanding balance due on its senior secured convertible credit line.

As a result of the closing of the Share Exchange Agreement, the Company discontinued all aspects of its health care consulting business, and we are now focused on developing the GenFlat business plan. GenFlat is a start-up company that developed a more sustainable collapsible marine container, replacing traditional standard marine containers. GenFlat plans to operate as a container sales and leasing company and supply GenFlat’s patented marine container primarily to shipping line customers under a variety of short and long-term lease structures. Further, in accordance with “reverse acquisition” accounting treatment, the historical financial statements of GenFlat as of period ends, and for periods ended, prior to the acquisition will become the historical financial statements of our Company in all future filings with the SEC, and our fiscal year end is now June 30. All prior period information presented within this filing is of GenFlat, Inc. historical operations.

The Company remains subject to the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including the rules and regulations promulgated thereunder, which requires us, among other things, to file annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, and we are required to continue to comply with all other obligations of the Exchange Act applicable to issuers filing registration statements pursuant to Section 12(g) of the Exchange Act.

Results of Operations for the three months ended November 30,December 31, 2023 compared to three months November 30, 2022December 31, 2022.

 

Revenues: We generated $0 of revenues for the three months ended November 30,December 31, 2023 compared to $1,884 for the three months ended November 30,and 2022. Our revenues came from management consulting services performed for customers. The decrease in revenue was attributable to the Company’s inability to obtain new customers.

 

Operating Expenses: Operating expenses decreasedincreased to $25,922$582,215 for the three months ended November 30,December 31, 2023 compared to $33,037$196,099 for the three months ended November 30,December 31, 2022. The changes in operating expenses were mainly attributed to the decreasesincrease in general and administrative expense of $6,583.$523,316, offset by the decrease in research and development expense of $137,200. General and administrative expenses increased as a result of the costs associated with the GenFlat historical financial statement audits, legal costs associated with the Share Exchange agreement and closing, and increased fundraising activities during calendar 2023. Research and development expenses decreased as the Company completed its development of the GenFlat Container in December 2022 and began fundraising to begin production.

 

Total Other ExpenseIncome (Expense): Other expenseTotal other income was $1,305$960 for the three months ended November 30,December 31, 2023 compared to total other expense of $173$706 for 2022.

 

Results of Operations for the ninesix months ended November 30,December 31, 2023 compared to ninesix months November 30, 2022December 31, 2022.

Revenues: We generated $0 of revenues for the nine months ended November 30, 2023 compared to $1,884 for the nine months ended November 30, 2022. Our revenues came from management consulting services performed for customers. The decrease in revenue was attributable to the Company’s inability to obtain new customers.

Operating Expenses: Operating expenses decreased to $74,590 for the nine months ended November 30, 2023 compared to $127,617 for the nine months ended November 30, 2022. The changes in operating expenses were mainly attributed to the decreases in professional fees of $43,007and other general and administrative expenses of $10,020.

Other Income (Expense): Other expense was $6,556 for the nine months ended November 30, 2023 compared to other income of $6,987 for 2022. The change was attributable to the gain on settlement of liabilities of $15,028 in prior year.

Liquidity and Capital Resources

On November 30, 2023, we had cash of $34,056 and we had a working capital deficit of $107,671.

Senior Secured Convertible Credit Line

On July 1, 2022, the Company entered a secured convertible note up to $100,000. The secured convertible note matures on July 1, 2023 and bears interest at 8% per annum. The convertible note is secured by 11,000,000 shares of the Company’s common stock held by the Company’s CEO. On July 12, 2023, the Company amended the secured convertible note of $100,000 issued on July 1, 2022. The amended secured convertible note was increased to $150,000 and is due on January 1, 2024. As of November 30, 2023, the Company has drawn $118,016 on the convertible note.

In the future, we may raise additional capital through the issuance of additional shares of common stock or preferred stock, or through the issuance of additional debt financing. If we issue additional shares of common stock in the future, our then existing stockholders may face substantial dilution.

No assurance can be given that we will obtain access to capital markets in the future or that adequate financing to satisfy the cash requirements of implementing our business strategies will be available on acceptable terms. Our inability to gain access to capital markets or obtain acceptable financing could have a material adverse effect upon the results of our operations and financial condition. Our failure to raise additional funds if needed in the future will adversely affect our business operations, which may require us to suspend our operations and lead you to lose your entire investment.

It is likely that our operating losses will increase in the future, and it is very possible we will never achieve or sustain profitability. We may be unable to adjust spending in a timely manner to compensate for any unexpected revenue shortfall or other unanticipated changes in our industry. Any failure by us to accurately make predictions would have a material adverse effect on our business, results of operations and financial condition.

 

 
16

Table of Contents

 

Revenues: We generated $0 of revenues for the six months ended December 31, 2023 and 2022.

Operating Expenses: Operating expenses increased to $707,693 for the six months ended December 31, 2023 compared to $255,820 for the six months ended December 31, 2022. The changes in operating expenses were mainly attributed to the increase in general and administrative expenses of $589,599, offset by the decrease in research and development expenses of $137,726. General and administrative expenses increased as a result of the costs associated with the GenFlat historical financial statement audits, legal costs associated with the Share Exchange agreement and closing, and increased fundraising activities during calendar 2023. They also included approximately $88,000 of amortization expense on intangible assets. Research and development expenses decreased as the Company completed its development of the GenFlat Container in December 2022 and began fundraising to begin production.

Total Other Income (Expense): Total other income was $829 for the six months ended December 31, 2023 compared to total other expense of $1,343 for 2022.

Liquidity and Capital Resources

On December 31, 2023, we had cash of $364,733 and we had a working capital of $1,865,708.

We believe that our existing cash will not be sufficient to fund our present operations during the next 12 months and beyond. The Company’s audited annual consolidated financial statements and its unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At December 31, 2023 the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has initiated a formal sales and marketing plan including direct email campaigns, industry events, and business to business digital advertising to generate sales. The Company also intends to raise funds through an equity offering to meet the capital requirements to manufacture its products. However, there is no assurance of additional funding being available through these plans or other sources.

Summary of Cash Flows

 

Cash used in operating activitiesactivities.

 

Net cash used in operating activities was $1,926$1,800,357 and $45,295$255,648 for the ninesix months ended November 30,December 31, 2023 and 2022, respectively, and mainly included stock-based compensation,payments related to the increase in inventory, payment of professional fees related to our consultants, attorneys,the Share Exchange Agreement and accountants.financial statement audits of GenFlat Inc. 

 

Cash provided by investing activitiesactivities.

 

Net cash provided by investing activities was $21,790 and $24,514$0 for the ninesix months ended November 30,December 31, 2023 and 2022, respectively, which was related to payments on note receivable balance.2022.

 

Cash provided by financing activitiesactivities.

 

Net cash provided by financing activities was $0$1,886,334 for the ninesix months ended November 30, 2023.December 31, 2022, which was related to $2,089,300 in cash proceeds from sale of common stock by GenFlat, inc. prior to the Share Exchange closing, repayment of the Company’s senior secured line of credit of $128,466 and a payment on notes payable of $74,500. Net cash provided by financing activities was $7,000$0 for the ninesix months ended November 30, 2022, which was related to proceeds from notes payable, related party and payments on notes payable and notes payable, related party. December 31, 2022.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements, including the notes thereto. We consider critical accounting policies to be those that require more significant judgments and estimates in the preparation of our financial statements, including the following: long lived assets; intangible assets valuations; and income tax valuations. Management relies on historical experience and other assumptions believed to be reasonable in making its judgment and estimates. Actual results could differ materially from those estimates. 

 

Management believes its application of accounting policies, and the estimates inherently required therein, are reasonable. These accounting policies and estimates are periodically reevaluated, and adjustments are made when facts and circumstances dictate a change.

 

17

Table of Contents

Off-Balance Sheet Arrangements

 

As of November 30,December 31, 2023, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Contractual Obligations

 

There have been no material changes outsideOur contractual obligations are discussed in Note 4. Leases and Note 5. Debt in the ordinary course of businessnotes to our Consolidated Interim Financial Statements appearing elsewhere in our contractual commitments during the nine months ended November 30, 2023.this report on Form 10-Q.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

17

Table of Contents

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures.

 

Our chief executive officer, who serves as our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report on Form 10-Q. Based on this evaluation, our principal executive officer/principal financial officer concluded that as a result of the material weakness in our internal control over financial reporting discussed below, our disclosure controls and procedures were not effective at ensuring that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding disclosure. 

 

The matters involving internal controls and procedures that our management considered to be material weaknesses in our internal control over financial reporting as of November 30,December 31, 2023 include the following:

 

 

·

We do not have written documentation of our internal control policies and procedures.

 

 

 

 

·

Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. To the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals.

 

A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (“PCAOB”) Auditing Standard 1305) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

 

It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

  

In light of the material weakness described above, we performed additional analysis and other post-closing procedures to ensure our financial statements were prepared in accordance with generally accepted accounting principles. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

 

Changes in Internal Control Over Financial Reporting.

 

There were no changes in our internal control over financial reporting during the quarter ended November 30,December 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
18

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

Not Applicable.

 

ITEM 1A. RISK FACTORS.

 

Not Applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

Not Applicable.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

Not Applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION.

 

Not Applicable.On October 18, 2023, the Company entered into a Share Exchange Agreement (“Share Exchange Agreement”) with GenFlat, Inc. (“GenFlat”), a Delaware corporation, and GenFlat shareholders who own 97.1% of the outstanding shares of common stock of GenFlat. Pursuant to the Share Exchange Agreement, all GenFlat shareholders who are parties to the Share Exchange Agreement will receive ninety eight percent (98%) of the issued and outstanding shares of common stock of the Company in exchange for their shares of GenFlat common stock on a pro rata basis. 

The Share Exchange Agreement closed on December 20, 2023. Pursuant to the Share Exchange Agreement, and on the terms and subject to the conditions contained therein, at the closing, the Company acquired 97.22% of the outstanding shares of common stock of GenFlat from GenFlat stockholders who were a party to the Share Exchange Agreement in exchange for 1,043,847,000 shares of common stock of the Company. Additionally, 11,000,000 shares of outstanding Company common stock were canceled, resulting in 1,054,150,000 shares of common stock issued and outstanding as of the Closing Date. The 11,000,000 shares of outstanding Company common stock that were canceled on December 20, 2023 were owned by the Company’s then CEO/CFO/Sole director, Stephen Epstein.

 

 
19

Table of Contents

 

ITEM 6. EXHIBITS.

 

EXHIBIT INDEXExhibit Index

 

SEC

Reference

Number

 

TitleofDocument

 

 

Location

 

 

 

 

 

2.1

 

Share Exchange Agreement dated October 18, 2023

 

Incorporated by reference to Company’s Form 8-K filed on 10/23/2023

 

 

 

 

3.1

 

Certificate of Incorporation

 

Incorporated by reference to Company’s Form S-1

Registration Statement filed on 06/08/2020

 

 

 

 

3.2

 

Certificate of Amendment to Certificate of Incorporation

 

Incorporated by reference to Company’s Form 8-K filed on 10/17/2023

 

 

 

 

 

3.3

 

Bylaws

 

Incorporated by reference to Company’s Form S-1

Registration Statement filed on 09/22/2020

 

 

 

 

10.1

 

Consulting Agreement - Meraki Partners LLC dated 5/20/2022, as amended on10/31/2022

Incorporated by reference to Company’s Form 8-K filed on 12/27/2023

10.2

Employment Agreement - Drew D. Hall dated 12/20/2023

Incorporated by reference to Company’s Form 8-K filed on 12/27/2023

10.3

Employment Agreement - Garrett R. Hall dated 12/20/2023

Incorporated by reference to Company’s Form 8-K filed on 12/27/2023

10.4

Employment Agreement - Joseph J. Maggio dated 12/20/2023

Incorporated by reference to Company’s Form 8-K filed on 12/27/2023

10.5

Collapsable Container and Actuator Agreement with China International Marine Containers dated 7/6/2018 (included in Exhibit 10.6)

(Incorporated by reference to Company’s Form 8-K filed on 12/27/2023

10.6

Assignment of Collapsable Container and Actuator Agreement to Collapsible Revolution, LLC . dated 5/31/2021

Incorporated by reference to Company’s Form 8-K filed on 12/27/2023

26.1

Purchases of equity securities by the issuer and affiliated purchasers

Filed Herewith

31.1

 

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the Company Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the Company

 

Filed Herewith

 

 

 

 

31.2

 

Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the Company Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the Company

 

Filed Herewith

 

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company

 

Filed Herewith

 

 

 

 

32.2

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer and Principal Financial Officer of the Company

 

Filed Herewith

 

 

 

 

99.1

 

Consulting Agreement - Alex Bellehumeur dated 01/05/2024

Incorporated by reference to Company’s Form 8-K filed on 01/19/2024

101

 

XBRL data files of Financial Statements and Notes contained in this Quarterly Report on Form 10-Q

 

 

 

 

 

104

 

Cover Page Interactive Data File

 

 

 
20

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on December 19, 2023.February 15, 2024.

 

 

Healthcare Business Resources Inc.

 

Registrant

 

 

 

 

 

By:

/s/ Stephen EpsteinDrew D. Hall

 

 

Stephen Epstein,Drew D. Hall

 

 

 

Chief Executive Officer and Chief Financial Officer

 

 

 
21