UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2021
OR
☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________ TO __________
Commission File Number: 001-38067
Verona Pharma plc
(Exact name of Registrant as specified in its Charter)
United Kingdom98-1489389
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
3 More London Riverside
London SE1 2RE United Kingdom
Not Applicable
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: +44 203 283 4200
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Ordinary shares, nominal value £0.05 per share*VRNAThe Nasdaq Stock Market LLC (Nasdaq Global Market)
* The ordinary shares are represented by American Depositary Shares (each representing 8 ordinary shares), which are exempt from the operation of Section 12(a) of the Securities Exchange Act of 1934, as amended, pursuant to Rule 12a-8 thereunder.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐




Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer    
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 4,November 8, 2021, the registrant had 480,291,822480,082,966 ordinary shares, nominal value £0.05 per share, outstanding, which if all held in ADS form, would be represented by 60,036,47860,010,371 American Depositary Shares, each representing eight (8) ordinary shares.



Page
PART I - FINANCIAL INFORMATION
Financial Statements
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
2831
Controls and Procedures
2831
PART II - OTHER INFORMATION29
Legal Proceedings
2932
Risk Factors
2932
Unregistered Sales of Equity Securities and Use of Proceeds
3134
Defaults Upon Senior Securities
3134
Mine Safety Disclosure
3134
Other Information
3134
Exhibits
3235
3336
1


PART I - FINANCIAL INFORMATION
Item 1. Financial statements
September 30,December 31,
20212020
ASSETS
Current assets:
Cash and cash equivalents$166,547 $187,986 
Prepaid expenses6,672 4,538 
Tax and tax incentive receivable10,606 8,260 
Other current assets667 1,720 
Total current assets184,492 202,504 
Non-current assets:
Furniture and equipment, net88 107 
Goodwill545 545 
Equity interest15,000 — 
Right-of-use assets1,435 1,050 
Total non-current assets17,068 1,702 
Total assets$201,560 $204,206 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$$178 
Accrued expenses26,457 10,863 
Operating lease liability690 798 
Warrants2,246 
Taxes payable397 — 
Other current liabilities185 118 
Total current liabilities27,740 14,203 
Non-current liabilities:
Term loan4,821 4,635 
Operating lease liability797 514 
Total non-current liabilities5,618 5,149 
Total liabilities33,358 19,352 
Commitments and contingencies00
Shareholders' equity:
Ordinary £0.05 par value shares; 489,177,550 and 488,304,446 issued, and 477,649,646 and 463,304,446 outstanding, at September 30, 2021 and December 31, 2020, respectively31,855 31,794 
Additional paid-in capital382,005 366,411 
Ordinary shares held in treasury(770)(1,700)
Accumulated other comprehensive loss(4,601)(4,601)
Accumulated deficit(240,287)(207,050)
Total shareholders' equity168,202 184,854 
Total liabilities and shareholders' equity$201,560 $204,206 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2

Verona Pharma plc
Condensed Consolidated Balance SheetsStatements of Operations and Comprehensive Profit/(Loss)
(unaudited)
(in thousands, except per share amounts and par value of shares)amounts)
June 30,December 31,
20212020
ASSETS
Current assets:
Cash and cash equivalents$146,035 $187,986 
Accounts receivable25,002 
Prepaid expenses9,817 4,538 
Tax and tax incentive receivables14,108 8,260 
Contract asset4,001 
Equity interest receivable15,000 
Other current assets2,320 1,720 
Total current assets216,283 202,504 
Non-current assets:
Furniture and equipment, net89 107 
Goodwill545 545 
Right-of-use assets1,585 1,050 
Total non-current assets2,219 1,702 
Total assets$218,502 $204,206 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$34 $178 
Accrued expenses17,188 10,863 
Deferred revenue40,051 
Operating lease liability749 798 
Warrants42 2,246 
Other current liabilities300 118 
Total current liabilities58,364 14,203 
Non-current liabilities:
Term loan4,767 4,635 
Operating lease liability974 514 
Total non-current liabilities5,741 5,149 
Total liabilities64,105 19,352 
Commitments and contingencies00
Shareholders' equity:
Ordinary £0.05 par value shares; 488,739,150 and 488,304,446 issued, and 471,839,302 and 463,304,446 outstanding, at June 30, 2021 and December 31, 2020, respectively31,824 31,794 
Additional paid-in capital379,282 366,411 
Ordinary shares held in treasury(843)(1,700)
Accumulated other comprehensive loss(4,601)(4,601)
Accumulated deficit(251,265)(207,050)
Total shareholders' equity154,397 184,854 
Total liabilities and shareholders' equity$218,502 $204,206 
Three months ended September 30,Nine months ended September 30,
2021202020212020
Revenue$40,000 $— $40,000 $— 
Operating expenses
Research and development22,560 12,820 56,697 28,259 
Selling, general and administrative10,883 8,284 28,150 18,318 
Total operating expenses33,443 21,104 84,847 46,577 
Operating profit/(loss)6,557 (21,104)(44,847)(46,577)
Other income/(expense)
Research and development tax credit4,7492,33810,6555,809
Interest income13 11 116 
Interest expense(86)— (255)— 
Fair value movement on warrants40 (978)2,244 (747)
Foreign exchange (loss)/gain(86)844 117 1,188 
Total other income, net4,621 2,217 12,772 6,366 
Profit/(loss) before income taxes11,178 (18,887)(32,075)(40,211)
Income tax expense(127)(44)(232)(110)
Net profit/(loss)11,051 (18,931)(32,307)(40,321)
Other comprehensive profit/(loss):
Foreign currency translation adjustments— — — (2,321)
Total comprehensive profit/(loss) attributable to shareholders of the Company$11,051 $(18,931)$(32,307)$(42,642)
Profit/(loss) per ordinary share - basic$0.02 $(0.05)$(0.07)$(0.20)
Profit/(loss) per ordinary share - diluted$0.02 $(0.05)$(0.07)$(0.20)
Weighted-average shares outstanding - basic475,334,354 344,809,792 471,159,171 197,049,240 
Weighted-average shares outstanding - diluted515,819,439 344,809,792 471,159,171 197,049,240 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3

Verona Pharma plc
Condensed Consolidated Statements of Operations and Comprehensive LossShareholders’ Equity
(unaudited)
(in thousands except per share amounts)data)
Three months ended June 30,Six months ended June 30,
2021202020212020
Operating expenses
Research and development$20,563 $7,811 $34,137 $15,433 
General and administrative7,985 3,172 17,267 10,034 
Total operating expenses28,548 10,983 51,404 25,467 
Operating loss(28,548)(10,983)(51,404)(25,467)
Other income / (expense)
Benefit from research and development tax credit3,8361,7865,9063,471
Interest income34 103 
Interest expense(85)(169)
Fair value movement on warrants2,711 89 2,204 231 
Foreign exchange gain40 51 203 344 
Total other income, net6,505 1,960 8,151 4,149 
Loss before income taxes(22,043)(9,023)(43,253)(21,318)
Income tax expense(25)(15)(105)(66)
Net loss$(22,068)$(9,038)$(43,358)$(21,384)
Other comprehensive loss:
Foreign currency translation adjustments(164)(2,321)
Total comprehensive loss attributable to shareholders of the Company$(22,068)$(9,202)$(43,358)$(23,705)
Loss per ordinary share - basic and diluted$(0.05)$(0.08)$(0.09)$(0.20)
Weighted-average shares outstanding - basic and diluted470,786,767 106,360,580 469,036,978 105,908,648 
Ordinary sharesAdditional paid-in capitalOrdinary shares held in treasuryAccumulated other comprehensive lossAccumulated deficitTotal shareholders' equity
NumberAmount
Balance at January 1, 2021488,304,446 $31,794 $366,411 $(1,700)$(4,601)$(207,050)$184,854 
Net loss— — — — — (21,290)(21,290)
Share-based compensation— — 8,850 — — — 8,850 
Restricted share units vested— — — 30 — (30)— 
Balance at March 31, 2021488,304,446 $31,794 $375,261 $(1,670)$(4,601)$(228,370)$172,414 
Net loss— — — — — (22,068)(22,068)
Share-based compensation— — 7,450 — — — 7,450 
Restricted share units vested— — — 827 — (827)— 
Common shares withheld for taxes on vested stock awards— — (3,782)— — — (3,782)
Issuance of common shares under at-the-market sales agreement434,704 30 353 — — — 383 
Balance at June 30, 2021488,739,150 $31,824 $379,282 $(843)$(4,601)$(251,265)$154,397 
Net profit— — — — — 11,051 11,051 
Share-based compensation— — 4,938 — — — 4,938 
Restricted share units vested— — — 73 — (73)— 
Common shares withheld for taxes on vested stock awards— — (2,167)— — — (2,167)
Issuance of common shares under at-the-market sales agreement438,400 31 319 — — — 350 
Equity settled share-based compensation reclassified as cash-settled— — (367)— — — (367)
Balance at September 30, 2021489,177,550 $31,855 $382,005 $(770)$(4,601)$(240,287)$168,202 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4

Verona Pharma plc
Condensed Consolidated Statements of Shareholders’ Equity
(unaudited)
(in thousands except share data)
Ordinary sharesAdditional paid-in capitalOrdinary shares held in treasuryAccumulated other comprehensive lossAccumulated deficitTotal shareholders' equity
NumberAmount
Balance at January 1, 2021488,304,446 $31,794 $366,411 $(1,700)$(4,601)$(207,050)$184,854 
Net loss— — — — (21,290)(21,290)
Restricted share units vested— — 30 — (30)
Share-based compensation— 8,850 — — — 8,850 
Balance at March 31, 2021488,304,446 $31,794 $375,261 $(1,670)$(4,601)$(228,370)$172,414 
Net loss— — — — — (22,068)(22,068)
Common shares withheld for taxes on vested stock awards— — (3,782)— — — (3,782)
Restricted share units vested— — — 827 — (827)
Share-based compensation— — 7,450 — — — 7,450 
Issuance of common shares under at-the-market sales agreement434,704 30 353 — — — 383 
Balance at June 30, 2021488,739,150 $31,824 $379,282 $(843)$(4,601)$(251,265)$154,397 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5

Verona Pharma plc
Condensed Consolidated Statements of Shareholders’ Equity
(unaudited)
(in thousands except share data)
Ordinary sharesAdditional paid-in capitalAccumulated other comprehensive lossAccumulated deficitTotal shareholders' equityOrdinary sharesAdditional paid-in capitalAccumulated other comprehensive lossAccumulated deficitTotal shareholders' equity
NumberAmountTotal shareholders' equityNumberAmountAdditional paid-in capitalAccumulated other comprehensive lossAccumulated deficit
Balance at January 1, 2020Balance at January 1, 2020105,326,638 $7,265 $179,535 $(2,280)$(141,779)$42,741 Balance at January 1, 2020105,326,638 $7,265 $179,535 $(2,280)$(141,779)$42,741 
Net lossNet loss— — — — (12,346)(12,346)Net loss— — — — (12,346)(12,346)
Retranslation of foreign operationsRetranslation of foreign operations— — — (2,157)— (2,157)Retranslation of foreign operations— — — (2,157)— (2,157)
Share-based compensationShare-based compensation— — 1,867 — — 1,867 
Share options exercised during the period887,080 52 — — — 52 
Share-based compensation— — 1,867 — — 1,867 
Balance at March 31, 2020106,213,718 $7,317 $181,402 $(4,437)$(154,125)$30,157 
Net loss— — — — (9,038)(9,038)
Retranslation of foreign operations— — — (164)— (164)
Share options exercised during the period267,288 16 — — (68)(52)
Share-based compensation— — 950 — — 950 
Balance at June 30, 2020106,481,006 $7,333 $182,352 $(4,601)$(163,231)$21,853 
Issuance of ordinary shares from restricted share unitsIssuance of ordinary shares from restricted share units887,080 52 — — — 52 
Balance at March 31, 2020Balance at March 31, 2020106,213,718 $7,317 $181,402 $(4,437)$(154,125)$30,157 
Net lossNet loss— — — — (9,044)(9,044)
Retranslation of foreign operationsRetranslation of foreign operations— — — (164)— (164)
Share-based compensationShare-based compensation— — 950 — — 950 
Issuance of ordinary shares from restricted share unitsIssuance of ordinary shares from restricted share units267,288 16 — — (68)(52)
Balance at June 30, 2020Balance at June 30, 2020106,481,006 $7,333 $182,352 $(4,601)$(163,237)$21,847 
Net lossNet loss— — — — (18,931)(18,931)
Share-based compensationShare-based compensation— — 6,486 — — 6,486 
Issuance of ordinary shares from restricted share unitsIssuance of ordinary shares from restricted share units322,296 21 — — (21)— 
Issuance of ordinary shares, net of issuance costsIssuance of ordinary shares, net of issuance costs355,831,184 22,700 164,660 — — 187,360 
Balance at September 30, 2020Balance at September 30, 2020462,634,486 $30,054 $353,498 $(4,601)$(182,189)$196,762 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5

Verona Pharma plc
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands)
Nine months ended September 30,
20212020
Operating activities:
Net loss:$(32,307)$(40,321)
Adjustments to reconcile net income to net cash used in operating activities:
Foreign exchange loss/(gain)556 (1,282)
Amortization of debt issue costs92 — 
Accretion of redemption premium on debt94 — 
Fair value movement on warrants(2,244)747 
Impairment of right-of-use asset— 289 
Share-based compensation21,238 9,303 
Depreciation and amortization467 472 
Equity interest(15,000)— 
Changes in operating assets and liabilities:
Prepaid expenses(2,134)(2,444)
Tax incentive receivable(2,677)3,336 
Other current assets1,053 1,151 
Right-of-use asset(823)— 
Accounts payable(169)(983)
Accrued expenses15,595 3,916 
Lease liabilities177 (461)
Taxes payable451 — 
Other current liabilities(300)(4)
Net cash used in operating activities(15,931)(26,281)
Cash flows from investing activities:
Purchases of furniture and equipment(11)(73)
Sale of short-term investments— 9,792 
Net cash (used in)/provided by investing activities(11)9,719 
Cash flows from financing activities:
Proceeds from issuance of ordinary shares— 200,156 
Payment of offering costs in connection with the issuance of ordinary shares— (11,763)
Payments of withholding taxes from share-based awards(5,949)— 
Proceeds from at-the-market sales agreement733 — 
Net cash (used in)/provided by financing activities(5,216)188,393 
Effect of exchange rate changes on cash and cash equivalents(281)(291)
Net change in cash and cash equivalents(21,439)171,540 
Cash and cash equivalents at beginning of the period187,986 30,428 
Cash and cash equivalents at end of the period$166,547 $201,968 
Supplemental disclosure of cash flow information:
Income taxes paid$— $— 
Interest paid$162 $— 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6

Verona Pharma plc
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands)

Six months ended June 30,
20212020
Operating activities:
Net loss:$(43,358)$(21,384)
Adjustments to reconcile net income to net cash used in operating activities:
Foreign exchange gain(186)(214)
Amortization of debt issue costs70 
Accretion of redemption premium on debt63 
Fair value movement on warrants(2,204)(231)
Impairment of right-of-use asset289 
Share-based compensation16,300 2,817 
Depreciation and amortization305 315 
Changes in operating assets and liabilities:
Accounts receivable(25,002)
Equity interest receivable(15,000)
Prepaid expenses(5,279)(2,873)
Tax and tax incentive receivables(5,848)5,894 
Other current assets(600)713 
Non-current assets(4,823)(716)
Accounts payable(144)(953)
Accrued expenses6,325 (561)
Lease liabilities393 406 
Deferred revenue40,051 
Other liabilities182 213 
Net cash used in operating activities(38,756)(16,285)
Cash flows from investing activities:
Purchases of furniture and equipment(5)
Sale of short-term investments9,792 
Net cash provided by investing activities9,787 
Cash flows from financing activities:
Payments of withholding taxes from share-based awards(3,782)
Proceeds from at-the-market sales agreement383 
Net cash used in financing activities(3,399)
Effect of exchange rate changes on cash and cash equivalents204 (1,570)
Net decrease in cash and cash equivalents(41,951)(8,068)
Cash and cash equivalents at beginning of the period187,986 30,428 
Cash and cash equivalents at end of the period$146,035 $22,360 
Supplemental disclosure of cash flow information:
Income taxes paid$$
Interest paid$109 $
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Verona Pharma plc
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 1 - Organization and description of business operations
Verona Pharma plc (the “Company”) is incorporated and domiciled in the United Kingdom. Verona Pharma plc has 1 wholly-owned subsidiary, Verona Pharma, Inc., a Delaware corporation. Rhinopharma Limited, a Canadian company that was previously a wholly ownednon-operating, wholly-owned subsidiary, was dissolved in June 2021. The address of the registered office is 1 Central Square, Cardiff, CF10 1FS, United Kingdom.
The Company is a clinical-stage biopharmaceutical group focused on developing and commercializing innovative therapeutics for the treatment of respiratory diseases with significant unmet medical needs. The Company’s American Depositary Shares (“ADSs”) are listed on Nasdaq and trade under the symbol “VRNA”.
Liquidity
The Company has incurred recurring losses and negative cash flows from operations since inception, and has an accumulated deficit of $251.3$240.3 million as of JuneSeptember 30, 2021. The Company expects to incur additional losses and negative cash flows from operations until its products potentially gain regulatory approval and reach commercial profitability, if at all.
The Company expects that its cash and cash equivalents as of JuneSeptember 30, 2021, will be sufficient to fund its operating expenses and capital expenditure requirements for at least the next 12 months from the date of issuance.
In March, 2021, the Company entered into an open market sale agreement with respect to an at-the-market offering program (the “ATM Program”) under which the Company may issue and sell its ordinary shares in the form of ADSs, with an aggregate offering price of up to $100.0 million.
During the threenine months ended JuneSeptember 30, 2021, the Company sold 434,704873,104 ordinary shares (equivalent to 54,338109,138 ADSs) under the ATM Program, at an average price of approximately $0.90$0.86 per share (equivalent to $7.23$6.91 per ADS), raising aggregate net proceeds of approximately $0.4$0.7 million after deducting issuance costs. As of JuneSeptember 30, 2021, there remained $99.6$99.2 million of ordinary shares, in the form of ADSs, available for sale under the ATM Program.

Note 2 - Basis of presentation and summary of significant accounting policies
Basis of presentation and consolidation
The unaudited condensed consolidated financial statements include the accounts of Verona Pharma plc and its wholly-owned subsidiary Verona Pharma, Inc. All inter-company balances and transactions have been eliminated.
The accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”).
The unaudited condensed consolidated financial statements presented in this Quarterly Report should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K filed with the SEC on February 25, 2021 (the “2020 Form 10-K”). The balance sheetConsolidated Balance Sheet as of December 31, 2020, was derived from audited consolidated financial statements included in the 2020 Form 10-K but does not include all disclosures required by U.S. GAAP for complete financial statements. The Company’s significant accounting policies are described in Note 2 to those consolidated financial statements. In addition, the Company’s policypolicies on revenue recognition, iscontract assets, trade receivables and the equity interest are set out below.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from these interim financial statements. The unaudited condensed consolidated financial statements reflect all adjustments which in the opinion of management are necessary for a fair statement of results of operations, comprehensive income, financial condition, cash flows and stockholders'shareholders' equity for the periods presented. Except as otherwise disclosed, all such adjustments are of a normal recurring nature. Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year.
Revenue recognition
The Company’s deferred revenue arisesand revenue arise from the Company’s agreement for the development and commercialization of ensifentrine in Greater China.China (the “Nuance Agreement”). The terms of the agreementNuance Agreement include non-refundable upfront fees, payments based upon achievement of developmental and regulatory milestones, commercial milestones, royalties payable on sales, and manufacturing and supply. These payments are viewed as both fixed and variable consideration. Non-refundable upfront fees are considered fixed, while milestone payments and revenue from the commercialized product are identified as variable consideration. The Company follows the five-step model in ASC 606 “Revenue from Contracts with Customers”:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
All of the Company’s revenue is derived from contracts with customers.
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in ASC Topic 606. The Company’s performance obligations include intellectual property rights, (which include the license, patents and developmental and regulatory data) and manufacturing and supply. Management are required to judge when performance obligations are satisfied and consequently when revenue is recognized.
If the right to the Company’s intellectual property is determined to be distinct from the other performance obligations identified in the arrangement, the Company recognizes revenue from non-refundable, upfront fees allocated to the right when the right is transferred to the customer, and the customer can use and benefit from the right.
If an arrangement includes development and regulatory milestone payments, the Company evaluates whether the milestones are considered probable of being reached and estimates the amount to be included in the transaction price using the most likely amount method. If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price. Milestone payments that are not within the
Company’s control or the licensee’s control, such as regulatory approvals, are generally not considered probable of being achieved until those approvals are received.
For arrangements with licenses of intellectual property that include sales-based royalties, including milestone payments based on the level of sales, and the license is deemed to be the predominant item to which the royalties relate, the Company recognizes royalty revenue and sales-based milestones at the later of (i) when the related sales occur, or (ii) when the performance obligation to which the royalty has been allocated has been satisfied.
Contract assets and liabilities
The Company recognizes incremental costs of obtaining a contract such as commission costs as an asset and amortizes the asset on a basis that is consistent with the satisfaction of the performance obligations to which the asset relates. Consideration receivable that is in excess of the value of satisfied, or part satisfied, performance obligations is recognized as a deferred revenue liability.
Trade receivablereceivables
Accounts receivable relate to amounts billed to customers. Management determine the likelihood of uncollectible accounts and provide for this accordingly.
Equity receivableinterest
As of June 30, 2021, as part of the Nuance Agreement, the Company recorded a $15 million equity receivable, relating to an equity interest in Nuance Biotech, the parent company of Nuance Pharma (see note 8). This equity interest was recorded as a receivable atreceived in the three months ended September 30, 2021. As Nuance Biotech is not publicly listed the equity interest’s fair value on the date of the transaction and is classified as equity interest receivable in current assets. There are no observable market data to determinenot readily determinable. The Company therefore uses the fair value of this stock. Consequently,measurement alternative and measures the receivable relatingsecurities at cost, which is deemed to be the value indicated by the last observable transaction in Nuance Biotech's stock, is classified under Level 3 of the fair value hierarchy. Management valued the stock on the date of the transaction using data from Nuance Pharma’s latest funding roundsubject to impairment. The valuation will be adjusted for any observable price changes in November 2020 and there was no changeorderly transactions for an identical or any new information forsimilar investment in Nuance Biotech, that would have impacted this valuation asor if there is an indicator of June 30, 2021.impairment.
Segment reporting
The Company has 1 operating and reportable segment, pharmaceutical development.

Use of estimates
The preparation of interim unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Significant estimates and assumptions reflected in these unaudited condensed consolidated financial statements include, but are not limited to, the accrual and prepayment of research and development expenses, estimation of contract consideration and revenue recognition, the fair value of share-based compensation, the initial recognition of the value of the equity interest and the fair value of warrants. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from the Company’s estimates.
Critically, management are required to identify the promises in the contract, determine whether these promises are distinct and determine when the Company has satisfied these obligations. The Company’s consideration of these issues is discussed in Note 8.
Recently adopted accounting standards and recent accounting standards not yet adopted
There are no recently adopted accounting standards and recent accounting standards not yet adopted that the Company believes will have a material impact on the Company’s consolidated financial statements.

87

Verona Pharma plc
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 3 - Prepaid expenses
Prepaid expenses consisted of the following (in thousands):
June 30,December 31,September 30,December 31,
2021202020212020
Clinical trial and other development costsClinical trial and other development costs$5,643 $2,551 Clinical trial and other development costs$3,568 $2,551 
InsuranceInsurance3,864 1,701 Insurance2,713 1,701 
OtherOther310 286 Other391 286 
Total prepaid expensesTotal prepaid expenses$9,817 $4,538 Total prepaid expenses$6,672 $4,538 
Note 4 - Tax and tax incentive receivables
Tax and tax incentive receivables consisted of the following (in thousands):
June 30,December 31,September 30,December 31,
2021202020212020
Research and development tax credit receivable - U.K.Research and development tax credit receivable - U.K.$14,108 $8,202 Research and development tax credit receivable - U.K.$10,606 $8,202 
Tax receivable - U.S.Tax receivable - U.S.58 Tax receivable - U.S.— 58 
Total tax receivableTotal tax receivable$14,108 $8,260 Total tax receivable$10,606 $8,260 
Note 5 - Accrued expenses
Accrued expenses consisted of the following (in thousands):
June 30,December 31,September 30,December 31,
2021202020212020
Clinical trial and other development costsClinical trial and other development costs$11,227 $8,607 Clinical trial and other development costs$24,063 $8,607 
Professional fees and general corporate costsProfessional fees and general corporate costs4,925 2,149 Professional fees and general corporate costs995 2,149 
People related costsPeople related costs1,036 107 People related costs1,399 107 
Total accrued expensesTotal accrued expenses$17,188 $10,863 Total accrued expenses$26,457 $10,863 
98

Verona Pharma plc
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 6 - Warrants
In the periods ended JuneSeptember 30, 2021, and December 31, 2020, 0no warrants were exercised or forfeited. The warrants had 0no intrinsic value as of JuneSeptember 30, 2021.
There have been no changes in valuation techniques or transfers between fair value measurement levels during the period ended JuneSeptember 30, 2021. They are measured at fair value and included at level 3 in the fair value hierarchy. The warrants are valued using the Black-Scholes model and the table below presents the assumptions used:
June 30,December 31,September 30,December 31,
2021202020212020
Shares potentially issued under warrantsShares potentially issued under warrants12,401,262 12,401,262 Shares potentially issued under warrants12,401,262 12,401,262 
Exercise price in pounds sterlingExercise price in pounds sterling£1.7238 £1.7238 Exercise price in pounds sterling£1.7238 £1.7238 
Risk-free interest rateRisk-free interest rate0.10 %%Risk-free interest rate0.07 %— %
Expected term to exerciseExpected term to exercise0.841.33Expected term to exercise0.61.3
Annualized volatilityAnnualized volatility53.6 %105.4 %Annualized volatility51.6 %105.4 %
Dividend rateDividend rate%%Dividend rate— %— %
Calculated value of the warrants, in thousands of U.S. dollarsCalculated value of the warrants, in thousands of U.S. dollars$42 $2,246 Calculated value of the warrants, in thousands of U.S. dollars$$2,246 

For the amount recognized at JuneSeptember 30, 2021, the effect when the following parameter deviates up or down is presented in the below table (in thousands):
10% volatility increase$12511 
Base case, reported fair value422 
10% volatility decrease$8 
Note 7 - Term loan
In November 2020, the Company entered into a term loan facility of up to $30.0 million (the “Term Loan”), consisting of advances of $5.0 million funded at closing and $10.0 million and $15.0 million contingent upon achievement of certain clinical development milestones and other specified conditions. As of JuneSeptember 30, 2021, the Company had $5.0 million principal outstanding under the Term Loan.
As of JuneSeptember 30, 2021, the carrying value of the Term Loan was approximately $4.8 million, of which all was due in more than 12 months. The debt balance has been categorized within Level 3 of the fair value hierarchy. The carrying amount of the debt approximates its fair value based on prevailing interest rates as of the balance sheet date.



109

Verona Pharma plc
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 8 - Significant agreements
Ligand agreement
In 2006 the Company acquired Rhinopharma and assumed contingent liabilities owed to Ligand UK Development Limited (“Ligand”) (formerly Vernalis Development Limited). The Company refers to the assignment and license agreement as the Ligand Agreement.
Ligand assigned to the Company all of its rights to certain patents and patent applications relating to ensifentrine and related compounds (the “Ligand Patents”) and an exclusive, worldwide, royalty-bearing license under certain Ligand know-how to develop, manufacture and commercialize products (the ”Ligand“Ligand Licensed Products”) developed using Ligand Patents, Ligand know-how and the physical stock of certain compounds.
The contingent liability comprises a milestone payment on obtaining the first approval of any regulatory authority for the commercialization of a Ligand Licensed Product, low single digit royalties based on the future sales performance of all Ligand Licensed Products and a portion equal to a mid-twenty percent of any consideration received from any sub-licensees for the Ligand Patents and for Ligand know-how.
At the time of the acquisition the contingent liability was not recognized as part of the acquisition accounting as it was immaterial. The Company will therefore record as a research and development expense the milestone payment or royalties when they are probable.
Nuance agreement
The Company entered into a collaboration and license agreement (the “Nuance Agreement”) with Nuance Pharma Limited (“Nuance Pharma”) effective June 9, 2021 (the “Effective Date”) (the “Nuance Agreement”) under which the Company granted Nuance Pharma the exclusive rights to develop and commercialize ensifentrine in Greater China (China, Taiwan, Hong Kong and Macau). In return, the Company received an unconditional right to consideration aggregating $40.0 million consisting of $25.0 million in cash and an equity interest, valued at $15.0 million as of the Effective Date, in Nuance Biotech, the parent company of Nuance Pharma. The Company is eligible to receive future milestone payments of up to $179.0 million triggered upon achievement of certain clinical, regulatory, and commercial milestones, as well as tiered double-digit royalties as a percentage of net sales of the products in Greater China.
As of JuneSeptember 30, 2021, as the $25.0 million cash payment and $15.0 million equity interest were due on signinghad been received and the contract, they wereholding in Nuance Biotech was recorded as receivablesEquity Interest on the Company’s balance sheet.Condensed Consolidated Balance Sheet. The $25.0 million cash paymentEquity Interest is recorded at the fair value indicated by the last observable transaction in Nuance Biotech’s stock, which was receiveda fund raising in July 2021.November, 2020. As of September 30, 2021, there had been no other transactions to indicate any price changes in the value of Nuance Biotech’s stock, nor had there been any indications of impairment. The Equity Interest is therefore recorded at a value of $15 million.
Under the terms of the Nuance Agreement, at any time until three months prior to the expected submission of the first New Drug Application in Greater China, if (i) a third party is interested in partnering with the Company, either globally or in territory covering at least the United States or Europe, for the development and/or commercialization of ensifentrine or (ii) the Company undergoes a change of control, the Company will have an exclusive option right to buy back the license granted to Nuance Pharma and all related assets. The price is agreed to be equal to the aggregate of (i) all prior amounts paid by Nuance Pharma to the Company in cash under the agreement and (ii) all development and regulatory costs incurred and paid by Nuance Pharma in connection with the development and commercialization of the ensifentrine under the Nuance Agreement multiplied by a single-digit factor range dependent upon achievement of certain milestones, subject to a specified maximum amount.
The Nuance Agreement will continue on a jurisdiction-by-jurisdiction and product-by-product basis until the expiration of royalty payment obligations with respect to such product in such jurisdiction unless earlier terminated by the parties. Either party may terminate the Nuance Agreement for an uncured material breach or bankruptcy of the other party. Nuance Pharma may also terminate the Nuance Agreement at will upon 90 days' prior written notice.
The Company reviewed the buy-back option and determined that because it is conditional on a third party the Company does not have the practical ability to exercise it and, accordingly, the contract is accounted for under ASC 606.

10

Verona Pharma plc
Notes to Condensed Consolidated Financial Statements
(unaudited)
The transaction price at the Effective Date of the agreementNuance Agreement was $40.0 million consisting of the $25.0 million upfront cash payment and $15.0 million equity interest. Developmental and regulatory milestones, and the manufacture and supply of ensifentrine drug product, were not included in the transaction price as management determined that it is not probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Commercial milestones and sales royalties were also excluded and will be recognized when the milestones are achieved or the sales occur in Greater China.
The performance obligations in the Nuance Agreement include the grant of the license (including the right to commercialize ensifentrine until the end of the term, the sharing of certain know how, and the sharing of certain clinical and regulatory data), and manufacture and supply of ensifentrine drug product.
The Company has determined that the license and the know how shared with Nuance Pharma constitutes functional intellectual property and that revenue relating to this should be recognized at a point in time. Consequently, the Company has determined that it will have fulfilled its obligations to Nuance Pharma whenafter it has delivered the know how that will allow Nuance Pharma to file an investigational new drug application in Greater China. This know how is expected to bewas delivered in the three months ended September 30, 2021, and the $40.0 million revenue is expected to bewas therefore recognized as revenue in thatthis period. Revenue relating to the manufacture and supply obligations will be recognized when the drug product is delivered.
The Company has reviewed the two performance obligations in the Nuance Agreement and has determined that these are priced at fair value.
The equity interest in Nuance Biotech was recorded as a receivable at fair value on the Effective Date and is classified as equity interest receivable in current assets. There are no observable market data to determine the fair value of this equity interest. Consequently, the receivable relating to the equity interest is classified under Level 3 of the fair value hierarchy. Management valued the equity interest using data from Nuance Pharma’s latest funding round in November 2020. As of June 30, 2021, the Company had no information to indicate that this valuation is not still appropriate.
On the Effective Date, the $40.0 million fixed consideration was recognized and recorded in deferred revenue. As of June 30, 2021, $nil had been recognized in the Statement of Operations and Comprehensive Loss. As of June 30, 2021, $25.0 million cash receivable and $15.0 million equity interest were recorded in current assets.
On the Effective Date, $4.0 million of costs of obtaining athe contract were recorded as a contract asset. As of JuneSeptember 30, 2021, $NaNthe entire cost had been amortized intorecognized in the Condensed Consolidated Statement of Operations and Comprehensive Loss and it will be recognized in line with the revenue from the grant of the license.Operations.
Subsequent to the Effective Date, Ligand has notified the Company that it believes that Nuance Pharma is a sub-licensee under the Ligand Agreement and that the Company is therefore under an obligation to make a sublicense payment to Ligand equal to 25% of the $40.0 million upfront transaction price. The Company does not believe it has granted a sublicense of or otherwise transferred to Nuance any Ligand intellectual property or know how and therefore the Company believes that it is not under any obligation to pay the requested sum to Ligand.



11

Verona Pharma plc
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 9 - Share-based compensation
The following table shows the allocation of share-based compensation between research and development and selling, general and administrative costs (in thousands):
Three months ended June 30,Six months ended June 30,Three months ended September 30,Nine months ended September 30,
20212020202120202021202020212020
Research and developmentResearch and development$3,234 $498 $6,666 $991 Research and development$1,466 $2,747 $8,132 $3,738 
General and administrative4,217 452 9,634 1,826 
Selling, general and administrativeSelling, general and administrative3,472 3,739 13,106 5,565 
TotalTotal$7,451 $950 $16,300 $2,817 Total$4,938 $6,486 $21,238 $9,303 
Share options
The following table shows share option activity in the period:
2021
Number of share options outstanding
Weighted average exercise price
Outstanding at January 113,125,672 $1.41 
Forfeited(996,720)1.17 
Outstanding at March 3112,128,952 $1.43 
Granted800,000 0.73 
Outstanding at June 3012,928,952 $1.38 

2021
Number of share options outstanding
Weighted average exercise price
Outstanding at January 113,125,672 $1.41 
Forfeited(996,720)1.17 
Outstanding at March 3112,128,952 $1.43 
Granted800,000 0.73 
Outstanding at June 3012,928,952 $1.38 
Granted576,000 0.78 
Forfeited(638,112)0.75 
Outstanding at September 3012,866,840 $1.39 
Restricted stock units activity
The following table shows restricted stock unit (“RSU”) activity in the period:
20212021
Number of RSUs outstandingWeighted average remaining contractual term (years)Number of RSUs outstandingWeighted average remaining contractual term (years)
Outstanding at January 1Outstanding at January 161,992,360 1.5Outstanding at January 161,992,360 1.5
GrantedGranted750,928 Granted750,928 
VestedVested(441,304)Vested(441,304)
Outstanding at March 31Outstanding at March 3162,301,984 1.3Outstanding at March 3162,301,984 1.3
VestedVested(11,920,928)Vested(11,920,928)
Outstanding at June 30Outstanding at June 3050,381,056 1.3Outstanding at June 3050,381,056 1.3
ForfeitedForfeited(1,572,176)
VestedVested(8,452,520)
Outstanding at September 30Outstanding at September 3040,356,360 1.3

12

Verona Pharma plc
Notes to Condensed Consolidated Financial Statements
(unaudited)
Note 10 - Net lossprofit/(loss) per share
Net lossprofit/(loss) per share is calculated on an ordinary share basis. The Company’s ADSs that are listed on the Nasdaq Global Market each represent eight ordinary shares. The following table shows the computation of basic and diluted earnings per share for the periods ended JuneSeptember 30, 2021 and 2020 (net lossprofit/(loss) in thousands, lossprofit/(loss) per share in dollars):
Three months ended June 30,Six months ended June 30,
2021202020212020
Numerator:
Net loss$(22,068)$(9,038)$(43,358)$(21,384)
Net loss available to ordinary shareholders - basic and diluted$(22,068)$(9,038)$(43,358)$(21,384)
Denominator:
Weighted-average shares outstanding - basic and diluted470,786,767 106,360,580 469,036,978 105,908,648 
Net loss per share - basic and diluted$(0.05)$(0.08)$(0.09)$(0.20)
Three months ended September 30,Nine months ended September 30,
2021202020212020
Numerator:
Net profit/(loss)$11,051 $(18,931)$(32,307)$(40,321)
Denominator:
Weighted-average shares outstanding - basic475,334,354 344,809,792 471,159,171 197,049,240 
Net profit/(loss) per share - basic$0.02 $(0.05)$(0.07)$(0.20)
Weighted-average shares outstanding - diluted515,819,439 344,809,792 471,159,171 197,049,240 
Net profit/(loss) per share - diluted$0.02 $(0.05)$(0.07)$(0.20)
During the periodsthree months ended JuneSeptember 30, 2021 and 2020, outstanding share options, RSUs and warrants over 75,713,29125,139,377 and 34,504,82588,402,414 ordinary shares, respectively, were not included in the computation of diluted earnings per ordinary share, because to do so would be antidilutive.
During the nine months ended September 30, 2021 and 2020, outstanding share options, RSUs and warrants over 65,624,462 and 88,402,414 ordinary shares, respectively, were not included in the computation of diluted earnings per ordinary share, because to do so would be antidilutive.

13


Item 2.    Management’s discussion and analysis of financial condition and results of operations
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related notes as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission on February 25, 2021 (the “2020 Form 10-K”).
In addition to historical information, this Quarterly Report on Form 10-Q contains statements that constitute forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words.
All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including without limitation statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, the development of ensifentrine or any other product candidates, including statements regarding the expected initiation, timing, progress and availability of data from our clinical trials and potential regulatory approvals, research and development costs, timing and likelihood of success, potential collaborations, the duration of our patent portfolio,anticipated management changes, our estimates regarding expenses, future revenues, capital requirements, debt service obligations and our need for additional financing, the funding we expect to become available from cash receipts from U.K. tax credits, and the sufficiency of our cash and cash equivalents to fund operations, are forward-looking statements.
The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions and are based largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are subject to a number of known and unknown risks, uncertainties, assumptions, and other important factors including, but not limited to, those set forth under Part I, Item 1A of the 2020 Form 10-K under the heading “Risk Factors”. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events.
Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise. We intend the forward-looking statements contained in this Quarterly Report on Form 10-Q to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

14


Overview
We are a clinical-stage biopharmaceutical company focused on developing and commercializing innovative therapeutics for the treatment of respiratory diseases with significant unmet medical need. Our product candidate, ensifentrine, is an investigational, potential first-in-class, inhaled, dual inhibitor of the enzymes phosphodiesterase 3 and 4, or PDE3 and PDE4, thatwhich is designed to act as both a bronchodilator and an anti-inflammatory agent. In the third quarter of 2020 we commenced our Phase 3 ENHANCE (“Ensifentrine as a Novel inHAled Nebulized COPD thErapy”) trials and, if approved, we intend to commercialize ensifentrine for the maintenance treatment of chronic obstructive pulmonary disease (“COPD”) for the nebulized formulation in the United States.
We have incurred recurring losses and negative cash flows from operations since inception, and have an accumulated deficit of $251.3$240.3 million as of JuneSeptember 30, 2021. We expect to incur additional losses and negative cash flows from operations until our product candidates potentially gain regulatory approval and reach commercial profitability, if at all.
We anticipate that our expenses will increase significantly in connection with our ongoing activities, as we:
continue to invest in the clinical development of ensifentrine for the treatment of COPD;
manufacture ensifentrine and engage in other Chemistry, Manufacturing and Control activities;
maintain, expand and protect our intellectual property portfolio; and
enhance ourbuild out infrastructure and prepare for commercial insights and capabilities.launch
We believe that our cash and cash equivalents as of JuneSeptember 30, 2021, together with the $25 million upfront payment received from Nuance Pharma in July 2021, expected cash receipts from U.K. tax credits and funding expected to become available under the $30.0 million debt financing facility secured in November 2020, will enable us to fund our planned operating expenses and capital expenditure requirements through at least the end of 2023. The Term Loan advances are contingent upon achievement of certain clinical development milestones and other specified conditions. See “Indebtedness” for additional information.

15


Clinical development update
On April 23, 2021, we announced that data from a pilot study of the ensifentrine pMDI formulation showed that ensifentrine was well tolerated in patients infected with SARS-CoV-2, the virus that causes COVID-19. The trial was not powered to identify statistically significant efficacy outcomes and no clinical efficacy benefit with ensifentrine treatment added on to standard of care was observed in the trial. One patient death was reported in the ensifentrine treatment group. We do not plan to conduct further studies of ensifentrine in the treatment of COVID-19.
During the secondthird quarter of 2021, we continued steadyto make substantial progress on patient recruitment in our Phase 3 ENHANCE clinical programprogram. Patient enrollment is nearing completion and, by the end of November, we expect both the 800 patient ENHANCE-2 trial and the 400 patient 48-week subset of the ENHANCE-1 trial will be approximately 95% enrolled. Although the pace of enrollment is expected to slow due to the approaching holiday season and the continued effects of the COVID-19 pandemic, we still expect to complete enrollment in bothENHANCE-2 and the 48-week subset of ENHANCE-1 andaround year-end 2021.
As of November 8, 2021, ENHANCE-2 continues across our international clinicalhad approximately 90% of patients randomized into the study. Including those patients currently entered in the run-in period, we expect ENHANCE-2 to be approximately 95% enrolled by the end of November 2021.
The 48-week subset of ENHANCE-1 is a critical driver of delivering top-line data. As of November 8, 2021, this subset had approximately 95% of patients randomized into the study. Enrollment in the full ENHANCE-1 trial sites. Duringis expected to complete in the second quarter of 2021, numerous COVID-19 related challenges, including new variants and increased infection and hospitalization rates across a number of countries, have put pressure on our recruitment timelines. We have implemented various mitigation strategies to address these challenges including revising our study inclusion criteria to allow for up to 20% of patients taking inhaled corticosteroids (ICS) in addition to their daily LAMA or LABA maintenance bronchodilator to enroll in ENHANCE-1 and ENHANCE-2. This change is aligned with treatment practices during the COVID-19 pandemic. In our Phase 2 trials, ensifentrine demonstrated clinically and statistically significant dose-dependent improvements in lung function and progressive improvements in quality of life as well as a favorable safety profile similar to placebo, with or without the use of ICS. Approximately 40% of patients in our 400-patient Phase 2b study were taking ICS.2022.
Based on our current models our projections for reportingof forecasted recruitment and study progress, we expect to report top-line data are in-line with previous guidance, withfor ENHANCE-2 expected to report in the first half ofmid-year 2022 and for ENHANCE-1 inaround the second halfend of 2022. Should COVID-19 related challenges continue to increase wefurther, our models predict top-line data fromfor ENHANCE-2 would be expected in the third quarter of 2022 and fromfor ENHANCE-1 in the fourthfirst quarter 2022.of 2023. With the COVID-19 pandemic and government and other measures continuing to impact a number of clinical trial activities, including contractor staffing issues and disruptions to supply chains globally, we continue to closely monitor these timelines.

In September, 2021, we presented an abstract describing the results of a Phase 1 study assessing the effect of CYP2C9 inhibitor, fluconazole, on the pharmacokinetics of ensifentrine in healthy individuals at the European Respiratory Society International Congress (“ERS”) 2021. Ensifentrine is primarily metabolized via the hepatic route by the cytochrome P450 enzyme, CYP2C9. Results from the study demonstrated co-administration of fluconazole had a less than 2-fold, not clinically relevant, effect on pharmacokinetic measures of the maximum concentration and area under the curve for ensifentrine.
In December 2021, we expect to report results from a 32-patient thorough QT study to evaluate the effect of ensifentrine on measures of cardiac conduction, which we are carrying out in support of a potential NDA submission.
Management update
In mid-November, Caroline Diaz will join Verona Pharma as Senior Vice President of Regulatory Affairs, bringing more than 18 years of experience in both large and small pharmaceutical companies across key regions. Ms. Diaz has served at ReViral as Vice President, Regulatory Affairs, and, previously, as Vice President, Regulatory and Quality at Dova Pharmaceuticals where she built the regulatory function from the ground up and led regulatory strategy development and implementation efforts resulting in the first marketing approvals for the company.
1516


Intellectual property update
We hold rights in the major markets relating to certain respirable formulations comprising ensifentrine for treating respiratory disorders, as well as a crystalline form of ensifentrine, combinations of ensifentrine with certain respiratory drugs, certain salts of ensifentrine, ensifentrine for use in the treatment of cystic fibrosis, and a method of making ensifentrine.
As of June 30, 2021, our patent portfolio consisted of nine issued U.S. patents, three pending U.S. patent applications, fifty-three issued foreign patents and fifty-four pending foreign applications including two patent applications made under the Patent Cooperation Treaty. These patents and patent applications include claims directed to certain respirable formulations comprising ensifentrine, a crystalline form of ensifentrine, combinations of ensifentrine with certain respiratory drugs, certain salts of ensifentrine, ensifentrine for use in the treatment of cystic fibrosis, and a method of making ensifentrine, with expected expiry dates up to 2041.
COVID-19 impact
We are closely monitoring the potential impact of the COVID-19 pandemic on our operations and clinical trials, in particular the timelines and costs of our Phase 3 clinical program. The pandemic and associated individual government and countryother measures in response continue to impact a number of clinical trial activities and we will provide an update if we become aware of any meaningful disruption caused by the pandemic to our clinical trials.
To help protect the health and safety of the patients, caregivers and healthcare professionals involved in our clinical trials, as well as our employees and independent contractors, we continue to follow guidance from the FDA and other health regulatory authorities regarding the conduct of clinical trials during the COVID-19 pandemic to ensure the safety of study participants, minimize risks to study integrity, and maintain compliance with good clinical practice.
WeThe COVID-19 pandemic is disrupting supply chains, and employee retention and recruitment, globally and we are closely monitoring activities at our contract manufacturers associated with clinical supply for our ongoing clinical trials, and are satisfied that appropriate plans and procedures are in place to ensure uninterrupted future supply of ensifentrine to the clinical trial sites, subject to potential limitations on their operations and on the supply chain due to the COVID-19 pandemic. We continue to monitor this situation and will provide an update if we become aware of any meaningful disruption caused by the pandemic to the clinical supply of ensifentrine and drug-related products, equipment and services for our clinical trials.

1617


Significant agreements
Ligand agreement
In 2006 we acquired Rhinopharma and assumed contingent liabilities owed to Ligand UK Development Limited (“Ligand”) (formerly Vernalis Development Limited). We refer to the assignment and license agreement as the Ligand Agreement.
Ligand assigned to us all of its rights to certain patents and patent applications relating to ensifentrine and related compounds (the “Ligand Patents”) and an exclusive, worldwide, royalty-bearing license under certain Ligand know-how to develop, manufacture and commercialize products (the ”Ligand Licensed Products”) developed using Ligand Patents, Ligand know-how and the physical stock of certain compounds.
The contingent liability comprises a milestone payment on obtaining the first approval of any regulatory authority for the commercialization of a Ligand Licensed Product, low single digit royalties based on the future sales performance of all Ligand Licensed Products and a portion equal to a mid-twenty percent of any consideration received from any sub-licensees for the Ligand Patents and for Ligand know-how.
At time of the acquisition the contingent liability was not recognized as part of the acquisition accounting as it was immaterial. We will therefore record as a research and development expense the milestone payment or royalties when they are probable.
Nuance agreement
We entered into a collaboration and license agreement (the “Nuance Agreement”) with Nuance Pharma Limited (“Nuance Pharma”) effective June 9, 2021 (the “Effective Date”) under which we granted Nuance Pharma the exclusive rights to develop and commercialize ensifentrine in Greater China (China, Taiwan, Hong Kong and Macau). In return, we received an unconditional right to consideration aggregating $40 million consisting of $25.0 million in cash and an equity interest valued at $15.0 million as of the Effective Date in Nuance Biotech, the parent company of Nuance Pharma. We are eligible to receive future milestone payments of up to $179 million, triggered upon achievement of certain clinical, regulatory, and commercial milestones as well as tiered double-digit royalties on net sales in Greater China.
As of September 30, 2021, the $25.0 million cash payment and $15.0 million equity interest had been received and the holding in Nuance Biotech was recorded as Equity Interest on the Condensed Consolidated Balance Sheet, included elsewhere in this Quarterly Report on Form 10-Q. The equity interest is recorded at the fair value indicated by the last observable transaction in Nuance Biotech’s stock, which was a fund raising in November, 2020, subject to impairment. As of September 30, 2021, there had been no other observable transactions to indicate any price changes in the value of Nuance Biotech’s stock, nor had there been any indications of impairment. The equity interest is therefore recorded at a value of $15.0 million.
Nuance Pharma will be responsible for all costs related to clinical development and commercialization of ensifentrine in Greater China. A joint steering committee has been established between us and Nuance Pharma to oversee and coordinate the overall conduct of such clinical development and commercialization. We intend to use the joint steering committee to help ensure the clinical development of ensifentrine in Greater China aligns with our overall global development and commercialization strategy.
Under the terms of the Nuance Agreement, at any time until three months prior to the expected submission of the first New Drug Application in Greater China, if (i) a third party is interested in partnering with the Company,us, either globally or in territory covering at least the United States or Europe, for the development and/or commercialization of ensifentrine or (ii) the Company undergoeswe undergo a change of control, the Companywe will have an exclusive option right to buy back the license granted to Nuance Pharma and all related assets. The price is agreed to be equal to the aggregate of (i) all prior amounts paid by Nuance Pharma to the Companyus in cash under the agreement and (ii) all development and regulatory costs incurred and paid by Nuance Pharma in connection with the development and commercialization of the ensifentrine under the Nuance Agreement multiplied by a single-digit factor range dependent upon achievement of certain milestones, subject to a specified maximum amount.
The Nuance Agreement will continue on a jurisdiction-by-jurisdiction and product-by-product basis until the expiration of royalty payment obligations with respect to such product in such jurisdiction unless earlier terminated by the parties. Either party may terminate the Nuance Agreement for an uncured material breach or bankruptcy of the other party. Nuance Pharma may also terminate the Nuance Agreement at will upon 90 days' prior written notice.
18


We reviewed the buy-back option and determined that because it is conditional on a third party we do not have the practical ability to exercise it and, accordingly, the contract is accounted for under ASC 606.
The transaction price at the Effective Date of the agreementNuance Agreement was $40.0 million consisting of the $25.0 million upfront cash payment and $15.0 million equity interest. Developmental and regulatory milestones, and the manufacture and supply of ensifentrine drug product, were not included in the transaction price as we determined that it is not probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Commercial milestones and sales royalties were also excluded and will be recognized when the milestones are achieved or the sales occur in Greater China.
17


The performance obligations in the Nuance Agreement include the grant of the license (including the right to commercialize ensifentrine until the end of the term, the sharing of certain know how, and the sharing of certain clinical and regulatory data), and manufacture and supply of ensifentrine drug product.
We have determined that the license and the know how shared with Nuance Pharma constitutes functional intellectual property and that revenue relating to this should be recognized at a point in time. Consequently, we have determined that we will have fulfilled our obligations to Nuance Pharma when we have delivered the know how that will allow Nuance Pharma to file an investigational new drug application in Greater China. ThisWe delivered this know how is expected to be delivered in the three months ended September 30, 2021, and the $40.0 million revenue is expected to bewas therefore recognized as revenue in thatthis period. Revenue relating to the manufacture and supply obligations will be recognized when the drug product is delivered.
We have reviewed the two performance obligations in the Nuance Agreement and have determined that these arewere priced at fair value.
The equity interest in Nuance Biotech was recorded as a receivable at fair value on the Effective Date and is classified as equity interest receivable in current assets. There are no observable market data to determine the fair value of this equity interest. Consequently, the receivable relating to the equity interest is classified under Level 3 of the fair value hierarchy. Management valued the equity interest using data from Nuance Pharma’s latest funding round in November 2020. As of June 30, 2021, the we had no information to indicate that this valuation is not still appropriate.
On the Effective Date, the $40.0 million fixed consideration was recognized and recorded in deferred revenue. As of June 30, 2021, $nil had been recognized in the Statement of Operations and Comprehensive Loss. As of June 30, 2021, $25.0 million cash receivable and $15.0 million equity interest were recorded in current assets.
On the Effective Date, $4.0 million of costs of obtaining athe contract were recorded as a contract asset. As of JuneSeptember 30, 2021, $nilthe entire cost had been amortized intorecognized in the Condensed Statement of Operations, and Comprehensive Loss and it will be recognized in line with recognition of the revenue fromrelating to the grant of the license.contract.
SinceSubsequent to the Effective Date, Ligand has notified us that it believes that Nuance Pharma is a sub-licensee under the Ligand Agreement and that we are therefore under an obligation to make a sublicense payment to Ligand equal to 25% of the $40.0 million upfront transaction price. We do not believe we have granted a sublicense of or otherwise transferred to Nuance Pharma any Ligand intellectual property or know how and therefore we believe that we are not under any obligation to pay the requested sum to Ligand.
For additional information regarding the Nuance Agreement, see Note 8 to our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.
Warrants
On July 29, 2016, as part of a private placement we issued warrants to investors. The warrant holders can subscribe for an ordinary share at a per share exercise price of £1.7238. They can also opt for a cashless exercise of their warrants whereby they can choose to exchange the warrants held for a reduced number of warrants exercisable at nil consideration.
If, after a transaction, should the warrants be exercisable for unlisted securities, the warrant holders may demand a cash payment instead of the delivery of the underlying securities. Accordingly, they are accounted for as a liability under ASC 480 “Distinguishing Liabilities from Equity” and recorded at fair value using the Black-Scholes valuation methodology, on recognition and at each reporting date. The warrants are currently exercisable and may be exercised by the holders until April 2022 when the warrant instruments may either be exercised, cashlessly exercised, or expire.
Loan and security agreement
In November 2020 we and Verona Pharma Inc. entered into a term loan facility of up to $30.0 million with Silicon Valley Bank (the ”Term“Term Loan”). See “Indebtedness” for additional information.
1819


Critical accounting policies and significant judgments and estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Significant estimates and assumptions reflected in these consolidated financial statements include, but are not limited to, the recognition of revenue, the accrual and prepayment of research and development expenses, the fair value of share-based compensation, the value of the equity interest and the fair value of warrants. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from our estimates. The accounting policies considered to be critical to the judgments and estimates used in the preparation of our financial statements are disclosed in the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2020 Form 10-K. Except as described below there have been no material changes to that information disclosed in our 2020 Form 10-K during the sixnine months ended JuneSeptember 30, 2021.
Critically, management are required to identify the promises in the Nuance Agreement, determine whether these promises are distinct and determine when we have satisfied these obligations. Our consideration of these issues is discussed in Note 8 to our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.
Revenue recognition
Our deferred revenue arises from the Nuance Agreement. The terms of the agreementNuance Agreement include non-refundable upfront fees, payments based upon achievement of developmental and regulatory milestones, commercial milestones, royalties payable on sales, and manufacturing and supply. These payments are viewed as both fixed and variable consideration. Non-refundable upfront fees are considered fixed, while milestone payments and revenue from the commercialized product are identified as variable consideration. We follow the five-step model in ASC 606 “Revenue from Contracts with Customers”:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
All of our revenue is derived from contracts with customers.
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in ASC Topic 606. Our performance obligations include intellectual property rights, (which include the license, patents and developmental and regulatory data) and manufacturing and supply. Management are required to judge when performance obligations are satisfied and consequently when revenue is recognized.
If the right to the our intellectual property is determined to be distinct from the other performance obligations identified in the arrangement, we recognize revenue from non-refundable, upfront fees allocated to the right when the right is transferred to the customer, and the customer can use and benefit from the right.
If an arrangement includes development and regulatory milestone payments, we evaluate whether the milestones are considered probable of being reached and estimate the amount to be included in the transaction price using the most likely amount method. If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price. Milestone payments that are not within our control or the licensee’s control, such as regulatory approvals, are generally not considered probable of being achieved until those approvals are received.
For arrangements with licenses of intellectual property that include sales-based royalties, including milestone payments based on the level of sales, and the license is deemed to be the predominant item to which the royalties relate, we recognize royalty revenue and sales-based milestones at the later of (i) when the related sales occur, or (ii) when the performance obligation to which the royalty has been allocated has been satisfied.

1920


Contract assets and liabilities
We recognize incremental costs of obtaining a contract such as commission costs as an asset and amortize the asset on a basis that is consistent with the satisfaction of the performance obligations to which the asset relates. Consideration receivable that is in excess of the value of satisfied, or part satisfied, performance obligations is recognized as a deferred revenue liability.
Trade receivable
Accounts receivable relate to amounts billed to customers. Management determine the likelihood of uncollectible accounts and provide for this accordingly.
Equity receivableinterest
As of June 30, 2021, as part of the Nuance Agreement, we recorded a $15.0 million equity receivable, relating to an equity interest in Nuance Biotech, the parent company of Nuance Pharma. This equity interest was recorded as a receivable atreceived in the three months ended September 30, 2021. As Nuance Biotech is not publicly listed the equity interest’s fair value on the date of the transaction and is classified as equity interest receivable in current assets. There are no observable market data to determinenot readily determinable. We therefore use the fair value of this stock. Consequently,measurement alternative and measure the receivable relatingsecurities at cost, which is deemed to be the value indicated by the last observable transaction in Nuance Biotech's stock, is classified under Level 3 of the fair value hierarchy. Management valued the stock on the date of the transaction using data from Nuance Pharma’s latest funding roundsubject to impairment. The valuation will be adjusted for any observable price changes in November 2020 and there was no changeorderly transactions for an identical or any new information forsimilar investment in Nuance Biotech, that would have impacted this valuation asor if there is an indicator of June 30, 2021.impairment.
Components of results of operations
We anticipate that our expenses will increase substantially if and as we:
conduct our ongoing Phase 3 clinical trials for ensifentrine for the maintenance treatment of COPD;
continue the clinical development of our DPI and pMDI formulations of ensifentrine and research and develop other formulations of ensifentrine;
initiate and conduct further clinical trials for ensifentrine for the treatment of acute COPD, CF or any other indication;
initiate and progress pre-clinical studies relating to other potential indications of ensifentrine;
seek to discover and develop additional product candidates;
seek regulatory approvals for any of our product candidates that successfully complete clinical trials;
potentially establish a sales, marketing and distribution infrastructure and scale-up manufacturing capabilities to commercialize any products for which we may obtain regulatory approval;
maintain, expand and protect our intellectual property portfolio;
add clinical, scientific, operational, financial and management information systems and personnel, including personnel to support our product development and potential future commercialization efforts and to support our continuing operations as a U.S. public company; or
experience any delays or encounter any issues from any of the above, including but not limited to failed studies, complex results, safety issues or other regulatory challenges.
2021


Revenue
Revenue relates to the Nuance Agreement. We have recognized the $40.0 million upfront consideration in the three months ended September 30, 2021. We expect that we will generate revenue from the manufacturing and supply agreement and potentially from the milestone payments defined in the Nuance Agreement.
Operating expenses
Research and development costs
Research and development costs consist of salary and personnel related costs and third party costs for our research and development activities for ensifentrine. Personnel related costs include a share-based compensation charge relating to our stock option plan. The largest component of third party costs is for clinical trials, as well as manufacturing for clinical supplies and associated development, and pre-clinical studies. Research and development costs are expensed as incurred.
We expect our research and development costs to significantly increase inthrough at least the near futurefirst quarter of 2022 as we progress our ENHANCE program. Unless we add new compounds or develop ensifentrine further in other delivery methods or indications, we expect our research and development costs to begin to decrease in mid-2022. Due to the nature of research and development, the expectedexpected costs are inherently uncertain and may vary significantly from our current expectations.
GeneralSelling, general and administrative costs
GeneralSelling, general and administrative costs consist of salary and personnel related costs, including share-based compensation, expenses relating to operating as a public company, including professional fees, insurance and commercial related costs, as well as other operating expenses.
We expect commercial costs to increase as we continue to develop our potential commercial operations and, in the event of successful regulatory approval, we expect to incur sales force, marketing and other launch related costs. As we develop our knowledge of the market and refine our commercialization plans, expected costs may vary significantly from our current expectations.
Other income / income/(expense)
Other income / income/(expense) are driven by interest income and expense, the fair value movement of the warrant liability, foreign exchange movements on cash and cash equivalents and taxes receivable, and the U.K. research and development tax credits.
We are entitled to participate in the U.K. Small and Medium Enterprises research and development tax relief program. The tax credits are calculated as a percentage of qualifying research and development expenditure and are payable in cash by the U.K. government to us. Credits recorded in the 2021 financial year are expected to be received in the 2022 financial year.
The U.K.Effective January 1, 2022, this tax authorities have reviewed legislation and have proposedcredit will be subject to a cap the amount payable in the programequal to a multiple of employment taxes a companythe entity pays in the year in question, from January 1, 2022.question. We are currently reviewing recent clarifications tothe impact these proposed changes to review the effectcould have on our financing strategy. It is possible that our tax credit for the 2022 financial year, payable in 2023, will be impacted by the cap. If the legislation is enacted as currently drafted, we estimate the potential cash received under this program could be approximately $6 million lower than before the changes.2023.
Taxation
We are subject to corporate taxation in the United States and the United Kingdom. We have generated losses since inception and have therefore not paid United Kingdom corporation tax. The income taxes presented in our consolidated statements of operations and comprehensive loss represents the tax impact from our operating activities in the United States, which generates taxable income based on intercompany service arrangements.
United Kingdom losses may be carried forward indefinitely to be offset against future taxable profits, subject to various utilization criteria and restrictions. The amount that can be offset each year is limited to £5.0 million plus an incremental 50% of U.K. taxable profits.
2122


Results of operations for the three months ended JuneSeptember 30, 2021 and 2020
In prior periods we prepared our financial information in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”), in pounds sterling.sterling, until July 1, 2020, when our functional and presentational currency changed to U.S. dollars. As a consequence of becoming a U.S. domestic issuer as of January 1, 2021, we are required to present our financial information in accordance with U.S. GAAP and expressed in U.S. dollars from that date.GAAP. The below financial information has been prepared in accordance with U.S. GAAP. The financial information should not be expected to correspond to figures we have previously presented under IFRS, in pounds sterling.sterling or in U.S. dollars.
The following table shows our statements of operations for the three months ended JuneSeptember 30, 2021 and 2020, (in thousands):
Three months ended June 30,Three months ended September 30,
20212020Variance20212020Change
RevenueRevenue$40,000 $— $40,000 
Operating expensesOperating expensesOperating expenses
Research and developmentResearch and development$20,563 $7,811 $12,752 Research and development22,560 12,820 9,740 
General and administrative7,985 3,172 4,813 
Selling, general and administrativeSelling, general and administrative10,883 8,284 2,599 
Total operating expensesTotal operating expenses28,548 10,983 17,565 Total operating expenses33,443 21,104 12,339 
Operating loss(28,548)(10,983)(17,565)
Other income / (expense)
Benefit from research and development tax credit3,836 1,786 2,050 
Operating profit/(loss)Operating profit/(loss)6,557 (21,104)27,661 
Other income/(expense)Other income/(expense)
Research and development tax creditResearch and development tax credit4,749 2,338 2,411 
Interest incomeInterest income34 (31)Interest income13 (9)
Interest expenseInterest expense(85)— (85)Interest expense(86)— (86)
Fair value movement on warrantsFair value movement on warrants2,711 89 2,622 Fair value movement on warrants40 (978)1,018 
Foreign exchange gain40 51 (11)
Foreign exchange (loss)/gainForeign exchange (loss)/gain(86)844 (930)
Total other income, netTotal other income, net6,505 1,960 4,545 Total other income, net4,621 2,217 2,404 
Loss before income taxes(22,043)(9,023)(13,020)
Profit/(loss) before income taxesProfit/(loss) before income taxes11,178 (18,887)30,065 
Income tax expenseIncome tax expense(25)(15)(10)Income tax expense(127)(44)(83)
Net loss$(22,068)$(9,038)$(13,030)
Net profit/(loss)Net profit/(loss)$11,051 $(18,931)$29,982 

23


Revenue
Revenue of $40.0 million for the three months ended September 30, 2021 is related to upfront consideration received under the Nuance Agreement. There was no revenue for the three months ended September 30, 2020.
Research and development costs
Research and development costs were $20.6$22.6 million for the three months ended JuneSeptember 30, 2021, compared to $7.8$12.8 million for the three months ended JuneSeptember 30, 2020, an increase of $12.8$9.8 million. This increase was primarily due to a $10.1an $11.0 million increase in clinical trial and other development costs, as we progressed our Phase 3 ENHANCE program, as well aspartially offset by a $2.7$1.3 million increasedecrease in share-based compensation.
Development costs were higher during the three months ended June 30, 2021 due to costs associated with dosing patients in our ongoing Phase 3 clinical trials. In the comparative period we had no trials in progress, and only startup costs for Phase 3 trials and close down costs for certain Phase 2 trials.
GeneralSelling, general and administrative costs
GeneralSelling, general and administrative costs were $8.0$10.9 million for the three months ended JuneSeptember 30, 2021, compared to $3.2$8.3 million for the three months ended JuneSeptember 30, 2020, an increase of $4.8$2.6 million.
This increase was driven primarily by a $3.7professional fees associated with the Nuance Agreement, partially offset by non-recurring costs relating to the $200 million increasePIPE financing in share-based compensation charges, as well as increased costs for Directors’ and Officers’ insurance.
22


July 2020.
Other income / income/(expense)
The research and development tax credit for the three months ended JuneSeptember 30, 2021 was $3.8$4.7 million compared to a credit of $1.8$2.3 million for the three months ended JuneSeptember 30, 2020, an increase of $2.0$2.4 million. This increase is attributable to our higher qualifying expenditure on research and development expenditures in the three months ended JuneSeptember 30, 2021, compared to the comparative 2020 period, as we dosedtreated more patients in our Phase 3ENHANCE trials.
We recorded income of $2.7 million$40 thousand in the three months ended JuneSeptember 30, 2021, compared to $0.1a loss of $1.0 million in the comparative period relating to the fair value movements of the warrants. The income recorded in the three months ended JuneSeptember 30, 2021 was driven by the fall of our share price, as well as lower volatility and a shorter term of the warrants. In the three months ended JuneSeptember 30, 2020, the incomeloss was lower as the falldriven by a rise in the share price in that period was partly offset byas well as greater volatility.
Net lossprofit/(loss)
Net lossprofit was $22.1$11.1 million for the three months ended JuneSeptember 30, 2021, compared to $9.0a net loss of $18.9 million for the three months ended JuneSeptember 30, 2020. The increase in net loss was primarily the result2020, because of the increase in operating costs partially offset by the increase in other income, net.factors outlined above.

2324


Results of operations for the sixnine months ended JuneSeptember 30, 2021 and 2020
The following table shows our statements of operations for the sixnine months ended JuneSeptember 30, 2021 and 2020, (in thousands):
Six months ended June 30,Nine months ended September 30,
20212020Variance20212020Change
RevenueRevenue$40,000 $— $40,000 
Operating expensesOperating expensesOperating expenses
Research and developmentResearch and development$34,137 $15,433 $18,704 Research and development56,697 28,259 28,438 
General and administrative17,267 10,034 7,233 
Selling, general and administrativeSelling, general and administrative28,150 18,318 9,832 
Total operating expensesTotal operating expenses51,404 25,467 25,937 Total operating expenses84,847 46,577 38,270 
Operating lossOperating loss(51,404)(25,467)(25,937)Operating loss(44,847)(46,577)1,730 
Other income / (expense)
Benefit from research and development tax credit5,906 3,471 2,435 
Other income/(expense)Other income/(expense)
Research and development tax creditResearch and development tax credit10,655 5,809 4,846 
Interest incomeInterest income103 (96)Interest income11 116 (105)
Interest expenseInterest expense(169)— (169)Interest expense(255)— (255)
Fair value movement on warrantsFair value movement on warrants2,204 231 1,973 Fair value movement on warrants2,244 (747)2,991 
Foreign exchange gain203 344 (141)
Foreign exchange (loss)/gainForeign exchange (loss)/gain117 1,188 (1,071)
Total other income, netTotal other income, net8,151 4,149 4,002 Total other income, net12,772 6,366 6,406 
Loss before income taxesLoss before income taxes(43,253)(21,318)(21,935)Loss before income taxes(32,075)(40,211)8,136 
Income tax expenseIncome tax expense(105)(66)(39)Income tax expense(232)(110)(122)
Net lossNet loss$(43,358)$(21,384)$(21,974)Net loss$(32,307)$(40,321)$8,014 

25


Revenue
Revenue of $40.0 million for the nine months ended September 30, 2021 is related to upfront consideration received under the Nuance Agreement. There was no revenue for the nine months ended September 30, 2020.
Research and development costs
Research and development costs were $34.1$56.7 million for the sixnine months ended JuneSeptember 30, 2021, compared to $15.4$28.3 million for the sixnine months ended JuneSeptember 30, 2020, an increase of $18.7$28.4 million. This increase was primarily due to a $13.6$24.6 million increase in clinical trial and other development costs, as we progressed our Phase 3 ENHANCE program, as well as a $5.7$4.4 million increase in share-based compensation charges.
Development costs were higher during the three months ended June 30, 2021 due to costs associated with enrolling patients in our ongoing Phase 3 clinical trials. In the comparative period we had only one, smaller, trial in progress as well as startup costs for Phase 3 trials and close down costs for certain Phase 2 trials.GeneralSelling, general and administrative costs
GeneralSelling, general and administrative costs were $17.3$28.2 million for the sixnine months ended JuneSeptember 30, 2021 compared to $10.0$18.3 million for the sixnine months ended JuneSeptember 30, 2020, an increase of $7.3$9.9 million.
This increase was driven primarily by a $7.8$7.5 million increase in share-based compensation charges as well as increased costs for Directors’ and Officers’ insurance,professional fees associated with the Nuance Agreement, partially offset by severance, and other executive change costs incurredand non-recurring costs relating to the $200.2 million PIPE financing in the six months ended June 30,July 2020.
Other income / income/(expense)
The research and development tax credit for the sixnine months ended JuneSeptember 30, 2021 was $5.9$10.7 million compared to a credit of $3.5$5.8 million for the sixnine months ended JuneSeptember 30, 2020, an increase of $2.4$4.9 million. This increase was attributable to our higher qualifying expenditure on research and development expenditures in the sixnine months ended JuneSeptember 30, 2021, compared to the comparative 2020 period, as we dosedenrolled more patients in our Phase 3 trials.
We recorded income of $2.2 million in the sixnine months ended JuneSeptember 30, 2021, compared to $0.2a charge of $0.7 million in the comparative period relating to the fair value movements of the warrants. The income recorded in the sixnine months ended JuneSeptember 30, 2021, is driven by the fall of our share price, as well as lower volatility and a shorter term of the warrants. In the sixnine months ended JuneSeptember 30, 2020. the income2020, there was lower as the falla loss due to a rise in the share price in that period was partly offset byand greater volatility.

24


Net loss
Net loss was $43.4$32.3 million for the sixnine months ended JuneSeptember 30, 2021, compared to $21.4$40.3 million for the sixnine months ended JuneSeptember 30, 2020. The increase in net loss was primarily the result2020, because of the increase in operating costs partially offset by the increase in other income, net.factors outlined above.

26


Cash flows
The following table summarizes our cash flows for the sixnine months ended JuneSeptember 30, 2021 and 2020 (in thousands):
Six months ended June 30,Nine months ended September 30,
20212020Variance20212020Change
Cash and cash equivalents at beginning of the periodCash and cash equivalents at beginning of the period$187,986 $30,428 $157,558 Cash and cash equivalents at beginning of the period$187,986 $30,428 $157,558 
Net cash used in operating activitiesNet cash used in operating activities(38,756)(16,285)(22,471)Net cash used in operating activities(15,931)(26,281)10,350 
Net cash provided by investing activities— 9,787 (9,787)
Net cash used in financing activities(3,399)— (3,399)
Net cash (used in)/provided by investing activitiesNet cash (used in)/provided by investing activities(11)9,719 (9,730)
Net cash (used in)/provided by financing activitiesNet cash (used in)/provided by financing activities(5,216)188,393 (193,609)
Effect of exchange rate changes on cash and cash equivalentsEffect of exchange rate changes on cash and cash equivalents204(1,570)1,774Effect of exchange rate changes on cash and cash equivalents(281)(291)10
Cash and cash equivalents at end of the periodCash and cash equivalents at end of the period$146,035 $22,360 $123,675 Cash and cash equivalents at end of the period$166,547 $201,968 $(35,421)
Operating activities
Net cash used in operating activities increased to $38.8was $15.9 million in the sixnine months ended JuneSeptember 30, 2021, from $16.3compared to $26.3 million during the sixnine months ended JuneSeptember 30, 2020, an increasea decrease of $22.5$10.4 million. Operating expenses increased by $25.9The $25.0 million of which $13.5 million wasupfront payment related to non-cash share-based compensation expenses. In the six months ended June 30, 2020, we received $9.0Nuance Agreement and $11.8 million from the U.K. cash research and development tax credit. The remaining variance was duerelated to the timing of supplier payments.payments offset a $26.4 million increase in cash based operating expenses.
Investing activities
Net cash provided byused in investing activities decreased to nilwas $11 thousand in the sixnine months ended JuneSeptember 30, 2021 from $9.8compared to $9.7 million provided in the sixnine months ended JuneSeptember 30, 2020, as in2020. In the prior period all funds that were moved fromheld on deposit, classified as short-term investments, were transferred to money market mutual funds that are classified as cash equivalents..equivalents.
Financing activities
Net cash used in financing activities increased to $3.4was $5.2 million in the sixnine months ended JuneSeptember 30, 2021, from nil duringcompared to $188.4 million provided in the sixnine months ended JuneSeptember 30, 2020. This consisted of $3.8$5.9 million for payment of withholding taxes due on the net-settling of certain employees’ RSU awards, partially offset by $0.4$0.7 million provided bygenerated from the issuance of ADSs under the ATM Program. The $188.4 million provided in the nine months ended September 30, 2020, related to net funds received from the $200.2 million PIPE financing in July 2020.

27


Liquidity and capital resources
We do not currently have any approved products and have never generated any revenue from product sales or otherwise.sales. To date, we have financed our operations primarily through the issuances of our equity securities, including warrants, and in 2020 from borrowings under the Term Loan.Loan and upfront payments from the Nuance Agreement. See “Significant Agreements” and “Indebtedness” for additional information.
We have incurred recurring losses since inception, including net losses of $43.4$32.3 million for the sixnine months ended JuneSeptember 30, 2021, and $65.1 million for the year ended December 31, 2020. As of JuneSeptember 30, 2021, we had an accumulated deficit of $251.3$240.3 million. We expect to continue to generate operating losses for the foreseeable future.
We have no ongoing material financing commitments, such as lines of credit or guarantees, that are expected to affect our liquidity over the next five years, other than leases and the Term Loan with Silicon Valley Bank.
Open market sale agreement
In March, 2021, we entered into an open market sale agreement with Jefferies LLC (“Jefferies”) to sell shares of our ordinary shares, in the form of ADSs, with aggregate gross sales proceeds of up to $100.0 million, from time to time, through an “at the market” equity offering program under which Jefferies will act as sales agent (the “ATM Program”).
25


During the threenine months ended JuneSeptember 30, 2021, the Companywe sold 434,704873,104 ordinary shares (equivalent to 54,338109,138 ADSs) under the ATM Program, at an average price of approximately $0.90$0.86 per share (equivalent to $7.23$6.91 per ADS), raising aggregate net proceeds of approximately $0.4$0.7 million after deducting issuance costs. As of JuneSeptember 30, 2021, there remained $99.6$99.2 million of ordinary shares, in the form of ADSs, remained available for sale under the ATM Program.
Indebtedness
In November, 2020, we and Verona Pharma, Inc. entered into a term loan facility of up to $30.0 million with Silicon Valley Bank, which we refer to as the Term Loan, consisting of term loan advances in an aggregate amount of $5.0 million funded at closing, a term loan advance of an aggregate amount of $10.0 million available subject to certain terms and conditions and the achievement of a specific clinical milestone, and a term loan advance of an aggregate amount of $15$15.0 million contingent upon achievement of a specific clinical development milestone and other specified conditions. As of JuneSeptember 30, 2021, the Company had $5.0 million principal outstanding under the Term Loan. Additional detail surrounding the Term Loan is included under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2020 Form 10-K. There have been no material changes to that information disclosed in our 2020 Form 10-K during the sixnine months ended JuneSeptember 30, 2021.

28


Funding requirements
We believe that our cash and cash equivalents as of JuneSeptember 30, 2021, and together with the $25 million upfront payment received from Nuance Pharma in July 2021, recent and expected cash receipts from U.K. tax credits and funding expected to become available under the Term Loan, will enable us to fund our planned operating expenses and capital expenditure requirements through at least the end of 2023. The Term Loan advances are contingent upon achievement of certain clinical development milestones and other specified conditions.
We will require significant additional capital to further advance clinical and regulatory activities, to fund prelaunch and launch related costs and to create an effective sales and marketing organization to commercialize ensifentrine. We will need to seek additional funding through public or private financings, debt financing, collaboration or licensing agreements and other arrangements. However, there is no guarantee that we will be successful in securing additional finance on acceptable terms, or at all.
To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our shareholders and ADS holders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect such holders’ rights as a shareholder or ADS holder. Any future debt financing or preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends and may require the issuance of warrants, which could potentially dilute our security holders’ ownership interests.

26


If we raise additional funds through collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our product development programs or any future commercialization efforts or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.
Our future capital requirements for ensifentrine or any future product candidates will depend on many factors, including:
the progress, timing and completion of pre-clinical testing and clinical trials for ensifentrine or any future product candidates and the potential that we may be required to conduct additional clinical trials for ensifentrine;
the number of potential new product candidates we decide to in-license and develop;
the costs involved in growing our organization to the size needed to allow for the research, development and potential commercialization of ensifentrine or any future product candidates;
the costs involved in filing patent applications and maintaining and enforcing patents or defending against claims or infringements raised by third parties;
the time and costs involved in obtaining regulatory approvals for ensifentrine or any future product candidate we develop and any delays we may encounter as a result of evolving regulatory requirements or adverse results with respect to ensifentrine or any future product candidates;
any licensing or milestone fees we might have to pay during future development of ensifentrine or any future product candidates;
selling and marketing activities undertaken in connection with the anticipated commercialization of ensifentrine or any future product candidates, if approved, and costs involved in the creation of an effective sales and marketing organization; and
the amount of revenues, if any, we may derive either directly or in the form of royalty payments from future sales of ensifentrine or any future product candidates, if approved.
Our commercial revenues, if any, will be derived from sales of products that we do not expect to be commercially available for many years, if ever. Accordingly, we will need to obtain substantial additional funds to achieve our business objective.

29


Off-balance sheet arrangements
We do not have any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We do not engage in off-balance sheet financing arrangements. In addition, we do not engage in trading activities involving non-exchange traded contracts. We therefore believe that we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.
Recent accounting pronouncements
For a discussion of pending and recently adopted accounting pronouncements, see Note 2 to our consolidated financial statements included in the 2020 Form 10-K.
2730


Item 3.    Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item 3.
Item 4.    Controls and Procedures
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that, as of JuneSeptember 30, 2021, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
In the quarter ended June 30, 2021, we entered into the Nuance Agreement. Consequently we will be required to implementare implementing certain controls over financial reporting in the year endedending December 31, 2021. Beyond this exception2021, with regards to obligations to supply drug product to Nuance, and other related accounting matters. Apart from the foregoing changes no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the quarter ended JuneSeptember 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


2831


PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We are not currently subject to any material legal proceedings.
Item 1A.    Risk Factors
Our business is subject to risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our securities. Except as set forth below, our risk factors have not changed materially from those described in Part I, Item 1A of the 2020 Form 10-K under the heading “Risk Factors”.
The collaboration and license agreement with Nuance Pharma is important to our business. If Nuance Pharma is unable to develop and commercialize products containing ensifentrine in Greater China, if we or Nuance Pharma fail to adequately perform under the Nuance Agreement, or if we or Nuance Pharma terminate the Nuance Agreement, our business would be adversely affected.
We entered into a collaboration and license agreement with Nuance Pharma Limited (“Nuance Pharma”) effective June 9, 2021 (the “Nuance Agreement”) under which we granted Nuance Pharma the exclusive rights to develop and commercialize products containing ensifentrine (the “Nuance Licensed Products”) in Greater China (China, Taiwan, Hong Kong and Macau).
The Nuance Agreement will continue on a jurisdiction-by-jurisdiction and product-by-product basis until the expiration of royalty payment obligations with respect to such product in such jurisdiction unless earlier terminated by the parties. Either party may terminate the Nuance Agreement for an uncured material breach or bankruptcy of the other party. Nuance Pharma may also terminate the Nuance Agreement at will upon 90 days' prior written notice.
Termination of the Nuance Agreement could cause significant setbacks in our ability to develop and commercialize the Nuance Licensed Products in Greater China. Any suitable alternative collaboration or license agreement would take considerable time to negotiate and could also be on less favorable terms to us. In addition, under the Nuance Agreement, Nuance Pharma agreed to assume all costs related to clinical development and commercialization of the Nuance Licensed Products in Greater China. If the Nuance Agreement were to be terminated, and whether or not we identify another suitable collaborator, we may need to seek additional financing to support the clinical development and commercialization of the Nuance Licensed Products in Greater China, which could have a material adverse effect on our business.
Under the Nuance Agreement, we are dependent upon Nuance Pharma to successfully develop and commercialize Nuance Licensed Products. Although we have formed a joint steering committee with Nuance Pharma to oversee and coordinate the overall conduct of the clinical development and commercialization of the Nuance Licensed Products in Greater China, we do not control all aspects of Nuance Pharma’s development and commercialization or the resources it allocates to the development of the Nuance Licensed Products identified under the Nuance Agreement. Our interests and Nuance Pharma’s interests may differ or conflict from time to time, or we may disagree with Nuance Pharma’s level of effort or resource allocation. Nuance Pharma may internally prioritize programs under development within the collaboration differently than we would, or it may not allocate sufficient resources to effectively or optimally develop or commercialize the Nuance Licensed Products. If these events were to occur, our ability to receive revenue from the commercialization of the Nuance Licensed Products would be reduced, and our business would be adversely affected.

2932


If we fail to enter into new strategic relationships for ensifentrine, our business, research and development and commercialization prospects could be adversely affected.
Our development program for ensifentrine and the potential commercialization of ensifentrine will require substantial additional cash to fund expenses. Therefore, we may decide to enter into collaborations with pharmaceutical or biopharmaceutical companies for the development and potential commercialization of ensifentrine. For example, we may seek a collaborator for development of our DPI or MDI formulation of ensifentrine for the maintenance treatment of COPD and potentially asthma and other respiratory diseases.
We face significant competition in seeking appropriate collaborators. Collaborations are complex and time consuming to negotiate and document. We may also be restricted under existing and future collaboration agreements from entering into agreements on certain terms with other potential collaborators. We may not be able to negotiate collaborations on acceptable terms, or at all. If that were to occur, we may have to curtail the development of ensifentrine, reduce or delay its development program, delay its potential commercialization or reduce the scope of our sales or marketing activities, or increase our expenditures and undertake development or commercialization activities at our own expense. If we elect to increase our expenditures to fund development or commercialization activities on our own, we may need to obtain additional capital, which may not be available to us on acceptable terms or at all. If we do not have sufficient funds, we will not be able to bring ensifentrine to market and generate product revenue. If we do enter into a collaboration agreement, we could be subject to the following risks, among others, any of which could adversely affect our ability to develop and commercialize ensifentrine:
we may not be able to control the amount and timing of resources that the collaborator devotes to the development of ensifentrine;
the collaborator may experience financial difficulties;
we may be required to relinquish important rights such as marketing, distribution and intellectual property rights;
a collaborator could move forward with a competing product developed either independently or in collaboration with third parties, including our competitors;
safety and/or efficacy data from a collaborator’s clinical development activities may conflict with our data and could potentially impact our global clinical development activities;
a collaborator may unlawfully use or disclose confidential information and materials in breach of confidentiality obligations to us;
business combinations or significant changes in a collaborator’s business strategy may adversely affect our willingness to complete our obligations under any arrangement;
we or a collaborator could fail to adequately perform our obligations under the agreement and/or the agreement could fall into dispute;
we may be involved in lawsuits to protect or enforce patents covering ensifentrine, or relating to the terms of our collaborations, which could be expensive, time consuming and unsuccessful; or
the collaboration may not provide sufficient funds to be profitable for us after we fulfill any payment liabilities under the Ligand Agreement.
3033


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5.    Other Information
None.
3134


Item 6. Exhibits
Incorporated by Reference to Filings Indicated
Exhibit NumberExhibit DescriptionFormFile No.Exhibit No.Filing dateFiled / Furnished Herewith
6-K001-38067112/30/2020
*
*
*
**
**
101.INSInline XBRL Instance Document*
101.SCHInline XBRL Taxonomy Extension Schema Document*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*
Incorporated by Reference to Filings Indicated
Exhibit NumberExhibit DescriptionFormFile No.Exhibit No.Filing dateFiled/Furnished Herewith
6-K001-38067112/30/2020
*
*
**
**
101.INSInline XBRL Instance Document*
101.SCHInline XBRL Taxonomy Extension Schema Document*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*
*    Filed herewith.
**    Furnished herewith.
†    Portions of this exhibit (indicated by asterisks) have been omitted pursuant to Regulation S-K, Item 601(b)(10). Such omitted information is not material and the registrant customarily and actually treats such information as private or confidential. Additionally, schedules and attachments to this exhibit have been omitted pursuant to Regulation S-K, Items 601(a)(5).

3235



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VERONA PHARMA PLC
Date: August 5,November 9 , 2021By:/s/ David Zaccardelli
David Zaccardelli, Pharm. D.
President and Chief Executive Officer
Date: August 5,November 9 , 2021By:/s/ Mark W. Hahn
Mark W. Hahn
Chief Financial Officer



3336