Segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________

FORM 10-Q

________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~April~~July 1, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission file number 001-40456

________________________

JANUS INTERNATIONAL GROUP, INC.

(Exact name of registrant as specified in its charter)

________________________


Delaware			86-1476200
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification Number)
135 Janus International Blvd. Temple, GA			30179
(Address of Principal Executive Offices)			(Zip Code)

(866) 562-2580

(Registrant's telephone number, including area code)

________________________

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class:	Trading Symbol(s)	Name of Each Exchange on Which Registered:
Common Stock, par value $0.0001 per share	JBI	New York Stock Exchange

Securities registered pursuant to section 12(g) of the Act: None

________________________

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May 5,~~August 4, 2023, ~~146,744,164~~146,827,066 shares of Class A Common Stock, par value $0.0001, were issued and outstanding.

JANUS INTERNATIONAL GROUP, INC.

Quarterly Report on Form 10-Q

Table of Contents



			Page
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS			3
PART I--FINANCIAL INFORMATION			4
Item 1. Financial Statements			4
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			2325
Item 3. Quantitative and Qualitative Disclosures About Market Risk			3843
Item 4. Controls and Procedures			3843
PART II--OTHER INFORMATION			3944
Item 1. Legal Proceedings			3944
Item 1A. Risk Factors			3944
Item 2. Unregistered Sales of Equity and Use of Proceeds			3944
Item 3. Defaults upon Senior Securities			3944
Item 4. Mine Safety Disclosures			3944
Item 5. Other Information			3944
Item 6. Exhibits			4045
SIGNATURES			4146

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Statements contained in this Quarterly Report on Form 10-Q (this “Form 10-Q”) that reflect our current views with respect to future events and financial performance, business strategies, expectations for our business and any other statements of a future or forward-looking nature, constitute “forward-looking statements” for the purposes of federal securities laws.

These forward-looking statements include, but are not limited to, statements about our financial condition, results of operations, earnings outlook and prospects or regarding our or our management’s expectations, hopes, beliefs, intentions or strategies regarding the future. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those contemplated in the forward-looking statements, including, without limitation, the risks set forth in Part II, Item 1A, “Risk Factors” in this Form 10-Q and in our other filings with the Securities and Exchange Commission (the “SEC”). We do not assume any obligation to update any forward-looking statements after the date of this Report, except as required by law.

In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements are typically identified by words such as “plan,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “continue,” “could,” “may,” “might,” “possible,” “potential,” “predict,” “should,” “would”, and other similar words and expressions, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this Form 10-Q are based on our current expectations and beliefs concerning future developments and their potential effects on us. We cannot assure you that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. Some factors that could cause actual results to differ include, but are not limited to:

•changes adversely affecting the business in which we are engaged;

•geopolitical risk and changes in applicable laws or regulations;

•the possibility that Janus may be adversely affected by other economic, business, and/or competitive factors;

•operational risk;

•any failure to effectively manage, and receive anticipated returns from, acquisitions, divestitures, investments, joint ventures and other portfolio actions;

•fluctuations in the demand for our products and services;

•the impact of supply chain disruptions and inflation and our ability to recoup rising costs in the rates we charge to our customers;

•the possibility that we may impair our long-lived assets and other assets, including inventory, property and equipment and investments in unconsolidated affiliates;

•the possibility that the COVID-19 pandemic, or another major disease, disrupts ~~Janus’~~Janus's business;

•our ability to maintain the listing of our securities on a national securities exchange;

•the possibility of significant changes in foreign exchange rates and controls;

•litigation and regulatory enforcement risks, including the diversion of management time and attention and the additional costs and demands on ~~Janus’~~Janus’s resources;

•general economic conditions, including the capital and credit markets;

•the possibility of political instability, war or acts of terrorism in any of the countries where we operate; and

•other risks detailed from time to time in our filings with the SEC, press releases, and other communications, including those set forth under “Risk Factors” included in our 2022 Annual Report on Form 10-K for the year ended December 31, 2022, and in the documents incorporated by reference herein and therein.

All subsequent written and oral forward-looking statements concerning the matters addressed in this Form 10-Q and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Form 10-Q. Except to the extent required by applicable law or regulation we undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events.

PART I--FINANCIAL INFORMATION

Item 1. Financial Statements.


Janus International Group, Inc.

Condensed Consolidated Balance Sheets
(dollar amounts in thousands, except share and per share data - Unaudited)


		April 1,		December 31,			July 1,		December 31,
		2023		2022			2023		2022
ASSETS	ASSETS					ASSETS
Current Assets	Current Assets					Current Assets
Cash	Cash	$	69,639	$	78,373	Cash	$	110,707	$	78,373
Accounts receivable, less allowance for credit losses; $4,652 and $4,549, at April 1, 2023 and December 31, 2022, respectively		149,758		155,397
Costs in excess of billing on uncompleted contracts		40,992		39,251
Accounts receivable, less allowance for credit losses; $5,389 and $4,549, at July 1, 2023 and December 31, 2022, respectively						Accounts receivable, less allowance for credit losses; $5,389 and $4,549, at July 1, 2023 and December 31, 2022, respectively	156,018		155,397
Contract assets						Contract assets	50,171		39,251
Inventory, net	Inventory, net	64,769		67,677		Inventory, net	59,573		67,677
Prepaid expenses	Prepaid expenses	8,354		9,098		Prepaid expenses	10,125		9,098
Other current assets	Other current assets	4,450		13,381		Other current assets	3,912		13,381
Total current assets	Total current assets	$	337,962	$	363,177	Total current assets	$	390,506	$	363,177
Right-of-use assets, net	Right-of-use assets, net	43,961		44,305		Right-of-use assets, net	43,428		44,305
Property and equipment, net	Property and equipment, net	46,005		42,083		Property and equipment, net	47,183		42,083
Intangible assets, net	Intangible assets, net	397,276		404,385		Intangible assets, net	390,186		404,385
Goodwill	Goodwill	368,363		368,204		Goodwill	368,523		368,204
Deferred tax asset, net	Deferred tax asset, net	46,601		46,601		Deferred tax asset, net	46,601		46,601
Other assets	Other assets	1,740		1,863		Other assets	1,702		1,863
Total assets	Total assets	$	1,241,908	$	1,270,618	Total assets	$	1,288,129	$	1,270,618
LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY					LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities	Current Liabilities					Current Liabilities
Accounts payable	Accounts payable	$	58,545	$	52,268	Accounts payable	$	55,666	$	52,268
Billing in excess of costs on uncompleted contracts		18,311		21,445
Billing in excess of costs						Billing in excess of costs	18,840		21,445
Current maturities of long-term debt	Current maturities of long-term debt	8,649		8,347		Current maturities of long-term debt	8,854		8,347
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	61,366		70,551		Accrued expenses and other current liabilities	72,248		70,551
Total current liabilities	Total current liabilities	$	146,871	$	152,611	Total current liabilities	$	155,608	$	152,611
Long-term debt, net	Long-term debt, net	649,818		699,850		Long-term debt, net	649,220		699,850
Deferred tax liability, net	Deferred tax liability, net	1,909		1,927		Deferred tax liability, net	1,751		1,927
Other long-term liabilities	Other long-term liabilities	39,704		40,944		Other long-term liabilities	38,576		40,944
Total liabilities	Total liabilities	$	838,302	$	895,332	Total liabilities	$	845,155	$	895,332
STOCKHOLDERS’ EQUITY	STOCKHOLDERS’ EQUITY					STOCKHOLDERS’ EQUITY
Common Stock, 825,000,000 shares authorized, $0.0001 par value, 146,744,164 and 146,703,894 shares issued and outstanding at April 1, 2023 and December 31, 2022, respectively		15		15
Treasury stock, at cost, 18,520 and zero shares as of April 1, 2023 and December 31, 2022, respectively		(183)		—
Common Stock, 825,000,000 shares authorized, $0.0001 par value, 146,825,494 and 146,703,894 shares issued and outstanding at July 1, 2023 and December 31, 2022, respectively						Common Stock, 825,000,000 shares authorized, $0.0001 par value, 146,825,494 and 146,703,894 shares issued and outstanding at July 1, 2023 and December 31, 2022, respectively	15		15
Treasury stock, at cost, 18,638 and zero shares as of July 1, 2023 and December 31, 2022, respectively						Treasury stock, at cost, 18,638 and zero shares as of July 1, 2023 and December 31, 2022, respectively	(184)		—
Additional paid-in capital	Additional paid-in capital	283,744		281,914		Additional paid-in capital	285,495		281,914
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(4,105)		(4,796)		Accumulated other comprehensive loss	(3,474)		(4,796)
Retained earnings	Retained earnings	124,135		98,153		Retained earnings	161,122		98,153
Total stockholders’ equity	Total stockholders’ equity	$	403,606	$	375,286	Total stockholders’ equity	$	442,974	$	375,286
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	1,241,908	$	1,270,618	Total liabilities and stockholders’ equity	$	1,288,129	$	1,270,618

See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements


Janus International Group, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income
(dollar amounts in thousands, except share and per share data - Unaudited)


		Three Months Ended					Three Months Ended				Six months ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022

REVENUES	REVENUES					REVENUES
Product revenues	Product revenues	$	209,664	$	197,306	Product revenues	$	232,831	$	219,022	$	448,239	$	420,849
Service revenues	Service revenues	42,240		32,214		Service revenues	37,780		28,692		74,277		56,385
Total revenues		251,904		229,520
Total Revenues						Total Revenues	270,611		247,714		522,516		477,234
Product cost of revenues	Product cost of revenues	120,068		128,560		Product cost of revenues	126,342		142,391		250,701		274,165
Service cost of revenues	Service cost of revenues	31,903		24,390		Service cost of revenues	27,949		21,342		55,561		42,519
Cost of Revenues	Cost of Revenues	151,971		152,950		Cost of Revenues	154,291		163,733		306,262		316,684
GROSS PROFIT	GROSS PROFIT	99,933		76,570		GROSS PROFIT	116,320		83,981		216,254		160,550
OPERATING EXPENSE	OPERATING EXPENSE					OPERATING EXPENSE
Selling and marketing	Selling and marketing	14,821		13,349		Selling and marketing	16,721		14,389		31,542		27,739
General and administrative	General and administrative	34,100		28,106		General and administrative	35,316		29,743		69,416		57,849
Operating Expenses	Operating Expenses	48,921		41,455		Operating Expenses	52,037		44,132		100,958		85,588
INCOME FROM OPERATIONS	INCOME FROM OPERATIONS	51,012		35,115		INCOME FROM OPERATIONS	64,283		39,849		115,296		74,962
Interest expense	Interest expense	(15,998)		(8,775)		Interest expense	(14,797)		(8,868)		(30,796)		(17,643)
Other expense	Other expense	(15)		(29)		Other expense	(145)		(342)		(161)		(369)
INCOME BEFORE TAXES	INCOME BEFORE TAXES	34,999		26,311		INCOME BEFORE TAXES	49,341		30,639		84,339		56,950
Provision for Income Taxes	Provision for Income Taxes	9,017		6,607		Provision for Income Taxes	12,354		7,802		21,370		14,409
NET INCOME	NET INCOME	$	25,982	$	19,704	NET INCOME	$	36,987	$	22,837	$	62,969	$	42,541
Other Comprehensive Income (Loss)	Other Comprehensive Income (Loss)	691		(516)		Other Comprehensive Income (Loss)	631		(3,387)		1,322		(3,901)
COMPREHENSIVE INCOME	COMPREHENSIVE INCOME	26,673		19,188		COMPREHENSIVE INCOME	37,618		19,450		64,291		38,640
Net income attributable to common stockholders	Net income attributable to common stockholders	$	25,982	$	19,704	Net income attributable to common stockholders	$	36,987	$	22,837	$	62,969	$	42,541
Weighted-average shares outstanding, basic and diluted (Note 12)	Weighted-average shares outstanding, basic and diluted (Note 12)					Weighted-average shares outstanding, basic and diluted (Note 12)
Basic	Basic	146,703,894		146,561,717		Basic	146,765,631		146,575,720		146,734,762		146,568,719
Diluted	Diluted	146,751,901		146,832,889		Diluted	146,772,157		146,717,937		146,762,029		146,648,306
Net income per share, basic and diluted (Note 12)	Net income per share, basic and diluted (Note 12)					Net income per share, basic and diluted (Note 12)
Basic	Basic	$	0.18	$	0.13	Basic	$	0.25	$	0.16	$	0.43	$	0.29
Diluted	Diluted	$	0.18	$	0.13	Diluted	$	0.25	$	0.16	$	0.43	$	0.29

See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements


Janus International Group, Inc.

Condensed Consolidated Statement of Changes in Stockholders’ Equity
(dollar amounts in thousands, except share data - Unaudited)


		Class A Preferred Units (1,000,000 shares authorized par value of .0001)			Common Stock			Additional paid-in capital		Accumulated Other Comprehensive Loss		Retained Earnings (Accumulated Deficit)		Total			Class A Preferred Units (1,000,000 shares authorized par value of .0001)			Common Stock			Additional paid-in capital		Accumulated Other Comprehensive Loss		Retained Earnings (Accumulated Deficit)		Total
		Shares	Amount		Shares	Amount											Shares	Amount		Shares	Amount
Balance as of January 1, 2022	Balance as of January 1, 2022	—	—		146,561,717	$	15	$	277,799	$	(949)	$	(8,578)	$	268,287	Balance as of January 1, 2022	—	$	—	146,561,717	$	15	$	277,799	$	(949)	$	(8,578)	$	268,287
Share based compensation		—	—		—	—		600		—		—		600
Share-based compensation																Share-based compensation	—	—		—	—		600		—		—		600
Cumulative effect of change in accounting principle(a)	Cumulative effect of change in accounting principle(a)	—	—		—	—		—		—		(924)		(924)		Cumulative effect of change in accounting principle(a)	—	—		—	—		—		—		(924)		(924)
Cumulative translation adjustment	Cumulative translation adjustment	—	—		—	—		—		(516)		—		(516)		Cumulative translation adjustment	—	—		—	—		—		(514)		—		(514)
Net income	Net income	—	—		—	—		—		—		19,704		19,704		Net income	—	—		—	—		—		—		19,704		19,704
Balance as of April 2, 2022	Balance as of April 2, 2022	—	$	—	146,561,717	$	15	$	278,399	$	(1,465)	$	10,202	$	287,151	Balance as of April 2, 2022	—	$	—	146,561,717	$	15	$	278,399	$	(1,463)	$	10,202	$	287,153
Share-based compensation																Share-based compensation	—	—		77,660	—		910		—		—		910
Cumulative translation adjustment																Cumulative translation adjustment	—	—		—	—		—		(3,387)		—		(3,387)
Net income																Net income	—	—		—	—		—		—		22,837		22,837
Balance as of July 2, 2022																Balance as of July 2, 2022	—	$	—	146,639,377	$	15	$	279,309	$	(4,850)	$	33,039	$	307,513

(a) Effective January 2, 2022, the Company adopted the provisions of Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326) and ASU 2016-02, Leases (Topic 842). We have elected to adopt each of the two standards using the modified retrospective approach through a cumulative-effect adjustment to the opening balance of accumulated deficit for both. See Note 2 in the Annual Report on Form 10-K, for the year ended December 31, 2022, for further details of the impact of each standard.

Class A Preferred Units
(1,000,000 shares authorized
par value of .0001) Common Stock Treasury Stock Additional paid-in capital Accumulated Other Comprehensive Loss Retained Earnings Total
Shares Amount Shares Amount Shares Amount
Balance as of
December 31, 2022
— — 146,703,894 $ 15 — $ — $ 281,914 $ (4,796) $ 98,153 $ 375,286
Issuance of restricted units — — 58,790 — — — — — — —
Shares withheld for taxes upon vesting of restricted units — — (18,520) — 18,520 (183) — — — (183)
Share based compensation — — — — — — 1,830 — — 1,830
Cumulative translation adjustment — — — — — — — 691 — 691
Net income — — — — — — — — 25,982 25,982
Balance as of
April 1, 2023
— $ — 146,744,164 $ 15 18,520 $ (183) $ 283,744 $ (4,105) $ 124,135 $ 403,606


	Class A Preferred Units (1,000,000 shares authorized par value of .0001)			Common Stock			Treasury Stock			Additional paid-in capital		Accumulated Other Comprehensive Loss		Retained Earnings		Total
	Shares	Amount		Shares	Amount		Shares	Amount
Balance as of December 31, 2022	—	$	—	146,703,894	$	15	—	$	—	$	281,914	$	(4,796)	$	98,153	$	375,286
Issuance of restricted units	—	—		58,790	—		—	—		—		—		—		—
Shares withheld for taxes upon vesting of restricted units	—	—		(18,520)	—		18,520	(183)		—		—		—		(183)
Share-based compensation	—	—		—	—		—	—		1,830		—		—		1,830
Cumulative translation adjustment	—	—		—	—		—	—		—		691		—		691
Net income	—	—		—	—		—	—		—		—		25,982		25,982
Balance as of April 1, 2023	—	$	—	146,744,164	$	15	18,520	$	(183)	$	283,744	$	(4,105)	$	124,135	$	403,606
Issuance of restricted units	—	—		81,448	—		—	—		—		—		—		—
Shares withheld for taxes upon vesting of restricted units	—	—		(118)	—		118	(1)		—		—		—		(1)
Share-based compensation	—	—		—	—		—	—		1,751		—		—		1,751
Cumulative translation adjustment	—	—		—	—		—	—		—		631		—		631
Net income	—	—		—	—		—	—		—		—		36,987		36,987
Balance as of July 1, 2023	—	$	—	146,825,494	$	15	18,638	$	(184)	$	285,495	$	(3,474)	$	161,122	$	442,974

See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements


Janus International Group, Inc.
Condensed Consolidated Statements of Cash Flows
(dollar amounts in thousands - Unaudited)


		Three Months Ended					Six Months Ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022
		(Unaudited)		(Unaudited)
Cash Flows Provided By Operating Activities	Cash Flows Provided By Operating Activities					Cash Flows Provided By Operating Activities
Net income	Net income	$	25,982	$	19,704	Net income	$	62,969	$	42,541
Adjustments to reconcile net income to net cash provided by operating activities	Adjustments to reconcile net income to net cash provided by operating activities					Adjustments to reconcile net income to net cash provided by operating activities
Depreciation of property and equipment	Depreciation of property and equipment	2,180		1,857		Depreciation of property and equipment	4,369		3,835
Reduction in carrying amount of right-of-use assets	Reduction in carrying amount of right-of-use assets	1,485		1,319		Reduction in carrying amount of right-of-use assets	3,048		2,615
Change in inventory obsolescence reserve	Change in inventory obsolescence reserve	(304)		—		Change in inventory obsolescence reserve	(829)		(253)
Amortization of intangibles	Amortization of intangibles	7,416		7,225		Amortization of intangibles	14,837		14,871
Deferred finance fee amortization	Deferred finance fee amortization	1,346		912		Deferred finance fee amortization	2,196		1,832
Provision for losses on accounts receivable	Provision for losses on accounts receivable	102		975		Provision for losses on accounts receivable	844		1,158
Share based compensation		1,830		600
Loss on extinguishment of debt		—		103
Loss on sale of equipment		6		—
Undistributed losses (earnings) of affiliate		58		(22)
Share-based compensation						Share-based compensation	3,581		1,510
Loss (gain) on sale of equipment						Loss (gain) on sale of equipment	54		(28)
Loss on abandonment of lease						Loss on abandonment of lease	—		571
Loss (gain) on equity investment						Loss (gain) on equity investment	53		(60)
Changes in operating assets and liabilities	Changes in operating assets and liabilities					Changes in operating assets and liabilities
Accounts receivable	Accounts receivable	5,826		(12,727)		Accounts receivable	(973)		(26,682)
Costs in excess of billings on uncompleted contracts		(1,644)		(7,165)
Contract assets						Contract assets	(10,776)		1,406
Prepaid expenses and other current assets	Prepaid expenses and other current assets	9,652		(1,285)		Prepaid expenses and other current assets	8,410		2,481
Inventory	Inventory	3,310		(7,630)		Inventory	9,125		(9,920)
Other assets						Other assets	2,002		39
Accounts payable	Accounts payable	6,168		10,375		Accounts payable	3,188		1,464
Billing in excess of costs on uncompleted contracts		(3,294)		4,847
Billings in excess of costs						Billings in excess of costs	(2,866)		2,877
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	(8,471)		4,647		Accrued expenses and other current liabilities	2,006		4,094
Other assets and long-term liabilities		(1,402)		1,042
Long-term liabilities						Long-term liabilities	(4,639)		(1,199)
Net Cash Provided By Operating Activities	Net Cash Provided By Operating Activities	$	50,246	$	24,777	Net Cash Provided By Operating Activities	$	96,599	$	43,152
Cash Flows Used In Investing Activities	Cash Flows Used In Investing Activities					Cash Flows Used In Investing Activities
Proceeds from sale of equipment	Proceeds from sale of equipment	$	17	$	—	Proceeds from sale of equipment	$	17	$	45
Purchases of property and equipment	Purchases of property and equipment	(6,070)		(2,880)		Purchases of property and equipment	(9,602)		(5,268)
Cash paid for acquisitions, net of cash acquired	Cash paid for acquisitions, net of cash acquired	(1,002)		—		Cash paid for acquisitions, net of cash acquired	(1,002)		—
Net Cash Used In Investing Activities	Net Cash Used In Investing Activities	$	(7,055)	$	(2,880)	Net Cash Used In Investing Activities	$	(10,587)	$	(5,223)
Cash Flows Used In Financing Activities	Cash Flows Used In Financing Activities					Cash Flows Used In Financing Activities
Payments on line of credit	Payments on line of credit	$	—	$	(6,369)	Payments on line of credit	$	—	$	(6,369)
Principal payments on long-term debt	Principal payments on long-term debt	(52,017)		(2,017)		Principal payments on long-term debt	(54,034)		(4,034)
Principal payments under finance lease obligations	Principal payments under finance lease obligations	(141)		(19)		Principal payments under finance lease obligations	(268)		(66)
Cash Used In Financing Activities	Cash Used In Financing Activities	$	(52,158)	$	(8,405)	Cash Used In Financing Activities	$	(54,302)	$	(10,469)
Effect of exchange rate changes on cash	Effect of exchange rate changes on cash	$	233	$	(58)	Effect of exchange rate changes on cash	$	624	$	66
Net Increase (Decrease) in Cash		$	(8,734)	$	13,434
Net Increase in Cash						Net Increase in Cash	$	32,334	$	27,526
Cash, Beginning of Period	Cash, Beginning of Period	$	78,373	$	13,192	Cash, Beginning of Period	$	78,373	$	13,192
Cash, End of Period	Cash, End of Period	$	69,639	$	26,626	Cash, End of Period	$	110,707	$	40,718
Supplemental Cash Flows Information	Supplemental Cash Flows Information					Supplemental Cash Flows Information
Interest paid	Interest paid	$	14,513	$	6,096	Interest paid	$	28,448	$	18,296
Income taxes paid	Income taxes paid	$	185	$	370	Income taxes paid	$	11,226	$	11,889
Cash paid for operating leases		$	1,987	$	1,900
Cash paid for operating leases included in operating activities						Cash paid for operating leases included in operating activities	$	4,101	$	3,832
Non-cash investing and financing activities:	Non-cash investing and financing activities:					Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations	Right-of-use assets obtained in exchange for operating lease obligations	$	33	$	42,202	Right-of-use assets obtained in exchange for operating lease obligations	$	39	$	42,380
Right-of-use assets obtained in exchange for finance lease obligations	Right-of-use assets obtained in exchange for finance lease obligations	$	1,113	$	633	Right-of-use assets obtained in exchange for finance lease obligations	$	2,102	$	706
RSU Shares withheld related to employee taxes	RSU Shares withheld related to employee taxes	$	183	$	—	RSU Shares withheld related to employee taxes	$	184	$	—

See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

1.Nature of Operations

Janus International Group, Inc. is a holding company incorporated in Delaware. References to “Janus,” “Group,” “Company,” “we,” “our” or “us” refer to Janus International Group, Inc. and its consolidated subsidiaries. The Company is a global manufacturer, supplier, and provider of turn-key self-storage, commercial, and industrial building solutions. The Company provides facility and door automation and access control technologies, roll up and swing doors, hallway systems, and relocatable storage “MASS” (Moveable Additional Storage Structures) units, among other solutions, and works with its customers throughout every phase of a project by providing solutions spanning from facility planning and design, construction, technology, and the restoration, rebuilding, and replacement (“R3”) of damaged or end-of-life products.

The Company is headquartered in Temple, Georgia, and has domestic operations in Georgia, Texas, Arizona, Indiana, North Carolina, with international operations in United Kingdom, Australia, and Singapore. The Company provides products and services through its two operating and reportable segments which are based on the geographic region of its operations: (i) Janus North America and (ii) Janus International. The Janus International segment is comprised of Janus International Europe Holdings Ltd. (UK) (“JIE”), whose production and sales are largely in Europe and Australia. The Janus North America segment is comprised of all the other entities including Janus Core together with each of its operating subsidiaries, Betco, Inc. (“BETCO”), Nokē, Inc. (“NOKE”), Asta Industries, Inc. (“ASTA”), Access Control Technologies, LLC (“ACT”), Janus Door, LLC and Steel Door Depot.com, LLC. The Company’s common stock is currently traded on the New York Stock Exchange under the symbol “JBI”.

The dollar amounts in the notes are shown in thousands of dollars, unless otherwise noted, and rounded to the nearest thousand except for share and per share amounts.

Assets held at foreign locations were approximately ~~$65,406~~$65,393 and $61,144 as of ~~April~~July 1, 2023 and December 31, 2022, respectively. Revenues earned at foreign locations totaled approximately ~~$21,572~~$21,209 and ~~$17,914~~$20,324 for the three months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, respectively, and $42,782 and $38,238 for the six months ended July 1, 2023 and July 2, 2022, respectively.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements are presented in U.S. dollars and have been prepared in accordance with U.S. GAAP and pursuant to the applicable rules and regulations of the SEC. In the opinion of the Company’s management, the Unaudited Condensed Consolidated Financial Statements include all adjustments necessary for the fair presentation of the Company’s balance sheet as of ~~April~~July 1, 2023, and its results of operations, including its comprehensive income and stockholders’ equity for the ~~three~~six months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022. The year-end condensed consolidated balance sheet data was derived from audited financial ~~statements,~~statement, but does not include all disclosures required by accounting principles generally accepted in the United States of America. This Quarterly Report on Form 10-Q should be read in conjunction with the Audited Consolidated Financial Statements and notes that are included in the Annual Report on Form 10-K, for the year ended December 31, 2022.

Principles of Consolidation

The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries. The Company’s joint venture is accounted for under the equity method of accounting. All significant intercompany accounts and transactions have been eliminated in consolidation.

Reclassification

~~On the Condensed Consolidated Statements of Operations and Comprehensive Income, the Company bifurcated~~Certain items have been reclassified in the prior year ~~“Cost of Sales” account between “Product cost of revenues” and “Service cost of revenues”~~financial statements to conform to the presentation and classifications used in the current year. These reclassifications had no effect on our previously reported results of operations or retained earnings.

Prior Period Financial Statement Correction of Immaterial Error

Subsequent to the issuance of the fiscal year ~~presentation.~~2022 Form 10-K consolidated financial statements, an immaterial error was identified relating to certain contracts that were recognized as revenue based on two performance obligations, but it was subsequently determined that the performance obligations were not distinct within the context of the contract with the customer. The correction of this immaterial error led to a presentation change on the condensed consolidated statement of operations and comprehensive income and in Footnote 13 to the condensed consolidated financial statements for the three and six-month periods ended July 2, 2022, as illustrated in the table below. These presentation changes had no effect on our previously reported results of operations or retained earnings.


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The effect of correcting the immaterial error in the condensed consolidated financial statements for the three and six month periods ended July 1, 2023 is shown in the following table:


	As previously reported		Correction		As adjusted
Condensed Consolidated Statements of Operations and Comprehensive Income
Three Months Ended July 2, 2022
Product Revenues	$	213,969	$	5,053	$	219,022
Service Revenues	33,745		(5,053)		28,692
	$	247,714	$	—	$	247,714
Six Months Ended July 2, 2022
Product Revenues	411,274		9,575		420,849
Service Revenues	65,960		(9,575)		56,385
	$	477,234	$	—	$	477,234
Footnote 13. Revenue Recognition
Reportable Segments by Timing of Revenue Recognition
Three Months Ended July 2, 2022
Janus North America
Product revenues transferred at a point in time	$	215,865	$	(19,922)	$	195,943
Product revenues transferred over time	—		24,975		24,975
Services revenues transferred over time	25,597		(5,053)		20,544
	$	241,462	$	—	$	241,462
Six Months Ended July 2, 2022
Janus North America
Product revenues transferred at a point in time	$	416,023	$	(43,180)	$	372,843
Product revenues transferred over time	—		52,754		52,754
Services revenues transferred over time	50,696		(9,574)		41,122
	$	466,719	$	—	$	466,719

Use of Estimates

The preparation of Unaudited Condensed Consolidated Financial Statements in conformity with U.S GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant items subject to such estimates and assumptions include, but are not limited to, income taxes and the effective tax rates, reserves

for inventory obsolescence, the recognition and valuation of unit-based compensation arrangements, the useful lives of property and equipment, estimated progress toward completion for certain revenue contracts, allowances for uncollectible receivable balances, fair values and impairment of intangible assets and goodwill and assumptions used in the recognition of contract assets.


~~Janus International Group, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

Emerging Growth Company

Section 102(b)(1) of the Jumpstart Our Business Startups Act, or JOBS Act, exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The Company qualifies as an “Emerging Growth Company” and has elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows the Company to adopt the new or revised standard at the same time periods as private companies.

Fair Value Measurement

The Company uses valuation approaches that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. A three-tiered hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

methodologies in measuring fair value. This hierarchy requires that the Company use observable market data, when available, and minimize the use of unobservable inputs when determining fair value:

•Level 1, observable inputs such as quoted prices in active markets;

•Level 2, inputs other than the quoted prices in active markets that are observable either directly or indirectly;

•Level 3, unobservable inputs in which there is little or no market data, which requires that the Company develop its own assumptions.

The fair value of cash, accounts receivable less allowance for credit losses, and accounts payable approximate the carrying amounts due to the short-term maturities of these instruments. The fair value of the Company’s debt approximates its carrying amount as of ~~April~~July 1, 2023 and December 31, 2022 due to its variable interest rate that is tied to the current ~~LIBOR~~SOFR rate plus an applicable margin and consistency in our credit rating. To estimate the fair value of the Company’s debt, the Company utilized fair value based risk measurements that are indirectly observable, such as credit risk that fall within Level 2 of the Fair Value hierarchy.

Significant Accounting Policies

The Company’s significant accounting policies have not changed materially from those described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Accounts Receivable and Allowance for Credit Losses

Accounts receivable are recorded at the invoiced amount and do not bear interest. On January 2, 2022, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326) (“CECL”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. Refer to the Recently Adopted Accounting Pronouncements section of our 2022 Annual Report on Form 10-K for the year ended December 31, 2022, for more information on the impact to the Consolidated Financial Statements.

The Company gathered information about its current bad debt reserve and write-off practices and loss methodology, in-scope assets, historical credit losses, proposed pooling approach and expected changes to business practices under CECL. Accounts ~~receivables~~receivable are stated at estimated net realizable value from the sale of products and services to established customers. All trade receivables are due in one year or less. The Company ~~determined that pooling~~pools accounts receivable by customer type, commercial and self-storage, and by business units ~~was the most appropriate because of~~due to the similarity of risk characteristics within each ~~line such as customers and services offered. Historical losses and customer-specific reserve information that are used to calculate the historical loss rates are available for each business unit.~~

During the pooling process, the Company identified two distinct customer types: commercial and self-storage. As these customer types have different risk characteristics, the Company pools the financial assets at this level within each business unit.group.

Commercial customers typically are customers contracting with the Company on short-term projects with smaller credit limits and overall, smaller project sizes. Due to the short-term nature and smaller scale of these types of projects, the Company expects minimal write-offs of its receivables at the commercial pool.

Self-storage projects typically involve general contractors and make up the largest portion of the Company’s accounts receivable balance. These projects are usually longer-term construction projects and billed over the course of construction. Credit limits are larger for these projects given the overall project size and duration. Due to the longer-term nature and larger scale of these types of projects, the Company expects a potential for more write-offs of its receivable balances within the self-storage pool.

At origination, we evaluate credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit ratings, probabilities of default, industry trends, macroeconomic factors and other internal metrics. On an ongoing basis, we monitor credit quality based on past-due status as there is a meaningful correlation between the past-due status of customers and the risk of loss. In determining past-due status, we consider the receivable past due when any installment is over 30 days past due. Receivable balances are written off to the allowance for credit losses when, in the judgment of management, they are considered uncollectible. Revolving charge accounts are generally deemed to be uncollectible and written off to the allowance for credit losses when delinquency reaches 120 days, taking into consideration the financial condition of the customer.

The Company ~~reviewed methods provided by the guidance and determined to use~~uses the loss-rate method in the CECL analysis for trade receivables and contract assets. ~~This loss-rate method was selected as there is reliable historical information available by business unit, and this historical information was determined to be representative~~The allowance for credit losses reflects the estimate of the ~~Company’s~~amount of receivables that the Company will be unable to collect based on historical collection experience and, as applicable, current ~~customers, products, services,~~conditions and ~~billing practices.~~


~~Janus International Group, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

reasonable and supportable forecasts that affect collectability. The Company's estimate reflects changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, the Company may be required to increase or decrease its allowance.

The activity for the allowance for credit losses during the ~~periods~~six months ended ~~April~~July 1, 2023 and the fiscal year ended December 31, 2022, is as follows:


		April 1, 2023		December 31, 2022			July 1, 2023		December 31, 2022
Balance at beginning of period	Balance at beginning of period	$	4,549	$	5,449	Balance at beginning of period	$	4,549	$	5,449
CECL Adoption(1)	CECL Adoption(1)	—		366		CECL Adoption(1)	—		366
Write-offs	Write-offs	—		(2,949)		Write-offs	(4)		(2,949)
Provision (reversal). net		103		1,683
Provision (reversal), net						Provision (reversal), net	844		1,683
Balance at end of period	Balance at end of period	$	4,652	$	4,549	Balance at end of period	$	5,389	$	4,549

(1) On January 2, 2022, the Company adopted the provisions of ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326), which introduced a new model known as CECL.


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Product Warranties

The Company records a liability for product warranties at the time of the related sale of goods. The liability is estimated using historical warranty experience, projected claim rates and expected costs per claim. The Company adjusts its liability for specific warranty matters when they become known and the exposure can be estimated. Product failure rates as well as material usage and labor costs incurred in correcting a product failure affect the Company's warranty liabilities. If actual costs differ from estimated costs, the Company must make a revision to the warranty liability. Generally, the Company offers warranties ranging between 1-3 years for our products with the exception of roofing at one of our business units which is up to 10 years.

The activity related to product warranty liabilities recorded in Accrued expenses and other current liabilities, during the ~~periods~~six months ended ~~April~~July 1, 2023 and the fiscal year ended December 31, 2022, is as follows:


		April 1, 2023		December 31, 2022			July 1, 2023		December 31, 2022
Balance at beginning of period	Balance at beginning of period	$	876	$	736	Balance at beginning of period	$	876	$	736
Aggregate changes in the product warranty liability	Aggregate changes in the product warranty liability	325		140		Aggregate changes in the product warranty liability	608		140
Balance at end of period	Balance at end of period	$	1,201	$	876	Balance at end of period	$	1,484	$	876

Concentrations of Risk

Financial instruments that are potentially subject to concentration of credit risk consist primarily of cash and accounts receivable. The Company maintains cash in bank deposit accounts that, at times, may exceed the insured limits of the local country. The Company has not experienced any losses in such accounts. The Company sells its products and services mainly in the United States and European regions. The Company performs ongoing evaluations of its customers’ financial condition and limits the amount of credit extended when deemed necessary. The Company generally does not require its customers to provide collateral or other security to support accounts receivable. As of ~~April~~July 1, 2023 and December 31, 2022, no customer accounted for more than 10% of the accounts receivable balance.

Segments

The Company manages its operations through two operating and reportable segments: Janus North America and Janus International. These segments align the Company’s products and service offerings based on the geographic location between North America and International locations which is consistent with how the Company’s Chief Executive Officer, its Chief Operating Decision Maker (“CODM”), reviews and evaluates the Company’s operations. The CODM allocates resources and evaluates the financial performance of each operating segment. The Company’s segments are strategic businesses that are managed separately because each one develops, manufactures and markets distinct products and services. Refer to Note 14, Segments, for further detail.

Recently Adopted Accounting Pronouncements

On January 1, 2023, the Company adopted ASU 2021-08, Business Combinations (Topic 805) Accounting for Contract Assets and Contract Liabilities from Contracts with Customers ("ASU 2021-08"), which amends ASC 805, Business Combinations (Topic 805), to add contract assets and contract liabilities to the list of exceptions to the recognition and measurement principles that apply to business combinations and to require that an acquiring entity recognize and measure contract assets and contract liabilities acquired in a business combination in


~~Janus International Group, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

accordance with ASC 606, Revenue from Contracts with Customers (Topic 606) ("ASC 606"). Janus will be applying the pronouncement prospectively to business combinations occurring on or after the adoption date.

~~Recently Issued Accounting Pronouncements~~

In March 2020, the ~~Financial Accounting Standards Board (“FASB”)~~FASB issued ASU 2020-04, Reference Rate Reform (Topic 848),: Facilitation of the Effects of Reference Rate Reform on Financial ~~Reporting. This standard~~Reporting and subsequent amendment to the initial guidance: ASU 2021-01, Reference Rate Reform (Topic 848): Scope (collectively, “Topic 848”). Topic 848 provides optional expedients and exceptions for applying ~~generally accepted accounting principles~~GAAP to ~~contract modifications and~~contracts, hedging relationships, ~~subject to meeting~~and other transactions affected by reference rate reform if certain criteria that reference LIBOR or another reference rate expected to be discontinued. The ASU is effective and may be applied beginning March 12, 2020 and will apply through December 31, 2022. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848) (“ASU 2021-01”).are met. The amendments ~~in ASU 2021-01 provide optional expedients and exceptions for applying U.S. GAAP~~apply only to ~~contract modifications and~~contracts, hedging relationships, ~~subject to meeting certain criteria,~~and other transactions that reference ~~the~~ LIBOR or another reference rate expected to be discontinued because of ~~the~~ reference rate reform. ~~The provisions must be applied at a Topic, Subtopic, or Industry Subtopic level for all transactions other than derivatives, which may be applied at a hedging relationship level.~~ In ~~April~~December 2022, the FASB ~~proposed~~issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the ~~deferral~~Sunset Date of Topic 848. ASU 2022-06 defers the sunset date of ~~this guidance~~Topic 848 from December 31, 2022, to December 31, 2024. Effective April 2, 2023, the Company transitioned its credit agreements from LIBOR to the Secured Overnight Financing Rate ("SOFR"). The Company ~~does~~adopted this guidance prospectively on April 2, 2023, and the adoption did not ~~expect that adopting the Reference Rate Reform accounting pronouncement will~~ have a ~~significant~~material impact on the ~~consolidated results of operations, financial position, or cash flows of the Company.~~Consolidated Condensed Financial Statements.

Recently Issued Accounting Pronouncements

Although there are several other new accounting pronouncements issued or proposed by the FASB, which ~~have been adopted or~~ will be adopted as applicable, management does not believe any of these accounting pronouncements ~~has had or~~ will have a material impact on the Company’s consolidated financial position or results of operations.


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

3. Inventories

Inventories are stated at the lower of cost or net realizable value utilizing the first-in, first-out (FIFO) method. The major components of inventories as of ~~April~~July 1, 2023 and December 31, 2022 are as follows:


		April 1,		December 31,			July 1,		December 31,
		2023		2022			2023		2022
Raw materials	Raw materials	$	48,772	$	49,788	Raw materials	$	41,954	$	49,788
Work-in-process	Work-in-process	534		1,566		Work-in-process	581		1,566
Finished goods	Finished goods	15,463		16,323		Finished goods	17,038		16,323
Inventory, net	Inventory, net	$	64,769	$	67,677	Inventory, net	$	59,573	$	67,677

The Company has recorded a reserve for inventory obsolescence as of ~~April~~July 1, 2023 and December 31, 2022, of approximately ~~$2,342~~$2,872 and $2,034, respectively.

4. Property and Equipment

Property, equipment, and other fixed assets as of ~~April~~July 1, 2023 and December 31, 2022 are as follows:


			April 1,		December 31,				July 1,		December 31,
		Useful Life	2023		2022			Useful Life	2023		2022
Land	Land	Indefinite	$	4,501	$	4,501	Land	Indefinite	$	4,501	$	4,501
Building	Building	39 years	2,459		2,459		Building	39 years	2,459		2,459
Manufacturing machinery and equipment	Manufacturing machinery and equipment	3-7 years	40,498		38,814		Manufacturing machinery and equipment	3-7 years	40,689		38,814
Leasehold improvements	Leasehold improvements	Over the shorter of the lease term or respective useful life	8,446		8,327		Leasehold improvements	Over the shorter of the lease term or respective useful life	9,731		8,327
Computer and software	Computer and software	3 years	9,762		9,580		Computer and software	3 years	3,877		9,580
Furniture and fixtures, and vehicles	Furniture and fixtures, and vehicles	3-7 years	3,800		3,623		Furniture and fixtures, and vehicles	3-7 years	8,457		3,623
Construction in progress	Construction in progress	—	5,727		1,852		Construction in progress	—	8,095		1,852
			$	75,193	$	69,156			$	77,809	$	69,156
Less: accumulated depreciation	Less: accumulated depreciation		(29,188)		(27,073)		Less: accumulated depreciation		(30,626)		(27,073)
			$	46,005	$	42,083			$	47,183	$	42,083

Depreciation expense was approximately $2,189 and $1,978 for the three month periods ended July 1, 2023 and July 2, 2022, respectively, and $4,369 and $3,835 for the six months ended July 1, 2023 and July 2, 2022, respectively.


~~Janus International Group, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

5. Acquired Intangible Assets and Goodwill

Intangible assets acquired in a business combination are recognized at fair value and amortized over their estimated useful lives. The carrying basis and accumulated amortization of recognized intangible assets at ~~April~~July 1, 2023 and December 31, 2022, are as follows:


			April 1,						December 31,								July 1,						December 31,
			2023						2022								2023						2022
			Gross Carrying Amount		Accumulated Amortization		Net Amount		Gross Carrying Amount		Accumulated Amortization		Net Amount				Gross Carrying Amount		Accumulated Amortization		Net Amount		Gross Carrying Amount		Accumulated Amortization		Net Amount
Intangible Assets	Intangible Assets	Useful Life													Intangible Assets	Useful Life
Customer relationships	Customer relationships	10-15 years	$	408,536	$	132,753	$	275,783	$	408,246	$	125,613	$	282,633	Customer relationships	10-15 years	$	408,853	$	139,910	$	268,943	$	408,246	$	125,613	$	282,633
Tradenames and trademarks	Tradenames and trademarks	Indefinite	107,491		—		107,491		107,378		—		107,378		Tradenames and trademarks	Indefinite	107,613		—		107,613		107,378		—		107,378
Software development	Software development	10-15 years	20,320		6,447		13,873		20,320		6,085		14,235		Software development	10-15 years	20,320		6,808		13,512		20,320		6,085		14,235
Noncompete agreements	Noncompete agreements	3-8 years	395		266		129		394		255		139		Noncompete agreements	3-8 years	396		278		118		394		255		139
Backlog	Backlog	< 1 year	—		—		—		41,390		41,390		—		Backlog	< 1 year	—		—		—		41,390		41,390		—
			$	536,742	$	139,466	$	397,276	$	577,728	$	173,343	$	404,385			$	537,182	$	146,996	$	390,186	$	577,728	$	173,343	$	404,385

Changes to gross carrying amount of recognized intangible assets due to translation adjustments include an approximate ~~$307~~$638 gain and $1,972 gain for the ~~period~~periods ended ~~April~~July 1, ~~2023.~~ 2023 and December 31, 2022, respectively. The amortization of intangible assets is included in the general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income.


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Amortization expense was approximately ~~$7,416~~$7,421 and ~~$7,225~~$7,646 for the three month periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, respectively, and $14,837 and $14,871 for the six months ended July 1, 2023 and July 2, 2022, respectively.

The changes in the carrying amounts of goodwill for the period ended ~~April~~July 1, 2023 were as follows:


Balance as of December 31, 2022	$	368,204
Foreign Currency Translation Adjustment	~~159~~319
Balance as of ~~April~~July 1, 2023	$	~~368,363~~368,523

6. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities are summarized as follows:


		April 1,		December 31,			July 1,		December 31,
		2023		2022			2023		2022
Customer deposits	Customer deposits	$	28,505	$	29,581	Customer deposits	$	34,089	$	29,581
Employee compensation	Employee compensation	9,709		16,520		Employee compensation	13,474		16,520
Current operating lease liabilities	Current operating lease liabilities	5,375		5,310		Current operating lease liabilities	5,248		5,310
Sales tax payable	Sales tax payable	5,298		5,144		Sales tax payable	5,800		5,144
Income taxes	Income taxes	1,313		773		Income taxes	1,026		773
Accrued professional fees	Accrued professional fees	1,935		3,594		Accrued professional fees	2,652		3,594
Product warranties	Product warranties	1,201		876		Product warranties	1,256		876
Accrued freight	Accrued freight	1,139		1,177		Accrued freight	951		1,177
Interest payable	Interest payable	374		235		Interest payable	386		235
Indemnity holdback liability	Indemnity holdback liability	—		1,002		Indemnity holdback liability	—		1,002
Other liabilities	Other liabilities	6,517		6,339		Other liabilities	7,366		6,339
Total	Total	$	61,366	$	70,551	Total	$	72,248	$	70,551

Other liabilities as of ~~April~~July 1, 2023 and December 31, 2022 consists of property tax, credit card and various other accruals.

1214


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

7. Line of Credit

On ~~February 12, 2018,~~April 10, 2023, the Company ~~through Intermediate and Janus Core,~~ entered into ~~a revolving line of credit facility with a financial institution pursuant~~Amendment Number Three to the ABL Credit ~~And~~and Guarantee Agreement (the “LOC Amendment”) to that certain ABL Credit and Guarantee Agreement, dated as of February 12, 2018 (the “LOC Agreement”). ~~In August 2021,~~The Amendment, among other things, (i) replaced the ~~Company increased~~interest rate based on the ~~available line~~LIBOR and related LIBOR-based mechanics applicable to borrowings under the ABL Credit and Guarantee Agreement with an interest rate based on the Secured Overnight Financing Rate (“SOFR”) and related SOFR-based mechanics and (ii) updates certain other provisions of ~~credit~~the ABL Credit and Guarantee Agreement to reflect the transition from ~~$50,000~~LIBOR to ~~$80,000, incurred additional fees for this amendment of $425 and extended the maturity date from February 18, 2023 to August 12, 2024.~~ SOFR.

The current line of credit facility is for $80,000 with interest payments due in arrears. The interest rate on the facility is based on a base rate, unless a ~~LIBOR~~SOFR Rate (as defined in the LOC Agreement) option is chosen by the Company. If the ~~LIBOR~~SOFR Rate is elected, the interest computation is equal to the ~~LIBOR~~SOFR Rate plus the ~~LIBOR~~SOFR Rate Margin of 1.25%, as of ~~April~~July 1, 2023. If the Base Rate (as defined in the LOC Agreement) is elected, the interest computation is equal to the Base Rate of the greatest of (a) the federal funds rate plus .5%, (b) the ~~LIBOR~~SOFR rate plus 1%, or (c) the financial institution’s Prime Rate (as defined in the LOC Agreement), plus the Base Rate Margin (as defined in the LOC Agreement) of .25% as of ~~April~~July 1, 2023. At the beginning of each quarter, the applicable margin is set and determined by the administrative agent based on the average net availability on the line of credit for the previous quarter.

As of ~~April~~July 1, 2023 and December 31, 2022, the interest rate in effect for the facility was ~~8.3%~~8.5% and 7.8%, respectively. The line of credit is collateralized by accounts receivable and inventories.

The Company has incurred deferred loan costs in the amount of $1,483 which are being amortized over the term of the facility that expires on August 12, 2024, using the ~~effective interest~~straight-line method, and are presented as part of other assets within our Unaudited Condensed Consolidated Balance Sheet. The amortization of the deferred loan costs is included in interest expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. Amortization of approximately $62 ~~and $62~~ was recognized for both the three ~~months~~month periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, ~~respectively.~~and $123 was recognized for both the six month periods ended July 1, 2023 and July 2, 2022. The unamortized portion of the fees as of ~~April~~July 1, 2023 and December 31, 2022 was approximately ~~$340~~$279 and $402, respectively. There ~~was $—~~were no borrowings outstanding on the line of credit as of ~~April~~July 1, 2023 and December 31, 2022.

8. Long-Term Debt

Long-term debt consists of the following:

April 1, December 31,
2023 2022
Note payable - Amendment No. 4 First Lien
$ 662,295 $ 714,312
Financing leases 2,044 1,043
$ 664,339 $ 715,355
Less: unamortized deferred finance fees 5,872 7,158
Less: current maturities 8,649 8,347
Total long-term debt $ 649,818 $ 699,850


	July 1,		December 31,
	2023		2022
Note payable - Amendment No.5 First Lien	$	660,279	$	714,312
Financing leases	2,880		1,043
	$	663,159	$	715,355
Less: unamortized deferred finance fees	5,085		7,158
Less: current maturities	8,854		8,347
Total long-term debt	$	649,220	$	699,850

Notes Payable - Amendment No.4 First Lien - On August 18, 2021, the Company completed ~~a refinancing~~an incremental raise in the form of that certain Incremental Amendment No. 4 ~~to that certain First Lien Credit and Guarantee Agreement, dated as of February 12, 2018 (as restated,~~

~~amended and restated, supplemented or otherwise modified from time to time)~~ (the “Amendment No. 4 First Lien”)~~, in which~~ to the ~~principal terms of the amendment were new borrowings of $155,000 which was used to fund the DBCI acquisition.~~First Lien Term Loan. The Amendment No. 4 First Lien is comprised of a syndicate of lenders ~~originating~~modified on August 18, 2021 ~~in the amount~~for an aggregate principal balance of $726,413 with interest payable in arrears. The outstanding loan balance is to be repaid on a quarterly basis of ~~0.25%~~0.28% of the original balance beginning the last day of September 2021 with the remaining principal due on the maturity date of February 12, 2025. During the six months ended July 1, 2023, the Company made a voluntary prepayment of $50,000 on the Amendment No. 4 First Lien.

Notes Payable - Amendment No.5 First Lien - On June 20, 2023, the Company entered into Amendment No. 5 (the “Amendment No. 5 First Lien”) to the First Lien Term Loan. The Amendment No. 5 First Lien, among other things, (i) replaces the interest rate based on the London Interbank Offered Rate (“LIBOR”) and related LIBOR-based mechanics applicable to borrowings under the Agreement with an interest rate based on the Secured Overnight Financing Rate (“SOFR”) and related SOFR-based mechanics and (ii) updates certain other provisions of the Agreement to reflect the transition from LIBOR to SOFR. As chosen by the Company, the amended loan bears interest at a floating rate per annum consisting of ~~LIBOR,~~SOFR, plus an applicable margin percent (effective rate of ~~8.1%~~8.5% as of ~~April~~July 1, 2023). The debt is secured by substantially all business assets. ~~This refinancing amendment was accounted for as a modification~~

In connection with the Company entering into the First Lien debt agreement discussed above, deferred finance fees were capitalized and ~~as such no gain or loss~~are being amortized using the effective interest method. Amortization of approximately $789 and $858 was recognized for ~~this transaction~~the three months ended July 1, 2023 and ~~any bank fees, original issue discount~~July 2, 2022, respectively. $2,073 and ~~charges capitalized are being amortized~~$1,709 was recognized for the six months ended July 1, 2023 and July 2, 2022, respectively, as a component of interest ~~expense over~~expense. The increase during the ~~remaining loan term. Third party fees paid in connection with this amendment were expensed. During the three~~six months ended ~~April~~July 1, 2023, ~~we made~~was primarily a result of the voluntary prepayment ~~of $50,000 on the Amendment No.4 First Lien.~~as noted above.

As of ~~April~~July 1, 2023 and December 31, 2022, the Company maintained one letter of credit totaling approximately $400 on which there were no balances due.

In connection with the Company entering into the First Lien debt agreement discussed above, deferred finance fees were capitalized. Amortization of approximately $1,284 and $851 was recognized for the three months ended April 1, 2023 and April 2, 2022, respectively, as a component of interest expense, including those amounts amortized in relation to the deferred finance fees associated with the outstanding line of credit. The increase during the period ended April 1, 2023, was primarily a result of the voluntary prepayment as noted above.


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

9. Leases

At lease commencement, a right-of-use (“ROU”) asset and lease liability is recorded based on the present value of the future lease payments over the lease term. The Company has elected not to recognize a ROU asset and lease liability for leases with terms of 12 months or less. The Company leases facilities, vehicles, and other equipment under long-term operating and financing leases with varying terms.


~~Janus International Group, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

In addition to the base rent, real estate leases typically contain provisions for common-area maintenance and other similar service, which are considered non-lease components for accounting purposes. For our real estate leases, we apply a practical expedient to include these non-lease components in calculating the ROU asset and lease liability. Furthermore, for all other types of leases, the practical expedient was also elected whereby lease and non-lease components have been combined.

The Company uses the non-cancellable lease term unless it is reasonably certain that a renewal or termination option will be exercised. When available, the Company will use the rate implicit in the lease to discount lease payments to present value, however as most leases do not provide an implicit rate, the Company will estimate the incremental borrowing rate to discount the lease payments. The Company estimates the incremental borrowing rate based on the rates of interest that the Company would have to pay to borrow an amount equal to the lease payments on a collateralized basis, over a similar term, and in a similar economic environment. The ROU asset also includes any lease prepayments and initial direct costs, offset by lease incentives. The Company does not consider renewal periods or early terminations to be reasonably certain and are thus not included in the lease term for real estate or equipment assets.

The components of ROU assets and lease liabilities were as follows:


(in thousands)	(in thousands)	Balance Sheet Classification	April 1, 2023		December 31, 2022		(in thousands)	Balance Sheet Classification	July 1, 2023		December 31, 2022
Assets:	Assets:						Assets:
Operating lease assets	Operating lease assets	Right-of-use assets, net	$	41,949	$	43,282	Operating lease assets	Right-of-use assets, net	$	40,607	$	43,282
Finance lease assets	Finance lease assets	Right-of-use assets, net	2,012		1,023		Finance lease assets	Right-of-use assets, net	2,821		1,023
Total leased assets	Total leased assets		$	43,961	$	44,305	Total leased assets		$	43,428	$	44,305
Liabilities:	Liabilities:						Liabilities:
Current:	Current:						Current:
Operating	Operating	Other accrued expenses	$	5,375	$	5,310	Operating	Other accrued expenses	$	5,248	$	5,310
Financing	Financing	Current maturities of long-term debt	581		280		Financing	Current maturities of long-term debt	787		280
Noncurrent:	Noncurrent:						Noncurrent:
Operating	Operating	Other long-term liabilities	$	39,668	$	40,907	Operating	Other long-term liabilities	$	38,486	$	40,907
Financing	Financing	Long-term debt	1,463		763		Financing	Long-term debt	2,093		763
Total lease liabilities	Total lease liabilities		$	47,087	$	47,260	Total lease liabilities		$	46,614	$	47,260

The components of lease expense were as follows:


		Three Months Ended		Three Months Ended			Three Months Ended		Three Months Ended		Six Months Ended		Six Months Ended
(in thousands)	(in thousands)	April 1, 2023		April 2, 2022		(in thousands)	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Operating lease cost	Operating lease cost	$	2,146	$	1,986	Operating lease cost	$	2,145	$	2,018	$	4,289	$	4,005
Variable lease cost						Variable lease cost	159		80		321		165
Short-term lease cost	Short-term lease cost	—		60		Short-term lease cost	—		—		—		60
Finance lease cost:	Finance lease cost:					Finance lease cost:
Amortization of right-of-use assets	Amortization of right-of-use assets	$	124	$	17	Amortization of right-of-use assets	$	182	$	45	$	306	$	62
Interest on lease liabilities	Interest on lease liabilities	30		3		Interest on lease liabilities	49		9		79		12
Total lease cost	Total lease cost	$	2,300	$	2,066	Total lease cost	$	2,535	$	2,152	$	4,995	$	4,304

Other information related to leases was as follows:


		April 1, 2023	December 31, 2022		July 1, 2023	December 31, 2022
Weighted Average Remaining Lease Term (in years)	Weighted Average Remaining Lease Term (in years)			Weighted Average Remaining Lease Term (in years)
Operating Leases	Operating Leases	9.55	9.66	Operating Leases	9.44	9.66
Finance Leases	Finance Leases	3.26	3.37	Finance Leases	3.49	3.37
Weighted Average Discount Rate	Weighted Average Discount Rate			Weighted Average Discount Rate
Operating Leases	Operating Leases	7.1%	7.1%	Operating Leases	7.1%	7.1%
Finance Leases	Finance Leases	8.0%	6.6%	Finance Leases	8.3%	6.6%

1416


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

As of ~~April~~July 1, 2023, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:


(in thousands)	(in thousands)			(in thousands)
2023	2023	$	6,254	2023	$	4,153
2024	2024	7,513		2024	7,531
2025	2025	6,649		2025	6,668
2026	2026	6,074		2026	6,084
2027	2027	5,304		2027	5,309
Thereafter	Thereafter	31,866		Thereafter	31,864
Total future lease payments	Total future lease payments	$	63,660	Total future lease payments	$	61,609
Less: imputed interest	Less: imputed interest	$	(18,617)	Less: imputed interest	$	(17,875)
Present value of future lease payments	Present value of future lease payments	$	45,043	Present value of future lease payments	$	43,734

As of ~~April~~July 1, 2023, future minimum repayments of finance leases were as follows:


(in thousands)	(in thousands)			(in thousands)
2023	2023	$	539	2023	$	495
2024	2024	718		2024	990
2025	2025	718		2025	990
2026	2026	246		2026	480
2027	2027	92		2027	288
Thereafter	Thereafter	13		Thereafter	86
Total future lease payments	Total future lease payments	$	2,326	Total future lease payments	$	3,329
Less: imputed interest	Less: imputed interest	$	(282)	Less: imputed interest	$	(449)
Present value of future lease payments	Present value of future lease payments	$	2,044	Present value of future lease payments	$	2,880

10. Income Taxes

The Company is taxed as a Corporation for U.S. income tax purposes and similar sections of the state income tax laws. The Company’s effective tax rate is based on pre-tax earnings, enacted U.S. statutory tax rates, non-deductible expenses, and certain tax rate differences between U.S. and foreign jurisdictions. The foreign subsidiaries file income tax returns in the United Kingdom, France, Australia, and Singapore as necessary. For tax reporting purposes, the Company includes the taxable income or loss with respect to the 45% ownership in the joint venture operating in ~~Mexico will be reflected in the income tax returns filed under that country’s jurisdiction.~~Mexico. The Company’s provision for income taxes consists of provisions for federal, state, and foreign income taxes. Deferred tax liabilities and assets attributable to different tax jurisdictions are not offset.

The provision for income taxes for the three and six months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022 includes amounts related to entities within the Company taxed as corporations in the United States, United Kingdom, France, Australia, and Singapore. The Company determines its provision for income taxes for interim periods using an estimate of its annual effective tax rate on year to date ordinary income and records any changes affecting the estimated annual effective tax rate in the interim period in which the change occurs. Additionally, the income tax effects of significant unusual or infrequently occurring items are recognized entirely within the interim period in which the event occurs.

During the three months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, the Company recorded a total income tax provision of approximately ~~$9,017~~$12,354 and ~~$6,607~~$7,802 on pre-tax income of ~~$34,999~~$49,341 and ~~$26,311~~$30,639 resulting in an effective tax rate of ~~25.8%~~25.0% and ~~25.1%~~25.5%, respectively. During the six months ended July 1, 2023 and July 2, 2022, the Company recorded a total income tax provision of approximately $21,370 and $14,409 on pre-tax income of $84,339 and $56,950 resulting in an effective tax rate of 25.3% and 25.3%, respectively.

For the three and six months ended ~~April~~July 1, 2023, effective tax rates were primarily impacted by the change in statutory rate differentials, changes in estimated state income tax and apportionment rates, and permanent differences. For, the three and six months ended ~~April~~July 2, 2022, effective rates were primarily impacted by statutory rate differentials, changes in estimated tax rates, and permanent differences.

1517


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

11. Equity Compensation

2021 Omnibus Incentive Plan

The Company maintains its 2021 Omnibus Incentive Plan (the “Plan”) under which it grants stock-based awards to eligible directors, officers and employees in order to attract, retain and reward such individuals and strengthen the mutuality of interest between such individuals and the Company’s stockholders. The Plan allows the Company to issue and grant 15,125,000 shares.

The Company measures compensation expense for stock-based awards in accordance with ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). During the ~~three~~six months ended ~~April~~July 1, 2023, the Company granted stock-based awards including restricted stock units (“RSUs”), performance-based restricted stock units (“PSUs”), and stock options under the Plan. The grant date fair value of RSUs are equal to the closing price of the Company’s common stock on either: (i) the date of grant; or (ii) the previous trading day, depending on the level of administration required. Forfeitures are recognized as they occur, any unvested RSUs or stock options are forfeited upon a “Termination of Service”, as defined in the Plan, or as otherwise provided in the applicable award agreement or determined by the Company’s Compensation Committee of the Board of Directors.

Restricted Stock Unit Grants

RSUs are subject to a vesting period between one and four years. RSU activity for the ~~three~~six months ended ~~April~~July 1, 2023 is as follows:

(dollar amounts in thousands, except share and per share data)


		Three Months Ended April 1, 2023				Six Months Ended July 1, 2023
		RSUs	Weighted-Average Grant Date Fair Value			RSUs	Weighted-Average Grant Date Fair Value
Unvested, outstanding at December 31, 2022	Unvested, outstanding at December 31, 2022	465,064	$	10.5	Unvested, outstanding at December 31, 2022	465,064	$	10.5
Granted	Granted	495,631	10.6		Granted	593,587	10.4
Vested	Vested	(58,790)	9.5		Vested	(140,238)	10.5
Forfeited	Forfeited	(9,288)	10.0		Forfeited	(14,659)	10.2
Unvested, outstanding at April 1, 2023		892,617	$	10.6
Unvested, outstanding at July 1, 2023					Unvested, outstanding at July 1, 2023	903,754	$	10.5

Stock-based compensation expense for RSUs is recognized straight line over the respective ~~service~~vesting period, reduced for actual forfeitures, and included in general and administrative expense in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to the above awards was approximately ~~$637~~$947 and ~~$600~~$679 for the three months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, respectively. Total compensation expense related to the above awards was approximately $1,584 and $1,278 for the six months ended July 1, 2023 and July 2, 2022, respectively. As of ~~April~~July 1, 2023, there was an aggregate of ~~$8,538~~$8,494 of unrecognized expense related to the RSUs granted, which the Company expects to amortize over a weighted-average period of ~~3.01~~2.62 years.

Performance-based Restricted Stock Unit Grants

PSU awards are based on the satisfaction of the Company’s performance metrics. The number of PSUs that become earned can range between 0% and 200% of the original target number of PSUs awarded for the 2022 and 2023 awards. PSUs are subject to a three-year performance cliff-vesting period.

~~As of April 1, 2023,~~ PSUs activity for the ~~three~~six months ended ~~April~~July 1, 2023 is as follows:

(dollar amounts in thousands, except share and per share data)


		Three Months Ended April 1, 2023				Six months ended July 1, 2023
		PSUs	Weighted-Average Grant Date Fair Value			PSUs	Weighted-Average Grant Date Fair Value
Unvested, outstanding at December 31, 2022	Unvested, outstanding at December 31, 2022	252,923	$	9.5	Unvested, outstanding at December 31, 2022	252,923	$	9.5
Granted	Granted	229,091	10.6		Granted	229,091	10.6
Vested	Vested	—	—		Vested	—	—
Forfeited	Forfeited	—	—		Forfeited	—	—
Unvested, outstanding at April 1, 2023 (1)		482,014	10.0
Unvested, outstanding at July 1, 2023 (1)					Unvested, outstanding at July 1, 2023 (1)	482,014	$	10.0

1) This number excludes 252,923 performance stock units, which represents the incremental number of units that would be issued based on performance results from previously-granted PSU awards. The PSUs granted in 2022 are currently estimated at 200% of target.

Stock-based compensation expense for PSUs is recognized straight line over the requisite ~~service~~vesting period, reduced for actual forfeitures, and included in general and administrative expense in the accompanying Condensed Consolidated Statement of Operations and Comprehensive ~~Income. Total compensation expense related to the PSUs was approximately $994 for the three months ended April 1, 2023. As of April 1, 2023, there~~

1618


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Income. Total compensation expense related to the PSUs was approximately $598 and $138 for the three months ended July 1, 2023 and July 2, 2022, respectively.

Total compensation expense related to the performance-based awards was approximately $1,591 and $138 for the six months ended July 1, 2023 and July 2, 2022, respectively. As of July 1, 2023, there was an aggregate of ~~$4,802~~$4,391 of unrecognized expense related to the PSUs granted, which the Company expects to amortize over a weighted-average period of ~~2.21~~1.96 years.

The above table represents PSUs assuming 100% of target payout at the time of the grant. Actual payouts can range between 0% and 200%, depending on performance results for the three-year performance period. As of ~~April~~July 1, 2023, the Company deemed the estimate of the PSUs granted in fiscal year ended December 31, 2022 to be issued at 200% of target, and have reflected such estimates within the share-based compensation expense. The Company estimates the PSU’s granted during the period ending ~~April~~July 1, 2023 to be issued at 100% of target.

The Actual payout of the 2022 grants will be in a range of 0% to 200%, depending on performance results for the three-year performance period from January 2, 2022, through December 28, 2024. The Actual payout of the 2023 grants will be in a range of 0% to 200%, depending on performance results for the three-year performance period from January 1, 2023, through December 27, 2025.

Stock Options

Stock options are granted by applying a Black-Scholes valuation ~~method~~model to determine the ~~grant date~~ fair value ~~for each stock option award.~~on the grant date. Stock options are subject to a vesting period of either three or four years. Stock option awards typically vest in 33% or 25% annual installments on each annual anniversary of the vesting commencement date for the duration of the vesting period, and expire ten years from the grant date. ~~The fair value of each option is estimated using a Black-Scholes option valuation model using the independent valuations of the Company’s stock.~~

The principal assumptions utilized in valuing stock options include, the expected option life, the risk-free interest rate (an estimate based on the yield of United States Treasury zero coupon with a maturity equal to the expected life of the option), the expected stock price volatility using the historical and implied price volatility, and the expected dividend yield.

A summary of the assumptions used in determining the fair value of stock options is as follows:

(dollar amounts in thousands, except share and per share data)


	~~Three~~Six Months Ended ~~April~~July 1, 2023
Expected life of option (years)	6.00 - 6.25
Risk-free interest rate	2.9% - 3.7%
Expected volatility of the Company’s stock	45% - 48%
Expected dividend yield on the Company’s stock	—	%

Stock option activity for the ~~three~~six months ended ~~April~~July 1, 2023 is as follows:


		Three Months Ended April 1, 2023							Six Months Ended July 1, 2023
		Stock Options	Weighted-Average Grant Date Fair Value		Weighted Average Remaining Contractual Life (in years)	Intrinsic value			Stock Options	Weighted-Average Grant Date Fair Value		Weighted Average Remaining Contractual Life (in years)	Intrinsic value
Unvested, outstanding at December 31, 2022	Unvested, outstanding at December 31, 2022	700,729	$	4.5	9.8	$	0.2	Unvested, outstanding at December 31, 2022	700,729	$	4.5	9.8	$	0.2
Granted	Granted	18,796	5.3		10.0	—		Granted	18,796	5.3		9.7	0.1
Exercised	Exercised	—	—		—	—		Exercised	—	—		—	—
Vested	Vested	(113,252)	4.5		9.0	—		Vested	(175,175)	4.5		8.7	1.2
Forfeited	Forfeited	—	—		—	—		Forfeited	—	—		—	—
Unvested, outstanding at April 1, 2023		606,273	$	4.5	9.1	$	—
Vested not exercised at April 1, 2023		113,252	$	4.5	9.0	$	—
Unvested, outstanding at July 1, 2023								Unvested, outstanding at July 1, 2023	544,350	$	4.5	8.9	$	—
Vested not exercised at July 1, 2023								Vested not exercised at July 1, 2023	175,175	$	4.5	8.7	$	1.2

Stock-based compensation expense for stock options is recognized straight line over the respective vesting period, reduced for actual forfeitures, and included in general and administrative expense in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to stock options was approximately ~~$199~~$206 and $—$94 for the three months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, respectively. Total compensation expense related to stock options was approximately $406 and $94 for the six months ended July 1, 2023 and July 2, 2022, respectively. Total unamortized stock-based compensation expense related to the unvested stock options was approximately ~~$2,544,~~$2,338, which the Company expects to amortize over a weighted-average period of ~~3.09~~2.84 years.

1719


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

12. Net Income Per Share

Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed based on the weighted average number of common shares outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. For the three and six months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, dilutive potential common shares include stock options and unvested restricted stock units. Dilutive EPS excludes all common shares if their effect is anti-dilutive.

The following table sets forth the computation of basic and diluted EPS attributable to common stockholders for the three and six months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022 (in thousands, except share and per share data):
Three Months Ended
April 1, 2023 April 2, 2022
Numerator:
Net income attributable to common stockholders $ 25,982 $ 19,704
Denominator:
Weighted average number of shares:
Basic 146,703,894 146,561,717
Adjustment for dilutive securities 48,007 271,172
Diluted 146,751,901 146,832,889
Basic net income per share attributable to common stockholders $ 0.18 $ 0.13
Diluted net income per share attributable to common stockholders $ 0.18 $ 0.13


	Three Months Ended				Six Months Ended
	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Numerator:
Net income attributable to common stockholders	$	36,987	$	22,837	$	62,969	$	42,541
Denominator:
Weighted average number of shares:
Basic	146,765,631		146,575,720		146,734,762		146,568,719
Adjustment for dilutive securities	6,526		142,217		27,267		79,587
Diluted	146,772,157		146,717,937		146,762,029		146,648,306
Basic net income per share attributable to common stockholders	$	0.25	$	0.16	$	0.43	$	0.29
Diluted net income per share attributable to common stockholders	$	0.25	$	0.16	$	0.43	$	0.29

13. Revenue Recognition

The Company accounts for a contract with a customer when both parties have approved the contract and are committed to perform their respective obligations, each party’s rights and payment terms can be identified, the contract has commercial substance, and it is probable that the Company will collect substantially all of the consideration to which it is entitled. Revenue is recognized when, or as, performance obligations are satisfied by transferring control of a promised good or service to a customer.

Contract Balances

Contract assets are the rights to consideration in exchange for goods orand services that the Company has transferred to a ~~customer when that~~customer. Unbilled receivables result from revenues recognized at a point-in-time and represent an unconditional right ~~is conditional on something other than~~to payment subject primarily to the passage of time. ~~Contract assets primarily result from contracts that include installation which~~Unbilled receivables are ~~billed via payment requests that~~recognized as accounts receivable when they are submitted in the month following the period during which revenue was recognized. Contract liabilities are recorded for any services billed to customers and not yet recognizable if the contract period has commenced or for the amount collected from customers in advance of the contract period commencing. Contract assets are disclosed as costs and estimated earningsbilled. Costs in excess of billings ~~on uncompleted contracts,~~result from revenues recognized over time and ~~contract~~represent the net balance of billings that already occurred. Contract liabilities ~~are disclosed as billings~~(billings in excess of ~~costs and estimated earnings on uncompleted contracts~~costs) represent billings to a customer in ~~the Unaudited Condensed Consolidated Balance Sheet.~~ excess of revenue that has been recognized over time.

Contract balances as of ~~April~~July 1, 2023 were as follows:


Costs in excess of billings at December 31, 2022	$	17,008
Unbilled receivables at December 31, 2022	~~April 1, 2023~~$	22,243
Contract assets ~~beginning of the period~~at December 31, 2022	$	39,251
~~Contract assets, end~~
Costs in excess of ~~the period~~billings at July 1, 2023	~~40,992~~$	17,600
Unbilled receivables at July 1, 2023	$	32,571
Contract ~~liabilities, beginning~~assets at July 1, 2023	$	50,171

Billings in excess of ~~the period~~cost at December 31, 2022	$	21,445
~~Contract liabilities, end~~Billings in excess of ~~the period~~cost at July 1, 2023	$	~~18,311~~18,840

During the three and six months ended ~~April~~July 1, 2023, the Company recognized revenue of approximately ~~$11,948~~$6,642 and $18,590 related to contract liabilities at December 31, 2022. This reduction was offset by new billings of approximately ~~$8,814~~$7,171 and $15,985 for product and services for which there were unsatisfied performance obligations to customers and revenue had not yet been recognized for the three and six month ~~period~~periods ended ~~April~~July 1, 2023.


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The Company derives subscription revenue from continued software support and through the Nokē Smart Entry System, a product which provides mobile access for tenants and remote monitoring and tracking for operators. We determine standalone selling price for recurring software revenue by using the adjusted market assessment approach. The recurring revenue recognized from the Nokē Smart Entry System for the three months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022 was ~~$439~~$774 and ~~$268 ,~~$316, respectively.


~~Janus International Group, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

The recurring revenue recognized from the Nokē Smart Entry System for the six months ended July 1, 2023 and July 2, 2022 was $1,208 and $611, respectively.

Disaggregation of Revenue

The principal categories we use to disaggregate revenues are by timing and sales channel of revenue recognition. The following disaggregation of revenues depict the Company’s reportable segment revenues by timing and sales channel of revenue recognition for the three and six months ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022:

Revenue by Timing of Revenue Recognition


		Three Months Ended					Three Months Ended				Six Months Ended
Reportable Segments by Timing of Revenue Recognition	Reportable Segments by Timing of Revenue Recognition	April 1, 2023		April 2, 2022		Reportable Segments by Timing of Revenue Recognition	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Janus North America	Janus North America					Janus North America
Goods transferred at a point in time		$	204,439	$	200,157
Services transferred over time		33,775		25,099
Product revenues transferred at a point in time(1)						Product revenues transferred at a point in time(1)	$	204,548	$	195,943	$	381,847	$	372,843
Product revenues transferred over time(1)						Product revenues transferred over time(1)	27,700		24,975		60,584		52,754
Service revenues transferred over time(1)						Service revenues transferred over time(1)	29,061		20,544		57,092		41,122
		$	238,214	$	225,256		$	261,309	$	241,462	$	499,523	$	466,719
Janus International	Janus International					Janus International
Goods transferred at a point in time		$	13,106	$	10,798
Services transferred over time		8,466		7,116
Product revenues transferred at a point in time						Product revenues transferred at a point in time	$	12,038	$	12,176	$	25,143	$	22,975
Service revenues transferred over time						Service revenues transferred over time	9,171		8,148		17,638		15,263
		$	21,572	$	17,914		$	21,209	$	20,324	$	42,781	$	38,238
Eliminations	Eliminations	$	(7,882)	$	(13,650)	Eliminations	$	(11,907)	$	(14,072)	$	(19,788)	$	(27,723)
Total Revenue	Total Revenue	$	251,904	$	229,520	Total Revenue	$	270,611	$	247,714	$	522,516	$	477,234

(1) These numbers have been revised for the three and six month periods ended July 2, 2022. See Note 2 to our Unaudited Condensed Consolidated Financial Statements for additional information.

Revenue by Sales Channel


		Three Months Ended					Three Months Ended				Six Months Ended
Reportable Segments by Sales Channel Revenue Recognition	Reportable Segments by Sales Channel Revenue Recognition	April 1, 2023		April 2, 2022		Reportable Segments by Sales Channel Revenue Recognition	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Janus North America	Janus North America					Janus North America
Self Storage-New Construction	Self Storage-New Construction	$	68,243	$	75,709	Self Storage-New Construction	$	88,599	$	70,650	$	156,842	$	146,359
Self Storage-R3	Self Storage-R3	82,253		61,572		Self Storage-R3	78,022		69,431		160,275		131,003
Commercial and Others	Commercial and Others	87,718		87,975		Commercial and Others	94,688		101,381		182,406		189,357
		$	238,214	$	225,256		$	261,309	$	241,462	$	499,523	$	466,719
Janus International	Janus International					Janus International
Self Storage-New Construction	Self Storage-New Construction	$	18,538	$	11,897	Self Storage-New Construction	$	18,529	$	14,884	$	37,067	$	26,782
Self Storage-R3	Self Storage-R3	3,034		6,017		Self Storage-R3	2,680		5,440		5,714		11,456
		$	21,572	$	17,914		$	21,209	$	20,324	$	42,781	$	38,238
Eliminations	Eliminations	$	(7,882)	$	(13,650)	Eliminations	$	(11,907)	$	(14,072)	$	(19,788)	$	(27,723)
Total Revenue	Total Revenue	$	251,904	$	229,520	Total Revenue	$	270,611	$	247,714	$	522,516	$	477,234

1921


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

14. Segments Information

The Company operates its business and reports its results through two reportable segments: Janus North America and Janus International, in accordance with ASC Topic 280, Segment Reporting. The Janus International segment is comprised of JIE with its production and sales located largely in Europe. The Janus North America segment is comprised of all the other entities including Janus Core, BETCO, NOKE, ASTA, DBCI, ACT, Janus Door, U.S. Door, and Steel Door Depot.

Summarized financial information for the Company’s segments is shown in the following tables:


		Three Months Ended					Three Months Ended				Six Months Ended
		April 1,		April 2,			July 1,		July 2,		July 1,		July 2,
		2023		2022			2023		2022		2023		2022
Revenue	Revenue					Revenue
Janus North America	Janus North America	$	238,214	$	225,256	Janus North America	$	261,309	$	241,462	$	499,523	$	466,719
Janus International	Janus International	21,572		17,914		Janus International	21,209		20,324		42,781		38,238
Eliminations	Eliminations	(7,882)		(13,650)		Eliminations	(11,907)		(14,072)		(19,788)		(27,723)
Consolidated Revenue	Consolidated Revenue	$	251,904	$	229,520	Consolidated Revenue	$	270,611	$	247,714	$	522,516	$	477,234
Income From Operations	Income From Operations					Income From Operations
Janus North America	Janus North America	$	48,878	$	34,855	Janus North America	$	61,541	$	38,173	$	110,419	$	73,028
Janus International	Janus International	2,279		249		Janus International	2,842		1,702		5,121		1,949
Eliminations	Eliminations	(145)		11		Eliminations	(100)		(26)		(244)		(15)
Total Segment Operating Income	Total Segment Operating Income	$	51,012	$	35,115	Total Segment Operating Income	$	64,283	$	39,849	$	115,296	$	74,962
Depreciation Expense	Depreciation Expense					Depreciation Expense
Janus North America	Janus North America	$	1,954	$	1,673	Janus North America	$	1,967	$	1,791	$	3,921	$	3,464
Janus International	Janus International	226		184		Janus International	222		187		448		371
Consolidated Depreciation Expense	Consolidated Depreciation Expense	$	2,180	$	1,857	Consolidated Depreciation Expense	$	2,189	$	1,978	$	4,369	$	3,835
Amortization of Intangible Assets	Amortization of Intangible Assets					Amortization of Intangible Assets
Janus North America	Janus North America	$	7,105	$	6,886	Janus North America	$	7,105	$	7,324	$	14,210	$	14,210
Janus International	Janus International	311		339		Janus International	316		322		627		661
Consolidated Amortization Expense	Consolidated Amortization Expense	$	7,416	$	7,225	Consolidated Amortization Expense	$	7,421	$	7,646	$	14,837	$	14,871
Capital Expenditures	Capital Expenditures					Capital Expenditures
Janus North America	Janus North America	$	5,144	$	2,553	Janus North America	$	3,170	$	2,121	$	8,315	$	4,673
Janus International	Janus International	926		327		Janus International	362		267		1,287		595
Consolidated Capital Expenditures	Consolidated Capital Expenditures	$	6,070	$	2,880	Consolidated Capital Expenditures	$	3,532	$	2,388	$	9,602	$	5,268


		April 1,		December 31			July 1,		December 31
		2023		2022			2023		2022
Identifiable Assets	Identifiable Assets					Identifiable Assets
Janus North America	Janus North America	$	1,176,877	$	1,209,905	Janus North America	$	1,223,137	$	1,209,905
Janus International	Janus International	65,031		60,713		Janus International	64,992		60,713
Consolidated Assets	Consolidated Assets	$	1,241,908	$	1,270,618	Consolidated Assets	$	1,288,129	$	1,270,618

2022


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

15. Restructuring

During fiscal year 2022 and 2023, the Company initiated a restructuring plan to relocate one of its international facilities and align its ongoing corporate strategy. The Company incurs costs associated with restructuring initiatives intended to improve operating performance, profitability and efficiency of business processes. Restructuring charges can include severance costs, relocations costs, recruiting fees affiliated with hiring new personnel, legal costs, and contract cancellation costs.

The Company records restructuring charges when they are probable and estimable. Restructuring costs are accrued when the Company announces the closure or restructuring event, and the amounts can be reasonably estimated. Restructuring costs are included in general and administrative expenses on the Condensed Consolidated Statements of Operations and Comprehensive Income.

The Company’s restructuring expenses are comprised of the following:

(in thousands) April 1, April 2,
2023 2022
Severance and termination benefits $ 93 $ —
Facility related charges — 103
Legal, consulting, and other professional fees 497 —
Total Restructuring Charges $ 590 $ 103


(in thousands)	Three Months Ended				Six Months Ended
	July 1,		July 2,		July 1,		July 2,
	2023		2022		2023		2022
Severance and termination benefits	$	51	$	250	$	145	$	250
Facility related charges	37		517		37		620
Legal, consulting, and other professional fees	148		250		644		250
Total Restructuring Charges	$	236	$	1,017	$	826	$	1,120

The following table summarizes the changes in the Company’s accrued restructuring balance, which are included in ~~Accrued Expenses~~accrued expenses and ~~Other Current Liabilities~~other current liabilities in the accompanying Condensed Consolidated Balance Sheets.



Balance at December 31, 2022	$	—
Restructuring charges	~~590~~826
Payments	~~(497)~~(826)
Balance at ~~April~~July 1, 2023	$	93—

16. Commitments and Contingencies

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Those matters include the following:

General Litigation

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and cash flows of the Company.

Self-Insurance

Under the Company’s workers’ compensation insurance program, coverage is obtained for catastrophic exposures under which the Company retains a portion of certain expected losses. The Company has stop loss workers’ compensation insurance for claims in excess of $200 as of ~~April~~July 1, 2023 and December 31, 2022, respectively. Provision for losses expected under this program is recorded based upon the Company’s estimates of the aggregate liability for claims incurred and totaled approximately ~~$409~~$394 and $409 as of ~~April~~July 1, 2023, and December 31, 2022, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these Unaudited Condensed Consolidated Financial Statements.

Under the Company’s health insurance program, coverage is obtained for catastrophic exposures under which the Company retains a portion of certain expected losses. The Company has stop loss insurance for claims in excess of $275 ~~and $275~~ as of ~~April~~July 1, 2023 and December 31, 2022, respectively. Provision for losses expected under this program is recorded based upon the Company’s estimates of the aggregate liability for claims incurred and totaled approximately ~~$2,146~~$2,212 and $2,099 as of ~~April~~July 1, 2023 and December 31, 2022, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these Unaudited Condensed Consolidated Financial Statements.

~~17. Related Party Transactions~~

~~For the three months ended April 1, 2023 and April 2, 2022, there were no related party transactions.~~

2123


Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

17. Related Party Transactions

For the six months ended July 1, 2023 and July 2, 2022, there were no related party transactions.

18. Subsequent Events

For the interim Unaudited Condensed Consolidated Financial Statements as of ~~April~~July 1, 2023, the Company has evaluated subsequent events through the issuance date of the financial statements.

On ~~April 10,~~July 14, 2023, ~~Janus Core, entered into Amendment Number Three to~~ the ~~ABL~~Company announced that it would make a voluntary prepayment of $35 million toward that certain First Lien Credit and Guarantee Agreement, dated as of February 12, 2018 (as amended to date, the “First Lien Term Loan”), which was made effective on July 19, 2023. The Company used cash on hand to make the voluntary prepayment.

On August 3, 2023, Janus International Group, Inc. (the “Company”) completed a refinancing pursuant to Amendment No. 6 (the “Amendment”) to that certain First Lien Credit and Guarantee Agreement (the “First Lien”), dated as of February 12, 2018, by and among Janus Intermediate, LLC, a wholly owned subsidiary of the Company (“Janus Intermediate”), Janus International Group, LLC, a wholly owned subsidiary of the Company (“Janus International”), UBS AG, Stamford Branch, as administrative agent and collateral agent, Goldman Sachs Bank USA, as successor administrative agent and collateral agent and the other parties thereto. The Amendment is comprised of a syndicate of lenders originating on August 3, 2023 in the amount of $625,000,000 with interest payable in arrears (with respect to base rate loans) or at the end of an interest period (with respect to Secured Overnight Financing Rate loans). The outstanding loan balance is to be repaid on a quarterly basis in an amount equal to 0.25% of the original balance beginning the last business day of December 2023 with the remaining principal due on the maturity date of August 3, 2030.

On August 3, 2023, the Company also refinanced that certain ABL Credit and Guarantee Agreement, dated as of February 12, 2018 (the “LOC Agreement”) by and among Janus ~~Core, as parent borrower,~~Intermediate, Janus International, Wells Fargo Bank, National Association, as administrative agent and collateral agent and the other parties ~~thereto. The Amendment, among other things, (i) replaces the interest rate based on the LIBOR and related LIBOR-based mechanics applicable~~thereto, pursuant to ~~borrowings under the~~a new ABL Credit and Guarantee Agreement (the “2023 LOC Agreement”) by and among Janus Intermediate, Janus International, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, along with ~~an interest rate based on~~Bank of America and Goldman Sachs as syndication lenders. The 2023 LOC Agreement, among other things, (i) increased the Secured Overnight Financing Rate (“SOFR”) and related SOFR-based mechanics and (ii) updates certain other provisions of the ABL Credit and Guarantee Agreement to reflect the transition from LIBOR to SOFR.

~~Subsequent~~previous aggregate commitments with respect to the ~~period end,~~LOC Agreement from $80,000,000 to $125,000,000, (ii) updated the ~~Company initiated~~manner in which the previous borrowing base under the LOC Agreement was determined and (iii) replaced the administrative agent with a ~~restructuring plan~~new administrative agent. Interest payments with respect to ~~relocate one of its domestic manufacturing facilities, which will result~~the 2023 LOC Agreement are due in centralization of our Western United States manufacturing production. This consolidation is not expected to have a material impact on our business, nor do we expect the Company to incur material costs associated with the consolidation.

arrears.

2224

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

~~JANUS’~~JANUS’S MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis provides information which ~~Janus’management~~Janus’s management believes is relevant to an assessment and understanding of consolidated results of operations and financial condition. You should read the following discussion and analysis of ~~Janus’~~Janus’s financial condition and results of operations in conjunction with the Unaudited Condensed Consolidated financial statements and notes thereto contained in this Form 10-Q (the “Form 10-Q”).

Certain information contained in this discussion and analysis or set forth elsewhere in this Form 10-Q, including information with respect to plans and strategy for ~~Janus’~~Janus’s business, includes forward-looking statements that involve risks and uncertainties. As a result of many factors, including those factors set forth in the section entitled “Risk Factors,” ~~Janus’~~Janus’s actual results could differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. Factors that could cause or contribute to such differences include, but are not limited to, capital expenditures, economic and competitive conditions, regulatory changes and other uncertainties, as well as those factors discussed below and elsewhere in this Form 10-Q. We assume no obligation to update any of these forward- looking statements.

Unless otherwise indicated or the context otherwise requires, references in this ~~Janus’~~Janus’s Management’s Discussion and Analysis of Financial Condition and Results of Operations section to “Janus,” “we,” “us,” “our,” and other similar terms refer to Janus International Group Inc. (Parent) and its consolidated subsidiaries.

Percentage amounts included in this Form 10-Q have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, percentage amounts in this Form 10-Q may vary from those obtained by performing the same calculations using the figures in our Unaudited Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q. Certain other amounts that appear in this Form 10-Q may not sum due to rounding.

Introduction

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is a supplement to the accompanying Unaudited Condensed Consolidated Financial Statements, and provides additional information on our business, recent developments, financial condition, liquidity and capital resources, cash flows and results of operations. MD&A is organized as follows:

•Business Overview: This section provides a general description of our business, and a discussion of management’s general outlook regarding market demand, our competitive position and product innovation, as well as recent developments we believe are important to understanding our results of operations and financial condition or in understanding anticipated future trends.

•Basis of Presentation: This section provides a discussion of the basis on which our unaudited condensed consolidated financial statements were prepared.

•Results of Operations: This section provides an analysis of our unaudited results of operations for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022.

•Liquidity and Capital Resources: This section provides a discussion of our financial condition and an analysis of our unaudited cash flows for the ~~three~~six month ~~period~~periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022. This section also provides a discussion of our contractual obligations, other purchase commitments and customer credit risk that existed at ~~April~~July 1, 2023, as well as a discussion of our ability to fund our future commitments and ongoing operating activities through internal and external sources of capital.

•Critical Accounting Policies and Estimates: This section identifies and summarizes those accounting policies that significantly impact our reported results of operations and financial condition and require significant judgment or estimates on the part of management in their application.

Business Overview

Janus is a global manufacturer and supplier of turn-key self-storage, commercial and industrial building solutions including: roll up and swing doors, hallway systems, relocatable storage units, and facility and door automation technologies with manufacturing operations in Georgia, Texas, Arizona, Indiana, North Carolina, United Kingdom, and Australia. The self-storage industry is comprised of institutional and non-institutional facilities. Institutional facilities typically include multi-story, climate controlled facilities located in prime locations owned and/or managed by large Real Estate Investment Trusts (“REITs”) or returns-driven operators of scale and are primarily located in the top 50 U.S. metropolitan statistical areas (“MSAs”), whereas the vast majority of non-institutional facilities are single-story, non-climate controlled facilities located outside of city centers owned and/or managed by smaller private operators that are mostly located outside of the top 50 U.S. MSAs. Janus is highly integrated with customers at every phase of a project, including facility planning/design, construction, access control and restore, rebuild, replace (R3) of damaged or end-of-life products.

2325

Our business is operated through two geographic regions that comprise our two reportable segments: Janus North America and Janus International. The Janus International segment is comprised of JIEH, whose production and sales are largely in Europe and Australia. The Janus North America segment is comprised of all the other entities including Janus International Group, LLC (together with each of its operating subsidiaries, “Janus Core”), Betco, Inc. (“BETCO”), Noke, Inc. (“NOKE”), Asta Industries, Inc. (“ASTA”), Access Control Technologies, LLC (“ACT”), U.S. Door & Building Components, LLC (“U.S. Door”), Janus Door, LLC (“Janus Door”), and Steel Door Depot.com, LLC (“Steel Door Depot”).

Furthermore, our business is comprised of three primary sales channels: New Construction-Self-storage, R3-Self-storage (R3), and Commercial and Other. The Commercial and Other category is primarily comprised of roll-up sheet and rolling steel door sales into the commercial marketplace.

New construction consists of engineering and project management work pertaining to the design, building, and logistics of a greenfield new ~~self- storage~~self-storage facility tailored to customer specifications while being compliant with ADA regulations. Any Nokē Smart Entry System revenue associated with a new construction project also rolls up into this sales channel.

The concept of Janus R3 is to replace storage unit doors, optimizing unit mix and idle land, and adding a more robust security solution to enable customers to (1) charge higher rental rates and (2) compete with modern self-storage facilities and large operators. In addition, the R3 sales channel includes new self-storage capacity being brought online through conversions and expansions. R3 transforms facilities through door replacement, facility upgrades, Nokē Smart Entry Systems, and relocatable storage MASS (Moveable Additional Storage Structure).

Commercial light duty steel roll-up doors are designed for applications that require less frequent and less demanding operations. Janus offers heavy duty commercial grade steel doors (minimized dead-load, or constant weight of the curtain itself) perfect for warehouses, commercial buildings, and terminals, designed with a higher gauge and deeper guides, which combats the heavy scale of use with superior strength and durability. Janus also offers rolling steel doors known for minimal maintenance and easy installation with, but not limited to, the following options, commercial slat doors, heavy duty service doors, fire doors, fire rated counter shutters, insulated service doors, counter shutters and grilles.

Executive Overview

~~Janus’~~Janus’s financials reflect the result of the execution of our operational and corporate strategy to penetrate the fast-growing self-storage, commercial and industrial storage markets, as well as capitalizing on the aging self-storage facilities, while continuing to diversify our products and solutions. We believe Janus is a bespoke provider of ~~not only~~ products ~~but~~and solutions ~~that generate a favorable financial outcome~~ for our clients.

Revenues increased in the three and six month ~~period~~periods ended ~~April~~July 1, 2023 as compared to the three and six month period ended ~~April~~July 2, 2022, representing a ~~9.8%~~9.2% and 9.5% increase in ~~revenue.~~revenue, respectively. This increase is largely due to continued strong performance within the R3New Construction sales channel, coupled with the impact from the commercial actions taken in 2022. The same trends were generally present in both the Janus North America segment as well as the Janus International segment, with the exception of the fact that the international segment does not sell into the Commercial sales channel.

Net income was ~~$26.0~~$37.0 million and $63.0 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023, representing a ~~31.9%~~62.0% and 48.0% increase from ~~$19.7~~$22.8 million and $42.5 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022. Net income as a percentage of revenue was ~~10.3%~~13.7% and 12.1% representing an increase of ~~1.7%~~4.4% and 3.1% from ~~8.6%~~9.2% and 8.9% for the three and six month ~~period~~periods ended ~~April~~July 2, 2022.

Adjusted EBITDA was ~~$61.2~~$74.0 million and $135.2 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023, representing a ~~37.0%~~46.0% and 41.8% increase from ~~$44.7~~$50.7 million and $95.3 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022.

Adjusted EBITDA as a percentage of revenue was ~~24.3%~~27.3% for the three month period ended ~~April~~July 1, 2023, and 25.9% for the six month period ended July 1, 2023, representing an increase of ~~4.8%~~6.8% from ~~19.5%~~20.5% for the three month period ended ~~April~~July 2, ~~2022.~~2022 and an increase of 5.9% from 20.0% for the six months July 2, 2022 . The increase in Adjusted EBITDA margins is a direct result of increased revenue primarily due to commercial actions taking full effect in third quarter of 2022, product mix, as well as the impact of cost synergies from our acquisitions of DBCI and ACT in 2021, which was partially offset by the inflationary increases in raw material, labor and logistics costs impacting the business in advance of commercial actions taking full effect.

Information regarding use of Adjusted EBITDA, a non-GAAP measure, and a reconciliation of Adjusted EBITDA to net income, the most comparable GAAP measure, is included in “Non-GAAP Financial Measures.”

Business Segment Information

Our business is operated through two geographic regions that comprise our two reportable segments: Janus North America and Janus International.

Janus North America is comprised of eight operating segments including Janus Core, Janus Door, Steel Door Depot, ASTA, NOKE, BETCO, DBCI, and ACT. Janus North America produces and provides various fabricated components such as commercial and self-storage doors, walls, hallway systems and building components used primarily by owners or builders of self-storage facilities and also offers installation

services along with the products. Janus North America represented ~~91.4%~~92.2% and 91.8% of the Company’s revenue for the three and six month ~~period~~periods ended ~~April~~July 1, ~~2023,~~2023. Janus North America represented 91.8% and ~~92.2%~~92.0% of the Company’s revenue for the three and six month ~~period~~periods ended ~~April~~July 2, 2022.

Janus International is comprised solely of one operating segment, Janus International Europe Holdings Ltd (UK). The Janus International segment produces and provides similar products and services as Janus North America, with the exception of the fact that the international segment does not sell into the Commercial sales channel, and they’re largely in Europe as well as Australia. Janus International represented ~~8.6%~~7.8% and 8.2% of ~~Janus’~~Janus’s revenue for the three and six month ~~period~~periods ended ~~April~~July 1, ~~2023,~~2023. Janus International represented 8.2% and ~~7.8%~~8.0% of the Company’s revenue for the three and six month ~~period~~periods ended ~~April~~July 2, 2022.

Key Performance Measures

Management evaluates the performance of its reportable segments based on the revenue of services and products, gross profit, operating margins, and cash from business operations. We use Adjusted EBITDA, which is a non-GAAP financial metric, as a supplemental measure of our performance in order to provide investors with an improved understanding of underlying performance trends. Please see the section “Non-GAAP Financial Measure” below for further discussion of this financial measure, including the reasons why we use such financial measures and reconciliations of such financial measures to the nearest GAAP financial measures.

Human capital is also one of the main cost drivers of the manufacturing, selling, and administrative processes of Janus. As a result, headcount is reflective of the health of Janus, indicative of an expansion or contraction of the overall business. We expect to continue to increase headcount in the future as we grow our business. As of July 1, 2023, and July 2, 2022, the headcount was 2,385 employees (including 585 temporary employees) and 2,205 employees (including 575 temporary employees), respectively

The following table sets forth key performance measures for the periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022 (dollar amounts in thousands):


		Three Months Ended						Variance					Three Months Ended						Variance
		April 1, 2023			April 2, 2022			$		%			July 1, 2023			July 2, 2022			$		%
Total Revenue	Total Revenue	$	251,904		$	229,520		$	22,384	9.8	%	Total Revenue	$	270,611		$	247,714		$	22,897	9.2	%
Adjusted EBITDA	Adjusted EBITDA	$	61,183		$	44,667		$	16,516	37.0	%	Adjusted EBITDA	$	73,984		$	50,683		$	23,301	46.0	%
Adjusted EBITDA (% of revenue)	Adjusted EBITDA (% of revenue)	24.3		%	19.5		%			4.8	%	Adjusted EBITDA (% of revenue)	27.3		%	20.5		%			6.8	%


	Six Months Ended						Variance
	July 1, 2023			July 2, 2022			$		%
Total Revenue	$	522,516		$	477,234		$	45,282	9.5	%
Adjusted EBITDA	$	135,167		$	95,349		$	39,818	41.8	%
Adjusted EBITDA (% of revenue)	25.9		%	20.0		%			5.9	%

~~As of April 1, 2023, and April 2, 2022, the headcount was 2,301 (including 518 temporary employees) and 2,125 (including 519 temporary employees), respectively.~~

Total revenue increased by ~~$22.4~~$22.9 million and $45.3 million or ~~9.8%~~9.2% and 9.5% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the ~~three~~six month period ended ~~April~~July 2, 2022, primarily due to improved market conditions, product mix, and commercial actions.

Adjusted EBITDA increased by ~~$16.5~~$23.3 million and $39.8 million or ~~37.0%~~46.0% and 41.8% from the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022, primarily due to increased revenue which was partially offset by increased cost of revenues and general and administrative expenses.

Adjusted EBITDA as a percentage of revenue increased ~~4.8%~~6.8% and 5.9% for the three and six month period ended ~~April~~July 1, 2023 primarily due to increased revenue due to commercial actions taking full effect, ~~in third quarter 2022~~ which was partially offset by inflationary increases in raw material, labor and logistics costs in advance of commercial and cost containment actions taking full effect. In addition to the inflationary cost pressures, Janus also experienced incremental costs as a public company and incremental costs associated with the robust pace of activity for the balance of the year and investing in customer service. (See “Non-GAAP Financial Measures” section).

Basis of Presentation

The Unaudited Condensed Consolidated Financial Statements have been derived from the accounts of Janus and its wholly owned subsidiaries. ~~Janus’~~Janus’s fiscal year follows a 4-4-5 calendar which divides a year into four quarters of 13 weeks, grouped into two 4-week “months” and one 5-week “month.” As a result, some monthly comparisons are not comparable as one month is longer than the other two. The major advantage of a 4-4-5 calendar is that the end date of the period is always the same day of the week, making manufacturing planning easier as every period is the same length. Every fifth or sixth year will require a 53rd week.

We have presented results of operations, including the related discussion and analysis for:

•The thirteen weeks period ended ~~April~~July 1, 2023 compared to the thirteen weeks period ended ~~April~~July 2, 2022.

Components of Results of Operations

Product Revenues. Product revenues represent the revenue from the sale of products, including steel roll-up and swing doors, rolling steel doors, steel structures, as well as hallway systems and facility and door automation technologies for commercial and self-storage customers. Product revenue is recognized upon transfer of control to the customer, which generally takes place at the point of ~~destination (Janus Core) and at~~destination. Product revenues also include all revenues affiliated with erecting a self storage facility for our customers, which is recognized over-time, over the ~~point~~life of ~~shipping (all other operating segments).~~the contract. We expect our product revenue may vary from period to period on, among other things, the timing and size of orders and delivery of products and the impact of significant transactions. Revenues are monitored and analyzed as a function of sales reporting within the following sales channels, ~~Self-Storage~~ New Construction, ~~Self-Storage~~ R3, and Commercial and Other.

Service revenues. Service revenues reflect installation services to customers for steel facilities, steel roll-up and swing doors, hallway systems, and relocatable storage units which is recognized over time based on the satisfaction of our performance obligation. Janus is highly integrated with customers at every phase of a project, including facility planning/design, construction, access control and R3 of damaged, or end-of-life products or rebranding of facilities due to market consolidation. Service obligations are primarily short term and completed within a one-year time period. We expect our service revenue to increase as we add new customers and our existing customers continue to add more and more content per square foot.

Product cost of revenues. ~~Cost~~Product costs of ~~products~~revenues includes the manufacturing cost of our steel roll-up and swing doors, rolling steel doors, steel structures, and hallway systems which primarily consists of amounts paid to our third-party contract suppliers and personnel-related costs directly associated with manufacturing operations as well as overhead and indirect costs. Product costs of revenues also include all costs affiliated with erecting a self storage facility for our customers. We expect cost of revenues to increase in absolute dollars in future periods as we expect our revenues to continue to grow.

Service cost of revenues. Cost of services includes third-party installation subcontractor costs directly associated with the installation of our products. Our cost of revenues include purchase price variance, cost of spare or replacement parts, warranty costs, excess and obsolete inventory charges, shipping costs, and an allocated portion of overhead costs, including depreciation. We expect cost of revenues to increase in absolute dollars in future periods as we expect our revenues to continue to grow.

Selling and marketing expense. Selling expenses consist primarily of compensation and benefits of employees engaged in selling activities as well as related travel, advertising, trade shows/conventions, meals and entertainment expenses. We expect selling expenses to increase in absolute dollars in future periods as we expect our revenues to continue to grow.

General and administrative expense. General and administrative (“G&A”) expenses are comprised primarily of expenses relating to employee compensation and benefits, travel, meals and entertainment expenses as well as depreciation, amortization, and non-recurring costs. We expect general and administrative expenses to increase in absolute dollars in future periods as we expect our revenues to continue to grow.

Interest expense. Consists of interest expense on short-term and long-term debt and amortization on deferred financing fees (see “Long-Term Debt” section).

Factors Affecting the Results of Operations

Key Factors Affecting the Business and Financial Statements

~~Janus’~~Janus’s management believes our performance and future growth depends on a number of factors that present significant opportunities but also pose risks and challenges.

Factors Affecting Revenues

~~Janus’~~Janus’s revenues from products sold are driven by economic conditions, which impacts new construction of self-storage facilities, R3 of self-storage facilities, and commercial revenue.

Janus periodically modifies sales prices of their products due to changes in costs for raw materials and energy, market conditions, labor and logistics costs and the competitive environment. In certain cases, realized price increases are less than the announced price increases due to project pricing, competitive reactions and changing market conditions.

Janus also offers a wide assortment of products that are differentiated by style, design and performance attributes. Pricing and margins for products within the assortment vary. In addition, changes in the relative quantity of products purchased at different price points can impact year-to-year comparisons of net sales and operating income.

Service revenue is driven by the product revenue and the increase in value-added services, such as pre-work planning, site drawings, installation and general contracting, project management, and third-party security. Janus differentiates itself through on-time delivery, efficient installation, customer service satisfaction, and a reputation for high quality products.

Factors Affecting Growth Through Acquisitions

~~Janus’~~Janus’s business strategy involves growth through, among other things, the acquisition of other companies. Janus tries to evaluate companies that it believes will strategically fit into its business and growth objectives. If Janus is unable to successfully integrate and develop acquired

businesses, it could fail to achieve anticipated synergies and cost savings, including any expected increases in revenues and operating results, which could have a material adverse effect on its financial results.

Janus may not be able to identify suitable acquisition or strategic investment opportunities or may be unable to obtain the required consent of its lenders and, therefore, may not be able to complete such acquisitions or strategic investments. Janus may incur expenses associated with sourcing, evaluating and negotiating acquisitions (including those that do not get completed), and it may also pay fees and expenses associated with financing acquisitions to investment banks and other advisors. Any of these amounts may be substantial, and together with the size, timing and number of acquisitions Janus pursues, may negatively affect and cause significant volatility in its financial results.

In addition, Janus has assumed, and may in the future assume, liabilities of the company it is acquiring. While Janus retains third-party advisors to consult on potential liabilities related to these acquisitions, there can be no assurances that all potential liabilities will be identified or known to it. If there are unknown liabilities or other obligations, ~~Janus’~~Janus’s business could be materially affected.

Seasonality

Generally, ~~Janus’~~Janus’s sales tend to be the slowest in January due to more unfavorable weather conditions, customer business cycles and the timing of renovation and new construction project launches.

Factors Affecting Operating Costs

~~Janus’~~Janus’s operating expenses are comprised of direct production costs (principally raw materials, labor and energy), manufacturing overhead costs, freight, costs to purchase sourced products and general and administrative (“G&A”) expenses.

~~Janus’~~Janus’s largest individual raw material expenditure is steel coils. Fluctuations in the prices of steel coil are generally beyond ~~Janus’~~Janus’s control and have a direct impact on the financial results. ~~In 2021 and 2022,~~ Janus entered into agreements with two of its largest suppliers in order to lock in steel coil prices for part of ~~Janus’~~Janus’s production needs. These agreements are renewed annually and partially mitigate the potential impacts of short-term steel coil price fluctuations. These arrangements allow Janus to purchase quantities of product within specified ranges as outlined in the contracts.

Freight costs are driven by ~~Janus’~~Janus’s volume of sales of products and are subject to the freight market pricing environment.

2729

Results of Operations - Consolidated

The period to period comparisons of our results of operations have been prepared using the historical periods included in our unaudited condensed consolidated financial statements. The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this document.

The following tables set forth our results of operations for the periods presented in dollars and as a percentage of total revenue.

Results of Operations

For the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the ~~period~~three and six month periods ended ~~April~~July 2, 2022 (dollar amounts in thousands):


	Three Months Ended				Variance
	July 1, 2023		July 2, 2022		$		%
REVENUES
Product revenues(1)	$	232,831	$	219,022	$	13,809	6.3	%
Service revenues(1)	37,780		28,692		9,088		31.7	%
Total Revenues	$	270,611	$	247,714	$	22,897	9.2	%
Product cost of revenues	126,342		142,391		(16,049)		(11.3)	%
Service cost of revenues	27,949		21,342		6,607		31.0	%
Cost of Revenues	$	154,291	$	163,733	$	(9,442)	(5.8)	%
GROSS PROFIT	$	116,320	$	83,981	$	32,339	38.5	%
OPERATING EXPENSE
Selling and marketing	16,721		14,389		2,332		16.2	%
General and administrative	35,316		29,743		5,573		18.7	%
Operating Expenses	$	52,037	$	44,132	$	7,905	17.9	%
INCOME FROM OPERATIONS	$	64,283	$	39,849	$	24,434	61.3	%
Interest expense	(14,797)		(8,868)		(5,929)		66.9	%
Other expense	(145)		(342)		197		(57.6)	%
INCOME BEFORE TAXES	$	49,341	$	30,639	$	18,702	61.0	%
Provision for Income Taxes	12,354		7,802		4,552		58.3	%
NET INCOME	$	36,987	$	22,837	$	14,150	62.0	%

Three Months Ended Variance
April 1, 2023 April 2, 2022 $ %
REVENUES
Product revenues $ 209,664 $ 197,306 $ 12,358 6.3 %
Service revenues 42,240 32,214 10,026 31.1 %
Total revenues $ 251,904 $ 229,520 $ 22,384 9.8 %
Product cost of revenues 120,068 128,560 (8,492) (6.6) %
Service cost of revenues 31,903 24,390 7,513 30.8 %
Cost of Revenues 151,971 152,950 (979) (0.6) %
GROSS PROFIT $ 99,933 $ 76,570 $ 23,363 30.5 %
OPERATING EXPENSE
Selling and marketing 14,821 13,349 1,472 11.0 %
General and administrative 34,100 28,106 5,994 21.3 %
Operating Expenses $ 48,921 $ 41,455 $ 7,466 18.0 %
INCOME FROM OPERATIONS $ 51,012 35,115 $ 15,897 45.3 %
Interest expense (15,998) (8,775) (7,223) 82.3 %
Other income (expense) (15) (29) 14 (48.3) %
INCOME BEFORE TAXES $ 34,999 $ 26,311 $ 8,688 33.0 %
Provision for Income Taxes 9,017 6,607 2,410 36.5 %
NET INCOME $ 25,982 $ 19,704 $ 6,278 31.9 %


	Six Months Ended				Variance
	July 1, 2023		July 2, 2022		$		%
REVENUES
Product revenues(1)	$	448,239	$	420,849	$	27,390	6.5	%
Service revenues(1)	74,277		56,385		17,892		31.7	%
Total Revenues	$	522,516	$	477,234	$	45,282	9.5	%
Product cost of revenues	250,701		274,165		(23,464)		(8.6)	%
Service cost of revenues	55,561		42,519		13,042		30.7	%
Cost of Revenues	306,262		316,684		(10,422)		(3.3)	%
GROSS PROFIT	$	216,254	$	160,550	$	55,704	34.7	%
OPERATING EXPENSE
Selling and marketing	31,542		27,739		3,803		13.7	%
General and administrative	69,416		57,849		11,567		20.0	%
Operating Expenses	$	100,958	$	85,588	$	15,370	18.0	%
INCOME FROM OPERATIONS	$	115,296	74,962		$	40,334	53.8	%
Interest expense	(30,796)		(17,643)		(13,153)		74.6	%
Other income expense	(161)		(369)		208		(56.4)	%
INCOME BEFORE TAXES	$	84,339	$	56,950	$	27,389	48.1	%
Provision for Income Taxes	21,370		14,409		6,961		48.3	%
NET INCOME	$	62,969	$	42,541	$	20,428	48.0	%

(1) These numbers have been revised for the three and six month periods ended July 2, 2022. See Note 2 to our Unaudited Condensed Consolidated Financial Statements for additional information.

Revenue (dollar amounts in tables in thousands)
Three Months Ended
April 1, 2023 April 2, 2022 Organic Growth

%
Sales of products $ 209,664 $ 197,306 $ 12,358 6.3 %
Sales of services 42,240 32,214 10,026 31.1 %
Total $ 251,904 $ 229,520 $ 22,384 9.8 %


	Three Months Ended
	July 1, 2023		July 2, 2022		Organic Growth		%
Product revenues	$	232,831	$	219,022	$	13,809	6.3	%
Service revenues	37,780		28,692		9,088		31.7	%
Total	$	270,611	$	247,714	$	22,897	9.2	%


	Six Months Ended
	July 1, 2023		July 2, 2022		Organic Growth		%
Product revenues	$	448,239	$	420,849	$	27,390	6.5	%
Service revenues	74,277		56,385		17,892		31.7	%
Total	$	522,516	$	477,234	$	45,282	9.5	%

The ~~$22.4~~$22.9 million and $45.3 million revenue increase for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022 is primarily attributable to the positive impact from commercial actions taken in 2022.

The following table and discussion compares ~~Janus’~~Janus’s sales by sales channel (dollar amounts in tables in thousands).


		Three Months Ended								Variance					Three Months Ended								Variance
Consolidated	Consolidated	April 1, 2023		% of sales		April 2, 2022		% of sales		$		%		Consolidated	July 1, 2023		% of sales		July 2, 2022		% of sales		$		%
New Construction - Self Storage	New Construction - Self Storage	$	83,144	33.0	%	$	81,001	35.3	%	$	2,143	2.6	%	New Construction - Self Storage	$	103,220	38.1	%	$	77,094	31.1	%	$	26,126	33.9	%
R3 - Self Storage	R3 - Self Storage	85,437		33.9	%	67,328		29.3	%	18,109		26.9	%	R3 - Self Storage	80,343		29.7	%	74,647		30.1	%	5,696		7.6	%
Commercial and Other	Commercial and Other	83,323		33.1	%	81,191		35.4	%	2,132		2.6	%	Commercial and Other	87,048		32.2	%	95,973		38.8	%	(8,925)		(9.3)	%
Total	Total	$	251,904	100.0	%	$	229,520	100.0	%	$	22,384	9.8	%	Total	$	270,611	100.0	%	$	247,714	100.0	%	$	22,897	9.2	%


	Six Months Ended								Variance
Consolidated	July 1, 2023		% of sales		July 2, 2022		% of sales		$		%
New Construction - Self Storage	$	186,364	35.7	%	$	158,094	33.1	%	$	28,270	17.9	%
R3 - Self Storage	165,780		31.7	%	141,974		29.8	%	23,806		16.8	%
Commercial and Other	170,372		32.6	%	177,166		37.1	%	(6,794)		(3.8)	%
Total	$	522,516	100.0	%	$	477,234	100.0	%	$	45,282	9.5	%

New construction sales increased by ~~$2.1~~$26.1 million and $28.3 million or ~~2.6%~~33.9% and 17.9% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022. The increase in the three and six month ~~period~~periods ended ~~April~~July 1, 2023 is primarily due to commercial initiatives.

R3 sales increased by ~~$18.1~~$5.7 million and $23.8 million or ~~26.9%~~7.6% and 16.8% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022, due to the increase of conversions and expansions as self-storage capacity continues to be brought online through R3, ~~as opposed to greenfield sites~~ coupled with the positive impacts from commercial actions.

Commercial and other sales ~~increased~~decreased by ~~$2.1~~$8.9 million and $6.8 million or ~~2.6%~~9.3% and 3.8% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022, due to ~~Janus Core~~the three and ~~ASTA’s continued sales across the various end-markets that the segment serves and~~six month periods ended July 2, 2022, benefiting from favorable 2022 market gains due to share gains in both the commercial steel roll up door market and ASTA’s rolling steel product ~~line. In addition, the commercial and other sales channel continued to benefit from the~~line, partially offset by commercial actions.

Cost of ~~Sales~~Revenues and Gross Margin

Gross margin increased by ~~6.3%~~9.1% and 7.8% to ~~39.7%~~43.0% and 41.4% for the three and six month period ended ~~April~~July 1, 2023, from ~~33.4%~~33.9% and 33.6% for the three and six month period ended ~~April~~July 2, 2022. This increase is primarily due to the commercial and cost containment ~~initiatives taking effect in third quarter 2022 which was offset by continued increased raw material, labor and logistics costs.~~initiatives.

(Dollar amounts in tables in thousands)


		Three Months Ended				Variance					Three Months Ended				Variance
		April 1, 2023		April 2, 2022		$		%			July 1, 2023		July 2, 2022		$		%
Product cost of revenues	Product cost of revenues	$	120,068	$	128,560	$	(8,492)	(6.6)	%	Product cost of revenues	$	126,342	$	142,391	$	(16,049)	(11.3)	%
Service cost of revenues	Service cost of revenues	$	31,903	$	24,390	$	7,513	30.8	%	Service cost of revenues	27,949		21,342		6,607		31.0	%
Cost of Revenues	Cost of Revenues	$	151,971	$	152,950	$	(979)	(0.6)	%	Cost of Revenues	$	154,291	$	163,733	$	(9,442)	(5.8)	%


	Six Months Ended				Variance
	July 1, 2023		July 2, 2022		$		%
Product cost of revenues	$	250,701	$	274,165	$	(23,464)	(8.6)	%
Service cost of revenues	55,561		42,519		13,042		30.7	%
Cost of Revenues	$	306,262	$	316,684	$	(10,422)	(3.3)	%

The cost of revenues decrease of ~~$1.0~~$9.4 million and $10.4 million or ~~0.6%~~5.8% and 3.3% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022. The decrease in product cost of revenues of ~~$8,492~~$16.0 million and $23.5 million for the three ~~months~~and six month periods ended ~~April~~July 1, 2023, is primarily attributable to the decline in steel coil pricing due to supplier agreements Janus entered into in 2022, while the increase in service cost of revenue of $6.6 million and $13.0 million for the three ~~months~~and six month periods ended ~~April~~July 1, 2023, ~~was~~is due to the ~~increase in service~~higher costs necessary to support the service revenue growth of ~~31.1%~~31.7% and 31.7%, respectively.

Operating Expenses - Selling and marketing

Selling and marketing expense increased ~~$1.5~~$2.3 million and $3.8 million or ~~11.0%~~16.2% and 13.7% for the three and six month ~~period~~periods ended ~~April 2, 2022~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April 1, 2023.~~July 2, 2022. This is primarily due to increased travel and payroll related costs for additional headcount to support revenue growth.

Operating Expenses - General and administrative

General and administrative expenses increased ~~$6.0~~$5.6 million and $11.6 million or ~~21.3%~~18.7% and 20.0% for the three and six month ~~period~~periods ended ~~April 2, 2022~~July 1, 2023 compared to the three and six month period ended ~~April 1, 2023.~~July 2, 2022. The increase for the three and six month period is primarily due to ~~an increase in~~higher health insurance costs, professional fees and payroll related costs ~~for~~associated with additional headcount to support the continued top line revenue growth.

Interest Expense

Interest expense increased ~~$7.2~~$5.9 million and 13.2 million or ~~82.3%~~66.9% and 74.6% for the three and six month ~~period~~periods ended ~~April 2, 2022~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April 1, 2023,~~July 2, 2022, primarily due to ~~the~~an increase in interest rates in ~~2023.~~2023, partially offset by the principal repayment of $50.0 million on Note payable during the first quarter of 2023 (See “Liquidity and Capital Resources” section).

Income Taxes

Income tax expense increased by ~~$2.4~~$4.6 million and $7.0 million or ~~36.5%~~58.3% and 48.3% and from ~~$6.6~~$7.8 million and $14.4 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022, to ~~$9.0~~$12.4 million and $21.4 million expense for the three and six month period ended ~~April~~July 1, 2023, due to statutory rate differentials, changes in estimated state income tax and apportionment rates, and permanent differences.

Net Income

The ~~$6.3~~$14.2 million and $20.4 million or ~~31.9%~~62.0% and 48.0% increase in net income for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 as compared to the three and six month period ended ~~April~~July 2, 2022, respectively, is largely due to an increase in ~~revenue~~revenues and a decrease in cost of revenues, partially offset by an increase in selling and marketing expenses, general and administrative expenses and interest expense for the three and six month ~~period~~periods ended ~~April~~July 1, 2023.

Segment Results of Operations

We operate in and report financial results for two segments: Janus North America and Janus International with the following sales channels, New Construction, Self-Storage R3, and Commercial and Other.

Segment operating income is the measure of profit and loss that our chief operating decision maker uses to evaluate the financial performance of the business and as the basis for resource allocation, performance reviews and compensation. For these reasons, we believe that segment operating income represents the most relevant measure of Segment profit and loss. Our chief operating decision maker may exclude certain charges or gains, such as corporate charges and other special charges, to arrive at a Segment operating income that is a more meaningful measure of profit and loss upon which to base our operating decisions. We define Segment operating margin as Segment operating income as a percentage of the segment’s Net revenues.

The segment discussion that follows describes the significant factors contributing to the changes in results for each segment included in Results of Operations.

Results of Operations - Janus North America

For the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022 (dollar amounts in thousands):


		Three Months Ended					Variance					Three Months Ended							Variance
		April 1, 2023		April 2, 2022								July 1, 2023				July 2, 2022
						$			%						$				%
REVENUES	REVENUES														REVENUES
Product revenues(1)	Product revenues(1)	$	204,439	$	200,157		$	4,282		2.1%	Product revenues(1)		$	232,248			$	220,918		$	11,330		5.1%
Service revenues(1)	Service revenues(1)	33,775		25,099			8,676			34.6%	Service revenues(1)	29,061				20,544			8,517			41.5%
Total revenues	Total revenues	$	238,214	$	225,256		$	12,958		5.8%	Total revenues	$	261,309			$	241,462		$	19,847		8.2%
Product cost of revenues	Product cost of revenues	119,347		134,134			(14,787)			(11.0)%	Product cost of revenues	129,885				148,825			(18,940)			(12.7)%
Service cost of revenues	Service cost of revenues	25,379		18,836			6,543			34.7%	Service cost of revenues	21,867				14,413			7,454			51.7%
Cost of Revenues	Cost of Revenues	144,726		152,970			(8,244)			(5.4)%	Cost of Revenues	151,752				163,238			(11,486)			(7.0)%
GROSS PROFIT	GROSS PROFIT	$	93,488	$	72,286		$	21,202		29.3%	GROSS PROFIT	$	109,557			$	78,224		$	31,333		40.1%
OPERATING EXPENSE	OPERATING EXPENSE										OPERATING EXPENSE
Selling and marketing	Selling and marketing	13,900		12,617			1,283			10.2%	Selling and marketing	15,983				13,643			2,340			17.2%
General and administrative	General and administrative	30,710		24,814			5,896			23.8%	General and administrative	32,033				26,408			5,625			21.3%
Operating Expenses	Operating Expenses	$	44,610	$	37,431		$	7,179		19.2%	Operating Expenses	$	48,016			$	40,051		$	7,965		19.9%
INCOME FROM OPERATIONS	INCOME FROM OPERATIONS	$	48,878	$	34,855		$	14,023		40.2%	INCOME FROM OPERATIONS	$	61,541			$	38,173		$	23,368		61.2%


	Six Months Ended				Variance
	July 1, 2023		July 2, 2022
					$		%
REVENUES
Product revenues(1)	$	442,431	$	425,597	$	16,834	4.0%
Service revenues(1)	57,092		41,122		15,970		38.8%
Total revenues	$	499,523	$	466,719	$	32,804	7.0%
Product cost of revenues	253,523		286,173		(32,650)		(11.4)%
Service cost of revenues	42,955		30,036		12,919		43.0%
Cost of Revenues	296,478		316,209		(19,731)		(6.2)%
GROSS PROFIT	$	203,045	$	150,510	$	52,535	34.9%
OPERATING EXPENSE
Selling and marketing	29,882		26,261		3,621		13.8%
General and administrative	62,744		51,221		11,523		22.5%
Operating Expenses	$	92,626	$	77,482	$	15,144	19.5%
INCOME FROM OPERATIONS	$	110,419	$	73,028	$	37,391	51.2%

(1) These numbers have been revised for the three and six month periods ended July 2, 2022. See Note 2 to our Unaudited Condensed Consolidated Financial Statements for additional information.

Revenue (dollar amounts in tables in thousands)


		Three Months Ended				Organic Growth					Three Months Ended				Organic Growth
		April 1, 2023		April 2, 2022		$		%			July 1, 2023		July 2, 2022		$		%
Product revenues	Product revenues	$	204,439	$	200,157	$	4,282	2.1	%	Product revenues	$	232,248	$	220,918	$	11,330	5.1	%
Service revenues	Service revenues	$	33,775	$	25,099	$	8,676	34.6	%	Service revenues	29,061		20,544		8,517		41.5	%
Total	Total	$	238,214	$	225,256	$	12,958	5.8	%	Total	$	261,309	$	241,462	$	19,847	8.2	%


	Six Months Ended				Organic Growth
	July 1, 2023		July 2, 2022		$		%
Product revenues	$	442,431	$	425,597	$	16,834	4.0	%
Service revenues	57,092		41,122		15,970		38.8	%
Total	$	499,523	$	466,719	$	32,804	7.0	%

The ~~$13.0~~$19.8 million and $32.8 million or ~~5.8%~~8.2% and 7.0% revenue growth increase is primarily attributable to R3New Construction sales channel growth due to new capacity additions and the positive impact from commercial actions.

The following table and discussion compares Janus North America sales by sales channel (dollar amounts in thousands).


		Three Months Ended													Variance							Three Months Ended																Variance
		April 1, 2023				% of Total Sales		April 2, 2022				% of Total Sales										July 1, 2023				% of Total Sales				July 2, 2022				% of Total Sales
											$				%														$								%
New Construction - Self Storage	New Construction - Self Storage			$	68,243			28.6		%		$	75,709		33.6		%	$	(7,466)					(9.9)	%	New Construction - Self Storage		$	88,599			33.9	%			$	70,650			29.2	%			$	17,949	25.4	%
R3 - Self Storage	R3 - Self Storage	$	82,253			34.5	%	$	61,572			27.3		%	$	20,681		33.6		%	R3 - Self Storage		78,022				29.9		%		69,431				28.8		%		8,591				12.4		%
Commercial and Other	Commercial and Other	$	87,718			36.9	%	$	87,975			39.1		%	$	(257)		(0.3)		%	Commercial and Other	94,688				36.2		%		101,381				42.0		%		(6,693)				(6.6)		%
Total	Total	$	238,214			100.0	%	$	225,256			100.0		%	$	12,958		5.8		%	Total	$	261,309			100.0		%		$	241,462			100.0		%		$	19,847			8.2		%


	Six Months Ended								Variance
	July 1, 2023		% of Total Sales		July 2, 2022		% of Total Sales
									$		%
New Construction - Self Storage	$	156,842	31.4	%	$	146,359	31.3	%	$	10,483	7.2	%
R3 - Self Storage	160,275		32.1	%	131,003		28.1	%	29,272		22.3	%
Commercial and Other	182,406		36.5	%	189,357		40.6	%	(6,951)		(3.7)	%
Total	$	499,523	100.0	%	$	466,719	100.0	%	$	32,804	7.0	%

New Construction sales ~~decreased~~increased by ~~$7.5~~$17.9 million and $10.5 million or ~~9.9%~~25.4% and 7.2% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022, primarily due to ~~the first quarter of~~commercial initiatives put in place in 2022 benefiting from pent up demand in greenfield projects caused by permitting delays associated with the COVID-19 global pandemic in the three month period ended April 2, 2022, offset by commercial initiatives.and continued high occupancy rates at existing facilities.

R3 sales increased by ~~$20.7~~$8.6 million and $29.3 million or ~~33.6%~~12.4% and 22.3% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022, respectively, primarily due to the continued trend of new self-storage capacity being brought online through conversions and expansions coupled with the positive impacts from commercial actions.

Commercial and Other sales decreased by ~~$0.3~~$6.7 million and $7.0 million or ~~0.3%~~6.6% and 3.7% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022, ~~due to~~ primarily due to the ~~first~~second quarter of 2022 benefiting from strong market competitions in Janus Core and ASTA commercial steel roll up door and rolling steel product line market, due to pent up demand in the ~~three~~six month period ended ~~April~~July 2, 2022, offset by commercial initiatives implemented due to the inflationary increases of raw materials, labor, and logistics costs.

Cost of Revenues and Gross Margin

Gross Margin increased by ~~7.1%~~9.5% and 8.4% to ~~39.2%~~41.9% and 40.6% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023, from ~~32.1%~~32.4% and 32.2% for the three and six month ~~period~~periods ended ~~April~~July 2, 2022 is primarily attributable to the decline in steel coil pricing due to supplier agreements Janus entered into in 2022, and an increase in service revenues for the three months ended ~~April~~July 1, 2023, primarily due to project mix and timing.

(Dollar amounts in tables in thousands)


		Three Months Ended				Variance					Three Months Ended				Variance
		April 1, 2023		April 2, 2022		$		%			July 1, 2023		July 2, 2022		$		%
Product cost of revenues	Product cost of revenues	$	119,347	$	134,134	$	(14,787)	(11.0)	%	Product cost of revenues	$	129,885	$	148,825	$	(18,940)	(12.7)	%
Service cost of revenues	Service cost of revenues	$	25,379	$	18,836	$	6,543	34.7	%	Service cost of revenues	21,867		14,413		7,454		51.7	%
Cost of Revenues	Cost of Revenues	$	144,726	$	152,970	$	(8,244)	(5.4)	%	Cost of Revenues	$	151,752	$	163,238	$	(11,486)	(7.0)	%


	Six Months Ended				Variance
	July 1, 2023		July 2, 2022		$		%
Product cost of revenues	$	253,523	$	286,173	$	(32,650)	(11.4)	%
Service cost of revenues	42,955		30,036		12,919		43.0	%
Cost of Revenues	$	296,478	$	316,209	$	(19,731)	(6.2)	%

The ~~$8.2~~$11.5 million and $19.7 million or ~~5.4%~~7.0% and 6.2% decrease in cost of revenues for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022, is primarily due to increased revenue coupled with a decrease in cost of revenues due to the commercial and cost containment initiatives taken in 2022.

Operating Expenses - Selling and marketing

Selling and marketing expenses increased ~~$1.3~~$2.3 million and $3.6 million or ~~10.2%~~17.2% and 13.8% from ~~$12.6~~$13.6 million and $26.3 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022 to ~~$13.9~~$16.0 million and $29.9 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 primarily due to increased travel and payroll related costs for additional headcount to support revenue growth.

Operating Expenses - General and administrative

General and administrative expenses increased ~~$5.9~~$5.6 million and $11.5 million or ~~23.8%~~21.3% and 22.5% from ~~$24.8~~$26.4 million and $51.2 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022 to ~~$30.7~~$32.0 million and $62.7 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023. The increase for the three and six month ~~period~~periods is primarily due to an increase in health insurance costs, professional fees and payroll related costs for additional headcount to support the continued top line revenue growth.

Income from Operations

Income from operations increased by ~~$14.0~~$23.4 million and $37.4 million or ~~40.2%~~61.2% and 51.2% from ~~$34.9~~$38.2 million and $73.0 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022 to ~~$48.9~~$61.5 million and $110.4 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023, primarily due to an increase in revenue and a reduction in cost of revenues, partially offset by an increase in selling and general and administrative expenses.

INTERNATIONAL

Results of Operations - Janus International- For the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to the three and six month ~~period~~periods ended ~~April~~July 2, 2022 (dollar amounts in thousands):


		Three Months Ended					Variance
		April 1, 2023		April 2, 2022									Three Months Ended						Variance
						$			%		July 1, 2023				July 2, 2022			$			%
REVENUE	REVENUE													REVENUE
Product revenues	Product revenues	$	13,106	$	10,798		$	2,308		21.4	%	Product revenues	$	12,038		$	12,176		$	(138)		(1.1)	%
Service revenues	Service revenues	8,466		7,116			1,350			19.0	%	Service revenues	9,171			8,148			1,023			12.6	%
Total revenues	Total revenues	$	21,572	$	17,914		$	3,658		20.4	%	Total revenues	$	21,209		$	20,324		$	885		4.4	%
Product cost of revenues	Product cost of revenues	8,458		8,088			370			4.6	%	Product cost of revenues	7,811			7,612			199			2.6	%
Service cost of revenues	Service cost of revenues	6,523		5,553			$	970		17.5	%	Service cost of revenues	6,535			6,929			$	(394)		(5.7)	%
Cost of Revenues	Cost of Revenues	14,981		13,641			1,340			9.8	%	Cost of Revenues	14,346			14,541			(195)			(1.3)	%
GROSS PROFIT	GROSS PROFIT	$	6,591	$	4,273		$	2,318		54.2	%	GROSS PROFIT	$	6,863		$	5,783		$	1,080		18.7	%
OPERATING EXPENSE	OPERATING EXPENSE											OPERATING EXPENSE
Selling and marketing	Selling and marketing	923		732			191			26.1	%	Selling and marketing	738			746			(8)			(1.1)	%
General and administrative	General and administrative	3,389		3,292			97			2.9	%	General and administrative	3,283			3,335			(52)			(1.6)	%
Operating Expenses	Operating Expenses	$	4,312	$	4,024		$	288		7.2	%	Operating Expenses	$	4,021		$	4,081		$	(60)		(1.5)	%
INCOME FROM OPERATIONS	INCOME FROM OPERATIONS	$	2,279	$	249		$	2,030		815.3	%	INCOME FROM OPERATIONS	$	2,842		$	1,702		$	1,140		67.0	%


	Six Months Ended				Variance
	July 1, 2023		July 2, 2022		$		%
REVENUE
Product revenues	$	25,143	$	22,975	$	2,168	9.4	%
Service revenues	17,638		15,263		2,375		15.6	%
Total revenues	$	42,781	$	38,238	$	4,543	11.9	%
Product cost of revenues	16,269		15,700		569		3.6	%
Service cost of revenues	13,059		12,483		576		4.6	%
Cost of Revenues	29,328		28,183		1,145		4.1	%
GROSS PROFIT	$	13,453	$	10,055	$	3,398	33.8	%
OPERATING EXPENSE
Selling and marketing	1,660		1,478		182		12.3	%
General and administrative	6,672		6,628		44		0.7	%
Operating Expenses	$	8,332	$	8,106	$	226	2.8	%
INCOME FROM OPERATIONS	$	5,121	$	1,949	$	3,172	162.8	%

Revenue (dollar amounts in tables in thousands)


	Three Months Ended				Organic Growth
	July 1, 2023		July 2, 2022		$		%
Product revenues	$	12,038	$	12,176	$	(138)	(1.1)	%
Service revenues	9,171		8,148		1,023		12.6	%
Total	$	21,209	$	20,324	$	885	4.4	%


		Three Months Ended				Organic Growth					Six Months Ended				Organic Growth
		April 1, 2023		April 2, 2022		$		%			July 1, 2023		July 2, 2022		$		%
Product revenues	Product revenues	$	13,106	$	10,798	$	2,308	21.4	%	Product revenues	$	25,143	$	22,975	$	2,168	9.4	%
Service revenues	Service revenues	$	8,466	$	7,116	$	1,350	19.0	%	Service revenues	17,638		15,263		2,375		15.6	%
Total	Total	$	21,572	$	17,914	$	3,658	20.4	%	Total	$	42,781	$	38,238	$	4,543	11.9	%

The ~~$3.7~~$0.9 million and $4.5 million or ~~20.4%~~4.4% and 11.9% increase in revenue is due to organic growth driven by increased sales volumes, improved market conditions and commercial actions instituted.

The following table illustrates the sales by channel for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022.

(Dollar amounts in tables in thousands)


		Three Months Ended						% of Total Sales				Variance							Three Months Ended												% of Total Sales				Variance
		April 1, 2023		% of Total Sales		April 2, 2022				$				%			July 1, 2023				% of Total Sales				July 2, 2022								$				%
New Construction - Self Storage	New Construction - Self Storage	$	18,538	85.9	%	$	11,897			66.4	%			$	6,641			55.8%		New Construction - Self Storage	$	18,529			87.4	%			$	14,884			73.2	%			$	3,645			24.5%
R3 - Self Storage	R3 - Self Storage	3,034		14.1	%	$	6,017	33.6	%			$	(2,983)			(49.6)	%	R3 - Self Storage	2,680				12.6	%			5,440				26.8	%			(2,760)				(50.7)	%
Total	Total	$	21,572	100.0	%	$	17,914	100.0	%			$	3,658			20.4	%	Total	$	21,209			100.0	%			$	20,324			100.0	%			$	885			4.4	%


	Six Months Ended						% of Total Sales		Variance
	July 1, 2023		% of Total Sales		July 2, 2022				$		%
New Construction - Self Storage	$	37,067	86.6	%	$	26,782	70.0	%	$	10,285	38.4%
R3 - Self Storage	5,714		13.4	%	11,456		30.0	%	(5,742)		(50.1)	%
Total	$	42,781	100.0	%	$	38,238	100.0	%	$	4,543	11.9	%

New Construction sales increased by ~~$6.6~~$3.6 million and $10.3 million or ~~55.8%~~24.5% and 38.4% to $18.5 million and $37.1 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 compared to ~~$11.9~~$14.9 million and $26.8 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022. The increase was due to increased volumes, commercial actions, and higher occupancy rates at existing ~~facilities.~~facilities, leading to a necessity for an expansion in capacity by operators.

R3 sales decreased by ~~$3.0~~$2.8 million and $5.7 million or ~~49.6%~~50.7% and 50.1% to ~~$3.0~~$2.7 million and $5.7 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023 from ~~$6.0~~$5.4 million and $11.5 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022 primarily due to project timing and mix factors affecting the ~~first quarter of~~six month period ended July 1, 2023.

Cost of Revenues and Gross Margin

Gross Margin increased by ~~6.7%~~3.9% and 5.1% to ~~30.6%~~32.4% and 31.4% for the three and six month ~~period~~periods ended ~~April~~July 1, 2023, from ~~23.9%~~28.5% and 26.3% for the three and six month ~~period~~periods ended ~~April~~July 2, 2022. The increase in the Gross Margin for three month period ended ~~April~~July 1, 2023 is due primarily to increased revenue resulting in improved absorption.

(Dollar amounts in tables in thousands)


		Three Months Ended				Variance					Three Months Ended				Variance
		April 1, 2023		April 2, 2022		$		%			July 1, 2023		July 2, 2022		$		%
Product cost of revenues	Product cost of revenues	$	8,458	$	8,088	$	370	4.6	%	Product cost of revenues	$	7,811	$	7,612	$	199	2.6	%
Service cost of revenues	Service cost of revenues	$	6,523	$	5,553	$	970	17.5	%	Service cost of revenues	6,535		6,929		(394)		(5.7)	%
Cost of Sales		$	14,981	$	13,641	$	1,340	9.8	%
Cost of Revenues										Cost of Revenues	$	14,346	$	14,541	$	(195)	(1.3)	%


	Six Months Ended				Variance
	July 1, 2023		July 2, 2022		$		%
Product cost of revenues	$	16,269	$	15,700	$	569	3.6	%
Service cost of revenues	13,059		12,483		576		4.6	%
Cost of Revenues	$	29,328	$	28,183	$	1,145	4.1	%

Cost of revenues decreased by $0.2 million and increased by ~~$1.3~~$1.1 million or ~~9.8% from $13.6~~1.3% and 4.1% for the three and six month periods ended July 1, 2023. Cost of revenues were $14.3 million and $29.3 million for the three and six month ~~period~~periods ended ~~April 2, 2022, to $15.0~~July 1, 2023 and $14.5 million and $28.2 million for the three and six month periods ended July 2, 2022. The decrease in cost of revenues for the three month periods ended July 1, 2023, is due to higher costs in the second quarter of 2022 because of supply chain constraints. The increase in cost in revenue for the six month period ended ~~April~~July 1, 2023, is due to ~~an increase in revenues coupled with~~ an increase in raw material costs related to an increase in mezzanine product ~~sales.~~

~~Operating Expenses - Selling~~sales and ~~marketing~~

~~Selling and marketing expense increased by $0.2 million or 26.1% from $0.7 million for~~ the ~~three month period ended April 2, 2022~~increase in cost of revenue is due to ~~$0.9 million for the three month period ended April 1, 2023.~~

~~Operating Expenses - General and administrative~~

~~General and administrative expenses increased by $0.1 million or 2.9% from $3.3 million for the three month period ended April 2, 2022 to $3.4 million for the period ended April 1, 2023.~~an increase in revenues.

Income from Operations

Income from operations increased from ~~$0.2~~$1.7 million and $1.9 million for the three and six month ~~period~~periods ended ~~April~~July 2, 2022 to ~~$2.3~~$2.8 million and $5.1 million for the three and six month ~~period~~periods ended ~~April~~July 1, 2023. The increase for the period is primarily due to an increase in revenue.

3337

Non-GAAP Financial Measure

Janus uses measures of performance that are not required by or presented in accordance with GAAP in the United States. Non-GAAP financial performance measures are used to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.

Janus presents Adjusted EBITDA which is a non-GAAP financial performance measure, which excludes from reported GAAP results, the impact of certain items consisting of acquisition events and other non-recurring charges. Janus believes such expenses, charges, and gains are not indicative of normal, ongoing operations, and their inclusion in results makes for more difficult comparisons between years and with peer group companies.

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure used by Janus to evaluate its operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, Janus believes these measures provide useful information to investors and others in understanding and evaluating ~~Janus’~~Janus’s operating results in the same manner as its management and board of directors. In addition, they provide useful measures for period-to-period comparisons of ~~Janus’~~Janus’s business, as they remove the effect of certain non-cash items and certain variable charges. Adjusted EBITDA is defined as net income excluding interest expense, income taxes, depreciation expense, amortization, and other non-operational, non-recurring items.

Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), which is the nearest GAAP equivalent of Adjusted EBITDA. These limitations include that the non-GAAP financial measures:

•exclude depreciation and amortization, and although these are non-cash expenses, the assets being depreciated may be replaced in the future;

•do not reflect interest expense, or the cash requirements necessary to service interest on debt, which reduces cash available;

•do not reflect the provision for or benefit from income tax that may result in payments that reduce cash available;

•exclude non-recurring items which are unlikely to occur again and have not occurred before (e.g., the extinguishment of debt); and

•may not be comparable to similar non-GAAP financial measures used by other companies, because the expenses and other items that Janus excludes in the calculation of these non-GAAP financial measures may differ from the expenses and other items, if any, that other companies may exclude from these non-GAAP financial measures when they report their operating results.

Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with GAAP.

The following table present a reconciliation of net income to Adjusted EBITDA for the periods indicated (dollar amounts in tables in thousands):


		Three Months Ended								Variance						Three Months Ended							Variance
		April 1, 2023				April 2, 2022										July 1, 2023				July 2, 2022
								$				%						$					%
Net Income	Net Income			$	25,982			$	19,704			$	6,278		31.9%			Net Income	$	36,987		$	22,837		$	14,150		62.0%
Interest Expense	Interest Expense	15,998				8,775				7,223				82.3%	Interest Expense		14,797				8,868			5,929			66.9%
Income Taxes	Income Taxes	9,017				6,607				2,410				36.5%	Income Taxes	12,354				7,802			4,552			58.3%
Depreciation	Depreciation	2,180				1,857				323				17.4%	Depreciation	2,189				1,978			211			10.7%
Amortization	Amortization	7,416				7,225				191				2.6%	Amortization	7,421				7,646			(225)			(2.9)%
EBITDA	EBITDA	$	60,593			$	44,168			$	16,425			37.2%	EBITDA	$	73,748			$	49,131		$	24,617		50.1%
COVID-19 related expenses(1)		—				109				(109)				(100.0)%
Restructuring charges(2)		590				103				487				472.8%
Acquisition Expense(3)		—				287				(287)				(100.0)%
Restructuring charges(1)															Restructuring charges(1)	236				1,017			(781)			(76.8)%
Acquisition Expense(2)															Acquisition Expense(2)	—				535			(535)			(100.0)%
Adjusted EBITDA	Adjusted EBITDA	$	61,183			$	44,667			$	16,516			37.0%	Adjusted EBITDA	$	73,984			$	50,683		$	23,301		46.0%


	Six Months Ended				Variance
	July 1, 2023		July 2, 2022
					$		%
Net Income	$	62,969	$	42,541	$	20,428	48.0%
Interest Expense	30,796		17,643		13,153		74.6%
Income Taxes	21,370		14,409		6,961		48.3%
Depreciation	4,369		3,835		534		13.9%
Amortization	14,837		14,871		(34)		(0.2)%
EBITDA	$	134,341	$	93,299	$	41,042	44.0%
Restructuring charges(1)	826		1,120		(294)		(26.3)%
Acquisition Expense(2)	—		821		(821)		(100.0)%
COVID-19 related expenses(3)	$	—	$	109	$	(109)	(100.0)%
Adjusted EBITDA	$	135,167	$	95,349	$	39,818	41.8%

(1)~~Adjustment consists of signage, cleaning and supplies to maintain work environments necessary to adhere to CDC guidelines during the COVID-19 pandemic. See “Impact of COVID-19”~~ ~~section.~~

~~(2)~~Adjustments consist of the following: 1) facility relocations, 2) severance and hiring costs associated with our strategic transformation, including executive leadership team changes, strategic business assessment and transformation projects.

~~(3)~~(2)Expenses related to the transition services agreement for the DBCI acquisition which closed August 18, 2021.

(3)Adjustment consists of signage, cleaning and supplies to maintain work environments necessary to adhere to CDC guidelines during the COVID-19 pandemic.

Liquidity and Capital Resources

We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. In doing so, we review and analyze our current cash on hand, days sales outstanding, inventory turns, days payable outstanding, capital expenditure forecasts, interest and principal payments on debt and income tax payments.

Our primary sources of liquidity include cash balances on hand, cash flows from operations, proceeds from equity, debt offerings and borrowing availability under our existing credit facility. We believe our operating cash flows, along with funds available under the line of credit, provide sufficient liquidity to support ~~Janus’~~Janus’s short and long-term liquidity and financing needs, which are working capital requirements, capital expenditures, service of indebtedness, as well as to finance acquisitions.

Financial Policy

Our financial policy seeks to: (i) selectively invest in organic and inorganic growth to enhance our portfolio, including certain strategic capital investments and (ii) maintain appropriate leverage by using free cash flows to repay outstanding borrowings.

Liquidity Policy

We maintain a strong focus on liquidity and define our liquidity risk tolerance based on sources and uses to maintain a sufficient liquidity position to meet our obligations under both normal and stressed conditions. At Janus, we manage our liquidity to provide access to sufficient funding to meet our business needs and financial obligations, as well as capital allocation and growth objectives, throughout business cycles.

We have operations in various foreign countries, principally the United States, the United Kingdom, France, Australia, and Singapore. Therefore, changes in the value of the related currencies affect our financial statements when translated into U.S. dollars.

~~LIBOR Reform~~

In connection with the potential transition away from the use of the London Interbank Offered Rate (“LIBOR”) as an interest rate benchmark, we are currently in the process of identifying and managing the potential impact to Janus. The majority of Janus’ exposure to LIBOR relates to the Amendment No. 4 First Lien note payable which is discussed further below.

Debt Profile (dollar amounts in table in thousands)


		Principal Amount			Issuance Date	Maturity Date		Interest Rate	Net Carrying Value					Principal Amount					Issuance Date			Maturity Date		Interest Rate			Net Carrying Value
							April 1, 2023		December 31, 2022												July 1, 2023					December 31, 2022
Notes Payable - Amendment No. 4 First Lien			$	726,413		February 12, 2018		February 12, 2025	8.09%1		$	662,295					$	714,312
Notes Payable - Amendment No. 5 First Lien													Notes Payable - Amendment No. 5 First Lien		$	726,413				February 12, 2018			February 12, 2025		8.45%1			$	660,279		$	714,312
Financing leases	Financing leases								2,044		1,043		Financing leases														2,880			1,043
Total principal debt	Total principal debt								664,339		715,355		Total principal debt														663,159			715,355
Less: unamortized deferred finance fees	Less: unamortized deferred finance fees								5,872		7,158		Less: unamortized deferred finance fees														5,085			7,158
Less: current portion of long-term debt	Less: current portion of long-term debt								8,649		8,347		Less: current portion of long-term debt														8,854			8,347
Long-term debt, net of current portion	Long-term debt, net of current portion								$	649,818	$	699,850	Long-term debt, net of current portion														$	649,220		$	699,850

(1)The interest rate on the Amendment No. 45 First Lien term loan as of ~~April~~July 1, 2023, was ~~8.09%~~8.45%, which is a variable rate based on ~~LIBOR,~~SOFR, subject to a 1.00% floor, plus an applicable margin percent of 3.25%.

As of ~~April~~July 1, 2023 and December 31, 2022, the Company maintained one letter of credit totaling approximately $0.4 million, ~~and $0.4 million, respectively,~~ on which there were no balances due.

On ~~August 18, 2021,~~June 20, 2023, the Company ~~completed a refinancing in the form of the~~entered into Amendment No. 45 (the “Amendment No. 5 First Lien”) to the First Lien ~~in which~~Term Loan. The Amendment No. 5 First Lien, among other things, (i) replaces the ~~principal terms of the amendment were a reduction in the overall~~ interest rate based ~~upon~~on the ~~loan type chosen, new~~London Interbank Offered Rate (“LIBOR”) and related LIBOR-based mechanics applicable to borrowings ~~of $155.0 million~~under the Agreement with an interest rate based on the Secured Overnight Financing Rate (“SOFR”) and ~~a consolidation~~related SOFR-based mechanics and (ii) updates certain other provisions of the ~~prior outstanding tranches into a single tranche of debt with~~Agreement to reflect the ~~syndicate. The Amendment No.4 First Lien is comprised of a syndicate of lenders originating on August 18, 2021 in the amount of $726.4 million with interest payable in arrears.~~transition from LIBOR to SOFR. As chosen by the Company, the amended loan bears interest at a floating rate per annum consisting of ~~LIBOR,~~SOFR, plus an applicable margin percent (effective rate of ~~8.09%~~8.5% as of ~~April~~July 1, 2023). The debt is secured by substantially all business assets. (see Note 8 to our Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a further discussion)

The ~~revolving line of credit facility~~LOC Agreement and Amendment No. 45 First Lien ~~note payable~~ contain affirmative and negative covenants, including limitations on, subject to certain exceptions, the incurrence of indebtedness, the incurrence of liens, fundamental changes, dispositions, restricted payments, investments, transactions with affiliates as well as other covenants customary for financings of these types.

The ~~line of credit facility~~LOC Agreement also includes a financial covenant, applicable only when the excess availability is less than the greater of (i) 10% of the lesser of the aggregate commitments under the line of credit facility and the borrowing base, and (ii) $5.0 million. In such circumstances, we would be required to maintain a minimum fixed charge coverage ratio for the trailing four quarters equal to at least 1.0 to 1.0; subject to our ability to make an equity cure (no more than twice in any four quarter period and up to five times over the life of the facility). As of ~~April~~July 1, 2023, we were compliant with our covenants under the agreements governing our outstanding indebtedness.

On August 18, 2021, the Company increased the existing available ~~line of credit facility~~LOC Agreement with a domestic bank, from $50.0 million to $80.0 million, incurred additional fees for this amendment of $0.4 million and extended the maturity date from February 12, 2023 to August 12, 2024. There was ~~$— million~~no outstanding balance on the line of credit as of ~~April~~July 1, 2023 and December 31, 2022. The interest rate on the facility is based on a Base Rate, unless a ~~LIBOR~~SOFR Rate option is chosen by Janus. If the ~~LIBOR~~SOFR Rate is elected, the interest computation is equal to the ~~LIBOR~~SOFR Rate, subject to a ~~1.00%~~0.00% floor, plus the ~~LIBOR~~SOFR Rate Margin. If the Base Rate is elected, the interest computation is equal to the Base Rate plus the Base Rate Margin. At the beginning of each quarter the applicable margin is set and determined by the administrative agent based on the average net availability on the line of credit for the previous quarter. As of ~~April~~July 1, 2023 and December 31, 2022 the interest rate in effect for the facility was ~~8.3%~~8.5% and 7.8%, respectively. The line of credit is secured by accounts receivable and inventories.

Statement of cash flows

The following table presents a summary of cash flows from operating, investing and financing activities for the following comparative periods. For additional detail, please see the Condensed Consolidated Statements of Cash Flows in the Unaudited Condensed Consolidated Financial Statements.

~~Three~~Six month period ended ~~April~~July 1, 2023 compared to the ~~three~~six month period ended ~~April~~July 2, 2022:

(dollar amounts in thousands)


		April 1, 2023				April 2, 2022				Variance							July 1, 2023				July 2, 2022		Variance
								$				%							$				%
Net cash provided by (used in) operating activities	Net cash provided by (used in) operating activities			$	50,246			$	24,777			$	25,469			102.8			%	Net cash provided by (used in) operating activities	$	96,599	$	43,152	$	53,447		123.9	%
Net cash provided by (used in) investing activities	Net cash provided by (used in) investing activities	(7,055)				(2,880)				(4,175)				145.0	%	Net cash provided by (used in) investing activities	(10,587)				(5,223)		(5,364)		102.7		%
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	(52,158)				(8,405)				(43,753)				520.6	%	Net cash provided by (used in) financing activities	(54,302)				(10,469)		(43,833)		418.7		%
Effect of foreign currency rate changes on cash	Effect of foreign currency rate changes on cash	233				(58)				291				(501.7)	%	Effect of foreign currency rate changes on cash	624				66		558		845.5		%
Net increase (decrease) in cash	Net increase (decrease) in cash	$	(8,734)			$	13,434			$	(22,168)			(165.0)	%	Net increase (decrease) in cash	$	32,334			$	27,526	$	4,808	17.5		%

Net cash provided by operating activities

Net cash provided by operating activities increased by ~~$25.5~~$53.4 million to ~~$50.2~~$96.6 million for the ~~three~~six month period ended ~~April~~July 1, 2023 compared to ~~$24.8~~$43.2 million for the ~~three~~six month period ended ~~April~~July 2, 2022. This was primarily due to an increase of ~~$7.5~~$22.5 million to net income ~~and noncash adjustments,~~adjusted for non-cash items, as well as gaining efficiencies within our net working capital balances as the ~~three~~six month period ended ~~April~~July 2, 2022 had an increase in net working capital balances of ~~$7.9~~$25.4 million, while the ~~three~~six month period ending ~~April~~July 1, 2023 had a decrease of net working capital balances of ~~$10.1~~$5.5 million.

Net cash used in investing activities

Net cash used in investing activities increased by ~~$4.2~~$5.4 million for the ~~three~~six month period ended ~~April~~July 1, 2023 as compared to the ~~three~~six month period ended ~~April~~July 2, 2022. This increase was driven by ~~$3.2 million~~$4.3 increase in capital expenditures and a $1.0 million increase in cash paid for the Indemnity holdback liability related to the ACT acquisition for the period ended ~~April~~July 1, 2023 as compared with the period ended ~~April~~July 2, 2022 to continue to support our strategic growth initiatives.

Net cash used in financing activities

Net cash used in financing activities increased by $43.8 million for the period ended ~~April~~July 1, 2023 as compared to the period ended ~~April~~July 2, 2022. This increase was driven primarily by an increase in principal payments on long-term debt due to a $50.0 million voluntary principal payment in the period ended ~~April~~July 1, 2023, ~~this was~~ partially offset by a $6.4 ~~million~~ payment on the line of credit in the period ended ~~April~~July 2, 2022.

Capital allocation strategy

We continually assess our capital allocation strategy, including decisions relating to M&A, dividends, stock repurchases, capital expenditures, and debt pay-downs. The timing, declaration and payment of future dividends, falls within the discretion of Janus’s Board of Directors and will depend upon many factors, including, but not limited to, Janus’s financial condition and earnings, the capital requirements of the business, restrictions imposed by applicable law, and any other factors the Board of Directors deems relevant from time to time.

Contractual Obligations

Summarized below are our contractual obligations as of ~~April~~July 1, 2023 and their expected impact on our liquidity and cash flows in future periods (dollar amounts in thousands):


		Total		2023		2024-2025		2026-2027		Thereafter			Total		2023		2024-2025		2026-2027		Thereafter
Debt Obligations	Debt Obligations	$	664,339	$	6,524	$	657,507	$	297	$	11	Debt Obligations	$	663,159	$	4,462	$	657,958	$	663	$	76
Supply Contracts (1)	Supply Contracts (1)	20,756		7,576		13,180		—		—		Supply Contracts (1)	13,280		8,296		4,984		—		—
ASC 842 Liabilities	ASC 842 Liabilities	45,043		4,425		10,021		8,050		22,547		ASC 842 Liabilities	43,734		2,948		10,080		8,088		22,618
Total	Total	$	730,138	$	18,525	$	680,708	$	8,347	$	22,558	Total	$	720,173	$	15,706	$	673,022	$	8,751	$	22,694

(1)Supply Contracts relate to the multiple fixed price agreements.

Debt Obligations isare comprised of an Amendment No 45 First Lien Term Loan (see Note 8 to our Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a further discussion) that expires on February 12, 2025. ~~The Company’s intention is~~Subsequent to ~~amend and extend or refinance~~July 1, 2023, the Company modified the First Lien Term Loan (see Note 18 to our Unaudited Condensed Consolidated Financial Statements in this ~~loan well in advance of the current maturity date.~~Form 10-Q for a further discussion). In addition, the Company has finance lease liabilities included in ~~long-term debt.~~debt obligations.

ASC 842 liabilities consist of operating lease liabilities for real and personal property leases with various lease expiration dates (see Note 9 to our Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a further discussion). The amount listed in the thereafter category is primarily comprised of ~~five~~twelve real property leases with expiration dates ranging from 2026 – 2036.

The table above does not include warranty liabilities because it is not certain when this liability will be funded and because this liability is considered immaterial.

In addition to the contractual obligations and commitments listed and described above, the Company also had another commitment for which it is contingently liable as of ~~April~~July 1, 2023 and December 31, 2022 consisting of an outstanding letter of credit of $0.4 million.

Critical Accounting Policies and Estimates

For the critical Accounting Policies and Estimates used in preparing ~~Janus’~~Janus’s Unaudited Condensed Consolidated Financial Statements, Janus makes assumptions, judgments and estimates that can have a significant impact on its revenue, results from operations, and net income, as well as on the value of certain assets and liabilities on its consolidated balance sheets. Janus bases its assumptions, judgments and estimates on historical experience and various other factors that Janus believes to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions or conditions. The Company’s critical accounting estimates requiring significant ~~judgement~~judgment that could materially impact the Company's results of operations, financial position and cash flows are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Since the date of the Company’s most recent Annual Report, there have been no material changes in the Company’s critical accounting estimates or assumptions.

Recently Issued Accounting Standards

See Note 2 to our Condensed Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a discussion of recently issued accounting pronouncements.

3742

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in exposures to market risk since December 31, 2022. For information regarding our exposure to certain market risks, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer, with the participation of certain members of management (collectively “the management team”) evaluated the effectiveness of our disclosure controls and procedures as of ~~April~~July 1, 2023, the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures,” as defined in Rules 13a15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission, or SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As discussed in Item 9A “Controls and Procedures” in our ~~2021~~2022 Annual Report on Form 10-K, the Company identified unremediated material weaknesses related to the Control Environment and Control Activities elements established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO framework”) as of December 31, 2022.

Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this form 10-Q, our Chief Executive Officer and Chief Financial Officer concluded, as of such date, our disclosure controls and procedures were ineffective due to the existence of the material weaknesses discussed further below.

Changes in Internal Control Over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting during the quarter ended ~~April~~July 1, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Remediation of Material Weaknesses

Remediation of the identified material weaknesses and strengthening our internal control environment is a priority for us. Management continues to make progress towards remediating the control deficiencies contributing to the material weaknesses. The remedial actions include, but are not limited to, the following:

•General Information Technology Controls – Management will design and implement controls to monitor user access and segregation of duties in a timely manner to key information systems used in the financial reporting process. Additionally, management will create a transaction log of administrative users’ activity and review for unauthorized activity.

•Revenue - As part of the financial statement close process, management will: 1) provide additional oversight to project managers around the review of the job completion progress on open installation projects; 2) design management review controls over the stand-alone selling price on contracts with multiple performance obligations; and 3) design and implement controls over cutoff for certain point-in-time revenue and maintain adequate documentation of controls which ensure the proper cutoff for point in time revenue.

The material weaknesses cannot be considered remediated until the applicable controls have been designed and implemented and have operated for a sufficient period of time, and management has concluded, through testing, that these controls are operating effectively.

Limitations on Effectiveness of Controls and Procedures

Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, as specified above. Our management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions, and cannot provide absolute assurance that its objectives will be met. Management continues to refine and assess its overall control environment.

3843

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

See Note 16 to the Consolidated Financial Statements, which is incorporated herein by reference.

Item 1A. Risk Factors

For information regarding factors that could affect the Company’s results of operations, financial condition, and liquidity, see the risk factors discussed in Part I, Item 1A “Risk Factors” in our 2022 Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

3944

Item 6. Exhibits.

Exhibit Number

Description

3.1

Amended and Restated Certificate of Incorporation of Janus International Group, Inc., filed with the Secretary of State of Delaware on June 7, 2021 (incorporated by reference to Exhibit 3.1 to Janus International Group, Inc.’s Form 8-K filed on June 11, 2021).

3.2

Amended and Restated Bylaws of Janus International Group, Inc., filed with the Secretary of State of Delaware on June 7, 2021 (incorporated by reference to Exhibit 3.2 to Janus International Group, Inc.’s Form 8-K filed on June 11, 2021).

~~10.1+~~10.1

Amendment Number Three to ABL Credit and Guarantee Agreement, dated April 10, 2023 (incorporated by reference to Exhibit 10.1 to Janus International Group, Inc.’s Form ~~of Restricted Stock Unit Agreement (Non-Executive Employees)~~

~~10.2+~~

~~Form of Restricted Stock Unit Agreement (Executives)~~8-K filed on April 12, 2023).

~~10.3+~~10.2

Open Market Sale Agreement, dated as of May 15, 2023, by and among Janus International Group, Inc., Clearlake Capital Partners IV (AIV-Jupiter), L.P., Clearlake Capital Partners IV (Offshore), L.P., Clearlake Capital Partners IV (AIV-Jupiter) USTE, L.P., Clearlake Capital Partners V, L.P., Clearlake Capital Partners V (Offshore), L.P., Clearlake Capital Partners V (USTE), L.P. and Jefferies LLC (incorporated by reference to Exhibit 10.1 to Janus International Group, Inc.’s Form ~~of Performance Stock Unit Grant Notice and Performance Stock Unit Agreement~~8-K filed on May 15, 2023).

~~10.4+~~10.3

Amendment No. 5 to First Lien Credit and Guarantee Agreement, dated June 20, 2023 (incorporated by reference to Janus International Group, Inc.’s Form ~~of Stock Option Grant Notice~~8-K filed on June 23. 2023).

31.1*

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Chief Financial Officer (Principal Financial ~~and Accounting~~ Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Chief Financial Officer (Principal Financial ~~and Accounting~~ Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS^

Inline XBRL Instance Document

101.SCH^

Inline XBRL Taxonomy Extension Schema Document

101.CAL^

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF^

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB^

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE^

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104^

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

* Filed herewith.

** The certifications furnished in Exhibit 32.1 and 32.2 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.

~~+ Management contract or compensatory plan or arrangement.~~

^ Submitted electronically with this Report in accordance with the provisions of Regulation S-T.

4045

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:

~~May 11,~~August 10, 2023

By:

/s/ Anselm Wong

Name:

Anselm Wong

Title:

Chief Financial Officer

4146