UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31,June 30, 2023

OR

 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission file number 001-04321

ALTUS POWER, INC.
(Exact name of registrant as specified in its charter)
Delaware85-3448396
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
2200 Atlantic Street, Sixth Floor
Stamford,CT06902
(Address of Principal Executive Offices)(Zip Code)
(203)-698-0090
Registrant's telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A common stock, par value $0.0001 per shareAMPSNew York Stock Exchange


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    Yes      No   

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes     No   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerAccelerated filer
  
Non-accelerated filer  Smaller reporting company
Emerging growth company
                
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes        No  



As of May 13,August 11, 2023, there were 158,989,953 shares of Class A common stock outstanding and 1,006,250 shares of Class B common stock outstanding.



Table of Contents

3

Table of Contents
Part I. Financial Statements
Item 1. Financial Statements
Altus Power, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(In thousands, except share and per share data)
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20232022 2023202220232022
Operating revenues, netOperating revenues, net$29,378 $19,199 Operating revenues, net$46,513 $24,762 $75,891 $43,961 
Operating expensesOperating expensesOperating expenses
Cost of operations (exclusive of depreciation and amortization shown separately below)Cost of operations (exclusive of depreciation and amortization shown separately below)5,976 4,064 Cost of operations (exclusive of depreciation and amortization shown separately below)7,581 4,290 13,557 8,354 
General and administrativeGeneral and administrative7,362 6,384 General and administrative8,291 6,558 15,653 12,942 
Depreciation, amortization and accretion expenseDepreciation, amortization and accretion expense11,376 6,822 Depreciation, amortization and accretion expense12,959 6,863 24,335 13,685 
Acquisition and entity formation costsAcquisition and entity formation costs1,491 294 Acquisition and entity formation costs1,369 52 2,860 346 
Loss on fair value remeasurement of contingent consideration50 169 
Loss (gain) on fair value remeasurement of contingent considerationLoss (gain) on fair value remeasurement of contingent consideration50 (1,140)100 (971)
Stock-based compensationStock-based compensation2,872 1,305 Stock-based compensation4,256 2,657 7,128 3,962 
Total operating expensesTotal operating expenses$29,127 $19,038 Total operating expenses$34,506 $19,280 $63,633 $38,318 
Operating incomeOperating income251 161 Operating income12,007 5,482 12,258 5,643 
Other (income) expenseOther (income) expenseOther (income) expense
Change in fair value of redeemable warrant liabilityChange in fair value of redeemable warrant liability— (18,458)Change in fair value of redeemable warrant liability— (4,659)— (23,117)
Change in fair value of alignment shares liability(17,018)(46,346)
Other expense, net90 15 
Change in fair value of Alignment Shares liabilityChange in fair value of Alignment Shares liability(2,805)(16,705)(19,823)(63,051)
Other expense (income), netOther expense (income), net1,789 (608)1,879 (593)
Interest expense, netInterest expense, net12,446 4,938 Interest expense, net8,524 5,173 20,970 10,111 
Total other income$(4,482)$(59,851)
Income before income tax (expense) benefit$4,733 $60,012 
Income tax (expense) benefit(888)123 
Total other expense (income)Total other expense (income)$7,508 $(16,799)$3,026 $(76,650)
Income before income tax expenseIncome before income tax expense$4,499 $22,281 $9,232 $82,293 
Income tax expenseIncome tax expense(1,129)(707)(2,017)(584)
Net incomeNet income$3,845 $60,135 Net income$3,370 $21,574 $7,215 $81,709 
Net loss attributable to noncontrolling interests and redeemable noncontrolling interestsNet loss attributable to noncontrolling interests and redeemable noncontrolling interests(1,772)(284)Net loss attributable to noncontrolling interests and redeemable noncontrolling interests(3,455)(2,541)(5,227)(2,825)
Net income attributable to Altus Power, Inc.Net income attributable to Altus Power, Inc.$5,617 $60,419 Net income attributable to Altus Power, Inc.$6,825 $24,115 $12,442 $84,534 
Net income per share attributable to common stockholdersNet income per share attributable to common stockholdersNet income per share attributable to common stockholders
BasicBasic$0.04 $0.39 Basic$0.04 $0.16 $0.08 $0.55 
DilutedDiluted$0.03 $0.39 Diluted$0.04 $0.16 $0.08 $0.55 
Weighted average shares used to compute net income per share attributable to common stockholdersWeighted average shares used to compute net income per share attributable to common stockholdersWeighted average shares used to compute net income per share attributable to common stockholders
BasicBasic158,621,674 152,662,512 Basic158,719,684 153,310,068 158,670,950 152,988,078 
DilutedDiluted161,003,402 153,586,538 Diluted158,978,275 153,954,843 160,747,045 153,771,992 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.





4

Table of Contents


4

Table of Contents
Altus Power, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(In thousands)
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20232022 2023202220232022
Net incomeNet income$3,845 $60,135 Net income$3,370 $21,574 $7,215 $81,709 
Other comprehensive income (loss)
Other comprehensive incomeOther comprehensive income
Foreign currency translation adjustmentForeign currency translation adjustment— Foreign currency translation adjustment— — — 
Unrealized loss on a cash flow hedge, net of tax(771)— 
Other comprehensive loss, net of tax$(762)$— 
Unrealized gain on a cash flow hedge, net of taxUnrealized gain on a cash flow hedge, net of tax3,770 — 2,999 — 
Other comprehensive income, net of taxOther comprehensive income, net of tax$3,770 $— $3,008 $— 
Total comprehensive incomeTotal comprehensive income$3,083 $60,135 Total comprehensive income$7,140 $21,574 $10,223 $81,709 
Comprehensive loss attributable to the noncontrolling and redeemable noncontrolling interestsComprehensive loss attributable to the noncontrolling and redeemable noncontrolling interests(1,772)(284)Comprehensive loss attributable to the noncontrolling and redeemable noncontrolling interests(3,455)(2,541)(5,227)(2,825)
Comprehensive income attributable to Altus Power, Inc.Comprehensive income attributable to Altus Power, Inc.$4,855 $60,419 Comprehensive income attributable to Altus Power, Inc.$10,595 $24,115 $15,450 $84,534 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5

Table of Contents
Altus Power, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(In thousands, except share and per share data)
As of March 31, 2023As of December 31, 2022 As of June 30, 2023As of December 31, 2022
AssetsAssetsAssets
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$69,450 $193,016 Cash and cash equivalents$69,114 $193,016 
Current portion of restricted cashCurrent portion of restricted cash3,376 2,404 Current portion of restricted cash3,700 2,404 
Accounts receivable, netAccounts receivable, net16,116 13,443 Accounts receivable, net27,041 13,443 
Other current assetsOther current assets4,440 6,206 Other current assets6,451 6,206 
Total current assetsTotal current assets93,382 215,069 Total current assets106,306 215,069 
Restricted cash, noncurrent portionRestricted cash, noncurrent portion11,355 3,978 Restricted cash, noncurrent portion11,321 3,978 
Property, plant and equipment, netProperty, plant and equipment, net1,371,674 1,005,147 Property, plant and equipment, net1,405,497 1,005,147 
Intangible assets, netIntangible assets, net47,770 47,627 Intangible assets, net47,429 47,627 
Operating lease assetOperating lease asset122,719 94,463 Operating lease asset151,653 94,463 
Derivative assetsDerivative assets2,184 3,953 Derivative assets5,134 3,953 
Other assetsOther assets8,277 6,651 Other assets8,047 6,651 
Total assetsTotal assets$1,657,361 $1,376,888 Total assets$1,735,387 $1,376,888 
Liabilities, redeemable noncontrolling interests, and stockholders' equityLiabilities, redeemable noncontrolling interests, and stockholders' equityLiabilities, redeemable noncontrolling interests, and stockholders' equity
Current liabilities:Current liabilities:Current liabilities:
Accounts payableAccounts payable$5,568 $2,740 Accounts payable$5,664 $2,740 
Construction payableConstruction payable19,720 9,038 Construction payable14,972 9,038 
Interest payableInterest payable5,640 4,436 Interest payable7,473 4,436 
Purchase price payable, currentPurchase price payable, current14,454 12,077 Purchase price payable, current22,400 12,077 
Due to related partiesDue to related parties213 112 Due to related parties153 112 
Current portion of long-term debt, netCurrent portion of long-term debt, net32,549 29,959 Current portion of long-term debt, net32,071 29,959 
Operating lease liability, currentOperating lease liability, current3,704 3,339 Operating lease liability, current3,568 3,339 
Contract liability, currentContract liability, current4,223 2,590 Contract liability, current3,807 2,590 
Other current liabilitiesOther current liabilities10,210 3,937 Other current liabilities7,322 3,937 
Total current liabilitiesTotal current liabilities96,281 68,228 Total current liabilities97,430 68,228 
Alignment shares liability49,116 66,145 
Alignment Shares liabilityAlignment Shares liability46,311 66,145 
Long-term debt, net of unamortized debt issuance costs and current portionLong-term debt, net of unamortized debt issuance costs and current portion835,729 634,603 Long-term debt, net of unamortized debt issuance costs and current portion878,465 634,603 
Intangible liabilities, netIntangible liabilities, net15,461 12,411 Intangible liabilities, net14,631 12,411 
Purchase price payable, noncurrentPurchase price payable, noncurrent7,287 6,940 Purchase price payable, noncurrent— 6,940 
Asset retirement obligationsAsset retirement obligations13,512 9,575 Asset retirement obligations13,931 9,575 
Operating lease liability, noncurrentOperating lease liability, noncurrent129,609 94,819 Operating lease liability, noncurrent157,876 94,819 
Contract liability, noncurrentContract liability, noncurrent7,036 5,397 Contract liability, noncurrent6,518 5,397 
Deferred tax liabilities, netDeferred tax liabilities, net11,329 11,011 Deferred tax liabilities, net13,581 11,011 
Other long-term liabilitiesOther long-term liabilities1,805 4,700 Other long-term liabilities3,526 4,700 
Total liabilitiesTotal liabilities$1,167,165 $913,829 Total liabilities$1,232,269 $913,829 
Commitments and contingent liabilities (Note 11)Commitments and contingent liabilities (Note 11)Commitments and contingent liabilities (Note 11)
Redeemable noncontrolling interestsRedeemable noncontrolling interests24,343 18,133 Redeemable noncontrolling interests20,667 18,133 
Stockholders' equityStockholders' equityStockholders' equity
Common stock $0.0001 par value; 988,591,250 shares authorized as of March 31, 2023, and December 31, 2022; 158,989,953 and 158,904,401 shares issued and outstanding as of March 31, 2023, and December 31, 202216 16 
Common stock $0.0001 par value; 988,591,250 shares authorized as of June 30, 2023, and December 31, 2022; 158,989,953 and 158,904,401 shares issued and outstanding as of June 30, 2023, and December 31, 2022Common stock $0.0001 par value; 988,591,250 shares authorized as of June 30, 2023, and December 31, 2022; 158,989,953 and 158,904,401 shares issued and outstanding as of June 30, 2023, and December 31, 202216 16 
Additional paid-in capitalAdditional paid-in capital474,202 470,004 Additional paid-in capital478,458 470,004 
Accumulated deficitAccumulated deficit(40,302)(45,919)Accumulated deficit(33,477)(45,919)
Accumulated other comprehensive loss(762)— 
Accumulated other comprehensive incomeAccumulated other comprehensive income3,008 — 
Total stockholders' equityTotal stockholders' equity$433,154 $424,101 Total stockholders' equity$448,005 $424,101 
Noncontrolling interestsNoncontrolling interests32,699 20,825 Noncontrolling interests34,446 20,825 
Total equityTotal equity$465,853 $444,926 Total equity$482,451 $444,926 
Total liabilities, redeemable noncontrolling interests, and stockholders' equityTotal liabilities, redeemable noncontrolling interests, and stockholders' equity$1,657,361 $1,376,888 Total liabilities, redeemable noncontrolling interests, and stockholders' equity$1,735,387 $1,376,888 

6

Table of Contents





The following table presents the assets and liabilities of the consolidated variable interest entities (Refer to Note 4).
(In thousands)(In thousands)
As of
March 31, 2023
As of
December 31, 2022
(In thousands)
As of
June 30, 2023
As of
December 31, 2022
Assets of consolidated VIEs, included in total assets above:Assets of consolidated VIEs, included in total assets above:Assets of consolidated VIEs, included in total assets above:
CashCash$14,034 $11,652 Cash$12,842 $11,652 
Current portion of restricted cashCurrent portion of restricted cash861 1,152 Current portion of restricted cash2,377 1,152 
Accounts receivable, netAccounts receivable, net7,569 2,952 Accounts receivable, net9,941 2,952 
Other current assetsOther current assets1,930 678 Other current assets587 678 
Restricted cash, noncurrent portionRestricted cash, noncurrent portion1,762 1,762 Restricted cash, noncurrent portion2,800 1,762 
Property, plant and equipment, netProperty, plant and equipment, net705,171 401,711 Property, plant and equipment, net689,897 401,711 
Intangible assets, netIntangible assets, net6,011 5,308 Intangible assets, net5,861 5,308 
Operating lease assetOperating lease asset60,154 36,211 Operating lease asset59,016 36,211 
Other assetsOther assets591 591 Other assets2,039 591 
Total assets of consolidated VIEsTotal assets of consolidated VIEs$798,083 $462,017 Total assets of consolidated VIEs$785,360 $462,017 
Liabilities of consolidated VIEs, included in total liabilities above:Liabilities of consolidated VIEs, included in total liabilities above:Liabilities of consolidated VIEs, included in total liabilities above:
Accounts payableAccounts payable$787 $454 Accounts payable$669 $454 
Construction payableConstruction payable1,447 — Construction payable2,053 — 
Purchase price payable, currentPurchase price payable, current1,636 — Purchase price payable, current219 — 
Operating lease liability, currentOperating lease liability, current1,266 2,742 Operating lease liability, current1,264 2,742 
Current portion of long-term debt, netCurrent portion of long-term debt, net3,027 2,336 Current portion of long-term debt, net3,025 2,336 
Contract liabilityContract liability475 — Contract liability484 — 
Other current liabilitiesOther current liabilities199 Other current liabilities186 199 
Long-term debt, net of unamortized debt issuance costs and current portionLong-term debt, net of unamortized debt issuance costs and current portion40,323 33,332 Long-term debt, net of unamortized debt issuance costs and current portion39,791 33,332 
Intangible liabilities, netIntangible liabilities, net2,374 1,899 Intangible liabilities, net2,130 1,899 
Asset retirement obligationsAsset retirement obligations7,431 4,438 Asset retirement obligations7,595 4,438 
Operating lease liability, noncurrentOperating lease liability, noncurrent64,608 33,204 Operating lease liability, noncurrent62,455 33,204 
Contract liabilityContract liability3,999 — Contract liability3,950 — 
Other long-term liabilitiesOther long-term liabilities565 Other long-term liabilities1,890 565 
Total liabilities of consolidated VIEsTotal liabilities of consolidated VIEs$127,376 $79,169 Total liabilities of consolidated VIEs$125,711 $79,169 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7

Table of Contents
Altus Power, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(unaudited)
(In thousands, except share data)

Common StockAdditional
Paid-in Capital
 Accumulated Other Comprehensive Loss Accumulated
Deficit
Total
Stockholders'
Equity
 Non
Controlling
Interests
 Total Equity Common StockAdditional
Paid-in Capital
 Accumulated Other Comprehensive Income Accumulated DeficitTotal
Stockholders'
Equity
 Non
Controlling
Interests
 Total Equity
SharesAmount   SharesAmount  
As of December 31, 2021153,648,830 $15 $406,259 $ $(101,356)$304,918 $21,093 $326,011 
As of March 31, 2022As of March 31, 2022153,648,830 $15 $406,867 $ $(40,937)$365,945 $20,361 $386,306 
Stock-based compensationStock-based compensation— — 1,305 — — 1,305 — 1,305 Stock-based compensation— — 2,657 — — 2,657 — 2,657 
Cash distributions to noncontrolling interestsCash distributions to noncontrolling interests— — — — — — (330)(330)Cash distributions to noncontrolling interests— — — — — — (336)(336)
Equity issuance costs— — (712)— — (712)— (712)
Cash contributions from noncontrolling interestsCash contributions from noncontrolling interests— — — — — — 1,064 1,064 
Conversion of alignment shares to Class A Common Stock and exercised warrantsConversion of alignment shares to Class A Common Stock and exercised warrants— — 15 — — 15 — 15 Conversion of alignment shares to Class A Common Stock and exercised warrants2,021 — — — — — — — 
Exchange of warrants into common stockExchange of warrants into common stock1,067,417 — 7,308 — — 7,308 — 7,308 
Net income (loss)Net income (loss)— — — — 60,419 60,419 (402)60,017 Net income (loss)— — — — 24,115 24,115 (2,394)21,721 
As of March 31, 2022153,648,830 15 406,867  (40,937)365,945 20,361 386,306 
As of June 30, 2022As of June 30, 2022154,718,268 15 416,832  (16,822)400,025 18,695 418,720 
Common StockAdditional
Paid-in Capital
Accumulated Other Comprehensive LossAccumulated
Deficit
Total
Stockholders'
Equity
Non
Controlling
Interests
Total Equity Common StockAdditional
Paid-in Capital
Accumulated Other Comprehensive (Loss) IncomeAccumulated
Deficit
Total
Stockholders'
Equity
Non
Controlling
Interests
Total Equity
SharesAmount SharesAmount
As of December 31, 2022158,904,401 $16 $470,004 $ $(45,919)$424,101 $20,825 $444,926 
As of March 31, 2023As of March 31, 2023158,989,953 $16 $474,202 $(762)$(40,302)$433,154 $32,699 $465,853 
Stock-based compensationStock-based compensation83,541 — 2,813 — — 2,813 — 2,813 Stock-based compensation— — 4,256 — — 4,256 — 4,256 
Cash distributions to noncontrolling interestsCash distributions to noncontrolling interests— — — — — — (526)(526)Cash distributions to noncontrolling interests— — — — — — (489)(489)
Cash contributions from noncontrolling interestsCash contributions from noncontrolling interests— — — — — — 1,737 1,737 Cash contributions from noncontrolling interests— — — — — — 4,537 4,537 
Conversion of alignment shares to Class A Common Stock and exercised warrants2,011 — 11 — — 11 — 11 
Noncontrolling interests assumed through acquisitionsNoncontrolling interests assumed through acquisitions— — — — — — 13,296 13,296 Noncontrolling interests assumed through acquisitions— — — — — — 204 204 
Redemption of redeemable noncontrolling interests— — 1,374 — — 1,374 — 1,374 
Other comprehensive loss— — — (762)— (762)— (762)
Other comprehensive incomeOther comprehensive income— — — 3,770 — 3,770 — 3,770 
Net income (loss)Net income (loss)— — — — 5,617 5,617 (2,633)2,984 Net income (loss)— — — — 6,825 6,825 (2,505)4,320 
As of March 31, 2023158,989,953 $16 $474,202 $(762)$(40,302)$433,154 $32,699 $465,853 
As of June 30, 2023As of June 30, 2023158,989,953 $16 $478,458 $3,008 $(33,477)$448,005 $34,446 $482,451 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

8

Table of Contents
Altus Power, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(unaudited)
(In thousands, except share data)

 Common StockAdditional
Paid-in Capital
 Accumulated Other Comprehensive Income Accumulated DeficitTotal
Stockholders'
Equity
 Non
Controlling
Interests
 Total Equity
 SharesAmount    
As of December 31, 2021153,648,830 $15 $406,259 $ $(101,356)$304,918 $21,093 $326,011 
Stock-based compensation— — 3,962 — — 3,962 — 3,962 
Cash distributions to noncontrolling interests— — — — — — (666)(666)
Cash contributions from noncontrolling interests— — — — — — 1,064 1,064 
Equity issuance costs— — (712)— — (712)— (712)
Conversion of Alignment Shares to Class A Common Stock and exercised warrants2,021 — 15 — — 15 — 15 
Exchange of warrants into common stock1,067,417 — 7,308 — — 7,308 — 7,308 
Net income (loss)— — — — 84,534 84,534 (2,796)81,738 
As of June 30, 2022154,718,268 15 416,832  (16,822)400,025 18,695 418,720 
 Common StockAdditional
Paid-in Capital
Accumulated Other Comprehensive IncomeAccumulated
Deficit
Total
Stockholders'
Equity
Non
Controlling
Interests
Total Equity
 SharesAmount
As of December 31, 2022158,904,401 $16 $470,004 $ $(45,919)$424,101 $20,825 $444,926 
Stock-based compensation83,541 — 7,069 — — 7,069 — 7,069 
Cash distributions to noncontrolling interests— — — — — — (1,015)(1,015)
Cash contributions from noncontrolling interests— — — — — — 6,274 6,274 
Conversion of Alignment Shares to Class A Common Stock and exercised warrants2,011 — 11 — — 11 — 11 
Noncontrolling interests assumed through acquisitions— — — — — — 13,500 13,500 
Redemption of redeemable non-controlling interests— — 1,374 — — 1,374 — 1,374 
Other comprehensive income— — — 3,008 — 3,008 — 3,008 
Net income (loss)— — — — 12,442 12,442 (5,138)7,304 
As of June 30, 2023158,989,953 $16 $478,458 $3,008 $(33,477)$448,005 $34,446 $482,451 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
89

Table of Contents
Altus Power, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(In thousands)
Three Months Ended March 31, Six Months Ended June 30,
20232022 20232022
Cash flows from operating activitiesCash flows from operating activitiesCash flows from operating activities
Net incomeNet income$3,845 $60,135 Net income$7,215 $81,709 
Adjustments to reconcile net income to net cash from operating activities:Adjustments to reconcile net income to net cash from operating activities:Adjustments to reconcile net income to net cash from operating activities:
Depreciation, amortization and accretionDepreciation, amortization and accretion11,376 6,822 Depreciation, amortization and accretion24,335 13,685 
Non-cash lease expenseNon-cash lease expense112 — Non-cash lease expense499 — 
Deferred tax expense (benefit)888 (130)
Deferred tax expenseDeferred tax expense2,011 550 
Amortization of debt discount and financing costsAmortization of debt discount and financing costs753 711 Amortization of debt discount and financing costs1,683 1,428 
Change in fair value of redeemable warrant liabilityChange in fair value of redeemable warrant liability— (18,458)Change in fair value of redeemable warrant liability— (23,117)
Change in fair value of alignment shares liability(17,018)(46,346)
Change in fair value of Alignment Shares liabilityChange in fair value of Alignment Shares liability(19,823)(63,051)
Remeasurement of contingent considerationRemeasurement of contingent consideration50 169 Remeasurement of contingent consideration100 (971)
Stock-based compensationStock-based compensation2,813 1,305 Stock-based compensation7,069 3,962 
OtherOther138 283 Other1,350 (189)
Changes in assets and liabilities, excluding the effect of acquisitionsChanges in assets and liabilities, excluding the effect of acquisitionsChanges in assets and liabilities, excluding the effect of acquisitions
Accounts receivableAccounts receivable1,685 724 Accounts receivable(9,597)(3,940)
Due to related partiesDue to related parties101 — Due to related parties41 — 
Derivative assetsDerivative assets1,769 (901)Derivative assets2,676 (1,777)
Other assetsOther assets1,206 769 Other assets1,607 2,712 
Accounts payableAccounts payable2,828 (1,197)Accounts payable2,924 (722)
Interest payableInterest payable1,204 (99)Interest payable3,037 (78)
Contract liabilityContract liability152 — Contract liability243 — 
Other liabilitiesOther liabilities2,323 (288)Other liabilities121 1,668 
Net cash provided by operating activitiesNet cash provided by operating activities14,225 3,499 Net cash provided by operating activities25,491 11,869 
Cash flows used for investing activitiesCash flows used for investing activitiesCash flows used for investing activities
Capital expendituresCapital expenditures(24,844)(6,571)Capital expenditures(61,982)(23,338)
Payments to acquire businesses, net of cash and restricted cash acquiredPayments to acquire businesses, net of cash and restricted cash acquired(288,241)— Payments to acquire businesses, net of cash and restricted cash acquired(288,903)— 
Payments to acquire renewable energy facilities from third parties, net of cash and restricted cash acquiredPayments to acquire renewable energy facilities from third parties, net of cash and restricted cash acquired(6,350)— Payments to acquire renewable energy facilities from third parties, net of cash and restricted cash acquired(22,433)(11,572)
Net cash used for investing activitiesNet cash used for investing activities(319,435)(6,571)Net cash used for investing activities(373,318)(34,910)
Cash flows used for financing activitiesCash flows used for financing activitiesCash flows used for financing activities
Proceeds from issuance of long-term debtProceeds from issuance of long-term debt204,687 — Proceeds from issuance of long-term debt269,850 — 
Repayment of long-term debtRepayment of long-term debt(7,724)(3,411)Repayment of long-term debt(31,068)(8,120)
Payment of debt issuance costsPayment of debt issuance costs(1,976)(29)Payment of debt issuance costs(2,548)(42)
Payment of deferred purchase price payablePayment of deferred purchase price payable(4,531)— Payment of deferred purchase price payable(4,531)— 
Payment of equity issuance costsPayment of equity issuance costs— (712)Payment of equity issuance costs— (744)
Payment of contingent considerationPayment of contingent consideration— (45)
Contributions from noncontrolling interestsContributions from noncontrolling interests1,737 — Contributions from noncontrolling interests6,274 2,151 
Redemption of redeemable noncontrolling interestsRedemption of redeemable noncontrolling interests(1,098)— Redemption of redeemable noncontrolling interests(3,224)— 
Distributions to noncontrolling interestsDistributions to noncontrolling interests(1,102)(568)Distributions to noncontrolling interests(2,189)(1,148)
Net cash provided by (used for) financing activitiesNet cash provided by (used for) financing activities189,993 (4,720)Net cash provided by (used for) financing activities232,564 (7,948)
Net decrease in cash, cash equivalents, and restricted cashNet decrease in cash, cash equivalents, and restricted cash(115,217)(7,792)Net decrease in cash, cash equivalents, and restricted cash(115,263)(30,989)
Cash, cash equivalents, and restricted cash, beginning of periodCash, cash equivalents, and restricted cash, beginning of period199,398 330,321 Cash, cash equivalents, and restricted cash, beginning of period199,398 330,321 
Cash, cash equivalents, and restricted cash, end of periodCash, cash equivalents, and restricted cash, end of period$84,181 $322,529 Cash, cash equivalents, and restricted cash, end of period$84,135 $299,332 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
910

Table of Contents
Three Months Ended March 31,Six Months Ended June 30,
2023202220232022
Supplemental cash flow disclosureSupplemental cash flow disclosureSupplemental cash flow disclosure
Cash paid for interestCash paid for interest$6,509 $4,935 Cash paid for interest$15,299 $9,804 
Cash paid for taxesCash paid for taxes— 39 
Non-cash investing and financing activitiesNon-cash investing and financing activitiesNon-cash investing and financing activities
Asset retirement obligationsAsset retirement obligations$3,847 $— Asset retirement obligations$3,943 $96 
Debt assumed through acquisitionsDebt assumed through acquisitions8,100 — Debt assumed through acquisitions7,883 — 
Noncontrolling interest assumed through acquisitionsNoncontrolling interest assumed through acquisitions13,296 — Noncontrolling interest assumed through acquisitions13,500 — 
Redeemable noncontrolling interest assumed through acquisitionsRedeemable noncontrolling interest assumed through acquisitions8,100 — Redeemable noncontrolling interest assumed through acquisitions8,100 — 
Acquisitions of property and equipment included in construction payableAcquisitions of property and equipment included in construction payable10,872 — Acquisitions of property and equipment included in construction payable6,125 — 
Acquisitions of property, plant and equipment included in other current liabilitiesAcquisitions of property, plant and equipment included in other current liabilities— 1,066 Acquisitions of property, plant and equipment included in other current liabilities— 1,334 
Conversion of alignment shares into common stock11 
Conversion of Alignment Shares into common stockConversion of Alignment Shares into common stock11 15 
Deferred purchase price payableDeferred purchase price payable7,069 — Deferred purchase price payable7,606 — 
Construction loan conversionConstruction loan conversion— (4,186)
Term loan conversionTerm loan conversion— 4,186 
Exchange of warrants into common stockExchange of warrants into common stock— 7,303 
1011

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)

1.General
Company Overview
Altus Power, Inc., a Delaware corporation (the “Company” or "Altus Power"), headquartered in Stamford, Connecticut, develops, owns, constructs and operates large-scale roof, ground and carport-based photovoltaic solar energy generation and storage systems, for the purpose of producing and selling electricity to credit worthy counterparties, including commercial and industrial, public sector and community solar customers, under long-term contracts. The Solar energy facilities are owned by the Company in project specific limited liability companies (the “Solar Facility Subsidiaries”).
On December 9, 2021 (the "Closing Date"), CBRE Acquisition Holdings, Inc. ("CBAH"), a special purpose acquisition company, consummated the business combination pursuant to the terms of the business combination agreement entered into on July 12, 2021 (the "Business Combination Agreement"), whereby, among other things, CBAH Merger Sub I, Inc. ("First Merger Sub") merged with and into Altus Power, Inc. (f/k/a Altus Power America, Inc.) ("Legacy Altus") with Legacy Altus continuing as the surviving corporation, and immediately thereafter Legacy Altus merged with and into CBAH Merger Sub II, Inc. ("Second Merger Sub") with Second Merger Sub continuing as the surviving entity and as a wholly owned subsidiary of CBAH (together with the merger with the First Merger Sub, the “Merger”). In connection with the closing of the Merger, CBAH changed its name to "Altus Power, Inc." and CBAH Merger Sub II (after merger with Legacy Altus) changed its name to "Altus Power, LLC."
2.Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The Company prepares its unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and regulations of the U.S. Securities and Exchange Commission ("SEC") for interim financial reporting. The Company’s condensed consolidated financial statements include the results of wholly-owned and partially-owned subsidiaries in which the Company has a controlling interest. All intercompany balances and transactions have been eliminated in consolidation.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2022, filed with the Company’s 2022 annual report on Form 10-K on March 30, 2023, and the related notes which provide a more complete discussion of the Company’s accounting policies and certain other information. The information as of December 31, 2022, included in the condensed consolidated balance sheets was derived from the Company’s audited consolidated financial statements. The condensed consolidated financial statements were prepared on the same basis as the audited consolidated financial statements and reflect all adjustments, including normal recurring adjustments, which are, in the opinion of management, necessary for a fair statement of the Company’s financial position as of March 31,June 30, 2023, and the results of operations and cash flows for the three and six months ended March 31,June 30, 2023, and 2022. The results of operations for the three and six months ended March 31,June 30, 2023, are not necessarily indicative of the results that may be expected for the full year or any other future interim or annual period.
Reclassifications
Certain prior year amounts have been reclassified for consistency with the current year financial statement presentation. Such reclassifications have no impact on previously reported net income, stockholders' equity, or cash flows. For the year ended December 31, 2022, $2.6 million was reclassified from other current liabilities to contract liability, current on the condensed consolidated balance sheet. This change had no impact on total current liabilities reported in the consolidated balance sheet. Further, for the threesix months ended March 31,June 30, 2022, $0.9$1.8 million was reclassified from unrealized gain on interest rate swaps in the adjustments to reconcile net income to net cash from operating activities section of the condensed consolidated statements of cash flows to derivative assets in the changes in assets, and liabilities, excluding the effect of acquisitions section of the condensed consolidated cash flows. This change had no impact on cash provided by operating activities in the consolidated statement of cash flows.

1112

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
In recording transactions and balances resulting from business operations, the Company uses estimates based on the best information available. Estimates are used for such items as the fair value of net assets acquired in connection with accounting for business combinations, the useful lives of the solar energy facilities, and inputs and assumptions used in the valuation of asset retirement obligations (“AROs”), contingent consideration, derivative instruments, and alignment shares.Class B common stock, par value $0.0001 per share ("Alignment Shares").
Segment Information
Operating segments are defined as components of a company about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision makers are the co-chief executive officers. Based on the financial information presented to and reviewed by the chief operating decision makers in deciding how to allocate the resources and in assessing the performance of the Company, the Company has determined it operates as a single operating segment and has one reportable segment, which includes revenue under power purchase agreements, revenue from net metering credit agreements, solar renewable energy credit revenue, rental income, performance based incentives and other revenue. The Company’s principal operations, revenue and decision-making functions are located in the United States.
Cash, Cash Equivalents, and Restricted Cash
Cash and cash equivalents includes all cash balances on deposit with financial institutions and readily marketable securities with original maturity dates of three months or less at the time of acquisition and are denominated in U.S. dollars. Pursuant to the budgeting process, the Company maintains certain cash and cash equivalents on hand for possible equipment replacement related costs.

The Company records cash that is restricted as to withdrawal or use under the terms of certain contractual agreements as restricted cash. Restricted cash is included in current portion of restricted cash and restricted cash, noncurrent portion on the condensed consolidated balance sheets and includes cash held with financial institutions for cash collateralized letters of credit pursuant to various financing and construction agreements.

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets. Cash, cash equivalents, and restricted cash consist of the following:
As of March 31, 2023As of December 31, 2022 As of June 30, 2023As of December 31, 2022
Cash and cash equivalentsCash and cash equivalents$69,450 $193,016 Cash and cash equivalents$69,114 $193,016 
Current portion of restricted cashCurrent portion of restricted cash3,376 2,404 Current portion of restricted cash3,700 2,404 
Restricted cash, noncurrent portionRestricted cash, noncurrent portion11,355 3,978 Restricted cash, noncurrent portion11,321 3,978 
TotalTotal$84,181 $199,398 Total$84,135 $199,398 
Concentration of Credit Risk
The Company maintains its cash in bank deposit accounts which, at times, may exceed Federal Deposit Insurance Corporation insurance limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash balances.
The Company had one customer that individually accounted for 15.6%over 10% (i.e., 22.6%) of total accounts receivable as of March 31,June 30, 2023, one customer that individually accounted over 10% (i.e. 14.4%,) of total revenue for the three months ended June 30, 2023, and one customer that individually accounted for 15.0%over 10% (i.e., 14.7%) of total revenue for the threesix months ended March 31,June 30, 2023.
The Company had one customer that individually accounted for 28.0% of total accounts receivable as of December 31, 2022, and one customer that individually accounted for 11.7% of total revenue for the three months ended March 31, 2022.
1213

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
The Company had one customer that individually accounted for over 10% (i.e., 28.0%) of total accounts receivable as of December 31, 2022, and no customers that individually accounted for 10% of total revenue for the three and six months ended June 30, 2022.
Accounting Pronouncements
As a public company, the Company is provided the option to adopt new or revised accounting guidance as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) either (1) within the same periods as those otherwise applicable to public business entities, or (2) within the same time periods as non-public business entities, including early adoption when permissible. The Company expects to elect to adopt new or revised accounting guidance within the same time period as non-public business entities, as indicated below.
Recent Accounting Pronouncements Adopted
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and has since released various amendments including ASU No. 2019-04. The new standard generally applies to financial assets and requires those assets to be reported at the amount expected to be realized. The ASU is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The Company has adopted this standard as of January 1, 2023 and the adoption did not have a material impact on the condensed consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires entities to recognize and measure contract assets and liabilities acquired in a business combination in accordance with Accounting Standards Codification ("ASC") 2014-09, Revenue from Contracts with Customers (Topic 606). The update will generally result in an entity recognizing contract assets and liabilities at amounts consistent with those recorded by the acquiree immediately before the acquisition date rather than at fair value. The new standard is effective on a prospective basis for fiscal years beginning after December 15, 2022, and was adopted by the Company on January 1, 2023. The Company applied the provisions of ASU 2021-08 to account for the True Green II Acquisition (defined in Note 5, "Acquisitions"), and recognized $3.5 million of contract liability assumed through the business combination.
3.Revenue and Accounts Receivable
Disaggregation of Revenue
The following table presents the detail of revenues as recorded in the unaudited condensed consolidated statements of operations:
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20232022 2023202220232022
Power sales under PPAsPower sales under PPAs$8,986 $4,182 Power sales under PPAs$16,641 $6,730 $25,627 $10,912 
Power sales under NMCAsPower sales under NMCAs6,836 3,910 Power sales under NMCAs13,297 7,822 20,133 11,722 
Power sales on wholesale marketsPower sales on wholesale markets356 573 Power sales on wholesale markets568 1,155 924 1,738 
Total revenue from power salesTotal revenue from power sales16,178 8,665 Total revenue from power sales30,506 15,707 46,684 24,372 
Solar renewable energy credit revenueSolar renewable energy credit revenue10,067 9,531 Solar renewable energy credit revenue13,526 7,975 23,593 17,506 
Rental incomeRental income626 644 Rental income986 785 1,612 1,429 
Performance based incentivesPerformance based incentives2,098 359 Performance based incentives464 295 2,562 654 
Revenue recognized on contract liabilitiesRevenue recognized on contract liabilities409 — Revenue recognized on contract liabilities1,031 — 1,440 — 
TotalTotal$29,378 $19,199 Total$46,513 $24,762 $75,891 $43,961 
1314

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Accounts receivable
The following table presents the detail of receivables as recorded in accounts receivable in the unaudited condensed consolidated balance sheets:
As of March 31, 2023As of December 31, 2022 As of June 30, 2023As of December 31, 2022
Power sales under PPAsPower sales under PPAs$4,127 $4,092 Power sales under PPAs$7,467 $4,092 
Power sales under NMCAsPower sales under NMCAs6,088 3,183 Power sales under NMCAs9,371 3,183 
Power sales on wholesale marketsPower sales on wholesale markets143 223 Power sales on wholesale markets134 223 
Total power salesTotal power sales10,358 7,498 Total power sales16,972 7,498 
Solar renewable energy creditsSolar renewable energy credits4,988 5,387 Solar renewable energy credits8,980 5,387 
Rental incomeRental income582 429 Rental income750 429 
Performance based incentivesPerformance based incentives188 129 Performance based incentives339 129 
TotalTotal$16,116 $13,443 Total$27,041 $13,443 
Payment is typically received within 30 days for invoiced revenue as part of power purchase agreements (“PPAs”) and net metering credit agreements (“NMCAs”). Receipt of payment relative to invoice date varies by customer for renewable energy credits ("SRECs"). As of both March 31,June 30, 2023, and December 31, 2022, the Company determined that the allowance for uncollectible accounts is $0.4 million.
The Company recognizes contract liabilities related to long-term agreements to sell SRECs that are prepaid by customers before SRECs are delivered. The Company will recognize revenue associated with the contract liabilities as SRECs are delivered to customers through 2037. As of March 31,June 30, 2023, the Company had current and non-current contract liabilities of $4.2$3.8 million and $7.0$6.5 million, respectively. As of December 31, 2022, the Company had current and non-current contract liabilities of $2.6 million and $5.4 million, respectively. The Company does not have any other significant contract asset or liability balances related to revenues.
4.Variable Interest Entities
The Company consolidates all variable interest entities (“VIEs”) in which it holds a variable interest and is deemed to be the primary beneficiary of the variable interest entity. Generally, a VIE is an entity with at least one of the following conditions: (a) the total equity investment at risk is insufficient to allow the entity to finance its activities without additional subordinated financial support, or (b) the holders of the equity investment at risk, as a group, lack the characteristics of having a controlling financial interest. The primary beneficiary of a VIE is required to consolidate the VIE and to disclose certain information about its significant variable interests in the VIE. The primary beneficiary of a VIE is the entity that has both 1) the power to direct the activities that most significantly impact the entity’s economic performance and 2) the obligations to absorb losses or receive benefits that could potentially be significant to the VIE.
The Company participates in certain partnership arrangements that qualify as VIEs. Consolidated VIEs consist primarily of tax equity financing arrangements and partnerships in which an investor holds a noncontrolling interest and does not have substantive kick-out or participating rights. The Company, through its subsidiaries, is the primary beneficiary of such VIEs, because as the manager, it has the power to direct the day-to-day operating activities of the entity. In addition, the Company is exposed to economics that could potentially be significant to the entity given its ownership interest, therefore, has consolidated the VIEs as of March 31,June 30, 2023, and December 31, 2022. No VIEs were deconsolidated during the threesix months ended March 31,June 30, 2023 and 2022.
The obligations of the consolidated VIEs discussed in the following paragraphs are nonrecourse to the Company. In certain instances where the Company establishes a new tax equity structure, the Company is required to provide liquidity in accordance with the contractual agreements. The Company has no requirement to provide liquidity to purchase assets or guarantee performance of the VIEs unless further noted in the following paragraphs. The Company made certain contributions during the threesix months ended March 31,June 30, 2023 and 2022, as determined in the respective operating agreement.
1415

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
The carrying amounts and classification of the consolidated VIE assets and liabilities included in condensed consolidated balance sheets are as follows:
As of
March 31, 2023
As of
December 31, 2022
As of
June 30, 2023
As of
December 31, 2022
Current assetsCurrent assets$24,394 $16,434 Current assets$25,748 $16,434 
Non-current assetsNon-current assets773,689 445,583 Non-current assets759,612 445,583 
Total assetsTotal assets$798,083 $462,017 Total assets$785,360 $462,017 
Current liabilitiesCurrent liabilities$8,640 $5,731 Current liabilities$7,900 $5,731 
Non-current liabilitiesNon-current liabilities118,736 73,438 Non-current liabilities117,811 73,438 
Total liabilitiesTotal liabilities$127,376 $79,169 Total liabilities$125,711 $79,169 
The amounts shown in the table above exclude intercompany balances which are eliminated upon consolidation. All of the assets in the table above are restricted for settlement of the VIE obligations, and all of the liabilities in the table above can only be settled using VIE resources.
The Company has not identified any VIEs during the threesix months ended March 31,June 30, 2023 and 2022, for which the Company determined that it is not the primary beneficiary and thus did not consolidate.
The Company considered qualitative and quantitative factors in determining which VIEs are deemed significant. During each of the threesix months ended March 31,June 30, 2023 and the year ended December 31, 2022, the Company consolidated thirty-fivethirty-three and twenty-six VIEs, respectively. No VIEs were deemed significant as of March 31,June 30, 2023 and December 31, 2022.
As discussed in Note 5, onOn January 11, 2023, the Company completed the Stellar MA Acquisitionan acquisition through obtaining a controlling financial interest in a VIE which owns and operates a single 2.7 MW solar generating facility. The Company acquired a controlling financial interest by entering into an asset management agreement which provides the Company with the power to direct the operating activities of the VIE and the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. Concurrent with the asset management agreement, the Company entered into a Membership Interest Purchase Agreement ("MIPA") to acquire all of the outstanding equity interests in the VIE on May 30, 2023 (the "Closing Date"). The entire purchase price of $3.8 million was paid on January 11, 2023 and the equity interests in the entity will transfer to the Company on the Closing Date.2023. As a result of this acquisition, the Company recognized property, plant and equipment of $3.9 million, $0.7 million of operating lease asset, $0.7 million of operating lease liability, and asset retirement obligations of $0.1 million in the unaudited condensed consolidated balance sheet. Pursuant to the MIPA, the Company acquired all of the outstanding equity interests in the entity on May 30, 2023.
As discussed in Note 5, on February 15, 2023 the Company completed the True Green II Acquisition through its purchase of all outstanding membership interests in APAF III Operating, LLC from True Green Capital Fund III, L.P. Through the True Green II Acquisition, the Company acquired eleven VIEs that consist primarily of tax equity financing arrangements and partnerships in which an investor holds a noncontrolling interest and does not have substantive kick-out or participating rights. The Company, through its subsidiaries, is the primary beneficiary of these VIEs because as the manager, it has the power to direct the day-to-day operating activities of the entity, and is exposed to economics that could potentially be significant to the entities through its ownership interests. As of March 31,June 30, 2023 the VIEs acquired through the True Green II Acquisition comprised of $10.7$9.4 million of current assets, $336.6$328.8 million of non-current assets, $4.5$4.0 million of current liabilities, and $46.0$45.3 million of non-current liabilities.

5.Acquisitions
2023 Acquisitions
Stellar MA AcquisitionAsset Acquisitions
On January 11,During 2023, the Company acquired a 2.7 MW solar energy facilityfacilities located in Massachusetts (the "Stellar MA Acquisition")Rhode Island and California with a total nameplate capacity of 8.5 MW from a third partyparties for a total purchase price of $3.8$11.4 million. As of June 30, 2023, $0.3 million of total consideration remained payable to sellers and was included as purchase price payable on the condensed consolidated balance sheet. The acquisition wasacquisitions were accounted for as an acquisitionacquisitions of a variable interest entity that does not constitute a business, refer to Note 4, "Variable Interest Entities." Theassets, whereby the Company acquired $12.2 million of property,
1516

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
$3.9plant and equipment and $1.4 million of operating lease assets, and assumed $1.4 million of operating lease liabilities, $0.4 million of intangible liabilities, and $0.2 million of asset retirement obligations.
Acquisitions of VIEs
During 2023, the Company acquired solar energy facilities located in Massachusetts and Maine with a total nameplate capacity of 4.1 MW from third parties for a total purchase price of $8.7 million. As of June 30, 2023, $0.2 million of total consideration remained payable to sellers and was included as purchase price payable on the condensed consolidated balance sheet. The acquisitions were accounted for as acquisitions of variable interest entities that do not constitute a business (refer to Note 4, "Variable Interest Entities"). The Company acquired $8.8 million of property, plant and equipment and $0.7$1.0 million of operating lease asset,assets, and assumed $1.0 million of operating lease liabilities and $0.1 million of asset retirement obligations and $0.7 million of operating lease liability, noncurrent.obligations.
True Green II Acquisition
On February 15, 2023, APA Finance III, LLC ("APAF III"), a wholly-owned subsidiary of the Company, acquired a 220 MW portfolio of 55 operating and 3 in development solar energy facilities located across eight US states (the “True Green II Acquisition”). The portfolio was acquired from True Green Capital Fund III, L.P. (“True Green”) for total consideration of approximately $299.9 million. The purchase price and associated transaction costs were funded by the proceeds from the APAF III Term Loan (as defined in Note 6, "Debt") and cash on hand. The True Green II Acquisition was made pursuant to the purchase and sale agreement (the "PSA") dated December 23, 2022, and entered into by the Company to grow its portfolio of solar energy facilities. Pursuant to the PSA, the Company acquired 100% ownership interest in APAF III Operating, LLC, a holding entity that owns the acquired solar energy facilities.
The Company accounted for the True Green II Acquisition under the acquisition method of accounting for business combinations. Under the acquisition method, the purchase price was allocated to the assets acquired and liabilities assumed on February 15, 2023, based on their estimated fair value. All fair value measurements of assets acquired and liabilities assumed, including the noncontrolling interests, were based on significant estimates and assumptions, including Level 3 (unobservable) inputs, which require judgment. Estimates and assumptions include the estimates of future power generation, commodity prices, operating costs, and appropriate discount rates.
The assets acquired and liabilities assumed are recognized provisionally on the condensed consolidated balance sheet at their estimated fair values as of the acquisition date. The initial accounting for the business combination is not complete as the Company is in the process of obtaining additional information for the valuation of acquired tangible and intangible assets. The provisional amounts are subject to change to the extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. Under U.S. GAAP, the measurement period shall not exceed one year from the acquisition date and the Company will finalize these amounts no later than February 15, 2024.
Subsequent to the acquisition date, the Company made certain measurement period adjustments to provisional accounting recognized. These adjustments consist of an increase in Property, plant, and equipment of $0.8 million, a decrease in Operating lease asset of $0.7 million, an increase in Other assets of $0.8 million, a decrease in Long-term debt of $0.2 million, a decrease in Operating lease liability of $1.9 million, an increase in Other liabilities of $1.9 million, and an increase in Non-controlling interests of $0.2 million due to the clarification of information utilized to determine fair value during the measurement period. Additionally, the Company recorded a measurement period adjustment of $0.7 million to increase the fair value of consideration transferred, $0.4 million to decrease Accounts receivable, and $0.1 million to increase Property, plant, and equipment as a result of reconciling working capital adjustments with the seller. The following table presents the updated preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values on February 15, 2023:2023 and inclusive of the measurement period adjustments discussed above:
Assets
Accounts receivable$4,358 
Property, plant and equipment334,958 
Intangible assets850 
Operating lease asset32,053 
Other assets1,739 
Total assets acquired373,958 
Liabilities
Long-term debt(1)
8,100 
Intangible liabilities4,100 
Asset retirement obligation3,795 
Operating lease liability37,723 
Contract liability(2)
3,534 
Total liabilities assumed57,252 
Redeemable non-controlling interests8,100 
Non-controlling interests13,296 
Total fair value of consideration transferred, net of cash acquired$295,310 

Provisional accounting as of February 15, 2023Measurement period adjustmentsAdjusted provisional accounting as of February 15, 2023
Assets
Accounts receivable$4,358 $(357)$4,001 
Property, plant and equipment334,958 914 335,872 
Intangible assets850 — 850 
1617

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Operating lease asset32,053 (742)31,311 
Other assets1,739 835 2,574 
Total assets acquired373,958 650 374,608 
Liabilities
Long-term debt(1)
8,100 (217)7,883 
Intangible liabilities4,100 — 4,100 
Asset retirement obligation3,795 — 3,795 
Operating lease liability37,723 (1,932)35,791 
Contract liability(2)
3,534 — 3,534 
Other liabilities— 1,932 1,932 
Total liabilities assumed57,252 (217)57,035 
Redeemable non-controlling interests8,100 — 8,100 
Non-controlling interests13,296 204 13,500 
Total fair value of consideration transferred, net of cash acquired$295,310 $663 $295,973 

The fair value of consideration transferred, net of cash acquired, as of February 15, 2023, is determined as follows:
Cash consideration paid to True Green on closing$212,850 
Cash consideration paid to settle debt and interest rate swaps on behalf of True Green76,046 
Cash consideration in escrow accounts(3)
3,898 
Purchase price payable(4)
7,069 
Total fair value of consideration transferred299,863 
Restricted cash acquired4,553 
Total fair value of consideration transferred, net of cash acquired$295,310 
Provisional accounting as of February 15, 2023Measurement period adjustmentsAdjusted provisional accounting as of February 15, 2023
Cash consideration paid to True Green on closing$212,850 $— $212,850 
Cash consideration paid to settle debt and interest rate swaps on behalf of True Green76,046 — 76,046 
Cash consideration in escrow accounts(3)
3,898 — 3,898 
Purchase price payable(4)
7,069 663 7,732 
Total fair value of consideration transferred299,863 663 300,526 
Restricted cash acquired4,553 — 4,553 
Total fair value of consideration transferred, net of cash acquired$295,310 $663 295,973 
(1) Acquired long-term debt relates to financing obligations recognized in failed sale leaseback transactions. Refer to Note 6, "Debt" for further information.
(2) Acquired contract liabilities relate to long-term agreements to sell renewable energy credits that were fully prepaid by the customer prior to the acquisition date. The Company will recognize revenue associated with the contract liabilities as renewable energy credits are delivered to the customer through 2036.
(3) Represents the portion of the consideration transferred that is held in escrow accounts as security for general indemnification claims.
(4) Purchase price payable represents the portion of the total hold back amount that was earned by True Green as of February 15, 2023, based on the completion of construction milestones related to assets in development.
The Company incurred approximately $1.5$2.3 million inof acquisition related costs related to the True Green III Acquisition, which are recorded as part of Acquisition and entity formation costs in the condensed consolidated statement of operations for the six months ended June 30, 2023. Acquisition related costs include legal, consulting, and other transaction-related costs, as well as
18

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
$0.8 million of costs to acquire SRECs available for sale that were sold by the Company to its customers during the three months ended March 31, 2023.June 30, 2023, which was recorded in Other current assets in the preliminary purchase price allocation.
The impact of the True Green III Acquisition on the Company's revenue and net income in the condensed consolidated statement of operations was an increase of $5.4$13.8 million and $3.6$7.9 million, respectively, for the threesix months ended March 31,June 30, 2023.
Intangibles at Acquisition Date
The Company attributed the intangible asset and liability values to favorable and unfavorable rate revenue contracts to sell power and RECs. The following table summarizes the estimated fair values and the weighted average amortization periods of the acquired intangible assets and assumed intangible liabilities as of the acquisition date:
Fair Value
(thousands)
Weighted Average Amortization Period
Favorable rate revenue contracts – PPA800 19 years
Favorable rate revenue contracts – REC50 16 years
Unfavorable rate revenue contracts – PPA(800)17 years
Unfavorable rate revenue contracts – REC(3,300)3 years

Unaudited Pro Forma Combined Results of Operations
The following unaudited pro forma combined results of operations give effect to the True Green II Acquisition as if it had occurred on January 1, 2022. The unaudited pro forma combined results of operations are provided for informational purposes only and do not purport to represent the Company’s actual consolidated results of operations had the True Green II Acquisition occurred on the date assumed, nor are these financial statements necessarily indicative of the Company’s future consolidated results of operations. The unaudited pro forma combined results of operations do not reflect the costs of any integration activities or any benefits that may result from operating efficiencies or revenue synergies.
17

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
For the three months ended March 31, 2023 (unaudited)For the three months ended March 31, 2022 (unaudited)For the three months ended June 30, 2023 (unaudited)For the three months ended June 30, 2022 (unaudited)For the six months ended June 30, 2023 (unaudited)For the six months ended June 30, 2022 (unaudited)
Operating revenuesOperating revenues$32,848 $29,472 Operating revenues$46,513 $35,035 $79,361 $64,508 
Net incomeNet income6,429 62,568 Net income3,370 25,463 8,911 88,030 

2022 Acquisitions
Acquisition of DESRI II & DESRI V
On November 11, 2022, APA Finance II, LLC, a wholly-owned subsidiary of the Company, acquired a 88 MW portfolio of nineteen solar energy facilities operating across eight US states. The portfolio was acquired from D.E. Shaw Renewables Investments L.L.C. ("DESRI") for total consideration of $100.8 million ("DESRI Acquisition"). The DESRI Acquisition was made pursuant to membership interest purchase agreements (the "MIPAs") dated September 26, 2022, and entered into by the Company to grow its portfolio of solar energy facilities. Pursuant to the MIPAs, the Company acquired 100% ownership interest in holding entities that own the acquired solar energy facilities. The Company accounted for the DESRI Acquisition under the acquisition method of accounting for business combinations. Under the acquisition method, the purchase price was allocated to the assets acquired and liabilities assumed on November 11, 2022, based on their estimated fair value. All fair value measurements of assets acquired and liabilities assumed, including the noncontrolling interests, were based on significant estimates and assumptions, including Level 3 (unobservable) inputs, which require judgment. Estimates and assumptions include the estimates of future power generation, commodity prices, operating costs, and appropriate discount rates.
The assets acquired and liabilities assumed are recognized provisionally on the consolidated balance sheet at their estimated fair values as of the acquisition date. The initial accounting for the business combination is not complete as the Company is in process of obtaining additional information for the valuation of acquired tangible and intangible assets. The provisional amounts are subject to change to the extent that additional information is obtained about the facts and circumstances that existed
19

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
as of the acquisition date. Under U.S. GAAP, the measurement period shall not exceed one year from the acquisition date and the Company will finalize these amounts no later than November 11, 2023.
The following table presents the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values on November 11, 2022 (in thousands):
18

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
AssetsAssetsAssets
Accounts receivableAccounts receivable$2,001Accounts receivable$2,001
Derivative assets Derivative assets2,462Derivative assets2,462
Other assetsOther assets432Other assets432
Property, plant and equipmentProperty, plant and equipment179,500Property, plant and equipment179,500
Operating lease asset Operating lease asset17,831Operating lease asset17,831
Intangible assetsIntangible assets29,479Intangible assets29,479
Total assets acquiredTotal assets acquired231,705Total assets acquired231,705
LiabilitiesLiabilitiesLiabilities
Accounts payableAccounts payable275Accounts payable275
Accrued liabilitiesAccrued liabilities746Accrued liabilities746
Long-term debtLong-term debt105,346Long-term debt105,346
Intangible liabilitiesIntangible liabilities771Intangible liabilities771
Operating lease liability Operating lease liability20,961Operating lease liability20,961
Contract liability(1)
7,200
Contract Liability(1)
Contract Liability(1)
7,200
Asset retirement obligationAsset retirement obligation1,508Asset retirement obligation1,508
Total liabilities assumedTotal liabilities assumed136,807Total liabilities assumed136,807
Non-controlling interests Non-controlling interests184Non-controlling interests184
Total fair value of consideration transferred, net of cash acquiredTotal fair value of consideration transferred, net of cash acquired$94,714Total fair value of consideration transferred, net of cash acquired$94,714
The fair value of consideration transferred, net of cash acquired, as of November 11, 2022, is determined as follows:

Cash consideration to the seller on closing$82,235 
Fair value of purchase price payable(2)
19,017 
Working capital adjustmentPost-closing purchase price true-up(469)
Total fair value of consideration transferred100,783 
Cash acquired1,220 
Restricted cash acquired4,849 
Total fair value of consideration transferred, net of cash acquired$94,714 

(1) Acquired contract liabilities related to long-term agreements to sell renewable energy credits that were fully prepaid by the customer prior to the acquisition date. The Company will recognize revenue associated with the contract liabilities as renewable energy credits are delivered to the customer through December 31, 2028.
(2) Purchase price outstanding as of December 31, 2022 is payable in three installments in two, twelve and eighteen months following the acquisition date, subject to the accuracy of general representations and warranty provisions included in MIPAs. During the three months ended March 31,June 30, 2023, the Company paid DESRI $5.0 million of the outstanding purchase price payable net of $0.5 million working capital adjustment.
Intangibles at Acquisition Date
20

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
The Company attributed the intangible asset and liability values to favorable and unfavorable rate revenue contracts to sell power. The following table summarizes the estimated fair values and the weighted average amortization periods of the acquired intangible assets and assumed intangible liabilities as of the acquisition date:
19

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Fair Value
(thousands)
Weighted Average Amortization Period
Favorable rate revenue contracts – PPA$29,479 8 years
Unfavorable rate revenue contracts – PPA(771)12 years

6. Debt
As of
March 31, 2023
As of
December 31, 2022
Interest
Type
Weighted
average
interest rate
As of
June 30, 2023
As of
December 31, 2022
Interest
Type
Weighted
average
interest rate
Long-term debtLong-term debtLong-term debt
APAF Term LoanAPAF Term Loan$484,037 $487,179 Fixed3.51 %APAF Term Loan$480,894 $487,179 Fixed3.51 %
APAF II Term LoanAPAF II Term Loan121,745 125,668 FloatingSOFR + 1.475%APAF II Term Loan118,752 125,668 Floating*SOFR + 1.475%
APAF III Term LoanAPAF III Term Loan193,000 — Fixed5.62 %APAF III Term Loan238,794 — Fixed5.62 %
APAG RevolverAPAG Revolver20,000 — FloatingSOFR + 2.60%APAG Revolver40,000 — FloatingSOFR + 2.60%
Other term loansOther term loans28,384 28,483 Fixed and floating5.18 %Other term loans12,595 28,483 Fixed3.04 %
Financing obligations recognized in failed sale leaseback transactionsFinancing obligations recognized in failed sale leaseback transactions44,344 36,724 Imputed3.98 %Financing obligations recognized in failed sale leaseback transactions43,811 36,724 Imputed3.98 %
Total principal due for long-term debtTotal principal due for long-term debt891,510 678,054 Total principal due for long-term debt934,846 678,054 
Unamortized discounts and premiumsUnamortized discounts and premiums(8,207)(2,088)Unamortized discounts and premiums(9,507)(2,088)
Unamortized deferred financing costsUnamortized deferred financing costs(15,025)(11,404)Unamortized deferred financing costs(14,803)(11,404)
Less: Current portion of long-term debtLess: Current portion of long-term debt32,549 29,959 Less: Current portion of long-term debt32,071 29,959 
Long-term debt, less current portionLong-term debt, less current portion$835,729 $634,603 Long-term debt, less current portion$878,465 $634,603 
* Interest rate is effectively fixed by interest rate swap, see discussion below.
APAF Term Loan
On August 25, 2021, APA Finance, LLC (“APAF”), a wholly owned subsidiary of the Company, entered into a $503.0 million term loan facility with Blackstone Insurance Solutions ("BIS") through a consortium of lenders, which consists of investment grade-rated Class A and Class B notes (the “APAF Term Loan”). The APAF Term Loan has a weighted average 3.51% annual fixed rate and matures on February 29, 2056 (“Final Maturity Date”).
The APAF Term Loan amortizes at an initial rate of 2.5% of outstanding principal per annum for a period of 8 years at which point the amortization steps up to 4% per annum until September 30, 2031 (“Anticipated Repayment Date”). After the Anticipated Repayment Date, the loan becomes fully-amortizing, and all available cash is used to pay down principal until the Final Maturity Date. The APAF Term Loan is secured by membership interests in the Company's subsidiaries.
As of March 31,June 30, 2023, the outstanding principal balance of the APAF Term Loan was $484.0$480.9 million less unamortized debt discount and loan issuance costs totaling $7.4$7.1 million. As of December 31, 2022, the outstanding principal balance of the APAF Term Loan was $487.2 million less unamortized debt discount and loan issuance costs totaling $7.6 million.
As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the APAF Term Loan.
21

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
APAF II Term Loan
On December 23, 2022, APA Finance II, LLC (“APAF II”), a wholly owned subsidiary of the Company, entered into a $125.7 million term loan facility (the “APAF II Term Loan”) with KeyBank National Association ("KeyBank") and The Huntington Bank ("Huntington") as lenders. The proceeds of the APAF II Term Loan were used to repay the outstanding amounts under
20

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
certain project-level loans. The APAF II Term Loan matures on December 23, 2027, and has a variable interest rate based on SOFR plus a spread of 1.475%. Simultaneously with entering into the APAF II Term Loan, the Company entered into interest rate swaps for 100% of the amount of debt outstanding, which effectively fixed the interest rate at 4.885% (see Note 7, "Fair Value Measurements," for further details).
As of March 31,June 30, 2023, the outstanding principal balance of the APAF II Term Loan was $121.7$118.8 million, less unamortized debt issuance costs of $2.6$2.4 million. As of December 31, 2022, the outstanding principal balance of the APAF II Term Loan was $125.7 million, less unamortized debt issuance costs of $2.7 million. As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the APAF II Term Loan.
APAF III Term Loan
On February 15, 2023, the Company, through its subsidiaries, APA Finance III Borrower, LLC (the “Borrower”), and APA Finance III Borrower Holdings, LLC (“Holdings”) entered into a new long-term funding facility under the terms of a Credit Agreement, among the Borrower, Holdings, Blackstone Asset Based Finance Advisors LP, which is an affiliate of the Company, U.S. Bank Trust Company, N.A., as administrative agent, U.S. Bank N.A., as document custodian, and the lenders party thereto (the “APAF III Term Loan”).
This funding facility provides for a term loan of $204.0 million at a fixed rate of 5.62%. The term loan has an anticipated repayment date of June 30, 2033. The maturity date of the term loan is October 31, 2047. Upon lender approval, the Borrower has the right to increase the funding facility to make additional draws for certain solar generating facilities, as set forth in the Credit Agreement. On February 15, 2023, the Company borrowed $193.0 million from this facility to fund the True Green II Acquisition and the associated costs and expenses, and expects to borrow the remaining $10.6$11.0 million upon the completion of certain development assets of the True Green II Acquisition when they are placed in service. The principal balance borrowed under the APAF III Term Loan was offset by $4.0 million of debt issuance costs and $6.3 million of issuance discount, which have been deferred and are recognized as interest expense through June 30, 2033.
On June 15, 2023, the Company amended the APAF III Term Loan to add an additional $47.0 million of borrowings, the proceeds of which were used to repay outstanding term loans under the Construction to Term Loan Facility, and to provide long-term financing for new solar projects. The principal balance borrowed under the amendment was offset by $0.3 million of issuance costs and $1.5 million of issuance discount, which have been deferred and are recognized as interest expense through June 30, 2033. Additionally, in conjunction with the amendment of the facility, the Company expensed $0.6 million of financing costs, which are included in Other expense, net in the condensed consolidated statements of operations.
As of March 31,June 30, 2023, the outstanding principal balance of the APAF III Term Loan was $193.0$238.8 million, less unamortized debt issuance costs and discount of $10.2$11.9 million. As of March 31,June 30, 2023, the Company was in compliance with all covenants under the APAF III Term Loan.
APAG Revolver
On December 19, 2022, APA Generation, LLC (“APAG”), a wholly owned subsidiary of the Company, entered into revolving credit facility with Citibank, N.A. with a total committed capacity of $200.0 million (the "APAG Revolver"). Outstanding amounts under the APAG Revolver have a variable interest rate based on a base rate and an applicable margin. The APAG Revolver matures on December 19, 2027. As of March 31,June 30, 2023, and December 31, 2022, outstanding under the APAG Revolver were $20.0$40.0 million and zero, respectively. As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the APAG Revolver.
Other Term Loans - Construction to Term Loan Facility
On January 10, 2020, APA Construction Finance, LLC (“APACF”) a wholly-owned subsidiary of the Company, entered into a credit agreement with Fifth Third Bank, National Association and Deutsche Bank AG New York Branch to fund the
22

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
development and construction of future solar facilities (“Construction Loan to Term Loan Facility”). The Construction Loan to Term Loan Facility included a construction loan commitment of $187.5 million, which expired on January 10, 2023.
The construction loan commitment can convert to a term loan upon commercial operation of a particular solar energy facility. In addition, the Construction Loan to Term Loan Facility accrued a commitment fee at a rate equal to 0.50% per year of the daily unused amount of the commitment. As of March 31,On June 15, 2023, the Company repaid all outstanding principal balancesterm loans of the construction loan and term loan were zero and $15.8 million respectively. and terminated the facility. In conjunction with the repayment, the Company incurred a loss on extinguishment of debt of $0.1 million.
As of December 31, 2022, the outstanding principal balances of the construction loan and term loan were zero and $15.9 million, respectively. As of March 31, 2023,respectively, and December 31, 2022, the Company had an unused borrowing capacity of zero and $171.6 million, respectively.million. Outstanding amounts under the Construction to Term Loan Facility arewere secured by a first priority security interest in all of the property owned by APACF and each of its project companies. The Construction Loan to Term Loan Facility includesincluded various financial and other covenants for APACF and the Company, as guarantor. As of March 31, 2023, and December 31, 2022, the Company was in compliance with all covenants under the Construction to Term Loan Facility.
21

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Other Term Loans - Project-Level Term Loan
In conjunction with an acquisition of assets on August 29, 2022, the Company assumed a project-level term loan with an outstanding principal balance of $14.1 million and a fair value discount of $2.2 million. The term loan is subject to scheduled semi-annual amortization and interest payments, and matures on September 1, 2029.
As of March 31,June 30, 2023, the outstanding principal balance of the term loan is $12.6 million, less unamortized debt discount of $2.1$1.9 million. As of December 31, 2022, the outstanding principal balance of the term loan is $12.6 million, less unamortized debt discount of $2.2 million.
The term loan is secured by an interest in the underlying solar project assets and the revenues generated by those assets. As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the Project-Level Term Loan.
Letter of Credit Facilities and Surety Bond Arrangements
The Company enters into letters of credit and surety bond arrangements with lenders, local municipalities, government agencies, and land lessors. These arrangements relate to certain performance-related obligations and serve as security under the applicable agreements. The table below shows the total letters of credit outstanding and unused capacities under our letter of credit facilities as of March 31,June 30, 2023, and December 31, 2022 (in millions):
As of March 31, 2023As of December 31, 2022As of June 30, 2023As of December 31, 2022
Letters of Credit OutstandingUnused CapacityLetters of Credit OutstandingUnused CapacityLetters of Credit OutstandingUnused CapacityLetters of Credit OutstandingUnused Capacity
Deutsche BankDeutsche Bank$0.7 $11.8 $0.7 $11.8 Deutsche Bank$— $— $0.7 $11.8 
Fifth Third BankFifth Third Bank12.1 — 12.1 — Fifth Third Bank12.1 — 12.1 — 
CIT Bank, N.A.CIT Bank, N.A.0.5 — 0.6 — CIT Bank, N.A.0.3 — 0.6 — 
KeyBank and HuntingtonKeyBank and Huntington0.2 15.6 — 15.6 KeyBank and Huntington15.6 — — 15.6 
Citibank, N.A.Citibank, N.A.5.5 69.5 — 75.0 Citibank, N.A.6.8 68.2 — 75.0 
TotalTotal$19.0 $96.9 $13.4 $102.4 Total$34.8 $68.2 $13.4 $102.4 

Additionally, as of March 31,June 30, 2023, and December 31, 2022, the Company had outstanding surety bonds of $4.4 million and $2.0 million, respectively.
To the extent liabilities are incurred as a result of the activities covered by the letters of credit or surety bonds, such liabilities are included on the accompanying condensed consolidated balance sheets. From time to time, the Company is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies’ statutes and regulations. The Company sometimes uses letters of credit to satisfy these requirements and these letters of credit reduce the Company’s borrowing facility capacity.
23

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Financing Obligations Recognized in Failed Sale Leaseback Transactions
From time to time, the Company sells equipment to third parties and enters into master lease agreements to lease the equipment back for an agreed-upon term. The Company has assessed these arrangements and determined that the transfer of assets should not be accounted for as a sale in accordance with ASC 842. Therefore, the Company accounts for these transactions using the financing method by recognizing the consideration received as a financing obligation, with the assets subject to the transaction remaining on the balance sheet of the Company and depreciated based on the Company's normal depreciation policy. The aggregate proceeds have been recorded as long-term debt within the condensed consolidated balance sheets.
As of March 31,June 30, 2023, the Company's recorded financing obligations were $43.3$42.8 million, net of $1.0 million of deferred transaction costs. As of December 31, 2022, the Company's recorded financing obligations were $35.6 million, net of $1.1 million of deferred transaction costs. Payments of $0.2$0.8 million and $0.6 million were made under financing obligations for the three months ended March 31,June 30, 2023, and 2022.2022, respectively. Payments of $1.0 million and $0.8 million were made under financing obligations for the six months ended June 30, 2023 and 2022, respectively. Interest expense, inclusive of the amortization of deferred transaction costs for the three months ended March 31,June 30, 2023 and 2022, was $0.4 million.
22

Tablemillion and $0.4 million, respectively. Interest expense, inclusive of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
the amortization of deferred transaction costs for the six months ended June 30, 2023 and 2022, was $0.8 million and $0.7 million, respectively.
During the threesix months ended March 31,June 30, 2023, the Company paid $0.5 million to extinguish financing obligations of $0.6 million, resulting in a gain on extinguishment of debt of $0.1 million. During the three months ended June 30, 2023, the Company extinguished no financing obligations.
The table below shows the payments required under the failed sale-leaseback financing obligations for the years ended:
20232023$2,795 2023$2,037 
202420243,021 20243,021 
202520253,023 20253,023 
202620262,995 20262,995 
202720272,986 20272,986 
ThereafterThereafter17,111 Thereafter17,111 
TotalTotal$31,931 Total$31,173 
The difference between the outstanding sale-leaseback financing obligation of $44.3$43.8 million and $31.9$31.2 million of contractual payments due, including residual value guarantees, is due to $13.2 million of investment tax credits claimed by the counterparty,respective counterparties, less $2.2$2.6 million of the implied interest on financing obligation included in minimum lease payments. The remaining difference is due to $2.3$2.5 million of interest accrued and a $0.4$0.5 million difference between the required contractual payments and the fair value of financing obligations acquired.
7.Fair Value Measurements
The Company measures certain assets and liabilities at fair value, which is defined as the price that would be received from the sale of an asset or paid to transfer a liability (i.e., an exit price) on the measurement date in an orderly transaction between market participants in the principal or most advantageous market for the asset or liability. Our fair value measurements use the following hierarchy, which prioritizes valuation inputs based on the extent to which the inputs are observable in the market.
Level 1 - Valuation techniques in which all significant inputs are unadjusted quoted prices from active markets for assets or liabilities that are identical to the assets or liabilities being measured.
Level 2 - Valuation techniques in which significant inputs include quoted prices from active markets for assets or liabilities that are similar to the assets or liabilities being measured and/or quoted prices for assets or liabilities that are identical or similar to the assets or liabilities being measured from markets that are not active. Also, model-derived valuations in which all significant inputs are observable in active markets are Level 2 valuation techniques.
Level 3 - Valuation techniques in which one or more significant inputs are unobservable. Such inputs reflect our estimate of assumptions that market participants would use to price an asset or liability.
24

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
The Company holds various financial instruments that are not required to be recorded at fair value. For cash, restricted cash, accounts receivable, accounts payable, and short-term debt, the carrying amounts approximate fair value due to the short maturity of these instruments.
The following table provides the financial instruments measured at fair value on a recurring basis:
23

Table of Contents
June 30, 2023
Level 1Level 2Level 3Total
Assets
Derivative assets:
Interest rate swaps$— $1,840 $— $1,840 
Forward starting interest rate swap— 3,294 — 3,294 
Total assets at fair value— 5,134 — 5,134 
Liabilities
Alignment Shares liability— — 46,311 46,311 
Other long-term liabilities:
Contingent consideration liability— — 2,975 2,975 
Total liabilities at fair value— — 49,286 49,286 
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
March 31, 2023
Level 1Level 2Level 3Total
Assets
Derivative assets:
Interest rate swaps$— $2,184 $— $2,184 
Total assets at fair value— 2,184 — 2,184 
Liabilities
Other current liabilities
Interest rate swaps— 922 — 922 
Forward starting interest rate swap— 1,042 — 1,042 
Alignment shares liability— — 49,116 49,116 
Other long-term liabilities:
Contingent consideration liability— — 2,925 2,925 
Total liabilities at fair value— 1,964 52,041 54,005 
December 31, 2022December 31, 2022
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
AssetsAssetsAssets
Cash equivalents:Cash equivalents:Cash equivalents:
Money market fundMoney market fund$101,842 $— $— $101,842 Money market fund$101,842 $— $— $101,842 
Derivative assets:Derivative assets:Derivative assets:
Interest rate swapsInterest rate swaps— 3,953 — 3,953 Interest rate swaps— 3,953 — 3,953 
Total assets at fair valueTotal assets at fair value101,842 3,953 — 105,795 Total assets at fair value101,842 3,953 — 105,795 
LiabilitiesLiabilitiesLiabilities
Alignment shares liability— — 66,145 66,145 
Alignment Shares liabilityAlignment Shares liability— — 66,145 66,145 
Other long-term liabilities:Other long-term liabilities:Other long-term liabilities:
Contingent consideration liabilityContingent consideration liability— — 2,875 2,875 Contingent consideration liability— — 2,875 2,875 
Total liabilities at fair valueTotal liabilities at fair value— — 69,020 69,020 Total liabilities at fair value— — 69,020 69,020 
Alignment Shares Liability
As of March 31,June 30, 2023, the Company had 1,006,250 alignment sharesAlignment Shares outstanding, all of which are held by CBRE Acquisition Sponsor, LLC (the "Sponsor""Sponsor"), certain former officers of CBAH (such officers, together with the Sponsor, the “Sponsor Parties”Sponsor Parties) and former CBAH directors. The alignment sharesAlignment Shares will automatically convert into shares of Class A common stock based upon the Total Return (as defined in Exhibit 4.4 to our 2022 Annual Report on Form 10-K) on the Class A common stock as of the relevant measurement date over each of the seven fiscal years following the Merger.
Upon the consummation of the Merger, alignment sharesAlignment Shares have no continuing service requirement and do not create an unconditional obligation requiring the Company to redeem the instruments by transferring assets. In addition, the shares convert to a variable number of Class A common stock depending on the trading price of the Class A common stock and dividends paid/payable to the holders of Class A common stock. Therefore, the shares do not represent an obligation or a conditional obligation to issue a variable number of shares with a monetary value based on any of the criteria in ASC 480, Distinguishing
25

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Liabilities From Equity. The Company determined that the alignment sharesAlignment Shares meet the definition of a derivative because they contain (i) an underlying (Class A common stock price), (ii) a notional amount (a fixed number of Class B common stock), (iii) no or minimal initial net investment (the Sponsor paid a de minimis amount which is less than the estimated fair value of the shares), and (iv) net settleable through a conversion of the alignment sharesAlignment Shares into Class A shares. As such, the Company
24

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
concluded that the alignment sharesAlignment Shares meet the definition of a derivative, which will be presented at fair value each reporting period, with changes in fair value recorded through earnings.

The Company estimates the fair value of outstanding alignment sharesAlignment Shares using a Monte Carlo simulation valuation model utilizing a distribution of potential outcomes based on a set of underlying assumptions such as stock price, volatility, and risk-free interest rate. As volatility of 69%68% and risk-free interest rate of 3.60%4.18% are not observable inputs, the overall fair value measurement of alignment sharesAlignment Shares is classified as Level 3. Unobservable inputs can be volatile and a change in those inputs might result in a significantly higher or lower fair value measurement of alignment shares.Alignment Shares.

For the three months ended March 31, 2023For the three months ended March 31, 2022 For the six months ended June 30, 2023For the six months ended June 30, 2022
Shares$Shares$ Shares$Shares$
Beginning balanceBeginning balance1,207,500 $66,145 1,408,750 $127,474 Beginning balance1,207,500 $66,145 1,408,750 $127,474 
Alignment shares converted(201,250)(11)(201,250)(15)
Alignment Shares convertedAlignment Shares converted(201,250)(11)(201,250)(15)
Fair value remeasurementFair value remeasurement— (17,018)— (46,346)Fair value remeasurement— (19,823)— (63,051)
Ending balanceEnding balance1,006,250 $49,116 1,207,500 $81,113 Ending balance1,006,250 $46,311 1,207,500 $64,408 

Interest Rate Swaps
The Company holds interest rate swaps that are considered derivative instruments, and are not designated as cash flow hedges or fair value hedges under accounting guidance. The Company uses interest rate swaps to manage its net exposure to interest rate changes. These instruments are custom, over-the-counter contracts with various bank counterparties that are not traded on an active market but valued using readily observable market inputs and the overall fair value measurement is classified as Level 2. As of March 31,June 30, 2023 and December 31, 2022, the notional amounts were $137.5$118.8 million and $141.6 million, respectively. TheFor the three and six months ended June 30, 2023, the change in fair value of interest rate swaps resulted in a lossgain of $2.7$2.8 million and a gain of $0.1 million, respectively, which was recorded as interest expense in the condensed consolidated statements of operations for the three months ended March 31, 2023.. The change in fair value of interest rate swaps for threesix months ended March 31,June 30, 2022 was not material.

Forward Starting Interest Rate Swap
The Company entered into a forward starting interest rate swap on January 31, 2023, with an effective date of January 31, 2025 and a termination date of January 31, 2035. This transaction had a notional amount of $250.0 million, was designated as a cash flow hedge of the Company's forecasted fixed-rate or floating-rate debt issuancesissuances. On June 15, 2023, the Company partially terminated the forward starting interest rate swap reducing the notional amount by $47.0 million associated with the incremental debt issuance under the APAF III Term Loan. Partial termination resulted in proceeds of $0.5 million which were recorded as a component of other comprehensive income and will be recognized as an adjustment to interest expense over the term of the debt. The cash flow hedge was determined to be fully effective during the three and six months ended March 31,June 30, 2023. As such, no amount of ineffectiveness has been included in net income. The amount included in other comprehensive income would be reclassified to current earnings should all or a portion of the hedge no longer be considered effective. We expect the hedge to remain fully effective during the remaining term of the swap. The change in fair value of the forward starting interest rate swap resulted in a lossgain of $0.8$3.8 million and $3.0 million, net of tax, which was recorded in the condensed consolidated statements of comprehensive income for the three and six months ended March 31, 2023.June 30, 2023, respectively.
Contingent Consideration
Solar Acquisition
In connection with the acquisition of a portfolio of sixteen solar energy facilities with a combined nameplate capacity of 61.5 MW on December 22, 2020 (the "Solar Acquisition"), contingent consideration of $3.1 million may be payable upon achieving certain market power rates and $7.4 million upon achieving certain power volumes generated by the acquired solar energy facilities. The Company estimated the fair value of the contingent consideration for future earnout payments using a Monte
26

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
Carlo simulation model. Significant assumptions used in the measurement include the estimated volumes of power generation of acquired solar energy facilities during the 18-36-month period since the acquisition date, market power rates during the 36-month period, and the risk-adjusted discount rate associated with the business. As the inputs are not observable, the overall fair value measurement of the contingent consideration is classified as Level 3.
LiabilityThe liability for the contingent consideration associated with production volumes expired on June 30, 2022. LiabilityThe liability for the contingent consideration associated with power rates is included in other long-term liabilities in the condensed consolidated
25

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
balance sheets at the estimated fair value of $3.0 million and $2.9 million as of March 31,June 30, 2023 and December 31, 2022, respectively.. For the three and six months ended March 31, 2023,June 30, 2022, the Company recorded a loss on fair value remeasurement of contingent consideration associated with power rates of $0.1 million within operating income in the condensed consolidated statements of operations. For the three and six months ended March 31,June 30, 2022, the Company recorded $0.2$1.1 million and $0.5 million loss on fair value remeasurement of contingent consideration associated with power rates and production volumes, respectively, in the condensed consolidated statements of operations. LossThe loss was recorded due to changes in significant assumptions used in the measurement, including the actual versus estimated volumes of power generation of acquired solar energy facilities and market power rates.
Other
There were no other contingent consideration liabilities recorded during the threesix months ended March 31,June 30, 2023. Gain on fair value remeasurement of other contingent consideration of $0.5 million was recorded within operating income in the condensed consolidated statements of operations for the threesix months ended March 31,June 30, 2022.
Redeemable Warrant Liability
As part of the Merger with CBAH in December 2021, the Company assumed the Redeemable Warrant Liability of $47.6 million. On October 17, 2022, the Company redeemed all outstanding Redeemable Warrants. Prior to the redemption, Redeemable Warrants were recorded as liabilities on the condensed consolidated balance sheet at fair value, with subsequent changes in their respective fair values recognized in the consolidated statements of operations at each reporting date. There were no Redeemable Warrants outstanding during the three months ended March 31,June 30, 2023. For the three and six months ended March 31,June 30, 2022, the Company recorded $18.5 milliona gain from fair value remeasurement of $4.7 million and $23.1 million, respectively, in the condensed consolidated statements of operations.
8.Equity
As of March 31,June 30, 2023, the Company had authorized and issued 988,591,250 and 158,989,953 of Class A common stock, respectively. As of December 31, 2022, the Company had authorized and issued 988,591,250 and 158,904,401 Class A common stock entitles the holder to one vote on all matters submitted to a vote of the Company’s stockholders. Common stockholders are entitled to receive dividends, as may be declared by the Company’s board of directors. As of March 31,June 30, 2023, and December 31, 2022, no common stock dividends have been declared.
As of March 31,June 30, 2023, and December 31, 2022, the Company had 1,006,250 and 1,207,500 authorized and issued shares of Class B common stock, respectively, also referred to as the alignment shares.Alignment Shares. Refer to Note 7, "Fair Value Measurements," for further details.
9.On April 6, 2023, Redeemable Noncontrolling Intereststhe Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. (“Cantor”), Nomura Securities International, Inc. (“Nomura”) and Truist Securities, Inc. (“Truist” and, together with Cantor and Nomura, the “Agents,” and each, an “Agent”). The Sales Agreement provides for the offer and sale of our Class A common stock from time to time through an “at the market offering” (“ATM”) program under which the Agents act as sales agent or principal, subject to certain limitations, including the maximum aggregate dollar amount registered pursuant to the applicable prospectus supplement. Pursuant to the prospectus supplement filed by the Company on dated April 6, 2023, the Company may offer and sell up to $200 million of shares of Class A common stock pursuant to the Sales Agreement. For the six months ended June 30, 2023, no shares of common stock were sold through the ATM equity program.
Unless otherwise indicated in any applicable prospectus supplement, the Company currently intends to use the net proceeds from the sale of securities under this prospectus for general corporate purposes. The changes inCompany's general corporate purposes include, but are not limited to, repayment or refinancing of debt, capital expenditures, funding possible acquisitions, working capital and satisfaction of other obligations. The Company has not determined the componentsamount of redeemable noncontrolling interests are presented in the table below:
 For the three months ended March 31,
 20232022
Redeemable noncontrolling interest, beginning balance$18,133 $15,527 
Cash distributions(576)(238)
Redemption of redeemable noncontrolling interests(2,175)— 
Assumed noncontrolling interest through business combination8,100 — 
Net income attributable to redeemable noncontrolling interest861 118 
Redeemable noncontrolling interest, ending balance$24,343 $15,407 
net proceeds to be used
2627

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
specifically for the foregoing purposes. As a result, the Company's management will have broad discretion over the allocation of the net proceeds.
9.Redeemable Noncontrolling Interests
The changes in the components of redeemable noncontrolling interests are presented in the table below:
 For the six months ended June 30,
 20232022
Redeemable noncontrolling interest, beginning balance$18,133 $15,527 
Cash distributions(1,176)(482)
Cash contributions— 1,087 
Redemption of redeemable noncontrolling interests(4,301)— 
Assumed noncontrolling interest through business combination8,100 — 
Net loss attributable to redeemable noncontrolling interest(89)(29)
Redeemable noncontrolling interest, ending balance$20,667 $16,103 
10.Leases
The Company has lease agreements for land and building rooftops on which our solar energy facilities operate, as well as a lease agreement for a corporate office. The leases expire on various terms through 2058.
At the inception of a contractual arrangement, the Company determines whether it contains a lease by assessing whether there is an identified asset and whether the contract conveys the right to control the use of the identified asset in exchange for consideration over a period of time. If both criteria are met, the Company calculates the associated lease liability and corresponding right-of-use asset upon lease commencement. The Company's leases include various renewal options which are included in the lease term when the Company has determined it is reasonably certain of exercising the options based on consideration of all relevant factors that create an economic incentive for the Company as lessee. Operating lease assets and liabilities are recognized based on the present value of lease payments over the lease term using an appropriate discount rate. Right-of-use assets include any lease payments made at or before lease commencement and any initial direct costs incurred and exclude any lease incentives received. Right-of-use assets also include an adjustment to reflect favorable or unfavorable terms of the lease when compared to market terms, when applicable. Certain leases include variable lease payments associated with production of the solar facility or other variable payments such as real estate taxes and common area maintenance. As the Company has elected not to separate lease and non-lease components for all classes of underlying assets, all variable costs associated with leases are expensed in the period incurred and presented and disclosed as variable lease expense.
The Company’s lease agreements do not contain any residual value guarantees or restrictive financial covenants. The Company does not have any leases that have not yet commenced that create significant rights and obligations for the lessee.
The discount rate used is the rate that the Company would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. At the lease commencement date, the Company’s incremental borrowing rate is used as the discount rate. Discount rates are reassessed when there is a new lease or a modification to an existing lease.
The Company records operating lease liabilities within current liabilities or long-term liabilities based upon the length of time associated with the lease payments. The Company records its operating lease right-of-use assets as long-term assets.
The following table presents the components of operating lease cost for the three and six months ended March 31,June 30, 2023, and 2022:
For the three months ended March 31,
20232022
Operating lease expense$2,391 $1,636 
Variable lease expense357 128 
Total lease expense$2,748 $1,764 

The following table presents supplemental information related to our operating leases:
For the three months ended March 31,
20232022
Operating cash flows from operating leases$2,238 $1,245 
Operating lease assets obtained in exchange for new operating lease liabilities$32,722 $— 
Weighted-average remaining lease term, years22.0 years18.5 years
Weighted average discount rate5.15%4.07%

Maturities of operating lease liabilities as of March 31, 2023, are as follows:

2728

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
2023$7,754 
202410,678 
202510,680 
202610,773 
202710,834 
Thereafter183,670 
Total$234,389 
Less: Present value discount(101,076)
Lease liability$133,313 
For the three months ended June 30,For the six months ended June 30,
2023202220232022
Operating lease expense$2,783 $1,636 $5,175 $3,272 
Variable lease expense415 322 772 429 
Total lease expense$3,198 $1,958 $5,947 $3,701 

The following table presents supplemental information related to our operating leases:
For the six months ended June 30,
20232022
Operating cash flows from operating leases$4,495 $2,142 
Operating lease assets obtained in exchange for new operating lease liabilities$62,984 $2,514 
Weighted-average remaining lease term, years23.4 years18.6 years
Weighted average discount rate5.31%4.07%

Maturities of operating lease liabilities as of June 30, 2023, are as follows:

2023$6,145 
202412,816 
202512,818 
202612,911 
202712,972 
Thereafter235,819 
Total$293,481 
Less: Present value discount(130,105)
Lease liability$163,376 
11.Commitments and Contingencies
Legal
The Company is a party to a number of claims and governmental proceedings which are ordinary, routine matters incidental to its business. In addition, in the ordinary course of business the Company periodically has disputes with vendors and customers. The outcomes of these matters are not expected to have, either individually or in the aggregate, a material adverse effect on the Company’s financial position or results of operations.
Performance Guarantee Obligations
The Company guarantees certain specified minimum solar energy production output under the Company’s PPA agreements, generally over a term of 10, 15 or 25 years. The solar energy systems are monitored to ensure these outputs are achieved. The Company evaluates if any amounts are due to customers based upon not meeting the guaranteed solar energy production outputs at each reporting period end. As of March 31,June 30, 2023, and December 31, 2022, the guaranteed minimum solar energy production has been met and the Company has recorded no performance guarantee obligations.
Purchase Commitments
In the ordinary course of business, the Company makes various commitments to purchase goods and services from specific suppliers. As of March 31,June 30, 2023, and December 31, 2022, the Company had approximately $11.0 millionzero and $29.5 million, respectively, of outstanding non-cancellable commitments to purchase solar modules, which are all expected to be completed during the year ended December 31, 2023.modules.
2829

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)

12.Related Party Transactions
There was $0.2 million and $0.1 million due to related parties, as discussed below, and no amounts due from related parties as of March 31,June 30, 2023, and December 31, 2022, respectively. Additionally, in the normal course of business, the Company conducts transactions with affiliates, such as:
Blackstone Subsidiaries as Lender
The Company incurs interest expense on the APAF Term Loan and the APAF III Term Loan. During the three months ended March 31,June 30, 2023 and 2022 the total related party interest expense associated with the APAF Term Loan and APAF III Term Loan was $5.6$7.1 million and $4.4 million, respectively, and is recorded as interest expense in the accompanying condensed consolidated statements of operations. During the six months ended June 30, 2023 and 2022 the total related party interest expense associated with the APAF Term Loan and APAF III Term Loan was $12.7 million and $8.8 million, respectively, and is recorded as interest expense in the accompanying condensed consolidated statements of operations. As of March 31,June 30, 2023, and December 31, 2022, interest payable of $5.6$7.1 million and $4.4 million, respectively, due under the APAF Term Loan and APAF III Term Loan was recorded as interest payable on the accompanying condensed consolidated balance sheets.
Commercial Collaboration Agreement with CBRE
In connection with the Merger, the Company and CBRE entered into a commercial collaboration agreement (the “Commercial Collaboration Agreement”) effective upon the Merger, pursuant to which, among other things, CBRE will invite the Company to join CBRE’s strategic supplier program and CBRE will promote the Company as its preferred clean energy renewable provider/partner, CBRE and the Company will create a business opportunity referral program with CBRE’s brokers, CBRE will reasonably collaborate with the Company to develop and bring to market new products and/or bundles for Company’s customers, the Company will consider in good faith inviting CBRE to become a solar tax equity partner for the Company, on a non-exclusive basis, on market terms to be mutually agreed and CBRE will provide, at no cost to the Company, reasonable access to data-driven research and insights prepared by CBRE (subject to certain exceptions). The Commercial Collaboration Agreement continues for a period of seven years, with automatic one-year renewal period, unless earlier terminated by either party in accordance with the terms set forth therein.
On December 9, 2022, the Company amended the Commercial Collaboration Agreement to update the business arrangement and associated fee approach, which provides that CBRE employees, including brokers, non-brokers and other employees who partnered with the Company to bring clean electrification solutions to CBRE’s client base, who met certain minimum criteria (“Qualified Referral”) and who documented such Qualified Referral via an executed Development Agreement, would receive a development fee of between $0.015/watt to $0.030/watt depending on the business segment and teams of such CBRE employees. For the threesix months ended March 31,June 30, 2023, the Company did not incur any costs associated with the Commercial Collaboration Agreement. As of December 31, 2022, there were no amounts due to CBRE associated with the Commercial Collaboration Agreement.
Master Services Agreement with CBRE
On June 13, 2022, the Company, through its wholly-owned subsidiary, entered into a Master Services Agreement ("MSA") with CBRE under which CBRE assists the Company in developing solar energy facilities. For the three months ended March 31,June 30, 2023 and 2022, the Company incurred $0.1 million and zero, respectively, for development services provided under the MSA which were accruedPSA. For the six months ended June 30, 2023 and 2022, the Company incurred $0.2 million and zero, respectively, for asdevelopment services provided under the MSA. As of March 31, 2023. As ofJune 30, 2023 and December 31, 2022, there was $0.2 million and $0.1 million due to CBRE for development services provided under the MSA.
2930

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)

13.Earnings per Share
The calculation of basic and diluted earnings per share for the three and six months ended March 31,June 30, 2023 and 2022 was as follows (in thousands, except share and per share amounts):
For the three months ended March 31, For the three months ended June 30,For the six months ended June 30,
20232022 2023202220232022
Net income attributable to Altus Power, Inc.Net income attributable to Altus Power, Inc.5,617 60,419 Net income attributable to Altus Power, Inc.6,825 24,115 12,442 84,534 
Income attributable to participating securities(1)
Income attributable to participating securities(1)
(36)(558)
Income attributable to participating securities(1)
(43)(190)(79)(667)
Net income attributable to common stockholders - basic and dilutedNet income attributable to common stockholders - basic and diluted5,581 59,861 Net income attributable to common stockholders - basic and diluted6,782 23,925 12,363 83,867 
Class A Common StockClass A Common StockClass A Common Stock
Weighted average shares of common stock outstanding - basic(2)
Weighted average shares of common stock outstanding - basic(2)
158,621,674 152,662,512 
Weighted average shares of common stock outstanding - basic(2)
158,719,684 153,310,068 158,670,950 152,988,078 
Dilutive restricted stockDilutive restricted stock258,789 690,875 Dilutive restricted stock258,591 644,775 258,708 645,019 
Dilutive RSUsDilutive RSUs2,120,928 231,140 Dilutive RSUs— — 1,817,387 138,895 
Dilutive conversion of alignment shares2,011 2,011 
Weighted average shares of common stock outstanding - dilutedWeighted average shares of common stock outstanding - diluted161,003,402 153,586,538 Weighted average shares of common stock outstanding - diluted158,978,275 153,954,843 160,747,045 153,771,992 
Net income attributable to common stockholders per share - basicNet income attributable to common stockholders per share - basic$0.04 $0.39 Net income attributable to common stockholders per share - basic$0.04 $0.16 $0.08 $0.55 
Net income attributable to common stockholders per share - dilutedNet income attributable to common stockholders per share - diluted$0.03 $0.39 Net income attributable to common stockholders per share - diluted$0.04 $0.16 $0.08 $0.55 

(1) Represents the income attributable to 1,006,250 and 1,207,500 Alignment Shares outstanding as of March 31,June 30, 2023 and 2022, respectively.

(2)For the three months ended March 31,June 30, 2023 and 2022, the calculation of basic weighted average shares of common stock outstanding excludes 271,259 and 714,750669,101 shares, respectively, of the Company's Class A common stock provided to holders of Legacy Altus common stock, including shares that were subject to vesting conditions.
For the six months ended June 30, 2023 and 2022, the calculation of basic weighted average shares of common stock outstanding excludes 271,259 and 669,101 shares, respectively, of the Company's Class A common stock provided to holders of Legacy Altus common stock, including shares that were subject to vesting conditions.
30
31

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
14.Stock-Based Compensation
The Company recognized $2.9$4.3 million and $1.3$2.7 million of stock-based compensation expense for the three months ended March 31,June 30, 2023, and 2022, respectively. The Company recognized $7.1 million and $4.0 million of stock-based compensation expense for the six months ended June 30, 2023, and 2022, respectively. As of March 31,June 30, 2023, and December 31, 2022, the Company had $46.8$42.4 million and $33.2 million of unrecognized share-based compensation expense related to unvested restricted units, respectively, which the Company expects to recognize over a weighted-average period of approximately three years.
Legacy Incentive Plans
Prior to the Merger, Legacy Altus maintained the APAM Holdings LLC Restricted Units Plan, adopted in 2015 (the “APAM Plan”) and APAM Holdings LLC adopted the 2021 Profits Interest Incentive Plan (the “Holdings Plan”, and together with the APAM Plan, the “Legacy Incentive Plans”), which provided for the grant of restricted units that were intended to qualify as profits interests to employees, officers, directors and consultants. In connection with the Merger, vested restricted units previously granted under the Legacy Incentive Plans were exchanged for shares of Class A Common Stock, and unvested Altus Restricted Shares under each of the Legacy Incentive Plans were exchanged for restricted Class A Common Stock with the same vesting conditions. As of March 31,June 30, 2023, and December 31, 2022, 271,259 and 542,511 shares of Class A Common Stock were restricted under the Holdings Plan, respectively. No further awards will be made under the Legacy Incentive Plans.
The fair value of the granted units was determined using the Black-Scholes Option Pricing model and relied on assumptions and inputs provided by the Company. All option models utilize the same assumptions with regard to (i) current valuation, (ii) volatility, (iii) risk-free interest rate, and (iv) time to maturity. The models, however, use different assumptions with regard to the strike price which vary by award.
Omnibus Incentive Plan
On July 12, 2021, the Company entered into the Management Equity Incentive Letter with each of Mr. Felton and Mr. Norell pursuant to which, on February 5, 2022, the Compensation Committee granted to Mr. Felton and Mr. Norell, together with other senior executives, including Anthony Savino, Chief Construction Officer, and Dustin Weber, Chief Financial Officer, restricted stock units (“RSUs”) under the Omnibus Incentive Plan (the "Incentive Plan") that are subject to time-based and, for the named executive officers and certain other executives, eighty percent (80%) of such RSUs also further subject to performance-based vesting, with respect to an aggregate five percent (5%) of the Company’s Class A common stock on a fully diluted basis, excluding the then-outstanding shares of the Company’s Class B common stock or any shares of the Company’s Class A common stock into which such shares of the Company’s Class B common stock are or may be convertible. Subject to continued employment on each applicable vesting date, the time-based RSUs generally vest 33 1/3% on each of the third, fourth and fifth anniversaries of the Closing, and the performance-based RSUs vest with respect to 33 1/3% of the award upon the achievement of the above time-based requirement and the achievement of a hurdle representing a 25% annual compound annual growth rate measured based on an initial value of $10.00 per share (i.e., on each of the third anniversary, the fourth anniversary, and the fifth anniversary of the date of grant, the stock price performance hurdle shall be $19.53, $24.41, $30.51, respectively).
During the three and threesix months ended March 31,June 30, 2023, the Company granted under the Incentive Plan an additional 2,751,486 10,000 and 2,761,486RSUs, respectively, that are subject to time-based vesting as described above, with a weighted average grant date fair value per share of $4.98 and $5.42, respectively, and 259,662 RSUs that are subject to performance-based vesting ("PSUs"), each of which represents the right to receive one share of the Company's Class A Common Stock and which vest in one installment on the third anniversary of the grant date based upon the Company's total stockholder return when compared to the Invesco Solar ETF (“TAN”), subject to certain adjustments, and the Russell 2000 index, assigning a weight of 50% to each. The PSUs have a grant date fair value per share of $6.66.
As of March 31,June 30, 2023, and December 31, 2022, there were 30,992,545 and 23,047,325 shares of the Company's Class A common stock authorized for issuance under the Incentive Plan, respectively. The number of shares authorized for issuance under the Incentive Plan will increase on January 1 of each year from 20222024 to 2031 by the lesser of (i) 5% of the number of shares outstanding as of the close of business on the immediately preceding December 31 and (ii) the number of shares determined by the Company's board of directors. The number of shares authorized for issuance under the Incentive Plan increased by 5% of outstanding shares as described in the foregoing on January 1, 2022 and January 1, 2023.
For the three months ended March 31,June 30, 2023, and 2022,, the Company granted 3,011,14810,000 and 7,903,78915,000 RSUs, respectively, and recognized $2.9$4.3 million and $1.3$2.7 million, respectively, of stock-based compensation expenseexpenses in relation to the Incentive Plan. For the three months ended March 31, 2023 and 2022, 5,700 and zero RSUs were forfeited.
3132

Table of Contents
Altus Power, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollar amounts in thousands, except per share data, unless otherwise noted)
For thesix months ended June 30, 2023 and 2022, the Company granted 3,021,148 and 7,918,789 RSUs, respectively, and recognized $7.1 million and $4.0 million, respectively, of stock-based compensation expense in relation to the Incentive Plan. For the three months ended June 30, 2023, and 2022, 5,354 and zero RSUs were forfeited, respectively. For thesix months ended June 30, 2023 and 2022, 11,054 and zero RSUs were forfeited, respectively.
Employee Stock Purchase Plan
On December 9, 2021, we adopted the 2021 Employee Stock Purchase Plan ("ESPP"), which provides a means by which eligible employees may be given an opportunity to purchase shares of the Company’s Class A common stock. As of March 31,June 30, 2023, and December 31, 2022, there were 4,662,020 and 3,072,976 shares of the Company's Class A common stock authorized for issuance under the ESPP, respectively. The number of shares authorized for issuance under the ESPP will increase on January 1 of each year from 20222024 to 2031 by the lesser of (i) 1% of the number of shares outstanding as of the close of business on the immediately preceding December 31 and (ii) the number of shares determined by the Company's board of directors.No shares of the Company’s Class A common stock were issued and no stock-based compensation expense was recognized in relation to the ESPP forfor the threesix months ended March 31,June 30, 2023, and 2022. The number of shares authorized for issuance under the ESPP increased by 1% of outstanding shares as described in the foregoing on January 1, 2022 and January 1, 2023.
15.Income Taxes
The income tax provision for interim periods is determined using an estimate of the Company’s annual effective tax rate as adjusted for discrete items arising in that quarter.
For the three months ended March 31,June 30, 2023, and 2022, the Company had income tax expense of $0.9$1.1 million and income tax benefit of $0.1$0.7 million, respectively. For the threesix months ended March 31,June 30, 2023, and 2022, the Company had income tax expense of $2.0 million and $0.6 million, respectively. For the six months ended June 30, 2023, the effective tax rate differs from the U.S. statutory rate primarily due to effects of non-deductible compensation, noncontrolling interests, redeemable noncontrolling interests, fair value adjustments for alignment shares,Alignment Shares, as well as state and local income taxes. For the three months ended March 31,June 30, 2022, the effective tax rate differs from the U.S. statutory rate primarily due to effects of non-deductible compensation, noncontrolling interests, redeemable noncontrolling interests, fair value adjustments for warrant liabilities and alignment shares,Alignment Shares, as well as state and local income taxes.
16.Subsequent Events
The Company has evaluated subsequent events from March 31,June 30, 2023, through May 15,August 14, 2023, which is the date the unaudited condensed consolidated financial statements were available to be issued. ThereOther than the subsequent event disclosed below, there are no subsequent events requiring recording or disclosure in the condensed consolidated financial statements.
On July 21, 2023, the Company amended the APAF III Term Loan to add an additional $28.0 million of borrowings, the proceeds of which will be used to provide long-term financing for new solar projects.
******
3233


MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of financial condition and operating results for Altus Power, Inc. (as used in this section, “Altus Power” or the “Company”) has been prepared by Altus Power’s management. You should read the following discussion and analysis together with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q, and our 2022 Annual Report on Form 10-K. Any references in this section to “we,” “our” or “us” shall mean Altus Power. In addition to historical information, this Quarterly Report on Form 10-Q for the period ended March 31,June 30, 2023 (this “Report”), including this management’s discussion and analysis (“MD&A”), contains statements that are considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of our plans, strategies and intentions, or our future performance or goals that are based upon management's current expectations. Our forward-looking statements can often be identified by the use of forward-looking terminology such as "believes," "expects," "intends," "may," “could,” "will," "should," "plans," “projects,” “forecasts,” “seeks,” “anticipates,” “goal,” “objective,” “target,” “estimate,” “future,” “outlook,” “vision,” or variations of such words or similar terminology. Investors and prospective investors are cautioned that such forward-looking statements are only projections based on current estimations. These statements involve risks and uncertainties and are based upon various assumptions. Such risks and uncertainties include, but are not limited to the risks as described in the "Risk Factors" in our 2022 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2023 (the “2022 Annual Report on Form 10-K”). These risks and uncertainties, among others, could cause our actual future results to differ materially from those described in our forward-looking statements or from our prior results. Any forward-looking statement made by us in this Report is based only on information currently available to us and speaks to circumstances only as of the date on which it is made. We are not obligated to update these forward-looking statements, even though our situation may change in the future.

Such forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside Altus Power’s control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. These risks, uncertainties, assumptions and other important factors include, but are not limited to: (1) the risk that pending acquisitions may not close in the anticipated timeframe or at all due to a closing condition not being met; (2) failure to obtain required consents or regulatory approvals in a timely manner or otherwise; (2) the ability of Altus Power to retain customers and maintain and expand relationships with business partners, suppliers and customers; (3) the ability of Altus Power to successfully integrate the acquisition of solar assets into its business and generate profit from their operations; (4) the ability of Altus Powerrisk that pending acquisitions may not close in the anticipated timeframe or at all due to retain customers and maintain and expand relationships with business partners, suppliers and customers;a closing condition not being met (5) the risk of litigation and/or regulatory actions related to the proposed acquisition of solar assets; and (6) the possibility that Altus Power may be adversely affected by other economic, business, regulatory, credit risk and/or competitive factors.
Overview
We are a developer, owner and operator of large-scale roof, ground and carport-based photovoltaic ("PV") and energy storage systems, serving commercial and industrial, public sector and community solar customers. Our mission is to create a clean electrification ecosystem and drive the clean energy transition of our customers across the United States while simultaneously enabling the adoption of corporate environmental, social and governance ("ESG") targets. In order to achieve our mission, we develop, own and operate a network of solar generation and energy storage facilities. We believe we have the in-house expertise to develop, build and provide operations and maintenance and customer servicing for our assets. The strength of our platform is enabled by premier sponsorship from The Blackstone Group ("Blackstone"), which provides an efficient capital source and access to a network of portfolio companies, and CBRE Group, Inc. ("CBRE"), which provides direct access to its portfolio of owned and managed commercial and industrial (“C&I”) properties.

We own systems across the United States from Hawaii to Vermont. Our portfolio consists of 678 megawatts (“MW”) of solar PV. We have long-term power purchase agreements ("PPAs") with over 300 C&I entities and contracts with over 20,000 residential customers which are serviced by over 160 megawatts of community solar projects currently in operation. We have agreements to install over 70 additional megawatts of community solar projects, all of which are in advanced stages of development. Our community solar projects are currently servicing customers in 5 states with projects in two additional states currently under construction. We also participate in numerous renewable energy credit (“REC”) programs throughout the country. We have experienced significant growth in the last 12 months as a product of organic growth and targeted acquisitions and operate in 24 states, providing clean electricity to our customers equal to the electricity consumption of almost 70,000 homes, displacing 359,000 tons of CO2 emissions per annum.

We believe we are in the beginning stages of a market opportunity driven by the broad shift away from traditional energy sources to renewable energy and an increasing emphasis by the C&I sector on their public commitment to decarbonization. We
33


intend to leverage our competitive strengths and market position to become customers’ “one-stop-shop” for the clean energy transition by (i) using our existing customer and developer networks to build out our electric vehicle ("EV") charging and energy storage offerings and establish a position comparable to that of our C&I solar market position through our existing cross-sell opportunities and (ii) partnering with Blackstone and CBRE to access their client relationships, portfolio companies, and their strong brand recognition, to increase the number of customers we can support.

We own systems across the United States from Hawaii to Maine. Our portfolio currently consists of 698 megawatts (“MW”) of solar PV. We have long-term power purchase agreements ("PPAs") with over 300 C&I entities and contracts with over 20,000 residential customers which are serviced by over 170 megawatts of community solar projects currently in
34



operation. We have agreements through which we expect to install over 70 additional megawatts of community solar projects, all of which are in advanced stages of development. Our community solar projects are currently servicing customers in 7 states with projects in two additional states currently under construction. We also participate in numerous renewable energy credit (“
REC”) programs throughout the country. We have experienced significant growth in the last 12 months as a product of organic growth and targeted acquisitions and operate in 25 states, providing clean electricity to our customers equal to the electricity consumption of almost 80,000 homes, displacing 447,000 tons of CO2 emissions per annum.
Key Factors Affecting Our Performance
Our results of operations and our ability to grow our business over time could be impacted by a number of factors and trends that affect our industry generally, as well as new offerings of services and products we may acquire or seek to acquire in the future. Additionally, our business is concentrated in certain markets, putting us at risk of region-specific disruptions such as adverse economic, regulatory, political, weather and other conditions. See “Risk Factors” in our 2022 Annual Report on Form 10-K for further discussion of risks affecting our business. We believe the factors discussed below are key to our success:
Competition
We compete in the C&I scale renewable energy space with utilities, developers, independent power producers, pension funds and private equity funds for new investment opportunities. We expect to grow our market share because of the following competitive strengths:
Development Capability: We have established an innovative approach to the development process. From site identification and customer origination through the construction phase, we’ve established a streamlined process enabling us to further create the scalability of our platform and significantly reduce the costs and time in the development process. Part of our attractiveness to our customers is our ability to ensure a high level of execution certainty. We anticipate that this ability to originate, source, develop and finance projects will ensure we can continue to grow and meet the needs of our customers.
Long-term Revenue Contracts: Our C&I solar generation contracts have a typical length of 20 years or longer, creating long-term relationships with customers that allow us to cross-sell additional current and future products and services. The average remaining life of our current contracts is approximately 15 years. These long-term contracts are either structured at a fixed rate, often with an escalator, or floating rate pegged at a discount to the prevailing local utility rates. We refer to these latter contracts as variable rate, and as of March 31,June 30, 2023, these variable rate contracts make up approximately 58% of our current installed portfolio. During the threesix months ended March 31,June 30, 2023, overall utility rates have been increasing in states where we have projects under variable rate contracts. The realization of solar power price increases varies depending on region, utility and terms of revenue contract, but generally, we would benefit from such increases in the future as inflationary pressures persist.
Flexible Financing Solutions: We have a market-leading cost of capital in two investment-grade rated scalable credit facilities from Blackstone, which enables us to be competitive bidders in asset acquisition and development. In addition to our Blackstone term loans, we also have financing available through a revolving credit facility which has $200 million of committed capacity with 5-year maturity and interest of SOFR plus spread between 160 - 260 bps on drawn balances.
Leadership: We have a strong executive leadership team who has extensive experience in capital markets, solar development and solar construction, with over 20 years of experience each. Moreover, through the transaction structure, management and employees will continue to own a significant interest in the Company.
CBRE Partnership: Our partnership with CBRE, the largest global real estate services company, provides us with a clear path to creating new customer relationships. CBRE is the largest manager of data centers and 90% of the Fortune 100 are CBRE clients, providing a significant opportunity for us to expand our customer base.
Financing Availability
Our future growth depends in significant part on our ability to raise capital from third-party investors and lenders on competitive terms to help finance the origination of our solar energy systems. We have historically used a variety of structures including tax equity financing, construction loan financing, and term loan financing to help fund our operations. From September 4, 2013, the inception of Legacy Altus, to March 31, 2023, we have raised over $100 million of tax equity financing, $80 million in construction loan financing and $1 billion of term loan financing. Our ability to raise capital from third-party
34


investors and lenders is also affected by general economic conditions, the state of the capital markets, inflation levels, interest rate levels, and lenders' concerns about our industry or business.
Construction of Solar Energy Systems
Although the solar panel market has seen an increase in supply in the past few years, most recently, there has been upward pressure on prices due to lingering issues of supply chain, interconnection and permitting delays (further discussed below), recent inflationary pressures, growth in the solar industry, regulatory policy changes, tariffs and duties (including investigations of potential circumvention of antidumping and countervailing ("AD/CV") duties and bans against imports of solar panel materials tied to forced labor), and an increase in demand. As a result of these developments, we have been experiencing higher prices on imported solar modules. The prices of imported solar modules have increased as a result of these other factors. If there are substantial increases, it may become less economical for us to serve certain markets. Attachment rates for energy storage systems have trended higher while the price to acquire has trended downward making the addition of energy storage systems a potential area of growth for us.

Projects originated by our channel partners which we then develop, engineer and construct benefit from a shorter time from agreed terms to revenues, typically 6 to 9 months based on our historical experience. Projects that we are originating ourselves and self-developing, such as those with a lead from CBRE or Blackstone, would historically take 12 to 15 months from agreed terms to bring to commercial operation. Given the supply chain challenges and permitting and interconnection delays described above, as of March 31, 2023, these historical timelines are currently pushed out by approximately 3 to 6 months.
Seasonality
The amount of electricity our solar energy systems produce is dependent in part on the amount of sunlight, or irradiation, where the assets are located. Because shorter daylight hours in winter months and poor weather conditions due to rain or snow results in less irradiation, the output of solar energy systems will vary depending on the season and the overall weather conditions in a year. While we expect seasonal variability to occur, the geographic diversity in our assets helps to mitigate our aggregate seasonal variability.
35


Another aspect of seasonality to consider is in our construction program, which is more productive during warmer weather months and generally results in project completion during fourth quarter. This is particularly relevant for our projects under construction in colder climates like the Northeast.
Pipeline
As of March 31,June 30, 2023, our pipeline of opportunities totaled over one gigawatt and is comprised of approximately 50% potential operating acquisitions and 50% projects under development. The operating acquisitions are dynamic with new opportunities being evaluated by our team each quarter.
As of March 31,June 30, 2023, with respect to the half of our pipeline made up of development projects, approximately 25%23% of these projects are currently in construction or pre-construction, 40%43% of these projects are still in the contracting or due diligence phase, and the final 35%34% represent projects from our client engagements which are progressing toward an agreement in principle.
As of March 31,June 30, 2023, with respect to the half of our pipeline made up of potential operating acquisitions, approximately 78%67% of these projects are currently in the initial engagement phase, 19%28% of these projects are in negotiation, and the final 3%5% of these projects are in the closing phase.
Macroeconomic Environment
In March 2020, the World Health Organization declared the outbreak of the novel coronavirus (“COVID-19”) a pandemic.
Our business operations have continued to function effectively during the pandemic. We considered the impact of COVID-19 on the use of estimates and assumptions used for financial reporting and noted there were material impacts on our results of operations for the three months ended March 31, 2023 and 2022, as supply chain issues and logistical delays have materially impacted the timing of our construction schedules and will continue to have a material adverse effect on our business, operations, financial condition, results of operations, and cash flows
Throughout the COVID-19 pandemic, we have seen some impacts to our supply chain affecting the timing of delivery of certain equipment, including, but not limited to, solar modules, inverters, racking systems, and transformers. Although we have largely been able to ultimately procure the equipment needed to service and install solar energy systems, we have experienced
35


delays in such procurement. We have established a geographically diverse group of suppliers, which is intended to ensure that our customers have access to affordable and effective solar energy and storage options despite potential trade, geopolitical or event-driven risks. We do anticipate continuing impacts to our ability to source parts for our solar energy systems or energy storage systems, which we are endeavoring to mitigate via advanced planning and ordering from our diverse network of suppliers. However, if supply chains become even further disrupted due to additional outbreaks of the COVID-19 virus or more stringent health and safety guidelines are implemented, our ability to install and service solar energy systems could become more adversely impacted.
Moreover, the Russia invasion of Ukraine may further exacerbate some of the supply chain issues.
We cannot predict the full impact the COVID-19 pandemic, the Russia invasion of Ukraine, or the significant disruption and volatility currently being experienced in the capital markets will have on our business, cash flows, liquidity, financial condition and results of operations at this time due to numerous uncertainties. The ultimate impact will depend on future developments, including, among other things, the depth and duration of the economic downturn and other economic effects of the COVID-19 pandemic, actions taken by governmental authorities, customers, suppliers, dealers and other third parties, our ability and the ability of our customers, potential customers and dealers to adapt to operating in a changed environment and the timing and extent to which normal economic and operating conditions resume. For additional discussion regarding risks associated with the COVID-19 pandemic, see “Risk Factors” elsewhere in our 2022 Annual Report on Form 10-K.
Key Financial and Operational Metrics
We regularly review a number of metrics, including the following key operational and financial metrics, to evaluate our business, measure our performance and liquidity, identify trends affecting our business, formulate our financial projections and make strategic decisions.
Megawatts Installed
Megawatts installed represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on premises in the period. Cumulative megawatts installed represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on premises.
As of March 31, 2023As of March 31, 2022Change
Megawatts installed678 362 316 
As of June 30, 2023As of June 30, 2022Change
Megawatts installed698 369 329 
Cumulative megawatts installed increased from 362369 MW as of March 31,June 30, 2022, to 678698 MW as of March 31,June 30, 2023 primarily related to acquisitions.

As of March 31, 2023As of December 31, 2022Change
Megawatts installed678 470 208 
As of June 30, 2023As of December 31, 2022Change
Megawatts installed698 470 228 
Cumulative megawatts installed increased from 470 MW as December 31, 2022, to 678698 MW as of March 31,June 30, 2023 primarily related to acquisitions.

The following table provides an overview of megawatts installed by state as of March 31,June 30, 2023:

36


StateStateMegawatts installedShare, percentageStateMegawatts installedShare, percentage
New YorkNew York13720.2%New York14220.4%
New JerseyNew Jersey11917.6%New Jersey12017.2%
MassachusettsMassachusetts11617.1%Massachusetts11716.7%
CaliforniaCalifornia11216.5%California11716.7%
MinnesotaMinnesota578.4%Minnesota578.1%
HawaiiHawaii294.3%Hawaii304.2%
NevadaNevada213.1%Nevada213.1%
MarylandMaryland121.8%Maryland142.1%
Connecticut101.5%
Rhode IslandRhode Island131.9%
All otherAll other659.5%All other679.6%
TotalTotal678100.0%Total698100.0%

Megawatt Hours Generated
Megawatt hours (“MWh”) generated represents the output of solar energy systems from operating solar energy systems. MWh generated relative to nameplate capacity can vary depending on multiple factors such as design, equipment, location, weather and overall system performance.
As of March 31, 2023As of March 31, 2022Change
Megawatt hours generated137,000 86,000 51,000 
Three months ended June 30, 2023Three months ended June 30, 2022Change
Megawatt hours generated262,000 137,000 125,000 

Megawatt hours generated increased from 86,000 MWh for the three months ended March 31, 2022, to 137,000 MWh for the three months ended March 31,June 30, 2022, to 262,000 MWh for the three months ended June 30, 2023, as a result of an increase in our solar assets.

Six months ended June 30, 2023Six months ended June 30, 2022Change
Megawatt hours generated399,000 223,000 176,000 

Megawatt hours generated increased from 223,000 MWh for the six months ended June 30, 2022, to 399,000 MWh for the six months ended June 30, 2023, as a result of an increase in our solar assets.
Non-GAAP Financial Measures
Adjusted EBITDA
We define adjusted EBITDA as net income plus net interest expense, depreciation, amortization and accretion expense, income tax expense, acquisition and entity formation costs, non-cashstock-based compensation expense, and excluding the effect of certain non-recurring items we do not consider to be indicative of our ongoing operating performance such as, but not limited to, gain or loss on fair value remeasurement of contingent consideration, change in fair value of redeemable warrant liability, change in fair value of alignment sharesAlignment Shares liability, and other miscellaneous items of other income and expenses.
We define adjusted EBITDA margin as adjusted EBITDA divided by operating revenues.
Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures that we use to measure out performance. We believe that investors and analysts also use adjusted EBITDA in evaluating our operating performance. This measurement is not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance. The GAAP measure most directly comparable to adjusted EBITDA is net income and to adjusted EBITDA margin is net income over operating revenues. The presentation of adjusted EBITDA and adjusted EBITDA margin should not be construed to suggest that our future results will be unaffected by non-cash or non-recurring items. In addition, our calculation of adjusted EBITDA and adjusted EBITDA margin are not necessarily comparable to adjusted EBITDA as calculated by other companies and investors and analysts should read carefully the components of our calculations of these non-GAAP financial measures.
37


We believe adjusted EBITDA is useful to management, investors and analysts in providing a measure of core financial performance adjusted to allow for comparisons of results of operations across reporting periods on a consistent basis. These adjustments are intended to exclude items that are not indicative of the ongoing operating performance of the business. Adjusted EBITDA is also used by our management for internal planning purposes, including our consolidated operating budget, and by our board of directors in setting performance-based compensation targets. Adjusted EBITDA should not be considered an alternative to but viewed in conjunction with GAAP results, as we believe it provides a more complete understanding of
37


ongoing business performance and trends than GAAP measures alone. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.
Three Months Ended
March 31,
Three Months Ended
June 30,
Six Months Ended
June 30,
202320222023202220232022
(in thousands)(in thousands)(in thousands)
Reconciliation of Net income to Adjusted EBITDA:Reconciliation of Net income to Adjusted EBITDA:Reconciliation of Net income to Adjusted EBITDA:
Net incomeNet income$3,845 $60,135 Net income$3,370 $21,574 $7,215 $81,709 
Income tax expense (benefit)888 (123)
Income tax expenseIncome tax expense1,129 707 2,017 584 
Interest expense, netInterest expense, net12,446 4,938 Interest expense, net8,524 5,173 20,970 10,111 
Depreciation, amortization and accretion expenseDepreciation, amortization and accretion expense11,376 6,822 Depreciation, amortization and accretion expense12,959 6,863 24,335 13,685 
Stock-based compensation expenseStock-based compensation expense2,872 1,305 Stock-based compensation expense4,256 2,657 7,128 3,962 
Acquisition and entity formation costsAcquisition and entity formation costs1,491 294 Acquisition and entity formation costs1,369 52 2,860 346 
Loss on fair value of contingent consideration50 169 
Loss (gain) on fair value of contingent considerationLoss (gain) on fair value of contingent consideration50 (1,140)100 (971)
Change in fair value of redeemable warrant liabilityChange in fair value of redeemable warrant liability— (18,458)Change in fair value of redeemable warrant liability— (4,659)— (23,117)
Change in fair value of Alignment Shares liabilityChange in fair value of Alignment Shares liability(17,018)(46,346)Change in fair value of Alignment Shares liability(2,805)(16,705)(19,823)(63,051)
Other expense, net90 15 
Other expense (income), netOther expense (income), net1,789 (608)1,879 (593)
Adjusted EBITDAAdjusted EBITDA$16,040 $8,751 Adjusted EBITDA$30,641 $13,914 $46,681 $22,665 
Three Months Ended
March 31,
Three Months Ended
June 30,
Six Months Ended
June 30,
202320222023202220232022
(in thousands)(in thousands)(in thousands)
Reconciliation of Adjusted EBITDA margin:Reconciliation of Adjusted EBITDA margin:Reconciliation of Adjusted EBITDA margin:
Adjusted EBITDAAdjusted EBITDA$16,040 $8,751 Adjusted EBITDA$30,641 $13,914 $46,681 $22,665 
Operating revenues, netOperating revenues, net29,378 19,199 Operating revenues, net46,513 24,762 75,891 43,961 
Adjusted EBITDA marginAdjusted EBITDA margin55 %46 %Adjusted EBITDA margin66 %56 %62 %52 %
Components of Results of Operations
The Company derives its operating revenues principally from power purchase agreements, net metering credit agreements, solar renewable energy credits, and performance based incentives.
Power sales under PPAs. A portion of the Company’s power sales revenues is earned through the sale of energy (based on kilowatt hours) pursuant to the terms of PPAs. The Company’s PPAs typically have fixed or floating rates and are generally invoiced monthly. The Company applied the practical expedient allowing the Company to recognize revenue in the amount that the Company has a right to invoice which is equal to the volume of energy delivered multiplied by the applicable contract rate. As of March 31,June 30, 2023, PPAs have a weighted-average remaining life of 13 years.
Power sales under net metering credit agreements. A portion of the Company’s power sales revenues are obtained through the sale of net metering credits under net metering credit agreements (“NMCAs”). Net metering credits are awarded to the Company by the local utility based on kilowatt hour generation by solar energy facilities, and the amount of each credit is determined by the utility’s applicable tariff. The Company currently receives net metering credits from various utilities including Eversource Energy, National Grid Plc, and Xcel Energy. There are no direct costs associated with net metering credits, and therefore, they do not receive an allocation of costs upon generation. Once awarded, these credits are then sold to third party offtakers pursuant to the terms of the offtaker agreements. The Company views each net metering credit in these arrangements as a distinct performance obligation satisfied at a point in time. Generally, the customer obtains control of net metering credits at the point in time when the utility assigns the generated credits to the Company account, who directs the
38


utility to allocate to the customer based upon a schedule. The transfer of credits by the Company to the customer can be up to one month after the underlying power is generated. As a result, revenue related to NMCA is recognized upon delivery of net metering credits by the Company to the customer. As of March 31,June 30, 2023, NMCAs have a weighted-average remaining life of 18 years.
38


SREC revenue. The Company applies for and receives SRECs in certain jurisdictions for power generated by solar energy systems it owns. The quantity of SRECs is based on the amount of energy produced by the Company’s qualifying generation facilities. SRECs are sold pursuant to agreements with third parties, who typically require SRECs to comply with state-imposed renewable portfolio standards. Holders of SRECs may benefit from registering the credits in their name to comply with these state-imposed requirements, or from selling SRECs to a party that requires additional SRECs to meet its compliance obligations. The Company receives SRECs from various state regulators including New Jersey Board of Public Utilities, Massachusetts Department of Energy Resources, and Maryland Public Service Commission. There are no direct costs associated with SRECs and therefore, they do not receive an allocation of costs upon generation. The majority of individual SREC sales reflect a fixed quantity and fixed price structure over a specified term. The Company typically sells SRECs to different customers from those purchasing the energy under PPAs. The Company believes the sale of each SREC is a distinct performance obligation satisfied at a point in time and that the performance obligation related to each SREC is satisfied when each SREC is delivered to the customer.
Power sales on wholesale markets. Sales of power on wholesale electricity market are recognized in revenue upon delivery.
Rental Income. A portion of the Company’s energy revenue is derived from long-term PPAs accounted for as operating leases under ASC 842. Rental income under these lease agreements is recorded as revenue when the electricity is delivered to the customer.
Performance Based Incentives. Many state governments, utilities, municipal utilities and co-operative utilities offer a rebate or other cash incentive for the installation and operation of a renewable energy facility. Up-front rebates provide funds based on the cost, size or expected production of a renewable energy facility. Performance based incentives provide cash payments to a system owner based on the energy generated by its renewable energy facility during a pre-determined period, and they are paid over that time period. The Company recognizes revenue from state and utility incentives at the point in time in which they are earned.
Cost of Operations (Exclusive of Depreciation and Amortization). Cost of operations primarily consists of operations and maintenance expense, site lease expense, insurance premiums, property taxes and other miscellaneous costs associated with the operations of solar energy facilities. Altus Power expects its cost of operations to continue to grow in conjunction with its business growth. These costs as a percentage of revenue will decrease over time, offsetting efficiencies and economies of scale with inflationary increases of certain costs.
General and Administrative. General and administrative expenses consist primarily of salaries, bonuses, benefits and all other employee-related costs, including stock-based compensation, professional fees related to legal, accounting, human resources, finance and training, information technology and software services, marketing and communications, travel and rent and other office-related expenses.
Altus Power expects increased general and administrative expenses as it continues to grow its business but to decrease over time as a percentage of revenue. Altus Power also expects to incur additional expenses as a result of operating as a public company, including expenses necessary to comply with the rules and regulations applicable to companies listed on a national securities exchange and related to compliance and reporting obligations pursuant to the rules and regulations of the SEC. Further, Altus Power expects to incur higher expenses for investor relations, accounting advisory, directors' and officers’ insurance, and other professional services.
Depreciation, Amortization and Accretion Expense. Depreciation expense represents depreciation on solar energy systems that have been placed in service. Depreciation expense is computed using the straight-line composite method over the estimated useful lives of assets. Leasehold improvements are depreciated over the shorter of the estimated useful lives or the remaining term of the lease. Amortization includes third party costs necessary to acquire PPA and NMCA customers and favorable and unfavorable rate revenues contracts. Third party costs necessary to acquire PPAs and NMCA customers are amortized using the straight-line method ratably over 15-25 years based upon the term of the customer contract. Estimated fair value allocated to the favorable and unfavorable rate PPAs and REC agreements are amortized using the straight-line method over the remaining non-cancelable terms of the respective agreements. Accretion expense includes over time increase of asset retirement obligations associated with solar energy facilities.
39


Acquisition and Entity Formation Costs. Acquisition and entity formation costs represent costs incurred to acquire businesses and form new legal entities. Such costs primarily consist of professional fees for banking, legal, accounting and appraisal services.
39


Fair Value Remeasurement of Contingent Consideration. In connection with the Solar Acquisition (as defined in Note 7, “Fair Value Measurements,” to our audited consolidated annual financial statements included in our Annual Report on Form 10-K), contingent consideration of up to $3.1 million may be payable upon achieving certain market power rates and $7.4 million upon achieving certain power volumes generated by the acquired solar energy facilities. LiabilityThe liability for the contingent consideration associated with production volumes expired on June 30, 2022, and the Company remeasured its fair value to zero. The Company estimated the fair value of the contingent consideration for future earnout payments using a Monte Carlo simulation model. Significant assumptions used in the measurement include the estimated volumes of power generation of acquired solar energy facilities during the 18-36-month period since the acquisition date, market power rates during the 36-month period, and the risk-adjusted discount rate associated with the business.
Stock-Based Compensation. Stock-based compensation expense is recognized for awards granted under the Legacy Incentive Plans and Omnibus Incentive Plan, as defined in Note 14, "Stock-Based Compensation," to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Change in Fair Value of Redeemable Warrant Liability. In connection with the Merger, the Company assumed a redeemable warrant liability composed of publicly listed warrants (the "Redeemable Warrants") and warrants issued to CBRE Acquisition Sponsor, LLC in the private placement (the "Private Placement Warrants"). The Redeemable Warrant Liability was remeasured as of March 31,June 30, 2022, and the resulting gain was included in the condensed consolidated statements of operations. In October 2022, the Company redeemed all outstanding Redeemable Warrants.
Change in Fair Value of Alignment Shares Liability. Alignment sharesShares represent Class B common stock of the Company which were issued in connection with the Merger. Class B common stock, par value $0.0001 per share ("Alignment Shares") are accounted for as liability-classified derivatives, which were remeasured as of March 31,June 30, 2023, and the resulting gain was included in the condensed consolidated statements of operations. The Company estimates the fair value of outstanding Alignment Shares using a Monte Carlo simulation valuation model utilizing a distribution of potential outcomes based on a set of underlying assumptions such as stock price, volatility, and risk-free interest rates.
Other Expense (Income), Net. Other income and expenses primarily represent state grants and other miscellaneous items.
Interest Expense, Net. Interest expense, net represents interest on our borrowings under our various debt facilities, amortization of debt discounts and deferred financing costs, and unrealized gains and losses on interest rate swaps.
Income Tax (Expense) Benefit. We account for income taxes under ASC 740, Income Taxes. As such, we determine deferred tax assets and liabilities based on temporary differences resulting from the different treatment of items for tax and financial reporting purposes. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. Additionally, we must assess the likelihood that deferred tax assets will be recovered as deductions from future taxable income. We have a partial valuation allowance on our deferred state tax assets because we believe it is more likely than not that a portion of our deferred state tax assets will not be realized. We evaluate the recoverability of our deferred tax assets on aan annual basis.
Net IncomeLoss Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests. Net incomeloss attributable to noncontrolling interests and redeemable noncontrolling interests represents third-party interests in the net income or loss of certain consolidated subsidiaries based on Hypothetical Liquidation at Book Value.
40


Results of Operations – Three Months Ended March 31,June 30, 2023, Compared to Three Months Ended March 31,June 30, 2022 (Unaudited)

Three Months Ended
March 31,
ChangeThree Months Ended
June 30,
Change
20232022$%20232022$%
(in thousands)(in thousands)
Operating revenues, netOperating revenues, net$29,378 $19,199 $10,179 53.0 %Operating revenues, net$46,513 $24,762 $21,751 87.8 %
Operating expensesOperating expensesOperating expenses
Cost of operations (exclusive of depreciation and amortization shown separately below)Cost of operations (exclusive of depreciation and amortization shown separately below)5,976 4,064 1,912 47.0 %Cost of operations (exclusive of depreciation and amortization shown separately below)7,581 4,290 3,291 76.7 %
General and administrativeGeneral and administrative7,362 6,384 978 15.3 %General and administrative8,291 6,558 1,733 26.4 %
Depreciation, amortization and accretion expenseDepreciation, amortization and accretion expense11,376 6,822 4,554 66.8 %Depreciation, amortization and accretion expense12,959 6,863 6,096 88.8 %
Acquisition and entity formation costsAcquisition and entity formation costs1,491 294 1,197 407.1 %Acquisition and entity formation costs1,369 52 1,317 *
Loss on fair value remeasurement of contingent consideration50 169 (119)(70.4)%
Loss (gain) on fair value remeasurement of contingent considerationLoss (gain) on fair value remeasurement of contingent consideration50 (1,140)1,190 (104.4)%
Stock-based compensationStock-based compensation2,872 1,305 1,567 120.1 %Stock-based compensation4,256 2,657 1,599 60.2 %
Total operating expensesTotal operating expenses$29,127 $19,038 $10,089 53.0 %Total operating expenses$34,506 $19,280 $15,226 79.0 %
Operating incomeOperating income251 161 90 55.9 %Operating income12,007 5,482 6,525 119.0 %
Other (income) expenseOther (income) expenseOther (income) expense
Change in fair value of redeemable warrant liabilityChange in fair value of redeemable warrant liability— (18,458)18,458 100.0 %Change in fair value of redeemable warrant liability— (4,659)4,659 (100.0)%
Change in fair value of alignment shares liability(17,018)(46,346)29,328 (63.3)%
Other expense, net90 15 75 500.0 %
Change in fair value of Alignment Shares liabilityChange in fair value of Alignment Shares liability(2,805)(16,705)13,900 (83.2)%
Other expense (income), netOther expense (income), net1,789 (608)2,397 *
Interest expense, netInterest expense, net12,446 4,938 7,508 152.0 %Interest expense, net8,524 5,173 3,351 64.8 %
Total other income$(4,482)$(59,851)$55,369 (92.5)%
Income before income tax (expense) benefit$4,733 $60,012 $(55,279)(92.1)%
Income tax (expense) benefit(888)123 (1,011)*
Total other expense (income)Total other expense (income)$7,508 $(16,799)$24,307 (144.7)%
Income before income tax expenseIncome before income tax expense$4,499 $22,281 $(17,782)(79.8)%
Income tax expenseIncome tax expense(1,129)(707)(422)59.7 %
Net incomeNet income$3,845 $60,135 $(56,290)(93.6)%Net income$3,370 $21,574 $(18,204)(84.4)%
Net loss attributable to noncontrolling interests and redeemable noncontrolling interestsNet loss attributable to noncontrolling interests and redeemable noncontrolling interests(1,772)(284)(1,488)*Net loss attributable to noncontrolling interests and redeemable noncontrolling interests(3,455)(2,541)(914)36.0 %
Net income attributable to Altus Power, Inc.Net income attributable to Altus Power, Inc.$5,617 $60,419 $(54,802)(90.7)%Net income attributable to Altus Power, Inc.$6,825 $24,115 $(17,290)(71.7)%
Net income per share attributable to common stockholdersNet income per share attributable to common stockholdersNet income per share attributable to common stockholders
BasicBasic$0.04 $0.39 $(0.35)(91.0)%Basic$0.04 $0.16 $(0.12)(75.0)%
DilutedDiluted$0.03 $0.39 $(0.36)(91.1)%Diluted$0.04 $0.16 $(0.12)(75.0)%
Weighted average shares used to compute net income per share attributable to common stockholdersWeighted average shares used to compute net income per share attributable to common stockholdersWeighted average shares used to compute net income per share attributable to common stockholders
BasicBasic158,621,674 152,662,512 5,959,162 3.9 %Basic158,719,684 153,310,068 5,409,616 3.5 %
DilutedDiluted161,003,402 153,586,538 7,416,864 4.8 %Diluted158,978,275 153,954,843 5,023,432 3.3 %

* Percentage is not meaningful

41


Operating Revenues, Netrevenues, net
Three Months Ended
March 31,
Change
Three Months Ended
June 30,
Change
20232022Change%20232022Change%
(in thousands)(in thousands)
Power sales under PPAsPower sales under PPAs$8,986 $4,182 $4,804 114.9 %Power sales under PPAs$16,641 $6,730 $9,911 147.3 %
Power sales under NMCAsPower sales under NMCAs6,836 3,910 2,926 74.8 %Power sales under NMCAs13,297 7,822 5,475 70.0 %
Power sales on wholesale marketsPower sales on wholesale markets356 573 (217)(37.9)%Power sales on wholesale markets568 1,155 (587)(50.8)%
Total revenue from power salesTotal revenue from power sales16,178 8,665 7,513 86.7 %Total revenue from power sales30,506 15,707 14,799 94.2 %
Solar renewable energy credit revenueSolar renewable energy credit revenue10,067 9,531 536 5.6 %Solar renewable energy credit revenue13,526 7,975 5,551 69.6 %
Rental incomeRental income626 644 (18)(2.8)%Rental income986 785 201 25.6 %
Performance based incentivesPerformance based incentives2,098 359 1,739 484.4 %Performance based incentives464 295 169 57.3 %
Revenue recognized on contract liabilitiesRevenue recognized on contract liabilities$409 $— $409 100.0 %Revenue recognized on contract liabilities$1,031 $— $1,031 100.0 %
TotalTotal$29,378 $19,199 $10,179 53.0 %Total$46,513 $24,762 $21,751 87.8 %
Operating revenues, net increased by $10.2$21.8 million, or 53.0%87.8%, for the three months ended March 31,June 30, 2023, compared to the three months ended March 31,June 30, 2022, primarily due to the increased number of operating solar energy facilities as a result of acquisitions and facilities placed in service subsequent to March 31, 2022.our portfolio.
Cost of Operationsoperations
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Cost of operations (exclusive of depreciation and amortization shown separately below)$5,976 $4,064 $1,912 47.0 %
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Cost of operations (exclusive of depreciation and amortization shown separately below)$7,581 $4,290 $3,291 76.7 %
Cost of operations increased by $1.9$3.3 million, or 47.0%76.7%, during the three months ended March 31,June 30, 2023, as compared to the three months ended March 31,June 30, 2022, primarily due to the increased number of operating solar energy facilities as a result of acquisitions and facilities placed in service subsequent to March 31, 2022.our portfolio.
General and Administrativeadministrative
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
General and administrative$7,362 $6,384 $978 15.3 %
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
General and administrative$8,291 $6,558 $1,733 26.4 %
General and administrative expense increased by $1.0$1.7 million, or 15.3%26.4%, during the three months ended March 31,June 30, 2023, as compared to the three months ended March 31,June 30, 2022, primarily due to increase in general personnel costs resulting from increased headcount in multiple job functions.
Depreciation, Amortizationamortization and Accretion Expenseaccretion expense
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Depreciation, amortization and accretion expense$11,376 $6,822 $4,554 66.8 %
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Depreciation, amortization and accretion expense$12,959 $6,863 $6,096 88.8 %
Depreciation, amortization and accretion expense increased by $6.1 million, or 88.8%, during the three months ended June 30, 2023, as compared to the three months ended June 30, 2022, primarily due to the increased number of operating solar energy facilities in our portfolio.
42


Depreciation, amortizationAcquisition and accretion expenseentity formation costs
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Acquisition and entity formation costs$1,369 $52 $1,317 *
* Percentage is not meaningful
Acquisition and entity formation costs increased by $4.6$1.3 million or 66.8%, during the three months ended March 31,June 30, 2023, as compared to the three months ended March 31, 2022, primarily due to the increased number of solar energy facilities as a result of acquisitions and facilities placed in service subsequent to March 31, 2022.
Acquisition and Entity Formation Costs
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Acquisition and entity formation costs$1,491 $294 $1,197 407.1 %
Acquisition and entity formation costs increased by $1.2 million, or 407.1%, during the three months ended March 31, 2023, as compared to the three months ended March 31,June 30, 2022, primarily due to costs associated with the True Green II Acquisition.
Loss (gain) on fair value remeasurement of contingent consideration
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Loss on fair value remeasurement of contingent consideration$50 $169 $(119)(70.4)%
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Loss (gain) on fair value remeasurement of contingent consideration$50 $(1,140)$1,190 (104.4)%
Loss (gain) on fair value remeasurement of contingent consideration is primarily associated with the Solar Acquisition (as defined in Note 7, “Fair Value Measurements."Measurements"). Loss on fair value remeasurement was recorded for the three months ended March 31,June 30, 2023, due to changes in the values of significant assumptions used in the measurement, including the estimated market power rates.
Stock-based compensation
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Stock-based compensation$2,872 $1,305 $1,567 120.1 %
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Stock-based compensation$4,256 $2,657 $1,599 60.2 %
Stock-based compensation increased by $1.6 million, or 60.2%, during the three months ended March 31,June 30, 2023, as compared to the three months ended March 31,June 30, 2022, primarily due to restricted stock units granted under the Omnibus Incentive Plan (as defined in Note 14, "Stock-Based Compensation," to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q), which was adopted on July 12, 2021.
Change in fair value of redeemable warrant liability
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Change in fair value of redeemable warrant liability$— $(18,458)$18,458 100.0 %
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Change in fair value of redeemable warrant liability$— $(4,659)$4,659 (100.0)%
In connection with the Merger, the Company assumed a redeemable warrant liability. As discussed in Note 7, "Fair Value Measurements" all outstanding warrants were redeemed on October 17, 2022, thus, no gain or loss on remeasurement of redeemable warrant liability was recognized for the three months ended March 31,June 30, 2023.
43


Change in fair value of alignment sharesAlignment Shares liability
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Change in fair value of alignment shares liability$(17,018)$(46,346)$29,328 (63.3)%
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Change in fair value of Alignment Shares liability$(2,805)$(16,705)$13,900 (83.2)%
In connection with the Merger, the Company assumed a liability related to alignment shares,Alignment Shares, which was remeasured as of March 31,June 30, 2023, and the resulting gain was included in the condensed consolidated statement of operations. The gain was primarily driven by the decrease in the Company's stock price as of March 31,June 30, 2023, compared to DecemberMarch 31, 2022.2023.
Other expense (income), net
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Other expense, net$90 $15 $75 500.0 %
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Other expense (income), net$1,789 $(608)$2,397 *
* Percentage is not meaningful
Other expense was approximately $0.1$1.8 million during the three months ended March 31,June 30, 2023, as compared to other income of approximately zero$0.6 million during the three months ended March 31,June 30, 2022, due to miscellaneous other income and expense items during each period.
Interest expense, net
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Interest expense, net$12,446 $4,938 $7,508 152.0 %
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Interest expense, net$8,524 $5,173 $3,351 64.8 %
Interest expense increased by $7.5$3.4 million, or 152.0%64.8%, during the three months ended March 31,June 30, 2023, as compared to the three months ended March 31,June 30, 2022, primarily due to the increase of outstanding debt held by the Company andCompany. The increase was partially offset by $2.8 million of unrealized lossgain on interest rate swaps during the three months ended March 31,June 30, 2023.
Income tax (expense) benefitexpense
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Income tax (expense) benefit$(888)$123 $(1,011)*

* Percentage is not meaningful
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Income tax expense$(1,129)$(707)$(422)59.7 %

For the three months ended March 31,June 30, 2023, the Company recorded an income tax expense of $0.9 million$1.1 in relation to pretax income of $4.7$4.5 million, which resulted in an effective income tax rate of 18.8%24.4%. The effective income tax rate was primarily impacted by $0.9$2.5 million of income tax benefit related to fair value adjustments on alignment shares, $0.7Alignment Shares, $1.4 million of income tax expense associated with nondeductible compensation, $0.1$0.8 million of income tax benefitexpense from net losses attributable to noncontrolling interests and redeemable noncontrolling interests, and $0.2 million of state income tax expense.expense, and $0.3 million of income tax expense related to other miscellaneous items.
Related to the $0.9$2.5 million of income tax benefit, the Company has issued alignment shares.Alignment Shares. These awards are liability classified awards for U.S. GAAP, and, as such, they are required to be remeasured to fair value each reporting period with the change in value included in operating income. The alignment sharesAlignment Shares are considered equity awards for U.S. tax purposes. Therefore, the change in U.S. GAAP value does not result in taxable income or deduction. The U.S. GAAP change in fair value results in a permanent tax difference which impacts the Company’s estimated annual effective tax rate.
44


For the three months ended March 31,June 30, 2022, the Company recorded an income tax benefitexpense of $0.1$0.7 million in relation to a pretax income of $60.0$22.3 million, which resulted in an effective income tax rate of negative 0.2%3.2%. The effective income tax rate was primarily impacted by $14.7$4.3 million of income tax benefit related to fair value adjustments on redeemable warrants and alignment shares, $1.7 million of income tax expense associated with nondeductible compensation, $0.4Alignment Shares, $0.2 million of income tax expense from net losses attributable to noncontrolling interests and redeemable noncontrolling interests, and $0.1 million of state income tax benefit.
Related to the $14.7$4.3 million of income tax benefit, the Company has issued redeemable warrants and alignment shares.Alignment Shares. These awards are liability classified awards for U.S. GAAP, and, as such, they are required to be remeasured to fair value each reporting period with the change in value included in operating income. The redeemable warrants and alignment sharesAlignment Shares are considered equity awards for U.S. tax purposes. Therefore, the change in U.S. GAAP value does not result in taxable income or deduction. The U.S. GAAP change in fair value results in a permanent tax difference which impacts the Company’s estimated annual effective tax rate.
Net loss attributable to redeemable noncontrolling interests and noncontrolling interests
Three Months Ended
March 31,
Change
20232022$%
(in thousands)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests$(1,772)$(284)$(1,488)*

* Percentage is not meaningful
Three Months Ended
June 30,
Change
20232022$%
(in thousands)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests$(3,455)$(2,541)$(914)36.0 %

Net loss attributable to redeemable noncontrolling interests and noncontrolling interests increased by $1.5$0.9 million, or 36.0%, during the three months ended March 31,June 30, 2023, as compared to the three months ended MarchJune 30, 2022, primarily due to changes in funding provided by a tax equity investor and reduced recapture periods for investment tax credits.


45


Results of Operations – Six Months Ended June 30, 2023, Compared to Six Months Ended June 30, 2022 (Unaudited)

Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Operating revenues, net$75,891 $43,961 $31,930 72.6 %
Operating expenses
Cost of operations (exclusive of depreciation and amortization shown separately below)13,557 8,354 5,203 62.3 %
General and administrative15,653 12,942 2,711 20.9 %
Depreciation, amortization and accretion expense24,335 13,685 10,650 77.8 %
Acquisition and entity formation costs2,860 346 2,514 *
Loss (gain) on fair value remeasurement of contingent consideration100 (971)1,071 (110.3)%
Stock-based compensation7,128 3,962 3,166 79.9 %
Total operating expenses$63,633 $38,318 $25,315 66.1 %
Operating income12,258 5,643 6,615 117.2 %
Other (income) expense
Change in fair value of redeemable warrant liability— (23,117)23,117 (100.0)%
Change in fair value of Alignment Shares liability(19,823)(63,051)43,228 (68.6)%
Other expense (income), net1,879 (593)2,472 *
Interest expense, net20,970 10,111 10,859 107.4 %
Total other expense (income)$3,026 $(76,650)$79,676 (103.9)%
Income before income tax expense$9,232 $82,293 $(73,061)(88.8)%
Income tax expense(2,017)(584)(1,433)245.4 %
Net income$7,215 $81,709 $(74,494)(91.2)%
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests(5,227)(2,825)(2,402)85.0 %
Net income attributable to Altus Power, Inc.$12,442 $84,534 $(72,092)(85.3)%
Net income per share attributable to common stockholders
Basic$0.08 $0.55 $(0.47)(85.5)%
Diluted$0.08 $0.55 $(0.47)(85.5)%
Weighted average shares used to compute net income per share attributable to common stockholders
Basic158,670,950 152,988,078 5,682,872 3.7 %
Diluted160,747,045 153,771,992 6,975,053 4.5 %

* Percentage is not meaningful

46


Operating revenues, net
Six Months Ended
June 30,
Change
20232022Change%
(in thousands)
Power sales under PPAs$25,627 $10,912 $14,715 134.9 %
Power sales under NMCAs20,133 11,722 8,411 71.8 %
Power sales on wholesale markets924 1,738 (814)(46.8)%
Total revenue from power sales46,684 24,372 22,312 91.5 %
Solar renewable energy credit revenue23,593 17,506 6,087 34.8 %
Rental income1,612 1,429 183 12.8 %
Performance based incentives2,562 654 1,908 291.7 %
Revenue recognized on contract liabilities$1,440 $— $1,440 100.0 %
Total$75,891 $43,961 $31,930 72.6 %
Operating revenues, net increased by $31.9 million, or 72.6%, for the six months ended June 30, 2023, compared to the six months ended June 30, 2022, primarily due to the increased number of operating solar energy facilities in our portfolio.
Cost of operations
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Cost of operations (exclusive of depreciation and amortization shown separately below)$13,557 $8,354 $5,203 62.3 %
Cost of operations increased by $5.2 million, or 62.3%, during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily due to the increased number of operating solar energy facilities in our portfolio.
General and administrative
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
General and administrative$15,653 $12,942 $2,711 20.9 %
General and administrative expense increased by $2.7 million, or 20.9%, during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily due to increase in general personnel costs resulting from increased headcount in multiple job functions.
Depreciation, amortization and accretion expense
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Depreciation, amortization and accretion expense$24,335 $13,685 $10,650 77.8 %
Depreciation, amortization and accretion expense increased by $10.7 million, or 77.8%, during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily due to the increased number of operating solar energy facilities in our portfolio.
47


Acquisition and entity formation costs
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Acquisition and entity formation costs$2,860 $346 $2,514 *
* Percentage is not meaningful
Acquisition and entity formation costs increased by $2.5 million during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily due to costs associated with the True Green II Acquisition.
Loss (gain) on fair value remeasurement of contingent consideration
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Loss (gain) on fair value remeasurement of contingent consideration$100 $(971)$1,071 (110.3)%
Loss (gain) on fair value remeasurement of contingent consideration is primarily associated with the Solar Acquisition (as defined in Note 7, “Fair Value Measurements"). Loss on fair value remeasurement was recorded for the six months ended June 30, 2023, due to changes in the values of significant assumptions used in the measurement, including the estimated market power rates.
Stock-based compensation
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Stock-based compensation$7,128 $3,962 $3,166 79.9 %
Stock-based compensation increased by $3.2 million, or 79.9%, during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily due to restricted stock units granted under the Omnibus Incentive Plan (as defined in Note 14, "Stock-Based Compensation," to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q), which was adopted on July 12, 2021.
Change in fair value of redeemable warrant liability
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Change in fair value of redeemable warrant liability$— $(23,117)$23,117 (100.0)%
In connection with the Merger, the Company assumed a redeemable warrant liability. As discussed in Note 7, "Fair Value Measurements" all outstanding warrants were redeemed on October 17, 2022, thus, no gain or loss on remeasurement of redeemable warrant liability was recognized for the six months ended June 30, 2023.
48


Change in fair value of Alignment Shares liability
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Change in fair value of Alignment Shares liability$(19,823)$(63,051)$43,228 (68.6)%
In connection with the Merger, the Company assumed a liability related to Alignment Shares, which was remeasured as of June 30, 2023, and the resulting gain was included in the condensed consolidated statement of operations. The gain was primarily driven by the decrease in the Company's stock price as of June 30, 2023, compared to December 31, 2022.
Other expense (income), net
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Other expense (income), net$1,879 $(593)$2,472 *
* Percentage is not meaningful
Other expense was approximately $1.9 million during the six months ended June 30, 2023, as compared to other income of $0.6 million during the six months ended June 30, 2022, due to miscellaneous other income and expense items during each period.
Interest expense, net
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Interest expense, net$20,970 $10,111 $10,859 107.4 %
Interest expense increased by $10.9 million, or 107.4%, during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily due to the increase of outstanding debt held by the Company.
Income tax expense
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Income tax expense$(2,017)$(584)$(1,433)245.4 %

For the six months ended June 30, 2023, the Company recorded an income tax expense of $2.0 million in relation to pretax income of $9.2 million, which resulted in an effective income tax rate of 21.7%. The effective income tax rate was primarily impacted by $3.5 million of income tax benefit related to fair value adjustments on Alignment Shares, $2.0 million of income tax expense associated with nondeductible compensation, $0.8 million of income tax expense from net losses attributable to noncontrolling interests and redeemable noncontrolling interests, $0.4 million of state income tax expense, and $0.4 million of income tax expense related to other miscellaneous items.
Related to the $3.5 million of income tax benefit, the Company has issued Alignment Shares. These awards are liability classified awards for U.S. GAAP, and, as such, they are required to be remeasured to fair value each reporting period with the change in value included in operating income. The Alignment Shares are considered equity awards for U.S. tax purposes. Therefore, the change in U.S. GAAP value does not result in taxable income or deduction. The U.S. GAAP change in fair value results in a permanent tax difference which impacts the Company’s estimated annual effective tax rate.
49


For the six months ended June 30, 2022, the Company recorded an income tax expense of $0.6 million in relation to a pretax income of $82.3 million, which resulted in an effective income tax rate of 0.7%. The effective income tax rate was primarily impacted by $19.0 million of income tax benefit related to fair value adjustments on redeemable warrants and Alignment Shares, $1.6 million of income tax expense associated with nondeductible compensation, $0.6 million of income tax expense from net losses attributable to noncontrolling interests and redeemable noncontrolling interests, and $0.1 million of state income tax benefit.
Related to the $19.0 million of income tax benefit, the Company has issued redeemable warrants and Alignment Shares. These awards are liability classified awards for U.S. GAAP, and, as such, they are required to be remeasured to fair value each reporting period with the change in value included in operating income. The redeemable warrants and Alignment Shares are considered equity awards for U.S. tax purposes. Therefore, the change in U.S. GAAP value does not result in taxable income or deduction. The U.S. GAAP change in fair value results in a permanent tax difference which impacts the Company’s estimated annual effective tax rate.
Net loss attributable to redeemable noncontrolling interests and noncontrolling interests
Six Months Ended
June 30,
Change
20232022$%
(in thousands)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests$(5,227)$(2,825)$(2,402)85.0 %

Net loss attributable to redeemable noncontrolling interests and noncontrolling interests increased by $2.4 million, or 85.0%, during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily due to changes in funding provided by a tax equity investor and reduced recapture periods for investment tax credits.
Liquidity and Capital Resources
As of March 31,June 30, 2023, the Company had total cash and restricted cash of $84.2$84.1 million. For a discussion of our restricted cash, see Note 2, “Significant Accounting Policies, Cash, Cash Equivalents, and Restricted Cash,” to our condensed consolidated financial statements.
We seek to maintain diversified and cost-effective funding sources to finance and maintain our operations, fund capital expenditures, including customer acquisitions, and satisfy obligations arising from our indebtedness. Historically, our primary sources of liquidity included proceeds from the issuance of redeemable preferred stock, borrowings under our debt facilities, third party tax equity investors and cash from operations. Additionally, the Company received cash proceeds of $293 million as a result of the Merger. Our business model requires substantial outside financing arrangements to grow the business and facilitate the deployment of additional solar energy facilities. We will seek to raise additional required capital from borrowings under our existing debt facilities, third party tax equity investors and cash from operations.

The solar energy systems that are in service are expected to generate a positive return rate over the useful life, typically 32 years. After solar energy systems commence operations, they typically do not require significant additional capital expenditures to maintain operating performance. However, in order to grow, we are currently dependent on financing from outside parties. The Company will have sufficient cash and cash flows from operations to meet working capital, debt service obligations, contingencies and anticipated required capital expenditures for at least the next 12 months. However, we are subject to business and operational risks that could adversely affect our ability to raise additional financing. If financing is not available to us on acceptable terms if and when needed, we may be unable to finance installation of our new customers’ solar energy systems in a manner consistent with our past performance, our cost of capital could increase, or we may be required to significantly reduce the scope of our operations, any of which would have a material adverse effect on our business, financial condition, results of operations and prospects. In addition, our tax equity funds and debt instruments impose restrictions on our ability to draw on financing commitments. If we are unable to satisfy such conditions, we may incur penalties for non-performance under certain tax equity funds, experience installation delays, or be unable to make installations in accordance with our plans or at all. Any of these factors could also impact customer satisfaction, our business, operating results, prospects and financial condition.



45


Contractual Obligations and Commitments
We enter into service agreements in the normal course of business. These contracts do not contain any minimum purchase commitments. Certain agreements provide for termination rights subject to termination fees or wind down costs.
50


Under such agreements, we are contractually obligated to make certain payments to vendors, mainly, to reimburse them for their unrecoverable outlays incurred prior to cancellation. The exact amounts of such obligations are dependent on the timing of termination, and the exact terms of the relevant agreement and cannot be reasonably estimated. As of March 31,June 30, 2023, we do not expect to cancel these agreements.
The Company has operating leases for land and buildingsbuilding rooftops and has contractual commitments to make payments in accordance with site lease agreements.
Off-Balance Sheet Arrangements
The Company enters into letters of credit and surety bond arrangements with lenders, local municipalities, government agencies, and land lessors. These arrangements relate to certain performance-related obligations and serve as security under the applicable agreements. As of March 31,June 30, 2023 and December 31, 2022, the Company had outstanding letters of credit and surety bonds totaling $23.4$39.2 million and $15.4 million, respectively. Our outstanding letters of credit are primarily used to fund the debt service reserve accounts associated with our term loans. We believe the Company will fulfill the obligations under the related arrangements and do not anticipate any material losses under these letters of credit or surety bonds.
ATM Program
On April 6, 2023, the Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. (“Cantor”), Nomura Securities International, Inc. (“Nomura”) and Truist Securities, Inc. (“Truist” and, together with Cantor and Nomura, the “Agents,” and each, an “Agent”). The Sales Agreement provides for the offer and sale of our Class A common stock from time to time through an “at the market offering” (“ATM”) program under which the Agents act as sales agent or principal, subject to certain limitations, including the maximum aggregate dollar amount registered pursuant to the applicable prospectus supplement. Pursuant to the prospectus supplement filed by the Company on dated April 6, 2023, the Company may offer and sell up to $200 million of shares of Class A common stock pursuant to the Sales Agreement. For the six months ended June 30, 2023, no shares of common stock were sold through the ATM equity program. Any issuances under the ATM are subject to approval of the Board.
Debt
APAF Term Loan
On August 25, 2021, APA Finance, LLC (“APAF”), a wholly owned subsidiary of the Company, entered into a $503.0 million term loan facility with Blackstone Insurance Solutions ("BIS") through a consortium of lenders, which consists of investment grade-rated Class A and Class B notes (the “APAF Term Loan”). The APAF Term Loan has a weighted average 3.51% annual fixed rate and matures on February 29, 2056 (“Final Maturity Date”).
The APAF Term Loan amortizes at an initial rate of 2.5% of outstanding principal per annum for a period of 8 years at which point the amortization steps up to 4% per annum until September 30, 2031 (“Anticipated Repayment Date”). After the Anticipated Repayment Date, the loan becomes fully-amortizing, and all available cash is used to pay down principal until the Final Maturity Date. The APAF Term Loan is secured by membership interests in the Company's subsidiaries.
As of March 31,June 30, 2023, the outstanding principal balance of the APAF Term Loan was $484.0$480.9 million less unamortized debt discount and loan issuance costs totaling $7.4$7.1 million. As of December 31, 2022, the outstanding principal balance of the APAF Term Loan was $487.2 million less unamortized debt discount and loan issuance costs totaling $7.6 million.
As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the APAF Term Loan.
APAF II Term Loan
On December 23, 2022, APA Finance II, LLC (“APAF II”), a wholly owned subsidiary of the Company, entered into a $125.7 million term loan facility (the “APAF II Term Loan”) with KeyBank National Association ("KeyBank") and The Huntington Bank ("Huntington") as lenders. The proceeds of the APAF II Term Loan were used to repay the outstanding amounts under certain project-level loans. The APAF II Term Loan matures on December 23, 2027, and has a variable interest rate based on SOFR plus a spread of 1.475%. Simultaneously with entering into the APAF II Term Loan, the Company entered into interest rate swaps for 100% of the amount of debt outstanding, which effectively fixed the interest rate at 4.885% (see Note 7, "Fair Value Measurements," for further details).
51


As of March 31,June 30, 2023, the outstanding principal balance of the APAF II Term Loan was $121.7$118.8 million, less unamortized debt issuance costs of $2.6$2.4 million. As of December 31, 2022, the outstanding principal balance of the APAF II Term Loan was $125.7 million, less unamortized debt issuance costs of $2.7 million. As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the APAF II Term Loan.
APAF III Term Loan
On February 15, 2023, the Company, through its subsidiaries, APA Finance III Borrower, LLC (the “Borrower”), and APA Finance III Borrower Holdings, LLC (“Holdings”) entered into a new long-term funding facility under the terms of a Credit
46


Agreement, among the Borrower, Holdings, Blackstone Asset Based Finance Advisors LP, which is an affiliate of the Company, U.S. Bank Trust Company, N.A., as administrative agent, U.S. Bank N.A., as document custodian, and the lenders party thereto (the “APAF III Term Loan”).
This funding facility provides for a term loan of $204.0 million at a fixed rate of 5.62%. The term loan has an anticipated repayment date of June 30, 2033. The maturity date of the term loan is October 31, 2047. Upon lender approval, the Borrower has the right to increase the funding facility to make additional draws for certain acquisitions of solar assetsgenerating facilities, as set forth in the Credit Agreement. On February 15, 2023, the Company borrowed $193.0 million from this facility to fund the True Green II Acquisition and the associated costs and expenses, and expects to borrow the remaining $10.6$11.0 million upon the completion of certain development assets of the True Green II Acquisition when they are placed in service. The principal balance borrowed under the APAF III Term Loan was offset by $4.0 million of debt issuance costs and $6.3 million of issuance discount, which have been deferred and are recognized as interest expense through June 30, 2033.
On June 15, 2023, the Company amended the APAF III Term Loan to add an additional $47.0 million of borrowings, the proceeds of which were used to repay outstanding term loans under the Construction to Term Loan Facility, and to provide long-term financing for new solar projects. The principal balance borrowed under the amendment was offset by $0.3 million of issuance costs and $1.5 million of issuance discount, which have been deferred and are recognized as interest expense through June 30, 2033. Additionally, in conjunction with the amendment of the facility, the Company expensed $0.6 million of financing costs, which are included in Other expense, net in the condensed consolidated statements of operations.
As of March 31,June 30, 2023, the outstanding principal balance of the APAF III Term Loan was $193.0$238.8 million, less unamortized debt issuance costs and discount of $10.2$11.9 million. As of March 31,June 30, 2023, the Company was in compliance with all covenants under the APAF III Term Loan.
APAG Revolver
On December 19, 2022, APA Generation, LLC (“APAG”), a wholly owned subsidiary of the Company, entered into revolving credit facility with Citibank, N.A. with a total committed capacity of $200.0 million (the "APAG Revolver"). Outstanding amounts under the APAG Revolver have a variable interest rate based on a base rate and an applicable margin. The APAG Revolver matures on December 19, 2027. As of March 31,June 30, 2023, and December 31, 2022, outstanding under the APAG Revolver were $20.0$40.0 million and zero, respectively. As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the APAG Revolver.
Other Term Loans - Construction to Term Loan Facility
On January 10, 2020, APA Construction Finance, LLC (“APACF”) a wholly-owned subsidiary of the Company, entered into a credit agreement with Fifth Third Bank, National Association and Deutsche Bank AG New York Branch to fund the development and construction of future solar facilities (“Construction Loan to Term Loan Facility”). The Construction Loan to Term Loan Facility included a construction loan commitment of $187.5 million, which expired on January 10, 2023.
The construction loan commitment can convert to a term loan upon commercial operation of a particular solar energy facility. In addition, the Construction Loan to Term Loan Facility accrued a commitment fee at a rate equal to 0.50% per year of the daily unused amount of the commitment. As of March 31,On June 15, 2023, the Company repaid all outstanding principal balancesterm loans of the construction loan and term loan were zero and $15.8 million respectively. and terminated the facility. In conjunction with the repayment, the Company incurred a loss on extinguishment of debt of $0.1 million included in Other expense (income), net in the condensed consolidated statements of operations.
As of December 31, 2022, the outstanding principal balances of the construction loan and term loan were zero and $15.9 million, respectively. As of March 31, 2023,respectively, and December 31, 2022, the Company had an unused borrowing capacity of zero and $171.6 million, respectively.million. Outstanding amounts under the Construction to Term Loan Facility arewere secured by a first priority security interest in all of the property owned by APACF and each of its project companies. The Construction Loan to Term Loan Facility includesincluded various financial and other covenants for
52


APACF and the Company, as guarantor. As of March 31, 2023, and December 31, 2022, the Company was in compliance with all covenants under the Construction to Term Loan Facility.
Other Term Loans - Project-Level Term Loan
In conjunction with an acquisition of assets on August 29, 2022, the Company assumed a project-level term loan with an outstanding principal balance of $14.1 million and a fair value discount of $2.2 million. The term loan is subject to scheduled semi-annual amortization and interest payments, and matures on September 1, 2029.
As of March 31,June 30, 2023, the outstanding principal balance of the term loan is $12.6 million, less unamortized debt discount of $2.1$1.9 million. As of December 31, 2022, the outstanding principal balance of the term loan is $12.6 million, less unamortized debt discount of $2.2 million.
The term loan is secured by an interest in the underlying solar project assets and the revenues generated by those assets. As of March 31,June 30, 2023, and December 31, 2022, the Company was in compliance with all covenants under the Project-Level Term Loan.
Financing Obligations Recognized in Failed Sale Leaseback Transactions
From time to time, the Company sells equipment to third parties and enters into master lease agreements to lease the equipment back for an agreed-upon term. The Company has assessed these arrangements and determined that the transfer of
47


assets should not be accounted for as a sale in accordance with ASC 842. Therefore, the Company accounts for these transactions using the financing method by recognizing the consideration received as a financing obligation, with the assets subject to the transaction remaining on the balance sheet of the Company and depreciated based on the Company's normal depreciation policy. The aggregate proceeds have been recorded as long-term debt within the condensed consolidated balance sheets.
As of March 31,June 30, 2023, the Company's recorded financing obligations were $43.3$42.8 million, net of $1.0 million of deferred transaction costs. As of December 31, 2022, the Company's recorded financing obligations were $35.6 million, net of $1.1 million of deferred transaction costs. Payments of $0.2$0.8 million and $0.6 million were made under financing obligations for the three months ended March 31,June 30, 2023, and 2022.2022, respectively. Payments of $1.0 million and $0.8 million were made under financing obligations for the and six months ended June 30, 2023 and 2022, respectively. Interest expense, inclusive of the amortization of deferred transaction costs for the three months ended March 31,June 30, 2023 and 2022, was $0.4 million.million and $0.4 million, respectively. Interest expense, inclusive of the amortization of deferred transaction costs for the six months ended June 30, 2023 and 2022, was $0.8 million and $0.7 million, respectively.
Cash Flows
For the ThreeSix Months Ended March 31,June 30, 2023 and 2022
The following table sets forth the primary sources and uses of cash and restricted cash for each of the periods presented below:
Three Months Ended
March 31,
Six Months Ended
June 30,
2023202220232022
(in thousands)(in thousands)
Net cash provided by (used for):Net cash provided by (used for):Net cash provided by (used for):
Operating activitiesOperating activities$14,225 $3,499 Operating activities$25,491 $11,869 
Investing activitiesInvesting activities(319,435)(6,571)Investing activities(373,318)(34,910)
Financing activitiesFinancing activities189,993 (4,720)Financing activities232,564 (7,948)
Net decrease in cash and restricted cashNet decrease in cash and restricted cash$(115,217)$(7,792)Net decrease in cash and restricted cash$(115,263)$(30,989)
Operating Activities
During the threesix months ended March 31,June 30, 2023, cash provided by operating activities of $14.2$25.5 million consisted primarily of net income of $3.8$7.2 million adjusted for net non-cash expenses of $17.2 million and increase in net liabilities of $1.1 million.
53


During the six months ended June 30, 2022, cash provided by operating activities of $11.9 million consisted primarily of net income of $81.7 million adjusted for net non-cash income of $0.9$67.7 million and increase in net liabilities by $11.4 million.
During the three months ended March 31, 2022, cash provided by operating activitiesassets of $3.5 million consisted primarily of net income of $60.1 million adjusted for net non-cash expenses of $55.6 million and increase in net liabilities by $1.0$2.1 million.
Investing Activities
During the threesix months ended March 31,June 30, 2023, net cash used in investing activities was $319.4$373.3 million, consisting of $24.8$62.0 million of capital expenditures, $288.2$288.9 million of payments to acquire businesses, net of cash and restricted cash acquired, and $6.4$22.4 million of payments to acquire renewable energy facilities from third parties, net of cash and restricted cash acquired.
During the threesix months ended March 31,June 30, 2022, net cash used in investing activities was $6.6$34.9 million, fully consisting of $23.3 million of capital expenditures.expenditures and $11.6 million of payments to acquire renewable energy facilities from third parties, net of cash and restricted cash acquired.
Financing Activities
Net cash provided by financing activities was $190.0$232.6 million for the threesix months ended March 31,June 30, 2023, which primarily consisted of $204.7$269.9 million of proceeds from issuance of long-term debt and $1.7$6.3 million of contributions from noncontrolling interests. Net cash provided by financing activities was partially off-set by $7.7$31.1 million to repay long-term debt, $2.0$2.5 million paid for debt issuance costs, $1.1$2.2 million of distributions to noncontrolling interests, $4.5 million for deferred purchase price payable, and $1.1$3.2 million paid for the redemption of redeemable noncontrolling interests.
Net cash used for financing activities was $4.7$7.9 million for the threesix months ended March 31,June 30, 2022, which consisted primarily of $3.4$8.1 million to repay long-term debt, $0.7 million paid for equity issuance costs, and $0.6$1.1 million of distributions to noncontrolling interests. Net cash used for financing activities was partially offset by $2.2 million of contributions from noncontrolling interests.
48


Critical Accounting Policies and Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to inventories, long-lived assets, goodwill, identifiable intangibles, contingent consideration liabilities and deferred income tax valuation allowances. We base our estimates on historical experience and on appropriate and customary assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Some of these accounting estimates and assumptions are particularly sensitive because of their significance to our condensed consolidated financial statements and because of the possibility that future events affecting them may differ markedly from what had been assumed when the financial statements were prepared. As of March 31,June 30, 2023, there have been no significant changes to the accounting estimates that we have deemed critical. Our critical accounting estimates are more fully described in our 2022 Annual Report on Form 10-K.
Other than the policies noted in Note 2, “Significant Accounting Policies,” in the Company’s notes to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q, there have been no material changes to its critical accounting policies and estimates as compared to those disclosed in its audited consolidated financial statements in our 2022 Annual Report on Form 10-K.
Emerging Growth Company Status
In April 2012, the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, was enacted. Section 107 of the JOBS Act provides that an “emerging growth company,” or an EGC, can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, or the Securities Act, for complying with new or revised accounting standards. Thus, an EGC can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. Altus Power has elected to use the extended transition period for new or revised accounting standards during the period in which we remain an EGC.
We expect to remain an EGC until the earliest to occur of: (1) the last day of the fiscal year in which we, as applicable, have more than $1.235 billion in annual revenue; (2) the date we qualify as a “large accelerated filer,” with at least $700 million of equity securities held by non-affiliates; (3) the date on which we have issued more than $1.0 billion in non-convertible debt
54


securities during the prior three-year period; and (4) the last day of the fiscal year ending after the fifth anniversary of our initial public offering.
Additionally, we are a “smaller reporting company” as defined in Item 10(f)(1) of Regulation S-K. We will remain a smaller reporting company until the last day of the fiscal year in which (i) the market value of our stock held by non-affiliates is greater than or equal to $250 million as of the end of that fiscal year's second fiscal quarter, or (ii) our annual revenues are greater than or equal to $100 million during the most recently completed fiscal year and the market value of our stock held by non-affiliates is greater than or equal to $700 million as of the end of that fiscal year's second fiscal quarter. If we areBased on our revenues for the year ended December 31, 2022 and our public float as of June 30, 2023, the Company will become an accelerated filer and lose smaller reporting company status on December 31, 2023. We will continue to use the scaled disclosures permitted for a smaller reporting company atfor its quarterly report on Form 10-Q for the timeperiod ending September 30, 2023, and this Quarterly Report. Beginning with our annual report on Form 10-K for the year ended December 31, 2023, we ceasewill no longer be eligible to berely on the scaled disclosure exemptions applicable to smaller reporting companies. Our status as an emerging growth company we may continue to rely on exemptions from certain disclosure requirements that are available to smaller reporting companies. Specifically, as a smaller reporting company we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and, similar to emerging growth companies, smaller reporting companies have reduced disclosure obligations regarding executive compensation.was not impacted.
Recent Accounting Pronouncements
A description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations is disclosed in Note 2 to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market risks in our normal business activities. Market risk is the potential loss that may result from market changes associated with our business or with an existing or forecasted financial or commodity transactions.
Interest Rate Risk
A significant portion of our outstanding debt has a fixed interest rate (for further details refer to Note 6, "Debt," to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q). However, changes in
49


interest rates create a modest risk because certain borrowings bear interest at floating rates based on LIBORSOFR plus a specified margin. We are also exposed to interest rate volatility on future incurrences of fixed or variable rate debt, which exposure primarily relates to movements in various interest rates. We sometimes manage our exposure to interest rate exposure on floating-rate debtmovements by entering into derivative instrumentsinterest rate swaps and forward starting interest rate swaps to hedge all or a portion of our interest rate exposure on certain debt facilities. We do not enter into any derivative instruments for trading or speculative purposes. Changes in economic conditions could result in higher interest rates, thereby increasing our interest expense and operating expenses and reducing funds available for capital investments, operations, and other purposes. A hypothetical 10% increase in our interest rates on our variable debt facilities would not have a material impact on the value of the Company’s cash, cash equivalents, debt, net loss,income, or cash flows.
Credit Risk
Financial instruments which potentially subject Altus to significant concentrations of credit risk consist principally of cash and restricted cash. Our investment policy requires cash and restricted cash to be placed with high-quality financial institutions and limits the amount of credit risk from any one issuer. We additionally perform ongoing credit evaluations of our customers’ financial condition whenever deemed necessary and generally do not require collateral.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Co-Chief Executive Officers and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q, as such term is defined in Rules 13a‐15(e) and 15d‐15(e) under the Securities and Exchange Act, as amended (the “Exchange Act”).
Disclosure controls and procedures are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Co-Chief Executive Officers and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
55


Based on this evaluation of our disclosure controls and procedures, our management, including our Co-Chief Executive Officers and Chief Financial Officer, have concluded that our disclosure controls and procedures were not effective as of March 31,June 30, 2023, because of the material weaknesses in our internal control over financial reporting that were disclosed in our 2022 Annual Report on Form 10-K.
Remediation Plan
As previously described in Part II, Item 9A of our 2022 Annual Report on Form 10-K, with the oversight of senior management and our audit committee, we are taking the steps below and plan to take additional measures to remediate the underlying causes of the material weaknesses:
We have proceeded with steps intended to remediate the insufficient qualified personnel material weakness, including hiring additional finance department employees with appropriate expertise;
We have progressed towards the completion of our formalized risk assessment for SOX processes, including process mapping; and
We have proceeded with steps intended to remediate the selection and development of control activities material weakness through the documentation of processes and controls in the financial statement close, reporting and disclosure processes while working to further enable our enterprise resource planning system and implement supporting software to improve the accuracy and controls over financial reporting.
We cannot assure you that the measures we have taken to date, and are continuing to implement, will be sufficient to remediate the material weaknesses we have identified or avoid potential future material weaknesses.
Changes in Internal Control over Financial Reporting
As discussed above, we implemented certain measures to remediate the material weaknesses identified in the design and operation of our internal control over financial reporting. Other than those measures, there have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31,June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
5056


Part II - Other Information
Item 1. Legal Proceedings
From time to time, the Company is a party to a number of claims and governmental proceedings which are ordinary, routine matters incidental to its business. In addition, in the ordinary course of business the Company periodically has disputes with vendors and customers. All current pending matters are not expected to have, either individually or in the aggregate, a material adverse effect on the Company’s financial position or results of operations.
Item 1A. Risk Factors
There have been no material changes to the Risk Factors described in Part I, Item 1A "Risk Factors" of the 2022 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a 'Rule 10b5-1 trading arrangement' or 'non-Rule 10b5-1 trading arrangement,' as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
Exhibit No.Description
10.1*
31.1*
31.2*
31.3*
32**
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its tags are embedded within the inline XBRL document.
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (embedded within the inline XBRL document).
*Filed herewith
**Furnished herewith
5157


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
Date: May 15,August 14, 2023By:/s/ Gregg J. Felton
Name:Gregg J. Felton
Title:Co-Chief Executive Officer

Date: May 15,August 14, 2023By:/s/ Lars R. Norell
Name:Lars R. Norell
Title:Co-Chief Executive Officer

Date: May 15,August 14, 2023By:/s/ Dustin L. Weber
Name:Dustin L. Weber
Title:Chief Financial Officer


5258