0001736035bxsl:~~HealthCareProvidersServicesSectorMemberbxsl:InvestmentOwnedAtFairValueMemberbxsl:InvestmentTypeConcentrationRiskMember2023-01-012023-06-30~~InvestmentTypeConcentrationRiskMemberbxsl:InvestmentOwnedAtFairValueMemberus-gaap:ConsumerSectorMember2022-01-012022-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 814-01299

Blackstone Secured Lending Fund

(Exact name of Registrant as specified in its Charter)

_______________________________________________________________________


Delaware						82-7020632
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

345 Park Avenue, 31st Floor New York, New York						10154
(Address of principal executive offices)						(Zip Code)

Registrant’s telephone number, including area code: (212) 503-2100

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading
Symbol(s)

Name of each exchange
on which registered

Common Shares of Beneficial Interest, $0.001 par value per share

BXSL

New York Stock Exchange

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

The number of shares of Registrant’s common shares of beneficial interest (“Common Shares”), $0.001 par value per share, outstanding as of ~~August 7,~~November 6, 2023 was ~~165,623,817~~173,648,687 .

Table of Contents


		Page

PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Statements of Assets and Liabilities as of ~~June~~September 30, 2023 and December 31, 2022 (Unaudited)	3
	Condensed Consolidated Statements of Operations for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 (Unaudited)	4
	Condensed Consolidated Statements of Changes in Net Assets for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 (Unaudited)	5
	Condensed Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 (Unaudited)	7
	Condensed Consolidated Schedules of Investments as of ~~June~~September 30, 2023 and December 31, 2022 (Unaudited)	9
	Notes to Condensed Consolidated Financial Statements (Unaudited)	4244
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	7174
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	8285
Item 4.	Controls and Procedures	8285

PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	8286
Item 1A.	Risk Factors	8286
Item 2.	Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities	8286
Item 3.	Defaults Upon Senior Securities	8386
Item 4.	Mine Safety Disclosures	8386
Item 5.	Other Information	8386
Item 6.	Exhibits	8487
Signatures

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about Blackstone Secured Lending Fund (together, with its consolidated subsidiaries, the “Company,” “we,” “us,” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

•our future operating results;

•our business prospects and the prospects of the companies in which we may invest;

•the impact of the investments that we expect to make;

•our ability to raise sufficient capital and buy back shares to execute our investment strategy;

•general economic, logistical and political trends and other external factors, including inflation and recent supply chain and labor market disruptions;

•the ability of our portfolio companies to achieve their objectives;

•our current and expected financing arrangements and investments;

•changes in the general interest rate environment;

•the adequacy of our cash resources, financing sources and working capital;

•the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with Blackstone Credit BDC Advisors LLC (the “Adviser”) or any of its affiliates;

•the elevating levels of inflation, and its impact on our portfolio companies and on the industries in which we invest;

•the dependence of our future success on the general economy and its effect on the industries in which we may invest;

•our use of financial leverage including the use of borrowed money to finance a portion of our investments and the effect of the COVID-19 pandemic on the availability of equity and debt capital on favorable terms or at all;

•our business prospects and the prospects of our portfolio companies, including our and their ability to effectively respond to challenges posed by COVID-19;

•the ability of the Adviser to source suitable investments for us and to monitor and administer our investments;

•the impact of future acquisitions and divestitures;

•the ability of the Adviser or its affiliates to attract and retain highly talented professionals;

•general price and volume fluctuations in the stock market;

•our ability to maintain our qualification as a regulated investment company and as a business development company (“BDC”);

•the impact on our business of U.S. and international financial reform legislation, rules and regulations;

•the effect of changes to tax legislation and our tax position; and

•the tax status of the enterprises in which we may invest.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of any projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022 as updated by the Company's periodic filings with the United States Securities and Exchange Commission (the “SEC”). These projections and forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements, except as required by applicable law. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the SEC including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.

Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”).

Table of Contents

WEBSITE DISCLOSURE

We use our website (www.bxsl.com) as a channel of distribution of company information. The information we post through this channel may be deemed material. Accordingly, investors should monitor this channel, in addition to following our press releases, SEC filings and public conference calls, and webcasts. In addition, you may automatically receive email alerts and other information about the Company when you enroll your email address by visiting the “Contact Us” section of our website at http://ir.bxsl.com. The contents of our website and any alerts are not, however, a part of this report.

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Blackstone Secured Lending Fund

Condensed Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

(Unaudited)


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
ASSETS	ASSETS					ASSETS
Investments at fair value	Investments at fair value					Investments at fair value
Non-controlled/non-affiliated investments (cost of $9,353,285 and $9,621,233 at June 30, 2023 and December 31, 2022, respectively)		$	9,282,040	$	9,560,664
Non-controlled/affiliated investments (cost of $1 and $36,639 at June 30, 2023 and December 31, 2022, respectively)		6,491		56,584
Total investments at fair value (cost of $9,353,286 and $9,657,872 at June 30, 2023 and December 31, 2022, respectively)		9,288,531		9,617,248
Non-controlled/non-affiliated investments (cost of $9,551,112 and $9,621,233 at September 30, 2023 and December 31, 2022, respectively)						Non-controlled/non-affiliated investments (cost of $9,551,112 and $9,621,233 at September 30, 2023 and December 31, 2022, respectively)	$	9,493,024	$	9,560,664
Non-controlled/affiliated investments (cost of $1 and $36,639 at September 30, 2023 and December 31, 2022, respectively)						Non-controlled/affiliated investments (cost of $1 and $36,639 at September 30, 2023 and December 31, 2022, respectively)	6,976		56,584

Total investments at fair value (cost of $9,551,113 and $9,657,872 at September 30, 2023 and December 31, 2022, respectively)						Total investments at fair value (cost of $9,551,113 and $9,657,872 at September 30, 2023 and December 31, 2022, respectively)	9,500,000		9,617,248
Cash and cash equivalents	Cash and cash equivalents	147,383		131,272		Cash and cash equivalents	145,784		131,272
Interest receivable from non-controlled/non-affiliated investments	Interest receivable from non-controlled/non-affiliated investments	74,843		97,874		Interest receivable from non-controlled/non-affiliated investments	81,176		97,874
Deferred financing costs	Deferred financing costs	16,023		13,332		Deferred financing costs	14,580		13,332
Receivable for investments sold	Receivable for investments sold	45,333		49,269		Receivable for investments sold	60,695		49,269
Receivable for shares sold		336		—

Total assets	Total assets	$	9,572,449	$	9,908,995	Total assets	$	9,802,235	$	9,908,995
LIABILITIES	LIABILITIES					LIABILITIES
Debt (net of unamortized debt issuance costs of $30,162 and $35,289 at June 30, 2023 and December 31, 2022, respectively)		$	4,977,981	$	5,527,715
Debt (net of unamortized debt issuance costs of $28,016 and $35,289 at September 30, 2023 and December 31, 2022, respectively)						Debt (net of unamortized debt issuance costs of $28,016 and $35,289 at September 30, 2023 and December 31, 2022, respectively)	$	4,962,379	$	5,527,715
Payable for investments purchased	Payable for investments purchased	19,528		20,273		Payable for investments purchased	11,038		20,273
Due to affiliates	Due to affiliates	12,284		10,809		Due to affiliates	8,694		10,809
Management fees payable (Note 3)	Management fees payable (Note 3)	18,207		18,595		Management fees payable (Note 3)	18,164		18,595
Income based incentive fees payable (Note 3)	Income based incentive fees payable (Note 3)	29,565		24,773		Income based incentive fees payable (Note 3)	28,637		24,773
Capital gains incentive fees payable (Note 3)	Capital gains incentive fees payable (Note 3)	—		5,506		Capital gains incentive fees payable (Note 3)	1,484		5,506
Interest payable	Interest payable	45,281		45,289		Interest payable	27,216		45,289
Distribution payable (Note 8)	Distribution payable (Note 8)	115,783		96,218		Distribution payable (Note 8)	133,552		96,218
Accrued expenses and other liabilities	Accrued expenses and other liabilities	3,549		851		Accrued expenses and other liabilities	8,476		851
Total liabilities	Total liabilities	5,222,178		5,750,029		Total liabilities	5,199,640		5,750,029
Commitments and contingencies (Note 7)	Commitments and contingencies (Note 7)					Commitments and contingencies (Note 7)
NET ASSETS	NET ASSETS					NET ASSETS
Common shares, $0.001 par value (unlimited shares authorized; 165,417,269 and 160,362,861 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively)		165		160
Common shares, $0.001 par value (unlimited shares authorized; 173,443,538 and 160,362,861 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively)						Common shares, $0.001 par value (unlimited shares authorized; 173,443,538 and 160,362,861 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively)	173		160
Additional paid in capital	Additional paid in capital	4,168,948		4,033,113		Additional paid in capital	4,383,821		4,033,113
Distributable earnings (loss)	Distributable earnings (loss)	181,158		125,693		Distributable earnings (loss)	218,601		125,693
Total net assets	Total net assets	4,350,271		4,158,966		Total net assets	4,602,595		4,158,966
Total liabilities and net assets	Total liabilities and net assets	$	9,572,449	$	9,908,995	Total liabilities and net assets	$	9,802,235	$	9,908,995
NET ASSET VALUE PER SHARE	NET ASSET VALUE PER SHARE	$	26.30	$	25.93	NET ASSET VALUE PER SHARE	$	26.54	$	25.93

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Blackstone Secured Lending Fund

Condensed Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(Unaudited)

Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
Investment income:
From non-controlled/non-affiliated investments:
Interest income $ 273,914 $ 174,855 $ 528,135 $ 345,844
Payment in-kind interest income 11,275 10,808 21,116 19,494
Dividend income 159 — 159 5,908
Fee income 5,017 1,328 5,893 1,342
Total investment income 290,365 186,991 555,303 372,588
Expenses:
Interest expense 66,148 45,084 132,876 85,385
Management fees (Note 3) 24,276 25,892 48,972 51,528
Income based incentive fees (Note 3) 34,493 20,880 64,886 42,164
Capital gains incentive fees (Note 3) (3,949) (3,851) (5,506) (3,170)
Professional fees 1,019 1,058 2,207 1,765
Board of Trustees' fees 236 209 461 390
Administrative service expenses (Note 3) 675 349 1,054 1,189
Other general and administrative 2,000 1,560 3,605 2,887
Total expenses 124,898 91,181 248,555 182,138
Management fees waived (Note 3) (6,069) (6,473) (12,243) (12,882)
Incentive fees waived (Note 3) (4,928) (2,983) (9,270) (6,023)
Net expenses 113,901 81,725 227,042 163,233
Net investment income before excise tax 176,464 105,266 328,261 209,355
Excise tax expense 4,979 — 7,601 1,386
Net investment income after excise tax 171,485 105,266 320,660 207,969
Realized and unrealized gain (loss):
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments (28,456) (27,521) (35,218) (29,594)
Non-controlled/affiliated investments (8,814) (123) (13,455) (197)
Translation of assets and liabilities in foreign currencies (223) (333) (3,364) 402
Net unrealized appreciation (depreciation) (37,493) (27,977) (52,037) (29,389)
Realized gain (loss):
Non-controlled/non-affiliated investments (8,020) 2,478 (11,506) 7,860
Non-controlled/affiliated investments 7,207 — 7,207 —
Foreign currency transactions 11,671 (176) 19,324 391
Net realized gain (loss) 10,858 2,302 15,025 8,251
Net realized and unrealized gain (loss) (26,635) (25,675) (37,012) (21,138)
Net increase (decrease) in net assets resulting from operations $ 144,850 $ 79,591 $ 283,648 $ 186,831
Net investment income per share (basic and diluted) $ 1.06 $ 0.62 $ 1.99 $ 1.23
Earnings per share (basic and diluted) $ 0.90 $ 0.47 $ 1.76 $ 1.10
Weighted average shares outstanding (basic and diluted) 161,079,263 169,426,422 160,792,160 169,489,006

~~The accompanying notes are an integral part of these condensed consolidated financial statements.~~


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Investment income:
From non-controlled/non-affiliated investments:
Interest income	$	272,464	$	213,242	$	800,599	$	559,086
Payment in-kind interest income	10,689		10,933		31,805		30,427
Dividend income	213		—		373		5,908
Fee income	593		2,616		6,486		3,958



Total investment income	283,959		226,791		839,263		599,379
Expenses:
Interest expense	65,253		55,347		198,129		140,732
Management fees (Note 3)	24,219		25,385		73,190		76,913
Income based incentive fees (Note 3)	33,410		26,088		98,294		68,252
Capital gains incentive fees (Note 3)	1,484		(5,430)		(4,022)		(8,600)
Professional fees	1,814		762		4,021		2,527
Board of Trustees' fees	222		238		682		628
Administrative service expenses (Note 3)	544		687		1,598		1,876
Other general and administrative	2,062		1,643		5,669		4,530
Total expenses before excise tax	129,008		104,720		377,561		286,858
Management fees waived (Note 3)	(6,055)		(6,346)		(18,298)		(19,228)
Incentive fees waived (Note 3)	(4,773)		(3,727)		(14,043)		(9,750)
Net expenses before excise tax	118,180		94,647		345,220		257,880
Net investment income before excise tax	165,779		132,144		494,043		341,499
Excise tax expense	4,988		—		12,589		1,386
Net investment income after excise tax	160,791		132,144		481,454		340,113
Realized and unrealized gain (loss):
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments	20,388		(77,468)		(14,830)		(107,062)
Non-controlled/affiliated investments	485		6,818		(12,970)		6,621

Translation of assets and liabilities in foreign currencies	(133)		64		(3,499)		466
Net unrealized appreciation (depreciation)	20,740		(70,586)		(31,299)		(99,975)
Realized gain (loss):
Non-controlled/non-affiliated investments	(8,996)		31,249		(20,502)		39,109
Non-controlled/affiliated investments	—		—		7,207		—

Foreign currency transactions	(1,540)		3,139		17,783		3,530
Net realized gain (loss)	(10,536)		34,388		4,488		42,639
Net realized and unrealized gain (loss)	10,204		(36,198)		(26,811)		(57,336)
Net increase (decrease) in net assets resulting from operations	$	170,995	$	95,946	$	454,643	$	282,777
Net investment income per share (basic and diluted)	$	0.95	$	0.80	$	2.94	$	2.02
Earnings per share (basic and diluted)	$	1.01	$	0.58	$	2.77	$	1.68
Weighted average shares outstanding (basic and diluted)	169,843,500		165,031,737		163,842,428		167,986,923

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Blackstone Secured Lending Fund

Condensed Consolidated Statements of Changes in Net Assets

(in thousands)

(Unaudited)


		Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets			Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets
Balance, March 31, 2023		$	162	$	4,038,243	$	152,091	$	4,190,496
Balance, June 30, 2023										Balance, June 30, 2023	$	165	$	4,168,948	$	181,158	$	4,350,271
Issuance of common shares, net of offering and underwriting costs	Issuance of common shares, net of offering and underwriting costs	3		124,930		—		124,933		Issuance of common shares, net of offering and underwriting costs	8		210,238		—		210,246
Common shares sold, not yet issued (1)		—		336		—		336

Reinvestment of dividends (1)	Reinvestment of dividends (1)	—		5,439		—		5,439		Reinvestment of dividends (1)	—		4,635		—		4,635
Net investment income	Net investment income	—		—		171,485		171,485		Net investment income	—		—		160,791		160,791
Net realized gain (loss) on investments	Net realized gain (loss) on investments	—		—		10,858		10,858		Net realized gain (loss) on investments	—		—		(10,536)		(10,536)
Net change in unrealized appreciation (depreciation) on investments	Net change in unrealized appreciation (depreciation) on investments	—		—		(37,493)		(37,493)		Net change in unrealized appreciation (depreciation) on investments	—		—		20,740		20,740
Dividends declared and payable from net investment income	Dividends declared and payable from net investment income	—		—		(115,783)		(115,783)		Dividends declared and payable from net investment income	—		—		(133,552)		(133,552)

Balance, June 30, 2023		$	165	$	4,168,948	$	181,158	$	4,350,271
Balance, September 30, 2023										Balance, September 30, 2023	$	173	$	4,383,821	$	218,601	$	4,602,595


		Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets			Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets
Balance, December 31, 2022	Balance, December 31, 2022	$	160	$	4,033,113	$	125,693	$	4,158,966	Balance, December 31, 2022	$	160	$	4,033,113	$	125,693	$	4,158,966
Issuance of common shares, net of offering and underwriting costs	Issuance of common shares, net of offering and underwriting costs	3		124,930		—		124,933		Issuance of common shares, net of offering and underwriting costs	11		335,504		—		335,515
Common shares sold, not yet issued (1)		—		336		—		336

Reinvestment of dividends	Reinvestment of dividends	2		10,569		—		10,571		Reinvestment of dividends	2		15,204		—		15,206
Net investment income	Net investment income	—		—		320,660		320,660		Net investment income	—		—		481,454		481,454
Net realized gain (loss) on investments	Net realized gain (loss) on investments	—		—		15,025		15,025		Net realized gain (loss) on investments	—		—		4,488		4,488
Net change in unrealized appreciation (depreciation) on investments	Net change in unrealized appreciation (depreciation) on investments	—		—		(52,037)		(52,037)		Net change in unrealized appreciation (depreciation) on investments	—		—		(31,299)		(31,299)
Dividends declared and payable from net investment income	Dividends declared and payable from net investment income	—		—		(228,183)		(228,183)		Dividends declared and payable from net investment income	—		—		(361,735)		(361,735)

Balance, June 30, 2023		$	165	$	4,168,948	$	181,158	$	4,350,271
Balance, September 30, 2023										Balance, September 30, 2023	$	173	$	4,383,821	$	218,601	$	4,602,595

(1) The par amount of the shares is less than 1,000 and rounds to zero.

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Blackstone Secured Lending Fund

Condensed Consolidated Statements of Changes in Net Assets

(in thousands)

(Unaudited)


		Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets			Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets
Balance, March 31, 2022		$	170	$	4,256,593	$	177,107	$	4,433,870
Balance, June 30, 2022										Balance, June 30, 2022	$	168	$	4,221,371	$	133,534	$	4,355,073

Reinvestment of dividends	Reinvestment of dividends	—		16,501		—		16,501		Reinvestment of dividends	—		11,469		—		11,469
Net investment income	Net investment income	—		—		105,266		105,266		Net investment income	—		—		132,144		132,144
Net realized gain (loss) on investments	Net realized gain (loss) on investments	—		—		2,302		2,302		Net realized gain (loss) on investments	—		—		34,388		34,388
Net change in unrealized appreciation (depreciation) on investments	Net change in unrealized appreciation (depreciation) on investments	—		—		(27,977)		(27,977)		Net change in unrealized appreciation (depreciation) on investments	—		—		(70,586)		(70,586)
Dividends declared and payable from net investment income	Dividends declared and payable from net investment income	—		—		(123,164)		(123,164)		Dividends declared and payable from net investment income	—		—		(130,071)		(130,071)
Repurchases	Repurchases	(2)		(51,723)		—		(51,725)		Repurchases	(6)		(163,880)		—		(163,886)
Balance, June 30, 2022		$	168	$	4,221,371	$	133,534	$	4,355,073
Balance, September 30, 2022										Balance, September 30, 2022	$	162	$	4,068,960	$	99,409	$	4,168,531


		Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets			Par Amount		Additional Paid in Capital		Distributable Earnings (Loss)		Total Net Assets
Balance, December 31, 2021	Balance, December 31, 2021	$	169	$	4,245,125	$	202,185	$	4,447,479	Balance, December 31, 2021	$	169	$	4,245,125	$	202,185	$	4,447,479

Reinvestment of dividends	Reinvestment of dividends	1		27,969		—		27,970		Reinvestment of dividends	2		39,438		—		39,440
Net investment income	Net investment income	—		—		207,969		207,969		Net investment income	—		—		340,113		340,113
Net realized gain (loss) on investments	Net realized gain (loss) on investments	—		—		8,251		8,251		Net realized gain (loss) on investments	—		—		42,639		42,639
Net change in unrealized appreciation (depreciation) on investments	Net change in unrealized appreciation (depreciation) on investments	—		—		(29,389)		(29,389)		Net change in unrealized appreciation (depreciation) on investments	—		—		(99,975)		(99,975)
Dividends declared and payable from net investment income	Dividends declared and payable from net investment income	—		—		(255,482)		(255,482)		Dividends declared and payable from net investment income	—		—		(385,553)		(385,553)
Repurchases	Repurchases	(2)		(51,723)		—		(51,725)		Repurchases	(9)		(215,603)		—		(215,612)
Balance, June 30, 2022		$	168	$	4,221,371	$	133,534	$	4,355,073
Balance, September 30, 2022										Balance, September 30, 2022	$	162	$	4,068,960	$	99,409	$	4,168,531

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Blackstone Secured Lending Fund

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2023		2022			2023		2022
Cash flows from operating activities:	Cash flows from operating activities:					Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	283,648	$	186,831	Net increase (decrease) in net assets resulting from operations	$	454,643	$	282,777
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:	Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:					Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net unrealized (appreciation) depreciation on investments	Net unrealized (appreciation) depreciation on investments	48,673		29,791		Net unrealized (appreciation) depreciation on investments	27,800		100,441
Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies	Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies	3,364		(402)		Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies	3,499		(466)
Net realized (gain) loss on investments	Net realized (gain) loss on investments	4,299		(7,860)		Net realized (gain) loss on investments	13,295		(39,109)
Payment-in-kind interest capitalized	Payment-in-kind interest capitalized	(24,198)		(20,551)		Payment-in-kind interest capitalized	(37,579)		(31,891)
Net accretion of discount and amortization of premium	Net accretion of discount and amortization of premium	(30,190)		(20,669)		Net accretion of discount and amortization of premium	(39,256)		(36,023)
Amortization of deferred financing costs	Amortization of deferred financing costs	2,459		1,705		Amortization of deferred financing costs	3,902		2,853
Amortization of debt financing and debt issuance costs	Amortization of debt financing and debt issuance costs	5,127		5,193		Amortization of debt financing and debt issuance costs	7,272		7,799

Purchases of investments	Purchases of investments	(219,153)		(574,076)		Purchases of investments	(608,878)		(808,767)
Proceeds from sale of investments and principal repayments	Proceeds from sale of investments and principal repayments	573,828		347,142		Proceeds from sale of investments and principal repayments	779,177		955,578
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Interest receivable	Interest receivable	23,031		(8,966)		Interest receivable	16,698		(5,264)
Receivable for investments sold	Receivable for investments sold	3,936		102,972		Receivable for investments sold	(11,426)		102,833

Other assets	Other assets	—		194		Other assets	—		194
Payable for investments purchased	Payable for investments purchased	(745)		(24,517)		Payable for investments purchased	(9,235)		(17,442)
Due to affiliates	Due to affiliates	1,475		4,459		Due to affiliates	(2,115)		18,090
Management fee payable	Management fee payable	(388)		1,607		Management fee payable	(431)		1,227
Income based incentive fee payable	Income based incentive fee payable	4,792		(1,912)		Income based incentive fee payable	3,864		2,552
Capital gains incentive fee payable	Capital gains incentive fee payable	(5,506)		(3,171)		Capital gains incentive fee payable	(4,022)		(8,601)
Interest payable	Interest payable	(8)		1,791		Interest payable	(18,073)		(19,424)
Accrued expenses and other liabilities	Accrued expenses and other liabilities	2,698		(2,399)		Accrued expenses and other liabilities	7,625		(2,225)
Net cash provided by (used in) operating activities	Net cash provided by (used in) operating activities	677,142		17,162		Net cash provided by (used in) operating activities	586,760		505,132
Cash flows from financing activities:	Cash flows from financing activities:					Cash flows from financing activities:
Borrowings on debt	Borrowings on debt	474,000		516,748		Borrowings on debt	1,083,643		749,088
Repayments on debt	Repayments on debt	(1,068,360)		(215,068)		Repayments on debt	(1,688,530)		(699,151)
Deferred financing costs paid	Deferred financing costs paid	(5,149)		(5,755)		Deferred financing costs paid	(5,149)		(3,789)

Deferred offering costs paid on issuance of common shares	Deferred offering costs paid on issuance of common shares	—		(1,531)		Deferred offering costs paid on issuance of common shares	—		(1,607)
Dividends paid in cash	Dividends paid in cash	(198,713)		(194,062)		Dividends paid in cash	(309,862)		(305,756)
Proceeds from issuance of common shares		124,933		—
Proceeds from issuance of common shares, net of offering and underwriting costs						Proceeds from issuance of common shares, net of offering and underwriting costs	335,515		—
Repurchased shares	Repurchased shares	—		(51,725)		Repurchased shares	—		(215,612)
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	(673,289)		48,607		Net cash provided by (used in) financing activities	(584,383)		(476,827)
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents	3,853		65,769		Net increase (decrease) in cash and cash equivalents	2,377		28,306
Effect of foreign exchange rate changes on cash and cash equivalents	Effect of foreign exchange rate changes on cash and cash equivalents	12,258		—		Effect of foreign exchange rate changes on cash and cash equivalents	12,135		—
Cash and cash equivalents, beginning of period	Cash and cash equivalents, beginning of period	131,272		102,879		Cash and cash equivalents, beginning of period	131,272		102,879
Cash and cash equivalents, end of period	Cash and cash equivalents, end of period	$	147,383	$	168,648	Cash and cash equivalents, end of period	$	145,784	$	131,185

The accompanying notes are an integral part of these condensed consolidated financial statements.	The accompanying notes are an integral part of these condensed consolidated financial statements.					The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Statements of Cash Flows (in thousands) (Unaudited)	Blackstone Secured Lending Fund Condensed Consolidated Statements of Cash Flows (in thousands) (Unaudited)					Blackstone Secured Lending Fund Condensed Consolidated Statements of Cash Flows (in thousands) (Unaudited)
		Six Months Ended June 30,					Nine Months Ended September 30,
		2023		2022			2023		2022
Supplemental information and non-cash activities:	Supplemental information and non-cash activities:					Supplemental information and non-cash activities:
Interest paid during the period	Interest paid during the period	$	126,014	$	76,306	Interest paid during the period	$	205,586	$	146,210

Distribution payable	Distribution payable	$	115,783	$	123,164	Distribution payable	133,552		129,983
Reinvestment of distributions during the period	Reinvestment of distributions during the period	$	10,571	$	27,970	Reinvestment of distributions during the period	15,206		39,439

Receivable for shares sold		$	336	$	—
Excise taxes paid	Excise taxes paid	$	5,245	$	4,106	Excise taxes paid	5,245		4,106

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
Investments—non-controlled/non-affiliated
First Lien Debt	First Lien Debt														First Lien Debt
First Lien Debt - non-controlled/non-affiliated															First Lien Debt - non-controlled/non-affiliated
Aerospace & Defense	Aerospace & Defense														Aerospace & Defense
Cobham Holdings, Inc.		(4)(7)(10)	SOFR +	6.75%	11.99%	1/9/2030	$	1,995	$	1,929	$	1,948	0.04	%
Corfin Holdings, Inc.	Corfin Holdings, Inc.	(4)(11)	SOFR +	6.00%	11.41%	2/5/2026	198,368		196,116		194,400		4.47		Corfin Holdings, Inc.	(4)(10)	SOFR +	6.00%	11.42%	12/27/2027	$	198,774	$	196,622	$	192,811	4.19	%
Corfin Holdings, Inc.	Corfin Holdings, Inc.	(4)(11)	L +	6.00%	11.41%	2/5/2026	68,941		68,176		67,562		1.55		Corfin Holdings, Inc.	(4)(11)	SOFR +	6.00%	11.42%	2/5/2026	68,732		68,044		66,670		1.45
Corfin Holdings, Inc.		(4)(10)	SOFR +	6.00%	11.38%	12/27/2027	951		916		932		0.02
Frontgrade Technologies Holdings, Inc.															Frontgrade Technologies Holdings, Inc.	(4)(5)(7)(10)	SOFR +	6.75%	12.07%	1/9/2030	386		366		384		0.01
Frontgrade Technologies Holdings, Inc.															Frontgrade Technologies Holdings, Inc.	(4)(5)(10)	SOFR +	6.75%	12.14%	1/9/2030	1,990		1,936		1,985		0.04
Linquest Corp.	Linquest Corp.	(4)(5)(10)	SOFR +	5.75%	10.95%	7/28/2028	9,788		9,646		9,396		0.22		Linquest Corp.	(4)(5)(10)	SOFR +	5.75%	11.22%	7/28/2028	9,763		9,629		9,470		0.21
MAG DS Corp.	MAG DS Corp.	(11)	SOFR +	5.50%	10.84%	4/1/2027	80,879		76,445		76,330		1.75		MAG DS Corp.	(11)	SOFR +	4.25%	9.93%	4/1/2027	80,660		76,535		77,131		1.68
Maverick Acquisition, Inc.	Maverick Acquisition, Inc.	(4)(11)	L +	6.25%	11.44%	6/1/2027	14,779		14,586		11,823		0.27		Maverick Acquisition, Inc.	(4)(11)	SOFR +	6.25%	11.64%	6/1/2027	14,742		14,561		11,056		0.24
Maverick Acquisition, Inc.	Maverick Acquisition, Inc.	(4)(12)	L +	6.25%	11.44%	6/1/2027	3,914		3,859		3,132		0.07		Maverick Acquisition, Inc.	(4)(12)	SOFR +	6.25%	11.64%	6/1/2027	3,905		3,853		2,928		0.06
TCFI AEVEX, LLC	TCFI AEVEX, LLC	(4)(11)	SOFR +	6.00%	11.25%	3/18/2026	110,801		109,763		106,923		2.46		TCFI AEVEX, LLC	(4)(11)	SOFR +	6.00%	11.43%	3/18/2026	110,516		109,577		110,516		2.40
									481,436		472,446		10.85										481,123		472,951		10.28
Air Freight & Logistics	Air Freight & Logistics														Air Freight & Logistics
AGI-CFI Holdings, Inc.	AGI-CFI Holdings, Inc.	(4)(10)	SOFR +	5.75%	10.86%	6/11/2027	95,906		94,590		92,789		2.13		AGI-CFI Holdings, Inc.	(4)(10)	SOFR +	5.75%	11.29%	6/11/2027	95,662		94,433		93,270		2.03
ENV Bidco AB	ENV Bidco AB	(4)(6)(10)	SOFR +	5.75%	10.99%	7/19/2029	1,006		984		991		0.02		ENV Bidco AB	(4)(6)(10)	SOFR +	5.75%	11.14%	7/19/2029	1,006		985		996		0.02
ENV Bidco AB	ENV Bidco AB	(4)(6)(7)(8)	E +	5.75%	9.35%	7/19/2029	EUR	1,122	977		1,081		0.02		ENV Bidco AB	(4)(5)(6)(7)(8)	E +	5.75%	9.72%	7/19/2029	EUR	1,122	947		1,012		0.02
Livingston International, Inc.	Livingston International, Inc.	(4)(6)(10)	L +	5.50%	10.84%	4/30/2027	128,198		126,102		125,634		2.89		Livingston International, Inc.	(4)(6)(10)	SOFR +	5.50%	10.99%	4/30/2027	127,871		125,938		122,756		2.67
Mode Purchaser, Inc.	Mode Purchaser, Inc.	(4)(11)	SOFR +	6.25%	11.44%	12/9/2026	143,110		141,703		143,110		3.29		Mode Purchaser, Inc.	(4)(11)	SOFR +	6.25%	11.77%	12/9/2026	143,110		141,806		143,110		3.11
Mode Purchaser, Inc.	Mode Purchaser, Inc.	(4)(11)	SOFR +	6.25%	11.44%	2/5/2029	4,085		4,020		4,085		0.09		Mode Purchaser, Inc.	(4)(11)	SOFR +	6.25%	11.77%	2/5/2029	4,085		4,023		4,085		0.09
Redwood Services Group, LLC	Redwood Services Group, LLC	(4)(7)(10)	SOFR +	6.15%	11.50%	6/15/2029	2,784		2,735		2,723		0.06		Redwood Services Group, LLC	(4)(10)	SOFR +	6.15%	11.50%	6/15/2029	2,454		2,415		2,405		0.05
Redwood Services Group, LLC															Redwood Services Group, LLC	(4)(7)(10)	SOFR +	6.25%	11.75%	6/15/2029	947		883		909		0.02
RoadOne Inc	RoadOne Inc	(4)(7)(11)	SOFR +	6.25%	11.11%	12/30/2028	1,091		1,051		1,061		0.02		RoadOne Inc	(4)(5)(7)(11)	SOFR +	6.25%	11.72%	12/30/2028	1,088		1,050		1,065		0.02
RWL Holdings, LLC	RWL Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	11.14%	12/31/2028	24,011		23,586		23,466		0.54		RWL Holdings, LLC	(4)(10)	SOFR +	5.75%	11.29%	12/31/2028	30,400		29,948		29,184		0.63
SEKO Global Logistics Network, LLC		(4)(5)(11)	SOFR +	4.75%	10.14%	12/30/2026	4,583		4,542		4,548		0.10
SEKO Global Logistics Network, LLC	SEKO Global Logistics Network, LLC	(4)(5)(11)	L +	4.75%	9.48%	12/30/2026	529		520		525		0.01		SEKO Global Logistics Network, LLC	(4)(5)(11)	SOFR +	4.75%	10.47%	12/30/2026	5,489		5,442		5,448		0.12
SEKO Global Logistics Network, LLC	SEKO Global Logistics Network, LLC	(4)(5)(7)(11)	P +	3.75%	12.00%	12/30/2026	103		98		99		0.00		SEKO Global Logistics Network, LLC	(4)(5)(7)(11)	P +	3.75%	12.25%	12/30/2026	103		98		99		0.00
SEKO Global Logistics Network, LLC	SEKO Global Logistics Network, LLC	(4)(5)(7)(11)	SOFR +	4.75%	10.02%	12/30/2026	870		860		859		0.02		SEKO Global Logistics Network, LLC	(4)(5)(11)	SOFR +	4.75%	10.41%	12/30/2026	793		787		787		0.02
SEKO Global Logistics Network, LLC	SEKO Global Logistics Network, LLC	(4)(5)(11)	E +	4.75%	6.95%	12/30/2026	EUR	1,839	2,110		1,992		0.05		SEKO Global Logistics Network, LLC	(4)(5)(11)	E +	4.75%	8.35%	12/30/2026	EUR	1,839	2,111		1,933		0.04
									403,878		402,963		9.24										410,866		407,059		8.84
Building Products	Building Products														Building Products
Fencing Supply Group Acquisition, LLC	Fencing Supply Group Acquisition, LLC	(4)(5)(11)	SOFR +	6.00%	11.65%	2/26/2027	51,921		51,456		51,921		1.19		Fencing Supply Group Acquisition, LLC	(4)(7)(11)	SOFR +	6.00%	11.65%	2/26/2027	53,694		53,195		52,263		1.14
Jacuzzi Brands, LLC	Jacuzzi Brands, LLC	(4)(10)	SOFR +	6.00%	11.24%	2/25/2025	12,059		11,982		11,336		0.26		Jacuzzi Brands, LLC	(4)(10)	SOFR +	6.00%	11.39%	2/25/2025	12,059		11,994		10,884		0.24
Jacuzzi Brands, LLC	Jacuzzi Brands, LLC	(4)(11)	SOFR +	6.00%	11.24%	2/25/2025	82,758		82,336		77,792		1.79		Jacuzzi Brands, LLC	(4)(11)	SOFR +	6.00%	11.39%	2/25/2025	82,758		82,400		74,689		1.62
L&S Mechanical Acquisition, LLC	L&S Mechanical Acquisition, LLC	(4)(5)(10)	SOFR +	7.75%	12.80%	9/1/2027	12,500		12,327		11,250		0.26		L&S Mechanical Acquisition, LLC	(4)(5)(10)	SOFR +	7.75%	13.20% (incl. 2.00% PIK)	9/1/2027	12,604		12,441		11,848		0.26
Lindstrom, LLC	Lindstrom, LLC	(4)(11)	SOFR +	6.25%	11.51%	4/7/2025	121,633		120,945		120,416		2.77		Lindstrom, LLC	(4)(11)	SOFR +	6.25%	11.68%	4/7/2025	121,382		120,794		120,168		2.61
Windows Acquisition Holdings, Inc.	Windows Acquisition Holdings, Inc.	(4)(5)(11)	SOFR +	6.50%	11.89%	12/29/2026	49,997		49,415		49,997		1.15		Windows Acquisition Holdings, Inc.	(4)(5)(11)	SOFR +	6.50%	12.04%	12/29/2026	49,997		49,456		49,997		1.09
									328,461		322,712		7.42										330,280		319,849		6.96

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt non-controlled/non-affiliated (continued)															First Lien Debt non-controlled/non-affiliated (continued)
Commercial Services & Supplies	Commercial Services & Supplies														Commercial Services & Supplies
Bazaarvoice, Inc.	Bazaarvoice, Inc.	(4)(7)(8)	SOFR +	5.75%	10.74%	5/7/2028	$	227,323	$	227,323	$	227,323	5.23	%	Bazaarvoice, Inc.	(4)(7)(8)	SOFR +	5.75%	10.47%	5/7/2028	$	226,746	$	226,746	$	226,746	4.93	%
CFS Brands, LLC															CFS Brands, LLC	(4)(7)(11)	SOFR +	6.00%	11.31%	10/2/2030	118,756		115,897		115,775		2.52
Iris Buyer, LLC															Iris Buyer, LLC	(4)(7)(11)	SOFR +	6.25%	11.64%	10/2/2030	25,710		24,851		24,801		0.54
Java Buyer, Inc.	Java Buyer, Inc.	(4)(10)	SOFR +	5.75%	11.10%	12/15/2027	4,055		3,995		3,933		0.09		Java Buyer, Inc.	(4)(10)	SOFR +	5.75%	11.26%	12/15/2027	4,047		3,990		4,006		0.09
Java Buyer, Inc.	Java Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	11.13%	12/15/2027	941		913		855		0.02		Java Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	11.22%	12/15/2027	1,484		1,454		1,456		0.03
JSS Holdings, Inc.	JSS Holdings, Inc.	(4)(10)	SOFR +	6.00%	11.31%	12/18/2028	284,511		281,805		284,511		6.54		JSS Holdings, Inc.	(4)(10)	SOFR +	6.00%	11.50%	12/18/2028	283,735		281,189		283,735		6.16
JSS Holdings, Inc.	JSS Holdings, Inc.	(4)(10)	SOFR +	6.00%	11.31%	12/17/2028	4,913		4,855		4,913		0.11		JSS Holdings, Inc.	(4)(10)	SOFR +	6.00%	11.31%	12/17/2028	4,900		4,845		4,900		0.11
Knowledge Pro Buyer, Inc.	Knowledge Pro Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	10.94%	12/10/2027	5,893		5,797		5,882		0.14		Knowledge Pro Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	11.17%	12/10/2027	5,878		5,788		5,857		0.13
Knowledge Pro Buyer, Inc.	Knowledge Pro Buyer, Inc.	(4)(7)(10)	P +	4.75%	13.00%	12/10/2027	248		232		248		0.01		Knowledge Pro Buyer, Inc.	(4)(7)(10)	P +	4.75%	13.25%	12/10/2027	578		564		578		0.01
KPSKY Acquisition, Inc.	KPSKY Acquisition, Inc.	(4)(10)(18)	SOFR +	5.60%	10.65%	10/19/2028	20,220		19,914		19,613		0.45		KPSKY Acquisition, Inc.	(4)(10)(18)	SOFR +	5.60%	10.97%	10/19/2028	20,168		19,877		20,168		0.44
KPSKY Acquisition, Inc.	KPSKY Acquisition, Inc.	(4)(7)(10)	SOFR +	5.50%	10.75%	10/19/2028	2,200		2,166		2,130		0.05		KPSKY Acquisition, Inc.	(4)(7)(10)	SOFR +	5.50%	10.88%	10/19/2028	2,194		2,162		2,194		0.05
Onex Baltimore Buyer, Inc.	Onex Baltimore Buyer, Inc.	(4)(10)(18)	SOFR +	6.25%	10.95%	12/1/2027	20,804		20,494		20,595		0.47		Onex Baltimore Buyer, Inc.	(4)(10)(18)	SOFR +	6.00%	10.92%	12/1/2027	10,799		10,648		10,799		0.23
Onex Baltimore Buyer, Inc.	Onex Baltimore Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	10.95%	12/1/2027	7,183		7,059		7,089		0.16		Onex Baltimore Buyer, Inc.	(4)(7)(10)	SOFR +	5.50%	10.92%	12/1/2027	8,512		8,313		8,429		0.18
The Action Environmental Group, Inc.	The Action Environmental Group, Inc.	(4)(5)(12)	SOFR +	6.15%	11.37%	1/16/2026	11,075		11,045		10,937		0.25		The Action Environmental Group, Inc.	(4)(12)	SOFR +	6.15%	11.55%	1/16/2026	11,047		11,020		11,047		0.24
The Action Environmental Group, Inc.	The Action Environmental Group, Inc.	(4)(5)(12)	SOFR +	6.00%	11.37%	1/16/2026	133,007		131,648		131,345		3.02		The Action Environmental Group, Inc.	(4)(12)	SOFR +	6.00%	11.55%	1/16/2026	132,665		131,443		132,665		2.88
Veregy Consolidated, Inc.	Veregy Consolidated, Inc.	(11)	SOFR +	6.00%	11.31%	11/2/2027	20,735		20,378		18,506		0.43		Veregy Consolidated, Inc.	(11)	SOFR +	6.00%	11.63%	11/2/2027	20,688		20,352		18,412		0.40
									737,624		737,880		16.97										869,139		871,568		18.94
Construction & Engineering	Construction & Engineering														Construction & Engineering
ASP Endeavor Acquisition, LLC	ASP Endeavor Acquisition, LLC	(4)(5)(9)	L +	6.50%	11.82%	5/3/2027	13,695		13,520		12,805		0.29		ASP Endeavor Acquisition, LLC	(4)(5)(9)	SOFR +	6.50%	12.13%	5/3/2027	13,661		13,497		12,875		0.28
COP Home Services TopCo IV, Inc.	COP Home Services TopCo IV, Inc.	(4)(5)(7)(11)	SOFR +	6.00%	11.20%	12/31/2027	38,121		36,807		37,850		0.87		COP Home Services TopCo IV, Inc.	(4)(5)(7)(11)	SOFR +	6.10%	11.47%	12/31/2027	37,805		36,571		37,636		0.82
									50,327		50,655		1.16										50,068		50,511		1.10
Containers & Packaging	Containers & Packaging														Containers & Packaging
Ascend Buyer, LLC	Ascend Buyer, LLC	(4)(7)(10)	SOFR +	6.40%	11.79%	10/2/2028	18,791		18,481		18,396		0.42		Ascend Buyer, LLC	(4)(7)(10)	SOFR +	6.40%	11.94%	10/2/2028	18,743		18,450		18,536		0.40
Ascend Buyer, LLC	Ascend Buyer, LLC	(4)(10)	SOFR +	6.40%	11.79%	9/30/2028	1,985		1,932		1,945		0.04		Ascend Buyer, LLC	(4)(10)	SOFR +	6.40%	11.94%	9/30/2028	1,980		1,930		1,960		0.04
									20,413		20,341		0.46										20,380		20,496		0.44
Distributors	Distributors														Distributors
BP Purchaser, LLC	BP Purchaser, LLC	(4)(10)	SOFR +	5.50%	11.00%	12/10/2028	7,295		7,182		7,186		0.17		BP Purchaser, LLC	(4)(10)	SOFR +	5.50%	11.17%	12/10/2028	7,277		7,169		7,095		0.15
Bution Holdco 2, Inc.	Bution Holdco 2, Inc.	(4)(11)	SOFR +	6.25%	11.45%	10/17/2025	70,768		70,226		70,768		1.63		Bution Holdco 2, Inc.	(4)(11)	SOFR +	6.25%	11.72%	10/17/2025	70,768		70,285		70,768		1.54
Dana Kepner Company, LLC	Dana Kepner Company, LLC	(4)(11)	SOFR +	6.00%	11.36%	12/29/2026	62,965		62,231		62,650		1.44		Dana Kepner Company, LLC	(4)(11)	SOFR +	6.00%	11.55%	12/29/2026	49,789		49,192		49,540		1.08
Dana Kepner Company, LLC		(4)(11)	SOFR +	6.00%	11.36%	12/29/2027	1,990		1,958		1,980		0.05
Genuine Cable Group, LLC	Genuine Cable Group, LLC	(4)(10)	SOFR +	5.50%	10.70%	11/2/2026	179,079		176,693		175,497		4.03		Genuine Cable Group, LLC	(4)(10)	SOFR +	5.50%	10.92%	11/2/2026	168,649		166,725		165,276		3.59
Marcone Yellowstone Buyer, Inc.	Marcone Yellowstone Buyer, Inc.	(4)(5)(10)	SOFR +	6.25%	11.64%	6/23/2028	6,511		6,419		6,201		0.14		Marcone Yellowstone Buyer, Inc.	(4)(5)(10)	SOFR +	6.25%	11.64%	6/23/2028	6,494		6,407		6,120		0.13
Marcone Yellowstone Buyer, Inc.	Marcone Yellowstone Buyer, Inc.	(4)(5)(7)(10)	SOFR +	6.50%	11.89%	6/23/2028	1,574		1,523		1,498		0.03		Marcone Yellowstone Buyer, Inc.	(4)(5)(7)(10)	SOFR +	6.50%	12.04%	6/23/2028	1,570		1,522		1,475		0.03
NDC Acquisition Corp.	NDC Acquisition Corp.	(4)(11)	SOFR +	5.75%	11.09%	3/9/2027	13,492		13,264		13,222		0.30		NDC Acquisition Corp.	(4)(11)	SOFR +	5.75%	11.24%	3/9/2027	13,457		13,245		13,289		0.29
NDC Acquisition Corp.	NDC Acquisition Corp.	(4)(7)(11)	L +	5.75%	11.00%	3/9/2027	514		456		445		0.01		NDC Acquisition Corp.	(4)(7)(11)	SOFR +	5.75%	11.00%	3/9/2027	514		460		471		0.01
Tailwind Colony Holding Corporation	Tailwind Colony Holding Corporation	(4)(11)	SOFR +	6.60%	11.65%	11/13/2024	10,446		10,354		10,185		0.23		Tailwind Colony Holding Corporation	(4)(11)	SOFR +	6.60%	11.97%	11/13/2024	10,419		10,344		10,211		0.22
Tailwind Colony Holding Corporation	Tailwind Colony Holding Corporation	(4)(11)	SOFR +	6.60%	11.63%	5/13/2026	998		971		958		0.02		Tailwind Colony Holding Corporation	(4)(11)	SOFR +	6.60%	11.97%	5/13/2026	5,754		5,595		5,638		0.12
Tailwind Colony Holding Corporation	Tailwind Colony Holding Corporation	(4)(11)	SOFR +	6.50%	11.65%	11/13/2024	32,019		31,900		31,218		0.72		Tailwind Colony Holding Corporation	(4)(11)	SOFR +	6.50%	11.97%	11/13/2024	31,935		31,838		31,296		0.68
Unified Door & Hardware Group, LLC	Unified Door & Hardware Group, LLC	(4)(11)	SOFR +	5.85%	11.09%	6/30/2025	993		959		953		0.02		Unified Door & Hardware Group, LLC	(4)(11)	SOFR +	5.85%	11.24%	6/30/2025	94,619		93,707		91,781		1.99
Unified Door & Hardware Group, LLC		(4)(11)	SOFR +	5.85%	11.19%	6/30/2025	93,873		92,913		90,118		2.07
									477,049		472,879		10.86										456,489		452,960		9.83

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
Diversified Consumer Services	Diversified Consumer Services														Diversified Consumer Services
BPPH2 Limited	BPPH2 Limited	(4)(5)(6)(8)	S +	6.87%	11.30%	3/2/2028	GBP	26,300	$	35,711	$	33,186	0.76	%	BPPH2 Limited	(4)(5)(6)(8)	S +	6.87%	12.06%	3/2/2028	GBP	26,300	$	35,749	$	31,860	0.69	%
Cambium Learning Group, Inc.	Cambium Learning Group, Inc.	(4)(7)(10)	SOFR +	5.50%	10.65%	7/20/2028	$	290,622	288,524		290,622		6.68		Cambium Learning Group, Inc.	(4)(7)(10)	SOFR +	5.50%	10.93%	7/20/2028	$	289,883	287,894		289,883		6.30
Dreambox Learning Holding LLC	Dreambox Learning Holding LLC	(4)(5)(10)	SOFR +	6.25%	11.63%	12/1/2027	7,087		6,982		6,555		0.15		Dreambox Learning Holding LLC	(4)(10)	SOFR +	6.25%	11.63%	12/1/2027	7,087		6,988		7,087		0.15
Go Car Wash Management Corp.		(4)(11)	SOFR +	6.25%	11.45%	12/31/2026	12,127		11,948		11,824		0.27
Endeavor Schools Holdings LLC															Endeavor Schools Holdings LLC	(4)(7)(11)	SOFR +	6.25%	11.56%	7/18/2029	22,183		21,528		21,505		0.47
Go Car Wash Management Corp.	Go Car Wash Management Corp.	(4)(14)	SOFR +	6.25%	11.45%	12/31/2026	10,516		10,357		10,253		0.24		Go Car Wash Management Corp.	(4)(11)	SOFR +	6.25%	11.45%	12/31/2026	12,097		11,931		11,794		0.26
Go Car Wash Management Corp.	Go Car Wash Management Corp.	(4)(7)(11)	SOFR +	6.25%	11.45%	12/31/2026	193		193		182		0.00		Go Car Wash Management Corp.	(4)(11)	SOFR +	6.25%	11.67%	12/31/2026	10,489		10,342		10,227		0.22
Groundworks, LLC	Groundworks, LLC	(4)(7)(11)	SOFR +	6.50%	11.65%	3/14/2030	715		691		693		0.02		Groundworks, LLC	(4)(5)(7)(11)	SOFR +	6.50%	11.81%	3/14/2030	751		729		739		0.02
									354,406		353,315		8.12										375,161		373,095		8.11
Diversified Financial Services	Diversified Financial Services														Diversified Financial Services
Barbri Holdings, Inc.	Barbri Holdings, Inc.	(4)(10)	SOFR +	5.75%	10.95%	4/28/2028	64,241		63,330		63,302		1.46		Barbri Holdings, Inc.	(4)(10)	SOFR +	5.75%	11.17%	4/28/2028	59,077		58,267		58,191		1.26
More Cowbell II, LLC															More Cowbell II, LLC	(4)(7)(10)	SOFR +	6.25%	11.73%	9/1/2030	7,997		7,788		7,786		0.17
More Cowbell II, LLC															More Cowbell II, LLC	(4)(7)(10)	SOFR +	6.25%	11.73%	9/1/2029	223		195		195		0.00
SelectQuote, Inc.	SelectQuote, Inc.	(4)(10)	SOFR +	8.00%	13.20% (incl. 2.00% PIK)	11/5/2024	74,849		74,223		67,364		1.55		SelectQuote, Inc.	(4)(5)(10)	SOFR +	8.00%	13.43% (incl. 2.00% PIK)	11/5/2024	74,266		73,843		66,839		1.45
									137,553		130,666		3.01										140,093		133,011		2.88
Diversified Telecommunication Services	Diversified Telecommunication Services														Diversified Telecommunication Services
Point Broadband Acquisition, LLC	Point Broadband Acquisition, LLC	(4)(11)	SOFR +	6.00%	11.02%	10/1/2028	85,922		84,310		85,493		1.97		Point Broadband Acquisition, LLC	(4)(11)	SOFR +	6.00%	11.37%	10/1/2028	85,704		84,173		85,704		1.86
Point Broadband Acquisition, LLC	Point Broadband Acquisition, LLC	(4)(7)(11)	SOFR +	6.00%	11.18%	10/1/2028	34,437		33,746		34,206		0.79		Point Broadband Acquisition, LLC	(4)(11)	SOFR +	6.00%	11.51%	10/1/2028	39,068		38,370		39,068		0.85
									118,056		119,699		2.76										122,543		124,772		2.71
Electric Utilities	Electric Utilities														Electric Utilities
Qualus Power Services Corp.	Qualus Power Services Corp.	(4)(11)	SOFR +	5.00%	10.36%	3/26/2027	33,291		32,792		32,959		0.76		Qualus Power Services Corp.	(4)(11)	SOFR +	5.00%	10.52%	3/26/2027	33,207		32,742		32,044		0.70
Qualus Power Services Corp.															Qualus Power Services Corp.	(4)(7)(11)	SOFR +	5.75%	11.17%	3/26/2027	12,456		11,892		11,977		0.26
																							44,634		44,021		0.96
Electrical Equipment	Electrical Equipment														Electrical Equipment
Emergency Power Holdings, LLC	Emergency Power Holdings, LLC	(4)(5)(7)(11)	SOFR +	5.50%	10.84%	8/17/2028	46,464		45,681		46,067		1.06		Emergency Power Holdings, LLC	(4)(5)(7)(11)	SOFR +	5.50%	10.89%	8/17/2028	46,346		45,603		46,182		1.00
Relay Purchaser, LLC		(4)(5)(7)(10)	L +	6.00%	11.21%	8/30/2028	34,451		33,898		34,380		0.79
Shoals Holdings, LLC	Shoals Holdings, LLC	(4)(11)	SOFR +	5.75%	10.98%	11/25/2026	83,076		81,877		83,491		1.92		Shoals Holdings, LLC	(4)(11)	SOFR +	5.75%	11.27%	11/25/2026	82,862		81,755		82,862		1.80
									161,456		163,938		3.77										127,358		129,044		2.80
Electronic Equipment, Instruments & Components	Electronic Equipment, Instruments & Components														Electronic Equipment, Instruments & Components
Albireo Energy, LLC	Albireo Energy, LLC	(4)(5)(11)	SOFR +	6.00%	11.33%	12/23/2026	78,549		77,638		71,087		1.63		Albireo Energy, LLC	(4)(5)(11)	SOFR +	6.00%	11.50%	12/23/2026	78,348		77,504		70,905		1.54
Albireo Energy, LLC	Albireo Energy, LLC	(4)(5)(11)	L +	6.00%	11.38%	12/23/2026	6,360		6,316		5,755		0.13		Albireo Energy, LLC	(4)(5)(11)	SOFR +	6.00%	11.45%	12/23/2026	6,343		6,303		5,741		0.12
Albireo Energy, LLC	Albireo Energy, LLC	(4)(5)(11)	L +	6.00%	11.25%	12/23/2026	23,576		23,361		21,336		0.49		Albireo Energy, LLC	(4)(5)(11)	SOFR +	6.00%	11.37%	12/23/2026	23,516		23,317		21,282		0.46
CPI Intermediate Holdings Inc	CPI Intermediate Holdings Inc	(4)(7)(10)	SOFR +	5.50%	10.57%	10/8/2029	4,024		3,939		3,934		0.09		CPI Intermediate Holdings Inc	(4)(5)(7)(10)	SOFR +	5.50%	10.87%	10/8/2029	4,014		3,932		3,904		0.08
									111,254		102,112		2.34										111,056		101,832		2.20
Energy Equipment & Services	Energy Equipment & Services														Energy Equipment & Services
Abaco Energy Technologies, LLC	Abaco Energy Technologies, LLC	(4)(13)	L +	7.00%	12.15%	10/4/2024	25,820		25,628		25,820		0.59		Abaco Energy Technologies, LLC	(4)(13)	SOFR +	7.00%	12.41%	10/4/2024	21,888		21,758		21,888		0.48
ISQ Hawkeye Holdco, Inc.	ISQ Hawkeye Holdco, Inc.	(4)(7)(10)	SOFR +	6.25%	11.38%	8/17/2029	942		919		931		0.02		ISQ Hawkeye Holdco, Inc.	(4)(7)(10)	SOFR +	6.00%	11.38%	8/17/2029	940		918		937		0.02
Tetra Technologies, Inc.	Tetra Technologies, Inc.	(4)(6)(11)	SOFR +	6.25%	11.45%	9/10/2025	17,790		17,746		17,790		0.41		Tetra Technologies, Inc.	(4)(6)(11)	SOFR +	6.25%	11.67%	9/10/2025	17,790		17,751		17,790		0.39
									44,293		44,541		1.02										40,427		40,615		0.89
Ground Transportation	Ground Transportation														Ground Transportation
Quality Distribution LLC	Quality Distribution LLC	(4)(7)(11)	SOFR +	6.75%	11.92%	6/30/2028	622		599		599		0.01		Quality Distribution LLC	(4)(7)(11)	SOFR +	6.75%	12.08%	6/30/2028	675		654		666		0.01
Quality Distribution LLC	Quality Distribution LLC	(4)(5)(7)(11)	L +	5.25%	11.58%	7/1/2028	18,448		18,141		17,483		0.40		Quality Distribution LLC	(4)(5)(7)(11)	SOFR +	6.38%	11.81%	7/1/2028	18,401		18,112		17,898		0.39
									18,740		18,082		0.41										18,766		18,564		0.40

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
Health Care Equipment & Supplies	Health Care Equipment & Supplies														Health Care Equipment & Supplies
Bamboo US BidCo LLC															Bamboo US BidCo LLC	(4)(5)(6)(7)(11)	SOFR +	6.00%	11.32%	9/30/2030	$	680	$	654	$	652	0.01	%
Bamboo US BidCo LLC															Bamboo US BidCo LLC	(4)(5)(6)(11)	E +	6.00%	9.86%	9/30/2030	EUR	346	354		355		0.01
CPI Buyer, LLC	CPI Buyer, LLC	(4)(7)(10)	SOFR +	5.50%	11.03%	11/1/2028	$	31,183	$	30,680	$	30,027	0.69	%	CPI Buyer, LLC	(4)(7)(10)	SOFR +	5.50%	11.18%	11/1/2028	31,138		30,660		29,983		0.65
GCX Corporation Buyer, LLC	GCX Corporation Buyer, LLC	(4)(5)(10)	SOFR +	5.50%	10.68%	9/13/2028	21,615		21,294		21,183		0.49		GCX Corporation Buyer, LLC	(4)(5)(10)	SOFR +	5.50%	10.92%	9/13/2027	21,560		21,255		21,129		0.46
GCX Corporation Buyer, LLC	GCX Corporation Buyer, LLC	(4)(5)(7)(10)	SOFR +	5.50%	10.73%	9/13/2028	5,473		5,376		5,343		0.12		GCX Corporation Buyer, LLC	(4)(5)(10)	SOFR +	5.50%	11.02%	9/13/2027	5,459		5,392		5,350		0.12
									57,350		56,553		1.30										58,315		57,469		1.25
Health Care Providers & Services	Health Care Providers & Services														Health Care Providers & Services
123Dentist, Inc.	123Dentist, Inc.	(4)(6)(7)(10)	C +	5.50%	10.65%	8/10/2029	CAD	1,729	815		728		0.02		123Dentist, Inc.	(4)(5)(6)(7)(10)	C +	5.50%	10.88%	8/10/2029	CAD	1,741	767		652		0.01
ACI Group Holdings, Inc.	ACI Group Holdings, Inc.	(4)(5)(7)(10)	SOFR +	5.75%	10.95% (incl. 1.25% PIK)	8/2/2028	109,247		107,357		107,119		2.46		ACI Group Holdings, Inc.	(4)(5)(7)(10)	SOFR +	5.50%	10.92% (incl. 1.25% PIK)	8/2/2028	113,410		111,371		111,639		2.43
ADCS Clinics Intermediate Holdings, LLC	ADCS Clinics Intermediate Holdings, LLC	(4)(7)(11)	L +	6.50%	11.87%	5/7/2027	6,884		6,781		6,755		0.16		ADCS Clinics Intermediate Holdings, LLC	(4)(11)	SOFR +	6.50%	11.87%	5/7/2027	6,866		6,784		6,798		0.15
ADCS Clinics Intermediate Holdings, LLC	ADCS Clinics Intermediate Holdings, LLC	(4)(11)	SOFR +	6.50%	11.94%	5/7/2027	1,650		1,632		1,625		0.04		ADCS Clinics Intermediate Holdings, LLC	(4)(11)	SOFR +	6.50%	11.90%	5/7/2027	1,645		1,629		1,629		0.04
Amerivet Partners Management, Inc.		(4)(5)(10)	SOFR +	5.50%	10.55%	2/25/2028	4,938		4,861		4,740		0.11
ADCS Clinics Intermediate Holdings, LLC															ADCS Clinics Intermediate Holdings, LLC	(4)(7)(11)	SOFR +	6.50%	11.95%	5/7/2026	223		209		197		0.00
Amerivet Partners Management, Inc.	Amerivet Partners Management, Inc.	(4)(5)(7)(10)	SOFR +	5.50%	10.89%	2/25/2028	1,374		1,330		1,315		0.03		Amerivet Partners Management, Inc.	(4)(5)(7)(10)	SOFR +	5.50%	11.04%	2/25/2028	6,566		6,452		6,352		0.14
Canadian Hospital Specialties Ltd.	Canadian Hospital Specialties Ltd.	(4)(5)(6)(11)	C +	4.50%	9.87%	4/14/2028	CAD	29,779	23,566		25,349		0.58		Canadian Hospital Specialties Ltd.	(4)(5)(6)(11)	C +	4.50%	9.87%	4/14/2028	CAD	26,578	21,031		19,461		0.42
Canadian Hospital Specialties Ltd.	Canadian Hospital Specialties Ltd.	(4)(5)(6)(7)(10)	C +	4.86%	10.45%	4/15/2027	CAD	2,804	962		787		0.02		Canadian Hospital Specialties Ltd.	(4)(5)(6)(11)	C +	4.50%	10.01%	4/14/2028	CAD	3,126	2,486		2,289		0.05
Canadian Hospital Specialties Ltd.															Canadian Hospital Specialties Ltd.	(4)(5)(6)(7)(10)	C +	4.50%	9.88%	4/15/2027	CAD	3,044	1,402		4,458		0.10
CCBlue Bidco, Inc.	CCBlue Bidco, Inc.	(4)(7)(10)	L +	6.25%	11.41% (incl. 2.75% PIK)	12/21/2028	10,536		10,371		9,758		0.22		CCBlue Bidco, Inc.	(4)(7)(10)	SOFR +	6.25%	11.60% (incl. 2.75% PIK)	12/21/2028	10,584		10,427		9,803		0.21
DCA Investment Holdings, LLC															DCA Investment Holdings, LLC	(4)(10)	SOFR +	6.41%	11.80%	4/3/2028	21,558		21,351		21,180		0.46
DCA Investment Holdings, LLC	DCA Investment Holdings, LLC	(4)(10)	SOFR +	6.41%	11.65%	4/3/2028	33,039		32,765		32,296		0.74		DCA Investment Holdings, LLC	(4)(7)(10)	SOFR +	6.50%	11.87%	4/3/2028	985		973		970		0.02
DCA Investment Holdings, LLC	DCA Investment Holdings, LLC	(4)(7)(10)	SOFR +	6.50%	11.74%	4/3/2028	522		515		507		0.01		DCA Investment Holdings, LLC	(4)(10)	SOFR +	6.41%	11.65%	4/3/2028	11,398		11,345		11,199		0.24
Epoch Acquisition, Inc.	Epoch Acquisition, Inc.	(4)(11)	SOFR +	6.00%	11.15%	10/4/2026	24,180		24,110		24,060		0.55		Epoch Acquisition, Inc.	(4)(11)	SOFR +	6.00%	11.55%	10/4/2026	24,117		24,004		23,876		0.52
Healthcomp Holding Company, LLC	Healthcomp Holding Company, LLC	(4)(5)(7)(11)	SOFR +	5.50%	10.69%	10/27/2026	108,009		106,396		107,769		2.48		Healthcomp Holding Company, LLC	(4)(5)(7)(11)	SOFR +	5.50%	10.69%	10/27/2026	107,745		106,258		107,505		2.34
Jayhawk Buyer, LLC	Jayhawk Buyer, LLC	(4)(7)(11)	SOFR +	5.00%	10.35%	10/15/2026	154,477		152,411		151,387		3.48		Jayhawk Buyer, LLC	(4)(11)	SOFR +	5.00%	10.50%	10/15/2026	154,080		152,177		149,457		3.25
Navigator Acquiror, Inc.	Navigator Acquiror, Inc.	(4)(9)	SOFR +	5.75%	10.93% (incl. 5.59% PIK)	7/16/2027	190,016		188,829		185,265		4.26		Navigator Acquiror, Inc.	(4)(9)	SOFR +	5.75%	11.17% (incl. 5.71% PIK)	7/16/2027	192,371		191,261		186,600		4.05
Navigator Acquiror, Inc.	Navigator Acquiror, Inc.	(4)(7)(9)	SOFR +	5.75%	10.63%	7/16/2027	25,525		25,325		24,887		0.57		Navigator Acquiror, Inc.	(4)(7)(9)	SOFR +	5.75%	11.18% (incl. 5.72% PIK)	7/16/2027	34,131		33,881		33,107		0.72
Odyssey Holding Company, LLC	Odyssey Holding Company, LLC	(4)(11)	SOFR +	5.75%	10.98%	11/16/2025	13,403		13,326		13,403		0.31		Odyssey Holding Company, LLC	(4)(11)	SOFR +	5.75%	11.13%	11/16/2025	17,037		16,940		17,037		0.37
Odyssey Holding Company, LLC	Odyssey Holding Company, LLC	(4)(11)	SOFR +	5.75%	11.00%	11/16/2025	3,634		3,602		3,634		0.08		Odyssey Holding Company, LLC	(4)(11)	SOFR +	5.75%	11.14%	11/16/2025	1,635		1,621		1,635		0.04
Odyssey Holding Company, LLC		(4)(11)	SOFR +	5.75%	10.95%	11/16/2025	1,635		1,619		1,635		0.04
PPV Intermediate Holdings, LLC	PPV Intermediate Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	11.01%	8/31/2029	1,987		1,958		1,966		0.05		PPV Intermediate Holdings, LLC	(4)(5)(7)(10)	SOFR +	5.75%	11.17%	8/31/2029	1,987		1,959		1,965		0.04
Smile Doctors, LLC		(4)(5)(10)	SOFR +	5.90%	11.14%	12/23/2028	5,961		5,927		5,842		0.13
Smile Doctors, LLC		(4)(7)(10)	SOFR +	5.75%	11.09%	12/23/2028	4,954		4,838		4,816		0.11
Smile Doctors, LLC	Smile Doctors, LLC	(4)(7)(10)	P +	5.75%	13.00%	12/23/2027	50		31		25		0.00		Smile Doctors, LLC	(4)(7)(10)	SOFR +	5.90%	11.15%	12/23/2028	10,888		10,644		10,594		0.23
Snoopy Bidco, Inc.	Snoopy Bidco, Inc.	(4)(7)(10)	L +	6.00%	11.50%	6/1/2028	304,214		299,484		289,814		6.66		Snoopy Bidco, Inc.	(4)(7)(10)	SOFR +	6.75%	12.65%	6/1/2028	304,214		299,697		290,287		6.31
SpecialtyCare, Inc.	SpecialtyCare, Inc.	(4)(5)(7)(11)	L +	5.75%	10.93%	6/18/2028	12,182		11,906		11,393		0.26		SpecialtyCare, Inc.	(4)(5)(7)(11)	L +	5.75%	11.28%	6/18/2028	12,047		11,787		11,590		0.25
SpecialtyCare, Inc.															SpecialtyCare, Inc.	(4)(5)(7)(11)	SOFR +	5.75%	11.32%	6/18/2028	104		91		60		0.00

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
Health Care Providers & Services (continued)	Health Care Providers & Services (continued)														Health Care Providers & Services (continued)
Stepping Stones Healthcare Services, LLC															Stepping Stones Healthcare Services, LLC	(4)(10)	SOFR +	5.75%	11.24%	1/2/2029	$	2,155	$	2,122	$	2,079	0.05	%
Stepping Stones Healthcare Services, LLC	Stepping Stones Healthcare Services, LLC	(4)(7)(10)	SOFR +	5.75%	11.09%	1/2/2029	$	2,606	$	2,564	$	2,523	0.06	%	Stepping Stones Healthcare Services, LLC	(4)(7)(10)	SOFR +	5.75%	11.17%	12/30/2026	52		47		39		0.00
Stepping Stones Healthcare Services, LLC	Stepping Stones Healthcare Services, LLC	(4)(7)(10)	SOFR +	5.75%	11.00%	12/30/2026	74		69		61		0.00		Stepping Stones Healthcare Services, LLC	(4)(7)(10)	SOFR +	5.75%	11.05%	1/2/2029	491		483		483		0.01
The Fertility Partners, Inc.	The Fertility Partners, Inc.	(4)(5)(6)(7)(10)	L +	5.75%	10.90%	3/16/2028	5,225		5,143		4,723		0.11		The Fertility Partners, Inc.	(4)(5)(6)(10)	SOFR +	5.75%	11.29%	3/16/2028	4,950		4,876		4,579		0.10
The Fertility Partners, Inc.	The Fertility Partners, Inc.	(4)(5)(6)(10)	C +	5.75%	10.76%	3/16/2028	CAD	4,950	3,823		3,385		0.08		The Fertility Partners, Inc.	(4)(5)(6)(10)	P +	4.75%	13.25%	3/16/2028	275		275		267		0.01
The Fertility Partners, Inc.	The Fertility Partners, Inc.	(4)(5)(6)(7)(10)	C +	5.75%	10.79%	9/16/2027	CAD	312	186		155		0.00		The Fertility Partners, Inc.	(4)(5)(6)(10)	C +	5.75%	11.25%	3/16/2028	CAD	4,938	3,817		3,378		0.07
The GI Alliance Management, LLC		(4)(11)	SOFR +	6.25%	11.45%	9/15/2028	4,086		3,980		4,046		0.09
The Fertility Partners, Inc.															The Fertility Partners, Inc.	(4)(5)(6)(7)(10)	C +	5.75%	11.25%	9/16/2027	CAD	313	186		155		0.00
The GI Alliance Management, LLC	The GI Alliance Management, LLC	(4)(11)	SOFR +	6.25%	11.55%	9/15/2028	880		858		872		0.02		The GI Alliance Management, LLC	(4)(5)(11)	SOFR +	6.25%	11.77%	9/15/2028	4,954		4,832		4,930		0.11
UMP Holdings, LLC	UMP Holdings, LLC	(4)(10)	SOFR +	5.50%	10.41%	7/15/2028	1,101		1,082		1,062		0.02		UMP Holdings, LLC	(4)(5)(10)	SOFR +	5.75%	11.06%	7/15/2028	1,098		1,081		1,065		0.02
UMP Holdings, LLC	UMP Holdings, LLC	(4)(7)(10)	SOFR +	5.50%	10.56%	7/15/2028	1,442		1,413		1,386		0.03		UMP Holdings, LLC	(4)(5)(7)(10)	SOFR +	5.75%	11.16%	7/15/2028	1,438		1,411		1,390		0.03
Unified Physician Management, LLC	Unified Physician Management, LLC	(4)(7)(9)	SOFR +	5.25%	10.35%	6/18/2029	2,105		2,105		2,105		0.05		Unified Physician Management, LLC	(4)(5)(7)(9)	SOFR +	5.25%	10.57%	6/18/2029	2,163		2,163		2,163		0.05
US Oral Surgery Management Holdco, LLC	US Oral Surgery Management Holdco, LLC	(4)(10)	L +	6.00%	11.38%	11/18/2027	31,780		31,316		30,270		0.70		US Oral Surgery Management Holdco, LLC	(4)(7)(10)	SOFR +	6.00%	11.48%	11/18/2027	31,780		30,792		30,502		0.66
US Oral Surgery Management Holdco, LLC	US Oral Surgery Management Holdco, LLC	(4)(7)(11)	L +	6.00%	11.48%	11/18/2027	13,541		13,351		12,744		0.29		US Oral Surgery Management Holdco, LLC	(4)(7)(11)	SOFR +	6.00%	11.35%	11/18/2027	13,541		13,362		13,163		0.29
WHCG Purchaser III, Inc.	WHCG Purchaser III, Inc.	(4)(5)(10)	SOFR +	5.75%	11.25%	6/22/2028	43,531		42,945		32,322		0.74		WHCG Purchaser III, Inc.	(4)(5)(10)	SOFR +	5.75%	11.40%	6/22/2028	43,420		42,865		27,897		0.61
WHCG Purchaser III, Inc.	WHCG Purchaser III, Inc.	(4)(5)(7)(10)	SOFR +	5.75%	11.25%	6/22/2026	6,682		6,601		4,950		0.11		WHCG Purchaser III, Inc.	(4)(5)(7)(10)	SOFR +	5.75%	11.40%	6/22/2026	6,706		6,633		4,303		0.09
									1,146,153		1,117,479		25.67										1,161,492		1,126,733		24.49
Health Care Technology	Health Care Technology														Health Care Technology
Caerus US 1, Inc.	Caerus US 1, Inc.	(4)(6)(10)	SOFR +	5.50%	10.74%	5/25/2029	9,937		9,770		9,738		0.22		Caerus US 1, Inc.	(4)(6)(10)	SOFR +	5.50%	10.89%	5/25/2029	9,912		9,752		9,813		0.21
Caerus US 1, Inc.	Caerus US 1, Inc.	(4)(6)(7)(10)	SOFR +	5.75%	10.99%	5/25/2029	2,209		2,166		2,184		0.05		Caerus US 1, Inc.	(4)(6)(10)	SOFR +	5.75%	11.14%	5/25/2029	2,204		2,166		2,204		0.05
Caerus US 1, Inc.	Caerus US 1, Inc.	(4)(6)(7)(10)	SOFR +	5.75%	10.85%	5/25/2029	1,005		970		977		0.02		Caerus US 1, Inc.	(4)(6)(7)(10)	SOFR +	5.75%	11.08%	5/25/2029	338		316		338		0.01
Caerus US 1, Inc.															Caerus US 1, Inc.	(4)(6)(7)(10)	SOFR +	5.75%	11.21%	5/25/2029	811		790		808		0.02
Color Intermediate LLC	Color Intermediate LLC	(4)(10)	SOFR +	5.50%	10.84%	10/4/2029	20,262		19,805		20,059		0.46		Color Intermediate LLC	(4)(5)(10)	SOFR +	5.50%	10.99%	10/4/2029	20,211		19,774		20,211		0.44
Edifecs, Inc.	Edifecs, Inc.	(4)(10)	SOFR +	5.50%	10.84%	9/21/2026	5,734		5,660		5,734		0.13		Edifecs, Inc.	(4)(10)	SOFR +	5.50%	10.99%	9/21/2026	5,719		5,652		5,719		0.12
Edifecs, Inc.	Edifecs, Inc.	(4)(10)	SOFR +	5.50%	10.74%	9/21/2026	7,782		7,677		7,782		0.18		Edifecs, Inc.	(4)(10)	SOFR +	5.50%	10.74%	9/21/2026	7,763		7,666		7,763		0.17
Edifecs, Inc.	Edifecs, Inc.	(4)(11)	SOFR +	7.00%	12.34%	9/21/2026	218,042		215,111		220,223		5.06		Edifecs, Inc.	(4)(11)	SOFR +	7.00%	12.49%	9/21/2026	217,483		214,788		219,658		4.77
GI Ranger Intermediate, LLC	GI Ranger Intermediate, LLC	(4)(7)(10)	SOFR +	5.75%	11.14%	10/29/2028	15,807		15,572		15,524		0.36		GI Ranger Intermediate, LLC	(4)(7)(10)	SOFR +	5.75%	11.29%	10/29/2028	15,767		15,544		15,672		0.34
GI Ranger Intermediate, LLC	GI Ranger Intermediate, LLC	(4)(7)(10)	SOFR +	5.75%	11.14%	10/29/2027	480		463		462		0.01		GI Ranger Intermediate, LLC	(4)(7)(10)	SOFR +	5.75%	11.29%	10/29/2027	480		464		474		0.01
Neptune Holdings, Inc.															Neptune Holdings, Inc.	(4)(6)(7)(11)	SOFR +	6.00%	11.42%	8/31/2030	7,000		6,804		6,802		0.15
NMC Crimson Holdings, Inc.	NMC Crimson Holdings, Inc.	(4)(10)	L +	6.00%	11.04%	3/1/2028	71,173		69,750		70,462		1.62		NMC Crimson Holdings, Inc.	(4)(10)	SOFR +	6.00%	11.40%	3/1/2028	71,173		69,827		71,173		1.55
NMC Crimson Holdings, Inc.	NMC Crimson Holdings, Inc.	(4)(7)(10)	SOFR +	6.00%	11.41%	3/1/2028	4,815		4,614		4,578		0.11		NMC Crimson Holdings, Inc.	(4)(7)(10)	SOFR +	6.00%	11.61%	3/1/2028	14,758		14,568		14,719		0.32
Project Ruby Ultimate Parent Corp.	Project Ruby Ultimate Parent Corp.	(10)	SOFR +	3.25%	8.47%	3/10/2028	8,418		8,389		8,243		0.19		Project Ruby Ultimate Parent Corp.	(10)	SOFR +	3.25%	8.68%	3/10/2028	8,396		8,187		8,122		0.18
RPBLS Midco, LLC	RPBLS Midco, LLC	(4)(10)	SOFR +	5.75%	10.74%	4/1/2028	9,395		9,262		9,395		0.22		RPBLS Midco, LLC	(4)(5)(10)	SOFR +	5.75%	11.10%	4/1/2028	9,372		9,246		9,372		0.20
									369,209		375,361		8.63										385,544		392,848		8.54

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
Insurance	Insurance														Insurance
Alera Group, Inc.	Alera Group, Inc.	(4)(10)	SOFR +	6.00%	11.20%	10/2/2028	$	3,685	$	3,657	$	3,593	0.08	%	Alera Group, Inc.	(4)(10)	SOFR +	6.00%	11.42%	10/2/2028	$	3,675	$	3,649	$	3,639	0.08	%
Amerilife Holdings, LLC	Amerilife Holdings, LLC	(4)(10)	SOFR +	5.75%	10.88%	8/31/2029	1,792		1,760		1,774		0.04		Amerilife Holdings, LLC	(4)(5)(10)	SOFR +	5.75%	11.08%	8/31/2029	1,787		1,757		1,769		0.04
Amerilife Holdings, LLC	Amerilife Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	10.62%	8/31/2029	339		328		332		0.01		Amerilife Holdings, LLC	(4)(5)(7)(10)	SOFR +	5.75%	10.99%	8/31/2029	338		328		331		0.01
Benefytt Technologies, Inc.		(4)(10)(17)	SOFR +	10.75%	15.85%	8/12/2027	10,879		10,736		5,168		0.12
Benefytt Technologies, Inc.		(4)(7)(10)(17)	SOFR +	10.75%	15.74%	8/12/2027	2,661		2,623		1,260		0.03
CFCo LLC (Benefytt Technologies, Inc.)															CFCo LLC (Benefytt Technologies, Inc.)	(4)(8)(17)(18)		0.00%	0.00%	9/13/2038	9,566		1,413		1,348		0.03
Daylight Beta Parent LLC (Benefytt Technologies, Inc.)															Daylight Beta Parent LLC (Benefytt Technologies, Inc.)	(4)(8)		10.00%	10.00% PIK	9/12/2033	5,352		5,352		5,352		0.12
Foundation Risk Partners Corp.	Foundation Risk Partners Corp.	(4)(7)(10)	SOFR +	6.25%	11.49%	10/29/2028	26,066		25,742		24,988		0.57		Foundation Risk Partners Corp.	(4)(7)(10)	SOFR +	6.00%	11.49%	10/29/2028	15,947		15,731		15,513		0.34
Galway Borrower, LLC	Galway Borrower, LLC	(4)(5)(7)(10)	SOFR +	5.25%	10.59%	9/29/2028	19,894		19,638		19,451		0.45		Galway Borrower, LLC	(4)(5)(7)(10)	SOFR +	5.25%	10.74%	9/29/2028	10,144		10,043		9,899		0.22
High Street Buyer, Inc.	High Street Buyer, Inc.	(4)(5)(7)(10)	SOFR +	6.00%	11.39%	4/14/2028	52,678		51,913		52,238		1.20		High Street Buyer, Inc.	(4)(5)(7)(10)	SOFR +	6.00%	11.54%	4/14/2028	52,499		51,778		52,454		1.14
High Street Buyer, Inc.	High Street Buyer, Inc.	(4)(5)(7)(10)	SOFR +	5.75%	11.14%	4/16/2028	10,592		10,341		10,279		0.24		High Street Buyer, Inc.	(4)(5)(7)(10)	SOFR +	5.75%	11.29%	4/16/2028	11,314		11,069		11,192		0.24
Integrity Marketing Acquisition, LLC	Integrity Marketing Acquisition, LLC	(4)(5)(11)	SOFR +	6.05%	11.41%	8/27/2025	19,579		19,440		19,188		0.44		Integrity Marketing Acquisition, LLC	(4)(5)(7)(10)	SOFR +	6.05%	11.57%	8/27/2025	48,582		48,219		48,005		1.04
Integrity Marketing Acquisition, LLC	Integrity Marketing Acquisition, LLC	(4)(5)(10)	SOFR +	6.05%	11.41%	8/27/2025	48,704		48,392		47,730		1.10		Integrity Marketing Acquisition, LLC	(4)(5)(7)(10)	SOFR +	6.05%	11.57%	8/27/2025	91,198		90,524		90,272		1.96
Integrity Marketing Acquisition, LLC	Integrity Marketing Acquisition, LLC	(4)(5)(10)	SOFR +	6.05%	11.31%	8/27/2025	71,847		71,235		70,410		1.62		Integrity Marketing Acquisition, LLC	(4)(5)(10)	SOFR +	6.02%	11.28%	8/27/2025	1,885		1,862		1,866		0.04
Integrity Marketing Acquisition, LLC	Integrity Marketing Acquisition, LLC	(4)(5)(7)(10)	SOFR +	6.02%	11.28%	8/27/2025	1,862		1,837		1,825		0.04		Integrity Marketing Acquisition, LLC	(4)(5)(10)	SOFR +	6.03%	11.55%	8/27/2025	4,049		4,017		4,008		0.09
Integrity Marketing Acquisition, LLC		(4)(5)(10)	SOFR +	6.03%	11.39%	8/27/2025	4,059		4,025		3,978		0.09
Jones Deslauriers Insurance Management, Inc.		(5)(6)(8)	C +	4.25%	9.29%	3/27/2028	CAD	21,637	17,028		15,943		0.37
Jones Deslauriers Insurance Management, Inc.		(5)(6)(10)	C +	4.25%	9.29%	3/27/2028	CAD	13,061	10,413		9,623		0.22
PGIS Intermediate Holdings, LLC	PGIS Intermediate Holdings, LLC	(4)(5)(7)(10)	SOFR +	5.75%	11.14%	10/16/2028	4,604		4,537		4,448		0.10		PGIS Intermediate Holdings, LLC	(4)(5)(7)(10)	SOFR +	5.75%	11.28%	10/16/2028	4,602		4,550		4,446		0.10
SG Acquisition, Inc.	SG Acquisition, Inc.	(4)(9)	SOFR +	5.50%	10.70%	1/27/2027	104,974		104,020		101,562		2.33		SG Acquisition, Inc.	(4)(9)	SOFR +	5.50%	10.92%	1/27/2027	104,974		104,087		102,349		2.22
Shelf Bidco Ltd	Shelf Bidco Ltd	(4)(6)(10)(18)	SOFR +	6.34%	10.93%	1/3/2030	5,091		4,948		4,964		0.11		Shelf Bidco Ltd	(4)(5)(6)(10)(18)	SOFR +	6.34%	11.71%	1/3/2030	5,091		4,954		5,041		0.11
Tennessee Bidco Limited	Tennessee Bidco Limited	(4)(5)(6)(8)	E +	7.00%	9.94%	8/3/2028	EUR	1,812	1,875		1,942		0.04		Tennessee Bidco Limited	(4)(5)(6)(8)	E +	7.00%	10.97% (incl. 2.50% PIK)	8/3/2028	EUR	1,835	1,906		1,928		0.04
Tennessee Bidco Limited	Tennessee Bidco Limited	(4)(5)(6)(8)	L +	7.00%	12.09%	7/9/2028	54,034		52,859		53,088		1.22		Tennessee Bidco Limited	(4)(5)(6)(8)	SOFR +	7.00%	12.09% (incl. 2.50% PIK)	7/9/2028	54,577		53,461		54,168		1.18
Tennessee Bidco Limited	Tennessee Bidco Limited	(4)(5)(6)(8)	L +	7.00%	12.66%	8/3/2028	16,118		15,934		15,836		0.36		Tennessee Bidco Limited	(4)(5)(6)(8)	SOFR +	7.00%	12.65% (incl. 2.50% PIK)	8/3/2028	16,200		16,015		16,079		0.35
Tennessee Bidco Limited	Tennessee Bidco Limited	(4)(5)(6)(8)	S +	7.28%	10.70%	7/9/2028	GBP	16,190	21,989		20,223		0.46		Tennessee Bidco Limited	(4)(5)(6)(8)	S +	7.28%	12.21% (incl. 2.50% PIK)	7/9/2028	GBP	16,390	22,266		19,855		0.43
Tennessee Bidco Limited	Tennessee Bidco Limited	(4)(5)(6)(8)	S +	7.28%	12.07%	7/9/2028	GBP	27,111	36,861		33,864		0.78		Tennessee Bidco Limited	(4)(5)(6)(8)	S +	7.28%	12.46% (incl. 2.50% PIK)	7/9/2028	GBP	27,374	37,216		33,160		0.72
									542,131		523,707		12.02										490,197		482,674		10.50
Internet & Direct Marketing Retail	Internet & Direct Marketing Retail														Internet & Direct Marketing Retail
Donuts, Inc.	Donuts, Inc.	(4)(11)	SOFR +	6.00%	11.27%	12/29/2026	320,824		316,702		317,616		7.30		Donuts, Inc.	(4)(11)	SOFR +	6.00%	11.57%	12/29/2026	320,002		316,121		318,402		6.92

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
IT Services	IT Services														IT Services
AI Altius Bidco, Inc.															AI Altius Bidco, Inc.	(4)(5)(8)		9.75%	9.75% PIK	12/21/2029	$	919	$	902	$	901	0.02	%
AI Altius Bidco, Inc.	AI Altius Bidco, Inc.	(4)(5)(8)		9.75%	9.75% PIK	12/21/2029	$	919	$	901	$	889	0.02	%	AI Altius Bidco, Inc.	(4)(7)(10)	SOFR +	5.18%	10.47%	12/21/2028	6,711		6,621		6,677		0.15
AI Altius Bidco, Inc.	AI Altius Bidco, Inc.	(4)(5)(7)(10)	SOFR +	5.18%	10.47%	12/21/2028	6,711		6,603		6,560		0.15		AI Altius Bidco, Inc.	(4)(10)	SOFR +	5.18%	10.57%	12/21/2028	693		680		690		0.01
Infostretch Corporation	Infostretch Corporation	(4)(10)	SOFR +	5.75%	11.14%	4/1/2028	4,950		4,872		4,690		0.11		Infostretch Corporation	(4)(5)(10)	SOFR +	5.75%	11.29%	4/1/2028	4,938		4,863		4,617		0.10
Inovalon Holdings, Inc.	Inovalon Holdings, Inc.	(4)(7)(10)	SOFR +	6.25%	11.66% (incl. 2.75% PIK)	11/24/2028	107,951		105,849		106,733		2.45		Inovalon Holdings, Inc.	(4)(7)(10)	SOFR +	6.25%	11.89% (incl. 2.75% PIK)	11/24/2028	108,710		106,705		107,756		2.34
Monterey Financing S.à.r.l	Monterey Financing S.à.r.l	(4)(6)(8)	ST +	6.00%	9.88%	9/28/2029	SEK	2,090	184		189		0.00		Monterey Financing S.à.r.l	(4)(5)(6)(8)	ST +	6.00%	10.17%	9/28/2029	SEK	2,090	184		189		0.00
Monterey Financing S.à.r.l	Monterey Financing S.à.r.l	(4)(6)(7)(8)	E +	6.00%	9.55%	9/28/2029	EUR	658	350		476		0.01		Monterey Financing S.à.r.l	(4)(5)(6)(7)(8)	E +	6.00%	9.97%	9/28/2029	EUR	952	785		885		0.02
Monterey Financing S.à.r.l	Monterey Financing S.à.r.l	(4)(6)(8)	CI +	6.00%	9.62%	9/28/2029	DKK	4,819	619		688		0.02		Monterey Financing S.à.r.l	(4)(5)(6)(8)	CI +	6.00%	9.98%	9/28/2029	DKK	4,819	620		674		0.01
Monterey Financing S.à.r.l	Monterey Financing S.à.r.l	(4)(6)(9)	N +	6.00%	10.33%	9/28/2029	NOK	5,149	462		469		0.01		Monterey Financing S.à.r.l	(4)(5)(6)(9)	N +	6.00%	10.72%	9/28/2029	NOK	5,149	462		477		0.01
Razor Holdco, LLC	Razor Holdco, LLC	(4)(10)	L +	5.75%	10.90%	10/25/2027	37,209		36,673		36,930		0.85		Razor Holdco, LLC	(4)(10)	SOFR +	5.75%	11.22%	10/25/2027	37,064		36,562		36,786		0.80
Red River Technology, LLC	Red River Technology, LLC	(4)(11)	SOFR +	6.00%	11.20%	5/26/2027	80,376		79,462		80,376		1.85		Red River Technology, LLC	(4)(11)	SOFR +	6.00%	11.43%	5/26/2027	80,172		79,318		80,172		1.74
S&P Global Engineering Solutions	S&P Global Engineering Solutions	(4)(7)(11)	SOFR +	7.00%	12.08%	5/2/2030	1,600		1,546		1,545		0.04		S&P Global Engineering Solutions	(4)(5)(7)(11)	SOFR +	7.00%	12.08%	5/2/2030	1,600		1,548		1,582		0.03
Turing Holdco, Inc.	Turing Holdco, Inc.	(4)(5)(6)(8)	L +	6.00%	11.76%	9/28/2028	8,437		8,248		8,289		0.19		Turing Holdco, Inc.	(4)(5)(6)(8)	SOFR +	6.00%	11.41% (incl. 2.50% PIK)	9/28/2028	8,600		8,320		8,449		0.18
Turing Holdco, Inc.	Turing Holdco, Inc.	(4)(5)(6)(8)	E +	6.00%	9.43% (incl. 2.50% PIK)	9/28/2028	EUR	11,018	12,470		11,810		0.27		Turing Holdco, Inc.	(4)(5)(6)(8)	SOFR +	6.00%	11.54% (incl. 2.50% PIK)	9/28/2028	4,253		4,190		4,179		0.09
Turing Holdco, Inc.	Turing Holdco, Inc.	(4)(5)(6)(7)(8)	E +	6.00%	9.18% (incl. 2.50% PIK)	8/3/2028	EUR	7,916	8,961		9,292		0.21		Turing Holdco, Inc.	(4)(6)(8)	E +	6.00%	9.43% (incl. 2.50% PIK)	9/28/2028	EUR	11,018	12,484		11,461		0.25
Turing Holdco, Inc.															Turing Holdco, Inc.	(4)(6)(8)	E +	6.00%	9.66% (incl. 2.50% PIK)	8/3/2028	EUR	4,219	4,731		5,281		0.11
									267,200		268,936		6.18										268,975		270,776		5.86
Machinery	Machinery														Machinery
MHE Intermediate Holdings	MHE Intermediate Holdings	(4)(5)(7)(11)	SOFR +	6.00%	11.20%	7/21/2027	3,462		3,414		3,360		0.08		MHE Intermediate Holdings	(4)(5)(7)(11)	SOFR +	6.00%	11.52%	7/21/2027	3,954		3,902		3,950		0.09
MHE Intermediate Holdings	MHE Intermediate Holdings	(4)(5)(11)	SOFR +	6.25%	11.45%	7/21/2027	426		417		417		0.01		MHE Intermediate Holdings	(4)(5)(11)	SOFR +	6.25%	11.77%	7/21/2027	212		207		212		0.00
MHE Intermediate Holdings	MHE Intermediate Holdings	(4)(5)(11)	SOFR +	6.00%	9.16%	7/21/2027	395		387		384		0.01		MHE Intermediate Holdings	(4)(5)(11)	SOFR +	6.50%	11.92%	7/21/2027	213		209		213		0.00
									4,218		4,161		0.10										4,318		4,375		0.09
Marine	Marine														Marine
Armada Parent, Inc.	Armada Parent, Inc.	(4)(7)(10)	SOFR +	5.75%	11.11%	10/29/2027	25,866		25,440		25,288		0.58		Armada Parent, Inc.	(4)(7)(10)	SOFR +	5.75%	11.17%	10/29/2027	24,563		24,188		24,080		0.52
Armada Parent, Inc.															Armada Parent, Inc.	(4)(7)(10)	SOFR +	5.75%	11.11%	10/29/2027	1,238		1,212		1,213		0.03
																							25,400		25,293		0.55
Media	Media														Media
Trader Corp.	Trader Corp.	(4)(6)(7)(10)	C +	6.75%	11.96%	12/22/2029	CAD	9,975	5,753		6,042		0.14		Trader Corp.	(4)(5)(6)(7)(10)	C +	6.75%	12.13%	12/22/2029	CAD	9,950	5,542		5,693		0.12

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
Oil, Gas & Consumable Fuels	Oil, Gas & Consumable Fuels														Oil, Gas & Consumable Fuels
Eagle Midstream Canada Finance, Inc.	Eagle Midstream Canada Finance, Inc.	(4)(6)(10)	SOFR +	6.25%	11.34%	8/15/2028	$	74,649	$	73,693	$	74,089	1.70	%	Eagle Midstream Canada Finance, Inc.	(4)(6)(10)	SOFR +	6.25%	11.61%	8/15/2028	$	68,018	$	67,190	$	68,018	1.48	%
KKR Alberta Midstream Finance Inc.	KKR Alberta Midstream Finance Inc.	(4)(6)(10)	SOFR +	6.25%	11.34%	8/15/2028	40,611		40,091		40,307		0.93		KKR Alberta Midstream Finance Inc.	(4)(6)(10)	SOFR +	6.25%	11.61%	8/15/2028	37,004		36,553		37,004		0.80
									113,784		114,396		2.63										103,743		105,022		2.28
Paper & Forest Products	Paper & Forest Products														Paper & Forest Products
Profile Products, LLC	Profile Products, LLC	(4)(10)	SOFR +	5.75%	10.99%	11/12/2027	7,091		7,004		6,861		0.16		Profile Products, LLC	(4)(10)	SOFR +	5.75%	11.22%	11/12/2027	7,310		7,209		7,073		0.15
Profile Products, LLC	Profile Products, LLC	(4)(7)(10)	P +	4.75%	13.00%	11/12/2027	480		467		453		0.01		Profile Products, LLC	(4)(7)(10)	SOFR +	5.75%	11.18%	11/12/2027	601		589		572		0.01
									7,471		7,314		0.17										7,798		7,645		0.16
Pharmaceuticals	Pharmaceuticals														Pharmaceuticals
Doc Generici (Diocle S.p.A.)	Doc Generici (Diocle S.p.A.)	(4)(6)(7)(8)	E +	6.50%	10.55%	10/27/2028	EUR	1,758	1,119		1,386		0.03		Doc Generici (Diocle S.p.A.)	(4)(5)(6)(7)(8)	E +	6.50%	10.38%	10/27/2028	EUR	1,758	1,003		1,207		0.03
Professional Services	Professional Services														Professional Services
ALKU, LLC	ALKU, LLC	(4)(10)	SOFR +	6.25%	11.33%	3/1/2028	800		780		790		0.02		ALKU, LLC	(4)(5)(10)	SOFR +	6.25%	11.57%	3/1/2028	800		781		790		0.02
Apex Companies, LLC	Apex Companies, LLC	(4)(7)(11)	SOFR +	6.25%	11.30%	1/31/2028	1,605		1,560		1,576		0.04		Apex Companies, LLC	(4)(5)(7)(11)	SOFR +	6.25%	11.62%	1/31/2028	1,605		1,562		1,600		0.03
CFGI Holdings, LLC	CFGI Holdings, LLC	(4)(7)(10)	SOFR +	5.00%	10.25%	11/2/2027	7,141		7,023		7,120		0.16		CFGI Holdings, LLC	(4)(7)(10)	SOFR +	5.00%	10.42%	11/2/2027	6,983		6,873		6,962		0.15
Clearview Buyer, Inc.	Clearview Buyer, Inc.	(4)(5)(7)(10)	SOFR +	5.25%	10.59%	8/26/2027	9,193		9,028		8,955		0.21		Clearview Buyer, Inc.	(4)(5)(7)(10)	SOFR +	5.35%	10.74%	8/26/2027	9,170		9,015		8,882		0.19
Cumming Group, Inc.	Cumming Group, Inc.	(4)(7)(11)	SOFR +	6.00%	11.10%	5/26/2027	80,470		79,550		78,141		1.80		Cumming Group, Inc.	(4)(7)(11)	SOFR +	6.00%	11.32%	5/26/2027	80,265		79,412		78,639		1.71
Cumming Group, Inc.	Cumming Group, Inc.	(4)(7)(11)	SOFR +	6.00%	11.10%	11/16/2027	1,254		1,217		1,214		0.03		Cumming Group, Inc.	(4)(11)	SOFR +	6.00%	11.32%	11/16/2027	1,594		1,558		1,566		0.03
Guidehouse, Inc.	Guidehouse, Inc.	(4)(5)(10)	SOFR +	6.25%	11.45%	10/16/2028	323,895		321,444		317,417		7.30		Guidehouse, Inc.	(4)(10)	SOFR +	6.25%	11.67%	10/16/2028	313,099		310,830		309,968		6.73
HIG Orca Acquisition Holdings, Inc.	HIG Orca Acquisition Holdings, Inc.	(4)(5)(11)	SOFR +	6.00%	11.40%	8/17/2027	19,065		18,802		18,874		0.43		HIG Orca Acquisition Holdings, Inc.	(4)(5)(11)	SOFR +	6.00%	11.56%	8/17/2027	19,016		18,771		19,016		0.41
HIG Orca Acquisition Holdings, Inc.	HIG Orca Acquisition Holdings, Inc.	(4)(5)(7)(11)	SOFR +	6.00%	11.26%	8/17/2027	925		894		895		0.02		HIG Orca Acquisition Holdings, Inc.	(4)(5)(7)(11)	SOFR +	6.00%	11.27%	8/17/2027	3,070		2,971		3,008		0.07
HIG Orca Acquisition Holdings, Inc.		(4)(5)(7)(11)	SOFR +	6.00%	11.27%	8/12/2027	2,954		2,948		2,892		0.07
IG Investments Holdings, LLC		(4)(5)(10)	SOFR +	6.00%	11.15%	9/22/2028	1,302		1,292		1,296		0.03
IG Investments Holdings, LLC	IG Investments Holdings, LLC	(4)(5)(7)(10)	SOFR +	6.00%	11.20%	9/22/2028	45,195		44,469		44,951		1.03		IG Investments Holdings, LLC	(4)(5)(7)(10)	SOFR +	6.00%	11.47%	9/22/2028	46,379		45,681		46,129		1.00
Kaufman Hall & Associates, LLC	Kaufman Hall & Associates, LLC	(4)(10)	SOFR +	5.25%	10.45%	12/14/2028	19,256		18,956		19,256		0.44		Kaufman Hall & Associates, LLC	(4)(10)	SOFR +	5.25%	10.67%	12/14/2028	24,143		23,784		24,143		0.52
Kaufman Hall & Associates, LLC		(4)(10)	SOFR +	5.25%	10.40%	12/14/2028	4,948		4,870		4,948		0.11
Legacy Intermediate, LLC	Legacy Intermediate, LLC	(4)(5)(7)(10)	SOFR +	5.75%	11.13%	2/25/2028	6,799		6,691		6,779		0.16		Legacy Intermediate, LLC	(4)(10)	SOFR +	5.75%	11.32%	2/25/2028	6,783		6,686		6,783		0.15
Material Holdings, LLC															Material Holdings, LLC	(4)(5)(7)(10)	SOFR +	6.00%	11.49%	8/19/2027	23,597		23,304		21,710		0.47
Material Holdings, LLC	Material Holdings, LLC	(4)(5)(7)(10)	SOFR +	6.00%	11.34%	8/19/2027	23,658		23,309		22,132		0.51		Material Holdings, LLC	(4)(5)(7)(10)	SOFR +	6.00%	11.32%	8/19/2027	565		542		424		0.01
Minotaur Acquisition, Inc.	Minotaur Acquisition, Inc.	(8)	SOFR +	4.75%	9.95%	3/27/2026	1,974		1,930		1,946		0.04		Minotaur Acquisition, Inc.	(5)(8)	SOFR +	4.75%	10.17%	3/27/2026	1,969		1,929		1,965		0.04
Petrus Buyer Inc	Petrus Buyer Inc	(4)(7)(10)	SOFR +	6.50%	11.52%	10/17/2029	1,895		1,829		1,843		0.04		Petrus Buyer Inc	(4)(5)(7)(10)	SOFR +	6.50%	11.59%	10/17/2029	1,895		1,831		1,865		0.04
Sherlock Buyer Corp.	Sherlock Buyer Corp.	(4)(7)(10)	SOFR +	5.75%	11.09%	12/8/2028	8,530		8,359		8,309		0.19		Sherlock Buyer Corp.	(4)(7)(10)	SOFR +	5.75%	11.24%	12/8/2028	8,508		8,346		8,288		0.18
Thevelia US, LLC	Thevelia US, LLC	(5)(6)(9)	SOFR +	4.00%	9.05%	6/18/2029	1,303		1,290		1,301		0.03		Thevelia US, LLC	(5)(6)(9)	SOFR +	4.00%	9.39%	6/18/2029	1,299		1,288		1,300		0.03
Titan Investment Company, Inc.	Titan Investment Company, Inc.	(4)(5)(8)	SOFR +	5.75%	11.05%	3/20/2027	41,812		40,598		39,512		0.91		Titan Investment Company, Inc.	(4)(5)(8)	SOFR +	5.75%	11.28%	3/20/2027	41,704		40,575		39,410		0.86
Trinity Air Consultants Holdings Corp.	Trinity Air Consultants Holdings Corp.	(4)(7)(10)	L +	5.25%	10.62%	6/29/2027	55,829		54,882		55,090		1.27		Trinity Air Consultants Holdings Corp.	(4)(7)(10)	SOFR +	5.25%	10.62%	6/29/2027	55,925		54,943		55,812		1.21
Trinity Air Consultants Holdings Corp.	Trinity Air Consultants Holdings Corp.	(4)(7)(10)	L +	5.25%	10.35%	6/29/2027	13,053		12,858		12,823		0.29		Trinity Air Consultants Holdings Corp.	(4)(7)(10)	SOFR +	5.25%	10.88%	6/29/2027	13,053		12,871		13,053		0.28
Trinity Partners Holdings, LLC	Trinity Partners Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	11.53%	12/21/2028	4,780		4,694		4,718		0.11		Trinity Partners Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	11.27%	12/21/2028	4,768		4,686		4,730		0.10
West Monroe Partners, LLC	West Monroe Partners, LLC	(4)(7)(10)	L +	5.25%	10.40%	11/8/2028	14,821		14,594		14,302		0.33		West Monroe Partners, LLC	(4)(7)(10)	SOFR +	5.25%	10.69%	11/8/2028	14,784		14,568		14,266		0.31
West Monroe Partners, LLC	West Monroe Partners, LLC	(4)(7)(10)	L +	5.25%	10.41%	11/8/2027	385		385		371		0.01		West Monroe Partners, LLC	(4)(7)(10)	SOFR +	5.25%	10.70%	11/8/2027	327		327		316		0.01
									684,252		677,451		15.58										673,134		670,625		14.55
Real Estate Management & Development															Real Estate Management & Development
Progress Residential PM Holdings, LLC															Progress Residential PM Holdings, LLC	(4)(7)(10)	SOFR +	5.50%	10.92%	2/16/2028	67,900		66,863		67,900		1.48
Progress Residential PM Holdings, LLC															Progress Residential PM Holdings, LLC	(4)(7)(10)	SOFR +	5.50%	10.92%	7/25/2029	833		816		833		0.02
																							67,679		68,733		1.50

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
Real Estate Management & Development
Progress Residential PM Holdings, LLC		(4)(7)(10)	SOFR +	6.25%	11.66%	2/16/2028	$	70,324	$	69,139	$	70,324	1.62	%
Progress Residential PM Holdings, LLC		(4)(7)(10)	SOFR +	6.25%	11.66%	7/25/2029	833		815		833		0.02
									69,954		71,157		1.64
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
Software	Software														Software
Anaplan, Inc.	Anaplan, Inc.	(4)(7)(10)	SOFR +	6.50%	11.60%	6/21/2029	1,804		1,770		1,784		0.04		Anaplan, Inc.	(4)(5)(7)(10)	SOFR +	6.50%	11.82%	6/21/2029	$	1,804	$	1,772	$	1,794	0.04	%
AxiomSL Group, Inc.	AxiomSL Group, Inc.	(4)(7)(11)	SOFR +	5.75%	10.97%	12/3/2027	41,904		41,265		41,874		0.96		AxiomSL Group, Inc.	(4)(7)(11)	SOFR +	5.75%	11.18%	12/3/2027	41,797		41,217		41,797		0.91
Beeline, LLC	Beeline, LLC	(4)(7)(10)	SOFR +	5.25%	10.38%	5/2/2029	4,967		4,923		4,938		0.11		Beeline, LLC	(4)(5)(7)(10)	SOFR +	5.25%	10.67%	5/2/2029	4,954		4,910		4,952		0.11
Beeline, LLC		(4)(7)(10)	SOFR +	5.25%	10.35%	5/2/2028	98		94		95		0.00
BlueCat Networks USA, Inc.	BlueCat Networks USA, Inc.	(4)(7)(10)	SOFR +	6.00%	11.24% (incl. 2.00% PIK)	8/8/2028	1,937		1,900		1,895		0.04		BlueCat Networks USA, Inc.	(4)(5)(7)(10)	SOFR +	6.00%	11.40% (incl. 2.00% PIK)	8/8/2028	2,075		2,040		2,032		0.04
BlueCat Networks USA, Inc.	BlueCat Networks USA, Inc.	(4)(7)(10)	SOFR +	6.00%	11.08%	8/8/2028	211		207		208		0.00		BlueCat Networks USA, Inc.	(4)(5)(10)	SOFR +	6.00%	11.27% (incl. 2.00% PIK)	8/8/2028	342		337		336		0.01
Bluefin Holding, LLC															Bluefin Holding, LLC	(4)(5)(6)(7)(11)	SOFR +	7.25%	12.72%	9/12/2029	22,756		22,137		22,131		0.48
Circana Group L.P.	Circana Group L.P.	(4)(10)	SOFR +	5.75%	10.95%	12/1/2028	120,944		118,837		119,735		2.75		Circana Group L.P.	(4)(10)	SOFR +	5.75%	11.18%	12/1/2028	120,638		118,634		120,035		2.61
Circana Group L.P.	Circana Group L.P.	(4)(10)	SOFR +	6.25%	11.39% (incl. 2.75% PIK)	12/1/2028	76,425		75,148		75,279		1.73		Circana Group L.P.	(4)(10)	SOFR +	6.25%	11.56% (incl. 2.75% PIK)	12/1/2028	76,794		75,579		76,026		1.65
Circana Group L.P.	Circana Group L.P.	(4)(7)(10)	SOFR +	4.75%	10.92%	12/1/2027	1,104		875		966		0.02		Circana Group L.P.	(4)(7)(10)	SOFR +	5.75%	11.08%	12/1/2027	2,484		2,250		2,415		0.05
Community Brands ParentCo, LLC	Community Brands ParentCo, LLC	(4)(5)(7)(10)	SOFR +	5.75%	10.70%	2/24/2028	4,938		4,851		4,826		0.11		Community Brands ParentCo, LLC	(4)(5)(7)(10)	SOFR +	5.65%	11.02%	2/24/2028	4,925		4,843		4,866		0.11
Confine Visual Bidco	Confine Visual Bidco	(4)(6)(7)(10)	SOFR +	5.75%	10.80%	2/23/2029	15,921		15,537		14,315		0.33		Confine Visual Bidco	(4)(6)(7)(10)	SOFR +	5.75%	11.05% (incl. 3.00% PIK)	2/23/2029	16,042		15,675		14,111		0.31
Connatix Buyer, Inc.	Connatix Buyer, Inc.	(4)(5)(7)(10)	L +	5.50%	10.65%	7/14/2027	21,705		21,266		20,374		0.47		Connatix Buyer, Inc.	(4)(5)(7)(10)	SOFR +	5.50%	11.16%	7/14/2027	21,648		21,306		20,158		0.44
Denali Bidco Ltd															Denali Bidco Ltd	(4)(5)(6)(7)(10)	S +	6.00%	11.19%	8/29/2030	GBP	4,022	4,895		4,765		0.10
Denali Bidco Ltd															Denali Bidco Ltd	(4)(5)(6)(8)	E +	6.00%	9.86%	8/29/2030	EUR	1,166	1,224		1,203		0.03
Coupa Software Inc.	Coupa Software Inc.	(4)(6)(7)(10)	SOFR +	7.50%	12.60%	2/27/2030	1,836		1,787		1,805		0.04		Coupa Software Inc.	(4)(5)(6)(7)(10)	SOFR +	7.50%	12.82%	2/27/2030	1,836		1,789		1,814		0.04
Diligent Corporation	Diligent Corporation	(4)(11)	L +	5.75%	10.95%	8/4/2025	58,650		58,254		56,891		1.31		Diligent Corporation	(4)(11)	SOFR +	5.75%	11.12%	8/4/2025	58,500		58,153		58,061		1.26
Discovery Education, Inc.	Discovery Education, Inc.	(4)(7)(10)	SOFR +	5.75%	10.71%	4/9/2029	26,467		25,982		25,216		0.58		Discovery Education, Inc.	(4)(7)(10)	SOFR +	5.75%	11.17%	4/9/2029	26,400		25,937		25,226		0.55
Episerver, Inc.	Episerver, Inc.	(4)(5)(7)(11)	SOFR +	5.50%	10.89%	4/9/2026	9,594		9,494		8,953		0.21		Episerver, Inc.	(4)(5)(7)(11)	SOFR +	5.50%	11.04%	4/9/2026	9,570		9,479		8,988		0.20
Experity, Inc.	Experity, Inc.	(4)(5)(7)(10)	SOFR +	5.75%	11.09%	2/24/2028	15,217		14,980		14,726		0.34		Experity, Inc.	(4)(7)(10)	SOFR +	5.75%	11.24%	2/24/2028	14,865		14,642		14,538		0.32
GI Consilio Parent, LLC															GI Consilio Parent, LLC	(4)(5)(8)	S +	3.75%	8.93%	5/14/2026	GBP	884	1,125		1,023		0.02
Gigamon Inc.	Gigamon Inc.	(4)(7)(10)	SOFR +	5.75%	10.89%	3/9/2029	7,365		7,242		7,346		0.17		Gigamon Inc.	(4)(7)(10)	SOFR +	5.75%	11.21%	3/9/2029	7,346		7,229		7,327		0.16
GovernmentJobs.com, Inc.	GovernmentJobs.com, Inc.	(4)(7)(10)	SOFR +	5.50%	10.70%	12/1/2028	4,938		4,921		4,796		0.11		GovernmentJobs.com, Inc.	(4)(7)(10)	SOFR +	5.50%	10.90%	12/1/2028	257		239		241		0.01
GovernmentJobs.com, Inc.	GovernmentJobs.com, Inc.	(4)(7)(10)	SOFR +	5.50%	10.70%	2/5/2026	254		245		240		0.01		GovernmentJobs.com, Inc.	(4)(7)(10)	SOFR +	5.50%	10.92%	12/1/2028	4,925		4,917		4,875		0.11
GraphPAD Software, LLC	GraphPAD Software, LLC	(4)(7)(11)	L +	5.50%	10.71%	4/27/2027	1,978		1,919		1,809		0.04		GraphPAD Software, LLC	(4)(7)(11)	SOFR +	5.50%	10.87%	4/27/2027	14,802		14,632		14,484		0.31
GraphPAD Software, LLC	GraphPAD Software, LLC	(4)(11)	SOFR +	5.50%	10.71%	4/27/2027	11,609		11,527		11,377		0.26		GraphPAD Software, LLC	(4)(11)	SOFR +	5.50%	11.22%	4/27/2027	11,579		11,503		11,406		0.25
GraphPAD Software, LLC	GraphPAD Software, LLC	(4)(7)(11)	L +	5.50%	10.87%	4/27/2027	12,863		12,719		12,573		0.29		GraphPAD Software, LLC	(4)(7)(11)	P +	5.00%	13.50%	4/27/2027	1,062		1,043		1,030		0.02
LD Lower Holdings, Inc.	LD Lower Holdings, Inc.	(4)(11)	SOFR +	6.50%	11.84%	2/8/2026	91,988		91,028		90,608		2.08		LD Lower Holdings, Inc.	(4)(11)	SOFR +	6.50%	11.99%	2/8/2026	91,753		90,888		90,835		1.97
Lightbox Intermediate, LP	Lightbox Intermediate, LP	(4)(8)	L +	5.00%	10.54%	5/9/2026	1,980		1,944		1,911		0.04		Lightbox Intermediate, LP	(4)(5)(8)	SOFR +	5.00%	10.65%	5/9/2026	1,975		1,942		1,891		0.04
Magnesium BorrowerCo, Inc.	Magnesium BorrowerCo, Inc.	(4)(7)(10)	SOFR +	5.75%	10.95%	5/18/2029	5,242		5,134		5,151		0.12		Magnesium BorrowerCo, Inc.	(4)(5)(7)(10)	SOFR +	5.75%	11.17%	5/18/2029	5,228		5,125		5,190		0.11
Magnesium BorrowerCo, Inc.	Magnesium BorrowerCo, Inc.	(4)(10)	S +	5.75%	10.68%	5/18/2029	GBP	3,426	4,188		4,290		0.10		Magnesium BorrowerCo, Inc.	(4)(10)	S +	5.75%	10.94%	5/18/2029	GBP	3,417	4,181		4,150		0.09
Mandolin Technology Intermediate Holdings, Inc.	Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(7)(9)	SOFR +	3.75%	9.14%	7/31/2028	8,570		8,468		7,373		0.17		Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(7)(9)	SOFR +	3.75%	9.29%	7/31/2028	8,548		8,452		7,622		0.17
Mandolin Technology Intermediate Holdings, Inc.	Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(9)	SOFR +	6.25%	11.64%	6/9/2030	7,000		6,791		6,790		0.16		Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(9)	SOFR +	6.25%	11.79%	6/9/2030	6,983		6,782		6,948		0.15
Medallia, Inc.	Medallia, Inc.	(4)(10)	L +	6.50%	11.69% (incl. 5.83% PIK)	10/29/2028	360,786		355,868		353,571		8.13		Medallia, Inc.	(4)(10)	SOFR +	6.00%	11.42% (incl. 5.97% PIK)	10/29/2028	366,214		361,528		358,889		7.80
Monk Holding Co.		(4)(10)(18)	SOFR +	5.70%	10.84%	12/1/2027	4,828		4,742		4,780		0.11
Monk Holding Co.		(4)(7)(10)	SOFR +	5.50%	10.84%	12/1/2027	190		166		160		0.00

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments June 30, 2023 (in thousands) (Unaudited)
Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)															Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets		Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
First Lien Debt - non-controlled/non-affiliated (continued)															First Lien Debt - non-controlled/non-affiliated (continued)
Software (continued)	Software (continued)														Software (continued)
Monk Holding Co.															Monk Holding Co.	(4)(10)(18)	SOFR +	5.70%	10.99%	12/1/2027	$	4,816	$	4,735	$	4,816	0.10	%
Monk Holding Co.															Monk Holding Co.	(4)(7)(10)	SOFR +	5.50%	10.99%	12/1/2027	189		167		160		0.00
MRI Software, LLC	MRI Software, LLC	(5)(7)(11)	SOFR +	5.50%	10.84%	2/10/2026	$	27,673	$	27,526	$	26,632	0.61	%	MRI Software, LLC	(5)(7)(11)	SOFR +	5.50%	10.83%	2/10/2026	27,617		27,497		26,856		0.58
Nintex Topco Limited	Nintex Topco Limited	(4)(6)(10)	SOFR +	6.00%	11.39%	11/13/2028	34,038		33,516		31,826		0.73		Nintex Topco Limited	(4)(6)(10)	SOFR +	6.00%	11.39%	11/13/2028	33,952		33,456		32,085		0.70
Oranje Holdco Inc	Oranje Holdco Inc	(4)(7)(11)	SOFR +	7.75%	12.79%	2/1/2029	2,000		1,948		1,966		0.05		Oranje Holdco Inc	(4)(5)(7)(11)	SOFR +	7.75%	13.12%	2/1/2029	2,000		1,950		1,978		0.04
Rally Buyer, Inc.	Rally Buyer, Inc.	(4)(7)(10)	SOFR +	5.50%	10.72%	7/19/2028	714		700		698		0.02		Rally Buyer, Inc.	(4)(5)(7)(10)	SOFR +	5.50%	10.90%	7/19/2028	734		721		718		0.02
Rally Buyer, Inc.	Rally Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	10.85%	7/19/2028	24		23		22		0.00		Rally Buyer, Inc.	(4)(5)(7)(10)	SOFR +	5.50%	10.87%	7/19/2028	24		23		22		0.00
Relativity ODA, LLC	Relativity ODA, LLC	(4)(7)(11)	SOFR +	6.50%	11.70%	5/12/2027	21,458		21,114		21,087		0.48		Relativity ODA, LLC	(4)(7)(11)	SOFR +	6.50%	11.92%	5/12/2027	21,458		21,137		21,087		0.46
Spitfire Parent, Inc.	Spitfire Parent, Inc.	(4)(11)	SOFR +	5.50%	11.14%	3/11/2027	57,713		57,182		56,848		1.31		Spitfire Parent, Inc.	(4)(11)	SOFR +	5.50%	10.93%	3/11/2027	57,566		57,073		57,566		1.25
Spitfire Parent, Inc.	Spitfire Parent, Inc.	(4)(11)	SOFR +	5.50%	10.61%	3/11/2027	21,309		20,998		20,989		0.48		Spitfire Parent, Inc.	(4)(11)	SOFR +	5.50%	10.92%	3/11/2027	21,255		20,977		21,255		0.46
Spitfire Parent, Inc.	Spitfire Parent, Inc.	(4)(5)(11)	E +	5.50%	8.79%	3/11/2027	EUR	10,290	12,275		11,058		0.25		Spitfire Parent, Inc.	(4)(11)	E +	5.50%	9.36%	3/11/2027	EUR	10,264	12,253		10,867		0.24
Stamps.com, Inc.	Stamps.com, Inc.	(4)(10)	L +	5.75%	10.94%	10/5/2028	286,650		282,337		279,484		6.42		Stamps.com, Inc.	(4)(10)	SOFR +	5.75%	11.17%	10/5/2028	285,924		281,828		278,776		6.06
Triple Lift, Inc.	Triple Lift, Inc.	(4)(10)	SOFR +	5.50%	10.87%	5/5/2028	48,020		47,354		47,059		1.08		Triple Lift, Inc.	(4)(10)	SOFR +	5.50%	11.05%	5/5/2028	61,816		60,978		59,962		1.30
Triple Lift, Inc.	Triple Lift, Inc.	(4)(10)	SOFR +	5.50%	10.23%	5/5/2028	13,954		13,734		13,675		0.31		Triple Lift, Inc.	(4)(7)(10)	SOFR +	5.50%	10.95%	5/5/2028	2,951		2,850		2,720		0.06
Triple Lift, Inc.		(4)(7)(10)	SOFR +	5.25%	10.30%	5/5/2028	2,951		2,844		2,797		0.06
WPEngine, Inc.															WPEngine, Inc.	(4)(6)(7)(10)	SOFR +	6.50%	11.87%	8/14/2029	66,667		64,515		64,467		1.40
Zendesk Inc	Zendesk Inc	(4)(7)(10)	SOFR +	7.00%	12.25% (incl. 3.50% PIK)	11/30/2028	1,596		1,561		1,571		0.04		Zendesk Inc	(4)(5)(7)(10)	SOFR +	6.75%	12.15% (incl. 3.25% PIK)	11/30/2028	1,610		1,577		1,593		0.03
									1,437,184		1,422,367		32.67										1,538,142		1,526,087		33.17
Specialty Retail	Specialty Retail														Specialty Retail
CustomInk, LLC	CustomInk, LLC	(4)(11)(18)	SOFR +	6.18%	11.26%	5/3/2026	163,586		162,336		163,586		3.76		CustomInk, LLC	(4)(11)(18)	SOFR +	6.18%	11.37%	5/3/2026	163,594		162,457		163,594		3.55
Technology Hardware, Storage & Peripherals	Technology Hardware, Storage & Peripherals														Technology Hardware, Storage & Peripherals
Lytx, Inc.	Lytx, Inc.	(4)(11)	SOFR +	6.75%	11.95%	2/28/2028	84,454		83,654		83,820		1.93		Lytx, Inc.	(4)(11)	SOFR +	6.75%	12.17%	2/28/2028	84,454		83,697		84,454		1.83
Trading Companies & Distributors	Trading Companies & Distributors														Trading Companies & Distributors
Porcelain Acquisition Corp.	Porcelain Acquisition Corp.	(4)(7)(11)	SOFR +	6.00%	11.34%	4/1/2027	54,883		53,592		53,360		1.23		Porcelain Acquisition Corp.	(4)(7)(11)	SOFR +	6.00%	11.34%	4/1/2027	54,743		53,550		53,223		1.16
The Cook & Boardman Group, LLC	The Cook & Boardman Group, LLC	(11)	SOFR +	5.75%	10.94%	10/17/2025	48,935		48,761		44,983		1.03		The Cook & Boardman Group, LLC	(11)	SOFR +	5.75%	11.18%	10/17/2025	48,806		48,652		47,586		1.03
									102,353		98,343		2.26										102,202		100,809		2.19
Transportation Infrastructure	Transportation Infrastructure														Transportation Infrastructure
Capstone Logistics, LLC	Capstone Logistics, LLC	(4)(11)	SOFR +	4.75%	9.95%	11/12/2027	5,530		5,502		5,447		0.13		Capstone Logistics, LLC	(4)(11)	SOFR +	4.75%	10.17%	11/12/2027	5,515		5,490		5,474		0.12
Frontline Road Safety, LLC	Frontline Road Safety, LLC	(4)(10)	SOFR +	5.75%	11.05%	5/3/2027	89,595		88,482		85,787		1.97		Frontline Road Safety, LLC	(4)(10)	SOFR +	5.75%	11.55%	5/3/2027	89,366		88,327		88,026		1.91
Helix TS, LLC	Helix TS, LLC	(4)(10)	SOFR +	6.25%	11.45%	8/4/2027	21,188		20,899		21,082		0.48		Helix TS, LLC	(4)(10)	SOFR +	6.25%	11.77%	8/4/2027	21,134		20,863		21,028		0.46
Helix TS, LLC	Helix TS, LLC	(4)(7)(10)	SOFR +	6.25%	11.65%	8/4/2027	21,179		20,864		21,067		0.48		Helix TS, LLC	(4)(7)(10)	SOFR +	6.25%	11.65%	8/4/2027	21,678		21,382		21,569		0.47
Italian Motorway Holdings S.à.r.l	Italian Motorway Holdings S.à.r.l	(4)(6)(8)	E +	5.25%	8.90%	4/28/2029	EUR	78,810	81,161		84,262		1.94		Italian Motorway Holdings S.à.r.l	(4)(5)(6)(8)	E +	5.25%	8.90%	4/28/2029	EUR	78,810	81,238		82,814		1.80
Roadsafe Holdings, Inc.	Roadsafe Holdings, Inc.	(4)(11)	SOFR +	5.75%	10.94%	10/19/2027	29,594		29,203		28,485		0.65		Roadsafe Holdings, Inc.	(4)(11)	SOFR +	5.75%	10.94%	10/19/2027	29,563		29,194		28,454		0.62
Roadsafe Holdings, Inc.	Roadsafe Holdings, Inc.	(4)(11)	SOFR +	5.75%	11.14%	10/19/2027	20,697		20,433		19,921		0.46		Roadsafe Holdings, Inc.	(4)(11)	SOFR +	5.75%	10.89%	10/19/2027	20,644		20,396		19,870		0.43
Roadsafe Holdings, Inc.	Roadsafe Holdings, Inc.	(4)(11)	SOFR +	5.75%	10.66%	1/31/2029	4,219		4,150		4,061		0.09		Roadsafe Holdings, Inc.	(4)(11)	SOFR +	5.75%	10.89%	1/31/2029	4,209		4,143		4,051		0.09
Safety Borrower Holdings LP	Safety Borrower Holdings LP	(4)(5)(11)	SOFR +	5.25%	11.01%	9/1/2027	4,125		4,096		4,104		0.09		Safety Borrower Holdings LP	(4)(5)(11)	SOFR +	5.25%	10.83%	9/1/2027	5,044		5,014		5,044		0.11
Safety Borrower Holdings LP	Safety Borrower Holdings LP	(4)(5)(7)(11)	P +	4.25%	12.50%	9/1/2027	186		184		183		0.00		Safety Borrower Holdings LP	(4)(5)(7)(11)	P +	4.25%	12.50%	9/1/2027	186		184		183		0.00
Safety Borrower Holdings LP		(4)(5)(11)	L +	5.25%	10.83%	9/1/2027	932		929		928		0.02
Sam Holding Co, Inc.		(4)(7)(11)	L +	5.00%	10.46%	9/24/2027	48,213		47,570		47,538		1.09
Sam Holding Co, Inc.		(4)(7)(11)	P +	4.00%	12.00%	3/24/2027	160		79		85		0.00
TRP Infrastructure Services, LLC		(4)(11)	SOFR +	5.50%	10.55%	7/9/2027	39,086		38,562		35,177		0.81
									362,114		358,127		8.21
Total First Lien Debt									9,236,115		9,138,278		209.95

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt - non-controlled/non-affiliated (continued)
Transportation Infrastructure (continued)
Sam Holding Co, Inc.	(4)(11)	SOFR +	5.00%	10.52%	9/24/2027	$	37,240	$	36,751	$	36,495	0.79	%
Sam Holding Co, Inc.	(4)(7)(11)	SOFR +	5.00%	10.35%	9/24/2027	11,551		11,477		11,200		0.24
Sam Holding Co, Inc.	(4)(7)(11)	SOFR +	5.00%	10.40%	9/24/2027	16,000		15,586		15,581		0.34
TRP Infrastructure Services, LLC	(4)(11)	SOFR +	5.50%	11.02%	7/9/2027	38,986		38,496		35,088		0.76
								378,541		374,877		8.14
Total First Lien Debt - non-controlled/non-affiliated								9,432,683		9,347,664		203.06
Total First Lien Debt								9,432,683		9,347,664		203.06

Table of Contents

Blackstone Secured Lending Fund
Condensed Consolidated Schedule of Investments
June 30, 2023
(in thousands)
(Unaudited)
Investments (1) Footnotes Reference Rate and Spread Interest Rate (2)(15) Maturity Date Par Amount/Units (1) Cost (3) Fair Value % of Net Assets
Equity
Aerospace & Defense
Micross Topco, Inc. (4) 4,767 $ 4,767 $ 5,973 0.14 %
Air Freight & Logistics
AGI Group Holdings LP - A2 Units (4) 902 902 658 0.02
Mode Holdings, L.P. - Class A-2 Common Units (4) 5,486,923 5,487 11,577 0.27
6,389 12,235 0.29
Distributors
Box Co-Invest Blocker, LLC (4) 702,305 702 632 0.01
EIS Acquisition Holdings, LP - Class A Common Units (4) 6,292 3,350 15,024 0.35
4,052 15,656 0.36
Diversified Consumer Services
Cambium Holdings, LLC - Senior Preferred Interests (4) 11.50% 12,511,857 12,315 15,235 0.35
Deneb Ultimate Topco, LLC - Class A Units (4) 213 213 134 0.00
12,528 15,369 0.35
Diversified Telecommunication Services
Point Broadband Holdings, LLC - Class A Units (4) 6,930 5,877 7,049 0.16
Point Broadband Holdings, LLC - Class B Units (4) 369,255 1,053 2,027 0.05
Point Broadband Holdings, LLC - Class Additional A Units (4) 1,489 1,263 1,515 0.03
Point Broadband Holdings, LLC - Class Additional B Units (4) 79,358 226 436 0.01
8,419 11,027 0.25
Health Care Equipment & Supplies
GCX Corporation Group Holdings, L.P. - Class A-2 Units (4) 539 539 324 0.01
Health Care Providers & Services
AVE Holdings I Corp. (4) 625,944 607 664 0.02
Jayhawk Holdings, LP - A-1 Common Units (4) 2,201 392 361 0.01
Jayhawk Holdings, LP - A-2 Common Units (4) 1,185 211 194 0.00
1,210 1,219 0.03
Health Care Technology
Caerus Midco 2 S.À. R.L - Additional Vehicle Units (4)(6) 11,710 12 1 0.00
Caerus Midco 2 S.À. R.L - Vehicle Units (4)(6) 58,458 58 54 0.00
70 55 0.00
Insurance
Shelf Holdco Ltd Common Equity (4)(6) 50,000 50 58 0.00
IT Services
NC Ocala Co-Invest Beta, L.P. - LP Interest (4) 2,854,133 2,854 3,054 0.07


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
Second Lien Debt
Second Lien Debt - non-controlled/non-affiliated
Health Care Providers & Services
Canadian Hospital Specialties Ltd.	(4)(5)(6)(8)		8.75%	8.75%	4/15/2029	CAD	10,533	$	8,358	$	6,856	0.15	%
Jayhawk Buyer, LLC	(4)(11)	SOFR +	8.75%	14.22%	10/15/2027	$	5,183	5,118		5,054		0.11
								13,476		11,910		0.26
Industrial Conglomerates
Victory Buyer, LLC	(4)(9)	SOFR +	7.00%	12.43%	11/1/2029	9,619		9,544		8,994		0.20
IT Services
Inovalon Holdings, Inc.	(4)(10)	SOFR +	10.50%	16.18% (incl. 16.18% PIK)	11/24/2033	11,656		11,423		11,656		0.25
Professional Services
Thevelia US, LLC	(4)(5)(6)(9)	SOFR +	6.75%	12.29%	6/17/2030	4,920		4,796		4,908		0.11
Software
Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(9)	SOFR +	6.50%	12.04%	7/30/2029	3,550		3,514		3,247		0.07
Total Second Lien Debt - non-controlled/non-affiliated								42,753		40,715		0.89
Total Second Lien Debt								42,753		40,715		0.89

Table of Contents

Blackstone Secured Lending Fund
Condensed Consolidated Schedule of Investments
June 30, 2023
(in thousands)
(Unaudited)
Investments (1) Footnotes Reference Rate and Spread Interest Rate (2)(15) Maturity Date Par Amount/Units (1) Cost (3) Fair Value % of Net Assets
Equity (continued)
Professional Services
Guidehouse Holding Corp. - Preferred Equity (4) 11.50% 15,440 $ 15,133 $ 17,602 0.40 %
OHCP V TC COI, LP. - LP Interest (4) 3,500,000 3,500 5,075 0.12
Tricor Horizon, LP (4)(6) 382,469 382 382 0.01
19,015 23,059 0.53
Software
Connatix Parent, LLC - Class L Common Units (4) 42,045 462 197 0.00
Expedition Holdco, LLC - Class A Units (4) 90 57 36 0.00
Expedition Holdco, LLC - Class B Units (4) 90,000 33 9 0.00
Lobos Parent, Inc. - Series A Preferred Shares (4) 10.50% 1,545 1,506 1,687 0.04
Mandolin Technology Holdings, Inc. - Series A Preferred Shares (4) 3,550,000 3,444 3,089 0.07
Mimecast Limited (4) 651,175 651 638 0.01
Zoro Common Equity (4) 2,073 21 21 0.00
Zoro Series A Preferred Shares (4) 12.50% 373 362 385 0.01
6,536 6,062 0.13
Specialty Retail
CustomInk, LLC - Series A Preferred Units (4) 384,520 5,200 7,067 0.16
Transportation Infrastructure
Frontline Road Safety Investments, LLC - Class A Common Units (4) 27,536 2,909 2,046 0.05
Ncp Helix Holdings, LLC. - Preferred Shares (4) 369 372 472 0.01
3,281 2,518 0.06
Total Equity - non-controlled/non-affiliated 74,910 103,676 2.38
Total Investments - non-controlled/non-affiliated 9,353,285 9,282,040 213.25
Investments - non-controlled/affiliated
Equity
Insurance
Blackstone Donegal Holdings LP - LP Interests (Westland Insurance Group LTD) (4)(5)(6)(16) 1 6,491 0.15
Total Equity non-controlled/affiliated 1 6,491 0.15
Total Investments - non-controlled/affiliated 1 6,491 0.15
Total Investment Portfolio 9,353,286 9,288,531 213.40
Cash and Cash Equivalents
State Street Institutional U.S. Government Money Market Fund 124,071 124,071 2.85
Other Cash and Cash Equivalents 23,312 23,312 0.54
Total Portfolio Investments, Cash and Cash Equivalents $ 9,500,669 $ 9,435,914 216.79 %


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread	Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)	Cost (3)		Fair Value		% of Net Assets
Equity
Equity - non-controlled/non-affiliated
Aerospace & Defense
Micross Topco, Inc.	(4)				4,767	$	4,767	$	5,973	0.13	%
Air Freight & Logistics
AGI Group Holdings LP - A2 Units	(4)				902	902		601		0.01
Mode Holdings, L.P. - Class A-2 Common Units	(4)				5,486,923	5,487		10,590		0.23
						6,389		11,191		0.24
Commercial Services & Supplies
GTCR Investors LP - A-1 Units	(4)				417,006	417		417		0.01
Distributors
Box Co-Invest Blocker, LLC - Class A Units	(4)				702,305	702		541		0.01
Box Co-Invest Blocker, LLC - Class C Units	(4)				85,315	82		89		0.00
EIS Acquisition Holdings, LP - Class A Common Units	(4)				6,292	3,350		13,455		0.29
						4,134		14,085		0.30
Diversified Consumer Services
Cambium Holdings, LLC - Senior Preferred Interests	(4)		11.50%		12,511,857	12,315		14,893		0.32
Deneb Ultimate Topco, LLC - Class A Units	(4)				213	213		104		0.00
						12,528		14,997		0.32
Diversified Financial Services
THL Fund IX Investors (Plymouth II), LP	(4)				266,667	267		267		0.01
Diversified Telecommunication Services
Point Broadband Holdings, LLC - Class A Units	(4)				6,930	5,877		7,049		0.15
Point Broadband Holdings, LLC - Class B Units	(4)				369,255	1,053		2,492		0.05
Point Broadband Holdings, LLC - Class Additional A Units	(4)				1,489	1,263		1,515		0.03
Point Broadband Holdings, LLC - Class Additional B Units	(4)				79,358	226		536		0.01
						8,419		11,592		0.24
Health Care Equipment & Supplies
GCX Corporation Group Holdings, L.P. - Class A-2 Units	(4)				539	539		270		0.01
Health Care Providers & Services
AVE Holdings I Corp.	(4)				625,944	607		689		0.01
Jayhawk Holdings, LP - A-1 Common Units	(4)				2,201	392		283		0.01
Jayhawk Holdings, LP - A-2 Common Units	(4)				1,185	211		152		0.00
						1,210		1,124		0.02

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread	Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)	Cost (3)		Fair Value		% of Net Assets
Equity - non-controlled/non-affiliated (continued)
Health Care Technology
Caerus Midco 2 S.À. R.L - Additional Vehicle Units	(4)(6)				11,710	$	12	$	1	0.00	%
Caerus Midco 2 S.À. R.L - Vehicle Units	(4)(6)				58,458	58		54		0.00
						70		55		0.00
Insurance
CFCo LLC (Benefytt Technologies, Inc.) - Class B Units	(4)				14,907,400	—		—		0.00
Shelf Holdco Ltd Common Equity	(4)(6)				50,000	50		75		0.00
						50		75		0.00
IT Services
NC Ocala Co-Invest Beta, L.P. - LP Interest	(4)				2,854,133	2,854		3,054		0.07
Professional Services
Guidehouse Holding Corp. - Preferred Equity	(4)		11.50%		15,440	15,133		18,529		0.40
OHCP V TC COI, LP. - LP Interest	(4)				3,500,000	3,500		5,880		0.13
Tricor Horizon, LP	(4)(6)				382,469	382		382		0.01
						19,015		24,791		0.54
Software
Connatix Parent, LLC - Class L Common Units	(4)				42,045	462		180		0.00
Expedition Holdco, LLC - Class A Units	(4)				90	57		39		0.00
Expedition Holdco, LLC - Class B Units	(4)				90,000	33		11		0.00
Lobos Parent, Inc. - Series A Preferred Shares	(4)		10.50%		1,545	1,506		1,735		0.04
Mandolin Technology Holdings, Inc. - Series A Preferred Shares	(4)				3,550,000	3,444		3,257		0.07
Mimecast Limited	(4)				651,175	651		638		0.01
Zoro Common Equity	(4)				2,073	21		21		0.00
Zoro Series A Preferred Shares	(4)		12.50%		373	362		401		0.01
						6,536		6,282		0.13
Specialty Retail
CustomInk, LLC - Series A Preferred Units	(4)				384,520	5,200		7,171		0.16
Transportation Infrastructure
Frontline Road Safety Investments, LLC - Class A Common Units	(4)				27,536	2,909		2,829		0.06
Ncp Helix Holdings, LLC. - Preferred Shares	(4)				369	372		472		0.01
						3,281		3,301		0.07
Total Equity - non-controlled/non-affiliated						75,676		104,645		2.25

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments September 30, 2023 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread	Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)	Cost (3)		Fair Value		% of Net Assets
Equity - non-controlled/affiliated
Insurance
Blackstone Donegal Holdings LP - LP Interests (Westland Insurance Group LTD)	(4)(6)(16)					$	1	$	6,976	0.15	%
Total Equity - non-controlled/affiliated						1		6,976		0.15
Total Equity						75,677		111,621		2.40
Total Investments - non-controlled/non-affiliated						9,551,112		9,493,024		206.20
Total Investments - non-controlled/affiliated						1		6,976		0.15
Total Investment Portfolio						9,551,113		9,500,000		206.35
Cash and Cash Equivalents
State Street Institutional U.S. Government Money Market Fund						25,316		25,316		0.55
Other Cash and Cash Equivalents						120,468		120,468		2.62
Total Portfolio Investments, Cash and Cash Equivalents						$	9,696,897	$	9,645,784	209.52	%

(1)Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Condensed Consolidated Schedule of Investments) are denominated in dollars. As of ~~June~~September 30, 2023, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Danish Krone (DKK), Swedish Krona (SEK), and Norwegian Krone (NOK). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR (“L”), Canadian Dollar Offered Rate (“CDOR” or “C”), Sterling Overnight Interbank Average Rate (“SONIA” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Secured Overnight Financing Rate (“SOFR”), Stockholm Interbank Offered Rate (“STIBOR” or “ST”), Copenhagen Interbank Offered Rate (“CIBOR” or “CI”), Norwegian Interbank Offered Rate (“NIBOR” or “N”), or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of ~~June~~September 30, 2023. Variable rate loans typically include an interest reference rate floor feature. As of ~~June~~September 30, 2023, ~~93.8%~~94.0% of the debt portfolio at fair value had an interest rate floor above zero. Rates on equity instruments represents contractual dividend rates on certain preferred equity positions.

(3)The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

(4)These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees (see Note 2), pursuant to the Company’s valuation policy.

(5)These investments are not pledged as collateral under any of the Company's credit facilities. For other debt investments that are pledged to the Company's credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. Any other debt investments listed above are pledged to financing facilities and are not available to satisfy the creditors of the Company.

(6)The investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of ~~June~~September 30, 2023, non-qualifying assets represented ~~8.6%~~9.2% of total assets as calculated in accordance with regulatory requirements.

(7)Position or portion thereof is an unfunded ~~loan~~ commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded ~~loan~~ commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments:

Investments—non-controlled/non-affiliated Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value
First Lien Debt
123Dentist, Inc. Delayed Draw Term Loan 8/10/2029 $ 770 $ (526)
ACI Group Holdings, Inc. Delayed Draw Term Loan 8/2/2023 21,043 —
ACI Group Holdings, Inc. Revolver 8/2/2027 11,567 (174)
ADCS Clinics Intermediate Holdings, LLC Revolver 5/7/2027 1,301 (26)
AI Altius Bidco, Inc. Delayed Draw Term Loan 12/21/2023 158 —
AI Altius Bidco, Inc. Delayed Draw Term Loan 12/21/2028 693 —
Amerilife Holdings, LLC Revolver 8/31/2028 202 —
Amerilife Holdings, LLC Delayed Draw Term Loan 8/31/2029 150 —
Amerivet Partners Management, Inc. Revolver 2/25/2028 589 (24)
Amerivet Partners Management, Inc. Delayed Draw Term Loan 2/25/2024 2,120 —
Anaplan, Inc. Revolver 6/21/2028 161 (2)
Apex Companies, LLC Delayed Draw Term Loan 1/31/2028 369 (5)
Armada Parent, Inc. Delayed Draw Term Loan 10/29/2023 1,250 —
Armada Parent, Inc. Revolver 10/29/2027 3,000 (60)
Ascend Buyer, LLC Revolver 9/30/2027 1,940 (19)
AxiomSL Group, Inc. Delayed Draw Term Loan 12/3/2027 2,949 (29)
AxiomSL Group, Inc. Revolver 12/3/2025 3,221 —
Bazaarvoice, Inc. Revolver 5/7/2026 28,662 —
Beeline, LLC Revolver 5/2/2028 492 —
Beeline, LLC Delayed Draw Term Loan 5/2/2029 710 —
Benefytt Technologies, Inc. Delayed Draw Term Loan 8/12/2023 343 —

~~Table of~~ ~~Contents~~

Investments—non-controlled/non-affiliated Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value
BlueCat Networks USA, Inc. Delayed Draw Term Loan 8/8/2028 $ 129 $ —
BlueCat Networks USA, Inc. Delayed Draw Term Loan 8/8/2028 341 (3)
Caerus US 1, Inc. Delayed Draw Term Loan 5/25/2029 1,506 (15)
Caerus US 1, Inc. Revolver 5/25/2029 282 —
Caerus US 1, Inc. Delayed Draw Term Loan 5/25/2029 320 (3)
Cambium Learning Group, Inc. Revolver 7/20/2028 43,592 —
Canadian Hospital Specialties Ltd. Revolver 4/14/2027 1,886 —
CCBlue Bidco, Inc. Delayed Draw Term Loan 12/21/2023 1,408 —
CFGI Holdings, LLC Revolver 11/2/2027 1,050 (21)
Circana Group L.P. Revolver 12/1/2027 8,281 —
Circana Group L.P. Revolver 12/1/2027 4,416 (44)
Clearview Buyer, Inc. Delayed Draw Term Loan 8/26/2024 3,668 —
Clearview Buyer, Inc. Revolver 2/26/2027 898 (18)
Cobham Holdings, Inc. Revolver 1/9/2028 376 (8)
Community Brands ParentCo, LLC Delayed Draw Term Loan 2/24/2024 588 (6)
Community Brands ParentCo, LLC Revolver 2/24/2028 345 (7)
Confine Visual Bidco Delayed Draw Term Loan 3/11/2024 3,046 —
Connatix Buyer, Inc. Revolver 7/14/2027 5,431 (244)
Connatix Buyer, Inc. Delayed Draw Term Loan 7/14/2023 10,900 (109)
COP Home Services TopCo IV, Inc. Revolver 12/31/2025 1,705 —
COP Home Services TopCo IV, Inc. Revolver 12/31/2025 1,568 (17)
COP Home Services TopCo IV, Inc. Delayed Draw Term Loan 12/30/2027 8,730 (44)
Coupa Software Inc. Delayed Draw Term Loan 8/27/2024 164 (2)
Coupa Software Inc. Revolver 2/27/2030 126 (2)
CPI Buyer, LLC Revolver 11/1/2026 3,214 (64)
CPI Intermediate Holdings Inc Delayed Draw Term Loan 10/8/2029 966 (10)
Cumming Group, Inc. Revolver 5/26/2027 12,695 (317)
Cumming Group, Inc. Delayed Draw Term Loan 5/26/2027 343 —
DCA Investment Holdings, LLC Delayed Draw Term Loan 4/3/2028 478 —
Discovery Education, Inc. Delayed Draw Term Loan 4/9/2029 6,773 —
Discovery Education, Inc. Revolver 4/9/2029 2,960 (126)
Doc Generici (Diocle S.p.A.) Delayed Draw Term Loan 10/26/2024 1,562 (484)
Emergency Power Holdings, LLC Delayed Draw Term Loan 8/17/2023 16,456 (165)
ENV Bidco AB Delayed Draw Term Loan 7/19/2029 401 (124)
Episerver, Inc. Revolver 4/9/2026 2,064 (114)
Experity, Inc. Revolver 2/24/2028 1,153 —
Foundation Risk Partners Corp. Revolver 10/29/2027 2,382 (36)
Galway Borrower, LLC Revolver 9/30/2027 2,113 (42)
Galway Borrower, LLC Delayed Draw Term Loan 9/30/2023 279 (3)
GCX Corporation Buyer, LLC Delayed Draw Term Loan 9/13/2023 2,000 —
GI Ranger Intermediate, LLC Revolver 10/29/2027 720 —

Investments—non-controlled/non-affiliated

Commitment Type

Commitment Expiration Date

Unfunded Commitment

Fair Value

123Dentist, Inc.

Delayed Draw Term Loan

8/10/2029

816

(594)

ACI Group Holdings, Inc.

Delayed Draw Term Loan

8/2/2024

16,710

—

ACI Group Holdings, Inc.

Revolver

8/2/2027

11,567

(145)

ADCS Clinics Intermediate Holdings, LLC

Revolver

5/7/2027

1,078

—

Table of Contents

Investments—non-controlled/non-affiliated Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value
GI Ranger Intermediate, LLC Delayed Draw Term Loan 10/30/2028 $ 3,040 $ —
Gigamon Inc. Revolver 3/11/2028 437 (1)
Go Car Wash Management Corp. Delayed Draw Term Loan 5/6/2024 730 —
GovernmentJobs.com, Inc. Revolver 11/30/2027 423 —
GovernmentJobs.com, Inc. Delayed Draw Term Loan 11/30/2023 2,144 (43)
GraphPAD Software, LLC Delayed Draw Term Loan 4/27/2027 6,429 (129)
GraphPAD Software, LLC Revolver 4/27/2027 2,124 (32)
Groundworks, LLC Delayed Draw Term Loan 9/13/2025 130 (2)
Groundworks, LLC Revolver 3/14/2029 42 (1)
Healthcomp Holding Company, LLC Delayed Draw Term Loan 12/29/2023 23,952 —
Helix TS, LLC Delayed Draw Term Loan 6/14/2024 614 —
HIG Orca Acquisition Holdings, Inc. Revolver 8/17/2027 2,159 —
HIG Orca Acquisition Holdings, Inc. Delayed Draw Term Loan 8/17/2023 3,241 —
High Street Buyer, Inc. Revolver 4/16/2027 2,254 (45)
High Street Buyer, Inc. Delayed Draw Term Loan 4/16/2028 10,145 —
IG Investments Holdings, LLC Revolver 9/22/2027 3,583 (18)
Inovalon Holdings, Inc. Delayed Draw Term Loan 6/24/2024 11,060 (138)
Integrity Marketing Acquisition, LLC Delayed Draw Term Loan 8/27/2025 20 —
ISQ Hawkeye Holdco, Inc. Revolver 8/17/2028 91 (1)
ISQ Hawkeye Holdco, Inc. Delayed Draw Term Loan 8/17/2029 51 —
Java Buyer, Inc. Delayed Draw Term Loan 12/15/2023 1,897 —
Jayhawk Buyer, LLC Delayed Draw Term Loan 10/15/2026 30 —
Knowledge Pro Buyer, Inc. Delayed Draw Term Loan 12/10/2023 784 —
Knowledge Pro Buyer, Inc. Revolver 12/10/2027 1,145 —
KPSKY Acquisition, Inc. Delayed Draw Term Loan 10/19/2023 143 —
Legacy Intermediate, LLC Delayed Draw Term Loan 8/25/2023 329 —
Magnesium BorrowerCo, Inc. Delayed Draw Term Loan 5/18/2029 485 (12)
Mandolin Technology Intermediate Holdings, Inc. Revolver 7/30/2026 1,200 (147)
Marcone Yellowstone Buyer, Inc. Delayed Draw Term Loan 6/23/2028 342 (14)
Material Holdings, LLC Revolver 8/17/2027 1,766 (106)
Material Holdings, LLC Delayed Draw Term Loan 8/19/2023 1,625 —
MHE Intermediate Holdings Revolver 7/21/2027 230 —
Monk Holding Co. Delayed Draw Term Loan 8/12/2023 2,038 —
Monterey Financing S.à.r.l Delayed Draw Term Loan 9/19/2029 721 (223)
MRI Software, LLC Revolver 2/10/2026 1,516 (42)
MRI Software, LLC Revolver 2/10/2026 4,200 (239)
Navigator Acquiror, Inc. Delayed Draw Term Loan 7/16/2023 40,843 —
NDC Acquisition Corp. Revolver 3/9/2027 2,911 —
NMC Crimson Holdings, Inc. Delayed Draw Term Loan 1/1/2024 12,560 —
Onex Baltimore Buyer, Inc. Delayed Draw Term Loan 12/1/2023 2,247 —
Oranje Holdco Inc Revolver 2/1/2029 250 (4)
Petrus Buyer Inc Delayed Draw Term Loan 10/17/2029 595 (9)

Investments—non-controlled/non-affiliated

Commitment Type

Commitment Expiration Date

Unfunded Commitment

Fair Value

AI Altius Bidco, Inc.

Delayed Draw Term Loan

12/21/2023

158

—

Amerilife Holdings, LLC

Delayed Draw Term Loan

8/31/2029

150

—

Amerilife Holdings, LLC

Revolver

8/31/2028

202

—

Amerivet Partners Management, Inc.

Delayed Draw Term Loan

2/25/2024

1,849

—

Amerivet Partners Management, Inc.

Revolver

2/25/2028

589

(19)

Anaplan, Inc.

Revolver

6/21/2028

161

(1)

Apex Companies, LLC

Delayed Draw Term Loan

1/31/2028

369

(5)

Armada Parent, Inc.

Delayed Draw Term Loan

10/29/2023

1,250

—

Armada Parent, Inc.

Revolver

10/29/2027

3,000

(53)

Ascend Buyer, LLC

Revolver

9/30/2027

1,940

(19)

AxiomSL Group, Inc.

Revolver

12/3/2025

3,221

—

Bamboo US BidCo LLC

Delayed Draw Term Loan

9/30/2030

106

(3)

Bamboo US BidCo LLC

Revolver

9/28/2029

142

(4)

Bazaarvoice, Inc.

Revolver

5/7/2026

28,662

—

Beeline, LLC

Delayed Draw Term Loan

5/2/2029

514

(3)

Beeline, LLC

Revolver

5/2/2028

591

—

BlueCat Networks USA, Inc.

Delayed Draw Term Loan

8/8/2028

277

—

Bluefin Holding, LLC

Revolver

9/12/2029

2,244

(56)

BradyIFS Holdings, LLC

Delayed Draw Term Loan

10/31/2029

9,985

—

BradyIFS Holdings, LLC

Term Loan

10/31/2029

89,754

—

BradyIFS Holdings, LLC

Revolver

10/31/2029

7,603

—

Caerus US 1, Inc.

Delayed Draw Term Loan

5/25/2029

178

—

Caerus US 1, Inc.

Delayed Draw Term Loan

5/25/2029

836

—

Caerus US 1, Inc.

Revolver

5/25/2029

949

—

Cambium Learning Group, Inc.

Revolver

7/20/2028

43,592

—

Canadian Hospital Specialties Ltd.

Revolver

4/14/2027

1,447

—

CCBlue Bidco, Inc.

Delayed Draw Term Loan

12/21/2023

1,404

—

CFGI Holdings, LLC

Revolver

11/2/2027

1,050

(21)

CFS Brands, LLC

Revolver

10/2/2030

18,177

—

CFS Brands, LLC

Delayed Draw Term Loan

10/2/2030

12,118

—

Circana Group L.P.

Revolver

12/1/2027

11,316

—

Clearview Buyer, Inc.

Delayed Draw Term Loan

8/26/2024

3,668

—

Clearview Buyer, Inc.

Revolver

2/26/2027

898

(22)

Community Brands ParentCo, LLC

Delayed Draw Term Loan

2/24/2024

588

(6)

Community Brands ParentCo, LLC

Revolver

2/24/2028

345

(3)

Confine Visual Bidco

Delayed Draw Term Loan

3/11/2024

3,043

—

Connatix Buyer, Inc.

Revolver

7/14/2027

5,431

(299)

COP Home Services TopCo IV, Inc.

Delayed Draw Term Loan

12/30/2027

8,730

(131)

COP Home Services TopCo IV, Inc.

Revolver

12/31/2025

3,509

(38)

Coupa Software Inc.

Delayed Draw Term Loan

8/27/2024

164

(2)

Coupa Software Inc.

Revolver

2/27/2030

126

(1)

CPI Buyer, LLC

Revolver

11/1/2026

3,214

(64)

CPI Intermediate Holdings Inc

Delayed Draw Term Loan

10/8/2029

966

(10)

Table of Contents

Investments—non-controlled/non-affiliated Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value
Petrus Buyer Inc Revolver 10/17/2029 $ 272 $ (5)
PGIS Intermediate Holdings, LLC Revolver 10/16/2028 330 (7)
Point Broadband Acquisition, LLC Delayed Draw Term Loan 10/1/2023 4,717 —
Porcelain Acquisition Corp. Delayed Draw Term Loan 4/1/2027 14,481 —
PPV Intermediate Holdings, LLC Revolver 8/31/2029 159 (2)
Profile Products, LLC Revolver 11/12/2027 413 —
Progress Residential PM Holdings, LLC Delayed Draw Term Loan 7/25/2023 16,623 —
Progress Residential PM Holdings, LLC Delayed Draw Term Loan 7/25/2029 333 —
Quality Distribution LLC Revolver 4/3/2028 94 (3)
Quality Distribution LLC Delayed Draw Term Loan 10/3/2024 79 (1)
Quality Distribution LLC Revolver 7/1/2026 3,000 (135)
Rally Buyer, Inc. Revolver 7/19/2028 110 (2)
Rally Buyer, Inc. Delayed Draw Term Loan 7/19/2028 180 —
Redwood Services Group, LLC Delayed Draw Term Loan 6/15/2029 2 —
Redwood Services Group, LLC Delayed Draw Term Loan 6/15/2029 674 —
Relativity ODA, LLC Revolver 5/12/2027 3,292 (49)
Relay Purchaser, LLC Revolver 8/30/2026 7,143 (71)
RoadOne Inc Revolver 12/30/2028 275 —
RoadOne Inc Delayed Draw Term Loan 12/30/2028 177 —
RWL Holdings, LLC Delayed Draw Term Loan 12/1/2027 6,452 (65)
S&P Global Engineering Solutions Revolver 5/2/2029 249 (7)
Safety Borrower Holdings LP Revolver 9/1/2027 186 —
Sam Holding Co, Inc. Delayed Draw Term Loan 9/24/2023 23,080 —
Sam Holding Co, Inc. Revolver 3/24/2027 5,840 —
SEKO Global Logistics Network, LLC Revolver 12/30/2026 508 —
SEKO Global Logistics Network, LLC Delayed Draw Term Loan 12/30/2026 318 —
Sherlock Buyer Corp. Delayed Draw Term Loan 12/8/2028 2,794 (28)
Sherlock Buyer Corp. Revolver 12/8/2027 1,111 (22)
Smile Doctors, LLC Delayed Draw Term Loan 6/9/2025 2,607 (39)
Smile Doctors, LLC Revolver 12/23/2027 1,184 —
Snoopy Bidco, Inc. Delayed Draw Term Loan 5/6/2024 15,786 (710)
SpecialtyCare, Inc. Delayed Draw Term Loan 6/19/2028 1,155 —
SpecialtyCare, Inc. Revolver 6/18/2026 1,012 (22)
Stepping Stones Healthcare Services, LLC Delayed Draw Term Loan 12/30/2023 284 —
Stepping Stones Healthcare Services, LLC Revolver 12/30/2026 297 —
The Fertility Partners, Inc. Revolver 9/16/2027 82 —
The Fertility Partners, Inc. Delayed Draw Term Loan 3/16/2024 590 —
Trader Corp. Revolver 12/22/2028 2,013 (1,383)
Trinity Air Consultants Holdings Corp. Delayed Draw Term Loan 6/30/2026 11,274 (113)
Trinity Air Consultants Holdings Corp. Delayed Draw Term Loan 6/29/2027 9,969 —
Trinity Air Consultants Holdings Corp. Revolver 6/29/2027 6,881 (69)
Trinity Partners Holdings, LLC Delayed Draw Term Loan 12/21/2023 1,433 (14)

Investments—non-controlled/non-affiliated

Commitment Type

Commitment Expiration Date

Unfunded Commitment

Fair Value

Cumming Group, Inc.

Revolver

5/26/2027

12,695

(222)

DCA Investment Holdings, LLC

Delayed Draw Term Loan

4/3/2028

—

Denali Bidco Ltd

Delayed Draw Term Loan

8/29/2030

1,761

(21)

Discovery Education, Inc.

Delayed Draw Term Loan

4/9/2029

6,773

—

Discovery Education, Inc.

Revolver

4/9/2029

2,960

(118)

Discovery Education, Inc.

Term Loan

10/3/2030

3,691

—

Doc Generici (Diocle S.p.A.)

Delayed Draw Term Loan

10/26/2024

1,682

(636)

Emergency Power Holdings, LLC

Delayed Draw Term Loan

8/17/2024

16,456

(165)

Endeavor Schools Holdings LLC

Delayed Draw Term Loan

7/18/2029

7,394

(92)

Endeavor Schools Holdings LLC

Delayed Draw Term Loan

7/18/2029

2,465

(31)

ENV Bidco AB

Delayed Draw Term Loan

7/19/2029

433

(165)

Episerver, Inc.

Revolver

4/9/2026

2,064

(103)

Experity, Inc.

Revolver

2/24/2028

1,495

(30)

Fencing Supply Group Acquisition, LLC

Delayed Draw Term Loan

2/29/2024

1,910

(48)

Fencing Supply Group Acquisition, LLC

Delayed Draw Term Loan

2/26/2027

1,637

(41)

Foundation Risk Partners Corp.

Revolver

10/29/2027

2,382

(36)

Frontgrade Technologies Holdings, Inc.

Revolver

1/9/2028

516

(1)

Galway Borrower, LLC

Revolver

9/30/2027

2,120

(42)

GI Ranger Intermediate, LLC

Delayed Draw Term Loan

10/30/2028

3,040

—

GI Ranger Intermediate, LLC

Revolver

10/29/2027

720

—

Gigamon Inc.

Revolver

3/11/2028

437

(1)

GovernmentJobs.com, Inc.

Delayed Draw Term Loan

11/30/2023

1,887

—

GovernmentJobs.com, Inc.

Revolver

11/30/2027

677

(14)

GraphPAD Software, LLC

Delayed Draw Term Loan

4/27/2027

6,429

(96)

GraphPAD Software, LLC

Revolver

4/27/2027

1,062

—

Groundworks, LLC

Delayed Draw Term Loan

9/13/2025

(1)

Groundworks, LLC

Revolver

3/14/2029

(1)

Healthcomp Holding Company, LLC

Delayed Draw Term Loan

12/29/2023

23,952

—

Helix TS, LLC

Delayed Draw Term Loan

6/14/2024

—

HIG Orca Acquisition Holdings, Inc.

Delayed Draw Term Loan

8/17/2027

3,241

—

HIG Orca Acquisition Holdings, Inc.

Revolver

8/17/2027

2,961

—

High Street Buyer, Inc.

Delayed Draw Term Loan

4/16/2028

9,396

—

High Street Buyer, Inc.

Revolver

4/16/2027

2,254

(45)

IG Investments Holdings, LLC

Revolver

9/22/2027

3,583

(18)

Inovalon Holdings, Inc.

Delayed Draw Term Loan

6/24/2024

11,060

(138)

Integrity Marketing Acquisition, LLC

Revolver

8/27/2025

1,381

(14)

Integrity Marketing Acquisition, LLC

Delayed Draw Term Loan

8/27/2025

18,349

(92)

Iris Buyer, LLC

Delayed Draw Term Loan

10/2/2030

3,673

—

Iris Buyer, LLC

Revolver

10/2/2029

3,850

—

ISQ Hawkeye Holdco, Inc.

Delayed Draw Term Loan

8/17/2029

—

ISQ Hawkeye Holdco, Inc.

Revolver

8/17/2028

—

Java Buyer, Inc.

Delayed Draw Term Loan

12/15/2023

1,350

—

Knowledge Pro Buyer, Inc.

Revolver

12/10/2027

1,145

—

Table of Contents

Investments—non-controlled/non-affiliated Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value
Triple Lift, Inc. Revolver 5/6/2028 $ 4,747 $ —
Turing Holdco, Inc. Delayed Draw Term Loan 8/3/2028 130 —
UMP Holdings, LLC Delayed Draw Term Loan 7/15/2028 510 —
Unified Physician Management, LLC Delayed Draw Term Loan 6/18/2029 9 —
Unified Physician Management, LLC Revolver 6/18/2029 241 —
US Oral Surgery Management Holdco, LLC Revolver 11/18/2027 3,233 (154)
West Monroe Partners, LLC Delayed Draw Term Loan 11/9/2023 3,848 —
West Monroe Partners, LLC Revolver 11/9/2027 1,058 —
WHCG Purchaser III, Inc. Revolver 6/22/2026 42 —
Zendesk Inc Revolver 11/3/2028 169 (3)
Zendesk Inc Delayed Draw Term Loan 11/22/2028 361 (5)
Total unfunded commitments $ 551,338 $ (7,008)

Investments—non-controlled/non-affiliated

Commitment Type

Commitment Expiration Date

Unfunded Commitment

Fair Value

Knowledge Pro Buyer, Inc.

Delayed Draw Term Loan

12/10/2023

454

—

KPSKY Acquisition, Inc.

Delayed Draw Term Loan

10/19/2023

143

—

Magnesium BorrowerCo, Inc.

Delayed Draw Term Loan

5/18/2029

485

(12)

Mandolin Technology Intermediate Holdings, Inc.

Revolver

7/30/2026

1,200

(114)

Marcone Yellowstone Buyer, Inc.

Delayed Draw Term Loan

6/23/2028

342

(17)

Material Holdings, LLC

Revolver

8/17/2027

1,201

—

MHE Intermediate Holdings

Revolver

7/21/2027

123

—

Monk Holding Co.

Delayed Draw Term Loan

12/1/2023

2,038

—

Monterey Financing S.à.r.l

Delayed Draw Term Loan

9/19/2029

283

—

More Cowbell II, LLC

Delayed Draw Term Loan

9/1/2030

871

(11)

More Cowbell II, LLC

Revolver

9/1/2029

936

—

MRI Software, LLC

Revolver

2/10/2026

1,516

(31)

MRI Software, LLC

Revolver

2/10/2026

3,086

(160)

Navigator Acquiror, Inc.

Delayed Draw Term Loan

1/16/2025

32,571

—

NDC Acquisition Corp.

Revolver

3/9/2027

2,911

—

Neptune Holdings, Inc.

Revolver

8/14/2030

933

(23)

NMC Crimson Holdings, Inc.

Delayed Draw Term Loan

1/1/2024

2,617

—

Onex Baltimore Buyer, Inc.

Delayed Draw Term Loan

12/1/2027

4,729

—

Onex Baltimore Buyer, Inc.

Delayed Draw Term Loan

12/1/2023

861

—

Oranje Holdco Inc

Revolver

2/1/2029

250

(3)

Petrus Buyer Inc

Delayed Draw Term Loan

10/17/2029

595

(9)

Petrus Buyer Inc

Revolver

10/17/2029

272

(3)

PGIS Intermediate Holdings, LLC

Revolver

10/16/2028

330

(7)

Porcelain Acquisition Corp.

Delayed Draw Term Loan

4/1/2027

14,481

(425)

PPV Intermediate Holdings, LLC

Delayed Draw Term Loan

8/31/2029

—

PPV Intermediate Holdings, LLC

Revolver

8/31/2029

159

(2)

Profile Products, LLC

Revolver

11/12/2027

292

—

Progress Residential PM Holdings, LLC

Delayed Draw Term Loan

4/26/2024

16,623

—

Progress Residential PM Holdings, LLC

Delayed Draw Term Loan

7/25/2029

333

—

Pye-Barker Fire & Safety LLC

Delayed Draw Term Loan

11/26/2027

18,278

—

Quality Distribution LLC

Delayed Draw Term Loan

10/3/2024

—

Quality Distribution LLC

Revolver

4/3/2028

(3)

Quality Distribution LLC

Revolver

7/1/2026

3,000

(135)

Qualus Power Services Corp.

Delayed Draw Term Loan

1/26/2025

23,354

(292)

Rally Buyer, Inc.

Delayed Draw Term Loan

7/19/2028

180

—

Rally Buyer, Inc.

Revolver

7/19/2028

—

Redwood Services Group, LLC

Delayed Draw Term Loan

6/15/2029

—

Redwood Services Group, LLC

Delayed Draw Term Loan

6/15/2029

1,238

—

Relativity ODA, LLC

Revolver

5/12/2027

3,292

(49)

RoadOne Inc

Delayed Draw Term Loan

12/30/2028

177

—

RoadOne Inc

Revolver

12/30/2028

275

—

S&P Global Engineering Solutions

Revolver

5/2/2029

249

(2)

Safety Borrower Holdings LP

Revolver

9/1/2027

186

—

Table of Contents


Investments—non-controlled/non-affiliated	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
Sam Holding Co, Inc.	Delayed Draw Term Loan	9/24/2027	$	10,000	$	(100)
Sam Holding Co, Inc.	Revolver	3/24/2027	6,000		(120)
SEKO Global Logistics Network, LLC	Revolver	12/30/2026	508		—
Sherlock Buyer Corp.	Delayed Draw Term Loan	12/8/2028	2,794		(28)
Sherlock Buyer Corp.	Revolver	12/8/2027	1,111		(22)
Smile Doctors, LLC	Delayed Draw Term Loan	12/23/2028	2,607		(52)
Smile Doctors, LLC	Revolver	12/23/2027	1,233		(24)
Snoopy Bidco, Inc.	Delayed Draw Term Loan	5/6/2024	15,786		(237)
SpecialtyCare, Inc.	Delayed Draw Term Loan	6/19/2028	1,155		—
SpecialtyCare, Inc.	Revolver	6/18/2026	1,012		(1)
Stepping Stones Healthcare Services, LLC	Delayed Draw Term Loan	12/30/2023	238		—
Stepping Stones Healthcare Services, LLC	Revolver	12/30/2026	319		—
The Fertility Partners, Inc.	Revolver	9/16/2027	82		—
Trader Corp.	Revolver	12/22/2028	2,213		(1,593)
Trinity Air Consultants Holdings Corp.	Delayed Draw Term Loan	6/29/2027	9,969		—
Trinity Air Consultants Holdings Corp.	Revolver	6/29/2027	6,881		—
Trinity Air Consultants Holdings Corp.	Delayed Draw Term Loan	6/30/2026	11,274		(113)
Trinity Partners Holdings, LLC	Delayed Draw Term Loan	12/21/2023	1,433		(14)
Triple Lift, Inc.	Revolver	5/6/2028	4,747		—
UMP Holdings, LLC	Delayed Draw Term Loan	7/15/2028	510		—
Unified Physician Management, LLC	Revolver	6/18/2029	186		—
US Oral Surgery Management Holdco, LLC	Revolver	11/18/2027	3,233		(73)
US Oral Surgery Management Holdco, LLC	Delayed Draw Term Loan	8/16/2029	50,000		(563)
West Monroe Partners, LLC	Delayed Draw Term Loan	11/9/2023	3,848		—
West Monroe Partners, LLC	Revolver	11/9/2027	1,116		—
WHCG Purchaser III, Inc.	Revolver	6/22/2026	17		—
WPEngine, Inc.	Revolver	8/14/2029	6,667		(200)
Zendesk Inc	Delayed Draw Term Loan	11/22/2028	361		(5)
Zendesk Inc	Revolver	11/3/2028	169		(3)
Total unfunded commitments			$	760,587	$	(8,116)

(8)There are no interest rate floors on these investments.

(9)The interest rate floor on these investments as of ~~June~~September 30, 2023 was 0.50%.

(10)The interest rate floor on these investments as of ~~June~~September 30, 2023 was 0.75%.

(11)The interest rate floor on these investments as of ~~June~~September 30, 2023 was 1.00%.

(12)The interest rate floor on these investments as of ~~June~~September 30, 2023 was 1.25%.

(13)The interest rate floor on these investments as of ~~June~~September 30, 2023 was 1.50%.

(14)The interest rate floor on these investments as of ~~June~~September 30, 2023 was 2.00%.

(15)For unsettled positions the interest rate does not include the base rate.

Table of Contents

(16)Under the 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of ~~June~~September 30, 2023, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of ~~June~~September 30, 2023, the Company’s non-controlled/affiliated investments were as follows:


		Fair value as of December 31, 2022		Gross Additions		Gross Reductions		Change in Unrealized Gains (Losses)		Net Realized Gain (Loss)		Fair value as of June 30, 2023		Dividend and Interest Income			Fair value as of December 31, 2022		Gross Additions		Gross Reductions		Change in Unrealized Gains (Losses)		Net Realized Gain (Loss)		Fair value as of September 30, 2023		Dividend and Interest Income
Non-controlled/Affiliated Investments	Non-controlled/Affiliated Investments															Non-controlled/Affiliated Investments
Blackstone Donegal Holdings LP	Blackstone Donegal Holdings LP	$	56,584	$	—	$	(43,845)	$	(13,455)	$	7,207	$	6,491	$	—	Blackstone Donegal Holdings LP	$	56,584	$	—	$	(43,845)	$	(12,970)	$	7,207	$	6,976	$	—
Total	Total	$	56,584	$	—	$	(43,845)	$	(13,455)	$	7,207	$	6,491	$	—	Total	$	56,584	$	—	$	(43,845)	$	(12,970)	$	7,207	$	6,976	$	—

(17)Loan was on non-accrual status as of ~~June~~September 30, 2023.

(18)These loans are “last-out” portions of loans. The “last-out” portion of the Company's loan investment generally earns a higher interest rate than the “first-out” portion, and in exchange the “first-out” portion would generally receive priority with respect to payment principal, interest and any other amounts due thereunder over the “last-out” portion.

The accompanying notes are an integral part of these condensed consolidated financial statements.

2628

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
Investments—non-controlled/non-affiliated
First Lien Debt
Aerospace & Defense
Corfin Holdings, Inc.	(4)(11)	L +	5.75%	10.13%	2/5/2026	$	199,393	$	197,335	$	195,405	4.70	%
Corfin Holdings, Inc.	(4)(11)	L +	5.75%	10.13%	2/5/2026	69,260		68,346		67,874		1.63
Linquest Corp.	(4)(5)(7)(10)	L +	5.75%	9.10%	7/28/2028	9,838		9,632		9,395		0.23
MAG DS Corp.	(4)(11)	L +	5.50%	10.23%	4/1/2027	81,319		76,271		74,813		1.80
Maverick Acquisition, Inc.	(4)(11)	L +	6.25%	10.98%	6/1/2027	18,789		18,507		17,004		0.41
TCFI AEVEX, LLC	(4)(11)	L +	6.00%	10.38%	3/18/2026	111,399		110,163		101,373		2.44
								480,254		465,864		11.21
Air Freight & Logistics
AGI-CFI Holdings, Inc.	(4)(10)	SOFR +	5.75%	9.13%	6/11/2027	96,395		94,906		95,431		2.29
ENV Bidco AB	(4)(6)(10)	SOFR +	6.00%	10.73%	7/19/2029	1,006		983		981		0.02
ENV Bidco AB	(4)(6)(7)(8)	E +	6.00%	8.20%	7/19/2029	EUR	1,122	1,116		1,179		0.03
Livingston International, Inc.	(4)(6)(10)	L +	5.50%	10.23%	4/30/2027	128,852		126,424		127,563		3.07
Mode Purchaser, Inc.	(4)(11)	SOFR +	6.25%	10.57%	12/9/2026	173,421		171,471		173,421		4.17
Mode Purchaser, Inc.	(4)(11)	SOFR +	6.25%	10.57%	2/5/2029	4,950		4,864		4,950		0.12
Redwood Services Group, LLC	(4)(7)(10)	SOFR +	6.00%	10.69%	6/15/2029	2,338		2,297		2,290		0.06
RoadOne Inc	(4)(7)(11)	SOFR +	6.25%	10.81%	12/30/2028	1,067		1,025		1,024		0.02
RWL Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	10.48%	12/31/2028	24,133		23,667		23,827		0.57
SEKO Global Logistics Network, LLC	(4)(5)(6)(11)	E +	5.00%	6.00%	12/30/2026	EUR	1,863	2,134		1,978		0.05
SEKO Global Logistics Network, LLC	(4)(5)(7)(11)	L +	4.75%	9.48%	12/30/2026	6,247		6,174		6,214		0.15
								435,061		438,858		10.55
Building Products
Fencing Supply Group Acquisition, LLC	(4)(5)(11)	L +	6.00%	11.21%	2/26/2027	52,187		51,654		52,187		1.25
Jacuzzi Brands, LLC	(4)(11)	SOFR +	6.00%	10.32%	2/25/2025	94,817		94,168		94,817		2.28
L&S Mechanical Acquisition, LLC	(4)(5)(10)	L +	5.75%	10.14%	9/1/2027	12,627		12,431		11,869		0.29
Lindstrom, LLC	(4)(11)	SOFR +	6.25%	10.47%	4/7/2025	121,977		121,094		120,758		2.90
Windows Acquisition Holdings, Inc.	(4)(5)(11)	L +	6.50%	11.23%	12/29/2026	53,729		53,014		53,729		1.29
								332,361		333,360		8.01
Commercial Services & Supplies
Bazaarvoice, Inc.	(4)(7)(8)	SOFR +	5.75%	10.28%	5/7/2028	228,477		228,477		228,477		5.49
Java Buyer, Inc.	(4)(7)(10)	L +	5.75%	10.52%	12/15/2027	5,023		4,925		4,815		0.12
JSS Holdings, Inc.	(4)(10)	L +	6.00%	10.34%	12/27/2028	285,912		282,891		285,912		6.88
JSS Holdings, Inc.	(4)(10)	L +	6.00%	10.34%	12/27/2028	4,938		4,874		4,938		0.12
Knowledge Pro Buyer, Inc.	(4)(7)(10)	L +	5.75%	10.04%	12/10/2027	5,923		5,799		5,858		0.14
KPSKY Acquisition, Inc.	(4)(7)(10)	L +	5.50%	9.89%	10/19/2028	22,544		22,169		21,240		0.51
Onex Baltimore Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	10.50%	12/1/2027	28,023		27,541		27,720		0.67
The Action Environmental Group, Inc.	(4)(5)(12)	SOFR +	6.00%	10.66%	1/16/2026	133,693		132,061		132,022		3.17
The Action Environmental Group, Inc.	(4)(5)(12)	L +	6.00%	7.25%	1/16/2026	11,133		11,096		10,993		0.26
Veregy Consolidated, Inc.	(4)(11)	L +	6.00%	10.41%	11/2/2027	20,886		20,485		17,126		0.41
								740,318		739,101		17.77
Construction & Engineering
ASP Endeavor Acquisition, LLC	(4)(5)(9)	L +	6.50%	11.06%	5/3/2027	13,765		13,566		13,042		0.31
COP Home Services TopCo IV, Inc.	(4)(5)(7)(11)	L +	5.00%	9.38%	12/31/2027	22,373		21,850		21,233		0.51
								35,416		34,275		0.82
Containers & Packaging
Ascend Buyer, LLC	(4)(7)(10)	SOFR +	6.25%	10.67%	10/2/2028	18,886		18,545		18,678		0.45
Ascend Buyer, LLC	(4)(10)	SOFR +	5.75%	10.67%	9/30/2028	1,995		1,937		1,975		0.05
								20,482		20,653		0.50

~~Table of~~ ~~Contents~~

Blackstone Secured Lending Fund
Condensed Consolidated Schedule of Investments
December 31, 2022
(in thousands)
(Unaudited)
Investments (1) Footnotes Reference Rate and Spread Interest Rate (2)(15) Maturity Date Par Amount/Units (1) Cost (3) Fair Value % of Net Assets
First Lien Debt (continued)
Distributors
BP Purchaser, LLC (4)(10) L + 5.50% 10.24% 12/10/2028 $ 7,332 $ 7,208 $ 7,094 0.17 %
Bution Holdco 2, Inc. (4)(11) L + 6.25% 10.63% 10/17/2025 72,809 72,131 72,809 1.75
Dana Kepner Company, LLC (4)(11) SOFR + 6.00% 10.66% 12/29/2026 63,291 62,449 62,975 1.51
Dana Kepner Company, LLC (4)(11) SOFR + 6.00% 10.66% 12/29/2027 1,995 1,959 1,985 0.05
Genuine Cable Group, LLC (4)(10) SOFR + 5.75% 10.17% 11/2/2026 179,989 177,116 176,389 4.24
Marcone Yellowstone Buyer, Inc. (4)(5)(7)(10) SOFR + 6.50% 7.25% 6/23/2028 1,582 1,525 1,524 0.04
Marcone Yellowstone Buyer, Inc. (4)(5)(10) SOFR + 5.50% 10.98% 6/23/2028 4,950 4,866 4,752 0.11
Marcone Yellowstone Buyer, Inc. (4)(5)(10) SOFR + 6.25% 10.62% 6/23/2028 1,598 1,581 1,534 0.04
NDC Acquisition Corp. (4)(7)(11) L + 5.50% 10.23% 3/9/2027 14,074 13,749 13,735 0.33
Tailwind Colony Holding Corporation (4)(7)(11) SOFR + 6.25% 10.98% 11/13/2024 42,774 42,484 42,132 1.01
Unified Door & Hardware Group, LLC (4)(11) SOFR + 5.75% 10.52% 6/30/2025 998 955 953 0.02
Unified Door & Hardware Group, LLC (4)(11) L + 5.75% 10.41% 12/18/2027 51,973 51,237 51,064 1.23
Unified Door & Hardware Group, LLC (4)(11) L + 5.75% 10.41% 6/30/2025 42,476 42,098 41,733 1.00
479,358 478,679 11.50
Diversified Consumer Services
Cambium Learning Group, Inc. (4)(7)(10) L + 5.50% 9.74% 7/20/2028 292,101 289,768 292,101 7.02
Dreambox Learning Holding LLC (4)(5)(10) L + 6.25% 9.44% 12/1/2027 7,087 6,970 6,661 0.16
Go Car Wash Management Corp. (4)(7)(14) SOFR + 6.25% 10.67% 12/31/2026 22,544 22,141 21,954 0.53
318,879 320,716 7.71
Diversified Financial Services
Barbri Holdings, Inc. (4)(10) L + 5.75% 10.13% 4/30/2028 64,465 63,457 63,820 1.53
SelectQuote, Inc. (4)(10) SOFR + 8.00% 12.42% (incl. 2.00% PIK) 11/5/2024 74,715 73,984 67,243 1.62
137,441 131,063 3.15
Diversified Telecommunication Services
Point Broadband Acquisition, LLC (4)(7)(11) L + 6.00% 10.56% 10/1/2028 104,875 102,509 101,470 2.44
Electric Utilities
Qualus Power Services Corp. (4)(7)(11) L + 5.25% 10.01% 3/26/2027 33,462 32,834 33,092 0.80
Electrical Equipment
Emergency Power Holdings, LLC (4)(5)(7)(11) L + 5.50% 10.23% 8/17/2028 44,451 43,549 43,486 1.05
Relay Purchaser, LLC (4)(5)(7)(10) L + 6.00% 10.73% 8/30/2028 36,670 35,999 36,415 0.88
Shoals Holdings, LLC (4)(11) SOFR + 3.25% 7.51% 11/25/2026 83,504 82,123 83,921 2.02
161,671 163,822 3.95
Electronic Equipment, Instruments & Components
Albireo Energy, LLC (4)(5)(11) L + 6.00% 10.75% 12/23/2026 109,041 107,698 101,953 2.45
CPI Intermediate Holdings Inc (4)(7)(10) SOFR + 5.50% 9.68% 10/8/2029 4,034 3,942 3,943 0.09
111,640 105,896 2.54
Energy Equipment & Services
Abaco Energy Technologies, LLC (4)(13) L + 7.00% 11.29% 10/4/2024 36,437 36,057 36,437 0.88
ISQ Hawkeye Holdco, Inc. (4)(7)(10) SOFR + 6.25% 10.63% 8/17/2029 908 884 893 0.02
Tetra Technologies, Inc. (4)(6)(11) L + 6.25% 10.63% 9/10/2025 17,790 17,736 17,790 0.43
54,677 55,120 1.33
Health Care Equipment & Supplies
CPI Buyer, LLC (4)(7)(10) L + 5.50% 10.23% 11/1/2028 30,242 29,624 29,089 0.70
GCX Corporation Buyer, LLC (4)(5)(7)(10) L + 5.50% 9.84% 9/13/2027 27,225 26,765 26,661 0.64
56,389 55,750 1.34

~~Table of~~ ~~Contents~~

Blackstone Secured Lending Fund
Condensed Consolidated Schedule of Investments
December 31, 2022
(in thousands)
(Unaudited)
Investments (1) Footnotes Reference Rate and Spread Interest Rate (2)(15) Maturity Date Par Amount/Units (1) Cost (3) Fair Value % of Net Assets
First Lien Debt (continued)
Health Care Providers & Services
123Dentist, Inc. (4)(6)(7)(10) C + 5.75% 10.36% 8/10/2029 CAD 1,721 $ 1,321 $ 1,220 0.03 %
ACI Group Holdings, Inc. (4)(5)(7)(10) L + 5.75% 10.13% 8/2/2028 105,139 103,062 103,013 2.48
ADCS Clinics Intermediate Holdings, LLC (4)(7)(11) L + 6.50% 11.66% 5/7/2027 8,570 8,428 8,419 0.20
Amerivet Partners Management, Inc. (4)(5)(7)(10) SOFR + 5.50% 10.23% 2/25/2028 5,857 5,724 5,600 0.13
Canadian Hospital Specialties Ltd. (4)(5)(6)(7)(11) C + 4.50% 9.36% 4/14/2028 CAD 30,935 22,693 22,786 0.55
CCBlue Bidco, Inc. (4)(7)(10) L + 6.25% 9.92% (incl. 2.75% PIK) 12/21/2028 10,442 10,261 9,853 0.24
Cross Country Healthcare, Inc. (4)(10) L + 5.75% 10.14% 6/8/2027 6,582 6,452 6,582 0.16
DCA Investment Holdings, LLC (4)(7)(10) SOFR + 6.00% 9.98% 4/3/2028 33,096 32,744 32,749 0.79
Epoch Acquisition, Inc. (4)(11) SOFR + 6.00% 10.19% 10/4/2024 24,307 24,208 24,185 0.58
Healthcomp Holding Company, LLC (4)(5)(11) L + 6.00% 10.42% 10/27/2026 76,247 75,033 76,247 1.83
Healthcomp Holding Company, LLC (4)(5)(7)(11) L + 5.50% 10.42% 10/27/2026 32,324 31,675 32,085 0.77
Jayhawk Buyer, LLC (4)(7)(11) L + 5.00% 9.73% 10/15/2026 155,273 152,942 153,720 3.70
Navigator Acquiror, Inc. (4)(7)(9) L + 5.75% 9.98% (incl. 5.11% PIK) 7/16/2027 200,735 199,246 198,728 4.78
Odyssey Holding Company, LLC (4)(11) L + 5.75% 10.45% 11/16/2025 18,672 18,522 18,672 0.45
PPV Intermediate Holdings, LLC (4)(7)(10) SOFR + 5.75% 10.07% 8/31/2029 1,796 1,761 1,775 0.04
Smile Doctors, LLC (4)(7)(10) L + 5.75% 11.00% 12/21/2028 11,462 11,253 11,218 0.27
Snoopy Bidco, Inc. (4)(7)(10) L + 6.00% 10.76% 6/1/2028 304,214 298,966 293,329 7.05
SpecialtyCare, Inc. (4)(5)(7)(11) L + 5.75% 9.76% 6/18/2028 12,641 12,331 12,209 0.29
Stepping Stones Healthcare Services, LLC (4)(7)(10) L + 5.75% 10.51% 1/2/2029 2,774 2,722 2,690 0.06
The Fertility Partners, Inc. (4)(5)(6)(10) L + 5.75% 10.13% 3/16/2028 4,975 4,889 4,776 0.11
The Fertility Partners, Inc. (4)(5)(6)(7)(10) C + 5.75% 10.46% 3/16/2028 CAD 5,840 4,622 4,287 0.10
The GI Alliance Management, LLC (4)(7)(11) SOFR + 6.25% 10.49% 9/15/2028 4,107 3,965 3,998 0.10
Unified Physician Management, LLC (4)(7)(9) SOFR + 5.50% 10.50% 6/18/2029 2,046 2,046 2,046 0.05
United Mutual Acquisition Holdings, LLC (4)(7)(10) SOFR + 5.75% 10.09% 7/15/2028 1,787 1,742 1,738 0.04
US Oral Surgery Management Holdco, LLC (4)(7)(10) L + 5.50% 10.18% 11/18/2027 41,654 40,916 41,169 0.99
WHCG Purchaser III, Inc. (4)(5)(7)(10) L + 5.75% 10.48% 6/22/2028 44,703 43,840 34,563 0.83
1,121,364 1,107,657 26.62
Health Care Technology
Caerus US 1, Inc. (4)(6)(7)(10) SOFR + 5.50% 10.08% 5/25/2029 10,542 10,314 10,207 0.25
Caerus US 1, Inc. (4)(6)(7)(10) SOFR + 5.50% 6.25% 5/25/2029 2,215 2,171 2,170 0.05
Color Intermediate LLC (4)(10) SOFR + 5.50% 10.18% 10/4/2029 20,313 19,818 19,906 0.48
Edifecs, Inc. (4)(10) L + 5.50% 10.23% 9/21/2026 13,585 13,377 13,449 0.32
Edifecs, Inc. (4)(11) L + 7.50% 12.23% 9/21/2026 219,160 215,762 223,544 5.38
GI Ranger Intermediate, LLC (4)(7)(10) SOFR + 6.00% 10.73% 10/29/2028 16,007 15,730 15,725 0.38
NMC Crimson Holdings, Inc. (4)(7)(10) L + 6.00% 9.74% 3/1/2028 75,988 74,013 74,829 1.80
Project Ruby Ultimate Parent Corp. (10) L + 3.25% 7.63% 3/10/2028 8,461 8,429 8,019 0.19
RPBLS Midco, LLC (4)(7)(10) SOFR + 5.75% 9.41% 4/1/2028 9,423 9,275 9,329 0.22
368,889 377,178 9.07
Insurance
Alera Group, Inc. (4)(7)(10) SOFR + 6.00% 10.42% 10/2/2028 3,703 3,673 3,629 0.09
Amerilife Holdings, LLC (4)(7)(10) SOFR + 5.75% 9.01% 8/31/2029 2,101 2,055 2,076 0.05

Table of Contents

Blackstone Secured Lending Fund
Condensed Consolidated Schedule of Investments
December 31, 2022
(in thousands)
(Unaudited)
Investments (1) Footnotes Reference Rate and Spread Interest Rate (2)(15) Maturity Date Par Amount/Units (1) Cost (3) Fair Value % of Net Assets
First Lien Debt (continued)
Insurance (continued)
Benefytt Technologies, Inc. (4)(7)(10) SOFR + 8.75% 12.09% (incl. 7.75% PIK) 8/12/2027 $ 13,457 $ 13,255 $ 10,896 0.26 %
Foundation Risk Partners Corp. (4)(7)(10) SOFR + 6.00% 10.68% 10/29/2028 27,179 26,823 26,881 0.65
Galway Borrower, LLC (4)(5)(7)(10) L + 5.25% 8.99% 9/30/2028 22,169 21,790 21,577 0.52
High Street Buyer, Inc. (4)(5)(7)(10) L + 6.00% 10.73% 4/14/2028 61,910 60,802 61,282 1.47
Integrity Marketing Acquisition, LLC (4)(5)(7)(10) L + 6.05% 11.28% 8/27/2025 146,487 145,102 141,089 3.39
Jones Deslauriers Insurance Management, Inc. (5)(6)(10) C + 4.25% 8.81% 3/27/2028 CAD 86,367 68,216 59,917 1.44
PGIS Intermediate Holdings, LLC (4)(5)(7)(10) L + 5.50% 10.63% 10/16/2028 4,627 4,553 4,470 0.11
SG Acquisition, Inc. (4)(9) L + 5.00% 9.17% 1/27/2027 104,974 103,888 104,974 2.52
Shelf Bidco Ltd (6)(10) SOFR + 6.00% 6.75% 1/3/2030 GBP 5,091 4,938 4,938 0.12
Tennessee Bidco Limited (4)(5)(6)(8) S + 7.28% 8.47% 7/9/2028 GBP 16,190 21,946 19,134 0.46
Tennessee Bidco Limited (4)(5)(6)(8) S + 7.00% 7.00% 7/9/2028 GBP 28,509 38,706 33,693 0.81
Tennessee Bidco Limited (4)(5)(6)(8) L + 7.00% 10.38% 7/9/2028 54,034 52,743 53,088 1.28
Tennessee Bidco Limited (4)(5)(6)(8) L + 7.00% 12.21% 8/3/2028 15,998 15,796 15,718 0.38
Westland Insurance Group LTD (4)(5)(6)(11) L + 7.00% 11.39% 1/5/2027 42,483 39,901 41,209 0.99
Westland Insurance Group LTD (4)(5)(6)(7)(8) C + 7.00% 11.86% 1/5/2027 CAD 165,350 119,655 118,210 2.84
743,842 722,781 17.38
Internet & Direct Marketing Retail
Donuts, Inc. (4)(11) SOFR + 6.00% 10.43% 12/29/2026 322,470 318,178 319,245 7.68
IT Services
AI Altius Bidco, Inc. (4)(5)(7)(10) L + 5.50% 10.65% 12/21/2028 5,423 5,320 5,300 0.13
AI Altius Bidco, Inc. (4)(5)(8) 9.75% 9.75% PIK 12/29/2029 835 814 808 0.02
Infostretch Corporation (4)(10) SOFR + 5.75% 10.48% 4/1/2028 4,975 4,888 4,776 0.11
Inovalon Holdings, Inc. (4)(7)(10) L + 6.25% 10.95% (incl. 2.75% PIK) 11/24/2028 106,179 103,883 104,979 2.52
Monterey Financing S.à.r.l (4)(6)(7)(8) E + 6.00% 8.14% 9/28/2029 EUR 658 601 704 0.02
Monterey Financing S.à.r.l (4)(6)(8) CI + 6.00% 8.42% 9/28/2029 DKK 4,819 618 674 0.02
Monterey Financing S.à.r.l (4)(6)(9) N + 6.00% 9.26% 9/28/2029 NOK 5,149 461 510 0.01
Monterey Financing S.à.r.l (4)(6)(8) ST + 6.00% 8.65% 9/28/2029 SEK 2,090 184 196 0.00
Razor Holdco, LLC (4)(10) L + 5.75% 9.42% 10/25/2027 37,347 36,718 36,600 0.88
Red River Technology, LLC (4)(7)(11) L + 6.00% 10.38% 5/26/2027 80,785 79,749 80,180 1.93
Turing Holdco, Inc. (4)(5)(6)(7)(8) E + 6.00% 8.00% (incl. 2.50% PIK) 8/3/2028 EUR 16,280 18,129 17,160 0.41
Turing Holdco, Inc. (4)(5)(6)(8) L + 6.00% 10.01% 8/3/2028 8,437 8,229 8,310 0.20
259,594 260,197 6.25
Machinery
MHE Intermediate Holdings (4)(5)(7)(11) SOFR + 6.00% 9.50% 7/21/2027 4,492 4,419 4,331 0.10
MHE Intermediate Holdings (4)(5)(11) SOFR + 6.25% 9.75% 12/9/2025 214 210 208 0.01
4,629 4,539 0.11
Marine
Armada Parent, Inc. (4)(7)(10) L + 5.75% 10.13% 10/29/2027 25,997 25,520 25,209 0.61
Media
Trader Corp. (4)(6)(7)(10) C + 5.75% 10.40% 12/22/2029 CAD 10,000 7,149 7,185 0.17


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
Distributors
BP Purchaser, LLC	(4)(10)	L +	5.50%	10.24%	12/10/2028	$	7,332	$	7,208	$	7,094	0.17	%
Bution Holdco 2, Inc.	(4)(11)	L +	6.25%	10.63%	10/17/2025	72,809		72,131		72,809		1.75
Dana Kepner Company, LLC	(4)(11)	SOFR +	6.00%	10.66%	12/29/2026	63,291		62,449		62,975		1.51
Dana Kepner Company, LLC	(4)(11)	SOFR +	6.00%	10.66%	12/29/2027	1,995		1,959		1,985		0.05
Genuine Cable Group, LLC	(4)(10)	SOFR +	5.75%	10.17%	11/2/2026	179,989		177,116		176,389		4.24
Marcone Yellowstone Buyer, Inc.	(4)(5)(7)(10)	SOFR +	6.50%	7.25%	6/23/2028	1,582		1,525		1,524		0.04
Marcone Yellowstone Buyer, Inc.	(4)(5)(10)	SOFR +	5.50%	10.98%	6/23/2028	4,950		4,866		4,752		0.11
Marcone Yellowstone Buyer, Inc.	(4)(5)(10)	SOFR +	6.25%	10.62%	6/23/2028	1,598		1,581		1,534		0.04
NDC Acquisition Corp.	(4)(7)(11)	L +	5.50%	10.23%	3/9/2027	14,074		13,749		13,735		0.33
Tailwind Colony Holding Corporation	(4)(7)(11)	SOFR +	6.25%	10.98%	11/13/2024	42,774		42,484		42,132		1.01
Unified Door & Hardware Group, LLC	(4)(11)	SOFR +	5.75%	10.52%	6/30/2025	998		955		953		0.02
Unified Door & Hardware Group, LLC	(4)(11)	L +	5.75%	10.41%	12/18/2027	51,973		51,237		51,064		1.23
Unified Door & Hardware Group, LLC	(4)(11)	L +	5.75%	10.41%	6/30/2025	42,476		42,098		41,733		1.00
								479,358		478,679		11.50
Diversified Consumer Services
Cambium Learning Group, Inc.	(4)(7)(10)	L +	5.50%	9.74%	7/20/2028	292,101		289,768		292,101		7.02
Dreambox Learning Holding LLC	(4)(5)(10)	L +	6.25%	9.44%	12/1/2027	7,087		6,970		6,661		0.16
Go Car Wash Management Corp.	(4)(7)(14)	SOFR +	6.25%	10.67%	12/31/2026	22,544		22,141		21,954		0.53
								318,879		320,716		7.71
Diversified Financial Services
Barbri Holdings, Inc.	(4)(10)	L +	5.75%	10.13%	4/30/2028	64,465		63,457		63,820		1.53
SelectQuote, Inc.	(4)(10)	SOFR +	8.00%	12.42% (incl. 2.00% PIK)	11/5/2024	74,715		73,984		67,243		1.62
								137,441		131,063		3.15
Diversified Telecommunication Services
Point Broadband Acquisition, LLC	(4)(7)(11)	L +	6.00%	10.56%	10/1/2028	104,875		102,509		101,470		2.44
Electric Utilities
Qualus Power Services Corp.	(4)(7)(11)	L +	5.25%	10.01%	3/26/2027	33,462		32,834		33,092		0.80
Electrical Equipment
Emergency Power Holdings, LLC	(4)(5)(7)(11)	L +	5.50%	10.23%	8/17/2028	44,451		43,549		43,486		1.05
Relay Purchaser, LLC	(4)(5)(7)(10)	L +	6.00%	10.73%	8/30/2028	36,670		35,999		36,415		0.88
Shoals Holdings, LLC	(4)(11)	SOFR +	3.25%	7.51%	11/25/2026	83,504		82,123		83,921		2.02
								161,671		163,822		3.95
Electronic Equipment, Instruments & Components
Albireo Energy, LLC	(4)(5)(11)	L +	6.00%	10.75%	12/23/2026	109,041		107,698		101,953		2.45
CPI Intermediate Holdings Inc	(4)(7)(10)	SOFR +	5.50%	9.68%	10/8/2029	4,034		3,942		3,943		0.09
								111,640		105,896		2.54
Energy Equipment & Services
Abaco Energy Technologies, LLC	(4)(13)	L +	7.00%	11.29%	10/4/2024	36,437		36,057		36,437		0.88
ISQ Hawkeye Holdco, Inc.	(4)(7)(10)	SOFR +	6.25%	10.63%	8/17/2029	908		884		893		0.02
Tetra Technologies, Inc.	(4)(6)(11)	L +	6.25%	10.63%	9/10/2025	17,790		17,736		17,790		0.43
								54,677		55,120		1.33
Health Care Equipment & Supplies
CPI Buyer, LLC	(4)(7)(10)	L +	5.50%	10.23%	11/1/2028	30,242		29,624		29,089		0.70
GCX Corporation Buyer, LLC	(4)(5)(7)(10)	L +	5.50%	9.84%	9/13/2027	27,225		26,765		26,661		0.64
								56,389		55,750		1.34

Table of Contents

Blackstone Secured Lending Fund
Condensed Consolidated Schedule of Investments
December 31, 2022
(in thousands)
(Unaudited)
Investments (1) Footnotes Reference Rate and Spread Interest Rate (2)(15) Maturity Date Par Amount/Units (1) Cost (3) Fair Value % of Net Assets
First Lien Debt (continued)
Oil, Gas & Consumable Fuels
Eagle Midstream Canada Finance, Inc. (4)(6)(10) SOFR + 6.25% 10.52% 8/15/2028 $ 74,649 $ 73,602 $ 73,529 1.77 %
KKR Alberta Midstream Finance Inc. (4)(6)(10) SOFR + 6.25% 10.52% 8/15/2028 40,611 40,042 40,002 0.96
113,644 113,531 2.73
Paper & Forest Products
Profile Products, LLC (4)(7)(10) L + 5.50% 9.36% 11/12/2027 6,344 6,247 6,186 0.15
Profile Products, LLC (4)(10) C + 5.50% 10.14% 11/12/2027 1,242 1,221 1,214 0.03
7,468 7,400 0.18
Pharmaceuticals
Doc Generici (Diocle S.p.A.) (4)(6)(7)(8) E + 6.50% 8.56% 10/27/2028 EUR 1,758 1,478 1,688 0.04
Professional Services
ALKU, LLC (4)(10) SOFR + 5.25% 9.67% 3/1/2028 74,904 74,352 74,904 1.80
ALKU, LLC (4)(10) SOFR + 5.00% 9.42% 3/1/2028 38,118 37,751 38,118 0.92
BPPH2 Limited (4)(5)(6)(8) S + 6.87% 10.30% 3/2/2028 GBP 26,300 35,637 31,794 0.76
CFGI Holdings, LLC (4)(7)(10) L + 5.00% 9.39% 11/2/2027 7,598 7,449 7,565 0.18
Clearview Buyer, Inc. (4)(5)(7)(10) L + 5.25% 9.98% 8/26/2027 9,240 9,032 9,001 0.22
Cumming Group, Inc. (4)(7)(11) L + 5.25% 8.92% 5/26/2027 73,737 72,612 71,088 1.71
Cumming Group, Inc. (4)(11) SOFR + 5.25% 8.92% 11/16/2027 1,000 970 970 0.02
Guidehouse, Inc. (4)(5)(10) L + 6.25% 10.63% 10/16/2028 325,537 322,831 319,027 7.67
HIG Orca Acquisition Holdings, Inc. (4)(5)(7)(11) SOFR + 6.00% 9.78% 8/17/2027 23,523 23,133 23,239 0.56
IG Investments Holdings, LLC (4)(5)(7)(10) L + 6.00% 10.39% 9/22/2028 48,167 47,356 47,915 1.15
Kaufman Hall & Associates, LLC (4)(7)(10) L + 5.25% 9.63% 12/14/2028 24,314 23,858 24,131 0.58
Legacy Intermediate, LLC (4)(5)(7)(10) SOFR + 5.75% 10.26% 2/25/2028 5,161 5,047 5,080 0.12
Material Holdings, LLC (4)(5)(7)(10) SOFR + 6.00% 10.68% 8/19/2027 24,448 24,042 23,687 0.57
Minotaur Acquisition, Inc. (8) SOFR + 4.75% 9.17% 3/27/2026 1,985 1,932 1,903 0.05
Petrus Buyer Inc (4)(7)(10) SOFR + 6.50% 10.70% 10/17/2029 1,905 1,833 1,831 0.04
Sherlock Buyer Corp. (4)(7)(10) L + 5.75% 10.48% 12/8/2028 8,573 8,386 8,223 0.20
Thevelia US, LLC (5)(6)(9) SOFR + 4.00% 8.73% 6/18/2029 1,309 1,296 1,273 0.03
Titan Investment Company, Inc. (4)(5)(8) L + 5.75% 10.07% 3/20/2027 42,028 40,646 40,136 0.97
Trinity Air Consultants Holdings Corp. (4)(7)(10) L + 5.25% 10.18% 6/29/2027 67,936 66,786 67,079 1.61
Trinity Partners Holdings, LLC (4)(7)(10) SOFR + 5.75% 9.99% 12/21/2028 4,804 4,710 4,694 0.11
West Monroe Partners, LLC (4)(7)(10) L + 5.50% 9.84% 11/8/2028 14,896 14,623 14,524 0.35
824,282 816,182 19.62
Real Estate Management & Development
Progress Residential PM Holdings, LLC (4)(7)(10) SOFR + 6.25% 10.67% 2/16/2028 70,324 69,012 70,324 1.69
Progress Residential PM Holdings, LLC (4)(7)(10) SOFR + 6.25% 10.67% 7/25/2029 833 814 833 0.02
69,826 71,157 1.71
Road & Rail
Gruden Acquisition, Inc. (4)(5)(7)(11) L + 5.50% 7.75% 7/1/2028 16,437 16,072 16,167 0.39
Software
Anaplan, Inc. (4)(6)(7)(10) SOFR + 6.50% 10.82% 6/21/2029 1,786 1,749 1,747 0.04
AxiomSL Group, Inc. (4)(7)(11) L + 5.75% 10.13% 12/3/2027 42,118 41,401 41,635 1.00
BlueCat Networks USA, Inc. (4)(6)(7)(10) SOFR + 6.00% 10.46% 8/8/2028 1,959 1,915 1,913 0.05
Community Brands ParentCo, LLC (4)(5)(7)(10) SOFR + 5.75% 10.17% 2/24/2028 4,963 4,866 4,850 0.12
Confine Visual Bidco (4)(6)(7)(10) SOFR + 5.75% 10.05% 2/23/2029 15,921 15,503 15,092 0.36
Connatix Buyer, Inc. (4)(5)(7)(10) L + 5.50% 10.14% 7/14/2027 21,875 21,348 21,220 0.51
Diligent Corporation (4)(11) L + 5.75% 10.13% 8/4/2025 58,950 58,458 57,182 1.38
Discovery Education, Inc. (4)(7)(10) SOFR + 5.75% 9.83% 4/9/2029 26,600 26,071 25,565 0.61


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
Health Care Providers & Services
123Dentist, Inc.	(4)(6)(7)(10)	C +	5.75%	10.36%	8/10/2029	CAD	1,721	$	1,321	$	1,220	0.03	%
ACI Group Holdings, Inc.	(4)(5)(7)(10)	L +	5.75%	10.13%	8/2/2028	105,139		103,062		103,013		2.48
ADCS Clinics Intermediate Holdings, LLC	(4)(7)(11)	L +	6.50%	11.66%	5/7/2027	8,570		8,428		8,419		0.20
Amerivet Partners Management, Inc.	(4)(5)(7)(10)	SOFR +	5.50%	10.23%	2/25/2028	5,857		5,724		5,600		0.13
Canadian Hospital Specialties Ltd.	(4)(5)(6)(7)(11)	C +	4.50%	9.36%	4/14/2028	CAD	30,935	22,693		22,786		0.55
CCBlue Bidco, Inc.	(4)(7)(10)	L +	6.25%	9.92% (incl. 2.75% PIK)	12/21/2028	10,442		10,261		9,853		0.24
Cross Country Healthcare, Inc.	(4)(10)	L +	5.75%	10.14%	6/8/2027	6,582		6,452		6,582		0.16
DCA Investment Holdings, LLC	(4)(7)(10)	SOFR +	6.00%	9.98%	4/3/2028	33,096		32,744		32,749		0.79
Epoch Acquisition, Inc.	(4)(11)	SOFR +	6.00%	10.19%	10/4/2024	24,307		24,208		24,185		0.58
Healthcomp Holding Company, LLC	(4)(5)(11)	L +	6.00%	10.42%	10/27/2026	76,247		75,033		76,247		1.83
Healthcomp Holding Company, LLC	(4)(5)(7)(11)	L +	5.50%	10.42%	10/27/2026	32,324		31,675		32,085		0.77
Jayhawk Buyer, LLC	(4)(7)(11)	L +	5.00%	9.73%	10/15/2026	155,273		152,942		153,720		3.70
Navigator Acquiror, Inc.	(4)(7)(9)	L +	5.75%	9.98% (incl. 5.11% PIK)	7/16/2027	200,735		199,246		198,728		4.78
Odyssey Holding Company, LLC	(4)(11)	L +	5.75%	10.45%	11/16/2025	18,672		18,522		18,672		0.45
PPV Intermediate Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	10.07%	8/31/2029	1,796		1,761		1,775		0.04
Smile Doctors, LLC	(4)(7)(10)	L +	5.75%	11.00%	12/21/2028	11,462		11,253		11,218		0.27
Snoopy Bidco, Inc.	(4)(7)(10)	L +	6.00%	10.76%	6/1/2028	304,214		298,966		293,329		7.05
SpecialtyCare, Inc.	(4)(5)(7)(11)	L +	5.75%	9.76%	6/18/2028	12,641		12,331		12,209		0.29
Stepping Stones Healthcare Services, LLC	(4)(7)(10)	L +	5.75%	10.51%	1/2/2029	2,774		2,722		2,690		0.06
The Fertility Partners, Inc.	(4)(5)(6)(10)	L +	5.75%	10.13%	3/16/2028	4,975		4,889		4,776		0.11
The Fertility Partners, Inc.	(4)(5)(6)(7)(10)	C +	5.75%	10.46%	3/16/2028	CAD	5,840	4,622		4,287		0.10
The GI Alliance Management, LLC	(4)(7)(11)	SOFR +	6.25%	10.49%	9/15/2028	4,107		3,965		3,998		0.10
Unified Physician Management, LLC	(4)(7)(9)	SOFR +	5.50%	10.50%	6/18/2029	2,046		2,046		2,046		0.05
United Mutual Acquisition Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	10.09%	7/15/2028	1,787		1,742		1,738		0.04
US Oral Surgery Management Holdco, LLC	(4)(7)(10)	L +	5.50%	10.18%	11/18/2027	41,654		40,916		41,169		0.99
WHCG Purchaser III, Inc.	(4)(5)(7)(10)	L +	5.75%	10.48%	6/22/2028	44,703		43,840		34,563		0.83
								1,121,364		1,107,657		26.62
Health Care Technology
Caerus US 1, Inc.	(4)(6)(7)(10)	SOFR +	5.50%	10.08%	5/25/2029	10,542		10,314		10,207		0.25
Caerus US 1, Inc.	(4)(6)(7)(10)	SOFR +	5.50%	6.25%	5/25/2029	2,215		2,171		2,170		0.05
Color Intermediate LLC	(4)(10)	SOFR +	5.50%	10.18%	10/4/2029	20,313		19,818		19,906		0.48
Edifecs, Inc.	(4)(10)	L +	5.50%	10.23%	9/21/2026	13,585		13,377		13,449		0.32
Edifecs, Inc.	(4)(11)	L +	7.50%	12.23%	9/21/2026	219,160		215,762		223,544		5.38
GI Ranger Intermediate, LLC	(4)(7)(10)	SOFR +	6.00%	10.73%	10/29/2028	16,007		15,730		15,725		0.38
NMC Crimson Holdings, Inc.	(4)(7)(10)	L +	6.00%	9.74%	3/1/2028	75,988		74,013		74,829		1.80
Project Ruby Ultimate Parent Corp.	(10)	L +	3.25%	7.63%	3/10/2028	8,461		8,429		8,019		0.19
RPBLS Midco, LLC	(4)(7)(10)	SOFR +	5.75%	9.41%	4/1/2028	9,423		9,275		9,329		0.22
								368,889		377,178		9.07
Insurance
Alera Group, Inc.	(4)(7)(10)	SOFR +	6.00%	10.42%	10/2/2028	3,703		3,673		3,629		0.09
Amerilife Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	9.01%	8/31/2029	2,101		2,055		2,076		0.05

Table of Contents

Blackstone Secured Lending Fund
Condensed Consolidated Schedule of Investments
December 31, 2022
(in thousands)
(Unaudited)
Investments (1) Footnotes Reference Rate and Spread Interest Rate (2)(15) Maturity Date Par Amount/Units (1) Cost (3) Fair Value % of Net Assets
First Lien Debt (continued)
Software (continued)
Episerver, Inc. (4)(5)(7)(11) L + 5.25% 9.98% 4/9/2026 $ 9,643 $ 9,525 $ 9,117 0.22 %
Experity, Inc. (4)(5)(7)(10) L + 5.75% 10.48% 2/24/2028 15,007 14,743 14,677 0.35
Gigamon Inc. (4)(7)(11) SOFR + 5.75% 9.73% 3/9/2029 7,471 7,335 7,293 0.18
GovernmentJobs.com, Inc. (4)(7)(10) L + 5.50% 9.88% 12/1/2028 4,963 4,934 4,828 0.12
GraphPAD Software, LLC (4)(7)(11) L + 5.50% 10.23% 4/27/2027 26,584 26,261 26,222 0.63
LD Lower Holdings, Inc. (4)(7)(11) L + 6.50% 11.23% 2/8/2026 92,459 91,310 91,072 2.19
Lightbox Intermediate, LP (4)(8) L + 5.00% 9.73% 5/9/2026 1,990 1,948 1,920 0.05
Magnesium BorrowerCo, Inc. (4)(10) S + 5.75% 9.18% 5/18/2029 GBP 3,443 4,201 4,079 0.10
Magnesium BorrowerCo, Inc. (4)(7)(10) SOFR + 5.75% 10.17% 5/18/2029 5,268 5,136 5,177 0.12
Mandolin Technology Intermediate Holdings, Inc. (4)(5)(7)(9) L + 3.75% 8.16% 7/31/2028 9,464 9,352 9,120 0.22
Medallia, Inc. (4)(10) L + 6.50% 10.88% (incl. 5.44% PIK) 10/29/2028 350,678 345,298 343,665 8.26
Monk Holding Co. (4)(7)(10) L + 5.50% 9.67% 12/1/2027 5,043 4,921 4,929 0.12
MRI Software, LLC (5)(7)(11) L + 5.50% 10.23% 2/10/2026 27,816 27,642 26,405 0.63
Nintex Topco Limited (4)(6)(10) L + 6.00% 10.73% 11/13/2028 34,211 33,637 31,987 0.77
Project Boost Purchaser, LLC (4)(7)(10) SOFR + 5.25% 9.65% 5/2/2029 4,795 4,742 4,763 0.11
Rally Buyer, Inc. (4)(7)(10) SOFR + 5.75% 8.78% 7/19/2028 718 700 699 0.02
Relativity ODA, LLC (4)(7)(11) L + 10.55% 11.89% (incl. 11.55% PIK) 5/12/2027 20,995 20,607 20,631 0.50
Spitfire Parent, Inc. (4)(11) SOFR + 6.00% 9.28% 3/11/2027 55,061 54,269 53,960 1.30
Spitfire Parent, Inc. (4)(5)(11) E + 6.00% 7.86% 3/11/2027 EUR 10,369 12,350 10,845 0.26
Spitfire Parent, Inc. (4)(7)(11) SOFR + 6.00% 10.23% 3/11/2027 20,506 20,137 20,059 0.48
Stamps.com, Inc. (4)(10) L + 5.75% 10.13% 10/5/2028 288,101 283,359 280,899 6.75
The NPD Group L.P. (4)(7)(10) SOFR + 6.25% 10.43% (incl. 2.75% PIK) 12/1/2028 75,724 74,324 74,210 1.78
The NPD Group L.P. (4)(7)(10) L + 5.75% 10.13% 12/1/2028 123,212 120,651 121,859 2.93
Triple Lift, Inc. (4)(7)(10) SOFR + 5.50% 9.61% 5/5/2028 65,276 64,177 63,876 1.54
Zendesk Inc (4)(7)(10) SOFR + 6.50% 11.04% 11/22/2028 1,582 1,544 1,542 0.04
1,414,414 1,403,038 33.74
Specialty Retail
CustomInk, LLC (4)(11) L + 6.18% 7.18% 5/3/2026 163,594 162,126 163,594 3.93
Technology Hardware, Storage & Peripherals
Lytx, Inc. (4)(11) SOFR + 6.75% 11.17% 2/28/2026 84,454 83,729 81,076 1.95
Trading Companies & Distributors
Porcelain Acquisition Corp. (4)(7)(11) L + 5.75% 10.48% 4/1/2027 55,254 53,785 54,829 1.32
The Cook & Boardman Group, LLC (11) SOFR + 5.75% 9.99% 10/17/2025 49,193 48,981 41,998 1.01
102,766 96,827 2.33


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
Insurance (continued)
Benefytt Technologies, Inc.	(4)(7)(10)	SOFR +	8.75%	12.09% (incl. 7.75% PIK)	8/12/2027	$	13,457	$	13,255	$	10,896	0.26	%
Foundation Risk Partners Corp.	(4)(7)(10)	SOFR +	6.00%	10.68%	10/29/2028	27,179		26,823		26,881		0.65
Galway Borrower, LLC	(4)(5)(7)(10)	L +	5.25%	8.99%	9/30/2028	22,169		21,790		21,577		0.52
High Street Buyer, Inc.	(4)(5)(7)(10)	L +	6.00%	10.73%	4/14/2028	61,910		60,802		61,282		1.47
Integrity Marketing Acquisition, LLC	(4)(5)(7)(10)	L +	6.05%	11.28%	8/27/2025	146,487		145,102		141,089		3.39
Jones Deslauriers Insurance Management, Inc.	(5)(6)(10)	C +	4.25%	8.81%	3/27/2028	CAD	86,367	68,216		59,917		1.44
PGIS Intermediate Holdings, LLC	(4)(5)(7)(10)	L +	5.50%	10.63%	10/16/2028	4,627		4,553		4,470		0.11
SG Acquisition, Inc.	(4)(9)	L +	5.00%	9.17%	1/27/2027	104,974		103,888		104,974		2.52
Shelf Bidco Ltd	(6)(10)	SOFR +	6.00%	6.75%	1/3/2030	GBP	5,091	4,938		4,938		0.12
Tennessee Bidco Limited	(4)(5)(6)(8)	S +	7.28%	8.47%	7/9/2028	GBP	16,190	21,946		19,134		0.46
Tennessee Bidco Limited	(4)(5)(6)(8)	S +	7.00%	7.00%	7/9/2028	GBP	28,509	38,706		33,693		0.81
Tennessee Bidco Limited	(4)(5)(6)(8)	L +	7.00%	10.38%	7/9/2028	54,034		52,743		53,088		1.28
Tennessee Bidco Limited	(4)(5)(6)(8)	L +	7.00%	12.21%	8/3/2028	15,998		15,796		15,718		0.38
Westland Insurance Group LTD	(4)(5)(6)(11)	L +	7.00%	11.39%	1/5/2027	42,483		39,901		41,209		0.99
Westland Insurance Group LTD	(4)(5)(6)(7)(8)	C +	7.00%	11.86%	1/5/2027	CAD	165,350	119,655		118,210		2.84
								743,842		722,781		17.38
Internet & Direct Marketing Retail
Donuts, Inc.	(4)(11)	SOFR +	6.00%	10.43%	12/29/2026	322,470		318,178		319,245		7.68
IT Services
AI Altius Bidco, Inc.	(4)(5)(7)(10)	L +	5.50%	10.65%	12/21/2028	5,423		5,320		5,300		0.13
AI Altius Bidco, Inc.	(4)(5)(8)		9.75%	9.75% PIK	12/29/2029	835		814		808		0.02
Infostretch Corporation	(4)(10)	SOFR +	5.75%	10.48%	4/1/2028	4,975		4,888		4,776		0.11
Inovalon Holdings, Inc.	(4)(7)(10)	L +	6.25%	10.95% (incl. 2.75% PIK)	11/24/2028	106,179		103,883		104,979		2.52
Monterey Financing S.à.r.l	(4)(6)(7)(8)	E +	6.00%	8.14%	9/28/2029	EUR	658	601		704		0.02
Monterey Financing S.à.r.l	(4)(6)(8)	CI +	6.00%	8.42%	9/28/2029	DKK	4,819	618		674		0.02
Monterey Financing S.à.r.l	(4)(6)(9)	N +	6.00%	9.26%	9/28/2029	NOK	5,149	461		510		0.01
Monterey Financing S.à.r.l	(4)(6)(8)	ST +	6.00%	8.65%	9/28/2029	SEK	2,090	184		196		0.00
Razor Holdco, LLC	(4)(10)	L +	5.75%	9.42%	10/25/2027	37,347		36,718		36,600		0.88
Red River Technology, LLC	(4)(7)(11)	L +	6.00%	10.38%	5/26/2027	80,785		79,749		80,180		1.93
Turing Holdco, Inc.	(4)(5)(6)(7)(8)	E +	6.00%	8.00% (incl. 2.50% PIK)	8/3/2028	EUR	16,280	18,129		17,160		0.41
Turing Holdco, Inc.	(4)(5)(6)(8)	L +	6.00%	10.01%	8/3/2028	8,437		8,229		8,310		0.20
								259,594		260,197		6.25
Machinery
MHE Intermediate Holdings	(4)(5)(7)(11)	SOFR +	6.00%	9.50%	7/21/2027	4,492		4,419		4,331		0.10
MHE Intermediate Holdings	(4)(5)(11)	SOFR +	6.25%	9.75%	12/9/2025	214		210		208		0.01
								4,629		4,539		0.11
Marine
Armada Parent, Inc.	(4)(7)(10)	L +	5.75%	10.13%	10/29/2027	25,997		25,520		25,209		0.61
Media
Trader Corp.	(4)(6)(7)(10)	C +	5.75%	10.40%	12/22/2029	CAD	10,000	7,149		7,185		0.17

~~Table of~~ ~~Contents~~

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
Oil, Gas & Consumable Fuels
Eagle Midstream Canada Finance, Inc.	(4)(6)(10)	SOFR +	6.25%	10.52%	8/15/2028	$	74,649	$	73,602	$	73,529	1.77	%
KKR Alberta Midstream Finance Inc.	(4)(6)(10)	SOFR +	6.25%	10.52%	8/15/2028	40,611		40,042		40,002		0.96
								113,644		113,531		2.73
Paper & Forest Products
Profile Products, LLC	(4)(7)(10)	L +	5.50%	9.36%	11/12/2027	6,344		6,247		6,186		0.15
Profile Products, LLC	(4)(10)	C +	5.50%	10.14%	11/12/2027	1,242		1,221		1,214		0.03
								7,468		7,400		0.18
Pharmaceuticals
Doc Generici (Diocle S.p.A.)	(4)(6)(7)(8)	E +	6.50%	8.56%	10/27/2028	EUR	1,758	1,478		1,688		0.04
Professional Services
ALKU, LLC	(4)(10)	SOFR +	5.25%	9.67%	3/1/2028	74,904		74,352		74,904		1.80
ALKU, LLC	(4)(10)	SOFR +	5.00%	9.42%	3/1/2028	38,118		37,751		38,118		0.92
BPPH2 Limited	(4)(5)(6)(8)	S +	6.87%	10.30%	3/2/2028	GBP	26,300	35,637		31,794		0.76
CFGI Holdings, LLC	(4)(7)(10)	L +	5.00%	9.39%	11/2/2027	7,598		7,449		7,565		0.18
Clearview Buyer, Inc.	(4)(5)(7)(10)	L +	5.25%	9.98%	8/26/2027	9,240		9,032		9,001		0.22
Cumming Group, Inc.	(4)(7)(11)	L +	5.25%	8.92%	5/26/2027	73,737		72,612		71,088		1.71
Cumming Group, Inc.	(4)(11)	SOFR +	5.25%	8.92%	11/16/2027	1,000		970		970		0.02
Guidehouse, Inc.	(4)(5)(10)	L +	6.25%	10.63%	10/16/2028	325,537		322,831		319,027		7.67
HIG Orca Acquisition Holdings, Inc.	(4)(5)(7)(11)	SOFR +	6.00%	9.78%	8/17/2027	23,523		23,133		23,239		0.56
IG Investments Holdings, LLC	(4)(5)(7)(10)	L +	6.00%	10.39%	9/22/2028	48,167		47,356		47,915		1.15
Kaufman Hall & Associates, LLC	(4)(7)(10)	L +	5.25%	9.63%	12/14/2028	24,314		23,858		24,131		0.58
Legacy Intermediate, LLC	(4)(5)(7)(10)	SOFR +	5.75%	10.26%	2/25/2028	5,161		5,047		5,080		0.12
Material Holdings, LLC	(4)(5)(7)(10)	SOFR +	6.00%	10.68%	8/19/2027	24,448		24,042		23,687		0.57
Minotaur Acquisition, Inc.	(8)	SOFR +	4.75%	9.17%	3/27/2026	1,985		1,932		1,903		0.05
Petrus Buyer Inc	(4)(7)(10)	SOFR +	6.50%	10.70%	10/17/2029	1,905		1,833		1,831		0.04
Sherlock Buyer Corp.	(4)(7)(10)	L +	5.75%	10.48%	12/8/2028	8,573		8,386		8,223		0.20
Thevelia US, LLC	(5)(6)(9)	SOFR +	4.00%	8.73%	6/18/2029	1,309		1,296		1,273		0.03
Titan Investment Company, Inc.	(4)(5)(8)	L +	5.75%	10.07%	3/20/2027	42,028		40,646		40,136		0.97
Trinity Air Consultants Holdings Corp.	(4)(7)(10)	L +	5.25%	10.18%	6/29/2027	67,936		66,786		67,079		1.61
Trinity Partners Holdings, LLC	(4)(7)(10)	SOFR +	5.75%	9.99%	12/21/2028	4,804		4,710		4,694		0.11
West Monroe Partners, LLC	(4)(7)(10)	L +	5.50%	9.84%	11/8/2028	14,896		14,623		14,524		0.35
								824,282		816,182		19.62
Real Estate Management & Development
Progress Residential PM Holdings, LLC	(4)(7)(10)	SOFR +	6.25%	10.67%	2/16/2028	70,324		69,012		70,324		1.69
Progress Residential PM Holdings, LLC	(4)(7)(10)	SOFR +	6.25%	10.67%	7/25/2029	833		814		833		0.02
								69,826		71,157		1.71
Road & Rail
Gruden Acquisition, Inc.	(4)(5)(7)(11)	L +	5.50%	7.75%	7/1/2028	16,437		16,072		16,167		0.39
Software
Anaplan, Inc.	(4)(6)(7)(10)	SOFR +	6.50%	10.82%	6/21/2029	1,786		1,749		1,747		0.04
AxiomSL Group, Inc.	(4)(7)(11)	L +	5.75%	10.13%	12/3/2027	42,118		41,401		41,635		1.00
BlueCat Networks USA, Inc.	(4)(6)(7)(10)	SOFR +	6.00%	10.46%	8/8/2028	1,959		1,915		1,913		0.05
Community Brands ParentCo, LLC	(4)(5)(7)(10)	SOFR +	5.75%	10.17%	2/24/2028	4,963		4,866		4,850		0.12
Confine Visual Bidco	(4)(6)(7)(10)	SOFR +	5.75%	10.05%	2/23/2029	15,921		15,503		15,092		0.36
Connatix Buyer, Inc.	(4)(5)(7)(10)	L +	5.50%	10.14%	7/14/2027	21,875		21,348		21,220		0.51
Diligent Corporation	(4)(11)	L +	5.75%	10.13%	8/4/2025	58,950		58,458		57,182		1.38
Discovery Education, Inc.	(4)(7)(10)	SOFR +	5.75%	9.83%	4/9/2029	26,600		26,071		25,565		0.61

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
Software (continued)
Episerver, Inc.	(4)(5)(7)(11)	L +	5.25%	9.98%	4/9/2026	$	9,643	$	9,525	$	9,117	0.22	%
Experity, Inc.	(4)(5)(7)(10)	L +	5.75%	10.48%	2/24/2028	15,007		14,743		14,677		0.35
Gigamon Inc.	(4)(7)(11)	SOFR +	5.75%	9.73%	3/9/2029	7,471		7,335		7,293		0.18
GovernmentJobs.com, Inc.	(4)(7)(10)	L +	5.50%	9.88%	12/1/2028	4,963		4,934		4,828		0.12
GraphPAD Software, LLC	(4)(7)(11)	L +	5.50%	10.23%	4/27/2027	26,584		26,261		26,222		0.63
LD Lower Holdings, Inc.	(4)(7)(11)	L +	6.50%	11.23%	2/8/2026	92,459		91,310		91,072		2.19
Lightbox Intermediate, LP	(4)(8)	L +	5.00%	9.73%	5/9/2026	1,990		1,948		1,920		0.05
Magnesium BorrowerCo, Inc.	(4)(10)	S +	5.75%	9.18%	5/18/2029	GBP	3,443	4,201		4,079		0.10
Magnesium BorrowerCo, Inc.	(4)(7)(10)	SOFR +	5.75%	10.17%	5/18/2029	5,268		5,136		5,177		0.12
Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(7)(9)	L +	3.75%	8.16%	7/31/2028	9,464		9,352		9,120		0.22
Medallia, Inc.	(4)(10)	L +	6.50%	10.88% (incl. 5.44% PIK)	10/29/2028	350,678		345,298		343,665		8.26
Monk Holding Co.	(4)(7)(10)	L +	5.50%	9.67%	12/1/2027	5,043		4,921		4,929		0.12
MRI Software, LLC	(5)(7)(11)	L +	5.50%	10.23%	2/10/2026	27,816		27,642		26,405		0.63
Nintex Topco Limited	(4)(6)(10)	L +	6.00%	10.73%	11/13/2028	34,211		33,637		31,987		0.77
Project Boost Purchaser, LLC	(4)(7)(10)	SOFR +	5.25%	9.65%	5/2/2029	4,795		4,742		4,763		0.11
Rally Buyer, Inc.	(4)(7)(10)	SOFR +	5.75%	8.78%	7/19/2028	718		700		699		0.02
Relativity ODA, LLC	(4)(7)(11)	L +	10.55%	11.89% (incl. 11.55% PIK)	5/12/2027	20,995		20,607		20,631		0.50
Spitfire Parent, Inc.	(4)(11)	SOFR +	6.00%	9.28%	3/11/2027	55,061		54,269		53,960		1.30
Spitfire Parent, Inc.	(4)(5)(11)	E +	6.00%	7.86%	3/11/2027	EUR	10,369	12,350		10,845		0.26
Spitfire Parent, Inc.	(4)(7)(11)	SOFR +	6.00%	10.23%	3/11/2027	20,506		20,137		20,059		0.48
Stamps.com, Inc.	(4)(10)	L +	5.75%	10.13%	10/5/2028	288,101		283,359		280,899		6.75
The NPD Group L.P.	(4)(7)(10)	SOFR +	6.25%	10.43% (incl. 2.75% PIK)	12/1/2028	75,724		74,324		74,210		1.78
The NPD Group L.P.	(4)(7)(10)	L +	5.75%	10.13%	12/1/2028	123,212		120,651		121,859		2.93
Triple Lift, Inc.	(4)(7)(10)	SOFR +	5.50%	9.61%	5/5/2028	65,276		64,177		63,876		1.54
Zendesk Inc	(4)(7)(10)	SOFR +	6.50%	11.04%	11/22/2028	1,582		1,544		1,542		0.04
								1,414,414		1,403,038		33.74
Specialty Retail
CustomInk, LLC	(4)(11)	L +	6.18%	7.18%	5/3/2026	163,594		162,126		163,594		3.93
Technology Hardware, Storage & Peripherals
Lytx, Inc.	(4)(11)	SOFR +	6.75%	11.17%	2/28/2026	84,454		83,729		81,076		1.95
Trading Companies & Distributors
Porcelain Acquisition Corp.	(4)(7)(11)	L +	5.75%	10.48%	4/1/2027	55,254		53,785		54,829		1.32
The Cook & Boardman Group, LLC	(11)	SOFR +	5.75%	9.99%	10/17/2025	49,193		48,981		41,998		1.01
								102,766		96,827		2.33

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units (1)		Cost (3)		Fair Value		% of Net Assets
First Lien Debt (continued)
Transportation Infrastructure
Capstone Logistics, LLC	(4)(11)	L +	4.75%	9.13%	11/12/2027	$	5,558	$	5,527	$	5,350	0.13	%
Frontline Road Safety, LLC	(4)(10)	L +	5.75%	6.68%	5/3/2027	90,051		88,785		84,648		2.04
Helix TS, LLC	(4)(7)(10)	L +	5.75%	10.16%	8/4/2027	42,303		41,713		42,083		1.01
Italian Motorway Holdings S.à.r.l	(4)(6)(8)	E +	5.25%	7.35%	4/28/2029	EUR	78,810	81,010		81,376		1.96
Roadsafe Holdings, Inc.	(4)(7)(11)	L +	5.75%	10.87%	10/19/2027	51,884		51,085		51,336		1.23
Safety Borrower Holdings LP	(4)(5)(7)(11)	L +	5.25%	10.46%	9/1/2027	5,083		5,044		5,028		0.12
Sam Holding Co, Inc.	(4)(7)(11)	L +	5.25%	9.95%	9/24/2027	42,275		41,506		41,306		0.99
TRP Infrastructure Services, LLC	(4)(7)(11)	L +	5.50%	10.08%	7/9/2027	39,285		38,640		36,464		0.88
								353,310		347,591		8.36
Total First Lien Debt								9,497,570		9,419,963		226.49

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)	Footnotes	Reference Rate and Spread		Interest Rate (2)(15)	Maturity Date	Par Amount/Units(1)		Cost (3)		Fair Value		% of Net Assets
Second Lien Debt
Construction & Engineering
COP Home Services TopCo IV, Inc.	(4)(5)(11)	L +	8.75%	13.13%	12/29/2028	$	7,517	$	7,390	$	7,178	0.17	%
Health Care Providers & Services
Canadian Hospital Specialties Ltd.	(4)(5)(6)(8)		8.75%	8.75%	4/15/2029	CAD	10,533	8,323		7,171		0.17
Jayhawk Buyer, LLC	(4)(11)	L +	8.75%	13.17%	10/15/2027	5,183		5,106		5,144		0.12
								13,429		12,315		0.29
Industrial Conglomerates
Victory Buyer, LLC	(4)(9)	L +	7.00%	11.35%	11/1/2029	9,619		9,534		8,248		0.20
IT Services
Inovalon Holdings, Inc.	(4)(5)(10)	L +	10.50%	15.20% (incl. 15.20% PIK)	11/24/2033	10,358		10,108		10,359		0.25
Professional Services
Thevelia US, LLC	(4)(6)(9)	SOFR +	6.75%	11.48%	6/17/2030	4,920		4,783		4,810		0.12
Software
Mandolin Technology Intermediate Holdings, Inc.	(4)(5)(9)	L +	6.50%	10.91%	7/30/2029	3,550		3,509		3,426		0.08
Total Second Lien Debt								48,753		46,336		1.11

3436

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)(5)	Footnotes	Reference Rate and Spread	Interest Rate (2)	Maturity Date	Par Amount/Units (1)	Cost (3)		Fair Value		% of Net Assets
Equity
Aerospace & Defense
Micross Topco, Inc.	(4)				4,767	$	4,767	$	4,767	0.11	%
Air Freight & Logistics
AGI Group Holdings LP - A2 Units	(4)				902	902		724		0.02
Mode Holdings, L.P. - Class A-2 Common Units	(4)				5,486,923	5,487		10,699		0.26
						6,389		11,423		0.28
Distributors
Box Co-Invest Blocker, LLC	(4)				702,305	702		625		0.02
EIS Acquisition Holdings, LP - Class A Common Units	(4)				6,292	3,350		13,282		0.32
						4,052		13,907		0.34
Diversified Consumer Services
Cambium Holdings, LLC - Senior Preferred Interests	(4)		11.50%		12,511,857	12,315		15,135		0.36
Deneb Ultimate Topco, LLC - Class A Units	(4)				213	213		168		0.00
						12,528		15,303		0.36
Diversified Telecommunication Services
Point Broadband Holdings, LLC - Class A Units	(4)				6,930	5,877		5,285		0.13
Point Broadband Holdings, LLC - Class B Units	(4)				369,255	1,053		762		0.02
Point Broadband Holdings, LLC - Class Additional A Units	(4)				79,358	226		164		0.00
Point Broadband Holdings, LLC - Class Additional B Units	(4)				1,489	1,263		1,136		0.03
						8,419		7,347		0.18
Health Care Equipment & Supplies
GCX Corporation Group Holdings, L.P. - Class A-2 Units	(4)				539	539		324		0.01
Health Care Providers & Services
AVE Holdings I Corp.	(4)				625,944	607		638		0.02
Jayhawk Holdings, LP - A-1 Common Units	(4)				2,201	392		627		0.02
Jayhawk Holdings, LP - A-2 Common Units	(4)				1,185	211		338		0.01
						1,210		1,603		0.05
Health Care Technology
Caerus Midco 2 S.À. R.L - Additional Vehicle Units	(4)(6)				11,710	12		1		0.00
Caerus Midco 2 S.À. R.L - Vehicle Units	(4)(6)				58,458	58		53		0.00
						70		54		0.00
Insurance
Shelf Holdco Ltd Common Equity	(4)(6)				50,000	50		50		0.00
IT Services
NC Ocala Co-Invest Beta, L.P. - LP Interest	(4)				2,854,133	2,854		2,854		0.07

3537

Table of Contents


Blackstone Secured Lending Fund Condensed Consolidated Schedule of Investments December 31, 2022 (in thousands) (Unaudited)
Investments (1)(5)	Footnotes	Reference Rate and Spread	Interest Rate (2)	Maturity Date	Par Amount/Units (1)	Cost (3)		Fair Value		% of Net Assets
Equity (continued)
Professional Services
Guidehouse Holding Corp. - Preferred Equity	(4)		11.50%		15,440	$	15,133	$	16,637	0.40	%
OHCP V TC COI, LP. - LP Interest	(4)				3,500,000	3,500		4,410		0.11
Tricor Horizon, LP	(4)(6)				382,469	382		382		0.01
						19,015		21,429		0.52
Software
Connatix Parent, LLC - Class L Common Units	(4)				42,045	462		256		0.01
Expedition Holdco, LLC - Class A Units	(4)				90	57		44		0.00
Expedition Holdco, LLC - Class B Units	(4)				90,000	33		21		0.00
Lobos Parent, Inc. - Series A Preferred Shares	(4)		10.50%		1,545	1,506		1,641		0.04
Mandolin Technology Holdings, Inc. - Series A Preferred Shares	(4)				3,550,000	3,444		3,408		0.08
Mimecast Limited	(4)				651,175	651		638		0.02
Zoro Common Equity	(4)				2,073	21		21		0.00
Zoro Series A Preferred Shares	(4)		12.50%		373	362		362		0.01
						6,536		6,391		0.16
Specialty Retail
CustomInk, LLC - Series A Preferred Units	(4)				384,520	5,200		6,521		0.16
Transportation Infrastructure
Frontline Road Safety Investments, LLC - Class A Common Units	(4)				27,536	2,909		1,920		0.05
Ncp Helix Holdings, LLC. - Preferred Shares	(4)				369	372		472		0.01
						3,281		2,392		0.06
Total Equity Investments						74,910		94,365		2.30
Total Investment - non-controlled/non-affiliated						9,621,233		9,560,664		229.90
Investments - non-controlled/affiliated
Equity
Insurance
Blackstone Donegal Holdings LP - LP Interests (Westland Insurance Group LTD)	(4)(5)(6)(16)					36,639		56,584		1.36
Total Equity						36,639		56,584		1.36
Total Investments - non-controlled/affiliated						36,639		56,584		1.36
Total Investment Portfolio						9,657,872		9,617,248		231.26
Cash and Cash Equivalents
Other Cash and Cash Equivalents						131,272		131,272		3.16
Total Portfolio Investments, Cash and Cash Equivalents						$	9,789,144	$	9,748,520	234.42	%

(1)Unless otherwise indicated, all debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Condensed Consolidated Schedule of Investments) are denominated in dollars. As of December 31, 2022, the Company had investments denominated in Canadian Dollars (CAD), Euros (EUR), British Pounds (GBP), Danish Krone (DKK), Swedish Krona (SEK), and Norwegian Krone (NOK). All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount (in thousands) is presented for debt investments, while the number of shares or units (in whole amounts) owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

3638

Table of Contents

Interbank Offered Rate (“NIBOR” or “N”), or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. Variable rate loans typically include an interest reference rate floor feature. As of December 31, 2022, 93.1% of the debt portfolio at fair value had an interest rate floor above zero. Rates on equity instruments represents contractual dividend rates on certain preferred equity positions.

(5)These debt investments are not pledged as collateral under any of the Company's credit facilities. For other debt investments that are pledged to the Company's credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. Any other debt investments listed above are pledged to financing facilities and are not available to satisfy the creditors of the Company.

(6)The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2022, non-qualifying assets represented 11.0% of total assets as calculated in accordance with regulatory requirements.

(7)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments:

Investments—non-controlled/non-affiliated

Commitment Type

Commitment
Expiration Date

Unfunded
Commitment

Fair
Value

First Lien Debt

123Dentist, Inc.

Delayed Draw Term Loan

8/10/2029

270

(18)

ACI Group Holdings, Inc.

Delayed Draw Term Loan

8/2/2023

26,295

—

ACI Group Holdings, Inc.

Revolver

8/2/2027

10,295

—

ADCS Clinics Intermediate Holdings, LLC

Revolver

5/7/2027

1,301

(26)

ADCS Clinics Intermediate Holdings, LLC

Delayed Draw Term Loan

5/7/2023

468

—

AI Altius Bidco, Inc.

Delayed Draw Term Loan

12/21/2023

1,446

(14)

Amerilife Holdings, LLC

Revolver

8/31/2028

243

(2)

Amerilife Holdings, LLC

Delayed Draw Term Loan

8/31/2029

150

—

Amerivet Partners Management, Inc.

Revolver

2/25/2028

589

(24)

Amerivet Partners Management, Inc.

Delayed Draw Term Loan

2/25/2024

2,605

—

Anaplan, Inc.

Revolver

6/21/2028

179

(21)

Armada Parent, Inc.

Delayed Draw Term Loan

10/29/2023

1,250

—

Armada Parent, Inc.

Revolver

10/29/2027

3,000

(83)

Ascend Buyer, LLC

Revolver

9/30/2027

1,940

(19)

AxiomSL Group, Inc.

Delayed Draw Term Loan

12/3/2027

2,949

(29)

AxiomSL Group, Inc.

Revolver

12/3/2025

3,221

(32)

Bazaarvoice, Inc.

Revolver

5/7/2026

28,662

—

Benefytt Technologies, Inc.

Delayed Draw Term Loan

8/12/2023

397

—

BlueCat Networks USA, Inc.

Delayed Draw Term Loan

8/8/2028

309

—

BlueCat Networks USA, Inc.

Delayed Draw Term Loan

8/8/2028

341

(3)

Caerus US 1, Inc.

Delayed Draw Term Loan

5/25/2029

1,506

(15)

Caerus US 1, Inc.

Revolver

5/25/2029

732

—

Caerus US 1, Inc.

Revolver

5/25/2029

233

(5)

Caerus US 1, Inc.

Delayed Draw Term Loan

5/25/2029

320

—

Cambium Learning Group, Inc.

Revolver

7/20/2028

43,592

—

Canadian Hospital Specialties Ltd.

Delayed Draw Term Loan

4/14/2023

5,647

—

Canadian Hospital Specialties Ltd.

Revolver

4/14/2027

1,376

—

CCBlue Bidco, Inc.

Delayed Draw Term Loan

12/21/2023

1,408

—

CFGI Holdings, LLC

Delayed Draw Term Loan

11/2/2027

1,200

(12)

CFGI Holdings, LLC

Revolver

11/2/2027

1,050

(21)

~~Table of~~ ~~Contents~~

Investments—non-controlled/non-affiliated Commitment Type Commitment
Expiration Date Unfunded
Commitment Fair
Value
Clearview Buyer, Inc. Revolver 2/26/2027 $ 898 $ (18)
Clearview Buyer, Inc. Delayed Draw Term Loan 8/26/2024 3,668 —
Community Brands ParentCo, LLC Delayed Draw Term Loan 2/24/2024 588 (6)
Community Brands ParentCo, LLC Revolver 2/24/2028 345 (7)
Confine Visual Bidco Delayed Draw Term Loan 3/11/2024 3,046 —
Connatix Buyer, Inc. Revolver 7/14/2027 5,431 (109)
Connatix Buyer, Inc. Delayed Draw Term Loan 7/14/2023 10,900 (109)
COP Home Services TopCo IV, Inc. Revolver 12/31/2025 1,941 (21)
CPI Buyer, LLC Delayed Draw Term Loan 5/1/2023 7,778 —
CPI Buyer, LLC Revolver 11/1/2026 3,214 (64)
CPI Intermediate Holdings Inc Delayed Draw Term Loan 10/8/2029 966 (10)
Cumming Group, Inc. Delayed Draw Term Loan 5/26/2027 7,896 (79)
Cumming Group, Inc. Revolver 5/26/2027 11,923 —
DCA Investment Holdings, LLC Delayed Draw Term Loan 3/12/2023 169 —
DCA Investment Holdings, LLC Delayed Draw Term Loan 4/3/2028 1,000 (15)
Discovery Education, Inc. Revolver 4/9/2029 2,960 (104)
Discovery Education, Inc. Delayed Draw Term Loan 4/9/2029 6,773 —
Doc Generici (Diocle S.p.A.) Delayed Draw Term Loan 10/26/2024 1,195 (141)
Emergency Power Holdings, LLC Delayed Draw Term Loan 8/17/2023 18,700 (187)
ENV BIDCO AB Delayed Draw Term Loan 7/19/2029 260 —
Episerver, Inc. Revolver 4/9/2026 2,064 (93)
Experity, Inc. Revolver 2/24/2028 1,495 (30)
Foundation Risk Partners Corp. Revolver 10/29/2027 1,401 —
Galway Borrower, LLC Revolver 9/30/2027 2,113 (53)
Galway Borrower, LLC Delayed Draw Term Loan 9/30/2023 274 —
GCX Corporation Buyer, LLC Delayed Draw Term Loan 9/13/2023 2,000 —
The GI Alliance Management, LLC Delayed Draw Term Loan 9/15/2028 883 (26)
GI Ranger Intermediate, LLC Revolver 10/29/2027 1,080 —
GI Ranger Intermediate, LLC Delayed Draw Term Loan 10/30/2028 3,040 —
Gigamon Inc. Revolver 3/11/2028 437 (10)
Go Car Wash Management Corp. Delayed Draw Term Loan 8/31/2023 1,057 —
GovernmentJobs.com, Inc. Revolver 11/30/2027 677 (14)
GovernmentJobs.com, Inc. Delayed Draw Term Loan 11/30/2023 2,144 (21)
GraphPAD Software, LLC Revolver 4/27/2027 2,124 (32)
GraphPAD Software, LLC Delayed Draw Term Loan 4/27/2027 6,429 (64)
Gruden Acquisition, Inc. Delayed Draw Term Loan 7/1/2023 2,100 (26)
Gruden Acquisition, Inc. Revolver 7/1/2026 3,000 (38)
Healthcomp Holding Company, LLC Delayed Draw Term Loan 12/29/2023 23,952 —
Helix TS, LLC Delayed Draw Term Loan 8/3/2023 138 —
Helix TS, LLC Delayed Draw Term Loan 6/14/2024 767 —
HIG Orca Acquisition Holdings, Inc. Revolver 8/17/2027 1,542 —
HIG Orca Acquisition Holdings, Inc. Delayed Draw Term Loan 8/17/2023 3,390 —

~~Table of~~ ~~Contents~~

Investments—non-controlled/non-affiliated Commitment Type Commitment
Expiration Date Unfunded
Commitment Fair
Value
High Street Buyer, Inc. Revolver 4/16/2027 $ 2,254 $ (45)
High Street Buyer, Inc. Delayed Draw Term Loan 4/16/2028 11,830 —
IG Investments Holdings, LLC Revolver 9/22/2027 2,150 —
Inovalon Holdings, Inc. Delayed Draw Term Loan 6/24/2024 11,060 (138)
Integrity Marketing Acquisition, LLC Delayed Draw Term Loan 8/27/2025 347 —
ISQ Hawkey Holdco, Inc. Revolver 8/17/2028 91 (1)
ISQ Hawkey Holdco, Inc. Delayed Draw Term Loan 8/17/2029 90 —
Java Buyer, Inc. Delayed Draw Term Loan 12/15/2023 1,897 —
Jayhawk Buyer, LLC Delayed Draw Term Loan 10/15/2026 30 —
Knowledge Pro Buyer, Inc. Delayed Draw Term Loan 12/10/2023 1,032 (8)
Knowledge Pro Buyer, Inc. Revolver 12/10/2027 1,145 —
KPSKY Acquisition, Inc. Delayed Draw Term Loan 10/19/2023 143 —
LD Lower Holdings, Inc. Delayed Draw Term Loan 2/8/2023 15,684 —
Legacy Intermediate, LLC Revolver 2/25/2028 958 (10)
Legacy Intermediate, LLC Delayed Draw Term Loan 2/25/2023 2,000 (20)
Linquest Corp. Delayed Draw Term Loan 1/27/2023 4,975 (50)
Magnesium BorrowerCo, Inc. Delayed Draw Term Loan 5/18/2029 485 (12)
Mandolin Technology Intermediate Holdings, Inc. Revolver 7/23/2026 349 —
Marcone Yellowstone Buyer, Inc. Delayed Draw Term Loan 6/23/2028 342 —
Material Holdings, LLC Revolver 8/17/2027 918 —
Material Holdings, LLC Delayed Draw Term Loan 8/19/2023 1,802 —
MHE Intermediate Holdings, LLC Revolver 7/21/2027 230 —
Monk Holding Co. Delayed Draw Term Loan 8/12/2023 2,038 —
Monterey Financing S.à.r.l Delayed Draw Term Loan 9/19/2029 467 —
MRI Software, LLC Revolver 2/10/2026 1,516 (55)
MRI Software, LLC Revolver 2/10/2026 4,200 (347)
Navigator Acquiror, Inc. Delayed Draw Term Loan 7/16/2023 49,175 —
NDC Acquisition Corp. Revolver 3/9/2027 2,911 —
NMC Crimson Holdings, Inc. Delayed Draw Term Loan 3/1/2023 26,585 —
Onex Baltimore Buyer, Inc. Delayed Draw Term Loan 12/1/2023 2,247 —
Petrus Buyer Inc Delayed Draw Term Loan 10/17/2029 595 (9)
Petrus Buyer Inc Revolver 10/17/2029 272 (8)
PGIS Intermediate Holdings, LLC Revolver 10/16/2028 330 (7)
Point Broadband Acquisition, LLC Delayed Draw Term Loan 10/1/2023 20,703 —
Porcelain Acquisition Corp. Delayed Draw Term Loan 4/1/2027 14,481 —
PPV Intermediate Holdings, LLC Revolver 8/31/2029 116 —
PPV Intermediate Holdings, LLC Delayed Draw Term Loan 8/31/2029 170 —
Profile Products, LLC Revolver 11/12/2027 237 —
Profile Products, LLC Delayed Draw Term Loan 11/12/2027 413 (9)
Progress Residential PM Holdings, LLC Delayed Draw Term Loan 3/17/2023 16,623 —
Progress Residential PM Holdings, LLC Delayed Draw Term Loan 7/25/2029 333 —
Project Boost Purchaser, LLC Revolver 5/2/2028 591 (3)

Table of Contents

Investments—non-controlled/non-affiliated Commitment Type Commitment
Expiration Date Unfunded
Commitment Fair
Value
Project Boost Purchaser, LLC Delayed Draw Term Loan 5/2/2029 $ 905 $ —
Qualus Power Services Corp. Delayed Draw Term Loan 3/26/2023 4,259 —
Rally Buyer, Inc. Revolver 7/19/2028 110 (2)
Rally Buyer, Inc. Delayed Draw Term Loan 7/19/2028 205 (2)
Red River Technology, LLC Delayed Draw Term Loan 5/26/2023 25,880 —
Redwood Services Group, LLC Delayed Draw Term Loan 6/15/2029 133 —
Relativity ODA, LLC Revolver 5/12/2027 3,292 (49)
Relay Purchaser, LLC Revolver 8/30/2026 7,143 (71)
RoadOne Inc Delayed Draw Term Loan 12/30/2028 255 (4)
RoadOne Inc Revolver 12/30/2028 226 —
Roadsafe Holdings, Inc. Delayed Draw Term Loan 7/31/2023 2,900 —
RPBLS Midco, LLC Delayed Draw Term Loan 4/1/2028 20 —
RWL Holdings, LLC Delayed Draw Term Loan 12/1/2027 6,452 (65)
Safety Borrower Holdings LP Revolver 9/1/2027 373 (4)
Sam Holding Co, Inc. Delayed Draw Term Loan 9/24/2023 29,731 —
Sam Holding Co, Inc. Revolver 3/24/2027 5,500 —
SEKO Global Logistics Network, LLC Revolver 12/30/2026 294 —
SEKO Global Logistics Network, LLC Delayed Draw Term Loan 12/30/2026 399 —
Sherlock Buyer Corp. Delayed Draw Term Loan 12/8/2028 2,794 (28)
Sherlock Buyer Corp. Revolver 12/8/2027 1,111 (22)
Smile Doctors, LLC Revolver 12/23/2027 710 —
Snoopy Bidco, Inc. Delayed Draw Term Loan 6/1/2023 15,786 (237)
SpecialtyCare, Inc. Revolver 6/18/2026 614 —
SpecialtyCare, Inc. Delayed Draw Term Loan 6/18/2023 1,155 —
Spitfire Parent, Inc. Delayed Draw Term Loan 3/11/2027 3,689 —
Stepping Stones Healthcare Services, LLC Delayed Draw Term Loan 12/30/2023 441 —
Stepping Stones Healthcare Services, LLC Revolver 12/30/2026 74 —
The Fertility Partners, Inc. Revolver 9/16/2027 28 —
The Fertility Partners, Inc. Delayed Draw Term Loan 3/16/2024 315 —
The NPD Group L.P. Revolver 12/1/2027 7,729 —
The NPD Group L.P. Revolver 12/1/2027 4,416 (44)
Trader Corp. Revolver 12/22/2028 620 (11)
Trinity Air Consultants Holdings Corp. Delayed Draw Term Loan 6/29/2023 10,916 —
Trinity Air Consultants Holdings Corp. Revolver 6/29/2027 6,881 (69)
Trinity Partners Holdings, LLC Delayed Draw Term Loan 12/21/2023 1,433 (14)
Triple Lift, Inc. Revolver 5/6/2028 4,747 —
TRP Infrastructure Services, LLC Delayed Draw Term Loan 1/9/2023 7,101 (71)
Turing Holdco, Inc. Delayed Draw Term Loan 8/3/2028 3,239 —
Unified Physician Management, LLC Revolver 6/18/2029 241 —
Unified Physician Management, LLC Delayed Draw Term Loan 6/18/2029 77 —
United Mutual Acquisition Holdings, LLC Delayed Draw Term Loan 7/15/2028 1,275 —
US Oral Surgery Management Holdco, LLC Delayed Draw Term Loan 11/18/2023 3,666 —

Investments—non-controlled/non-affiliated

Commitment Type

Commitment
Expiration Date

Unfunded
Commitment

Fair
Value

Clearview Buyer, Inc.

Revolver

2/26/2027

898

(18)

Clearview Buyer, Inc.

Delayed Draw Term Loan

8/26/2024

3,668

—

Community Brands ParentCo, LLC

Delayed Draw Term Loan

2/24/2024

588

(6)

Community Brands ParentCo, LLC

Revolver

2/24/2028

345

(7)

Confine Visual Bidco

Delayed Draw Term Loan

3/11/2024

3,046

—

Connatix Buyer, Inc.

Revolver

7/14/2027

5,431

(109)

Connatix Buyer, Inc.

Delayed Draw Term Loan

7/14/2023

10,900

(109)

COP Home Services TopCo IV, Inc.

Revolver

12/31/2025

1,941

(21)

CPI Buyer, LLC

Delayed Draw Term Loan

5/1/2023

7,778

—

CPI Buyer, LLC

Revolver

11/1/2026

3,214

(64)

CPI Intermediate Holdings Inc

Delayed Draw Term Loan

10/8/2029

966

(10)

Cumming Group, Inc.

Delayed Draw Term Loan

5/26/2027

7,896

(79)

Cumming Group, Inc.

Revolver

5/26/2027

11,923

—

DCA Investment Holdings, LLC

Delayed Draw Term Loan

3/12/2023

169

—

DCA Investment Holdings, LLC

Delayed Draw Term Loan

4/3/2028

1,000

(15)

Discovery Education, Inc.

Revolver

4/9/2029

2,960

(104)

Discovery Education, Inc.

Delayed Draw Term Loan

4/9/2029

6,773

—

Doc Generici (Diocle S.p.A.)

Delayed Draw Term Loan

10/26/2024

1,195

(141)

Emergency Power Holdings, LLC

Delayed Draw Term Loan

8/17/2023

18,700

(187)

ENV BIDCO AB

Delayed Draw Term Loan

7/19/2029

260

—

Episerver, Inc.

Revolver

4/9/2026

2,064

(93)

Experity, Inc.

Revolver

2/24/2028

1,495

(30)

Foundation Risk Partners Corp.

Revolver

10/29/2027

1,401

—

Galway Borrower, LLC

Revolver

9/30/2027

2,113

(53)

Galway Borrower, LLC

Delayed Draw Term Loan

9/30/2023

274

—

GCX Corporation Buyer, LLC

Delayed Draw Term Loan

9/13/2023

2,000

—

The GI Alliance Management, LLC

Delayed Draw Term Loan

9/15/2028

883

(26)

GI Ranger Intermediate, LLC

Revolver

10/29/2027

1,080

—

GI Ranger Intermediate, LLC

Delayed Draw Term Loan

10/30/2028

3,040

—

Gigamon Inc.

Revolver

3/11/2028

437

(10)

Go Car Wash Management Corp.

Delayed Draw Term Loan

8/31/2023

1,057

—

GovernmentJobs.com, Inc.

Revolver

11/30/2027

677

(14)

GovernmentJobs.com, Inc.

Delayed Draw Term Loan

11/30/2023

2,144

(21)

GraphPAD Software, LLC

Revolver

4/27/2027

2,124

(32)

GraphPAD Software, LLC

Delayed Draw Term Loan

4/27/2027

6,429

(64)

Gruden Acquisition, Inc.

Delayed Draw Term Loan

7/1/2023

2,100

(26)

Gruden Acquisition, Inc.

Revolver

7/1/2026

3,000

(38)

Healthcomp Holding Company, LLC

Delayed Draw Term Loan

12/29/2023

23,952

—

Helix TS, LLC

Delayed Draw Term Loan

8/3/2023

138

—

Helix TS, LLC

Delayed Draw Term Loan

6/14/2024

767

—

HIG Orca Acquisition Holdings, Inc.

Revolver

8/17/2027

1,542

—

HIG Orca Acquisition Holdings, Inc.

Delayed Draw Term Loan

8/17/2023

3,390

—

Table of Contents

Investments—non-controlled/non-affiliated

Commitment Type

Commitment
Expiration Date

Unfunded
Commitment

Fair
Value

High Street Buyer, Inc.

Revolver

4/16/2027

2,254

(45)

High Street Buyer, Inc.

Delayed Draw Term Loan

4/16/2028

11,830

—

IG Investments Holdings, LLC

Revolver

9/22/2027

2,150

—

Inovalon Holdings, Inc.

Delayed Draw Term Loan

6/24/2024

11,060

(138)

Integrity Marketing Acquisition, LLC

Delayed Draw Term Loan

8/27/2025

347

—

ISQ Hawkey Holdco, Inc.

Revolver

8/17/2028

(1)

ISQ Hawkey Holdco, Inc.

Delayed Draw Term Loan

8/17/2029

—

Java Buyer, Inc.

Delayed Draw Term Loan

12/15/2023

1,897

—

Jayhawk Buyer, LLC

Delayed Draw Term Loan

10/15/2026

—

Knowledge Pro Buyer, Inc.

Delayed Draw Term Loan

12/10/2023

1,032

(8)

Knowledge Pro Buyer, Inc.

Revolver

12/10/2027

1,145

—

KPSKY Acquisition, Inc.

Delayed Draw Term Loan

10/19/2023

143

—

LD Lower Holdings, Inc.

Delayed Draw Term Loan

2/8/2023

15,684

—

Legacy Intermediate, LLC

Revolver

2/25/2028

958

(10)

Legacy Intermediate, LLC

Delayed Draw Term Loan

2/25/2023

2,000

(20)

Linquest Corp.

Delayed Draw Term Loan

1/27/2023

4,975

(50)

Magnesium BorrowerCo, Inc.

Delayed Draw Term Loan

5/18/2029

485

(12)

Mandolin Technology Intermediate Holdings, Inc.

Revolver

7/23/2026

349

—

Marcone Yellowstone Buyer, Inc.

Delayed Draw Term Loan

6/23/2028

342

—

Material Holdings, LLC

Revolver

8/17/2027

918

—

Material Holdings, LLC

Delayed Draw Term Loan

8/19/2023

1,802

—

MHE Intermediate Holdings, LLC

Revolver

7/21/2027

230

—

Monk Holding Co.

Delayed Draw Term Loan

8/12/2023

2,038

—

Monterey Financing S.à.r.l

Delayed Draw Term Loan

9/19/2029

467

—

MRI Software, LLC

Revolver

2/10/2026

1,516

(55)

MRI Software, LLC

Revolver

2/10/2026

4,200

(347)

Navigator Acquiror, Inc.

Delayed Draw Term Loan

7/16/2023

49,175

—

NDC Acquisition Corp.

Revolver

3/9/2027

2,911

—

NMC Crimson Holdings, Inc.

Delayed Draw Term Loan

3/1/2023

26,585

—

Onex Baltimore Buyer, Inc.

Delayed Draw Term Loan

12/1/2023

2,247

—

Petrus Buyer Inc

Delayed Draw Term Loan

10/17/2029

595

(9)

Petrus Buyer Inc

Revolver

10/17/2029

272

(8)

PGIS Intermediate Holdings, LLC

Revolver

10/16/2028

330

(7)

Point Broadband Acquisition, LLC

Delayed Draw Term Loan

10/1/2023

20,703

—

Porcelain Acquisition Corp.

Delayed Draw Term Loan

4/1/2027

14,481

—

PPV Intermediate Holdings, LLC

Revolver

8/31/2029

116

—

PPV Intermediate Holdings, LLC

Delayed Draw Term Loan

8/31/2029

170

—

Profile Products, LLC

Revolver

11/12/2027

237

—

Profile Products, LLC

Delayed Draw Term Loan

11/12/2027

413

(9)

Progress Residential PM Holdings, LLC

Delayed Draw Term Loan

3/17/2023

16,623

—

Progress Residential PM Holdings, LLC

Delayed Draw Term Loan

7/25/2029

333

—

Project Boost Purchaser, LLC

Revolver

5/2/2028

591

(3)

Table of Contents

Investments—non-controlled/non-affiliated

Commitment Type

Commitment
Expiration Date

Unfunded
Commitment

Fair
Value

Project Boost Purchaser, LLC

Delayed Draw Term Loan

5/2/2029

905

—

Qualus Power Services Corp.

Delayed Draw Term Loan

3/26/2023

4,259

—

Rally Buyer, Inc.

Revolver

7/19/2028

110

(2)

Rally Buyer, Inc.

Delayed Draw Term Loan

7/19/2028

205

(2)

Red River Technology, LLC

Delayed Draw Term Loan

5/26/2023

25,880

—

Redwood Services Group, LLC

Delayed Draw Term Loan

6/15/2029

133

—

Relativity ODA, LLC

Revolver

5/12/2027

3,292

(49)

Relay Purchaser, LLC

Revolver

8/30/2026

7,143

(71)

RoadOne Inc

Delayed Draw Term Loan

12/30/2028

255

(4)

RoadOne Inc

Revolver

12/30/2028

226

—

Roadsafe Holdings, Inc.

Delayed Draw Term Loan

7/31/2023

2,900

—

RPBLS Midco, LLC

Delayed Draw Term Loan

4/1/2028

—

RWL Holdings, LLC

Delayed Draw Term Loan

12/1/2027

6,452

(65)

Safety Borrower Holdings LP

Revolver

9/1/2027

373

(4)

Sam Holding Co, Inc.

Delayed Draw Term Loan

9/24/2023

29,731

—

Sam Holding Co, Inc.

Revolver

3/24/2027

5,500

—

SEKO Global Logistics Network, LLC

Revolver

12/30/2026

294

—

SEKO Global Logistics Network, LLC

Delayed Draw Term Loan

12/30/2026

399

—

Sherlock Buyer Corp.

Delayed Draw Term Loan

12/8/2028

2,794

(28)

Sherlock Buyer Corp.

Revolver

12/8/2027

1,111

(22)

Smile Doctors, LLC

Revolver

12/23/2027

710

—

Snoopy Bidco, Inc.

Delayed Draw Term Loan

6/1/2023

15,786

(237)

SpecialtyCare, Inc.

Revolver

6/18/2026

614

—

SpecialtyCare, Inc.

Delayed Draw Term Loan

6/18/2023

1,155

—

Spitfire Parent, Inc.

Delayed Draw Term Loan

3/11/2027

3,689

—

Stepping Stones Healthcare Services, LLC

Delayed Draw Term Loan

12/30/2023

441

—

Stepping Stones Healthcare Services, LLC

Revolver

12/30/2026

—

The Fertility Partners, Inc.

Revolver

9/16/2027

—

The Fertility Partners, Inc.

Delayed Draw Term Loan

3/16/2024

315

—

The NPD Group L.P.

Revolver

12/1/2027

7,729

—

The NPD Group L.P.

Revolver

12/1/2027

4,416

(44)

Trader Corp.

Revolver

12/22/2028

620

(11)

Trinity Air Consultants Holdings Corp.

Delayed Draw Term Loan

6/29/2023

10,916

—

Trinity Air Consultants Holdings Corp.

Revolver

6/29/2027

6,881

(69)

Trinity Partners Holdings, LLC

Delayed Draw Term Loan

12/21/2023

1,433

(14)

Triple Lift, Inc.

Revolver

5/6/2028

4,747

—

TRP Infrastructure Services, LLC

Delayed Draw Term Loan

1/9/2023

7,101

(71)

Turing Holdco, Inc.

Delayed Draw Term Loan

8/3/2028

3,239

—

Unified Physician Management, LLC

Revolver

6/18/2029

241

—

Unified Physician Management, LLC

Delayed Draw Term Loan

6/18/2029

—

United Mutual Acquisition Holdings, LLC

Delayed Draw Term Loan

7/15/2028

1,275

—

US Oral Surgery Management Holdco, LLC

Delayed Draw Term Loan

11/18/2023

3,666

—

Table of Contents


Investments—non-controlled/non-affiliated	Commitment Type	Commitment Expiration Date	Unfunded Commitment		Fair Value
US Oral Surgery Management Holdco, LLC	Revolver	11/18/2027	$	3,233	$	(32)
West Monroe Partners, LLC	Delayed Draw Term Loan	11/9/2023	3,848		—
West Monroe Partners, LLC	Revolver	11/9/2027	1,443		—
Westland Insurance Group LTD	Delayed Draw Term Loan	5/31/2023	572		—
WHCG Purchaser III, Inc.	Revolver	6/22/2026	4,454		—
WHCG Purchaser III, Inc.	Delayed Draw Term Loan	6/22/2023	10,490		—
Zendesk Inc	Delayed Draw Term Loan	11/22/2028	361		(5)
Zendesk Inc	Revolver	11/3/2028	169		(3)
Total unfunded commitments			$	690,256	$	(3,057)

(8)There are no interest rate floors on these investments.

(9)The interest rate floor on these investments as of December 31, 2022 was 0.50%

(10)The interest rate floor on these investments as of December 31, 2022 was 0.75%

(11)The interest rate floor on these investments as of December 31, 2022 was 1.00%

(12)The interest rate floor on these investments as of December 31, 2022 was 1.25%

(13)The interest rate floor on these investments as of December 31, 2022 was 1.50%

(14)The interest rate floor on these investments as of December 31, 2022 was 2.00%

(15)For unsettled positions the interest rate does not include the base rate.

(16)Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company’s non-controlled/affiliated investments were as follows:


	Fair value as of December 31, 2021		Gross Additions		Gross Reductions		Change in Unrealized Gains (Losses)		Fair value as of December 31, 2022		Dividend and Interest Income
Non-controlled/Affiliated Investments
Blackstone Donegal Holdings LP	$	35,683	$	3,879	$	—	$	17,022	$	56,584	$	—
Total	$	35,683	$	3,879	$	—	$	17,022	$	56,584	$	—

The accompanying notes are an integral part of these condensed consolidated financial statements.

4143

Table of Contents

Blackstone Secured Lending Fund

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Note 1. Organization

Blackstone Secured Lending Fund (together with its consolidated subsidiaries, the “Company”), is a Delaware statutory trust formed on March 26, 2018, and structured as an externally managed, non-diversified closed-end management investment company. On October 26, 2018, the Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). In addition, the Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company (a “RIC”), under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”).

The Company is externally managed by Blackstone Credit BDC Advisors LLC (the “Adviser”) an affiliate of Blackstone Alternative Credit Advisors LP (the “Administrator” and, collectively with its affiliates in the credit-focused business of Blackstone Inc. (“Blackstone”), “Blackstone Credit,” which, for the avoidance of doubt, excludes Harvest Fund Advisors LLC and Blackstone Insurance Solutions). The Administrator provides certain administrative and other services necessary for the Company to operate pursuant to an administration agreement (the “Administration Agreement”). Blackstone Credit is part of the credit-focused platform of Blackstone and is the primary part of its Credit & Insurance reporting segment.

The Company’s investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. The Company seeks to achieve its investment objectives primarily through originated loans and other securities, including syndicated loans, of private U.S. companies, typically in the form of first lien senior secured and unitranche loans (including first-out/last-out loans), and to a lesser extent, second lien, third lien, unsecured and subordinated loans and other debt and equity securities.

The Company commenced its loan origination and investment activities on November 20, 2018.

On October 28, 2021, the Company priced its initial public offering (“IPO”) and the Company's common shares of beneficial interest (“Common Shares”) began trading on the New York Stock Exchange (“NYSE”). See “Note 8. Net Assets” for further details.

Note 2. Significant Accounting Policies

Basis of Presentation

The condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“GAAP”). As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

The interim condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 6 and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with GAAP are omitted. In the opinion of management, all adjustments considered necessary for the fair presentation of the condensed consolidated financial statements for the interim period presented, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2023.

All intercompany balances and transactions have been eliminated.

Certain prior period information has been reclassified to conform to the current period presentation.

Table of Contents

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Such amounts could differ from those estimates and such differences could be material. Assumptions and estimates regarding the valuation of investments involve a higher degree

~~Table of Contents~~

of judgment and complexity and these assumptions and estimates may be significant to the condensed consolidated financial statements. Actual results may ultimately differ from those estimates.

Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company.

The Company consolidated the results of the Company’s wholly-owned subsidiaries which are considered to be investment companies. As of ~~June~~September 30, 2023 and December 31, 2022, the Company's consolidated subsidiaries were BGSL Jackson Hole Funding LLC (“Jackson Hole Funding”), BGSL Breckenridge Funding LLC (“Breckenridge Funding”), BGSL Big Sky Funding LLC (“Big Sky Funding”) and BGSL Investments LLC (“BGSL Investments”).

Cash and Cash Equivalents

Cash and cash equivalents consist of demand deposits and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost, which approximates fair value. The Company deposits its cash and cash equivalents with financial institutions and, at times, may exceed the Federal Deposit Insurance Corporation insured limit.

Investments

Investment transactions are recorded on a trade date basis.

Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries, and is recorded within Net Realized gain (loss) on the Condensed Consolidated Statements of Operations.

The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period, and is recorded within Net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations.

Valuation of Investments

The Company is required to report its investments, including those for which current market values are not readily available, at fair value.

GAAP for an investment company requires investments to be recorded at fair value. The Company values its investments in accordance with ASC 820, Fair Value Measurements (“ASC 820”), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date, and Rule 2a-5 under the 1940 Act.

Fair value is based on observable market prices or parameters or derived from such prices or parameters when such quotations are readily available. In accordance with Rule 2a-5 under the 1940 Act, a market quotation is “readily available” only when it is a quoted price (unadjusted) in active markets for identical instruments that a fund can access at the measurement date, provided that such a quotation is not considered to be readily available if it is not reliable. The Company utilizes mid-market pricing (i.e., mid-point of average bid and ask prices) to value these investments. These market quotations are obtained from independent pricing services, if available; otherwise generally from at least two principal market makers or primary market dealers.

Table of Contents

Where prices or inputs are not available or, in the judgment of the Board, not reliable, valuation techniques based on the facts and circumstances of the particular investment will be utilized. These valuation approaches involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity. In the absence of observable, reliable market prices, the Company values its investments using various valuation methodologies applied on a consistent basis.

An enterprise value (“EV”) analysis is generally performed to determine the value of equity investments, control debt investments and non-control debt investments that are credit-impaired, and to determine if debt investments are credit impaired.

~~Table of Contents~~

The Adviser will generally utilize approaches including the market approach, the income approach or both approaches, as appropriate, when calculating EV. The primary method for determining EV for non-control investments, and control investments without reliable projections, uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s earnings before interest, taxes, depreciation and amortization (“EBITDA”) or another key financial metric (e.g., such as revenues, cash flows or net income) (“Performance Multiple”). Performance Multiples are typically determined based upon a review of publicly traded comparable companies and market comparable transactions, if any. The second method for determining EV (and primary method for control investments with reliable projections) uses a discounted cash flow analysis whereby future expected cash flows and the anticipated terminal value of the portfolio company are discounted to determine a present value using estimated discount rates. The income approach is generally used when the Adviser has visibility into the long-term projected cash flows of a portfolio company.

If debt investments are credit-impaired, which occurs when there is insufficient coverage under the enterprise value analysis through the respective investment’s position in the capital structure, the Adviser generally uses the enterprise value “waterfall” approach or a recovery method (if a liquidation or restructuring is deemed likely) to determine fair value. For debt investments that are not determined to be credit-impaired, the Adviser generally uses a market interest rate yield analysis to determine fair value. To determine fair value using a yield analysis, the expected cash flows are projected based on the contractual terms of the debt security and discounted back to the measurement date based on a market yield. A market yield is determined based upon an assessment of current and expected market yields for similar investments and risk profiles. The Company considers the current contractual interest rate, the maturity and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the enterprise value of the portfolio company. As debt investments held by the Company are substantially illiquid with no active transaction market, the Company depends on primary market data, including newly funded transactions, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable. The fair value of loans with call protection is generally capped at par plus applicable prepayment premium in effect at the measurement date.

ASC 820 prioritizes the use of observable market prices derived from such prices. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

•Level 1: Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.

•Level 2: Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

•Level 3: Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include debt and equity investments in privately held entities, collateralized loan obligations (“CLOs”) and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment. Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfer occurs.

Table of Contents

The Company evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (that is, broker quotes), the Company subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment.

~~Table of Contents~~

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period, and these differences could be material. Additionally, the fair value of the Company’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Company may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Company has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. See “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations—Critical Accounting Estimates.”

Receivables/Payables From Investments Sold/Purchased

Receivables/payables from investments sold/purchased consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date.

Derivative Instruments

The Company recognizes all derivative instruments as assets or liabilities at fair value in its condensed consolidated financial statements. Derivative contracts entered into by the Company are not designated in hedge accounting relationships and all changes in fair value are recognized through current period gains or losses.

In the normal course of business, the Company has commitments and risks resulting from its investment transactions, which may include those involving derivative instruments. Derivative instruments are measured in terms of the notional contract amount and derive their value based upon one or more underlying instruments. While the notional amount gives some indication of the Company’s derivative activity, it generally is not exchanged, but is only used as the basis on which interest and other payments are exchanged. Derivative instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity, and operational risks. The Company manages these risks on an aggregate basis as part of its risk management process.

Forward Purchase Agreement

Forward purchase agreements are recognized at fair value through current period gains or losses on the date on which the contract is entered into and are subsequently re-measured at fair value. All forward purchase agreements are carried as assets when fair value is positive and as liabilities when fair value is negative. A forward purchase agreement is derecognized when the obligation specified in the contract is discharged, canceled or expired.

Foreign Currency Transactions

Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the last business day of the period; and (ii) purchases and sales of investments, borrowings and repayments of such borrowings, income, and expenses denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates.

The Company includes net changes in fair values on investments held resulting from foreign exchange rate fluctuations in translation of assets and liabilities in foreign currencies on the Condensed Consolidated Statements of Operations, if any. Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Table of Contents

Revenue Recognition

Interest Income

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest

~~Table of Contents~~

income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. For the three and ~~six~~nine months ended ~~June~~September 30, 2023, the Company recorded ~~$13.0~~$1.0 million and ~~$13.4~~$14.4 million, respectively, in non-recurring interest income (e.g., prepayment premiums, accelerated accretion of upfront loan origination fees and unamortized discounts). For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company recorded ~~$0.4~~$1.7 million and ~~$1.4~~$2.0 million, respectively, in non-recurring interest income.

PIK Income

The Company has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in ~~Payment-in-kind~~payment-in-kind interest income in the Condensed Consolidated Statements of Operations. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest is generally reversed through ~~Payment-in-kind~~payment-in-kind interest income. To satisfy the Company's annual RIC distribution requirements, this non-cash source of income must be included in determining the amounts to be paid out to shareholders in the form of dividends, even though the Company has not yet collected cash.

Dividend Income

Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

Fee Income

The Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment, syndication and other miscellaneous fees as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered.

Non-Accrual Income

Loans are generally placed on non-accrual status when there is reasonable doubt whether principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.

Organization Expenses and Offering Expenses

The Company records expenses related to public equity offerings as a reduction of capital upon completion of an offering of registered securities. The costs associated with any renewals of a shelf registration statement will be expensed as incurred.

Table of Contents

Deferred Financing Costs and Debt Issuance Costs

Deferred financing and debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. These expenses are deferred and amortized into interest expense over the life of the related debt instrument. Deferred financing costs related to revolving credit facilities are presented separately as an asset on the Company’s Condensed Consolidated Statements of Assets and Liabilities. Debt issuance costs related to any issuance of installment debt or notes are presented net against the outstanding debt balance of the related security.

~~Table of Contents~~

Income Taxes

The Company has elected to be treated as a BDC under the 1940 Act. The Company also has elected to be treated as a RIC under the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company would represent obligations of the Company’s investors and would not be reflected in the condensed consolidated financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its condensed consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of the sum of (i) its “investment company taxable income” for that year (without regard to the deduction for dividends paid), which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long-term capital losses and (ii) its net tax-exempt income.

In addition, based on the excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner in each taxable year an amount at least equal to the sum of (i) 98% of its ordinary income for the calendar year, (ii) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (iii) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.

For the three and ~~six~~nine months ended ~~June~~September 30, 2023, the Company incurred $5.0 million and ~~$7.6~~$12.6 million, respectively, of U.S. federal excise tax. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company incurred $0.0 million and $1.4 million, respectively, of U.S. federal excise tax.

Distributions

To the extent that the Company has taxable income available, the Company intends to make quarterly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Board and will depend on the Company’s earnings, financial condition, maintenance of the Company's tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time.

Table of Contents

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848), which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred the sunset day of this guidance to December 31, 2024. ~~The Company~~To date, there has ~~not utilized~~been no material impact of these standards on the ~~optional expedients and exceptions.~~Company’s financial position, results of operations or cash flows.

~~Table of Contents~~

Note 3. Agreements and Related Party Transactions

Investment Advisory Agreement

On October 1, 2018, the Company entered into the original investment advisory agreement with the Adviser. The Adviser is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring the Company’s investments and monitoring its investments and portfolio companies on an ongoing basis.

On October 18, 2021, the Company entered into an amended and restated investment advisory agreement (as amended and restated, the “Investment Advisory Agreement”), pursuant to which the Adviser manages the Company on a day-to-day basis. The Investment Advisory Agreement is substantially the same as the prior investment advisory agreement except, following the IPO, the incentive fee on income became subject to a twelve-quarter lookback quarterly hurdle rate of 1.50% as opposed to a single quarter measurement and became subject to an Incentive Fee Cap (as defined below) based on the Company’s Cumulative Net Return (as defined below). The amendment to the Investment Advisory Agreement does not result in higher fees (on a cumulative basis) payable to the Adviser than the fees that would have otherwise been payable to the Adviser under the original investment advisory agreement.

The Company pays the Adviser a fee for its services under the Investment Advisory Agreement consisting of two components: a management fee and an incentive fee. The cost of both the management fee and the incentive fee is borne by the shareholders. The initial term of the Investment Advisory Agreement was two years from October 1, 2018, and on May 6, 2020 and May 6, 2021, it was renewed and approved by the Board, including a majority of trustees who are not parties to the Investment Advisory Agreement or “interested persons” (as such term is defined in Section 2(a)(19) of the 1940 Act) (the “Independent Trustees”), for a one-year period. On October 18, 2021, the Board approved the amended and restated Investment Advisory Agreement for an initial term ending May 31, 2022. Unless earlier terminated, the Investment Advisory Agreement will renew automatically for successive annual periods, provided that such continuance is specifically approved at least annually by the vote of the Board and by the vote of a majority of the Independent Trustees. The Investment Advisory Agreement was most recently renewed and approved by the Board, including a majority of the Independent Trustees, on May 2, 2023 for a one-year period ending on May 31, 2024.

The Adviser has implemented a waiver effective from the consummation of the IPO to extend the Company’s pre-IPO fee structure for a period of two years. With the waiver in place, instead of having the base management fee and each incentive fee increase to 1.00% and 17.5%, respectively, following the IPO, each such fee will remain at 0.75% and 15.0% for a period of two years following the IPO (the “Waiver Period”). As a result of the fee waiver, the pre-listing management fee and incentive fee rates paid by the Company to the Adviser will not increase during the Waiver Period. Amounts waived by the Adviser are not subject to recoupment by the Adviser. The Waiver Period ended on October 28, 2023.

Table of Contents

Base Management Fees

Starting from the completion of the IPO, the management fee pursuant to the Investment Advisory Agreement is payable quarterly in arrears at an annual rate of 1.0% of the average value of the Company’s gross assets at the end of the two most recently completed calendar quarters. For purposes of the Investment Advisory Agreement, gross assets means the Company’s total assets determined on a consolidated basis in accordance with GAAP, excluding undrawn commitments but including assets purchased with borrowed amounts.

Prior to the consummation of the IPO, the management fee was 0.75% of the average value of the Company’s gross assets at the end of the two most recently completed calendar quarters. In order to maintain the same management fee arrangement that the Company had in place prior to the IPO for a period of time following the completion of the IPO, the Adviser voluntarily waived its right to receive the base management fee in excess of 0.75% of the average value of the Company’s gross assets at the end of the two most recently completed calendar quarters during the Waiver Period. Amounts waived by the Adviser are not subject to recoupment by the Adviser.

For the three and ~~six~~nine months ended ~~June~~September 30, 2023, base management fees were ~~$24.3~~$24.2 million and ~~$49.0~~$73.2 million, respectively, of which $6.1 million and ~~$12.2~~$18.3 million, respectively, were waived. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, base management fees were ~~$25.9~~$25.4 million and ~~$51.5~~$76.9 million, respectively, of which ~~$6.5~~$6.3 million and ~~$12.9~~$19.2 million,

~~Table of Contents~~

respectively, were waived. As of ~~June~~September 30, 2023 and December 31, 2022, $18.2 million and $18.6 million, respectively, was payable to the Adviser relating to management fees.

Incentive Fees

The incentive fees consist of two components that are determined independently of each other, with the result that one component may be payable even if the other is not. One component is based on income and the other component is based on capital gains, each as described below:

(i) Income based incentive fees:

The first part of the incentive fee, an income based incentive fee, is calculated and payable quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income Returns as defined in the Investment Advisory Agreement. Pre-Incentive Fee Net Investment Income Returns means, as the context requires, either the dollar value of, or percentage rate of return on the value of the Company’s net assets at the end of the immediately preceding quarter from, interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses accrued for the quarter (including the management fee, expenses payable under the Administration Agreement, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred shares, but excluding the incentive fee. Pre-Incentive Fee Net Investment Income Returns includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities)), accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income excludes any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The Company excludes the impact of expense support payments and recoupments from pre-incentive fee net investment income. Shareholders may be charged a fee on an income amount that is higher than the income they may ultimately receive.

Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of our net assets at the end of the immediately preceding quarter, is compared to a “hurdle rate” of return of 1.5% per quarter (6.0% annualized).

Pursuant to the Investment Advisory Agreement, the Company is required to pay an income based incentive fee of 15% prior to the consummation of the IPO and 17.5% following the consummation of the IPO, with a 1.5% hurdle and 100% catch-up. However, the Adviser has implemented a voluntary waiver with respect to the income based incentive fee. The Adviser has voluntarily waived its right to receive an income based incentive fee above 15% during the Waiver Period and amounts waived by the Adviser are not subject to recoupment by the Adviser.

The Company pays the Adviser an income based incentive fee based on its aggregate pre-incentive fee net investment income, as adjusted as described above, from the calendar quarter then ending and the eleven preceding calendar quarters (such period, the “Trailing Twelve Quarters”).

Table of Contents

The hurdle amount for the income based incentive fee will be determined on a quarterly basis and is equal to 1.5% multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The hurdle amount is calculated after making appropriate adjustments for issuances by the Company of common shares, including issuances pursuant to its dividend reinvestment plan and distributions that occurred during the relevant Trailing Twelve Quarters. The income based incentive fee for any partial period will be appropriately prorated.

For the income based incentive fee, the Company will pay the Adviser a quarterly incentive fee based on the amount by which (A) aggregate pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters exceeds (B) the hurdle amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount”.

The income based incentive fee for each quarter will be determined as follows:

•No income based incentive fee is payable to the Adviser for any calendar quarter for which there is no Excess Income Amount.

•The Adviser will be paid 100% of the pre-incentive fee net investment income in respect of the Trailing Twelve Quarters, if any, that exceeds the hurdle amount for such Trailing Twelve Quarters, but is less than or equal to an amount, which we refer to as the “Catch-up Amount,” determined as the sum of 1.76% (7.06% annualized) prior to the end of the Waiver Period, or 1.82% (7.27% annualized) following the Waiver Period,

~~Table of Contents~~

multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters that is included in the calculation of the incentive fee based on income.

•The Adviser will be paid 15% prior to the end of the Waiver Period, or 17.5% following the Waiver Period, of the pre-incentive fee net investment income in respect of the Trailing Twelve Quarters that exceeds the Catch-up Amount.

The amount of the income based incentive fee that will be paid to the Adviser for a particular quarter will equal the excess of (a) the income based incentive fee so calculated over (b) the aggregate income based incentive fee that was paid in respect of the first eleven calendar quarters included in the relevant Trailing Twelve Quarters subject to the Incentive Fee Cap as described below.

The income based incentive fee that will be paid to the Adviser for a particular quarter is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap for any quarter is an amount equal to (a) 15% prior to the end of the Waiver Period, or 17.5% following the Waiver Period, of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters minus (b) the aggregate income based incentive fee that was paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.

“Cumulative Net Return” means (x) the pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters minus (y) any Net Capital Loss (as defined below), if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company will pay no income based incentive fee to the Adviser for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the income based incentive fee that is payable to the Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will pay an income based incentive fee to the Adviser equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the income based incentive fee that is payable to the Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will pay an income based incentive fee to the Adviser equal to the incentive fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

These calculations are prorated for any period of less than three months and adjusted for any share issuances or repurchases during the relevant quarter. As the consummation of the IPO occurred on a date other than the first day of a calendar quarter, the income based incentive fee with respect to the Company’s pre-incentive fee net investment income was calculated for such calendar quarter at a weighted rate calculated based on the fee rates applicable before and after the consummation of the IPO based on the number of days in such calendar quarter before and after the consummation of the IPO. In no event will the amendments to the income based incentive fee include the incentive fee cap and allow the Adviser to receive greater cumulative income based incentive fees under the Investment Advisory Agreement than it would have under the prior investment advisory agreement. Amounts waived by the Adviser are not subject to recoupment by the Adviser.

Table of Contents

(ii) Capital gains based incentive fee:

Starting from the completion of the IPO, the second part of the incentive fee, a capital gains incentive fee, is determined and payable in arrears as of the end of each calendar year in an amount equal to 17.5% of realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees as calculated in accordance with GAAP.

Prior to the IPO, the second part of the incentive fee, a capital gains incentive fee, was determined and payable in arrears as of the end of each calendar year in an amount equal to 15.0% of realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees as calculated in accordance with GAAP. However, similar to the voluntary waivers referenced above, the Adviser voluntarily waived its right to receive a capital gains based incentive fee above 15% from the date of consummation of the IPO through the Waiver Period. The Company will accrue, but will not pay, a capital gains incentive fee with respect to unrealized appreciation because a capital gains incentive fee would be owed to the Adviser if the Company were to sell the relevant investment and realize a capital gain. Amounts waived by the Adviser are not subject to recoupment by the Adviser.

~~Table of Contents~~

For the three and ~~six~~nine months ended ~~June~~September 30, 2023 the Company accrued income based incentive fees of ~~$34.5~~$33.4 million and ~~$64.9~~$98.3 million, respectively, of which ~~$4.9~~$4.8 million and ~~$9.3~~$14.0 million, respectively, were waived. For the three and ~~six~~nine months ended ~~June~~September 30, 2022 the Company accrued income based incentive fees of ~~$20.9~~$26.1 million and ~~$42.2~~$68.3 million, respectively, of which ~~$3.0~~$3.7 million and ~~$6.0~~$9.8 million, respectively, were waived. As of ~~June~~September 30, 2023 and December 31, 2022, ~~$29.6~~$28.6 million and $24.8 million, respectively, was payable to the Adviser for income based incentive fees.

For the three and ~~six~~nine months ended ~~June~~September 30, 2023, the Company accrued capital gains incentive fees of ~~$(3.9)~~$1.5 million and ~~$(5.5)~~$(4.0) million, respectively. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company accrued capital gains incentive fees of ~~$(3.9)~~$(5.4) million and ~~$(3.2)~~$(8.6) million, respectively.

Administration Agreement

On October 1, 2018, the Company entered into an Administration Agreement with the Administrator. Under the terms of the Administration Agreement, the Administrator provides, or oversees the performance of, administrative and compliance services, including, but not limited to, maintaining financial records, overseeing the calculation of NAV, compliance monitoring (including diligence and oversight of the Company’s other service providers), preparing reports to shareholders and reports filed with the United States Securities and Exchange Commission (“SEC”), preparing materials and coordinating meetings of the Company’s Board, managing the payment of expenses and the performance of administrative and professional services rendered by others and providing office space, equipment and office services. The Administrator may also offer to provide, on the Company’s behalf, managerial assistance to the Company’s portfolio companies. The initial term of the agreement was two years from October 1, 2018. Unless earlier terminated, the Administration Agreement will renew automatically for successive annual periods, provided that such continuance is approved at least annually by (i) the vote of the Board or by a majority vote of the outstanding voting securities of the Company and (ii) the vote of a majority of the Independent Trustees. The Administration Agreement was most recently renewed and approved by the Board, including a majority of the Independent Trustees, on May 2, 2023, for a one-year period.

For providing these services, the Company will reimburse the Administrator for its costs, expenses and allocable portion of overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, including but not limited to: (i) the Company’s chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, ~~information technology,~~ operations and other non-investment professionals (including information technology professionals) at the Administrator that perform duties for the Company; and (iii) any internal audit group personnel of Blackstone or any of its affiliates. The Administrator has elected to forgo any reimbursement for rent and other occupancy costs for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022.

Table of Contents

For the three and ~~six~~nine months ended ~~June~~September 30, 2023, the Company incurred ~~$0.7~~$0.5 million and ~~$1.1~~$1.6 million, respectively, in expenses under the Administration Agreement, which were recorded in Administrative service expenses in the Company’s Condensed Consolidated Statements of Operations. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company incurred ~~$0.3~~$0.7 million and ~~$1.2~~$1.9 million, respectively, in expenses under the Administration Agreement, which were recorded in Administrative service expenses in the Company’s Condensed Consolidated Statements of Operations. As of ~~June~~September 30, 2023 and December 31, 2022, ~~$0.5~~$0.8 million and $1.2 million, respectively, was unpaid and included in Due to affiliates in the Condensed Consolidated Statements of Assets and Liabilities.

Sub-Administration and Custody Agreement

On October 1, 2018, the Administrator entered into a sub-administration agreement (the “Sub-Administration Agreement”) with State Street Bank and Trust Company (the “Sub-Administrator”) under which the Sub-Administrator provides various accounting and administrative services to the Company. The Sub-Administrator also serves as the Company’s custodian (the “Custodian”). The initial term of the Sub-Administration Agreement is two years from the effective date and after expiration of the initial term and the Sub-Administration Agreement shall automatically renew for successive one-year periods, unless a written notice of non-renewal is delivered prior to 120 days prior to the expiration of the initial term or renewal term.

~~Table of Contents~~

Expense Support and Conditional Reimbursement Agreement

On December 12, 2018, the Company entered into an Expense Support and Conditional Reimbursement Agreement (the “Expense Support Agreement”) with the Adviser pursuant to which the Adviser was able to elect to pay certain expenses of the Company on the Company’s behalf (each, an “Expense Payment”), provided that no portion of the payment was used to pay any interest of the Company. Any Expense Payment that the Adviser committed to pay was to be paid by the Adviser to the Company in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from the Company to the Adviser or its affiliates.

Pursuant to the Expense Support Agreement, following any calendar quarter in which Available Operating Funds (as defined below) exceeded the cumulative distributions accrued to the Company’s shareholders based on distributions declared with respect to record dates occurring in such calendar quarter (the “Excess Operating Funds”), the Company was required to pay such Excess Operating Funds, or a portion thereof, to the Adviser until such time as all Expense Payments made by the Adviser to the Company within three years prior to the last business day of such calendar quarter were reimbursed. Any payments required to be made by the Company to the Adviser are referred to herein as a “Reimbursement Payment”. Available Operating Funds means the sum of (i) the Company’s net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) the Company’s net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Company on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

The Expense Support Agreement terminated by its own terms on October 28, 2021. The Company’s obligation to make Reimbursement Payments survived the termination of the Expense Support Agreement and may be made for a period of up to three years, in accordance with the terms of the Expense Support Agreement. The Company’s obligation to make a Reimbursement Payment becomes a liability of the Company on the last business day of the applicable calendar quarter. As of ~~June~~September 30, 2023 and 2022, there are no amounts subject to the Reimbursement Payment obligation. As of ~~June~~September 30, 2023 and 2022, there was no unreimbursed Expense Payments remaining. For the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, the Adviser made no Expense Payments and the Company made no Reimbursement Payments related to Expense Payments by the Adviser.

Table of Contents

Note 4. Investments

The composition of the Company’s investment portfolio at cost and fair value was as follows:


		June 30, 2023						December 31, 2022							September 30, 2023						December 31, 2022
		Cost		Fair Value		% of Total Investments at Fair Value		Cost		Fair Value		% of Total Investments at Fair Value			Cost		Fair Value		% of Total Investments at Fair Value		Cost		Fair Value		% of Total Investments at Fair Value
First lien debt	First lien debt	$	9,236,115	$	9,138,278	98.38	%	$	9,497,570	$	9,419,963	97.95	%	First lien debt	$	9,432,683	$	9,347,664	98.40	%	$	9,497,570	$	9,419,963	97.95	%
Second lien debt	Second lien debt	42,260		40,086		0.43		48,753		46,336		0.48		Second lien debt	42,753		40,715		0.43		48,753		46,336		0.48
Equity investments	Equity investments	74,911		110,167		1.19		111,549		150,949		1.57		Equity investments	75,677		111,621		1.17		111,549		150,949		1.57
Total	Total	$	9,353,286	$	9,288,531	100.00	%	$	9,657,872	$	9,617,248	100.00	%	Total	$	9,551,113	$	9,500,000	100.00	%	$	9,657,872	$	9,617,248	100.00	%

~~Table of Contents~~

The industry composition of investments at fair value was as follows:

June 30, 2023 December 31, 2022
Aerospace & Defense 5.15 % 4.89 %
Air Freight & Logistics 4.47 4.68
Building Products 3.47 3.47
Commercial Services & Supplies 7.94 7.69
Construction & Engineering 0.55 0.43
Containers & Packaging 0.22 0.21
Distributors 5.26 5.12
Diversified Consumer Services 3.61 3.49
Diversified Financial Services 1.41 1.36
Diversified Telecommunication Services 1.41 1.13
Electrical Equipment 1.76 1.70
Electronic Equipment, Instruments & Components 1.10 1.10
Electric Utilities 0.35 0.34
Energy Equipment & Services 0.48 0.57
Ground Transportation 0.19 0.00
Health Care Equipment & Supplies 0.61 0.58
Health Care Providers & Services 12.17 11.66
Health Care Technology 4.04 3.92
Industrial Conglomerates 0.09 0.09
Insurance 5.71 8.10
Internet & Direct Marketing Retail 3.42 3.32
IT Services 3.05 2.84
Machinery 0.04 0.05
Marine 0.27 0.26
Media 0.08 0.07
Oil, Gas & Consumable Fuels 1.23 1.18
Paper & Forest Products 0.08 0.08
Pharmaceuticals 0.01 0.02
Professional Services 7.95 8.76
Real Estate Management & Development 0.77 0.74
Road & Rail — 0.17
Software 15.41 14.72
Specialty Retail 1.86 1.77
Technology Hardware, Storage & Peripherals 0.90 0.84
Trading Companies & Distributors 1.06 1.01
Transportation Infrastructure 3.88 3.64
Total 100.00 % 100.00 %


	September 30, 2023		December 31, 2022
Aerospace & Defense	5.04	%	4.89	%
Air Freight & Logistics	4.40		4.68
Building Products	3.37		3.47
Commercial Services & Supplies	9.18		7.69
Construction & Engineering	0.53		0.43
Containers & Packaging	0.22		0.21
Distributors	4.92		5.12
Diversified Consumer Services	4.09		3.49
Diversified Financial Services	1.40		1.36
Diversified Telecommunication Services	1.44		1.13
Electrical Equipment	1.36		1.70
Electronic Equipment, Instruments & Components	1.07		1.10
Electric Utilities	0.46		0.34
Energy Equipment & Services	0.43		0.57
Ground Transportation	0.20		—
Health Care Equipment & Supplies	0.61		0.58
Health Care Providers & Services	12.00		11.66
Health Care Technology	4.14		3.92
Industrial Conglomerates	0.09		0.09
Insurance	5.16		8.10
Internet & Direct Marketing Retail	3.35		3.32
IT Services	3.01		2.84
Machinery	0.05		0.05
Marine	0.26		0.26
Media	0.06		0.07
Oil, Gas & Consumable Fuels	1.11		1.18
Paper & Forest Products	0.08		0.08
Pharmaceuticals	0.01		0.02
Professional Services	7.37		8.76
Real Estate Management & Development	0.71		0.74
Road & Rail	—		0.17
Software	16.18		14.72
Specialty Retail	1.79		1.77

5355

Table of Contents


	September 30, 2023		December 31, 2022
Technology Hardware, Storage & Peripherals	0.88	%	0.84	%
Trading Companies & Distributors	1.05		1.01
Transportation Infrastructure	3.98		3.64
Total	100.00	%	100.00	%

The geographic composition of investments at cost and fair value was as follows:


		June 30, 2023									September 30, 2023
		Cost		Fair Value		% of Total Investments at Fair Value		Fair Value as % of Net Assets			Cost		Fair Value		% of Total Investments at Fair Value		Fair Value as % of Net Assets
United States	United States	$	8,822,499	$	8,755,784	94.26	%	201.27	%	United States	$	9,050,072	$	9,000,808	94.75	%	195.56	%
Canada	Canada	314,373		319,080		3.44		7.33		Canada	277,138		281,524		2.96		6.12
Europe	Europe	216,414		213,667		2.30		4.91		Europe	223,903		217,668		2.29		4.73
Total	Total	$	9,353,286	$	9,288,531	100.00	%	213.51	%	Total	$	9,551,113	$	9,500,000	100.00	%	206.41	%


	December 31, 2022
	Cost		Fair Value		% of Total Investments at Fair Value		Fair Value as % of Net Assets
United States	$	8,934,926	$	8,893,051	92.47	%	213.83	%
Canada	510,599		520,368		5.41		12.51
Europe	212,347		203,829		2.12		4.90
Total	$	9,657,872	$	9,617,248	100.00	%	231.24	%

As of ~~June~~September 30, 2023 and December 31, 2022, one borrower ~~(across two loans)~~(one loan) and no borrowers in the portfolio were on non-accrual status, respectively.

As of ~~June~~September 30, 2023 and December 31, 2022, on a fair value basis, 99.9% and 99.9%, respectively, of our performing debt investments bore interest at a floating rate and 0.0% (rounds to less than 0.1%) and 0.1%, respectively, of our performing debt investments bore interest at a fixed rate.

Note 5. Fair Value Measurements

The following tables present the fair value hierarchy of financial instruments:


		June 30, 2023									September 30, 2023
		Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total
First lien debt	First lien debt	$	—	$	203,509	$	8,934,769	$	9,138,278	First lien debt	$	—	$	181,372	$	9,166,292	$	9,347,664
Second lien debt	Second lien debt	—		—		40,086		40,086		Second lien debt	—		—		40,715		40,715
Equity investments	Equity investments	—		—		110,167		110,167		Equity investments	—		—		111,621		111,621
Total	Total	$	—	$	203,509	$	9,085,022	$	9,288,531	Total	$	—	$	181,372	$	9,318,628	$	9,500,000


	December 31, 2022
	Level 1		Level 2		Level 3		Total
First lien debt	$	—	$	144,452	$	9,275,511	$	9,419,963
Second lien debt	—		—		46,336		46,336
Equity investments	—		—		150,949		150,949
Total	$	—	$	144,452	$	9,472,796	$	9,617,248

5456

Table of Contents

The following tables present changes in the fair value of financial instruments for which Level 3 inputs were used to determine the fair value:


		Three Months Ended June 30, 2023									Three Months Ended September 30, 2023
		First Lien Debt		Second Lien Debt		Equity Investments		Total Investments			First Lien Debt		Second Lien Debt		Equity Investments		Total Investments
Fair value, beginning of period	Fair value, beginning of period	$	9,225,290	$	46,678	$	154,521	$	9,426,489	Fair value, beginning of period	$	8,934,769	$	40,086	$	110,167	$	9,085,022
Purchases of investments	Purchases of investments	129,728		425		—		130,153		Purchases of investments	399,838		461		766		401,065
Proceeds from principal repayments and sales of investments	Proceeds from principal repayments and sales of investments	(414,400)		(7,351)		(43,850)		(465,601)		Proceeds from principal repayments and sales of investments	(176,756)		—		—		(176,756)
Accretion of discount/amortization of premium	Accretion of discount/amortization of premium	20,635		35		—		20,670		Accretion of discount/amortization of premium	8,433		31		—		8,464
Net realized gain (loss)	Net realized gain (loss)	(7,972)		(49)		7,212		(809)		Net realized gain (loss)	(7,225)		—		—		(7,225)
Net change in unrealized appreciation (depreciation)	Net change in unrealized appreciation (depreciation)	(18,512)		348		(7,716)		(25,880)		Net change in unrealized appreciation (depreciation)	7,233		137		688		8,058
Transfers into Level 3 (1)	Transfers into Level 3 (1)	—		—		—		—		Transfers into Level 3 (1)	—		—		—		—
Transfers out of Level 3 (1)	Transfers out of Level 3 (1)	—		—		—		—		Transfers out of Level 3 (1)	—		—		—		—
Fair value, end of period	Fair value, end of period	$	8,934,769	$	40,086	$	110,167	$	9,085,022	Fair value, end of period	$	9,166,292	$	40,715	$	111,621	$	9,318,628
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2023 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations		$	(13,715)	$	205	$	(7,716)	$	(21,226)
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2023 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations										Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2023 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	1,219	$	137	$	682	$	2,038


		Six Months Ended June 30, 2023									Nine Months Ended September 30, 2023
		First Lien Debt		Second Lien Debt		Equity Investments		Total Investments			First Lien Debt		Second Lien Debt		Equity Investments		Total Investments
Fair value, beginning of period	Fair value, beginning of period	$	9,275,511	$	46,336	$	150,949	$	9,472,796	Fair value, beginning of period	$	9,275,511	$	46,336	$	150,949	$	9,472,796
Purchases of investments	Purchases of investments	242,609		836		—		243,445		Purchases of investments	643,168		1,298		766		645,232
Proceeds from principal repayments and sales of investments	Proceeds from principal repayments and sales of investments	(483,996)		(7,350)		(43,849)		(535,195)		Proceeds from principal repayments and sales of investments	(661,493)		(7,351)		(43,850)		(712,694)
Accretion of discount/amortization of premium	Accretion of discount/amortization of premium	28,945		70		—		29,015		Accretion of discount/amortization of premium	37,399		102		—		37,501
Net realized gain (loss)	Net realized gain (loss)	(7,925)		(49)		7,212		(762)		Net realized gain (loss)	(15,150)		(49)		7,212		(7,987)
Net change in unrealized appreciation (depreciation)	Net change in unrealized appreciation (depreciation)	(33,374)		243		(4,145)		(37,276)		Net change in unrealized appreciation (depreciation)	(26,142)		379		(3,456)		(29,219)
Transfers into Level 3 (1)	Transfers into Level 3 (1)	4,938		—		—		4,938		Transfers into Level 3 (1)	4,938		—		—		4,938
Transfers out of Level 3 (1)	Transfers out of Level 3 (1)	(91,939)		—		—		(91,939)		Transfers out of Level 3 (1)	(91,939)		—		—		(91,939)
Fair value, end of period	Fair value, end of period	$	8,934,769	$	40,086	$	110,167	$	9,085,022	Fair value, end of period	$	9,166,292	$	40,715	$	111,621	$	9,318,628
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2023 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations		$	(33,078)	$	31	$	(4,145)	$	(37,192)
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2023 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations										Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2023 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	(27,360)	$	168	$	(3,463)	$	(30,655)

5557

Table of Contents


		Three Months Ended June 30, 2022									Three Months Ended September 30, 2022
		First Lien Debt		Second Lien Debt		Equity Investments		Total Investments			First Lien Debt		Second Lien Debt		Equity Investments		Total Investments
Fair value, beginning of period	Fair value, beginning of period	$	9,541,813	$	43,243	$	175,146	$	9,760,202	Fair value, beginning of period	$	9,602,373	$	48,008	$	173,940	$	9,824,321
Purchases of investments	Purchases of investments	284,209		5,130		2,019		291,358		Purchases of investments	244,158		212		1,633		246,003
Proceeds from principal repayments and sales of investments	Proceeds from principal repayments and sales of investments	(215,563)		—		—		(215,563)		Proceeds from principal repayments and sales of investments	(532,828)		—		(51,280)		(584,108)
Accretion of discount/amortization of premium	Accretion of discount/amortization of premium	9,587		32		—		9,619		Accretion of discount/amortization of premium	14,624		51		—		14,675
Net realized gain (loss)	Net realized gain (loss)	2,259		—		—		2,259		Net realized gain (loss)	(4,317)		—		35,566		31,249
Net change in unrealized appreciation (depreciation)	Net change in unrealized appreciation (depreciation)	(32,854)		(407)		(3,225)		(36,486)		Net change in unrealized appreciation (depreciation)	(70,303)		(2,649)		(22,592)		(95,544)
Transfers into Level 3 (1)	Transfers into Level 3 (1)	33,547		10		—		33,557		Transfers into Level 3 (1)	158,116		20,691		—		178,807
Transfers out of Level 3 (1)	Transfers out of Level 3 (1)	(20,625)		—		—		(20,625)		Transfers out of Level 3 (1)	(27,311)		—		—		(27,311)
Fair value, end of period	Fair value, end of period	$	9,602,373	$	48,008	$	173,940	$	9,824,321	Fair value, end of period	$	9,384,512	$	66,313	$	137,267	$	9,588,092
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2022 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations		$	(32,481)	$	(408)	$	(3,225)	$	(36,114)
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2022 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations										Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2022 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	(71,714)	$	(2,649)	$	11,703	$	(62,659)


		Six Months Ended June 30, 2022									Nine Months Ended September 30, 2022
		First Lien Debt		Second Lien Debt		Equity Investments		Total Investments			First Lien Debt		Second Lien Debt		Equity Investments		Total Investments
Fair value, beginning of period	Fair value, beginning of period	$	9,288,184	$	42,880	$	170,265	$	9,501,329	Fair value, beginning of period	$	9,288,184	$	42,880	$	170,265	$	9,501,329
Purchases of investments	Purchases of investments	536,549		5,392		9,282		551,223		Purchases of investments	780,709		5,603		10,916		797,228
Proceeds from principal repayments and sales of investments	Proceeds from principal repayments and sales of investments	(248,575)		—		(10,687)		(259,262)		Proceeds from principal repayments and sales of investments	(781,404)		—		(61,967)		(843,371)
Accretion of discount/amortization of premium	Accretion of discount/amortization of premium	18,802		63		—		18,865		Accretion of discount/amortization of premium	33,425		115		—		33,540
Net realized gain (loss)	Net realized gain (loss)	2,197		—		5,920		8,117		Net realized gain (loss)	(2,120)		—		41,486		39,366
Net change in unrealized appreciation (depreciation)	Net change in unrealized appreciation (depreciation)	(32,561)		(327)		(840)		(33,728)		Net change in unrealized appreciation (depreciation)	(102,864)		(2,976)		(23,433)		(129,273)
Transfers into Level 3 (1)	Transfers into Level 3 (1)	37,777		—		—		37,777		Transfers into Level 3 (1)	195,893		20,691		—		216,584
Transfers out of Level 3 (1)	Transfers out of Level 3 (1)	—		—		—		—		Transfers out of Level 3 (1)	(27,311)		—		—		(27,311)
Fair value, end of period	Fair value, end of period	$	9,602,373	$	48,008	$	173,940	$	9,824,321	Fair value, end of period	$	9,384,512	$	66,313	$	137,267	$	9,588,092
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2022 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations		$	(32,383)	$	(327)	$	3,927	$	(28,783)
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2022 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations										Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of September 30, 2022 included in net unrealized appreciation (depreciation) on the Condensed Consolidated Statements of Operations	$	(110,737)	$	(5,049)	$	12,320	$	(103,466)

(1)For the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, transfers into or out of Level 3 were primarily due to decreased or increased price transparency.

5658

Table of Contents

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. These tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.


		June 30, 2023											September 30, 2023
						Range											Range
		Fair Value		Valuation Technique	Unobservable Input	Low		High		Weighted Average (1)			Fair Value		Valuation Technique	Unobservable Input	Low		High		Weighted Average (1)
Investments in first lien debt	Investments in first lien debt	$	8,934,769	Yield analysis	Discount rate	6.03	%	24.92	%	10.50	%	Investments in first lien debt	$	9,024,693	Yield analysis	Discount rate	6.39	%	28.06	%	11.00	%
													1,023		Market quotations	Broker quoted price	94.81		94.81		94.81
													140,576		Transaction price	N/A
													9,166,292
Investments in second lien debt	Investments in second lien debt	40,086		Yield analysis	Discount rate	10.44	%	14.26	%	12.82	%	Investments in second lien debt	40,715		Yield analysis	Discount rate	10.77	%	14.81	%	12.81	%
Investments in equity	Investments in equity	60,479		Market approach	Performance Multiple	6.00x		31.00x		10.63x		Investments in equity	60,107		Market approach	Performance multiple	6.00x		31.00x		11.08x
		26,261		Option pricing model	Expected volatility	30.00	%	50.00	%	41.60	%		11,591		Option pricing model	Expected volatility	32.00	%	32.00	%	32.00	%
		23,427		Yield analysis	Discount rate	11.92	%	16.73	%	13.42	%		39,506		Yield analysis	Discount rate	9.75	%	15.98	%	12.96	%
		110,167											417		Transaction price	N/A
													111,621
Total	Total	$	9,085,022									Total	$	9,318,628


		December 31, 2022											December 31, 2022
						Range											Range
		Fair Value		Valuation Technique	Unobservable Input	Low		High		Weighted Average (1)			Fair Value		Valuation Technique	Unobservable Input	Low		High		Weighted Average (1)
Investments in first lien debt	Investments in first lien debt	$	9,037,133	Yield analysis	Discount rate	6.83	%	19.84	%	10.13	%	Investments in first lien debt	$	9,037,133	Yield analysis	Discount rate	6.83	%	19.84	%	10.13	%
		238,378		Market quotations	Broker quoted price	82.00	%	96.75	%	94.19	%		238,378		Market quotations	Broker quoted price	82.00		96.75		94.19
		9,275,511											9,275,511
Investments in second lien debt	Investments in second lien debt	46,336		Yield analysis	Discount rate	10.43	%	14.25	%	12.60	%	Investments in second lien debt	46,336		Yield analysis	Discount rate	10.43	%	14.25	%	12.60	%

Investments in equity	Investments in equity	105,782		Market approach	Performance Multiple	5.50x		29.00x		13.41x		Investments in equity	105,782		Market approach	Performance Multiple	5.50x		29.00x		13.41x
		22,481		Option pricing model	Expected volatility	30.00	%	50.00	%	43.46	%		22,481		Option pricing model	Expected volatility	30.00	%	50.00	%	43.46	%
		22,686		Yield analysis	Discount rate	11.31	%	13.75	%	12.74	%		22,686		Yield analysis	Discount rate	11.31	%	13.75	%	12.74	%
		150,949											150,949
Total	Total	$	9,472,796									Total	$	9,472,796

(1)Weighted averages are calculated based on fair value of investments.

The significant unobservable input used in the yield analysis is the discount rate based on comparable market yields. The significant unobservable input used for market quotations are broker quoted prices provided by independent pricing services. The significant unobservable input used under the market approach is the Performance Multiple. Significant increases in discount rates would result in a significantly lower fair value measurement. Significant decreases in quoted prices or Performance Multiples would result in a significantly lower fair value measurement.

Table of Contents

Financial Instruments Not Carried at Fair Value

Debt

The fair value of the Company’s SPV Financing Facilities (as defined in Note 6) and Revolving Credit Facility (as defined in Note 6), as of ~~June~~September 30, 2023 and December 31, 2022, approximates their carrying value as the credit facilities have variable interest based on selected short-term rates. These financial instruments would be categorized as Level 3 within the hierarchy.

~~Table of Contents~~

The following table presents the fair value measurements of the Company's Unsecured Notes (as defined in Note 6) had they been accounted for at fair value. These financial instruments would be categorized as Level 3 as of ~~June~~September 30, 2023 and as Level 2 as of December 31, 2022 within the hierarchy.


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		Fair Value		Fair Value			Fair Value		Fair Value
2023 Notes	2023 Notes	$	392,318	$	397,481	2023 Notes	$	—	$	397,481
2026 Notes	2026 Notes	735,981		740,171		2026 Notes	738,705		740,171
New 2026 Notes	New 2026 Notes	614,154		619,144		New 2026 Notes	619,862		619,144
2027 Notes	2027 Notes	528,678		546,117		2027 Notes	530,005		546,117
2028 Notes	2028 Notes	533,493		522,809		2028 Notes	531,235		522,809
Total	Total	$	2,804,624	$	2,825,722	Total	$	2,419,807	$	2,825,722

Other

The carrying amounts of the Company’s other assets and liabilities approximate fair value. These financial instruments would be categorized as Level 3 within the hierarchy.

Note 6. Borrowings

In accordance with the 1940 Act, with certain limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. As of ~~June~~September 30, 2023 and December 31, 2022, the Company’s asset coverage was ~~186.9%~~192.2% and 174.8%, respectively.

SPV Financing Facilities

The following wholly-owned subsidiaries of the Company have entered into secured financing facilities, as described below: Jackson Hole Funding, Breckenridge Funding and Big Sky Funding which are collectively referred to as the “SPVs”, and such secured financing facilities described below are collectively referred to as the “SPV Financing Facilities”.

The obligations of each SPV to the lenders under the applicable SPV Financing Facility are secured by a first priority security interest in all of the applicable SPV’s portfolio investments and cash. The obligations of each SPV under the applicable SPV Financing Facility are non-recourse to the Company, and the Company’s exposure to the credit facility is limited to the value of its investment in the applicable SPV.

In connection with the SPV Financing Facilities, the applicable SPV has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. Each SPV Financing Facility contains customary events of default for similar financing transactions, including if a change of control of the applicable SPV occurs. Upon the occurrence and during the continuation of an event of default, the lenders under the applicable SPV Financing Facility may declare the outstanding advances and all other obligations under the applicable SPV Financing Facility immediately due and payable. The occurrence of an event of default triggers a requirement that the applicable SPV obtain the consent of the lenders under the applicable SPV Financing Facility prior to entering into any sale or disposition with respect to portfolio investments.

As of ~~June~~September 30, 2023 and December 31, 2022, the Company was in compliance with all covenants and other requirements of each of the SPV Financing Facilities.

Table of Contents

Jackson Hole Funding Facility

On November 16, 2018, Jackson Hole Funding, the Company’s wholly-owned subsidiary that holds primarily originated loan investments, entered into a senior secured revolving credit facility (which was subsequently amended and restated on December 16, 2021 and amended effective as of September 16, 2022, and as further amended from time to time, the “Jackson Hole Funding Facility”) with JPMorgan Chase Bank, National Association (“JPM”). JPM serves as administrative agent, Citibank, N.A., serves as collateral agent and securities intermediary, Virtus Group, LP serves as collateral administrator and the Company serves as portfolio manager under the Jackson Hole Funding Facility.

Advances under the Jackson Hole Funding Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advances (which is the three-month Term SOFR for dollar advances), plus the applicable margin of 2.375% per annum for certain foreign currency advances to 2.525% per annum for dollar advances. Jackson Hole

~~Table of Contents~~

Funding pays a commitment fee of 0.60% per annum on the average daily unused amount of the financing commitments until November 16, 2023.

The maximum commitment amount of the Jackson Hole Funding Facility as of ~~June~~September 30, 2023 was $400 million. The Jackson Hole Funding Facility has an accordion feature, subject to the satisfaction of various conditions, which could bring total commitments under the Jackson Hole Funding Facility to up to $900 million. Proceeds from borrowings under the Jackson Hole Funding Facility may be used to fund portfolio investments by Jackson Hole Funding and to make advances under delayed draw term loans where Jackson Hole Funding is a lender. The period during which Jackson Hole Funding may make borrowings under the Jackson Hole Funding Facility expires on November 16, 2023 and the Jackson Hole Funding Facility is scheduled to mature on May 16, 2025.

Breckenridge Funding Facility

On December 21, 2018, Breckenridge Funding, the Company’s wholly-owned subsidiary that holds primarily syndicated loan investments, entered into a senior secured revolving credit facility (which was subsequently amended on June 11, 2019, August 2, 2019, September 27, 2019, April 13, 2020, October 5, 2021, February 28, 2022, and May 19, 2022, and as further amended from time to time, the “Breckenridge Funding Facility”) with BNP Paribas (“BNP”). BNP serves as administrative agent, Wells Fargo Bank, National Association (“Wells Fargo”) serves as collateral agent and the Company serves as servicer under the Breckenridge Funding Facility.

Advances under the Breckenridge Funding Facility bear interest at a per annum rate equal to the three-month Term SOFR (or other base rate) in effect, plus an applicable margin of 1.70%, 2.05% or 2.30% per annum, as applicable, depending on the nature of the advances being requested under the facility. Breckenridge Funding pays a commitment fee of 0.70% per annum if the unused facility amount is greater than 50% or 0.35% per annum if the unused facility amount is less than or equal to 50% and greater than 25%, based on the average daily unused amount of the financing commitments until December 21, 2024, in addition to certain other fees as agreed between Breckenridge Funding and BNP.

Proceeds from borrowings under the Breckenridge Funding Facility may be used to fund portfolio investments by Breckenridge Funding and to make advances under delayed draw and revolving loans where Breckenridge Funding is a lender. The period during which Breckenridge Funding may make borrowings under the Breckenridge Funding Facility for the remaining commitment amounts expires on December 21, 2024, and the Breckenridge Funding Facility is scheduled to mature on December 21, 2026.

Big Sky Funding Facility

On December 10, 2019, Big Sky Funding, the Company’s wholly-owned subsidiary, entered into a senior secured revolving credit facility (which was subsequently amended on December 30, 2020 and September 30, 2021 and amended and restated on June 29, 2022, and amended on March 30, 2023 and as further amended from time to time, the (“Big Sky Funding Facility”) with Bank of America, N.A. (“Bank of America”). Bank of America serves as administrative agent, Wells Fargo serves as collateral administrator and the Company serves as manager under the Big Sky Funding Facility.

Advances under the Big Sky Funding Facility bear interest at a per annum rate equal to the one-month Term SOFR in effect, plus the applicable margin of (a) until September 25, 2024, 1.80% per annum, and (b) from and after September 25, 2024, a range between 2.10% and 2.45% per annum depending on the nature of the collateral securing the advances. Big Sky Funding is required to utilize a minimum percentage of 80% of the financing commitments. Unused amounts below such minimum utilization amount accrue a fee at a rate of 1.60% per annum. In addition, Big Sky Funding pays an unused fee of 0.45% per annum on the daily unused amount of the financing commitments in excess of the minimum utilization amount, commencing three months after the closing date of the Big Sky Funding Facility.

Table of Contents

Proceeds from borrowings under the Big Sky Funding Facility may be used to fund portfolio investments by Big Sky Funding and to make advances under revolving loans or delayed draw term loans where Big Sky Funding is a lender. The period during which Big Sky Funding may make borrowings under the Big Sky Funding Facility expires on March 30, 2026 and the Big Sky Funding Facility is scheduled to mature on September 30, 2026.

Revolving Credit Facility

On June 15, 2020, the Company entered into a senior secured revolving credit facility (which was most recently amended on June 9, 2023, and as further amended from time to time, the “Revolving Credit Facility”) with Citibank, N.A. (“Citi”) serving as administrative agent and collateral agent.

~~Table of Contents~~

The Revolving Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies. Borrowings under the Revolving Credit Facility are subject to compliance with a borrowing base. A portion of the Revolving Credit Facility consists of funded term loans in the aggregate principal amount of $385 million, and the Revolving Credit Facility provides for the issuance of letters of credit on behalf of the Company in an aggregate face amount not to exceed $175 million. Proceeds from the borrowings under the Revolving Credit Facility may be used for general corporate purposes of the Company and its subsidiaries in the ordinary course of business. Availability of the revolver under the Revolving Credit Facility will terminate on June 28, 2027 (other than with respect to the foreign currency commitments of certain lenders in the amount of $200 million, which expire on June 28, 2026) and all amounts outstanding under the Revolving Credit Facility must be repaid by June 28, 2028 (other than with respect to the foreign currency commitments of certain lenders in the amount of $200 million, which mature on June 28, 2027) pursuant to an amortization schedule.

Loans under the Revolving Credit Facility bear interest at a per annum rate equal to, (x) for loans for which the Company elects the base rate option, the “alternate base rate” (which is the greatest of (a) the prime rate as publicly announced by Citi, (b) the sum of (i) the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System plus (ii) 0.5% and (c) one month adjusted Term SOFR plus 1% per annum) plus (A) if the gross borrowing base is equal to or greater than 1.6 times the combined revolving debt amount, 0.75%, or (B) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 0.875%, and (y) for all other loans, the applicable benchmark rate for the related interest period for such borrowing plus (A) if the gross borrowing base is equal to or greater than 1.6 times the combined revolving debt amount, 1.75%, or (B) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 1.875%. The Company will pay an unused fee of 0.375% per annum on the daily unused amount of the revolver commitments. The Company will pay letter of credit participation fees and a fronting fee on the average daily amount of any lender’s exposure with respect to any letters of credit issued under the Revolving Credit Facility.

The Company’s obligations to the lenders under the Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s assets.

In connection with the Revolving Credit Facility, the Company has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. In addition, the Company must comply with the following financial covenants: (a) the Company must maintain a minimum shareholders’ equity, measured as of each fiscal quarter end; and (b) the Company must maintain at all times a 150% asset coverage ratio.

The Revolving Credit Facility contains customary events of default for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Citi may terminate the commitments and declare the outstanding advances and all other obligations under the Revolving Credit Facility immediately due and payable.

As of ~~June~~September 30, 2023 and December 31, 2022, the Company was in compliance with all covenants and other requirements of the Revolving Credit Facility.

Unsecured Notes

The Company issued unsecured notes, as further described below: 2023 Notes, 2026 Notes, New 2026 Notes, 2027 Notes and 2028 Notes (each as defined below) which are collectively referred to herein as the “Unsecured Notes”.

The Unsecured Notes contain certain covenants, including covenants requiring the Company to comply with the asset coverage requirements of Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the 1940 Act, whether or not it is subject to those requirements, and to provide financial information to the holders of the Unsecured Notes and the Trustee (as defined below) if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in each respective indenture governing the Unsecured Notes (the “Unsecured Notes Indentures”).

Table of Contents

In addition, on the occurrence of a “change of control repurchase event,” as defined in each respective Unsecured Notes Indenture, the Company will generally be required to make an offer to purchase the outstanding Unsecured Notes at a price equal to 100% of the principal amount of such Unsecured Notes plus accrued and unpaid interest to the repurchase date.

As of ~~June~~September 30, 2023 and December 31, 2022, the Company was in compliance with all covenants and other requirements of each of the Unsecured Notes.

~~Table of Contents~~

2023 Notes

On July 15, 2020, the Company issued $400 million aggregate principal amount of 3.650% notes due July 14, 2023 (the “2023 Notes”) pursuant to an indenture (the “Base Indenture”) and a supplemental indenture, each dated as of July 15, 2020 (and together with the Base Indenture, the “2023 Notes Indenture”), between the Company and U.S. Bank National Association (the “Trustee”).

~~The 2023 Notes matured on July 14, 2023 and were paid off consistent with the terms of the 2023 Notes Indenture.~~ The 2023 Notes bore interest at a rate of 3.650% per year payable semi-annually on January 14 and July 14 of each year, which commenced on January 14, 2021. The 2023 Notes were general unsecured obligations of the Company that ranked senior in right of payment to all of the Company’s existing and future indebtedness that was expressly subordinated in right of payment to the 2023 Notes, ranked pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, ranked effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and ranked structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The 2023 Notes matured on July 14, 2023 and were paid off consistent with the terms of the 2023 Notes Indenture.

2026 Notes

On October 23, 2020 and December 1, 2020, the Company issued $500 million aggregate principal amount and $300 million aggregate principal amount, respectively, of 3.625% notes due 2026 (the “2026 Notes”) pursuant to a supplemental indenture, dated as of October 23, 2020 (and together with the Base Indenture, the “2026 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The 2026 Notes will mature on January 15, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the 2026 Notes Indenture. The 2026 Notes bear interest at a rate of 3.625% per year payable semi-annually on January 15 and July 15 of each year, commencing on July 15, 2021. The 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company's existing and future indebtedness that is expressly subordinated in right of payment to the 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries, financing vehicles or similar facilities.

New 2026 Notes

On March 16, 2021 and April 27, 2021, the Company issued $400 million aggregate principal amount and $300 million aggregate principal amount, respectively, of 2.750% notes due 2026 (the “New 2026 Notes”) pursuant to a supplemental indenture, dated as of March 16, 2021 (and together with the Base Indenture, the “New 2026 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

Table of Contents

The New 2026 Notes will mature on September 16, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the New 2026 Notes Indenture. The New 2026 Notes bear interest at a rate of 2.750% per year payable semi-annually on March 16 and September 16 of each year, commencing on September 16, 2021. The New 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the New 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

2027 Notes

On July 23, 2021, the Company issued $650 million aggregate principal amount of 2.125% notes due 2027 (the “2027 Notes”) pursuant to a supplemental indenture, dated as of July 23, 2021 (and together with the Base Indenture, the “2027 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

~~Table of Contents~~

The 2027 Notes will mature on February 15, 2027 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the 2027 Notes Indenture. The 2027 Notes bear interest at a rate of 2.125% per year payable semi-annually on February 15 and August 15 of each year, commencing on February 15, 2022. The 2027 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the 2027 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

2028 Notes

On September 30, 2021, the Company issued $650 million in aggregate principal amount of its 2.850% notes due 2028 (the “2028 Notes”) pursuant to a supplemental indenture, dated as of September 30, 2021 (and together with the Base Indenture, the “2028 Notes Indenture”), to the Base Indenture between the Company and the Trustee.

The 2028 Notes will mature on September 30, 2028 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the 2028 Notes Indenture. The 2028 Notes bear interest at a rate of 2.850% per year payable semi-annually on March 30 and September 30 of each year, commencing on March 30, 2022. The 2028 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the 2028 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

Table of Contents

The Company’s outstanding debt obligations were as follows:


		June 30, 2023													September 30, 2023
		Aggregate Principal Committed		Outstanding Principal		Carrying Value		Unamortized Debt Issuance Costs		Unused Portion (1)		Amount Available (2)			Aggregate Principal Committed		Outstanding Principal		Carrying Value		Unamortized Debt Issuance Costs		Unused Portion (1)		Amount Available (2)
Jackson Hole Funding Facility(3)	Jackson Hole Funding Facility(3)	$	400,000	$	285,019	$	285,019	$	—	$	114,981	$	114,981	Jackson Hole Funding Facility(3)	$	400,000	$	223,019	$	223,019	$	—	$	176,981	$	176,981
Breckenridge Funding Facility	Breckenridge Funding Facility	825,000		519,500		519,500		—		305,500		305,500		Breckenridge Funding Facility	825,000		755,500		755,500		—		69,500		69,500
Big Sky Funding Facility	Big Sky Funding Facility	500,000		400,606		400,606		—		99,394		91,874		Big Sky Funding Facility	500,000		420,006		420,006		—		79,994		79,994
Revolving Credit Facility(4)	Revolving Credit Facility(4)	1,775,000		603,018		603,018		—		1,171,982		1,171,982		Revolving Credit Facility(4)	1,775,000		791,870		791,870		—		983,130		983,129
2023 Notes		400,000		400,000		399,923		77		—		—
2026 Notes	2026 Notes	800,000		800,000		795,440		4,560		—		—		2026 Notes	800,000		800,000		795,891		4,109		—		—
New 2026 Notes	New 2026 Notes	700,000		700,000		694,314		5,686		—		—		New 2026 Notes	700,000		700,000		694,760		5,240		—		—
2027 Notes	2027 Notes	650,000		650,000		640,027		9,973		—		—		2027 Notes	650,000		650,000		640,719		9,281		—		—
2028 Notes	2028 Notes	650,000		650,000		640,134		9,866		—		—		2028 Notes	650,000		650,000		640,614		9,386		—		—
Total	Total	$	6,700,000	$	5,008,143	$	4,977,981	$	30,162	$	1,691,857	$	1,684,337	Total	$	6,300,000	$	4,990,395	$	4,962,379	$	28,016	$	1,309,605	$	1,309,604

(1)The unused portion is the amount upon which commitment fees, if any, are based.

(2)The amount available reflects any limitations related to each respective credit facility’s borrowing base.

(3)Under the Jackson Hole Funding Facility, the Company may borrow in U.S. dollars (USD) or certain other permitted currencies. As of ~~June~~September 30, 2023, the Company had no borrowings denominated in currencies other than USD.

(4)Under the Revolving Credit Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of ~~June~~September 30, 2023, the Company had borrowings denominated in the following currencies other than USD:

•Canadian Dollars (CAD) ~~40.0~~4.5 million

•Euros (EUR) ~~95.9~~97.9 million

•British Pounds (GBP) ~~65.4~~67.9 million

~~Table of Contents~~


	December 31, 2022
	Aggregate Principal Committed		Outstanding Principal		Carrying Value		Unamortized Debt Issuance Costs		Unused Portion (1)		Amount Available (2)
Jackson Hole Funding Facility(3)	$	400,000	$	360,019	$	360,019	$	—	$	39,981	$	39,981
Breckenridge Funding Facility	825,000		825,000		825,000		—		—		—
Big Sky Funding Facility	500,000		499,606		499,606		—		394		394
Revolving Credit Facility(4)	1,625,000		678,378		678,378		—		946,622		936,004
2023 Notes	400,000		400,000		398,850		1,150		—		—
2026 Notes	800,000		800,000		794,559		5,441		—		—
New 2026 Notes	700,000		700,000		693,432		6,568		—		—
2027 Notes	650,000		650,000		638,669		11,332		—		—
2028 Notes	650,000		650,000		639,202		10,798		—		—
Total	$	6,550,000	$	5,563,003	$	5,527,715	$	35,289	$	986,997	$	976,379

(1)The unused portion is the amount upon which commitment fees, if any, are based.

(2)The amount available reflects any limitations related to each respective credit facility’s borrowing base.

(3)Under the Jackson Hole Funding Facility, the Company may borrow in U.S. dollars (USD) or certain other permitted currencies. As of December 31, 2022, the Company had no borrowings denominated in currencies other than USD.

(4)Under the Revolving Credit Facility, the Company may borrow in USD or certain other permitted currencies. As of December 31, 2022, the Company had borrowings denominated in the following currencies other than USD:

•Canadian Dollars (CAD) 355.9 million

•Euros (EUR) 97.9 million

•British Pounds (GBP) 66.6 million

Table of Contents

As of ~~June~~September 30, 2023 and December 31, 2022, ~~$44.5~~$26.9 million and $44.5 million, respectively, of interest expense and ~~$0.8~~$0.3 million and $0.8 million, respectively, of unused commitment fees were included in interest payable. For the three and ~~six~~nine months ended ~~June~~September 30, 2023, the weighted average interest rate on all borrowings outstanding was ~~4.84%~~4.94% and 4.80% (including unused fees and accretion of net discounts on unsecured debt), respectively, and the average principal debt outstanding was ~~$5,377.6~~$5,033.7 million and ~~$5,497.8~~$5,341.4 million, respectively. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the weighted average interest rate on all borrowings outstanding was ~~3.05%~~3.67% and ~~2.94%~~3.18% (including unused fees and accretion of net discounts on unsecured debt), respectively, and the average principal debt outstanding was ~~$5,758.2~~$5,867.3 million and ~~$5,690.4~~$5,750.0 million, respectively.

The components of interest expense were as follows:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Borrowing interest expense	Borrowing interest expense	$	61,128	$	41,300	$	123,253	$	77,796	Borrowing interest expense	$	60,262	$	50,992	$	183,515	$	128,789
Facility unused fees	Facility unused fees	1,108		306		2,037		690		Facility unused fees	1,402		602		3,439		1,292
Amortization of financing costs and debt issuance costs	Amortization of financing costs and debt issuance costs	1,604		1,170		2,996		2,309		Amortization of financing costs and debt issuance costs	1,649		1,420		4,645		3,729
Accretion of original issue discount	Accretion of original issue discount	2,308		2,308		4,590		4,590		Accretion of original issue discount	1,940		2,333		6,530		6,922
Total Interest Expense	Total Interest Expense	$	66,148	$	45,084	$	132,876	$	85,385	Total Interest Expense	$	65,253	$	55,347	$	198,129	$	140,732
Cash paid for interest expense	Cash paid for interest expense	$	37,501	$	14,864	$	126,014	$	76,306	Cash paid for interest expense	$	79,572	$	69,904	$	205,586	$	146,210

Note 7. Commitments and Contingencies

The Company’s investment portfolio contains debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of ~~June~~September 30, 2023 and December 31, 2022, the Company had unfunded commitments, including delayed draw term loans and revolvers, with an aggregate principal amount of ~~$551.3~~$760.6 million and $690.3 million, respectively.

~~Table of Contents~~

Additionally, from time to time, the Adviser and its affiliates may commit to an investment on behalf of the investment vehicles it manages, including the Company. Certain terms of these investments are not finalized at the time of the commitment and each respective investment vehicle's allocation may change prior to the date of funding. In this regard, as of ~~June~~September 30, 2023 and December 31, 2022, the Company estimates that ~~$4.7~~$359.9 million and $16.5 million, respectively, of investments that were committed but not yet funded.

Other Commitments and Contingencies

From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. At ~~June~~September 30, 2023 and December 31, 2022, management is not aware of any material pending ~~or threatened litigation.~~legal proceedings.

Note 8. Net Assets

Shares Issued

The Company has the authority to issue an unlimited number of shares at $0.001 per share par value.

On October 28, 2021, the Company priced its IPO, issuing 9,180,000 of its common shares of beneficial interest at a public offering price of $26.15 per share. Net of underwriting fees, the Company received ~~net~~ cash proceeds, before offering expenses, of $230.6 million. On November 4, 2021, the underwriters exercised their option to purchase an additional 1,377,000 shares of common shares, which resulted in ~~net~~ cash proceeds, before offering expenses, of $33.8 million. The Company’s common shares began trading on the NYSE under the symbol “BXSL” on October 28, 2021.

On August 14, 2023, the Company completed a follow-on offering under its shelf registration statement, issuing 6,500,000 of its common shares of beneficial interest at a price to the underwriters of $26.78 per share. Net of underwriting fees, the Company received cash proceeds, before offering expenses, of $174.1 million. On August 18, 2023, the underwriters exercised, in full, their option to purchase an additional 975,000 shares of common shares, which resulted in cash proceeds, before offering expenses, of $26.1 million. The Company incurred offering expenses of $0.4 million in connection with the follow-on offering.

Table of Contents

As of ~~June~~September 30, 2023, the Company is party to five separate equity distribution agreements with sales agents (“Equity Distribution Agreements”), pursuant to which the Company may sell, from time to time, up to an aggregate sales price of $400 million of its common shares of beneficial interest. Sales of common shares made pursuant to the Equity Distribution Agreements may be made in negotiated transactions or transactions that are deemed to be “at-the-market” offerings as defined in Rule 415(a)(5) under the Securities Act of 1933, as amended. Actual sales depend on a variety of factors including market conditions, the trading price of the Company’s common shares, the Company’s capital needs, and the Company’s determination of the appropriate sources of funding to meet such needs. As of ~~June~~September 30, 2023, common shares with an aggregate sales price of ~~$274.7~~$264.1 million remained available for issuance under the Equity Distribution Agreements.

The following table summarizes the total common shares issued and proceeds received, for the three ~~and six~~ months ended ~~June~~September 30, 2023, ~~other than those issued~~ through the ~~Company’s dividend reinvestment~~"at-the-market" offering program (dollars in thousands except per share amounts):


Issuances of Common Shares	Issuances of Common Shares	Number of Common Shares Issued	Gross Proceeds		Placement Fees/Offering Expenses		Net Proceeds (2)		Average Share Price (1)		Issuances of Common Shares	Number of Common Shares Issued	Gross Proceeds		Placement Fees/Offering Expenses		Net Proceeds		Average Share Price (1)
“At-the-market” Offering	“At-the-market” Offering	4,632,768	$	125,339	$	68	$	125,271	$	27.04	“At-the-market” Offering	378,381	$	10,605	$	97	$	10,508	$	27.77

(1) Represents the net offering price per share after deducting placement fees and commissions and offering expenses.

~~(2)~~ The ~~Company~~following table summarizes the total common shares issued and proceeds received, ~~$0.3 million of proceeds subsequent to June~~for the nine months ended September 30, 2023, ~~on July 5, 2023. The amount was recorded as Receivable for shares sold~~through the "at-the-market" offering program (dollars in thousands except per share amounts):


Issuances of Common Shares	Number of Common Shares Issued	Gross Proceeds		Placement Fees/Offering Expenses		Net Proceeds		Average Share Price (1)
“At-the-market” Offering	5,011,149	$	135,944	$	166	$	135,778	$	27.10

(1) Represents the ~~Condensed Consolidated Statement of Assets~~net offering price per share after deducting placement fees and ~~Liabilities.~~commissions and offering expenses.

No common shares were issued for the three and ~~six~~nine months ended ~~June~~September 30, 2022, other than those issued through the Company's dividend reinvestment program.

Distributions

The following table summarizes the Company’s distributions declared and payable for the ~~six~~nine months ended ~~June~~September 30, 2023 (dollars in thousands except per share amounts):
Date Declared Record Date Payment Date Per Share Amount Total Amount
February 27, 2023 March 31, 2023 April 27, 2023 $ 0.7000 $ 112,400
May 10, 2023 June 30, 2023 July 27, 2023 0.7000 115,783
Total distributions $ 1.4000 $ 228,183

~~Table of Contents~~


Date Declared	Record Date	Payment Date	Per Share Amount		Total Amount
February 27, 2023	March 31, 2023	April 27, 2023	$	0.7000	$	112,400
May 10, 2023	June 30, 2023	July 27, 2023	0.7000		115,783
June 20, 2023	September 30, 2023	October 26, 2023	0.7700		133,552
Total distributions			$	2.1700	$	361,735

The following table summarizes the Company’s distributions declared and payable for the ~~six~~nine months ended ~~June~~September 30, 2022 (dollars in thousands except per share amounts):


Date Declared	Date Declared	Record Date	Payment Date	Per Share Amount		Total Amount			Date Declared	Record Date	Payment Date	Per Share Amount		Total Amount
October 18, 2021	October 18, 2021	January 18, 2022	May 13, 2022	$	0.1000	$	16,927	(1)	October 18, 2021	January 18, 2022	May 13, 2022	$	0.1000	$	16,927	(1)
October 18, 2021	October 18, 2021	March 16, 2022	May 13, 2022	0.1500		25,454		(1)	October 18, 2021	March 16, 2022	May 13, 2022	0.1500		25,454		(1)
February 23, 2022	February 23, 2022	March 31, 2022	May 13, 2022	0.5300		89,937			February 23, 2022	March 31, 2022	May 13, 2022	0.5300		89,937
October 18, 2021	October 18, 2021	May 16, 2022	August 12, 2022	0.2000		33,995		(1)	October 18, 2021	May 16, 2022	August 12, 2022	0.2000		33,995		(1)
May 2, 2022	May 2, 2022	June 30, 2022	August 12, 2022	0.5300		89,169			May 2, 2022	June 30, 2022	August 12, 2022	0.5300		89,169
October 18, 2021									October 18, 2021	July 18, 2022	November 14, 2022	0.2000		32,976		(1)
August 30, 2022									August 30, 2022	September 30, 2022	November 14, 2022	0.6000		97,094

Total distributions	Total distributions			$	1.5100	$	255,482		Total distributions			$	2.3100	$	385,552

(1)Represents a special distribution.

~~On June 20, 2023, the Board declared a distribution~~

Table of ~~$0.77 per share to shareholders of record as of September 30, 2023, which is payable on October 26, 2023.~~Contents

Dividend Reinvestment

The Company has adopted a dividend reinvestment plan (“DRIP”), pursuant to which it reinvests all cash dividends declared by the Board on behalf of its shareholders who do not elect to receive their dividends in cash. As a result, if the Board and the Company declares, a cash dividend or other distribution, then the Company’s shareholders who have not opted out of its dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares as described below, rather than receiving the cash dividend or other distribution. Starting from the consummation of the IPO, the number of shares to be issued to a shareholder is determined by dividing the total dollar amount of the cash dividend or distribution payable to a shareholder by the market price per common share at the close of regular trading on the NYSE on the payment date of a distribution, or if no sale is reported for such day, the average of the reported bid and ask prices. However, if the market price per share on the payment date of a cash dividend or distribution exceeds the most recently computed NAV per share, the Company will issue shares at the greater of (i) the most recently computed NAV per share and (ii) 95% of the current market price per share (or such lesser discount to the current market price per share that still exceeded the most recently computed NAV per share). For example, if the most recently computed NAV per share is $25.00 and the market price on the payment date of a cash dividend is $24.00 per share, the Company will issue shares at $24.00 per share. If the most recently computed NAV per share is $25.00 and the market price on the payment date of a cash dividend is $27.00 per share, the Company will issue shares at $25.65 per share (95% of the current market price). If the most recently computed NAV per share is $25.00 and the market price on the payment date of a cash dividend is $26.00 per share, the Company will issue shares at $25.00 per share.

Shareholders who receive distributions in the form of shares will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, since their cash distributions will be reinvested, those shareholders will not receive cash with which to pay any applicable taxes. The Company intends to use newly issued shares to implement the plan.

Pursuant to our dividend reinvestment plan, the following table summarizes the amounts and shares issued to shareholders who have not opted out of the ~~Company~~’sCompany’s DRIP during the ~~six~~nine months ended ~~June~~September 30, 2023 (dollars in thousands except share amounts):

Payment Date DRIP Shares Value DRIP Shares Issued
January 31, 2023 $ 5,132 208,510
April 27, 2023 5,439 213,130
Total distributions $ 10,571 421,640

~~Table of Contents~~


Payment Date	DRIP Shares Value		DRIP Shares Issued
January 31, 2023	$	5,132	208,510
April 27, 2023	5,439		213,130
July 27, 2023	4,635		172,888
Total distributions	$	15,206	594,528

The following table summarizes the amounts and shares issued to shareholders who have not opted out of the Company's DRIP during the ~~six~~nine months ended ~~June~~September 30, 2022 (dollars in thousands except share amounts):


Payment Date	Payment Date	DRIP Shares Value		DRIP Shares Issued	Payment Date	DRIP Shares Value		DRIP Shares Issued
January 31, 2022	January 31, 2022	$	11,469	417,379	January 31, 2022	$	11,469	417,379
May 13, 2022	May 13, 2022	16,501		640,829	May 13, 2022	16,501		640,829

August 12, 2022					August 12, 2022	11,470		455,148
Total distributions	Total distributions	$	27,970	1,058,208	Total distributions	$	39,440	1,513,356

Share Repurchase Plan

On October 18, 2021, the Board approved a share repurchase plan (the “Company 10b5-1 Plan”), to acquire up to approximately $262 million (representing the net proceeds from the IPO) in the aggregate of our common shares at prices below our NAV per share over a specified period, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Exchange Act. The Company 10b5-1 Plan terminated by its own terms in November 2022.

In February 2023, the Board authorized a share repurchase plan, under which we may repurchase up to $250 million in the aggregate of our outstanding common shares in the open market at prices below our NAV per share for a one-year term, in accordance with the guidelines specified in Rule 10b-18 of the Exchange Act (the “Company 10b-18 Plan”, and together with the Company 10b5-1 Plan, the “Share Repurchase Plans”).

Table of Contents

For the ~~six~~three and nine months ended ~~June~~September 30, 2023, the Company did not repurchase any of its shares under the Share Repurchase Plans.

The following table summarizes the shares repurchased under the Company 10b5-1 Plan during the ~~six~~three and nine months ended ~~June~~September 30, 2022 (dollars in thousands except share amounts):


Period	Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program		Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
April 1 - April 30, 2022	April 1 - April 30, 2022	—	$	—	—	$	262,000	April 1 - April 30, 2022	—	$	—	—	$	262,000
May 1 - May 31, 2022	May 1 - May 31, 2022	774,558	$	25.24	774,558	$	242,447	May 1 - May 31, 2022	774,558	$	25.24	774,558	$	242,447
June 1 - June 30, 2022	June 1 - June 30, 2022	1,313,782	$	24.49	1,313,782	$	210,275	June 1 - June 30, 2022	1,313,782	$	24.49	1,313,782	$	210,275
July 1 - July 31, 2022								July 1 - July 31, 2022	2,394,113	$	23.20	2,394,113	$	154,736
August 1 - August 31, 2022								August 1 - August 31, 2022	2,223,389	$	24.22	2,223,389	$	100,886
September 1 - September 30, 2022								September 1 - September 30, 2022	2,251,657	$	24.14	2,251,657	$	46,527

Total Repurchases	Total Repurchases	2,088,340			2,088,340			Total Repurchases	8,957,499			8,957,499

Shareholder Transfer Restrictions

For shareholders who held common shares prior to the IPO without the consent of the Adviser:

•prior to January 3, 2022, a shareholder was not permitted to transfer (whether by sale, gift, merger, by operation of law or otherwise), exchange, assign, pledge, hypothecate or otherwise dispose of or encumber any common share held by such shareholder prior to the IPO (and any DRIP shares received with respect to such common shares);

•prior to March 1, 2022, a shareholder was not permitted to transfer (whether by sale, gift, merger, by operation of law or otherwise), exchange, assign, pledge, hypothecate or otherwise dispose of or encumber 90% of the common shares held by such shareholder prior to the IPO (and any DRIP shares received with respect to such common shares);

•prior to May 1, 2022, a shareholder was not permitted to transfer (whether by sale, gift, merger, by operation of law or otherwise), exchange, assign, pledge, hypothecate or otherwise dispose of or encumber 75% of the common shares held by such shareholder prior to the IPO (and any DRIP shares received with respect to such common shares); and

•prior to July 1, 2022, a shareholder was not permitted to transfer (whether by sale, gift, merger, by operation of law or otherwise), exchange, assign, pledge, hypothecate or otherwise dispose of or encumber 50% of the common shares held by such shareholder prior to the date of the IPO (and any DRIP shares received with respect to such common shares).

~~Table of Contents~~

This means that, as a result of these transfer restrictions, without the consent of the Adviser, a shareholder who owned 100 common shares on the date of the IPO could not sell any of such shares until January 3, 2022; prior to March 1, 2022, such shareholder could only sell up to 10 of such shares; prior to May 1, 2022, such shareholder could only sell up to 25 of such shares; prior to July 1, 2022, such shareholder could only sell up to 50 of such shares; and after July 1, 2022, such shareholder could sell all of such shares. Consent by the Adviser to waive any of the foregoing transfer restrictions is subject to the consent of the representatives on behalf of the underwriters in the IPO. In addition, the Company’s trustees have agreed for a period of 180 days after the date of the IPO and the Company’s executive officers who are not trustees have agreed for a period of 180 days after the date of the IPO, not to transfer (whether by sale, gift, merger, by operation of law or otherwise) their common shares without the prior written consent of the representatives on behalf of the underwriters in the IPO, subject to certain exceptions.

Table of Contents

Note 9. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per ~~share:~~share (dollars in thousands except share and per share amounts):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	144,850	$	79,591	$	283,648	$	186,831	Net increase (decrease) in net assets resulting from operations	$	170,995	$	95,946	$	454,643	$	282,777
Weighted average shares outstanding (basic and diluted)	Weighted average shares outstanding (basic and diluted)	161,079,263		169,426,422		160,792,160		169,489,006		Weighted average shares outstanding (basic and diluted)	169,843,500		165,031,737		163,842,428		167,986,923
Earnings (loss) per common share (basic and diluted)	Earnings (loss) per common share (basic and diluted)	$	0.90	$	0.47	$	1.76	$	1.10	Earnings (loss) per common share (basic and diluted)	$	1.01	$	0.58	$	2.77	$	1.68

Note 10. Financial Highlights and Senior Securities

The following are the financial highlights for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022:


		Six Months Ended June 30,							Nine Months Ended September 30,
		2023			2022				2023			2022
Per Share Data (1):	Per Share Data (1):							Per Share Data (1):
Net asset value, beginning of period	Net asset value, beginning of period	$	25.93		$	26.27		Net asset value, beginning of period	$	25.93		$	26.27
Net investment income	Net investment income	1.99			1.23			Net investment income	2.94			2.02
Net unrealized and realized gain (loss)	Net unrealized and realized gain (loss)	(0.22)			(0.13)			Net unrealized and realized gain (loss)	(0.17)			(0.33)
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	1.77			1.10			Net increase (decrease) in net assets resulting from operations	2.77			1.69
Distributions declared (2)	Distributions declared (2)	(1.40)			(1.51)			Distributions declared (2)	(2.17)			(2.31)
Net increase (decrease) in net assets from capital share transactions	Net increase (decrease) in net assets from capital share transactions	—			0.03			Net increase (decrease) in net assets from capital share transactions	0.01			0.11
Total increase (decrease) in net assets	Total increase (decrease) in net assets	0.37			(0.38)			Total increase (decrease) in net assets	0.61			(0.51)
Net asset value, end of period	Net asset value, end of period	$	26.30		$	25.89		Net asset value, end of period	$	26.54		$	25.76
Shares outstanding, end of period	Shares outstanding, end of period	165,417,269			168,243,901			Shares outstanding, end of period	173,443,538			161,823,803
Total return based on NAV (3)	Total return based on NAV (3)	6.92		%	4.36		%	Total return based on NAV (3)	11.04		%	7.06		%
Total return based on market value (4)	Total return based on market value (4)	29.10		%	(26.98)		%	Total return based on market value (4)	32.21		%	(29.72)		%
Ratios:	Ratios:							Ratios:
Ratio of net expenses to average net assets (5)	Ratio of net expenses to average net assets (5)	11.54		%	7.37		%	Ratio of net expenses to average net assets (5)	11.20		%	7.83		%
Ratio of net investment income to average net assets (5)	Ratio of net investment income to average net assets (5)	14.57		%	9.31		%	Ratio of net investment income to average net assets (5)	14.49		%	10.27		%
Portfolio turnover rate	Portfolio turnover rate	2.32		%	3.48		%	Portfolio turnover rate	6.40		%	8.28		%
Supplemental Data:	Supplemental Data:							Supplemental Data:
Net assets, end of period	Net assets, end of period	$	4,350,271		$	4,355,073		Net assets, end of period	$	4,602,595		$	4,168,531
Asset coverage ratio	Asset coverage ratio	186.9		%	174.7		%	Asset coverage ratio	192.2		%	175.1		%

(1)The per share data was derived by using the weighted average shares outstanding during the period.

(2)The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 8).

~~Table of Contents~~

(3)Total return is calculated as the change in NAV per share during the period, plus distributions per share (assuming dividends and distributions are reinvested in accordance with the Company's dividend reinvestment plan) divided by the beginning NAV per share. Total return does not include sales load.

(4)Total return based on market value is calculated as the change in market value per share during the respective periods, taking into account distributions, if any, reinvested in accordance with the Company’s dividend reinvestment plan.

(5)Amounts are annualized except for expense support amounts relating to organizational costs and management fee and income based incentive fee waivers by the Adviser (refer to Note 3). For the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, the ratio of total operating expenses to average net assets was ~~12.04%~~11.94% and ~~7.79%~~8.70%, respectively, on an annualized basis, excluding the effect of expense support/(recoupment) and management fee and income based incentive fee waivers by the Adviser which represented ~~(0.50)~~(0.74)% and ~~(0.42)~~(0.87)%, respectively, of average net assets.

Table of Contents

The following is information about the Company’s senior securities as of the dates indicated in the below table:


Class and Period	Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit (2) ($ in millions)		Involuntary Liquidating Preference per Unit(3)	Average Market Value per Unit(4)	Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit (2) ($ in millions)		Involuntary Liquidating Preference per Unit(3)	Average Market Value per Unit(4)
Subscription Facility (5)	Subscription Facility (5)							Subscription Facility (5)
June 30, 2023		$	—	$	—	—	N/A
September 30, 2023								September 30, 2023	$	—	$	—	—	N/A
December 31, 2022	December 31, 2022	—		—		—	N/A	December 31, 2022	—		—		—	N/A
December 31, 2021	December 31, 2021	—		—		—	N/A	December 31, 2021	—		—		—	N/A
December 31, 2020	December 31, 2020	—		—		—	N/A	December 31, 2020	—		—		—	N/A
December 31, 2019	December 31, 2019	119.8		2,151.0		—	N/A	December 31, 2019	119.8		2,151.0		—	N/A
December 31, 2018	December 31, 2018	—		—		—	N/A	December 31, 2018	—		—		—	N/A
Jackson Hole Funding Facility	Jackson Hole Funding Facility							Jackson Hole Funding Facility
June 30, 2023		285.0		1,869.0		—	N/A
September 30, 2023								September 30, 2023	223.0		1,922.0		—	N/A
December 31, 2022	December 31, 2022	360.0		1,748.0		—	N/A	December 31, 2022	360.0		1,748.0		—	N/A
December 31, 2021	December 31, 2021	361.0		1,802.0		—	N/A	December 31, 2021	361.0		1,802.0		—	N/A
December 31, 2020	December 31, 2020	362.3		2,300.0		—	N/A	December 31, 2020	362.3		2,300.0		—	N/A
December 31, 2019	December 31, 2019	514.2		2,151.0		—	N/A	December 31, 2019	514.2		2,151.0		—	N/A
December 31, 2018	December 31, 2018	120.0		2,278.0		—	N/A	December 31, 2018	120.0		2,278.0		—	N/A
Breckenridge Funding Facility	Breckenridge Funding Facility							Breckenridge Funding Facility
June 30, 2023		519.5		1,869.0		—	N/A
September 30, 2023								September 30, 2023	755.5		1,922.0		—	N/A
December 31, 2022	December 31, 2022	825.0		1,748.0		—	N/A	December 31, 2022	825.0		1,748.0		—	N/A
December 31, 2021	December 31, 2021	568.7		1,802.0		—	N/A	December 31, 2021	568.7		1,802.0		—	N/A
December 31, 2020	December 31, 2020	569.0		2,300.0		—	N/A	December 31, 2020	569.0		2,300.0		—	N/A
December 31, 2019	December 31, 2019	820.3		2,151.0		—	N/A	December 31, 2019	820.3		2,151.0		—	N/A
December 31, 2018	December 31, 2018	65.0		2,278.0		—	N/A	December 31, 2018	65.0		2,278.0		—	N/A
Big Sky Funding facility	Big Sky Funding facility							Big Sky Funding facility
June 30, 2023		400.6		1,869.0		—	N/A
September 30, 2023								September 30, 2023	420.0		1,922.0		—	N/A
December 31, 2022	December 31, 2022	499.6		1,748.0		—	N/A	December 31, 2022	499.6		1,748.0		—	N/A
December 31, 2021	December 31, 2021	499.6		1,802.0		—	N/A	December 31, 2021	499.6		1,802.0		—	N/A
December 31, 2020	December 31, 2020	200.3		2,300.0		—	N/A	December 31, 2020	200.3		2,300.0		—	N/A
December 31, 2019	December 31, 2019	—		—		—	N/A	December 31, 2019	—		—		—	N/A
December 31, 2018	December 31, 2018	—		—		—	N/A	December 31, 2018	—		—		—	N/A
Revolving Credit Facility	Revolving Credit Facility							Revolving Credit Facility
June 30, 2023		603.0		1,869.0		—	N/A
September 30, 2023								September 30, 2023	791.9		1,922.0		—	N/A
December 31, 2022	December 31, 2022	678.4		1,748.0		—	N/A	December 31, 2022	678.4		1,748.0		—	N/A
December 31, 2021	December 31, 2021	915.0		1,802.0		—	N/A	December 31, 2021	915.0		1,802.0		—	N/A
December 31, 2020	December 31, 2020	182.9		2,300.0		—	N/A	December 31, 2020	182.9		2,300.0		—	N/A
December 31, 2019	December 31, 2019	—		—		—	N/A	December 31, 2019	—		—		—	N/A
December 31, 2018								December 31, 2018	—		—		—	N/A
2023 Notes (6)								2023 Notes (6)
September 30, 2023								September 30, 2023	—		—		—	N/A
December 31, 2022								December 31, 2022	400.0		1,748.0		—	N/A
December 31, 2021								December 31, 2021	400.0		1,802.0		—	N/A
December 31, 2020								December 31, 2020	400.0		2,300.0		—	N/A

6871

Table of Contents


December 31, 2018		$	—	$	—	—	N/A
2023 Notes
June 30, 2023		400.0		1,869.0		—	N/A
December 31, 2022		400.0		1,748.0		—	N/A
December 31, 2021		400.0		1,802.0		—	N/A
December 31, 2020		400.0		2,300.0		—	N/A
Class and Period								Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit (2) ($ in millions)		Involuntary Liquidating Preference per Unit(3)	Average Market Value per Unit(4)
December 31, 2019	December 31, 2019	—		—		—	N/A	December 31, 2019	$	—	$	—	—	N/A
December 31, 2018	December 31, 2018	—		—		—	N/A	December 31, 2018	—		—		—	N/A
2026 Notes	2026 Notes							2026 Notes
June 30, 2023		800.0		1,869.0		—	N/A
September 30, 2023								September 30, 2023	800.0		1,922.0		—	N/A
December 31, 2022	December 31, 2022	800.0		1,748.0		—	N/A	December 31, 2022	800.0		1,748.0		—	N/A
December 31, 2021	December 31, 2021	800.0		1,802.0		—	N/A	December 31, 2021	800.0		1,802.0		—	N/A
December 31, 2020	December 31, 2020	800.0		2,300.0		—	N/A	December 31, 2020	800.0		2,300.0		—	N/A
December 31, 2019	December 31, 2019	—		—		—	N/A	December 31, 2019	—		—		—	N/A
December 31, 2018	December 31, 2018	—		—		—	N/A	December 31, 2018	—		—		—	N/A
New 2026 Notes	New 2026 Notes							New 2026 Notes
June 30, 2023		700.0		1,869.0		—	N/A
September 30, 2023								September 30, 2023	700.0		1,922.0		—	N/A
December 31, 2022	December 31, 2022	700.0		1,748.0		—	N/A	December 31, 2022	700.0		1,748.0		—	N/A
December 31, 2021	December 31, 2021	700.0		1,802.0		—	N/A	December 31, 2021	700.0		1,802.0		—	N/A
December 31, 2020	December 31, 2020	—		—		—	N/A	December 31, 2020	—		—		—	N/A
December 31, 2019	December 31, 2019	—		—		—	N/A	December 31, 2019	—		—		—	N/A
December 31, 2018	December 31, 2018	—		—		—	N/A	December 31, 2018	—		—		—	N/A
2027 Notes	2027 Notes							2027 Notes
June 30, 2023		650.0		1,869.0		—	N/A
September 30, 2023								September 30, 2023	650.0		1,922.0		—	N/A
December 31, 2022	December 31, 2022	650.0		1,748.0		—	N/A	December 31, 2022	650.0		1,748.0		—	N/A
December 31, 2021	December 31, 2021	650.0		1,802.0		—	N/A	December 31, 2021	650.0		1,802.0		—	N/A
December 31, 2020	December 31, 2020	—		—		—	N/A	December 31, 2020	—		—		—	N/A
December 31, 2019	December 31, 2019	—		—		—	N/A	December 31, 2019	—		—		—	N/A
December 31, 2018	December 31, 2018	—		—		—	N/A	December 31, 2018	—		—		—	N/A
2028 Notes	2028 Notes							2028 Notes
June 30, 2023		650.0		1,869.0		—	N/A
September 30, 2023								September 30, 2023	650.0		1,922.0		—	N/A
December 31, 2022	December 31, 2022	650.0		1,748.0		—	N/A	December 31, 2022	650.0		1,748.0		—	N/A
December 31, 2021	December 31, 2021	650.0		1,802.0		—	N/A	December 31, 2021	650.0		1,802.0		—	N/A
December 31, 2020	December 31, 2020	—		—		—	N/A	December 31, 2020	—		—		—	N/A
December 31, 2019	December 31, 2019	—		—		—	N/A	December 31, 2019	—		—		—	N/A
December 31, 2018	December 31, 2018	—		—		—	N/A	December 31, 2018	—		—		—	N/A

(1)Total amount of each class of senior securities outstanding at the end of the period presented.

(2)Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis.

(3)The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The “-” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities.

(4)Not applicable because the senior securities are not registered for public trading.

(5)The Subscription Facility was terminated on November 3, 2020.

(6)The 2023 Notes matured on July 14, 2023 and were paid off consistent with the terms of the 2023 Notes Indenture.

Table of Contents

Note 11. Subsequent Events

The Company’s management evaluated subsequent events through the date of issuance of the condensed consolidated financial statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in, the condensed consolidated financial statements as of ~~June~~September 30, 2023, except as discussed below.

On ~~June 20,~~November 8, 2023, the Board declared a distribution of $0.77 per share to shareholders of record as of ~~September 30,~~December 31, 2023, which is payable on ~~October~~January 26, ~~2023.~~2024.

On ~~July 14,~~October 31, 2023, the ~~2023 Notes (aggregate principal of $400 million) matured on July 14, 2023 and~~Company amended the Breckenridge Funding Facility to increase the maximum commitment amount from $825.0 million to $1,025 million. No amendments were ~~paid off consistent with~~made to the ~~terms~~interest rate or maturity date of the ~~2023 Notes Indenture.~~facility as disclosed in Note 7.

7073

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information contained in this section should be read in conjunction with “Item 1. Financial Statements” hereto and “Part II, Item 8--Consolidated Financial Statement and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2022, as updated from time to time by the Company's periodic filings with the SEC. This discussion contains forward-looking statements and involves numerous risks, uncertainties, and other factors outside of the Company's control including, but not limited to, those set forth in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022, as updated from time to time by the Company's periodic filings with the SEC.

Overview and Investment Framework

We are a Delaware statutory trust structured as a non-diversified, closed-end management investment company that has elected to be regulated as a BDC under the 1940 Act. In addition, for U.S. federal income tax purposes, we elected to be treated as a RIC under the Code. We are managed by our Adviser. The Administrator will provide the administrative services necessary for us to operate.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation.

Under normal market conditions, we generally invest at least 80% of our total assets (net assets plus borrowings for investment purposes) in secured debt investments and our portfolio is composed primarily of first lien senior secured and unitranche loans. To a lesser extent, we have and may continue to also invest in second lien, third lien, unsecured or subordinated loans and other debt and equity securities. In limited instances we may retain the “last out” portion of a first-lien loan. In such cases, the “first out” portion of the first lien loan would receive priority with respect to payment over our “last out” position. In exchange for the higher risk of loss associated with such “last out” portion, we would earn a higher rate of interest than the “first out” position. We do not currently focus on investments in issuers that are distressed or in need of rescue financing.

Key Components of Our Results of Operations

Investments

We focus primarily on loans and securities, including syndicated loans, of private U.S. companies, which includes small and middle market companies. In many market environments, we believe such a focus offers an opportunity for superior risk-adjusted returns.

Our level of investment activity (both the number of investments and the size of each investment) can and will vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the general economic environment, trading prices of loans and other securities and the competitive environment for the types of investments we make.

Revenues

We generate revenues in the form of interest income from the debt securities we hold and dividends. Our debt investments typically have a term of five to eight years and bear interest at floating rates on the basis of a benchmark such as ~~LIBOR,~~ SOFR, ~~or SONIA.~~SONIA, etc. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we may receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. In some cases, our investments may provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

In addition, we generate revenue from various fees in the ordinary course of business such as in the form of commitment, loan origination, structuring, consent, waiver, amendment, syndication and other miscellaneous fees as well as fees for providing managerial assistance to our portfolio companies.

7174

Table of Contents

Expenses

Except as specifically provided below, all investment professionals and staff of the Adviser, when and to the extent engaged in providing investment advisory services to us, and the base compensation, bonus and benefits, and the routine overhead expenses, of such personnel allocable to such services, will be provided and paid for by the Adviser. We bear all other costs and expenses of our operations, administration and transactions, including, but not limited to (a) investment advisory fees, including management fees and incentive fees, to the Adviser, pursuant to the Investment Advisory Agreement; (b) our allocable portion of compensation, overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, including but not limited to: (i) our chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, operations and other non-investment professionals (including information technology professionals) at the Administrator that perform duties for us; and (iii) any internal audit group personnel of Blackstone or any of its affiliates; and (c) all other expenses of our operations, administrations and transactions.

From time to time, the Adviser, the Administrator or their affiliates may pay third-party providers of goods or services on our behalf. We will reimburse the Adviser, Administrator or such affiliates thereof for any such amounts. From time to time, the Adviser or the Administrator may defer or waive fees and/or rights to be reimbursed for expenses. The Administrator has elected to forgo any reimbursement for rent and other occupancy costs for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022. However, the Administrator may seek reimbursement for such costs in future periods. All of the foregoing expenses will ultimately be borne by our shareholders.

Costs and expenses of the Administrator and the Adviser that are eligible for reimbursement by us will be reasonably allocated on the basis of time spent, assets under management, usage rates, proportionate holdings, a combination thereof or other reasonable methods determined by the Administrator in accordance with policies adopted by the Board.

7275

Table of Contents

Portfolio and Investment Activity

For the three months ended ~~June~~September 30, 2023, we acquired ~~$144.4~~$656.0 million aggregate principal amount of investments (including ~~$25.9~~$304.5 million of unfunded commitments), ~~all~~$654.1 million of which was first lien ~~debt.~~debt and $1.9 million of which was equity.

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated) (dollar amounts in thousands):


		As of and for the three months ended June 30,							As of and for the three months ended September 30,
		2023			2022				2023			2022
Investments:	Investments:							Investments:
Total investments, beginning of period	Total investments, beginning of period	$	9,669,106		$	9,916,379		Total investments, beginning of period	$	9,353,286		$	10,021,140
New investments purchased	New investments purchased	116,888			296,343			New investments purchased	389,724			234,690
Payment-in-kind interest capitalized	Payment-in-kind interest capitalized	11,827			9,861			Payment-in-kind interest capitalized	13,382			11,340
Net accretion of discount on investments	Net accretion of discount on investments	21,055			10,079			Net accretion of discount on investments	9,066			15,354
Net realized gain (loss) on investments	Net realized gain (loss) on investments	(813)			2,478			Net realized gain (loss) on investments	(8,996)			31,249
Investments sold or repaid	Investments sold or repaid	(464,777)			(214,000)			Investments sold or repaid	(205,349)			(608,436)
Total investments, end of period	Total investments, end of period	$	9,353,286		$	10,021,140		Total investments, end of period	$	9,551,113		$	9,705,337
Amount of investments funded at principal:	Amount of investments funded at principal:							Amount of investments funded at principal:
First lien debt investments	First lien debt investments	$	118,564		$	299,774		First lien debt investments	$	350,790		$	259,174
Second lien debt investments	Second lien debt investments	—			4,920			Second lien debt investments	—			—
Unsecured debt	Unsecured debt	—			—			Unsecured debt	—			—
Equity investments	Equity investments	—			2,295			Equity investments	766			2,160
Total	Total	$	118,564		$	306,989		Total	$	351,556		$	261,334
Proceeds from investments sold or repaid:	Proceeds from investments sold or repaid:							Proceeds from investments sold or repaid:
First lien debt investments	First lien debt investments	$	(413,576)		$	(214,000)		First lien debt investments	$	(205,349)		$	(557,156)
Second lien debt investments	Second lien debt investments	(7,351)			—			Second lien debt investments	—			—
Unsecured debt	Unsecured debt	—			—			Unsecured debt	—			—
Warrants	Warrants	—			—			Warrants	—			(8,514)
Equity investments	Equity investments	(43,850)			—			Equity investments	—			(42,766)
Total	Total	$	(464,777)		$	(214,000)		Total	$	(205,349)		$	(608,436)
Number of new investment commitments in new portfolio companies		1			11
Number of new investments in new portfolio companies								Number of new investments in new portfolio companies	10			10
Average new investment commitment amount	Average new investment commitment amount	$	18,052		$	13,038		Average new investment commitment amount	$	43,734		$	24,724
Weighted average yield of new investment commitments		11.97		%	7.72		%
Weighted average yield of new investments								Weighted average yield of new investments	12.23		%	9.30		%
Weighted average yield on investments fully sold or paid down	Weighted average yield on investments fully sold or paid down	11.30		%	6.06		%	Weighted average yield on investments fully sold or paid down	11.57		%	7.81		%

		June 30, 2023			December 31, 2022				September 30, 2023			December 31, 2022
Number of portfolio companies	Number of portfolio companies	180			176			Number of portfolio companies	188			176
Weighted average yield on debt and income producing investments, at amortized cost(1)(2)	Weighted average yield on debt and income producing investments, at amortized cost(1)(2)	11.64		%	10.64		%	Weighted average yield on debt and income producing investments, at amortized cost(1)(2)	11.82		%	10.64		%
Weighted average yield on debt and income producing investments, at fair value(1)(2)	Weighted average yield on debt and income producing investments, at fair value(1)(2)	11.76		%	10.73		%	Weighted average yield on debt and income producing investments, at fair value(1)(2)	11.93		%	10.73		%
Average loan to value (LTV)(3)	Average loan to value (LTV)(3)	46.5		%	47.5		%	Average loan to value (LTV)(3)	46.9		%	47.5		%
Percentage of debt investments bearing a floating rate(6)	Percentage of debt investments bearing a floating rate(6)	99.9		%	99.9		%	Percentage of debt investments bearing a floating rate(6)	99.9		%	99.9		%
Percentage of debt investments bearing a fixed rate(6)	Percentage of debt investments bearing a fixed rate(6)	0.1		%	0.1		%	Percentage of debt investments bearing a fixed rate(6)	0.0		%	0.1		%
Percentage of assets on non-accrual ~~(4)~~(5)	Percentage of assets on non-accrual ~~(4)~~(5)	0.1		%	0.0		%	Percentage of assets on non-accrual ~~(4)~~(5)	0.0		%	0.0		%

(1)Computed as (a) the annual stated interest rate or yield plus the annual accretion of discounts or less the annual amortization of premiums, as applicable, on accruing debt included in such securities, divided by (b) total debt investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.

(2)As of ~~June~~September 30, 2023 and December 31, 2022, the weighted average total portfolio yield at cost was ~~11.54%~~11.73% and 10.52%, respectively. The weighted average total portfolio yield at fair value was ~~11.62%~~11.79% and 10.56%, respectively.

7376

Table of Contents

(3)Includes all private debt investments for which fair value is determined by our Board in conjunction with a third-party valuation firm and excludes quoted assets. Average loan-to-value represents the net ratio of loan-to-value for each portfolio company, weighted based on the fair value of total applicable private debt investments. Loan-to-value is calculated as the current total net debt through each respective loan tranche divided by the estimated enterprise value of the portfolio company as of the most recent quarter end.

(4)Amount rounds to less than 0.1% for September 30, 2023.

(5)As a percentage of total amortized cost of Investments. Assets on non-accrual represented less than 0.1% and 0.0% of total fair value of Investments as of ~~June~~September 30, 2023 and December 31, 2022, respectively.

(6)As a percentage of total fair value of debt investments. As of ~~June~~September 30, 2023 and December 31, 2022, debt investments bearing a floating rate represented 98.8% and 98.3% , respectively, of total Investment at fair value.

As of September 30, 2023, our portfolio companies had a weighted average annual revenue of ~~$720.5~~$721.3 million and weighted average annual EBITDA of ~~$182.9~~$185.5 million. These calculations include all private debt investments for which fair value is determined by the Board of Trustees in conjunction with a third-party valuation firm and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment. Amounts were derived from the most recently available portfolio company financial statements, have not been independently verified by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

For additional information on our Investments, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 4. ~~Investments~~Investments.”.

Results of Operations

The following table represents the operating results (dollar amounts in thousands):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Total investment income	Total investment income	$	290,365	$	186,991	$	555,303	$	372,588	Total investment income	$	283,959	$	226,791	$	839,263	$	599,379
Net expenses		113,901		81,725		227,042		163,233
Net expenses before excise tax										Net expenses before excise tax	118,180		94,647		345,220		257,880
Net investment income before excise tax	Net investment income before excise tax	176,464		105,266		328,261		209,355		Net investment income before excise tax	165,779		132,144		494,043		341,499
Excise tax expense	Excise tax expense	4,979		—		7,601		1,386		Excise tax expense	4,988		—		12,589		1,386
Net investment income after excise tax	Net investment income after excise tax	171,485		105,266		320,660		207,969		Net investment income after excise tax	160,791		132,144		481,454		340,113
Net unrealized appreciation (depreciation)	Net unrealized appreciation (depreciation)	(37,493)		(27,977)		(52,037)		(29,389)		Net unrealized appreciation (depreciation)	20,740		(70,586)		(31,299)		(99,975)
Net realized gain (loss)	Net realized gain (loss)	10,858		2,302		15,025		8,251		Net realized gain (loss)	(10,536)		34,388		4,488		42,639
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	144,850	$	79,591	$	283,648	$	186,831	Net increase (decrease) in net assets resulting from operations	$	170,995	$	95,946	$	454,643	$	282,777

Net increase (decrease) in net assets resulting from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. As a result, comparisons may not be meaningful.

Investment Income

Investment income was as follows (dollar amounts in thousands):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Interest income	Interest income	$	273,914	$	174,855	$	528,135	$	345,844	Interest income	$	272,464	$	213,242	$	800,599	$	559,086
Payment-in-kind interest income		11,275		10,808		21,116		19,494
Payment in-kind interest income										Payment in-kind interest income	10,689		10,933		31,805		30,427
Dividend income	Dividend income	159		—		159		5,908		Dividend income	213		—		373		5,908
Fee income	Fee income	5,017		1,328		5,893		1,342		Fee income	593		2,616		6,486		3,958
Total investment income	Total investment income	$	290,365	$	186,991	$	555,303	$	372,588	Total investment income	$	283,959	$	226,791	$	839,263	$	599,379

Table of Contents

Total investment income increased to ~~$290.4~~$284.0 million for the three months ended ~~June~~September 30, 2023, an increase of ~~$103.4~~$57.2 million, or ~~55%~~25%, compared to the same period in the prior year primarily attributable to increased reference interest rates driving increased interest income from our investments. This was partially offset by the decrease in the size of our investment portfolio at fair value to ~~$9,288.5~~$9,500.0 million at ~~June~~September 30, 2023 from ~~$10,084.9~~$9,672.1 million at ~~June~~September 30, 2022. Additionally, for the three months ended ~~June~~September 30, 2023, we recorded ~~$13.0~~$1.0 million of non-recurring interest income (e.g., prepayment premiums and accelerated accretion of upfront loan origination fees and unamortized discounts) as compared to ~~$0.4~~$1.7 million for the same period in the

~~Table of Contents~~

prior year primarily as a result of ~~increased~~decreased prepayments. For the three months ended ~~June~~September 30, 2023 and 2022, Payment-in-kind interest income represented ~~3.9%~~3.8% and ~~5.8%~~4.8% of investment income, respectively. We expect that investment income will vary based on a variety of factors including the pace of our originations, repayments and changes in interest rates.

Total investment income increased to ~~$555.3~~$839.3 million for the ~~six~~nine months ended ~~June~~September 30, 2023, an increase of ~~$182.7~~$239.9 million, or ~~49%~~40%, compared to the same period in the prior year primarily attributable to increased reference interest rates driving increased interest income from our investments. This was partially offset by the decrease in the size of our investment portfolio at fair value to ~~$9,288.5~~$9,500.0 million at ~~June~~September 30, 2023 from ~~$10,084.9~~$9,672.1 million at ~~June~~September 30, 2022. Additionally, for the ~~six~~nine months ended ~~June~~September 30, 2023, we recorded ~~$13.4~~$14.4 million of non-recurring interest income (e.g., prepayment premiums and accelerated accretion of upfront loan origination fees and unamortized discounts) as compared to ~~$1.4~~$2.0 million for the same period in the prior year primarily as a result of increased prepayments. For the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, Payment-in-kind interest income represented 3.8% and ~~5.2%~~5.1% of investment income, respectively. We expect that investment income will vary based on a variety of factors including the pace of our originations, repayments and changes in interest rates.

While rising interest rates have favorably impacted our investment income during the three and ~~six~~nine months ended ~~June~~September 30, 2023, further interest rate increases and the resulting higher cost of capital have the potential to negatively impact the free cash flow and credit quality of certain borrowers which could impact their ability to make principal and interest payments. If such interest rate increases occur concurrently with a period of economic weakness or a slowdown in growth, our borrowers’ and/or our portfolio performance may be negatively impacted. Further, significant market dislocation as a result of changing economic conditions could limit the liquidity of certain assets traded in the credit markets, and this could impact our ability to sell such assets at attractive prices or in a timely manner.

Expenses

Expenses were as follows (dollar amounts in thousands):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Interest expense	Interest expense	$	66,148	$	45,084	$	132,876	$	85,385	Interest expense	$	65,253	$	55,347	$	198,129	$	140,732
Management fees (Note 3)		24,276		25,892		48,972		51,528
Income based incentive fees (Note 3)		34,493		20,880		64,886		42,164
Capital gains incentive fees (Note 3)		(3,949)		(3,851)		(5,506)		(3,170)
Management fees										Management fees	24,219		25,385		73,190		76,913
Income based incentive fees										Income based incentive fees	33,410		26,088		98,294		68,252
Capital gains incentive fees										Capital gains incentive fees	1,484		(5,430)		(4,022)		(8,600)
Professional fees	Professional fees	1,019		1,058		2,207		1,765		Professional fees	1,814		762		4,021		2,527
Board of Trustees' fees	Board of Trustees' fees	236		209		461		390		Board of Trustees' fees	222		238		682		628
Administrative service expenses	Administrative service expenses	675		349		1,054		1,189		Administrative service expenses	544		687		1,598		1,876
Other general and administrative	Other general and administrative	2,000		1,560		3,605		2,887		Other general and administrative	2,062		1,643		5,669		4,530
Excise tax expense		4,979		—		7,601		1,386
Total expenses (including excise tax expense)		129,877		91,181		256,156		183,524
Total expenses before excise tax										Total expenses before excise tax	129,008		104,720		377,561		286,858
Management fees waived	Management fees waived	(6,069)		(6,473)		(12,243)		(12,882)		Management fees waived	(6,055)		(6,346)		(18,298)		(19,228)
Incentive fees waived	Incentive fees waived	(4,928)		(2,983)		(9,270)		(6,023)		Incentive fees waived	(4,773)		(3,727)		(14,043)		(9,750)
Net expenses (including excise tax expense)		$	118,880	$	81,725	$	234,643	$	164,619
Net expenses before excise tax										Net expenses before excise tax	118,180		94,647		345,220		257,880
Net investment income before excise tax										Net investment income before excise tax	165,779		132,144		494,043		341,499
Excise tax expense										Excise tax expense	4,988		—		12,589		1,386
Net investment income after excise tax										Net investment income after excise tax	$	160,791	$	132,144	$	481,454	$	340,113

Table of Contents

Interest Expense

Total interest expense (including unused fees and other debt financing expenses), increased to ~~$66.1~~$65.3 million for the three months ended ~~June~~September 30, 2023, an increase of ~~$21.1~~$9.9 million or 47%, compared to the same period in the prior year primarily driven by increased borrowings under our credit facilities and an increase in the weighted average interest rate on our borrowings. The average principal debt outstanding decreased to $5,377.6 million for the three months ended June 30, 2023 from $5,758.2 million for the same period in the prior year. Our weighted average interest rate increased to 4.84% for the three months ended June 30, 2023 from 3.05% for the same period in the prior year.

~~Table of Contents~~

~~Total interest expense (including unused fees and other debt financing expenses), increased to $132.9 million for the six months ended June 30, 2023, an increase of $47.5 million or 55.6%~~18%, compared to the same period in the prior year primarily driven by an increase in the weighted average interest rate on our borrowings partially offset by a decreased in our ~~borrowings.~~average principal of debt outstanding. Our weighted average interest rate increased to 4.94% for the three months ended September 30, 2023 from 3.67% for the same period in the prior year. The average principal of debt outstanding decreased to ~~$5,497.8~~$5,033.7 million for the ~~six~~three months ended ~~June~~September 30, 2023 from ~~$5,690.4~~$5,867.3 million for the same period in the prior year.

Total interest expense (including unused fees and other debt financing expenses), increased to $198.1 million for the nine months ended September 30, 2023, an increase of $57.4 million or 40.8%, compared to the same period in the prior year primarily driven by an increase in the weighted average interest rate on our borrowings partially offset by a decreased in our average principal of debt outstanding. Our weighted average interest rate increased to 4.80% for the ~~six~~nine months ended ~~June~~September 30, 2023 from ~~2.94%~~3.18% for the same period in the prior year. The average principal debt outstanding decreased to $5,341.4 million for the nine months ended September 30, 2023 from $5,750.0 million for the same period in the prior year.

~~Management Fees~~Share Repurchase Plan

~~Management~~

Table of Contents

For the three and nine months ended September 30, 2023, the Company did not repurchase any of its shares under the Share Repurchase Plans.

The following table summarizes the shares repurchased under the Company 10b5-1 Plan during the three and nine months ended September 30, 2022 (dollars in thousands except share amounts):


Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
April 1 - April 30, 2022	—	$	—	—	$	262,000
May 1 - May 31, 2022	774,558	$	25.24	774,558	$	242,447
June 1 - June 30, 2022	1,313,782	$	24.49	1,313,782	$	210,275
July 1 - July 31, 2022	2,394,113	$	23.20	2,394,113	$	154,736
August 1 - August 31, 2022	2,223,389	$	24.22	2,223,389	$	100,886
September 1 - September 30, 2022	2,251,657	$	24.14	2,251,657	$	46,527



Total Repurchases	8,957,499			8,957,499

Shareholder Transfer Restrictions

For shareholders who held common shares prior to the IPO without the consent of the Adviser:

Table of Contents

Note 9. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share (dollars in thousands except share and per share amounts):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Net increase (decrease) in net assets resulting from operations	$	170,995	$	95,946	$	454,643	$	282,777
Weighted average shares outstanding (basic and diluted)	169,843,500		165,031,737		163,842,428		167,986,923
Earnings (loss) per common share (basic and diluted)	$	1.01	$	0.58	$	2.77	$	1.68

Note 10. Financial Highlights and Senior Securities

The following are the financial highlights for the nine months ended September 30, 2023 and 2022:


	Nine Months Ended September 30,
	2023			2022
Per Share Data (1):
Net asset value, beginning of period	$	25.93		$	26.27
Net investment income	2.94			2.02
Net unrealized and realized gain (loss)	(0.17)			(0.33)
Net increase (decrease) in net assets resulting from operations	2.77			1.69
Distributions declared (2)	(2.17)			(2.31)
Net increase (decrease) in net assets from capital share transactions	0.01			0.11
Total increase (decrease) in net assets	0.61			(0.51)
Net asset value, end of period	$	26.54		$	25.76
Shares outstanding, end of period	173,443,538			161,823,803
Total return based on NAV (3)	11.04		%	7.06		%
Total return based on market value (4)	32.21		%	(29.72)		%
Ratios:
Ratio of net expenses to average net assets (5)	11.20		%	7.83		%
Ratio of net investment income to average net assets (5)	14.49		%	10.27		%
Portfolio turnover rate	6.40		%	8.28		%
Supplemental Data:
Net assets, end of period	$	4,602,595		$	4,168,531
Asset coverage ratio	192.2		%	175.1		%

(1)The per share data was derived by using the weighted average shares outstanding during the period.

(2)The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 8).

(5)Amounts are annualized except for expense support amounts relating to organizational costs and management fee and income based incentive fee waivers by the Adviser (refer to Note 3). For the nine months ended September 30, 2023 and 2022, the ratio of total operating expenses to average net assets was 11.94% and 8.70%, respectively, on an annualized basis, excluding the effect of expense support/(recoupment) and management fee and income based incentive fee waivers by the Adviser which represented (0.74)% and (0.87)%, respectively, of average net assets.

Table of Contents

The following is information about the Company’s senior securities as of the dates indicated in the below table:


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit (2) ($ in millions)		Involuntary Liquidating Preference per Unit(3)	Average Market Value per Unit(4)
Subscription Facility (5)
September 30, 2023	$	—	$	—	—	N/A
December 31, 2022	—		—		—	N/A
December 31, 2021	—		—		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	119.8		2,151.0		—	N/A
December 31, 2018	—		—		—	N/A
Jackson Hole Funding Facility
September 30, 2023	223.0		1,922.0		—	N/A
December 31, 2022	360.0		1,748.0		—	N/A
December 31, 2021	361.0		1,802.0		—	N/A
December 31, 2020	362.3		2,300.0		—	N/A
December 31, 2019	514.2		2,151.0		—	N/A
December 31, 2018	120.0		2,278.0		—	N/A
Breckenridge Funding Facility
September 30, 2023	755.5		1,922.0		—	N/A
December 31, 2022	825.0		1,748.0		—	N/A
December 31, 2021	568.7		1,802.0		—	N/A
December 31, 2020	569.0		2,300.0		—	N/A
December 31, 2019	820.3		2,151.0		—	N/A
December 31, 2018	65.0		2,278.0		—	N/A
Big Sky Funding facility
September 30, 2023	420.0		1,922.0		—	N/A
December 31, 2022	499.6		1,748.0		—	N/A
December 31, 2021	499.6		1,802.0		—	N/A
December 31, 2020	200.3		2,300.0		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
Revolving Credit Facility
September 30, 2023	791.9		1,922.0		—	N/A
December 31, 2022	678.4		1,748.0		—	N/A
December 31, 2021	915.0		1,802.0		—	N/A
December 31, 2020	182.9		2,300.0		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
2023 Notes (6)
September 30, 2023	—		—		—	N/A
December 31, 2022	400.0		1,748.0		—	N/A
December 31, 2021	400.0		1,802.0		—	N/A
December 31, 2020	400.0		2,300.0		—	N/A

Table of Contents


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit (2) ($ in millions)		Involuntary Liquidating Preference per Unit(3)	Average Market Value per Unit(4)
December 31, 2019	$	—	$	—	—	N/A
December 31, 2018	—		—		—	N/A
2026 Notes
September 30, 2023	800.0		1,922.0		—	N/A
December 31, 2022	800.0		1,748.0		—	N/A
December 31, 2021	800.0		1,802.0		—	N/A
December 31, 2020	800.0		2,300.0		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
New 2026 Notes
September 30, 2023	700.0		1,922.0		—	N/A
December 31, 2022	700.0		1,748.0		—	N/A
December 31, 2021	700.0		1,802.0		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
2027 Notes
September 30, 2023	650.0		1,922.0		—	N/A
December 31, 2022	650.0		1,748.0		—	N/A
December 31, 2021	650.0		1,802.0		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
2028 Notes
September 30, 2023	650.0		1,922.0		—	N/A
December 31, 2022	650.0		1,748.0		—	N/A
December 31, 2021	650.0		1,802.0		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A

(1)Total amount of each class of senior securities outstanding at the end of the period presented.

(4)Not applicable because the senior securities are not registered for public trading.

(5)The Subscription Facility was terminated on November 3, 2020.

(6)The 2023 Notes matured on July 14, 2023 and were paid off consistent with the terms of the 2023 Notes Indenture.

Table of Contents

Note 11. Subsequent Events

On November 8, 2023, the Board declared a distribution of $0.77 per share to shareholders of record as of December 31, 2023, which is payable on January 26, 2024.

On October 31, 2023, the Company amended the Breckenridge Funding Facility to increase the maximum commitment amount from $825.0 million to $1,025 million. No amendments were made to the interest rate or maturity date of the facility as disclosed in Note 7.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview and Investment Framework

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation.

Key Components of Our Results of Operations

Investments

Revenues

We generate revenues in the form of interest income from the debt securities we hold and dividends. Our debt investments typically have a term of five to eight years and bear interest at floating rates on the basis of a benchmark such as SOFR, SONIA, etc. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we may receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. In some cases, our investments may provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

In addition, we generate revenue from various fees ~~decreased~~in the ordinary course of business such as in the form of commitment, loan origination, structuring, consent, waiver, amendment, syndication and other miscellaneous fees as well as fees for providing managerial assistance to ~~$24.3~~our portfolio companies.

Table of Contents

Expenses

From time to time, the Adviser, the Administrator or their affiliates may pay third-party providers of goods or services on our behalf. We will reimburse the Adviser, Administrator or such affiliates thereof for any such amounts. From time to time, the Adviser or the Administrator may defer or waive fees and/or rights to be reimbursed for expenses. The Administrator has elected to forgo any reimbursement for rent and other occupancy costs for the three and nine months ended September 30, 2023 and 2022. However, the Administrator may seek reimbursement for such costs in future periods. All of the foregoing expenses will ultimately be borne by our shareholders.

Table of Contents

Portfolio and Investment Activity

For the three months ended September 30, 2023, we acquired $656.0 million aggregate principal amount of investments (including $304.5 million of unfunded commitments), $654.1 million of which was first lien debt and $1.9 million of which was equity.

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated) (dollar amounts in thousands):


	As of and for the three months ended September 30,
	2023			2022
Investments:
Total investments, beginning of period	$	9,353,286		$	10,021,140
New investments purchased	389,724			234,690
Payment-in-kind interest capitalized	13,382			11,340
Net accretion of discount on investments	9,066			15,354
Net realized gain (loss) on investments	(8,996)			31,249
Investments sold or repaid	(205,349)			(608,436)
Total investments, end of period	$	9,551,113		$	9,705,337
Amount of investments funded at principal:
First lien debt investments	$	350,790		$	259,174
Second lien debt investments	—			—
Unsecured debt	—			—
Equity investments	766			2,160
Total	$	351,556		$	261,334
Proceeds from investments sold or repaid:
First lien debt investments	$	(205,349)		$	(557,156)
Second lien debt investments	—			—
Unsecured debt	—			—
Warrants	—			(8,514)
Equity investments	—			(42,766)
Total	$	(205,349)		$	(608,436)
Number of new investments in new portfolio companies	10			10
Average new investment commitment amount	$	43,734		$	24,724
Weighted average yield of new investments	12.23		%	9.30		%
Weighted average yield on investments fully sold or paid down	11.57		%	7.81		%

	September 30, 2023			December 31, 2022
Number of portfolio companies	188			176
Weighted average yield on debt and income producing investments, at amortized cost(1)(2)	11.82		%	10.64		%
Weighted average yield on debt and income producing investments, at fair value(1)(2)	11.93		%	10.73		%
Average loan to value (LTV)(3)	46.9		%	47.5		%
Percentage of debt investments bearing a floating rate(6)	99.9		%	99.9		%
Percentage of debt investments bearing a fixed rate (4)(6)	0.0		%	0.1		%
Percentage of assets on non-accrual (4)(5)	0.0		%	0.0		%

(2)As of September 30, 2023 and December 31, 2022, the weighted average total portfolio yield at cost was 11.73% and 10.52%, respectively. The weighted average total portfolio yield at fair value was 11.79% and 10.56%, respectively.

Table of Contents

(4)Amount rounds to less than 0.1% for September 30, 2023.

(5)As a percentage of total amortized cost of Investments. Assets on non-accrual represented less than 0.1% and 0.0% of total fair value of Investments as of September 30, 2023 and December 31, 2022, respectively.

(6)As a percentage of total fair value of debt investments. As of September 30, 2023 and December 31, 2022, debt investments bearing a floating rate represented 98.8% and 98.3% , respectively, of total Investment at fair value.

As of September 30, 2023, our portfolio companies had a weighted average annual revenue of $721.3 million and weighted average annual EBITDA of $185.5 million. These calculations include all private debt investments for which fair value is determined by the Board of Trustees in conjunction with a third-party valuation firm and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment. Amounts were derived from the most recently available portfolio company financial statements, have not been independently verified by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

For additional information on our Investments, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 4. Investments.”

Results of Operations

The following table represents the operating results (dollar amounts in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Total investment income	$	283,959	$	226,791	$	839,263	$	599,379
Net expenses before excise tax	118,180		94,647		345,220		257,880
Net investment income before excise tax	165,779		132,144		494,043		341,499
Excise tax expense	4,988		—		12,589		1,386
Net investment income after excise tax	160,791		132,144		481,454		340,113
Net unrealized appreciation (depreciation)	20,740		(70,586)		(31,299)		(99,975)
Net realized gain (loss)	(10,536)		34,388		4,488		42,639
Net increase (decrease) in net assets resulting from operations	$	170,995	$	95,946	$	454,643	$	282,777

Investment Income

Investment income was as follows (dollar amounts in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Interest income	$	272,464	$	213,242	$	800,599	$	559,086
Payment in-kind interest income	10,689		10,933		31,805		30,427
Dividend income	213		—		373		5,908
Fee income	593		2,616		6,486		3,958
Total investment income	$	283,959	$	226,791	$	839,263	$	599,379

Table of Contents

Total investment income increased to $284.0 million for the three months ended ~~June~~September 30, 2023, ~~a decrease~~an increase of ~~$1.6~~$57.2 million, or 6%25%, compared to the same period in the prior year ~~due~~primarily attributable to aincreased reference interest rates driving increased interest income from our investments. This was partially offset by the decrease in ~~average quarter end gross assets. The Adviser voluntarily waived management fees following~~ the ~~IPO such that the management fee will remain~~size of our investment portfolio at ~~0.75% for a period of two years following the IPO (versus the contractual rate of 1.00%), which resulted in waivers of $6.1~~fair value to $9,500.0 million ~~and $6.5~~at September 30, 2023 from $9,672.1 million at September 30, 2022. Additionally, for the three months ended ~~June~~September 30, 2023, we recorded $1.0 million of non-recurring interest income (e.g., prepayment premiums and ~~2022, respectively.~~

accelerated accretion of upfront loan origination fees and unamortized discounts) as compared to $1.7 million for the same period in the prior year primarily as a result of decreased prepayments. For the three months ended ~~June~~September 30, 2023 and 2022, Payment-in-kind interest income represented 3.8% and 4.8% of investment income, respectively. We expect that investment income will vary based on a variety of factors including the pace of our ~~average quarter end gross assets decreased~~originations, repayments and changes in interest rates.

Total investment income increased to ~~$9,710.2 million at June 30, 2023 from $10,356.8 million at June 30, 2022.~~

~~Management fees decreased to $49.0~~$839.3 million for the ~~six~~nine months ended ~~June~~September 30, 2023, ~~a decrease~~an increase of ~~$2.6~~$239.9 million, or 5%40%, compared to the same period in the prior year ~~due~~primarily attributable to aincreased reference interest rates driving increased interest income from our investments. This was partially offset by the decrease in ~~average quarter end gross assets. The Adviser voluntarily waived management fees following~~ the ~~IPO such that the management fee will remain~~size of our investment portfolio at 0.75% for a period of two years following the IPO (versus the contractual rate of 1.00%), which resulted in waivers of $12.2 million and $12.9 million for the six months ended June 30, 2023 and 2022, respectively.

~~For the six months ended June 30, 2023, our average quarter end gross assets decreased~~fair value to ~~$9,776.5~~$9,500.0 million at ~~June~~September 30, 2023 from ~~$10,297.1~~$9,672.1 million at ~~June~~September 30, 2022.

~~Income Based Incentive Fees~~

~~Income based incentive fees increased to $34.5 million~~ Additionally, for the ~~three~~nine months ended ~~June~~September 30, 2023, ~~from $20.9~~we recorded $14.4 million of non-recurring interest income (e.g., prepayment premiums and accelerated accretion of upfront loan origination fees and unamortized discounts) as compared to $2.0 million for the same period in the prior year primarily ~~due~~as a result of increased prepayments. For the nine months ended September 30, 2023 and 2022, Payment-in-kind interest income represented 3.8% and 5.1% of investment income, respectively. We expect that investment income will vary based on a variety of factors including the pace of our originations, repayments and changes in interest rates.

While rising interest rates have favorably impacted our investment income during the three and nine months ended September 30, 2023, further interest rate increases and the resulting higher cost of capital have the potential to ~~an increase in pre-incentive fee net investment income. The Adviser voluntarily waived incentive fees following~~negatively impact the ~~IPO~~free cash flow and credit quality of certain borrowers which could impact their ability to make principal and interest payments. If such ~~that the fee will remain at 15.0% for~~interest rate increases occur concurrently with a period of ~~two years following~~economic weakness or a slowdown in growth, our borrowers’ and/or our portfolio performance may be negatively impacted. Further, significant market dislocation as a result of changing economic conditions could limit the ~~IPO (versus~~liquidity of certain assets traded in the ~~contractual rate~~credit markets, and this could impact our ability to sell such assets at attractive prices or in a timely manner.

Expenses

Expenses were as follows (dollar amounts in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Interest expense	$	65,253	$	55,347	$	198,129	$	140,732
Management fees	24,219		25,385		73,190		76,913
Income based incentive fees	33,410		26,088		98,294		68,252
Capital gains incentive fees	1,484		(5,430)		(4,022)		(8,600)
Professional fees	1,814		762		4,021		2,527
Board of Trustees' fees	222		238		682		628
Administrative service expenses	544		687		1,598		1,876
Other general and administrative	2,062		1,643		5,669		4,530
Total expenses before excise tax	129,008		104,720		377,561		286,858
Management fees waived	(6,055)		(6,346)		(18,298)		(19,228)
Incentive fees waived	(4,773)		(3,727)		(14,043)		(9,750)
Net expenses before excise tax	118,180		94,647		345,220		257,880
Net investment income before excise tax	165,779		132,144		494,043		341,499
Excise tax expense	4,988		—		12,589		1,386
Net investment income after excise tax	$	160,791	$	132,144	$	481,454	$	340,113

Table of ~~17.5%)~~Contents

Interest Expense

Total interest expense (including unused fees and other debt financing expenses), ~~which resulted in waivers of $4.9 million and $3.0~~increased to $65.3 million for the three months ended ~~June~~September 30, 2023, ~~and 2022, respectively.~~

~~Pre-incentive fee net investment income increased to $197.1 million for the three months ended June 30, 2023 from $119.3 million for the same period in the prior year.~~

~~Income based incentive fees increased to $64.9 million for the six months ended June 30, 2023 from $42.2 million for the same period in the prior year primarily due to~~ an increase ~~in pre-incentive fee net investment income. The Adviser voluntarily waived incentive fees following the IPO such that the fee will remain at 15.0% for a period~~ of ~~two years following the IPO (versus the contractual rate of 17.5%), which resulted in waivers of $9.3~~$9.9 million ~~and $6.0 million for the six months ended June 30, 2023 and 2022, respectively.~~

~~Pre-incentive fee net investment income increased to $370.8 million for the six months ended June 30, 2023 from $240.9 million for the same period in the prior year.~~

~~Capital Gains Incentive Fees~~

~~We accrued capital gains incentive fees of $(3.9) million for the three months ended June 30, 2023~~or 18%, compared to ~~$(3.9) million for the same period in the prior year, primarily due to net realized and unrealized losses for the three months ended June 30, 2023 and the same period in the prior year.~~

We accrued capital gains incentive fees of $(5.5) million for the six months ended June 30, 2023 compared to $(3.2) million for the same period in the prior year, primarily due to net realized and unrealized losses for the six months ended June 30, 2023 and the same period in the prior year.

~~Table of Contents~~

The reversal of previously accrued incentive fees was attributable to net realized and unrealized losses in the current year. The accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less in the prior period. If such cumulative amount is negative, then there is no accrual.

~~Other Expenses~~

Professional fees include legal, rating agencies, audit, tax, valuation, technology and other professional fees incurred related to the management of us. Administrative service fees represent fees paid to the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our executive officers, their respective staff and other non-investment professionals that perform duties for us. Prior to the IPO, offering costs included costs associated with our private offering. Other general and administrative expenses include insurance, filing, research, our sub-administrator, subscriptions and other costs.

~~Total other expenses increased to $3.9 million for the three months ended June 30, 2023 from $3.2 million for~~ the same period in the prior year primarily driven by an increase in ~~Administrative service expenses and Other general and administrative expenses and~~the weighted average interest rate on our borrowings partially offset by a ~~decrease~~decreased in ~~Professional fees.~~

~~Total other expenses~~our average principal of debt outstanding. Our weighted average interest rate increased to ~~$7.3~~4.94% for the three months ended September 30, 2023 from 3.67% for the same period in the prior year. The average principal of debt outstanding decreased to $5,033.7 million for the ~~six~~three months ended ~~June~~September 30, 2023 from ~~$6.2~~$5,867.3 million for the same period in the prior year.

~~Income Taxes, Including Excise Taxes~~

~~We elected~~our average principal of debt outstanding. Our weighted average interest rate increased to ~~be treated as a RIC under Subchapter M of the Code, and we intend to operate in a manner so as to continue to qualify~~4.80% for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, we must, among other things, distribute to our shareholders in each taxable year generally at least 90% of the sum of our investment company taxable income, as defined by the Code (without regard to the deduction for dividends paid), and net tax-exempt income for that taxable year. To maintain our tax treatment as a RIC, we, among other things, intend to make the requisite distributions to our shareholders, which generally relieve us from corporate-level U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on such taxable income, as required. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such income, we will accrue excise tax on estimated excess taxable income.

~~For the three~~nine months ended ~~June~~September 30, 2023 ~~and 2022, we accrued $5.0~~from 3.18% for the same period in the prior year. The average principal debt outstanding decreased to $5,341.4 million ~~and $0.0 million, respectively, of U.S. federal excise tax.~~

~~For~~for the ~~six~~nine months ended ~~June~~September 30, 2023 ~~and 2022, we accrued $7.6~~from $5,750.0 million ~~and $1.4 million, respectively, of U.S. federal excise tax.~~

~~Net Unrealized Gain (Loss)~~

~~Net unrealized gain (loss) was comprised of~~for the ~~following (dollar amounts in thousands):~~

Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
Net unrealized gain (loss) on investments $ (37,270) $ (27,644) $ (48,673) $ (29,791)
Net unrealized gain (loss) on translation of assets and liabilities in foreign currencies (223) (333) (3,364) 402
Net unrealized gain (loss) $ (37,493) $ (27,977) $ (52,037) $ (29,389)

~~For the three months ended June 30, 2023, the net unrealized loss was primarily driven by a decrease~~same period in the fair value of our debt investments during the period. The fair value of our debt investments as a percentage of principal decreased by 0.1%, during the three months ended June 30, 2023 driven, in part, by changes in the economic outlook.prior year.

~~Table of Contents~~

For the six months ended June 30, 2023, the net unrealized loss was primarily driven by a decrease in the fair value of our debt investments during the period. The fair value of our debt investments as a percentage of principal decreased by 0.2% during the six months ended June 30, 2023, driven, in part, by changes in the economic outlook.

~~Net Realized Gain (Loss)~~

~~The realized gains and losses on fully exited and partially exited investments comprised of the following (dollar amounts in thousands):~~

Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
Net realized gain (loss) on investments $ (813) $ 2,478 $ (4,299) $ 7,860
Foreign currency transactions 11,671 (176) 19,324 391
Net realized gain (loss) $ 10,858 $ 2,302 $ 15,025 $ 8,251

For the three and six months ended June 30, 2023, we generated realized gains on investments of $9.5 million and $10.0 million, respectively, and realized losses on investments of $10.3 million and $14.3 million, respectively, primarily from full or partial sales of our debt investments. These items were partially offset by net realized gains of $11.7 million and $19.3 million, respectively, on foreign currency transactions primarily as a result of fluctuations in the CAD, EUR, and GBP exchange rates vs. USD.

~~Financial Condition, Liquidity and Capital Resources~~

Our liquidity and capital resources are generated primarily from cash flows from interest, dividends and fees earned from our investments and principal repayments, our credit facilities, debt securitization transactions, and other secured and unsecured debt. We may also generate cash flow from operations, future borrowings and future offerings of securities including public and/or private issuances of debt and/or equity securities through both registered offerings and private offerings. The primary uses of our cash and cash equivalents are for (i) originating loans and purchasing senior secured debt investments, (ii) funding the costs of our operations (including fees paid to our Adviser and expense reimbursements paid to our Administrator), (iii) debt service, repayment and other financing costs of our borrowings and (iv) cash distributions to the holders of our shares.

To facilitate public issuances of debt and/or equity securities, in July 2022, we filed a shelf registration statement with the SEC that is effective for a term of three years and expires in July 2025. The amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed and there is no specific dollar limit on the amount of securities we may issue. The securities covered by this registration statement include: (i) common shares; (ii) preferred shares; (iii) debt securities; (iv) subscription rights; and (v) warrants. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.

As of both June 30, 2023 and December 31, 2022, we had 4 revolving credit facilities outstanding and we had 5 series of unsecured bonds outstanding. We may from time to time enter into additional credit facilities, increase the size of our existing credit facilities or issue further debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to incur borrowings, issue debt securities or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 150%. As of June 30, 2023 and December 31, 2022, we had an aggregate amount of $5,008.1 million and $5,563.0 million of senior securities outstanding and our asset coverage ratio was 186.9% and 174.8%, respectively. We seek to carefully consider our unfunded commitments for the purpose of planning our ongoing financial leverage. Further, we maintain sufficient borrowing capacity within the 150% asset coverage limitation to cover any outstanding unfunded commitments we are required to fund. From time to time we may also repurchase our outstanding debt. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions, and other factors. The amounts involved in any such purchase transactions, individually or in the aggregate, may be material.

Cash and cash equivalents as of June 30, 2023, taken together with our $1,691.9 million of undrawn capacity under our credit facilities (subject to borrowing base availability) is expected to be sufficient for our investing activities and to conduct our operations in the near term. Additionally, we held $203.5 million of Level 2 debt investments as of June 30, 2023, which could provide additional liquidity if necessary. Although we have historically been able to obtain sufficient borrowing capacity, a deterioration in economic conditions or any other negative economic developments could restrict our access to

~~Table of Contents~~

financing in the future. We may not be able to find new financing for future investments or liquidity needs and, even if we are able to obtain such financing, such financing may not be on as favorable terms as we have previously obtained. These factors may limit our ability to make new investments and adversely impact our results of operations.

As of June 30, 2023, we had $147.4 million in cash and cash equivalents. During the six months ended June 30, 2023, cash provided by operating activities was $677.1 million, primarily as a result of proceeds from sale of investments and principal repayment of $573.8 million partially offset by purchase of investments of $219.2 million. Cash used in financing activities was $673.3 million during the period, which was primarily as a result of net repayments on our credit facilities of $594.4 million and dividends paid in cash of $198.7 million partially offset by $124.9 million of proceeds from the issuance of our common shares.

~~Equity~~

We also access liquidity through our “at-the-market” offering program, pursuant to which we may sell, from time to time, up to $400.0 million of additional common shares of beneficial interest. As of June 30, 2023, $274.7 million of common shares were available for issuance under our “at-the-market” offering program.

~~For additional information on our “at-the-market” offering program, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 8. Net Assets.~~”

~~Distributions~~

~~The following table summarizes our distributions declared and payable for the six months ended June 30, 2023 (dollar amounts in thousands, except share amounts):~~

Date Declared Record Date Payment Date Per Share Amount Total Amount
February 27, 2023 March 31, 2023 April 27, 2023 $ 0.7000 $ 112,400
May 10, 2023 June 30, 2023 July 27, 2023 0.7000 115,783
Total distributions $ 1.4000 $ 228,183

With respect to distributions, we have adopted an “opt out” dividend reinvestment plan for shareholders. As a result, in the event of a declared cash distribution or other distribution, each shareholder that has not “opted out” of the dividend reinvestment plan will have their dividends or distributions automatically reinvested in additional shares rather than receiving cash distributions. Shareholders who receive distributions in the form of shares will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions.

~~For additional information on our distributions and dividend reinvestment plan, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 8. Net Assets.~~”

Share Repurchase Plan

Table of Contents

For the three and nine months ended September 30, 2023, the Company did not repurchase any of its shares under the Share Repurchase Plans.

The following table summarizes the shares repurchased under the Company 10b5-1 Plan during the three and nine months ended September 30, 2022 (dollars in thousands except share amounts):


Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
April 1 - April 30, 2022	—	$	—	—	$	262,000
May 1 - May 31, 2022	774,558	$	25.24	774,558	$	242,447
June 1 - June 30, 2022	1,313,782	$	24.49	1,313,782	$	210,275
July 1 - July 31, 2022	2,394,113	$	23.20	2,394,113	$	154,736
August 1 - August 31, 2022	2,223,389	$	24.22	2,223,389	$	100,886
September 1 - September 30, 2022	2,251,657	$	24.14	2,251,657	$	46,527



Total Repurchases	8,957,499			8,957,499

Shareholder Transfer Restrictions

For shareholders who held common shares prior to the IPO without the consent of the Adviser:

Table of Contents

Note 9. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share (dollars in thousands except share and per share amounts):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Net increase (decrease) in net assets resulting from operations	$	170,995	$	95,946	$	454,643	$	282,777
Weighted average shares outstanding (basic and diluted)	169,843,500		165,031,737		163,842,428		167,986,923
Earnings (loss) per common share (basic and diluted)	$	1.01	$	0.58	$	2.77	$	1.68

Note 10. Financial Highlights and Senior Securities

The following are the financial highlights for the nine months ended September 30, 2023 and 2022:


	Nine Months Ended September 30,
	2023			2022
Per Share Data (1):
Net asset value, beginning of period	$	25.93		$	26.27
Net investment income	2.94			2.02
Net unrealized and realized gain (loss)	(0.17)			(0.33)
Net increase (decrease) in net assets resulting from operations	2.77			1.69
Distributions declared (2)	(2.17)			(2.31)
Net increase (decrease) in net assets from capital share transactions	0.01			0.11
Total increase (decrease) in net assets	0.61			(0.51)
Net asset value, end of period	$	26.54		$	25.76
Shares outstanding, end of period	173,443,538			161,823,803
Total return based on NAV (3)	11.04		%	7.06		%
Total return based on market value (4)	32.21		%	(29.72)		%
Ratios:
Ratio of net expenses to average net assets (5)	11.20		%	7.83		%
Ratio of net investment income to average net assets (5)	14.49		%	10.27		%
Portfolio turnover rate	6.40		%	8.28		%
Supplemental Data:
Net assets, end of period	$	4,602,595		$	4,168,531
Asset coverage ratio	192.2		%	175.1		%

(1)The per share data was derived by using the weighted average shares outstanding during the period.

(2)The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 8).

(5)Amounts are annualized except for expense support amounts relating to organizational costs and management fee and income based incentive fee waivers by the Adviser (refer to Note 3). For the nine months ended September 30, 2023 and 2022, the ratio of total operating expenses to average net assets was 11.94% and 8.70%, respectively, on an annualized basis, excluding the effect of expense support/(recoupment) and management fee and income based incentive fee waivers by the Adviser which represented (0.74)% and (0.87)%, respectively, of average net assets.

Table of Contents

The following is information about the Company’s senior securities as of the dates indicated in the below table:


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit (2) ($ in millions)		Involuntary Liquidating Preference per Unit(3)	Average Market Value per Unit(4)
Subscription Facility (5)
September 30, 2023	$	—	$	—	—	N/A
December 31, 2022	—		—		—	N/A
December 31, 2021	—		—		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	119.8		2,151.0		—	N/A
December 31, 2018	—		—		—	N/A
Jackson Hole Funding Facility
September 30, 2023	223.0		1,922.0		—	N/A
December 31, 2022	360.0		1,748.0		—	N/A
December 31, 2021	361.0		1,802.0		—	N/A
December 31, 2020	362.3		2,300.0		—	N/A
December 31, 2019	514.2		2,151.0		—	N/A
December 31, 2018	120.0		2,278.0		—	N/A
Breckenridge Funding Facility
September 30, 2023	755.5		1,922.0		—	N/A
December 31, 2022	825.0		1,748.0		—	N/A
December 31, 2021	568.7		1,802.0		—	N/A
December 31, 2020	569.0		2,300.0		—	N/A
December 31, 2019	820.3		2,151.0		—	N/A
December 31, 2018	65.0		2,278.0		—	N/A
Big Sky Funding facility
September 30, 2023	420.0		1,922.0		—	N/A
December 31, 2022	499.6		1,748.0		—	N/A
December 31, 2021	499.6		1,802.0		—	N/A
December 31, 2020	200.3		2,300.0		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
Revolving Credit Facility
September 30, 2023	791.9		1,922.0		—	N/A
December 31, 2022	678.4		1,748.0		—	N/A
December 31, 2021	915.0		1,802.0		—	N/A
December 31, 2020	182.9		2,300.0		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
2023 Notes (6)
September 30, 2023	—		—		—	N/A
December 31, 2022	400.0		1,748.0		—	N/A
December 31, 2021	400.0		1,802.0		—	N/A
December 31, 2020	400.0		2,300.0		—	N/A

Table of Contents


Class and Period	Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions)		Asset Coverage per Unit (2) ($ in millions)		Involuntary Liquidating Preference per Unit(3)	Average Market Value per Unit(4)
December 31, 2019	$	—	$	—	—	N/A
December 31, 2018	—		—		—	N/A
2026 Notes
September 30, 2023	800.0		1,922.0		—	N/A
December 31, 2022	800.0		1,748.0		—	N/A
December 31, 2021	800.0		1,802.0		—	N/A
December 31, 2020	800.0		2,300.0		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
New 2026 Notes
September 30, 2023	700.0		1,922.0		—	N/A
December 31, 2022	700.0		1,748.0		—	N/A
December 31, 2021	700.0		1,802.0		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
2027 Notes
September 30, 2023	650.0		1,922.0		—	N/A
December 31, 2022	650.0		1,748.0		—	N/A
December 31, 2021	650.0		1,802.0		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A
2028 Notes
September 30, 2023	650.0		1,922.0		—	N/A
December 31, 2022	650.0		1,748.0		—	N/A
December 31, 2021	650.0		1,802.0		—	N/A
December 31, 2020	—		—		—	N/A
December 31, 2019	—		—		—	N/A
December 31, 2018	—		—		—	N/A

(1)Total amount of each class of senior securities outstanding at the end of the period presented.

(4)Not applicable because the senior securities are not registered for public trading.

(5)The Subscription Facility was terminated on November 3, 2020.

(6)The 2023 Notes matured on July 14, 2023 and were paid off consistent with the terms of the 2023 Notes Indenture.

Table of Contents

Note 11. Subsequent Events

On November 8, 2023, the Board declared a distribution of $0.77 per share to shareholders of record as of December 31, 2023, which is payable on January 26, 2024.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview and Investment Framework

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation.

Key Components of Our Results of Operations

Investments

Revenues

We generate revenues in the form of interest income from the debt securities we hold and dividends. Our debt investments typically have a term of five to eight years and bear interest at floating rates on the basis of a benchmark such as SOFR, SONIA, etc. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we may receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. In some cases, our investments may provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

Table of Contents

Expenses

From time to time, the Adviser, the Administrator or their affiliates may pay third-party providers of goods or services on our behalf. We will reimburse the Adviser, Administrator or such affiliates thereof for any such amounts. From time to time, the Adviser or the Administrator may defer or waive fees and/or rights to be reimbursed for expenses. The Administrator has elected to forgo any reimbursement for rent and other occupancy costs for the three and nine months ended September 30, 2023 and 2022. However, the Administrator may seek reimbursement for such costs in future periods. All of the foregoing expenses will ultimately be borne by our shareholders.

Table of Contents

Portfolio and Investment Activity

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated) (dollar amounts in thousands):


	As of and for the three months ended September 30,
	2023			2022
Investments:
Total investments, beginning of period	$	9,353,286		$	10,021,140
New investments purchased	389,724			234,690
Payment-in-kind interest capitalized	13,382			11,340
Net accretion of discount on investments	9,066			15,354
Net realized gain (loss) on investments	(8,996)			31,249
Investments sold or repaid	(205,349)			(608,436)
Total investments, end of period	$	9,551,113		$	9,705,337
Amount of investments funded at principal:
First lien debt investments	$	350,790		$	259,174
Second lien debt investments	—			—
Unsecured debt	—			—
Equity investments	766			2,160
Total	$	351,556		$	261,334
Proceeds from investments sold or repaid:
First lien debt investments	$	(205,349)		$	(557,156)
Second lien debt investments	—			—
Unsecured debt	—			—
Warrants	—			(8,514)
Equity investments	—			(42,766)
Total	$	(205,349)		$	(608,436)
Number of new investments in new portfolio companies	10			10
Average new investment commitment amount	$	43,734		$	24,724
Weighted average yield of new investments	12.23		%	9.30		%
Weighted average yield on investments fully sold or paid down	11.57		%	7.81		%

	September 30, 2023			December 31, 2022
Number of portfolio companies	188			176
Weighted average yield on debt and income producing investments, at amortized cost(1)(2)	11.82		%	10.64		%
Weighted average yield on debt and income producing investments, at fair value(1)(2)	11.93		%	10.73		%
Average loan to value (LTV)(3)	46.9		%	47.5		%
Percentage of debt investments bearing a floating rate(6)	99.9		%	99.9		%
Percentage of debt investments bearing a fixed rate (4)(6)	0.0		%	0.1		%
Percentage of assets on non-accrual (4)(5)	0.0		%	0.0		%

Table of Contents

(4)Amount rounds to less than 0.1% for September 30, 2023.

For additional information on our Investments, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 4. Investments.”

Results of Operations

The following table represents the operating results (dollar amounts in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Total investment income	$	283,959	$	226,791	$	839,263	$	599,379
Net expenses before excise tax	118,180		94,647		345,220		257,880
Net investment income before excise tax	165,779		132,144		494,043		341,499
Excise tax expense	4,988		—		12,589		1,386
Net investment income after excise tax	160,791		132,144		481,454		340,113
Net unrealized appreciation (depreciation)	20,740		(70,586)		(31,299)		(99,975)
Net realized gain (loss)	(10,536)		34,388		4,488		42,639
Net increase (decrease) in net assets resulting from operations	$	170,995	$	95,946	$	454,643	$	282,777

Investment Income

Investment income was as follows (dollar amounts in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Interest income	$	272,464	$	213,242	$	800,599	$	559,086
Payment in-kind interest income	10,689		10,933		31,805		30,427
Dividend income	213		—		373		5,908
Fee income	593		2,616		6,486		3,958
Total investment income	$	283,959	$	226,791	$	839,263	$	599,379

Table of Contents

Total investment income increased to $284.0 million for the three months ended September 30, 2023, an increase of $57.2 million, or 25%, compared to the same period in the prior year primarily attributable to increased reference interest rates driving increased interest income from our investments. This was partially offset by the decrease in the size of our investment portfolio at fair value to $9,500.0 million at September 30, 2023 from $9,672.1 million at September 30, 2022. Additionally, for the three months ended September 30, 2023, we recorded $1.0 million of non-recurring interest income (e.g., prepayment premiums and accelerated accretion of upfront loan origination fees and unamortized discounts) as compared to $1.7 million for the same period in the prior year primarily as a result of decreased prepayments. For the three months ended September 30, 2023 and 2022, Payment-in-kind interest income represented 3.8% and 4.8% of investment income, respectively. We expect that investment income will vary based on a variety of factors including the pace of our originations, repayments and changes in interest rates.

Total investment income increased to $839.3 million for the nine months ended September 30, 2023, an increase of $239.9 million, or 40%, compared to the same period in the prior year primarily attributable to increased reference interest rates driving increased interest income from our investments. This was partially offset by the decrease in the size of our investment portfolio at fair value to $9,500.0 million at September 30, 2023 from $9,672.1 million at September 30, 2022. Additionally, for the nine months ended September 30, 2023, we recorded $14.4 million of non-recurring interest income (e.g., prepayment premiums and accelerated accretion of upfront loan origination fees and unamortized discounts) as compared to $2.0 million for the same period in the prior year primarily as a result of increased prepayments. For the nine months ended September 30, 2023 and 2022, Payment-in-kind interest income represented 3.8% and 5.1% of investment income, respectively. We expect that investment income will vary based on a variety of factors including the pace of our originations, repayments and changes in interest rates.

While rising interest rates have favorably impacted our investment income during the three and nine months ended September 30, 2023, further interest rate increases and the resulting higher cost of capital have the potential to negatively impact the free cash flow and credit quality of certain borrowers which could impact their ability to make principal and interest payments. If such interest rate increases occur concurrently with a period of economic weakness or a slowdown in growth, our borrowers’ and/or our portfolio performance may be negatively impacted. Further, significant market dislocation as a result of changing economic conditions could limit the liquidity of certain assets traded in the credit markets, and this could impact our ability to sell such assets at attractive prices or in a timely manner.

Expenses

Expenses were as follows (dollar amounts in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Interest expense	$	65,253	$	55,347	$	198,129	$	140,732
Management fees	24,219		25,385		73,190		76,913
Income based incentive fees	33,410		26,088		98,294		68,252
Capital gains incentive fees	1,484		(5,430)		(4,022)		(8,600)
Professional fees	1,814		762		4,021		2,527
Board of Trustees' fees	222		238		682		628
Administrative service expenses	544		687		1,598		1,876
Other general and administrative	2,062		1,643		5,669		4,530
Total expenses before excise tax	129,008		104,720		377,561		286,858
Management fees waived	(6,055)		(6,346)		(18,298)		(19,228)
Incentive fees waived	(4,773)		(3,727)		(14,043)		(9,750)
Net expenses before excise tax	118,180		94,647		345,220		257,880
Net investment income before excise tax	165,779		132,144		494,043		341,499
Excise tax expense	4,988		—		12,589		1,386
Net investment income after excise tax	$	160,791	$	132,144	$	481,454	$	340,113

Table of Contents

Interest Expense

Total interest expense (including unused fees and other debt financing expenses), increased to $65.3 million for the three months ended September 30, 2023, an increase of $9.9 million or 18%, compared to the same period in the prior year primarily driven by an increase in the weighted average interest rate on our borrowings partially offset by a decreased in our average principal of debt outstanding. Our weighted average interest rate increased to 4.94% for the three months ended September 30, 2023 from 3.67% for the same period in the prior year. The average principal of debt outstanding decreased to $5,033.7 million for the three months ended September 30, 2023 from $5,867.3 million for the same period in the prior year.

Total interest expense (including unused fees and other debt financing expenses), increased to $198.1 million for the nine months ended September 30, 2023, an increase of $57.4 million or 40.8%, compared to the same period in the prior year primarily driven by an increase in the weighted average interest rate on our borrowings partially offset by a decreased in our average principal of debt outstanding. Our weighted average interest rate increased to 4.80% for the nine months ended September 30, 2023 from 3.18% for the same period in the prior year. The average principal debt outstanding decreased to $5,341.4 million for the nine months ended September 30, 2023 from $5,750.0 million for the same period in the prior year.

Management Fees

Management fees decreased to $24.2 million for the three months ended September 30, 2023, a decrease of $1.2 million, or 5%, compared to the same period in the prior year, due to a decrease in average quarter end gross assets. The Adviser voluntarily waived management fees following the IPO such that the management fee will remain at 0.75% for a period of two years following the IPO (versus the contractual rate of 1.00%), which resulted in waivers of $6.1 million and $6.3 million for the three months ended September 30, 2023 and 2022, respectively. The Waiver Period ended on October 28, 2023.

For the three months ended September 30, 2023, our average quarter end gross assets decreased to $9,687.3 million at September 30, 2023 from $10,154.2 million at September 30, 2022.

Management fees decreased to $73.2 million for the nine months ended September 30, 2023, a decrease of $3.7 million, or 5%, compared to the same period in the prior year, due to a decrease in average quarter end gross assets. The Adviser voluntarily waived management fees following the IPO such that the management fee will remain at 0.75% for a period of two years following the IPO (versus the contractual rate of 1.00%), which resulted in waivers of $18.3 million and $19.2 million for the nine months ended September 30, 2023 and 2022, respectively. The Waiver Period ended on October 28, 2023.

For the nine months ended September 30, 2023, our average quarter end gross assets decreased to $9,782.9 million at September 30, 2023 from $10,204.2 million at September 30, 2022.

Income Based Incentive Fees

Income based incentive fees increased to $33.4 million for the three months ended September 30, 2023 from $26.1 million for the same period in the prior year primarily due to an increase in pre-incentive fee net investment income. The Adviser voluntarily waived incentive fees following the IPO such that the fee will remain at 15.0% for a period of two years following the IPO (versus the contractual rate of 17.5%), which resulted in waivers of $4.8 million and $3.7 million for the three months ended September 30, 2023 and 2022, respectively. The Waiver Period ended on October 28, 2023.

Pre-incentive fee net investment income increased to $190.9 million for the three months ended September 30, 2023 from $149.1 million for the same period in the prior year.

Income based incentive fees increased to $98.3 million for the nine months ended September 30, 2023 from $68.3 million for the same period in the prior year primarily due to an increase in pre-incentive fee net investment income. The Adviser voluntarily waived incentive fees following the IPO such that the fee will remain at 15.0% for a period of two years following the IPO (versus the contractual rate of 17.5%), which resulted in waivers of $14.0 million and $9.8 million for the nine months ended September 30, 2023 and 2022, respectively. The Waiver Period ended on October 28, 2023.

Pre-incentive fee net investment income increased to $561.7 million for the nine months ended September 30, 2023 from $390.0 million for the same period in the prior year.

Table of Contents

Capital Gains Incentive Fees

We accrued capital gains incentive fees of $1.5 million for the three months ended September 30, 2023 compared to $(5.4) million for the same period in the prior year, primarily due to net unrealized gains for the three months ended September 30, 2023, as compared to the net realized and unrealized losses for the same period in the prior year.

We accrued capital gains incentive fees of $(4.0) million for the nine months ended September 30, 2023 compared to $(8.6) million for the same period in the prior year, primarily due to net realized and unrealized losses for the nine months ended September 30, 2023 and the same period in the prior year.

Other Expenses

Total other expenses increased to $4.6 million for the three months ended September 30, 2023 from $3.3 million for the same period in the prior year primarily due to an increase in Professional fees and an increase in Other General and Administrative expenses and partially offset by a decrease in Administrative service expenses.

Total other expenses increased to $12.0 million for the nine months ended September 30, 2023 from $9.6 million for the same period in the prior year primarily due to an increase in Professional fees and an increase in Other general and administrative expenses, driven, in part, by inflationary pressure driving increased costs, and partially offset by a decrease in Administrative service expenses.

Income Taxes, Including Excise Taxes

We elected to be treated as a RIC under Subchapter M of the Code, and we intend to operate in a manner so as to continue to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, we must, among other things, distribute to our shareholders in each taxable year generally at least 90% of the sum of our investment company taxable income, as defined by the Code (without regard to the deduction for dividends paid), and net tax-exempt income for that taxable year. To maintain our tax treatment as a RIC, we, among other things, intend to make the requisite distributions to our shareholders, which generally relieve us from corporate-level U.S. federal income taxes.

For the three months ended September 30, 2023 and 2022, we accrued $5.0 million and $0.0 million, respectively, of U.S. federal excise tax.

For the nine months ended September 30, 2023 and 2022, we accrued $12.6 million and $1.4 million, respectively, of U.S. federal excise tax.

Net Unrealized Gain (Loss)

Net unrealized gain (loss) was comprised of the following (dollar amounts in thousands):

Table of Contents


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Net unrealized gain (loss) on investments	$	20,873	$	(70,650)	$	(27,800)	$	(100,441)
Net unrealized gain (loss) on translation of assets and liabilities in foreign currencies	(133)		64		(3,499)		466
Net unrealized gain (loss)	$	20,740	$	(70,586)	$	(31,299)	$	(99,975)

For the three months ended September 30, 2023, the net unrealized gain was primarily driven by an increase in the fair value of our debt investments as a percentage of principal during the period. The fair value of our debt investments as a percentage of principal increased by 0.2%, during the three months ended September 30, 2023 driven, in part, by changes in the economic outlook.

For the nine months ended September 30, 2023, the net unrealized loss was primarily driven by a decrease in the fair value of our debt investments during the period. The fair value of our debt investments as a percentage of principal decreased by 0.1% during the nine months ended September 30, 2023 driven by portfolio company fundamentals and changes in the economic outlook.

Net Realized Gain (Loss)

The realized gains and losses on fully exited and partially exited investments comprised of the following (dollar amounts in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Net realized gain (loss) on investments	$	(8,996)	$	31,249	$	(13,295)	$	39,109
Net realized gain (loss) on foreign currency transactions	(1,540)		3,139		17,783		3,530
Net realized gain (loss)	$	(10,536)	$	34,388	$	4,488	$	42,639

For the three and nine months ended September 30, 2023, we generated realized gains on investments of $0.6 million and $10.5 million, respectively, and realized losses on investments of $9.6 million and $23.8 million, respectively, primarily from full or partial sales or restructures of our debt investments. These items were further impacted by net realized loss of $(1.5) million and net realized gain of $17.8 million during the three and nine months ended September 30, 2023, respectively, on foreign currency transactions primarily as a result of fluctuations in the GBP, EUR and CAD exchange rates vs. USD.

Financial Condition, Liquidity and Capital Resources

Table of Contents

As of September 30, 2023, we had 4 revolving credit facilities outstanding and we had 4 series of unsecured bonds outstanding. We may from time to time enter into additional credit facilities, increase the size of our existing credit facilities or issue further debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to incur borrowings, issue debt securities or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 150%. As of September 30, 2023 and December 31, 2022, we had an aggregate amount of $4,990.4 million and $5,563.0 million of senior securities outstanding, respectively, and our asset coverage ratio was 192.2% and 174.8%, respectively. We seek to carefully consider our unfunded commitments for the purpose of planning our ongoing financial leverage. Further, we maintain sufficient borrowing capacity within the 150% asset coverage limitation to cover any outstanding unfunded commitments we are required to fund. From time to time we may also repurchase our outstanding debt. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions, and other factors. The amounts involved in any such purchase transactions, individually or in the aggregate, may be material.

Cash and cash equivalents as of September 30, 2023, taken together with our $1,309.6 million of undrawn capacity under our credit facilities (subject to borrowing base availability) is expected to be sufficient for our investing activities and to conduct our operations in the near term. Additionally, we held $181.4 million of Level 2 debt investments as of September 30, 2023, which could provide additional liquidity if necessary. Although we have historically been able to obtain sufficient borrowing capacity, a deterioration in economic conditions or any other negative economic developments could restrict our access to financing in the future. We may not be able to find new financing for future investments or liquidity needs and, even if we are able to obtain such financing, such financing may not be on as favorable terms as we have previously obtained. These factors may limit our ability to make new investments and adversely impact our results of operations.

As of September 30, 2023, we had $145.8 million in cash and cash equivalents. During the nine months ended September 30, 2023, cash provided by operating activities was $586.8 million, primarily as a result cash from ongoing receipt of interest payments from our investments, proceeds from sale of investments and principal repayment of $779.2 million partially offset by purchase of investments of $608.9 million. Cash used in financing activities was $584.4 million during the period, which was primarily as a result of net repayments on our credit facilities and Unsecured Notes of $604.9 million and dividends paid in cash of $309.9 million partially offset by $335.5 million of proceeds from the issuance of our common shares.

Equity

On August 14, 2023, we completed a follow-on offering under our shelf registration statement, issuing 6,500,000 of our common shares of beneficial interest at a price to the underwriters of $26.78 per share. Net of underwriting fees, we received cash proceeds, before offering expenses, of $174.1 million. On August 18, 2023, the underwriters exercised, in full, their option to purchase an additional 975,000 shares of common shares, which resulted in cash proceeds, before offering expenses, of $26.1 million. We incurred offering expenses of $0.4 million in connection with the follow-on offering.

We also access liquidity through our “at-the-market” offering program, pursuant to which we may sell, from time to time, up to $400.0 million of additional common shares of beneficial interest. As of September 30, 2023, $264.1 million of common shares were available for issuance under our “at-the-market” offering program.

For additional information on our “at-the-market” offering program, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 8. Net Assets.”

Distributions

The following table summarizes our distributions declared and payable for the nine months ended September 30, 2023 (dollar amounts in thousands, except share amounts):


Date Declared	Record Date	Payment Date	Per Share Amount		Total Amount
February 27, 2023	March 31, 2023	April 27, 2023	$	0.7000	$	112,400
May 10, 2023	June 30, 2023	July 27, 2023	0.7000		115,783
June 20, 2023	September 30, 2023	October 26, 2023	0.7700		133,552
Total distributions			$	2.1700	$	361,735

Table of Contents

For additional information on our distributions and dividend reinvestment plan, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 8. Net Assets.”

Share Repurchase Plan

On October 18, 2021, our Board approved a share repurchase plan (the “Company 10b5-1 Plan”) to acquire up to approximately $262 million (representing the net proceeds from the IPO) in the aggregate of the Company’s common shares at prices below net asset value per share over a specified period, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Exchange Act. The Company 10b5-1 Plan terminated by its own terms in November 2022.

In February 2023, our Board authorized a share repurchase plan, under which we may repurchase up to $250 million in the aggregate of our outstanding common shares in the open market at prices below our NAV per share for a one-year term, in accordance with the guidelines specified in Rule 10b-18 of the Exchange Act (the “Company 10b-18 Plan”, and together with the Company 10b5-1 Plan, the “Share Repurchase Plans”). The timing, manner, price and amount of any share repurchases will be determined by us, in our sole discretion, based upon the evaluation of economic and market conditions, stock price, applicable legal and regulatory requirements and other factors. During periods when we are able to issue shares under our “at-the-market” program, we will not repurchase shares under a 10b-18 share repurchase plan.

For the three and ~~six~~nine months ended ~~June~~September 30, 2023, the Company did not repurchase any of its shares under the Share Repurchase Plans.

For additional information on our share repurchases, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 8. Net Assets.”

~~Table of Contents~~

Borrowings

As of ~~June~~September 30, 2023 and December 31, 2022, we had an aggregate principal amount of ~~$5,008.1~~$4,990.4 million and $5,563.0 million, respectively, of debt outstanding.

For additional information on our debt obligations, see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 6. Borrowings.”

Off-Balance Sheet Arrangements

Portfolio Company Commitments

Our investment portfolio contains and is expected to continue to contain debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of ~~June~~September 30, 2023 and December 31, 2022, we had unfunded delayed draw term loans and revolvers with an aggregate principal amount of ~~$551.3~~$760.6 million and $690.3 million, respectively.

Other Commitments and Contingencies

From time to time, we may become a party to certain legal proceedings incidental to the normal course of its business. At ~~June~~September 30, 2023, management is not aware of any material pending ~~or threatened litigation.~~legal proceedings.

Table of Contents

Related-Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•the Investment Advisory Agreement; and

•the Administration Agreement.

In addition to the aforementioned agreements, we, our Adviser and certain of our Adviser’s affiliates have been granted exemptive relief by the SEC to co-invest with other funds managed by our Adviser or its affiliates in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. See “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 3. Agreements and Related Party Transactions.”

~~Table of Contents~~

Recent Developments

Macroeconomic Environment

The ~~six~~nine months ended ~~June~~September 30, 2023 have been characterized by continued volatility in global markets, driven by investor concerns over inflation, rising interest rates, slowing economic growth, political and regulatory uncertainty and geopolitical ~~conditions. Recent events affecting financial institutions have also contributed to volatility~~conditions, including the war in ~~global markets~~Ukraine and ~~diminished liquidity~~Russia and ~~credit availability~~the escalated conflict in the ~~market broadly.~~Middle East. Significant market dislocation, particularly in the financial sector, could limit the liquidity of certain assets traded in the credit markets, and this could impact our ability to sell such assets at attractive prices or in a timely manner. In addition, a full or partial shutdown of the U.S. government may cause disruptions or instability in capital markets.

Continued inflation has prompted central banks, including the U.S. Federal Reserve, to take monetary policy tightening actions, including raising interest rates in order to control inflation, which has created further uncertainty for the economy and for our borrowers. Although our business model is such that rising interest rates will, all else being equal, correlate to increases in our net income, increases in interest rates may adversely affect our existing borrowers and lead to nonperformance. Additionally, rising rates and increasing costs may dampen consumer spending and slow corporate profit growth, which may negatively impact our portfolio companies as they may be susceptible to economic downturns or recessions and may be unable to repay our loans during these periods. Therefore, during these periods our non-performing assets may increase and the value of our portfolio may decrease if we are required to write down the values of our investments. Adverse economic conditions may also decrease the value of collateral securing some of our loans and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing investments and harm our operating results. It remains difficult to predict the full impact of recent changes and any future changes in interest rates or inflation.

Banking Sector Conditions

Recent bank closures in the United States have caused uncertainty for financial services companies and fear of instability in the global financial system generally. In addition, certain financial institutions—in particular smaller and/or regional banks—have experienced volatile stock prices and significant losses in their equity value, and there is concern that depositors at these institutions have withdrawn, or may withdraw in the future, significant sums from their accounts at these institutions. Notwithstanding intervention by U.S. governmental agencies to protect the uninsured depositors of banks that have recently closed, there is no guarantee that the uninsured depositors of a financial institution that closes (which depositors could include the Company and/or its portfolio companies) will be made whole or, even if made whole, that such deposits will become available for withdrawal in short order. There is a risk that other banks, or other financial institutions, may be similarly impacted, and it is uncertain what steps (if any) regulators may take in such circumstances or what other economic or other impacts there may be. In addition, uncertainty caused by recent bank failures—and general concern regarding the financial health and outlook for other financial institutions—could have an overall negative effect on banking systems and financial markets generally. These recent developments may also have other implications for broader economic and monetary policy, including interest rate policy. For the foregoing reasons, there can be no assurances that conditions in the banking sector and in global financial markets will not worsen and/or adversely affect the Company, its portfolio companies or their respective financial performance.

Table of Contents

Reference Rate Reform

LIBOR and certain other floating rate benchmark indices have been the subject of recent national, international and regulatory guidance and proposals for reform or replacement. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee composed of large U.S. financial institutions, has identified SOFR, an index calculated using short-term repurchase agreements backed by U.S. Treasury securities, as its preferred alternative rate for USD LIBOR. The publication of USD LIBOR continued until June 30, 2023 and market participants ~~are~~have generally ~~expected to transition~~transitioned to SOFR thereafter. Additionally, market participants have transitioned from GBP LIBOR to the Sterling Overnight Index Average, or SONIA, in line with guidance from the U.K. regulators.

Critical Accounting Estimates

The preparation of the condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ.

~~Table of Contents~~

Our critical accounting estimates, including those relating to the valuation of our investment portfolio, are described in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 27, 2023, and elsewhere in our filings with the SEC. There have been no material changes in our critical accounting policies and practices.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Uncertainty with respect to the economic conditions has introduced significant volatility in the financial markets, and the effect of the volatility could materially impact our market risks. We are subject to financial market risks, including valuation risk, interest rate risk and inflation risk. Our exposure to market risk has not materially changed from what was previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, and summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Co-Chief Executive Officers and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q was made under the supervision and with the participation of our management, including our Co-Chief Executive Officers and Chief Financial Officer. Based upon this evaluation, our Co-Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures (a) are effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by SEC rules and forms and (b) include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Co-Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the quarter ended ~~June~~September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

We are not currently subject to any material legal proceedings. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of any such future legal or regulatory proceedings cannot be predicted with certainty, we do not expect that any such future proceedings will have a material effect upon our financial condition or results of operations.

Item 1A. Risk Factors.

There have been no material changes to the risk factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

The Company’s share repurchase plan (the “10b-5 Plan”), pursuant to which up to approximately $262 million in the aggregate of the Company’s common shares at prices below net asset value per share over a specified period may be acquired, commenced on November 26, 2021, terminated by its terms in November 2022. In February 2023, the Board authorized a share

~~Table of Contents~~

repurchase plan, under which the Company may repurchase up to $250 million in the aggregate of our outstanding common shares in the open market at prices below the Company's NAV per share for a one-year term, in accordance with the guidelines specified in Rule 10b-18 of the Exchange Act (the “10b-18 Plan” and, together with the 10b-5 Plan, ~~the“Share~~the “Share Repurchase Plans”). Refer to “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—Note 8. Net Assets” in this Form 10-Q for more information.

For the ~~six~~nine months ended ~~June~~September 30, 2023, the Company did not repurchase any of its shares under the Share Repurchase Plans.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Section 13(r) Disclosure

Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012, which added Section 13(r) of the Exchange Act, we hereby incorporate by reference herein Exhibit 99.1 of this report, which includes disclosures ~~provided~~regarding activities at Mundys S.p.A., which may be, or may have been at the time considered to ~~us by Mundys S.p.A.~~

~~Trading Arrangements~~

~~During the three months ended June 30, 2023, none~~be, an affiliate of Blackstone and, therefore, our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).affiliate.

8386

Table of Contents

Item 6. Exhibits.


Exhibit Number						Description of Exhibits

3.1						Fourth Amended and Restated Declaration of Trust, dated as of October 18, 2021 (incorporated by reference to Exhibit (a)(1) to the Company’s Registration Statement on Form N-2 filed on October 18, 2021).

3.2						Amended and Restated Bylaws, dated as of October 18, 2021 (incorporated by reference to Exhibit (b) to the Company’s Registration Statement on Form N-2 filed on October 18, 2021).

10.1						~~First Amendment, Extension Agreement and Incremental Assumption Agreement to the Second Amended and Restated Senior Secured Credit~~Underwriting Agreement, dated ~~June~~August 9, 2023, by and among the Company, each of the Lenders from time to time party thereto and Citibank, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on June 13, 2023).

~~10.2~~						Second Amended and Restated Senior Secured Credit Agreement dated June 9, 2023, by and among the Company, each of the Lenders from time to time party thereto and Citibank, N.A., as administrative agent and collateral agent (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on June 13, 2023).

~~10.3~~						~~Form of Equity Distribution Agreement, dated as of June 30,~~ 2023, by and among Blackstone Secured Lending Fund, Blackstone Credit BDC Advisors LLC, Blackstone Alternative Credit Advisors LP and Wells Fargo Securities, LLC, Morgan Stanley & Co. LLC and BofA Securities, Inc., as representatives of the ~~sales agent party thereto~~several underwriters named therein (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K, filed ~~June 30,~~on August 14, 2023).

10.2						Eighth Amendment to the Revolving Credit Agreement among Breckenridge Funding, the lenders party thereto, BNP Paribas, the Company and Wells Fargo Bank, National Association, dated November 1, 2023 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed November 3, 2023).

31.1						Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2						Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.3						Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1						Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished ~~herewit~~h )herewith)

32.2						Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

32.3						Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

99.1						Section 13(r) Disclosure.*

101.INS						Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document*

101.SCH						Inline XBRL Taxonomy Extension Schema Document*

101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB						Inline XBRL Taxonomy Extension Label Linkbase Document*

101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase Document*

104						Cover Page Interactive Data File (embedded within the Inline XBRL document)

_________________________

* Filed herewith.

Table of Contents

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

8588

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		Blackstone Secured Lending Fund


Date:	~~August 9,~~November 8, 2023	/s/ Brad Marshall
		Brad Marshall
		Co-Chief Executive Officer

Date:	~~August 9,~~November 8, 2023	/s/ Jonathan Bock
		Jonathan Bock
		Co-Chief Executive Officer

Date:	~~August 9,~~November 8, 2023	/s/ Teddy Desloge
		Teddy Desloge
		Chief Financial Officer

8689