UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 1,September 30, 2023
OR
 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission file number 001-39609

hillmanlogo.jpg
Hillman Solutions Corp.
(Exact name of registrant as specified in its charter)
Delaware85-2096734
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
1280 Kemper Meadow Drive45240
Cincinnati,Ohio
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (513) 851-4900
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, par value $0.0001 per shareHLMNThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act. (Check one):
Large accelerated filer   Accelerated filer 
Non-accelerated filer ☐ (Do not check if a smaller reporting company)  Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐ 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒
On May 5,November 6, 2023, 194,620,190194,902,999 shares of common stock, par value $0.0001 per share, were outstanding.
                


TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1.
Item 2.
Item 3.
Item 4.
PART II. OTHER INFORMATION
Item 1.
Item 1A.
Item 2.
Unregistered Sales of Equity Securities, and Use of Proceeds, and Issuer Purchases of Equity Securities
Item 3.
Item 4.
Item 5.
Item 6.



Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(dollars in thousands)


April 1, 2023December 31, 2022 As of September 30, 2023As of December 31, 2022
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$34,750 $31,081 Cash and cash equivalents$39,262 $31,081 
Accounts receivable, net of allowances of $2,303 ($2,405 - 2022)121,148 86,985 
Accounts receivable, net of allowances of $2,312 ($2,405 - 2022)Accounts receivable, net of allowances of $2,312 ($2,405 - 2022)129,709 86,985 
Inventories, netInventories, net450,899 489,326 Inventories, net397,077 489,326 
Other current assetsOther current assets30,095 24,227 Other current assets29,778 24,227 
Total current assetsTotal current assets636,892 631,619 Total current assets595,826 631,619 
Property and equipment, net of accumulated depreciation of $343,269 ($333,452 - 2022)191,933 190,258 
Property and equipment, net of accumulated depreciation of $362,422 ($333,452 - 2022)Property and equipment, net of accumulated depreciation of $362,422 ($333,452 - 2022)200,121 190,258 
GoodwillGoodwill824,139 823,812 Goodwill824,305 823,812 
Other intangibles, net of accumulated amortization of $430,005 ($414,275 - 2022)719,268 734,460 
Other intangibles, net of accumulated amortization of $461,240 ($414,275 - 2022)Other intangibles, net of accumulated amortization of $461,240 ($414,275 - 2022)688,451 734,460 
Operating lease right of use assetsOperating lease right of use assets95,788 66,955 Operating lease right of use assets88,578 66,955 
Other assetsOther assets18,766 23,586 Other assets14,633 23,586 
Total assetsTotal assets$2,486,786 $2,470,690 Total assets$2,411,914 $2,470,690 
LIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts payableAccounts payable$143,230 $131,751 Accounts payable$159,332 $131,751 
Current portion of debt and financing lease liabilitiesCurrent portion of debt and financing lease liabilities10,884 10,570 Current portion of debt and financing lease liabilities10,697 10,570 
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities13,448 12,285 Current portion of operating lease liabilities13,814 12,285 
Accrued expenses:Accrued expenses:Accrued expenses:
Salaries and wagesSalaries and wages13,719 15,709 Salaries and wages9,188 15,709 
Pricing allowancesPricing allowances9,967 9,246 Pricing allowances10,917 9,246 
Income and other taxesIncome and other taxes5,208 5,300 Income and other taxes5,786 5,300 
InterestInterest480 697 Interest352 697 
Other accrued liabilitiesOther accrued liabilities24,670 29,854 Other accrued liabilities23,390 29,854 
Total current liabilitiesTotal current liabilities221,606 215,412 Total current liabilities233,476 215,412 
Long-term debtLong-term debt878,224 884,636 Long-term debt780,043 884,636 
Deferred tax liabilitiesDeferred tax liabilities137,558 140,091 Deferred tax liabilities142,103 140,091 
Operating lease liabilitiesOperating lease liabilities89,486 61,356 Operating lease liabilities81,795 61,356 
Other non-current liabilitiesOther non-current liabilities13,780 12,456 Other non-current liabilities14,897 12,456 
Total liabilitiesTotal liabilities$1,340,654 $1,313,951 Total liabilities$1,252,314 $1,313,951 
Commitments and contingencies (Note 6)Commitments and contingencies (Note 6)Commitments and contingencies (Note 6)
Stockholders' equity:Stockholders' equity:Stockholders' equity:
Common stock, $0.0001 par, 500,000,000 shares authorized, 194,548,420 issued and outstanding at April 1, 2023 and 194,548,411 issued and outstanding at December 31, 202220 20 
Common stock, $0.0001 par, 500,000,000 shares authorized, 194,827,369 issued and outstanding at September 30, 2023 and 194,548,411 issued and outstanding at December 31, 2022Common stock, $0.0001 par, 500,000,000 shares authorized, 194,827,369 issued and outstanding at September 30, 2023 and 194,548,411 issued and outstanding at December 31, 202220 20 
Additional paid-in capitalAdditional paid-in capital1,407,068 1,404,360 Additional paid-in capital1,415,059 1,404,360 
Accumulated deficitAccumulated deficit(235,749)(226,617)Accumulated deficit(226,147)(226,617)
Accumulated other comprehensive lossAccumulated other comprehensive loss(25,207)(21,024)Accumulated other comprehensive loss(29,332)(21,024)
Total stockholders' equityTotal stockholders' equity1,146,132 1,156,739 Total stockholders' equity1,159,600 1,156,739 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$2,486,786 $2,470,690 Total liabilities and stockholders' equity$2,411,914 $2,470,690 
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.

1 | April 1,September 30, 2023 Form 10-Q
Hillman_Mark.jpg

TableofContentsTable of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(dollars in thousands, except for per share amounts)

Thirteen Weeks Ended
April 1, 2023
Thirteen Weeks Ended
March 26, 2022
Thirteen Weeks Ended
September 30, 2023
Thirteen Weeks Ended
September 24, 2022
Thirty-nine Weeks Ended
September 30, 2023
Thirty-nine Weeks Ended
September 24, 2022
Net salesNet sales$349,707 363,013 Net sales$398,943 $378,538 $1,128,669 $1,135,665 
Cost of sales (exclusive of depreciation and amortization shown separately below)Cost of sales (exclusive of depreciation and amortization shown separately below)204,509 213,273 Cost of sales (exclusive of depreciation and amortization shown separately below)222,644 214,802 643,652 648,221 
Selling, warehouse, general and administrative expensesSelling, warehouse, general and administrative expenses111,065 114,538 Selling, warehouse, general and administrative expenses113,359 133,246 335,876 366,013 
DepreciationDepreciation16,705 13,254 Depreciation14,434 14,312 44,939 41,738 
AmortizationAmortization15,572 15,521 Amortization15,583 15,557 46,733 46,644 
Other expense (income), net767 (2,422)
Income from operations1,089 8,849 
Other (income) expense, netOther (income) expense, net(1,819)1,070 841 (3,124)
Income (loss) from operationsIncome (loss) from operations34,742 (449)56,628 36,173 
Interest expense, netInterest expense, net18,077 11,628 Interest expense, net16,728 14,696 52,880 38,857 
Loss before income taxes(16,988)(2,779)
Income tax benefit(7,856)(892)
Net loss$(9,132)$(1,887)
Income (loss) before income taxesIncome (loss) before income taxes18,014 (15,145)3,748 (2,684)
Income tax expense (benefit)Income tax expense (benefit)12,957 (5,679)3,278 (147)
Net income (loss)Net income (loss)$5,057 $(9,466)$470 $(2,537)
Basic and diluted loss per share$(0.05)$(0.01)
Weighted average basic and diluted shares outstanding194,548194,007 
Basic income (loss) per shareBasic income (loss) per share$0.03 $(0.05)$0.00 $(0.01)
Weighted average basic shares outstandingWeighted average basic shares outstanding194,794194,370 194,662194,171
Net loss from above$(9,132)$(1,887)
Diluted income (loss) per shareDiluted income (loss) per share$0.03 $(0.05)$0.00 $(0.01)
Weighted average diluted shares outstandingWeighted average diluted shares outstanding196,575194,370 195,832 194,171 
Net income (loss) from aboveNet income (loss) from above$5,057 $(9,466)$470 $(2,537)
Other comprehensive (loss) income:Other comprehensive (loss) income:Other comprehensive (loss) income:
Foreign currency translation adjustmentsForeign currency translation adjustments959 3,735 Foreign currency translation adjustments(2,994)(7,834)1,851 (8,745)
Hedging activityHedging activity(5,142)8,413 Hedging activity(4,257)3,811 (10,159)15,333 
Total other comprehensive (loss) incomeTotal other comprehensive (loss) income(4,183)12,148 Total other comprehensive (loss) income(7,251)(4,023)(8,308)6,588 
Comprehensive (loss) incomeComprehensive (loss) income$(13,315)$10,261 Comprehensive (loss) income$(2,194)$(13,489)$(7,838)$4,051 

The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.


2 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(dollars in thousands)
Thirteen Weeks Ended
April 1, 2023
Thirteen Weeks Ended
March 26, 2022
Thirty-nine Weeks Ended
September 30, 2023
Thirty-nine Weeks Ended
September 24, 2022
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net loss$(9,132)$(1,887)
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:
Net income (loss)Net income (loss)$470 $(2,537)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortizationDepreciation and amortization32,277 28,775 Depreciation and amortization91,672 88,382 
Deferred income taxesDeferred income taxes(2,594)1,293 Deferred income taxes1,835 5,670 
Deferred financing and original issue discount amortizationDeferred financing and original issue discount amortization1,332 1,299 Deferred financing and original issue discount amortization3,993 2,251 
Stock-based compensation expenseStock-based compensation expense2,637 6,018 Stock-based compensation expense9,111 10,789 
Loss on disposal of property and equipment82 — 
Change in fair value of contingent considerationChange in fair value of contingent consideration1,715 (1,470)Change in fair value of contingent consideration2,614 (2,926)
Changes in operating items:Changes in operating items:Changes in operating items:
Accounts receivable, netAccounts receivable, net(33,963)(22,304)Accounts receivable, net(42,883)(19,482)
Inventories, netInventories, net38,871 (29,529)Inventories, net92,833 (6,004)
Other assetsOther assets(5,934)(3,854)Other assets(5,697)(5,549)
Accounts payableAccounts payable11,406 9,910 Accounts payable27,220 (34,648)
Other accrued liabilitiesOther accrued liabilities(5,190)8,207 Other accrued liabilities(9,691)27,286 
Net cash provided by (used for) operating activities31,507 (3,542)
Net cash provided by operating activitiesNet cash provided by operating activities171,477 63,232 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Acquisition of business, net of cash receivedAcquisition of business, net of cash received(300)(2,500)Acquisition of business, net of cash received(300)(2,500)
Capital expendituresCapital expenditures(18,111)(12,541)Capital expenditures(52,145)(46,431)
Other investing activitiesOther investing activities(113)— Other investing activities(318)— 
Net cash used for investing activitiesNet cash used for investing activities(18,524)(15,041)Net cash used for investing activities(52,763)(48,931)
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Repayments of senior term loansRepayments of senior term loans(2,128)(2,128)Repayments of senior term loans(86,383)(6,384)
Borrowings on revolving credit loansBorrowings on revolving credit loans39,000 70,000 Borrowings on revolving credit loans172,000 161,000 
Repayments of revolving credit loansRepayments of revolving credit loans(44,000)(43,000)Repayments of revolving credit loans(197,000)(154,000)
Principal payments under finance lease obligationsPrincipal payments under finance lease obligations(494)(259)Principal payments under finance lease obligations(1,687)(998)
Proceeds from exercise of stock optionsProceeds from exercise of stock options— 328 Proceeds from exercise of stock options1,600 1,885 
Payments of contingent considerationPayments of contingent consideration(1,079)(38)Payments of contingent consideration(1,175)(115)
Other financing activitiesOther financing activities(58)— Other financing activities883 1,809 
Cash payments related to hedging activitiesCash payments related to hedging activities— (467)Cash payments related to hedging activities— (1,421)
Net cash (used for) provided by financing activitiesNet cash (used for) provided by financing activities(8,759)24,436 Net cash (used for) provided by financing activities(111,762)1,776 
Effect of exchange rate changes on cashEffect of exchange rate changes on cash(555)(1,083)Effect of exchange rate changes on cash1,229 (1,454)
Net increase in cash and cash equivalentsNet increase in cash and cash equivalents3,669 4,770 Net increase in cash and cash equivalents8,181 14,623 
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period31,081 14,605 Cash and cash equivalents at beginning of period31,081 14,605 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$34,750 $19,375 Cash and cash equivalents at end of period$39,262 $29,228 
Supplemental disclosure of cash flow information:Supplemental disclosure of cash flow information:Supplemental disclosure of cash flow information:
Interest paidInterest paid$15,059 $9,681 Interest paid$43,843 $30,597 
Income taxes paidIncome taxes paid472 370 Income taxes paid3,999 2,550 
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.


3 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
HILLMAN SOLUTIONS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
(dollars in thousands)

Common StockCommon Stock
SharesAmountAdditional Paid-in-CapitalAccumulated DeficitAccumulated Other Comprehensive (Income) LossTotal Stockholders' EquitySharesAmountAdditional Paid-in-CapitalAccumulated DeficitAccumulated Other Comprehensive Income (Loss)Total Stockholders' Equity
Thirteen weeks ended April 1, 2023
Thirty-nine weeks ended September 30, 2023Thirty-nine weeks ended September 30, 2023
Balance at December 31, 2022Balance at December 31, 2022194,548 $20 $1,404,360 $(226,617)$(21,024)$1,156,739 Balance at December 31, 2022194,548 $20 $1,404,360 $(226,617)$(21,024)$1,156,739 
Net loss— — — (9,132)— (9,132)
Net Income (Loss)Net Income (Loss)— — — (9,132)— (9,132)
Stock option activity, stock awards and employee stock purchase planStock option activity, stock awards and employee stock purchase plan— — 2,708 — — 2,708 Stock option activity, stock awards and employee stock purchase plan— — 2,708 — — 2,708 
Hedging activityHedging activity— — — — (5,142)(5,142)Hedging activity— — — — (5,142)(5,142)
Change in cumulative foreign currency translation adjustment Change in cumulative foreign currency translation adjustment — — — — 959 959 Change in cumulative foreign currency translation adjustment — — — — 959 959 
Balance at April 1, 2023Balance at April 1, 2023194,548 $20 $1,407,068 $(235,749)$(25,207)$1,146,132 Balance at April 1, 2023194,548 $20 $1,407,068 $(235,749)$(25,207)$1,146,132 
Net Income (Loss)Net Income (Loss)— — — 4,545 — 4,545 
Stock option activity, stock awards and employee stock purchase planStock option activity, stock awards and employee stock purchase plan159 — 4,012 — — 4,012 
Hedging activityHedging activity— — — — (760)(760)
Change in cumulative foreign currency translation adjustment Change in cumulative foreign currency translation adjustment — — — — 3,886 3,886 
Balance at July 1, 2023Balance at July 1, 2023194,707 $20 $1,411,080 $(231,204)$(22,081)$1,157,815 
Net Income (Loss)Net Income (Loss)— — — 5,057 — 5,057 
Stock option activity, stock awards and employee stock purchase planStock option activity, stock awards and employee stock purchase plan120 — 3,979 — — 3,979 
Hedging activityHedging activity— — — — (4,257)(4,257)
Change in cumulative foreign currency translation adjustment Change in cumulative foreign currency translation adjustment — — — — (2,994)(2,994)
Balance at September 30, 2023Balance at September 30, 2023194,827 $20 $1,415,059 $(226,147)$(29,332)$1,159,600 
Thirteen weeks ended March 26, 2022
Thirty-nine weeks ended September 24, 2022Thirty-nine weeks ended September 24, 2022
Balance at December 25, 2021Balance at December 25, 2021193,995 $20 $1,387,410 $(210,181)$(27,154)$1,150,095 Balance at December 25, 2021193,995 $20 $1,387,410 $(210,181)$(27,154)$1,150,095 
Net loss— — — (1,887)— (1,887)
Net Income (Loss)Net Income (Loss)— — — (1,887)— (1,887)
Stock option activity, stock awards and employee stock purchase planStock option activity, stock awards and employee stock purchase plan53 — 6,018 — — 6,018 Stock option activity, stock awards and employee stock purchase plan53 — 6,018 — — 6,018 
Hedging activityHedging activity— — — — 8,413 8,413 Hedging activity— — — — 8,413 8,413 
Change in cumulative foreign currency translation adjustment Change in cumulative foreign currency translation adjustment — — — — 3,735 3,735 Change in cumulative foreign currency translation adjustment — — — — 3,735 3,735 
Balance at March 26, 2022Balance at March 26, 2022194,048 $20 $1,393,428 $(212,068)$(15,006)$1,166,374 Balance at March 26, 2022194,048 $20 $1,393,428 $(212,068)$(15,006)$1,166,374 
Net Income (Loss)Net Income (Loss)— — — 8,816 — 8,816 
Stock option activity, stock awards and employee stock purchase planStock option activity, stock awards and employee stock purchase plan223 — 3,435 — — 3,435 
Hedging ActivityHedging Activity— — — — 3,109 3,109 
Change in cumulative foreign currency translation adjustment Change in cumulative foreign currency translation adjustment — — — — (4,646)(4,646)
Balance at June 25, 2022Balance at June 25, 2022194,271 $20 $1,396,863 $(203,252)$(16,543)$1,177,088 
Net Income (Loss)Net Income (Loss)— — — (9,466)— (9,466)
Stock option activity, stock awards and employee stock purchase planStock option activity, stock awards and employee stock purchase plan124 — 3,221 — — 3,221 
Hedging activityHedging activity— — — — 3,811 3,811 
Change in cumulative foreign currency translation adjustment Change in cumulative foreign currency translation adjustment — — — — (7,834)(7,834)
Balance at September 24, 2022Balance at September 24, 2022194,395 $20 $1,400,084 $(212,718)$(20,566)$1,166,820 
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
4 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents

1. BASIS OF PRESENTATION

The accompanying condensed financial statements include the consolidated accounts of the Hillman Solutions Corp. and its wholly-owned subsidiaries (collectively “Hillman” or the “Company”). The accompanying unaudited financial statements include the condensed consolidated accounts of the Company for the thirteen and thirty-nine weeks ended April 1,September 30, 2023. Unless the context requires otherwise, references to "Hillman," "we," "us," "our," or "our Company" refer to Hillman Solutions Corp. and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

The accompanying unaudited Condensed Consolidated Financial Statements present information in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X. Accordingly, they do not include all information or footnotes required by U.S. generally accepted accounting principles for complete financial statements. Operating results for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 do not necessarily indicate the results that may be expected for the full year. For further information, refer to the Consolidated Financial Statements for the year ended December 31, 2022 and notes thereto included in the Form 10-K filed on February 27, 2023 with the Securities and Exchange Commission (“SEC”).
Nature of Operations:
The Company is comprised of three separate operating business segments: (1) Hardware and Protective Solutions, (2) Robotics and Digital Solutions, and (3) Canada.
In the first quarter of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, which are now operating under the Canada segment leadership team. Previously, the results of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segment and the Canada-based MinuteKey business was reported in the Robotics and Digital Solutions segment and were operating under those respective segment leadership teams. See Note 16 - Segment Reporting for additional information.
Hillman provides and, on a limited basis, produces products such as fasteners and related hardware items; threaded rod and metal shapes; keys, key duplication systems, and accessories; personal protective equipment such as gloves and eyewear; builder's hardware; and identification items, such as tags and letters, numbers, and signs, to retail outlets, primarily hardware stores, home centers and mass merchants, pet supply stores, grocery stores, and drug stores. The Canada segment also produces fasteners, stampings, fittings, and processes threaded parts for automotive suppliers, industrial Original Equipment Manufacturers (“OEMs”), and industrial distributors.
Reclassifications:
Certain amounts in the prior year Condensed Consolidated Financial Statements and in the Notes to the Condensed Consolidated Financial Statements were reclassified to conform to the current year’s presentation. This had no impact on the prior periods’ statement of financial position, net income (loss), cash flows, or stockholder’s equity.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies should be read in conjunction with the significant accounting policies included in the Form 10-K filed on February 27, 2023 with the SEC.
Use of Estimates in the Preparation of Financial Statements:
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses for the reporting periods. Actual results may differ from these estimates.
5 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Revenue Recognition:
Revenue is recognized when control of goods or services is transferred to our customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Sales and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.

The Company offers a variety of sales incentives to its customers primarily in the form of discounts and rebates. Discounts are recognized in the Condensed Consolidated Financial Statements at the date of the related sale. Rebates are based on the revenue to date and the contractual rebate percentage to be paid. A portion of the cost of the rebate is allocated to each underlying sales transaction. Discounts and rebates are included in the determination of net sales.

The Company also establishes reserves for customer returns and allowances. The reserve is established based on historical rates of returns and allowances. The reserve is adjusted quarterly based on actual experience. Returns and allowances are included in the determination of net sales.

The following table displaystables display our disaggregated revenue by product category. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.

Thirteen weeks ended April 1, 2023
Thirteen weeks ended September 30, 2023Thirteen weeks ended September 30, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal RevenueHardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and HardwareFastening and Hardware$204,974$—$31,221$236,195Fastening and Hardware$228,515 $— $35,497 $264,012 
Personal ProtectivePersonal Protective48,8771,61350,490Personal Protective67,038 — 1,933 68,971 
Keys and Key AccessoriesKeys and Key Accessories48,5481,94150,489Keys and Key Accessories— 50,408 2,477 52,885 
Engraving and ResharpEngraving and Resharp12,5181512,533Engraving and Resharp— 13,060 15 13,075 
Consolidated$253,851$61,066$34,790$349,707
Total RevenueTotal Revenue$295,553 $63,468 $39,922 $398,943 
Thirteen weeks ended September 24, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware$211,064 $— $39,356 $250,420 
Personal Protective59,052 — 2,263 61,315 
Keys and Key Accessories— 50,445 2,422 52,867 
Engraving and Resharp— 13,928 13,936 
Total Revenue$270,116 $64,373 $44,049 $378,538 
Thirty-nine weeks ended September 30, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware$658,629 $— $111,462 $770,091 
Personal Protective159,569 — 5,474 165,043 
Keys and Key Accessories— 147,976 6,510 154,486 
Engraving and Resharp— 39,014 35 39,049 
Total Revenue$818,198 $186,990 $123,481 $1,128,669 

Thirteen weeks ended March 26, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware$190,063$—$32,913$222,976
Personal Protective75,3142,22877,542
Keys and Key Accessories47,5371,50449,041
Engraving and Resharp13,4401413,454
Consolidated$265,377$60,977$36,659$363,013
6 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Thirty-nine weeks ended September 24, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
Fastening and Hardware$626,174 $— $121,078 $747,252 
Personal Protective186,757 — 6,778 193,535 
Keys and Key Accessories— 146,750 5,778 152,528 
Engraving and Resharp— 42,316 34 42,350 
Total Revenue$812,931 $189,066 $133,668 $1,135,665 
The following table disaggregatestables disaggregate our revenue by geographic location. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.

Thirteen weeks ended September 30, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$292,580 $63,468 $— $356,048 
Canada— — 39,922 39,922 
Mexico2,973 — — 2,973 
Consolidated$295,553 $63,468 $39,922 $398,943 
Thirteen weeks ended April 1, 2023
Thirteen weeks ended September 24, 2022Thirteen weeks ended September 24, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal RevenueHardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United StatesUnited States$249,468$61,066$—$310,534United States$265,649 $64,373 $— $330,022 
CanadaCanada34,79034,790Canada— — 44,049 44,049 
MexicoMexico4,3834,383Mexico4,467 — — 4,467 
ConsolidatedConsolidated$253,851$61,066$34,790$349,707Consolidated$270,116 $64,373 $44,049 $378,538 
Thirty-nine weeks ended September 30, 2023
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United States$809,250 $186,990 $— $996,240 
Canada— — 123,481 123,481 
Mexico8,948 — — 8,948 
Consolidated$818,198 $186,990 $123,481 $1,128,669 

Thirteen weeks ended March 26, 2022
Thirty-nine weeks ended September 24, 2022Thirty-nine weeks ended September 24, 2022
Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal RevenueHardware and Protective SolutionsRobotics and Digital SolutionsCanadaTotal Revenue
United StatesUnited States$261,811$60,977$—$322,788United States$801,539 $189,066 $— $990,605 
CanadaCanada36,65936,659Canada— — 133,668 133,668 
MexicoMexico3,5663,566Mexico11,392 — — 11,392 
ConsolidatedConsolidated$265,377$60,977$36,659$363,013Consolidated$812,931 $189,066 $133,668 $1,135,665 


The Company's revenue by geography is allocated based on the location of its sales operations.

Hardware and Protective Solutions revenues consist primarily of the delivery of fasteners, anchors, specialty fastening products, and personal protective equipment such as gloves and eyewear, as well as in-store merchandising services for the related product category.
7 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


Table of Contents
Robotics and Digital Solutions revenues consist primarily of sales of keys and identification tags through self-service key duplication and engraving kiosks. It also includes our associate-assisted key duplication systems and key accessories.

Canada revenues consist primarily of the delivery to Canadian customers of fasteners and related hardware items, threaded rod, keys, key duplicating systems, accessories, personal protective equipment, and identification items as well as in-store merchandising services for the related product category.

The Company’s performance obligations under its arrangements with customers are providing products, in-store merchandising services, and access to key duplicating and engraving equipment. Generally, the price of the merchandising services and the access to the key duplicating and engraving equipment is included in the price of the related products. Control of products is transferred at the point in time when the customer accepts the goods, which occurs upon delivery of the products. Judgment is required in determining the time at which to recognize revenue for the in-store services and the access to key duplicating and engraving equipment. Revenue is recognized for in-store service and access to key duplicating and engraving equipment as the related products are delivered, which approximates a time-based recognition pattern. Therefore, the entire amount of consideration related to the sale of products, in-store merchandising services, and access to key duplicating and engraving
equipment is recognized upon the delivery of the products.

The costs to obtain a contract are insignificant, and generally contract terms do not extend beyond one year. Therefore, these costs are expensed as incurred. Freight and shipping costs and the cost of our in-store merchandising services teams are recognized in selling, warehouse, general, and administrative expense when control over products is transferred to the customer.

The Company used the practical expedient regarding the existence of a significant financing component as payments are due in less than one year after delivery of the products.

7 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
3. RECENT ACCOUNTING PRONOUNCEMENTS
In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting which provides optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2024. TheAs of September 30, 2023, the Company is currently evaluating its contractsdoes not have any receivables, hedging relationships, lease agreements, or debt agreements that reference LIBOR or another reference rate expected to be discontinued. On June 30, 2023, we amended and the optional expedients provided by the new standard.restated our term loan and interest rate swap agreements. As a result of those amendments, our floating rate debt no longer references a LIBOR based benchmark rate.
In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform to expand the scope of ASU 2020-04 by allowing an entity to apply the optional expedients, by stating that a change to the interest rate used for margining, discounting or contract price alignment for a derivative is not considered to be a change to the critical terms of the hedging relationship that requires designation. The entity may apply the contract modification relief provided in ASU 2020-04 and continue to account for the derivative in the same manner that existed prior to the changes resulting from reference rate reform or the discounting transition. TheAs of September 30, 2023, the Company is currently evaluating its contractsdoes not have any receivables, hedging relationships, lease agreements, or debt agreements that reference LIBOR or another reference rate expected to be discontinued. On June 30, 2023, we amended and the optional expedients provided by the new standard.restated our term loan and interest rate swap agreements. As a result of those amendments, our floating rate debt no longer references a LIBOR based benchmark rate.
In September 2022, the FASB issued ASU 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50) to enhance the transparency of supplier finance programs. The amendments in this update apply to all entities that use supplier finance programs in connection with the purchase of goods and services. Supplier finance programs include reverse factoring, payables finance, or structured payables arrangements that allow a buyer to offer its suppliers the option for access to payment in advance of an invoice due date. The amendments in this update require that a buyer in a supplier finance program disclose sufficient information about the program including the program’s nature and activity during the period, changes from period to period, and potential magnitude as well as disclosure of the qualitative and quantitative information about its supplier finance programs. The amendments in this update are effective for fiscal years beginning after December 15, 2022 and should be applied retrospectively
8 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
to each period in which a balance sheet is presented. The amendment on roll forward information is effective for fiscal years beginning after December 15, 2023, which should be applied prospectively. The Company has evaluated the impact provided by the new standard and does not expect it to have a material impact on its financial statements.

4. ACQUISITIONS
On March 7, 2022, the Company completed its acquisition of the Irvine, California-based Monkey Hook, LLC ("Monkey Hook") for a total purchase price of $2,800, which included $300 in hold-back that remained payable to the seller as of December 31, 2022. InDuring the first quarter of 2023, the hold-back of $300 was paid to satisfy the full purchase price. Monkey Hook products are designed to hang artwork on drywall where no stud is present. Monkey Hook sells its products throughout North America and its financial results reside in the Company's Hardware and Protective Solutions reportable segment.

8 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
5. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill amounts by reportable segment are summarized as follows:
Goodwill atAcquisitionsDispositions
Other (1)
Goodwill atGoodwill atAcquisitionsDispositions
Other (1)
Goodwill at
December 31, 2022April 1, 2023December 31, 2022Acquisitions
Other (1)
Hardware and Protective SolutionsHardware and Protective Solutions$574,744 $— $— $304 $575,048 Hardware and Protective Solutions$574,744 $— $— $443 $575,187 
Robotics and Digital SolutionsRobotics and Digital Solutions220,936 — — — 220,936 Robotics and Digital Solutions220,936 — — — 220,936 
CanadaCanada28,132 — — 23 28,155 Canada28,132 — — 50 28,182 
TotalTotal$823,812 $— $— $327 $824,139 Total$823,812 $— $— $493 $824,305 
(1)The "Other" change to goodwill relates to adjustments resulting from fluctuations in foreign currency exchange rates for the Canada and Mexico reporting units.
Other intangibles, net, as of April 1,September 30, 2023 and December 31, 2022 consist of the following: 
Estimated
Useful Life
(Years)
April 1, 2023December 31, 2022Estimated
Useful Life
(Years)
September 30, 2023December 31, 2022
Customer relationshipsCustomer relationships13-20$963,987 $963,622 Customer relationships13-20$964,171 $963,622 
Trademarks - indefiniteTrademarks - indefiniteIndefinite85,334 85,275 Trademarks - indefiniteIndefinite85,364 85,275 
Trademarks - otherTrademarks - other7-1531,387 31,387 Trademarks - other7-1532,437 31,387 
Technology and patentsTechnology and patents5-1268,565 68,451 Technology and patents5-1267,719 68,451 
Intangible assets, grossIntangible assets, gross1,149,273 1,148,735 Intangible assets, gross1,149,691 1,148,735 
Less: Accumulated amortizationLess: Accumulated amortization430,005 414,275 Less: Accumulated amortization461,240 414,275 
Other intangibles, netOther intangibles, net$719,268 $734,460 Other intangibles, net$688,451 $734,460 
    
The amortization expense for intangible assets, including the adjustments resulting from fluctuations in foreign currency exchange rates for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 was $15,572.$15,583 and $46,733. Amortization expense for the thirteen and thirty-nine weeks ended March 26,September 24, 2022 was $15,521.$15,557 and $46,644.
The Company tests goodwill and indefinite-lived intangible assets for impairment annually in the fourth quarter. Impairment is also tested when events or changes in circumstances indicate that the carrying values of the assets may be greater than their fair values. During the thirteen and thirty-nine weeks ended April 1,September 30, 2023 and the thirteen and thirty-nine weeks ended March 26,September 24, 2022, the Company did not identify any triggering events that would result in an impairment analysis outside of the annual assessment.
9 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
6. COMMITMENTS AND CONTINGENCIES
Cybersecurity Incident
In late May 2023, the Company experienced a ransomware attack (the “Cybersecurity Incident”) that affected certain of the IT systems and shipping operations. As part of the containment effort, the Company suspended affected systems and elected to temporarily suspend additional systems in an abundance of caution. The Company reactivated and restored operational systems over the course of the week following the Cybersecurity Incident. The Company has restored production and shipping at all our facilities and has restored our systems such that normal operating activities have resumed. In the thirty-nine weeks ended September 30, 2023, the Cybersecurity Incident related costs net of an expected insurance receivable totaled $1.0 million. There were no additional expenses recorded in the thirteen weeks ended September 30, 2023.
The Company expects to incur ongoing costs related to this Cybersecurity Incident, as well as costs for ongoing efforts to enhance data security in response to ongoing developments in the cybersecurity landscape. The Company is unable to estimate the ultimate direct and indirect financial impacts of this Cybersecurity Incident, though it is not expected to be material to our full year fiscal 2023 financial results.
Insurance Coverage
The Company self-insures its general liability including product liability, automotive and workers' compensation losses up to $500 per occurrence. Catastrophic coverage has been purchased from third party insurers for occurrences up to $60,000. The two risk areas involving the most significant accounting estimates are workers' compensation and automotive liability. Actuarial valuations performed by the Company's outside risk insurance expert were used by the Company's management to form the basis for workers' compensation and automotive liability loss reserves. The actuary contemplated the Company's specific loss history, actual claims reported, and industry trends among statistical and other factors to estimate the range of reserves required. Risk insurance reserves are comprised of specific reserves for individual claims and additional amounts expected for development of these claims, as well as for incurred but not yet reported claims. The Company believes that the liability of approximately $2,443$2,828 recorded for such risks is adequate as of April 1,September 30, 2023.
As of April 1,September 30, 2023, the Company has provided certain vendors and insurers letters of credit aggregating to $35,890 related to our product purchases and insurance coverage for product liability, workers’ compensation, and general liability.
9 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The Company self-insures group health claims up to an annual stop loss limit of $300 per participant. Historical group insurance loss experience forms the basis for the recognition of group health insurance reserves. Provisions for losses expected under these programs are recorded based on an analysis of historical insurance claim data and certain actuarial assumptions. The Company believes that the liability of approximately $2,910$2,726 recorded for such risks is adequate as of April 1,September 30, 2023.
Import Duties

The Company imports large quantities of fastener products which are subject to customs requirements and to tariffs and quotas set by governments through mutual agreements and bilateral actions. The Company could be subject to the assessment of additional duties and interest if it or its suppliers fail to comply with customs regulations or similar laws. The U.S. Department of Commerce (the "Department”) has received requests from petitioners to conduct administrative reviews of compliance with anti-dumping duty and countervailing duty laws for certain nail products sourced from Asian countries. The Company sourced products under review from vendors in China and Taiwan during the periods selected for review. The Company accrues for the duty expense once it is determined to be probable and the amount can be reasonably estimated.
Litigation

We are involved in litigation arising in the normal course of business. In management’s opinion, any such litigation is not expected to have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.

7. RELATED PARTY TRANSACTIONS
10 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Hillman, Jefferies Financial Group Inc., certain other financial sponsors, CCMP Investors and the Oak Hill Investors entered into the Amended and Restated Registration Rights Agreement (the “A&R Registration Rights Agreement”), pursuant to which, among other things, the parties to the A&R Registration Rights Agreement agreed not to effect any sale or distribution of any equity securities of Hillman held by any of them during the lock-up period described therein and were granted certain registration rights with respect to their respective shares of Hillman common stock, in each case, on the terms and subject to the conditions therein. TwoRichard Zannino and Joe Scharfenberger, both partners at CCMP, were members of our Board of Directors, Richat the time Hillman entered into the A&R Registration Rights Agreement. Mr. Zannino and JoeMr. Scharfenberger are partners at CCMP.each resigned from the Hillman Board in May 2023 following CCMP's complete exit of its investment in Hillman during the second quarter of 2023. Another director, Teresa Gendron, was the CFO of Jefferies Financial Group until March 2023. Additionally, Oak Hill owned in excess of 5% of the Company’s outstanding securities at certain times in fiscal 2022.
Sales to related parties, which are included in net sales, consist primarily of the sale of excess inventory to Ollie's Bargain Outlet Holdings, Inc. ("Ollie's"). John Swygert, President and Chief Executive Officer of Ollie's, is a member of our Board of Directors. Sales to related parties were $265$519 and $1,167 for the thirteen and thirty-nine weeks ended September 30, 2023. Sales to related parties were $497 in the thirty-nine weeks ended September 24, 2022. There were no such sales made in the thirteen weeks ended April 1, 2023 and $163 for the thirteen weeks ended March 26,September 24, 2022.

8. INCOME TAXES
ASC 740 requires companies to apply their estimated annual effective tax rate on a year-to-date basis in each interim period. These rates are derived, in part, from expected annual pre-tax income or loss. In the thirteen and thirty-nine weeks ended April 1,September 30, 2023, and the thirteen weeks ended March 26, 2022, the Company applied an estimated annual effective tax rate based on expected annual pre-tax income to the interim period pre-tax income to calculate the income tax expense. For the thirteen and thirty-nine weeks ended September 24, 2022, the Company applied an estimated annual effective tax rate based on expected annual pre-tax loss to the interim period pre-tax loss to calculate the income tax benefit.
For the thirteen and thirty-nine weeks ended April 1,September 30, 2023, the effective income tax rate was 46.2%.71.9% and 87.5%, respectively. The Company recorded an income tax benefitprovision for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 of $7,856.$12,957 and $3,278, respectfully. The effective tax rate for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 was the result of GILTI from the Company's Canadian operations, certain non-deductible expenses and state and foreign income taxes.
For the thirteen and thirty-nine weeks ended March 26,September 24, 2022, the effective income tax rate was 32.1%.37.5% and 5.5%, respectively. The Company recorded an income tax benefit for the thirteen and thirty-nine weeks ended March 26,September 24, 2022 of $892.$5,679 and $147, respectively. The effective tax rate for the thirteen and thirty-nine weeks ended March 26,September 24, 2022 was primarily the result of non-deductible stock compensation, an estimated increase in GILTI from the Company's Canadian operations,operations. Non-deductible stock compensation and state and foreign income taxes.taxes also contributed to an increase to the effective tax rate.

9. LONG-TERM DEBT
The following table summarizes the Company’s debt:
September 30, 2023December 31, 2022
Revolving loans$47,000 $72,000 
Senior Term loan, due 2028753,980 840,363 
Finance lease & other obligations10,118 6,406 
811,098 918,769 
Unamortized discount on Senior Term loan(4,318)(5,012)
Current portion of long-term debt and finance leases(10,697)(10,570)
Deferred financing fees(16,040)(18,551)
Total long-term debt, net$780,043 $884,636 
As of September 30, 2023, the ABL Revolver had an outstanding amount of $47,000 and outstanding letters of credit of $35,890. The Company has $251,904 of available borrowings under the revolving credit facility as a source
1011 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
April 1, 2023December 31, 2022
Revolving loans$67,000 $72,000 
Senior Term loan, due 2028838,235 840,363 
Finance lease & other obligations6,367 6,406 
911,602 918,769 
Unamortized discount on Senior Term loan(4,781)(5,012)
Current portion of long-term debt and financing lease liabilities(10,884)(10,570)
Deferred financing fees(17,713)(18,551)
Total long-term debt, net$878,224 $884,636 
As of April 1, 2023, the ABL Revolver had an outstanding amount of $67,000 and outstanding letters of credit of $35,890. The Company has $208,882 of available borrowings under the revolving credit facility as a source of liquidity as of April 1,September 30, 2023 based on the customary asset-backed loan borrowing base and availability provisions.
In August 2023, the Company made a $80.0 million dollar prepayment against the outstanding term loan balance without payment of a premium or penalty.
Conversion of Debt from LIBOR Interest Rate to SOFR Interest Rate
The Company's debt instruments are subject to interest rate adjustments that were initially based on the London Interbank Offered Rate ("LIBOR"). However, due to the discontinuation of LIBOR as a benchmark rate and the industry's transition to the Secured Overnight Financing Rate (SOFR), the Company has undertaken the necessary steps to convert its debt from LIBOR interest rate to SOFR interest rate. On June 30, 2023, the Company amended the term loan credit agreement to change the benchmark rate from LIBOR to SOFR, and had previously amended the ABL revolver to do the same on July 29, 2022.
The interest rate for the term loan is, at the discretion of the Company, (i) term SOFR plus a margin varying from 2.50% to 2.75% per annum based on leverage, plus a credit spread adjustment varying between 0.11448% to 0.42826%, depending on the SOFR tenor selected; or (ii) an alternate base rate plus a margin varying from 1.50% to 1.75% per annum based on leverage.
10. LEASES
Lessee
The Company determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both 1) the right to obtain substantially all of the economic benefits from the use of the asset and 2) the right to direct the use of the asset. The Company leases certain distribution center locations, vehicles, forklifts, computer equipment, and its corporate headquarters with expiration dates through 2033. Certain lease arrangements include escalating rent payments and options to extend the lease term. Expected lease terms include these options to extend or terminate the lease when it is reasonably certain the Company will exercise the option. The Company's leasing arrangements do not contain material residual value guarantees, nor material restrictive covenants.
The components of operating and finance lease costs for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 and thirteen and thirty-nine weeks ended March 26,September 24, 2022 were as follows:
Thirteen weeks ended April 1, 2023Thirteen weeks ended March 26, 2022Thirteen Weeks Ended
September 30, 2023
Thirteen Weeks Ended
September 24, 2022
Thirty-nine Weeks Ended
September 30, 2023
Thirty-nine Weeks Ended
September 24, 2022
Operating lease costsOperating lease costs$5,447 $4,994 Operating lease costs$5,011 $5,082 $16,055 $15,029 
Short term lease costsShort term lease costs1,349 1,657 Short term lease costs1,003 1,563 4,095 5,891 
Variable lease costsVariable lease costs335 522 Variable lease costs229 529 1,204 1,066 
Finance lease costs:Finance lease costs:Finance lease costs:
Amortization of right of use assetsAmortization of right of use assets505 265 Amortization of right of use assets714 485 1,808 1,082 
Interest on lease liabilitiesInterest on lease liabilities36 26 Interest on lease liabilities92 34 188 87 
Rent expense is recognized on a straight-line basis over the expected lease term. Rent expense totaled $7,131$6,243 and $21,354 in the thirteen and thirty-nine weeks ended April 1,September 30, 2023 and $7,173$7,174 and $21,986 in the thirteen and thirty-nine weeks ended March 26,September 24, 2022. Rent expense includes operating lease costs as well as expenses for non-lease components such as common area maintenance, real estate taxes, real estate insurance, variable costs related to our leased vehicles and also short-term rental expenses.
The implicit rate is not determinable in most of the Company’s leases, as such management uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future payments.
11 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of April 1,September 30, 2023 and December 31, 2022:
April 1, 2023December 31, 2022
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted average remaining lease term6.922.556.132.65
Weighted average discount rate7.23 %3.38 %7.22 %2.99 %
12 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
September 30, 2023December 31, 2022
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted average remaining lease term6.583.026.132.65
Weighted average discount rate7.06 %5.25 %7.22 %2.99 %
Supplemental balance sheet information related to the Company's finance leases was as follows as of April 1,September 30, 2023 and December 31, 2022:
April 1, 2023December 31, 2022September 30, 2023December 31, 2022
Finance lease assets, net, included in property plant and equipmentFinance lease assets, net, included in property plant and equipment$4,559 $4,540 Finance lease assets, net, included in property plant and equipment$7,334 $4,540 
Current portion of long-term debtCurrent portion of long-term debt1,978 1,862 Current portion of long-term debt2,773 1,862 
Long-term debt, less current portionLong-term debt, less current portion2,670 2,767 Long-term debt, less current portion4,684 2,767 
Total principal payable on finance leasesTotal principal payable on finance leases$4,648 $4,629 Total principal payable on finance leases$7,457 $4,629 
Supplemental cash flow information related to the Company's operating leases was as follows for the thirteenthirty-nine weeks ended April 1,September 30, 2023 and thirteenthirty-nine weeks ended March 26,September 24, 2022:
Thirteen Weeks Ended
April 1, 2023
Thirteen Weeks Ended
March 26, 2022
Thirty-nine Weeks Ended
September 30, 2023
Thirty-nine Weeks Ended
September 24, 2022
Cash paid for amounts included in the measurement of lease liabilities:Cash paid for amounts included in the measurement of lease liabilities:Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflow from operating leasesOperating cash outflow from operating leases$4,872 $4,844 Operating cash outflow from operating leases$15,119 $14,497 
Operating cash outflow from finance leasesOperating cash outflow from finance leases34 27 Operating cash outflow from finance leases170 84 
Financing cash outflow from finance leasesFinancing cash outflow from finance leases494 259 Financing cash outflow from finance leases1,687 998 
As of April 1,September 30, 2023, our future minimum rental commitments are immaterial for lease agreements beginning after the current reporting period. Maturities of our lease liabilities for all operating and finance leases are as follows as of April 1,September 30, 2023:
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Less than one yearLess than one year$19,479 $2,108 Less than one year$19,892 $3,099 
1 to 2 years1 to 2 years19,005 1,655 1 to 2 years19,198 2,515 
2 to 3 years2 to 3 years18,384 968 2 to 3 years18,519 1,627 
3 to 4 years3 to 4 years17,792 104 3 to 4 years17,051 548 
4 to 5 years4 to 5 years15,644 4 to 5 years15,252 311 
After 5 yearsAfter 5 years35,902 — After 5 years28,902 
Total future minimum rental commitmentsTotal future minimum rental commitments126,206 4,843 Total future minimum rental commitments118,814 8,108 
Less - amounts representing interestLess - amounts representing interest(23,272)(195)Less - amounts representing interest(23,205)(651)
Present value of lease liabilitiesPresent value of lease liabilities$102,934 $4,648 Present value of lease liabilities$95,609 $7,457 
Lessor
12 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The Company has certain arrangements for key duplication equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is not material.
13 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
11. EQUITY AND ACCUMULATED OTHER COMPREHENSIVE INCOME
Common Stock
The Hillman Solutions Corp. has one class of common stock.
Accumulated Other Comprehensive Income (Loss)
The following is detail of the changes in the Company's accumulated other comprehensive income (loss) from December 25, 2021 to April 1,September 30, 2023, including the effect of significant reclassifications out of accumulated other comprehensive income (loss) (net of tax):
Accumulated Other Comprehensive Income (Loss)
Balance at December 25, 2021$(27,154)
Other comprehensive income before reclassifications10,524 
Amounts reclassified from other comprehensive income(4,394)
Net current period other comprehensive income (1)
6,130 
Balance at December 31, 2022(21,024)
Other comprehensive income before reclassifications(742)3,121 
Amounts reclassified from other comprehensive income
(11,429)
Net current period other comprehensive loss (2)
(3,441)
Net current period other comprehensive income(4,183)(8,308)
Balance at April 1,September 30, 2023$(25,207)(29,332)
1.During the year ended December 31, 2022, the Company deferred a gain of $22,771, reclassified a gain of $4,394 and net of tax of $4,631 into other comprehensive loss due to hedging activities. The amounts reclassified out of other comprehensive loss were recorded as interest expense. See Note 14 - Derivatives and Hedging for additional information on the interest rate swaps.
2.During the thirteenthirty-nine weeks ended April 1,September 30, 2023, the Company deferred a lossgain of $668,$3,308, reclassified a gain of $3,441$11,429 net of tax of $1,031$2,038 into other comprehensive incomeloss due to hedging activities. The amounts reclassified out of other comprehensive incomeloss were recorded as interest expense. See Note 14 - Derivatives and Hedging for additional information on the interest rate swaps.
12. STOCK-BASED COMPENSATION
2014 Equity Incentive Plan
The 2014 Equity Incentive Plan may grant options, stock appreciation rights, restricted stock, and other stock-based awards for up to an aggregate of 14,523,510 shares of its common stock.
The 2014 Equity Incentive Plan had stock compensation expense of $1,291$876 and $5,756$3,502 recognized in the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss) for the thirteen and thirty-nine weeks ended April 1,September 30, 2023, respectively, and $1,034 and $7,390 for the thirteen and thirty-nine weeks ended March 26,September 24, 2022, respectively.
Stock Options
13 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The fair value of stock options is determined at the grant date using the Black-Scholes option pricing model. The time-based stock option awards generally vest evenly over four years from the grant date and performance-based options vest based on specified targets such as Company performance and Company stock price hurdles.
Restricted Stock
14 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
The Company granted restricted stock at the grant date fair value of the underlying common stock securities. The restrictions lapse in one quarter increments on each of the three anniversaries of the award date, and one quarter on the completion of the relocation of the recipient to the Cincinnati area or earlier in the event of a change in control. The associated expense is recognized over the service period.
Restricted Stock Units
The restricted stock unitsRestricted Stock Units ("RSUs") granted to employees for service generally vest after three years, subject to continued employment. The RSUs granted to non-employee directors generally vest in full on the first anniversary of the grant date.
2021 Equity Incentive Plan
Effective July 14, 2021, the Company established the 2021 Equity Incentive Plan. Under the 2021 Equity Incentive Plan (the “2021 Plan”), the maximum number of shares of common stock that may be delivered in satisfaction of awards under the 2021 Plan as of the Effective Date is (i) 7,150,814 shares, plus (ii) the number of shares of stock underlying awards under the 2014 Equity Incentive Plan that on or after the Effective Date expire or become unexercisable, or are forfeited, cancelled or otherwise terminated, in each case, without delivery of shares or cash therefore, and would have become available again for grant under the Prior Plan in accordance with its terms (not to exceed 14,523,510 shares of common stock in the aggregate).
The 2021 Equity Incentive Plan had stock compensation expense of $1,266$2,103 and $262$5,335 recognized in the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss) for the thirteen and thirty-nine weeks ended April 1,September 30, 2023, respectively, and $1,358 and $3,143 for the thirteen and thirty-nine weeks ended March 26,September 24, 2022, respectively.
Stock Options
The fair value of stock options is determined at the grant date using the Black-Scholes option pricing model. The time-based stock option awards generally vest evenly over four years from the grant date and performance-based options vest based on specified targets such as Company performance and Company stock price hurdles.
Restricted Stock Units
The RSUs granted to employees for service generally vest after three years, subject to continued employment. The RSUs granted to non-employee directors generally vest in full on sooner of the first anniversary of the grant date.date or the Company's next annual meeting of stockholders.
2021 Employee Stock Purchase Plan
Our Employee Stock Purchase Plan ("ESPP") became effective on July 14, 2021, in which 1,140,754 shares of common stock were available for issuance under the ESPP. Under the ESPP, eligible employees are granted options to purchase shares of common stock at 85% of the fair market value at the time of exercise. Options to purchase shares are granted four times a year on the first payroll date in January, April, July, and October of each year and ending approximately three months later on the last business day in March, June, September or December. No employee may be granted an option under the Plan if, immediately after the option is granted, the employee would own stock possessing five percent or more of the total combined voting power or value of all classes of stock of the Company. The first option period began on January 1, 2022 and the first purchase was made in April of 2022.
Compensation expense associated with ESPP purchase rights is recognized on a straight-line basis over the vesting period. As of the thirteen and thirty-nine weeks ended April 1,September 30, 2023, there was approximately $90 and March 26,$274, respectively, and as of thirteen and thirty-nine weeks ended September 24, 2022, there was approximately $80$93 and $78,$256, respectively, of compensation expense related to the ESPP.
13. EARNINGS PER SHARE
Basic earnings per share is computed based on the weighted-average number of shares of common stock
14 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
outstanding during the period. Diluted earnings per share include the dilutive effect of stock options and restricted stock awards and units. The following is a reconciliation of the basic and diluted earnings per share ("EPS") computations for both the numerator and denominator (in thousands, except per share data):
Thirteen weeks ended April 1, 2023
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net loss$(9,132)194,548 $(0.05)
Dilutive effect of stock options and awards— — — 
Net loss per diluted common share$(9,132)194,548 $(0.05)
Thirteen weeks ended March 26, 2022
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net loss$(1,887)194,007 $(0.01)
Dilutive effect of stock options and awards— — — 
Net loss per diluted common share$(1,887)194,007 $(0.01)
15 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
Thirteen weeks ended September 30, 2023Thirty-nine weeks ended September 30, 2023
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net income$5,057 194,794 $0.03 $470 194,662 $0.00 
Dilutive effect of stock options and awards— 1,781 — — 1,170 — 
Net income per diluted common share$5,057 196,575 $0.03 $470 195,832 $0.00 
Thirteen weeks ended September 24, 2022Thirty-nine weeks ended September 24, 2022
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Earnings
(Numerator)
Shares
(Denominator)
Per Share
Amount
Net loss$(9,466)194,370 (0.05)$(2,537)194,171 $(0.01)
Dilutive effect of stock options and awards— — — — — — 
Net loss per diluted common share$(9,466)194,370 (0.05)$(2,537)194,171 $(0.01)
Stock options and awards outstanding totaling 9,6182,794 and 2,1144,324 were excluded from the computation for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 and 9,586 and 4,635 for the thirteen and thirty-nine weeks ended March 26,September 24, 2022, respectively, as they would have had an antidilutive effect under the treasury stock method.
14. DERIVATIVES AND HEDGING
FASB ASC 815, Derivatives and Hedging ("ASC 815"), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity's financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company's objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments.
The Company uses derivative financial instruments to manage its exposures to (1) interest rate fluctuations on its floating rate senior term loan and (2) fluctuations in foreign currency exchange rates. The Company measures those instruments at fair value and recognizes changes in the fair value of derivatives in earnings in the period of change, unless the derivative qualifies as an effective hedge that offsets certain exposures.
The Company does not enter into derivative transactions for speculative purposes and, therefore, holds no derivative instruments for trading purposes.
Interest Rate Swap Agreements
On July 9, 2021, the Company entered into an interest swap agreement ("2021 Swap 1") for a notional amount of $144,000. The forward start date of the 2021 Swap 1 was July 30, 2021 and the termination date is July 31, 2024. TheOriginally, the 2021 Swap 1 hashad a determined pay fixed interest rate of 0.75%. As of June 30, 2023 the Company modified the terms of the swaps to replace the LIBOR-based reference rates with SOFR-based reference rates, in accordance with the respective swap agreements and market conventions. This modification resulted in a determined pay fixed interest rate of 0.74%. In accordance with ASC 815, the Company determined the 2021 Swap 1 constituted an effective cash flow hedge and therefore changes in fair value are recorded within other comprehensive income (loss) within the Company's Statement of Comprehensive Income (Loss) and the deferred gains or losses are reclassified out of other comprehensive income (loss) into interest expense in the same period during which the hedged transactions affect earnings.
On July 9, 2021, the Company entered into an interest swap agreement ("2021 Swap 2") for a notional amount of $216,000. The forward start date of the 2021 Swap 2 was July 30, 2021 and the termination date is July 31, 2024. TheOriginally, the 2021 Swap 2 hashad a determined pay fixed interest rate of 0.76%. As of June 30, 2023 the Company modified the terms of the swaps to replace the LIBOR-based reference rates with SOFR-based reference rates, in
16 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
accordance with the respective swap agreements and market conventions. This modification resulted in a determined pay fixed interest rate of 0.74%. In accordance with ASC 815, the Company determined the 2021 Swap 2 constituted an effective cash flow hedge and therefore changes in fair value are recorded within other comprehensive income (loss) within the Company's Statement of Comprehensive Income
15 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
(Loss) and the deferred gains or losses are reclassified out of other comprehensive income (loss) into interest expense in the same period during which the hedged transactions affect earnings.
As of April 1,September 30, 2023 and December 31, 2022 the Company did not hold any derivative liabilities. The following table summarizes the Company's derivative financial instruments:
Asset DerivativesAsset Derivatives
As of
April 1, 2023
As of
December 31, 2022
As of
September 30, 2023
As of
December 31, 2022
Balance Sheet
Location
Fair ValueFair ValueBalance Sheet
Location
Fair ValueFair Value
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
2021 Swap 12021 Swap 1Other current/other non-current assets$7,056 $8,705 2021 Swap 1Other current/other non-current assets$5,451 $8,705 
2021 Swap 22021 Swap 2Other current/other non-current assets10,582 13,044 2021 Swap 2Other current/other non-current assets8,177 13,044 
Total hedging instruments:Total hedging instruments:$17,638 $21,749 Total hedging instruments:$13,628 $21,749 
Additional information with respect to the fair value of derivative instruments is included in Note 15 - Fair Value Measurements.
15. FAIR VALUE MEASUREMENTS
The Company uses the accounting guidance that applies to all assets and liabilities that are being measured and reported on a fair value basis. The guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs reflecting the reporting entity’s own assumptions.
The accounting guidance establishes a hierarchy which requires an entity to maximize the use of quoted market prices and minimize the use of unobservable inputs. An asset or liability's level is based on the lowest level of input that is significant to the fair value measurement.
The following tables set forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis during the period, by level, within the fair value hierarchy:
 
1617 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
As of April 1, 2023 As of September 30, 2023
Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Trading securitiesTrading securities$1,196 $— $— $1,196 Trading securities$990 $— $— $990 
Interest rate swapsInterest rate swaps— 17,638 — 17,638 Interest rate swaps— 13,628 — 13,628 
Contingent consideration payableContingent consideration payable— — 11,699 11,699 Contingent consideration payable— — 12,502 12,502 
As of December 31, 2022 As of December 31, 2022
Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Trading securitiesTrading securities$1,155 $— $— $1,155 Trading securities$1,155 $— $— $1,155 
Interest rate swapsInterest rate swaps— 21,749 — 21,749 Interest rate swaps— 21,749 — 21,749 
Contingent consideration payableContingent consideration payable— — 11,063 11,063 Contingent consideration payable— — 11,063 11,063 
Trading securities are valued using quoted prices on an active exchange. Trading securities represent assets held in a Rabbi Trust to fund deferred compensation liabilities and are included as Other assets on the accompanying Condensed Consolidated Balance Sheets.
The Company utilizes interest rate swap contracts to manage our targeted mix of fixed and floating rate debt, and these contracts are valued using observable benchmark rates at commonly quoted intervals for the full term of the swap contracts. As of April 1,September 30, 2023 and December 31, 2022, the Company's interest rate swaps were recorded on the accompanying Condensed Consolidated Balance Sheets in accordance with ASC 815.
The contingent consideration represents future potential earn-out payments related to the Resharp acquisition in fiscal 2019 and the Instafob acquisition in the first quarter of 2020. The estimated fair value of the contingent earn-outs was determined using a Monte Carlo analysis examining the frequency and mean value of the resulting earn-out payments. The resulting value captures the risk associated with the form of the payout structure. The risk neutral method is applied, resulting in a value that captures the risk associated with the form of the payout structure and the projection risk. The carrying amount of the liability may fluctuate significantly and actual amounts paid may be materially different from the estimated value of the liability. AsThe current and non-current portions of April 1, 2023, the total contingent consideration was recorded as $373 in other accrued expenses and $11,326 in other non-current liabilitiesthese obligations are reported separately on the Condensed Consolidated Balance Sheets in addition to $1,079 in payments made during the quarter. As of December 31, 2022, the total contingent consideration was recorded as $1,193 in other accrued expensesexpense and $9,870 in other non-current liabilities, on the Condensed Consolidated Balance Sheets. As of April 1, 2023, compared to December 31, 2022, the Company recorded a $1,574 and $141 decreaserespectively. Subsequent changes in the Resharp and Instafobfair value of the contingent consideration liability, respectively. The total $1,715 loss on the revaluation wasliabilities, as determined by using a simulation model of the Monte Carlo analysis that includedincludes updated projections applicable to the liability, as of April 1, 2023 compared to the prior valuation period and wasare recorded within other income (expense) in the Condensed Consolidated Statements of Comprehensive Income (Loss).
The table below provides a summary of the changes in fair value of the Company’s contingent considerations (Level 3) for Resharp and Instafob as of September 30, 2023.

ResharpInstafob
Other accrued expenseOther non-current liabilitiesOther accrued expenseOther non-current liabilitiesTotal
Fair value as of December 31, 2022$271 $9,729 $922 $141 $11,063 
Fair value of cash consideration paid(164)— (1,011)— (1,175)
Change in fair value of contingent consideration113 2,351 105 45 2,614 
Fair value as of September 30, 2023$220 $12,080 $16 $186 $12,502 
Cash, accounts receivable, short-term borrowings and accounts payable are reflected in the Condensed Consolidated Balance Sheets at book value, which approximates fair value, due to the short-term nature of these instruments. The carrying amountamounts of the long-term debt under the revolving credit facility approximatesand term loan approximate the fair value at April 1,September 30, 2023 and December 31, 2022 as the interest rate is variable and approximates current market rates. The Company also believes the carrying amount of the long-term debt under the senior term loan approximates the fair value at April 1, 2023 and December 31, 2022 because, while subject to a minimum LIBOR floor rate, the interest rate approximates current market rates of debt based on observable market transactions with similar terms and comparable credit risk.
Additional information with respect to the derivative instruments is included in Note 14 - Derivatives and Hedging.
18 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
16. SEGMENT REPORTING
The Company’s segment reporting structure uses the Company’s management reporting structure as the foundation for how the Company manages its business. The Company periodically evaluates its segment reporting structure in accordance with ASC 350-20-55 and has concluded that it has three reportable segments as of April 1,September 30, 2023: Hardware and Protective Solutions, Robotics and Digital Solutions, and Canada. The Company evaluates the
17 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg

Table of Contents
performance of its segments based on revenue and income (loss) from operations, and does not include segment assets nor non-operating income/expense items for management reporting purposes.
In the first quarter of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, which are now operating under the Canada segment leadership team. Previously, the results of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segment and the Canada-based MinuteKey business was reported in the Robotics and Digital Solutions segment and were operating under those respective segment leadership teams.
The table below presents revenues and income (loss) from operations for our reportable segments for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 and thirteen and thirty-nine weeks ended March 26,September 24, 2022. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.
Thirteen weeks ended April 1, 2023Thirteen weeks ended March 26, 2022Thirteen Weeks Ended
September 30, 2023
Thirteen Weeks Ended
September 24, 2022
Thirty-nine Weeks Ended
September 30, 2023
Thirty-nine Weeks Ended
September 24, 2022
RevenuesRevenuesRevenues
Hardware and Protective SolutionsHardware and Protective Solutions$253,851 $265,377 Hardware and Protective Solutions$295,553 $270,116 $818,198 $812,931 
Robotics and Digital SolutionsRobotics and Digital Solutions61,066 60,977 Robotics and Digital Solutions63,468 64,373 186,990 189,066 
CanadaCanada34,790 36,659 Canada39,922 44,049 123,481 133,668 
Total revenuesTotal revenues$349,707 $363,013 Total revenues$398,943 $378,538 $1,128,669 $1,135,665 
Segment Income from OperationsSegment Income from OperationsSegment Income from Operations
Hardware and Protective SolutionsHardware and Protective Solutions$(3,836)$(1,947)Hardware and Protective Solutions$18,556 $7,259 $19,087 $15,391 
Robotics and Digital SolutionsRobotics and Digital Solutions4,462 7,402 Robotics and Digital Solutions12,772 (14,052)27,608 3,655 
CanadaCanada463 3,394 Canada3,414 6,344 9,933 17,127 
Total segment income from operationsTotal segment income from operations$1,089 $8,849 Total segment income from operations$34,742 $(449)$56,628 $36,173 

1819 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg


ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion provides information which the Company’s management believes is relevant to an assessment and understanding of the Company’s operations and financial condition. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and accompanying notes in addition to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

FORWARD-LOOKING STATEMENTS
This quarterly report contains certain forward-looking statements, including, but not limited to, certain disclosures related to acquisitions, refinancing, capital expenditures, resolution of pending litigation, and realization of deferred tax assets, which are not historical facts and are subject to numerous assumptions, risks, and uncertainties. Statements that do not describe historical or current facts, including statements about beliefs and expectations, are forward-looking statements.
All forward-looking statements are made in good faith by the Company and are intended to qualify for the safe harbor from liability established by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. You should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," “target”, “goal”, "may," "will," "could," "should," "believes," "predicts," "potential," "continue," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside the Company's control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) unfavorable economic conditions that may affect operations, financial condition and cash flows including spending on home renovation or construction projects, inflation, recessions, instability in the financial markets or credit markets; (2) increased supply chain costs, including raw materials, sourcing, transportation and energy; (3) the highly competitive nature of the markets that we serve; (4) the ability to continue to innovate with new products and services; (5) direct and indirect costs associated with the May 2023 ransomware attack, and our receipt of expected insurance receivables associated with that Cybersecurity Incident; (6) seasonality; (6)(7) large customer concentration; (7)(8) the ability to recruit and retain qualified employees; (8)(9) the outcome of any legal proceedings that may be instituted against the Company; (9)(10) adverse changes in currency exchange rates; (10)(11) the impact of COVID-19 on the Company’s business; or (11)(12) regulatory changes and potential legislation that could adversely impact financial results. The foregoing list of factors is not exclusive, and readers should also refer to those risks that are included in the Company’s filings with the Securities and Exchange Commission (“SEC”), including the Annual Report on Form 10-K filed on February 27, 2023. Given these uncertainties, current or prospective investors are cautioned not to place undue reliance on any such forward looking statements.
Except as required by applicable law, the Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements in this communication to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

GENERAL
Hillman Solutions Corp. and its wholly-owned subsidiaries (collectively, “Hillman” or “Company”) are one of the largest providers of hardware-related products and related merchandising services to retail markets in North America. Our principal business is operated through our wholly-owned subsidiary, The Hillman Solutions Corp. and its wholly-owned subsidiaries (collectively, “Hillman Group”), which had net sales of $349.7$398.9 million in first quarter ofthe thirteen weeks ended September 30, 2023 and $1,128.7 million in the thirty-nine weeks ended September 30, 2023. Hillman Group sells its products to hardware stores, home centers, mass merchants, pet supply stores, and other retail outlets principally in the United States, Canada, Mexico, Latin America, and the Caribbean.Mexico. Product lines include thousands of small parts such as fasteners and related hardware items; threaded rod and metal
1920 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg


as fasteners and related hardware items; threaded rod and metal shapes; keys and accessories; builder's hardware; personal protective equipment, such as gloves and eyewear; and identification items, such as tags and letters, numbers, and signs. We support product sales with services that include design and installation of merchandising systems, maintenance of appropriate in-store inventory levels, and break-fix for our robotics kiosks.
RECENT DEVELOPMENTS
In late May 2023, we experienced a ransomware attack relating to certain systems on our network (the “Cybersecurity Incident”). We promptly initiated an investigation, engaged the services of cyber-security experts and outside advisors and worked with appropriate law enforcement authorities to contain, assess and remediate the Cybersecurity Incident. We are engaged in an ongoing process of assessing data accessed during the course of the Cybersecurity Incident and will notify applicable regulatory agencies and individuals as appropriate.
The Cybersecurity Incident affected certain of our information technology systems, and as part of the containment effort, we suspended affected systems and elected to temporarily suspend additional systems in an abundance of caution. We reactivated and restored our operational systems over the course of the week following the Cybersecurity Incident.
In the thirty-nine weeks ended September 30, 2023, the Cybersecurity Incident related costs net of an expected insurance receivable totaled $1.0 million. There were no additional expenses recorded in the thirteen weeks ended September 30, 2023. We are working diligently with our insurance carrier on claims to recover costs incurred.
We expect to incur ongoing costs related to this Cybersecurity Incident, as well as costs for ongoing efforts to enhance data security in response to ongoing developments in the cybersecurity landscape. We are unable to estimate the ultimate direct and indirect financial impacts of this Cybersecurity Incident, though it is not expected to be material to our full year fiscal 2023 financial results.
In the first quarter of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, which are now operating under the Canada segment leadership team. Previously, the results of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segment and the Canada-based MinuteKey business was reported in the Robotics and Digital Solutions segment and were operating under those respective segment leadership teams. Certain amounts in the prior year presentation between segments were reclassified to conform to the current year’s presentation.
In November 2022, Hillman's corporate headquarters moved from 10590 Hamilton Avenue, Cincinnati, Ohio to 1280 Kemper Meadow Drive, Cincinnati, Ohio. We maintain a website at www.hillmangroup.com. Information contained or linked on our website is not incorporated by reference into this quarterly report and should not be considered a part of this quarterly report.

IMPACT OF GLOBAL ECONOMIC CONDITIONS ON OUR RESULTS OF OPERATIONS
Our business is impacted by general economic conditions in the North American markets, particularly the U.S. and Canadian retail markets including hardware stores, home centers, mass merchants, and other retailers. Changes in current economic conditions, including inflationary pressures in the cost of inventory, transportation, and employee compensation, foreign currency volatility, housing market trends, and the growing concerns of a potential recession, have impacted consumer discretionary income levels and spending. Consumer discretionary income levels and spending impact the purchasing trends of our products by our retail customers. Any adverse trends in discretionary income and consumer spending could have a material adverse effect on our business or operating results.
We are exposed to the risk of unfavorable changes in foreign currency exchange rates for the U.S. dollar versus local currency of our suppliers located primarily in China and Taiwan. We purchase a majority of our products for resale from multiple vendors located in China and Taiwan. The purchase price of these products is routinely negotiated in U.S. dollar amounts rather than the local currency of the vendors and our suppliers' profit margins decrease when the U.S. dollar declines in value relative to the local currency. This puts pressure on our suppliers to increase prices to us. The U.S. dollar declinedincreased in value relative to the CNY by approximately 0.4%5.8% in the thirteenthirty-nine weeks ended April 1,September 30, 2023, increased by 8.3% in 2022, and declined by 2.6% during 2021. The U.S. dollar increased in value relative to the Taiwan dollar by approximately 0.8%4.9% in the thirteenthirty-nine weeks ended April 1,September 30, 2023, increased by 10.8% in 2022, and declined by 1.4% in 2021.
We are also exposed to risk of unfavorable changes in the Canadian dollar exchange rate versus the U.S. dollar. Our sales in Canada are denominated in Canadian dollars, while a majority of the products are sourced in U.S. dollars. A weakening of the Canadian dollar versus the U.S. dollar results in lower sales in terms of U.S. dollars while the cost of sales remains unchanged. We have a practice of hedging some of our Canadian subsidiary's
21 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


purchases denominated in U.S. dollars. The U.S. dollar declined in value relative to the Canadian dollar by approximately 0.1%0.2% in the thirteenthirty-nine weeks ended April 1,September 30, 2023, increased by 5.7% in 2022, and declined by 0.2% in 2021.
In addition, the negotiated purchase price of our products may be dependent upon market fluctuations in the cost of raw materials (i.e. steel, zinc, and nickel) used by our vendors in their manufacturing processes. The final purchase cost of our products may also be dependent upon inflation or deflation in the local economies of vendors in China and Taiwan that could impact the cost of labor and energymaterials used in the manufacturing of our products. We identify the directional impact of changes in our product cost, but the quantification of each of these variable impacts cannot be measured as to the individual impact on our product cost with a sufficient level of precision. We may take pricing action, when warranted, in an attempt to offset a portion of product cost increases. The ability of our operating divisions to implement price increases and seek price concessions, as appropriate, is dependent on competitive market conditions.
We import products which are subject to customs requirements and to tariffs and quotas set by governments through mutual agreements and bilateral actions. The U.S. tariffs on steel and aluminum and other imported goods hashave increased our product costs and required us to increase prices on the affected products.

20 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


Thirteen weeks ended September 30, 2023 vs the Thirteen weeks ended September 24, 2022
FINANCIAL SUMMARY AND OTHER KEY METRICS
Net sales for the thirteen weeks ended April 1,September 30, 2023 were $349.7$398.9 million compared to net sales of $363.0$378.5 million for the thirteen weeks ended March 26,September 24, 2022, a decreasean increase of approximately $13.3$20.4 million or (3.7)%5.4%.
Net lossincome for the thirteen weeks ended April 1,September 30, 2023 was $9.1$5.1 million, or $(0.05)$0.03 per diluted share, compared to a net loss of $1.9$9.5 million, or $(0.01)$(0.05) per diluted share for the thirteen weeks ended March 26,September 24, 2022.
Adjusted EBITDA(1) totaled $40.2$66.8 million versus $44.0$59.0 million in the thirteen weeks ended April 1,September 30, 2023 and March 26,in the thirteen weeks ended September 24, 2022, respectively.
(1) Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net loss to Adjusted EBITDA.
RESULTS OF OPERATIONS
The following analysis of results of operations includes a brief discussion of the factors that affected our operating results and a comparative analysis of the thirteen weeks ended April 1,September 30, 2023 and the thirteen weeks ended March 26, 2022September 24, 2022.
22 | September 30 2023 Form 10-Q
Hillman_Mark.jpg

.
Thirteen weeks ended April 1, 2023 vs the thirteen weeks ended March 26, 2022
Thirteen Weeks Ended
April 1, 2023
Thirteen Weeks Ended
March 26, 2022
Thirteen Weeks Ended
September 30, 2023
Thirteen Weeks Ended
September 24, 2022
(dollars in thousands)(dollars in thousands)Amount% of
Net Sales
Amount% of
Net Sales
(dollars in thousands)Amount% of
Net Sales
Amount% of
Net Sales
Net salesNet sales$349,707 100.0 %$363,013 100.0 %Net sales$398,943 100.0 %$378,538 100.0 %
Cost of sales (exclusive of depreciation and amortization shown separately below)Cost of sales (exclusive of depreciation and amortization shown separately below)204,509 58.5 %213,273 58.8 %Cost of sales (exclusive of depreciation and amortization shown separately below)222,644 55.8 %214,802 56.7 %
Selling, warehouse, general and administrative expensesSelling, warehouse, general and administrative expenses111,065 31.8 %114,538 31.6 %Selling, warehouse, general and administrative expenses113,359 28.4 %133,246 35.2 %
DepreciationDepreciation16,705 4.8 %13,254 3.7 %Depreciation14,434 3.6 %14,312 3.8 %
AmortizationAmortization15,572 4.5 %15,521 4.3 %Amortization15,583 3.9 %15,557 4.1 %
Other expense (income), net767 0.2 %(2,422)(0.7)%
Income from operations1,089 0.3 %8,849 2.4 %
Other (income) expense, netOther (income) expense, net(1,819)(0.5)%1,070 0.3 %
Income (loss) from operationsIncome (loss) from operations34,742 8.7 %(449)(0.1)%
Interest expense, netInterest expense, net18,077 5.2 %11,628 3.2 %Interest expense, net16,728 4.2 %14,696 3.9 %
Loss before income taxes(16,988)(4.9)%(2,779)(0.8)%
Income tax expense benefit(7,856)(2.2)%(892)(0.2)%
Net Loss$(9,132)(2.6)%$(1,887)(0.5)%
Income (loss) before income taxesIncome (loss) before income taxes18,014 4.5 %(15,145)(4.0)%
Income tax expense (benefit)Income tax expense (benefit)12,957 3.2 %(5,679)(1.5)%
Net income (loss)Net income (loss)$5,057 1.3 %$(9,466)(2.5)%
Adjusted EBITDA(1)
Adjusted EBITDA(1)
$40,186 11.5 %$44,011 12.1 %
Adjusted EBITDA(1)
$66,822 16.7 %$58,973 15.6 %
(1)Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net lossincome to Adjusted EBITDA.
21 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


Net Sales by Segment
Thirteen weeks ended April 1, 2023% of Net SalesThirteen weeks ended March 26, 2022% of Net Sales$ Change% ChangeThirteen weeks ended September 30, 2023% of Net SalesThirteen weeks ended September 24, 2022% of Net Sales$ Change% Change
Hardware and Protective SolutionsHardware and Protective Solutions$253,851 72.6 %$265,377 73.1 %$(11,526)(4.3)%Hardware and Protective Solutions$295,553 74.1 %$270,116 71.4 %$25,437 9.4 %
Robotics and Digital SolutionsRobotics and Digital Solutions61,066 17.5 %60,977 16.8 %89 0.1 %Robotics and Digital Solutions63,468 15.9 %64,373 17.0 %(905)(1.4)%
CanadaCanada34,790 9.9 %36,659 10.1 %(1,869)(5.1)%Canada39,922 10.0 %44,049 11.6 %(4,127)(9.4)%
ConsolidatedConsolidated$349,707 $363,013 $(13,306)Consolidated$398,943 $378,538 $20,405 
The declineincrease in total net sales during the firstthird quarter of 2023 was driven primarily driven by the factors described below:
Hardware and Protective Solutions net sales decreasedincreased by $11.5$25.4 million in the thirteen weeks ended April 1,September 30, 2023 due to the following:
Hardware net sales increased by $14.9$17.5 million driven by $11.8$13.8 million of volume increases driven by new business wins and promotions and $3.7 million in price increases in response to inflationary cost pressures in the market.
Protective equipment net sales increased by $8.0 million primarily due to $8.8 million in increased volume driven by timing of promotional and seasonal sales partially offset by $1.3 million of COVID-19 related sales in 2022 with no material comparable COVID-19 sales in 2023.
Robotics and Digital Solutions net sales in the thirteen weeks ended September 30, 2023 decreased by $0.9 million primarily driven by decreased volume in full-service key and engraving sales.
Canada net sales decreased by $4.1 million primarily due to volume decreases of $2.5 million along with an unfavorable impact of the exchange rate from Canadian dollars to U.S. dollars.
Cost of Sales (excluding depreciation and amortization)
23 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


The following table summarizes cost of sales by segment:
Thirteen weeks ended September 30, 2023% of Segment Net SalesThirteen weeks ended September 24, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$179,422 60.7 %$171,351 63.4 %$8,071 4.7 %
Robotics and Digital Solutions18,776 29.6 %18,813 29.2 %(37)(0.2)%
Canada24,446 61.2 %24,638 55.9 %(192)(0.8)%
Consolidated$222,644 55.8 %$214,802 56.7 %$7,842 3.7 %
Hardware and Protective Solutions cost of sales as a percentage of net sales decreased primarily due to decreased shipping and product costs.
Robotics and Digital Solutions cost of sales as a percentage of net sales increased primarily due to increased product and shipping costs as well as a reduced volume of engraving sales.
Canada cost of sales as a percentage of net sales increased primarily due to increased shipping and product costs.
Selling, Warehouse, and General and Administrative Expenses
The following table summarizes selling, warehouse, and general and administrative expense ("SG&A") by segment:
Thirteen weeks ended September 30, 2023% of Segment Net SalesThirteen weeks ended September 24, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$78,551 26.6 %$73,290 27.1 %$5,261 7.2 %
Robotics and Digital Solutions23,797 37.5 %48,678 75.6 %(24,881)(51.1)%
Canada11,011 27.6 %11,278 25.6 %(267)(2.4)%
Consolidated$113,359 28.4 %$133,246 35.2 %$(19,887)(14.9)%
Hardware and Protective Solutions SG&A increased due to the following:
Warehouse expense increased $3.8 million due to higher sales volumes, inflation, and additional costs associated with opening a new distribution center in the current year.
General and administrative (“G&A”) increased by $0.8 million. The increase was primarily driven by increased stock-based compensation expense.
Selling expense increased by $0.6 million primarily due to higher variable compensation and benefit expense in relation to the increased sales in the quarter.
Robotics and Digital Solutions SG&A decreased due to the following:
Warehouse expense decreased by $0.2 million primarily due to the shift from full-service keys, which have a higher warehousing cost, to self-service keys.
G&A decreased by $25.1 million. The decrease was primarily related to reduced legal and consulting expense in 2023, as 2022 saw increased legal expense associated with the litigation with Hy-Ko Products Company LLC. This was partially offset by increased stock compensation expense.
Selling expense increased by $0.4 million primarily due to variable selling expenses related to self-service key sales.
Canada SG&A decreased due to the following:
Warehouse expense decreased by $0.5 million primarily due to lower sales volumes along with improved operational efficiencies.
G&A was comparable to prior year quarter.
Selling expense increased by $0.2 million primarily due to increased variable selling expenses.
Other Operating Expenses
24 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


Amortization and depreciation expense in the thirteen weeks ended September 30, 2023 was comparable to the prior year quarter.
In the thirteen weeks ended September 30, 2023, other income (expense) consisted primarily of a $1.6 million gain on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob (see Note 15 - Fair Value Measurements of the Notes to Condensed Consolidated Financial Statements for additional information).
In the thirteen weeks ended September 24, 2022, other income (expense) consisted primarily of a $0.7 million loss on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob. We also recorded exchange rate losses of $0.6 million in the thirteen weeks ended September 24, 2022.
Income (Loss) from Operations
 Thirteen weeks ended September 30, 2023Thirteen weeks ended September 24, 2022$ Change% Change
Hardware and Protective Solutions$18,556 $7,259 $11,297 155.6 %
Robotics and Digital Solutions12,772 (14,052)26,824 190.9 %
Canada3,414 6,344 (2,930)(46.2)%
Total segment income (loss) from operations$34,742 $(449)$35,191 7837.6 %
Income from operations in our Hardware and Protective Solutions segment increased $11.3 million due to the changes in sales, cost of sales, and SG&A expenses described above.
Income from operations in our Robotics and Digital Solutions segment increased $26.8 million. The $26.8 million increase is primarily due to reduced legal and consulting expense in 2023, as 2022 saw increased legal expense associated with the litigation with Hy-Ko Products Company LLC along with a decrease in depreciation expense of $0.4 million due to certain assets becoming fully depreciated. This was partially offset by a decrease of $2.3 million in other expense driven by the changes in revaluation of the contingent consideration described above along with decreased sales.
Canada's income from operations decreased by $2.9 million primarily due to the changes in sales and offsetting changes in cost of sales and SG&A expenses described above in addition to exchange rate losses of $0.4 million. In the thirteen weeks ended September 24, 2022 Canada recorded exchange rate gains of $0.2 million.
Interest expense, net, increased $2.0 million due higher interest rates in the thirteen weeks ended September 30, 2023, partially offset by a reduction in outstanding debt.
Income Taxes
For the thirteen weeks ended September 30, 2023 and thirteen weeks ended September 24, 2022, the effective income tax rate was 71.9% and 37.5%, respectively. The Company recorded an income tax provision for the thirteen weeks ended September 30, 2023 of $13.0 million based on a pre-tax income of $18.0 million, and an income tax benefit for the thirteen weeks ended September 24, 2022 of $5.7 million based on a pre-tax loss of $(15.1) million.
In 2023, the effective tax rate differed from the U.S. federal statutory tax rate for 2023 due to state and foreign income taxes and certain non-deductible expenses. See Note 8 - Income Taxes of the Notes to Condensed Consolidated Financial Statements for additional information.
In 2022, the effective rate differed from the federal statutory rate due to non-deductible stock compensation, an estimated increase in GILTI from the Company's Canadian operations, and state and foreign income taxes.

Thirty-nine weeks ended September 30, 2023 vs the Thirty-nine weeks ended September 24, 2022
FINANCIAL SUMMARY AND OTHER KEY METRICS
25 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


Net sales for the thirty-nine weeks ended September 30, 2023 were $1,128.7 million compared to net sales of $1,135.7 million for the thirty-nine weeks ended September 24, 2022, a decrease of approximately $7.0 million or 0.6%.
Net income for the thirty-nine weeks ended September 30, 2023 was $0.5 million, or $0.00 per diluted share, compared to net loss of $2.5 million, or $(0.01) per diluted share for the thirty-nine weeks ended September 24, 2022.
Adjusted EBITDA(1) totaled $165.0 million versus $165.3 million in the thirty-nine weeks ended September 30, 2023 and thirty-nine weeks ended September 24, 2022, respectively.
RESULTS OF OPERATIONS
The following analysis of results of operations includes a brief discussion of the factors that affected our operating results and a comparative analysis of the thirty-nine weeks ended September 30, 2023 and the thirty-nine weeks ended September 24, 2022.
 Thirty-nine weeks ended September 30, 2023Thirty-nine weeks ended September 24, 2022
(dollars in thousands)Amount% of
Net Sales
Amount% of
Net Sales
Net sales$1,128,669 100.0 %$1,135,665 100 %
Cost of sales (exclusive of depreciation and amortization shown separately below)643,652 57.0 %648,221 57.1 %
Selling, warehouse, general and administrative expenses335,876 29.8 %366,013 32.2 %
Depreciation44,939 4.0 %41,738 3.7 %
Amortization46,733 4.1 %46,644 4.1 %
Other expense (income), net841 0.1 %(3,124)(0.3)%
Income from operations56,628 5.0 %36,173 3.2 %
Interest expense, net52,880 4.7 %38,857 3.4 %
Income (loss) before income taxes3,748 0.3 %(2,684)(0.2)%
Income tax expense (benefit)3,278 0.3 %(147)— %
Net income (loss)$470 — %$(2,537)(0.2)%
Adjusted EBITDA(1)
$164,990 14.6 %$165,260 14.6 %
(1)Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net (loss) income to Adjusted EBITDA.
Net Sales by Segment
Thirty-nine weeks ended September 30, 2023% of Net SalesThirty-nine weeks ended September 24, 2022% of Net Sales$ Change% Change
Hardware and Protective Solutions$818,198 72.5 %$812,931 71.6 %$5,267 0.6 %
Robotics and Digital Solutions186,990 16.6 %189,066 16.6 %(2,076)(1.1)%
Canada123,481 10.9 %133,668 11.8 %(10,187)(7.6)%
Consolidated$1,128,669 $1,135,665 $(6,996)
The decline in total net sales during the thirty-nine weeks ended September 30, 2023 was driven primarily driven by the factors described below:
26 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


Hardware and Protective Solutions net sales increased by $5.3 million in thirty-nine weeks ended September 30, 2023 due to the following:
Hardware net sales increased by $32.5 million driven by $22.6 million in price increases in response to inflationary cost pressures in the market along withand $9.9 million in increased volume.volume due to new business wins.
Protective equipment net sales decreased by $26.4$27.2 million primarily due to $13.4a $30.1 million decrease in volume driven in part by $16.8 million of COVID-19 related sales in 2022 with no material comparable COVID-19 sales in 2023, along with a $14.3partially offset by $2.8 million decrease in volume driven by timing of seasonal and promotional sales.price increases.
Robotics and Digital Solutions net sales in the thirteenthirty-nine weeks ended April 1,September 30, 2023 were comparabledecreased by $2.1 million compared to the thirteenthirty-nine weeks ended March 26, 2022.September 24, 2022 primarily due to decreases in full-service key and engraving volume.
Canada net sales decreased by $1.9$10.2 million primarily due to $2.3$6.1 million unfavorable impact of the exchange rate from Canadian dollars to U.S. dollars partially offset by increased volume.along with volume decreases of $3.2 million.
Cost of Sales (excluding depreciation and amortization)
The following table summarizes cost of sales by segment:
Thirteen weeks ended April 1, 2023% of Segment Net SalesThirteen weeks ended March 26, 2022% of Segment Net Sales$ Change% ChangeThirty-nine weeks ended September 30, 2023% of Segment Net SalesThirty-nine weeks ended September 24, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective SolutionsHardware and Protective Solutions$163,831 64.5 %$171,830 64.7 %$(7,999)(4.7)%Hardware and Protective Solutions$511,743 62.5 %$514,008 63.2 %$(2,265)(0.4)%
Robotics and Digital SolutionsRobotics and Digital Solutions18,387 30.1 %19,657 32.2 %(1,270)(6.5)%Robotics and Digital Solutions54,822 29.3 %56,965 30.1 %(2,143)(3.8)%
CanadaCanada22,291 64.1 %21,786 59.4 %505 2.3 %Canada77,087 62.4 %77,248 57.8 %(161)(0.2)%
ConsolidatedConsolidated$204,509 58.5 %$213,273 58.8 %$(8,764)Consolidated$643,652 57.0 %$648,221 57.1 %$(4,569)(0.7)%
Hardware and Protective Solutions cost of sales as a percentage of net sales improveddecreased primarily due to the impact of the price increases that were implemented in the second half of 2022 offsetting increasedreferenced above partially offset by higher shipping and product costs.
Robotics and Digital Solutions cost of sales as a percentage of net sales improveddecreased primarily due to a shift in product mix from full-service to self-service keys.
Canada cost of sales as a percentage of net sales increased primarily due to the timing of price increases implemented in 2022 while we were selling through lower cost inventory.increased shipping and product costs.
Selling, Warehouse, and General and Administrative Expenses
The following table summarizes selling, warehouse, and general and administrative expense ("SG&A") by segment:
Thirty-nine weeks ended September 30, 2023% of Segment Net SalesThirty-nine weeks ended September 24, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$232,107 28.4 %$230,524 28.4 %$1,583 0.7 %
Robotics and Digital Solutions70,597 37.8 %99,829 52.8 %(29,232)(29.3)%
Canada33,172 26.9 %35,660 26.7 %(2,488)(7.0)%
Consolidated$335,876 29.8 %$366,013 32.2 %$(30,137)(8.2)%
Hardware and Protective Solutions SG&A increased due to the following:
Warehouse expense increased $1.2 million due to higher sales volumes, inflation, and additional costs associated with opening a new distribution center in the current year.
General and administrative (“G&A”) increased by $0.5 million. The increase was primarily driven by increased stock-based compensation expense.
Robotics and Digital Solutions SG&A decreased due to the following:
G&A decreased by $28.5 million. The decrease was primarily related to reduced legal and consulting expense in 2023 as 2022 saw $29.0 million in legal expense associated with the litigation with Hy-Ko Products Company LLC.
2227 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg


Thirteen weeks ended April 1, 2023% of Segment Net SalesThirteen weeks ended March 26, 2022% of Segment Net Sales$ Change% Change
Hardware and Protective Solutions$76,261 30.0 %$78,552 29.6 %$(2,291)(2.9)%
Robotics and Digital Solutions23,938 39.2 %24,905 40.8 %(967)(3.9)%
Canada10,866 31.2 %11,081 30.2 %(215)(1.9)%
Consolidated$111,065 31.8 %$114,538 31.6 %$(3,473)
Hardware and Protective Solutions SG&A decreased due to the following:
Warehouse expense decreased $1.1 million due to lower sales volumes.
General and administrative (“G&A”) decreased by $1.9 million. The decrease was primarily driven by lower stock-based compensation expense. In 2022, we recorded additional non-recurring stock compensation expense in connection with the modification of awards associated with the merger in 2021.
Selling expense increased by $0.7 million primarily due to higher variable compensation in the thirteen weeks ended April 1, 2023.
Robotics and Digital Solutions SG&A decreased due to the following:
Warehouse expense decreased by $0.8$2.1 million primarily due to the shift from full-service keys, which have a higher warehousing cost, to self-service keys.
G&A decreased by $0.8 million. The decrease was primarily related to reduced legal and consulting expense in 2023.
Selling expense increased by $0.7$1.4 million primarily due to higher variable selling expenses related to self-service key sales and increased variable compensation in the thirteen weeks ended April 1, 2023.compensation.
Canada SG&A decreased due to the following:
Warehouse expense decreased by $0.5$2.2 million primarily due to lower labor costs.sales volume and improved operational efficiencies.
G&A increaseddecreased by $0.4$0.2 million primarily due to increaseddecreased variable compensation and stock-based compensation expense.compensation.
Other Operating Expenses
Depreciation expense in the thirty-nine weeks ended September 30, 2023 increased $3.5$3.2 million due to increased capital spend on key duplicating kiosks and machines, merchandising racks, and facility relocations.
Amortization expense in the thirty-nine weeks ended September 30, 2023 was comparable to prior year quarter.year.
In the thirteenthirty-nine weeks ended April 1,September 30, 2023, other incomeexpense consisted primarily of a $1.7$2.6 million loss on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob (see Note 15 - Fair Value Measurements of the Notes to Condensed Consolidated Financial Statements for additional information). We also received $0.5$0.6 million in benefits from the state and local governments associated with our new facilities in the thirteenthirty-nine weeks ended April 1,September 30, 2023. We also recorded exchange rate gains of $0.4 million in the thirty-nine weeks ended September 30, 2023.
In the thirteenthirty-nine weeks ended March 26,September 24, 2022, other income consisted primarily of a $1.5$2.9 million gain on the revaluation of the contingent consideration associated with the acquisition of Resharp and Instafob. We also recorded exchange rate gains of $0.8 million in the thirteen weeks ended March 26, 2022.
23 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


Income from Operations
Thirteen weeks ended April 1, 2023Thirteen weeks ended March 26, 2022$ Change% Change Thirty-nine weeks ended September 30, 2023Thirty-nine weeks ended September 24, 2022$ Change% Change
Hardware and Protective SolutionsHardware and Protective Solutions$(3,836)$(1,947)$(1,889)(97.0)%Hardware and Protective Solutions$19,087 $15,391 $3,696 24.0 %
Robotics and Digital SolutionsRobotics and Digital Solutions4,462 7,402 (2,940)(39.7)%Robotics and Digital Solutions27,608 3,655 23,953 655.3 %
CanadaCanada463 3,394 (2,931)(86.4)%Canada9,933 17,127 (7,194)(42.0)%
Total segment income from operationsTotal segment income from operations$1,089 $8,849 $(7,760)(87.7)%Total segment income from operations$56,628 $36,173 $20,455 56.5 %
Income from operations in our Hardware and Protective Solutions segment decreased $1.9increased $3.7 million due to the changes in sales, cost of sales, and SG&A expenses described above.
Income from operations in our Robotics and Digital Solutions segment decreasedincreased by $2.9$24.0 million primarily due to the changes in sales, cost of sales, and SG&A expenses described above, along with a decreaseoffset by an increase of $3.2$5.5 million million in other income driven by the changes in revaluation of the contingent consideration described above. Depreciation expense increased by $2.3 million due to increased capital spend on key duplicating, knife sharpening, and engraving kiosks.
Canada's income from operations decreased by $2.9$7.2 million primarily due to the changes in sales, cost of sales, and SG&A expenses described above. Canada also recorded exchange rate gainslosses of $0.1$0.4 million in the thirteenthirty-nine weeks ended April 1, 2023 compared to gains of $0.5 million in the thirteen weeks ended March 26, 2022.September 30, 2023.
Income (Loss) Before Income TaxesInterest Expense
Interest expense, net, increased $6.4$14.0 million due higher interest rates in the thirteenthirty-nine weeks ended April 1, 2023.September 30, 2023, partially offset by a reduction in outstanding debt.
Income Taxes:Taxes
For the thirteenthirty-nine weeks ended April 1,September 30, 2023 and thirteenthirty-nine weeks ended March 26,September 24, 2022, the effective income tax rate was 46.2%87.5% and 32.1%5.5%, respectively. The Company recorded an income tax provision for the thirty-nine weeks ended September 30, 2023 of $3,278 based on pre-tax income of $3,748, and an income tax benefit for the thirteenthirty-nine weeks ended April 1, 2023September 24, 2022 of $7.9$(0.1) million based on a pre-tax loss of $17.0 million, and an income tax benefit for the thirteen weeks ended March 26, 2022 of $0.9 million based on a pre-tax loss of $2.8$(2.7) million.
28 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


In 2023, the Company's effective tax rate differed from the U.S. federal statutory tax rate primarily due to Global Intangible Low-Taxed Income ("GILTI") from the Canadian subsidiary. In addition, the effective tax rate differed from the U.S. federal statutory tax rate for 2023 due to state and foreign income taxes and certain non-deductible expenses.
In 2022, the effective rate differed from the federal statutory rate due to non-deductible stock compensation, an estimated increase in GILTI from the Company's Canadian operations, and state and foreign income taxes.

24 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


NON-GAAP FINANCIAL MEASURES
Adjusted EBITDA is a non-GAAP financial measure and is the primary basis used to measure the operational strength and performance of our businesses, as well as to assist in the evaluation of underlying trends in our businesses. This measure eliminates the significant level of noncash depreciation and amortization expense that results from the capital-intensive nature of our businesses and from intangible assets recognized in business combinations. It is also unaffected by our capital and tax structures, as our management excludes these results when evaluating our operating performance. Our management uses this financial measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources and capital to our operating segments. Additionally, we believe that Adjusted EBITDA is useful to investors because it is one of the bases for comparing our operating performance with that of other companies in our industries, although our measure of Adjusted EBITDA may not be directly comparable to similar measures used by other companies.
The following table presents a reconciliation of Net (loss) income, the most directly comparable financial measure under GAAP, to Adjusted EBITDA for the periods presented:
(dollars in thousands)(dollars in thousands)Thirteen Weeks Ended
April 1, 2023
Thirteen Weeks Ended
March 26, 2022
(dollars in thousands)Thirteen Weeks Ended
September 30, 2023
Thirteen Weeks Ended
September 24, 2022
Thirty-nine Weeks Ended
September 30, 2023
Thirty-nine Weeks Ended
September 24, 2022
Net loss$(9,132)$(1,887)
Income tax benefit(7,856)(892)
Net income (loss)Net income (loss)$5,057 $(9,466)$470 $(2,537)
Income tax expense (benefit)Income tax expense (benefit)12,957 (5,679)3,278 (147)
Interest expense, netInterest expense, net18,077 11,628 Interest expense, net16,728 14,696 52,880 38,857 
DepreciationDepreciation16,705 13,254 Depreciation14,434 14,312 44,939 41,738 
AmortizationAmortization15,572 15,521 Amortization15,583 15,557 46,733 46,644 
EBITDAEBITDA$33,366 $37,624 EBITDA$64,759 $29,420 $148,300 $124,555 
Stock compensation expenseStock compensation expense2,637 6,018 Stock compensation expense3,069 2,485 9,111 10,789 
Restructuring (1)
1,408 52 
Restructuring and other(1)
Restructuring and other(1)
179 916 3,027 1,481 
Litigation expense (2)
Litigation expense (2)
260 1,010 
Litigation expense (2)
79 25,255 339 28,968 
Acquisition and integration expense (3)
800 777 
Transaction and integration expense (3)
Transaction and integration expense (3)
289 178 1,599 2,393 
Change in fair value of contingent considerationChange in fair value of contingent consideration1,715 (1,470)Change in fair value of contingent consideration(1,553)719 2,614 (2,926)
Adjusted EBITDAAdjusted EBITDA$40,186 $44,011 Adjusted EBITDA$66,822 $58,973 $164,990 $165,260 
(1)Includes consulting and other costs associated with severance related to our distribution center relocations and corporate restructuring activities. 2023 includes costs associated with the Cybersecurity Incident that occurred in May 2023, see Note 6 - Commitments and Contingencies of the Notes to Condensed Consolidated Financial Statements for additional information.
(2)Litigation expense includes legal fees associated with our litigation with Hy-Ko Products Company LLC.
(3)AcquisitionTransaction and integration expense includes professional fees and other costs related to the CCMP secondary offerings in 2022 and 2023.
2529 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg


The following tables presents a reconciliation of segment operating income, the most directly comparable financial measure under GAAP, to segment Adjusted EBITDA for the periods presented.
Thirteen weeks ended April 1, 2023Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating (loss) income$(3,836)$4,462 $463 $1,089 
Thirteen weeks ended September 30, 2023Thirteen weeks ended September 30, 2023Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating incomeOperating income$18,556 $12,772 $3,414 $34,742 
Depreciation and amortizationDepreciation and amortization18,543 12,564 1,170 32,277 Depreciation and amortization19,149 9,674 1,194 30,017 
Stock compensation expenseStock compensation expense2,205 282 150 2,637 Stock compensation expense2,536 325 208 3,069 
Restructuring1,257 151 — 1,408 
Restructuring and otherRestructuring and other163 16 — 179 
Litigation expenseLitigation expense— 260 — 260 Litigation expense— 79 — 79 
Acquisition and integration expense710 90 — 800 
Transaction and integration expenseTransaction and integration expense255 34 — 289 
Change in fair value of contingent considerationChange in fair value of contingent consideration— 1,715 — 1,715 Change in fair value of contingent consideration— (1,553)— (1,553)
Adjusted EBITDAAdjusted EBITDA$18,879 $19,524 $1,783 $40,186 Adjusted EBITDA$40,659 $21,347 $4,816 $66,822 
Thirteen weeks ended September 24, 2022Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating income (loss)$7,259 $(14,052)$6,344 $(449)
Depreciation and amortization18,440 10,214 1,215 29,869 
Stock compensation expense2,130 197 158 2,485 
Restructuring and other831 85 — 916 
Litigation expense— 25,255 — 25,255 
Transaction and integration expense178 — — 178 
Change in fair value of contingent consideration— 719 — 719 
Adjusted EBITDA$28,838 $22,418 $7,717 $58,973 
Thirty-nine weeks ended September 30, 2023Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating income$19,087 $27,608 $9,933 $56,628 
Depreciation and amortization56,720 31,349 3,603 91,672 
Stock compensation expense7,606 935 570 9,111 
Restructuring and other2,548 368 111 3,027 
Litigation expense— 339 — 339 
Transaction and integration expense1,424 175 — 1,599 
Change in fair value of contingent consideration— 2,614 — 2,614 
Adjusted EBITDA$87,385 $63,388 $14,217 $164,990 
30 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


Thirteen weeks ended March 26, 2022Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating (loss) income$(1,947)$7,402 $3,394 $8,849 
Thirty-nine weeks ended September 24, 2022Thirty-nine weeks ended September 24, 2022Hardware and Protective SolutionsRobotics and Digital SolutionsCanadaConsolidated
Operating incomeOperating income$15,391 $3,655 $17,127 $36,173 
Depreciation and amortizationDepreciation and amortization17,057 10,483 1,235 28,775 Depreciation and amortization53,159 31,542 3,681 88,382 
Stock compensation expenseStock compensation expense5,188 830 — 6,018 Stock compensation expense8,693 1,248 848 10,789 
Restructuring47 — 52 
Restructuring and otherRestructuring and other1,357 124 — 1,481 
Litigation expenseLitigation expense— 1,010 — 1,010 Litigation expense— 28,968 — 28,968 
Acquisition and integration expense688 89 — 777 
Transaction and integration expenseTransaction and integration expense2,105 288 — 2,393 
Change in fair value of contingent considerationChange in fair value of contingent consideration— (1,470)— (1,470)Change in fair value of contingent consideration— (2,926)— (2,926)
Adjusted EBITDAAdjusted EBITDA$21,033 $18,349 $4,629 $44,011 Adjusted EBITDA$80,705 $62,899 $21,656 $165,260 

LIQUIDITY AND CAPITAL RESOURCES
Our working capital (current assets minus current liabilities) position of $415.3$362.4 million as of April 1,September 30, 2023 represents a decrease of $0.9$53.8 million from the December 31, 2022 level of $416.2 million. We expect to generate sufficient operating cash flows to meet our short-term liquidity needs, and we expect to maintain access to the capital markets, although there can be no assurance of our ability to do so. However, disruption and volatility in the global capital markets, could impact our capital resources and liquidity in the future.
The following table presents the key categories of our consolidated statements of cash flows:
Thirteen weeks ended April 1, 2023Thirteen weeks ended March 26, 2022$ Change
Net cash provided by (used for) operating activities$31,507 $(3,542)$35,049 
Net cash used for investing activities(18,524)(15,041)(3,483)
Net cash (used for) provided by financing activities(8,759)24,436 (33,195)
Net increase in cash and cash equivalents3,669 4,770 (1,101)
26 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


Thirty-nine weeks ended September 30, 2023Thirty-nine weeks ended September 24, 2022$ Change
Net cash provided by operating activities$171,477 $63,232 $108,245 
Net cash used for investing activities(52,763)(48,931)(3,832)
Net cash (used for) provided by financing activities(111,762)1,776 (113,538)
Net increase in cash and cash equivalents8,181 14,623 (6,442)
Operating Cash Flows:
Net Cash provided by operating activities for the thirteenthirty-nine weeks ended April 1,September 30, 2023 was favorably impacted by reduced inventory as part of the company's ongoing strategic initiative to lower inventory on hand during 2023 following the build up of inventory in prior years due to inflation and recent supply chain challenges. Thischallenges and inflation. Additionally we saw increased accounts payable due to the timing of purchases and payments.
Net cash provided by operating activities for the thirty-nine weeks ended September 24, 2022 was partially offsetunfavorably impacted by (1) reduced accounts payable resulting from lower inventory purchases.
Net cash used for operating activities for the thirteen weeks ended March 26, 2022 was unfavorably impacted by (1) increased inventory for the spring and summer busy season and new business wins,purchases and (2) an increase inincreased accounts receivable due to higher sales.and inventory resulting from price increases and inflation.
Investing Cash Flows:
Capital Expenditures:
Cash of $18.1$52.1 million and $12.5$46.4 million was used in the thirteenthirty-nine weeks ended April 1,September 30, 2023 and thirteenthirty-nine weeks ended March 26,September 24, 2022, respectively, to invest in: new engraving and key duplicating kiosks in the RDS segment, new merchandising racks, and leasehold improvements in new distribution facilities in the Hardware and Protective Solutions segment.
Acquisitions:
31 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


During the thirteenthirty-nine weeks ended March 26,September 24, 2022 we acquired Monkey Hook for a total purchase price of $2.8 million, which included $0.3 million in hold-back that remained payable to the seller as of December 31, 2022. In the first quarter ofthirty-nine weeks ended September 30, 2023, the hold-back of $0.3 million was paid to satisfy the full purchase price. See Note 4 - Acquisitions of the Notes to Condensed Consolidated Financial Statements for additional information.
Financing Cash Flows:
Term Loan:
The Company used $2.1$86.4 million of cash for principal payments on the senior term loan. In August 2023, the Company made a $80.0 million dollar prepayment against the outstanding term loan balance without payment of a premium or penalty. As of April 1,September 30, 2023, we have outstanding borrowings of $838.2$754.0 million on the term loan. See Note 9 - Long-term Debt of the Notes to Condensed Consolidated Financial Statements for additional information.
ABL Revolver:
Our revolver repayments, net of draws, used cash of $5.0$25.0 million in the thirteenthirty-nine weeks ended April 1,September 30, 2023 as part of our plan to pay down debt. In the thirteenthirty-nine weeks ended March 26,September 24, 2022, revolver draws, net of repayments, provided $27.0$7.0 million of cash.
Stock Option Exercises:
In the thirteenthirty-nine weeks ended March 26,September 30, 2023 and thirty-nine weeks ended September 24, 2022 the Company received $0.3$1.6 million and $1.9 million from the exercise of stock options. There were no stock options, exercised in the thirteen weeks ended April 1, 2023.respectively.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

27 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Significant accounting policies and estimates are summarized in the Notes to the Condensed Consolidated Financial Statements. Some accounting policies require management to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. Such judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, known trends in our industry, terms of existing contracts, and other information from outside sources, as appropriate. Management believes that these estimates and assumptions are reasonable based on the facts and circumstances as of April 1,September 30, 2023, however, actual results may differ from these estimates under different assumptions and circumstances.
There have been no material changes to our critical accounting policies and estimates which are discussed in the “Critical Accounting Policies and Estimates” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities and Exchange Commission on February 27, 2023.
Recent Accounting Pronouncements
See “Note 3 - Recent Accounting Pronouncements” of the Notes to Condensed Consolidated Financial Statements.
32 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST RATE EXPOSURE
We are exposed to the impact of interest rate changes as borrowings under the Senior Facilities bear interest at variable interest rates. It is our policy to enter into interest rate swaps only to the extent considered necessary to meet our objectives.
Based on our exposure to variable rate borrowings at April 1,September 30, 2023, after consideration of our LIBORSOFR floor rate and interest rate swap agreements, a one percent (1%) change in the weighted average interest rate for a period of one year would change the annual interest expense by approximately $5.5$4.4 million.
FOREIGN CURRENCY EXCHANGE
We are exposed to foreign exchange rate changes of the Canadian and Mexican currencies as they impact the $166.7$151.2 million tangible and intangible net asset value of our Canadian and Mexican subsidiaries as of April 1,September 30, 2023. The foreign subsidiaries net tangible assets were $108.6$93.6 million and the net intangible assets were $58.1$57.6 million as of April 1,September 30, 2023.
We utilize foreign exchange forward contracts to manage the exposure to currency fluctuations in the Canadian dollar versus the U.S. Dollar. See Note 14 - Derivatives and Hedging of the Condensed Notes to the accompanying Condensed Consolidated Financial Statements.
COMMODITY PRICE RISK
Our transportation costs are exposed to fluctuations in the price of fuel and some of our products contain commodity-priced materials. The Company regularly monitors commodity trends and works to mitigate any material exposure to commodity price risk by having alternative sourcing plans in place, limiting supplier concentrations, passing commodity-related inflation to customers, and continuing to scale its distribution networks.
28 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


ITEM 4 - CONTROLS AND PROCEDURES.
DISCLOSURE CONTROLS AND PROCEDURES
We carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, as of April 1,September 30, 2023, in ensuring that material information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the thirteen weeks ended April 1,September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
2933 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg


PART II - OTHER INFORMATION
ITEM 1. – LEGAL PROCEEDINGS    
We are subject to various claims and litigation that ariseThe Information required by this Item is set forth in the normal course of business. For a description of our material legal proceedings, see Note 6 - Commitments and Contingencies, to the accompanying Condensed Consolidated Financial Statements included in this Form 10-Q.10-Q and is incorporated into this Item by reference.

ITEM 1A – RISK FACTORS
There have been no material changes to the risks from those disclosed in the Form 10-K filed on February 27, 2023 with the Securities and Exchange Commission (“SEC”).

ITEM 2. – UNREGISTERED SALES OF EQUITY SECURITIES, AND USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
Not applicable.

ITEM 3. – DEFAULTS UPON SENIOR SECURITIES
Not applicable.

ITEM 4. – MINE SAFETY DISCLOSURES
Not applicable.

ITEM 5. – OTHER INFORMATION
Segment Realignment
In the first quarter of 2023, the Company realigned its Canada segment to include the Canada-based Protective Solutions and MinuteKey businesses, which are now operating under the Canada segment leadership team. Previously, the results of the Canada-based Protective Solutions business were reported in the Hardware and Protective Solutions segment and the Canada-based MinuteKey business was reported in the Robotics and Digital Solutions segment and were operating under those respective segment leadership teams.
30 | April 1, 2023 Form 10-Q
Hillman_Mark.jpg


If the aforementioned changes in segments were in effect for the years ended December 31, 2022, December 25, 2021, and December 26, 2020, revenues for our Hardware and Protective Solutions segment would have been lower by $8.1 million, $7.4 million and $8.0 million, respectively and revenues for our Robotics and Digital Solutions segment would have been lower by $4.3 million, $3.0 million and $2.0 million for the years ended December 31, 2022, December 25, 2021, and December 26, 2020, respectively. Revenues for our Canada segment would have been
34 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


higher by $12.3 million $10.4 million and $10.0 million for the years ended December 31, 2022, December 25, 2021, and December 26, 2020, respectively. In addition, the change to segment income (loss) from operations did not have a material impact on the financial statements as of December 31, 2022, December 25, 2021, and December 26, 2020. The table below presents the results as if the segment changes had been in effect for the noted periods.

Year ended December 31, 2022Year ended December 25, 2021Year ended December 26, 2020
Revenues
Hardware and Protective Solutions$1,068,734 $1,017,594 $1,016,412 
Robotics and Digital Solutions245,633 246,494 207,276 
Canada171,961 161,879 144,607 
Total revenues$1,486,328 $1,425,967 $1,368,295 
Segment Income from Operations
Hardware and Protective Solutions$20,742 $(14,650)$64,998 
Robotics and Digital Solutions3,541 21,761 5,264 
Canada15,610 3,203 (4,496)
Total segment income from operations$39,893 $10,314 $65,766 
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
On November 2, 2023, the Board of Directors of the Company adopted the Hillman Solutions Corp. Executive Severance Plan (the "Severance Plan"). The primary purpose of the Severance Plan is to standardize and clarify the severance arrangements of our executive officers (other than Mr. Scott Ride) and the related terms and conditions.
Each of our named executive officers (as disclosed in the Company’s Proxy Statement for the Annual Meeting of Stockholders held on May 31, 2023), other than Mr. Scott Ride, participate in the Plan.
As a condition to participating in the Severance Plan, each of our executive officers (other than Mr. Ride) agreed to terminate their employment agreements, if any, with the Company effective November 2, 2023.
Executives covered by the Severance Plan will generally be eligible to receive severance benefits in the event of a termination by the Company without Cause or by the Executive for Good Reason. Good Reason is a defined term under the Severance Plan and generally includes a material reduction in the Executive's duties or responsibilities, the requirement that the Executive relocate his or her principal place of business more than 50 miles from the location of the principal place of business from which the Executive worked, or any reduction in the Executive’s annual base salary not part of a general base salary reduction of all similarly situated persons. Cause is a defined term under the Plan and generally includes the Executive's commission of a felony, the Executive's commission of any fraud, embezzlement, or material misconduct, the Executive's abuse of drugs or alcohol, the Executive's willful and material violation of any Company policy, the Executive's willful failure to perform his or her duties or comply with the Company's directives, or the Executive's breach of any material provisions of an employment agreement, restrictive covenant, or other agreement with the Company.
Change in Control is also a defined term under the Plan and generally includes the acquisition of more than 50% of the voting power of the Company; a change in the composition of a majority of the Board of Directors of the Company; a reorganization, merger, consolidation, sale or other disposition of all or substantially all of the assets of the Company that results in change in more than 50% of the voting power of the Company or a change in the composition of a majority of the Board of Directors.
Under the Severance Plan, in the event of a termination by the Company without Cause or by the Executive for Good Reason prior to a Change in Control or more than 24 months following a Change in Control, the severance benefits for the a participating Executive shall generally consist of the following:
Lump sum payment of the Executive's earned but unpaid bonus for a performance period ending prior to the Executive's termination (if any);
Continuation of the Executive's base salary for a period specified in the applicable Executive's participation notice, which is (i) eighteen months in the case of Mr. Cahill; and (ii) twelve months in the case of all other participating Executives.
35 | September 30 2023 Form 10-Q
Hillman_Mark.jpg


In the case of Mr. Cahill only, an amount equal to 150% of his performance based bonus at target achievement level, payable over eighteen months in equal installments on the Company's regular payroll dates.
Payment by the Company of COBRA medical, dental and/or vision insurance premiums, based on the Executive’s benefits plan elections in effect at the time of termination for a period specified in the applicable Executive's participation notice, which is (i) eighteen months in the case of Mr. Cahill; and (ii) twelve months in the case of all other participating Executives.
Payment of the Executive's performance based bonus for the year in which the termination occurred, pro-rated for the Executive's service up to and including the date of termination and based on actual performance for the year, payable concurrently with bonus payments to other employees under the bonus plan.
Under the Severance Plan, in the event of a termination by the Company without Cause or by the Executive for Good Reason within the 24 months following a Change in Control, the severance benefits for the Executive shall generally consist of the following:
Lump sum payment of the Executive's earned but unpaid bonus for a performance period ending prior to the Executive's termination (if any);
Continuation of the Executive's base salary for a period specified in the applicable Executive's participation notice, which is (i) twenty-four months in the case of Mr. Cahill; and (ii) twelve months in the case of all other participating Executives.
In the case of Mr. Cahill only, an amount equal to 200% of his performance based bonus at target achievement level, payable over twenty-four months in equal installments on the Company's regular payroll dates.
In the case of all participating Executives other than Mr. Cahill, an amount equal to 100% of the Executive's performance based bonus at target achievement level, payable over twelve months in equal installments on the Company's regular payroll dates.
Payment by the Company of COBRA medical, dental and/or vision insurance premiums, based on the Executive’s benefits plan elections in effect at the time of termination for a period specified in the applicable Executive's participation notice, which is (i) twenty-four months in the case of Mr. Cahill; and (ii) twelve months in the case of all other participating Executives.
Payment of the Executive's performance based bonus for the year in which the termination occurred, pro-rated for the Executive's service up to and including the date of termination and based on actual performance for the year, payable concurrently with bonus payments to other employees under the bonus plan.
The foregoing summary is qualified in its entirety by reference to the Severance Plan filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q and incorporated herein by reference.





3136 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg


ITEM 6. – EXHIBITS
a)Exhibits, including those incorporated by reference.
10.1 *
31.1 *
31.2 *
32.1 *
32.2 *
101The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended April 1,September 30, 2023 filed with the Securities and Exchange Commission on May 9,November 8, 2023, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets as of April 1,September 30, 2023 and December 31, 2022, (ii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 and the thirteen and thirty-nine weeks ended March 26,September 24, 2022, (iii) Condensed Consolidated Statements of Cash Flows for the thirteenthirty-nine weeks ended April 1,September 30, 2023 and the thirteenthirty-nine weeks ended March 26,September 24, 2022, (iv) Condensed Consolidated Statements of Stockholders' Equity for the thirteen and thirty-nine weeks ended April 1,September 30, 2023 and the thirteen and thirty-nine weeks ended March 26,September 24, 2022, and (v) Notes to Condensed Consolidated Financial Statements.
*
Indicates management contract or any compensatory plan, contract or arrangement.
Filed herewith.

3237 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg


SIGNATURES
Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE HILLMAN SOLUTIONS CORP.
 
/s/    Robert O. Kraft/s/    Anne S. McCalla
Robert O. KraftAnne S. McCalla
Chief Financial OfficerController
(Principal Financial Officer}(Chief Accounting Officer)
DATE: May 9,November 8, 2023

3338 | April 1,September 30 2023 Form 10-Q
Hillman_Mark.jpg