Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2021September 30, 2022
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __ to __

Commission file number 001-819881001-39627
Paya Holdings Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware85-2199433
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
303 Perimeter Center North, Suite 600, Atlanta, Georgia 30346
(Address, including zip code, of principal executive offices)
(800) 261-0240
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.0001$0.001 per sharePAYAThe Nasdaq Capital Market
Warrants to purchase common stockPAYAWThe Nasdaq Capital Market
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No
There were 126,697,492132,214,528 shares of Common Stock, par value $0.0001$0.001 per share, issued and outstanding as of March 31, 2021.November 1, 2022.
1

Table of Contents
Paya Holdings Inc.
TABLE OF CONTENTS
Quarterly Report on FORM 10-Q
March 31, 2021September 30, 2022
2

Table of Contents
Part I


Table of Contents
Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for the post-combination business.Company. Specifically, forward-looking statements may include statements relating to:

operational, economic, political and regulatory risks;risks, including those related to the war in Ukraine, heightened inflation, slower growth or recession, changes to fiscal and monetary policy, higher interest rates, currency fluctuations and challenges in the supply chain;
natural disasters and other business disruptions including outbreaks of epidemic or pandemic disease;
changes in demand within a number of key industry end-markets and geographic regions;
failure to retain key personnel;
our inability to recognize deferred tax assets and tax loss carry forwards;
our future operating results fluctuating, failing to match performance or to meet expectations;
unanticipated changes in our tax obligations;
our obligations under various laws and regulations;
the effect of litigation, judgments, orders or regulatory proceedings on our business;
our ability to successfully acquire and integrate new operations;
global or local economic and political movements;
our ability to effectively manage our credit risk and collect on our accounts receivable;
our ability to fulfill our public company obligations;
any failure of our management information systems;systems and data security;
our ability to meet our debt service requirements and obligations;
changes in the payment processing market in which Paya competescompetes;
changes in the vertical markets that Paya targetstargets;
risks relating to Paya’s relationships within the payment ecosystemecosystem;
Paya’srisk that Paya may not be able to execute its growth strategiesstrategies;
risks relating to data security
changes in accounting policies applicable to Paya; and

the developmentrisk that Paya may not be able to remediate the existing material weakness related to the income tax provision or develop and maintenance ofmaintain effective internal controlscontrols; and

other risks and uncertainties.uncertainties discussed in the section titled “Risk Factors,” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021, Part II, Item 1A of this Quarterly Report on Form 10-Q and our other filings with the Securities and Exchange Commission.



Table of Contents
These forward-looking statements are based on information available as of the date of this Quarterly Report on Form 10-Q and our management’s current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
3

Table of Contents
Part I
Item 1. Unaudited Condensed Consolidated Financial Statements
Paya Holdings Inc.
Condensed Consolidated Statements of Income and Other Comprehensive Income
(In thousands Unaudited)except per share data)
Three Months Ended March 31,
20212020
Revenue$55,255 $49,139 
Cost of services exclusive of depreciation and amortization(26,137)(24,498)
Selling, general & administrative expenses(16,914)(15,580)
Depreciation and amortization(7,032)(5,996)
Income from operations5,172 3,065 
Other income (expense)
Interest expense(4,043)(4,645)
Other income (expense)492 (17)
Total other expense(3,551)(4,662)
Income (loss) before income taxes1,621 (1,597)
Income tax (expense) benefit(576)922 
Net income (loss)$1,045 $(675)
Weighted average shares outstanding of common stock117,808,563 54,534,022
Basic net income (loss) per share$0.01 $(0.01)
Diluted net income (loss) per share$0.01 $(0.01)
(Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Revenue$71,366 $63,058 $209,851 $182,297 
Cost of services exclusive of depreciation and amortization(35,486)(30,504)(102,470)(86,840)
Selling, general & administrative expenses(21,067)(18,718)(66,414)(56,478)
Depreciation and amortization(8,353)(7,891)(24,041)(22,442)
Income from operations6,460 5,945 16,926 16,537 
Other income (expense)
Interest expense(3,487)(3,137)(9,664)(11,002)
Other income (expense)(189)(67)1,422 (8,042)
Total other expense(3,676)(3,204)(8,242)(19,044)
Income (loss) before income taxes2,784 2,741 8,684 (2,507)
Income tax expense(1,434)(5,702)(3,476)(2,563)
Net income (loss)$1,350 $(2,961)$5,208 $(5,070)
Weighted average shares outstanding of common stock126,417,577 128,429,090126,397,360 124,523,217
Basic net income (loss) per share$0.01 $(0.02)$0.04 $(0.04)
Weighted average diluted shares outstanding of common stock127,023,562 128,429,090126,697,871 124,523,217
Diluted net income (loss) per share$0.01 $(0.02)$0.04 $(0.04)
See accompanying notes to the unaudited condensed consolidated financial statements.






4


Table of Contents
Paya Holdings Inc.
Condensed Consolidated Balance Sheets
(In thousands, Unaudited)
March 31,December 31,
20212020
Assets
Current assets:
Cash and cash equivalents$133,824 $23,617 
Trade receivables, net22,060 17,493 
Prepaid expenses2,766 2,218 
Income taxes receivable541 541 
Other current assets636 457 
Total current assets before funds held for clients159,827 44,326 
Funds held for clients69,430 78,505 
Total current assets$229,257 $122,831 
Noncurrent assets:
Property and equipment, net14,057 12,805 
Goodwill206,337 206,308 
Intangible assets, net133,287 132,616 
Other long-term assets756 781 
Total Assets$583,694 $475,341 
Liabilities and stockholders’ equity
Current liabilities:
Trade payables2,918 3,967 
Accrued liabilities10,419 10,435 
Accrued revenue share8,351 7,535 
Income taxes payable744 
Other current liabilities2,985 3,071 
Total current liabilities before client funds obligations25,417 25,008 
Client funds obligations68,990 78,658 
Total current liabilities$94,407 $103,666 
Noncurrent liabilities:
Deferred tax liability, net14,453 14,618 
Long-term debt219,795 220,152 
Tax receivable agreement liability19,175 19,627 
Other long-term liabilities1,105 1,246 
Total liabilities$348,935 $359,309 
Stockholders’ Equity:
Common stock, $0.0001 par value; 500,000,000 authorized; 126,697,492 and 116,697,441 issued and outstanding as of March 31, 2021 and December 31, 2020, respectively13 12 
Additional Paid-in-Capital247,134 129,453 
Accumulated deficit(12,388)(13,433)
Total stockholders’ equity234,759 116,032 
Total liabilities and stockholders’ equity$583,694 $475,341 

Paya Holdings Inc.
Consolidated Balance Sheets
(In thousands except share data)
(Unaudited)
September 30,December 31,
20222021
Assets
Current assets:
Cash and cash equivalents$155,958 $146,799 
Trade receivables, net26,965 23,163 
Prepaid expenses3,042 2,407 
Income taxes receivable1,580 460 
Other current assets3,761 922 
Total current assets before funds held for clients191,306 173,751 
Funds held for clients105,570 99,815 
Total current assets$296,876 $273,566 
Non-current assets:
Property and equipment, net14,432 14,011 
Goodwill223,181 221,117 
Intangible assets, net126,769 136,708 
Operating lease ROU assets, net of amortization3,099 4,495 
Other non-current assets928 1,149 
Total Assets$665,285 $651,046 
Liabilities and stockholders’ equity
Current liabilities:
Trade payables1,474 3,127 
Accrued liabilities16,355 13,686 
Accrued revenue share12,797 11,002 
Current operating lease liabilities1,236 1,302 
Other current liabilities4,090 3,422 
Total current liabilities before client funds obligations35,952 32,539 
Client funds obligations104,569 99,125 
Total current liabilities$140,521 $131,664 
Non-current liabilities:
Deferred tax liability, net9,222 11,723 
Long-term debt240,562 241,872 
Tax receivable agreement liability19,166 19,502 
Non-current lease liabilities2,830 3,941 
Other non-current liabilities418 419 
Total liabilities$412,719 $409,121 
Stockholders’ Equity:
Common stock, $0.001 par value; 500,000,000 authorized; 132,113,603 and 132,059,879 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively132 132 
Additional Paid-in-Capital261,419 255,986 
Accumulated deficit(8,985)(14,193)


Table of Contents
Total stockholders’ equity252,566 241,925 
Total liabilities and stockholders’ equity$665,285 $651,046 
See accompanying notes to the unaudited condensed consolidated financial statements.
5

Table of Contents
Paya Holdings Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(In thousands Unaudited)except share data)
Common stock
SharesAmountAdditional
paid-in-capital
Retained earningsTotal stockholders’ equity
Balance at December 31, 2019 as recast54,534,022$$147,268 $(12,909)$134,364 
Net loss— — (675)(675)
Stock based compensation - Class C incentive units— 392 — 392 
Balance at March 31, 202054,534,022$$147,660 $(13,584)$134,081 
Balance at December 31, 2020116,697,441$12 $129,453 $(13,433)$116,032 
Net income— — 1,045 1,045 
Stock based compensation - Class C incentive units— 259 — 259 
Stock based compensation - Common stock— 451 — 451 
    Equity offering10,000,000116,970 — 116,971 
    Warrant exercise51— — 
Balance at March 31, 2021126,697,492$13 $247,134 $(12,388)$234,759 
(Unaudited)
Common stock
SharesAmountAdditional
paid-in-capital
Accumulated deficitTotal stockholders’ equity
Balance at December 31, 2020116,697,441 $12 $129,453 $(13,433)$116,032 
Net income— — — 1,045 1,045 
Stock-based compensation - Class C incentive units— — 259 — 259 
Stock-based compensation - Common stock— — 451 — 451 
    Equity offering10,000,000 116,970 — 116,971 
    Cumulative effect of adoption of new accounting standard— — 51 51 
    Warrant exercise51 — — 
Balance at March 31, 2021126,697,492 $13 $247,134 $(12,337)$234,810 
Net loss— — — (3,154)(3,154)
Stock based compensation - Class C incentive units— — 74 — 74 
Stock based compensation - Common stock— — 790 — 790 
Equity offering— — (206)— (206)
Par value of common stock adjustment— 113 (113)— — 
Shares issued for acquisition682,892 7,499 — 7,500 
Balance at June 30, 2021127,380,384 $127 $255,178 $(15,491)$239,814 
Net loss— — (2,961)(2,961)
Stock based compensation - Class C incentive units— 247 — 247 
Stock based compensation - Common stock— 675 — 675 
Warrant exchange4,597,848(1,732)— (1,727)
Shares issued under equity compensation plan29,136— (199)— (199)
Warrant exercise2,450— — — — 
Recapitalization transaction— 743 — 743 
Balance at September 30, 2021132,009,818$132 $254,912 $(18,452)236,592


Table of Contents
Common stock
SharesAmountAdditional
paid-in-capital
Accumulated deficitTotal stockholders’ equity
Balance at December 31, 2021132,059,879 $132 $255,986 $(14,193)$241,925 
Net income— — — 2,212 2,212 
Stock-based compensation - Class C incentive units— — 231 — 231 
Stock-based compensation - Common stock— — 1,271 — 1,271 
Shares issued under equity compensation plan7,234 — — — — 
Balance at March 31, 2022132,067,113 $132 $257,488 $(11,981)$245,639 
Net income— — — 1,646 1,646 
Stock-based compensation - Class C incentive units— — 193 — 193 
Stock-based compensation - Common stock4,812 — 1,786 — 1,786 
Shares issued under equity compensation plan— — (14)— (14)
Balance at June 30, 2022132,071,925 $132 $259,453 $(10,335)$249,250 
Net income— — — 1,350 1,350 
Stock-based compensation - Class C incentive units— — 186 — 186 
Stock-based compensation - Common stock— — 1,957 — 1,957 
Shares issued under equity compensation plan41,678 — (177)— (177)
Balance at September 30, 2022132,113,603$132 $261,419 $(8,985)$252,566 
See accompanying notes to the unaudited condensed consolidated financial statements.
6

Table of Contents
Paya Holdings Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands, Unaudited)thousands)
Three Months Ended March 31,
20212020
Cash flows from operating activities:
Net income (loss)$1,045 $(675)
Depreciation & amortization expense7,032 5,996 
Loss on disposal of property and equipment98 
Deferred taxes(164)952 
Bad debt expense226 441 
Stock based compensation710 392 
Gain on tax receivable agreement liability(452)
Amortization of debt issuance costs259 274 
Changes in assets and liabilities, net of impact of business acquisitions:
Trade receivables(4,792)(2,919)
Prepaid expenses(549)(886)
Other current assets(179)234 
Trade payables(1,050)(1,076)
Accrued liabilities(16)(3,980)
Accrued revenue share816 192 
Income tax payable/receivable, net745 (1,873)
Other current liabilities(86)(149)
Movements in cash held on behalf of customers, net(594)452 
Other long-term liabilities31 (38)
Net cash provided by (used in) operating activities$2,982 $(2,565)
Cash flows from investing activities:
Purchases of property and equipment(2,290)(963)
Purchases of customer lists(6,865)(85)
Net cash (used in) investing activities$(9,155)$(1,048)
Cash flows from financing activities:
Payments on long-term debt(591)(591)
Borrowings under Credit Facility25,000 
Distribution to Ultra(555)
Proceeds from equity offering116,970 
Net cash provided by financing activities$116,379 $23,854 
Effect of foreign currency exchange rates on cash and cash equivalents
Net change in cash and cash equivalents110,207 20,241 
Cash and cash equivalents, beginning of period23,617 25,957 
Cash and cash equivalents, end of period$133,824 $46,198 
Supplemental disclosures:
Cash interest paid$3,727 $4,318 
Cash taxes paid, including estimated payments$$
(Unaudited)
Nine Months Ended September 30,
20222021
Cash flows from operating activities:
Net income$5,208 $(5,070)
Depreciation & amortization expense24,041 22,442 
Deferred taxes(2,501)(500)
Bad debt expense1,325 899 
Stock-based compensation5,624 2,496 
Non-cash change in tax receivable agreement liability257 (286)
Change in fair value of derivative(2,543)— 
Non-cash lease expense1,332 1,091 
Gain on contingent consideration— (180)
Amortization of debt issuance costs726 687 
Loss on debt extinguishment— 6,187 
Changes in assets and liabilities, net of impact of business acquisitions:
Trade receivables(5,042)(5,881)
Prepaid expenses(607)165 
Other current assets(294)29 
Other non-current assets76 (76)
Trade payables(1,654)(4,104)
Accrued liabilities1,647 720 
Accrued revenue share1,774 2,638 
Income tax payable/receivable, net(1,121)(455)
Other current liabilities658 1,124 
Lease liabilities(1,120)(1,084)
Other non-current liabilities(2)
Net cash provided by operating activities$27,784 $20,851 
Cash flows from investing activities:
Purchases of property and equipment(4,236)(4,955)
Purchases of customer lists(5,387)(15,951)
Acquisition of business, net of cash received(6,034)(18,309)
Net cash (used in) investing activities$(15,657)$(39,215)
Cash flows from financing activities:
Payments on non-current debt(1,875)(228,677)
Borrowings under non-current debt— 250,000 
Payment of debt issuance costs— (6,390)
Proceeds from equity offering— 116,764 
Repurchase of restricted stock to satisfy tax withholding obligations(191)(199)
Warrant exchange— (1,431)
Payment on tax receivable agreement liability(592)— 
Movements in cash held on behalf of customers, net4,657 4,949 
Net cash provided by financing activities$1,999 $135,016 
Effect of foreign currency exchange rates on cash and cash equivalents
— 
Net change in cash and cash equivalents14,126 116,652 
Cash and cash equivalents, beginning of period198,391 63,408 
Cash and cash equivalents, end of period$212,518 $180,060 


Table of Contents
Reconciliation of cash, cash equivalents, and restricted cash
Cash and cash equivalents155,958 133,144 
Restricted cash included in funds held for clients56,560 46,916 
Total cash, cash equivalents, and restricted cash$212,518 $180,060 
Supplemental disclosures:
Cash interest paid$9,342 $10,105 
Cash taxes paid, including estimated payments$7,102 $3,242 
Non-cash investing activity:
Non-cash primary stock issuance related to Paragon acquisition$— $7,500 
See accompanying notes to the unaudited condensed consolidated financial statements.
7

Table of Contents
Notes to Unaudited Condensed Consolidated Financial Statements
(In Thousands, unless otherwise noted)
1.Organization, basis of presentation and summary of accounting policies
Organization

Paya Holdings Inc. (“we,” “us,” “Paya” or the “Company”), a Delaware corporation, conducts operations through its wholly-owned subsidiaries. These operating subsidiaries are comprised of Paya, Inc., Paya EFT, Inc., Stewardship Technology, Inc., First Mobile Trust, LLC, and The Payment Group, LLC.

On October 16, 2020, we consummated the business combination (the “Business Combination”) contemplated by that certain AgreementLLC, Blue Parasol Group, LLC (Paragon Payment Solutions), and Plan of Merger, dated as of August 3, 2020 (“Merger Agreement”), by and among Paya Holdings Inc. (f/k/a FinTech Acquisition Corp. III Parent Corp.) (“we,” “us,” “Paya” or the “Company”), FinTech Acquisition Corp. III (“FinTech”), FinTech III Merger Sub Corp. (“Merger Sub”), GTCR-Ultra Holdings,JS Innovations LLC (“Ultra”), GTCR-Ultra Holdings II, LLC (n/k/a Paya Holdings II, LLC, “Holdings”), GTCR/Ultra Blocker, Inc. and GTCR Fund XI/C LP ("Fund")(VelocIT). See Note 3, Business combination for more information.

The Company is a leadingan independent integrated payments platform providing card, ACH, and check payment processing solutions via software to middle-market businesses in the United States. Paya’s solutions integrate with customers’ core business software to enable payments acceptance, reconcile invoice detail, and post payment information to their core accounting system. In this manner, Paya enables its customers to collect revenue from their B2C and B2B customers with a seamless experience and high-level of security across payment types.

The Company is headquartered in Atlanta, Georgia and also has operations in Reston, VA, Fort Walton Beach, FL, Mount Vernon, OH, Miamisburg, OH and Dallas, TX.

Basis of presentation

The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. As permitted under accounting principles generally accepted in the United States of America (“U.S. GAAP”), certain notes and other information have been omitted from the interim unaudited condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q. Therefore, these financial statements should be read in conjunction with the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC.

In management’s opinion, the condensed consolidated financial statements include all normal and recurring adjustments necessary for a fair presentation of the Company’s financial position, results of operations and cash flows. The results of operations for any interim period are not necessarily indicative of the operating results that may be expected for the full fiscal year ending December 31, 20212022 or any future period.
Emerging growth company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a
8

Table of Contents

Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
Use of estimates

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. These estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future. The more significant estimates made by management relate to the determination of the fair value of intangible assets acquired in a business combination, allowance for doubtful accounts,credit losses, income taxes, tax receivable agreement liability, and impairment of intangibles and long-lived assets. The Company periodically evaluates the methodologies employed in making its estimates.
Principles of Consolidation

These condensed consolidated financial statements include the accounts of the Company and its subsidiary companies. All significant intercompany accounts and transactions have been eliminated in consolidation.

Upon acquisition of a company, we determine if the transaction is a business combination defined by ASC 805, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, including amounts attributed to noncontrolling interests, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible


Table of Contents

and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities, specifically intangible assets such as internal use software, tradenames and trademarks, and customer relationships. The determination of the fair values is based on estimates and judgments made by management with the assistance of a third-party valuation firm. Significant assumptions for intangible assets include the discount rate, projected revenue growth rates and margin, customer retention factors, obsolescence rates and royalty rate used to calculate the expected future cash flows. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. Qualitative factors that contribute to the recognition of goodwill include certain intangible assets that are not recognized as separate identifiable intangible assets.

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the consolidated statement of income and other comprehensive income.
Cash and cash equivalents

Cash and cash equivalents are short-term, highly liquid investments with a maturity of ninety days or less at the time of purchase. The fair value of our cash and cash equivalents approximates carrying value. At times, cash and cash equivalents exceed the amount insured by the Federal Deposit Insurance Corporation.
Concentration of credit risk
Our cash, cash equivalents, trade receivables, funds receivable and customer accounts are potentially subject to concentration of credit risk. The Company performs ongoing credit evaluations of its customers’ financial condition and generally requires no collateral from its customers. No individual customers represented more than 10% of the Company’s revenue. Generally, these deposits may be redeemed upon demand, and therefore, bear minimal default risk.
Trade receivables, net
Trade receivables are recorded at net realizable value, which includes allowances for doubtful accounts.credit losses. The Company estimates an allowance for doubtful accountscredit losses related to balances that it estimates it cannot collect from merchants. These uncollectible amounts relate to chargebacks, uncollectible merchant fees, and ACH transactions that have been rejected subsequent to the payout date. The Company uses a loss-rate method, which utilizes historical write-off data, to estimate expected credit losses incurred relating to uncollectible accounts. The allowance for doubtful accountscredit losses was $1.3 million$1,470 and $1.2 million$1,449 at March 31, 2021September 30, 2022 and December 31, 2020,2021, respectively.
Prepaid expenses

Prepaid expenses primarily consist of prepaid insurance, rentsoftware licenses and other prepaid supplier invoices.
Other current assets

Other current assets primarily consist of current deferred tax assets, current deferred debt issuance costs forrelated to the revolvingline of credit, facility (the “Revolver”), other receivables, and equipment inventory.

9


Table of Contents

Funds held for clients and client funds obligation

Funds held for clients and client funds obligations result from the Company’s processing services and associated settlement activities, including settlement of payment transactions. Funds held for clients represent assets that are restricted for use solely for the purposes of satisfying the obligations to remit funds relating to the Company’s processing services, which are classified as client funds obligations on our consolidated balance sheets. Funds held for clients are generated principally from merchant services transactions and are comprised of both settlements’ receivable and cash as of period end. Certain merchant settlement assets that relate to settlement obligations accrued by the Company are held by partner banks. The Company classified funds held for clients as a current asset since these funds are held solely for the purpose of satisfying the client funds obligations.

The Company records corresponding settlement obligations for amounts payable to merchants and for payment instruments not yet presented for settlement.settlement as client funds obligations. Client funds obligations represent the Company's contractual obligations to remit funds to satisfy clients' settlement obligations. The client funds obligations represent liabilities that will be repaid within one year of the balance sheet date. Differences in the funds held for clients and client funds obligation are due to timing differences between when transactions are settled and when payment instruments are presented for settlement and are considered to be immaterial. The changes in settlement assets and obligations are presented on a net basis within operatingfinancing activities in the condensed consolidated statements of cash flows.

The composition of funds held for clients was as follows:

September 30,December 31,
20222021
Funds held for clients
Cash held to satisfy client funds obligations$56,560 $51,592 
Receivables held to satisfy client funds obligations49,010 48,223 
Total$105,570 $99,815 
Property and equipment, net

Property and equipment, is stated at cost less accumulated depreciation. Depreciation of property and equipment is computed using the straight-line method over the estimated useful lives of the assets. These lives are 3 years for computers and equipment, 5 years for furniture, fixtures, and office equipment, and the lesser of the asset useful life or remaining lease term for leasehold improvements. Also, the Company capitalizes software development costs and website development costs incurred in accordance with ASC 350-40, Internal Use Software. The useful lives are 3 to 5 years for internal-use software. Repair and maintenance costs are expensed as incurred and included in selling, general and administrative expenses on the condensed consolidated statements of income and other comprehensive income.
Leases
On January 1, 2021, the Company adopted Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842) using the modified retrospective transition approach. We applied the new standard to all material leases existing at the date of initial application. Refer to the discussion under Note 11 Commitments and Contingencies.

We determine if a contract is a leasing arrangement at inception. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Right-of-use (ROU) assets and lease liabilities are recognized at the commencement date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments that are fixed and determinable at the time of commencement. The Company calculates the present value of future payments by using an estimated incremental borrowing rate, which approximates the rate at which the Company would borrow, on a secured basis and over a similar term. ROU assets represent our right to control the use of an identified asset for the lease term and lease liabilities represent our


Table of Contents

obligation to make lease payments arising from the lease. We use the incremental borrowing rate on the commencement date in determining the present value of our lease payments. We recognize operating lease expense for our operating leases on a straight-line basis over the lease term.

The Company’s lease agreements may contain variable costs such as common area maintenance, insurance, real estate taxes, or other costs. Variable lease costs are expensed as incurred on the consolidated statements of income and other comprehensive income.
Impairment of long-lived assets

The Company evaluates the recoverability of its long-lived assets in accordance with the provisions of ASC 360, Property, Plant and Equipment (“(“ASC 360”). ASC 360 requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets is measured by comparing the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. There was no impairment of long-lived assets recognized in any period presented in the condensed consolidated financial statements.
Goodwill and other intangible assets, net

Goodwill represents the premium paid over the fair value of the net tangible and identifiable intangible assets acquired in the Company’s business combinations. The Company evaluates goodwill and intangible assets in accordance with ASC 350, Goodwill and Other Intangible Assets (“(“ASC 350”). ASC 350 requires goodwill to be either qualitatively or quantitatively assessed for impairment annually (or more frequently if impairment indicators arise) for each reporting unit. The Company tests goodwill and intangible assets annually for impairment, as of September 30 of each year, and at interim periods, upon a potential indication of impairment, using a qualitative approach. The Company tests goodwill for impairment by comparingOur annual evaluation assesses qualitative factors to determine whether it is more likely than not the estimated fair value is less than the carrying value of the reporting unitsasset. If the Company is unable to conclude that goodwill and intangible assets, net are not impaired during its qualitative assessment, the related carrying value. IfCompany will perform a quantitative assessment by estimating the fair value of the reporting units is lower than its carrying amount, goodwill is written down forassets and comparing the amount by whichfair value to the carrying amount exceedsvalue. As of September 30, 2022 and 2021, it was more likely than not that the fair value. The loss recognized cannot exceed thevalue of goodwill and intangible assets, net exceeded their carrying amount of the goodwill. Therevalue and as such, there was no goodwill impairment recognized in anyeither period presented in the condensed consolidated financial statements.

Intangible assets with finite lives consist of developed technologyinternal use software, trade names, customer lists and customer relationships and are amortized on a straight-line basis over their estimated useful lives. From time to time, the Company acquires customer lists from sales agents in exchange for an upfront cash payment. The purchase of customer lists are treated as asset acquisition,acquisitions, resulting in recording an intangible asset at cost on the date of acquisition. The acquired customer lists intangible assets have a useful life of 5 years. Factors that could trigger an impairment review include significant under-performance relative to expected historical or projected future operating results, significant changes in the manner of our use of the acquired assets or the strategy for our overall business or significant negative industry or economic trends. If this evaluation indicates that the value of the intangible asset may be impaired, the Company makes an assessment of the recoverability of the net book value of the asset over its remaining useful life. If this assessment
10

Table of Contents

indicates that the intangible asset is not recoverable, based on the estimated undiscounted future cash flows of the asset over the remaining amortization period, the Company reduces the net book value of the related intangible asset to fair value and may adjust the remaining amortization period.

The Company evaluates its intangible assets with finite lives for indications of impairment whenever events or changes in circumstances indicate that the net book value may not be recoverable. There were no indicators of impairment identified nor was impairment recognized in intangible assets in any period presented in the condensed consolidated financial statements.
Long-term debt and issuance costs

Eligible debt issuance costs associated with the Company's credit facilities are deferred and amortized to interest expense over the term of the related debt using the effective interest method. Debt issuance costs associated with


Table of Contents

Company's term debt are presented on the Company's condensed consolidated balance sheets as a direct reduction in the carrying value of the associated debt liability.
Revenue

The Company’s business model provides payment services, card processing, and ACH, to merchants through enterprise or vertically focused software partners, direct sales, reseller partners, other referral partners, and a limited number of financial institutions. The Company recognizes processing revenues on bankcard merchant accounts and ACH merchant accounts at the time merchant transactions are processed, and periodic fees over the period the service is performed. See Note 2, Revenue recognition for more information on the Company's revenue recognition policy.
Cost of services exclusive of depreciation and amortization

Cost of services includes card processing costs, ACH costs, and other fees paid to card networks, and equipment expenses directly attributable to payment processing and related services to merchants. These costs are recognized as incurred. Cost of services also includes revenue share amounts paid to reseller and referral partners and are calculated monthly based on monthly merchant activity.partners. These expenses are recognized as transactions are processed. Accrued revenue share represent amounts earned during the period but not yet paid at the end of the period.
Selling, general and administrative expenses

Selling, general and administrative expenses consist primarily of salaries, stock based compensation expense, wages, commissions, marketing costs, professional services costs, technology costs, occupancy costs of leased space, and bad debt expense. Stock-based compensation expense is also included in this category.
Depreciation & Amortization

Depreciation and amortization consist primarily of amortization of intangible assets, mainly including customer relationships, internal-use software, customer lists, trade names and to a lesser extent depreciation on our investments in property, equipment, and software. We depreciate and amortize our assets on a straight-line basis in accordance with our accounting policies. These lives are 3 years for computers and equipment and acquired internal-use software, 5 years for furniture, fixtures, and office equipment, and the lesser of the asset useful life or remaining lease term for leasehold improvements. Repair and maintenance costs are expensed as incurred and included in selling, general and administrative expenses on the condensed consolidated statements of income and other comprehensive income. Customer lists and customer relationships are amortized over a period of 5-15 years, depending on the intangible, developed technology 3-55-10 years, and trade names over 255-25 years.
Derivative financial instruments

The Company accounts for its derivative instruments in accordance with ASC 815, Derivatives and Hedging. ASC 815 establishes accounting and reporting standards for derivative instruments requiring the recognition of all derivative instruments as assets or liabilities in the Company’s condensed consolidated balance sheets at fair value.
11

Table of Contents

The Company records its derivative instruments as assets or liabilities, depending on its rights or obligations under the applicable derivative contract. Changes in fair value are recognized in earnings in the affected period.

The Company uses an interest rate cap contract to manage risk from fluctuations in interest rates on its Term Loan credit agreement.Loan. Interest rate caps involve the receipt of variable-rate amounts beyond a specified strike price over the life of the agreement without exchange of the underlying principal amount. The interest rate cap is not designated as a hedging instrument. Changes in the fair value of the interest rate cap are recorded through other income (expense) in the condensed consolidated statement of income and other comprehensive income, other current assets and other current liabilities on the condensed consolidated balance sheet,sheets, and in changes in other current assets in the combinedconsolidated statement of cash flows.



Table of Contents

Income taxes

The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized principally for the expected tax consequences of temporary differences between the tax basis of assets and liabilities and their reported amounts, using currently enacted tax rates. The measurement of a deferred tax asset is reduced, if necessary, by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

The Company recognizes a tax benefit for uncertain tax positions if the Company believes it is more likely than not that the position will be upheld on audit based solely on the technical merits of the tax position. The Company evaluates uncertain tax positions after the consideration of all available information. Such tax positions must initially and subsequently be estimated as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authorities, assuming full knowledge of the position and relevant facts. The Company's policy is to recognize any interest and penalties related to income taxes as income tax expense in the relevant period.
Fair-Value Measurements

The Company follows ASC 820, Fair Value Measurements, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The determination of fair value is based on the principal or most advantageous market in which the Company could participate and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. Also, determination of fair value assumes that market participants will consider the highest and best use of the asset.

The Company uses the hierarchy prescribed in ASC 820 for fair value measurements, based on the available inputs to the valuation and the degree to which they are observable or not observable in the market.

The three levels of the hierarchy are as follows:

Level 1 Inputs—Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date;

Level 2 Inputs—OtherInputs are quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; inputs other than quoted prices, included in Level 1 inputsbut that are observable for the asset or liability either directly(e.g., interest rates; yield curves); and inputs that are derived principally from or indirectly, for substantially the full term of the assetcorroborated by observable market data by correlation or liability;by other means (i.e., market corroborated inputs); and

Level 3 Inputs—Unobservable inputs for the asset or liability used to measure fair value allowing forvalue. These inputs reflectingreflect the Company’s own assumptions about what other market participants would use in pricing the asset or liability, including assumptions about risk.liability. These are based on the best information available and can include the Company's own data.

Recently Issued Pronouncements Not Yet Adopted

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial
12

Table of Contents

Reporting which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this ASU are effective for all entities as of March 12, 2020 through December 31, 2022. An entity may elect to apply the amendments for contract modifications by Topic or Industry Subtopic as of any date from the beginning an interim period that includes or is subsequent to March 12, 2020, or prospectively from the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic, the amendments must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. The Company may apply ASU 2020-04 as its contracts referenced in London Interbank Offered Rate (“LIBOR”) are impacted by


Table of Contents

reference rate reform. The Company is currently evaluating the effect of ASU 2020-04 on its condensed consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740):Simplifying the Accounting for Income Taxes, which is intended to enhance and simplify various aspects of the accounting for income taxes. The amendments in this update remove certain exceptions to the general principles in Topic 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 also clarifies and amends existing guidance to improve consistent application of the accounting for franchise taxes, enacted changes in tax laws or rates and transactions that result in a step-up in the tax basis of goodwill. ASU 2019-12 is effective for annual and interim periods beginning after December 15, 2021, with early adoption permitted. The Company is currently evaluating the effect of ASU 2019-12 on our condensed consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities. The new guidance amends the hedge accounting model in Accounting Standards Codification (“ASC”) 815 to better portray the economic results of an entity’s risk management activities in its financial statements and simplifies the application of hedge accounting in certain situations. The ASU eliminates the requirement to separately measure and report hedge ineffectiveness. The ASU is effective for annual periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2021. Early adoption is permitted. The Company does not expect the adoption of this ASU to have a significant impact on its condensed consolidated financial statements.

In January 2017, the FASB issued Accounting Standards Update (“ASU”) 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The ASU simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. As a result, an impairment charge will be recorded based on the excess of a reporting unit's carrying amount over its fair value. The amendments of this ASU are effective for reporting periods beginning after December 15, 2022. Early adoption of this ASU is permitted for interim and annual impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of this ASU to have a significant impact on its condensed consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU presents a new methodology for calculating credit losses on financial instruments (e.g. trade receivables) based on expected credit losses and expands the types of information companies must use when calculating expected losses. This ASU is effective for annual periods beginning after December 15, 2021 and interim periods within those annual periods, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its condensed consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The ASU requires lessees to put most leases on their balance sheets. The guidance also modifies the classification criteria and the accounting for sales-type and direct financing leases for lessors and provides new presentation and disclosure requirements for both lessees and lessors. In June 2020, the FASB issued ASU 2020-05 which delayed the effective date of ASC 842. This standard is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. Early adoption is permitted. The Company plans to adopt this ASU on January 1, 2022 and does not expect the adoption of this ASU to have a significant impact on its condensed consolidated financial statements.
13

Table of Contents


2. Revenue recognition

In May 2014, the FASB issuedThe Company follows ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 supersedes the revenue recognition requirements in ASC 605, Revenue Recognition (“ASC 605”). The new standard provides and performs a five-step analysis of transactions to determine when and how revenue is recognized, based upon the core principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard also requires additional disclosures regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

The Company adopted ASC 606 on January 1, 2019 using the modified retrospective approach. As a result of adopting the new standard, the Company did not have material changes to the timing of its revenue recognition, nor an impact to the financial statements.

At contract inception, the Company assesses the goods and services promised in its contracts with customers and identifies performance obligations for each promise to transfer to the customer a good or service that is distinct. The Company’s performance obligation relating to its payment processing services revenue is to provide continuous access to the Company’s system to process as much as its customers require. Since the number or volume of transactions to be processed is not determinable at contract inception, the Company’s payment processing services consist of variable consideration under a stand-ready service of distinct days of service that are substantially the same with the same pattern of transfer to the customer. As such, the stand-ready obligation is accounted for as a single-series performance obligation whereby the variability of the transaction value is satisfied daily as the performance obligation is performed. In addition, the Company applies the right to invoice practical expedient to payment processing services as each performance obligation is recognized over time and the amounts invoiced are reflective of the value transferred to the customer.

The Company uses each day as a time-based measure of progress toward satisfaction of the single performance obligation of each contract. This method most accurately depicts the pattern by which services are transferred to the merchant, as performance depends on the extent of transactions processed for that merchant on a given day. Likewise, consideration to which the Company expects to be entitled is determined according to our efforts to provide service each day.

ASC 606 requires disclosure of the aggregate amount of the transaction price allocated to unsatisfied performance obligations; however, as permitted by the standard, the Company has elected to exclude from this disclosure any contracts with an original duration of one year or less and any variable consideration that meets specified criteria. As discussed above, the Company’s core performance obligation is a stand-ready obligation comprised of a series of distinct days of service, and revenue related to this performance obligation is generally billed and recognized as the services are performed. The variable consideration allocated to this performance obligation meets the specified criteria for disclosure exclusion. The aggregate fixed consideration portion of customer contracts with an initial contract duration greater than one year is not material.

The Company’s customers are all domestic, small to medium size businesses who are underwritten to the credit standards of the Company and who each have merchant processing agreements. The Company, through its risk informed bad debt and allowance accounting, appropriately reserves for any potential risk to its revenue and cash flows. Since the cash is collected for the majority of transactions within a month, there is not a significant time lag or risk of uncollectibility in the recognition of revenue.

We do not have any material contract assets or liabilities for any period presented and we did not recognize any impairments of any contract assets or liabilities for the three and nine months ended March 31,September 30, 2022 and 2021, and 2020, respectively.

The Company generates its revenue from three revenue sources which include Transaction based revenue, Service based fee revenue and Equipment revenue and are defined below:

Transaction based revenue
14

Table of Contents


Transaction based revenue represents revenue generated from transaction fees based on volume, including interchange fees and convenience based fees. The Company generates transaction based revenue from fees charged to merchants for card-based processing volume and ACH transactions. Transaction based revenues are recognized on a net basis equal to the full amount billed to the bankcard merchant, net of interchange fees and assessments. Interchange fees are fees paid to card-issuing banks and assessments paid to payment card networks. Interchange fees are set, and collected, by credit card networks based on various factors, including the type of bank card, card brand, merchant transaction processing volume, the merchant’s industry and the merchant’s risk profile and are recognized at the time merchant transactions are processed. Transaction based revenue was recorded net of interchange fees and assessments of $104,519$133,308 and $101,041$391,256 for the three and nine months ended March 31,September 30,


Table of Contents

2022, respectively. Transaction based revenue was recorded net of interchange fees and assessments of $124,157 and $351,920 for the three and nine months ended September 30, 2021 and 2020, respectively.

Service based fee revenue

Service based fee revenue represents revenue generated from recurring and periodic service fees. The Company generates service based fee revenue from charging a service fee, a fee charged to the client for facilitating bankcard processing, which areis recognized on a gross basis. The Company also generates service based fees related to ACH inclusive of monthly support fees and monthly statement fees.

Equipment revenue

Equipment revenue comprises sales of equipment which primarily consists of payment terminals.

The Company generates its revenue from two segments which are Integrated Solutions and Payment Services and are defined below:

Integrated Solutions

Our Integrated Solutions segment represents the delivery of our credit and debit card payment solutions, and to a lesser extent, ACH processing solutions to customers via integrations with software partners across our strategic vertical markets. Our Integrated Solutions partners include vertical focused front-end Customer Relationship Management software providers as well as back-end Enterprise Resource Planning and accounting solutions.

Payment Services

Our Payment Services segment represents the delivery of card payment processing solutions to our customers through resellers, as well as ACH, check, and gift card processing. Card payment processing solutions in this segment do not originate via a software integration but still utilize Paya’s core technology infrastructure. ACH, check, and gift card processing may or may not be integrated with third-party software.

The following table presents the Company's revenue disaggregated by segment and by source as follows:
Integrated SolutionsIntegrated Solutions
Three Months Ended March 31,Three Months Ended September 30,Nine Months Ended September 30,
202120202022202120222021
Revenue from contracts with customersRevenue from contracts with customersRevenue from contracts with customers
Transaction based revenueTransaction based revenue$30,178 $26,562 Transaction based revenue$42,698 $36,955 $124,863 $104,180 
Service based fee revenueService based fee revenue2,646 2,765 Service based fee revenue2,966 2,568 8,672 7,684 
Equipment revenueEquipment revenue67 62 Equipment revenue54 117 245 232 
Total revenueTotal revenue$32,891 $29,389 Total revenue$45,718 $39,640 $133,780 $112,096 
15

Table of Contents

Payment ServicesPayment Services
Three Months Ended March 31,Three Months Ended September 30,Nine Months Ended September 30,
202120202022202120222021
Revenue from contracts with customersRevenue from contracts with customersRevenue from contracts with customers
Transaction based revenueTransaction based revenue$18,052 $15,747 Transaction based revenue$21,124 $19,061 $62,411 $57,270 
Service based fee revenueService based fee revenue4,293 3,972 Service based fee revenue4,506 4,306 13,561 12,830 
Equipment revenueEquipment revenue19 31 Equipment revenue18 51 99 101 
Total revenueTotal revenue$22,364 $19,750 Total revenue$25,648 $23,418 $76,071 $70,201 
3. Business combination & acquisitionscombinations

Business combinationJS Innovations LLC transaction overview

On October 16, 2020, FinTech consummatedJanuary 19, 2022, the Business Combination pursuantCompany closed on the acquisition of JS Innovations LLC (VelocIT) which provides fully integrated, omnichannel payment solutions to accounting and ERP partners. The acquisition was accounted for as a business combination as defined by ASC 805, and the termsaggregate purchase price was $7,079 consisting of $6,079 cash paid at closing and $1,000 cash to be paid in January 2023, which is recorded in accrued liabilities on the Merger Agreement and acquired all of the issued and outstanding equity interests in Paya. As of March 31, 2021, there have been no material changes outside the ordinary course of businessconsolidated balance sheets. Transaction costs related to the Business Combinationacquisition of VelocIT totaled $397 and are recorded in selling, general and administrative expenses on the consolidated statement of income and other comprehensive income for 2022.
Goodwill of $2,064 resulted from the amounts reported within our Annual Report on Form 10-Kacquisition and is deductible for the year ended December 31, 2020.tax purposes. The measurement period remains open as of September 30, 2022.
The Payment Group transaction overviewfollowing table summarizes the fair value of the assets acquired and liabilities assumed by the Company and resulting goodwill as of September 30, 2022:
Assets
Current Assets:
Cash and cash equivalents$45 
Trade receivables, net85 
Prepaid expenses28 
Total current assets$158 
Other assets:
Goodwill2,064 
Intangible assets, net4,900 
Total assets$7,122 
Liabilities
Current liabilities:
Accrued liabilities21 
Accrued revenue share22 
Total current liabilities$43 
Total liabilities$43 
Net assets$7,079 


Table of Contents

Paya purchased TheParagon Payment Group, LLC ("TPG" or "TheSolutions transaction overview
On April 23, 2021, the Company closed the acquisition of Paragon Payment Group"Solutions (“Paragon”). on October 1, 2020 for total cash consideration of $22,270,, which was accounted for as a business combination as defined by ASC 805. The aggregate purchase price was $26,624, consisting of $19,124 in cash and $7,500 of common stock.
Goodwill of $14,780 resulted from the acquisition and is partially deductible for tax purposes. Intangible assets not recognized apart from goodwill consist primarily of the expected revenue synergies. The measurement period was closed as of March 31, 2022.
The following table summarizes the acquisition date fair value of the assets acquired and liabilities assumed are recorded at their respective fair valuesby the Company and resulting goodwill as of the date of the acquisition with the excess of the purchase price over those fair values recorded as goodwill. The determination of the fair values of the acquired assets and assumed liabilities required significant judgment, including estimates impacting the determination of estimated lives of tangible and intangible assets, and their related fair values. The fair values were determined considering the income, market and cost approaches. The fair value measurement is based on significant inputs that are not observable in the market and, therefore represents a Level 3 measurement.September 30, 2022:
Assets
Current Assets:
Cash and cash equivalents$816 
Trade receivables, net2,653 
Prepaid expenses174 
Other current assets199 
Funds held for clients3,846 
Total current assets$7,688 
Other assets:
Property and equipment, net$52 
Goodwill14,780 
Intangible assets12,510 
Other non-current assets60 
Total assets$35,090 
Liabilities
Current liabilities:
Trade payables1,407 
Accrued liabilities2,118 
Accrued revenue share80 
Other current liabilities58 
Client funds obligations4,266 
Total current liabilities$7,929 
Non-current liabilities:
Deferred tax liability, net390 
Other non-current liabilities147 
Total liabilities$8,466 
Net assets$26,624 

As


Table of March 31, 2021, there have been no material changes outside the ordinary course of business related to the TPG acquisition from the amounts reported within our Annual Report on Form 10-K for the year ended December 31, 2020, other than those resulting from changes in goodwill as discussed below, as the measurement period remains open, primarily due to continued refinement of intangibles valuation. In the three months ended March 31, 2021, the Company made measurement period adjustments totaling $29 to increase goodwill to reflect facts and circumstances in existence as of the effective date of the acquisition.Contents

4. Property and equipment, net
Property and equipment, net consists of the following:
March 31, 2021December 31, 2020
Computers and equipment$7,635 $7,134 
Internal-use software12,430 10,708 
Office equipment141 130 
Furniture and fixtures1,320 1,320 
Leasehold improvements1,360 1,353 
Other equipment26 26 
Total property and equipment22,912 20,671 
Less: accumulated depreciation(8,855)(7,866)
Total property and equipment, net$14,057 $12,805 
16

Table of Contents

September 30, 2022December 31, 2021
Computers and equipment$8,896 $8,528 
Internal-use software18,927 14,949 
Office equipment141 141 
Furniture and fixtures1,165 1,357 
Leasehold improvements1,135 1,396 
Other equipment26 26 
Total property and equipment30,290 26,397 
Less: accumulated depreciation(15,858)(12,386)
Total property and equipment, net$14,432 $14,011 
Depreciation and amortization expense, including depreciation of assets under capital leases and internal-use software, totaled $1,038$1,312 and $980$3,815 for the three and nine months ended March 31,September 30, 2022, respectively. Depreciation and amortization expense, including internal-use software, totaled $1,282 and $3,395 for the three and nine months ended September 30, 2021, and 2020, respectively.
5. Goodwill and other intangible assets, net
Goodwill recorded in the condensed consolidated financial statements was $206,337$223,181 and $206,308$221,117 as of March 31, 2021September 30, 2022 and December 31, 2020,2021, respectively. There were no indicators of impairment noted in the periods presented.
The following table presents changes to goodwill for the threenine months ended March 31, 2021:September 30, 2022:
Integrated SolutionsPayments ServicesTotal
Balance at December 31, 2020$152,408 $53,900 $206,308 
Measurement period adjustment (Note 3)29 29 
Balance at March 31, 2020$152,437 $53,900 $206,337 
Integrated SolutionsPayments ServicesTotal
Balance at December 31, 2021$162,783 $58,334 $221,117 
Acquisition - VelocIT (Note 3)2,064 — 2,064 
Balance at September 30, 2022$164,847 $58,334 $223,181 
Intangible assets other than goodwill at March 31, 2021September 30, 2022 included the following:
Weighted
Average
Useful
Life (Years)
Useful
Lives
Gross Carrying Amount at March 31, 2021
Accumulated
Amortization
Net Carrying Value as of March 31, 2021
Weighted
Average
Useful
Life (Years)
Useful
Lives
Gross Carrying Amount at September 30, 2022
Accumulated
Amortization
Net Carrying Value as of September 30, 2022
Customer RelationshipsCustomer Relationships10.45-15 years$173,823 $(55,010)$118,813 Customer Relationships8.85-15 years$189,931 $(86,359)$103,572 
Developed TechnologyDeveloped Technology4.33-5 years25,520 (14,854)10,666 Developed Technology5.85-10 years41,520 (22,646)18,874 
Trade nameTrade name25.025 years4,190 (382)3,808 Trade name13.8 5-25 years5,260 (937)4,323 
8.0$203,533 $(70,246)$133,287 8.3$236,711 $(109,942)$126,769 


Table of Contents

Intangible assets other than goodwill at December 31, 20202021 included the following:
Weighted
Average
Useful
Life (Years)
Useful
Lives
Gross Carrying Amount at December 31, 2020
Accumulated
Amortization
Net Carrying Value as of December 31, 2020
Weighted
Average
Useful
Life (Years)
Useful
Lives
Gross Carrying Amount at December 31, 2021
Accumulated
Amortization
Net Carrying Value as of December 31, 2021
Customer RelationshipsCustomer Relationships10.45-15 years$167,158 $(50,477)$116,681 Customer Relationships10.45-16 years$184,544 $(70,222)$114,322 
Developed TechnologyDeveloped Technology4.23-5 years25,520 (13,435)12,085 Developed Technology5.13-7 years36,620 (18,843)17,777 
Trade nameTrade name25.025 years4,190 (340)3,850 Trade name15.85-25 years5,260 (651)4,609 
8.6$196,868 $(64,252)$132,616 8.4$226,424 $(89,716)$136,708 
Amortization expense totaled $5,994$7,040 and $5,016$20,226 for the three and nine months ended March 31,September 30, 2022, respectively, and $6,609 and $19,047 for the three and nine months ended September 30, 2021, and 2020, respectively.
The following table shows the expected future amortization expense for intangible assets at March 31, 2021:September 30, 2022:
17

Table of Contents

Expected Future Amortization ExpenseExpected Future Amortization Expense
2021 - remaining$17,213 
202221,363 
2022 - remaining2022 - remaining$6,780 
2023202321,161 202326,924 
2024202419,541 202425,304 
2025202518,585 202524,341 
2026202619,534 
ThereafterThereafter35,424 Thereafter23,886 
Total expected future amortization expenseTotal expected future amortization expense$133,287 Total expected future amortization expense$126,769 

6. Long-term debt

As disclosed in Note 7 under Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, on June 25, 2021, the Company entered into a new credit agreement which governs new senior secured credit facilities, consisting of a $250 million senior secured term loan facility (the “Term Loan”). The Company repaid its prior credit agreement (the “Prior Credit Agreement”) with Antares Capital LP, as administrative agent, in full.

The Company’s long-term debt consisted of the following for the threenine months ended March 31, 2021September 30, 2022 and year ended December 31, 2020:2021:
March 31, 2021December 31, 2020
Term loan credit agreement$228,086 $228,677 
Debt issuance costs, net(5,927)(6,161)
Total debt222,159 222,516 
Less: current portion of debt(2,364)(2,364)
Total long-term debt$219,795 $220,152 

In August 2017, Paya Inc. entered into a credit agreement providing for a term loan facility (the “Term Loan”), a revolving credit facility (the “Revolver”) and a delayed term loan that was not utilized. In December 2018, the Company amended the credit agreement and Paya Holdings III, LLC (f/k/a GTCR-Ultra Holdings III, LLC), a wholly-owned subsidiary of the Company, assumed all of Paya Inc.’s right and obligations as “Borrower” under the credit agreement and related documents. The credit agreement currently provides for a $235,500 Term Loan and a $25,000 Revolver and is secured by substantially all of the assets of Paya Holdings II, LLC (f/k/a GTCR-Ultra Holdings II, LLC), the parent of the Borrower, and its subsidiaries. In July 2020, the Company amended the credit agreement to perform the Business Combination, and among other things, extend the maturity of the Revolver to July 24, 2025 and the maturity of the Term Loan to August 1, 2027.
September 30, 2022December 31, 2021
Term loan$247,500 $249,375 
Debt issuance costs, net(4,438)(5,018)
Total debt243,062 244,357 
Less: current portion of debt(2,500)(2,485)
Total long-term debt$240,562 $241,872 

There were no borrowings outstanding under the Revolversenior secured revolving credit facility (the “Revolver”) as of March 31, 2021September 30, 2022 and December 31, 2020,2021, respectively.

The net leverage ratio is the ratio of the Company’s secured indebtedness to the condensed consolidated adjusted EBITDA. The maximum ratio permitted by the financial covenant in the credit agreement is 7.25x as of March 31, 2021.

The current portion of debt was included within other current liabilities on the condensed consolidated balance sheet.sheets.


Table of Contents


The Company had $5,927$4,438 and $6,161$5,018 of unamortized Term Loan debt issuance costs that were netted against the outstanding loan balance and $432$728 and $457$875 of unamortized costs associated with the Revolver as of March 31, 2021September 30, 2022 and December 31, 2020,2021, respectively. The Revolver debt issuance costs are recorded in other current and other long term assets and are amortized over the life of the Revolver. Amortization of the debt issuance costs are included in interest expense in the condensed consolidated statement of income and other comprehensive income.

TheBorrowings under the Senior Secured Credit Facilities bear interest, equal to (i) an alternative base rate equal to the greater of (a) the prime rate announced by the Agent or the highest interest rate published by the Federal Reserve Board as the “bank prime loan” rate, (b) the Federal Reserve Bank of New York rate plus 0.5% per annum, and (c) the Eurodollar rate for an interest period of one-month beginning on such day plus 100 basis points, plus 2.25% (provided that the Revolver andEurodollar rate applicable to the Term Loan was originally set at LIBOR (with a floor of 1.00%)shall not be less than 0.75% per annum); or (ii) the Eurodollar rate (provided that the Eurodollar rate applicable to the Term Loan shall not be less than 0.75% per annum), plus a margin of 6.00% on July 1, 2017. In July 2018, the interest rate was reduced to LIBOR (with a floor of 1.00%) plus3.25% .
18

Table of Contents

a margin of 5.25% and remained unchanged at March 31, 2021. Interest expense related toon the long-term debt totaled $3,573was $2,905 and $4,096$8,074 for the three and nine months ending March 31, 2021ended September 30, 2022, respectively, and 2020, respectively. Unused Revolver borrowings incur administrative agent fees at a rate of 0.50% per annum on the daily average of the unused amount$3,137 and are recorded in interest expense. Total interest expense was $4,043 and $4,645$11,002 for the three and nine months ended March 31,September 30, 2021, and 2020, respectively. This included the long-term debt interest expense of $3,573 and $4,096 for the three months ended March 31, 2021 and 2020, and amortizationAmortization of debt issuance costs of $259were $242 and $274$726 for the three and nine months ended March 31, 2021September 30, 2022, respectively, and 2020, respectively.
Principal payments on the Term Loan of $591 were paid quarterly$242 and $687 for the three and nine months ended March 31,September 30, 2021, and 2020. respectively.
Annual principal payments on the Term Loan for the remainder of 20212022 and the following years is as follows:
Future Principal
Payments
Future Principal
Payments
2021 - remaining$1,773 
20222,364 
2022 - remaining2022 - remaining$625 
202320232,364 20232,500 
202420242,364 20242,500 
202520252,364 20252,500 
202620262,500 
ThereafterThereafter216,857 Thereafter236,875 
Total future principal paymentsTotal future principal payments$228,086 Total future principal payments$247,500 
7. Derivatives

The Company utilizeshas historically utilized derivative instruments to manage risk from fluctuations in interest rates on its Term Loan credit agreement.Loan. On February 3, 2021, the Company entered into an interest rate cap agreement with a notional amount of $171,525. The effective date is March 31, 2021 and terminates on March 31, 2023. The Company paid a premium of $67 for the right to receive payments if LIBOR rises above the cap rate of 1.00%. The premium is recorded in other long-termcurrent assets on the condensed consolidated balance sheet.sheets. The interest rate cap agreement was a derivative not designated as a hedging instrument for accounting purposes. There were no changes to the interest rate cap in connection with the entry into the new Term Loan. The fair value of the interest rate cap agreement was $108$2,737 at March 31, 2021.September 30, 2022. The Company recognized $(41)$60 and $2,543 in other income (expense) for the three and nine months ended March 31, 2021.September 30, 2022, respectively, and $22 and $48 for the three and nine months ended September 30, 2021, respectively, from the interest rate cap agreement. The Company received cash payments of $548 for the three and nine months ended September 30, 2022 and $0 for the three and nine months ended September 30, 2021 from the interest rate cap agreement.





Table of Contents

8. Equity
Common Stock

The holders of the Company's common stock are entitled to one vote for each share of common stock held. Of the 126,697,492132,113,603 shares of common stock outstanding at March 31, 2021,September 30, 2022, a total of 5,681,812 are considered contingently issuable as they requirein two equal tranches if the tradingclosing price of our common stock to exceedexceeds certain thresholds.price thresholds ($15.00 and $17.50, respectively) for 20 out of any 30 consecutive trading days through October 16, 2025. In addition, should14,018,188 shares are contingently issuable in two equal tranches if the closing price of our share price exceed a series of tradingcommon stock exceeds certain price thresholds the Company may issue up to an additional 14,018,188 shares($15.00 and $17.50, respectively) for 20 out of common stock, for totalany 30 consecutive trading days through October 16, 2025. Total contingently issuable shares ofare 19,700,000.

On March 17, 2021, the Company priced an offering of 20,000,000 shares of its common stock, $0.0001 par value per share. The Company and the selling stockholder each agreed to sell 10,000,000 shares of common stock to the underwriters at a price of $12.25 per share. The offering closed and the shares were delivered on March 22, 2021. As a result of the offering, the Company received cash proceeds of $122,500, net of transaction costs of $5,530.

Paya Holdings Inc. Omnibus Incentive Plan

On December 22,October 16, 2020, the Company adopted the Paya Holdings Inc. Omnibus Incentive Plan, which, as amended on May 31, 2022, allows for issuance of up to 8,800,00018,800,000 shares of its common stock. The purpose of the plan is to enhance the profitability and value of the Company for the benefit of its stockholders by enabling the Company to offer eligible individual stock and cash-based incentives in order to attract, retain, and reward such individuals and strengthen the mutuality of interest between such individuals and the stockholders. Under the Omnibus Incentive Plan, the Company may grant stock options, stock appreciation rights, restricted shares, performance awards, and other stock-based and cash-based awards to eligible employees, consultants or non-employee directors of the Company. The Company recognized
19

Table of Contents

$451 $1,957 and $0$5,014 of share-based compensation for the three and nine months ended March 31,September 30, 2022 and $675 and $1,916 for the three and nine months ended September 30, 2021, and 2020, respectively.respectively, in selling, general & administrative expenses on the condensed consolidated statement of income and other comprehensive income on a straight-line basis over the vesting periods. As of March 31, 2021,September 30, 2022, the Company had 2two stock-based compensation award types granted and outstanding: restricted stock units (RSUs) and stock options.

A summaryRSUs represent the right to receive shares of the Company's common stock at a specified date in the future. RSUs activityissued under the Omnibus Incentive Plan isvest over 3 or 5 year periods. RSUs granted under the Omnibus Incentive Plan were as follows:

Number of RSUsWeighted-Average Grant Date Fair ValueWeighted-Average Remaining Term
December 31, 2020 balance230,000 $13.73 3.4 years
Granted104,090 $13.87 1.4 years
March 31, 2021 balance334,090 $13.77 2.8 years
Nine Months Ended September 30, 2022
RSUs granted2,119,608
Fair value of common stock$5.12 - $7.25

On December 22, 2020, the Company granted 185,000The fair value of each stock options under the Omnibus Incentive Plan. These options generally vest in 5 annual installments, startingoption award is estimated on the first anniversarydate of the grant, date and have ten-year contractual terms. The grant date fair value of the stock options was $0.8 million based on the use ofusing the Black-Scholes option pricingoption-pricing model withand the assumptions in the following assumptions: expected term of 6.5 years; risk-free interest rate of 0.57%; expected volatility of 29.9%; dividend yield of 0%; and fair value at the grant date and weighted-average strike price of $13.73. No additional stock options were granted in the three months ended March 31, 2021.table:

Nine Months Ended September 30,
2022
Stock options granted1,466,921
Fair value of stock options$2.76 - $3.88
Expected volatility51.14% - 53.47%
Dividend yield
Expected term6.5
Risk-free interest rate2.20% - 2.95%

The risk-free interest rate is based on the yield of a 0zero coupon United States Treasury Security with a maturity equal to the expected life of the stock option from the date of the grant. The assumption for expected volatility is


Table of Contents

based on the historical volatility of a peer group of market participants as the Company has limited historical volatility. It is the Company's intent to retain all profits for the operations of the business for the foreseeable future, as such the dividend yield assumption is 0.zero. The Company applied the simplified method (as described in Staff Accounting Bulletin 110), which is the mid-point between the vesting date and the end of the contract term in determining the expected term of the stock options as the Company has limited historical basis upon which to determine historical exercise periods. All stock options exercised will be settled in common stock.

The following table summarizes stock option activity:

Number of OptionsWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term (in years)Weighted-Average Fair Value
Outstanding, December 31, 2021682,000 $10.87 9.49$4.74 
Granted1,466,921 5.22 2.79 
Exercised— — 
Forfeited(140,618)10.74 3.81 
Outstanding, September 30, 20222,008,303 $6.75 9.29$3.38 
As of December 31, 2021
Vested and expected to vest682,000 $10.87 9.49$4.74 
Exercisable37,000 $13.73 8.87$4.25 
As of September 30, 2022
Vested and expected to vest2,008,303 $6.75 9.29$3.38 
Exercisable51,400 $13.15 8.30$4.51 

The following tables summarize RSU activity for the three and nine months ended September 30, 2022:

Three Months Ended September 30, 2022
Number of SharesWeighted-Average Fair Value
Outstanding, June 30, 20222,652,022 $6.72 
Granted32,415 7.25 
Vested(67,570)13.12 
Forfeited(24,412)5.12 
Outstanding September 30, 20222,592,455 $6.58 



Table of Contents

Nine Months Ended September 30, 2022
Number of SharesWeighted-Average Fair Value
Outstanding, December 31, 2021763,645 $10.89 
Granted2,119,608 5.51 
Vested(79,349)12.91 
Forfeited(211,449)9.12 
Outstanding September 30, 20222,592,455 $6.58 

Class C Incentive Units

Ultra providesGTCR-Ultra Holdings, LLC (“Ultra”) provided Class C Incentive Units as part of their incentive plan. As certain employees of the Company were recipients of the Class C Incentive Units, the related share-based compensation was recorded by the Company.

The total number of units associated with share-based compensation granted and forfeited during the period from December 31, 2019 to March 31, 2020 and December 31, 2020 to March 31, 2021September 30, 2022 is as follows:

Total Units
December 31, 2019 balanceTime Vesting43,451,157 
Granted409,181 
Forfeited
March 31, 2020 balance43,860,338 
December 31, 2020 balance42,881,437 
Granted— 
GrantedForfeited(3,274,827)
ForfeitedSeptember 30, 2021 balance039,606,610 
MarchDecember 31, 2021 balance42,881,43739,074,593 
Granted— 
Forfeited(40,982)
Exercised(654,976)
September 30, 2022 balance38,378,635 
As of March 31, 2021, 20,357,438September 30, 2022, 29,099,211 of the units had vested. The units vest on a straight-line basis over the terms of the agreement as described below.

20

Table of Contents
Outstanding as of September 30,
20222021
Time vesting units
5 year vesting period38,080,635 39,308,610 
1 year vesting period298,000 298,000 
Outstanding Incentive Units38,378,635 39,606,610 

There were 42,881,437 and 42,881,437 Class C Incentive Units issued as of March 31, 2021 and December 31, 2020, respectively. Of these units issued as of March 31, 2021, 42,583,141 units were time vesting units with a five-year vesting period (vesting date varies by employee contract) and 298,296 units were time vesting units within a one-year vesting period. Of these units issued as of December 31, 2020, 42,583,437 units were time vesting units with a five-year vesting period (vesting date varies by employee contract) and 298,000 units were time vesting units with a one-year vesting period.

The Company recognized $259$186 and $392$610 of share-based compensation related to the Class C Incentive Units, for the three and nine months ended March 31,September 30, 2022, respectively, and $247 and $580 for the three and nine months ended September 30, 2021, and 2020, respectively, in selling, general & administrative expenses on the condensed consolidated statement of income and other comprehensive income. The Company used the fair value of the awards on the grant date to determine the share-based compensation expense. To determine the fair value of units issued in 2020, Ultra estimated its enterprise value (“EV”) and evaluated the value of units based on the distribution waterfall outlined below.

To determine the fair value


Table of units issued in early 2020, Ultra used a third-party valuation firm to calculate an EV of $574,000 as determined by discounted cash flow, guideline public company, and merger and acquisition valuation methodologies. Ultra used the aggregate implied equity value based on capital contributions and a Black-Scholes Option Pricing Model utilizing certain assumptions, such as the risk-free interest rate and equity volatility, to determine total equity value. A risk-free interest rate of 0.3% was utilized with a 5-year term. Volatility of 60.0% was utilized based on comparable companies publicly traded common stock prices and the capital structure of Ultra. A weighted average cost of capital of 12.0% was used in the discounted cash flow analysis. Multiples of 13.0x EV/Last twelve months (“LTM”) earnings before interest taxes depreciation and amortization (“EBITDA”) and 12.5x EV/2019 EBITDA and 10.5x EV / 2020 EBITDA were utilized in the guideline public company analysis. Multiples of 13.0x EV/LTM EBITDA and 12.5x EV/Next twelve months EBITDA were utilized in the merger and acquisition analysis.Contents

Warrants

The Company currently has 17,714,949did not have warrants outstanding as of March 31,September 30, 2022 and 2021. Each warrant entitlesDuring 2021, the Company completed a registered holderexchange offer relating to purchase one whole sharethe Company's 17,714,945 outstanding warrants. In connection therewith, the Company exchanged an aggregate 17,428,489 warrants tendered for shares of the Company'sCompany’s common stock at an exchange ratio of 0.26 shares for each warrant. As a priceresult, at closing in the third quarter of $11.50 per share.2021, the Company issued an aggregate of 4,531,407 shares of common stock and separate from the exchange, 2,450 warrants were exercised.

Additionally, on the closing date of the exchange offer in the third quarter of 2021, the Company and Continental Stock Transfer & Trust Company, entered into Amendment No. 1 (the “Warrant Amendment”) to the Warrant Agreement, dated as of November 15, 2018, by and between FinTech Acquisition Corp. III and the warrant agent, governing the warrants. The Warrant Amendment provided the Company with the right to mandatorily exchange the Company’s remaining outstanding warrants will expire on October 16, 2025for shares of the Company’s common stock, at an exchange ratio of 0.234 shares for each warrant. Simultaneously with the closing of the warrant exchange offer, the Company notified holders of the remaining warrants that it would exercise its right to exchange the warrants for shares of common stock and, consequently, the 284,006 outstanding warrants that were not tendered in the exchange were converted into an aggregate 66,457 shares of common stock. As a result of these transactions, there were no warrants outstanding as of December 31, 2021 or earlier upon redemption or liquidation.September 30, 2022.


Earnings per Share

Earnings per share has been computed by dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding during the respective period. Diluted earnings per share has been computed by dividing net loss available to common stockholders by the weighted average number of common shares and dilutive potential common shares outstanding during the respective period. Diluted earnings per share reflect the assumed exercise, settlement, and vesting of all dilutive securities, except when the effect is anti-dilutive. Diluted earnings per share is calculated as the weighted-average number of common shares outstanding, including the dilutive impact of the Company’s stock option grants, RSU’s and warrants as determined per the treasury stock method. Potentially dilutive securities consist of shares issuable upon the exercise of stock options, issuance of earnout shares, exercise of warrants, and vesting of restricted stock unit awards.




Table of Contents

The following table providestables provide the computation of basic and diluted earnings per share:

Three Months Ended September 30,Nine Months Ended September 30,
20222022
Numerator:
Net income$1,350 $5,208 
Denominator:
Weighted average common shares - basic126,417,577126,397,360
Add effect of dilutive securities:
Stock-based awards605,985 300,511 
Weighted average common shares assuming dilution127,023,562 126,697,871 
Earnings per share:
Basic$0.01 $0.04 
Diluted$0.01 $0.04 
Anti-dilutive shares excluded from calculation of diluted EPS:
Restricted stock units - granted595,105 602,605 
Stock options - granted2,008,303 2,008,303 
Earnout shares19,700,000 19,700,000 
Total anti-dilutive shares22,303,408 22,310,908 

21


Table of Contents

Three Months Ended March 31,Three Months Ended September 30,Nine Months Ended September 30,
2021202020212021
Numerator:Numerator:Numerator:
Net income (loss)$1,045 $(675)
Net lossNet loss$(2,961)$(5,070)
Denominator:Denominator:Denominator:
Weighted average common shares117,808,563 54,534,022
Weighted average common shares - basicWeighted average common shares - basic128,429,090124,523,217
Add effect of dilutive securities: Add effect of dilutive securities:Add effect of dilutive securities:
RSUs6,624 
Stock-based awardsStock-based awards— — 
Warrants Warrants1,727,098 Warrants— — 
Weighted average common shares assuming dilution Weighted average common shares assuming dilution119,542,285 54,534,022 Weighted average common shares assuming dilution128,429,090 124,523,217 
Earnings per share:Earnings per share:Earnings per share:
Basic Basic$0.01 $(0.01)Basic$(0.02)$(0.04)
Diluted Diluted$0.01 $(0.01)Diluted$(0.02)$(0.04)
Anti-dilutive shares excluded from calculation of diluted EPS:Anti-dilutive shares excluded from calculation of diluted EPS:Anti-dilutive shares excluded from calculation of diluted EPS:
Restricted stock units - granted Restricted stock units - granted50,000 Restricted stock units - granted6,279 9,406 
Stock options - granted185,000 
Earnout shares Earnout shares19,700,000 Earnout shares19,700,000 19,700,000 
Total anti-dilutive sharesTotal anti-dilutive shares19,935,000 Total anti-dilutive shares19,706,279 19,709,406 

9. Income taxes

The Company’s effective tax rate for the three months ended March 31,September 30, 2022 and 2021 was 51.5% and March 31, 2020208.0%, respectively. The Company’s effective tax rate for the nine months ended September 30, 2022 and 2021 was 49.26%40.0% and 57.72%(102.2)%, respectively. The Company recorded income tax expense of $576$1,434 and an income tax benefit of $922$3,476 for the three and nine months ended March 31,September 30, 2022 and $5,702 and $2,563 for the three and nine months ended September 30, 2021, and March 31, 2020, respectively. The increase in income tax expense was primarily attributable to an increase in pre-tax income and transaction costs anticipated to be non-deductible for tax purposes.income. The difference in the Company’s effective income tax rate for the threenine months ended March 31, 2021September 30, 2022 and its federal statutory tax rate of 21% is primarily related to transaction costs anticipated to be non-deductible for tax purposes anddriven by state and local income taxes.taxes, stock compensation, and an increase in the valuation allowance.
During the three months ended March 31, 2021 and March 31, 2020, the Company recognized $740 and $(1,874) of current tax payable related to income tax expense.
ASC 740, Income Tax requires deferred tax assets to be reduced by a valuation allowance, if, based on the weight of available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. In accordance with this requirement, the Company regularly reviews the recoverability of its deferred tax assets and establishes a valuation allowance if appropriate. In determining the amount of any required valuation allowance, the Company considers the history of profitability, projections of future profitability, the reversal of future taxable temporary differences, the overall amount of deferred tax assets, and the timeframe necessary to utilize the deferred tax assets prior to their expiration. Based on the weight of all positive and negative quantitative and qualitative evidence available as outlined above, management has concluded that it is more likely than not that the Company will not be able to realize a portion of its federal and state deferred tax assets in the foreseeable future and has recorded a valuation allowance of $9,493$10,146 and $9,459$9,740 against these assets as of March 31, 2021,September 30, 2022, and December 31, 2020,2021, respectively. The change in the valuation allowance is predominantly a result of the timing differences between the book and tax amortization of intangible assets acquired during the
There are no material uncertain tax positions as of March 31, 2021.
10. Fair Value

The Company makes recurring fair value measurements for derivative instruments. Refer to Note 7. Derivatives for additional information.
22

Table of Contents

year. The ending amount of all unrecognized tax benefits was $229 for both periods as of September 30, 2022, and December 31, 2021.

10. Fair Value

The Company made recurring fair value measurements of contingent liabilities arising from the Paragon acquisition using Level 3 unobservable inputs. These liabilities were related to potential earnout payments in connection with certain growth metrics related to the financial performance of Paragon in the 12 months from April 23, 2021 through April 22, 2022 as laid out in the acquisition agreement. The contingent liability no longer exists as of September 30, 2022.

There were no transfers into or out of Level 3 during the threenine months ended March 31, 2021September 30, 2022 or the year ended December 31, 2020.2021.

The Company has determined that the significant inputs used to value the interest rate cap fall within Level 2 of the fair value hierarchy. As a result, the Company has determined that its interest rate cap valuation is classified in Level 2 of the fair value hierarchy as shown in the table below.

Level 1Level 2Level 3
December 31, 2021
Interest rate cap agreement(a)
$— $194 $— 
Total$— $194 $— 
September 30, 2022
Interest rate cap agreement(a)
$— $2,737 $— 
Total$— $2,737 $— 
(a) Interest rate cap asset value is included in other current assets on the consolidated balance sheets.

Other financial instruments not measured at fair value on the Company’s condensed consolidated balance sheets at March 31, 2021September 30, 2022 and December 31, 20202021 include cash, trade receivable, prepaid expenses and other current assets, accounts payable, and accrued expenses and other current liabilities as their estimated carryingfair values reasonably approximate their faircarrying value as reported on the condensed consolidated balance sheets. The Company’s debt obligations are carried at amortized cost less debt issuance costs. Amortized cost approximates fair value. Fair value has been estimated based on actual trading information, and quoted prices, provided by bond traders and is classified as Level 2.
11. Commitments and contingencies
Operating leases

As disclosed in Note 12 under Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, the Company adopted ASC Topic 842, Leases, using a modified retrospective transition approach as of January 1, 2021.
The Company leases certain propertymonitors for events or changes in circumstances that require a reassessment of a lease. During the nine months ended September 30, 2022, the Company terminated one of its lease agreements and equipment for various periods under noncancellable operating leases. recorded an immaterial impairment charge, of approximately $149, in selling, general, and administrative expenses, to derecognize the corresponding ROU asset.
The Company’s future minimumCompany's total lease payments under such agreements at March 31, 2021 were approximately:
Year ending December 31,(In thousands)
2021 - remaining$974 
20221,294 
20231,271 
20241,004 
2025899 
Thereafter609 
Total$6,051 
Rental expense was $412 and $400cost for the three months ended March 31,September 30, 2022 and 2021 was $403 and March 31, 2020,$498, respectively, which consisted of $290 and $400 in operating lease cost and $113 and $98 in variable lease cost, respectively.



Table of Contents

The Company’s total lease cost for the nine months ended September 30, 2022 and 2021 was $1,236 and $1,378, respectively, which consisted of $926 and $1,093 in operating lease cost and $310 and $285 in variable lease cost, respectively.

As of September 30, 2022, amounts reported in the consolidated balance sheets were as follows:

Operating Leases:September 30, 2022December 31, 2021
Right-of-use assets$3,099 $4,495 
Lease liability, current1,236 1,302 
Lease liability, noncurrent2,830 3,941 
Total lease liabilities$4,066 $5,243 
Weighted-average remaining lease term (in years)3.404.73
Weighted-average discount rate (annual)4.0 %4.0 %

Other information related to leases are as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases367 423 1,120 1,084 
Right-of-use assets obtained in exchange for lease liabilities
Operating leases— — — 5,571 

The following table presents a maturity analysis of the Company's operating lease liabilities as of September 30, 2022:
Future Minimum Lease
Payments
2022 - remaining$344 
20231,314 
20241,018 
2025990 
2026587 
Thereafter114 
Total Lease payments$4,367 
Less Imputed Interest301 
Total lease obligations$4,066 


Table of Contents

Liabilities under Tax Receivable Agreement

The Company is party to athe Tax Receivable Agreement (the “TRA”) under which we are contractually committed to pay Ultra 85% of the amount of any tax benefits that we actually realize, or in some cases are deemed to realize, as a result of certain transactions. The Company is not obligated to make any payments under the TRA until the tax benefits associated with the transaction that gave rise to the payment are realized. Amounts payable under the TRA are contingent upon, among other things, generation of future taxable income over the term of the TRA. If the Company does not generate sufficient taxable income in the aggregate over the term of the TRA to utilize the tax benefits, then the Company would not be required to make the related TRA payments. As of March 31, 2021 and December 31, 2020,The Company paid $592 for TRA related payments in the nine months ended September 30, 2022. The Company recognized $19,175 and $19,627$19,166 of liabilities respectively, relating to our obligations under the TRA, based on our estimate of the probable amount of future benefit.benefit, as of September 30, 2022. The total future potential payments to be made under the TRA, assuming sufficient future taxable income to realize 100% of the tax benefits is $31,849.$31,984. Any changes in the value of the TRA liability are recorded in other income (expense) on the condensed consolidated statements of income and other comprehensive income.
Legal matters

From time to time the Company is a party to legal proceedings arising in the ordinary course of business. In accordance with U.S. GAAP, the Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed regularly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case.
12. Related party transactions
Related party transactions – Antares
23

Table of Contents


Antares Capital LP is an investor in GTCR, LLC and was the administrative agent and a lender ofunder the Company’s credit agreement.Prior Credit Agreement that was repaid in full during 2021. As such, Antares is considered a related party. The Company recorded interest expense related to the Prior Credit Agreement of $3,573 and $4,096$0 in expense on the condensed consolidated statement of income and other comprehensive income for the three months ended MarchSeptember 30, 2022 and 2021, respectively, and $0 and $6,841 for the nine months ended September 30, 2022 and 2021, respectively. As disclosed in Note 7 under Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, the Company repaid the remaining principal and March 31, 2020, respectively. The outstanding balance of debt at March 31,interest on the Prior Credit Agreement on June 25, 2021 and December 31, 2020 respectively recorded onas such, Antares is no longer the condensed consolidated balance sheet was $222,159 and $222,516, net of debt issuance costs of $5,927 and $6,161.administrative agent or a lender under the Company's current Credit Agreement.
13. Defined contribution plan

The Company maintains a 401(k) Plan as a defined contribution retirement plan for all eligible employees. The 401(k) Plan provides for tax-deferred contributions of employees’ salaries, limited to a maximum annual amount as established by the IRS. The plan enrolls employees immediately with no age or service requirement. The Company matches 50% of employees’ contributions up to the first 7% contributed. Matching contributions made to an employee’s account are 100% vested as of the date of contribution. The 401(k) Plan employer match was $243$199 and $232 in$178 for the three months ended March 31,September 30, 2022 and 2021, respectively, and 2020, respectively.$735 and $625 for the nine months ended September 30, 2022 and 2021.
14. Segments

The Company determines its operating segments based on ASC 280, Segment Reporting. The Company reorganized its segments in 2020. Based on the manner in which the chief operating decision making group (“CODM”) manages and monitors the performance of the business, in 2020, the Company currently has 2two operating and reportable segments: Integrated Solutions and Payment Services. All prior periods, are presented based on the current segment structure.

More information about our two reportable segments:



Table of Contents

Integrated Solutions - Our Integrated Solutions segment represents the delivery of our credit and debit card payment solutions, and to a lesser extent, ACH processing solutions to customers via integrations with software partners across our strategic vertical markets. Our Integrated Solutions partners include vertical focused front-end Customer Relationship Management software providers as well as back-end Enterprise Resource Planning and accounting solutions.

Payment Services - Our Payment Services segment represents the delivery of card payment processing solutions to our customers through resellers, as well as ACH, check, and gift card processing. Card payment processing solutions in this segment do not originate via a software integration but still utilize Paya’s core technology infrastructure. ACH, check, and gift card processing may or may not be integrated with third-party software.

All segment revenue is from external customers.

The following table presents total revenues and segment gross profit, excluding depreciation and amortization, for each reportable segment and includes a reconciliation of segment gross profit to total U.S. GAAP operating profit, excluding depreciation and amortization, by including certain corporate-level expenses.
24

Table of Contents

Three Months Ended March 31,Three Months Ended September 30,Nine Months Ended September 30,
202120202022202120222021
Integrated SolutionsIntegrated Solutions$32,891 $29,389 Integrated Solutions$45,718 $39,640 $133,780 $112,096 
Payment ServicesPayment Services22,364 19,750 Payment Services25,648 23,418 76,071 70,201 
Total RevenueTotal Revenue55,255 49,139 Total Revenue71,366 63,058 209,851 182,297 
Integrated Solutions gross profitIntegrated Solutions gross profit18,200 15,484 Integrated Solutions gross profit21,894 20,133 66,513 59,485 
Payment Services gross profitPayment Services gross profit10,918 9,157 Payment Services gross profit13,986 12,421 40,868 35,972 
Total segment gross profitTotal segment gross profit29,118 24,641 Total segment gross profit35,880 32,554 107,381 95,457 
Selling, general & administrative expensesSelling, general & administrative expenses(16,914)(15,580)Selling, general & administrative expenses(21,067)(18,718)(66,414)(56,478)
Depreciation and amortizationDepreciation and amortization(7,032)(5,996)Depreciation and amortization(8,353)(7,891)(24,041)(22,442)
Interest expenseInterest expense(4,043)(4,645)Interest expense(3,487)(3,137)(9,664)(11,002)
Other income (expense)Other income (expense)492 (17)Other income (expense)(189)(67)1,422 (8,042)
Income (loss) before income taxesIncome (loss) before income taxes$1,621 $(1,597)Income (loss) before income taxes$2,784 $2,741 $8,684 $(2,507)

Segment assets are not included in the CODM reporting package as they are not considered as part of the CODM’s allocation of resources. The Company does not have any revenue or material assets outside the United States. There werewas no single customerscustomer from either operating segment that represented 10% or more of the Company’s condensed consolidated revenues for the three and nine months ended March 31, 2021September 30, 2022 and 2020, respectively. There were no transactions between reportable operating segments for the three months ended March 31, 2021 and 2020, respectively.
15. Subsequent Events
On April 23, 2021, the Company closed the acquisition of Paragon Payment Solutions. The aggregate purchase price paid at closing was $27.5 million, consisting of $20 million in cash and $7.5 million of common stock. In addition, up to $5 million may become payable, subject to the achievement of certain future performance metrics.2021.
25


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following ManagementManagement’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and capital resources of Paya Holdings Inc. and is intended to help the reader understand Paya Holdings Inc., our operations and our present business environment. This discussion should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and the unaudited condensed consolidated financial statements and notes to those statementsthereto included in Part I, Item 1 withinof this Quarterly Report on Form 10-Q. References to “we,” “us,” “our”, “Paya”, “Paya Holdings”, or “the Company” refer to Paya Holdings Inc. and its consolidated subsidiaries.
Overview

We are a leadingan independent integrated payments platform providing card, ACH, and check payment processing solutions via software to middle-market businesses in the United States. Our solutions integrate with customers’ core business software to enable payments acceptance, reconcile invoice detail, and post payment information to their core accounting system. In this manner, we enable our customers to collect revenue from their B2C and B2B customers with a seamless experience and high-level of security across payment types.
Recent Developments

On March 17, 2021,January 19, 2022, the Company priced an offeringclosed on the acquisition of 20 million shares of its common stock, $0.0001 par value per share pursuantJS Innovations LLC (VelocIT) which provides fully integrated, omnichannel payment solutions to the Underwriting Agreement, byaccounting and among the Company, the selling stockholder named therein (the “Selling Stockholder”) and Morgan Stanley & Co. LLC and Credit Suisse Securities (USA) LLC, as representatives of the several underwriters listed on Schedule II thereto (the “Underwriters”). The Company and the Selling Stockholder each agreed to sell 10 million shares of Common Stock to the Underwriters at a price of $12.25 per share. The offering closed and the shares were delivered on March 22, 2021. As a result of the offering, the Company received cash proceeds of $122.5 million, net of transaction costs of $5.5 million.ERP partners.
Impact of theMacro-Economic Conditions and COVID-19 PandemicUpdate

The COVID-19 pandemicAdverse macroeconomic conditions, including but not limited to heightened inflation, slower growth or recession, changes to fiscal and subsequent shelter-in-place monetary policy, higher interest rates, currency fluctuationsand social distancing policies, as well aschallenges in the broader economic decline, had a materialsupply chain could impact macro-level consumer spending trends affecting the amount of volumes processed on our businessplatform, and resulting in 2020 and in the first quarter of 2021. Many offluctuations to our customers experienced a decline in transaction volumes from pre COVID-19 levels. However, given many of our customers leverage our payment technology to accept transactions in a card-not-present environment, their business operations were not impacted dramatically. Further, most of our recurring or contractual transactions are B2B and not tied to consumer discretionary spend and, as such, were not significantly impacted. This was evident by stable or growing volumes in our B2B Goods & Services, Government & Utilities, and Non-Profit verticals. Lastly, we benefited from our lack of concentration in end markets which saw steep declines, such as restaurants, travel, hospitality, and brick-and-mortar retail.revenue streams.

In responseaddition, the Federal Reserve Board has raised interest rates and signaled that it will continue to these developments, we took precautionary measuresraise rates. Our interest expense increased primarily due to ensurerising interest rates on the safety of our employees, support our customers, and mitigateTerm Loan credit facilities from the impacthigher interest rate environment. We utilize derivative instruments to manage risk from fluctuations in interest rates on our Term Loan. As a result, to date, the effects of rising interest rates on our results of operations and financial positioncondition have not been significant. However, there can be no assurance that our interest rates will not continue to increase and operations. We seamlessly implemented remote working capabilities for our entire organization with minimal disruptionthat we will be able to our operations or key operating performance indicators. We also identified opportunistic expense reductions which increased operating efficiencies and provided additional profitabilitymitigate such increases in the period.future.

WhileIn addition, the war in Ukraine has given rise to potential global security issues that may adversely affect international business and economic conditions as well as economic sanctions imposed by the international community that have impacted the global economy. Certain of our business has beencustomers may be negatively impacted by these events.

In addition, the COVID-19 pandemic, we have demonstrated resilience due to our portfolio of attractive, less-cyclical end markets. The impact that COVID-19 will have on our consolidated results of operations for the remainder of 2021 remains2022 continues to remain uncertain. While we have not seen a meaningful degradation in new customer enrollment or an increase in existing customer attrition as a result of COVID-19, it is possible that those business trends change if economic hardship across the country forces new or additional business closures or other detrimental actions.

We will continue to evaluate the nature and extent of these potential impacts to our business, consolidated results of operations, and liquidity.


26



Factors Affecting Results of Operations

A number of factors impact our business, results of operations, financial condition, and forecasts, including, but not limited to, the following:

Increased adoption of integrated payments solutions. We generate revenue through volume-based rates and per item fees attributable to payment transactions between our customers and their customers. We expect to grow our customer base by bringing on new software partners, continuing to sell payment capabilities to customers of our existing software partners not yet leveraging our payment integrations, and by adding integrations within existing multi-platform software partners to access additional customer bases. Further, we expect to benefit from the natural growth of our partners who are typically growing franchises within their respective verticals.

Acquisition, retention, and growth of software partnerships. Paya leverages a partner-first distribution network to grow our client base and payment volume. Continuing to innovate and deliver new commerce products and wraparound services is critical to our ability to attract, retain, and grow relationships with software partners in our Paya verticals and adjacent markets.

Growth in customer life-time value. We benefit from, and aid-in, the growth of online electronic payment transactions to our customers. This is dependent on the sales growth of the customers’ businesses, the overall adoption of online payment methods by their customer bases, and the adoption of our additional integrated payment modules such as our proprietary ACH capabilities. Leveraging these solutions helps drive increased customer retention, as well as higher volume and revenue per customer.

Pursuit and integration of strategic acquisitions. We look to opportunistically make strategic acquisitions to enhance our scale, expand into new verticals, add product capabilities, and embed payments in vertical software. These acquisitions are intended to increase the long-term growth of the business, while helping us achieve greater scale, but may increase operating expenses in the short-term until full synergies are realized. During October 2020, we completed the previously announced acquisition of The Payment Group (“TPG”). We plan to integrate TPG’s online billing and software applications into Paya Connect. We expect that this acquisition will enhance our suite of integration tools, as well as the commerce solutions Paya Connect is able to provide to Paya’s partners and their clients.

Economic conditions. Changes in macro-level consumer spendingFor additional discussion on trends including those related to COVID-19, could affectaffecting our results of operations, see "Key Trends Impacting Our Market" under Part 1, Item 1 of the amount of volumes processedCompany’s Annual Report on our platform, thus resulting in fluctuations to our revenue streams.Form 10-K for the year ended December 31, 2021.
Basis of Presentation

We have presented results of operations, including the related discussion and analysis, for the following periods:

the three months ended March 31, 2021September 30, 2022 compared to the three months ended March 31, 2020;September 30, 2021.
the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021.
Key Components of Revenue and Expenses

The period to period comparisons of our results of operations have been prepared using the historical periods included in our condensed consolidated financial statements. The following discussion should be read in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this document.
Revenue

The Company’s business model provides payment services, credit and debit card processing, and ACH processing to customers through enterprise or vertically focused software partners, direct sales, reseller partners, other referral partners, and a limited number of financial institutions. The Company recognizes processing revenues at the time customer transactions are processed and periodic fees over the period the service is performed. Transaction based
27


revenue represents revenue generated from transaction fees based on volume and areis recognized on a net basis.of interchange fees and assessments. Service based fee revenue is generated from charging a service fee, a fee charged to the client for facilitating bankcard processing, which areand is recognized on a gross basis. The Company also generates service based fees related to ACH inclusive of monthly support and statement fees.
Cost of services

Cost of services includes card processing costs, ACH costs, other fees paid to card networks, and equipment expenses directly attributable to payment processing and related services to customers. These costs are recognized as



incurred. Cost of services also includes revenue share amounts paid to reseller and referral partners and are calculated monthly based on monthly customer activity. These expenses are recognized as transactions are processed. Accrued revenue share represents amounts earned during the month but not yet paid at the end of the period.
Selling general & administrative

Selling, general and administrative expenses consist primarily of salaries, stock based compensation expense, wages, commissions, marketing costs, professional services costs, technology costs, occupancy costs of leased space, and bad debt expense. Stock-based compensation expense is also included in this category.
Depreciation & Amortization

Depreciation and amortization consist primarily of amortization of intangible assets, including customer relationships, internal-useinternal use software, acquired customer lists, trade names, and to a lesser extent, depreciation on our investments in property, equipment, and software. We depreciate and amortize our assets on a straight-line basis. These lives are 3 years for computers and equipment and acquired internal-use software, 5 years for furniture, fixtures, and office equipment, and the lesser of the asset useful life or remaining lease term for leasehold improvements. Repair and maintenance costs are expensed as incurred and included in selling, general and administrative expenses on the condensed consolidated statements of income and other comprehensive income. CustomerThe purchase of customer lists are treated as asset acquisitions, resulting in recording an intangible asset at cost on the date of acquisition. The acquired customer lists intangible assets have a useful life of 5 years, other customer relationships are amortized over a period of 5-15 years, depending on the intangible, developed technology 3-55-10 years, and trade names over 255-25 years.
Results of Operations

The period to period comparisons of our results of operations have been prepared using the historical periods included in our auditedunaudited consolidated financial statements. The following discussion should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and the unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

Three Months Ended March 31, 2021September 30, 2022 Compared to Three Months Ended March 31, 2020September 30, 2021
(in millions)Three Months Ended September 30,Change
20222021Amount%
Revenue$71.4 $63.1 $8.3 13.2 %
Cost of services exclusive of depreciation and amortization(35.5)(30.5)(5.0)(16.4)%
Selling, general & administrative expenses(21.1)(18.8)(2.3)(12.2)%
Depreciation and amortization(8.4)(7.9)(0.5)(6.3)%
     Income from operations6.4 5.9 0.5 8.5 %
Other income (expense)
     Interest expense(3.5)(3.2)(0.3)9.4 %
     Other income (expense)(0.2)— (0.2)182.1 %
     Total other expense(3.7)(3.2)(0.5)15.6 %
Income before income taxes2.7 2.7 — — %
     Income tax expense(1.4)(5.7)4.3 75.4 %
Net income (loss)$1.3 $(3.0)$4.3 143.3 %

28


(in millions)Three Months Ended
March 31,
Change
20212020Amount%
Revenue$55.3 $49.1 $6.2 12.4 %
Cost of services exclusive of depreciation and amortization(26.1)(24.5)(1.6)(6.7 %)
Selling, general & administrative expenses(17.0)(15.5)(1.5)(8.6 %)
Depreciation and amortization(7.0)(6.0)(1.0)(17.3 %)
     Income from operations5.2 3.1 2.1 68.7 %
Other income (expense)
     Interest expense(4.0)(4.6)0.6 13.0 %
     Other income (expense)0.4 — 0.4 2994.1 %
     Total other expense(3.6)(4.6)1.0 23.8 %
Income (loss) before income taxes1.6 (1.5)3.1 201.5 %
     Income tax benefit (expense)(0.6)0.9 (1.5)(162.5 %)
Net income (loss)$1.0 $(0.6)$1.6 254.8 %
Revenue
Total revenue was $55.3$71.4 for the three months ended March 31, 2021September 30, 2022 as compared to total revenue of $49.1$63.1 for the three months ended March 31, 2020.September 30, 2021. The increase of $6.2,$8.3, or 12.4%13.2%, was driven by a $3.5$6.0 or 11.9%15.3% increase in Integrated Solutions, led by growth in the B2B vertical, and $2.7a $2.2 or 13.2%9.5% increase in Payment Services, for the three months ended March 31, 2021.led by growth in ACH.
Cost of services exclusive of depreciation and amortization
Cost of services increased by $1.6,$5.0, or 6.7%16.4%, to $26.1$35.5 for the three months ended March 31, 2021September 30, 2022 from $24.5$30.5 for the three months ended March 31, 2020.September 30, 2021. The increase was driven by growth from higher processing costsrevenue share partners in Integrated Solutions and higher revenue sharegrowth in ACH in Payment Services.
Selling, general & administrative
Selling, general &and administrative expenses increased by $1.5,$2.3, or 8.6%12.2%, to $17.0$21.1 for the three months ended March 31, 2021September 30, 2022 from $15.6$18.8 for the three months ended March 31, 2020.September 30, 2021. The increase is primarily due to transactiona $2.6 increase in compensation and benefits. The compensation and benefits increases are primarily due to an increase in share-based compensation awards and restructuring related expenses of $0.8 and additional public company related costs of $0.9 offset by lower travel costs of $0.3.expenses.
Depreciation and amortization
Depreciation and amortization increased by $1.0,$0.5, or 17.3%6.3%, to $7.0$8.4 for the three months ended March 31, 2021September 30, 2022 as compared to $6.0$7.9 for the three months ended March 31, 2020.September 30, 2021. The increase is primarily due to $0.6$0.3 in technology amortization, primarily related to the acquisition of VelocIT.
Interest Expense
Interest expense increased by $0.3, or 9.4%, to $3.5 for the three months ended September 30, 2022 from $3.1 for the three months ended September 30, 2021, primarily due to rising interest rates on the Term Loan credit facilities from a higher interest rate environment in 2022.

Other Income (Expense)

Other income (expense) increased by $0.2 to $(0.2) for the three months ended September 30, 2022 from $0 for the three months ended September 30, 2021. The increase is primarily due to lease restructuring expenses of $0.3 offset by changes in expected payments of the tax receivable agreement and a non-cash change in fair value of the interest rate cap agreement.





Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021

(in millions)Nine Months Ended September 30,Change
20222021Amount%
Revenue$209.9 $182.3 $27.6 15.1 %
Cost of services exclusive of depreciation and amortization(102.5)(86.8)(15.7)(18.1)%
Selling, general & administrative expenses(66.4)(56.6)(9.8)(17.3)%
Depreciation and amortization(24.1)(22.4)(1.7)(7.6)%
     Income from operations16.9 16.5 0.4 2.4 %
Other income (expense)
     Interest expense(9.7)(11.0)1.3 11.8 %
     Other income (expense)1.4 (8.0)9.4 117.5 %
     Total other expense(8.3)(19.0)10.7 56.3 %
Income (loss) before income taxes8.6 (2.5)11.1 NM
     Income tax expense(3.4)(2.6)(0.8)30.8 %
Net income (loss)$5.2 $(5.1)$10.3 NM
NM - Not meaningful

Revenue
Total revenue was $209.9 for the nine months ended September 30, 2022 as compared to total revenue of $182.3 for the nine months ended September 30, 2021. The increase of $27.6, or 15.1%, was driven by a $21.7 or 19.3% increase in Integrated Solutions, led by growth in the B2B vertical, and a $5.9 or 8.4% increase in Payment Services, led by growth in ACH. Growth includes inorganic contributions from Paragon for the nine months ended September 30, 2022.
Cost of services exclusive of depreciation and amortization
Cost of services increased by $15.7, or 18.1%, to $102.5 for the nine months ended September 30, 2022 from $86.8 for the nine months ended September 30, 2021. The increase was driven by growth from higher revenue share partners as well as inorganic contributions from Paragon.
Selling, general & administrative
Selling, general and administrative expenses increased by $9.8, or 17.3%, to $66.4 for the nine months ended September 30, 2022 from $56.6 for the nine months ended September 30, 2021. The increase is primarily due to a $8.4 increase in compensation and benefits and $1.0 in technology related expenses. The compensation and benefits increase is primarily due to increased headcount, an increase in share based compensation awards and restructuring related expenses.
Depreciation and amortization
Depreciation and amortization increased by $1.7, or 7.6%, to $24.1 for the nine months ended September 30, 2022 as compared to $22.4 for the nine months ended September 30, 2021. The increase is primarily due to $1.7 in customer list amortization from additional customer list acquisitions and $0.7 in the three months ended March 31, 2021, $0.3internally developed software amortization partially offset by a reduction in technology amortization from the The Payment Group acquisition, and $0.3 in internal-use software amortization. This was offset by a decrease in depreciation expense of $0.2 in the three months ended March 31, 2021.$0.6.



Interest Expense
Interest expense decreased by $0.6,$1.3, or 13.0%11.8%, to $4.0$9.7 for the threenine months ended March 31, 2021September 30, 2022 from $4.6$11.0 for the threenine months ended March 31, 2020,September 30, 2021, primarily due to lower LIBOR based interest rates on the Revolver and Term Loan credit facilities.facilities from a debt refinancing in June 2021.

Other Income (Expense)
29


Other income (expense) increased by $9.4 to $0.4$1.4 for the threenine months ended March 31, 2021September 30, 2022 from $(8.0) for the nine months ended September 30, 2021. The increase is primarily due to the gain on thea non-cash change in fair value of the Tax Receivableinterest rate cap agreement of $2.6 due to the increase in market interest rates and a prepayment penalty of $2.3, and a write off of debt issuance costs of $6.2 related to our Prior Credit Agreement liability.in 2021. This was offset by a $0.5 change in the expected payments of the tax receivable agreement and $0.9 in lease restructuring expenses.
`Key performance indicatorsPerformance Indicators and Non-GAAP Financial Measures

Our management uses a variety of financial and operating metrics to evaluate our business, analyze our performance, and make strategic decisions. We believe these metrics and non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as management. However, some of these measures are not financial measures calculated in accordance with U.S. GAAP and should not be considered as substitutes for financial measures that have been calculated in accordance with U.S. GAAP. We primarily review the following key performance indicators and non-GAAP measures when assessing our performance:
Revenue (U.S. GAAP)

We analyze our revenues by comparing actual revenues to our internal projections for a given period and to prior periods to assess our performance. We believe that revenues are a meaningful indicator of the demand and pricing for our services. Key drivers to change in revenues are primarily dollar volume, basis point spread earned, and number of transactions processed in a given period.
Payment Volume

Payment volume is defined as the total dollar amount of all payments processed by our customers through our services. Volumes for the three and nine months ended March 31,September 30, 2022 and September 30, 2021 and March 31, 2020 are shown in the table below:
Three Months Ended
March 31,
ChangeThree Months Ended September 30,Change
(in millions)(in millions)20212020Amount%(in millions)20222021Amount%
Payment volumePayment volume$9,462.3 $7,624.5 1,837.8 24.1 %Payment volume$12,633 $11,054 $1,579 14.3 %
The increase in volume for the three months ended March 31, 2021September 30, 2022 was primarily driven by continued strong growth in Payment Services, specifically ACH, as well as from growth in Integrated Solutions.



Nine Months Ended September 30,Change
(in millions)20222021Amount%
Payment volume$36,584 $31,201 $5,383 17.3 %
The increase in volume for the nine months ended September 30, 2022 was primarily driven by continued strong growth in Payment Services, specifically ACH, as well as from growth in Integrated Solutions and inorganic Paragon contributions.
Adjusted EBITDA and Adjusted Net Income

Adjusted EBITDA is a non-GAAP financial measure that represents earnings before interest and other expense, income taxes, depreciation, and amortization or EBITDA,(“EBITDA”), and further adjustments to EBITDA to exclude certain non-cash items and other non-recurring items that we believe are not indicative of ongoing operations to come to Adjusted EBITDA.

Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization and further adjustments to exclude certain non-cash items and other non-recurring items that management believes are not indicative of ongoing operations to come to Adjusted Net Income.

We disclose EBITDA, Adjusted EBITDA, and Adjusted Net Income (as defined below) in this reportQuarterly Report because these non-GAAP measures are key measures used by us to evaluate our business, measure our operating performance and make strategic decisions. We believe EBITDA, Adjusted EBITDA, and Adjusted Net Income are useful for investors and others in understanding and evaluating our results of operations in the same manner as we do. However, EBITDA, Adjusted EBITDA, and Adjusted Net Income are not financial measures calculated in accordance with U.S. GAAP and should not be considered as a substitute for net income, income before income taxes, or any other operating performance measure calculated in accordance with U.S. GAAP. Using these non-GAAP financial measures to analyze our business would have material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that investors may find significant. In addition, although other companies in our industry may report measures titled EBITDA, Adjusted EBITDA and Adjusted Net Income or similar measures, such non-GAAP financial measures may be calculated differently from how we calculate non-GAAP financial measures, which reduces their overall usefulness as comparative measures. Because of these limitations, you should consider EBITDA, Adjusted
30


EBITDA, and Adjusted Net Income alongside other financial performance measures, including net income and our other financial results presented in accordance with U.S. GAAP. The following table presents a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA for each of the periods indicated:



Adjusted EBITDA for the Three and Nine Months Ended March 31, 2021September 30, 2022 Compared to the Three and Nine Months Ended March 31, 2020September 30, 2021
Three Months Ended
March 31,
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)(in millions)20212020(in millions)2022202120222021
Net income (loss)Net income (loss)$1.0 $(0.6)Net income (loss)$1.3 $(3.0)$5.2 $(5.1)
Depreciation & amortizationDepreciation & amortization7.0 6.0 Depreciation & amortization8.4 7.9 24.1 22.4 
Tax expense (benefit)0.6 (0.9)
Income tax expenseIncome tax expense1.4 5.7 3.4 2.6 
Interest and other expenseInterest and other expense3.6 4.6 Interest and other expense3.7 3.2 8.3 19.0 
EBITDAEBITDA12.2 9.1 EBITDA14.8 13.8 41.0 38.9 
Transaction-related expenses(a)
Transaction-related expenses(a)
0.8 — 
Transaction-related expenses(a)
— 0.9 3.0 2.4 
Stock based compensation(b)
Stock based compensation(b)
0.7 0.4 
Stock based compensation(b)
2.1 0.9 5.6 2.5 
Restructuring costs(c)
Restructuring costs(c)
0.2 0.6 
Restructuring costs(c)
1.2 0.2 2.4 1.2 
Discontinued service costs(d)
Discontinued service costs(d)
0.2 — 
Discontinued service costs(d)
0.1 — 0.3 0.2 
Management fees and expenses(e)
— 0.2 
Business combination costs(f)
0.3 — 
Non-recurring public company start-up costsNon-recurring public company start-up costs— 0.2 0.4 0.8 
Contingent non-income tax liabilityContingent non-income tax liability— — 0.1 0.8 
Other costs(g)(e)
Other costs(g)(e)
0.4 0.3 
Other costs(g)(e)
0.4 0.3 1.4 1.1 
Total adjustmentsTotal adjustments2.6 1.5 Total adjustments3.8 2.5 13.2 9.0 
Adjusted EBITDAAdjusted EBITDA$14.8 $10.6 Adjusted EBITDA$18.6 $16.3 $54.2 $47.9 

(a)Represents professional service fees related to mergers and acquisitions such as legal fees, consulting fees, accounting advisory fees, and other costs.
(b)Representsnon-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy
(c)Costs associated with restructuring plans designed to streamline operations and reduce costs including costs associated with the relocation of headquarters from Reston, VA to Atlanta, GA and certain staff restructuring charges, including severance.
(d)Represents costs incurred to retire certain tools, applications and services that are no longer in use.
(e)Represents advisory fees that we will not be required to pay going forward. See notes to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for more information about these related party transactions.
(f)Represents business combination costs.
(g)Represents non-operational gains or losses, non-standard project expense, non-operational legal expense and other.
Adjusted Net Income

Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization and further adjustments to exclude certain non-cash items and other non-recurring items that management believes are not indicative of ongoing operations to come to Adjusted Net Income.
31


Three Months Ended March 31, 2021 Compared to Three Months Ended March 31, 2020
Three Months Ended March 31,
(in millions)20212020
Net income (loss)$1.0 $(0.6)
Amortization add back6.0 5.0 
Transaction-related expenses(a)
0.8 — 
Stock based compensation(b)
0.7 0.4 
Restructuring costs(c)
0.2 0.6 
Discontinued service costs(d)
0.2 — 
Management fees and expenses(e)
�� 0.2 
Business combination costs(f)
0.3 — 
Other costs(g)
0.4 0.3 
Pro forma taxes at effective rate(h)
(0.4)— 
Total adjustments$8.2 $6.5 
Adjusted Net Income$9.2 $5.9 

(a)Represents professional service fees related to mergers and acquisitions such as legal fees, consulting fees, accounting advisory fees, and other costs.
(b)Representsnon-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.
(c)CostsRepresents costs associated with restructuring plans designed to streamline operations and reduce costs including costs associated with the relocation of headquarters from Reston, VA to Atlanta, GA andfacilities, certain staff restructuring charges including severance.severance, certain executive hires, and acquisition related restructuring charges.
(d)Represents costs incurred to retire certain tools, applications and services that are no longer in use.
(e)Represents non-operational gains or losses, non-standard project expense, and non-operational legal expense.



Adjusted Net Income for the Three and Nine Months Ended September 30, 2022 Compared to the Three and Nine Months Ended September 30, 2021
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2022202120222021
Net income (loss)$1.3 $(3.0)$5.2 $(5.1)
Amortization add back7.0 6.6 20.2 19.0 
Debt refinancing interest expense(a)
— — — 8.5 
Transaction-related expenses(b)
— 0.9 3.0 2.4 
Stock based compensation(c)
2.1 0.9 5.6 2.5 
Restructuring costs(d)
1.2 0.2 2.4 1.2 
Discontinued IT service costs(e)
0.1 — 0.3 0.2 
Non-recurring public company start-up costs— 0.2 0.4 0.8 
Contingent non-income tax liability— — 0.1 0.8 
Other costs(f)
0.4 0.3 1.4 1.1 
Total adjustments10.8 9.1 33.4 36.5 
Tax effect of adjustments(g)
(0.8)(0.6)(3.1)(3.0)
Adjusted Net Income$11.3 $5.5 $35.5 $28.4 

(a)Represents one-time debt refinancing expenses for prepayment penalty and write-off of debt issuance costs in connection with our Prior Credit Agreement.
(b)Represents professional service fees related to mergers and acquisitions such as legal fees, consulting fees, accounting advisory fees, and other costs.
(c)Represents non-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.
(d)Represents costs associated with restructuring plans designed to streamline operations and reduce costs including costs associated with the relocation of facilities, certain staff restructuring charges including severance, certain executive hires, and acquisition related restructuring charges.
(e)Represents costs incurred to retire certain tools, applications and services that we will not be required to pay going forward. See notes to our condensed consolidated financial statements included elsewhereare no longer in this Quarterly Report on Form 10-Q for more information about these related party transactions.use.
(f)Represents business combination costs.
(g)Represents non-operational gains or losses, non-standard project expense, non-operational legal expense and other.legal debt refinancing expense.
(h)(g)Represents pro forma income tax adjustment effect, at the anticipated blended rate, for all items expected to have a cash tax impact (i.e. items that were not originally recorded through goodwill). Any impact to the valuation allowance assessment for these adjustments has not been considered. The Company has not applied a pro forma tax adjustment in 2020 due to the different ownership structure.

Segments

We provide our services through two reportable segments 1)segments: (1) Integrated Solutions and 2)(2) Payment Services. The Company’s reportable segments are the same as the operating segments.
More information about our two reportable segments:

Integrated Solutions — Our Integrated Solutions segment represents the delivery of our credit and debit card payment solutions, and to a lesser extent, ACH processing solutions to customers via integrations with software partners across our strategic vertical markets. Our Integrated Solutions partners include



vertical focused front-end Customer Relationship Management software providers as well as back-end Enterprise Resource Planning and accounting solutions.

32


Payment Services — Our Payment Services segment represents the delivery of card payment processing solutions to our customers through resellers, as well as ACH, check, and gift card processing. Card payment processing solutions in this segment do not originate via a software integration but still utilize Paya’s core technology infrastructure. ACH, check, and gift card processing may or may not be integrated with third-party software.

All segment revenue is from external customers.

The following table shows our segment income statement data and selected performance measures for the periods indicated:
Three Months Ended March 31, 2021September 30, 2022 Compared to Three Months Ended March 31, 2020September 30, 2021
Three Months Ended
March 31,
ChangeThree Months Ended September 30,Change
(in millions)(in millions)20212020Amount%(in millions)20222021Amount%
Integrated SolutionsIntegrated SolutionsIntegrated Solutions
Segment revenueSegment revenue$32.9 $29.4 $3.5 11.9 %Segment revenue$45.7 $39.7 $6.0 15.3 %
Segment gross profit(1)
Segment gross profit(1)
$18.2 $15.5 $2.7 17.5 %
Segment gross profit(1)
$21.9 $20.1 $1.8 8.7 %
Segment gross profit marginSegment gross profit margin55.3 %52.7 %Segment gross profit margin47.9 %50.8 %
Payment ServicesPayment ServicesPayment Services
Segment revenueSegment revenue$22.4 $19.7 $2.7 13.2 %Segment revenue$25.6 $23.4 $2.2 9.5 %
Segment gross profit(1)
Segment gross profit(1)
$10.9 $9.1 $1.8 19.2 %
Segment gross profit(1)
$14.0 $12.4 $1.6 12.6 %
Segment gross profit marginSegment gross profit margin48.8 %46.4 %Segment gross profit margin54.5 %53.0 %

(1)Segment gross profit is revenue less cost of services excluding depreciation and amortization.
Integrated Solutions
Revenue for the Integrated Solutions segment was $32.9$45.7 for the three months ended March 31, 2021September 30, 2022 as compared to $29.4$39.7 for the three months ended March 31, 2020.September 30, 2021. The increase of $3.5$6.0 was primarily driven by government and Integrated Card growth.growth in the B2B vertical.
Gross profit for the Integrated Solutions segment was $18.2$21.9 resulting in a gross profit margin of 55.3%47.9% for the three months ended March 31, 2021September 30, 2022 as compared to $15.5$20.1 with a gross profit margin of 52.7%50.8% for the three months ended March 31, 2020.September 30, 2021. The increase of $2.7$1.8 in segment gross profit was primarily driven by revenue growth partially offset by higher processing costs.revenue share from partner mix.
Payment Services
Revenue for the Payment Services segment was $22.4$25.6 for the three months ended March 31, 2021September 30, 2022 as compared to $19.7$23.4 for the three months ended March 31, 2020.September 30, 2021. The increase of $2.7$2.2 was primarily driven by ACH growth.
Gross profit for the Payment Services segment was $10.9$14.0 resulting in a gross profit margin of 48.8%54.5% for the three months ended March 31, 2021September 30, 2022 as compared to $9.1$12.4 with a gross profit margin of 46.4%53.0% for the three months ended March 31, 2020.September 30, 2021. The increase of $1.8$1.6 in segment gross profit was primarily driven by ACH growth.
For a reconciliation of segment gross profit to total U.S. GAAP operating profit, excluding depreciation and amortization, and including certain corporate-level expenses, see notes to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
33


Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Nine Months Ended September 30,Change
(in millions)20222021Amount%
Integrated Solutions
Segment revenue$133.8 $112.1 $21.7 19.3 %
Segment gross profit(1)
$66.5 $59.5 $7.0 11.8 %
Segment gross profit margin49.7 %53.1 %
Payment Services
Segment revenue$76.1 $70.2 $5.9 8.4 %
Segment gross profit(1)
$40.9 $36.0 $4.9 13.6 %
Segment gross profit margin53.7 %51.2 %
(1)Segment gross profit is revenue less cost of services excluding depreciation and amortization.
Integrated Solutions
Revenue for the Integrated Solutions segment was $133.8 for the nine months ended September 30, 2022 as compared to $112.1 for the nine months ended September 30, 2021. The increase of $21.7 was primarily driven by Integrated Card growth, specifically in the B2B vertical, and inorganic Paragon contributions.
Gross profit for the Integrated Solutions segment was $66.5 resulting in a gross profit margin of 49.7% for the nine months ended September 30, 2022 as compared to $59.5 with a gross profit margin of 53.1% for the nine months ended September 30, 2021. The increase of $7.0 in segment gross profit was primarily driven by revenue growth partially offset by growth from higher revenue share partners.
Payment Services
Revenue for the Payment Services segment was $76.1 for the nine months ended September 30, 2022 as compared to $70.2 for the nine months ended September 30, 2021. The increase of $5.9 was driven by ACH growth and inorganic Paragon contributions.
Gross profit for the Payment Services segment was $40.9 resulting in a gross profit margin of 53.7% for the nine months ended September 30, 2022 as compared to $36.0 with a gross profit margin of 51.2% for the nine months ended September 30, 2021. The increase of $4.9 in segment gross profit was primarily driven by ACH growth and inorganic Paragon contributions.
Liquidity and Capital Resources
OverviewSources

We have historically sourced our liquidity requirements primarily with cash flow from operations and, when needed, with borrowings under our credit facilities.facilities and in 2021, with an equity issuance. We have historically sourced our acquisitions with cash flow from operations and when needed, with capital infusions from Ultra and borrowings under our credit facilities. As of March 31, 2021,September 30, 2022, we had $133.8 million$156.0 of cash and cash equivalents on hand and borrowing capacity of $25.0 million$45.0 from our Revolver. We believe that our existing cash on hand and additional availabilitycash provided by our ongoing operations together with funds available under the Revolver, combined withour credit facilities will be sufficient to meet our working capital, capital expenditures and cash flows from operations, will enable us to fund our operations and our debt serviceneeds for at least the next 12 months. However, our anticipated results are subject to significant uncertaintymonths and may be affected by events beyond our control, including the prevailing economic, financial and industry conditions, including the impact of COVID-19.beyond.

On March 17, 2021, the Company priced an offering of 20 million shares of its common stock, $0.0001 par value per share pursuant to the Underwriting Agreement, by and among the Company, the selling stockholder named therein (the “Selling Stockholder”) and Morgan Stanley & Co. LLC and Credit Suisse Securities (USA) LLC, as representatives of the several underwriters listed on Schedule II thereto (the “Underwriters”). The Company and the Selling Stockholder each agreed to sell 10 million shares of Common Stock to the Underwriters at a price of $12.25 per share. The offering closed and the shares were delivered on March 22, 2021. As a result of the offering, the Company received cash proceeds of $122.5 million, net of transaction costs of $5.5 million.Uses

The following tables present a summary of cash flows from operating, investing and financing activities for the following comparative periods.
Three Months Ended March 31, 2021 Compared to Three Months Ended March 31, 2020
Three Months Ended
March 31,
20212020
(in millions)
Net cash provided (used) by operating activities$3.0 $(2.6)
Net cash provided (used) by investing activities(9.2)(1.1)
Net cash provided (used) by financing activities116.4 23.9 
Change in cash$110.2 $20.2 
Operating Activities
Net cash provided by operating activities increase $5.6 to $3.0 for the three months ended March 31, 2021 compared to $2.6 used by operating activities for the three months ended March 31, 2020. The increase in net cash provided by operating activities was primarily due to higher volume and EBITDA in the three months ended March 31, 2021.
Investing Activities
Net cash used in investing activities increased $8.1 to $9.2 in the three months ended March 31, 2021 from $1.1 in the three months ended March 31, 2021. The increase in cash used by investing activities was primarily driven by an increase in purchases of customers lists of $6.8 in the three months ended March 31, 2021. In addition, we used $2.3 for capital expenditures and capitalization of internal use software in the three months ended March 31, 2021 compared to $1.0 in the three months ended March 31, 2020.
Financing Activities
34


Net
Our material cash used in financing activities increased $92.5requirements from known contractual and other obligations primarily relate to $116.4 for the three months ended March 31, 2021 from $23.9 for the three months ended March 31, 2020. The increase incommitment fees related to our credit facilities, interest on long-term debt and operating lease obligations. For information related to these cash used in financing activities was primarily duerequirements, refer to proceeds from the Equity OfferingNote 6 and Note 11 under Part 1, Item 1 of $117.0 in the three months ended March 31, 2021 offset by a decrease in borrowings under the Credit Facility from the three months ended March 31, 2020.this quarterly report on Form 10-Q.

Indebtedness

In August 2017,On June 25, 2021, Paya Inc. entered into a credit agreement providing for a term loan facility (the “Term Loan”), a revolvingwhich governs new senior secured credit facility (the “Revolver”) and a delayed term loan that was not utilized. In December 2018, the Company amended the credit agreement and Paya Holdings III, LLC (f/k/a GTCR-Ultra Holdings III, LLC), a wholly-owned subsidiaryfacilities, consisting of the Company, assumed all of Paya Inc.’s right and obligations as “Borrower” under the credit agreement and related documents. The credit agreement currently provides for a $235.5 million$250.0 Term Loan, and a $25.0 million Revolver and is secured by substantially all of the assets of Paya Holdings II, LLC (f/k/a GTCR-Ultra Holdings II, LLC), the parent of the Borrower, and its subsidiaries. In July 2020,$45.0 Revolver. On December 31, 2021, the Company amended the credit agreement to perform the Business Combination, and among other things, extend the maturity of the Revolver to July 24, 2025 and the maturity of the Term Loan to August 1, 2027.

The Company makesbegan making quarterly amortization payments on the Term Loan. As of March 31, 2021, $228.1 millionSeptember 30, 2022, $247.5 remains outstanding under the Term Loan and there were no borrowings outstanding under the Revolver.

The Company’s senior secured first lien net leverage ratio, calculated pursuant to the definitions in the Credit Agreement, was 3.15x on March 31, 2021. The maximum ratio permitted by the financial covenant in the Credit Agreement is 7.25x as of March 31, 2021.
Contractual ObligationsCash Flows

Other than changes which occurThe following table presents a summary of cash flows from operating, investing and financing activities for the following comparative periods.
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Nine Months Ended September 30,
20222021
(in millions)
Net cash provided by operating activities$27.8 $20.9 
Net cash used in investing activities(15.7)(39.2)
Net cash provided by financing activities2.0 135.0 
Change in cash$14.1 $116.7 
Operating Activities
Net cash provided by operating activities increased $6.9 to $27.8 for the nine months ended September 30, 2022 from $20.9 for the nine months ended September 30, 2021. The increase in net cash provided by operating activities was primarily due to higher revenue in the ordinary coursenine months ended September 30, 2022.
Investing Activities
Net cash used in investing activities decreased $23.6 to $15.7 for the nine months ended September 30, 2022 from $39.2 for the nine months ended September 30, 2021. The decrease in cash used in investing activities was primarily driven by a decrease in cash used for acquisitions of business, as$12.3 and a decrease in purchases of Marchcustomers lists of $10.6 in the nine months ended September 30, 2022. In addition, we used $4.2 for capital expenditures and capitalization of internal use software in the nine months ended September 30, 2022 compared to $5.0 in the nine months ended September 30, 2021.
Financing Activities
Net cash provided by financing activities decreased $133.0 to $2.0 for the nine months ended September 30, 2022 from $135.0 for the nine months ended September 30, 2021. The decrease in cash provided by financing activities was primarily due to net proceeds from an equity offering conducted in 2021 of $116.8, repayment of the Prior Credit Agreement of $228.7 and borrowings under new credit facility of $250.0 in the nine months ended September 30, 2021.



Critical Accounting Estimates
A summary of our critical accounting estimates is included in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year-ended December 31, 2021 there were. There have been no significantmaterial changes to the contractual obligations reported at December 31, 2020critical accounting estimates disclosed in our Annual Report on Form 10-K for the year ended year-ended December 31, 2020.
Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

During the periods presented, we did not engage in any off-balance sheet financing activities other than those reflected in the notes to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Critical Accounting Policies and Estimates

Our discussion and analysis of our historical financial condition and results of operations for the periods described is based on our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. For a discussion of the significant accounting policies and estimates that we use in the preparation of our audited and unaudited condensed consolidated financial statements, refer to Note 1 of the notes to our unaudited condensed consolidated financial statements included in Part I, Item 1 within this Quarterly Report on Form 10-Q. The preparation of these historical financial statements in conformity with U.S. GAAP requires management to make estimates, assumptions and judgments in certain circumstances that affect the reported amounts of assets, liabilities and contingencies as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. We evaluate our assumptions and estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. These estimates may change as new events occur or additional information is obtained, and we may periodically be faced with uncertainties, the outcomes of which are not within its control and may not be known for
35


a prolonged period of time. Because the use of estimates is inherent in the financial reporting process, actual results may differ from these estimates under different assumptions or conditions. Additionally, the full impact of COVID-19 is unknown and cannot be reasonably estimated.

The following critical accounting discussion pertains to accounting policies we believe are most critical to the portrayal of our historical financial condition and results of operations and that require significant, difficult, subjective or complex judgments2021.
Revenue Recognition

Application of the accounting principles in U.S. GAAP related to the measurement and recognition of revenue requires us to make judgments and estimates. Complex arrangements with nonstandard terms and conditions may require significant contract interpretation to determine the appropriate accounting. Specifically, the determination of whether we are a principal to a transaction, or an agent, can require considerable judgment. We have concluded that we are the agent in providing merchants access to credit card networks as we are performing this service on behalf of the principal, the card companies. In addition, we are not primarily responsible for fulfilling this promise to the customer, do not bear risk or take possession of funds to be paid to issuing banks for interchange fees, and do not have discretion in setting the price for interchange fees charged by the card companies. For all other aspects of our services provided to merchants, we determined we are the principal as we control the service being provided before transfer to the customer. Additionally, our payment processing services consist of variable consideration under a stand-ready service of distinct days of service that are substantially the same with the same pattern of transfer to the customer. The variable consideration is as a result of the number or volume of transactions to be processed.

We determined to use each day as a time-based measure of progress toward satisfaction of the single performance obligation of each contract. We determined this method most accurately depicts the pattern by which services are transferred to the merchant, as performance depends on the extent of transactions processed for that merchant on a given day. Likewise, consideration to which we expect to be entitled is determined according to our efforts to provide service each day. Changes in judgments with respect to these assumptions and estimates could impact the amount of revenue recognized.
Business Combinations

Upon acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, including amounts attributed to noncontrolling interests, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill.

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the condensed consolidated statement of income and other comprehensive income.
Income taxes

Under ASC 740, “Income Taxes,” deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to net operating losses, tax credits, and temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, which will result in
36


taxable or deductible amounts in the future. Our income tax expense/benefit, deferred tax assets and tax receivable liability reflect management’s best assessment of estimated current and future taxes. Significant judgments and estimates are required in determining the consolidated income tax expense/benefits, deferred tax assets and tax receivable agreement liability. In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence, including projected future taxable income and results of recent operations. Estimating future taxable income is inherently uncertain, requires judgment and is consistent with estimates we are using to manage our business. If we determine in the future that we will not be able to fully utilize all or part of the deferred tax assets, we would record a valuation allowance through earnings in the period the determination was made.
Principles of Consolidation

Refer to Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year-ended
December 31, 2021. There have been no material changes to our principles of consolidation disclosed in our Annual Report on Form 10-K for the year-ended December 31, 2021.
Recently Issued Accounting Standards
Refer to Note 1 of the notes to our unaudited condensed consolidated financial statements included in Part I,1, Item 1 within this Quarterly Report on Form 10-Q for a discussion of principles of consolidation.
Recently Issued Accounting Standards

Refer to Note 1 of the notes to our unaudited condensed consolidated financial statements included in Part I, Item 1 within this Quarterly Report on Form 10-Q for our assessment of recently issued and adopted accounting standards.
37


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our principal market risks are our exposure to effects of inflation and interest rates.

Effects of Inflation

While inflation may impact our revenues and cost of services, we believe the effects of inflation, if any, on our results of operations and financial condition have not been significant. However, there can be no assurance that our results of operations and financial condition will not be materially impacted by inflation in the future.

Interest Rates

Our future income, cash flows and fair values relevant to financial instruments are subject to risks relating to interest rates. We are subject to interest rate risk in connection with our Credit Facilities,credit facilities, which have variable interest rates. The interest rates on these facilities are based on a fixed margin plus a market interest rate, which can fluctuate accordingly but is subject to a minimum rate. Interest rate changes do not affect the market value of such debt, but could impact the amount of our interest payments, and accordingly, our future earnings and cash flows, assuming other factors are held constant. The Federal Reserve Board has raised interest rates and signaled that it will continue to raise rates. Our interest expense increased primarily due to rising interest rates on the Term Loan credit facilities from the higher interest rate environment.

The Company utilizes derivative instruments to manage risk from fluctuations in interest rates on its Term Loan. In February 2021, the Company entered into aan interest rate cap agreement with a notional amount of $171.5 million, with an effective date of March 31, 2021, expiring on March 31, 2023. There were no changes to the interest rate cap in connection with the entry into the new Credit Agreement. Refer to Note 7 of the notes to our unaudited condensed consolidated financial statements included in Part I, Item 1 withinof this Quarterly Report on Form 10-Q for more information. As a result of the interest rate cap agreement, to date, the effects of rising interest rates on our results of operations and financial condition have not been significant. However, there can be no assurance that our interest rates will not continue to increase and that we will be able to mitigate such increases in the future.

We may incur additional borrowings, under our Revolver or otherwise, from time to time for general corporate purposes, including working capital and capital expenditures.
Item 4. Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2021.September 30, 2022. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a- 15 (e)13a-15(e) and 15d-15 (e)15d-15(e) under the Exchange Act) were not effective as of MarchSeptember 30, 2022 due to the material weakness described below.

Material Weakness in Internal Control over Financial Reporting

During the audit process related to December 31, 2021.2021, management, in connection with our independent auditors, identified a material weakness in our controls related to the operating effectiveness of the review of the annual income tax provision prepared by a third-party firm, specifically the valuation allowance related to deferred tax



assets. This impacts the timing of realization of a deferred tax asset, while the total projected deferred tax benefit remains unchanged.

Remediation Efforts with Respect to the Material Weakness
We are committed to maintaining a strong internal control environment and we continue to execute the following steps to remediate this material weakness.

a.Refining the scope of the Company’s external tax advisors to provide advice related to complex or unusual items; and
b.Enhancing the design and precision of the Company's controls related to the income tax provision calculations and documentation, including controls related to the valuation allowance assessment.

The material weakness will not be considered remediated until a sustained period of time has passed to allow management to test the design and operational effectiveness of the corrective actions. Until the material weakness is remediated, we plan to continue to perform additional analyses and other procedures to ensure that our Consolidated Financial Statements are prepared in accordance with GAAP.

Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended March 31, 2021September 30, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
38


Part II - Other Information
Item 1. Legal Proceedings

We are currently not a party to any legal proceedings that would be expected to have a material adverse effect on our business or financial condition. From time to time, we are subject to litigation incidental to our business, as well as other litigation of a non-material nature in the ordinary course of business.
Item 1A. Risk Factors

There have been no material changes in our risk factors from those disclosed under "Item 1A. Risk Factors" included in our 20202021 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.
Item 3. Defaults Upon Senior Securities

None.
Item 4. Mine Safety Disclosures

Not applicable.
Item 5. Other Information

On May 5, 2021, for purposes of succession planning and with the knowledge and endorsement of the Company’s Board of Directors and the Compensation Committee, GTCR-Ultra Holdings, LLC (“Ultra”) and Mr. Jeffrey Hack agreed to modify the vesting terms of the outstanding Class C Units of Ultra (the “Incentive Units”) previously granted to Mr. Hack.None.

As previously agreed, upon termination of employment (other than for cause or resignation without good reason), 20% of Mr. Hack’s unvested Incentive Units, if any, would vest and any remaining unvested Incentive Units would be immediately forfeited without consideration. As modified, in the event of a succession, any remaining unvested Incentive Units that would have been immediately forfeited are instead treated as follows (i) on the day following the date that a new chief executive officer commences employment as such (the “Change Date”), 50% of such unvested Incentive Units, if any, will vest, and (ii) on the date that is six months following the Change Date, all of Mr. Hack’s remaining unvested Incentive Units, if any, will vest; in each case, subject to Mr. Hack’s cooperation and support with the succession process in good faith.
39


Item 6. Exhibits

Exhibit No.Description
Credit Agreement, dated asAmended and Restated Certificate of August 1, 2017, among GTCR-Ultra IntermediateIncorporation of Paya Holdings Inc., which was succeededfiled with the Secretary of State of the State of Delaware on October 16, 2020 (incorporated by reference to Exhibit 3.1 to Paya Holdings II, LLC, as Holdings; Paya, Inc., which was succeeded by Paya Holdings III, LLC, as Borrower; the subsidiaries party thereto from time to time; the lenders party thereto from time to time; and the administrative agent and collateral agent party thereto.’s Form 8-K filed on October 22, 2020).
Amendment No. 1Amended and Restated Bylaws of Paya Holdings Inc. (incorporated by reference to Credit Agreement, dated as of July 13, 2018
Amendment No. 2Exhibit 3.2 to Credit Agreement, dated as of November 1, 2018
Amendment No. 3 to Credit Agreement, dated as of DecemberPaya Holdings Inc.’s Form 8-K filed on October 20, 2018, including Annex A thereto, which is a restatement of the Credit Agreement through Amendment No. 3
Amendment No. 4 to Credit Agreement, dated as of July 24, 2020
Amendment No. 5 to Credit Agreement, dated as of October 7, 20202020).
Certification of the Chief Executive Officer pursuant to Exchange Act Rules Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
Certification of the Chief Financial Officer pursuant to Exchange Act Rules Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
Certification of the Chief Accounting Officer pursuant to Exchange Act Rules Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
Certification of the Chief Accounting Officer pursuant to 18 U.S.C. Section 1350.
101.INSXBRL Instance Document.
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
1010.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (Formatted as inline XBRL).
-----------------
* The certifications furnished in ExhibitExhibits 32.1, 32.2 and 32.3 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.
40

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: May 7, 2021November 4, 2022    PAYA HOLDINGS INC.
/s/ Glenn Renzulli
Glenn Renzulli
Chief Financial Officer
41