Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_______________

 

FORM 10-Q

_______________

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 20222023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______.

 

Commission File Number: 000-52403

 

CNBX PHARMACEUTICALS INC.

(Exact name of registrant as specified in its charter)

 

Nevada 46-5644005

(State or other jurisdiction of

incorporation or organization)

 (IRS Employer Identification No.)
   

#3 Bethesda Metro Center, Suite 700

Bethesda, MD

 20814
(Address of principal executive offices) (Zip Code)

 

(877) 424-2429

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer  ☐Accelerated filer  ☐
Non-accelerated filer  ☒Smaller reporting company 
 Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No  ☒

 

As of July 14, 2022,2023, the registrant had 1,257,92717,033,732 shares of its Common Stock, $0.0001 par value, outstanding.

 

When used in this quarterly report, the terms “CNBX,” “the Company,” “we,” “our,” and “us” refer to CNBX Pharmaceuticals Inc. and its wholly owned subsidiaries, G.R.I.N Ultra Ltd., and Digestix Bioscience Inc.

 

 

   

 

CNBX PHARMACEUTICALS INC.

FORM 10-Q

MAY 31ST, 20222023

 

INDEX

 

Cautionary Note Regarding Forward-Looking Statements3
  
PART I – FINANCIAL INFORMATION4
   
Item 1.Consolidated Financial Statements4
 Consolidated Balance Sheets as of May 31st, 20222023 (unaudited) and August 31, 202120224
 Consolidated Statements of Operations for the Three and Nine Months Ended May 31st, 2023 and 2022 and 2021 (unaudited)5
 Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Nine Months Ended May 31st, 20222023 and 20212022 and the Year Ended August 31, 202120226
 Consolidated Statements of Cash Flows for the Nine Months Ended May 31st, 2023 and 2022 and 2021 (unaudited)8
 Notes to Consolidated Financial Statements (unaudited)9
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations12
Item 33.Quantitative and Qualitative Disclosures About Market Risk15
Item 4.Controls and Procedures15
   
PART II -- OTHER INFORMATION16
Item 11.Legal ProceedingProceedings16
Item 1A1A.Risk Factors16
Item 2.Recent Sale of Unregistered Securities16
Item 6.Exhibits16
   
SIGNATURES17

 

 

 

 

 

 2 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:

 

 ·the size and growth of the potential markets for our products and the ability to serve those markets;
   
 ·our expectations regarding our expenses and revenue, the sufficiency of our cash resources and needs for additional financing;
   
 ·the rate and degree of market acceptance of any of our products;
   
 ·our expectations regarding competition;
   
 ·our anticipated growth strategies;
   
 ·our ability to attract or retain key personnel;
   
 ·our ability to establish and maintain development partnerships;
   
 ·regulatory developments in the U.S. and foreign countries, especially those related to change in, and enforcement of, cannabis laws;
   
 ·our ability to obtain and maintain intellectual property protection for our products; and
   
 ·the anticipated trends and challenges in our business and the market in which we operate.

 

Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended August 31, 2021,2022, entitled “Risk Factors” as well as in our other public filings.

 

In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 

 

 

 3 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

CNBX PHARMACEUTICALS INC.

Consolidated Balance Sheets

 

     
 May 31, August 31,  May 31, August 31, 
 2022 2021  2023 2022 
 Unaudited Audited  Unaudited Audited 
ASSETS                
                
Current assets:                
Cash and cash equivalents $96,277  $1,386,472  $44,151  $117,515 
Prepaid expenses and other receivables  137,815   204,375   304,645   80,772 
Total current assets  234,092   1,590,847   348,796   198,287 
                
Available for sale Investment  239,478   845,218      176,087 
                
Equipment, net  492,170   642,896   313,223   436,792 
                
Total assets $965,740 $3,078,961 $662,019  $811,166 
                
LIABILITIES AND STOCKHOLDERS' EQUITY                
                
Current liabilities:                
Accounts payable and accrued liabilities $319,588  $177,505  $1,015,240  $461,128 
Convertible loan  1,605,000   871,896   1,332,577   1,758,702 
Due to a related party  223,645   223,645   223,645   223,645 
Total current liabilities $2,148,233  $1,273,046  $2,571,462  $2,443,475 
                
Stockholders' equity (deficit):                
Preferred stock, $.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding.  0   0 
Common stock, $.0001 par value, 900,000,000 shares authorized, 1,238,826 shares issued and outstanding at May 31, 2022 and 1,218,799 shares issued and outstanding at August 31, 2021.  124   122 
Preferred stock, $0.0001 par value, 100,000,000 shares authorized, no shares issued and outstanding.      
Common stock, $0.0001 par value, 900,000,000 shares authorized, 16,033,732 shares issued and outstanding at May 31, 2023 and 1,257,927 shares issued and outstanding at August 31, 2022.  1,603   124 
Additional paid-in capital  17,938,589   17,077,715   18,646,026   18,031,869 
Issuance of warrants  3,459,510   3,459,510   3,459,510   3,459,510 
Other comprehensive loss  (2,511,455)  (1,905,715)  (330,933)  (2,574,846)
Accumulated deficit  (20,069,261)  (16,825,718)  (23,685,648)  (20,548,968)
Total stockholders' equity  (1,182,493)  1,805,914   (1,909,442)  (1,632,311)
                
Total liabilities and stockholders' equity $965,740 $3,078,961 $662,019  $811,166 

 

See accompanying notes to consolidated financial statements.

 

 

 

 4 

 

 

CNBX PHARMACEUTICALS INC.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

                         
 For the Three Months Ended  For the Nine Months Ended  For the Three Months Ended For the Nine Months Ended 
 May 31, May 31, May 31,  May 31,  May 31, May 31, May 31, May 31, 
 2022 2021 2022 2021  2023 2022 2023 2022 
 Unaudited 
Revenues $310,165  $  $310,165  $ 
 Unaudited                 
Operating expenses:                                
Research and development expense $249,061  $550,842  $1,019,682  $1,300,530  $263,115  $249,061  $338,330  $1,019,682 
General and administrative expenses  385,945   125,410   1,455,935   703,323   220,132   385,945   741,716   1,455,935 
Total operating expenses  635,006   676,252   2,475,617   2,003,853   483,247   635,006   1,080,046   2,475,617 
                                
Loss from operations  (635,006)  (676,252)  (2,475,617)  (2,003,853)  (173,082)  (635,006)  (769,881)  (2,475,617)
                                
Other income                                
Capital gain  0   0   0   195,968 
Financial Loss  (46,646)  (647,523)  (767,926)  (705,412)
Capital Loss        (2,395,298)   
Financial Income (Loss)  18,392   (46,646)  28,499   (767,926)
Net loss  (681,652)  (1,323,775)  (3,243,543)  (2,513,297)  (154,690)  (681,652)  (3,136,680)  (3,243,543)
                                
Profit (loss) from available for sale assets  42,261   (603,000   (605,740)  1,004,635)     42,261   (59,870)  (605,740)
Total comprehensive (income) loss $(639,392) $(1,926,775  $(3,849,283) $(1,508,662) $(154,690) $(639,392) $(3,196,550) $(3,849,283)
                                
Net loss per share - basic $(0.05) $(1.17) $(2.65) $(2.21) $(0.02) $(0.05) $(0.78) $(2.65)
Net loss per share - diluted $(0.05) $(1.17) $(2.65) $(2.21) $(0.02) $(0.05) $(0.78) $(2.65)
Weighted average number of shares outstanding - Basic  1,238,826*  1,132,472*  1,221,478*  1,136,642*  9,265,865   1,238,826   4,030,048   1,221,478 
Weighted average number of shares outstanding - Diluted  1,238,826   1,132,472   1,221,478   1,136,642   9,265,865   1,238,826   4,030,048   1,221,478 

*       Adjusted post-split 1:120

 

See accompanying notes to consolidated financial statements.

 

 

 

 5 

 

CNBX PHARMACEUTICALS INC.

Consolidated Statements of Stockholders' Equity (Deficit)

 

                      
  Common stock  

Additional

paid in

     Unrealized gain (loss) on available-for sale financial  Accumulated  Total
stockholders’ equity
 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
Balance, August 31, 2022  1,238,659  $124  $18,031,869  $3,459,510  $(2,574,846) $(20,548,968) $(1,632,311)
                             
Exercise of CLA to shares  14,795,073   1,479   468,652            470,131 
                             
Share based payment        145,505            145,505 
                             
Realization of available for sale asset              2,243,913      2,243,913 
                             
Net loss                 (3,136,680)  (3,136,680)
                             
Balance, May 31, 2023  16,033,732  $1,603  $18,646,026  $3,459,510  $(330,933) $(23,685,648) $(1,909,442)

 

                             
  Common stock  

Additional paid

in

     Unrealized gain (loss) on available-for sale financial  Accumulated  Total
stockholders’ equity
 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
Balance, August 31, 2021  1,218,799* $122  $17,077,715  $3,459,510  $(1,905,715) $(16,825,718) $1,805,914 
                             
                             
Exercise of CLA to shares  20,027*  2   225,287            225,289 
                             
Share based payment        635,587            635,587 
                             
Other comprehensive loss              (605,740)     (605,740)
                             
Net loss                 (3,243,543)  (3,243,543)
                             
Balance, May 31, 2022  1,238,826* $124  $17,938,589  $3,459,510  $(2,511,455) $(20,069,261) $(1,182,493)

  Common stock  

Additional paid

in

     Unrealized gain (loss) on available-for sale financial  Accumulated  Total
stockholders’ equity
 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
Balance, February 28, 2022  1,238,826* $124  $17,833,663  $3,459,510  $(2,553,716) $(19,387,609) $(648,028)
                             
                             
Share based payment        104,926              104,926 
                             
Other comprehensive gain              42,261      42,261 
                             
Net Loss                 (681,652)  (681,652)
                             
Balance, May 31, 2022  1,238,826* $124  $17,938,589  $3,459,510  $(2,511,455) $(20,069,261) $(1,182,493)

*       Adjusted post-split 1:120

 

  Common stock  

Additional

paid in

     Unrealized gain (loss) on available-for sale financial  Accumulated  Total
stockholders’ equity
 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
Balance, February 28, 2023  2,190,138  $222  $18,390,628  $3,459,510  $(330,933) $(23,530,958) $(2,011,531)
                             
Exercise of CLA to shares  13,843,594   1,381   220,423            221,804 
                             
Share based payment        34,975            34,975 
                             
Net Loss                 (154,690)  (154,690)
                             
Balance, May 31, 2023  16,033,732  $1,603  $18,646,026  $3,459,510  $(330,933) $(23,685,648) $(1,909,442)

 

 

 

 6 

 

CNBX PHARMACEUTICALS INC.

Consolidated Statements of Stockholders' Equity (Deficit)

(continued)

     Additional     Other     Total stockholders’ 
  Common stock  paid in     comprehensive  Accumulated  equity 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
                      
Balance, August 31, 2020  1,125,671* $113  $15,385,706  $2,784,387  $(2,774,411) $(13,631,271) $1,764,524 
                             
                             
Exercise of a Convertible loan to shares of common stock  60,833*  6   1,340,827            1,340,833 
                             
Issuance of common stock for services  2,351*  *  60,125            60,125 
                             
Other comprehensive loss              1,004,635      1,004,635 
                             
Issuance of warrants           675,123         675,123 
                             
Net loss                 (2,513,297)  (2,513,297)
                             
Balance, May 31st, 2021  1,188,855* $119  $16,786,658  $3,459,510  $(1,769,776) $(16,144,568) $2,331,943 

     Additional     Other     Total
stockholders’
 
  Common stock  paid in     comprehensive  Accumulated  equity 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
                      
Balance, February 28, 2021  1,126,980* $113  $15,418,706  $3,223,717  $(39,191) $(14,820,793) $3,782,552 
                             
                             
Other comprehensive loss              (1,730,585)     (1,730,585)
                             
Exercise of a Convertible loan to shares of common stock  60,833*  6   1,340,827            1,340,833 
                             
Issuance of common stock for services  1,042*    27,125            27,125 
                             
Issuance of warrants           235,793         235,793 
                             
Net loss                 (1,323,775)  (1,323,775)
                             
Balance, May 31st, 2021  1,188,855* $119  $16,786,658  $3,459,510  $(1,769,776) $(16,144,568) $2,331,943 

See accompanying notes to consolidated financial statements.

                        
  Common stock  

Additional

paid in

     Unrealized gain (loss) on available-for sale financial  Accumulated  Total
stockholders’ equity
 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
Balance, August 31, 2021  1,218,799  $122  $17,077,715  $3,459,510  $(1,905,715) $(16,825,718) $1,805,914 
                             
Exercise of CLA to shares  20,027   2   225,287            225,289 
                             
Share based payment        635,587            635,587 
                             
Other comprehensive loss              (605,740)     (605,740)
                             
Net loss                 (3,243,543)  (3,243,543)
                             
Balance, May 31, 2022  1,238,826  $124  $17,938,589  $3,459,510  $(2,511,455) $(20,069,261) $(1,182,493)

 

 

 

                        
  Common stock  

Additional

paid in

     Unrealized gain (loss) on available-for sale financial  Accumulated  Total
stockholders’ equity
 
  Shares  Amount  capital  Warrants  gain  deficit  (deficit) 
Balance, February 28, 2022  1,238,826  $124  $17,833,663  $3,459,510  $(2,553,716) $(19,387,609) $(648,028)
                             
Share based payment        104,926            104,926 
                             
Other comprehensive gain              42,261      42,261 
                             
Net Loss                 (681,652)  (681,652)
                             
Balance, May 31, 2022  1,238,826  $124  $17,938,589  $3,459,510  $(2,511,455) $(20,069,261) $(1,182,493)

 

7

CNBX PHARMACEUTICALS INC.

Consolidated Statements of Cash Flows

(Unaudited)

         
  For the nine months ended, 
  May 31,  May 31, 
  2022  2021 
Cash flows from operating activities:        
Net Loss $(3,243,543) $(2,513,297)
Adjustments required to reconcile net loss to net cash used in operating activities:        
Depreciation  151,239   169,953 
Interest on loans  0   0 
Capital Gain  0   (195,968)
Due to related party  0   0 
Royalties receivables valuation  0   0 
Stock issued for services  0   60,124 
Profit from held for trading investments  0   0 
Convertible loan valuation  718,392   612,420 
Share based payment  635,587   0 
Changes in operating assets and liabilities:        
Accounts Receivable and pre paid expenses  66,560   (6,326)
Accounts payable and accrued liabilities  142,083   (38,001)
Net cash used in operating activities  (1,529,682)  (1,911,094)
         
Cash flows from investing activities:        
Available for sale investments  0   645,968 
Held for trading investments      
Acquisition of equipment  (513)  (943)
Net cash used in investing activities  (513)  645,025 
         
Cash flows from financing activities:        
Convertible loan  240,000   2,456,750 
Proceeds from sale of common stock  0   0 
Costs of raising capital  0   0 
Net cash provided by financing activities  240,000   2,456,750 
         
Effect of exchange rate fluctuations on cash  0   0 
Net decrease in cash  (1,290,195)  1,190,680 
Cash and cash equivalents at beginning of the Period  1,386,472   777,611 
Cash and cash equivalents at end of the Period $96,277  $1,986,291 
         
Significant non-cash transactions:        
Exercise of a Convertible loan to shares of common stock. $225,287  $1,340,103 

 

See accompanying notes to consolidated financial statements.

 

 

 

7

CNBX PHARMACEUTICALS INC.

Consolidated Statements of Cash Flows

(Unaudited)

       
  For the nine months ended, 
  May 31,  May 31, 
  2023  2022 
Cash flows from operating activities:        
Net Loss $(3,136,680) $(3,243,543)
Adjustments required to reconcile net loss to net cash used in operating activities:        
Depreciation  123,569   151,239 
Interest on loans      
Capital Gain  2,395,298    
Due to related party      
Royalties receivables valuation      
Stock issued for services      
Profit from held for trading investments      
Convertible loan valuation  9,033   718,392 
Share based payment  145,505   635,587 
Changes in operating assets and liabilities:        
Accounts Receivable and pre paid expenses  (223,873)  66,560 
Accounts payable and accrued liabilities  554,110   142,083 
Net cash used in operating activities  (133,038)  (1,529,682)
         
Cash flows from investing activities:        
Proceeds from sale of available for sale investments  24,702    
Held for trading investments      
Acquisition of equipment     (513)
Net cash gain in investing activities  24,702   (513)
         
Cash flows from financing activities:        
Convertible loan  34,972   240,000 
Proceeds from sale of common stock      
Costs of raising capital      
Net cash provided by financing activities  34,972   240,000 
         
Effect of exchange rate fluctuations on cash      
Net decrease in cash  (73,364)  (1,290,195)
Cash and cash equivalents at beginning of the Period  117,515   1,386,472 
Cash and cash equivalents at end of the Period $44,151  $96,277 
         
Significant non-cash transactions:        
Exercise of a Convertible loan to shares of common stock. $470,131  $225,287 

See accompanying notes to consolidated financial statements.

 

 8 

 

CNBX PHARMACEUTICALS INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1–1 – Nature of Business, Presentation and Going Concern

 

Organization

 

CNBX Pharmaceuticals Inc. (the “Company”), was incorporated in the State of Nevada, on September 15, 2004, under the name of Thrust Energy Corp.

 

On September 30, 2010, we increased our authorized capital to 900 million shares of common stock (par value $0.0001) and 100 million shares of preferred stock (par value $0.0001) and effected a 20-for-1 reverse split of our issued and outstanding common stock. As a result of the reverse split, our issued and outstanding common stock was reduced from 13,604,000 shares to 680,202 common shares, 100,000,000 preferred shares were unaffected.

 

On April 25, 2014, the Company experienced a change in control. Cannabics, Inc. (“Cannabics”) acquired a majority of the issued and outstanding common stock of the Company in accordance with stock purchase agreements. On the closing date, April 25, 2014, pursuant to the terms of the Stock Purchase Agreement, CNBX Pharmaceuticals Inc.purchasedInc. purchased 41,000,000 shares of the Company’s outstanding restricted common stock for $198,000, representing 51%.

 

On May 21, 2014, the Company changed its name, via merger in the state of Nevada, to CNBX Pharmaceuticals Inc. The Company’s principal offices are in Bethesda, Maryland. The Company changed its course of business to laboratory research and development.

 

On June 19, 2014, FINRA granted final approval of Change of Name & Ticker Symbol of the Corporation from American Mining Corporation to CNBX PHARMACEUTICALS INC., with the new Ticker Symbol of “CNBX”. Said approval was predicated upon CNBX Pharmaceuticals Inc.’s filing of Articles of Merger with American Mining Corporation with the Nevada Secretary of State on May 21st, 2014. Under the laws of the State of Nevada, CNBX Pharmaceuticals Inc. was merged with and into the Registrant, with the Registrant being the surviving entity. The Merger was completed under Section 92A.180 of the Nevada Revised Statutes, Chapter 92A, as amended, and as such, does not require the approval of the stockholders of either the Registrant or CNBX Pharmaceuticals Inc.

 

On August 25, 2014, the Company organized G.R.I.N. Ultra Ltd. (“GRIN”), an Israeli corporation, as a wholly-owned subsidiary. GRIN will provide research and development activities for the Company’s products in Israel.

 

On July 24, 2017, the Company announced its establishment of a genetics laboratory to develop diagnostic tools based on human genome, tumor genetics and specific cannabinoids.

 

On August 20th, 2020, the Company announced the creation of a new Division for its Anti-Tumor drug candidate RCC-33, for the treatment of colorectal cancer. The emanates from the Company’s focus on a clinical validation path, including in-vivo experiments, collaborations with key medical centers, and the preparation of a product dossier with which the company plans to schedule a Pre IND-Meeting with the US FDA.

  

On October 18th, 2021, the Company filed 2 new Provisional Patent applications on Compositions and Methods for treating cancer, including colorectal cancer and early intervention therapy for colorectal cancer patients.

On February 13th, 2022, the company established a Nomination and Governance Committee.

 

9

On May 10, 2022, the Company filed a certificate of change (the “Certificate”) with the Secretary of State of the State of Nevada. Pursuant to the Certificate, the Company effectuated a one-for-one hundred twenty (1:120) reverse split of the issued and outstanding shares of common stock of the Company without changing the par value of the stock.

 

9

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial statement presentation and in accordance with Form 10-Q. Accordingly, they do not include all of the information and footnotes required in annual financial statements. In the opinion of management, the unaudited financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position and results of operations and cash flows. The results of operations presented are not necessarily indicative of the results to be expected for any other interim period or for the entire year.

 

These unaudited financial statements should be read in conjunction with our August 31, 20212022 annual financial statements included in our Form 10-K, filed with the U.S. Securities and Exchange Commission (“SEC”) on November 29th, 2021.30th, 2022.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries GRIN Ultra and Digestix Bioscience Inc. All significant inter-company balances and transactions have been eliminated in consolidation.

 

Going Concern

 

The accompanying unaudited financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. While the Company has incurred a net loss of $3,243,5433,136,680 for the nine months ended May 31st, 2022,2023, it has incurred cumulative losses since inception of $20,069,26123,685,648. These conditions raise substantial doubt about the ability of the Company to continue as a going concern.

 

The ability of the Company to continue as a going concern is dependent upon its abilities to generate revenues, to continue to raise investment capital, and develop and implement its business plan. No assurance can be given that the Company will be successful in these efforts.

 

Research and Development Costs

 

The Company accounts for research and development costs in accordance with Accounting Standards Codification 730 “Research and Development” (“ASC 730”). ASC 730 requires that research and development costs be charged to expense when incurred. Research and development costs charged to expense were $1,019,682338,330 and $1,300,5301,019,682 for the nine months ended May 31st, 20222023 and 2021,2022, respectively.

 

Reclassifications

 

Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported losses, total assets, or stockholders’ equity as previously reported.

10

 

Note 2 – Related Party Transactions

 

During the nine months ending May 31st, 2022,2023, the Company paid $264,0617,000 in salaries, including socials benefits, to two directors, compared to $336,137264,061 for the nine months ending May 31, 2021.2022.

During the nine months ending May 31st, 2023 the Company accrued $334,658 in salaries, including socials benefits, to two directors compared to $115,039 for the nine months ending May 31, 2022.

As of May 31, 2023, the Company had a balance outstanding payable to two directors: Gabriel Yariv and Eyal Barad in the total of $449,697 under Accounts payable and accrued liabilities.

 

The Company had a balance outstanding at May 31st, 20222023 and at May 31, 20212022 of $223,645, payable to Cannabics, Inc. The advance is due on demand and bears no interest.

 

During the nine months ending May 31, 2023, the Company recorded a non-cash expense of $145,505 in share-based payment, to the company chairman, board members and advisor.

Note 3 – Stockholders’ Equity (Deficit)

 

Authorized Shares

 

The Company is authorized to issue up to 900,000,000 shares of common stock, par value $0.0001 per share. There is also 5,000,000100,000,000 shares of Preferred stock, none of which has been issued. Each outstanding share of common stock entitles the holder to one vote per share on all matters submitted to a stockholder vote. All shares of common stock are non-assessable and non-cumulative, with no pre-emptive rights.

 

For the period ending at May 31, 2023, the company issued 14,795,073 shares as a result of a convertible of a loan at the total of $470,131.

10

Note 4 – Commitments and Contingencies

 

We lease the property ofcurrently rent our laboratory located in Rehovot, Israel, thefor a monthly fee of $6,500. Our existing lease is $6,500 per month. Our current lease terminatesagreement will expire at the end of February 2024, though2024. Although we have athe option to renew for two additional one-yearyears, it is more unlikely than likely that we will exercise the two-year option which management intends to execute prior to that time.

 

As security for its obligation under a property lease agreement, car lease and credit cards, the Company’s subsidiary provided a bank guarantee in the amount of $50,000.

Note 5 – Major events during the nine months ended on May 31st, 2022

On February 4th, 2022, the Company filed a Pre-14C Information Statement with the SEC.

On February 15th, 2022, the Company filed its Definitive 14-C Information Statement with the SEC.

On February 17th, 2022, the Company filed an 8K with the SEC relating to a Forbearance Agreement with an institutional investor.

On February 18th, 2022, the Company filed an S-1 Registration Statement with the SEC.

On March 16th, 2022, the Company receivedshekels $240,000 loan, bearing a $40,000 interest.

The entire unpaid Principal and interest, shall be due and payable at any time, or from time to time, from and after the earlier to occur (I) May 16, 2022, and (II) the initial date after the date hereof of a public or private offering of any securities. Any amount of principal or other amounts due under the Loan which is not paid when due (a “Payment Default”) shall result in a late charge being incurred and payable by the Maker in an amount equal to interest on such amount at the rate of fifteen percent (15%) per annum.

On May 5th, 2022, the Company announced a grant of Patent by the government of Hong Kong for it’s patent “System and Method for Hight Throughput Screening of Cancer Cells, as noted in our Press Release of that date.

On May 10th, 2022, the Company received final approval from Finra for a 1:120 reverse share split of the Company’s common stock, and name change to the current “CNBX Pharmaceuticals Inc.”, as noted in the 8K filed with the SEC that day.

During the nine months ended May 31, 2022, the Company issued 20,027 shares of its common stock to an investor as a result of a convertible loan exercise in the sum of $225,2285,700.

 

Note 65Subsequent Events

 

On June 15th, 2022,1, 2023, the company entered intoissued 1,000, 000 shares as a Securities Purchase Agreement providing forresult of a convertible of a loan at the issuancetotal of the Convertible Promissory Note in the principal amount of $154,250.00. ($154,000 net of issuance expenses) . The Convertible Promissory Note carry interest of 9% and due on June 15th 2023.$11,491.

 

 

 

 

 11 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Company Overview

 

We are a pre-clinical-stage, platform technology biopharmaceutical company which has developed proprietary innovative medicines in areas of significant unmet medical needs in oncology, with a current focus on colorectal cancer ("CRC"). Our drug candidate under development for colon cancer is RCC-33, a first-in-class therapy being developed primarily in two settings: one to reduce tumor cell activity in colon cancer patients as a standalone in neoadjuvant treatment or "window of opportunity" at the time after colonoscopy, prior to cancer staging; and another for patients with refractory to therapy and adjuvant to surgery also at the time after colonoscopy. The Company hopes to start first in human Phase I/II clinical trials in 2023.2024. Neoadjuvant treatment is the administration of a therapy before the surgical treatment to improve patient outcome, and our business strategy is to advance our programs through clinical studies including with partners, and to opportunistically add programs in areas of high unmet medical needs through acquisition, collaboration, or internal development.

 

Results of Operations

 

For the Three Months Ended May 31st, 20222023 and 20212022

 

Revenues

For the three months ended May 31, 2023, our total income $310,165 compared to non for the three months ended May 31, 2022

The company revenues are consisting of laboratory services.

Operating Expenses

 

For the three months ended May 31st, 2022,31, 2023, our total operating expenses were $635,006$483,247 compared to $676,252$635,006 for the three months ended May 31, 2021,2022, resulting in a decrease of $41,246.$151,759. The decrease is attributable to a total increasedecrease of $260,535$165,813 in general administration, and sales and marketing expenses and a decrease of $301,781$75,215 in research and development expenses.

 

We realized financial gain of $18,392 for the three months ended May 31st, 2023, compared to incurring financial loss of $46,646 for the three months ended May 31, 2022.

As a result, the net loss was $154,690 for the three months ended May 31st, 2022,2023, compared to incurring financiala net loss of $647,532$681,652 for the three months ended May 31, 2021. The decrease in financial expense was mainly attributable to a convertible loan valuation expense of $612,421. As a result, the net loss was $681,652 for the three months ended May 31st, 2022, compared to a net loss of $1,323,775 for the three months ended May 31, 2021.2022.

 

Net Loss

 

Net loss was $681,652$154,690 compared to net loss $1,323,775$681,652 for the three months ended May 31st, 2022,2023, for the reasons noted supra.

 

For the nine Months Ended May 31st, 20222023 and 20212022

Revenues

For the nine months ended May 31, 2023, our total income $310,165 compared to non for the nine months ended May 31, 2022.

The company revenues are consisting of laboratory services.

12

 

Operating Expenses

 

For the nine months ended May 31st, 2022,2023, our total operating expenses were $2,475,617$1,080,046 compared to $2,003,853$2,475,617 for the nine months ended May 31, 2021,2022, resulting in an increasea decrease of $471,764.$1,395,571. The increasedecrease is attributable to a total increasedecrease of $752,613$741,219 in general administration, and sales and marketing expenses mostly due to share based payment of $ 635,587$490,082 and partially offset by anProfessional services of $284,975and a decrease of $280,848$681,352 in research and development expenses.

 

We realized financial income of $28,499 for the nine months ended May 31, 2023, compared to financial loss of $767,926 for the nine months ended May 31st, 2022, compared31, 2022. The decrease in financial expense was mainly attributable to financial lossa convertible loan valuation expense of $705,412$9,033 for the nine month ended May 31,2023 comparing to $718,392 for the nine months ended May 31, 2021. The increase2022.

We realized capital loss due to a realization of the Company’s shares held in financial expense was mainly attributableSativus Inc of $2,395,298 for the nine months ended May 31,2023 comparing to exchange differences in total of $48,484 and a convertible loan valuation expenses of $718,392, none for the nine months ended May 31, 2022.

As a result, the net loss was $3,136,680 for the nine months ended May 31st, 2023, compared to a net loss of $3,243,543 for the nine months ended May 31st, 2022, compared to a net loss of $2,513,297 for the three months ended May 31, 2021.2022.

 

Net loss

 

Net loss was $3,243,543$3,136,680 compared to net income of $2,513,297$3,243,543 for the nine months ended May 31st, 20222023 and May 31, 2021,2022, for the reasons explained supra.

 

12

Other comprehensive profit

We incurred another comprehensive gain of $605,740 for the nine months ended May 31st, 2022. The gain was mainly attributable to a valuation of a financial asset, consisting of the Company’s shares held in Sativus, in the total amount of $239,478 As a result; the total comprehensive gain was $3,849,283 for the nine months ended May 31st, 2022.

Liquidity and Capital Resources

 

Overview

 

As of May 31st, 2022,2023, we had $96,277$44,151 in cash compared to $1,968,291$117,515 on August 31, 2021.2022. We expect to incur a minimum of $1,000,000 in expenses during the next twelve months of operations. We estimate that these expenses will be comprised primarily of general expenses including overhead, legal and accounting fees, research and development expenses, and fees payable to outside medical centers for clinical studies.

 

Liquidity and Capital Resources during the nine Months Ended May 31st, 20222023 compared to the nine Months Ended May 31, 20212022

 

We used cash in operations of $133,038 for the nine months ended May 31st, 2023 compared to cash used in operations of $1,529,683 for the nine months ended May 31st, 2022 compared to cash used in operations of $1,911,094 for the nine months ended May 31, 2021.2022. The negative cash flow from operating activities for the nine months ended May 31st, 20222023 is primarily attributable to the Company's net loss from operations of $3,243,543,$3,163,680, offset by depreciation of $151,239,$123,569, an increase in accounts payables and accrued liabilities of $142,082, a decrease$554,110, an increase of $66,560$223,873 in account receivables and prepaid expenses, convertible loan valuation of $718,392,$9,033, and share based payment in a total of $635,587.$145,505.

 

We had cash usedflow from investing activities of $513$24,702 during the nine months ended May 31st, 2022,2023, compared to cash flow fromused investing activities of $645,968$513 for the nine months ended May 31, 2021.2022. The cash flow from investing activities is due to the Company’s Realization of Wize PharmaSativus Inc shares of $645,968 and its purchase of fixed assets in the aggregate amount of $943.$24,702.

 

We had cash flow from financing activities of $240,000$34,972 convertible loan during the nine months ended May 31st, 2022,2023, compared to $2,456,750$240,000 convertible loan for the nine months ended May 31, 2021. The reason for the increase in cash flow from financing activities is due to the Company’s issuance of a convertible loan.2022.

 

We will have to raise funds to pay for our expenses. We may have to borrow money from shareholders, issue equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources. Since we have no such arrangements or plans currently in effect, our inability to raise funds for our operations will have a severe negative impact on our ability to remain a viable company.

 

13

Going Concern

 

Due to the uncertainty of our ability to meet our current operating and capital expenses, our independent auditors included an explanatory paragraph in their report on the audited financial statements for the year ended August 31, 20212022 regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors.

 

Our unaudited financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our unaudited financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

 

13

There is no assurance that our operations will be profitable. Our continued existence and plans for future growth depend on our ability to obtain the additional capital necessary to operate either through the generation of revenue or the issuance of additional debt or equity.

 

Off-Balance Sheet Arrangements

 

We currently have no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

 

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 2, “Summary of Significant Accounting Policies” in our audited consolidated financial statements for the year ended August 31, 2021,2022, included in our Annual Report on Form 10-K as filed on November 430th, 2021,2022, for a discussion of our critical accounting policies and estimates.

 

 

 

 

 

 14 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The disclosure required under this item is not required to be reported by smaller reporting companies; as such term is defined by Item 503(e) of Regulation S-K.

 

Item 4. Controls and Procedures.

 

 (a)Evaluation of Disclosure Controls and Procedures

 

The Company maintains a set of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer, Chief Financial Officer and the full Audit Committee, of the effectiveness of its disclosure controls and procedures. The Audit Committee assessed, reviewed and determined that the Company’s disclosure controls and procedures were effective as to this quarterly filing. Based on that evaluation, The Board accepted and ratified the findings of the Audit Committee that the Company’s disclosure controls and procedures, as of November 30May 31thst, 2021,2023, the end of the period covered by this Quarterly Report on Form 10-Q, were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Company’s management, including the Chief Executive Officer, Chief Financial Officer, and Audit Committee as appropriate to allow timely decisions regarding required disclosure.

 

 (b)Changes in Internal Control over Financial Reporting

 

Since our annual report, the Company has maintained an Audit Committee to better review our internal financial reporting. There were no other changes in our internal control over financial reporting during the period ending May 31, 2022,2023, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 (c)Limitations on the Effectiveness of Internal Controls

 

Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

 

 

 

 

 15 

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 2. Recent Sale of Unregistered Securities

 

None.

 

Item 6. Exhibits

 

Exhibit 31.1*Certification by the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)).
  
Exhibit 31.2*Certification by the Principal Financial Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)).
  
Exhibit 32.1**Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
Exhibit 32.2**Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
101.INS***XBRL Instance Document
  
101.SCH***XBRL Taxonomy Extension Schema Document
  
101.CAL***XBRL Taxonomy Extension Calculation Linkbase Document
  
101.DEF***XBRL Taxonomy Extension Definition Linkbase Document
  
101.LAB***XBRL Taxonomy Extension Label Linkbase Document
  
101.PRE***XBRL Taxonomy Extension Presentation Linkbase Document

*Filed herewith.
  
**Furnished herewith.
  
***XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 

 

 16 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 CNBX Pharmaceuticals Inc.
   
Date: July 14, 20222023By:/s/ Eyal Barad
  Eyal Barad
 Title:

Chief Executive Officer

(Principal Executive Officer)

   
   
Date: July 14, 20222023By:/s/ Uri Ben Or
  Uri Ben Or
 Title:

Chief Financial Officer

(Principal Financial Officer)

 

 

 

 

 

 

 

 

 17