UNITED STATES STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

Amendment No. 1

 

(Mark One)

[X]  

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20212022

 

[   ] oTRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from __________ to __________

 

Commission file number: 000-53537

 

Value Exchange International, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

26-3767331

(State or other jurisdiction of incorporation or
organization)

(I.R.S. Employer Identification No.)

 

Unit 602, Block B, 6 Floor

,

Shatin Industrial Centre, 5-7 Yuen Shun Circuit

,

Shatin N.T., N.T., Hong Kong

(Address of principal executive offices) (Zip Code)

(852) (852) 29504288

(Registrant’s telephone number, including area code)

None

None

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Class

Trading

Symbol

Name of Each Exchange

on Which Registered

None

N/A

N/A

 

Indicate by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes [X]x No [   ]o

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).Yes [X]x No [   ]o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, Emerging Growth Company or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

[   ]

Large accelerated filer

o

[   ]

.o

Accelerated filer

o

[   ]

Non-accelerated filer

(Do not check if a smaller reporting company)

o

[X]

Smaller reporting company

x

[   ]

Emerging Growth Company

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [   ] oNo [X].x

 

As of May 8, 2021,10, 2022, there were 36,156,130 shares of common stock issued and outstanding. The registrant’s common stock is quoted on the OTCQB Venture Market of The OTC Markets Group, Inc. under the trading symbol “VEII.”



 

EXPLANATORY NOTE

The purpose of this Amendment No. 1 (this “Amendment”) to our Quarterly Report on Form 10-Q for the period ended March 31, 2021 (the “Form 10-Q”), as filed with the Securities and Exchange Commission (the “SEC”) on May 17, 2021, is solely to furnish Exhibit 101 to the Form 10-Q in accordance with Rule 405 of Regulation S-T. Exhibit 101 to this report provides the consolidated financial statements and related notes from the Form 10-Q formatted in XBRL (eXtensible Business Reporting Language).

In addition, as required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, new certifications of our principal executive officer and principal financial officer are filed as exhibits to this Amendment.

This Amendment makes no other changes to the Form 10-Q as filed with the SEC on May 17, 2021, and no attempt has been made in this Amendment to modify or update the other disclosures presented in the Form 10-Q. This Amendment does not reflect subsequent events occurring after the original filing of the Form 10-Q (i.e., those events occurring after May 17, 2021) or modify or update in any way those disclosures that may be affected by subsequent events. Accordingly, this Amendment should be read in conjunction with the Form 10-Q and our other filings with the SEC.



FORM 10-Q

Value Exchange International, Inc.

INDEX

Page

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

4

3

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operation

23

27

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

33

39

Item 4.  Controls and Procedures

33

39

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

34

40

Item 1A. Risk Factors

34

40

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

34

41

Item 3. Defaults Upon Senior Securities

34

41

Item 4. Mine Safety Disclosures

34

41

Item 5. Other Information

34

41

Item 6. Exhibits

35

42

Signatures

36

Signatures43

 

Please note that throughout this Quarterly Report on Form 10-Q (“Form 10-Q” or “report”), except as otherwise indicated by the context, references in this report to "Company", "we", "us" and "our" are references to Value Exchange International, Inc. and its wholly owned subsidiaries.



 

ITEM 1. FINANCIAL STATEMENTS

  

VALUE EXCHANGE INTERNATIONAL, INC.

 

Financial Statements

 

Page

Page
Consolidated Balance Sheets (unaudited)

5

4

Consolidated Statements of Operations and Comprehensive Income (unaudited)

6

5

Consolidated Statements of Shareholders’ Equity (unaudited)

7

Consolidated Statements of Cash Flows (unaudited)

8

6

Notes to the Consolidated Financial Statements (unaudited)

9

7


VALUE EXCHANGE INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,

 

December 20,

 

 

2021

 

2020

 

 

US$

 

US$

ASSETS

 

(unaudited)

 

 

CURRENT ASSETS

 

 

 

 

Cash

 

253,533

 

523,337

Accounts receivable, less allowance for doubtful accounts

 

1,285,191

 

599,436

Amounts due from a related party

 

1,254,587

 

1,343,466

Other receivables and prepayments

 

412,357

 

414,342

Inventories

 

244,547

 

238,147

Total current assets

 

3,450,215

 

3,118,728

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

Plant and equipment, net

 

318,250

 

357,021

Deferred tax assets

 

52,033

 

71,681

Goodwill

 

206,812

 

206,812

Operating lease right-of-use assets, net

 

550,846

 

585,057

Total non-current assets

 

1,127,941

 

1,220,571

 

 

 

 

 

Total assets

 

4,578,156

 

4,339,299

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

Accounts payable

 

572,788

 

1,038,518

Other payables and accrued liabilities

 

680,117

 

831,817

Deferred income

 

815,532

 

254,937

Amounts due to related parties

 

215,893

 

263,063

Operating lease liabilities, current

 

301,611

 

303,687

Short term bank loan

 

39,342

 

38,874

Total current liabilities

 

2,625,283

 

2,730,896

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

Long term bank loan

 

52,613

 

62,949

Operating lease liabilities, non-current

 

242,491

 

277,111

Total non-current liabilities

 

295,104

 

340,060

 

 

 

 

 

Total liabilities

 

2,920,387

 

3,070,956

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

Preferred stock, 100,000,000 shares authorized, $0.00001 par value;

no shares issued and outstanding

 

-

 

-

Common stock, 100,000,000 shares authorized, $0.00001 par value;

29,656,130 and 29,656,130 shares issued and outstanding, respectively

 

297

 

297

 

 

 

 

 

Additional paid-in capital

 

690,589

 

690,589

Statutory reserves

 

11,835

 

11,835

Retained earnings

 

790,078

 

414,225

Accumulated other comprehensive losses

 

92,509

 

97,944

Total shareholders’ equity

 

1,585,308

 

1,214,890

Non-controlling interest

 

72,461

 

53,453

 

 

1,657,769

 

1,268,343

 

 

 

 

 

Total liabilities and shareholders’ equity

 

4,578,156

 

4,339,299

  March 31,
2022
  December 31,
2021
 
  US$  US$ 
ASSETS (unaudited)     
CURRENT ASSETS        
Cash  224,550   289,398 
Accounts receivable, less allowance for doubtful accounts  1,500,203   858,617 
Amounts due from a related party  1,745,860   1,642,488 
Other receivables and prepayments  362,019   314,650 
Inventories  312,240   389,259 
Total current assets  4,144,872   3,494,412 
         
NON-CURRENT ASSETS        
Plant and equipment, net  558,094   547,930 
Deferred tax assets  44,038   44,038 
Goodwill  206,812   206,812 
Operating lease right-of-use assets, net  487,215   437,822 
Total non-current assets  1,296,159   1,236,602 
         
Total assets  5,441,031   4,731,014 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
         
CURRENT LIABILITIES        
Accounts payable  903,986   689,535 
Other payables and accrued liabilities  771,586   965,388 
Deferred income  847,582   236,612 
Amounts due to related parties  -   2,500 
Operating lease liabilities, current  310,240   258,647 
Current portion of long term bank loan and short term bank loan  90,157   39,143 
Total current liabilities  2,923,551   2,191,825 
         
NON-CURRENT LIABILITIES        
   Deferred tax liabilities  2,205   2,205 
   Long term bank loan  10,896   37,335 
Operating lease liabilities, non-current  189,030   152,533 
Total non-current liabilities  202,131   192,073 
         
Total liabilities  3,125,682   2,383,898 
         
SHAREHOLDERS’ EQUITY        
Preferred stock, 100,000,000 shares authorized, $0.00001 par
value; 0 shares issued and outstanding
  -   - 
Common stock, 100,000,000 shares authorized, $0.00001 par
value; 36,156,130 and 36,156,130 shares issued and outstanding,
respectively
  362   362 
Additional paid-in capital  1,340,524   1,340,524 
Statutory reserves  11,835   11,835 
Retained earnings  796,778   867,770 
Accumulated other comprehensive losses  17,741   8,822 
Total shareholders’ equity  2,167,240   2,229,313 
Non-controlling interest  148,109   117,803 
   2,315,349   2,347,116 
         
Total liabilities and shareholders’ equity  5,441,031   4,731,014 

 

The accompanying notes are an integral part of these consolidated financial statements.



 

VALUE EXCHANGE INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

 

 

 

Three Months

Ended

March 31,

2021

 

Three Months

Ended

March 31,

2020

 

 

US$

 

US$

 

 

(unaudited)

 

(unaudited)

NET REVENUES

 

 

 

 

Service income

 

2,203,772

 

8,202,911

 

 

 

 

 

COST OF SERVICES

 

 

 

 

Cost of service income

 

(1,466,232)

 

(7,714,755)

 

 

 

 

 

GROSS PROFIT

 

737,540

 

488,156

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

General and administrative expenses

 

(434,878)

 

(438,891)

Foreign exchange loss

 

2,719

 

4,221

TOTAL OPERATING EXPENSES

 

(432,159)

 

(434,670)

 

 

 

 

 

PROFIT FROM OPERATIONS

 

305,381

 

53,486

 

 

 

 

 

OTHER INCOME (EXPENSES):

 

 

 

 

Interest income

 

165

 

115

Finance cost

 

(4,308)

 

(3,505)

VAT refund

 

2,213

 

43,942

Management fee income

 

46,326

 

7,547

Others

 

30,731

 

28,745

Total other income (expenses), net

 

75,127

 

76,844

 

 

 

 

 

PROFIT BEFORE PROVISION FOR INCOME TAXES

 

380,508

 

130,330

 

 

 

 

 

INCOME TAXES (EXPENSES) CREDIT

 

(3,897)

 

6,138

NET PROFIT

 

376,611

 

136,468

 

 

 

 

 

OTHER COMPREHENSIVE INCOME:

 

 

 

 

Foreign currency translation adjustment

 

(5,435)

 

(14,755)

 

 

 

 

 

COMPREHENSIVE INCOME

 

371,176

 

121,713

 

 

 

 

 

ATTRIBUTABLE TO:

 

 

 

 

Equity holders of the Company

 

370,418

 

125,512

Non-controlling interests

 

758

 

(3,799)

 

 

 

 

 

 

 

371,176

 

121,713

 

 

 

 

 

Earnings per share, basic and diluted

 

0.01

 

0.00

 

 

 

 

 

Weighted average number of shares outstanding

 

29,656,130

 

29,656,130

 

 

 

 

 

  Three Months
Ended March 31,
2022
  Three Months
Ended March 31,
2021
 
  US$  US$ 
  (unaudited)  (unaudited) 
NET REVENUES        
Service income  2,591,184   2,203,772 
         
COST OF SERVICES        
Cost of service income  (2,251,060)  (1,466,232)
         
GROSS PROFIT  340,124   737,540 
         
OPERATING EXPENSES:        
General and administrative expenses  (293,955)  (434,878)
Foreign exchange loss  (155,712)  2,719 
TOTAL OPERATING EXPENSES  (449,667)  (432,159)
         
(LOSS) PROFIT FROM OPERATIONS  (109,543)  305,381 
         
OTHER INCOME (EXPENSES):        
Interest income  201   165 
Finance cost  (3,370)  (4,308)
VAT refund  22,819   2,213 
Management fee income  43,042   46,326 
Others  6,810   30,731 
Total other income (expenses), net  69,502   75,127 
         
(LOSS) PROFIT BEFORE PROVISION FOR INCOME TAXES  (40,041)  380,508 
         
INCOME TAXES EXPENSES  (2,188)  (3,897)
NET (LOSS) INCOME  (42,229)  376,611 
         
OTHER COMPREHENSIVE INCOME:        
Foreign currency translation adjustment  8,919   (5,435)
         
COMPREHENSIVE INCOME  (33,310)  371,176 
         
 ATTRIBUTABLE TO:        
Equity holders of the Company  (62,073)  370,418 
Non-controlling interests  28,763   758 
         
   (33,310)  371,176 
 Earnings per share, basic and diluted  0.00   0.01 
         
Weighted average number of shares outstanding  36,156,130   29,656,130 

 

The accompanying notes are an integral part of these consolidated financial statements.



VALUE EXCHANGE INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

 

 

 

 

 

 

 

Retained

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

earnings

 

 

 

 

 

other

 

 

 

Common stock

 

 

 

paid-in

 

(accumulated

 

Statutory

 

Noncontrolling

 

comprehensive

 

 

 

Share

 

Amount

 

capital

 

deficit)

 

reserves

 

Interest

 

income

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2020

29,656,130

 

297

 

690,589

 

308,813

 

11,925

 

11,413

 

60,742

 

1,083,779

Net income

-

 

-

 

-

 

140,267

 

-

 

(3,799)

 

-

 

136,468

Transfer to statutory reserves

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Change in noncontrolling interests

-

 

-

 

-

 

-

 

-

 

7,012

 

-

 

7,012

Foreign currency translation adjustment

-

 

-

 

-

 

-

 

(221)

 

(347)

 

(14,755)

 

(15,323)

March 31, 2020

29,656,130

 

297

 

690,589

 

449,080

 

11,704

 

14,279

 

45,987

 

1,211,936

 

 

 

 

 

 

 

Retained

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

earnings

 

 

 

 

 

other

 

 

 

Common stock

 

 

 

paid-in

 

(accumulated

 

Statutory

 

Noncontrolling

 

comprehensive

 

 

 

Share

 

Amount

 

capital

 

deficit)

 

reserves

 

Interest

 

income

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2021

29,656,130

 

297

 

690,589

 

414,225

 

11,835

 

53,453

 

97,944

 

1,268,343

Net income

-

 

-

 

-

 

375,853

 

-

 

758

 

-

 

376,611

Transfer to statutory reserves

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Change in noncontrolling interests

-

 

-

 

-

 

-

 

-

 

18,600

 

-

 

18,600

Foreign currency translation adjustment

-

 

-

 

-

 

-

 

-

 

(350)

 

(5,435)

 

(5,785)

March 31, 2021

29,656,130

 

297

 

690,589

 

790,078

 

11,835

 

72,461

 

92,509

 

1,657,769



 

VALUE EXCHANGE INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Three Months

Ended

March 31,

2021

 

Three Months

Ended

March 31,

2020

 

 

US$

 

US$

 

 

(unaudited)

 

(unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net profit

 

376,611

 

136,468

Adjustments to reconcile net profit to cash (used in) provided by operating activities:

 

 

 

 

Depreciation

 

33,663

 

38,770

Amortization

 

90,515

 

99,613

Interest income

 

(165)

 

(115)

Finance costs on Right-of-use assets

 

4,308

 

-

Deferred income taxes

 

19,648

 

2,136

Changes in operating assets and liabilities

 

 

 

 

Accounts receivable

 

(685,755)

 

206,673

Other receivables and prepayments

 

1,985

 

16,225

Amounts due from related parties

 

88,879

 

(894,440)

Inventories

 

(6,400)

 

(2,524)

Accounts payable

 

(465,730)

 

830,190

Other payables and accrued liabilities

 

(151,700)

 

(62,616)

Deferred income

 

560,595

 

(9,150)

Amounts due to related parties

 

(47,170)

 

-

Net cash (used in) provided by operating activities

 

(180,716)

 

361,230

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Purchase of plant and equipment

 

(2,916)

 

(1,824)

Interest received

 

165

 

115

Net cash used in investing activities

 

(2,751)

 

(1,709)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from non-controlling interests

 

18,600

 

7,012

Principal payments on operating leases

 

(89,368)

 

(3,505)

Repayment of bank loan

 

(9,544)

 

-

Net cash (used in) provided by financing activities

 

(80,312)

 

3,507

 

 

 

 

 

EFFECT OF EXCHANGE RATE ON CASH

 

(6,025)

 

(116,256)

(DECREASE) INCREASE IN CASH

 

(269,804)

 

246,772

CASH, beginning of period

 

523,337

 

234,089

CASH, end of period

 

253,533

 

480,861

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

Cash (paid) refund for income taxes

 

(3,897)

 

6,138

 

 

 

 

 

 

 

 

 

 

  Three Months
Ended March
31, 2022
  Three Months
Ended March
31, 2021
 
  US$  US$ 
  (unaudited)  (unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net (loss) profit  (42,229)  376,611 
Adjustments to reconcile net (loss) profit to cash
(used in) provided by operating activities:
        
Depreciation  54,439   33,663 
Amortization  85,703   90,515 
Interest income  (201)  (165)
Finance costs on Right-of-use assets  3,370   4,308 
Deferred income taxes  -   19,648 
Changes in operating assets and liabilities        
Accounts receivable  (641,586)  (685,755)
Other receivables and prepayments  (47,369)  1,985 
Amounts due from related parties  (103,372)  88,879 
Inventories  77,019   (6,400)
Accounts payable  214,451   (465,730)
Other payables and accrued liabilities  (193,802)  (151,700)
Deferred income  610,970   560,595 
Amounts due to related parties  (2,500)  (47,170)
Net cash provided by (used in) operating activities  14,893   (180,716)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of plant and equipment  (60,139)  (2,916)
Interest received  201   165 
Net cash used in investing activities  (59,938)  (2,751)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from non-controlling interests  35,349   18,600 
Principal payments on operating leases  (50,813)  (89,368)
Repayment of bank loan  (10,788)  (9,544)
Net cash used in by financing activities  (26,252)  (80,312)
         
EFFECT OF EXCHANGE RATE ON CASH  6,449   (6,025)
DECREASE IN CASH  (64,848)  (269,804)
CASH, beginning of period  289,398   523,337 
CASH, end of period  224,550   253,533 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
        
Cash paid for income taxes  (664)  (3,897)

 

The accompanying notes are an integral part of these consolidated financial statements.



 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Nature of Operations and Continuance of Business 

1.Nature of Operations and Continuance of Business

 

Value Exchange International, Inc. (“VEII”, “Company”, “we” or “us”) was incorporated in the State of Nevada on June 26, 2007 under the name “China Soaring, Inc.”. The Company’s principal business, conducted through its operating subsidiaries, is to provide customer-centric solutions for the retail industry in China, Hong Kong SAR and Manila, Philippines. By integrating market-leading Point-of-Sale/Point-of-Interaction (“POS/POI”), Merchandising, Customer Relations Management or “CRM” and related rewards, Locational Based (Global Positing System (“GPS”) and Indoor Positioning System (“IPS”)) Marketing, Customer Analytics and Business Intelligence solutions, VEII provides retailers with the capability to offer a consistent shopping experience across all marketing and sales channels, enabling them to easily and effectively manage the customer lifecycle on a one-to-one basis. VEII promotes itself as a single information technology (“IT”) source for retailers who want to extend existing traditional transaction processing to multiple points of interaction, including the Internet, kiosks and wireless devices. VEII services are focused on helping retailers realize the full benefits of Customer Chain Management with its suite of solutions that focus on the customer, on employees, and the infrastructure that supports the selling channel. VEII’s retail solutions are installed in an estimated 30%-40% of POS/POI-suitable retailers in Hong Kong and Manila, Philippines, processing tens of millions of transactions a year. Company is headquartered in Hong Kong and with offices in Shenzhen, Guangzhou, Shanghai, Beijing, China; Manila, Philippines; and Kuala Lumpur, Malaysia.

 

On January 1, 2014, VEII received 100% of the issued and outstanding shares of in Value Exchange Int’l (China) Limited (“VEI CHN”) in exchange for i) newly issued 12,000,000 shares of VEII’s common stock to the majority stockholder of VEI CHN; and ii) 166,667 shares of our common stock held by VEI CHN to be transferred to the majority stockholder of VEI CHN (“Share Exchange”). This transaction resulted in the owners of VEI CHN obtaining a majority voting interest in VEII. The merger of VEI CHN into VEII, which has nominal net assets, resulted in VEI CHN having control of the combined entities.

 

For financial reporting purposes, the transaction represents a "reverse merger" rather than a business combination and VEII is deemed to be the accounting acquiree in the transaction. The transaction is being accounted for as a reverse merger and recapitalization. VEII is the legal acquirer but accounting acquiree for financial reporting purposes and VEI CHN is the acquired company but accounting acquirer. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements prior to the transaction will be those of VEI CHN and will be recorded at the historical cost basis of VEI CHN, and no goodwill was recognized in this transaction. The consolidated financial statements after completion of the transaction includes the assets and liabilities of VEI CHN and VEII, and the historical operations of VEII and the combined operations of VEI CHN from the initial closing date of the transaction.

 

The Company provides IT Business’ services and solutions to the retail sector through three operating subsidiaries located in Hong Kong SAR and People’s Republic of China (“PRC”).

 

On September 2, 2008 VEI CHN established its first operating subsidiary, Value Exchange Int’l (Shanghai) Limited (“VEI SHG”) in Shanghai, PRC, under the laws of the PRC. VEI SHG engages in software development, trading and servicing of computer hardware and software activities.

 

On September 25, 2008, VEI CHN acquired its second operating subsidiary, TAP Services (HK) Limited in Hong Kong which subsequently changed its name to Value Exchange Int’l (Hong Kong) Limited (“VEI HKG”) on May 14, 2013. VEI HKG engages in software development, trading and servicing of computer hardware and software activities.

 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On May 14, 2013, VEI CHN further established another operating subsidiary, Ke Dao Solutions Limited in Hong Kong, which subsequently changed its name to Cumberbuy.com Limited (“CUMBERBUY”) on May 26, 2017. CUMBERBUY conducts consultancy services for IT Services and Solutions activities.

 

In January 2017, VEI CHN acquired 100%100% of the capital stock of TapServices, Inc., a corporation organized under the laws of the Republic of the Philippines (the “TSI”). TSI engages in software development, trading and servicing of computer hardware and software activities in Philippines. TSI is operated as a subsidiary of VEI CHN. Prior to and continuing after the acquisition, TSI relied on VEI CHN for provision of IT services.

 

In January 2019, VEI SHG established an operating subsidiary, Value Exchange Int’l (Hunan) Limited (“VEI HN”) in Hunan, PRC, under the laws of the PRC. VEI HN engages in IT service call-center activities.

 

In February 2020, VEI SHG established an operating subsidiary, Shanghai Zhaonan Hengan Information Technology Co., Limited (“SZH”) n Shanghai, PRC, under the laws of the PRC. SZH engages in IT services.



VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Nature of Operations and Continuance of Business (Continued)

 

As of March 31, 2021,2022, the Company held four wholly-owned subsidiaries, and two subsidiaries with 51%51% ownership.

 

2. Summary of Significant Accounting Policies 

2.

Summary of Significant Accounting Policies

 

a)Basis of Presentation 

a)Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and include the financial statements of the Company and all its wholly-owned subsidiaries that require consolidation. All material intercompany transactions and balances have been eliminated in the consolidation. The Company’s fiscal year end is December 31st. The following entities were consolidated as of March 31, 2021:2022:

 

Place of

incorporation

Ownership

percentage

Value Exchange International, Inc.

USA

Parent Company

Value Exchange Int’l (China) Limited

Hong Kong

100%

100%

Value Exchange Int’l (Shanghai) Limited

PRC

100%

100%

Value Exchange Int’l (Hong Kong) Limited

Hong Kong

100%

100%

TapServices, Inc.

Philippines

100%

100%

Value Exchange Int’l (Hunan) Limited

PRC

51%

51%

Shanghai Zhaonan Hengan Information

Technology Co., Ltd.

PRC

PRC

51%51%

 

b)Use of Estimates 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

b)Use of Estimates

 

Preparing consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring using management’s estimates and assumptions relate to the collectability of its receivables, the fair value and accounting treatment of financial instruments, the valuation of long-lived assets and valuation of deferred tax liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates. In addition, different assumptions or circumstances could reasonably be expected to yield different results.

  

c)Cash and Cash Equivalents 

c)Cash and Cash Equivalents

 

For purposes of the cash flow statements, the Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. Cash includes cash on hand and demand deposits in accounts maintained with financial institutions or state-owned banks within the PRC and Hong Kong.

  

d)Interim Financial Statements 

d)Interim Financial Statements

 

These interim unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s consolidated financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.



  

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Summary of Significant Accounting Policies (Continued)

e)Accounts receivable and other receivables 

e)Accounts receivable and other receivables

 

Receivables include trade accounts due from customers and other receivables such as cash advances to employees, utility deposits paid and advances to suppliers. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentration, customer credit worthiness, current economic trends and changes in customer payment patterns to determine if the allowance for doubtful accounts is adequate. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Delinquent account balances are written-off after management has determined that the likelihood of collection is not probable and known bad debts are written off against the allowance for doubtful accounts when identified. As of March 31, 20212022 and December 31, 2020,2021, there was no allowanceamount to Nil and $4,235 for uncollectible accounts receivable. Management believes that the remaining accounts receivable are collectable.

 

f)Inventories  

f)Inventories

 

Inventories are valued at the lower of cost and net realizable value. Cost for inventories is determined using the “first-in, first-out” method.

 

Management reviews inventories for obsolescence or cost in excess of net realizable value periodically. The obsolescence, if any, is recorded as a provision against the inventory. The cost in excess of market value is written off and recorded as additional cost of sales.

 

g)Plant and equipment VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

g)Plant and equipment

 

Plant and equipment is stated at cost less accumulated depreciation and accumulated impairment losses, if any. Expenditures for maintenance and repairs are charged to earnings as incurred. Major additions are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of plant and equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:

 

Estimated Useful Life

Leasehold improvements

Lesser of lease term or the estimated useful lives of

5 years

Computer equipment

5 years

Computer software

5 years

Office furniture and equipment

5 years

Motor Vehicle

3 years

Building

5 years

 

h)Goodwill and intangibles  

h)Goodwill and intangibles

 

Intangibles with a definite life, including customer relationships and goodwill were recorded in connection with the acquisition of TSI. Intangible assets are amortized based on their estimated economic lives using the straight-line method with estimated lives as follows:

 

Estimated Economic Life

Customer relationship

3 years

 

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. Goodwill is not amortized, but is instead tested for impairment annually.



 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

2. Summary of Significant Accounting Policies (Continued)

i)Impairment of long-lived assets 

i)Impairment of long-lived assets

 

Property, Plant, and Equipment

The Company evaluates long-lived assets, including equipment, for impairment at least once per year and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated future cash flows. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived assets by comparing the asset's estimated fair value with its carrying value, based on cash flow methodology. If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired and an impairment loss equal to an amount by which the carrying value exceeds the fair value of the asset is recognized.

 

Impairment of Goodwill

The carrying value of goodwill is evaluated annually or more frequently if events or circumstances indicate that an impairment loss may have occurred. Such circumstances could include, but are not limited to, a significant adverse change in business climate, increased competition or other economic conditions. Under FASB Accounting Standard Codification (ASC) Topic 350 “Intangibles - Goodwill and Other”, goodwill is tested at a reporting unit level. The impairment test involves a two-step process. The first step involves comparing the fair value of the reporting unit to which the goodwill is assigned to its carrying amount. If this comparison indicates that a reporting unit’s estimated fair value is less than its carrying value, a second step is required. If applicable, the second step requires us to allocate the estimated fair value of the reporting unit to the estimated fair value of the reporting unit’s net assets, with any fair value in excess of amounts allocated to such net assets representing the implied fair value of goodwill for that reporting unit. If the carrying value of the goodwill exceeds its fair value, the carrying value is written down by an amount equal to such excess.

 

The goodwill impairment testing process involves the use of significant assumptions, estimates and judgments, and is subject to inherent uncertainties and subjectivity. Estimating a reporting unit’s discounted cash flows involves the use of significant assumptions, estimates and judgments with respect to a variety of factors, including sales, gross margin and selling, general and administrative rates, capital expenditures, cash flows and the selection of an appropriate discount rate. Projected sales, gross margin and selling, general and administrative expense rate assumptions and capital expenditures are based on our annual business plans and other forecasted results. Discount rates reflect market-based estimates of the risks associated with the projected cash flows of the reporting unit directly resulting from the use of its assets in its operations. These estimates are based on the best information available to us as of the date of the impairment assessment.

VALUE EXCHANGE INTERNATIONAL, INC.

j)Fair value of financial instruments NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

j)Fair value of financial instruments

 

The Company values its financial instruments as required by FASB ASC 320-12-65. The estimated fair value amounts have been determined by the Company, using available market information or other appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Consequently, the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange.

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. The fair value hierarchy distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels:

 

Level one —Quoted market prices in active markets for identical assets or liabilities; 

Level two —Inputs other than level one inputs that are either directly or indirectly observable; and 

Level three —Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use. 



VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Summary of Significant Accounting Policies (Continued)

Level one —Quoted market prices in active markets for identical assets or liabilities;
Level two —Inputs other than level one inputs that are either directly or indirectly observable; and
Level three —Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

  

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. The carrying values of the Company’s financial instruments; consisting of cash and cash equivalents, accounts receivable, accounts payable, other receivables and prepayments, other payables and accrued liabilities, balances with a related party, balances with related companies and amounts due to director approximate their fair values due to the short maturities of these instruments.

 

There was no asset or liability measured at fair value on a non-recurring basis as of March 31, 20212022 and December 31, 2020.2021.

k)Comprehensive income VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

k)Comprehensive income

 

U.S. GAAP generally requires that recognized revenue, expenses, gains and losses be included in net income or loss. Although certain changes in assets and liabilities are reported as separate components of the equity section of the consolidated balance sheet, such items, along with net income, are components of comprehensive income or loss. The components of other comprehensive income or loss consist of foreign currency translation adjustments.

  

l)Earnings per share 

l)Earnings per share

 

The Company reports earnings per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

  

m)Revenue recognition 

m)Revenue recognition

 

Sales revenue is recognized when all of the following have occurred: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price is fixed or determinable, and (iv) the ability to collect is reasonably assured.

 

The Company’s revenue is derived from three primary sources: (i) professional services for systems development and integration, including procurement of related hardware and software licenses on behalf of customers, if required; (ii) professional services for system maintenance normally for a period of one year; and (iii) sale of hardware and consumables during the service performed as stated above.

 

Multiple-deliverable arrangements

 

The Company derives revenue from fixed-price sale contracts with customers that may provide for the Company to procure hardware and software licenses with varied performance specifications specific to each customer and provide the technical services for systems development and integration of the hardware and software licenses. In instances where the contract price is inclusive of the technical services, the sale contracts include multiple deliverables. A multiple-element arrangement is separated into more than one unit of accounting if all of the following criteria are met:

 

·The delivered item(s) has value to the customer on a stand-alone basis; 

·There is objective and reliable evidence of the fair value of the undelivered item(s); and 

·If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company. 



-The delivered item(s) has value to the customer on a stand-alone basis;
-There is objective and reliable evidence of the fair value of the undelivered item(s); and
-If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company.

 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Summary of Significant Accounting Policies (Continued) 

 

The Company’s multiple-element contracts generally include customer-acceptance provisions which provide for the Company to carry out installation, test runs and performance tests at the Company’s cost until the systems as a whole can meet the performance specifications stated in the contracts. The delivered equipment and software licenses have no standalone value to the customer until they are installed, integrated and tested at the customer’s site by the Company in accordance with the performance specifications specific to each customer. In addition, under these multiple-element contracts, the Company has not sold the equipment and software licenses separately from the installation, integration and testing services, and hence there is no objective and reliable evidence of the fair value for each deliverable included in the arrangement. As a result, the equipment and the technical services for installation, integration and testing of the equipment are considered a single unit of accounting pursuant to ASC Subtopic 605-25, Revenue Recognition — Multiple-Element Arrangements. In addition, the arrangement generally includes customer acceptance criteria that cannot be tested before installation and integration at the customer’s site. Accordingly, revenue recognition is deferred until customer acceptance, indicated by an acceptance certificate signed off by the customer.

 

Revenues of maintenance services are recognized when the services are performed in accordance with the contract term.

 

Revenues of sale of software, if not bundled with other arrangements, are recognized when shipped and customer acceptance obtained if all other revenue recognition criteria are met. Costs associated with revenues are recognized when incurred.

 

Revenues are recorded net of value-added taxes, sales discounts and returns. There were no sales returns during the three months period ended March 31, 20212022 and 2020.2021.

 

 

 

Three Months

Ended

March 31,

2021

 

Three Months

Ended

March 31,

2020

 

 

US$

 

US$

 

 

(unaudited)

 

(unaudited)

NET REVENUES

 

 

 

 

Service income

 

 

 

 

- systems development and integration

 

34,077

 

6,210,065

- systems maintenance

 

1,608,466

 

1,495,110

- sales of hardware and consumables

 

561,229

 

497,736

 

 

2,203,772

 

8,202,911

 

 

 

 

 

  Three Months
Ended March 31,
2022
  Three Months
Ended March 31,
2021
 
  US$  US$ 
  (unaudited)  (unaudited) 
NET REVENUES        
Service income        
-      systems development and integration  88,029   34,077 
-      systems maintenance  1,921,189   1,608,466 
-      sales of hardware and consumables  581,966   561,229 
   2,591,184   2,203,772 

Billings in excess of revenues recognized are recorded as deferred revenue.

 

n)Income taxes VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

n)Income taxes

 

The Company accounts for income taxes in accordance with the accounting standard issued by the Financial Accounting Standard Board (“FASB”) for income taxes. Under the asset and liability method as required by this accounting standard, deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The charge for taxation is based on the results for the reporting period as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. The effect on deferred income taxes of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred tax asset will not be realized.

 

Under the accounting standard regarding accounting for uncertainty in income taxes, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.



  

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Summary of Significant Accounting Policies (Continued)

o)Operating leases 

o)Operating leases

 

Leases where substantially all the rewards and risks of ownership of assets remain with the leasing company are accounted for as operating leases. Payments made under operating leases are charged to the statements of income on a straight-line basis over the lease periods.

 

p)Advertising costs 

p)Advertising costs

 

The Company expenses the cost of advertising as incurred in the period in which the advertisements and marketing activities are first run or over the life of the endorsement contract. Advertising and marketing expense for the three months ended March 31, 20212022 and 20202021 were insignificant.

 

q)Shipping and handling 

q)Shipping and handling

 

Shipping and handling cost incurred to ship computer products to customers are included in selling expenses. Shipping and handling expenses for the three months ended March 31, 20212022 and 20202021 were insignificant.

 

r)Research and development costs 

r)Research and development costs

 

Research and development costs are expensed as incurred and are included in general and administrative expenses. Research and development costs for the three months ended March 31, 20212022 and 20202021 were insignificant.

 

s)Foreign currency translation VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

s)Foreign currency translation

 

The functional currency and reporting currency of the Company is the U.S. Dollar. (“US$” or “$”). The functional currency of the Hong Kong subsidiaries is the Hong Kong Dollar. The functional currency of the PRC subsidiary is RMB. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the exchange rate as quoted by the Hong Kong Monetary Authority (“HKMA”) at the end of the period. Capital accounts are translated at their historical exchange rates when the capital transaction occurred. Translation adjustments resulting from this process are included in accumulated other comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

 

Quarter ended

 

March 31, 2021

 

March 31, 2020

 March 31, 2022 March 31, 2021

RMB : USD exchange rate

 

6.5152

 

7.0131

 6.3468 6.5152

average period ended

 

 

 

 

    

HKD : USD exchange rate

 

7.800

 

7.800

 7.800 7.800

average period ended

 

 

 

 

    

PESO : USD exchange rate

 

47.7064

 

50.3182

 50.4854 47.7064

average period ended

 

 

 

 

    

 

 

 

 

Quarter ended

 

March 31, 2021

 

December 31, 2020

RMB : USD exchange rate

 

6.5864

 

6.5442

HKD : USD exchange rate

 

7.800

 

7.800

PESO : USD exchange rate

 

47.7064

 

47.7064

Quarter ended March 31, 2022 December 31, 2021
RMB : USD exchange rate 6.3248 6.5864
HKD : USD exchange rate 7.800 7.800
PESO : USD exchange rate 50.4854 47.7064

 

t)Stock-based Compensation  

t)Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, Compensation - Stock Compensation using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.



  

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Summary of Significant Accounting Policies (Continued)

u)Commitments and contingencies 

u)Commitments and contingencies

 

The Company follows FASB ASC Subtopic 450-20, “Loss Contingencies” in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could be incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.

 

v)Segment Reporting VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

v)Segment Reporting

 

The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the chief operating decision maker, reviews operating results solely by monthly revenue from software development and maintenance services (but not by sub-services/product type or geographic area) and operating results of the Company and, as such, the Company has determined that the Company has one operating segment as defined by ASC Topic 280 “Segment Reporting”.

   

w)Recent accounting pronouncements 

w)Recent accounting pronouncements

 

In June 2016, FASB amended guidance related to impairment of financial instruments as part of ASU 2016-13 Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which will be effective on January 1, 2020. The guidance replaces the incurred loss impairment methodology with an expected credit loss model for which a group is required to recognize an allowance based on its estimate of expected credit loss. We are currently evaluating the impact of this new guidance on our consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment.2016-13, “Financial Instruments - Credit Losses.” The guidance removes Step 2 of the goodwill impairment test,ASU sets forth a “current expected credit loss” model which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which aCompany to measure all expected credit losses for financial instruments held at the reporting unit’s carrying value exceeds its fair value, notdate based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to exceed the carrying amountmeasurement of goodwill. The guidance should be adoptedcredit losses on a prospective basisfinancial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU was effective for the annual or any interim goodwill impairment testsfiscal years beginning after December 15, 2019. Early2019, including interim periods within those fiscal years, with early adoption is permittedpermitted. Recently, the FASB issued the final ASU to delay adoption for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.smaller reporting companies to calendar year 2023. The Company currently intends to adopt this guidance for the fiscal year beginningASU in January 1, 2020, and does not anticipate that the2022. The adoption of this guidanceASU will not have a material impact on itsthe Company’s consolidated financial statements or disclosures because the Company does not currently have any recorded goodwill.

In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes. This guidance will be effective for us in the first quarter of 2021 on a prospective basis, with early adoption permitted. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.and related disclosures.

 

In January 2020, the FASB issued Accounting Standards Update No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01), which clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and the accounting for certain forward contracts and purchased options in Topic 815. This guidance will be effective for us in the first quarter of 2021 on a prospective basis, with early adoption permitted. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

 

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This standard addresses the risks from the discontinuation of the London Interbank Offered Rate (LIBOR) and provides optional expedients and exceptions to contracts, hedging relationships and other transactions that reference LIBOR if certain criteria are met. This new guidance is effective and may be applied beginning March 12, 2020 through December 31, 2022. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In August 2020, the FASB issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by eliminating the requirement to separately account for an embedded conversion feature as an equity component in certain circumstances. A convertible debt instrument will be reported as a single liability instrument with no separate accounting for an embedded conversion feature unless separate accounting is required for an embedded conversion feature as a derivative or under the substantial premium model. The ASU simplifies the diluted earnings per share calculation by requiring that an entity use the if-converted method and that the effect of potential share settlement be included in diluted earnings per share calculations. Further, the

ASU requires enhanced disclosures about convertible instruments. The ASU also removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. The ASU is effective for annual reporting periods beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. This update permits the use of either the modified retrospective or fully retrospective method of transition. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

In January 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform (Topic 848),” which provides optional guidance to ease the potential accounting and financial reporting burden of reference rate reform, including the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. The new guidance provides temporary optional expedients and exceptions for applying U.S. GAAP to transactions affected by reference rate reform if certain criteria are met. These transactions include contract modifications, hedging relationships, and the sale or transfer of debt securities classified as held-to-maturity. Entities may apply the provisions of the new standard as of the beginning of the reporting period when the election is made. Unlike other topics, the provisions of this update are only available until December 31, 2022, by which time the reference rate replacement activity is expected to be completed. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures and has yet to elect an adoption date.

In August 2021, the FASB issued ASU No. 2021-06, “Presentation of Financial Statements (Topic 205), Financial Services—Depository and Lending (Topic 942), and Financial Services—Investment Companies (Topic 946).” The ASU includes Release No.33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses. This update amends certain SEC disclosure guidance that is included in the accounting standards codification to reflect the SEC’s recent issuance of rules intended to modernize and streamline disclosure requirements, including updates to business acquisition and disposition significance tests used, the significance thresholds for proforma statement disclosures, the number of preceding years of financial statements required for disclosure, and other provisions in the SEC releases. The guidance is effective upon its addition to the FASB codification. The Company is assessing the impact of ASU No. 2021-06 but does not expect that it will have a material impact on its consolidated financial statements and related disclosures.

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In October 2021, the FASB issued ASU No. 2021-08, “Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.” The ASU addresses diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination and require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. This standard is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and should be applied prospectively to business combinations occurring on or after the effective date of the amendments. Early adoption of the standard is permitted, including adoption in an interim period. The adoption of this standard update is not expected to have a material impact on the Company's consolidated financial statements and related disclosures.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

 



 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

3. Accounts receivable

3.Accounts receivable

 

Accounts receivable consisted of the following as of March 31, 20212022 and December 31, 2020:2021: 

 Schedule of Accounts Receivable

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Accounts receivable

 

1,285,191

 

603,689

Allowance for doubtful accounts

 

-

 

(4,253)

 

 

1,285,191

 

599,436

 

 

 

 

 

  March 31,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)     
Accounts receivable  1,500,203   858,617 

All of the Company’s customers are located in the PRC, Hong Kong and Manila, Philippines. The Company provides credit in the normal course of business. The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts based on factors surrounding the credit risk of specific customers, historical trends, and other information. 

  

4. Other receivables and prepayments

4.Other receivables and prepayments

 

Other receivables and prepayments consisted of the following as of March 31, 20212022 and December 31, 2020:2021:

Schedule of Other Receivables and Prepayments

  March 31,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Deposits and prepaid expense  317,458   220,946 
Others  44,561   93,704 
   362,019   314,650 

  

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Deposits and prepaid expense

 

332,606

 

299,790

Others

 

79,751

 

114,552

 

 

412,357

 

414,342

5. Inventories

5.Inventories

 

Inventories as of March 31, 20212022 and December 31, 20202021 consisted of the following:

 Schedule of Inventories

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Finished goods

 

244,547

 

238,147



  March 31,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)     
Finished goods  312,240   389,259 

 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. Plant and equipment, net 

 

6.Plant and equipment, net

Plant and equipment consisted of the following as of March 31, 20212022 and December 31, 2020:2021:

 

 

March 31,

 

December 31,

 

2021

 

2020

 March 31,
2022
 December 31,
2021
 

 

US$

 

US$

 US$ US$ 

 

(unaudited)

 

 

 (unaudited)   

Leasehold improvements

 

77,749

 

78,224

  82,117   81,274 

Office furniture and equipment

 

251,569

 

254,681

  289,345   285,653 

Computer equipment

 

334,061

 

334,237

  380,926   364,740 

Computer software

 

43,043

 

43,319

  283,072   279,985 

Motor Vehicle

 

119,806

 

119,806

  184,662   140,102 

Building

 

68,904

 

68,904

  65,443   65,443 

Total

 

895,132

 

899,171

  1,285,565   1,217,197 

Less: accumulated depreciation

 

(576,882)

 

(542,150)

  (727,471)  (669,267)

Plant and equipment, net

 

318,250

 

357,021

  558,094   547,930 

 

Depreciation expense for the three months period ended March 31, 20212022 and 20202021 amounted to $33,663$54,439 and $38,770,$33,663, respectively. For the three months period ended March 31, 20212022 and 2020,2021, no interest expense was capitalized into plant and equipment.

  

7. Goodwill

7.Goodwill

 

Goodwill consisted of the following as of March 31, 20212022 and December 31, 2020:2021:

 Schedule of Goodwill

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Goodwill arising from acquisition of TSI

 

206,812

 

206,812

  March 31,
2022
  December 31, 2021 
  US$  US$ 
  (unaudited)    
Goodwill arising from acquisition of TSI  206,812   206,812 

8. Leases 

  

8.Leases

We have entered into various non-cancelable operating lease agreements for certain of our offices. Our leases have original lease periods expiring between the remainder of 20202022 and 2024. Many leases include option to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured. Our lease agreements generally do not contain any material residual value guarantees or material restrictive covenants.covenants.

 

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Operating lease right-of-use assets, net

 

544,102

 

580,798

The components of operating lease liabilities are as follows:

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Lease liabilities, current

 

301,611

 

303,687

Lease liabilities, non-current

 

242,491

 

277,111

Present value of lease liabilities

 

544,102

 

580,798

 

 

 

 

 



  March 31,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Operating lease right-of-use assets, net  487,215   437,822 

 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

8. Leases (Continued)The components of operating lease liabilities are as follows:

  March 31,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Lease liabilities, current  310,240   258,647 
Lease liabilities, non-current  189,030   152,533 
Present value of lease liabilities  499,270   411,180 

 

Total operating lease cost for the three months period ended March 31, 20212022 and 20202021 amounted to $89,368$50,813 and 3,505,89,368, respectively. Weighted-average remaining lease term is 1.64 1.36 years, and weighted-average discount rate is 3%3%.

 

The following is a schedule, by years, of maturities of lease liabilities as of December 31, 2020:2021:

 

 

March 31,

 

December 31,

 

2021

 

2020

 March 31,
2022
 December 31,
2021
 

 

US$

 

US$

 US$ US$ 

 

(unaudited)

 

 

 (unaudited)   

Year one

 

313,553

 

316,880

  320,440   266,924 

Year two

 

167,011

 

187,971

  190,842   152,183 

Year three

 

81,064

 

95,772

  -   2,483 

Year four

 

-

 

-

  -   - 

Thereafter

 

-

 

-

  -   - 

Total undiscounted cash flows

 

561,628

 

600,623

  511,282   421,590 

Less: Imputed interest

 

(17,526)

 

(19,826)

  (12,012)  (10,410)

Present value of lease liabilities

 

544,102

 

580,798

  499,270   411,180 

 

9.Bank loan  

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.Bank loan

 

Bank loan and accruals consisted of the following as of March 31, 20212022 and December 31, 2020:2021:

 Schedule of Bank Loan

 

March 31,

 

December 31,

 

2021

 

2020

 March 31,
2022
 December 31,
2021
 

 

US$

 

US$

 US$ US$ 

 

(unaudited)

 

 

 (unaudited)   

Long term bank loan

 

91,955

 

101,823

  101,053   76,478 

Less: Current portion of long term bank loan

 

(39,342)

 

(38,874)

  (90,157)  (39,143)

 

52,613

 

62,949

  10,896   37,335 

 

 

 

 

        
        

Current portion of long term bank loan

 

39,342

 

38,874

  90,157   39,143 

 

As of March 31, 20212022 and December 31, 2020,2021, the above bank loan secured by property and equipment with net carrying amount of $38,959$ 47,221 and $44,533$38,959 respectively.

  

10. Other payables and accrued liabilities

10.Other payables and accrued liabilities

 

Other payables and accruals consisted of the following as of March 31, 20212022 and December 31, 2020:2021:

 Schedule of Other Payables and Accrued Liabilities

 

March 31,

 

December 31,

 

2021

 

2020

 March 31,
2022
 December 31,
2021
 

 

US$

 

US$

 US$  US$ 

 

(unaudited)

 

 

 (unaudited)     

Accrual

 

651,421

 

737,142

  686,356   878,532 

Income taxes payable

 

28,696

 

94,675

  85,230   86,856 

 

680,117

 

831,817

  771,586   965,388 

 

 

 

 

Accrual mainly represents salary payables and fringe and social security accruals. According to the prevailing laws and regulations of the PRC, all eligible employees of the Company’s subsidiary are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a PRC government-mandated multi-employer defined contribution plan. The Company’s subsidiaries are required to accrue for these benefits based on certain percentages of the qualified employees’ salaries. The Company’s subsidiary is required to make contributions to the plans out of the amounts accrued.



VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. Other payables and accrued liabilities (Continued)

 

The Company’s subsidiaries incorporated in Hong Kong manage a defined contribution Mandatory Provident Fund (the “MPF Scheme”) under the Mandatory Provident Fund Schemes Ordinance, for all of its employees in Hong Kong. The Company is required to contribute 5% of the monthly salaries for all Hong Kong based employees to the MPF Scheme up to a maximum statutory limit.

11. Deferred incomeVALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

11.Deferred income

Deferred income consisted of the following as of March 31, 20212022 and December 31, 2020:2021:

         
  March 31,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)     
Service fees received in advance  847,582   236,612 

  

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Service fees received in advance

 

815,532

 

254,937

12. Statutory reserves

12.Statutory reserves

 

Statutory reserves

 

The laws and regulations of the PRC require that before an enterprise distributes profits to its owners, it must first satisfy all tax liabilities, provide for losses in previous years, and make allocations in proportions determined at the discretion of the Board of Directors after the statutory reserves.

 

As stipulated by the Company Law of the PRC, as applicable to Chinese companies with foreign ownership, net income after taxation can only be distributed as dividends after appropriation has been made for the following:

 

1.Making up cumulative prior years’ losses, if any; 

1.Making up cumulative prior years’ losses, if any;

 

2.Allocations to the “Statutory surplus reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the company’s registered capital; and; 

2.Allocations to the “Statutory surplus reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the company’s registered capital; and;

 

3.Allocations to the discretionary surplus reserve, if approved in the shareholders’ general meeting. 

3.Allocations to the discretionary surplus reserve, if approved in the shareholders’ general meeting.

 

The statutory reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any. It may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25%25% of the registered capital.



VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

13. Related party and shareholder transactions

13.Related party and shareholder transactions

 

Other than disclosed elsewhere in these financial statements, the Company also had the following related party balances and transactions:

 

Related party balancebalancess

  March 31,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)     
Due from related parties        
Value Exchange International Limited (i)  1,497,867   1,369,968 
Cucumbuy.com Limited (ii)  19,566   2,564 
SmartMyWays Co., Limited (iii)  93,346   61,539 
Retail Intelligent Unit Limited (iv)  51,026   24,615 
AppMyWays Co., Limited (v)  79,583   159,643 
TAP Technology (HK) Limited (vi)  4,472   24,159 
   1,745,860   1,642,488 
         
Due to related parties        
Mr. Johan Pehrson (vii)  -   2,500 

 

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

 

Due from related parties

 

 

 

 

Value Exchange International Limited (i)

 

1,154,587

 

1,269,620

Cucumbuy.com Limited (ii)

 

38,462

 

30,769

SmartMyWays Co., Limited (iii)

 

38,462

 

30,769

Retail Intelligent Unit Limited (iv)

 

15,384

 

12,308

TAP Technology (HK) Limited (v)

 

7,692

 

-

 

 

1,254,587

 

1,343,466

 

 

 

 

 

Due to related parties

 

 

 

 

AppMyWays Co., Limited (vi)

 

213,393

 

253,063

Mr. Johan Pehrson (vii)

 

2,500

 

10,000

 

 

215,893

 

263,063

 

 

 

 

 

Related party transactions:

 

 

 

Three Months

 

Three Months

 

 

Ended

 

Ended

 

 

March 31,

 

March 31,

 

 

2020

 

2020

 

 

US$

 

US$

 

 

(unaudited)

 

(unaudited)

Service income received from

 

24,910

 

-

AppMyWays Co., Limited (vi)

 

 

 

 

ValueX International Pte. Ltd. (viii)

 

-

 

145,708

Smartmyways Co., Limited (iii)

 

-

 

23,204

 

 

 

 

 

Subcontracting fees paid to

 

(16,747)

 

-

Value E Consultant International (M) Sdn. Bhd (ix)

 

 

 

 

 

 

 

 

 

Management fees received from

 

 

 

 

Value Exchange International Limited (i)

 

20,172

 

7,547

Cucumbuy.com Limited (ii)

 

7,692

 

-

SmartMyWays Co., Limited (iii)

 

7,692

 

-

Retail Intelligent Unit Limited (iv)

 

3,077

 

-

TAP Technology (HK) Limited (v)

 

7,692

 

-

 

 

 

 

 



  Three Months
Ended March
31, 2022
  Three Months
Ended March
31, 2021
 
  US$  US$ 
  (unaudited)  (unaudited) 
Service income received from        
Value Exchange International Limited (i)  211,468   - 
AppMyWays Co., Limited (v)  31,748   24,910 
         
Subcontracting fees paid to        
Value Exchange International Limited (i)  (67,925)  - 
Cucumbuy.com Limited (ii)  (3,846)  - 
TAP Technology (HK) Limited (vi)  (27,523)  - 
 Value E Consultant International (M) Sdn. Bhd (viii)  -   (16,747)
         
Management fees received from        
Value Exchange International Limited (i)  15,927   20,127 
Cucumbuy.com Limited (ii)  7,692   7,692 
SmartMyWays Co., Limited (iii)  7,692   7,692 
Retail Intelligent Unit Limited (iv)  3,077   3,077 
TAP Technology (HK) Limited (vi)  7,692   7,692 

(i)Mr. Kenneth Tan and Ms. Bella Tsang, directors of the Company, are shareholders and a directors of Value Exchange International Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.

 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

13. Related party and shareholder transactions (Continued) 

(i)Mr. Kenneth Tan and Ms. Bella Tsang, directors of the Company, are shareholders and a directors of Value Exchange International Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand. 

(ii)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Cucumbuy.com Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand. 

(iii)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of SmartMyWays Co., Limited, a company incorporated in Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of SmartMyWays Co., Limited. The balance is unsecured, interest free and repayable on demand. 

(iv)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Retail Intelligent Unit Limited, a company incorporated in Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of Retail Intelligent Unit Limited. The balance is unsecured, interest free and repayable on demand. 

(v)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of TAP Technology (HK) Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand. 

(vi)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of AppMyWays Co., Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand. 

(vii)Mr. Johan Pehrson is a director of the Company. The balance is unsecured, interest free and repayable on demand. 

(viii)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of ValueX International Pte. Ltd., a company incorporated in Singapore. The balance is unsecured, interest free and repayable on demand. 

(ix)Ms. Bella Tsang, a director of the Company, is a shareholder of Value E Consultant International (M) Sdn. Bhd, a company incorporated in Malaysia. The balance is unsecured, interest free and repayable on demand. 



(ii)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Cucumbuy.com Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.
(iii)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of SmartMyWays Co., Limited, a company incorporated in Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of SmartMyWays Co., Limited. The balance is unsecured, interest free and repayable on demand.
(iv)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Retail Intelligent Unit Limited, a company incorporated in Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of Retail Intelligent Unit Limited. The balance is unsecured, interest free and repayable on demand.
(v)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of AppMyWays Co., Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.
(vi)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of TAP Technology (HK) Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.
(vii)Mr. Johan Pehrson is a director of the Company. The balance is unsecured, interest free and repayable on demand.
(viii)Ms. Bella Tsang, a director of the Company, is a shareholder of Value E Consultant International (M) Sdn. Bhd, a company incorporated in Malaysia. The balance is unsecured, interest free and repayable on demand.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This report on Form 10-Q contains “forward-looking statements”. within the meaning of the Private Securities Litigation Reform Act, as amended. These forward-looking statements include, without limitation, statements containing the words “believes,” “anticipates,” “expects,” “intends,” “projects,” “will,” “should,” “may,” “hopes” and other words of similar import or the negative of those terms or expressions. Forward-looking statements in this report include, but are not limited to, expectations of future levels of business development spending, general and administrative spending, levels of capital expenditures and operating results, sufficiency of our capital resources, our intention to pursue and consummate strategic opportunities available to us and effects as well as our ability to fund, and integrate and grow acquired business lines. Business operations and financial condition may be materially and adversely affected by any slowdown in regional and national economic growth, weakened liquidity and financial condition of customers or other factors that Company cannot foresee. Coronavirus COVID 19 continues to be a threat to business and financial operations’ condition and performance. Further, the Company being identified by the Securities and Exchange Commission or “SEC” in April 2022 as a Commission Identified Issuer under the Holding Foreign Companies Accountable Act or “HFCAA” may have an adverse impact on the public market for Company Common Stock and hinder ability of Company to raise working capital from investors or lenders. Forward-looking statements are subject to certain known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to those described in “Risk Factors” contained in the Company’s reports filed with the U.S. Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2020.2021 and any amendments to that Form 10-K.

 

Certain Terms

 

Except as otherwise indicated by the context, references in this report to:

·“Company,” “we,” “us” and “our” are to the combined business of Value Exchange International, Inc., a Nevada corporation, and its consolidated subsidiaries;  

·“China,” “Chinese” and “PRC,” refer to the People’s Republic of China;  

·“Renminbi” and “RMB” refer to the legal currency of China;  

·“U.S. dollars,” “dollars” and “$” refer to the legal currency of the United States;  

·“SEC” or “Commission” refers to the United States Securities and Exchange Commission;  

·“Securities Act” refers to the Securities Act of 1933, as amended; and 

·“Exchange Act” refers to the Securities Exchange Act of 1934, as amended.  

·“Company,” “we,” “us” and “our” are to the combined business of Value Exchange International, Inc., a Nevada corporation, and its consolidated subsidiaries;
·“China,” “Chinese” and “PRC,” refer to the People’s Republic of China;
·“Renminbi” and “RMB” refer to the legal currency of China;
·“U.S. dollars,” “dollars” and “$” refer to the legal currency of the United States;
·“SEC” or “Commission” refers to the United States Securities and Exchange Commission;
·“Securities Act” refers to the Securities Act of 1933, as amended; and
·“Exchange Act” refers to the Securities Exchange Act of 1934, as amended.

 

CORPORATE OVERVIEW

 

History of Value Exchange International, Inc.

 

Organization.

We were incorporated in the State of Nevada on June 26, 2007 under the name “China Soaring Inc.” We changed the Company's name to “Sino Payments, Inc.” on November 26, 2008 and then further changed to the current name as “Value Exchange International, Inc.” in October 2016. Our Common Stock’s trading symbol changed at the same time from “SNPY” to “VEII.” Our common stock is quoted on the OTCQB Venture Market.

 

Current Business Focus.

We are a provider of customer-centric solutions for the retail industry in China, Hong Kong SAR and Philippines. We intendDue to seek expansionimpact of that territoryCoronavirus/COVID-19 pandemic and lack of adequate funding, our strategic plan to other parts ofexpand our business into Southeast Asia. Asia made no progress.

By integrating market-leading Point-of-Sale/Point-of-Interaction (“POS/POI”), Merchandising, Customer Relations Management or “CRM” and related rewards, Locational Based (Global Positioning System (“GPS”) and(GPS & Indoor Positioning System (“IPS”)) Marketing, Customer Analytics, Business Intelligence solutions, our products and services are intended to provide retailers with provide retailers with the capability to offer a consistent shopping experience across all channels, enabling them to easily and effectively manage the customer lifecycle on a one-to-one basis. We promote ourselves as a single information technology (“IT”)IT source for retailers who wantedwant to extend existing traditional transaction processing to multiple points of interaction, including the Internet, kiosks and wireless devices. Our products and services are focused on helping retailers realize the full benefits of Customer Chain Management with its suite of solutions that focus on the customer, on employees, and the infrastructure that supports the selling channel. Our retail solutions are installed in an estimated 30%-40% of POS/POI-suitable retailers in Hong Kong and Manila, Philippines, processing tens of millions of transactions a year. Company is headquartered in Hong Kong and with offices in Shenzhen, Guangzhou, Shanghai, Beijing, China; Manila, Manila, Philippines; and Kuala Lumpur, Malaysia. The foregoing is referred to as “IT Business”, which is our core business.



 

We intendbelieve that the IT Business often presents opportunities to seek expansionexpand a provider’s market reach or customer base by acquisitions of our current geographical markets to other parts of Southeast Asia by seeking newexisting businesses and byor operating assets. The Company’s business strategy includes reviewing possible acquisitions of existing businesses. Seeking newbusinesses or operating assets in existing or adjacent markets and to do so when and if such an acquisition appears to be compatible and an enhancement of our core business lines and expanding our markets will require adequatecan be consummated with available cash and affordable funding or working capitalother resources. Our ability to pursue and beating competition for the new business. Weconsummate acquisitions may in the future,be limited, and we have historicallyhas been unable to, obtain necessary funding for acquisitions or expansion of business. Acquisitions will require finding suitable acquisitions that will agree to termslimited, by available cash and conditions acceptable to usother resources and the successful integrationperceived cost and burdens of acquiring and integrating the target business or new businessesoperating assets into our operations. We may be unableThe availability of funding and cash flow are the most significant limitations on our ability to win new business or acquire any newexpand through acquisitions of businesses and consequently, we may be unableassets – both in terms of money on hand and ability to expand our geographical markets.finance acquisitions. We have not expanded into any new markets by acquisition or otherwise during the fiscal quarter ended March 31, 2021.2022.

 

The Company, through its operating subsidiaries, is focusing and will focus on its IT Business, and seek to expand its IT Business services to commercial customers in PRC and Asia Pacific Region. This strategy is based upon our subjective business judgment that the IT Business presents more opportunities for potential customer order in our core markets of Hong Kong SAR and China than the “IP Business” (as defined below) and presents an industry segment that better suits our current technical capabilities, marketing capabilities and financial resources.

 

Initial Business Focus.

Our initial intended, primary business was to operate a credit card processing and merchant-acquiring services company that providedprovide credit card clearing services to merchants and financial institutions in PRC. SinceFrom inception, we strivedstrove unsuccessfully to implement our business plan, including the key step of creating ourcreate and establish a proposed Global Processing Platform concept to support the credit card processing services (“SinoPay GPP”). Specifically, the Company’s proposed IP business was to be a provider of Internet Protocol (“IP”) processing services in Asia to bank card-accepting merchants (“IP Business”). We marketed our servicesThe prior Company efforts to local merchants with regional retail locations across Asia Pacific as potential customers of theirestablish an IP and related credit card and debit card processing systems. We offered interoperability through what is envisioned asBusiness failed despite a highly efficient infrastructure and perceived exceptional knowledge ofprolonged effort.

With the IP processing market through our SinoPay GPP platform concept. The SinoPay GPP platform never became a viable revenue generating operation and we have focused on the IT Business since the 2014 acquisition of VEI CHN.CHN in 2014 shifted the primary business focus on our IT Business because IT Business provided a revenue generating business line and because of our strategic decision that IT Business presented a greater growth and profit potential than IP Business. Further, we believe that the SinoGPP system would require ongoing and potentially expensive marketing and sales effort as well as extensive technical upgrades and function enhancements due to the highly competitive market for Point Of Sale (“POS”) systems and longer sales cycle for POS systems than IT Business project and consulting sales.

 

Smart Baggage Tag. Through a cooperative effort with another company, Company has the ability to market a smart baggage tag that allows consumers to track the location of their baggage through a smart phone or device using the smart baggage tag and related application. Efforts to promote the smart baggage tag were suspended in 2020 due to impact of COVID-19 pandemic on air travel. Company will re-evaluate promotion of the smart baggage tag to airports when air travel returns to pre-COVID-19 pandemic levels, if ever.

 

The prospects of the Smart Tag business as of the date of this Form 10-Q report are uncertain. The Company will have to determine if an expanded or sustained marketing effort for the Smart Tag is possible based on available resources and business priorities. The IT Business remains the focus of our business and funding.

 

Industry Trends and Economic Conditions.

 

As used in this section, “IT Business” refers to the information, computer, software and technology services and product industry in which we participate. The IT Business in Hong Kong and China is large and fragmented, comprised of thousands of competitors as well as being a highly competitive industry. A general trend affecting our IT Business is the trend of increasing competition for skilled labor. With a global economy and foreign competitors seeking to penetrate Hong Kong and China as markets as well as to tap into new pools of skilled workers in IT Business, we will undoubtedly face increasing competition for skilled workers in IT Business in the Hong Kong and China markets. We may be unable to afford or effectively compete for necessary skilled workers in Hong Kong, Philippines and China and, if we are unable to afford or effectively compete for necessary skilled workers, our growth and ability to attain and sustain profitprofitable operations in the IT Business may fail. We have not experienced any significant problems in recruiting necessary skilled workers in fiscal years 20202021 or 20212022 to date.

 

A common problem in the IT Business is retaining skilled workers throughout the duration of a project. Due to the global nature of the IT Business and the growing demand for skilled IT Business workers, a skilled IT business worker can often readily find higher paying positions with competitors, whether local or foreign. While we have not experienced retention problems due primarily to our focus on smaller, shorter term IT business projects, we may experience retention of skilled worker problems if we grow our IT Business and undertake longer term, more complex IT business projects for customers.



 

IT Business is often affected by general economic conditions in our markets and any decline in those conditions could adversely impact our business and financial performance. During periods of economic growth, customers general spend more for IT Business products and services. During periods of economic contraction or uncertainty, such spending generally decreases or is deferred. As such, the prospective business for our IT Business is generally greater during periods of economic growth or stability in Hong Kong or China or Manila, Philippines, respectively, and decreases during periods of economic decline or uncertainty in Hong Kong, China or Manila, Philippines. In our global economy, and with PRC being still a principal export economy, adverse economic conditions globally or in other regions can adversely impact economic conditions in Hong Kong, Philippines or China. China has experienced a less dynamic growth in gross national product in the past year and this may reduce the willingness of customers to spend on IT Business or IP Business.

 

The IT Business is global and, with the growth of cloud computing, there is a growing capability and infrastructure for companies in a foreign nation to provide IT Business to customers around the globe as a complement to cloud computing. We have not seen any significant impact of cloud computing on our IT Business in fiscal years 20202021 or fiscal year 20212022 to date, but we perceive that the expansion of cloud computing coupled with IT services and products could allow foreign companies to provide IT Business products and services to its cloud computing customers in our Hong Kong and China core markets as well as in the Philippines. We may find it more difficult to compete for IT Business in Hong Kong and China, and perhaps the Philippines, if customers of IT Business elect to have cloud computing companies manage, repair and enhance IT Business products, software and systems. The growth of cloud computing coupled with IT Business products and services as an ancillary component of the cloud computing menu of products and services could adversely impact our IT Business in Hong Kong and China markets as well as the Philippines.

 

The nature of our IT Business is such that our most significant current asset is accounts receivable. Our most significant current liabilities are payroll related costs, which are generally paid either every two weeks or monthly. If the demand for our IT Business products and services increases, we may generally see an increase in our working capital needs, as we continue to pay our workers on a weekly or monthly basis while the related accounts receivable are outstanding for much longer than normal payment cycle, which may result in a decline in operating cash flows. Conversely, as the demand for our IT Business products and services declines, we may generally see a decrease in our working capital needs, as the existing accounts receivable are collected and not replaced at the same level, resulting in a decline of our accounts receivable balance, with less of an effect on current liabilities due to the shorter cycle time of the payroll related items. This may result in an increase in our operating cash flows; however, any such increase would not be sustainable in the event that a local or global economic downturn continued for an extended period.

 

In order for us to attain sustained success in the near term, we must continue to maintain and grow our customer base, provide high-quality service and satisfy our existing clients, and take advantage of cross-selling opportunities between the IT Business and IP Business. In the current economic environment, we must provide our customers with service offerings that are appropriately priced, satisfy their needs, and provide them with measurable business benefits. While we have recently experienced more demand for our IT Business products and services, we believe that it is too early to determine if developments will translate into sustainable improvements in our pricing or margins in fiscal year 20212022 or over the longer term.

 

The increasing need for cybersecurity products and technologies may be a future weakness of our business plan. We do not have a current cybersecurity product and service line beyond consultants engaged to provide cybersecurity services to customers and we have not current plans to develop a cybersecurity business line. Cybersecurity companies may have an advantage over our business model in the future in that cybersecurity companies could leverage their cybersecurity offerings to also sell IT Business services and products that compete with our IT Business products and services.

 

We also face a possible competitive threat from Cloud computing services, which we do not provide to customers (except through third party providers). Cloud computing services can and do offer additional services to customers, which services can include the same IT Business services as our company. Cloud computing companies could leverage their relationship with customers to persuade them to use the Cloud computing service for IT Business needs. This leverage could pose a competitive threat to our IT Business. We lack the current financial and technical resources to compete in the Cloud computing business.

 

Covid 19 Pandemic. Since the beginning of 2020, the worldwide spread of the novel coronavirus (“Covid 19”) has been rapid and unprecedented. On March 11, 2020, the World Health Organization declared Covid 19 a global pandemic. Efforts to control the spread of Covid 19 have led governments and other authorities to impose restrictions which have resulted in business closures and disrupted global supply chains. In addition to reductions in business levels, the altered marketplace environment has negatively impacted our freight mix and shipment profile. The extent of the long term adverse effect of the COVID-19 pandemic on our business results is unknown and depends on future developments, including the severity and duration of the pandemic.



Covid 19 pandemic affected our primary operations in Hong Kong SAR and Manila, Philippines in first fiscal quarter of 2020 by forcing limited business travel, remote work arrangements by personnel, customers suspending or reducing operations and use of third party services and suspension or cancellations of normal business activities by us and customers. While there has been a degree of easing restrictions on businesses, there are still restrictions on our and customers’ business activities. Further, the Covid 19 pandemic may have a second wave of infections in the fall of 2020, which would probably impose a continuation or increase in restrictions of business activities. The full impact of. Covid 19 pandemic on our business may not be fully understood until the end of fiscal year or later due to the risk of new variants of Covid 19 emerging that is vaccine resistant and, as such, capable of significant disruption of the ecomonmieseconomies in our primary markets.

 

Covid 19 pandemic may make funding of new and existing business or operations from third party sources more difficult due to obtain as a result of increased lending and funding demands bydemand from businesses that may be restoring suspended operations or closed operationsexperiencing increased demand as consumer demand rebounds in their markets, or the general economic uncertainty and had to rely onincreased risks of funding to cover operating overhead.or financing created by surges in new variants of the Covid 19 pandemic’s virus.

 

Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was enacted on March 27, 2020. Company has not sought and does not intend to seek any assistance under the CARES Act as of the date of this Form 10-Q report. Our operations and personnel are not based in the U.S.

History of Value Exchange Int’l. (China) Limited

 

VEI CHN was first established on November 16, 2001 in Hong Kong SAR with limited liability under the name of “Triversity Hong Kong Limited” and subsequently changed its name to “Triversity (Asia Pacific) Limited” on April 24, 2002 and then further changed its name to “TAP Investments Group Limited” on November 16, 2007. TAP Investments Group Limited changed to its current name as “Value Exchange Int’l (China) Limited” on May 13, 2013.

 

VEI CHN is an investment holding company with two subsidiaries established in Hong Kong SAR, namely TAP Services (HK) Limited which was incorporated on August 25, 2003 and acquired by VEI CHN on September 25, 2008, and subsequently changed to its current name as Value Exchange Int’l (Hong Kong) Limited (“VEI HKG”) on May 13, 2013. VEI CHN set up a wholly-owned Foreign Enterprise (WOFE) in Shanghai, PRC, in September 2, 2008 in the name of Value Exchange Int’l (Shanghai) Limited (“VEI SHG”). In January 2019, VEI SHG set up a 51% subsidiary in Hunan, PRC, in the name of Value Exchange Int’l (Hunan) Limited (“VEI HN”). In February 2020, VEI SHG set up a 51% subsidiary in Shanghai, PRC, in the name of Shanghai Zhaonan Hengan Information Technology Co., Limited (“SZH”).

 

Principal business

 

Company’s primary operating subsidiary is VEI CHN. The principal business of VEI CHN for more than 15 years is to provide the Information Technology Services and Solutions (consisting of select services and solutions in computer software programming and integration, and computer systems, Internet and information technology systems engineering, consulting, administration and maintenance, including e-commerce and payment processing) to the Retail Sector, primarily to leading retailers in Hong Kong SAR, Macau SAR and PRC and as more fully described below. As is customary in the industry, such services and solutions are provided by both company employees, contractors and consultants. The primary services and products of the IT Business are:

 

a)Systems maintenance and related service

a)Systems maintenance and related service

 

VEI CHN Group provides development, customization of software and hardware, enhancements thereto and maintenance services for installed POS system. VEI CHN Group markets, sells and maintains its own brand POS software – edgePOS as well as third party brands (e.g. NCR / Retalix), which is one of the leading POS software programs in the market. These software enhancements and programming can integrate with different IP systems.

 

Systems maintenance services consist of: i) software maintenance service, including software patches and software code revisions; ii) installing, testing and implementing software; iii) training of customer personnel for the use of software; and iv) technical support for software systems.

 

Other services include system installation and implementation, including i) project planning; ii) analysis of customer information and business needs from a IT perspective (“System Analysis”); iii) design of the entire system; iv) hardware and consumables selection advice and sales; and v) system hardware maintenance. These services typically consist of customer projects for New Store Opening (“NSO”) and Install, Move, Add and Change (“IMAC”) for retail, and ad-hoc custom system projects for other business sectors. Our primary focus is the retail sector in Hong Kong SAR, PRC and Manila, Philippines.



 

b)Systems development and integration

b)Systems development and integration

 

VEI CHN Group provides value-added software, which integrates with customer owned or licensed software, and ad-hoc software development projects for other business sectors. Besides use of proprietary, custom software code, VEI CHN services may from time to time license standard third party software programs.

 

Financial Performance Highlights

 

The following are some financial highlights for the first quarter of 2021:2022:

 

·Net revenue: Our net revenues were $2,203,772 for the three months ended March 31, 2021, as compared to $8,202,911 for the same period in 2020, a decrease of $5,999,139 or 73.1%. 

·Net revenue: Our net revenues were $2,591,184 for the three months ended March 31, 2022, as compared to $2,203,772 for the same period in 2021, an increase of $387,412 or 17.6%.

 

·Gross profit: Gross profit for the three months ended March 31, 2021 was $737,540 or 33.5% of net revenues, as compared to $488,156 or 6.0% of net revenues for the same period in 2020, an increase of $249,384 or 51.1%. 

·Gross profit: Gross profit for the three months ended March 31, 2022 was $340,124 or 13.1% of net revenues, as compared to $737,540 or 33.5% of net revenues for the same period in 2021, a decrease of $397,416 or 53.9%.

 

·Income from operations: Our income from operations totaled $305,381 for the three months ended March 31, 2021, as compared to $53,486 for the same period in 2020, an increase of $251,895 or 471.0%. 

·(Loss) profit from operations: Our loss from operations totaled $109,543 for the three months ended March 31, 2022, as compared to profit from operations totaled $305,381 for the same period in 2021, a change of $414,924.

 

·Net income: We had a net income of $376,611 for the three months ended March 31, 2021, compared to $136,468 for the same period in 2020, an increase of $240,143 or 176.0%. 

·Net (loss) income: We had a net income of $42,229 for the three months ended March 31, 2022, compared to $376,611 for the same period in 2021, a change of $418,840 or 111.2%.

 

·Basic and diluted net income per share was $0.01 for the three months ended March 31, 2021. 

·Basic and diluted net income per share was $0.00 for the three months ended March 31, 2022.

 

RESULTS OF OPERATIONS

 

Comparison of Three Months Ended March 31, 20212022 and 20212020

 

The following tables set forth key components of our results of operations for the periods indicated, both in dollars and as a percentage of net revenues.

 

(All amounts, other than percentages, in U.S. dollars)

 

 Three months ended March 31, Change 

 

Three months ended March 31,

 

Change

 2022 2021     

 

2021

 

2020

 

 

 

 

 US$ US$ US$ % 

 

US$

 

US$

 

US$

 

%

         

NET REVENUES

 

 

 

 

 

 

 

 

                

Service income

 

2,203,772

 

8,202,911

 

(5,999,139)

 

(73.1%)

  2,591,184   2,203,772   387,412   17.6%

COST OF SERVICES

 

 

 

 

 

 

 

 

                

Cost of service income

 

(1,466,232)

 

(7,714,755)

 

6,248,523

 

(81.0%)

  (2,251,060)   (1,466,232)  (784,828)  53.5%

GROSS PROFIT

 

737,540

 

488,156

 

249,384

 

51.1%

  340,124   737,540   (397,416)  (53.9%)

Operating expenses:

 

 

 

 

 

 

 

 

                

General and administrative expenses

 

(434,878)

 

(438,891)

 

4,013

 

(0.9%)

  (293,955)   (434,878)  140,923   (32.4%)

Foreign exchange gain (loss)

 

2,719

 

4,221

 

(1,502)

 

(35.6%)

  (155,712)   2,719   (158,431)  (5826.8%)

INCOME FROM OPERATIONS

 

305,381

 

53,486

 

251,895

 

471.0%

(LOSS) INCOME FROM

OPERATIONS

  (109,543)   305,381   (414,924)  (135.9%)

OTHER INCOME (EXPENSES)

 

75,127

 

76,844

 

(1,717)

 

(2.2%)

  69,502   75,127   (5,625)  (7.5%)

INCOME BEFORE PROVISION FOR INCOME TAXES

 

380,508

 

130,330

 

250,178

 

192.0%

INCOME TAXES (EXPENSES) CREDIT

 

(3,897)

 

6,138

 

(10,035)

 

(163.5%)

NET INCOME

 

376,611

 

136,468

 

240,143

 

176.0%

(LOSS) INCOME BEFORE

PROVISION FOR INCOME

TAXES

  (40,041)   380,508   (420,549)  (110.5%)
INCOME TAXES EXPENSES  (2,188)   (3,897)  1,709   (43.9%)
NET (LOSS) INCOME  (42,229)   376,611   (418,840)  (111.2%)
                

 

Net revenues. Net revenues were $2,203,772$2,591,184 for the three months ended March 31, 2021,2022, as compared to $8,202,911$2,203,772 for the same period in 2020, a decrease2021, an increase of $5,999,139$387,412 or 73.1%17.6%. The decreaseincrease was primarily attributable to the decreaseincrease in our revenue from i) systems development and integration with revenue decreasing from $6,210,065 for the three months ended March 31, 2020 to $34,077 for the three months ended March 31, 2021; offset by2021 to $88,029 for the three months ended March 31, 2022; ii) systems maintenance with revenue increasing from $1,495,110 for the three months ended March 31, 2020 to $1,608,466 for the three months ended March 31, 2021;2021 to $1,921,189 for the three months ended March 31, 2022; and iii) sales of hardware and consumables with revenue increasing from $497,736 for the three months ended March 31, 2020 to $561,229 for the three months ended March 31, 2021.2021 to $581,966 for the three months ended March 31, 2022.



 

Cost of services. Our cost of services is primarily comprised of our costs of technical staff, contracting fees to suppliers and overhead. Our cost of services decreasedincreased to $1,466,232$2,251,060 or 65.2%86.9% of net revenues, for the three months ended March 31, 2021,2022, as compared to $7,714,755$1,466,232 or 94.0%66.5% of net revenues, for the same period in 2020, a decrease2021, an increase of $6,248,523$784,828 or 81.0%53.5%. The decreaseincrease in cost of services was mainly attributable to the decreaseincrease in our cost of technical staff and contracting fees to suppliers.

 

Gross profit. Gross profit for the three months ended March 31, 20212022 was $737,540$340,124 or 33.5%13.1% of net revenues, as compared to $488,156$737,540 or 6.0%33.5% of net revenues, for the same period in 2020, an increase2021, a decrease of $249,384$397,416 or 51.1%53.9%. The increasedecrease of gross profit was largely due to the decreaseincrease in cost of services, offset by the decreaseincrease in net revenues compare to the same period of 2020.2021.

 

General and administrative expenses. General and administrative expenses include the costs associated with staff and support personnel who manage our business activities, office rental expenses, depreciation charge for fixed assets, and professional fees paid to third parties. General and administrative expenses decreased to $434,878$293,955 or 19.3%11.3% of net revenues, for the three months ended March 31, 2021,2022, as compared to $438,891$434,878 or 5.4%19.7% of net revenues, for the same period in 2020,2021, a decrease of $4,013$140,923 or 0.9%32.4%. The primary reason for the decrease was attributable to a decrease in consultancy and professional fee.

Profit

(Loss) profit from operations. As a result of the above, our loss from operations totaled $109,543 for the three months ended March 31, 2022, as compared to profit from operations totaled $305,381 for the three months ended March 31, 2021, as compared to $53,486 for the same period in 2020, an increase2021, a change of $251,895 or 471.0%.$414,924.

 

Income taxes (expenses) credit.expenses. Income taxes expenses totaled $3,897$2,188 or 0.2%0.1% of net revenues for the three months ended March 31, 2021,2022, as compared to income taxes credit totaled $6,138$3,897 or 0.1%0.2% for the same period in 2020, a change2021, an decrease of $10,035.$1,709 or 43.9%. The change was primarily attributable to the movement in profit tax paid for the three months ended March 31, 2021.2022.

 

Net (loss) income.As a result of the foregoing, we had a net incomeloss of $376,611$42,229 for the three months ended March 31, 2021,2022, compared to $136,468net income of $376,611 for the same period in 2020, an increase2021, a change of $240,143 or 176.0%,$418,840, as a result of the factors described above.

 

Liquidity and Capital Resources

 

As of March 31, 2021,2022, we had cash and cash equivalents of $253,533.$224,550. The following table provides detailed information about our net cash flow for all financial statement periods presented in this report.

 

Cash Flows

(All amounts in U.S. dollars)

 

Three Months Ended

 Three Months Ended 

 

March 31,

 March 31, 

 

2021

 

2020

 2022 2021 

 

US$

 

US$

 US$ US$ 

Net cash (used in) provided by operating activities

 

(180,716)

 

361,230

Net cash provided by (used in) operating activities  14,893   (180,716)

Net cash used in investing activities

 

(2,751)

 

(1,709)

  (59,938)  (2,751)

Net cash (used in) provided by financing activities

 

(80,312)

 

3,507

Net cash used in financing activities  (26,252)  (80,312)

Effect of exchange rate changes on cash and cash equivalents

 

(6,025)

 

(116,256)

  6,449   (6,025)

Net (decrease) increase in cash and cash equivalents

 

(269,804)

 

246,772

Net decrease in cash and cash equivalents  (64,848)  (269,804)

Cash and cash equivalents at the beginning of period

 

523,337

 

234,089

  289,398   523,337 

Cash and cash equivalents at the end of period

 

253,533

 

480,861

  224,550   253,533 

 

Operating Activities

 

Net cash used in operating activities was $180,716$14,893 for the three months ended March 31, 2021,2022, which was a change of $541,946$195,609 from net cash provided by operating activities $361,230$180,716 for the same period of 2020.2021. The change in net cash used in operating activities was mainly attributable to the following:

 

1)A change of Accounts receivable, and Accounts payable decreased our operating cash balances by $892,428 and $1,295,920 respectively; offset by  

1)A change of Accounts receivable, and Accounts payable increased our operating cash balances by $44,169 and $680,181 respectively; offset by

 

2)Net income of $376,611 for the three months ended March 31, 2021, compared to $136,468 for the same period in 2020; and  

2)Net loss of $42,229 for the three months ended March 31, 2022, compared to net income of $376,611 for the same period in 2021; and

 

3)A change of Amounts due from related parties, and Other payables and accrued liabilities decreased our operating cash balances by $192,251 and $42,102.

3)A change of Amounts due from related parties, and Deferred income increased our operating cash balances by $983,319 and $569,745. 



34

Investing Activities

 

Net cash used in investing activities was $2,751$59,938 for the three months ended March 31, 2021,2022, which was an increase of $1,042$57,187 or 61.0%2078.8% from $1,709$2,751 in the same period in 2020.2021. The increase in net cash used in investing activities was attributable to cash used in the purchase of plant and equipment by $2,916;$60,139; offset by interest received by $165,$201, during the three months ended March 31, 2021.2022.

Financing Activities

 

Net cash used in financing activities was $80,312$26,252 for the three months ended March 31, 2021,2022, which was a changean increase of $83,819$54,060 or 67.3% from net cash provided by financing activities $3,507$80,312 in the same period in 2020.2021. The changeincrease in net cash used in financing activities was attributable to the proceeds from non-controlling interestsbank loan by $18,600;$35,349; offset by Principal payments on operating leases by $89,368,$50,813, and Repayment of bank loan by $9,544,$10,788, during the three months ended March 31, 2021.2022.

 

Future Financings

 

We believe that our cash on hand and cash flow from operations will meet our expected capital expenditure and working capital requirements for the next 12 months. However, we may in the future require additional cash resources due to changes in business conditions, implementation of our strategy to expand our production capacity, sales, marketing and branding activities or other investments or acquisitions we may decide to pursue. If our own financial resources are insufficient to satisfy our capital requirements, we may seek to sell additional equity or debt securities or obtain credit facilities. The sale of additional equity securities could result in dilution to our stockholders. The incurrence of indebtedness would result in increased debt service obligations and could require us to agree to operating and financial covenants that would restrict our operations. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by us to raise additional funds on terms favorable to us, or at all, could limit our ability to expand our business operations and could harm our overall business prospects. 

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies

 

Our consolidated financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in note 2 of the notes to our financial statements. In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.



 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and include the financial statements of the Company and all its subsidiaries that require consolidation. All material intercompany transactions and balances have been eliminated in the consolidation. The Company’s fiscal year end is December 31st. The following entities were consolidated as of March 31, 2021:2022:

 

Place of

incorporation

Ownership

percentage

Value Exchange International, Inc.

USA

Parent Company

Value Exchange Int’l (China) Limited

Hong Kong

100%

Value Exchange Int’l (Shanghai) Limited

PRC

100%

Value Exchange Int’l (Hong Kong) Limited

Hong Kong

100%

TapServices, Inc.

Philippines

100%

Value Exchange Int’l (Hunan) Limited

PRC

51%

Shanghai Zhaonan Hengan Information

  

Technology Co., Ltd.

PRC

51%

 

Use of Estimates

 

Preparing consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring using management’s estimates and assumptions relate to the collectability of its receivables, the fair value and accounting treatment of financial instruments, the valuation of long-lived assets and valuation of deferred tax liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates. In addition, different assumptions or circumstances could reasonably be expected to yield different results.

 

Plant and equipment

 

Plant and equipment is stated at cost less accumulated depreciation and accumulated impairment losses, if any. Expenditures for maintenance and repairs are charged to earnings as incurred. Major additions are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of plant and equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:

 

Estimated Useful Life

Leasehold improvements

Lesser of lease term or the estimated useful lives of


5 years

Computer equipment

5 years

Computer equipment

software

5 years

Computer software

5 years

Office furniture and equipment

5 years

Motor Vehicle

3 years

Building

5 years

 

Revenue recognition

 

Sales revenue is recognized when all of the following have occurred: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price is fixed or determinable, and (iv) the ability to collect is reasonably assured.

 

The Company’s revenue is derived from three primary sources: (i) professional services for systems development and integration, including procurement of related hardware and software licenses on behalf of customers, if required; (ii) professional services for system maintenance normally for a period of one year; and (iii) sale of hardware and consumables during the service performed as stated above.



Multiple-deliverable arrangements

 

The Company derives revenue from fixed-price sale contracts with customers that may provide for the Company to procure hardware and software licenses with varied performance specifications specific to each customer and provide the technical services for systems development and integration of the hardware and software licenses. In instances where the contract price is inclusive of the technical services, the sale contracts include multiple deliverables. A multiple-element arrangement is separated into more than one unit of accounting if all of the following criteria are met:

 

·The delivered item(s) has value to the customer on a stand-alone basis; 

·There is objective and reliable evidence of the fair value of the undelivered item(s); and 

·If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company. 

The delivered item(s) has value to the customer on a stand-alone basis;
There is objective and reliable evidence of the fair value of the undelivered item(s); and
If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company.

 

The Company’s multiple-element contracts generally include customer-acceptance provisions which provide for the Company to carry out installation, test runs and performance tests at the Company’s cost until the systems as a whole can meet the performance specifications stated in the contracts. The delivered equipment and software licenses have no standalone value to the customer until they are installed, integrated and tested at the customer’s site by the Company in accordance with the performance specifications specific to each customer. In addition, under these multiple-element contracts, the Company has not sold the equipment and software licenses separately from the installation, integration and testing services, and hence there is no objective and reliable evidence of the fair value for each deliverable included in the arrangement. As a result, the equipment and the technical services for installation, integration and testing of the equipment are considered a single unit of accounting pursuant to ASC Subtopic 605-25, Revenue Recognition — Multiple-Element Arrangements. In addition, the arrangement generally includes customer acceptance criteria that cannot be tested before installation and integration at the customer’s site. Accordingly, revenue recognition is deferred until customer acceptance, indicated by an acceptance certificate signed off by the customer.

 

Revenues of maintenance services are recognized when the services are performed in accordance with the contract term.

 

Revenues of sale of software, if not bundled with other arrangements, are recognized when shipped and customer acceptance obtained if all other revenue recognition criteria are met. Costs associated with revenues are recognized when incurred.

 

Revenues are recorded net of value-added taxes, sales discounts and returns. There were no sales returns during the three months period ended March 31, 20212022 and 2020.2021.

 

 

Three Months

Ended

March 31,

2021

 

Three Months

Ended

March 31,

2020

 

 

US$

 

US$

 

 

(unaudited)

 

(unaudited)

NET REVENUES

 

 

 

 

Service income

 

 

 

 

- systems development and integration

 

34,077

 

6,210,065

- systems maintenance

 

1,608,466

 

1,495,110

- sales of hardware and consumables

 

561,229

 

497,736

 

 

2,203,772

 

8,202,911

 

 

 

 

 

   

Three Months

Ended March 31,

2022

  

Three Months

Ended March 31,

2021

 
    US$   US$ 
    (unaudited)   (unaudited) 
NET REVENUES       
Service income       
-systems development and integration  88,029   34,077 
-systems maintenance  1,921,189   1,608,466 
-sales of hardware and consumables  581,966   561,229 
    2,591,184   2,203,772 

 

Billings in excess of revenues recognized are recorded as deferred revenue.



 

Income taxes

 

The Company accounts for income taxes in accordance with the accounting standard issued by the Financial Accounting Standard Board (“FASB”) for income taxes. Under the asset and liability method as required by this accounting standard, deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The charge for taxation is based on the results for the reporting period as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. The effect on deferred income taxes of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred tax asset will not be realized.

 

Under the accounting standard regarding accounting for uncertainty in income taxes, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.

 

Foreign currency translation

 

The functional currency and reporting currency of the Company is the U.S. Dollar. (“US$” or “$”). The functional currency of the Hong Kong subsidiaries is the Hong Kong Dollar. The functional currency of the PRC subsidiary is RMB. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the exchange rate as quoted by the Hong Kong Monetary Authority (“HKMA”) at the end of the period. Capital accounts are translated at their historical exchange rates when the capital transaction occurred. Translation adjustments resulting from this process are included in accumulated other comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

 

Quarter ended

 

March 31, 2021

 

March 31, 2020

 March 31, 2022  March 31, 2021 

RMB : USD exchange rate

 

6.5152

 

7.0131

  6.3468   6.5152 

average period ended

 

 

 

 

        

HKD : USD exchange rate

 

7.800

 

7.800

  7.800   7.800 

average period ended

 

 

 

 

        

PESO : USD exchange rate

 

47.7064

 

50.3182

  50.4854   47.7064 

average period ended

 

 

 

 

        

 

 

 

 

        

Quarter ended

 

March 31, 2021

 

December 31, 2020

RMB : USD exchange rate

 

6.5864

 

6.5442

HKD : USD exchange rate

 

7.800

 

7.800

PESO : USD exchange rate

 

47.7064

 

47.7064

Quarter ended March 31, 2022  December 31, 2021 
RMB : USD exchange rate  6.3248   6.5864 
HKD : USD exchange rate  7.800   7.800 
PESO : USD exchange rate  50.4854   47.7064 
         

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.



 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Not Applicable.

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure Controls and Procedures.

 

The Company's management, under the direction of Kenneth Tan Seng Wee (Kenneth Tan), the Company’s Chief Executive Officer and Channing Au Cheuk Lun (Channing Au), the Company’s Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the disclosure controls and procedures pursuant to Rule 13a-15 ofRules 13a-15(e) and 15d-15(e) under the Exchange Act. Company’s disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed in Company’s reports filed with the Commission is recorded, processed, summarized and reported within the time periods specified by the Commission’s rules and forms, and is accumulated and communicated to management, including Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer determined that the Company's disclosure controls and procedures were deemed to be effective as of March 31, 2021.2022.

 

Changes in Internal Control over Financial Reporting

 

We have not experienced any material impact to our internal control over financial reporting during the COVID-19 pandemic. Our employees worked mostly remotely duringquarter ended March 31, 2022, there were no changes in the period in which we prepared theseCompany's internal control over financial statements duereporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

The Company monitors the impact of Covid-19. We have extensively reliedCoronavirus/COVID 19 pandemic on on-line video communications by Company personnel andoperations in communications with Company public auditorsorder to conduct many Company internal accounting and financial operations. We have not altered or compromised our disclosure controls and procedures as of March 31, 2021, but we are monitoring and assessing the need to modify or enhance our disclosure controls and procedures to ensure disclosure controls and procedures continue to be effective.

The inability to predict the duration, scope and severity if the Covid-19 pandemic, and the possibility of its reoccurrence or surging in future waves, as well as the lack of an effective, widely available vaccine againstdetermine any mutations of Covid 19, creates the possibility of Covid-19 pandemic requiring a re-examination and possible adjustmentadjustments of internal controls and systems.financial reporting. After the filing of its Annual Report on Form 10-K for fiscal year ended December 31, 2021, in April 2022, the Company was provisionally identified by the SEC as a Commission Identified Issuer under the HFCAA. The Company will also evaluate the impact of being a Commission Identified Issuer by the SEC under the HFCAA in respect of internal controls and financial reporting.



 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

Item 1A. Risk Factors

 

We areAfter filing its Annual Report on Form 10-K for fiscal year ended on December 31, 2021, on April 15, 2022, the Company was provisionally identified as a smaller reportingCommission Identified Issuer by the SEC under the Holding Foreign Companies Accountable Act (“HFCAA”) due to its public auditor for fiscal year ended December 31, 2021, Zhen Hui CPA, being identified by the Public Company Accounting Oversight Board or “PCAOB” as a public auditor located in a foreign jurisdiction and who cannot be investigated and audited completely by PCAOB due to influence of a foreign authority. Such a public auditor being referred to as a “Listed Auditor” for purposes of this Item 1A. Zhen Hui CPA is located in Hong Kong SAR. If the Company has a public auditor who is a Listed Auditor for three consecutive annual fiscal audit reports, commencing with fiscal year ended December 31, 2021, then the Company’s Common Stock would be subject to an SEC ban on trading of its Common Stock in the U.S. in early 2024. As of now, the SEC is only complying a list of Commission Identified Issuers under HFCAA. Under the HFCAA, a trading ban by the SEC would not occur until early 2024 for a public company that used a Listed Auditor for three consecutive fiscal years starting in 2021 (for a December 31st fiscal year end company).

On June 22, 2021, the U.S. Senate passed a bill known as defined by Rule 12b-2the Accelerating Holding Foreign Companies Accountable Act, to amend Section 104(i) of the Securities ExchangeSarbanes-Oxley Act of 19342002 (15 U.S.C. 7214(i)) (“Proposed Law”) to prohibit securities of any registrant from being listed on any of the U.S. securities exchanges or traded over-the-counter if the auditor of the registrant’s financial statements is not subject to PCAOB inspection for two consecutive years, instead of three consecutive years as currently provided in the HFCAA. On February 4, 2022, the U.S. House of Representatives passed the America Competes Act of 2022 which includes the exact same amendments as the bill passed by the Senate. The America Competes Act, however, includes a broader range of legislation not related to the HFCAA in response to the U.S. Innovation and areCompetition Act passed by the Senate in 2021. The U.S. House of Representatives and U.S. Senate will need to agree on amendments to these respective bills to align the legislation and pass their amended bills before the U.S. President can sign into law. It is unclear when the U.S. Senate and U.S. House of Representatives will resolve the differences in the U.S. Innovation and Competition Act and the America Competes Act of 2022 bills currently passed, or when the U.S. President will sign the bill to make the amendment into law, if at all. In the case that the bill becomes the law, it will reduce the time period before shares could be prohibited from trading in the U.S. Company is not requiredcertain as of the date of this report of when and if the Proposed Law will become law and applicable to providepublic companies like our company.

Company is actively exploring possible solutions to avoid a U.S. trading ban in 2024 of its Common Stock. The Company will continue to seek to comply with applicable laws and regulations in both Hong Kong SAR/China and the informationUnited States, and strive to maintain its listing status on the OTC QB Venture Market.

Being listed as a Commission Identified Issuer may adversely affect investor confidence in our Common Stock as an investment or raise concerns about the audit process for our company. This lack or loss of confidence could not only cause investors to avoid trading our Common Stock or sell positions in our Common Stock, but could also undermine efforts of the Company to secure equity or debt financing, hinder any efforts to up-list the Common Stock to a national securities exchange, adversely influence the decision of third parties to conduct business with our company, or have other adverse business or financial consequences.

The Company is not a foreign issuer under this item. RiskSEC rules and subject to special disclosures under the HFCAA and related SEC rules.

Other risk factors for our company are set forth in our Annual Report on Form 10-K for the fiscal year end December 31, 20202021 (“20202021 Form 10-K) and other filings with the Commission. The risks described in Part I, Item 1A, "Risk Factors" in our 20202021 Form 10-K could materially and adversely affect our business, financial condition and results of operations, and the trading price of our common stock could decline. These risk factors do not identify all risks that we face; our operations could also be affected by factors that are not presently known to us or that we currently consider to be immaterial to our operations. Due to risks and uncertainties, known and unknown, our past financial results may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods. The “Risk Factors” section of the 20202021 Form 10-K, as amended, remains current in all material respects.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

SaleThere have been no material changes to the procedures by which security holders may recommend nominees to our board of Stockdirectors. Zhen Hui, CPA in Hong Kong SAR, our public auditor for the audit report for our financial statements for fiscal year ended December 31, 2021, has been identified by the Public Company Accounting Oversight Board or “PCAOB” as being a public accounting firm located in a foreign jurisdiction and that the PCAOB cannot investigate or audit completely due to influence of a foreign authority (referred to as a “Listed Auditor”). As previously reported on a CurrentUnder the Holding Foreign Companies Accountable Act or “HFCAA”, and after filing its Annual Report on Form 8-K filed with10-K for fiscal year ended December 31, 2021, in April 2022, Company was provisionally identified by the SEC as a Commission on April 13,Identified Issuer under HFCAA due to having a Listed Auditor for its 2021 on April 8, 2021,fiscal year audit. Under the Company and GigWorld, Inc.,HFCAA, a Delaware corporation, (“GIG”) entered into a Securities Purchase Agreement (“SPA”) whereby GIG purchased 6.5 million “restricted” shares (“Shares”) of Company Common Stock from Company for an aggregate purchase price of $650,000 (“”Purchase Price”). The closing of the transaction occurred on April 12, 2021. The Shares were purchased for investment purposes for GIG’s own account. Company intends to use the net proceeds from the sale of the Shares for general working capital. The Shares were issued in a private sale exempt from registration under Section 4(a)(2) and Rule 506(b) of Regulation D under the Securities Act.

GIGpublic company that is a Delaware corporationCommission Identified Issuer and for three consecutive annual fiscal periods has a reportingListed Auditor as the public auditor for its financial statements, commencing with fiscal year end 2021 for a public company under the Exchange Act and its proposed business is to develop technologies to enable and support the “gig” economy. “Gig economy” refers to the industry of consultants, freelancers and independent contractors (collectively, “gig workers”) makingwith a living by performing short term jobs or projects for companies. The Internet and related technologies enable companies to link gig workers with temporary assignments for companies in a variety of industries. GIG has no revenues or revenue producing operations as of the date of the filing of this Report.

Appointment of GIG Nominee to VEII Board of Directors. The SPA obligates Company to appoint one nominee of GIG to the Company Board of Directors within 10 calendar days after the closing of the SPA. The Company has offered a board seat to Mr. Lum and expects Mr. Lum to join the Board of Directors in May 2021.

No Registration Rights; No Lock-Up. The Shares are “restricted securities” under Rule 144 of the Securities Act and may not be sold, transferred, assigned or otherwise disposed without registration under the Securities Act or an exemption from registration. The SPA does not grant registration rights for the Shares and there is no lock-up restriction on the Shares. The Shares are subject to minimum six month hold period under Rule 144. GIG is deemed an “affiliate” under Commission rules of the Company due to owning more than 10% of Company’s issued shares of Common Stock.



The SPA contains customary representations, warranties and covenants made by the Company. The representations, warranties and covenants contained in the SPA were made only for purposes of such agreement and as of specific dates, were solely for the benefit of the parties to the SPA, and mayDecember 31 fiscal year end, would be subject to limitations agreed upon by the contracting parties. Accordingly, the SPA is incorporated herein by reference only to provide investors with information regarding the terms of the SPA, and not to provide investors with any other factual information regarding the Company oran SEC trading ban on its business, and should be read in conjunction with the disclosuressecurities in the Company's periodic reports and other filings withU.S., including quotation on the SEC.

The foregoing is a summary only and does not purport to be a complete description of all ofover the terms, provisions, covenants, and agreements containedcounter markets, in the SPA, and is subject to and qualified in its entirety by reference to the full text of the SPA, which is filed herewith as Exhibit 10.1 to the Current Report on Form 8-K as filed with the Commission on April 13, 2021.early 2024.

 

Item 6.  Exhibits

 

Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K.

 

Exhibit No.

Title of Document 

10.1

Securities Purchase Agreement, dated April 5, 2021, by Value Exchange International, Inc. and GigWorld, Inc. (1)

10.2Registration Rights Agreement, Nov. 8, 2021, by Value Exchange International, Inc., a Nevada corporation, (“Company”) and Mr. Heng Fai Chan (2)
10.3Registration Rights Agreement, Nov. 8, 2021, by Value Exchange International, Inc., a Nevada corporation, (“Company”) and Mr. Heng Fai Chan (3)

10.4

Registration Rights Agreement, Nov. 8, 2021, by Value Exchange International, Inc., a Nevada corporation, (“Company”) and Mr. Heng Fai Chan (4)

31.1

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 

31.2

31.2

Certification of the Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 

32.1

32.1

Certification of the Principal Executive Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

32.2

Certification of the Principal Financial and Accounting Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

101.INS

XBRL Instance Document

101.SCH

XBRL Schema Document

101.CAL

XBRL Calculation Linkbase Document

101.LAB

XBRL Label Linkbase Document

101.PRE

XBRL Presentation Linkbase Document

101.DEF

XBRL Definition Linkbase Document

Exhibit 104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

(1)Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Company with the Commission on April 13, 2021.
(2)Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Company with SEC on Nov. 9, 2021.
(3)Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Company with SEC on Nov. 9, 2021.
(4)Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed by Company with SEC on Nov. 9, 2021.

(1)Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Company with the Commission on April 13, 2021. 



42

 

SIGNATURES

 

In accordance with the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Value Exchange International, Inc.

May 21, 2021

16, 2022

/s/ 

Kenneth Tan

By:

Kenneth Tan

Its: 

President and Director

(Principal Executive Officer)

May 21, 2021

16, 2022

/s/ 

Channing Au

By:

Channing Au

Its: 

Chief Financial Officer

(Principal Financial and Accounting Officer)


36

43