Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the quarterly period ended September 30, 20202021

 

Or

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from _______________________to___________________________

 

Commission File Number: 000-11882

 

B2Digital, Incorporated

(Exact name of registrant as specified in its charter)

 

Delaware84-0916299
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
  
4522 West Village Drive, Suite 215, Tampa, FL33624
(Address of principal executive offices)(Zip Code)

 

(813)961-3051

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No 

  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 Large accelerated filerAccelerated filer
 Non-accelerated filerSmaller reporting company
   Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Securities registered pursuant to section 12(b) of the Act:

 

Title of Each Class Trading Symbol(s) Name of each exchange on which registered
Not applicable Not applicable Not applicable

 

The number of shares outstanding of the registrant’s common stock, par value of $0.00001 on November 2, 2020,15, 2021, was 707,413,262.1,496,740,840.

 

 

 

   

 

 

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION3
Item 1.   Financial Statements.3
Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations.426
Item 3.   Quantitative and Qualitative Disclosures About Market Risk.1337
Item 4.   Controls and Procedures.1337
PART II—OTHER INFORMATION1438
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.14
Item 6.   exhibits.1438
SIGNATURESItem 6.   exhibits.1538
SIGNATURES39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1.Financial Statements.

Consolidated Financial Statements

 

B2Digital, Incorporated

Consolidated Balance Sheets

 

Page
Consolidated Balance Sheets as of September 30, 2020 (unaudited) and March 31, 2020F-1
Consolidated Statements of Operations (unaudited) for the three and six months ended September 30, 2020 and 2019F-2
Consolidated Statements of Stockholders’ Deficit (unaudited) for the three and six months ended September 30, 2020F-3
Consolidated Statements of Stockholders’ Deficit (unaudited) for the three and six months ended September 30, 2019F-4
Consolidated Statements of Cash Flows (unaudited) for the six months ended September 30, 2020 and 2019F-5
Notes to the Unaudited Consolidated Financial StatementsF-6
         
  

As of
September 30,

2021

  

As of
March 31,

2021

 
Assets        
Current assets        
Cash and cash equivalents $273,912  $122,176 
Deposits and prepaid expenses  80,794   10,681 
Total current assets  354,706   132,857 
         
Notes receivable & other receivables  43,947   35,400 
Operating lease right-of-use asset  2,040,053   1,575,792 
Property and equipment, net of accumulated depreciation  1,144,177   944,999 
Intangible assets, net of accumulated amortization  218,823   224,890 
Total Assets $3,801,706  $2,913,938 
         
Liabilities & Stockholders' Deficit        
Current liabilities        
Accounts payable & accrued liabilities $367,495  $213,663 
Deferred revenue  88,880   119,504 
Note payable- current maturity  295,600   158,200 
Note payable- in default  14,000   14,000 
Payable due for business acquisitions  0   40,000 
Convertible notes payable, net of debt discount  3,012,419   1,074,733 
Derivative liabilities  1,763,093   1,137,623 
Lease liability, current  387,311   264,165 
Due to shareholder  14,950   0 
Total current liabilities  5,943,748   3,021,888 
         
Lease liability, long-term  1,713,402   1,319,457 
Note payable- long-term  90,685   105,929 
         
Total Liabilities  7,747,835   4,447,274 
         
Commitments and contingencies (Note 13)        
         
Stockholders' Deficit        
Preferred stock, 50,000,000 shares authorized, 8,000,000 shares are undesignated        
Series A: 2,000,000 shares convertible into 240 shares of common stock issued and outstanding at September 30, 2021 and March 31, 2021, respectively.  20   20 
Series B: 40,000,000 shares convertible into 80,000,000 shares of common stock issued and outstanding at September 30, 2021 and March 31, 2021, respectively.  400   400 
Common stock, $0.00001 par value; 5,000,000,000 shares authorized; 1,381,890,550 and 1,081,390,550 shares issued and outstanding at September 30, 2021 and March 31, 2021, respectively  13,820   10,815 
Additional paid in capital  8,855,402   7,652,677 
Accumulated deficit  (12,815,771)  (9,197,248)
Total Stockholders' Deficit $(3,946,129) $(1,533,336)
Total Liabilities and Stockholders' Deficit $3,801,706  $2,913,938 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

 

 3 

 

B2Digital, Incorporated

Consolidated Balance Sheets

  As of
September 30,
2020
  As of
March 31,
2020
 
Assets        
Current assets        
Cash and cash equivalents $61,571  $46,729 
Inventory  1,445   7,256 
Deposits and prepaid expenses  5,445   3,120 
Total current assets  68,461   57,105 
         
Property and equipment, net of accumulated depreciation  428,168   351,393 
Intangible assets, net of accumulated amortization  181,353   196,951 
Goodwill  172,254   172,254 
Total Assets $850,236  $777,703 
         
Liabilities & Stockholders' Deficit        
Current liabilities        
Accounts payable & accrued liabilities $162,309  $131,700 
Deferred revenue  40,588   13,992 
Note payable- current maturity  122,800   34,162 
Note payable- in default  14,000    
Payable due for business acquisitions     15,000 
Convertible notes payable  726,953   598,150 
Derivative liabilities  599,454   58,790 
Due to shareholder  241   711 
Total current liabilities  1,666,345   852,505 
         
Note payable- long-term  115,327   136,565 
         
Total Liabilities  1,781,672   989,070 
         
Commitments and contingencies (Note 13)        
         
Stockholders' Deficit        
Preferred stock, 50,000,000 shares authorized, 40,000,000 shares of Series B designated and none outstanding; 2,000,000 shares of Series A, convertible into 240 shares of common stock issued and outstanding at September 30, 2020 and March 31, 2020, respectively; 8,000,000 shares are undesignated  20   20 
Common stock, $0.00001 par value; 5,000,000,000 shares authorized; 658,957,259 and 539,267,304 shares issued and outstanding at September 30, 2020 and March 31, 2020, respectively  6,590   5,394 
Additional paid in capital  4,643,791   3,600,197 
Accumulated deficit  (5,581,837)  (3,816,978)
Total Stockholders' Deficit  (931,436)  (211,367)
Total Liabilities and Stockholders' Deficit $850,236  $777,703 

See accompanying notes to the unaudited consolidated financial statements.

F-1

B2 Digital, Incorporated

Consolidated Statements of Operations (Unaudited)

                           

 

  For the three months ended  For the six months ended 
  September 30,  September 30,  September 30,  September 30, 
  2020  2019  2020  2019 
Revenue:            
Live event revenue $30,318  $96,275  $30,377  $181,911 
Gym revenue  105,609      165,571    
Total revenue  135,927   96,275   195,948   181,911 
                 
Cost of sales  47,907   73,588   49,219   135,540 
                 
Gross profit  88,020   22,687   146,729   46,371 
                 
General and administrative corporate expenses                
General & administrative expenses  675,129   349,297   839,917   859,810 
Depreciation and amortization expense  33,883   6,741   66,855   10,053 
Total general and administrative corporate expenses  709,012   356,038   906,772   869,863 
                 
Loss from continuing operations  (620,992)  (333,351)  (760,043)  (823,492)
                 
Other income (expense):                
Gain on forgiveness of loan  5,040      10,080    
Grant income        2,000    
Loss on settlement of debt        (18,281)   
Loss on forgiveness of notes receivable     (27,000)     (27,000)
Loss on modification of debt     (50,756)     (50,756)
Loss on extinguishment of debt  (64,194)     (64,194)   
Change in fair value of derivatives  (511,975)     (787,407)   
Interest expense  (77,232)  (2,308)  (147,014)  (3,679)
Total other income (expense)  (648,361)  (80,064)  (1,004,816)  (81,435)
                 
Net loss $(1,269,353) $(413,415) $(1,764,859) $(904,927)
                 
Basic and diluted earnings per share on net loss $(0.00) $(0.00) $(0.00) $(0.00)
                 
Weighted average shares outstanding  597,871,392   528,339,793   574,198,491   471,101,799 

See accompanying notes to the unaudited consolidated financial statements.

F-2

B2 Digital, Incorporated

Consolidated Statement of Changes in Stockholders' Deficit

For the Three and Six Months Ended September 30, 2020 (Unaudited)

  Preferred Stock  Common Stock  Additional
Paid in
  Accumulated    
  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
Balance March 31, 2020  2,000,000   20   539,267,304  $5,394  $3,600,197  $(3,816,978) $(211,367)
                             
Issuance of common stock for services        4,000,000   40   14,360      14,400 
                             
Conversion of notes payable        16,292,915   163   55,459      55,622 
                             
Net loss                 (495,506)  (495,506)
                             
Balance June 30, 2020  2,000,000   20   559,560,219   5,597   3,670,016   (4,312,484)  (636,851)
                             
Sale of common stock        62,000,002   620   464,380      465,000 
                             
Issuance of common stock for services        11,733,333   117   74,816      74,933 
                             
Conversion of notes payable        25,663,705   256   434,579      434,835 
                             
Net loss                 (1,269,353)  (1,269,353)
                             
Balance September 30, 2020  2,000,000   20   658,957,259  $6,590  $4,643,791  $(5,581,837) $(931,436)
                 
  For the three months ended  For the six months ended 
  September 30,  September 30,  September 30,  September 30, 
  2021  2020  2021  2020 
Revenue:                
Live event revenue $283,171  $30,318  $518,762  $30,377 
Gym revenue  376,839   105,609   710,013   165,571 
Total revenue  660,010   135,927   1,228,775   195,948 
                 
Cost of sales  327,682   47,907   531,184   49,219 
                 
Gross profit  332,328   88,020   697,591   146,729 
                 
General and administrative corporate expenses                
General & administrative expenses  1,854,487   675,129   3,408,367   839,917 
Depreciation and amortization expense  98,470   33,883   186,519   66,855 
Total general and administrative corporate expenses  1,952,957   709,012   3,594,886   906,772 
                 
Loss from continuing operations  (1,620,629)  (620,992)  (2,897,295)  (760,043)
                 
Other income (expense):                
Gain on forgiveness of loan  0   5,040   23,303   10,080 
Loss on sale of assets  (1,757)  0   (1,527)  0 
Grant income  0   0   0   2,000 
Loss on settlement of debt  0   0   0   (18,281)
Loss on forgiveness of notes receivable  (2,094)  0   (2,094)  0 
Gain (Loss) on extinguishment of debt  55,925   (64,194)  136,666   (64,194)
Change in fair value of derivatives  (665,813)  (511,975)  (354,942)  (787,407)
Interest expense  (322,808)  (77,232)  (522,634)  (147,014)
Total other expense  (936,547)  (648,361)  (721,228)  (1,004,816)
                 
Net loss $(2,557,176) $(1,269,353) $(3,618,523) $(1,764,859)
                 
Basic and diluted earnings per share on net loss $(0.00) $(0.00) $(0.00) $(0.00)
                 
Weighted average shares outstanding  1,369,390,550   597,871,392   1,289,383,719   574,198,491 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

 

 F-34 

 

 

B2Digital, Incorporated

B2 Digital, Incorporated

Consolidated Statement of Changes in Stockholders' EquityDeficit

For the Three and Six Months Ended September 30, 20192021 and 2020 (Unaudited)

 

 

  Preferred Stock  Common Stock  Additional
Paid in
  Accumulated    
  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
Balance March 31, 2019  2,000,000   20   377,620,110  $3,776   2,624,573   (2,479,631) $148,738 
                             
Sale of common stock        13,281,250   133   84,867      85,000 
                             
Issuance of common stock for services        71,000,000   710   453,690      454,400 
                             
Issuance of common stock as part of business combination        14,000,000   140   89,460      89,600 
                             
Net Loss                 (491,512)  (491,512)
                             
Balance June 30, 2019  2,000,000   20   475,901,360   4,759   3,252,590   (2,971,143)  286,226 
                             
Sale of common stock        49,218,750   492   314,508      315,000 
                             
Issuance of common stock for services        36,500,000   365   233,235      233,600 
                             
Issuance of common stock as part of business combination        9,000,000   90   57,510      57,600 
                             
Cancellation of outstanding shares in exchange cancellation of notes receivable - related party        (7,500,000)  (75)  (47,925)     (48,000)
                             
Loss from modification of debt              50,756      50,756 
                             
Net loss                 (413,415)  (413,415)
                             
Balance September 30, 2019  2,000,000   20   563,120,110  $5,631   3,860,674   (3,384,558) $481,767 
                                     
  Preferred Stock  Preferred Stock     Additional     Total 
  Series A  Series B  Common Stock  Paid in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
Balance March 31, 2021  2,000,000  $20   40,000,000  $400   1,081,390,550  $10,815  $7,652,677  $(9,197,248) $(1,533,336)
Sale of common stock              220,000,000   2,200   877,800      880,000 
Issuance of common stock for services              5,500,000   55   23,595      23,650 
Issuance of convertible notes                    2,080      2,080 
Net loss                       (1,061,347)  (1,061,347)
Balance June 30, 2021  2,000,000  $20   40,000,000  $400   1,306,890,550  $13,070  $8,556,152  $(10,258,595) $(1,688,953)
Sale of common stock              75,000,000   750   299,250      300,000 
Net loss                       (2,557,176)  (2,557,176)
Balance September 30, 2021  2,000,000  $20   40,000,000  $400   1,381,890,550  $13,820  $8,855,402  $(12,815,771) $(3,946,129)

  Preferred Stock  Preferred Stock     Additional     Total 
  Series A  Series B  Common Stock  Paid in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
Balance March 31, 2020  2,000,000  $20     $   539,267,304  $5,394  $3,600,197  $(3,816,978) $(211,367)
Sale of common stock              4,000,000   40   14,360      14,400 
Issuance of common stock for services                           
Conversion of Notes Payable              16,292,915   163   55,459      55,622 
Net loss                       (495,506)  (495,506)
Balance June 30, 2020  2,000,000  $20     $   559,560,219  $5,597  $3,670,016  $(4,312,484) $(636,851)
Sale of common stock              62,000,002   620   464,380      465,000 
Issuance of common stock for services              11,733,333   117   74,816      74,933 
Conversion of Notes Payable              25,663,705   256   434,579      434,835 
Net loss                       (1,269,353)  (1,269,353)
Balance September 30, 2020  2,000,000  $20     $   658,957,259  $6,590  $4,643,791  $(5,581,837) $(931,436)

See accompanying notes to the unaudited consolidated financial statements.

5

B2Digital, Incorporated

Consolidated Statements of Cash Flows (Unaudited)

         
  For the six months ended 
  September 30,  September 30, 
  2021  2020 
Cash Flows from Operating Activities        
Net Loss $(3,618,523) $(1,764,859)
         
Adjustments to reconcile net loss to net cash used by operating activities:        
Stock compensation  23,650   89,333 
Depreciation and amortization expense  186,519   66,855 
Gain on forgiveness of loan  (23,303)  0 
Legal fees on convertible notes  7,000   0 
Loss on settlement of debt  0   18,281 
Loss on extinguishment of debt  0   64,194 
Gain on extinguishment of debt  (136,666)  0 
Interest expense on extinguishment of debt  35,014   0 
Loss of sale of assets  1,527   0 
Gain on settlement of debt  0   (10,080)
Grant income  0   (2,000)
Amortization of debt discount  413,180   103,266 
Changes in fair value of compound embedded derivative  354,942   787,407 
Right- of- use asset/liability  52,830   0 
Changes in operating assets & liabilities        
Prepaid expenses  (70,113)  (2,325)
Inventory  0   5,811 
Accounts receivable  (8,548)  0 
Accounts payable and accrued liabilities  178,152   42,581 
Deferred revenue  (30,624)  26,597 
Net cash used by operating activities  (2,634,963)  (574,939)
         
Cash Flows from Investing Activities        
Business acquisitions  (165,000)  0 
Payments to related parties  0   (470)
Capital expenditures  (256,156)  (128,031)
Net cash used by investing activities  (421,156)  (128,501)
         
Cash Flows from Financing Activities        
Proceeds from notes payable  150,000   122,766 
Proceeds from convertible notes payable  2,096,681   150,000 
Repayments related to payable due for business combinations  0   (15,000)
Repayments of convertible notes payable  (207,863)  0 
Repayment of notes payable  (8,609)  0 
Payment to note payable  (2,354)  (4,484)
Issuance of common stock  1,180,000   465,000 
Net cash provided by financing activities  3,207,855   718,282 
         
Increase in Cash  151,736   14,842 
         
Cash at beginning of period  122,176   46,729 
         
Cash (and equivalents) at end of period $273,912  $61,571 
         
Supplemental Cash Flow Information        
Cash paid for interest $8,303  $599 
Cash paid for income taxes $0  $0 
         
Non-cash investing and financing activities:        
Conversion of note payable to equity $0  $490,457 

 

See accompanying notes to the unaudited consolidated financial statements.

 

 F-46 

 

 

B2 Digital, IncorporatedB2DIGITAL, INCORPORATED

Consolidated Statements of Cash Flows

  For the six months ended 
  September 30,  September 30, 
  2020  2019 
       
Cash Flows from Operating Activities        
Net Loss $(1,764,859) $(904,927)
         
Adjustments to reconcile net loss to net cash used by operating activities:        
Stock compensation  89,333   688,000 
Depreciation and amortization expense  66,855   10,053 
Loss on forgiveness of notes receivable     27,000 
Loss on settlement of debt  18,281    
Loss on extinguishment of debt  64,194   50,756 
Gain on settlement of debt  (10,080)   
Grant income  (2,000)   
Amortization of debt discount  103,266    
Changes in fair value of compound embedded derivative  787,407    
Changes in operating assets & liabilities        
Prepaid expenses  (2,325)  (19,329)
Inventory  5,811    
Accounts payable and accrued liabilities  42,581   (36,495)
Deferred revenue  26,597    
Net cash used by operating activities  (574,939)  (184,942)
         
Cash Flows from Investing Activities        
Payments to related parties  (470)  (174,245)
Capital expenditures  (128,031)  (31,985)
Net cash used by investing activities  (128,501)  (206,230)
         
Cash Flows from Financing Activities        
Proceeds from notes payable  122,766    
Proceeds from convertible notes payable  150,000    
Repayments related to payable due for business combinations  (15,000)   
Payment to note payable  (4,484)   
Issuance of common stock  465,000   400,000 
Net cash provided by financing activities  718,282   400,000 
         
Increase in Cash  14,842   8,828 
         
Cash at beginning of period  46,729   27,579 
         
Cash (and equivalents) at end of period $61,571  $36,407 
         
Supplemental Cash Flow Information        
Cash paid for interest $599  $ 
Cash paid for income taxes $  $ 
         
Non-cash investing and financing activities:        
    Conversion of note payable to equity $490,457  $59,400 

See accompanying notes to the unaudited consolidated financial statements.

F-5

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

 

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

In February 2017, the Board of Directors of B2Digital, Incorporated ("B2Digital" or the "Company") approved a complete restructuring, new management team and strategic direction for the Company. Capitalizing on its history in television, video and technology, the Company is now forging ahead and becoming a full-service live event sports company.

 

B2Digital's first strategy is to build an integrated live event Minor League for the Mixed Martial Arts (MMA) marketplace. B2Digital will be creating and developing Minor League champions that will move on to the MMA Major Leagues from the B2 Fighting Series (B2FS). This will be accomplished by sponsoring operating live events, acquiring existing MMA promotions and then inviting those champions to the B2FS Regional and National Championship Series. B2Digital will own all media and merchandising rights and digital distribution networks for the B2FS.

 

2017 marked the kickoff of the B2FS by sponsoring and acquiring MMA regional promotion companies for the development of the B2FS. The second strategy is that the Company plans to add additional sports, leagues, tournaments and special events to its live event business model. This will enable B2Digital to capitalize on their core technologies and business models that will be key to broadening the revenue base of the Company's live event core business. B2Digital will also be developing and expanding the B2Digital live event systems and technologies. These include systems for event management, digital ticketing sales, digital video distribution, digital marketing, Pay-Per View (PPV), fighter management, merchandise sales, brand management and financial control systems.

 

Basis of Presentation and Consolidation

 

The Company has seveneleven wholly-owned subsidiaries. Hardrock Promotions LLC which owns Hardrock MMA in Kentucky, Colosseum Combat LLC which owns Colosseum Combat MMA in Indiana, United Combat League MMA LLC, Pinnacle Combat LLC, Strike Hard Productions, LLC, ONE More Gym LLC, One More Gym Merrillville LLC, One More Gym Valparaiso LLC, One More Gym Tuscaloosa LLC, One More Gym Birmingham, Inc. and B2 Productions LLC.

 

The consolidated financial statements, which include the accounts of the Company and its seveneleven wholly-owned subsidiaries, are prepared in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”). All significant intercompany balances and transactions have been eliminated. The consolidated financial statements, which include the accounts of the Company and its seveneleven wholly-owned subsidiaries, and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The Financial Statements have been prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and presented in USU.S. dollars. The fiscal year end is March 31.

 

NOTE 2 - ACCOUNTING POLICIES

 

The significant accounting policies of the Company are as follows:

 

Basis of Accounting

The interim consolidated financial statements are condensed and should be read in conjunction with the Company’s latest annual financial statements; interim disclosures generally do not repeat those in the annual statements. The interim unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

 

 

 F-67 

 

 

B2Digital, IncorporatedB2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

 

In the opinion of management, the unaudited interim consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

 

Use of Estimates

Management uses estimates and assumptions in preparing financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. The most significant assumptions and estimates relate to the valuation of derivative liabilities and the valuation of assets and liabilities acquired through business combinations. Actual results could differ from these estimates and assumptions.

  

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company maintains deposits primarily in four financial institutions, which may at times exceed amounts covered by insurance provided by the U.S. Federal Deposit Insurance Corporation ("FDIC"). The Company has not experienced any losses related to amounts in excess of FDIC limits or $250,000. The Company did not0t have any cash in excess of FDIC limits at September 30, 20202021 and 2019,2020, respectively.

 

Fair Value of Financial Instruments

The Company’s financial instruments consist primarily of accounts payable and accrued liabilities. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments. The three levels of valuation hierarchy are defined as follows:

 

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

 

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, Distinguishing“Distinguishing Liabilities from Equity,, and ASC 815.

 

Property and Equipment

Property and equipment are carried at cost. Depreciation is provided on the straight-line method over the assets’ estimated service lives. Expenditures for maintenance and repairs are charged to expense in the period in which they are incurred, and betterments are capitalized. The cost of assets sold or abandoned and the related accumulated depreciation are eliminated from the accounts and any gains or losses are reflected in the accompanying consolidated statement of operations of the respective period. The estimated useful lives range from 3 to 7 years.years.

 

Goodwill

Goodwill represents the cost in excess of the fair value of net assets acquired in business combinations. The Company tests goodwill for impairment on an annual basis and when events or changes in circumstances indicate that the carrying amount may not be recoverable. Goodwill is deemed to be impaired if the carrying amount of goodwill exceeds its estimated fair value. As ofDuring the three and six months ended September 30, 2020, there were no charges to goodwill impairment.2021, the Company did 0t record any impairment on goodwill.

8

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

 

Other income

Other income

During the six months ended September 30, 2021 and September 30, 2020, the Company received $2,000$0 and $2,000, respectively in grant income due to COVID-19 relief. The Company has recorded this grant income under other income in the Statement of Operations.

 

F-7

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Revenue Recognition

Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. The majority of revenues are received from ticket and beverage sales before and during the live events. Sponsorship revenue is also recognized when the live event takes place. Any revenue received for events that have yet to take place are recorded in deferred revenue.

 

Income Taxes

The Company follows Section 740-10-30 of the FASB ASC, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the consolidated financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated Statements of Operations in the period that includes the enactment date. Through September 30, 2020,2021, the Company has an expected loss. Due to uncertainty of realization for these losses, a full valuation allowance is recorded. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements.

 

F-8

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited. In addition, Receivables that are factored through the Company's Receivable finance facility are guaranteed by the finance company that further mitigates Credit Risk.

 

9

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

Impairment of Long-Lived Assets

In accordance with ASC 360-10, the Company, on a regular basis, reviews the carrying amount of long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. The Company determines if the carrying amount of a long-lived asset is impaired based on anticipated undiscounted cash flows, before interest, from the use of the asset. In the event of impairment, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the asset. Fair value is determined based on appraised value of the assets or the anticipated cash flows from the use of the asset, discounted at a rate commensurate with the risk involved. There were no impairment charges recorded during the six months ended September 30, 20202021 and 2019.

Inventory

Inventories are valued at the lower of cost (determined on a weighted average basis) or market. Management compares the cost of inventories with the market value and allowance is made to write down inventories to market value, if lower. As of September 30, 2020, and March 31, 2020, the Company had outstanding balances of finished goods inventory of $1,445 and $7,256, respectively.

 

Earnings Per Share (EPS)

The Company utilize FASB ASC 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing earnings (loss) available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include additional common shares available upon exercise of stock options and warrants using the treasury stock method, except for periods of operating loss for which no common share equivalents are included because their effect would be anti-dilutive. As of September 30, 2020,2021, the convertible notes are indexed to 183,301,670810,258,880 shares of common stock.

 

The following table sets forforth the computation of basic and diluted earnings per share for the six months ended September 30, 20202021 and 2019:2020:  

  

September 30,

2020

  

September 30,

2019

 
Basic and diluted        
Net loss $(1,764,859) $(904,927)
         
Net loss per share        
Basic $(0.00) $(0.00)
Diluted $(0.00) $(0.00)
         
Weighted average number of shares outstanding:        
Basic & diluted  574,198,491   471,101,799 

F-9

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Schedule of Earnings Per Share, Basic and Diluted        
  

September 30,

2021

  

September 30,

2020

 
Basic and diluted        
Net loss $(3,618,523) $(1,764,859)
         
Net loss per share        
Basic $(0.00) $(0.00)
Diluted $(0.00) $(0.00)
         
Weighted average number of shares outstanding:        
Basic & diluted  1,289,383,719   574,198,491 

 

Stock Based Compensation

The Company records stock-based compensation in accordance with the provisions of FASB ASC Topic 718, Accounting for Stock Compensation, which establishes accounting standards for transactions in which an entity exchanges its equity instruments for goods or services. In accordance with guidance provided under ASC.

 

Topic 718, the Company recognizes an expense for the fair value of its stock awards at the time of grant and the fair value of its outstanding stock options as they vest, whether held by employees or others. As of September 30, 2020,2021, there were no0 options outstanding.

 

10

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

On June 20, 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost and complexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legal counsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently from employee awards. Meaning that companies will value all equity classified awards at their grant-date under ASC 718 and forgo revaluing the award after this date. The Company adopted ASU 2018-07 on April 1, 2019. The adoption of this standard did not have a material impact on the consolidated financial statements.

 

Recently Adopted Accounting Pronouncements

In January 2017, the FASB issued ASU No. 2017-04, Intangibles and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the requirement to calculate the implied fair value of goodwill, but rather requires an entity to record an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. We do not expect the adoption of this ASU to have a material effect on our consolidated financial statements.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurements (Topic 820): Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements on fair value measurements in Topic 820. The ASU is effective for the Registrants for fiscal years beginning after December 15, 2019, and interim periods therein. Early adoption is permitted. The Company is currently assessing the impact of this standard on their Financial Statements.our consolidated financial statements.

 

In September 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326), which replaces the incurred-loss impairment methodology and requires immediate recognition of estimated credit losses expected to occur for most financial assets, including trade receivables. Credit losses on available-for-sale debt securities with unrealized losses will be recognized as allowances for credit losses limited to the amount by which fair value is below amortized cost. ASU 2016-13 is effective for the Company beginning January 1, 2020 and early adoption is permitted. The Company does not believe the potential impact of the new guidance and related codification improvements will be material to its financial position, results of operations and cash flows.

 

In August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) – Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exception. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of the standard on the consolidated financial statements.

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

F-10

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

NOTE 3 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared on a going concern basis. For the six months ended September 30, 2020,2021, the Company had a net loss of $1,764,859,$3,618,523, had net cash used in operating activities of $574,939,$2,634,963 had negative working capital of $1,597,844,$5,589,042, accumulated deficit of $5,581,837$12,815,771 and stockholders’ deficit of $931,436.$3,946,129. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the date of this filing. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, to fund possible future acquisitions, and to generate profitable operations in the future. Management plans to provide for the Company’s capital requirements by continuing to issue additional equity and debt securities. The outcome of these matters cannot be predicted at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its business plan or generate positive operating results. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

11

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 4 – REVENUE

 

The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Live event revenue primarily includes ticket and beverage sales before and during the live events. Sponsorship revenue is also recognized when the live event takes place. Any revenue received for events that have yet to take place are recorded in deferred revenue. Gym revenue comprises primarily of membership dues and subscription. Other gym revenue includes personal training, group fitness and meal planning.

 

Information about the Company’s net sales by revenue type for the three and six months ended September 30, 20202021 and 20192020 are as follows:

Schedule of net sales by revenue type        
  For the three months ended 
  September 30,  September 30, 
  

2021

(Unaudited)

  

2020

(Unaudited)

 
Live events $283,171  $30,318 
Gym revenue  376,839   105,609 
Net sales $660,010  $135,927 

 

 For the six months ended  For the six months ended 
 September 30, September 30,  September 30, September 30, 
 

2020

(Unaudited)

  

2019

(Unaudited)

  

2021

(Unaudited)

 

2020

(Unaudited)

 
Live events $30,377  $181,911  $518,762  $30,377 
Gym revenue  165,571      710,013   165,571 
Net sales $195,948  $181,911  $1,228,775  $195,948 

  For the three months ended 
  September 30,  September 30, 
  

2020

(Unaudited)

  

2019

(Unaudited)

 
Live events $30,318  $96,275 
Gym revenue  105,609    
Net sales $135,927  $96,275 

 

 

 

 

 F-1112 

 

 

B2Digital, IncorporatedB2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment, net, consisted of the following at September 30, 20202021 and March 31, 2020:2021: 

Schedule of property and equipment        
 As of As of  As of As of 
 September 30,
2020
  March 31,
2020
  

September 30,

2021

  

March 31,

2021

 
          
Gym equipment $170,500  $163,147  $507,906  $420,880 
Cages  124,025   124,025   151,009   132,350 
Event assets  93,121   61,319   116,088   92,117 
Furniture and fixtures  2,500   0   16,766   16,766 
Production truck gear  11,740   11,740 
Production equipment  30,697   30,697   58,704   32,875 
Venue lighting system  38,266   37,250 
Leasehold improvements  167,229   43,712 
Electronics hardware and software  31,254   11,845   149,234   124,624 
Trucks trailers and vehicles  65,592   11,210   225,278   197,921 
  517,689   402,243   1,442,220   1,110,235 
Less: accumulated depreciation  (89,521)  (50,850)  (298,043)  (165,236)
 $428,168  $351,393  $1,144,177  $944,999 

 

Depreciation expense related to these assets for the six months ended September 30, 20202021 and 20192020 amounted to $38,672$134,140 and $10,053,$38,672, respectively.

 

NOTE 6 – INTANGIBLE ASSETS

 

Intangible assets, net, consisted of the following at September 30, 2020:following: 

Schedule of intangible assets        
 As of As of  As of As of 
 September 30,
2020
  March 31,
2020
  

September 30,

2021

  

March 31,

2021

 
          
Licenses $142,248  $142,248  $142,248  $142,248 
Software/website development  12,585      12,585   12,585 
Customer relationships  83,000   83,000   216,343   170,031 
  237,833   225,248   371,176   324,864 
Less: accumulated amortization  (56,480)  (28,297)  (152,353)  (99,974)
 $181,353  $196,951  $218,823  $224,890 

 

Licenses are amortized over5 five years, whereas customer relationships and software/website development are amortized over three3 years. Amortization expense related to these assets for the six months ended September 30, 20202021 and 20192020 amounted to $28,183$52,379 and $0,$28,183, respectively.

 

 

 

 F-1213 

 

 

B2Digital, IncorporatedB2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

 

Estimated amortization expense for each of the next five years:

Fiscal year ended March 31, 2021 $30,156 
Schedule of amortization expense    
Estimated amortization expense for each of the next four years:Estimated amortization expense for each of the next four years:
   
Fiscal year ended March 31, 2022  60,311  $52,379 
Fiscal year ended March 31, 2023  53,395   97,873 
Fiscal year ended March 31, 2024  30,422   61,532 
Fiscal year ended March 31, 2025  7,069   7,069 
Total $181,353  $218,823 

 

NOTE 7 – BUSINESS ACQUISITIONS

 

United Combat League, UCL MMAClub Fitness, LLC

 

Effective MayOn April 1, 2019,2021, the Company completed its previously announcedentered into an agreement for the acquisition of 100% of the equity interest in United Combat League, LLC (“UCL”), in an effort to execute its strategy of developing and building a Premier Development League for the Mixed Martial Arts (“MMA”) marketplace.Club Fitness LLC. The purchase price was $20,000 $125,000 in cash and 6,000,000 shares of Restricted Common Stock issuable to Michael Davis, the seller of the equity interestcash. The acquisition closed in the acquisition. The Company is required to pay the cash consideration in three payments as follows: (i) $10,000 on or before 10 calendar days after the execution date of the agreement, (ii) $5,000 on or before 45 calendar days after the execution date of the agreement, and (iii) $5,000 on or before 90 calendar days after the execution date of the agreement. As of September 30, 2020, the $10,000 cash consideration has been paid in full.April 2021. 

Schedule of business combination purchase allocation    
Consideration    
Cash $125,000 
     
Fair values of identifiable net assets:    
Property & equipment:    
Gym equipment $76,689 
     
Intangible assets:    
Customer relationships  46,311 
     
Total fair value of identifiable net assets $125,000 

 

The Company analyzed the acquisition under applicable guidance and determined that the acquisition should be accounted for as a business combination. The value of the consideration was $59,000 of which $20,000 was in cash and $39,000 as the fair value of the 6,000,000 sharesnet identifiable assets consisted of common stock.gym equipment of $76,689. The Company assigned a fair value of $59,000 to the intangible assets – licenses. The intangible assets - licenses are being amortized over their estimated life, currently expected to be five years.

Pinnacle Combat LLC- Acquisition

On July 15, 2019, to be effective June 29, 2019, the Company completed an acquisition of 100% of the equity interest in Pinnacle Combat LLC of Iowa (“Pinnacle”), in an effort to execute its strategy of developing and building a Premier Development League for the MMA marketplace. The purchase price was $20,000 in cash and 8,000,000 shares of Restricted Common Stock, 5,000,000 to be issued to Harry Maglaris and 3,000,000 to be issued to Ken Rigdon, collectively the sellers of the equity interest in the acquisition. The Company is required to pay the cash consideration in three payments as follows: (i) $10,000 on or before 10 calendar days after the execution date of the agreement, (ii) $5,000 on or before 45 calendar days after the execution date of the agreement, and (iii) $5,000 on or before 90 calendar days after the execution date of the agreement. As of September 30, 2020, the $10,000 cash consideration has been paid in full.

The Company analyzed the acquisition under applicable guidance and determined that the acquisition should be accounted for as a business combination. The value of the consideration was $82,400 of which $20,000 was in cash and $62,400 as the fair value of the 8,000,000 shares of common stock. The fair value of the next identifiable assets which consisted of property and equipment amounted to $73,380. The fair value of the liability assumed which consisted of a credit card liability amounted to $25,028. The Company assigned a fair value of $34,048 in intangible assets – licenses. The intangible assets - licenses are being amortized over their estimated life, currently expected to be five years.

F-13

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Strike Hard Productions LLC- Acquisition

On September 1, 2019, the Company completed an acquisition of 100% of the equity interest in Strike Hard Productions LLC, a fighting promotion business, in an effort to execute its strategy of developing and building a Premier Development League for the MMA marketplace. The purchase price was $20,000 in cash and 9,000,000 shares of Restricted Common Stock, 3,000,000 Restricted Shares issued to be issued to David Elder, 3,000,000 Restricted Common Shares to be issued to James Sullivan and 3,000,000 Restricted Common Shares to be issued to Matt Leavell, collectively the sellers of the equity interest in the acquisition. The Company is required to pay the cash consideration in three payments as follows: (i) $10,000 on or before 10 calendar days after the execution date of the agreement, (ii) $5,000 on or before 45 calendar days after the execution date of the agreement, and (iii) $5,000 on or before 90 calendar days after the execution date of the agreement. As of September 30, 2020, the $10,000 cash consideration has been paid in full.

The Company analyzed the acquisition under applicable guidance and determined that the acquisition should be accounted for as a business combination. The value of the consideration was $82,400 of which $20,000 was in cash and $62,400 as the fair value of the 9,000,000 shares of common stock. The fair value of the next identifiable assets which consisted of property and equipment amounted to $23,000. The Company assigned a fair value of $49,200 in intangible assets – licenses. The intangible assets - licenses are being amortized over their estimated life, currently expected to be five years.

One More Gym LLC

On January 6, 2020, the Company completed an acquisition of 100% of the equity interest in One More Gym LLC (“1MG”), a gym. The purchase price was $30,000 in cash and 6,000,000 shares of Restricted Common Stock (valued at $31,800 or $0.0053 per share), 6,000,000 shares to be issued to BHC Management LLC, the seller of the equity interest in the acquisition. As of September 30, 2020, the Company owes $10,000 in cash consideration to BHC Management.

The Company analyzed the acquisition under applicable guidance and determined that the acquisition should be accounted for as a business combination. The value of the consideration was $61,800 of which $20,000 was in cash and $31,800 as the fair value of the 6,000,000 shares of common stock. The fair value of the next identifiable assets which consisted of cash of $2,392 and property and equipment of $159,703, amounted to $162,095. The Company assigned a fair value of $83,000$46,311 in intangible assets – customer relationships. The intangible assets – customer relationships are being amortized over their estimated life, currently expected to be three years. The Company recorded a gain on bargain purchase of $52,583.

 

 

 F-1414 

 

 

B2Digital, IncorporatedB2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

 

NOTE 8 - NOTES PAYABLE

 

The following is a summary of notes payable as of September 30, 20202021 and March 31, 2020:2021: 

Schedule of notes payable        
 As of As of  As of As of 
 September 30, March 31,  September 30, March 31, 
 2020  2020  2021  2021 
Notes payable - current maturity:                
Emry Capital $14,000, 4% loan with principal and interest due April, 2020 $  $14,000 
Note Payable PPP SBA Loan  15,600     $0  $15,600 
SBA EIDL Loan  10,000      10,000   10,000 
SBA Loan Payable B2 Digital  97,200    
SBA Loan Payable B2Digital  97,200   97,200 
Notes payable – in default:                
Emry Capital $14,000, 4% loan with principal and interest due April, 2020  14,000    
Emry Capital $14,000, 4% loan with principal and interest due April, 2020  14,000   14,000 
Notes payable – long term:                
WLES LP LLC $60,000, 5% loan due January 15, 2022  30,000   60,000 
WLES LP LLC $60,000, 5% loan due January 15, 2022  30,000   30,000 
Brian Cox 401K  17,486   21,970   8,157   12,882 
SBA Loan (Hillcrest)  35,400   35,400 
SBA Loan (One More Gym, LLC)  67,841   74,757   52,528   63,047 
GS Capital, LLC  153,000   0 
Total notes payable  252,127   170,727   400,285   278,129 
Less: long-term  (115,327)  (34,162)  (90,685)  (105,929)
Total $136,800  $136,565  $309,600  $172,200 

 

On May 8, 2020, WLES LP LLC converted $30,000 of its $60,000 notes payable into 12,000,000 shares of common stock. As a result,During the six months ended September 30, 2021, the Company recorded a loss on settlement of debtincurred $9,902 in the amount of $18,281.interest expense related to notes payable.

 

During the six months ended September 30, 2020,2021, the Company repaid $4,484$4,724 on its loan payable to Brian Cox.

 

During the six months ended September 30, 2020,2021, the bank forgave $6,949$6,634 in principal and $3,132$1,069 in accrued interest on its SBA Loan (One More Gym, LLC). As a result, the Company recorded $10,080$7,703 in gain on forgiveness of loan.

During the six months ended September 30, 2021 the bank forgave the Company’s PPP loan of $15,600. No interest was accrued as of the payoff date. As a result, the Company recorded $15,600 in gain on forgiveness of loan.

 

 

 

 F-1515 

 

B2Digital, Incorporated

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

 

NOTE 9 – CONVERTIBLE NOTE PAYABLE

 

The following is a summary of convertible notes payable as of September 30, 2020:2021: 

Schedule of convertible notes payable                    
Note* Inception Date Maturity Coupon  Face Value  Unamortized Discount  Carrying Value 
Note 5 1/27/2020 1/27/2021  8%  $202,400  $0  $202,400 
Note 6 2/19/2020 2/19/2021  8%   85,800   0   85,800 
Note 7 3/10/2020 3/10/2021  8%   85,800   0   85,800 
Note 8 8/4/2020 8/4/2021  8%   156,000   0   156,000 
Note 9 10/2/2020 10/2/2021  8%   205,000   0   205,000 
Note 10 10/15/2020 10/15/2021  8%   172,000   7,463   164,537 
Note 11 11/2/2020 11/2/2021  8%   69,000   3,542   65,458 
Note 12 11/12/2020 11/12/2021  8%   69,000   2,181   66,819 
Note 14 12/10/2020 12/10/2021  8%   80,000   7,067   72,933 
Note 16 1/14/2021 1/14/2022  8%   107,000   13,863   93,137 
Note 17 1/27/2021 1/27/2021  8%   60,000   9,724   50,276 
Note 20 4/30/2021 4/30/2022  8%   104,000   2,352   101,648 
Note 21 5/25/2021 5/25/2022  8%   104,000   4,094   99,906 
Note 22 06/24/2021 06/24/2022  8%   185,652   45,081   140,571 
Note 23 07/01/2021 07/01/2022  8%   180,400   30,317   150,083 
Note 24 07/24/2021 07/24/2022  8%   265,000   60,970   204,030 
Note 25 08/04/2021 08/04/2022  8%   129,800   31,372   98,428 
Note 26 08/11/2021 08/11/2022  8%   151,500   35,572   115,928 
Note 27 08/16/2021 08/16/2022  8%   88,400   24,411   63,989 
Note 28 08/20/2021 08/20/2022  8%   151,500   40,075   111,425 
Note 29 08/30/2021 08/30/2022  8%   140,650   34,054   106,596 
Note 30 09/02/2021 09/02/2022  8%   216,385   58,052   158,333 
Note 31 09/17/2021 09/17/2022  8%   270,480   63,833   206,647 
Note 32 09/30/2021 09/30/2022  8%   270,480   63,805   206,675 
                     
Total         $3,550,247  $537,828  $3,012,419 

 

 Note*Inception Date Maturity  Coupon  Face Value  Unamortized Discount  Carrying Value 
 Note 210/31/2019  12/15/2020   8%  208,000  19,945  188,055 
 Note 312/5/2019  12/5/2020   8%   62,000   4,685   57,315 
 Note 412/31/2019  12/31/2020   8%   62,000   3,225   58,775 
 Note 51/27/2020  1/27/2021   8%   184,000   11,101   172,899 
 Note 62/19/2020  2/19/2021   8%   78,000   7,640   70,360 
 Note 73/10/2020  3/10/2021   8%   78,000   9,374   68,626 
 Note 88/4/2020  8/4/2021   8%   156,000   45,077   110,923 
            $828,000  $101,047  $726,953 

NoteNotes 1, 2, 3 and 4 in the amountamounts of $82,000, was$208,000, $27,000 and $62,000, respectively, were fully converted as of September 30, 2020.March 31, 2021.

 

Between October 4, 2019April 1, 2021 and August 4, 2020,September 30, 2021, the Company issued to GS Capital Partners, LLC, an accredited investor (“GS Capital”),“accredited investors,” Convertible Promissory Notes aggregating a principal amount of $910,000.$2,258,247. The Company received an aggregate net proceeds of $875,500$2,096,681 after $34,500$154,566 in original note discount.discount and $7,000 in legal fees. The Company has agreed to pay interest on the unpaid principal balance at the rate of eight percent (8%) per annum from the datedates on which Notes are issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the Notes, provided it makes a payment to GS Capital as set forth in the agreements.

16

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

 

The outstanding principal amount of the Notes is convertible into the Company’s common stock at the lender’s option at $0.01 per share for the first six months of the term of the Notes. After the six-month anniversary, the conversion price is equal to 63% of the average of the three lowest trading prices of the Company’s common stock.

 

Accounting Considerations

 

The Company has accounted for the Notes as a financing transaction, wherein the net proceeds that were received were allocated to the financial instrument issued. Prior to making the accounting allocation, the Company evaluated the agreement under ASC 815 Derivatives and Hedging (“ASC 815”). ASC 815 generally requires the analysis embedded terms and features that have characteristics of derivatives to be evaluated for bifurcation and separate accounting in instances where their economic risks and characteristics are not clearly and closely related to the risks of the host contract. The material embedded derivative features consisted of the embedded conversion option and default puts. The conversion option and default puts bear risks of equity which were not clearly and closely related to the host debt agreement and required bifurcation. The contracts do not permit the Company to settle in registered shares and the contracts also contain make-whole provisions both of which preclude equity classification. Current accounting principles that are also provided in ASC 815 do not permit an issuer to account separately for individual derivative terms and features that require bifurcation and liability classification. Rather, such terms and features must be and were bundled together and fair valued as a single, compound embedded derivative.

 

F-16

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Based on the previous conclusions, the Company allocated the cash proceeds first to the derivative components at its fair value with the residual allocated to the host debt contract, as follows:

  Note 1  Note 2  Note 3  Note 4  Note 5  Note 6  Note 7  Note 8 Total 
Compound embedded derivative $26,395  $68,030  $15,893  $10,812  $25,834  $14,095  $17,636 $42,463 $221,156 
Convertible notes payable  48,605   133,970   44,107   49,188   152,666   60,905   57,364  107,537  654,344 
Original issue discount  7,000   6,000   2,000   2,000   5,500   3,000   3,000  6,000   34,500 
Face value $82,000  $208,000  $62,000  $62,000  $184,000  $78,000  $78,000 $ 156,000 $910,000 

The net proceeds were allocated to the compound embedded derivative and original issue discount. The notes will be amortized up to its face value over the life of Notes based on an effective interest rate. Amortization expense and interest expense for the six months ended September 30, 20202021 is as follows:

Schedule of amortization expense, interest expense and accrued interest on debt                
Note Interest Expense  Accrued Interest  Amortization of Debt Discount  Unamortized 
Note 5 $9,183  $39,315  $0  $0 
Note 6  3,892   15,693   0   0 
Note 7  3,893   14,872   0   0 
Note 8  1,949   14,429   9,379   0 
Note 9  4,224   16,400   37,415   0 
Note 10  3,468   13,195   20,501   7,463 
Note 11  1,391   5,021   9,572   3,542 
Note 12  1,391   4,870   6,137   2,181 
Note 14  1,613   5,155   9,447   7,067 
Note 16  2,158   6,074   9,205   13,863 
Note 17  1,210   3,235   6,244   9,724 
Note 18  912   2,370   9,192   24,247 
Note 19  1,391   3,478   13,932   33,469 
Note 20  2,097   3,488   992   2,352 
Note 21  2,097   2,918   1,493   4,094 
Note 22  3,744   3,988   12,448   45,081 
Note 23  3,598   3,598   8,928   30,317 
Note 24  3,775   3,775   10,395   60,970 
Note 25  1,622   1,622   5,337   31,372 
Note 26  1,660   1,660   6,042   35,572 
Note 27  872   872   4,012   24,411 
Note 28  1,361   1,361   6,641   40,075 
Note 29  956   956   2,653   34,054 
Note 30  1,328   1,328   4,433   58,052 
Note 31  1,660   1,660   4,996   63,833 
Note 32  0   0   0   63,805 
Total $61,445  $171,333  $199,394  $595,544 

 

Note Interest
Expense
 Accrued Interest
Balance
 Amortization of Debt Discount Unamortized
Discount
Note 1 $1,015 $ $18,870 $0
Note 2  8,343  13,958  33,352  19,945
Note 3  2,487  4,077  8,335  4,685
Note 4  2,487  3,723  5,955  3,225
Note 5  7,380  9,961  15,408  11,101
Note 6  3,129  3,829  8,186  7,640
Note 7  3,129  3,488  9,774  9,374
Note 8  6,975  6,975  3,386  45,077
  $34,945 $46,011 $103,266 $101,047

 

On April 23, 2020, GS Capital converted $7,000

17

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

As of September 30, 2021, Note 5, Note 6, and Note 7 are considered in default. Upon an event of default, the interest accrues at 18%. Additionally, upon non-payment at maturity, the principal increases by 10%. The principal on Note 5 increased by $18,400, Note 6 increased by $7,800and $341 in accrued interest of the October 4, 2019 $84,000 face value note into 4,292,915 shares of common stock. On July 31, 2020, GS Capital converted $7,500 in principal and $488 in accrued interest of the October 4, 2019 $84,000 face value note into 5,071,885 shares of common stock. On August 20, 2020, GS Capital converted $12,500 in principal and $871 in accrued interest of the October 4, 2019 $84,000 face value note into 8,468,394 shares of common stock. On September 9, 2020, GS Capital converted $55,000 in principal and $4,075 in accrued interest of the October 4, 2019 $84,000 face value note into 12,123,426 shares of common stock. As a result of the August and September conversions, the Company recorded $64,194 as loss on extinguishment of debt.Note 7 increased by $7,800.

 

NOTE 10 –DERIVATIVEDERIVATIVE FINANCIAL INSTRUMENTS

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of September 30, 2021: 

Schedule of derivative liabilities        
  September 30, 2021 
The financings giving rise to derivative financial instruments Indexed
Shares
  Fair
Values
 
Compound embedded derivatives  810,258,880  $(1,762,774)
Total  810,258,880  $(1,762,774)

 

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of September 30, 2020:

 

 September 30, 2020  September 30, 2020 
The financings giving rise to derivative financial instruments Indexed
Shares
  Fair
Values
  Indexed
Shares
 Fair
Values
 
Compound embedded derivatives  183,301,670  $(599,454)  183,301,607  $(599,454)
Total  183,301,670  $(599,454)  183,301,607  $(599,454)

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the three months ended September 30, 2021 and 2020:

 

F-17

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

The financings giving rise to derivative financial instruments and the income effects: September 30, 2021  September 30, 2020 
Compound embedded derivatives $(354,942) $(511,975)
Total (loss) $(354,942) $(511,975)

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the six months ended September 30, 2021 and 2020:

 

The financings giving rise to derivative financial instruments and the income effects:    September 30, 2021 September 30, 2020 
Compound embedded derivatives $(787,407) $(665,813) $(787,407)
Total gain (loss) $(787,407)
Total (loss) $(665,813) $(787,407)

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the three months ended September 30, 2020:

 

The financings giving rise to derivative financial instruments and the income effects:   
Compound embedded derivatives $(511,975)
Total gain (loss) $(511,975)

18

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

 

The Company’s Convertible Promissory Notes issued onbetween October 4, 2019 October 31, 2019, December 5, 2019, December 31, 2019, January 27, 2020, February 19, 2020, March 10, 2020 and August 4, 2020, respectively,September 30, 2021 gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option.

 

Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. In addition, the standards do not permit an issuer to account separately for individual derivative terms and features embedded in hybrid financial instruments that require bifurcation and liability classification as derivative financial instruments. Rather, such terms and features must be bundled together and fair valued as a single, compound embedded derivative. The Company has selected the Monte Carlo Simulations valuation technique to fair value the compound embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving compound embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Monte Carlo Simulations technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators.

 

Significant inputs and results arising from the Monte Carlo Simulations process are as follows for the embedded derivatives that have been bifurcated from the Convertible Notes and classified in liabilities:

 

Significant inputsInception 
September 30, 2021
Quoted market price on valuation date$0.0031 - $0.00580.01 
Contractual conversion rate$0.00265-$0.01 
Contractual term to maturity1.000.005 Years – 1.131.0 Years 
Market volatility:  
Equivalent Volatility15.89%93.44% - 319.40%184.40% 
Interest rate8.0%8.00% 

 

The following table reflects the issuances of compound embedded derivatives and the changes in fair value inputs and assumptions related to the compound embedded derivatives during the period ended September 30, 2020.2021 and March 31, 2021. 

Schedule of changes in fair value of derivatives        
  September 30,  March 31, 
  2021  2021 
       
Beginning balance $1,137,623  $58,790 
Issuances:        
Compound embedded derivatives  407,194   732,416 
Conversions  0   (859,352)
Derivative extinguished / debt repaid in cash  (136,666)  (126,892)
(Gain) loss on changes in fair value inputs and assumptions reflected in income  354,942   1,332,661 
Total $1,763,093  $1,137,623 

 

  September 30, 2020 
Balance at April 1, 2020 $58,790 
Issuances:    
Compound embedded derivatives  42,463 
Conversions  (289,206)
Loss on changes in fair value inputs and assumptions reflected in income  787,407 
Balance at September 30, 2020 $599,454 

 

 

 

 F-1819 

 

 

B2Digital, IncorporatedB2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

 

NOTE 11 - EQUITY

 

Preferred Stock

 

There are 50,000,000 shares authorized as preferred stock, of which 40,000,000 are designated as Series B and 2,000,000 are designated as Series A. 8,000,000 shares have yet to be designated. All 2,000,000 shares of Series A preferred are issued and outstanding. Each share of Series A preferred is convertible into 240 shares of common stock. The Series A Preferred Stock votes with the Common Stock on all matters to be voted on by the common stock on an as-converted basis. On such matters, each holder of Series A Preferred Stock is entitled to 240 votes for each share of Series A Preferred Stock held by such shareholder.

 

Common Stock

Common Stock Issuances for the six months ended September 30, 2019

On April 23, 2019, the Company issued 4,000,000 shares of common stock in exchange for services valued at $25,600 or $0.0064 per share.

On May 14, 2019, the Company sold 1,562,500 shares of common stock for $10,000 or $0.0064 per share.

On May 25, 2019, the Company sold 11,718,750 shares of common stock for $75,000 or $0.0064 per share.

On June 1, 2019, the Company issued 67,000,000 shares of common stock in exchange for services valued at $428,800 or $0.0064 per share.

On June 1, 2019, the Company issued 6,000,000 shares of common stock in exchange for the acquisition of UCL MMA LLC valued at $39,000 or $0.0065 per share.

On July 3, 2019 the Company issued 6,000,000 shares of common stock in exchange for services valued at $38,400 or $0.0064 per share.

On July 8, 2019, the Company entered into a Subscription Agreement with a holder for the sale of 14,062,500 shares of common stock at $0.0064 per share, or $90,000.

On July 15, 2019 the Company issued 30,500,000 shares of common stock in exchange for services valued at $195,200 or $0.0064 per share.

On July 15, 2019 the Company issued 8,000,000 shares of common stock in exchange for the acquisition of Pinnacle Combat LLC valued at $51,200 or $0.0064 per share.

On August 30, 2019 the Company sold 15,625,000 shares of common stock for $100,000 or $0.0064 per share.

On September 7, 2019 the Company sold 7,812,500 shares of common stock for $50,000 or $0.0064 per share.

On September 19, 2019 the Company sold 11,718,750 shares of common stock for $75,000 or $0.0064 per share.

On September 27, 2019, the Company canceled 7,500,000 in exchange for the cancellation of $75,000 in Notes Receivable.

As part of the Strike Hard Productions LLC acquisition, the Company issued 9,000,000 shares of common stock valued at $57,600 or $0.0064 per share.

F-19

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

 

Common Stock Issuances for the six months ended September 30, 2020

 

On April 23, 2020, the Company issued 4,292,915 shares of stock to GS Capital in exchange for the conversion of $7,341$7,341 in convertible note principal.

 

On May 8, 2020, the Company issued 12,000,000 shares of stock to WLES LP LLC in exchange for the conversion of $30,000$30,000 in convertible note principal. The 12,000,000 shares were valued at $48,281$48,281 resulting in a loss on settlement of debt in the amount of $18,281.$18,281.

 

On June 16, 2020, the Company issued 4,000,000 shares of common stock to Veyo Partners LLC in exchange for investor relation services valued at $14,400$14,400 or $0.0036$0.0036 per share.

 

On July 10, 2020, the Company issued 4,000,000 shares of common stock to Veyo Partners LLC in exchange for investor relation services valued at $14,000$14,000 or $0.0035 per share.

 

On July 31, 2020, GS Capital converted $7,500$7,500 in principal and $488$488 in accrued interest of the October 4, 2019 $84,000$84,000 face value note into 5,071,885 shares of common stock. The 5,071,885 shares were valued at $16,558.$16,558. The Company recorded the removal of the $7,500$7,500 in principal, $488principle, $488 in interest, and $8,570$8,570 in derivative liabilities resulting in no gain or loss.

 

On August 10, 2020, the Company issued 4,000,000 shares of common stock to Veyo Partners LLC in exchange for investor relation services valued at $34,800$34,800 or $0.0087 per share.

 

On August 13, 2020, the Company sold 13,333,334 shares of common stock for $100,000$100,000 or $0.0075 per share.

 

On August 19, 2020, the Company sold 13,333,334 shares of common stock for $100,000$100,000 or $0.0075 per share.

 

On August 20, 2020, GS Capital converted $12,500$12,500 in principal and $871$871 in accrued interest of the October 4, 2019 $84,000$84,000 face value note into 8,468,394 shares of common stock. The 8,468,394 shares were valued at $155,914.$155,914. After recording the removal of the $12,500$12,500 in principal, $871$871 in interest, and $138,647$138,647 in derivative liabilities, the Company recorded $3,896$3,896 as loss on extinguishment of debt.

20

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

 

On September 1, 2020, the Company sold 13,333,334 shares of common stock for $100,000$100,000 or $0.0075 per share.

 

On September 9, 2020, GS Capital converted $55,000$55,000 in principal and $4,075$4,075 in accrued interest of the October 4, 2019 $84,000$84,000 face value note into 12,123,426 shares of common stock. The 12,123,426 shares were valued at $262,363.$262,363. After recording the removal of the $55,000$55,000 in principal, $4,075$4,075 in interest, and $142,990$142,990 in derivative liabilities, the Company recorded $60,298$60,298 as loss on extinguishment of debt.

 

On September 14, 2020, the Company sold 22,000,000 shares of common stock for $165,000$165,000 or $0.0075 per share.

 

On September 30, 2020, the Company issued 3,733,333 shares of common stock for services valued at $26,133$26,133 or $0.0070 per share.

 

Common Stock Issuances for the six months ended September 30, 2021

On April 1, 2021, the Company issued 50,000,000 shares of stock to GS Capital in exchange for $200,000 or $0.004 per share.

On April 10, 2021, the Company issued 25,000,000 shares of stock to AES Capital in exchange for $100,000 or $0.004 per share.

On April 14, 2021, the Company issued 13,750,000 shares of stock to GS Capital in exchange for $55,000 or $0.004 per share.

On May 13, 2021, the Company issued 50,000,000 shares of stock to GS Capital in exchange for $200,000 or $0.004 per share.

On May 21, 2021 the Company issued 1,500,000 shares of common stock to Rex Chan in exchange for contractor services valued at $6,450 or $0.0043 per share representing the share price at the date of the transaction.

On May 21, 2021 the Company issued 2,000,000 shares of common stock to BM Giancarlo in exchange for management services valued at $8,600 or $0.0043 per share representing the share price at the date of the transaction.

On May 21, 2021 the Company issued 2,000,000 shares of common stock to Carlos Diaz in exchange for management services valued at $8,600 or $0.0043 per share representing the share price at the date of the transaction.

On June 3, 2021, the Company issued 25,000,000 shares of stock to AES Capital in exchange for $100,000 or $0.004 per share.

On June 16, 2021, the Company issued 31,250,000 shares of stock to GS Capital in exchange for $125,000 or $0.004 per share.

On June 25, 2021, the Company issued 25,000,000 shares of stock to AES Capital in exchange for $100,000 or $0.004 per share.

On July 13, 2021, the Company issued 25,000,000 shares of stock to Geneva Roth in exchange for $100,000 or $0.004 per share.

On July 15, 2021, the Company issued 25,000,000 shares of stock to GS Capital in exchange for $100,000 or $0.004 per share.

On July 21, 2021, the Company issued 25,000,000 shares of stock to GS Capital in exchange for $100,000 or $0.004 per share.

21

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 12 –LEASESLEASES

Kokomo lease

On October 1, 2020, the Company, under its subsidiary ONE More Gym LLC, entered into a facilities lease (“Kokomo Lease”) for 25,000 square feet in Kokomo, Indiana. The initial lease term is for five years and the lease commencement date is October 1, 2020. The monthly lease payments are $7,291.66 in year 1, $7,656.25 in year 2, $8,039.06 in year 3, and $8,441.02 in years 4 and 5.

Valparaiso Lease7,624

The Company leases 11,676 square feet of office space located at 1805 E. Lincolnway, Valparaiso, Indiana 46383. The Company assumed the lease (“Valparaiso Lease”) when it acquired CFit Indiana Inc. on October 6, 2020. The monthly lease payments are $7,624.50 and the lease expires on December 31, 2023.

Merrill Lease

 

In connection with the acquisition of the One More Gym, LLC,CFit Indiana Inc. on October 6, 2020, the Company assumedacquired a buildingfacilities lease for 15,000 square feet at 6055N. Broadway Ave., Merrillville, Indiana. The monthly lease payments are $11,189.50 and two equipment leases.the lease expires on February 28, 2026.

Tuscaloosa Lease

In connection with the acquisition of Hillcrest Fitness LLC on December 1, 2020, the Company acquired a facilities lease at 6551 Highway 69 South, Tuscaloosa, AL 35405. The monthly lease termspayments are under 12 months. Under Topic 842,$6,000 and the lease expires on March 6, 2024.

Birmingham Lease

In connection with the acquisition of Club Fitness LLC on April 1, 2021, the Company acquired a short-termfacilities lease at 2520 Moody Parkway, Mood, AL 35004. The monthly lease payments are $6,000 and the lease expires on April 30, 2026.

Valparaiso Additional Space Lease

On August 30, 2021, the Company entered into a facilities lease (“Valparaiso Additional Space”) for 6,380 square feet in Valparaiso, Indiana. The initial lease term is for five years and the lease commencement date is August 30, 2021. The monthly lease payments are $4,250.00 plus Common Area Maintenance (“CAM”) in year 1, $5,316.66 plus (“CAM”) in year 2 and 3, and $6,380.00 plus (“CAM”) in year 4 and 5. The Company has the option to renew at a rental rate of $6,911.66 plus (“CAM”) for years 2029 through 2033.

Operating lease that,right-of-use asset and liability are recognized at the commencement date, has a ‘lease term’present value of 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Although short-term leases are in the scope of Topic 842, a simplified form of accounting is permitted. A lessee can elect, by class of underlying asset, not to apply the recognition requirements of Topic 842 and instead to recognizefuture lease payments at the lease paymentscommencement date. The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of our leases is not readily determinable. Operating lease costexpense is recognized on a straight-line basis over the lease term. The Company has electedSince the short-term method to account for these leases.common area maintenance expenses are expenses that do not depend on an index or rate, they are excluded from the measurement of the lease liability and recognized in other general and administrative expenses on the statements of operations.

 

 

 

 F-2022 

 

B2Digital, Incorporated

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 20202021

Right-of-use asset is summarized below:  

Summary of right-of-use asset                            
  September 30, 2021 
  Kokomo
Lease
  Valparaiso
Lease
  

Merrill

Lease

  Tuscaloosa
Lease
  

Birmingham

Lease

  

Valparaiso

Additional Lease

  Total 
Office lease $375,483  $374,360  $701,404  $222,087  $284,745  $372,778  $2,330,857 
Less: accumulated amortization  (61,255)  (102,574)  (66,088)  (39,078)  (18,695)  (3,114)  (290,804)
Right-of-use asset, net $314,228  $271,786  $635,316  $183,009  $266,050  $369,664  $2,040,053 

Operating lease liability is summarized below: 

Summary of operating lease liability                            
  September 30, 2021 
  Kokomo
Lease
  Valparaiso Lease  

Merrill

Lease

  Tuscaloosa Lease  

Birmingham

Lease

  

Valparaiso

Additional

Lease

  Total 
Office lease $322,413  $271,786  $681,570  $183,009  $266,051  $375,884  $2,100,713 
Less: current portion  (63,246)  (113,315)  (95,730)  (56,858)  (48,163)  (9,999)  (387,311)
Long term portion $259,167  $158,471  $585,840  $126,151  $217,888  $365,885  $1,713,402 

Maturity of the lease liability is as follows: 

Summary of maturity of lease liability                            
  September 30, 2021 
  

Kokomo

Lease

  

Valparaiso

Lease

  

Merrill

Lease

  Tuscaloosa Lease  

Birmingham

Lease

  

Valparaiso

Additional

Lease

  Total 
Fiscal year ending March 31, 2022 $45,938  $67,137  $58,756  $36,000  $36,000  $15,780  $259,611 
Fiscal year ending March 31, 2023  94,172   134,274   201,450   72,000   72,000   63,122   637,018 
Fiscal year ending March 31, 2024  98,880   100,706   201,450   72,000   72,000   66,441   611,477 
Fiscal year ending March 31, 2025  101,292      201,450   30,000   72,000   76,400   481,142 
Fiscal year ending March 31, 2026  50,646      184,664      72,000   79,665   386,974 
Fiscal year ending March 31, 2027              6,000   89,460   95,460 
Fiscal year ending March 31, 2028                 89,460   89,460 
Fiscal year ending March 31, 2029                 67,095   67,095 
Present value discount  (68,515)  (30,330)  (166,199)  (26,991)  (63,949)  (171,540)  (527,524)
Lease liability $322,413  $271,786  $681,570  $183,009  $266,051  $375,884  $2,100,713 

23

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

 

NOTE 13 – COMMITMENTS AND CONTINGENCIES

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with FASB ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of September 30, 2020,2021, the Company is not aware of any contingent liabilities that should be reflected in the consolidated financial statements.

 

The Company entered into an employment agreementsagreement with its Chief Executive Officer and Executive Vice President as of November 24, 2017. Under the terms of these agreementsthe agreement, the Company will be liable for severance and other payments under certain conditions. The employment agreement for the Executive Vice President is for a period of 36 months and renews for a successive two years unless written notice is provided by either party under the terms of the agreement. The employment agreement for

On November 29, 2020, with Greg P. Bell abstaining, the board of directors of the Company approved the Chairman of the Board and Chief Executive Officer can be terminated by& President Agreement dated effective November 23, 2020 with Mr. Bell, the Chief Executive Officer upon three months written notice. TerminationCompany’s Chairman of the Chief Executive Officer requiresBoard, CEO, and President. The agreement supersedes the previous agreement of the same title dated effective November 24, 2017. The term of the agreement is until Mr. Bell is removed from his executive positions by 80% of the votes of all stockholdersvoting control of the Company unless Mr. Bell is legally incapacitated (until legal capacity is regained), as determined by a court of competent jurisdiction or upon Mr. Bell’s death. Mr. Bell can terminate the agreement upon three months’ prior written notice to the Company.

Pursuant to the agreement, Mr. Bell is entitled to an annual salary of $120,000 and Mr. Bell was also issued 40,000,000 shares of the Company’s Series B Convertible Preferred Stock (the “Series B Preferred Stock”).

 

Each of the acquisition agreements contain a Management Services Agreement (“MSA”) whereby the Company agrees to pay a management fee based on certain performance targets. The MSA agreements expire 10 years from the acquisition agreement dates.

 

NOTE 14 - SUBSEQUENT EVENTS

 

Convertible Promissory Note

 

On October 2, 2020,8, 2021, the Company entered into a Securities Purchasean Agreement with GS CapitalGeneva Roth Remark Holdings, Inc. pursuant to which the Company issued to GS CapitalGeneva Roth Remark Holdings, Inc. a Convertible Promissory Note in the aggregate principal amount of $205,000. The Company received net proceeds of $195,000 after a $10,000 original note discount.$86,900. The note has a maturity date of October 2,8, 2022, and the Company has agreed to pay interest on the unpaid principal balance of the note at the rate of eight percent (8%) per annum from the date on which the note is issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the note, provided it makes a payment to Geneva Roth Remark Holdings, Inc. as set forth in the note.

24

B2DIGITAL, INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

On October 26, 2021, the Company entered into an Agreement with Sixth Street Lending LLC pursuant to which the Company issued to Sixth Street Lending LLC a Promissory Note in the aggregate principal amount of $46,800. The note has a maturity date of October 26, 2022, and the Company has agreed to pay interest on the unpaid principal balance of the note at the rate of eight percent (8%) per annum from the date on which the note is issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the note, provided it makes a payment to GS Capital as set forth in the note.

 

The outstanding principal amount of the note is convertible into the Company’s common stock at the lender’s option at $0.01 per share for the first six months of the term of the note. After the six-month anniversary, the conversion price is equal to 63% of the average of the three lowest trading prices of the Company’s common stock. The initial accounting for this note is not completed.

On October 15, 2020,30, 2021, the Company entered into a Securities Purchasean Agreement with GS Capital pursuant to which the Company issued to GS Capital a Convertible Promissory Note in the aggregate principal amount of $172,000. The Company received net proceeds of $165,000 after a $7,000 original note discount.$270,480. The note has a maturity date of October 15, 202119, 2022, and the Company has agreed to pay interest on the unpaid principal balance of the note at the rate of eight percent (8%) per annum from the date on which the note is issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the note, provided it makes a payment to GS Capital as set forth in the note.

 

The outstandingOn November 3, 2021, the Company entered into an Agreement with GS Capital pursuant to which the Company issued to GS Capital a Promissory Note in the aggregate principal amount of $270,480. The note has a maturity date of November 3, 2022, and the Company has agreed to pay interest on the unpaid principal balance of the note at the rate of eight percent (8%) per annum from the date on which the note is convertibleissued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the note, provided it makes a payment to GS Capital as set forth in the note.

Subscription Agreements

On October 26, 2021, the Company entered into a Subscription Agreement with Geneva Roth Remark Holdings for the Company’ssale of 11,250,000 shares of common stock at the lender’s option at $0.01for $45,000, or $0.004 per share for the first six monthsshare. As of the termdate of this filing, the note. Aftershares have not been issued.

Amendments to Convertible Promissory Notes

Effective October 18, in order to memorialize a prior verbal agreement between the six-month anniversary,Company and the conversion price is equal to 63% of the average of the three lowest trading priceslender, each of the Company’s common stock. The initial accounting for this note is not completed.notes issued on January 27, 2020, February 19, 2020, March 10, 2020, August 4, 2020, October 2, 2020, October 15, 2020, November 2, 2020, November 12, 2020, December 10, 2020, January 14, 2021, January 27, 2021, May 25, 2021, June 24, 2021, July 24, 2021, August 4, 2021, August 11, 2021, August 20, 2021, August 30, 2021, September 2, 2021, September 17, 2021, and September 30, 2021, respectively, the Company and a lender entered into amendments to the issued convertible promissory notes which extended each of the maturity dates to April 18, 2021. In addition, the lender waived any penalty interest that would have accrued due to any defaults.

 

 

 

 

 

 F-2125 

 

 

B2Digital, Incorporated

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Common Stock Issuances

On October 1, 2020, the Company issued 33,934,759 shares of common stock in conversion of $108,000 in principal and $7,196 of accrued interest.

On October 15, 2020, the Company issued 14,521,245 shares of common stock in conversion of $45,000 in principal and $3,136 of accrued interest.

Lease

On October 1, 2020, the Company, under its subsidiary ONE More Gym LLC, entered into a facilities lease for 25,000 square feet in Kokomo, Indiana. The initial lease term is for five years and the lease commencement date is October 1, 2020. The Company will receive the first month’s rent free and will pay lease payments as follows:

  Annual Lease Payments 
Period    
Year 1 $87,500 
Year 2  91,875 
Year 3  96,469 
Year 4  101,292 
Year 5  101,292 
Total $478,428 

The Company will analyze the lease to determine proper accounting in accordance with ASC 842.

Business Acquisition  

Effective October 6, 2020, the Company completed an acquisition of 100% of the equity interest in CFit Indiana, Inc., doing business as Charter Fitness, a gym. Charter Fitness has two locations: one is Merrillville, Indiana and the other in Valparaiso, Indiana. The purchase price was $115,000 The initial accounting for this acquisition is not completed.

Common Stock Purchase Agreement

On October 21, 2020 the Company entered into a Common Stock Purchase Agreement (the “CSPA”) with Triton Funds, LP (“Triton”) (www.tritonfunds.com), the nation’s largest student venture investment fund, for an investment by Triton in the Company’s common equity of as much as $5 million. Triton has agreed to invest up to $2.5 million in common stock of B2Digital through the purchase of shares the Company has agreed to sell to Triton, subject to the terms and conditions set forth in the CSPA. In addition, in connection with the CSPA, Triton may invest up to an additional $2.5 million pursuant to warrant agreements.

F-22

Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contain certain forward-looking statements. Historical results may not indicate future performance. Our forward-looking statements reflect our current views about future events; are based on assumptions and are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements. Factors that may cause differences between actual results and those contemplated by forward-looking statements include, but are not limited to, those discussed in the section titled “Risk Factors” of our Annual Report on Form 10-K for the year ended March 31, 20202021 filed on August 19, 2020.June 29, 2021. We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that might result from any facts, events, or circumstances after the date hereof that may bear upon forward-looking statements. Furthermore, we cannot guarantee future results, events, levels of activity, performance, or achievements

 

Basis of Presentation

 

We have seveneleven wholly-owned subsidiaries. Hardrock Promotions LLC which owns Hardrock MMA in Kentucky, Colosseum Combat LLC which owns Colosseum Combat MMA in Indiana, Blue Grass MMA LLC which is a marketing company, United Combat League MMA LLC, Pinnacle Combat LLC, Strike Hard Productions, LLC, ONE More Gym LLC, One More Gym Merrillville LLC, One More Gym Valparaiso LLC, One More Gym Tuscaloosa LLC, One More Gym Birmingham, Inc. and B2 Productions LLC.

 

The consolidated financial statements, which include the accounts of the Company and its sixeleven wholly owned subsidiaries, are prepared in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”). All significant intercompany balances and transactions have been eliminated.

 

Forward-Looking Statements

 

Some of the statements under “Management's Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report on Form 10-Q constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar matters that are not historical facts. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “should,” and “would” or the negatives of these terms or other comparable terminology.

 

You should not place undue reliance on forward-looking statements. The cautionary statements set forth in this Quarterly Report on Form 10-Q identify important factors, which you should consider in evaluating our forward-looking statements. These factors include, among other things:

 

 ·The unprecedented impact of COVID-19 pandemic on our business, customers, employees, consultants, service providers, stockholders, investors and other stakeholders;

 

 ·The speculative nature of the business we intend to develop;

 

 ·Our reliance on suppliers and customers;

  

 ·Our dependence upon external sources for the financing of our operations, particularly given that there are concerns about our ability to continue as a “going concern;”

 

·Our ability to effectively execute our business plan;

·Our ability to manage our expansion, growth and operating expenses;

 

 

 

 426 

 

 

 ·Our ability to financeeffectively execute our businesses;business plan;

 

 ·Our ability to promotemanage our businesses;expansion, growth and operating expenses;

  

 ·Our ability to finance our businesses;

·Our ability to promote our businesses;

·Our ability to compete and succeed in highly competitive and evolving businesses;

 

 ·Our ability to respond and adapt to changes in technology and customer behavior; and

 

 ·Our ability to protect our intellectual property and to develop, maintain and enhance strong brands.

 

Although the forward-looking statements in this Quarterly Report on Form 10-Q are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material and adverse. We undertake no obligation, other than as maybe be required by law, to update this Quarterly Report on Form 10-Q or otherwise make public statements updating our forward-looking statements.

 

Critical Accounting Policies

 

Basis of Accounting

The financial information furnished herein reflects all adjustments, consisting of normal recurring items that, in the opinion of management, are necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods. The results of operations for the three and six months ended September 30, 20202021 are not necessarily indicative of the results to be expected for the year ending March 31, 2021.2022.

 

Use of Estimates

Management uses estimates and assumptions in preparing financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. The most significant assumptions and estimates relate to the valuation of derivative liabilities and the valuation of assets and liabilities acquired through business combinations. Actual results could differ from these estimates and assumptions.

  

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company maintains deposits primarily in four financial institutions, which may at times exceed amounts covered by insurance provided by the U.S. Federal Deposit Insurance Corporation ("FDIC"FDIC"). The Company has not experienced any losses related to amounts in excess of FDIC limits or $250,000. The Company did not have any cash in excess of FDIC limits at September 30, 20202021 and 2019,March 31, 2021, respectively.

27

 

Fair Value of Financial Instruments

The Company’s financial instruments consist primarily of accounts payable and accrued liabilities. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments. The three levels of valuation hierarchy are defined as follows:

 

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

 

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

  

5

The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity,” and ASC 815.

 

Property and Equipment

Property and equipment are carried at cost. Depreciation is provided on the straight-line method over the assets’ estimated service lives. Expenditures for maintenance and repairs are charged to expense in the period in which they are incurred, and betterments are capitalized. The cost of assets sold or abandoned and the related accumulated depreciation are eliminated from the accounts and any gains or losses are reflected in the accompanying consolidated statement of operations of the respective period. The estimated useful lives range from 3 to 73-7 years.

 

Goodwill

Goodwill represents the cost in excess of the fair value of net assets acquired in business combinations. The Company tests goodwill for impairment on an annual basis and when events or changes in circumstances indicate that the carrying amount may not be recoverable. Goodwill is deemed to be impaired if the carrying amount of goodwill exceeds its estimated fair value. As of September 30, 2020,2021, there were no impairment charges.charges to goodwill impairment.

Other Income

During the three months ended September 30, 2021, the Company received $0 in grant income due to COVID-19 relief.

Revenue Recognition

Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

  

28

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Financial Accounting Standards Board (“FASB”FASB) Accounting Standards Codification (“ASC”ASC) 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. The majority of revenues are received from ticket and beverage sales before and during the live events. Sponsorship revenue is also recognized when the live event takes place. Any revenue received for events that have yet to take place are recorded in deferred revenue. 

 

Income Taxes

The Company follows Section 740-10-30 of the FASB ASC, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the consolidated financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated Statements of Operations in the period that includes the enactment date. Through September 30, 2020,2021, the Company has an expected loss. Due to uncertainty of realization for these losses, a full valuation allowance is recorded. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements.

 

6

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited. In addition, Receivables that are factored through the Company's Receivable finance facility are guaranteed by the finance company that further mitigates Credit Risk.

 

Impairment of Long-Lived Assets

In accordance with ASC 360-10, the Company, on a regular basis, reviews the carrying amount of long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. The Company determines if the carrying amount of a long-lived asset is impaired based on anticipated undiscounted cash flows, before interest, from the use of the asset. In the event of impairment, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the asset. Fair value is determined based on appraised value of the assets or the anticipated cash flows from the use of the asset, discounted at a rate commensurate with the risk involved. There were no impairment charges recorded during the three months ended September 30, 2021 and 2020, and 2019.respectively.

Inventory

Inventories are valued at the lower of cost (determined on a weighted average basis) or market. Management compares the cost of inventories with the market value and allowance is made to write down inventories to market value, if lower. As of September 30, 20202021 and March 31, 2020,2021, the Company had outstanding balances ofdid not carry any finished goods inventory of $1,445 and $7,256, respectively.inventory.

29

 

Earnings Per Share (EPS)

The Company utilize FASB ASC 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing earnings (loss) available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include additional common shares available upon exercise of stock options and warrants using the treasury stock method, except for periods of operating loss for which no common share equivalents are included because their effect would be anti-dilutive. As of September 30, 20202021, the convertible notes are indexed to 183,301,670810,258,880 shares of common stock.

 

The following table sets for the computation of basic and diluted earnings per share for the sixthree months ended September 30, 20202021 and 2019:2020:

  

  

September 30,

2020

  

September 30,

2019

 
Basic and diluted        
Net loss $(1,764,859) $(904,927)
         
Net loss per share        
Basic $(0.00) $(0.00)
Diluted $(0.00) $(0.00)
         
Weighted average number of shares outstanding:        
Basic & diluted  574,198,491   471,101,799 

7

  September 30, 2021  September 30, 2020 
Basic and diluted        
Net loss $(3,618,523) $(1,764,859)
         
Net loss per share        
Basic $(0.00) $(0.00)
Diluted $(0.00) $(0.00)
         
Weighted average number of shares outstanding:        
Basic & diluted  1,289,383,719   574,198,491 

 

Stock Based Compensation

The Company records stock-based compensation in accordance with the provisions of FASB ASC Topic 718, “AccountingAccounting for Stock Compensation, which establishes accounting standards for transactions in which an entity exchanges its equity instruments for goods or services. In accordance with guidance provided under ASC.

 

Topic 718, the Company recognizes an expense for the fair value of its stock awards at the time of grant and the fair value of its outstanding stock options as they vest, whether held by employees or others. As of September 30, 2020,2021, there were no options outstanding.

 

On June 20, 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost and complexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legal counsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently from employee awards. Meaning that companies will value all equity classified awards at their grant-date under ASC 718 and forgo revaluing the award after this date. The Company adopted ASU 2018-07 on April 1, 2019. The adoption of this standard did not have a material impact on the consolidated financial statements.

 

During the three months ended September 30, 2021 and 2020, the Company recorded $0 in stock-compensation expense.

Leases

In February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842). The updated guidance requires lessees to recognize lease assets and lease liabilities for most operating leases. In addition, the updated guidance requires that lessors separate lease and non-lease components in a contract in accordance with the new revenue guidance in ASC 606.

30

On January 1, 2019, the Company adopted ASU No. 2016-02, applying the package of practical expedients to leases that commenced before the effective date whereby the Company elected to not reassess the following: (i) whether any expired or existing contracts contain leases and; (ii) initial direct costs for any existing leases. For contracts entered into on or after the effective date, at the inception of a contract the Company assessed whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset. The Company will allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments.

Operating lease right of use (“ROU”) assets represents the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is presented on the statements of operations.

As permitted under the new guidance, the Company has made an accounting policy election not to apply the recognition provisions of the new guidance to short term leases (leases with a lease term of twelve months or less that do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise); instead, the Company will recognize the lease payments for short term leases on a straight-line basis over the lease term.

Recently Adopted Accounting Pronouncements

In January 2017, the FASB issued ASU No. 2017-04, Intangibles and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the requirement to calculate the implied fair value of goodwill, but rather requires an entity to record an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. We do not expect the adoption of this ASU to have a material effect on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurements (Topic 820): Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements on fair value measurements in Topic 820. The ASU is effective for the Registrants for fiscal years beginning after December 15, 2019, and interim periods therein. Early adoption is permitted. The Company is currently assessing the impact of this standard on their Financial Statements.

 

In September 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326), which replaces the incurred-loss impairment methodology and requires immediate recognition of estimated credit losses expected to occur for most financial assets, including trade receivables. Credit losses on available-for-sale debt securities with unrealized losses will be recognized as allowances for credit losses limited to the amount by which fair value is below amortized cost. ASU 2016-13 isThe new guidance was effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Recently, the CompanyFASB voted to delay the implementation date for this accounting standard, for smaller reporting companies, the new effective date is beginning January 1, 2020after December 15, 2022, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of this ASU on the consolidated financial statements and is collecting and analyzing data that will be needed to produce historical inputs into any models created as a result of adopting this ASU. At this time, the Company does not believe the potential impactadoption of this ASU will have a material effect on the new guidance and related codification improvements will be material to its financial position, results of operations and cash flows.statements.

  

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Organization and Nature of Business

Historically, we had been a provider of in-room, on-demand video entertainment and satellite services to the domestic lodging industry. In the past, we had provided video services to over 50,000 hotel rooms in the lodging industry. PPV lost a great deal of market share due to the increased internet use by hotel guests. With this loss, our Board of Directors agreed to dissolve Hotel Movie Network on March 11, 2010.

In February 2017, theour Board of Directors of B2Digital, Incorporated, a Delaware corporation (“B2Digital” or the “Company”) approved a complete restructuring, new management team and strategic direction for the Company. Capitalizing on itsmanagement’s history in television, video and technology, we are now forging ahead and becoming a full-service live event sports company.

31

 

Our Chairman and CEO is now Greg P. Bell. Mr. Bell has over 30 years of global experience developing more than 20 companies in the sports, television, entertainment, digital distribution and banking transaction industries. Capitalizing on the combination of his expertise, relationships and experience as well as his involvement with more than 40,000 live events over his career for major sports leagues and entertainment venues, we are in the process of developing and acquiring companies to become a premier vertically integrated live event sports company.

8

 

Our first strategy is to build an integrated live event minor league for the mixed martial arts (“MMA”) marketplace, which is a billion-dollar industry. We are creating and developing minor league champions that will move on to the MMA major leagues from the B2 Fighting Series (“B2FS”). This will be accomplished by sponsoring operating live events, acquiring existing MMA promotions and then inviting those champions to the B2FS Regional and National Championship Series. We own all media and merchandising rights and digital distribution networks for the B2FS. This concept was developed and test marketed for two years by Mr. Bell’s B2 Management Group, LLC.

 

2017 marked the kickoff of the B2FS by sponsoring and acquiring MMA regional promotion companies for the development of the B2FS. Our second strategy is to add additional sports, leagues, tournaments and special events to our live event business model. This will enable us to capitalize on our core technologies and business models that will be key to broadening the revenue base of our live event core business. We will also be developing and expanding the B2Digital live event systems and technologies. These include systems for event management, digital ticketing sales, digital video distribution, digital marketing, Pay-Per View (“PPV”), fighter management, merchandise sales, brand management and financial control systems.

 

Historically, we had been a provider of in-room, on-demand video entertainment and satellite services to the domestic lodging industry. In the past, we had provided video services to over 50,000 hotel rooms in the lodging industry. PPV lost a great deal of market share due to the increased internet use by hotel guests. With this loss, our Board of Directors agreed to dissolve Hotel Movie Network on March 11, 2010.

Business of the Company

The Company has seven wholly-owned subsidiaries. Hardrock Promotions LLC which owns Hardrock MMA in Kentucky, Colosseum Combat LLC which owns Colosseum Combat MMA in Indiana, United Combat League MMA LLC, Pinnacle Combat LLC, Strike Hard Productions, LLC, ONE More Gym, and B2 Productions LLC.

Results of Operations

 

Three Months Ended September 30, 20202021 Compared to the Three Months Ended September 30, 20192020

 

Revenue

 

We had revenues of $660,010 for the three months ended September 30, 2021, versus revenues of $135,927 for the three months ended September 30, 2020 versus revenues2020. There was an increase of $96,275$252,853, or 834% in live event revenue due to the reopening of live events as there continues to be a partial recovery from the effects of COVID-19. There was also an increase in gym revenue of $271,230, or 257% primarily as a result of the Company acquiring four gyms since the comparative period.

Cost of Sales

We incurred cost of sales of $327,682 for the three months ended September 30, 2019. There was a decrease of $65,957 in live event revenue due to the effects of COVID-19. There was an increase in gym revenue of $105,609, or 100% as the Company acquired a gym since the comparative period.

Cost of Sales

We incurred2021, versus cost of sales of $47,907 for the three months ended September 30, 2020 versus cost2020. This increase of sales of $73,588$279,775 is directly attributable to the increase in live event revenue and gym revenue for the three months ended September 30, 2019. The decrease of $25,681 is due to a decrease in live events due to the effects of COVID-19.2021.

 

Operating Expenses

 

General & Administrative Expenses

 

General and administrative expenses include professional fees, all costs associated with professional fees, salaries, marketing, press releases, public relations, rent, travel, sponsorships and other expenses. We incurred general and administrative expenses of $1,854,487 for the three months ended September 30, 2021, versus general and administrative expenses of $675,129 for the three months ended September 30, 2020 versus general and administrative expenses of $349,297 for the three months ended September 30, 2019.2020. The increase of $325,832$1,179,358 was primarily due to increased operations as a result of gym acquisitions, and investor relations, andsalaries, travel, professional fees dueand other costs associated with expanding infrastructure as we continue to theexecute our growth of the business.strategy.

 

 

 

 932 

 

 

Depreciation and Amortization Expense

 

We incurred depreciation and amortization expense of $33,883$98,470 for the three months ended September 30, 20202021, versus depreciation expense of $6,741$33,833 for the three months ended September 30, 2019.2020. The increase of $27,142$64,587 was due to the purchase of fixed and intangible assets as a result of business acquisitions.acquisitions and infrastructure growth.

 

Other Income (Expense)

Other Income (Expense)

 

Our other income and expenses include gainloss on sale of assets, loss on the forgiveness of loan, lossnotes receivable, gain on extinguishment of debt, change in fair value of derivative liabilities and interest expense. The increase of $568,297$288,186 (net expense) was primarily due to an increase in interest expense and negative changes in the fair value of derivative instruments.

 

Net Losses

 

We incurred a net loss of $2,557,176 for the three months ended September 30, 2021, versus a net loss of $1,269,353 for the three months ended September 30, 2020 versus a net loss of $413,415 for the three months ended September 30, 2019.2020.

 

Results of Operations

Six Months Ended September 30, 20202021 Compared to the Six Months Ended September 30, 20192020

 

Revenue

 

We had revenues of $1,228,775 for the six months ended September 30, 2021, versus revenues of $195,948 for the six months ended September 30, 2020 versus revenues2020. There was an increase of $181,911$488,385 or 1,608% in live event revenue due to the reopening of live events as there continues to be a partial recovery from the effects of COVID-19. There was also an increase in gym revenue of $544,442, or 516% primarily as a result of the Company acquiring four gyms since the comparative period.

Cost of Sales

We incurred cost of sales of $531,184 for the six months ended September 30, 2019. There was a decrease of $151,534 in live event revenue due to the effects of COVID-19. There was an increase in gym revenue of $165,571, or 100% as the Company acquired a gym since the comparative period.

Cost of Sales

We incurred2021, versus cost of sales of $49,219 for the six months ended September 30, 2020 versus cost2020.  This increase of sales of $135,540$481,965 is directly attributable to the increase in live event revenue and gym revenue for the six months ended September 30, 2019. The decrease of $86,321 is due to a decrease in live events due to the effects of COVID-19.2021.

 

Operating Expenses

 

General & Administrative Expenses

 

General and administrative expenses include professional fees, all costs associated with professional fees, salaries, marketing, press releases, public relations, rent, travel, sponsorships and other expenses. We incurred general and administrative expenses of $3,408,367 for the six months ended September 30, 2021, versus general and administrative expenses of $839,917 for the six months ended September 30, 2020 versus general2020. The increase of $2,568,450 was primarily due to increased operations as a result of gym acquisitions, investor relations, salaries, travel, professional fees and administrative expensesother costs associated with expanding infrastructure as we continue to execute our growth strategy.

33

Depreciation and Amortization Expense

We incurred depreciation and amortization expense of $859,810$186,519 for the six months ended September 30, 2019. The decrease of $19,893 was a result of decreased live events due to COVID-19 but this decrease was partially offset by the increase in G&A at the gym. 

Depreciation and Amortization Expense

We incurred2021, versus depreciation and amortization expense of $66,855 for the six months ended September 30, 2020 versus depreciation expense of $10,053 for the six months ended September 30, 2019.2020. The increase of $56,802$119,664 was due to the purchase of fixed and intangible assets aas result of business acquisitions.acquisitions and infrastructure growth.

 

10

Other Income (Expense)

Other Income (Expense)

 

Our other income and expenses include gain on forgiveness of loan, grant income,loss on sale of assets, loss on the forgiveness of notes receivable, loss on settlement of debt, loss(loss) on extinguishment of debt, change in the fair value of derivative liabilities and interest expense. The increasedecrease of $923,381$283,588 (income) was primarily due to interest expense andpositive changes in fair value of derivative instruments.instruments and gains on extinguishment of debt which were partially offset by an increase in interest expense.

 

Net Losses

 

We incurred a net loss of $3,618,523 for the six months ended September 30, 2021, versus a net loss of $1,764,859 for the six months ended September 30, 2020 versus a net loss of $904,927 for the six months ended September 30, 2019.2020.

 

Current Liquidity and Capital Resources for the six months ended September 30, 20202021 compared to the six months ended September 30, 20192020

 

 September 30, 
 2020  2019  2021  2020 
Summary of Cash Flows:                
Net cash used by operating activities $(574,939) $(184,942) $(2,634,963) $(574,939)
Net cash used by investing activities  (128,501)  (206,230)  (421,156)  (128,501)
Net cash provided by financing activities  718,282   400,000   3,207,855   718,282 
Net increase in cash and cash equivalents  14,842   8,828   151,736   14,842 
Beginning cash and cash equivalents  46,729   27,579   122,176   46,729 
Ending cash and cash equivalents $61,571  $36,407  $273,912  $61,571 

 

Operating Activities

Cash used in operations of $2,634,963 during the six months ended September 30, 2021 was primarily a result of our $3,618,523 net loss reconciled with our net non-cash expenses relating to stock compensation, depreciation and amortization expense, gain on forgiveness of loan, legal fees on convertible notes, gain on extinguishment of debt, interest expense on extinguishment of debt, loss on sale of assets, amortization of debt discount, inventory, changes in fair value of derivative liabilities, right-of-use asset/liability, prepaid expenses, accounts receivable, deferred revenue and accrued liabilities.

 

Cash used in operations of $574,939 during the six months ended September 30, 2020 was primarily a result of our $1,764,859 net loss reconciled with our net non-cash expenses relating to stock compensation, depreciation and amortization expense, loss on settlement of debt, loss on extinguishment of debt, gain on settlement of debt, grant income, amortization of debt discount, changes in fair value of derivative liabilities, inventory, prepaid expenses, accounts payable, accrued liabilities and deferred compensation. Cash used in operations of $184,942 during the six months ended September 30, 2019 was primarily a result of our $904,927 net loss reconciled with our net non-cash expenses relating to stock compensation, depreciation expense, loss on settlement of debt, loss on extinguishment of debt, inventory, prepaid expenses, accounts payable, accrued liabilities and deferred compensation.revenue.

34

 

Investing Activities

 

Net cash used in investing activities for the six months ended September 30, 2021, of $421,156 resulted from the payments of $165,000 related to business combinations and capital expenditures in the amount of $256,156. Net cash used in investing activities for the six months ended September 30, 2020, of $128,501 resulted from the from the payments to related parties in the amount of $470 and capital expenditures in the amount of $128,031. Net cash used in investing activities for the six months ended September 30, 2019 of $206,230 resulted from the payments to related parties in the amount of $174,245 and capital expenditures in the amount of $31,985.

 

Financing Activities

Net cash provided by financing activities was $3,207,855 for six months ended September 30, 2021, which consisted of $150,000 from the issuance of notes payable, $2,096,681 from the issuance of convertible notes payable, $207,863 in payments related to repayment of convertible notes payable, $8,609 repayment on notes payable, $2,354 in payment of note payable and $1,180,000 in proceeds from the issuance of common stock.

 

Net cash provided by financing activities was $718,282 for six months ended September 30, 2020, which consisted of $122,766 from proceeds from the issuance of notes payable, $150,000 from proceeds from the issuance of convertible notes payable, $15,000 in payments related to payable due for business acquisitions,combinations, $4,484 payment on notes payable, and $465,000 in proceeds from the issuance of common stock. Net cash provided by financing activities was $400,000 for six months ended September 30, 2019, which consisted of $400,000 in proceeds from the issuance of common stock.

11

 

Future Capital Requirements

 

Our current available cash and cash equivalents are insufficient to satisfy our liquidity requirements. Our capital requirements for fiscal year 2020 will depend on numerous factors, including management’s evaluation of the timing of projects to pursue. Subject to our ability to generate revenues and cash flow from operations and our ability to raise additional capital (including through possible joint ventures and/or partnerships), we expect to incur substantial expenditures to carry out our business plan, as well as costs associated with our capital raising efforts and being a public company.

 

Our plans to finance our operations include seeking equity and debt financing, alliances or other partnership agreements, or other business transactions, that would generate sufficient resources to ensure continuation of our operations.

 

The sale of additional equity or debt securities may result in additional dilution to our shareholders. If we raise additional funds through the issuance of debt securities or preferred stock, these securities could have rights senior to those of our common stock and could contain covenants that would restrict our operations. Any such required additional capital may not be available on reasonable terms, if at all. If we were unable to obtain additional financing, we may be required to reduce the scope of, delay or eliminate some or all of our planned activities and limit our operations which could have a material adverse effect on our business, financial condition and results of operations.

 

Inflation

 

The amounts presented in our consolidated financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

 

35

Going Concern

 

The accompanying financial statements have been prepared on a going concern basis. For the six months ended September 30, 2020,2021, the Company had a net loss of $1,764,859,$3,618,523, had net cash used in operating activities of $574,939,$2,634,963, had negative working capital of $1,597,844,$5,589,042, accumulated deficit of $5,581,837$12,815,771 and stockholders’ deficit of $931,436.$3,946,129. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the date of this filing. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, to fund possible future acquisitions, and to generate profitable operations in the future. Management plans to provide for the Company’s capital requirements by continuing to issue additional equity and debt securities. The outcome of these matters cannot be predicted at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its business plan or generate positive operating results. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Quantitative and Qualitative Disclosures about Market Risk

 

In the ordinary course of our business, we are not exposed to market risk of the sort that may arise from changes in interest rates or foreign currency exchange rates, or that may otherwise arise from transactions in derivatives.

 

The preparation of financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Our significant estimates and assumptions include the fair value of our common stock, stock-based compensation, the recoverability and useful lives of long-lived assets, and the valuation allowance relating to our deferred tax assets.

  

12

Contingencies

 

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. Our management, in consultation with its legal counsel as appropriate, assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against us or unasserted claims that may result in such proceedings, we, in consultation with legal counsel, evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in our financial statements. If the assessment indicates a potentially material loss contingency is not probable, but is reasonably possible, or is probable, but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

36

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, the Company has elected not to provide the disclosure required by this item.

 

Item 4.Controls and Procedures.

 

Disclosure Controls and Procedures

 

The Company has established disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and, as such, is accumulated and communicated to the Company’s Chief Executive Officer, Greg P. Bell, who serves as our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Mr. Bell, evaluated the effectiveness of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of September 30, 2020.2021. Based on his evaluation, Mr. Bell concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2020.2021.

 

Changes in Internal Control Over Financial Reporting

 

There has been no change in the Company’s internal control over financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during the Company’s most recent fiscal quarter ended September 30, 2020,2021, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

 

 

 

 

 

 

 

 1337 

 

 

PART II—OTHER INFORMATION

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

 

Shares Issued for ServicesConvertible Note Issuances

 

During the quarter endedBetween July 1, 2021, and September 30, 2020, the Company issued an aggregate of 11,733,333 shares of Common Stock in exchange for services valued at an aggregate of $74,933. These issuances were made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.

Shares Sold Pursuant to Regulation A

During the quarter ended September 30, 2020, the Company sold an aggregate of 62,000,002 shares of Common Stock for aggregate consideration of $465,000. These sales were made without registration under the Securities Act by reason of the exemption from registration afforded by the provisions of Regulation A of the Securities Act. There were no sales commissions paid pursuant to this transaction.

Convertible Note

On August 4, 2020, the Company entered into a Securities Purchase Agreement with GS Capital pursuant to which the Company2021, we issued to GS Capital a“accredited investors,” Convertible Promissory Note in theNotes aggregating a principal amount of $156,000. This note was issued without registration under the Securities Act of 1933, as amended, by reason of the exemption from registration afforded by the provisions of Section 4(a)(2) thereof, and Rule 506(b) promulgated thereunder, as a transaction by an issuer not involving any public offering. No selling commissions were paid in connection with the issuance of the note.$1,864,595.

 

Shares Issued Pursuant to Note Conversions

During the quarter ended September 30, 2020, lenders converted an aggregate of $80,434 in principal and accrued and unpaid interest of their promissory notes into an aggregate of 25,663,705 shares of the Company’s Common Stock. The securitiesThese Notes were issued without registration under the Securities Act of 1933, as amended, by reason of the exemption from registration afforded by the provisions of Section 4(a)(2) thereof, and Rule 506(b) promulgated thereunder, as a transactiontransactions by an issuer not involving any public offering. No selling commissions were paid in connection with the issuanceissuances of the securities.notes.

 

Use of Proceeds

On February 2, 2021, our Registration Statement on Form S-1 (File No. 333-251846) was declared effective by the SEC and the offering was commenced upon effectiveness and is still ongoing as all of the 625,000,000 (for gross proceeds of $2,500,000) offered shares have not been sold and the offering has not been terminated.

During the quarter ended September 30, 2021, we sold a total of 75,000,000 shares of Common Stock for gross proceeds of $300,000. We did not pay any fees or commissions from the sales and received net proceeds of $300,000. The net proceeds were used as follows: 1) acquisition of gyms - $45,000, 2) cap-ex - $94,882, 3) Repayment of convertible notes - $142,491, and 4) working capital - $17,627.

Item 6.Exhibits.

 

SEC Ref. No.Title of Document
31.1*Rule 13a-14(a) Certification by Principal Executive and Financial Officer
32.1**Section 1350 Certification of Principal Executive and Financial Officer
101.INS*Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH*101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*Cover Page Interactive Data File (formatted in IXBRL, and included in exhibit 101).

__________________

*Filed with this Report.

**Furnished with this Report.

 

 

 

 

 1438 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 B2Digital, Incorporated
   
   
Date: November 2, 202015, 2021By/s/ Greg P. Bell
  Greg P. Bell, Chief Executive Officer
  (Principal Executive Officer and Principal
  Financial Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 1539