Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020March 31, 2021

[_] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number: 000-51808

ATHENA SILVERGOLD CORPORATION

(Exact name of registrant as specified in its charter)

Registrant's telephone number, including area code: (707) 291-6198

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [_]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

Securities registered pursuant to Section 12(b) of the Act:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [_]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [_] No [X]

On November 3, 2020,May 5, 2021, there were 37,932,32060,282,320 shares of the registrant’s common stock, $.0001 par value, outstanding.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ATHENA SILVERGOLD CORPORATION

CONSOLIDATED BALANCE SHEETS

(unaudited)

See accompanying notes to the unaudited consolidated financial statements.

ATHENA SILVERGOLD CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

See accompanying notes to the unaudited consolidated financial statements.

ATHENA SILVERGOLD CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICITEQUITY (DEFICIT)

(Unaudited)

See accompanying notes to the unaudited consolidated financial statements.

 
ATHENA SILVERGOLD CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

See accompanying notes to the unaudited consolidated financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 – Organization, Basis of Presentation, Liquidity and Going Concern

Nature of Operations

Athena SilverGold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We were incorporated in Delaware on December 23, 2003 and began our mining operations in 2010.

In December 2009, we formed and organized a new wholly-owned subsidiary, Athena Minerals, Inc. (“Athena Minerals”) which owns and operates our mining interests and property in California. Since its formation,On December 31, 2020 we have acquired various properties and rights and are currently determining whether those rights and properties could sustain profitable mining operations. We have not presently determined whethersold the subsidiary to Tripower Resources Inc., a company controlled by Mr. John Gibbs, a related party, in a non-cash exchange. This transaction is discussed in further detail in our mineral properties contain mineral reserves that are economically recoverable.Annual Report on Form 10-K for the year ended December 31, 2020.

On August 21,Effective December 15, 2020, Athena entered into a binding letter of intent (“LOI”)definitive Property Option Agreement with Nubian Resources Ltd. To(“Nubian”) (TSXV: NBR), pursuant to which Nubian has granted Athena the option to acquire a 100% interest in Nubian’s Excelsior Springs project, an advanced-stage gold exploration project located in Esmeralda County, Nevada.

Under the terms Details of the LOI, Athena has paid a $10,000 deposit to Nubian for an exclusive 90-day due diligence period during which time Nubian and Athena have agreed to finalize definitive agreements with respect to thethis transaction and Athena will make an application for listing on a Canadian stock exchange and will raise a minimum of US$750,000. On closing, Athena will have a maximum of 75 million common shares outstanding and will issue Nubian 50 million common shares valued at $0.05 per share, representing an approximate 40% interestare further discussed in Athena. Nubian has agreed to a hold period of six months from the date of issuance of the Athena consideration shares.

Athena plans makeNote 2 – Mineral Rights – Excelsior Springs its flagship project and will commission an updated N.I. 43-101 Technical Report to support its planned listing on a Canadian Stock Exchange that will also detail past work and drill programs and highlight future exploration plans to advance the Property.Springs.

Our primary focus going forward will be to continue evaluating of our properties, and possible acquisitions of additional mineral rights and exploration, all of which will require additional capital. Further information regarding our land held for investment and mineral rights are discussed below in Note 2 – Land Held for Investment and Unpatented Claims,Mineral Rights – Excelsior Springs, as well as in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

Basis of Presentation

On December 31, 2020 we sold our wholly-owned subsidiary, Athena Minerals Inc. to a related party shareholder in a non-cash exchange. As such, operating results for all reporting periods prior to January 1, 2021 include the operations of Athena Minerals, Inc., while all reporting periods subsequent to December 31, 2020 do not include the operations of Athena Minerals, Inc.

We prepared these interim consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). The accompanying unaudited interim consolidated financial statements have been prepared in accordance with GAAP for interim financial information and in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine-monththree-month periods ended September 30, 2020March 31, 2021 are not necessarily indicative of the results for the full year. While we believe that the disclosures presented herein are adequate and not misleading, these interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the footnotes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

Reclassifications

Certain reclassifications may have been made to our prior year’s consolidated financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

Recent Accounting Pronouncements

On July 13, 2017,We do not expect the Financial Accounting Standards Boardadoption of recently issued Accounting Standards Update (ASU) 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features and II. Replacementaccounting pronouncements to have a significant impact on our results of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope Exception. Part I applies tooperations, financial instruments such as warrants, convertible debtposition or convertible preferred stock that contain down round features. Part II replaces the indefinite deferral for certain mandatorily redeemable non-controlling interests and mandatorily redeemable financial instruments of nonpublic entities contained within Accounting Standards Codification (ASC) Topic 480with a scope exception and does not impact the accounting for these mandatorily redeemable instruments. The pronouncement is effective for annual and interim periods beginning after December 15, 2018. The Company adopted this standard on a modified retrospective basis on January 1, 2019.cash flow.

Liquidity and Going Concern

Our interim consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern.

At September 30, 2020,March 31, 2021, we had not yet achieved profitable operations and we have accumulated losses of $9,774,035$10,245,857 since our inception. We expect to incur further losses in the development of our business, all of which raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due. Effective September 30, 2019, we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the convertible credit facility to $2,400,000, and effective September 30, 2020 we amended the agreement to extend the maturity date to December 31, 2020.

During the quarter ended March 31, 2021 we sold 5,000,000 shares of common stock in private placements realizing proceeds of $150,000. We anticipate that additionalfuture funding will be in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common stock.stock, or loans from officers, directors or significant shareholders. Currently, there are no arrangements in place for additional equity funding or new loans.

COVID-19 pandemic: An occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. The occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. A pandemic typically results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact our operations, financial condition and demand for our goods and services but our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission.

Note 2 – Land Held for Investment and Unpatented Claims

On August 8, 2016, we purchased 33+/- acres of land (“Section 16 Property”) for $28,582, net of $18 of title fees, located in San Bernardino County, California. The property is located in the Calico Mining District in the SE ¼ of the SE ¼ of Section 16; T 10 North, R 1 East. The State of California patented this land to a private party in 1935 and reserved in favor of the State one-sixteenth of all coal, oil, gas and other mineral deposits contained in the land.

In 2014, we purchased 160 acres of land (“Chimney Rock”), located in the eastern Calico Mining District, San Bernardino County, California. The parcel is the SE quarter of Section 25, Township 10 North, Range 1 East and is mostly surrounded by public lands. It was purchased for $21,023 in a property tax auction conducted on behalf of the County.

In 2012, we purchased 661 acres of land (“Section 13 Property”) in fee simple for $135,685 cash, located in San Bernardino County, California, that was sold in a property tax auction conducted on behalf of the County. The parcel is all of Section 13 located in Township 7 North, Range 4 East, San Bernardino Base & Meridian. The Section 13 property is near the Lava Beds Mining District and has evidence of historic mining. It is adjacent to both the Silver Cliffs and Silver Bell historic mines.

The Company is currently evaluating the potential of marketing for sale one or more of its Land Held for Investment parcels.

Note 32 – LangtryMineral Rights - Excelsior Springs

Effective December 15, 2020, Athena entered into a definitive Property Lease and Deed Amendment LiabilityOption Agreement with Nubian Resources Ltd. (“Nubian”) (TSXV: NBR), pursuant to which Nubian has granted Athena the option to acquire a 100% interest in Nubian’s Excelsior Springs exploration project located in Esmeralda County, Nevada.

The Option is exercisable in two tranches: the first tranche was exercised immediately pursuant to which the Company was partyacquired a 10% interest in Excelsior Springs in consideration of issuing to a lease withNubian an optionaggregate of 5,000,000 shares of Athena Gold Corporation common stock. On December 15, 2020 the company issued the 5,000,000 shares of its common stock valued at $0.03 per share totaling $150,000. The second tranche is exercisable on or before December 31, 2021 to purchase for certain property known as the Langtry property. On April 28, 2020,an additional 90% interest in Excelsior Springs in consideration of issuing to Nubian an additional 45 million shares of Athena Silver Corporation entered into Agreement to Terminate Lease with Option to Buy dated March 10, 2016 with Bruce and Elizabeth Strachan, Trusteescommon stock. Should both options be exercised, Nubian will hold 50 million shares of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007, including any and all amendments thereto dated April 28, 2020 with respect to the Langtry Mine in California. As a result of this termination agreement, all scheduled lease option payments due in 2020 and beyond were considered terminated and void upon signing of the Agreement.

The Langtry property isAthena common stock, which will be subject to a net smelter royalty in favor of Mobil Exploration and Producing North America Inc. from the sale of concentrates, precipitates or metals produced from ores mined from the royalty acreage. The agreement dated April 30, 1987 granted a base net smelter royalty of 3% plus an additional incremental 2% royalty on net smelter proceeds from silver sales above $10.00 per troy ounce plus an additional incremental 2% royalty on net smelter proceeds from silver sales above $15.00 per troy ounce.six-month lockup.

On May 28, 2015 we executed an amendmentAthena’s agreement with Nubian includes 100% of the 140 unpatented claims at Excelsior Springs with two additional patented claims held under a lease option that are subject to the deed underlying the Langtry Property to cap ata 2% the net smelter returns royalty that would be due to Mobil Exploration and Producing North America Inc. (“Mobil”) from any future sales of concentrates, precipitates or metals produced from ores mined fromon gold production. Under the royalty acreage. In consideration for the amendment, we agreed to pay an amendment fee of $150,000, with $10,000 due at the timeterms of the agreement and the balance payable $10,000 each June 1^st until paid in full.

On April 28, 2020, Athena Silver Corporation entered intoOption Agreement, to Grant a 1% Net Smelter Return (NSR) on all Silver Produced from Langtry Mine (the “NSR Agreement”) with Bruce and Elizabeth Strachan, Trustees of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007 whereby Strachan has agreed to grant to Athena Minerals, Inc.Nubian will retain a 1% net smelter returnreturns royalty (“NSR Royalty”) on the Langtry Mine in California, conditioned uponExcelsior Springs Project if Athena fully exercises the completionoption. Athena will have the right to purchase 0.5% (being one half) of the Company’s payment obligation of $150,000 to Mobil Exploration in exchangeNSR Royalty for Mobil agreeing to reduce its net smelter royalty to 2% pursuant to a 2015 agreement between the Company and Mobil. Athena is making annual payments of $10,000 to Mobil, and as of September 30, 2020 we have paid a total of $60,000 so far on this agreement,CAD $500,000 and the balance of $90,000 was outstanding on September 30, 2020. Athena’s 1% NSR on Langtry will not vest until the payment obligation to Mobil has been completed.

Asremaining 0.5% of the date of the filing of this Form 10-Q, there has been no production or sale of any concentrates, precipitates or metals from the Langtry property.NSR Royalty at fair market value.

Note 4 – Adoption of ASU 2017-11

The Company changed its method of accounting for its convertible note through the adoption of ASU 2017-11 on January 1, 2019 on a modified retrospective basis. Accordingly, the outstanding derivative liability of $14,730 associated with a convertible note payable was eliminated as an adjustment to the beginning accumulated deficit. The following table provides a reconciliation of the derivative liability and accumulated deficit upon adoption on January 1, 2019:

Note 53 – Fair Value of Financial Instruments

Financial assets and liabilities recorded at fair value in our consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

Level 1 – Quoted market prices in active markets for identical assets or liabilities at the measurement date.

Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

Level 3 – Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Financial assets and liabilities measured at fair value on a recurring basis are summarized below:

The carrying values of cash and cash equivalents, accounts payable, accrued liabilities and other short-term debt, approximate their fair value because of the short-term nature of these financial instruments.

Note 64 – Convertible Note Payable

Effective April 1, 2015, the Company executed a convertible promissory note (the “Note”) in the principal amount of $51,270 in favor of Clifford Neuman, the Company’s legal counsel, representing accrued and unpaid fees for past legal services. The Note is unsecured and accrues interest at the rate of 6% per annum, compounded quarterly, and is due on demand. The principal and accrued interest due under the Note may be converted, at the option of the holder, into shares of the Company’s common stock.

On April 24, 2020, the Company agreed to reduce the conversion price from $0.0735 per share to $0.021 per share. All other terms of the convertible note remain unchanged, and therefore did not change the cash flows of the note. The Company determined the transaction was considered an extinguishment because of the change in conversion price in which no gain or loss was recorded according to ASC 470-50. However, because the conversion price was reduced below the $0.03 market value on the date of the change, a beneficial conversion feature resulted from the price reduction in the amount of $21,973, which was accounted for as a discount to the debt and a corresponding increase in additional paid in capital. The debt discount is being amortized on a straight-line basis over one year to interest expense. A total of $5,493 and $9,155 was amortized to interest expense during the three months ended March 31, 2021. At December 31, 2020 and nine-month periodsMarch 31, 2021, a total of $7,324 and $1,831, respectively, ending September 30, 2020.of unamortized discounts remained and are presented as a reduction of the Note principle on the accompanying balance sheets.

Accrued interest totaled $22,261 and $21,189 at March 31, 2021 and December 31, 2020, respectively, and is shown as Accrued interest on the accompanying balance sheets. Total interest expense associated with this Note was $6,565 and $1,020 for the three months ended March 31, 2021 and 2020, respectively.

Note 5 – Common Stock

On January 1, 2021 Mr. John Power, the Company’s CEO/CFO agreed to convert accrued management fees totaling $96,500. As a result, we issued 2,144.444 shares of common stock at a price of $0.045 per share.

During the quarter ended March 31, 2021, we sold 5,000,000 shares of common stock to six individuals at a price of $0.03 per share, realizing total proceeds of $150,000. Shares totaling 1,750,000 had not been issued as of this report date. As such the total proceeds of $52,500 have been recorded as an addition to paid in capital. 

Note 6 – Share Based Compensation

On March 22, 2021 the Company issued a total of 2,000,000 non-statutory stock options to four individuals, three of which are Directors of the Company, the other an independent technical consultant that is helping design our 2021 exploration programs at Excelsior Spring. Upon vesting, each option is exercisable to purchase one share of common stock at a price of $0.09 per share. The options vest 50% upon issuance, and 25% on each of the 1^st and 2^nd anniversaries of the grant date.

The Note also contains certain anti-dilution provisions that would reduce the conversion price should the Company issue common stock equivalents at a price less than the Note conversion price. Accordingly, prior to the prospective adoption of ASU 2017-11 on January 1, 2019, the conversion features of the Note were considered a discount to the Note. However, since the Note is payable upon demand by the note holder, the value of the discount is considered interest expense at the time of its inception. The Note was evaluated quarterly, and upon any quarterly valuations in which the value of the conversion option changed we recognized a gain or loss due to a decrease or increase inWe estimated the fair value of the derivative liability, respectively.options using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the options. Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected remaining life of the options. The total estimated fair value of the options utilized the following assumptions:

As discussed in Note 4, the Company adopted ASU 2017-11 on January 1, 2019, which

The calculations resulted in the eliminationtotal fair value of the derivative liabilityoptions issued to be $197,552. We expense share-based compensation, adjusted for estimated forfeitures, using the straight-line method over the vesting term of $14,730 at December 31, 2018 asthe award for our employees and directors and over the expected service term for our non-employee consultants. As such, a cumulative adjustment to accumulated deficit.

Accrued interest totaled $20,061 and $16,897 at September 30, 2020 and December 31, 2019, respectively,stock based compensation charge of $98,775 was recorded on March 22, 2021, representing all vested options, and is included in Accrued interestadministrative expenses on the accompanying consolidated balance sheets.Statement of Operations.

Note 7 – Convertible Credit Facility – Related Party

Effective July 18, 2012, we entered into a Credit Agreement with Mr. Gibbs, a significant shareholder, providing us with an unsecured credit facility in the maximum amount of $1,000,000. The aggregate principal amount borrowed, together with interest at the rate of 5% per annum, is convertible, at the option of the lender, into common shares at a conversion price of $0.50 per share. Since its inception we have amended the credit agreement several times to either increase the borrowing limit and/or extend the maturity date. Effective September 30, 2019, we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the convertible credit facility to $2,400,000, and effective September 30, 2020 we amended the agreement to extend the maturity date to December 31, 2020.  All other provisions remained unchanged. The modification was not considered substantial.

The Company evaluated the convertible line of credit for derivative and beneficial feature conversion and concluded that there is no beneficial conversion since the conversion price at inception was greater than the market value of shares that would be issued upon conversion. Likewise, derivative accounting did not apply to the embedded conversion option.

The credit facility also contains customary representations and warranties (including those relating to organization and authorization, compliance with laws, payment of taxes and other obligations, absence of defaults, material agreements and litigation) and customary events of default (including those relating to monetary defaults, covenant defaults, cross defaults and bankruptcy events).

Total principal amounts owed under the credit facility notes payable were $2,244,870 and $2,202,120 at September 30, 2020 and December 31, 2019, respectively. Borrowings under our convertible note payable to Mr. Gibbs were $42,750 and $110,000 for the nine months ended September 30, 2020 and 2019, respectively, and were generally used to pay certain mining obligations as well as other operating expenses. No principal or interest payments have made to Mr. Gibbs since the inception of the convertible credit facility. As of September 30, 2020, there remained $155,130 of credit available for future borrowings.

Total accrued interestAlso on the notes payable to Mr. Gibbs was $639,720 and $555,872 at September 30, 2020 and December 31, 2019, respectively, and are included in Accrued interest - related parties on the accompanying consolidated balance sheets.

Interest Expense – Related Parties

Total related party interest expense was $28,292 and $27,156 for the three months ended September 30, 2020 and 2019, respectively. Total related party interest expense was $83,848 and $79,370 for the nine months ended September 30, 2020 and 2019, respectively.

Note 8 – Sale of Common Stock

On June 23, 2020 the Company entered into a stock subscription agreement whereby the subscriber agreed to purchase an aggregate of 17,142,857 shares of the Company’s common stock at a private offering price of $0.007 per share, or an aggregate purchase price of $120,000. The purchase price was to be paid in twelve equal monthly installments of $10,000 each with the first installment due on or before June 15, 2020 and continuing thereafter on or before the 15^th day of each succeeding month until paid in full. Shares shall not be issued or deemed purchased until the purchase price has been paid in full.

On September 18, 2020 and subsequent to receiving the first $10,000 installment, the Company and the subscriber agreed to terminate the subscription agreement. As a result of this Settlement Agreement and Release,March 22, 2021 the Company agreed to issue 500,000 sharesa total of common300,000 restricted stock units at $0.02a price of $0.10 per share and release both partiesto the independent technical consultant helping design our 2021 exploration programs at Excelsior Springs. However, the shares shall not be issued until such time the individual either provides a written request or his termination date, whichever is sooner. The shares shall have no voting rights until issued. As such, we have recorded stock-based compensation in the amount of any further obligations regarding$30,000 which was charged to exploration costs on the June 23, 2020 subscription agreement.

Note 9 – Commitments and Contingencies

accompanying Statement of Operations. We are subjecthave charged the $30,000 to various commitments and contingenciesstock based compensation, but since the shares have not been issued, we have recorded the full amount as discussedan addition to paid in Note 3 – Langtry Property Lease and Deed Amendment Liability.capital.

Note 107 – Share-based CompensationCommitments and Contingencies

2004 Equity Incentive Plan

All options previously issued under the 2004 Equity Incentive PlanWe are subject to various commitments and contingencies as well as options issued outside the Plan expired unexerciseddiscussed in 2018. No share-based compensation expense was recorded for either the three or nine months ended September 30, 2020 or 2019.Note 2 – Mineral Rights – Excelsior Springs.

Note 118 – Related Party Transactions

Conflicts of Interests

Magellan Gold Corporation (“Magellan”) is a company under common control. Mr. John Power is a significant shareholder of both Athena and Magellan and an officer and director of both Athena and Magellan.Athena. Mr. John Gibbs is a significant shareholder and creditor (see Note 7 – Convertible Credit Facility – Related Parties), in both Athena and Magellan. Athena and Magellan are both involved in the business of acquisition and exploration of mineral resources.

Silver Saddle Resources, LLC (“Silver Saddle”) is also a company under common control. Mr. Power and Mr. Gibbs are the owners and managing members of Silver Saddle. Athena and Silver Saddle are both involved in the business of acquisition and exploration of mineral resources.

There exists no arrangement or understanding with respect to the resolution of future conflicts of interest. The existence of common ownership and common management could result in significantly different operating results or financial position from those that could have resulted had Athena, Magellan and Silver Saddle been autonomous.

Management Fees – Related Parties

The Company is subject to a month-to-month management agreement with Mr. Power requiring a monthly payment of $2,500 as consideration for the day-to-day management of Athena. For each of the three and nine months ended September 30,March 31, 2021 and 2020, and 2019, a total of $7,500 and $22,500, respectively, was recorded as management fees and are included in general and administrative expenses in the accompanying consolidated statements of operations. At September 30, 2020March 31, 2021 and December 31, 2019,2020, $-0- and $96,500, and $76,500, respectively, of management fees due to Mr. Power had not been paid and are included in accrued liabilities – related parties on the accompanying consolidated balance sheets.

On January 1, 2021, the Company agreed to convert the $96,500 balance of management fees due Mr. Power into 2,144,444 shares of common stock at a price of $0.045 per share.

Accrued interest and Interest Expense – Related Parties

At September 30, 2020 and December 31, 2019, AccruedRelated party interest - related parties includes accrued interest payable to Mr. Gibbs in the amounts of $639,720 and $555,872, respectively, representing unpaidprimarily represented interest on the convertible credit facility.facility which was settled as part of the sale of Athena Minerals, Inc. on December 31, 2020. Therefore, on December 31, 2020 all accrued and unpaid interest due Mr. Gibbs totaling $668,012 on the convertible credit facility was also waived as part of the sale of Athena Minerals transaction briefly discussed in Note 1 – Basis of presentation. Further information regarding this transaction is included in our Annual Report on Form 10-K for the year ended December 31, 2020.

Total related party interest was $-0- and $27,573 for the three months ended March 31, 2021 and 2020, respectively.

Advances Payable - Related Parties

Mr. Power and Mr. Gibbs have advanced the Company funds generally utilized for day-to-day operating requirements. These advances are non-interest bearing and are generally repaid as cash becomes available. The Company also utilizes credit cards owned by Mr. Power to pay various obligations when an online payment is required, the availability of cash is limited, or the timing of the payments is considered critical.

During the ninethree months ended September 30, 2020,March 31, 2021, Mr. Power made short-term advances to the Company totaling $77,913$9,245, and $17,845 was repaid $23,187 during the period. At September 30, 2020 and December 31, 2019, a totalperiod, leaving an unpaid balance of $84,176 and $29,450 of advances from Mr. Power were outstanding and$13,298 included in Advances payable – related party on the accompanying consolidated balance sheets.

During the ninethree months ended September 30, 2020,March 31, 2021, Mr. GibbsPower made short-term advances to the Company totaling $48,585. At September 30, 2020$9,245, and December 31, 2019, a total$17,845  was repaid during the period, leaving an unpaid balance of $48,585 and $-0- of advances from Mr. Gibbs were outstanding and$13,298 included in Advances payable – related party on the accompanying consolidated balance sheets.

Note 12 – Subsequent EventsSale of Common Stock - Related Party

On OctoberJanuary 15, 20202021 the Company sold 600,000250,000 shares of its common stock toat a third partyprice of $0.03 per share in a private placement. The shares were priced at $0.03 per share resulting inplacement to Mr. Gibbs, realizing total proceeds of $18,000.

On October 26, 2020 the Company sold 300,000 shares of its common stock to a Director in a private placement. The shares were priced at $0.03 per share resulting in total proceeds of $9,000.$7,500.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

We use the terms “Athena,” “we,” “our,” and “us” to refer to Athena Silver Corporation and its consolidated subsidiary.Gold Corporation.

The following discussion and analysis providesprovide information that management believes is relevant for an assessment and understanding of our results of operations and financial condition. This information should be read in conjunction with our audited consolidated financial statements which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019,2020, and our interim unaudited consolidated financial statements and notes thereto included with this report in Part I. Item 1.

Forward-Looking Statements

Some of the information presented in this Form 10-Q constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,” “expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.

All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

Business Overview

We were incorporated on December 23, 2003, in Delaware and our principal business is the acquisition and exploration of mineral resources.

Our holdings consistIn January 2021, the company’s Board of 38 unpatentedDirectors approved a name change from Athena Silver Corporation, to Athena Gold Corporation. Athena Gold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We began our mining claims totaling approximately 760 acres and 3 real estate parcels totaling approximately 850 acres acquiredoperations in cash purchases. All of the unpatented mining claims and investment properties are located in San Bernardino County, California.2010.

In December 2009, we formed and organized a new wholly-owned subsidiary, Athena Minerals, Inc. (“Athena Minerals”) which owned and operated our mining interests and properties in California. On August 21,December 31, 2020 we sold the subsidiary to Tripower Resources Inc., a company controlled by Mr. John Gibbs, a related party, in a non-cash exchange. Further information regarding this transaction is included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

In December 2020, Athena entered into a binding letter of intent (“LOI”)definitive Property Option Agreement with Nubian Resources Ltd. To acquire,(“Nubian”) (TSXV: NBR), pursuant to which Athena acquired a 10% interest in Nubian’s Excelsior Springs project, an advanced-stage gold exploration project located in Esmeralda County, Nevada.  Nevada and has an option to acquire the remaining 90% held by Nubian.

The Option is exercisable in two tranches: the first tranche was exercised immediately pursuant to which the Company acquired a 10% interest in Excelsior Springs in consideration of issuing to Nubian an aggregate of 5,000,000 shares of Athena Gold Corporation common stock. The Company issued the 5,000,000 shares of its common stock valued at $0.03 per share totaling $150,000 in December 2020. The second tranche is exercisable on or before December 31, 2021 to purchase an additional 90% interest in Excelsior Springs in consideration of issuing to Nubian an additional 45 million shares of Athena common stock. Should both options be exercised, Nubian will hold 50 million shares of Athena common stock, which will be subject to a six-month lockup.

Athena’s agreement with Nubian includes 100% of the 140 unpatented claims at Excelsior Springs with two additional patented claims held under a lease option that are subject to a 2% net smelter returns royalty on gold production. Under the terms of the LOI,Option Agreement, Nubian will retain a 1% net smelter returns royalty (“NSR Royalty”) on the Excelsior Springs Project if Athena has paid a $10,000 deposit to Nubian for an exclusive 90-day due diligence period during which time Nubian and Athena have agreed to finalize definitive agreements with respect tofully exercises the transaction, and Athena will make an application for listing on a Canadian stock exchange and will raise a minimum of US$750,000. On closing,option. Athena will have a maximum of 75 million common shares outstanding and will issue Nubian 50 million common shares valued at $0.05 per share, representing an approximate 40% interest in Athena. Nubian has agreedthe right to a hold period of six months from the date of issuancepurchase 0.5% (being one half) of the Athena consideration shares.NSR Royalty for CAD $500,000 and the remaining 0.5% of the NSR Royalty at fair market value.

Athena plans make Excelsior Springs its flagship project and will commission an updatedhas completed a N.I. 43-101 Technical Report to support its planned listing on a Canadian Stock Exchange that willdetails historical exploration activities on the property, recent exploration activities conducted by Athena and also detail past work and drill programs and highlighthighlights future exploration plans to advance the Property.

On April 28, 2020, Athena Silver Corporation entered into Agreement to Terminate Lease with Option to Buy dated March 10, 2016 with Bruce and Elizabeth Strachan, Trustees of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007, including any and all amendments thereto dated April 28, 2020 with respect to the Langtry patented claims (“Langtry”) in California. As a result of this termination agreement, all scheduled lease option payments due in 2020 and beyondWe have not presently determined whether our mineral properties contain mineral reserves that are considered terminated and void upon signing of the Agreement.

Subsequent to the termination of the Langtry lease, we intend to continue to maintain our 38 unpatented mining claims adjacent to the Langtry property. In addition, we have reached an agreement to potentially acquire a 1% NSR in the Langtry patented claims as a way to maintain a financial interest in the upside of the project.

We continue to evaluate strategies to enhance the value of our mining claims and properties subject to restrictions based on our limited capital available under our line of credit. Further mineral exploration and development efforts and ongoing general and administrative expenses will require additional capital.economically recoverable.

Reclassifications: Certain reclassifications may have been made to our prior year’s consolidated financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

COVID-19 pandemic: An occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. The occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. A pandemic typically results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact our operations, financial condition and demand for our goods and services but our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission.

Results of Operations for the Three Months Ended September 30,March 31, 2021 and 2020 and 2019

A summary of our results from operations is as follows:

During the three months ended September 30, 2020,March 31, 2021, our net loss was $140,214$256,972 as compared to a net loss of $54,369$63,616 during the same period in 2019.2020. The $85,845$193,356 increase in our loss was mainly attributable to exploration costsstock-based compensation resulting from the issuance of incentive stock options and restricted stock units, as well as increased legal and professional fees incurred during the third quarter of 2020 associated with the sale of Athena Minerals, Inc. and the acquisition of the Excelsior Springs project.

Operating expenses:

Our total operating expenses increased $215,405, from $34,375 to $249,780 for the three months ended March 31, 2021 and 2020, respectively.

During the three months ended March 31, 2021, we incurred $35,677 of exploration costs. In March 2021, we issued 300,000 restricted stock units at a price of $0.10 per share to the independent technical consultant helping design our 2021 exploration programs at Excelsior Springs. However, the shares shall not be issued until such time the individual either provides a written request or his termination date, whichever is sooner. The shares shall have no voting rights until issued. As such, we have recorded stock-based compensation in the amount of $30,000 which was charged to exploration costs. We have also begun preliminary work on our future exploration programs which has resulted in an additional $5,677 of exploration costs. During the three months ended March 31, 2020, we incurred no exploration costs.

Our general and administrative expenses increased by $179,728, from $34,375 to $214,103 for the three months ended March 31, 2020 and 2021.

Legal and professional fees for the three months ended March 31, 2021 totaled $111,954 and are attributed to legal and other professional fees associated with the acquisition of the Excelsior Springs project. Total legal costs for the three months ended March 31, 2020 totaled $27,409, an increase of $84,545 as compared to the three months ended March 31, 2021.

On March 22, 2021 the Company issued a total of 2,000,000 non-statutory stock options to four individuals, three of which are Directors of the Company, the other an independent technical consultant that is helping design our 2021 exploration programs at Excelsior Spring. Upon vesting, each option is exercisable to purchase one share of common stock at a price of $0.09 per share. The options vest 50% upon issuance, and 25% on each of the 1^st and 2^nd anniversaries of the grant date.

We estimated the fair value of the options using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the options. Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected remaining life of the options. The total estimated fair value of the options utilized the following assumptions:

The calculations resulted in the total fair value of the options issued to be $197,552. Upon each vesting date a percentage of the total value of the options issued and outstanding is charged to stock-based compensation. As such, an administrative expense charge of $98,775 was recorded on March 22, 2021.

Other income and expense:

Our total other expenses, net was $7,192 during the three months ended March 31, 2021, as compared to total other income of $29,241 during the three months ended March 31, 2020.

For the three months ended March 31, 2021 other expenses consisted entirely of interest expense associated with a convertible note payable originating in April 2015, from the conversion of certain amounts due our primary legal counsel.

Operating expenses:

Our total operating expenses increased $78,747, from $26,184 to $104,931 for the three months ended September 30, 2019 and 2020, respectively.

For the three months ended September 30,March 31, 2020 we incurred $52,154other expenses consisted entirely of exploration costs associated with the Excelsior Springs  project, which were primarily costs to secure property rights, Bureau of Land Management annual fees as well as consulting geologists fees for field mapping and sampling. No exploration costs were incurred during the three months ended September 30, 2019.

Our general and administrative expenses increased by $26,593, from $26,184 to $52,777 for the three months ended September 30, 2019 and 2020, respectively, and is primarily due to increases in certain legal fees associated with the Excelsior Springs project.

Interest expense:

Total interest expense was $35,283 during the three months ended September 30, 2020, as compared to $28,185 during the three months ended September 30, 2019.

For the three months ended September 30, 2020 interest expensewhich included $28,291$27,573 in interest expense associated with our related party convertible credit facility, $1,094$1,020 of interest expense associated with a convertible note payable $5,493 resultingoriginating in April 2015, from the amortizationconversion of the discount on the convertible note payable, and $405 of credit card interest.

For the three months ended September 30, 2019 interest expense included $27,156 in interest expense associated withcertain amounts due our related party convertible credit facility, and $1,029 of interest expense associated with a convertible note payable.

Results of Operations for the Nine Months Ended September 30, 2020 and 2019

A summary of our results from operations is as follows: