UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2021~~2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-39716

GCM Grosvenor Inc.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

85-2226287

(State or Other Jurisdiction of Incorporation or Organization)

(IRS Employer Identification No.)

900 North Michigan Avenue, Suite 1100

Chicago, IL

60611

(Address of principal executive offices)

(Zip Code)

312-506-6500

(Registrant's telephone number, including area ~~code~~code)

N/A

(Former Name, Former Address and Former Fiscal Year if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Class A common stock, $0.0001 par value per share	GCMG	The Nasdaq Stock Market LLC
Warrants to purchase shares of Class A common stock	GCMGW	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐☒
Non-accelerated filer	☒☐	Smaller reporting company	☐
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of November ~~10, 2021,~~4, 2022, there were ~~44,036,239~~42,238,879 shares of the registrant’s Class A common stock, par value $0.0001 per share, outstanding and 144,235,246 shares of the registrant’s Class C common stock, par value $0.0001 per share, outstanding.

Table of Contents


		Page
Part I - Financial Information
Item 1.	Financial Statements (unaudited)	4
	Condensed Consolidated Statements of Financial Condition as o f ~~September 3~~0 ~~, 2021~~of September 30, 2022 and December 31, ~~2020~~2021	4
	Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, ~~2021~~2022 and ~~2020~~2021	5
	Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, ~~2021~~2022 and ~~2020~~2021	6
	Condensed Consolidated Statements of Equity (Deficit) for the Three and Nine Months Ended September 30, ~~2021~~2022 and ~~2020~~2021	7
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, ~~2021~~2022 and ~~2020~~2021	9
	Notes to Condensed Consolidated Financial Statements	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2829
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	4749
Item 4.	Controls and Procedures	4749

Part II - Other Information
Item 1.	Legal Proceedings	4849
Item 1A.	Risk Factors	4849
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4950
Item 3.	Defaults Upon Senior Securities	4950
Item 4.	Mine Safety Disclosures	4950
Item 5.	Other Information	4950
Item 6.	Exhibits	5051
Signatures		5152

BASIS OF PRESENTATION

As used in this Quarterly Report on Form 10-Q, unless as the context requires otherwise, as used herein, references to “GCM,” the “Company,” “we,” “us,” and “our,” and similar references refer collectively to GCM Grosvenor Inc. and its consolidated subsidiaries.

Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to:

•“AUM” are to assets under management;

•“~~Business Combination” or “Transaction” are to the transactions contemplated by the Transaction Agreement;~~

•“CFAC” are to CF Finance Acquisition Corp., a Delaware corporation;

•~~“CF Sponsor” are to CF Finance Holdings, LLC, a Delaware limited liability company;~~

•“clients” are to persons who invest in our funds, even if such persons are not deemed clients of our registered investment adviser subsidiaries for purposes of the Investment Advisers Act 1940, as amended;

•“Class A common stock” are to our Class A common stock, par value $0.0001 per share;

•“Class B common stock” are to our Class B common stock, par value $0.0001 per share;

•“Class C common stock” are to our Class C common stock, par value $0.0001 per share;

•“FPAUM” are to fee-paying AUM;

•“GCMG” are to GCM Grosvenor Inc., which was incorporated in Delaware as a wholly owned subsidiary of Grosvenor Capital Management Holdings, LLLP, formed for the purpose of completing the Transaction. Pursuant to the Transaction, Grosvenor Capital Management Holdings, LLLP cancelled its shares in GCM Grosvenor Inc. no longer making GCM Grosvenor Inc. a wholly owned subsidiary of Grosvenor Capital Management Holdings, LLLP;

•“GCM Grosvenor” are to GCMH, its subsidiaries, and GCM, L.L.C.;

•“GCM V” are to GCM V, LLC, a Delaware limited liability company;

•“GCMH” are to Grosvenor Capital Management Holdings, LLLP, a Delaware limited liability limited partnership;

•“GCM Funds” and “our funds” are to GCM Grosvenor’s specialized funds and customized separate accounts;

•“~~GCMHGP LLC” are to GCMH GP, L.L.C., a Delaware limited liability company;~~

•“GCMH Equityholders” are to Holdings, Management LLC, Holdings II and ~~Holdings II;~~Progress Subsidiary;

•“Grosvenor common units” are to units of partnership interests in GCMH entitling the holder thereof to the distributions, allocations, and other rights accorded to holders of partnership interests in ~~GCMH following the Grosvenor Redomicile and LLLPA Amendment;~~GCMH;

•“Holdings” are to Grosvenor Holdings, L.L.C., an Illinois limited liability company;

•“Holdings II” are to Grosvenor Holdings II, L.L.C., a Delaware limited liability company;

•“IntermediateCo” are to GCM Grosvenor Holdings, LLC (formerly known as CF Finance Intermediate Acquisition, LLC), a Delaware limited liability company;

•“Management LLC” are to GCM Grosvenor Management, LLC, a Delaware limited liability company;

•“Mosaic” are to Mosaic Acquisitions 2020, L.P.;

•“Mosaic Transaction” are to a transaction, effective January 1, 2020, by which GCMH and its affiliates transferred certain indirect partnerships interests related to historical investment funds managed by GCMH and its affiliates to Mosaic;

•“NAV” are to net asset value;

•“Progress Subsidiary” are to GCM Progress Subsidiary LLC, a Delaware limited liability company;

•“Transaction” are to the transactions contemplated by the Transaction Agreement;

•“Transaction Agreement” are to the definitive transaction agreement, dated as of August 2, 2020, by and among CFAC, IntermediateCo, ~~the~~ CF ~~Sponsor,~~Finance Holdings, LLC, a Delaware limited liability company, GCMH, the GCMH Equityholders, ~~GCMHGP LLC,~~GCMH GP, L.L.C., GCM V and us;

•~~“underlying funds” are to the investment vehicles managed by third-party investment managers in which GCM Funds invest;~~ and

•“TRA Parties” are to the GCMH LLLP Equityholders, and their successors and assigns with respect to the Tax Receivable Agreement (“TRA”).

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including, but not limited to, statements regarding our future results of operations or financial condition; business strategy and plans; market opportunity; changes to government regulations and our ability to comply with new or ongoing requirements; and expectations regarding the impact of COVID-19 and global economic conditions may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “forecasts,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to statements regarding our future results of operations and financial position, industry and business trends, equity compensation, business strategy, plans, market growth and our objectives for future operations.

The forward-looking statements in this Quarterly Report on Form 10-Q are only current expectations and predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the historical performance of GCM Grosvenor’s funds may not be indicative of GCM Grosvenor’s future results; risks related to redemptions and termination of engagements; the effect of the COVID-19 pandemic on GCM Grosvenor’s business; the variable nature of GCM Grosvenor’s revenues; competition in GCM Grosvenor’s industry; effects of government regulation or compliance failures; market, geopolitical and economic ~~conditions;~~conditions, including rising inflation and interest rates; the potential or actual outbreak of war or other hostilities, such as Russia’s invasion of Ukraine in February 2022; identification and availability of suitable investment opportunities; risks related to the performance of GCM Grosvenor’s investments; and the other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2020, as amended,~~2021 and other filings with the Securities and Exchange Commission. The forward-looking statements in this Quarterly Report on Form 10-Q are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

You should read this Quarterly Report on Form 10-Q and the documents that we reference in this Quarterly Report on Form 10-Q and have filed as exhibits to this Quarterly Report on Form 10-Q with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this Quarterly Report on Form 10-Q, whether as a result of any new information, future events or otherwise.

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

GCM Grosvenor Inc.

Condensed Consolidated Statements of Financial Condition

(In thousands, except share and per share amounts)

As of
September 30, 2021 December 31, 2020
(Unaudited)
Assets
Cash and cash equivalents $ 119,981 $ 198,146
Management fees receivable 16,979 14,524
Incentive fees receivable 28,274 69,424
Due from related parties 9,435 11,326
Investments 203,993 166,273
Premises and equipment, net 5,629 7,870
Intangible assets, net 6,839 8,588
Goodwill 28,959 28,959
Deferred tax assets, net 71,980 74,153
Other assets 20,814 53,015
Total assets 512,883 632,278
Liabilities and Equity (Deficit)
Accrued compensation and benefits 74,433 74,681
Employee related obligations 27,585 25,274
Debt 391,234 335,155
Payable to related parties pursuant to the tax receivable agreement 60,932 60,518
Warrant liabilities 41,888 42,793
Accrued expenses and other liabilities 26,961 60,926
Total liabilities 623,033 599,347
Commitments and contingencies (Note 15) 0 0
Redeemable noncontrolling interest — 115,121
Preferred stock, $0.0001 par value, 100,000,000 shares authorized, none issued — —
Class A common stock, $0.0001 par value, 700,000,000 authorized; 44,022,131 and 40,835,093 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 4 4
Class B common stock, $0.0001 par value, 500,000,000 authorized, none issued — —
Class C common stock, $0.0001 par value, 300,000,000 authorized; 144,235,246 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 14 14
Additional paid-in capital — 2,705
Accumulated other comprehensive loss (1,845) (2,233)
Retained earnings (35,777) (29,832)
Total GCM Grosvenor Inc. deficit (37,604) (29,342)
Noncontrolling interests in subsidiaries 104,439 94,013
Noncontrolling interests in GCMH (176,985) (146,861)
Total deficit (110,150) (82,190)
Total liabilities and equity (deficit) $ 512,883 $ 632,278


	As of
	September 30, 2022		December 31, 2021
	(Unaudited)
Assets
Cash and cash equivalents	$	101,575	$	96,185
Management fees receivable	17,249		21,693
Incentive fees receivable	27,219		91,601
Due from related parties	11,927		11,777
Investments	223,969		226,345
Premises and equipment, net	5,589		5,411
Lease right-of-use assets	12,146		—
Intangible assets, net	4,519		6,256
Goodwill	28,959		28,959
Deferred tax assets, net	61,806		68,542
Other assets	54,096		24,855
Total assets	549,054		581,624
Liabilities and Equity (Deficit)
Accrued compensation and benefits	68,494		98,132
Employee related obligations	31,271		30,397
Debt	388,348		390,516
Payable to related parties pursuant to the tax receivable agreement	59,313		59,366
Lease liabilities	15,615		—
Warrant liabilities	10,540		30,981
Accrued expenses and other liabilities	22,440		28,033
Total liabilities	596,021		637,425
Commitments and contingencies (Note 14)

Preferred stock, $0.0001 par value, 100,000,000 shares authorized, none issued	—		—
Class A common stock, $0.0001 par value, 700,000,000 authorized; 42,534,524 and 43,964,090 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively	4		4
Class B common stock, $0.0001 par value, 500,000,000 authorized, none issued	—		—
Class C common stock, $0.0001 par value, 300,000,000 authorized; 144,235,246 issued and outstanding as of September 30, 2022 and December 31, 2021	14		14
Additional paid-in capital	—		1,501
Accumulated other comprehensive income (loss)	4,982		(1,007)
Retained earnings	(23,909)		(26,222)
Total GCM Grosvenor Inc. deficit	(18,909)		(25,710)
Noncontrolling interests in subsidiaries	81,835		96,687
Noncontrolling interests in GCMH	(109,893)		(126,778)
Total deficit	(46,967)		(55,801)
Total liabilities and equity (deficit)	$	549,054	$	581,624

See accompanying notes to Condensed Consolidated Financial Statements.

GCM Grosvenor Inc.

Condensed Consolidated Statements of Income

(Unaudited)

(In thousands, except share and per share amounts)

Three Months Ended Nine Months Ended
September 30, September 30,
2021 2020 2021 2020
Revenues
Management fees $ 87,796 $ 78,269 $ 256,015 $ 231,106
Incentive fees 29,178 21,774 79,619 38,048
Other operating income 1,101 1,703 5,363 5,339
Total operating revenues 118,075 101,746 340,997 274,493
Expenses
Employee compensation and benefits 72,867 75,315 232,054 186,459
General, administrative and other 20,131 17,263 66,314 58,101
Total operating expenses 92,998 92,578 298,368 244,560
Operating income 25,077 9,168 42,629 29,933
Investment income 13,732 7,902 40,239 1,700
Interest expense (5,432) (5,807) (14,486) (17,515)
Other income (expense) 1,329 446 2,385 (10,637)
Change in fair value of warrant liabilities (9,550) — (2,231) —
Net other income (expense) 79 2,541 25,907 (26,452)
Income before income taxes 25,156 11,709 68,536 3,481
Provision for income taxes 2,450 541 3,991 1,710
Net income 22,706 11,168 64,545 1,771
Less: Net income attributable to redeemable noncontrolling interest — 3,322 19,827 5,600
Less: Net income attributable to noncontrolling interests in subsidiaries 10,142 6,520 30,439 3,873
Less: Net income (loss) attributable to noncontrolling interests in GCMH 8,508 1,326 7,020 (7,702)
Net income attributable to GCM Grosvenor Inc. $ 4,056 $ — $ 7,259 $ —
Earnings per share of Class A common stock (1)
Basic $ 0.09 $ — $ 0.17 $ —
Diluted $ 0.03 $ — $ 0.03 $ —
Weighted average shares of Class A common stock outstanding (1) :
Basic 44,387,598 — 43,673,347 —
Diluted 188,877,077 — 188,136,198 —

~~(1) There were no shares of Class A common stock outstanding prior to November 17, 2020, therefore no earnings per share information has been presented for any period prior to that date.~~


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2022		2021		2022		2021
Revenues
Management fees	$	90,715	$	87,796	$	275,655	$	256,015
Incentive fees	45,467		29,178		67,964		79,619
Other operating income	1,032		1,101		3,083		5,363
Total operating revenues	137,214		118,075		346,702		340,997
Expenses
Employee compensation and benefits	86,502		72,867		213,836		232,054
General, administrative and other	21,982		20,131		66,333		66,314
Total operating expenses	108,484		92,998		280,169		298,368
Operating income	28,730		25,077		66,533		42,629
Investment income (loss)	(2,276)		13,732		7,387		40,239
Interest expense	(5,797)		(5,432)		(16,672)		(14,486)
Other income	87		1,329		88		2,385
Change in fair value of warrant liabilities	(3,790)		(9,550)		17,872		(2,231)
Net other income (expense)	(11,776)		79		8,675		25,907
Income before income taxes	16,954		25,156		75,208		68,536
Provision for income taxes	2,789		2,450		7,133		3,991
Net income	14,165		22,706		68,075		64,545
Less: Net income attributable to redeemable noncontrolling interest	—		—		—		19,827
Less: Net income attributable to noncontrolling interests in subsidiaries	1,719		10,142		7,399		30,439
Less: Net income attributable to noncontrolling interests in GCMH	9,347		8,508		45,246		7,020
Net income attributable to GCM Grosvenor Inc.	$	3,099	$	4,056	$	15,430	$	7,259

Earnings per share of Class A common stock:
Basic	$	0.07	$	0.09	$	0.35	$	0.17
Diluted	$	0.02	$	0.03	$	0.23	$	0.03
Weighted average shares of Class A common stock outstanding:
Basic	43,518,580		44,387,598		44,401,559		43,673,347
Diluted	187,899,485		188,877,077		188,964,526		188,136,198

See accompanying notes to Condensed Consolidated Financial Statements.

GCM Grosvenor Inc.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(In thousands)


		Three Months Ended				Nine Months Ended					Three Months Ended				Nine Months Ended
		September 30,				September 30,					September 30,				September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Net income	Net income	$	22,706	$	11,168	$	64,545	$	1,771	Net income	$	14,165	$	22,706	$	68,075	$	64,545
Other comprehensive income (loss):	Other comprehensive income (loss):									Other comprehensive income (loss):
Unrealized gain (loss) on cash flow hedges		2,005		1,103		3,349		(6,180)
Net change in cash flow hedges										Net change in cash flow hedges	13,861		2,005		40,375		3,349
Foreign currency translation adjustment	Foreign currency translation adjustment	(290)		468		(908)		153		Foreign currency translation adjustment	(1,278)		(290)		(3,637)		(908)
Total other comprehensive income (loss)		1,715		1,571		2,441		(6,027)
Comprehensive income (loss) before noncontrolling interests		24,421		12,739		66,986		(4,256)
Total other comprehensive income										Total other comprehensive income	12,583		1,715		36,738		2,441
Comprehensive income before noncontrolling interests										Comprehensive income before noncontrolling interests	26,748		24,421		104,813		66,986
Less: Comprehensive income attributable to redeemable noncontrolling interest	Less: Comprehensive income attributable to redeemable noncontrolling interest	—		3,322		19,827		5,600		Less: Comprehensive income attributable to redeemable noncontrolling interest	—		—		—		19,827
Less: Comprehensive income attributable to noncontrolling interests in subsidiaries	Less: Comprehensive income attributable to noncontrolling interests in subsidiaries	10,142		6,520		30,439		3,873		Less: Comprehensive income attributable to noncontrolling interests in subsidiaries	1,719		10,142		7,399		30,439
Less: Comprehensive income (loss) attributable to noncontrolling interests in GCMH		9,812		2,897		8,891		(13,729)
Less: Comprehensive income attributable to noncontrolling interests in GCMH										Less: Comprehensive income attributable to noncontrolling interests in GCMH	19,065		9,812		73,495		8,891
Comprehensive income attributable to GCM Grosvenor Inc.	Comprehensive income attributable to GCM Grosvenor Inc.	$	4,467	$	—	$	7,829	$	—	Comprehensive income attributable to GCM Grosvenor Inc.	$	5,964	$	4,467	$	23,919	$	7,829

See accompanying notes to Condensed Consolidated Financial Statements.

GCM Grosvenor Inc.

Condensed Consolidated Statements of Equity (Deficit)

(Unaudited)

(In thousands)


		Class A Common Stock		Class C Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Noncontrolling Interests in GCMH		Total Equity (Deficit)		Redeemable Noncontrolling Interest			Class A Common Stock		Class C Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Noncontrolling Interests in GCMH		Total Equity (Deficit)
Balance at June 30, 2021		$	4	$	14	$	15,383	$	(33,185)	$	(2,209)	$	98,707	$	(128,532)	$	(49,818)	$	125,923
Balance at June 30, 2022																				Balance at June 30, 2022	$	4	$	14	$	1,775	$	(22,400)	$	2,984	$	82,938	$	(110,267)	$	(44,952)

Capital contributions from noncontrolling interests in subsidiaries	Capital contributions from noncontrolling interests in subsidiaries	—		—		—		—		—		500		—		500		—		Capital contributions from noncontrolling interests in subsidiaries	—		—		—		—		—		395		—		395
Capital distributions paid to noncontrolling interests	Capital distributions paid to noncontrolling interests	—		—		—		—		—		(4,910)		—		(4,910)		—		Capital distributions paid to noncontrolling interests	—		—		—		—		—		(3,217)		—		(3,217)
Capital distributions paid to redeemable noncontrolling interest		—		—		—		—		—		—		—		—		(34,464)

Exercise of Mosaic Call Right		—		—		(14,033)		—		—		—		(47,462)		(61,495)		(91,459)
Repurchase of Class A common stock																				Repurchase of Class A common stock	—		—		(1,746)		(79)		—		—		(6,206)		(8,031)
Settlement of equity-based compensation in satisfaction of withholding tax requirements	Settlement of equity-based compensation in satisfaction of withholding tax requirements	—		—		(2,479)		(499)		—		—		(3,921)		(6,899)		—		Settlement of equity-based compensation in satisfaction of withholding tax requirements	—		—		(1,326)		—		—		—		(4,527)		(5,853)
Partners’ distributions	Partners’ distributions	—		—		—		—		—		—		(19,295)		(19,295)		—		Partners’ distributions	—		—		—		—		—		—		(19,525)		(19,525)
Deemed contributions	Deemed contributions	—		—		—		—		—		—		6,029		6,029		—		Deemed contributions	—		—		—		—		—		—		7,329		7,329
Unrealized gain on cash flow hedges		—		—		—		—		479		—		1,526		2,005		—
Net change in cash flow hedges																				Net change in cash flow hedges	—		—		—		—		3,157		—		10,704		13,861
Translation adjustment	Translation adjustment	—		—		—		—		(68)		—		(222)		(290)		—		Translation adjustment	—		—		—		—		(292)		—		(986)		(1,278)
Equity-based compensation	Equity-based compensation	—		—		1,345		—		—		—		4,470		5,815		—		Equity-based compensation	—		—		1,238		—		—		—		4,208		5,446
Declared dividends	Declared dividends	—		—		—		(4,235)		—		—		—		(4,235)		—		Declared dividends	—		—		—		(4,499)		—		—		—		(4,499)
Deferred tax and other tax adjustments	Deferred tax and other tax adjustments	—		—		(216)		—		(47)		—		—		(263)		—		Deferred tax and other tax adjustments	—		—		59		—		(867)		—		—		(808)
Equity reallocation between controlling and non-controlling interests	Equity reallocation between controlling and non-controlling interests	—		—		—		(1,914)		—		—		1,914		—		—		Equity reallocation between controlling and non-controlling interests	—		—		—		(30)		—		—		30		—
Net income (loss)		—		—		—		4,056		—		10,142		8,508		22,706		—
Balance at September 30, 2021		$	4	$	14	$	—	$	(35,777)	$	(1,845)	$	104,439	$	(176,985)	$	(110,150)	$	—
Net income																				Net income	—		—		—		3,099		—		1,719		9,347		14,165
Balance at September 30, 2022																				Balance at September 30, 2022	$	4	$	14	$	—	$	(23,909)	$	4,982	$	81,835	$	(109,893)	$	(46,967)

		Class A Common Stock		Class C Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Noncontrolling Interests in GCMH		Total Equity (Deficit)		Redeemable Noncontrolling Interest			Class A Common Stock		Class C Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Noncontrolling Interests in GCMH		Total Equity (Deficit)
Balance at December 31, 2020		$	4	$	14	$	2,705	$	(29,832)	$	(2,233)	$	94,013	$	(146,861)	$	(82,190)	$	115,121
Balance at December 31, 2021																				Balance at December 31, 2021	$	4	$	14	$	1,501	$	(26,222)	$	(1,007)	$	96,687	$	(126,778)	$	(55,801)

Capital contributions from noncontrolling interests in subsidiaries	Capital contributions from noncontrolling interests in subsidiaries	—		—		—		—		—		2,558		—		2,558		11		Capital contributions from noncontrolling interests in subsidiaries	—		—		—		—		—		1,359		—		1,359
Capital distributions paid to noncontrolling interests	Capital distributions paid to noncontrolling interests	—		—		—		—		—		(22,571)		—		(22,571)				Capital distributions paid to noncontrolling interests	—		—		—		—		—		(23,610)		—		(23,610)
Capital distributions paid to redeemable noncontrolling interest		—		—		—		—		—				—		—		(43,500)
Issuance of Class A common stock due to exercised warrants		—		—		5,252		—		—		—		18,064		23,316		—
Exercise of Mosaic Call Right						(14,033)								(47,462)		(61,495)		(91,459)

Repurchase of Class A common stock																				Repurchase of Class A common stock	—		—		(4,623)		(79)		—		—		(15,787)		(20,489)
Settlement of equity-based compensation in satisfaction of withholding tax requirements	Settlement of equity-based compensation in satisfaction of withholding tax requirements	—		—		(2,479)		(499)		—		—		(3,921)		(6,899)		—		Settlement of equity-based compensation in satisfaction of withholding tax requirements	—		—		(1,464)		—		—		—		(4,981)		(6,445)
Partners’ distributions	Partners’ distributions	—		—		—		—		—		—		(57,998)		(57,998)		—		Partners’ distributions	—		—		—		—		—		—		(71,664)		(71,664)
Deemed contributions	Deemed contributions	—		—		—		—		—		—		20,958		20,958		—		Deemed contributions	—		—		—		—		—		—		21,471		21,471
Unrealized gain on cash flow hedges		—		—		—		—		777		—		2,572		3,349		—
Net change in cash flow hedges																				Net change in cash flow hedges	—		—		—		—		9,327		—		31,048		40,375
Translation adjustment	Translation adjustment	—		—		—		—		(207)		—		(701)		(908)		—		Translation adjustment	—		—		—		—		(838)		—		(2,799)		(3,637)
Equity-based compensation	Equity-based compensation	—		—		8,654		—		—		—		29,430		38,084		—		Equity-based compensation	—		—		4,583		—		—		—		15,270		19,853
Declared dividends	Declared dividends	—		—		—		(10,791)		—		—		—		(10,791)		—		Declared dividends	—		—		—		(13,957)		—		—		—		(13,957)
Deferred tax and other tax adjustments	Deferred tax and other tax adjustments	—		—		(99)		—		(182)		—		—		(281)		—		Deferred tax and other tax adjustments	—		—		3		—		(2,500)		—		—		(2,497)
Equity reallocation between controlling and non-controlling interests	Equity reallocation between controlling and non-controlling interests	—		—		—		(1,914)		—		—		1,914		—		—		Equity reallocation between controlling and non-controlling interests	—		—		—		919		—		—		(919)		—
Net income (loss)		—		—		—		7,259		—		30,439		7,020		44,718		19,827
Balance at September 30, 2021		$	4	$	14	$	—	$	(35,777)	$	(1,845)	$	104,439	$	(176,985)	$	(110,150)	$	—
Net income																				Net income	—		—		—		15,430		—		7,399		45,246		68,075
Balance at September 30, 2022																				Balance at September 30, 2022	$	4	$	14	$	—	$	(23,909)	$	4,982	$	81,835	$	(109,893)	$	(46,967)

See accompanying notes to Condensed Consolidated Financial Statements.

GCM Grosvenor Inc.

Condensed Consolidated Statements of Equity (Deficit) — (Continued)

(Unaudited)

(In thousands)

Partners’ Deficit Member’s Deficit-GCM, L.L.C. Accumulated Other Comprehensive Income (Loss) Noncontrolling Interests in Subsidiaries Total Equity (Deficit) Redeemable Noncontrolling Interest
Balance at June 30, 2020 $ (270,396) $ (57) $ (13,802) $ 90,163 $ (194,092) $ 108,665
Capital contributions from noncontrolling interests in subsidiaries — — — 976 976 —
Deemed contributions 21,605 — — — 21,605 —
Capital distributions (12,500) (21) — — (12,521) —
Capital distributions paid to noncontrolling interests — — — (3,908) (3,908) —
Capital distributions paid to redeemable noncontrolling interest — — — — — (1,205)
Unrealized gain on cash flow hedges — — 1,103 — 1,103 —
Translation adjustment — — 468 — 468 —
Net income 1,306 20 — 6,520 7,846 3,322
Balance at September 30, 2020 $ (259,985) $ (58) $ (12,231) $ 93,751 $ (178,523) $ 110,782
Partners’ Deficit Member’s Deficit-GCM, L.L.C. Accumulated Other Comprehensive Income (Loss) Noncontrolling Interests in Subsidiaries Total Equity (Deficit) Redeemable Noncontrolling Interest
Balance at December 31, 2019 $ (308,373) $ (66) $ (6,854) $ 101,463 $ (213,830) $ —
Cumulative-effect adjustment from adoption of ASU 2017-12 (650) — 650 — — —
Capital contributions from noncontrolling interests in subsidiaries — — — 3,124 3,124 —
Capital contributions from redeemable noncontrolling interest — — — — — 173,797
Deemed contributions 38,381 — — — 38,381 —
Capital distributions (42,524) (44) — — (42,568) —
Capital distributions paid to noncontrolling interests — — — (14,709) (14,709)
Capital distributions paid to redeemable noncontrolling interest — — — — — (7,680)
Equity transaction with Mosaic 60,935 — — — 60,935 (60,935)
Unrealized loss on cash flow hedges — — (6,180) — (6,180) —
Translation adjustment — — 153 — 153 —
Net income (loss) (7,754) 52 — 3,873 (3,829) 5,600
Balance at September 30, 2020 $ (259,985) $ (58) $ (12,231) $ 93,751 $ (178,523) $ 110,782


	Class A Common Stock		Class C Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Noncontrolling Interests in GCMH		Total Equity (Deficit)		Redeemable Noncontrolling Interest
Balance at June 30, 2021	$	4	$	14	$	15,383	$	(33,185)	$	(2,209)	$	98,707	$	(128,532)	$	(49,818)	$	125,923

Capital contributions from noncontrolling interests in subsidiaries	—		—		—		—		—		500		—		500		—
Capital distributions paid to noncontrolling interests	—		—		—		—		—		(4,910)		—		(4,910)		—
Capital distributions paid to redeemable noncontrolling interest	—		—		—		—		—		—		—		—		(34,464)
Exercise of Mosaic Call Right	—		—		(14,033)		—		—		—		(47,462)		(61,495)		(91,459)
Settlement of equity-based compensation in satisfaction of withholding tax requirements	—		—		(2,479)		(499)		—		—		(3,921)		(6,899)		—
Partners’ distributions	—		—		—		—		—		—		(19,295)		(19,295)		—
Deemed contributions	—		—		—		—		—		—		6,029		6,029		—
Net change in cash flow hedges	—		—		—		—		479		—		1,526		2,005		—
Translation adjustment	—		—		—		—		(68)		—		(222)		(290)		—
Equity-based compensation	—		—		1,345		—		—		—		4,470		5,815		—
Declared dividends	—		—		—		(4,235)		—		—		—		(4,235)		—
Deferred tax and other tax adjustments	—		—		(216)		—		(47)		—		—		(263)		—
Equity reallocation between controlling and non-controlling interests	—		—		—		(1,914)		—		—		1,914		—		—
Net income (loss)	—		—		—		4,056		—		10,142		8,508		22,706		—
Balance at September 30, 2021	$	4	$	14	$	—	$	(35,777)	$	(1,845)	$	104,439	$	(176,985)	$	(110,150)	$	—

	Class A Common Stock		Class C Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Noncontrolling Interests in GCMH		Total Equity (Deficit)		Redeemable Noncontrolling Interest
Balance at December 31, 2020	$	4	$	14	$	2,705	$	(29,832)	$	(2,233)	$	94,013	$	(146,861)	$	(82,190)	$	115,121

Capital contributions from noncontrolling interests in subsidiaries	—		—		—		—		—		2,558		—		2,558		11
Capital distributions paid to noncontrolling interests	—		—		—		—		—		(22,571)		—		(22,571)		—
Capital distributions paid to redeemable noncontrolling interest	—		—		—		—		—				—		—		(43,500)
Issuance of Class A common stock due to exercised warrants	—		—		5,252		—		—		—		18,064		23,316		—
Exercise of Mosaic Call Right	—		—		(14,033)		—		—		—		(47,462)		(61,495)		(91,459)
Settlement of equity-based compensation in satisfaction of withholding tax requirements	—		—		(2,479)		(499)		—		—		(3,921)		(6,899)		—
Partners’ distributions	—		—		—		—		—		—		(57,998)		(57,998)		—
Deemed contributions	—		—		—		—		—		—		20,958		20,958		—
Net change in cash flow hedges	—		—		—		—		777		—		2,572		3,349		—
Translation adjustment	—		—		—		—		(207)		—		(701)		(908)		—
Equity-based compensation	—		—		8,654		—		—		—		29,430		38,084		—
Declared dividends	—		—		—		(10,791)		—		—		—		(10,791)		—
Deferred tax and other tax adjustments	—		—		(99)		—		(182)		—		—		(281)		—
Equity reallocation between controlling and non-controlling interests	—		—		—		(1,914)		—		—		1,914		—		—
Net income (loss)	—		—		—		7,259		—		30,439		7,020		44,718		19,827
Balance at September 30, 2021	$	4	$	14	$	—	$	(35,777)	$	(1,845)	$	104,439	$	(176,985)	$	(110,150)	$	—

See accompanying notes to Condensed Consolidated Financial Statements.

GCM Grosvenor Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)


		Nine Months Ended September 30,					Nine Months Ended September 30,
		2021		2020			2022		2021
Cash flows from operating activities	Cash flows from operating activities					Cash flows from operating activities
Net income	Net income	$	64,545	$	1,771	Net income	$	68,075	$	64,545
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense	Depreciation and amortization expense	3,037		7,400		Depreciation and amortization expense	2,913		3,037
Equity-based compensation	Equity-based compensation	38,083		—		Equity-based compensation	19,853		38,083
Deferred taxes	Deferred taxes	2,083		—		Deferred taxes	4,405		2,083
Other non-cash compensation	Other non-cash compensation	2,704		3,360		Other non-cash compensation	1,157		2,704
Partnership interest-based compensation	Partnership interest-based compensation	20,958		38,381		Partnership interest-based compensation	21,471		20,958
Amortization of debt issuance costs	Amortization of debt issuance costs	743		1,014		Amortization of debt issuance costs	832		743
Amortization of terminated swap	Amortization of terminated swap	3,263		—		Amortization of terminated swap	4,068		3,263
Loss on extinguishment of debt	Loss on extinguishment of debt	675		1,514		Loss on extinguishment of debt	—		675
Change in fair value of derivatives	Change in fair value of derivatives	212		9,673		Change in fair value of derivatives	—		212
Change in fair value of warrant liabilities	Change in fair value of warrant liabilities	2,231		—		Change in fair value of warrant liabilities	(17,872)		2,231
Amortization of deferred rent	Amortization of deferred rent	(1,184)		502		Amortization of deferred rent	26		(1,184)
Proceeds received from investments	Proceeds received from investments	15,417		3,543		Proceeds received from investments	18,701		15,417
Non-cash investment loss		(40,239)		(1,700)
Non-cash investment (income) loss, net						Non-cash investment (income) loss, net	(7,387)		(40,239)
Other	Other	49		22		Other	(82)		49
Change in assets and liabilities:	Change in assets and liabilities:					Change in assets and liabilities:
Management fees receivable	Management fees receivable	(2,484)		1,338		Management fees receivable	4,143		(2,484)
Incentive fees receivable	Incentive fees receivable	41,150		9,201		Incentive fees receivable	64,382		41,150
Due from related parties	Due from related parties	1,891		(565)		Due from related parties	(150)		1,891
Lease right-of-use assets and lease liabilities, net						Lease right-of-use assets and lease liabilities, net	(1,235)		—
Other assets	Other assets	25,367		(25,171)		Other assets	5,866		25,367
Accrued compensation and benefits	Accrued compensation and benefits	(1,344)		(7,428)		Accrued compensation and benefits	(29,179)		(1,344)
Employee related obligations	Employee related obligations	181		(2,204)		Employee related obligations	(122)		181
Accrued expenses and other liabilities	Accrued expenses and other liabilities	(32,542)		2,480		Accrued expenses and other liabilities	64		(32,542)
Net cash provided by operating activities	Net cash provided by operating activities	144,796		43,131		Net cash provided by operating activities	159,929		144,796
Cash flows from investing activities	Cash flows from investing activities					Cash flows from investing activities
Purchases of premises and equipment	Purchases of premises and equipment	(392)		(1,165)		Purchases of premises and equipment	(1,398)		(392)
Proceeds from assignment of aircraft share interest	Proceeds from assignment of aircraft share interest	1,337		—		Proceeds from assignment of aircraft share interest	—		1,337
Contributions/subscriptions to investments	Contributions/subscriptions to investments	(20,808)		(16,221)		Contributions/subscriptions to investments	(23,164)		(20,808)
Withdrawals/redemption from investments		7,910		14,685
Distributions from investments						Distributions from investments	14,224		7,910
Net cash used in investing activities	Net cash used in investing activities	(11,953)		(2,701)		Net cash used in investing activities	(10,338)		(11,953)
Cash flows from financing activities	Cash flows from financing activities					Cash flows from financing activities
Capital contributions received from noncontrolling interest		2,569		176,921
Capital contributions received from noncontrolling interests						Capital contributions received from noncontrolling interests	1,359		2,569
Capital distributions paid to partners and member	Capital distributions paid to partners and member	(57,998)		(42,568)		Capital distributions paid to partners and member	(71,664)		(57,998)
Capital distributions paid to noncontrolling interests	Capital distributions paid to noncontrolling interests	(66,071)		(22,389)		Capital distributions paid to noncontrolling interests	(23,610)		(66,071)
Exercise of Mosaic call option	Exercise of Mosaic call option	(150,122)		—		Exercise of Mosaic call option	—		(150,122)
Proceeds from senior loan issuance	Proceeds from senior loan issuance	110,000		—		Proceeds from senior loan issuance	—		110,000
Principal payments on senior loan	Principal payments on senior loan	(52,259)		(91,195)		Principal payments on senior loan	(3,000)		(52,259)
Proceeds from credit facility		—		20,000
Principal payments on credit facility		—		(3,000)

Debt issuance costs	Debt issuance costs	(3,080)		—		Debt issuance costs	—		(3,080)

Payments to repurchase Class A common stock						Payments to repurchase Class A common stock	(20,489)		—
Proceeds from exercise of warrants	Proceeds from exercise of warrants	24,468		—		Proceeds from exercise of warrants	—		24,468
Payments from repurchase of warrants		(450)		—
Payments to repurchase warrants						Payments to repurchase warrants	(2,569)		(450)
Settlement of equity-based compensation in satisfaction of withholding tax requirements	Settlement of equity-based compensation in satisfaction of withholding tax requirements	(6,899)		—		Settlement of equity-based compensation in satisfaction of withholding tax requirements	(6,445)		(6,899)
Dividends paid	Dividends paid	(10,120)		—		Dividends paid	(13,801)		(10,120)
Net cash provided by (used in) financing activities		(209,962)		37,769
Net cash used in financing activities						Net cash used in financing activities	(140,219)		(209,962)
Effect of exchange rate changes on cash	Effect of exchange rate changes on cash	(1,046)		121		Effect of exchange rate changes on cash	(3,982)		(1,046)
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents	$	(78,165)	$	78,320	Net increase (decrease) in cash and cash equivalents	$	5,390	$	(78,165)
Cash and cash equivalents	Cash and cash equivalents					Cash and cash equivalents
Beginning of period	Beginning of period	198,146		79,866		Beginning of period	96,185		198,146
End of period	End of period	$	119,981	$	158,186	End of period	$	101,575	$	119,981
Supplemental disclosure of cash flow information	Supplemental disclosure of cash flow information					Supplemental disclosure of cash flow information
Cash paid during the period for interest	Cash paid during the period for interest	$	10,080	$	16,105	Cash paid during the period for interest	$	12,067	$	10,080
Cash paid during the period for income taxes	Cash paid during the period for income taxes	$	4,027	$	2,745	Cash paid during the period for income taxes	$	6,605	$	4,027
Supplemental disclosure of non-cash information from financing activities	Supplemental disclosure of non-cash information from financing activities					Supplemental disclosure of non-cash information from financing activities
Deemed contributions from GCMH Equityholders	Deemed contributions from GCMH Equityholders	$	20,958	$	38,381	Deemed contributions from GCMH Equityholders	$	21,471	$	20,958
Establishment of deferred tax assets, net related to tax receivable agreement and the Transaction	Establishment of deferred tax assets, net related to tax receivable agreement and the Transaction	$	(99)	$	—	Establishment of deferred tax assets, net related to tax receivable agreement and the Transaction	$	3	$	(99)
Dividends declared but not paid	Dividends declared but not paid	$	669	$	—	Dividends declared but not paid	$	1,130	$	669

See accompanying notes to Condensed Consolidated Financial Statements.

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

1. Organization

GCM Grosvenor Inc. (“GCMG”) and its subsidiaries including Grosvenor Capital Management Holdings, LLLP (the “Partnership” or “GCMH” and collectively, the “Company”), provide comprehensive investment solutions to primarily institutional clients who seek allocations to alternative investments such as hedge fund strategies, private equity, real estate, infrastructure and strategic investments. The Company collaborates with its clients to construct investment portfolios across multiple investment strategies in the private and public markets, customized to meet their specific objectives. The Company also offers specialized commingled funds which span the alternatives investing universe that are developed to meet broad market demands for strategies and risk-return objectives.

The Company, through its subsidiaries acts as the investment adviser, general partner or managing member to customized funds and commingled funds (collectively, the “GCM Funds”).

GCMG was incorporated on July 27, 2020 under the laws of the State of Delaware for the purpose of consummating the Transaction ~~as described in Note 3~~ and merging with CF Finance Acquisition Corp. (“CFAC”), ~~a blank check company~~which was incorporated on July 9, 2014 under the laws of the State of Delaware. GCMG owns all of the equity interests of GCM Grosvenor Holdings, LLC (“IntermediateCo”), formerly known as CF Finance Intermediate Acquisition, LLC until November 18, 2020, which is the general partner of GCMH subsequent to the Transaction. GCMG’s ownership (through IntermediateCo) of GCMH as of September 30, ~~2021~~2022 and December 31, ~~2020~~2021 was approximately ~~23.4%~~22.8% and ~~22.1%~~23.4%, respectively.

GCMH is a holding company operated pursuant to the Fifth Amended and Restated Limited Liability Limited Partnership Agreement (the “Partnership Agreement”) dated November 17, 2020, among the limited partners including Grosvenor Holdings, L.L.C. (“Holdings”), Grosvenor Holdings II, ~~L.L.C~~L.L.C. (“Holdings II”) and GCM Grosvenor Management, LLC (“Management LLC”) (collectively, together with GCM Progress Subsidiary LLC, the “GCMH Equityholders”).

2. Summary of Significant Accounting Policies

Basis of Presentation

The unaudited Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. In the opinion of management, all necessary adjustments (which consists of only normal recurring items) have been made to fairly present the Condensed Consolidated Financial Statements for the interim periods presented. Results of operations for the three and nine months ended September 30, ~~2021~~2022 are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2021.~~2022. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020, as amended,~~2021, filed with the Securities and Exchange Commission (“SEC”).

The Company is an “emerging growth company” (“EGC”), as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), following the consummation of the merger of CFAC and the Company. The Company has elected to use this extended transition period for complying with new or revised accounting standards, pursuant to Section 102(b)(1) of the JOBS Act, that have different effective dates for public and private companies until the earlier of the date that it (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended transition periods provided by the JOBS Act. As result of this election, its consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

Continuing Impact of COVID-19

~~In March 2020,~~The COVID-19 pandemic and the ~~World Health Organization declared the outbreak~~subsequent spread of ~~a novel coronavirus (“COVID-19”) a global pandemic, which~~multiple variants has ~~resulted in significant disruption and uncertainty in~~continued to impact the global ~~economic~~economy and financial markets. Given the amount of uncertainty currently regarding the scope and duration of the COVID-19 pandemic, the Company is unable to predict the precise impact the COVID-19 pandemic will have on the Company’s consolidated financial statements. In line with public markets and credit indices, the Company’s investments may be adversely impacted.

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

~~precise~~Inflation Reduction Act

On August 16, 2022, the Inflation Reduction Act (the “IRA”) was signed into law. The IRA contains a number of tax related provisions including a 15% minimum corporate income tax on certain large corporations as well as a 1% excise tax on stock repurchases. The Company is in the process of evaluating the IRA but does not expect it to have a material impact ~~the COVID-19 pandemic will have~~ on the Company’s consolidated financial statements. ~~In line with public markets and credit indices, the Company’s investments may be adversely impacted.~~

Fair Value Measurements

The Company categorizes its fair value measurements according to a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are defined as follows:

•Level 1 – Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date;

•Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets that are not considered to be active; and

•Level 3 – Inputs that are unobservable.

Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available under the circumstances.

The carrying amounts of cash and cash equivalents and fees receivable approximate fair value due to the immediate or short-term maturity of these financial instruments.

Investments

Investments primarily consist of investments in GCM Funds and other funds the Company does not control, but is deemed to exert significant influence, and are generally accounted for using the equity method of accounting. Under the equity method of accounting, the Company records its share of the underlying income or loss of such entities, which reflects the net asset value of such investments. Management believes the net asset value of the funds is representative of fair value. The resulting gains and losses are included as investment income (loss) in the Condensed Consolidated Statements of Income.

The Company’s equity method investments in the GCM Funds investing in private equity, real estate and infrastructure (“GCM PEREI Funds”) are valued based on the most recent available information, which typically has a delay of up to three months due to the timing of financial information received from the investments held by the GCM PEREI Funds. The Company records its share of capital contributions to and distributions from the GCM PEREI Funds within investments in the Condensed Consolidated Statements of Financial Condition during the three-month lag period. To the extent that management is aware of material events that affect the GCM PEREI Funds during the intervening period, the impact of the events would be disclosed in the notes to the Condensed Consolidated ~~Statements of~~ Financial ~~Condition.~~Statements.

~~Equity-Based Compensation~~

For certain other debt investments, the Company has elected the fair value option. Such election is irrevocable and is made at the investment level at initial recognition. The ~~Company accounts for grants of equity-based awards, including restricted stock units (“RSUs”),~~debt investments are not publicly traded and are a Level 3 fair value measurement. For investments carried at fair value, the Company records the increase or decrease in fair value as ~~of the grant date.~~ ~~Each RSU represents the right to receive payment~~investment income in the form of one share of Class A common stock or an amount equal to the market value of one share of Class A common stock. Holders of unvested RSUs do not have the right to vote with the underlying shares of Class A common stock, but are entitled to accrue dividend equivalents, which are generally paid in cash when such RSUs are delivered. The Company recognizes non-cash compensation expense attributable to these grants on a straight-line basis over the requisite service period, which is generally the vesting period. Expenses related to grants of equity-based awards are ~~recorded~~ ~~within~~ ~~employee compensation and benefits~~ ~~in the~~ Condensed Consolidated Statements of ~~Income~~ ~~and within~~ ~~additional paid-in capital~~ ~~and~~ ~~noncontrolling interests in GCMHin the~~ ~~Condensed Consolidated Statements of Financial Condition. The fair value of RSUs is determined by the closing stock price on the grant date. Awards the Company intends to settle in cash are classified as liabilities within~~ ~~employee related obligations~~ ~~in the~~ ~~Condensed Consolidated Statements of Financial Condition~~ ~~and are subsequently remeasured to the closing stock price as of each reporting date through the payment date with the changes in fair value recorded within~~ ~~employee compensation and benefits~~ ~~in the~~ ~~Condensed Consolidated Statements of Income. Forfeitures of equity-based awards are recognized as they occur.~~Income. See Note 126 for additional information regarding the Company’s ~~equity-based compensation.~~other investments.

Leases

The Company’s leases primarily consist of operating lease agreements for office space in various countries around the world, including for its headquarters in Chicago, Illinois. On January 1, 2022, the Company adopted Accounting Standards

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

Update (“ASU”) 2016-02, Leases (Topic 842) on a prospective basis. As a result, prior periods were not adjusted. The new standard requires lessees to use a right-of-use (“ROU”) model where lease ROU assets and lease liabilities are recorded on the Condensed Consolidated Statements of Financial Condition for all operating leases with initial terms exceeding one year. Lease ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s remaining minimum lease obligations. The Company made a permitted accounting policy election not to apply the ROU model to short-term leases, which are defined as leases with initial terms of one year or less.

The Company determines whether a contract contains a lease at inception. Lease ROU assets and lease liabilities are initially recognized on the lease commencement date based on the present value of the minimum lease payments over the lease term. When determining the lease term, the Company generally does not include options to renew as it is not reasonably certain at contract inception that the Company will exercise the option(s). The implicit rate is not generally readily determinable, so the Company uses its incremental borrowing rate to determine the present value of future minimum lease payments. Lease ROU assets may include initial direct costs incurred by the Company and are reduced by lease incentives. Operating lease expense is recognized on a straight-line basis over the lease term within general, administrative and other in the Condensed Consolidated Statements of Income.

Recently Issued Accounting Standards

Recently Issued Accounting Standards– Adopted in Current Fiscal Year

In ~~January 2021,~~February 2016, the Financial Accounting Standards Board (“FASB”) issued ~~Accounting Standards Update (“ASU”) 2021-01,~~ASU 2016-02, ~~Reference Rate Reform~~Leases (Topic ~~848)~~ 842), which requires that operating leases be recorded as assets and liabilities in ~~March~~the statement of financial position, among other changes. The amendments in this ASU are effective for public business entities for annual reporting periods beginning after December 15, 2018. On June 3, 2020, the FASB ~~issued ASU 2020-04,~~ ~~Reference Rate Reform (Topic 848)~~.extended the adoption date for all other entities to annual periods beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022, with early adoption permitted. The ~~amendments in these updates provide optional guidance for~~Company adopted this standard on January 1, 2022 on a ~~limited amount of time to ease~~prospective basis. Adoption increased both the ~~burden on companies in accounting for reference rate reform. The amendments also clarify that the optional expedients~~Company’s assets and ~~exceptions apply to derivatives that are being implemented as part of the market-wide transition to new reference rates. The method of adoption varies~~liabilities for the ~~updates included~~recorded lease ROU and lease liability, with no material impact to the Company’s Condensed Consolidated Statements of Income as expense for operating leases continues to be recognized on a straight-line basis. The Company elected to apply practical expedients provided in the ~~ASUs. The~~guidance to not reassess: (1) whether expired or existing contracts are or contain leases, (2) existing lease classification and (3) initial direct costs. On adoption, the Company ~~is currently evaluating~~recognized approximately $16 million of lease ROU assets and approximately $21 million of lease liabilities related to its operating leases in its Condensed Consolidated Financial Statements, including approximately $5 million that was reclassified from accrued rent (included in accrued expenses and other liabilities in the ~~impact on its consolidated financial statements upon adoption~~Condensed Consolidated Statements of ~~the reference rate reform standards.~~Financial Condition as of December 31, 2021) to lease liabilities.

Recently Issued Accounting Standards – To be Adopted in Future Periods

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which modifies ASC 740 to simplify the accounting for income taxes. The guidance, among other changes, (i) provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and (ii) provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. Early adoption of the amendments is permitted. The Company will defer adoption until the guidance is effective for non-public entities, as the Company currently qualifies as an EGC and has elected to take advantage of the extended transition period afforded to EGCs as it applies to the adoption of new accounting standards. The method of adoption varies for the updates included in the ASU. The Company is evaluating this guidance but currently ~~evaluating the impact on its consolidated financial statements upon~~expects that adoption ~~of this standard.~~

~~In October 2018, the FASB issued ASU 2018-17,~~ ~~Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities~~, which reduces the cost and complexity of financial reporting associated with consolidation of VIEs. The amendment provides that indirect interests held through related parties in common control arrangements should be considered on a proportional basis for determining whether fees paid to decision makers and service providers are variable interests. The amendments in this ASU are effective for public business entities with fiscal years beginning after December 15, 2019 and interim periods within those reporting periods, and effective for non-public entities with fiscal years beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021, with early adoption permitted. The Company adopted this standard on July 1, 2021 under a prospective approach. The adoption didwill not have a material impact on ~~the Company’s consolidated financial statements.~~

~~In January 2017, the FASB issued ASU 2017-04,~~ ~~Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment~~. The standard previously required an entity to perform a two-step test to determine the amount, if any, of goodwill impairment. The new guidance removes step two of the previous calculation and instead, an entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. An entity will apply the new guidance on a prospective basis. Early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company early adopted this standard on April 1, 2021 under a prospective approach. The adoption did not have a material impact on the Company’s consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

and available-for-sale debt securities. This guidance is for public business entities that are an SEC filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, with fiscal years beginning after December 15, 2019. On March 9, 2020, the FASB extended the adoption date for all other entities to annual ~~periods~~periods beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company is evaluating this guidance but currently expects that adoption will not have a material impact on its consolidated financial statements.

~~In February 2016, the FASB issued ASU 2016-02,~~ ~~Leases (Topic 842),~~ ~~which requires that operating leases be recorded as assets and liabilities in the statement of financial position, among other changes. The amendments in this ASU are effective~~

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

for public business entities for annual reporting periods beginning after December 15, 2018. On June 3, 2020, the FASB extended the adoption date for all other entities to annual periods beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022, with early adoption permitted. The Company will defer adoption until the guidance is effective for non-public entities, as the Company currently qualifies as an EGC and has elected to take advantage of the extended transition period afforded to EGCs as it applies to the adoption of new accounting standards. The Company anticipates that adoption will increase both the Company’s assets and liabilities for the recorded right-of-use asset and lease liability, as well as the corresponding deferred tax assets and liabilities, with no material impact to the Company’s Condensed Consolidated Statements of Income. The Company is quantifying and evaluating the full impact on its consolidated financial statements.

3. ~~Business Combination~~

On November 17, 2020, the Company consummated a business combination pursuant to the definitive Transaction Agreement dated as of August 2, 2020, by and among CFAC, IntermediateCo, CF Sponsor, Holdings, Management LLC, Holdings II, GCMHGP LLC, GCM V and the Company (the “Transaction”). The Transaction was treated as a transaction between entities under common control.

Following the consummation of the Transaction, GCMG indirectly holds general partnership and limited partnership interests in GCMH. The structure of the Transaction is an “Up-C” structure with the owners of GCMH retaining their ownership in GCMH.

4. Mosaic Transaction

Prior to Amendment and Exercise of Mosaic Call Right

Effective January 1, 2020, the Partnership and several subsidiaries, (collectively, the “Seller”) entered into a Purchase and Sale Agreement (“Agreement”) and issued certain limited partnership interests in several subsidiaries (“Carry Plan Entities”) to Mosaic Acquisitions 2020, L.P. (“Mosaic”). In addition, Mosaic also acquired the rights to receive a percentage of carried interest from certain GCM Funds and agreed to provide additional funding under certain circumstances up to a maximum amount as defined in the Agreement (collectively, the “Mosaic Transaction”). Mosaic issued Class A and Class B equity interests to GCMH, Holdings and Mosaic Feeder, L.P. (“Mosaic Feeder”). The Partnership served as the general partner of Mosaic, which was consolidated as the Partnership holds a controlling financial interest in Mosaic. Mosaic Feeder was beneficially owned by Lakeshore Investments GP, LLC (“Lakeshore”), a related party, and an unaffiliated third-party investor (“Mosaic Counterparty”) and was not consolidated. The consideration transferred by Mosaic Counterparty to the Seller for the interests acquired was $125.4 million. In addition, the Seller received an additional $48.0 million to fund future investment commitments. Additionally, the Seller could be required to pay additional amounts as long as Mosaic Feeder has an ownership interest in the transferred interests (“Potential Payments”) based on cash flow up to the relevant dates as defined in the Agreement that could total up to a maximum of $19.9 million, which was broken down as a maximum of $4.9 million on December 31, 2020, $7.5 million on December 31, 2021 and $7.5 million on December 31, 2022. ~~GCMH made a payment of $4.9 million on~~ ~~December 31, 2020~~. Such amounts were eligible to be reduced (not below zero) by exceeding certain cumulative distribution thresholds at each relevant date. In addition, any such amounts paid to Mosaic would also reduce, on a dollar-for-dollar basis, the purchase price payable upon exercise of the Put Option.

On December 31, 2020, the Company paid $2.6 million to Mosaic Feeder for the right, but not the obligation, to require Mosaic Feeder to sell to GCMH all of the Class A and Class B equity interests held by Mosaic Feeder in Mosaic (the “Mosaic Call Right”) for a purchase price equal to the greater of 1.3x its investment or a 12% internal rate of return on its investment.

Further, Mosaic Counterparty had the right, but not the obligation, to require the Partnership to acquire all of the Class A and Class B Interests held by Mosaic Feeder in Mosaic (the “Put Option”) for a purchase price equal to Mosaic Counterparty receiving the greater of 1.3x of its investment or a 12% internal rate of return on its investment (the “Put Price”). The Put Option could only be exercised if a Triggering Event as defined in the Agreement occurred, which management had deemed to be remote. If the Partnership declined to pay the Put Price, Mosaic Counterparty may either step in and act as the general partner of Mosaic and control Mosaic until Mosaic Counterparty recoups the Put Price or effect a transfer of the underlying assets of Mosaic to Mosaic Counterparty.

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

Management determined that the Mosaic Transaction should be evaluated under the guidance in ASC 810 and concluded that Mosaic was accounted for as a ~~VIE.~~variable interest entity (“VIE”). The Partnership was deemed the primary beneficiary and therefore consolidated Mosaic. In addition, the Partnership concluded that the Put Option was embedded in an equity host contract but did not meet the net settlement criterion of an embedded derivative and therefore no separate accounting was required. However, as the Put Option was not solely within the control of the Partnership, the noncontrolling interest related to Mosaic had been classified as mezzanine equity.

The total assets of Mosaic were $101.4 million as of December 31, 2020, and were recorded within cash and cash equivalents and investments in the Company’s Condensed Consolidated Statements of Financial Condition. Mosaic had no liabilities as of December 31, 2020. The assets of Mosaic were only to be used to settle obligations of Mosaic, if any. In addition, there was no recourse to the Partnership for Mosaic’s liabilities, except for certain entities in which there could be a clawback of previously distributed carried interest.

Amendment and Exercise of Mosaic Call Right

The terms of the Mosaic Call Right were amended and the purchase price was reduced to 1.225x the investment for the period through July 15, 2021 in exchange for the Company bearing certain interim funding costs of Mosaic Feeder. On July 2, 2021, GCMH exercised the amended Mosaic Call Right to purchase the interest in Mosaic for a net purchase price of $165.0 million inclusive of distributions through the closing date but net of $19.5 million of consolidated Mosaic cash to fund investments and option premiums. GCMH’s purchase resulted in the interest previously held by Mosaic Counterparty no longer being accounted for as a redeemable noncontrolling interest of the Company following July 2, 2021. As the Company continues to consolidate Mosaic, the transaction was accounted for as an equity transaction without a change in control at the July 2, 2021 net carrying value, including associated tax impacts. As a result, $14.0 million was recorded as a reduction to additional paid-in capital and $47.5 million was recorded as a reduction to noncontrolling interests in GCMH on the Company’s Condensed Consolidated Statements of Equity (Deficit).

~~5. Revenue~~

~~For~~ in the ~~three and nine months ended September 30, 2021 and 2020, revenues consisted~~third quarter of ~~the following:~~

Three Months Ended
September 30, Nine Months Ended
September 30,
Management fees 2021 2020 2021 2020
Management fees, net $ 85,521 $ 76,105 $ 248,826 $ 225,141
Fund expense reimbursement revenue 2,275 2,164 7,189 5,965
Management fees $ 87,796 $ 78,269 $ 256,015 $ 231,106

Three Months Ended
September 30, Nine Months Ended
September 30,
Incentive fees 2021 2020 2021 2020
Performance fees $ 316 $ 884 $ 9,320 $ 1,621
Carried interest 28,862 20,890 70,299 36,427
Total incentive fees $ 29,178 $ 21,774 $ 79,619 $ 38,048

The Company recognized revenues during the three and nine months ended September 30, 2021 of $0.6 million and $2.3 million, respectively, compared with $0.0 million and $0.7 million during the three and nine months ended September 30, 2020, respectively, that were previously received and deferred at the beginning of the respective periods.2021.

1413

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

6.4. Revenue

For the three and nine months ended September 30, 2022 and 2021, management fees and incentive fees consisted of the following:


	Three Months Ended September 30,				Nine Months Ended September 30,
Management fees	2022		2021		2022		2021
Management fees, net	$	87,600	$	85,521	$	267,669	$	248,826
Fund expense reimbursement revenue	3,115		2,275		7,986		7,189
Total management fees	$	90,715	$	87,796	$	275,655	$	256,015


	Three Months Ended September 30,				Nine Months Ended September 30,
Incentive fees	2022		2021		2022		2021
Performance fees	$	1,006	$	316	$	2,324	$	9,320
Carried interest	44,461		28,862		65,640		70,299
Total incentive fees	$	45,467	$	29,178	$	67,964	$	79,619

The Company recognized revenues of $0.4 million for the nine months ended September 30, 2022, compared with $0.6 million and $2.3 million during the three and nine months ended September 30, 2021, respectively, that were previously received and deferred at the beginning of the respective periods. The Company did not recognize revenue during the three months ended September 30, 2022 that was previously deferred.

5. Investments

Investments consist of the following:


		As of					As of
		September 30, 2021		December 31, 2020			September 30, 2022		December 31, 2021
Equity method investments	Equity method investments	$	202,815	$	165,095	Equity method investments	$	213,024	$	214,153
Other investments	Other investments	1,178		1,178		Other investments	10,945		12,192
Total investments	Total investments	$	203,993	$	166,273	Total investments	$	223,969	$	226,345

As of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, the Company held investments of ~~$204.0~~$224.0 million and ~~$166.3~~$226.3 million, respectively, of which ~~$91.0~~$71.0 million and ~~$161.9~~$88.0 million were owned by noncontrolling interest holders, respectively. Future net income (loss) and cash flow from investments held by noncontrolling interest holders will not be attributable to the Company.

~~The decrease in~~See Note 6 for fair value disclosures of certain investments held by noncontrolling interest holders from December 31, 2020 to September 30, 2021 is primarily a result of the exercise of the amended Mosaic Call Right on July 2, 2021 and purchase of the interest held in Mosaic from Mosaic Counterparty, as described in Note 4. The purchase of the interest held in Mosaic from Mosaic Counterparty resulted in investments carried at approximately $96.8 million as of July 2, 2021 being held by the Company instead of redeemable noncontrolling interests.within other investments.

7.6. Fair Value Measurements

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis and level of inputs used for such measurements as of September 30, ~~2021~~2022 and December 31, ~~2020:~~

Fair Value as of September 30, 2021
Level 1 Level 2 Level 3 Total
Assets
Money market funds $ 36,204 $ — $ — $ 36,204
Interest rate derivatives — 92 — 92
Total assets $ 36,204 $ 92 $ — $ 36,296
Liabilities
Public warrants $ 39,872 $ — $ — $ 39,872
Private warrants — — 2,016 2,016
Interest rate derivatives — 218 — 218
Total liabilities $ 39,872 $ 218 $ 2,016 $ 42,106

Fair Value as of December 31, 2020
Level 1 Level 2 Level 3 Total
Assets
Money market funds $ 149,553 $ — $ — $ 149,553
Total assets $ 149,553 $ — $ — $ 149,553
Liabilities
Interest rate derivatives $ — $ 28,442 $ — $ 28,442
Public warrants 36,421 — — 36,421
Private warrants — — 6,372 6,372
Total liabilities $ 36,421 $ 28,442 $ 6,372 $ 71,235
2021:

1514

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)


	Fair Value as of September 30, 2022
	Level 1		Level 2		Level 3		Total
Assets
Money market funds	$	3,064	$	—	$	—	$	3,064
Interest rate derivatives	—		39,003		—		39,003
Other investments	—		—		9,763		9,763
Total assets	$	3,064	$	39,003	$	9,763	$	51,830

Liabilities
Public warrants	$	9,903	$	—	$	—	$	9,903
Private warrants	—		—		637		637
Total liabilities	$	9,903	$	—	$	637	$	10,540


	Fair Value as of December 31, 2021
	Level 1		Level 2		Level 3		Total
Assets
Money market funds	$	27,209	$	—	$	—	$	27,209
Interest rate derivatives	—		2,695		—		2,695
Other investments	—		—		11,010		11,010
Total assets	$	27,209	$	2,695	$	11,010	$	40,914

Liabilities
Public warrants	$	29,397	$	—	$	—	$	29,397
Private warrants	—		—		1,584		1,584
Total liabilities	$	29,397	$	—	$	1,584	$	30,981

Money Market Funds

Money market funds are valued using quoted market prices and are included in cash and cash equivalents in the Condensed Consolidated Statements of Financial Condition.

Interest Rate Derivatives

Management determines the fair value of its interest rate derivative agreements based on the present value of expected future cash flows based on observable future LIBOR rates applicable to each swap contract using linear interpolation, inclusive of the risk of non-performance, using a discount rate appropriate for the duration.

Other Investments

Investments in the subordinated notes of a structured alternatives investment solution are not publicly traded and are classified as Level 3. Management determines the fair value of these other investments using a discounted cash flow analysis (“Cash Flow Analysis”). These positions were classified as Level 3 as of September 30, 2022 and December 31, 2021 because of the use of significant unobservable inputs in the Cash Flow Analysis as follows:

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

September 30, 2022

December 31, 2021

Impact to Valuation from an Increase in Input2

Significant Unobservable Inputs1

Range

Weighted Average

Range

Weighted Average

Discount rate3

25.5% – 26.5%

26.0

25.0%

N/A

Decrease

Expected term (years)

10 – 15

N/A

10 – 15

N/A

Decrease

Expected return – liquid assets4

2.0% – 6.0%

5.0

3.0% - 7.0%

4.9

Increase

Expected total value to paid in capital – private assets5

1.32x – 2.40x

1.87x

1.20x – 2.65x

1.90x

Increase

____________

(1)In determining these inputs, management considers the following factors including, but not limited to: liquidity, estimated yield, capital deployment, diversified multi-strategy appreciation, expected net multiple of investment capital across Private Assets investments, annual operating expenses, as well as investment guidelines such as concentration limits, position size, and investment periods.

(2)Unless otherwise noted, this column represents the directional change in fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect.

(3)The discount rate was based on the relevant benchmark rate, spread, and yield migrations on related securitized assets.

(4)Inputs were weighted based on actual and estimated expected return included in the range.

(5)Inputs were weighted based on the actual and estimated commitments to the respective private asset investments included in the range.

The resulting fair value of $9.8 million and $11.0 million was recorded within investments in the Condensed Consolidated Statements of Financial Condition as of September 30, 2022 and December 31, 2021, respectively.

The following table presents changes in Level 3 assets measured at fair value for the three and nine months ended September 30, 2022:


	Three Months Ended September 30, 2022		Nine Months Ended September 30, 2022
Balance at beginning of period	$	9,956	$	11,010


Change in fair value	(193)		(1,247)
Balance at end of period	$	9,763	$	9,763

Public Warrants

The public warrants are valued using quoted market prices on the Nasdaq Stock Market LLC under the ticker GCMGW.

~~Management determines the fair value of the private placement warrants (“private warrants”) using a binomial option valuation model (“Valuation Model”).~~ Private Warrants

The private warrants were classified as Level 3 as of ~~both~~ September 30, ~~2021~~2022 and December 31, ~~2020~~2021 because of the use of significant unobservable inputs in the ~~Valuation Model as follows:~~

September 30, 2021 December 31, 2020
Risk-free interest rate 0.78 % 0.35 %
Expected term (years) 4.1 4.9
Expected volatility 30 % 16 %

~~The Company’s use of~~valuation, however the ~~Valuation Model required the following assumptions:~~

~~• The risk-free interest rate was based on the term-matched U.S. Treasury rate, which was commensurate with the remaining contractual maximum term of the~~overall private ~~warrants, which expire on the earlier of five years after the completion of the Transaction or liquidation of the Company. An increase~~warrant valuation and change in ~~the risk-free interest rate, in isolation, would result in an increase in the~~ fair value ~~measurement of~~are not material to the ~~private warrant liabilities.~~Condensed Consolidated Financial Statements.

• The ~~expected term utilized was commensurate with the remaining contractual maximum term of the private warrants, which expire on the earlier of five years after the completion of the Transaction or liquidation of the Company. A decrease in the expected term, in isolation, would result in an decrease in the fair value measurement of the~~ ~~private~~ ~~warrant liabilities.~~

• The expected volatility was based on consideration of the implied volatility from the Company’s publicly-traded warrants and the historical and implied volatility of the Company’s publicly-traded industry peers. An increase in the expected volatility, in isolation, would result in an increase in the fair value measurement of the ~~private~~ ~~warrant liabilities.~~

~~The resulting~~ valuations for the private warrants were determined to be ~~$2.24~~$0.71 and ~~$2.36~~$1.76 per unit as of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively. The resulting fair ~~value~~values of ~~$2.0~~$0.6 million and ~~$6.4~~$1.6 million ~~was~~were recorded within warrant liabilities in the Condensed Consolidated Statements of Financial Condition as of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively.

~~During the nine months ended September 30, 2021, 1,800,000 private warrants were transferred between external third-parties and converted to public warrants upon transfer.~~ See Note 98 for additional information regarding the warrant activity for the three and nine months ended September 30, ~~2021~~2022.

~~The following table presents changes in Level 3 liabilities measured at fair value for the three and nine months ended September 30, 2021:~~

Three Months Ended
September 30, 2021 Nine Months Ended
September 30, 2021
Balance at beginning of period $ (1,557) $ (6,372)
Transfer out of Level 3 — 2,952
Change in fair value (459) 1,404
Balance at end of period $ (2,016) $ (2,016)

~~8. Equity~~

~~The following table shows a rollforward of the common stock outstanding since December 31, 2020:~~

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

The following table presents changes in Level 3 liabilities measured at fair value for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Balance at beginning of period	$	(408)	$	(1,557)	$	(1,584)	$	(6,372)
Transfer out of Level 3	—		—		—		2,952
Change in fair value	(229)		(459)		947		1,404
Balance at end of period	$	(637)	$	(2,016)	$	(637)	$	(2,016)

7. Equity

The following table shows a rollforward of the common stock outstanding for the three and nine months ended September 30, 2022:


	Three Months Ended September 30, 2022			Nine Months Ended September 30, 2022
	Class A common stock	Class B common stock	Class C common stock	Class A common stock	Class B common stock	Class C common stock
Beginning of period	42,530,342	—	144,235,246	43,964,090	—	144,235,246
Exercise of warrants	—	—	—	30	—	—
Net shares delivered for vested RSUs	1,046,453	—	—	1,120,432	—	—
Repurchase of Class A Shares	(1,042,271)	—	—	(2,550,028)	—	—
End of period	42,534,524	—	144,235,246	42,534,524	—	144,235,246

As of

Class A common stock Class B common stock Class C common stock
December 31, 2020 40,835,093 — 144,235,246
Exercise of warrants 1,793,903 — —
Net shares delivered for vested RSUs 1,393,135 — —
September 30, 2021 44,022,131 — 144,235,246
September 30, 2022, 127,498 RSUs were vested, but not yet delivered, and are therefore not yet included in outstanding Class A common stock.

Dividends are reflected in the Condensed Consolidated Statements of Equity (Deficit) when declared by the Board of Directors. The table below summarizes dividends declared to date during ~~2021:~~2022:

Declaration Date

Dividend per Common Share

Record Date

Payment Date

~~January 4, 2021~~

~~$0.06~~

~~March 1, 2021~~

~~March 15, 2021~~

February ~~25, 2021~~

~~$0.08~~

~~June 1, 2021~~

~~June 15, 2021~~

~~August 6, 2021~~

~~$0.09~~

~~September 1, 2021~~

~~September 15, 2021~~

~~November 8, 2021~~10, 2022

$0.10

March 1, 2022

March 15, 2022

May 5, 2022

$0.10

June 1, 2022

June 15, 2022

August 8, 2022

$0.10

September 1, 2022

September 15, 2022

November 7, 2022

$0.11

December 1, ~~2021~~2022

December 15, ~~2021~~2022

Dividend equivalent payments of ~~$0.7~~$1.1 million were accrued for holders of RSUs ~~for the nine months ended~~as of September 30, ~~2021.~~2022. Distributions to partners represent distributions made to GCMH Equityholders.

On August 6, 2021, ~~the Company’s~~GCMG’s Board of Directors authorized a stock repurchase plan of up to an aggregate of $25.0 million, excluding fees and expenses, which may be used to repurchase shares of the Company’s outstanding Class A common stock and warrants to purchase shares of Class A common stock. Class A common stock and warrants may be repurchased from time to time in open market transactions, in privately negotiated transactions, including with employees or otherwise, pursuant to the requirements of Rule 10b5-1 and Rule 10b-18 of the Exchange Act, as well as to ~~reduce shares~~retire (by cash settlement or the payment of ~~Class A common stock to be issued to employees to satisfy associated~~ tax ~~obligations in connection with the settlement of~~withholding amounts upon net settlement) equity-based awards granted under our 2020 Incentive Award Plan (and any successor ~~equity~~ plan thereto)., with the terms and conditions of these repurchases depending on legal requirements, price, market and economic conditions and other factors. The Company is not obligated under the terms of the plan to repurchase any of its Class A common stock or warrants, the program has no expiration date and the Company may suspend or terminate the program at any time without prior notice. Any shares of Class A common stock and any warrants repurchased as part of this program will be canceled. In the three months ended September 30, 2021, the Company has been deemed to have repurchased 612,173 shares withheld in connection with the payment of tax liabilities on behalf of employees upon the settlement of vested RSUs for $6.9 million. In the three months ended September 30, 2021, the Company paid $0.4 million to purchase the Company’s outstanding warrants to purchase shares of Class A common stock. As of September 30, 2021, the Company has $17.7 million remaining under the stock repurchase plan.

~~9. Warrants~~

~~The following table shows public and private warrants outstanding for the three and nine months ended September 30, 2021:~~

Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021
Public Warrants Private Warrants Total Public Warrants Private Warrants Total
Outstanding, beginning of period 20,279,664 900,000 21,179,664 20,273,567 2,700,000 22,973,567
Exercises of warrants — — — (1,793,903) — (1,793,903)
Transfer in (out) — — — 1,800,000 (1,800,000) —
Repurchases (243,395) — (243,395) (243,395) — (243,395)
Outstanding, end of period 20,036,269 900,000 20,936,269 20,036,269 900,000 20,936,269

During the three months ended September 30, 2021, no public warrants were exercised. During the nine months ended September 30, 2021, 1,793,903 public warrants were exercised, resulting in $20.6 million of proceeds.

Pursuant to the stock repurchase plan described in Note 8, during the three and nine months ended September 30, 2021, the Company repurchased 243,395 public warrants for $0.4 million, or an average of $1.85 per warrant.

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

~~10.~~repurchased as part of this program will be canceled. On February 10, 2022, GCMG’s Board of Directors increased its stock repurchase authorization for shares and warrants by $20.0 million, from $25.0 million to $45.0 million. On May 5, 2022, GCMG’s Board of Directors further increased its stock repurchase authorization for shares and warrants by $20.0 million, from $45.0 million to $65.0 million.

In the three and nine months ended September 30, 2022, the Company is deemed to have repurchased 679,687 and 740,699 shares withheld in connection with the payment of tax liabilities on behalf of employees upon the settlement of vested RSUs for $5.9 million and $6.4 million, or an average of $8.61 and $8.70 per share. In the nine months ended September 30, 2022, the Company repurchased 2,812,764 public warrants to purchase shares of Class A common stock for $2.6 million, or an average of $0.91 per warrant. No warrants were repurchased during the three months ended September 30, 2022. In the three and nine months ended September 30, 2022, the Company repurchased 1,042,271 and 2,550,028 shares of Class A common stock, respectively, for $8.0 million and $20.5 million, respectively, or an average of $7.70 and $8.03 per share, respectively. As of September 30, 2022, the Company had $26.4 million remaining under the stock repurchase plan.

On November 7, 2022, the Company’s Board of Directors increased its stock repurchase authorization for shares and warrants by $25 million, from $65 million to $90 million.

8. Warrants

The following table shows a rollforward of public and private warrants outstanding for the three and nine months ended September 30, 2022:


	Three Months Ended September 30, 2022			Nine Months Ended September 30, 2022
	Public Warrants	Private Warrants	Total	Public Warrants	Private Warrants	Total
Outstanding, beginning of period	16,784,970	900,000	17,684,970	19,597,764	900,000	20,497,764
Exercises of warrants	—	—	—	(30)	—	(30)

Repurchases	—	—	—	(2,812,764)	—	(2,812,764)
Outstanding, end of period	16,784,970	900,000	17,684,970	16,784,970	900,000	17,684,970

Pursuant to the stock repurchase plan described in Note 7, during the nine months ended September 30, 2022, the Company repurchased 2,812,764 public warrants for $2.6 million, or an average of $0.91 per warrant. No warrants were repurchased during the three months ended September 30, 2022.

9. Variable Interest Entities

The Company consolidates certain VIEs in which it is determined that the Company is the primary beneficiary.

The Company holds variable interests in certain entities that are VIEs which are not consolidated, as it is determined that the Company is not the primary beneficiary. The Company’s involvement with such entities is generally in the form of direct equity interests in, and fee arrangements with, the entities in which it also serves as the general partner or managing member. The Company evaluated its variable interests in the VIEs and determined it is not considered the primary beneficiary of the entities primarily because it does not have interests in the entities that could potentially be significant. No reconsideration events that caused a change in the Company’s consolidation conclusions occurred during either the nine months ended September 30, ~~2021~~2022 or the year ended December 31, ~~2020.~~2021. As of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, the total unfunded commitments from the special limited partner and general partners to the unconsolidated VIEs were ~~$29.2~~$35.3 million and ~~$32.8~~$34.7 million, respectively. These commitments are the primary source of financing for the unconsolidated VIEs.

The following table sets forth certain information regarding the VIEs in which the Company holds a variable interest but does not consolidate. The assets recognized on the Company’s Condensed Consolidated Statements of Financial Condition ~~related~~relate to the Company’s interests in and management fees, incentive fees and third party costs receivables from these non-consolidated ~~VIEs and the~~VIEs. The Company’s maximum exposure to loss relating to non-consolidated VIEs as of September 30, ~~2021~~2022 and December 31, ~~2020~~2021 were as follows:

As of
September 30, 2021 December 31, 2020
Investments $ 91,334 $ 77,511
Receivables 21,542 14,322
Maximum exposure to loss $ 112,876 $ 91,833

The above table includes investments in VIEs which are owned by noncontrolling interest holders of approximately $53.0 million and $77.4 million as of September 30, 2021 and December 31, 2020, respectively. The decrease in investments in VIEs which are owned by noncontrolling interest holders from December 31, 2020 to September 30, 2021 is primarily a result of the exercise of the amended Mosaic Call Right on July 2, 2021 and purchase of the interest held in Mosaic from Mosaic Counterparty, as described in Note 4. The purchase of the interest held in Mosaic from Mosaic Counterparty resulted in investments in VIEs carried at approximately $33.5 million as of June 30, 2021 (prior to the purchase) being held by the Company instead of redeemable noncontrolling interest holders following July 2, 2021.

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

~~11.~~


	As of
	September 30, 2022		December 31, 2021
Investments	$	101,653	$	104,609
Receivables	15,590		13,554
Maximum exposure to loss	$	117,243	$	118,163

The above table includes investments in VIEs which are owned by noncontrolling interest holders of approximately $40.7 million and $50.4 million as of September 30, 2022 and December 31, 2021, respectively.

10. Employee Compensation and Benefits

For the three and nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, employee compensation and benefits consisted of the following:


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Cash-based employee compensation and benefits	Cash-based employee compensation and benefits	$	39,792	$	40,133	$	122,629	$	122,775	Cash-based employee compensation and benefits	$	39,833	$	39,792	$	121,997	$	122,629
Equity-based compensation	Equity-based compensation	5,878		—		38,518		—		Equity-based compensation	5,706		5,878		21,191		38,518
Partnership interest-based compensation	Partnership interest-based compensation	6,029		21,605		20,958		38,381		Partnership interest-based compensation	7,329		6,029		21,471		20,958
Carried interest compensation	Carried interest compensation	16,708		12,442		41,164		21,943		Carried interest compensation	25,946		16,708		37,840		41,164
Cash-based incentive fee related compensation	Cash-based incentive fee related compensation	3,380		—		6,081		—		Cash-based incentive fee related compensation	7,367		3,380		10,180		6,081
Other non-cash compensation	Other non-cash compensation	1,080		1,135		2,704		3,360		Other non-cash compensation	321		1,080		1,157		2,704
Total employee compensation and benefits	Total employee compensation and benefits	$	72,867	$	75,315	$	232,054	$	186,459	Total employee compensation and benefits	$	86,502	$	72,867	$	213,836	$	232,054

Partnership Interest in Holdings, Holdings II and Management LLC

Payments to the employees for partnership interest awards are made by Holdings, Holdings II and Management LLC. As a result, the Company records a non-cash profits interest compensation charge and an offsetting deemed contribution to equity (deficit) to reflect the payments made by the GCMH Equityholders. As the payments are made by Holdings, Holdings II and Management LLC, the expense that is pushed down to GCMH and the offsetting deemed contribution are each attributed solely to noncontrolling ~~interest~~interests in GCMH. Any liability related to the awards is recognized at Holdings, Holdings II or Management LLC as Holdings, Holdings II or Management LLC is the party responsible for satisfying the obligation, and is not shown in the Company’s Condensed Consolidated Financial Statements. The Company has recorded deemed contributions to equity (deficit) from Holdings, Holdings II and Management LLC of approximately ~~$6.0~~$7.3 million and ~~$21.6~~$6.0 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$21.0~~$21.5 million and ~~$38.4~~$21.0 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, for partnership interest-based compensation expense which will ultimately be paid by Holdings, Holdings II or Management LLC.

The Company has modified awards to certain individuals upon their voluntary retirement or intention to retire as employees. These awards generally include a stated target amount that, upon payment, terminates the recipient’s rights to future distributions and allows for a lump sum buy-out of the awards, at the discretion of the managing member of Holdings, Holdings II, and Management LLC. The awards are accounted for as partnership interest-based compensation at the fair value of these expected future payments, in the period the employees accepted the offer. Partnership interest-based compensation expense related to award modifications of ~~$1.6 million and~~ $~~15.6~~1.6 million was recognized for each of the three months ended September 30, 2022 and 2021, and ~~2020, respectively, and $4.7 million and $22.3~~$4.7 million was recognized for each of the nine months ended September 30, ~~2021~~2022 and ~~2020, respectively.~~2021.

The liability associated with awards that contain a stated target has been retained by Holdings as of September 30, ~~2021~~2022 and December 31, ~~2020~~2021 and is re-measured at each reporting date, with any corresponding changes in liability being reflected as employee compensation and benefits expense of the Company. Certain recipients had unvested stated target payments of ~~$7.8~~$1.6 million and ~~$3.1~~$7.8 million as of September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, which has not been reflected as employee

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

compensation and benefits expense by the Company. The Company recognized partnership interest-based compensation expense of ~~$4.5~~$5.6 million and ~~$6.0~~$4.5 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$16.3~~$16.6 million and ~~$16.1~~$16.3 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, related to profits interest awards that are in substance profit-sharing arrangements.

In the third quarter of 2022, GCMH Equityholders entered into an agreement that will transfer equity ownership between certain existing employee members of the GCMH Equityholders (“GCMH Equityholders Awards”). The GCMH Equityholders Awards will entitle recipients to receive Class A common stock upon vesting. The non-cash awards serve to transfer equity ownership from existing GCMH Equityholders to other existing member employees upon vesting. The GCMH Equityholders Awards do not dilute Class A common stockholders and do not impact cash flows of the Company. The GCMH Equityholders Awards are accounted for under ASC 718, Compensation—Stock Compensation. The awards generally will vest in May 2025 and do not entitle the recipients to dividends or distributions made on Class A common stock during the vesting period. As such, the fair value of the GCMH Equityholders Awards is based on the closing price of Class A common stock on the accounting grant date less the present value of dividends expected to be paid during the vesting period. GCMH Equityholders can settle the awards upon vesting by exchanging outstanding GCMH common units or by otherwise acquiring and delivering Class A common stock, and therefore the vesting of such awards will not dilute Class A common stockholders. The GCMH Equityholders Awards therefore have no economic impact on Class A common stockholders. As such, the expense that is pushed down to GCMH and the offsetting deemed contribution are each attributed solely to noncontrolling interests in GCMH, consistent with the accounting for payments to employees described above. The GCMH Equityholders Awards had an aggregate grant date fair value of $15.5 million. The Company recognized partnership interest-based compensation expense related to the GCMH Equityholders Awards of $0.2 million for each of the three and nine months ended September 30, 2022. As of September 30, 2022, total unrecognized compensation expense related to unvested GCMH Equityholders Awards was $15.3 million and is expected to be recognized over the remaining weighted average period of 2.6 years.

Other

Other consists of employee compensation and benefits expense related to deferred compensation programs and other awards that represent investments made in GCM Funds on behalf of the employees.

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

~~12.~~11. Equity-Based Compensation

~~2020 Incentive Award Plan~~

During February 2021, the Company adopted the 2020 Incentive Award Plan, which allows for the granting of stock options, stock appreciation rights, restricted stock awards, restricted stock units, and other stock or cash based awards or dividend equivalent awards to employees, directors and consultants.

~~Restricted Stock Units~~

~~During~~In March 2021, the Company granted 4.8 million RSUs to certain employees and directors ~~as part of the bonus program and~~ in connection with the Transaction. Of the RSUs granted, the Company intends to settle less than 0.1 million RSUs in cash. The RSUs had an aggregate grant date fair value of $62.1 million. In addition to the March 2021 grant, an additional 0.4 million RSUs with an aggregate grant date fair value of $4.1 million were granted to certain employees during the year ended December 31, 2021.

In March 2022, the Company granted 1.1 million RSUs with an aggregate grant date fair value of $10.8 millionto certain employees. Of the ~~4.8~~RSUs granted, the Company intends to settle approximately 0.1 million RSUs ~~granted, 2.0~~in cash. In addition to the March 2022 grant, an additional 0.3 million ~~vested at the~~RSUs with an aggregate grant date ~~and 2.8~~fair value of $2.5 million ~~vest over two years in equal annual installments.~~ were grantedto certain employees during the nine months ended September 30, 2022.

Upon delivery, ~~which is expected to occur each August following each annual vesting in March,~~ the Company may withhold the number of shares to satisfy the statutory withholding tax obligation and deliver the net number of resulting shares vested.

~~In addition to the~~ The March 2021 ~~grant, an additional 0.3 million RSUs with an aggregate~~and March 2022 grants generally vest one-third at the grant date ~~fair value o~~with the remainder over two years in equal annual installments. Other awards generally vest over a one~~f $3.6 million were granted~~ to ~~certain employees during the nine months ended September 30, 2021.~~

~~A summary of non-vested RSU activity~~three year period. See Note 10 for ~~the nine months ended September 30, 2021 is as follows:~~

Number of RSUs Weighted-Average Grant-Date Fair Value Per RSU
Balance as of December 31, 2020 — $ —
Granted 5,100,407 12.88
Vested (2,052,182) 12.92
Forfeited (8,001) 13.04
Balance as of September 30, 2021 3,040,224 $ 12.86

The total fair value of RSUs that vested during the nine months ended September 30, 2021 was $26.5 million. For the three and nine months ended September 30, 2021, $5.9 million and $38.5 million of compensation expense related to the RSUs was recorded within employee compensation and benefits in the Condensed Consolidated Statements of Income, respectively. As of September 30, 2021, total unrecognized compensation expense related to unvested RSUs was $27.6 million and is expected to be recognized over the remaining weighted average period of 1.6 years.

~~The total tax benefit recognized related to the delivered RSUs for the nine months ended September 30, 2021 was $1.3 million.~~

~~13. Debt~~

~~The table below summarizes the outstanding debt balance as of September 30, 2021 and December 31, 2020.~~

As of
September 30, 2021 December 31, 2020
Senior loan $ 398,000 $ 340,259
Less debt issuance costs (6,766) (5,104)
Total debt $ 391,234 $ 335,155
additional information regarding GCMH Equityholders Awards.

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

A summary of non-vested RSU activity for the nine months ended September 30, 2022 is as follows:


	Number of RSUs	Weighted-Average Grant-Date Fair Value Per RSU
Balance as of December 31, 2021	3,004,411	$	12.84
Granted	1,373,816	9.67
Vested	(1,999,286)	12.00
Forfeited	(77,669)	12.85
Balance as of September 30, 2022	2,301,272	$	11.67

The total grant-date fair value of RSUs that vested during the nine months ended September 30, 2022 was $24.0 million. For the three months ended September 30, 2022 and 2021, $5.7 million and $5.9 million of compensation expense related to RSUs was recorded within employee compensation and benefits in the Condensed Consolidated Statements of Income, respectively. For the nine months ended September 30, 2022 and 2021, $21.2 million and $38.5 million of compensation expense related to the RSUs was recorded within employee compensation and benefits in the Condensed Consolidated Statements of Income, respectively. As of September 30, 2022, total unrecognized compensation expense related to unvested RSUs was $14.3 million and is expected to be recognized over the remaining weighted average period of 1.2 years.

The total tax benefit recognized related to the delivered RSUs for the nine months ended September 30, 2022 and 2021 was $0.9 million and $1.3 million, respectively.

12. Debt

The table below summarizes the outstanding debt balance as of September 30, 2022 and December 31, 2021:


	As of
	September 30, 2022		December 31, 2021
Senior loan	$	394,000	$	397,000
Less: debt issuance costs	(5,652)		(6,484)
Total debt	$	388,348	$	390,516

Maturities of debt for the next five years and thereafter are as follows:


Year Ending December 31,
Remainder of 2021		$	1,000
2022		4,000
Year Ended December 31,				Year Ended December 31,
Remainder of 2022				Remainder of 2022	$	1,000
2023	2023	4,000		2023	4,000
2024	2024	4,000		2024	4,000
2025	2025	4,000		2025	4,000
2026				2026	4,000
Thereafter	Thereafter	381,000		Thereafter	377,000
Total	Total	$	398,000	Total	$	394,000

Senior Loan

On January 2, 2014, the Company entered into a senior secured term loan facility (“Senior Loan”), which was subsequently amended through several debt modifications.

On February 24, 2021, the Company completed an amendment and extension of its Senior Loan to further extend the maturity (“Amended Credit Agreement”). Approximately $290.0 million of the aggregate principal amount of the Senior Loan was extended from a maturity date of March 29, 2025 (the “2025 Term Loans”) to a maturity date of February 24, 2028, (as extended, the “2028 Term Loans”). The 2028 Term Loans have an interest rate of 2.50% over the LIBOR, subject to a 0.50%

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

LIBOR floor. In the event of a Benchmark Transition Event, the interest rate will default to the Term Secured Overnight Financing Rate (“Term SOFR”) plus a Benchmark Replacement Adjustment as recommended by the Relevant Governmental Body (all terms as defined in the Amended Credit Agreement).

Concurrently with the effectiveness of the Amended Credit Agreement, the Company made a voluntary prepayment on the Senior Loan in an aggregate principal amount of $50.3 million. As a result of the prepayment in February 2021, the Company recorded an expense of $0.7 million related to the acceleration of deferred debt issuance costs, which iswas recorded within other income ~~(expense)~~ in the Condensed Consolidated Statements of Income for the nine months ended September 30, 2021. The Company capitalized $0.9 million of debt issuances costs related to payments to lenders in connection with the amendment and extension of its Senior Loan, which iswas recorded within debt in the Condensed Consolidated Statements of Financial Condition, and expensed $2.6 million of third-party costs related to the amendment which iswas recorded within general, administrative and other in the Condensed Consolidated Statements of Income for the nine months ended September 30, 2021.

On June 23, 2021, the Company further amended its Senior Loan to increase the aggregate principal amount from $290.0 million to $400.0 million (as increased, the “Incremental 2028 Term Loans”). The Company capitalized $2.2 million of debt issuance costs related to payments to lenders in connection with the Incremental 2028 Term Loans, which iswas recorded within debt in the Condensed Consolidated Statements of Financial Condition.

Quarterly principal payments of $1.0 million are required to be made toward the Incremental 2028 Term Loans beginning June 30, 2021 (less any reduction for prior or future voluntary or mandatory prepayments of principal).

In addition to the scheduled principal repayments, the Company is required to offer to make prepayments of Consolidated Excess Cash Flow (“Cash Flow Payments”) no later than five days following the date the quarterly financial statements are due if the leverage ratio exceeds 2.50x. The Cash Flow Payments were calculated as defined in the Senior Loan agreement based on a percentage of calculated excess cash. During the three and nine months ended September 30, ~~2021,~~2022, the Company did not make any Cash Flow Payments.

As of September 30, ~~2021~~2022 and December 31, ~~2020, $398.0~~2021, $394.0 million and $397.0 million of Incremental 2028 Term Loans ~~and $340.3 million of 2025 Term Loans~~ were ~~outstanding. The~~outstanding, respectively, with weighted average interest rates ~~were~~of 3.65% and 3.25% ~~and 3.98%~~ for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

Under the credit and guaranty agreement governing the terms of the Senior Loan, the Company must maintain certain leverage and interest coverage ratios. The credit and guaranty agreement also contains other covenants that, among other things, restrict the ability of the Company and its subsidiaries to incur debt and restrict the Company and its subsidiaries ability to merge or consolidate, or sell or convey all or substantially all of the Company’s assets. As of September 30, ~~2021 and December 31, 2020,~~2022, the Company was in compliance with all covenants.

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

GCMH Equityholders and IntermediateCo have executed a pledge agreement (“Pledge Agreement”) and security agreement (“Security Agreement”) with the lenders of the Senior Loan. Under the Pledge Agreement, GCMH Equityholders and IntermediateCo have agreed to secure the obligations under the Senior Loan by pledging its interests in GCMH as collateral against the repayment of the senior secured notes, and GCMH has agreed to secure the obligations under the Senior Loan by granting a security interest in and continuing lien on the collateral described in the Security Agreement. The Pledge Agreement and Security Agreement will remain in effect until such time as all obligations relating to the Senior Loan have been fulfilled.

Credit Facility

Concurrent with the issuance of the Senior Loan, the Company entered into a $50.0 million revolving credit facility (“Credit Facility”). The Credit Facility matures on February 24, 2026 and carries an unused commitment fee that is paid quarterly. There were no outstanding borrowings related to the Credit Facility as of each of September 30, ~~2021~~2022 and December 31, ~~2020.~~2021.

Other

Certain subsidiaries of the Company agree to jointly and severally guarantee, as primary obligor and not merely as surety guarantee the obligations of their parent entity, GCMH.

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

Amortization of deferred debt issuance costs was $0.2 million ~~and $0.3 million~~ for each of the three months ended September 30, 2022 and 2021, and ~~2020, respectively,~~$0.8 million and $0.7 ~~million and $1.0~~ million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. These amounts ~~are~~were recorded within interest expense in the Condensed Consolidated Statements of Income.

The carrying value of the Senior Loan, excluding the unamortized debt issuance costs presented as a reduction to the principal balance, approximated the fair value as of September 30, ~~2021~~2022 and December 31, ~~2020~~2021. As the Senior Loan was not accounted for at fair value, it was not included in the Company’s fair value hierarchy in Note 7,6, however had it been included, it would have been classified in Level 2.

~~14.~~13. Interest Rate Derivatives

The Company has entered into various derivative agreements with financial institutions to hedge interest rate risk related to its outstanding debt. The Company had the following interest rate derivatives recorded as an asset within other assets ~~and as a liability within accrued expenses and other liabilities, respectively,~~ in the Condensed Consolidated Statements of Financial Condition as of September 30, ~~2021~~2022 and December 31, ~~2020:~~2021:


						As of September 30, 2021
Derivative	Derivative	Notional Amount		Fair Value as of September 30, 2021		Fixed Rate Paid		Floating Rate Received	Effective Date(2)	Maturity Date	Derivative	Notional Amount		Fair Value as of September 30, 2022		Fair Value as of December 31, 2021		Fixed Rate Paid		Floating Rate Received	Effective Date(2)	Maturity Date
Interest rate swap	Interest rate swap	$	232,000	$	92	1.33	%	1 month LIBOR (1)	March 2021	February 2028	Interest rate swap	$	232,000	$	30,309	$	2,264	1.33	%	1 month LIBOR (1)	March 2021	February 2028
Interest rate swap	Interest rate swap	68,000		(218)		1.39	%	1 month LIBOR (1)	July 2021	February 2028	Interest rate swap	68,000		8,694		431		1.39	%	1 month LIBOR (1)	July 2021	February 2028
				$	(126)									$	39,003	$	2,695

____________

(1)Floating rate received subject to a 0.50% ~~Floor~~Floor. Refer to Note 12 regarding the interest rate on the outstanding debt in the event of a Benchmark Transition Event. If the outstanding debt defaults to Term SOFR plus a Benchmark Replacement Adjustment, the floating rate received under the interest rate swaps will also default to such rate.

(2)~~Represents the date at which the derivative is in effect and the Company is contractually required to begin payment of interest under the terms of the agreement.~~

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

As of December 31, 2020
Derivative Notional Amount Fair Value as of December 31, 2020 Fixed Rate Paid Floating Rate Received
Effective Date(3)
Maturity Date
Interest rate swap $ 225,000 $ (11,163) 2.48 %
1 month LIBOR (1)
January 2020 February 2023
Interest rate swap 75,000 (4,654) 3.05 %
1 month LIBOR (1)
January 2020 February 2023
Interest rate collar 300,000 (12,625) 3.70 %
1 month LIBOR (2)
February 2023 February 2025
$ (28,442)

~~____________~~

~~(1)Floating rate received subject to a 0.00% Floor~~

~~(2)Floating rate received subject to a 2.45% Floor~~

~~(3)~~Represents the date at which the derivative is in effect and the Company is contractually required to begin payment of interest under the terms of the agreement.

A rollforward of the amounts in accumulated other comprehensive income (loss) (“AOCI”) related to interest rate derivatives designated as cash flow hedges is as follows:

Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Derivative loss at beginning of period, gross $ (9,819) $ (13,566) $ (11,163) $ (6,933)
Cumulative-effect adjustment from adoption of ASU 2017-12 — — — 650
Amount recognized in other comprehensive income (loss) (13) (226) (1,633) (9,069)
Amount reclassified from accumulated other comprehensive loss to interest expense 2,018 1,329 4,982 2,889
Derivative loss at end of period (7,814) (12,463) (7,814) (12,463)
Less: Loss attributable to noncontrolling interests in GCMH (6,171) — (6,171) —
Derivative loss at end of period, net $ (1,643) $ (12,463) $ (1,643) $ (12,463)

~~The amount of gain (loss) related to interest rate contracts not designated as hedging instruments was recognized as follows:~~

Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Other income (expense) $ — $ 378 $ 1,934 $ (9,673)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Derivative gain (loss) at beginning of period	$	22,892	$	(9,819)	$	(3,622)	$	(11,163)
Amount recognized in other comprehensive income	12,489		(13)		35,241		(1,633)
Amount reclassified from accumulated other comprehensive loss to interest expense	1,372		2,018		5,134		4,982
Derivative gain (loss) at end of period	36,753		(7,814)		36,753		(7,814)
Less: gain (loss) attributable to noncontrolling interests in GCMH	28,090		(6,171)		28,090		(6,171)
Derivative gain (loss) at end of period, net	$	8,663	$	(1,643)	$	8,663	$	(1,643)

On February 24, 2021, the Company terminated derivative instruments which were entered into in 2017 and 2018. Prior to termination, certain derivative instruments did not qualify for hedge accounting due to floor rate mismatches and as a result, all ~~outstanding~~changes in fair value for those derivative ~~instruments.~~ instruments were reflected within other income (expense) in the Condensed Consolidated Statements of Income. The amount previously recorded as a hedge in AOCI remains in AOCI and iswas recorded in interest expense within the Condensed Consolidated Statements of Income over the original life of the swap. The Company reclassified $1.4 million for each of the three months ended September 30, 2022 and 2021, and $4.1 million and $3.3 million for the nine months ended September 30, 2022 and 2021, respectively, from AOCI to interest expense relating to the terminated

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

derivative instrument that initially qualified for hedge accounting. Prior to terminating the instruments in February 2021, the Company recognized a gain of $1.9 million related to interest rate contracts not designated as hedging instruments, which was recorded within other income (expense) in the Condensed Consolidated Statements of Income during the nine months ended September 30, 2021.

Effective on March 1, 2021, the Company entered into a swap agreement (“2028 Swap Agreement”) to hedge interest rate risk related to payments made during the extended maturity of the 2028 Term Loans that has a notional amount of $232.0 million. The 2028 Swap Agreement and 2028 Term Loans have a 0.50% LIBOR floor. The swap was determined to be an effective cash flow hedge at inception based on a comparison of critical terms.

Effective on July 1, 2021, the Company entered into a swap agreement (“2028 Incremental Swap Agreement”) to hedge interest rate risk related to payments made for the increase in aggregate principal amount of the Incremental 2028 Term Loans

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

that has a notional amount of $68.0 million. The 2028 Incremental Swap Agreement and Incremental 2028 Term Loans have a 0.50% LIBOR floor. The swap was determined to be an effective cash flow hedge at inception based on a comparison of critical terms.

The fair values of the interest rate swaps ~~and interest rate collar~~ are based on observable market inputs and represent the net amount required to terminate the positions, taking into consideration market rates and non-performance risk. Refer to Note 76 for further details.

As of September 30, 2022, all of the Company’s derivative exposure is with one financial institution. By using derivatives, the Company is exposed to counterparty credit risk if the counterparty to the derivative contracts does not perform as expected. If a counterparty fails to perform, the Company's counterparty credit risk is equal to the amount reported as a derivative asset in the Condensed Consolidated Statements of Financial Condition. The Company minimizes counterparty credit risk through credit approvals and monitoring procedures, where appropriate.

~~15.~~See Note 18 for more information regarding the Company’s termination of the 2028 Swap Agreement and 2028 Incremental Swap Agreement effective November 1, 2022. During the next twelve months, the Company expects to reclassify approximately $5.1 million from AOCI to interest expense (which will offset interest expense), including the impact of the swap terminations.

14. Commitments and Contingencies

Commitments

The Company was required to pay a fixed management fee of $0.5 million per year for a five year period that commenced in 2019 pursuant to its 12.5% interest in an aircraft. On March 11, 2021, GCMH entered into an agreement to assign 50% of its 12.5% share interest in an aircraft to Holdings, for cash consideration of approximately $1.3 million. The Company is now required to pay a fixed management fee of $0.3 million per year.

The Company had ~~$82.8~~$84.1 million and ~~$81.8~~$83.5 million of unfunded investment commitments as of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively, representing general partner capital funding commitments to several of the GCM Funds.

Leases

The Company has entered into operating lease agreements for office space. The Company leases office space in various countries around the world and maintains its headquarters in Chicago, Illinois, where it leases primary office space under a lease agreement expiring September 2026 with an option to terminate early between September 2022 to September 2023 subject to a termination fee. The leases contain rent escalation clauses based on increases in base rent, real estate taxes and operating expenses.

The components of operating lease expense recorded within general, administrative and other in the Condensed Consolidated Statements of Income were as follows:

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)


	Three Months Ended September 30, 2022		Nine Months Ended September 30, 2022
Operating lease cost(1)	$	1,888	$	5,672
Variable lease cost(2)	870		3,047
Less: sublease income	49		145
Total lease cost	$	2,709	$	8,574

____________

(1)Includes less than $0.1 million and $0.2 million of short term lease expense for the three months and nine months ended September 30, 2022, respectively.

(2)Includes common area maintenance charges and other variable costs not included in the measurement of ROU assets and lease liabilities.

The following table summarizes cash flows and other supplemental information related to our operating leases:


	Nine Months Ended September 30, 2022
Cash paid for amounts included in the measurement of operating lease liabilities	$	6,547
Non-cash ROU assets obtained in exchange for new operating leases	$	693
Weighted average remaining lease term in years	3.0 years
Weighted average discount rate	3.7		%

As of ~~December 31, 2020, $32.1 million received in~~September 30, 2022, the ~~Mosaic Transaction was available to fund such commitments. Refer to Note 4 for a discussion~~maturities of ~~the Company’s exercise of the amended Mosaic Call Right on July 2, 2021.~~operating lease liabilities were as follows:


Remainder of 2022	$	2,203
2023	7,280
2024	3,636
2025	3,544
2026	1,974
Thereafter	—
Total lease payments	18,637
Less: minimum future rental payments for which the lease has not commenced	(2,084)
Total lease payments for which the Company has a right-of-use-asset and corresponding liability	16,553
Less: imputed interest	(938)
Total operating lease liabilities	$	15,615

Litigation

In the normal course of business, the Company may enter into contracts that contain a number of representations and warranties, which may provide for general or specific indemnifications. The Company’s exposure under these contracts is not currently known, as any such exposure would be based on future claims, which could be made against the Company. The Company’s management is not currently aware of any such pending claims and based on its experience, the Company believes the risk of loss related to these arrangements to be remote.

From time to time, the Company is a defendant in various lawsuits related to its business. The Company’s management does not believe that the outcome of any current litigation will have a material effect on the Company’s ~~consolidated financial condition or results of operations.~~Condensed Consolidated Financial Statements.

Off-Balance Sheet Risks

The Company may be exposed to a risk of loss by virtue of certain subsidiaries serving as the general partner of GCM Funds organized as limited partnerships. As general partner of a GCM Fund organized as a limited partnership, the Company’s

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

subsidiaries that serve as the general partner have exposure to risk of loss that is not limited to the amount of its investment in such GCM Fund. The Company cannot predict the amount of loss, if any, which may occur as a result of this exposure; however, historically, the Company has not incurred any significant losses and management believes the likelihood is remote that a material loss will occur.

~~16.~~15. Related Parties

In regard to the following related party disclosures, the Company’s management cannot be sure that such transactions or arrangements would be the same to the Company if the parties involved were unrelated and such differences could be material.

The Company provides certain employees partnership interest awards which are paid by Holdings, Holdings II and Management LLC. Refer to Note 1110 for further details.

The Company has a sublease agreement with Holdings. Because the terms of the sublease are identical to the terms of the original lease, there is no impact to net income ~~(loss)~~ in the Condensed Consolidated Statements of Income or Condensed Consolidated Statements of Cash Flows.

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

The Company incurs certain costs, primarily related to accounting, client reporting, investment-decision making and treasury-related expenditures, for which it receives reimbursement from the GCM Funds in connection with its performance obligations to provide investment management services. Due from related parties in the Condensed Consolidated Statements of Financial Condition includes net receivables of ~~approximately $9.4~~$11.9 million and ~~$11.2~~$11.7 million as of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively, paid on behalf of affiliated entities that are reimbursable to the Company.

Our executive officers, senior professionals, and certain current and former employees and their families invest on a discretionary basis in GCM Funds, and such investments are generally not subject to management fees and performance fees. As of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, such investments and future commitments were ~~$489.8~~$378.8 million and ~~$426.7~~$441.8 million in aggregate, respectively.

Certain employees of the Company have an economic interest in an entity that is the owner and landlord of the building in which the principal headquarters of the Company are located.

The Company utilizes the services of an insurance broker to procure insurance coverage, including its general commercial package policy, workers’ compensation and professional and management liability coverage for its directors and officers. Certain members of Holdings have an economic interest in, and relatives are employed by, the Company’s insurance broker.

From time to time, certain of the Company’s executive officers utilize a private business aircraft, including an aircraft wholly owned or controlled by members of Holdings. Additionally, the Company arranges for the use of the private business aircraft through a number of charter services, including entities predominantly or wholly owned or controlled by members of Holdings. The Company paid, net of reimbursements, approximately ~~$0.2~~$0.6 million and ~~$0.0~~$0.2 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$0.8~~$2.0 million and ~~$0.4~~$0.8 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, to utilize aircraft and charter services wholly owned or controlled by members of Holdings, which is recorded within general, administrative and other in the Condensed Consolidated Statements of Income.

Prior to the Transaction, the Company paid for all direct and indirect expenses of GCMHGP LLC, including accounting and administrative expenses. GCMHGP LLC did not reimburse the Company for such expenses, which were immaterial to the Company.

~~17.~~16. Income Taxes

The Company’s effective tax rate used for interim periods is based on the tax effect of items recorded discretely in the interim period in which those items occur. The effective tax rate is dependent on many factors, including the estimated amount of income subject to income tax and allocation of tax benefit to noncontrolling interest; therefore, the effective tax rate can vary from period to period. The Company evaluates the realizability of its deferred tax asset on a quarterly basis and adjusts the valuation allowance when it is expected a portion of the deferred tax asset may not be realized.

The Company’s effective tax rate was ~~10%~~16% and 5%10% for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and 6%9% and ~~49%~~6% for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. These rates were different than the statutory rate primarily due to the portion of income allocated to the noncontrolling entities, valuation allowance recorded against deferred tax assets and discrete tax adjustments recorded in the periods.

~~As of September 30, 2021, the Company had no unrecognized tax positions and believes there will be no changes to uncertain tax positions within the next 12 months.~~

2526

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

~~18.~~than the statutory rate primarily due to the portion of income allocated to the noncontrolling interest holders, a valuation allowance recorded against deferred tax assets and discrete tax adjustments recorded in the periods.

As of September 30, 2022, the Company had no unrecognized tax positions and believes there will be no changes to uncertain tax positions within the next 12 months.

17. Earnings Per Share

~~The Company analyzed the calculation of earnings (loss) per share for periods prior to the Transaction as described in~~ ~~Note 3~~, and determined that it resulted in values that would not be meaningful to the users of the consolidated financial statements. Therefore, earnings (loss) per share information has not been presented for periods prior to the Transaction on November 17, 2020.

The following is a reconciliation of basic and diluted earnings per share for the three and nine months ended September 30, 2022 and 2021:


							Three Months Ended September 30,				Nine Months Ended September 30,
		Three Months Ended September 30, 2021		Nine Months Ended September 30, 2021			2022		2021		2022		2021
Numerator for earnings per share calculation:	Numerator for earnings per share calculation:					Numerator for earnings per share calculation:
Net income attributable to GCM Grosvenor Inc., basic	Net income attributable to GCM Grosvenor Inc., basic	$	4,056	$	7,259	Net income attributable to GCM Grosvenor Inc., basic	$	3,099	$	4,056	$	15,430	$	7,259
Exercise of private warrants	Exercise of private warrants	—		(303)		Exercise of private warrants	—		—		—		(303)

Exchange of Partnership units	Exchange of Partnership units	2,221		(1,754)		Exchange of Partnership units	1,289		2,221		27,917		(1,754)
Assumed vesting of RSUs	Assumed vesting of RSUs	—		2		Assumed vesting of RSUs	—		—		—		2
Net income attributable to common stockholders, diluted	Net income attributable to common stockholders, diluted	6,277		5,204		Net income attributable to common stockholders, diluted	4,388		6,277		43,347		5,204

Denominator for earnings per share calculation:	Denominator for earnings per share calculation:					Denominator for earnings per share calculation:
Weighted-average shares, basic	Weighted-average shares, basic	44,387,598		43,673,347		Weighted-average shares, basic	43,518,580		44,387,598		44,401,559		43,673,347
Exercise of private warrants - incremental shares under the treasury stock method	Exercise of private warrants - incremental shares under the treasury stock method	—		120,083		Exercise of private warrants - incremental shares under the treasury stock method	—		—		—		120,083

Exchange of Partnership units	Exchange of Partnership units	144,235,246		144,235,246		Exchange of Partnership units	144,235,246		144,235,246		144,235,246		144,235,246
Assumed vesting of RSUs - incremental shares under the treasury stock method	Assumed vesting of RSUs - incremental shares under the treasury stock method	254,233		107,522		Assumed vesting of RSUs - incremental shares under the treasury stock method	145,659		254,233		327,721		107,522
Weighted-average shares, diluted	Weighted-average shares, diluted	188,877,077		188,136,198		Weighted-average shares, diluted	187,899,485		188,877,077		188,964,526		188,136,198

Basic EPS	Basic EPS					Basic EPS
Net income attributable to common stockholders, basic	Net income attributable to common stockholders, basic	$	4,056	$	7,259	Net income attributable to common stockholders, basic	$	3,099	$	4,056	$	15,430	$	7,259
Weighted-average shares, basic	Weighted-average shares, basic	44,387,598		43,673,347		Weighted-average shares, basic	43,518,580		44,387,598		44,401,559		43,673,347
Net income per share attributable to common stockholders, basic	Net income per share attributable to common stockholders, basic	$	0.09	$	0.17	Net income per share attributable to common stockholders, basic	$	0.07	$	0.09	$	0.35	$	0.17

Diluted EPS	Diluted EPS					Diluted EPS
Net income attributable to common stockholders, diluted	Net income attributable to common stockholders, diluted	$	6,277	$	5,204	Net income attributable to common stockholders, diluted	$	4,388	$	6,277	$	43,347	$	5,204
Weighted-average shares, diluted	Weighted-average shares, diluted	188,877,077		188,136,198		Weighted-average shares, diluted	187,899,485		188,877,077		188,964,526		188,136,198
Net income per share attributable to common stockholders, diluted	Net income per share attributable to common stockholders, diluted	$	0.03	$	0.03	Net income per share attributable to common stockholders, diluted	$	0.02	$	0.03	$	0.23	$	0.03

When applying the if-converted method to calculate the potential dilutive impact of the exchangeable common units of the Partnership, the earnings per share numerator adjustment reflects the net income attributable to noncontrolling interests in GCMH, as reported, adjusted for the hypothetical incremental provision (benefit) for income taxes that would have been recorded by the Company if the units had been converted.

GCM Grosvenor Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In thousands, except share and per share amounts and where otherwise noted)

Shares of the Company’s Class C common stock do not participate in the earnings or losses of the Company and are therefore not participating securities. As such, a separate presentation of basic and diluted earnings per share of Class C common stock under the two-class method has not been presented.

The following outstanding potentially dilutive securities ~~as of September 30, 2021~~ were excluded from the calculations of diluted earnings per share attributable to common stockholders because their impact would have been antidilutive for the periods presented:

Three Months Ended
September 30, 2021 Nine Months Ended
September 30, 2021
Public warrants 20,036,269 20,036,269
Private warrants 900,000 —


	Three Months Ended September 30,		Nine Months Ended September 30,
	2022	2021	2022	2021
Public warrants	16,784,970	20,036,269	16,784,970	20,036,269
Private warrants	900,000	900,000	900,000	—

~~GCM Grosvenor Inc.~~

~~Notes to Condensed Consolidated Financial Statements~~

~~(Unaudited)~~

~~(In thousands, except share and per share amounts and where otherwise noted)~~

~~19.~~18. Subsequent Events

~~Pursuant to the stock repurchase plan described in~~ ~~Note 8, from October 1, 2021 through November 12, 2021, the Company repurchased an additional 112,059 public warrants for $0.2 million, or an average of $1.90 per warrant.~~

On November ~~8, 2021, the Company~~7, 2022, GCMG’s Board of Directors declared a quarterly dividend of ~~$0.10~~$0.11 per share of Class A common stock to record holders as of the close of business on December 1, ~~2021.~~2022. The payment date will be December 15, ~~2021.~~2022.

On November 7, 2022, the Company’s Board of Directors increased its stock repurchase authorization for shares and warrants by $25 million, from $65 million to $90 million.

In October 2022, the Company terminated the 2028 Swap Agreement and 2028 Incremental Swap Agreement effective on November 1, 2022. The Company received $40.3 million of cash for the fair market value of the interest rate swaps at termination. The amount previously recorded as a hedge in AOCI will remain in AOCI and will be recorded in interest expense within the Condensed Consolidated Statements of Income over the original life of the swaps.

Effective on November 1, 2022, the Company entered into a new swap agreement to hedge interest rate risk related to payments made for the 2028 Term Loans that has a notional amount of $300 million and a fixed rate of 4.37%. The new swap agreement and the 2028 Term Loans have a 0.50% LIBOR floor. The swap was determined to be an effective cash flow hedge at inception based on a comparison of critical terms.

2728

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with the Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020, as amended, and, the risk factors in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as amended.~~2021. This discussion contains forward-looking statements that reflect our plans, estimates, and beliefs that involve risks and uncertainties. As a result of many factors, such as those set forth under the “Risk Factors” section of Part I, Item IA in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020, as amended~~2021, and under the “Forward-Looking Statements” section elsewhere in this Quarterly Report on Form 10-Q, our actual results may differ materially from those anticipated in these forward-looking statements.

Overview

We are ~~an independent, open-architecture~~a leading alternative asset management solutions provider ~~with scale~~that invests across all major alternative investment strategies. We invest on a primary, secondary, co-investment and direct basis. We operate customized separate accounts and commingled funds. We collaborate with our clients to ~~construct investment portfolios~~invest on their behalf across ~~multiple investment strategies in~~ the private and public markets, either through portfolios customized to meet ~~their~~a client’s specific ~~objectives. We also offer~~objectives or through specialized commingled funds ~~which span the alternatives investing universe~~ that are developed to meet broad market demands for strategies and risk-return objectives.

We operate at scale across the full range of private markets and absolute return strategies. Private markets and absolute return strategies are primarily defined by the liquidity of the underlying securities purchased, the length of the client commitment, and the form and timing of incentive ~~compensation.~~fees. For private markets strategies, clients generally commit to invest over a three-year time period and have an expected duration of seven years or more. In private markets strategies, ~~incentive compensation~~carried interest is typically based on realized gains on liquidation of the investment. For absolute return strategies, the securities tend to be more liquid, clients have the ability to redeem assets more regularly, and ~~incentive compensation~~performance fees can be earned on an annual basis. We offer the following ~~private markets and absolute return~~ investment strategies:

•Private Equity

•Infrastructure

•Real Estate

•Absolute Return Strategies

•Alternative Credit

•~~Absolute Return~~ESG and Impact Strategies

Our clients ~~are principally~~include large, sophisticated, global institutional investors who rely on our investment expertise and differentiated investment access to navigate the ~~increasingly complex~~ alternatives ~~market.~~market, but also include a growing non-institutional client base. As one of the pioneers of the customized separate account ~~format,~~solutions, we are equipped to provide investment services to ~~institutional~~ clients ~~of all sizes and~~ with ~~different~~a wide variety of needs, internal resources and investment ~~objectives.~~objectives, and our client relationships are deep and frequently span decades.

Trends Affecting Our Business

As a global alternative asset manager, our results of operations are impacted by a variety of factors, including conditions in the global financial markets and economic and political environments, particularly in the United States, ~~(“U.S.”),~~ Europe, Asia-Pacific, Latin America and the Middle East. While economic factors such as interest rates can make alternative investments more or less attractive relative to other asset classes, investors have increasingly gravitated towards the returns generated by alternative investments in order to meet their return objectives. In ~~a low-interest rate environment and as public equities are not able~~addition, increased equity market volatility can also contribute to ~~achieve expected returns, there is~~ increased investor demand for alternative ~~investments to achieve higher yields. The~~strategies. Finally, the opportunities in private markets continue to expand as firms raise new funds and launch new vehicles and products to access private markets across the globe.

In addition to the trends discussed above, we believe the following factors, among others, will influence our future performance and results of operations:

Our ability to retain existing investors and attract new investors in our funds.

Our ability to retain existing assets under management and attract new investors in our funds is partially dependent on the extent to which investors continue to favorably see the alternative asset management industry relative to traditional publicly listed equity and debt securities. A decline in the pace or the size of our fundraising efforts or investments as a result of

increased competition in the private markets investing environment or a shift toward public markets may impact our revenues, which are generated from management fees and incentive fees.

Our ability to expand our business through new lines of business and geographic markets.

Our ability to grow our revenue base is partially dependent upon our ability to offer additional products and services by entering into new lines of business and by entering into, or expanding our presence in, new geographic markets. Entry into certain lines of business or geographic markets or the introduction of new types of products or services may subject us to the evolving macroeconomic and regulatory environment of the various countries where we operate or in which we invest.

Our ability to realize investments.

Challenging market and economic conditions may adversely affect our ability to exit and realize value from our investments and we may not be able to find suitable investments in which to effectively deploy capital. During periods of adverse economic conditions, such as due to the current COVID-19 pandemic addressed further below, current geopolitical turmoil abroad and increasing inflation and interest rates, our funds may have difficulty accessing financial markets, which could make it more difficult to obtain funding for additional investments and impact our ability to successfully exit positions in a timely manner. A general market downturn, a recession or a specific market dislocation, may result in lower investment returns for our funds, which would adversely affect our revenues.

Our ability to identify suitable investment opportunities for our clients.

Our success largely depends on the identification and availability of suitable investment opportunities for our clients, and, in particular, the success of ~~underlying funds~~the investment vehicles managed by third-party investment managers in which ~~our funds~~GCM Funds invest. The availability of investment opportunities is subject to certain factors outside of our control and the control of the investment managers with which we invest for our funds. Although there can be no assurance that we will be able to secure the opportunity to invest on behalf of our clients in all or a substantial portion of the investments we select, or that the size of the investment opportunities available to us will be as large as we would desire, we seek to maintain excellent relationships with investment managers of investment funds, including those in which we have previously made investments for our clients and those in which we may in the future invest, as well as sponsors of investments that might provide co-investment opportunities in portfolio companies alongside the sponsoring fund manager. Our ability to identify attractive investments and execute on those investments is dependent on a number of factors, including the general macroeconomic environment, valuation, transaction size, and expected duration of such investment opportunity.

Our ability to generate strong returns.

The ability to attract and retain clients is partially dependent on returns we are able to deliver versus our peers. The capital we are able to attract drives the growth of our assets under management and the management and incentive fees we earn. Similarly, in order to maintain our desired fee structure in a competitive environment, we must be able to continue to provide clients with investment returns and service that incentivize our investors to pay our desired fee rates.

Our ability to comply with increasing and evolving regulatory requirements.

The complex and evolving regulatory and tax environment may have an adverse effect on our business and subject us to additional expenses or capital requirements, as well as restrictions on our business operations.

The prolonged COVID-19 pandemic.

~~In March 2020, the World Health Organization declared the outbreak of the~~The COVID-19 ~~a global~~ pandemic ~~which~~ has resulted in significant disruption and continued uncertainty in the global economic markets, which in turn has impacted our business.

~~Given the amount of uncertainty regarding the scope and duration of the~~The COVID-19 pandemic ~~it is currently not possible to predict the precise impact it will have on future quarters, but it~~ has impacted, and may further impact, our business in various ways, including but not limited to the following:

•Restrictions on travel and public gatherings ~~as well as stay-at-home orders in the U.S. and abroad~~ have resulted in ~~most~~many of our client and prospect meetings not currently taking place in ~~person, and the vast~~person. The majority of our employees ~~are working~~work from ~~home.~~home on at least a partially remote schedule. As a consequence, we ~~are conducting~~conduct many client and prospective client dialogue remotely, which has impeded and may continue to impede our ability to market our funds and raise new business, which may result in lower or delayed revenue growth, and it has become more difficult to conduct due diligence on investments.

2930

•~~The pandemic may result in a slowdown of our fundraising activity.~~ A slowdown in fundraising activity has in the past resulted in delayed or decreased management fees and could result in delayed or decreased management fees in the future compared to prior periods.

•In light of uncertainty in public equity markets and other components of their investment portfolios, investors may become restricted by their asset allocation policies to invest in new or successor funds that we provide, or may be prohibited by new laws or regulations from funding existing commitments.

•Our liquidity and cash flows may be adversely impacted by declines or delays in realized incentive fees and management fee revenues.

•Our funds invest in industries that have been materially impacted by the COVID-19 pandemic, including healthcare, travel, entertainment, hospitality and retail, which in turn has impacted and may continue to impact the value of our investments.

We believe COVID-19’s adverse impact on our business, financial condition and results of operations will be significantly driven by a number of factors that we are unable to predict or control, including, for example: the severity and duration of the pandemic, including the timing of vaccination of ~~a significant segment of~~ the global population or the availability of a treatment for COVID-19; the impact of new variants of COVID-19; the pandemic’s impact on the U.S. and global economies; the timing, scope and effectiveness of additional governmental responses to the pandemic; the timing and path of economic recovery; and the negative impact on our clients, counterparties, vendors and other business partners that may indirectly adversely affect us.

As of September 30, ~~2021,~~2022, we believe we have adequate liquidity with approximately ~~$120.0~~$101.6 million in available cash and $48.2 million of available borrowing capacity under our Revolving Credit Facility (defined below). For more information on our Credit Facilities, see “—Liquidity and Capital Resources—Indebtedness”.

~~Repurchase of Mosaic Assets~~

~~Refer to the discussion in Liquidity and Capital Resources below regarding our July 2, 2021 exercise of our option to repurchase the interest in Mosaic for~~ ~~$165.0 million.~~

Operating Segments

We have determined that we operate in a single operating and reportable segment, consistent with how our chief operating decision maker allocates resources and assesses performance.

Components of Results of Operations

Management Fees

We earn management fees from providing investment management services to specialized funds and customized separate account clients. Specialized funds are generally structured as partnerships or companies having multiple investors. Customized separate account clients may be structured using an affiliate-managed entity or may involve an investment management agreement between us and a single client. Certain separate account clients may have us manage assets both with full discretion over investments decisions as well as without discretion over investment decisions and may also receive access to various other advisory services the firm may provide.

Certain of our management fees, typically associated with our private markets strategies, are based on client commitments to those funds during an initial commitment or investment period. During this period fees may be charged on total commitments, on invested capital (capital committed to underlying investments) or on a ratable ramp-in of total commitments, which is meant to mirror typical invested capital pacing. Following the expiration or termination of such period, certain fees continue to be based on client commitments while others are based on invested assets or based on invested capital and unfunded deal commitments less returned capital or based on a fixed ramp down schedule.

Certain of our management fees, typically associated with absolute return strategies, are based on the NAV of those funds. Such GCM Funds either have a set fee for the entire fund or a fee scale through which clients with larger commitments pay a lower fee.

Management fees are determined quarterly and are more commonly billed in advance based on the management fee rate applied to the management fee base at the end of the preceding quarterly period as defined in the respective contractual agreements.

We provided investment management/advisory services on assets of ~~$70.5~~$72.6 billion and ~~$61.9~~$72.1 billion as of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively.

Fund expense reimbursement revenue

We incur certain costs, primarily related to accounting, client reporting, investment-decision making and treasury-related expenditures, for which we receive reimbursement from the GCM Funds in connection with its performance obligations to provide investment management services. We concluded that we control the services provided and resources used before they are transferred to the customer, and therefore we act as a principal. Accordingly, the reimbursement for these costs incurred by us are presented on a gross basis within management fees. Expense reimbursements are recognized at a point in time, in the periods during which the related expenses are incurred and the reimbursements are contractually earned.

Incentive Fees

Incentive fees are based on the results of our funds, in the form of performance fees and carried interest income, which together comprise incentive fees.

Carried Interest

Carried interest is a performance-based capital allocation from a fund’s limited partners earned by us in certain GCM Funds, more commonly in private markets strategies. Carried interest is typically a percentage of the profits calculated in accordance with the terms of fund agreements, certain fees and a preferred return to the fund’s limited partners. Carried interest is ultimately realized when underlying investments distribute proceeds or are sold and therefore carried interest is highly susceptible to market factors, judgments, and actions of third parties that are outside of our control.

Agreements generally include a clawback provision that, if triggered, would require us to return up to the cumulative amount of carried interest distributed, typically net of tax, upon liquidation of those funds, if the aggregate amount paid as carried interest exceeds the amount actually due based upon the aggregate performance of each fund. We have defined the portion to be deferred as the amount of carried interest, typically net of tax, that we would be required to return if all remaining investments had no value as of the end of each reporting period. As of September 30, 2022, deferred revenue relating to constrained realized carried interest was approximately $6.6 million.

Assets under management that are subject to carried interest, excluding investments of the firm and our professionals from which we generally do not earn incentive fees, were approximately ~~$33.0~~$38.6 billion as of September 30, ~~2021.~~2022.

Performance Fees

We may receive performance fees from certain GCM Funds, more commonly in funds associated with absolute return strategies. Performance fees are typically a fixed percentage of investment gains, subject to loss carryforward provisions that require the recapture of any previous losses before any performance fees can be earned in the current period. Performance fees may or may not be subject to a hurdle or a preferred return, which requires that clients earn a specified minimum return before a performance fee can be assessed. These performance fees are determined based upon investment performance at the end of a specified measurement period, generally the end of the calendar year.

Investment returns are highly susceptible to market factors, judgments, and actions of third parties that are outside of our control. Accordingly, performance fees are variable consideration and are therefore constrained and not recognized until it is probable that a significant reversal will not occur. In the event that a client redeems from one of the GCM Funds prior to the end of a measurement period, any accrued performance fee is ordinarily due and payable by such redeeming client as of the date of the redemption.

Assets under management that are subject to performance fees, excluding investments of the firm and our professionals from which we generally do not earn incentive fees, were approximately ~~$14.3~~$12.7 billion as of September 30, ~~2021.~~2022.

Other Operating Income

Other operating income primarily consists of administrative fees from certain private investment vehicles where we perform a full suite of administrative functions but do not manage or advise and have no discretion over the capital.

3132

Expenses

Employee Compensation and Benefits

Employee compensation and benefits primarily consists of (1) cash-based employee compensation and benefits, (2) equity-based compensation, (3) partnership interest-based compensation, (4) carried interest compensation, (5) cash-based incentive fee related compensation and (6) other non-cash compensation. Bonus and incentive fee related compensation is generally determined by our management and is discretionary taking into consideration, among other things, our financial results and the employee’s performance. In addition, various individuals, including certain senior professionals have been awarded partnership interests and ~~RSUs.~~restricted stock units (“RSUs”). These partnership interests grant the recipient the right to certain cash distributions from GCMH Equityholders’ profits to the extent such distributions are authorized, resulting in non-cash profits interest compensation expense. Certain employees and former employees are also entitled to a portion of the carried interest and performance fees realized from certain GCM Funds, which is payable upon a realization of the carried interest or performance fees. The Company recognizes non-cash compensation expense attributable to the RSUs on a straight-line basis over the requisite service period, which is generally the vesting period.

General, Administrative and Other

General, administrative and other consists primarily of professional fees, travel and related expenses, communications and information services, occupancy, fund expenses, depreciation and amortization, and other costs associated with our operations. ~~As a result of the completion of the Transaction, we expect that we will incur additional expenses as a result of costs associated with being a public company.~~

Net Other Income (Expense)

Investment ~~income (loss)~~Income (Loss)

Investment income (loss) primarily consists of gains and losses arising from our equity method investments.

Interest Expense

Interest expense includes interest paid and accrued on our outstanding debt, along with the amortization of deferred debt issuance costs incurred from debt issued by us, including the ~~Senior~~Term Loan Facility and the ~~revolving credit facility~~Revolving Credit Facility entered into by us.

Other Income (Expense)

Other income (expense) consists primarily of gains and losses on certain derivatives and other non-operating items, including write-off of unamortized debt issuance costs due to prepayments and refinancing of debt and interest income.

Change in Fair Value of Warrant Liabilities

Change in fair value of warrant liabilities are non-cash changes and consist of fair value adjustments related to the outstanding public and private warrants issued in connection with the Transaction. The warrant liabilities are classified as marked-to-market liabilities pursuant to ASC 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and the corresponding increase or decrease in value impacts our net income (loss).

Provision (Benefit) for Income Taxes

We are a corporation for U.S. federal income tax purposes and therefore are subject to U.S. federal and state income taxes on our share of taxable income generated by the Company. GCMH is treated as a pass-through entity for U.S. federal and state income tax purposes. As such, income generated by GCMH flows through to its partners, and is generally not subject to U.S. federal or state income tax at the partnership level. Our non-U.S. subsidiaries generally operate as corporate entities in non-U.S. jurisdictions, with certain of these entities subject to local or non-U.S. income taxes. The tax liability with respect to income attributable to noncontrolling interests in GCMH is borne by the holders of such noncontrolling interests.

Net Income (Loss) Attributable to Noncontrolling Interests

Net income attributable to redeemable noncontrolling interest related to certain limited partnership interests that were subject to redemptions by third-party investors. As these interests were redeemable upon the occurrence of an event that is not solely within the control of the Company, amounts relating to third-party interests in such consolidated entities were classified within the mezzanine section of the Consolidated Statements of Financial Condition as redeemable noncontrolling interest. There was no remaining redeemable noncontrolling interest following the exercise of the Mosaic call right on July 2, 2021, as further described in Note 3 of our Condensed Consolidated Financial Statements included elsewhere in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Net income attributable to noncontrolling interests in subsidiaries represents the economic interests of third parties in certain consolidated subsidiaries.

Net income (loss) attributable to noncontrolling interests in GCMH represents the economic interests of GCMH Equityholders in GCMH. Profits and losses, other than partnership interest-based compensation, are allocated to the noncontrolling interests in GCMH in proportion to their relative ownership interests regardless of their basis.

Results of Operations

The following is a discussion of our consolidated results of operations for the three and nine months ended September 30, ~~2021~~2022 and ~~2020~~2021. This information is derived from our accompanying Condensed Consolidated Financial Statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).


		Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended September 30,			Nine Months Ended September 30,
		2021		2020		2021		2020					2022		2021		2022		2021
		(in thousands, unaudited)									(in thousands, unaudited)
Revenues	Revenues											Revenues
Management fees	Management fees	$	87,796	$	78,269	$	256,015	$	231,106			Management fees	$	90,715	$	87,796	$	275,655	$	256,015
Incentive fees	Incentive fees	29,178		21,774		79,619		38,048				Incentive fees	45,467		29,178		67,964		79,619
Other operating income	Other operating income	1,101		1,703		5,363		5,339				Other operating income	1,032		1,101		3,083		5,363
Total operating revenues	Total operating revenues	118,075		101,746		340,997		274,493				Total operating revenues	137,214		118,075		346,702		340,997
Expenses	Expenses											Expenses
Employee compensation and benefits	Employee compensation and benefits	72,867		75,315		232,054		186,459				Employee compensation and benefits	86,502		72,867		213,836		232,054
General, administrative and other	General, administrative and other	20,131		17,263		66,314		58,101				General, administrative and other	21,982		20,131		66,333		66,314
Total operating expenses	Total operating expenses	92,998		92,578		298,368		244,560				Total operating expenses	108,484		92,998		280,169		298,368
Operating income	Operating income	25,077		9,168		42,629		29,933				Operating income	28,730		25,077		66,533		42,629
Investment income		13,732		7,902		40,239		1,700
Investment income (loss)												Investment income (loss)	(2,276)		13,732		7,387		40,239
Interest expense	Interest expense	(5,432)		(5,807)		(14,486)		(17,515)				Interest expense	(5,797)		(5,432)		(16,672)		(14,486)
Other income (expense)		1,329		446		2,385		(10,637)
Other income												Other income	87		1,329		88		2,385
Change in fair value of warrant liabilities	Change in fair value of warrant liabilities	(9,550)		—		(2,231)		—				Change in fair value of warrant liabilities	(3,790)		(9,550)		17,872		(2,231)
Net other income (expense)	Net other income (expense)	79		2,541		25,907		(26,452)				Net other income (expense)	(11,776)		79		8,675		25,907
Income before income taxes	Income before income taxes	25,156		11,709		68,536		3,481				Income before income taxes	16,954		25,156		75,208		68,536
Provision for income taxes	Provision for income taxes	2,450		541		3,991		1,710				Provision for income taxes	2,789		2,450		7,133		3,991
Net income	Net income	22,706		11,168		64,545		1,771				Net income	14,165		22,706		68,075		64,545
Less: Net income attributable to redeemable noncontrolling interest	Less: Net income attributable to redeemable noncontrolling interest	—		3,322		19,827		5,600				Less: Net income attributable to redeemable noncontrolling interest	—		—		—		19,827
Less: Net income attributable to noncontrolling interests in subsidiaries	Less: Net income attributable to noncontrolling interests in subsidiaries	10,142		6,520		30,439		3,873				Less: Net income attributable to noncontrolling interests in subsidiaries	1,719		10,142		7,399		30,439
Less: Net income (loss) attributable to noncontrolling interests in GCMH		8,508		1,326		7,020		(7,702)
Less: Net income attributable to noncontrolling interests in GCMH												Less: Net income attributable to noncontrolling interests in GCMH	9,347		8,508		45,246		7,020
Net income attributable to GCM Grosvenor Inc.	Net income attributable to GCM Grosvenor Inc.	$	4,056	$	—	$	7,259	$	—			Net income attributable to GCM Grosvenor Inc.	$	3,099	$	4,056	$	15,430	$	7,259

Revenues


		Three Months Ended September 30,				Nine Months Ended September 30,						Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020				2022		2021			2022		2021
		(in thousands, unaudited)								(in thousands, unaudited)
Private markets strategies	Private markets strategies	$	43,643	$	38,588	$	126,376	$	111,600		Private markets strategies	$	49,347	$	43,643		$	146,582	$	126,376
Absolute return strategies	Absolute return strategies	41,878		37,517		122,450		113,541			Absolute return strategies	38,253		41,878			121,087		122,450
Fund expense reimbursement revenue	Fund expense reimbursement revenue	2,275		2,164		7,189		5,965			Fund expense reimbursement revenue	3,115		2,275			7,986		7,189
Total management fees	Total management fees	87,796		78,269		256,015		231,106			Total management fees	90,715		87,796			275,655		256,015
Incentive fees	Incentive fees	29,178		21,774		79,619		38,048			Incentive fees	45,467		29,178			67,964		79,619
Administrative fees	Administrative fees	799		1,479		4,243		4,777			Administrative fees	813		799			2,340		4,243
Other	Other	302		224		1,120		562			Other	219		302			743		1,120
Total other operating income	Total other operating income	1,101		1,703		5,363		5,339			Total other operating income	1,032		1,101			3,083		5,363
Total operating revenues	Total operating revenues	$	118,075	$	101,746	$	340,997	$	274,493		Total operating revenues	$	137,214	$	118,075		$	346,702	$	340,997

3335

Three Months Ended September 30, ~~2021~~2022 and September 30, ~~2020~~2021

Management fees increased ~~$9.5~~$2.9 million, or ~~12%~~3%, to ~~$87.8~~$90.7 million, for the three months ended September 30, ~~2021~~2022 compared to the three months ended September 30, ~~2020.~~2021. Private ~~market~~markets strategies fees increased ~~$5.1~~$5.7 million, primarily due to a ~~$3.4~~ $2.4 million increase in fees related to private ~~market~~markets strategies specialized funds ~~which was driven by a $0.7 million increase in net catch-up management fees~~ and a ~~$1.7~~$3.3 million increase in fees related to private ~~market~~markets strategies customized separate ~~accounts. Additionally, there~~accounts, both as a result of capital raising and deployment. Fund expense reimbursement revenue increased $0.8 million, or 37% to $3.1 million. The increase was partially offset by a ~~$4.4~~$3.6 million ~~increase~~decrease in absolute return strategies fees ~~primarily~~driven by lower FPAUM as a result of lower returns in the second quarter of 2022 and net withdrawals.

Incentive fees consisted of carried interest of $44.5 million and $28.9 million and performance fees of $1.0 million and $0.3 million for the three months ended September 30, 2022 and 2021, respectively. The increase in carried interest is primarily due to ~~increases~~higher tax carry realizations during the three months ended September 30, 2022 based off 2021 taxable income.

Nine Months Ended September 30, 2022 and September 30, 2021

Management fees increased $19.6 million, or 8%, to $275.7 million, for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Private markets strategies fees increased $20.2 million, primarily due to a $11.4 million increase in fees related to private markets strategies specialized funds and a $8.8 million increase in fees related to private markets strategies customized separate accounts, both driven by capital raising and deployment. The increase was partially offset by a $1.4 million decrease in absolute return strategies fees driven by lower average FPAUM ~~from investment gains.~~as a result of lower market performance and net withdrawals.

Incentive fees consisted of carried interest of ~~$28.9~~$65.6 million and ~~$20.9~~$70.3 million and performance fees of ~~$0.3~~$2.3 million and $0.9 million for the three months ended September 30, 2021 and 2020, respectively. Incentive fees increased $7.4 million, or 34%, to $29.2 million, for the three months ended September 30, 2021 compared to three months ended September 30, 2020, due to an $8.0 million increase in carried interest, partially offset by a $0.6 million decrease in performance fees. The increase in carried interest is primarily due to several large funds realizing distributions during the three months ended September 30, 2021, as compared to the three months ended September 30, 2020~~, which had lower distributions.~~

~~Nine Months Ended September 30, 2021 and September 30, 2020~~

~~Management fees increased $24.9 million, or 11%, to $256.0~~$9.3 million for the nine months ended September 30, 2022 and 2021, ~~compared to the nine months ended September 30, 2020.~~ ~~Private market strategies fees increased $14.8 million,primarily~~ ~~due to a~~ $8.7 million increase in fees related to private market strategies specialized funds, driven partially by a $4.6 million increase in net catch-up management fees, and a $6.2 million increase in fees related to private market strategies customized separate accounts. ~~Additionally, there was a~~ ~~$8.9 million increase in absolute return strategies fees, primarily~~ ~~due to increases in FPAUM from investment gains, as well as a $1.2 million increase in fund expense reimbursement revenue.~~

~~Incentive fees consisted of carried interest of $70.3 million and $36.4 million and performance fees of $9.3 million and $1.6 million for the nine months ended September 30, 2021 and 2020,~~ respectively. Incentive fees increased $41.6 million, or 109%, to $79.6 million, for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020, due to a $33.9 million increase in carried interest and a $7.7 million increase in performance fees.The ~~increase~~decrease in carried interest is primarily due to ~~several large funds realizing distributions~~higher carried interest realized during the nine months ended September 30, ~~2021 as compared to the nine months ended September 30, 2020, which had lower distributions.~~2021. The ~~increase~~decrease in performance fees is primarily due to lower returns for absolute return strategies funds with March 31 and June 30 fiscal year ends ~~for which fees crystallized~~ during the nine months ended September 30, ~~2021.~~2022, as compared to in the nine months ended September 30, 2021.

Expenses

Employee Compensation and Benefits


		Three Months Ended September 30,				Nine Months Ended September 30,						Three Months Ended September 30,						Nine Months Ended September 30,
		2021		2020			2021		2020					2022		2021			2022		2021
		(in thousands, unaudited)									(in thousands, unaudited)
Cash-based employee compensation and benefits	Cash-based employee compensation and benefits	$	39,792	$	40,133		$	122,629	$	122,775			Cash-based employee compensation and benefits	$	39,833	$	39,792		$	121,997	$	122,629
Equity-based compensation	Equity-based compensation	5,878		—			38,518		—				Equity-based compensation	5,706		5,878			21,191		38,518
Partnership interest-based compensation	Partnership interest-based compensation	6,029		21,605			20,958		38,381				Partnership interest-based compensation	7,329		6,029			21,471		20,958
Carried interest compensation	Carried interest compensation	16,708		12,442			41,164		21,943				Carried interest compensation	25,946		16,708			37,840		41,164
Cash-based incentive fee related compensation	Cash-based incentive fee related compensation	3,380		—			6,081		—				Cash-based incentive fee related compensation	7,367		3,380			10,180		6,081
Other non-cash compensation	Other non-cash compensation	1,080		1,135			2,704		3,360				Other non-cash compensation	321		1,080			1,157		2,704
Total employee compensation and benefits	Total employee compensation and benefits	$	72,867	$	75,315		$	232,054	$	186,459			Total employee compensation and benefits	$	86,502	$	72,867		$	213,836	$	232,054

Three Months Ended September 30, ~~2021~~2022 and September 30, ~~2020~~2021

Employee compensation and benefits ~~decreased $2.4~~increased $13.6 million, or 3%19%, for the three months ended September 30, ~~2021~~2022 compared to the three months ended September 30, ~~2020. Cash-based employee~~2021. Partnership interest-based compensation ~~and benefits of $39.8~~increased $1.3 million, or 22%, for the three months ended September 30, ~~2021 was largely consistent with the three months ended September 30, 2020. Equity-based compensation increased to~~ ~~$5.9 millionfor the three months ended September 30, 2021~~ ~~due to expense amortization on RSUs pursuant to the 2020 Incentive Award Plan. Partnership interest-based compensation decreased $15.6 million, or 72%, for~~

~~the three months ended September 30, 2021~~2022 compared to the three months ended September 30, ~~2020,~~2021, primarily due to amendments to partnership interest-based awards occurring during the three months ended September 30, ~~2020.~~2022. Carried interest compensation increased ~~$4.3~~$9.2 million and cash-based incentive fee related compensation increased ~~$3.4~~$4.0 million for the three months ended September 30, ~~2021~~2022 compared to the three months ended September 30, ~~2020,~~2021, primarily due to higher realized carried interest during the three months ended September 30, ~~2021.~~2022.

Nine Months Ended September 30, ~~2021~~2022 and September 30, ~~2020~~2021

Employee compensation and benefits ~~increased $45.6~~decreased $18.2 million, or ~~24%~~8%, for the nine months ended September 30, ~~2021~~2022 compared to the nine months ended September 30, ~~2020.~~2021. Equity-based compensation decreased $17.3 million, or 45%,for the nine months ended September 30, 2022compared to the nine months ended September 30, 2021, as the prior year first quarter included expense for larger awards made in connection with the Transaction, including a portion that vested immediately upon grant. Carried interest compensation decreased $3.3 million, or 8% for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, primarily due to lower realized carried interest during the nine months ended September 30, 2022. Cash-based ~~employee~~incentive fee related compensation increased $4.1 million, or 67%, for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 primarily due to an increase in the firm’s share of carried interest revenues.

General, Administrative and ~~benefits of $122.6~~Other

Three and Nine Months Ended September 30, 2022 and September 30, 2021

General, administrative and other increased $1.9 million, or 9%, to $22.0 million, for the three months ended September 30, 2022 compared to the three months ended September 30, 2021, primarily driven by increases in travel costs and professional fees, partially offset by a decrease in distribution expenses.

General, administrative and other remained consistent at $66.3 million for the nine months ended September 30, 2021 was largely consistent with the nine months ended September 30, 2020. Equity-based compensation increased to $38.5 million for the nine months ended September 30, 2021 due to expense amortization on RSUs pursuant to the 2020 Incentive Award Plan, including expense on awards that vested immediately upon issuance on March 1, 2021. Partnership interest-based compensation decreased $17.4 million, or 45%, for the nine months ended September 30, 20212022 compared to the nine months ended September 30, ~~2020, primarily due to amendments to partnership interest-based awards occurring during the nine months ended~~ 2021.

Net Other Income (Expense)

Three Months Ended September 30, ~~2020.~~ ~~Carried interest compensation increased $19.2 million~~2022 and ~~cash-based incentive fee related compensation increased $6.1 million for the nine months ended~~ September 30, 2021 ~~compared to the nine months ended September 30, 2020, primarily due to higher realized carried interest and higher performance fees during the nine months ended September 30, 2021.~~

~~General, Administrative and Other~~

~~Three and Nine Months Ended September 30, 2021 and September 30, 2020~~

~~General, administrative and other~~ ~~increased $2.9 million, or 17%, to $20.1~~Investment loss was $2.3 million for the three months ended September 30, ~~2021~~2022 compared to ~~the three months ended September 30, 2020, primarily driven by costs to operate as a public company and higher professional fees.~~

~~General, administrative and other increased~~ ~~$8.2 million, or 14%,~~ ~~to $66.3 million, for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. The increase was~~ ~~primarily due to an~~ ~~increase in professional fees,~~ ~~including fees related to the amendment~~investment income of ~~our senior secured term loan facility (the “Term Loan Facility”) in the first quarter, and costs to operate as a public company.~~

~~Net Other Income (Expense)~~

~~Three Months Ended September 30, 2021 and September 30, 2020~~

~~Investment income was~~ $13.7 million for the three months ended September 30, 2021, ~~compared to investment income of $7.9 million for the three months ended September 30, 2020,~~ primarily due to the change in value of private and public market investments.

Interest expense ~~decreased~~increased $0.4 million, or 6%7%, to $~~(5.4)~~5.8 million, for the three months ended September 30, ~~2021~~2022 compared to the three months ended September 30, ~~2020~~2021, primarily due to a ~~lower average~~higher effective interest rate on the Term Loan Facility principal amount outstanding ~~at a lower effective interest rate~~ during the three months ended September 30, ~~2021.~~2022.

Other income ~~(expense)~~ was $0.1 million for the three months ended September 30, 2022 compared to other expense of $1.3 million for the three months ended September 30, ~~2021 compared to other income (expense) of $0.4 million for the three months ended September 30, 2020. The change was~~ ~~primarily due to the disgorgement o~~f ~~$1.3 million~~ ~~in statutory short-swing “profits” from~~ ~~a public stockholder of our Class A common stock in~~ ~~the three months ended September 30, 2021~~.2021.

Change in fair value of warrant liabilities of ~~$(9.6)~~$(3.8) million for the three months ended September 30, ~~2021~~2022 was due to an increase in the fair value of the warrants from June 30, ~~2021~~2022 to September 30, ~~2021~~2022.

Nine Months Ended September 30, ~~2021~~2022 and September 30, ~~2020~~2021

Investment income was $7.4 million for the nine months ended September 30, 2022 compared to investment income of $40.2 million for the nine months ended September 30, 2021, ~~compared to investment income of $1.7 million for the nine months ended September 30, 2020,~~ primarily due to the change in value of private and public market ~~investments~~investments..

Interest expense ~~decreased~~increased $~~3.0~~2.2 million, or ~~17%~~15%, to $~~(14.5)~~16.7 million, for the nine months ended September 30, ~~2021~~2022 compared to the nine months ended September 30, ~~2020~~2021, primarily due to ~~a lower average~~the increase in the Term Loan Facility principal amount outstanding ~~at a lower effective~~as of September 30, 2022 as compared to September 30, 2021, and an increase in amortization expense related to an interest rate swap agreement that was terminated during the first quarter of 2021. The nine months ended September 30, 2022 included a full nine months of amortization on the terminated interest rate swap compared to only seven months of amortization in the nine months ended September 30, 2021.

Other income ~~(expense)~~ was $0.1 million for the nine months ended September 30, 2022 compared to other income of $2.4 million for the nine months ended September 30, ~~2021 compared to other~~2021. Other income ~~(expense) of $(10.6) million~~ for the nine months ended September 30, ~~2020.~~ ~~The change is~~2021 was primarily due to the change in ~~unrealized loss related to interest rate derivatives due to decreases in market interest rates and the subsequent termination~~value of interest rate derivatives ~~during the first quarter of 2021, as well~~ ~~as the disgorgement o~~f ~~$1.3 million~~ ~~in statutory short-swing “profits” discussed above~~.

Change in fair value of warrant liabilities of ~~$(2.2)~~$17.9 million for the nine months ended September 30, ~~2021~~2022 was due to ~~an increase~~a decrease in the fair value of the warrants from December 31, ~~2020~~2021 to September 30, ~~2021~~2022.

Provision for Income Taxes

Three and Nine Months EndedSeptember 30, 2022 and September 30, 2021 ~~and September 30, 2020~~

Provision for income taxes primarily reflect U.S. federal and state income taxes on our share of taxable income generated by the Company, as well as local and foreign income taxes of certain of the Company’s subsidiaries. Prior to the Transaction, provision for income taxes consisted of local income taxes and foreign income taxes for subsidiaries that have operations outside of the United States, as GCMH is treated as a flow-through entity and is not subject to federal income taxes.

The Company’s effective tax rate was ~~10%~~16% and 5%10% for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and 6%9% and ~~49%~~6% for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. Our overall effective tax rate ~~for the three and nine months ended September 30, 2021~~ is less than the statutory rate primarily because a ~~portion~~majority of income is allocated to noncontrolling interests, and the tax liability on such income is borne by the holders of such noncontrolling interests.

Net Income (Loss) Attributable to Noncontrolling Interests

Three and Nine Months Ended September 30, 2022 and September 30, 2021

Net income attributable to redeemable noncontrolling interest was $19.8 million for the nine months ended September 30, 2021. No income was allocated to redeemable noncontrolling interest in the other periods presented due to the exercise of the Mosaic call right on July 2, 2021as further described in Note 3 of our Condensed Consolidated Financial Statements included elsewhere in Part I, Item 1 of this Quarterly Report on Form 10-Q.

General, Administrative and Other.

Net income attributable to noncontrolling interests in subsidiaries was $1.7 million and $10.1 million for the three months ended September 30, 2022 and 2021, respectively, and $7.4 million and $30.4 million for the nine months ended September 30, 2022 and 2021, respectively. The decreases were primarily attributable to a decrease in income generated by our consolidated subsidiaries not wholly owned by the Company.

Net income attributable to noncontrolling interests in GCMH was $9.3 million and $8.5 million for the three months ended September 30, 2022 and 2021, respectively, and $45.2 million and $7.0 million for the nine months ended September 30, 2022 and 2021, respectively. The increase was primarily attributable to the underlying performance of GCMH.

Fee-Paying AUM

FPAUM is a metric we use to measure the assets from which we earn management fees. Our FPAUM comprises the assets in our customized separate accounts and specialized funds from which we derive management fees. We classify customized separate account revenue as management fees if the client is charged an asset-based fee, which includes the vast majority of our discretionary AUM accounts. Our FPAUM for private market strategies typically represents committed, invested or scheduled capital during the investment period and invested capital following the expiration or termination of the investment period. Substantially all of our private markets strategies funds earn fees based on commitments or net invested capital, which are not affected by market appreciation or depreciation. Our FPAUM for our absolute return strategy is based on NAV, which includes impacts of any market appreciation or depreciation.

Our calculations of FPAUM may differ from the calculations of other asset managers, and as a result, this measure may not be comparable to similar measures presented by other asset managers. Our definition of FPAUM is not based on any definition that is set forth in the agreements governing the customized separate accounts or specialized funds that we manage.

Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021
(in millions, unaudited) Private
Markets
Strategies Absolute
Return
Strategies Total Private
Markets
Strategies Absolute
Return
Strategies Total
Fee-paying AUM
Balance, beginning of period $ 30,112 $ 24,888 $ 55,000 $ 27,839 $ 24,130 $ 51,969
Contributions 1,447 476 1,923 4,704 1,705 6,409
Withdrawals (6) (391) (397) (6) (1,589) (1,595)
Distributions (515) (110) (625) (2,162) (217) (2,379)
Change in market value 77 673 750 350 1,535 1,885
Foreign exchange and other (2) (31) (33) 388 (59) 329
Balance, end of period $ 31,113 $ 25,505 $ 56,618 $ 31,113 $ 25,505 $ 56,618

3638


	Three Months Ended September 30, 2022						Nine Months Ended September 30, 2022
(in millions, unaudited)	Private Markets Strategies		Absolute Return Strategies		Total FPAUM		Private Markets Strategies		Absolute Return Strategies		Total
Fee-paying AUM
Balance, beginning of period	$	34,773	$	22,679	$	57,452	$	33,080	$	25,575	$	58,655
Contributions	974		190		1,164		3,842		534		4,376
Withdrawals	(58)		(580)		(638)		(141)		(1,537)		(1,678)
Distributions	(206)		—		(206)		(987)		(24)		(1,011)
Change in market value	54		326		380		(79)		(1,795)		(1,874)
Foreign exchange and other	(49)		(52)		(101)		(227)		(190)		(417)
Balance, end of period	$	35,488	$	22,563	$	58,051	$	35,488	$	22,563	$	58,051

Contracted, not yet fee-paying AUM represents limited partner commitments during the initial commitment or investment period where fees are not yet being charged, but are expected to be charged in the future based on invested capital (capital committed to underlying investments) or on a ratable ramp-in of total commitments.

As of
(in millions) September 30, 2021 (unaudited) December 31, 2020
Contracted, not yet Fee-Paying AUM at period end $ 7,921 $ 7,057
AUM at period end $ 70,485 $ 61,943


	As of
(in millions)	September 30, 2022 (unaudited)		December 31, 2021
Contracted, not yet Fee-Paying AUM	$	8,042	$	7,683
AUM	$	72,602	$	72,130

Three Months Ended September 30, ~~2021~~2022

FPAUM increased ~~$1.6~~$0.6 billion, or 3%1%, to ~~$56.6~~$58.1 billion during the three months ended September 30, ~~2021,~~2022 primarily due to ~~$1.9~~$1.2 billion of contributions and ~~an $0.8~~a $0.4 billion increase in market value, partially offset by $0.6 billion and ~~$0.4~~$0.2 billion of ~~distributions~~withdrawals and ~~withdrawals,~~distributions, respectively.

•Private markets strategies FPAUM increased ~~$1.0~~$0.7 billion, or 3%2%, to ~~$31.1~~$35.5 billion during the three months ended September 30, ~~2021,~~2022, primarily due to ~~$1.4~~$1.0 billion of contributions, partially offset by ~~$0.5~~$0.2 billion of distributions.

•Absolute return strategies FPAUM ~~increased $0.6~~decreased $0.1 billion, or 2%1%, to ~~$25.5~~$22.6 billion during the three months ended September 30, ~~2021,~~2022, primarily due to ~~$0.7~~$0.6 billion of withdrawals, partially offset by a $0.3 billion increase in market value and ~~$0.5~~$0.2 billion of ~~contributions, partially offset by $0.4 billion and $0.1 billion of withdrawals and distributions, respectively.~~contributions.

Contracted, not yet fee-paying AUM increased ~~$0.9~~$1.4 billion, or ~~13%~~21%, to ~~$7.9~~$8.0 billion during the three months ended September 30, ~~2021~~2022 due to the closing of new commitments during the period net of reductions for ~~contracted,~~Contracted, not yet fee-paying AUM that became fee-paying AUM during the period.

AUM increased ~~$3.6~~$1.4 billion ~~or 5%,~~ to ~~$70.5~~$72.6 billion during the three months ended September 30, ~~2021,~~2022, primarily driven by changes in FPAUM and contracted, not yet Fee-Paying AUM, as well as mark to market changes that did not impact FPAUM.

Nine Months Ended September 30, ~~2021~~2022

FPAUM ~~increased $4.6~~decreased $0.6 billion, or 9%1%, to ~~$56.6~~$58.1 billion during the nine months ended September 30, ~~2021,~~2022 primarily due to ~~$6.4 billion of contributions and~~a $1.9 billion ~~of increase~~decrease in market value, and $1.7 billion and $1.0 billion of withdrawals and distributions, respectively, partially offset by ~~$2.4 billion and $1.6~~$4.4 billion of ~~distributions and withdrawals, respectively.~~contributions.

•Private markets strategies FPAUM increased ~~$3.3~~$2.4 billion, or ~~12%~~7%, to ~~$31.1~~$35.5 billion during the nine months ended September 30, ~~2021,~~2022, primarily due to ~~$4.7~~$3.8 billion of contributions, ~~$0.4 billion of increase in market value and $0.4 billion of foreign exchange and other movements,~~ partially offset by ~~$2.2~~$1.0 billion of distributions.

•Absolute return strategies FPAUM ~~increased $1.4~~decreased $3.0 billion, or 6%12%, to ~~$25.5~~$22.6 billion during the nine months ended September 30, ~~2021,~~2022, primarily due to ~~$1.7~~a $1.8 billion ~~of contributions~~decrease in market value and $1.5 billion of ~~change in market value,~~withdrawals, partially offset by ~~$1.6 billion and $0.2~~$0.5 billion of ~~withdrawals and distributions, respectively.~~contributions.

Contracted, not yet fee-paying AUM increased ~~$0.9~~$0.4 billion, or ~~12%~~5%, to ~~$7.9~~$8.0 billion during the nine months ended September 30, ~~2021~~2022 due to the closing of new commitments during the period net of reductions for ~~contracted,~~Contracted, not yet fee-paying AUM that became fee-paying AUM during the period.

AUM increased ~~$8.5~~$0.5 billion, or ~~14%~~1%, to ~~$70.5~~$72.6 billion during the nine months ended September 30, ~~2021,~~2022, primarily driven by changes in FPAUM and contracted, not yet Fee-Paying AUM, as well as mark to market changes that did not impact FPAUM.

Non-GAAP Financial Measures

In addition to our results of operations above, we report certain financial measures that are not required by, or presented in accordance with, GAAP. Management uses these non-GAAP measures to assess the performance of our business across reporting periods and ~~believe~~believes this information is useful to investors for the same reasons. These non-GAAP measures should not be considered a substitute for the most directly comparable GAAP measures, which are reconciled below. Further, these measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these

measurements in isolation or as a substitute for GAAP measures including revenues and net income (loss). We may calculate or present these non-GAAP financial measures differently than other companies who report measures with the same or similar names, and as a result, the non-GAAP measures we report may not be comparable.

Summary of Non-GAAP Financial Measures

Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
(in thousands, unaudited)
Revenues
Private markets strategies $ 43,643 $ 38,588 $ 126,376 $ 111,600
Absolute return strategies 41,878 37,517 122,450 113,541
Management fees, net (1)
85,521 76,105 248,826 225,141
Administrative fees and other operating income 1,101 1,703 5,363 5,339
Fee-Related Revenue 86,622 77,808 254,189 230,480
Less:
Cash-based employee compensation and benefits, net (2)
(39,200) (39,373) (120,647) (119,727)
General, administrative and other, net (1,3)
(16,452) (12,811) (49,923) (42,460)
Fee-Related Earnings 30,970 25,624 83,619 68,293
Incentive fees:
Performance fees 316 884 9,320 1,621
Carried interest 28,862 20,890 70,299 36,427
Incentive fee related compensation and NCI:
Cash-based incentive fee related compensation (3,380) — (6,081) —
Carried interest compensation, net (4)
(17,022) (12,155) (42,492) (21,175)
Carried interest attributable to noncontrolling interest (3,187) (2,219) (18,178) (8,325)
Realized investment income, net of amount attributable to noncontrolling interests in subsidiaries (5)
629 — 629 —
Interest income 4 19 15 367
Other expense 21 50 85 183
Depreciation 408 540 1,288 1,772
Adjusted EBITDA 37,621 33,633 98,504 79,163
Depreciation (408) (540) (1,288) (1,772)
Interest expense (5,432) (5,807) (14,486) (17,515)
Adjusted Pre-Tax Income 31,781 27,286 82,730 59,876
Adjusted income taxes (6)
(7,945) (6,822) (20,682) (14,970)
Adjusted Net Income $ 23,836 $ 20,464 $ 62,048 $ 44,906


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
	(in thousands, unaudited)
Revenues
Private markets strategies	$	49,347	$	43,643	$	146,582	$	126,376
Absolute return strategies	38,253		41,878		121,087		122,450
Management fees, net (1)	87,600		85,521		267,669		248,826
Administrative fees and other operating income	1,032		1,101		3,083		5,363
Fee-Related Revenue	88,632		86,622		270,752		254,189
Less:
Cash-based employee compensation and benefits, net (2)	(39,412)		(39,200)		(120,795)		(120,647)
General, administrative and other, net (1,3)	(17,853)		(16,452)		(54,320)		(49,923)
Fee-Related Earnings	31,367		30,970		95,637		83,619
Incentive fees:
Performance fees	1,006		316		2,324		9,320
Carried interest	44,461		28,862		65,640		70,299
Incentive fee related compensation and NCI:
Cash-based incentive fee related compensation	(7,367)		(3,380)		(10,180)		(6,081)
Carried interest compensation, net (4)	(25,468)		(17,022)		(37,751)		(42,492)
Carried interest attributable to noncontrolling interests	(3,627)		(3,187)		(7,148)		(18,178)
Realized investment income, net of amount attributable to noncontrolling interests in subsidiaries (5)	526		629		3,983		629
Interest income	131		4		176		15
Other (income) expense	(44)		21		(88)		85
Depreciation	382		408		1,176		1,288
Adjusted EBITDA	41,367		37,621		113,769		98,504
Depreciation	(382)		(408)		(1,176)		(1,288)
Interest expense	(5,797)		(5,432)		(16,672)		(14,486)
Adjusted Pre-Tax Income	35,188		31,781		95,921		82,730
Adjusted income taxes (6)	(8,621)		(7,945)		(23,501)		(20,682)
Adjusted Net Income	$	26,567	$	23,836	$	72,420	$	62,048

____________

(1) Excludes fund reimbursement revenue of ~~$2.3~~$3.1 million and ~~$2.2~~$2.3 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$7.2~~$8.0 million and ~~$6.0~~$7.2 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

(2) Excludes severance expense of ~~$0.6~~$0.4 million and ~~$0.8~~$0.6 million for the three months ended September 30, 2022 and 2021, respectively, and ~~2020, respectively,~~$1.2 million and $2.0 million ~~and $3.0 million~~ for the nine months ended ~~ended~~September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

(3) Excludes amortization of intangibles of $0.6 million for each of the three months ended September 30, 2022 and ~~$1.9~~2021, and $1.7 million for each of the nine months ended September 30, 2022 and 2021. Also excludes corporate transaction related costs of $0.3 million and $0.7 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$1.7~~$2.1 million and ~~$5.6~~$7.2 million for the nine months ended ~~ended~~September 30, 2022 and 2021, respectively, and ~~2020, respectively. Also excludes corporate transaction related costs~~non-core expenses of ~~$0.7 million and $0.3~~$0.1 million for each of the three months ended September 30, ~~2021~~2022 and ~~2020, respectively, and $7.2 million and $3.8 million for the nine months~~ ~~ended~~ ~~September 30,~~ 2021, ~~and 2020, respectively, and non-core expenses of $0.1 million and $0.1 million for the~~ ~~three months ended~~ ~~September 30, 2021 and 2020, respectively,~~ and $0.2 million ~~and $0.3 million~~ for each of the nine months ended ~~ended~~September 30, ~~2021~~2022 and ~~2020, respectively.~~2021.

(4) Excludes the impact of non-cash carried interest expense of ~~$0.3~~$(0.5) million and ~~$(0.3)~~$0.3 million for the three months ended September 30, 2022 and 2021, respectively, and ~~2020, respectively,~~$(0.1) million and $1.3 million ~~and $(0.8) million~~ for the nine months ended September 30, 2022 and 2021, ~~and 2020,~~ respectively.

(5) Investment income or loss is generally realized when the Company redeems all or a portion of its investment or when the Company receives or is due cash, such as a from dividends or distributions. Amounts were de ~~minimus~~minimis for periods prior to the Mosaic repurchase on July 2, 2021.

(6) Represents corporate income taxes at a blended statutory rate of ~~25.0%~~24.5% applied to Adjusted Pre-Tax Income for ~~all periods presented.~~the three and nine months ended September 30, 2022, and of 25.0% for the three and nine months ended September 30, 2021. The 24.5% and 25.0% isare based on a federal statutory rate of 21.0% and a combined state, local and foreign rate net of federal benefits of ~~4.0%. As we were not subject to U.S. federal~~3.5% and ~~state income taxes prior to the Transaction, the blended statutory rate of 25.0% has been applied to all periods presented for comparability purposes.~~4.0%, respectively.

Net Incentive Fees Attributable to GCM Grosvenor

Net incentive fees are used to highlight fees earned from incentive fees that are attributable to GCM Grosvenor. Net incentive fees represent incentive fees excluding (a) incentive fees contractually owed to others and (b) cash-based incentive fee related compensation. Net incentive fees provide investors useful information regarding the amount that such fees contribute to the Company’s earnings and are used by management in making compensation and capital allocation decisions.

The following ~~tables show~~table shows reconciliations of incentive fees to net incentive fees attributable to GCM Grosvenor for the three and nine months ended September 30, ~~2021~~2022 and ~~2020, respectively:~~2021:


		Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			Three Months Ended September 30,				Nine Months Ended September 30,
		(in thousands, unaudited)									2022		2021		2022		2021
											(in thousands, unaudited)
Incentive fees:	Incentive fees:									Incentive fees:
Performance fees	Performance fees	$	316	$	884	$	9,320	$	1,621	Performance fees	$	1,006	$	316	$	2,324	$	9,320
Carried interest	Carried interest	28,862		20,890		70,299		36,427		Carried interest	44,461		28,862		65,640		70,299
Less incentive fees contractually owed to others:	Less incentive fees contractually owed to others:									Less incentive fees contractually owed to others:
Cash carried interest compensation	Cash carried interest compensation	(16,708)		(12,442)		(41,164)		(21,943)		Cash carried interest compensation	(25,946)		(16,708)		(37,840)		(41,164)
Non-cash carried interest compensation	Non-cash carried interest compensation	(314)		287		(1,328)		768		Non-cash carried interest compensation	478		(314)		89		(1,328)
Carried interest attributable to redeemable noncontrolling interest holder	Carried interest attributable to redeemable noncontrolling interest holder	—		369		(8,059)		(3,300)		Carried interest attributable to redeemable noncontrolling interest holder	—		—		—		(8,059)
Carried interest attributable to other noncontrolling interest holders, net	Carried interest attributable to other noncontrolling interest holders, net	(3,187)		(2,588)		(10,119)		(5,025)		Carried interest attributable to other noncontrolling interest holders, net	(3,627)		(3,187)		(7,148)		(10,119)
Net incentive fees attributable to GCM Grosvenor, prior to incentive fee compensation		8,969		7,400		18,949		8,548
Firm share of incentive fees (1)										Firm share of incentive fees (1)	16,372		8,969		23,065		18,949
Less: Cash-based incentive fee related compensation	Less: Cash-based incentive fee related compensation	(3,380)		—		(6,081)		—		Less: Cash-based incentive fee related compensation	(7,367)		(3,380)		(10,180)		(6,081)
Net Incentive Fees Attributable to GCM Grosvenor	Net Incentive Fees Attributable to GCM Grosvenor	$	5,589	$	7,400	$	12,868	$	8,548	Net Incentive Fees Attributable to GCM Grosvenor	$	9,005	$	5,589	$	12,885	$	12,868

____________

(1) Firm share represents incentive fees net of contractual obligations but before discretionary cash based incentive compensation.

Adjusted Pre-Tax Income, Adjusted Net Income and Adjusted EBITDA

Adjusted Pre-Tax Income, Adjusted Net Income and Adjusted EBITDA are non-GAAP measures used to evaluate our profitability.

Adjusted Pre-Tax Income represents net income attributable to GCM Grosvenor Inc. including (a) net income (loss) attributable to GCMH, excluding (b) provision for income taxes, (c) changes in fair value of derivatives and ~~warrants,~~warrant liabilities, (d) amortization expense, (e) partnership interest-based and non-cash compensation, (f) equity-based compensation, (g) unrealized investment income, (h) changes in TRA liability and (i) certain other items that we believe are not indicative of our core performance, including charges related to corporate transactions and employee severance. ~~We believe Adjusted Pre-Tax Income is useful to investors because it provides additional insight into the operating profitability of our business.~~

Adjusted Net Income represents Adjusted Pre-Tax Income minus adjusted income taxes.

Adjusted EBITDA represents Adjusted Net Income excluding (a) adjusted income taxes, (b) depreciation and amortization expense and (c) interest expense on our outstanding debt.

The Company is a holding company with no material assets other than its indirect ownership of equity interests in GCMH. The GCMH Equityholders may from time to time cause GCMH to redeem any or all of their GCMH common units in exchange, at the Company’s election, for either cash (based on the market price for a share of the Class A common stock) or shares of Class A common stock. As such, net income (loss) attributable to noncontrolling interests in GCMH is added back in order to reflect the full economics of the underlying business as if GCMH Equityholders converted their interests to shares of Class A common stock. Other noncontrolling interests do not have the ability to convert those interests into equity interests of the Company, and as such, income (loss) attributable to these noncontrolling interests are not adjusted for in our non-GAAP financial measures.

We believe Adjusted Pre-Tax Income, Adjusted Net Income and Adjusted EBITDA isare useful to investors because ~~it enables them to better evaluate~~they provide additional insight into the ~~performance~~operating profitability of our core business across reporting periods. These measures (1) present a view of the economics of the underlying business as if GCMH Equityholders converted their interests to shares of Class A common stock and (2) adjust for certain non-cash and other activity in order to provide more comparable results of the core business across reporting periods. These measures are used by management in budgeting, forecasting and evaluating operating results.

The following ~~tables show~~table shows reconciliations of net income attributable to GCM Grosvenor Inc. and Adjusted Pre-Tax Income, Adjusted Net Income and Adjusted EBITDA for the three and nine months ended September 30, ~~2021~~2022 and ~~2020, respectively:~~2021:


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
		(in thousands, unaudited)									(in thousands, unaudited)
Adjusted Pre-Tax Income & Adjusted Net Income	Adjusted Pre-Tax Income & Adjusted Net Income									Adjusted Pre-Tax Income & Adjusted Net Income
Net income attributable to GCM Grosvenor Inc.	Net income attributable to GCM Grosvenor Inc.	$	4,056	$	—	$	7,259	$	—	Net income attributable to GCM Grosvenor Inc.	$	3,099	$	4,056	$	15,430	$	7,259
Plus:	Plus:									Plus:
Net income (loss) attributable to noncontrolling interests in GCMH		8,508		1,326		7,020		(7,702)
Net income attributable to noncontrolling interests in GCMH										Net income attributable to noncontrolling interests in GCMH	9,347		8,508		45,246		7,020
Provision for income taxes	Provision for income taxes	2,450		541		3,991		1,710		Provision for income taxes	2,789		2,450		7,133		3,991
Change in fair value of derivatives	Change in fair value of derivatives	—		(378)		(1,934)		9,673		Change in fair value of derivatives	—		—		—		(1,934)
Change in fair value of warrants		9,550		—		2,231		—
Change in fair value of warrant liabilities										Change in fair value of warrant liabilities	3,790		9,550		(17,872)		2,231
Amortization expense	Amortization expense	583		1,876		1,749		5,628		Amortization expense	579		583		1,737		1,749
Severance	Severance	592		760		1,982		3,048		Severance	421		592		1,202		1,982
Transaction expenses (1)	Transaction expenses (1)	744		274		7,227		3,774		Transaction expenses (1)	346		744		2,050		7,227
Loss on extinguishment of debt	Loss on extinguishment of debt	—		—		675		1,514		Loss on extinguishment of debt	—		—		—		675
Changes in TRA liability and other ~~(2)~~	Changes in TRA liability and other ~~(2)~~	(1,097)		366		(815)		370		Changes in TRA liability and other ~~(2)~~	168		(1,097)		295		(815)
Partnership interest-based compensation	Partnership interest-based compensation	6,029		21,605		20,958		38,381		Partnership interest-based compensation	7,329		6,029		21,471		20,958
Equity-based compensation	Equity-based compensation	5,878		—		38,518		—		Equity-based compensation	5,706		5,878		21,191		38,518
Other non-cash compensation	Other non-cash compensation	1,080		1,135		2,704		3,360		Other non-cash compensation	321		1,080		1,157		2,704
Less:	Less:									Less:
Unrealized investment income, net of noncontrolling interests		(6,278)		(506)		(7,507)		(648)
Unrealized investment (income) loss, net of noncontrolling interests										Unrealized investment (income) loss, net of noncontrolling interests	815		(6,278)		(3,208)		(7,507)
Non-cash carried interest compensation	Non-cash carried interest compensation	(314)		287		(1,328)		768		Non-cash carried interest compensation	478		(314)		89		(1,328)
Adjusted Pre-Tax Income	Adjusted Pre-Tax Income	31,781		27,286		82,730		59,876		Adjusted Pre-Tax Income	35,188		31,781		95,921		82,730
Less:	Less:									Less:
Adjusted income taxes (3)		(7,945)		(6,822)		(20,682)		(14,970)
Adjusted income taxes (2)										Adjusted income taxes (2)	(8,621)		(7,945)		(23,501)		(20,682)
Adjusted Net Income	Adjusted Net Income	$	23,836	$	20,464	$	62,048	$	44,906	Adjusted Net Income	$	26,567	$	23,836	$	72,420	$	62,048

Adjusted EBITDA	Adjusted EBITDA									Adjusted EBITDA
Adjusted Net Income	Adjusted Net Income	$	23,836	$	20,464	$	62,048	$	44,906	Adjusted Net Income	$	26,567	$	23,836	$	72,420	$	62,048
Plus:	Plus:									Plus:
Adjusted income taxes (3)		7,945		6,822		20,682		14,970
Adjusted income taxes (2)										Adjusted income taxes (2)	8,621		7,945		23,501		20,682
Depreciation expense	Depreciation expense	408		540		1,288		1,772		Depreciation expense	382		408		1,176		1,288
Interest expense	Interest expense	5,432		5,807		14,486		17,515		Interest expense	5,797		5,432		16,672		14,486
Adjusted EBITDA	Adjusted EBITDA	$	37,621	$	33,633	$	98,504	$	79,163	Adjusted EBITDA	$	41,367	$	37,621	$	113,769	$	98,504

____________

(1) Represents ~~2020 expenses related to the Mosaic transaction and the Transaction and~~ 2021 expenses related to a debt offering, other contemplated corporate transactions, and other public company ~~readiness expenses.~~transition expenses and 2022 expenses related to contemplated corporate transactions.

(2) ~~For the~~ ~~three and nine~~ months ended September 30, 2021, includes $1.3 million that was recognized as other income related to the disgorgement of statutory short-swing “profits” from a holder of our Class A common stock.

~~(3)~~ Represents corporate income taxes at a blended statutory rate of ~~25.0%~~ 24.5% applied to ~~adjusted pre-tax income~~Adjusted Pre-Tax Income for ~~all periods presented.~~the three and nine months ended September 30, 2022 and of 25.0% for the three and nine months ended September 30, 2021. The 24.5% and 25.0% isare based on a federal statutory rate of 21.0% and a combined state, local and foreign rate net of federal benefits of ~~4.0%. As we were not subject to U.S. federal~~3.5% and ~~state income taxes prior to the Transaction, the blended statutory rate of 25.0% has been applied to all periods presented for comparability purposes.~~4.0%, respectively.

Adjusted Net Income Per Share

Adjusted net income per share is a non-GAAP measure that is calculated by dividing Adjusted Net Income by adjusted shares outstanding. Adjusted shares outstanding assumes the hypothetical full exchange of limited partnership interests in GCMH into Class A common stock of GCM Grosvenor Inc., the dilution from outstanding warrants for Class A common stock of GCM Grosvenor Inc. and the dilution from outstanding equity-based compensation. We believe adjusted net income per share is useful to investors because it enables them to better evaluate per-share performance across reporting periods.

The following table shows a reconciliation of diluted weighted-average shares of Class A common stock outstanding to adjusted shares outstanding used in the computation of adjusted net income per share for the three and nine months ended September 30, ~~2021~~2022 and ~~2020, respectively:~~2021:

Three Months Ended
September 30, Nine Months Ended
September 30,
$000, except per share amounts 2021
2020 (1)
2021
2020 (1)
(in thousands, except share and per share amounts; unaudited)
Adjusted Net Income Per Share
Adjusted Net Income $ 23,836 $ 20,464 $ 62,048 $ 44,906
Weighted-average shares of Class A common stock outstanding - basic 44,387,598 39,984,515 43,673,347 39,984,515
Exercise of private warrants - incremental shares under the treasury stock method — — 120,083 —
Exchange of partnership units 144,235,246 144,235,246 144,235,246 144,235,246
Assumed vesting of RSUs - incremental shares under the treasury stock method 254,233 — 107,522 —
Weighted-average shares of Class A common stock outstanding - diluted 188,877,077 184,219,761 188,136,198 184,219,761
Effective dilutive warrants, if antidilutive for GAAP — 897,151 921,862 897,151
Adjusted shares - diluted 188,877,077 185,116,912 189,058,060 185,116,912

Adjusted Net Income Per Share - Diluted $ 0.13 $ 0.11 $ 0.33 $ 0.24
~~____________~~

(1) As Class A common stock did not exist prior to the Transaction, the computation of Adjusted Net Income per Share assumes the same weighted average shares of Class A common stock outstanding, dilutive warrants, and number of adjusted shares outstanding as of December 31, 2020 for all periods prior to the Transaction.


	Three Months Ended September 30,				Nine Months Ended September 30,
$000, except per share amounts	2022		2021		2022		2021
	(in thousands, except share and per share amounts; unaudited)
Adjusted Net Income Per Share
Adjusted Net Income	$	26,567	$	23,836	$	72,420	$	62,048

Weighted-average shares of Class A common stock outstanding - basic	43,518,580		44,387,598		44,401,559		43,673,347
Exercise of private warrants - incremental shares under the treasury stock method	—		—		—		120,083
Exercise of public warrants - incremental shares under the treasury stock method	—		—		—		—
Exchange of partnership units	144,235,246		144,235,246		144,235,246		144,235,246
Assumed vesting of RSUs - incremental shares under the treasury stock method	145,659		254,233		327,721		107,522
Weighted-average shares of Class A common stock outstanding - diluted	187,899,485		188,877,077		188,964,526		188,136,198
Effective dilutive warrants, if antidilutive for GAAP	—		—		—		921,862
Effective RSUs, if antidilutive for GAAP	—		—		—		—
Adjusted shares - diluted	187,899,485		188,877,077		188,964,526		189,058,060

Adjusted Net Income Per Share - Diluted	$	0.14	$	0.13	$	0.38	$	0.33

Fee-Related Revenue and Fee-Related Earnings

Fee-Related Revenue (“FRR”) is a non-GAAP measure used to highlight revenues from recurring management fees and administrative fees. FRR represents total operating ~~revenues~~revenues less (1) incentive fees and (2) fund reimbursement revenue. We believe FRR is useful to investors because it provides additional insight into our relatively stable management fee base separate from incentive fee revenues, which tend to have greater variability.

Fee-Related Earnings (“FRE”) is a non-GAAP metric used to highlight earnings from recurring management fees and administrative fees. FRE represents adjusted EBITDA further adjusted to exclude (a) incentive fees and related compensation and (b) other non-operating income, and to include depreciation expense. We believe FRE is useful to investors because it provides additional insights into the management fee driven operating profitability of our business.

The following table shows reconciliations of Adjusted EBITDA to Fee-Related Earnings for the three and nine months ended September 30, 2022 and 2021:


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
		(in thousands, unaudited)									(in thousands, unaudited)
Adjusted EBITDA	Adjusted EBITDA	$	37,621	$	33,633	$	98,504	$	79,163	Adjusted EBITDA	$	41,367	$	37,621	$	113,769	$	98,504
Less:	Less:									Less:
Incentive fees	Incentive fees	(29,178)		(21,774)		(79,619)		(38,048)		Incentive fees	(45,467)		(29,178)		(67,964)		(79,619)
Depreciation expense	Depreciation expense	(408)		(540)		(1,288)		(1,772)		Depreciation expense	(382)		(408)		(1,176)		(1,288)
Other non-operating expense		(25)		(69)		(100)		(550)
Other non-operating income										Other non-operating income	(87)		(25)		(88)		(100)
Realized investment income, net of amount attributable to noncontrolling interests in subsidiaries (1)	Realized investment income, net of amount attributable to noncontrolling interests in subsidiaries (1)	(629)		—		(629)		—		Realized investment income, net of amount attributable to noncontrolling interests in subsidiaries (1)	(526)		(629)		(3,983)		(629)
Plus:	Plus:									Plus:
Incentive fee-related compensation	Incentive fee-related compensation	20,402		12,155		48,573		21,175		Incentive fee-related compensation	32,835		20,402		47,931		48,573
Carried interest attributable to redeemable noncontrolling interest holder	Carried interest attributable to redeemable noncontrolling interest holder	—		(369)		8,059		3,300		Carried interest attributable to redeemable noncontrolling interest holder	—		—		—		8,059
Carried interest attributable to other noncontrolling interest holders, net	Carried interest attributable to other noncontrolling interest holders, net	3,187		2,588		10,119		5,025		Carried interest attributable to other noncontrolling interest holders, net	3,627		3,187		7,148		10,119
Fee-Related Earnings	Fee-Related Earnings	$	30,970	$	25,624	$	83,619	$	68,293	Fee-Related Earnings	$	31,367	$	30,970	$	95,637	$	83,619

____________

(1) Amounts were de ~~minimus~~minimis for periods prior to the Mosaic repurchase on July 2, 2021.

Liquidity and Capital Resources

We have historically financed our operations and working capital through net cash provided by operating activities and borrowings under our Term Loan Facility and Revolving Credit Facility (each as defined below). As of September 30, ~~2021,~~2022, we had ~~$120.0~~$101.6 million of cash and cash equivalents and available borrowing capacity of $48.2 million under our Revolving Credit Facility. On July 29, 2022, the SEC declared effective our Registration Statement on Form S-3, pursuant to which the Company may issue a combination of securities described in the prospectus in one or more offerings from time to time. Our primary cash needs are to fund working capital requirements, invest in growing our business, make investments in GCM Funds, make scheduled principal payments and interest payments on our outstanding indebtedness, pay dividends to holders of our Class A common stock, and pay tax distributions to members. Additionally, as a result of the Transaction, we ~~will~~ need cash to make payments under the Tax Receivable Agreement. We expect that our cash flow from operations, current cash and cash equivalents and available borrowing capacity under our Revolving Credit Facility will be sufficient to fund our operations and planned capital expenditures and to service our debt obligations for the next twelve months.

We are required to maintain minimum net capital balances for regulatory purposes for our Japan, Hong Kong, United Kingdom and U.S. broker-dealer subsidiaries. These net capital requirements are met by retaining cash. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of September 30, ~~2021~~2022 we are in compliance with these regulatory requirements.

Cash Flows


		Nine Months Ended September 30,						Nine Months Ended September 30,
		2021		2020				2022		2021
		(in thousands, unaudited)				(in thousands, unaudited)
Net cash provided by operating activities	Net cash provided by operating activities	$	144,796	$	43,131		Net cash provided by operating activities	$	159,929	$	144,796
Net cash used in investing activities	Net cash used in investing activities	(11,953)		(2,701)			Net cash used in investing activities	(10,338)		(11,953)
Net cash provided by (used in) financing activities		(209,962)		37,769
Net cash used in financing activities							Net cash used in financing activities	(140,219)		(209,962)
Effect of exchange rate changes on cash	Effect of exchange rate changes on cash	(1,046)		121			Effect of exchange rate changes on cash	(3,982)		(1,046)
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents	$	(78,165)	$	78,320		Net increase (decrease) in cash and cash equivalents	$	5,390	$	(78,165)

4245

Net Cash Provided by Operating Activities

Net cash provided by operating activities was primarily driven by our net income in the respective periods after adjusting for significant non-cash activities, including depreciation and amortization expense, equity-based compensation, non-cash partnership interest-based compensation, the change in fair value of ~~derivatives and warrants~~warrant liabilities and the change in equity value of our investments, in addition to proceeds received from return on investments, the payment of bonus compensation and receipt of incentive fees.

Net cash provided by operating activities was ~~$144.8~~$159.9 million and ~~$43.1~~$144.8 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. These operating cash flows were primarily driven by:

•net income of ~~$64.5~~$68.1 million and ~~$1.8~~$64.5 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, adjusted for ~~$32.6~~$29.4 million and ~~$60.2~~$32.6 million of non-cash activities, respectively, as well as changes in working capital; and

•proceeds received from investments of ~~$15.4~~$18.7 million and ~~$3.5~~$15.4 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

Net Cash Used in Investing Activities

Net cash used in ~~investment~~investing activities was ~~$(12.0)~~$(10.3) million and ~~$(2.7)~~$(12.0) million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. These investing cash flows were primarily driven by:

•contributions/subscriptions to investments of ~~$(20.8)~~$(23.2) million and ~~$(16.2)~~$(20.8) million during the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively; partially offset by

•~~withdrawals/redemptions~~proceeds received from investments of ~~$7.9~~$14.2 million and ~~$14.7~~$7.9 million during the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

Net Cash ~~Provided by (Used in)~~Used in Financing Activities

Net cash ~~provided by (used in)~~used in financing activities was ~~$(210.0)~~$(140.2) million and ~~$37.8~~$(210.0) million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. These financing ~~activities~~cash flows were primarily driven by:

•capital contributions received from noncontrolling interest holders of ~~$2.6~~$1.4 million and ~~$176.9~~$2.6 million during the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively;

•capital distributions paid to partners and member of ~~$(58.0)~~$(71.7) million and ~~$(42.6)~~$(58.0) million during the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively;

•capital distributions paid to noncontrolling interest holders of ~~$(66.1)~~$(23.6) million and ~~$(22.4)~~$(66.1) million during the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively;

•the exercise of the Mosaic call option for $(150.1) million during the nine months endedSeptember 30, 2021;

•proceeds from the Term Loan Facility of $110.0 million during the nine months endedSeptember 30, 2021;

•principal payments on the Term Loan Facility of ~~$(52.3)~~$(3.0) million and ~~$(91.2)~~$(52.3) million during the nine months ended September 30, 2022 and 2021, ~~and 2020,~~ respectively;

•~~proceeds from the Revolving Credit Facility of $20.0 million during the~~ ~~nine months ended~~ ~~September 30, 2020;~~

•~~principal payments on the Revolving Credit Facility of $(3.0) million during the~~ ~~nine months ended~~ ~~September 30, 2020;~~

•debt issuance costs of $(3.1) million during the nine months endedSeptember 30, 2021;

•payments to repurchase Class A common stock of $(20.5) million during the nine months ended September 30, ~~2021;~~2022;

•proceeds from exercise of warrants of $24.5 millionduring the nine months ended September 30, 2021;

•the repurchase of warrants of $(2.6) million and $(0.4) million during the nine months ended September 30, ~~2021;~~2022 and 2021, respectively;

•the settlement of equity-based compensation ~~in satisfaction of~~to satisfy withholding tax requirements of $(6.4) million and $(6.9) million during the nine months ended September 30, ~~2021;~~2022 and 2021, respectively; and

•dividends paid of $(13.8) million and $(10.1) million during the nine months ended September 30, ~~2021.~~2022 and 2021, respectively.

~~Indebtedness~~

Indebtedness

On January 2, 2014, GCMH entered into a credit agreement (as amended, amended and restated, supplemented or otherwise modified, the “Credit Agreement”) that provides GCMH with a senior secured term loan facility (the “Term Loan Facility”) and ~~for commitments for~~ a $50.0 million revolving credit facility (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Secured Credit Facilities”). Under the Revolving Credit Facility, $15.0 million is available for letters of credit and $10.0 million is available for swingline loans.~~As of September 30, 2021, GCMH had borrowings of $398.0 million outstanding under the Term Loan Facility and no outstanding balance under the Revolving Credit Facility.~~

On February 24, 2021, we entered into an amended Credit Agreement, which among other things reduced the interest rate margin and extended the maturity dates of our Term Loan Facility. Concurrently with the amendment, we also made a voluntary prepayment on the Term Loan Facility in an aggregate principal amount of $50.3 million. The maturity date of all of the outstanding borrowings under the Term Loan Facility is February 24, 2028, and the maturity date for the full amount of the Revolving Credit Facility is February 24, 2026.

On June 23, 2021, the Company further amended its Term Loan Facility to increase the aggregate principal amount from $290.0 million to $400.0 million. As of September 30, 2022, GCMH had borrowings of $394.0 million outstanding under the Term Loan Facility and no outstanding balance under the Revolving Credit Facility. As of September 30, 2022, we had available borrowing capacity of $48.2 million under our Revolving Credit Facility.

See Note 12 of our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q for a summary of our outstanding indebtedness.

The terms of the Company’s current debt instruments contain covenants that may restrict the Company and its subsidiaries from paying distributions to its members. As a holding company, we are dependent upon the ability of GCMH to make distributions to its members, including us. However, the ability of GCMH to make such distributions is subject to its operating results, cash requirements and financial condition, restrictive covenants in our debt instruments and applicable Delaware law. These restrictions include restrictions on the payment of distributions whenever the payment of such distributions would cause GCMH to no longer be in compliance with any of its financial covenants under the Term Loan Facility. Absent an event of default under the Credit Agreement governing the terms of the Term Loan Facility, GCMH may make unlimited distributions when the Total Leverage Ratio (as defined in the Credit Agreement) is below 2.75x. As of September 30, 2022, the Total Leverage Ratio was below 2.75x and the Company was in compliance with all financial covenants.

See Note 13 of our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q for a summary of our interest rate derivatives to hedge interest rate risk related to the Company’s outstanding indebtedness. Effective November 1, 2022, the Company terminated the existing interest rate derivatives and received $40.3 million of cash for the fair market value of the swaps at termination. Also effective on November 1, 2022, the Company entered into a new swap agreement to hedge interest rate risk related the outstanding indebtedness that has a notional amount of $300 million and a fixed rate of 4.37%. Refer to Note 18 of our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q for further discussion.

Dividend Policy

We are a holding company with no material assets other than our indirect ownership of equity interests in GCMH and certain deferred tax assets. As such, we do not have any independent means of generating revenue. However, management of GCM Grosvenor expects to cause GCMH to make distributions to its members, including us, in an amount at least sufficient to allow us to pay all applicable taxes, to make payments under the Tax Receivable Agreement, and to pay our corporate and other overhead ~~expenses.~~expenses. On November ~~8, 2021,~~7, 2022, we declared a quarterly dividend of ~~$0.10~~$0.11 per share of Class A common stock to record holders as of the close of business on December 1, ~~2021.~~2022. The payment date will be December 15, ~~2021.~~2022. The payment of cash dividends on shares of our Class A common stock in the future, in this amount or otherwise, will be within the discretion of ~~our~~GCMG’s Board of Directors at such time.

Stock Repurchase Plan

On August 6, 2021, ~~our~~GCMG’s Board of Directors authorized a stock repurchase plan of up to an aggregate of ~~$25~~$25.0 million, excluding fees and expenses, which may be used to repurchase the company’s outstanding Class A common stock and warrants to purchase Class A common stock, as well as to reduce Class A shares to be issued to employees to satisfy associated tax obligations in connection with the settlement of equity-based awards granted under our 2020 Incentive Award Plan (and any successor equity plan thereto).stock. Our Class A common stock and warrants may be repurchased from time to time in open market transactions, in privately negotiated transactions, including with employees or otherwise, pursuant to ~~a trading plan adopted in accordance with~~the requirements of Rule 10b5-1 and Rule 10b-18 of the Exchange Act, as well as to retire (by cash settlement or ~~otherwise,~~the payment of tax withholding amounts upon net settlement) equity-based awards granted under our 2020 Incentive Award Plan (and any

successor plan thereto) with the ~~size~~terms and ~~timing~~conditions of these repurchases depending on legal requirements, price, market and economic conditions and other factors. We are not obligated under the terms of the program to repurchase any of our Class A common stock or warrants, the program has no expiration date and we may suspend or terminate the program at any time without prior notice. Any shares of Class A common stock and any warrants repurchased as part of this program will be canceled.

~~Following the authorization~~ On February 10, 2022, GCMG’s Board of ~~the~~Directors increased its stock repurchase ~~plan, through~~authorization for shares and warrants by $20.0 million, from $25.0 million to $45.0 million. On May 5, 2022, GCMG’s Board of Directors further increased the repurchase authorization for shares and warrants by$20.0 million, from $45.0 million as of February 10, 2022 to $65.0 million.

For the three and nine months ended September 30, ~~2021,~~2022, we spent ~~$6.9~~$5.9 million and $6.4 million, respectively, to reduce Class A shares to be issued to employees ~~in satisfaction of associated~~to satisfy tax obligations in connection with the settlement of RSUs, and ~~$0.4~~$8.0 million and $20.5 million, respectively, to repurchase shares of Class A common stock. In the nine months ended September 30, 2022, we spent $2.6 million to repurchase the Company’s outstanding warrants to purchase Class A common stock. No warrants were repurchased during the three months ended September 30, 2022. As of September 30, ~~2021, $17.7~~2022, $26.4 million ~~remains~~remained available under our stock repurchase plan.

On November 7, 2022, the Company’s Board of Directors increased its stock repurchase authorization for shares and warrants by $25 million, from $65 million to $90 million.

We review our capital return plan on an on-going basis, considering the potential impacts of the COVID-19 pandemic, our financial performance and liquidity position, investments required to execute our strategic plans and initiatives, acquisition opportunities, the economic outlook, regulatory changes and other relevant factors. As these factors may change over time, the

actual amounts expended on repurchase activity, dividends, and acquisitions, if any, during any particular period cannot be predicted and may fluctuate from time to time.

Tax Receivable Agreement

Exchanges of Grosvenor common units by limited partners of GCMH will result in increases in the tax basis in our share of the assets of GCMH and its subsidiaries that otherwise would not have been available. These increases in tax basis are expected to increase our depreciation and amortization deductions and create other tax benefits, and therefore may reduce the amount of tax that we would otherwise be required to pay in the future. The Tax Receivable Agreement requires us to pay 85% of the amount of these and certain other tax benefits, if any, that we realize (or are deemed to realize in certain circumstances) to the TRA Parties. As of September 30, ~~2021,~~2022, the amount payable to related parties pursuant to the ~~tax receivable agreement~~Tax Receivable Agreement was ~~$60.9~~$59.3 million.

~~Off-Balance Sheet Arrangements~~

We do not invest in any off-balance sheet vehicles that provide liquidity, capital resources, market or credit risk support, or engage in any activities that expose us to any liability that is not reflected in our Condensed Consolidated Financial Statements.

Contractual Obligations, Commitments and Contingencies

~~The following table represents~~There have been no material changes outside of the ordinary course of business in our contractual obligations, ~~as of September 30, 2021, aggregated by type:~~

Contractual Obligations
Total Remainder of 2021 2022-2023 2024-2025 Thereafter
(in thousands, unaudited)
Operating leases $ 25,106 $ 2,228 $ 14,819 $ 5,840 $ 2,219
Debt obligations(1)
398,000 1,000 8,000 8,000 381,000
Interest on debt obligations(2)
75,145 3,051 23,937 23,483 24,674
Capital commitments to our investments(3)
82,784 82,784 — — —
Total $ 581,035 $ 89,063 $ 46,756 $ 37,323 $ 407,893
~~____________~~

~~(1)Represents scheduled debt obligation payments under~~commitments and contingencies from those disclosed in our ~~Term Loan Facility and Revolving Credit Facility.~~

~~(2)Represents interest to be paid~~Annual Report on ~~our debt obligations. The interest payments are calculated using~~Form 10-K for the ~~interest rate of 3.0% on our Term Loan Facility in effect as of September 30, 2021.~~

~~(3)~~Represents general partner capital funding commitments to several of the GCM Funds. These amounts are generally due on demand and are therefore presented in the less than one-year category, however, based on historical precedent, are likely to be due over a substantially longer period of time.

~~During the nine months~~fiscal year ended ~~September 30, 2021, we increased borrowings on the Term Loan Facility by $110.0 million and made principal payments on the Term Loan Facility of $52.3 million.~~

Following the consummation of the Transaction, we are obligated to make payments under the Tax Receivable Agreement. The table above does not include any payments that we are obligated to make under the Tax Receivable Agreement, as the actual timing and amount of any payments that may be made under the Tax Receivable Agreement are unknown at this time and will vary based on a number of factors. However, we expect that the payments that we are required to make to the TRA Parties in connection with the Tax Receivable Agreement will be substantial. Any payments made by us to the TRA Parties under the Tax Receivable Agreement will generally reduce the amount of cash that might have otherwise been available to us or to GCMH. To the extent that we are unable to make payments under the Tax Receivable Agreement for any reason, the unpaid amounts will accrue interest until paid. Our failure to make any payment required under the Tax Receivable Agreement (including any accrued and unpaid interest) within 60 calendar days of the date on which the payment is required to be made will generally constitute a material breach of a material obligation under the Tax Receivable Agreement, which may result in the termination of the Tax Receivable Agreement and the acceleration of payments thereunder, unless the applicable payment is not made because (i) we are prohibited from making such payment under applicable law or the terms governing certain of our secured indebtedness or (ii) we do not have, and cannot by using commercially reasonable efforts obtain, sufficient funds to make such payment.

~~Mosaic Transaction~~

~~Overview of Mosaic Transaction~~

In a transaction, effective January 1, 2020, GCMH and its affiliates transferred certain indirect partnership interests related to historical investment funds managed by GCMH and its affiliates to Mosaic Acquisitions 2020, L.P. (“Mosaic”) in a transaction we refer to as the “Mosaic Transaction.” The limited partners of Mosaic are a third-party investor affiliated with the Canada Pension Plan Investment Board (the “third-party investor”), which funded nearly all of the Mosaic Transaction through Mosaic Feeder, L.P. (“Mosaic Feeder”), Holdings and GCMH. GCMH also acted as the general partner of Mosaic. In connection with the closing of the Transaction, Holdings’ interests and liabilities related to Mosaic were transferred to GCMH, and the terms described below reflect such transfer. Mosaic held limited partnership interests representing the following financial assets:

•~~a right to 80~~– ~~90% of our share of the carried interest generated by funds raised prior to~~ December 31, ~~2019 (the “Mosaic Carry”); and~~

•~~certain funded general partner interests, which at the time of the Mosaic Transaction had a book value of $58.0 million, and to-be-funded general partner interests.~~

In exchange for such interests, we received $125.4 million in cash, which we used primarily to pay down outstanding debt, and Mosaic received $48.0 million of incremental cash from the third-party investor to prefund future fund investment obligations of Mosaic, which were previously our obligations.

~~Call Option~~ ~~(prior to Amendment and Exercise of Mosaic Call Option, described below)~~

GCMH had the option to purchase the interest in Mosaic held by the third-party investor (or the underlying assets) at any time, at a purchase price equal to the greater of (x) 130% of amounts contributed to Mosaic by the third-party investor and (y) a 12% pre-tax internal rate of return on amounts contributed to Mosaic by the third-party investor (the “Mosaic Call Right”). The exercise of the Mosaic Call Right would result in the interest held by the third-party investor no longer being accounted for as a redeemable noncontrolling interest. ~~GCMH paid a premium of $2.6 million on~~ ~~December 31, 2020in exchange for being granted the Mosaic Call Right.~~

~~Amendment and Exercise of Mosaic Call Option~~

The terms of the Mosaic Call Right were amended and the purchase price was reduced to 1.225x the investment for the period through July 15, 2021 in exchange for the Company bearing certain interim funding costs of Mosaic Feeder. On July 2, 2021, GCMH exercised the amended Mosaic Call Right to purchase the interest in Mosaic for a net purchase price of $165.0 million inclusive of distributions through the closing date but net of $19.5 million of consolidated Mosaic cash to fund investments and option premiums. GCMH’s purchase resulted in the interest previously held by an unaffiliated third-party investor no longer being accounted for as a redeemable noncontrolling interest of the Company following July 2, 2021. As a result, $14.0 million was recorded as a reduction to additional paid-in capital and $47.5 million was recorded as a reduction to noncontrolling interests in GCMH on the Condensed Consolidated Statements of Equity (Deficit).

Critical Accounting Policies

The preparation of our Condensed Consolidated Financial Statements requires us to make estimates that affect the reported amounts of assets, liabilities, revenue and expenses. We base our judgments on our historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making estimates about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

For a more complete discussion of the accounting judgments and estimates that we have identified as critical in the preparation of our Condensed Consolidated Financial Statements, please refer ~~below for any new accounting judgements and estimates for~~to Note 2 in the ~~quarter and to our Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as amended.~~

~~Equity-Based Compensation~~

RSUs issued are measured at their fair value at the date of grant. We established a policy of using the closing sale price of our Class A common stock as quoted on the Nasdaq Stock Market LLC on the trading day before the date of grant for purposes of determining the fair value of our RSUs. Expenses related to RSUs are recorded over the vesting period using the straight-line method. ~~Awards the Company intends to settle in cash are classified as liabilities and are subsequently remeasured~~notes to the ~~closing stock price as~~Condensed Consolidated Financial Statements included in Part I, Item 1 of ~~each reporting date through the payment date.~~this Form 10-Q.

Recent Accounting Pronouncements

Information regarding recent accounting developments and their impact on our results can be found in Note 2 in the notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the normal course of business, we are exposed to a broad range of risks inherent in the financial markets in which we participate, including price risk, interest-rate risk, access to and cost of financing risk, liquidity risk, counterparty risk and foreign exchange-rate risk. Potentially negative effects of these risks may be mitigated to a certain extent by those aspects of our investment approach, investment strategies, fundraising practices or other business activities that are designed to benefit, either in relative or absolute terms, from periods of economic weakness, tighter credit or financial market dislocations.

Our predominant exposure to market risk is related to our role as general partner or investment manager for our funds and the sensitivity to movements in the fair value of their investments, which may adversely affect our investment income, management fees, and incentive fees, as applicable.

In June 2021, the Company entered into a swap agreement (“2028 Incremental Swap Agreement”) that has a notional amount of $68.0 million to hedge interest rate risk related to payments made for the increase in aggregate principal amount of the Incremental 2028 Term Loans. The 2028 Incremental Swap Agreement and Incremental 2028 Term Loans have a 0.50% LIBOR floor. The swap was determined to be an effective cash flow hedge at inception based on a comparison of critical terms.

There have been no ~~other~~ material changes in our market risks during the nine months ended September 30, ~~2021.~~2022. For additional information, refer to our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020, as amended.~~2021.

ITEM 4. CONTROLS AND PROCEDURES

Limitations on effectiveness of controls and procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Evaluation of disclosure controls and procedures

Our management, with the participation of our principal executive officer and principal financial officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our principal executive officer and principal financial officer concluded that ~~as of September 30, 2021,~~ our disclosure controls and procedures were effective at the reasonable assurance ~~level.~~level as of September 30, 2022.

Changes in internal control over financial reporting

As previously identified and discussed in our Annual Report on Form 10-K/A for the year ended December 31, 2020, after consideration of the views expressed in the SEC’s staff statement on April 12, 2021 related to accounting for warrants issued by Special Purpose Acquisition Companies (“SPACs”), the Company’s management identified a control deficiency in the operation of our internal control over financial reporting that constituted a material weakness. Specifically, the Company’s controls to evaluate the accounting for warrants issued by CFAC did not operate effectively to appropriately apply the provisions of ASC 815-40.

To remediate the material weakness in the Company’s internal control over financial reporting, the Company implemented additional review procedures, additional training and enhancements to the accounting policy related to the accounting for warrants to determine proper accounting in accordance with GAAP. After completion of these items, the Company’s management believes the previously identified material weakness has been remediated as of September 30, 2021.

~~Other than the changes described above, there~~There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, ~~2021~~2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are a defendant in various lawsuits related to our business. We do not believe that the outcome of any current litigation will have a material effect on our condensed consolidated statements of financial condition or statements of income.

In the normal course of business, we may enter into contracts that contain a number of representations and warranties, which may provide for general or specific indemnifications. The Company’s exposure under these contracts is not currently known, as any such exposure would be based on future claims, which could be made against us. We are not currently aware of any such pending claims and based on our experience, we believe the risk of loss related to these arrangements to be remote.

ITEM 1A. RISK FACTORS

There have been no material changes to our risk factors since our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020, as amended, other than as described below.~~

Purchases of shares of our Class A common stock and warrants pursuant to our stock repurchase plan may affect the value of our Class A common stock, and there can be no assurance that our stock repurchase plan will enhance stockholder value.

~~Pursuant to our publicly announced stock repurchase plan, we~~ are authorized to repurchase up to $25 million in the aggregate of our Class A common stock and warrants to purchase our Class A common stock, including through the repurchase of outstanding shares of our Class A common stock and warrants and through a reduction of shares of Class A common stock to be issued to employees to satisfy associated obligations in connection with the settlement of equity-based awards granted under our 2020 Incentive Award Plan (and any successor equity plan thereto). The timing and amount of any share and warrant repurchases will be determined based on legal requirements, price, market and economic conditions and other factors. This activity could increase (or reduce the size of any decrease in) the market price of our Class A common stock at that time. Additionally, repurchases under our share repurchase program will continue to diminish our cash reserves, which could impact our ability to pursue possible strategic opportunities and acquisitions and could result in lower overall returns on our cash balances. There can be no assurance that any share repurchases will enhance stockholder value because the market price of our Class A shares could decline. Although our share repurchase program is intended to enhance long-term stockholder value, short-term share price fluctuations could reduce the program’s effectiveness.

Following the authorization of the stock repurchase plan, through September 30, 2021 we spent $6.9 million to reduce shares of Class A common stock to be issued to employees in satisfaction of associated tax obligations in connection with the settlement of vested RSUs and $0.4 million to repurchase the Company’s outstanding warrants to purchase shares of Class A common stock. As of September 30, 2021, $17.7 million of remains available under our stock repurchase plan.2021.

4849

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table represents our purchases of common stock and warrants during the three months ended September 30, ~~2021~~2022 for the periods indicated:

Period
Total Number of Shares Purchased1
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs1
Approximate Dollar Value of Shares that May Yet Be Purchased under the Plans or Programs2
July 1-31, 2021 — — — —
August 1-31, 2021 52,494 $ 1.88 52,494 $ 18,002,361
September 1-30, 2021 190,901 $ 1.84 190,901 $ 17,651,135
Total 243,395 243,395


	Total Number of Warrants/Shares Purchased (1)		Average Price Paid Per Warrant		Average Price Paid Per Share		Total Number of Warrants Purchased as Part of Publicly Announced Plans or Programs	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)	Approximate Dollar Value of Shares that May Yet Be Purchased under the Plans or Programs (2)
	Warrants	Common Stock
July 1-31, 2022	—	410,102	$	—	$	7.07	3,494,564	1,996,589	$	37,386,095
August 1-31, 2022	—	319,954	$	—	$	8.22	3,494,564	2,316,543	$	28,902,728
September 1-30, 2022	—	312,215	$	—	$	8.00	3,494,564	2,628,758	$	26,404,802
Total	—	1,042,271					3,494,564	2,628,758

____________

(1)Represents warrants to purchase shares of Class A common stock, purchased pursuant to a stock repurchase plan, as described in note (2) below. Excludes ~~612,173~~679,687 shares of Class A common stock equivalents purchased for ~~$6.9~~$5.9 million that we are deemed to have repurchased in August ~~2021~~2022 in conjunction with the payment of tax liabilities in respect of stock delivered to our employees in settlement of vested RSUs.

(2)On August 6, 2021, ~~our~~GCMG’s Board of Directors authorized a stock repurchase plan (the “Repurchase Plan”) of up to an aggregate of ~~$25~~$25.0 million, excluding fees and expenses, which may be used to repurchase shares of our outstanding Class A common stock and warrants to purchase shares of our Class A common stock, as well as to ~~satisfy associated~~retire (by cash settlement or the payment of tax ~~obligations in connection with the settlement of~~withholding amounts upon net settlement) equity-based awards granted under our 2020 Incentive Award Plan (and any successor equity plan thereto). On February 10, 2022, the aggregate amount authorized under the Repurchase Plan was increased to $45.0 million. On May 5, 2022, GCMG’s Board of Directors increased its Repurchase Plan authorization by $20.0 million, from $45.0 million as authorized on February 10, 2022 to $65.0 million. The dollar value of shares that may yet be repurchased includes the deemed repurchases of common stock equivalents discussed in note (1) above.On November 7, 2022, the Company’s Board of Directors further increased its stock repurchase authorization for shares and warrants by $25 million, from $65 million to $90 million.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

4950

ITEM 6. EXHIBITS

The following is a list of exhibits filed as part of this Quarterly Report on Form 10-Q.

Incorporated by Reference Filed/
Exhibit
Number Exhibit Description Form File No. Exhibit Filing
Date Furnished
Herewith
2.1†
Transaction Agreement, dated as of August 2, 2020, by and among CF Finance Acquisition Corp., CF Finance Intermediate Acquisition, LLC, CF Finance Holdings, LLC, Grosvenor Holdings, L.L.C., GCM Grosvenor Holdings, LLC, Grosvenor Capital Management Holdings, LLLP, GCM Grosvenor Management, LLC, Grosvenor Holdings II, L.L.C., GCMH GP, L.L.C., GCM V, LLC, and GCM Grosvenor Inc.
8-K/A 001-38759 2.1 08/04/20
3.1
Amended and Restated Certificate of Incorporation of GCM Grosvenor Inc.
8-K 001-39716 3.1 11/20/20
3.2
Amended and Restated Bylaws of GCM Grosvenor Inc.
8-K 001-39716 3.2 11/20/20
4.1
Warrant Agreement, dated December 12, 2018, between Continental Stock Transfer & Trust Company and CF Finance Acquisition Corp.
8-K 001-38759 4.1 12/17/18
31.1
Chief Executive Officer Certifications pursuant to Section 302 of the Sarbanes Oxley Act of 2002
*
31.2
Chief Financial Officer Certifications pursuant to Section 302 of the Sarbanes Oxley Act of 2002
*
32.1
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
**
32.2
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
**
101.INS Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *
101.SCH Inline XBRL Taxonomy Extension Schema Document *
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document *
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document *
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document *
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) *

Incorporated by Reference

Filed/

Exhibit
Number

Exhibit Description

Form

File No.

Exhibit

Filing
Date

Furnished
Herewith

2.1†

Transaction Agreement, dated as of August 2, 2020, by and among CF Finance Acquisition Corp., CF Finance Intermediate Acquisition, LLC, CF Finance Holdings, LLC, Grosvenor Holdings, L.L.C., GCM Grosvenor Holdings, LLC, Grosvenor Capital Management Holdings, LLLP, GCM Grosvenor Management, LLC, Grosvenor Holdings II, L.L.C., GCMH GP, L.L.C., GCM V, LLC, and GCM Grosvenor Inc.

8-K/A

001-38759

2.1

08/04/20

3.1

Amended and Restated Certificate of Incorporation of GCM Grosvenor Inc.

8-K

001-39716

3.1

11/20/20

3.2

Amended and Restated Bylaws of GCM Grosvenor Inc.

8-K

001-39716

3.2

11/20/20

4.1

Warrant Agreement, dated December 12, 2018, between Continental Stock Transfer & Trust Company and CF Finance Acquisition Corp.

8-K

001-38759

4.1

12/17/18

10.1#

Form of Employee Restricted Stock Unit Award Grant Notice and Restricted Stock Unit Agreement pursuant to GCM Grosvenor Inc. 2020 Incentive Award Plan (Settlement Options)

31.1

Chief Executive Officer Certifications pursuant to Section 302 of the Sarbanes Oxley Act of 2002

31.2

Chief Financial Officer Certifications pursuant to Section 302 of the Sarbanes Oxley Act of 2002

32.1

Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002

32.2

Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

____________

* Filed herewith.

** Furnished herewith.

† Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.

# Indicates management contract or compensatory plan

5051

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

GCM GROSVENOR INC.

Date: November ~~12, 2021~~9, 2022

By:

/s/ Michael J. Sacks

Michael J. Sacks

Chief Executive Officer

(Principal Executive Officer)

GCM GROSVENOR INC.

Date: November ~~12, 2021~~9, 2022

By:

/s/ Pamela L. Bentley

Pamela L. Bentley

Chief Financial Officer

(Principal Financial Officer)

5152


	Partners’ Deficit		Member’s Deficit-GCM, L.L.C.		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Total Equity (Deficit)		Redeemable Noncontrolling Interest
Balance at June 30, 2020	$	(270,396)	$	(57)	$	(13,802)	$	90,163	$	(194,092)	$	108,665


Capital contributions from noncontrolling interests in subsidiaries	—		—		—		976		976		—

Deemed contributions	21,605		—		—		—		21,605		—
Capital distributions	(12,500)		(21)		—		—		(12,521)		—
Capital distributions paid to noncontrolling interests	—		—		—		(3,908)		(3,908)		—
Capital distributions paid to redeemable noncontrolling interest	—		—		—		—		—		(1,205)

Unrealized gain on cash flow hedges	—		—		1,103		—		1,103		—
Translation adjustment	—		—		468		—		468		—
Net income	1,306		20		—		6,520		7,846		3,322
Balance at September 30, 2020	$	(259,985)	$	(58)	$	(12,231)	$	93,751	$	(178,523)	$	110,782

	Partners’ Deficit		Member’s Deficit-GCM, L.L.C.		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests in Subsidiaries		Total Equity (Deficit)		Redeemable Noncontrolling Interest
Balance at December 31, 2019	$	(308,373)	$	(66)	$	(6,854)	$	101,463	$	(213,830)	$	—

Cumulative-effect adjustment from adoption of ASU 2017-12	(650)		—		650		—		—		—
Capital contributions from noncontrolling interests in subsidiaries	—		—		—		3,124		3,124		—
Capital contributions from redeemable noncontrolling interest	—		—		—		—		—		173,797
Deemed contributions	38,381		—		—		—		38,381		—
Capital distributions	(42,524)		(44)		—		—		(42,568)		—
Capital distributions paid to noncontrolling interests	—		—		—		(14,709)		(14,709)
Capital distributions paid to redeemable noncontrolling interest	—		—		—		—		—		(7,680)
Equity transaction with Mosaic	60,935		—		—		—		60,935		(60,935)
Unrealized loss on cash flow hedges	—		—		(6,180)		—		(6,180)		—
Translation adjustment	—		—		153		—		153		—
Net income (loss)	(7,754)		52		—		3,873		(3,829)		5,600
Balance at September 30, 2020	$	(259,985)	$	(58)	$	(12,231)	$	93,751	$	(178,523)	$	110,782


	Fair Value as of December 31, 2020
	Level 1		Level 2		Level 3		Total
Assets
Money market funds	$	149,553	$	—	$	—	$	149,553
Total assets	$	149,553	$	—	$	—	$	149,553

Liabilities
Interest rate derivatives	$	—	$	28,442	$	—	$	28,442
Public warrants	36,421		—		—		36,421
Private warrants	—		—		6,372		6,372
Total liabilities	$	36,421	$	28,442	$	6,372	$	71,235


	September 30, 2021		December 31, 2020
Risk-free interest rate	0.78	%	0.35	%
Expected term (years)	4.1		4.9
Expected volatility	30	%	16	%


	Three Months Ended September 30, 2021			Nine Months Ended September 30, 2021
	Public Warrants	Private Warrants	Total	Public Warrants	Private Warrants	Total
Outstanding, beginning of period	20,279,664	900,000	21,179,664	20,273,567	2,700,000	22,973,567
Exercises of warrants	—	—	—	(1,793,903)	—	(1,793,903)
Transfer in (out)	—	—	—	1,800,000	(1,800,000)	—
Repurchases	(243,395)	—	(243,395)	(243,395)	—	(243,395)
Outstanding, end of period	20,036,269	900,000	20,936,269	20,036,269	900,000	20,936,269


	Number of RSUs	Weighted-Average Grant-Date Fair Value Per RSU
Balance as of December 31, 2020	—	$	—
Granted	5,100,407	12.88
Vested	(2,052,182)	12.92
Forfeited	(8,001)	13.04
Balance as of September 30, 2021	3,040,224	$	12.86


					As of December 31, 2020
Derivative	Notional Amount		Fair Value as of December 31, 2020		Fixed Rate Paid		Floating Rate Received	Effective Date(3)	Maturity Date
Interest rate swap	$	225,000	$	(11,163)	2.48	%	1 month LIBOR (1)	January 2020	February 2023
Interest rate swap	75,000		(4,654)		3.05	%	1 month LIBOR (1)	January 2020	February 2023
Interest rate collar	300,000		(12,625)		3.70	%	1 month LIBOR (2)	February 2023	February 2025
			$	(28,442)


	As of
(in millions)	September 30, 2021 (unaudited)		December 31, 2020
Contracted, not yet Fee-Paying AUM at period end	$	7,921	$	7,057
AUM at period end	$	70,485	$	61,943


	Contractual Obligations
	Total		Remainder of 2021		2022-2023		2024-2025		Thereafter
	(in thousands, unaudited)
Operating leases	$	25,106	$	2,228	$	14,819	$	5,840	$	2,219
Debt obligations(1)	398,000		1,000		8,000		8,000		381,000
Interest on debt obligations(2)	75,145		3,051		23,937		23,483		24,674
Capital commitments to our investments(3)	82,784		82,784		—		—		—
Total	$	581,035	$	89,063	$	46,756	$	37,323	$	407,893


Period	Total Number of Shares Purchased1	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs1	Approximate Dollar Value of Shares that May Yet Be Purchased under the Plans or Programs2
July 1-31, 2021	—	—		—	—
August 1-31, 2021	52,494	$	1.88	52,494	$	18,002,361
September 1-30, 2021	190,901	$	1.84	190,901	$	17,651,135
Total	243,395			243,395