UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended SeptemberJune 30, 20222023
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______ to _______

Commission File Number: 001-37848
KINSALE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware98-0664337
(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification Number)
2035 Maywill Street
Suite 100
Richmond, Virginia 23230
(Address of principal executive offices, including zip code)
(804) 289-1300
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareKNSLNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒   No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting companyEmerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes       No  ☒
Number of shares of the registrant's common stock outstanding at OctoberJuly 21, 2022: 22,925,2352023: 23,162,175


Table of Contents
KINSALE CAPITAL GROUP, INC.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Item 2.
Item 3.
Item 4.
PART II. OTHER INFORMATION
Item 1.
Item 1A.
Item 2.
Item 6.
1

Table of Contents
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to historical or current fact. These statements may discuss, among others, our future financial performance, our business prospects and strategy, our anticipated financial position, liquidity and capital, dividends and general market and industry conditions. You can identify forward-looking statements by words such as "anticipates," "estimates," "expects," "intends," "plans," "predicts," "projects," "believes," "seeks," "outlook," "future," "will," "would," "should," "could," "may," "can have," "prospects" or similar terms. Forward-looking statements are based on management’s current expectations and assumptions about future events, which are subject to uncertainties, risks and changes in circumstances that are difficult to predict. These statements are only predictions and are not guarantees of future performance. Actual results may differ materially from those contemplated by a forward-looking statement. Factors that may cause such differences include, without limitation:
the possibility that our loss reserves may be inadequate to cover our actual losses, which could have a material adverse effect on our financial condition, results of operations and cash flows;
the inherent uncertainty of models resulting in actual losses that are materially different than our estimates;
the failure of any of the loss limitations or exclusions we employ, or change in other claims or coverage issues, having a material adverse effect on our financial condition or results of operations;
the inability to obtain reinsurance coverage at reasonable prices and on terms that adequately protect us;
the possibility that severe weather conditions and catastrophes, including due to climate change, pandemics and similar events adversely affecting our business, results of operations and financial condition;
adverse economic factors, including recession, inflation, periods of high unemployment or lower economic activity resulting in the sale of fewer policies than expected or an increase in frequency or severity of claims and premium defaults or both, affecting our growth and profitability;
a decline in our financial strength rating adversely affecting the amount of business we write;
the potential loss of one or more key executives or an inability to attract and retain qualified personnel adversely affecting our results of operations;
our reliance on a select group of brokers;
the changing market conditions of our excess and surplus lines ("E&S") insurance operations, as well as the cyclical nature of our business, affecting our financial performance;
our employees taking excessive risks;
the intense competition for business in our industry;
the effects of litigation having an adverse effect on our business;
the performance of our investment portfolio adversely affecting our financial results;
the ability to pay dividends being dependent on our ability to obtain cash dividends or other permitted payments from our insurance subsidiary;
being forced to sell investments to meet our liquidity requirements;
2

Table of Contents
our credit agreements contain a number of financial and other covenants, the breach of which could result in acceleration of payment of amounts due under our borrowings;
extensive regulation adversely affecting our ability to achieve our business objectives or the failure to comply with these regulations adversely affecting our financial condition and results of operations; and
the other risks and uncertainties discussed in Part I, Item 1A of the Annual Report on Form 10-K for the year ended December 31, 2021.2022.
Forward-looking statements speak only as of the date on which they are made. Except as expressly required under federal securities laws or the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

3

Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
September 30,
2022
December 31,
2021
June 30,
2023
December 31,
2022
(in thousands, except share and per share data)(in thousands, except share and per share data)
AssetsAssetsAssets
Investments:Investments:Investments:
Fixed-maturity securities, available for sale, at fair value (amortized cost: $1,794,729 2022; $1,371,519 2021)
$1,605,847 $1,392,066 
Equity securities, at fair value (cost: $117,218 2022; $118,895 2021)
133,735 172,611 
Fixed-maturity securities, available for sale, at fair value (amortized cost: $2,352,901, allowance for credit losses: $422 2023; $1,933,632 and $366 2022)
Fixed-maturity securities, available for sale, at fair value (amortized cost: $2,352,901, allowance for credit losses: $422 2023; $1,933,632 and $366 2022)
$2,183,686 $1,760,100 
Equity securities, at fair value (cost: $161,526 2023; $126,478 2022)
Equity securities, at fair value (cost: $161,526 2023; $126,478 2022)
196,848 152,471 
Assets held for saleAssets held for sale57,526 — 
Real estate investments, netReal estate investments, net19,482 76,387 
Short-term investmentsShort-term investments81,408 — Short-term investments28,778 41,337 
Total investmentsTotal investments1,820,990 1,564,677 Total investments2,486,320 2,030,295 
Cash and cash equivalentsCash and cash equivalents126,213 121,040 Cash and cash equivalents125,057 156,274 
Investment income due and accruedInvestment income due and accrued11,663 7,658 Investment income due and accrued17,696 14,451 
Premiums receivable, net96,102 71,004 
Reinsurance recoverables, net188,803 122,970 
Premiums receivable, net of allowance for credit losses of $12,167 2023; $8,067 2022
Premiums receivable, net of allowance for credit losses of $12,167 2023; $8,067 2022
147,092 105,754 
Reinsurance recoverables, net of allowance for credit losses of $459 2023; $459 2022
Reinsurance recoverables, net of allowance for credit losses of $459 2023; $459 2022
229,903 220,454 
Ceded unearned premiumsCeded unearned premiums40,924 33,679 Ceded unearned premiums48,645 42,935 
Deferred policy acquisition costs, net of ceding commissionsDeferred policy acquisition costs, net of ceding commissions58,445 41,968 Deferred policy acquisition costs, net of ceding commissions85,326 61,594 
Intangible assetsIntangible assets3,538 3,538 Intangible assets3,538 3,538 
Deferred income tax asset, netDeferred income tax asset, net59,136 2,109 Deferred income tax asset, net58,047 56,983 
Other assetsOther assets58,418 57,012 Other assets68,578 54,844 
Total assetsTotal assets$2,464,232 $2,025,655 Total assets$3,270,202 $2,747,122 
Liabilities and Stockholders' EquityLiabilities and Stockholders' EquityLiabilities and Stockholders' Equity
Liabilities:Liabilities:Liabilities:
Reserves for unpaid losses and loss adjustment expensesReserves for unpaid losses and loss adjustment expenses$1,197,317 $881,344 Reserves for unpaid losses and loss adjustment expenses$1,455,734 $1,238,402 
Unearned premiumsUnearned premiums471,736 347,730 Unearned premiums675,254 499,677 
Payable to reinsurersPayable to reinsurers26,323 16,112 Payable to reinsurers42,143 32,024 
Accounts payable and accrued expensesAccounts payable and accrued expenses22,218 23,250 Accounts payable and accrued expenses22,457 31,361 
DebtDebt123,159 42,696 Debt195,876 195,747 
Other liabilitiesOther liabilities4,024 15,188 Other liabilities6,923 4,462 
Total liabilitiesTotal liabilities1,844,777 1,326,320 Total liabilities2,398,387 2,001,673 
Stockholders’ equity:Stockholders’ equity:Stockholders’ equity:
Common stock, $0.01 par value, 400,000,000 shares authorized, 22,924,522 and 22,834,377 shares issued and outstanding at September 30, 2022 and December 31, 2021 respectively229 228 
Common stock, $0.01 par value, 400,000,000 shares authorized, 23,162,175 and 23,090,526 shares issued and outstanding at June 30, 2023 and December 31, 2022 respectivelyCommon stock, $0.01 par value, 400,000,000 shares authorized, 23,162,175 and 23,090,526 shares issued and outstanding at June 30, 2023 and December 31, 2022 respectively232 231 
Additional paid-in capitalAdditional paid-in capital297,692 295,040 Additional paid-in capital347,865 347,015 
Retained earningsRetained earnings468,873 385,942 Retained earnings655,234 533,121 
Accumulated other comprehensive (loss) income(147,339)18,125 
Accumulated other comprehensive lossAccumulated other comprehensive loss(131,516)(134,918)
Total stockholders’ equityTotal stockholders’ equity619,455 699,335 Total stockholders’ equity871,815 745,449 
Total liabilities and stockholders’ equityTotal liabilities and stockholders’ equity$2,464,232 $2,025,655 Total liabilities and stockholders’ equity$3,270,202 $2,747,122 
See accompanying notes to condensed consolidated financial statements.
4

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212023202220232022
(in thousands, except per share data)(in thousands, except per share data)
Revenues:Revenues:Revenues:
Gross written premiumsGross written premiums$284,111 $197,616 $806,625 $560,553 Gross written premiums$438,222 $277,001 $795,810 $522,514 
Ceded written premiumsCeded written premiums(48,212)(26,939)(111,885)(77,825)Ceded written premiums(73,181)(34,658)(131,739)(63,673)
Net written premiumsNet written premiums235,899 170,677 694,740 482,728 Net written premiums365,041 242,343 664,071 458,841 
Change in unearned premiumsChange in unearned premiums(26,640)(13,806)(116,761)(65,116)Change in unearned premiums(107,995)(52,185)(169,867)(90,121)
Net earned premiumsNet earned premiums209,259 156,871 577,979 417,612 Net earned premiums257,046 190,158 494,204 368,720 
Fee incomeFee income6,986 4,919 13,187 9,264 
Net investment incomeNet investment income13,858 8,095 33,540 22,466 Net investment income24,172 10,594 44,867 19,682 
Change in the fair value of equity securitiesChange in the fair value of equity securities(6,095)(1,012)(37,199)13,644 Change in the fair value of equity securities5,811 (23,353)9,329 (31,104)
Net realized investment (losses) gainsNet realized investment (losses) gains(173)895 1,535 2,397 Net realized investment (losses) gains1,291 1,413 (3,361)1,708 
Change in allowance for credit losses on investmentsChange in allowance for credit losses on investments25 — (56)— 
Other incomeOther income112 35 381 58 Other income435 145 741 269 
Total revenuesTotal revenues216,961 164,884 576,236 456,177 Total revenues295,766 183,876 558,911 368,539 
Expenses:Expenses:Expenses:
Losses and loss adjustment expensesLosses and loss adjustment expenses134,788 87,352 344,333 236,727 Losses and loss adjustment expenses147,042 107,040 286,076 209,545 
Underwriting, acquisition and insurance expensesUnderwriting, acquisition and insurance expenses40,145 31,465 117,662 89,490 Underwriting, acquisition and insurance expenses55,473 43,891 108,219 86,781 
Interest expenseInterest expense1,716 243 2,306 752 Interest expense2,724 337 5,294 590 
Other expensesOther expenses212 145 521 482 Other expenses417 166 819 309 
Total expensesTotal expenses176,861 119,205 464,822 327,451 Total expenses205,656 151,434 400,408 297,225 
Income before income taxesIncome before income taxes40,100 45,679 111,414 128,726 Income before income taxes90,110 32,442 158,503 71,314 
Total income tax expenseTotal income tax expense7,116 9,054 19,549 24,387 Total income tax expense17,319 5,352 29,912 12,433 
Net incomeNet income32,984 36,625 91,865 104,339 Net income72,791 27,090 128,591 58,881 
Other comprehensive (loss) income:
Change in net unrealized losses on available-for-sale investments, net of taxes(46,652)(6,072)(165,464)(16,111)
Total comprehensive (loss) income$(13,668)$30,553 $(73,599)$88,228 
Other comprehensive income (loss):Other comprehensive income (loss):
Change in net unrealized gains (losses) on available-for-sale investments, net of taxesChange in net unrealized gains (losses) on available-for-sale investments, net of taxes(14,107)(54,882)3,402 (118,812)
Total comprehensive income (loss)Total comprehensive income (loss)$58,684 $(27,792)$131,993 $(59,931)
Earnings per share:Earnings per share:Earnings per share:
BasicBasic$1.45 $1.61 $4.03 $4.60 Basic$3.16 $1.19 $5.59 $2.59 
DilutedDiluted$1.43 $1.59 $3.98 $4.53 Diluted$3.12 $1.17 $5.52 $2.55 
Weighted-average shares outstanding:Weighted-average shares outstanding:Weighted-average shares outstanding:
BasicBasic22,813 22,714 22,783 22,681 Basic23,040 22,781 23,024 22,767 
DilutedDiluted23,114 23,064 23,099 23,057 Diluted23,301 23,103 23,293 23,095 

See accompanying notes to condensed consolidated financial statements.
5

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Unaudited)
Shares of Common StockCommon StockAdditional Paid-in CapitalRetained EarningsAccumu-
lated
 Other
Compre-
hensive (Loss)
Income
Total
Stock-
holders' Equity
Shares of Common StockCommon StockAdditional Paid-in CapitalRetained EarningsAccumu-
lated
 Other
Compre-
hensive (Loss)
Income
Total
Stock-
holders' Equity
(in thousands, except per share data)(in thousands, except share and per share data)
Balance at December 31, 202122,834 $228 $295,040 $385,942 $18,125 $699,335 
Balance at December 31, 2022Balance at December 31, 202223,090,526 $231 $347,015 $533,121 $(134,918)$745,449 
Issuance of common stock under stock-based compensation planIssuance of common stock under stock-based compensation plan76 377 — — 378 Issuance of common stock under stock-based compensation plan70,047 323 — — 324 
Stock-based compensation expenseStock-based compensation expense— — 1,489 — — 1,489 Stock-based compensation expense— — 1,988 — — 1,988 
Restricted shares withheld for taxesRestricted shares withheld for taxes(2)— (516)— — (516)Restricted shares withheld for taxes(6,628)— (2,104)— — (2,104)
Dividends declared ($0.13 per share)— — — (2,977)— (2,977)
Other comprehensive loss, net of tax— — — — (63,930)(63,930)
Dividends declared ($0.14 per share)Dividends declared ($0.14 per share)— — — (3,235)— (3,235)
Other comprehensive income, net of taxOther comprehensive income, net of tax— — — — 17,509 17,509 
Net incomeNet income— — — 31,791 — 31,791 Net income— — — 55,800 — 55,800 
Balance at March 31, 202222,908 229 296,390 414,756 (45,805)665,570 
Balance at March 31, 2023Balance at March 31, 202323,153,945 232 347,222 585,686 (117,409)815,731 
Issuance of common stock under stock-based compensation planIssuance of common stock under stock-based compensation plan— 150 — — 150 Issuance of common stock under stock-based compensation plan15,046 — 230 — — 230 
Stock-based compensation expenseStock-based compensation expense— — 1,857 — — 1,857 Stock-based compensation expense— — 2,543 — — 2,543 
Restricted shares withheld for taxesRestricted shares withheld for taxes(12)— (2,741)— — (2,741)Restricted shares withheld for taxes(6,816)— (2,130)— — (2,130)
Dividends declared ($0.13 per share)— — — (2,978)— (2,978)
Dividends declared ($0.14 per share)Dividends declared ($0.14 per share)— — — (3,243)— (3,243)
Other comprehensive loss, net of taxOther comprehensive loss, net of tax— — — — (54,882)(54,882)Other comprehensive loss, net of tax— — — — (14,107)(14,107)
Net incomeNet income— — — 27,090 — 27,090 Net income— — — 72,791 — 72,791 
Balance at June 30, 202222,904 229 295,656 438,868 (100,687)634,066 
Issuance of common stock under stock-based compensation plan21 — 373 — — 373 
Stock-based compensation expense— — 1,663 — — 1,663 
Dividends declared ($0.13 per share)— — — (2,979)— (2,979)
Other comprehensive loss, net of tax— — — — (46,652)(46,652)
Net income— — — 32,984 — 32,984 
Balance at September 30, 202222,925 $229 $297,692 $468,873 $(147,339)$619,455 
Balance at June 30, 2023Balance at June 30, 202323,162,175 $232 $347,865 $655,234 $(131,516)$871,815 



























6

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - Continued
Shares of Common StockCommon StockAdditional Paid-in CapitalRetained EarningsAccumu-
lated
 Other
Compre-
hensive
Income
Total
Stock-
holders' Equity
(in thousands, except per share data)
Balance at December 31, 202022,757 $228 $291,315 $243,315 $41,380 $576,238 
Issuance of common stock under stock-based compensation plan55 — 339 — — 339 
Stock-based compensation expense— — 1,036 — — 1,036 
Dividends declared ($0.11 per share)— — — (2,504)— (2,504)
Other comprehensive loss, net of tax— — — — (19,622)(19,622)
Net income— — — 32,079 — 32,079 
Balance at March 31, 202122,812 228 292,690 272,890 21,758 587,566 
Balance at December 31, 2021Balance at December 31, 202122,834,377 $228 $295,040 $385,942 $18,125 $699,335 
Issuance of common stock under stock-based compensation planIssuance of common stock under stock-based compensation plan— 163 — — 163 Issuance of common stock under stock-based compensation plan75,630 377 — — 378 
Stock-based compensation expenseStock-based compensation expense— — 1,279 — — 1,279 Stock-based compensation expense— — 1,489 — — 1,489 
Restricted shares withheld for taxesRestricted shares withheld for taxes(13)— (2,082)— — (2,082)Restricted shares withheld for taxes(2,459)— (516)— — (516)
Dividends declared ($0.11 per share)— — — (2,508)— (2,508)
Other comprehensive income, net of tax— — — — 9,583 9,583 
Dividends declared ($0.13 per share)Dividends declared ($0.13 per share)— — — (2,977)— (2,977)
Other comprehensive loss, net of taxOther comprehensive loss, net of tax— — — — (63,930)(63,930)
Net incomeNet income— — — 35,635 — 35,635 Net income— — — 31,791 — 31,791 
Balance at June 30, 202122,806 228 292,050 306,017 31,341 629,636 
Balance at March 31, 2022Balance at March 31, 202222,907,548 229 296,390 414,756 (45,805)665,570 
Issuance of common stock under stock-based compensation planIssuance of common stock under stock-based compensation plan13 — 220 — — 220 Issuance of common stock under stock-based compensation plan8,630 — 150 — — 150 
Stock-based compensation expenseStock-based compensation expense— — 1,265 — — 1,265 Stock-based compensation expense— — 1,857 — — 1,857 
Dividends declared ($0.11 per share)— — — (2,509)— (2,509)
Restricted shares withheld for taxesRestricted shares withheld for taxes(12,420)— (2,741)— — (2,741)
Dividends declared ($0.13 per share)Dividends declared ($0.13 per share)— — — (2,978)— (2,978)
Other comprehensive loss, net of taxOther comprehensive loss, net of tax— — — — (6,072)(6,072)Other comprehensive loss, net of tax— — — — (54,882)(54,882)
Net incomeNet income— — — 36,625 — 36,625 Net income— — — 27,090 — 27,090 
Balance at September 30, 202122,819 $228 $293,535 $340,133 $25,269 $659,165 
Balance at June 30, 2022Balance at June 30, 202222,903,758 $229 $295,656 $438,868 $(100,687)$634,066 

See accompanying notes to condensed consolidated financial statements.

76

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended September 30,Six Months Ended June 30,
2022202120232022
(in thousands)(in thousands)
Operating activities:Operating activities:Operating activities:
Net cash provided by operating activitiesNet cash provided by operating activities$456,699 $301,881 Net cash provided by operating activities$423,577 $278,654 
Investing activities:Investing activities:Investing activities:
Purchase of property and equipmentPurchase of property and equipment(4,744)(4,770)Purchase of property and equipment(4,219)(2,023)
Purchase of real estate investmentPurchase of real estate investment(1,085)— 
Change in short-term investments, netChange in short-term investments, net(81,113)— Change in short-term investments, net13,071 (10,793)
Purchases – fixed-maturity securitiesPurchases – fixed-maturity securities(599,735)(509,000)Purchases – fixed-maturity securities(667,804)(398,033)
Purchases – equity securitiesPurchases – equity securities(1,098)(11,717)Purchases – equity securities(40,535)(806)
Sales – fixed-maturity securitiesSales – fixed-maturity securities73,066 102,552 Sales – fixed-maturity securities187,418 72,384 
Sales – equity securitiesSales – equity securities3,990 3,185 Sales – equity securities6,251 3,990 
Maturities and calls – fixed-maturity securitiesMaturities and calls – fixed-maturity securities89,783 139,669 Maturities and calls – fixed-maturity securities62,284 65,177 
Net cash used in investing activitiesNet cash used in investing activities(519,851)(280,081)Net cash used in investing activities(444,619)(270,104)
Financing activities:Financing activities:Financing activities:
Proceeds from notes payable125,000 — 
Payoff of credit facility(43,000)— 
Debt issuance costs(2,381)— 
Payroll taxes withheld and remitted on share-based paymentsPayroll taxes withheld and remitted on share-based payments(3,257)(2,082)Payroll taxes withheld and remitted on share-based payments(4,234)(3,257)
Proceeds from stock options exercisedProceeds from stock options exercised901 722 Proceeds from stock options exercised554 528 
Dividends paidDividends paid(8,938)(7,521)Dividends paid(6,495)(5,971)
Net cash provided by (used in) financing activities68,325 (8,881)
Net cash used in financing activitiesNet cash used in financing activities(10,175)(8,700)
Net change in cash and cash equivalentsNet change in cash and cash equivalents5,173 12,919 Net change in cash and cash equivalents(31,217)(150)
Cash and cash equivalents at beginning of yearCash and cash equivalents at beginning of year121,040 77,093 Cash and cash equivalents at beginning of year156,274 121,040 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$126,213 $90,012 Cash and cash equivalents at end of period$125,057 $120,890 
See accompanying notes to condensed consolidated financial statements.

87

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)

1.    Summary of Significant Accounting Policies
Basis of presentation
The unaudited condensed consolidated financial statements and notes have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and do not contain all of the information and footnotes required by U.S. GAAP for complete financial statements. As such, these unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements of Kinsale Capital Group, Inc. and its subsidiaries ("the Company") included in the Annual Report on Form 10-K for the year ended December 31, 2021.2022. In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Such adjustments consist only of normal recurring items. All significant intercompany balances and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year's presentation. Interim results are not necessarily indicative of results of operations for the full year.
Use of estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, if any, at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Prospective accounting pronouncements
There are no prospective accounting standards which, upon their effective date, would have a material impact on the Company's condensed consolidated financial statements.
98

Table of Contents
2.     Investments
Available-for-sale investments
The following tables summarize the available-for-sale investments at SeptemberJune 30, 20222023 and December 31, 2021:2022:
September 30, 2022June 30, 2023
Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueAmortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesEstimated Fair Value
(in thousands)(in thousands)
Fixed maturities:Fixed maturities:Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agenciesU.S. Treasury securities and obligations of U.S. government agencies$22,945 $— $(1,347)$21,598 U.S. Treasury securities and obligations of U.S. government agencies$28,830 $— $(1,169)$— $27,661 
Obligations of states, municipalities and political subdivisionsObligations of states, municipalities and political subdivisions230,156 100 (27,589)202,667 Obligations of states, municipalities and political subdivisions201,952 90 (21,691)— 180,351 
Corporate and other securitiesCorporate and other securities795,400 73 (87,910)707,563 Corporate and other securities1,129,678 83 (77,927)(422)1,051,412 
Asset-backed securitiesAsset-backed securities323,601 226 (8,684)315,143 Asset-backed securities574,255 300 (8,643)— 565,912 
Residential mortgage-backed securitiesResidential mortgage-backed securities356,947 62 (57,773)299,236 Residential mortgage-backed securities350,674 124 (53,196)— 297,602 
Commercial mortgage-backed securitiesCommercial mortgage-backed securities65,680 — (6,040)59,640 Commercial mortgage-backed securities67,512 — (6,764)— 60,748 
Total fixed-maturity investmentsTotal fixed-maturity investments$1,794,729 $461 $(189,343)$1,605,847 Total fixed-maturity investments$2,352,901 $597 $(169,390)$(422)$2,183,686 

December 31, 2021December 31, 2022
Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueAmortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesEstimated Fair Value
(in thousands)(in thousands)
Fixed maturities:Fixed maturities:Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agenciesU.S. Treasury securities and obligations of U.S. government agencies$6,936 $— $(89)$6,847 U.S. Treasury securities and obligations of U.S. government agencies$17,934 $— $(1,193)$— $16,741 
Obligations of states, municipalities and political subdivisionsObligations of states, municipalities and political subdivisions216,375 12,139 (469)228,045 Obligations of states, municipalities and political subdivisions230,746 330 (26,444)— 204,632 
Corporate and other securitiesCorporate and other securities450,594 11,714 (3,821)458,487 Corporate and other securities909,285 730 (76,757)(366)832,892 
Asset-backed securitiesAsset-backed securities299,810 2,217 (252)301,775 Asset-backed securities361,248 292 (8,534)— 353,006 
Residential mortgage-backed securitiesResidential mortgage-backed securities340,804 1,804 (4,923)337,685 Residential mortgage-backed securities349,066 52 (55,156)— 293,962 
Commercial mortgage-backed securitiesCommercial mortgage-backed securities57,000 2,433 (206)59,227 Commercial mortgage-backed securities65,353 — (6,486)— 58,867 
Total fixed-maturity investmentsTotal fixed-maturity investments$1,371,519 $30,307 $(9,760)$1,392,066 Total fixed-maturity investments$1,933,632 $1,404 $(174,570)$(366)$1,760,100 
Available-for-sale securities in a loss position
The Company regularly reviews all its available-for-sale investments with unrealized losses to assess whether the decline in the fair value is deemed to be a credit loss. The Company considers a number of factors in completing its review of credit losses, including the extent to which a security's fair value has been below cost and the financial condition of an issuer. In addition to specific issuer information, the Company also evaluates the current market and interest rate environment. Generally, a decline in a security’s value caused by a change in the market or interest rate environment does not constitute a credit loss.
For fixed-maturity securities, the Company also considers whether it intends to sell the security or, if it is more likely than not that it will be required to sell the security before recovery, and its ability to recover all amounts outstanding when contractually due. When assessing whether it intends to sell a fixed-maturity security or, if it is
109

Table of Contents
likely to be required to sell a fixed-maturity security before recovery of its amortized cost, the Company evaluates facts and circumstances including, but not limited to, decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and potential sales of investments to capitalize on favorable pricing.
For fixed-maturity securities where a decline in fair value is below the amortized cost basis and the Company intends to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, an impairment is recognized in net income based on the fair value of the security at the time of assessment. For fixed-maturity securities that the Company does not intend to sell or for which it is more likely than not that the Company would not be required to sell before recovery of its amortized cost, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. Inputs into the cash flow analysis include default rates and recoverability rates based on credit rating. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the impairment, which is recognized in net income through an allowance for credit losses. Any remaining decline in fair value represents the noncredit portion of the impairment, which is recognized in other comprehensive income.
The Company reports investment income due and accrued separately from available-for-sale investments and has elected not to measure an allowance for credit losses for investment income due and accrued. Investment income due and accrued is written off through earnings at the time the issuer of the bond defaults or is expected to default on payments.
At June 30, 2023, the Company's credit loss review resulted in an allowance for credit losses on 5 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities for the three and six months ended June 30, 2023 and 2022:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Beginning balance$447 $— $366 $— 
Increase to allowance from securities for which credit losses were not previously recorded— — — — 
Reduction from securities sold during the period(12)— (12)— 
Net increase (decrease) from securities that had an allowance at the beginning of the period(13)— 68 — 
Ending balance$422 $— $422 $— 
10

Table of Contents
The following tables summarize gross unrealized losses and estimated fair value for available-for-sale investments by length of time that the securities have continuously been in an unrealized loss position:
September 30, 2022June 30, 2023
Less than 12 Months12 Months or LongerTotalLess than 12 Months12 Months or LongerTotal
Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
(in thousands)(in thousands)
Fixed maturities:Fixed maturities:Fixed maturities:
U.S. Treasury securities and obligations of the U.S. government agenciesU.S. Treasury securities and obligations of the U.S. government agencies$15,457 $(542)$6,141 $(805)$21,598 $(1,347)U.S. Treasury securities and obligations of the U.S. government agencies$12,528 $(31)$15,133 $(1,138)$27,661 $(1,169)
Obligations of states, municipalities and political subdivisionsObligations of states, municipalities and political subdivisions169,711 (23,087)12,935 (4,502)182,646 (27,589)Obligations of states, municipalities and political subdivisions62,886 (1,038)103,234 (20,653)166,120 (21,691)
Corporate and other securitiesCorporate and other securities596,026 (61,181)94,449 (26,729)690,475 (87,910)Corporate and other securities590,109 (11,740)439,752 (66,187)1,029,861 (77,927)
Asset-backed securitiesAsset-backed securities269,716 (7,449)31,305 (1,235)301,021 (8,684)Asset-backed securities287,725 (3,289)244,952 (5,354)532,677 (8,643)
Residential mortgage-backed securitiesResidential mortgage-backed securities163,761 (25,163)133,937 (32,610)297,698 (57,773)Residential mortgage-backed securities13,740 (387)274,653 (52,809)288,393 (53,196)
Commercial mortgage-backed securitiesCommercial mortgage-backed securities52,555 (4,659)7,085 (1,381)59,640 (6,040)Commercial mortgage-backed securities2,148 (66)58,600 (6,698)60,748 (6,764)
Total fixed-maturity investmentsTotal fixed-maturity investments$1,267,226 $(122,081)$285,852 $(67,262)$1,553,078 $(189,343)Total fixed-maturity investments$969,136 $(16,551)$1,136,324 $(152,839)$2,105,460 $(169,390)

At SeptemberJune 30, 2022,2023, the Company held 9841,125 fixed-maturity securities in an unrealized loss position with a total estimated fair value of $1.6$2.1 billion and gross unrealized losses of $189.3$169.4 million. Of these securities, 130668 were in a continuous unrealized loss position for greater than one year. As discussed above, the Company regularly reviews all fixed-maturity securities within its investment portfolio to determine whether a credit loss has occurred. Based on the Company's review as of SeptemberJune 30, 2022,2023, except for securities previously discussed, unrealized losses were caused by interest rate changes or other market factors and were not credit-specific issues. At SeptemberJune 30, 2022, 79.8%2023, 82.3% of the Company’s fixed-maturity
11

Table of Contents
securities were rated "A-" or better and all of the Company’s fixed-maturity securities made expected coupon payments under the contractual terms of the securities. For the nine months ended September 30, 2022, the Company concluded that there were no credit-related impairments
11

Table of fixed-maturity securities in an unrealized loss position.Contents
December 31, 2021December 31, 2022
Less than 12 Months12 Months or LongerTotalLess than 12 Months12 Months or LongerTotal
Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
(in thousands)(in thousands)
Fixed maturities:Fixed maturities:Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agenciesU.S. Treasury securities and obligations of U.S. government agencies$6,847 $(89)$— $— $6,847 $(89)U.S. Treasury securities and obligations of U.S. government agencies$10,538 $(447)$6,204 $(746)$16,742 $(1,193)
Obligations of states, municipalities and political subdivisionsObligations of states, municipalities and political subdivisions23,870 (469)— — 23,870 (469)Obligations of states, municipalities and political subdivisions141,460 (20,347)17,314 (6,097)158,774 (26,444)
Corporate and other securitiesCorporate and other securities188,522 (3,718)1,092 (103)189,614 (3,821)Corporate and other securities583,619 (42,675)156,148 (34,082)739,767 (76,757)
Asset-backed securitiesAsset-backed securities136,669 (204)4,452 (48)141,121 (252)Asset-backed securities216,487 (5,429)97,703 (3,105)314,190 (8,534)
Residential mortgage-backed securitiesResidential mortgage-backed securities260,251 (4,329)17,968 (594)278,219 (4,923)Residential mortgage-backed securities98,909 (12,324)194,773 (42,832)293,682 (55,156)
Commercial mortgage-backed securitiesCommercial mortgage-backed securities10,773 (206)— — 10,773 (206)Commercial mortgage-backed securities50,666 (4,732)8,201 (1,754)58,867 (6,486)
Total fixed-maturity investmentsTotal fixed-maturity investments$626,932 $(9,015)$23,512 $(745)$650,444 $(9,760)Total fixed-maturity investments$1,101,679 $(85,954)$480,343 $(88,616)$1,582,022 $(174,570)

Contractual maturities of available-for-sale fixed-maturity securities
The amortized cost and estimated fair value of available-for-sale fixed-maturity securities at SeptemberJune 30, 20222023 are summarized, by contractual maturity, as follows:
September 30, 2022June 30, 2023
AmortizedEstimatedAmortizedEstimated
CostFair ValueCostFair Value
(in thousands)(in thousands)
Due in one year or lessDue in one year or less$14,977 $14,823 Due in one year or less$119,449 $117,363 
Due after one year through five yearsDue after one year through five years531,759 506,959 Due after one year through five years788,144 758,082 
Due after five years through ten yearsDue after five years through ten years245,305 207,332 Due after five years through ten years220,688 195,848 
Due after ten yearsDue after ten years256,460 202,714 Due after ten years232,179 188,131 
Asset-backed securitiesAsset-backed securities323,601 315,143 Asset-backed securities574,255 565,912 
Residential mortgage-backed securitiesResidential mortgage-backed securities356,947 299,236 Residential mortgage-backed securities350,674 297,602 
Commercial mortgage-backed securitiesCommercial mortgage-backed securities65,680 59,640 Commercial mortgage-backed securities67,512 60,748 
Total fixed-maturity securitiesTotal fixed-maturity securities$1,794,729 $1,605,847 Total fixed-maturity securities$2,352,901 $2,183,686 

Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, and the lenders may have the right to put the securities back to the borrower.
12

Table of Contents
Real estate investments and assets held for sale
In December 2022, the Company completed the purchase of a real estate investment property. Real estate investments consisted of the following:
June 30, 2023December 31, 2022
(in thousands)
Building$2,445 $44,931 
Land15,604 17,946 
Intangible in-place lease— 9,749 
Site improvements1,483 2,686 
Parking deck— 1,311 
19,532 76,623 
Accumulated depreciation(50)(236)
Total real estate investments, net$19,482 $76,387 
During the second quarter of 2023, the Company initiated plans to sell the parking deck and one of the office buildings and the related in-place leases of its real estate investment property. The Company determined that the related assets met held-for-sale accounting criteria and reclassified them separately on the consolidated balance sheet at the assets' carrying value. Upon reclassification to held for sale, the Company ceased recording depreciation on the real estate property held for sale, as well as amortization of acquired in-place leases.
During the third quarter of 2023, the Company, entered into a Purchase and Sale Agreement (the “PSA”) to sell the leased office building and parking deck for approximately $63.0 million in cash, net of seller’s costs. The PSA contains customary representations, warranties and covenants of each of the parties thereto, and is subject to certain termination rights and closing conditions. The Company expects the sale to close during the third quarter of 2023 and anticipates using the net sale proceeds to pay down its Credit Facility.
The property's in-place leases held for sale consist of two operating leases with terms of 5 years and 12 years. Future minimum rental income expected on these operating leases is $2.2 million in 2023, $4.5 million in 2024, $4.6 million in 2025, $4.8 million in 2026, $4.9 million in 2027 and $36.2 million thereafter.
13

Table of Contents
Net investment income
The following table presents the components of net investment income for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212023202220232022
(in thousands)(in thousands)
Interest:Interest:Interest:
Taxable bondsTaxable bonds$12,041 $6,471 $29,015 $18,356 Taxable bonds$20,924 $9,179 $39,028 $16,974 
Tax exempt municipal bondsTax exempt municipal bonds849 874 2,558 2,636 Tax exempt municipal bonds546 852 1,182 1,709 
Cash equivalents and short-term investmentsCash equivalents and short-term investments475 598 11 Cash equivalents and short-term investments866 104 1,579 123 
Dividends on equity securitiesDividends on equity securities1,085 979 3,208 2,801 Dividends on equity securities1,278 1,093 2,421 2,123 
Real estate investment incomeReal estate investment income1,356 — 2,714 — 
Gross investment incomeGross investment income14,450 8,325 35,379 23,804 Gross investment income24,970 11,228 46,924 20,929 
Investment expensesInvestment expenses(592)(230)(1,839)(1,338)Investment expenses(798)(634)(2,057)(1,247)
Net investment incomeNet investment income$13,858 $8,095 $33,540 $22,466 Net investment income$24,172 $10,594 $44,867 $19,682 

Investment expenses included depreciation expense related to real estate investments of $0.5 million for the six months ended June 30, 2023. There was no depreciation of real estate investments for the three months ended June 30, 2023 as the related depreciable real estate investments were reclassified to held for sale. There was no depreciation of real estate investments for the three and six months ended June 30, 2022.
Realized investment gains and losses
The following table presents realized investment gains and losses for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212023202220232022
(in thousands)(in thousands)
Fixed-maturity securities:Fixed-maturity securities:Fixed-maturity securities:
Realized gainsRealized gains$— $804 $1,076 $2,445 Realized gains$1,338 $234 $1,737 $1,076 
Realized lossesRealized losses(177)— (720)(2)Realized losses(958)(178)(2,217)(543)
Net realized (losses) gains from fixed-maturity securitiesNet realized (losses) gains from fixed-maturity securities(177)804 356 2,443 Net realized (losses) gains from fixed-maturity securities380 56 (480)533 
Equity securities:Equity securities:Equity securities:
Realized gainsRealized gains— 97 1,363 97 Realized gains1,611 1,363 1,626 1,363 
Realized lossesRealized losses— (6)(148)(143)Realized losses(687)— (4,487)(148)
Net realized gains (losses) from equity securities— 91 1,215 (46)
Realized gains (losses) from the sales of short-term investments— (36)— 
Net realized (losses) gains from equity securitiesNet realized (losses) gains from equity securities924 1,363 (2,861)1,215 
Realized losses from the sales of short-term investmentsRealized losses from the sales of short-term investments(13)(6)(20)(40)
Net realized investment (losses) gainsNet realized investment (losses) gains$(173)$895 $1,535 $2,397 Net realized investment (losses) gains$1,291 $1,413 $(3,361)$1,708 

14

Table of Contents
The net realized gains or losses on sales of equity securities represent the total gains or losses from the purchase dates of the equity securities. The change in unrealized gains (losses) in the consolidated statement of income consists of two components: (1) the reversal of the gain or loss recognized in previous periods on equity securities sold and (2) the change in unrealized gain or loss resulting from mark-to-market adjustments on equity securities still held.
Change in net unrealized lossesgains (losses) on fixed-maturity securities
For the three and nine months ended SeptemberJune 30, 2023 and 2022, the changes in net unrealized losses for fixed-maturity securities were $(59.1)$(17.8) million and $(209.4)$(69.5) million, respectively. For the three and ninesix months ended SeptemberJune 30, 2021,2023 and 2022, the changes in net unrealized lossesgains (losses) for fixed-maturity securities were $(7.7)$4.4 million and $(20.4)$(150.4) million, respectively.
13

Table of Contents
Insurance – statutory deposits
The Company had invested assets with a fair value of $6.3$5.8 million and $6.7$5.9 million on deposit with state regulatory authorities at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
Payable for investments purchased
The Company recorded a payable for investments purchased, not yet settled, of $3.9$6.8 million and $15.0$1.8 million at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively. The payable balance was included in the "other liabilities" line item of the consolidated balance sheet.
3.     Fair Value Measurements
Fair value is estimated for each class of financial instrument based on the framework established in the fair value accounting guidance. Fair value is defined as the price in the principal market that would be received for an asset or paid to transfer a liability to facilitate an orderly transaction between market participants on the measurement date. Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not acting under duress. Fair value hierarchy disclosures are based on the quality of inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value.
The three levels of the fair value hierarchy are defined as follows:
Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.
Level 2 - Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.
Level 3 - Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.
Fair values of the Company's investment portfolio are estimated using unadjusted prices obtained by its investment accounting vendor from nationally recognized third-party pricing services, where available. Values for U.S. Treasuries, and exchange traded funds and common stocks are generally based on Level 1 inputs, which use quoted prices in active markets for identical assets. For other fixed-maturity securities and non-redeemable preferred stock, the pricing vendors use a pricing methodology involving the market approach, including pricing models which use
15

Table of Contents
prices and relevant market information regarding a particular security or securities with similar characteristics to establish a valuation. The estimates of fair value of these investments are included in the amounts disclosed as Level 2. For those investments where significant inputs are unobservable, the Company's investment accounting vendor obtains valuations from pricing vendors or brokers using the market approach and income approach valuation techniques and are disclosed as Level 3.
Management performs several procedures to ascertain the reasonableness of investment values included in the condensed consolidated financial statements, including 1) obtaining and reviewing internal control reports from the Company's investment accounting vendor that assess fair values from third party pricing services, 2) discussing with the Company's investment accounting vendor its process for reviewing and validating pricing obtained from third party pricing services and 3) reviewing the security pricing received from the Company's investment accounting vendor and monitoring changes in unrealized gains and losses at the individual security level. The Company has
14

Table of Contents
evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs.
The following tables present the balances of assets measured at fair value on a recurring basis as of SeptemberJune 30, 20222023 and December 31, 2021,2022, by level within the fair value hierarchy:
September 30, 2022June 30, 2023
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
(in thousands)(in thousands)
AssetsAssetsAssets
Fixed maturities:Fixed maturities:Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agenciesU.S. Treasury securities and obligations of U.S. government agencies$21,598 $— $— $21,598 U.S. Treasury securities and obligations of U.S. government agencies$27,661 $— $— $27,661 
Obligations of states, municipalities and political subdivisionsObligations of states, municipalities and political subdivisions— 202,667 — 202,667 Obligations of states, municipalities and political subdivisions— 180,351 — 180,351 
Corporate and other securitiesCorporate and other securities— 707,563 — 707,563 Corporate and other securities— 1,051,412 — 1,051,412 
Asset-backed securitiesAsset-backed securities— 315,143 — 315,143 Asset-backed securities— 565,912 — 565,912 
Residential mortgage-backed securitiesResidential mortgage-backed securities— 299,236 — 299,236 Residential mortgage-backed securities— 297,602 — 297,602 
Commercial mortgage-backed securitiesCommercial mortgage-backed securities— 59,640 — 59,640 Commercial mortgage-backed securities— 60,748 — 60,748 
Total fixed-maturity securitiesTotal fixed-maturity securities21,598 1,584,249 — 1,605,847 Total fixed-maturity securities27,661 2,156,025 — 2,183,686 
Equity securities:Equity securities:Equity securities:
Exchange traded fundsExchange traded funds94,898 — — 94,898 Exchange traded funds110,125 — — 110,125 
Non-redeemable preferred stockNon-redeemable preferred stock— 38,837 — 38,837 Non-redeemable preferred stock— 31,582 — 31,582 
Common stocksCommon stocks55,141 — — 55,141 
Total equity securitiesTotal equity securities94,898 38,837 — 133,735 Total equity securities165,266 31,582 — 196,848 
Short-term investmentsShort-term investments81,056 352 — 81,408 Short-term investments4,664 24,114 — 28,778 
TotalTotal$197,552 $1,623,438 $— $1,820,990 Total$197,591 $2,211,721 $— $2,409,312 

1516

Table of Contents
December 31, 2021December 31, 2022
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
(in thousands)(in thousands)
AssetsAssetsAssets
Fixed maturities:Fixed maturities:Fixed maturities:
U.S. Treasury securities and obligations of U.S. government agenciesU.S. Treasury securities and obligations of U.S. government agencies$6,847 $— $— $6,847 U.S. Treasury securities and obligations of U.S. government agencies$16,741 $— $— $16,741 
Obligations of states, municipalities and political subdivisionsObligations of states, municipalities and political subdivisions— 228,045 — 228,045 Obligations of states, municipalities and political subdivisions— 204,632 — 204,632 
Corporate and other securitiesCorporate and other securities— 458,487 — 458,487 Corporate and other securities— 832,892 — 832,892 
Asset-backed securitiesAsset-backed securities— 301,775 — 301,775 Asset-backed securities— 353,006 — 353,006 
Residential mortgage-backed securitiesResidential mortgage-backed securities— 337,685 — 337,685 Residential mortgage-backed securities— 293,962 — 293,962 
Commercial mortgage-backed securitiesCommercial mortgage-backed securities— 59,227 — 59,227 Commercial mortgage-backed securities— 58,867 — 58,867 
Total fixed-maturity securitiesTotal fixed-maturity securities6,847 1,385,219 — 1,392,066 Total fixed-maturity securities16,741 1,743,359 — 1,760,100 
Equity securities:Equity securities:Equity securities:
Exchange traded fundsExchange traded funds123,389 — — 123,389 Exchange traded funds104,202 — — 104,202 
Non-redeemable preferred stockNon-redeemable preferred stock— 49,222 — 49,222 Non-redeemable preferred stock— 38,162 — 38,162 
Common stocksCommon stocks10,107 — — 10,107 
Total equity securitiesTotal equity securities123,389 49,222 — 172,611 Total equity securities114,309 38,162 — 152,471 
Short-term investmentsShort-term investments31,366 9,971 — 41,337 
TotalTotal$130,236 $1,434,441 $— $1,564,677 Total$162,416 $1,791,492 $— $1,953,908 
There were no assets or liabilities measured at fair value on a nonrecurring basis as of SeptemberJune 30, 20222023 or December 31, 2021.2022.
The carrying amount of the Company's 5.15% Series A Senior Notes was $125.0 million, less debt issuance cost, and the corresponding estimated fair value was $115.1$118.2 million and $117.2 million at SeptemberJune 30, 2022.2023 and December 31, 2022, respectively. The fair value measurement was determined using a discounted cash flow analysis that factors in current market yields for comparable borrowing arrangements under the Company's credit profile. Since this methodology is based upon market yields for comparable arrangements, the measurement is categorized as Level 2. The estimated fair value of outstanding borrowings under the Company's revolving Credit Facility approximated its carrying value at June 30, 2023 and December 31,2021. There were no outstanding borrowings under the Credit Facility at September 30,31, 2022. See Note 1213 for further information regarding the Company's debt arrangements.
The Company holds cash equivalents that are managed as part of its investment portfolio and, due to the short-term maturities of these assets, the carrying value of these investments approximates fair value. The Company held cash equivalents of $24.9$26.2 million and $44.7$58.0 million at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.

4.     Allowance for Credit Losses
Premiums receivable
Premiums receivable balances are carried at face value, net of any allowance for credit losses. The allowance for credit losses represents an estimate of amounts considered uncollectible based on the Company’s assessment of the collectability of receivables that are past due. The estimate considers historical loss data, current and future economic conditions and specific identification of collectability concerns, where applicable. The following table presents the change in the allowance for credit losses for premiums receivable for the three and six months ended June 30, 2023 and 2022:
16
17

Table of Contents
4.
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Beginning balance$10,127 $5,041 $8,067 $3,391 
Current period change for estimated uncollectible premiums2,711 928 5,118 2,944 
Write-offs of uncollectible premiums receivable(671)(357)(1,018)(723)
Ending balance$12,167 $5,612 $12,167 $5,612 

5.     Deferred Policy Acquisition Costs
The following table presents the amounts of policy acquisition costs deferred and amortized for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212023202220232022
(in thousands)(in thousands)
Balance, beginning of periodBalance, beginning of period$54,806 $38,801 $41,968 $31,912 Balance, beginning of period$69,444 $47,483 $61,594 $41,968 
Policy acquisition costs deferred:Policy acquisition costs deferred:Policy acquisition costs deferred:
Direct commissionsDirect commissions41,525 28,837 117,621 81,740 Direct commissions63,279 40,236 114,643 76,096 
Ceding commissionsCeding commissions(13,886)(8,089)(32,678)(21,283)Ceding commissions(21,171)(10,247)(38,549)(18,792)
Other underwriting and policy acquisition costsOther underwriting and policy acquisition costs2,302 1,600 6,534 4,540 Other underwriting and policy acquisition costs3,242 2,244 5,888 4,232 
Policy acquisition costs deferredPolicy acquisition costs deferred29,941 22,348 91,477 64,997 Policy acquisition costs deferred45,350 32,233 81,982 61,536 
Amortization of net policy acquisition costsAmortization of net policy acquisition costs(26,302)(20,876)(75,000)(56,636)Amortization of net policy acquisition costs(29,468)(24,910)(58,250)(48,698)
Balance, end of periodBalance, end of period$58,445 $40,273 $58,445 $40,273 Balance, end of period$85,326 $54,806 $85,326 $54,806 
Amortization of net policy acquisition costs is included in the line item "Underwriting, acquisition and insurance expenses" in the accompanying consolidated statements of income and comprehensive income.
18
5.

Table of Contents
6.     Property and Equipment, Net
Property and equipment are included in "other assets" in the accompanying consolidated balance sheets and consist of the following:
September 30, 2022December 31, 2021June 30, 2023December 31, 2022
(in thousands)(in thousands)
BuildingBuilding$33,065 $33,101 Building$37,107 $33,065 
Parking deckParking deck5,072 5,072 Parking deck5,072 5,072 
LandLand3,068 3,068 Land3,068 3,068 
EquipmentEquipment3,339 3,143 Equipment3,669 3,444 
SoftwareSoftware10,572 7,849 Software13,393 11,410 
Furniture and fixturesFurniture and fixtures2,161 2,158 Furniture and fixtures3,049 2,615 
Land improvementsLand improvements474 474 
Leasehold improvementsLeasehold improvements153 — 
Land improvements474 474 
Construction in progress - buildingConstruction in progress - building1,858 — Construction in progress - building— 2,618 
59,609 54,865 65,985 61,766 
Accumulated depreciationAccumulated depreciation(7,583)(5,570)Accumulated depreciation(9,812)(8,291)
Total property and equipment, netTotal property and equipment, net$52,026 $49,295 Total property and equipment, net$56,173 $53,475 



17

Table of Contents
6.7.     Underwriting, Acquisition and Insurance Expenses
Underwriting, acquisition and insurance expenses for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 consist of the following:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212023202220232022
(in thousands)(in thousands)
Underwriting, acquisition and insurance expenses incurred:Underwriting, acquisition and insurance expenses incurred:Underwriting, acquisition and insurance expenses incurred:
Direct commissionsDirect commissions$37,177 $26,317 $99,540 $71,036 Direct commissions$46,977 $32,412 $90,146 $62,363 
Ceding commissionsCeding commissions(12,939)(6,902)(30,069)(18,344)Ceding commissions(19,927)(9,301)(36,486)(17,130)
Other operating expenses15,907 12,050 48,191 36,798 
Other underwriting expensesOther underwriting expenses28,423 20,780 54,559 41,548 
TotalTotal$40,145 $31,465 $117,662 $89,490 Total$55,473 $43,891 $108,219 $86,781 
Other operatingunderwriting expenses within underwriting, acquisition and insurance expenses include salaries, bonus and employee benefits expenses of $15.4$20.6 million and $11.6$15.7 million for the three months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. Other operatingunderwriting expenses within underwriting, acquisition and insurance expenses includeincluded salaries, bonus and employee benefits expenses of $46.1$39.9 million and $34.9$30.7 million for the ninesix months ended SeptemberJune 30, 2023 and 2022, respectively. See Note 15 for further information regarding underwriting, acquisition and 2021, respectively.insurance expenses.

7.8.    Stock-based Compensation
On July 27, 2016, the Kinsale Capital Group, Inc. 2016 Omnibus Incentive Plan (the "2016 Incentive Plan") became effective. The 2016 Incentive Plan, which is administered by the Compensation, Nominating and Corporate Governance Committee of the Company’s Board of Directors, provides for grants of stock options, restricted stock,
19

Table of Contents
restricted stock units and other stock-based awards to officers, employees, directors, independent contractors and consultants. The number of shares of common stock available for issuance under the 2016 Incentive Plan may not exceed 2,073,832.
The total compensation cost that has been charged against income for share-based compensation arrangements was $5.0$4.5 million and $3.6$3.3 million for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively.
Restricted Stock Awards
During the ninesix months ended SeptemberJune 30, 2022,2023, the Company granted restricted stock awards under the 2016 Incentive Plan. The restricted stock awards were valued on the date of grant and will vest over a period of 1 to 4 years corresponding to the anniversary date of the grants. The fair value of restricted stock awards was determined based on the closing trading price of the Company’s shares on the grant date or, if no shares were traded on the grant date, the last preceding date for which there was a sale of shares. Except for restrictions placed on the transferability of restricted stock, holders of unvested restricted stock have full stockholder’s rights, including voting rights and the right to receive dividends. Unvested shares of restricted stock awards and accrued dividends, if any, are forfeited upon the termination of service to or employment with the Company.
18

Table of Contents
A summary of restricted stock activity under the 2016 Incentive Plan for the ninesix months ended SeptemberJune 30, 20222023 is as follows:
For the Nine Months Ended
September 30, 2022
For the Six Months Ended
June 30, 2023
Number of SharesWeighted Average Grant Date Fair Value per ShareNumber of SharesWeighted Average Grant Date Fair Value per Share
Non-vested outstanding at the beginning of the periodNon-vested outstanding at the beginning of the period95,984 $131.94 Non-vested outstanding at the beginning of the period98,621 $182.37 
GrantedGranted52,863 $211.86 Granted51,176 $313.35 
VestedVested(44,992)$109.76 Vested(40,582)$163.62 
ForfeitedForfeited(4,171)$178.30 Forfeited(725)$225.64 
Non-vested outstanding at the end of the periodNon-vested outstanding at the end of the period99,684 $182.40 Non-vested outstanding at the end of the period108,490 $250.88 
Employees surrender shares to pay for withholding tax obligations resulting from any vesting of restricted stock awards. During the ninesix months ended SeptemberJune 30, 2022,2023, shares withheld for taxes in connection with the vesting of restricted stock awards totaled 14,879.13,444.
The weighted average grant-date fair value per share of the Company's restricted stock awards granted during the ninesix months ended SeptemberJune 30, 2023 and 2022 was $313.35 and 2021 was $211.86, and $185.00, respectively. The fair value of restricted stock awards that vested during the ninesix months ended SeptemberJune 30, 2023 and 2022 and 2021 was $9.9$12.6 million and $6.8$9.9 million, respectively. As of SeptemberJune 30, 2022,2023, the Company had $14.6$24.1 million of total unrecognized stock-based compensation expense expected to be charged to earnings over a weighted-average period of 2.83.0 years.
Stock Options
On July 27, 2016, the Board of Directors approved, and the Company granted, 1,036,916 stock options with an exercise price equal to the initial public offering price of $16.00 per share and a weighted-average grant-date fair value of $2.71 per share. The options have a maximum contractual term of 10 years and vested in 4 equal annual installments following the date of the grant.
The value of the options granted was estimated at the date of grant using the Black-Scholes pricing model using the following assumptions:
Risk-free rate of return1.26 %
Dividend yield1.25 %
Expected share price volatility(1)
18.50 %
Expected life in years(2)
6.3 years
(1)Expected volatility was based on the Company’s competitors within the industry.
(2)Expected life was calculated using the simplified method, which was an average of the contractual term of the option and its ordinary vesting period, as the Company did not have sufficient historical data for determining the expected term of our stock option awards.model.
1920

Table of Contents
A summary of option activity as of SeptemberJune 30, 2022,2023, and changes during the period then ended is presented below:
Number of SharesWeighted-Average Exercise PriceWeighted-Average Remaining Years of Contractual TermAggregate Intrinsic Value (in thousands)Number of SharesWeighted-Average Exercise PriceWeighted-Average Remaining Years of Contractual TermAggregate Intrinsic Value (in thousands)
Outstanding at January 1, 2022325,433 $16.00 
Outstanding at January 1, 2023Outstanding at January 1, 2023256,357 $16.00 
GrantedGranted— — Granted— — 
ForfeitedForfeited(934)16.00 Forfeited— — 
ExercisedExercised(56,332)16.00 Exercised(34,642)16.00 
Outstanding at September 30, 2022268,167 $16.00 3.6$64,205 
Exercisable at September 30, 2022268,167 $16.00 3.6$64,205 
Outstanding at June 30, 2023Outstanding at June 30, 2023221,715 $16.00 3.1$79,418 
Exercisable at June 30, 2023Exercisable at June 30, 2023221,715 $16.00 3.1$79,418 
The total intrinsic value of options exercised was $12.2$10.6 million and $7.3$6.4 million during the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. 
8.9.    Earnings Per Share
The following represents a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations contained in the condensed consolidated financial statements:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212023202220232022
(in thousands, except per share data)(in thousands, except per share data)
Net incomeNet income$32,984 $36,625 $91,865 $104,339 Net income$72,791 $27,090 $128,591 $58,881 
Weighted average common shares outstanding - basicWeighted average common shares outstanding - basic22,813 22,714 22,783 22,681 Weighted average common shares outstanding - basic23,040 22,781 23,024 22,767 
Effect of potential dilutive securities:Effect of potential dilutive securities:Effect of potential dilutive securities:
Conversion of stock optionsConversion of stock options262 317 276 329 Conversion of stock options217 276 225 283 
Conversion of restricted stockConversion of restricted stock39 33 40 47 Conversion of restricted stock44 46 44 45 
Weighted average common shares outstanding - dilutedWeighted average common shares outstanding - diluted23,114 23,064 23,099 23,057 Weighted average common shares outstanding - diluted23,301 23,103 23,293 23,095 
Earnings per common share:Earnings per common share:Earnings per common share:
BasicBasic$1.45 $1.61 $4.03 $4.60 Basic$3.16 $1.19 $5.59 $2.59 
DilutedDiluted$1.43 $1.59 $3.98 $4.53 Diluted$3.12 $1.17 $5.52 $2.55 
There were no anti-dilutive stock awards for the three months ended SeptemberJune 30, 20222023 and 2021.2022. There were 4847 thousand and 3048 thousand anti-dilutive stock awards for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively.
9.10. Income Taxes
The Company uses the estimated annual effective tax rate method for calculating its tax provision in interim periods, which represents the Company's best estimate of the effective tax rate expected for the full year. The estimated
20

Table of Contents
annual effective tax rate typically differs from the U.S. statutory tax rate, primarily as a result of tax-exempt investment income and any discrete items recognized during the period. The Company's effective tax rates were 17.5%
21

Table of Contents
18.9% and 18.9%17.4% for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. The effective tax rates were lower than the federal statutory rate of 21% due primarily to the tax benefits from stock-based compensation and from income generated by certain tax-exempt investments.
10.11.     Reserves For Unpaid Losses and Loss Adjustment Expenses
The following table presents a reconciliation of consolidated beginning and ending reserves for unpaid losses and loss adjustment expenses:
September 30,June 30,
2022202120232022
(in thousands)(in thousands)
Gross reserves for unpaid losses and loss adjustment expenses, beginning of yearGross reserves for unpaid losses and loss adjustment expenses, beginning of year$881,344 $636,013 Gross reserves for unpaid losses and loss adjustment expenses, beginning of year$1,238,402 $881,344 
Less: reinsurance recoverable on unpaid lossesLess: reinsurance recoverable on unpaid losses117,561 83,730 Less: reinsurance recoverable on unpaid losses177,039 117,561 
Net reserves for unpaid losses and loss adjustment expenses, beginning of yearNet reserves for unpaid losses and loss adjustment expenses, beginning of year763,783 552,283 Net reserves for unpaid losses and loss adjustment expenses, beginning of year1,061,363 763,783 
Incurred losses and loss adjustment expenses:Incurred losses and loss adjustment expenses:Incurred losses and loss adjustment expenses:
Current yearCurrent year373,183 262,140 Current year305,536 227,403 
Prior yearsPrior years(28,850)(25,413)Prior years(19,460)(17,858)
Total net losses and loss adjustment expenses incurredTotal net losses and loss adjustment expenses incurred344,333 236,727 Total net losses and loss adjustment expenses incurred286,076 209,545 
Payments:Payments:Payments:
Current yearCurrent year13,028 12,110 Current year8,058 6,785 
Prior yearsPrior years84,827 68,546 Prior years92,055 61,317 
Total paymentsTotal payments97,855 80,656 Total payments100,113 68,102 
Net reserves for unpaid losses and loss adjustment expenses, end of periodNet reserves for unpaid losses and loss adjustment expenses, end of period1,010,261 708,354 Net reserves for unpaid losses and loss adjustment expenses, end of period1,247,326 905,226 
Reinsurance recoverable on unpaid lossesReinsurance recoverable on unpaid losses187,056 106,502 Reinsurance recoverable on unpaid losses208,408 131,515 
Gross reserves for unpaid losses and loss adjustment expenses, end of periodGross reserves for unpaid losses and loss adjustment expenses, end of period$1,197,317 $814,856 Gross reserves for unpaid losses and loss adjustment expenses, end of period$1,455,734 $1,036,741 
During the ninesix months ended SeptemberJune 30, 2023, the reserves for unpaid losses and loss adjustment expenses held at December 31, 2022 developed favorably by $19.5 million, of which $27.1 million was attributable to the 2021 and 2022 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development largely from the 2017 through 2019 accident years due to long-tailed property damage claims within the construction-related primary casualty business that are more exposed to the increase in inflation.

During the six months ended June 30, 2022, the reserves for unpaid losses and loss adjustment expenses held at December 31, 2021 developed favorably by $28.9$17.9 million, of which $32.0$21.0 million was attributable to the 2020 and 2021 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development largely from the 2018 accident year due to routine variability in reported losses and modest adjustments in actuarial assumptions. Current accident year incurred losses and loss adjustment expenses for the nine months ended September 30, 2022 included $26.2 million of catastrophe losses primarily related to Hurricane Ian.
During the nine months ended September 30, 2021, the reserves for unpaid losses and loss adjustment expenses held at December 31, 2020 developed favorably by $25.4 million, of which $28.9 million was attributable to the 2020 accident year. The favorable development for the 2020 accident year reflected the Company's improved outlook related to potential COVID-19 related claims as no significant claims had been reported to date. In addition, reported losses emerged at lower levels than expected across most lines of business. This favorable development was offset in part by adverse development, mostly attributable to the 2015-2018 accident years as a result of modest adjustments in actuarial assumptions based on observable trends. Current accident year incurred losses and loss adjustment
2122

Table of Contents
expenses for the nine months ended September 30, 2021 included $8.8 million of catastrophe losses primarily related to Hurricane Ida and winter storms Uri and Viola in Texas.
11.12.     Reinsurance
The following table summarizes the effect of reinsurance on premiums written and earned for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212023202220232022
(in thousands)(in thousands)
Premiums written:Premiums written:Premiums written:
DirectDirect$284,111 $197,616 $806,625 $560,553 Direct$438,222 $277,001 $795,810 $522,514 
CededCeded(48,212)(26,939)(111,885)(77,825)Ceded(73,181)(34,658)(131,739)(63,673)
Net writtenNet written$235,899 $170,677 $694,740 $482,728 Net written$365,041 $242,343 $664,071 $458,841 
Premiums earned:Premiums earned:Premiums earned:
DirectDirect$254,855 $180,458 $682,619 $486,920 Direct$326,697 $222,136 $620,233 $427,764 
CededCeded(45,596)(23,587)(104,640)(69,308)Ceded(69,651)(31,978)(126,029)(59,044)
Net earnedNet earned$209,259 $156,871 $577,979 $417,612 Net earned$257,046 $190,158 $494,204 $368,720 
The following table summarizes ceded losses and loss adjustment expenses for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in thousands)
Ceded incurred losses and loss adjustment expenses$56,774 $10,640 $79,790 $34,053 
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Ceded incurred losses and loss adjustment expenses$25,981 $13,380 $61,990 $23,016 
The following table presents reinsurance recoverables on paid and unpaid losses as of SeptemberJune 30, 20222023 and December 31, 2021:2022:
September 30, 2022December 31, 2021June 30, 2023December 31, 2022
(in thousands)(in thousands)
Reinsurance recoverables on paid lossesReinsurance recoverables on paid losses$1,747 $5,409 Reinsurance recoverables on paid losses$21,495 $43,415 
Reinsurance recoverables on unpaid losses, netReinsurance recoverables on unpaid losses, net187,056 117,561 Reinsurance recoverables on unpaid losses, net208,408 177,039 
Reinsurance recoverables, netReinsurance recoverables, net$188,803 $122,970 Reinsurance recoverables, net$229,903 $220,454 

12.13.     Debt
Note Purchase and Private Shelf Agreement
On July 22, 2022, the Company entered into a Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”) with PGIM, Inc. (“Prudential”) and the purchasers of the Series A Notes (as defined below), named in the Purchaser Schedule attached thereto (collectively, the “Note Purchasers”). Pursuant to the Note Purchase Agreement, on July 22, 2022, the Company issued to the Note Purchasers $125.0 million aggregate principal amount of 5.15% Series A Senior Notes Due July 22, 2034 (collectively, the "Series A Notes”). to the Note Purchasers. The Note Purchase
22

Table of Contents
Agreement also provides for the issuance of additional shelf notes from time to time issued thereunder (the “Shelf Notes” and, together with the Series A Notes, the “Notes”) not to exceed $150.0 million of Notes outstanding thereunder. The proceeds of the Notes may be used, among other things, to fund surplus at Kinsale Insurance
23

Table of Contents
Company, or any other insurance subsidiary of the Company, refinance indebtedness and for general corporate purposes. The Series A Notes are senior unsecured obligations of the Company and rank pari passu with the Company’s Amended and Restated Credit Agreement. Debt issuance costs of $1.9At June 30, 2023, there was $123.3 million were incurred in connection with the issuance ofoutstanding under the Series A Notes, and have been recorded on the consolidated balance sheet within "Debt" as a contra-liability.net of debt issuance costs of $1.7 million. The Note Purchase Agreement contains representations and affirmative and negative covenants, including financial covenants customary for agreements of this type, as well as customary events of default provisions. As of SeptemberJune 30, 2022,2023, the Company was in compliance with all of its financial covenants under the Note Purchase Agreement.
The Series A Notes bear interest at 5.15% per annum and mature on July 22, 2034, unless paid earlier by the Company. Should the Company elect to prepay the Series A Notes, such aggregate prepayment will include the applicable make-whole amount(s), as defined within the applicable Note Purchase Agreement. Principal payments are required annually beginning on July 22, 2030 in equal installments of $25.0 million through July 22, 2034. On July 25, 2022, proceeds from the Series A Notes were used to pay off outstanding loans of $43.0 million, plus accrued interest, under our Amended and Restated Credit Agreement as well as fund surplus at Kinsale Insurance Company and for general corporate purposes.
Credit Agreement
On May 28, 2019, the Company entered into a Credit Agreement (the “Credit Agreement”) that provided the Company with a $50.0 million senior unsecured revolving credit facility (the “Credit Facility”) and an uncommitted accordion feature that permits the Company to increase the commitments by an additional $30.0 million. On July 22, 2022, the Company entered into an Amended and Restated Credit Agreement, with JPMorgan Chase Bank, N.A., as administrative agent and as issuing bank, Truist Bank, as syndication agent, and the lenders party thereto (collectively, the “Lenders”). The Amended and Restated Credit Agreement extended the maturity date to July 22, 2027, and increased the aggregate commitment to $100.0 million, with the option to increase the aggregate commitment by $30.0 million, subject to the Company obtaining commitments from existing or new lenders and satisfying other conditions specified in the Amended and Restated Credit Agreement. The Company is required to pay a Commitment Fee Rate (as defined therein) of 0.25% on the average daily amount of the Available Revolving Commitment (as defined therein). Borrowings under the Amended and Restated Credit Agreement may be used for general corporate purposes (which may include, without limitation, to fund future growth, to finance working capital needs, to fund capital expenditures, and to refinance, redeem or repay indebtedness). DebtAt June 30, 2023, there was $72.6 million outstanding, net of debt issuance costs of $0.5$0.4 million, were incurred in connection with the Amended and Restated Credit Agreement and have been recorded on the consolidated balance sheet within "Other assets." At September 30, 2022, there were no borrowings outstanding.a weighted average interest rate of 6.6%. The Amended and Restated Credit Agreement also contains representations and affirmative and negative covenants, including financial covenants customary for agreements of this type, as well as customary events of default provisions. As of SeptemberJune 30, 2022,2023, the Company was in compliance with all of its financial covenants under the Credit Facility.
The loans under the Amended and Restated Credit Agreement bear interest, at the Company's option, at a rate equal to the Adjusted Term SOFR Rate (as defined therein) plus 1.625% or the Alternate Base Rate (as defined therein) plus 0.625%.
2324

Table of Contents
13.14.     Other Comprehensive LossIncome (Loss)
The following table summarizes the components of other comprehensive lossincome (loss) for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in thousands)
Unrealized losses on fixed-maturity securities arising during the period, before income taxes$(59,230)$(6,994)$(209,198)$(18,162)
Income tax benefit12,439 1,469 43,932 3,814 
Unrealized losses arising during the period, net of income taxes(46,791)(5,525)(165,266)(14,348)
Less reclassification adjustment:
Net realized (losses) gains on fixed-maturity securities, before income taxes(177)693 250 2,232 
Income tax benefit (expense)38 (146)(52)(469)
Reclassification adjustment included in net income, net of income taxes(139)547 198 1,763 
Other comprehensive loss$(46,652)$(6,072)$(165,464)$(16,111)
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Unrealized gains (losses) on fixed-maturity securities arising during the period, before income taxes$(18,236)$(69,483)$2,934 $(149,968)
Income tax (expense) benefit3,830 14,591 (616)31,493 
Unrealized gains (losses) arising during the period, net of income taxes(14,406)(54,892)2,318 (118,475)
Less reclassification adjustment:
Net realized (losses) gains on fixed-maturity securities, before income taxes(404)(12)(1,316)427 
Income tax benefit (expense)85 276 (90)
Reclassification adjustment included in net income(319)(10)(1,040)337 
Change in allowance for credit losses on investments, before income taxes25 — (56)— 
Income tax benefit (expense)(5)— 12 — 
Reclassification adjustment included in net income20 — (44)— 
Other comprehensive income (loss)$(14,107)$(54,882)$3,402 $(118,812)
The sale or credit loss of an available-for-sale fixed-maturity security results in amounts being reclassified from accumulated other comprehensive loss to realized gains or losses in current period earnings. The related tax effect of the reclassification adjustment is recorded in income tax expense in current period earnings. See Note 2 for additional information.

15.     Immaterial Correction to Prior Period Financial Statements for Accounting Policy Change
The Company charges insureds certain policy fees and recognizes such fees into earnings when the related premium is written. Previously, the Company presented these fees as a reduction of underwriting, acquisition and insurance expenses. Effective April 1, 2023, the Company corrected its accounting policy to present these fees as fee income in the consolidated statements of income and comprehensive income in accordance with ASC 944, Financial Services–Insurance.
The Company presented $7.0 million and $13.2 million as fee income for the three and six months ended June 30, 2023, respectively, in the consolidated statements of income and comprehensive income. The Company reclassified $4.9 million and $9.3 million to fee income from underwriting, acquisition and insurance expenses in the previously issued financial statements on Form 10-Q for the three and six months ended June 30, 2022, respectively, to correct prior periods’ presentation. The Company considered the qualitative and quantitative impacts and determined that the correction was not material to the Company's previously issued consolidated financial statements.
24
25

Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below include certain forward-looking statements that are subject to risks, uncertainties and other factors described in "Risk Factors" in this Quarterly Report on Form 10-Q and in the Annual Report on Form 10-K for the year ended December 31, 2021.2022. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors.
The results of operations for the three and ninesix months ended SeptemberJune 30, 20222023 are not necessarily indicative of the results that may be expected for the full year ended December 31, 2022,2023, or for any other future period. The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report, and in conjunction with our audited consolidated financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2021.2022.
References to the "Company," "Kinsale," "we," "us," and "our" are to Kinsale Capital Group, Inc. and its subsidiaries, unless the context otherwise requires.

Overview
Founded in 2009, Kinsale is a specialty insurance company. Kinsale focuses exclusively on the excess and surplus lines ("E&S") market in the U.S., where we use our underwriting expertise to write coverages for hard-to-place small business risks and personal lines risks. We market these insurance products in all 50 states, the District of Columbia, the Commonwealth of Puerto Rico and the U.S. Virgin Islands, primarily through a network of independent insurance brokers.
We have one reportable segment, our Excess and Surplus Lines Insurance segment, which offers property and casualty ("P&C") insurance products through the E&S market. For the first ninesix months of 2022,2023, the percentage breakdown of our gross written premiums was 79%65% casualty and 21%35% property. Our commercial underwriting divisions include commercial property, excess casualty, small business excess casualty, construction, general casualty, allied health, products liability, professional liability, life sciences, professional liability,entertainment, energy, small property, management liability, entertainment, environmental, health care, inland marine, commercial auto, public entity, small propertyaviation, ocean marine, product recall and aviation.excess professional. We also write a small amount of homeowners insurance in the personal lines market, which in aggregate represented 3%2% of our gross written premiums in the first ninesix months of 20222023 and is included within our personal insurance division.
COVID-19
Consistent with 2021, the Company's results of operations, financial position and cash flows were not materially impacted by COVID-19 and the related economic effects during the first nine months of 2022. For further discussion, see Part II, Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2021.
Components of Our Results of Operations
Gross written premiums
Gross written premiums are the amounts received or to be received for insurance policies written or assumed by us during a specific period of time without reduction for policy acquisition costs, reinsurance costs or other deductions. The volume of our gross written premiums in any given period is generally influenced by:
New business submissions;
25

Table of Contents
Conversion of new business submissions into policies;
Renewals of existing policies; and
Average size and premium rate of bound policies.
26

Table of Contents
We earn insurance premiums on a pro rata basis over the term of the policy. Our insurance policies generally have a term of one year. Net earned premiums represent the earned portion of our gross written premiums, less that portion of our gross written premiums that is ceded to third-party reinsurers under our reinsurance agreements.
Ceded written premiums
Ceded written premiums are the amount of gross written premiums ceded to reinsurers. We enter into reinsurance contracts to limit our exposure to potential large losses. Ceded written premiums are earned over the reinsurance contract period in proportion to the period of risk covered. The volume of our ceded written premiums is impacted by the level of our gross written premiums, any decision we make to increase or decrease retention levels and reinstatement premiums, if any.
Fee income
Fee income includes policy fees charged to insureds and is recognized in earnings when the related premium is written. Policy fees are a flat charge to insureds and fee income is impacted primarily by the volume of business we write. In the period ended June 30, 2023, we reclassified policy fees to fee income. Historically, these fees were presented as a reduction to underwriting, acquisition and insurance expenses. We modified the definition of the loss and expense ratios to include fee income in the denominator of each ratio. We have reclassified prior periods' results to conform to the current period's presentation. See Note 15 of the notes to the consolidated financial statements for further information regarding fee income.
Losses and loss adjustment expenses
Losses and loss adjustment expenses are a function of the amount and type of insurance contracts we write and the loss experience associated with the underlying coverage. In general, our losses and loss adjustment expenses are affected by:
Frequency of claims associated with the particular types of insurance contracts that we write;
Trends in the average size of losses incurred on a particular type of business;
Mix of business written by us;
Changes in the legal or regulatory environment related to the business we write;
Trends in legal defense costs;
Wage inflation
Social inflation;
Inflation in material costs, and
Inflation in medical costs.
Losses and loss adjustment expenses are based on an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates from prior periods. Losses and loss adjustment expenses may be paid out over a period of years.
Underwriting, acquisition and insurance expenses
Underwriting, acquisition and insurance expenses include policy acquisition costs and other underwriting expenses. Policy acquisition costs are principally comprised of the commissions we pay our brokers, net of ceding commissions we receive on business ceded under certain reinsurance contracts. Policy acquisition costs also include underwriting expenses that are directly related to the successful acquisition of those policies which are deferred. The amortization of policy acquisition costs is charged to expense in proportion to premium earned over the policy life.
27

Table of Contents
Other underwriting expenses represent the general and administrative expenses of our insurance business such as employment costs, telecommunication and technology costs, and legal and auditing fees.
26

Table of Contents
Net investment income
Net investment income is an important component of our results of operations. We earn investment income on our portfolio of cash and invested assets. Our cash and invested assets are primarily comprised of fixed-maturity securities, and may also include cash equivalents, equity securities and short-term investments. The principal factors that influence net investment income are the size of our investment portfolio and the yield on that portfolio. As measured by amortized cost (which excludes changes in fair value), the size of our investment portfolio is mainly a function of our invested equity capital combined with premiums we receive from our insureds less payments on policyholder claims. Net investment income also includes rental income and depreciation expense from our real estate investment property.
Change in fair value of equity securities
Change in fair value of equity securities represents the increase or decrease in the fair value of equity securities held during the period.
Net realized investment gains (losses)
Net realized investment gains (losses) are a function of the difference between the amount received by us on the sale of a security and the security's amortized cost.
Income tax expense
Currently, substantially all of our income tax expense relates to federal income taxes. Our insurance subsidiary, Kinsale Insurance Company, is not subject to income taxes in the states in which it operates; however, our non-insurance subsidiaries are subject to state income taxes, but have not generated any material taxable income to date. The amount of income tax expense or benefit recorded in future periods will depend on the jurisdictions in which we operate and the tax laws and regulations in effect.
Key metrics
We discuss certain key metrics, described below, which we believe provide useful information about our business and the operational factors underlying our financial performance.
Underwriting income is a non-GAAP financial measure. We define underwriting income as net income, excluding net investment income, the net change in the fair value of equity securities, net realized investment gains and losses, change in allowance for credit losses on investments, interest expense, other expenses,income, other incomeexpenses and income tax expense. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to underwriting income.
Net operating earnings is a non-GAAP financial measure. We define net operating earnings as net income excluding the net change in the fair value of equity securities, after taxes, and net realized investment gains and losses, after taxes and change in allowance for credit losses on investments, after taxes. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses to the sum of net earned premiums.premiums and fee income.
Expense ratio, expressed as a percentage, is the ratio of underwriting, acquisition and insurance expenses to the sum of net earned premiums.premiums and fee income.
28

Table of Contents
Combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under 100% indicates an underwriting profit. A combined ratio over 100% indicates an underwriting loss.
Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period.
27

Table of Contents
Operating return on equity is a non-GAAP financial measure. We define operating return on equity as net operating earnings expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
Net retention ratio is the ratio of net written premiums to gross written premiums.
Gross investment return is investment income from fixed-maturity and equity securities (and short-term investments, if any), before any deductions for fees and expenses, expressed as a percentage of the average beginning and ending book valuevalues of those investments during the period.


































29

Table of Contents


Results of Operations
Three months ended SeptemberJune 30, 20222023 compared to three months ended SeptemberJune 30, 20212022
The following table summarizes our results of operations for the three months ended SeptemberJune 30, 20222023 and 2021:2022:
Three Months Ended September 30,Three Months Ended June 30,
($ in thousands)($ in thousands)20222021Change% Change($ in thousands)20232022Change% Change
Gross written premiumsGross written premiums$284,111 $197,616 $86,495 43.8 %Gross written premiums$438,222 $277,001 $161,221 58.2 %
Ceded written premiumsCeded written premiums(48,212)(26,939)(21,273)79.0 %Ceded written premiums(73,181)(34,658)(38,523)111.2 %
Net written premiumsNet written premiums$235,899 $170,677 $65,222 38.2 %Net written premiums$365,041 $242,343 $122,698 50.6 %
Net earned premiumsNet earned premiums$209,259 $156,871 $52,388 33.4 %Net earned premiums$257,046 $190,158 $66,888 35.2 %
Fee incomeFee income6,986 4,919 2,067 42.0 %
Losses and loss adjustment expensesLosses and loss adjustment expenses134,788 87,352 47,436 54.3 %Losses and loss adjustment expenses147,042 107,040 40,002 37.4 %
Underwriting, acquisition and insurance expensesUnderwriting, acquisition and insurance expenses40,145 31,465 8,680 27.6 %Underwriting, acquisition and insurance expenses55,473 43,891 11,582 26.4 %
Underwriting income (1)
Underwriting income (1)
34,326 38,054 (3,728)(9.8)%
Underwriting income (1)
61,517 44,146 17,371 39.3 %
Net investment incomeNet investment income13,858 8,095 5,763 71.2 %Net investment income24,172 10,594 13,578 128.2 %
Change in the fair value of equity securitiesChange in the fair value of equity securities(6,095)(1,012)(5,083)502.3 %Change in the fair value of equity securities5,811 (23,353)29,164 (124.9)%
Net realized investment (losses) gains(173)895 (1,068)(119.3)%
Net realized investment gainsNet realized investment gains1,291 1,413 (122)(8.6)%
Change in allowance for credit losses on investmentsChange in allowance for credit losses on investments25 — 25 NM
Interest expenseInterest expense(1,716)(243)(1,473)606.2 %Interest expense(2,724)(337)(2,387)708.3 %
Other expense, net(100)(110)10 (9.1)%
Other income (expense), netOther income (expense), net18 (21)39 (185.7)%
Income before taxesIncome before taxes40,100 45,679 (5,579)(12.2)%Income before taxes90,110 32,442 57,668 177.8 %
Income tax expenseIncome tax expense7,116 9,054 (1,938)(21.4)%Income tax expense17,319 5,352 11,967 223.6 %
Net incomeNet income$32,984 $36,625 $(3,641)(9.9)%Net income$72,791 $27,090 $45,701 168.7 %
Net operating earnings (2)
Net operating earnings (2)
$37,936 $36,717 $1,219 3.3 %
Net operating earnings (2)
$67,160 $44,423 $22,737 51.2 %
Loss ratioLoss ratio64.4 %55.7 %Loss ratio55.7 %54.9 %
Expense ratioExpense ratio19.2 %20.0 %Expense ratio21.0 %22.5 %
Combined ratio83.6 %75.7 %
Combined ratio (3)
Combined ratio (3)
76.7 %77.4 %
Annualized return on equityAnnualized return on equity21.1 %22.7 %Annualized return on equity34.5 %16.7 %
Annualized operating return on equity (2)
Annualized operating return on equity (2)
24.2 %22.8 %
Annualized operating return on equity (2)
31.8 %27.3 %
(1)Underwriting income is a non-GAAP financial measure. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to underwriting income.
28

Table of Contents
(2)Net operating earnings and annualized operating return on equity are non-GAAP financial measures. Net operating earnings is defined as net income excluding the netNM - Percentage change in the fair value of equity securities, after taxes, and net realized investment gains and losses, after taxes. Annualized operating return on equity is defined as net operating earnings expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
Net income was $33.0 million for the three months ended September 30, 2022 compared to $36.6 million for the three months ended September 30, 2021, a decrease of 9.9%. The decrease in net income for the third quarter of 2022 from the same period last year was primarily due to higher catastrophe losses incurred during the period and a decline in the fair value of our equity investment portfolio driven by adverse movements in the capital markets during the period. This decrease was largely offset by strong growth in the business from favorable E&S market conditions and continued rate increases and an increase in investment income quarter over quarter driven by higher investment balances.
Underwriting income was $34.3 million for the three months ended September 30, 2022 compared to $38.1 million for the three months ended September 30, 2021, a decrease of 9.8%. The corresponding combined ratios were 83.6% for the three months ended September 30, 2022 compared to 75.7% for the three months ended September 30, 2021. The decrease in our underwriting income in the third quarter of 2022 compared to the third quarter of 2021 was largely due to higher catastrophe losses incurred during the period, offset in part by premium growth and favorable rate increases from a strong underwriting environment and lower levels of relative operating expenses. Net catastrophe losses incurred were $26.1 million during the third quarter of 2022 compared to $5.9 million during the third quarter of 2021.
Premiums
Our gross written premiums were $284.1 million for the three months ended September 30, 2022 compared to $197.6 million for the three months ended September 30, 2021, an increase of $86.5 million, or 43.8%. The increase in gross written premiums for the third quarter of 2022 over the same period last year was due to higher submission activity from brokers and higher rates across most lines of business, resulting from continued favorable conditions in the E&S market. The average premium on a policy written was approximately $12,700 in the third quarter of 2022 compared to approximately $10,700 in the third quarter of 2021. Excluding our personal lines insurance, which has a relatively low premium per policy written, the average premium on a policy written was approximately $14,700 in the third quarter of 2022 compared to $13,000 in the third quarter of 2021.
Net written premiums increased by $65.2 million, or 38.2%, to $235.9 million for the three months ended September 30, 2022 from $170.7 million for the three months ended September 30, 2021. The increase in net written premiums for the third quarter of 2022 compared to the same period last year was primarily due to higher gross written premiums. The net retention ratio was 83.0% for the three months ended September 30, 2022 compared to 86.4% for the three months ended September 30, 2021. The decrease in the net retention ratio was largely due to a combination of factors, including higher premiums ceded under the new commercial property quota share reinsurance treaty, effective June 1, 2022, a change in the mix of business quarter over quarter and higher reinstatement premiums related to the catastrophe reinsurance treaty during the quarter.
Net earned premiums increased by $52.4 million, or 33.4%, to $209.3 million for the three months ended September 30, 2022 from $156.9 million for the three months ended September 30, 2021 and was directly related to growth in gross written premiums.
Loss ratio
The loss ratio was 64.4% for the three months ended September 30, 2022 compared to 55.7% for the three months ended September 30, 2021. The increase in the loss ratio in the third quarter of 2022 compared to the third quarter of
29

Table of Contents
2021 was due primarily to higher catastrophe losses incurred during the period related to Hurricane Ian. Net catastrophe losses incurred during the third quarter of 2021 were primarily attributable to Hurricane Ida.
During the three months ended September 30, 2022, prior accident years developed favorably by $11.0 million, of which $10.9 million was attributable to the 2020 and 2021 accident years due to lower than expected reported losses across most lines of business.
During the three months ended September 30, 2021, prior accident years developed favorably by $9.2 million, of which $7.1 million was attributable to the 2020 accident year. The favorable development for the 2020 accident year reflected our improved outlook related to potential COVID-19 related claims as no significant claims had been reported to date. In addition, reported losses emerged at lower levels than expected across most lines of business.
The following table summarizes the loss ratios for the three months ended September 30, 2022 and 2021:
Three Months Ended September 30,
20222021
($ in thousands)Losses and Loss Adjustment Expenses% of Earned PremiumsLosses and Loss Adjustment Expenses% of Earned Premiums
Loss ratio:
Current accident year before catastrophe losses$119,650 57.2 %$90,675 57.8 %
Current year catastrophe losses26,130 12.5 %5,882 3.8 %
Effect of prior year development(10,992)(5.3)%(9,205)(5.9)%
Total$134,788 64.4 %$87,352 55.7 %

Expense ratio
The following table summarizes the components of the expense ratio for the three months ended September 30, 2022 and 2021:
Three Months Ended September 30,
20222021
($ in thousands)Underwriting Expenses% of Earned PremiumsUnderwriting Expenses% of Earned Premiums
Commissions incurred:
Direct$37,177 17.8 %$26,317 16.8 %
Ceding(12,939)(6.2)%(6,902)(4.5)%
Net commissions incurred24,238 11.6 %19,415 12.3 %
Other underwriting expenses15,907 7.6 %12,050 7.7 %
Underwriting, acquisition and insurance expenses$40,145 19.2 %$31,465 20.0 %
The expense ratio was 19.2% for the three months ended September 30, 2022 compared to 20.0% for the three months ended September 30, 2021. The decrease in the expense ratio was due to lower net commissions and lower other underwriting expenses as a percentage of earned premiums. The decrease in the net commissions incurred ratio was mostly due to higher ceding commissions resulting from the new commercial property quota share treaty, effective June 1, 2022. The decrease in the other underwriting expense ratio was primarily due to higher net earned premiums, without a proportional increase in the amount of other underwriting expenses, as a result of management's focus on controlling costs, and lower variable compensation costs as a percentage of earned
30

Table of Contents
premiums. The decrease in variable compensation costs as a percentage of earned premiums was due to higher catastrophe losses incurred during the third quarter of 2022 compared to the same period last year. Direct commissions paid as a percent of gross written premiums was 14.6% for both the three months ended September 30, 2022 and 2021.
Investing results
The following table summarizes net investment income, change in the fair value of equity securities and net realized investment (losses) gains for the three months ended September 30, 2022 and 2021:
Three Months Ended September 30,
($ in thousands)20222021Change
Interest from fixed-maturity securities$12,890 $7,345 $5,545 
Dividends from equity securities1,085 979 106 
Cash equivalents and short-term investments475 474 
Gross investment income14,450 8,325 6,125 
Investment expenses(592)(230)(362)
Net investment income13,858 8,095 5,763 
Change in the fair value of equity securities(6,095)(1,012)(5,083)
Net realized investment (losses) gains(173)895 (1,068)
Total$7,590 $7,978 $(388)
Our net investment income increased by 71.2% to $13.9 million for the three months ended September 30, 2022 from $8.1 million for the three months ended September 30, 2021. This increase was primarily due to growth in our investment portfolio generated from the investment of strong operating cash flows since September 30, 2021 and to a lesser degree, higher interest rates relative to the prior year period. Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had an annualized gross investment return of 3.1% and 2.5% for the three months ended September 30, 2022 and 2021, respectively.
During the third quarter of 2022, the change in fair value of equity securities was comprised of unrealized losses related to exchange traded funds ("ETFs") of $5.6 million and unrealized losses related to non-redeemable preferred stock of $0.5 million. The change in unrealized losses during the third quarter of 2022 attributable to ETFs reflected lower valuations in the broader U.S. stock market during the period. The change in unrealized losses during the third quarter of 2022 attributable to non-redeemable preferred stock reflected a higher interest rate environment.
During the third quarter of 2021, the change in fair value of equity securities was comprised of unrealized losses related to ETFs of $0.8 million and unrealized losses related to non-redeemable preferred stock of $0.2 million.
Income tax expense
Our effective tax rate was 17.7% for the three months ended September 30, 2022 compared to 19.8% for the three months ended September 30, 2021. The effective tax rates were lower than the federal statutory rate of 21% due to the tax benefits from stock-based compensation and tax-exempt investment income.
31

Table of Contents
Nine months ended September 30, 2022 compared to nine months ended September 30, 2021
The following table summarizes our results of operations for the nine months ended September 30, 2022 and 2021:
Nine Months Ended September 30,
($ in thousands)20222021Change% Change
Gross written premiums$806,625 $560,553 $246,072 43.9 %
Ceded written premiums(111,885)(77,825)(34,060)43.8 %
Net written premiums$694,740 $482,728 $212,012 43.9 %
Net earned premiums$577,979 $417,612 $160,367 38.4 %
Losses and loss adjustment expenses344,333 236,727 107,606 45.5 %
Underwriting, acquisition and insurance expenses117,662 89,490 28,172 31.5 %
Underwriting income (1)
115,984 91,395 24,589 26.9 %
Net investment income33,540 22,466 11,074 49.3 %
Change in fair value of equity securities(37,199)13,644 (50,843)(372.6)%
Net realized investment gains1,535 2,397 (862)(36.0)%
Interest expense(2,306)(752)(1,554)206.6 %
Other expense, net(140)(424)284 (67.0)%
Income before taxes111,414 128,726 (17,312)(13.4)%
Income tax expense19,549 24,387 (4,838)(19.8)%
Net income$91,865 $104,339 $(12,474)(12.0)%
Net operating earnings (2)
$120,039 $91,666 $28,373 31.0 %
Loss ratio59.6 %56.7 %
Expense ratio20.3 %21.4 %
Combined ratio79.9 %78.1 %
Annualized return on equity18.6 %22.5 %
Annualized operating return on equity(2)
24.3 %19.8 %
not meaningful.
(1) Underwriting income is a non-GAAP financial measure. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to underwriting income.
(2) Net operating earnings and annualized operating return on equity are non-GAAP financial measures. Net operating earnings is defined as net income excluding the net change in the fair value of equity securities, after taxes, and net realized investment gains and losses, after taxes, and change in allowance for credit losses on investments, after taxes. Annualized operating return on equity is defined as net operating earnings expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period. See "—Reconciliation of
30

Table of Contents
Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
(3)The combined ratio is the sum of the loss ratio and expense ratio as presented. Calculations of each component may not add due to rounding.
Net income was $72.8 million for the three months ended June 30, 2023 compared to $27.1 million for the three months ended June 30, 2022, an increase of 168.7%. The increase in net income for the second quarter of 2023 from the same period last year was primarily due to continued profitable growth, higher returns on equity investments and an increase in investment income driven by higher investment balances and higher interest rates.
Underwriting income was $61.5 million for the three months ended June 30, 2023 compared to $44.1 million for the three months ended June 30, 2022, an increase of 39.3%. The corresponding combined ratios were 76.7% for the three months ended June 30, 2023 compared to 77.4% for the three months ended June 30, 2022. The increase in our underwriting income in the second quarter of 2023 compared to the second quarter of 2022 was largely due to a combination of premium growth, favorable loss experience and lower net commissions.
Premiums
Our gross written premiums were $438.2 million for the three months ended June 30, 2023 compared to $277.0 million for the three months ended June 30, 2022, an increase of $161.2 million, or 58.2%. The increase in gross written premiums for the second quarter of 2023 over the same period last year was due to higher submission activity from brokers and higher rates across most lines of business, resulting from continued favorable conditions in the E&S market. The average premium on a policy written was approximately $16,400 in the second quarter of 2023 compared to approximately $11,700 in the second quarter of 2022. Excluding our personal lines insurance, which has a relatively low premium per policy written, the average premium on a policy written was approximately $17,800 in the second quarter of 2023 compared to $14,500 in the second quarter of 2022.
Net written premiums increased by $122.7 million, or 50.6%, to $365.0 million for the three months ended June 30, 2023 from $242.3 million for the three months ended June 30, 2022. The increase in net written premiums for the second quarter of 2023 compared to the same period last year was primarily due to higher gross written premiums. The net retention ratio was 83.3% for the three months ended June 30, 2023 compared to 87.5% for the three months ended June 30, 2022. The decrease in the net retention ratio was due to higher premiums ceded under the commercial property quota share reinsurance treaty and a change in the mix of business.
Net earned premiums increased by $66.9 million, or 35.2%, to $257.0 million for the three months ended June 30, 2023 from $190.2 million for the three months ended June 30, 2022 and was directly related to growth in gross written premiums.
Loss ratio
The loss ratio was 55.7% for the three months ended June 30, 2023 compared to 54.9% for the three months ended June 30, 2022. The increase in the loss ratio in the second quarter of 2023 compared to the second quarter of 2022 was due primarily to lower net favorable development of loss reserves from prior accident years as a percentage of earned premiums and fee income and higher catastrophe losses incurred during the period.
During the three months ended June 30, 2023, prior accident years developed favorably by $10.4 million, of which $14.4 million was attributable to the 2021 and 2022 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development largely from the 2017 through 2019 accident years due primarily to long-tail property damage claims within our construction-related primary casualty business that are more exposed to the increase in inflation.
31

Table of Contents
During the three months ended June 30, 2022, prior accident years developed favorably by $9.5 million, of which $10.9 million was attributable to the 2020 and 2021 accident years due to lower than expected reported losses across most lines of business. This favorable development was offset in part by adverse development largely from the 2018 accident year due to routine variability in reported losses and modest adjustments in actuarial assumptions.
The following table summarizes the loss ratios for the three months ended June 30, 2023 and 2022:
Three Months Ended June 30,
20232022
($ in thousands)Losses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee IncomeLosses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee Income
Loss ratio:
Current accident year before catastrophe losses$156,008 59.1 %$116,531 59.8 %
Current year catastrophe losses1,451 0.5 %21 — %
Effect of prior year development(10,417)(3.9)%(9,512)(4.9)%
Total$147,042 55.7 %$107,040 54.9 %

Expense ratio
The following table summarizes the components of the expense ratio for the three months ended June 30, 2023 and 2022:
Three Months Ended June 30,
20232022
($ in thousands)Underwriting Expenses% of Sum of Earned Premiums and Fee IncomeUnderwriting Expenses% of Sum of Earned Premiums and Fee Income
Net commissions incurred27,050 10.2 %23,111 11.8 %
Other underwriting expenses28,423 10.8 %20,780 10.7 %
Underwriting, acquisition and insurance expenses$55,473 21.0 %$43,891 22.5 %
The expense ratio was 21.0% for the three months ended June 30, 2023 compared to 22.5% for the three months ended June 30, 2022. The decrease in the expense ratio was due to lower net commissions incurred due primarily to higher ceding commissions earned under the commercial property quota share treaty as a result of commercial property premium growth. Direct commissions paid as a percent of gross written premiums was 14.4% and 14.5% the three months ended June 30, 2023 and 2022, respectively.
32

Table of Contents
Investing results
The following table summarizes net investment income, change in the fair value of equity securities and net realized investment gains for the three months ended June 30, 2023 and 2022:
Three Months Ended June 30,
($ in thousands)20232022Change
Interest from fixed-maturity securities$21,470 $10,031 $11,439 
Dividends from equity securities1,278 1,093 185 
Cash equivalents and short-term investments866 104 762 
Real estate investment income1,356 — 1,356 
Gross investment income24,970 11,228 13,742 
Investment expenses(798)(634)(164)
Net investment income24,172 10,594 13,578 
Change in the fair value of equity securities5,811 (23,353)29,164 
Net realized investment gains1,291 1,413 (122)
Change in allowance for credit losses on investments25 — 25 
Net realized and unrealized investment gains (losses)7,127 (21,940)29,067 
Total$31,299 $(11,346)$42,645 
Our net investment income increased by 128.2% to $24.2 million for the three months ended June 30, 2023 from $10.6 million for the three months ended June 30, 2022. This increase was primarily due to growth in our investment portfolio generated from the investment of strong operating cash flows and higher interest rates relative to the prior year period. Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had an annualized gross investment return of 3.9% and 2.6% for the three months ended June 30, 2023 and 2022, respectively.
During the second quarter of 2023, the change in fair value of equity securities was comprised of unrealized gains related to exchange traded funds ("ETFs") of $3.8 million, unrealized gains related to common stocks of $1.9 million and unrealized gains related to non-redeemable preferred stock of $0.1 million. The change in unrealized gains during the second quarter of 2023 attributable to ETFs and common stocks reflected higher valuations in the broader U.S. stock market during the period.
During the second quarter of 2022, the change in fair value of equity securities was comprised of unrealized losses related to ETFs of $18.4 million and unrealized losses related to non-redeemable preferred stock of $5.0 million. The change in unrealized losses during the second quarter of 2022 attributable to ETFs was largely reflective of the broader U.S. stock market, which fell sharply at the end of the quarter. The change in unrealized losses during the second quarter of 2022 attributable to non-redeemable preferred stock was reflective of a higher interest rate environment.
Income tax expense
Our effective tax rate was 19.2% for the three months ended June 30, 2023 compared to 16.5% for the three months ended June 30, 2022. The effective tax rates were lower than the federal statutory rate of 21% due to the tax benefits from stock-based compensation and tax-exempt investment income.

33

Table of Contents
Six months ended June 30, 2023 compared to six months ended June 30, 2022
The following table summarizes our results of operations for the six months ended June 30, 2023 and 2022:
Six Months Ended June 30,
($ in thousands)20232022Change% Change
Gross written premiums$795,810 $522,514 $273,296 52.3 %
Ceded written premiums(131,739)(63,673)(68,066)106.9 %
Net written premiums$664,071 $458,841 $205,230 44.7 %
Net earned premiums$494,204 $368,720 $125,484 34.0 %
Fee income13,187 9,264 3,923 42.3 %
Losses and loss adjustment expenses286,076 209,545 76,531 36.5 %
Underwriting, acquisition and insurance expenses108,219 86,781 21,438 24.7 %
Underwriting income (1)
113,096 81,658 31,438 38.5 %
Net investment income44,867 19,682 25,185 128.0 %
Change in fair value of equity securities9,329 (31,104)40,433 NM
Net realized investment (losses) gains(3,361)1,708 (5,069)NM
Change in allowance for credit losses on investments(56)— (56)NM
Interest expense(5,294)(590)(4,704)797.3 %
Other expense, net(78)(40)(38)95.0 %
Income before taxes158,503 71,314 87,189 122.3 %
Income tax expense29,912 12,433 17,479 140.6 %
Net income$128,591 $58,881 $69,710 118.4 %
Net operating earnings (2)
$123,920 $82,104 $41,816 50.9 %
Loss ratio56.4 %55.4 %
Expense ratio21.3 %23.0 %
Combined ratio (3)
77.7 %78.4 %
Annualized return on equity31.8 %17.7 %
Annualized operating return on equity (2)
30.6 %24.6 %
NM - Percentage change not meaningful.
(1)Underwriting income is a non-GAAP financial measure. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to underwriting income.
(2)Net operating earnings and annualized operating return on equity are non-GAAP financial measures. Net operating earnings is defined as net income excluding the net change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes, and change in allowance for credit losses on investments, after taxes. Annualized operating return on equity is defined as net operating earnings expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
(3)The combined ratio is the sum of the loss ratio and expense ratio as presented. Calculations of each component may not add due to rounding.
34

Table of Contents
Overview
Net income was $91.9$128.6 million for the ninesix months ended SeptemberJune 30, 20222023 compared to $104.3$58.9 million for the ninesix months ended SeptemberJune 30, 2021, a decrease2022, an increase of 12.0%118.4%. The decreaseincrease in net income for the first ninesix months of 2022 from2023 over the same period last year was primarily due to a decline in the fair valuecombination of ourcontinued profitable growth, higher returns on equity investment portfolio driven by adverse movements in the capital markets during the period and higher catastrophe losses
32

Table of Contents
incurred during the period. This decrease was offset in part by strong growth in the business from favorable E&S market conditions and continued rate increasesinvestments and an increase in investment income period over period driven by higher investment balances.balances and higher interest rates.
Underwriting income was $116.0$113.1 million for the ninesix months ended SeptemberJune 30, 20222023 compared to $91.4$81.7 million for the ninesix months ended SeptemberJune 30, 2021,2022, an increase of 26.9%38.5%. The corresponding combined ratios were 79.9%77.7% for the ninesix months ended SeptemberJune 30, 20222023 compared to 78.1%78.4% for the ninesix months ended SeptemberJune 30, 2021.2022. The increase in underwriting income for the first ninesix months of 20222023 compared to the same period last year was due to a combination of premium growth, favorable loss experience, lower net commissions and favorable rate increases from a strong underwriting environment and lower levels of relative reported losses and operating expenses, offset in part by higher catastrophe losses incurred.scale.
Premiums
Our gross written premiums were $806.6$795.8 million for the ninesix months ended SeptemberJune 30, 20222023 compared to $560.6$522.5 million for the ninesix months ended SeptemberJune 30, 2021,2022, an increase of $246.1$273.3 million, or 43.9%52.3%. The increase in gross written premiums for the first ninesix months of 20222023 over the same period last year was due to higher submission activity from brokers and higher rates across most lines of business, resulting from continued favorable conditions in the E&S market. The average premium on a policy written was $12,100$15,700 in the first ninesix months of 20222023 compared to $10,100$11,800 in the first ninesix months of 2021.2022. Excluding our personal lines insurance, which has a relatively low premium per policy written, the average premium on a policy written was $14,500$17,100 for the first ninesix months of 20222023 and $12,700$14,300 for the first ninesix months of 2021.2022.
Net written premiums increased by $212.0$205.2 million, or 43.9%44.7%, to $694.7$664.1 million for the ninesix months ended SeptemberJune 30, 20222023 from $482.7$458.8 million for the ninesix months ended SeptemberJune 30, 2021.2022. The increase in net written premiums for the first ninesix months of 20222023 compared to the same period last year was primarily due to higher gross written premiums. The net retention ratio was 86.1%83.4% for both the ninesix months ended SeptemberJune 30, 20222023 compared to 87.8% for the same period last year. The decrease in the net retention ratio was due to higher premiums ceded under the commercial property quota share reinsurance treaty and 2021.a change in the mix of business.
Net earned premiums increased by $160.4$125.5 million, or 38.4%34.0%, to $578.0$494.2 million for the ninesix months ended SeptemberJune 30, 20222023 from $417.6$368.7 million for the ninesix months ended SeptemberJune 30, 20212022 due to growth in gross written premiums.
Loss ratio
The loss ratio was 59.6%56.4% for the ninesix months ended SeptemberJune 30, 20222023 compared to 56.7%55.4% for the ninesix months ended SeptemberJune 30, 2021.2022. The increase in the loss ratio in the first ninesix months of 20222023 compared to the first ninesix months of 20212022 was due primarily to higher catastrophe losses incurred during the period and lower net favorable development of loss reserves from prior accident years as a percentage of earned premiums. During the nine months ended September 30, 2022, current year incurred lossespremiums and loss adjustment expenses included $26.2 million of netfee income and higher catastrophe losses primarily related to Hurricane Ian. Duringincurred during the nine months ended September 30, 2021, current year incurred losses and loss adjustment expenses included $8.8 million of net catastrophe losses primarily attributable to Hurricane Ida and the winter storms in Texas.period.
During the ninesix months ended SeptemberJune 30, 2023, prior accident years developed favorably by $19.5 million, of which $27.1 million was attributable to the 2021 and 2022 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development largely from the 2017 through 2019 accident years due to long-tailed property damage claims within the construction-related primary casualty business that are more exposed to the increase in inflation. On an inception-to-date basis, all prior accident years have developed favorably with the exception of the 2011 accident year.
During the six months ended June 30, 2022, prior accident years developed favorably by $28.9$17.9 million, of which $32.0$21.0 million was attributable to the 2020 and 2021 accident years due to lower than expected reported losses across
35

Table of Contents
most lines of business. This favorable development was offset in part by adverse development largely from the 2018 accident year due to routine variability in reported losses and modest adjustments in actuarial assumptions. On an inception-to-date basis, all prior accident years have developed favorably with the exception of the 2011 accident year.
33

Table of Contents
During the nine months ended September 30, 2021, prior accident years developed favorably by $25.4 million, of which $28.9 million was attributable to the 2020 accident year. The favorable development for the 2020 accident year reflected our improved outlook related to potential COVID-19 related claims as no significant claims had been reported to date. In addition, reported losses emerged at lower levels than expected across most lines of business. This favorable development was offset in part by adverse development, mostly attributable to the 2015-2018 accident years as a result of modest adjustments in actuarial assumptions based on observable trends.
The following table summarizes the loss ratios for the ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Nine Months Ended September 30,Six Months Ended June 30,
2022202120232022
($ in thousands)($ in thousands)Losses and Loss Adjustment Expenses% of Earned PremiumsLosses and Loss Adjustment Expenses% of Earned Premiums($ in thousands)Losses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee IncomeLosses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee Income
Loss ratio:Loss ratio:Loss ratio:
Current accident year before catastrophe lossesCurrent accident year before catastrophe losses$346,970 60.1 %$253,348 60.7 %Current accident year before catastrophe losses$302,511 59.6 %$227,320 60.1 %
Current year catastrophe lossesCurrent year catastrophe losses26,213 4.5 %8,792 2.1 %Current year catastrophe losses3,025 0.6 %83 — %
Effect of prior year developmentEffect of prior year development(28,850)(5.0)%(25,413)(6.1)%Effect of prior year development(19,460)(3.8)%(17,858)(4.7)%
TotalTotal$344,333 59.6 %$236,727 56.7 %Total$286,076 56.4 %$209,545 55.4 %

Expense ratio
The following table summarizes the components of the expense ratio for the ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Nine Months Ended September 30,
20222021
($ in thousands)Underwriting Expenses% of Earned PremiumsUnderwriting Expenses% of Earned Premiums
Commissions incurred:
Direct$99,540 17.2 %$71,036 17.0 %
Ceding(30,069)(5.2)%(18,344)(4.4)%
Net commissions incurred69,471 12.0 %52,692 12.6 %
Other underwriting expenses48,191 8.3 %36,798 8.8 %
Underwriting, acquisition and insurance expenses$117,662 20.3 %$89,490 21.4 %
Six Months Ended June 30,
20232022
($ in thousands)Underwriting Expenses% of Sum of Earned Premiums and Fee IncomeUnderwriting Expenses% of Sum of Earned Premiums and Fee Income
Net commissions incurred53,660 10.6 %45,233 12.0 %
Other underwriting expenses54,559 10.7 %41,548 11.0 %
Total$108,219 21.3 %$86,781 23.0 %
The expense ratio was 20.3%21.3% for the ninesix months ended SeptemberJune 30, 20222023 compared to 21.4%23.0% for the ninesix months ended SeptemberJune 30, 2021.2022. The decrease in the expense ratio was due to lower net commissions incurred and lower other underwriting expenses as a percentage of earned premiums.premiums and fee income. The decrease in the net commissions incurred ratio was largely due primarily to higher ceding commissions resulting fromearned under the new commercial property quota share treaty effective June 1, 2022, and a change in the mix of business. The decrease in the other underwriting expense ratio was primarily due to higher net earned premiums, without a proportional increase in the amount of other underwriting expenses, as a result of management's focus on controlling costs, and lower variable compensation costs as a percentage of earned premiums. The decrease in variable compensation costs as a percentage ofcommercial property premium growth. Underwriting expenses relative to earned premiums was dueand fee income decreased as the Company continues to higher catastrophe losses incurred during the first nine months of 2022 compared to the same period last year.benefit from scale. Direct commissions paid as a percentage of gross written premiums was 14.4% and 14.6% for both the ninesix months ended SeptemberJune 30, 2023 and 2022, and 2021.respectively.
3436

Table of Contents
Investing results
The following table summarizes net investment income, change in the fair value of equity securities and net realized investment (losses) and gains for the ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Nine Months Ended September 30,Six Months Ended June 30,
($ in thousands)($ in thousands)20222021Change($ in thousands)20232022Change
Interest from fixed-maturity securitiesInterest from fixed-maturity securities$31,573 $20,992 $10,581 Interest from fixed-maturity securities$40,210 $18,683 $21,527 
Dividends from equity securitiesDividends from equity securities3,208 2,801 407 Dividends from equity securities2,421 2,123 298 
Cash equivalents and short-term investmentsCash equivalents and short-term investments598 11 587 Cash equivalents and short-term investments1,579 123 1,456 
Real estate investment incomeReal estate investment income2,714 — 2,714 
Gross investment incomeGross investment income35,379 23,804 11,575 Gross investment income46,924 20,929 25,995 
Investment expensesInvestment expenses(1,839)(1,338)(501)Investment expenses(2,057)(1,247)(810)
Net investment incomeNet investment income33,540 22,466 11,074 Net investment income44,867 19,682 25,185 
Change in fair value of equity securitiesChange in fair value of equity securities(37,199)13,644 (50,843)Change in fair value of equity securities9,329 (31,104)40,433 
Net realized investment gains1,535 2,397 (862)
Net realized investment (losses) gainsNet realized investment (losses) gains(3,361)1,708 (5,069)
Change in allowance for credit losses on investmentsChange in allowance for credit losses on investments(56)— (56)
Net realized and unrealized investment gains (losses)Net realized and unrealized investment gains (losses)5,912 (29,396)35,308 
TotalTotal$(2,124)$38,507 $(40,631)Total$50,779 $(9,714)$60,493 
Our net investment income increased by 49.3%128.0% to $33.5$44.9 million for the ninesix months ended SeptemberJune 30, 20222023 from $22.5$19.7 million for the ninesix months ended SeptemberJune 30, 2021. This2022. The increase in the first ninesix months of 20222023 compared to the same period last year was primarily due to growth in our investment portfolio largely generated from the investment of strong operating cash flows since September 30, 2021 and to a lesser degree, higher interest rates relative to the prior year period. Our fixed-maturity investment portfolio, excluding cash equivalents and unrealized gains and losses, had an annualized gross investment return of 2.7%3.8% and 2.5%2.6% for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively.
During the first ninesix months of 2023, the change in fair value of equity securities was comprised of unrealized gains related to ETFs of $7.0 million, unrealized gains related to common stocks of $1.4 million and unrealized gains related to non-redeemable preferred stock of $0.9 million. The change in unrealized gains during the first six months of 2023 attributable to ETFs and common stocks reflected higher valuations in the broader U.S. stock market during the period.
During the first six months of 2022, the change in fair value of equity securities was comprised of unrealized losses related to exchange traded funds ("ETFs")ETFs of $28.6$23.0 million and unrealized losses related to non-redeemable preferred stock of $8.6$8.1 million. The change in unrealized losses during the first ninesix months of 2022 attributable to ETFs reflected lower valuations inwas largely reflective of the broader U.S. stock market, which moved lower overall during the first half of 2022 and declined sharply toward the end of the period. The change in unrealized losses during the first ninesix months of 2022 attributable to non-redeemable preferred stock reflected a higher interest rate environment.
DuringNet realized investments losses were $3.4 million for the first ninethree months of 2021, the change in fair value of equity securities was comprised of unrealized gainsended June 30, 2023 and were primarily related to ETFdisposing of securities of $13.4 millionissued by certain banking and unrealized gains related to non-redeemable preferred stock of $0.2 million. The change in unrealized gains during the first nine months of 2021 attributable to ETF securities was largely reflective of gains in the broader U.S. stock market.financial institutions.
We perform quarterly reviews of all available-for-sale securities within our investment portfolio to determine whether the decline in a security's fair value is deemed to be a credit loss. Management concluded that thereBased on our review, we recorded an allowance for credit losses of $0.4 million at June 30, 2023. There were no credit losses from available-for-sale investmentsrecorded at June 30, 2022. See Note 2 of the notes to the consolidated financial statements for the nine months ended September 30, 2022 or 2021.further information regarding credit losses.
37

Table of Contents
Income tax expense
Our effective tax rate was 17.5% for the nine months ended September 30, 2022 compared to 18.9% for the ninesix months ended SeptemberJune 30, 2021.2023 compared to 17.4% for the six months ended June 30, 2022. The effective tax rate was lower than the federal statutory rate of 21% primarily due to the tax benefits from stock-based compensation and tax-exempt investment income.
35

Table of Contents
Return on equity
Our annualized return on equity was 18.6%31.8% for the ninesix months ended SeptemberJune 30, 20222023 compared to 22.5%17.7% for the ninesix months ended SeptemberJune 30, 2021.2022. Our annualized operating return on equity was 24.3%30.6% for the ninesix months ended SeptemberJune 30, 20222023 compared to 19.8%24.6% for the ninesix months ended SeptemberJune 30, 2021.2022. The increase in annualized operating return on equity for the ninesix months ended SeptemberJune 30, 20222023 compared to the prior period was attributable largely to continued profitable growth in the business from continuing favorable market conditions and rate increases and lower average stockholders' equity, offset in part by higher catastrophe activity. The decrease in average stockholders' equity was largely due to the decline in the fair value of our investments, resulting from a higher interest rate environment and volatility in the capital markets.increases.
Liquidity and Capital Resources
Sources and uses of funds
We are organized as a Delaware holding company with our operations primarily conducted by our wholly-owned insurance subsidiary, Kinsale Insurance Company, which is domiciled in Arkansas. Accordingly, we may receive cash through (1) loans from banks and other third parties, (2) issuance of equity and debt securities, (3) corporate service fees from our insurance subsidiary, (4) payments from our subsidiaries pursuant to our consolidated tax allocation agreement and other transactions, and (5) dividends from our insurance subsidiary. We may use the proceeds from these sources to contribute funds to Kinsale Insurance Company in order to support premium growth, reduce our reliance on reinsurance, pay dividends and taxes and for other business purposes.
We receive corporate service fees from Kinsale Insurance Company to reimburse us for most of the operating expenses that we incur. Reimbursement of expenses through corporate service fees is based on the actual costs that we expect to incur with no mark-up above our expected costs.
In August 2022, we filed a universal shelf registration statement with the SEC that expires in 2025. We can use this shelf registration to issue an unspecified amount of common stock, preferred stock, depositary shares and warrants. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
OnIn July 22, 2022, we entered into a Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”), which provides for the issuance of senior promissory notes with an aggregate principal amount of up to $150.0 million. Pursuant to the Note Purchase Agreement, on July 22, 2022 we issued $125.0 million aggregate principal amount of 5.15% senior promissory notes (the “Series A Notes”), the proceeds of which were used to fund surplus at Kinsale Insurance Company, refinance indebtedness and for general corporate purposes. See Note 1213 for further information regarding the Note Purchase Agreement.
OnIn July 22, 2022, we entered into an Amended and Restated Credit Agreement, which extended the maturity date to July 22, 2027, and increased the aggregate commitment to $100.0 million, with the option to increase the aggregate commitment by $30.0 million, subject to certain conditions. Borrowings under the Amended and Restated Credit Agreement may be used for general corporate purposes (which may include, without limitation, to fund future growth, to finance working capital needs, to fund capital expenditures, and to refinance, redeem or repay indebtedness). See Note 1213 for further information regarding the Amended and Restated Credit Agreement.
On July 25, 2022, a portion of the proceeds from the Series A Notes were used to pay off outstanding loans of $43.0 million, plus accrued interest, under our Amended and Restated Credit Agreement.
Management believes that the Company has sufficient liquidity available both in Kinsale and in its insurance subsidiary, Kinsale Insurance Company, as well as in its other operating subsidiaries, to meet its operating cash needs and obligations and committed capital expenditures for the next 12 months.
3638

Table of Contents
Cash flows
Our most significant source of cash is from premiums received from our insureds, which, for most policies, we receive at the beginning of the coverage period. Our most significant cash outflow is for claims that arise when a policyholder incurs an insured loss. Because the payment of claims occurs after the receipt of the premium, often years later, we invest the cash in various investment securities that earn interest and dividends. We also use cash to pay commissions to insurance brokers, as well as to pay for ongoing operating expenses such as salaries, consulting services and taxes. As described under "—Reinsurance" below, we use reinsurance to manage the risk that we take related to the issuance of our policies. We cede, or pay out, part of the premiums we receive to our reinsurers and collect cash back when losses subject to our reinsurance coverage are paid.
The timing of our cash flows from operating activities can vary among periods due to the timing by which payments are made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can be significant, so their timing can influence cash flows from operating activities in any given period. Management believes that cash receipts from premiums, proceeds from investment sales and redemptions and investment income are sufficient to cover cash outflows in the foreseeable future.
Our cash flows for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 were:
Nine Months Ended September 30,Six Months Ended June 30,
2022202120232022
(in thousands)(in thousands)
Cash and cash equivalents provided by (used in):Cash and cash equivalents provided by (used in):Cash and cash equivalents provided by (used in):
Operating activitiesOperating activities$456,699 $301,881 Operating activities$423,577 $278,654 
Investing activitiesInvesting activities(519,851)(280,081)Investing activities(444,619)(270,104)
Financing activitiesFinancing activities68,325 (8,881)Financing activities(10,175)(8,700)
Change in cash and cash equivalentsChange in cash and cash equivalents$5,173 $12,919 Change in cash and cash equivalents$(31,217)$(150)
Net cash provided by operating activities was approximately $456.7$423.6 million for the ninesix months ended SeptemberJune 30, 2022,2023, compared to $301.9$278.7 million for the same period in 2021.2022. This increase was largely driven by higher premium volume, the timing of claim payments and reinsurance recoveries, offset in part by changes in operating assets and liabilities.
Net cash used in investing activities was $519.9$444.6 million for the ninesix months ended SeptemberJune 30, 2022,2023, compared to $280.1$270.1 million for the ninesix months ended SeptemberJune 30, 2021.2022. Net cash used in investing activities during the first ninesix months of 2023 included purchases of fixed-maturity securities of $667.8 million, which were comprised largely of corporate bonds, asset- and mortgage-backed securities, and to a lesser extent, U.S. Treasuries and municipal securities. During the first six months of 2023, we received proceeds of $187.4 million from sales of fixed-maturity securities, largely corporate bonds, asset-backed securities and municipal securities and $62.3 million from redemptions and maturities of asset- and mortgage-backed securities and corporate bonds. For the six months ended June 30, 2023, purchases of equity securities of $40.5 million consisted of common stocks. During the first six months of 2023, we received proceeds of $6.3 million from sales of equity securities, primarily ETFs and common stocks. In addition, net sales of short-term investments of $13.1 million consisted of U.S. Treasuries and corporate bonds.
Net cash used in investing activities of $270.1 million for the six months ended June 30, 2022 included purchases of fixed-maturity securities of $599.7$398.0 million, which were comprised largely of corporate bonds, mortgage- and asset-backed securities, and to a lesser extent, municipal securities and sovereigns. During the first ninesix months of 2022, we received proceeds of $73.1$72.4 million from sales of fixed-maturity securities, largely corporate bonds and mortgage- and asset-backed securities, and $89.8$65.2 million from redemptions of mortgage- and asset-backed securities and
39

Table of Contents
corporate bonds. For the ninesix months ended SeptemberJune 30, 2022, we received proceeds of $4.0 million from sales of equity securities, which were comprised of $2.4 million from sales of ETFs and $1.6 million from calls of non-redeemable preferred stock. In addition, net purchaseswe purchased $10.8 million of short-term investments of $81.1 million consistedconsisting of U.S. Treasuries and corporate bonds.
NetDuring the first six months of 2023, cash used in investing activities of $280.1 million during the nine months ended September 30, 2021 included purchases of fixed-maturity securities of $509.0 million, and were comprised primarily of corporate bonds, mortgage- and asset-backed securities, municipal securities and, to a lesser extent, U.S. Treasuries. During the first nine months of 2021, we received proceeds of $102.6 million from sales of fixed-maturity securities, largely corporate bonds, and $139.7 million from redemptions of asset- and mortgage-backed securities and corporate
37

Table of Contents
bonds. For the nine months ended September 30, 2021, purchases of ETF securities and non-redeemable preferred stock were $1.5 million and $10.2 million, respectively.
During the first nine months of 2022, cash provided by financing activities reflected proceeds of $125.0 million from the issuance of the Series A Notes on July 22, 2022, a portion of which were used to pay off the outstanding loans of $43.0 million under the Amended and Restated Credit Agreement on July 25, 2022. Financing activities also reflected dividends paid of $0.39$0.28 per common share, or $8.9$6.5 million in aggregate. In addition, for the ninesix months ended SeptemberJune 30, 2022,2023, payroll taxes withheld and remitted on restricted stock awards were $4.2 million, offset in part by proceeds received from our equity compensation plans of $0.6 million.
During the first six months of 2022, cash used in financing activities reflected dividends paid of $0.26 per common share, or $6.0 million in aggregate. In addition, payroll taxes withheld and remitted on restricted stock awards was $3.3 million, offset in part by proceeds received from our equity compensation plans of $0.9 million. Debt issuance costs of $2.4 million were paid in connection with the Note Purchase Agreement and Amended and Restated Credit Agreement previously discussed.
During the first nine months of 2021, cash used in financing activities reflected dividends paid of $0.33 per common share, or $7.5 million in aggregate. In addition, payroll taxes withheld and remitted on restricted stock awards were $2.1 million, offset in part by proceeds received from our equity compensation plans of $0.7$0.5 million, for the ninesix months ended SeptemberJune 30, 2021.2022.
Reinsurance
We enter into reinsurance contracts primarily to limit our exposure to potential large losses. Reinsurance involves an insurance company transferring ("ceding") a portion of its exposure on a risk to another insurer, the reinsurer. The reinsurer assumes the exposure in return for a portion of the premium. Our reinsurance is primarily contracted under quota-share reinsurance treaties and excess of loss treaties. In quota-share reinsurance, the reinsurer agrees to assume a specified percentage of the ceding company's losses arising out of a defined class of business in exchange for a corresponding percentage of premiums, net of a ceding commission. In excess of loss reinsurance, the reinsurer agrees to assume all or a portion of the ceding company's losses, in excess of a specified amount. Under excess of loss reinsurance, the premium payable to the reinsurer is negotiated by the parties based on their assessment of the amount of risk being ceded to the reinsurer because the reinsurer does not share proportionately in the ceding company's losses.
We renew our reinsurance treaties annually. During each renewal cycle, there are a number of factors we consider when determining our reinsurance coverage, including (1) plans to change the underlying insurance coverage we offer, (2) trends in loss activity, (3) the level of our capital and surplus, (4) changes in our risk appetite and (5) the cost and availability of reinsurance coverage.Effective with the June 1, 2022 renewal, we entered into a new commercial property insurance quota share treaty in place of our previous property per-risk reinsurance treaty.
To manage our natural catastrophe exposure, we use computer models to analyze the risk of severe losses. We measure exposure to these losses in terms of probable maximum loss ("PML"), which is an estimate of the amount of loss we would expect to meet or exceed once in a given number of years (referred to as the return period). When managing our catastrophe exposure, we focus on the 100-year and the 250-year return periods.
38

Table of Contents
The following is a summary of our significant reinsurance programs as of SeptemberJune 30, 2022:2023:
Line of Business CoveredCompany Policy LimitReinsurance CoverageCompany Retention
Property - commercial insurance (1)N/AUp to $10.0 million per occurrence42.5%50% up to $93.3$247.3 million per catastrophe57.5%50% of all commercial property losses
Property - personal insurancecatastrophe (2)N/A50% up to $35.5 million per catastrophe50% of all personal property losses
Property - catastrophe (3)N/A$75.0127.5 million excess of $25.0$47.5 million$25.047.5 million per catastrophe
Primary casualty (4)(3)Up to $10.0 million per occurrence$8.0 million excess of $2.0 million$2.0 million per occurrence
Excess casualty (5)(4)Up to $10.0 million per occurrence
Variable quota share$2.0 million per occurrence except as described in note (5)(4) below
40

Table of Contents
(1)    Our commercial property insurance quota sharequota-share reinsurance reduces the financial impact of property losses on our commercial insuranceproperty, small property and inland marine policies. Reinsurance is not applicable to any individual policy with a per-occurrence limit of $2.0 million or less.
(2)    Our personal insurance quota share reinsurance reduces the financial impact of property losses on our personal insurance policies.
(3)    Our property catastrophe reinsurance reduces the financial impact of a catastrophe event involving multiple claims and policyholders. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage. Including the reinstatement provision, the maximum aggregate loss recovery limit is $150$270.0 million and is in addition to the per-occurrence coverage provided by our treaty coverages.
(4)(3)    Reinsurance is not applicable to any individual policy with a per-occurrence limit of $2.0 million or less.
(5)(4)    For casualty policies with a per-occurrence limit higher than $2.0 million, the ceding percentage varies such that the retention is always $2.0 million or less. For example, for a $4.0 million limit excess policy, our retention would be 50%, whereas for a $10.0 million limit excess policy, our retention would be 20%. For policies for which we also write an underlying primary limit, the retention on the primary and excess policy combined would not exceed $2.0 million.
Reinsurance contracts do not relieve us from our obligations to policyholders. Failure of the reinsurer to honor its obligation could result in losses to us, and therefore, we established an allowance for credit risk based on historical analysis of credit losses for highly rated companies in the insurance industry. In formulating our reinsurance programs, we are selective in our choice of reinsurers and we consider numerous factors, the most important of which are the financial stability of the reinsurer, its history of responding to claims and its overall reputation. In an effort to minimize our exposure to the insolvency of our reinsurers, we review the financial condition of each reinsurer annually. In addition, we continually monitor for rating downgrades involving any of our reinsurers. At SeptemberJune 30, 2022,2023, all reinsurance contracts that our insurance subsidiary was a party to were with companies with A.M. Best ratings of "A-" (Excellent) or better. As of SeptemberJune 30, 2022,2023, we recorded an allowance for credit losses of $0.4$0.5 million related to our reinsurance balances.
39

Table of Contents
Ratings
Kinsale Insurance Company has a financial strength rating of "A" (Excellent) with a stable outlook from A.M. Best. A.M. Best assigns ratings to insurance companies, which currently range from "A++" (Superior) to "F" (In Liquidation). "A" (Excellent) is the third highest rating issued by A.M. Best. The "A" (Excellent) rating is assigned to insurers that have, in A.M. Best's opinion, an excellent ability to meet their ongoing obligations to policyholders. This rating is intended to provide an independent opinion of an insurer's ability to meet its obligation to policyholders and is not an evaluation directed at investors.
The financial strength ratings assigned by A.M. Best have an impact on the ability of the insurance companies to attract and retain agents and brokers and on the risk profiles of the submissions for insurance that the insurance companies receive. The "A" (Excellent) rating obtained by Kinsale Insurance Company is consistent with our business plan and allows us to actively pursue relationships with the agents and brokers identified in our marketing plan.
Financial Condition
Stockholders' equity
At SeptemberJune 30, 2022,2023, total stockholders' equity was $619.5$871.8 million and tangible stockholders' equity was $616.7$869.0 million, compared to total stockholders' equity of $699.3$745.4 million and tangible stockholders' equity $696.5$742.7 million at December 31, 2021.2022. The decreasesincreases in both total and tangible stockholders' equity over the prior year-end balances were due to an increase in unrealized losses on available-for-sale investments, net of taxes, and payment of dividends, offset in part by profits generated during the period, an increase in the fair value of our fixed-maturity investments and
41

Table of Contents
net activity related to stock-based compensation plans.plans, offset in part by payment of dividends. Tangible stockholders’ equity is a non-GAAP financial measure. See "—Reconciliation of non-GAAP financial measures" for a reconciliation of stockholders' equity in accordance with GAAP to tangible stockholders' equity.
Investment portfolio
At SeptemberJune 30, 2022,2023, our cash and invested assets of $1.9$2.6 billion consisted of fixed-maturity securities, equity securities, cash and cash equivalents, real estate investments and short-term investments. At SeptemberJune 30, 2022,2023, the majority of the investment portfolio was comprised of fixed-maturity securities of $1.6$2.2 billion that were classified as available-for-sale. Available-for-sale investments are carried at fair value with unrealized gains and losses on these securities, net of applicable taxes, reported as a separate component of accumulated other comprehensive income. At SeptemberJune 30, 2022,2023, we also held $133.7$196.8 million of equity securities, which were comprised of ETF securities, common stocks and non-redeemable preferred stock, $126.2$125.1 million of cash and cash equivalents, $57.5 million of real estate investments held for sale, $19.5 million of real estate investments and $81.4$28.8 million of short-term investments.
Our fixed-maturity securities, including cash equivalents, had a weighted average duration of 3.93.1 years and 4.33.5 years at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively, and an average rating of "AA-" at both SeptemberJune 30, 20222023 and December 31, 2021.2022.
40

Table of Contents
At SeptemberJune 30, 20222023 and December 31, 2021,2022, the amortized cost and estimated fair value on fixed-maturity securities were as follows:
September 30, 2022December 31, 2021June 30, 2023December 31, 2022
Amortized CostEstimated Fair Value% of Total Fair ValueAmortized CostEstimated Fair Value% of Total Fair ValueAmortized CostEstimated Fair Value% of Total Fair ValueAmortized CostEstimated Fair Value% of Total Fair Value
($ in thousands)($ in thousands)
Fixed-maturity securities:Fixed-maturity securities:Fixed-maturity securities:
U.S. Treasury securities and obligations of U.S. government agenciesU.S. Treasury securities and obligations of U.S. government agencies$22,945 $21,598 1.4 %$6,936 $6,847 0.5 %U.S. Treasury securities and obligations of U.S. government agencies$28,830 $27,661 1.3 %$17,934 $16,741 1.0 %
Obligations of states, municipalities and political subdivisionsObligations of states, municipalities and political subdivisions230,156 202,667 12.6 %216,375 228,045 16.4 %Obligations of states, municipalities and political subdivisions201,952 180,351 8.3 %230,746 204,632 11.6 %
Corporate and other securitiesCorporate and other securities795,400 707,563 44.1 %450,594 458,487 32.9 %Corporate and other securities1,129,678 1,051,412 48.1 %909,285 832,892 47.3 %
Asset-backed securitiesAsset-backed securities323,601 315,143 19.6 %299,810 301,775 21.7 %Asset-backed securities574,255 565,912 25.9 %361,248 353,006 20.1 %
Residential mortgage-backed securitiesResidential mortgage-backed securities356,947 299,236 18.6 %340,804 337,685 24.3 %Residential mortgage-backed securities350,674 297,602 13.6 %349,066 293,962 16.7 %
Commercial mortgage-backed securitiesCommercial mortgage-backed securities65,680 59,640 3.7 %57,000 59,227 4.2 %Commercial mortgage-backed securities67,512 60,748 2.8 %65,353 58,867 3.3 %
Total fixed-maturity securitiesTotal fixed-maturity securities$1,794,729 $1,605,847 100.0 %$1,371,519 $1,392,066 100.0 %Total fixed-maturity securities$2,352,901 $2,183,686 100.0 %$1,933,632 $1,760,100 100.0 %
The table below summarizes the credit quality of our fixed-maturity securities at SeptemberJune 30, 20222023 and December 31, 2021,2022, as rated by Standard & Poor’s Financial Services, LLC ("Standard & Poor's"):
September 30, 2022December 31, 2021June 30, 2023December 31, 2022
Standard & Poor’s or Equivalent DesignationStandard & Poor’s or Equivalent DesignationEstimated Fair Value% of TotalEstimated Fair Value% of TotalStandard & Poor’s or Equivalent DesignationEstimated Fair Value% of TotalEstimated Fair Value% of Total
($ in thousands)($ in thousands)
AAAAAA$416,950 26.0 %$375,579 27.0 %AAA$684,010 31.3 %$452,001 25.7 %
AAAA493,353 30.7 %523,739 37.6 %AA479,750 22.0 %496,761 28.2 %
AA371,597 23.1 %234,547 16.9 %A633,320 29.0 %434,388 24.7 %
BBBBBB263,730 16.4 %196,740 14.1 %BBB326,320 14.9 %313,875 17.8 %
Below BBB and unratedBelow BBB and unrated60,217 3.8 %61,461 4.4 %Below BBB and unrated60,286 2.8 %63,075 3.6 %
TotalTotal$1,605,847 100.0 %$1,392,066 100.0 %Total$2,183,686 100.0 %$1,760,100 100.0 %
42

Table of Contents

The amortized cost and estimated fair value of our fixed-maturity securities summarized by contractual maturity as of SeptemberJune 30, 20222023 and December 31, 2021,2022, were as follows:
September 30, 2022December 31, 2021
Amortized
Cost
Estimated Fair Value% of Total Fair ValueAmortized
Cost
Estimated Fair Value% of Total Fair Value
($ in thousands)
Due in one year or less$14,977 $14,823 0.9 %$6,742 $6,822 0.5 %
Due after one year through five years531,759 506,959 31.6 %185,273 189,497 13.6 %
Due after five years through ten years245,305 207,332 12.9 %226,707 232,197 16.7 %
Due after ten years256,460 202,714 12.6 %255,183 264,863 19.0 %
Asset-backed securities323,601 315,143 19.6 %299,810 301,775 21.7 %
Residential mortgage-backed securities356,947 299,236 18.7 %340,804 337,685 24.3 %
Commercial mortgage-backed securities65,680 59,640 3.7 %57,000 59,227 4.2 %
Total fixed-maturity securities$1,794,729 $1,605,847 100.0 %$1,371,519 $1,392,066 100.0 %
41

Table of Contents
June 30, 2023December 31, 2022
Amortized
Cost
Estimated Fair Value% of Total Fair ValueAmortized
Cost
Estimated Fair Value% of Total Fair Value
($ in thousands)
Due in one year or less$119,449 $117,363 5.4 %$15,133 $14,925 0.9 %
Due after one year through five years788,144 758,082 34.7 %647,263 626,182 35.6 %
Due after five years through ten years220,688 195,848 9.0 %245,670 213,539 12.1 %
Due after ten years232,179 188,131 8.6 %249,899 199,619 11.3 %
Asset-backed securities574,255 565,912 25.9 %361,248 353,006 20.1 %
Residential mortgage-backed securities350,674 297,602 13.6 %349,066 293,962 16.7 %
Commercial mortgage-backed securities67,512 60,748 2.8 %65,353 58,867 3.3 %
Total fixed-maturity securities$2,352,901 $2,183,686 100.0 %$1,933,632 $1,760,100 100.0 %
Actual maturities may differ from contractual maturities because some borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
As of September 30, 2022, 4.9% of our total cash and investments was invested in ETFs. At September 30, 2022 and December 31, 2021, our ETF balances were comprised of the following funds:
September 30, 2022December 31, 2021
FundFair Value% of TotalFair Value% of Total
($ in thousands)
Domestic stock market fund$58,563 61.7 %$81,384 66.0 %
Dividend yield equity fund36,335 38.3 %42,005 34.0 %
Total$94,898 100.0 %$123,389 100.0 %
As of September 30, 2022, 2.0% of our total cash and investments was invested in non-redeemable preferred stock. A summary of these securities by industry segment is shown below as of September 30, 2022 and December 31, 2021:
September 30, 2022December 31, 2021
IndustryFair Value% of TotalFair Value% of Total
($ in thousands)
Financial$35,514 91.4 %$45,331 92.1 %
Utilities2,639 6.8 %2,993 6.1 %
Industrials and other684 1.8 %898 1.8 %
Total$38,837 100.0 %$49,222 100.0 %

Restricted investments
In order to conduct business in certain states, we are required to maintain letters of credit or assets on deposit to support state-mandated insurance regulatory requirements and to comply with certain third-party agreements. Assets held on deposit or in trust accounts are primarily in the form of high-grade securities. The fair value of our restricted assets was $6.3$5.8 million and $6.7$5.9 million at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
Reconciliation of Non-GAAP Financial Measures
Reconciliation of underwriting income
Underwriting income is a non-GAAP financial measure that we believe is useful in evaluating our underwriting performance without regard to investment income. Underwriting income is defined as net income excluding net investment income, the net change in the fair value of equity securities, net realized investment gains and losses, change in allowance for credit losses on investments, interest expense, other expenses, other income and income tax expense. The Company usesWe use underwriting income as an internal performance measure in the management of itsour operations because the Company believeswe believe it gives managementus and users of the Company'sour financial information useful insight into the Company'sour results of operations and our underlying business performance. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.
4243

Table of Contents
Net income for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, reconciles to underwriting income as follows:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)($ in thousands)2022202120222021($ in thousands)2023202220232022
Net incomeNet income$32,984 $36,625 $91,865 $104,339 Net income$72,791 $27,090 $128,591 $58,881 
Income tax expenseIncome tax expense7,116 9,054 19,549 24,387 Income tax expense17,319 5,352 29,912 12,433 
Income before income taxesIncome before income taxes40,100 45,679 111,414 128,726 Income before income taxes90,110 32,442 158,503 71,314 
Net investment incomeNet investment income(13,858)(8,095)(33,540)(22,466)Net investment income(24,172)(10,594)(44,867)(19,682)
Change in the fair value of equity securitiesChange in the fair value of equity securities6,095 1,012 37,199 (13,644)Change in the fair value of equity securities(5,811)23,353 (9,329)31,104 
Net realized investment losses (gains)Net realized investment losses (gains)173 (895)(1,535)(2,397)Net realized investment losses (gains)(1,291)(1,413)3,361 (1,708)
Change in allowance for credit losses on investmentsChange in allowance for credit losses on investments(25)— 56 — 
Interest expenseInterest expense1,716 243 2,306 752 Interest expense2,724 337 5,294 590 
Other expenses (1)
Other expenses (1)
212 145 521 482 
Other expenses (1)
417 166 819 309 
Other incomeOther income(112)(35)(381)(58)Other income(435)(145)(741)(269)
Underwriting incomeUnderwriting income$34,326 $38,054 $115,984 $91,395 Underwriting income$61,517 $44,146 $113,096 $81,658 
(1) Other expenses are comprised of corporate expenses not allocated to our insurance operations.

44

Table of Contents
Reconciliation of net operating earnings
Net operating earnings is defined as net income excluding the effects of the net change in the fair value of equity securities, after taxes, and net realized investment gains and losses, after taxes, and the change in allowance for credit losses on investments, after taxes. Management believesWe believe the exclusion of these items provides a useful comparison of the Company'sour underlying business performance from period to period. Net operating earnings and percentages or calculations using net operating earnings (e.g., diluted operating earnings per share and annualized operating return on equity) are non-GAAP financial measures. Net operating earnings should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define net operating earnings differently.
43

Table of Contents
Net income for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, reconciles to net operating earnings as follows:
Three Months Ended September 30,Nine Months Ended September 30,Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)($ in thousands)2022202120222021($ in thousands)2023202220232022
Net incomeNet income$32,984 $36,625 $91,865 $104,339 Net income$72,791 $27,090 $128,591 $58,881 
Adjustments:Adjustments:Adjustments:
Change in the fair value of equity securities, before taxesChange in the fair value of equity securities, before taxes6,095 1,012 37,199 (13,644)Change in the fair value of equity securities, before taxes(5,811)23,353 (9,329)31,104 
Income tax (benefit) expense (1)
(1,280)(213)(7,812)2,865 
Income tax expense (benefit) (1)
Income tax expense (benefit) (1)
1,220 (4,904)1,959 (6,532)
Change in the fair value of equity securities, after taxesChange in the fair value of equity securities, after taxes4,815 799 29,387 (10,779)Change in the fair value of equity securities, after taxes(4,591)18,449 (7,370)24,572 
Net realized investment losses (gains), before taxesNet realized investment losses (gains), before taxes173 (895)(1,535)(2,397)Net realized investment losses (gains), before taxes(1,291)(1,413)3,361 (1,708)
Income tax (benefit) expense (1)
Income tax (benefit) expense (1)
(36)188 322 503 
Income tax (benefit) expense (1)
271 297 (706)359 
Net realized investment losses (gains), after taxesNet realized investment losses (gains), after taxes137 (707)(1,213)(1,894)Net realized investment losses (gains), after taxes(1,020)(1,116)2,655 (1,349)
Change in allowance for credit losses on investments, before taxesChange in allowance for credit losses on investments, before taxes(25)— 56 — 
Income tax (benefit) expense (1)
Income tax (benefit) expense (1)
— (12)— 
Change in allowance for credit losses on investments, after taxesChange in allowance for credit losses on investments, after taxes(20)— 44 — 
Net operating earningsNet operating earnings$37,936 $36,717 $120,039 $91,666 Net operating earnings$67,160 $44,423 $123,920 $82,104 
Operating return on equity:Operating return on equity:Operating return on equity:
Average stockholders' equity (2)
Average stockholders' equity (2)
$626,761 $644,401 $659,395 $617,702 
Average stockholders' equity (2)
$843,773 $649,818 $808,632 $666,701 
Annualized return on equity (3)
Annualized return on equity (3)
21.1 %22.7 %18.6 %22.5 %
Annualized return on equity (3)
34.5 %16.7 %31.8 %17.7 %
Annualized operating return on equity (4)
Annualized operating return on equity (4)
24.2 %22.8 %24.3 %19.8 %
Annualized operating return on equity (4)
31.8 %27.3 %30.6 %24.6 %
(1) Income taxes on adjustments to reconcile net income to net operating earnings use an effective tax rate of 21%.
(2) Computed by adding the total stockholders' equity as of the date indicated to the prior quarter-end or year-end total, as applicable, and dividing by two.
45

Table of Contents
(3) Annualized return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period.
(4) Annualized operating return on equity is net operating earnings expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period.

Reconciliation of tangible stockholders' equity
Tangible stockholders’ equity is defined as total stockholders’ equity less intangible assets, net of deferred taxes. Our definition of tangible stockholders’ equity may not be comparable to that of other companies, and it should not be viewed as a substitute for stockholders’ equity calculated in accordance with GAAP. We use tangible stockholders' equity internally to evaluate the strength of our balance sheet and to compare returns relative to this measure.
Stockholders' equity at SeptemberJune 30, 20222023 and December 31, 2021,2022, reconciles to tangible stockholders' equity as follows:
44

Table of Contents
($ in thousands)($ in thousands)September 30, 2022December 31, 2021($ in thousands)June 30, 2023December 31, 2022
Stockholders' equityStockholders' equity$619,455 $699,335 Stockholders' equity$871,815 $745,449 
Less: intangible assets, net of deferred taxesLess: intangible assets, net of deferred taxes2,795 2,795 Less: intangible assets, net of deferred taxes2,795 2,795 
Tangible stockholders' equityTangible stockholders' equity$616,660 $696,540 Tangible stockholders' equity$869,020 $742,654 

Critical Accounting Estimates
We identified the accounting estimates which are critical to the understanding of our financial position and results of operations. Critical accounting estimates are defined as those estimates that are both important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. We use significant judgment concerning future results and developments in applying these critical accounting estimates and in preparing our condensed consolidated financial statements. These judgments and estimates affect our reported amounts of assets, liabilities, revenues and expenses and the disclosure of our material contingent assets and liabilities, if any. Actual results may differ materially from the estimates and assumptions used in preparing the condensed consolidated financial statements. We evaluate our estimates regularly using information that we believe to be relevant. Our critical accounting policies and estimates are described in our annual consolidated financial statements and the related notes in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in interest rates, equity prices, foreign currency exchange rates and commodity prices. Our primary market risks have been equity price risk associated with investments in equity securities and interest rate risk associated with investments in fixed maturities. We do not have any material exposure to foreign currency exchange rate risk or commodity risk.
There have been no material changes in market risk from the information provided in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports we file under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information
46

Table of Contents
is accumulated and communicated to our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), as appropriate, to allow timely decisions regarding required financial disclosure.
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of that date.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the thirdsecond quarter of 20222023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
45

Table of Contents
Inherent Limitations on Effectiveness of Controls
The effectiveness of any system of controls and procedures is subject to certain limitations, and, as a result, there can be no assurance that our controls and procedures will detect all errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be attained.

4647

Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are party to legal proceedings which arise in the ordinary course of business. We believe that the outcome of such matters, individually and in the aggregate, will not have a material adverse effect on our condensed consolidated financial position.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K
for the year ended December 31, 2021.2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.

Item 5. Other Information
Securities Trading Plans of Directors and Executive Officers
Transactions in our securities by our non-employee directors and executive officers are required to be made in accordance with our Policy on the Prevention of Insider Trading and Selective Disclosure (the “Insider Trading Policy”), which, among other things, requires that the transactions be in accordance with applicable U.S. federal securities laws that prohibit trading while in possession of material nonpublic information. Rule 10b5-1 under the Exchange Act provides an affirmative defense that enables prearranged transactions in securities in a manner that avoids concerns about initiating transactions at a future date while possibly in possession of material nonpublic information. Our Insider Trading Policy permits our non-employee directors and executive officers to enter into trading plans designed to comply with Rule 10b5-1.
The following table describes any contracts, instructions or written plans adopted, terminated or modified for the sale or purchase of our securities adopted by our non-employee directors and executive officers during the second quarter of 2023, which is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c), referred to as Rule 10b5-1 trading plans.
NameTitleDate of Adoption of Rule 10b5-1 Trading Plan
Scheduled Expiration Date of Rule 10b5-1 Trading Plan(1)
Aggregate Number of Securities to Be Purchased or Sold
Michael P. Kehoe
President, Chief Executive Officer and DirectorMay 22, 2023August 23, 2024Sale of up to 28,000 shares over a 1-year period beginning on the commencement date of the trading period
(1)A trading plan may also expire on such earlier date as all transactions under the trading plan are completed.

During the second quarter of 2023, none of our non-employee directors adopted Rule 10b5-1 trading plans and none of our non-employee directors or executive officers terminated or modified a Rule 10b5-1 trading plan or adopted, modified or terminated a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).

48

Table of Contents
Item 6. Exhibits
Exhibit
Number
Description
101.INS **XBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* This certification is deemed not filed for purposes of section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
47

Table of Contents
** The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
4849

Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
KINSALE CAPITAL GROUP, INC.
Date: OctoberJuly 27, 20222023By:/s/ Michael P. Kehoe
Michael P. Kehoe
President and Chief Executive Officer
Date: OctoberJuly 27, 20222023By:/s/ Bryan P. Petrucelli
Bryan P. Petrucelli
Executive Vice President, Chief Financial Officer and Treasurer
4950