Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q 10‑Q

(Mark One)

 

☒           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019.

TERLY PERIOD ENDED SEPTEMBER 30, 2012.

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 

SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018.

 

OR

☐           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____ TO _____.

Commission File Number:  001‑37858

Picture 1

CANTERBURY PARK HOLDING CORPORATION


(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____ TO _____.

Commission File Number:  001-37858 

Picture 1

CANTERBURY PARK HOLDING CORPORATION    

(Exact Name of Registrant as Specified in Its Charter) 

Minnesota

             

47-534976547‑5349765

(State or Other Jurisdiction of Incorporation or
Organization)

 

(I.R.S. Employer
Identification No.)

 

1100 Canterbury Road 

 

 

Shakopee, MN  55379

 

 

(Address of principal executive offices and zip code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

 

 

 

 

 

 

 

YES

 

NO

 

 

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).

 

 

 

 

 

 

 

 

 

YES

 

NO

 

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-212b‑2 of the Exchange Act.

 

 

 

 

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2)12b‑2).

YESNO

 

The Company had 4,524,127 shares of common stock, $.01 par value, outstanding as of November 1, 2018.


Canterbury Park Holding Corporation 

INDEX 

 

 

 

 

 

YES

 

PageNO

Securities registered pursuant Section 12(b) of the Act:

 

PART I.Title of Each Class

Trading Symbol

Name of each exchange on which registered

Common Stock Common stock, $.01 par value

CPHC

Nasdaq

The Company had 4,587,402 shares of common stock, $.01 par value, outstanding as of May 1, 2019.


Table of Contents

Canterbury Park Holding Corporation

INDEX

Page

PART I.

FINANCIAL INFORMATION 

 

 

 

 

 

 

Item 1.

Financial Statements (unaudited) 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of

September 30, 2018March 31, 2019 and December 31, 20172018

2

 

 

 

 

 

 

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30,March 31, 2019 and 2018 and 2017

3

Condensed Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2019

4

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the NineThree Months Ended September 30,March 31, 2019 and 2018 and 2017

45

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

6

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and

Results of Operations

17

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

2423

 

 

 

 

 

Item 4.

Controls and Procedures

2423

 

 

 

 

PART II. 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

2625

 

 

 

 

 

Item 1A.

Risk Factors

2625

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

25

Item 3.

Defaults Upon Senior Securities

25

Item 4.

Mine Safety Disclosures

25

Item 5.

Other Information

25

Item 6.

Exhibits

26

 

 

 

 

 

Item 3.

Defaults Upon Senior SecuritiesSignatures

26

 

Item 4.

Mine Safety Disclosures

26

Item 5.

Other Information

26

Item 6.

Exhibits

26

Signatures

28

1


 


Table of Contents

PART 1 – FINANCIAL INFORMATION

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

September 30,

 

December 31,

 

March 31, 

 

December 31, 

 

2018

 

2017

    

2019

    

2018

ASSETS

 

 

 

 

 

 

 

 

  

 

 

  

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

  

 

 

  

Cash and cash equivalents

 

$

11,953,483 

 

$

8,888,162 

 

$

370,592

 

$

4,895,359

Restricted cash

 

 

1,550,742 

 

 

3,137,391 

 

 

6,011,710

 

 

5,058,639

Short-term investments

 

 

205,944 

 

 

206,005 

 

 

206,545

 

 

206,545

Accounts receivable, net of allowance of $19,250 for both periods

 

 

972,383 

 

 

1,278,289 

 

 

311,128

 

 

241,743

Current portion of notes receivable

 

 

1,063,650 

 

 

1,048,654 

 

 

1,063,650

 

 

1,063,650

Inventory

 

 

317,521 

 

 

262,989 

 

 

315,783

 

 

297,209

Prepaid expenses

 

 

489,133 

 

 

588,634 

 

 

646,908

 

 

625,024

Income taxes receivable

 

 

238,366 

 

 

 -

 

 

59,845

 

 

417,004

Due from Minnesota horsemen associations

 

 

387,964 

 

 

 -

Total current assets

 

 

17,179,186 

 

 

15,410,124 

 

 

8,986,161

 

 

12,805,173

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSETS

 

 

 

 

 

 

 

 

  

 

 

  

Deposits

 

 

22,500 

 

 

22,500 

 

 

49,500

 

 

49,500

Notes receivable - long term portion

 

 

1,089,073 

 

 

2,142,512 

Land, buildings and equipment, net of accumulated depreciation of $30,707,959 and $29,670,916, respectively

 

 

38,819,737 

 

 

36,962,188 

 

$

57,110,496 

 

$

54,537,324 

Restricted cash - long-term portion

 

 

1,253,201

 

 

1,250,000

TIF receivable

 

 

3,608,103

 

 

1,908,065

Notes receivable - long-term portion

 

 

1,078,861

 

 

1,078,861

Related party receivable

 

 

3,208,400

 

 

3,208,400

Operating lease right-of-use assets

 

 

13,074

 

 

 —

Equity investment

 

 

2,992,633

 

 

2,995,010

Land, buildings and equipment, net

 

 

40,720,542

 

 

38,131,052

TOTAL ASSETS

 

$

61,910,475

 

$

61,426,061

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

  

 

 

  

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

  

 

 

  

Accounts payable

 

 

3,265,671 

 

 

2,854,305 

 

 

4,117,171

 

 

3,587,328

Card Casino accruals

 

 

1,830,011 

 

 

2,931,205 

 

 

2,158,248

 

 

1,740,926

Accrued wages and payroll taxes

 

 

1,347,681 

 

 

2,291,261 

 

 

1,379,436

 

 

2,268,351

Cash dividend payable

 

 

315,445 

 

 

265,113 

 

 

320,226

 

 

316,938

Accrued property taxes

 

 

912,958 

 

 

936,562 

 

 

1,223,643

 

 

1,001,200

Deferred revenue

 

 

1,284,968 

 

 

905,030 

 

 

917,604

 

 

979,358

Payable to horsepersons

 

 

109,308 

 

 

630,921 

 

 

828,576

 

 

706,122

Current portion of capital lease obligations

 

 

22,929 

 

 

 -

Income taxes payable

 

 

 -

 

 

3,830 

Current portion of finance lease obligations

 

 

23,506

 

 

23,216

Current portion of operating lease obligations

 

 

7,735

 

 

 —

Total current liabilities

 

 

9,088,971 

 

 

10,818,227 

 

 

10,976,145

 

 

10,623,439

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

  

 

 

  

Deferred income taxes

 

 

3,520,170 

 

 

3,002,000 

 

 

4,064,800

 

 

3,970,000

Capital lease obligations, net of current portion

 

 

104,051 

 

 

 -

Finance lease obligations, net of current portion

 

 

92,244

 

 

98,272

Operating lease obligations, net of current portion

 

 

5,339

 

 

 —

Total long-term liabilities

 

 

3,624,221 

 

 

3,002,000 

 

 

4,162,383

 

 

4,068,272

TOTAL LIABILITIES

 

 

12,713,192 

 

 

13,820,227 

 

 

15,138,528

 

 

14,691,711

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

  

 

 

  

Common stock, $.01 par value, 10,000,000 shares authorized, 4,506,354 and 4,414,492, respectively, shares issued and outstanding

 

 

45,064 

 

 

44,145 

Common stock, $.01 par value, 10,000,000 shares authorized, 4,574,658 and 4,527,685 respectively, shares issued and outstanding

 

 

45,747

 

 

45,277

Additional paid-in capital

 

 

21,137,677 

 

 

19,865,273 

 

 

21,783,690

 

 

21,420,886

Retained earnings

 

 

23,214,563 

 

 

20,807,679 

 

 

24,942,510

 

 

25,268,187

Total stockholders’ equity

 

 

44,397,304 

 

 

40,717,097 

 

 

46,771,947

 

 

46,734,350

 

$

57,110,496 

 

$

54,537,324 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

61,910,475

 

$

61,426,061

See notes to condensed consolidated financial statements

2


CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,

 

Nine Months Ended September 30,



 

2018

 

2017

 

2018

 

2017

OPERATING REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Pari-mutuel

 

$

3,955,613 

 

$

3,820,668 

 

$

9,001,324 

 

$

8,781,343 

Card Casino

 

 

8,639,310 

 

 

7,979,614 

 

 

25,396,780 

 

 

23,796,820 

Food and beverage

 

 

3,256,566 

 

 

3,184,125 

 

 

6,960,917 

 

 

6,894,686 

Other

 

 

2,519,022 

 

 

2,682,434 

 

 

5,744,162 

 

 

5,483,541 

Total Net Revenues

 

 

18,370,511 

 

 

17,666,841 

 

 

47,103,183 

 

 

44,956,390 



 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Purse expense

 

 

2,339,588 

 

 

2,252,617 

 

 

5,687,347 

 

 

5,430,102 

Minnesota Breeders’ Fund

 

 

301,713 

 

 

285,577 

 

 

806,274 

 

 

805,748 

Other pari-mutuel expenses

 

 

325,680 

 

 

310,334 

 

 

1,088,956 

 

 

1,034,805 

Salaries and benefits

 

 

6,605,051 

 

 

6,634,149 

 

 

18,801,475 

 

 

18,051,593 

Cost of food and beverage and other sales

 

 

1,320,792 

 

 

1,420,725 

 

 

3,010,323 

 

 

3,130,105 

Depreciation

 

 

659,498 

 

 

646,050 

 

 

1,895,723 

 

 

1,869,048 

Utilities

 

 

575,912 

 

 

539,019 

 

 

1,276,138 

 

 

1,157,783 

Advertising and marketing

 

 

1,034,612 

 

 

1,298,818 

 

 

2,273,831 

 

 

2,191,197 

Professional and contracted services

 

 

1,674,958 

 

 

1,537,311 

 

 

3,695,176 

 

 

3,551,738 

Loss on disposal of assets

 

 

 -

 

 

 -

 

 

99,934 

 

 

 -

Gain on insurance recoveries

 

 

 -

 

 

 -

 

 

(21,064)

 

 

 -

Other operating expenses

 

 

1,501,062 

 

 

1,205,428 

 

 

4,101,203 

 

 

4,144,478 

Total Operating Expenses

 

 

16,338,866 

 

 

16,130,028 

 

 

42,715,316 

 

 

41,366,597 

INCOME FROM OPERATIONS

 

 

2,031,645 

 

 

1,536,813 

 

 

4,387,867 

 

 

3,589,793 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

8,567 

 

 

13,575 

 

 

26,023 

 

 

37,178 

     Net Other Income

 

 

8,567 

 

 

13,575 

 

 

26,023 

 

 

37,178 

INCOME BEFORE INCOME TAXES

 

 

2,040,212 

 

 

1,550,388 

 

 

4,413,890 

 

 

3,626,971 

INCOME TAX EXPENSE

 

 

(407,367)

 

 

(597,753)

 

 

(1,066,000)

 

 

(1,444,753)

NET INCOME

 

$

1,632,845 

 

$

952,635 

 

$

3,347,890 

 

$

2,182,218 



 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

.36

 

$

.22

 

$

.75

 

$

.50

Diluted earnings per share

 

$

.36

 

$

.22

 

$

.74

 

$

.50

Weighted Average Basic Shares Outstanding

 

 

4,497,072 

 

 

4,393,523 

 

 

4,467,897 

 

 

4,369,489 

Weighted Average Diluted Shares Outstanding

 

 

4,533,514 

 

 

4,419,436 

 

 

4,514,015 

 

 

4,395,534 

Cash dividends declared per share

 

$

.07

 

$

.06

 

$

.21

 

$

.17

See notes to condensed consolidated financial statements.

32


 


Table of Contents

 

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATESTATEMENTS OF OPERATIONSMENTS OF CASH FLOWS

(Unaudited)

 



 

 

 

 

 

 



 

Nine Months Ended September 30,



 

2018

 

2017

Operating Activities:

 

 

 

 

 

 

Net income

 

$

3,347,890 

 

$

2,182,218 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

1,895,723 

 

 

1,869,048 

Stock-based compensation expense

 

 

268,816 

 

 

264,357 

Stock-based employee match contribution

 

 

401,850 

 

 

349,244 

Deferred income taxes

 

 

518,170 

 

 

(47,000)

Loss on disposal of assets

 

 

99,934 

 

 

2,000 

Gain on insurance proceeds

 

 

(21,064)

 

 

 -

Changes in operating assets and liabilities:

 

 

 

 

 

 

Decrease (increase) in accounts receivable

 

 

326,970 

 

 

(199,079)

Increase in inventory

 

 

(54,532)

 

 

(32,958)

Decrease in prepaid expenses

 

 

99,501 

 

 

27,033 

(Increase) decrease in income taxes receivable

 

 

(238,366)

 

 

511,170 

Increase in due from Minnesota horsemen associations

 

 

(387,964)

 

 

(463,081)

Increase in accounts payable

 

 

233,265 

 

 

159,933 

Increase in deferred revenue

 

 

379,938 

 

 

462,764 

(Decrease) increase in Card Casino accruals

 

 

(1,101,194)

 

 

467,806 

Decrease in accrued wages and payroll taxes

 

 

(943,580)

 

 

(127,007)

(Decrease) increase in accrued property taxes

 

 

(23,604)

 

 

120,528 

(Decrease) increase in income taxes payable

 

 

(3,830)

 

 

355,583 

Decrease in payable to horsepersons

 

 

(521,613)

 

 

(29,582)

Net cash provided by operating activities

 

 

4,276,310 

 

 

5,872,977 



 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Additions to buildings and equipment

 

 

(3,548,124)

 

 

(3,218,375)

Proceeds from notes receivable

 

 

1,038,443 

 

 

 -

(Sale) purchase of investments

 

 

61 

 

 

(295)

Net cash used in investing activities

 

 

(2,509,620)

 

 

(3,218,670)



 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

602,649 

 

 

198,528 

Cash dividends to shareholders

 

 

(890,666)

 

 

(697,729)

Net cash used in financing activities

 

 

(288,017)

 

 

(499,201)



 

 

 

 

 

 

Net increase in cash, cash equivalents, and restricted cash

 

 

1,478,672 

 

 

2,155,106 



 

 

 

 

 

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

12,025,553 

 

 

8,288,820 



 

 

 

 

 

 

Cash, cash equivalents, and restricted cash at end of period

 

$

13,504,225 

 

$

10,443,926 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2019

    

2018

OPERATING REVENUES:

 

 

  

 

 

  

Pari-mutuel

 

$

1,490,809

 

$

1,540,944

Card Casino

 

 

7,899,964

 

 

8,276,981

Food and beverage

 

 

1,352,801

 

 

1,303,638

Other

 

 

847,224

 

 

1,098,383

Total Net Revenues

 

 

11,590,798

 

 

12,219,946

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

  

 

 

  

Purse expense

 

 

1,395,538

 

 

1,244,886

Minnesota Breeders’ Fund

 

 

217,695

 

 

203,152

Other pari-mutuel expenses

 

 

268,366

 

 

278,522

Salaries and benefits

 

 

5,745,287

 

 

5,430,004

Cost of food and beverage and other sales

 

 

625,757

 

 

592,907

Depreciation and amortization

 

 

625,520

 

 

635,145

Utilities

 

 

322,115

 

 

317,861

Advertising and marketing

 

 

190,329

 

 

226,975

Professional and Contracted Services

 

 

966,386

 

 

860,293

Loss on disposal of assets

 

 

113,437

 

 

 —

Gain on insurance recoveries

 

 

 —

 

 

(21,064)

Other operating expenses

 

 

1,143,129

 

 

1,094,512

Total Operating Expenses

 

 

11,613,559

 

 

10,863,193

(LOSS) INCOME FROM OPERATIONS

 

 

(22,761)

 

 

1,356,753

OTHER INCOME

 

 

  

 

 

  

Interest income, net

 

 

63,240

 

 

12,407

Net Other Income

 

 

63,240

 

 

12,407

INCOME BEFORE INCOME TAXES

 

 

40,479

 

 

1,369,160

INCOME TAX BENEFIT (EXPENSE)

 

 

16,093

 

 

(379,470)

NET INCOME

 

$

56,572

 

$

989,690

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.01

 

$

0.22

Diluted earnings per share

 

$

0.01

 

$

0.22

Weighted Average Basic Shares Outstanding

 

 

4,559,477

 

 

4,439,652

Weighted Average Diluted Shares

 

 

4,613,245

 

 

4,490,863

Cash dividends declared per share

 

 

0.07

 

 

0.07

 

See notes to condensed consolidated financial statements.

4


CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(continued)

(Unaudited)



 

 

 

 

 

 



 

2018

 

2017

Schedule of non-cash investing and financing activities

 

 

 

 

 

 

Additions to buildings and equipment funded through accounts payable

 

$

178,000 

 

$

41,000 

Dividend declared

 

 

315,000 

 

 

264,000 

Equipment acquired through capital lease agreements

 

 

126,980 

 

 

 -



 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Income taxes paid

 

$

575,000 

 

$

1,141,000 

 

 

 

 

 

53


Table of Contents

 

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number of

    

Common

    

Additional

    

Retained

    

 

 

 

 

Shares

 

Stock

 

Paid-in Capital

 

Earnings

 

Total

Balance at December 31, 2017

 

4,414,492

 

$

44,145

 

$

19,865,273

 

$

20,807,679

 

$

40,717,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

22,000

 

 

220

 

 

225,290

 

 

 —

 

 

225,510

Stock-based compensation

 

 —

 

 

 —

 

 

103,221

 

 

 —

 

 

103,221

Dividend distribution

 

 —

 

 

 —

 

 

 —

 

 

(311,499)

 

 

(311,499)

401(K) stock match

 

6,653

 

 

67

 

 

116,326

 

 

 —

 

 

116,393

Issuance of deferred stock awards

 

2,788

 

 

28

 

 

28

 

 

 —

 

 

56

Shares issued under Employee Stock Purchase Plan

 

4,054

 

 

41

 

 

55,945

 

 

 —

 

 

55,986

Net income

 

 —

 

 

 —

 

 

 —

 

 

989,690

 

 

989,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2018

 

4,449,987

 

$

44,500

 

$

20,366,083

 

$

21,485,870

 

$

41,896,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

4,527,685

 

$

45,277

 

$

21,420,886

 

$

25,268,187

 

$

46,734,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

28,060

 

 

281

 

 

172,111

 

 

 —

 

 

172,392

Other share retirements

 

(5,863)

 

 

(59)

 

 

(27,915)

 

 

(62,023)

 

 

(89,997)

Stock-based compensation

 

 —

 

 

 —

 

 

90,058

 

 

 —

 

 

90,058

Dividend distribution

 

 —

 

 

 —

 

 

 —

 

 

(320,226)

 

 

(320,226)

401(K) stock match

 

8,111

 

 

81

 

 

116,312

 

 

 —

 

 

116,393

Issuance of deferred stock awards

 

10,968

 

 

110

 

 

(55,044)

 

 

 —

 

 

(54,934)

Shares issued under Employee Stock Purchase Plan

 

5,697

 

 

57

 

 

67,282

 

 

 —

 

 

67,339

Net Income

 

 —

 

 

 —

 

 

 —

 

 

56,572

 

 

56,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

 

4,574,658

 

$

45,747

 

$

21,783,690

 

$

24,942,510

 

$

46,771,947

4


 

Table of Contents

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

    

Three Months Ended March 31, 

 

 

2019

    

2018

Operating Activities:

 

 

 

  

 

  

Net income

 

$

56,572

 

$

989,690

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

  

 

 

Depreciation

 

 

625,520

  

 

635,145

Stock-based compensation expense

 

 

90,058

  

 

103,221

Stock-based employee match contribution

 

 

116,312

  

 

116,326

Deferred income taxes

 

 

94,800

  

 

142,000

Loss from equity investment

 

 

2,377

 

 

 —

Loss on disposal of assets

 

 

113,437

  

 

 —

Gain on insurance recoveries

 

 

 —

  

 

(21,064)

Changes in operating assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(69,385)

 

 

665,007

Increase in other current assets

 

 

(40,457)

 

 

(36,494)

Decrease in income taxes receivable/payable

 

 

357,158

 

 

237,469

Decrease in operating lease right-of-use assets

 

 

1,939

 

 

 —

Decrease in operating lease liabilities

 

 

(1,939)

 

 

 —

Increase in accounts payable

 

 

302,777

 

 

79,734

Decrease in deferred revenue

 

 

(61,754)

 

 

(13,295)

Increase in Card Casino accruals

 

 

417,322

 

 

285,197

Decrease in accrued wages and payroll taxes

 

 

(888,915)

 

 

(1,140,208)

Increase in accrued property taxes

 

 

222,443

 

 

242,501

Increase in payable to horsepersons

 

 

122,454

 

 

136,767

Net cash provided by operating activities

 

 

1,460,719

  

 

2,421,996

 

 

 

 

 

 

 

Investing Activities:

 

 

 

  

 

  

Additions to land, buildings, and equipment

 

 

(4,801,419)

  

 

(1,225,960)

Net cash used in investing activities

 

 

(4,801,419)

  

 

(1,225,960)

 

 

 

 

 

 

 

Financing Activities

 

 

 

  

 

  

Proceeds from issuance of common stock

 

 

149,815

  

 

282,117

Cash dividend paid to shareholders

 

 

(316,938)

  

 

(265,113)

Payments for taxes related to net share settlement of equity awards

 

 

(54,934)

 

 

 —

Principal payments on finance lease

 

 

(5,738)

  

 

 —

Net cash (used in) provided by financing activities

 

 

(227,795)

  

 

17,004

 

 

 

 

 

 

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

 

(3,568,495)

  

 

1,213,040

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash at beginning of year

 

 

11,203,998

  

 

12,025,553

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash at end of year

 

$

7,635,503

 

$

13,238,593

 

 

 

 

 

 

 

Schedule of non-cash investing and financing activities

 

 

 

 

 

 

Additions to buildings and equipment funded through accounts payable

 

$

227,000

 

$

613,000

Transfer of future TIF reimbursed costs from PP&E

 

 

1,700,000

 

 

 —

ROU assets obtained in exchange for operating lease obligations

 

 

15,000

 

 

 —

Dividend declared

 

 

320,000

 

 

311,000

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Income taxes paid

 

$

 —

 

$

326,000

Interest paid

 

 

2,000

 

 

 —

See notes to condensed consolidated financial statements.

5


Table of Contents

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.OVERVIEW AND BASISBASIS OF PRESENTATION

Business  The Company’s Racetrack operations are conducted at facilities located in Shakopee, Minnesota, approximately 25 miles southwest of downtown Minneapolis. In May 1994, the Company commenced year-round horse racing simulcast operations and hosted the first annual live race meet during the summer of 1995. The Company’s live racing operations are a seasonal business as it hosts live race meets each year from May until September. The Company earns additional pari-mutuel revenue by televising its live racing to out-of-state racetracks around the country. Canterbury Park’s Card Casino operates 24 hours a day, seven days a week and is limited by Minnesota State law to conducting card play on a maximum of 80 tables. The Card Casino currently offers a variety of poker and table games. The Company’s three largest sources of revenues include: Card Casino operations, pari-mutuel operations and food and beverage sales. The Company also derives revenues from related services and activities, such as admissions, advertising signage, publication sales, and from other entertainment events and activities held at the Racetrack. Additionally, the Company is developing approximately 140 acres of underutilized land surrounding the Racetrack in a project known as Canterbury Commons. The Company is pursuing several mixed-use development opportunities for this land, directly and through joint ventures.

Basis of Presentation and Preparation – The accompanying condensed consolidated financial statements include the accounts of the Company (Canterbury Park Holding Corporation and its subsidiaries Canterbury Park Entertainment, LLC; Canterbury Park Concession, Inc.; and Canterbury Development, LLC). Intercompany accounts and transactions have been eliminated. The preparation of these condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

These condensed consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto for the fiscal year ended December 31, 2017,2018, included in its Annual Report on Form 10-K10‑K (the “2017“2018 Form 10-K”10‑K”).

The condensed consolidated balance sheets and the related condensed consolidated statements of operations, stockholders’ equity, and the cash flows for the periods ended September 30,March 31, 2019 and 2018 and 2017 have been prepared by Company management. In the opinion of management, all adjustments (which include only normal recurring adjustments, except where noted) necessary to present fairly the financial position, results of operations, statement of stockholders’ equity, and cash flows at September 30,March 31, 2019 and 2018 and 2017 and for the periods then ended have been made.

Effective January 1, 2018,2019, we adopted the requirements of Accounting Standards Update (“ASU”) No 2014-09,2016‑02, Revenue from Contracts with Customers and ASU No. 2016-18, Statement of Cash Flows, Restricted CashLeases as discussed in Note 2. All amounts and disclosures set forth in this Form 10-Q10‑Q have been updated to comply with the new standards.

Restricted Cash – Restricted cash represents refundable deposits and amounts due to horsemen for purses, stakes and awards, and amounts accumulated in card game progressive jackpot pools, the player pool and poker promotional fund to be used to repay card players in the form of promotions, giveaways, prizes, or by other means. Restricted cash also includes two deposits related to its development operations. One deposit is an escrow account with a bank to fund the road construction on Shenandoah Drive. This account is to ensure the Company completes the construction of the road that allows access to the first phase of the Doran Canterbury I apartment complex. Funds from the escrow account will be released to the Company as progress billings from the contractor are received. The Company also recorded a deposit with a bank to assist Doran Canterbury to complete financing for a construction loan. The bank will release the deposit back to the Company when the construction loan is repaid by Doran Canterbury I and converted into a term loan. Because the Company expects this to occur in 2021 or 2022, the Company classified this as long term restricted cash on its consolidated balance sheet.

6


Table of Contents

Deferred Revenue – Deferred revenue includes advance sales related to racing, events and corporate partnerships. Revenue from these advance billings is recognized when the related event occurs or services have been performed. Deferred revenue also includes advanced Cooperative Marketing Agreement (“CMA”) promotional funds, for which revenue is recognized when expenses are incurred. The Company maintains a deferred gain on sale of land of $240,000 due to its repurchase right. On October 6, 2018, the Company’s repurchase right for this land expired.  

 

Payable to Horsepersons - The Minnesota Pari-mutuel Horse Racing Act requires the Company to segregate a portion of funds (recorded as purse expense in the statements of operations) received from Card Casino operations and wagering on simulcast and live horse races, for future payment as purses for live horse races or other uses of the horsepersons’ association. Pursuant to an agreement with the MHBPA,Minnesota Horsemen’s Benevolent and Protective Association (“MHBPA”), the Company transferred into a trust account or paid directly to the MHBPA, $5,861,000$1,260,000 and $5,314,000$1,090,000 for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, respectively, related to thoroughbred races. Minnesota Statutes provide that amounts transferred into the trust account are the property of the trust and not of the Company, and therefore these amounts are not recorded on the Company’s Consolidated Balance Sheet.

6


Reclassifications – Prior period financial statement amounts have been reclassified to conform to current period presentations. Certain amounts due to horsepersons have been reclassified on the December 31, 2017 Consolidated Balance Sheets to Payable to Horsepersons from Due to MHBPA. This reclassification has also been reflected on the Consolidated Statements of Cash Flows for the nine months ended September 30, 2017. Workers compensation amounts have been reclassified from other operating expenses to salaries and benefits on the Consolidated Statement of Operations for the three and nine months ended September 30, 2017.

2.   ACCOUNTING STANDARDS AND SIGNIFICANT ACCOUNTING POLICIES

Recently Adopted Accounting Pronouncements

In November 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-18, Statement of Cash Flows (Topic 230) – Restricted Cash. ASU 2016-18 requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. As a result of the adoption of ASU 2016-18 on January 1, 2018, we began combining amounts generally described as restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the condensed consolidated statement of cash flows. See the table at the end of this note for the effects of the adoption of ASU 2016-18 on our condensed consolidated statement of cash flows for the nine months ended September 30, 2017.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers ("Topic 606")Recognition. Topic 606 supersedes the revenue recognition requirements in Accounting Standards Codification ("ASC") Topic 605, Revenue Recognition ("Topic 605"), and requires the recognition of revenue when promised goods or services are transferred to customers in an amount that reflects the considerations to which the entity expects to be entitled to in exchange for those goods or services. Collectively, we refer to Topic 606 as the "new standard."

We adopted the requirements of the new standard as of January 1, 2018, using the full retrospective method. Adoption of the new standard resulted in changes to our accounting policies for revenue recognition and promotional allowances as detailed below. We applied the new standard using a practical expedient where the consideration allocated to the remaining performance obligations or an explanation of when we expect to recognize that amount as revenue for all reporting periods presented before the date of the initial application is not disclosed.

The impact of adopting the new standard on our fiscal 2018 and fiscal 2017 revenues is not material and resulted in no cumulative effect adjustment on net income or cash flows. The primary impact of adopting the new standard is the removal of the promotional allowance line item on the condensed consolidated statement of operations. The amounts previously included as promotional allowance are now presented on a net basis within Pari-mutuel revenues.

We adjusted our condensed consolidated financial statements from amounts previously reported due to the adoption of ASU No. 2014-09 and ASU No. 2016-18. Select unaudited condensed consolidated statement of operations line items, which reflect the adoption of ASU No. 2014-09 are as follows:



 

 

 



Three months ended September 30, 2017



As previously reported

Adjustments

As Adjusted

OPERATING REVENUES:

 

 

 

Pari-mutuel

$        3,866,158

$           (45,490)

$      3,820,668

Promotional allowances

             (45,490)

             (45,490)

                     -  



 

 

 



Nine months ended September 30, 2017



As previously reported

Adjustments

As Adjusted

OPERATING REVENUES:

 

 

 

Pari-mutuel

$        8,901,920

$          (120,577)

$      8,781,343

Promotional allowances

           (120,577)

            (120,577)

                     -  

7


Select unaudited condensed consolidated statement of cash flow line items, which reflects the adoption of ASU No. 2016-18 are as follows:



 

 

 



Nine months ended September 30, 2017



As previously reported

Adjustments

As Adjusted

Net cash provided by operating activities

          5,104,355

            768,622

          5,872,977

Net increase in cash and cash equivalents

          1,386,484

            768,622

          2,155,106

Cash, cash equivalents and restricted cash at beginning of period

          6,298,807

          1,990,013

          8,288,820

Cash, cash equivalents and restricted cash at end of period

$        7,685,291

$        2,758,635

$      10,443,926

Summary of Significant Accounting Policies

Except for the accounting policies for revenue recognition, promotional allowances, and restricted cash that were updated as a result of our recently adopted accounting pronouncements, there have been no changes to our significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on March 27, 2018, that have had a material impact on our condensed consolidated financial statements and related notes.

Revenue Recognition – The Company’s primary revenues with customers consist of Card Casino operations, pari-mutuel wagering on simulcast and live horse races, and food and beverage transactions. We determine revenue recognition through the following steps:

Identification of the contract, or contracts, with a customer

·

Identification of the contract, or contracts, with a customer

·

Identification of the performance obligations in the contract

·

Determination of the transaction price

·

Allocation of the transaction price to the performance obligation in the contract

·

Recognition of revenue when, or as, we satisfy a performance obligation

Identification of the performance obligations in the contract

Determination of the transaction price

Allocation of the transaction price to the performance obligation in the contract

Recognition of revenue when, or as, we satisfy a performance obligation

The transaction price for a Card Casino contract is a set percentage of wagers and is recognized at the time that the wagering process is complete. The transaction price for pari-mutuel wagering is the commission received on a wager, exclusive of any track fees and is recognized upon occurrence of the live race that is presented for wagering and after that live race is made official by the respective state’s racing regulatory body. The transaction price for food and beverage contracts is the net amount collected from the customer for these goods. Food and beverage services have been determined to be separate, stand-alone performance obligations and the transaction price is recorded as revenue as the good is transferred to the customer when delivery is made.

Contracts for Card Casino operations and pari-mutuel wagering involve two performance obligations for those customers earning points under the Company’s loyalty program and a single performance obligation for customers who do not participate in the program. The Company applies a practical expedient by accounting for its gaming contracts on a portfolio basis as these wagers have similar characteristics and the Company reasonably expects the effects on the financial statements of applying the revenue recognition guidance to the portfolio willwould not differ materially from that whichwhat would result if applying the guidance towere applied on an individual wagering contract. For purposes of allocating the transaction price in a wagering contract between the wagering performance obligation and the obligation associated with the loyalty points earned, the Company allocates an amount to the loyalty point contract liability based on the stand-alone redemption value of the points earned, which is determined by the value of a point that can be redeemed for a cash voucher, food and beverage voucher, racing admission, valet parking, or racing forms. Based on past experience, the majority of customers redeem their points for cash vouchers. Therefore, there are no further performance obligations by the Company.

We have two general types of liabilities related to contracts with customers: (1) our MVP Loyalty Program and (2) outstanding chip liability. These are included in the line item card casino accruals on the consolidated balance sheet. We defer the full retail value of these complimentary reward items until the future revenue transaction occurs.

8


The Company offers certain promotional allowances at no charge to patrons who participate in its player rewards program. The retail value of these promotional items is included as a deduction from pari-mutuel revenues and no longer shown as a separate line item on the Company’s condensed consolidated statements of operations.

We evaluate our on-track revenue, export revenue, and import revenue contracts to determine whether we are acting as the principal or as the agent when providing services, which we consider in determining if revenue should be

7


Table of Contents

reported gross or net. An entity is a principal if it controls the specified service before that service is transferred to a customer.

The revenue we recognize for on-track revenue and import revenue is the commission we are entitled to retain for providing a wagering service to our customers. For these arrangements, we are the principal as we control the wagering service; therefore, any charges, including simulcast fees, we incur for delivering the wagering service are presented as operating expenses.

For export revenue, our customer is the third party wagering site such as a race track, OTB, or advance deposit wagering provider. Therefore, the revenue we recognize for export revenue is the simulcast host fee we earn for exporting our racing signal to the third party wagering site.

 

Additionally, we adopted the clarified scope guidance of ASC 610-20, "Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets" in conjunction with ASU 2014-09, which applies to the sale, transfer and2.    
derecognition of nonfinancial assets and in substance nonfinancial assets to noncustomers, including partial sales, and eliminates the guidance specific to real estate in ASC 360-20. Generally, the Company’s sales of its land would be considered a sale of a nonfinancial asset as defined by ASC 610-20. Under ASC 610-20, the Company will derecognize the asset and recognize a gain or loss on the sale of the land when control of the underlying asset transfers to the buyer. With respect to partial sales of real estate to joint ventures, the new guidance requires us to recognize a full gain where an equity investment is retained. These transactions could result in a basis difference as we will be required to measure our retained equity interest at fair value, whereas the joint venture may continue to measure the assets received at carryover basis.ACCOUNTING STANDARDS AND SIGNIFICANT ACCOUNTING POLICIES

Recently IssuedAdopted Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02 codified as Accounting Standards Codification (“ASC”) 842, Leases, (Topic 842) (“ASC 842”) which addresses the recognition and measurement of leases. Under the new guidance, for all leases (with the exception of short-term leases), at the commencement date, lessees will be required to recognize a lease liability, which requires that lessees recognize assets and liabilities for leases withis a lessee’s obligation to make lease terms greater than 12 months in the statement of financial position and also requires improved disclosures to help users of financial statements better understand the amount, timing and uncertainty of cash flowspayments arising from leases.a lease, measured on a discounted basis, and a right-of-use (“ROU”) asset, which is an asset that represents the lessee’s right to control the use of a specified asset for the lease term. The effective date for this update is effective for fiscal yearsthe annual and interim periods beginning after December 15, 2018 including interim reportingwith early adoption permitted. ASC 842 requires a transition adoption election using either (1) a modified retrospective approach with periods within those fiscal years.  Earlyprior to the adoption is permitted.  We are currently analyzingdate being recast or (2) a prospective adoption approach with a cumulative-effect adjustment recognized to the impactopening balance of this ASU and, at this time, we are unable to determine the impactretained earnings on the new standard, if any,adoption date with prior periods continuing to be reported under previous lease accounting guidance.

The Company adopted ASC 842 on January 1, 2019 using the prospective adoption approach, and therefore, comparative periods will continue to be reported under previous lease accounting guidance consistent with previously issued financial statements. The Company also elected to adopt the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows us to carry forward the historical lease identification, lease classification and treatment of initial direct costs for leases entered into prior to January 1, 2019. We have also made an accounting policy election to not record short-term leases with an initial term of 12 months or less on the balance sheet for all classes of underlying assets. The adoption of ASC 842 did not have a material impact on our consolidated financial statements.  Refer to Note 11 for further detail.

Summary of Significant Accounting Policies

Except for the accounting policies for leases that were updated as a result of our recently adopted accounting pronouncements, there have been no changes to our significant accounting policies described in the Annual Report on Form 10‑K for the year ended December 31, 2018 filed with the SEC on March 29, 2019, that have had a material impact on our condensed consolidated financial statements and related notes.

 

3.    STOCK-BASED COMPENSATION

Long Term Incentive Plan and Award of Deferred Stock

The Long Term Incentive Plan (the “LTI Plan”) authorizes the grant of Long Term Incentive Awards that provide an opportunity to Named Executive Officers (“NEOs”) and other Senior Executives to receive a payment in cash or shares of the Company’s common stock to the extent of achievement at the end of a period greater than one year (the “Performance Period”) as compared to Performance Goals established at the beginning of the Performance

8


Table of Contents

Period. Currently, there are three awards outstanding that are for three-year periods ending December 31, 2018, 2019, 2020, and 2020.

9


2021.

Board of Directors Stock Option, Deferred Stock Awards, and Restricted Stock Grants

The Company’s Stock Plan was amended to authorizecurrently authorizes annual grants of restricted stock, deferred stock, stock options, or any combination of the three, to non-employee members of the Board of Directors at the time of the Company’s annual shareholders’ meeting as determined by the Board prior to each such meeting. Options granted under the Plan generally expire 10 years after the grant date. Restricted stock and deferred stock grants generally vest 100% one year after the date of the annual meeting at which they were granted, are subject to restrictions on resale for an additional year, and are subject to forfeiture if a board member terminates his or her board service prior to the shares vesting. The Board of Directors’ unvested deferred stock awards as of September 30, 2018March 31, 2019 consisted of 7,456 shares with a weighted average fair value per share of $16.10. There were no unvested restricted stock or stock options outstanding at September 30, 2018.

Employee Deferred Stock Awards

Prior to January 1, 2016 the Company’s Board awarded deferred compensation to executive officers and key employees, that were not performance-based, in the form of deferred stock awards under the Company’s Stock Plan. These deferred stock awards are subject to forfeiture if an employee terminates employment prior to the vesting. Generally, the awards vest ratably over a four-year period and compensation costs are recognized over the vesting period. Compensation costs are recorded in “Salaries and benefits” on the Condensed Consolidated Statements of Operations. There were no unvested employee deferred stock awards outstanding at September 30, 2018.  

March 31, 2019.

Stock-based compensation expense related to the LTI Plan, deferred stock awards and restricted stock awards is included on the Condensed Consolidated Statements of Operations and totaled $269,000$90,000 and $264,000$103,000 for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, respectively.

Employee Stock Option Grants

The Company has granted incentive stock options to employees pursuant to the Company’s Stock Plan with an exercise price equal to the market price on the date of grant. The options vest over a 42-month42‑month period and expire in 10 years.

A summary of stock option activity as of September 30, 2018March 31, 2019 and changes during the ninethree months then ended is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

Average

 

Remaining

 

Aggregate

 

Number of

 

Exercise

 

Contractual

 

Grant Date

 

 

 

Exercise

 

Contractual

 

Grant Date

Stock Options

 

Options

 

Price

 

Term

 

Fair Value

 

 

 

Price

 

Term

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2018

 

 

142,502 

 

$

8.19 

 

 

 

 

 

 

Outstanding at January 1, 2019

 

75,062

 

$

7.95

 

 

 

 

 

 

Granted

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 

 

 

 

Exercised

 

 

(55,500)

 

 

8.43 

 

 

 

 

 

 

 

(28,060)

 

 

6.14

 

 

 

 

 

 

Expired/Forfeited

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 

 

 

 

Outstanding at September 30, 2018

 

 

87,002 

 

$

8.03 

 

 

1.2 Years

 

$

698,802 

Outstanding at March 31, 2019

 

47,002

 

$

9.03

 

 

1.0 Years

 

$

424,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2018

 

 

87,002 

 

$

8.03 

 

 

1.2 Years

 

$

698,802 

Exercisable at March 31, 2019

 

47,002

 

$

9.03

 

 

1.0 Years

 

$

424,392

 

 

9


 

Table of Contents

4.    NET INCOME PER SHARE COMPUTATIONS

The following is a reconciliation of the numerator and denominator of the earnings per common share computations for the three and nine months ended September 30, 2018March 31, 2019 and 2017:

2018:

 

10


 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

    

Three Months Ended March 31, 

 

2018

 

2017

 

2018

 

2017

    

2019

    

2018

Net income (numerator) amounts used for basic and diluted per share computations:

 

$

1,632,845 

 

$

952,635 

 

$

3,347,890 

 

$

2,182,218 

 

$

56,572

 

$

989,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares (denominator) of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Basic

 

 

4,497,072 

 

 

4,393,523 

 

 

4,467,897 

 

 

4,369,489 

 

 

4,559,477

 

 

4,439,652

Plus dilutive effect of stock options

 

 

36,442 

 

 

25,913 

 

 

46,118 

 

 

26,045 

 

 

53,768

 

 

51,211

Diluted

 

 

4,533,514 

 

 

4,419,436 

 

 

4,514,015 

 

 

4,395,534 

 

 

4,613,245

 

 

4,490,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Basic

 

$

.36

 

$

.22

 

$

.75

 

$

.50

 

$

0.01

 

$

0.22

Diluted

 

 

.36

 

 

.22

 

 

.74

 

 

.50

 

 

0.01

 

 

0.22

 

There were no out of-the-moneyout-of-the money options at September 30,March 31, 2019 or 2018; thus, all outstanding options to purchase shares of common stock were included in the computation of diluted net income per share.

 

Options to purchase 30,000 shares of common stock at an average price of $12.33 per share were outstanding but not included in the computation of diluted net income per share for the three and nine months ended September 30, 2017 because the exercise price of the options exceeded the market price of the Company’s common stock at September 30, 2017. 

5.    PROMISSORY NOTES RECEIVABLE

In May 2016, the Company sold approximately 24 acres of land adjacent to the Racetrack for a total consideration of approximately $4.3 million.  Promissory notes receivable consists of two promissory notes totaling $2,145,000 bearing interest at 1.43%.  On May 31, 2017, the Company signed an amendment extending the maturity date of the notes to May 2020. Payments totaling $1,094,000 are due annually on May 13th until the notes mature. The promissory notes are secured by the mortgage on approximately 24 acres of land and management believes no allowance for collectability is necessary.

 

6.    GENERAL CREDIT AGREEMENT

The Company has a general credit and security agreement with a financial institution. This agreement was amended and restated effective as of September 30, 2018 to extend the maturity date to September 30, 2019, increase theinstitution, which provides a revolving credit line up to $8,000,000 and allowallows for letters of credit in the aggregate amount of up to $2,000,000 to be issued under the credit agreement. The line of credit is collateralized by all receivables, inventory, equipment, and general intangibles of the Company. The Company had no borrowings under the credit line during the three months ended September 30, 2018.  March 31, 2019.

 

7.    OPERATING SEGMENTS

The Company has four reportable operating segments: horse racing, Card Casino, food and beverage, and development. The horse racing segment primarily represents simulcast and live horse racing operations. The Card Casino segment represents operations of Canterbury Park’s Card Casino, the food and beverage segment represents food and beverage operations provided during simulcast and live racing, in the Card Casino, and during special events. The development segment represents our real estate development operations. The Company’s reportable operating segments are strategic business units that offer different products and services. They are managed separately because the segments differ in the nature of the products and services provided as well as process to produce those products and services. The Minnesota Racing Commission regulates the horse racing and Card Casino segments.

10


Table of Contents

Depreciation, interest and income taxes are allocated to the segments, but no allocation is made to the food and beverage segment for shared facilities.  However, the food and beverage segment pays approximately 25% of gross revenues earned on live racing and special event days to the horse racing segment for use of the facilities.

11


The following tables represent a disaggregation of revenues from contracts with customers along with the Company’s operating segments (in 000’s):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

    

Horse Racing

    

Card Casino

    

Food and Beverage

    

Development

    

Total

Net revenues from external customers

 

$

2,292

 

$

7,900

 

$

1,399

 

$

 —

 

$

11,591

Intersegment revenues

 

 

116

 

 

 —

 

 

303

 

 

 —

 

 

419

Net interest income

 

 

 8

 

 

 —

 

 

 —

 

 

55

 

 

63

Depreciation

 

 

578

 

 

 4

 

 

44

 

 

 —

 

 

626

Segment (loss) income before income taxes

 

 

(1,176)

 

 

1,110

 

 

(88)

 

 

(22)

 

 

(176)

Segment tax expense (benefit)

 

 

(414)

 

 

441

 

 

(35)

 

 

(8)

 

 

(16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

Segment Assets

 

$

34,688

 

$

441

 

$

23,667

 

$

26,414

 

$

85,210

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30, 2018



 

Horse Racing

 

Card Casino

 

Food and Beverage

 

Development

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues from external customers

 

$

14,333 

 

$

25,397 

 

$

7,373 

 

$

 -

 

$

47,103 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues

 

 

746 

 

 

 -

 

 

1,054 

 

 

 -

 

 

1,800 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest (expense) income

 

 

(3)

 

 

 -

 

 

 -

 

 

29 

 

 

26 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,758 

 

 

 

 

133 

 

 

 -

 

 

1,896 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment (loss) income before income taxes

 

 

(766)

 

 

5,772 

 

 

739 

 

 

(8)

 

 

5,737 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income tax (benefit) expense

 

 

(504)

 

 

1,394 

 

 

178 

 

 

(2)

 

 

1,066 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At September 30, 2018

Segment Assets

 

$

43,297 

 

$

628 

 

$

23,924 

 

$

10,787 

 

$

78,636 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Horse Racing

 

Card Casino

 

Food and Beverage

 

Development

 

Total

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Horse Racing

    

Card Casino

    

Food and Beverage

    

Development

    

Total

Net revenues from external customers

 

$

13,952 

 

$

23,797 

 

$

7,207 

 

$

 -

 

$

44,956 

 

$

2,597

 

$

8,277

 

$

1,346

 

$

 —

 

$

12,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues

 

 

682 

 

 

 -

 

 

1,106 

 

 

 -

 

 

1,788 

 

 

109

 

 

 —

 

 

319

 

 

 —

 

 

428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

37 

 

 

 -

 

 

 -

 

 

 -

 

 

37 

 

 

 1

 

 

 —

 

 

 —

 

 

11

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,428 

 

 

317 

 

 

124 

 

 

 -

 

 

1,869 

 

 

589

 

 

 5

 

 

41

 

 

 —

 

 

635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment (loss) income before income taxes

 

 

(801)

 

 

4,828 

 

 

1,407 

 

 

 -

 

 

5,434 

 

 

(129)

 

 

1,531

 

 

(39)

 

 

(6)

 

 

1,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income tax (benefit) expense

 

 

(1,039)

 

 

1,923 

 

 

560 

 

 

 -

 

 

1,445 

Segment tax expense (benefit)

 

 

(32)

 

 

424

 

 

(11)

 

 

(2)

 

 

379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

December 31, 2018

Segment Assets

 

$

41,077 

 

$

642 

 

$

21,583 

 

$

11,436 

 

$

74,738 

 

$

35,992

 

$

623

 

$

23,680

 

$

24,647

 

$

84,942

 

 

The following are reconciliations of reportable segment revenues, income before income taxes, and assets, to the Company’s consolidated totals (in 000’s):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

    

Three Months Ended March 31, 2019

 

2018

 

2017

    

2019

    

2018

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenues for reportable segments

 

$

48,903 

 

$

46,745 

Total net revenue for reportable segments

 

$

12,010

 

$

12,648

Elimination of intersegment revenues

 

 

(1,800)

 

 

(1,789)

 

 

(419)

 

 

(428)

Total consolidated net revenues

 

$

47,103 

 

$

44,956 

 

$

11,591

 

$

12,220

 

 

 

 

 

 

 

(Loss) income before income taxes

    

 

 

    

 

 

Total segment (loss) income before income taxes

 

$

(176)

 

$

1,357

Elimination of intersegment income before income taxes

 

 

216

 

 

12

Total consolidated income before income taxes

 

$

40

 

$

1,369

11


Table of Contents

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

    

2019

    

2018

Assets

 

 

  

 

 

  

Total assets for reportable segments

 

$

85,210

 

$

84,942

Elimination of intercompany balances

 

 

(23,300)

 

 

(23,516)

Total consolidated assets

 

$

61,910

 

$

61,426

 

 



 

 

 

 

 

 



 

 

 

 

 

 

Income before income taxes

 

 

 

 

 

 

Total segment income before income taxes

 

$

5,737 

 

$

5,434 

Elimination of intersegment income before income taxes

 

 

(1,323)

 

 

(1,807)

Total consolidated income before income taxes

 

$

4,414 

 

$

3,627 

12




 

September 30,

 

December 31,



 

2018

 

2017

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

78,636 

 

$

74,738 

Elimination of intercompany receivables

 

 

(21,526)

 

 

(20,201)

Total consolidated assets

 

$

57,110 

 

$

54,537 

8.    COMMITMENTS AND CONTINGENCIES

In accordance with an Earn Out Promissory Note given to the prior owner of the Racetrack as part of the consideration paid by the Company to acquire the Racetrack in 1994, if (i) off-track betting becomes legally permissible in the State of Minnesota and (ii) the Company begins to conduct off-track betting with respect to or in connection with its operations, the Company will be required to pay to the IMR Fund, L.P. the greater of (a) $700,000 per Operating Year, as defined, or (b) 20% of the Net Pretax Profit, as defined for each of five operating years. At this time, management believes that the likelihood that these two conditions will be met and that the Company would be required to pay these amounts is remote.  At the date (if any) that these two conditions are met, the five minimum payments would be discounted back to their present value and the sum of those discounted payments would be capitalized as part of the purchase price in accordance with GAAP.  The purchase price will be further increased if payments become due under the “20% of Net Pretax Profit” calculation.  The first payment would be due 90 days after the end of the third Operating Year in which off-track betting is conducted by the Company.  Remaining payments would be made within 90 days of the end of each of the next four Operating Years.

The Company entered into a Cooperative Marketing Agreement (the “CMA”) with the Shakopee Mdewakanton Sioux Community (“SMSC”), which became effective June 4, 2012, and was amended in the first quarter of each of January 2015, 2016, 2017, and 2018, and will expire on December 31, 2022. The CMA contains certain covenants which, if breached, would trigger an obligation to repay a specified amount related to such covenant. At this time, management believes it unlikely that the likelihood that theany breach of a covenant will occur, and that therefore the possibility that the Company will be required to pay the specified amount related to suchany covenant breach is remote.

The Company is periodically involved in various claims and legal actions arising in the normal course of business.  Management believes that the resolution of any pending claims and legal actions at September 30, 2018March 31, 2019 and as of the date of this report, will not have a material impact on the Company’s consolidated financial positions or results of operations.

 

In August 2018, the Company entered into a Contract for Private Redevelopment with the City of Shakopee in connection with a Tax Increment Financing District (“TIF District”). The Company is obligated to construct certain infrastructure improvements within the TIF District, and will be reimbursed by the City of Shakopee by future tax increment revenue generated from the developed property. The total amount of funding that Canterbury will be paid as reimbursement under the TIF program for these improvements is not guaranteed and will depend on future tax revenues generated from the developed property. 

9.    COOPERATIVE MARKETING AGREEMENT

As discussed above in Note 8, on June 4, 2012, the Company entered into the CMA with the SMSC.  The primary purpose of the CMA is to increase purses paid during live horse racing at Canterbury Park’s Racetrack in order to strengthen Minnesota’s thoroughbred and quarter horse industry. Under the CMA, as amended, this is achieved through “Purse Enhancement Payments to Horsemen” paid directly to the MHBPA. These payments have no direct impact on the Company’s consolidated financial statements or operations.

Under the terms of the CMA, as amended, the SMSC paid the horsemen $7.4 million and $7.2 million in the first ninethree months of 20182019 and 2017,2018, respectively, primarily for purse enhancements for the live race meets in the respective years.

12


Table of Contents

Under the CMA, as amended, SMSC also agreed to make “Marketing Payments” to the Company relating to joint marketing efforts for the mutual benefit of the Company and SMSC, including signage, joint promotions, player benefits and events. Under the CMA, the SMSC paid the Company $1,620,000 and $1,581,000 for marketing purposes during the nine months ended September 30, 2018 and 2017, respectively.

In eachthe first quarter of January 2015, 2016, 2017, and 2018, the CMA was amended to adjust the payment amounts between the “Purse Enhancement Payments to Horsemen” and “Marketing Payments to Canterbury Park.” SMSC is currently obligated to make the following purse enhancement and marketing payments for 20192020 through 2022:

 

 

 

 

 

 

 

 

 

 

Purse Enhancement Payments to

 

Marketing Payments to

Year

    

Horsemen (1)

 

Canterbury Park

2020

 

 

7,380,000

 

 

1,620,000

2021

 

 

7,380,000

 

 

1,620,000

2022

 

 

7,380,000

 

 

1,620,000

 

 

 

 

 

 

 

 


131  Includes $100,000 each year payable to various horsemen associations


Year

 

Purse Enhancement Payments to Horsemen

1

Marketing Payments to Canterbury Park

2019

 

 

$                      7,380,000

 

 

$                    1,620,000

2020

 

 

7,380,000 

 

 

1,620,000 

2021

 

 

7,380,000 

 

 

1,620,000 

2022

 

 

7,380,000 

 

 

1,620,000 



 

 

 

 

 

 

1  Includes $100,000 each year payable to various horsemen associations

The amounts earned from the marketing payments are recorded as a component of other revenue and the related expenses are recorded as a component of advertising and marketing expense and depreciation in the Company’s condensed consolidated statements of operations. For the three and nine months ended September 30, 2018,March 31, 2019, the Company recorded $491,000 and $1,169,000$75,000 in other revenue and incurred $434,000 and $999,000$18,000 in advertising and marketing expense and $57,000 and $170,000 in depreciation related to the SMSC marketing funds. For the three and nine months ended September 30, 2017,March 31, 2018, the Company recorded $672,000 and $1,298,000$106,000 in other revenue and incurred $569,000 and $1,128,000$49,000 in advertising and marketing expense and $57,000 and $170,000 in depreciation related to the SMSC marketing payment.

funds.

Under the CMA, the Company agreed for the term of the CMA, which is currently scheduled to terminate on December 31, 2022, that it would not promote or lobby the Minnesota legislature for expanded gambling authority and will support the SMSC’s lobbying efforts against expanding gambling authority.

14


10.  REAL ESTATE DEVELOPMENT

Equity Investment

Joint Venture

On April 2, 2018, the Company’s subsidiary Canterbury Development LLC, entered into an Operating Agreement (“Operating Agreement”) with an affiliate of Doran Companies (“Doran”), a national commercial and residential real estate developer, as the two members of a Minnesota limited liability company named Doran Canterbury I, LLC (“Doran(Doran Canterbury I”)I). Doran Canterbury I was formed as part of a joint venture between Doran and Canterbury Development LLC to construct an upscale apartment complex on land adjacent to the Company’s Racetrack (the “Project”). Doran Canterbury I will pursue development ofis developing Phase I of the Project, which will include approximately 300 units, a heated parking ramp, and a clubhouse. The Operating Agreement was amended and restated on August 17, 2018 to expand the definition of allowable mortgage financing for the development and construction of the Project. The amended and restated agreement did not have a material effect on Canterbury’s contribution to, or obligations in connection with, the Project.

In connection with the execution of the Amended Doran Canterbury I Agreement, on August 18, 2018, Canterbury Development LLC entered into an Operating Agreement with Doran Shakopee, LLC as the two members of a Minnesota limited liability company entitled Doran Canterbury II, LLC (“Doran Canterbury II”). Under the Doran Canterbury II Operating Agreement, Doran Canterbury II will pursue development of Phase II of the Project, which is expected to begin after the completionupon rental stabilization of Phase I. Phase II will include approximatelyan additional 300 apartment units and a heated parking ramp.units. Canterbury Development’s equity contribution to Doran Canterbury for Phase II will be approximately 10 acres of land. In connection with its contribution, Canterbury Development will becomebecame a 27.4% equity member in Doran Canterbury II with Doran owning the remaining 72.6%. 

On September 27, 2018, the Company’s subsidiary Canterbury Development LLC contributed approximately 13 acres of land to Doran Canterbury I as its equity contribution to the joint venture. As stated in the Operating Agreement, Doran is responsible for securing financing for Doran Canterbury I. As of November 14,I joint venture and became a 27.4% equity member. On December 20, 2018, financing for Doran Canterbury I haswas secured. As the Company is able to assert significant influence, but not been secured

13


Table of Contents

control, over Doran Canterbury I’s operational and if it is not secured,financial policies, the land contributed toCompany accounts for the joint venture will be returned to the Company. Therefore, the Company did not recordas an investment in the joint venture and a gain on transfer of land as of September 30, 2018.equity method investment.

Tax Increment Financing

On August 8, 2018, the City Council of the City of Shakopee, Minnesota approved a Contract for Private Redevelopment (“Redevelopment Agreement”) between the City of Shakopee Economic Development Authority (“Shakopee EDA”) and Canterbury Park Holding Corporation and its subsidiary Canterbury Development LLC in connection with a Tax Increment Financing District (“TIF District”) that the City had approved in April 2018. The City of Shakopee, the Shakopee EDA and the Company entered into the Redevelopment Agreement on August 10, 2018.

 

Under the Redevelopment Agreement, the Company has agreed to undertake a number of specific infrastructure improvements within the TIF District, including the development of public streets, utilities, sidewalks, and other public infrastructure. More specifically, the Company is obligated to construct improvements on Shenandoah Drive and Barenscheer Boulevard with these improvements required to be substantially complete on or before December 31, 2019 and December 31, 2020, respectively.

 

IfThe Redevelopment Agreement provides that if the Company does not proceed with the improvements to Shenandoah Drive on or before December 15, 2018 or the improvements to Barenscheer Boulevard on or before December 15, 2019, the City of Shakopee has the right to construct the improvements itself and assess the Company for the costs of these improvements. As of December 2018, the Company was proceeding with the improvements to Shenandoah Drive. 

 

Under the Redevelopment Agreement, the City of Shakopee has agreed that a portion of the tax increment revenue generated from the developed property will be paid to the Company to reimburse it for its expense in constructing infrastructure improvements. The total estimated costscost of TIF eligible improvements to be borne by the Company is $23,336,500. A detailed Schedule of the Public Improvements under the Redevelopment Agreement, the timeline for their construction and the source and amount of funding is set forth on Exhibit C of the Redevelopment Agreement, which was filed as Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended June 30, 2018. The total amount of funding that Canterbury will be paid as reimbursement under the TIF program for these improvements is not guaranteed, however, and will depend on future tax revenues generated from the developed property. As of March 31, 2019, the Company recorded a TIF receivable of $3,608,000.

15


 

The Company expects to finance its improvements under the Redevelopment Agreement with funds from its current operating resources and existing credit facility and, potentially, third-party financing sources. 

 

11.  LEASES

11.   SUBSEQUENT EVENTSThe Company determines if an arrangement is a lease or contains a lease at inception. The Company leases certain office equipment under finance leases. We also lease equipment related to our horse racing operations under operating leases. For lease accounting purposes, we do not separate lease and nonlease components, nor do we record operating or finance lease assets and liabilities for short term leases.

As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date to determine the present value of lease payments. We recognize expense for

14


Table of Contents

operating leases on a straight-line basis over the lease term. The Company’s lease agreements do not contain any variable lease payments, material residual value guarantees or any restrictive covenants.

Lease costs related to operating leases were $2,127 for the three months ended March 31, 2019. The total lease expenses for leases with a term of twelve months or less for which the Company elected not to recognize a lease asset or liability was $116,691 for the three months ended March 31, 2019.

Lease costs included in depreciation and amortization related to our finance leases were $6,234 for the three months ended March 31, 2019. Interest expense related to our finance leases were immaterial.

The following table shows the classification of the right of use assets on our consolidated balance sheets:

Balance Sheet Location

March 31, 2019

Assets

Finance

Land, buildings and equipment, net (1)

115,254

Operating

Operating lease right-of-use assets

13,074

Total Leased Assets

$ 128,328


1  – Finance lease assets are net of accumulated amortization of $6,234 as of March 31, 2019

The following table shows the lease terms and discount rates related to our leases:

March 31, 2019

Weighted average remaining lease term (in years):

Finance

4.5

Operating

1.8

Weighted average discount rate (%):

Finance

5.0%

Operating

5.0%

The maturity of operating leases and finance leases as of March 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 

    

Operating leases

 

Finance leases

2019 remaining

 

$

6,215

 

$

21,557

2020

 

 

7,500

 

 

28,743

2021

 

 

 —

 

 

28,743

2022

 

 

 —

 

 

28,743

2023

 

 

 —

 

 

21,685

Total minimum lease obligations

 

 

13,715

 

 

129,471

Less: amounts representing interest

 

 

(641)

 

 

(13,721)

Present value of minimum lease payments

 

 

13,074

 

 

115,750

Less: current portion

 

 

(7,735)

 

 

(23,506)

Lease obligations, net of current portion

 

$

5,339

 

$

92,244

 

As part of its development efforts, the Company has recently entered into several real estate purchase and sale agreements.

12.  RELATED PARTY RECEIVABLES

On October 22,December 20, 2018, the Company entered into ana loan agreement with Doran Family Holdings, which is the controlling partner in the Doran Canterbury I joint venture. The Company loaned Doran Family Holdings $2,910,000 net of loan origination fees, and received a promissory note totaling $2,940,000 bearing interest at 5%. The note will mature at the earliest of (i) the date of closing by Doran Canterbury II, LLC on Phase II Project Financing; (ii) the closing on any purchase of the Phase II Land by Doran Shakopee, LLC pursuant to sell approximately 1.7its option under Section 3.9(a) of the Doran Canterbury II Operating Agreement; (iii) the date of final determination that the Phase II Project will not

15


Table of Contents

be developed by either Doran Canterbury II, LLC; or (iv) three (3) years following the date of the note. Management believes no allowance for doubtful accounts is necessary.

In 2018, the Company incurred $268,000 of costs for preliminary grading work on parcels of land the Company has designated for Doran Canterbury II. The Company will be fully reimbursed for these costs upon the commencement of the Doran Canterbury II project and thus, recorded the amount as a receivable. Although there is a possibility Doran Canterbury II will not materialize, the Company currently believes the likelihood of that is remote.

13.  SUBSEQUENT EVENTS

On April 25, 2019, the Company completed the purchase of 2.5 acres of land on the West side of the Racetrack to a third party for total consideration of approximately $564,000.  Closing is subjectand buildings located adjacent to the satisfaction of certain customary conditions. The Company expects the transaction to close in 2019. 

On October 30, 2018, the Company entered into an agreement to purchase approximately 2.6 acres of land on the East sideNortheast corner of the Racetrack for a total considerationpurchase price of approximately $1.0 million.  Closing is subjectThe acquisition of the property was related to the satisfaction of certain customary conditions. The Company expects the transactionCompany’s obligation to close in 2019. 

On November 1, 2018, the Company entered into an agreementconstruct improvements on Barenscheer Boulevard and provide new and wider access to sell between 19 and 21 acres of land on the East side of the Racetrack to a third party for total considerationat the intersection of approximately $3.7 million to $4.1 million, depending upon completion of a surveyBarenscheer Boulevard and determination of the final acreage. Closing is subject to the satisfaction of certain customary conditions. The Company expects the transaction to close in 2019.  

Canterbury Road (County Highway 83).

 

 

16


 


Table of Contents

ITEM 2:    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Canterbury Park Holding Corporation, our operations, our financial results and financial condition and our present business environment.  This MD&A is provided as a supplement to, and should be read in conjunction with, our condensed consolidated financial statements and the accompanying notes to the financial statements (the “Notes”).

Overview:

Canterbury Park Holding Corporation (the “Company,” “we,” “our,” or “us”) conducts pari-mutuel wagering operations and hosts “unbanked” card games at its Canterbury Park Racetrack and Card Casino facility (the “Racetrack”) in Shakopee, Minnesota, which is approximately 25 miles southwest of downtown Minneapolis. The Racetrack is the only facility in the State of Minnesota that offers live pari-mutuel thoroughbred and quarter horse racing.

The Company’s pari-mutuel wagering operations include both wagering on thoroughbred and quarter horse races during live meets at the Racetrack each year from May through September, and year-round wagering on races held at out-of-state racetracks that are televised simultaneously at the Racetrack (“simulcasting”).  Unbanked card games, in which patrons compete against each other, are hosted in the Card Casino at the Racetrack.  The Card Casino operates 24 hours a day, seven days a week.  The Card Casino offers both poker and table games at up to 80 tables.   The Company also derives revenues from related services and activities, such as concessions, parking, advertising signage, publication sales, and from other entertainment events and activities held at the Racetrack.

Operations Review for theThree and Nine Months Ended September 30, 2018:March 31, 2019:

EBITDA

EBITDA represents earnings before interest, income tax expense, and depreciation and amortization. EBITDA is not a measure of performance or liquidity calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), and should not be considered an alternative to, or more meaningful than, net income as an indicator of our operating performance or cash flows from operating activities as a measure of liquidity.  EBITDA is presented as a supplemental disclosure because it is a widely used measure of performance and a basis for valuation of companies in our industry.  Moreover, other companies that provide EBITDA information may calculate EBITDA differently than we do.  Adjusted EBITDA reflects additional adjustments to net income to eliminate unusual items. For the ninethree months ended September 30, 2018,March 31, 2019, adjusted EBITDA excluded the loss on disposal of assets and gain on insurance recoveries.

assets.  

The following table sets forth a reconciliation of net income, a GAAP financial measure, to EBITDA and to adjusted EBITDA (defined above) which are non-GAAP financial measures, for the three and nine months ended September 30, 2018March 31, 2019 and 2017:

172018:

 


Summary of EBITDA Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of EBITDA Data

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

    

Three Months Ended March 31, 

 

2018

 

2017

 

2018

 

2017

    

2019

    

2018

    

NET INCOME

$

1,632,845 

 

$

952,635 

 

$

3,347,890 

 

$

2,182,218 

 

$

56,572

 

$

989,690

 

Interest income, net

 

(8,567)

 

 

(13,575)

 

 

(26,023)

 

 

(37,178)

 

 

(63,240)

 

 

(12,407)

 

Income tax expense

 

407,367 

 

 

597,753 

 

 

1,066,000 

 

 

1,444,753 

Income tax (benefit) expense

 

 

(16,093)

 

 

379,470

 

Depreciation

 

659,498 

 

 

646,050 

 

 

1,895,723 

 

 

1,869,048 

 

 

625,520

 

 

635,145

 

EBITDA

 

2,691,143 

 

 

2,182,863 

 

 

6,283,590 

 

 

5,458,841 

 

 

602,759

 

 

1,991,898

 

Gain on insurance recoveries

 

 -

 

 

 -

 

 

(21,064)

 

 

 -

 

 

 —

 

 

(21,064)

 

Loss on disposal of assets

 

 -

 

 

 -

 

 

99,934 

 

 

 -

 

 

113,437

 

 

 —

 

Adjusted EBITDA

$

2,691,143 

 

$

2,182,863 

 

$

6,362,460 

 

$

5,458,841 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA

 

$

716,196

 

$

1,970,834

 

17


Table of Contents

Adjusted EBITDA increased $508,000decreased $1,255,000 or 23.3%63.7% and increaseddecreased as a percentage of net revenues to 14.6%6.2% from 12.4%16.1% for the three months ended September 30, 2018March 31, 2019 as compared to the same period in 2017. Adjusted EBITDA increased $904,000 or 16.6%2018. The decrease is due to the decrease in revenues and increased as a percentage of net revenues to 13.5% from 12.1% for the nine months ended September 30, 2018increase in operating expenses compared to the same period in 2017. The increase for the three and nine months ended September 30, 2018 is primarily due to the increase in revenues compared to the same periods in 2017.

2018.

Revenues:

Total net revenues for the three months ended September 30, 2018March 31, 2019 were $18,371,000, an increase$11,591,000, a decrease of $704,000,$629,000, or 4.0%5.1%, compared to total net revenues of $17,667,000$12,220,000 for the three months ended September 30, 2017.March 31, 2018. This increasedecrease primarily consists of increasesdecreases in pari-mutuel and card casino and other revenue of 3.5%4.6% and 8.3%, respectively. Total net revenues for the nine months ended September 30, 2018 were $47,103,000, an increase of $2,147,000, or 4.8%, compared to total net revenues of $44,956,000 for the nine months ended September 30, 2017. This increase results primarily from increases in other and card casino revenue of 4.8% and 6.7%22.9%, respectively. See below for a further discussion of our sources of revenues.

Pari-Mutuel Data Revenue:

 



 

 

 

 

 

 

 

 

 

 

 

 

Pari-Mutuel Data Revenue:

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,

 

Nine Months Ended September 30,



 

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 

   Simulcast

 

$

1,420,000 

 

$

1,407,000 

 

$

4,473,000 

 

$

4,386,000 

   Live Racing

 

 

1,353,000 

 

 

1,392,000 

 

 

2,295,000 

 

 

2,335,000 

   Guest Fees

 

 

926,000 

 

 

783,000 

 

 

1,483,000 

 

 

1,279,000 

   Other Revenue

 

 

257,000 

 

 

239,000 

 

 

750,000 

 

 

781,000 

  Total Pari-Mutuel Revenue

 

$

3,956,000 

 

$

3,821,000 

 

$

9,001,000 

 

$

8,781,000 



 

 

 

 

 

 

 

 

 

 

 

 

Racing Days

 

 

 

 

 

 

 

 

 

 

 

 

    Simulcast only racing days

 

 

51 

 

 

52 

 

 

204 

 

 

206 

    Live and simulcast racing days

 

 

41 

 

 

40 

 

 

69 

 

 

67 

Total Number of Racing Days

 

 

92 

 

 

92 

 

 

273 

 

 

273 

 

 

 

 

 

 

 

 

 

    

Three Months Ended March 31, 

 

 

    

2019

    

2018

    

Simulcast

 

$

1,217,000

 

$

1,272,000

 

Other revenue

 

 

274,000

 

 

269,000

 

Total Pari-Mutuel Revenue

 

$

1,491,000

 

$

1,541,000

 

 

 

 

 

 

 

 

 

 

18


Total pari-mutuel revenue increased $135,000,decreased $50,000, or 3.5%3.2%, and $220,000, or 2.5%  for the three and nine months respectively, ended September 30, 2018March 31, 2019 compared to the same periodsperiod in 2017.2018. The increases aredecrease is related to Guest Fees primarilya reduction in simulcast wagering, which was partially due to increased outthe temporary shutdown during the quarter of state handle as a resultSanta Anita, one of racing Wednesdaysthe most popular horse tracks in August 2018 compared to Sundaysthe country in August 2017. Other factors contributing to the increase are two additional live race days in 2018 compared to 2017, as well as the possibilityterms of a Triple Crown winner in 2018.

simulcast wagering.

Card Casino Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

Three Months Ended March 31, 

 

2018

 

2017

 

2018

 

2017

2019

 

2018

 

Poker Games

$

1,955,000 

 

$

2,172,000 

 

$

6,187,000 

 

$

6,719,000 

$

1,930,000

 

$

2,178,000

 

Table Games

 

5,990,000 

 

 

5,121,000 

 

 

16,996,000 

 

 

15,022,000 

 

5,197,000

 

 

5,356,000

 

Total Collection Revenue

 

7,945,000 

 

 

7,293,000 

 

 

23,183,000 

 

 

21,741,000 

 

7,127,000

 

 

7,534,000

 

Other Revenue

 

694,000 

 

 

687,000 

 

 

2,214,000 

 

 

2,056,000 

 

773,000

 

 

743,000

 

Total Card Casino Revenue

$

8,639,000 

 

$

7,980,000 

 

$

25,397,000 

 

$

23,797,000 

$

7,900,000

 

$

8,277,000

 

 

The primary source of Card Casino revenue is a percentage of the wagers received from players as compensation for providing the Card Casino facility and services, which is referred to as “collection revenue.” Other Revenue presented above includes fees collected for the administration of tournaments, amounts earned as reimbursement of the administrative costs of maintaining jackpot funds, and amounts related to the outstanding chip liability that we expect will not be redeemed in the future.

As indicated in the table above, totalTotal Card Casino revenue increased $890,000,decreased $377,000, or 17%, and $1,975,000, or 13.1%4.6%, for the three and nine months respectively, ended September 30, 2018March 31, 2019 compared to the same periodsperiod in 2017. Effective March 2018,2018.  The decrease in the Minnesota Racing Commission approved an amendment2019 first quarter is primarily due to unusually inclement weather as well as business disruption caused by construction projects. During January and February, the Company had a major remodeling and expansion of the Card Casino which included reductions in the number of gaming tables as well as food and beverage services. In addition, road construction related to the Canterbury Park Operating Plan that alloweddevelopment of our property was underway during the Company to increase the maximum percentagequarter and impacted patron access and parking. As a result of table games buy-in that it can record as revenue from 18% to 20%. This amendment, combined with a higher than normal table games hold percentage during 2018, resulted in revenue percentages of 18.5% for March and April, 20% for May-August, and 18.5% in September. The comparable rate for 2017 during that periodthese factors, there was 18%. The impact of this increase in revenue percentage was approximately $469,000 and $963,000 for the three and nine months ended September 30, 2018, respectively, which accounts for the majority of the increasedecreased play in table games revenueand poker for the periods. The remainder2019 first quarter compared to the same period in 2018. 

18


Table of the increase was due to increased table games play that the Company attributes to expanded promotional efforts, players wagering more due to a strong economy, and change in game mix. Also, higher jackpots on specific games contributed to increased play.Contents

Food and Beverage Revenue:

Food and beverage revenue increased $72,000,$49,000, or 2.3%3.8%, and $66,000, or 1.0%to $1,353,000 for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The increase is attributable to price increases on select menu items and two additional live racing days compared to 2017. 

Other Revenue:

Other revenue decreased $163,000, or 6.1%, and increased $261,000, or 4.8% for the three and nine months, respectively, ended September 30, 2018 compared to the same periods in 2017. For the three months ended September 30, 2018, the decrease is due to lower admission and publications revenue resulting from a decline in paid attendance on live racing daysMarch 31, 2019 compared to the same period in 2017. For2018. The increase is attributable to increased food and beverage revenues from special events and the nineopening of the Trifecta Café and remodeled card room in March 2019.

Other Revenue:

Other revenue decreased $251,000, or 22.9%, for the three months ended September 2018,March 31, 2019 compared to the increasesame period in 2018.  The decrease is primarily due to a short-term customer rental agreement in the first quarter of 2018, related to the Super Bowl held in Minneapolis. A portion of the revenues arewere reimbursed costs based on the terms of the contract. These costs are included as an expense in our Consolidated Statement of Operations.

Operating Expenses:

Total operating expenses increased $209,000,$750,000, or 1.3%, and $1,348,000, or 3.3%6.9%, for the three and nine months respectively, ended September 30, 2018March 31, 2019 compared to the same periodsperiod in 2017.2018. The following paragraphs provide further detail regarding certain operating expenses.

19


Purse expense increased $87,000,$151,000, or 3.9%12.1%,  and $257,000, or 4.7% for the three and nine months respectively ended September 30, 2018March 31, 2019 compared to the same periodsperiod in 2017. The increases are primarily2018.  Card Casino purses increased $240,000 due to increaseda change in the purse payment structure related to changes in our horsemen contract effective January 1, 2019. This purse expense increase, which is primarily a timing difference that will result in lower purse expenses in the second and third quarters, was partially offset by purse reductions due to lower pari-mutuel and Card Casino and Pari-Mutuel revenues.

Salaries and benefits increased $750,000,$315,000, or 4.2%5.9% for the ninethree months ended September 30,March 31, 2019 compared to the same period in 2018. The increase is primarily due to labor costs and inefficiencies caused by the Card Casino construction in January and February and re-opening in March. Another factor in the increased labor costs was the State of Minnesota’s mandated increase of $0.21 in the minimum wage effective January 1, 2019.

Professional and contracted services increased $106,000, or 12.3%, for the three months ended March 31, 2019 compared to the same period in 2018. The increase is partially due to professional fees for its development initiatives, as well as increased cost of table games license fees. 

In the State of Minnesota mandated increase of $0.15 in the minimum wage effective January 1, 2018. Additionally, two executive positions were open and unfilled during the majority of the 20172019 first quarter, and one executive position was open and unfilled for the majorityCompany recorded a loss on disposal of the 2017 second quarter. Furthermore, several new positions were added in 2018 due to the continued growth of the Company.

Utilities expense increased $37,000, or 6.8%, and $118,000, or 10.2% for the three and nine months, respectively, ended September 30, 2018, compared to the same periods in 2017.assets totaling $113,000. This is due to an increase in electricity, water and sewer rates. 

Professional and contracted services increased $138,000, or 9.0%, and $143,000, or 4.0% for the three and nine months ended September 30, 2018 compared to the same periods in 2017. The increases are due to an increase in legal and consulting fees due in part to the higher level of Company development activities in the 2018 periods.

Other operating expenses increased $296,000, or 24.5% for the three months ended September 30, 2018 compared to the same periods in 2017. The increase is dueprimarily relates to a reclassificationwrite-off of assets disposed of in 2017 between other operating expenses and advertising and marketing related to RiverSouth expenses. 

remodeling our Card Casino. 

Net income for the three months ended September 30, 2018 and 2017March 31, 2019 was $1,633,000 and $953,000, respectively.$57,000.  Net income for the ninethree months ended September 30,March 31, 2018 and 2017 was $3,348,000 and $2,182,000.

$990,000.

Contingencies:

The Company entered into a Cooperative Marketing Agreement (the “CMA”) with the Shakopee Mdewakanton Sioux Community which became effective on June 4, 2012, and was amended in January 2015, 2016, 2017 and 2018, and will expire December 31, 2022. The CMA contains specific covenants that, if breached, would trigger an obligation to repay a specified amount related to these covenants. At this time, management believes that the likelihood that the breach of a covenant would occur and that the Company would be required to pay the specified amount related to a covenant is remote.

The Company continues to analyze the feasibility of various options related to the development of our underutilized land. The Company may incur substantial costs during the feasibility and predevelopment process, but the Company believes available funds are sufficient to cover the near-term costs. See Liquidity and Capital Resources for more information on liquidity and capital resource requirements.

19


Table of Contents

Liquidity and Capital Resources:

Net cash provided by operating activities for the ninethree months ended September 30, 2018March 31, 2019 was $4,276,000, due in part to$1,461,000 primarily as a result of the following: The Company reported net income of $3,348,000,$57,000, which included a loss on disposal of assets of $113,000. Cash from operating activities was increased by noncash charges from depreciation of $1,895,723,$626,000 and stock-based compensation and 401(k) match totaling $671,000.$206,000. The Company also experienced an increase in accounts payable of $233,000$303,000, card casino accruals of $417,000, and deferred revenuea decrease in income taxes receivable of $380,000.$357,000. This was partially offset by a decrease in card casino accruals of $1,100,000 and accrued wages and payroll taxes of $944,000.

$889,000.

Net cash provided by operating activities for the ninethree months ended September 30, 2017March 31, 2018 was $5,873,000$2,422,000 primarily from net income of $2,182,000,$990,000, depreciation of $1,869,000,$635,000, and stock-based compensation and 401(k) match totaling $614,000.$220,000. The Company also experienced an increase in accounts payablecard casino accruals and deferred revenueaccrued property taxes of $623,000$285,000 and $243,000, respectively, as well as a decrease in income taxesaccounts receivable of $511,000.$665,000. This was partially offset by a decrease in accrued wages and payroll taxes of $1,140,000.

 

Net cash used in investing activities for the first ninethree months of 2019 and 2018 was $4,801,000 and 2017 was $2,510,000 and $3,219,000,$1,226,000, respectively, primarily for building remodel projects. The 2018 amount was partially offset by a decrease in notes receivable.

additions to land, buildings, and equipment.  

Net cash used in financing activities during the first ninethree months of 2018 and 20172019 was $288,000 and $499,000, respectively,$228,000, relating primarily to cash dividends paid to shareholders, partially offset by proceeds from purchases of stock through the Employee Stock Purchase Plan and the exercise of stock options.

20


Net cash provided by financing activities during the first three months of 2018 was $17,000.

The Company has a general credit and security agreement with a financial institution. This agreement was amended and restated effective as of September 30, 2018 to extend the maturity date to September 30, 2019, increase the revolving credit line to $8,000,000, and allow for letters of credit in the aggregate amount of up to $2,000,000 to be issued under the credit agreement. The line of credit is collateralized by all receivables, inventory, equipment, and general intangibles of the Company. The Company had no borrowings under the credit line during the three months ended September 30, 2018.

March 31, 2019.

The Company’s cash,  cash equivalents, and restricted cash equivalent balance at September 30, 2018March 31, 2019 was $11,953,000$7,636,000 compared to $8,888,000$11,204,000 at December 31, 2017.2018. The Company believes that unrestricted funds available in its cash accounts, amounts available under its revolving line of credit, along with funds generated from operations, will be sufficient to satisfy its liquidity and capital resource requirements for regular operations, as well as its planned development expenses during 2018 and 2019. However, if the Company engages in any additional significant real estate development, additional financing would more than likely be required.

Critical Accounting Policies and Estimates:

The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time the consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates, and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

Our significant accounting policies are included in Note 12 to our consolidated financial statements in our 20172018 Annual Report on Form 10-K.10‑K. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

Property and Equipment - We have significant capital invested in our property and equipment, which represents 68%66% of our total assets at September 30, 2018.March 31, 2019. We use our judgment in various ways including: determining whether an expenditure

20


Table of Contents

is considered a maintenance expense or a capital asset; determining the estimated useful lives of assets; and determining if or when an asset has been impaired or has been disposed. Management periodically reviews the carrying value of property and equipment for potential impairment by comparing the carrying value of these assets with their related expected undiscounted future net cash flows. If the sum of the related expected future net cash flows is less than the carrying value, management would determine how much of an impairment loss would be measured by the amount by which the carrying value of the asset exceeds the fair value of the asset. We have determined that no impairment of these assets exists at September 30, 2018. 

March 31, 2019.

Stock-Based Compensation – Accounting guidance requires measurement of services provided in exchange for a share-based payment based on the grant date fair market value. We use our judgment in determining the assumptions used to determine the fair value of equity instruments granted using a Black-Scholes model. The Company also grants Long Term Incentive Awards under the Long Term Incentive Plan (the “LTI Plan”) under which Company executive officers and other senior executives have the opportunity to receive a payout of shares of the Company’s common stock at the end of a three-year period. Management must make a number of assumptions to estimate future results to determine the compensation expense of the LTI Plan.

Commitments and Contractual Obligations:

The Company entered into the CMA with the SMSC on June 4, 2012, that was amended in January 2015, 2016, 2017, and 2018 and expires December 31, 2022.  See “Cooperative Marketing Agreement” below.

Legislation:

Minimum Wage Legislation

In 2014, Minnesota legislation enacted into law an increase in 2014 increased the minimum wage that must be paid to most company employees from $7.25 to $8.00 on August 1, 2014, from $8.00 to $9.00 per hour on August 1, 2015, and from $9.00 to $9.50 per hour on August 1, 2016. StartingCompany employees.  Beginning January 1, 2018, the minimum wage willwas set to increase at the beginning of each

21


year by the rate of inflation with a maximum increase of up to 2.5% per year. The minimum wage for 20182019 is $9.65$9.86 per hour. Prior to August 1, 2014, the Company employed a large number of individuals who received an hourly wage equal to or slightly above $7.25 per hour. As a result, this legislation had an adverse financial impact on usthe Company in 2014 through 20172018, and will continue to have an adverse impact on us.the Company. We have implemented measures to partially mitigate the impact of this increase by raising our prices and reducing our employee count. These measures could themselves have an adverse effect because either higher prices orand diminished service levels may discourage customers from visiting the Racetrack.

Cooperative Marketing Agreement:

On June 4, 2012, the Company entered into the CMA with the SMSC. The primary purpose of the CMA is to increase purses paid during live horse racing at Canterbury Park’s Racetrack in order to strengthen Minnesota’s thoroughbred and quarter horse industry. Under the CMA, as amended, this is achieved through “Purse Enhancement Payments to Horsemen” paid directly to the MHBPA. These payments have no direct impact on the Company’s consolidated financial statements or operations.

Under the terms of the CMA, as amended, the SMSC paid the horsemen $7.4 million and $7.2 million in the first three months of 20182019 and 2017,2018, respectively, primarily for purse enhancements for the live race meets in the respective years.

Under the CMA, as amended, SMSC also agreed to make “Marketing Payments” to the Company relating to joint marketing efforts for the mutual benefit of the Company and SMSC, including signage, joint promotions, player benefits and events. Under the CMA, the SMSC paid the Company $1,620,000 and $1,581,000 for marketing purposes during the nine months ended September 30, 2018 and 2017.

21


Table of Contents

In each of January 2015, 2016, 2017, and 2018 the CMA was amended to adjust the payment amounts between the “Purse Enhancement Payments to Horsemen” and “Marketing Payments to Canterbury Park.” SMSC is currently obligated to make the following purse enhancement and marketing payments for 20192020 through 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purse Enhancement Payments to

 

Marketing Payments to

Year

 

Purse Enhancement Payments to Horsemen

1

Marketing Payments to Canterbury Park

    

Horsemen (1)

 

Canterbury Park

2019

 

 

$                      7,380,000

 

 

$                    1,620,000

2020

 

 

7,380,000 

 

 

1,620,000 

 

 

7,380,000

 

 

1,620,000

2021

 

 

7,380,000 

 

 

1,620,000 

 

 

7,380,000

 

 

1,620,000

2022

 

 

7,380,000 

 

 

1,620,000 

 

 

7,380,000

 

 

1,620,000

 

 

 

 

 

 

 

 

 

 

 

 

1 Includes $100,000 each year payable to various horsemen associations


Includes $100,000 each year payable to various horsemen associations

The amounts earned from the marketing payments are recorded as a component of other revenue and the related expenses are recorded as a component of advertising and marketing expense and depreciation in the Company’s condensed consolidated statements of operations. For the three and nine months ended September 30, 2018,March 31, 2019, the Company recorded $491,000 and $1,169,000$75,000 in other revenue and incurred $434,000 and $999,000$18,000 in advertising and marketing expense and $57,000 and $170,000 in depreciation related to the SMSC marketing funds. For the three and nine months ended September 30, 2017,March 31, 2018, the Company recorded $672,000 and $1,298,000$106,000 in other revenue and incurred $569,000 and $1,128,000$49,000 in advertising and marketing expense and $57,000 and $170,000 in depreciation related to the SMSC marketing payment.

funds.

Under the CMA, the Company has agreed for the 10-year10‑year term of the CMA expiring December 31, 2022 that it will not promote or lobby the Minnesota legislature for expanded gambling authority and will support the SMSC’s lobbying efforts against expanding gambling authority.

Redevelopment Agreement:

As mentioned above in note 10 of Notes to Financial Statements, on August 10, 2018, the City of Shakopee, the City of Shakopee Economic Development Authority, and the Company entered into a Redevelopment Agreement in connection with a Tax Increment Financing District (“TIF District”) that the City had approved in April 2018. Under the Redevelopment Agreement, the Company has agreed to undertake a number of specific infrastructure improvements within the TIF District, including the development of public streets, utilities, sidewalks, and other public infrastructure and the City of Shakopee agreed that a portion of the tax revenue generated from the developed property will be paid to

22


the Company to reimburse it for its expense in constructing these improvements.  The Company expects to finance its improvements under the Redevelopment Agreement with funds from its current operating resources and existing credit facility and, potentially, third-party financing sources.

Forward-Looking Statements:

From time-to-time, in reports filed with the Securities and Exchange Commission, in press releases, and in other communications to shareholders or the investing public, we may make forward-looking statements concerning possible or anticipated future financial performance, prospective business activities or plans that are typically preceded by words such as “believes,” “expects,” “anticipates,” “intends” or similar expressions. For these forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in federal securities laws. Shareholders and the investing public should understand that these forward-looking statements are subject to risks and uncertainties that could affect our actual results and cause actual results to differ materially from those indicated in the forward-looking statements. These risks and uncertainties include, but are not limited to:

material fluctuations in attendance at the Racetrack;

decline in interest in wagering on horse races at the Racetrack, at other tracks, or on unbanked card games offered at the Card Casino;

competition from other venues offering unbanked card games or other forms of wagering;

·

material fluctuations in attendance at the Racetrack;

·

decline in interest in wagering on horse races at the Racetrack, at other tracks, or on unbanked card games offered at the Card Casino;

22


·

competition from other venues offering unbanked card games or other forms of wagering;

·

greater-than-anticipated expenses or a lower-than-anticipated return on the development of our underutilized land, including our joint venture to develop a luxury apartment complex;

Table of Contents

greater-than-anticipated expenses or a lower-than-anticipated return on the development of our underutilized land, including our joint venture to develop a luxury apartment complex;

competition from other sports and entertainment options;

increases in compensation and employee benefit costs;

increases in the percentage of revenues allocated for purse fund payments;

higher-than-expected expenses related to new marketing initiatives;

the impact of wagering products and technologies introduced by competitors;

legislative and regulatory decisions and changes, including decision or actions related to sports betting that would adversely affect our betting environment;

any legal, judicial, legislative or regulatory action or event that would adversely affect our ten-year Cooperative Marketing Agreement with the Shakopee Mdewakanton Sioux Community, which enhances the purses for daily racing at Canterbury Park and supports cooperative marketing programs for the two organizations, benefiting the stability and quality of live horse racing;

the fact that under the Redevelopment Agreement with the City of Shakopee, the Company has agreed to undertake a number of specific infrastructure improvements within the TIF District, and the funding that Canterbury Park will be paid as reimbursement under the TIF program for these improvements is not guaranteed, but will depend in part on future tax revenues generated from the developed property;

·

competition from other sports and entertainment options;

·

increases in compensation and employee benefit costs;

·

increases in the percentage of revenues allocated for purse fund payments;

·

higher-than-expected expenses related to new marketing initiatives;

·

the impact of wagering products and technologies introduced by competitors;

·

legislative and regulatory decisions and changes, including decision or actions related to sports betting that would adversely affect our betting environment;

·

any legal, judicial, legislative or regulatory action or event that would adversely affect our ten-year Cooperative Marketing Agreement with the Shakopee Mdewakanton Sioux Community, which enhances the purses for daily racing at Canterbury Park and supports cooperative marketing programs for the two organizations, benefiting the stability and quality of live horse racing;

·

the fact that under the Redevelopment Agreement with the City of Shakopee, the Company has agreed to undertake a number of specific infrastructure improvements within the TIF District, and the funding that Canterbury Park will be paid as reimbursement under the TIF program for these improvements is not guaranteed, but will depend in part on future tax revenues generated from the developed property;

·

the general health of the gaming sector; and

·

other factors that are beyond our ability to control or predict.

·

the success of the Company’s Canterbury Commons real estate development, including our reliance upon our joint venture partner Doran Companies to obtain financing for, construct and profitably operate the upscale apartment complex. complex;

the general health of the gaming sector; and

23other factors that are beyond our ability to control or predict.

 


ITEM 3:    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Canterbury Park is not required to provide the information requested by this Item as it qualifies as a smaller reporting company.

 

ITEM 4:    CONTROLS AND PROCEDURES

(a)      Evaluation of Disclosure Controls and Procedures:

The Company maintains disclosure controls and procedures (as defined in Rules 13a‑15(e) and 15d‑15(e) under the Securities Exchange Act of 1934) that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In connection with the filing of this Form 10‑Q, management evaluated, under the supervision and with the participation of the Company’s Chief Executive Officer (CEO) and Chief Financial Officer (CFO) Randall D. Sampson, the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of March 31, 2019.  Due to the

(a)

Evaluation of Disclosure Controls and Procedures:

23


Table of Contents

material weakness in internal controls described below, management concluded that as of March 31, 2019, our internal control over financial reporting was not effective.

Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Rule 13a‑15(f) and 15d‑15(f) of the Securities Exchange Act. Under the supervision and with the participation of the Company’s management, including the CEO and CFO, the Company conducted an evaluation of the effectiveness of internal control over financial reporting based on the Framework. Based on management’s testing and evaluation, we concluded that our internal control over financial reporting was not effective, and as a result, resulted in a material weakness in internal controls.

Based on management’s testing and evaluation, we concluded that our internal control over financial reporting was not effective in the quarter ended September 30, 2018, and as a result, resulted in a material weakness in internal controls.  The identified material weakness arose as a result of management’s incorrect initial determination of the effective date to recognize the gain associated with the Company’s transfer of land to the Doran Canterbury, I joint venture described in Note 10 of Notes to Financial Statements in the Form 10-Q for the quarter ended September 30, 2018.  On September 27, 2018, the Company’s subsidiary Canterbury Development LLC contributed approximately 13 acres of land to Doran Canterbury I as its equity contribution to the joint venture and became a 27.4% equity member. Under the Doran Canterbury I Operating Agreement, Doran was responsible for securing financing for Doran Canterbury I, and if financing were not secured for Doran Canterbury I, the Company had the ability to withdraw from Doran Canterbury I.  As long as the Company has the right to withdraw its land contribution, the Company was not able to recognize the gain. As of November 14, 2018, financing for Doran Canterbury I had not been secured. Therefore, as of September 30, 2018, the Company could not record (i) any gain associated with investment in this joint venture, or (ii) its interest in this joint venture. 

Because management initially determined the Company would recognize a gain associated the Company’s transfer of land to the Doran Canterbury I joint venture and corrected this determination later in connection with finalizing the Form 10-Q, the Company concluded that a reasonable possibility existed that a material misstatement in the Company’s consolidated financial statements would not have been prevented or detected on a timely basis. The Doran Canterbury I joint venture is the Company’s first significant venture into real estate development and the agreements associated with these transactions are complex. The Company initially erred in making and recording the gain for the contribution of land because management did not realize that its ability to reclaim the property if the financing is not secured prevented it from recognizing the income on a current basis.

On December 20, 2018, financing for Doran Canterbury I was secured and the Company included a $2.2 million gain on its transfer of land to the Doran Canterbury I joint venture

Remediation Plan for Material Weaknesses in Internal Control over Financial Reporting

During our 2018 fiscal fourth quarter and 2019 fiscal first quarter, we began implementing a remediation plan to address the material weakness described above. The Company believes that it must acquire additional technical expertise either within the Company or by engaging a third party to help it understand the intricacies of some of the applicable revenue recognition rules in connection with the Doran joint venture and any future joint venture agreements or future Company development efforts. The Company engaged a third party to assist in the process, but has determined that the remediation plan is not complete as the date of this Form 10-Q.

(b)      Changes in Internal Control over Financial Reporting:

There have been no changes in internal control over financial reporting that occurred during the fiscal 2019 first quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting, except that as noted above, the Company is taking steps to remediate the material weakness in internal control over financial reporting.

24


Table of Contents

PART II

24OTHER INFORMATION

Item 1.      Legal Proceedings

Not Applicable.

Item 1A.   Risk Factors

 


             

The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In connection with the filing of this Form 10-Q, management evaluated, under the supervision and with the participation of the Company’s Chief Executive Officer (CEO) Randall D. Sampson and Chief Financial Officer (CFO), Robert M. Wolf, the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30,There have been no changes to the Risk Factors listed in the Form 10-K for the year ended December 31, 2018. Based on this assessment, management identified a material weakness in our internal control over financial reporting as described below. As a result of this material weakness, management concluded that, as of September 30, 2018, our internal control over financial reporting was not effective.

Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Rule 13a-15(f) and 15d-15(f) of the Securities Exchange Act. Under the supervision and with the participation of the Company’s management, including the CEO and CFO, the Company conducted an evaluation of the effectiveness of internal control over financial reporting based on the Framework. Based on management’s testing and evaluation, we concluded that our internal control over financial reporting was not effective, and as a result, resulted in a material weakness in internal controls. 

The identified material weakness arose as a result of management’s incorrect initial determination of the effective date to recognize the gain associated with the Company’s transfer of land to the Doran Canterbury I joint venture described in Note10 of Notes to Financial Statements in this Form 10-Q.  As noted, on September 27, 2018, the Company’s subsidiary Canterbury Development LLC contributed approximately 13 acres of land to Doran Canterbury I as its equity contribution to the joint venture and became a 27.4% equity member.  As stated in the Doran Canterbury I Operating Agreement, Doran is responsible for securing financing for Doran Canterbury I.  If financing is not secured for Doran Canterbury I, however, the Company has the ability to withdraw from Doran Canterbury I. 

As long as the Company has the right to withdraw its land contribution, the Company is not able to recognize the gain. As of September 27, 2018, and as of November 14, 2018, financing for Doran Canterbury I has not been secured.  Therefore, as of September 30, 2018, the Company is not recording (i) any gain associated with investment in this joint venture, or (ii) its interest in this joint venture

Because management initially determined the Company would recognize a  gain associated the Company’s transfer of land to the Doran Canterbury I joint venture and corrected this determination later in connection with finalizing this Form 10-Q, the Company has concluded that a reasonable possibility existed that a material misstatement in the Company’s consolidated financial statements would not have been prevented or detected on a timely basis.

The Doran Canterbury I joint venture is the Company’s first significant venture into real estate development and the agreements associated with these transactions are complex.  The Company initially erred in making and recording the gain for the contribution of land because management did not realize that its ability to reclaim the property if the financing is not secured prevented it from recognizing the income on a current basis.

Remediation Plan for Material Weaknesses in Internal Control over Financial Reporting

During our 2018 fiscal fourth quarter, we intend to begin implementing the following remediation plan to address the material weakness described above:

The Company believes that it needs to acquire additional technical expertise either within the Company or by engaging third party providers to understand the intricacies of some of the applicable revenue recognition rules in connection with the Doran joint venture and any future joint venture agreements or future Company development efforts.  We have begun a process to acquire this expertise.

25

 

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds

(a)Not Applicable.

(b)Not Applicable.

(c)On December 17, 2007, the Company’s Board of Directors adopted a plan that authorized the repurchase of up to 250,000 shares of the Company’s common stock pursuant to Exchange Act Rule 12b‑18 in open market transactions, block purchases of privately negotiated transactions (the “2008 Stock Repurchase Plan”). From its adoption until August 13, 2012, the Company repurchased 216,543 shares under the 2008 Stock Repurchase Plan and, on such date, authorized the repurchase of an additional 100,000 shares of the Company’s common stock. The Company did not repurchase any shares during the first quarter of 2019. The maximum number of shares that may yet be purchased under the above authorizations is 128,781 as of March 31, 2019.

Item 3.     Defaults upon Senior Securities

Not Applicable.

Item 4.     Mine Safety Disclosures

Not Applicable.

Item 5.     Other Information

Doran Canterbury I, LLC Development

As previously reported, on April 2, 2018, the Company’s subsidiary Canterbury Development LLC, entered into an Operating Agreement (“Operating Agreement”) with an affiliate of Doran Companies (“Doran”), a national commercial and residential real estate developer, as the two members of a Minnesota limited liability company named Doran Canterbury I, LLC (Doran Canterbury I). Doran Canterbury I was formed as part of a joint venture between Doran and Canterbury Development LLC to construct an upscale apartment complex on land adjacent to the Company’s Racetrack (the “Project”). Doran Canterbury is developing Phase I of the Project, which will include approximately 300 units, a heated parking ramp, and a clubhouse.

In connection with the execution of the Amended and restated Doran Canterbury I Agreement, on August 18, 2018, Canterbury Development LLC entered into an Operating Agreement with Doran Shakopee, LLC as the two members of a Minnesota limited liability company entitled Doran Canterbury II, LLC (“Doran Canterbury II”). Under the Doran Canterbury II Operating Agreement, Doran Canterbury II will pursue development of Phase II of the Project, which is expected to begin upon rental stabilization of Phase I. Phase II will include an additional 300 apartment units. Canterbury Development’s equity contribution to Doran Canterbury for Phase II will be approximately 10 acres of land. In connection with its contribution, Canterbury Development became a 27.4% equity member in Doran Canterbury II with Doran owning the remaining 72.6%. 

25


 

Table of Contents

The Amended and restated Doran Canterbury I Agreement, dated August 18, 2018, was amended pursuant to amendments dated as of December 20, 2018 and March 15, 2019.  Copies of the Amended and Restated Doran Canterbury I Agreement and the First and Second Amendments are filed as exhibits to this Form 10-Q.

Item 6.     Exhibits

 

10.1

    

(b)

Changes in Internal Control over Financial Reporting:Amended and Restated Operating Agreement of Doran Canterbury I, LLC dated August 17, 2018.

There have been no changes in internal control over financial reporting that occurred during the fiscal 2018 third quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting, except as noted above. The Company is taking steps to ensure that it remediates the material weakness by implementing the measures described above.

26


PART II 

OTHER INFORMATION 

 

 

 

Item 1.10.1.1

 

Legal First Amendment dated as of December 20, 2018 to the Amended and Restated Operating Agreement of Doran Canterbury I, LLC dated August 17, 2018.Proceedings 

 

 

 

10.1.2

 

Second Amendment dated as of March 15, 2019 to the Amended and Restated Operating Agreement of Doran Canterbury I, LLC dated August 17, 2018.

 

 

 

Not Applicable. 

31.1

 

Item 1A.

Risk Factors

Item 2.

Unregistered Sales of EquitySecurities and Use of Proceeds

(a)

Not Applicable. 

(b)

Not Applicable. 

(c)

On December 17, 2007, the Company’s Board of Directors adopted a plan that authorized the repurchase of up to 250,000 shares of the Company’s common stock pursuant to Exchange Act Rule 12b-18 in open market transactions, block purchases of privately negotiated transactions (the “2008 Stock Repurchase Plan”).  From its adoption until August 13, 2012, the Company repurchased 216,543 shares under the 2008 Stock Repurchase Plan and, on such date, authorized the repurchase of an additional 100,000 shares of the Company’s common stock.  The Company did not repurchase any shares during the third quarter of 2018.  The maximum number of shares that may yet be purchased under the above authorizations is 128,781 as of September 30, 2018.

Item 3.

Defaults upon Senior Securities

Not Applicable. 

Item 4.

Mine Safety Disclosures

Not Applicable.

Item 5.

Other Information

Item 6.

Exhibits

10.1

31.1

Credit Amendment Agreement dated as of October 4, 2018, between and among Bremer Bank, National Association, Canterbury Park Holding Corporation, Canterbury Park Entertainment LLC and Canterbury Park Holding Corporation.

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (rules 13a-1413a‑14 and 15d-1415d‑14 of the Exchange Act). 

 

 

 

32

 

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (rules 13a-14 and 15d-14 of the Exchange Act). 

32

Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).

 

 

 

99.1

Press Release dated May 14, 2019 announcing 2019 First Quarter Results.  

 

 

99.1

Press Release dated November 14, 2018 announcing 2018 Third Quarter Results.    

27


101

 

101

The following financial information from Canterbury Park Holding Corporation’s Quarterly Report on Form 10-Q10‑Q for the quarterly period ended September 30, 2018,March 31, 2019, formatted in eXtensible Business Reporting Language XBRL: (i) Condensed Consolidated Balance Sheets as of September 30, 2018March 31, 2019 and December 31, 2017,2018,  (ii) Condensed Consolidated Statements of Operations for the Three and Nine Months ended September 30,March 31, 2019 and March 31, 2018,  (iii) Condensed Consolidated Statements of Stockholders’ Equity for the Three Months ended March 31, 2019 and September 30, 2017, (iii)March 31, 2018, (iv) Condensed Consolidated Statements of Cash Flows for the NineThree Months ended September 30,March 31, 2019 and March 31, 2018, and September 30, 2017, and (iv)(v) Notes to Financial Statements.

 

28


 

SIGNATURESSIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

Canterbury Park Holding Corporation 

 

 

Dated:  NovemberMay 14, 20182019

/s/  /s/ Randall D. Sampson

 

 

 

Randall D. Sampson,  

 

President, Chief Financial Officer, and Chief Executive  Officer

 

 

Dated:  November 14, 2018

/s/ Robert M. Wolf

 

 

Robert M. Wolf,  

Chief Financial Officer

29

26