Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

 

[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For quarterly period ended JuneSeptember 30, 2020

or

 

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ______________

 

Commission File Number 000-53952

 

(Exact name of registrant as specified in its charter)

 

Nevada

(State or other jurisdiction of incorporation or organization)

27-2345075

(I.R.S. Employer Identification No.)

 

110 North 5th Street, Suite 410, Minneapolis, Minnesota 554031440 N. Union Bower, Irving, TX 75061

(Address of principal executive offices) (Zip Code)

 

Issuer’s telephone Number: (952) 426-1241(214) 623-6055

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes☒ [ X ]No☐ [__]

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes☒ [X]No☐ [__]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer☐ [___] Accelerated filer☐ [___]
Non-accelerated filer☐ [___] Smaller reporting company☒ [_X_]
Emerging growth company☐ [___]   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ [___]

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes☐ [__]No[_X_]

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockANFCOTCQB

 

The number of shares of registrant’s common stock outstanding as of AugustNovember 10, 2020 was 1,600,424.2,743,759.

 

 

   

 

 

TABLE OF CONTENTS

 

 

PART I - FINANCIAL INFORMATION 
ITEM 1. FINANCIAL STATEMENTS (Unaudited)1
  Condensed Balance Sheets as of JuneSeptember 30, 2020 (Unaudited) and December 31, 20191
  Unaudited Condensed Statements of Operations for the Three and SixNine Months Ended JuneSeptember 30, 2020 and 20192
  Unaudited Statements of Changes in Stockholders’ Equity for the Three and SixNine Months Ended JuneSeptember 30, 2020 and 20193
  Unaudited Condensed Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2020 and 20194
  Notes to the Condensed Financial Statements (Unaudited)5
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS19
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK27
ITEM 4. CONTROLS AND PROCEDURES27
    
PART II - OTHER INFORMATION 
ITEM 1. Legal Proceedings28
ITEM 1A. RISK FACTORS28
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS2831
ITEM 3. DEFAULTS UPON SENIOR SECURITIES2831
ITEM 4. MINE SAFETY DISCLOSURES2931
ITEM 5. OTHER INFORMATION2932
ITEM 6. EXHIBITS2932
  SIGNATURES3033

 

 

 

 

 

 

 

 i 

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

BLACK RIDGE OIL & GAS, INC.

CONDENSED BALANCE SHEETS

 

   September 30,   December 31, 
   2020   2019 
ASSETS  (Unaudited)     
         
Current assets:        
Cash $417,109  $108,756 
Investment in Allied Esports Entertainment, Inc. securities  2,242,207   6,982,300 
Receivable from Allied Esports Entertainment, Inc.     505 
Prepaid expenses  25,684   47,151 
Total current assets  2,685,000   7,138,712 
         
Property and equipment:        
Property and equipment     134,202 
Less accumulated depreciation     (127,803)
Total property and equipment, net     6,399 
         
Total assets $2,685,000  $7,145,111 
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current liabilities:        
Accounts payable $110,569  $35,727 
Accrued expenses  262,532   14,220 
Deferred compensation     1,396,460 
Total current liabilities  373,101   1,446,407 
         
Notes payable  262,925    
         
Total liabilities  636,026   1,446,407 
         
Commitments and contingencies      
         
Stockholders' equity:        
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued and outstanding      
Common stock, $0.001 par value, 500,000,000 shares authorized, 1,600,424 shares issued and outstanding  1,600   1,600 
Additional paid-in capital  37,825,774   37,054,503 
Accumulated deficit  (35,778,400)  (31,357,399)
Total stockholders' equity  2,048,974   5,698,704 
         
Total liabilities and stockholders' equity $2,685,000  $7,145,111 

 

  June 30,  December 31, 
  2020  2019 
ASSETS (Unaudited)     
         
Current assets:        
Cash $651,608  $108,756 
Investment in Allied Esports Entertainment, Inc. securities  5,073,353   6,982,300 
Receivable from Allied Esports Entertainment, Inc.     505 
Prepaid expenses  24,900   47,151 
Total current assets  5,749,861   7,138,712 
         
Property and equipment:        
Property and equipment  134,202   134,202 
Less accumulated depreciation  (128,453)  (127,803)
Total property and equipment, net  5,749   6,399 
         
Total assets $5,755,610  $7,145,111 
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current liabilities:        
Accounts payable $93,199  $35,727 
Accrued expenses  47,915   14,220 
Deferred compensation  1,133,281   1,396,460 
Total current liabilities  1,274,395   1,446,407 
         
Notes payable  262,925    
         
Total liabilities  1,537,320   1,446,407 
         
Commitments and contingencies      
         
Stockholders' equity:        
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued and outstanding      
Common stock, $0.001 par value, 500,000,000 shares authorized, 1,600,424 shares issued and outstanding  1,600   1,600 
Additional paid-in capital  37,502,886   37,054,503 
Accumulated deficit  (33,286,196)  (31,357,399)
Total stockholders' equity  4,218,290   5,698,704 
         
Total liabilities and stockholders' equity $5,755,610  $7,145,111 

See accompanying notes to unaudited condensed financial statements.

 

 

 

 1 

 

 

BLACK RIDGE OIL & GAS, INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

  For the Three Months  For the Nine Months 
  Ended September 30,  Ended September 30, 
  2020  2019  2020  2019 
             
Management fee income $  $153,279  $  $153,279 
Total revenues     153,279      153,279 
                 
Operating expenses:                
General and administrative expenses:                
Salaries and benefits  483,050   279,621   936,304   910,191 
Stock-based compensation  322,888   2,836,920   393,831   2,892,738 
Professional services  130,234   40,287   327,090   79,978 
Other general and administrative expenses  45,001   69,157   186,380   185,035 
Total general and administrative expenses  981,173   3,225,985   1,843,605   4,067,942 
Depreciation and amortization  380   131   1,030   754 
Total operating expenses  981,553   3,226,116   1,844,635   4,068,696 
                 
Net operating loss  (981,553)  (3,072,837)  (1,844,635)  (3,915,417)
                 
Other income (expense):                
Gain on deconsolidation of subsidiary     26,322,687      26,322,687 
Merger incentive expense     (5,874,000)     (5,874,000)
Interest expense, including $-0- and $377,440 of warrants issued as a debt discount for the three and nine months ended September 30, 2020, respectively  (1,695)     (384,456)   
Other income  14      16   51 
Loss on disposal of property and equipment  (5,369)     (5,369)   
Gain (loss) on investment in Allied Esports Entertainment, Inc. securities  (1,503,601)  2,094,690   (2,186,557)  2,094,690 
Total other income (expense)  (1,510,651)  22,543,377   (2,576,366)  22,543,428 
                 
Net income (loss) before provision for income taxes  (2,492,204)  19,470,540   (4,421,001)  18,628,011 
Provision for income taxes            
Net income (loss) from continuing operations, net of tax  (2,492,204)  19,470,540   (4,421,001)  18,628,011 
Net income from discontinued operations     (8,152,165)     (7,421,050)
Net income (loss) before non-controlling interest  (2,492,204)  11,318,375   (4,421,001)  11,206,961 
Less net income attributable to redeemable non-controlling interest     (142,919)     (1,332,529)
Net income (loss) attributable to Black Ridge Oil & Gas, Inc. $(2,492,204) $11,175,456  $(4,421,001) $9,874,432 
                 
Weighted average common shares outstanding - basic  1,600,424   1,600,424   1,600,424   1,600,424 
Weighted average common shares outstanding - fully diluted  1,600,424   1,601,241   1,600,424   1,601,337 
                 
Net income per common share - basic $(1.56) $6.98  $(2.76) $6.17 
Net income per common share - fully diluted $(1.56) $6.98  $(2.76) $6.17 

 

  For the Three Months  For the Six Months 
  Ended June 30,  Ended June 30, 
  2020  2019  2020  2019 
             
Management fee income $  $30,000  $  $60,000 
Total revenues     30,000      60,000 
                 
Operating expenses:                
General and administrative expenses:                
Salaries and benefits  233,530   312,460   453,254   630,570 
Stock-based compensation  49,454   27,887   70,943   55,818 
Professional services  111,872   11,983   196,856   39,691 
Other general and administrative expenses  50,229   59,320   141,379   115,878 
Total general and administrative expenses  445,085   411,650   862,432   841,957 
Depreciation and amortization  379   180   650   623 
Total operating expenses  445,464   411,830   863,082   842,580 
                 
Net operating loss  (445,464)  (381,830)  (863,082)  (782,580)
                 
Other income (expense):                
Interest expense, including $363,645 and $377,440 of warrants issued as a debt discount for the three and six months ended June 30, 2020, respectively  (367,652)     (382,761)   
Other income  2      2   51 
Gain (loss) on investment in Allied Esports Entertainment, Inc. securities  1,529,896      (682,956)   
Total other income (expense)  1,162,246      (1,065,715)  51 
                 
Net income (loss) before provision for income taxes  716,782   (381,830)  (1,928,797)  (782,529)
Provision for income taxes            
Net income (loss) from continuing operations, net of tax  716,782   (381,830)  (1,928,797)  (782,529)
Net income from discontinued operations     338,704      671,115 
Net income (loss) before non-controlling interest  716,782   (43,126)  (1,928,797)  (111,414)
Less net loss attributable to redeemable non-controlling interest     (587,561)     (1,189,610)
Net income (loss) attributable to Black Ridge Oil & Gas, Inc. $716,782  $(630,687) $(1,928,797) $(1,301,024)
                 
Weighted average common shares outstanding - basic  1,600,424   1,600,424   1,600,424   1,600,424 
Weighted average common shares outstanding - fully diluted  1,600,545   1,600,424   1,600,424   1,600,424 
                 
Net income per common share - basic $0.45  $(0.39) $(1.21) $(0.81)
Net income per common share - fully diluted $0.45  $(0.39) $(1.21) $(0.81)

See accompanying notes to unaudited condensed financial statements.

 

 

 

 2 

 

 

BLACK RIDGE OIL & GAS, INC.

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

 

  For the Three Months Ended September 30, 2019 
        Additional     Total 
  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Capital  Deficit  Equity 
Balance, June 30, 2019  1,600,424  $1,600  $37,009,795  $(36,788,926) $222,469 
Common stock options granted for services to employees and directors        27,887      27,887 
Net income attributable to Black Ridge Oil & Gas, Inc.           11,175,456   11,175,456 
Balance, September 30, 2019  1,600,424  $1,600  $37,037,682  $(25,613,470) $11,425,812 

 

 For the Three Months Ended June 30, 2019   For the Three Months Ended September 30, 2020 
     Additional   Total           Additional       Total 
 Common Stock Paid-in Accumulated Stockholders'  Common Stock Paid-in Accumulated Stockholders' 
 Shares Amount Capital Deficit Equity   Shares   Amount   Capital   Deficit   Equity 
Balance, March 31, 2019  1,600,424  $1,600  $36,981,908  $(36,093,222) $890,286 
Balance, June 30, 2020  1,600,424  $1,600  $37,502,886  $(33,286,196) $4,218,290 
Common stock options granted for services to employees and directors        27,887      27,887         322,888      322,888 
Net loss attributable to Black Ridge Oil & Gas, Inc.           (630,687)  (630,687)           (2,492,204)  (2,492,204)
Balance, June 30, 2019  1,600,424  $1,600  $37,009,795  $(36,723,909) $287,486 
Balance, September 30, 2020  1,600,424  $1,600  $37,825,774  $(35,778,400) $2,048,974 

 

  For the Three Months Ended June 30, 2020 
        Additional     Total 
  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Capital  Deficit  Equity 
Balance, March 31, 2020  1,600,424  $1,600  $37,340,992  $(34,002,978) $3,339,614 
Common stock options granted for services to employees and directors        49,454      49,454 
Common stock warrants granted to employees and directors for personal guaranty on debt        112,440      112,440 
Net income attributable to Black Ridge Oil & Gas, Inc.           716,782   716,782 
Balance, June 30, 2020  1,600,424  $1,600  $37,502,886  $(33,286,196) $4,218,290 
                     
   For the Nine Months Ended September 30, 2019 
           Additional       Total 
   Common Stock   Paid-in   Accumulated   Stockholders' 
   Shares   Amount   Capital   Deficit   Equity 
Balance, December 31, 2018  1,600,424  $1,600  $36,953,977  $(35,487,902) $1,467,675 
Common stock options granted for services to employees and directors        83,705      83,705 
Net income attributable to Black Ridge Oil & Gas, Inc.           9,874,432   9,874,432 
Balance, September 30, 2019  1,600,424  $1,600  $37,037,682  $(25,613,470) $11,425,812 

 

  For the Six Months Ended June 30, 2019 
        Additional     Total 
  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Capital  Deficit  Equity 
Balance, December 31, 2018  1,600,424  $1,600  $36,953,977  $(35,422,885) $1,532,692 
Common stock options granted for services to employees and directors        55,818      55,818 
Net loss attributable to Black Ridge Oil & Gas, Inc.           (1,301,024)  (1,301,024)
Balance, June 30, 2019  1,600,424  $1,600  $37,009,795  $(36,723,909) $287,486 
                     

 For the Six Months Ended June 30, 2020   For the Nine Months Ended September 30, 2020 
     Additional   Total           Additional       Total 
 Common Stock Paid-in Accumulated Stockholders'  Common Stock Paid-in Accumulated Stockholders' 
 Shares Amount Capital Deficit Equity   Shares   Amount   Capital   Deficit   Equity 
Balance, December 31, 2019  1,600,424  $1,600  $37,054,503  $(31,357,399) $5,698,704   1,600,424  $1,600  $37,054,503  $(31,357,399) $5,698,704 
Common stock options granted for services to employees and directors        70,943      70,943         393,831      393,831 
Common stock warrants granted to employees and directors for personal guaranty on debt        377,440      377,440         377,440      377,440 
Net loss attributable to Black Ridge Oil & Gas, Inc.           (1,928,797)  (1,928,797)           (4,421,001)  (4,421,001)
Balance, June 30, 2020  1,600,424  $1,600  $37,502,886  $(33,286,196) $4,218,290 
Balance, September 30, 2020  1,600,424  $1,600  $37,825,774  $(35,778,400) $2,048,974 

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

 3 

 

 

BLACK RIDGE OIL & GAS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

  For the Nine Months 
  Ended September 30, 
  2020  2019 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (loss) attributable to Black Ridge Oil & Gas, Inc. $(4,421,001) $9,874,432 
Net income from discontinued operations     7,421,050 
Net loss attributable to redeemable non-controlling interest     1,332,529 
Adjustments to reconcile net loss attributable to Black Ridge Oil & Gas, Inc.        
to net cash used in operating activities:        
Gain on deconsolidation of subsidiary     (26,322,687)
Merger incentive expense     5,874,000 
Depreciation and amortization  1,030   754 
Loss on disposal of property and equipment  5,369    
(Gain) Loss on investment in Allied Esports Entertainment, Inc. securities, net  2,186,557   (2,094,690)
Amortization of stock options  393,831   83,705 
Amortization of stock warrants issued as a debt discount  377,440    
Deferred compensation     2,809,033 
Decrease (increase) in current assets:        
Accounts receivable     13 
Accounts receivable, related party  505   (181,211)
Prepaid expenses  21,467   17,863 
Increase (decrease) in current liabilities:        
Accounts payable  74,842   16,481 
Accrued expenses  248,312   28,136 
Net cash used in operating activities of continuing operations  (1,111,648)  (1,140,592)
Net cash used in operating activities of discontinued operations     (8,618,568)
Net cash used in operating activities  (1,111,648)  (9,759,160)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Cash disposed in deconsolidation     (9,991,684)
Purchase of property and equipment     (809)
Proceeds received from sale of investment in Allied Esports Entertainment, Inc. securities  1,157,076    
Net cash provided by (used in) investing activities of continuing operations  1,157,076   (9,992,493)
Net cash provided by investing activities of discontinued operations     16,880,792 
Net cash provided by investing activities  1,157,076   6,888,299 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds received from notes payable  802,025    
Repayments on notes payable  (539,100)   
Net cash provided by financing activities from continuing operations  262,925    
Net cash provided by financing activities from discontinued operations     1,431,974 
Net cash provided by financing activities  262,925   1,431,974 
         
NET CHANGE IN CASH AND CASH EQUIVALENTS  308,353   (1,438,887)
CASH AT BEGINNING OF PERIOD  108,756   1,503,500 
CASH AT END OF PERIOD $417,109  $64,613 
         
SUPPLEMENTAL INFORMATION:        
Interest paid $4,895  $ 
Income taxes paid $  $751,630 
         
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Value of debt discounts attributable to warrants $377,440  $ 
Value of investment in securities distributed to board members and employees $1,133,281  $ 
Recognition of subsidiary equity upon deconsolidation $  $8,498,212 
BRAC Redemptions of redeemable preferred stock from trust account $  $126,205,985 
BRAC redeemable preferred stock transferred to equity $  $15,865,798 
BRAC stock issued in merger $  $51,632,255 
BRAC stock issued to settle intercompany debt $  $19,300,000 
BRAC loan and accrued interest assumed to settle intercompany debt $  $10,992,877 
BRAC stock issued to settle liabilities $  $5,917,500 

 

  For the Six Months 
  Ended June 30, 
  2020  2019 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss attributable to Black Ridge Oil & Gas, Inc. $(1,928,797) $(1,301,024)
Net income from discontinued operations     (671,115)
Net loss attributable to redeemable non-controlling interest     1,189,610 
Adjustments to reconcile net loss attributable to Black Ridge Oil & Gas, Inc. to net cash used in operating activities:        
Depreciation and amortization  650   623 
Loss on investment in Allied Esports Entertainment, Inc. securities, net  682,956    
Amortization of stock options  70,943   55,818 
Amortization of stock warrants issued as a debt discount  377,440    
Decrease (increase) in current assets:        
Accounts receivable     (160)
Accounts receivable, related party  505    
Prepaid expenses  22,251   (3,691)
Increase (decrease) in current liabilities:        
Accounts payable  57,472   (4,851)
Accrued expenses  33,695   (4,237)
Net cash used in operating activities of continuing operations  (682,885)  (739,027)
Net cash used in operating activities of discontinued operations     (1,388,920)
Net cash used in operating activities  (682,885)  (2,127,947)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property and equipment     (809)
Proceeds received from sale of investment in Allied Esports Entertainment, Inc. securities  962,812    
Net cash provided by (used in) investing activities of continuing operations  962,812   (809)
Net cash provided by investing activities of discontinued operations     893,323 
Net cash provided by investing activities  962,812   892,514 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds received from notes payable  802,025    
Repayments on notes payable  (539,100)   
Net cash provided by financing activities from continuing operations  262,925    
Net cash provided by financing activities from discontinued operations      
Net cash provided by financing activities  262,925    
         
NET CHANGE IN CASH AND CASH EQUIVALENTS  542,852   (1,235,433)
CASH AT BEGINNING OF PERIOD  108,756   1,503,500 
CASH AT END OF PERIOD $651,608  $268,067 
         
SUPPLEMENTAL INFORMATION:        
Interest paid $4,895  $ 
Income taxes paid $  $ 
         
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Value of debt discounts attributable to warrants $377,440  $ 

See accompanying notes to unaudited condensed financial statements.

 

 

 

 4 

 

 

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 1 – Organization and Nature of Business

 

Effective April 2, 2012, Ante5, Inc. changed its corporate name to Black Ridge Oil & Gas, Inc., and continues to be quoted on the OTCQB under the trading symbol “ANFC”. Black Ridge Oil & Gas, Inc. (formerly Ante5, Inc.) (the “Company” and “BROG”) became an independent company in April 2010. We became a publicly traded company when our shares began trading on July 1, 2010. From October 2010 through August 2019, we had been engaged in the business of acquiring oil and gas leases and participating in the drilling of wells in the Bakken and Three Forks trends in North Dakota and Montana and /or managing similar assets for third parties.

 

On September 26, 2017, the Company finalized an equity raise utilizing a rights offering and backstop agreement, raising net proceeds of $5,051,675 and issuing 1,439,400 shares. The proceeds were used to sponsor a special purpose acquisition company, discussed below, with the remainder for general corporate purposes.

 

On October 10, 2017, the Company’s sponsored special purpose acquisition company, Black Ridge Acquisition Corp. (“BRAC”), completed an IPO raising $138,000,000 of gross proceeds (including proceeds from the exercise of an over-allotment option by the underwriters on October 18, 2017). In addition, the Company purchased 445,000 BRAC units at $10.00 per unit in a private placement transaction for a total contribution of $4,450,000 in order to fulfill its obligations in sponsoring BRAC, a blank check company formed for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination with one or more businesses or entities. BRAC’s efforts to identify a prospective target business were not limited to a particular industry or geographic region. Following the IPO and over-allotment, BROG owned 22% of the outstanding common stock of BRAC and managed BRAC’s operations via a management services agreement.

On December 19, 2018, BRAC entered into a business combination agreement, and the business combinationwhich subsequently closed on August 9, 2019.

 

On October 1, 2020 the Company completed its acquisition of S-FDF, LLC pursuant to an Asset Purchase Agreement detailed in Footnote 15, Subsequent Events. In connection with the closing of the Asset Purchase Agreement, the Company acquired $2.5 million in cash and certain assets and agreements related to the Seller’s freeze-dried fruits and vegetables business for human consumption and entered into certain employment and registration rights agreements.

The Company currently owns 2,368,5321,779,529 shares of Allied Esports Entertainment, Inc. (NASDAQ: AESE), the surviving entity after BRAC’s business combination (“Sponsor Shares”), after selling 316,968368,871 shares for a total proceeds of $962,812, and$1,282,067, selling warrants to purchase 505,000 shares of AESE (NASDAQ: AESEW) (“Sponsor Warrants”). Of the remaining for total proceeds of $73,668, and distributing 537,100 Sponsor Shares 537,100 are subjecton August 9, 2020 to distribution rights to officersemployees and directors under the 2018 Management Incentive Plan, dated March 6, 2018.

On June 9, 2020, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”), between the Company and S-FDF, LLC, a Texas limited liability company (the “Seller”), pursuant to which the Company will acquire $2.5 million in cash and certain assets and agreements related to the Seller’s freeze dried fruits and vegetables business for human consumption (the “Purchased Assets”) and enter into certain employment and registration rights agreements. The Company will not assume any liabilities of Seller or any liabilities, liens, or encumbrances pertaining to or encumbering the Purchased Assets except for those related to agreements or arrangements specified in the Asset Purchase Agreement.

5

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

Subject to the terms of Asset Purchase Agreement, Seller will transfer the Purchased Assets to the Company in exchange for the issuance of 1,120,000 shares of the Company’s common stock to the Seller representing 41.18% of the Company’s issued and outstanding common stock (the “Seller Shares”). The amount of Seller Shares to be issued is subject to adjustment, as specified in the Asset Purchase Agreement, based on the extent to which the amount of cash proceeds held by the Company, as derived from the sale of the Company’s holdings of Sponsor Shares, are less than $5 million or greater than $6 million on the date specified in the Asset Purchase Agreement (the “Final Determination Date”). The Final Determination Date will be the first anniversary of the closing of the Asset Purchase Agreement if closing occurs by January 1, 2021, and the Company has contributed $4 million to the business in the form of proceeds from either the sale of Sponsor Shares, proceeds from a financing secured by the AESE Shares, proceeds from an equity or convertible debt financing, legal fees paid in connection with the Asset Purchase Agreement or expenses incurred by the Company after August 1, 2020 (the “Company Contribution”). If the Company Contribution is less than $4 million on January 1, 2021, then the Final Determination Date will be January 1, 2021. The Company expects to close the transaction on or about October 1, 2020, subject to extension by mutual agreement of the parties.

The Asset Purchase Agreement may be terminated in the event of a material breach of the provisions of the Asset Purchase Agreement, by mutual consent of the Company and Seller, by either the Company or Seller after October 31, 2020 absent a material breach or failure to comply with the provisions of the Asset Purchase Agreement, or by either party upon payment of a $5 million termination fee.

 

Note 2 – Basis of Presentation and Significant Accounting Policies

 

The interim condensed financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to not make the information presented misleading.

 

These statements reflect all adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. Except as otherwise disclosed, all such adjustments are of a normal recurring nature. It is suggested that these interim condensed financial statements be read in conjunction with the audited financial statements for the year ended December 31, 2019, which were included in our Annual Report on Form 10-K/A. The Company follows the same accounting policies in the preparation of interim reports.

 

5

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

Reclassifications

In the prior year, the income, expense and cash flows from Black Ridge Acquisition Corp., a wholly-owned subsidiary formed on October 10, 2017, which was consolidated as a variable interest entity through August 9, 2019, the date that BRAC completed a business combination with Allied Esports Entertainment, Inc. (“AESE”), were consolidated and have been retrospectively classified as discontinued operations. In addition, prior period investment in Allied Esports Entertainment, Inc. securities of $6,982,300 were reclassified from long term assets to current assets to conform to current period presentation.

6

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Environmental Liabilities

The Company was formerly a direct owner of assets in the oil and gas industry. Oil and gas companies are subject, by their nature, to environmental hazard and clean-up costs. At this time, management knows of no substantial losses from environmental accidents or events which would have a material effect on the Company.

 

Cash in Excess of FDIC Limits

The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) and the Securities Investor Protection Corporation (SIPC) up to $250,000 and $500,000, respectively, under current regulations. The Company had $44,718 ofdidn’t have any cash in excess of SIPC insured limits at JuneSeptember 30, 2020. The Company2020, and has not experienced any losses in such accounts.

 

Income Taxes

The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.

 

Basic and Diluted Earnings (Loss) Per Share

Basic earnings (loss) per share (“EPS”) are computed by dividing net income (the numerator) by the weighted average number of common shares outstanding for the period (the denominator). Diluted EPS is computed by dividing net income by the weighted average number of common shares and potential common shares outstanding (if dilutive) during each period. Potential common shares include stock options, warrants and restricted stock. The number of potential common shares outstanding relating to stock options, warrants and restricted stock is computed using the treasury stock method.

 

6

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

The reconciliation of the denominators used to calculate basic EPS and diluted EPS for the three and nine months ended JuneSeptember 30, 2020 and 2019 are as follows:

 

 Three Months Ended Nine Months Ended 
 Three Months Ended June 30,  September 30, September 30, 
 2020 2019  2020 2019 2020 2019 
Weighted average common shares outstanding – basic  1,600,424   1,600,424   1,600,424   1,600,424   1,600,424   1,600,424 
Plus: Potentially dilutive common shares:                        
Common stock warrants  121         817      913 
Weighted average common shares outstanding – diluted  1,600,545   1,600,424   1,600,424   1,601,241   1,600,424   1,601,337 

 

For the sixthree and nine months ended JuneSeptember 30, 2020, and 2019, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share. Stock options and warrants excluded from the calculation of diluted EPS because their effect was anti-dilutive were 378,87135,488 three and 36,788 as of Junenine months ended September 30, 2020 and 2019, respectively.

7

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

2019.

 

Fair Value of Financial Instruments

Under FASB ASC 820-10-05, the Financial Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts payable and accrued expenses reported on the balance sheets are estimated by management to approximate fair value primarily due to the short-term nature of the instruments. The Company had no items that required fair value measurement on a recurring basis.

 

Property and Equipment

Property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives of three to seven years. Expenditures for replacements, renewals, and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Long-lived assets are evaluated for impairment to determine if current circumstances and market conditions indicate the carrying amount may not be recoverable. Depreciation expense was $650$1,030 and $623$754 for the sixnine months ended JuneSeptember 30, 2020 and 2019, respectively.

 

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognized revenue from management services through our previously consolidated Special Purpose Acquisition Company (“SPAC”), Black Ridge Acquisition Corp. until December 31, 2019.

 

Revenue was primarily generated from BRAC in the form of management services performed within the state of Minnesota on a fixed fee basis. Revenue from the performance of those services was recognized upon completion of the services, at which time the services were delivered to the customer, and collectability of the fee was reasonably assured. We typically required payment within thirty days of the completion of services. Management estimates an allowance for doubtful accounts based on the aging of its receivables.

7

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Stock-Based Compensation

The Company accounts for equity instruments issued to employees in accordance with the provisions of ASC 718 Stock Compensation (ASC 718) and Equity-Based Payments to Non-employees pursuant to ASC 2018-07 (ASC 2018-07). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty’s performance is complete or the date at which a commitment for performance by the counterparty to earn the equity instruments is reached because of sufficiently large disincentives for nonperformance. Stock-based compensation was $70,943$393,831 and $55,818,$83,705, consisting entirely of expenses related to common stock options issued for services for the sixnine months ended JuneSeptember 30, 2020 and 2019, respectively, using the Black-Scholes options pricing model and an effective term of 6 to 6.5 years based on the weighted average of the vesting periods and the stated term of the option grants and the discount rate on 5 to 7 year U.S. Treasury securities at the grant date. In addition, $377,440 of expenses related to the amortization of warrants issued in consideration of personal guarantees provided for debt financing for the sixnine months ended JuneSeptember 30, 2020, using the Black-Scholes options pricing model and an effective term of 5 years based on the weighted average of the vesting periods and the stated term of the warrant grants and the discount rate on 5 year U.S. Treasury securities at the grant date were recognized as interest expense for the sixnine months ended JuneSeptember 30, 2020.

 

Uncertain Tax Positions

In accordance with ASC 740, “Income Taxes” (“ASC 740”), the Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be capable of withstanding examination by the taxing authorities based on the technical merits of the position. These standards prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. These standards also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.

8

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Various taxing authorities may periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. Black Ridge Oil & Gas, Inc. has not yet undergone an examination by any taxing authorities.

 

The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.

 

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed below, management believes there have been no developments to recently issued accounting standards, including expected dates of adoption and estimated effects on our financial statements, from those disclosed in our Annual Report on Form 10-K/A for the year ended December 31, 2019.

 

In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases. The amendments in ASU 2018-10 provide additional clarification and implementation guidance on certain aspects of the previously issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) and have the same effective and transition requirements as ASU 2016-02. Upon the effective date, ASU 2018-10 will supersede the current lease guidance in ASC Topic 840, Leases. Under the new guidance, lessees will be required to recognize for all leases, with the exception of short-term leases, a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis. Concurrently, lessees will be required to recognize a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2018-10 is effective for private companies and emerging growth public companies for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. The guidance is required to be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative periods presented in the financial statements. The Company adopted this guidance effective January 1, 2019, and the standard did not have a material impact on the Company’s combined financial statements and related disclosures.disclosures until the closing of the asset purchase with S-FDF, LLC on October 1, 2020.

8

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 3 – Going Concern

 

As shown in the accompanying financial statements, as of JuneSeptember 30, 2020, the Company has incurred recurring losses from operations resulting in an accumulated deficit of $33,286,196.$35,778,400. As of JuneSeptember 30, 2020, the Company’s cash on hand may not be sufficient to sustain operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently seeking sources of capital to fund the requirements of the Asset Purchase Agreement. The Company intends to sell its AESE shares to continue as a going concern, however, there can be no assurance the share price will be sufficient to sustain operations, therefore the Company may be dependent upon its ability to secure equity and/or debt financing and there are also no assurances that the Company will be successful; therefore, without sufficient financing it would be unlikely for the Company to continue as a going concern.

 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

9

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

Note 4 – Related Party

 

Management Incentive Plan

On March 1, 2018, the Board of Directors (the “Board”) of the Company approved and adopted the Black Ridge Gas, Inc. 2018 Management Incentive Plan (the “Plan”) and the form of 2018 Management Incentive Plan Award Agreement (the “Award Agreement”).

 

In connection with the approval of the Plan and Award Agreement, the Board approved the issuance of awards (the “Awards”) to certain individuals including officers and directors (the “Grantees”), representing a percentage of the shares of BRAC held by the Company as of the date of closing of a business combination for the acquisition of a target business as described in the BRAC prospectus dated October 4, 2017, as follows:

 

Name Percentage of BRAC Shares Owned by the
NameCompany Granted to the Grantee
Bradley Berman 1.6%
Lyle Berman 1.6%
Benjamin Oehler 1.6%
Joe Lahti 1.6%
Kenneth DeCubellis 4.0%
Michael Eisele 2.8%
James Moe 2.1%

 

Following the AESE merger on August 9, 2019, the Company owned 2,685,500 shares of AESE common stock.stock and 505,000 warrants to purchase AESE (NASDAQ: AESEW). During the quarternine months ending JuneSeptember 30, 2020, the Company sold 316,968some of these securities, resulting in gross proceeds of $1,157,076, consisting of 368,870 shares of common stock for total proceeds of $1,083,408, and the sale of warrants to purchase 505,000 shares for a total proceeds of $962,812, leaving 2,368,532 shares owned in AESE common stock. Of these 2,368,532 shares, 537,100 shares (the “AESE Plan Shares”) are committed$73,668. The Company also distributed 537,101 Sponsor Shares on August 9, 2020 to employees and directors ofunder the Company.2018 Management Incentive Plan. Employees and directors arewere required to remain in their positions for a one-year period from the AESE merger, with certain exceptions, to receive the granted shares. The AESE Plan Shares had a fair market value of $1,133,281 on June 30, 2020.August 10, 2020, when the shares were distributed. The Company recognized $1,396,460 of compensation expense related to the Plan during the year ended December 31, 2019. For the sixnine months ended JuneSeptember 30, 2020, the Company recognized a gain of $263,179 related to the reduction in the value of the shares to be paid to employees on August 10, 2020, which was offset against the Company’s loss on the investment in AESE shares due to changes in the AESE market price between December 31, 2019 and JuneSeptember 30, 2020. Subsequent adjustments will be required each quarter

Lease Agreement

Upon closing of the Asset Purchase Agreement, the Company assumed the Seller’s obligations under a real property lease for its facility in Irving, Texas under which an entity owned entirely by Ira Goldfarb is the landlord.

9

BLACK RIDGE OIL & GAS, INC.

Notes to adjust the deferred compensation liability until the shares can be transferred to the employees.Condensed Financial Statements

(Unaudited)

 

Note 5 – Fair Value of Financial Instruments

 

Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.

 

The Company has cash and cash equivalents and a revolving credit facility that must be measured under the fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

 

Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.

 

The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheets as of September 30, 2020 and December 31, 2019:

  Fair Value Measurements at September 30, 2020 
  Level 1  Level 2  Level 3 
Assets         
Cash $417,109  $  $ 
Investment in Allied Esports Entertainment, Inc. securities  2,242,207       
Total assets  2,659,316       
Liabilities            
Notes payable     (262,925)   
Total liabilities     (262,925)   
  $2,659,316  $(262,925) $ 

 

 

 10 

 

 

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheets as of June 30, 2020 and December 31, 2019:

  Fair Value Measurements at June 30, 2020 
  Level 1  Level 2  Level 3 
Assets            
Cash $651,608  $  $ 
Investment in Allied Esports Entertainment, Inc. securities  5,073,353       
Total assets  5,724,961       
Liabilities            
Notes payable     (262,925)   
Total liabilities     (262,925)   
  $5,724,961  $(262,925) $ 

  Fair Value Measurements at December 31, 2019 
  Level 1  Level 2  Level 3 
Assets         
Cash $108,756  $  $ 
Investment in Allied Esports Entertainment, Inc.  6,982,300       
Total assets  7,091,056       
Liabilities            
None         
Total liabilities         
  $7,091,056  $  $ 

 

There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the sixnine months ended JuneSeptember 30, 2020.

 

Note 6 – Prepaid Expenses

 

Prepaid expenses consist of the following:

 

  June 30,  December 31, 
  2020  2019 
Prepaid insurance costs $3,012  $21,090 
Prepaid employee benefits  8,492   11,587 
Prepaid office and other costs  13,396   14,474 
Total prepaid expenses $24,900  $47,151 

11

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

  September 30,  December 31, 
  2020  2019 
Prepaid insurance costs $3,185  $21,090 
Prepaid employee benefits  8,082   11,587 
Prepaid office and other costs  14,417   14,474 
Total prepaid expenses $25,684  $47,151 

 

Note 7 – Property and Equipment

 

Property and equipment at JuneSeptember 30, 2020 and December 31, 2019, consisted of the following:

 

 June 30, December 31,  September 30, December 31, 
 2020 2019  2020 2019 
Property and equipment $134,202  $134,202  $  $134,202 
Less: Accumulated depreciation and amortization  (128,453)  (127,803)     (127,803)
Total property and equipment, net $5,749  $6,399  $  $6,399 

On September 30, 2020, the Company disposed of computer equipment no longer in service. No proceeds were received on the disposal of the equipment, resulting in a loss on disposal of fixed assets of $5,369, which represented the net book value at the time of disposal.

 

The Company recognized depreciation expense of $650$1,030 and $623$754 for the six-monthnine-month periods ended JuneSeptember 30, 2020 and 2019, respectively.

11

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 8 – Investment in Allied Esports Entertainment, Inc.

 

Following the close of BRAC’s merger, the Company retained 2,685,500 shares of Allied Esports Entertainment Inc. (NASDAQ: AESE) common stock with a value, based on the closing stock of $4.45 on the merger, of $11,950,475, and tradeable warrants to purchase 505,000 shares of AESE (NASDAQ: AESEW) (“Sponsor Warrants”), of which the Company currently owns 2,368,5321,779,529 shares, after selling 316,968368,870 shares for a total proceeds of $962,812 during the second quarter of 2020, and the$1,157,076, selling warrants to purchase 505,000 Sponsor Warrants.Warrants for total proceeds of $73,668, and distributing 537,101 Sponsor Shares on August 10, 2020 to employees and directors under the 2018 Management Incentive Plan. As noted in Note 4 - Related Party Transactions, 20% or 537,100,537,101, of the shares are committedwere distributed to be released to employees, officers and directors one year from the date of the merger, or on August 10, 2020. Therefore,After the distribution and recent sales, the Company recorded a deferred compensation liabilitystill holds 1,799,529 shares of $1,133,281 to recognize the commitment to employees as of June 30, 2020.AESE common stock.

 

As of JuneSeptember 30, 2020, the market value of the Company’s investment in AESE’s common stock was $4,997,603,$2,242,207, based on the closing stock price of $2.11$1.26 per share, and the investment in AESEW was $75,750, based on the closing warrant price of $0.15 per warrant, for a total investment in AESE securities of $5,073,353, resulting in gains and losses on our investment in securities, as follows:

 

Net loss on investment in Allied Esports Entertainment, Inc. securities for the six months ended June 30, 2020 $(682,956)
Less: Net gains and losses recognized during 2020 on equity securities sold during the period  (138,696)
Less: Gain on deferred compensation payable in shares of AESE  (263,179)
Unrealized loss recognized during 2020 on equity securities still held at June 30, 2020 $(1,084,831)
Net loss on investment in Allied Esports Entertainment, Inc. securities for the nine months ended September 30, 2020 $(2,186,557)
Less: Net gains and losses recognized during 2020 on equity securities sold during the period  (198,012)
Unrealized losses recognized during 2020 on equity securities still held at September 30, 2020 $(2,384,569)

 

On January 2,During the third quarter of 2020, the Company deposited 500,000sold 51,902 of these shares for total proceeds of its holdings$120,596, resulting in a loss on investment of AESE pursuant to its$14,352.

During the second quarter of 2020, the Company sold 316,968 of these shares for total proceeds of $962,812, resulting in a gain on investment of $363,813.

In accordance with a brokerage account agreement with RBC Capital Markets, LLC. TheseLLC, 500,000 of these shares were subsequently used as collateral for thea $700,000 promissory note described below, pursuant to a commercial pledge and security agreement, dated March 10, 2020. On February 10, 2020, an additional 66,000 of AESE shares were deposited into this brokerage account.described below, which was subsequently repaid. Under this standard brokerage agreement, the Company will be able to borrow funds secured by the value of the AESE shares pursuant to a standard margin account arrangement. During the second quarter of 2020, the Company sold 316,968 of these shares for total proceeds of $962,812, resulting in a gain on investment of $363,813. The value of the remaining 249,032 deposited AESE shares is $525,458 based on a closing price of $2.11 as of June 30, 2020.

 

 

 

 12 

 

 

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 9 – Notes Payable

 

Notes payable consists of the following at JuneSeptember 30, 2020 and December 31, 2019, respectively:

 

  June 30,  December 31, 
  2020  2019 
       
On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $150,000 Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at 3.75% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $731 every month beginning June 16, 2021. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty. $150,000  $ 
         
On April 24, 2020, the Company entered into a loan agreement with Kensington Bank (“Kensington”), as lender (the “Loan Agreement”) encompassing a $112,925 Promissory Note issued to Kensington (the “PPP Note”) pursuant to Payroll Protection Program established as part of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which provides loans to qualifying businesses and is administered by the U.S. Small Business Administration (the “SBA”). The PPP Note bears interest at 1.00% per annum, with interest payable monthly beginning November 24, 2020, and principal due in full on April 24, 2022. The PPP Note may be repaid at any time without penalty. Under the Payroll Protection Program, the Company will be eligible for loan forgiveness up to the full amount of the PPP Note and any accrued interest. The forgiveness amount will be equal to the amount that the Company spends during the 24-week period beginning April 24, 2020 on payroll costs, payment of rent on any leases in force prior to February 15, 2020 and payment on any utility for which service began before February 15, 2020. The maximum amount of loan forgiveness for non-payroll expenses is 40% of the amount of the PPP Note. No assurance is provided that the Company will obtain forgiveness under the PPP Note in whole or in part.  112,925    
         
On November 25, 2019, the Company entered into a credit account agreement (“Margin Account”) with RBC Capital Markets, LLC (“RBC”). The Margin Account enables the Company to borrow against the Company’s AESE shares that are held in an account with RBC. The advances received on margin bear interest at rates of between 1.00% and 2.75% over the Base Lending Rate, depending on the average outstanding debit balance. The Base Lending Rate is internally determined by RBC using Broker Call, Prime Rate as determined by commercial banks utilized by RBC CM, Fed Funds, RBC CM’s cost of funds, and other commercially recognized rates of interest. The margin loans are collateralized by the underlying AESE shares. A total of $122,100 was borrowed on the Margin Account over various dates between January 29, 2020 and March 6, 2020. The outstanding balance was repaid in full on, or about, March 12, 2020 out of the proceeds of the loan from Cadence Bank, described below.      
         
On March 12, 2020, the Company entered into a business loan agreement with Cadence Bank, N.A. (“Cadence”), as lender encompassing a $700,000 Promissory Note issued to Cadence (the “Note”), a Security Agreement by the Company in favor of Cadence and limited commercial guarantees by the Company’s Chief Executive Officer and Interim Chief Financial Officer, who is one in the same, and members of the Company’s Board of Directors (the “Guarantors”) (collectively, the “Cadence Loan”). The Note carried interest at a rate of 0.50 percentage points over the prime rate, as published in the Wall Street Journal, payable monthly, and was due on March 9, 2021. The Note could be repaid at any time without penalty. The Note was secured by all of the Company’s rights, title and interests in and to 500,000 shares of the common stock of Allied Esports Entertainment Inc. (NASDAQ: AESE) currently owned by the Company and held in the Company’s brokerage account with RBC Capital Markets, LLC. On March 26, 2020, the Company subsequently entered into a separate letter agreement with the Guarantors (the “Letter Agreement”), which provides that if the Company defaults or fails to make any payment due under the Cadence Loan and the Guarantors are required to make payment to Cadence pursuant to the Guarantees, then the Company agrees to issue additional equity interests or rights to Guarantors reflecting ninety-five percent (95%) of the outstanding equity of the Company at the time of such default to participating Guarantors who have made the payments to Cadence. All equity issuances will be subject to any third party or shareholder approvals required at the time of issuance. A total of $417,000 was advanced on the loan and subsequently repaid in full on June 30, 2020.      
         
Total notes payable  262,925    
Less unamortized derivative discounts:      
Notes payable  262,925    
Less: current maturities      
Notes payable, less current maturities $262,925  $ 

  September 30,  December 31, 
  2020  2019 
       
On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $150,000 Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at 3.75% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $731 every month beginning June 16, 2021. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty. $150,000  $ 
         
On April 24, 2020, the Company entered into a loan agreement with Kensington Bank (“Kensington”), as lender (the “Loan Agreement”) encompassing a $112,925 Promissory Note issued to Kensington (the “PPP Note”) pursuant to Payroll Protection Program established as part of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which provides loans to qualifying businesses and is administered by the U.S. Small Business Administration (the “SBA”). The PPP Note bears interest at 1.00% per annum, with interest payable monthly beginning November 24, 2020, and principal due in full on April 24, 2022. The PPP Note may be repaid at any time without penalty. Under the Payroll Protection Program, the Company will be eligible for loan forgiveness up to the full amount of the PPP Note and any accrued interest. The forgiveness amount will be equal to the amount that the Company spends during the 24-week period beginning April 24, 2020 on payroll costs, payment of rent on any leases in force prior to February 15, 2020 and payment on any utility for which service began before February 15, 2020. The maximum amount of loan forgiveness for non-payroll expenses is 40% of the amount of the PPP Note. No assurance is provided that the Company will obtain forgiveness under the PPP Note in whole or in part.  112,925    
         
On November 25, 2019, the Company entered into a credit account agreement (“Margin Account”) with RBC Capital Markets, LLC (“RBC”). The Margin Account enables the Company to borrow against the Company’s AESE shares that are held in an account with RBC. The advances received on margin bear interest at rates of between 1.00% and 2.75% over the Base Lending Rate, depending on the average outstanding debit balance. The Base Lending Rate is internally determined by RBC using Broker Call, Prime Rate as determined by commercial banks utilized by RBC CM, Fed Funds, RBC CM’s cost of funds, and other commercially recognized rates of interest. The margin loans are collateralized by the underlying AESE shares. A total of $122,100 was borrowed on the Margin Account over various dates between January 29, 2020 and March 6, 2020. The outstanding balance was repaid in full on, or about, March 12, 2020 out of the proceeds of the loan from Cadence Bank, described below.      

 

 

 

 1413 

 

 

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

On March 12, 2020, the Company entered into a business loan agreement with Cadence Bank, N.A. (“Cadence”), as lender encompassing a $700,000 Promissory Note issued to Cadence (the “Note”), a Security Agreement by the Company in favor of Cadence and limited commercial guarantees by the Company’s Chief Executive Officer and Interim Chief Financial Officer, who is one in the same, and members of the Company’s Board of Directors (the “Guarantors”) (collectively, the “Cadence Loan”). The Note carried interest at a rate of 0.50 percentage points over the prime rate, as published in the Wall Street Journal, payable monthly, and was due on March 9, 2021. The Note could be repaid at any time without penalty. The Note was secured by all of the Company’s rights, title and interests in and to 500,000 shares of the common stock of Allied Esports Entertainment Inc. (NASDAQ: AESE) currently owned by the Company and held in the Company’s brokerage account with RBC Capital Markets, LLC. On March 26, 2020, the Company subsequently entered into a separate letter agreement with the Guarantors (the “Letter Agreement”), which provides that if the Company defaults or fails to make any payment due under the Cadence Loan and the Guarantors are required to make payment to Cadence pursuant to the Guarantees, then the Company agrees to issue additional equity interests or rights to Guarantors reflecting ninety-five percent (95%) of the outstanding equity of the Company at the time of such default to participating Guarantors who have made the payments to Cadence. All equity issuances will be subject to any third party or shareholder approvals required at the time of issuance. A total of $417,000 was advanced on the loan and subsequently repaid in full on June 30, 2020.      
         
Total notes payable  262,925    
Less unamortized derivative discounts:      
Notes payable  262,925    
Less: current maturities      
Notes payable, less current maturities $262,925  $ 

 

The Company recorded total discounts of $377,440, consisting of debt discounts on warrants granted to four officers and directors for warrants issued in consideration of personal guarantees provided for debt financing incurred during the sixnine months ended JuneSeptember 30, 2020. The discounts were amortized to stock-based compensation expense over the term of the note, until repayment, using the straight-line method, which closely approximated the effective interest method. The Company recorded $377,440 of stock-based compensation expense pursuant to the amortization of note discounts during the sixnine months ended JuneSeptember 30, 2020.

 

The Company recognized $382,761$384,456 of interest expense, consisting of $5,321$7,016 of interest and $377,440 of stock-based warrant expense pursuant to the amortization of the debt discount on the business loans during the sixnine months ended JuneSeptember 30, 2020.

 

Note 10 – Changes in Stockholders’ Equity

 

Reverse Stock Split

On February 21, 2020, the Company effected a 1-for-300 reverse stock split (the “Reverse Stock Split”). No fractional shares were issued. Instead, the Company issued the following to any stockholder who otherwise would have received a fractional share as a result of the Reverse Stock Split:

 ·Stockholders owning 300 or more shares of Common Stock received (1) one share of Common Stock for every 300 shares owned and (2) cash in lieu of fractional shares upon the surrender of such stockholder’s shares;
 ·Stockholders owning between 25 and 300 shares of Common Stock had their ownership of shares of Common Stock rounded up to one share; and
 ·Stockholders owning fewer than 25 shares of Common Stock received cash in lieu of fractional shares upon the surrender of such stockholders’ shares and no longer own shares of Common Stock.

14

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Any cash payment in lieu of fractional shares were based on the volume weighted average of the closing sales prices of the Company’s Common Stock on the OTCQB operated by OTC Markets Group Inc. (the “OTCQB”) during regular trading hours for the five consecutive trading days immediately preceding the Effective Date, which was $0.018 per share prior to the effects of the reverse stock split.

 

The Company was authorized to issue 500,000,000 shares of common stock prior to the Reverse Stock Split, which remains unaffected. The Reverse Stock Split did not have any effect on the stated par value of the common stock, or the Company’s authorized preferred stock. Unless otherwise stated, all share and per share information in this Interim Report has been retroactively adjusted to reflect the Reverse Stock Split.

 

Preferred Stock

The Company has 20,000,000 authorized shares of $0.001 par value preferred stock. No shares have been issued to date.

 

Common Stock

The Company has 500,000,000 authorized shares of $0.001 par value common stock. As of JuneSeptember 30, 2020, and December 31, 2019, a total of 1,600,424 shares of common stock have been issued.

15

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 11 – Options

 

The 2020 Equity Plan was approved by written consent of a majority of shareholders of record as of November 12, 2019 and adopted by the Board on December 5, 2019, as provided in the definitive information statement filed with Securities and Exchange Commission on January 10, 2020 (the “DEF 14C”). The description of the 2020 Equity Plan is qualified in its entirety by the text of the 2020 Equity Plan, a copy of which was attached as Annex C to the DEF 14C.

 

Outstanding Options

Options to purchase an aggregate total of 273,871 shares of common stock at a weighted average strike price of $16.32, exercisable over a weighted average life of nine8.75 years were outstanding as of JuneSeptember 30, 2020.

 

Options Granted

On February 26, 2020, the Company’s Board of Directors granted an aggregate amount of 240,000 stock options pursuant to the 2020 Equity Plan to purchase shares of the Company’s common stock to several officers, directors, and employees at an exercise price of $5.41 per share, which represents the closing price of the Company’s shares on the OTCQB marketplace on February 20, 2020. The officers and directors receiving grants and the amounts of such grants were as follows:

 

  Stock Option 
Name and Title Shares Granted 
Ken DeCubellis, Chief Executive Officer and Interim Chief Financial Officer  60,377 
Michael Eisele, Chief Operating Officer  42,264 
Bradley Berman, Chairman of the Board and Director  24,151 
Joseph Lahti, Director  24,151 
Benjamin Oehler, Director  24,151 
Lyle Berman, Director  24,151 
Total:  199,245 

 

All of the stock options granted under the 2020 Equity Plan presented in the table above will vest in five equal installments, commencing one year from the date of grant on February 26, 2021, and continuing for the next four anniversaries thereof until fully vested.vested, with the exception of 83,019 options that were awarded to four employees, whose vesting periods were accelerated to be fully vested as of September 30, 2019, pursuant to severance agreements.

 

No options were granted during the sixnine months ended JuneSeptember 30, 2019.

 

The Company recognized a total of $70,943,$393,831, and $55,818$83,705 of compensation expense during the sixnine months ended JuneSeptember 30, 2020 and 2019, respectively, related to common stock options issued to Employees and Directors that are being amortized over the implied service term, or vesting period, of the options. The remaining unamortized balance of these options is $839,958$517,070 as of JuneSeptember 30, 2020.

15

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Options Exercised

No options were exercised during the sixnine months ended JuneSeptember 30, 2020 and 2019.

 

Options Forfeited

A total of 333 options with a weighted average exercise price of $90, and 457 options with a weighted average exercise price of $9.83 expired and were forfeited during the sixnine months ended JuneSeptember 30, 2020 and 2019, respectively.

16

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 12 – Warrants

 

Outstanding Warrants

Warrants to purchase an aggregate total of 1,300106,300 shares of common stock at a $3.00$3.99 strike price, exercisable until September 22, 2022over a weighted average life of 9.36 years were outstanding as of JuneSeptember 30, 2020.

 

Warrants Granted

In consideration for four officers and director’s willingness to serve as guarantors of the Cadence Loan, the Company issued warrants to each of the Guarantors (the “Guarantor Warrants”) for the purchase of the Company’s common stock on March 12, 2020. The Guarantor Warrants entitle each Guarantor to purchase 26,250 shares of the Company's common stock (the “Warrant Shares”) at an exercise price of $4.00 per share. The Guarantor Warrants expire on March 12, 2030. No warrants were granted during the comparative sixnine months ended JuneSeptember 30, 2019. The officers and directors receiving grants and the amounts of such grants were as follows:

 

  Stock Warrant 
Name and Title Shares Granted 
Ken DeCubellis, Chief Executive Officer and Interim Chief Financial Officer  26,250 
Bradley Berman, Chairman of the Board and Director  26,250 
Lyle Berman, Director  26,250 
Benjamin Oehler, Director  26,250 
Total:  105,000 

 

Warrants Exercised

No warrants were exercised during the sixnine months ended JuneSeptember 30, 2020 and 2019.

16

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 13 – Income Taxes

 

The Company accounts for income taxes under ASC Topic 740, Income Taxes, which provides for an asset and liability approach of accounting for income taxes. Under this approach, deferred tax assets and liabilities are recognized based on anticipated future tax consequences, using currently enacted tax laws, attributed to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts calculated for income tax purposes.

 

17

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

Losses incurred during the period from April 9, 2011 (inception) to JuneSeptember 30, 2020 could be used to offset future tax liabilities. Accounting standards require the consideration of a valuation allowance for deferred tax assets if it is “more likely than not” that some component or all of the benefits of deferred tax assets will not be realized. As of JuneSeptember 30, 2020, net deferred tax assets were $6,564,319,$7,013,057, with no deferred tax liability, primarily related to net operating loss carryforwards. A valuation allowance of approximately $6,564,319$7,013,057 was applied to the net deferred tax assets. Therefore, BROG has no tax expense for 2020 to date.

 

In accordance with FASB ASC 740, the Company has evaluated its tax positions and determined there are no significant uncertain tax positions as of any date on, or before JuneSeptember 30, 2020.

 

Note 14 – Commitments

 

The Company from time to time may be involved in various inquiries, administrative proceedings and litigation relating to matters arising in the normal course of business. The Company is not aware of any inquiries or administrative proceedings and is not currently a defendant in any material litigation and is not aware of any threatened litigation that could have a material effect on the Company.

 

The Company periodically maintains cash balances at banks in excess of federally insured amounts. The extent of loss, if any, to be sustained as a result of any future failure of a bank or other financial institution is not subject to estimation at this time.

 

Note 15 – Subsequent Events

 

The Company evaluates events that have occurred after the balance sheet date through the date these financial statements were issued.

 

Asset Purchase

On July 9,October 1, 2020, the Company soldcompleted its acquisition of S-FDF, LLC, a Texas limited liability company, pursuant to an additional 20,000Asset Purchase Agreement, between the Company and the Seller, dated June 9, 2020, as subsequently amended effective October 1, 2020. In connection with the closing of the Asset Purchase Agreement, the Company acquired $2.5 million in cash and certain assets and agreements related to the Seller’s freeze-dried fruits and vegetables business for human consumption and entered into certain employment and registration rights agreements. The Company did not assume any liabilities of Seller or any liabilities, liens, or encumbrances pertaining to or encumbering the Purchased Assets except for those related to agreements or arrangements specified in the Asset Purchase Agreement. The Seller transferred the Purchased Assets to the Company in exchange for the issuance of 1,120,000 shares of AESEthe Company’s common stock in accordance withto the 10b5-1 plan, dated June 15, 2020 at an average price of $2.50 per share, resulting in total proceeds of $50,000. 

On August 10, 2020, the Company sold another 113,000 shares of AESE stock in accordance with the 10b5-1 plan. The shares were sold at an average price of $2.0191 per share, resulting in total proceeds of $228,158. Of these share sales, 101,098 shares were sold on behalfSeller, representing 41.18% of the employees outCompany’s issued and outstanding common stock. The number of Seller Shares to be issued is subject to adjustment, as specified in the 2018 Management Incentive Plan (“MIP”) in orderAsset Purchase Agreement, based on the extent to cover payroll tax withholdings, andwhich the remaining 11,902 shares, were soldamount of cash proceeds held by the Company, to fundas derived from the employer’s portion of payroll taxes. The remaining 436,002 sharessale of the 537,100 shares previously committed underCompany’s holdings of Sponsor Shares, are less than $5 million or greater than $6 million on the MIP are being distributed to employees. Afterdate specified in the distributionAsset Purchase Agreement.

The Final Determination Date will be the first anniversary of the closing of the Asset Purchase Agreement and recent sales, the Company still holds 1,799,530 shareshas contributed $4 million to the business in the form of proceeds from either the sale of Sponsor Shares after October 1, 2020, proceeds from a financing secured by the AESE common stock.Shares after June 9, 2020, proceeds from an equity or convertible debt financing, legal fees paid in connection with the Asset Purchase Agreement, expenses incurred by the Company after August 1, 2020 (except for severance related to change in control payments made to the Company's employees), and the Company's cash as of October 1, 2020 (the “Company Contribution”). If the Company Contribution is less than $4 million on January 1, 2021, then the Final Determination Date will be January 1, 2021.

 

 

 

17

 

BLACK RIDGE OIL & GAS, INC.

Notes to Condensed Financial Statements

(Unaudited)

Pursuant to its obligations under the Asset Purchase Agreement, on the Closing Date the Company, (a) created three new seats on the Company’s Board of Directors and appointed the Seller’s principals, Ira Goldfarb and Claudia Goldfarb, and a third person designated by the Goldfarbs, Greg Creed, as directors, (b) entered into employment agreements with Ira Goldfarb and Claudia Goldfarb, (c) delivered a registration rights agreement with respect to the Seller Shares and any shares of common stock delivered as part of the employment compensation for Ira Goldfarb or Claudia Goldfarb, and (d) amended the Company’s 2020 Stock Incentive Plan to increase the number of shares of common stock reserved thereunder. At closing, the Company also assumed the Seller’s obligations under a real property lease for its facility in Irving, Texas under which an entity owned entirely by Ira Goldfarb is the landlord.

Adoption of Non-Employee Director Compensation Plan

On October 1, 2020, the Company adopted a Non-Employee Director Compensation Plan. Pursuant to the Plan, each non-employee director will receive annual compensation of $25,000 to be paid in cash or common stock, at the Company’s election, each October 1, beginning with October 1, 2020. On October 1, 2020, the Company issued 4,167 shares to Mr. Bradley Berman, Mr. Lyle Berman, Mr. Joseph Lahti, Mr. Benjamin Oehler, and Mr. Creed under the Non-Employee Director Compensation Plan. In addition, the plan provides for annual compensation of $15,000 to be paid in cash or common stock, at the Company's election, each October 1, beginning with October 1, 2020, to Board committee chairs. On October 1, 2020, the Company issued 2,500 shares to Mr. Benjamin Oehler as its Audit Committee Chair.

Amendment to 2020 Stock Incentive Plan

As a condition to closing on the Asset Purchase Agreement, the Board approved an increase in the number of shares of common stock reserved under the 2020 Stock Incentive Plan adopted in January 2020, from 320,000 shares to a total of 514,150 shares. The increase remains subject to shareholder approval, to be provided, if at all, by October 1, 2021.

Option Grants

On October 1, 2020, Mr. Creed was granted options to purchase 24,151 shares of the Company’s common stock at an exercise price of $6.00 per share, which represented the closing price of the Company’s shares on the OTCQB marketplace on October 1, 2020. These options will vest 60% as of January 1, 2024 and 20% each anniversary thereafter until fully vested.

On October 2, 2020, the Company’s Board of Directors also granted an aggregate amount of 115,250 stock options pursuant to the 2020 Equity Plan to purchase shares of the Company’s common stock to several officers, directors, and employees at an exercise price of $5.25 per share, which represents the closing price of the Company’s shares on the OTCQB marketplace on October 2, 2020. The options are exercisable over a ten-year term, and vest 60% on the 3rd anniversary of the grant date and 20% each anniversary thereafter, until fully vested. The officers and directors receiving grants and the amounts of such grants were as follows:

Stock Option
Name and TitleShares Granted
Ira Goldfarb, Chairman of the Board and Director50,000
Claudia Goldfarb, Chief Executive Officer50,000
Total:100,000

Management Changes

Ken DeCubellis stepped down from his roles as the Company’s Chief Executive Officer and interim Chief Financial Officer on September 30, 2020, and will serve as a transition resource employee and assist with the integration of the Seller’s freeze-dried fruit business into the Company's existing operations through December 15, 2020, or the earlier termination of his employment.

Effective October 1, 2020, in connection with closing of the Asset Purchase Agreement, Ira Goldfarb was appointed as the Company’s Executive Chairman and Chairman of the Board, and Claudia Goldfarb was appointed as the Company’s Chief Executive Officer.

Effective October 5, 2020, Brad Burke was appointed and agreed to serve on an interim basis as the Company’s Chief Financial Officer.

 

 

 

 18 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Cautionary Statements

 

We are including the following discussion to inform our existing and potential security holders generally of some of the risks and uncertainties that can affect our company and to take advantage of the “safe harbor” protection for forward-looking statements that applicable federal securities law affords.

 

From time to time, our management or persons acting on our behalf may make forward-looking statements to inform existing and potential security holders about our company. All statements other than statements of historical facts included in this report regarding our financial position, business strategy, plans and objectives of management for future operations and industry conditions are forward-looking statements. When used in this report, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “target,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items making assumptions regarding actual or potential future sales, market size, collaborations, trends or operating results also constitute such forward-looking statements.

 

Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements include the following:

 

·failure to successfully complete the closing of the S-FDF LLC Asset Purchase Agreement;
·failure to identify acquire or invest in alternatives for the Company that generate shareholder value, including a merger, acquisition, or a business combination in connection with our Board’s evaluation of strategic options;
·the effect of the coronavirus (“COVID-19”) pandemic on our efforts to identify, review and explore strategic alternatives and our ability to obtain funding through various financing transactions or arrangements;
·volatility or decline of our stock price;
·low trading volume and illiquidity of our common stock, and possible application of the SEC’s penny stock rules;
·potential fluctuation in quarterly results;
·low trading volume and price of our investment in AESE Shares;
·inability to maintain adequate liquidity to meet our financial obligations;
·failure to acquire or grow new business ourselvestimely launch our freeze-dried fruit product offerings and obtain sufficient sales and distributions;
·litigation, disputes and legal claims involving outside parties; and
·risks related to our ability to be traded on the OTCQB and meeting trading requirements

 

We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Accordingly, results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made.

 

Readers are urged not to place undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation. Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the United States Securities and Exchange Commission (the “SEC”) which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected.

 

 

 

 19 

 

 

Overview and Outlook

 

Effective April 2, 2012, we changed our name to Black Ridge Oil & Gas, Inc. Our common stock is still quoted on the OTCQB under the trading symbol “ANFC.”

 

As the sponsor and manager of Black Ridge Acquisition Corp. beginning in May of 2017, the Company was focused on identifying and closing a business combination for BRAC, which closed on August 9, 2019. Upon BRAC (renamed Allied Esports Entertainment, Inc. following the merger or “AESE”, and hereafter named as such following the merger) completing its business combination, we continued to provide additional management services to BRAC until December 31, 2019.

 

Following the close of the Merger, the Company commenced a strategic review to identify, review and explore alternatives for the Company, including a merger, acquisition, or a business combination. The result of that review is the transaction with S-FDF described below. The Company currently owns 2,368,5321,779,529 shares of Allied Esports Entertainment, Inc. (NASDAQ: AESE), the surviving entity after BRAC’s business combination, after selling 368,870 shares for total proceeds of $1,083,408, selling warrants to purchase 505,000 shares of AESE (NASDAQ: AESEW) for total proceeds of $73,668, and distributing 537,101 Sponsor Shares, after selling 316,968 shares for a total of $962,812. Of those remaining shares, 537,100 of the Sponsor Shares are subject on August 10, 2020 to distribution rights to officersemployees and directors under the 2018 Management Incentive Plan dated March 6, 2018. Black Ridge expects to use the remaining Sponsor Shares to fulfill its obligations related to the Asset Purchase Agreement described below.Plan.

 

On June 9,October 1, 2020, the Company entered into an Asset Purchase Agreement, between the Company andcompleted its acquisition of S-FDF, LLC, a Texas limited liability company, pursuant to which the Company will acquire $2.5 millionas detailed in cash and certain assets and agreements related to the Seller’s freeze dried fruits and vegetables business for human consumption and enter into certain employment and registration rights agreements. The Company will not assume any liabilities of Seller or any liabilities, liens, or encumbrances pertaining to or encumbering the Purchased Assets except for those related to agreements or arrangements specified in the Asset Purchase Agreement.

Subject to the terms of Asset Purchase Agreement, Seller will transfer the Purchased Assets to the Company in exchange for the issuance of 1,120,000 shares of the Company’s common stock to the Seller representing 41.18% of the Company’s issued and outstanding common stock. The amount of Seller Shares to be issued is subject to adjustment, as specified in the Asset Purchase Agreement, based on the extent to which the amount of cash proceeds held by the Company, as derived from the sale of the Company’s holdings of Sponsor Shares, are less than $5 million or greater than $6 million on the date specified in the Asset Purchase Agreement. The Final Determination Date will be the first anniversary of the closing of the Asset Purchase Agreement if closing occurs by January 1, 2021, and the Company has contributed $4 million to the business in the form of proceeds from either the sale of Sponsor Shares, proceeds from a financing secured by the AESE Shares, proceeds from an equity or convertible debt financing, legal fees paid in connection with the Asset Purchase Agreement or expenses incurred by the Company after August 1, 2020. If the Company Contribution is less than $4 million on January 1, 2021, then the Final Determination Date will be January 1, 2021. The Company expects to close the transaction on or about October 1, 2020, subject to extension by mutual agreement of the parties.Footnote 15, Subsequent Events.

 

Going Concern Uncertainty

 

As of JuneSeptember 30, 2020, the Company has incurred recurring losses from operations resulting in an accumulated deficit of $33,286,196,$35,778,400, and as of JuneSeptember 30, 2020, the Company’s cash on hand may not be sufficient to sustain operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently seeking sources of capital to fund the requirements of the Asset Purchase Agreement including selling its shares of AESE or other sources of capital. The Company intends to sell its AESE shares to continue as a going concern, however, there can be no assurance the share price will be sufficient to sustain operations, therefore the Company may be dependent upon its ability to secure equity and/or debt financing and there are also no assurances that the Company will be successful; therefore, without sufficient financing it would be unlikely for the Company to continue as a going concern.

 

We continue to pursue sources of additional capital through various financing transactions or arrangements, including joint venturing of projects, equity or debt financing or other means. We may not be successful in identifying suitable funding transactions in a sufficient time period or at all, and we may not obtain the capital we require by other means. If we do not succeed in raising additional capital, our resources may not be sufficient to fund our business.

 

The report of the Company’s independent registered public accounting firm that accompanies its audited consolidated financial statements in the Company’s Annual Report on Form 10-K/A contains an explanatory paragraph regarding the substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of the going concern uncertainty.

 

 

 20 

 

 

Results of Operations for the Three Months Ended JuneSeptember 30, 2020 and 2019.

 

The following table summarizes selected items from the statement of operations for the three months ended JuneSeptember 30, 2020 and 2019, respectively.

 

  Three Months Ended    
  June 30,  Increase / 
  2020  2019  (Decrease) 
          
Management fee income $  $30,000  $(30,000)
Total revenues:     30,000   (30,000)
             
Operating expenses:            
General and administrative expenses:            
Salaries and benefits  233,530   312,460   (78,930)
Stock-based compensation  49,454   27,887   21,567 
Professional services  111,872   11,983   99,889 
Other general and administrative expenses  50,229   59,320   (9,091)
Total general and administrative expenses  445,085   411,650   33,435 
Depreciation and amortization  379   180   199 
Total operating expenses  445,464   411,830   33,634 
             
Net operating loss  (445,464)  (381,830)  63,634 
             
Other income (expense)            
Interest expense, including $363,645 of warrants issued as a debt discount  (367,652)     367,652 
Other income  2      2 
Gain on investment in Allied Esports Entertainment, Inc.  1,529,896      1,529,896 
Total other income (expense)  1,162,246      1,162,246 
             
Net income (loss) from continuing operations, net of tax  716,782   (381,830)  1,098,612 
             
Provision for income taxes         
             
Net income (loss) from continuing operations, net of tax  716,782   (381,830)  1,098,612 
Net income from discontinued operations     338,704   (338,704)
Net income (loss) before non-controlling interest  716,782   (43,126)  759,908 
Less: Net loss attributable to redeemable non-controlling interest     (587,561)  587,561 
             
Net income (loss) attributable to Black Ridge Oil & Gas, Inc. $716,782  $(630,687) $1,347,469 

21

  Three Months Ended    
  September 30,  Increase / 
  2020  2019  (Decrease) 
          
Management fee income $  $153,279  $(153,279)
Total revenues:     153,279   (153,279)
             
Operating expenses:            
General and administrative expenses:            
Salaries and benefits  483,050   279,621   203,429 
Stock-based compensation  322,888   2,836,920   (2,514,032)
Professional services  130,234   40,287   89,947 
Other general and administrative expenses  45,001   69,157   (24,156)
Total general and administrative expenses  981,173   3,225,985   (2,244,812)
Depreciation and amortization  380   131   249 
Total operating expenses  981,553   3,226,116   (2,244,563)
             
Net operating loss  (981,553)  (3,072,837)  (2,091,284)
             
Other income (expense)            
Gain on deconsolidation of subsidiary     26,322,687   (26,322,687)
Merger incentive expense     (5,874,000)  (5,874,000)
Interest expense  (1,695)     1,695 
Other income  14      14 
Loss on disposal of property and equipment  (5,369)     5,369 
Gain (loss) on investment in Allied Esports Entertainment, Inc. securities  (1,503,601)  2,094,690   (3,598,291)
Total other income (expense)  (1,510,651)  22,543,377   (24,054,028)
             
Net income (loss) from continuing operations, net of tax  (2,492,204)  19,470,540   (21,962,744)
             
Provision for income taxes         
             
Net income (loss) from continuing operations, net of tax  (2,492,204)  19,470,540   (21,962,744)
Net income from discontinued operations     (8,152,165)  (8,142,165)
Net income (loss) before non-controlling interest  (2,492,204)  11,318,375   (13,810,579)
Less: Net loss attributable to redeemable non-controlling interest     (142,919)  (142,919)
             
Net income (loss) attributable to Black Ridge Oil & Gas, Inc. $(2,492,204) $11,175,456  $(13,667,660)

 

Management fee revenueincome

 

The Company did not earn any management fees from its management agreement with BRAC during the three months ended JuneSeptember 30, 2020, compared to $30,000$153,279 during the three months ended JuneSeptember 30, 2019. The decrease is attributable to the termination of the agreement subsequent to the merger between BRAC and AESE on August 9, 2019.

21

General and administrative expenses

Salaries and benefits

Salaries and benefits for the three months ended September 30, 2020 were $483,050, compared to $279,621 for the three months ended September 30, 2019, an increase of $203,429, or 73%. The increase in salaries and benefits was primarily due to payroll taxes on the distribution of AESE shares to employees in the current period pursuant to the Management Incentive Plan and accrued severance pay to former officers and employees.

Stock-based compensation

Stock-based compensation expense for the three months ended September 30, 2020 was $322,888, compared to $2,836,920 for the three months ended September 30, 2019, a decrease of $2,514,032, or 89%. Stock-based compensation consisted of stock options expense in both periods, and $2,809,033 of expense related to the 2018 Management Incentive Plan (the “2018 Plan”) in the prior period. Amortization of stock options increased as new options were granted toward the end of February 2020, with a five-year vesting period, and the vesting period was accelerated pursuant to separation agreements entered into on September 30, 2020.

Professional services

General and administrative expenses related to professional services were $130,234 for the 2020 period, compared to $40,287 for the 2019 period, an increase of $89,947, or 223%. The increase was primarily due to professional services related to our asset purchase agreement with S-FDF, LLC.

Other general and administrative expenses

Other general and administrative expenses for the three months ended September 30, 2020 was $45,001, compared to $69,157 for the three months ended September 30, 2019, a decrease of $24,156, or 35%. The decrease is primarily attributable to decreased administrative activity as we focused on completing the asset purchase with S-FDF, LLC.

Depreciation

Depreciation expense for the three months ended September 30, 2020 was $380, compared to $131 for the three months ended September 30, 2019, an increase of $249, or 190%. The increase is attributable to the addition of new computer equipment in 2020.

Other income (expense)

In the three months ended September 30, 2020, other expense was $1,510,651, consisting of $1,695 of interest expense derived from the operating loans the Company received from the PPP and EIDL programs, a loss on the disposal of equipment of $5,369, and a net loss on investments in Allied Esports Entertainment, Inc. securities of $1,503,601, as offset by $14 of interest income. During the comparative three months ended September 30, 2019, other income was $22,543,377, consisting of the gain upon deconsolidation of BRAC of $26,322,687 and an offsetting merger incentive expense of $5,874,000 to recognize the cost related to transferring shares of AESE stock to the former owners of Allied Esports and WPT and other investors as an incentive to participate in the merger, and a gain of $2,094,690 on the investment in Allied Esports Entertainment, Inc. pursuant to the change in fair market value of the AESE shares.

Provision for income taxes

The Company had no income tax expense in the 2020 or 2019 periods, as the Company continues to reserve against any deferred tax assets due to the uncertainty of realization of any benefit.

Net income from discontinued operations

Net income from discontinued operations relates to the income and expenses of BRAC during the periods prior to deconsolidation. Net income from discontinued operations for the three months ended September 30, 2019 was $8,152,165.

22

Results of Operations for the Nine Months Ended September 30, 2020 and 2019.

The following table summarizes selected items from the statement of operations for the nine months ended September 30, 2020 and 2019, respectively.

  Nine Months Ended    
  September 30,  Increase / 
  2020  2019  (Decrease) 
          
Management fee income $  $153,279  $(153,279)
Total revenues:     153,279   (153,279)
             
Operating expenses:            
General and administrative expenses:            
Salaries and benefits  936,304   910,191   26,113 
Stock-based compensation  393,831   2,892,738   (2,498,907)
Professional services  327,090   79,978   247,112 
Other general and administrative expenses  186,380   185,035   1,345 
Total general and administrative expenses  1,843,605   4,067,942   (2,224,337)
Depreciation and amortization  1,030   754   276 
Total operating expenses  1,844,635   4,068,696   (2,224,061)
             
Net operating loss  (1,844,635)  (3,915,417)  (2,070,782)
             
Other income (expense)            
Gain on deconsolidation of subsidiary     26,322,687   (26,322,687)
Merger incentive expense     (5,874,000)  (5,874,000)
Interest expense, including $377,440 of warrants issued as a debt discount  (384,456)     384,456 
Other income  16   51   (35)
Loss on disposal of property and equipment  (5,369)     5,369 
Gain (loss) on investment in Allied Esports Entertainment, Inc. securities  (2,186,557)  2,094,690   (4,281,247)
Total other income (expense)  (2,576,366)  22,543,428   (25,119,794)
             
Net income (loss) from continuing operations, net of tax  (4,421,001)  18,628,011   (23,049,012)
             
Provision for income taxes         
             
Net loss from continuing operations, net of tax  (4,421,001)  18,628,011   (23,049,012)
Net income from discontinued operations     (7,421,050)  (7,421,050)
Net loss before non-controlling interest  (4,421,001)  11,206,961   (15,627,962)
Less: Net loss attributable to redeemable non-controlling interest     (1,332,529)  (1,332,529)
             
Net loss attributable to Black Ridge Oil & Gas, Inc.  (4,421,001) $9,874,432  $(14,295,433)

23

Management fee income

The Company did not earn any management fees from its management agreement with BRAC during the nine months ended September 30, 2020, compared to $153,279 during the nine months ended September 30, 2019. The decrease is attributable to the termination of the agreement subsequent to the merger between BRAC and AESE on August 9, 2019.

 

General and administrative expenses

 

Salaries and benefits

 

Salaries and benefits for the threenine months ended JuneSeptember 30, 2020 were $233,530,$936,304, compared to $312,460$910,191 for the threenine months ended JuneSeptember 30, 2019, a decreasean increase of 78,930,$26,113, or 25%3%. The decreaseincrease in salaries and benefits was primarily due to a headcount decreasepayroll taxes on the distribution of AESE shares to employees in the current period pursuant to the Management Incentive Plan and decreased health benefit costs.accrued severance pay to former officers and employees.

 

Stock-based compensation

 

Stock-based compensation expense for the threenine months ended JuneSeptember 30, 2020 was $49,454,$393,831, compared to $27,887$2,892,738 for the threenine months ended JuneSeptember 30, 2019, an increasea decrease of $21,567,$2,498,907, or 77%86%. Stock-based compensation consisted entirelyof stock options expense in both periods, and $2,809,033 of expense on stock options.related to the 2018 Management Incentive Plan in the prior period. Amortization of stock options increased as new options were granted toward the end of February 2020, with a five-year vesting period.period, and the vesting period was accelerated pursuant to separation agreements entered into on September 30, 2020.

 

Professional services

 

General and administrative expenses related to professional services were $111,872$327,090 for the 2020 period, compared to $11,983$79,978 for the 2019 period, an increase of $99,889,$247,112, or 834%309%. The increase was primarily due to professional services related to our asset purchase agreement with S-FDF, LLC.

 

Other general and administrative expenses

 

Other general and administrative expenses for the threenine months ended JuneSeptember 30, 2020 was $50,229,$186,380, compared to $59,320$185,035 for the threenine months ended JuneSeptember 30, 2019, a decreasean increase of $9,091,$1,345, or 15%1%. The decrease is primarily attributable to decreased administrative activity as we focused on finalizing the Asset Purchase Agreement.

 

Depreciation

 

Depreciation expense for the threenine months ended JuneSeptember 30, 2020 was $379,$1,030, compared to $180$754 for the threenine months ended June 30, 2019, a decrease of $199, or 111%. The decrease is attributable to certain equipment becoming fully amortized.

Other income (expense)

In the three months ended June 30, 2020, other expense was $1,162,246, consisting of $367,652 of interest expense derived from the business loans the Company received from Cadence Bank, N.A and RBC Capital Markets, LLC and additional operating loans from the PPP and EIDL programs, including $363,645 of expense related to the amortization of warrants issued in consideration of personal guarantees provided for debt financing, along with a net gain on investments in Allied Esports Entertainment, Inc. of $1,529,896. There was no other income (expenses) during the comparative three months ended June 30, 2019.

Provision for income taxes

The Company had no income tax expense in the 2020 or 2019 periods, as the Company continues to reserve against any deferred tax assets due to the uncertainty of realization of any benefit.

Net profit (loss) from discontinued operations

Net income from discontinued operations relates to the income and expenses of BRAC during the periods prior to deconsolidation. Net income from discontinued operations of $338,704 during the three months ended June 30, 2019, consisting primarily of $824,289 of interest income on investments in the trust account for the benefit of potential redeeming shareholders, as offset by a loss of $6,255 on investments, $162,540 of general and administrative expenses, $116,914 of professional fees and $199,876 of income taxes.

22

Results of Operations for the Six Months Ended June 30, 2020 and 2019.

The following table summarizes selected items from the statement of operations for the six months ended June 30, 2020 and 2019, respectively.

  Six Months Ended    
  June 30,  Increase / 
  2020  2019  (Decrease) 
          
Management fee income $  $60,000  $(60,000)
Total revenues:     60,000   (60,000)
             
Operating expenses:            
General and administrative expenses:            
Salaries and benefits  453,254   630,570   (177,316)
Stock-based compensation  70,943   55,818   15,125 
Professional services  196,856   39,691   157,165 
Other general and administrative expenses  141,379   115,878   25,501 
Total general and administrative expenses  862,432   841,957   20,475 
Depreciation and amortization  650   623   27 
Total operating expenses  863,082   842,580   20,502 
       ��     
Net operating loss  (863,082)  (782,580)  80,502 
             
Other income (expense)            
Interest expense, including $377,440 of warrants issued as a debt discount  (382,761)     382,761 
Other income  2   51   (49)
Loss on investment in Allied Esports Entertainment, Inc.  (682,956)     682,956 
Total other income (expense)  (1,065,715)  51   (1,065,766)
             
Net loss from continuing operations, net of tax  (1,928,797)  (782,529)  1,146,268 
             
Provision for income taxes         
             
Net loss from continuing operations, net of tax  (1,928,797)  (782,529)  1,146,268 
Net income from discontinued operations     671,115   (671,115)
Net loss before non-controlling interest  (1,928,797)  (111,414)  1,817,383 
Less: Net loss attributable to redeemable non-controlling interest     (1,189,610)  1,189,610 
             
Net loss attributable to Black Ridge Oil & Gas, Inc. $(1,928,797) $(1,301,024) $627,773 

23

Management fee revenue

The Company did not earn any management fees from its management agreement with BRAC during the six months ended June 30, 2020, compared to $60,000 during the six months ended June 30, 2019. The decrease is attributable to the termination of the agreement subsequent to the merger between BRAC and AESE on August 9, 2019.

General and administrative expenses

Salaries and benefits

Salaries and benefits for the six months ended June 30, 2020 were $453,254, compared to $630,570 for the six months ended June 30, 2019, a decrease of $177,316, or 28%. The decrease in salaries and benefits was primarily due to a headcount decrease and decreased health benefit costs.

Stock-based compensation

Stock-based compensation expense for the six months ended June 30, 2020 was $70,943, compared to $55,818 for the six months ended JuneSeptember 30, 2019, an increase of $15,125,$276, or 27%. Stock-based compensation consisted entirely of expense on stock options. Amortization of stock options increased as new options were granted toward the end of February 2020, with a five-year vesting period.

Professional services

General and administrative expenses related to professional services were $196,856 for the 2020 period, compared to $39,691 for the 2019 period, an increase of $157,165, or 396%. The increase was primarily due to professional services related to our asset purchase agreement with S-FDF, LLC.

Other general and administrative expenses

Other general and administrative expenses for the six months ended June 30, 2020 was $141,379, compared to $115,878 for the six months ended June 30, 2019, an increase of $25,501, or 22%. The increase is primarily attributable to increased stock services expense related to the reverse stock split.

Depreciation

Depreciation expense for the six months ended June 30, 2020 was $650, compared to $623 for the six months ended June 30, 2019, an increase of $27, or 4%37%. The increase is attributable to the addition of new computer equipment in 2020.

 

24

Other income (expense)

 

In the sixnine months ended JuneSeptember 30, 2020, other expense was $1,065,715,$2,576,366, consisting of $382,761$384,456 of interest expense derived from the business loans the Company received from Cadence Bank, N.A, RBC Capital Markets, LLC and additional operating loans from the PPP and EIDL programs, including $377,440 of expense related to the amortization of warrants issued in consideration of personal guarantees provided for debt financing, a loss on the disposal of equipment of $5,369, along with a net loss on investments in Allied Esports Entertainment, Inc. of $682,956,$2,186,557, as offset by $2$16 of interest income, compared to $51 of other income of $22,543,428 during the nine months ended September 30, 2019, consisting entirely of other incomethe $26,322,687 gain upon deconsolidation of BRAC and an offsetting merger incentive expense of $5,874,000 to recognize the cost related to transferring shares of AESE stock to the former owners of Allied Esports and WPT and other investors as incentive to participate in the merger, interest income of $51 and a refund received duringgain of $2,094,690 on the six months ended June 30, 2019.investment in Allied Esports Entertainment, Inc. pursuant to the change in fair market value the AESE shares.

24

 

Provision for income taxes

 

The Company had no income tax expense in the 2020 or 2019 periods, as the Company continues to reserve against any deferred tax assets due to the uncertainty of realization of any benefit.

 

Net profit (loss)income from discontinued operations

 

Net income from discontinued operations relates to the income and expenses of BRAC during the periods prior to deconsolidation. Net income from discontinued operations of $671,115$7,421,050 during the sixnine months ended JuneSeptember 30, 2019, consisting primarily of $1,635,625 of interest income on investments in the trust account for the benefit of potential redeeming shareholders, as offset by a loss of $1,522 on investments, $386,266 of general and administrative expenses, $190,267 of professional fees and $386,455 of income taxes.2019.

 

Liquidity and Capital Resources

 

The following table summarizes our total current assets, liabilities and working capital at JuneSeptember 30, 2020 and December 31, 2019, respectively.

 

 June 30, December 31,  September 30, December 31, 
 2020 2019  2020 2019 
Current Assets $5,749,861  $156,412  $2,685,000  $7,138,712 
                
Current Liabilities $1,274,395  $1,446,407  $373,101  $1,446,407 
                
Working Capital $4,475,466  $(1,289,995) $2,311,899  $5,692,305 

 

As of JuneSeptember 30, 2020, we had working capital of $4,475,466. Liabilities of $1,133,281 related to the 2018 Management Incentive Plan are included in current liabilities as of June 30, 2020, which will be settled in common stock from the Company’s Investment in Allied Esports Entertainment, Inc., a long-term asset.$2,311,899.

25

 

The following table summarizes our cash flows during the six-monthnine-month periods ended JuneSeptember 30, 2020 and 2019, respectively.

 

 Six Months Ended  Nine Months Ended 
 June 30,  September 30, 
 2020 2019  2020 2019 
Net cash used in operating activities $(682,885) $(2,127,947) $(1,111,648) $(9,759,160)
Net cash provided by investing activities  962,812   892,514   1,157,076   6,888,299 
Net cash provided by financing activities  262,925      262,925   1,431,974 
                
Net change in cash and cash equivalents $542,852  $(1,235,433) $308,353  $(1,438,887)

 

Net cash used in operating activities was $682,885$1,111,648 and $2,127,947$9,759,160 for the sixnine months ended JuneSeptember 30, 2020 and 2019, respectively, a period over period improvement of $1,445,062.$8,647,512. The decrease was primarily due to a decrease of $1,388,920$8,618,568 in net losses in discontinued operations of BRAC. Changes in working capital from continuing operating activities resulted in a decrease in cash used in operating activities of $56,142$169,715 in the sixnine months ended JuneSeptember 30, 2020, as compared to a decrease in cash used in operating activities of $455,571$181,718 for the same period in the previous year.

 

25

Net cash provided by investing activities were $962,812$1,157,076 and $892,514$6,888,299 for the sixnine months ended JuneSeptember 30, 2020 and 2019, respectively. Cash provided by investing activities were comprised of proceeds of $962,812$1,157,076 from the sale of Allied Esports Entertainment, Inc. securities during the sixnine months ended JuneSeptember 30, 2020. In the comparative period ended JuneSeptember 30, 2019, virtually all the cash was provided from discontinued operations and was the result of transfers and withdrawals from the Trust Account.

 

Net cash provided by financing activities was $262,925 and $-0-$1,431,974 for the sixnine months ended JuneSeptember 30, 2020 and 2019, respectively. All of the 2020 activity was the result of $802,025 of net proceeds from notes payable, as offset by $539,100 of repayments.repayments, compared to $1,431,974 of cash provided by financing activities from discontinued operations in the comparative nine months ended September 30, 2019.

 

Satisfaction of our cash obligations for the next 12 months

 

As of JuneSeptember 30, 2020, our balance of cash was $651,608$417,109 and we had total working capital of $4,475,466.$2,311,899. We expect to incur significant costs related to a potential business combinationthe freeze-dried fruit Asset Purchase Agreement which closed on October 1, 2020, which will put a strain on our cash resources. Our plan for satisfying our cash requirements for the next twelve months is through cash on hand and the sale of its AESE shares, however, there can be no assurance the share price will be sufficient to cover our cash obligations for the next 12 months, therefore, additional financing in the form of equity or debt may be needed. The Company realized $962,812$1,157,076 of proceeds on the sale of 316,968469,968 shares of AESE stock and 505,000 AESEW warrants, and received proceeds of $112,925 on a PPP loan and $150,000 of proceeds on an EIDL loan to be used as working capital to alleviate economic injury caused by COVID-19 during the second quarter of 2020. Pursuant to the Asset Purchase Agreement we entered into with S-FDF, LLC on June 9, 2020, we will need to contribute $4$4 million to the business in the form of proceeds from either the sale of Sponsor Shares after October 1, 2020, proceeds from a financing secured by the AESE Shares orafter June 9, 2020, proceeds from an equity or convertible debt financing, legal fees paid in connection with the Asset Purchase Agreement, expenses incurred by the Company after August 1, 2020 (except for severance related to change in control payments made to the Company's employees), and the Company's cash as of October 1, 2020 (the “Company Contribution”). If the Company Contribution is less than $4 million on January 1, 2020.2021, then the Final Determination Date will be January 1, 2021. The net fair value of the Sponsor Shares and Sponsor Warrants, less the deferred compensation under the Management Incentive Plan Award Agreement is approximately $4$1.8 million currently, however, there can be no assurance we will be able to realize these proceeds upon the sale of the securities.

26

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Critical Accounting Policies and Estimates

 

Our management’s discussion and analysis of financial conditions and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of these financial statements required us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these estimates.

 

Our critical accounting policies are more fully described in Note 2 of the footnotes to our financial statements appearing elsewhere in this Form 10-Q, and Note 2 of the footnotes to the financial statements provided in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2019.

 

26

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item

 

ITEM 4. CONTROLS AND PROCEDURES.

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by the Company is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.

 

Our management, under the direction of our Chief Executive Officer and Interim Chief Financial Officer who is one in the same, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such terms are defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of JuneSeptember 30, 2020. As part of such evaluation, management considered the matters discussed below relating to internal control over financial reporting. Based on this evaluation our management, including Thethe Company’s Chief Executive Officer and Interim Chief Financial Officer, has concluded that the Company’s disclosure controls and procedures were effective as of JuneSeptember 30, 2020 to ensure that the information required to be disclosed in our Exchange Act reports was recorded, processed, summarized and reported on a timely basis.

 

There have been no changes in the Company’s internal control over financial reporting during the six-monthnine-month period ended JuneSeptember 30, 2020 that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

 

 

 27 

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Other than routine legal proceedings incident to our business, there are no material legal proceedings to which we are a party or to which any of our property is subject.

 

ITEM 1A. RISK FACTORS.

 

ITEM 1A. RISK FACTORS.Risks Due to COVID-19

 

The outbreak of the coronavirus (“COVID-19”) has negatively impacted and could continue to negatively impact the global economy. In addition, the COVID-19 pandemic could disrupt or otherwise negatively impact global credit markets, our operations and our efforts to identify, review and explore alternativesopportunities for the Company, including a merger, acquisition, or a business combination.Company.

The significant outbreak of COVID-19 has resulted in a widespread health crisis, which has negatively impacted and could continue to negatively impact the global economy. In addition, the global and regional impact of the outbreak, including official or unofficial quarantines and governmental restrictions on activities taken in response to such event, could have a negative impact on our operations and our ability to identify, review and explore alternatives for the Company. More broadly, the outbreak could potentially reduce the value of the AESE Shares that we own and impact the shares of the Company that we may be required to issue to Sellers under the S-FDF Asset Purchase Agreement.

 

The COVID-19 outbreak could disrupt or otherwise negatively impact credit and equity markets, which could adversely affect the availability and cost of capital. Such impacts could limit our ability to obtain additional funding through various financing transactions or arrangements, including equity or debt financing or other means.

 

A pandemic typically results in socialSocial distancing, travel bans and quarantines and this may limithave limited access in certain respects to our management, support staff, professional advisors and our independent auditors. These factors, in turn, may not only impact our operations, financial condition and our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission. In addition, it could impact the ability to complete construction and commence operations of the S-FDF business following the anticipated closing.business.

 

The extent and potential short and long termlong-term impact of the COVID-19 outbreak on our business will depend on future developments, including the duration, severity and spread of the virus, actions that may be taken by governmental authorities and the impact on the financial markets, all of which are highly uncertain and cannot be predicted. These and other potential impacts of an epidemic, pandemic or other health crisis, such as COVID-19, could therefore materially and adversely affect our business, financial condition and results of operations.

Risks Related to Our Business

Our freeze-dried foods business is essentially a start-up, and does not have any meaningful history of operations.

The assets we purchased under the Asset Purchase Agreement were of a development stage business without any major customers or history of operations upon which to forecast future business trends. We cannot guarantee that we will become profitable. As a developing company, we will need to adopt and implement a plan to increase awareness of our products, secure distribution channels, and foster and strengthen our supply, manufacturing and distribution relationships. It is likely our strategic priorities will need to evolve over time and our business would be materially and adversely effected if we do not properly adapt our strategies to our changing needs and changes in the market.

As our operations develop and grow, we expect to experience significant increases in our working capital requirements. These conditions raise doubt over our ability to meet all of our obligations over the next twelve months if we are unable to obtain additional capital. Even if we obtain additional capital and achieve profitability, given the competitive and evolving nature of the industry in which we operate, we may be unable to sustain or increase profitability and our failure to do so would adversely affect the Company’s business, including our ability to raise additional funds.

28

We have very limited internal distribution and marketing capabilities and are only in the early stages of building our distribution network.

We have not yet launched our freeze-dried food products commercially. In order to be successful, we will need to establish a direct to consumer platform and/or relationships with numerous retail outlets through which our products can be sold. While our products have been introduced into a limited number of potential consumers and customers on a trial basis, to date, we have not entered into any relationships with distributors and retail outlets for the sale of our products and have not yet generated revenues through sales. We have extremely limited internal marketing and distribution capabilities and resources. There can be no assurance that we will be successful in establishing a meaningful distribution network or direct to consumer platform or that if the same is established that such network or platform will result in profitable sales of our products.

We may need additional financing in the future, which may not be available when needed or may be costly and dilutive.

We may require additional financing to support our working capital needs in the future. The amount of additional capital we may require, the timing of our capital needs and the availability of financing to fund those needs will depend on a number of factors, including our strategic initiatives and operating plans, the performance of our business and the market conditions for debt or equity financing. Additionally, the amount of capital required will depend on our ability to meet our sales goals and otherwise successfully execute our operating plan. Although we believe various debt and equity financing alternatives will be available to us to support our working capital needs, financing arrangements on acceptable terms may not be available to us when needed. Additionally, these alternatives may require significant cash payments for interest and other costs or could be highly dilutive to our existing shareholders. Any such financing alternatives may not provide us with sufficient funds to meet our long-term capital requirements.

A worsening of economic conditions or a decrease in consumer spending may adversely impact our ability to implement our business strategy.

Our success depends to a significant extent on discretionary consumer spending, which is influenced by general economic conditions and the availability of discretionary income. There is no certainty regarding economic conditions in the United States, and credit and financial markets and confidence in economic conditions could deteriorate at any time. Accordingly, we may experience declines in revenue during economic turmoil or during periods of uncertainty. Any material decline in the amount of discretionary spending, leading cost-conscious consumers to be more selective in food products purchased, could have a material adverse effect on our revenue, results of operations, business and financial condition.

Fluctuations in various food and supply costs, particularly related to fruit, could adversely affect our operating results.

Supplies and prices of the ingredients that we are going to use to can be affected by a variety of factors, such as weather, seasonal fluctuations, demand, politics and economics in the producing countries.

These factors subject us to shortages or interruptions in product supplies, which could adversely affect our revenue and profits. In addition, the price of fruit, which is currently our main ingredient in our products, can be highly volatile. The fruit of the quality we seek tends to trade on a negotiated basis, depending on supply and demand at the time of the purchase. An increase in pricing of any fruit that we are going to use in our products could have a significant adverse effect on our profitability. We cannot assure you that we will be able to secure our fruit supply.

Our success depends on our ability to correctly predict, identify, and interpret changes in consumer preferences and demand, to offer new products to meet those changes, and to respond to competitive innovation.

Consumer preferences for food and beverage products change continually and rapidly. Our success depends on our ability to predict, identify, and interpret the tastes and dietary habits of consumers and to offer products that appeal to consumer preferences, including with respect to health and wellness. If we do not offer products that appeal to consumers, our sales and market share will decrease, which could materially and adversely affect our product sales, financial condition, and operating results.

We must distinguish between short-term trends and long-term changes in consumer preferences. If we do not accurately predict which shifts in consumer preferences will be long-term, or if we fail to introduce new and improved products to satisfy those preferences, our sales could decline.

29

Our business depends substantially on the continuing efforts of our senior management and other key personnel, and our business may be severely disrupted if we lose their services.

Our future success heavily depends on the continued service of our senior management and other key employees. If one or more of our senior executives is unable or unwilling to continue to work for us in his or her present position, we may have to spend a considerable amount of time and resources searching, recruiting, and integrating a replacement into our operations, which would substantially divert management’s attention from our business and severely disrupt our business. This may also adversely affect our ability to execute our business strategy.

Our senior management’s limited experience managing a publicly traded company may divert management’s attention from operations and harm our business.

Our senior management team has relatively limited experience managing a publicly traded company and complying with federal securities laws, including compliance with recently adopted disclosure requirements on a timely basis. Our management will be required to design and implement appropriate programs and policies in responding to increased legal, regulatory compliance and reporting requirements, and any failure to do so could lead to the imposition of fines and penalties and harm our business.

We may be unable to attract and retain qualified, experienced, highly skilled personnel, which could adversely affect the implementation of our business plan.

Our success depends to a significant degree upon our ability to attract, retain and motivate skilled and qualified personnel. As we become a more mature company in the future, we may find recruiting and retention efforts more challenging. If we do not succeed in attracting, hiring and integrating excellent personnel, we may be unable to grow effectively. The loss of any key employee, including members of our senior management team, and our inability to attract highly skilled personnel with sufficient experience in our industries could harm our business.

Our ability to maintain and expand our distribution network and attract consumers, distributors, retailers and brokers will depend on a number of factors, some of which are outside our control.

Some of these factors include:

·the level of demand for our brands and products types;

·our ability to price our products at levels competitive with those of competing products; and

·our ability to deliver products in the quantity and at the time ordered by consumers, distributors, retailers and brokers.

We may not be able to successfully manage all or any of these factors in any of our current or prospective geographic areas of distribution. Our inability to achieve success with regards to any of these factors in a geographic distribution area will have a material adverse effect on our relationships in that particular geographic area, thus limiting our ability to maintain or expand our market, which will likely adversely affect our revenues and financial results.

If we do not adequately manage our inventory levels, our operating results could be adversely affected.

We will need to maintain adequate inventory levels to be able to deliver products on a timely basis. Our inventory supply depends on our ability to correctly estimate demand for our products. Our ability to estimate demand for our products is imprecise, particularly for new products. If we materially underestimate demand for our products or are unable to maintain sufficient inventory of raw materials, we might not be able to satisfy demand on a short-term basis. If we overestimate demand for our products, we may end up with too much inventory, resulting in higher storage costs and increased trade spend. If we fail to manage our inventory to meet demand, we could damage our relationships with our customers and retailers and could delay or lose sales opportunities, which would unfavorably impact our future sales and adversely affect our operating results.

30

Risks Related to Our Industry

The challenges of competing with other freeze-dried fruit businesses may result in reductions in our revenue and operating margins.

We will compete with many companies on the basis of taste, quality and price of product offered, and customer service. Our success depends, in part, upon the popularity of our products and our ability to develop new items that appeal to a broad range of consumers. Shifts in consumer preferences away from products like ours, our inability to develop new items that appeal to a broad range of consumers, or changes in our offerings that eliminate products popular with some consumers could harm our business. We compete with other manufacturers of freeze-dried fruit, frozen fruits, convenience foods, health foods and packaged goods. Many of our competitors or potential competitors have substantially greater financial and other resources than we do, which may allow them to react to changes in the market quicker than we can. In addition, aggressive pricing by our competitors or the entrance of new competitors into our markets, could reduce our revenue and operating margins. We also compete with other employers in our markets for workers and may become subject to higher labor costs as a result of such competition.

Concerns over food safety and public health may affect our operations by increasing our costs and negatively impacting demand for our products.

We could be adversely affected by diminishing confidence in the safety and quality of certain food products or ingredients. As a result, we may elect or be required to incur additional costs aimed at increasing consumer confidence in the safety of our products. Our success depends on our ability to maintain the quality of our existing and new products. Product quality issues, real or imagined, or allegations of product contamination, even if false or unfounded, could tarnish the image of our brands and may cause consumers to choose other products.

Product liability exposure may expose us to significant liability.

We may face an inherent business risk of exposure to product liability and other claims and lawsuits in the event that the development or use of our technology or prospective products is alleged to have resulted in adverse effects. We may not be able to avoid significant liability exposure. Although we believe our insurance coverage to be adequate, we may not have sufficient insurance coverage, and we may not be able to obtain sufficient coverage at a reasonable cost. An inability to obtain product liability insurance at acceptable cost or to otherwise protect against potential product liability claims could prevent or inhibit the commercialization of our products. A product liability claim could hurt our financial performance. Even if we ultimately avoid financial liability for this type of exposure, we may incur significant costs in defending ourselves that could hurt our financial performance and condition.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

28

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

31

 

ITEM 5. OTHER INFORMATION.

 

None.

 

ITEM 6. EXHIBITS.

 

Exhibit Description
3.1 Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on December 12, 2012)
3.2 Bylaws (incorporated by reference to Exhibit 3.2 of the Form 8-K filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on December 12, 2012)
3.3

Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on February 21, 2020)

10.1 Business Loan Agreement dated March 10, 2020, between Cadence Bank, N.A. and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.1 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on May 15, 2020)
10.2 Promissory Note dated March 10, 2020, between Cadence Bank, N.A. and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.2 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on May 15, 2020)
10.3 Commercial Pledge and Security Agreement dated March 10, 2020, between Cadence Bank, N.A. and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.3 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on May 15, 2020)
10.4 Form of Commercial Guaranty dated March 10, 2020, between Cadence Bank, N.A. and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.4 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on May 15, 2020)
10.5 Asset Purchase Agreement dated June 9, 2020, between S-FDF, LLC and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.2 of the Form SC 13D/A filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on June 17, 2020)
10.6*10.6 Amendment to Asset Purchase Agreement dated October 1, 2020, between S-FDF, LLC and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 2.1 of the Form 8-K filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on October 6, 2020)
10.7Promissory Note dated April 24, 2020, between Kensington Bank and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.6 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on August 11, 2020)
10.7*10.8 Promissory Note dated June 16, 2020, between the U.S. Small Business Administration and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.7 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on August 11, 2020)
10.8*10.9 Security Agreement dated June 16, 2020, between the U.S. Small Business Administration and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.8 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on August 11, 2020)
10.9*10.10 Loan Authorization & Agreement dated June 16, 2020, between the U.S. Small Business Administration and Black Ridge Oil & Gas, Inc. (incorporated by reference to Exhibit 10.9 of the Form 10-Q filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on August 11, 2020)
10.11*Amended and Restated Employment Agreement dated September 30, 2020, between Kenneth DeCubellis and Black Ridge Oil & Gas, Inc
10.12*Separation Agreement and Release dated September 30, 2020, between Michael Eisele and Black Ridge Oil & Gas, Inc.
31.1* Section 302 Certification of Chief Executive Officer and
31.2*Section 302 Certification of Interim Chief Financial Officer
32.1* Section 906 Certification of Chief Executive Officer and
32.2*Section 906 Certification of Interim Chief Financial Officer
101.INS* XBRL Instance Document
101.SCH* XBRL Schema Document
101.CAL* XBRL Calculation Linkbase Document
101.DEF* XBRL Definition Linkbase Document
101.LAB* XBRL Labels Linkbase Document
101.PRE* XBRL Presentation Linkbase Document

*Filed herewith

 

 

 

 2932 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 BLACK RIDGE OIL & GAS, INC.
   
Dated: August 11,November 12, 2020By:/s/ Kenneth DeCubellisClaudia Goldfarb                          
  Kenneth DeCubellis,Claudia Goldfarb, Chief Executive Officer (Principal Executive Officer) and Interim Chief Financial Officer (Principal Financial Officer)
   
 By:/s/ Brad Burke                          
  Interim Chief Financial Officer (Principal Financial Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 3033