Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

or

Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

For the quarterly period ended SeptemberJune 30, 20192020

 

Commission file number: 1-141161-11416

 

CONSUMER PORTFOLIO SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

California33-0459135
(State or other jurisdiction of incorporation or organization)(IRS Employer Identification No.)
  

3800 Howard Hughes Parkway, Suite 1400,

Las Vegas, Nevada

89169
(Address of principal executive offices)(Zip Code)

 

Registrant’s telephone number, including Area Code: (949)753-6800

 

Former name, former address and former fiscal year, if changed since last report: N/A

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered

Common Stock, no par value

CPSSThe Nasdaq Stock Market LLC (Global Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  [X]  ☒    No  [_]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  [X]  ☒    No  [_]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [_]Accelerated filer [X]
Filer
Non-accelerated filer [_]Smaller reporting company [X]
Emerging growth company [_] 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [_]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  [_]    ☐    No  [X]  ☒ 

As of November 6, 2019July 24, 2020 the registrant had 22,530,918 22,704,868 common shares outstanding.

 

 

 

   

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q

For the Quarterly Period Ended SeptemberJune 30, 20192020

 

 Page
PART I. FINANCIAL INFORMATION
   
Item 1.Financial Statements 
 Unaudited Condensed Consolidated Balance Sheets as of SeptemberJune 30, 20192020 and December 31, 201820193
 Unaudited Condensed Consolidated Statements of Operations for the three-month and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 201820194
 Unaudited Condensed Consolidated Statements of Comprehensive Income for the three-month and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 201820195
 Unaudited Condensed Consolidated Statements of Cash Flows for the nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 201820196
 Unaudited Condensed Consolidated Statements of Shareholders’ Equity for the three-month and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 201820197
 Notes to Unaudited Condensed Consolidated Financial Statements8
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations26
Item 4.Controls and Procedures44
45
 
 
PART II. OTHER INFORMATION
   
Item 1.Legal Proceedings4546
Item 1A.Risk Factors4546
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds4749
Item 6.Exhibits4749
 Signatures

48

50

 

 

 

 

 2 

 

PART I. FINANCIAL INFORMATION

Item 1.Financial Statements

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

  September 30,  December 31, 
  2019  2018 
       
ASSETS        
Cash and cash equivalents $8,799  $12,787 
Restricted cash and equivalents  128,556   117,323 
         
Finance receivables  1,022,391   1,522,085 
Less: Allowance for finance credit losses  (12,740)  (67,376)
Finance receivables, net  1,009,651   1,454,709 
         
Finance receivables measured at fair value  1,313,205   821,066 
Furniture and equipment, net  1,702   1,837 
Deferred tax assets, net  16,125   19,188 
Accrued interest receivable  12,729   31,969 
Other assets  46,695   26,801 
  $2,537,462  $2,485,680 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Liabilities        
Accounts payable and accrued expenses $55,431  $31,692 
Warehouse lines of credit  157,761   136,847 
Residual interest financing  39,385   39,106 
Securitization trust debt  2,066,458   2,063,627 
Subordinated renewable notes  15,529   17,290 
   2,334,564   2,288,562 
COMMITMENTS AND CONTINGENCIES        
Shareholders’ Equity        
Preferred stock, $1 par value; authorized 4,998,130 shares; none issued      
Series A preferred stock, $1 par value; authorized 5,000,000 shares; none issued      
Series B preferred stock, $1 par value; authorized 1,870 shares; none issued      
Common stock, no par value; authorized 75,000,000 shares; 22,525,718 and 22,421,688 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively  70,676   70,273 
Retained earnings  139,776   134,399 
Accumulated other comprehensive loss  (7,554)  (7,554)
   202,898   197,118 
         
  $2,537,462  $2,485,680 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

3

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2019  2018  2019  2018 
             
Revenues:            
Interest income $83,528  $93,617  $253,822  $291,535 
Other income  1,994   2,014   6,255   7,022 
   85,522   95,631   260,077   298,557 
                 
Expenses:                
Employee costs  20,251   18,806   59,030   59,288 
General and administrative  8,185   7,784   25,109   22,730 
Interest  27,940   25,808   82,933   75,057 
Provision for credit losses  19,874   31,959   64,319   107,997 
Sales  4,407   4,377   13,877   13,176 
Occupancy  1,760   1,935   5,745   5,644 
Depreciation and amortization  276   256   789   746 
   82,693   90,925   251,802   284,638 
Income before income tax expense  2,829   4,706   8,275   13,919 
Income tax expense  991   1,508   2,898   4,409 
Net income $1,838  $3,198  $5,377  $9,510 
                 
Earnings per share:                
Basic $0.08  $0.14  $0.24  $0.44 
Diluted $0.08  $0.13  $0.22  $0.38 
                 
                 
Number of shares used in computing earnings per share:                
Basic  22,526   22,636   22,378   21,800 
Diluted  24,066   24,735   24,102   25,178 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

4

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2019�� 2018  2019  2018 
             
Net income $1,838  $3,198  $5,377  $9,510 
                 
Other comprehensive income/(loss); change in funded status of pension plan            
Comprehensive income $1,838  $3,198  $5,377  $9,510 

  June 30,  December 31, 
  2020  2019 
ASSETS        
Cash and cash equivalents $7,475  $5,295 
Restricted cash and equivalents  139,191   135,537 
Finance receivables measured at fair value  1,537,649   1,444,038 
         
Finance receivables  669,772   897,530 
Less: Allowance for finance credit losses  (98,602)  (11,640)
Finance receivables, net  571,170   885,890 
         
Furniture and equipment, net  1,266   1,512 
Deferred tax assets, net  33,442   15,480 
Accrued interest receivable  7,229   11,645 
Other assets  40,038   39,852 
Total Assets $2,337,460  $2,539,249 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Liabilities        
Accounts payable and accrued expenses $47,415  $47,077 
Warehouse lines of credit  56,668   134,791 
Residual interest financing  37,544   39,478 
Securitization trust debt  2,051,172   2,097,728 
Subordinated renewable notes  19,580   17,534 
Total Liabilities  2,212,379   2,336,608 
COMMITMENTS AND CONTINGENCIES        
Shareholders' Equity        
Preferred stock, $1 par value; authorized 4,998,130 shares; NaN issued      
Series A preferred stock, $1 par value; authorized 5,000,000 shares; NaN issued      
Series B preferred stock, $1 par value; authorized 1,870 shares; NaN issued      
Common stock, 0 par value; authorized 75,000,000 shares; 22,715,496 and 22,530,918 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively  72,402   71,257 
Retained earnings  61,100   139,805 
Accumulated other comprehensive loss  (8,421)  (8,421)
Total stockholders’ equity  125,081   202,641 
         
Total liabilities and stockholders’ equity $2,337,460  $2,539,249 

 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

 

 

 

 53 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

                 
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
Revenues:                
Interest income $75,552  $84,449  $154,689  $170,294 
Mark to finance receivables measured at fair value  (9,549)     (19,899)   
Other income  1,289   1,876   3,269   4,261 
Total revenues  67,292   86,325   138,059   174,555 
                 
Expenses:                
Employee costs  19,828   19,706   41,671   38,779 
General and administrative  7,837   8,750   16,506   16,924 
Interest  26,485   27,703   53,476   54,993 
Provision for credit losses  3,100   20,489   6,713   44,445 
Sales  3,079   4,634   7,508   9,470 
Occupancy  1,833 �� 2,011   3,524   3,985 
Depreciation and amortization  487   262   906   513 
Total operating expenses  62,649   83,555   130,304   169,109 
Income before income tax expense (benefit)  4,643   2,770   7,755   5,446 
Income tax expense (benefit)  1,671   970   (6,009)  1,907 
Net income $2,972  $1,800  $13,764  $3,539 
                 
Earnings per share:                
Basic $0.13  $0.08  $0.61  $0.16 
Diluted  0.13   0.08   0.58   0.15 
                 
Number of shares used in computing earnings per share:                
Basic  22,685   22,362   22,612   22,302 
Diluted  23,687   23,978   23,783   24,119 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

4

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

             
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
             
Net income $2,972  $1,800  $13,764  $3,539 
                 
Other comprehensive income/(loss); change in funded status of pension plan            
Comprehensive income $2,972  $1,800  $13,764  $3,539 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

5

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

  Nine Months Ended 
  September 30, 
  2019  2018 
       
Cash flows from operating activities:        
Net income $5,377  $9,510 
Adjustments to reconcile net income to net cash provided by operating activities:        
Accretion of deferred acquisition fees and origination costs  1,374   2,119 
Net interest income accretion on fair value receivables  64,131   13,010 
Depreciation and amortization  789   746 
Amortization of deferred financing costs  6,226   6,430 
Mark to fair value of finance receivables measured at fair value  (604)   
Provision for credit losses  64,319   107,997 
Stock-based compensation expense  1,496   2,816 
Changes in assets and liabilities:        
Accrued interest receivable  19,240   10,521 
Deferred tax assets, net  3,063   3,760 
Other assets  2,708   (2,892)
Accounts payable and accrued expenses  1,870   4,609 
Net cash provided by operating activities  169,989   158,626 
         
Cash flows from investing activities:        
Payments received on finance receivables held for investment  379,365   470,312 
Purchases of finance receivables measured at fair value  (756,555)  (659,641)
Payments received on finance receivables at fair value  200,889   31,824 
Change in repossessions held in inventory  (733)  624 
Purchase of furniture and equipment  (654)  (795)
Net cash used in investing activities  (177,688)  (157,676)
         
Cash flows from financing activities:        
Proceeds from issuance of securitization trust debt  726,188   622,098 
Proceeds from issuance of subordinated renewable notes  1,452   2,226 
Payments on subordinated renewable notes  (3,213)  (1,844)
Net advances of warehouse lines of credit  20,914   15,005 
Net advances of residual interest financing debt     40,000 
Repayment of securitization trust debt  (723,205)  (671,700)
Payment of financing costs  (6,099)  (6,467)
Purchase of common stock  (1,440)  (4,437)
Exercise of options and warrants  347   483 
Net cash provided by (used in) financing activities  14,944   (4,636)
Increase in cash and cash equivalents  7,245   (3,686)
Cash and restricted cash  at beginning of period  130,110   124,696 
Cash and restricted cash at end of period $137,355  $121,010 
         
Supplemental disclosure of cash flow information:        
Cash paid (received) during the period for:        
Interest $76,269  $68,042 
Income taxes $(3,231) $7,256 
Non-cash financing activities:        
Right-of-use asset, net $(21,869) $ 
Lease liability $23,327  $ 
Deferred office rent $(1,458) $ 

 

         
  Six Months Ended 
  June 30, 
  2020  2019 
Cash flows from operating activities:        
Net income $13,764  $3,539 
Adjustments to reconcile net income to net cash provided by operating activities:        
Accretion of deferred acquisition fees and origination costs  641   952 
Net interest income accretion on fair value receivables  64,156   39,822 
Depreciation and amortization  906   513 
Amortization of deferred financing costs  4,127   4,127 
Mark to finance receivables measured at fair value  19,899    
Provision for credit losses  6,713   44,445 
Stock-based compensation expense  898   1,119 
Changes in assets and liabilities:        
Accrued interest receivable  4,416   15,575 
Deferred tax assets, net  16,569   2,069 
Other assets  (3,074)  (142)
Accounts payable and accrued expenses  338   399 
Net cash provided by operating activities  129,353   112,418 
         
Cash flows from investing activities:        
Payments received on finance receivables held for investment  180,366   261,723 
Purchases of finance receivables measured at fair value  (399,729)  (494,626)
Payments received on finance receivables at fair value  222,063   117,505 
Change in repossessions held in inventory  2,888   425 
Purchase of furniture and equipment  (660)  (404)
Net cash provided by (used in) investing activities  4,928   (115,377)
         
Cash flows from financing activities:        
Proceeds from issuance of securitization trust debt  462,343   482,675 
Proceeds from issuance of subordinated renewable notes  3,450   1,613 
Payments on subordinated renewable notes  (1,404)  (4,535)
Net advances of warehouse lines of credit  (78,843)  2,677 
Repayment of residual interest financing debt  (2,120)   
Repayment of securitization trust debt  (508,942)  (468,874)
Payment of financing costs  (3,178)  (4,383)
Purchase of common stock  (205)  (1,440)
Exercise of options and warrants  452   347 
Net cash provided by (used in) financing activities  (128,447)  8,080 
Increase in cash and cash equivalents  5,834   5,121 
Cash and restricted cash at beginning of period  140,832   130,110 
Cash and restricted cash at end of period $146,666  $135,231 
         
Supplemental disclosure of cash flow information:        
Cash paid (received) during the period for:        
Interest $49,372  $50,417 
Income taxes $(17,580) $(3,227)
Non-cash financing activities:        
Right-of-use asset, net $  $(21,869)
Lease liability $  $23,327 
Deferred office rent $  $(1,458)

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 6 

 

 

CONSUMER PORTFOLIO SERVICES, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(In thousands)

 Three Months Ended Nine Months Ended 
 September 30,  September 30,  Three Months Ended Six Months Ended 
 2019  2018  2019  2018  June 30,  June 30, 
          2020  2019  2020  2019 
Common Stock (Shares Outstanding)                                
Balance, beginning of period  22,526   20,963   22,422   21,489   22,559   22,134   22,531   22,422 
Common stock issued upon exercise of options and warrants     2,003   483   2,316   228   405   256   483 
Repurchase of common stock     (310)  (379)  (1,149)  (72)  (13)  (72)  (379)
Balance, end of period  22,526   22,656   22,526   22,656   22,715   22,526   22,715   22,526 
                                
Common Stock                                
Balance, beginning of period $70,299  $70,955  $70,273  $71,582  $71,792  $69,544  $71,257  $70,273 
Common stock issued upon exercise of options and warrants     3   347   483   404   274   452   347 
Repurchase of common stock     (1,177)  (1,440)  (4,437)  (205)     (205)  (1,440)
Stock-based compensation  377   663   1,496   2,816   411   481   898   1,119 
Balance, end of period $70,676  $70,444  $70,676  $70,444  $72,402  $70,299  $72,402  $70,299 
                                
Retained Earnings                                
Balance, beginning of period $137,938  $125,849  $134,399  $119,537  $58,128  $136,138  $139,805  $134,399 
Cumulative change in accounting principle (Note 2)        (92,469)   
Balance, beginning of period (as adjusted for change in accounting principle) $58,128  $136,138  $47,336  $134,399 
Net income  1,838   3,198   5,377   9,510   2,972   1,800   13,764   3,539 
Balance, end of period $139,776  $129,047  $139,776  $129,047  $61,100  $137,938  $61,100  $137,938 
                                
Accumulated Other Comprehensive Loss                                
Balance, beginning of period $(7,554) $(7,182) $(7,554) $(7,182) $(8,421) $(7,554) $(8,421) $(7,554)
Pension benefit obligation                        
Balance, end of period $(7,554) $(7,182) $(7,554) $(7,182) $(8,421) $(7,554) $(8,421) $(7,554)
                              
Balance, beginning of period               
Pension benefit obligation               
Total Shareholders' Equity $202,898  $192,309  $202,898  $192,309  $125,081  $200,683  $125,081  $200,683 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 7 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(1)Summary of Significant Accounting Policies

Description of Business

 

We were formed in California on March 8, 1991. We specialize in purchasing and servicing retail automobile installment sale contracts (“automobile contracts” or “finance receivables”) originated by licensed motor vehicle dealers located throughout the United States (“dealers”) in the sale of new and used automobiles, light trucks and passenger vans. Through our purchases, we provide indirect financing to dealer customers for borrowers with limited credit histories or past credit problems (“sub-prime customers”). We serve as an alternative source of financing for dealers, allowing sales to customers who otherwise might not be able to obtain financing. In addition to purchasing installment purchase contracts directly from dealers, we have also (i) lent money directly to consumers for loans secured by vehicles, (ii) purchased immaterial amounts of vehicle purchase money loans from non-affiliated lenders, and (iii) acquired installment purchase contracts in four merger and acquisition transactions. In this report, we refer to all of such contracts and loans as "automobile contracts."

 

Basis of Presentation

 

Our Unaudited Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America, with the instructions to Form 10-Q and with Article 10 of Regulation S-X of the Securities and Exchange Commission, and include all adjustments that are, in management’s opinion, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are, in the opinion of management, of a normal recurring nature. Results for the nine monthsix-month period ended SeptemberJune 30, 20192020 are not necessarily indicative of the operating results to be expected for the full year.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from these Unaudited Condensed Consolidated Financial Statements. These Unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2018.2019.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.

 

Finance Receivables Measured at Fair Value

 

Effective January 1, 2018, we adopted the fair value method of accounting for finance receivables acquired on or after that date. For each finance receivable acquired after 2017, we consider the price paid on the purchase date as the fair value for such receivable. We estimate the cash to be received in the future with respect to such receivables, based on our experience with similar receivables acquired in the past. We then compute the internal rate of return that results in the present value of those estimated cash receipts being equal to the purchase date fair value. Thereafter, we recognize interest income on such receivables on a level yield basis using that internal rate of return as the applicable interest rate. Cash received with respect to such receivables is applied first against such interest income, and then to reduce the carryingrecorded value of the receivables.

 

 

 

 8 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

We re-evaluate the fair value of such receivables at the close of each measurement period. If the reevaluation were to yield a value materially different from the carryingrecorded value, an adjustment would be required. InResults for the three-month period ended September 30, 2019,second quarter include the net presentestimated potential effect on credit performance resulting from the COVID-19 pandemic. We recorded a $9.5 million mark down to the recorded value of the forecasted cash flows forportion of the receivables acquiredportfolio accounted for at fair value in the second quarter and $10.4 million in the first quarter of 2018 exceeded the carrying value of that pool by $604,000, which we have recordedquarter. The mark down is reflected as a mark to market value of that pool of receivables.reduction in revenue for each period.

 

Anticipated credit losses are included in our estimation of cash to be received with respect to receivables. Because such credit losses are included in our computation of the appropriate level yield, we do not thereafter make periodic provision for credit losses, as our best estimate of the lifetime aggregate of credit losses is included in that initial computation. Also, because we include anticipated credit losses in our computation of the level yield, the computed level yield is materially lower than the average contractual rate applicable to the receivables. Because our initial carryingrecorded value is fixed as the price we pay for the receivable, rather than as the contractual principal balance, we do not record acquisition fees as an amortizing asset related to the receivables, nor do we capitalize costs of acquiring the receivables. Rather we recognize the costs of acquisition as expenses in the period incurred.incurred

 

Other Income

 

The following table presents the primary components of Other Income for the three-month and nine-monthsix-month periods ending SeptemberJune 30, 20192020 and 2018:2019:

 

 Three Months Ended Nine Months Ended 
Schedule of other income Three Months Ended Six Months Ended 
 September 30,  September 30,  June 30,  June 30, 
  2019  2018   2019   2018  2020  2019  2020  2019 
  (In thousands)   (In thousands)  (In thousands) (In thousands) 
Direct mail revenues $1,121 $1,328  $3,508  $4,833  $501  $1,051  $1,684  $2,387 
Convenience fee revenue  600  360   1,870   1,200   530   570   1,060   1,270 
Recoveries on previously charged-off contracts  30  44   132   198   50   45   75   102 
Sales tax refunds  200  220   631   658   208   204   409   431 
Other  43  62   114   133      6   41   71 
Other income for the period $1,994 $2,014  $6,255  $7,022  $1,289  $1,876  $3,269  $4,261 

 

On January 1, 2018, the Company adopted Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”. The majority of the Company’s revenues come from interest income which is outside the scope of ASC 606. The Company’s services that fall within the scope of ASC 606 are presented within Other Income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include revenue associated with direct mail and other related products and services that we offer to our dealers.

Leases

Effective January 1, 2019, the Company adopted guidance Accounting Standards Update (“ASU 2016-02”) Topic 842, “Leases” using the modified retrospective transition method. Prior comparable periods are presented accordance with previous guidance under Accounting Standards Codification (“ASC”) Topic 840, “Leases.” The Company also elected the package of practical expedients, ASU 2018-11. This election allowed the Company to not reassess if expired or existing contracts contain leases, to not reassess lease classifications for any expired or existing leases and to not reassess existing leases initial direct costs.

9

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

We determine if a contract contains a lease at contract inception. Right-of-use assets and liabilities are recognized based on the present value of lease payments over the lease term. In determining the present value of lease payments, we use the Company’s incremental borrowing rate. Right-of-use assets are included in other assets and lease liabilities are included in accounts payable and accrued expenses in our Unaudited Condensed Consolidated Balance Sheet at September 30, 2019.

 

The Company has operating leases for corporate offices, equipment, software and hardware. The Company has entered into operating leases for the majority of its real estate locations, primarily office space. These leases are generally for periods of three to seven years with various renewal options. The depreciable life of leased assets is limited by the expected lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term.

 

9

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the supplemental balance sheet information related to leases:

 

 Nine Months Ended,    
 September 30, 2019   
Supplemental balance sheet information related to leases June 30, December 31, 
  (In thousands)      2020  2019 
         (In thousands) 
Operating Leases                
Operating lease right-of-use assets $23,555      $23,735  $23,735 
Less: Accumulated amortization right-of-use assets  (4,986)      (9,729)  (6,600)
Operating lease right-of-use assets, net $18,569      $14,006  $17,135 
                
Operating lease liabilities $(20,005)     $(15,308) $(18,527)
                
Finance Leases                
Property and equipment, at cost $545      $3,224  $876 
Less: Accumulated depreciation  (84)      (672)  (150)
Property and equipment, net $461      $2,552  $726 
                
Finance lease liabilities $(447)     $(2,586) $(718)
                
Weighted Average Discount Rate                
Operating lease  5.0%       5.0%  5.0%
Finance lease  6.7%       6.6%  6.4%
        
Maturities of lease liabilities were as follows:        
(In thousands)  Operating   Finance 
Year Ending December 31,   Lease   Lease 
2019 (excluding the nine months ended September 30, 2019) $1,908  $46 
2020  7,500   183 
2021  7,391   183 
2022  6,125   60 
2023  1,389   18 
Thereafter  689   6 
Total undiscounted lease payments  25,002   496 
Less amounts representing interest  (4,997)  (49)
Lease Liability $20,005  $447 

Maturities of lease liabilities were as follows:

 Maturities of leases        
(In thousands) Operating  Finance 
Year Ending December 31, Lease  Lease 
2020 (excluding the six months ended June 30, 2020) $3,903  $587 
2021  7,458   1,170 
2022  6,066   992 
2023  1,397   42 
2024  419   14 
Thereafter  282    
Total undiscounted lease payments  19,525   2,805 
Less amounts representing interest  (4,524)  (219)
Lease Liability $15,308  $2,586 

 

 

 

 10 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents the leaseslease expense included in Occupancy, General and administrative and Occupancy expense on our Unaudited Condensed Consolidated Statement of Operations:

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
   2019  2018   2019   2018 
   (In thousands)   (In thousands) 
Operating lease cost $1,884 $1,785  $5,659  $5,290 
Finance lease cost  46     90    
Total lease cost $1,930 $1,785  $5,749  $5,290 

Lease information                
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
  (In thousands)  (In thousands) 
Operating lease cost $1,885 $1,886  $3,769  $3,775 
Finance lease cost  293   44   572   44 
Total lease cost $2,178 $1,930  $4,341  $3,819 

 

The following table presents the supplemental cash flow information related to leases:

 

  Three Months Ended Nine Months Ended 
  September 30, 2019 September 30, 2019 
  (In thousands) 
Cash paid for amounts included in the measurement of lease liabilities: $   
Operating cash flows from operating leases $1,901 $5,678 
Operating cash flows from finance leases  37  73 
Financing cash flows from finance leases  9  17 

Supplemental cash flow information related to leases                
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
Cash paid for amounts included in the measurement of lease liabilities: (In thousands)  (In thousands) 
Operating cash flows from operating leases $1,932 $1,890  $3,858  $3,776 
Operating cash flows from finance leases  248   36   481   36 
Financing cash flows from finance leases  45   8   91   8 

 

Stock-based Compensation

 

We recognize compensation costs in the financial statements for all share-based payments based on the grant date fair value estimated in accordance with the provisions of ASC 718 “Stock Compensation”.

 

For the three and ninesix months ended SeptemberJune 30, 2019,2020, we recorded stock-based compensation costs in the amount of $377,000$412,000 and $1.5 million,$898,000, respectively. These stock-based compensation costs were $663,000$481,000 and $2.8$1.1 million1,119 for the three and ninesix months ended SeptemberJune 30, 2018.2019. As of SeptemberJune 30, 2019,2020, unrecognized stock-based compensation costs to be recognized over future periods equaled $2.1$4.2 million. This amount will be recognized as expense over a weighted-average period of 2.32.6 years.

The following represents stock option activity for the six months ended June 30, 2020:

Schedule of stock option activity Number of Shares (in thousands)  Weighted Average Exercise Price  Weighted Average Remaining Contractual Term 
Options outstanding at the beginning of period  15,348  $4.59    N/A  
   Granted  1,600   2.47    N/A  
   Exercised  (256)  1.76    N/A  
   Forfeited  (164)  5.48    N/A  
Options outstanding at the end of period  16,528  $4.42    3.31 years  
             
Options exercisable at the end of period  12,535  $4.81    2.45 years  

 

 

 

 11 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following represents stock option activity for the nine months ended September 30, 2019:

  Number of Shares  Weighted Average Exercise  Weighted Average Remaining Contractual 
  (in thousands)  Price  Term 
          
Options outstanding at the beginning of period  14,421  $4.57   N/A 
Granted  1,490   3.53   N/A 
Exercised  (483)  0.86   N/A 
Forfeited  (75)  4.00   N/A 
Options outstanding at the end of period  15,353  $4.58   3.59 years 
             
Options exercisable at the end of period  11,722  $4.87   2.94 years 

 

At SeptemberJune 30, 2019,2020, the aggregate intrinsic value of options outstanding and exercisable was $5.8$3.5 million and $5.5$3.0 million, respectively. There were 482,500256,600 options exercised for the ninesix months ended SeptemberJune 30, 20192020 compared to 315,500482,500 for the comparable period in 2018.2019. The total intrinsic value of options exercised was $1.4$285,000 and $1.4 million and $869,000 for the nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018.2019. There were 1,458,00021,000 shares available for future stock option grants under existing plans as of SeptemberJune 30, 2019.2020.

 

Purchases of Company Stock

 

The table below describes the purchase of our common stock for the nine-monthsix-month ended SeptemberJune 30, 20192020 and 2018:2019:

 

 Nine Months Ended 
 September 30, 2019  September 30, 2018 
Schedule of purchases of company stock Six Months Ended 
  Shares   Avg. Price   Shares   Avg. Price  June 30, 2020  June 30, 2019 
                 Shares  Avg. Price  Shares  Avg. Price 
Open market purchases  335,546  $3.95   714,898  $3.81   25,113  $2.85   335,546  $3.95 
Shares redeemed upon net exercise of stock options  18,424   3.76   33,599   4.37   46,909   2.86   18,424   3.76 
Other purchases  24,500   4.20   90,000   4.13         24,500   4.20 
Total stock purchases  378,470  $3.97   838,497  $3.87   72,022  $2.85   378,470  $3.97 

 

12

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Reclassifications

 

Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on net income or shareholders’ equity.

 

Financial Covenants

 

Certain of our securitization transactions, our warehouse credit facilities and our residual interest financing contain various financial covenants requiring minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. As of SeptemberJune 30, 2019,2020, we were in compliance with all such covenants. In addition, certain of our debt agreements other than our term securitizations contain cross-default provisions. Such cross-default provisions would allow the respective creditors to declare a default if an event of default occurred with respect to other indebtedness of ours, but only if such other event of default were to be accompanied by acceleration of such other indebtedness.

 

Provision for Contingent Liabilities

 

We are routinely involved in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued. Our legal counsel has advised us on such matters where, based on information available at the time of this report, there is an indication that it is both probable that a liability has been incurred and the amount of the loss can be reasonably determined.

 

We record at each measurement date, most recently as of September 30, 2019, our best estimate of probable incurred losses for legal contingencies. The amount of losses that may ultimately be incurred cannot be estimated with certainty.

 

12

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Adoption of New Accounting Standards

 

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2016-13, - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The revised accounting guidancewhich changes the criteria under which credit losses on financial instruments (such as the Company’s finance receivables) are measured. The amendmentASU 2016-3 introduces a new credit reserving model known as the Current Expected Credit Loss (CECL)(“CECL”) model, which replaces the incurred loss impairment methodology in currentpreviously used under U.S. GAAP with a methodology that reflectsrecords currently the expected lifetime credit losses and requireson financial instruments. To establish such lifetime credit loss estimates, consideration of a broaderbroadened range of reasonable and supportable information to establish credit loss estimates.estimates is required. ASU 2016-13 was initially scheduled to become effective for interim and annual reporting periods beginning after December 15, 2019, however on October 16, 2019, the FASB changed the effective date for smaller reporting companies tointerim and annual reporting periodsbeginning after December 15, 2022. Early adoption would still be permitted for interim and annual reporting periods beginning after December 15, 2019.2022, with early adoption permitted.

Effective January 1, 2020, the Company adopted the CECL model. The Company is currently evaluatingadoption of CECL required that we establish an allowance for the provisions of ASU 2016-13, however, it isremaining expected that the new CECL model will alter the assumptions used in calculating the Company'slifetime credit losses givenon the changeportion of the Company’s receivable portfolio for which the Company was not already using fair value accounting. We refer to that portion, which is those receivables that were originated prior to January 2018, as our “legacy portfolio”. To comply with CECL, the Company recorded an addition to its allowance for finance credit losses of $127.0 million. In accordance with the rules for adopting CECL, the offset to the addition to the allowance for finance credit losses was a tax affected reduction to retained earnings using the modified retrospective method, and not a current period expense.

Coronavirus Pandemic

In December 2019, a new strain of coronavirus (the “COVID-19 virus”) originated in Wuhan, China. Since its discovery, the COVID-19 virus has spread throughout the world, and the outbreak has been declared to be a pandemic by the World Health Organization. We refer from time to time in this report to the outbreak and spread of the COVID-19 virus as “the pandemic.”

Results for the six-month period ending June 30, 2020 include the estimated potential effect on credit performance resulting from the pandemic. We recorded a $6.7 million charge to the provision for credit losses for the estimated lifelegacy portfolio accounted for under CECL and a $19.9 million mark down to the recorded value of the financial asset,finance receivables measured at fair value.

The pandemic itself, if sufficient numbers of people were to be afflicted, could cause obligors under our automobile contracts to be unable to pay their contractual obligations. As the future course of the COVID-19 pandemic is as yet unknown, its direct effect on future obligor payments is likewise uncertain.

The mandatory shutdown of large portions of the United States economy pursuant to emergency restrictions has impaired and will likely resultimpair the ability of obligors under our automobile contracts to pay their contractual obligations. The extent to which that ability will be impaired, and the extent to which public ameliorative measures such as stimulus payments and enhanced unemployment benefits may restore such ability, cannot be estimated.

We measure our portfolio of finance receivables carried at fair value with consideration for unobservable inputs that reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on the best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs and the rate of amortization of the portfolio. The pandemic and the adverse effect it may have on the U.S. economy and our obligors may cause us to consider significant changes in any of those inputs, which in turn may have a materialsignificant effect on the Company’s financial position and results of operations.our fair value measurement.

 

 

 

 13 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(2)Finance Receivables

Our portfolio of finance receivables consists of small-balance homogeneous contracts comprising a single segment and class that is collectively evaluated for impairment on a portfolio basis according to delinquency status. Our contract purchase guidelines are designed to produce a homogenous portfolio. For key terms such as interest rate, length of contract, monthly payment and amount financed, there is relatively little variation from the average for the portfolio. We report delinquency on a contractual basis. Once a contract becomes greater than 90 days delinquent, we do not recognize additional interest income until the obligor under the contract makes sufficient payments to be less than 90 days delinquent. Any payments received on a contract that is greater than 90 days delinquent are first applied to accrued interest and then to principal reduction.

 

In January 2018 the Company adopted the fair value method of accounting for finance receivables acquired after 2017. Finance receivables measured at fair value are recorded separately on the Company’s Balance Sheet and are excluded from all tables in this footnote.

 

The following table presents the components of Finance Receivables, net of unearned interest:

 

  September 30,  December 31, 
  2019  2018 
  (In thousands) 
Finance receivables      
       
Automobile finance receivables, net of unearned interest $1,020,044  $1,518,395 
Unearned acquisition fees and originations costs  2,347   3,690 
Finance receivables $1,022,391  $1,522,085 

 Schedule of finance receivables June 30,  December 31, 
  2020  2019 
  (In thousands) 
Finance receivables      
Automobile finance receivables, net of unearned interest $668,449  $895,566 
Unearned acquisition fees and originations costs  1,323   1,964 
Finance receivables $669,772  $897,530 

 

We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may have been extended within limits specified in the servicing agreements. The period of delinquency is based on the number of days payments are contractually past due, as extended where applicable. Automobile contracts less than 31 days delinquent are not included. In certain circumstances we will grant obligors one-month payment extensions to assist them with temporary cash flow problems. The only modification of terms is to advance the obligor’s next due date by one month and extend the maturity date of the receivable by one month. In certain limited cases, a two-month extension may be granted. There are no other concessions such as a reduction in interest rate, forgiveness of principal or of accrued interest. Accordingly, we consider such extensions to be insignificant delays in payments rather than troubled debt restructurings. The following table summarizes the delinquency status of finance receivables as of SeptemberJune 30, 20192020 and December 31, 2018:2019:

 

  September 30,  December 31, 
  2019  2018 
  (In thousands) 
Delinquency Status        
Current $804,537  $1,262,730 
31 - 60 days  124,214   157,688 
61 - 90 days  65,046   66,134 
91 + days  26,247   31,843 
  $1,020,044  $1,518,395 

Schedule of delinquency status of finance receivables June 30,  December 31, 
  2020  2019 
  (In thousands) 
Delinquency Status        
Current $553,523  $669,937 
31 - 60 days  55,498   107,951 
61 - 90 days  23,199   57,395 
91 + days  8,464   31,350 
Repo  27,765   28,933 
  $668,449  $895,566 

 

 

 

 14 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Finance receivables totaling $26.2$8.5 million and $31.8$31.4 million at SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively, including all receivables greater than 90 days delinquent, have been placed on non-accrual status as a result of their delinquency status.

 

Allowance for Credit Losses – Finance Receivables

The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of finance receivables to present the net amount expected to be collected. Charge offs are deducted from the allowance when management believes that collectability is unlikely.

Management estimates the allowance using relevant available information, from internal and external sources, relating to past events, current conditions and, reasonable and supportable forecasts. We believe our historical credit loss experience provides the best basis for the estimation of expected credit losses. Consequently, we use ahistorical loss allowance methodology commonly referred to as"static pooling," which stratifies our finance receivable portfolioexperience for older receivables, aggregated into separately identifiedvintage pools based on their calendar quarter of origination, to forecast expected losses for less seasoned quarterly vintage pools.

We measure the weighted average monthly incremental change in cumulative net losses for the vintage pools in the relevant historical period. The data reflect the effect on vintage pools of past events as well as more recent events reflecting current conditions. We then apply the results of the historical analysis to less seasoned vintage pools beginning with each vintage pool’s most recent actual cumulative net loss experience and extrapolating from that point based on the historical data. We believe the pattern and magnitude of losses on older vintages allows us to establish a reasonable and supportable forecast of less seasoned vintages.

Our contract purchase guidelines are designed to produce a homogenous portfolio. For key credit characteristics of individual contracts such as obligor credit history, job stability, residence stability and ability to pay, there is relatively little variation from the average for the portfolio. Similarly, for key structural characteristics such as loan-to-value, length of contract, monthly payment and amount financed, there is relatively little variation from the average for the portfolio. Consequently, we do not believe there are significant differences in risk characteristics between various segments of our portfolio.

Our methodology incorporates historical pools that are sufficiently seasoned to capture the magnitude and trends of losses within those vintage pools. Furthermore, the historical period encompasses a substantial volume of origination. Using analyticalreceivables over periods that include fluctuations in the competitive landscape, the Company’s rates of growth, size of our managed portfolio and formula driven techniques,fluctuations in economic growth and unemployment.

In consideration of the depth and breadth of the historical period, and the homogeneity of our portfolio, we estimategenerally do not adjust historical loss information for differences in risk characteristics such as credit or structural composition of segments of the portfolio or for changes in environmental conditions such as changes in unemployment rates, collateral values or other factors. However, we have considered how certain qualitative factors may affect future credit losses and have incorporated our judgement of the effect of such factors into our estimates.

15

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the amortized cost basis of our finance receivables by annual vintage as of June 30, 2020 and December 31, 2019.

 Schedule of amortized cost basis of finance receivables June 30,  December 31, 
  2020  2019 
  (In thousands) 
Annual Vintage Pool      
2012 $1,312  $2,432 
2013  9,057   15,489 
2014  41,225   61,290 
2015  122,363   162,242 
2016  228,234   292,360 
2017  266,258   361,753 
  $668,449  $895,566 

At the adoption of CECL, the Company recorded an addition to its allowance for finance credit losses which we believe is adequateof $127.0 million. In accordance with the rules for probable incurredadopting CECL, the offset to the addition to the allowance for finance credit losses that can be reasonably estimated in our portfoliowas a tax affected reduction to retained earnings using the modified retrospective method.

In consideration of automobile contracts. The estimate for probable incurred credit losses is reduced by our estimate for future recoveries on previously incurred losses. Provisionthe uncertainty associated with the pandemic, the Company made additional provision for credit losses is charged to our consolidated statement of operations. Net losses incurred on finance receivables are charged tofor the allowance.for the three-month and six-month periods ended June 30, 2020, in the amounts of $3.1 million and $6.7 million, respectively.

 

The following table presents a summary of the activity for the allowance for finance credit losses for the three-monthsthree-month and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018:2019:

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
   2019  2018   2019   2018 
   (In thousands)   (In thousands) 
Balance at beginning of period $32,664 $94,376  $67,376  $109,187 
Provision for credit losses on finance receivables  19,874  31,959   64,319   107,997 
Charge-offs  (46,118) (54,033)  (149,038)  (163,628)
Recoveries  6,320  10,170   30,083   28,916 
Balance at end of period $12,740 $82,472  $12,740  $82,472 

Schedule of allowance for finance credit losses                
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
  (In thousands)  (In thousands) 
Balance at beginning of period $114,073 $48,196  $11,640  $67,376 
Early adoption of CECL     n/a    127,000    n/a  
Provision for credit losses on finance receivables  3,100   20,489   6,713   44,445 
Charge-offs  (23,308)  (50,409)  (57,522)  (102,919)
Recoveries  4,737   14,388   10,771   23,762 
Balance at end of period $98,602 $32,664  $98,602  $32,664 

 

Excluded from finance receivables are contracts that were previously classified as finance receivables but were reclassified as other assets because we have repossessed the vehicle securing the Contract. The following table presents a summary of such repossessed inventory together with the allowance for losses in repossessed inventory that is not included in the allowance for finance credit losses:

 

 September 30,  December 31, 
Schedule of allowance for losses on repossessed inventory June 30, December 31, 
 2019  2018  2020  2019 
 (In thousands)  (In thousands) 
Gross balance of repossessions in inventory $37,481  $33,462  $27,765  $28,933 
Allowance for losses on repossessed inventory  (27,851)  (24,564)  (23,109)  (21,389)
Net repossessed inventory included in other assets $9,630  $8,898  $4,656  $7,544 

 

 

 

 1516 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(3)Securitization Trust Debt

We have completed many securitization transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these transactions is shown on our Unaudited Condensed Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are summarized in the following table:

 

  Final
Scheduled
Payment
 Receivables Pledged at September 30,  Initial  Outstanding Principal at September 30,  Outstanding Principal at December 31,  Weighted
Average Contractual Interest Rate at September 30,
 
Series Date (1) 2019 (2)  Principal  2019  2018  2019 
  (Dollars in thousands)   
 CPS 2014-A June 2021     180,000      15,328    
 CPS 2014-B  September 2021     202,500      24,051    
 CPS 2014-C December 2021  24,989   273,000   23,997   40,896   5.04% 
 CPS 2014-D March 2022  28,979   267,500   28,550   46,489   5.33% 
 CPS 2015-A June 2022  34,107   245,000   32,069   52,448   5.09% 
 CPS 2015-B September 2022  41,879   250,000   42,412   64,591   4.97% 
 CPS 2015-C December 2022  61,129   300,000   61,648   90,639   5.59% 
 CPS 2016-A March 2023  80,790   329,460   81,833   119,444   5.82% 
 CPS 2016-B June 2023  96,470   332,690   94,181   135,688   6.13% 
 CPS 2016-C September 2023  96,780   318,500   94,589   136,114   6.06% 
 CPS 2016-D April 2024  75,637   206,325   74,176   104,645   4.51% 
 CPS 2017-A April 2024  83,017   206,320   80,887   113,527   4.61% 
 CPS 2017-B December 2023  100,865   225,170   87,633   127,726   3.96% 
 CPS 2017-C September 2024  102,834   224,825   91,654   131,845   3.88% 
 CPS 2017-D June 2024  104,368   196,300   95,003   132,919   3.55% 
 CPS 2018-A March 2025  112,179   190,000   103,008   142,643   3.50% 
 CPS 2018-B December  2024  131,373   201,823   124,822   167,809   3.87% 
 CPS 2018-C September 2025  157,848   230,275   148,605   204,418   3.94% 
 CPS 2018-D June 2025  183,774   233,730   169,869   224,189   3.95% 
 CPS 2019-A March 2026  222,685   254,400   206,977      3.87% 
 CPS 2019-B June 2026  209,982   228,275   202,163      3.52% 
 CPS 2019-C December 2026  237,068   243,513   234,315      2.98% 
     $2,186,753  $5,339,606  $2,078,391  $2,075,409     
 Schedule of securitization trust debt                Weighted 
                 Average 
  Final  Receivables     Outstanding  Outstanding  Contractual 
  Scheduled  Pledged at     Principal at  Principal at  Interest Rate at 
  Payment  June 30,  Initial  June 30,  December 31,  June 30, 
Series Date (1)  2020 (2)  Principal  2020  2019  2020 
  (Dollars in thousands)    
CPS 2014-C  December 2021      273,000      19,758    
CPS 2014-D  March 2022   17,002   267,500   15,647   23,755   5.82%
CPS 2015-A  June 2022   18,894   245,000   17,301   26,713   5.87%
CPS 2015-B  September 2022   26,444   250,000   26,142   36,338   5.45%
CPS 2015-C  December 2022   39,594   300,000   39,739   53,579   6.17%
CPS 2016-A  March 2023   50,410   329,460   53,801   71,599   6.55%
CPS 2016-B  June 2023   62,854   332,690   62,967   82,667   7.08%
CPS 2016-C  September 2023   64,356   318,500   63,748   83,696   7.12%
CPS 2016-D  April 2024   51,487   206,325   49,635   65,021   5.31%
CPS 2017-A  April 2024   57,147   206,320   54,980   71,450   5.26%
CPS 2017-B  December 2023   70,008   225,170   56,243   76,201   4.57%
CPS 2017-C  September 2024   72,442   224,825   61,597   80,315   4.45%
CPS 2017-D  June 2024   74,749   196,300   64,292   83,801   4.01%
CPS 2018-A  March 2025   80,427   190,000   70,616   91,258   3.85%
CPS 2018-B  December 2024   94,479   201,823   86,861   111,188   4.25%
CPS 2018-C  September 2025   111,494   230,275   100,415   130,064   4.36%
CPS 2018-D  June 2025   131,159   233,730   115,229   149,470   4.35%
CPS 2019-A  March 2026   164,744   254,400   147,634   186,900   4.15%
CPS 2019-B  June 2026   159,841   228,275   150,112   184,308   3.74%
CPS 2019-C  September 2026   186,160   243,513   177,905   216,650   3.12%
CPS 2019-D  December 2026   232,484   274,313   223,234   265,035   2.68%
CPS 2020-A  March 2027   232,307   260,000   228,045      2.66%
CPS 2020-B  June 2027   216,306   202,343   197,023      2.77%
      $2,214,788  $5,693,762  $2,063,166  $2,109,766     

__________________________________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $214.6 million in 2019, $743.3$418.1 million in 2020, $523.0$664.0 million in 2021, $312.6$450.7 million in 2022, $216.5$369.3 million in 2023, $43.6$80.9 million in 2024, $13.0$65.2 million in 2025.2025, and $3.0 million in 2026.

(2)Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.

 

16

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Debt issuance costs of $11.9 million and $11.8$12.0 million as of SeptemberJune 30, 20192020 and December 31, 2018, respectively,2019 have been excluded from the table above. These debt issuance costs are presented as a direct deduction to the carrying amount of the securitization trust debt on our Unaudited Condensed Consolidated Balance Sheets.

17

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

All of the securitization trust debt was sold in private placement transactions to qualified institutional buyers. The debt was issued through our wholly-owned bankruptcy remote subsidiaries and is secured by the assets of such subsidiaries, but not by our other assets.

 

The terms of the securitization agreements related to the issuance of the securitization trust debt and the warehouse credit facilities require that we meet certain delinquency and credit loss criteria with respect to the pool of receivables, and certain of the agreements require that we maintain minimum levels of liquidity and not exceed maximum leverage levels. As of SeptemberJune 30, 2019,2020, we were in compliance with all such covenants.

 

We are responsible for the administration and collection of the automobile contracts. The securitization agreements also require certain funds be held in restricted cash accounts to provide additional collateral for the borrowings, to be applied to make payments on the securitization trust debt or as pre-funding proceeds from a term securitization prior to the purchase of additional collateral. As of SeptemberJune 30, 2019,2020, restricted cash under the various agreements totaled approximately $128.6$146.7 million. Interest expense on the securitization trust debt consists of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include facility fees, amortization of deferred financing costs and discounts on notes sold. Deferred financing costs and discounts on notes sold related to the securitization trust debt are amortized using a level yield method. Accordingly, the effective cost of the securitization trust debt is greater than the contractual rate of interest disclosed above.

 

Our wholly-owned bankruptcy remote subsidiaries were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding under our credit facilities. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral for the related debt. All such transactions, treated as secured financings for accounting and tax purposes, are treated as sales for all other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay other creditors.

 

On October 16, 2019 we completed our fourth securitization transaction of 2019. In the transaction, qualified institutional buyers purchased $274.3 million of asset-backed notes secured by $275 million in automobile receivables purchased by us. The sold notes, issued by CPS Auto Receivables Trust 2019-D, consist of six classes. Ratings of the notes were provided by Standard & Poor’s and Kroll Bond Rating Agency, and were based on the structure of the transaction, the historical performance of similar receivables and CPS’s experience as a servicer. The weighted average yield on the notes is approximately 2.95%.

17

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(4)Debt

The terms and amounts of our other debt outstanding at SeptemberJune 30, 20192020 and December 31, 20182019 are summarized below:

 

    Amount Outstanding at 
Schedule of debt outstanding   Amount Outstanding at 
      September 30,  December 31,   June 30, December 31, 
      2019  2018      2020  2019 
    (In thousands)   (In thousands) 
Description Interest Rate Maturity      Interest Rate Maturity     
            
Warehouse lines of credit 

5.50% over one month Libor

(Minimum 6.50%)

  February 2021  $35,264  $38,198  5.50% over one month Libor (Minimum 6.50%) February 2021 $15,871  $40,558 
                    
 

3.00% over one month Libor

(Minimum 3.75%)

  September 2020   96,154   99,885  3.00% over one month Libor (Minimum 3.75%) September 2020  28,563   96,225 
                    
 6.75% over a commercial paper rate (Minimum 7.75%)  November 2019   27,578     4.00% over a commercial paper rate (Minimum 5.00%) December 2021  13,507    
                    
Residual interest financing 8.60%  January 2026   40,000   40,000  8.60% January 2026  37,881   40,000 
                          
Subordinated renewable notes Weighted average rate of 9.22% and 8.53% at September 30, 2019 and December 31, 2018, respectively  Weighted average maturity of December 2021 and January 2021 at September 30, 2019 and December 31, 2018, respectively   15,529   17,290  Weighted average rate of 10.36% and 9.75% at June 30, 2020 and December 31, 2019 , respectively Weighted average maturity of July 2022 and April 2022 at June 30, 2020 and December 31, 2019, respectively  19,580   17,534 
                          
       $214,525  $195,373      $115,402  $194,317 

18

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Unamortized debt issuance costs of $615,000$429,000 and $894,000$522,000 as of SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively, have been excluded from the amount reported above for residual interest financing. Similarly, unamortized debt issuance costs of $1.2$1.3 million and $1.2$2.0 million as of SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively, have been excluded from the Warehouse lines of credit amounts in the table above. These debt issuance costs are presented as a direct deduction to the carrying amount of the debt on our Unaudited Condensed Consolidated Balance Sheets.

 

18

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(5)Interest Income and Interest Expense

The following table presents the components of interest income:

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
   2019   2018   2019   2018 
                 
Interest on finance receivables $49,912  $79,573  $167,862  $264,545 
Interest on finance receivables at fair value  32,903   13,482   83,696   25,822 
Other interest income  713   562   2,264   1,168 
Interest income $83,528  $93,617  $253,822  $291,535 

 Schedule of interest income                
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
  (In thousands)  (In thousands) 
Interest on finance receivables $33,773 $55,660  $71,580  $117,950 
Interest on finance receivables at fair value  41,659   27,978   82,465   50,793 
Mark to finance receivables measured at fair value  (9,549)     (19,899)   
Other interest income  120   811   644   1,551 
Interest income $66,003 $84,449  $134,790  $170,294 

 

The following table presents the components of interest expense:

 

 Schedule of interest expense Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
  (In thousands)  (In thousands) 
Securitization trust debt $22,367  $24,466  $46,165  $48,454 
Warehouse lines of credit  2,675   1,960   4,437   3,980 
Residual interest financing  920   955   1,857   1,911 
Subordinated renewable notes  523   322   1,017   648 
Interest expense $26,485  $27,703  $53,476  $54,993 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
   2019   2018   2019   2018 
                 
Securitization trust debt $24,208  $22,678  $72,662  $66,762 
Warehouse lines of credit  2,407   1,827   6,387   5,850 
Residual interest financing  956   936   2,867   1,387 
Subordinated renewable notes  369   367   1,017   1,058 
Interest expense $27,940  $25,808  $82,933  $75,057 

 

 

 

 19 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(6)Earnings Per Share

Earnings per share for the three-monthsthree-month and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019 were calculated using the weighted average number of shares outstanding for the related period. The following table reconciles the number of shares used in the computations of basic and diluted earnings per share for the three-monthsthree-month and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018:2019:

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2019  2018  2019  2018 
  (In thousands)  (In thousands) 
Weighted average number of common shares outstanding during the period used to compute basic earnings per share  22,526   22,636   22,378   21,800 
                 
Incremental common shares attributable to exercise of outstanding options and warrants  1,540   2,099   1,724   3,378 
                 
Weighted average number of common shares used to compute diluted earnings per share  24,066   24,735   24,102   25,178 

Computation of earnings per share                
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
  (In thousands)  (In thousands) 
Weighted average number of common shares outstanding during the period used to compute basic earnings per share  22,685   22,362   22,612   22,302 
Incremental common shares attributable to exercise of outstanding options and warrants  1,002   1,616   1,171   1,817 
Weighted average number of common shares used to compute diluted earnings per share  23,687   23,978   23,783   24,119 

 

If the anti-dilutive effects of common stock equivalents were considered, shares included in the diluted earnings per share calculation for the three-month and nine-monthsix-month periods ended SeptemberJune 30, 20192020 would have included an additional 10.613.3 million and 10.613.1 million shares, respectively, attributable to the exercise of outstanding options and warrants. For the three-month and nine-monthsix-month periods ended SeptemberJune 30, 2018,2019, an additional 11.010.7 million and 10.110.5 million shares, respectively, would be included in the diluted earnings per share calculation.

 

(7)Income Taxes

We file numerous consolidated and separate income tax returns with the United States and with many states. With few exceptions, we are no longer subject to U.S. federal, state, or local examinations by tax authorities for years before 2013.

 

On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was adopted, providing wide ranging economic relief for individuals and businesses. One component of the CARES Act provides the Company with an opportunity to carry back net operating losses (“NOLs”) arising from 2018, 2019 and 2020 to the prior five tax years. The Company has such NOLs reflected on its balance sheet as a portion of deferred tax assets. The Company has previously valued its NOLs at the federal corporate income tax rate of 21%. However, the provisions of the CARES Act provide for NOL carryback claims to be calculated based on a rate of 35%, which was the federal corporate tax rate in effect for the carryback years. Consequently, the Company has revalued the benefit from its NOLs to reflect a 35% tax rate. The result of the revaluation of NOLs and other tax adjustments is a net tax benefit of $8.8 million, which is reflected in income taxes for the six-month period ending June 30, 2020.

20

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of SeptemberJune 30, 20192020, and December 31, 2018,2019, we had no0 unrecognized tax benefits for uncertain tax positions. We do not anticipate that total unrecognized tax benefits will significantly change due to any settlements of audits or expirations of statutes of limitations over the next 12 months.

20

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The Company and its subsidiaries file a consolidated federal income tax return and combined or stand-alone state franchise tax returns for certain states. We utilize the asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the future tax consequences attributable to the differences between the financial statement values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.

 

Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. A valuation allowance is recognized for a deferred tax asset if, based on the weight of the available evidence, it is more likely than not that some portion of the deferred tax asset will not be realized. In making such judgments, significant weight is given to evidence that can be objectively verified. Although realization is not assured, we believe that the realization of the recognized net deferred tax asset of $16.1$33.4 million as of SeptemberJune 30, 20192020 is more likely than not based on forecasted future net earnings. Our net deferred tax asset of $16.1$33.4 million consists of approximately $11.5$22.1 million of net U.S. federal deferred tax assets and $4.6$11.3 million of net state deferred tax assets.

 

Income tax expense was $991,000$1.7 million 1,671 for the three months ended June 30, 2020. Income tax benefit was $6.0 million (6,009) for the six months ended June 30, 2020, which includes net tax benefits of $8.8 million. Excluding the tax benefit, income tax expense would have been $2.8 million for the six months ended June 30,2020, representing an effective income tax rate of 36%. For the prior year period, income tax expense was $970,000 and $2.9$1.9 million1,907 for the three months and ninesix months ended SeptemberJune 30, 2019 and represents an effective income tax rate of 35%, compared to income tax expense of $1.5 million and $4.4 million for the three and nine months ended September 30, 2018, and represents an effective income tax rate of 32%35%.

 

(8)Legal Proceedings

 

Consumer Litigation. We are routinely involved in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued. Consumers can and do initiate lawsuits against us alleging violations of law applicable to collection of receivables, and such lawsuits sometimes allege that resolution as a class action is appropriate.

 

For the most part, we have legal and factual defenses to consumer claims, which we routinely contest or settle (for immaterial amounts) depending on the particular circumstances of each case.

 

Wage and Hour Claim.On September 24, 2018, a former employee filed a lawsuit against us in the Superior Court of Orange County, California, alleging that we incorrectly classified our sales representatives as outside salespersons exempt from overtime wages, mandatory break periods and certain other employee protective provisions of California and federal law. The complaint seeks injunctive relief, an award of unpaid wages, liquidated damages, and attorney fees and interest. The plaintiff purports to act on behalf of a class of similarly situated employees and ex-employees. As of the date of this report, no motion for class certification has been filed or granted.

 

We believe that our compensation practices with respect to our sales representatives are compliant with applicable law. Accordingly, we have defended and intend to continue to defend this lawsuit. We have not recorded a liability with respect to this claim on the accompanying consolidated financial statements.

 21 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

In General.There can be no assurance as to the outcomes of the matters described or referenced above. We record at each measurement date, most recently as of SeptemberJune 30, 2019,2020, our best estimate of probable incurred losses for legal contingencies, including each of the matters described or referenced above.identified above, and consumer claims. The amount of losses that may ultimately be incurred cannot be estimated with certainty. However, based on such information as is available to us, we believe that the total of probable incurred losses for legal contingencies as of SeptemberJune 30, 20192020 is immaterial,$250,000 (all of which is related to consumer claims), and that the range of reasonably possible losses for the legal proceedings and contingencies we face, including those described or referencedidentified above, as of SeptemberJune 30, 20192020 does not exceed $3 million.

 

Accordingly, we believe that the ultimate resolution of such legal proceedings and contingencies should not have a material adverse effect on our consolidated financial condition. We note, however, that in light of the uncertainties inherent in contested proceedings there can be no assurance that the ultimate resolution of these matters will not be material to our operating results for a particular period, depending on, among other factors, the size of the loss or liability imposed and the level of our income for that period.

 

(9) Fair Value Measurements

 

ASC 820, "Fair Value Measurements" clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy.

 

ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The three levels are defined as follows: level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

Effective January 2018 we have elected to use the fair value method to value our portfolio of finance receivables acquired in January 2018 and thereafter.

 

Our valuation policies and procedures have been developed by our Accounting department in conjunction with our Risk department and with consultation with outside valuation experts. Our policies and procedures have been approved by our Chief Executive and our Board of Directors and include methodologies for valuation, internal reporting, calibration and back testing. Our periodic review of valuations includes an analysis of changes in fair value measurements and documentation of the reasons for such changes. There is little available third-party information such as broker quotes or pricing services available to assist us in our valuation process.

 

22

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Our level 3, unobservable inputs reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on the best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs and the rate of amortization of the portfolio of finance receivable.Significant changes in any of those inputs in isolation would have a significant impacteffect on our fair value measurement.

 

22

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the period ended June 30, 2020, the Company considered the effect of the pandemic on the portfolio of finance receivables carried at fair value and recorded a mark down to that portfolio of $19.9 million.

 

The table below presents a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
   2019   2018   2019   2018 
                 
Balance at beginning of period $1,158,365  $412,895  $821,066  $ 
Finance receivables at fair value acquired during period  261,929   229,030   756,555   659,641 
Payments received on finance receivables at fair value  (83,384)  (18,851)  (200,889)  (31,824)
Net interest income accretion on fair value receivables  (24,309)  (8,267)  (64,131)  (13,010)
Mark to fair value  604      604    
Balance at end of period $1,313,205  $614,807  $1,313,205  $614,807 

Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis                
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2020  2019  2020  2019 
  (In thousands)  (In thousands) 
Balance at beginning of period $1,559,697 $997,552  $1,444,038  $821,066 
Finance receivables at fair value acquired during period  134,447   249,873   399,729   494,626 
Payments received on finance receivables at fair value  (112,505)  (68,005)  (222,063)  (117,505)
Net interest income accretion on fair value receivables  (34,441)  (21,055)  (64,156)  (39,822)
Mark to fair value  (9,549)     (19,899)   
Balance at end of period $1,537,649 $1,158,365  $1,537,649  $1,158,365 

 

The table below compares the fair values of these finance receivables to their contractual balances for the periods shown:

 

  September 30, 2019  December 31, 2018 
  Contractual  Fair  Contractual  Fair 
  Balance  Value  Balance  Value 
  (In thousands) 
Finance receivables measured at fair value $1,356,157  $1,313,205  $829,039  $821,066 
 Schedule of finance receivables to their contractual balances June 30, 2020  December 31, 2019 
  Contractual  Fair  Contractual  Fair 
  Balance  Value  Balance  Value 
  (In thousands) 
Finance receivables measured at fair value $1,631,731  $1,537,649  $1,492,803  $1,444,038 

 

The following table provides certain qualitative information about our level 3 fair value measurements:

 

Schedule of level 3 fair value measurements                
Financial Instrument Fair Values as of  Inputs as of  Fair Values as of  Inputs as of 
 September 30, December 31,   September 30, December 31,  June 30, December 31,  June 30, December 31, 
 2019  2018  Unobservable Inputs 2019  2018  2020  2019  Unobservable Inputs 2020  2019 
 (In thousands)       (In thousands)         
Assets:                         
Finance receivables measured at fair value $1,313,205  $821,066  

Discount rate

Cumulative net losses

  

8.9% - 11.1%

15.0% - 16.1%

   

8.9% - 9.9%

15.0% - 16.0%

  $1,537,649  $1,444,038  Discount rate  10.0% - 11.1%   8.9% - 11.1% 
         Cumulative net losses  15.3% - 18.4%   15.0% - 16.1% 

 

 

 

 23 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following table summarizes the delinquency status of these finance receivables measured at fair value as of SeptemberJune 30, 20192020 and December 31, 2018:2019:

 

  September 30,  December 31, 
  2019  2018 
  (In thousands) 
Delinquency Status        
Current $1,242,569  $790,727 
31 - 60 days  70,802   26,285 
61 - 90 days  29,557   8,350 
91 + days  13,229   3,677 
  $1,356,157  $829,039 

 Schedule of delinquency status of finance receivables measured at fair value June 30,  December 31, 
  2020  2019 
  (In thousands) 
Delinquency Status        
Current $1,523,495  $1,344,883 
31 - 60 days  62,675   81,262 
61 - 90 days  22,246   34,280 
91 + days  8,127   15,167 
Repo  15,188   17,211 
  $1,631,731  $1,492,803 

 

Repossessed vehicle inventory, which is included in Other assets on our unaudited condensed consolidated balance sheet, is measured at fair value using level 2 assumptions based on our actual loss experience on sale of repossessed vehicles. At SeptemberJune 30, 20192020 the finance receivables related to the repossessed vehicles in inventory totaled $37.5$27.8 million. We have applied a valuation adjustment, or loss allowance, of $27.9$23.1 million, which is based on a recovery rate of approximately 26%17%, resulting in an estimated fair value and carrying amount of $9.6$4.7 million. The fair value and carrying amount of the repossessed inventory at December 31, 20182019 was $8.9$7.5 million after applying a valuation adjustment of $24.6$21.4 million.

 

There were no transfers in or out of level 1, level 2 or level 3 assets and liabilities for the three months ended SeptemberJune 30, 20192020 and 2018.2019.

 

The estimated fair values of financial assets and liabilities at SeptemberJune 30, 20192020 and December 31, 2018,2019, were as follows:

 

  As of September 30, 2019 
Financial Instrument (In thousands) 
  Carrying  Fair Value Measurements Using:    
  Value  Level 1  Level 2  Level 3  Total 
Assets:               
Cash and cash equivalents $8,799  $8,799  $  $  $8,799 
Restricted cash and equivalents  128,556   128,556         128,556 
Finance receivables, net  1,009,651         964,540   964,540 
Accrued interest receivable  12,729         12,729   12,729 
Liabilities:                    
Warehouse lines of credit $157,761  $  $  $157,761  $157,761 
Accrued interest payable  5,257         5,257   5,257 
Residual interest financing 39,385        39,385  39,385 
Securitization trust debt  2,066,458         2,095,487  2,095,487 
Subordinated renewable notes  15,529         15,529   15,529 

Schedule of estimated fair values of financial assets and liabilities                    
  As of June 30, 2020 
Financial Instrument (In thousands) 
  Carrying  Fair Value Measurements Using:    
  Value  Level 1  Level 2  Level 3  Total 
Assets:               
Cash and cash equivalents $7,475  $7,475  $  $  $7,475 
Restricted cash and equivalents  139,191   139,191         139,191 
Finance receivables, net  571,170         526,888   526,888 
Accrued interest receivable  7,229         7,229   7,229 
Liabilities:                    
Warehouse lines of credit $56,668  $  $  $56,668  $56,668 
Accrued interest payable  5,231         5,231   5,231 
Residual interest financing  37,544         37,544   37,544 
Securitization trust debt  2,051,172         2,034,363   2,034,363 
Subordinated renewable notes  19,580         19,580   19,580 

 

 

 

 24 

 

 

  As of December 31, 2018 
Financial Instrument (In thousands) 
  Carrying  Fair Value Measurements Using:    
  Value  Level 1  Level 2  Level 3  Total 
Assets:               
Cash and cash equivalents $12,787  $12,787  $  $  $12,787 
Restricted cash and equivalents  117,323   117,323         117,323 
Finance receivables, net  1,454,709         1,434,631   1,434,631 
Accrued interest receivable  31,969         31,969   31,969 
Liabilities:                    
Warehouse lines of credit $136,847  $  $  $136,847  $136,847 
Accrued interest payable  4,819         4,819   4,819 
Residual interest financing  39,106        39,106  39,106 
Securitization trust debt 2,063,627        2,051,920   2,051,920 
Subordinated renewable notes  17,290         17,290   17,290 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                     
  As of December 31, 2019 
Financial Instrument (In thousands) 
  Carrying  Fair Value Measurements Using:    
  Value  Level 1  Level 2  Level 3  Total 
Assets:               
Cash and cash equivalents $5,295  $5,295  $  $  $5,295 
Restricted cash and equivalents  135,537   135,537         135,537 
Finance receivables, net  885,890         841,160   841,160 
Accrued interest receivable 11,645         11,645   11,645 
Liabilities:                    
Warehouse lines of credit $134,791  $  $  $134,791  $134,791 
Accrued interest payable  5,254         5,254   5,254 
Residual interest financing  39,478         39,478   39,478 
Securitization trust debt  2,097,728         2,116,520   2,116,520 
Subordinated renewable notes  17,534         17,534   17,534 

 

 

 

 

 

 

 

 

 

 

 25 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

 

We are a specialty finance company. Our business is to purchase and service retail automobile contracts originated primarily by franchised automobile dealers and, to a lesser extent, by select independent dealers in the United States in the sale of new and used automobiles, light trucks and passenger vans. Through our automobile contract purchases, we provide indirect financing to the customers of dealers who have limited credit histories or past credit problems, who we refer to as sub-prime customers. We serve as an alternative source of financing for dealers, facilitating sales to customers who otherwise might not be able to obtain financing from traditional sources, such as commercial banks, credit unions and the captive finance companies affiliated with major automobile manufacturers. In addition to purchasing installment purchase contracts directly from dealers, we also originate vehicle purchase money loans by lending directly to consumers and have (i) acquired installment purchase contracts in four merger and acquisition transactions, and (ii) purchased immaterial amounts of vehicle purchase money loans from non-affiliated lenders. In this report, we refer to all of such contracts and loans as "automobile contracts."

 

We were incorporated and began our operations in March 1991. From inception through SeptemberJune 30, 2019,2020, we have originated a total of approximately $16.0$16.6 billion of automobile contracts, primarily by purchasing retail installment sales contracts from dealers, and to a lesser degree, by originating loans secured by automobiles directly with consumers. In addition, we acquired a total of approximately $822.3 million of automobile contracts in mergers and acquisitions in 2002, 2003, 2004 and 2011. Recent contract purchase volumes and managed portfolio levels are shown in the table below:

 

Contract Purchases and Outstanding Managed Portfolio
 $ in thousands  $ in thousands 
Period Contracts
Purchased in
Period
  Managed
Portfolio at
Period End
  Contracts Purchased in Period  Managed Portfolio at Period End 
     
2013 $764,087  $1,231,422 
2014  944,944   1,643,920 
2015  1,060,538   2,031,136   1,060,538   2,031,136 
2016  1,088,785  2,308,070   1,088,785   2,308,070 
2017 859,069   2,333,530   859,069   2,333,530 
2018  902,416   2,380,847   902,416   2,380,847 
Nine months ended September 30, 2019  755,285   2,412,638 
2019  1,002,782   2,416,042 
Six months ended June 30, 2020  401,857   2,326,440 

During the three months ended June 30, 2020, due to the onset of the pandemic, we have seen a decrease in the monthly volumes of our contract purchases compared to the prior year period and also compared to our first quarter of 2020.

 

Our principal executive offices are in Las Vegas, Nevada. Most of our operational and administrative functions take place in Irvine, California. Credit and underwriting functions are performed primarily in that California branch with certain of these functions also performed in our Florida and Nevada branches. We service our automobile contracts from our California, Nevada, Virginia, Florida and Illinois branches.

26

 

The programs we offer to dealers and consumers are intended to serve a wide range of sub-prime customers, primarily through franchised new car dealers. We originate automobile contracts with the intention of financing them on a long-term basis through securitizations. Securitizations are transactions in which we sell a specified pool of contracts to a special purpose subsidiary of ours, which in turn issues asset-backed securities to fund the purchase of the pool of contracts from us.

26

 

Securitization and Warehouse Credit Facilities

 

Throughout the period for which information is presented in this report, we have purchased automobile contracts with the intention of financing them on a long-term basis through securitizations, and on an interim basis through warehouse credit facilities. All such financings have involved identification of specific automobile contracts, sale of those automobile contracts (and associated rights) to one of our special-purpose subsidiaries, and issuance of asset-backed securities to be purchased by institutional investors. Depending on the structure, these transactions may be accounted for under generally accepted accounting principles as sales of the automobile contracts or as secured financings. All of our active securitizations are structured as secured financings.

 

When structured to be treated as a secured financing for accounting purposes, the subsidiary is consolidated with us. Accordingly, the sold automobile contracts and the related debt appear as assets and liabilities, respectively, on our consolidated balance sheet. We then periodically (i) recognize interest and fee income on the contracts, and (ii) recognize interest expense on the securities issued in the transaction. For automobile contracts acquired before 2018, we also periodically record as expense a provision for credit losses on the contracts; for automobile contracts acquired after 2017 we take account of estimated credit losses in our computation of a level yield used to determine recognition of interest on the contracts.

 

Since 1994 we have conducted 8386 term securitizations of automobile contracts that we originated. As of SeptemberJune 30, 2019, 202020, 22 of those securitizations are active and all are structured as secured financings. Since September 2010 we have utilized senior subordinated structures without any financial guarantees. We have generally conducted our securitizations on a quarterly basis, near the end of each calendar quarter, resulting in four securitizations per calendar year. However, in 2015, we elected to defer what would have been our December securitization in favor of a securitization in January 2016, and since that time have generally conducted our securitizations near the beginning of each calendar quarter.

 

Our recent history of term securitizations is summarized in the table below:

 

Recent Asset-Backed Term Securitizations
  $ in thousands 
Period Number of Term Securitizations  Receivables Pledged in Term Securitizations 
       
2013  4  $778,000 
2014  4   923,000 
2015  3   795,000 
2016  4   1,214,997 
2017  4   870,000 
2018  4   883,452 
Nine months ended September 30, 2019  3   739,124 

Recent Asset-Backed Term Securitizations
  $ in thousands 
Period Number of Term Securitizations  Receivables Pledged in Term Securitizations 
2015  3  $795,000 
2016  4   1,214,997 
2017  4   870,000 
2018  4   883,452 
2019  4   1,014,124 
Six months ended June 30, 2020  2   481,867 

 

Generally, prior to a securitization transaction we fund our automobile contract purchases primarily with proceeds from warehouse credit facilities. Our current short-term funding capacity is $300 million, comprising three credit facilities. The first $100 million credit facility was established in May 2012. This facility was most recently renewed in September 2018, extending the revolving period to September 2020, with an optional amortization period through September 2021. In April 2015, we entered into a second $100 million facility. This facility was renewed in April 2017 and again in February 2019, extending the revolving period to February 2021, followed by an amortization period to February 2023. In November 2015, we entered into a third $100 million facility. This facility was renewed in November 2017 and again in December 2019, extending the revolving period to November 2019,December 2021, followed by an amortization period to November 2021.December 2023.

 

 

 

 27 

 

 

In a securitization and in our warehouse credit facilities, we are required to make certain representations and warranties, which are generally similar to the representations and warranties made by dealers in connection with our purchase of the automobile contracts. If we breach any of our representations or warranties, we will be obligated to repurchase the automobile contract at a price equal to the principal balance plus accrued and unpaid interest. We may then be entitled under the terms of our dealer agreement to require the selling dealer to repurchase the contract at a price equal to our purchase price, less any principal payments made by the customer. Subject to any recourse against dealers, we will bear the risk of loss on repossession and resale of vehicles under automobile contracts that we repurchase.

 

In a securitization, the related special purpose subsidiary may be unable to release excess cash to us if the credit performance of the securitized automobile contracts falls short of pre-determined standards. Such releases represent a material portion of the cash that we use to fund our operations. An unexpected deterioration in the performance of securitized automobile contracts could therefore have a material adverse effect on both our liquidity and results of operations.

 

Financial Covenants

 

Certain of our securitization transactions and our warehouse credit facilities contain various financial covenants requiring certain minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition, certain of our debt agreements other than our term securitizations contain cross-default provisions. Such cross-default provisions would allow the respective creditors to declare a default if an event of default occurred with respect to other indebtedness of ours, but only if such other event of default were to be accompanied by acceleration of such other indebtedness. As of SeptemberJune 30, 2019,2020, we were in compliance with all such covenants.

 

Results of Operations

 

Comparison of Operating Results for the three months ended SeptemberJune 30, 20192020 with the three months ended SeptemberJune 30, 20182019

 

Revenues.  During the three months ended SeptemberJune 30, 2019,2020, our revenues were $85.5$67.3 million, a decrease of $10.1$19.0 million, or 10.6%22.0%, from the prior year revenue of $95.6$86.3 million. The primary reason for the decrease in revenues is a decrease in interest income.income and a mark down to the recorded value of the portion of the receivables portfolio accounted for at fair value. Interest income for the three months ended SeptemberJune 30, 20192020 decreased $10.1$8.9 million, or 10.8%10.5%, to $83.5$75.6 million from $93.6$84.4 million in the prior year. The primary reason for the decrease in interest income is the lowercontinued runoff of our portfolio of finance receivables originated prior to January 2018, which accrued interest yield onat an average of 18.5%, which is offset only in part by the increase in our portfolio of receivables measured at fair value.value, which are those originated since January 2018. The interest yield on receivables measured at fair value is reduced to take account of expected losses and is therefore less than the yield on other finance receivables. The table below shows the average balances and interest yields of the two components of our loan portfolio for the three months ended SeptemberJune 30, 20192020 and 2018:2019:

 

 Three Months Ended September 30,  Three Months Ended June 30, 
 2019  2018  2020  2019 
 (Dollars in thousands)  (Dollars in thousands) 
  Average      Interest   Average       Interest  Average     Interest Average     Interest 
  Balance  Interest   Yield   Balance   Interest   Yield  Balance  Interest  Yield  Balance  Interest  Yield 
Interest Earning Assets                                         
Finance receivables $1,105,087 $50,625   18.3%  $1,787,428  $80,135   17.9%  $732,325 $33,893   18.5% $1,262,836  $56,471   17.9%
Finance receivables measured at fair value  1,304,012  32,903   10.1%   547,468   13,482   9.9%   1,631,708   41,659   10.2%  1,136,086   27,978   9.9%
Total $2,409,099 $83,528   13.9%  $2,334,896  $93,617   16.0%  $2,364,033 $75,552   12.8% $2,398,922  $84,449   14.1%

 

 

 

 28 

 

Revenues for the second quarter of 2020 include a $9.5 million mark down to the recorded value of the finance receivables measured at fair value. The mark down is an estimate based on our evaluation of the appropriate fair value and future earnings rate of existing receivables compared to recently acquired receivables and our assessment of potential additional future net losses arising from the pandemic.

 

In the three months ended SeptemberJune 30, 2019,2020, other income of $1.9$1.3 million decreased by $20,000,$587,000, or 1.0%31.3% compared to the prior year. The three-month period ended SeptemberJune 30, 20192020 includes a decrease of $207,000$549,000 in revenues associated with direct mail and other related products and services that we offer to our dealers and decreases in other income categories. These were partially offset by an increasea decrease of $240,000$40,000 in payments from third-party providers of convenience fees paid by our customers for web based and other electronic payments.

 

Expenses.  Our operating expenses consist largely of interest expense, provision for credit losses, employee costs, sales and general and administrative expenses. Provision for credit losses is affected by the balance and credit performance of our portfolio of finance receivables (other than our portfolio of finance receivables measured at fair value, as to which expected credit losses have the effect of reducing the interestinternal rate of return or the recorded value applicable to such receivables). Interest expense is significantly affected by the volume of automobile contracts we purchased during the trailing 12-month period and the use of our warehouse facilities and asset-backed securitizations to finance those contracts. Employee costs and general and administrative expenses are incurred as applications and automobile contracts are received, processed and serviced. Factors that affect margins and net income include changes in the automobile and automobile finance market environments, and macroeconomic factors such as interest rates and changes in the unemployment level.

 

Employee costs include base salaries, commissions and bonuses paid to employees, and certain expenses related to the accounting treatment of outstanding stock options and are one of our most significant operating expenses. These costs (other than those relating to stock options) generally fluctuate with the level of applications and automobile contracts processedpurchased and serviced.

 

Other operating expenses consist largely of facilities expenses, telephone and other communication services, credit services, computer services, sales and advertising expenses, and depreciation and amortization.

 

Total operating expenses were $82.7$62.6 million for the three months ended SeptemberJune 30, 2019,2020, compared to $90.9$83.6 million for the prior period, a decrease of $8.2$20.9 million, or 9.1%25.0%. The decrease is primarily due to a decrease in provision for credit losses, offsetting increases in interest expense, employee costs and general and administrative expenses.losses.

 

Employee costs increased by $1.4 million$122,000 or 7.7%0.6%, to $20.3$19.8 million during the three months ended SeptemberJune 30, 2019,2020, representing 24.5%31.6% of total operating expenses, from $18.8$19.7 million for the prior year, or 20.7%23.6% of total operating expenses. The table below summarizes our employees by category as well as contract purchases and units in our managed portfolio as of, and for the three-month periods ended, SeptemberJune 30, 20192020 and 2018:2019:

 

 September 30, 2019  September 30, 2018  June 30, 2020  June 30, 2019 
 Amount  Amount  Amount  Amount 
 ($ in millions)  ($ in millions) 
Contracts purchased (dollars) $262.1  $225.3  $135.9  $250.1 
Contracts purchased (units)  14,353   12,853   7,622   14,239 
Managed portfolio outstanding (dollars) $2,412.6  $2,342.9  $2,326.4  $2,399.2 
Managed portfolio outstanding (units)  177,575   174,584   173,214   177,115 
                
Number of Originations staff  203   211   166   213 
Number of Sales staff  118   132   96   129 
Number of Servicing staff  622   567   498   626 
Number of other staff  75   101   74   77 
Total number of employees  1,018   1,011   834   1,045 

During the second quarter, we laid off 114 staff members due to the decrease in our business caused by the pandemic. The layoffs did not materially decrease our employee costs in the quarter ended June 30, 2020 but should result in decreased employee costs in future periods.

 

 

 

 29 

 

 

General and administrative expenses include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for facilities, credit services, and telecommunications. General and administrative expenses were $8.2$7.8 million, an increasea decrease from $7.8$8.8 million in the previous year and represented 9.9%12.5% of total operating expenses.

 

Interest expense for the three months ended SeptemberJune 30, 2019 increased by $2.12020 were $26.5 million to $27.9 million, or 8.3% and represented 33.8%42.3% of total operating expenses, compared to $25.8$27.7 million in the previous year, when it was 28.4%33.2% of total operating expenses.

 

Interest on securitization trust debt increaseddecreased by $1.5$2.1 million or 6.8%, for the three months ended SeptemberJune 30, 20192020 compared to the prior period. The average balance of securitization trust debt increased 1.8%decreased to $2,165.9$2,008.0 million for the three months ended SeptemberJune 30, 20192020 compared to $2,128.1$2,175.9 million for the three months ended SeptemberJune 30, 2018.2019. The blended interest rates on new term securitizations have generally increased in 2017 and 2018 before declining in 2019. As a result, the cost of securitization debt during the three-month period ended September 30, 2019 was 4.5%, compared to 4.3% in the prior year period. For any particular quarterly securitization transaction, the blended cost of funds is ultimately the result of many factors including the market interest rates for benchmark swaps of various maturities against which our bonds are priced and the margin over those benchmarks that investors are willing to accept, which in turn, is influenced by investor demand for our bonds at the time of the securitization. These and other factors have resulted in fluctuations in our securitization trust debt interest costs. The blended interest rates of our recent securitizations are summarized in the table below:

 

Blended Cost of Funds on Recent Asset-Backed
Term Securitizations
PeriodBlended Cost of
Funds
   
Period Blended Cost of Funds
January 2017 3.91%
April 2017 3.45%
July 2017 3.52%
October 2017 3.39%
January 2018 3.46%
April 2018 3.98%
July 2018 4.18%
October 2018 4.25%
January 2019 4.22%
April 2019 3.95%
July 2019 3.36%
October 20193.36%2.95%
January 20203.08%
June 20204.09%

The annualized average rate on our securitization trust debt was 4.5% for the three months ended June 30, 2020 and 2019. The annualized average rate is influenced by the manner in which the underlying securitization trust bonds are repaid. The rate tends to increase over time on any particular securitization since the structures of our securitization trusts generally provide for sequential repayment of the shorter term, lower interest rate bonds before the longer term, higher interest rate bonds. We observed a significant increase in the blended cost of funds in our June 2020 securitization compared to our January 2020 securitization, which we attribute to pandemic related disruptions and uncertainties in the market for asset-backed securitizations at the time.

30 

 

Interest expense on subordinated renewable notes increased by $2,000.$202,000. The average balance of the outstanding subordinated debt decreased 9.1%increased 33.5% to $15.1$18.7 million for the three months ended SeptemberJune 30, 20192020 compared to $16.7$14.0 million for the three months ended SeptemberJune 30, 2018. However, the2019. The average yield of subordinated notes increased to 9.8%11.2% in the three-month period ended SeptemberJune 30, 20192020 compared to 8.8%9.2% in the prior period.

 

Interest expense on warehouse debt increased by $580,000,$715,000, or 31.8%36.5%, for the three months ended SeptemberJune 30, 20192020 compared to the prior period. The average rate on the debt decreased to 9.8% in the three-month period ended September 30, 2019 compared to 12.4% in the prior period. However, the decrease was offset by higher outstanding warehouse debt balance in the current period.9.6% for both periods.

 

On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations. Interest expense on this residual interest financing was $956,000$920,000 for the three months ended SeptemberJune 30, 20192020 compared to $936,000$955,000 in the prior year period.

30

 

The following table presents the components of interest income and interest expense and a net interest yield analysis for the three-month periods ended SeptemberJune 30, 20192020 and 2018:2019:

 

  Three Months Ended September 30, 
  2019  2018 
  (Dollars in thousands) 
          Annualized           Annualized 
   Average      Average   Average       Average 
   Balance (1)  Interest   Yield/Rate   Balance (1)   Interest   Yield/Rate 
Interest Earning Assets                       
Finance receivables gross (2) $1,105,087 $50,625   18.3%  $1,787,427  $80,135   17.9% 
Finance receivables at fair value  1,304,012  32,903   10.1%   547,468   13,482   9.9% 
   2,409,099  83,528   13.9%   2,334,895   93,617   16.0% 
                      $ 
Interest Bearing Liabilities  $                    
Warehouse lines of credit $98,520  2,407   9.8%  $58,806   1,827   12.6% 
Residual interest financing  40,000  956   9.6%   40,000   936   9.4% 
Securitization trust debt  2,165,927  24,208   4.5%   2,128,142   22,678   4.3% 
Subordinated renewable notes  15,133  369   9.8%   16,655   367   8.8% 
  $2,319,580  27,940   4.8%  $2,243,603   25,808   4.6% 
                      $ 
Net interest income/spread  $ $55,588          $67,809     
Net interest yield (3)  $      9.1%           11.4% 
                        
Ratio of average interest earning assets to average interest bearing liabilities  $      104%           104% 

_________________________

(1)Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.
(2)Net of deferred fees and direct costs.
(3)Annualized net interest income divided by average interest earning assets.
  Three Months Ended June 30, 
  2020  2019 
  (Dollars in thousands) 
        Annualized        Annualized 
  Average     Average  Average     Average 
  Balance (1)  Interest  Yield/Rate  Balance (1)  Interest  Yield/Rate 
Interest Earning Assets                  
Finance receivables gross (2) $732,325  $33,893   18.5% $1,229,601  $56,471   18.4%
Finance receivables at fair value  1,631,708   41,659   10.2%  1,136,086   27,978   9.9%
   2,364,033   75,552   12.8%  2,365,687   84,449   14.3%
                         
Interest Bearing Liabilities                        
Warehouse lines of credit $158,966   2,675   6.7% $77,321   1,960   10.1%
Residual interest financing  38,253   920   9.6%  40,000   955   9.6%
Securitization trust debt  2,008,006   22,366   4.5%  2,175,898   24,466   4.5%
Subordinated renewable notes  18,718   524   11.2%  14,021   322   9.2%
  $2,223,943   26,485   4.8% $2,307,240   27,703   4.8%
                         
Net interest income/spread     $49,067          $56,746     
Net interest yield (3)          8.3%          9.6%
Ratio of average interest earning assets to average interest bearing liabilities          106%          103%

 

  Three Months Ended September 30, 2019 
  Compared to September 30, 2018 
  Total  Change Due  Change Due 
  Change  to Volume  to Rate 
  (In thousands) 
Interest Earning Assets  $         
Finance receivables gross $(29,510) $(32,184) $2,674 
Finance receivables at fair value  19,421   18,769   652 
   (10,089)  (13,415)  3,326 
Interest Bearing Liabilities  $         
Warehouse lines of credit  580   1,220   (640)
Residual interest financing  20   20    
Securitization trust debt  1,530   447   1,083 
Subordinated renewable notes  2   (36)  38 
   2,132   1,651   481 
Net interest income/spread $(12,221) $(15,066) $2,845 

     (1)  Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.

     (2)  Net of deferred fees and direct costs.

     (3)  Annualized net interest income divided by average interest earning assets.

 

 

 

 31 

 

  Three Months Ended June 30, 2020 
  Compared to June 30, 2019 
  Total  Change Due  Change Due 
  Change  to Volume  to Rate 
  (In thousands) 
Interest Earning Assets $       
Finance receivables gross $(22,578) $(22,761) $183 
Finance receivables at fair value  13,681   12,457   1,224 
   (8,897)  (10,304)  1,407 
Interest Bearing Liabilities            
Warehouse lines of credit  715   2,066   (1,351)
Residual interest financing  (35)  (35)   
Securitization trust debt  (2,100)  (2,100)   
Subordinated renewable notes  202   108   94 
   (1,218)  39   (1,257)
             
Net interest income/spread $(7,679) $(10,343) $2,664 

 

The reduction in the annualized yield on our finance receivables for the three months ended SeptemberJune 30, 20192020 compared to the prior year period is the result of the lower interest yield on the receivables measured at fair value. The interest yield on receivables measured at fair value is reduced to take account of expected losses and is therefore less than the yield on other finance receivables. The average balance of these receivables was $1,304.0$1,631.7 million for the three months ended SeptemberJune 30, 20192020 compared to $547.5$1,136.1 million in the prior year period.

 

InEffective January 1, 2020, the three-month period ended September 30, 2019,Company adopted Accounting Standards Update 2016-13 - Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. The amendment introduces a new credit reserving model known as the net present valueCurrent Expected Credit Loss model, generally referred to as CECL. Adoption of CECL required the establishment of an allowance for the remaining expected lifetime credit losses on the portion of the forecasted cash flowsCompany’s receivable portfolio that was originated prior to January 2018. To comply with CECL, the Company recorded an addition to its allowance for finance credit losses of $127.0 million. In accordance with the receivables acquired inrules for adopting CECL, the first quarter of 2018 exceededoffset to the carrying value by $604,000, which we have recorded asaddition to the allowance for finance credit losses was a marktax affected reduction to market value of that pool of receivables.retained earnings using the modified retrospective method.

 

Provision for credit losses was $19.9$3.1 million for the three months ended SeptemberJune 30, 2019, a decrease2020. The provision represents our estimate of $12.1 million, or 37.8% compared toadditional losses that may be incurred on the portfolio of finance receivables resulting from the pandemic. Such losses were not considered in our initial estimate of remaining lifetime losses that we recorded with the adoption of CECL in January 2020. In the prior year and represented 24.0%period, prior to the adoption of total operating expenses. TheCECL, provision for credit losses maintains the allowance for finance credit losses at levels that we feel are adequate for probable incurred credit losses that can be reasonably estimated. Our approach for establishing the allowance requires greater amounts of provision for credit losses early in the terms of our finance receivables. In addition, we monitor the delinquency and net charge off rates in our portfolio to consider how such rates may affect the allowance for finance credit losses. was $20.5 million.

The allowance applies only to our finance receivables originated through December 2017, which we refer to as our legacy portfolio.  Since no receivables have been added to the legacy portfolio since December 2017, it has seasoned to the point where its weighted age is 39 months at September 30, 2019.  The age of the legacy portfolio, its continuously declining balance and the significant variance of the relative credit performance of the vintage pools that make up the legacy portfolio have contributed to lower provisions for credit losses and lower levels of the allowance for finance credit losses.  Finance receivables that we have originated since January 2018 are accounted for at fair value. Under the fair value method of accounting, we recognize interest income net of expected credit losses. Thus, no provision for credit loss expense is recorded for finance receivables measured at fair value.

 

Sales expense consists primarily of commission-based compensation paid to our employee sales representatives. Our sales representatives earn a salary plus commissions based on volume of contract purchases and sales of ancillary products and services that we offer our dealers, such as training programs, internet lead sales, and direct mail products. Sales expense increaseddecreased by $30,000$1.6 million to $4.4$3.1 million during the three months ended SeptemberJune 30, 20192020 and represented 5.3%4.9% of total operating expenses. Although our sales staff was slightly lower asWe purchased $135.9 million of Septembernew contracts during the three months ended June 30, 2019 compared September 30, 2018, we have gradually shifted to more field sales representatives as2020 compared to in-house sales representatives. Field sales representatives are somewhat more costly than in-house sales representatives, but we feel will ultimately be more effective. The increase in sales expense can also be attributed to the increase in the volume of contact purchases. We purchased 14,353 contracts representing $262.1$250.1 million in receivables during the three-month period ending September 30, 2019 compared to 12,853 contracts representing $225.3 million in receivables in the prior year period. We attribute the decrease in contract purchases to the partial shutdown of the economy caused by the pandemic.

32

 

Occupancy expenses decreased by $175,000$178,000 or 9.0%8.9%, to $1.8 million compared to $1.9$2.0 million in the previous year and represented 2.1%3.0% of total operating expenses.

 

Depreciation and amortization expenses increased by $20,000 or 7.8%, to $276,000$487,000 compared to $256,000$262,000 in the previous year and represented 0.3%0.8% of total operating expenses.

 

For the three months ended SeptemberJune 30, 20192020 we recorded income tax expense of $991,000,$1.7 million, representing a 35.0%36% effective income tax rate. In the prior year period, we recorded $1.5 million inour income tax expense representing a 32.0%was $970,000, for an effective income tax rate.rate of 35%.

32

 

Comparison of Operating Results for the ninesix months ended SeptemberJune 30, 20192020 with the ninesix months ended SeptemberJune 30, 20182019

 

Revenues.  During the ninesix months ended SeptemberJune 30, 2019,2020, our revenues were $260.1$138.1 million, a decrease of $38.5$36.5 million, or 12.9%20.9%, from the prior year revenue of $298.6$174.6 million. The primary reason for the decrease in revenues is a decrease in interest income.income and a mark down to the recorded value of the portion of the receivables portfolio accounted for at fair value. Interest income for the ninesix months ended SeptemberJune 30, 20192020 decreased $37.7$15.6 million, or 12.9%9.2%, to $253.8$154.7 million from $291.5$170.3 million in the prior year. The primary reason for the decrease in interest income is the lowercontinued runoff of our portfolio of finance receivables originated prior to January 2018, which accrued interest yield onat an average of 18.5%, which is offset only in part by the increase in our portfolio of receivables measured at fair value.value, which are those originated since January 2018. The interest yield on receivables measured at fair value is reduced to take account of expected losses and is therefore less than the yield on other finance receivables. The table below shows the outstanding and average balances and interest yields of our loan portfolio held by consolidated subsidiaries for the ninesix months ended SeptemberJune 30, 20192020 and 2018:2019:

 

  Six Months Ended June 30, 
  2020  2019 
  (Dollars in thousands) 
  Average     Interest  Average     Interest 
  Balance  Interest  Yield  Balance  Interest  Yield 
Interest Earning Assets                  
Finance receivables $789,026  $72,224   18.3% $1,349,741  $119,501   17.7%
Finance receivables measured at fair value  1,606,088   82,465   10.3%  1,045,826   50,793   9.7%
Total $2,395,114  $154,689   12.9% $2,395,567  $170,294   14.2%

  Nine Months Ended September 30, 
  2019  2018 
  (Dollars in thousands) 
   Average       Interest   Average       Interest 
   Balance   Interest   Yield   Balance   Interest   Yield 
Interest Earning Assets                        
Finance receivables $1,268,190  $170,126   17.9%  $1,990,289  $265,713   17.8% 
Finance receivables measured at fair value  1,131,888   83,696   9.9%   341,967   25,822   10.1% 
Total $2,400,078  $253,822   14.1%  $2,332,256  $291,535   16.7% 

Revenues for the six months ended June 30, 2020 include a $19.9 million mark down to the recorded value of the finance receivables measured at fair value. The mark down is an estimate based on our evaluation of the appropriate fair value and future earnings rate of existing receivables compared to recently acquired receivables and our assessment of potential additional future net losses arising from the pandemic.

 

In the ninesix months ended SeptemberJune 30, 2019,2020, other income of $6.3$3.3 million decreased by $767,000,$1.0 million, or 10.9%23.3% compared to the prior year. The nine-monthsix-month period ended SeptemberJune 30, 20192020 includes a decrease of $1.3 million$700,000 in revenuerevenues associated with direct mail and other related products and services that we offer to our dealers. Thisdealers and a decrease was partially offset by an increase of $670,000$210,000 in payments from third-party providers of convenience fees paid by our customers for web based and other electronic payments.

 

Expenses.  Our operating expenses consist largely of interest expense, provision for credit losses, interest expense, employee costs, sales and general and administrative expenses. Provision for credit losses is affected by the balance and credit performance of our portfolio of finance receivables (other than our portfolio of finance receivables measured at fair value, as to which expected credit losses have the effect of reducing the interestinternal rate of return or the recorded value applicable to such receivables). Interest expense is significantly affected by the volume of automobile contracts we purchased during the trailing 12-month period and the use of our warehouse facilities and asset-backed securitizations to finance those contracts. Employee costs and general and administrative expenses are incurred as applications and automobile contracts are received, processed and serviced. Factors that affect margins and net income include changes in the automobile and automobile finance market environments, and macroeconomic factors such as interest rates and changes in the unemployment level.

 

33

Employee costs include base salaries, commissions and bonuses paid to employees, and certain expenses related to the accounting treatment of outstanding stock options, and are one of our most significant operating expenses. These costs (other than those relating to stock options) generally fluctuate with the level of applications and automobile contracts processedpurchased and serviced.

 

Other operating expenses consist largely of facilities expenses, telephone and other communication services, credit services, computer services, sales and advertising expenses, and depreciation and amortization.

 

33

Total operating expenses were $251.8$130.3 million for the ninesix months ended SeptemberJune 30, 2019,2020, compared to $284.6$169.1 million for the prior period, a decrease of $32.8$38.8 million, or 11.5%22.9%. The decrease is primarily due to a decrease in provision for credit losses, offsetting increases in interest expense and general and administrative expenses.losses.

 

Employee costs decreasedincreased by $258,000$2.9 million or 0.4%7.5%, to $59.0$41.7 million during the ninesix months ended SeptemberJune 30, 2019,2020, representing 23.4%32.0% of total operating expenses, from $59.3$38.8 million for the prior year, or 20.8%22.9% of total operating expenses. The decrease in employee costs were primarily a result of a decrease of $1.3 million in stock compensation expense offset by other increases in employee costs related to higher headcounts in 2019. The table below summarizes our employees by category as well as contract purchases and units in our managed portfolio as of, and for the nine-monthsix-month periods ended, SeptemberJune 30, 20192020 and 2018:2019:

 

 September 30, 2019  September 30, 2018  June 30, 2020  June 30, 2019 
 Amount  Amount  Amount  Amount 
($ in millions)     
 ($ in millions) 
Contracts purchased (dollars) $755.3  $650.6  $401.9  $493.2 
Contracts purchased (units)  42,534   38,749   22,369   28,181 
Managed portfolio outstanding (dollars) $2,412.6  $2,342.9  $2,326.4  $2,399.2 
Managed portfolio outstanding (units)  177,575   174,584   173,214   177,115 
                
Number of Originations staff  203   211   166   213 
Number of Sales staff  118   132   96   129 
Number of Servicing staff  622   567   498   626 
Number of other staff  75   101   74   77 
Total number of employees  1,018   1,011   834   1,045 

During the second quarter, we laid off 114 staff members due to the decrease in our business caused by the pandemic. The layoffs should result in decreased employee costs in future periods.

 

General and administrative expenses include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for facilities, credit services, and telecommunications. General and administrative expenses were $25.1$16.5 million, an increase of $2.4a decrease from $16.9 million or 10.5% compared toin the previous year and represented 10.0%12.7% of total operating expenses.

 

Interest expense for the ninesix months ended SeptemberJune 30, 2019 increased by $7.92020 were $53.5 million to $82.9 million, or 10.5% and represented 32.9%41.0% of total operating expenses, compared to $75.1$55.0 million in the previous year, when it was 26.4%32.5% of total operating expenses.

 

 

 

 34 

 

 

Interest on securitization trust debt increaseddecreased by $5.9$2.3 million or 8.8%, for the ninesix months ended SeptemberJune 30, 20192020 compared to the prior period. The average balance of securitization trust debt increaseddecreased to $2,178.4$2,097.4 million for the ninesix months ended SeptemberJune 30, 20192020 compared to $2,137.5$2,184.7 million for the ninesix months ended SeptemberJune 30, 2018. In addition, the2019. The blended interest rates on new term securitizations have generally increased since 2017. As a result, the cost of securitization debt during the nine-month period ended September 30, 2019 was 4.4%, compared to 4.2% in the prior year period.2017 and 2018 before declining in 2019. For any particular quarterly securitization transaction, the blended cost of funds is ultimately the result of many factors including the market interest rates for risk-free securities (againstbenchmark swaps of various maturities against which our bonds are priced),priced and the margin over those benchmarks that investors are willing to accept, which in turn, is influenced by investor demand for our bonds at the time of the securitization. These and other factors have resulted in a general trend toward higherfluctuations in our securitization trust debt interest costs. The blended interest rates of our recent securitizations are summarized in the table below:

 

Blended Cost of Funds on Recent Asset-Backed
Term Securitizations
 
Period Blended Cost of
Funds
January 2017 3.91%
April 2017 3.45%
July 2017 3.52%
October 2017 3.39%
January 2018 3.46%
April 2018 3.98%
July 2018 4.18%
October 2018 4.25%
January 2019 4.22%
April 2019 3.95%
July 2019 3.36%
3.36%October 2019 2.95%
January 20203.08%
June 20204.09%

The annualized average rate on our securitization trust debt was 4.4% for the six months ended June 30, 2020 and 2019. The annualized average rate is influenced by the manner in which the underlying securitization trust bonds are repaid. The rate tends to increase over time on any particular securitization since the structures of our securitization trusts generally provide for sequential repayment of the shorter term, lower interest rate bonds before the longer term, higher interest rate bonds. We observed a significant increase in the blended cost of funds in our June 2020 securitization compared to our January 2020 securitization, which we attribute to pandemic related disruptions and uncertainties in the market for asset-backed securitizations at the time.

 

Interest expense on subordinated renewable notes decreasedincreased by $41,000, or 3.9%.$369,000. The decrease is primarily dueaverage balance of the outstanding subordinated debt increased 30.0% to a decrease$18.4 million for the six months ended June 30, 2020 compared to $14.2 million for the six months ended June 30, 2019. The average yield of subordinated notes increased to 11.1% in the average outstanding balance on our subordinated renewable notes from $16.4 millionsix-month period ended June 30, 2020 compared to 9.1% in the prior year periodperiod.

Interest expense on warehouse debt increased by $457,000, or 11.5%, for the six months ended June 30, 2020 compared to $14.5 million in the currentprior period. The average yieldrate on these notes increasedthe debt was 7.7% in 2020 compared to 9.3% from 8.6%10.1% in the prior year.

 

On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations. Interest expense on this residual interest financing was $2.9$1.9 million for the nine months ended September 30, 2019 compared to $1.4 million in thecurrent year and prior year period.

Interest expense on warehouse lines of credit debt increased by $537,000, or 9.2%, for the nine months ended September 30, 2019 compared to the prior period. The average outstanding balance was $85.3 million compared to $64.6 million in the prior year period.periods.

 

 

 

 35 

 

 

The following table presents the components of interest income and interest expense and a net interest yield analysis for the nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018:2019:

 

  Nine Months Ended September 30, 
  2019  2018 
  (Dollars in thousands) 
          Annualized           Annualized 
   Average      Average   Average       Average 
   Balance (1)  Interest   Yield/Rate   Balance (1)   Interest   Yield/Rate 
Interest Earning Assets                       
Finance receivables gross (2) $1,233,413 $170,125   18.4%  $1,990,289  $265,713   17.8% 
Finance receivables at fair value  1,131,888  83,696   9.9%   341,967   25,822   10.1% 
   2,365,301  253,821   14.3%   2,332,256   291,535   16.7% 
                      $ 
Interest Bearing Liabilities  $                    
Warehouse lines of credit $85,289  6,387   10.0%  $64,555   5,850   12.1% 
Residual interest financing  40,000  2,867   9.6%   20,220   1,387   9.1% 
Securitization trust debt  2,178,437  72,662   4.4%   2,137,549   66,762   4.2% 
Subordinated renewable notes  14,513  1,017   9.3%   16,357   1,058   8.6% 
  $2,318,239  82,933   4.8%  $2,238,681   75,057   4.5% 
                      $ 
Net interest income/spread  $ $170,888          $216,478     
Net interest yield (3)  $      9.5%           12.2% 
Ratio of average interest earning assets to average interest bearing liabilities  $      102%           104% 

_________________________

(1)Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.
(2)Net of deferred fees and direct costs.
(3)Annualized net interest income divided by average interest earning assets.
  Six Months Ended June 30, 
  2020  2019 
 (Dollars in thousands) 
        Annualized        Annualized 
  Average     Average  Average     Average 
  Balance (1)  Interest  Yield/Rate  Balance (1)  Interest  Yield/Rate 
Interest Earning Assets                        
Finance receivables gross (2) $789,026  $72,224   18.3% $1,349,741  $119,501   17.7%
Finance receivables at fair value  1,606,088   82,465   10.3%  1,045,826   50,793   9.7%
   2,395,114   154,689   12.9%  2,395,567   170,294   14.2%
                         
Interest Bearing Liabilities                        
Warehouse lines of credit $115,825   4,437   7.7% $78,563   3,980   10.1%
Residual interest financing  38,744   1,857   9.6%  40,000   1,911   9.6%
Securitization trust debt  2,097,420   46,165   4.4%  2,184,692   48,454   4.4%
Subordinated renewable notes  18,397   1,017   11.1%  14,202   648   9.1%
  $2,270,386   53,476   4.7% $2,317,457   54,993   4.7%
                         
Net interest income/spread     $101,213          $115,301     
Net interest yield (3)          8.5%          9.6%
Ratio of average interest earning assets to average interest bearing liabilities          105%          103%

 

  Nine Months Ended September 30, 2019 
  Compared to September 30, 2018 
  Total  Change Due  Change Due 
  Change  to Volume  to Rate 
  (In thousands) 
Interest Earning Assets  $         
Finance receivables gross $(95,588) $(99,227)  3,639 
Finance receivables at fair value  57,874   59,647   (1,773)
   (37,714)  (39,580)  1,866 
Interest Bearing Liabilities  $         
Warehouse lines of credit  537   1,879   (1,342)
Residual interest financing  1,480   1,357   123 
Securitization trust debt  5,900   1,277   4,623 
Subordinated renewable notes  (41)  (119)  78 
   7,876   4,394   3,482 
Net interest income/spread $(45,590) $(43,974) $(1,616)

     (1)  Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.

     (2)  Net of deferred fees and direct costs.

     (3)  Annualized net interest income divided by average interest earning assets.

  Six Months Ended June 30, 2020 
  Compared to June 30, 2019 
  Total  Change Due  Change Due 
  Change  to Volume  to Rate 
  (In thousands) 
Interest Earning Assets            
Finance receivables gross $(47,277) $(52,010) $4,733 
Finance receivables at fair value  31,672   22,749   8,923 
   (15,605)  (29,261)  13,656 
Interest Bearing Liabilities            
Warehouse lines of credit  457   3,318   (2,861)
Residual interest financing  (54)  (67)  13 
Securitization trust debt  (2,289)  (1,581)  (708)
Subordinated renewable notes  369   14   355 
   (1,517)  1,684   (3,201)
             
Net interest income/spread $(14,088) $(30,945) $16,857 

 

 

 

 36 

 

 

The reduction in the annualized yield on our finance receivables for the ninesix months ended SeptemberJune 30, 20192020 compared to the prior year period is athe result of the lower interest yield on the receivables measured at fair value. The interest yield on receivables measured at fair value is reduced to take account of expected losses and is therefore less than the yield on other finance receivables. The average balance of these receivables was $1,606.1 million for the six months ended June 30, 2020 compared to $1,045.8 million in the prior year period.

 

InEffective January 1, 2020, the nine-month period ended September 30, 2019,Company adopted Accounting Standards Update 2016-13 - Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. The amendment introduces a new credit reserving model known as the net present valueCurrent Expected Credit Loss model, generally referred to as CECL. Adoption of CECL required the establishment of an allowance for the remaining expected lifetime credit losses on the portion of the forecasted cash flowsCompany’s receivable portfolio that was originated prior to January 2018. To comply with CECL, the Company recorded an addition to its allowance for finance credit losses of $127.0 million. In accordance with the receivables acquired inrules for adopting CECL, the first quarter of 2018 exceededoffset to the carrying value by $604,000, which we have recorded asaddition to the allowance for finance credit losses was a marktax affected reduction to market value of that pool of receivables.retained earnings using the modified retrospective method.

 

Provision for credit losses was $64.3$6.7 million for the ninesix months ended SeptemberJune 30, 2019, a decrease2020. The provision represents our estimate of $43.7 million, or 40.4% compared toadditional losses that may be incurred on the portfolio of finance receivables resulting from the pandemic. Such losses were not considered in our initial estimate of remaining lifetime losses that we recorded with the adoption of CECL in January 2020. In the prior year and represented 25.5%period, prior to the adoption of total operating expenses. TheCECL, provision for credit losses maintains the allowance for finance credit losses at levels that we feel are adequate for probable incurred credit losses that can be reasonably estimated. Our approach for establishing the allowance requires greater amounts of provision for credit losses early in the terms of our finance receivables. In addition, we monitor the delinquency and net charge off rates in our portfolio to consider how such rates may affect the allowance for finance credit losses. was $44.4 million.

The allowance applies only to our finance receivables originated through December 2017, which we refer to as our legacy portfolio.  Since no receivables have been added to the legacy portfolio since December 2017, it has seasoned to the point where its weighted age is 39 months at September 30, 2019.  The age of the legacy portfolio, its continuously declining balance and the significant variance of the relative credit performance of the vintage pools that make up the legacy portfolio have contributed to lower provisions for credit losses and lower levels of the allowance for finance credit losses. Finance receivables that we have originated since January 2018 are accounted for at fair value. Under the fair value method of accounting, we recognize interest income net of expected credit losses. Thus, no provision for credit loss expense is recorded for finance receivables measured at fair value.

 

Sales expense consists primarily of commission-based compensation paid to our employee sales representatives. Our sales representatives earn a salary plus commissions based on volume of contract purchases and sales of ancillary products and services that we offer our dealers, such as training programs, internet lead sales, and direct mail products. Sales expense increaseddecreased by $701,000, or 5.3%,$2.0 million to $13.9$7.5 million during the ninesix months ended SeptemberJune 30, 2019,2020 and represented 5.8% of total operating expenses. We purchased $401.9 million of new contracts during the six months ended June 30, 2020 compared to $13.2$493.2 million in the prior year period, and represented 5.5%period. We attribute the decrease in contract purchases to the partial shutdown of total operating expenses. For the nine months ended September 30, 2019, we purchased 42,534 contracts representing $755.3 million in receivables compared to 38,749 contracts representing $650.6 million in receivables ineconomy caused by the prior period. In addition, in recent months, we have gradually shifted to more field sales representatives as compared to in-house sales representatives. Field sales representatives are somewhat more costly than in-house sales representatives, but we feel will ultimately be more effective.pandemic.

 

Occupancy expenses increaseddecreased by $101,000$461,000 or 1.8%11.6%, to $5.7$3.5 million compared to $5.6$4.0 million in the previous year and represented 2.3%2.7% of total operating expenses.

 

Depreciation and amortization expenses increased by $43,000 or 5.8%, to $789,000$906,000 compared to $746,000$513,000 in the previous year and represented 0.2%0.7% of total operating expenses.

 

ForIncome tax benefit was $6.0 million for the ninesix months ended SeptemberJune 30, 2020, which includes an $8.8 million tax benefit. On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was passed into law, providing wide ranging economic relief for individuals and businesses. One component of the CARES Act provides the Company with an opportunity to carry back net operating losses (“NOLs”) arising from 2018, 2019 we recordedand 2020 to the prior five tax years. The Company has previously valued its NOLs at the federal corporate income tax rate of 21%. However, the CARES Act provides for NOL carryback claims to be calculated based on a rate of 35%, which was the federal corporate tax rate in effect for the carryback years. The result of the revaluation of NOLs and other tax adjustments is a net tax benefit of $8.8 million. Excluding the tax benefit, income tax expense of $2.9would have been $2.8 million, representing a 35.0%an effective income tax rate. Inrate of 36%. For the prior year period, we recorded $4.4 million in income tax expense representing a 31.7%was $1.9 million, which represents an effective income tax rate.rate of 35%.

 

Credit Experience

 

Our financial results are dependent on the performance of the automobile contracts in which we retain an ownership interest. Broad economic factors such as recession and significant changes in unemployment levels influence the credit performance of our portfolio, as does the weighted average age of the receivables at any given time. The tables below document the delinquency, repossession and net credit loss experience of all such automobile contracts that we originated or own an interest in as of the respective dates shown. Recent effects of the pandemic include higher volumes of payment extensions requested by our customers and, in some states, temporary suspension of our rights to repossess automobiles. The pandemic will likely have a negative effect on our delinquency and charge off experience in the future, which is not yet reflected in the tables do not include the experience of third party originated and owned portfolios.below.

 

 

 

 37 

 

 

Delinquency, Repossession and Extension Experience (1)

Total Owned Portfolio

 

  September 30, 2019  September 30, 2018  December 31, 2018 
  Number of     Number of     Number of    
  Contracts  Amount  Contracts  Amount  Contracts  Amount 
  (Dollars in thousands) 
Delinquency Experience                        
Gross servicing portfolio (1)  177,575  $2,412,638   174,584  $2,342,889   176,042  $2,380,847 
Period of delinquency (2)                        
31-60 days  14,071  $195,016   10,509  $144,842   13,182  $183,974 
61-90 days  6,909   94,603   4,750   62,642   5,577   74,485 
91+ days  3,059   39,476   2,462   29,729   2,858   35,520 
Total delinquencies (2)  24,039   329,095   17,721   237,213   21,617   293,979 
Amount in repossession (3)  4,047   50,779   2,636   33,989   2,840   36,480 
Total delinquencies and amount in repossession (2)  28,086  $379,874   20,357  $271,202   24,457  $330,459 
Delinquencies as a percentage of gross servicing portfolio  13.5%   13.6%   10.2%   10.1%   12.3%   12.3% 
                       . 
                       . 
Total delinquencies and amount in repossession as a percentage of gross servicing portfolio  15.8%   15.7%   11.7%   11.6%   13.9%   13.9% 
Extension Experience                        
Contracts with one extension, accruing  25,036  $337,383   27,476  $366,400   27,192  $364,575 
Contracts with two or more extensions, accruing  54,182   681,939   61,692   833,005   61,977   828,573 
   79,218   1,019,322   89,168   1,199,405   89,169   1,193,148 
Contracts with one extension, non-accrual (4)  1,084   13,636   700   8,311   798   9,518 
Contracts with two or more extensions, non-accrual (4)  4,435   56,347   3,498   45,238   3,946   51,912 
   5,519   69,983   4,198   53,549   4,744   61,430 
                         
Total contracts with extensions  84,737  $1,089,305   93,366  $1,252,954   93,913  $1,254,578 

_________________________

(1)All amounts and percentages are based on the amount remaining to be repaid on each automobile contract, including, for pre-computed automobile contracts, any unearned interest. The information in the table represents the gross principal amount of all automobile contracts we have purchased, including automobile contracts subsequently sold in securitization transactions that we continue to service. The table does not include certain contracts we have serviced for third parties on which we earn servicing fees only and have no credit risk.
(2)We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may have been extended within limits specified in the Servicing Agreements. The period of delinquency is based on the number of days payments are contractually past due. Automobile contracts less than 31 days delinquent are not included. The delinquency aging categories shown in the tables reflect the effect of extensions.
(3)Amount in repossession represents financed vehicles that have been repossessed but not yet liquidated.
(4)Amount in repossession and accounts past due more than 90 days are on non-accrual.

  June 30, 2020  June 30, 2019  December 31, 2019 
  Number of     Number of     Number of    
  Contracts  Amount  Contracts  Amount  Contracts  Amount 
  (Dollars in thousands) 
Delinquency Experience                        
Gross servicing portfolio (1)  173,214  $2,326,440   177,115  $2,399,221   177,604  $2,416,042 
Period of delinquency (2)                        
   31-60 days  8,730  $118,172   13,728  $191,222   13,737  $189,214 
   61-90 days  3,408   45,445   6,293   86,075   6,695   91,675 
   91+ days  1,449   16,591   2,954   38,092   3,530   46,516 
Total delinquencies (2)  13,587   180,208   22,975   315,389   23,962   327,405 
Amount in repossession (3)  3,704   42,953   3,148   40,293   3,779   46,144 
Total delinquencies and amount in repossession (2)  17,291  $223,161   26,123  $355,682   27,741  $373,549 
                         
Delinquencies as a percentage of gross servicing portfolio  7.8%  7.7%  13.0%  13.1%  13.5%  13.6%
                         
Total delinquencies and amount in repossession as a percentage of gross servicing portfolio  10.0%  9.6%  14.7%  14.8%  15.6%  15.5%
                         
Extension Experience                        
Contracts with one extension, accruing  31,321  $450,677   24,808  $330,601   27,677  $385,673 
Contracts with two or more extensions, accruing  145,831   1,845,323   56,861   730,639   54,440   673,918 
   177,152   2,296,000   81,669   1,061,240   82,117   1,059,591 
Contracts with one extension, non-accrual (4)  839   10,205   907   11,473   1,130   14,528 
Contracts with two or more extensions, non-accrual (4)  3,243   36,458   4,098   53,318   4,441   55,436 
   4,082   46,663   5,005   64,791   5,571   69,964 
                         
Total contracts with extensions  181,234  $2,342,663   86,674  $1,126,031   87,688  $1,129,555 

 

(1) All amounts and percentages are based on the amount remaining to be repaid on each automobile contract, including, for pre-computed automobile contracts, any unearned interest. The information in the table represents the gross principal amount of all automobile contracts we have purchased, including automobile contracts subsequently sold in securitization transactions that we continue to service. The table does not include certain contracts we have serviced for third parties on which we earn servicing fees only and have no credit risk.

(2) We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may have been extended within limits specified in the Servicing Agreements. The period of delinquency is based on the number of days payments are contractually past due. Automobile contracts less than 31 days delinquent are not included. The delinquency aging categories shown in the tables reflect the effect of extensions.

(3) Amount in repossession represents financed vehicles that have been repossessed but not yet liquidated.

(4) Amount in repossession and accounts past due more than 90 days are on non-accrual.

 38 

 

Net Charge-Off Experience (1)

Total Owned Portfolio

                       

 Finance Receivables Portfolio 
 September 30, September 30,  December 31,  June 30, June 30, December 31, 
 2019  2018  2018  2020  2019  2019 
 (Dollars in thousands)  (Dollars in thousands) 
Average servicing portfolio outstanding $2,400,078  $2,332,256  $2,341,954  $732,325  $1,262,836  $1,192,484 
            
Annualized net charge-offs as a percentage of average servicing portfolio (2)  8.0%   7.9%   7.7% 
Annualized net charge-offs as a percentage of            
average servicing portfolio (2)  12.8%  12.2%  12.2%

  Fair Value Receivables Portfolio 
  June 30,  June 30,  December 31, 
  2020  2019  2019 
  (Dollars in thousands) 
Average servicing portfolio outstanding $1,631,708  $1,136,086  $1,212,226 
Annualized net charge-offs as a percentage of            
average servicing portfolio (2)  5.0%  2.9%  3.8%

  Total Managed Portfolio 
  June 30,  June 30,  December 31, 
  2020  2019  2019 
  (Dollars in thousands) 
Average servicing portfolio outstanding $2,364,033  $2,398,922  $2,404,710 
Annualized net charge-offs as a percentage of            
average servicing portfolio (2)  7.4%  7.8%  8.0%

_________________________

(1)All amounts and percentages are based on the principal amount scheduled to be paid on each automobile contract, net of unearned income on pre-computed automobile contracts.
(2)Net charge-offs include the remaining principal balance, after the application of the net proceeds from the liquidation of the vehicle (excluding accrued and unpaid interest) and amounts collected subsequent to the date of charge-off, including some recoveries which have been classified as other income in the accompanying interim consolidated financial statements. September 30, 2019 and September 30, 2018 percentages represent nine months ended September 30, 2019 and September 30, 2018 annualized. December 31, 2018 represents 12 months ended December 31, 2018.

(1) All amounts and percentages are based on the principal amount scheduled to be paid on each automobile contract, net of unearned income on pre-computed automobile contracts.

(2) Net charge-offs include the remaining principal balance, after the application of the net proceeds from the liquidation of the vehicle (excluding accrued and unpaid interest) and amounts collected subsequent to the date of charge-off, including some recoveries which have been classified as other income in the accompanying interim consolidated financial statements. June 30, 2020 and June 30, 2019 percentages represent three months ended June 30, 2020 and June 30, 2019 annualized. December 31, 2019 represents 12 months ended December 31, 2019.

 

Extensions

 

In certain circumstances we will grant obligors one-month payment extensions to assist them with temporary cash flow problems. In general, an obligor would not be entitledwe are bound by our securitization agreements to refrain from agreeing to more than two such extensions in any 12-month period and noto more than six over the life of the contract. The only modification of terms is to advance the obligor’s next due date by one month and extend the maturity date of the receivable by one month. In some cases, a two-month extension may be granted. There are no other concessions such as a reduction in interest rate, forgiveness of principal or of accrued interest. Accordingly, we consider such extensions to be insignificant delays in payments rather than troubled debt restructurings. Because financial regulatory authorities have encouraged obligors to expect payment deferrals as a response to the pandemic, we may seek amendments or waivers of our securitization agreements to relax the limits on extensions; however, we have not sought such changes in terms as of the date of this report, and if we do seek such changes, there can be no assurance that the other parties to our securitization agreements will agree to such amendments or waivers, nor as to the effect on credit performance that may result if such amendments or waivers are agreed to.

 

39

The basic question in deciding to grant an extension is whether or not we will (a) be delaying the inevitable repossession and liquidation or (b) risk losing the vehicle as a result of not being able to locate the obligor and vehicle. In both of those situations, the loss would likely be higher than if the vehicle had been repossessed without the extension. The benefits of granting an extension include minimizing current losses and delinquencies, minimizing lifetime losses, getting the obligor’s account current (or close to it) and building goodwill with the obligor so that he might prioritize us over other creditors on future payments. Our servicing staff are trained to identify when a past due obligor is facing a temporary problem that may be resolved with an extension. In most cases, the extension will be granted in conjunction with our receiving a past due payment (and where allowed by law, a nominal fee, applied to the loan as a partial payment) from the obligor, thereby indicating an additional monetary and psychological commitment to the contract on the obligor’s part.

 

The credit assessment for granting an extension is initially made by our collector, who bases the recommendation on the collector’s discussions with the obligor. In such assessments the collector will consider, among other things, the following factors: (1) the reason the obligor has fallen behind in payment; (2) whether or not the reason for the delinquency is temporary, and if it is, have conditions changed such that the obligor can begin making regular monthly payments again after the extension; (3) the obligor's past payment history, including past extensions if applicable; and (4) the obligor’s willingness to communicate and cooperate on resolving the delinquency. If the collector believes the obligor is a good candidate for an extension, he must obtain approval from his supervisor, who will review the same factors stated above prior to offering the extension to the obligor. After receiving an extension, an account remains subject to our normal policies and procedures for interest accrual, reporting delinquency and recognizing charge-offs.

 

39

We believe that a prudent extension program is an integral component to mitigating losses in our portfolio of sub-prime automobile receivables. The table below summarizes the status, as of SeptemberJune 30, 2019,2020, for accounts that received extensions from 2008 through 2018 (2019 and 2020 extension data are not included at this time due to insufficient passage of time for meaningful evaluation of results):

Period of Extension #
Extensions Granted
 Active or
Paid Off at September 30, 2019
 % Active or Paid Off at September 30, 2019 Charged Off
> 6 Months After Extension
 % Charged
Off > 6
Months After Extension
 Charged Off
<= 6 Months After Extension
 % Charged
Off <= 6 Months After Extension
 Avg Months
to Charge
Off Post Extension
 
                  
 2008  35,588  10,710  30.1%  20,059  56.4%  4,819  13.5%  19 
 2009  32,226  10,274  31.9%  16,168  50.2%  5,783  17.9%  17 
 2010  26,167  12,165  46.5%  12,003  45.9%  1,999  7.6%  19 
 2011  18,786  10,975  58.4%  6,879  36.6%  932  5.0%  19 
 2012  18,783  11,332  60.3%  6,655  35.4%  796  4.2%  18 
 2013  23,398  11,314  48.4%  11,108  47.5%  976  4.2%  22 
 2014  25,773  11,105  43.1%  13,842  53.7%  826  3.2%  23 
 2015  53,319  25,404  47.6%  26,833  50.3%  1,082  2.0%  22 
 2016  80,897  45,756  56.6%  33,208  41.0%  1,933  2.4%  19 
 2017  133,881  84,120  62.8%  42,801  32.0%  6,926  5.2%  14 
 2018  121,531  95,240  78.4%  20,284  16.7%  6,007  4.9%  9 
Period of Extension # Extensions Granted  Active or Paid Off at June 30, 2020  % Active or Paid Off at June 30, 2020 Charged Off > 6 Months After Extension  % Charged Off > 6 Months After Extension Charged Off <= 6 Months After Extension  % Charged Off <= 6 Months After Extension Avg Months to Charge Off Post Extension
                     
2008  35,588   10,710  30.1%  20,059  56.4%  4,819  13.5% 19
                         
2009  32,226   10,274  31.9%  16,168  50.2%  5,783  17.9% 17
                         
2010  26,167   12,165  46.5%  12,003  45.9%  1,999  7.6% 19
                         
2011  18,786   10,974  58.4%  6,880  36.6%  932  5.0% 19
                         
2012  18,783   11,325  60.3%  6,662  35.5%  796  4.2% 18
                         
2013  23,398   11,222  48.0%  11,200  47.9%  976  4.2% 23
                         
2014  25,773   10,778  41.8%  14,169  55.0%  826  3.2% 24
                         
2015  53,319   23,966  44.9%  28,271  53.0%  1,082  2.0% 24
                         
2016  80,897   41,992  51.9%  36,972  45.7%  1,933  2.4% 22
                         
2017  133,881   74,241  55.5%  52,680  39.3%  6,926  5.2% 17
                         
2018  121,531   82,273  67.7%  33,251  27.4%  6,007  4.9% 12

_______________________________________________

Note: Table excludes extensions on portfolios serviced for third parties

40

We view these results as a confirmation of the effectiveness of our extension program. For example, of the accounts granted extensions in 2012, 60.3% were either paid in full or active and performing at SeptemberJune 30, 2019.2020. Each of these successful accounts represent continued payments of interest and principal (including payment in full in many cases), where without the extension we likely would have incurred a substantial loss and no interest revenue subsequent to the extension.

 

For the extension accounts that ultimately charge off, we consider any that charged off more than six months after the extension to be at least partially successful. For example, of the accounts granted extensions in 2012 that subsequently charged off, such charge offs occurred, on average, 18 months after the extension, indicating that even in the cases of an ultimate loss, the obligor serviced the account with additional payments of principal and interest.

 

Additional information about our extensions is provided in the tables below:

 

  Nine Months Ended September 30,  Year Ended December 31, 
  2019  2018  2018 
          
Average number of extensions granted per month  5,152   10,460   10,128 
             
Average number of outstanding accounts  177,094   174,425   174,738 
             
Average monthly extensions as % of average outstandings  2.9%   6.0%   5.8% 

  Six Months Ended June 30,  Year Ended December 31, 
  2020  2019  2019 
          
Average number of extensions granted per month  9,448   4,994   5,962 
             
Average number of outstanding accounts  175,366   176,885   177,256 
             
Average monthly extensions as % of average outstandings  5.4%  2.8%  3.4%

______________________

Note: Table excludes portfolios originated and owned by third parties

  June 30, 2020  June 30, 2019  December 31, 2019 
  Number of Contracts  Amount  Number of Contracts  Amount  Number of Contracts  Amount 
        (Dollars in thousands)       
                   
Contracts with one extension  32,160  $460,882   25,715  $342,074   28,807  $400,202 
Contracts with two extensions  19,265   254,247   18,807   244,288   17,895   229,555 
Contracts with three extensions  13,780   169,137   15,430   201,324   14,423   181,896 
Contracts with four extensions  11,964   141,288   12,740   166,119   12,367   153,170 
Contracts with five extensions  9,082   101,524   8,717   110,251   8,742   103,989 
Contracts with six extensions  6,407   67,585   5,265   61,975   5,454   60,743 
   92,658  $1,194,663   86,674  $1,126,031   87,688  $1,129,555 
                         
Managed portfolio (excluding originated and owned by 3rd parties)  173,214  $2,326,440   177,115  $2,399,221   177,604  $2,416,042 

_______________________________________________

Note: Table excludes portfolios originated and owned by third parties

 

 

 

 4041 

 

  September 30, 2019  September 30, 2018  December 31, 2018 
  Number of Contracts  Amount  Number of Contracts  Amount  Number of Contracts  Amount 
        (Dollars in thousands)       
Contracts with one extension  26,120  $351,019   28,176  $374,711   27,991  $374,116 
Contracts with two extensions  17,816   228,337   21,294   285,741   20,789   277,497 
Contracts with three extensions  14,611   187,088   17,435   237,743   17,210   231,905 
Contracts with four extensions  12,372   157,264   13,152   180,657   13,583   185,114 
Contracts with five extensions  8,507   104,396   8,544   114,061   9,189   121,836 
Contracts with six extensions  5,311   61,201   4,765   60,041   5,152   64,134 
   84,737  $1,089,305   93,366  $1,252,954   93,914  $1,254,602 
                         
Managed portfolio (excluding originated and owned by 3rd parties)  177,575  $2,412,638   174,584  $2,342,889   176,042  $2,380,847 

_________________________

Note: Table excludes portfolios originated and owned by third parties

 

In recent years, we have experienced an increase in the number of extensions that we grant to our customers. We attribute this to a number of factors. First, in June 2014 we entered into a consent decree with the FTC that required us to make certain procedural changes in our servicing practices, which we believe have contributed to somewhat higher delinquencies and extensions compared to prior periods. Secondly, in recent years we have found it more difficult to communicate with our customers via outbound voice telephone calls, which have historically been our primary means of communicating with our customers. Consequently, we have recently developed text messaging platforms to supplement our outbound voice calling efforts. In addition, in 2016 we added features to the customer portal of our website to facilitate the process whereby the customer may request an extension. Since January of 2019, we have attempted to reduce extensions by working with our servicing staff to be more selective in granting extensions including, where appropriate, to exhaust all possibilities of payment by the customer before granting an extension. Due to the pandemic, we have after March 2020 granted more extensions than in the prior year period, as shown in the table below:

 

  Second Quarter of 2019  Second Quarter of 2020 
  Apr-19  May-19  Jun-19  Apr-20  May-20  Jun-20 
                   
Number of extensions granted  3,806   4,033   4,174   14,227   9,112   4,954 
                         
Number of outstanding accounts  177,220   177,124   177,115   177,644   175,241   173,214 
                         
Extensions as % of outstandings  2.1%  2.3%  2.4%  8.0%  5.2%  2.9%

Non-Accrual Receivables

 

It is not uncommon for our obligors to fall behind in their payments. However, with the diligent efforts of our Servicing staff and systems for managing our collection efforts, we regularly work with our customers to resolve delinquencies. Our staff are trained to employ a counseling approach to assist our customers with their cash flow management skills and help them to prioritize their payment obligations in order to avoid losing their vehicle to repossession. Through our experience, we have learned that once a customer becomes greater than 90 days past due, it is not likely that the delinquency will be resolved and will ultimately result in a charge-off. As a result, we do not recognize any interest income for contracts that are greater than 90 days past due.

If a contract exceeds the 90 days past due threshold at the end of one period, and then makes the necessary payments such that it becomes less than or equal to 90 days delinquent at the end of a subsequent period, it would be restored to full accrual status for our financial reporting purposes. At the time a contract is restored to full accrual in this manner, there can be no assurance that full repayment of interest and principal will ultimately be made. However, we monitor each obligor’s payment performance and are aware of the severity of his delinquency at any time. The fact that the delinquency has been reduced below the 90-day threshold is a positive indicator. Should the contract again exceed the 90-day delinquency level at the end of any reporting period, it would again be reflected as a non-accrual account.

 

41

Our policy for placing a contract on non-accrual status is independent of our policy to grant an extension. In practice, it would be an uncommon circumstance where an extension was granted and the account remained in a non-accrual status, since the goal of the extension is to bring the contract current (or nearly current).

42

 

Liquidity and Capital Resources

 

Our business requires substantial cash to support our purchases of automobile contracts and other operating activities. Our primary sources of cash have been cash flows from the proceeds from term securitization transactions and other sales of automobile contracts, amounts borrowed under various revolving credit facilities (also sometimes known as warehouse credit facilities), customer payments of principal and interest on finance receivables, fees for origination of automobile contracts, and releases of cash from securitization transactions and their related spread accounts. Our primary uses of cash have been the purchases of automobile contracts, repayment of amounts borrowed under lines of credit, securitization transactions and otherwise, operating expenses such as employee, interest, occupancy expenses and other general and administrative expenses, the establishment of spread accounts and initial overcollateralization, if any, the increase of credit enhancement to required levels in securitization transactions, and income taxes. There can be no assurance that internally generated cash will be sufficient to meet our cash demands. The sufficiency of internally generated cash will depend on the performance of securitized pools (which determines the level of releases from those pools and their related spread accounts), the rate of expansion or contraction in our managed portfolio, and the terms upon which we are able to acquire and borrow against automobile contracts.

Net cash provided by operating activities for the nine-monthsix-month period ended SeptemberJune 30, 20192020 was $170.0$129.4 million, an increase of $11.4$17.0 million, compared to net cash provided by operating activities for the nine-monthsix-month period ended SeptemberJune 30, 20182019 of $158.6$112.4 million. Net cash from operating activities is generally provided by net income from operations adjusted for significant non-cash items such as our provision for credit losses and interest accretion on fair value receivables.

 

Net cash used inprovided by investing activities for the nine-monthsix-month period ended SeptemberJune 30, 20192020 was $177.7$4.9 million compared to net cash used in investing activities of $157.7$115.4 million in the prior year period. Cash provided by investing activities primarily results from principal payments and other proceeds received on finance receivables. Cash used in investing activities generally relates to purchases of automobile contracts. Purchases of finance receivables excluding acquisition fees were $755.3$399.7 million and $650.6$494.6 million during the first ninesix months of 20192020 and 2018,2019, respectively.

 

Net cash provided byused in financing activities for the ninesix months ended SeptemberJune 30, 20192020 was $14.9$128.4 million compared to net cash used inprovided by financing activities of $4.6$8.1 million in the prior year period. Cash provided by financing activities is primarily related to the issuance of securitization trust debt, reduced by the amount of repayment of securitization trust debt and net proceeds or repayments on our warehouse lines of credit and other debt. In the first ninesix months of 2019,2020, we issued $726.2$462.3 million in new securitization trust debt compared to $622.1$482.7 million in the same period of 2018.2019. We repaid $723.2$508.9 million in securitization trust debt in the ninesix months ended SeptemberJune 30, 20192020 compared to repayments of securitization trust debt of $671.7$468.9 million in the prior year period. In the ninesix months ended September 30, 2019,June 31, 2020, we had net advancesrepayments on warehouse lines of credit of $20.9$78.8 million, compared to net advances of $15.0$2.7 million in the prior year’s period. On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations.

 

We purchase automobile contracts from dealers for a cash price approximately equal to their principal amount, adjusted for an acquisition fee which may either increase or decrease the automobile contract purchase price. Those automobile contracts generate cash flow, however, over a period of years. We have been dependent on warehouse credit facilities to purchase automobile contracts and our securitization transactions for long term financing of our contracts. In addition, we have accessed other sources, such as residual financings and subordinated debt in order to finance our continuing operations.

42

 

The acquisition of automobile contracts for subsequent financing in securitization transactions, and the need to fund spread accounts and initial overcollateralization, if any, and increase credit enhancement levels when those transactions take place, results in a continuing need for capital. The amount of capital required is most heavily dependent on the rate of our automobile contract purchases, the required level of initial credit enhancement in securitizations, and the extent to which the previously established trusts and their related spread accounts either release cash to us or capture cash from collections on securitized automobile contracts. Of those, the factor most subject to our control is the rate at which we purchase automobile contracts. Since approximately April 1, 2020, due to the onset of the pandemic, we have seen a decrease in the number of purchased contracts.

43

 

We are and may in the future be limited in our ability to purchase automobile contracts due to limits on our capital. As of SeptemberJune 30, 2019,2020, we had unrestricted cash of $8.8$7.5 million and $142.8$243.3 million aggregate available borrowings under our three warehouse credit facilities (assuming the availability of sufficient eligible collateral). As of SeptemberJune 30, 2019,2020, we had approximately $19.7$20.3 million of such eligible collateral. During the nine-month period ended September 30, 2019, we completed three securitizations aggregating $726.2 million of notes sold. Our plans to manage our liquidity include maintaining our rate of automobile contract purchases at a level that matches our available capital, and, as appropriate, minimizing our operating costs. During the six-month period ended June 30, 2020, we completed two securitizations aggregating $462.3 million of notes sold. We generally complete one securitization each calendar quarter and have completed four securitizations every year since 2012, except for 2015 in which we completed three. We had planned to complete a securitization in April 2020 but chose to delay it to June 2020 because the market for asset-backed securities had been significantly interrupted due to the pandemic. Although we were able to complete our June 2020 securitization, the structure and amount of bonds sold relative to the underlying receivables resulted in significantly less leverage than we had experienced in recent transactions. We intend to continue to monitor the market for asset-backed securities with the intention of completing our next securitization when we find terms to be acceptable. There is no assurance that we will be able to complete a securitization on acceptable terms. If we are unable to complete such securitizations, we may be unablerequired to increasefurther reduce our rate of automobile contract purchases, in which case our interest income and other portfolio related income couldwould decrease.

 

Our liquidity will also be affected by releases of cash from the trusts established with our securitizations. While the specific terms and mechanics of each spread account vary among transactions, our securitization agreements generally provide that we will receive excess cash flows, if any, only if the amount of credit enhancement has reached specified levels and the delinquency or net losses related to the automobile contracts in the pool are below certain predetermined levels. In the event delinquencies or net losses on the automobile contracts exceed such levels, the terms of the securitization may require increased credit enhancement to be accumulated for the particular pool. There can be no assurance that collections from the related trusts will continue to generate sufficient cash.

 

Our warehouse credit facilities contain various financial covenants requiring certain minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition, certain of our debt agreements other than our term securitizations contain cross-default provisions. Such cross-default provisions would allow the respective creditors to declare a default if an event of default occurred with respect to other indebtedness of ours, but only if such other event of default were to be accompanied by acceleration of such other indebtedness. As of SeptemberJune 30, 2019,2020, we were in compliance with all such financial covenants.

 

We have and will continue to have a substantial amount of indebtedness. At SeptemberJune 30, 2019,2020, we had approximately $2,279.1$2,165.0 million of debt outstanding. Such debt consisted primarily of $2,066.5$2,051.2 million of securitization trust debt and $157.8$56.7 million of debt from warehouse lines of credit. Our securitization trust debt has increaseddecreased by $32.2$26.1 million while our warehouse lines of credit debt has increaseddecreased by $30.1$82.5 million since SeptemberJune 30, 20182019 (each net of deferred financing costs). Since 2005, we have offered renewable subordinated notes to the public on a continuous basis, and such notes have maturities that range from six months to 10 years. We had $15.5$19.6 million and $16.9$14.4 million in subordinated renewable notes outstanding at SeptemberJune 30, 20192020 and 2018,2019, respectively. On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations. At SeptemberJune 30, 2019, $40.02020, $37.9 million of this residual interest financing debt remains outstanding ($39.437.5 million net of deferred financing costs).

 

Although we believe we are able to service and repay our debt, there is no assurance that we will be able to do so. If our plans for future operations do not generate sufficient cash flows and earnings, our ability to make required payments on our debt would be impaired. If we fail to pay our indebtedness when due, it could have a material adverse effect on us and may require us to issue additional debt or equity securities.

 

 

 

 4344 

 

 

Forward Looking Statements

 

This report on Form 10-Q includes certain “forward-looking statements.” Forward-looking statements may be identified by the use of words such as “anticipates,” “expects,” “plans,” “estimates,” or words of like meaning. Our provision for credit losses is a forward-looking statement, as it is dependent on our estimates as to future chargeoffs and recovery rates. Factors that could affect charge-offs and recovery rates include changes in the general economic climate, which could affect the willingness or ability of obligors to pay pursuant to the terms of automobile contracts, changes in laws respecting consumer finance, which could affect our ability to enforce rights under automobile contracts, and changes in the market for used vehicles, which could affect the levels of recoveries upon sale of repossessed vehicles. Our valuation of receivables measured at fair value is a forward-looking statement, as it is dependent, among other things, on our estimates of cash to be received in the future with respect to such receivables. Each of the factors listed above as affecting charge-offs and recovery rates could have a similar effect on cash to be received in the future with respect to receivables measured at fair value. Factors that could affect our revenues in the current year include the levels of cash releases from existing pools of automobile contracts, which would affect our ability to purchase automobile contracts, the terms on which we are able to finance such purchases, the willingness of dealers to sell automobile contracts to us on the terms that we offer, and the terms on which and whether we are able to complete term securitizations once automobile contracts are acquired. Factors that could affect our expenses in the current year include competitive conditions in the market for qualified personnel and interest rates (which affect the rates that we pay on notes issued in our securitizations). The factors identified in this and other reports as “Risk Factors” could affect our revenues, expenses, liquidity and financial condition, and the timing and amount of cash received with respect to our automobile contracts.

 

Item 4.Controls and Procedures

We maintain a system of internal controls and procedures designed to provide reasonable assurance as to the reliability of our published financial statements and other disclosures included in this report. As of the end of the period covered by this report, we evaluated the effectiveness of the design and operation of such disclosure controls and procedures. Based upon that evaluation, the principal executive officer (Charles E. Bradley, Jr.) and the principal financial officer (Jeffrey P. Fritz) concluded that the disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, material information relating to us that is required to be included in our reports filed under the Securities Exchange Act of 1934. There has been no change in our internal controls over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 

 

 

 

 4445 

 

 

PART II — OTHER INFORMATION

 

Item 1.Legal Proceedings

The information provided under the caption “Legal Proceedings,” Note 8 to the Unaudited Condensed Consolidated Financial Statements, included in Part I of this report, is incorporated herein by reference.

 

Item 1A.Risk Factors

We remind the reader that risk factors are set forth in Item 1A of our report on Form 10-K, filed with the U.S. Securities and Exchange Commission on March 13, 2019.16, 2020. Where we are aware of material changes to such risk factors as previously disclosed, we set forth below an updated discussion of such risks. The reader should note that the other risks identified in our report on Form 10-K remain applicable.

 

The COVID-19 pandemic and public authorities’ responses to the pandemic have materially and adversely affected our business, and the continuation or intensification of the pandemic or of public authorities’ responses may materially affect our financial condition, liquidity and results of operations.

An outbreak of a novel strain of coronavirus (“COVID-19”) has spread throughout the world, including in the United States. The outbreak has been declared a pandemic by the World Health Organization, the president of the United States has declared a national emergency, and governments in a substantial majority of the states of the United States have imposed emergency restrictions, of varying kind and detail, on economic activity. Such restrictions have included outright bans on the conduct of business not deemed essential by the respective governments.

The pandemic itself, if sufficient numbers of people were to be afflicted, could cause obligors under our automobile contracts to be unable to pay their contractual obligations. As the future course of the COVID-19 pandemic is as yet unknown, its direct effect on future obligor payments is likewise uncertain, but we believe it may be material.

The mandatory shutdown of large portions of the United States economy pursuant to emergency restrictions has impaired and will impair the ability of obligors under our automobile contracts to pay their contractual obligations. The extent to which that ability will be impaired, and the extent to which public ameliorative measures such as stimulus payments and enhanced unemployment benefits may restore such ability, cannot be estimated, but we believe it may be material.

Obligors’ willingness to pay may be impaired as a result of any combination of the following:

·actual losses of income, resulting from emergency shutdowns, or general economic conditions, or both
·obligors’ perception of increased risk that they may suffer a loss of income in the future
·encouragement on the part of officials and others to expect deferrals and other accommodations from creditors
·emergency or permanent limitations on our ability to enforce our automobile contracts.

The extent to which these or other factors may increase obligors’ refusal to pay in accordance with the terms of our automobile contracts cannot be estimated, but we believe it may be material.

Emergency regulations in some states mandate that we refrain from enforcing our automobile contacts by repossession or by legal process. The effective dates of such mandates vary from state to state, and we expect that the effective dates will change in the future. In addition to the emergency regulations in effect as of the date of this report, federal and state governments may impose further restrictions on servicing practices, such as requiring forbearance for affected borrowers or prohibiting repossession. The effect of existing emergency mandates, and the extent and effect of any such further restrictions is uncertain, but may be material.

46

The pandemic itself (if sufficient numbers of people are afflicted) may adversely affect, and actions taken in response to the pandemic on a national and local level by governmental authorities have adversely affected, general and local economic conditions. We expect that such adverse effects on the economy generally will have an adverse effect on payments that we will receive in the future on our automobile contracts. Such adverse effect may be material.

Further, a general decline in economic activity, should it occur, may adversely affect the availability of automobile contracts for our purchase. We have seen a material decrease in the availability of contracts for purchase since April 2020. We are unable to predict the extent to which such a decrease may reverse, intensify or persist, nor whether or when such a decrease may end. A material and continued decrease would cause the size of our portfolio of automobile contracts to be reduced, which in turn would decrease the revenue that we may receive in the future from our portfolio of automobile contracts, in an amount that we cannot estimate at this time, but which may be material.

The pandemic has resulted in unsettled conditions in financial markets, which has caused us to defer an April 2020 securitization transaction and has resulted in an adverse change in terms in our most recent securitization (June 2020), as compared with securitizations in 2018 and 2019. We cannot predict the time and extent to which such unsettled conditions may persist, but continuing adverse conditions would increase our interest expense, and could reduce our ability to purchase automobile contracts, which would cause the size of our portfolio of automobile contracts to be reduced, which in turn would decrease the revenue that we may receive in the future from our portfolio of automobile contracts. We cannot estimate the amount of any such decrease at this time, but the increase in expense, decrease in revenue, or both, may be material.

We measure our portfolio of finance receivables carried at fair value with consideration for unobservable inputs that reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on the best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs and the rate of amortization of the portfolio. The pandemic and the adverse effect it may have on the U.S. economy and our obligors may cause us to consider significant changes in any of those inputs, which in turn may a significant effect on our fair value measurement.

We have substantial indebtedness.

We have and will continue to have a substantial amount of indebtedness. At SeptemberJune 30, 2019,2020, we had approximately $2,279.1$2,165.0 million of debt outstanding. Such debt consisted primarily of $2,066.5$2,051.2 million of securitization trust debt and $157.8$57.6 million of debt from warehouse lines of credit. Our securitization trust debt has increaseddecreased by $32.2$46.6 million while our warehouse lines of credit debt has increaseddecreased by $30.1$78.1 million since September 30, 2018December 31, 2019 (each net of deferred financing costs). Since 2005, we have offered renewable subordinated notes to the public on a continuous basis, and such notes have maturities that range from six months to 10 years. We had $15.5$19.6 million and $16.9$17.5 million in subordinated renewable notes outstanding at SeptemberJune 30, 20192020 and 2018,December 31, 2019, respectively. On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations. At SeptemberJune 30, 2019, $40.02020, $37.9 million of this residual interest financing debt remains outstanding ($39.437.5 million net of deferred financing costs). Our substantial indebtedness could adversely affect our financial condition by, among other things:

 

·increasing our vulnerability to general adverse economic and industry conditions;
·requiring us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing amounts available for working capital, capital expenditures and other general corporate purposes;
·limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
·placing us at a competitive disadvantage compared to our competitors that have less debt; and
·limiting our ability to borrow additional funds.

 

Although we believe we are able to service and repay such debt, there is no assurance that we will be able to do so. If we do not generate sufficient operating profits, our ability to make required payments on our debt would be impaired. Failure to pay our indebtedness when due could have a material adverse effect.

 

 

 

 4547 

 

 

Forward-Looking Statements

 

Discussions of certain matters contained in this report may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Exchange Act, and as such, may involve risks and uncertainties. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our mission and vision. You can generally identify forward-looking statements as statements containing the words "will," "would," "believe," "may," "could," "expect," "anticipate," "intend," "estimate," "assume" or other similar expressions. Our actual results, performance and achievements may differ materially from the results, performance and achievements expressed or implied in such forward-looking statements. The discussion under "Risk Factors" identifies some of the factors that might cause such a difference, including the following:

 

·changes in general economic conditions;
·our ability or inability to obtain necessary financing, and the terms of any such financing;
·changes in interest rates, especially as applicable to securitization trust debt;
·our ability to generate sufficient operating and financing cash flows;
·competition;
·level of future provisioning for receivables losses;
·the levels of actual losses on receivables; and

·regulatory requirements.

Forward-looking statements in this report also include our recorded figures representing allowances for remaining expected lifetime credit losses, our markdown of the recorded value for the portion of our portfolio accounted for at fair value, our charge to the provision for credit losses for the our legacy portfolio, our estimates of fair value (most significantly for our receivables accounted for at fair value), our entries offsetting the preceding, and figures derived from any of the preceding.  In each case, such figures are forward-looking statements because they are dependent on our estimates of cash to be received and losses to be incurred in the future. The accuracy of such estimates may be adversely affected by various factors, which include (in addition to risks relating to the COVD-19 pandemic and to the economy generally) the following: possible increased delinquencies; repossessions and losses on retail installment contracts; incorrect prepayment speed and/or discount rate assumptions; possible unavailability of qualified personnel, which could adversely affect our ability to service our portfolio; possible increases in the rate of consumer bankruptcy filings, which could adversely affect our rights to collect payments from our portfolio; other changes in government regulations affecting consumer credit; possible declines in the market price for used vehicles, which could adversely affect our realization upon repossessed vehicles; and economic conditions in geographic areas in which the Company's business is concentrated. The accuracy of such estimates may also be affected by the effects of the COVID-19 pandemic and of governmental responses to said pandemic, which have included prohibitions on certain means of enforcement of receivables, and may include additional restrictions, as yet unknown, in the future. Any or all of such factors also may affect our future financial results, as to which there can be no assurance. Any implication that past results or past consecutive earnings are indicative of future results or future earnings is disclaimed, and the reader should draw no such inference. Factors such as those identified above in relation to losses to be incurred in the future may affect future performance.

 

Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Actual results may differ from expectations due to many factors beyond our ability to control or predict, including those described herein, and in documents incorporated by reference in this report. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.1995

 

We undertake no obligation to publicly update any forward-looking information. You are advised to consult any additional disclosure we make in our periodic reports filed with the SEC.

 

 

 

 4648 

 

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended SeptemberJune 30, 2019,2020, we did not repurchaserepurchased 25,113 shares from existing shareholders, as reflected in the open market.table below.

 

Issuer Purchases of Equity Securities

 

         Total Number of  Approximate Dollar 
   Total     Shares Purchased as  Value of Shares that 
   Number of  Average  Part of Publicly  May Yet be Purchased 
   Shares  Price Paid  Announced Plans or  Under the Plans or 
Period(1)  Purchased  per Share  Programs  Programs (2) 
              
July 2019     $     $6,144,520 
August 2019     $     $6,144,520 
September 2019     $     $6,144,520 
Total     $        
  Total Number of Shares  Average Price Paid  Total Number of Shares Purchased as Part of Publicly Announced Plans or  Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or 
Period(1) Purchased  per Share  Programs  Programs (2) 
             
April 2020    $     $6,144,520 
May 2020    $     $6,144,520 
June 2020  25,113  $2.85   25,113  $6,072,949 
Total  25,113  $2.85   25,113     

_____________________________________________

(1)Each monthly period is the calendar month.
(2)Through SeptemberJune 30, 2019,2020, our board of directors had authorized the purchase of up to $74.5 million of our outstanding securities, under a program first announced in our annual report for the year 2002, filed on June 26, 2003. All purchases described in the table above were under the program announced in June 2003, which has no fixed expiration date.

 

Item 6.Exhibits

The Exhibits listed below are filed with this report.

 

4.14Instruments defining the rights of holders of long-term debt of certain consolidated subsidiaries of the registrant are omitted pursuant to the exclusion set forth in subdivisions (b)(iv)(iii)(A) and (b)(v) of Item 601 of Regulation S-K (17 CFR 229.601). The registrant agrees to provide copies of such instruments to the United States Securities and Exchange Commission upon request.
31.1Rule 13a-14(a) Certification of the Chief Executive Officer of the registrant.
31.2Rule 13a-14(a) Certification of the Chief Financial Officer of the registrant.
32Section 1350 Certifications.**
101.INSXBRL Instances Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document

 

* These Certifications shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. These Certifications shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the registration statement specifically states that such Certifications are incorporated therein.

 

 

 

 4749 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 CONSUMER PORTFOLIO SERVICES, INC.
 (Registrant)
Date: November 12, 2019July 31, 2020 
 By:/s/   CHARLES E. BRADLEY, JR.                                 
 Charles E. Bradley, Jr.
 President and Chief Executive Officer
 (Principal Executive Officer)
Date: November 12, 2019 
Date: July 31, 2020By:/s/   JEFFREY P. FRITZ                                                  
 Jeffrey P. Fritz
 Executive Vice President and Chief Financial Officer
 (Principal Financial Officer)

 

 

 

 

 

 4850