Segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________

FORM 10-Q

________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~April~~July 2, 2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission file number 001-40456

________________________

JANUS INTERNATIONAL GROUP, INC.

(Exact name of registrant as specified in its charter)

________________________


Delaware			86-1476200
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification Number)
135 Janus International Blvd. Temple, GA			30179
(Address of Principal Executive Offices)			(Zip Code)

(866) 562-2580

(Registrant's telephone number, including area code)

________________________

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class:	Trading Symbol(s)	Name of Each Exchange on Which ~~Registered~~Registered:
Common Stock, par value $0.0001 per share	JBI	New York Stock Exchange

Securities registered pursuant to section 12(g) of the Act: None

________________________

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports);, and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May 13,~~August 12, 2022, ~~146,561,717~~146,639,377 shares of Class A Common Stock, par value $0.0001, were issued and outstanding.

JANUS INTERNATIONAL GROUP, INC.

Quarterly Report on Form 10-Q

~~TABLE OF CONTENTS~~Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Statements contained in this Quarterly Report on Form 10-Q (this “Form 10-Q”) that reflect our current views with respect to future events and financial performance, business strategies, expectations for our business and any other statements of a future or forward-looking nature, constitute “forward-looking statements” for the purposes of federal securities laws.

These forward-looking statements include, but are not limited to, statements about our financial condition, results of operations, earnings outlook and prospects or regarding management’s expectations, hopes, beliefs, intentions or strategies regarding the future. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those contemplated in the forward-looking statements, including, without limitation, the risks set forth in Part II, Item 1A, “Risk Factors” in this Form 10-Q and in our other filings with the Securities and Exchange Commission (the “SEC”). We do not assume any obligation to update any forward-looking statements after the date of this Report, except as required by law.

In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements are typically identified by words such as “plan,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “continue,” “could,” “may,” “might,” “possible,” “potential,” “predict,” “should,” ~~“would”~~“will”, “likely”, and other similar words and expressions, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this Form 10-Q are based on our current expectations and beliefs concerning future developments and their potential effects on us. We cannot assure you that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. Some factors that could cause actual results to differ include, but are not limited to:

•changes adversely affecting the business in which we are engaged;

•geopolitical risk and changes in applicable laws or regulations;

•the possibility that Janus may be adversely affected by other economic, business, and/or competitive factors;

•operational risk;

•the possibility that the COVID-19 pandemic, or another major disease, disrupts Janus’s business;

•our ability to maintain the listing of our securities on a national securities exchange;

•litigation and regulatory enforcement risks, including the diversion of management time and attention and the additional costs and demands on Janus’s resources; and

•other risks detailed from time to time in our filings with the SEC, press releases, and other communications, including those set forth under “Risk Factors” included in our 2021 Annual Report on Form 10-K for the year ended January 1, 2022, and in the documents incorporated by reference herein and therein.

All subsequent written and oral forward-looking statements concerning the matters addressed in this Form 10-Q and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Form 10-Q. ~~Except to the extent required by applicable law or regulation, we~~We undertake no obligation to update ~~these~~any forward-looking ~~statements~~statement, whether written or oral, to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events.

PART ~~I — FINANCIAL~~I--FINANCIAL INFORMATION

Item 1. ~~FINANCIAL STATEMENTS~~Financial Statements.


Janus International Group, Inc.

Condensed Consolidated Balance Sheets
(dollar amounts in thousands, except share and per share data)


							July 2,		January 1,
		April 2,		January 1,			2022		2022
		2022		2022			(Unaudited)
		(Unaudited)
ASSETS	ASSETS					ASSETS
Current Assets	Current Assets					Current Assets
Cash and cash equivalents	Cash and cash equivalents	$	26,626	$	13,192	Cash and cash equivalents	$	40,718	$	13,192
Accounts receivable, less allowance for credit losses; $5,733 and $5,449, at April 2, 2022 and January 1, 2022, respectively		118,758		107,372
Accounts receivable, less allowance for credit losses; $6,607 and $5,449, at July 2, 2022 and January 1, 2022, respectively						Accounts receivable, less allowance for credit losses; $6,607 and $5,449, at July 2, 2022 and January 1, 2022, respectively	132,531		107,372
Costs and estimated earnings in excess of billing on uncompleted contracts	Costs and estimated earnings in excess of billing on uncompleted contracts	30,286		23,121		Costs and estimated earnings in excess of billing on uncompleted contracts	21,715		23,121
Inventory, net	Inventory, net	64,226		56,596		Inventory, net	66,769		56,596
Prepaid expenses	Prepaid expenses	12,255		9,843		Prepaid expenses	8,211		9,843
Other current assets	Other current assets	2,922		4,057		Other current assets	3,288		4,057
Total current assets	Total current assets	$	255,073	$	214,181	Total current assets	$	273,232	$	214,181
Right-of-use assets, net	Right-of-use assets, net	41,518		—		Right-of-use assets, net	40,535		—
Property and equipment, net	Property and equipment, net	42,584		41,607		Property and equipment, net	42,557		41,607
Customer relationships, net	Customer relationships, net	305,080		312,199		Customer relationships, net	296,779		312,199
Tradename and trademarks	Tradename and trademarks	107,826		107,980		Tradename and trademarks	107,403		107,980
Other intangibles, net	Other intangibles, net	15,495		15,861		Other intangibles, net	15,118		15,861
Goodwill	Goodwill	369,279		369,286		Goodwill	368,085		369,286
Deferred tax asset, net	Deferred tax asset, net	59,998		58,915		Deferred tax asset, net	60,005		58,915
Other assets		1,855		1,973
Other assets, net						Other assets, net	1,825		1,973
Total assets	Total assets	$	1,198,708	$	1,122,002	Total assets	$	1,205,539	$	1,122,002
LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY					LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities	Current Liabilities					Current Liabilities
Accounts payable	Accounts payable	$	65,336	$	54,961	Accounts payable	$	56,425	$	54,961
Billing in excess of costs and estimated earnings on uncompleted contracts	Billing in excess of costs and estimated earnings on uncompleted contracts	28,053		23,207		Billing in excess of costs and estimated earnings on uncompleted contracts	26,084		23,207
Current maturities of long-term debt	Current maturities of long-term debt	8,215		8,067		Current maturities of long-term debt	8,229		8,067
Other accrued expenses	Other accrued expenses	65,867		54,111		Other accrued expenses	65,958		54,111
Total current liabilities	Total current liabilities	$	167,471	$	140,346	Total current liabilities	$	156,696	$	140,346
Line of credit	Line of credit	—		6,369		Line of credit	—		6,369
Long-term debt, net	Long-term debt, net	703,022		703,718		Long-term debt, net	701,883		703,718
Deferred tax liability, net	Deferred tax liability, net	1,804		749		Deferred tax liability, net	1,827		749
Other long-term liabilities	Other long-term liabilities	39,260		2,533		Other long-term liabilities	37,620		2,533
Total liabilities	Total liabilities	$	911,557	$	853,715	Total liabilities	$	898,026	$	853,715
STOCKHOLDERS’ EQUITY	STOCKHOLDERS’ EQUITY					STOCKHOLDERS’ EQUITY
Common Stock, 825,000,000 shares authorized, $.0001 par value, 146,561,717 and 146,561,717 shares issued and outstanding at April 2, 2022 and January 1, 2022, respectively		15		15
Common Stock, 825,000,000 shares authorized, $.0001 par value, 146,639,377 and 146,561,717 shares issued and outstanding at July 2, 2022 and January 1, 2022, respectively						Common Stock, 825,000,000 shares authorized, $.0001 par value, 146,639,377 and 146,561,717 shares issued and outstanding at July 2, 2022 and January 1, 2022, respectively	15		15
Additional paid-in capital	Additional paid-in capital	278,399		277,799		Additional paid-in capital	279,309		277,799
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(1,465)		(949)		Accumulated other comprehensive loss	(4,850)		(949)
Accumulated surplus (deficit)	Accumulated surplus (deficit)	10,202		(8,578)		Accumulated surplus (deficit)	33,039		(8,578)
Total stockholders’ equity	Total stockholders’ equity	$	287,151	$	268,287	Total stockholders’ equity	$	307,513	$	268,287
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	1,198,708	$	1,122,002	Total liabilities and stockholders’ equity	$	1,205,539	$	1,122,002

See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements


Janus International Group, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(dollar amounts in thousands, except share and per share data)


		Three Months Ended					Three Months Ended				Six Months Ended
		April 2, 2022		March 27, 2021			July 2, 2022		June 26, 2021		July 2, 2022		June 26, 2021
		(Unaudited)		(Unaudited)			(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
REVENUE	REVENUE					REVENUE
Sales of product	Sales of product	$	197,306	$	121,696	Sales of product	$	213,969	$	140,556	$	411,274	$	262,253
Sales of services	Sales of services	32,214		31,128		Sales of services	33,745		33,626		65,960		64,754
Total revenue	Total revenue	$	229,520	$	152,824	Total revenue	247,714		174,182		477,234		327,007
Cost of Sales	Cost of Sales	152,950		99,531		Cost of Sales	163,733		114,988		316,684		214,519
GROSS PROFIT	GROSS PROFIT	$	76,570	$	53,293	GROSS PROFIT	83,981		59,194		160,550		112,488
OPERATING EXPENSE	OPERATING EXPENSE					OPERATING EXPENSE
Selling and marketing	Selling and marketing	13,349		9,458		Selling and marketing	14,389		10,381		27,739		19,840
General and administrative	General and administrative	28,106		19,586		General and administrative	29,743		36,936		57,849		56,522
Contingent consideration and earnout fair value adjustments						Contingent consideration and earnout fair value adjustments	—		687		—		687
Operating Expenses	Operating Expenses	$	41,455	$	29,044	Operating Expenses	44,132		48,004		85,588		77,049
INCOME FROM OPERATIONS	INCOME FROM OPERATIONS	$	35,115	$	24,249	INCOME FROM OPERATIONS	39,849		11,190		74,962		35,439
Interest expense	Interest expense	(8,775)		(8,126)		Interest expense	(8,868)		(7,476)		(17,643)		(15,602)
Other expense	Other expense	(28)		(1,559)		Other expense	(342)		(919)		(369)		(2,478)
Other Expense, Net		$	(8,804)	$	(9,685)
Change in fair value of derivative warrant liabilities						Change in fair value of derivative warrant liabilities	—		(1,929)		—		(1,929)
INCOME BEFORE TAXES	INCOME BEFORE TAXES	$	26,311	$	14,564	INCOME BEFORE TAXES	30,639		866		56,950		15,430
Provision (benefit) for Income Taxes	Provision (benefit) for Income Taxes	6,607		(155)		Provision (benefit) for Income Taxes	7,802		2,560		14,409		2,405
NET INCOME		$	19,704	$	14,719
NET INCOME (LOSS)						NET INCOME (LOSS)	$	22,837	$	(1,694)	$	42,541	$	13,025
Other Comprehensive Income (Loss)	Other Comprehensive Income (Loss)	(516)		311		Other Comprehensive Income (Loss)	(3,387)		(37)		(3,901)		274
COMPREHENSIVE INCOME		$	19,188	$	15,030
Net income attributable to common stockholders		$	19,704	$	14,719
COMPREHENSIVE INCOME (LOSS)						COMPREHENSIVE INCOME (LOSS)	19,450		(1,731)		38,640		13,299
Net income (loss) attributable to common stockholders						Net income (loss) attributable to common stockholders	$	22,837	$	(1,694)	$	42,541	$	13,025
Weighted-average shares outstanding, basic and diluted (Note 16)	Weighted-average shares outstanding, basic and diluted (Note 16)					Weighted-average shares outstanding, basic and diluted (Note 16)
Basic	Basic	146,561,717		66,145,633		Basic	146,575,720		81,009,261		146,568,719		73,577,447
Diluted	Diluted	146,832,889		66,145,633		Diluted	146,717,937		81,009,261		146,648,306		73,879,851
Net income per share, basic and diluted (Note 16)
Net income (loss) per share, basic and diluted (Note 16)						Net income (loss) per share, basic and diluted (Note 16)
Basic	Basic	$	0.13	$	0.22	Basic	$	0.16	$	(0.02)	$	0.29	$	0.18
Diluted	Diluted	$	0.13	$	0.22	Diluted	$	0.16	$	(0.02)	$	0.29	$	0.18

See accompanying Notes to the Unaudited Condensed Consolidated Financial ~~Statements.~~Statements


Janus International Group, Inc.

Condensed Consolidated Statement of Changes in Stockholders’ Equity (Unaudited)
(dollar amounts in thousands, except share data)


		Class B Common Units			Class A Preferred Units			Common Stock			Additional paid-in capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Surplus (Deficit)		Total			Class B Common Units			Class A Preferred Units			Common Stock			Additional paid-in capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Surplus (Deficit)		Total
		Unit	Amount		Unit	Amount		Shares	Amount											Unit	Amount		Unit	Amount		Shares	Amount
Balance as of December 26, 2020	Balance as of December 26, 2020	4,478	$	261	189,044	$	189,044	—	$	—	$	—	$	(227)	$	(48,205)	$	140,874	Balance as of December 26, 2020	4,478	$	261	189,044	$	189,044	—	$	—	$	—	$	(227)	$	(48,205)	$	140,874
Retroactive application of the recapitalization	Retroactive application of the recapitalization	(4,478)	(261)		(189,044)	(189,044)		66,145,633	7		189,299		—		—		—		Retroactive application of the recapitalization	(4,478)	(261)		(189,044)	(189,044)		66,145,633	7		189,299		—		—		—
Balance as of December 26, 2020, as adjusted	Balance as of December 26, 2020, as adjusted	—	$	—	—	$	—	66,145,633	$	7	$	189,299	$	(227)	$	(48,205)	$	140,874	Balance as of December 26, 2020, as adjusted	—	$	—	—	$	—	66,145,633	$	7	$	189,299	$	(227)	$	(48,205)	$	140,874
Vesting of Midco LLC class B units	Vesting of Midco LLC class B units	—	—		—	—		111,895	$	—	$	52	$	—	$	—	$	52	Vesting of Midco LLC class B units	—	—		—	—		111,895	—		52		—		—		52
Distributions to Janus Midco LLC Class A unitholders	Distributions to Janus Midco LLC Class A unitholders	—	—		—	—		—	—		—		—		(96)		(96)		Distributions to Janus Midco LLC Class A unitholders	—	—		—	—		—	—		—		—		(96)		(96)
Cumulative translation adjustment	Cumulative translation adjustment	—	—		—	—		—	—		—		311		—		311		Cumulative translation adjustment	—	—		—	—		—	—		—		311		—		311
Net income	Net income	—	—		—	—		—	—		—		—		14,719		14,719		Net income	—	—		—	—		—	—		—		—		14,719		14,719
Balance as of March 27, 2021	Balance as of March 27, 2021	—	$	—	—	$	—	66,257,528	$	7	$	189,351	$	84	$	(33,582)	$	155,860	Balance as of March 27, 2021	—	$	—	—	$	—	66,257,528	$	7	$	189,351	$	84	$	(33,582)	$	155,860
Vesting of Midco LLC class B units																			Vesting of Midco LLC class B units	—	—		—	—		4,012,872	—		5,210		—		—		5,210
Issuance of PIPE Shares																			Issuance of PIPE Shares	—	—		—	—		25,000,000	3		249,997		—		—		250,000
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability																			Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability	—	—		—	—		41,113,850	4		226,940		—		—		226,944
Issuance of earn out shares to common stockholders																			Issuance of earn out shares to common stockholders	—	—		—	—		2,000,000	—		26,480		—		—		26,480
Distributions to Janus Midco, LLC unitholders																			Distributions to Janus Midco, LLC unitholders	—	—		—	—		—	—		(541,710)		—		—		(541,710)
Distributions to Class A preferred units																			Distributions to Class A preferred units	—	—		—	—		—	—		—		—		(4,078)		(4,078)
Deferred Tax Asset																			Deferred Tax Asset	—	—		—	—		—	—		78,291		—		—		78,291
Cumulative translation adjustment																			Cumulative translation adjustment	—	—		—	—		—	—		—		(37)		—		(37)
Net income																			Net income	—	—		—	—		—	—		—		—		(1,694)		(1,694)
Balance as of June 27, 2021																			Balance as of June 27, 2021	—	$	—	—	$	—	138,384,250	$	14	$	234,559	$	47	$	(39,354)	$	195,266


		Class B Common Units			Class A Preferred Units			Common Stock			Additional paid-in capital		Accumulated Other Comprehensive Loss		Accumulated Surplus (Deficit)		Total			Class B Common Units			Class A Preferred Units			Common Stock			Additional paid-in capital		Accumulated Other Comprehensive Loss		Accumulated Surplus (Deficit)		Total
		Unit	Amount		Unit	Amount		Shares	Amount											Unit	Amount		Unit	Amount		Shares	Amount
Balance as of January 1, 2022	Balance as of January 1, 2022	—	$	—	—	$	—	146,561,717	$	15	$	277,799	$	(949)	$	(8,578)	$	268,287	Balance as of January 1, 2022	—	$	—	—	$	—	146,561,717	$	15	$	277,799	$	(949)	$	(8,578)	$	268,287
Share based compensation	Share based compensation	—	—		—	—		—	—		600		—		—		600		Share based compensation	—	—		—	—		—	—		600		—		—		600
Cumulative effect of change in accounting principle(a)	Cumulative effect of change in accounting principle(a)	—	—		—	—		—	—		—		—		(924)		(924)		Cumulative effect of change in accounting principle(a)	—	—		—	—		—	—		—		—		(924)		(924)
Cumulative translation adjustment	Cumulative translation adjustment	—	—		—	—		—	—		—		(516)		—		(516)		Cumulative translation adjustment	—	—		—	—		—	—		—		(514)		—		(514)
Net income	Net income	—	—		—	—		—	—		—		—		19,704		19,704		Net income	—	—		—	—		—	—		—		—		19,704		19,704
Balance as of April 2, 2022	Balance as of April 2, 2022	—	$	—	—	$	—	146,561,717	$	15	$	278,399	$	(1,465)	$	10,202	$	287,151	Balance as of April 2, 2022	—	$	—	—	$	—	146,561,717	$	15	$	278,399	$	(1,463)	$	10,202	$	287,153
Share based compensation																			Share based compensation	—	—		—	—		77,660	—		910		—		—		910
Cumulative translation adjustment																			Cumulative translation adjustment	—	—		—	—		—	—		—		(3,387)		—		(3,387)
Net income																			Net income	—	—		—	—		—	—		—		—		22,837		22,837
Balance as of July 2, 2022																			Balance as of July 2, 2022	—	$	—	—	$	—	146,639,377	$	15	$	279,309	$	(4,850)	$	33,039	$	307,513

(a) Effective January 2, 2022, the Company adopted the provisions of ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326) and ASU 2016-02, Leases (Topic 842). We have elected to adopt each of the two standards using the modified retrospective approach through a cumulative-effect adjustment to the opening balance of accumulated deficit for both. See Note 2 for further details of the impact of each standard.

See accompanying Notes to the Unaudited Consolidated Financial Statements


Janus International Group, Inc.

Condensed Consolidated Statements of Cash Flows
(dollar amounts in thousands)


		Three Months Ended					Six Months Ended
		April 2, 2022		March 27, 2021			July 2, 2022		June 26, 2021
		(Unaudited)		(Unaudited)			(Unaudited)		(Unaudited)
Cash Flows Provided By Operating Activities	Cash Flows Provided By Operating Activities					Cash Flows Provided By Operating Activities
Net income	Net income	$	19,704	$	14,719	Net income	$	42,541	$	13,025
Adjustments to reconcile net income to net cash provided by operating activities	Adjustments to reconcile net income to net cash provided by operating activities					Adjustments to reconcile net income to net cash provided by operating activities
Depreciation of property and equipment	Depreciation of property and equipment	1,857		1,473		Depreciation of property and equipment	3,835		2,979
Reduction in carrying amount of right-of-use assets	Reduction in carrying amount of right-of-use assets	1,319		—		Reduction in carrying amount of right-of-use assets	2,615		—
Intangible amortization	Intangible amortization	7,225		6,832		Intangible amortization	14,871		13,623
Deferred finance fee amortization	Deferred finance fee amortization	912		754		Deferred finance fee amortization	1,832		1,487
Provision for losses on accounts receivable						Provision for losses on accounts receivable	1,158		(666)
Share based compensation	Share based compensation	600		52		Share based compensation	1,510		5,262
Loss on extinguishment of debt	Loss on extinguishment of debt	—		1,421		Loss on extinguishment of debt	—		2,415
Loss on sale of assets		—		61
Change in fair value of contingent consideration						Change in fair value of contingent consideration	—		687
(Gain) Loss on sale of assets						(Gain) Loss on sale of assets	(28)		43
Loss on abandonment of PP&E	Loss on abandonment of PP&E	103		—		Loss on abandonment of PP&E	571		—
Undistributed earnings of affiliate		(22)		(40)
Change in fair value of derivative warrant liabilities						Change in fair value of derivative warrant liabilities	—		1,929
Undistributed (earnings) losses of affiliate						Undistributed (earnings) losses of affiliate	(60)		(105)
Deferred income taxes	Deferred income taxes	—		(768)		Deferred income taxes	—		(768)
Changes in operating assets and liabilities	Changes in operating assets and liabilities					Changes in operating assets and liabilities
Accounts receivable	Accounts receivable	(11,752)		837		Accounts receivable	(26,682)		(3,756)
Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts	Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts	(7,165)		(920)		Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts	1,406		(5,216)
Prepaid expenses and other current assets	Prepaid expenses and other current assets	(1,285)		20		Prepaid expenses and other current assets	2,481		(2,946)
Inventory	Inventory	(7,630)		(4,942)		Inventory	(10,173)		(11,008)
Accounts payable	Accounts payable	10,375		5,641		Accounts payable	1,464		15,393
Other accrued expenses	Other accrued expenses	9,875		1,869		Other accrued expenses	6,971		13,783
Other assets and long-term liabilities	Other assets and long-term liabilities	661		(1,449)		Other assets and long-term liabilities	(1,160)		(1,338)
Net Cash Provided By Operating Activities	Net Cash Provided By Operating Activities	$	24,777	$	25,560	Net Cash Provided By Operating Activities	$	43,152	$	44,823
Cash Flows Used In Investing Activities	Cash Flows Used In Investing Activities					Cash Flows Used In Investing Activities
Proceeds from sale of equipment	Proceeds from sale of equipment	—		55		Proceeds from sale of equipment	$	45	$	79
Purchases of property and equipment	Purchases of property and equipment	(2,880)		(2,363)		Purchases of property and equipment	(5,268)		(3,993)
Cash paid for acquisitions, net of cash acquired		—		(1,565)
Cash paid for acquisition, net of cash acquired						Cash paid for acquisition, net of cash acquired	—		(1,565)
Net Cash Used In Investing Activities	Net Cash Used In Investing Activities	$	(2,880)	$	(3,873)	Net Cash Used In Investing Activities	$	(5,223)	$	(5,479)
Cash Flows Used In Financing Activities	Cash Flows Used In Financing Activities					Cash Flows Used In Financing Activities
Net repayments on line of credit		(6,369)		—
Repayments on line of credit						Repayments on line of credit	$	(6,369)	$	—
Distributions to Janus Midco LLC unitholders	Distributions to Janus Midco LLC unitholders	—		(96)		Distributions to Janus Midco LLC unitholders	—		(4,174)
Principal payments on long-term debt	Principal payments on long-term debt	(2,017)		(1,631)		Principal payments on long-term debt	(4,034)		(63,238)
Principal payments under financing lease obligations		(19)		—
Proceeds from merger						Proceeds from merger	—		334,874
Proceeds from PIPE						Proceeds from PIPE	—		250,000
Payments for transaction costs, net						Payments for transaction costs, net	—		(44,489)
Payments to Janus Midco, LLC unitholders at the business combination						Payments to Janus Midco, LLC unitholders at the business combination	—		(541,710)
Principal payments under capital lease obligations						Principal payments under capital lease obligations	(66)		—
Payments for deferred financing fees	Payments for deferred financing fees	—		(765)		Payments for deferred financing fees	—		(766)
Cash Used In Financing Activities	Cash Used In Financing Activities	$	(8,405)	$	(2,492)	Cash Used In Financing Activities	$	(10,469)	$	(69,503)
Effect of exchange rate changes on cash and cash equivalents	Effect of exchange rate changes on cash and cash equivalents	(58)		54		Effect of exchange rate changes on cash and cash equivalents	$	66	$	191
Net Increase in Cash and Cash Equivalents		$	13,434	$	19,249
Net (Decrease) Increase in Cash and Cash Equivalents						Net (Decrease) Increase in Cash and Cash Equivalents	$	27,526	$	(29,968)
Cash and Cash Equivalents, Beginning of Period	Cash and Cash Equivalents, Beginning of Period	13,192		45,255		Cash and Cash Equivalents, Beginning of Period	$	13,192	$	45,255
Cash and Cash Equivalents, End of Period	Cash and Cash Equivalents, End of Period	$	26,626	$	64,504	Cash and Cash Equivalents, End of Period	$	40,718	$	15,287
Supplemental Cash Flow Information
Supplemental Cash Flows Information						Supplemental Cash Flows Information
Interest paid	Interest paid	$	6,096	$	11,292	Interest paid	$	18,296	$	16,848
Income taxes paid	Income taxes paid	$	370	$	321	Income taxes paid	$	11,889	$	774
Cash paid for operating leases	Cash paid for operating leases	$	1,900	$	—	Cash paid for operating leases	$	3,832	$	—
Fair value of earnout						Fair value of earnout	$	—	$	687
Fair value of warrants						Fair value of warrants	$	—	$	1,929
Non-cash investing and financing activities:	Non-cash investing and financing activities:					Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations	Right-of-use assets obtained in exchange for operating lease obligations	$	42,202	$	—	Right-of-use assets obtained in exchange for operating lease obligations	$	42,380	$	—
Right-of-use assets obtained in exchange for finance lease obligations	Right-of-use assets obtained in exchange for finance lease obligations	$	633	$	—	Right-of-use assets obtained in exchange for finance lease obligations	$	706	$	—
Deferred transaction costs related to Juniper merger		$	—	$	8,032

See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

1.Basis of Presentation

Janus International Group, Inc.

~~Notes to Unaudited Consolidated Financial Statements~~

~~(dollar amounts in thousands, except share and per share data)~~

1. ~~Nature of Operations~~

~~Janus International Group, Inc. (f/k/a Janus Parent, Inc.)~~ (“Group” or “Janus” or “Company”) is a holding company. References to“Janus,” “Group,” “Company,” “we,” “our” or “us” refer to Janus International Group, Inc., and its consolidated subsidiaries. Janus International Group, LLC (“Janus Core”) is a wholly-owned subsidiary of Janus Intermediate, LLC (“Intermediate”). Intermediate is a wholly-owned subsidiary of Janus Midco, LLC (“Midco”) and Midco is a wholly-owned subsidiary of Group. ~~These entities are all incorporated~~

The dollar amounts in the ~~state~~notes are shown in thousands of ~~Delaware.~~ dollars, unless otherwise noted, and rounded to the nearest thousand except for share and per share amounts.

The accompanying Unaudited Condensed Consolidated Financial Statements of Janus International Group, Inc., have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information. However, they do not include all of the financial information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, the Unaudited Condensed Consolidated Financial Statements include all adjustments necessary for the fair presentation of the Company’s balance sheet as of July 2, 2022, and its results of operations, including its comprehensive income and stockholders’ equity for the six months ended July 2, 2022 and June 26, 2021.

The accompanying Unaudited Condensed Consolidated Financial Statements are presented in U.S. dollars and have been prepared in accordance with U.S. GAAP and pursuant to the accounting and disclosure rules and regulations of the SEC for interim financial information.

This Quarterly Report on Form 10-Q should be read in conjunction with the Audited Consolidated Financial Statements and notes that are included in the Annual Report on Form 10-K, for the year ended January 1, 2022.

Nature of Operations

The Group is a global manufacturer and supplier of turn-key self-storage, commercial and industrial building solutions including: roll up and swing doors, hallway systems, relocatable storage units, and facility and door automation technologies with manufacturing operations in Georgia, Texas, Arizona, Indiana, North Carolina, United Kingdom, Australia, and Singapore.

The Group’s wholly owned subsidiary, Janus International Europe Holdings Ltd. (UK) (“JIEH”), owns 100% of the equity of Janus International Europe Ltd. (UK) (“JIE”), a company incorporated in England and Wales, and its subsidiary Steel Storage France (s.a.r.l), a company incorporated in France. JIEH owns 100% of the equity for Active Supply & Design (CDM) Ltd. (UK) (“AS&D”), a company incorporated in England and Wales and 100% of the equity of Steel Storage Australia & Steel Storage Asia (“Steel Storage”), companies incorporated in Australia and Singapore. Steel Storage Asia changed its legal entity name to Janus International (Storage Solutions) Asia Pte, Ltd. AS&D merged with JIE in 2021.

The Group’s wholly owned subsidiary, Janus Cobb Holdings, LLC (“Cobb”), owns 100% of the equity of Asta Industries, Inc. (“ASTA”), a company incorporated in Georgia, and its subsidiary Atlanta Door Corporation, a company incorporated in Georgia. Cobb also owns 100% of the equity of Nokē, Inc. (“NOKE”), a company incorporated in Delaware, and Betco, Inc. (“BETCO”), a company also incorporated in Delaware.

~~On January 2, 2020, JIEH purchased 100% of the outstanding shares of Steel Storage.~~

~~On January 18, 2021, the Group, through its wholly owned subsidiary Steel Storage acquired 100% of the net assets of G & M Stor-More Pty Ltd (“G&M”).~~

On August 18, 2021, the Group, through its wholly owned subsidiary Janus Core, acquired 100% of the equity interests of DBCI, LLC f/k/a Dingo NewCo, LLC (“DBCI”), a company incorporated in Delaware.

On August 31, 2021, the Group, through its wholly owned subsidiary Janus Core, acquired 100% of the equity of Access Control Technologies, LLC (“ACT”), a company incorporated in North Carolina. Through this acquisition, the Group also acquired all assets and certain liabilities of Phoenix Iron Worx, LLC (“Phoenix”), a company incorporated in North Carolina.

The Group’s business is operated through ~~two~~2 geographic regions that comprise our 2 reportable segments: Janus North America and Janus International. The Janus International segment is comprised of ~~JIEH,~~Janus International Europe Ltd., a company incorporated in England and Wales (“JIE”), whose production and sales are largely in Europe and Australia. The Janus North America segment is comprised of all the other entities including Janus ~~Core together~~International Group, LLC (together with each of its operating subsidiaries, ~~BETCO, NOKE, ASTA, DBCI, ACT,~~“Janus Core”), Betco, Inc. (“BETCO”), Noke, Inc. (“NOKE”), Asta Industries, Inc. (“ASTA”), Janus Door, LLC (“Janus Door”) and Steel Door Depot.com, LLC (“Steel Door Depot”).

As of June 7, 2021, the Company consummated the business combination (the “Business Combination”) contemplated by the Business Combination Agreement, dated as of December 21, 2020 (as amended from time to time, the “Business Combination Agreement”), by and among the Company, Juniper Industrial Holdings, Inc. (“Juniper” or “JIH”), a blank check company, JIH Merger Sub, Inc., a wholly-owned subsidiary of the Company (“JIH Merger Sub”), Jade Blocker Merger Sub 1, Inc., Jade Blocker Merger Sub 2, Inc., Jade Blocker Merger Sub 3, Inc., Jade Blocker Merger Sub 4, Inc., Jade Blocker Merger Sub 5, Inc. (collectively referred to as the “Blocker Merger Subs”), Clearlake Capital Partners IV (AIV-Jupiter) Blocker, Inc., Clearlake Capital Partners IV (Offshore) (AIV-Jupiter) Blocker, Inc., Clearlake Capital Partners V (AIV-Jupiter) Blocker, Inc., Clearlake Capital Partners V (USTE) (AIV-Jupiter) Blocker, Inc., Clearlake Capital Partners V (Offshore) (AIV-Jupiter) Blocker, Inc. (collectively referred to as the “Blockers”), Midco, Jupiter Management Holdings, LLC, Jupiter Intermediate Holdco, LLC, J.B.I., LLC and Cascade GP, LLC, solely in its capacity as equityholder representative. Pursuant to the Business Combination Agreement, (i) JIH Merger Sub merged with and into Juniper with Juniper being the surviving corporation in the merger and a wholly-owned subsidiary of the Company, (ii) each of the Blocker Merger Subs merged with and into the corresponding Blockers with such Blocker being the surviving corporation in each such merger and a wholly-owned subsidiary of the Company, (iii) each other equityholder of Midco contributed or sold, as applicable, all of its equity interests in Midco to the Company or Juniper, as applicable, in exchange for cash, preferred units and/or shares of the common stock, as applicable, and (iv) the Company contributed all of the equity interests in Midco acquired pursuant to the foregoing transactions to Juniper, such that, as a result of the consummation of the Business Combination, Midco became an indirect wholly-owned subsidiary of Juniper.

Immediately upon the completion of the Business Combination, Juniper and Midco became wholly-owned subsidiaries of the Group. The Group’s common stock is currently traded on the New York Stock Exchange under the symbol “JBI”.

Assets held at foreign locations were approximately ~~$64,422~~$59,260 and $58,439 as of ~~April~~July 2, 2022 and January 1, 2022, respectively. Revenues earned at foreign locations totaled approximately ~~$17,914~~$20,324 and ~~$12,560~~$18,345 for the three months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021, respectively, and $38,238 and $30,905 for the six months ended July 2, 2022 and June 26, 2021, respectively.

~~2. Summary~~Principles of ~~Significant Accounting Policies~~

~~Unaudited Interim Financial Information~~Consolidation

The ~~accompanying consolidated balance sheet as~~Unaudited Condensed Consolidated Financial Statements include the accounts of ~~April 2, 2022,~~the Company and its wholly owned subsidiaries. The Company’s joint venture is accounted for under the ~~consolidated statements~~equity method of ~~operations~~accounting. All significant intercompany accounts and ~~comprehensive income, changes in stockholders’ equity and cash flows for the three months ended April 2, 2022 and March 27, 2021, are unaudited.~~

~~These financial statements~~transactions have been ~~prepared~~eliminated in ~~accordance with U.S. generally accepted accounting principles (“U.S. GAAP”)~~consolidation.

Reorganization

On June 7, 2021, Midco transferred Janus Core, its wholly owned direct subsidiary, to the Group, thereby transferring the business for ~~interim financial information. However, they do not include all of the~~which historical financial information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, the unaudited consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s balance sheet as of April 2, 2022, and itsis included in these results of operations, including its comprehensive income and stockholders’ equity for the three months ended April 2, 2022 and March 27, 2021. The results for the three months ended April 2, 2022 are not necessarily indicative of the results to be ~~expected for any subsequent quarter or for the fiscal year ending December 31, 2022.~~

~~Basis of Presentation~~

The accompanying consolidated financial statements are presented in U.S. dollars and have been prepared in accordance with U.S. GAAP and pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”).

indirectly held by Midco.

The Business Combination ~~completed as of June 7, 2021,~~(defined and discussed below) was accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, ~~JIH~~Juniper Industrial Holdings, Inc. (“Juniper” or “JIH”) is treated as the acquired company and Midco is treated as the acquirer for financial statement reporting purposes (the “Combined Company”). ~~Midco has been determined to be the accounting acquirer based on an evaluation of the following facts and circumstances:~~

•Midco equityholders have the majority ownership and voting rights in the Combined Company. The relative voting rights is equivalent to equity ownership (each share of common stock is one vote). JIH shareholders (IPO investors, founders, PIPE investors) hold 49.2% voting interest compared to Midco’s 50.8% voting interest.

•The board of directors of the Combined Company is composed of nine directors, with Midco equity holders having the ability to elect or appoint a majority of the board of directors in the Combined Company.

•~~Midco’s senior management are the senior management of the Combined Company.~~

•~~The Combined Company has assumed the Janus name.~~

Accordingly, for accounting purposes, the financial statements of the Combined Company represent a continuation of the financial statements of Midco with the acquisition being treated as the equivalent of Midco issuing stock for the net assets of JIH, accompanied by a recapitalization. The net assets of JIH ~~were~~will be stated at historical cost, with no goodwill or other intangible assets recorded. Midco is deemed to be the predecessor of the Company, and the consolidated assets and liabilities and results of operations prior to the Closing Date, for the three months ended March 27, 2021 are those of Midco. The shares and corresponding capital amounts and net income per share available to common stockholders, prior to the Business Combination, have been retroactively restated to reflect the exchange ratio established in the Business Combination Agreement.

One-time direct and incremental transaction costs incurred by the Company were recorded based on the activities to which the costs relate and the structure of the transaction. The costs relating to the issuance of equity is recorded as a reduction of the amount of equity raised, presented in additional paid-in capital, while all costs related to the warrants and contingent consideration were estimated and charged to expense.

~~Principles of Consolidation~~

The consolidated financial statements include the accounts of the Group and its wholly owned subsidiaries. The Company’s joint venture is accounted for under the equity method of accounting. All significant intercompany accounts and transactions have been eliminated in consolidation.

~~Reorganization~~

As of June 7, 2021, Midco transferred its wholly owned direct subsidiary Janus International Group, LLC to the Group, thereby transferring the business for which historical financial information is included in these results of operations, to be indirectly held by Midco.

Use of Estimates in the Unaudited Condensed Consolidated Financial Statements

The preparation of ~~consolidated financial statements~~Unaudited Condensed Consolidated Financial Statements in conformity with U.S GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

Significant items subject to such estimates and assumptions include, but are not limited to, ~~income taxes and~~ the ~~effective tax rates, the fair value of assets and liabilities related to acquisitions,~~derivative warrant liability, the recognition ~~and valuation~~of the valuations of unit-based compensation arrangements, the useful lives of property and equipment, revenue recognition, allowances for uncollectible receivable balances, fair values and impairment of intangible assets and goodwill and assumptions used in the recognition of contract assets.

~~Coronavirus Outbreak~~

The COVID-19 outbreak may continue to have a negative impact on our operations, supply chain, transportation networks and customers. In addition, the ability of our employees and our suppliers’ and customers’ employees to work may be significantly impacted by individuals contracting or being exposed to COVID-19, which may significantly hamper our production throughout the supply chain and constrict sales channels. The extent of these factors are uncertain and cannot be predicted. Our consolidated financial statements reflect estimates and assumptions made by management as of April 2, 2022. Events and changes in circumstances arising after April 2, 2022, including those resulting from the impacts of the COVID-19 pandemic, will be reflected in management’s estimates for future periods.

Emerging Growth Company

Section 102(b)(1) of the Jumpstart Our Business Startups Act, or JOBS Act, exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The Company qualifies as an “Emerging Growth Company” and has elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows the Company to adopt the new or revised standard at the same time periods as private companies.

~~Shipping and Handling (Revenue & Cost of Sales)~~Fair Value Measurement

The Company ~~records all amounts billed~~uses valuation approaches that maximize the use of observable inputs and minimize the use of unobservable inputs to ~~customers~~the extent possible. A three-tiered hierarchy is established as a basis for considering such assumptions and for inputs used in ~~sales transactions related to shipping and handling as revenue earned for~~ the ~~goods provided. Shipping and handling costs are included~~valuation methodologies in ~~cost of sales. Shipping and handling costs were approximately $9,934 and $7,104 for the three months ended April 2, 2022 and March 27, 2021, respectively.~~

~~Inventories~~

~~Inventories are measured using the first-in, first-out (FIFO) method. Labor and overhead costs associated with inventory produced by~~measuring fair value. This hierarchy requires that the Company use observable market data, when available, and minimize the use of unobservable inputs when determining fair value:

•Level 1, observable inputs such as quoted prices in active markets;

•Level 2, inputs other than the quoted prices in active markets that are ~~capitalized. Inventories are stated at~~observable either directly or indirectly;

•Level 3, unobservable inputs in which there is little or no market data, which requires that the ~~lower~~Company develop its own assumptions.

The fair value of ~~cost or net realizable~~cash, accounts receivable, less allowance for doubtful accounts and account payable approximate the carrying amounts due to the short-term maturities of these instruments which fall with Level 1 of the Fair Value hierarchy. The fair value of the Company’s debt approximates its carrying amount as of ~~April 2, 2022 and January 1, 2022. The Company has recorded a reserve for inventory obsolescence as of April~~July 2, 2022 and January 1, 2022 ~~of approximately $1,308~~due to its variable interest rate that is tied to the current London Interbank Offered Rate (“LIBOR”) rate plus an applicable margin and ~~$1,295, respectively.~~

~~Property and Equipment~~

~~Property and equipment acquired~~consistency in ~~business combinations are recorded at~~our credit rating. To estimate the fair value as of the ~~acquisition date and~~Company’s long term debt, the Company utilized fair value based risk measurements that are subsequently stated less accumulated depreciation. Property and equipment otherwise acquired are stated at cost less accumulated depreciation. Depreciation is charged to expense on the straight-line basis over the estimated useful life of each asset. Leasehold improvements are amortized over the shorterindirectly observable, such as credit risk that fall within Level 2 of the ~~lease~~Fair Value hierarchy. The fair value of the warrants contain significant unobservable inputs including the expected term ~~or their respective useful lives. Maintenance~~ and ~~repairs are charged~~the share exchange ratio in evaluating the fair value of underlying common stock , and exercise price, therefore, the warrant liabilities were evaluated to ~~expense as incurred.~~be a Level 3 fair value measurement. As of June 26, 2021, the fair value of the private and public warrants were valued at market price.

~~The estimated useful lives~~Significant Accounting Policies

Other than the following, the Company's significant accounting policies have not changed materially from those described in its Annual Report on Form 10-K for ~~each major depreciable classification of property and equipment are as follows~~


~~Manufacturing machinery and equipment~~			~~3-7 years~~
~~Office furniture and equipment~~			~~3-7 years~~
~~Vehicles~~			~~3-10 years~~
~~Leasehold improvements~~			~~3-20 years~~

the fiscal year ended January 1, 2022.

Allowance for Credit Losses

On January 2, 2022, the Company adopted Accounting Standards Update (“~~ASU”~~ASU��) 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326) (“CECL”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. Refer to Recently Adopted Accounting Pronouncements section of this note for more information on the impact to the Unaudited Condensed Consolidated Financial Statements.

The Company gathered information about its current bad debt reserve and write-off practices and loss methodology, in-scope assets, historical credit losses, proposed pooling approach and expected changes to business practices under CECL. Accounts receivables are stated at estimated net realizable value from the sale of products and services to established customers. The Company determined that pooling accounts receivable by business units was the most appropriate because of the similarity of risk characteristics within each line such as customers and services offered. Historical losses and customer-specific reserve information that are used to calculate the historical loss rates are available for each business unit.

During the pooling process, the Company identified two distinct customer types: commercial and self-storage. As these customer types have different risk characteristics, the Company concludes to pool the financial assets at this level within each business unit.

Commercial customers typically are customers contracting with the Company on short-term projects with smaller credit limits and overall, smaller project sizes. Due to the short-term nature and smaller scale of these types of projects, the Company expects minimal write-offs of its receivables at the Commercial pool.


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

projects given the overall project size and duration. Due to the longer-term nature and larger scale of these types of projects, the Company expects a potential for more write-offs of its receivable balances within the Self-Storage pool.

The Company reviewed methods provided by the guidance and determined the loss-rate method to be used in the CECL analysis for trade receivables and contract assets. This loss-rate method was selected as there is reliable historical information available by business unit, and this historical information was determined to be representative of the Company’s current customers, products, services, and billing practices.

The summary of activity in the allowance for credit losses for the ~~three~~six months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021 are as follows:

Three Months Ended April 2, 2022
Beginning Balance ASC 326 Impact Write-offs Provision (Reversal) Ending Balance
Allowance for credit losses 5,449 366 (1,017) 975 5,773

Three Months Ended March 27, 2021
Beginning Balance Recoveries Write-offs Provision (Reversal) Ending Balance
Allowance for credit losses 4,485 — — (597) 3,888



	Beginning Balance		CECL Adoption1		Write-offs		Provision (Reversal), net		Ending Balance
2022	$	5,449	$	366	$	(1,017)	$	1,809	$	6,607
2021	4,485		—		(43)		(623)		3,819

(1) On January 2, 2022, the Company adopted the provisions of ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326), which introduced a new model known as CECL.

~~Other Current Assets~~

~~Other current assets as~~2. Recently Issued Accounting Standards

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848), Facilitation of ~~April 2, 2022~~the Effects of Reference Rate Reform on Financial Reporting. This standard provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is effective and may be applied beginning March 12, 2020, and will apply through December 31, 2022. In January ~~1, 2022~~2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848) (“ASU 2021-01”). The amendments in ASU 2021-01 provide optional expedients and exceptions for applying U.S. GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the LIBOR or another reference rate expected to be discontinued because of ~~$2,922 and $4,057, respectively, consists primarily of other receivables and net VAT taxes.~~

~~Fair Value Measurement~~

the reference rate reform. The ~~Company uses valuation approaches that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. A three-tiered hierarchy is established as~~provisions must be applied at a ~~basis~~Topic, Subtopic, or Industry Subtopic level for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value. This hierarchy requires that the Company use observable market data, when available, and minimize the use of unobservable inputs when determining fair value:

•~~Level 1, observable inputs such as quoted prices in active markets;~~

•~~Level 2, inputs~~all transactions other than ~~the quoted prices in active markets that are observable either directly or indirectly; and~~

•~~Level 3, unobservable inputs in~~derivatives, which ~~there is little or no market data, which requires that the Company develop its own assumptions.~~

~~The fair value of the Company’s debt approximates its carrying amount as of~~may be applied at a hedging relationship level. In April 2, 2022, and January 1, 2022 due to its variable interest rate that is tied to the current London Interbank Offered Rate (“LIBOR”) rate plus an applicable margin and consistency in our credit rating. To estimate the fair value of the Company’s long term debt, the Company utilized fair value based risk measurements that are indirectly observable, such as credit risk that falls within Level 2 of the Fair Value hierarchy.

~~Recently Adopted Accounting Pronouncements~~

~~In June 2016, the~~The Financial Accounting Standards Board (“FASB”) ~~issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement~~, proposed the deferral of ~~Credit Losses on Financial Instruments (Topic 326), which changes~~ the ~~impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition~~sunset date of allowances for losses. ASU 2016-13, as subsequently amended for various technical issues, is effective for emerging growth companies following private company adoption dates for fiscal years beginning afterthis guidance to December ~~15, 2022 and for interim periods within those fiscal years.~~31, 2024. The Company ~~adopted~~is currently evaluating the impact this ~~standard effective January 2, 2022 using the modified retrospective method and recognized a cumulative-effect adjustment increasing accumulated deficit and increasing the allowance for credit losses~~adoption will have on Janus’s consolidated financial statements.

Although there are several other new accounting pronouncements issued or proposed by ~~$366.~~

January 2, 2022
Pre-ASC 326
Adoption Impact of ASC
326 Adoption As Reported
Under ASC 326
Accounts Receivable, net 107,372 (366) 107,006
Cost in Excess of Billings 23,121 — 23,121
Accumulated Deficit (8,578) (366) (8,944)

~~In January 2017,~~ the FASB, ~~issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This update removes Step 2~~which have been adopted or will be adopted as applicable, management does not believe any of ~~the goodwill impairment test under current guidance, which requires~~these accounting pronouncements has had or will have a hypothetical purchase price allocation. The new guidance requires an impairment charge to be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. Upon adoption, the guidance is to be applied prospectively. ASU 2017-04 is effective for Emerging Growth Companies in fiscal years beginning after December 15, 2021, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has adopted this standard effective January 2, 2022. The standard had nomaterial impact on the Group’s consolidated financial ~~statements.~~position or results of operations.

Recently Adopted Accounting Pronouncements

In June 2020, the FASB issued ASU 2020-05, Revenue from Contracts with Customers (Topic 606) and Leases (Topic 842) which deferred the effective date for ASC 842, Leases, for one year. The leasing standard will be effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company adopted the leasing standard effective January 2, 2022 and has elected to adopt the new standard at the adoption date using the modified retrospective method and recognized a ~~cumulative-effect~~cumulative effect adjustment to accumulated deficit in the amount of $557. Under this approach, we will continue to report comparative period financial information under ASC 840. We have elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allows us to carry forward the historical lease classification. We also made an accounting policy election to exclude leases with an initial term of 12 months or less from the consolidated balance sheet. We will recognize those lease payments in the consolidated statements of operations on a straight-line basis over the lease term. As part of this adoption, we have implemented internal controls and key system functionality to enable the preparation of financial information.

The adoption of the standard resulted in recording right-of-use assets of $42,835 and lease liabilities of $44,776 as of January 2, 2022. The right-of-use assets are lower than the lease liabilities as existing deferred rent and lease incentive liabilities were recorded against the right-of-use assets at adoption in accordance with the standard. The standard had no impact on our debt-covenant compliance under our current agreements.

In ~~May 2021,~~June 2016, the FASB issued ASU ~~2021-04, Earnings Per Share~~2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic ~~260)~~326), ~~Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts~~which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in ~~Entity’s Own Equity (Subtopic 815-40) Issuer’s Accounting~~earlier recognition of allowances for ~~Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options.~~losses. ASU ~~2021-04 addresses issuer’s accounting~~2016-13, as subsequently amended for ~~certain modifications or exchanges of freestanding equity-classified written call options. ASU 2021-04~~various technical issues, is effective for emerging growth companies following private company adoption dates for fiscal years beginning after December 15, ~~2021~~2022 and interim periods within those fiscal years, with early adoption permitted. The Company has adopted this standard effective January 2, 2022. The standard had no impact on the consolidated financial statements.

~~Recently Issued Accounting Pronouncements~~

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This standard provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is effective and may be applied beginning March 12, 2020, and will apply through December 31, 2022. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848) (“ASU 2021-01”). The amendments in ASU 2021-01 provide optional expedients and exceptions for applying U.S. GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the LIBOR or another reference rate expected to be discontinued because of the reference rate reform. The provisions must be applied at a Topic, Subtopic, or Industry Subtopic level for all transactions other than derivatives, which may be applied at a hedging relationship level. The Company is currently evaluating the impact this adoption will have on Janus’s consolidated financial statements

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for certain convertible instruments, amends guidance on derivative scope exceptions for contracts in an entity’s own equity, and modifies the guidance on diluted earnings per share (EPS) calculations as a result of these changes. The amendments in this Update are effective for public business entities that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The ~~Board specified that an entity should adopt~~Company adopted this standard effective January 2, 2022 using the ~~guidance as of~~modified retrospective method and recognized a cumulative-effect adjustment increasing accumulated deficit and increasing the ~~beginning of its annual fiscal year. The Company does not expect a significant impact of the standard on the consolidated financial statements.~~allowance for credit losses by $366.

Although there are several other new accounting pronouncements issued or proposed by the FASB, which have been adopted or will be adopted as applicable, management does not believe any of these accounting pronouncements has had or will have a material impact on the Group’s consolidated financial position or results of operations.


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements


	January 2, 2022
	Pre-ASC 326 Adoption		Impact of ASC 326 Adoption		As Reported Under ASC 326
Accounts Receivable, net	$	107,372	$	(366)	$	107,006
Cost in Excess of Billings	23,121		—		23,121
Accumulated Deficit	(8,578)		(366)		(8,944)

3. Inventories

Inventories are stated at the lower of cost or net realizable value utilizing the first-in, first-out (FIFO) method. The major components of inventories as of ~~April~~July 2, 2022 and January 1, 2022 are as follows:


		April 2,		January 1,			July 2,		January 1,
		2022		2022			2022		2021
Raw materials	Raw materials	$	46,195	$	41,834	Raw materials	$	47,980	$	41,834
Work-in-process	Work-in-process	772		671		Work-in-process	622		671
Finished goods	Finished goods	17,259		14,091		Finished goods	18,167		14,091
		$	64,226	$	56,596		$	66,769	$	56,596

The Company has recorded a reserve for inventory obsolescence as of July 2, 2022 and January 1, 2022, of approximately $1,374 and $1,295, respectively.

4. Property and Equipment

Property, equipment, and other fixed assets as of ~~April~~July 2, 2022 and January 1, 2022 are as follows:


		April 2,		January 1,			July 2,		January 1,
		2022		2022			2022		2021
Land	Land	$	4,501	$	4,501	Land	$	4,501	$	4,501
Manufacturing machinery and equipment	Manufacturing machinery and equipment	36,099		35,688		Manufacturing machinery and equipment	36,634		35,688
Leasehold improvements	Leasehold improvements	4,873		4,599		Leasehold improvements	4,936		4,599
Construction in progress	Construction in progress	4,974		3,571		Construction in progress	5,250		3,571

Other	Other	13,939		13,287		Other	14,328		13,287
		$	64,386	$	61,646		$	65,649	$	61,646
Less accumulated depreciation	Less accumulated depreciation	(21,802)		(20,039)		Less accumulated depreciation	(23,092)		(20,039)
		$	42,584	$	41,607		$	42,557	$	41,607

5. Acquired Intangible Assets and Goodwill

Intangible assets acquired in a business combination are recognized at fair value and amortized over their estimated useful lives. The carrying basis and accumulated amortization of recognized intangible assets at ~~April~~July 2, 2022 and January 1, 2022, are as follows:


		April 2,					January 1,					July 2,					January 1,
		2022					2022					2022					2022
		Gross Carrying Amount		Accumulated Amortization		Average Remaining Life in Years	Gross Carrying Amount		Accumulated Amortization			Gross Carrying Amount		Accumulated Amortization		Average Remaining Life in Years	Gross Carrying Amount		Accumulated Amortization
Intangible Assets	Intangible Assets										Intangible Assets
Customer relationships	Customer relationships	$	409,715	$	104,635	11	$	410,094	$	97,895	Customer relationships	$	408,328	$	111,549	11	$	410,094	$	97,895
Noncompete agreements	Noncompete agreements	411		236		5	412		231		Noncompete agreements	395		235		5	412		231
Tradenames and trademarks	Tradenames and trademarks	107,826		—		Indefinite	107,980		—		Tradenames and trademarks	107,403		—		Indefinite	107,980		—
Other intangibles	Other intangibles	61,804		46,484		6	61,836		46,156		Other intangibles	61,716		46,758		11	61,836		46,156
		$	579,756	$	151,355		$	580,322	$	144,282		$	577,842	$	158,542		$	580,322	$	144,282

Changes to gross carrying amount of recognized intangible assets due to translation adjustments include an approximate ~~$566~~$1,870 and $270 loss for the period ended ~~April~~July 2, 2022 and January 1, 2022, respectively. Amortization expense was approximately ~~$7,225~~$7,646 and ~~$6,832~~$6,791 for the three ~~months~~


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

month periods ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021, and $14,871 and $13,623 for the six months periods ended July 2, 2022 and June 26, 2021, respectively.

The changes in the carrying amounts of goodwill for the period ended ~~April~~July 2, 2022 were as follows:


Balance as of January 1, 2022	$	369,286
Changes due to foreign currency fluctuations	~~(7)~~(1,253)
Goodwill adjusted during the period	52
Balance as of ~~April~~July 2, 2022	$	~~369,279~~368,085

6. Accrued Expenses

Accrued expenses are summarized as follows:


		April 2,		January 1,			July 2,		January 1,
		2022		2022			2022		2022
Sales tax payable	Sales tax payable	$	4,376	$	3,606	Sales tax payable	$	4,859	$	3,606
Interest payable	Interest payable	5,189		2,741		Interest payable	256		2,741
Contingent consideration payable--short term						Contingent consideration payable--short term	1,002		—
Other accrued liabilities	Other accrued liabilities	1,082		1,766		Other accrued liabilities	1,973		1,766
Employee compensation	Employee compensation	12,300		13,857		Employee compensation	15,520		13,857
Customer deposits and allowances	Customer deposits and allowances	25,729		24,555		Customer deposits and allowances	30,674		24,555
Income taxes	Income taxes	6,797		810		Income taxes	2,229		810
Short term lease liabilities		4,762		—
Current operating lease liabilities						Current operating lease liabilities	4,944		—
Other	Other	5,632		6,777		Other	4,501		6,776
Total	Total	$	65,867	$	54,111	Total	$	65,958	$	54,111

Other as of ~~April~~July 2, 2022 and January 1, 2022 consists primarily of property tax, freight accrual, legal, accounting and other professional fee accruals.

7. Line of Credit

On February 12, 2018, the Company, through Intermediate and Janus Core, entered into a revolving line of credit facility with a financial institution. In August 2021, the Company increased the available line of credit from $50,000 to $80,000, incurred additional fees for this amendment of $425 and extended the maturity date from February 18, 2023 to August 12, 2024. The current line of credit facility is for $80,000 with interest payments due in arrears. The interest rate on the facility is based on a base rate, unless a LIBOR Rate option is chosen by the Company. If the LIBOR Rate is elected, the interest computation is equal to the LIBOR Rate plus the LIBOR Rate ~~Margin.~~Margin of 1.25% as of July 2, 2022. If the Base Rate is elected, the interest computation is equal to the Base Rate of the greatest of (a) the federal funds rate plus .5%, (b) the LIBOR rate plus 1%, or (c) the financial institution’s Prime Rate, plus the Base Rate ~~Margin.~~Margin of .25% as of July 2, 2022. At the beginning of each quarter the applicable margin is set and determined by the administrative agent based on the average net availability on the line of credit for the previous quarter. As

of ~~April~~July 2, 2022 and January 1, 2022, the interest rate in effect for the facility was ~~3.8%~~5.0% and 3.5%, respectively. The line of credit is collateralized by accounts receivable and inventories. The Company has incurred deferred loan costs in the amount of $1,483 which are being amortized over the term of the facility that expires on August 12, 2024, using the effective interest method, and are presented as part of other assets within our ~~consolidated balance sheet.~~Unaudited Condensed Consolidated Balance Sheet. The amortization of the deferred loan costs is included in interest expense on the ~~consolidated statements~~Unaudited Condensed Consolidated Statements of ~~operations~~Operations and ~~comprehensive income.~~Comprehensive Income. The unamortized portion of the fees as of ~~April~~July 2, 2022 and January 1, 2022 was approximately ~~$586~~$525 and $648, respectively. There was $0$— and $6,369 outstanding ~~balance~~ on the line of credit as of ~~April~~July 2, 2022 and January 1, 2022, respectively.


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

8. Long-Term Debt

Long-term debt consists of the following:


		April 2,		January 1,			July 2,		January 1,
		2022		2022			2022		2022
Note payable - Amendment No. 4 First Lien	Note payable - Amendment No. 4 First Lien	720,363		722,379		Note payable - Amendment No. 4 First Lien	$	718,346	$	722,379
Financing leases	Financing leases	617		—		Financing leases	651		—
		$	720,980	$	722,379		$	718,997	$	722,379
Less unamortized deferred finance fees	Less unamortized deferred finance fees	9,743		10,594		Less unamortized deferred finance fees	8,885		10,594
Less current maturities	Less current maturities	8,215		8,067		Less current maturities	8,229		8,067
Total long-term debt	Total long-term debt	$	703,022	$	703,718	Total long-term debt	$	701,883	$	703,718

Notes Payable - Amendment No.4 First Lien - On August 18, 2021, the Company completed a refinancing in the form of ~~its~~that certain First Lien Amendment No. 3,4, in which the principal terms of the amendment were new borrowings of $155,000 which was used to fund the DBCI (hereinafter defined) acquisition. The Amendment No. 4 First Lien is comprised of a syndicate of lenders originating on August 18, 2021 in the amount of $726,413 with interest payable in arrears. The outstanding loan balance is to be repaid on a quarterly basis of 0.25% of the original balance beginning the last day of September 2021 with the remaining principal due on the maturity date of February 12, 2025. As chosen by the Company, the amended loan bears interest at a floating rate per annum consisting of LIBOR, plus an applicable margin percent ~~(total~~(effective rate of ~~4.25%~~4.92% as of ~~April~~July 2, 2022). The debt is secured by substantially all business assets. Unamortized debt issuance costs are approximately ~~$9,743~~$8,885 and $10,594 at ~~April~~July 2, 2022 and January 1, 2022, respectively. This refinancing amendment was accounted for as a modification and as such no gain or loss was recognized for this transaction and any bank fees, original issue discount and charges capitalized are being amortized as a component of interest expense over the remaining loan term. Third party fees paid in connection with this amendment were expensed.

As of ~~April~~July 2, 2022 and January 1, 2022, the Company maintained one letter of credit totaling approximately $400 on which there were no balances due.

In connection with the Company entering into the debt agreement discussed above, deferred finance fees were capitalized. These costs are being amortized over the terms of the associated debt under the effective interest rate method. Amortization of approximately ~~$912~~$858 and ~~$754~~$640 and $1,709 and $1,487 was recognized for the three and six months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021, respectively, as a component of interest expense, including those amounts amortized in relation to the deferred finance fees associated with the outstanding line of credit.

~~Aggregate annual maturities of long-term debt at April 2, 2022, are:~~

2022 $ 6,170
2023 8,226
2024 6,209
2025 700,353
2026 22
Thereafter —
Total $ 720,980

9. Business Combinations

~~Business Combination with Juniper Industrial Holdings, Inc.~~Access Control Technologies, LLC (“ACT”) Acquisition

On August 31, 2021, Janus Core acquired 100% of the equity interests of ACT and all assets and certain liabilities of Phoenix Iron Worx, LLC for total consideration of approximately $10,385 which was comprised of approximately $9,383 of cash plus $1,002 of hold back

liability. The hold back liability will be trued up and settled upon the finalization of the closing statement.

The assets and liabilities of the acquisitions have been recorded based upon management's estimates of their fair market values as of each

respective date of acquisition. The following tables summarize the fair values of consideration transferred and the fair values of identified

assets acquired, and liabilities assumed at the date of acquisition:


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements


Fair Value of Consideration Transferred
Cash	$	9,383
Hold Back Liability	1,002
Total Fair Value of Consideration Transferred	$	10,385
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed
Cash	169
Accounts receivable	1,101

Other current assets	103
Property and equipment	197
Identifiable intangible assets
Customer relationships	2,470
Backlog	280
Trademark	1,450

Recognized amounts of identifiable liabilities assumed
Accounts payable	(473)
Accrued expenses	(152)
Other liabilities	(1,398)
Total identifiable net assets	$	3,747

Goodwill	$	6,638

The fair values of assets acquired and liabilities assumed, including current and noncurrent income taxes payable and deferred taxes, may be

subject to change as additional information is received and certain tax returns are finalized. Accordingly, the provisional measurements of fair

value of income taxes payable and deferred taxes are subject to change. The goodwill balance of $6,638 is attributable to the expansion of our product offerings and expected synergies of the combined workforce, products and technologies with ACT. All of the goodwill was assigned to the Janus North America segment of the business and is deductible for income tax purposes.

The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:


	Fair Value		Useful Lives
Customer Relationships	$	2,470	15 Years
Backlog	280		3 Months
Trade Name	1,450		Indefinite
Identifiable Intangible Assets	$	4,200

Customer relationships represent the fair values of the underlying relationships with ACT’s customers. Backlog represents the fair value of ACT’s contracts that have yet to be billed. Trade names represent ACT’s trademarks, which consumers associate

with the source and quality of the products and services they provide.

The weighted-average amortization of acquired intangibles is 8.8 years.

During 2021, the Company incurred approximately $284 of third-party acquisition costs. These expenses are included in general and

administrative expense in the Company’s Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income for the year ended January 1, 2022.

DBCI, LLC (“DBCI”) Acquisition

On August 17, 2021, Janus Core acquired 100% of the equity interests of DBCI for total cash consideration of approximately $169,173.

The assets and liabilities of the acquisitions have been recorded based upon management's estimates of their fair market values as of each respective date of acquisition.The following tables summarize the fair value of consideration transferred and the fair value of identified assets acquired, and liabilities assumed at the date of acquisition:


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements


Fair Value of Consideration Transferred
Cash	$	169,173
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed
Cash	208
Accounts receivable	8,502
Inventories	9,075

Property and equipment	7,803
Other assets	29
Identifiable intangible assets
Customer relationships	26,320
Backlog	3,130
Trademark	20,850

Recognized amounts of identifiable liabilities assumed
Accounts payable	(8,012)
Accrued expenses	(571)
Other liabilities	(887)
Total identifiable net assets	$	66,446

Goodwill	$	102,727

The fair values of assets acquired and liabilities assumed, including current and noncurrent income taxes payable and deferred taxes, may be subject to change as additional information is received and certain tax returns are finalized. Accordingly, the provisional measurements of fair value of income taxes payable and deferred taxes are subject to change. We expect to finalize the valuation as soon as practicable, but not later than one year from the acquisition date.

The goodwill arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of DBCI and Janus Core. All of the goodwill was assigned to the Janus North America segment and is deductible for income tax purposes.

The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition:


	Fair Value		Useful Lives
Customer Relationships	$	26,320	15 Years
Backlog	3,130		4 Months
Trade Name	20,850		Indefinite
Identifiable Intangible Assets	$	50,300

Customer relationships represent the fair values of the underlying relationships with DBCI’s customers. Unbilled contracts (“Backlog”) represent the fair value of DBCI’s contracts that have yet to be billed. Trade names represent DBCI’s trademarks, which consumers associate with the source and quality of the products and services they provide.

The weighted-average amortization of acquired intangibles is 7.9 years.

During 2021, the Company incurred approximately $2,685 of third-party acquisition costs. These expenses are included in general and administrative expense in the Company’s Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income for the year ended January 1, 2022.


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

The Business Combination

On June 7, 2021, Juniper consummated a business combination with Midco pursuant to the Business Combination ~~Agreement.~~Agreement (the “Business Combination”). Pursuant to ASC 805, for financial accounting and reporting purposes, Midco was deemed the accounting acquirer and Juniper was treated as the

accounting acquiree, and the Business Combination was accounted for as a reverse recapitalization. Accordingly, the Business Combination was treated as the equivalent of Midco issuing equity for the net assets of Juniper, accompanied by a recapitalization. Under this method of accounting, the consolidated financial statements of Midco are the historical financial statements of Janus International Group, Inc. The net assets of Juniper were stated at historical costs, with no goodwill or other intangible assets recorded in accordance with U.S. GAAP, and are consolidated with Midco’s financial statements on the ~~Closing Date.~~closing date. The shares and net income (loss) per share available to holders of the Company’s common stock, prior to the Business Combination, have been retroactively restated to reflect the exchange ratio established in the Business Combination Agreement.

As a result of the Business Combination, Midco’s unitholders received aggregate consideration of approximately $1,200,000, which consisted of (i) $541,700 in cash at the closing of the Business Combination and (ii) 70,270,400 shares of common stock valued at $10.00 per share, totaling $702,700.

In connection with the closing of the Business Combination, ~~the~~Juniper Industrial Sponsor, LLC (the “Sponsor”) received 2,000,000 shares of Janus’s Common Stock (pro rata among the Sponsor shares and shares held by certain affiliates) (the “Earnout Shares”) contingent upon achieving certain market share price milestone as outlined in the Business Combination Agreement. The vesting of the Earnout Shares occurred automatically as of the close of the trading on June 21, 2021 in accordance with the terms of the Earnout Agreement, entered into by and between the Company and the Sponsor at the closing of the ~~Transaction.~~

transaction.

Concurrently with the execution and delivery of the Business Combination Agreement, certain institutional accredited investors (the “PIPE Investors”), entered into subscription agreements (the “PIPE Subscription Agreements”) pursuant to which the PIPE Investors purchased an aggregate of 25,000,000 shares of ~~Common Stock~~Janus’s common stock (the “PIPE Shares”) at a purchase price per share of $10.00 (the “PIPE Investment”). One of the Company’s directors also purchased an aggregate of 1,000,000 of the PIPE Shares as part of the PIPE Investment. The PIPE Investment was closed on June 7, 2021 and the issuance of an aggregate of 25,000,000 shares of ~~Common Stock~~common stock occurred concurrently with the consummation of the Business Combination.

In connection with the Business Combination, the Group incurred direct and incremental costs of approximately $44,500 related to the equity issuance, consisting primarily of investment banking, legal, accounting and other professional fees. In addition, the Company incurred $4,468 in transaction bonuses paid to key employees and $5,210 in non-cash share-based compensation expense due to the accelerated vesting of Midco’s legacy share-based compensation plan. See Note 10 - “Equity ~~Incentive Plan and Unit Option Plan”~~Compensation” for additional information.

G ~~& M~~&M Stor-More Pty Ltd Acquisition

On January 19, 2021, the Company, through its wholly owned subsidiary Steel Storage Australia Pty Ltd. (“Steel Storage”) acquired 100% of the net assets of G ~~& M~~&M Stor-More Pty Ltd. for total cash consideration of approximately $1,739. In aggregate, approximately $814 was attributed to intangible assets, approximately $929 was attributable to goodwill, and approximately $(4) was attributable to net liabilities assumed. The goodwill arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company and Steel Storage. All of the goodwill was assigned to the Janus International segment of the business and is not deductible for income tax purposes.

The weighted-average amortization of acquired intangibles is 11.6 years.

During 2021, the Company incurred approximately $105 of third-party acquisition costs. These expenses are included in general and administrative expense of the Company’s consolidated statement of operations and comprehensive income for the ~~three~~six months ended ~~March 27,~~June 26, 2021.

Pro forma results of operations for this acquisition have not been presented as the historical results of operations for G & M Stor-More Pty Ltd. are not material to the consolidated results of operations.

10. Equity ~~Incentive Plan and Unit Option Plan~~Compensation

2021 Omnibus Incentive Plan

~~Effective June 7,~~The Company maintains its 2021 ~~the Group implemented an equity incentive program designed~~Omnibus Incentive Plan (the “Plan”) under which it grants stock-based awards to ~~enhance the profitability and value of its investment for the benefit of its stockholders by enabling Group to offer~~ eligible directors, officers and employees ~~equity-based incentives~~ in order to attract, retain and reward such individuals and strengthen the mutuality of interest between such individuals and the Group’s stockholders.

The Plan allows to issue and grant 15,125,000 shares.

The Company measures compensation expense for ~~restricted stock units (“RSUs”) issued under the 2021 Omnibus Incentive Plan (the “Plan”)~~stock-based awards in accordance with ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). ~~Stock-based compensation is measured at fair~~During the six months ended July 2, 2022, the Company granted stock-based awards including restricted stock units (“RSUs”), performance-based restricted stock units (“PSUs”) and stock options under the Plan. The grant date value of RSUs and PSUs are equal to the closing price of the Company’s common stock on either: (i) the date of grant; or (ii) the previous trading day, depending on the ~~grant date and recognized as compensation expense over the requisite service period. The Company records compensation cost for these awards using the straight-line method.~~level of administration required. Forfeitures are recognized as they ~~occur.~~occur, any unvested RSUs, PSUs, or stock options are forfeited upon a


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

“Termination of Service”, as defined in the Plan, or as otherwise provided in the applicable award agreement or determined by the Company’s Compensation Committee of the Board of Directors.

Restricted Stock Unit Grants

RSUs are subject to one or four years’ service vesting period. RSUs activity for the six months ended July 2, 2022 is as follows:

~~The following table summarizes all restricted stock unit activity:~~


	Six Months Ended July 2, 2022
	RSUs	Weighted-Average Grant Date Fair Value
Outstanding at January 1, 2022	275,370	$	11.9
Granted	330,462	9.9
Vested	(69,687)	11.9
Forfeited	(8,410)	11.3
Outstanding at July 2, 2022	527,735	$	10.6
Unvested at July 2, 2022	527,735	$	10.6

Three Months Ended April 2, 2022
RSUs Weighted-Average Grant Date Fair Value
Outstanding at January 1, 2022 275,370 $ 11.91
Granted — —
Vested — —
Forfeited (4,198) —
Outstanding at April 2, 2022 271,172 $ 11.91
Unvested at April 2, 2022 271,172 $ 11.91

Stock-based compensation expense for RSUs is recognized straight line over the respective vesting period, reduced for actual forfeitures, and included in general and administrative in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to the above awards was approximately ~~$600~~$679 and $1,278 for the three and six months ended ~~April 2, 2022.~~

~~At April~~July 2, 2022, ~~total~~respectively. As of July 2, 2022, there was an aggregate of $5,101 of unrecognized ~~compensation~~ expense ~~for nonvested equity awards~~related to the restricted stock units granted, ~~was approximately $2.6 million. This expense is expected~~which the Company expects to ~~be recorded~~amortize over a weighted-average period of ~~3.29~~3.1 years.

Performance-based Restricted Stock Unit Grants

The performance criteria applicable to PSUs is based on the satisfaction of performance conditions based on the achievement of the Company’s performance metrics. The number of PSUs that become earned can range between 0% and 200% of the original target number of PSUs awarded for the 2022 awards. As of July 2, 2022, the Company deemed it probable that the performance condition will be met and therefore concluded to value the PSUs based on a 100% payout. PSUs are subject to a three-year performance vesting period. As of July 2, 2022, PSUs activity for the six months ended July 2, 2022 is as follows:


	Six Months Ended July 2, 2022
	PSUs	Weighted-Average Grant Date Fair Value
Outstanding at January 1, 2022	—	$	—
Granted	269,863	9.4
Vested	—	—
Forfeited	—	—
Outstanding at July 2, 2022	269,863	$	9.4
Unvested at July 2, 2022	269,863	$	9.4

Stock-based compensation expense for PSUs is recognized straight line over the respective vesting period, reduced for actual forfeitures, and included in general and administrative in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to the performance-based awards was approximately $138 for the three months and six months ended July 2, 2022. As of July 2, 2022, there was an aggregate of $2,399 of unrecognized expense related to the performance-based stock units granted, which the Company expects to amortize over a weighted-average period of 2.5 years.

Stock Options

Stock options are granted by applying a valuation method to determine the grant date fair value for each stock option award. Stock options awards typically vest in 25% annual installments on each of the first four anniversaries of the vesting commencement date and expire ten


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

years from the grant date. The fair value of each option is estimated using a Black-Scholes option valuation model using the independent valuations of the Company’s stock.

The principal assumptions utilized in valuing stock options include, the expected option life, the risk-free interest rate (an estimate based on the yield of United States Treasury zero coupon with a maturity equal to the expected life of the option), the expected stock price volatility using the historical and implied price volatility; and the expected dividend yield.

A summary of the assumptions used in determining the fair value of stock options is as follows


	Six Months Ended July 2, 2022
Expected life of option (years)	6.25
Risk-free interest rate	2.9% - 3.01%
Expected volatility of the Company’s stock	45	%
Expected dividend yield on the Company’s stock	—	%

Stock options activity for the six months ended July 2, 2022 is as follows:


	Six Months Ended July 2, 2022
	Stock Options	Weighted-Average Grant Date Fair Value		Weighted Average Remaining Contractual Life (in years)	Intrinsic value
Outstanding at January 1, 2022	—	$	—		$	—
Granted	736,105	4.5		10.0	—
Vested	—	—			—
Forfeited	—	—			—
Outstanding at July 2, 2022	736,105	$	4.5	9.8	$	—
Unvested at July 2, 2022	736,105	$	4.5	9.8	$	—

Stock-based compensation expense for stock options is recognized straight line over the respective vesting period, reduced for actual forfeitures, and included in general and administrative in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. At July 2, 2022, total compensation expense related to stock options was approximately $94 for the three and six months ended July 2, 2022. Total unamortized stock-based compensation expense related to the unvested stock options was approximately $3,193, which the Company expects to amortize over a weighted-average period of 3.8 years.

Midco - Class B Unit Incentive Plan

Prior to the Business Combination, commencing on March 15, 2018, the Board of Directors of Midco approved the Class B Unit Incentive Plan (the “Class B Plan”), which was a form of long-term compensation that provided for the issuance of ownership units to employees for purposes of retaining them and enabling such individuals to participate in the long-term growth and financial success of Midco.

As a result of the Business Combination, the Board of Directors approved an ~~acceleration~~accelerated vesting for 16,079 units (equivalent to 4,012,873 shares of ~~the awards~~Group common stock) granted in connection with the Class B Plan, to allow accelerated vesting of the units upon consummation of the Business Combination. Effective June 7, 2021, as a result of the Business Combination, the Class B Plan was terminated.

11. Stockholders’ Equity

On June 7, 2021, the Group’s common stock began trading on the NYSE under the symbol “JBI”. Pursuant to the terms of the Amended and Restated Certificate of Incorporation, the Company is authorized and has available 825,000,000 shares of common stock with a par value of $0.0001 per share. Immediately following the Business Combination, ~~on June 7, 2021,~~ there were 138,384,250 shares of common stock with a par value of $0.0001 outstanding. ~~The~~As discussed in Note 9 Business Combination, the Company has retroactively adjusted the shares issued and outstanding prior to June 7, 2021 to give effect to the exchange ratio established in the Business Combination Agreement to determine the number of shares of common stock into which they were converted. ~~As of April 2, 2022, the number of outstanding shares is 146,561,717. The increase in outstanding shares is a result of warrant exercise and redemptions during the year ended January 1, 2022.~~

Preferred Stock

Our certificate of incorporation authorizes the issuance of 1,000,000 shares of preferred stock with a par value of $0.0001 per share. As of ~~April~~July 2, 2022, zero shares of preferred stock were issued and outstanding, and no designation of rights and preferences of preferred stock had been adopted. Our preferred stock is not quoted on any market or system, and there is not currently a market for our preferred stock.

Rollover Equity

At the closing date of the ~~Business Combination,~~business combination, each outstanding unit of Midco’s Class A Preferred and Class B Common converted into our common stock at the then-effective conversion rate. Each unit of Midco Class A Preferred was converted into approximately 343.983 shares


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

of our common stock, and each unit of Midco Class B Common was converted into approximately 249.585 shares of our common ~~stock.~~

stock based on the determined exchange ratio.

PIPE Investment

Concurrently with the execution and delivery of the Business Combination Agreement, ~~certain institutional accredited investors (the “PIPE Investors”)~~the PIPE Investors entered into ~~subscription agreements (the “PIPE~~the PIPE Subscription ~~Agreements”)~~Agreements pursuant to which the PIPE Investors purchased an aggregate of 25,000,000 ~~shares of common stock (the “PIPE Shares”)~~PIPE Shares at a purchase price per share of ~~$10.00 (the “PIPE Investment”).~~$10.00. One of the Company’s directors purchased an aggregate of 1,000,000 of the PIPE Shares as part of the PIPE Investment.

The PIPE Investment ~~was~~ closed on June 7, 2021 and the issuance of an aggregate of 25,000,000 shares of common stock occurred concurrently with the consummation of the Business Combination. The sale and issuance was made to accredited investors in reliance on Rule 506 of Regulation D under the Securities Act of 1933, as amended (the “Securities Act”).

Founder Shares

In August 2019, ~~Juniper Industrial~~the Sponsor ~~LLC (the “Sponsor”)~~ purchased 8,625,000 shares of Class B common stock (the “founder shares”) of JIH for an aggregate purchase price of $25,000 in cash, or approximately $0.003 per founder share. By virtue of the consummation of the Business Combination, the Sponsor’s Class BA common stock was converted into the right to receive an equivalent number of shares of common stock, 2,000,000 of which (pro rata among the Sponsor shares and shares held by certain affiliates) ~~(the~~

“was subject to the terms of the Earnout ~~Shares”) were contingent upon achieving certain market share price milestones as outlined in the Business Combination Agreement (the “Earnout Agreement”).~~Agreement. The vesting of the Earnout Shares occurred automatically as of the close of the trading on June 21, 2021 in accordance with the terms of the Earnout Agreement. The table below represents the approximate common stock holdings of the Group immediately following the Business Combination.


	Shares	%
Janus Midco, LLC unitholders	70,270,400	50.8	%
Public stockholders	43,113,850	31.2	%
PIPE Investors	25,000,000	18.0	%
Total	138,384,250	100.0	%

Warrants

The Sponsor purchased 10,150,000 warrants to purchase Class A common stock of JIH (the “private placement warrants”) for a purchase price of $1.00 per whole private placement warrant, or ~~$10,150,000~~$10,150 in the aggregate, in private placement transactions that occurred simultaneously with the closing of the Juniper IPO and the closing of the over-allotment option for the Juniper IPO (the “private placement”). Each private placement warrant entitled the holder to purchase ~~one~~1 share of Class A common stock of JIH at $11.50 per share. The private placement warrants were only exercisable for a whole number of shares of Class A common stock of JIH. The Sponsor transferred 5,075,000 of its private placement warrants to Midco’s ~~equityholders~~equity holders as part of the consideration for the Business Combination. ~~Immediately after giving effect to the Business Combination, there were 10,150,000 issued and outstanding private placement warrants.~~ The private placement warrants ~~were~~are liability classified. Immediately after giving effect to the Business Combination, there were 17,249,995 issued and outstanding public warrants. The public warrants were equity classified. The private placement warrants and public warrants were all exercised or redeemed on November 18, 2021.

Dividend Policy

We have never declared or paid, and do not anticipate declaring or paying, any cash dividends on our common or preferred stock in the foreseeable future. It is presently intended that we will retain our earnings for use in business operations and, accordingly, it is not anticipated that the Board of Directors will declare dividends in the foreseeable future. In addition, the terms of our credit facilities include restrictions on our ability to issue and pay dividends.

12. Related Party Transactions

Prior to the Business Combination, Jupiter Intermediate Holdco, LLC, on behalf of the Janus Core, entered into a Management and Monitoring Services Agreement (“MMSA”) with the Class A Preferred Unit holders group. As a result of the Business Combination the MMSA was terminated effective June 7, 2021. Janus Core paid management fees of ~~$2,615~~$1,124 and $1,763 to the Class A Preferred Unit holders group for the three and six months ended ~~March 27, 2021.~~June 26, 2021, respectively. There were no Class A Preferred Unit holders group management fees accrued and unpaid as of ~~April~~July 2, 2022 and January 1, ~~2022, respectively.~~2022.

Janus Core leases a manufacturing facility in Butler, Indiana, from Janus Butler, LLC, an entity wholly owned by a former member of the ~~board~~Board of ~~directors~~Directors of the ~~Group.~~Company. Effective October 20, 2021 the member resigned from the ~~board~~Board of ~~directors~~Directors of ~~Janus Core.~~the Company. Rent payments paid to Janus Butler, LLC for the three months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021 were approximately $37 and ~~$49,~~$37, respectively. Rent payments paid to Janus Butler, LLC for the six months ended July 2, 2022 and June 26, 2021 were approximately $75 and $86, respectively The original lease extended through October 31, 2021 and on November 1, 2021 the lease was extended to October 31, 2026, with monthly payments of approximately $13 with an annual escalation of 1.5%.


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

Janus Core was previously a party to a lease agreement with 134 Janus International, LLC, which is an entity majority owned by a former member of the ~~board~~Board of ~~directors~~Directors of the Company. In December 2021, the leased premises in Temple, Georgia were sold by the former director to a third party buyer, resulting in an assignment of the lease to said third-party buyer and an extension of the lease to November 30, 2031. Rent payments paid to 134 Janus International, LLC in the three months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021 were approximately ~~and $0~~$— and $114, respectively.

Rent payments paid to 134 Janus International, LLC in the six months ended July 2, 2022 and June 26, 2021 were approximately $— and $229, respectively.

The Group is a party to a lease agreement with ASTA Investment, LLC, for a manufacturing facility in Cartersville, Georgia an entity partially owned by a stockholder of the Company. The original lease term began on April 1, 2018 and extended through March 31, 2028 and was amended in March 2021 to extend the term until March 1, 2030, with monthly lease payments of ~~$66~~$68 per month with an annual escalation of 2.0%. Rent payments to ASTA Investment, LLC for the three months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021 were approximately ~~$203~~$136 and ~~$198,~~$199, respectively. Rent payments to ASTA Investment, LLC for the six months ended July 2, 2022 and June 26, 2021 were approximately $340 and $397, respectively.

13. Revenue Recognition

The Company accounts for a contract with a customer when both parties have approved the contract and are committed to perform their respective obligations, each party’s rights and payment terms can be identified, the contract has commercial substance, and it is probable that

the Company will collect substantially all of the consideration to which it is entitled. Revenue is recognized when, or as, performance obligations are satisfied by transferring control of a promised good or service to a customer.

Contract Balances

Contract assets are the rights to consideration in exchange for goods or services that the Company has transferred to a customer when that right is conditional on something other than the passage of time. Contract assets primarily result from contracts that include installation which are billed via payment requests that are submitted in the month following the period during which revenue was recognized. Contract liabilities are recorded for any services billed to customers and not yet recognizable if the contract period has commenced or for the amount collected from customers in advance of the contract period commencing. Contract assets are disclosed as costs and estimated earnings in excess of billings on uncompleted contracts, and contract liabilities are disclosed as billings in excess of costs and estimated earnings on uncompleted contracts in the ~~consolidated balance sheet.~~Unaudited Condensed Consolidated Balance Sheet. Contract balances ~~as of April~~for the six months ended July 2, 2022 and January 1, 2022 were as follows:


	~~April 2, 2022~~
~~Contract assets, beginning of the period~~	$	~~23,121~~
~~Contract assets, end of the period~~	$	~~30,286~~
~~Contract liabilities, beginning of the period~~	$	~~23,207~~
~~Contract liabilities, end of the period~~	$	~~28,053~~


	July 2, 2022		January 1, 2022
Contract assets, beginning of the period	$	23,121	$	11,399
Contract assets, end of the period	21,715		23,121
Contract liabilities, beginning of the period	23,207		21,525
Contract liabilities, end of the period	$	26,084	$	23,207

During the three and six months ended ~~April~~July 2, 2022, the Company recognized revenue of approximately ~~$12,455~~$2,738 and $15,193, respectively, related to contract liabilities at January 1, 2022. ~~There were~~This reduction was offset by new billings of approximately ~~$17,301~~$5,616 and $18,071 for product and services for which there were unsatisfied performance obligations to customers and revenue had not yet been recognized ~~as of April~~for the three and six month periods ended July 2, ~~2022.~~2022, respectively.

Disaggregation of Revenue

The principal categories we use to disaggregate revenues are by timing and sales channel of revenue recognition. The following disaggregation of revenues depict the Company’s reportable segment revenues by timing and sales channel of revenue recognition for the three and six months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021:


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

Revenue by Timing of Revenue Recognition

Three Months Ended
Reportable Segments by Timing of Revenue Recognition April 2, 2022 March 27, 2021
Janus North America
Goods transferred at a point in time $ 200,157 $ 120,893
Services transferred over time 25,099 25,641

$ 225,256 $ 146,534
Janus International
Goods transferred at a point in time 10,798 7,073
Services transferred over time 7,116 5,487
$ 17,914 $ 12,560
Eliminations (13,650) (6,270)
Total Revenue $ 229,520 $ 152,824


	Three Months Ended				Six Months Ended
Reportable Segments by Timing of Revenue Recognition	July 2, 2022		June 26, 2021		July 2, 2022		June 26, 2021
Janus North America
Goods transferred at a point in time	$	215,865	$	139,189	$	416,023	$	260,082
Services transferred over time	25,597		25,056		50,696		50,698
	$	241,462	$	164,245	$	466,719	$	310,780
Janus International
Goods transferred at a point in time	$	12,176	$	9,775	$	22,975	$	16,848
Services transferred over time	8,148		8,570		15,263		14,057
	$	20,324	$	18,345	$	38,238	$	30,905
Eliminations	$	(14,072)	$	(8,408)	$	(27,723)	$	(14,678)
Total Revenue	$	247,714	$	174,182	$	477,234	$	327,007

Revenue by Sales Channel Revenue Recognition


		Three Months Ended					Three Months Ended				Six Months Ended
Reportable Segments by Sales Channel Revenue Recognition	Reportable Segments by Sales Channel Revenue Recognition	April 2, 2022		March 27, 2021		Reportable Segments by Sales Channel Revenue Recognition	July 2, 2022		June 26, 2021		July 2, 2022		June 26, 2021
Janus North America	Janus North America					Janus North America
Self Storage-New Construction	Self Storage-New Construction	$	75,709	$	48,701	Self Storage-New Construction	$	70,650	$	55,601	$	146,359	$	104,301
Self Storage-R3	Self Storage-R3	61,572		39,331		Self Storage-R3	69,431		52,182		131,003		91,514
Commercial and Others	Commercial and Others	87,975		58,502		Commercial and Others	101,381		56,462		189,357		114,965
		$	225,256	$	146,534		$	241,462	$	164,245	$	466,719	$	310,780
Janus International	Janus International					Janus International
Self Storage-New Construction	Self Storage-New Construction	$	11,897	$	8,901	Self Storage-New Construction	$	14,884	$	14,878	$	26,782	$	23,779
Self Storage-R3	Self Storage-R3	6,017		3,659		Self Storage-R3	5,440		3,467		11,456		7,126
							$	20,324	$	18,345	$	38,238	$	30,905
		$	17,914	$	12,560
Eliminations	Eliminations	(13,650)		(6,270)		Eliminations	$	(14,072)	$	(8,408)	$	(27,723)	$	(14,678)
Total Revenue	Total Revenue	$	229,520	$	152,824	Total Revenue	$	247,714	$	174,182	$	477,234	$	327,007

14. Leases

On January 2, 2022, the Group adopted ASU 2016-02, Leases, using the optional transition method. Under this method, the Group has recognized the cumulative effect adjustment to the opening balance of retained earnings. The Group has elected to adopt the package of practical expedients which apply to leases that commenced before the adoption date. By electing the package of practical expedients, the Group did not reassess whether any expired or existing contracts are or contain leases, the lease classification for any expired or existing leases, and the initial direct costs for any existing leases. At lease commencement, a right-of-use (“ROU”) asset and lease liability is recorded based on the present value of the future lease payments over the lease term. The Group has elected not to recognize a ROU asset and lease liability for leases with terms of 12 months or less. The Group leases facilities, vehicles, and other equipment under long-term operating and financing leases with varying terms.

In addition to the base rent, real estate leases typically contain provisions for common-area maintenance and other similar service, which are considered non-lease components for accounting purposes. For our real estate leases, we apply a practical expedient to include these non-lease components in calculating the ROU asset and lease liability. Furthermore, for all other types of leases the practical expedient was also elected whereby lease and non-lease components have been combined. The Group uses the non-cancellable lease term unless it is reasonably certain that a renewal or termination option will be exercised. When available, the Group will use the rate implicit in the lease to discount lease payments to present value, however as most leases do not provide an implicit rate, the Group will estimate the incremental borrowing rate to discount the lease payments. The Group estimates the incremental borrowing rate based on the rates of interest that the Group would have to pay to borrow an amount equal to the lease payments on a collateralized basis, over a similar term, and in a similar economic environment. The ROU asset also includes any lease prepayments and initial direct costs, offset by lease incentives. The Group does not consider renewal periods or early terminations to be reasonably certain and are thus not included in the lease term for real estate or equipment assets.

The components of ROU assets and lease liabilities were as follows:


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements


(in thousands)	Balance Sheet Classification	~~April~~July 2, 2022
Assets:
Operating lease assets	Right-of-use assets, net	$	~~40,902~~39,891
Finance lease assets	Right-of-use assets, net	$		~~616~~644
Total leased assets		$	~~41,518~~40,535

Liabilities:
Current:
Operating	Other accrued expenses	$	~~4,762~~4,944
Financing	Current maturities of long-term debt	$		~~147~~161
Noncurrent:
Operating	Other long-term liabilities	$	~~38,241~~37,579
Financing	Long-term debt	$		~~470~~490
Total lease liabilities		$	~~43,620~~43,174

The components of lease expense were as follows:


	Three Months Ended		Six Months Ended
(in thousands)	July 2, 2022		July 2, 2022
Operating lease cost	$	2,018	$	4,005
Short-term lease cost	—		60
Financial lease cost:
Amortization of right-of-use assets	$	45	$	62
Interest on lease liabilities	9		12
Total lease cost	$	2,072	$	4,139

Other information related to leases was as follows:


	~~Three Months Ended~~
~~(in thousands)~~	~~April 2, 2022~~
~~Operating lease cost~~	$	~~1,986~~
~~Short-term lease cost~~	$	60
~~Financial lease cost:~~
~~Amortization of right-of-use assets~~	$	17
~~Interest on lease liabilities~~	$	3
~~Total lease cost~~	$	~~2,066~~

~~Other information related to leases was as follows:~~


	~~Three Months Ended~~
	~~April~~July 2, 2022

Weighted Average Remaining Lease Term

Operating Leases	~~10.0~~9.8 years
Finance Leases	~~3.8~~3.7 years

Weighted Average Discount Rate

Operating Leases	~~6.5~~	%6.6%
Finance Leases	~~5.0~~	%5.0%

As of ~~April~~July 2, 2022, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:


(in thousands)	(in thousands)			(in thousands)

2022	2022	$	5,577	2022	$	3,801
2023	2023	$	6,957	2023	7,354
2024	2024	$	6,068	2024	6,457
2025	2025	$	5,680	2025	5,759
2026	2026	$	5,265	2026	5,215
Later years		$	30,961
Thereafter				Thereafter	30,801
Total future lease payments	Total future lease payments	$	60,508	Total future lease payments	$	59,387
Less imputed interest	Less imputed interest	$	(17,505)	Less imputed interest	$	(16,864)
Present value of future lease payments	Present value of future lease payments	$	43,003	Present value of future lease payments	$	42,523

As of ~~April~~July 2, 2022, minimum repayments of long-term debt under financing leases were as follows:

(in thousands)
2022 $ 130
2023 $ 174
2024 $ 174
2025 $ 174
2026 $ 25
Later years $ —
Total future lease payments $ 677
Less imputed interest $ (60)
Present value of future lease payments $ 617

1822


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements


(in thousands)
2022	$	95
2023	189
2024	189
2025	189
2026	40
Thereafter	11
Total future lease payments	$	713
Less imputed interest	$	(62)
Present value of future lease payments	$	651

15. Income Taxes

Prior to June 7, 2021, the Company was a limited liability company taxed as a partnership for U.S. federal income tax purposes. The Company was generally not directly subject to income taxes under the provisions of the Internal Revenue Code and most applicable state laws. Therefore, taxable income or loss was reported to the members for inclusion in their respective tax returns.

After June 7, 2021, the Group is taxed as a Corporation for U.S. income tax purposes and similar sections of the state income tax laws. The Group’s effective tax rate is based on pre-tax earnings, enacted U.S. statutory tax rates, non-deductible expenses, and certain tax rate differences between U.S. and foreign jurisdictions. The foreign subsidiaries file income tax returns in the United Kingdom, France, Australia, and Singapore as necessary. For tax reporting purposes, the taxable income or loss with respect to the 45% ownership in the joint venture operating in Mexico will be reflected in the income tax returns filed under that country’s jurisdiction. The Group’s provision for income taxes consists of provisions for federal, state, and foreign income taxes.

The provision for income taxes for the three and six months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021 includes amounts related to entities within the group taxed as corporations in the United States, United Kingdom, France, Australia, and Singapore. The Company determines its provision for income taxes for interim periods using an estimate of its annual effective tax rate on year to date ordinary income and records any changes affecting the estimated annual effective tax rate in the interim period in which the change occurs. Additionally, the income tax effects of significant unusual or infrequently occurring items are recognized entirely within the interim period in which the event occurs.

During the three months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021, the Company recorded a total income tax provision ~~(benefit)~~ of approximately ~~$6,607~~$7,802 and ~~$(155)~~$2,560 on pre-tax income of approximately ~~$26,311~~$30,639 and ~~$14,564~~$866 resulting in an effective tax rate of ~~25.1%~~25.5% and ~~(1.1)%~~295.6%, respectively. During the six months ended July 2, 2022 and June 26, 2021, the Company recorded a total income tax provision of approximately $14,409 and $2,405 on pre-tax income of approximately $56,950 and $15,430 resulting in an effective tax rate of 25.3% and 15.6%, respectively. The three and six months ended July 2, 2022 effective tax rates ~~for these periods~~were primarily impacted by the change in statutory rate differentials, changes in estimated tax rates, and permanent differences. The three and six months ended June 26, 2021 effective rates were primarily impacted by the change in tax status of the Group, statutory rate differentials, changes in estimated tax rates, and permanent differences.

16. Net Income (Loss) Per Share

Prior to the Business Combination, and prior to effecting the reverse recapitalization, the Company’s pre-merger LLC membership structure included two classes of units: Class A preferred units and Class B common units. The Class A preferred units were entitled to receive distributions prior and in preference on Class A preferred unit unpaid cumulative dividends (“Unpaid Preferred Yield”) followed by Class A preferred unit capital contributions that have not been paid back to the holders (the “Unreturned Capital”). Vested Class B common units participate in the remaining distribution on a pro-rata basis with Class A preferred units if they have met the respective Participation Threshold and, if applicable, the Target Value defined in the respective Unit Grant Agreement. The Class A preferred and Class B common units fully vested at the Business Combination date.

Pursuant to the Restated and Amended Certificate of Incorporation and as a result of the reverse recapitalization, the Company has retrospectively adjusted the weighted average shares outstanding prior to June 7, 2021 to give effect to the exchange ratio used to determine the number of shares of common stock into which they were converted. Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed based on the weighted average number of common shares outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method.

The following table sets forth the computation of basic and diluted EPS attributable to common stockholders for the three and six months ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021 ~~(in~~(in thousands, except share and per share data):

Three Months Ended
April 2, 2022 March 27, 2021
Numerator:
Net income attributable to common stockholders $ 19,704 $ 14,719
Denominator:
Weighted average number of shares:
Basic 146,561,717 66,145,633
Adjustment for Restricted Stock Units 271,172 $ —
Diluted 146,832,889 66,145,633
Basic net income per share attributable to common stockholders $ 0.13 $ 0.22
Diluted net income per share attributable to common stockholders $ 0.13 $ 0.22

1923


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements



	Three Months Ended				Six Months Ended
	July 2, 2022		June 26, 2021		July 2, 2022		June 26, 2021

Numerator:
Net income (loss) attributable to common stockholders	$	22,837	$	(1,694)	$	42,541	$	13,025
Denominator:
Weighted average number of shares:
Basic	146,575,720		81,009,261		146,568,719		73,577,447
Adjustment for dilutive securities	142,217		—		79,587		302,404
Diluted	146,717,937		81,009,261		146,648,306		73,879,851
Basic net income (loss) per share attributable to common stockholders	$	0.16	$	(0.02)	$	0.29	$	0.18
Diluted net income (loss) per share attributable to common stockholders	$	0.16	$	(0.02)	$	0.29	$	0.18

17. Segments Information

The Company operates its business and reports its results through 2 reportable segments: Janus North America and Janus International, in accordance with ASC Topic 280, Segment Reporting. The Janus International segment is comprised of ~~JIEH~~JIE with its production and sales located largely in ~~Europe and Australia.~~Europe. The Janus North America segment is comprised of all the other entities including Janus Core, BETCO, NOKE, ASTA, DBCI, ACT, Janus Door and Steel Door Depot.

Summarized financial information for the Company’s segments is shown in the following tables:

Three Months Ended
April 2, March 27,
2022 2021
Revenue
Janus North America $ 225,256 $ 146,534
Janus International 17,914 12,560
Intersegment (13,650) (6,270)
Consolidated Revenue $ 229,520 $ 152,824
Income From Operations
Janus North America $ 34,855 $ 23,915
Janus International 249 307
Eliminations 11 27
Total Segment Operating Income $ 35,115 $ 24,249
Depreciation of Property and Equipment Expense
Janus North America $ 1,673 $ 1,367
Janus International 184 106
Consolidated Depreciation of Property and Equipment Expense $ 1,857 $ 1,473
Amortization of Intangible Assets
Janus North America $ 6,886 $ 6,414
Janus International 339 418
Consolidated Amortization Expense $ 7,225 $ 6,832
Capital Expenditures
Janus North America $ 2,553 $ 1,419
Janus International 327 944
Consolidated Capital Expenditures $ 2,880 $ 2,363
Identifiable Assets
Janus North America $ 1,134,286 $ 843,686
Janus International $ 64,422 $ 55,060
Consolidated Assets $ 1,198,708 $ 898,746


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements


	Three Months Ended				Six Months Ended
	July 2,		June 26,		July 2,		June 26,
	2022		2021		2022		2021

Revenue
Janus North America	$	241,462	$	164,245	$	466,719	$	310,780
Janus International	20,324		18,345		38,238		30,905
Intersegment	(14,072)		(8,408)		(27,723)		(14,678)
Consolidated Revenue	$	247,714	$	174,182	$	477,234	$	327,007
Income From Operations
Janus North America	$	38,173	$	16,581	$	73,028	$	40,497
Janus International	1,702		(5,389)		1,949		(5,082)
Eliminations	(26)		(2)		(15)		24
Total Segment Operating Income	$	39,849	$	11,190	$	74,962	$	35,439
Depreciation Expense
Janus North America	$	1,791	$	1,400	$	3,464	$	2,767
Janus International	187		106		371		212
Consolidated Depreciation Expense	$	1,978	$	1,506	$	3,835	$	2,979
Amortization of Intangible Assets
Janus North America	$	7,324	$	6,402	$	14,210	$	12,816
Janus International	322		389		661		807
Consolidated Amortization Expense	$	7,646	$	6,791	$	14,871	$	13,623
Capital Expenditures
Janus North America	$	2,121	$	1,234	$	4,673	$	2,654
Janus International	267		395		595		1,339
Consolidated Capital Expenditures	$	2,388	$	1,629	$	5,268	$	3,993


	July 2,		January 1
	2022		2022
Identifiable Assets
Janus North America	$	1,146,618	$	1,063,563
Janus International	58,921		58,439
Consolidated Assets	$	1,205,539	$	1,122,002

18. Significant Estimates and Concentrations

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Those matters include the following:

General Litigation

~~From time~~The Company is subject to ~~time, we are involved in various lawsuits,~~ claims and ~~legal proceedings~~lawsuits that arise primarily in the ordinary course of business. These matters involve, among other things, disputes with vendors or customers, personnel and employment matters, and personal injury. We assess these matters on a case-by-case basis as they arise and establish reserves as required. As of the date of this Quarterly Report on Form 10-Q, there were no material pending legal proceedings in which we or any of our subsidiaries are a party or to which any of our property is subject. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and cash flows of the Company.

Self-Insurance

Under the Company’s workers’ compensation insurance program, coverage is obtained for catastrophic exposures under which the Company retains a portion of certain expected losses. The Company has stop loss workers’ compensation insurance for claims in excess of $200 as of ~~April~~July 2, 2022 and January 1, 2022, respectively. Provision for losses expected under this program is recorded based upon the Company’s estimates of the aggregate liability for claims incurred and totaled approximately ~~$467~~$571 and $383 as of ~~April~~July 2, 2022, and January 1, 2022, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these ~~consolidated financial statements.~~Unaudited Condensed Consolidated Financial Statements.

Under the Company’s health insurance program, coverage is obtained for catastrophic exposures under which the Company retains a portion of certain expected losses. The Company has stop loss insurance for claims in excess of ~~$250~~$275 and ~~$250~~$275 as of ~~April~~July 2, 2022 and January 1,


Janus International Group, Inc.

Notes to Unaudited Consolidated Financial Statements

2022, respectively. Provision for losses expected under this program is recorded based upon the Company’s estimates of the aggregate liability for claims incurred and totaled approximately ~~$1,710~~$1,479 and $1,539 as of ~~April~~July 2, 2022 and January 1, 2022, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these ~~consolidated financial statements.~~Unaudited Condensed Consolidated Financial Statements.

19. Subsequent Events

For the interim ~~consolidated financial statements~~Unaudited Condensed Consolidated Financial Statements as of ~~April~~July 2, 2022, the Company has evaluated subsequent events through the financial statements issuance ~~date of the financial statements.~~date.

On July 7, 2022, upon the recommendation of the Nominating and Corporate Governance Committee of the Board of Directors of the Company, the Board of Directors appointed Heather Harding as a director on the Board and as a member of the Audit Committee of the Board, effective as of July 7, 2022. Ms. Harding will serve as a Class I director until the Company’s 2025 annual meeting of shareholders and until her successor is duly elected and qualified. Ms. Harding is deemed to be independent in accordance with the rules of the Securities and Exchange Commission (the “SEC”) and the New York Stock Exchange. Ms. Harding is also deemed to be an “audit committee financial expert” as such term is defined in Item 407(d)(5)(ii) of Regulation S-K. There are no other arrangements or understandings between Ms. Harding and any other person pursuant to which Ms. Harding was selected as a director of the Company. There are no related person transactions (within the meaning of Item 404(a) of Regulation S-K promulgated by the SEC) between Ms. Harding and the Company.

2126

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

JANUS’S MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis provides information which Janus’s management believes is relevant to an assessment and understanding of consolidated results of operations and financial condition. You should read the following discussion and analysis of Janus’s financial condition and results of operations in conjunction with the ~~unaudited consolidated~~Unaudited Condensed Consolidated financial statements and notes thereto contained in this ~~Quarterly Report on~~ Form 10-Q ~~(this~~(the “Form 10-Q”).

Certain information contained in this discussion and analysis or set forth elsewhere in this Form 10-Q, including information with respect to plans and strategy for Janus’s business, includes forward-looking statements that involve risks and uncertainties. As a result of many factors, including those factors set forth in the section entitled “Risk Factors,” Janus’s actual results could differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. Factors that could cause or contribute to such differences include, but are not limited to, capital expenditures, economic and competitive conditions, regulatory changes and other uncertainties, as well as those factors discussed below and elsewhere in this Form 10-Q. We assume no obligation to update any of these ~~forward-looking~~forward- looking statements.

Unless otherwise indicated or the context otherwise requires, references in this Janus’s Management’s Discussion and Analysis of Financial Condition and Results of Operations section to ~~“Midco”~~“Midco,” “Janus,” “we,” “us,” “our,” and other similar terms refer to Midco and its subsidiaries prior to the Business Combination and to Janus International Group Inc. (Parent) and its consolidated subsidiaries after giving effect to the Business Combination.

Percentage amounts included in this Form 10-Q have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, percentage amounts in this Form 10-Q may vary from those obtained by performing the same calculations using the figures in our ~~consolidated financial statements~~Unaudited Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q. Certain other amounts that appear in this Form 10-Q may not sum due to rounding.

Significant Developments

On July 1, 2022, Anselm Wong became Executive Vice President and Chief Financial Officer of the Company. Mr. Wong brings 25 years of experience in finance leadership and strategy roles to oversee Janus’s finance organization, including financial planning and analysis, accounting and reporting, internal audit, corporate development, and investor relations.

Introduction

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is a supplement to the accompanying ~~unaudited consolidated financial statements~~Unaudited Condensed Consolidated Financial Statements, and provides additional information on our business, recent developments, financial condition, liquidity and capital resources, cash flows and results of operations. MD&A is organized as follows:

•Business Overview: This section provides a general description of our business, and a discussion of management’s general outlook regarding market demand, our competitive position and product innovation, as well as recent developments we believe are important to understanding our results of operations and financial condition or in understanding anticipated future trends.

•Basis of Presentation: This section provides a discussion of the basis on which our unaudited condensed consolidated financial statements were prepared.

•Results of Operations: This section provides an analysis of our unaudited results of operations for the three and six months periods ended ~~April~~July 2, 2022 and ~~March 27, 2021, respectively.~~June 26, 2021.

•Liquidity and Capital Resources: This section provides a discussion of our financial condition and an analysis of our unaudited cash flows for the three and six months periods ended ~~April~~July 2, 2022 and ~~March 27, 2021, respectively.~~June 26, 2021. This section also provides a discussion of our contractual obligations, other purchase commitments and customer credit risk that existed at ~~April~~July 2, 2022, as well as a discussion of our ability to fund our future commitments and ongoing operating activities through internal and external sources of capital.

•Critical Accounting Policies and Estimates: This section identifies and summarizes those accounting policies that significantly impact our reported results of operations and financial condition and require significant judgment or estimates on the part of management in their application.

Business Overview

Janus is a leading global manufacturer and supplier of turn-key self-storage, commercial and industrial building solutions including: roll up and swing doors, hallway systems, relocatable storage units, and facility and door automation technologies with manufacturing operations in

Georgia, Texas, Arizona, Indiana, North Carolina, United Kingdom, Australia, and Singapore. ~~The Company focuses on two primary markets, providing building solutions to the self-storage industry and the broader commercial industrial market.~~ The self-storage industry is comprised of institutional and non-institutional facilities. Institutional facilities typically include multi-story, climate controlled facilities located in prime locations owned and/or managed by large ~~REITs~~Real Estate Investment Trusts (“REITs”) or returns-driven operators of scale and are primarily located in the top 50 ~~Metropolitan Statistical Areas~~U.S. metropolitan statistical areas (“MSAs”), whereas the vast majority of non-institutional facilities are single-story, non-climate controlled facilities located outside of city centers owned and/or managed by smaller private operators that are mostly located outside of the top 50 U.S. MSAs. Janus is highly integrated with customers at every phase of a project, including facility planning/design, construction, access control and restore, rebuild, replace (R3) of damaged or end-of-life products.

Our business is operated through two geographic regions that comprise our two reportable segments: Janus North America and Janus International. The Janus International segment is comprised of JIEH, whose production and sales are largely in Europe and Australia. The

Janus North America segment is comprised of all the other entities including Janus ~~Core, BETCO, NOKE, ASTA, DBCI, ACT,~~International Group, LLC (together with each of its operating subsidiaries, “Janus Core”), Betco, Inc. (“BETCO”), Noke, Inc. (“NOKE”), Asta Industries, Inc. (“ASTA”), Access Control Technologies, LLC (“ACT”), Janus Door, LLC (“Janus Door”), and Steel Door ~~Depot.~~Depot.com, LLC (“Steel Door Depot”).

Furthermore, our business is comprised of three primary sales channels: New Construction-Self-storage, R3-Self-storage (R3), and Commercial and Other. The Commercial and Other category is primarily comprised of roll-up sheet and rolling steel door sales into the commercial marketplace.

New construction consists of engineering and project management work pertaining to the design, building, and logistics of a greenfield new ~~self-storage~~self- storage facility tailored to customer specifications while being compliant with ADA regulations. Any Nokē Smart Entry System revenue associated with a new construction project also rolls up into this sales channel.

The concept of Janus R3 ~~(Restore, Rebuild, Replace)~~ is to replace storage unit doors, optimizing unit mix and idle land, and adding a more robust security solution to enable customers to (1) charge higher rental rates and (2) compete with modern self-storage facilities and large operators. In addition, the R3 sales channel also includes new self-storage capacity being brought online through conversions and expansions. R3 transforms facilities through door replacement, facility upgrades, Nokē Smart Entry Systems, and ~~moveable additional~~relocatable storage ~~structures (“MASS”)~~MASS (Moveable Additional Storage Structure).

Commercial light duty steel roll-up doors are designed for applications that require less frequent and less demanding operations. Janus offers heavy duty commercial grade steel doors (minimized dead-load, or constant weight of the curtain itself) perfect for warehouses, commercial buildings, and terminals, designed with a higher gauge and deeper guides, which combats the heavy scale of use with superior strength and durability. Janus also offers rolling steel doors known for minimal maintenance and easy installation with, but not limited to, the following options, commercial slat doors, heavy duty service doors, fire doors, fire rated counter shutters, insulated service doors, counter shutters and grilles.

Executive Overview

Janus’s financials reflect the result of the execution of our operational and corporate strategy to penetrate the fast-growing self-storage, commercial and ~~self~~industrial storage markets, ~~expand its market share,~~ as well as ~~capitalize~~capitalizing on the aging self-storage facilities, while continuing to diversify our products and solutions. We believe Janus is a bespoke provider of not only products, but solutions that generate a favorable financial outcome for our clients.

During 2021, we acquired G&M, DBCI, and ACT to expand market share. Our M&A activity has collectively enhanced our growth trajectory, technology and global footprint, while providing us access to highly attractive adjacent categories.

Total revenue was ~~$229.5~~$247.7 million and $477.2 million for the three and six months periods ended ~~April~~July 2, 2022, representing an increase of ~~50.2%~~42.2% and 45.9% from ~~$152.8~~$174.2 million and $327.0 million for the three and six months periods ended ~~March 27,~~June 26, 2021.

Revenues increased in the ~~first quarter of~~three and six months periods ended July 2, 2022 as compared to the ~~first quarter of~~three and six months periods ended June 26, 2021, largely due to continued strong performance within all three sales channels and ~~$22.1~~$25.8 million and $47.8 million of inorganic growth as a result of the DBCI and ACT acquisitions coupled with the impact from the commercial actions taken in 2021. The same trends were generally present in both the Janus North America segment as well as the Janus International segment, with the exception of the fact that the International segment does not sell into the Commercial sales channel.

Adjusted EBITDA was ~~$44.7~~$50.7 million and $95.3 million for the three and six months periods ended ~~April~~July 2, 2022, representing a ~~37.0%~~41.1% and 39.1% increase from ~~$32.6~~$35.9 million and $68.5 million for the three and six months periods ended ~~March 27,~~June 26, 2021.

Adjusted EBITDA as a ~~percentage~~% of revenue was ~~19.5%~~20.5% and 20.0% for the three and six months periods ended ~~April~~July 2, 2022, representing a decrease of ~~1.8%~~0.1% and 1.0% from ~~21.3%~~20.6% and 21.0% for the three and six months periods ended ~~March 27,~~June 26, 2021. The reduction in Adjusted EBITDA margins is a direct result of the inflationary increases in raw material, labor and logistics costs impacting the business in advance of ~~price increases~~commercial actions taking full effect. In addition to the inflationary cost pressures, Janus also experienced incremental costs as a public company and incremental headcount costs associated with continued strategic investments in our Nokē Smart entry ground game and customer service department.

Information regarding use of Adjusted EBITDA, a non-GAAP measure, and a reconciliation of Adjusted EBITDA to net income, the most comparable GAAP measure, is included in “Non-GAAP Financial Measures.”

The Business Combination

On June 7, 2021, Juniper Industrial Holdings, Inc. (“Juniper” or “JIH”) consummated a business combination with Midco pursuant to the Business Combination Agreement. Pursuant to ASC 805, for financial accounting and reporting purposes, Midco was deemed the accounting acquirer and Juniper was treated as the accounting acquiree, and the Business Combination was accounted for as a reverse recapitalization. At the closing date of the business combination, each outstanding unit of Midco’s Class A Preferred and Class B Common converted into our common stock at the then-effective conversion rate. Immediately upon the completion of the Business Combination, Juniper and Midco became wholly-owned subsidiaries of Janus International Group, Inc. The ~~shares of common stock of the~~ Company ~~are~~is currently traded on the NYSE under the ~~symbol~~symbols “JBI”.

and “JBI WS”, respectively.

As a result of the Business Combination, equityholders of Midco received aggregate consideration with a value equal to $1.2 billion which consisted of (i) $541.7 million in cash and (ii) $702.7 million in shares of our common stock, or 70,270,400 shares based on an assumed stock price of $10.00 per share. In connection with the closing of the Business Combination, the Sponsor received 2,000,000 shares of our Common Stock (pro rata among the ~~Earnout Shares~~Sponsor shares and shares held by certain affiliates) (the “Earnout Shares”) contingent upon achieving certain market share price ~~milestones~~milestone as outlined in the Business Combination Agreement. The vesting of the Earnout Shares occurred as of the close of the trading on June 21, 2021.

Part of the proceeds from the merger were used to pay a non-liquidating cash distribution to Janus Midco unitholders’ in the amount of $541.7 million and partial payment ~~of our Note Payable~~on the note payable in the amount of $61.6 million. (See “Liquidity and Capital Resources” section).

Business Segment Information

Our business is operated through two geographic regions that comprise our two reportable segments: Janus North America and Janus International.

Janus North America is comprised of eight operating segments including Janus Core, Janus Door, Steel Door Depot, ASTA, NOKE, BETCO, DBCI, and ACT. Janus North America produces and provides various fabricated components such as commercial and self-storage doors, walls, hallway systems and building components used primarily by owners or builders of self-storage ~~and commercial and industrial~~ facilities and also offers installation services along with the products. Janus North America represented ~~92.2%~~91.8% and ~~91.8% of Janus’s revenue~~92.0% for the three months and six months period ended ~~April~~July 2, 2022 and ~~March 27,~~89.5% and 90.5% for the three months and six months period ended June 26, 2021, respectively.

Janus International is comprised solely of one operating segment, ~~JIEH.~~Janus International Europe Holdings Ltd (UK). The Janus International segment produces and provides similar products and services as Janus North America but largely in Europe as well as Australia. Janus International ~~does not sell into the commercial end markets. Janus International~~ represented ~~7.8%~~8.2% and ~~8.2%~~8.0% of Janus’s revenue for the three and six months period ended ~~April~~July 2, 2022 and ~~March 27,~~10.5% and 9.5% for the three and six months period ended June 26, 2021, respectively.

Acquisitions

Our highly accretive M&A strategy focuses on (i) portfolio diversification into attractive and logical adjacencies, (ii) geographic expansion, and (iii) technological innovation.

Inorganic growth, through acquisitions, serves to increase Janus’s strategic growth. Since 2021, Janus has completed three acquisitions which ~~contributed~~attributed a combined ~~$58.7~~$84.5 million inorganic revenue increase from December 26, 2020 through ~~April~~July 2, 2022. Refer to ~~Item 1A. Risk Factors within this Form 10-Q and in our Annual Report on Form 10-K~~the “Risk Factors” section for ~~the fiscal year ended January 1, 2022, which contain~~ further information on the risks associated with integration of these acquisitions. Janus acquired the following three companies to fuel the inorganic growth of its manufacturing capabilities, product offerings, and technology solutions provided to customers.

On January 18, 2021, the Company, through its wholly owned subsidiary Steel Storage Australia Pty Ltd. acquired 100% of the net assets of G ~~& M~~&M Stor-More Pty Ltd. for approximately $1.74 million. G ~~& M~~&M Stor-More Pty Ltd. has over 23 years’ experience in self-storage building, design, construction and consultation. As a result of the acquisition, the Company will have an opportunity to increase its customer base of the self-storage industry and expand its product offerings in the Australian market.

On August 18, 2021, the Group, through its wholly owned subsidiary Janus Core acquired 100% of the equity interests of DBCI, a company incorporated in Delaware, for approximately $169.2 million. DBCI is a manufacturer of exterior building products in North America, with over 25 years’ servicing commercial, residential and repair markets. As a result of the acquisition, the Company will have an opportunity to increase its customer base of both the commercial and self-storage industries and expand its product offerings in the North American market.

On August 31, 2021, the Group, through its wholly owned subsidiary Janus Core acquired 100% of the equity of ACT, a company incorporated in North Carolina, for $10.3 million. Through this acquisition, the Group also acquired all assets and certain liabilities of Phoenix Iron Worx, LLC, a company incorporated in North Carolina. ACT has specialized in protecting critical assets in the self-storage and industrial building industries for over 7 years. The ACT team is comprised of security industry experts who continually train to be at the

forefront of emerging industry trends, technological advancements, and new security vulnerabilities or hazards that threaten their clients. As a result of the acquisition, the Company will have an opportunity to expand its Nokē Smart Entry ground game.

Impact of ~~Brexit~~COVID-19

The U.K. exit from the European Union on January 31, 2020, commonly referred to as Brexit, has caused, and may continue to cause, uncertainty in the global markets. Political and regulatory responses to the withdrawal are still developing. Any impact from Brexit on our business and operations over the long term will depend, in part, on the outcome of tariff, tax treaties, trade, regulatory, and other negotiations the U.K. conducts.

~~Impact of COVID-19 and the CARES Act~~

In early 2020, the Coronavirus (COVID-19) swiftly began to spread globally, and the World Health Organization (WHO) subsequently declared COVID-19 to be a public health emergency of international concern on March 11, 2020. The COVID-19 outbreak resulted in travel restrictions and in some cases, prohibitions of non-essential activities, disruption and shutdown of certain businesses and greater uncertainty in global financial markets. The full extent to which COVID-19 impacts Janus’s business, results of operations and financial condition are dependent on the further duration and spread of the outbreak mainly within the United States, Europe, and Australia.

To aid in combating the negative business impacts of COVID-19, the federal government enacted the “Coronavirus Aid, Relief, and Economic Security (CARES) Act” on March 27, 2020. Under the CARES Act, Janus deferred $2.6 million in payroll taxes of which half of the balance was paid on December 31, 2021 and the remaining balance, or $1.3 million is due December 31, 2022.

As a result of COVID-19 and in support of continuing its manufacturing efforts, Janus has undertaken a number of steps to protect its employees, suppliers and customers, as their safety and well-being is one of our top priorities. There was $0.1 million and $0.2 million in COVID-19 related expenses in the three months ended April 2, 2022 and March 27, 2021, respectively, primarily related to COVID-19 PPE supplies and COVID tests.

~~Notwithstanding our continued operations and performance, the~~ COVID-19 pandemic may continue to have negative impacts on our operations, supply chain, transportation networks, and customers, which may compress our margins as a result of preventative and precautionary measures that Janus, other businesses, and governments are taking. Any resulting economic downturn could adversely affect demand for our products and contribute to volatile supply and demand conditions affecting prices and volumes in the markets for our products, services and raw materials. The progression of this matter could also negatively impact our business or results of operations through the temporary closure of our operating locations or those of our customers or suppliers, among others. In addition, the ability of our employees and our suppliers’ and customers’ employees to work may be significantly impacted by individuals contracting or being exposed to COVID-19, or as a result of the control measures noted above, which may significantly hamper our production throughout the supply chain and constrict sales channels. The extent to which the COVID-19 pandemic may adversely impact our business depends on future developments, which are highly uncertain and unpredictable, including new information concerning the severity of the pandemic and the effectiveness of actions globally to contain or mitigate its effects.

Our unaudited condensed consolidated financial statements and discussion and analysis of financial condition and results of operations reflect estimates and assumptions made by management ~~as of April~~for the three and six months ended July 2, 2022. Events and changes in circumstances arising after ~~April~~July 2, 2022, including those resulting from the impacts of the COVID-19 pandemic, will be reflected in management’s estimates for future periods.

Management continues to monitor the impact of the global situation on its financial condition, liquidity, operations, suppliers, industry, and workforce.

Key Performance Measures

Management evaluates the performance of its reportable segments based on the revenue of services and products, gross profit, operating margins, and cash from business operations. We use Adjusted EBITDA, which is a non-GAAP financial metric, as a supplemental measure of our performance in order to provide investors with an improved understanding of underlying performance trends. Please see the section “Non-GAAP Financial Measure” below for further discussion of this financial measure, including the reasons why we use such financial measures and reconciliations of such financial measures to the nearest GAAP financial measures.

Human capital is also one of the main cost drivers of the manufacturing, selling, and administrative processes of Janus. As a result, headcount is reflective of the health of Janus ~~and~~ indicative of an expansion or contraction of the overall business. We expect to continue to increase headcount in the future as we grow our business. Moreover, we expect that we will ~~continue~~need to hire additional accounting, finance, and other personnel in connection with our becoming, and our efforts to comply with the ~~requirements~~requirement of being, a public company.

The following table sets forth key performance measures for the ~~three months~~periods ended ~~April~~July 2, 2022 and ~~March 27,~~June 26, 2021

~~(dollar~~ (dollar amounts in thousands):


		Three Months Ended						Variance					Three Months Ended						Variance
		April 2, 2022			March 27, 2021			$		%			July 2, 2022			June 26, 2021			$		%
Total Revenue	Total Revenue	$	229,520		$	152,824		$	76,696	50.2	%	Total Revenue	$	247,714		$	174,182		$	73,532	42.2	%
Adjusted EBITDA	Adjusted EBITDA	$	44,667		$	32,614		$	12,053	37.0	%	Adjusted EBITDA	$	50,683		$	35,919		$	14,764	41.1	%
Adjusted EBITDA (% of revenue)	Adjusted EBITDA (% of revenue)	19.5		%	21.3		%			(1.8)	%	Adjusted EBITDA (% of revenue)	20.5		%	20.6		%			(0.1)	%


	Six Months Ended						Variance
	July 2, 2022			June 26, 2021			$		%
Total Revenue	$	477,234		$	327,007		$	150,227	45.9	%
Adjusted EBITDA	$	95,349		$	68,549		$	26,800	39.1	%
Adjusted EBITDA (% of revenue)	20.0		%	21.0		%			(1.0)	%

As of ~~April~~July 2, 2022, and ~~March 27,~~June 26, 2021, ~~our employee~~the headcount was ~~2,125~~2,205 (including ~~519~~575 temporary employees) and ~~1,699~~1,758 (including ~~380~~420 temporary employees), respectively.

Total revenue increased by ~~$76.7~~$73.5 million and $150.2 million or ~~50.2%~~42.2% and 45.9% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021, respectively, primarily due to improved market conditions, commercial actions instituted in 2021 and increased volumes partially related

to pull through of the 2021 new construction pent up demand coupled with a ~~$22.1~~$25.8 million and $47.8 million increase in inorganic revenue growth, for the three and six month periods ended July 2, 2022, as a result of the DBCI and ACT acquisitions. (~~See “Results~~The Company expects that these trends will continue to impact the Company's results for the remainder of ~~Operations” section~~fiscal 2022

Adjusted EBITDA increased by ~~$12.1~~$14.8 million and $26.8 million or ~~37.0% for~~41.1% and 39.1% from the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months periods ended ~~March 27,~~June 26, 2021 primarily due to increased revenue which was partially offset by increased cost of sales and general and administrative expenses.

Adjusted EBITDA as a percentage of revenue decreased ~~1.8%~~0.1% and 1.0%, respectively, for the three and six months period ended ~~April~~July 2, 2022 ~~compared to the three months ended March 27, 2021,~~ primarily due to inflationary increases in raw material, labor and logistics costs in advance of commercial and cost containment actions taking full effect. In addition to the inflationary cost pressures, Janus also experienced incremental costs as a public company and incremental headcount costs associated with strategic investments in the continued build out of our Nokē Smart entry ground game and customer service department. (See “Non-GAAP Financial Measures” section).

Basis of Presentation

The ~~unaudited consolidated financial statements~~Unaudited Condensed Consolidated Financial Statements have been derived from the accounts of Janus and its wholly owned subsidiaries. Janus’s fiscal year follows a 4-4-5 calendar which divides a year into four quarters of 13 weeks, grouped into two 4-week “months” and one 5-week “month.” As a result, some monthly comparisons are not comparable as one month is longer than the other two. The major advantage of a 4-4-5 calendar is that the end date of the period is always the same day of the week, making manufacturing planning easier as every period is the same length. Every fifth or sixth year will require a 53rd week.

We have presented results of operations, including the related discussion and analysis ~~for~~ for:

•the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021.

Components of Results of Operations

Sales of products. Sale of products represents the revenue from the sale of products, including steel roll-up and swing doors, rolling steel doors, steel structures, as well as hallway systems and facility and door automation technologies for commercial and self-storage customers. Product revenue is recognized upon transfer of control to the customer, which generally takes place at the point of destination (Janus Core) and at the point of shipping (all other segments). We expect our product revenue may vary from period to period on, among other things, the timing and size of orders and delivery of products and the impact of significant transactions. Revenues are monitored and analyzed as a function of sales reporting within the following sales ~~channels:~~channels, Self-Storage New Construction, Self-Storage R3, and Commercial and Other.

Sales of services. Service revenue reflects installation services to customers for steel facilities, steel roll-up and swing doors, hallway systems, and relocatable storage units which is recognized over time based on the satisfaction of our performance obligation. Janus is highly integrated with customers at every phase of a project, including facility planning/design, construction, access control and R3 of damaged, or end-of-life products or rebranding of facilities due to market consolidation. Service obligations are primarily short term and completed within a one-year time period. We expect our service revenue to increase as we add new customers and our existing customers continue to add more and more content per square foot.

Cost of sales. Our cost of sales consists of the cost of products and cost of services. Cost of products includes the manufacturing cost of our steel roll-up and swing doors, rolling steel doors, steel structures, and hallway systems which primarily consists of amounts paid to our third-party contract suppliers and personnel-related costs directly associated with manufacturing operations as well as overhead and indirect costs. Cost of services includes third-party installation subcontractor costs directly associated with the installation of our products. Our cost of sales ~~includes~~include purchase price variance, cost of spare or replacement parts, warranty costs, excess and obsolete inventory charges, shipping costs, and an allocated portion of overhead costs, including depreciation. We expect cost of sales to increase in absolute dollars in future periods as we expect our revenues to continue to grow.

Selling and marketing expense. Selling expenses consist primarily of compensation and benefits of employees engaged in selling activities as well as related travel, advertising, trade shows/conventions, meals and entertainment expenses. We expect selling expenses to increase in absolute dollars in future periods as we expect our revenues to continue to grow.

General and administrative expense. General and administrative (“G&A”) expenses are comprised primarily of expenses relating to employee compensation and benefits, travel, meals and entertainment expenses as well as depreciation, amortization, and ~~public company~~non-recurring costs. We expect general and administrative expenses to increase in absolute dollars in future periods as we expect our revenues to continue to grow. We also expect G&A expenses to increase in the near term as a result of operating as a public company, including expenses associated with compliance with the rules and regulations of the Commission, and an increase in legal, audit, insurance, investor relations, professional services and other administrative expenses.

Interest expense. Consists of interest expense on short-term and long-term debt and amortization on deferred financing fees ~~and interest associated with finance lease liabilities~~(see ~~(See “Long~~“Long Term Debt” section).

Factors Affecting the Results of Operations

Key Factors Affecting the Business and Financial Statements

Janus’s management believes our performance and future growth depends on a number of factors that present significant opportunities but also pose risks and challenges.

Factors Affecting Revenues

Janus’s revenues from products sold are driven by economic conditions, which impacts new construction of self-storage facilities, R3 of self-storage facilities, and commercial revenue.

Janus periodically modifies sales prices of their products due to changes in costs for raw materials and energy, market conditions, labor and logistics costs and the competitive environment. In certain cases, realized price increases are less than the announced price increases due to project pricing, competitive reactions and changing market conditions. Janus also offers a wide assortment of products that are differentiated by style, design and performance attributes. Pricing and margins for products within the assortment vary. In addition, changes in the relative quantity of products purchased at different price points can impact year-to-year comparisons of net sales and operating income.

Service revenue is driven by the product revenue and the increase in value-added services, such as pre-work planning, site drawings, installation and general contracting, project management, and third-party security. Janus differentiates itself through on-time delivery, efficient installation, best in-class service, and a reputation for high quality products.

Factors Affecting Growth Through Acquisitions

Janus’s business strategy involves growth through, among other things, the acquisition of other companies. Janus tries to evaluate companies that it believes will strategically fit into its business and growth objectives. If Janus is unable to successfully integrate and develop acquired businesses, it could fail to achieve anticipated synergies and cost savings, including any expected increases in revenues and operating results, which could have a material adverse effect on its financial results.

Janus may not be able to identify suitable acquisition or strategic investment opportunities or may be unable to obtain the required consent of its lenders and, therefore, may not be able to complete such acquisitions or strategic investments. Janus may incur expenses associated with sourcing, evaluating and negotiating acquisitions (including those that do not get completed), and it may also pay fees and expenses associated with financing acquisitions to investment banks and other advisors. Any of these amounts may be substantial, and together with the size, timing and number of acquisitions Janus pursues, may negatively affect and cause significant volatility in its financial results.

In addition, Janus has assumed, and may in the future assume, liabilities of the company it is acquiring. While Janus retains third-party advisors to consult on potential liabilities related to these acquisitions, there can be no assurances that all potential liabilities will be identified or known to it. If there are unknown liabilities or other obligations, Janus’s business could be materially affected.

Seasonality

Generally, Janus’s sales tend to be the slowest in January due to more unfavorable weather conditions, customer business cycles and the timing of renovation and new construction project launches.

Factors Affecting Operating Costs

Janus’s operating expenses are comprised of direct production costs (principally raw materials, labor and energy), manufacturing overhead costs, freight, costs to purchase sourced products and selling, general, and administrative (“SG&A”) expenses.

Janus’s largest individual raw material expenditure is steel coils. Fluctuations in the prices of steel coil are generally beyond Janus’s control and have a direct impact on the financial results. In 2021 and 2022, Janus entered into agreements with two of its largest suppliers in order to lock in steel coil prices for part of Janus’s production needs and partially mitigate the potential impacts of short-term steel coil price fluctuations. ~~This arrangement allows~~These arrangements allow Janus to purchase quantities of product within specified ranges as outlined in the contracts.

Freight costs are driven by Janus’s volume of sales of products and are subject to the freight market pricing environment.

Results of Operations - Consolidated

The period to period comparisons of our results of operations have been prepared using the historical periods included in our unaudited condensed consolidated financial statements. The following discussion should be read in conjunction with the unaudited consolidated financial statements and related notes included elsewhere in this document. We have derived this data from our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q. The following tables set forth our results of operations for the periods presented in dollars and as a percentage of total revenue.

Results of Operations

~~(dollar~~For the three and six months period ended July 2, 2022 compared to the period ended June 26, 2021 (dollar amounts in thousands):


	Three Months Ended				Variance
	July 2, 2022		June 26, 2021		$		%

REVENUE
Sales of products	$	213,969	$	140,556	$	73,413	52.2	%
Sales of services	33,745		33,626		119		0.4	%
Total revenue	$	247,714	$	174,182	$	73,532	42.2	%
Cost of Sales	163,733		114,988		48,745		42.4	%
GROSS PROFIT	$	83,981	$	59,194	$	24,787	41.9	%
OPERATING EXPENSE
Selling and marketing	14,389		10,381		4,008		38.6	%
General and administrative	29,743		36,936		(7,193)		(19.5)	%
Contingent consideration and earnout fair value adjustments	—		687		(687)		100.0	%
Operating Expenses	$	44,132	$	48,004	$	(3,872)	(8.1)	%
INCOME FROM OPERATIONS	$	39,849	11,190		$	28,659	256.1	%
Interest expense	(8,868)		(7,476)		(1,392)		18.6	%
Other income (expense)	(342)		(919)		577		(62.8)	%
Change in fair value of derivative warrant liabilities	—		(1,929)		1,929		(100.0)	%
INCOME BEFORE TAXES	$	30,639	$	866	$	29,773	3438.0	%
Provision for Income Taxes	7,802		2,560		5,242		204.8	%
NET INCOME (LOSS)	$	22,837	$	(1,694)	$	24,531	(1448.1)	%

~~For~~


	Six Months Ended				Variance
	July 2, 2022		June 26, 2021		$		%

REVENUE
Sales of products	$	411,274	$	262,253	$	149,021	56.8	%
Sales of services	65,960		64,754		1,206		1.9	%
Total revenue	477,234		327,007		$	150,227	45.9	%
Cost of Sales	316,684		214,519		102,165		47.6	%
GROSS PROFIT	$	160,550	$	112,488	$	48,062	42.7	%
OPERATING EXPENSE
Selling and marketing	27,739		19,840		7,899		39.8	%
General and administrative	57,849		56,522		1,327		2.3	%
Contingent consideration and earnout fair value adjustments	—		687		(687)		100.0	%
Operating Expenses	$	85,588	$	77,049	$	8,539	11.1	%
INCOME FROM OPERATIONS	$	74,962	$	35,439	$	39,523	111.5	%
Interest expense	(17,643)		(15,602)		(2,041)		13.1	%
Other income (expense)	(369)		(2,478)		2,109		(85.1)	%
Change in fair value of derivative warrant liabilities	—		(1,929)		1,929		(100.0)	%
INCOME BEFORE TAXES	$	56,950	$	15,430	$	41,520	269.1	%
Provision for Income Taxes	14,409		2,405		12,004		499.1	%
NET INCOME	$	42,541	$	13,025	$	29,516	226.6	%

Revenue


	Three Months Ended										Revenue Variance Breakdown
							Variance %		Domestic Acquisitions		Organic Growth		Organic Growth %
	July 2, 2022		June 26, 2021		Variances
Sales of products	$	213,969	$	140,556	$	73,413	52.2	%	$	23,495	$	49,918	35.5	%
Sales of services	33,745		33,626		119		0.4	%	2,270		(2,151)		(6.4)	%
Total	$	247,714	$	174,182	$	73,532	42.2	%	$	25,765	$	47,767	27.4	%


	Six Months Ended										Revenue Variance Breakdown
							Variance %		Domestic Acquisitions		Organic Growth		Organic Growth %
	July 2, 2022		June 26, 2021		Variances
Sales of products	$	411,274	$	262,253	$	149,021	56.8	%	$	43,873	$	105,148	40.1	%
Sales of services	65,960		64,754		$	1,206	1.9	%	3,968		(2,762)		(4.3)	%
Total	$	477,234	$	327,007	$	150,227	45.9	%	$	47,841	$	102,386	31.3	%

The $73.5 million and $150.2 million revenue increase for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27, 2021~~

Three Months Ended Variance
April 2, 2022 March 27, 2021 $ %
REVENUE
Sales of products $ 197,306 $ 121,696 $ 75,610 62.1 %
Sales of services 32,214 31,128 1,086 3.5 %
Total revenue $ 229,520 $ 152,824 $ 76,696 50.2 %
Cost of Sales 152,950 99,531 53,419 53.7 %
GROSS PROFIT $ 76,570 $ 53,293 $ 23,277 43.7 %
OPERATING EXPENSE
Selling and marketing 13,349 9,458 3,891 41.1 %
General and administrative 28,106 19,586 8,520 43.5 %
Operating Expenses $ 41,455 $ 29,044 $ 12,411 42.7 %
INCOME FROM OPERATIONS $ 35,115 $ 24,249 $ 10,866 44.8 %
Interest expense (8,775) (8,126) (649) 8.0 %
Other expense (28) (1,559) 1,531 (98.2) %
Other Expense, Net $ (8,804) $ (9,685) $ 881 (9.1) %
INCOME BEFORE TAXES $ 26,311 $ 14,564 $ 11,747 80.7 %
Provision (benefit) for Income Taxes 6,607 (155) 6,762 (4362.6) %
NET INCOME $ 19,704 $ 14,719 $ 4,985 33.9 %

~~Revenue~~

~~(dollar amounts in thousands)~~

Three Months Ended
Variance
%
Revenue Variance Breakdown
April 2, 2022 March 27, 2021 Variance Domestic Acquisitions Organic
Growth Organic
Growth
%
Sales of products $ 197,306 $ 121,696 $ 75,610 62.1 % $ 20,378 $ 55,232 45.4 %
Sales of services 32,214 31,128 1,086 3.5 % 1,698 (612) (2.0) %
Total $ 229,520 $ 152,824 $ 76,696 50.2 % $ 22,076 $ 54,620 35.7 %

~~The $76.7 million revenue increase for the three months ended April 2, 2022 compared to the three months ended March 27,~~June 26, 2021 is primarily attributable to increased volumes as a result of favorable industry dynamics in all three sales channels, positive impact from commercial actions taken in 2022, coupled with inorganic growth of ~~$22.1~~$25.8 million and $47.8 million as a result of the DBCI and ACT acquisitions.

The Company expects that these trends will continue to impact the Company's results for the remainder of fiscal 2022. The following table and discussion ~~compare~~compares Janus’s sales by sales channel (dollar amounts in tables in thousands).


		Three Months Ended				Three Months Ended				Variance					Three Months Ended								Variance
		April 2, 2022		% of sales		March 27, 2021		% of sales		$		%
Consolidated														Consolidated	July 2, 2022		% of sales		June 26, 2021		% of sales		$		%
New Construction - Self Storage	New Construction - Self Storage	$	81,001	35.3	%	$	56,117	36.7	%	$	24,884	44.3	%	New Construction - Self Storage	$	77,094	31.1	%	$	65,747	37.7	%	$	11,347	17.3	%
R3 - Self Storage	R3 - Self Storage	67,328		29.3	%	42,990		28.1	%	24,338		56.6	%	R3 - Self Storage	74,647		30.1	%	55,578		31.9	%	19,069		34.3	%
Commercial and Other	Commercial and Other	81,191		35.4	%	53,717		35.1	%	27,474		51.1	%	Commercial and Other	95,973		38.8	%	52,857		30.3	%	43,116		81.6	%
Total	Total	$	229,520	100.0	%	$	152,824	100.0	%	$	76,696	50.2	%	Total	$	247,714	100.0	%	$	174,182	100.0	%	$	73,532	42.2	%


	Six Months Ended								Variance
Consolidated	July 2, 2022		% of sales		June 26, 2021		% of sales		$		%
New Construction - Self Storage	$	158,094	33.1	%	$	121,864	37.3	%	$	36,230	29.7	%
R3 - Self Storage	141,974		29.8	%	98,568		30.1	%	43,406		44.0	%
Commercial and Other	177,166		37.1	%	106,575		32.6	%	70,591		66.2	%
Total	$	477,234	100.0	%	$	327,007	100.0	%	$	150,227	45.9	%

New construction sales increased by ~~$24.9~~$11.3 million or ~~44.3%~~17.3% and by $36.2 million or 29.7% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021, respectively. The increase in the three and six months period ended ~~April~~July 2, 2022 is primarily due to commercial initiatives and strong growth related to the 2021 pent up demand in greenfield projects caused by permitting delays associated with the COVID-19 global pandemic continuing to ship in the first ~~quarter~~and second quarters of 2022.

The Company expects that these trends will continue to impact the Company's results for the remainder of fiscal 2022.

R3 sales increased by ~~$24.3~~$19.1 million and $43.4 million or ~~56.6%~~34.3% and 44.0% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021 due to the increase of conversions and expansions as self-storage capacity continues to be brought online through R3 as opposed to greenfield sites coupled with the positive impacts from commercial actions. The Company expects that these trends will continue to impact the Company's results for the remainder of fiscal 2022.

Commercial and other sales increased by ~~$27.5~~$43.1 million and $70.6 million or ~~51.1%~~81.6% and 66.2% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021 due to Janus Core and ASTA experiencing favorable market gains due to the continued e-commerce movement coupled with share gains in both the commercial steel roll up door market and ASTA’s rolling steel product line. In addition, the commercial and other sales channel continued to benefit from the commercial actions instituted in 2021. The Company expects that these trends will continue to impact the Company's results for the remainder of fiscal 2022.

Cost of Sales and Gross Margin

~~(dollar amounts in thousands)~~

Gross margin decreased by ~~1.5%~~0.1% and 0.8% to ~~33.4%~~33.9% and 33.6% for the three and six months period ended ~~April~~July 2, 2022 from ~~34.9%~~34.0% and 34.4% for the three and six months period ended ~~March 27, 2021 due primarily to increased raw material, labor and logistics costs in advance of commercial and cost containment initiatives taking effect.~~June 26, 2021.

Three Months Ended Cost of Sales Variance Breakdown
April 2, 2022 March 27, 2021 Variance
Variance
%
Domestic Acquisitions Organic Growth
Organic
Growth
%
Cost of Sales $ 152,950 $ 99,531 $ 53,419 53.7 % $ 17,677 $ 35,743 35.9%


	Three Months Ended										Cost of Sales Variance Breakdown
	July 2, 2022		June 26, 2021		Variance		Variance %		Domestic Acquisitions		Organic Growth		Organic Growth %
Cost of Sales	$	163,733	$	114,988	$	48,745	42.4	%	$	18,600	$	30,145	26.2%


	Six Months Ended										Cost of Sales Variance Breakdown
	July 2, 2022		June 26, 2021		Variance		Variance %		Domestic Acquisitions		Organic Growth		Organic Growth %
Cost of Sales	$	316,684	$	214,519	$	102,165	47.6	%	$	36,277	$	65,888	30.7%

The ~~$53.4 million or 53.7% increase in~~ cost of sales increase of $48.7 million and $102.2 million or 42.4% and 47.6% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months periods ended ~~March 27,~~June 26, 2021 is primarily attributable to ~~revenue increases, increased raw~~an increase in material and direct labor costs of $28.6 million and ~~logistics costs on a global basis,~~$61.9 million for the three and six month periods ended July 2, 2022 coupled with the inorganic growth of ~~$17.7~~$18.6 million and $36.3 million as a result of the DBCI and ACT acquisitions.

Operating Expenses - Selling and marketing

Selling and marketing ~~expenses~~expense increased ~~$3.9~~$4.0 million and $7.9 million or ~~41.1%~~38.6% and 39.8% from the three and six months periods ended ~~March 27, 2021~~July 2, 2022 compared to the three and six months periods ended ~~April 2, 2022,~~June 26, 2021 primarily due to increased marketing, trade show and payroll related costs for additional headcount to support revenue growth coupled with limited travel, marketing and trade show costs in the prior year due to the pandemic. In addition, there was an increase in selling and marketing expenses of ~~$0.9~~$1.1 million and $2.1 million as a result of the DBCI and ACT acquisitions.

Operating Expenses - General and administrative

General and administrative expenses ~~increased $8.5~~decreased $7.2 million or ~~43.5%~~19.5% and increased $1.3 million or 2.3% from the three and six months period ended ~~March 27,~~June 26, 2021 compared to the three and six months period ended ~~April~~July 2, ~~2022,~~2022. The decrease for the three months period is primarily due to an increase in general liability and health insurance costs, professional fees and payroll related costs for additional headcount to support the continued top line revenue growth coupled with the transition to a public company which was offset by transaction related costs incurred in conjunction with the June 2021 Business Combination of approximately $10.4 million which is not present in the current quarter. The increase for the six months period is primarily due to an increase in general liability and ~~$2.8~~health insurance costs, professional fees and payroll related costs for additional headcount to support the continued top line revenue growth coupled with the transition to a public company. In addition, there was an increase of $2.9 million and $5.8 million as a result of the DBCI and ACT acquisitions. These increases were partially offset by the approximately $10.4 million of transaction related costs incurred in conjunction with the June 2021 Business Combination.

Operating Expenses - Contingent consideration and earnout fair value adjustments

Contingent consideration and earnout fair value adjustments decreased $0.7 million or 100.0% from the three and six months period ended June 26, 2021 compared to the three and six months period ended July 2, 2022 related to the change in fair value of the earnout of the 2,000,000 common stock shares that were issued and released on June 21, 2021.

Interest Expense

Interest expense increased ~~$0.6~~$1.4 million and $2.0 million or ~~8.0% for~~18.6% and 13.1% from the three and six months period ended ~~March 27,~~June 26, 2021 compared to the three and six months period ended ~~April~~July 2, 2022 primarily due to the new borrowings of $155.0 million in August ~~2021.~~2021 and an increase in interest rates in 2022. (See “Liquidity and Capital Resources” section).

Other ~~Expense~~Income (Expense)

Other ~~expense~~income (expense) decreased by ~~$1.5~~$0.6 million and $2.1 million or ~~98.2%~~62.8% and 85.1% from ~~$1.6~~$0.9 million and $2.5 million of other ~~expense~~income for the three and six months period ended ~~March 27,~~June 26, 2021 to ~~$0.03~~$0.3 million and $0.4 million of other ~~expense~~(expense) for the ~~three months~~period ended ~~April~~July 2, ~~2022. The decrease in other expense for the three months ended April 2, 2022is~~2022 primarily due to a ~~$1.4~~$1.0 million and $2.4 million loss on extinguishment of debt included in the three and six months period ended ~~March 27,~~June 26, 2021 but not present in the three and six months period ended ~~April~~July 2, 2022.

Income Taxes

Income tax expense increased by ~~$6.8~~$5.2 million and $12.0 million or ~~4362.6%~~204.8% and 499.1% from ~~$(0.2)~~$2.6 million and $2.4 million for the three and six months period ended ~~March 27,~~June 26, 2021 to ~~$6.6~~$7.8 million and $14.4 million expense for the three and six months period ended ~~April~~July 2, 2022 due

to a tax structure change from a limited liability company ~~that was considered a disregarded entity for tax purposes~~ to a Corporation as a result of the Business Combination that occurred on June 7, 2021.

Net Income

The ~~$5.0~~$24.5 million and $29.5 million or ~~33.9%~~1448.1% and 226.6% increase ~~in net income~~ for the three and six months period ended ~~March 27, 2021~~July 2, 2022 as compared to the three and six months period ended ~~April 2, 2022~~June 26, 2021 is largely due to an increase in revenue offset by a decrease in general and administrative expenses for the three month period ended July 2, 2022. The revenue increase for the six months ended July 2, 2022 was partially offset by ~~increases~~an increase in raw material, labor and logistics ~~costs coupled with increases in selling and general and administrative expenses, interest expense, and income taxes.~~costs.

Segment Results of Operations

We operate in and report financial results for two segments: ~~Janus~~ North America and ~~Janus~~ International with the following sales ~~channels: Self-Storage~~channels, New Construction, Self-Storage R3, and Commercial and Other.

Segment operating income is the measure of profit and loss that our chief operating decision maker uses to evaluate the financial performance of the business and as the basis for resource allocation, performance reviews and compensation. For these reasons, we believe that Segment operating income represents the most relevant measure of Segment profit and loss. Our chief operating decision maker may exclude certain charges or gains, such as corporate charges and other special charges, to arrive at a Segment operating income that is a more meaningful measure of profit and loss upon which to base our operating decisions. We define Segment operating margin as Segment operating income as a percentage of the segment’s Net revenues.

The segment discussion that follows describes the significant factors contributing to the changes in results for each segment included in Net earnings.

Results of Operations - Janus North America

~~(dollar amounts in thousands)~~

For the three and six months period ended ~~April~~July 2, 2022 compared to the ~~three months~~period ended ~~March 27,~~June 26, 2021 (dollar amounts in thousands):

Three Months Ended Variance
April 2, 2022 March 27, 2021
$ %
REVENUE
Sales of products $ 200,157 $ 120,893 $ 79,264 65.6%
Sales of services 25,099 25,641 (542) (2.1)%
Total revenue $ 225,256 146,534 $ 78,722 53.7%
Cost of Sales 152,970 96,772 56,198 58.1%
GROSS PROFIT $ 72,286 49,762 $ 22,524 45.3%
OPERATING EXPENSE
Selling and marketing 12,617 8,695 3,922 45.1%
General and administrative 24,814 17,152 7,662 44.7%
Operating Expenses $ 37,431 $ 25,847 $ 11,584 44.8%
INCOME FROM OPERATIONS $ 34,855 $ 23,915 $ 10,940 45.7%


	Three Months Ended
	July 2, 2022		June 26, 2021		Variance
					$		%

REVENUE
Sales of products	$	215,865	$	139,189	$	76,676	55.1%
Sales of services	25,597		25,056		541		2.2%
Total revenue	$	241,462	$	164,245	$	77,217	47.0%
Cost of Sales	163,238		110,341		52,897		47.9%
GROSS PROFIT	$	78,224	$	53,904	$	24,320	45.1%
OPERATING EXPENSE
Selling and marketing	13,643		9,472		4,171		44.0%
General and administrative	26,408		27,164		(756)		(2.8)%
Contingent consideration and earnout fair value adjustments	—		687		(687)		100.0%
Operating Expenses	$	40,051	$	37,323	$	2,728	7.3%
INCOME FROM OPERATIONS	$	38,173	$	16,581	$	21,592	130.2%


	Six Months Ended
	July 2, 2022		June 26, 2021		Variance
					$		%

REVENUE
Sales of products	$	416,023	$	260,082	$	155,941	60.0%
Sales of services	50,696		50,698		(2)		—%
Total revenue	$	466,719	$	310,780	$	155,939	50.2%
Cost of Sales	316,209		207,113		109,096		52.7%
GROSS PROFIT	$	150,510	$	103,667	$	46,843	45.2%
OPERATING EXPENSE
Selling and marketing	26,261		18,167		8,094		44.6%
General and administrative	51,221		44,316		6,905		15.6%
Contingent consideration and earnout fair value adjustments	—		687		(687)		100.0%
Operating Expenses	$	77,482	$	63,170	$	14,312	22.7%
INCOME FROM OPERATIONS	$	73,028	$	40,497	$	32,531	80.3%

Revenue

~~(dollar amounts in thousands)~~


	Three Months Ended				Variances		Variance %				Revenue Variance Breakdown
	July 2, 2022		June 26, 2021						Domestic Acquisitions		Organic Growth		Organic Growth %
Sales of products	$	215,865	$	139,189	$	76,676	55.1	%	$	23,495	$	53,181	38.2	%
Sales of services	$	25,597	$	25,056	$	541	2.2	%	$	2,270	$	(1,729)	(6.9)	%
Total	$	241,462	$	164,245	$	77,217	47.0	%	$	25,765	$	51,452	31.3	%


		Three Months Ended				Variances				Variance %				Revenue Variance Breakdown											Six Months Ended								Variances			Variance %							Revenue Variance Breakdown
		April 2, 2022		March 27, 2021								Domestic Acquisitions				Organic Growth				Organic Growth %			July 2, 2022				June 26, 2021								Domestic Acquisitions				Organic Growth				Organic Growth %
Sales of products	Sales of products	$	200,157	$	120,893			$	79,264			65.6	%			$	20,378			$	58,886			48.7	%	Sales of products	$	416,023			$	260,082				$	155,940			60.0		%			$	43,873	$	112,067		43.1	%
Sales of services	Sales of services	25,099		25,641		(542)				(2.1)	%			1,698				(2,240)				(8.7)	%	Sales of services	$	50,696			$	50,698			$	(1)		—		%		$	3,968		$	(3,970)			(7.8)		%
Total	Total	$	225,256	$	146,534	$	78,722			53.7	%			$	22,076			$	56,646			38.7	%	Total	$	466,719			$	310,780			$	155,939		50.2		%		$	47,841		$	108,097			34.8		%

The ~~$78.7~~$77.2 million and $155.9 million or ~~53.7%~~47.0% and 50.2% revenue growth increase is primarily attributable to increased volumes as a result of favorable industry dynamics in all three sales channels, positive impact from commercial actions taken in 2021, coupled with inorganic growth of ~~$22.1~~$25.8 million and $47.8 million as a result of the DBCI and ACT acquisitions.

The following table and discussion ~~compare~~compares Janus North America sales by sales channel (dollar amounts in thousands).


	Three Months Ended
	July 2, 2022		% of Total Sales		June 26, 2021		% of Total Sales		Variance
									$		%
New Construction - Self Storage	$	70,650	29.2	%	$	55,601	33.9	%	$	15,049	27.1	%
R3 - Self Storage	$	69,431	28.8	%	$	52,182	31.8	%	$	17,249	33.1	%
Commercial and Other	$	101,381	42.0	%	$	56,462	34.4	%	$	44,919	79.6	%
Total	$	241,462	100.0	%	$	164,245	100.0	%	$	77,217	47.0	%

Three Months Ended Variance
April 2, 2022
% of total
sales
March 27, 2021
% of total
sales
$ %
New Construction - Self Storage $ 75,709 33.6 % $ 48,701 33.2 % $ 27,008 55.5 %
R3 - Self Storage 61,572 27.3 % 39,331 26.9 % 22,241 56.5 %
Commercial and Other 87,975 39.1 % 58,502 39.9 % 29,473 50.4 %
Total $ 225,256 100.0 % $ 146,534 100.0 % $ 78,722 53.7 %


	Six Months Ended
	July 2, 2022		% of Total Sales		June 26, 2021		% of Total Sales		Variance
									$		%
New Construction - Self Storage	$	146,359	31.3	%	$	104,301	33.6	%	$	42,058	40.3	%
R3 - Self Storage	$	131,003	28.1	%	$	91,514	29.4	%	$	39,489	43.2	%
Commercial and Other	$	189,357	40.6	%	$	114,965	37.0	%	$	74,392	64.7	%
Total	$	466,719	100.0	%	$	310,780	100.0	%	$	155,939	50.2	%

New Construction sales increased by ~~$27.0~~$15.0 million and $42.1 million or ~~55.5%~~27.1% and 40.3% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021 primarily due to commercial initiatives and strong growth related to shipments on the pent up demand in greenfield projects caused by permitting delays associated with the COVID-19 global pandemic that negatively impacted the first ~~quarter~~and second quarters of 2021.

R3 sales increased by ~~$22.2~~$17.2 million and $39.5 million or ~~56.5%~~33.1% and 43.2% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021 primarily due to the continued trend of new self-storage capacity being brought online through conversions and expansions coupled with the positive impacts from commercial actions.

Commercial and Other sales increased by ~~$29.5~~$44.9 million and $74.4 million or ~~50.4%~~79.6% and 64.7% for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021 due to increases in both Janus Core and ASTA commercial steel roll up door market, from continued strong momentum of the ASTA rolling steel product line and commercial initiatives implemented to offset the inflationary increases of raw materials, labor, and logistics costs.

Cost of Sales and Gross Margin

~~(dollar amounts in thousands)~~

Gross Margin decreased by ~~1.9%~~0.4% and 1.2% to ~~32.1%~~32.4% and 32.2% for the three and six months period ended ~~April~~July 2, 2022, from ~~34.0%~~32.8% and 33.4% for the three and six months period ended ~~March 27,~~June 26, 2021 primarily due to continued increased raw material, labor and logistics costs in advance of commercial and cost containment initiatives taking full effect.

Three Months Ended Variance
Variance
%
Cost of Sales Variance Breakdown
April 2,
2022 March 27,
2021 Domestic Acquisitions Organic Growth
Organic
Growth
%
Cost of Sales $ 152,970 $ 96,772 $ 56,198 58.1% $ 17,677 $ 38,521 39.8%


	Three Months Ended				Variance		Variance %		Cost of Sales Variance Breakdown
	July 2, 2022		June 26, 2021						Domestic Acquisitions		Organic Growth (Reduction)		Organic Growth %
Cost of Sales	$	163,238	$	110,341	$	52,897	47.9	%	$	18,600	$	34,297	31.1%


	Six Months Ended				Variance		Variance %		Cost of Sales Variance Breakdown
	July 2, 2022		June 26, 2021						Domestic Acquisitions		Organic Growth (Reduction)		Organic Growth %
Cost of Sales	$	316,209	$	207,113	$	109,096	52.7	%	$	36,277	$	72,819	35.2%

The ~~$56.2~~$52.9 million and $109.1 million or ~~58.1%~~47.9% and 52.7% increase in cost of sales for the three and six months period ended ~~April~~July 2, 2022 compared to the three and six months period ended ~~March 27,~~June 26, 2021 is primarily due to increased revenue coupled with an increase in raw material, labor, and logistics costs. In addition, there was an inorganic increase of ~~$17.7~~$18.6 million and $36.3 million for the three and six months period ended July 2, 2022, as a result of the DBCI and ACT acquisitions.

Operating Expenses - Selling and marketing

Selling and marketing expenses increased ~~$3.9~~$4.2 million and $8.1 million or ~~45.1%~~44.0% and 44.6% from ~~$8.7~~$9.5 million and $18.2 million for the three and six months period ended ~~March 27,~~June 26, 2021 to ~~$12.6~~$13.6 million and $26.3 million for the three and six months period ended ~~April~~July 2, 2022 primarily due to increased marketing and trade show and payroll related costs for additional headcount to support revenue growth coupled with lower spend on travel, marketing and trade shows in the prior year due to the pandemic. In addition, there was an increase in selling and marketing expenses of ~~$0.9~~$1.1 million and $2.1 million as a result of the DBCI and ACT acquisitions.

Operating Expenses - General and administrative

General and administrative expenses decreased $0.8 million and increased ~~$7.7~~$6.9 million or ~~44.7%~~2.8% and 15.6% from ~~$17.2~~$27.2 million and $44.3 million for the three and six months period ended ~~March 27,~~June 26, 2021 to ~~$24.8~~$26.4 million and $51.2 million for the three and six months period ended ~~April~~July 2, 2022 is primarily due to an increase in general liability and health insurance costs, professional fees and payroll related costs for additional headcount to support the ~~incremental~~continued top line revenue growth coupled ~~with the incremental costs associated~~ with the transition to a public company which was offset by transaction related costs incurred in conjunction with the June 2021 Business Combination of approximately $10.4 million which is not present in the current quarter.The increase for the six months period is primarily due to an increase in general liability and ~~$2.8~~health insurance costs, professional fees and payroll related costs for additional headcount to support the continued top line revenue growth coupled with the transition to a public company. In addition, there was an increase of $2.9 million and $5.8 million as a result of the DBCI and ACT

acquisitions. These increases were partially offset by the approximately $10.4 million of transaction related costs incurred in conjunction with the June 2021 Business Combination.

Operating Expenses - contingent consideration and earnout fair value adjustments

Income from Operations

Income from operations increased by ~~$10.9~~$21.6 million and $32.5 million or ~~45.7%~~130.2% and 80.3% from ~~$23.9~~$16.6 million and $40.5 million for the three and six months period ended ~~March 27,~~June 26, 2021 to ~~$34.9~~$38.2 million and $73.0 million for the three and six months period ended ~~April~~July 2, 2022 primarily due to an increase revenue, partially offset by an increase in cost of sales, selling and general and administrative expenses.

INTERNATIONAL

Results of Operations - Janus International- For the three and six months period ended July 2, 2022 compared to the period ended June 26, 2021 (dollar amounts in thousands):


	Three Months Ended
	July 2, 2022		June 26, 2021		Variance
					$		%

REVENUE
Sales of products	$	12,176	$	9,775	$	2,401	24.6	%
Sales of services	8,148		8,570		(422)		(4.9)	%
Total revenue	$	20,324	$	18,345	$	1,979	10.8	%
Cost of Sales	14,541		13,053		1,488		11.4	%
GROSS PROFIT	$	5,783	$	5,292	$	491	9.3	%
OPERATING EXPENSE
Selling and marketing	746		910		(164)		(18.0)	%
General and administrative	3,335		9,771		(6,436)		(65.9)	%
Operating Expenses	$	4,081	$	10,681	$	(6,600)	(61.8)	%
LOSS FROM OPERATIONS	$	1,702	$	(5,389)	$	7,091	131.6	%


	Six Months Ended
	July 2, 2022		June 26, 2021		Variance
					$		%

REVENUE
Sales of products	$	22,975	$	16,848	$	6,127	36.4	%
Sales of services	15,263		14,057		1,206		8.6	%
Total revenue	$	38,238	$	30,905	$	7,333	23.7	%
Cost of Sales	28,183		22,108		6,075		27.5	%
GROSS PROFIT	$	10,055	$	8,797	$	1,258	14.3	%
OPERATING EXPENSE
Selling and marketing	1,478		1,673		(195)		(11.7)	%
General and administrative	6,628		12,206		(5,578)		(45.7)	%
Operating Expenses	$	8,106	$	13,879	$	(5,773)	(41.6)	%
INCOME (LOSS) FROM OPERATIONS	$	1,949	$	(5,082)	$	7,031	(138.4)	%

~~Results of Operations - Janus International~~

~~(dollar amounts in thousands)~~

~~Results of Operations - Janus International - For the three months ended April 2, 2022 compared to the three months ended March 27, 2021~~

Three Months ended Variance
April 2, 2022 March 27, 2021
$ %
REVENUE
Sales of products $ 10,798 $ 7,073 $ 3,725 52.7 %
Sales of services 7,116 5,487 1,629 29.7 %
Total revenue $ 17,914 $ 12,560 $ 5,354 42.6 %
Cost of Sales 13,641 9,055 4,586 50.6 %
GROSS PROFIT $ 4,273 3,505 $ 768 21.9 %
OPERATING EXPENSE
Selling and marketing 732 763 (31) (4.1) %
General and administrative 3,292 2,435 857 35.2 %
Operating Expenses $ 4,024 $ 3,198 $ 826 25.8 %
INCOME FROM OPERATIONS $ 249 $ 307 $ (58) (18.9) %

Revenue

~~(dollar amounts in thousands)~~


		Three Months Ended				Variances				Variance %				Revenue Variance Breakdown							Three Months Ended								Variances			Variance %			Revenue Variance Breakdown
		April 2, 2022		March 27, 2021								Organic Growth				Organic Growth			July 2, 2022				June 26, 2021								Organic Growth				Organic Growth
Sales of products	Sales of products	$	10,798	$	7,073			$	3,725			52.7	%			$	3,725			52.7	%	Sales of products	$	12,176			$	9,775				$	2,401		24.6		%	$	2,401		24.6	%
Sales of services	Sales of services	7,116		5,487		1,629				29.7	%			1,629				29.7	%	Sales of services	$	8,148			$	8,570			$	(422)		(4.9)		%	$	(422)		(4.9)		%
Total	Total	$	17,914	$	12,560	$	5,354			42.6	%			$	5,354			42.6	%	Total	$	20,324			$	18,345			$	1,979		10.8		%	$	1,979		10.8		%


	Six Months Ended				Variances		Variance %		Revenue Variance Breakdown
	July 2, 2022		June 26, 2021						Organic Growth		Organic Growth
Sales of products	$	22,975	$	16,848	$	6,127	36.4	%	$	6,127	36.4	%
Sales of services	$	15,263	$	14,057	$	1,206	8.6	%	$	1,206	8.6	%
Total	$	38,238	$	30,905	$	7,333	23.7	%	$	7,333	23.7	%

The ~~$5.4~~$2.0 million and $7.3 million revenue increase includes a ~~42.6%~~10.8% and 23.7% increase in organic growth driven by increased sales volumes due to improved market conditions and commercial actions instituted in 2021.

The following table illustrates the sales by channel for the three and six months period ended ~~April~~July 2, 2022 and ~~March 27, 2021 (dollar amounts in thousands).~~June 26, 2021.


		Three Months Ended						% of total sales				Variance							Three Months Ended												% of Total Sales				Variance
		April 2, 2022		% of total sales		March 27, 2021				$				%			July 2, 2022				% of Total Sales				June 26, 2021								$				%
New Construction - Self Storage	New Construction - Self Storage	$	11,897	66.4	%	$	8,901			70.9	%			$	2,996			33.7	%	New Construction - Self Storage	$	14,884			73.2	%			$	14,878			81.1	%			$	6			—%
R3 - Self Storage	R3 - Self Storage	6,017		33.6	%	3,659		29.1	%			2,358				64.4	%	R3 - Self Storage	5,440				26.8	%			$	3,467			18.9	%			$	1,973			56.9	%
Total	Total	$	17,914	100.0	%	$	12,560	100.0	%			$	5,354			42.6	%	Total	$	20,324			100.0	%			$	18,345			100.0	%			$	1,979			10.8	%


	Six Months Ended						% of Total Sales		Variance
	July 2, 2022		% of Total Sales		June 26, 2021				$		%
New Construction - Self Storage	$	26,782	70.0	%	$	23,779	76.9	%	$	3,003	12.6	%
R3 - Self Storage	$	11,456	30.0	%	$	7,126	23.1	%	$	4,330	60.8	%
Total	$	38,238	100.0	%	$	30,905	100.0	%	$	7,333	23.7	%

New Construction sales were consistent for the three months ended July 2, 2022 and June 26, 2021 and increased by $3.0 million or ~~33.7%~~12.6% to ~~$11.9~~$26.8 million from $23.8 for the ~~three~~six months period ended ~~April~~July 2, 2022 ~~from $8.9 million for the three months ended March 27, 2021~~ due to increased volumes, commercial actions, and improved market conditions as the international market continues to open up after the COVID-19 pandemic.

R3 sales increased by ~~$2.4~~$2.0 million and $4.3 million or ~~64.4%~~56.9% and 60.8% to ~~$6.0~~$5.4 million and $11.5 million for the three and six months period ended ~~April~~July 2, 2022 from ~~$3.7~~$3.5 million and $7.1 million for the three and six months period ended ~~March 27,~~June 26, 2021 primarily due to increased volumes, commercial actions, and improved market conditions as the international market continues to open up after the COVID-19 ~~pandemic~~

pandemic.

Cost of Sales and Gross Margin

~~(dollar amounts in thousands)~~

Gross Margin increased by 0.3% and decreased by ~~4.0%~~2.2% to ~~23.9%~~28.5% and 26.3% for the three and six months period ended ~~April~~July 2, 2022, from ~~27.9%~~28.8% and 28.5% for the three ~~months~~and six month period ended ~~March 27,~~June 26, 2021. The ~~decline~~increase in ~~gross margin for~~ the three months period ended ~~April~~July 2, 2022 is due primarily to increased revenue resulting in improved absorption. The decline for the six months period ended July 2, 2022 is the result of higher raw material, labor and logistics costs and an increase in mezzanine product sales which have a lower margin profile than typical

product offerings as these products are buy-resale, coupled with increased overhead costs as the business continues to add infrastructure to support the strategic growth plan.

Three Months Ended Variance
Variance
%
Cost of Sales Variance Breakdown
April 2, 2022 March 27, 2021 Organic
Growth Organic
Growth
%
Cost of Sales $ 13,641 $ 9,055 $ 4,586 50.6 % $ 4,586 50.6 %


	Three Months Ended				Variance		Variance %		Cost of Sales Variance Breakdown
	July 2, 2022		June 26, 2021						Organic Growth		Organic Growth %
Cost of Sales	$	14,541	$	13,053	$	1,488	11.4	%	$	1,488	11.4	%


	Six Months Ended				Variance		Variance %		Cost of Sales Variance Breakdown
	July 2, 2022		June 26, 2021						Organic Growth		Organic Growth %
Cost of Sales	$	28,183	$	22,108	$	6,075	27.5	%	$	6,075	27.5	%

Cost of sales increased by ~~$4.6~~$1.5 million and $6.1 million or ~~50.6%~~11.4% and 27.5% from ~~$9.1~~$13.1 million and $22.1 million, for the three and six months period ended ~~March 27,~~June 26, 2021, to ~~$13.6~~$14.5 million and $28.2 million for the three and six months period ended ~~April~~July 2, 2022 ~~generally in line~~ with a ~~42.6%~~23.7% increase in revenues coupled with an increase in raw material ~~labor and logistics~~ costs ~~and~~related to an increase in mezzanine product sales.

Operating Expenses - Selling and marketing

Selling and marketing expense ~~slightly~~ decreased by $0.2 million and $0.2 million or 18.0% and 11.7% from ~~$0.8~~$0.9 million and $1.7 million for the three and six months period ended ~~March 27,~~June 26, 2021 to $0.7 million and $1.5 million for the three and six months period ended ~~April~~July 2, ~~2022.~~2022 due to increased marketing and trade show and payroll related costs for additional headcount to support revenue growth.

Operating Expenses - General and administrative

General and administrative expenses ~~increased $0.9~~decreased $6.4 million and $5.6 million or ~~35.2%~~65.9% and 45.7% from ~~$2.4~~$9.8 million and $12.2 million for the three and six months period ended ~~March 27,~~June 26, 2021 to $3.3 million and $6.6 million for the ~~three months~~period ended ~~April~~July 2, 2022 primarily due to transaction costs related to the ~~continued investment~~Business Combination that are not present in ~~personnel and infrastructure to support~~ the ~~strategic growth objectives and public company requirements of the international business operations.~~current periods.

Income from Operations

Income from operations ~~remained consistent~~increased by $7.1 million and $7.0 million or 131.6% and 138.4% from ~~$0.3~~$5.4 and $5.1 million in net losses for the three and six months period ended ~~March 27,~~June 26, 2021 to ~~$0.2~~$1.7 million and $1.9 million in net income for the three and six months period ended ~~April~~July 2, ~~2022.~~2022 primarily due to an increase in revenue and a decrease in general and administrative expenses for both the three month and six month periods.

Non-GAAP Financial ~~Measures~~

~~(dollar amounts in thousands)~~Measure

Janus uses measures of performance that are not required by or presented in accordance with GAAP in the United States. Non-GAAP financial performance measures are used to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.

Janus presents Adjusted EBITDA which is a non-GAAP financial performance measure, which excludes from reported GAAP results, the impact of certain items consisting of acquisition events and other non-recurring charges. Janus believes such expenses, charges, and gains are not indicative of normal, ongoing operations, and their inclusion in results makes for more difficult comparisons between years and with peer group companies.

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure used by Janus to evaluate its operating performance, ~~develop~~generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, Janus believes these measures provide useful information to investors and others in understanding and evaluating Janus’s operating results in the same manner as its management and board of directors. In addition, ~~the Adjusted EBITDA~~they provide useful measures for period-to-period comparisons of Janus’s business, as ~~the adjustments~~they remove the effect of certain non-cash items and certain variable charges. Adjusted EBITDA is defined as net income excluding interest expense, income taxes, depreciation expense, amortization, and other non-operational, non-recurring items.

Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), which is the nearest GAAP equivalent of Adjusted EBITDA. These limitations include that the non-GAAP financial measures:

•exclude depreciation and amortization, and although these are non-cash expenses, the assets being depreciated may be replaced in the future;

•do not reflect interest expense, or the cash requirements necessary to service interest on debt, which reduces cash available;

•do not reflect the provision for or benefit from income tax that may result in payments that reduce cash available;

•exclude non-recurring items which are unlikely to occur again and have not occurred before (e.g., the extinguishment of debt); and

•may not be comparable to similar non-GAAP financial measures used by other companies, because the expenses and other items that Janus excludes in the calculation of these non-GAAP financial measures may differ from the expenses and other items, if any, that other companies may exclude from these non-GAAP financial measures when they report their operating results.

Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with GAAP.

The following table present a reconciliation of net income to Adjusted EBITDA for the periods indicated:


	Three Months Ended
	July 2, 2022		June 26, 2021		Variance
					$		%

Net Income (Loss)	$	22,837	$	(1,694)	$	24,531	1448.1%
Interest Expense	8,868		7,476		1,392		18.6%
Income Taxes	7,802		2,560		5,242		204.8%
Depreciation	1,978		1,506		472		31.3%
Amortization	7,646		6,791		855		12.6%
EBITDA	$	49,131	$	16,639	$	32,492	195.3%
Loss (gain) on extinguishment of debt(1)	—		994		(994)		(100.0)%
COVID-19 related expenses(2)	—		13		(13)		(100.0)%
Transaction related expenses(3)	—		10,398		(10,398)		(100.0)%
Facility relocation(4)	517		49		468		955.1%
Share-based compensation(5)	—		5,210		(5,210)		(100.0)%
Acquisition expense(6)	535		—		535		100.0%
Severance and transition costs (7)	500		—		500		100.0%
Change in fair value of contingent consideration(8)	—		687		(687)		(100.0)%
Change in fair value of derivative warrant liabilities(9)	—		1,929		(1,929)		(100.0)%
Adjusted EBITDA	$	50,683	$	35,919	$	14,764	41.1%

~~(dollar amounts in thousands)~~

Three Months Ended Variance
April 2, 2022 March 27, 2021
$ %
Net Income $ 19,704 $ 14,719 $ 4,985 33.9 %
Interest Expense 8,775 8,126 649 8.0 %
Income Taxes 6,607 (155) 6,762 (4362.6) %
Depreciation of property and equipment 1,857 1,473 384 26.1 %
Amortization 7,225 6,832 393 5.7 %
EBITDA $ 44,168 $ 30,995 $ 13,173 42.5 %
Loss on extinguishment of debt(1)
— 1,421 (1,421) (100.0) %
COVID-19 related expenses(2)
109 198 (89) (45.1) %
Facility relocation(3)
103 — 103 — %
Acquisition Expense(4)
287 — 287 — %
Adjusted EBITDA $ 44,667 $ 32,614 $ 12,053 37.0 %


	Six Months Ended
	July 2, 2022		June 26, 2021		Variance
					$		%

Net Income	$	42,541	$	13,025	$	29,516	226.6%
Interest Expense	17,643		15,602		2,041		13.1%
Income Taxes	14,409		2,405		12,004		499.1%
Depreciation	3,835		2,979		856		28.7%
Amortization	14,871		13,623		1,248		9.2%
EBITDA	$	93,299	$	47,634	$	45,665	95.9%
Loss (gain) on extinguishment of debt(1)	—		2,415		(2,415)		(100.0)%
COVID-19 related expenses(2)	109		209		(100)		(47.8)%
Transaction related expenses(3)	—		10,398		(10,398)		(100.0)%
Facility relocation(4)	620		67		553		825.4%
Share-based compensation(5)	—		5,210		(5,210)		(100.0)%
Acquisition expense(6)	821		—		821		100.0%
Severance and transition costs (7)	500		—		500		100.0%
Change in fair value of contingent consideration(8)	—		687		(687)		(100.0)%
Change in fair value of derivative warrant liabilities(9)	—		1,929		(1,929)		(100.0)%
Adjusted EBITDA	$	95,349	$	68,549	$	26,800	39.1%

(1)Adjustment for loss (gain) on extinguishment of debt regarding the write off of unamortized fees and third-party fees as a result of the debt modification completed in February ~~2021.~~2021 and the prepayment of debt in the amount of $61.6 million that occurred on June 7, 2021 in conjunction with the Business Combination. See “Liquidity and Capital Resources” section.

(2)~~Expenses which are one-time~~Adjustment consists of signage, cleaning and ~~non-recurring related~~supplies to maintain work environments necessary to adhere to CDC guidelines during the COVID-19 pandemic. See “ ~~(See~~ Impact of ~~COVID-19 section)~~COVID-19” section.

(3)Transaction related expenses incurred as a result of the Business Combination on June 7, 2021 which consist of employee bonuses and the transaction cost allocation.

(4)Expenses related to the facility relocation for ~~ASTA.~~ASTA and Janus Core.

~~(4)~~(5)Share-based compensation expense associated with Midco, LLC Class B Common units that fully vested at the date of the Business Combination.

(6)Expenses related to the transition services agreement for the DBCI acquisition which closed August 18, 2021.

(7)Reflects one-time costs associated with our strategic transformation, including executive leadership team changes, strategic business assessment and transformation projects.

(8)Adjustment related to the change in fair value of contingent consideration related to the earnout of the 2,000,000 common stock shares that were issued and released on June 21, 2021.

(9)Adjustment related to the change in fair value of derivative warrant liabilities for the private placement warrants.

Liquidity and Capital Resources

We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. In doing so, we review and analyze our current cash on hand, days sales outstanding, inventory turns, days payable outstanding, capital expenditure forecasts, interest and principal payments on debt and income tax payments.

Our primary sources of liquidity include cash balances on hand, cash flows from operations, proceeds from equity, debt offerings and borrowing availability under our existing credit facility. We believe our operating cash flows, along with funds available under the line of credit, provide sufficient liquidity to support Janus’s short and long-term liquidity and financing needs, which are working capital requirements, capital expenditures, service of indebtedness, as well as to finance acquisitions.

Financial Policy

Our financial policy seeks to: (i) selectively invest in organic and inorganic growth to enhance our portfolio, including certain strategic capital investments and (ii) maintain appropriate leverage by using free cash flows to repay outstanding borrowings.

Liquidity Policy

We maintain a strong focus on liquidity and define our liquidity risk tolerance based on sources and uses to maintain a sufficient liquidity position to meet our obligations under both normal and stressed conditions. At Janus, we manage our liquidity to provide access to sufficient funding to meet our business needs and financial obligations, as well as capital allocation and growth objectives, throughout business cycles.

Cash Management

Janus manages its operating cash management activities through banking relationships for the domestic entities and international entities. Domestic subsidiaries monitor cash balances on a monthly basis and excess cash is transferred to Janus to pay down intercompany debt,

interest on the intercompany debt and intercompany sales of products and materials and other services. International subsidiaries monitor excess cash balances on a periodic basis and transfer excess cash flow to Janus in the form of a dividend. Janus compiles a monthly standalone business unit and consolidated 13-week cash flow forecast to monitor various cash activities and forecast cash balances to fund operational activities.

Holding Company Status

The Company was formed to consummate the business combination and act as a holding company of Janus Core, as such it owns no material assets and does not conduct any business operations of its own. As a result, the Company is largely dependent upon cash dividends and distributions and other transfers from its subsidiaries to meet obligations. The agreements governing the indebtedness of our subsidiaries impose restrictions on our subsidiaries’ ability to pay dividends or make other distributions to us.

Foreign Exchange

We have operations in various foreign countries, principally the United States, the United Kingdom, France, Australia, and Singapore. Therefore, changes in the value of the related currencies affect our financial statements when translated into U.S. dollars.

LIBOR Reform

In connection with the potential transition away from the use of the LIBOR as an interest rate benchmark, we are currently in the process of identifying and managing the potential impact to Janus. The majority of Janus’s exposure to LIBOR relates to the Amendment No. 4 1st Lien note payable which is discussed further below.

Debt Profile


		Principal Amount		Issuance Date	Maturity Date		Interest Rate	Net Carrying Value					Principal Amount		Issuance Date			Maturity Date		Interest Rate			Net Carrying Value
						April 2, 2022		January 1, 2022									July 2, 2022					January 1, 2022
Notes Payable - Amendment No. 4 1st Lien	Notes Payable - Amendment No. 4 1st Lien		726,413		February 12, 2021		February 12, 2025	4.25%1		720,363				722,379	Notes Payable - Amendment No. 4 1st Lien	726,413			February 12, 2021		February 12, 2025				4.92%1			$	718,346	$	722,379
Financing leases	Financing leases							617		—		Financing leases												651			—
Total principal debt	Total principal debt							$	720,980	$	722,379	Total principal debt											718,997			722,379
Less unamortized deferred finance fees	Less unamortized deferred finance fees							9,743		10,594		Less unamortized deferred finance fees											8,885			10,594
Less current portion of long-term debt	Less current portion of long-term debt							8,215		8,067		Less current portion of long-term debt											8,229			8,067
Long-term debt, net of current portion	Long-term debt, net of current portion							$	703,022	$	703,718	Long-term debt, net of current portion											$	701,883		$	703,718

(1)The interest rate on the Amendment No. 4 1st Lien term loan as of ~~April~~July 2, 2022, was ~~4.25%~~4.92%, which is a variable rate based on LIBOR, subject to a 1.00% floor, plus an applicable margin percent of 3.25%

As of ~~April~~July 2, 2022 and January 1, 2022, the Company maintained one letter of credit totaling approximately $0.4 million and $0.4 million, respectively, on which there were no balances due.

On August 18, 2021, the Company completed a refinancing in the form of ~~its~~that certain First Lien Amendment No. 3,4, in which the principal terms of the amendment were a reduction in the overall interest rate based upon the loan type chosen, new borrowings of $155.0 million and a consolidation of the prior outstanding tranches into a single tranche of debt with the syndicate. The Amendment No.4 First Lien is comprised of a syndicate of lenders originating on August 18, 2021 in the amount of $726.4 million with interest payable in arrears. The outstanding loan balance is to be repaid on a quarterly basis of 0.25% of the original balance beginning the last day of September 30, 2021 with the remaining principal due on the maturity date of February 12, 2025. As chosen by the Company, the amended loan bears interest at a floating rate per annum consisting of LIBOR, plus an applicable margin percent (total rate of ~~4.25%~~4.92% as of ~~April~~July 2, 2022). Unamortized debt issuance costs are approximately ~~$9.7~~$8.9 million at ~~April~~July 2, 2022. This refinancing amendment was accounted for as modification of existing terms and as such no gain or loss was recognized for this transaction and any third party fees were expensed with bank fees, original issue discount and charges capitalized and are being amortized as a component of interest expense over the remaining loan term.

On February ~~12, 2018,~~5, 2021, Janus ~~entered into~~completed a ~~revolving line~~repricing of ~~credit facility with a domestic bank replacing the predecessor revolving line~~its First Lien and First Lien B2 Term Loans in order to take advantage of ~~credit.~~available lower interest rates. The line of credit facility is for $50.0 million with interest payments due in arrears that matures on February 12, 2023. The interest rate on the facility is based on a Base Rate, unless a LIBOR Rate option is chosen by Janus. If the LIBOR Rate is elected, the interest

computation is equal to the LIBOR Rate, subject to a 1.00% floor, plus the LIBOR Rate Margin. If the Base Rate is elected, the interest computation is equal to the Base Rate plus the Base Rate Margin. At the beginning of each quarter the applicable margin is set and determined by the administrative agent based on the average net availability on the line of credit for the previous quarter.

~~On August 18, 2021,~~repricing allowed the Company ~~increased~~to combine the available line of credit from $50.0 million to $80.0 million, incurred additional fees for this amendment of $0.4 million and extended the maturity date from February 12, 2023 to August 12, 2024. There was $0 and $6.4 million outstanding balance on the line of credit as of April 2, 2022 and January 1, 2022. As of April 2, 2022 and January 1, 2022 the interest rate in effect for the facility was 3.8% and 3.5%, respectively. The line of credit is secured by accounts receivable and inventories.two First Lien Term Loans into one Term Loan.

The revolving line of credit facility and Amendment No. 4 1st Lien note payable contain affirmative and negative covenants, including limitations on, subject to certain exceptions, the incurrence of indebtedness, the incurrence of liens, fundamental changes, dispositions, restricted payments, investments, transactions with affiliates as well as other covenants customary for financings of these types.

The line of credit facility also includes a financial covenant, applicable only when the excess availability is less than the greater of (i) 10% of the lesser of the aggregate commitments under the line of credit facility and the borrowing base, and (ii) $5.0 million. In such circumstances, we would be required to maintain a minimum fixed charge coverage ratio for the trailing four quarters equal to at least 1.0 to 1.0; subject to our ability to make an equity cure (no more than twice in any four quarter period and up to five times over the life of the facility). As of ~~April~~July 2, 2022, we were compliant with our covenants under the agreements governing our outstanding indebtedness.

On August 18, 2021, the Company increased the available line of credit from $50.0 million to $80.0 million, incurred additional fees for this amendment of $0.4 million and extended the maturity date from February 12, 2023 to August 12, 2024. There was $— and $6.4 million outstanding balance on the line of credit as of July 2, 2022 and January 1, 2022, respectively. The interest rate on the facility is based on a Base Rate, unless a LIBOR Rate option is chosen by Janus. If the LIBOR Rate is elected, the interest computation is equal to the LIBOR Rate, subject to a 1.00% floor, plus the LIBOR Rate Margin. If the Base Rate is elected, the interest computation is equal to the Base Rate plus the Base Rate Margin. At the beginning of each quarter the applicable margin is set and determined by the administrative agent based on the average net availability on the line of credit for the previous quarter. As of July 2, 2022 and January 1, 2022 the interest rate in effect for the facility was 5.0% and 3.5%, respectively. The line of credit is secured by accounts receivable and inventories.

On February 12, 2018, Janus entered into a revolving line of credit facility with a domestic bank replacing the predecessor revolving line of credit. The line of credit facility was originally for $50.0 million with interest payments due in arrears that matures on February 12, 2023. The available line of credit and maturity date was amended on August 18, 2021.

Statement of cash flows

(dollar amounts in thousands)

The following table presents a summary of cash flows from operating, investing and financing activities for the following comparative periods. For additional detail, please see the Condensed Consolidated Statements of Cash Flows in the Unaudited Condensed Consolidated Financial Statements.

~~Three months~~Six month period ended ~~April~~July 2, 2022 compared to the ~~three months~~six month period ended ~~March 27,~~June 26, 2021:

April 2, 2022 March 27, 2021 Variance
$ %
Net cash provided by operating activities $ 24,777 $ 25,560 $ (783) (3.1) %
Net cash used in investing activities (2,880) (3,873) 993 (25.6) %
Net cash used in financing activities (8,405) (2,492) (5,913) 237.3 %
Effect of foreign currency rate changes on cash (58) 54 (112) (207.4) %
Net increase in cash and cash equivalents $ 13,434 $ 19,249 $ (5,815) (30.2) %


	July 2, 2022		June 26, 2021		Variance
					$		%
Net cash provided by (used in) operating activities	$	43,152	$	44,823	$	(1,671)	(3.7)	%
Net cash provided by (used in) investing activities	(5,223)		(5,479)		256		(4.7)	%
Net cash provided by (used in) financing activities	(10,469)		(69,503)		59,034		(84.9)	%
Effect of foreign currency rate changes on cash	66		191		(125)		(65.4)	%
Net increase (decrease) in cash and cash equivalents	$	27,526	$	(29,968)	$	57,494	(191.9)	%

Net cash provided by operating activities

Net cash provided by operating activities ~~increased~~decreased by ~~$0.8~~$1.7 million to ~~$24.8~~$43.2 million for the ~~three months~~period ended ~~April~~July 2, 2022 compared to ~~$25.6~~$44.8 million for the ~~three months~~period ended ~~March 27,~~June 26, 2021. This was primarily due to an increase of ~~$7.2~~$29.3 million to net income adjusted for non-cash items and an investment in net working capital of ~~$10.5~~$31.1 million to continue to support revenue growth, which was driven by a $1.3 million increase in prepaid and other current assets, $2.7 million increase in inventory to ensure supply to our plants in the current raw material constrained environment coupled with raw material inflation, $18.8$16.3 million increase in accounts receivable and deferred revenue asoffset by a ~~result of increased sales volume~~$5.4 million improvement in prepaid and ~~commercial initiatives, $4.7~~other current assets, $0.8 million ~~increase~~improvement in inventory, $13.9 million decrease in accounts payable and a ~~$7.6~~$7.1 million ~~increase~~decrease in other accrued expenses. Additionally, there was a ~~$2.5~~$0.2 million ~~improvement~~decrease in other assets and long-term liabilities.

Net cash used in investing activities

Net cash used in investing activities decreased by ~~$1.0~~$0.3 million for the ~~three months~~period ended ~~April~~July 2, 2022 as compared to the ~~three months~~period ended ~~March 27,~~June 26, 2021. This decrease was driven primarily by the acquisition of G&M Stor-More Pty Ltd. made in January 2021 with a net payment of $1.6 million ~~in the first quarter of 2021~~ which was partially offset by a ~~$0.6~~$1.3 million increase in capital expenditures for the ~~three months~~period ended ~~April~~July 2, 2022 as compared with the ~~three months~~period ended ~~March 27, 2021.~~June 26, 2021 to continue to support our strategic growth initiatives.

Net cash used in financing activities

Net cash used in financing activities ~~increased~~decreased by ~~$5.9~~$59.0 million for the ~~three months~~period ended ~~April~~July 2, 2022 as compared to the ~~three months~~period ended ~~March 27,~~June 26, 2021. This ~~increase~~decrease was driven primarily by a decrease of $59.2 million in principal payments of long-term debt and a $4.2 million decrease in net distributions paid to members which was partially offset by a $6.4 million pay down on the line of ~~credit and $0.4 increase~~credit. The decrease in the principal payments of ~~long term~~long-term debt ~~which~~ was ~~offset by~~primarily attributed to the prepayment of approximately $61.6 million of existing 1st Lien Term Loan Debt upon the closing of the Business Combination in June 2021. As a ~~decrease~~result of ~~$0.8~~the business combination, the Company received $334.9 million related to proceeds from the merger and $250.0 million in ~~deferred financing fees and $0.1~~proceeds from the PIPE Investment. In addition, the Company paid $541.7 million ~~of distributions paid~~ to Midco, LLC unitholders and $44.5 million in ~~the first quarter of 2021.~~transaction costs.

Capital allocation strategy

We continually assess our capital allocation strategy, including decisions relating to M&A, dividends, stock repurchases, capital expenditures, and debt pay-downs. The timing, declaration and payment of future dividends, falls within the discretion of the Janus’s Board of Directors and will depend upon

many factors, including, but not limited to, Janus’s financial condition and earnings, the capital requirements of the business, restrictions imposed by applicable law, and any other factors the Board of Directors deems relevant from time to time.

Contractual Obligations

~~(dollar amounts in thousands)~~

Summarized below are our ~~approximate~~ contractual obligations as of ~~April~~July 2, 2022 and their expected impact on our liquidity and cash flows in future periods:


		Total		Less than 1 year		1-3 years		3-5 years		Thereafter			Total		Less than 1 year		1-3 years		3-5 years		Thereafter
Long Term Debt Obligations	Long Term Debt Obligations	$	720,980	$	6,170	$	14,435	$	700,353	$	22	Long Term Debt Obligations	$	718,997	$	4,120	$	14,464	$	700,404	$	9

Long Term Supply Contracts (1)	Long Term Supply Contracts (1)	38,343		38,343		—		—		—		Long Term Supply Contracts (1)	38,343		38,343		—		—		—
Other Long Term Liabilities (2)	Other Long Term Liabilities (2)	60,509		5,578		13,024		10,946		30,961		Other Long Term Liabilities (2)	42,524		2,722		9,889		7,858		22,055
Total	Total	$	819,832	$	50,091	$	27,459	$	711,299	$	30,983	Total	$	799,864	$	45,185	$	24,353	$	708,262	$	22,064

(1)Long Term Supply Contracts relate to the multiple fixed price agreements.

(2)Other Long-Term Liabilities relate to operating lease ~~liabilities and $0.1 million of contingent consideration related to the ACT acquisition.~~liabilities.

Long-Term Debt Obligations is comprised of an Amendment No 4 First Lien Term Loan (see Note 8 to our Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a further discussion) that expires on February 12, 2025. The Company’s intention is to amend and extend or refinance this loan well in advance of the current maturity date. In addition, the Company has finance lease liabilities included in long-term debt.

Other Long Term Liabilities consist of operating lease liabilities for real and personal property leases with various lease expiration dates (see Note 14 to our Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a further discussion) ~~and $0.9 million of contingent consideration related to the ACT acquisition.~~. The amount listed in the thereafter category is primarily comprised of five real property leases with expiration dates ranging from 2026 – 2036.

The table above does not include warranty liabilities because it is not certain when this liability will be funded and because this liability is considered immaterial.

In addition to the contractual obligations and commitments listed and described above, Janus also had another commitment for which it is contingently liable as of ~~April~~July 2, 2022 and January 1, 2022 consisting of an outstanding letter of credit of $0.4 million.

~~Off-Balance Sheet Arrangements~~

~~As of April 2, 2022, we did not have any off-balance sheet arrangements that are material or reasonably likely to be material to our financial condition or results of operations.~~

~~Related Party Transactions~~

~~See Note 12 to our Unaudited Consolidated Financial Statements for a discussion of related party transactions.~~

~~Subsequent Events~~

~~See Note 19 to our Unaudited Consolidated Financial Statements for a discussion of subsequent events.~~

Critical Accounting Policies and Estimates

For the critical Accounting Policies and Estimates used in preparing Janus’s ~~consolidated financial statements,~~Unaudited Condensed Consolidated Financial Statements, Janus makes assumptions, judgments and estimates that can have a significant impact on its revenue, results from operations, and net income, as well as on the value of certain assets and liabilities on its consolidated balance sheets. Janus bases its assumptions, judgments and estimates on historical experience and various other factors that Janus believes to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions or conditions.

The ~~consolidated~~Company’s critical accounting estimates requiring significant judgement that could materially impact the Company's results of operations’ financial ~~statements have been prepared~~position and cash flows are described in ~~accordance with U.S. GAAP. To prepare these financial statements, Janus makes estimates, assumptions,~~Management’s Discussion and ~~judgments that affect what Janus reports as its assets~~Analysis of Financial Condition and ~~liabilities, what Janus discloses as contingent assets and liabilities at~~Results of Operations included in the Company’s Annual Report on Form 10-K for the year ended January 1, 2022. Since the date of the ~~consolidated financial statements, and~~Company’s most recent Annual Report, there have been no material changes in the ~~reported amounts of revenues and expenses during the periods presented.~~

~~In accordance with Janus’s policies, Janus regularly evaluates its~~Company’s critical accounting estimates ~~assumptions, and judgments, including, but not limited to, those concerning revenue recognition, inventory, accounts receivable, depreciation and amortization, contingencies, goodwill and other long~~

lived asset impairment, unit-based compensation, derivative warrant liability, contingent consideration, and income taxes, and bases its estimates, assumptions, and judgments on its historical experience and on factors Janus believes reasonable under the circumstances. The results involve judgments about the carrying values of assets and liabilities not readily apparent from other sources. If Janus’s assumptions or ~~conditions change, the actual results Janus reports may differ from these estimates. Janus believes~~assumptions. Other than the following, ~~critical~~the Company's significant accounting policies ~~affect the more significant estimates, assumptions, and judgments Janus uses to prepare these consolidated financial statements.~~have not changed materially from those described in its Annual Report on Form 10-K as of January 1, 2022.

Emerging Growth Company Status

Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by the FASB or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. Janus qualifies as an emerging growth company. Janus intends to take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies. Accordingly, the information contained herein may be different than the information you receive from other public companies.

~~Revenue Recognition~~

Under ASC 606, a performance obligation is a promise in a contract with a customer to transfer a distinct good or service to the customer. Our performance obligations include material, installation, and software support fees for the Nokē Smart Entry solution. Material revenue is recognized at a point in time when the product is transferred to the customer which is at the time of a customer pickup or when the delivery of the material to the customer takes place. Installation services are a separate single performance obligation and revenue is recognized over time based upon appropriate input measures. Revenue for software support fees is recognized over time for the period the software support revenue covers. For contracts with multiple performance obligations, the standalone selling price is readily observable. Our revenues are generated from contracts with customers and the nature, timing, and any uncertainty in the recognition of revenues is not affected by the type of good, service, customer or geographical region to which the performance obligation relates. Payment terms are short-term, are customary for our industry and in some cases, early payment incentives are offered.

Contract assets are disclosed as costs and estimated earnings in excess of billings on uncompleted contracts, and contract liabilities are disclosed as billings in excess of costs and estimated earnings on uncompleted contracts in the consolidated balance sheet.

Contracts that include installation are billed via payment requests (normally The American Institute of Architects (AIA) standard construction documents) instead of Company-generated invoices. The pay requests will often be submitted during the month following the period in which the revenues have been recognized, resulting in unbilled accounts receivable (costs and estimated earnings in excess of billings on uncompleted contracts) at the end of any given period. Accounts receivable also include any retention receivable under contracts.

Janus elected to apply an accounting policy election which permits an entity to account for shipping and handling activities as fulfillment activities rather than a promised good or service when the activities are performed, even if those activities are performed after the control of the good has been transferred to the customer. Therefore, Janus expenses shipping and handling costs at the time revenue is recognized. Janus classifies shipping and handling expenses in Cost of Sales in the Consolidated Statements of Operations and Comprehensive Income.

Janus elected a practical expedient which allows an entity to recognize the promised amount of consideration without adjusting for the time value of money if the contract has a duration of one year or less, or if the reason the contract extended beyond one year is because the timing of delivery of the product is at the customer’s discretion. Janus’s contracts typically are less than one year in length and do not have significant financing components.

Janus has not experienced significant returns, price concessions or discounts to give rise to any portfolio having variable consideration. Based on this, Janus has concluded the returns, discounts and concessions are not substantive and do not materially impact the adoption and continued application of ASC 606.

Allowance for credit losses

On January 2, 2022, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326) (“CECL”), which changes the impairment model for most financial

assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. The Company selected the loss-rate method to be used in the CECL analysis for trade receivables and contract assets.

The Company determined that pooling accounts receivable by business units was the most appropriate because of the similarity of risk characteristics within each line such as customers and services offered. Historical losses and customer-specific reserve information that are used to calculate the historical loss rates are available for each business unit. During the pooling process, the Company identified two

distinct customer types: commercial and self-storage. As these customer types have different risk characteristics, the Company concludes to pool the financial assets at this level within each business unit.

Self-storage projects typically involve general contractors and make up the largest portion of the Company’s accounts receivable balance. These projects are usually longer-term construction projects and billed over the course of construction. Credit limits are larger for these projects given the overall project size and duration. Due to the longer-term nature and larger scale of these types of projects, the Company expects a potential for more write-offs of its receivable balances within the Self-Storage pool.

See Note 2 to our Unaudited Condensed Consolidated Financial Statements for further discussion of allowance for credit losses.

~~Inventories~~

Inventory is costed based on management estimates associated with material costs and allocations of certain labor and overhead cost pools for which a portion is ultimately captured within inventory costs. Inventories are measured using the first-in, first-out (FIFO) method. Labor and overhead costs associated with inventory produced by Janus are capitalized. Inventories are stated at the lower of cost or net realizable value.

Janus maintains a reserve with general and specific components for inventory obsolescence. The general component of the reserve is updated monthly whereas the specific component is adjusted on a periodic basis to ensure that all slow moving and obsolete inventory items are appropriately accrued for. At the end of each quarter, management within each business entity, performs a detailed review of its inventory on an item by item basis and identifies which products are believed to be obsolete, excess or slow moving. Management assesses the need for and the amount of any obsolescence write-down based on customer demand for the item, the quantity of the item on hand and the length of time the item has been in inventory.

~~Property and Equipment~~

Property and equipment acquired in business combinations are recorded at fair value, when material, as of the acquisition date and are subsequently stated less accumulated depreciation. Property and equipment otherwise acquired are stated at cost less accumulated depreciation. Depreciation is charged to expense on the straight-line basis over the estimated useful life of each asset. Leasehold Improvements are amortized over the shorter of the lease term or their respective useful lives. Maintenance and repairs are charged to expense as incurred.

~~The estimated useful lives for each major depreciable classification of property and equipment are as follows:~~


~~Manufacturing machinery and equipment~~			~~3-7 years~~
~~Office furniture and equipment~~			~~3-7 years~~
~~Vehicles~~			~~3-5 years~~
~~Leasehold improvements~~			~~Over the shorter of the lease term or respective useful life~~

~~Goodwill~~

Janus reviews goodwill for impairment on an annual basis or more frequently whenever events or changes in circumstances indicate that its more likely than not that the goodwill may be impaired. If such circumstances or conditions exist, management applies the one step process under ASU 2017-04, the Company compares the fair value of the reporting unit with its carrying amount. The Company recognizes a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value We evaluate goodwill at the reporting unit level (operating segment or one level below an operating segment).

Janus measures the fair value of the reporting units to which goodwill is allocated using an income based approach, a generally accepted valuation methodology, using relevant data available through and as of the impairment testing date. Under the income approach, fair value is determined using a discounted cash flow method, projecting future cash flows of each reporting unit, as well as a terminal value, and discounting such cash flows at a rate of return that reflects the relative risk of the cash flows. The key estimates and factors used in this approach include, but are not limited to, revenue growth rates and profit margins based on internal forecasts, a weighted average cost of capital used to discount future cash flows, and a review with comparable market multiples for the industry segment as well as our historical operating trends, all of which are subject to uncertainty. Future adverse developments relating to such matters as the growth in the market for our reporting units, competition, general economic conditions, and the market appeal of products or anticipated profit margins could reduce the fair value of the reporting units and could result in an impairment of goodwill in the reporting unit.

~~Intangible Assets~~

Fair values assigned to the definite life intangible assets, consisting of customer relationships, noncompete agreements, backlog and other intangibles (i.e., software) are amortized on the straight-line basis over estimated useful lives less than 15 years. Such assets are periodically evaluated as to the recoverability of their carrying values. In determining the impairment of intangible assets, management considers an analysis under ASC 360-10-35-21. If an intangible asset is tested for recoverability and the undiscounted estimated future cash flows to which the asset relates is less than the carrying amount of the asset, the asset costs is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of the intangible asset exceeds its fair value.

~~Trade names and trademarks have been identified as indefinite-lived intangible assets and are not amortized, but instead are tested for impairment annually or when indicators of impairment exist.~~

~~The estimated useful lives for each major classification of intangible asset are as follows:~~


~~Trademark and Trade Name~~			~~Indefinite~~
~~Customer Relationships~~			~~10-15 years~~
~~Non-Competition Agreement~~			~~3-8 years~~
~~Software~~			~~10 years~~
~~Backlog~~			~~Less than 1 year~~

Significant judgment is also required in assigning the respective useful lives of intangible assets. Our assessment of intangible assets that have a finite life is based on a number of factors including the competitive environment, market share, brand history, underlying product life cycles, churn rate, operating plans, cash flows (i.e., economic life based on the discounted and undiscounted cash flows), future usage of intangible assets, and the macroeconomic environment. The costs of finite-lived intangible assets are amortized to expense over the estimated useful life.

The approaches used for determining the fair value of the trade names, customer relationships, non-compete agreements, and other intangibles acquired depends on the circumstances and can include the following:

•~~The income approach (within the income approach, various methods are available such as multi-period excess earnings, with and without, incremental and relief from royalty methods).~~

•In each method, a tax amortization benefit is included, which represents the tax benefit resulting from the amortization of that intangible asset depending on the tax jurisdiction where the intangible asset is held.

•~~The cost approach – this approach estimates the cost to recreate the intangible assets and is used when cash flows about the intangible asset are not easily available.~~

~~Long-Lived Asset Impairment~~

Janus evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows to which the asset relates is less than the carrying amount of the asset, the asset cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value. No such charges were recognized during the periods presented.

Using a discounted cash flow method involves significant judgment and requires Janus to make significant estimates and assumptions, including long-term projections of cash flows, market conditions and appropriate discount rates. Judgments are based on historical experience, current market trends, consultations with external valuation specialists and other information. If facts and circumstances change, the use of different estimates and assumptions could result in a materially different outcome. Janus generally develops these forecasts based on recent sales data for existing products, acquisitions, and estimated future growth of the market in which Janus operates.

~~Income Taxes~~

The provision for income taxes for the three months ended April 2, 2022 and March 27, 2021 includes amounts related to entities within the group taxed as corporations in the United States, United Kingdom, France, Australia, and Singapore. The Company determines its provision for income taxes for interim periods using an estimate of its annual effective tax rate on year to date ordinary income and records any changes affecting the estimated annual effective tax rate in the interim period in which the change occurs. Additionally, the income tax effects of significant unusual or infrequently occurring items are recognized entirely within the interim period in which the event occurs.

Management of Janus is required to analyze all open tax years, as defined by the statute of limitations, for all major jurisdictions, which includes federal and certain states. Based on Janus’ evaluation, Janus has concluded that there are no significant uncertain tax positions requiring recognition in its financial statements. Tax penalties and interest, if any, would be accrued as incurred and would be classified as tax expense on the consolidated statements of operations.

~~Janus recognizes accrued interest associated with uncertain tax positions as part of interest expense and penalties associated with uncertain tax positions as part of other expenses.~~

~~Business Combinations~~

Under the acquisition method of accounting, Janus recognizes tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values. Janus records the excess of the fair value of the purchase consideration, plus fair value of noncontrolling interest, plus fair value of preexisting interest in the acquiree over the value of the net assets acquired as goodwill. The accounting for business combinations requires us to make significant estimates and assumptions, especially with respect to intangible assets and the fair value of contingent payment obligations. Janus uses a variety of information sources to determine the value of acquired assets and liabilities including: third-party appraisers for the values and lives of property, identifiable intangibles and inventories; and legal counsel or other advisors to assess the obligations associated with legal, environmental or other claims. Critical estimates in valuing customer relationships, noncompete agreements, trademarks and tradenames, and other intangible assets (e.g., backlog, software, and technology) acquired, include future cash flows that we expect to generate from the acquired assets. If the subsequent actual results and updated projections of the underlying business activity change compared with the assumptions and projections used to develop these values, we could experience impairment charges which could be material.

We record contingent consideration resulting from a business combination at its fair value on the acquisition date. We generally determine the fair value of the contingent consideration using the Monte Carlo simulation, and Probability-Weighted Payment method. Each reporting period thereafter, we revalue these obligations and record increases or decreases in their fair value as an adjustment to operating expenses within the Consolidated Statements of Operations and Comprehensive Income. Changes in the fair value of the contingent consideration can result from changes in assumed discount periods and rates, and from changes pertaining to the achievement of the defined milestones. Significant judgment is employed in determining the appropriateness of these assumptions as of the acquisition date and for each subsequent period. Accordingly, future business and economic conditions, as well as changes in any of the assumptions described above, can materially impact the amount of contingent consideration expense we record in any given period.

~~Equity Incentive Plan and Unit Option Plan~~

~~2021 Omnibus Incentive Plan~~

Effective June 7, 2021, the Group implemented an equity incentive program designed to enhance the profitability and value of its investment for the benefit of its stockholders by enabling the Group to offer eligible directors, officers and employees equity-based incentives in order to attract, retain and reward such individuals and strengthen the mutuality of interest between such individuals and the Group’s stockholders.

The Company measures compensation expense for restricted stock units (“RSUs”) issued under the 2021 Omnibus Incentive Plan (the “Plan”) in accordance with ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). Stock-based compensation is measured at fair value on the grant date and recognized as compensation expense over the requisite service period. The Company records compensation cost for these awards using the straight-line method. Forfeitures are recognized as they occur.

~~2018 Equity Incentive Plan~~

After being acquired by CCG on February 12, 2018, Intermediate implemented a new equity incentive program (the “2018 Plan”) on March 15, 2018 designed to enhance the profitability and value of its investment for the benefit of its members by enabling Janus to offer eligible individuals equity-based incentives in order to attract, retain and reward such individuals and strengthen the mutuality of interest between such individuals and the Parent’s members. Under the 2018 Plan, incentive units are issued in the form of Class B Common Unit awards that are subject to either service condition (the “Time Vesting Units”) or market and implied performance vesting conditions (the “Performance Vesting Units”). Implied performance condition, which is a liquidity event such as an IPO or change in control, exists as the achievement of the market condition is only likely upon the occurrence of such liquidity events. Janus measures and recognizes compensation expense for all incentive units granted based on the estimated fair values on the date of grant. The compensation expense is recognized on a straight-line basis over the requisite service period for Time Vesting Units while compensation expense for Performance Vesting Units are not recognized until the implied performance condition is achieved. If the market condition is not yet achieved at the time that performance condition is achieved, the proportionate amount of compensation expense recognized on a straight-line basis over the derived service period will be recognized and the remaining compensation cost will be recognized on a straight-line basis over the remaining derived service period regardless of whether the market condition is ultimately achieved. Forfeitures are recognized as they occur.

For Time Vesting Units granted in fiscal 2018, Janus used a market approach, specifically the subject company transaction method (the “Black-Scholes” method), weighted on the probability of Janus’s Performance Vesting Units achieving the vesting conditions to estimate the fair value of Janus’s equity. Monte Carlo simulations were used to determine the probability. The Black-Scholes method was used since it is based on the terms of the then-recent acquisition of Janus by CCG in February 2018, representing the most reliable indication of value. The Black-Scholes option pricing model (“BSOPM”) was used to allocate the equity value to different classes of equity, with inputs for unit value of Janus, term to exit, risk-free rate, expected volatility, and exercise price. For Performance Vesting Units granted in fiscal 2018, Janus used a combination of probability analysis and Monte Carlo Simulation to estimate the fair value with inputs for Janus’s equity value, risk-free rate, expected volatility, expected tax and non-tax distributions, probability of merger and acquisition, expected term of the awards, and expected timing of achieving the vesting conditions. Discount for lack of marketability was applied in the valuation of all grants.

For Time Vesting Units granted in fiscal 2019 and fiscal 2020, Janus used a combination of the income and market approach, guideline public company method and comparable transaction method equally to estimate the fair value of Janus’s equity. Key inputs and assumptions to the valuation include income tax rate estimate, revenue, capital expenditure, change in net working capital, operating expense, and depreciation forecasts. BSOPM was used to allocate the equity value to different classes of equity, with inputs for unit value of Janus, term to exit, risk-free rate, expected volatility, and exercise price. For Performance Vesting Units granted in fiscal 2019 and fiscal 2020, Janus used a combination of probability analysis and Monte Carlo Simulation to estimate the fair value with inputs for Janus’s equity value, risk-free rate, expected volatility, expected tax and non-tax distribution, probability of merger and acquisition, expected term of the award, and expected timing of achieving the vesting condition. Discount for lack of marketability was applied in the valuation of all grants.

The assumptions underlying these valuations represent management’s best estimates, which involve inherent uncertainties and the application of management judgment. As a result, if factors or expected outcomes change and we use significantly different assumptions or estimates, our share-based compensation expense could be materially different. See Note 9, “Equity Incentive Plan and Unit Option Plan,” of the accompanying unaudited consolidated financial statements for more information. Effective June 7, 2021 this plan was terminated as a result of the Business Combination transaction closing.

Recently Issued Accounting Standards

See Note 2 to our Condensed Unaudited Consolidated Financial Statements in this Form 10-Q for a discussion of recently issued and adopted accounting pronouncements.

Item 3. ~~QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK~~Quantitative and Qualitative Disclosures About Market Risk

~~Foreign currency~~There have been no material changes in exposures

~~Janus is exposed~~ to ~~foreign currency exchange~~market risk ~~related~~since January 1, 2022. For information regarding our exposure to ~~currency translation exposure because~~certain market risks, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the operations of its subsidiaries are measured in their functional currency which is the currency of the primary economic environment in which the subsidiary operates; particularly, the United Kingdom and Australia. Any currency balances that are denominated in currencies other than the functional currency of the subsidiary are re-measured into the functional currency, with the resulting gain or loss recorded in the other income (expense) in Janus’ income statement. In turn, subsidiary income statement balances that use functional currencies other than the U.S. dollar are translated into U.S. dollars in consolidation using the average exchange rate in effect during each fiscal month during the period, with any related gain or loss recorded as foreign currency translation adjustments in other comprehensive income (loss). The assets and liabilities of subsidiaries that use functional currencies other than the U.S. dollar are translated into U.S. dollars in consolidation using period end exchange rates, with the effects of foreign currency translation adjustments included in accumulated other comprehensive income (loss).

Janus seeks to naturally hedge its foreign exchange transaction exposure by matching the transaction currencies for its cash inflows and outflows and maintaining access to credit in the principal currencies in which it conducts business. Janus does not currently use hedging instruments to hedge our foreign exchange transaction or translation exposure but may consider doing so in the future.

~~Other comprehensive income (loss) includes foreign currency translation adjustments.~~

~~Commodity/raw material price exposures and concentration of supplier risk~~year ended January 1, 2022.

Janus’s biggest commodity group spend is steel coils, which is subject to price volatility due to external factors, and comprises approximately, 63.3% and 60.7% of commodity spend, for the period ended April 2, 2022 and period ended March 27, 2021, respectively. Historically, exposures associated with these costs were primarily managed through terms of the sales and by maintaining relationships with multiple vendors. Prices for spot market purchases were negotiated on a continuous basis in line with the market at the time. Other than short term supply contracts and occasional strategic purchases of larger quantities of certain raw materials, we generally buy materials on an as-needed basis. In early 2020 Janus entered into multiple fixed price agreements to combat fluctuations in the price of steel locking in prices and will continue to do so in the future. These fixed price agreements expect to cover 30.5% of estimated steel purchases for fiscal year end 2022. We have not entered into hedges with respect to our raw material costs at this time, but we may choose to enter into such hedges in the future.

~~Interest rate exposure~~

As indicated in Note 8 of Janus’ unaudited consolidated financial statements, Janus’ outstanding borrowing under its credit facility includes the Amendment No. 4 1st Lien term loan for $721.0 million as of April 2, 2022. These borrowings accrue interest at our option of (i) a LIBOR rate, subject to a 1.00% floor, plus the applicable margin or (ii) a base rate (i.e., prime rate or federal funds rate) plus the applicable margin.

In addition, Janus has a $80 million credit facility. For the three months ended April 2, 2022 and January 1, 2022, there is $0 and $6.4 million outstanding under this facility, respectively. The facility accrues interest at our option of (i) a LIBOR rate plus the applicable margin or (ii) a base rate plus the applicable margin. At April 2, 2022 and January 1, 2022, the interest rate was 3.8% and 3.5%, respectively.

Janus experiences risk related to fluctuations in the LIBOR rate and base rate at any given time. As of April 2, 2022 and January 1, 2022, the Amendment No. 4 debt carried a total interest of 4.25%, respectively.

Taking into account the LIBOR floor of 1.0%, a hypothetical increase or decrease in 100 basis points of the LIBOR rate on the amounts outstanding under the Amendment No. 4 to 1st Lien term loan as of April 2, 2022, would have led to an approximate $1.8 million increase and no change in the interest expense of the Amendment No. 4 to 1st Lien term loan on an annual basis. Historically, our management entered into interest rate hedges, but has not done so within the periods presented. Management would consider using such mitigating strategy in the future to combat potential exposure.

~~Credit risk~~

As of April 2, 2022 and January 1, 2022, our cash and cash equivalents were maintained at major financial institutions in the United States, Europe, Singapore, and Australia, and our current deposits are likely in excess of insured limits. We believe these institutions have sufficient assets and liquidity to conduct their operations in the ordinary course of business with little or no credit risk to us.

Our accounts receivable primarily relate to revenue from the sale of products and services to established customers. To mitigate credit risk, ongoing credit evaluations of customers’ financial condition are performed, deposits are required for select customers, and lien rights on any jobs in which Janus provides subcontracted installation services are available. As of April 2, 2022 and January 1, 2022, Janus’ top 10 customers represented less than 20% and 25% of our gross trade accounts receivable, respectively.

Item 4. ~~CONTROLS AND PROCEDURES~~

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of ~~April 2, 2022,~~ the end of the period covered by this ~~Quarterly Report on~~ Form 10-Q. The term “disclosure controls and procedures,” as defined in Rules 13a15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission, or SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the ~~Company’s~~company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of ~~April 2, 2022,~~the end of the period covered by this Form 10-Q, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were ~~not effective~~ineffective due to the existence of the material weaknesses ~~described~~discussed further below.

Changes in Internal Control Over Financial Reporting

Other than the remediation activities described below, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Remediation Efforts to Address Material Weaknesses in Internal Control Over Financial Reporting

~~A material weakness is a deficiency, or a combination of deficiencies,~~As discussed most recently in ~~internal control over financial reporting, such that a reasonable possibility exists that a material misstatement of our annual or interim financial statements could not be prevented or detected~~the Company’s quarterly report filed on ~~a timely basis. At~~Form 10-Q on May 17, 2022 for the quarterly period ended April 2, 2022, the ~~following~~Company identified an unremediated material ~~weaknesses existed:~~

~~Entity Level Controls~~

Management did not maintain appropriately designed entity-level controls impacting the (1) control environment, (2) risk assessment procedures, and (3) monitoring activities to prevent or detect material misstatementsweakness related to the ~~financial statements~~Control Environment and ~~assess whether~~Control Activities elements established in Internal Control-Integrated Framework (2013) issued by the ~~components~~Committee of ~~internal control were present~~Sponsoring Organizations of the Treadway Commission (the “COSO framework”) as of December 26, 2020.

The material weakness relates to the Company’s failure to implement and ~~functioning. These deficiencies were primarily attributed to an insufficient number of qualified resources to support and provide proper oversight and accountability over the performance of controls.~~

~~Control Activities~~

~~Management did not have adequate selection and development of effective control activities resulting in the following material weaknesses:~~

•~~Information Technology (IT) General Controls~~ ~~– Certain~~maintain appropriate information technology ~~general~~ controls, ~~for~~including appropriate logical security application and administration of key IT systems were not designed properly or did not operate effectively. Specifically, (i) periodic user access reviews of roles and permissions were not performed sufficiently throughout the period for certain key IT systems, (ii) certain key IT systems were not logically restricted between business and IT administration access privileges, resulting in improper segregation of ~~duties for certain business processes,~~duties. The lack of these information technology controls (when combined with procedure and ~~(iii) there~~control deficiencies) prevent the Company from achieving complete, accurate, and timely financial accounting, reporting, and disclosures. As a result, monitoring was ~~an insufficient evaluation of third party service organization controls for~~not at a ~~single business unit.~~

•~~Management Review Controls~~ ~~– Management review controls over revenue, income taxes, complex non-routine transactions, and other business processes were not designed with an appropriate~~sufficient level of precision to ~~detect a material misstatement~~provide for the appropriate level of oversight of activities related to the Company’s internal control in connection with its financial reporting. Specifically, the Company does not maintain an adequate review and ~~sufficient appropriate evidence was not maintained to~~approval process for certain journal entries and account reconciliations. In addition, users had excessive rights which caused segregation of duties conflicts and users possessed excessive administration or security access across several of the IT applications that support the execution and evaluation of the procedures performed, including the review of the completeness and accuracy of the source data utilized, over the significant estimates and business assumptions used in these areas.Company’s financial reporting.

•~~Financial Reporting~~ – Management did not design and implement effective controls over processes and disclosure of amounts in the financial statements, including the review of the completeness and accuracy of the underlying support of amounts contained in the financial statements.

~~Remediation of Material Weaknesses~~

Remediation of the identified material weaknesses and strengthening our internal control environment is a priority for ~~us.Management is actively engaged~~us in ~~the implementation of remediation plans to address the control deficiencies contributing~~2022. In response to the material ~~weaknesses. The remediation actions include, but are not limited to, the following:~~

~~Entity Level Controls~~ ~~– In an effort to provide additional support, oversight and accountability over the performance of controls,~~weaknesses, the Company recently hired a Tax Director, V.P. of Finance and Accounting, and a SEC Reporting Manager and is actively recruiting for other key financial reporting positions. Management will continue to assess the composition of its resource needs, both internal and external, which may include adding additional accounting and compliance resources at both the corporate and subsidiary levels. Management may also consider engaging additional third-party advisors when necessary to supplement its existing resources.

~~As previously disclosed, the Company~~has hired a Director of Internal Audit and has engaged ~~third-party~~third party consultants to ~~manage the Company’s SOX 404 assessment of internal control over financial reporting as well as monitoring management’s remediation efforts.~~

~~Information Technology General Controls~~ ~~- User access assessments for logical security (roles and privileges) will be performed and periodic user access reviews for key IT systems will be implemented.All IT processes will be centrally managed and IT Management will transition certain hosting and administration responsibilities from third-parties.~~

~~Management Review Controls~~ ~~– Management will enhance~~assess the design of and ~~implement controls around the rigor of the review process over revenue, income taxes, complex non-routine transactions, and other business processes.~~

~~Financial Reporting~~ ~~– Management will enhance the design~~implementation of controls over ~~the processes and disclosures of amounts in the~~ financial ~~statements including the review~~reporting. The Company has undertaken an initial assessment of the ~~completeness~~design and ~~accuracy~~implementation of controls over financial reporting. The initial assessment, which is still underway, has identified additional control gaps within business process level and information technology controls.

The Company has increased our personnel resources and technical accounting expertise within the ~~underlying support~~accounting function with the hiring of ~~amounts contained~~a new Chief Financial Officer as of July 1, 2022, as disclosed on Form 8-K filed with the Securities and Exchange Commission. Further, we’ve hired additional personnel for the accounting and information technology function in order to address inadequate segregation of duties and provide proper oversight in connection with financial reporting. Specific corrective actions are also underway to address the ~~financial statements.~~deficiencies related to the material weaknesses. We have also entered into an agreement and are currently working with a third-party consultant to assist with the efforts to effectively remediate the identified material weaknesses.

The material weaknesses cannot be considered remediated until the applicable controls have been identified and implemented and have operated for a sufficient period of time, and management has concluded, through testing, that these controls are operating effectively.

~~Limitations on Effectiveness of Controls and Procedures~~

Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, as specified above. Our management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions, and cannot provide absolute assurance that its objectives will be met.

~~Changes in Internal Control Over Financial Reporting~~

There were no changes, other than the remediation efforts described above, in our internal control over financial reporting identified in connection with the evaluation required by Rule13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact to our internal controls over financial reporting due to the COVID-19 pandemic. While some remote work has continued, most of our workforce have returned and are working from our company locations. We are continually monitoring and assessing the COVID-19 situation and our internal controls to minimize any impact on their design and operating effectiveness.

4448

PART ~~II —~~ II—OTHER INFORMATION

Item 1. ~~LEGAL PROCEEDINGS~~Legal Proceedings

See Note 18 to the Consolidated Financial Statements, which is incorporated herein by reference.

Item 1A. ~~RISK FACTORS~~Risk Factors

For information regarding factors that could affect the Company's results of operations, financial condition, and liquidity, see the risk factors discussed in Part I, Item 1A “Risk Factors” in our 2021 Annual Report on Form 10-K. ~~There~~Except for the risk factor below, there have been no material changes to the risk factors disclosed in Part I, Item 1A of our 2021 Annual Report on Form 10-K.

The ongoing conflict between Russia and Ukraine may adversely affect our business and results of operations

Due to the international scope of our operations, political, economic, and other conditions in foreign countries and regions, including geopolitical risks such as the current conflict between Russia and Ukraine, may adversely affect our business and results of operations. As a result of the Russia-Ukraine conflict and related sanctions, energy and commodity prices have spiked upwards, and foreign trade transactions and supply chains have been severely affected. Some of our logistics suppliers and suppliers of component parts have increased their prices as well, and prices charged by any alternative suppliers may not be as favorable as those we had obtained in the past. At this time, we cannot reasonably estimate the full impact of the conflict between Russia and Ukraine on the global economy and our business. However, ensuing economic conditions may negatively affect potential and existing customers in certain of our end markets, which could potentially result in declines in demand for our products. If the Russia-Ukraine conflict and related political tensions escalate, our business, financial position, results of operations and cash flows may further be adversely affected.

Item 2. ~~UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS~~Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. ~~DEFAULTS UPON SENIOR SECURITIES~~Defaults upon Senior Securities.

None.

Item 4. ~~MINE SAFETY DISCLOSURES~~Mine Safety Disclosures.

Not applicable.

Item 5. ~~OTHER INFORMATION~~Other Information.

None.

Item 6. ~~EXHIBITS~~

~~The following exhibits are filed as part of this Quarterly Report on Form 10-Q:~~

Exhibits.

Exhibit Number

Description

2.1

Business Combination Agreement, dated December 21, 2020, by and among Juniper Industrial Holdings, Inc., Janus Parent, Inc., Janus Midco, LLC, Jupiter Management Holdings, LLC, Jupiter Intermediate Holdco, LLC and the other parties named therein (included as Annex A to the Definitive Proxy Statement/Prospectus filed on May 7, 2021).

2.2

First Amendment to Business Combination Agreement, dated April 6, 2021, by and among Juniper Industrial Holdings, Inc., Janus Midco, LLC, Cascade GP, LLC and the other parties named therein (incorporated by reference to Exhibit 2.2 of the Registration Statement on Form S-4/A filed with the SEC on April 6, 2021).

3.1

Amended and Restated Certificate of Incorporation of Janus International Group, Inc., filed with the Secretary of State of Delaware on June 7, 2021 (incorporated by reference to Exhibit 3.1 to Janus International Group, Inc.’s Form 8-K filed on June 11, 2021).

3.2

Amended and Restated Bylaws of Janus International Group, Inc., filed with the Secretary of State of Delaware on June 7, 2021 (incorporated by reference to Exhibit 3.2 to Janus International Group, Inc.’s Form 8-K filed on June 11, 2021).

4.1

Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the Registration Statement on Form S-4 filed with the SEC on February 8, 2021).

~~31.1~~10.1

Letter Agreement, dated November 17, 2019, between Juniper Industrial Holdings, Inc. and Juniper Industrial Sponsor, LLC and each of the officers and directors of Juniper Industrial Holdings, Inc. (incorporated by reference to Exhibit 10.4 of Juniper Industrial Holdings, Inc.’s Form 8-K filed on November 13, 2019).

10.2

Letter Agreement Amendment, dated June 7, 2021, between Juniper Industrial Holdings, Inc. and Juniper Industrial Sponsor, LLC and each of the officers and directors of Juniper Industrial Holdings, Inc. (incorporated by reference to Exhibit 10.1 to Janus International Group, Inc.’s Form 8-K filed on June 11, 2021).

10.3

Registration and Stockholder Rights Agreement, dated November 13, 2019, between Juniper Industrial Holdings, Inc., Juniper Industrial Sponsor, LLC and certain directors of Juniper Industrial Holdings, Inc. (incorporated by reference to Exhibit 10.3 to Juniper Industrial Holdings, Inc.’s Form 8-K filed on November 13, 2019).

10.4

Registration and Stockholder Rights Agreement Amendment, dated June 7, 2021, between Juniper Industrial Holdings, Inc., Juniper Industrial Sponsor, LLC and certain directors of Juniper Industrial Holdings, Inc. (incorporated by reference to Exhibit 10.2 to Janus International Group, Inc.’s Form 8-K filed on June 11, 2021).

10.5

Investor Rights Agreement (incorporated by reference to Exhibit 10.5 to Janus International Group, Inc.’s Form 8-K filed on June 11, 2021).

10.6

Form of Indemnity Agreement (incorporated by reference to Exhibit 10.7 of the Registration Statement on Form S-1 filed by Juniper Industrial Holdings, Inc. on October 18, 2019, as amended (File No. 333-234264)).

10.7

Janus Parent, Inc. Omnibus Incentive Plan (included as Annex B to the Definitive Proxy Statement/Prospectus filed on May 7, 2021).

10.8

Transition and Separation Agreement, dated as of June 22, 2022, by and between Janus International Group, Inc. and Scott Sannes (incorporated by reference to Exhibit 10.1 to Janus International Group, Inc.’s Form 8-K filed on June 23, 2022).

10.9

Offer Letter, dated as of June 16, 2022, by and between Janus International Group, Inc. and Anselm Wong (incorporated by reference to Exhibit 10.2 to Janus International Group, Inc.’s Form 8-K filed on June 23, 2022).

31.1*

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

~~31.2~~31.2*

Certification of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

*~~The~~ These certifications are furnished ~~in Exhibit 32.1~~to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and ~~Exhibit 32.2 hereto~~ are deemed ~~“furnished” with this Quarterly Report on Form 10-Q and will~~ not ~~be deemed “filed”~~filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except ~~to the extent that the registrant specifically incorporates it~~as shall be expressly set forth by ~~reference.~~

specific reference in such filing.

4651

SIGNATURES

Pursuant to the requirements of ~~Section 13 or 15(d) of~~ the Securities Exchange Act of 1934, the ~~Registrant~~registrant has duly caused this report to be signed on its behalf by the undersigned ~~thereunto~~hereunto duly authorized.

Date:

~~May 17,~~August 16, 2022

By:

/s/ ~~Scott Sannes~~Anselm Wong

Name:

~~Scott Sannes~~Anselm Wong

Title:

Chief Financial Officer

4752


SAFE HARBOR, FORWARD-LOOKING STATEMENTS
			Page
PPART I--FINANCIAL INFORMATION ~~ART~~ I ~~— FINANCIAL INFORMATION~~			4
Item 1. Financial Statements			14
Item 2. ~~Management’s~~Management's Discussion and Analysis of Financial Condition and Results of Operations			2227
Item 3. Quantitative and Qualitative Disclosures About Market Risk			4248
Item 4. Controls and Procedures			4348
PPART II--OTHER INFORMATION ~~ART~~ II ~~— OTHER INFORMATION~~			49
Item 1. Legal Proceedings			4549
Item 1A. Risk Factors			4549
Item 2. Unregistered Sales of Equity ~~Securities~~ and Use of Proceeds			4549
Item 3. Defaults upon Senior Securities			4549
Item 4. Mine Safety Disclosures			4549
Item 5. Other Information			4549
Item 6. Exhibits			50
~~Item 6. Exhibits~~SIGNATURES			4552
S ~~IGNATURES~~


	Three Months Ended April 2, 2022
	Beginning Balance	ASC 326 Impact	Write-offs	Provision (Reversal)	Ending Balance
Allowance for credit losses	5,449	366	(1,017)	975	5,773


	Three Months Ended March 27, 2021
	Beginning Balance	Recoveries	Write-offs	Provision (Reversal)	Ending Balance
Allowance for credit losses	4,485	—	—	(597)	3,888


	Three Months Ended
	April 2,		March 27,
	2022		2021
Revenue
Janus North America	$	225,256	$	146,534
Janus International	17,914		12,560
Intersegment	(13,650)		(6,270)
Consolidated Revenue	$	229,520	$	152,824
Income From Operations
Janus North America	$	34,855	$	23,915
Janus International	249		307
Eliminations	11		27
Total Segment Operating Income	$	35,115	$	24,249
Depreciation of Property and Equipment Expense
Janus North America	$	1,673	$	1,367
Janus International	184		106
Consolidated Depreciation of Property and Equipment Expense	$	1,857	$	1,473
Amortization of Intangible Assets
Janus North America	$	6,886	$	6,414
Janus International	339		418
Consolidated Amortization Expense	$	7,225	$	6,832
Capital Expenditures
Janus North America	$	2,553	$	1,419
Janus International	327		944
Consolidated Capital Expenditures	$	2,880	$	2,363
Identifiable Assets
Janus North America	$	1,134,286	$	843,686
Janus International	$	64,422	$	55,060
Consolidated Assets	$	1,198,708	$	898,746