UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June 30, 2019~~March 31, 2020

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 001-38081

Liberty Oilfield Services Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware

81-4891595

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

950 17^th17th Street, Suite 2400

Denver, Colorado

80202

(Address of Principal Executive Offices)

(Zip Code)

(303) 515-2800

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to section 12(b) of the ~~Act~~Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Class A Common Stock, par value $0.01

LBRT

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer ☐☒	Accelerated filer ☐	Non-accelerated filer ☒☐	Smaller reporting company ☐

Emerging growth company ☐ (Do not check if a smaller reporting company)

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): ☐ Yes ☒ No

As of ~~July 31, 2019,~~ April 24, 2020, the registrant had ~~75,144,104~~82,295,397 shares of Class A Common Stock and ~~37,379,889~~30,638,960 shares of Class B Common Stock outstanding.

Our Class A Common Stock is traded on the New York Stock Exchange under the symbol “LBRT.” There is no public market for our Class B Common Stock.

Table of Contents

TABLE OF CONTENTS

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (the “Quarterly Report”) and certain other communications made by us contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange of 1934, as amended (the “Exchange Act”), including statements about our growth, future operating results, estimates, beliefs, and expected performance. For this purpose, any statement that is not a statement of historical fact should be considered a forward-looking statement. We may use the words “expect,” “estimate,” “outlook,” “project,” “plan,” “position,” “may,” “believe,” “intend,” “anticipate,” ~~“plan,” “expect,” “intend,” “may,”~~ “will,” ~~“should”~~“continue,” “potential,” “should,” “could” and similar expressions to help identify forward-looking statements. We cannot assure you that our assumptions and expectations will prove to be correct. Important factors could cause our actual results to differ materially from those indicated or implied by forward-looking statements. We undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise and readers should not rely on the forward-looking statements as representing the Company’s views as of any date subsequent to the date of the filing of this Quarterly Report. These forward-looking statements are based on management’s current belief, based on currently available information, as to the outcome and timing of future events.

Forward-looking statements may include statements about:

•our business strategy;

•our operating cash flows, the availability of capital, and our liquidity;

•our future revenue, income, and operating performance;

•our ability to sustain and improve our utilization, revenue, and margins;

•our ability to maintain acceptable pricing for our services;

•our future capital expenditures;

•our ability to finance equipment, working capital, and capital expenditures;

•competition and government regulations;

•our ability to obtain permits and governmental approvals;

•pending legal or environmental matters;

•oil and natural gas prices;

•acquisitions;

•general economic conditions;

•credit markets;

•demand for services in our industry;

•our ability to successfully develop our research and technology capabilities and implement technological developments and enhancements;

•uncertainty regarding our future operating results;

•return of capital to stockholders;

•uncertainty relating to the impacts of the COVID-19 pandemic on our business, operations and personnel; and

•plans, objectives, expectations, and intentions contained in this Quarterly Report that are not historical.

We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, decline in demand for our services, the cyclical nature and volatility of the oil and natural gas industry, a decline in, or substantial volatility of, ~~crude~~ oil and natural gas commodity prices, environmental risks, regulatory changes, the inability to comply with the financial and other covenants and metrics in our Credit Facilities (as defined herein), cash flow and access to capital, the timing of development expenditures, and the other risks described under “Item 1A. Risk Factors” in this Quarterly Report, as well as in our Annual Report on Form 10-K for the year ended December 31, ~~2018~~2019 (the “Annual Report”) and contained in our other SEC filings.

All forward-looking statements, expressed or implied, included in this Quarterly Report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.

Table of Contents

PART I: FINANCIAL INFORMATION

Item 1. Financial Statements

LIBERTY OILFIELD SERVICES INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands, except share data)

June 30,
2019 December 31, 2018
Assets (unaudited)
Current assets:
Cash and cash equivalents $ 32,503
$ 103,312
Accounts receivable—trade 248,160
153,589
Accounts receivable—related party —
15,139
Unbilled revenue 98,221
79,233
Inventories 86,809
60,024
Prepaid and other current assets 20,332
49,924
Total current assets 486,025
461,221
Property and equipment, net 647,614
627,053
Other assets 33,570
28,227
Note receivable—related party 15,601
—
Finance lease right-of-use assets 59,422
—
Operating lease right-of-use assets 61,143
—
Total assets $ 1,303,375
$ 1,116,501
Liabilities and Equity
Current liabilities:
Accounts payable $ 108,102
$ 80,490
Accrued liabilities:
Accrued vendor invoices 75,120
67,771
Operational accruals 19,823
36,414
Accrued salaries and benefits 22,963
22,791
Accrued interest and other 9,590
9,585
Accrued liabilities—related party —
2,300
Current portion of long-term debt, net of discount of $1,353 and $1,365, respectively 397
385
Current portion of finance lease liabilities 18,193
—
Current portion of operating lease liabilities 16,508
—
Total current liabilities 270,696
219,736
Long-term debt, net of discount of $3,153 and $3,826, respectively, less current portion 106,375
106,139
Deferred tax liability 33,915
32,994
Payable pursuant to tax receivable agreements 20,074
16,818
Noncurrent portion of finance lease liabilities 35,843
—
Noncurrent portion of operating lease liabilities 44,026
—
Total liabilities 510,929
375,687
Commitments & contingencies (Note 13)

Stockholders’ equity:

Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding —
—
Common Stock:
Class A, $0.01 par value, 400,000,000 shares authorized and 68,962,200 issued and outstanding as of June 30, 2019 and 68,359,871 issued and outstanding as of December 31, 2018 690
684
Class B, $0.01 par value, 400,000,000 shares authorized and 43,570,372 issued and outstanding as of June 30, 2019 and 45,207,372 issued and outstanding as of December 31, 2018 436
452
Additional paid in capital 318,099
312,659
Retained earnings 152,322
119,274
Total stockholders’ equity
471,547
433,069
Noncontrolling interest 320,899
307,745
Total equity 792,446
740,814
Total liabilities and equity $ 1,303,375
$ 1,116,501
(Unaudited)


	March 31, 2020		December 31, 2019
Assets
Current assets:
Cash and cash equivalents	$	56,531	$	112,690
Accounts receivable—trade, net of allowances for credit losses of $3,576 and $1,053, respectively	281,855		204,413
Accounts and notes receivable—related party	1,390		9,629
Unbilled revenue	52,380		38,868

Inventories	87,616		88,547
Prepaid and other current assets	38,201		34,827
Total current assets	517,973		488,974
Property and equipment, net	642,871		651,703
Other assets	32,042		34,339

Finance lease right-of-use assets	52,683		55,337
Operating lease right-of-use assets	52,983		53,076
Total assets	$	1,298,552	$	1,283,429
Liabilities and Equity
Current liabilities:
Accounts payable	$	108,136	$	117,613
Accrued liabilities:
Accrued vendor invoices	67,570		42,753
Operational accruals	20,437		26,753
Accrued salaries and benefits	32,102		28,805

Accrued interest and other (including payables to related parties of $2,998 and $1,329, respectively)	12,638		10,643

Current portion of long-term debt, net of discount of $1,336 and $1,341, respectively	414		409
Current portion of finance lease liabilities	25,036		23,646
Current portion of operating lease liabilities	16,935		15,873
Total current liabilities	283,268		266,495
Long-term debt, net of discount of $2,153 and $2,485, respectively, less current portion	105,625		105,731
Deferred tax liability	28,913		19,659
Payable pursuant to tax receivable agreements, including payables to related parties of $20,601 and $23,797, respectively	42,586		48,481
Noncurrent portion of finance lease liabilities	21,025		24,884
Noncurrent portion of operating lease liabilities	35,682		36,687
Total liabilities	517,099		501,937
Commitments & contingencies (Note 13)



Stockholders’ equity:
Preferred Stock, $0.01 par value, 10,000 shares authorized and NaN issued and outstanding	—		—
Common Stock:
Class A, $0.01 par value, 400,000,000 shares authorized and 81,920,347 issued and outstanding as of March 31, 2020 and 81,885,384 issued and outstanding as of December 31, 2019	819		819
Class B, $0.01 par value, 400,000,000 shares authorized and 30,638,960 issued and outstanding as of March 31, 2020 and December 31, 2019	307		307
Additional paid in capital	413,664		410,596
Retained earnings	140,581		143,105
Total stockholders’ equity	555,371		554,827
Non-controlling interest	226,082		226,665
Total equity	781,453		781,492
Total liabilities and equity	$	1,298,552	$	1,283,429

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)


	Three Months Ended March 31,
	2020		2019
Revenue:
Revenue	$	472,344	$	528,831
Revenue—related parties	—		6,317
Total revenue	472,344		535,148
Operating costs and expenses:
Cost of services (exclusive of depreciation and amortization shown separately below)	392,716		429,299
General and administrative	28,613		22,088
Depreciation and amortization	44,831		38,387
(Gain) loss on disposal of assets	(102)		1,223
Total operating costs and expenses	466,058		490,997
Operating income	6,286		44,151
Other (income) expense:
Interest income	(263)		(165)
Interest income—related party	(187)		—
Interest expense	4,058		4,347
Total interest expense	3,608		4,182
Net income before income taxes	2,678		39,969
Income tax expense	261		6,060
Net income	2,417		33,909

Less: Net income attributable to non-controlling interests	697		15,788
Net income attributable to Liberty Oilfield Services Inc. stockholders	$	1,720	$	18,121

Net income attributable to Liberty Oilfield Services Inc. stockholders per common share:
Basic	$	0.02	$	0.27
Diluted	$	0.02	$	0.26
Weighted average common shares outstanding:
Basic	81,651		67,427
Diluted	114,952		114,171

Three Months Ended June 30, Six Months Ended June 30,
2019
2018 2019 2018
Revenue:
Revenue $ 537,322
$ 628,084
$ 1,066,153
$ 1,119,182
Revenue—related parties 4,825
—
11,142
4,062
Total revenue 542,147
628,084
1,077,295
1,123,244
Operating costs and expenses:
Cost of services (exclusive of depreciation and amortization shown separately below) 426,444
455,469
855,743
832,296
General and administrative 23,989
27,313
46,077
48,990
Depreciation and amortization 40,368
30,606
78,755
58,622
Loss on disposal of assets 143
485
1,366
565
Total operating costs and expenses 490,944
513,873
981,941
940,473
Operating income 51,203
114,211
95,354
182,771
Other expense:
Interest expense 3,597
3,540
7,779
10,034
Net income before income taxes 47,606
110,671
87,575
172,737
Income tax expense 7,083
15,930
13,143
24,009
Net income 40,523
94,741
74,432
148,728
Less: Net income attributable to Predecessor, prior to Corporate Reorganization —
—
—
8,705
Less: Net income attributable to noncontrolling interests 18,491
45,146
34,279
66,753
Net income attributable to Liberty Oilfield Services Inc. stockholders $ 22,032
$ 49,595
$ 40,153
$ 73,270

Net income attributable to Liberty Oilfield Services Inc. stockholders per common share:
Basic $ 0.32
$ 0.72
$ 0.59
$ 1.06
Diluted $ 0.32
$ 0.71
$ 0.58
$ 1.05
Weighted average common shares outstanding:
Basic 68,404
69,020
67,918
68,977
Diluted 114,338
118,638
114,277
118,407

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Condensed Consolidated Statements of Changes in Equity

(Amounts in thousands)

(Unaudited)

Shares of Class A Common Stock Shares of Class B Common Stock Class A Common Stock, Par Value Class B Common Stock, Par Value Additional Paid in Capital Retained Earnings
Total Stockholders’ equity
Noncontrolling Interest Total Equity
Balance—December 31, 2018 68,360
45,207
$ 684
$ 452
$ 312,659
$ 119,274
$ 433,069
$ 307,745
$ 740,814
Distributions paid and payable to noncontrolling unitholders —
—
—
—
—
—
—
(547 ) (547 )
Exchanges of Class B Common Stock for Class A Common Stock 1,637
(1,637 ) 16
(16 ) 11,413
—
11,413
(11,413 ) —
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements —
—
—
—
896
—
896
—
896
$0.05/unit distribution to noncontrolling unitholders —
—
—
—
—
—
—
(4,358 ) (4,358 )
Regular cash dividends declared and distributions paid —
—
—
—
—
(7,107 ) (7,107 ) —
(7,107 )
Restricted stock and RSU forfeitures —
—
—
—
—
2
2
—
2
Share repurchases (1,303 ) —
(13 ) —
(13,017 ) —
(13,030 ) (4,068 ) (17,098 )
Stock based compensation expense —
—
—
—
6,451
—
6,451
—
6,451
Vesting of restricted stock units 268
—
3
—
(303 ) —
(300 ) (739 ) (1,039 )
Net income —
—
—
—
—
40,153
40,153
34,279
74,432
Balance—June 30, 2019 68,962
43,570
$ 690
$ 436
$ 318,099
$ 152,322
$ 471,547
$ 320,899
$ 792,446

Members’ Equity
Shares of Class A Common Stock Shares of Class B Common Stock Class A Common Stock, Par Value Class B Common Stock, Par Value Additional Paid in Capital Retained Earnings
Total Stockholders’ equity
Noncontrolling Interest Total Equity
Balance—December 31, 2017 $ 392,766
—
—
—
—
—
—
—
—
$ 392,766
Return on redeemable common units (149 ) —
—
—
—
—
—
—
—
(149 )
Net income prior to Corporate Reorganization 8,705
—
—
—
—
—
—
—
—
8,705
Balance prior to Corporate Reorganization $ 401,322
—
—
$ —
$ —
$ —
$ —
$ —
$ —
$ 401,322
Corporate Reorganization
Exchange of Liberty LLC Units for Class A Common Stock and Class B Common Stock and extinguishment of Redeemable Common Units (401,322 ) 55,986
48,207
560
482
446,824
—
447,866

46,544
Net deferred tax liability due to corporate reorganization —
—
—
—
—
(28,620 ) —
(28,620 ) —
(28,620 )
Initial Public Offering
Issuance of Class A Common Stock, net of underwriter discount and offering costs —
14,340
—
143
—
220,117
—
220,260
—
220,260
Redemption of legacy ownership, net of underwriter discount —
(1,609 ) —
- (16 ) —
(25,881 ) —
(25,897 ) —
(25,897 )
Issuance of Restricted Stock —
1,258
—
13
—
(13 ) —
—
—
—
Liability due to tax receivable agreements —
—
—
—
—
(2,291 ) —
(2,291 ) —
(2,291 )
Initial allocation of noncontrolling interest of Liberty LLC effective on the date of the IPO —
—
—
—
—
(261,844 ) —
(261,844 ) 261,844
—
Distribution paid and payable to noncontrolling interest unitholders —
—
—
—
—
—
—
—
(13,041 ) (13,041 )
Restricted stock forfeited —
(17 ) —
—
—
—
—
—
—
—
Stock based compensation expense —
—
—
—
—
1,196
—
1,196
—
1,196
Net income subsequent to the Corporate Reorganization and IPO —
—
—
—
—
—
73,270
73,270
66,753
140,023
Balance—June 30, 2018 $ —
69,958
48,207
$ 700
$ 482
$ 349,488
$ 73,270
$ 423,940
$ 315,556
$ 739,496


	Shares of Class A Common Stock	Shares of Class B Common Stock	Class A Common Stock, Par Value		Class B Common Stock, Par Value		Additional Paid in Capital		Retained Earnings		Total Stockholders’ Equity		Non-controlling Interest		Total Equity
Balance—December 31, 2019	81,885	30,639	$	819	$	307	$	410,596	$	143,105	$	554,827	$	226,665	$	781,492




$0.05/share of Class A Common Stock dividend	—	—	—		—		—		(4,244)		(4,244)		—		(4,244)
$0.05/unit distributions to non-controlling unitholders	—	—	—		—		—		—		—		(1,532)		(1,532)
Other distributions and advance payments to non-controlling interest unitholders	—	—	—		—		—		—		—		(804)		(804)

Stock based compensation expense	—	—	—		—		3,001		—		3,001		1,123		4,124
Vesting of restricted stock units	35	—	—		—		67		—		67		(67)		—


Net income	—	—	—		—		—		1,720		1,720		697		2,417
Balance—March 31, 2020	81,920	30,639	$	819	$	307	$	413,664	$	140,581	$	555,371	$	226,082	$	781,453


	Shares of Class A Common Stock	Shares of Class B Common Stock	Class A Common Stock, Par Value		Class B Common Stock, Par Value		Additional Paid in Capital		Retained Earnings		Total Stockholders’ Equity		Non-controlling Interest		Total Equity
Balance—December 31, 2018	68,360	45,207	$	684	$	452	$	312,659	$	119,274	$	433,069	$	307,745	$	740,814
Exchange of Class B Common Stock for Class A Common Stock	1,637	(1,637)	16		(16)		11,413		—		11,413		(11,413)		—
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements	—	—	—		—		896		—		896		—		896
$0.05/share of Class A Common Stock Dividend	—	—	—		—		—		(3,519)		(3,519)		—		(3,519)
$0.05/unit distributions to non-controlling unitholders	—	—	—		—		—		—		—		(2,179)		(2,179)
Other distributions and advance payments to non-controlling interest unitholders	—	—	—		—		—		—		—		(222)		(222)
Share repurchases	(1,303)	—	(13)		—		(13,017)		—		(13,030)		(4,068)		(17,098)
Stock based compensation expense	—	—	—		—		2,880		—		2,880		—		2,880
Vesting of restricted stock units	50	—	—		—		136		—		136		(136)		—
Restricted Stock and RSU forfeitures	—	—	—		—		—		1		1		—		1
Net income	—	—	—		—		—		18,121		18,121		15,788		33,909
Balance—March 31, 2019	68,744	43,570	$	687	$	436	$	314,967	$	133,877	$	449,967	$	305,515	$	755,482

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)


	Six Months Ended June 30,							Three Months Ended March 31,
	2019			2018				2020		2019
Cash flows from operating activities:							Cash flows from operating activities:
Net income	$	74,432		$	148,728		Net income	$	2,417	$	33,909
Adjustments to reconcile net income to net cash provided by operating activities:							Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	78,755			58,622			Depreciation and amortization	44,831		38,387
Loss on disposal of assets	1,366			565
(Gain) loss on disposal of assets							(Gain) loss on disposal of assets	(102)		1,223
Interest expense on finance lease liability	1,350			—			Interest expense on finance lease liability	—		651
Amortization of debt issuance costs	1,105			2,868			Amortization of debt issuance costs	548		556
Inventory write-down	—			3,389			Inventory write-down	674		—
Non-cash lease expense	2,828			—			Non-cash lease expense	518		419
Share based compensation expense	6,451			1,196			Share based compensation expense	4,124		2,880
Deferred income taxes	6,895			8,447

Gain on tax receivable agreements							Gain on tax receivable agreements	(37)		—
Provision for credit losses							Provision for credit losses	2,523		—
Changes in operating assets and liabilities:							Changes in operating assets and liabilities:
Accounts receivable	(94,571		)	(25,503		)
Accounts receivable—related party	(462		)	(122		)
Unbilled revenue	(18,988		)	(59,496		)
Unbilled revenue—related party	—			59
Accounts receivable and unbilled revenue							Accounts receivable and unbilled revenue	(93,477)		(77,639)
Accounts receivable and unbilled revenue—related party							Accounts receivable and unbilled revenue—related party	8,239		4,363
Inventories	(26,785		)	(10,239		)	Inventories	257		(14,324)
Other assets	18,151			(24,088		)	Other assets	7,450		20,477
Accounts payable and accrued liabilities	53,343			4,775			Accounts payable and accrued liabilities	22,789		44,683
Accounts payable and accrued liabilities—related party	(1,000		)	—			Accounts payable and accrued liabilities—related party	—		(1,000)
Payment of operating lease liability	(5,157		)	—			Payment of operating lease liability	(523)		(5,091)
Net cash provided by operating activities	97,713			109,201			Net cash provided by operating activities	231		49,494
Cash flows from investing activities:							Cash flows from investing activities:
Purchases of property and equipment and construction in-progress	(130,408		)	(140,861		)	Purchases of property and equipment and construction in-progress	(45,395)		(66,333)
Proceeds from sale of assets	344			3,018			Proceeds from sale of assets	317		149
Net cash used in investing activities	(130,064		)	(137,843		)	Net cash used in investing activities	(45,078)		(66,184)
Cash flows from financing activities:							Cash flows from financing activities:
Proceeds from issuance of common stock, net of underwriter discount	—			230,174
Redemption of Liberty LLC Units from legacy owners	—			(25,897		)
Repayments of borrowings on term loan	(438		)	(61,535		)	Repayments of borrowings on term loan	(438)		(438)
Proceeds from Liberty Oilfield Services Holdings LLC	—			2,115
Repayments of borrowings on line-of-credit	—			(30,000		)
Payments on finance lease obligations	(6,794		)	—
Class A Common Stock dividend	(6,885		)	—
Restricted Stock Vesting	(1,039		)	—
Distribution to noncontrolling interest unitholders	(4,357		)	(13,041		)
Share buyback	(18,398		)	—
Payment of deferred equity offering costs	—			(5,882		)
Payments of debt issuance costs	—			(282		)
Advance payments on TRAs	(547		)	—
Net cash (used in) provided by financing activities	(38,458		)	95,652
Net increase (decrease) in cash and cash equivalents	(70,809		)	67,010
Payments on finance lease and capital lease obligations							Payments on finance lease and capital lease obligations	(2,470)		(3,282)
Class A Common Stock dividends							Class A Common Stock dividends	(4,090)		(3,415)
Per unit distributions to non-controlling interest unitholders							Per unit distributions to non-controlling interest unitholders	(1,532)		(2,179)
Other distributions and advance payments to non-controlling interest unitholders							Other distributions and advance payments to non-controlling interest unitholders	(2,782)		(222)
Share repurchases							Share repurchases	—		(18,398)

Net cash used in financing activities							Net cash used in financing activities	(11,312)		(27,934)
Net decrease in cash and cash equivalents							Net decrease in cash and cash equivalents	(56,159)		(44,624)
Cash and cash equivalents—beginning of period	103,312			16,321			Cash and cash equivalents—beginning of period	112,690		103,312
Cash and cash equivalents—end of period	$	32,503		$	83,331		Cash and cash equivalents—end of period	$	56,531	$	58,688
Supplemental disclosure of cash flow information:							Supplemental disclosure of cash flow information:
Cash paid for income taxes	$	1,042		$	15,026		Cash paid for income taxes	$	—	$	—
Cash paid for interest	$	5,575		$	7,555		Cash paid for interest	$	2,927	$	3,267
Non-cash investing and financing activities:							Non-cash investing and financing activities:
Capital expenditures included in accounts payable and accrued liabilities	$	10,353		$	6,269		Capital expenditures included in accounts payable and accrued liabilities	$	19,636	$	30,478

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1—Organization and Basis of Presentation

Organization

Liberty Oilfield Services Inc. (the “Company”) was incorporated as a Delaware corporation on December 21, 2016, to become a holding corporation for Liberty Oilfield Services New HoldCo LLC (“Liberty LLC”) and its subsidiaries upon completion of a corporate reorganization (the “Corporate Reorganization”) and planned initial public offering of the Company (“IPO”). The Company has no material assets other than its ownership of units in Liberty LLC (“Liberty LLC Units”). Please refer to the Company’s ~~2018~~ Annual Report on Form 10-K for the year ended December 31, 2019, filed with the U.S. Securities and Exchange Commission on February 27, 2020 (the “Annual Report”) for additional information on the Corporate Reorganization and IPO that were completed on January 17, 2018.

Prior to the Corporate Reorganization, Liberty Oilfield Services Holdings LLC (“Liberty Holdings”) wholly owned Liberty Oilfield Services LLC (“LOS”) and LOS Acquisition CO I LLC (“ACQI” and, together with LOS, the “Predecessor”). Following the Corporate Reorganization, Liberty LLC wholly owns the Predecessor. Effective March 22, 2018, the assets of ACQI were contributed into LOS and ACQI was dissolved.

The Company, together with its subsidiaries, is a multi-basin provider of hydraulic fracturing services and goods, with a focus on deploying the latest technologies in the technically demanding oil and gas reservoirs in which it operates, principally in North Dakota, Colorado, New Mexico, Wyoming, and Texas.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Regulation S-X. Accordingly, these financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read together with the annual financial statements and notes thereto included in the Annual Report.

The accompanying unaudited condensed consolidated financial statements and related notes present the condensed consolidated financial position of the Company as of March 31, 2020 and December 31, 2019, and the results of operations, cash flows, and equity of the Company as of and for the three ~~and six~~ months ended ~~June 30, 2019~~March 31, 2020 and ~~the financial position, results of operations, cash flows, and equity of the Company as of December 31, 2018 and for the three and six months ended June 30, 2018.~~2019. The interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for the interim period. The results of operations for the three ~~and six~~ months ended ~~June 30, 2019~~March 31, 2020 are not necessarily indicative of the results of operations expected for the entire fiscal year ended December 31, ~~2019.~~2020. Further, these estimates and other factors, including those outside the Company’s control, such as the impact of sustained lower commodity prices, could have a significant adverse impact to the Company’s financial condition, results of operations and cash flows.

All intercompany amounts have been eliminated in the presentation of the unaudited condensed consolidated financial statements of the Company. Comprehensive income is not reported due to the absence of items of other comprehensive income or loss during the periods presented. The condensed consolidated financial statements include financial data at historical cost as the contribution of assets is considered to be a reorganization of entities under common control. The condensed consolidated financial statements may not be indicative of the actual level of assets, liabilities and costs that would have been incurred by the Predecessor if it had operated as an independent, publicly-traded company during the periods prior to the IPO or of the costs expected to be incurred in the future.

The condensed consolidated and combined financial statements for periods prior to January 17, 2018, reflect the historical results of the Predecessor. The condensed consolidated financial statements include the amounts of the Company and all majority owned subsidiaries where the Company has the ability to exercise control.

~~The~~ Company’s operations are organized into a single reportable segment, which consists of hydraulic fracturing ~~services.~~services and goods.

Note 2—Significant Accounting Policies

Recently Adopted Accounting Standards

~~Leases~~Credit Losses

~~On January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) No. 2016-02,~~ ~~Leases (Accounting Standard Codification (“ASC”) Topic 842)~~, as amended by other ASUs issued since February 2016 (“ASU 2016-02” or “ASC Topic 842”), using the modified retrospective transition method applied at the effective date of the standard. By electing this

~~Table of Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~optional transition method, information prior to January 1, 2019 has not been restated and continues to be reported under the accounting standards in effect for the period (ASC Topic 840~~).

The Company elected the package of practical expedients permitted under the transition guidance within the new standard, including the option to carry forward the historical lease classifications and assessment of initial direct costs, account for lease and non-lease components as a single lease, and to not include leases with an initial term of less than 12 months in the lease assets and liabilities.

The adoption of ASC Topic 842 resulted in the recognition of finance lease right-of-use assets, operating lease right-of-use assets, and lease liabilities for finance and operating leases. As of January 1, 2019, the adoption of the new standard resulted in the recognition of finance lease assets of $57.2 million, including $2.1 million and $2.0 million reclassified from prepaid and other current assets and other assets, respectively, and finance lease liabilities of $53.2 million. Additionally, the Company recorded operating lease assets of $64.0 million, including $1.9 million reclassified from prepaid and other current assets, and operating lease liabilities of $63.6 million, including $1.5 million reclassified from accrued interest and other liabilities as of January 1, 2019. There was no significant impact to the condensed consolidated statements of income, equity or cash flows. Refer to Note 5-Leases for additional disclosures required under ASC Topic 842.

For leases entered into after January 1, 2019, the Company determines if an arrangement is a lease at inception and evaluates identified leases for operating or finance lease treatment. Operating or finance lease right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Lease terms may include options to renew, however, the Company typically cannot determine its intent to renew a lease with reasonable certainty at inception.

~~Revenue Recognition~~

In connection with the adoption of ASC Topic 842, the Company determined that certain of its service revenue contracts contain a lease component. The Company elected to adopt a practical expedient available to lessors, which allows the Company to combine the lease and non-lease components and account for the combined component is accordance with the accounting treatment for the predominant component. Therefore, the Company combines the lease and service component for certain of the Company’s service contracts and continues to account for the combined component under ASC Topic 606, ~~Revenue from Contracts with Customers.~~

~~Recently Issued Accounting Standards~~

In June 2016, the ~~FASB~~Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, ~~“Financial~~Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”(“ASU 2016-13”), which ~~is effective for fiscal years and interim periods within fiscal years beginning after December 15, 2019, with a modified-retrospective approach to be used for implementation. ASU 2016-13~~ changes the impairment model for most financial assets and certain other instruments. Specifically, this new guidance requires using a forward looking, expected loss model for trade and other receivables, held-to-maturity debt securities, loans, and other instruments. ~~This will replace~~Under ASU 2016-13, a Company recognizes, as an allowance, the ~~currently used model and may~~estimate of lifetime expected credit losses, which is to result in ~~an earlier~~more timely recognition of ~~allowance~~such losses.

On January 1, 2020, the Company adopted ASU 2016-13 using the modified-retrospective approach, which allows for ~~losses.~~ a cumulative-effect adjustment to the consolidated condensed balance sheet as of the beginning of the first reporting period in which the guidance is effective. Periods prior to the adoption date that are presented for comparative purposes are not adjusted.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The Company ~~is currently evaluating~~continuously evaluates customers based on risk characteristics, such as historical losses and current economic conditions. Due to the cyclical nature of the oil and gas industry, the Company often evaluates its customers’ estimated losses on a case-by-case basis. While there was no impact to the financial statements as a result of adoption of ASU 2016-13, as a result of deteriorating economic conditions for the oil and gas industry brought on by the COVID-19 pandemic, during the first quarter of 2020, the Company recorded a provision for credit losses of $2.5 million, included in general and administrative expenses in the accompanying condensed consolidated statement of income, in accordance with the new standard. Refer to “Credit Risk” within Note 7—Fair Value Measurements and Financial Instruments for additional disclosures required under ASU 2016-13.

Fair Value Measurement

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which eliminates, adds and modifies certain disclosure requirements for fair value measurements. The Company adopted ASU 2018-13 on January 1, 2020 and determined the adoption of this standard ~~will have on its~~did not impact the Company’s condensed consolidated financial statements. Refer to Note 7—Fair Value Measurements and Financial Instruments for the disclosures required under ASU 2018-13.

Recently Issued Accounting Standards

Reference Rate Reform

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform, which provides temporary optional guidance to companies impacted by the transition away from the London Interbank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. This guidance is effective upon issuance and expires on December 31, 2022. The Company is currently assessing the impact of the LIBOR transition and this ASU on the Company’s financial statements.

Fleet Start-up Costs

The Company incurs start-up costs to commission a new fleet or district. These costs include hiring and training of personnel, and acquisition of consumable parts and tools. Start-up costs are expensed as incurred, and are reflected in general and administrative expenses in the ~~statement~~condensed consolidated statements of ~~operations.~~income. Start-up costs for the three ~~and six~~ months ended ~~June 30,~~March 31, 2020 and 2019 were ~~$0.4~~$0.0 million and ~~$1.5~~$1.1 million, respectively. The Company deployed ~~one~~1 fleet ~~during the six months~~in each quarter ended ~~June 30,~~March 31, 2020 and 2019. ~~Start-up costs for the three and six months ended June 30, 2018 were $3.3 million and $6.6 million, respectively, related to one and three new fleets deployed during each respective period.~~ The total amount of start-up costs incurred for the commissioning of each new fleet depends primarily on the number and timing of hiring additional personnel to staff such fleets, and such costs may not be entirely incurred in the same period as the fleet is deployed.

The terms and conditions of the Credit Facilities, defined herein, between the Company and its lenders provides for the add-back of costs or expenses incurred in connection with the acquisition, deployment, and opening of any new hydraulic fracturing fleet or district in the computation of certain financial covenants (see Note 6)6—Debt).

Reclassifications

Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period financial statements. These reclassifications had no effect on the previously reported net income.

Note 3—Inventories

Inventories consist of the following:


	March 31,		December 31,
($ in thousands)	2020		2019
Proppants	$	11,771	$	14,013
Chemicals	7,900		10,076
Maintenance parts	67,945		64,458
	$	87,616	$	88,547

As of March 31, 2020, the lower of cost or net realizable value analysis resulted in the Company recording a write-down to inventory carrying values of $0.7 million, included as a component in cost of services in the condensed consolidated statement of income for the three months ended March 31, 2020. The Company did not record any write-down to the inventory carrying value during the three months ended March 31, 2019.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

~~Note 3—Inventories~~

~~Inventories consist of the following:~~

June 30, December 31,
($ in thousands) 2019 2018
Proppants $ 22,919
$ 22,038
Chemicals 12,780
10,781
Maintenance parts 51,110
27,205
$ 86,809
$ 60,024

~~During the three and six months ended June 30, 2019, the Company did not record any write-down to inventory carrying values.~~

Note 4—Property and Equipment

Property and equipment consist of the following:


	Estimated useful lives (in years)	March 31,			December 31,
($ in thousands)				2020			2019
Land	N/A	$	5,400		$	5,400
Field services equipment	2-7	994,005			978,418
Vehicles	4-7	60,080			60,290
Buildings and facilities	5-30	30,908			29,930
Office equipment, furniture, and software	2-7	6,634			6,623
		1,097,027			1,080,661
Less accumulated depreciation and amortization		(497,172)			(455,687)
		599,855			624,974
Construction in-progress	N/A	43,016			26,729
		$	642,871		$	651,703

Estimated
useful lives
(in years) June 30, December 31,
($ in thousands) 2019 2018
Land N/A $ 5,400
$ 5,400
Field services equipment 2-7 919,614
778,423
Vehicles 4-7 60,053
59,807
Buildings and facilities 5-30 28,197
27,795
Office equipment, furniture, and software 2-7 6,368
6,200
1,019,632
877,625
Less accumulated depreciation and amortization (377,288 ) (307,277 )
642,344
570,348
Construction in-progress N/A 5,270
56,705
$ 647,614
$ 627,053

Depreciation expense for the three months ended ~~June 30,~~March 31, 2020 and 2019 was $41.7 millionand ~~2018 was $37.4 million and $30.6~~$35.7 million, respectively.

During the ~~six months ended June 30, 2019~~first quarter of 2020, as a result of negative market indicators including the COVID-19 pandemic, the increased supply of low-priced oil, and ~~2018,~~customer cancellations, the Company ~~recognized depreciation expense~~concluded these triggering events could indicate possible impairment of ~~$73.1 million~~property and ~~$58.6 million, respectively.~~equipment. The Company performed a quantitative and qualitative impairment analysis and determined that no impairment had occurred as of March 31, 2020. Such analysis required management to make estimates and assumptions based on historical data and consideration of future market conditions. Given the uncertainty inherent in any projection, heightened by the possibility of unforeseen additional effects of COVID-19, actual results may differ from the estimates and assumptions used, or conditions may change, which could result in impairment charges in the future.

Note 5—Leases

The Company has operating and finance leases primarily for vehicles, equipment, railcars, office space, and facilities. The terms and conditions for these leases vary by the type of underlying asset.

Certain leases include variable lease payments for items such as property taxes, insurance, maintenance, and other operating expenses associated with leased assets. Payments that vary based on an index or rate are included in the measurement of lease assets and liabilities at the rate as of the commencement date. All other variable lease payments are excluded from the measurement of lease assets and liabilities, and are recognized in the period in which the obligation for those payments is incurred.

The components of lease expense for the three months ended March 31, 2020 and 2019 were as follows:


	Three Months Ended March 31,
($ in thousands)	2020		2019
Finance lease cost:
Amortization of right-of-use assets	$	2,654	$	2,366
Interest on lease liabilities	596		651
Operating lease cost	5,471		5,211
Variable lease cost	795		1,004
Total lease cost	$	9,516	$	9,232

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

~~The components of lease expense for the three and six months ended June 30, 2019 were as follows:~~

June 30, 2019
($ in thousands) Three Months Ended Six Months Ended
Finance lease cost:
Amortization of right-of-use assets $ 2,611
$ 4,977
Interest on lease liabilities 699
1,350
Operating lease cost 5,053
10,264
Variable lease cost 603
1,607
Total lease cost $ 8,966
$ 18,198

~~Rent expense recorded for the three and six months ended June 30, 2018 was $9.4 million and $17.3 million, respectively.~~

Supplemental cash flow and other information related to leases for the three ~~and six~~ months ended ~~June 30,~~March 31, 2020 and 2019 were as follows:


	Three Months Ended March 31,
($ in thousands)	2020		2019
Cash paid for amounts included in measurement of liabilities:
Operating leases	$	5,432	$	7,798
Finance leases	3,066		3,282
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases	5,226		69,430
Finance leases	—		57,421

June 30, 2019
($ in thousands) Three Months Ended Six Months Ended
Cash paid for amounts included in measurement of liabilities:
Operating leases $ 2,752
$ 10,550
Finance leases 3,512
6,794
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases 625
70,055
Finance leases 6,718
64,139

Lease terms and discount rates as of ~~June 30,~~March 31, 2020 and December 31, 2019 were as follows:


	March 31, 2020		December 31, 2019
Weighted-average remaining lease term:
Operating leases	6.3 years		6.4 years
Finance leases	1.1 years		1.3 years
Weighted-average discount rate:
Operating leases	5.4	%	5.4	%
Finance leases	5.2	%	5.2	%



	~~June 30,~~
	~~2019~~
~~Weighted-average remaining lease term:~~
~~Operating leases~~	~~6.4 years~~
~~Finance leases~~	~~1.8 years~~
~~Weighted-average discount rate:~~
~~Operating leases~~	~~5.4~~	%
~~Finance leases~~	~~5.2~~	%

Future minimum lease commitments as of ~~June 30, 2019~~March 31, 2020 are as follows:


($ in thousands)	Finance		Operating
Remainder of 2020	$	23,341	$	15,010
2021	20,626		14,942
2022	4,135		8,029
2023	—		4,832
2024	—		4,001
Thereafter	—		16,017
Total lease payments	48,102		62,831
Less imputed interest	(2,041)		(10,214)
Total	$	46,061	$	52,617

($ in thousands) Finance Operating
Remainder of 2019 $ 7,241
$ 9,679
2020 26,788
18,445
2021 20,395
13,584
2022 3,444
7,126
2023 —
4,245
Thereafter —
19,588
Total lease payments 57,868
72,667
Less imputed interest (3,832 ) (12,133 )
Total $ 54,036
$ 60,534

~~Table of Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

The Company’s vehicle leases typically include a residual value guarantee. For the Company’s vehicle leases classified as operating leases, the total residual value guaranteed as of ~~June 30, 2019~~March 31, 2020 is ~~$3.1~~$3.2 million; the payment is not probable and therefore has not been included in the measurement of the lease liability and right-of-use asset. For vehicle leases that are classified as financing leases, the Company includes the residual value guarantee as estimated in the lease agreement, in the financing lease liability.

~~At December 31, 2018, future minimum lease payments under operating leases were as follows:~~

($ in thousands)
Years Ending December 31,
2019 $ 42,717
2020 48,685
2021 32,390
2022 6,093
2023 4,303
Thereafter 19,742
$ 153,930

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 6—Debt

Debt consists of the following:


	March 31,		December 31,
($ in thousands)	2020		2019
Term Loan outstanding	$	109,528	$	109,996

Deferred financing costs and original issue discount	(3,489)		(3,826)
Total debt, net of deferred financing costs and original issue discount	$	106,039	$	106,140
Current portion of long-term debt, net of discount	$	414	$	409
Long-term debt, net of discount and current portion	105,625		105,731
	$	106,039	$	106,140

June 30, December 31,
($ in thousands) 2019 2018
Term Loan outstanding $ 111,278
$ 111,715
Deferred financing costs and original issue discount (4,506 ) (5,191 )
Total debt, net of deferred financing costs and original issue discount $ 106,772
$ 106,524
Current portion of long-term debt, net of discount $ 397
$ 385
Long-term debt, net of discount and current portion 106,375
106,139
$ 106,772
$ 106,524

~~The~~On September 19, 2017, the Company ~~has two~~entered into 2 credit agreements ~~in effect~~ for a revolving line of credit up to $250.0 million (the “ABL Facility”) and a $175.0 million term loan (the “Term Loan Facility”, and together with the ABL Facility the “Credit Facilities”). ~~Following is a description of the ABL Facility and the Term Loan Facility.~~

ABL Facility

Under the terms of the ABL Facility, up to $250.0 million may be borrowed, subject to certain borrowing base limitations based on a percentage of eligible accounts receivable and inventory. As of ~~June 30, 2019,~~March 31, 2020, the borrowing base was calculated to be ~~$234.2~~$203.0 million, and the Company had no0 borrowings outstanding, except for a letter of credit in the amount of $0.3 million, with ~~$233.9~~$202.7 million of remaining availability. Borrowings under the ABL Facility bear interest at LIBOR or a base rate, plus an applicable LIBOR margin of 1.5% to 2% or base rate margin of 0.5% to 1%, as defined in the ABL Facility credit agreement. The average monthly unused commitment is subject to an unused commitment fee isof 0.375% to 0.5%. Interest and fees are payable in arrears at the end of ~~average monthly unused commitment.~~each month, or, in the case of LIBOR loans, at the end of each interest period. The ABL Facility matures on the earlier of (i) September 19, 2022 and (ii) to the extent the debt under the Term Loan Facility remains outstanding, 90 days prior to the final maturity of the Term Loan Facility, which matures on September 19, 2022. Borrowings under the ABL Facility are collateralized by accounts receivable and inventory, and further secured by the Company, Liberty LLC, and R/C IV Non-U.S. LOS Corp. (“R/C IV”), a Delaware corporation and a subsidiary of the Company, as parent guarantors.

Term Loan Facility

The Term Loan Facility provides for a $175.0 million term loan, of which ~~$111.3~~$109.6 million remained outstanding as of ~~June 30, 2019. The~~March 31, 2020. Amounts outstanding bear interest at LIBOR or a base rate, plus an applicable margin of 7.625% or 6.625%, respectively, and the weighted average on ~~borrowing~~borrowings was ~~10.0%~~8.6% as of ~~June 30, 2019.~~March 31, 2020. The Company is required to make quarterly principal payments of 1% per annum of the ~~initial~~outstanding principal balance, commencing on December 31, 2017, with final payment due at maturity on September 19, 2022. The Term Loan Facility is collateralized by the fixed assets of Liberty Oilfield Services LLC (“LOS”) and its subsidiaries, and is further secured by the Company, Liberty LLC, and R/C IV, as parent guarantors.

The Credit Facilities include certain non-financial covenants, including but not limited to restrictions on incurring additional debt and certain distributions. Moreover, the ability of the Company to incur additional debt and to make distributions is dependent on maintaining a maximum leverage ratio. The Term Loan Facility requires mandatory prepayments upon certain dispositions of property or issuance of other indebtedness, as defined, and annually a percentage of excess cash flow (25% to 50%, depending on leverage ratio, of consolidated net income less capital expenditures and other permitted payments, commencing with the year ending December 31, 2018).

~~Table~~ Certain mandatory prepayments and optional prepayments are subject to a prepayment premium of ~~Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes~~3% of the prepaid principal declining annually to ~~Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

1% during the first three years of the term of the Term Loan Facility.

The Credit Facilities are not subject to financial covenants unless liquidity, as defined in the respective credit agreements, ~~drops~~falls below a ~~specified~~specific level. ~~Under~~During a covenant measurement period under the ABL Facility, the Company is required to maintain a minimum fixed charge coverage ratio, as defined, ~~in the credit agreement governing the ABL Facility,~~ of 1.0 to 1.0 for each period if excess availability is less than 10% of the borrowing base or $12.5 million, whichever is greater. ~~Under~~During a covenant measurement period under the Term Loan Facility, the Company is required to maintain a minimum fixed charge coverage ratio, as defined, of 1.2 to 1.0 for each trailing twelve-month period if the Company’s liquidity, as defined, is less than $25.0 million for at least five consecutive business days.

~~The~~

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Based on liquidity as defined in the respective agreements, the Company was not subject to financial covenants as of March 31, 2020 and thus was in compliance ~~with these covenants~~ as of ~~June 30, 2019.~~March 31, 2020.

Maturities of debt are as follows:


($ in thousands)

Remainder of 2020	$	1,312
2021	$	1,750
2022	$	106,466
2023	$	—
2024	$	—
	$	109,528

($ in thousands)
Remainder of 2019 $ 1,313
2020 1,750
2021 1,750
2022 106,465
2023 —
$ 111,278

Note 7—Fair Value Measurements and Financial Instruments

The fair values of the Company’s assets and liabilities represent the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in an orderly transaction at the reporting date. These fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company’s own judgments about the assumptions that market participants would use in pricing the asset or liability. The Company discloses the fair values of its assets and liabilities according to the quality of valuation inputs under the following hierarchy:

•Level 1 Inputs: Quoted prices (unadjusted) in an active market for identical assets or liabilities.

•Level 2 Inputs: Inputs other than quoted prices that are directly or indirectly observable.

•Level 3 Inputs: Unobservable inputs that are significant to the fair value of assets or liabilities.

The classification of an asset or liability is based on the lowest level of input significant to its fair value. Those that are initially classified as Level 3 are subsequently reported as Level 2 when the fair value derived from unobservable inputs is inconsequential to the overall fair value, or if corroborating market data becomes available. Assets and liabilities that are initially reported as Level 2 are subsequently reported as Level 3 if corroborating market data is no longer available. Transfers occur at the end of the reporting period. There were no transfers into or out of Levels 1, 2, and 3 during the ~~six~~three months ended ~~June 30, 2019~~March 31, 2020 and ~~2018.~~2019.

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, notes receivable, accounts payable, accrued liabilities, long-term debt, and finance and operating lease obligations. These financial instruments do not require disclosure by level. The carrying values of all of the Company’s financial instruments included in the accompanying condensed consolidated balance sheets approximated or equaled their fair values at ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018.~~2019.

•The carrying values of cash and cash equivalents, accounts receivable and accounts payable (including accrued liabilities) approximated fair value at ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, due to their short-term nature.

•The carrying value of amounts outstanding under long-term debt agreements with variable rates approximated fair value at ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, as the effective interest rates approximated market rates.

Nonrecurring Measurements

Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. These assets consist of notes receivable—related party from the Affiliate, as defined and described in Note 12—Related Party Transactions. The note was initially recorded for the trade receivables, created in the normal course of business, due from the Affiliate as of the Agreement Date, as defined in Note 12—Related Party Transactions. There were no identified events or changes in circumstances that had a significant adverse effect on the fair value of the note receivable. The note is classified as Level 3 in the fair value hierarchy as the inputs to the determination of fair value are based upon unobservable inputs. The note was paid in full in January 2020, and as of March 31, 2020 and December 31, 2019, notes receivable—related party from the Affiliate totaled $0 and $2.5 million, respectively.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Recurring Measurements

The fair values of the Company’s cash equivalents measured on a recurring basis pursuant to Accounting Standards Codification (“ASC”) 820-10 Fair Value Measurements and Disclosures are carried at estimated fair value. Cash equivalents consist of money market accounts which the Company has classified as Level 1 given the active market for these accounts. As of March 31, 2020 and December 31, 2019, the Company had cash equivalents, measured at fair value, of $41.2 million and $86.9 million, respectively.

Nonfinancial assets

The Company estimates fair value to perform impairment tests as required on long-lived assets. The inputs used to determine such fair value are primarily based upon internally developed cash flow models and would generally be classified within Level 3 in the event that such assets were required to be measured and recorded at fair value within the financial statements. ~~There were~~Although a triggering event occurred during the three months ended March 31, 2020 (see Note 4—Property and Equipment), no such measurements were required as of ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018.~~

~~Table of Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

2019.

Credit Risk

The Company’s financial instruments exposed to concentrations of credit risk consist primarily of cash and cash equivalents and trade receivables.

The Company’s cash and cash equivalent balances on deposit with financial institutions total ~~$32.5~~$56.5 million and ~~$103.3~~$112.7 million as of ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, respectively, which exceeded FDIC insured limits. The Company regularly monitors these institutions’ financial condition.

The majority of the Company’s customers have ~~stated~~ payment terms of 45 days or less. As of ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018, customers~~ 2019, customer A accounted for 11%and customer B accounted for ~~23% and customers B and C accounted for 28%~~12% of total accounts receivable and unbilled revenue, respectively. The Company mitigates the associated credit risk by performing credit evaluations and monitoring the payment patterns of its customers. During the three months ended ~~June 30, 2019, no customers~~ March 31, 2020, customer A accounted for ~~more than 10%~~15% of total revenue, and during the three months ended ~~June 30, 2018,~~ March 31, 2019, customer As B and C accounted for ~~15%~~22% of total revenue. ~~During~~

As of March 31, 2020 the ~~six~~Company had$3.6 million allowance for credit losses. The current period provision of $2.5 million was the result of the application of ASU 2016-13 (see “Credit Losses” within Note 2—Significant Accounting Policies) to the Company’s accounts receivables as of March 31, 2020 in consideration of both historic collection experience and the expected impact of currently deteriorating economic conditions for the oil and gas industry. The Company applied historic loss factors to its receivable portfolio segments that were not expected to be further impacted by current economic developments, and an additional economic conditions factor to portfolio segments anticipated to experience greater losses in the current economic environment. The majority of the Company’s allowance for credit losses relates to one customer currently in bankruptcy for which expected credit losses were individually evaluated. While the Company has not experienced significant credit losses in the past and has not yet seen material changes to the payment patterns of its customers, the Company cannot predict with any certainty the degree to which the impacts of COVID-19, including the potential impact of periodically adjusted borrowing base limits, level of hedged production, or unforeseen well shut-ins may affect the ability of its customers to timely pay receivables when due. Accordingly, in future periods, the Company may revise its estimates of expected credit losses. Previously, during the three months ended ~~June 30, 2019 and 2018, customer D accounted for 10% and customer A accounted for 16% of total revenue, respectively.~~

~~As of June 30, 2019 and~~ December 31, ~~2018, the Company had no provision for doubtful accounts.~~

~~Note 8—Equity~~

~~Preferred Stock~~

~~As of June 30,~~ 2019, the Company had 10,000 shares of preferred stock authorized, par value $0.01, with none issued and outstanding. If issued, each class or series of preferred stock will cover the number of shares and will have the powers, preferences, rights, qualifications, limitations and restrictions determined by the Company’s board of directors, which may include, among others, dividend rights, liquidation preferences, voting rights, conversion rights, preemptive rights and redemption rights. Except as provided by law or inrecorded a ~~preferred stock designation, the holders of preferred stock will not be entitled to vote at or receive notice of any meeting of stockholders.~~

~~Class A Common Stock~~

~~The Company had a total of 68,962,200 shares of Class A Common Stock outstanding as of~~ ~~June 30, 2019, which includes 555,713 shares of unvested restricted stock. Holders of Class A Common Stock are entitled~~$1.1 million allowance for credit losses related to one ~~vote per share on all matters~~specific entity engaged in the business of oil and gas exploration and production that has filed for bankruptcy.


($ in thousands)	March 31, 2020
Allowance for credit losses, beginning of quarter	$	1,053
Credit Losses:
Current period provision	2,523
Amounts written off	—
Allowance for credit losses, end of quarter	$	3,576

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to ~~be voted upon by the stockholders and are entitled to ratably receive dividends when and if declared by the Company’s board of directors.~~Condensed Consolidated Financial Statements

~~Class B Common Stock~~(Unaudited)

The Company had a total of 43,570,372 shares of Class B Common Stock outstanding as of June 30, 2019. Holders of the Class B Common Stock are entitled to one vote per share on all matters to be voted upon by stockholders. Holders of Class A Common Stock and Class B Common Stock vote together as a single class on all matters presented to the Company’s stockholders for their vote or approval, except with respect to amendment of certain provisions of the Company’s certificate of incorporation that would alter or change the powers, preferences or special rights of the Class B Common Stock so as to affect them adversely, which amendments must be by a majority of the votes entitled to be cast by the holders of the shares affected by the amendment, voting as a separate class, or as otherwise required by applicable law.Note 8—Equity

Restricted Stock Awards

Restricted stock awards are awards of Class A Common Stock that are subject to restrictions on transfer and to a risk of forfeitures if the award recipient is no longer an employee or director of the Company for any reason prior to the lapse of the restrictions.

~~Table of Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

The following table summarizes the Company’s unvested restricted stock activity for the ~~six~~three months ended ~~June 30, 2019:~~

March 31, 2020:



	Number of Shares		Grant Date Fair Value per Share⁽¹⁾
Outstanding at December 31, ~~2018~~2019	~~634,653~~268,205		$	—
Vested	~~(78,940~~—	)	—
Forfeited	—		—
Outstanding at ~~June 30, 2019~~March 31, 2020	~~555,713~~268,205		$	—

(1) Prior to the IPO and Corporate Reorganization, Liberty Oilfield Services Holdings LLC (“Liberty Holdings”) issued Class B units of Liberty Holdings (“Legacy Units”). The Legacy Units were determined to have a de minimis grant-date fair value based on their assigned benchmark values. In connection with the Corporate Reorganization, the unvested Legacy Units were exchanged for 1,258,514 shares of restricted stock with the same terms and requisite vesting conditions. The shares of restricted stock retain the grant date fair value of the Legacy Units.

Restricted Stock Units

Restricted stock units (“RSUs”) granted pursuant to the Long Term Incentive Plan (“LTIP”), if they vest, will be settled in shares of the Company’s Class A Common Stock. RSUs were granted with vesting terms up to five years. Changes in non-vested RSUs outstanding under the LTIP during the ~~six~~three months ended ~~June 30, 2019~~March 31, 2020 were as follows:


						Number of Units	Weighted Average Grant Date Fair Value per Unit
	Number of Units		Weighted Average Grant Date Fair Value per Unit
Non-vested as of December 31, 2018	1,193,683		$	19.24
Non-vested as of December 31, 2019					Non-vested as of December 31, 2019	1,734,535	$	16.97
Granted	877,732		15.09		Granted	541,915	9.70
Vested	(327,799	)	19.97		Vested	(34,963)	13.50
Forfeited	(13,029	)	19.12		Forfeited	(5,110)	16.59
Outstanding at June 30, 2019	1,730,587		$	17.00
Outstanding at March 31, 2020					Outstanding at March 31, 2020	2,236,377	$	15.26

Performance Restricted Stock Units

Performance restricted stock units (“PSUs”) granted pursuant to the LTIP, if they vest, will be settled in shares of the Company’s Class A Common Stock. PSUs were granted with a three year cliff vesting schedule, subject to a performance target compared to an index of competitors’ results over the three year period from January 1, 2019 through December 31, ~~2021.~~2021 for PSUs granted in 2019 and from January 1, 2020 through December 31, 2022 for PSUs granted in 2020. The Company records compensation expense based on the Company’s best estimate of the number of PSUs that will vest at the end of the performance period. If such performance targets are not met, or are not expected to be met, no compensation expense is recognized and any recognized compensation expense is reversed. Changes in non-vested PSUs outstanding under the LTIP during the ~~six~~three months ended ~~June 30, 2019~~March 31, 2020 were as follows:


	Number of Units	Weighted Average Grant Date Fair Value per Unit
Non-vested as of December 31, 2019	329,277	$	14.93
Granted	392,948	9.62
Vested	—	—
Forfeited	—	—
Outstanding at March 31, 2020	722,225	$	12.04

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Number of Units Weighted Average Grant Date Fair Value per Unit
Non-vested as of December 31, 2018 —
$ —
Granted 356,908
14.93
Vested —
—
Forfeited —
—
Outstanding at June 30, 2019 356,908
$ 14.93

Stock-based compensation is included in cost of services and general and administrative expenses in the Company’s condensed consolidated statements of income. The Company recognized stock based compensation expense of ~~$3.6~~$4.1 million and ~~$6.5~~$2.9 million for the three ~~and six~~ months ended ~~June 30, 2019. The Company recognized stock based compensation expense of $1.2 million in the three~~March 31, 2020 and ~~six months ended June 30, 2018.~~2019, respectively. There was approximately ~~$29.3~~$26.8 million of unrecognized compensation expense relating to outstanding RSUs and PSUs as of ~~June 30, 2019.~~March 31, 2020. The unrecognized compensation expense will be recognized on a straight-line basis over the weighted average remaining vesting period of ~~2.3~~2 years.

~~Table of Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

Dividends

The Company paid quarterly cash dividends of $0.05 per share of Class A Common Stock on March 20, ~~and June 20, 2019~~2020 to stockholders of record as of March 6, ~~and June 6, 2019, respectively. During the six months ended June 30, 2019~~2020. Liberty LLC paid ~~distributions~~a distribution of ~~$11.2~~$5.6 million, or $0.05 per Liberty LLC Unit, to all holders of Liberty LLC Units as of ~~the dates above, $6.9~~March 6, 2020, $4.1 million of which was paid to the Company. The Company used the proceeds of the ~~distributions~~distribution to pay the ~~dividends~~dividend to all holders of shares of Class A Common Stock as of March 6, ~~and June 6, 2019,~~2020, which totaled ~~$6.9 million.~~$4.1 million. Additionally, the Company accrued ~~$0.2~~$0.2 million of dividends payable related to restricted shares and RSUs to be paid upon vesting. Dividends related to forfeited restricted shares and RSUs will be forfeited.

Share Repurchase Program

On September 10, 2018 the Company’s board of directors authorized a share repurchase plan to repurchase up to $100.0 million of the Company’s Class A Common Stock through September 30, 2019. On January 22, 2019, the Company’s board of directors authorized an additional $100.0 million under the share repurchase plan through January 31, 2021.

During the ~~six~~three months ended ~~June 30,~~March 31, 2020, 0 shares were repurchased under the share repurchase program. During the three months ended March 31, 2019, Liberty LLC purchased and retired 1,303,003 Liberty LLC Units from the Company for $18.4 million, and the Company repurchased and retired 1,303,003 shares of Class A Common Stock for $18.4 million, or $14.66 average price per share. The repurchase in ~~January~~the three months ended March 31, 2019 completed the share repurchase amount authorized on September 10, 2018. Of the total amount of Class A Common Stock repurchased, 117,647 shares were repurchased or returned from R/C Energy IV Direct Partnership, L.P., R/C IV Liberty Holdings, L.P., and Riverstone/Carlyle Energy Partners IV, L.P. (“R/C” and collectively, the “Riverstone Sellers”). For further details of this related party transaction, see Note ~~12.~~12—Related Party Transactions.

As of ~~June 30,~~March 31, 2020 and December 31, 2019, $98.7 million ~~remains~~remained authorized for future repurchases of Class A Common Stock under the share repurchase program.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 9—Net Income per Share

Basic net income per share measures the performance of an entity over the reporting period. Diluted net income per share measures the performance of an entity over the reporting period while giving effect to all potentially dilutive common shares that were outstanding during the period. The Company uses the “if-converted” method to determine the potential dilutive effect of its Class B Common Stock and the treasury stock method to determine the potential dilutive effect of outstanding restricted stock and restricted stock units.

The following table reflects the allocation of net income to common stockholders and net income per share computations for the periods indicated based on a weighted average number of common stock ~~outstanding for periods subsequent to the Corporate Reorganization on January 17, 2018:~~outstanding:


	Three Months Ended
(In thousands)	March 31, 2020		March 31, 2019
Basic Net Income Per Share
Numerator:
Net income attributable to Liberty Oilfield Services Inc. stockholders	$	1,720	$	18,121
Denominator:
Basic weighted average common shares outstanding	81,651		67,427
Basic net income per share attributable to Liberty Oilfield Services Inc. stockholders	$	0.02	$	0.27
Diluted Net Income Per Share
Numerator:
Net income attributable to Liberty Oilfield Services Inc. stockholders	$	1,720	$	18,121
Effect of exchange of the shares of Class B Common Stock for shares of Class A Common Stock	632		11,831
Diluted net income attributable to Liberty Oilfield Services Inc. stockholders	$	2,352	$	29,952
Denominator:
Basic weighted average shares outstanding	81,651		67,427
Effect of dilutive securities:
Restricted stock	268		601
Restricted stock units	2,394		1,581
Class B Common Stock	30,639		44,562
Diluted weighted average shares outstanding	114,952		114,171
Diluted net income per share attributable to Liberty Oilfield Services Inc. stockholders	$	0.02	$	0.26

Three Months Ended Six Months Ended
(In thousands) June 30, 2019 June 30, 2018 June 30, 2019 June 30, 2018
Basic Net Income Per Share
Numerator:
Net income attributable to Liberty Oilfield Services Inc. stockholders $ 22,032
$ 49,595
$ 40,153
$ 73,270
Denominator:
Basic weighted average shares outstanding 68,404
69,020
67,918
68,977
Basic net income per share attributable to Liberty Oilfield Services Inc. stockholders $ 0.32
$ 0.72
$ 0.59
$ 1.06
Diluted Net Income Per Share
Numerator:
Net income attributable to Liberty Oilfield Services Inc. stockholders $ 22,032
$ 49,595
$ 40,153
$ 73,270
Effect of exchange of the shares of Class B Common Stock for shares of Class A Common Stock 13,992
34,171
25,825
50,482
Diluted net income attributable to Liberty Oilfield Services Inc. stockholders $ 36,024
$ 83,766
$ 65,978
$ 123,752
Denominator:
Basic weighted average shares outstanding 68,404
69,020
67,918
68,977
Effect of dilutive securities:
Restricted stock 556
948
578
994
Restricted stock units 1,808
463
1,717
229
Class B Common Stock 43,570
48,207
44,064
48,207
Diluted weighted average shares outstanding 114,338
118,638
114,277
118,407
Diluted net income per share attributable to Liberty Oilfield Services Inc. stockholders $ 0.32
$ 0.71
$ 0.58
$ 1.05

Note 10—Income Taxes

The Company is a corporation and is subject to U.S. federal, state, and local income tax on its share of Liberty LLC’s taxable income.

The effective combined U.S. federal and state income tax rate applicable to the Company for the ~~six~~three months ended ~~June 30, 2019~~March 31, 2020 was ~~15.0%~~9.7%, compared to ~~13.9%~~15.2% for the period ended ~~June 30, 2018 commencing on January 17, 2018, the date of the Corporate Reorganization.~~March 31, 2019. The Company’s effective tax rate is significantly less than the statutory federal tax rate of 21.0% primarily because no taxes are payable by the Company for the ~~noncontrolling~~non-controlling interest’s share of Liberty LLC’s ~~pass through~~pass-through results for federal, state, and local income tax reporting. The ~~Company’s effective tax rate is lower for the period ended June 30, 2018, the shortened taxable period as the Company was a pass-through entity prior to the IPO. The~~ Company recognized income tax expense of ~~$7.1~~$0.3 million ~~and $13.1~~and $6.1 million during the three ~~and six~~ months ended ~~June 30,~~March 31, 2020 and 2019, ~~respectively,~~respectively.

On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was enacted and signed into law. The CARES Act contains modifications to the rules around federal income tax net operating loss (“NOL”) rules. The CARES Act permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. Certain provisions of the CARES Act impact the 2019 income tax provision computations of the Company and are reflected in the first quarter of 2020, or the period of enactment.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

~~compared to $15.9 million during the three months ended June 30, 2018, and $24.0 million~~The Company has applied for the ~~period commencing on January 17,~~NOL carryback refund to recover a portion of cash taxes paid in 2018, for which $9.3 million is reflected as a component of prepaids and other current assets in the ~~date~~accompanying condensed consolidated balance sheet, and for which a portion will be due to TRA Holders (as defined below), an estimate of ~~the Corporate Reorganization, through June 30, 2018.~~which is reflected as current TRA payable.

Tax Receivable Agreements

In connection with the IPO, on January 17, 2018, the Company entered into ~~two~~2 Tax Receivable Agreements (the “TRAs”) with R/C Energy IV Direct Partnership, L.P. and the then existing owners that continued to own Liberty LLC Units (each such person and any permitted transferee, a “TRA Holder” and together, the “TRA Holders”). The TRAs generally provide for the payment by the Company of 85% of the net cash savings, if any, in U.S. federal, state, and local income tax and franchise tax (computed using simplifying assumptions to address the impact of state and local taxes) that the Company actually realizes (or is deemed to realize in certain circumstances) in periods after the IPO as a result, as applicable to each TRA Holder, of (i) certain increases in tax basis that occur as a result of the Company’s acquisition (or deemed acquisition for U.S. federal income tax purposes) of all or a portion of such TRA Holder’s Liberty LLC Units in connection with the IPO or pursuant to the exercise of redemption or call rights, (ii) any net operating losses available to the Company as a result of the Corporate Reorganization, and (iii) imputed interest deemed to be paid by the Company as a result of, and additional tax basis arising from, any payments the Company makes under the TRAs.

During the ~~six~~three months ended ~~June 30,~~March 31, 2020 there were no redemptions of Liberty LLC Units and shares of Class B Common Stock. During the three months ended March 31, 2019, redemptions of Liberty LLC Units and shares of Class B Common Stock resulted in an increase of $5.1 million in amounts payable under the TRAs, and a net increase of $6.0 million in deferred tax assets, all of which were recorded through equity. At ~~June 30,~~March 31, 2020 and December 31, 2019, the Company’s liability under the ~~TRA~~TRAs was ~~$21.9~~$48.3 million and $50.3 million, respectively, a portion of which is presented as a component of current liabilities of $5.7 million and $1.8 million, ~~and~~respectively, a portion of which is presented as a component of ~~long term~~long-term liabilities of ~~$20.1~~$42.6 million and $48.5 million, respectively, and the related deferred tax assets totaled ~~$25.8 million.~~$49.9 million and $49.9 million, respectively.

The Company made a tax benefit payment of $2.0 million to the Company’s TRA Holders, related to tax benefits realized during the calendar year ended December 31, 2019 and payable pursuant to the Company’s TRAs during the three months ended March 31, 2020.

In addition to the TRAs related impact described above, the Company has also recorded deferred tax assets and liabilities based on the differences between the book value of the Company’s investment in Liberty LLC for financial reporting purposes and those amounts applicable for income tax purposes. During the three months ended March 31, 2020, there were no redemptions of Liberty LLC units.

Note 11—Defined Contribution Plan

The Company sponsors a 401(k) defined contribution retirement plan covering eligible employees. The Company makes matching contributions at a rate of $1.00 for each $1.00 of employee contribution, subject to a cap of 6% of the employee’s ~~salary.~~salary and federal limits. Contributions made by the Company ~~were $8.0~~were $4.2 million and ~~$6.7~~$4.1 million ~~for the six months ended June 30, 2019 and 2018, respectively, and $3.9 million and $3.4 million for~~for the three months ended ~~June 30,~~March 31, 2020 and 2019, ~~and 2018,~~ respectively. Effective April 1, 2020, in connection with other cost savings measures undertaken in response to declining demand for frac services as a result of the impacts of the COVID-19 pandemic, the Company suspended its 6% matching contribution.

Note 12—Related Party Transactions

~~During January 2019, the Company repurchased 117,647 shares of Class A Common Stock from the Riverstone Sellers, at a weighted average purchase price of $17.00 per share, pursuant~~Prior to ~~the share repurchase program (see Note 8~~ - ~~Equity~~ -~~ShareRepurchase Program~~).

~~In connection with~~ the Corporate Reorganization, one of the ~~Company engaged~~members of Liberty Holdings contributed a portion of its member interest in ~~transactions with affiliates including entering into the TRAs with affiliates (see Note 10). Also~~Liberty Holdings to R/C IV. Subsequently, in conjunction with the Corporate Reorganization, R/C IV was contributed to Liberty LLC. R/C IV had net operating loss carryforwards for federal and state income tax purposes which resulted in the recognition of a $2.9 million payable pursuant to the TRAs. During the year ended December 31, 2019, R/C IV Liberty Holdings, ~~contributed $2.1~~L.P. exercised its redemption right and redeemed 9,605,786 shares of Class B Common Stock resulting in an increase in tax basis, as described under “Tax Receivable Agreements” in Note—10 Income Taxes, and recognition of $22.3 million in amounts payable under the TRAs. As of ~~assets~~March 31, 2020 and December 31, 2019, the Company’s current liabilities under the TRAs payable to R/C IV Liberty ~~LLC~~Holdings, L.P. and ~~Redeemable Common Units~~R/C IV were $3.0 million and $1.3 million, respectively, included in accrued interest and other and non-current liabilities were $20.6 million and $23.8 million, respectively, in payable pursuant to tax receivable agreements in the ~~amount of $42.6 million were settled.~~accompanying condensed consolidated balance sheets.

~~In September 2011,~~ Liberty Resources LLC, an oil and gas exploration and production company, and its successor entity (collectively, the “Affiliate”) ~~and LOS, companies with~~has certain common ownership and management ~~entered into a services agreement (the “Services Agreement”) whereby~~with the Affiliate was to provide certain administrative support functions to LOS and a master service agreement whereby LOS provides hydraulic fracturing services to the Affiliate at market service rates. The Services Agreement was terminated during June 2018.

Company. The amounts of the Company’s revenue

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

related to hydraulic fracturing services provided to the Affiliate for the three months ended ~~June 30,~~March 31, 2020 and 2019 ~~and 2018~~ was ~~$4.8~~ $0.0million and ~~$0,~~$6.3 million, respectively ~~and $11.1 million and $3.9 million for the six months ended June 30, 2019 and 2018, respectively.~~. As of ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018, $0~~2019, $1.4 million and ~~$15.1~~$7.1 million, respectively, of the Company’s accounts ~~receivable~~receivable—related party was with the Affiliate. ~~The Company had no unbilled revenue with the Affiliate as of June 30, 2019 and December 31, 2018.~~ On June 24, 2019 (the “Agreement Date”), the Company entered into an agreement with the Affiliate to amend payment terms for outstanding invoices due as of the Agreement Date to be due on July 31, 2020. On September 30, 2019, the agreement was amended to extend the due date for remaining amounts outstanding to October 31, 2020. Amounts outstanding from the Affiliate as of the Agreement Date were ~~$15.6~~$15.6 million. The amount outstanding, including all accrued interest, was paid in full in January 2020. As of March 31, 2020 and December 31, 2019, amounts outstanding under the amended payment terms from the Affiliate are $0 and $2.5 million, respectively, all of which ~~are~~is presented ~~as a note receivable-related~~in accounts and notes receivable—related party in the accompanying condensed consolidated balance ~~sheet as of June 30, 2019.~~ sheet. The balance outstanding ~~as of the Agreement Date~~ is subject to interest at 13% annual percent yield, retroactively applied to the respective invoice date. During the three ~~and six~~ months ended ~~and as of June 30, 2019,~~March 31, 2020, interest income from the Affiliate was $0.2 million, and accrued interest ~~due from the Affiliate were each $0.7 million.~~as of March 31, 2020 and December 31, 2019 was $0. Receivables earned for services performed after the Agreement Date ~~will~~ continue to be subject to normal 30-day payment ~~terms.~~terms, provided that any amount unpaid after 60 days will be subject to 13% interest.

~~Table of Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

Liberty Holdings entered into an advisory agreement dated December 30, 2011 with R/C, in which R/C agreed to provide certain administrative advisory services to Liberty Holdings. The Company ~~incurred no service~~incurred 0 service fees during the three ~~and six~~ months ended ~~June 30, 2019~~March 31, 2020 and ~~2018, and fees accrued as of June 30, 2019 and December 31, 2018 were $0 and $2.3 million, respectively.~~2019. The advisory services agreement was terminated pursuant to an agreement effective as of January 11, 2018. On January 11, 2018, Liberty Holdings, R/C, and other parties entered into a Master Reorganization Agreement that, among other things, crystallized the “waterfall” provisions of Article VI of the Third Amended and Restated Limited Liability Agreement of Liberty Holdings, dated October 11, 2016 (the “Holdings LLC Agreement”) in connection with the IPO. As part of this crystallization, R/C and affiliated entities (collectively, the “R/C Affiliates”) received shares of Class A Common Stock, including 117,647 shares of Class A Common Stock (such 117,647 shares referred to as the “Issued Shares”) to compensate R/C Affiliates for certain accrued preferred returns but which would not have been issued had the $2.0 million in fees owed under the advisory agreement been paid in cash. Had this fee been paid in cash on or prior to January 11, 2018, R/C and Liberty Holdings acknowledge that R/C Affiliates would not have received the Issued Shares in the crystallization pursuant to the provisions of the Holdings LLC Agreement. Subsequently, during the fourth quarter of 2018, R/C asserted that certain provisions of the termination of services agreement provided for R/C to receive $2.0 million in cash as payment of those accrued fees. To resolve this matter, the Company agreed to pay R/C Affiliates $2.0 million in cash in exchange for the purchase, at the IPO price, or return of the Issued Shares and $0.3 million for interest and the settlement of the matter. Accordingly, $2.3 million was recorded as accrued ~~liabilities~~ -liabilities—related party in the accompanying condensed consolidated balance sheet as of December 31, 2018 and subsequently paid in January 2019. The purchased and returned shares of Class A Common Stock were canceled and retired, and the Company does not expect to incur future expense related to the advisory agreement or termination thereof.

During 2016, Liberty Holdings entered into a future commitment to invest and become a ~~noncontrolling~~non-controlling minority member in Proppant Express Investments, LLC (“PropX Investments”), the owner of Proppant Express Solutions, LLC (“PropX”), a provider of proppant logistics equipment. LOS was party to a services agreement (the “PropX Services Agreement”) whereby LOS was to provide certain administrative support functions to PropX, and LOS iswas to purchase and lease proppant logistics equipment from PropX. The PropX Services Agreement was terminated on May 29, 2018, however the Company continues to purchase and lease equipment from PropX. During the three months ended June 30, 2019 and 2018, the Company made $0 purchases of proppant logistics equipment and leased proppant logistics equipment for $2.4 million and $1.1 million, respectively. During the six months ended June 30, 2019 and 2018, the Company purchased proppant logistics equipment of $0 ~~and$2.1 million, respectively, and incurred~~PropX under certain lease ~~expenses of~~ ~~$4.9 million~~ ~~and $2.7 million, respectively.~~ ~~During~~agreements. For the three months ended March 31, ~~2018, in exchange for a 5% discount,~~2020 and 2019, the Company ~~made a prepayment to PropX~~leased proppant logistics equipment for ~~rented equipment in the amount of $5.4~~ $2.6 million ~~all of which was recognized in the year ended December 31, 2018.~~ and $2.4 million, respectively. The Company ~~made an additional $4.2 million prepayment, in exchange~~purchased no proppant logistics equipment for ~~a 5% discount, during~~ the three months ended March 31, ~~2019, all of which was recognized in the six months ended June 30,~~2020 and 2019.

~~Receivables from PropX as of June 30, 2019 and December 31, 2018 were $0. Payables~~Payables to PropX as of ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018~~2019 were ~~$0.1~~$0.9 million ~~and $0.2~~and $0.8 million, respectively. In April 2020, the Company and PropX amended certain logistics equipment leases to provide for a reduced monthly rate for the remaining lease term while also extending the term of those leases for an additional year (See Note 14–Subsequent Events for additional information).

Note 13—Commitments & Contingencies

Purchase Commitments (tons and gallons are not in thousands)

The Company enters into purchase and supply agreements to secure supply and pricing of proppants and chemicals. As of ~~June 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, the agreements ~~commit~~provide pricing and committed supply sources for the Company to ~~purchase 9,694,350~~purchase5,462,750 and ~~11,266,000~~7,978,300 tons, respectively, of proppant through ~~December 31, 2021.~~February 1, 2022. Amounts above also include commitments to pay for transport fees on minimum amounts of proppants or railcars. Additionally, related proppant transload service commitments extend through 2025.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

As of March 31, 2020 and December 31, 2019, the Company also had agreements that provide pricing and committed supply source for the purchase of 1,831,500and 3,339,534 gallons, respectively, of chemicals through December 31, 2020.

Future proppant, including rail car transport, and chemical commitments based on Company forecasts are as follows:


($ in thousands)
Remainder of 2020	$	104,758
2021	80,237
2022	11,740
2023	9,524
2024	10,268
Thereafter	7,664
	$	224,191

Certain ~~proppant~~ supply agreements contain a clause whereby in the event that the Company fails to purchase minimum volumes, as defined in the agreement, during a specific time period, a shortfall fee may apply. ~~There were no shortfalls as of June 30, 2019.~~

~~As of June 30, 2019 and December 31, 2018,~~In circumstances where the Company ~~had commitments~~does not make the minimum purchases required under the contract, the Company and its suppliers have a history of amending such minimum purchase contractual terms and in rare cases does the Company incur such shortfall fees. If the Company were unable to ~~purchase 14,139,000~~make any of the minimum purchases and ~~18,852,000 gallons~~the Company and its suppliers cannot come to an agreement to avoid such fees, the Company could incur shortfall fees in the amounts of ~~chemicals through December 31, 2020.~~$75.6 million, $43.2 million, $11.6 million, $9.5 million, $10.3 million, and $7.7 million for the remainder of 2020 and years ended 2021, 2022, 2023, 2024, and thereafter, respectively. Based on forecasted levels of activity, the Company does not currently expect to incur significant shortfall fees.

Litigation

Securities Class Actions

On March 11, 2020, Marshall Cobb, on behalf of himself and all other persons similarly situated, filed a putative class action lawsuit in the state District Court of Denver County, Colorado against the Company and certain officers and board members of the Company along with other defendants in connection with the IPO (the “Cobb Complaint”). The Cobb Complaint alleges that the Company and certain officers and board members of the Company violated Section 11 of the Securities Act of 1933 by virtue of inaccurate or misleading statements allegedly contained in the registration statement filed in connection with the IPO and requests unspecified damages and costs. The Cobb Plaintiffs also allege control person liability claims under Section 15 of the Securities Act of 1933 against certain officers and board members of the Company and other defendants.

On April 3, 2020, Marc Joseph, on behalf of himself and all other persons similarly situated, filed a putative class action lawsuit in the United States District Court in Denver, Colorado against the Company and certain officers and board members of the Company along with other defendants in connection with the IPO and requests unspecified damages and costs (the “Joseph Complaint,” and collectively with the Cobb Complaint, the “Securities Lawsuits”). The Joseph Complaint, which is based on similar factual allegations made in the Cobb Complaint, alleges that the defendants violated Sections 11 and 12(a)(2) of the Securities Act of 1933 by virtue of inaccurate or misleading statements allegedly contained in the registration statement and prospectus filed in connection with the IPO. The Joseph Complaint also alleges control person liability claims under Section 15 of the Securities Act of 1933 against certain officers and board members of the Company and other defendants.

The Company has hired counsel and plans to vigorously defend against the allegations in the Securities Lawsuits.

Other Litigation

In addition to the matters described above, from time to time, the Company is subject to legal and administrative proceedings, settlements, investigations, claims and actions. The Company’s assessment of the likely outcome of litigation matters is based on its judgment of a number of factors including experience with similar matters, past history, precedents, relevant financial and other evidence and facts specific to the matter. Notwithstanding the uncertainty as to the final outcome, based upon the information currently available, management does not believe any matters in aggregate will have a material adverse effect on its financial position or results of operations.

The Company cannot predict the ultimate outcome or duration of any lawsuit described in this report.

Table of Contents

LIBERTY OILFIELD SERVICES INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 14—Subsequent Events

~~Future proppant, including rail car transport, and chemical commitments are as follows:~~

($ in thousands)
Remainder of 2019 $ 172,404
2020 261,984
2021 108,826
2022 3,433
2023 —
$ 546,647

~~Litigation~~

~~The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of business. While the outcome of these matters is currently undeterminable,~~In April 2020, the Company ~~does not expect that the ultimate costs~~conducted layoffs in response to ~~resolve these matters will have~~customer work cancellations as a ~~material adverse effect on its condensed consolidated financial position or results~~direct result of ~~operations.~~

~~Note 14—Selected Quarterly Financial Data~~

~~The following tables summarizes consolidated changes in equity for the three months ended June 30, 2019~~declining oil prices and ~~2018:~~

Shares of Class A Common Stock Shares of Class B Common Stock Class A Common Stock, Par Value Class B Common Stock, Par Value Additional Paid in Capital Retained Earnings
Total Stockholders’ equity
Noncontrolling Interest Total Equity
Balance—March 31, 2019 68,744
43,570
$ 687
$ 436
$ 314,967
$ 133,877
$ 449,967
$ 305,515
$ 755,482
Distributions paid and payable to noncontrolling unitholders —
—
—
—
—
—
—
(325 ) (325 )
$0.05/unit Distribution to noncontrolling unitholders —
—
—
—
—
—
—
(2,179 ) (2,179 )
Restricted stock and RSU forfeitures —
—
—
—
—
1
1
—
1
Stock based compensation expense —
—
—
—
3,571
—
3,571
—
3,571
Regular cash dividends declared and distributions paid —
—
—
—
—
(3,588 ) (3,588 ) —
(3,588 )
RSU Vesting 218
—
3
—
(439 ) —
(436 ) (603 ) (1,039 )
Net income —
—
—
—
—
22,032
22,032
18,491
40,523
Balance—June 30, 2019 68,962
43,570
$ 690
$ 436
$ 318,099
$ 152,322
$ 471,547
$ 320,899
$ 792,446

~~Note 15—Subsequent Events~~

~~On July 23, 2019, the Company~~’s board of directors approved a quarterly dividend of $0.05 per share of Class A Common Stock, and a distribution of $0.05 per Liberty LLC Unit, to be paid on September 20, 2019 to holders of record as of September 6, 2019. The Company will use the proceedsreduced demand from the ~~Liberty LLC distribution~~impact of global efforts to ~~pay~~combat COVID-19. In the ~~dividend.~~

~~Table~~second quarter of ~~Contents~~

~~LIBERTY OILFIELD SERVICES INC.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

During July 2019, certain Liberty LLC Unitholders exercised their redemption rights and redeemed 6,190,483 Liberty LLC Units (and an equivalent number of shares of Class B Common Stock) for 6,190,483 shares of Class A Common Stock of the Company. This exchange resulted in an increase to the ownership percentage of Liberty LLC owned by the Company. The Company expects to record a decrease to the Company’~~s deferred tax liability as a result. In addition,~~2020, the Company expects to record one-time severance costs of approximately $7.4 million.

Additionally, in April 2020, the Company and PropX amended certain logistics equipment leases to provide for a reduced monthly rate for the remaining lease term while also extending the term of those leases for an ~~increase~~additional year (See Note 12–Related Party Transactions). The amendment results in approximately $1.0 million of reduced lease payments over the remaining portion of the original lease term. During the second quarter of 2020, in accordance with ASC Topic 842, Leases, the Company expects to record approximately $3.0 million of additional operating lease right-of-use assets and corresponding operating lease liabilities.

Further, on April 3, 2020, the ~~payable pursuant to~~Company announced the ~~TRAs.~~suspension of future quarterly dividends until business conditions warrant reinstatement.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying financial statements and related notes. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs, and expected performance. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of risks and uncertainties, including those described in “Cautionary Note Regarding Forward-Looking ~~Statements” and~~Statements,” our Annual Report under the heading “Item 1A. Risk ~~Factors.~~Factors,” and in Part II – Other Information, Item 1A. Risk Factors included herein. We assume no obligation to update any of these forward-looking statements.

Unless the context otherwise requires, references to the terms “Company,” “we,” “us” and “our” refer to the Predecessor for periods prior to the IPO, and Liberty Oilfield Services Inc. and its consolidated subsidiaries for periods following the IPO.

Overview

We are ~~a growing~~an independent provider of hydraulic fracturing services and goods to onshore oil and natural gas exploration and production (“E&P”) companies in North America. We have grown from one active hydraulic fracturing fleet in December 2011 to 23 24 active fleets asin the first quarter of ~~June 30, 2019,~~2020, including the addition of ~~the latest~~one fleet ~~during the six months ended June 30, 2019.~~in January 2020. We provide our services primarily in the Permian Basin, the Eagle Ford Shale, the DJ Basin, the Williston Basin, the San Juan Basin, and the Powder River Basin.

We believe the following characteristics both distinguish us from our competitors and are the foundations of our business: forming ongoing partnerships of trust and innovation with our customers; developing and utilizing technology to maximize well performance; and promoting a people-centered culture focused on our employees, customers and suppliers. We have developed strong relationships with our customers by investing significant time in fracture design collaboration, which substantially enhances their production economics. Our technological innovations have become even more critical as E&P companies have increased the completion complexity and fracture intensity of horizontal wells. We are proactive in developing innovative solutions to industry challenges, including developing: (i) our proprietary databases of U.S. unconventional wells to which we apply our proprietary multi-variable statistical analysis technologies to provide differential insight into fracture design optimization; (ii) our Liberty Quiet Fleet® design which significantly reduces noise levels compared to conventional hydraulic fracturing fleets; and (iii) hydraulic fracturing fluid systems tailored to the specific reservoir properties in the basins in which we operate. We foster a people-centered culture built around honoring our commitments to customers, partnering with our suppliers and hiring, training and retaining people that we believe to be the best talent in our field, enabling us to be one of the safest and most efficient hydraulic fracturing companies in the United States.

Recent Trends and Outlook

~~Demand~~During the first quarter, the COVID-19 pandemic emerged and put large downward pressure on the global economy and oil demand, as the global response to COVID-19 has predominantly resulted in various forms of lockdown measures to limit the spread of the disease. COVID-19, combined with the initial failure of OPEC+ to come to agreement driving oil supply upward beginning in April, led to a historic collapse in global oil prices. The estimated collapse in worldwide demand for oil is now approximately 30 million barrels a day, and oil storage is rapidly reaching capacity. West Texas Intermediate (“WTI”) crude oil price has declined approximately 75% since January 2020. In response, OPEC+ has subsequently agreed to substantial production cuts. North American operators have begun to shut-in production due to both price and storage capacity constraints. In addition, these operators have announced significant cuts to planned 2020 capital expenditures that have led to a plunging rig count and the most abrupt curtailment of frac activity ever.

The extent and duration of the continued global impact of the COVID-19 pandemic is unknown. The destruction of demand for oil caused by the COVID-19 lockdowns began to have a negative impact on the North American oil and gas sector in the later part of the first quarter. With the worldwide economic disruptions continuing and the rapid filling of remaining oil storage capacity, we anticipate this magnitude of previously unseen market imbalances to create a period characterized by uncertain, fluid and volatile operating conditions on a historic scale for the North American energy industry. We are unable to predict the degree and duration of many factors that may impact our future operating results. These factors include, but may not be limited to, the effectiveness of global and regional efforts to combat the virus; sovereign and market responses to the continuing effects of the pandemic; and business and consumer behavior as lockdown measures are relaxed. The volatile global economic conditions stemming from the pandemic, the liquidity situation for North American oil producers and the reaction of international oil producers could also exacerbate the risk factors identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019. The impacts of the COVID-19 pandemic may also materially adversely affect our results in a manner that is either not currently known or that we do not currently consider to be a significant risk to our business. See also the risk factor relating to COVID-19 disclosed in Item. 1A—Risk Factors of this quarterly report.

In response to these developments, the continued duration and ultimate severity of which is unknown, we have taken the following steps to protect our employees, customers and business. During February 2020 we formed a COVID-19 response team to implement safety procedures and contingency plans at both our customer locations and in our facilities to ensure our ability to continue providing safe and efficient services to our customers, while protecting the health of both employees and customers.

We have been proactive in protecting our business during these unprecedented events. We moved quickly to preserve cash and protect our balance sheet and announced strategic actions earlier this month to align our cost structure with demand for frac services. Regrettably, for the first time in the Company’s history we undertook a reduction of our personnel and staffed fleet count by approximately 50%. We also suspended variable compensation plans and our 401(k) match, implemented base salary reductions, executive and director compensation reductions, operating cost rationalization, reduction of planned 2020 capital expenditures, and suspended our quarterly dividend. Further, we have implemented a company-wide employee furlough plan that flexes our cost structure to align with the uncertain level of frac demand in the coming months.

Prior to the emergence of the COVID-19 pandemic, the pricing dynamic for hydraulic fracturing services entering into 2020 was challenging. Demand for hydraulic fracturing services and goods is predominantly influenced by the level of drilling and completion activity by E&P companies, which, in turn, depends largely on the current and anticipated profitability of developing oil and natural gas ~~reserves. More specifically,~~reserves, the availability of capital to E&P companies, and takeaway capacity in each basin. During 2018 and 2019, and continuing into 2020, E&P companies have increasingly come under investor pressure for better

Table of Contents

returns than those achieved over the last decade which has negatively impacted the demand for fracturing services. As a result, debt and equity capital markets, which previously funded drilling and completions activity beyond E&P companies’ operating cash flow, tightened, causing an increased level of capital discipline that has resulted in a lower level of drilling and completions expenditures. 2019 E&P capital expenditures were lower than those in 2018, and going into 2020 capital expenditures were expected to be less than 2019. During March and April 2020, in response to falling oil prices from excess worldwide supply and exacerbated by the unprecedented decline in demand for oil as a result of the global response to the COVID-19 pandemic, North American E&P companies announced significant planned 2020 capital expenditure budget reductions widely forecast to be 40% lower than 2020 capital expenditure budgets originally announced during the December 2019 to January 2020 reporting cycle.

Total industry horizontal frac stages in North America were up marginally in 2019, 6% from 2018, compared to a 34% increase in 2018 from 2017, according to Coras Research, LLC. However, efficiency gains across the industry have raised the number of frac stages completed by each fleet, which implies a decrease in the active frac fleets needed to meet demand. The slowing pace of frac activity led to progressively lower demand for frac fleets through the second half of 2019, resulting in pricing pressure on our services. The substantial oversupply of frac equipment in the second half of 2019 was the pricing backdrop for 2020 dedicated fleet negotiations. While the Company and many of its competitors have announced reductions in fleet count in response to COVID-19 induced market developments, the timing, depth and duration of fleet count reductions, combined with the demand factors described above, will impact pricing for hydraulic fracturing services ~~is driven by the completion~~in future periods.

The price of ~~hydraulic fracturing stages in unconventional wells, which, in turn, is driven by several factors including rig count, well count, service intensity and the timing and style of well completions.~~

~~Macro Conditions~~

WTI crude oil has decreased from 2019. In the ~~second~~first quarter of 2020, the price of WTI averaged $45.34 compared with an average of $56.84 for the fourth quarter of 2019 ~~the price of West Texas Intermediate crude oil averaged $59.88 compared with~~and an average of $54.82 for the first quarter of ~~2019 and an average of $68.02 for~~2019. Additionally, in the ~~second~~first quarter of ~~2018. In the second quarter of 2019,~~2020, the horizontal rig count in North America averaged ~~868~~703 compared to 715 in the fourth quarter of 2019 and 919 in the first quarter of 2019, ~~and 911 in the second quarter of 2018,~~ according to a report by Baker Hughes, a GE company. Subsequent to March 31, 2020, the price of WTI has averaged $16.71 through April 24, 2020, and the most recent Baker Hughes horizontal rig count for North America was 426 rigs reported as of April 24, 2020.

~~Entering the fourth quarter~~While we cannot predict with any certainty when demand for, or pricing of, ~~2018,~~our frac services will increase, we would not expect demand or pricing to improve until worldwide oil supply better balances with demand. As such, there ~~was an oversupply of staffed frac fleets~~is significant uncertainty in the market ~~which, combined with reductions~~about the timing and level of customers’ drilling and completion activity in customer activity, led to a rapid reduction of pricing for frac services. While there continues to be an oversupply of frac fleets in the market, as the supply of active frac equipment balances with demand, we expect pricing to eventually improve. However, we do not currently expect this improvement to occur during 2019.

2020. Based on ~~these market conditions, the diversity of Liberty’s operating footprint, conversations with~~ our ~~customers and other factors, we expect demand for Liberty’s frac services to remain stable~~current visibility into our customers’ plans for the remainder of 2020, we believe decreased levels of demand will likely persist at least through the ~~year, especially for our high-efficiency frac fleets. We do, however, expect to potentially see a decrease in the level~~second and third quarters of ~~frac activity as we enter into the fourth quarter of 2019, as some customers may have fully spent their annual completions budget by that time.~~2020.

~~Table of Contents~~

~~How We Evaluate Our Operations~~

We use a variety of qualitative, operational and financial metrics to assess our performance. First and foremost of these is a qualitative assessment of customer satisfaction because ensuring we are a valuable partner to our customers is the key to achieving our quantitative business metrics. Among other measures, management considers each of the following:

~~Revenue;~~

~~Operating Income;~~

~~EBITDA;~~

~~Adjusted EBITDA;~~

~~Net Income Before Income Taxes; and~~

~~Earnings per Share.~~

~~Revenue~~

We analyze our revenue by comparing actual monthly revenue to our internal projections for a given period and to prior periods to assess our performance. We also assess our revenue in relation to the number of fleets we have deployed (revenue per average active fleet) from period to period.

~~Operating Income~~

We analyze our operating income, which we define as revenues less direct operating expenses, depreciation and amortization and general and administrative expenses, to measure our financial performance. We believe operating income is a meaningful metric because it provides insight on profitability and true operating performance based on the historical cost basis of our assets. We also compare operating income to our internal projections for a given period and to prior periods.

~~EBITDA and Adjusted EBITDA~~

We view EBITDA and Adjusted EBITDA as important indicators of performance. We define EBITDA as net income before interest, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA adjusted to eliminate the effects of items such as new fleet or new basin start-up costs, costs of asset acquisition, gain or loss on the disposal of assets, asset impairment charges, bad debt reserves, and non-recurring expenses that management does not consider in assessing ongoing operating performance. See “—Comparison of Non-GAAP Financial Measures” for more information and a reconciliation of EBITDA and Adjusted EBITDA to net income, the most directly comparable financial measure calculated and presented in accordance with GAAP.

Results of Operations

Three months ended ~~June 30, 2019,~~March 31, 2020 compared to three months ended ~~June 30, 2018~~March 31, 2019


	Three months ended March 31,
Description	2020		2019		Change
	(in thousands)
Revenue	$	472,344	$	535,148	$	(62,804)
Cost of services, excluding depreciation and amortization shown separately	392,716		429,299		(36,583)
General and administrative	28,613		22,088		6,525
Depreciation and amortization	44,831		38,387		6,444
(Gain) loss on disposal of assets	(102)		1,223		(1,325)
Operating income	6,286		44,151		(37,865)
Interest expense, net	3,608		4,182		(574)
Net income before income taxes	2,678		39,969		(37,291)
Income tax expense	261		6,060		(5,799)
Net income	2,417		33,909		(31,492)

Less: Net income attributable to non-controlling interests	697		15,788		(15,091)
Net income attributable to Liberty Oilfield Services Inc. stockholders	$	1,720	$	18,121	$	(16,401)

Three months ended June 30,
Description 2019 2018 Change
(in thousands)
Revenue $ 542,147
$ 628,084
$ (85,937 )
Cost of services, excluding depreciation and amortization shown separately 426,444
455,469
(29,025 )
General and administrative 23,989
27,313
(3,324 )
Depreciation and amortization 40,368
30,606
9,762
Loss on disposal of assets 143
485
(342 )
Operating income 51,203
114,211
(63,008 )
Interest expense 3,597
3,540
57
Net income before income taxes 47,606
110,671
(63,065 )
Income tax expense 7,083
15,930
(8,847 )
Net income 40,523
94,741
(54,218 )
Less: Net income attributable to noncontrolling interests 18,491
45,146
(26,655 )
Net income attributable to Liberty Oilfield Services Inc. stockholders $ 22,032
$ 49,595
$ (27,563 )

Table of Contents

Revenue

Our revenue decreased ~~$85.9~~$62.8 million, or ~~13.7%~~11.7%, to ~~$542.1~~$472.3 million for the three months ended March 31, 2020 compared to $535.1 million for the three months ended ~~June 30, 2019 compared to $628.1 million for three months ended June 30, 2018.~~March 31, 2019. The decrease was due to ~~a 20.1%~~ an 13.7%decrease in revenue per average active fleet, partially ~~offset~~offset by ~~an 8.0%~~a 2.2% increase in average active fleets deployed. Our revenue per average active fleet decreased to approximately ~~$23.6~~$20.7 million for the three months ended ~~June 30, 2019~~March 31, 2020 as compared to approximately ~~$29.5~~$24.0 million for the three months ended ~~June 30, 2018,~~March 31, 2019, with ~~23.0~~22.8 and ~~21.3~~22.3 average active fleets deployed during those respective periods. The decrease in revenue per average active fleet is due to the oversupply of staffed frac fleets combined with reduced demand from lower customer activity ~~industrywide,~~industry wide, resulting in lower prices for our services.

As mentioned above in Recent Trends and Outlook, in April 2020, we reduced our staffed fleet count by approximately 50% and have further implemented furloughs to match customer activity levels which are expected to remain suppressed in the coming months as customers have adjusted their completion plans in light of market imbalances resulting from the COVID-19 pandemic.

Cost of Services

Cost of services (excluding depreciation and amortization) ~~decreased $29.0~~decreased$36.6 million, or ~~6.4%~~8.5%, to ~~$426.4~~$392.7 million for the three months ended March 31, 2020 compared to $429.3 million for the three months ended ~~June 30,~~March 31, 2019, which is consistent with the decrease in operations and revenues discussed above. The decrease in expense is primarily attributed to a decrease in material costs of $32.6 million or 11.9% due to the lower cost for local sand for the three months ended March 31, 2020 compared to ~~$455.5~~the same period in 2019.

General and Administrative

General and administrative expenses increased $6.5 million, or 29.5%, to $28.6 million for the three months ended March 31, 2020 compared to $22.1 million for the three months ended ~~June 30, 2018. The lower expense is~~March 31, 2019 primarily related to an increase in allowance for credit losses of $2.5 million and, to a lesser extent, due to ~~a decrease in materials pricing~~increased accounting, legal and ~~reflects a $48.4 million decrease attributable to materials, despite a 3.4% increase in material volumes used in~~information technology costs for the three months ended ~~June 30, 2019 compared~~March 31, 2020. In addition, non-cash stock based compensation expense increased to the same period in 2018. Unit prices for materials have come down with increased use of lower cost local sand. Personnel costs increased by $6.5 million, or 8.3%, to support the increased activity, including the 8.0% increase in average active fleets deployed. Additionally, the cost of components used in our repairs and maintenance operations increased by $13.6$3.0 million for the three months ended ~~June 30, 2019 as~~March 31, 2020 compared to $2.0 million for the comparable period in 2019.

Depreciation and Amortization

Depreciation and amortization expense increased$6.4 million, or 16.8%, to $44.8 million for the three months ended ~~June 30, 2018.~~

~~General and Administrative~~

~~General and administrative expenses decreased by $3.3 million, or 12.2%,~~March 31, 2020 compared to ~~$24.0~~$38.4 million for the three months ended ~~June 30,~~March 31, 2019, ~~compared~~due to ~~$27.3~~one additional hydraulic fracturing fleet being deployed as well as an increase in finance lease assets.

(Gain) loss on disposal of assets

(Gain) loss on disposal of assets increased $1.3 million to a gain of $0.1 million for the three months ended ~~June 30, 2018. The decrease is primarily due~~March 31, 2020 compared to a ~~$2.9 million decrease in start-up costs, which decreased 87.7% from $3.3~~loss of $1.2 million for the three months ended ~~June 30, 2018~~March 31, 2019, attributed to ~~$0.4 million for~~ the ~~three months ended June 30, 2019 as no fleets were placed in service during the current year period.~~

~~Depreciation and Amortization~~

Depreciation and amortization expense increased $9.8 million, or 31.9%, to $40.4 million for the three months ended June 30, 2019 compared to $30.6 million for the three months ended June 30, 2018, due to one additional hydraulic fracturing fleet being deployed, and $2.6 milliondisposition of ~~depreciation~~assets, primarily related to ~~the addition of finance leases in accordance with ASU 2016-02 Leases Topic 842 during the three months ended June 30, 2019.~~light duty vehicles.

Operating Income

We realized operating income of ~~$51.2~~$6.3 million for the three months ended ~~June 30, 2019~~March 31, 2020 compared to ~~$114.2~~$44.2 million for the three months ended ~~June 30, 2018,~~March 31, 2019, a decrease of ~~55.2%~~$37.9 million, or 85.8%. The decrease is primarily due to the ~~$85.9~~$62.8 million, or ~~13.7%~~11.7%, decrease in total revenue only partially offset by a ~~$22.9~~$24.9 million decrease in total operating expenses, the significant components of which are discussed above. The decline in operating income was significantly impacted by reduced customer work particularly during March 2020 as a result of the COVID-19 pandemic.

Interest Expense, net

Interest expense, net was consistent between periods, ~~decreasing~~ decreasing slightly by ~~$0.1~~$0.6 million ~~or 1.6%,~~ during the three months ended ~~June 30, 2019~~March 31, 2020 compared to the three months ended ~~June 30, 2018.~~March 31, 2019.

Net Income before Income Taxes

We realized net income before ~~tax expense~~income taxes of ~~$47.6~~$2.7 million for the three months ended March 31, 2020 compared to $40.0 million for the three months ended ~~June 30, 2019 compared to $110.7 million for the three months ended June 30, 2018.~~March 31, 2019. The decrease ~~in net income before income taxes~~ is primarily attributable to a decrease in revenue, as discussed above, related to the decrease in pricing and activity, offset by the deployment of one additional hydraulic fracturing fleet during the twelve months ended ~~June 30, 2019.~~March 31, 2020.

Income Tax Expense

As a pass-through entity prior to the IPO, the Predecessor was subject only to the Texas margin tax at a statutory rate of 1.0% and was not subject to U.S. federal income tax. Subsequent to the IPO, the pre-tax net income attributable to the Company is taxed at a combined U.S. federal and state tax rate of approximately 23.0%, while no tax is provided for the results attributable to the noncontrolling interests which remains pass through income. We recognized ~~$7.1~~tax expense of $0.3 million ~~of expense for~~ for the three months ended ~~June 30, 2019,~~March 31, 2020, at an effective rate of ~~15.0%~~9.7%, ~~compared~~compared to ~~$15.9~~$6.1 million, at an effective rate of ~~13.9%~~15.2%,

~~Table of Contents~~

recognized during the three months ended ~~June 30, 2018.~~March 31, 2019. This

Table of Contents

decrease ~~was~~ in income tax expense is attributable to the net decrease in operating income, the significant components of which are discussed above.

~~Six~~Although the Company’s tax rate was 9.7% for the three months ended ~~June 30, 2019, compared~~March 31, 2020, the Company expects the effective tax rate to ~~six~~be approximately 16.2% for the full year ended December 31, 2020. The rate is lower for the three months ended ~~June 30, 2018~~

Six months ended June 30,
Description 2019 2018 Change
(in thousands)
Revenue $ 1,077,295
$ 1,123,244
$ (45,949 )
Cost of services, excluding depreciation and amortization shown separately 855,743
832,296
23,447
General and administrative 46,077
48,990
(2,913 )
Depreciation and amortization 78,755
58,622
20,133
Loss on disposal of assets 1,366
565
801
Operating income 95,354
182,771
(87,417 )
Interest expense 7,779
10,034
(2,255 )
Net income before income taxes 87,575
172,737
(85,162 )
Income tax expense 13,143
24,009
(10,866 )
Net income 74,432
148,728
(74,296 )
Less: Net income attributable to Liberty LLC, prior to the Corporate Reorganization —
8,705
(8,705 )
Less: Net income attributable to noncontrolling interests 34,279
66,753
(32,474 )
Net income attributable to Liberty Oilfield Services Inc. stockholders $ 40,153
$ 73,270
$ (33,117 )

~~Revenue~~

~~Our revenue decreased $45.9 million, or 4.1%, to $1,077.3 million for the six months ended June 30, 2019 compared to $1,123.2 million for six months ended June 30, 2018. The decrease was~~March 31, 2020 due to a 13.4% decrease in revenue per average active fleet, partially offset by a 10.8% increase in average active fleets deployed. Our revenue per average active fleet decreased to approximately $47.7 million for the six months ended June 30, 2019 as compared to approximately $55.1 million for the six months ended June 30, 2018, with 22.6 and 20.4 average active fleets deployed during those respective periods. The decrease in revenue per average active fleet is due to the oversupply of staffed frac fleets combined with reduced demand from lower customer activity industrywide, resulting in lower prices for our services.

~~Cost of Services~~

Cost of services (excluding depreciation and amortization) increased $23.4 million, or 2.8%, to $855.7 million for the six months ended June 30, 2019 compared to $832.3 million for the six months ended June 30, 2018. The higher expense is due to a $30.0 million increase in repairs and maintenance costs primarilydiscrete items recorded related to the ~~increased pump hours in~~Company’s response to the ~~six~~CARES Act. The CARES Act allowed the Company to carry back NOLs incurred during the year ended December 31, 2019 which allowed for the recognition of tax attributes during the three months ended June 30, 2019 compared to the same period in 2018. Personnel costs also increased by $17.3 million, or 11.4%, to support the increased activity, including the 10.8% increase in average active fleets deployed. These increases were offset by a decrease in material costs of $28.6 million for the six months ended June 30, 2019 as compared to the six months ended June 30, 2018, despite a 17.1% increase in material volumes used in the respective periods. Unit prices for materials have come down with increased use of lower cost local sand.March 31, 2020.

~~General and Administrative~~

General and administrative expenses decreased by $2.9 million, or 5.9%, to $46.1 million for the six months ended June 30, 2019 compared to $49.0 million for the six months ended June 30, 2018. The decrease is primarily due to a $5.1 million decrease in start-up costs, which decreased 77.9% from $6.6 million for the six months ended June 30, 2018 to $1.5 million for the six months ended June 30, 2019. This decrease was offset by an increase in personnel and benefits related to a $3.3 million increase in stock based compensation expense.

~~Table of Contents~~

~~Depreciation and Amortization~~

Depreciation and amortization expense increased $20.1 million, or 34.3%, to $78.8 million for the six months ended June 30, 2019 compared to $58.6 million for the six months ended June 30, 2018, due to one additional hydraulic fracturing fleet deployed, and $5.0 million of depreciation related to the addition of finance leases in accordance with ASU 2016-02 Leases Topic 842 during the twelve months ended June 30, 2019.

~~Operating Income~~

We realized operating income of $95.4 million for the six months ended June 30, 2019 compared to $182.8 million for the six months ended June 30, 2018. The decrease is primarily due to the $45.9 million decrease in total revenue, and a $41.5 million increase in total operating expenses, components of which are discussed above.

~~Interest Expense~~

The decrease in interest expense of $2.3 million, or 22.5%, during the six months ended June 30, 2019 compared to the six months ended June 30, 2018 was primarily due to a decrease in debt issuance cost amortization of $1.8 million, related to the $61.1 million paydown on the Term Loan Facility during the first quarter of 2018 with proceeds from the IPO, an increase of $1.1 million of interest income, offset by an increase in interest expense related to finance leases of $1.4 million.

~~Net Income before Income Taxes~~

We realized net income before tax expense of $87.6 million for the six months ended June 30, 2019 compared to $172.7 million for the six months ended June 30, 2018. The decrease in net income before income taxes is primarily attributable to the decrease in revenue and increase in total operating expenses, as discussed above.

~~Income Tax Expense~~

As a pass-through entity prior to the IPO, the Predecessor was subject only to the Texas margin tax at a statutory rate of 1.0% and was not subject to U.S. federal income tax. Subsequent to the IPO, the pre-tax net income attributable to the Company is taxed at a combined U.S. federal and state tax rate of approximately 23.0%, while no tax is provided for the results attributable to the noncontrolling interests which remains pass through income. We recognized $13.1 million of expense for the six months ended June 30, 2019, compared to $24.0 million recognized during the six months ended June 30, 2018. This decrease was attributable to the net decrease in operating income, the components of which are discussed above.

Comparison of Non-GAAP Financial Measures

We view EBITDA and Adjusted EBITDA as important indicators of performance. We define EBITDA as net income before interest, income taxes, and depreciation and amortization. We define Adjusted EBITDA as EBITDA adjusted to eliminate the effects of items such as new fleet or new basin start-up costs, costs of asset acquisitions, gain or loss on the disposal of assets, asset impairment charges, ~~bad debt reserves~~allowance for credit losses, and ~~non-recurring~~nonrecurring expenses that management does not consider in assessing ongoing performance.

Our board of directors, management, investors, and lenders use EBITDA and Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization), and other items that impact the comparability of financial results from period to period. We present EBITDA and Adjusted EBITDA because we believe they provide useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. ~~Additionally, the calculation of Adjusted EBITDA complies with the definition of Consolidated EBITDA, as defined in our Credit Facilities.~~

Note Regarding Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA are not financial measures presented in accordance with GAAP. We believe that the presentation of these non-GAAP financial measures will provide useful information to investors in assessing our financial performance and results of operations. Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measure. Each of these non-GAAP financial measures has important limitations as an analytical tool due to exclusion of some but not all items that affect the most directly comparable GAAP financial measures. You should not consider EBITDA or Adjusted EBITDA in isolation or as substitutes for an analysis of our results as reported under GAAP. Because EBITDA and

~~Table of Contents~~

Adjusted EBITDA may be defined differently by other companies in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

The following tables present a reconciliation of EBITDA and Adjusted EBITDA to our net income, which is the most directly comparable GAAP measure for the periods presented:

Three months ended March 31, 2020 compared to three months ended March 31, 2019: EBITDA and Adjusted EBITDA


	Three Months Ended March 31,
Description	2020		2019		Change
	(in thousands)
Net income	$	2,417	$	33,909	$	(31,492)
Depreciation and amortization	44,831		38,387		6,444
Interest expense	3,608		4,182		(574)
Income tax expense	261		6,060		(5,799)
EBITDA	$	51,117	$	82,538	$	(31,421)
Fleet start-up costs	—		1,054		(1,054)

(Gain) loss on disposal of assets	(102)		1,223		(1,325)
Provision for credit losses	2,523		—		2,523

Adjusted EBITDA	$	53,538	$	84,815	$	(31,277)

Three Months Ended June 30, Six Months Ended June 30,
Description 2019 2018 Change 2019 2018 Change
(in thousands)
Net income $ 40,523
$ 94,741
$ (54,218 ) $ 74,432
$ 148,728
$ (74,296 )
Depreciation and amortization 40,368
30,606
9,762
78,755
58,622
20,133
Interest expense 3,597
3,540
57
7,779
10,034
(2,255 )
Income tax expense 7,083
15,930
(8,847 ) 13,143
24,009
(10,866 )
EBITDA $ 91,571
$ 144,817
$ (53,246 ) $ 174,109
$ 241,393
$ (67,284 )
Fleet start-up costs 406
3,298
(2,892 ) 1,460
6,607
(5,147 )
Loss on disposal of assets 143
485
(342 ) 1,366
565
801
Advisory services fees —
—
—
—
202
(202 )
Adjusted EBITDA $ 92,120
$ 148,600
$ (56,480 ) $ 176,935
$ 248,767
$ (71,832 )

EBITDA was ~~$91.6~~$51.1 million for the three months ended March 31, 2020 compared to $82.5 million for the three months ended ~~June 30, 2019~~March 31, 2019. Adjusted EBITDA was $53.5 million for the three months ended March 31, 2020 compared to ~~$144.8~~$84.8 million for the three months ended ~~June 30, 2018. Adjusted EBITDA was $92.1 million for the three months ended June 30, 2019 compared to $148.6 million for the three months ended June 30, 2018.~~March 31, 2019. The decreases in EBITDA and Adjusted EBITDA resulted from decreases in revenue atonly partially offset by a ~~higher percentage than the~~ decreases in operating expenses. See factors described ~~above~~ under the captions Revenue, and Cost of Services ~~and~~ ~~General and Administrative~~ above.

EBITDA was $174.1 million for the six months ended June 30, 2019 compared to $241.4 million for the six months ended June 30, 2018. Adjusted EBITDA was $176.9 million for the six months ended June 30, 2019 compared to $248.8 million for the six months ended June 30, 2018. The decreases in EBITDA and Adjusted EBITDA resulted from decreases in revenue, partially offset by comparable decreases in operating expenses. See factors described above under the captions ~~Revenue~~, ~~Cost~~

Table of ~~Services~~ ~~and~~ ~~General and Administrative~~ ~~above.~~Contents

Liquidity and Capital Resources

Overview

Historically, our primary sources of liquidity ~~to date~~ have been cash flows from operations, proceeds from our IPO, and borrowings under our Credit Facilities. We expect to fund operations and organic growth with cash on hand, cash flows from ~~operations.~~operations and available borrowings under our Credit Facilities. We may incur additional indebtedness or issue equity securities in order to fund growth opportunities that we pursue via acquisition. Our primary uses of capital have been capital expenditures to support organic growth and funding ongoing operations, including maintenance and fleet upgrades.

~~Cash~~In response to the COVID-19 pandemic, we took significant steps to enhance our financial position through an uncertain duration of reduced activity levels. We reduced our planned 2020 capital expenditures budget by approximately 50% to between $70 and $90 million. We reduced our fleet and personnel count by approximately 50% and significantly reduced cash compensation costs through a combination of suspended variable compensation plans and matching 401(k) contributions as well as reductions to base salaries. We suspended our quarterly dividend in April 2020. We also implemented a furlough program that enables the Company to better align personnel costs with customer activity levels. While the Company is unable to accurately foresee future impacts from the COVID-19 pandemic, including the potential impact of periodically adjusted borrowing base limits, levels of hedged production, or unforeseen well shut-ins on our customers’ ability to timely pay receivables when due, we believe our financial resources and liquidity levels, along with various contingency plans to reduce costs, are sufficient to manage the impact currently anticipated from the pandemic.

Consistent with seasonal trends as first quarter activity increases from fourth quarter, cash and cash equivalents temporarily decreased by ~~$70.8~~$56.2 million to ~~$32.5~~$56.5 million as of ~~June 30, 2019~~March 31, 2020 compared to ~~$103.3~~$112.7 million as of December 31, ~~2018, primarily attributable to the timing~~2019, while working capital excluding cash increased $68.4 million. We have no debt maturities beyond a 1% quarterly amortization payment of ~~customer payments and services provided, as accounts receivable and unbilled revenue increased $94.6~~$0.4 million ~~and $19.0 million, respectively. As a result~~until September of ~~the increased balances in accounts receivable and unbilled revenue, the cash balance is lower as of June 30, 2019 until wells are completed and billed, and outstanding balances are paid.~~2022. We believe that our operating cash flow and available borrowings under our Credit Facilities will be sufficient to fund our operations for at least the next twelve months.

~~Table of Contents~~

Cash Flows

The following table summarizes our cash flows for the periods indicated:


	Three Months Ended March 31,
Description	2020		2019		Change
	(in thousands)
Net cash provided by operating activities	$	231	$	49,494	$	(49,263)
Net cash used in investing activities	(45,078)		(66,184)		21,106
Net cash used in financing activities	(11,312)		(27,934)		16,622
Net decrease in cash and cash equivalents	$	(56,159)	$	(44,624)	$	(11,535)

Six Months Ended June 30,
Description 2019 2018 Change
(in thousands)
Net cash provided by operating activities $ 97,713
$ 109,201
$ (11,488 )
Net cash used in investing activities (130,064 ) (137,843 ) 7,779
Net cash (used in) provided by financing activities (38,458 ) 95,652
(134,110 )
Net (decrease) increase in cash and cash equivalents $ (70,809 ) $ 67,010
$ (137,819 )

Analysis of Cash Flow Changes Between the ~~Six~~Three Months Ended ~~June 30,~~March 31, 2020 and 2019 ~~and 2018~~

Operating Activities. Net cash provided by operating activities was $0.2 million for the three months ended March 31, 2020, compared to $49.5 million for the three months ended March 31, 2019. The$49.3 million decreasein cash from operating activities is primarily attributable to $55.3 million cash used due to increases in working capital for the three months ended March 31, 2020, compared to $28.5 million cash used due to increases in working capital for the three months ended March 31, 2019. In addition to this decrease of $26.8 million, lower revenue of $62.8 million partially offset by lower cost of services of $36.6 million and higher general and administrative expenses of $6.5 million reduced cash provided by operating activities.

Investing Activities. Net cash used in investing activities was ~~$97.7~~$45.1 million for the three months ended March 31, 2020, compared to $66.2 million for the ~~six~~three months ended ~~June 30, 2019, compared to $109.2 million for the six months ended June 30, 2018.~~March 31, 2019. The ~~$11.5 million~~ decrease in ~~cash from operating activities was primarily attributable to a~~ ~~$45.9 million decrease in revenues and a $15.3 million increase in cash based operating expenses, offset by a reduction of $30.3 million in funds used to satisfy working capital obligations.~~

~~Investing Activities. Net~~net cash used in investing activities ~~was $130.1 million for~~is attributable to the ~~six~~Company deploying one fleet during the three months ended ~~June 30, 2019,~~March 31, 2020 compared to ~~$137.8 million for the six months ended June 30, 2018. The Company deployed~~deploying one fleet and ~~purchased~~purchasing additional ~~spare~~pump down and ~~pump down~~spare equipment to add to existing fleets induring the ~~six~~three months ended ~~June 30, 2019~~March 31, 2019.

Financing Activities. Net cash used in financing activities was $11.3 million for the three months ended March 31, 2020, compared to ~~three fleets deployed in the six months ended June 30, 2018.~~

~~Financing Activities. Net~~net cash used in financing activities ~~was $38.5~~of $27.9 million for the ~~six~~three months ended ~~June 30, 2019, compared to net cash provided by financing activities of $95.7~~March 31, 2019. The $16.6 million ~~for the six months ended June 30, 2018. The $134.1 million~~ decrease in cash ~~provided by~~used in financing activities was primarily due to ~~the Company~~’~~s IPO in the six months ended June 30, 2018, which resulted in $194.0~~$18.4 million ~~in net proceeds from the IPO, offset by the use of proceeds~~used to ~~repay $91.5 million of long term debt. Further, in the six months ended June 30, 2019 the Company~~ repurchased shares of Class A Common Stock during the three months ended March 31, 2019 compared to no repurchases in the three months ended March

Table of Contents

31, 2020, offset by $2.8 million in payments made under the share repurchase programs that were authorized in September 2018 and January 2019, increasing the cash used in financing activities by $18.4 million. The Company also incurred $6.8 million of principal payments for finance leases recordedTRAs in the ~~six months ended June 30, 2019 with~~current period compared to $0.2 million in the ~~adoption of ASU 2016-02 Leases Topic 842.~~prior period.

ABL Facility

The Company’s ABL Facility provides for a line of credit up to $250.0 million, subject to certain borrowing base limitations based on a percentage of eligible accounts receivable and inventory. As of ~~June 30, 2019,~~March 31, 2020, the borrowing base was calculated to be ~~$234.2~~$203.0 million, and the Company had no borrowings outstanding, except for letter of credit in the amount of $0.3 million, ~~with $233.9~~resulting in $202.7 million of availability. Borrowings under the ABL Facility bear interest at LIBOR or a base rate, plus an applicable LIBOR margin of 1.5% to 2.0% or base rate margin of 0.5% to 1.0%, as defined in the ABL Facility credit agreement. The average monthly unused commitment is subject to an unused commitment fee of 0.375% to 0.5%. Interest and fees are payable in arrears at the end of each month, or, in the case of LIBOR loans, at the end of each interest period. The ABL Facility matures on the earlier of (i) September 19, 2022 and (ii) to the extent the debt under the Term Loan Facility remains outstanding, 90 days prior to the final maturity of the Term Loan Facility, which matures on September 19, 2022. Borrowings under the ABL Facility are collateralized by accounts receivable and inventory, and further secured by the Company, Liberty LLC, and R/C IV Non-U.S. LOS Corp., a Delaware corporation and a subsidiary of the Company, as parent guarantors.

Income Taxes

The Company is a corporation and is subject to U.S. federal, state, and local income tax on its share of Liberty LLC’s taxable income.

The Company recognized income tax expense of $0.3 million, effective combined U.S. federal and state income tax rate applicable to the Company of 9.7%, for the ~~six~~three months ended ~~June 30, 2019 was 15.0%,~~March 31, 2020 compared to ~~13.9%~~$6.1 million, combined effective rate of 15.2%, for the ~~period~~three months ended ~~June 30, 2018 commencing on January 17, 2018,~~March 31, 2019. Although the ~~date~~Company’s tax rate is 9.7% for the three months ended March 31, 2020, the Company expects the effective tax rate to be approximately 16.2% for the full year ended December 31, 2020. The rate is lower for the three months ended March 31, 2020 due to discrete items recorded related to the Company’s response to the CARES Act. The CARES Act allowed the Company to carry back NOLs incurred during the year ended December 31, 2019 which allowed for the recognition of tax attributes during the ~~Corporate Reorganization.~~ three months ended March 31, 2020.

The Company’s effective tax rate is significantly less than the statutory federal tax rate of 21.0% primarily because no taxes are payable by the Company for the ~~noncontrolling~~non-controlling interest’s share of Liberty LLC’s ~~pass through~~pass-through results for federal, state, and local income tax reporting. ~~The Company’s effective tax rate is higher for the six month period ended June 30, 2019, due to our status as a corporation subject to U.S. federal income tax for the entire six month period ended~~

~~Table of Contents~~

~~June 30, 2019, as opposed to the shortened taxable period ended June 30, 2018, and due to various unitholders exercising their redemption rights, which increases the Company~~’s proportionate share of operating income. As a pass-through entity prior to the IPO, the Predecessor was subject only to the Texas margin tax at a statutory rate of 1.0% and was not subject to U.S. federal income tax. The Company recognized income tax expense of $13.1 million during the six months ended June 30, 2019, compared to $24.0 million during the shortened taxable period ended June 30, 2018.

Tax Receivable Agreements

In connection with the IPO, on January 17, 2018, the Company entered into ~~the~~two TRAs with the TRA Holders. The TRAs generally provide for the payment by the Company of 85% of the net cash savings, if any, in U.S. federal, state, and local income tax and franchise tax (computed using simplifying assumptions to address the impact of state and local taxes) that the Company actually realizes (or is deemed to realize in certain circumstances) in periods after the IPO as a result, as applicable to each of the TRA ~~Holder,~~Holders, of (i) certain increases in tax basis that occur as a result of the Company’s acquisition (or deemed acquisition for U.S. federal income tax purposes) of all or a portion of such TRA Holders’ Liberty LLC Units in connection with the IPO or pursuant to the exercise of the right of each Liberty Unit Holder (the “Redemption Right”), subject to certain limitations, to cause Liberty LLC to acquire all or a portion of its Liberty LLC Units for, at Liberty LLC’s election, (A) shares of our Class A Common Stock at the specific redemption ratio or ~~call rights,~~(B) an equivalent amount of cash, or, upon the exercise of the Redemption Right, the right of Liberty Inc. (instead of Liberty LLC) to, for administrative convenience, acquire each tendered Liberty LLC Unit directly from the redeeming Liberty Unit Holder for, at its election, (1) one share of Class A Common Stock or (2) an equivalent amount of cash, (ii) any net operating losses available to the Company as a result of the Corporate Reorganization, and (iii) imputed interest deemed to be paid by the Company as a result of, and additional tax basis arising from, any payments the Company makes under the TRAs.

With respect to obligations the Company expects to incur under the TRAs (except in cases where the Company elects to terminate the TRAs early, the TRAs are terminated early due to certain mergers, asset sales, or other changes of control, or the Company has available cash but fails to make payments when due), generally the Company may elect to defer payments due under the TRAs if the Company does not have available cash to satisfy its payment obligations under the TRAs or if its contractual obligations limit its ability to make such payments. Any such deferred payments under the TRAs generally will accrue interest. In certain cases, payments under the TRAs may be accelerated and/or significantly exceed the actual benefits, if any, the Company realizes in respect of the tax attributes subject to the TRAs. The Company accounts for amounts payable under the TRAs in accordance with ASC Topic 450, ~~Contingencies.~~Contingencies.

If the Company experiences a change of control (as defined under the TRAs) or the TRAs otherwise terminate early, the Company’s obligations under the TRAs could have a substantial negative impact on its liquidity and could have the effect of

Table of Contents

delaying, deferring or preventing certain mergers, asset sales, or other forms of business combinations or changes of control. There can be no assurance that we will be able to finance our obligations under the TRAs.

During the three months ended March 31, 2020, there were no redemptions of Liberty LLC units, which resulted in no increase in the amount payable under the TRAs.

Critical Accounting Policies and Estimates

The condensed consolidated financial statements are prepared in accordance with GAAP, which require us to make estimates and assumptions (see Note 22—Significant Accounting Policies to the consolidated and combined financial statements included in the Annual Report). We believe that some of our accounting policies involve a higher degree of judgment and complexity than others. As of December 31, ~~2018,~~2019, our critical accounting policies included leases, revenue recognition, estimating the recoverability of accounts receivable, inventory valuation, accounting for income taxes, and accounting for long-lived assets. These critical accounting policies are discussed more fully in the Annual Report.

Effective January 1, ~~2019,~~2020, the Company adopted ASU ~~No. 2016-02, Leases~~2016-13, Financial Instruments-Credit Losses (Topic ~~842)~~326): Measurement of Credit Losses on Financial Instruments (see Note 22—Significant Accounting Policies to the condensed consolidated financial statements included in this Quarterly Report). There have been no other changes in our evaluation of our critical accounting policies since December 31, ~~2018.~~2019.

Off Balance Sheet Arrangements

We have no material off balance sheet arrangements as of ~~June 30, 2019,~~March 31, 2020, except for purchase commitments under supply agreements as disclosed above under “Item 1. Financial ~~Statements—~~Statements - Note 13—Commitments & Contingencies.” As such, we are not materially exposed to any other financing, liquidity, market, or credit risk that could arise if we had engaged in such financing arrangements.

Table of Contents

Item 3. Quantitative and Qualitative Disclosure about Market Risk

Interest Rate Risk

For quantitative and qualitative disclosures about market risk, see Part II, Item 7(a), “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report. Our exposure to market risk has not changed materially since December 31, ~~2018.~~2019.

Since December 31, 2019, industry conditions have deteriorated and resulted in us facing the possibility of making shortfall payments under our supply agreements. Please refer to Note 13 “Commitments and Contingencies” included in “Part I, Item 1. Financial Statements” for further discussion regarding purchase commitments and potential shortfall fees. Otherwise, our exposure to market risk has not changed materially since December 31, 2019.

Item 4. Controls and Procedures

~~Our management,~~In accordance with Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, ~~evaluated~~of the effectiveness ~~of the design and operation~~ of our disclosure controls and procedures (as ~~such term is~~ defined in Rules 13a-15(e) and 15d-15(e) ~~under~~of the Exchange Act) as of ~~June 30, 2019. The~~the end of the period covered by this report. Based on that evaluation, ~~included certain internal control areas in which we have made~~our principal executive officer and ~~are continuing to make changes to improve and enhance controls. Our~~principal financial officer concluded that our disclosure controls and procedures ~~are designed~~were effective as of March 31, 2020 to provide reasonable assurance that information required to be disclosed in ~~the~~our reports ~~we file~~filed or ~~submit~~submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the U.S. Securities and Exchange ~~Commission’s~~Commission (the “SEC”) ~~rules~~. Our disclosure controls and ~~forms~~procedures include controls and procedures designed to ensure that ~~such~~ information required to be disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including ~~the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. Based on such evaluation,~~ our principal executive officer and principal financial officer, ~~concluded that,~~ as of June 30, 2019, our disclosure controls and procedures were effective, at the reasonable assurance level. Any controls and procedures, no matter how well designed and operated can only provide reasonable assurance of achieving the desired control objective and management necessarily applies its judgment in evaluating the cost-benefit relationship of all possible controls and procedures.appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

During the quarter ended March 31, 2020, we implemented a new enterprise resource planning (“ERP”) system which was designed to upgrade our technology, improve our ability to process financial and operational information, and accommodate future growth of our business. In connection with this implementation, we updated documentation of our internal controls over financial reporting, as necessary, to reflect modifications to business processes and accounting procedures impacted.

There ~~were~~has been no other changes in our internal control over financial reporting (as defined in ~~Rule~~Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the ~~quarter~~three months ended ~~June 30, 2019~~March 31, 2020 that ~~have~~has materially affected, or ~~are~~is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II: OTHER INFORMATION

Item 1. Legal Proceedings

Securities Class Actions

On April 3, 2020, Marc Joseph, on behalf of himself and all other persons similar situated, filed a putative class action lawsuit in the United States District Court in Denver, Colorado against the Company and certain officers and board members of the Company along with other defendants in connection with the IPO and requests unspecified damages and costs (the “Joseph Complaint,” and collectively with the Cobb Complaint, the “Securities Lawsuits”). The Joseph Complaint, which is based on similar factual allegations made in the Cobb Complaint, alleges that the defendants violated Sections 11 and 12(a)(2) of the Securities Act of 1933 by virtue of inaccurate or misleading statements allegedly contained in the registration statement and prospectus filed in connection with the IPO. The Joseph Complaint also alleges control person liability claims under Section 15 of the Securities Act of 1933 against certain officers and board members of the Company and other defendants.

The Company has hired counsel and plans to vigorously defend against the allegations in the Securities Lawsuits.

Other Litigation

We are ~~subject to legal proceedings,~~named defendants in certain lawsuits, investigations and claims ~~and litigation~~ arising in the ordinary course of ~~business.~~conducting our business, including certain environmental claims and employee-related matters, and we expect that we will be named defendants in similar lawsuits, investigations and claims in the future. While the outcome of these ~~matters is currently undeterminable,~~lawsuits, investigations and claims cannot be predicted with certainty, we do not expect ~~that the ultimate costs to resolve~~ these matters ~~will~~to have a material adverse ~~effect~~impact on our ~~condensed consolidated financial position or~~business, results of ~~operations.~~operations, cash flows or financial condition. We have not assumed any liabilities arising out of these existing lawsuits, investigations and claims.

We cannot predict the ultimate outcome or duration of any lawsuit described in this report.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report and mentioned below, you should carefully consider the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included in the Annual Report and the risk factors and other cautionary statements contained in our other SEC filings, which could materially affect our businesses, financial condition or future results. ~~There~~

We were the target of a cybersecurity attack in early 2020 and additional cybersecurity incidents could have adverse effects on our business and operations.

As previously disclosed, we face cybersecurity risks given our dependence on digital technologies. We rely on digital platforms to record and process financial and operating data. In early 2020, we experienced a denial of service cyberattack that targeted a portion of our non-financial data. We immediately shutdown critical systems, diagnosed the root cause of the attack and then methodically returned systems online. This cyberattack disrupted certain non-financial aspects of our internal system for a period of less than one day, while limited and non-critical portions of our systems were kept offline for up to one week in order to properly evaluate the breach. We determined that this cyberattack did not materially affect any of our operations. We engaged in extensive data evaluation for potential damage and concluded that minimal to no data loss had occurred as a result of this cyberattack; nevertheless, our non-financial systems may experience future service interruptions or degradation currently not anticipated due to this cyberattack. Furthermore, it is possible that additional analysis of the cyberattack could identify other types of data accessed and corrupted and we may not be able to locate and recover such data. We may need to expend additional resources to protect against security breaches or to redress problems evidenced by this cyberattack and potential future breaches. Additional incidents of cyberattacks or the failure to detect these attacks and appropriately respond to additional incidents could magnify the severity of the adverse effects on our business. We cannot assure you that all potential causes of the cyberattack have been ~~no material changes~~identified, remediated, and will not occur again; additional measures may be needed to prevent a similar incident in the future and such measures may not be sufficient to prevent other types of cyber incidents.

Table of Contents

The COVID-19 pandemic has significantly reduced demand for our services, and has had, and may continue to have, a material adverse effect on our operations, business and financial results.

As previously disclosed, we face risks related to public health crisis, including the ongoing COVID-19 (coronavirus) pandemic. Although our operations have been deemed essential by the Department of Homeland Security, the effects of the COVID-19 pandemic, including travel bans, prohibitions on group events and gatherings, shutdowns of certain businesses, curfews, shelter-in-place orders and recommendations to practice social distancing in addition to other actions taken by both businesses and governments, have resulted in a significant and swift reduction in international and U.S. economic activity. These effects have adversely affected the demand for oil and natural gas, and, as a result, our services. Exacerbating matters, OPEC+ initially struggled to reach an agreement to impose limits on the production of crude oil, resulting in a significant surplus of oil. While OPEC+ eventually agreed in April to cut production, downward pressure on commodity prices has continued and may continue for the foreseeable future. The collapse in the demand for oil caused by this unprecedented global health and economic crisis, coupled with the current oil oversupply, has had, and may continue to have, a material adverse impact on the demand for our services. The decline in our customers’ demand for our services has had, and is likely to continue to have, a material adverse impact on our financial condition, results of operations and cash flows.

While the full impact of the COVID-19 outbreak is not yet known, we are closely monitoring the effects of the pandemic on our customers, operations, and employees. These effects have included, and may continue to include, adverse revenue and net income effects, financial health of our customers and therefore their ability to drill and complete wells or pay for services provided, financial health of our suppliers and therefore their ability to deliver necessary goods and services, disruptions to our operations, and ultimately the financial health and results of the Company. As we cannot predict the duration or scope of the COVID-19 pandemic, the anticipated negative financial impact to our operating results cannot be reasonably estimated, but it may last for an extended period of time. We anticipate that 2020 will be a challenging year for the industry, as our customers continue to reduce their capital budgets, and, as a result, we expect a significant decline in activity and a corresponding reduction in revenue.

The extent to which our operating and financial results are affected by COVID-19 will depend on various factors and consequences beyond our control, such as the duration and scope of the pandemic, additional actions by businesses and governments in response to the pandemic, and the speed and effectiveness of responses to combat the virus. COVID-19, and the volatile regional and global economic conditions stemming from the pandemic, could also aggravate the other risk factors ~~from those described~~that we identify in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019. COVID-19 may also materially adversely affect our operating and financial results in a manner that is not currently known to us or that we do not currently consider to present significant risks to our ~~other SEC filings.~~operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

~~No repurchases of shares of Class A Common Stock were made under our repurchase plans during the three months ended June 30, 2019.~~None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Table of Contents

Item 6. Exhibits

The exhibits required to be filed by Item 6 are set forth in the Exhibit Index included below.

INDEX TO EXHIBITS

Exhibit

Number

Description

2.1

Master Reorganization Agreement, dated as of January 11, 2018, by and among Liberty Oilfield Services Inc., Liberty Oilfield Services Holdings LLC, Liberty Oilfield Services New HoldCo LLC, and the other parties named therein (1)

3.1

Amended and Restated Certificate of Incorporation of Liberty Oilfield Services Inc. (1)

3.2

Amended and Restated Bylaws of Liberty Oilfield Services Inc. (2)

4.1

Stockholder Agreement, dated as of January 17, 2018, by and among Liberty Oilfield Services Inc., R/C IV Liberty Oilfield Services Holdings, L.P., R/C Energy IV Direct Partnership, L.P., and other parties names therein (1)

4.2

Stockholders Agreement, dated as of July 23, 2019, by and among Liberty Oilfield Services Inc., R/C IV Liberty Holdings, L.P. and R/C Energy IV Direct Partnership, L.P. (3)

31.1

Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a) *

31.2

Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a) *

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **

101.INS

XBRL Instance Document *

101.SCH

XBRL Taxonomy Extension Schema Document *

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document *

101.LAB

XBRL Taxonomy Extension Label Linkbase Document *

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document *

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document *

(1)

Incorporated by reference to the registrant’s Current Report on Form 8-K, filed on January 18, 2018.

(2)

Incorporated by reference to the registrant’s Amendment No. 1 to the Current Report on Form 8-K/A, filed on January 22, 2018.

(3)

Incorporated by reference to the registrant’s Current Report on Form 8-K, filed on July 29, 2019.

Filed herewith.

Furnished herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


					Signature
					/s/ Christopher A. Wright
Date:			April 30, 2020	By:	Christopher A. Wright
					Chief Executive Officer (Principal Executive Officer)

					~~Signature~~
			~~/s/ Christopher A. Wright~~
~~Date:~~	~~August 1, 2019~~	~~By:~~	~~Christopher A. Wright~~
			~~Chief Executive Officer (Principal Executive Officer)~~

			/s/ Michael Stock
Date:			~~August 1, 2019~~April 30, 2020	By:	Michael Stock
					Chief Financial Officer (Principal Financial Officer)

					/s/ Ryan T. Gosney
Date:			~~August 1, 2019~~April 30, 2020	By:	Ryan T. Gosney
					Chief Accounting Officer (Principal Accounting Officer)



	Page No.
PART I		FINANCIAL INFORMATION
Item 1.		Financial Statements (Unaudited)	1
		Condensed Consolidated Balance Sheets	1
		Condensed Consolidated Statements of Income	2
		Condensed Consolidated Statements of Changes in Equity	3
		Condensed Consolidated Statements of Cash Flows	4
		Notes to Condensed Consolidated Financial Statements	5

Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations	19
Item 3.		Quantitative and Qualitative Disclosure about Market Risk	2726
Item 4.		Controls and Procedures	2726

PART II		OTHER INFORMATION	282 7
Item 1.		Legal Proceedings	2827
Item 1A.		Risk Factors	2827
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds	28
Item 3.		Defaults Upon Senior Securities	28
Item 4.		Mine Safety Disclosures	28
Item 5.		Other Information	28
Item 6.		Exhibits	29
SIGNATURES			30



	June 30, 2019		December 31, 2018
Assets	(unaudited)
Current assets:
Cash and cash equivalents	$	32,503	$	103,312
Accounts receivable—trade	248,160		153,589
Accounts receivable—related party	—		15,139
Unbilled revenue	98,221		79,233
Inventories	86,809		60,024
Prepaid and other current assets	20,332		49,924
Total current assets	486,025		461,221
Property and equipment, net	647,614		627,053
Other assets	33,570		28,227
Note receivable—related party	15,601		—
Finance lease right-of-use assets	59,422		—
Operating lease right-of-use assets	61,143		—
Total assets	$	1,303,375	$	1,116,501
Liabilities and Equity
Current liabilities:
Accounts payable	$	108,102	$	80,490
Accrued liabilities:
Accrued vendor invoices	75,120		67,771
Operational accruals	19,823		36,414
Accrued salaries and benefits	22,963		22,791
Accrued interest and other	9,590		9,585
Accrued liabilities—related party	—		2,300
Current portion of long-term debt, net of discount of $1,353 and $1,365, respectively	397		385
Current portion of finance lease liabilities	18,193		—
Current portion of operating lease liabilities	16,508		—
Total current liabilities	270,696		219,736
Long-term debt, net of discount of $3,153 and $3,826, respectively, less current portion	106,375		106,139
Deferred tax liability	33,915		32,994
Payable pursuant to tax receivable agreements	20,074		16,818
Noncurrent portion of finance lease liabilities	35,843		—
Noncurrent portion of operating lease liabilities	44,026		—
Total liabilities	510,929		375,687
Commitments & contingencies (Note 13)
Stockholders’ equity:
Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding	—		—
Common Stock:
Class A, $0.01 par value, 400,000,000 shares authorized and 68,962,200 issued and outstanding as of June 30, 2019 and 68,359,871 issued and outstanding as of December 31, 2018	690		684
Class B, $0.01 par value, 400,000,000 shares authorized and 43,570,372 issued and outstanding as of June 30, 2019 and 45,207,372 issued and outstanding as of December 31, 2018	436		452
Additional paid in capital	318,099		312,659
Retained earnings	152,322		119,274
Total stockholders’ equity	471,547		433,069
Noncontrolling interest	320,899		307,745
Total equity	792,446		740,814
Total liabilities and equity	$	1,303,375	$	1,116,501



	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
Revenue:
Revenue	$	537,322	$	628,084	$	1,066,153	$	1,119,182
Revenue—related parties	4,825		—		11,142		4,062
Total revenue	542,147		628,084		1,077,295		1,123,244
Operating costs and expenses:
Cost of services (exclusive of depreciation and amortization shown separately below)	426,444		455,469		855,743		832,296
General and administrative	23,989		27,313		46,077		48,990
Depreciation and amortization	40,368		30,606		78,755		58,622
Loss on disposal of assets	143		485		1,366		565
Total operating costs and expenses	490,944		513,873		981,941		940,473
Operating income	51,203		114,211		95,354		182,771
Other expense:
Interest expense	3,597		3,540		7,779		10,034
Net income before income taxes	47,606		110,671		87,575		172,737
Income tax expense	7,083		15,930		13,143		24,009
Net income	40,523		94,741		74,432		148,728
Less: Net income attributable to Predecessor, prior to Corporate Reorganization	—		—		—		8,705
Less: Net income attributable to noncontrolling interests	18,491		45,146		34,279		66,753
Net income attributable to Liberty Oilfield Services Inc. stockholders	$	22,032	$	49,595	$	40,153	$	73,270

Net income attributable to Liberty Oilfield Services Inc. stockholders per common share:
Basic	$	0.32	$	0.72	$	0.59	$	1.06
Diluted	$	0.32	$	0.71	$	0.58	$	1.05
Weighted average common shares outstanding:
Basic	68,404		69,020		67,918		68,977
Diluted	114,338		118,638		114,277		118,407



	Members’ Equity			Shares of Class A Common Stock		Shares of Class B Common Stock		Class A Common Stock, Par Value			Class B Common Stock, Par Value		Additional Paid in Capital			Retained Earnings		Total Stockholders’ equity			Noncontrolling Interest			Total Equity
Balance—December 31, 2017	$	392,766		—		—		—			—		—			—		—			—			$	392,766
Return on redeemable common units	(149		)	—		—		—			—		—			—		—			—			(149		)
Net income prior to Corporate Reorganization	8,705			—		—		—			—		—			—		—			—			8,705
Balance prior to Corporate Reorganization	$	401,322		—		—		$	—		$	—	$	—		$	—	$	—		$	—		$	401,322
Corporate Reorganization
Exchange of Liberty LLC Units for Class A Common Stock and Class B Common Stock and extinguishment of Redeemable Common Units	(401,322		)	55,986		48,207		560			482		446,824			—		447,866						46,544
Net deferred tax liability due to corporate reorganization	—			—		—		—			—		(28,620		)	—		(28,620		)	—			(28,620		)
Initial Public Offering
Issuance of Class A Common Stock, net of underwriter discount and offering costs	—			14,340		—		143			—		220,117			—		220,260			—			220,260
Redemption of legacy ownership, net of underwriter discount	—			(1,609	)	—	-	(16		)	—		(25,881		)	—		(25,897		)	—			(25,897		)
Issuance of Restricted Stock	—			1,258		—		13			—		(13		)	—		—			—			—
Liability due to tax receivable agreements	—			—		—		—			—		(2,291		)	—		(2,291		)	—			(2,291		)
Initial allocation of noncontrolling interest of Liberty LLC effective on the date of the IPO	—			—		—		—			—		(261,844		)	—		(261,844		)	261,844			—
Distribution paid and payable to noncontrolling interest unitholders	—			—		—		—			—		—			—		—			(13,041		)	(13,041		)
Restricted stock forfeited	—			(17	)	—		—			—		—			—		—			—			—
Stock based compensation expense	—			—		—		—			—		1,196			—		1,196			—			1,196
Net income subsequent to the Corporate Reorganization and IPO	—			—		—		—			—		—			73,270		73,270			66,753			140,023
Balance—June 30, 2018	$	—		69,958		48,207		$	700		$	482	$	349,488		$	73,270	$	423,940		$	315,556		$	739,496



	June 30,		December 31,
($ in thousands)	2019		2018
Proppants	$	22,919	$	22,038
Chemicals	12,780		10,781
Maintenance parts	51,110		27,205
	$	86,809	$	60,024



	June 30, 2019
($ in thousands)	Three Months Ended		Six Months Ended
Finance lease cost:
Amortization of right-of-use assets	$	2,611	$	4,977
Interest on lease liabilities	699		1,350
Operating lease cost	5,053		10,264
Variable lease cost	603		1,607
Total lease cost	$	8,966	$	18,198



($ in thousands)
Years Ending December 31,
2019	$	42,717
2020	48,685
2021	32,390
2022	6,093
2023	4,303
Thereafter	19,742
	$	153,930



($ in thousands)
Remainder of 2019	$	1,313
2020	1,750
2021	1,750
2022	106,465
2023	—
	$	111,278



($ in thousands)
Remainder of 2019	$	172,404
2020	261,984
2021	108,826
2022	3,433
2023	—
	$	546,647