UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 000-55983

(Exact name of registrant as specified in its charter)


Pennsylvania			83-1561918
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

9 Old Lincoln Highway, Malvern, Pennsylvania 19355

(Address of principal executive offices) (Zip Code)

(484) 568-5000

(Registrant’s telephone number, including area code)


Title of class	Trading Symbol	Name of exchange on which registered
Common Stock, $1 par value	MRBK	The NASDAQ Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒Yes ☐No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

☒Yes ☐No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

☐

Accelerated Filer

☒

Non-accelerated Filer

☐

Smaller Reporting Company

☒

Emerging Growth Company

☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of ~~May 9,~~August 5, 2022 there were ~~6,114,424~~6,017,247 outstanding shares of the issuer’s common stock, par value $1.00 per share.

Table of Contents

TABLE OF CONTENTS


PART I FINANCIAL INFORMATION

Item 1 Financial Statements (Unaudited)			3

Consolidated Balance Sheets – ~~March~~ 3 1 ~~, 202~~2June 30, 2022 and December 31, 2021			3

Consolidated Statements of Income – Three and SixMonths Ended ~~March~~ 3 1 ~~, 202~~2June 30, 2022 and 2021			4

Consolidated Statements of Comprehensive ~~(Loss)~~ Income – Three and SixMonths Ended ~~March~~ 3 1 ~~, 202~~2June 30, 2022 and 2021			5

Consolidated Statements of Stockholders’ Equity – Three and SixMonths Ended ~~March~~ 3 1 ~~, 202~~2June 30, 2022 and 2021			6

Consolidated Statements of Cash Flows – ~~Three~~ Six Months Ended ~~March~~ 3 1 ~~, 202~~2June 30, 2022 and 2021			78

Notes to Consolidated Financial Statements (Unaudited)			89

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations			3437

Item 3 Quantitative and Qualitative Disclosures about Market Risk			4954

Item 4 Controls and Procedures			4954

PART II OTHER INFORMATION

Item 1 Legal Proceedings			5056

Item 1A Risk Factors			5056

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds			5056

Item 3 Defaults Upon Senior Securities			5056

Item 4 Mine Safety Disclosures			5056

Item 5 Other Information			5056

Item 6 Exhibits			5056

Signatures			5258

Table of Contents

MERIDIAN CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)


(dollars in thousands, except per share data)	(dollars in thousands, except per share data)	March 31, 2022		December 31, 2021		(dollars in thousands, except per share data)	June 30, 2022		December 31, 2021
Cash and due from banks	Cash and due from banks	$	56,022	$	23,480	Cash and due from banks	$	37,093	$	23,480
Federal funds sold		12,866		—

Cash and cash equivalents	Cash and cash equivalents	68,888		23,480		Cash and cash equivalents	37,093		23,480
Securities available-for-sale (amortized cost of $136,745 and $158,387 as of March 31, 2022 and December 31, 2021)		130,653		159,302
Securities held-to-maturity (fair value of $33,556 and $6,591 as of March 31, 2022 and December 31, 2021)		34,977		6,372
Securities available-for-sale (amortized cost of $139,833 and $158,387 as of June 30, 2022 and December 31, 2021)						Securities available-for-sale (amortized cost of $139,833 and $158,387 as of June 30, 2022 and December 31, 2021)	129,288		159,302
Securities held-to-maturity (fair value of $33,497 and $6,591 as of June 30, 2022 and December 31, 2021)						Securities held-to-maturity (fair value of $33,497 and $6,591 as of June 30, 2022 and December 31, 2021)	37,111		6,372
Equity investments	Equity investments	2,240		2,354		Equity investments	2,153		2,354
Mortgage loans held for sale (amortized cost of $81,502 and $80,002 as of March 31, 2022 and December 31, 2021), at fair value		81,258		80,882
Loans, net of fees and costs (includes $17,375 and $17,558 of loans at fair value, amortized cost of $17,375 and $17,106 as of March 31, 2022 and December 31, 2021)		1,431,906		1,386,457
Mortgage loans held for sale (amortized cost of $58,914 and $80,002 as of June 30, 2022 and December 31, 2021), at fair value						Mortgage loans held for sale (amortized cost of $58,914 and $80,002 as of June 30, 2022 and December 31, 2021), at fair value	58,938		80,882
Loans, net of fees and costs (includes $16,212 and $17,558 of loans at fair value, amortized cost of $17,611 and $17,106 as of June 30, 2022 and December 31, 2021)						Loans, net of fees and costs (includes $16,212 and $17,558 of loans at fair value, amortized cost of $17,611 and $17,106 as of June 30, 2022 and December 31, 2021)	1,518,893		1,386,457
Allowance for loan and lease losses	Allowance for loan and lease losses	(18,826)		(18,758)		Allowance for loan and lease losses	(18,805)		(18,758)
Loans, net of the allowance for loan and lease losses	Loans, net of the allowance for loan and lease losses	1,413,080		1,367,699		Loans, net of the allowance for loan and lease losses	1,500,088		1,367,699
Restricted investment in bank stock	Restricted investment in bank stock	4,330		5,117		Restricted investment in bank stock	4,719		5,117
Bank premises and equipment, net	Bank premises and equipment, net	11,883		11,806		Bank premises and equipment, net	12,185		11,806
Bank owned life insurance	Bank owned life insurance	22,641		22,503		Bank owned life insurance	22,778		22,503
Accrued interest receivable	Accrued interest receivable	4,848		5,009		Accrued interest receivable	5,108		5,009
Deferred income taxes	Deferred income taxes	3,190		1,413		Deferred income taxes	4,467		1,413
Servicing assets	Servicing assets	13,396		12,765		Servicing assets	12,860		12,765
Goodwill	Goodwill	899		899		Goodwill	899		899
Intangible assets	Intangible assets	3,328		3,379		Intangible assets	3,277		3,379
Other assets	Other assets	35,978		10,463		Other assets	22,055		10,463
Total assets	Total assets	$	1,831,589	1,713,443		Total assets	$	1,853,019	$	1,713,443
Liabilities:	Liabilities:					Liabilities:
Deposits:	Deposits:					Deposits:
Non-interest bearing	Non-interest bearing	$	291,379	274,528		Non-interest bearing	$	291,925	$	274,528
Interest bearing	Interest bearing	1,273,472		1,171,885		Interest bearing	1,276,089		1,171,885
Total deposits	Total deposits	1,564,851		1,446,413		Total deposits	1,568,014		1,446,413
Short-term borrowings	Short-term borrowings	36,136		41,344		Short-term borrowings	59,136		41,344
Subordinated debentures	Subordinated debentures	40,538		40,508		Subordinated debentures	40,567		40,508
Accrued interest payable	Accrued interest payable	575		31		Accrued interest payable	146		31
Other liabilities	Other liabilities	31,805		19,787		Other liabilities	29,069		19,787
Total liabilities	Total liabilities	1,673,905		1,548,083		Total liabilities	1,696,932		1,548,083
Stockholders’ equity:	Stockholders’ equity:					Stockholders’ equity:
Common stock, $1 par value. Authorized 25,000,000 shares as of March 31, 2022 and December 31, 2021; issued 6,555,909 and 6,534,587 as of March 31, 2022 and December 31, 2021		6,556		6,535
Common stock, $1 par value. Authorized 25,000,000 shares as of June 30, 2022 and December 31, 2021; issued 6,560,956 and 6,534,587 as of June 30, 2022 and December 31, 2021						Common stock, $1 par value. Authorized 25,000,000 shares as of June 30, 2022 and December 31, 2021; issued 6,560,956 and 6,534,587 as of June 30, 2022 and December 31, 2021	6,561		6,535
Surplus	Surplus	84,177		83,663		Surplus	84,359		83,663
Treasury stock - 426,693 shares at March 31, 2022 and December 31, 2021		(8,860)		(8,860)
Treasury stock - 524,078 and 426,693 shares at June 30, 2022 and December 31, 2021						Treasury stock - 524,078 and 426,693 shares at June 30, 2022 and December 31, 2021	(11,896)		(8,860)
Unearned common stock held by employee stock ownership plan	Unearned common stock held by employee stock ownership plan	(1,602)		(1,602)		Unearned common stock held by employee stock ownership plan	(1,602)		(1,602)
Retained earnings	Retained earnings	83,104		84,916		Retained earnings	87,815		84,916
Accumulated other comprehensive (loss) income	Accumulated other comprehensive (loss) income	(5,691)		708		Accumulated other comprehensive (loss) income	(9,150)		708
Total stockholders’ equity	Total stockholders’ equity	157,684		165,360		Total stockholders’ equity	156,087		165,360
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	1,831,589	1,713,443		Total liabilities and stockholders’ equity	$	1,853,019	$	1,713,443

Seeaccompanying notes to the unaudited consolidated financial statements.

Table of Contents

MERIDIAN CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)


		Three months ended March 31,			Three months ended June 30,				Six months ended June 30,
(dollars in thousands, except per share data)	(dollars in thousands, except per share data)	2022		2021		(dollars in thousands, except per share data)	2022		2021		2022		2021
Interest income:	Interest income:					Interest income:
Loans, including fees	Loans, including fees	17,219		16,822		Loans, including fees	$	19,120	$	16,839	$	36,339	$	33,662
Securities:	Securities:					Securities:
Taxable	Taxable	336		273		Taxable	436		280		772		553
Tax-exempt	Tax-exempt	396		353		Tax-exempt	429		393		825		746
Cash and cash equivalents	Cash and cash equivalents	13		3		Cash and cash equivalents	52		5		65		8
Total interest income	Total interest income	17,964		17,451		Total interest income	20,037		17,517		38,001		34,969
Interest expense:	Interest expense:					Interest expense:
Deposits	Deposits	1,289		1,566		Deposits	1,818		1,368		3,107		2,934
Borrowings	Borrowings	640		765		Borrowings	668		737		1,308		1,502
Total interest expense	Total interest expense	1,929		2,331		Total interest expense	2,486		2,105		4,415		4,436
Net interest income	Net interest income	16,035��		15,120		Net interest income	17,551		15,412		33,586		30,533
Provision for loan losses	Provision for loan losses	615		599		Provision for loan losses	602		96		1,217		695
Net interest income after provision for loan losses	Net interest income after provision for loan losses	15,420		14,521		Net interest income after provision for loan losses	16,949		15,316		32,369		29,838
Non-interest income:	Non-interest income:					Non-interest income:
Mortgage banking income	Mortgage banking income	7,096		24,100		Mortgage banking income	6,942		19,467		14,038		43,567
Wealth management income	Wealth management income	1,304		1,136		Wealth management income	1,254		1,163		2,558		2,299
SBA loan income	SBA loan income	2,520		1,245		SBA loan income	437		1,490		2,957		2,735
Earnings on investment in life insurance	Earnings on investment in life insurance	138		66		Earnings on investment in life insurance	137		65		275		131
Net change in the fair value of derivative instruments	Net change in the fair value of derivative instruments	(166)		(944)		Net change in the fair value of derivative instruments	(674)		(2,148)		(840)		(3,092)
Net change in the fair value of loans held-for-sale	Net change in the fair value of loans held-for-sale	(1,124)		(3,867)		Net change in the fair value of loans held-for-sale	268		1,235		(856)		(2,632)
Net change in the fair value of loans held-for-investment	Net change in the fair value of loans held-for-investment	(778)		(102)		Net change in the fair value of loans held-for-investment	(835)		41		(1,613)		(61)
Net gain on hedging activity	Net gain on hedging activity	2,827		4,261		Net gain on hedging activity	1,715		(674)		4,542		3,587
Net gain on sale of investment securities available-for-sale	Net gain on sale of investment securities available-for-sale	—		48		Net gain on sale of investment securities available-for-sale	—		—		—		48
Service charges	Service charges	27		32		Service charges	31		33		58		65
Other	Other	1,258		1,073		Other	1,128		1,060		2,386		2,133
Total non-interest income	Total non-interest income	13,102		27,048		Total non-interest income	10,403		21,732		23,505		48,780
Non-interest expenses:	Non-interest expenses:					Non-interest expenses:
Salaries and employee benefits	Salaries and employee benefits	15,298		22,139		Salaries and employee benefits	12,926		20,213		28,224		42,352
Occupancy and equipment	Occupancy and equipment	1,252		1,152		Occupancy and equipment	1,176		1,175		2,428		2,326
Professional fees	Professional fees	848		940		Professional fees	913		816		1,761		1,756
Advertising and promotion	Advertising and promotion	986		785		Advertising and promotion	1,189		921		2,175		1,707
Data processing	Data processing	479		616		Data processing	580		520		1,059		1,136
Information technology	Information technology	710		425		Information technology	728		464		1,438		889
Pennsylvania bank shares tax	Pennsylvania bank shares tax	199		163		Pennsylvania bank shares tax	212		163		411		326
Other	Other	1,661		2,043		Other	1,982		1,974		3,643		4,018
Total non-interest expenses	Total non-interest expenses	21,433		28,263		Total non-interest expenses	19,706		26,246		41,139		54,510
Income before income taxes	Income before income taxes	7,089		13,306		Income before income taxes	7,646		10,802		14,735		24,108
Income tax expense	Income tax expense	1,554		3,136		Income tax expense	1,708		2,544		3,262		5,680
Net income	Net income	$	5,535	10,170		Net income	$	5,938	$	8,258	$	11,473	$	18,428
Basic earnings per common share	Basic earnings per common share	$	0.92	1.70		Basic earnings per common share	$	0.99	$	1.37	$	1.91	$	3.06
Diluted earnings per common share	Diluted earnings per common share	$	0.88	1.65		Diluted earnings per common share	0.96		1.33		1.84		2.98

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

MERIDIAN CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE ~~(LOSS)~~ INCOME

(Unaudited)

Three months ended March 31,
(dollars in thousands) 2022 2021
Net income: $ 5,535 10,170
Other comprehensive (loss) income:
Net change in unrealized gains on investment securities available for sale:
Net unrealized losses arising during the period, net of tax benefit of $1,626, and $592, respectively (5,369) (1,883)
Less: reclassification adjustment for net gains realized in net income, net of tax expense of $3, and $12, respectively (9) (36)
Reclassification adjustment for securities transferred from available-for-sale to held-to-maturity, net of tax benefit of $308, and $0, respectively (1,021) —
Unrealized investment losses, net of tax benefit of $1,936, and $604, respectively (6,399) (1,919)
Total other comprehensive loss (6,399) (1,919)
Total comprehensive (loss) income $ (864) 8,251


	Three months ended June 30,				Six months ended June 30,
(dollars in thousands)	2022		2021		2022		2021
Net income:	$	5,938	$	8,258	$	11,473	$	18,428

Other comprehensive income:
Net change in unrealized gains on investment securities available for sale:
Net unrealized losses arising during the period, net of tax effect of $(1,025), $429, $(2,651), and $(163), respectively	(3,481)		1,414		(8,850)		(469)
Less: reclassification adjustment for net gains realized in net income, net of tax effect of $0, $0, $(3), and $12, respectively	—		—		(9)		(36)
Reclassification adjustment for securities transferred from available-for-sale to held-to-maturity, net of tax effect of $7, $0, $(301), and $0, respectively	22		—		(999)		0
Unrealized investment losses, net of tax effect of $1,018, $429, $(2,955), and $175, respectively	(3,459)		1,414		(9,858)		(505)
Total other comprehensive (loss) income	(3,459)		1,414		(9,858)		(505)
Total comprehensive income	$	2,479	$	9,672	$	1,615	$	17,923

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

MERIDIAN CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)


(dollars in thousands)	(dollars in thousands)	Common Stock		Surplus	Treasury Stock	Unearned Common Stock ESOP	Retained Earnings	Accumulated Other Comprehensive (Loss) Income	Total	(dollars in thousands)	Common Stock		Surplus		Treasury Stock		Unearned Common Stock ESOP		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance, January 1, 2021	Balance, January 1, 2021	$	6,456	81,196	(5,828)	(1,768)	59,010	2,556	141,622	Balance, January 1, 2021	$	6,456	$	81,196	$	(5,828)	$	(1,768)	$	59,010	$	2,556	$	141,622
Comprehensive income:	Comprehensive income:									Comprehensive income:
Net income	Net income						10,170		10,170	Net income									10,170				10,170
Net change in unrealized investment losses, net of tax	Net change in unrealized investment losses, net of tax							(1,919)	(1,919)	Net change in unrealized investment losses, net of tax											(1,919)		(1,919)
Total comprehensive income	Total comprehensive income								8,251	Total comprehensive income													8,251
Dividends declared, $1.125 per share	Dividends declared, $1.125 per share						(6,931)		(6,931)	Dividends declared, $1.125 per share									(6,931)				(6,931)
Common stock issued through share-based awards and exercises	Common stock issued through share-based awards and exercises	32		302					334	Common stock issued through share-based awards and exercises	32		302										334
Stock based compensation	Stock based compensation			229					229	Stock based compensation			229										229
Balance, March 31, 2021	Balance, March 31, 2021	$	6,488	81,727	(5,828)	(1,768)	62,249	637	143,505	Balance, March 31, 2021	6,488		81,727		(5,828)		(1,768)		62,249		637		143,505
Comprehensive income:										Comprehensive income:
Net income										Net income									8,258				8,258
Net change in unrealized investment gains, net of tax										Net change in unrealized investment gains, net of tax											1,414		1,414
Total comprehensive income										Total comprehensive income													9,672
Dividends paid or accrued, $0.125 per share										Dividends paid or accrued, $0.125 per share									(768)				(768)
Common stock issued through share-based awards and exercises										Common stock issued through share-based awards and exercises	5		52										57
Stock based compensation										Stock based compensation			419										419
Balance, June 30, 2021										Balance, June 30, 2021	$	6,493	$	82,198	$	(5,828)	$	(1,768)	$	69,739	$	2,051	$	152,885

(dollars in thousands)
Common
Stock
Surplus Treasury
Stock Unearned
Common
Stock
ESOP Retained
Earnings Accumulated
Other
Comprehensive (Loss)
Income Total
Balance, January 1, 2022 $ 6,535 83,663 (8,860) (1,602) 84,916 708 165,360
Comprehensive income:
Net income 5,535 5,535
Net change in unrealized investment losses, net of tax (6,399) (6,399)
Total comprehensive loss (864)
Dividends declared, $1.20 per share (7,347) (7,347)
Common stock issued through share-based awards and exercises 21 254 275
Stock based compensation 260 260
Balance, March 31, 2022 $ 6,556 84,177 (8,860) (1,602) 83,104 (5,691) 157,684

Table of Contents


(dollars in thousands)	Common Stock		Surplus		Treasury Stock		Unearned Common Stock ESOP		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance, January 1, 2022	$	6,535	$	83,663	$	(8,860)	$	(1,602)	$	84,916	$	708	$	165,360
Comprehensive income:
Net income									5,535				5,535
Net change in unrealized investment losses, net of tax											(6,399)		(6,399)
Total comprehensive loss													(864)
Dividends paid or accrued, $1.20 per share									(7,347)				(7,347)
Common stock issued through share-based awards and exercises	21		254										275
Stock based compensation			260										260
Balance, March 31, 2022	6,556		84,177		(8,860)		(1,602)		83,104		(5,691)		157,684
Comprehensive income:
Net income									5,938				5,938
Net change in unrealized investment losses, net of tax											(3,459)		(3,459)
Total comprehensive income													2,479
Dividends paid or accrued, $0.20 per share									(1,227)				(1,227)
Net purchase of treasury stock through publicly announced plans (97,385)					(3,036)								(3,036)
Common stock issued through share-based awards and exercises	5		88										93
Stock based compensation			94										94
Balance, June 30, 2022	$	6,561	$	84,359	$	(11,896)	$	(1,602)	$	87,815	$	(9,150)	$	156,087

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

MERIDIAN CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


		Three months ended March 31,				Six months ended June 30,
(dollars in thousands)	(dollars in thousands)	2022		2021	(dollars in thousands)	2022		2021
Net income	Net income	$	5,535	10,170	Net income	$	11,473	$	18,428
Adjustments to reconcile net income to net cash (used in) provided by operating activities:	Adjustments to reconcile net income to net cash (used in) provided by operating activities:				Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Gain on sale of investment securities	Gain on sale of investment securities	—		(48)	Gain on sale of investment securities	—		(48)
Net amortization of investment premiums and discounts and change in fair value of equity securities	Net amortization of investment premiums and discounts and change in fair value of equity securities	(27)		331	Net amortization of investment premiums and discounts and change in fair value of equity securities	239		664
Depreciation and amortization, net	Depreciation and amortization, net	50		(1,709)	Depreciation and amortization, net	749		(2,822)
Provision for loan losses	Provision for loan losses	615		599	Provision for loan losses	1,217		695
Amortization of issuance costs on subordinated debt	Amortization of issuance costs on subordinated debt	30		30	Amortization of issuance costs on subordinated debt	59		59
Stock based compensation	Stock based compensation	260		229	Stock based compensation	354		648
Net change in fair value of derivative instruments	Net change in fair value of derivative instruments	166		944	Net change in fair value of derivative instruments	840		3,092
Net change in fair value of loans held for sale	Net change in fair value of loans held for sale	1,124		3,867	Net change in fair value of loans held for sale	856		2,632
Net change in fair value of loans held for investment	Net change in fair value of loans held for investment	778		102	Net change in fair value of loans held for investment	1,613		61
Amortization and net impairment of servicing rights	Amortization and net impairment of servicing rights	494		(2,661)	Amortization and net impairment of servicing rights	1,327		364
SBA loan income	SBA loan income	(2,520)		(1,245)	SBA loan income	(2,957)		(2,735)
Proceeds from sale of loans	Proceeds from sale of loans	319,610		803,858	Proceeds from sale of loans	656,565		1,472,628
Loans originated for sale	Loans originated for sale	(313,485)		(724,675)	Loans originated for sale	(620,013)		(1,339,916)
Mortgage banking income	Mortgage banking income	(7,096)		(24,100)	Mortgage banking income	(14,038)		(43,567)
Decrease (increase) in accrued interest receivable		161		(85)
Increase in other assets		(9,962)		(5,246)
Increase in accrued interest receivable					Increase in accrued interest receivable	(99)		(37)
Decrease (increase) in other assets					Decrease (increase) in other assets	1,571		(494)
Earnings from investment in life insurance	Earnings from investment in life insurance	(138)		(66)	Earnings from investment in life insurance	(275)		(131)
Increase (decrease) in deferred income tax		159		(1,865)
Decrease in deferred income tax					Decrease in deferred income tax	(153)		(810)
Increase (decrease) in accrued interest payable	Increase (decrease) in accrued interest payable	544		(411)	Increase (decrease) in accrued interest payable	115		(1,034)
Increase in other liabilities		10,156		4,745
Increase (decrease) in other liabilities					Increase (decrease) in other liabilities	(3,764)		(1,994)
Net cash provided by operating activities	Net cash provided by operating activities	6,454		62,764	Net cash provided by operating activities	35,679		105,683
Cash flows from investing activities:	Cash flows from investing activities:				Cash flows from investing activities:
Activity in available-for-sale securities:	Activity in available-for-sale securities:				Activity in available-for-sale securities:
Maturities, repayments and calls	Maturities, repayments and calls	3,843		2,343	Maturities, repayments and calls	6,327		4,421
Sales	Sales	—		13,639	Sales	—		13,639
Purchases	Purchases	(9,885)		(28,151)	Purchases	(15,707)		(37,620)
Activity in held-to-maturity securities:	Activity in held-to-maturity securities:				Activity in held-to-maturity securities:
Maturities, repayments and calls	Maturities, repayments and calls	390		—	Maturities, repayments and calls	362		—
Purchases	Purchases	(2,500)		—	Purchases	(4,500)		—
Decrease in restricted stock	Decrease in restricted stock	787		2,747	Decrease in restricted stock	398		2,504
Net increase in loans	Net increase in loans	(59,762)		(70,915)	Net increase in loans	(136,069)		(71,761)
Purchases of premises and equipment	Purchases of premises and equipment	(77)		(677)	Purchases of premises and equipment	(1,028)		(1,093)
Net cash used in investing activities	Net cash used in investing activities	(67,204)		(81,014)	Net cash used in investing activities	(150,217)		(89,910)
Cash flows from financing activities:	Cash flows from financing activities:				Cash flows from financing activities:
Net increase in deposits	Net increase in deposits	118,438		142,255	Net increase in deposits	121,601		171,945
Decrease in short-term borrowings	Decrease in short-term borrowings	(5,208)		(5,465)	Decrease in short-term borrowings	—		(5,465)
Decrease in short-term borrowings with original maturity > 90 days		—		(75,021)

(Repayment) proceeds from long-term debt, net		—		(42,662)
Increase (decrease) in short-term borrowings with original maturity > 90 days					Increase (decrease) in short-term borrowings with original maturity > 90 days	17,792		(67,855)
Repayment of long-term debt, net					Repayment of long-term debt, net	—		(116,932)

Net purchase of treasury stock					Net purchase of treasury stock	(3,036)		—
Dividends paid	Dividends paid	(7,347)		(6,931)	Dividends paid	(8,574)		(7,699)
Share based awards and exercises	Share based awards and exercises	275		334	Share based awards and exercises	368		391
Net cash provided by financing activities		106,158		12,510
Net cash provided by (used in) financing activities					Net cash provided by (used in) financing activities	128,151		(25,615)
Net change in cash and cash equivalents	Net change in cash and cash equivalents	45,408		(5,740)	Net change in cash and cash equivalents	13,613		(9,842)
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	23,480		36,744	Cash and cash equivalents at beginning of period	23,480		36,744
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	68,888	31,004	Cash and cash equivalents at end of period	$	37,093	$	26,902
Supplemental disclosure of cash flow information:	Supplemental disclosure of cash flow information:				Supplemental disclosure of cash flow information:
Cash paid during the period for:	Cash paid during the period for:				Cash paid during the period for:
Interest	Interest	$	1,386	2,742	Interest	4,301		5,471

Income taxes					Income taxes	3,265		8,009

Supplemental disclosure of cash flow information:	Supplemental disclosure of cash flow information:				Supplemental disclosure of cash flow information:
Transfers from loans held for sale to loans held for investment	Transfers from loans held for sale to loans held for investment	1,653		2,390	Transfers from loans held for sale to loans held for investment	2,848		4,193
Net loans sold, not settled	Net loans sold, not settled	(13,857)		(4,432)	Net loans sold, not settled	(962)		(4,432)
Investment security purchases, not settled	Investment security purchases, not settled	(2,761)		(1,188)	Investment security purchases, not settled	—		(1,188)
Transfer of securities from AFS to HTM	Transfer of securities from AFS to HTM	23,522		—	Transfer of securities from AFS to HTM	23,652		—
Lease liabilities arising from obtaining right-of-use assets	Lease liabilities arising from obtaining right-of-use assets	10,995		—	Lease liabilities arising from obtaining right-of-use assets	10,995		—

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

MERIDIAN CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(1) Basis of Presentation

The Corporation’s unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial position and the results of operations for the interim periods presented have been included.

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Amounts subject to significant estimates are items such as the allowance for loan losses and lending related commitments, the fair value of financial instruments, other-than-temporary impairments of investment securities, and the valuations of goodwill and intangible assets, and servicing assets.

These unaudited consolidated financial statements should be read in conjunction with the Corporation’s filings with the Securities and Exchange Commission (including our Annual Report on Form 10-K for the year ended December 31, 2021) and, subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in Form 10-K and Form 10-Q filings, if any.

Certain prior period amounts have been reclassified to conform with current period presentation. Reclassifications had no effect on net income or stockholders’ equity. Operating results for the three and six months ended ~~March 31,~~June 30, 2022 are not necessarily indicative of the results for the year ending December 31, 2022 or for any other period.

(2) Earnings per Common Share

Basic earnings per common share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average common shares outstanding during the period reduced by unearned ESOP Plan shares and treasury shares. Diluted earnings per common share takes into account the potential dilution computed pursuant to the treasury stock method that could occur if stock options were exercised and converted into common stock and if restricted stock awards were vested, and SERP plan liabilities were satisfied with common shares. The effects of stock options are excluded from the computation of diluted earnings per share in periods in which the effect would be anti-dilutive.


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands, except per share data)	(dollars in thousands, except per share data)	2022		2021		(dollars in thousands, except per share data)	2022		2021	2022	2021
Numerator:	Numerator:					Numerator:
Net income available to common stockholders	Net income available to common stockholders	$	5,535	10,170		Net income available to common stockholders	$	5,938	8,258	11,473	18,428
Denominator for basic earnings per share	Denominator for basic earnings per share					Denominator for basic earnings per share
Weighted average shares outstanding	Weighted average shares outstanding	6,128		6,119		Weighted average shares outstanding	6,101		6,147	6,115	6,135
Average unearned ESOP shares	Average unearned ESOP shares	(105)		(119)		Average unearned ESOP shares	(102)		(115)	(104)	(117)
Basic weighted averages shares outstanding	Basic weighted averages shares outstanding	6,023		6,000		Basic weighted averages shares outstanding	5,999		6,032	6,011	6,018
Dilutive effects of assumed exercises of stock options	Dilutive effects of assumed exercises of stock options	173		93		Dilutive effects of assumed exercises of stock options	128		171	149	159
Dilutive effects of SERP shares	Dilutive effects of SERP shares	66		53		Dilutive effects of SERP shares	72		—	69	—
Denominator for diluted earnings per share - adjusted weighted average shares outstanding	Denominator for diluted earnings per share - adjusted weighted average shares outstanding	6,262		6,146		Denominator for diluted earnings per share - adjusted weighted average shares outstanding	6,199		6,203	6,229	6,177
Basic earnings per share	Basic earnings per share	$	0.92	1.70		Basic earnings per share	$	0.99	1.37	1.91	3.06
Diluted earnings per share	Diluted earnings per share	$	0.88	1.65		Diluted earnings per share	$	0.96	1.33	1.84	2.98
Antidilutive shares excluded from computation of average dilutive earnings per share	Antidilutive shares excluded from computation of average dilutive earnings per share	21		22		Antidilutive shares excluded from computation of average dilutive earnings per share	136		140	21	140

Table of Contents

(3) Securities

The amortized cost and fair value of securities as of ~~March 31,~~June 30, 2022 and December 31, 2021 are as follows:


		March 31, 2022							June 30, 2022
(dollars in thousands)	(dollars in thousands)	Amortized cost		Gross unrealized gains	Gross unrealized losses	Fair value	# of Securities in unrealized loss position	(dollars in thousands)	Amortized cost		Gross unrealized gains	Gross unrealized losses	Fair value	# of Securities in unrealized loss position
Securities available-for-sale:	Securities available-for-sale:							Securities available-for-sale:
U.S. asset backed securities	U.S. asset backed securities	$	14,664	35	(177)	14,522	10	U.S. asset backed securities	$	14,046	10	(316)	13,740	12
U.S. government agency mortgage-backed securities	U.S. government agency mortgage-backed securities	9,352		2	(221)	9,133	8	U.S. government agency mortgage-backed securities	10,110		—	(470)	9,640	10
U.S. government agency collateralized mortgage obligations	U.S. government agency collateralized mortgage obligations	22,037		30	(871)	21,196	21	U.S. government agency collateralized mortgage obligations	21,875		7	(1,276)	20,606	26
State and municipal securities	State and municipal securities	45,385		107	(2,832)	42,660	31	State and municipal securities	45,070		—	(5,354)	39,716	34
U.S. Treasuries	U.S. Treasuries	32,978		—	(1,881)	31,097	25	U.S. Treasuries	32,979		—	(2,555)	30,424	25
Non-U.S. government agency collateralized mortgage obligations	Non-U.S. government agency collateralized mortgage obligations	5,879		—	(165)	5,714	5	Non-U.S. government agency collateralized mortgage obligations	9,303		—	(332)	8,971	9
Corporate bonds	Corporate bonds	6,450		24	(143)	6,331	9	Corporate bonds	6,450		—	(259)	6,191	11
Total securities available-for-sale	Total securities available-for-sale	$	136,745	198	(6,290)	130,653	109	Total securities available-for-sale	$	139,833	17	(10,562)	129,288	127

		March 31, 2022							June 30, 2022
		Amortized cost		Gross unrecognized gains	Gross unrecognized losses	Fair value	# of Securities in unrecognized loss position		Amortized cost		Gross unrecognized gains	Gross unrecognized losses	Fair value	# of Securities in unrecognized loss position
Securities held-to-maturity:	Securities held-to-maturity:							Securities held-to-maturity:
State and municipal securities	State and municipal securities	34,977		25	(1,446)	33,556	15	State and municipal securities	37,111		7	(3,621)	33,497	21
Total securities held-to-maturity	Total securities held-to-maturity	$	34,977	25	(1,446)	33,556	15	Total securities held-to-maturity	$	37,111	7	(3,621)	33,497	21


	December 31, 2021
(dollars in thousands)	Amortized cost		Gross unrealized gains	Gross unrealized losses	Fair value	# of Securities in unrealized loss position
Securities available-for-sale:
U.S. asset backed securities	$	16,850	55	(68)	16,837	10
U.S. government agency mortgage-backed securities	9,749		124	(60)	9,813	3
U.S. government agency collateralized mortgage obligations	22,276		358	(253)	22,381	10
State and municipal securities	72,099		1,379	(496)	72,982	12
U.S. Treasuries	29,973		1	(246)	29,728	21
Non-U.S. government agency collateralized mortgage obligations	990		—	(15)	975	1
Corporate bonds	6,450		154	(18)	6,586	5
Total securities available-for-sale	$	158,387	2,071	(1,156)	159,302	62
Securities held-to-maturity:
State and municipal securities	6,372		219	—	6,591	—
Total securities held-to-maturity	$	6,372	219	—	6,591	—

910

Table of Contents

Although the Corporation’s investment portfolio overall is in a net unrealized loss position at ~~March 31,~~June 30, 2022, the temporary impairment in the above noted securities is primarily the result of changes in market interest rates subsequent to purchase and it is more likely than not that the Corporation will not be required to sell these securities prior to recovery to satisfy liquidity needs, and therefore, no securities are deemed to be other-than-temporarily impaired.

During the quarter-ended March 31, 2022, $27.7 million of municipal securities, previously classified as available-for-sale on the balance sheet, were transferred to the held-to-maturity portfolio at fair value. After transfer, $1.3 million of unrealized losses remain in accumulated other comprehensive income. No gain or loss was recognized as a result of the transfer.

As of ~~March 31,~~June 30, 2022 and December 31, 2021, securities having a fair value of ~~$83.6~~$81.9 million and $92.2 million, respectively, were specifically pledged as collateral for public funds, the FRB discount window program, FHLB borrowings and other purposes. The FHLB has a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.

The following table shows the Corporation’s investment gross unrealized losses and fair value aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at ~~March 31,~~June 30, 2022 and December 31, 2021:


		March 31, 2022									June 30, 2022
		Less than 12 Months				12 Months or more		Total			Less than 12 Months			12 Months or more		Total
(dollars in thousands)	(dollars in thousands)	Fair value			Unrealized losses	Fair value	Unrealized losses	Fair value	Unrealized losses	(dollars in thousands)	Fair value		Unrealized losses	Fair value	Unrealized losses	Fair value	Unrealized losses
Securities available-for-sale:	Securities available-for-sale:									Securities available-for-sale:
U.S. asset backed securities	U.S. asset backed securities	$	10,458		(177)	—	—	10,458	(177)	U.S. asset backed securities	$	10,771	(295)	747	(21)	11,518	(316)
U.S. government agency mortgage-backed securities	U.S. government agency mortgage-backed securities	8,979			(221)	—	—	8,979	(221)	U.S. government agency mortgage-backed securities	9,610		(470)	—	—	9,610	(470)
U.S. government agency collateralized mortgage obligations	U.S. government agency collateralized mortgage obligations	13,740			(513)	4,196	(358)	17,936	(871)	U.S. government agency collateralized mortgage obligations	15,599		(828)	3,897	(448)	19,496	(1,276)
State and municipal securities	State and municipal securities	37,982			(2,794)	535	(38)	38,517	(2,832)	State and municipal securities	38,130		(5,092)	1,585	(262)	39,715	(5,354)
U.S. Treasuries	U.S. Treasuries	31,097			(1,881)	—	—	31,097	(1,881)	U.S. Treasuries	30,424		(2,555)	—	—	30,424	(2,555)
Non-U.S. government agency collateralized mortgage obligations	Non-U.S. government agency collateralized mortgage obligations	4,741			(165)	—	—	4,741	(165)	Non-U.S. government agency collateralized mortgage obligations	8,007		(332)	—	—	8,007	(332)
Corporate bonds	Corporate bonds	4,807		—	(143)	—	—	4,807	(143)	Corporate bonds	6,191		(259)	—	—	6,191	(259)
Total securities available-for-sale	Total securities available-for-sale	$	111,804		(5,894)	4,731	(396)	116,535	(6,290)	Total securities available-for-sale	$	118,732	(9,831)	6,229	(731)	124,961	(10,562)

		March 31, 2022									June 30, 2022
		Less than 12 Months				12 Months or more		Total			Less than 12 Months			12 Months or more		Total
		Fair value			Unrecognized losses	Fair value	Unrecognized losses	Fair value	Unrecognized losses		Fair value		Unrecognized losses	Fair value	Unrecognized losses	Fair value	Unrecognized losses
Securities held-to-maturity:	Securities held-to-maturity:									Securities held-to-maturity:
State and municipal securities	State and municipal securities	—			—	24,955	(1,446)	24,955	(1,446)	State and municipal securities	—		—	24,955	(3,621)	24,955	(3,621)
Total securities held-to-maturity	Total securities held-to-maturity	$	—		—	24,955	(1,446)	24,955	(1,446)	Total securities held-to-maturity	$	—	—	24,955	(3,621)	24,955	(3,621)

1011

Table of Contents


	December 31, 2021
	Less than 12 Months			12 Months or more		Total
(dollars in thousands)	Fair value		Unrealized losses	Fair value	Unrealized losses	Fair value	Unrealized losses
Securities available-for-sale:
U.S. asset backed securities	$	12,330	(68)	—	—	12,330	(68)
U.S. government agency mortgage-backed securities	3,852		(60)	—	—	3,852	(60)
U.S. government agency collateralized mortgage obligations	8,836		(187)	1,657	(66)	10,493	(253)
State and municipal securities	14,994		(427)	2,019	(69)	17,013	(496)
U.S. Treasuries	28,750		(246)	—	—	28,750	(246)
Non-U.S. government agency collateralized mortgage obligations	975		(15)	—	—	975	(15)
Corporate bonds	2,232		(18)	—	—	2,232	(18)
Total securities available-for-sale	$	71,969	(1,021)	3,676	(135)	75,645	(1,156)

The amortized cost and carrying value of securities at ~~March 31,~~June 30, 2022 and December 31, 2021 are shown below by contractual maturities. Actual maturities may differ from contractual maturities as issuers may have the right to call or repay obligations with or without call or prepayment penalties.


		March 31, 2022					December 31, 2021						June 30, 2022					December 31, 2021
		Available-for-sale			Held-to-maturity		Available-for-sale			Held-to-maturity			Available-for-sale			Held-to-maturity		Available-for-sale			Held-to-maturity
(dollars in thousands)	(dollars in thousands)	Amortized cost		Fair value	Amortized cost	Fair value	Amortized cost		Fair value	Amortized cost	Fair value	(dollars in thousands)	Amortized cost		Fair value	Amortized cost	Fair value	Amortized cost		Fair value	Amortized cost	Fair value
Investment securities:	Investment securities:											Investment securities:
Due in one year or less	Due in one year or less	$	—	—	—	—	$	—	—	763	769	Due in one year or less	$	—	—	—	—	$	—	—	763	769
Due after one year through five years	Due after one year through five years	15,939		15,242	3,789	3,789	12,934		12,885	2,354	2,397	Due after one year through five years	17,889		16,823	3,768	3,760	12,934		12,885	2,354	2,397
Due after five years through ten years	Due after five years through ten years	28,909		27,323	3,969	3,866	30,890		30,798	3,255	3,425	Due after five years through ten years	27,543		25,337	4,090	3,885	30,890		30,798	3,255	3,425
Due after ten years	Due after ten years	54,629		52,045	27,219	25,901	81,548		82,450	—	—	Due after ten years	53,113		47,911	29,253	25,852	81,548		82,450	—	—
Subtotal	Subtotal	99,477		94,610	34,977	33,556	125,372		126,133	6,372	6,591	Subtotal	98,545		90,071	37,111	33,497	125,372		126,133	6,372	6,591
Mortgage-related securities	Mortgage-related securities	37,268		36,043	—	—	33,015		33,169	—	—	Mortgage-related securities	41,288		39,217	—	—	33,015		33,169	—	—
Total	Total	$	136,745	130,653	34,977	33,556	$	158,387	159,302	6,372	6,591	Total	$	139,833	129,288	37,111	33,497	$	158,387	159,302	6,372	6,591

There were 0 sales of available for sale investment securities for the three and six months ended ~~March 31,~~June 30, 2022. Proceeds from the sale of available for sale investment securities totaled ~~$13.6 million~~$0 for the three months ended ~~March 31,~~June 30, 2021 and $13.6 million for the six months ended June 30, 2021, resulting in a gross gain on sale of $248 thousand and a gross loss on sale of $200 thousand for the period.

1112

Table of Contents

(4) Loans Receivable

Loans and leases outstanding at ~~March 31,~~June 30, 2022 and December 31, 2021 are detailed by category as follows:


(dollars in thousands)	(dollars in thousands)	March 31, 2022		December 31, 2021	(dollars in thousands)	June 30, 2022		December 31, 2021
Mortgage loans held for sale	Mortgage loans held for sale	$	81,258	80,882	Mortgage loans held for sale	$	58,938	80,882
Real estate loans:	Real estate loans:				Real estate loans:
Commercial mortgage	Commercial mortgage	531,157		516,928	Commercial mortgage	548,267		516,928
Home equity lines and loans	Home equity lines and loans	50,657		52,299	Home equity lines and loans	56,613		52,299
Residential mortgage (1)	Residential mortgage (1)	78,504		68,175	Residential mortgage (1)	112,549		68,175
Construction	Construction	187,756		160,905	Construction	201,163		160,905
Total real estate loans	Total real estate loans	848,074		798,307	Total real estate loans	918,592		798,307

Commercial and industrial	Commercial and industrial	318,692		293,771	Commercial and industrial	335,759		293,771
Small business loans	Small business loans	109,627		114,158	Small business loans	120,920		114,158
Paycheck Protection Program loans ("PPP")	Paycheck Protection Program loans ("PPP")	50,883		90,194	Paycheck Protection Program loans ("PPP")	21,867		90,194
Main Street Lending Program Loans ("MSLP")	Main Street Lending Program Loans ("MSLP")	597		597	Main Street Lending Program Loans ("MSLP")	597		597
Consumer	Consumer	478		419	Consumer	446		419
Leases, net	Leases, net	101,413		88,242	Leases, net	115,872		88,242
Total portfolio loans and leases	Total portfolio loans and leases	1,429,764		1,385,688	Total portfolio loans and leases	1,514,053		1,385,688
Total loans and leases	Total loans and leases	$	1,511,022	1,466,570	Total loans and leases	$	1,572,991	1,466,570

Loans with predetermined rates	Loans with predetermined rates	$	467,840	488,220	Loans with predetermined rates	$	473,637	488,220
Loans with adjustable or floating rates	Loans with adjustable or floating rates	1,043,182		978,350	Loans with adjustable or floating rates	1,099,354		978,350
Total loans and leases	Total loans and leases	$	1,511,022	1,466,570	Total loans and leases	$	1,572,991	1,466,570

Net deferred loan origination costs	Net deferred loan origination costs	$	2,142	769	Net deferred loan origination costs	$	4,840	769

(1) Includes ~~$17,375~~$16,212 and $17,558 of loans at fair value as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

Components of the net investment in leases at ~~March 31,~~June 30, 2022 and December 31, 2021 are detailed as follows:


(dollars in thousands)	(dollars in thousands)	March 31, 2022		December 31, 2021	(dollars in thousands)	June 30, 2022		December 31, 2021
Minimum lease payments receivable	Minimum lease payments receivable	$	120,695	105,608	Minimum lease payments receivable	$	137,340	105,608
Unearned lease income	Unearned lease income	(19,282)		(17,366)	Unearned lease income	(21,468)		(17,366)
Total	Total	$	101,413	88,242	Total	$	115,872	88,242

1213

Table of Contents

Age Analysis of Past Due Loans and Leases

The following tables present an aging of the Corporation’s loan and lease portfolio as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively:


March 31, 2022		30-89 days past due			90+ days past due and still accruing		Total past due		Current		Total Accruing Loans and leases				Nonaccrual loans and leases		Total loans portfolio and leases			Delinquency percentage
June 30, 2022										June 30, 2022			30-89 days past due						90+ days past due and still accruing				Total past due				Current			Total Accruing Loans and leases				Nonaccrual loans and leases				Total loans portfolio and leases				Delinquency percentage
(dollars in thousands)	(dollars in thousands)			30-89 days past due				90+ days past due and still accruing				Total past due				Current				Total Accruing Loans and leases					Nonaccrual loans and leases							Total loans portfolio and leases								Delinquency percentage				(dollars in thousands)
Commercial mortgage	Commercial mortgage									Commercial mortgage				$	—		—					—					548,267			548,267						—						548,267				—	%
Home equity lines and loans	Home equity lines and loans	299				—			299		49,359				49,658			999			50,657			2.56		Home equity lines and loans			1				—				1				55,574				55,575			1,038		56,613	1.84
Residential mortgage (1)	Residential mortgage (1)	1,176			—		1,176		74,916		76,092				2,412		78,504			4.57		Residential mortgage (1)		—				—			—				110,497				110,497				2,052				112,549		1.82
Construction	Construction	—			—		—		187,756		187,756				—		187,756			—		Construction		—				—			—				201,163				201,163				—				201,163		—
Commercial and industrial	Commercial and industrial	—			—		—		299,943		299,943				18,749		318,692			5.88		Commercial and industrial		—				—			—				317,361				317,361				18,398				335,759		5.48
Small business loans	Small business loans	—			—		—		108,961		108,961				666		109,627			0.61		Small business loans		—				—			—				119,519				119,519				1,401				120,920		1.16
Paycheck Protection Program loans	Paycheck Protection Program loans	—			—		—		50,883		50,883				—		50,883			—		Paycheck Protection Program loans		—				—			—				21,867				21,867				—				21,867		—
Main Street Lending Program loans	Main Street Lending Program loans	—			—		—		597		597				—		597			—		Main Street Lending Program loans		—				—			—				597				597				—				597		—
Consumer	Consumer	—			—		—		478		478				—		478			—		Consumer		—				—			—				446				446				—				446		—
Leases, net	Leases, net	1,322			—		1,322		100,091		101,413				—		101,413			1.30		Leases, net		948				—			948				114,829				115,777��				95				115,872		0.90
Total	Total	$	2,797		—		2,797		1,404,141		1,406,938				22,826		1,429,764			1.79	%	Total		$	949			—			949				1,490,120				1,491,069				22,984				1,514,053		1.58	%

(1)Includes ~~$17,375~~$16,212 of loans at fair value as of ~~March 31,~~June 30, 2022 ($~~16,276~~15,636 are current ~~$482 are 30-89 days past due,~~ and ~~$617~~$576 are nonaccrual).


December 31, 2021	30-89 days past due		90+ days past due and still accruing	Total past due	Current	Total Accruing Loans and leases	Nonaccrual loans and leases	Total loans portfolio and leases	Delinquency percentage
(dollars in thousands)
Commercial mortgage	$	—	—	—	516,928	516,928	—	516,928	—	%
Home equity lines and loans	103		—	103	51,285	51,388	911	52,299	1.94
Residential mortgage (1)	600		—	600	65,177	65,777	2,398	68,175	4.40
Construction	—		—	—	160,905	160,905	—	160,905	—
Commercial and industrial	—		—	—	274,970	274,970	18,801	293,771	6.40
Small business loans	—		—	—	113,492	113,492	666	114,158	0.58
Paycheck Protection Program loans	—		—	—	90,194	90,194	—	90,194	—
Main Street Lending Program loans	—		—	—	597	597	—	597	—
Consumer	—		—	—	419	419	—	419	—
Leases, net	390		—	390	87,640	88,030	212	88,242	0.68
Total	$	1,093	—	1,093	1,361,607	1,362,700	22,988	1,385,688	1.74	%

(1)Includes $17,558 of loans at fair value as of December 31, 2021 ($16,768 are current, $189 are 30-89 days past due and $601 are nonaccrual).

1314

Table of Contents

(5) Allowance for Loan Losses (the “Allowance”)

The Allowance is evaluated on at least a quarterly basis, as losses are estimated to be probable and incurred. The provision for loan and lease losses increase or decrease the ALLL, if deemed necessary. Loans deemed to be uncollectible are charged against the Allowance, and subsequent recoveries, if any, are credited to the Allowance.

The Allowance is maintained at a level considered adequate to provide for losses that are probable and estimable. Management’s periodic evaluation of the adequacy of the Allowance is based on known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is subjective as it requires material estimates that may be susceptible to significant revisions as more information becomes available.

Roll-Forward of Allowance by Portfolio Segment

The following tables detail the roll-forward of the Corporation’s Allowance, by portfolio segment, for the three and six month periods ended ~~March 31,~~June 30, 2022 and 2021, respectively:

(dollars in thousands)
Balance,
December 31, 2021
Charge-offs Recoveries Provision (Credit)
Balance,
March 31, 2022
Commercial mortgage $ 4,950 — — (800) 4,150
Home equity lines and loans 224 — 6 (22) 208
Residential mortgage 283 — 2 72 357
Construction 2,042 — — 215 2,257
Commercial and industrial 6,533 — 11 825 7,369
Small business loans 3,737 — — (365) 3,372
Consumer 3 — — — 3
Leases 986 (566) — 690 1,110
Total $ 18,758 (566) 19 615 18,826

(dollars in thousands)
Balance,
December 31, 2020
Charge-offs Recoveries Provision (Credit)
Balance,
March 31, 2021
Commercial mortgage $ 7,451 — — 204 7,655
Home equity lines and loans 434 — 2 (126) 310
Residential mortgage 385 — 2 (73) 314
Construction 2,421 — — (110) 2,311
Commercial and industrial 5,431 — 5 (150) 5,286
Small business loans 1,259 — — 661 1,920
Consumer 4 — 1 (1) 4
Leases 382 — — 194 576
Total $ 17,767 — 10 599 18,376


(dollars in thousands)	Balance, March 31, 2022		Charge-offs	Recoveries	Provision (Credit)	Balance, June 30, 2022
Commercial mortgage	$	4,150	—	—	177	4,327
Home equity lines and loans	208		—	2	30	240
Residential mortgage	357		—	—	132	489
Construction	2,257		—	—	224	2,481
Commercial and industrial	7,369		—	9	(1,091)	6,287
Small business loans	3,372		—	—	309	3,681
Consumer	3		—	1	(1)	3
Leases	1,110		(696)	61	822	1,297
Total	$	18,826	(696)	73	602	18,805

(dollars in thousands)	Balance, December 31, 2021		Charge-offs	Recoveries	Provision (Credit)	Balance, June 30, 2022
Commercial mortgage	$	4,950	—	—	(623)	4,327
Home equity lines and loans	224		—	8	8	240
Residential mortgage	283		—	2	204	489
Construction	2,042		—	—	439	2,481
Commercial and industrial	6,533		—	20	(266)	6,287
Small business loans	3,737		—	—	(56)	3,681
Consumer	3		—	2	(2)	3
Leases	986		(1,263)	61	1,513	1,297
Total	$	18,758	(1,263)	93	1,217	18,805

1415

Table of Contents


(dollars in thousands)	Balance, March 31, 2021		Charge-offs	Recoveries	Provision (Credit)	June 30, 2021
Commercial mortgage	$	7,655	—	—	(509)	7,146
Home equity lines and loans	310		—	2	(31)	281
Residential mortgage	314		—	2	8	324
Construction	2,311		—	—	(70)	2,241
Commercial and industrial	5,286		—	13	61	5,360
Small business loans	1,920		—	—	315	2,235
Consumer	4		—	1	(1)	4
Leases	576		(129)	—	323	770
Total	$	18,376	(129)	18	96	18,361

(dollars in thousands)	Balance, December 31, 2020		Charge-offs	Recoveries	Provision (Credit)	Balance, June 30, 2021
Commercial mortgage	$	7,451	—	—	(305)	7,146
Home equity lines and loans	434		—	4	(157)	281
Residential mortgage	385		—	4	(65)	324
Construction	2,421		—	—	(180)	2,241
Commercial and industrial	5,431		—	18	(89)	5,360
Small business loans	1,259		—	—	976	2,235
Consumer	4		—	2	(2)	4
Leases	382		(129)	—	517	770
Total	$	17,767	(129)	28	695	18,361

Allowance Allocated by Portfolio Segment

The following tables detail the allocation of the allowance for loan and lease losses and the carrying value for loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment as of ~~March 31,~~June 30, 2022 and December 31, 2021.


		Allowance on loans and leases							Carrying value of loans and leases												Allowance on loans and leases												Carrying value of loans and leases
March 31, 2022		Individually evaluated for impairment			Collectively evaluated for impairment		Total		Individually evaluated for impairment			Collectively evaluated for impairment				Total
June 30, 2022										June 30, 2022	Individually evaluated for impairment						Collectively evaluated for impairment					Total				Individually evaluated for impairment				Collectively evaluated for impairment				Total
(dollars in thousands)	(dollars in thousands)			Individually evaluated for impairment				Collectively evaluated for impairment		Total					Individually evaluated for impairment				Collectively evaluated for impairment								Total									(dollars in thousands)
Commercial mortgage	Commercial mortgage											Commercial mortgage	$	—				4,327						4,327						4,223				544,044					548,267
Home equity lines and loans	Home equity lines and loans	—				208		208		999				49,658				50,657					Home equity lines and loans	—				240				240					1,038				55,575				56,613
Residential mortgage	Residential mortgage	—			357		357		1,795			59,334				61,129				Residential mortgage		—				489					489				1,476					94,861			96,337
Construction	Construction	—			2,257		2,257		1,206			186,550				187,756			Construction		—				2,481				2,481				1,206					199,957				201,163
Commercial and industrial	Commercial and industrial	3,804			3,565		7,369		16,900			301,792				318,692			Commercial and industrial		2,440				3,847				6,287				16,553					319,206				335,759
Small business loans	Small business loans	376			2,996		3,372		776			108,851				109,627			Small business loans		376				3,305				3,681				1,495					119,425				120,920
Paycheck Protection Program loans	Paycheck Protection Program loans	—			—		—		—			50,883				50,883	(2)		Paycheck Protection Program loans		—				—				—				—					21,867				21,867		(2)
Main Street Lending Program	Main Street Lending Program	—			—		—		—			597				597	(2)		Main Street Lending Program		—				—				—				—					597				597		(2)
Consumer	Consumer	—			3		3		—			478				478			Consumer		—				3				3				—					446				446
Leases, net	Leases, net	—			1,110		1,110		—			101,413				101,413			Leases, net		—				1,297				1,297				95					115,777				115,872
Total	Total	$	4,180		14,646		18,826		25,216			1,387,173				1,412,389	(1)		Total		$	2,816			15,989				18,805				26,086					1,471,755				1,497,841		(1)

Table of Contents


	Allowance on loans and leases				Carrying value of loans and leases
December 31, 2021	Individually evaluated for impairment		Collectively evaluated for impairment	Total	Individually evaluated for impairment	Collectively evaluated for impairment	Total
(dollars in thousands)
Commercial mortgage	$	—	4,950	4,950	3,556	513,372	516,928
Home equity lines and loans	—		224	224	905	51,394	52,299
Residential mortgage	—		283	283	1,797	48,820	50,617
Construction	—		2,042	2,042	1,206	159,699	160,905
Commercial and industrial	2,900		3,633	6,533	17,361	276,410	293,771
Small business loans	376		3,361	3,737	792	113,366	114,158
Paycheck Protection Program loans	—		—	—	—	90,194	90,194	(2)
Main Street Lending Program	—		—	—	—	597	597	(2)
Consumer	—		3	3	—	419	419
Leases, net	—		986	986	212	88,030	88,242
Total	$	3,276	15,482	18,758	25,829	1,342,301	1,368,130	(1)

(1)Excludes deferred fees and loans carried at fair value.

(2)PPP and MSLP loans are not reserved against as they are 100% guaranteed.

Loans and Leases by Credit Ratings

As part of the process of determining the Allowance to the different segments of the loan and lease portfolio, Management considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by Management. The results of these reviews are reflected in the risk grade assigned to each loan. These internally assigned grades are as follows:

•Pass – Loans considered to be satisfactory with no indications of deterioration.

•Special mention – Loans classified as special mention have a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

~~Table of Contents~~

•Substandard – Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

•Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loan balances classified as doubtful have been reduced by partial charge-offs and are carried at their net realizable values.

Table of Contents

The following tables detail the carrying value of loans and leases by portfolio segment based on the credit quality indicators used to determine the allowance for loan and lease losses as of ~~March 31,~~June 30, 2022 and December 31, 2021:


March 31, 2022		Pass			Special mention		Substandard			Doubtful				Total
June 30, 2022								June 30, 2022	Pass							Special mention					Substandard					Doubtful					Total
(dollars in thousands)	(dollars in thousands)			Pass			Special mention					Substandard			Doubtful								Total					(dollars in thousands)
Commercial mortgage	Commercial mortgage							Commercial mortgage		$	514,251							28,606				5,410							—						548,267
Home equity lines and loans	Home equity lines and loans	49,177				—		1,480					—			50,657			Home equity lines and loans	55,107					—					1,506				—				56,613
Construction	Construction	178,728			9,028		—			—				187,756			Construction		192,163					9,000					—				—				201,163
Commercial and industrial	Commercial and industrial	261,848			11,056		45,788			—				318,692		Commercial and industrial		279,864				11,488					44,407					—				335,759
Small business loans	Small business loans	108,961			—		666			—				109,627		Small business loans		119,519				—					1,401					—				120,920
Paycheck Protection Program loans	Paycheck Protection Program loans	50,883			—		—			—				50,883		Paycheck Protection Program loans		21,867				—					—					—				21,867
Main Street Lending Program loans	Main Street Lending Program loans	597			—		—			—				597		Main Street Lending Program loans		597				—					—					—				597
Total	Total	$	1,145,044		50,627		53,698			—				1,249,369		Total		$	1,183,368			49,094					52,724					—				1,285,186

Commercial and industrial loans classified as substandard totaled ~~$45.8~~$44.4 million as of ~~March 31,~~June 30, 2022, an increase of ~~$2.9~~$1.5 million, from $42.9 million as of December 31, 2021. The majority of this amount is comprised of 19 different loan relationships with no specific industry concentration, and a $13.8 million commercial loan relationship in the advertising industry that became a non-performing loan relationship late in 2021. ~~The remaining amount was comprised of 19 different loan relationships with no specific industry concentration.~~


December 31, 2021	Pass		Special mention	Substandard	Doubtful	Total
(dollars in thousands)
Commercial mortgage	$	481,551	29,452	5,925	—	516,928
Home equity lines and loans	50,908		—	1,391	—	52,299
Construction	151,608		9,297	—	—	160,905
Commercial and industrial	236,298		14,603	42,870	—	293,771
Small business loans	112,096		—	2,062	—	114,158
Paycheck Protection Program loans	90,194		—	—	—	90,194
Main Street Lending Program loans	597		—	—	—	597
Total	$	1,123,252	53,352	52,248	—	1,228,852

In addition to credit quality indicators as shown in the above tables, allowance allocations for residential mortgages, consumer loans and leases are also applied based on their performance status as of ~~March 31,~~June 30, 2022 and December 31, 2021.

~~Table of Contents~~


		March 31, 2022				December 31, 2021					June 30, 2022				December 31, 2021
(dollars in thousands)	(dollars in thousands)	Performing		Nonperforming	Total	Performing		Nonperforming	Total	(dollars in thousands)	Performing		Nonperforming	Total	Performing		Nonperforming	Total
Residential mortgage (1)	Residential mortgage (1)	$	59,335	1,795	61,130	$	48,820	1,797	50,617	Residential mortgage (1)	$	94,285	2,052	96,337	$	48,820	1,797	50,617
Consumer	Consumer	478		—	478	419		—	419	Consumer	446		—	446	419		—	419
Leases, net	Leases, net	101,413		—	101,413	88,030		212	88,242	Leases, net	115,777		95	115,872	88,030		212	88,242
Total	Total	$	161,226	1,795	163,021	$	137,269	2,009	139,278	Total	$	210,508	2,147	212,655	$	137,269	2,009	139,278

(1) There were 4 nonperforming residential mortgage loans at ~~March 31,~~June 30, 2022 and 54 nonperforming residential mortgage loans at December 31, 2021 with a combined outstanding principal balance of ~~$617~~$576 thousand and ~~$1.8 million,~~$601 thousand, respectively, which were carried at fair value and not included in the table above. This decrease was largely due to a residential mortgage loan that was nonperforming at December 31, 2021, which subsequently paid off before June 30, 2022.

No troubled debt restructurings performing according to modified terms are included in performing residential mortgages below as of ~~March 31,~~June 30, 2022 and December 31, 2021.

Table of Contents

Impaired Loans

The following tables detail the recorded investment and principal balance of impaired loans by portfolio segment, their related Allowance and interest income recognized for the periods.

As of March 31, 2022 As of December 31, 2021
(dollars in thousands) Recorded
investment Principal
balance Related
allowance Recorded
investment Principal
balance Related
allowance
Impaired loans with related allowance:
Commercial and industrial $ 16,466 16,644 3,804 17,147 17,310 2,900
Small business loans 666 666 376 666 666 376
Home equity lines and loans — — — — — —
Residential mortgage — — — — — —
Total $ 17,132 17,310 4,180 17,813 17,976 3,276
Impaired loans without related allowance:
Commercial mortgage $ 3,540 3,545 — 3,556 3,559 —
Commercial and industrial 433 505 — 214 269 —
Small business loans 110 110 — 126 126 —
Home equity lines and loans 999 1,033 — 905 935 —
Residential mortgage 1,795 1,795 — 1,797 1,797 —
Construction 1,206 1,206 — 1,206 1,206 —
Leases — — — 212 212 —
Total 8,083 8,194 — 8,016 8,104 —
Grand Total $ 25,215 25,504 4,180 25,829 26,080 3,276

~~Table of Contents~~


	As of June 30, 2022				As of December 31, 2021
(dollars in thousands)	Recorded investment		Principal balance	Related allowance	Recorded investment	Principal balance	Related allowance
Impaired loans with related allowance:
Commercial and industrial	$	16,281	16,582	2,440	17,147	17,310	2,900
Small business loans	666		666	376	666	666	376
Home equity lines and loans	—		—	—	—	—	—
Residential mortgage	—		—	—	—	—	—
Total	$	16,947	17,248	2,816	17,813	17,976	3,276
Impaired loans without related allowance:
Commercial mortgage	$	4,223	4,233	—	3,556	3,559	—
Commercial and industrial	272		334	—	214	269	—
Small business loans	829		829	—	126	126	—
Home equity lines and loans	1,038		1,074	—	905	935	—
Residential mortgage	1,476		1,476	—	1,797	1,797	—
Construction	1,206		1,206	—	1,206	1,206	—
Leases	95		95	—	212	212	—
Total	9,139		9,247	—	8,016	8,104	—
Grand Total	$	26,086	26,495	2,816	25,829	26,080	3,276

The following table details the average recorded investment and interest income recognized on impaired loans by portfolio segment.


		Three Months Ended March 31, 2022			Three Months Ended March 31, 2021		Three Months Ended June 30, 2022				Three Months Ended June 30, 2021
(dollars in thousands)	(dollars in thousands)	Average Recorded Investment		Interest Income Recognized	Average recorded investment	Interest income recognized		(dollars in thousands)	Average Recorded Investment		Interest Income Recognized	Average recorded investment	Interest income recognized
Impaired loans with related allowance:	Impaired loans with related allowance:							Impaired loans with related allowance:
Commercial and industrial	Commercial and industrial	$	16,487	—	3,826	5		Commercial and industrial	$	16,412	—	3,309	5
Small business loans	Small business loans	666		—	918	—		Small business loans	666		—	917	—
Home equity lines and loans	Home equity lines and loans	—		—	95	—		Home equity lines and loans	—		—	93	—
Residential mortgage	Residential mortgage	—		—	688	—		Residential mortgage	—		—	686	—
Total	Total	$	17,153	—	5,527	5		Total	$	17,078	—	5,005	5
Impaired loans without related allowance:	Impaired loans without related allowance:							Impaired loans without related allowance:
Commercial mortgage	Commercial mortgage	$	3,547	19	735	8		Commercial mortgage	$	4,241	29	726	8
Commercial and industrial	Commercial and industrial	454		—	579	—		Commercial and industrial	293		—	969	—
Small business loans	Small business loans	117		3	176	4		Small business loans	835		2	161	4
Home equity lines and loans	Home equity lines and loans	1,002		—	825	—		Home equity lines and loans	1,040		23	824	—
Residential mortgage	Residential mortgage	1,796		2	1,127	—		Residential mortgage	1,480		166	1,125	3
Construction	Construction	1,206		15	1,206	15		Construction	1,206		16	1,206	14
Leases	Leases	—		—	122	—		Leases	102		—	39	—
Total	Total	$	8,122	39	4,770	27		Total	$	9,197	236	5,050	29
Grand Total	Grand Total	$	25,275	39	10,297	32		Grand Total	$	26,275	236	10,055	34

Table of Contents


	Six Months Ended June 30, 2022			Six Months Ended June 30, 2021
(dollars in thousands)	Average recorded investment		Interest income recognized	Average recorded investment	Interest income recognized
Impaired loans with related allowance:
Commercial and industrial	$	16,449	—	3,339	10
Small business loans	666		—	917	—
Home equity lines and loans	—		—	94	—
Residential mortgage	—		—	687	—
Total	17,115		—	5,037	10
Impaired loans without related allowance:
Commercial mortgage	4,279		48	730	16
Commercial and industrial	297		—	1,002	—
Small business loans	844		5	169	8
Home equity lines and loans	1,044		23	824	—
Residential mortgage	1,483		168	1,126	3
Construction	1,206		31	1,206	29
Leases	103		—	80	—
Total	9,256		275	5,137	56
Grand Total	$	26,371	275	10,174	66

Troubled Debt Restructuring

The restructuring of a loan is considered a TDR if both of the following conditions are met: (i) the borrower is experiencing financial difficulties, and (ii) the creditor has granted a concession. The most common concessions granted include one or more modifications to the terms of the debt, such as (a) a reduction in the interest rate for the remaining life of the debt, (b) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (c) a temporary period of interest-only payments, (d) a reduction in the contractual payment amount for either a short period or remaining term of the loan, and (e) for leases, a reduced lease payment. A less common concession granted is the forgiveness of a portion of the principal.

The determination of whether a borrower is experiencing financial difficulties takes into account not only the current financial condition of the borrower, but also the potential financial condition of the borrower, were a concession not granted. The determination of whether a concession has been granted is very subjective in nature. For example, simply extending the term of a loan at its original interest rate or even at a higher interest rate could be interpreted as a concession unless the borrower could readily obtain similar credit terms from a different lender.

The balance of TDRs at ~~March 31,~~June 30, 2022 and December 31, 2021 are as follows:


		March 31, 2022		December 31, 2021		June 30, 2022		December 31, 2021
(dollars in thousands)	(dollars in thousands)				(dollars in thousands)
TDRs included in nonperforming loans and leases	TDRs included in nonperforming loans and leases	$	358	361	TDRs included in nonperforming loans and leases	$	197	361
TDRs in compliance with modified terms	TDRs in compliance with modified terms	3,007		3,446	TDRs in compliance with modified terms	3,679		3,446
Total TDRs	Total TDRs	$	3,365	3,807	Total TDRs	$	3,876	3,807

There was 1 new loan modification for $700 thousand granted during the three and six months ended June 30, 2022 for a commercial mortgage, and there were no loan or lease modifications granted during the three and six months ~~ended March 31, 2022 and March 31,~~June 30, 2021 that were categorized as a TDR, and no subsequent defaults during the same time periods.

In accordance with Section 4013 of the CARES Act, loan deferrals granted to customers that resulted from the impact of COVID-19 and who were not past due as of December 31, 2019 were not considered troubled debt restructurings under ASC 310-40 as of March 31, 2022. COVID-19 loan modifications provided to borrowers amounted to $0 as of March 31, 2022, compared to $2.4 million as of December 31, 2021, and $28.8 million as of March 31, 2021.

1820

Table of Contents

(6) Short-Term Borrowings and Long-Term Debt

The Corporation’s short-term borrowings generally consist of federal funds purchased and short-term borrowings extended under agreements with the Federal Home Loan Bank of Pittsburgh (“FHLB”). The Corporation has 2 unsecured Federal funds borrowing facilities with correspondent banks: one of $24 million and one of $15 million. Federal funds purchased generally represent one-day borrowings. The Corporation had ~~$12.9 million~~$0 in Federal funds purchased at ~~March 31,~~June 30, 2022 and ~~$0 Federal funds purchased at~~ December 31, 2021. The Corporation also has a facility with the Federal Reserve Bank discount window of ~~$3.2~~$11.5 million. This facility is fully secured by investment securities. There were no borrowings under this at ~~March 31,~~June 30, 2022 or at December 31, 2021.

Short-term borrowings at ~~March 31,~~June 30, 2022 and December 31, 2021 consisted of the following notes:


					Balance as of							Balance as of
(dollars in thousands)	(dollars in thousands)	Maturity date	Interest rate		March 31, 2022		December 31, 2021	(dollars in thousands)	Maturity date	Interest rate		June 30, 2022		December 31, 2021
Open Repo Plus Weekly	Open Repo Plus Weekly	05/31/2022	0.45	%	31,250		36,458	Open Repo Plus Weekly	6/5/2023	1.75	%	54,250		36,458
Mid-term Repo-fixed	Mid-term Repo-fixed	09/12/2022	0.23		4,886		4,886	Mid-term Repo-fixed	9/12/2022	0.23		4,886		4,886
Total	Total				$	36,136	41,344	Total				$	59,136	41,344

The Corporation had no long-term debt as of June 30, 2022 or December 31, 2021.

The FHLB of Pittsburgh has also issued ~~$102~~$56.1 million of letters of credit to the Corporation for the benefit of the Corporation’s public deposit funds and loan customers. These letters of credit expire throughout 2022.

The Corporation has a maximum borrowing capacity with the FHLB of ~~$524.3~~$484.1 million as of ~~March 31,~~June 30, 2022 and $505.4 million as of December 31, 2021. All advances and letters of credit from the FHLB are secured by a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.

(7) Servicing Assets

The Corporation sells certain residential mortgage loans and the guaranteed portion of certain SBA loans to third parties and retains servicing rights and receives servicing fees. All such transfers are accounted for as sales. When the Corporation sells a residential mortgage loan, it does not retain any portion of that loan and its continuing involvement in such transfers is limited to certain servicing responsibilities. While the Corporation may retain a portion of certain sold SBA loans, its continuing involvement in the portion of the loan that was sold is limited to certain servicing responsibilities. When the contractual servicing fees on loans sold with servicing retained are expected to be more than adequate compensation to a servicer for performing the servicing, a capitalized servicing asset is recognized. The Corporation accounts for the transfers and servicing of financial assets in accordance with ASC 860, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities.

Residential Mortgage Loans

The mortgage servicing rights (“MSRs”) are amortized over the period of the estimated future net servicing life of the underlying assets. MSRs are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the MSR. The Corporation serviced ~~$1.1 billion and~~ $1.0 billion of residential mortgage loans as of ~~March 31,~~June 30, 2022 and December 31, ~~2021, respectively.~~2021. During the three and six months ended ~~March 31,~~June 30, 2022, the Corporation recognized servicing fee income of ~~$648~~$653 thousand and $1.3 million, compared to ~~$358~~$481 thousand and $842 thousand, during the three and six months ended ~~March 31,~~June 30, 2021, respectively.

1921

Table of Contents

Changes in the MSR balance are summarized as follows:


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands)	(dollars in thousands)	2022		2021		(dollars in thousands)	2022		2021	2022		2021
Balance at beginning of the period	Balance at beginning of the period	$	10,756	4,647		Balance at beginning of the period	$	10,888	7,118	$	10,756	4,647
Servicing rights capitalized	Servicing rights capitalized	532		2,342		Servicing rights capitalized	51		2,154	583		4,496
Amortization of servicing rights	Amortization of servicing rights	(404)		(199)		Amortization of servicing rights	(332)		(271)	(736)		(470)
Change in valuation allowance	Change in valuation allowance	4		328		Change in valuation allowance	3		(59)	7		269
Balance at end of the period	Balance at end of the period	$	10,888	7,118		Balance at end of the period	$	10,610	8,942	$	10,610	8,942

Activity in the valuation allowance for MSRs was as follows:


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands)	(dollars in thousands)	2022		2021		(dollars in thousands)	2022		2021	2022		2021
Valuation allowance, beginning of period	Valuation allowance, beginning of period	$	(8)	(435)		Valuation allowance, beginning of period	$	(4)	(107)	$	(8)	(435)
Impairment	Impairment	—		—		Impairment	—		(59)	—		—
Recovery	Recovery	4		328		Recovery	3		—	7		269
Valuation allowance, end of period	Valuation allowance, end of period	$	(4)	(107)		Valuation allowance, end of period	$	(1)	(166)	$	(1)	(166)

The Corporation uses assumptions and estimates in determining the fair value of MSRs. These assumptions include prepayment speeds and discount rates. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. At ~~March 31,~~June 30, 2022, the key assumptions used to determine the fair value of the Corporation’s MSRs included a lifetime constant prepayment rate equal to ~~9.72%~~7.13% and a discount rate equal to 9.00%. At December 31, 2021, the key assumptions used to determine the fair value of the Corporation’s MSRs included a lifetime constant prepayment rate equal to 7.23% and a discount rate equal to 9.00%. ~~This quarter, due~~Due in part to market volatility as interest rates increased, the prepayment speed assumption has ~~increased~~decreased from December 31, 2021 to ~~March 31,~~June 30, 2022. As interest rates have started to increase and the number of mortgage refinancings have started to decline, model inputs have been adjusted to align the MSRs fair value with market conditions. The discount rate assumption is unchanged over this period as the underlying credit quality of the loans sold in each period is relatively unchanged.

At ~~March 31,~~June 30, 2022 and December 31, 2021, the sensitivity of the current fair value of the residential mortgage servicing rights to immediate 10% and 20% favorable and unfavorable changes in key economic assumptions are included in the following table.


(dollars in thousands)	(dollars in thousands)	March 31, 2022			December 31, 2021			(dollars in thousands)	June 30, 2022			December 31, 2021
Fair value of residential mortgage servicing rights	Fair value of residential mortgage servicing rights	$	11,928		$	11,241		Fair value of residential mortgage servicing rights	$	12,270		$	11,241

Weighted average life (months)	Weighted average life (months)	13			11			Weighted average life (months)	16			11

Prepayment speed	Prepayment speed	9.72		%	7.23		%	Prepayment speed	7.13		%	7.23		%
Impact on fair value:	Impact on fair value:							Impact on fair value:
10% adverse change	10% adverse change	$	(284)		$	(376)		10% adverse change	$	(445)		$	(376)
20% adverse change	20% adverse change	(555)			(731)			20% adverse change	(862)			(731)

Discount rate	Discount rate	9.00		%	9.00		%	Discount rate	9.00		%	9.00		%
Impact on fair value:	Impact on fair value:							Impact on fair value:
10% adverse change	10% adverse change	$	(418)		$	(436)		10% adverse change	$	(490)		$	(436)
20% adverse change	20% adverse change	(808)			(840)			20% adverse change	(945)			(840)

Table of Contents

~~Table of Contents~~

in this table, the effect of an adverse variation in a articular assumption on the fair value of the MSRs is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the effect of the change.

SBA Loans

SBA loan servicing assets are amortized over the period of the estimated future net servicing life of the underlying assets. SBA loan servicing assets are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the SBA loan servicing asset. The Corporation serviced ~~$138.9~~$143.2 million and $115.1 million of SBA loans, as of ~~March 31,~~June 30, 2022 and December 31, 2021, respectively.

Changes in the SBA loan servicing asset balance are summarized as follows:


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands)	(dollars in thousands)	2022		2021		(dollars in thousands)	2022		2021	2022		2021
Balance at beginning of the period	Balance at beginning of the period	$	2,009	970		Balance at beginning of the period	$	2,508	1,160	$	2,009	970
Servicing rights capitalized	Servicing rights capitalized	593		274		Servicing rights capitalized	247		304	840		578
Amortization of servicing rights	Amortization of servicing rights	(125)		(67)		Amortization of servicing rights	(225)		(87)	(350)		(154)
Change in valuation allowance	Change in valuation allowance	31		(17)		Change in valuation allowance	(280)		8	(249)		(9)
Balance at end of the period	Balance at end of the period	$	2,508	1,160		Balance at end of the period	$	2,250	1,385	$	2,250	1,385

Activity in the valuation allowance for SBA loan servicing assets was as follows:


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands)	(dollars in thousands)	2022		2021		(dollars in thousands)	2022		2021	2022		2021
Valuation allowance, beginning of period	Valuation allowance, beginning of period	$	(96)	(39)		Valuation allowance, beginning of period	$	(65)	(56)	$	(96)	(39)
Impairment	Impairment	—		(17)		Impairment	(280)		—	(249)		(9)
Recovery	Recovery	31		—		Recovery	—		8	—		—
Valuation allowance, end of period	Valuation allowance, end of period	$	(65)	(56)		Valuation allowance, end of period	$	(345)	(48)	$	(345)	(48)

The Corporation uses assumptions and estimates in determining the fair value of SBA loan servicing rights. These assumptions include prepayment speeds, discount rates, and other assumptions. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. At ~~March 31,~~June 30, 2022, the key assumptions used to determine the fair value of the Corporation’s SBA loan servicing rights included a lifetime constant prepayment rate equal to ~~13.03%~~13.00%, and a discount rate equal to ~~8.67%~~12.38%. At December 31, 2021, the key assumptions used to determine the fair value of the Corporation’s SBA loan servicing rights included a lifetime constant prepayment rate equal to 12.38%, and a discount rate equal to 9.01%. The change in valuation allowance due to impairment, noted in the tables above, was largely due to the increased prepayment speed experienced in the current year periods and the rising interest rate environment.

At ~~March 31,~~June 30, 2022 and December 31, 2021, the sensitivity of the current fair value of the SBA loan servicing rights to immediate 10% and 20% favorable and unfavorable changes in key economic assumptions are included in the following table.

2123

Table of Contents


(dollars in thousands)	(dollars in thousands)	March 31, 2022			December 31, 2021			(dollars in thousands)	June 30, 2022			December 31, 2021
Fair value of SBA loan servicing rights	Fair value of SBA loan servicing rights	$	2,629		$	2,107		Fair value of SBA loan servicing rights	$	2,295		$	2,107

Weighted average life (years)	Weighted average life (years)	3.8			3.8			Weighted average life (years)	3.8			3.8

Prepayment speed	Prepayment speed	13.03		%	12.38		%	Prepayment speed	13.00		%	12.38		%
Impact on fair value:	Impact on fair value:							Impact on fair value:
10% adverse change	10% adverse change	$	(96)		$	(69)		10% adverse change	$	(74)		$	(69)
20% adverse change	20% adverse change	(183)			(132)			20% adverse change	(137)			(132)

Discount rate	Discount rate	8.67		%	9.01		%	Discount rate	12.38		%	9.01		%
Impact on fair value:	Impact on fair value:							Impact on fair value:
10% adverse change	10% adverse change	$	(71)		$	(54)		10% adverse change	$	(59)		$	(54)
20% adverse change	20% adverse change	(138)			(106)			20% adverse change	(108)			(106)

The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a particular assumption on the fair value of the SBA servicing rights is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the effect of the change.

(8) Fair Value Measurements and Disclosures

The Corporation uses fair value measurements to record fair value adjustments to certain assets and liabilities. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Corporation’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation techniques or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

In accordance with this guidance, the Corporation groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments

2224

Table of Contents

whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis.

Securities

The fair value of securities available-for-sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Mortgage Loans Held for Sale

The fair value of loans held for sale is based on secondary market prices.

Mortgage Loans Held for Investment

The fair value of mortgage loans held for investment is based on the price secondary markets are currently offering for similar loans using observable market data.

Derivative Financial Instruments

The fair values of forward commitments and interest rate swaps are based on market pricing and therefore are considered Level 2. Derivatives classified as Level 3 consist of interest rate lock commitments related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. A significant increase or decrease in the external market price would result in a significantly higher or lower fair value measurement.

Table of Contents

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at ~~March 31,~~June 30, 2022 and December 31, 2021 are as follows:


	June 30, 2022
(dollars in thousands)	Total		Level 1	Level 2	Level 3
Assets
Securities available for sale:
U.S. asset backed securities	$	13,740	—	13,740	—
U.S. government agency mortgage-backed securities	9,640		—	9,640	—
U.S. government agency collateralized mortgage obligations	20,606		—	20,606	—
State and municipal securities	39,716		—	39,716	—
U.S. Treasuries	30,424		30,424	—	—
Non-U.S. government agency collateralized mortgage obligations	8,971		—	8,971	0
Corporate bonds	6,191		—	6,191	—
Equity investments	2,153		—	2,153	—
Mortgage loans held for sale	58,938		—	58,938	—
Mortgage loans held for investment	16,212		—	16,212	—
Interest rate lock commitments	374		—	—	374
Forward commitments	67		—	67	—
Customer derivatives - interest rate swaps	2,893		—	2,893	—
Total	$	209,925	30,424	179,127	374

Liabilities
Interest rate lock commitments	430		—	—	430
Forward commitments	77		—	77	—
Customer derivatives - interest rate swaps	2,847		—	2,847	—
Total	$	3,354	—	2,924	430

Table of Contents

March 31, 2022
(dollars in thousands) Total Level 1 Level 2 Level 3
Assets
Securities available for sale:
U.S. asset backed securities $ 14,522 — 14,522 —
U.S. government agency mortgage-backed securities 9,133 — 9,133 —
U.S. government agency collateralized mortgage obligations 21,196 — 21,196 —
State and municipal securities 42,660 — 42,660 —
U.S. Treasuries 31,097 31,097 — —
Non-U.S. government agency collateralized mortgage obligations 5,714 — 5,714 0
Corporate bonds 6,331 — 6,331 —
Equity investments 2,240 — 2,240 —
Mortgage loans held for sale 81,258 — 81,258 —
Mortgage loans held for investment 17,375 — 17,375 —
Interest rate lock commitments 587 — — 587
Forward commitments 905 — 905 —
Customer derivatives - interest rate swaps 2,256 — 2,256 —
Total $ 235,274 31,097 203,590 587
Liabilities
Interest rate lock commitments 808 — — 808
Forward commitments 6 — 6 —
Customer derivatives - interest rate swaps 2,280 — 2,280 —
$ 3,094 — 2,286 808

~~Table of Contents~~


		December 31, 2021						December 31, 2021
(dollars in thousands)	(dollars in thousands)	Total		Level 1	Level 2	Level 3	(dollars in thousands)	Total		Level 1	Level 2	Level 3
Assets	Assets						Assets
Securities available for sale:	Securities available for sale:						Securities available for sale:
U.S. asset backed securities	U.S. asset backed securities	$	16,837	—	16,837	—	U.S. asset backed securities	$	16,837	—	16,837	—
U.S. government agency mortgage-backed securities	U.S. government agency mortgage-backed securities	9,813		—	9,813	—	U.S. government agency mortgage-backed securities	9,813		—	9,813	—
U.S. government agency collateralized mortgage obligations	U.S. government agency collateralized mortgage obligations	22,381		—	22,381	—	U.S. government agency collateralized mortgage obligations	22,381		—	22,381	—
State and municipal securities	State and municipal securities	72,982		—	72,982	—	State and municipal securities	72,982		—	72,982	—
U.S. Treasuries	U.S. Treasuries	29,728		29,728	—	—	U.S. Treasuries	29,728		29,728	—	—
Non-U.S. government agency collateralized mortgage obligations	Non-U.S. government agency collateralized mortgage obligations	975		—	975	—	Non-U.S. government agency collateralized mortgage obligations	975		—	975	—
Corporate bonds	Corporate bonds	6,586		—	6,586	—	Corporate bonds	6,586		—	6,586	—
Equity investments	Equity investments	2,354		—	2,354	—	Equity investments	2,354		—	2,354	—
Mortgage loans held for sale	Mortgage loans held for sale	80,882		—	80,882	—	Mortgage loans held for sale	80,882		—	80,882	—
Mortgage loans held for investment	Mortgage loans held for investment	17,558		—	17,558	—	Mortgage loans held for investment	17,558		—	17,558	—
Interest rate lock commitments	Interest rate lock commitments	1,122		—	—	1,122	Interest rate lock commitments	1,122		—	—	1,122
Forward commitments	Forward commitments	65		—	65	—	Forward commitments	65		—	65	—
Customer derivatives - interest rate swaps	Customer derivatives - interest rate swaps	961		—	961	—	Customer derivatives - interest rate swaps	961		—	961	—
Total	Total	$	262,244	29,728	231,394	1,122	Total	$	262,244	29,728	231,394	1,122

Liabilities	Liabilities						Liabilities
Interest rate lock commitments	Interest rate lock commitments	203		—	—	203	Interest rate lock commitments	203		—	—	203
Forward commitments	Forward commitments	106		—	106	—	Forward commitments	106		—	106	—
Customer derivatives - interest rate swaps	Customer derivatives - interest rate swaps	1,018		—	1,018	—	Customer derivatives - interest rate swaps	1,018		—	1,018	—
		$	1,327	—	1,124	203
Total							Total	$	1,327	—	1,124	203

Assets measured at fair value on a nonrecurring basis at ~~March 31,~~June 30, 2022 and December 31, 2021 are as follows:


		March 31, 2022		December 31, 2021		June 30, 2022		December 31, 2021
(dollars in thousands)	(dollars in thousands)	Fair Value		Fair Value	(dollars in thousands)	Fair Value		Fair Value
Mortgage servicing rights	Mortgage servicing rights	$	10,888	10,756	Mortgage servicing rights	$	10,610	10,756
SBA loan servicing rights	SBA loan servicing rights	2,508		2,009	SBA loan servicing rights	2,250		2,009
Impaired loans (1)	Impaired loans (1)				Impaired loans (1)
Commercial and industrial	Commercial and industrial	3,960		1,837	Commercial and industrial	823		1,837
Small business loans	Small business loans	—		290	Small business loans	—		290
Total	Total	$	17,356	14,892	Total	$	13,683	14,892

(1)Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Refer to the following page for further qualitative discussion around impaired loans.

2527

Table of Contents

The following table details the valuation techniques for Level 3 impaired loans.

Fair Value

Valuation

Range of

(dollars in thousands)

Level 3

Technique

Significant Unobservable Input

Inputs

~~March 31,~~June 30, 2022

~~3,960~~823

Appraisal of collateral

Management adjustments on appraisals for property type and recent activity

2%-15% discount

December 31, 2021

2,127

Appraisal of collateral

Management adjustments on appraisals for property type and recent activity

2%-15% discount

Below is management’s estimate of the fair value of all financial instruments, whether carried at cost or fair value on the Corporation’s balance sheet. The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair value of the Corporation’s financial instruments:

Cash and Cash Equivalents

The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

Loans Receivable

The fair value of loans receivable is estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair value below is reflective of an exit price.

Servicing Assets

The Corporation estimates the fair value of mortgage servicing rights and SBA loan servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. These servicing rights are classified within Level 3 in the fair value hierarchy based upon management’s assessment of the inputs. The Corporation reviews the servicing rights portfolios on a quarterly basis for impairment.

Impaired Loans

Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third‑party appraisals of the properties, or discounted cash flows based upon the expected proceeds. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the Allowance policy.

Accrued Interest Receivable and Payable

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit Liabilities

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair

2628

Table of Contents

values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-Term Borrowings

The carrying amounts of short-term borrowings approximate their fair values.

Subordinated Debt

Fair values of junior subordinated debt are estimated using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit risk characteristics, terms and remaining maturity.

Off-Balance Sheet Financial Instruments

Off-balance sheet instruments are primarily comprised of loan commitments, which are generally priced at market at the time of funding. Fees on commitments to extend credit and stand-by letters of credit are deemed to be immaterial and these instruments are expected to be settled at face value or expire unused. It is impractical to assign any fair value to these instruments and as a result they are not included in the table below. Fair values assigned to the notional value of interest rate lock commitments and forward sale contracts are based on market quotes.

Derivative Financial Instruments

The fair value of forward commitments and interest rate swaps is based on market pricing and therefore are considered Level 2. Derivatives classified as Level 3 consist of interest rate lock commitments related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. A significant increase or decrease in the external market price would result in a significantly higher or lower fair value measurement.

2729

Table of Contents

The estimated fair values of the Corporation’s financial instruments at ~~March 31,~~June 30, 2022 and December 31, 2021 are as follows:


			March 31, 2022			December 31, 2021				June 30, 2022			December 31, 2021
(dollars in thousands)	(dollars in thousands)	Fair Value Hierarchy Level	Carrying amount		Fair value	Carrying amount	Fair value	(dollars in thousands)	Fair Value Hierarchy Level	Carrying amount		Fair value	Carrying amount	Fair value
Financial assets:	Financial assets:							Financial assets:
Cash and cash equivalents	Cash and cash equivalents	Level 1	$	68,888	68,888	23,480	23,480	Cash and cash equivalents	Level 1	$	37,093	37,093	23,480	23,480
Securities available-for-sale (1)	Securities available-for-sale (1)	Level 2	130,653		130,653	159,302	159,302	Securities available-for-sale (1)	Level 2	129,288		129,288	159,302	159,302
Securities held-to-maturity	Securities held-to-maturity	Level 2	34,977		33,556	6,372	6,591	Securities held-to-maturity	Level 2	37,111		33,497	6,372	6,591
Equity investments	Equity investments	Level 2	2,240		2,240	2,354	2,354	Equity investments	Level 2	2,153		2,153	2,354	2,354
Mortgage loans held for sale	Mortgage loans held for sale	Level 2	81,258		81,258	80,882	80,882	Mortgage loans held for sale	Level 2	58,938		58,938	80,882	80,882
Loans receivable, net of the allowance for loan and lease losses	Loans receivable, net of the allowance for loan and lease losses	Level 3	1,414,531		1,403,767	1,368,899	1,370,885	Loans receivable, net of the allowance for loan and lease losses	Level 3	1,502,681		1,456,650	1,368,899	1,370,885
Mortgage loans held for investment	Mortgage loans held for investment	Level 2	17,375		17,375	17,558	17,558	Mortgage loans held for investment	Level 2	16,212		16,212	17,558	17,558
Interest rate lock commitments	Interest rate lock commitments	Level 3	587		587	1,122	1,122	Interest rate lock commitments	Level 3	374		374	1,122	1,122
Forward commitments	Forward commitments	Level 2	905		905	65	65	Forward commitments	Level 2	67		67	65	65
Restricted investment in bank stock	Restricted investment in bank stock	NA	4,330		NA	5,117	NA	Restricted investment in bank stock	NA	4,719		NA	5,117	NA
Accrued interest receivable	Accrued interest receivable	Level 3	4,848		4,848	5,009	5,009	Accrued interest receivable	Level 3	5,108		5,108	5,009	5,009
Customer derivatives - interest rate swaps	Customer derivatives - interest rate swaps	Level 2	2,256		2,256	961	961	Customer derivatives - interest rate swaps	Level 2	2,893		2,893	961	961
Financial liabilities:	Financial liabilities:							Financial liabilities:
Deposits	Deposits	Level 2	1,564,851		1,574,600	1,446,413	1,549,100	Deposits	Level 2	1,568,014		1,484,100	1,446,413	1,549,100
Short-term borrowings	Short-term borrowings	Level 2	36,136		36,136	41,344	41,344	Short-term borrowings	Level 2	59,136		59,136	41,344	41,344
Subordinated debentures	Subordinated debentures	Level 2	40,538		38,490	40,508	40,803	Subordinated debentures	Level 2	40,567		38,054	40,508	40,803
Accrued interest payable	Accrued interest payable	Level 2	575		575	31	31	Accrued interest payable	Level 2	146		146	31	31
Interest rate lock commitments	Interest rate lock commitments	Level 3	808		808	203	203	Interest rate lock commitments	Level 3	430		430	203	203
Forward commitments	Forward commitments	Level 2	6		6	106	106	Forward commitments	Level 2	77		77	106	106
Customer derivatives - interest rate swaps	Customer derivatives - interest rate swaps	Level 2	2,280		2,280	1,018	1,018	Customer derivatives - interest rate swaps	Level 2	2,847		2,847	1,018	1,018

			Notional			Notional				Notional			Notional
Off-balance sheet financial instruments:	Off-balance sheet financial instruments:		amount		Fair value	amount	Fair value	Off-balance sheet financial instruments:		amount		Fair value	amount	Fair value
Commitments to extend credit	Commitments to extend credit	Level 2	$	475,176	—	486,632	—	Commitments to extend credit	Level 2	$	488,561	—	486,632	0
Letters of credit	Letters of credit	Level 2	23,226		—	25,986	—	Letters of credit	Level 2	22,880		—	25,986	0

(1) U.S. ~~Treasuries within~~Treasury securities available-for-sale are classified as Level 1.

The following table includes a rollforward of interest rate lock commitments for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the three and six month periods ended ~~March 31,~~June 30, 2022 and 2021.


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021			2022		2021	2022	2021
Balance at beginning of the period	Balance at beginning of the period	$	1,122	6,932		Balance at beginning of the period	$	587	4,595	1,122	6,932
Decrease in value	Decrease in value	(535)		(3,647)		Decrease in value	(213)		(1,928)	(748)	(4,265)
Balance at end of the period	Balance at end of the period	$	587	3,285		Balance at end of the period	$	374	2,667	374	2,667

2830

Table of Contents

The following table details the valuation techniques for Level 3 interest rate lock commitments.

Fair Value
Level 3

Valuation Technique

Significant
Unobservable
Input

Range of
Inputs

Weighted

Average

Fair Value
Level 3

Valuation Technique

Significant
Unobservable
Input

Range of
Inputs

Weighted

Average

March 31, 2022

587

Market comparable pricing

Pull through

1 - 99

93.26%

June 30, 2022

374

Market comparable pricing

Pull through

1 - 99

88.93%

December 31, 2021

1,122

Market comparable pricing

Pull through

1 - 99

87.66

December 31, 2021

1,122

Market comparable pricing

Pull through

1 - 99

87.66

Net realized ~~losses of $1.1 million~~gains and ~~$4.4 million~~losses due to changes in the fair value of interest rate lock commitments, which are classified as Level 3 assets and liabilities, ~~for the three months ended March 31, 2022, and 2021, respectively,~~ are recorded in non-interest income as net ~~changes~~change in the fair value of derivative instruments in the Corporation's consolidated statements of income. Net realized gains of $165 thousand and net realized losses of $975 thousand were recorded for the three and six months ended June 30, 2022, while net realized gains of $13 thousand and net realized losses of $4.4 million were recorded for the three and six months ended June 30, 2021, respectively.

(9) Derivative Financial Instruments

Risk Management Objective of Using Derivatives

The Corporation is exposed to certain risk arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Corporation’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation’s known or expected cash receipts and its known or expected cash payments principally related to the Corporation’s loan portfolio.

Mortgage Banking Derivatives

In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans or interest rate locks at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Interest rate lock commitments and forward commitments are recorded within other assets/liabilities on the consolidated balance sheets, with changes in fair values during the period recorded within net change in the fair value of derivative instruments on the consolidated statements of income.

Customer Derivatives – Interest Rate Swaps

Derivatives not designated as hedges are not speculative and result from a service the Corporation provides to certain customers to swap a fixed rate product for a variable rate product, or vice versa. The Corporation executes interest rate derivatives with commercial banking customers to facilitate their respective risk management strategies. Those interest rate derivatives are simultaneously hedged by offsetting derivatives that the Corporation executes with a third party, such that the Corporation minimizes its net interest rate risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

2931

Table of Contents

The following table presents a summary of the notional amounts and fair values of derivative financial instruments:


			March 31, 2022			December 31, 2021				June 30, 2022			December 31, 2021
(dollars in thousands)	(dollars in thousands)	Balance Sheet Line Item	Notional Amount		Asset (Liability) Fair Value	Notional Amount	Asset (Liability) Fair Value	(dollars in thousands)	Balance Sheet Line Item	Notional Amount		Asset (Liability) Fair Value	Notional Amount	Asset (Liability) Fair Value
Interest Rate Lock Commitments	Interest Rate Lock Commitments							Interest Rate Lock Commitments
Positive fair values	Positive fair values	Other assets	$	71,681	587	108,653	1,122	Positive fair values	Other assets	$	50,159	374	108,653	1,122
Negative fair values	Negative fair values	Other liabilities	66,501		(808)	35,264	(203)	Negative fair values	Other liabilities	55,319		(430)	35,264	(203)
Total	Total		138,182		(221)	143,917	919	Total		105,478		(56)	143,917	919

Forward Commitments	Forward Commitments							Forward Commitments
Positive fair values	Positive fair values	Other assets	49,000		905	30,500	65	Positive fair values	Other assets	14,500		67	30,500	65
Negative fair values	Negative fair values	Other liabilities	2,500		(6)	45,500	(106)	Negative fair values	Other liabilities	12,500		(77)	45,500	(106)
Total	Total		51,500		899	76,000	(41)	Total		27,000		(10)	76,000	(41)

Customer Derivatives - Interest Rate Swaps	Customer Derivatives - Interest Rate Swaps							Customer Derivatives - Interest Rate Swaps
Positive fair values	Positive fair values	Other assets	42,117		2,256	35,447	961	Positive fair values	Other assets	41,742		2,893	35,447	961
Negative fair values	Negative fair values	Other liabilities	42,117		(2,280)	35,447	(1,018)	Negative fair values	Other liabilities	41,742		(2,847)	35,447	(1,018)
Total	Total		84,234		(24)	70,894	(57)	Total		83,484		46	70,894	(57)
Total derivative financial instruments	Total derivative financial instruments		$	273,916	654	290,811	821	Total derivative financial instruments		$	215,962	(20)	290,811	821

Interest rate lock commitments are considered Level 3 in the fair value hierarchy, while the forward commitments and interest rate swaps are considered Level 2 in the fair value hierarchy.

The following table presents a summary of the fair value gains and losses on derivative financial instruments:


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands)	(dollars in thousands)	2022		2021		(dollars in thousands)	2022		2021	2022	2021
Interest Rate Lock Commitments	Interest Rate Lock Commitments	$	(1,140)	(4,437)		Interest Rate Lock Commitments	$	165	13	(975)	(4,424)
Forward Commitments	Forward Commitments	940		3,396		Forward Commitments	(909)		(2,102)	31	1,294
Customer Derivatives - Interest Rate Swaps	Customer Derivatives - Interest Rate Swaps	33		97		Customer Derivatives - Interest Rate Swaps	70		(59)	104	38
Net fair value losses on derivative financial instruments		$	(167)	(944)
Net fair value (losses) gains on derivative financial instruments						Net fair value (losses) gains on derivative financial instruments	$	(674)	(2,148)	(840)	(3,092)

Net realized gains on derivative hedging activities were ~~$2.8~~$1.7 million and ~~$4.3~~$4.5 million for the three and six months ended ~~March 31,~~June 30, 2022, ~~and 2021,~~ respectively, and net realized losses on derivatives were $674 thousand and net realized gains were $3.6 million for the three and six months ended June 30, 2021. Net realized gains losses on derivative hedging activities are included in non-interest income in the consolidated statements of income.

(10) Segments

ASC Topic 280 – Segment Reporting identifies operating segments as components of an enterprise which are evaluated regularly by the Corporation’s Chief Operating Decision Maker, our Chief Executive Officer, in deciding how to allocate resources and assess performance. The Corporation has applied the aggregation criterion set forth in this codification to the results of its operations.

Our Banking segment (“Bank”) consists of commercial and retail banking. The Banking segment generates interest income from its lending (including leasing) and investing activities and is dependent on the gathering of lower cost deposits from its branch network or borrowed funds from other sources for funding its loans, resulting in the generation of net interest income. The Banking segment also derives revenues from other sources including gains on the sale of available for sale investment securities, service charges on deposit accounts, cash sweep fees, overdraft fees, BOLI income, title insurance fees, and other less significant non-interest income.

Table of Contents

Meridian Wealth (“Wealth”), a registered investment advisor and wholly-owned subsidiary of the Bank, provides a comprehensive array of wealth management services and products and the trusted guidance to help its clients and our banking customers prepare for the future. The unit generates non-interest income through advisory fees.

~~Table of Contents~~

Meridian’s mortgage banking segment (“Mortgage”) consists of ~~one central~~22 loan production ~~facility and several retail and profit sharing loan production~~ offices ~~located~~ throughout suburban Philadelphia and Maryland. The Mortgage segment originates 1 – 4 family residential mortgages and sells nearly all of its production to third party investors. The unit generates net interest income on the loans it originates and holds temporarily, then earns fee income (primarily gain on sales) at the time of the sale. The unit also recognizes income from document preparation fees, changes in portfolio pipeline fair values and related net hedging gains (losses).

The table below summarizes income and expenses, directly attributable to each business line, which has been included in the statement of operations. Total assets for each segment is also provided.


		Segment Information											Segment Information
		Three Months Ended March 31, 2022					Three Months Ended March 31, 2021						Three Months Ended June 30, 2022					Three Months Ended June 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Bank		Wealth	Mortgage	Total	Bank		Wealth	Mortgage	Total	(Dollars in thousands)	Bank		Wealth	Mortgage	Total	Bank		Wealth	Mortgage	Total
Net interest income	Net interest income	$	15,610	94	331	16,035	$	14,500	(14)	634	15,120	Net interest income	$	16,923	317	311	17,551	$	14,824	2	586	15,412
Provision for loan losses	Provision for loan losses	615		—	—	615	599		—	—	599	Provision for loan losses	602		—	—	602	96		—	—	96
Net interest income after provision	Net interest income after provision	14,995		94	331	15,420	13,901		(14)	634	14,521	Net interest income after provision	16,321		317	311	16,949	14,728		2	586	15,316

Non-interest Income	Non-interest Income											Non-interest Income
Mortgage banking income	Mortgage banking income	196		—	6,900	7,096	268		—	23,832	24,100	Mortgage banking income	125		—	6,817	6,942	408		—	19,059	19,467
Wealth management income	Wealth management income	—		1,304	—	1,304	—		1,136	—	1,136	Wealth management income	—		1,254	—	1,254	—		1,163	—	1,163
SBA income	SBA income	2,520		—	—	2,520	1,245		—	—	1,245	SBA income	437		—	—	437	1,490		—	—	1,490
Net change in fair values	Net change in fair values	32		—	(2,100)	(2,068)	98		—	(5,011)	(4,913)	Net change in fair values	71		—	(1,312)	(1,241)	(59)		—	(813)	(872)
Net gain on hedging activity	Net gain on hedging activity	—		—	2,827	2,827	—		—	4,261	4,261	Net gain on hedging activity	—		—	1,715	1,715	—		—	(674)	(674)
Other	Other	628		(1)	796	1,423	712		—	507	1,219	Other	526		—	770	1,296	563		—	595	1,158
Non-interest income	Non-interest income	3,376		1,303	8,423	13,102	2,323		1,136	23,589	27,048	Non-interest income	1,159		1,254	7,990	10,403	2,402		1,163	18,167	21,732
Non-interest expense	Non-interest expense	10,208		878	10,347	21,433	8,932		895	18,436	28,263	Non-interest expense	10,624		822	8,260	19,706	9,415		789	16,042	26,246
Income (loss) before income taxes		$	8,163	519	(1,593)	7,089	7,292		227	5,787	13,306
Income before income taxes												Income before income taxes	$	6,856	749	41	7,646	7,715		376	2,711	10,802

Total Assets	Total Assets	$	1,728,329	7,251	96,009	1,831,589	$	1,578,721	6,092	159,164	1,743,977	Total Assets	$	1,759,129	7,432	86,458	1,853,019	$	1,560,040	5,946	143,024	1,709,010

Table of Contents


	Segment Information
	Six Months Ended June 30, 2022					Six Months Ended June 30, 2021
(Dollars in thousands)	Bank		Wealth	Mortgage	Total	Bank	Wealth	Mortgage	Total
Net interest income	$	32,533	411	642	33,586	29,324	(11)	1,220	30,533
Provision for loan losses	1,217		—	—	1,217	695	—	—	695
Net interest income after provision	31,316		411	642	32,369	28,629	(11)	1,220	29,838

Non-interest Income
Mortgage banking income	322		—	13,716	14,038	676	—	42,891	43,567
Wealth management income	—		2,558	—	2,558	—	2,299	—	2,299
SBA income	2,957		—	—	2,957	2,735	—	—	2,735
Net change in fair values	103		—	(3,412)	(3,309)	39	—	(5,824)	(5,785)
Net gain on hedging activity	—		—	4,542	4,542	—	—	3,587	3,587
Other	1,153		—	1,566	2,719	1,274	—	1,103	2,377
Non-interest income	4,535		2,558	16,412	23,505	4,724	2,299	41,757	48,780
Non-interest expense	20,833		1,700	18,606	41,139	18,348	1,684	34,478	54,510
Income (loss) before income taxes	$	15,018	1,269	(1,552)	14,735	15,005	604	8,499	24,108

Total Assets	$	1,759,129	7,432	86,458	1,853,019	1,560,040	5,946	143,024	1,709,010

(11) Leases

On January 1, 2022, the Corporation adopted ASU 2016-02 (Topic 842), “Leases”, as further explained in Note 12, Recent Accounting Pronouncements.

The Corporation’s operating leases consist of various retail branch locations and loan production offices. As of ~~March 31,~~June 30, 2022, the Corporation’s leases have remaining lease terms ranging from 8 months to 13 years,, including extension options that the Corporation is reasonably certain will be exercised.

The Corporation’s leases include fixed rental payments, and certain of our leases also include variable rental payments where lease payments may increase at pre-determined dates based on the change in the consumer price index. The Corporation’s lease agreements include gross leases as well as leases in which we make separate payments to the lessor for items such as the property taxes assessed on the property or a portion of the common area maintenance associated with the property. We have elected the practical expedient not to separate lease and non-lease components for all of our building leases. The Corporation also elected to not recognize right of use (ROU) assets and lease liabilities for short-term leases.

As of ~~March 31,~~June 30, 2022 the Corporation’s ROU assets and related lease liabilities were ~~$10.5~~$10.0 million and ~~$10.3~~$9.8 million, respectively. These amounts are included within other assets and other liabilities, respectively.

Table of Contents

The components of lease expense were as follows:


~~(dollars in thousands)~~	~~Three Months Ended March 31, 2022~~
~~Operating lease expense~~	$	~~585~~
~~Short term lease expense~~	1
~~Variable lease expense~~	—
~~Total lease expense~~	$	~~586~~


(dollars in thousands)	Three Months Ended June 30, 2022		Six Months Ended June 30, 2022
Operating lease expense	$	585	$	1,171
Short term lease expense	1		2
Variable lease expense	—		—
Total lease expense	$	586	$	1,173

Supplemental cash flow information related to leases was as follows:


(dollars in thousands)	~~Three Months Ended March 31,~~June 30, 2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	~~560~~563
ROU asset obtained in exchange for lease liabilities	$	10,995

Maturities of operating lease liabilities under FASB ASC 842 "Leases" as of ~~March 31,~~June 30, 2022 are as follows:


(dollars in thousands)	(dollars in thousands)	March 31, 2022		(dollars in thousands)	June 30, 2022
2022	2022	$	548	2022	$	1,102
2023	2023	1,892		2023	1,892
2024	2024	1,746		2024	1,746
2025	2025	1,456		2025	1,456
2026	2026	1,436		2026	1,436
2027 and thereafter		3,134
Thereafter				Thereafter	3,134
					10,766
Less: Present value discount				Less: Present value discount	(948)
Total operating lease liabilities	Total operating lease liabilities	$	10,212	Total operating lease liabilities	$	9,818

As of ~~March 31,~~June 30, 2022, the weighted-average remaining lease term, including extension options that the Corporation is reasonably certain will be exercised, for all operating leases is 6.63 years.

Because we generally do not have access to the rate implicit in the lease, we utilize our incremental borrowing rate as the discount rate. The weighted average discount rate associated with operating leases as of ~~March 31,~~June 30, 2022 is 2.58%.

As of ~~March 31,~~June 30, 2022, the Corporation had not entered into any material leases that have not yet commenced.

Table of Contents

(12) Recent Accounting Pronouncements

As an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”), the Bank is permitted an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included herein, as well as financial statements that we file up to the date we lose this designation (December 31, 2022) will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period. As a filer under the JOBS Act, we will implement new accounting standards subject to the effective dates required for non-public entities.

~~Table of Contents~~

Adopted Pronouncements in 2022:

FASB ASU 2016-02 (Topic 842), “Leases”

Issued in February 2016, ASU 2016-02 revises the accounting related to lessee accounting. Under the new guidance, lessees are required to recognize a lease liability and a right-of-use asset for all leases. The new lease guidance also simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. In June 2020, the FASB approved a delay for the implementation of the ASU. Accordingly, the amendments in this update are effective for the Corporation for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. On January 1, 2022 the Corporation recognized a right-of-use asset and a lease obligation liability on the consolidated statement of financial condition. The adoption of ~~teh~~the ASU was on a prospective basis and therefore comparative prior periods are still presented under ASC 840. Refer to footnote 12 - leases, for further details.

Pronouncements Not Effective as of ~~March 31,~~June 30, 2022:

FASB ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments”

Issued in June 2016, ASU 2016-13 significantly changes how companies measure and recognize credit impairment for many financial assets. This ASU requires businesses and other organizations to measure the current expected credit losses (“CECL”) on financial assets, such as loans, net investments in leases, certain debt securities, bond insurance and other receivables. The amendments affect entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. Current GAAP requires an incurred loss methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The amendments in this ASU replace the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonableness and supportable information to inform credit loss estimates. An entity should apply the amendments through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (modified retrospective approach). Acquired credit impaired loans for which the guidance in Accounting Standards Codification (ASC) Topic 310-30 has been previously applied should prospectively apply the guidance in this ASU. A prospective transition approach is required for debt securities for which an other-than-temporary impairment has been recognized before the effective date. In October 2019, the FASB approved a delay for the implementation of the ASU. Accordingly, as an emerging growth company, the Corporation’s effective date for the implementation of the ASU will be January 1, 2023. Management is currently determining under which method we will adopt this ASU. Management has assembled a cross-functional team from Finance, Credit, and IT that is leading the implementation efforts to evaluate the impact of this guidance on the Corporation's consolidated financial statements and related disclosures, internal systems, accounting policies, processes and related internal controls. At this time an estimate of the impact to the Corporation's consolidated financial statements cannot be determined.

Table of Contents

FASB ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments”

Issued in April 2019, ASU 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments (addressed by ASUs 2016-13, 2017-12, and 2016-01, respectively). The amendments to estimating expected credit losses (ASU 2016-13), in particular, how a company considers recoveries and extension options when estimating expected credit losses, are the most relevant to the Corporation. The ASU clarifies that (1) the estimate of expected credit losses should include expected recoveries of financial assets, including recoveries of amounts expected to be written off and those previously written off, and (2) that contractual extension or renewal options that are not unconditionally cancellable by the lender are considered when determining the contractual term over which expected credit losses are measured. Management will consider the impact of ASU 2019-04 when considering the impact of ASU 2016-13 as discussed above.

FASB ASU 2020-04 (Topic 848), “Reference Rate Reform (“ASC 848”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”

Issued in March 2020, ASU 2020-04 contains optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The Corporation does not have a significant concentration of

~~Table of Contents~~

loans, derivative contracts, borrowings or other financial instruments with attributes that are either directly or indirectly dependent on LIBOR. The guidance under ASC-848 will be available for a limited time, generally through December 31, 2022. The Corporation expects to adopt the LIBOR transition relief allowed under this standard.

FASB ASU 2020-06, “Debt With Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”

This ASU clarifies the accounting for certain financial instruments with characteristics of liabilities and equity. The amendments in this update reduce the number of accounting models for convertible debt instruments and convertible preferred stock by removing the cash conversion model and the beneficial conversion feature models. For public business entities that meet the definition of an SEC filer (excluding smaller reporting entities), the amendments are effective for fiscal years beginning after Dec. 15, 2021, and interim periods within. For all other entities, the amendments are effective for fiscal years beginning after Dec. 15, 2023, and interim periods within. Early adoption is permitted, but no earlier than for fiscal years beginning after Dec. 15, 2020.

FASB ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures."

In March 2022, the FASB issued ASU No. 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures." The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted CECL and enhance the disclosure requirements for modifications of receivables made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current period gross write-offs by year of origination for financing receivables and net investment in leases in the existing vintage disclosures. This ASU is effective for fiscal years beginning after December 15, 2022 or January 1, 2023 for the Corporation, including interim periods within those fiscal years for entities that have adopted CECL. Early adoption is permitted if an entity has adopted CECL. The Corporation is in the process of evaluating the amendments but does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis in conjunction with the unaudited consolidated interim financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and the related notes and the discussion under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the year ended December 31, 2021 included in Meridian Corporation’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”).

Cautionary Statement Regarding Forward-Looking Statements

Meridian Corporation (the “Corporation”) may from time to time make written or oral “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These ~~forward-looking~~forward-

Table of Contents

looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties ~~including,~~that could cause actual results to differ materially include, without limitation: the impact of the ~~current~~ COVID-19 pandemic and government responses ~~thereto,~~thereto; on the U.S. economy, including the markets in which we operate; actions that we and our customers take in response to these factors and the effects such actions have on our operations, products, services and customer relationships; and the risk that the Small Business Administration may not fund some or all Paycheck Protection Program (PPP) loan ~~guaranties,~~guaranties; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and the effects of inflation, a potential recession, among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide

~~Table of Contents~~

information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.

Critical Accounting Policies and Estimates

Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgements are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified the provision and allowance for loan and lease losses as the accounting policy that, due to the estimates, assumptions and judgements inherent in that policy, is critical in understanding our financial statements. Management has presented the application of this policy to the audit committee of our board of directors.

As an emerging growth company, the JOBS Act permits us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included in this Annual Report, as well as any financial statements that we file in the future, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company (expected to end as of December 31, 2022) or until we affirmatively and irrevocably opt out of the extended transition period under the JOBS Act. If we do so, we will prominently disclose this decision in the first periodic report filed with the SEC following our decision, and such decision is irrevocable.

This critical accounting policy, along with other significant accounting policies, are presented in in Footnote 1 of the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2021 and 2020 included in the Annual Report on Form 10-K.

Executive Overview

The following items highlight the Corporation’s changes in its financial condition as of June 30, 2022 compared to March 31, 2022 and December 31, 2021, and the results of operations for the three and six months ended ~~March 31,~~June 30, 2022, as compared to the same periods in ~~2021, and the changes in its financial condition as of March 31, 2022 as compared to December 31,~~ 2021. More detailed information related to these highlights can be found in the sections that follow.

Changes in Financial Condition

•Total assets increased ~~$118.1~~$21.4 million, or ~~6.9%~~1.2%, to ~~$1.8~~$1.9 billion as of June 30, 2022 compared to March 31, ~~2022.~~2022, and increased $139.6 million, or 8.1%, compared to December 31, 2021.

•Portfolio loans, excluding SBA Paycheck Protection Program ("PPP") loans, grew ~~$84.1~~$115.2 million, or ~~6.5% quarter-over-quarter,~~8.3%, to $1.5 billion as of June 30, 2022 compared to March 31, 2022, and increased $199.3 million, or ~~26%~~15.4% since December 31,

Table of Contents

2021, or 31% on an annualized basis. PPP loans decreased ~~$38.6~~$66.8 million, or ~~43.7%~~75.7%, to $11.7 million as of June 30, 2022 compared to March 31, 2022, and ~~mortgage loans held for sale~~ decreased ~~$376 thousand,~~$94.2 million, or ~~0.5%.~~81.4%, compared to December 31, 2021.

•~~Quarter-over-quarter portfolio~~Portfolio loan growth since March 31, 2022 was most evident in the commercial real estate/construction portfolio which grew ~~$41.0~~$30.5 million, commercial loans and leases which grew ~~$38.7~~$32.0 million, and residential loans which grew ~~$10.3~~$35.4 million, ~~partially offset by a decrease of $4.3~~while compared to December 31, 2021 commercial real estate/construction portfolio which grew $71.5 million, ~~in SBA~~commercial loans and ~~a $1.6 million decrease in home equity loans.~~

•~~As of March 31, 2022, we have assisted borrowers with the forgiveness of 904 PPP “round 1” loans totaling approximately $227.4~~leases which grew $70.7 million, and ~~324 PPP “round 2”~~residential loans ~~totaling approximately $70.0~~which grew $45.8 million.

•Cash and cash equivalents and investments ~~increased~~decreased a combined ~~$45.4~~$31.1 million or ~~193.4%.~~13.1% since March 31, 2022, and increased $14.1 million, or 7.4%, since December 31, 2021.

•During the quarter-ended March 31, 2022, $27.7 million of municipal securities previously classified as available-for-sale on the balance sheet, were transferred to the held-to-maturity portfolio.

•Our combined servicing asset portfolio (which includes both mortgage servicing rights and SBA servicing assets) ~~increased $631~~decreased $536 thousand, or ~~4.9%~~4%, from March 31, 2022, and increased $95 thousand, or 0.7%, to ~~$13.4~~$12.9 million, ~~as of March~~from December 31, ~~2022.~~2021.

•Total deposits grew ~~$118.4~~$3.2 million, or ~~8.2%~~0.2%, from March 31, 2022, and grew $121.6 million, or 8.4%, to $1.6 billion, ~~as of March~~from December 31, ~~2022.~~2021. Non-interest bearing deposits grew ~~$16.9~~$546 thousand, or 0.2%, from March 31, 2022, and grew $17.4 million, or ~~6.1%~~6.3%, to ~~$291.4~~$291.9 million ~~as of March~~from December 31, ~~2022.~~2021.

•Total borrowings ~~decreased $5.2~~increased $23.0 million from March 31, 2022, and $17.8 million from December 31, 2021, as short-term borrowings ~~were paid down with available cash on hand. As of March 31, 2022 Federal Reserve’s Paycheck Protection Program Liquidity Facility (“PPPLF”) balances were paid down~~helped to ~~$0 as PPP loans have continued to be forgiven or payoff.~~fund our loan growth.

•~~Returned $7.7~~The Corporation returned $8.6 million of capital to Meridian shareholders ~~for~~during the ~~three~~six months ended ~~March 31,~~June 30, 2022 through dividends, including a $1.00 special dividend, and ~~the~~ $0.20 quarterly ~~dividend.~~

~~Table of Contents~~

dividends.

Three Month Results of Operations - June 30, 2022 Compared to the Same Period in 2021

•Consolidated net income for the three months ended June 30, 2022 was $5.9 million, a decrease of $2.3 million, or 28.1% compared to the three months ended June 30, 2021, was driven by a decline in non-interest income, offset somewhat by continued strong loan portfolio growth, and expense reduction.

•Pre-tax, pre-provision income for ~~the Bank in the first~~second quarter 2022 was ~~$8.8 million, an increase of $1.9 million, or 28.5%, led by strong SBA loan sales volume, wealth management income, and other fee income, combined with lower operating expenses for the quarter.~~

•~~Consolidated net income was $5.5~~$8.2 million, a decrease of ~~$2.2~~$2.7 million, or ~~28.3%, largely~~24.3%. led by astrong growth in net interest income and lower ~~level of non-interest income from~~operating expenses, offset by decreases in mortgage ~~banking activity.~~loan originations.

•The return on average equity (“ROE”) and return on average assets (“ROA”) were ~~13.86%~~15.03% and ~~1.28%~~1.31%, respectively, for the ~~first~~second quarter 2022, compared to ~~19.15%~~22.61% and ~~1.74%~~1.92%, respectively, for the ~~fourth~~second quarter 2021.

•Net interest margin increased to ~~3.89%~~4.07% from ~~3.83%~~3.70%, after recognizing $286 thousand in one-time loan fees as ~~excess cash and~~well as deployment of PPP loan payoffs ~~were reinvested in~~into higher yielding commercial portfolios. ~~Interest income, however, declined modestly $287 thousand, or 1.8% due largely to fewer days in the quarter.~~

•Non-interest income decreased ~~$4.0~~$11.3 million or ~~23.3%~~52.1%, due to:

•Lower level of mortgage banking revenue, which declined ~~$6.5~~$12.5 million, or ~~48%~~64.3%, ~~partially~~ offset somewhat by ~~increased~~an increase in hedging gains of ~~$2.3~~$2.4 million.

•~~An increase~~A decrease in SBA loan ~~sale revenue~~income of ~~$1.0~~$1.1 million, or ~~70.8%.~~70.7% due to lower sales volume and margins.

•An increase in other fee income of ~~$131~~$68 thousand, or ~~11.7%~~6.4%.

•An increase in wealth management revenue of ~~$34~~$91 thousand, or ~~2.7%, due to increased AUM and favorable market conditions.~~7.8%.

•Changes in fair value related to mortgage banking activities were ~~down $236~~up $507 thousand over the period.

•Provision for loan losses increased ~~$837~~$506 thousand, due to loan ~~growth.~~growth, partially offset by decreases in specific reserves.

•Non-interest expenses decreased ~~$2.3~~$6.5 million, or ~~9.7%~~24.9%, as a result of a lower level of salaries and benefits, due largely ~~related~~ to reduced fixed and variable compensation arrangements as well as reduction in full-time equivalent employees in the mortgage segment, combined with a decline in incentive and ~~stock based~~stock-based compensation for bank and wealth segments.

•On ~~April~~July 28, 2022, the Board of Directors declared a quarterly cash dividend of $0.20 per common share, payable ~~May 23,~~August 22, 2022 to shareholders of record as of ~~May 16,~~August 15, 2022.

Six Month Results of Operations - June 30, 2022 Compared to the Same Period in 2021

•Consolidated net income for the six months ended June 30, 2022 was $11.5 million, a decrease of $7.0 million, or 37.7% compared to the six months ended June 30, 2021, driven by a lower level of non-interest income from mortgage banking activity.

•Pre-tax, pre-provision income was $16.0 million, a decrease of $8.9 million, or 35.7%, led by strong growth in net interest income and lower operating expenses, offset by decreases in mortgage loan originations.

Table of Contents

��The return on average equity (“ROE”) and return on average assets (“ROA”) were 14.61% and 1.30%, respectively, for the six months ended June 30, 2022, compared to 26.19% and 2.17%, respectively, for the six months ended June 30, 2021.

•Net interest income for the six months ended June 30, 2022 increased $3.1 million, or 10%, compared to the same period in 2021. This increase helped the net interest margin increase to 3.98% from 3.71%, as excess cash and PPP loan payoffs were reinvested in higher yielding commercial portfolios.

•Provision for loan losses increased $522 thousand, or 75.1%, due to loan growth, partially offset by decreases in specific reserves.

•Non-interest income decreased $25.3 million or 51.8%, due to:

•Lower level of mortgage banking revenue, which declined $29.5 million, or 67.8%, partially offset by increased fair value changes of $4.0 million, and hedging gains of $955 thousand.

•An increase in wealth management revenue of $259 thousand, or 11.3%, due to increased AUM and favorable market conditions.

•An increase in SBA loan sale revenue of $222 thousand, or 8.1%.

•An increase in other fee income of $253 thousand, or 11.9%.

•Non-interest expenses decreased $13.4 million, or 24.5%, as a result of a lower level of salaries and benefits, due largely to reduced fixed and variable compensation arrangements as well as a reduction in full-time equivalent employees in the mortgage segment, combined with a decline in incentive and stock-based compensation for bank and wealth segments.

Key Performance Ratios

Key financial performance ratios for the three and six months ended ~~March 31,~~June 30, 2022 and 2021 are shown in the table below:


		Three Months Ended March 31,					Three Months Ended June 30,							Six Months Ended June 30,
		2022		2021				2022					2021				2022				2021
Annualized return on average equity	Annualized return on average equity	13.86%		30.06		%			Annualized return on average equity	15.03		%	%	22.61		%		14.61		%	%	26.19		%
Annualized return on average assets	Annualized return on average assets	1.28%		2.43		%			Annualized return on average assets	1.31		%	%	1.92		%		1.30		%	%	2.17		%
Net interest margin (tax effected yield)	Net interest margin (tax effected yield)	3.89%		3.72		%			Net interest margin (tax effected yield)	4.07		%	%	3.70		%		3.98		%	%	3.71		%
Basic earnings per share	Basic earnings per share	$	0.92	$	1.70				Basic earnings per share	$	0.99			$	1.37			$	1.91			$	3.06
Diluted earnings per share	Diluted earnings per share	$	0.88	$	1.65				Diluted earnings per share	$	0.96			$	1.33			$	1.84			$	2.98

~~Table of Contents~~

The following table presents certain key period-end balances and ratios as of ~~March 31,~~June 30, 2022 and December 31, 2021:


(dollars in thousands, except per share amounts)	(dollars in thousands, except per share amounts)	March 31, 2022			December 31, 2021			(dollars in thousands, except per share amounts)	June 30, 2022			December 31, 2021
Book value per common share	Book value per common share	$	25.73		$	27.07		Book value per common share	$	25.85		$	27.07
Tangible book value per common share (1)	Tangible book value per common share (1)	$	25.04		$	26.37		Tangible book value per common share (1)	$	25.16		$	26.37
Allowance as a percentage of loans and leases held for investment	Allowance as a percentage of loans and leases held for investment	1.31		%	1.35		%	Allowance as a percentage of loans and leases held for investment	1.24		%	1.35		%
Allowance as a percentage of loans and leases held for investment (excl. loans at fair value and PPP loans) (1)	Allowance as a percentage of loans and leases held for investment (excl. loans at fair value and PPP loans) (1)	1.38		%	1.46		%	Allowance as a percentage of loans and leases held for investment (excl. loans at fair value and PPP loans) (1)	1.27		%	1.46		%
Tier I capital to risk weighted assets	Tier I capital to risk weighted assets	10.09		%	10.83		%	Tier I capital to risk weighted assets	9.79		%	10.83		%
Tangible common equity ratio (1)	Tangible common equity ratio (1)	8.40		%	9.42		%	Tangible common equity ratio (1)	8.22		%	9.42		%
Loans held for investment	Loans held for investment	$	1,431,906		$	1,386,457		Loans held for investment	$	1,518,893		$	1,386,457
Total assets	Total assets	$	1,831,589		$	1,713,443		Total assets	$	1,853,019		$	1,713,443
Stockholders' equity	Stockholders' equity	$	157,684		$	165,360		Stockholders' equity	$	156,087		$	165,360

(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.

Table of Contents

Non-GAAP Financial Measures

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Our management used the measure of the tangible common equity ratio to assess our capital strength. We believe that this non-GAAP financial measure is useful to investors because, by removing the impact of our goodwill and other intangible assets, it allows investors to more easily assess our capital adequacy. This non-GAAP financial measure should not be considered a substitute for any regulatory capital ratios and may not be comparable to other similarly titled measures used by other companies.

The table below provides the non-GAAP reconciliation for our tangible common equity ratio for Meridian Corporation:


(dollars in thousands)	(dollars in thousands)	March 31, 2022			December 31, 2021			(dollars in thousands)	June 30, 2022			December 31, 2021
Tangible common equity ratio:	Tangible common equity ratio:							Tangible common equity ratio:
Total stockholders' equity	Total stockholders' equity	157,684			165,360			Total stockholders' equity	156,087			165,360
Less:	Less:							Less:
Goodwill and intangible assets	Goodwill and intangible assets	(4,227)			(4,278)			Goodwill and intangible assets	(4,176)			(4,278)
Tangible common equity	Tangible common equity	153,457			161,082			Tangible common equity	151,911			161,082
Total assets	Total assets	1,831,589			1,713,443			Total assets	1,853,019			1,713,443
Less:	Less:							Less:
Goodwill and intangible assets	Goodwill and intangible assets	(4,227)			(4,278)			Goodwill and intangible assets	(4,176)			(4,278)
Tangible assets	Tangible assets	$	1,827,363		$	1,709,165		Tangible assets	$	1,848,843		$	1,709,165
Tangible common equity ratio	Tangible common equity ratio	8.40		%	9.42		%	Tangible common equity ratio	8.22		%	9.42		%

~~Table of Contents~~

The table below provides the non-GAAP reconciliation for our tangible book value per common share for Meridian Corporation:


Reconciliation of tangible book value per common share	Reconciliation of tangible book value per common share	March 31, 2022		December 31, 2021		Reconciliation of tangible book value per common share	June 30, 2022		December 31, 2021
Book value per common share	Book value per common share	$	25.73	$	27.07	Book value per common share	$	25.85	$	27.07
Less: Impact of goodwill and intangible assets	Less: Impact of goodwill and intangible assets	0.69		0.70		Less: Impact of goodwill and intangible assets	0.69		0.70
Tangible book value per common share	Tangible book value per common share	$	25.04	$	26.37	Tangible book value per common share	$	25.16	$	26.37

The following is a reconciliation of the allowance for loan losses to total loans held for investment ratio ~~for the three months ended March 31,~~at June 30, 2022. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued and the impact of PPP loans as these loan types are not included in the allowance for loan losses calculation.


		2022		2021			2022		2021
Reconciliation of Allowance for Loan Losses / Total loans held for investment	Reconciliation of Allowance for Loan Losses / Total loans held for investment	March 31		December 31		Reconciliation of Allowance for Loan Losses / Total loans held for investment	June 30		December 31
Allowance for loan losses / Total loans held for investment	Allowance for loan losses / Total loans held for investment	1.31	%	1.35	%	Allowance for loan losses / Total loans held for investment	1.24	%	1.35	%
Less: Impact of loans held for investment - fair valued	Less: Impact of loans held for investment - fair valued	0.02	%	0.02	%	Less: Impact of loans held for investment - fair valued	0.01	%	0.02	%
Less: Impact of PPP loans	Less: Impact of PPP loans	0.05	%	0.09	%	Less: Impact of PPP loans	0.02	%	0.09	%
Allowance for loan losses / Total loans held for investment (excl. loans at fair value and PPP loans)	Allowance for loan losses / Total loans held for investment (excl. loans at fair value and PPP loans)	1.38	%	1.46	%	Allowance for loan losses / Total loans held for investment (excl. loans at fair value and PPP loans)	1.27	%	1.46	%

Table of Contents

The table below provides the non-GAAP reconciliation for pre-tax, pre-provision income:


(Dollars in thousands)	(Dollars in thousands)	Three Months Ended March 31,				(Dollars in thousands)	Three Months Ended June 30,				Six Months Ended June 30,
Reconciliation of pre-tax, pre-provision income	Reconciliation of pre-tax, pre-provision income	2022		2021		Reconciliation of pre-tax, pre-provision income	2022		2021		2022	2021
Income before income tax expense	Income before income tax expense	$	7,089	$	13,306	Income before income tax expense	$	7,646	$	10,802	14,735	24,108
Provision for loan losses	Provision for loan losses	615		599		Provision for loan losses	602		96		1,217	695
Pre-tax, pre-provision income	Pre-tax, pre-provision income	$	7,704	$	13,905	Pre-tax, pre-provision income	$	8,248	$	10,898	15,952	24,803

The following sections discuss, in detail, the Corporation’s results of operations for the three and six months ended ~~March 31,~~June 30, 2022, as compared to the same periods in 2021, and the changes in its financial condition as of ~~March 31,~~June 30, 2022 as compared to December 31, 2021.

Components of Net Income

Net income is comprised of five major elements:

•Net Interest Income, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;

•Provision For Loan and Lease Losses, or the amount added to the Allowance to provide for estimated inherent losses on portfolio loans and leases;

•Non-interest Income, which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;

•Non-interest Expense, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing, information technology, loan expenses, and other operating expenses; and

•Income Taxes, which include state and federal jurisdictions.

~~Table of Contents~~

NET INTEREST INCOME

Net interest income is an integral source of the Corporation’s revenue. The tables below present a summary, for the three and six months ended ~~March 31,~~June 30, 2022 and 2021, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.

Three Months Ended June 30, 2022 Compared to the Same Period in 2021

Interest income on a tax-equivalent basis increased ~~$513 thousand,~~$2.5 million, or ~~2.9%~~14.3%, to ~~$18.0 million from $17.5~~$20.1 million for the ~~first quarter of~~three months ended June 30, 2022, from $17.6 million for the three months ended June 30, 2021, largely due to increases in ~~average balances.~~the yield on interest earning assets. The yield on loans held for investment increased 32 basis points, while the yield on investment securities also increased 15 basis points, both helped by the Fed's interest rate raises. Overall, the yield on interest-earning assets increased 45 basis points to 4.65% over the period. There was a ~~$25.3~~$57.8 million increase in average interest earning assets, year over year, led by increases of ~~$101.8~~$120.5 million in loans held for investment, a ~~$32.3~~$22.7 million increase in investment securities, and a ~~$14.7~~$8.1 million increase in interest earning cash balances, offset partially by a ~~$106.6~~$80.6 million decrease in the average balance of loans held for sale. These average balance increases helped to offset the negative impact to interest income that a 9 basis point decline in the yield on loans held for investment and a 13 basis point decline in the yield on investment securities had. Overall the yield on interest-earning assets increased 6 basis points to 4.35% over the period.

Table of Contents

Interest expense was ~~down $402~~up $381 thousand, or ~~17.2%~~18.1%, to ~~$1.9 million.~~$2.5 million for the three months ended June 30, 2022. Deposit interest expense was ~~down $277~~up $450 thousand, or ~~17.7%~~32.9%, period over period, to ~~$1.3~~$1.8 million, while interest expense on borrowings was down ~~$125~~$69 thousand, or ~~16.3%~~9.4%, to ~~$640~~$668 thousand. Total interest-bearing deposit balances increased ~~$149.9~~$141.5 million on average when comparing the three months ended ~~March 31,~~June 30, 2022 to ~~March 31,~~June 30, 2021, while the cost of deposits was ~~down 16~~up 8 basis points over this same period. The ~~average balance of interest-bearing deposits was up $45.5 million, down 33 basis points, while the~~ average balance on money market and savings deposits were up ~~$113.0~~$96.3 million, ~~down 8~~with costs up 7 basis points, while time deposit average balances were up $68.2 million, 13 basis points. Offsetting these average balance increases slightly was a ~~$8.6~~$23.0 million ~~decline~~decrease in ~~time deposit~~the average ~~balances, with a 20 basis point decline.~~balance of interest-bearing deposits. The average balance of borrowings was down ~~$167.6~~$109.0 million for the three months ended ~~March 31,~~June 30, 2022, compared to ~~March 31,~~June 30, 2021. This decline was largely due to the decline in PPPLF advances used to fund PPP loans as such loans continue to pay off.

Net interest income increased ~~$918 thousand,~~$2.1 million, or ~~6.1%~~13.9%, to ~~$$16.1~~$17.6 million on a tax-equivalent basis for the three months ended ~~March 31,~~June 30, 2022, compared to ~~$15.2~~$15.5 million for the three months ended ~~March 31,~~June 30, 2021. The net interest margin was ~~3.89%~~4.07% for the ~~first~~second quarter of 2022 compared to ~~3.72%~~3.70% for the ~~first~~second quarter of 2021. The increase in net interest margin reflects the increased yield on interest earnings assets, that has outpaced the increase in costs paid on deposits and borrowings in a rising rate environment, as well as the recognition of $286 thousand or 6 basis points in one-time loan fees.

Six Months Ended June 30, 2022 Compared to the Same Period in 2021

Interest income increased $3.0 million, or 8.7%, to $38.1 million for six the months ended June 30, 2022, from $35.1 million for the six months ended June 30, 2021, due to increases in average balances and the yields on interest earning assets. There was a $41.6 million increase in average interest earning assets, year over year, led by increases of $111.2 million in loans held for investment, a $27.5 million increase in investment securities, and a $11.4 million increase in interest earning cash balances, offset partially by a $93.5 million decrease in the average balance of loans held for sale. These average balance increases combined with yield increases of 41 basis points on investment securities and 11 basis points on loans held for investment to positively impact interest income. Overall the yield on interest-earning assets increased 25 basis points to 4.50% over the period.

Interest expense was down $21 thousand, or 0.5%, to $4.4 million. Deposit interest expense was up $173 thousand, or 5.9%, period over period, to $3.1 million, while interest expense on borrowings was down $194 thousand, or 12.9%, to $1.3 million. Total interest-bearing deposit balances increased $145.7 million on average when comparing the six months ended June 30, 2022 to June 30, 2021, while the cost of deposits was down 4 basis points over this same period. The average balance of interest-bearing deposits was up $11.1 million, down 14 basis points, while the average balance on money market and savings deposits were up $104.6 million, with no change in the basis points, and the average balance of time deposits was up $30 million, down 2 basis points. The average balance of borrowings was down $138.1 million for the six months ended June 30, 2022, compared to June 30, 2021. This decline was largely due to the decline in PPPLF advances used to fund PPP loans as such loans continue to pay off.

Net interest income increased $3.0 million, or 10.0%, to $33.7 million on a tax-equivalent basis for the six months ended June 30, 2022, compared to $30.7 million for the six months ended June 30, 2021. The net interest margin was 3.98% for the six months ended June 30, 2022 compared to 3.71% for the six months ended June 30, 2021. The increase in net interest margin reflects the increased yield on interest earnings assets, combined with the declining interest rates paid on deposits ~~and borrowings loan portfolios overall.~~during the period.

3943

Table of Contents

Analyses of Interest Rates and Interest Differential

The tables below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.


For the Three Months Ended March 31, (dollars in thousands)		2022						2021
		Average Balance		Interest Income/ Expense		Yields/ Rates		Average Balance		Interest Income/ Expense		Yields/ Rates
For the Three Months Ended June 30, (dollars in thousands)														For the Three Months Ended June 30, (dollars in thousands)	2022						2021
															Average Balance		Interest Income/ Expense		Yields/ Rates		Average Balance		Interest Income/ Expense		Yields/ Rates
Assets	Assets													Assets
Interest-earning assets	Interest-earning assets													Interest-earning assets
Due from banks	Due from banks	$	28,389	13		0.18	%	$	13,647	2		0.09	%	Due from banks	$	26,909	49		0.73	%	$	18,833	4		0.09	%
Federal funds sold	Federal funds sold	877		—		0.12	%	17,791		1		0.02	%	Federal funds sold	3,230		3		0.35	%	16,110		1		0.02	%
Investment securities(1)	Investment securities(1)	167,881		799		1.93	%	135,612		688		2.06	%	Investment securities(1)	168,853		941		2.24	%	146,150		748		2.09	%
Loans held for sale	Loans held for sale	67,092		536		3.20	%	173,664		1,131		2.61	%	Loans held for sale	52,859		565		4.28	%	133,426		967		2.90	%
Loans held for investment(1)	Loans held for investment(1)	1,415,831		16,685		4.75	%	1,314,077		15,695		4.84	%	Loans held for investment(1)	1,484,696		18,558		4.98	%	1,364,204		15,876		4.66	%
Total loans	Total loans	1,482,923		17,221		4.71	%	1,487,741		16,826		4.59	%	Total loans	1,537,555		19,123		4.99	%	1,497,630		16,843		4.51	%
Total interest-earning assets	Total interest-earning assets	1,680,070		18,033		4.35	%	1,654,791		17,517		4.29	%	Total interest-earning assets	1,736,547		20,116		4.65	%	1,678,723		17,596		4.20	%
Noninterest earning assets	Noninterest earning assets	72,573						40,170						Noninterest earning assets	77,194						44,700
Total assets	Total assets	$	1,752,643					$	1,694,961					Total assets	$	1,811,335					$	1,723,423
Liabilities and stockholders' equity	Liabilities and stockholders' equity													Liabilities and stockholders' equity
Interest-bearing liabilities	Interest-bearing liabilities													Interest-bearing liabilities
Interest-bearing deposits	Interest-bearing deposits	$	269,864	137		0.21	%	$	224,362	298		0.54	%	Interest-bearing deposits	$	237,856	248		0.42	%	$	260,834	240		0.37	%
Money market and savings deposits	Money market and savings deposits	690,475		852		0.50	%	577,472		829		0.58	%	Money market and savings deposits	698,557		1,076		0.62	%	602,272		823		0.55	%
Time deposits	Time deposits	262,779		300		0.46	%	271,416		439		0.66	%	Time deposits	334,391		494		0.59	%	266,181		306		0.46	%
Total deposits	Total deposits	1,223,118		1,289		0.43	%	1,073,250		1,566		0.59	%	Total deposits	1,270,804		1,818		0.57	%	1,129,287		1,369		0.49	%
Borrowings	Borrowings	15,708		49		1.28	%	183,336		172		0.38	%	Borrowings	16,560		77		1.87	%	125,531		140		0.45	%
Subordinated debentures	Subordinated debentures	40,519		591		5.84	%	40,682		593		5.83	%	Subordinated debentures	40,548		591		5.84	%	40,711		597		5.87	%
Total interest-bearing liabilities	Total interest-bearing liabilities	1,279,345		1,929		0.61	%	1,297,268		2,331		0.73	%	Total interest-bearing liabilities	1,327,912		2,486		0.75	%	1,295,529		2,106		0.65	%
Noninterest-bearing deposits	Noninterest-bearing deposits	281,123						234,030						Noninterest-bearing deposits	296,521						255,964
Other noninterest-bearing liabilities	Other noninterest-bearing liabilities	30,236						26,474						Other noninterest-bearing liabilities	31,354						25,432
Total liabilities	Total liabilities	$	1,590,704					$	1,557,772					Total liabilities	$	1,652,915					$	1,576,925
Total stockholders' equity	Total stockholders' equity	161,939						137,189						Total stockholders' equity	158,829						146,497
Total stockholders' equity and liabilities	Total stockholders' equity and liabilities	$	1,752,643					$	1,694,961					Total stockholders' equity and liabilities	$	1,811,335					$	1,723,423
Net interest income (1)	Net interest income (1)			$	16,104					$	15,186			Net interest income (1)			$	17,630					$	15,490
Net interest spread (1)	Net interest spread (1)					3.74	%					3.56	%	Net interest spread (1)					3.90	%					3.55	%
Net interest margin (1)	Net interest margin (1)					3.89	%					3.72	%	Net interest margin (1)					4.07	%					3.70	%

(1)Yields and net interest income are reflected on a tax-equivalent basis.

4044

Table of Contents


For the Six Months Ended June 30, (dollars in thousands)	2022						2021
	Average Balance		Interest Income/ Expense		Yields/ Rates		Average Balance		Interest Income/ Expense		Yields/ Rates
Assets
Interest-earning assets
Due from banks	$	27,645	62		0.45	%	$	16,254	6		0.07	%
Federal funds sold	2,060		3		0.29	%	16,946		2		0.02	%
Investment securities(1)	168,370		1,740		2.08	%	140,910		1,436		1.67	%
Loans held for sale	59,936		1,101		3.67	%	153,433		2,098		2.73	%
Loans held for investment(1)	1,450,454		35,243		4.87	%	1,339,277		31,568		4.76	%
Total loans	1,510,390		36,344		4.85	%	1,492,710		33,666		4.55	%
Total interest-earning assets	1,708,465		38,149		4.50	%	1,666,820		35,110		4.25	%
Noninterest earning assets	71,634						42,449
Total assets	$	1,780,099					$	1,709,269
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits	253,771		385		0.31	%	242,699		538		0.45	%
Money market and savings deposits	694,539		1,928		0.56	%	589,941		1,652		0.56	%
Time deposits	298,783		794		0.54	%	268,784		745		0.56	%
Total deposits	1,247,093		3,107		0.50	%	1,101,424		2,935		0.54	%
Borrowings	16,136		126		1.57	%	154,273		312		0.82	%
Subordinated debentures	40,533		1,183		5.84	%	40,696		1,190		5.85	%
Total interest-bearing liabilities	1,303,762		4,416		0.68	%	1,296,393		4,437		0.69	%
Noninterest-bearing deposits	284,455						245,057
Other noninterest-bearing liabilities	33,530						25,950
Total liabilities	$	1,621,747					$	1,567,400
Total stockholders' equity	157,928						141,869
Total stockholders' equity and liabilities	$	1,780,099					$	1,709,269
Net interest income (1)			$	33,733					$	30,673
Net interest spread (1)					3.82	%					3.56	%
Net interest margin (1)					3.98	%					3.71	%

Table of Contents

Rate/Volume Analysis

The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the three and six months ended ~~March 31,~~June 30, 2022 as compared to the same periods in 2021, allocated by rate and volume. Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.


(dollars in thousands)	(dollars in thousands)	March 31, 2022 Compared to 2021				(dollars in thousands)	2022 Compared to 2021
		Change in interest rate due to:					Three Months Ended June 30,				Six Months Ended June 30,
		Rate		Volume	Total		Rate		Volume	Total	Rate		Volume	Total
Interest income:	Interest income:					Interest income:
Due from banks	Due from banks	$	5	6	11	Due from banks	$	42	3	45	$	49	7	56
Federal funds sold	Federal funds sold	5		(6)	(1)	Federal funds sold	7		(5)	2	7		(6)	1
Investment securities(1)	Investment securities(1)	(255)		366	111	Investment securities(1)	60		133	193	169		135	304
Loans held for sale	Loans held for sale	1,331		(1,926)	(595)	Loans held for sale	1,882		(2,284)	(402)	1,487		(2,484)	(997)
Loans held for investment(1)	Loans held for investment(1)	(1,767)		2,757	990	Loans held for investment(1)	1,176		1,506	2,682	800		2,875	3,675
Total loans	Total loans	(436)		831	395	Total loans	3,058		(778)	2,280	2,287		391	2,678
Total interest income	Total interest income	$	(681)	1,197	516	Total interest income	3,167		(647)	2,520	$	2,512	527	3,039
Interest expense:	Interest expense:					Interest expense:
Interest bearing deposits	Interest bearing deposits	$	(491)	330	(161)	Interest bearing deposits	$	106	(98)	8	$	(222)	69	(153)
Money market and savings deposits	Money market and savings deposits	(532)		555	23	Money market and savings deposits	111		142	253	(2)		278	276
Time deposits	Time deposits	(125)		(14)	(139)	Time deposits	100		88	188	(79)		128	49
Total interest bearing deposits	Total interest bearing deposits	(1,148)		871	(277)	Total interest bearing deposits	317		132	449	(303)		475	172
Total borrowings	Total borrowings	830		(953)	(123)	Total borrowings	719		(782)	(63)	1,050		(1,236)	(186)
Subordinated debentures	Subordinated debentures	4		(6)	(2)	Subordinated debentures	(3)		(3)	(6)	(3)		(4)	(7)
Total interest expense	Total interest expense	(314)		(88)	(402)	Total interest expense	1,033		(653)	380	744		(765)	(21)
Interest differential	Interest differential	$	(367)	1,285	918	Interest differential	$	2,134	6	2,140	$	1,768	1,292	3,060

(1)Yields and net interest income are reflected on a tax-equivalent basis.

For the three months ended ~~March 31,~~June 30, 2022 as compared to the same period in 2021, tax-equivalent interest income increased ~~$516 thousand~~$2.5 million as favorable rate changes contributed $3.2 million, while unfavorable volume changes in average earning assets ~~contributed $1.2 million and unfavorable rate changes~~ reduced interest income by ~~$681~~$647 thousand. The favorable change in ~~interest income due to volume changes~~rates was driven ~~mostly from growth in~~by increased yield on loans held for sale (up 138 basis points) and loans held for investment (up 32 basis points). While the loans held for investment ~~portfolio, which~~average balances increased ~~$101.8~~$120.5 million, leading to a favorable volume impact on ~~average over~~interest income of $1.5 million, the ~~three month periods, while the~~decline in loans held for sale ~~portfolio decreased $106.6~~average balances of $80.6 million ~~on average over this period.~~had an unfavorable impact to interest income of $2.3 million as shown in the table above. Within the loans held for investment portfolio, average balances on commercial loans and leases were up ~~$170.5~~$171.1 million, and commercial real estate/construction loans were up ~~$62.0~~$91.3 million, while the average balance of PPP loans were down ~~$142.1~~$182.5 million as such loans continue to be forgiven by the SBA. Partially off-setting these favorable volume changes were unfavorable rate changes of 13 basis points and 9 basis points on investment securities and loans held for investment, reducing interest income by $255 thousand and $1.8 million, respectively. While a decline in volume on loans held for sale had a negative impact on interest income, the increase in the yield on loans held for sale had a $1.3 million positive impact on interest income.

On the funding side, interest expense ~~decreased $402~~increased $380 thousand due to the impact from rate hikes issued by the Fed, which were partially offset by volume declines ~~which offset the impact from volume increases.~~on borrowings. The cost of deposits were ~~down~~up modestly across the board, ~~having~~causing a ~~$1.1 million positive effect on~~$317 thousand increase to interest expense. The cost of interest-bearing deposits, money market and savings accounts and time deposits ~~declined 33~~increased 5 basis points, 87 basis points and 2013 basis points, respectively, while the cost of borrowings increased 85142 basis points. Money market/savings accounts and time deposit average balances increased $96.3 million, and $68.2 million, respectively, while interest-bearing deposits decreased $23.0 million on average, and borrowings were down $109.0 million on average.

Overall, the $2.1 million increase in net interest income from rate changes was the main reason for the overall increase in tax-equivalent net interest income of $2.1 million.

Table of Contents

For the six months ended June 30, 2022 as compared to the same period in 2021, tax-equivalent interest income increased $3.0 million as positive rate changes on average earning assets contributed $2.5 million and favorable volume changes helped to increase interest income by $527 thousand. The favorable change in interest income due to rate changes was driven mostly from growth in the loans held for sale (increase of 94 basis points) and the overall loans held for investment portfolio (increase of 11 basis points). This large increase in the yield on loans held for sale was the result of interest rates hovering at historical lows throughout much of 2021, but then as the Fed raised interest rates in 2022, the yield benefited from this action. While the overall 11 basis point increase in the yield on loans held for investment was largely driven by a 293 basis point increase in the yield on PPP loans as there was a higher rate of forgiveness of such loans in 2022 vs 2021, offset by declines in the yields on most other categories of loans held for investment. The $527 thousand positive impact that volume changes had to interest income was largely the result of loan average balance increases, which contributed $2.9 million to interest income, offset by a decline in the volume of loans held or sale which had an unfavorable impact of $2.5 million on interest income. The increase in loans held for investment average balances were led by an increase in commercial loans and leases of $170.8 million, commercial real estate loans/construction loans of $76.7 million, and residential loans held for investment of $31.5 million, offset somewhat by a $162.4 million decline in PPP loan balances as they continue to be forgiven by the SBA.

On the funding side, interest expense decreased $21 thousand. The cost of deposits was down, having a $303 thousand positive effect on interest expense. The cost of interest-bearing deposits and time deposits declined 14 basis points, and 2 basis points, while the rate on time deposits was relatively unchanged over the period, while the cost of borrowings decreased 75 basis points. Interest-bearing deposits, ~~and~~ money market and savings accounts, and time deposits increased ~~$45.5~~$11.1 million, $104.6 million, and ~~$113.0~~$30.0 million on average ~~while time deposits decreased $8.6 million on average,~~respectively, and borrowings overall were down ~~$167.6~~$138.1 million on ~~average. These~~ average, ~~balance changes led~~leading to a ~~$88~~$765 thousand decrease in interest expense.

Overall, the $1.8 million increase in interest income from rate changes, combined with the $1.3 million increase in volume changes, ~~contributed $1.2 million and out-paced the unfavorable rate changes~~let to ~~improve~~an improvement in tax-equivalent net interest income ~~by $918 thousand.~~

~~Table~~ of ~~Contents~~

$3.1 million.

Simulations of net interest income. We use a simulation model on a quarterly basis to measure and evaluate potential changes in our net interest income resulting from various hypothetical interest rate scenarios. Our model incorporates various assumptions that management believes to be reasonable, but which may have a significant impact on results such as:

•The timing of changes in interest rates;

•Shifts or rotations in the yield curve;

•Repricing characteristics for market rate sensitive instruments on the balance sheet;

•Differing sensitivities of financial instruments due to differing underlying rate indices;

•Varying timing of loan prepayments for different interest rate scenarios;

•The effect of interest rate floors, periodic loan caps and lifetime loan caps;

•Overall growth rates and product mix of interest-earning assets and interest-bearing liabilities.

Because of the limitations inherent in any approach used to measure interest rate risk, simulated results are not intended to be used as a forecast of the actual effect of a change in market interest rates on our results, but rather as a means to better plan and execute appropriate Asset / Liability Management (“ALM”) strategies.

Potential changes to our net interest income between a flat interest rate scenario and hypothetical rising and declining interest rate scenarios, measured over a one-year period as of ~~March 31,~~June 30, 2022 and 2021 are presented in the following table. The simulation assumes rate shifts occur upward and downward on the yield curve in even increments over the first twelve months (ramp), followed by rates held constant thereafter.

Table of Contents

Rate Ramp


		Estimated increase (decrease) in Net Interest Income For the Three Months Ended March 31,					Estimated increase (decrease) in Net Interest Income For the Three Months Ended June 30,
Changes in Market Interest Rates	Changes in Market Interest Rates	2022		2021		Changes in Market Interest Rates	2022		2021
+300 basis points over next 12 months	+300 basis points over next 12 months	0.93	%	3.83	%	+300 basis points over next 12 months	1.42	%	1.49	%
+200 basis points over next 12 months	+200 basis points over next 12 months	0.44	%	2.28	%	+200 basis points over next 12 months	1.18	%	0.82	%
+100 basis points over next 12 months	+100 basis points over next 12 months	(0.10)	%	1.06	%	+100 basis points over next 12 months	0.69	%	0.36	%
No Change	No Change					No Change
-100 basis points over next 12 months	-100 basis points over next 12 months	(0.15)	%	(1.56)	%	-100 basis points over next 12 months	(1.67)	%	(0.70)	%
-200 basis points over next 12 months	-200 basis points over next 12 months	(1.29)	%	(5.01)	%	-200 basis points over next 12 months	(3.77)	%	(2.68)	%

The above interest rate simulation suggests that the Corporation’s balance sheet is ~~liability~~asset sensitive as of ~~March 31,~~June 30, 2022. In its current position, the table indicates that a 100 basis point increase in interest rates would have a modestly ~~negative~~positive impact from rising rates on net interest income over the next 12 months and a more significant positive impact in a 200 and 300 basis point ~~increase as rates move above the loan floors.~~increase. The simulated exposure to a change in interest rates is contained, manageable and well within policy guidelines. The results continue to drive our funding strategy of increasing relationship-based accounts (core deposits) and utilizing term deposits to fund short to medium duration assets.

Simulation of economic value of equity. To quantify the amount of capital required to absorb potential losses in value of our interest-earning assets and interest-bearing liabilities resulting from adverse market movements, we calculate economic value of equity on a quarterly basis. We define economic value of equity as the net present value of our balance sheet’s cash flow, and we calculate economic value of equity by discounting anticipated principal and interest cash flows under the prevailing and hypothetical interest rate environments. Potential changes to our economic value of equity between a flat rate scenario and hypothetical rising and declining rate scenarios, measured as of ~~March 31,~~June 30, 2022 and 2021, are presented in the following table. The projections assume shifts upward and downward in the yield curve of 100, 200 and 300 basis points occurring immediately. We would note that starting in the first quarter of 2020 that our simulations in a downward parallel shift of the yield curve, interest and discount rates at the short-end of the yield curve are allowed to decline below 0%. Management has and continues to employ strategies to mitigate risk in these scenarios. Strategies include actively lowering deposit and funding rates as well as adding and maintaining the use of interest rate floors on floating rate loans.

~~Table of Contents~~


		Estimated increase (decrease) in Net Economic Value at March 31,					Estimated increase (decrease) in Net Economic Value at June 30,
Changes in Market Interest Rates	Changes in Market Interest Rates	2022		2021		Changes in Market Interest Rates	2022		2021
+300 basis points	+300 basis points	28	%	64	%	+300 basis points	11	%	61	%
+200 basis points	+200 basis points	22	%	48	%	+200 basis points	9	%	47	%
+100 basis points	+100 basis points	14	%	27	%	+100 basis points	7	%	27	%
No Change	No Change					No Change
-100 basis points	-100 basis points	(21)	%	(39)	%	-100 basis points	(13)	%	(40)	%
-200 basis points	-200 basis points	(55)	%	(97)	%	-200 basis points	(35)	%	(103)	%

This economic value of equity profile at ~~March 31,~~June 30, 2022 suggests that we would experience a positive effect from an increase in rates, and that the impact would become greater as rates continue to rise due to the duration of our interest-earning assets. Conversely, we would experience a negative effect from a decrease in rates. While an instantaneous shift in interest rates is used in this analysis to provide an estimate of exposure, we believe that a gradual shift in interest rates would have a much more modest impact. Since economic value of equity measures the discounted present value of cash flows over the estimated lives of instruments, the change in economic value of equity does not directly correlate to the degree that earnings would be impacted over a shorter time horizon.

The results of our net interest income and economic value of equity simulation analysis are purely hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted. For example, if the timing and magnitude of interest rate changes differ from that projected, our net interest income might vary significantly. Non-parallel yield curve shifts or changes in interest rate spreads would also cause our net interest income to be different from that projected. An increasing interest rate environment could reduce projected net interest income if deposits and other ~~short-term~~short-

Table of Contents

term interest-bearing liabilities reprice faster than expected or faster than our interest-earning assets. Actual results could differ from those projected if we grow interest-earning assets and interest-bearing liabilities faster or slower than estimated, or otherwise change its mix of products. Actual results could also differ from those projected if we experience substantially different repayment speeds in our loan portfolio than those assumed in the simulation model. Furthermore, the results do not take into account the impact of changes in loan prepayment rates on loan discount accretion. If prepayment rates were to increase on our loans, we would recognize any remaining loan discounts into interest income. This would result in a current period offset to declining net interest income caused by higher rate loans prepaying. Finally, these simulation results do not contemplate all the actions that we may undertake in response to changes in interest rates, such as changes to our loan, investment, deposit, funding or other strategies.

Finally, these simulation results do not contemplate all the actions that we may undertake in response to changes in interest rates, such as changes to our loan, investment, deposit, funding or other strategies.

Management has and continues to employ strategies to mitigate risk in the Net Interest Income and Economic Value simulations. Strategies include actively lowering deposit and funding rates, adding and maintaining interest rate floors on assets and lengthening liabilities in the low rate environment.

PROVISION FOR LOAN AND LEASE LOSSES

The provision for loan losses was $602 thousand for the three months ended June 30, 2022, compared to a $96 thousand provision for the three months June 30, 2021. The 2022 second quarter provision was the result of new loan growth as well as covering $695 thousand in charge-offs on small ticket equipment leases, partially offset by decreases in specific reserves on non-performing loans as the underlying credit quality improved.

The provision for loan losses of ~~$615 thousand~~$1.2 million for the ~~first quarter of~~six months ended June 30, 2022 increased ~~$16~~$522 thousand, or ~~2.67%~~75.1%, from the $695 thousand provision for loan losses recorded for the ~~first quarter of~~six months ended June 30, 2021. ~~The first quarter 2021 provision was calculated at the time~~While the COVID-19 pandemic was ~~intensifying locally and nationally and~~more relevant in the prior year, the current year provision was ~~therefore impacted by~~higher due to reserving for an increased ~~qualitative provisioning for the economic uncertainty as a result~~level of ~~the pandemic, while the first quarter 2022 provision reflects that certain financial and economic indicators have improved~~non-performing loans over the ~~last few periods,~~prior year combined with the ~~impact~~significant level of ~~a specific reserve applied against the non-performing~~ loan ~~relationship discussed below in the Asset Quality Summary section.~~

~~Table of Contents~~

growth year over year.

Asset Quality Summary

Asset quality remains a strong focus of management. Total non-performing loans were ~~$22.8~~$23.0 million as of ~~March 31,~~June 30, 2022, ~~relatively~~ unchanged from $23.0 million as of December 31, 2021. ~~As of March 31, 2022 there was a specific reserve of $2.3 million against a non-performing commercial loan relationship. Consequently the~~The ratio of non-performing assets to total assets ~~was elevated~~declined to ~~1.25%~~1.24% as of ~~March 31,~~June 30, 2022, ~~and~~from 1.34% as of December 31, 2021. Despite the near-term impact to these ratios resulting from this one loan relationship, management feels that overall asset quality remains strong. There were no properties in OREO as of March 31, 2022 and December 31, 2021.

Meridian realized net charge-offs of ~~0.04%~~0.03% of total average loans for the quarter ending ~~March 31,~~June 30, 2022, up from the quarter ended December 31, 2021 level of 0.00%. Charge-offs amounted to ~~$566~~$696 thousand for the quarter ending ~~March 31,~~June 30, 2022, while recoveries were ~~$19~~$73 thousand during this quarter. Nearly all of the charge-offs for the quarter ending ~~March 31,~~June 30, 2022 were from small ticket equipment ~~leases.~~leases, as were the majority of recoveries in the quarter. The ratio of allowance for loan losses to total loans held for investment, excluding loans at fair value and PPP loans (a non-GAAP measure, see reconciliation in the Appendix), was ~~1.38%~~1.27% as of ~~March 31,~~June 30, 2022 and 1.46% as of December 31, 2021. As of June 30, 2022 there were specific reserves of $2.8 million against a non-performing loans, down from $3.2 million as of December 31, 2021, due to improvement in the underlying credit quality for certain loans.

As of ~~March 31,~~June 30, 2022, the Corporation had ~~$3.4~~$3.9 million of troubled debt restructurings (“TDRs”), of which ~~$3.0~~$3.7 million were in compliance with the modified terms and excluded from non-performing loans and leases. As of December 31, 2021, the Corporation had $3.8 million of TDRs, of which $3.4 million were in compliance with the modified terms, and were excluded from non-performing loans and leases. As of ~~March 31,~~June 30, 2022, the Corporation had a recorded investment of ~~$25.2~~$26.1 million of impaired loans and leases which included ~~$3.4~~$3.9 million of TDRs, while as of December 31, 2021, the Corporation had a recorded investment of $25.8 million of impaired loans and leases which included $3.8 million of ~~TDRs,~~

~~while as of December 31, 2021.~~TDRs.

The Corporation continues to be diligent in its credit underwriting process and proactive with its loan review process, including the engagement of the services of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.

4449

Table of Contents

Nonperforming Assets and Related Ratios


		As of							As of
		March 31,			December 31,				June 30,			December 31,
(dollars in thousands)	(dollars in thousands)	2022			2021			(dollars in thousands)	2022			2021
Non-performing assets:	Non-performing assets:							Non-performing assets:
Nonaccrual loans:	Nonaccrual loans:							Nonaccrual loans:
Real estate loans:	Real estate loans:							Real estate loans:

Home equity lines and loans	Home equity lines and loans	999			911			Home equity lines and loans	1,038			911
Residential mortgage	Residential mortgage	2,412			2,398			Residential mortgage	2,052			2,398
Total real estate loans	Total real estate loans	3,411			3,309			Total real estate loans	3,090			3,309
Commercial and industrial	Commercial and industrial	18,749			18,801			Commercial and industrial	18,398			18,801
Small business loans	Small business loans	666			666			Small business loans	1,401			666
Leases	Leases	—			212			Leases	95			212
Total nonaccrual loans	Total nonaccrual loans	$	22,826		$	22,988		Total nonaccrual loans	$	22,984		$	22,988
Total non-performing loans	Total non-performing loans	$	22,826		$	22,988		Total non-performing loans	$	22,984		$	22,988
Total non-performing assets	Total non-performing assets	$	22,826		$	22,988		Total non-performing assets	$	22,984		$	22,988

Troubled debt restructurings:	Troubled debt restructurings:							Troubled debt restructurings:
TDRs included in non-performing loans	TDRs included in non-performing loans	358			361			TDRs included in non-performing loans	197			361
TDRs in compliance with modified terms	TDRs in compliance with modified terms	3,007			3,446			TDRs in compliance with modified terms	3,679			3,446
Total TDRs	Total TDRs	$	3,365		3,807			Total TDRs	$	3,876		3,807

Asset quality ratios:	Asset quality ratios:							Asset quality ratios:
Non-performing assets to total assets	Non-performing assets to total assets	1.25		%	1.34		%	Non-performing assets to total assets	1.24		%	1.34		%
Non-performing loans to:	Non-performing loans to:							Non-performing loans to:
Total loans and leases	Total loans and leases	1.51		%	1.57		%	Total loans and leases	1.46		%	1.57		%
Total loans held-for-investment	Total loans held-for-investment	1.59		%	1.66		%	Total loans held-for-investment	1.51		%	1.66		%
Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)	Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)	1.67		%	1.80		%	Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)	1.55		%	1.80		%
Allowance for loan losses to:	Allowance for loan losses to:							Allowance for loan losses to:
Total loans and leases	Total loans and leases	1.24		%	1.28		%	Total loans and leases	1.19		%	1.28		%
Total loans held-for-investment	Total loans held-for-investment	1.31		%	1.35		%	Total loans held-for-investment	1.24		%	1.35		%
Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)	Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)	1.38		%	1.46		%	Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)	1.27		%	1.46		%
Non-performing loans	Non-performing loans	82.48		%	81.60		%	Non-performing loans	81.82		%	81.60		%

Total loans and leases	Total loans and leases	$	1,513,164		1,467,339			Total loans and leases	$	1,577,831		1,467,339
Total loans and leases held-for-investment	Total loans and leases held-for-investment	$	1,431,906		1,386,457			Total loans and leases held-for-investment	$	1,518,893		1,386,457
Total loans and leases held-for-investment (excluding loans at fair value and PPP loans)	Total loans and leases held-for-investment (excluding loans at fair value and PPP loans)	$	1,364,851		1,280,591			Total loans and leases held-for-investment (excluding loans at fair value and PPP loans)	$	1,481,220		1,280,591
Allowance for loan and lease losses	Allowance for loan and lease losses	$	18,826		18,758			Allowance for loan and lease losses	$	18,805		18,758

(1) The allowance for loan losses to total loans held-for-investment (excluding loans at fair value and PPP loans) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” above for a reconciliation of this measure to its most comparable GAAP measure.

4550

Table of Contents

NON-INTEREST INCOME

Three Months Ended ~~March 31,~~June 30, 2022 Compared to the Same Period in 2021

Total non-interest income for the ~~first quarter of~~three months ended June 30, 2022 was ~~$13.1~~$10.4 million, down ~~$13.9~~$11.3 million or ~~51.6%~~52.1% from the comparable period in 2021. This decrease in non-interest income came from our mortgage segment. Mortgage banking net revenue decreased ~~$17.0~~$12.5 million or ~~70.6%~~64.3% over the ~~first quarter of~~three months ended June 30, 2021, resulting from decreased levels of mortgage loan originations as rising interest rates and lack of housing inventory has had an impact on mortgage banking activity. Our mortgage segment originated ~~$323.8~~$332.4 million in loans during the ~~first quarter of~~three months ended June 30, 2022, a decrease of ~~$401.2~~$284.2 million, or ~~55.3%~~46.1%, from the ~~first quarter of~~three months ended June 30, 2021. The changes in the fair value of derivative instruments and loans held for sale increased a combined ~~$3.5 million~~ over the period. ~~Net hedging~~Hedging activity ~~declined as the~~led to a net gain ~~decreased $1.4~~increase of $2.4 million for the ~~first quarter of~~three months ended June 30, 2022.

~~Net revenue from the sales of~~ SBA ~~7(a) loans increased $1.3~~loan income decreased $1.1 million as ~~$25.2~~$12.8 million in loans were sold infor the ~~first quarter of~~three months ended June 30, 2022, compared to ~~$13.0~~$13.5 million in loans sold for the three months ended June 30, 2021. In addition to the lower volume of SBA loans sold in the ~~first quarter of 2021, an increase of nearly 93.0%. This represents~~current period, the ~~5th straight quarter of net revenue from the sales of SBA 7(a) loans of at least $1.2 million.~~margin on sale was lower, and amortization and impairment was up due to early payoffs and market conditions. Wealth management revenue increased ~~$168~~$91 thousand year-over-year due to ~~an increase of $166.8 million in assets under management over this period, which benefit from the more~~ favorable market ~~conditions, as discussed above.~~conditions. Other fee income was up ~~$173~~$68 thousand or ~~16.1%~~6.4% from the ~~first quarter of 2021,~~three months ended June 30, 2022, to ~~$1.2~~$1.1 million, due to increases in wire fees, title fee income, and servicing fee income.

Six Months Ended June 30, 2022 Compared to the Same Period in 2021

Total non-interest income for the six months ended June 30, 2022 was $23.5 million, down $25.3 million or 51.8% from the comparable period in 2021. This decrease in non-interest income came from our mortgage segment. Mortgage banking net revenue decreased $29.5 million or 67.8% over the six months ended June 30, 2021, resulting from decreased levels of mortgage loan originations as rising interest rates and lack of housing inventory has had an impact on mortgage banking activity. Our mortgage segment originated $656.1 million in loans during the six months ended June 30, 2022, a decrease of $685.4 million, or 51.1%, from the six months ended June 30, 2021. The changes in the fair value of derivative instruments and loans held for sale increased a combined $4.0 million over the period. Net hedging activity increased as the net gains were up $955 thousand for the six months ended June 30, 2022.

Net revenue from the sales of SBA 7(a) loans increased $222 thousand with $38.0 million in loans sold for the six months ended June 30, 2022 compared to $26.6 million sold for the six months ended June 30, 2021, an increase of 42.9%. While the volume of SBA loans sold period over period was up, the margin on sales was down. Wealth management revenue increased $259 thousand year-over-year due the more favorable market conditions. Other fee income was up $253 thousand or 11.9%, to $2.4 million for the six months ended June 30, 2022, due to increases in wire fees, title fee income, and servicing fee income.

NON-INTEREST EXPENSE

Three Months Ended ~~March 31,~~June 30, 2022 Compared to the Same Period in 2021

Total non-interest expense for the ~~first quarter of~~three months ended June 30, 2022 was ~~$21.4~~$19.7 million, down ~~$6.8~~$6.5 million or ~~24.2%~~24.9%, from the comparable period in 2021. The decrease in non-interest expense is largely attributable to a decrease in salaries and employee benefits expense, which decreased ~~$6.8~~$7.3 million or ~~30.9%~~36.1%, from the comparable period in 2021. ~~Of this~~This decrease ~~$7.5 million~~ relates to the mortgage segment, ~~while there was an increase of $680 thousand for the bank~~which had reduced fixed and ~~wealth segments due to an increase of 30 in FTE’s and a higher level of stock-based compensation expense.~~variable based compensation.

Advertising and promotion expense increased ~~$201~~$268 thousand, or ~~25.6%~~29.1%, over the comparable period in 2021 as the result of a renewed and focused priority placed on business development and community outreach efforts throughout the Meridian organization. In the ~~first~~second quarter of 2022 the easing of COVID-19 restrictions has provided our team members with much better opportunities to meet with customers and prospective customers as they were accustomed to pre-pandemic.

Information technology expense increased ~~$285~~$264 thousand, or ~~67.1%~~56.9%, to ~~$710~~$728 thousand for the ~~first quarter of~~three months ended June 30, 2022. Meridian continued with our strategy to invest in technology that focuses on improving back-office efficiencies through automation and workflow processes. In addition, with a focus on cloud-based computing, IT has improved the scalability of storage; reduced the maintenance process; and eliminated the need and cost for further servers. ~~Other~~

Table of Contents

Six Months Ended June 30, 2022 Compared to the Same Period in 2021

Total non-interest expense for the six months ended June 30, 2022 was $41.1 million, down $13.4 million or 24.5%, from the comparable period in 2021. The decrease in non-interest expense is largely attributable to a decrease in salaries and employee benefits expense, which is down $14.1 million or 33.4%, from the comparable period in 2021. Of this decrease, $12.6 million relates to the mortgage segment, which recognized decreased ~~$382~~and variable compensation. Offsetting this decrease somewhat was an increase of $2,907 thousand for the bank and wealth segments due to an increase in FTEs and a higher level of stock-based compensation expense.

Advertising and promotion expense increased $468 thousand, or ~~18.7%~~27.4%, over the comparable period in 2021 as the result of a renewed and focused priority placed on business development and community outreach efforts as noted above. Information technology expense increased $549 thousand, or 61.8%, to ~~$1.7~~$1.4 million for the ~~first quarter of~~six months ended June 30, 2022, ~~largely due~~as Meridian continued with our strategy to ~~a reduction~~invest in ~~a reserve for mortgage loan repurchases.~~technology that focuses on improving back-office efficiencies through automation and workflow processes.

INCOME TAXES

Income tax expense for the three months ended ~~March 31,~~June 30, 2022 was ~~$1.6~~$1.7 million, as compared to ~~$3.1~~$2.5 million for the same period in 2021. The decrease in income tax expense was attributable to the decrease in earnings, period over period. Our effective tax rate was ~~21.9%~~22.4% for the ~~first quarter of~~three months ended June 30, 2022 and 23.6% for the ~~first quarter of~~three months ended June 30, 2021.

Income tax expense for the six months ended June 30, 2022 was $3.3 million, as compared to $5.7 million for the same period in 2021. The decrease in income tax expense was attributable to the decrease in earnings, period over period. Our effective tax rate was 22.1% for the six months ended June 30, 2022 and 23.6% for the six months ended June 30, 2021.

BALANCE SHEET ANALYSIS

As of ~~March 31,~~June 30, 2022, total assets were ~~$1.8~~$1.9 billion, an increase of ~~$118.1~~$139.6 million, or ~~6.9%~~8.1%, from December ~~31, 2021. Total assets increased $87.6 million from March~~ 31, 2021. This growth in assets over ~~both periods compared~~the prior period was due to loan portfolio growth, as discussed ~~further~~ below.

~~Table of Contents~~

Portfolio loans grew ~~$45.4~~$132.4 million, or ~~3.3%~~9.6%, to ~~$1.4~~$1.5 billion as of ~~March 31,~~June 30, 2022, from $1.4 billion as of December 31, 2021. Overall portfolio loan growth, excluding PPP loans, was ~~6.5% quarter-over-quarter,~~15.4% since December 31, 2021, or ~~26%~~31% on an annualized basis for 2022. Commercial loans increased ~~$25.0~~$41.9 million, or ~~8.5%~~14.3%, commercial real estate loans increased ~~$12.9~~$30.3 million, or ~~2.4%~~5.6%, construction loans increased ~~$28.1~~$41.1 million, or ~~20.8%~~30.4%, residential real estate loans held in portfolio increased ~~$10.3~~$45.8 million, or ~~15.1%~~66.9%, and lease financings increased ~~$13.7~~$28.8 million, or ~~14.7%~~30.9% from December 31, 2021. Partially offsetting the growth in portfolio loans was a decrease of ~~$38.6~~$66.8 million, or ~~43.7%~~75.7%, in PPP loan ~~balances.~~balances as such loans continue to be paid off by the SBA.

Deposits were $1.6 billion as of ~~March 31,~~June 30, 2022, up ~~$118.4~~$121.6 million, or ~~8.2%~~8.4%, from December 31, 2021. Non-interest bearing deposits increased ~~$16.9~~$17.4 million, or ~~6.1%~~6.3%, from December 31, 2021 due to strong business development efforts.

Interest-bearing checking accounts decreased ~~$16.0~~$63.0 million, or ~~5.9%~~23.5%, while money market accounts/savings accounts combined ~~decreased $9.5~~increased $31.3 million, or ~~1.4%~~4.5%, since December 31, 2021. Certificates of deposits increased ~~$127.0~~$135.9 million, or ~~61.7%~~66.0%, from December 31, 2021, as such deposits were utilized as an alternative source of ~~cost effective~~cost-effective wholesale funding.

Capital

Consolidated stockholders’ equity of the Corporation was ~~$157.7~~$156.1 million, or ~~8.6%~~8.4% of total assets as of ~~March 31,~~June 30, 2022, as compared to $165.4 million, or 9.7% of total assets as of December 31, 2021. The change in stockholders’ equity is the result of year-to-date net income of ~~$5.5~~$5.9 million, offset by dividends of $7.3 million paid as well as a ~~$6.4~~$9.9 million decline in accumulated other comprehensive income (loss) from the investment security portfolio due to changes in interest rates over this period.

As of ~~March 31,~~June 30, 2022, the Tier 1 leverage ratio was ~~9.10%~~8.87% for the Corporation and ~~11.20%~~10.86% for the Bank, the Tier 1 risk-based capital and common equity ratios were ~~10.09%~~9.79% for the Corporation and ~~12.41%~~11.98% for the Bank, and total risk-based capital was ~~13.91%~~13.50% for the Corporation and ~~13.76%~~13.33% for the Bank. Based on these capital ratio levels, we remain above the Community Bank Leverage Ratio ("CBLR") requirement of 8%. ~~Quarter-end~~Period end numbers show a tangible common equity to

Table of Contents

tangible assets ratio (a non-GAAP measure) of ~~8.40%~~8.22% for the Corporation and ~~10.40%~~10.18% for the Bank. Tangible book value per share (a non-GAAP measure) was ~~$25.04~~$25.16 as of ~~March 31,~~June 30, 2022, compared with $26.37 as of December 31, 2021. A reconciliation of these non-GAAP measures is included above.

The following table presents the Corporation’s capital ratios and the minimum capital requirements to be considered “well capitalized” by regulators as of ~~March 31,~~June 30, 2022 and December 31, 2021:


		March 31, 2022									June 30, 2022
		Actual				To Be Well Capitalized Under CBLR Framework					Actual				To Be Well Capitalized Under CBLR Framework
(dollars in thousands)	(dollars in thousands)	Amount		Ratio		Amount		Ratio		(dollars in thousands)	Amount		Ratio		Amount		Ratio
Tier 1 capital (to average assets)	Tier 1 capital (to average assets)									Tier 1 capital (to average assets)
Corporation	Corporation	$	159,154	9.10	%	$	139,869	8.00	%	Corporation	$	161,066	8.87	%	$	163,434	9.00	%
Bank	Bank	195,818		11.20	%	139,867		8.00	%	Bank	197,192		10.86	%	163,432		9.00	%


											December 31, 2021
		December 31, 2021									Actual				To Be Well Capitalized Under CBLR Framework
(dollars in thousands)	(dollars in thousands)	Actual				To Be Well Capitalized Under CBLR Framework				(dollars in thousands)	Amount		Ratio		Amount		Ratio
Tier 1 capital (to average assets)	Tier 1 capital (to average assets)									Tier 1 capital (to average assets)
Corporation	Corporation	$	160,379	9.39	%	$	136,621	8.00	%	Corporation	$	160,379	9.39	%	$	136,621	8.00	%
Bank	Bank	196,506		11.51	%	136,620		8.00	%	Bank	196,506		11.51	%	136,620		8.00	%

Community banks have long raised concerns with bank regulators about the regulatory burden, complexity, and costs associated with certain provisions of the Basel III Rule. In response, Congress provided an “off-ramp” for institutions, like us, with total consolidated assets of less than $10 billion. Section 201 of the Regulatory Relief Act instructed the federal banking regulators to establish a single "Community Bank Leverage Ratio" (“CBLR”) of between 8 and 10%. Under the final rule, a community banking organization is eligible to elect the new framework if it has: less than $10 billion in total

~~Table of Contents~~

consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9%~~.The~~ . The Corporation is exempt from CBLR. The bank regulatory agencies temporarily lowered the CBLR to 8% as a result of the COVID-19 pandemic.

Liquidity

Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding. In addition, as part of its liquidity management, Meridian maintains a segment of commercial loan assets that are comprised of shared national credits (“SNCs”), which have a national market and can be sold in a timely manner. Meridian’s available liquidity, which totaled ~~$331.9~~$286.6 million at ~~March 31,~~June 30, 2022, compared to $263.6 million at December 31, 2021, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.

In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Through its relationship at the Federal Reserve, Meridian had available credit of approximately ~~$3.2~~$11.5 million at ~~March 31,~~June 30, 2022. At ~~March 31,~~June 30, 2022, Meridian had no borrowings from the Federal Reserve. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of ~~March 31,~~June 30, 2022, Meridian’s maximum borrowing capacity with the FHLB was ~~$524.3~~$484.1 million. At ~~March 31,~~June 30, 2022, Meridian had borrowed ~~$36.1~~$59.1 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling ~~$102~~$56.1 million against its available credit lines. At ~~March 31,~~June 30, 2022, Meridian also had available $39 million of unsecured federal funds lines of credit with other financial institutions as well as ~~$162.8~~$188.4 million of available short or long term funding through the Certificate of Deposit Account Registry Service (“CDARS”) program and ~~$378.3~~$357.3 million of available short or long term funding through brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.

Table of Contents

Discussion of Segments

As of ~~March 31,~~June 30, 2022, the Corporation has three principal segments as defined by FASB ASC 280, “Segment Reporting.” The segments are Banking, Mortgage Banking and Wealth Management (see Note 10 in the accompanying Notes to Unaudited Consolidated Financial Statements).

The Banking Segment recorded income before tax of ~~$8.2~~$6.9 million and $15 million for the three and six months ended ~~March 31,~~June 30, 2022, as compared to income before tax of ~~$7.3~~$7.7 million and $15 million for the same ~~period~~periods in 2021. The Banking Segment provided ~~115.2%~~89.7% and 101.9% of the Corporation’s pre-tax profit for the three and six month ~~period~~periods ended ~~March 31,~~June 30, 2022, as compared to ~~54.8%~~71.4% and 62.2% for the same period in 2021.

The Wealth Management Segment recorded income before tax of ~~$519~~$749 thousand and $1.3 million for the three and six months ended ~~March 31,~~June 30, 2022, as compared to income before tax of ~~$227~~$376 thousand and $604 thousand for the same ~~period~~periods in 2021. The increase in income in this segment came from an increase in customer based as the number of accounts grew 2.5% and 4.5%, for the three and six months ended June 30, 2022, respectively.

The Mortgage Banking Segment recorded income before tax of $41 thousand and a loss before tax of ~~$1.6~~1.6 million for the three and six months ended ~~March 31,~~June 30, 2022, as compared to income before tax of ~~$5.8~~$2.7 million and $8.5 million for the same periods in 2021. Mortgage Banking income and expenses related to loan originations and sales ~~increased~~decreased due to ~~higher~~lower origination volume.

Off Balance Sheet Risk

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and loan repurchase commitments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement. Total commitments to extend credit at ~~March 31,~~June 30, 2022 were ~~$475.2~~$488.6 million, as compared to $486.6 million at December 31, 2021.

Standby letters of credit are conditional commitments issued by the Corporation to a customer for a third party. Such standby letters of credit are issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is similar to that involved in granting loan facilities to customers. The Corporation’s obligation under standby letters of credit at ~~March 31,~~June 30, 2022 amounted to ~~$23.2~~$22.9 million, as compared to $26.0 million at December 31, 2021.

~~Table of Contents~~

Estimated fair values of the Corporation’s off-balance sheet instruments are based on fees and rates currently charged to enter into similar loan agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Since fees and rates charged for off-balance sheet items are at market levels when set, there is no material difference between the stated amount and the estimated fair value of off-balance sheet instruments.

In certain circumstances the Corporation may be required to repurchase residential mortgage loans from investors under the terms of loan sale agreements. Generally, these circumstances include the breach of representations and warranties made to investors regarding borrower default or early payment, as well as a violation of the applicable federal, state, or local lending laws. The Corporation agrees to repurchase loans if the representations and warranties made with respect to such loans are breached. Based on the obligations described above, the Corporation repurchased ~~four~~two loans totaling ~~$906~~$612 thousand for the three months ended ~~March 31,~~June 30, 2022, and six loans totaling $1.5 million for the six months ended June 30, 2022, and repurchased ~~one loan~~three loans in the amount of ~~$154~~$446 thousand for the three and six months ended ~~March 31,~~June 30, 2021.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

See the discussion of quantitative and qualitative disclosures about market risks in “Management’s Discussion and Analysis of Results of Operations – "Analyses of Interest Rates and Interest Differential,” “Rate/Volume Analysis,” and "Rate Ramp" in this Quarterly Report on Form 10-Q.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Table of Contents

Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, the Corporation’s CEO and CFO have concluded that the Corporation’s disclosure controls and procedures were effective as of ~~March 31,~~June 30, 2022 to ensure that the information required to be disclosed by the Corporation in the reports that the Corporation files or submits under the Exchange Act is recorded, processed, summarized, and reported completely and accurately within the time periods specified in SEC rules and forms.

Changes in Internal Control Over Financial Reporting

There was no change in the Corporation’s internal control over financial reporting identified during the quarter ended ~~March 31,~~June 30, 2022 that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

4955

Table of Contents

PART II–OTHER INFORMATION

Item 1. Legal Proceedings.

Item 1A. Risk Factors.

There have been no material changes in the risk factors faced by the Corporation from those disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table presents the shares repurchased by the Corporation during the second quarter of 2022.


	Issuer Purchases of Equity Securities
				Total Number of	Maximum Number
				Shares Purchased	of Shares that May
				as Part of Publicly	Yet Be Purchased
	Total Number of	Average Price Paid		Announced Plans or	Under the Plan or
Period	Shares Purchased	Per Share		Programs (1)	Programs
April 1, 2022 to April 30, 2022	19,042	$	31.71	19,042	487,463
May 1, 2022 to May 31, 2022	25,664		31.48	25,664	487,463
June 1, 2022 to June 30, 2022	52,679		30.33	52,679	487,463
Total	97,385	$	31.14	97,385	487,463

(1) On August 30, 2021, the Corporation announced a stock repurchase plan pursuant to which the Corporation may repurchase up to $20 million of the company’s outstanding common stock, par value $1.00 per share. Stock will be purchased from time to time in the open market or through privately negotiated transactions, or otherwise, at the discretion of management of the company in accordance with legal requirements.

(2) As of June 30, 2022, the maximum number of shares remaining authorized for repurchase was approximately 487,463, based on funds remaining under the plan of approximately $14.8 million and a share price of $30.30 as of June 30, 2022.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.


The exhibits filed or incorporated by reference as part of this report are listed in the Exhibit Index, which appears at page 5157.

5056

Table of Contents

EXHIBIT INDEX


Exhibit Number						Description
2.1						Plan of Merger and Reorganization dated April 26, 2018 by and between Registrant, Bank and Meridian Interim Bank, filed as Exhibit 2.1 to Form 8-K on August 24, 2018 and incorporated herein by reference.
3.1						Amended Articles of Incorporation of Registrant, filed herewith.
3.2						Bylaws of Registrant, filed as Exhibit 3.2 to Form 8-K on August 24, 2018 and incorporated herein by reference.
4.2						Indenture, dated as of December 18, 2019, between Meridian Corporation, as Issuer, and U.S. Bank National Association, as Trustee, incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-K filed with the SEC on December 18, 2019.
4.3						Form of 5.375% Subordinated Note due 2029 (included as Exhibit A-1 and Exhibit A-2 to the Indenture incorporated by reference as Exhibit 4.2 hereto), filed with the SEC on December 18, 2019.
31.1						Rule 13a-14(a)/ 15d-14(a) Certification of the Principal Executive Officer, filed herewith.
31.2						Rule 13a-14(a)/ 15d-14(a) Certification of the Principal Financial Officer, filed herewith.
32						Section 1350 Certifications, filed herewith.
101.INS						XBRL Instance Document – The instance document does not appear in the interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH						Inline XBRL Taxonomy Extension Schema Document
101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB						Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 104						Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

5157

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date:	~~May 10,~~August 9, 2022	Meridian Corporation

		By:	/s/ Christopher J. Annas
			Christopher J. Annas President and Chief Executive Officer (Principal Executive Officer)

		By:	/s/ Denise Lindsay
			Denise Lindsay Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

5258


	As of March 31, 2022				As of December 31, 2021
(dollars in thousands)	Recorded investment		Principal balance	Related allowance	Recorded investment	Principal balance	Related allowance
Impaired loans with related allowance:
Commercial and industrial	$	16,466	16,644	3,804	17,147	17,310	2,900
Small business loans	666		666	376	666	666	376
Home equity lines and loans	—		—	—	—	—	—
Residential mortgage	—		—	—	—	—	—
Total	$	17,132	17,310	4,180	17,813	17,976	3,276
Impaired loans without related allowance:
Commercial mortgage	$	3,540	3,545	—	3,556	3,559	—
Commercial and industrial	433		505	—	214	269	—
Small business loans	110		110	—	126	126	—
Home equity lines and loans	999		1,033	—	905	935	—
Residential mortgage	1,795		1,795	—	1,797	1,797	—
Construction	1,206		1,206	—	1,206	1,206	—
Leases	—		—	—	212	212	—
Total	8,083		8,194	—	8,016	8,104	—
Grand Total	$	25,215	25,504	4,180	25,829	26,080	3,276