UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31,September 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________________ to __________________

Commission file number 000-55773

Lightstone Value Plus REIT IV, Inc.

(Exact Name of Registrant as Specified in Its Charter)

Maryland47-1796830

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

 

1985 Cedar Bridge Avenue, Suite 1
Lakewood, New Jersey
 
08701
(Address of Principal Executive Offices) (Zip Code)

 

(732) 367-0129

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act: None.

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑    No ☐

Indicate by check mark whether the registrant has submitted electronically, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☑   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐   No

As of MayNovember 7, 2023, there were 8.4 8.3million outstanding shares of common stock of Lightstone Value Plus REIT IV, Inc.

 

 

 

 

 

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

INDEX

    Page
PART I FINANCIAL INFORMATION  
     
Item 1. Financial Statements (unaudited) 1
     
  Consolidated Balance Sheets as of March 31,September 30, 2023 and December 31, 2022 1
     
  Consolidated Statements of Operations for the Three and Nine Months Ended March 31,September 30, 2023 and 2022 2
     
  Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended March 31,September 30, 2023 and 2022 3
     
  Consolidated Statements of Cash Flows for the ThreeNine Months Ended March 31,September 30, 2023 and 2022 4
     
  Notes to Consolidated Financial Statements 5
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
     
Item 4. Controls and Procedures 2829
     
PART II OTHER INFORMATION  
     
Item 1. Legal Proceedings 2930
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 2930
     
Item 3. Defaults Upon Senior Securities 2930
     
Item 4. Mine Safety Disclosures 2930
     
Item 5. Other Information 2930
     
Item 6. Exhibits 3031

i

 

 

PART I. FINANCIAL INFORMATION:

ITEM 1. FINANCIAL STATEMENTS:

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

                
 March 31,
2023
  December 31,
2022
  September 30,
2023
  December 31,
2022
 
 (Unaudited)    (Unaudited)   
Assets                
                
Investment property:                
Land and improvements $35,845,388  $-  $35,845,388  $- 
Building and improvements  73,718,975   -   78,777,800   - 
Furniture and fixtures  9,986,133   -   10,421,255   - 
Construction in progress  3,389,954   114,614,484   834,703   114,614,484 
Gross investment property  122,940,450   114,614,484   125,879,146   114,614,484 
Less accumulated depreciation  (271,098)  -   (1,998,478)  - 
Net investment property  122,669,352   114,614,484   123,880,668   114,614,484 
        
Investment in unconsolidated affiliated real estate entity  12,819,831   12,998,999   11,158,991   12,998,999 
Cash and cash equivalents  8,639,109   8,289,394   7,223,124   8,289,394 
Restricted cash  4,438,959   1,215,200   1,533,569   1,215,200 
Other assets  677,331   1,154,466 
Accounts receivable and other assets  2,776,792   1,154,466 
Total Assets $149,244,582  $138,272,543  $146,573,144  $138,272,543 
                
Liabilities and Stockholders’ Equity                
                
Mortgage payable, net $74,111,207  $63,631,383  $81,751,993  $63,631,383 
Accounts payable, accrued expenses and other liabilities  10,462,611   6,126,029   7,228,562   6,126,029 
Subordinated advances - related party  13,871,698   13,825,600   13,965,430   13,825,600 
Total Liabilities  98,445,516   83,583,012   102,945,985   83,583,012 
                
Commitments and Contingencies                
                
Stockholders’ Equity:                
Company’s Stockholders’ Equity:                
Preferred stock, $0.01 par value; 50.0 million shares authorized, none issued and outstanding  -   -   -   - 
Common stock, $0.01 par value; 200.0 million shares authorized, 8.4 million shares issued and outstanding  83,655   83,984 
Common stock, $0.01 par value; 200.0 million shares authorized, 8.3 million and 8.4 million shares issued and outstanding, respectively  83,064   83,984 
Additional paid-in-capital  70,197,997   70,480,206   69,607,889   70,480,206 
Accumulated deficit  (30,738,723)  (27,881,782)  (36,522,966)  (27,881,782)
Total Company’s Stockholders’ Equity  39,542,929   42,682,408   33,167,987   42,682,408 
Noncontrolling interests  11,256,137   12,007,123   10,459,172   12,007,123 
Total Stockholders’ Equity  50,799,066   54,689,531   43,627,159   54,689,531 
Total Liabilities and Stockholders’ Equity $149,244,582  $138,272,543  $146,573,144  $138,272,543 

The accompanying notes are an integral part of these consolidated financial statements.

1


PART I. FINANCIAL INFORMATION, CONTINUED:

ITEM 1. FINANCIAL STATEMENTS, CONTINUED:

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

                        
 For the
Three Months Ended
March 31,
  For the
Three Months Ended
September 30,
 For the
Nine Months Ended
September 30,
 
 2023 2022  2023 2022 2023 2022 
Hotel revenues: $952,862  $-  $7,691,374  $-  $15,750,318  $- 
                        
Expenses:                        
Hotel operating expenses  1,339,914   -   6,235,920   -   13,480,955   - 
Real estate taxes  3,520   -   29,016   -   45,631   - 
General and administrative costs  256,394   215,354   465,661   155,326   1,144,256   458,393 
Pre-opening costs  1,734,665   -   72,157   318,335   2,300,501   737,618 
Depreciation and amortization  271,098   -   858,670   -   1,998,478   - 
Total expenses  3,605,591   215,354   7,661,424   473,661   18,969,821   1,196,011 
                        
Interest income  64,363   -   41,589   34,081   175,966   34,081 
Interest expense, net  (853,942)  (46,098)  (3,442,072)  (47,123)  (7,504,928)  (139,831)
Loss from investment in unconsolidated affiliated real estate entity  (220,834)  (264,042)  (103,421)  (279,481)  (481,690)  (623,124)
Other expense, net  (1,138)  -   -   -   (5,662)  - 
Net loss  (3,664,280)  (525,494)  (3,473,954)  (766,184)  (11,035,817)  (1,924,885)
Less: net loss attributable to noncontrolling interests  807,339   15,494   743,789   79,783   2,394,633   186,348 
Net loss attributable to Company’s common shares $(2,856,941) $(510,000) $(2,730,165) $(686,401) $(8,641,184) $(1,738,537)
                        
Basic and diluted net loss per Company’s common share:                        
Net loss per Company’s common shares, basic and diluted $(0.44) $(0.06) $(0.33) $(0.09) $(1.04) $(0.21)
                        
Weighted average number of common shares outstanding, basic and diluted  8,374,573   8,459,314   8,306,649   8,400,822   8,334,827   8,425,857 

The accompanying notes are an integral part of these consolidated financial statements.

2


PART I. FINANCIAL INFORMATION, CONTINUED:

ITEM 1. FINANCIAL STATEMENTS, CONTINUED:

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)

 

                         
     Additional          
  Common  Paid-In  Accumulated  Noncontrolling  Total 
  Shares  Amount  Capital  Deficit  Interests  Equity 
BALANCE, December 31, 2021  8,477,679  $84,777  $71,157,978  $(25,651,846) $12,220,427  $57,811,336 
                         
Net loss  -   -   -   (510,000)  (15,494)  (525,494)
Contributions of noncontrolling interests  -   -   -   -   118,270   118,270 
Redemption and cancellation of common stock  (25,429)  (254)  (215,895)  -   -   (216,149)
                         
BALANCE, March 31, 2022  8,452,250  $84,523  $70,942,083  $(26,161,846) $12,323,203  $57,187,963 
                         
   Common  Additional
Paid-In
  Accumulated  Noncontrolling  Total
Stockholders’
 
  Shares  Amount  Capital  Deficit  Interests  Equity 
BALANCE, June 30, 2022  8,404,409  $84,044  $70,532,087  $(26,703,982) $12,407,132  $56,319,281 
                         
Net loss  -   -   -   (686,401)  (79,783)  (766,184)
Distributions paid to noncontrolling interests  -   -   -   -   (128,452)  (128,452)
Redemption and cancellation of common stock  (5,000)  (50)  (42,850)  -   -   (42,900)
                         
BALANCE, September 30, 2022  8,399,409  $83,994  $70,489,237  $(27,390,383) $12,198,897  $55,381,745 

 

    Additional         Common Additional
Paid-In
 Accumulated Noncontrolling Total
Stockholders’
 
 Common  Paid-In  Accumulated  Noncontrolling  Total  Shares Amount Capital Deficit Interests Equity 
 Shares  Amount  Capital  Deficit  Interests  Equity 
BALANCE, December 31, 2022  8,398,355  $83,984  $70,480,206  $(27,881,782) $12,007,123  $54,689,531 
BALANCE, December 31, 2021  8,477,679  $84,777  $71,157,978  $(25,651,846) $12,220,427  $57,811,336 
                                                
Net loss  -   -   -   (2,856,941)  (807,339)  (3,664,280)  -   -   -   (1,738,537)  (186,348)  (1,924,885)
Contributions of noncontrolling interests  -   -   -   -   56,353   56,353   -   -   -   -   293,270   293,270 
Distributions paid to noncontrolling interests  -   -   -   -   (128,452)  (128,452)
Redemption and cancellation of common stock  (32,929)  (329)  (282,209)  -   -   (282,538)  (78,270)  (783)  (668,741)  -   -   (669,524)
                                                
BALANCE, March 31, 2023  8,365,426  $83,655  $70,197,997  $(30,738,723) $11,256,137  $50,799,066 
BALANCE, September 30, 2022  8,399,409  $83,994  $70,489,237  $(27,390,383) $12,198,897  $55,381,745 

   Common  Additional
Paid-In
  Accumulated  Noncontrolling  Total 
  Shares  Amount  Capital  Deficit  Interests  Equity 
BALANCE, June 30, 2023  8,307,436  $83,075  $69,618,679  $(33,792,801) $10,912,632  $46,821,585 
                         
Net loss  -   -   -   (2,730,165)  (743,789)  (3,473,954)
Contributions of noncontrolling interests  -   -   -   -   290,329   290,329 
Redemption and cancellation of common stock  (1,080)  (11)  (10,790)  -   -   (10,801)
                         
BALANCE, September 30, 2023  8,306,356  $83,064  $69,607,889  $(36,522,966) $10,459,172  $43,627,159 

   Common  Additional
Paid-In
  Accumulated  Noncontrolling  Total 
  Shares  Amount  Capital  Deficit  Interests  Equity 
BALANCE, December 31, 2022  8,398,355  $83,984  $70,480,206  $(27,881,782) $12,007,123  $54,689,531 
                         
Net loss  -   -   -   (8,641,184)  (2,394,633)  (11,035,817)
Contributions of noncontrolling interests  -   -   -   -   846,682   846,682 
Redemption and cancellation of common stock  (91,999)  (920)  (872,317)  -   -   (873,237)
                         
BALANCE, September 30, 2023  8,306,356  $83,064  $69,607,889  $(36,522,966) $10,459,172  $43,627,159 

The accompanying notes are an integral part of these consolidated financial statements.

3


PART I. FINANCIAL INFORMATION, CONTINUED:

ITEM 1. FINANCIAL STATEMENTS, CONTINUED:

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

                
 For the
Three Months Ended
March 31,
  

For the
Nine Months Ended

September 30,

 
 2023  2022  2023  2022 
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss $(3,664,280) $(525,494) $(11,035,817) $(1,924,885)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:        
Adjustments to reconcile net loss to net cash used in operating activities:        
Loss from investment in unconsolidated affiliated real estate entity  220,834   264,042   481,690   623,124 
Depreciation and amortization  271,098   -   1,998,478   - 
Amortization of deferred financing costs  119,891   -   1,011,879   - 
Changes in assets and liabilities:                
Decrease/(increase) in other assets  477,134   (304,946)
Increase in other assets  (1,626,287)  (318,154)
Increase in accounts payable, accrued expenses and other liabilities  5,179,888   390,890   5,109,800   1,038,015 
Increase in accrued interest on subordinated advances - related party  46,098   46,098   139,831   139,831 
Net cash provided by/(used in) operating activities  2,650,663   (129,410)
Cash used in operating activities  (3,920,426)  (442,069)
                
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchase of investment property  (7,782,803)  (10,775,241)  (11,209,218)  (32,434,075)
Distributions from unconcolidated affiliated real estate entities  1,733,316   - 
Investment in unconsolidated affiliated real estate entity  (41,666)  (190,657)  (374,999)  (483,987)
Cash used in investing activities  (7,824,469)  (10,965,898)  (9,850,901)  (32,918,062)
                
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from mortgage financing  8,973,465   10,788,447   13,049,981   33,657,848 
Distributions paid to noncontrolling interests  -   (128,452)
Contributions of noncontrolling interests  56,353   118,270   846,682   293,270 
Redemption and cancellation of common stock  (282,538)  (216,149)  (873,237)  (669,524)
Net cash provided by financing activities  8,747,280   10,690,568 
Cash provided by financing activities  13,023,426   33,153,142 
                
Change in cash, cash equivalents and restricted cash  3,573,474   (404,740)  (747,901)  (206,989)
Cash, cash equivalents and restricted cash, beginning of year  9,504,594   12,197,119   9,504,594   12,197,119 
Cash, cash equivalents and restricted cash, end of period $13,078,068  $11,792,379  $8,756,693  $11,990,130 
                
Supplemental disclosure of cash flow information:                
Capital expenditures for investment property in accounts payable, accrued expenses and other liabilities $3,487,630  $7,884,573  $327,629  $4,998,283 
Unpaid interest accrued and capitalized as mortgage payable and investment property $1,060,366  $130,560  $3,732,648  $785,750 
Amortization of deferred financing costs included in investment property $326,103  $445,994  $326,103  $1,337,981 
                
The following is a summary of the Company’s cash, cash equivalents and restricted cash total as presented in our statements of cash flows for the periods presented:                
Cash and cash equivalents $8,639,109  $11,418,478  $7,223,124  $10,992,481 
Restricted cash  4,438,959   373,901   1,533,569   997,649 
Total cash, cash equivalents and restricted cash $13,078,068  $11,792,379  $8,756,693  $11,990,130 

The accompanying notes are an integral part of these consolidated financial statements.

4


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

1.Business and Structure

 

Lightstone Value Plus REIT IV, Inc. (“Lightstone REIT IV”IV’’), which was formerly known as Lightstone Real Estate Income Trust, Inc. before September 15, 2021, is a Maryland corporation, formed on September 9, 2014, which elected to qualify as a real estate investment trust (“REIT”(‘‘REIT’’) for U.S. federal income tax purposes beginning with the taxable year ended December 31, 2016.

Lightstone REIT IV, together with its subsidiaries is collectively referred to as the “Company”‘‘Company’’ and the use of “we,” “our,” “us”‘‘we,’’ ‘‘our,’’ ‘‘us’’ or similar pronouns refers to Lightstone REIT IV or the Company as required by the context in which any such pronoun is used.

The Company has and may continue to seek opportunities to invest in real estate and real estate-related investments. The Company’s real estate investments may include operating properties and development projects and its real estate-related investment may include mezzanine loans, mortgage loans, bridge loans and preferred equity interests, with a focus on development-related investments, including investments intended to finance development or redevelopment opportunities. The Company may also invest in debt and derivative securities related to real estate assets. A portion of the Company’s investments may be secured by or related to properties or entities advised by, or wholly or partially, directly or indirectly owned by, The Lightstone Group, LLC (the “Sponsor”), its affiliates or other real estate investment programs it sponsors. Although the Company expects that most of its investments will be of these various types, it may also make other investments. In fact, it may invest in whatever types of investments that it believes are in its best interests.

The Company currently has one 1 operating segment. As of March 31,September 30, 2023, the Company majority owned and consolidated the operating results of Bedford Avenue Holdings LLC (the “Williamsburg Moxy Hotel Joint Venture”), a joint venture in which it has a 75% membership interest, and held an unconsolidated approximate 33.3% membership interest in 40 East End Ave. Pref Member LLC (the “40 East End Ave. Joint Venture”). The Company accounts for its unconsolidated membership interest in the 40 East End Ave. Joint Venture in accordance with the equity method of accounting.

The Williamsburg Moxy Hotel Joint Venture owns land parcels located at 353-361 Bedford Avenue in the Williamsburg neighborhood of the borough of Brooklyn in New York City on which it developed, constructed and constructedowns a 216-room branded hotel (the “Williamsburg Moxy Hotel”) thatlocated in the Williamsburg neighborhood in the Brooklyn borough of New York City, which opened on March 7, 2023. Lightstone Value Plus REIT III, Inc. (“Lightstone REIT III”), a REIT also sponsored by the Sponsor and a related party, owns the other 25% membership interest in the Williamsburg Moxy Hotel Joint Venture, which is accounted for as noncontrolling interests in the Company’s consolidated financial statements.

The 40 East End Ave. Joint Venture, through affiliates, developed and constructed a luxury residential 29-unit condominium project located at the corner of 81st Street and East End Avenue in the Upper East Side neighborhood of Manhattan in New York City. Through March 31,September 30, 2023, 2224 of the 29 units in the condominium project have been sold and the 40 East End Ave. Joint Venture owns the remaining five unsold units which are referred to as the 40 East End Project. SAYT Master Holdco LLC, an entityVarious affiliated entities majority-owned andand/or controlled by David Lichtenstein, who also majority owns and controls the Sponsor, and a related party, owns anown the other approximate 66.7% membership into in the 40 East End Ave. Joint VentureVenture.

The Company’s advisor is Lightstone Real Estate Income LLC (the “Advisor”), which is majority owned by David Lichtenstein. On September 12, 2014, the Advisor contributed $$200,000 for 20,000 shares of common stock (“Common Shares”), or $10.00 per share of the Lightstone REIT IV. Mr. Lichtenstein also is a majority owner of the equity interests of The Lightstone Group, LLC. The Lightstone Group, LLC served as the Sponsor during the Company’s initial public offering (the “Offering”) which terminated on March 31, 2017. Mr. Lichtenstein also owns 222,222 Common Shares which were issued on June 15, 2015 for $2.0 million, or $9.00 per share. Subject to the oversight of the Company’s board of directors (the “Board of Directors”) and pursuant to the terms of an advisory agreement, the Advisor has the primary responsibility for making investment decisions on behalf of the Company and managing its day-to-day operations. Mr. Lichtenstein also acts as the Company’s Chairman and Chief Executive Officer. As a result, he exerts influence over but does not control Lightstone REIT IV.

5


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

The Company does not have any employees. The Advisor receives compensation and fees for services related to the investment and management of the Company’s assets. The Advisor has certain affiliates which may manage the properties the Company acquires. However, the Company may also contract with other unaffiliated third-party property managers.

The Company’s stock is not currently listed on a national securities exchange. The Company may seek to list its stock for trading on a national securities exchange only if a majority of its independent directors believe listing would be in the best interest of its stockholders. The Company does not intend to list its shares at this time. The Company does not anticipate that there would be any market for its shares of common stock until they are listed for trading.

Related Parties

The Sponsor, Advisor and its affiliates are related parties of the Company as well as other public REITs also sponsored and/or advised by these entities. Certain of these entities are entitled to compensation for services related to the investment, management and disposition of the Company’s assets. The compensation is based on the cost of acquired properties/investments and the annual revenue earned from such properties/investments, and other such fees and expense reimbursements as outlined in each of the respective agreements.

Noncontrolling Interests in Consolidated Subsidiaries

Noncontrolling interests in consolidated subsidiaries represents Lightstone REIT III’s 25% share of the equity in the Williamsburg Moxy Hotel Joint Venture. Income and losses attributable to the Williamsburg Moxy Hotel Joint Venture are allocated to the noncontrolling interest holder based on its ownership percentage. See Note 3 for additional information.

2.Summary of Significant Accounting Policies

The accompanying unaudited interim consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) and accruals necessary in the judgment of management for a fair presentation of the results for the periods presented. The accompanying unaudited consolidated financial statements of the Lightstone REIT IV have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.

The consolidated financial statements have been prepared in accordance with GAAP. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during a reporting period. The most significant assumptions and estimates relate to the valuation of real estate and investments in other real estate entities.entities. Application of these assumptions requires the exercise of judgment as to future uncertainties and, as a result, actual results could differ from these estimates.

The consolidated balance sheet as of December 31, 2022 included herein has been derived from the consolidated balance sheet included in the Company’s Annual Report on Form 10-K.

The unaudited statements of operations for interim periods are not necessarily indicative of results for the full year or any other period.

6


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

Income Taxes

The Company elected to qualify and be taxed as a REIT for U.S. federal income tax purposes commencing with the taxable year ended December 31, 2016. As a REIT, the Company generally will not be subject to U.S. federal income tax on its net taxable income that it distributes currently to its stockholders. To maintain its REIT qualification under the Internal Revenue Code of 1986, as amended, or the Code, the Company must meet a number of organizational and operational requirements, including a requirement that it annually distribute to its stockholders at least 90% of its REIT taxable income (which does not equal net income, as calculated in accordance with GAAP), determined without regard to the deduction for dividends paid and excluding any net capital gain. If the Company fails to remain qualified for taxation as a REIT in any subsequent year and does not qualify for certain statutory relief provisions, its income for that year will be taxed at the regular corporate rate, and it may be precluded from qualifying for treatment as a REIT for the four-year period following its failure to qualify as a REIT. Such an event could materially adversely affect the Company’s net income and net cash available for distribution to stockholders. Additionally, even if the Company continues to qualify as a REIT, it may still be subject to some U.S. federal, state and local taxes on our income and property and to U.S. federal income taxes and excise taxes on its undistributed income, if any.

The Company engages in certain activities through taxable REIT subsidiaries (“TRSs”). As such, the Company is subject to U.S. federal and state income taxes and franchise taxes from these activities.

As of September 30, 2023 and December 31, 2022, the Company had no material uncertain income tax positions.

Principles of Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of Lightstone REIT IV and its subsidiaries (over which it exercises financial and operating control). All inter-company balances and transactions have been eliminated in consolidation. In addition, interests in entities acquired are evaluated based on applicable GAAP, and if deemed to be variable interest entities (“VIE”) in which we are the primary beneficiary are also consolidated. If the interest in the entity is determined not to be a VIE, then the entity is evaluated for consolidation based on legal form, economic substance, and the extent to which we have control, substantive participating rights or both under the respective ownership agreement. Investments in other real estate entities where the Company has the ability to exercise significant influence, but does not exercise financial and operating control, and is not considered to be the primary beneficiary are accounted for using the equity method.

There are judgments and estimates involved in determining if an entity in which the Company has made an investment is a VIE and, if so, whether the Company is the primary beneficiary. The entity is evaluated to determine if it is a VIE by, among other things, calculating the percentage of equity being risked compared to the total equity of the entity. Determining expected future losses involves assumptions of various possibilities of the results of future operations of the entity, assigning a probability to each possibility and using a discount rate to determine the net present value of those future losses. A change in the judgments, assumptions, and estimates outlined above could result in consolidating an entity that should not be consolidated or accounting for an investment using the equity method that should in fact be consolidated, the effects of which could be material to our financial statements.

Revenue Recognition

Revenues consist of amounts derived from hotel operations, including occupied hotel rooms and sales of food, beverage and other ancillary services and are presented on a disaggregated basis below. Revenues are recorded net of any sales or occupancy tax collected from our guests.customers.


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

Room revenue is generated through contracts with customers whereby the customers agree to pay a daily rate for right to use a hotel room. The Company’s contract performance obligations are fulfilled at the end of the day that the customer is provided the room and revenue is recognized daily at the contract rate. Payment from the customer is secured at the end of the contract upon check-out by the customer from our hotel. The Company participates in frequent guest programs sponsored by the brand owner of its hotel whereby the brand owner allows guests to earn loyalty points during their hotel stay. The Company recognizes revenue at the amount earned that it will receive from the brand owner when a guest redeems their loyalty points by staying at the Company’s hotel.

7

 

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

Revenue from food, beverage and other ancillary services is generated when a customer chooses to purchase goods or services separately from a hotel room and revenue is recognized when these goods or services are provided to the customer and the Company’s contract performance obligations have been fulfilled.

Some contracts for rooms, food, beverage or other services require an upfront deposit which is recorded as deferred revenues (or contract liabilities) and recognized once the performance obligations are satisfied. The contract liabilities are not significant.

The Company notes no significant judgments regarding the recognition of room food, and beverage orand other revenues.

The following table represents the total revenues from hotel operations on a disaggregated basis:

Schedule of cash, cash equivalents, and restricted cash            
 For the
Three Months ended
March 31,
 
 2023  For the
Three Months ended
September 30,
2023
  For the
Nine Months ended
September 30,
2023
 
Hotel revenues            
Room $599,365  $4,861,851  $9,973,274 
Food, beverage and other  353,497   2,829,523   5,777,044 
Total hotel revenues $952,862  $7,691,374  $15,750,318 

Accounts Receivable

The Company analyzes accounts receivable aging, historical bad debt levels, customer credit worthiness, current economic trends and management’s expectations about future economic conditions when evaluating the adequacy of the allowance for doubtful accounts and credit loss reserves. The Company’s reported net income or loss is directly affected by management’s estimate of the collectability of accounts receivable.

Depreciation and Amortization

Depreciation expense is computed based on the straight-line method over the estimated useful life of the applicable real estate asset. The Company generally uses estimated useful lives of up to 39 years years for buildings and improvements and 5 to 10 years years for furniture and fixtures. Maintenance and repairs will beare charged to expense as incurred.

Financial Instruments

The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, restricted cash and other assets, accounts payable and accrued expenses and other liabilities approximate their fair values because of the short maturity of these instruments.

The carrying amount of the mortgage payable approximates fair value because its interest rate is variable and reflective of market rates.


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

Recently Adopted Accounting Standards

 

In June 2016, the Financial Accounting Standards Board issued an accounting standards update,, “Financial Instruments-Credit Losses-Measurement of Credit Losses on Financial Instruments,” which changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The updated standard replaces the current “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For trade and other receivables and held to maturity debt securities, entities are required to use a new forward looking expected loss model that generally will result in the earlier recognition of allowances for losses. The Company has adopted this standard noting that it did not have a material impact on the Company’s financial statements or related disclosures.

Reclassifications

Certain prior period amounts may have been reclassified to conform to the current year presentation.

8

 

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

Adverse Developments Affecting the Financial Services Industry and Concentration of Risk

As of March 31,September 30, 2023 and December 31, 2022, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company regularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash, cash equivalents or restricted cash. However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations.

Current Environment

The Company’s operating results are substantially impacted by the overall health of local, U.S. national and global economies and may be influenced by market and other challenges. Additionally, the Company’s business and financial performance may be adversely affected by current and future economic and other conditions; including, but not limited to, availability and terms of financings, financial markets volatility, political upheaval or uncertainty, natural and man-made disasters, terrorism and acts of war, unfavorable changes in laws and regulations, outbreaks of contagious diseases, cybercrime, loss of key relationships, inflation and recession.

The Company’s overall performance depends in part on worldwide economic and geopolitical conditions and their impacts on consumer behavior. Worsening economic conditions, increases in costs due to inflation, higher interest rates, certain labor and supply chain challenges and developments related to the COVID-19 pandemic, and other changes in economic conditions, may adversely affect the Company’s results of operations and financial performance.

3.Williamsburg Moxy Hotel

On July 17, 2019, the Company, through its then wholly owned subsidiary, Bedford Avenue Holdings LLC, acquired land parcels located at 353-361 Bedford Avenue in the Williamsburg neighborhood of the borough of Brooklyn in New York City, from unaffiliated third parties, for an aggregate purchase price of $30.4 million, excluding closing and other acquisition related costs, for the development and construction of the Williamsburg Moxy Hotel. TheOn March 7, 2023, the development and construction of the Williamsburg Moxy Hotel was substantially completed and it opened on March 7, 2023 andfor business. However, certain of its food and beverage venues are expected to opensubsequently opened during the second quarter of 2023.

Williamsburg Moxy Hotel Joint Venture

On August 5, 2021, the Company formed the Williamsburg Moxy Hotel Joint Venture with Lightstone REIT III, pursuant to which Lightstone REIT III acquired 25% of the Company’s membership interest in Bedford Avenue Holdings LLC for aggregate consideration of $7.9million. Subsequent to its acquisition, Lightstone REIT III has made capital contributions to the Williamsburg Moxy Hotel Joint Venture aggregating $4.65.6 million through March 31,September 30, 2023, including $0.1$0.9 million made during the threenine months ended March 31,September 30, 2023.


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

As a result, the Company and Lightstone REIT III have 75% and 25% membership interests, respectively, in the Williamsburg Moxy Hotel Joint Venture. Additionally, the Company is the managing member of the Williamsburg Moxy Hotel Joint Venture and Lightstone REIT III has consent rights with respect to all major decisions.

The Company has determined that the Williamsburg Moxy Hotel Joint Venture is a VIE and the Company is the primary beneficiary. As the Company is the member most closely associated with the Williamsburg Moxy Hotel Joint Venture and therefore has the power to direct the activities of the Williamsburg Moxy Hotel Joint Venture that most significantly impact its performance, the Company has consolidated the operating results and financial condition of the Williamsburg Moxy Hotel Joint Venture and accounted for the ownership interest of Lightstone REIT III as noncontrolling interests commencing on August 5, 2021. Contributions are allocated in accordance with each investor’s ownership percentage. Earnings and cash distributions are allocated in accordance with each investor’s ownership percentage.

9

 

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

On August 5, 2021, the Williamsburg Moxy Hotel Joint Venture entered into a development agreement (the “Development Agreement”) with an affiliate of the Advisor (the “Williamsburg Moxy Developer”) pursuant to which the Williamsburg Moxy Developer is being paid a development fee equal to 3% of hard and soft costs, as defined in the Development Agreement, incurred in connection with the development and construction of the Williamsburg Moxy Hotel (see Note 6 for additional information). Additionally on August 5, 2021, the Williamsburg Moxy Hotel Joint Venture obtained construction financing for the Williamsburg Moxy Hotel as discussed below. Furthermore, the Advisor and its affiliates are reimbursed for certain development-related costs attributable to the Williamsburg Moxy Hotel.

In connection with the openingsubstantial completion of the development and construction of the Williamsburg Moxy Hotel and it opening for business on March 7, 2023, substantially all of itsthe related aggregate development costs ($119.5 million), which were previously included in construction in progress on the consolidated balance sheets,sheet, were placed in service and reclassified to land and improvements ($35.8 million), buildings and improvements ($73.7 million), and furniture and fixtures ($10.0 million) on the consolidated balance sheets. Development costs of $3.4 million, primarily associatedsheet.

In connection with certain food and beverage venues, which are expected to open in the second quarter of 2023, were classified as construction in progress on the consolidated balance sheet as of March 31, 2023.

In preparation for the opening of the Williamsburg Moxy Hotel, which opened on March 7, 2023,including its food and beverage venues, the Williamsburg Moxy Hotel Joint Venture incurred pre-opening costs of $1.70.1 million and $2.3 million during the three and nine months ended March 31, 2023.September 30, 2023, respectively, and $0.3 million and $0.7 million during the three and nine months ended September 30, 2022, respectively. Pre-opening costs generally consist of non-recurring personnel, marketing and other costs.

An adjacent land owner haspreviously filed a claim questioning the Williamsburg Moxy Hotel Joint Venture’s right to develop and construct the Williamsburg Moxy Hotel without his consent. TheOn November 3, 2023, the Williamsburg Moxy Hotel Joint Venture is currently responding to this claimacquired additional building rights at a contractual purchase price of $3.1 million and management believes it will, in due course, be recognized that the adjacent land owner waivedrescinded and withdrew his right to object in 2017 when he signed a waiver, consent and subordination allowing the future development of our property as it exists today. While this matter is currently pending in the court system, continued use of the property will ultimately be determined by the government of New York City and management has a number of avenues that it believes are viable paths to unfettered certificates of occupancy. While any dispute has an element of uncertainty, management currently believes that the likelihood of an unfavorable outcome with respect to any of the aforementioned proceedings is remote. No provision for loss has been recorded in connection therewith. See Note 7 for additional information.claim.

Moxy Construction Loan

On August 5, 2021, the Williamsburg Moxy Hotel Joint Venture entered into a recourse construction loan facility for up to $77.0$77.0 million (the “Moxy Construction Loan”) to fund the development, construction and certain pre-opening costs associated with the Williamsburg Moxy Hotel. The Moxy Construction Loan is scheduled to initially mature on February 5, 2024, with two, six-month extension options, subject to the satisfaction of certain conditions. The Moxy Construction Loan bearsis collateralized by the Williamsburg Moxy Hotel. The Moxy Construction Loan provided for a replacement benchmark rate in connection with the phase-out of LIBOR and effective after June 30, 2023, the Moxy Construction Loan’s interest atrate converted from LIBOR plus 9.00%, subjectwith a floor of 9.50%, to SOFR plus 9.11%, with a 9.50% floor withof 9.61%. The Moxy Construction Loan requires monthly interest-only payments based on a rate of 7.50% and the excess added to the outstanding loan balance due at maturity. SOFR as of September 30, 2023 was 5.32%. LIBOR as of March 31, 2023 and December 31, 2022 was 4.86% and 4.39%, respectively. Additionally, the Moxy Construction Loan provides for a replacement benchmark rate based on SOFR in connection with the phase-out of LIBOR after June 30, 2023. The Moxy Construction Loan is collateralized by the Williamsburg Moxy Hotel..


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

As of March 31,September 30, 2023 and December 31, 2022, the outstanding principal balance of the Moxy Construction Loan was $75.682.3 million (including $2.85.4 million of interest capitalized to principal) which is presented, net of deferred financing fees of $1.50.6 million and $65.6 million (including $1.7$1.7 million of interest capitalized to principal) which is presented, net of deferred financing fees of $2.0$2.0 million, respectively, on the consolidated balance sheets and is classified as mortgage payable, net. As of March 31,September 30, 2023, the remaining availability under the facility was up to $1.4 million and itsWilliamsburg Moxy Construction Loan’s interest rate was 13.86%14.43%. Additionally, the Williamsburg Moxy Hotel Joint Venture was required by the lender to deposit $3.0 million of key money (the “Key Money”) received from Marriott International, Inc. (“Marriott”) during the first quarter of 2023 into an escrow account (included in restricted cash on the consolidated balance sheet asall of March 31, 2023). Both the remaining availability under the Moxy Construction Loan and the Key Money may bewhich was subsequently used to fund the remaining construction and pre-opening costs for the project.project during the second quarter of 2023. See Note 7 for additional information.

10

 

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

The Moxy Construction Loan (outstanding principal balance of $75.6 million as of March 31, 2023) matures on February 5, 2024. The Williamsburg Moxy Hotel Joint Venture currently intends to seek to extend or refinance the Moxy Construction Loan on or before its maturity date.

In connection with the Moxy Construction Loan, the Williamsburg Moxy Hotel Joint Venture has provided certain completion and carry cost guarantees. Furthermore, in connection with the Moxy Construction Loan, the Williamsburg Moxy Hotel Joint Venture accrued $0.8 million of loan exit fees which are due at the initial maturity date and are included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets as of both March 31,September 30, 2023 and December 31,2022.31, 2022.

The Williamsburg Moxy Hotel Joint Venture currently expects to refinance the Moxy Construction Loan (outstanding principal balance of $82.3 million as of September 30, 2023) on or before its initial maturity date of February 5, 2024; however, there can be no assurances that it will be successful in such endeavors. If the Williamsburg Moxy Hotel Joint Venture is unable to refinance the Moxy Construction Loan on or before its initial maturity date, it will then seek to exercise the first of its two six-month extension options.

4.

Investment in Unconsolidated Affiliated Real Estate Entity

 

40 East End Ave. Joint Venture

On March 31, 2017, the Company entered into a joint venture agreement withacquired an approximate 33.3% membership interest in the 40 East Ended Ave. Joint Venture from SAYT Master Holdco LLC, an entity majority-owned and controlled by David Lichtenstein, who also majority owns and controls the Sponsor, a related party, providing for the Company to acquire an approximate 33.3% in the 40 East End Ave. Joint Venture from SAYT Master Holdco LLC for aggregate consideration of $10.3 million. As a result, SAYT Master Holdco LLC owns anThe remaining approximate 66.7% of the membership interest in the 40 East End Ave. Joint Venture.Venture is owned by SAYT Master Holdco, LLC and other affiliated entities of the Sponsor.

The Company’s ownership interest in the 40 East End Ave. Joint Venture is a non-managing interest. Because the Company exerts significant influence over but does not control the 40 East End Ave. Joint Venture, it accounts for its ownership interest in the 40 East End Ave. Joint Venture in accordance with the equity method of accounting. All contributions to and distributions of earnings from the 40 East End Ave. Joint Venture are made on a pro rata basis in proportion to each member’s equity interest percentage. Any distributions in excess of earnings from the 40 East End Ave. Joint Venture are made to the members pursuant to the terms of its operating agreement. The Company commenced recording its allocated portion of earnings and cash distributions, if any, from the 40 East End Ave. Joint Venture beginning as of March 31, 2017 with respect to its membership interest of approximately 33.3% in the 40 East End Ave. Joint Venture.

Additionally, Lightstone Value Plus REIT I, Inc. (“Lightstone REIT I”), a REIT also sponsored by the Sponsor, made $30.0 million of preferred equity contributions (the “Preferred Contributions”) to a subsidiary of the 40 East End Ave. Joint Venture, pursuant to an instrument that entitlesentitled Lightstone REIT I to monthly preferred distributions at a rate of 12% per annum. No distributions may be paid to the members until the Preferred Contributions are redeemed in full. Through March 31,As of September 30, 2023, the 40 East End Ave. Joint Venture has redeemed an aggregatethe entire $26.330.0 million of Preferred Contributions (including $2.3an aggregate of $6.0 million redeemed during the first quarter ofnine months ended September 30, 2023), reducing Lightstone.


LIGHTSTONE VALUE PLUS REIT I’s Preferred ContributionsIV, INC. AND SUBSIDIARIES

Notes to $3.7 million, which remains outstanding as of March 31, 2023.Consolidated Financial Statements (unaudited)

The 40 East End Ave. Joint Venture, through affiliates, developed and constructed the 40 East End Project, a luxury residential 29-unit condominium project located at the corner of 81st Street and East End Avenue in the Upper East Side neighborhood of Manhattan in New York City. Through March 31,September 30, 2023, 2224 of the 29 units in the 40 East End Project have been sold and the 40 East End Ave. Joint Venture owns the remaining sevenfive unsold units, which are referred to as the 40 East End Avenue Project.

Subsequent to the Company’s acquisition through March 31,September 30, 2023, it has made an aggregate of $8.58.8 million of capital contributions to the 40 East End Ave. Joint Venture, of which $0.10.4 million were made during the threenine months ended March 31,September 30, 2023. During the nine months ended September 30, 2023, the Company received distributions from the 40 East End Ave. Joint Venture of $1.7 million.

11

 

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

The 40 East End Ave. Joint Venture Financial Information

The following table represents the condensed income statements for the 40 East End Ave. Joint Venture:

Schedule of financial information of joint venture                        
(amounts in thousands) 

For the
Three Months Ended

March 31,
2023

  

For the
Three Months Ended

March 31,
2022

  For the
Three Months Ended
September 30,
2023
  For the
Three Months Ended
September 30,
2022
  For the
Nine Months Ended
September 30,
2023
  For the
Nine Months Ended
September 30,
2022
 
Revenues $4,455  $4,794  $4,759  $-  $13,406  $18,678 
                        
Cost of goods sold  4,566   4,660   4,807   -   13,644   18,037 
Impairment of real estate inventory  -   112   -   -   -   112 
Other expenses  373   387   277   415   986   1,164 
                        
Operating loss  (484)  (365)  (325)  (415)  (1,224)  (635)
                        
Interest expense and other, net  (179)  (428)  14   (425)  (223)  (1,236)
Net loss $(663) $(793) $(311) $(840) $(1,447) $(1,871)
Company’s share of net loss (33.3%) $(221) $(264) $(104) $(280) $(482) $(623)

The following table represents the condensed balance sheets for the 40 East End Ave. Joint Venture:

       
  As of  As of 
(amounts in thousands) March 31,
2023
  December 31,
2022
 
Real estate inventory $40,282  $44,663 
Cash and restricted cash  27   213 
Other assets  2,258   406 
Total assets $42,567  $45,282 
         
Other liabilities $431  $316 
Members’ capital  42,136   44,966 
Total liabilities and members’ capital $42,567  $45,282 

 

  As of  As of 
(amounts in thousands) September 30,
2023
  December 31,
2022
 
Real estate inventory $32,053  $44,663 
Cash and restricted cash  856   213 
Other assets  1,193   406 
Total assets $34,102  $45,282 
         
Other liabilities $658  $316 
Members’ capital  33,444   44,966 
Total liabilities and members’ capital $34,102  $45,282 

12


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

5.Stockholders’ Equity

Distributions on Common Shares

On March 25, 2020, the Board of Directors determined to suspend regular monthly distributions for months ending after March 2020.

Future distributions, if any, declared will be at the discretion of the Board of Directors based on their analysis of the Company’s performance over the previous periods and expectations of performance for future periods. The Board of Directors will consider various factors in its determination, including but not limited to, the sources and availability of capital, operating and interest expenses, the Company’s ability to refinance maturing debt, as well as the IRS’s annual distribution requirement that REITs distribute no less than 90% of their taxable income. The Company cannot assure that any future distributions will be made or that it will maintain any particular level of distributions that it has previously established or may establish.

SRP

The Company’s share repurchase program (the(the “SRP”) may provide its stockholders with limited, interim liquidity by enabling them to sell their Common Shares back to the Company, subject to restrictions.

On March 25, 2020, the Board of Directors amended the SRP to remove stockholder notice requirements and also approved the suspension of all redemptions.

Effective May 10, 2021, the Board of Directors reopened the SRP only for redemptions submitted in connection with either a stockholder’s death or hardship and set the price for all such purchases at the Company’s estimated net asset value per share, as determined by the Board of Directors and reported by the Company from time to time, as of the date of redemption. Additionally, beginning on January 1, 2022, any requests for redemptions in connection with a stockholder’s death must be submitted and received by the Company within one year of the stockholder’s date of death for consideration.

The Board of Directors has established that on an annual basis, the Company will not redeem in excess of 0.5% of the number of shares outstanding as of the end of the preceding year for either death or hardship redemptions, respectively. Redemption requests are expected to be processed on a quarterly basis and may be subject to pro ration if either type of redemption requests exceed the annual limitation.

For the threenine months ended March 31,September 30, 2023, the Company repurchased 32,92991,999 Common Shares at a weighted average price per share of $8.589.49 per share. For the threenine months ended March 31,September 30, 2022, the Company repurchased 25,42978,270 Common Shares at a weighted average price per share of $8.508.55 per share.

Net Earnings per Common Share

Net earnings per Common Share on a basic and fully diluted basis is earnings divided by the weighted average number of shares of common stock outstanding. The Company does not have any potentially dilutive securities.

13


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

6.Related Party Transactions and Other Arrangements

The Company has agreements with the Advisor to pay certain fees, in exchange for services performed by the Advisor and/or its affiliated entities.

The advisory agreement has a one-year term and is renewable for an unlimited number of successive one-year periods upon the mutual consent of the Advisor and the Company’s independent directors. Payments to the Advisor or its affiliates may include asset acquisition fees and the reimbursement of acquisition-related expenses, development fees and the reimbursement of development-related costs, financing coordination fees, asset management fees or asset management participation, and construction management fees. The Company may also reimburse the Advisor and its affiliates for actual expenses it incurs for administrative and other services provided for it. Upon the liquidation of the Company’s assets, it may pay the Advisor or its affiliates a disposition commission.

The following table represents the fees incurred associated with the payments to the Company’s Advisor for the periods indicated:

Schedule of summary of amount recorded in pursuant to related party arrangement                        
 For the
Three Months Ended
March 31,
  For the
Three Months Ended
September 30,
 For the
Nine Months Ended
September 30,
 
 2023  2022  2023  2022  2023  2022 
Development fees and cost reimbursement(1) $286,042  $431,500  $58,368  $527,698  $572,843  $1,390,785 
Asset management fees (general and administrative costs)  60,257   -   234,162   -   523,938   - 
Total $346,299  $431,500  $292,530  $527,698  $1,096,781  $1,390,785 

 
(1)Development fees and the reimbursement of development-related costs that we pay to the Advisor and its affiliates are capitalized and are included in the carrying value of the a Williamsburg Moxy Hotel. See Note 3 for additional information.

As of March 31,September 30, 2023 and December 31, 2022, the Company owed the Advisor and its affiliated entities $76,634329,252 and $118,030, respectively, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets. Additionally, as December 31, 2022, the Advisor and its affiliated entities owed the Company $3,961, which was included in other assets on the consolidated balance sheets.

Subordinated Advances – Related Party

On March 18, 2016, the Company entered into a subordinated unsecured loan agreement (the “Subordinated Agreement”) with the Sponsor pursuant to which the Sponsor made aggregate principal advances of $12.6million through March 31, 2017 (the termination date of the Offering). The outstanding principal advances bear interest at a rate of 1.48%, but no interest or principal is due or payable to the Sponsor until holders of the Company’s Common Shares have received liquidating distributions equal to their respective net investments (defined as $10.00 per Common Share) plus a cumulative, pre-tax, non-compounded annual return of 8.0% on their respective net investments.

Distributions in connection with a liquidation of the Company initially will be made to holders of its Common Shares until holders of its Common Shares have received liquidation distributions equal to their respective net investments plus a cumulative, pre-tax, non-compounded annual return of 8.0% on their respective net investments. Thereafter, only if additional liquidating distributions are available, the Company will be obligated to repay the outstanding principal advances and related accrued interest to the Sponsor, as described in the Subordinated Agreement. In the event that additional liquidation distributions are available after the Company repays its holders of Common Shares their respective net investments plus their 8% return on investment and then the outstanding principal advances under the Subordinated Agreement and accrued interest to the Sponsor, such additional distributions will be paid to holders of its Common Shares and the Sponsor: 85.0% of the aggregate amount will be payable to holders of the Company’s Common Shares and the remaining 15.0% will be payable to the Sponsor.

14

LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

 

The principal advances and the related interest are subordinate to all of the Company’s obligations as well as to the holders of its Common Shares in an amount equal to the shareholder’s net investment plus a cumulative, pre-tax, non-compounded annual return of 8.0% and only potentially payable in the event of a liquidation of the Company.


LIGHTSTONE VALUE PLUS REIT IV, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

In connection with the termination of the Offering, on March 31, 2017, the Company and the Sponsor simultaneously terminated the Subordinated Agreement. As a result of the termination, the Sponsor is no longer obligated to make any additional principal advances to the Company. Interest will continue to accrue on the outstanding principal advances and repayment, if any, of the principal advances and related accrued interest will be made according to the terms of the Subordinated Agreement disclosed above.

As of both March 31,September 30, 2023 and December 31, 2022, an aggregate of approximately $12.6 million of Subordinated Advances had been funded, which along with the related accrued interest of $1.4 million and $1.2 million, respectively, are classified as Subordinated Advances – Related Party, a liability on the consolidated balance sheets. During both the three and nine months ended March 31,September 30, 2023 and 2022, the Company accrued $47,123 and $46,098139,831, respectively, of interest on the Subordinated Advances.principal advances.

7.Commitments and Contingencies

Hotel Franchise Agreement

The Williamsburg Moxy Hotel operates pursuant to a 30-year franchise agreement (the “Hotel Franchise Agreement”) with Marriott International, Inc. (“Marriott”). The Hotel Franchise Agreement provides for the CompanyWilliamsburg Moxy Hotel Joint Venture to pay franchise fees and marketing fund charges equal to certain prescribed percentages of gross room sales, as defined. Additionally, pursuant to the terms of the Hotel Franchise Agreement, the CompanyWilliamsburg Moxy Hotel Joint Venture received a key money (“Key Money”) payment of $3.0 million from Marriott during the first quarter of 2023. The Key Money, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets is being amortized as a reduction to franchise fees over the term of the Hotel Franchise Agreement. As of March 31,September 30, 2023 the remaining unamortized balance of the Key Money was $3.0 million. Pursuant to the terms of the Hotel Franchise Agreement, the CompanyWilliamsburg Moxy Hotel Joint Venture may be obligated to return the unamortized portion of the Key Money back to Marriott upon the occurrence of certain events. The franchise fees and marketing fund charges are recorded as a component of hotel operating expenses in the consolidated statements of operations.

Hotel Management Agreements

With respect to the Williamsburg Moxy Hotel, the CompanyWilliamsburg Moxy Hotel Joint Venture has entered into a hotel management agreement, food and beverage operations management agreement and an asset management agreement (collectively, the “Hotel Management Agreements”) with various third-party management companies pursuant to which they provide oversight and management over the operation of the Williamsburg Moxy Hotel and its food and beverage venues and receive payment of certain prescribed management fees, generally based on a percentage of revenues and certain incentives for exceeding targeted earnings thresholds. The management fees are recorded as a component of hotel operating expenses on the consolidated statements of operations. The Hotel Management Agreements have initial terms ranging from five to 20 years.

Legal Proceedings

From time to time in the ordinary course of business, the Company may become subject to legal proceedings, claims or disputes. See Note 3 for additional information.

As of the date hereof, the Company is not a party to any material pending legal proceedings of which the outcome is probable or reasonably possible to have a material adverse effect on its results of operations or financial condition, which would require accrual or disclosure of the contingency and possible range of loss. Additionally, the Company has not recorded any loss contingencies related to legal proceedings in which the potential loss is deemed to be remote.

15


PART I. FINANCIAL INFORMATION, CONTINUED:

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with the accompanying consolidated financial statements of Lightstone Value Plus REIT IV, Inc. and Subsidiaries and the notes thereto. As used herein, the terms “we,” “our” and “us” refer to Lightstone Value Plus REIT IV, Inc., a Maryland corporation, and its subsidiaries.

Forward-Looking Statements

Certain statements in this Quarterly Report on Form 10-Q constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements include discussion and analysis of the financial condition of Lightstone Value Plus REIT IV, Inc. and our subsidiaries (which may be referred to herein as the “Company,” “we,” “us” or “our”), including our ability to make accretive real estate or real estate-related investments, rent space on favorable terms, to address our debt maturities and to fund our liquidity requirements, to sell our assets when we believe advantageous to achieve our investment objectives, our anticipated capital expenditures, the amount and timing of anticipated future cash distributions to our stockholders, the estimated net asset value per share of our common stock (“NAV per Share”), and other matters. Words such as “may,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “would,” “could,” “should” and variations of these words and similar expressions are intended to identify forward-looking statements.

These forward-looking statements are not historical facts but reflect the intent, belief or current expectations of our management based on their knowledge and understanding of the business and industry, the economy and other future conditions. These statements are not guarantees of future performance, and we caution stockholders not to place undue reliance on forward-looking statements. Actual results may differ materially from those expressed or forecasted in the forward-looking statements due to a variety of risks, uncertainties and other factors, including but not limited to the factors described below:

market and economic challenges experienced by the U.S. and global economies or real estate industry as a whole and the local economic conditions in the markets in which our investments are located. Additionally, our business and financial performance may be adversely affected by current and future economic and other conditions; such as inflation, recession, political upheaval or uncertainty, terrorism and acts of war, natural and man-made disasters, cybercrime, and outbreaks of contagious diseases;
   

the availability of cash flow from operating activities for distributions, if required to maintain our status as a real estate investment trust, or REIT;
   
conflicts of interest arising out of our relationships with our advisor and its affiliates;
   
our ability to retain our executive officers and other key individuals who provide advisory and property management services to us;
   
our level of debt and the terms and limitations imposed on us by our debt agreements;
   
the availability of credit generally, and any failure to obtain debt financing at favorable terms or a failure to satisfy the conditions and requirements of that debt;
   
our ability to make accretive investments;
   
our ability to diversify our portfolio of assets;

changes in market factors that could impact our rental rates and operating costs;

 
our ability to secure leases at favorable rental rates;
   
our ability to sell our assets at a price and on a timeline consistent with our investment objectives;
   
impairment charges;
   
unfavorable changes in laws or regulations impacting our business, our assets or our key relationships; and
   

factors that could affect our ability to qualify as a real estate investment trust.

 

Forward-looking statements in this Quarterly Report on Form 10-Q reflect our management’s view only as of the date of this Report, and may ultimately prove to be incorrect. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results, except as required by applicable law. We intend for these forward-looking statements to be covered by the applicable safe harbor provisions created by Section 27A of the Securities Act and Section 21E of the Exchange Act.

Cautionary Note

The representations, warranties, and covenants made by us in any agreement filed as an exhibit to this Quarterly Report on Form 10-Q are made solely for the benefit of the parties to the agreement, including, in some cases, for the purpose of allocating risk among the parties to the agreement, and should not be deemed to be representations, warranties, or covenants to or with any other parties. Moreover, these representations, warranties, or covenants should not be relied upon as accurately describing or reflecting the current state of our affairs.

Business and Structure

Lightstone Value Plus REIT IV, Inc. (“Lightstone REIT IV”IV’’), which was formerly known as Lightstone Real Estate Income Trust, Inc. before September 15, 2021, is a Maryland corporation, formed on September 9, 2014, which elected to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes beginning with the taxable year ending December 31, 2016.

Lightstone REIT IV, together with its subsidiaries is collectively referred to as the “Company” and the use of “we,” “our,” “us” or similar pronouns refers to Lightstone REIT IV or the Company as required by the context in which any such pronoun is used.

We have and may continue to seek opportunities to invest in real estate and real estate-related investments. Our real estate investments may include operating properties and development projects and its real estate-related investment may include mezzanine loans, mortgage loans, bridge loans and preferred equity interests, with a focus on development-related investments, including investments intended to finance development or redevelopment opportunities. We may also invest in debt and derivative securities related to real estate assets. A portion of our investments may be secured by or related to properties or entities advised by, or wholly or partially, directly or indirectly owned by, The Lightstone Group, LLC (the “Sponsor”), its affiliates or other real estate investment programs it sponsors. Although we expect that most of our investments will be of these various types, we may also make other investments. In fact, we may invest in whatever types of investments that we believe are in its best interests.

We currently have one operating segment. As of March 31,September 30, 2023, we majority owned and consolidated the operating results of Bedford Avenue Holdings LLC (the “Williamsburg Moxy Hotel Joint Venture”), a joint venture in which we have a 75% membership interest, and held an unconsolidated approximate 33.3% membership interest in 40 East End Ave. Pref Member LLC (the “40 East End Ave. Joint Venture”). We account for our unconsolidated membership interest in the 40 East End Ave. Joint Venture in accordance with the equity method of accounting.

17


The Williamsburg Moxy Hotel Joint Venture owns land parcels located at 353-361 Bedford Avenue in the Williamsburg neighborhood of the borough of Brooklyn in New York City on which it developed and constructed a 216-room branded hotel (the “Williamsburg Moxy Hotel”) thatlocated in the Williamsburg neighborhood of Brooklyn in New York City which opened on March 7, 2023. Lightstone Value Plus REIT III, Inc. (“Lightstone REIT III”), a REIT also sponsored by the Sponsor and a related party, owns the other 25% membership interest in the Williamsburg Moxy Hotel Joint Venture, which is accounted for as noncontrolling interests in our consolidated financial statements.

The 40 East End Ave. Joint Venture, through affiliates, developed and constructed a luxury residential 29-unit condominium project (the “40 East End Project”) located at the corner of 81st Street and East End Avenue in the Upper East Side neighborhood of Manhattan in New York City. Through March 31,September 30, 2023, 2224 of the 29 units in the 40 East End Project have been sold and the 40 East End Ave. Joint Venture owns the remaining sevenfive unsold units which are referred to as the 40 East End Avenue Project. SAYT Master Holdco LLC, an entityVarious affiliated entities majority-owned andand/or controlled by David Lichtenstein, who also majority owns and controls the Sponsor, and a related party, owns anthe other approximate 66.7% membership into in the 40 East End Ave. Joint Venture.

Our advisor is Lightstone Real Estate Income LLC, a Delaware limited liability company (the “Advisor”‘‘Advisor’’), which is majority owned by David Lichtenstein. On September 12, 2014, the Advisor contributed $200,000 to Lightstone REIT IV in exchange for 20,000 shares of common stock (“Common Shares”), or $10.00 per share. Mr. Lichtenstein also is a majority owner of the equity interests of The Lightstone Group, LLC. The Lightstone Group, LLC served as the Sponsor during our initial public offering (the “Offering”) which terminated on March 31, 2017. Mr. Lichtenstein also owns 222,222 Common Shares which were issued on June 15, 2015 for $2.0 million, or $9.00 per share. Subject to the oversight of our board of directors (the “Board of Directors”) and pursuant to the terms of an advisory agreement, the Advisor has the primary responsibility for making investment decisions on our behalf and managing our day-to-day operations. Mr. Lichtenstein also acts as our Chairman and Chief Executive Officer. As a result, he exerts influence over but does not control Lightstone REIT IV.

We do not have employees. We have entered into an advisory agreement with the Advisor, pursuant to which the Advisor supervises and manages our day-to-day operations and selects our real estate and real estate related investments, subject to oversight by our Board of Directors. We pay the Advisor fees for services related to the investment, management and development of our assets, and we reimburse the Advisor for certain expenses incurred on our behalf.

On March 18, 2016, we and the Sponsor entered into a subordinated unsecured loan agreement (the “Subordinated Agreement”) pursuant to which the Sponsor made aggregate principal advances of $12.6 million to us through March 31, 2017 (the termination date of the Offering). The outstanding principal advances bear interest at a rate of 1.48%, but no interest or principal is due and payable to the Sponsor until holders of our Common Shares have received liquidation distributions equal to their respective net investments (defined as $10.00 per Common Share) plus a cumulative, pre-tax, non-compounded annual return of 8.0% on their respective net investments.

The principal advances and the related interest are subordinate to all of our obligations as well as to the holders of our Common Shares in an amount equal to the shareholder’s net investment plus a cumulative, pre-tax, non-compounded annual return of 8.0% and only potentially payable in the event of a liquidation of the Company.

In connection with the termination of the Offering on March 31, 2017, we and the Sponsor simultaneously terminated the Subordinated Agreement and as a result, the Sponsor is no longer obligated to make any additional principal advances to us. Interest will continue to accrue on the outstanding principal advances and repayment, if any, of the principal advances and related accrued interest will still be made according to the terms of the Subordinated Agreement disclosed above.

As of March 31,September 30, 2023, $13.9$14.0 million of principal advances and related accrued interest were outstanding.


Our Common Shares are not currently listed on a national securities exchange. We may seek to list our Common Shares for trading on a national securities exchange only if a majority of our independent directors believe listing would be in the best interest of its stockholders. We do not intend to list our shares at this time. We do not anticipate that there would be any market for our Common Shares until they are listed for trading.

18

 

Acquisitions and Investment Strategy

Our strategy is to originate, acquire and manage a diverse portfolio of real estate or real estate-related investments located primarily in the United States. A substantial portion of our investments currently are related-party investments located in relatively large metropolitan areas. We generally have sought to create a portfolio of investments that either generate or are expected to generate attractive cash flow for distributions. However, we have and still may target capital appreciation from our investments.

We have not established any limits on the percentage of our portfolio that may be comprised of various categories of assets which present differing levels of risk. The allocation of our assets under management is dependent, in part, upon the then-current commercial real estate market, the investment opportunities it presents and available financing, if any, as well as other micro and macro market conditions.

We have and may continue to seek opportunities to invest in real estate and real estate-related investments. Our real estate investments may include operating properties and development projects and its real estate-related investments may include mezzanine loans, mortgage loans, bridge loans and preferred equity interests, with a focus on development-related investments, including those intended to finance development or redevelopment opportunities. We may also invest in debt and derivative securities related to real estate assets. A portion of our investments may be secured by or related to properties or entities advised by, or wholly or partially, directly or indirectly, owned by, our sponsor, its affiliates or other real estate investment programs sponsored by it. Although we expect that most of our investments will be of these various types, we may make other investments. In fact, we may invest in whatever types of investments that we believe are in our best interests.

We have and may continue to focus our acquisition and origination activity on real estate properties and real estate-related investments located in the United States, including certain related-party investments generally conducted through joint venture arrangements. We sometimes refer to the foregoing types of investments as our targeted investments. We expect to target investments that generally will offer predictable current cash flow and/or attractive risk-adjusted returns based on the underwriting criteria established and employed by our advisor, which may include the anticipated leverage point, market and economic conditions, the location and quality of the underlying collateral and the borrower’s exit or refinancing plan. Our ability to continue to execute our investment strategy may be enhanced through access to the sponsor’s extensive experience in both financing and developing real estate projects as well as in buying assets in the open market from third-parties. We have and will continue to seek to build a portfolio that may include some of or all the following investment characteristics: (a) provides current income; (b) is secured by high-quality commercial real estate; (c) includes subordinate capital investments by strong sponsors that support its investments and provide downside protection; and (d) possesses strong structural features that maximize repayment potential, such as a clear exit or refinancing plan by the borrower.

We have and may also continue to seek to invest in real estate-related loans and debt securities both by directly originating them and by purchasing them from third-party sellers. Although we generally prefer the benefits of direct origination, situations may arise to purchase real estate-related loans and debt securities, possibly at discounts to par, which compensate for the lack of control or structural enhancements typically associated with directly structured investments.

Adverse Developments Affecting the Financial Services Industry and Concentration of Credit Risk

As of March 31,September 30, 2023 and December 31, 2022, we had cash deposited in certain financial institutions in excess of federally insured levels. We regularly monitor the financial stability of these financial institutions and believe that we are not exposed to any significant credit risk in cash and cash equivalents or restricted cash. However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on our operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, our ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on our business, financial condition and results of operations.


19Current Environment

 

Current Environment

Our operating results and financial condition are substantially impacted by the overall health of local, U.S. national and global economies and may be influenced by market and other challenges. Additionally, our business and financial performance may be adversely affected by current and future economic and other conditions; including, but not limited to, availability or terms of financings, financial markets volatility and uncertainty as a result of recent banking failures, political upheaval or uncertainty, natural and man-made disasters, terrorism and acts of war, unfavorable changes in laws and regulations, outbreaks of contagious diseases, cybercrime, loss of key relationships, inflation and recession.

Our overall performance depends in part on worldwide economic and geopolitical conditions and their impacts on consumer behavior. Worsening economic conditions, increases in costs due to inflation, higher interest rates, certain labor and supply chain challenges developments related to the COVID-19 pandemic and other changes in economic conditions may adversely affect our results of operations and financial performance.performance.

We are not currently aware of any other material trends or uncertainties, favorable or unfavorable, that may be reasonably anticipated to have a material impact on either capital resources or the revenues or income to be derived from our operations, other than those referred to above or throughout this Form 10-Q. The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during a reporting period.

Portfolio Summary

As of March 31,September 30, 2023, we majority owned and consolidated the operating results of Bedford Avenue Holdings LLC (the “Williamsburgthe Williamsburg Moxy Hotel Joint Venture”),Venture, a joint venture in which we have a 75% membership interest, and held an unconsolidated approximate 33.3% membership interest in the 40 East End Ave. Pref Member LLC (the “40 East End Ave. Joint Venture”).Venture. We account for our unconsolidated membership interest in the 40 East End Ave. Joint Venture in accordance with the equity method of accounting.

The Williamsburg Moxy Hotel Joint Venture owns land parcels located at 353-361 Bedford Avenue in the Williamsburg neighborhood of the borough of Brooklyn in New York City on which it developed and constructed a 216-room branded hotel (the “WilliamsburgWilliamsburg Moxy Hotel”) thatHotel which opened for business on March 7, 2023. Lightstone Value Plus REIT III, Inc. (“Lightstone REIT III”), a REIT also sponsored by the Lightstone Group, LLC (the “Sponsor “) and a related party, owns the other 25% membership interest in the Williamsburg Moxy Hotel Joint Venture, which is accounted for as noncontrolling interests in our consolidated financial statements.

Hospitality Location Year Built Date Acquired/Opened For the
Period from
March 7,
2023 to
March 31,
2023
Available Rooms
 Percentage
Occupied
for the
Period from
March 7,
2023 to
March 31,
2023
 Revenue per
Available Room
(“RevPAR”)
for the
Period from
March 7,
2023 to
March 31,
2023
 Average Daily
Rate (“ADR”)
for the
Period from
March 7,
2023 to
March 31,
2023
Williamsburg Moxy Hotel Williamsburg, New York 2023 3/7/2023 5,400 61% $110.99 $182.40

20

 

Hospitality Location Year Built Date Acquired/Opened For the
Period from
March 7, 2023 to
September 30,
2023
Available Rooms
  Percentage
Occupied
for the Period
March 7, 2023 to
September 30,
2023
  Revenue per
Available Room
(“RevPAR”)
for the Period
March 7, 2023 to
September 30,
2023
  Average Daily
Rate (“ADR”)
for the Period
March 7, 2023 to
September 30,
2023
 
Williamsburg Moxy Hotel Williamsburg, New York 2023 3/7/2023  44,925   82% $221.98  $269.93 

The 40 East End Ave. Joint Venture, through affiliates, developed and constructed a luxury residential 29-unit condominium project (the “40 East Project”) located at the corner of 81st Street and East End Avenue in the Upper East Side neighborhood of Manhattan in New York City. Through March 31,September 30, 2023, 2224 of the 29 units in the 40 East End Project have been sold and the 40 East End Ave. Joint Venture owns the remaining sevenfive unsold units which are referred to as the 40 East End Avenue Project. SAYT Master Holdco LLC, an entityVarious affiliated entities majority-owned andand/or controlled by David Lichtenstein, who also majority owns and controls the Sponsor, and a related party, owns anown the other approximate 66.7% membership interest in the 40 East End Ave. Joint Venture.


The following information generally applies to our investments in our real estate properties:

we believe our real estate properties are adequately covered by insurance and suitable for their intended purpose;

 

our real estate properties are located in markets where we are subject to competition; and

 

depreciation is provided on a straight-line basis over the estimated useful life of the applicable improvements.

 

Critical Accounting Policies and Estimates

There were no material changes during the threenine months ended March 31,September 30, 2023 to our critical accounting policies as reported in our Annual Report on Form 10-K for the year ended December 31, 2022.

Results of Operations

Opening of Williamsburg Moxy Hotel

On March 7, 2023, the Williamsburg Moxy Hotel Joint Venture, which we majority own and consolidate in our financial statements, substantially completed the construction and development of majority owned and consolidatedthe Williamsburg Moxy Hotel located in the Williamsburg neighborhood of the borough of Brooklyn in New York City and it opened for business. However, certain of its food and beverage venues subsequently opened during the second quarter of 2023.

Consolidated

OurAccordingly, our consolidated hotel revenues, hotel operating expenses, real estate taxes, pre-opening costs and depreciation and amortization for the three months ended March 31, 2023 are all attributable to the operations of the Williamsburg Moxy Hotel which opened on March 7, 2023. TheHotel. Because the Williamsburg Moxy Hotel was under development and construction prior to its opening date, it had no operating results during all periods before March 7, 2023.

Comparison of the three months ended September 30, 2023 vs. September 30, 2022 period and did not have any operating results.

Consolidated

During the period from March 7, 2023 through March 31,three months ended September 30, 2023, the Williamsburg Moxy Hotelwas 67%87% occupied and had RevPAR of $110.99$244.66 and ADR of $161.82.$279.93.

Hotel revenues

Hotel revenues were $1.0$7.7 million for the three months ended March 31,September 30, 2023 as a result of the opening offor the Williamsburg Moxy Hotel on March 7, 2023.Hotel. Hotel revenues consisted of $0.6$4.9 million of room revenue and $0.4$2.8 million of food, beverage and other revenue.

Hotel operating expenses

Hotel operating expenses were $1.3$6.2 million for the three months ended March 31,September 30, 2023 as a result of the opening offor the Williamsburg Moxy Hotel on March 7, 2023.Hotel. Hotel operating expenses consisted of $0.7$3.1 million of roomroom-related expense and $0.6$3.1 million of food and beverage costs.

21

 

General and administrative expenses

General and administrative expenses increased by $0.1$0.3 million to $0.3$0.5 million during the three months ended March 31,September 30, 2023 compared to $0.2 million for the same period in 2022. The increase is a result of the opening ofprimarily due to asset management fees related to the Williamsburg Moxy Hotel, on March 7, 2023.commencing upon its opening.


Depreciation and amortization

Depreciation and amortization expense was $0.3$0.9 million during the three months ended March 31,September 30, 2023 as a result of the opening offor the Williamsburg Moxy Hotel on March 7, 2023.Hotel.

Interest expense, net

Interest expense, net was $3.4 million and $47,123 for the three months ended September 30, 2023 and 2022, respectively. Interest expense, net is attributable to the financing associated with the Williamsburg Moxy Hotel and the outstanding principal advances of $12.6 million (included in Subordinated Advances – Related Party on the Consolidated Balance Sheets) and the Moxy Construction Loan, and was $853,942 and $46,098 for the three months ended March 31, 2023 and 2022, respectively.. The significant increase in interest expense is duedirectly attributable to the cessation of the capitalization of theall interest expense associated with the Moxy Construction Loan in connection with the substantial completion of construction of the Williamsburg Moxy Hotel when its construction was substantially completed and it opened on March 7, 2023. Additionally, duringDuring the three months ended March 31, 2023 and 2022 $2.0period, $1.8 million and $1.1 million, respectively, of interest attributable to the Moxy Construction Loan was capitalized to construction in progress duringon the development and construction ofconsolidated balance sheet because the Williamsburg Moxy Hotel.Hotel was under construction.

Loss from investment in unconsolidated affiliated real estate entity

Our losslosses from investment in unconsolidated affiliated real estate entity isare solely attributable to our ownership interest in the 40 East End Ave. Joint Venture. The losses from our investment in the 40 East End Ave. Joint Venture were $0.2$0.1 million and $0.3 million for the three months ended March 31,September 30, 2023 and 2022, respectively. We account for our investment in the 40 East End Ave. Joint Venture in accordance with the equity method of accounting.

Pre-opening costs

In connection with the opening of the Williamsburg Moxy Hotel, including its food and beverage venues, pre-opening costs of $0.1 million and $0.3 million were incurred during the three months ended September 30, 2023 and 2022, respectively. Pre-opening costs generally consist of non-recurring personnel, marketing and other costs. In preparation for the opening of the Williamsburg Moxy Hotel, which opened on March 7, 2023, we incurred pre-opening costs of $1.7 million during the three months ended March 31, 2023.

Noncontrolling interests

The net earnings allocated to noncontrolling interests relates to Lightstone REIT III’s 25% membership interest in the Williamsburg Moxy Hotel Joint Venture.

Comparison of the nine months ended September 30, 2023 vs. September 30, 2022

Consolidated

During the period from March 7, 2023 through September 30, 2023, the Williamsburg Moxy Hotel was 82% occupied and had RevPAR of $221.98 and ADR of $269.93.

Hotel revenues

Hotel revenues were $15.8 million for the nine months ended September 30, 2023 for the Williamsburg Moxy Hotel. Hotel revenues consisted of $10.0 million of room revenue and $5.8 million of food, beverage and other revenue.

Hotel operating expenses

Hotel operating expenses were $13.5 million for the nine months ended September 30, 2023 for the Williamsburg Moxy Hotel. Hotel operating expenses consisted of $6.7 million of room expense and $6.8 million of food and beverage costs.


General and administrative expenses

General and administrative expenses increased by $0.6 million to $1.1 million during the nine months ended September 30, 2023 compared to $0.5 million for the same period in 2022. The increase is primarily due to asset management fees related to the Williamsburg Moxy Hotel, commencing upon its opening.

Depreciation and amortization

Depreciation and amortization expense was $2.0 million during the nine months ended September 30, 2023 for the Williamsburg Moxy Hotel.

Interest expense, net

Interest expense, net was $7.5 million and $139,831 for the nine months ended September 30, 2023 and 2022, respectively. Interest expense, net is attributable to the financings associated with the Williamsburg Moxy Hotel and the outstanding principal advances of $12.6 million (included in Subordinated Advances – Related Party on the Consolidated Balance Sheets). The significant increase in interest expense is directly attributable to the cessation of the capitalization of all interest expense associated with the Williamsburg Moxy Hotel when its construction was substantially completed on March 7, 2023. During 2023 (from January 1, 2023 through March 7, 2023) and during the nine months ended September 30, 2022, $2.0 million and $4.2 million, respectively, of interest attributable to the Moxy Construction Loan was capitalized to construction in progress on the consolidated balance sheet because the Williamsburg Moxy Hotel was under construction.

Loss from investment in unconsolidated affiliated real estate entity

Our losses from investment in unconsolidated affiliated real estate entity are solely attributable to our ownership interest in the 40 East End Ave. Joint Venture. The losses from our investment in the 40 East End Ave. Joint Venture commencing on August 5, 2021.were $0.5 million and $0.6 million for the nine months ended September 30, 2023 and 2022, respectively. We account for our investment in the 40 East End Ave. Joint Venture in accordance with the equity method of accounting.

Pre-opening costs

In connection with the opening of the Williamsburg Moxy Hotel, including its food and beverage venues, pre-opening costs of $2.3 million and $0.7 million were incurred during the nine months ended September 30, 2023 and 2022, respectively. Pre-opening costs generally consist of non-recurring personnel, marketing and other costs.

Noncontrolling interests

The net earnings allocated to noncontrolling interests relates to Lightstone REIT III’s 25% membership interest in the Williamsburg Moxy Hotel Joint Venture.

Financial Condition, Liquidity and Capital Resources

As of March 31,September 30, 2023,, we had cash and cash equivalents of $8.6$7.2 million and restricted cash of $4.4$1.5 million. We currently believe that our available cash on hand, plus cash flow generated from the Williamsburg Moxy Hotel, which opened on March 7, 2023, capital contributions received from Lightstone REIT III for the Williamsburg Moxy Joint Venture, and distributions received from the 40 East End Ave. Joint Venture will be sufficient to satisfy our expected cash requirements for at least twelve months from the date of filing this report, which primarily consist of our anticipated operating expenses, scheduled debt service (excluding balloon payments due at maturity), and any necessary capital contributions for our investment in unconsolidated affiliated real estate entity and distributions to our shareholders, if any, required to maintain our qualification as a REIT for the foreseeable future.

22


Additionally, although construction of Williamsburg Moxy Hotel, which opened on March 7, 2023, is substantially complete, we still have some remaining costs related to its development. However, these remaining costs associated with the development and construction of the Williamsburg Moxy Hotel are expected to be primarily funded from the availability under the related construction financing and certain key money (the “Key Money”) received from Marriott International, Inc. (“Marriott”) during the first quarter of 2023. See “Williamsburg Moxy Hotel” below for additional information.

We intend to limit our aggregate long-term permanent borrowings to 75% of the aggregate fair market value of all properties unless any excess borrowing is approved by a majority of the independent directors and is disclosed to our stockholders. Market conditions will dictate our overall leverage limit; as such our aggregate long-term permanent borrowings may be less than 75% of aggregate fair market value of all properties. We may also incur short-term indebtedness, having a maturity of two years or less.

Our charter provides that the aggregate amount of our borrowing, both secured and unsecured, may not exceed 300% of net assets in the absence of a justification showing that a higher level is appropriate, the approval of our Board of Directors and disclosure to stockholders. Net assets means our total assets, other than intangibles, at cost before deducting depreciation or other non-cash reserves less our total liabilities, calculated at least quarterly on a basis consistently applied. Any excess in borrowing over such 300% of net assets level must be approved by a majority of our independent directors and disclosed to our stockholders in our next quarterly report to stockholders, along with justification for such excess. Market conditions will dictate our overall leverage limit; as such our aggregate borrowings may be less than 300% of net assets.

Our future borrowings may consist of single-property mortgages as well as mortgages cross-collateralized by a pool of properties. Such mortgages may be put in place either at the time we acquire a property or subsequent to our purchasing a property for cash. In addition, we may acquire properties that are subject to existing indebtedness where we choose to assume the existing mortgages. Generally, though not exclusively, we intend to seek to encumber our properties with non-recourse debt. This means that a lender’s rights on default will generally be limited to foreclosing on the property. However, we may, at our discretion, secure recourse financing or provide a guarantee to lenders if we believe this may result in more favorable terms. When we give a guaranty for a property owning entity, we will be responsible to the lender for the satisfaction of the indebtedness if it is not paid by the property owning entity.

In general the type of future financing executed by us to a large extent will be dictated by the nature of the investment and current market conditions. For long-term real estate investments, it is our intent to finance future acquisitions using long-term fixed rate debt. However there may be certain types of investments and market circumstances which may result in variable rate debt being the more appropriate choice of financing. To the extent floating rate debt is used to finance the purchase of real estate, management will evaluate a number of protections against significant increases in interest rates, including the purchase of interest rate cap instruments.

We may also obtain lines of credit to be used to acquire real estate and/or real estate related investments. If obtained, these lines of credit will be at prevailing market terms and will be repaid from the sale or refinancing of real estate and/or real estate related investments, working capital and/or permanent financing. The Sponsor and/or its affiliates may guarantee our lines of credit although they are not obligated to do so. We expect that such properties may be purchased by the Sponsor’s affiliates on our behalf, in our name, in order to minimize the imposition of a transfer tax upon a transfer of such properties to us.

We have agreements with the Advisor to pay certain fees, in exchange for services performed by the Advisor and/or its affiliated entities. As of March 31,September 30, 2023 and December 31, 2022, we owed the Advisor and its affiliated entities $76,634$329,252 and $118,030, respectively, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets. Additionally, as of December 31, 2022, the Advisor and its affiliates owed us $3,961, which is included in other assets on the consolidated balance sheets.

23

 

The advisory agreement has a one-year term and is renewable for an unlimited number of successive one-year periods upon the mutual consent of our Advisor and our independent directors. Payments to our Advisor or its affiliates may include asset acquisition fees and the reimbursement of acquisition-related expenses, development fees and the reimbursement of development-related costs, financing coordination fees, asset management fees or asset management participation, and construction management fees. We may also reimburse our Advisor and its affiliates for actual expenses it incurs for administrative and other services provided for us. Upon the liquidation of our assets, we may pay our Advisor or its affiliates a disposition commission.


The following table represents the fees incurred associated with the payments to the Advisor for the periods indicated:

 For the
Three Months Ended
March 31,
  For the
Three Months Ended
September 30,
 For the
Nine Months Ended
September 30,
 
 2023  2022  2023  2022  2023  2022 
Development fees and cost reimbursement(1) $286,042  $431,500  $58,368  $527,698  $572,843  $1,390,785 
Asset management fees (general and administrative costs)  60,257   -   234,162   -   523,938   - 
Total $346,299  $431,500  $292,530  $527,698  $1,096,781  $1,390,785 

 
(1)Development fees and the reimbursement of development-related costs that we pay to the Advisor and its affiliates are capitalized and are included in the carrying value of the a Williamsburg Moxy Hotel.

Summary of Cash Flows

The following summary discussion of our cash flows is based on the consolidated statements of cash flows and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below:

 For the
Three Months Ended
March 31,
2023
 For the
Three Months Ended
March 31,
2022
  For the
Nine Months Ended
September 30,
2023
  For the
Nine Months Ended
September 30,
2022
 
Net cash flows provided by/(used in) operating activities $2,650,663  $(129,410)
Cash flows used in operating activities $(3,920,426) $(442,069)
Cash flows used in investing activities  (7,824,469)  (10,965,898)  (9,850,901)  (32,918,062)
Net cash flows provided by financing activities  8,747,280   10,690,568 
Cash flows provided by financing activities  13,023,426   33,153,142 
Change in cash, cash equivalents and restricted cash  3,573,474   (404,740)  (747,901)  (206,989)
Cash, cash equivalents and restricted cash, beginning of the year  9,504,594   12,197,119   9,504,594   12,197,119 
Cash, cash equivalents and restricted cash, end of the period $13,078,068  $11,792,379  $8,756,693  $11,990,130 

Operating activities

The net cash provided byused in operating activities of $2.7$3.9 million during the threenine months ended March 31,September 30, 2023 consisted of our net loss of $3.7$11.0 million plus the net change in assets and liabilities of $5.7$3.6 million, our loss from our investment in unconsolidated affiliated real estate entity of $0.2$0.5 million, depreciation and amortization of $0.3$2.0 million and amortization of deferred financing costs of $0.1$1.0 million.

24

 

Investing activities

The cash used in investing activities during the threenine months ended March 31,September 30, 2023 of $7.8$9.9 million consisted primarily of $7.8$11.2 million of development and construction costs associated with the Williamsburg Moxy Hotel.Hotel and capital contributions of $0.4 million to the 40 East End Ave. Joint Venture offset by a distribution of $1.7 million received from the 40 East End Joint Venture.

Financing activities

The net cash provided by financing activities during the threenine months ended March 31,September 30, 2023 of $8.7$13.0 million consisted of proceeds from the construction financing for the Williamsburg Moxy Hotel of $9.0$13.0 million and capital contributions made by Lightstone REIT III to the Williamsburg Moxy Hotel Joint Venture of $0.1$0.8 million partially offset by redemptions and cancellation of shares of common stock of $0.3$0.9 million.


Williamsburg Moxy Hotel

On July 17, 2019, we, through our then wholly owned subsidiary, Bedford Avenue Holdings LLC, acquired land parcels located at 353-361 Bedford Avenue in the Williamsburg neighborhood of the borough of Brooklyn in New York City, from unaffiliated third parties, for an aggregate purchase price of $30.4 million, excluding closing and other acquisition related costs, for the development and construction of the Williamsburg Moxy Hotel. On March 7, 2023, the development and construction of the Williamsburg Moxy Hotel whichwas substantially completed and it opened on March 7,for business. However, certain of its food and beverage venues subsequently opened during the second quarter of 2023.

Williamsburg Moxy Hotel Joint Venture

On August 5, 2021, we formed the Williamsburg Moxy Hotel Joint Venture with Lightstone REIT III, pursuant to which Lightstone REIT III acquired 25% of our membership interest in Bedford Avenue Holdings LLC for aggregate consideration of $7.9 million. Subsequent to its acquisition, Lightstone REIT III has made capital contributions to the Williamsburg Moxy Hotel Joint Venture aggregating $4.6$5.6 million through March 31,September 30, 2023, including $0.1$0.9 million made during the threenine months ended March 31,September 30, 2023.

As a result, we and Lightstone REIT III have 75% and 25% membership interests, respectively, in the Williamsburg Moxy Hotel Joint Venture. Additionally, we are the managing member of the Williamsburg Moxy Hotel Joint Venture and Lightstone REIT III has consent rights with respect to all major decisions.

We have determined that the Williamsburg Moxy Hotel Joint Venture is a variable interest entity, or VIE, and we are the primary beneficiary. As we are the member most closely associated with the Williamsburg Moxy Hotel Joint Venture and therefore havehas the power to direct the activities of the Williamsburg Moxy Hotel Joint Venture that most significantly impact its performance, we have consolidated the operating results and financial condition of the Williamsburg Moxy Hotel Joint Venture and accounted for the ownership interest of Lightstone REIT III as noncontrolling interests commencing on August 5, 2021. Contributions are allocated in accordance with each investor’s ownership percentage. ProfitEarnings and cash distributions are allocated in accordance with each investor’s ownership percentage.

On August 5, 2021, the Williamsburg Moxy Hotel Joint Venture entered into a development agreement (the “Development Agreement”) with an affiliate of the Advisor (the “Williamsburg Moxy Developer”) pursuant to which the Williamsburg Moxy Developer is being paid a development fee equal to 3% of hard and soft costs, as defined in the Development Agreement, incurred in connection with the development and construction of the Williamsburg Moxy Hotel (see Note 6 of the Notes to the Consolidated Financial Statements for additional information). Additionally on August 5, 2021, the Williamsburg Moxy Hotel Joint Venture obtained construction financing for the Williamsburg Moxy Hotel as discussed below. Furthermore, the Advisor and its affiliates are reimbursed for certain development and development-related costs attributable to the Williamsburg Moxy Hotel.

25

 

In connection with the openingsubstantial completion of the development and construction of the Williamsburg Moxy Hotel and it opening for business on March 7, 2023, substantially all of itsthe related aggregate development costs ($119.5 million), which were previously included in construction in progress on the consolidated balance sheets,sheet, were placed in service and reclassified to land and improvements ($35.8 million), buildings and improvements ($73.7 million), and furniture and fixtures ($10.0 million) on the consolidated balance sheets. Development costs of $3.4 million, primarily associatedsheet.

In connection with certain food and beverage venues, which are expected to open in the second quarter of 2023, were classified as construction in progress on the consolidated balance sheet as of March 31, 2023.

In preparation for the opening of the Williamsburg Moxy Hotel, which opened on March 7, 2023,including its food and beverage venues, the Williamsburg Moxy Hotel Joint Venture incurred pre-opening costs of $1.7$0.1 million and $2.3 million during the three and nine months ended March 31, 2023.September 30, 2023, respectively, and $0.3 million and $0.7 million during the three and nine months ended September 30, 2022, respectively. Pre-opening costs generally consist of non-recurring personnel, marketing and other costs and are expensed as incurred.costs.

An adjacent land owner has questionedpreviously filed a claim questioning the Williamsburg Moxy Hotel Joint Venture’s right to develop and construct the Williamsburg Moxy Hotel without his consent. TheOn November 3, 2023, the Williamsburg Moxy Hotel Joint Venture is currently responding to this concernacquired additional building rights at a contractual purchase price of $3.1 million and we believe it will, in due course, be recognized that the adjacent land owner waivedrescinded and withdrew his right to object in 2017 when he signed a waiver, consent and subordination allowing the future development of our property as it exists today. While this matter is currently pending in the court system, continued use of the property will ultimately be determined by the government of New York City and we have a number of avenues that we believe are viable paths to unfettered certificates of occupancy. While any dispute has an element of uncertainty, we currently believe that the likelihood of an unfavorable outcome with respect to any of the aforementioned proceedings is remote. No provision for loss has been recorded in connection therewith. See Note 7 of the Notes to Consolidated Financial Statements for additional information.claim.


Moxy Construction Loan

On August 5, 2021, the Williamsburg Moxy Hotel Joint Venture entered into a recourse construction loan facility for up to $77.0 million (the “Moxy Construction Loan”) to fund the development, construction and certain pre-opening costs associated with the Williamsburg Moxy Hotel. The Moxy Construction Loan is scheduled to initially mature on February 5, 2024, with two, six-month extension options, subject to the satisfaction of certain conditions. The Moxy Construction Loan bearsis collateralized by the Williamsburg Moxy Hotel. The Moxy Construction Loan provided for a replacement benchmark rate in connection with the phase-out of LIBOR and effective after June 30, 2023, the Moxy Construction Loan’s interest atrate converted from LIBOR plus 9.00%, subjectwith a floor of 9.50%, to SOFR plus 9.11%, with a 9.50% floor withof 9.61%. The Moxy Construction Loan requires monthly interest-only payments based on a rate of 7.50% and the excess added to the outstanding loan balance due at maturity. SOFR as of September 30, 2023 was 5.32%. LIBOR as of MarchDecember 31, 2023 and 2022 was 4.86% and 4.39%, respectively. Additionally, the Moxy Construction Loan provides for a replacement benchmark rate based on SOFR in connection with the phase-out of LIBOR after June 30, 2023. The Moxy Construction Loan is collateralized by the Williamsburg Moxy Hotel..

As of March 31,September 30, 2023 and December 31,2022,31, 2022, the outstanding principal balance of the Moxy Construction Loan was $75.6$82.3 million (including $2.8$5.4 million of interest capitalized to principal) which is presented, net of deferred financing fees of $1.5$0.6 million and $65.6 million (including $1.7 million of interest capitalized to principal) which is presented, net of deferred financing fees of $2.0 million, respectively, on the consolidated balance sheets and is classified as mortgage payable, net. As of March 31,September 30, 2023, the remaining availability under the facility was up to $1.4 million and itsWilliamsburg Moxy Construction Loan’s interest rate was 13.86%14.43%. Additionally, the Williamsburg Moxy Hotel Joint Venture was required by the lender to deposit $3.0 million of Key Moneykey money (the “Key Money”) received from Marriott International, Inc. (“Marriott”) during the first quarter of 2023 into an escrow account (included in restricted cash on the consolidated balance sheet asall of March 31, 2023). Both the remaining availability under the Moxy Construction Loan and the Key Money may bewhich was subsequently used to fund the remaining construction and pre-opening costs for the project.project during the second quarter of 2023. See Note 7 of the Notes to Consolidated Financial Statements for additional information.

The Moxy Construction Loan (outstanding principal balance of $75.6 million as of March 31, 2023) matures on February 5, 2024. The Williamsburg Moxy Hotel Joint Venture currently intends to seek to extend or refinance the Moxy Construction Loan on or before its maturity date.

In connection with the Moxy Construction Loan, the Williamsburg Moxy Hotel Joint Venture has provided certain completion and carry cost guarantees. Furthermore, in connection with the Moxy Construction Loan, the Williamsburg Moxy Hotel Joint Venture accrued $0.8 million of loan exit fees which are due at the initial maturity date and are included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets as of both and March 31,September 30, 2023 and December 31, 2022.

26

 

The Williamsburg Moxy Hotel Joint Venture currently expects to refinance the Moxy Construction Loan (outstanding principal balance of $82.3 million as of September 30, 2023) on or before its initial maturity date of February 5, 2024; however, there can be no assurances that it will be successful in such endeavors. If the Williamsburg Moxy Hotel Joint Venture is unable to refinance the Moxy Construction Loan on or before its initial maturity date, it will then seek to exercise the first of its two six-month extension options.

40 East End Ave. Joint Venture

On March 31, 2017, we entered into a joint venture agreement withacquired an approximate 33.3% membership interest in the 40 East End Ave. Joint Venture from SAYT Master Holdco LLC,LLL, an entity majority-owned and controlled by David Lichtenstein, who also majority owns and controls the Sponsor, and a related party, providing for us to acquire an approximate 33.3% membership interest in 40 East End Ave. Joint Venture from SAYT Master Holdco LLL for aggregate consideration of $10.3 million. As a result, SAYT Master Holdco LLC owns the anThe remaining approximate 66.7% of the membership interest in the 40 East End Ave. Joint Venture.Venture is owned by SAYT Master Holdco, LLC and other affiliated entities of the Sponsor.

Our ownership interest in the 40 East End Ave. Joint Venture is a non-managing interest. Because we exert significant influence over but do not control the 40 East End Ave. Joint Venture, we account for our ownership interest in the 40 East End Ave. Joint Venture in accordance with the equity method of accounting. All contributions to and distributions of earnings from the 40 East End Ave. Joint Venture are made on a pro rata basis in proportion to each member’s equity interest percentage. Any distributions in excess of earnings from the 40 East End Ave. Joint Venture are made to the members pursuant to the terms of its operating agreement. We commenced recording our allocated portion of earnings and cash distributions, if any, from the 40 East End Ave. Joint Venture beginning as of March 31, 2017 with respect to our membership interest of approximately 33.3% in the 40 East End Ave. Joint Venture.


Additionally, Lightstone Value Plus REIT I, Inc. (“Lightstone REIT I”), a REIT also sponsored by the Sponsor, made $30.0 million of preferred equity contributions (the “Preferred Contributions”) to a subsidiary of the 40 East End Ave. Joint Venture, pursuant to an instrument that entitlesentitled Lightstone REIT I to monthly preferred distributions at a rate of 12% per annum. No distributions may be paid to the members until the Preferred Contributions are redeemed in full. Through March 31,As of September 30, 2023, the 40 East End Ave. Joint Venture has redeemed an aggregate $26.3the entire $30.0 million of Preferred Contributions (including $2.3$6.0 million redeemed during the first quarter ofnine months ended September 30, 2023), reducing Lightstone REIT I’s Preferred Contributions to $3.7 million, which remains outstanding as of March 31, 2023..

The 40 East End Ave. Joint Venture, through affiliates, developed and constructed the 40 East End Project, a luxury residential 29-unit condominium project located at the corner of 81st Street and East End Avenue in the Upper East Side neighborhood of Manhattan in New York City. Through March 31,September 30, 2023, 2224 of the 29 units in the 40 East Project have been sold and the 40 East End Ave. Joint Venture owns the remaining sevenfive unsold units, which are referred to as the 40 East End Avenue Project.

Subsequent to our acquisition through March 31,September 30, 2023, we have made an aggregate of $8.5$8.8 million of capital contributions to the 40 East End Ave. Joint Venture, of which $0.1$0.4 million were made during the threenine months ended March 31,September 30, 2023. During the nine months ended September 30, 2023, we received distributions from the 40 East End Ave. Joint Venture of $1.7 million.

Distributions on Common Shares

On March 25, 2020, the Board of Directors determined to suspend regular monthly distributions for months ending after March 2020.

Future distributions, if any, declared will be at the discretion of the Board of Directors based on their analysis of the Company’s performance over the previous periods and expectations of performance for future periods. The Board of Directors will consider various factors in its determination, including but not limited to, the sources and availability of capital, operating and interest expenses, the Company’s ability to refinance near-term debt, as well as the IRS’s annual distribution requirement that REITs distribute no less than 90% of their taxable income. The Company cannot assure that any future distributions will be made or that it will maintain any particular level of distributions that it has previously established or may establish.

27

 

SRP

SRP

Our share repurchase program (the(the “SRP”) may provide our stockholders with limited, interim liquidity by enabling them to sell their Common Shares back to us, subject to restrictions.

On March 25, 2020, the Board of Directors amended the SRP to remove stockholder notice requirements and also approved the suspension of all redemptions.

Effective May 10, 2021, our Board of Directors reopened the SRP only for redemptions submitted in connection with either aag stockholder’s death or hardship and set the price for all such purchases at our estimated net asset value per share, as determined by the Board of Directors and reported by the Company from time to time, on the date of redemption. Additionally, beginning on January 1, 2022, any requests for redemptions in connection with a stockholder’s death must be submitted and received by us within one year of the stockholder’s date of death for consideration.

Our Board of Directors has established that on an annual basis we will not redeem in excess of 0.5% of the number of shares outstanding as of the end of the preceding year for either death or hardship redemptions, respectively. Redemption requests are expected to be processed on a quarterly basis and may be subject to pro ration if either type of redemption requests exceed the annual limitation. For

For the threenine months ended March 31,September 30, 2023, we repurchased 32,92991,999 Common Shares at a weighted average price per share of $8.58$9.49 per share. For the threenine months ended March 31,September 30, 2022, we repurchased 25,42978,270 Common Shares at a weighted average price per share of $8.50$8.55 per share.


ITEM 4. CONTROLS AND PROCEDURES.

As of the end of the period covered by this report, management, including our chief executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based upon, and as of the date of the evaluation, our chief executive officer and principal financial officer concluded that the disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is recorded, processed, summarized and reported as and when required.

There have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. There were no material weaknesses identified in the evaluation, and therefore, no corrective actions were taken.

28


PART II. OTHER INFORMATION:

ITEM 1. LEGAL PROCEEDINGS.

From time to time in the ordinary course of business, we may become subject to legal proceedings, claims or disputes. See Note 3 of the Notes to Consolidated Financial Statements for additional information.

As of the date hereof, we are not a party to any material pending legal proceedings of which the outcome is probable or reasonably possible to have a material adverse effect on our results of operations or financial condition, which would require accrual or disclosure of the contingency and possible range of loss. Additionally, we have not recorded any loss contingencies related to legal proceedings in which the potential loss is deemed to be remote.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities

During the period covered by this Form 10-Q, we did not sell any unregistered securities.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None.

29

 

None.


ITEM 6. EXHIBITS

Exhibit

Number

Description

31.1*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

31.2* 
31.2*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

32.1* 
32.1*

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551 this Exhibit is furnished to the SEC and shall not be deemed to be “filed.”

32.2* 
32.2*Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Pursuant to SEC Release 34-47551 this Exhibit is furnished to the SEC and shall not be deemed to be “filed.”
101* 
101*

XBRL (eXtensible Business Reporting Language).The following financial information from Lightstone Value Plus REIT IV, Inc. on Form 10-Q for the quarter ended March 31,September 30, 2023, filed with the SEC on May 15,November 14, 2023, formatted in XBRL includes: (1) Consolidated Balance Sheets, (2) Consolidated Statements of Operations, (3) Consolidated Statements of Stockholders’ Equity, (4) Consolidated Statements of Cash Flows, and (5) the Notes to the Consolidated Financial Statement.

 

 
*Filed herewith

SIGNATURES

30

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LIGHTSTONE VALUE PLUS REIT IV, INC.

Date: May 15,November 14, 2023By:/s/ David Lichtenstein
David Lichtenstein

Chairman and Chief Executive Officer

(Principal Executive Officer)

 

Date: May 15,November 14, 2023By:/s/ Seth Molod
Seth Molod

Chief Financial Officer

(Duly Authorized Officer and Principal Financial and Accounting Officer)

 

3132