PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SERVISFIRST BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)

June 30, 2021

December 31, 2020

(Unaudited)
(1)
ASSETS

Cash and due from banks
$ 72,599 $ 93,655
Interest-bearing balances due from depository institutions
3,100,677 2,115,985
Federal funds sold
7,500 1,771
Cash and cash equivalents
3,180,776 2,211,411
Available for sale debt securities, at fair value
1,013,533 886,688
Held to maturity debt securities (fair value of $250 at June 30, 2021 and December 31, 2020)
250 250
Mortgage loans held for sale
6,147 14,425
Loans
8,649,694 8,465,688
Less allowance for credit losses
(104,670 ) (87,942 )
Loans, net
8,545,024 8,377,746
Premises and equipment, net
67,738 54,969
Accrued interest and dividends receivable
33,130 36,841
Deferred tax assets
31,230 31,072
Other real estate owned and repossessed assets
2,039 6,497
Bank owned life insurance contracts
279,728 276,387
Goodwill and other identifiable intangible assets
13,773 13,908
Other assets
33,951 22,460
Total assets
$ 13,207,319 $ 11,932,654
LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Deposits:

Noninterest-bearing
$ 3,296,429 $ 2,788,772
Interest-bearing
7,661,807 7,186,952
Total deposits
10,958,236 9,975,724
Federal funds purchased
1,059,474 851,545
Other borrowings
64,696 64,748
Accrued interest payable
12,089 12,321
Other liabilities
39,540 35,464
Total liabilities
12,134,035 10,939,802
Stockholders' equity:

Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at June 30, 2021 and December 31 2020
0 0
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 54,201,204 shares issued and outstanding at June 30, 2021, and 53,943,751 shares issued and outstanding at December 31 2020
54 54
Additional paid-in capital
225,127 223,856
Retained earnings
828,048 748,224
Accumulated other comprehensive income
19,555 20,218
Total stockholders' equity attributable to ServisFirst Bancshares, Inc.
1,072,784 992,352
Noncontrolling interest
500 500
Total stockholders' equity
1,073,284 992,852
Total liabilities and stockholders' equity
$ 13,207,319 $ 11,932,654
(1) Derived from audited financial statements.
See Notes to Consolidated Financial Statements.
4
SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2021

2020

2021

2020

Interest income:

Interest and fees on loans
$ 95,451 $ 89,383 $ 189,254 $ 178,768
Taxable securities
6,315 5,092 12,122 10,246
Nontaxable securities
86 211 193 444
Federal funds sold
4 34 7 311
Other interest and dividends
863 360 1,539 2,078
Total interest income
102,719 95,080 203,115 191,847
Interest expense:

Deposits
6,836 10,756 13,717 27,501
Borrowed funds
1,215 1,090 2,365 3,472
Total interest expense
8,051 11,846 16,082 30,973
Net interest income
94,668 83,234 187,033 160,874
Provision for credit losses
9,652 10,283 17,103 23,867
Net interest income after provision for credit losses
85,016 72,951 169,930 137,007
Noninterest income:

Service charges on deposit accounts
1,907 1,823 3,815 3,739
Mortgage banking
2,699 2,107 5,446 3,178
Credit card income
1,912 1,398 3,104 3,163
Securities gains
620 0 620 0
Increase in cash surrender value life insurance
1,683 1,464 3,341 2,917
Other operating income
777 241 1,735 710
Total noninterest income
9,598 7,033 18,061 13,707
Noninterest expenses:

Salaries and employee benefits
16,887 15,792 32,430 31,450
Equipment and occupancy expense
2,844 2,434 5,498 4,834
Third party processing and other services
3,946 3,622 7,362 7,079
Professional services
1,107 1,091 2,030 2,039
FDIC and other regulatory assessments
1,425 595 3,007 1,927
OREO expense
540 1,303 697 1,904
Other operating expenses
4,560 3,979 9,199 7,503
Total noninterest expenses
31,309 28,816 60,223 56,736
Income before income taxes
63,305 51,168 127,768 93,978
Provision for income taxes
13,278 10,720 26,286 18,752
Net income
50,027 40,448 101,482 75,226
Preferred stock dividends
31 31 31 31
Net income available to common stockholders
$ 49,996 $ 40,417 $ 101,451 $ 75,195

Basic earnings per common share
$ 0.92 $ 0.75 $ 1.87 $ 1.40
Diluted earnings per common share
$ 0.92 $ 0.75 $ 1.86 $ 1.39
See Notes to Consolidated Financial Statements.
5
SERVISFIRST BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2021

2020

2021

2020

Net income
$ 50,027 $ 40,448 $ 101,482 $ 75,226
Other comprehensive (loss) income, net of tax:

Unrealized net holding gains (losses) arising during period from securities available for sale, net of tax of $617 and $(300) for the three and six months ended June 30, 2021, respectively, and net of tax of $309 and $3,419 for the three and six months ended June 30, 2020, respectively
2,311 1,163 (1,153 ) 12,862
Reclassification adjustment for net gains on call of securities, net of tax of $130 for the three and six months ended June 30, 2021, respectively
490 0 490 0
Other comprehensive income (loss), net of tax
2,801 1,163 (663 ) 12,862
Comprehensive income
$ 52,828 $ 41,611 $ 100,819 $ 88,088
See Notes to Consolidated Financial Statements.
6
SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(In thousands, except share amounts)(Unaudited)

Three Months Ended June 30,

Common Shares

Preferred Stock

Common Stock

Additional Paid-in Capital

Retained Earnings

Accumulated Other Comprehensive Income (Loss)

Noncontrolling interest

Total Stockholders' Equity

Balance, April 1, 2020
53,844,009 $ 0 $ 54 $ 221,901 $ 641,980 $ 17,448 $ 502 $ 881,885
Common dividends declared, $0.175 per share
- 0 0 0 (9,413 ) 0 0 (9,413 )
Preferred dividends paid
- 0 0 0 (31 ) 0 0 (31 )
Dividends on nonvested restricted stock recognized as compensation expense
- 0 0 0 0 0 0 0
Issue restricted shares pursuant to stock incentives
10,267 0 0 0 0 0 0 0
Issue shares of common stock upon exercise of stock options
20,000 0 0 183 0 0 0 183
Stock-based compensation expense
- 0 0 353 0 0 0 353
Other comprehensive income, net of tax
- 0 0 0 0 1,163 0 1,163
Net income
- 0 0 0 40,448 0 0 40,448
Balance, June 30, 2020
53,874,276 $ 0 $ 54 $ 222,437 $ 672,984 $ 18,611 $ 502 $ 914,588

Balance, April 1, 2021
54,137,650 $ 0 $ 54 $ 224,302 $ 788,875 $ 16,754 $ 500 $ 1,030,485
Common dividends declared, $0.20 per share
- 0 0 0 (10,849 ) 0 0 (10,849 )
Preferred dividends paid
- 0 0 0 (31 ) 0 0 (31 )
Dividends on nonvested restricted stock recognized as compensation expense
- 0 0 0 26 0 0 26
Issue restricted shares pursuant to stock incentives, net of forfeitures
14,582 0 0 0 0 0 0 0
Issue shares of common stock upon exercise of stock options
48,972 0 0 1,195 0 0 0 1,195
13,528 shares of common stock withheld in net settlement upon exercise of stock options
- 0 0 (928 ) 0 0 0 (928 )
Stock-based compensation expense
- 0 0 558 0 0 0 558
Other comprehensive income, net of tax
- 0 0 0 0 2,801 0 2,801
Net income
- 0 0 0 50,027 0 0 50,027
Balance, June 30, 2021
54,201,204 $ 0 $ 54 $ 225,127 $ 828,048 $ 19,555 $ 500 $ 1,073,284
See Notes to Consolidated Financial Statements.
7

Six Months Ended June 30,

Common Shares

Preferred Stock

Common Stock

Additional Paid-in Capital

Retained Earnings

Accumulated Other Comprehensive Income (Loss)

Noncontrolling interest

Total Stockholders' Equity

Balance, January 1, 2020
53,623,740 $ 0 $ 54 $ 219,766 $ 616,611 $ 5,749 $ 502 $ 842,682
Common dividends paid, $0.175 per share
- 0 0 0 (9,409 ) 0 0 (9,409 )
Common dividends declared, $0.175 per share
- 0 0 0 (9,413 ) 0 0 (9,413 )
Preferred dividends paid
- 0 0 0 (31 ) 0 0 (31 )
Issue restricted shares pursuant to stock incentives
25,567 0 0 0 0 0 0 0
Issue shares of common stock upon exercise of stock options
224,969 0 0 2,444 0 0 0 2,444
11,031 shares of common stock withheld in net settlement upon exercise of stock options
- 0 0 (403 ) 0 0 0 (403 )
Stock-based compensation expense
- 0 0 630 0 0 0 630
Other comprehensive income, net of tax
- 0 0 0 0 12,862 0 12,862
Net income
- 0 0 0 75,226 0 0 75,226
Balance, June 30, 2020
53,874,276 $ 0 $ 54 $ 222,437 $ 672,984 $ 18,611 $ 502 $ 914,588

Balance, January 1, 2021
53,943,751 $ 0 $ 54 $ 223,856 $ 748,224 $ 20,218 $ 500 $ 992,852
Common dividends paid, $0.20 per share
- 0 0 0 (10,829 ) 0 0 (10,829 )
Common dividends declared, $0.20 per share
- 0 0 0 (10,849 ) 0 0 (10,849 )
Preferred dividends paid
- 0 0 0 (31 ) 0 0 (31 )
Dividends on nonvested restricted stock recognized as compensation expense
- 0 0 0 51 0 0 51
Issue restricted shares pursuant to stock incentives, net of forfeitures
57,224 0 0 0 0 0 0 0
Issue shares of common stock upon exercise of stock options
200,229 0 0 3,060 0 0 0 3,060
49,771 shares of common stock withheld in net settlement upon exercise of stock options
- 0 0 (2,638 ) 0 0 0 (2,638 )
Stock-based compensation expense
- 0 0 849 0 0 0 849
Other comprehensive loss, net of tax
- 0 0 0 0 (663 ) 0 (663 )
Net income
- 0 0 0 101,482 0 0 101,482
Balance, June 30, 2021
54,201,204 $ 0 $ 54 $ 225,127 $ 828,048 $ 19,555 $ 500 $ 1,073,284
8
SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)

Six Months Ended June 30,

2021

2020

OPERATING ACTIVITIES

Net income
$ 101,482 $ 75,226
Adjustments to reconcile net income to net cash provided by

Deferred tax (benefit)
12 (1,160 )
Provision for credit losses
17,103 23,867
Depreciation
2,030 1,842
Amortization of core deposit intangible
135 136
Net amortization of debt securities available for sale
2,878 2,282
Increase in accrued interest and dividends receivable
3,711 (4,666 )
Stock-based compensation expense
849 630
Decrease in accrued interest payable
(232 ) (224 )
Proceeds from sale of mortgage loans held for sale
171,592 105,181
Originations of mortgage loans held for sale
(157,868 ) (110,182 )
Gain on call of securities available for sale
(620 ) 0
Gain on sale of mortgage loans held for sale
(5,446 ) (3,178 )
Net loss (gain) on sale of other real estate owned and repossessed assets
282 (24 )
Write down of other real estate owned and repossessed assets
761 1,836
Operating losses of tax credit partnerships
4 4
Increase in cash surrender value of life insurance contracts
(3,341 ) (2,917 )
Net change in other assets, liabilities, and other operating activities
(3,879 ) 15,981
Net cash provided by operating activities
129,453 104,634
INVESTMENT ACTIVITIES

Purchase of debt securities available for sale
(263,647 ) (165,627 )
Proceeds from maturities, calls and paydowns of debt securities available for sale
133,954 83,277
Investment in tax credit partnership and SBIC
(56 ) (543 )
Increase in loans
(185,506 ) (1,063,891 )
Purchase of premises and equipment
(14,799 ) (934 )
Proceeds from sale of other real estate owned and repossessed assets
761 852
Net cash used in investing activities
(329,293 ) (1,146,866 )
FINANCING ACTIVITIES

Net increase in non-interest-bearing deposits
507,657 929,014
Net increase in interest-bearing deposits
474,855 883,471
Net increase in federal funds purchased
207,929 164,857
Proceeds from exercise of stock options
3,060 2,444
Taxes paid in net settlement of tax obligation upon exercise of stock options
(2,638 ) (403 )
Dividends paid on common stock
(21,627 ) (18,793 )
Dividends paid on preferred stock
(31 ) (31 )
Net cash provided by financing activities
1,169,205 1,960,559
Net increase in cash and cash equivalents
969,365 918,327
Cash and cash equivalents at beginning of period
2,211,411 630,600
Cash and cash equivalents at end of period
$ 3,180,776 $ 1,548,927
SUPPLEMENTAL DISCLOSURE

Cash paid for:

Interest
$ 16,314 $ 31,197
Income taxes
5,428 207
Income tax refund
(3 ) (47 )
NONCASH TRANSACTIONS

Other real estate acquired in settlement of loans
$ 364 $ 1,023
Internally financed sale of other real estate owned
3,779 0
Dividends declared
10,849 9,413
See Notes to Consolidated Financial Statements.
9
SERVISFIRST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
NOTE 1 - GENERAL
The accompanying consolidated financial statements in this report have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, including Regulation S-X and the instructions for Form 10-Q, and have not been audited. These consolidated financial statements do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments necessary to present fairly the consolidated financial position and the consolidated results of operations for the interim periods have been made. All such adjustments are of a normal recurring nature. The consolidated results of operations are not necessarily indicative of the consolidated results of operations which ServisFirst Bancshares, Inc. (the “Company”) and its consolidated subsidiaries, including ServisFirst Bank (the “Bank”), may achieve for future interim periods or the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Form 10-K for the year ended December 31, 2020.
All reported amounts are in thousands except share and per share data.
Allowance for Credit Losses
The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was passed on March 27, 2020 and provided financial institutions with the option to delay adoption of ASU 2016-13,Financial Instruments-Credit Losses (Topic326): Measurement of Credit Losses on Financial Instruments (“CECL”). As described below under Recently Adopted Accounting Pronouncements, the Company decided to delay its adoption of ASU 2016-13, as provided by the CARES Act, until the earlier of the date on which the national emergency concerning COVID-19 terminates or December 31, 2020, with an effective retrospective implementation date of January 1, 2020. Prior to January 1, 2020, except quarterly periods in 2020 which were not restated, the allowance for credit losses (“ACL”) was calculated using an incurred losses methodology.
NOTE 2 - CASH AND CASH EQUIVALENTS
Cash on hand, cash items in process of collection, amounts due from banks, and federal funds sold are included in cash and cash equivalents.
NOTE 3 - EARNINGS PER COMMON SHARE
Basic earnings per common share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options.

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

2021

2020

(In Thousands, Except Shares and Per Share Data)

Earnings per common share

Weighted average common shares outstanding
54,173,034 53,854,973 54,112,190 53,779,599
Net income available to common stockholders
$ 49,996 $ 40,417 $ 101,451 $ 75,195
Basic earnings per common share
$ 0.92 $ 0.75 $ 1.87 $ 1.40

Weighted average common shares outstanding
54,173,034 53,854,973 54,112,190 53,779,599
Dilutive effects of assumed conversions and exercise of stock options and warrants
287,196 339,533 309,137 401,361
Weighted average common and dilutive potential common shares outstanding
54,460,230 54,194,506 54,421,327 54,180,960
Net income available to common stockholders
$ 49,996 $ 40,417 $ 101,451 $ 75,195
Diluted earnings per common share
$ 0.92 $ 0.75 $ 1.86 $ 1.39
10

NOTE 4 - SECURITIES
The amortized cost and fair value of available-for-sale and held-to-maturity securities at June 30, 2021 and December 31, 2020 are summarized as follows:

Gross

Gross

Amortized

Unrealized

Unrealized

Market

Cost

Gain

Loss

Value

June 30, 2021

(In Thousands)

Securities Available for Sale

U.S. Treasury securities
$ 13,998 $ 237 $ 0 $ 14,235
Government agencies
12,026 113 0 12,139
Mortgage-backed securities
587,372 12,840 (1,120 ) 599,092
State and municipal securities
26,045 293 (57 ) 26,281
Corporate debt
349,394 13,656 (1,264 ) 361,786
Total
$ 988,835 $ 27,139 $ (2,441 ) $ 1,013,533
Securities Held to Maturity

State and municipal securities
250 0 0 250
Total
$ 250 $ 0 $ 0 $ 250

December 31, 2020

Securities Available for Sale

U.S. Treasury securities
$ 13,993 $ 364 $ 0 $ 14,357
Government agencies
15,228 230 0 15,458
Mortgage-backed securities
477,407 17,720 (18 ) 495,109
State and municipal securities
37,671 444 0 38,115
Corporate debt
316,857 7,296 (504 ) 323,649
Total
$ 861,156 $ 26,054 $ (522 ) $ 886,688
Securities Held to Maturity

State and municipal securities
250 0 0 250
Total
$ 250 $ 0 $ 0 $ 250

The amortized cost and fair value of debt securities as of June 30, 2021 and December 31, 2020 by contractual maturity are shown below. Actual maturities may differ from contractual maturities of mortgage-backed securities since the mortgages underlying the securities may be called or prepaid with or without penalty. Therefore, these securities are not included in the maturity categories along with the other categories of debt securities.

June 30, 2021

December 31, 2020

Amortized
Cost

Fair Value

Amortized
Cost

Fair Value

(In thousands)

Debt securities available for sale

Due within one year
$ 34,066 $ 34,409 $ 30,797 $ 31,060
Due from one to five years
42,224 43,525 59,828 61,481
Due from five to ten years
321,035 332,152 288,002 293,886
Due after ten years
4,138 4,355 5,122 5,152
Mortgage-backed securities
587,372 599,092 477,407 495,109
$ 988,835 $ 1,013,533 $ 861,156 $ 886,688

Debt securities held to maturity

Due from one to five years
$ 250 $ 250 $ 250 $ 250
$ 250 $ 250 $ 250 $ 250
11
All mortgage-backed securities are with government-sponsored enterprises (GSEs) such as Federal National Mortgage Association, Government National Mortgage Association, Federal Home Loan Bank, and Federal Home Loan Mortgage Corporation.
The carrying value of debt securities pledged to secure public funds on deposit and for other purposes as required by law as of June 30, 2021 and December 31, 2020 was $463.1 million and $477.6 million, respectively.
The following table identifies, as of June 30, 2021 and December 31, 2020, the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months.

Less Than Twelve Months

Twelve Months or More

Total

Gross

Gross

Gross

Unrealized

Unrealized

Unrealized

Losses

Fair Value

Losses

Fair Value

Losses

Fair Value

(In Thousands)

June 30, 2021

Mortgage-backed securities
$ (1,120 ) $ 178,518 $ 0 $ 0 $ (1,120 ) $ 178,518
State and municipal securities
(57 ) 4,439 0 0 (57 ) 4,439
Corporate debt
(1,264 ) 19,736 0 0 (1,264 ) 19,736
Total
$ (2,441 ) $ 202,693 $ 0 $ 0 $ (2,441 ) $ 202,693

December 31, 2020

Mortgage-backed securities
$ (18 ) $ 3,667 $ 0 $ 0 $ (18 ) $ 3,667
Corporate debt
(504 ) 59,576 0 0 (504 ) 59,576
Total
$ (522 ) $ 63,243 $ 0 $ 0 $ (522 ) $ 63,243
The following table summarizes information about sales and calls of debt securities for sale.

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

2021

2020

(In Thousands)

Sales and calls proceeds
$ 6,272 $ 0 $ 6,272 $ 0
Gross realized gains
$ 620 $ 0 $ 620 $ 0
Gross realized losses
0 0 0 0
Net realized gain (loss)
$ 620 $ 0 $ 620 $ 0
At June 30, 2021, 0 allowance for credit losses has been recognized on available for sale debt securities in an unrealized loss position as the Company does not believe any of the debt securities are credit impaired. This is based on the Company’s analysis of the risk characteristics, including credit ratings, and other qualitative factors related to available for sale debt securities. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, the Company does not intend to sell these debt securities and it is more likely than not that the Company will not be required to sell the debt securities before recovery of their amortized cost, which may be at maturity. The unrealized losses are due to increases in market interest rates over the yields available at the time the debt securities were purchased.
NOTE 5– LOANS
The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by the Bank with the Federal Deposit Insurance Corporation (FDIC).
Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.
Real estate – construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.
Owner-occupied commercial real estate mortgage – Includes loans secured by nonfarm nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.
12
1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.
Other real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, multifamily residential properties and farmland. Repayment is primarily dependent on income generated from the underlying collateral.
Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.
In light of the U.S. and global economic crisis brought about by the COVID-19 pandemic, the Company has prioritized assisting its clients through this troubled time. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provides for Paycheck Protection Program (“PPP”) loans to be made by banks to employers with less than 500 employees if they continue to employ their existing workers. The American Rescue Plan Act of 2021, which was signed into law on March 21, 2021, provides additional relief for businesses, states, municipalities and individuals by, among other things, allocating additional funds for the PPP. Effective May 28, 2021, the PPP program was closed to new applications. The Company funded approximately 7,400 loans for a total amount of $1.5 billion for clients under the PPP since April 2020. At June 30, 2021 and December 31, 2020, unaccreted deferred loan origination fees, net of costs, related to PPP loans totaled $16.9 million and $17.8 million, respectively. PPP loan origination fees recorded to interest income totaled $8.0 million and $2.6 million for the three months ended June 30, 2021 and 2020, respectively, and totaled $17.1 million and $2.6 million for the six months ended June 30, 2021 and 2020, respectively.  PPP loans outstanding totaled $595.0 million and $900.5 million at June 30, 2021 and December 31, 2020, respectively. PPP loans are included within the commercial, financial and agricultural loan category in the table below.
The following table details the Company’s loans at June 30, 2021 and December 31, 2020:

June 30,

December 31,

2021

2020

(Dollars In Thousands)

Commercial, financial and agricultural
$ 3,105,243 $ 3,295,900
Real estate - construction
782,305 593,614
Real estate - mortgage:

Owner-occupied commercial
1,726,888 1,693,428
1-4 family mortgage
707,546 711,692
Other mortgage
2,262,231 2,106,184
Subtotal: Real estate - mortgage
4,696,665 4,511,304
Consumer
65,481 64,870
Total Loans
8,649,694 8,465,688
Less: Allowance for credit losses
(104,670 ) (87,942 )
Net Loans
$ 8,545,024 $ 8,377,746

Commercial, financial and agricultural
35.90
%
38.93
%
Real estate - construction
9.04
%
7.01
%
Real estate - mortgage:

Owner-occupied commercial
19.97
%
20.00
%
1-4 family mortgage
8.18
%
8.41
%
Other mortgage
26.15
%
24.89
%
Subtotal: Real estate - mortgage
54.30
%
53.29
%
Consumer
0.76
%
0.77
%
Total Loans
100.00
%
100.00
%
The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan credit portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:
13
●
Pass – loans which are well protected by the current net worth and paying capacity of the borrower (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.
●
Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
●
Substandard – loans that exhibit well-defined weakness or weaknesses that currently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected.
●
Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.
The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of June 30, 2021 :

Revolving

June 30, 2021

2021

2020

2019

2018

2017

Prior

Loans

Total

Commercial, financial and agricultural

Pass
$ 696,886 $ 513,646 $ 263,641 $ 181,874 $ 132,091 $ 176,608 $ 1,068,699 $ 3,033,445
Special Mention
760 869 227 8 34 935 6,529 9,362
Substandard
0 558 10,554 562 3,632 2,450 44,680 62,436
Doubtful
0 0 0 0 0 0 0 0
Total Commercial, financial and agricultural
$ 697,646 $ 515,073 $ 274,422 $ 182,444 $ 135,757 $ 179,993 $ 1,119,908 $ 3,105,243
Real estate - construction

Pass
$ 192,709 $ 272,865 $ 181,888 $ 34,403 $ 14,319 $ 18,915 $ 59,495 $ 774,594
Special Mention
0 0 7,476 0 0 0 0 7,476
Substandard
0 0 0 0 0 235 0 235
Doubtful
0 0 0 0 0 0 0 0
Total Real estate - construction
$ 192,709 $ 272,865 $ 189,364 $ 34,403 $ 14,319 $ 19,150 $ 59,495 $ 782,305
Owner-occupied commercial

Pass
$ 140,624 $ 358,617 $ 261,570 $ 197,714 $ 191,665 $ 512,036 $ 60,471 $ 1,722,697
Special Mention
0 0 0 0 289 1,990 0 2,279
Substandard
0 0 0 0 141 1,771 0 1,912
Doubtful
0 0 0 0 0 0 0 0
Total Owner-occupied commercial
$ 140,624 $ 358,617 $ 261,570 $ 197,714 $ 192,095 $ 515,797 $ 60,471 $ 1,726,888
1-4 family mortgage

Pass
$ 112,165 $ 144,375 $ 89,615 $ 58,027 $ 45,026 $ 50,650 $ 202,552 $ 702,410
Special Mention
0 673 553 366 104 582 1,083 3,361
Substandard
0 150 365 0 232 136 892 1,775
Doubtful
0 0 0 0 0 0 0 0
Total 1-4 family mortgage
$ 112,165 $ 145,198 $ 90,533 $ 58,393 $ 45,362 $ 51,368 $ 204,527 $ 707,546
Other mortgage

Pass
$ 292,546 $ 455,048 $ 472,105 $ 211,629 $ 331,739 $ 407,337 $ 67,217 $ 2,237,621
Special Mention
0 0 0 0 2,762 8,882 0 11,644
Substandard
0 0 0 4,544 8,422 0 0 12,966
Doubtful
0 0 0 0 0 0 0 0
Total Other mortgage
$ 292,546 $ 455,048 $ 472,105 $ 216,173 $ 342,923 $ 416,219 $ 67,217 $ 2,262,231
Consumer

Pass
$ 13,060 $ 5,818 $ 3,262 $ 1,166 $ 1,186 $ 4,185 $ 36,776 $ 65,453
Special Mention
0 0 0 0 0 28 0 28
Substandard
0 0 0 0 0 0 0 0
Doubtful
0 0 0 0 0 0 0 0
Total Consumer
$ 13,060 $ 5,818 $ 3,262 $ 1,166 $ 1,186 $ 4,213 $ 36,776 $ 65,481
Total Loans

Pass
$ 1,447,990 $ 1,750,369 $ 1,272,081 $ 684,813 $ 716,026 $ 1,169,731 $ 1,495,210 $ 8,536,220
Special Mention
760 1,542 8,256 374 3,189 12,417 7,612 34,150
Substandard
0 708 10,919 5,106 12,427 4,592 45,572 79,324
Doubtful
0 0 0 0 0 0 0 0
Total Loans
$ 1,448,750 $ 1,752,619 $ 1,291,256 $ 690,293 $ 731,642 $ 1,186,740 $ 1,548,394 $ 8,649,694
14
The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2020:

Revolving

December 31, 2020

2020

2019

2018

2017

2016

Prior

Loans

Total

Commercial, financial and agricultural

Pass
$ 1,260,341 $ 332,690 $ 229,838 $ 169,616 $ 89,893 $ 137,021 $ 988,093 $ 3,207,492
Special Mention
2,551 1,404 10 253 163 281 14,948 19,610
Substandard
569 10,639 617 5,447 963 2,038 48,525 68,798
Doubtful
0 0 0 0 0 0 0 0
Total Commercial, financial and agricultural
$ 1,263,461 $ 344,733 $ 230,465 $ 175,316 $ 91,019 $ 139,340 $ 1,051,566 $ 3,295,900
Real estate - construction

Pass
$ 230,931 $ 222,357 $ 53,981 $ 16,361 $ 7,677 $ 13,816 $ 48,256 $ 593,379
Special Mention
0 0 0 0 0 0 0 0
Substandard
0 0 0 0 0 235 0 235
Doubtful
0 0 0 0 0 0 0 0
Total Real estate - construction
$ 230,931 $ 222,357 $ 53,981 $ 16,361 $ 7,677 $ 14,051 $ 48,256 $ 593,614
Owner-occupied commercial

Pass
$ 351,808 $ 271,645 $ 221,513 $ 198,935 $ 158,531 $ 417,743 $ 61,119 $ 1,681,294
Special Mention
0 0 0 6,524 543 1,873 200 9,140
Substandard
0 0 12 780 0 1,962 240 2,994
Doubtful
0 0 0 0 0 0 0 0
Total Owner-occupied commercial
$ 351,808 $ 271,645 $ 221,525 $ 206,239 $ 159,074 $ 421,578 $ 61,559 $ 1,693,428
1-4 family mortgage

Pass
$ 179,314 $ 111,016 $ 70,381 $ 60,774 $ 27,985 $ 44,111 $ 212,616 $ 706,197
Special Mention
508 0 0 105 481 0 1,112 2,206
Substandard
350 126 0 235 218 0 2,360 3,289
Doubtful
0 0 0 0 0 0 0 0
Total 1-4 family mortgage
$ 180,172 $ 111,142 $ 70,381 $ 61,114 $ 28,684 $ 44,111 $ 216,088 $ 711,692
Other mortgage

Pass
$ 470,086 $ 470,092 $ 250,945 $ 368,283 $ 180,244 $ 272,722 $ 68,721 $ 2,081,093
Special Mention
0 0 0 2,793 541 8,566 0 11,900
Substandard
0 50 4,589 8,552 0 0 0 13,191
Doubtful
0 0 0 0 0 0 0 0
Total Other mortgage
$ 470,086 $ 470,142 $ 255,534 $ 379,628 $ 180,785 $ 281,288 $ 68,721 $ 2,106,184
Consumer

Pass
$ 20,410 $ 4,421 $ 1,551 $ 1,671 $ 1,031 $ 3,615 $ 32,125 $ 64,824
Special Mention
0 0 15 0 31 0 0 46
Substandard
0 0 0 0 0 0 0 0
Doubtful
0 0 0 0 0 0 0 0
Total Consumer
$ 20,410 $ 4,421 $ 1,566 $ 1,671 $ 1,062 $ 3,615 $ 32,125 $ 64,870
Total Loans

Pass
$ 2,512,890 $ 1,412,221 $ 828,209 $ 815,640 $ 465,361 $ 889,028 $ 1,410,930 $ 8,334,279
Special Mention
3,059 1,404 25 9,675 1,759 10,720 16,260 42,902
Substandard
919 10,815 5,218 15,014 1,181 4,235 51,125 88,507
Doubtful
0 0 0 0 0 0 0 0
Total Loans
$ 2,516,868 $ 1,424,440 $ 833,452 $ 840,329 $ 468,301 $ 903,983 $ 1,478,315 $ 8,465,688
15
Loans by performance status as of June 30, 2021 and December 31, 2020 were as follows:
June 30, 2021

Performing

Nonperforming

Total

(In Thousands)

Commercial, financial and agricultural
$ 3,095,238 $ 10,005 $ 3,105,243
Real estate - construction
782,071 234 782,305
Real estate - mortgage:

Owner-occupied commercial
1,725,686 1,202 1,726,888
1-4 family mortgage
706,534 1,012 707,546
Other mortgage
2,257,504 4,727 2,262,231
Total real estate mortgage
4,689,724 6,941 4,696,665
Consumer
65,472 9 65,481
Total
$ 8,632,505 $ 17,189 $ 8,649,694
December 31, 2020

Performing

Nonperforming

Total

(In Thousands)

Commercial, financial and agricultural
$ 3,284,180 $ 11,720 $ 3,295,900
Real estate - construction
593,380 234 593,614
Real estate - mortgage:

Owner-occupied commercial
1,692,169 1,259 1,693,428
1-4 family mortgage
710,817 875 711,692
Other mortgage
2,101,379 4,805 2,106,184
Total real estate mortgage
4,504,365 6,939 4,511,304
Consumer
64,809 61 64,870
Total
$ 8,446,734 $ 18,954 $ 8,465,688
Loans by past due status as of June 30, 2021 and December 31, 2020 were as follows:
June 30, 2021

Past Due Status (Accruing Loans)

Total Past

Total

Nonaccrual

30-59 Days

60-89 Days

90+ Days

Due

Nonaccrual

Current

Total Loans

With no ACL

(In Thousands)

Commercial, financial and agricultural
$ 535 $ 7 $ 31 $ 573 $ 9,974 $ 3,094,696 $ 3,105,243 $ 3,706
Real estate - construction
0 0 0 0 234 782,071 782,305 0
Real estate - mortgage:

Owner-occupied commercial
255 0 0 255 1,202 1,725,431 1,726,888 1,061
1-4 family mortgage
471 504 121 1,096 891 705,559 707,546 375
Other mortgage
12 0 4,727 4,739 0 2,257,492 2,262,231 0
Total real estate - mortgage
738 504 4,848 6,090 2,093 4,688,482 4,696,665 1,436
Consumer
32 58 9 99 0 65,382 65,481 0
Total
$ 1,305 $ 569 $ 4,888 $ 6,762 $ 12,301 $ 8,630,631 $ 8,649,694 $ 5,142
16

December 31, 2020

Past Due Status (Accruing Loans)

Total Past

Total

Nonaccrual

30-59 Days

60-89 Days

90+ Days

Due

Nonaccrual

Current

Total Loans

With no ACL

(In Thousands)

Commercial, financial and agricultural
$ 92 $ 1,738 $ 11 $ 1,841 $ 11,709 $ 3,282,350 $ 3,295,900 $ 5,101
Real estate - construction
0 0 0 0 234 593,380 593,614 0
Real estate - mortgage:

Owner-occupied commercial
0 995 0 995 1,259 1,691,174 1,693,428 467
1-4 family mortgage
61 1,073 104 1,238 771 709,683 711,692 512
Other mortgage
18 0 4,805 4,823 0 2,101,361 2,106,184 0
Total real estate - mortgage
79 2,068 4,909 7,056 2,030 4,502,218 4,511,304 979
Consumer
64 13 61 138 0 64,732 64,870 0
Total
$ 235 $ 3,819 $ 4,981 $ 9,035 $ 13,973 $ 8,442,680 $ 8,465,688 $ 6,080
As described in Note 9 - Recently Adopted Accounting Pronouncements, the Company adopted ASU 2016-13 on January 1, 2020, which introduced the CECL methodology for estimating all expected losses over the life of a financial asset. Under the CECL methodology, the allowance for credit losses is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.
The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial revolving lines of credit and credit cards. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts GDP growth as a second loss driver for its agricultural and consumer loan pools. Consistent forecasts of the loss drivers are used across the loan segments. At June 30, 2021 and December 31, 2020, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to long term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. The Company expects national unemployment to remain above pre-pandemic levels over the forecast period with an improved national GDP growth rate as the economy comes back on line over the next year.
The Company uses a loss-rate method to estimate expected credit losses for its commercial revolving lines of credit and credit card pools. The commercial revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach. This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD. These two inputs are then applied to the outstanding pool balance. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool. A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool. Management has applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature. An expected loss ratio is applied based on internal and peer historical losses.
Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.
Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:
Commercial and industrialloans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.
17
Real estate constructionloans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.
Real estate mortgageloans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.
Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.
The following table presents changes in the allowance for credit losses, and allowance for loan losses, segregated by loan type, for the three and six months ended June 30, 2021 and June 30, 2020.

Commercial,

financial and

Real estate -

Real estate -

agricultural

construction

mortgage

Consumer

Total

(In Thousands)

Three Months Ended June 30, 2021

Allowance for credit losses:

Balance at March 31, 2021
$ 38,232 $ 19,391 $ 35,607 $ 1,676 $ 94,906
Charge-offs
(150 ) 0 (59 ) (54 ) (263 )
Recoveries
298 2 62 13 375
Provision
4,053 3,020 2,920 (341 ) 9,652
Balance at June 30, 2021
$ 42,433 $ 22,413 $ 38,530 $ 1,294 $ 104,670

Three Months Ended June 30, 2020

Allowance for loan losses:

Balance at March 31, 2020
$ 48,780 $ 3,757 $ 32,360 $ 517 $ 85,414
Charge-offs
(1,358 ) (376 ) (2,520 ) (62 ) (4,316 )
Recoveries
84 1 13 28 126
Provision
480 1,149 8,546 108 10,283
Balance at June 30, 2020
$ 47,986 $ 4,531 $ 38,399 $ 591 $ 91,507

Six Months Ended June 30, 2021

Allowance for credit losses:

Balance at December 31, 2020
$ 36,370 $ 16,057 $ 33,722 $ 1,793 $ 87,942
Charge-offs
(627 ) 0 (71 ) (141 ) (839 )
Recoveries
324 52 64 24 464
Provision
6,366 6,304 4,815 (382 ) 17,103
Balance at June 30, 2021
$ 42,433 $ 22,413 $ 38,530 $ 1,294 $ 104,670

Six Months Ended June 30, 2020

Allowance for loan losses:

Balance at December 31, 2019
$ 43,666 $ 2,768 $ 29,653 $ 497 $ 76,584
Charge-offs
(3,998 ) (830 ) (4,198 ) (120 ) (9,146 )
Recoveries
146 2 14 40 202
Provision
8,172 2,591 12,930 174 23,867
Balance at June 30, 2020
$ 47,986 $ 4,531 $ 38,399 $ 591 $ 91,507
18
The following table details the allowance for loan losses and recorded investment in loans by impairment evaluation method as of June 30, 2020, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13:

Commercial,

financial and

Real estate -

Real estate -

agricultural

construction

mortgage

Consumer

Total

(In Thousands)

Allowance for loan losses:

Individually Evaluated for Impairment
$ 63,531 $ 616 $ 8,004 $ 9 $ 72,160
Collectively Evaluated for Impairment
3,435,096 543,970 4,203,758 60,391 8,243,215

Loans:

Ending Balance
$ 3,498,627 $ 544,586 $ 4,211,762 $ 60,400 $ 8,315,375
Individually Evaluated for Impairment
63,531 616 8,004 9 72,160
Collectively Evaluated for Impairment
3,435,096 543,970 4,203,758 60,391 8,243,215
We maintain an allowance for credit losses on unfunded lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses for loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense. The allowance for credit losses on unfunded commitments was $3.3 million at June 30, 2021 and $2.2 million at December 31, 2020. The provision expense for unfunded commitments for the three and six months ended June 30, 2021 was $500,000 and $1.1 million, respectively and was $0 for both corresponding periods in 2020. Prior to January 1, 2020, except quarterly periods in 2020 which were not restated, the allowance for losses on unfunded loan commitments was calculated using an incurred losses methodology.
Loans that no longer share similar risk characteristics with collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:

Accounts

ACL

June 30, 2021

Real Estate

Receivable

Equipment

Other

Total

Allocation

(In Thousands)

Commercial, financial and agricultural
$ 13,994 $ 25,879 $ 17,006 $ 5,558 $ 62,437 $ 10,001
Real estate - construction
235 0 0 0 235 1
Real estate - mortgage:

Owner-occupied commercial
1,199 714 0 0 1,913 592
1-4 family mortgage
1,700 0 0 25 1,725 67
Other mortgage
13,014 0 0 0 13,014 0
Total real estate - mortgage
15,913 714 0 25 16,652 659
Consumer
0 0 0 0 0 0
Total
$ 30,142 $ 26,593 $ 17,006 $ 5,583 $ 79,324 $ 10,661

Accounts

ACL

December 31, 2020

Real Estate

Receivable

Equipment

Other

Total

Allocation

(In Thousands)

Commercial, financial and agricultural
$ 19,373 $ 27,952 $ 16,877 $ 4,594 $ 68,796 $ 7,142
Real estate - construction
235 0 0 0 235 1
Real estate - mortgage:

Owner-occupied commercial
2,012 971 0 12 2,995 499
1-4 family mortgage
3,264 0 0 24 3,288 48
Other mortgage
13,191 0 0 0 13,191 0
Total real estate - mortgage
18,467 971 0 36 19,474 547
Consumer
0 0 0 0 0 0
Total
$ 38,075 $ 28,923 $ 16,877 $ 4,630 $ 88,505 $ 7,690
19
On March 22, 2020, an Interagency Statement was issued by banking regulators that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act terminates. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act 2021, which extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that is 60 days after the date on which the national COVID-19 emergency terminates. In accordance with such guidance, the Bank is offering short-term modifications made in response to COVID-19 to borrowers who are current and otherwise not past due. These include short-term (180 days or less) modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. As of June 30, 2021, there were 20 loans outstanding totaling $3.6 million that have payment deferrals in connection with the COVID-19 relief provided by the CARES Act. All of these remaining deferrals were principal and interest deferrals. The CARES Act precluded all of the Company’s COVID-19 loan modifications from being classified as a TDR as of June 30, 2021.
Troubled Debt Restructurings (“TDR”) at June 30, 2021, December 31, 2020 and June 30, 2020 totaled $2.9 million, $1.5 million and $1.6 million, respectively. The portion of those TDRs accruing interest at June 30, 2021, December 31, 2020 and June 30, 2020 totaled $441,000, $818,000 and $975,000, respectively. At June 30, 2021, the Company had a related allowance for credit losses of $747,000 allocated to these TDRs, compared to $929,000 at December 31, 2020 and $1.8 million at June 30, 2020. The following tables present loans modified in a TDR during three and six months ended June 30, 2021 and June 30, 2020 by portfolio segment and the financial impact of those modifications. The tables include modifications made to new TDRs, as well as renewals of existing TDRs.

Three Months Ended June 30, 2021

Six Months Ended June 30, 2021

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

Outstanding

Outstanding

Outstanding

Outstanding

Number of

Recorded

Recorded

Number of

Recorded

Recorded

Contracts

Investment

Investment

Contracts

Investment

Investment

(In Thousands)

Troubled Debt Restructurings

Commercial, financial and agricultural
2 $ 1,155 $ 1,155 2 $ 1,155 $ 1,155
Real estate - construction
0 0 0 0 0 0
Real estate - mortgage:

Owner-occupied commercial
1 991 991 1 991 991
1-4 family mortgage
0 0 0 0 0 0
Other mortgage
0 0 0 0 0 0
Total real estate mortgage
1 991 991 1 991 991
Consumer
0 0 0 0 0 0
3 $ 2,146 $ 2,146 3 $ 2,146 $ 2,146

Three Months Ended June 30, 2020

Six Months Ended June 30, 2020

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

Outstanding

Outstanding

Outstanding

Outstanding

Number of

Recorded

Recorded

Number of

Recorded

Recorded

Contracts

Investment

Investment

Contracts

Investment

Investment

(In Thousands)

Troubled Debt Restructurings

Commercial, financial and agricultural
0 $ 0 $ 0 1 $ 350 $ 350
Real estate - construction
0 0 0 0 0 0
Real estate - mortgage:

Owner-occupied commercial
0 0 0 0 0 0
1-4 family mortgage
0 0 0 0 0 0
Other mortgage
0 0 0 0 0 0
Total real estate mortgage
0 0 0 0 0 0
Consumer
0 0 0 0 0 0
0 $ 0 $ 0 1 $ 350 $ 350
20
There were 0 loans which were modified in the previous twelve months (i.e., the twelve months prior to default) that defaulted during the three and six months ended June 30, 2021 and June 30, 2020, respectively. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.
NOTE 6 - LEASES
The Company leases space under non-cancelable operating leases for several of its banking offices and certain office equipment. The leases have remaining terms up to 10.5 years. At June 30, 2021, the Company had lease right-of-use assets and lease liabilities totaling $19.0 million and $19.5 million, respectively, compared to $10.5 million and $10.6 million, respectively, at December 31, 2020 which are reflected in other assets and other liabilities, respectively, in the Company’s Consolidated Balance Sheet.
Maturities of operating lease liabilities as of June 30, 2021 are as follows:

June 30, 2021

(In Thousands)

2021 (remaining)
$ 1,961
2022
3,874
2023
3,363
2024
2,404
2025
2,314
thereafter
7,296
Total lease payments
21,212
Less: imputed interest
(1,682 )
Present value of operating lease liabilities
$ 19,530
As of June 30, 2021, the weighted average remaining term of operating leases is 7.18 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.52%.
Operating cash flows related to leases were $829,000 and $1.6 million for the three and six months ended June 30, 2021, respectively, compared to $856,000 and $1.7 million for the three and six months ended June 30, 2020, respectively.
Lease costs during the three and six months ended June 30, 2021 and June 30, 2020 were as follows (in thousands):

Three Months Ended June 30,

2021

2020

Operating lease cost
$ 1,011 $ 873
Short-term lease cost
0 16
Variable lease cost
140 44
Sublease income
(24 ) (29 )
Net lease cost
$ 1,127 $ 904

Six Months Ended June 30,

2021

2020

Operating lease cost
$ 1,911 $ 1,747
Short-term lease cost
0 32
Variable lease cost
212 88
Sublease income
(47 ) (45 )
Net lease cost
$ 2,076 $ 1,822
21
NOTE 7 - EMPLOYEE AND DIRECTOR BENEFITS
Stock Options
The Company has a stock-based compensation plan as described below. The compensation cost that has been charged to earnings for the plan was $558,000 and $849,000 for the three and six months ended June 30, 2021 and $353,000 and $629,000 for the three and six months ended June 30, 2020.
The Company’s 2009 Amended and Restated Stock Incentive Plan authorizes the grant of up to 5,550,000 shares and allows for the issuance of Stock Appreciation Rights, Restricted Stock, Stock Options, Performance Shares or Performance Units. The plan allows for the grant of incentive stock options and non-qualified stock options, and option awards are granted with an exercise price equal to the market value of the Company’s common stock at the date of grant. The maximum term of the options granted under the plan is ten years.
The Company estimates the fair value of each stock option award using a Black-Scholes-Merton valuation model that uses the assumptions noted in the following table. Expected volatility is based on historical volatilities of the Company’s common stock. The expected term for options granted is based on the short-cut method and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
2021
Expected volatility
40.00
%
Expected dividends
1.78
%
Expected term (in years)
7.5
Risk-free rate
2.43
%
The weighted average grant-date fair value of options granted during the six months ended June 30, 2021 was $12.73. There were 0 grants of stock options during the six months ended June 30, 2020.
The following table summarizes stock option activity during the six months ended June 30, 2021 and June 30, 2020:

Weighted

Weighted

Average

Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

Shares

Price

Term (years)

Value

(In Thousands)

Six Months Ended June 30, 2021:

Outstanding at January 1, 2021
640,950 $ 18.14 4.6 $ 16,981
Granted
500 32.60 8.0 18
Exercised
(197,200 ) 10.31 3.1 11,574
Forfeited
(6,000 ) 5.82 0.7 106
Outstanding at June 30, 2021
438,250 19.68 4.4 $ 22,121

Exercisable at June 30, 2021
337,000 $ 13.84 3.5 $ 18,841

Six Months Ended June 30, 2020:

Outstanding at January 1, 2020
965,248 $ 15.19 4.9 $ 21,911
Granted
0 0 - 0
Exercised
(236,000 ) 10.36 3.1 5,995
Forfeited
(18,000 ) 30.79 6.6 90
Outstanding at June 30, 2020
711,248 18.21 5.3 $ 13,808

Exercisable at June 30, 2020
236,500 $ 12.76 3.6 $ 5,446
As of June 30, 2021, there was $539,000 of total unrecognized compensation cost related to non-vested stock options. The cost is expected to be recognized on the straight-line method over the next 2.1 years.
Restricted Stock and Performance Shares
The Company periodically grants restricted stock awards that vest upon time-based service conditions. Dividend payments are made during the vesting period. The value of restricted stock is determined to be the current value of the Company’s stock, and this total value will be recognized as compensation expense over the vesting period. As of June 30, 2021, there was $3.7 million of total unrecognized compensation cost related to non-vested time-based restricted stock. The cost is expected to be recognized evenly over the remaining 2.5 years of the restricted stock’s vesting period.
22
The Company periodically grants performance shares that give plan participants the opportunity to earn between 0% and 150% of the number of performance shares granted based on achieving certain performance metrics. The number of performance shares earned is determined by reference to the Company’s total shareholder return relative to a peer group of other publicly traded banks and bank holding companies during the performance period. The performance period is generally three years starting on the grant date. The fair value of the performance shares is determined using a Monte Carlo simulation model on the grant date.

Restricted Stock

Performance Shares

Shares

Weighted
Average Grant
Date Fair
Value

Shares

Weighted
Average Grant
Date Fair
Value

Six Months Ended June 30, 2021:

Non-vested at January 1, 2021
84,307 $ 34.92 0 $ 0
Granted
64,199 46.37 12,437 37.05
Vested
(11,778 ) 27.99 0 0
Forfeited
(6,975 ) 38.81 0 0
Non-vested at June 30, 2021
129,753 41.01 12,437 0

Six Months Ended June 30, 2020:

Non-vested at January 1, 2020
71,290 $ 31.53 0 $ 0
Granted
25,567 36.29 0 0
Vested
(18,828 ) 23.06 0 0
Forfeited
0 0 0 0
Non-vested at June 30, 2020
78,029 35.14 0 0
NOTE 8 - DERIVATIVES
The Company periodically enters into derivative contracts to manage exposures to movements in interest rates. The Company purchased an interest rate cap in May of 2020 to limit exposures to increases in interest rates. The interest rate cap is not designated as a hedging instrument but rather as a stand-alone derivative. The interest rate cap has an original term of 3 years, a notional amount of $300 million and is tied to the one-month LIBOR rate with a strike rate of 0.50%. The fair value of the interest rate cap is carried on the balance sheet in other assets and the change in fair value is recognized in noninterest income each quarter. At June 30, 2021 the interest rate cap had a fair value of $412,000 and remaining term of 1.8 years.
The Company has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with the investor for the customer for a 30-day period. In the event the loan is not delivered to the investor, the Company has no risk or exposure with the investor. The interest rate lock commitments related to loans that are originated for later sale are classified as derivatives. The fair values of the Company’s agreements with investors and rate lock commitments to customers as of June 30, 2021 and December 31, 2020 were not material.
NOTE 9– RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU 2016-13,Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which is essentially the final rule on use of the so-called CECL model, or current expected credit losses. Among other things, ASC 326 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), enacted on March 27, 2020, gave financial institutions the option to delay adoption of CECL. The Company elected to delay its adoption of the update until the earlier of the date the national emergency concerning COVID-19 terminates or December 31, 2020, with an effective retrospective adoption date of January 1, 2020. Amounts reported for periods beginning on or after January 1, 2020 are presented under ASC 326, except quarterly periods in 2020, which were not restated under CECL and all prior period information is presented in accordance with previously applicable GAAP. Based on prevailing economic conditions and forecasts as of January 1, 2020, the Company recognized a cumulative net increase to retained earnings of $1.1 million, net of tax, attributable to a decrease in the allowance for credit losses of $2.0 million, an increase in the allowance for off balance sheet credit exposures of $0.5 million, and a decrease in deferred tax assets of $0.4 million. This was the result of implementing a more quantitative methodology. The commercial, financial, and agricultural loan category decreased $8.2 million due to the portfolio primarily consisting of loans with generally short contractual maturities. This was partially offset by an increase of $6.2 million in the real estate – construction loan category due to the application of peer loss rates within the discounted cash flow pool reserve methodology. Peer historical loss rates were utilized to better align with loss expectations given the Company’s low historical loss experience in this category.
23
In March 2020, the FASB issued ASU 2020-04,Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The update provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The guidance is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be effective for a limited time, starting March 12, 2020 through December 31, 2022. The Company has identified a replacement reference rate established by the American Financial Exchange. This rate is based on an active market of daily fund trading among participant banks. The Company will apply the guidance provided by this ASU in transitioning to the new reference rate.
NOTE 10 - RECENT ACCOUNTING PRONOUNCEMENTS
In August 2020, FASB issued ASU 2020-06,Debt-Debt with Conversion and Other Options (Topic 470) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Topic 815): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is intended to simplify accounting for convertible instruments by removing major separation models required under current U.S. GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features. The update removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The update also simplifies the diluted earnings per share calculation in certain areas. The update is effective for the Company for its fiscal year beginning after December 15, 2021, including interim periods within those years. Early adoption will be permitted. The Company does not currently have any convertible debt instruments outstanding so does not believe that the update will have an impact on its financial statements.
NOTE 11 - FAIR VALUE MEASUREMENT
Measurement of fair value under U.S. GAAP establishes a hierarchy that prioritizes observable and unobservable inputs used to measure fair value, as of the measurement date, into three broad levels, which are described below:
Level 1: Quotes prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2:          Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
Level 3:          Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value.
Debt Securities. Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. Treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on pricing services provided by independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing source regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. The Company periodically buys corporate debt securities in private placement transactions. Level 2 inputs are not available for these securities. The Company uses average observable prices of similar corporate securities owned by the Company to value such securities and are classified in Level 3 of the hierarchy. The weighted average value as of June 30, 2021 was 4% observed for the Company’s other similar corporate securities.
24
Derivative instruments. The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate curves, adjusted for counterparty credit risk. These measurements are classified as level 2 within the valuation hierarchy.
Loans Individually Evaluated. Loans individually evaluated are measured and reported at fair value when full payment under the loan terms is not probable. Loans individually evaluated are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on appraisals performed by certified and licensed appraisers using inputs such as absorption rates, capitalization rates and market comparables, adjusted for estimated costs to sell. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Loans individually evaluated are subject to nonrecurring fair value adjustment upon initial recognition or subsequent individual evaluation. A portion of the allowance for credit losses is allocated to loans individually evaluated if the value of such loans is deemed to be less than the unpaid balance. The range of fair value adjustments and weighted average adjustment as of June 30, 2021 was 0% to 64% and 24.02%, respectively. The range of fair value adjustments and weighted average adjustment as of December 31, 2020 was 0% to 56% and 22.3% respectively. Loans individually evaluated are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above. The amount recognized to write-down individually evaluated loans that are measured at fair value on a nonrecurring basis was $1.4 million and $3.3 million during the three and six months ended June 30, 2021, respectively, and $3.8 million and $8.8 million during the three and six months ended June 30, 2020, respectively.
Other Real Estate Owned. Other real estate assets (“OREO”) acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the lower of cost or fair value, less selling costs. Any write-downs to fair value at the time of transfer to OREO are charged to the allowance for credit losses subsequent to foreclosure. Values are derived from appraisals of underlying collateral and discounted cash flow analysis. Appraisals are performed by certified and licensed appraisers. Subsequent to foreclosure, valuations are updated periodically and assets are marked to current fair value, not to exceed the new cost basis. In the determination of fair value subsequent to foreclosure, management also considers other factors or recent developments, such as changes in absorption rates and market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition, which could result in adjustment to lower the property value estimates indicated in the appraisals. The range of fair value adjustments and weighted average adjustment as of June 30, 2021 was 10% to 25% and 15.5%, respectively. The range of fair value adjustments and weighted average adjustment as of December 31, 2020 was 5% to 27% and 12.5%, respectively. These measurements are classified as Level 3 within the valuation hierarchy. A loss on the sale and write-downs of OREO and repossessed assets of $540,000 and $697,000 was recognized for the three and six months ended June 30, 2021, respectively, and $1.3 million and $1.9 million for the three and six months ended June 30, 2020, respectively. These charges were for write-downs in the value of OREO subsequent to foreclosure and losses on the disposal of OREO. OREO is classified within Level 3 of the hierarchy.
There were two residential real estate loans with a balance of $222,000 foreclosed and classified as OREO as of June 30, 2021, compared to one residential real estate loan foreclosure for $209,000 as of December 31, 2020.
One residential real estate loan for $111,000 was in the process of being foreclosed as of June 30, 2021. There were 0 residential real estate loans in process of foreclosure as of December 31, 2020.
The following table presents the Company’s financial assets carried at fair value on a recurring basis as of June 30, 2021 and December 31, 2020. There were 0 liabilities measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020.
25

Fair Value Measurements at June 30, 2021 Using

Quoted Prices in

Active Markets

Significant Other

Significant

for Identical

Observable Inputs

Unobservable

Assets (Level 1)

(Level 2)

Inputs (Level 3)

Total

Assets Measured on a Recurring Basis:

(In Thousands)

Available-for-sale debt securities:

U.S. Treasury securities
$ 0 $ 14,235 $ 0 $ 14,235
Government agency securities
0 12,139 0 12,139
Mortgage-backed securities
0 599,092 0 599,092
State and municipal securities
0 26,281 0 26,281
Corporate debt
0 346,792 14,994 361,786
Total available-for-sale debt securities
0 998,539 14,994 1,013,533
Interest rate cap derivative
0 412 0 412
Total assets at fair value
$ 0 $ 998,951 $ 14,994 $ 1,013,945

Fair Value Measurements at December 31, 2020 Using

Quoted Prices in

Active Markets

Significant Other

Significant

for Identical

Observable Inputs

Unobservable

Assets (Level 1)

(Level 2)

Inputs (Level 3)

Total

Assets Measured on a Recurring Basis:

(In Thousands)

Available-for-sale debt securities:

U.S. Treasury securities
$ 0 $ 14,357 $ 0 $ 14,357
Government agency securities
0 15,458 0 15,458
Mortgage-backed securities
0 495,109 0 495,109
State and municipal securities
0 38,115 0 38,115
Corporate debt
0 323,649 0 323,649
Total available-for-sale debt securities
886,688 886,688
Interest rate cap derivative
139 139
Total assets at fair value
$ 0 $ 886,827 $ 0 $ 886,827
The following table presents the Company’s financial assets and financial liabilities carried at fair value on a nonrecurring basis as of June 30, 2021 and December 31, 2020:

Fair Value Measurements at June 30, 2021

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs (Level 3)

Total

Assets Measured on a Nonrecurring Basis:

(In Thousands)

Loans individually evaluated
$ 0 $ 0 $ 68,663 $ 68,663
Other real estate owned and repossessed assets
0 0 2,039 2,039
Total assets at fair value
$ 0 $ 0 $ 70,702 $ 70,702

Fair Value Measurements at December 31, 2020

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs (Level 3)

Total

Assets Measured on a Nonrecurring Basis:

(In Thousands)

Loans individually evaluated
$ 0 $ 0 $ 80,817 $ 80,817
Other real estate owned and repossessed assets
0 0 6,497 6,497
Total assets at fair value
$ 0 $ 0 $ 87,314 $ 87,314
In the case of the investment securities portfolio, the Company monitors the portfolio to ascertain when transfers between levels have been effected. The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare. For the six months ended June 30, 2021, there were two transfers between Levels 1,2 or 3.
The table below includes a rollforward of the balance sheet amounts for the three and six months ended June 30, 2021 and June 30, 2020 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):
26

For the Three months ended June 30,

For the Six months ended June 30,

2021

2020

2021

2020

Available-for-sale
Securities

Available-for-
sale Securities

Available-for-
sale Securities

Available-for-
sale Securities

Fair value, beginning of period
$ 10,301 $ 6,647 $ 0 $ 6,596
Transfers into Level 3
0 0 6,000 0
Total realized gains included in income
0 0 0 0
Changes in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at period-end
193 (52 ) 494 (1 )
Purchases
8,500 0 12,500 0
Transfers out of Level 3
(4,000 ) 0 (4,000 ) 0
Fair value, end of period
$ 14,994 $ 6,595 $ 14,994 $ 6,595
The fair value of a financial instrument is the current amount that would be exchanged in a sale between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Current U.S. GAAP excludes certain financial instruments and all nonfinancial instruments from its fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis as of June 30, 2021 and December 31, 2020 were as follows:

June 30, 2021

December 31, 2020

Carrying

Carrying

Amount

Fair Value

Amount

Fair Value

(In Thousands)

Financial Assets:

Level 1 inputs:

Cash and due from banks
$ 3,173,276 $ 3,173,276 $ 2,209,640 $ 2,209,640

Level 2 inputs:

Federal funds sold
7,500 7,500 1,771 1,771
Mortgage loans held for sale
6,147 7,019 14,425 14,497

Level 3 inputs:

Held to maturity debt securities
250 250 250 250
Loans, net
8,476,361 8,442,506 8,377,746 8,387,718

Financial liabilities:

Level 2 inputs:

Deposits
$ 10,958,236 $ 10,965,495 $ 9,975,724 $ 9,987,665
Federal funds purchased
1,059,474 1,059,474 851,545 851,545
Other borrowings
64,696 65,524 64,748 65,560
27
ITEM 2. ~~MANAGEMENT’S~~MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

As of June 30, ~~2020,~~2021, there are ~~244~~20 loans outstanding totaling ~~$342.0~~$3.6 million that have payment deferrals in connection with the COVID-19 relief provided by the CARES Act. OfAll of these ~~244~~ payment deferrals ~~164 were principal only deferrals totaling $102.4 million, 45 were interest only deferrals totaling $151.1 million and 35~~ were principal and interest ~~deferrals totaling $88.5 million.~~deferrals. The amount of accrued interest related to payment deferrals provided by the CARES Act on all loans originated to date totaled ~~$6.1~~$5.0 million at June 30, ~~2020.~~2021. These deferrals ~~were generally no more than three months in duration and~~ were not considered troubled debt restructurings based on interagency guidance issued in March 2020.

We had total loans of ~~$8.32~~$8.65 billion at June 30, ~~2020,~~2021, an increase of ~~$1.05 billion,~~$184.0 million, or ~~14.5%~~2.2%, compared to ~~$7.26~~$8.47 billion at December 31, ~~2019. During the second quarter of 2020 we~~2020. We originated approximately ~~4,800~~7,400 PPP loans totaling ~~$1.05 billion.~~$1.5 billion as of June 30, 2021. Over ~~4,000~~6,300 of these loans have a balance of less than $350,000. The percentage of our loans in each of our regions were as follows:

	Percentage of Total Loans in ~~MSA~~Market
Birmingham, AL		~~39.3~~35.2	%
Huntsville, AL		~~8.6~~8.2	%
Dothan, AL		~~8.7~~9.5	%
Montgomery, AL		5.7	%
Mobile, AL		~~6.2~~6.0	%
Total Alabama MSAs		~~68.5~~64.6	%
~~Pensacola, FL~~ Northwest Florida⁽¹⁾		6.3	%
West Central Florida ~~(1)~~⁽²⁾		~~4.8~~7.5	%
Total Florida MSAs		~~11.1~~13.8	%
Nashville, TN		~~9.5~~10.2	%
Atlanta, GA		~~6.5~~7.1	%
Charleston, SC		~~4.4~~4.3	%

⁽¹⁾ comprised of Fort Walton Beach and Pensacola, Florida
⁽²⁾comprised of Orlando, Tampa Bay, Sarasota, and Venice, Florida

Asset Quality

The Company ~~determined to delay~~assesses the adequacy of its adoption of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)” until the earlier of the date on which the national emergency concerning COVID-19 terminates or December 31, 2020, as outlined in the CARES Act, with an effective retrospective implementation date of January 1, 2020. Accordingly, the Company will continue to use the incurred loss methodology to calculate the allowance for ~~loan losses until the earlier of either event.~~

~~The allowance for loan losses, sometimes referred to as the “ALLL,” is established and maintained at levels management deems adequate to absorb anticipated~~ credit losses ~~from identified~~at the end of each calendar quarter. The level of allowance is based on the Company’s evaluation of historical default and ~~otherwise~~loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, ~~portfolio as~~the estimated value of ~~the balance sheet date. In assessing the adequacy of the ALLL, management considers its evaluation~~any underlying collateral, composition of the loan portfolio ~~past due loan experience, collateral values, current economic conditions~~ and other ~~factors considered necessary~~relevant factors. The allowance is increased by a provision for credit losses, which is charged to ~~maintain the ALLL at an~~expense, and reduced by charge-offs, net of recoveries. The allowance for credit losses is believed adequate ~~level. If the ALLL is considered inadequate~~ to absorb all expected future ~~loan~~ losses ~~on existing loans for any reason, including but not limited~~ to ~~increases in~~be recognized over the ~~size~~contractual life of the loan portfolio, increases in charge-offs or changes in the risk characteristics of the loan portfolio, then the provision for loan losses is increased. Our management believes that the allowance was adequate at June 30, 2020.

Our management reviews the adequacy of the ALLL on a quarterly basis. The ALLL calculation is segregated into various segments that include classified loans, loans with specific allocations and pass rated loans. A pass rated loan is generally characterized by a very low to average risk of default and in which management perceives there is a minimal risk of loss. Loans are rated using a nine-point risk grade scale with loan officers having the primary responsibility for assigning risk grades and for the timely reporting of changes in the risk grades. Based on these processes, and the assigned risk grades, the criticized and classified loans in the ~~portfolio~~portfolio.

Loans with similar risk characteristics are ~~segregated into~~evaluated in pools and, depending on the ~~following regulatory classifications: Special Mention, Substandard, Doubtful~~nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or ~~Loss, with some general allocation~~remaining life method. For all loan pools utilizing the DCF method, the Company utilizes and forecasts the national unemployment rate as a loss driver. The Company also utilizes and forecasts GDP growth as a second loss driver for its agricultural and consumer loan pools. Consistent forecasts of ~~reserve based on these grades.~~the loss drivers are used across the loan segments. At June 30, ~~2020, total loans rated Special Mention, Substandard,~~2021 and ~~Doubtful were $141.3 million, or 1.7% of total loans, compared to $123.7 million, or 1.7% of total loans, at~~ December 31, ~~2019. Reserve percentages assigned~~2020, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to ~~non-impaired loans are based on historical charge-off experience adjusted for other risk factors. To evaluate~~long term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. The Company expects national unemployment to remain above pre-pandemic levels over the ~~overall adequacy of~~forecast period with an improved national GDP growth rate as the ~~ALLL to absorb losses inherent in our loan portfolio, our management considers~~economy comes back on-line over the next year.

The historical loss experience ~~based~~estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on ~~volume~~the current economic environment among other factors. See Note 5 – Loans in our Notes to Consolidated Financial Statements included in Item 1. Consolidated Financial Statements elsewhere in this report.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and ~~types~~volume of loans, ~~trends~~staff experience, changes in ~~classifications,~~ volume and trends of problem loans, concentration risk, trends in ~~delinquencies and nonaccruals, economic conditions, including the economic distress caused by the COVID-19 pandemic~~underlying collateral values, external factors, quality of loan review system and other ~~pertinent information. Based~~economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on ~~future~~an individual basis. Individual evaluations ~~additional provisions~~are performed for ~~loan losses may be necessary to maintain~~nonaccrual loans, loans rated substandard, and modified loans classified as troubled debt restructurings. Specific allocations of the allowance for ~~loan~~credit losses ~~at an appropriate level.~~

are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

630

~~Loans are considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according~~

Prior to the ~~original terms~~adoption of the loan agreement. The collection of all amounts due according to contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Impaired loans are reviewed specifically and separately under FASB ASC 310-30-35, SubsequentASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of ~~Impaired Loans, to determine the appropriate reserve allocation. Impaired loans are measured based~~Credit Losses on the present value of expected future cash flows discounted at the interest rate implicit in the original loan agreement, or, as a practical expedient, at the loan’s observable market price, or the fair value of the underlying collateral. The fair value of collateral, reduced by costs to sell on a discounted basis, is used if a loan is collateral-dependent.

~~The following table presents a summary of changes in~~Financial Instruments, the allowance for loan losses represented management’s best estimate of inherent losses that had been incurred within the existing portfolio of loans. The allowance for ~~the three~~losses on loans included allowance allocations calculated in accordance with FASB Accounting Standards Codification (“ASC”) Topic 310, “Receivables” and ~~six months ended June 30, 2020 and 2019:~~

As of and for the
Three Months Ended As of and for the
Six Months Ended
June 30, June 30,
2020 2019 2020 2019
(Dollars in thousands)
Total loans outstanding, net of unearned income $ 8,315,375 $ 6,968,886 $ 8,315,375 $ 6,968,886
Average loans outstanding, net of unearned income $ 8,333,704 $ 6,789,051 $ 7,847,426 $ 6,695,792
Allowance for loan losses at beginning of period 85,414 70,207 76,584 68,600
Charge-offs:
Commercial, financial and agricultural loans 1,358 3,610 3,998 6,647
Real estate - construction 376 - 830 -
Real estate - mortgage 2,520 169 4,198 219
Consumer loans 62 63 120 281
Total charge-offs 4,316 3,842 �� 9,146 7,147
Recoveries:
Commercial, financial and agricultural loans 84 117 146 129
Real estate - construction 1 - 2 1
Real estate - mortgage 13 4 14 11
Consumer loans 28 16 40 23
Total recoveries 126 137 202 164
Net charge-offs 4,190 3,705 8,944 6,983
Provision for loan losses 10,283 4,884 23,867 9,769
Allowance for loan losses at period end $ 91,507 $ 71,386 $ 91,507 $ 71,386
Allowance for loan losses to period end loans 1.10 % 1.02 % 1.10 % 1.02 %
Net charge-offs to average loans 0.20 % 0.22 % 0.23 % 0.21 %

allowance allocations calculated in accordance with ASC Topic 450, “Contingencies.”

	As of and for the Three Months Ended						As of and for the Six Months Ended
	June 30,						June 30,
	2021			2020			2021			2020
	(Dollars in thousands)
Total loans outstanding, net of unearned income	$	8,649,694		$	8,315,375		$	8,649,694		$	8,315,375
Average loans outstanding, net of unearned income	$	8,644,993		$	8,333,704		$	8,579,116		$	7,847,426
Allowance for credit losses at beginning of period		94,906			-			87,942			-
Allowance for loan losses at beginning of period		-			85,414			-			76,584
Charge-offs:
Commercial, financial and agricultural loans		150			1,358			627			3,998
Real estate - construction		-			376			-			830
Real estate - mortgage		59			2,520			71			4,198
Consumer loans		54			62			141			120
Total charge-offs		263			4,316			839			9,146
Recoveries:
Commercial, financial and agricultural loans		298			84			324			146
Real estate - construction		2			1			52			2
Real estate - mortgage		62			13			64			14
Consumer loans		13			28			24			40
Total recoveries		375			126			464			202
Net charge-offs		(112	)		4,190			375			8,944
Provision for credit losses		9,652			10,283			17,103			23,867
Allowance for credit losses at period end	$	104,670		$	-		$	104,670		$	-
Allowance for loan losses at period end	$	-		$	91,507		$	-		$	91,507
Allowance for credit losses to period end loans		1.21	%		-	%		1.21	%		-	%
Allowance for loan losses to period end loans		-	%		1.10	%		-	%		1.10	%
Net charge-offs to average loans		(0.01	)%		0.20	%		0.01	%		0.23	%

			Percentage of loans
			in each category
June 30, 2021	Amount		to total loans
	(In Thousands)
Commercial, financial and agricultural	$	42,433		35.90	%
Real estate - construction		22,413		9.04	%
Real estate - mortgage		38,530		54.30	%
Consumer		1,294		0.76	%
Total	$	104,670		100.00	%

			Percentage of loans
			in each category
December 31, 2020	Amount		to total loans
	(In Thousands)
Commercial, financial and agricultural	$	36,370		38.93	%
Real estate - construction		16,057		7.01	%
Real estate - mortgage		33,722		53.29	%
Consumer		1,793		0.77	%
Total	$	87,942		100.00	%

731

The following table presents the allocation of the allowance for loan losses for each respective loan category with the corresponding percentage of loans in each category to total loans at June 30, 2020 and December 31, 2019:

Percentage of loans
in each category
June 30, 2020 Amount to total loans
(In Thousands)
Commercial, financial and agricultural $ 47,986 42.07 %
Real estate - construction 4,531 6.55 %
Real estate - mortgage 38,399 50.65 %
Consumer 591 0.73 %
Total $ 91,507 100.00 %

Percentage of loans
in each category
December 31, 2019 Amount to total loans
(In Thousands)
Commercial, financial and agricultural $ 43,666 37.13 %
Real estate - construction 2,768 7.18 %
Real estate - mortgage 29,653 54.80 %
Consumer 497 0.89 %
Total $ 76,584 100.00 %

Nonperforming Assets

Total nonperforming loans, which include nonaccrual loans and loans 90 or more days past due and still accruing, decreased to ~~$22.0~~$17.2 million at June 30, ~~2020,~~2021, compared to ~~$36.1~~$19.0 million at December 31, ~~2019.~~2020. Of this total, nonaccrual loans of ~~$16.9~~$12.3 million at June 30, ~~2020~~2021 represented a net decrease of ~~$13.2~~$1.7 million from nonaccrual loans at December 31, ~~2019.~~2020. Excluding credit card accounts, there were two loans 90 or more days past due and still accruing totaling ~~$5.1~~$4.8 million at June 30, ~~2020,~~2021, compared to ~~seven loans~~one loan totaling ~~$6.0~~$4.9 million at December 31, ~~2019.~~2020. Troubled Debt Restructurings (“TDR”) at June 30, ~~2020~~2021 and December 31, ~~2019~~2020 were ~~$1.6~~$2.9 million and ~~$3.3~~$2.4 million, respectively.

OREO and repossessed assets decreased to ~~$6.5~~$2.0 million at June 30, ~~2020,~~2021, from ~~$8.2~~$6.5 million at December 31, ~~2019.~~2020. The following table summarizes OREO and repossessed asset activity for the six months ended June 30, ~~2020~~2021 and ~~2019:~~

Six Months Ended June 30,
2020 2019
(In thousands)
Balance at beginning of period $ 8,178 $ 5,169
Transfers from loans and capitalized expenses 1,023 752
Proceeds from sales (852 ) (48 )
Internally financed sales - -
Write-downs / net gain (loss) on sales (1,812 ) (224 )
Balance at end of period $ 6,537 $ 5,649

2020:

	Six Months Ended June 30,
	2021			2020
	(In thousands)
Balance at beginning of period	$	6,497		$	8,178
Transfers from loans and capitalized expenses		1,125			1,023
Proceeds from sales		(761	)		(852	)
Internally financed sales		(3,779	)		-
Write-downs / net gain (loss) on sales		(1,043	)		(1,812	)
Balance at end of period	$	2,039		$	6,537

The following table summarizes our nonperforming assets and TDRs at June 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

	June 30, 2021					December 31, 2020
				Number of					Number of
	Balance			Loans		Balance			Loans
	(Dollar Amounts In Thousands)
Nonaccrual loans:
Commercial, financial and agricultural	$	9,974			21	$	11,709			22
Real estate - construction		234			1		234			1
Real estate - mortgage:
Owner-occupied commercial		1,202			3		1,259			4
1-4 family mortgage		891			9		771			7
Other mortgage		-			-		-			-
Total real estate - mortgage		2,093			12		2,030			11
Consumer		-			-		-			-
Total Nonaccrual loans:	$	12,301			34	$	13,973			34

90+ days past due and accruing:
Commercial, financial and agricultural	$	31			5	$	11			2
Real estate - construction		-			-		-			-
Real estate - mortgage:
Owner-occupied commercial		-			-		-			-
1-4 family mortgage		121			1		104			1
Other mortgage		4,727			1		4,805			1
Total real estate - mortgage		4,848			2		4,909			2
Consumer		9			6		61			25
Total 90+ days past due and accruing:	$	4,888			13	$	4,981			29

Total Nonperforming Loans:	$	17,189			47	$	18,954			63

Plus: Other real estate owned and repossessions		2,039			6		6,497			11
Total Nonperforming Assets	$	19,228			53	$	25,451			74

Restructured accruing loans:
Commercial, financial and agricultural	$	441			2	$	818			3
Real estate - construction		-			-		-			-
Real estate - mortgage:
Owner-occupied commercial		-			-		-			-
1-4 family mortgage		-			-		-			-
Other mortgage		-			-		-			-
Total real estate - mortgage		-			-		-			-
Consumer		-			-		-			-
Total restructured accruing loans:	$	441			2	$	818			3

Total Nonperforming assets and restructured accruing loans	$	19,669			55	$	26,269			77

Ratios:
Nonperforming loans to total loans		0.20	%				0.22	%
Nonperforming assets to total loans plus other real estate owned and repossessions		0.22	%				0.30	%
Nonperforming assets plus restructured accruing loans to total loans plus other real estate owned and repossessions		0.23	%				0.31	%

June 30, 2020 December 31, 2019
Number of Number of
Balance Loans Balance Loans
(Dollar Amounts In Thousands)
Nonaccrual loans:
Commercial, financial and agricultural $ 13,888 24 $ 14,729 29
Real estate - construction 587 3 1,588 2
Real estate - mortgage:
Owner-occupied commercial 1,714 5 10,826 3
1-4 family mortgage 683 7 1,440 5
Other mortgage - - 1,507 1
Total real estate - mortgage 2,397 12 13,773 9
Consumer 9 1 - -
Total Nonaccrual loans: $ 16,881 40 $ 30,090 40

90+ days past due and accruing:
Commercial, financial and agricultural $ 248 2 $ 201 3
Real estate - construction - - - -
Real estate - mortgage:
Owner-occupied commercial - - - -
1-4 family mortgage - - 873 5
Other mortgage 4,861 1 4,924 1
Total real estate - mortgage 4,861 1 5,797 6
Consumer 24 6 23 8
Total 90+ days past due and accruing: $ 5,133 9 $ 6,021 17

Total Nonperforming Loans: $ 22,014 49 $ 36,111 57

Plus: Other real estate owned and repossessions 6,537 11 8,178 12
Total Nonperforming Assets $ 28,551 60 $ 44,289 69

Restructured accruing loans:
Commercial, financial and agricultural $ 975 3 $ 625 2
Real estate - construction - - - -
Real estate - mortgage:
Owner-occupied commercial - - - -
1-4 family mortgage - - - -
Other mortgage - - - -
Total real estate - mortgage - - - -
Consumer - - - -
Total restructured accruing loans: $ 975 3 $ 625 2

Total Nonperforming assets and restructured accruing loans $ 29,526 63 $ 44,914 71

Ratios:
Nonperforming loans to total loans 0.26 % 0.50 %
Nonperforming assets to total loans plus other real estate owned and repossessions 0.34 % 0.61 %
Nonperforming assets plus restructured accruing loans to total loans plus other real estate owned and repossessions 0.35 % 0.62 %

The balance of nonperforming assets can fluctuate due to changes in economic conditions. We have established a policy to discontinue accruing interest on a loan (i.e., place the loan on nonaccrual status) after it has become 90 days delinquent as to payment of principal or interest, unless the loan is considered to be well-collateralized and is actively in the process of collection. In addition, a loan will be placed on nonaccrual status before it becomes 90 days delinquent unless management believes that the collection of interest is expected. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the allowance for ~~loan~~credit losses to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal.

~~Impaired Loans~~

In keeping with guidance from regulators, the Company continues to work with COVID-19 affected borrowers to defer their payments and ~~Allowance for Loan Losses~~

interest. While interest continues to accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income accrued would be reversed. In such a scenario, interest income in future periods could be negatively impacted. As of June 30, ~~2020, we had impaired loans~~2021, the Company carries $5.0 million of ~~$72.2~~accrued interest income on deferrals made to COVID-19 affected borrowers compared to $5.8 million ~~inclusive of nonaccrual loans, an increase of $29.1 million from $43.1 million as of~~at December 31, ~~2019. This increase~~2020. At this time, the Company is ~~primarily attributable to two commercial relationships newly classified as impaired during the first six months of 2020. Substandard loans are detailed in Note 5,~~ ~~“Loans”~~, within the credit quality indicator table. While total impaired loans have increased, our overall collateral exposure on these impairments has remained consistent. We allocated $9.8 million of our allowance for loan losses at June 30, 2020 to these impaired loans, unchanged compared to December 31, 2019. A loan is considered impaired, based on current information and events, if it is probable that we will be unable to ~~collect~~project the ~~scheduled payments~~materiality of ~~principal or interest when due according~~such an impact on future deferrals to COVID-19 affected borrowers but recognizes the ~~contractual terms~~breadth of the original loan agreement. Impairment does not always indicate credit loss, but provides an indication of collateral exposure based on prevailing market conditions and third-party valuations. Impaired loans are measured by either the present value of expectedeconomic impact may affect its borrowers’ ability to repay in future cash flows discounted at the interest rate implicit in the original loan agreement, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. The amount of impairment, if any, and subsequent changes are included in the allowance for loan losses. Interest on accruing loans is recognized as long as such loans do not meet the criteria for nonaccrual status. Our credit administration team performs verification and testing to ensure appropriate identification of impaired loans and that proper reserves are held on these loans.

Of the $72.2 million of impaired loans reported as of June 30, 2020, $63.5 million were commercial, financial and agricultural loans, $616,000 were real estate construction loans and $8.0 million were real estate mortgage loans.

periods.

Deposits

Total deposits were ~~$9.34~~$10.96 billion at June 30, ~~2020,~~2021, an increase of ~~$1.8 billion,~~$982.5 million, or ~~24.1%~~9.8%, over ~~$7.53~~$9.98 billion at December 31, ~~2019.~~2020. Increased growth rates during 2020 have been the result of ~~Paycheck Protection Program (“PPP”)~~PPP lending in which our borrowers have retained portions of their proceeds in the Bank. We believe that these increased deposit balances will be temporary in nature. We anticipate long-term sustainable growth in deposits through continued development of market share in our less mature markets and through organic growth in our mature markets.

For amounts and rates of our deposits by category, see the table “Average Balance Sheets and Net Interest Analysis on a Fully Taxable-Equivalent Basis” under the subheading “Net Interest Income.”

The following table summarizes balances of our deposits and the percentage of each type to the total at June 30, ~~2020~~2021 and December 31, ~~2019:~~

June 30, 2020 December 31, 2019
Noninterest-bearing demand $ 2,678,893 28.67 % $ 1,749,879 23.24 %
Interest-bearing demand 5,786,886 61.94 % 4,986,155 66.21 %
Savings 77,387 0.83 % 65,808 0.87 %
Time deposits , $250,000 and under 277,278 2.97 % 267,259 3.55 %
Time deposits, over $250,000 422,474 4.52 % 461,332 6.13 %
Brokered CDs 100,000 1.07 % - - %
$ 9,342,918 100.00 % $ 7,530,433 100.00 %

2020:

June 30, 2021

December 31, 2020

Noninterest-bearing demand
$ 3,296,429 30.08
%
$ 2,788,772 27.96
%
Interest-bearing demand
6,743,024 61.53
%
6,276,910 62.92
%
Savings
111,557 1.02
%
89,418 0.90
%
Time deposits , $250,000 and under
269,532 2.46
%
273,301 2.74
%
Time deposits, over $250,000
487,693 4.45
%
497,323 4.99
%
Brokered time deposits
50,000 0.46
%
50,000 0.50
%
$ 10,958,236 100.00
%
$ 9,975,724 100.00
%
The following table presents the maturities of our certificates of deposit as of June 30, 2021 and December 30, 2020.
At June 30, 2021

$100,000 and greater

Less than $100,000

Total

Maturity

(In Thousands)

Three months or less
$ 135,457 $ 21,932 $ 157,389
Over three through six months
181,198 22,127 203,325
Over six months through one year
182,183 25,527 207,710
Over one year
172,387 66,414 238,801
Total
$ 671,225 $ 136,000 $ 807,225
At December 31, 2020

$100,000 and greater

Less than $100,000

Total

Maturity

(In Thousands)

Three months or less
$ 117,505 $ 18,996 $ 136,501
Over three through six months
132,828 18,866 151,694
Over six months through one year
215,578 23,116 238,694
Over one year
216,617 74,119 290,736
Total
$ 682,528 $ 135,097 $ 817,625

Other Borrowings

Our borrowings consist of federal funds purchased and subordinated notes payable. We had ~~$635.6 million~~$1.06 billion and ~~$470.7~~$851.5 million at June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively, in federal funds purchased from correspondent banks that are clients of our correspondent banking unit. The average rate paid on these borrowings was ~~0.20%~~0.22% for the quarter ended June 30, ~~2020.~~2021. Other borrowings consist of the following:

●

$34.75 million of 5%the Company’s 4% Subordinated Notes due ~~July 15, 2025,~~October 21, 2030, which were issued in a private placement in ~~July 2015~~October 2020 and pay interest ~~semi-annually; and~~semi-annually. The Notes may not be prepaid by the Company prior to October 21, 2025.

●

$30.0 million of 4.5% Subordinated Notes due November 8, 2027, which were issued in a private placement in November 2017 and pay interest semi-annually.

Liquidity

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, and other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. If our liquidity were to decline due to a run-off in deposits, we have procedures that provide for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans, and curtailing loan commitments and funding. At June 30, ~~2020,~~2021, liquid assets, which are represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled ~~$1.99~~$3.72 billion. At June 30, ~~2020,~~2021, the Bank had borrowing availability of approximately ~~$772.0~~$986 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements. Additionally, the Bank had $2.73 billion in available lines from the Federal Reserve Bank-Atlanta. $1.68 billion of these lines from the Federal Reserve Bank-Atlanta are collateralized by loans of the Bank. The remaining $1.05 billion are collateralized by PPP loans originated by the Bank. We believe these sources of funding are adequate to meet our anticipated funding needs.

Our management meets on a quarterly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals. Our regular sources of funding are from the growth of our deposit base, correspondent banking relationships and related federal funds purchased, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. In addition, we have issued debt as described above under “Other Borrowings”.

We are subject to general FDIC guidelines that require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines. Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity materially increasing or decreasing. However, uncertainties brought about by the COVID-19 pandemic may adversely affect our ability to obtain funding or may increase the cost of funding.

The following table reflects the contractual maturities of our term liabilities as of June 30, ~~2020.~~2021. The amounts shown do not reflect any early withdrawal or prepayment assumptions.

Payments due by Period
Over 1 - 3 Over 3 - 5
Total 1 year or less years years Over 5 years
(In Thousands)
Contractual Obligations (1)

Deposits without a stated maturity $ 8,464,353 $ - $ - $ - $ -
Certificates of deposit (2) 778,565 443,718 273,236 61,611 -
Brokered certificates of deposit 100,000 50,000 50,000
Federal funds purchased 635,606 635,606 - - -
Subordinated debentures 64,750 - - - 64,750
Operating lease commitments 11,833 1,515 4,813 3,080 2,425
Total $ 10,055,107 $ 1,130,839 $ 328,049 $ 64,691 $ 67,175

	Payments due by Period
					Over 1 - 3		Over 3 - 5
	Total		1 year or less		years		years		Over 5 years
	(In Thousands)
Contractual Obligations (1)

Deposits without a stated maturity	$	10,151,011	$	-	$	-	$	-	$	-
Certificates of deposit (2)		807,225		568,023		219,072		20,055		75
Brokered certificates of deposit		50,000		-		50,000		-		-
Federal funds purchased		1,059,474		1,059,474		-		-		-
Subordinated debentures		64,750		-		-		-		64,750
Operating lease commitments		19,530		1,724		6,538		4,313		6,955
Total	$	12,151,990	$	1,629,221	$	225,610	$	24,368	$	71,780

(1)	Excludes interest.
(2)	Certificates of deposit give customers the right to early withdrawal. Early withdrawals may be subject to penalties. The penalty amount depends on the remaining time to maturity at the time of early withdrawal.

Capital Adequacy

Total stockholders’ equity attributable to us at June 30, ~~2020~~2021 was ~~$914.6 million,~~$1.07 billion, or ~~8.30%~~8.13% of total assets. At December 31, ~~2019,~~2020, total stockholders’ equity attributable to us was ~~$842.2~~$992.4 million, or ~~9.41%~~8.32% of total assets.

As of June 30, ~~2020,~~2021, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios.

The final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (Basel III rules) became effective January 1, 2015, subject to a phase-in period for certain aspects of the new rules. In order to avoid restrictions on capital distributions and discretionary bonus payments to executives, under the new rules a covered banking organization is also required to maintain a “capital conservation buffer” in addition to its minimum risk-based capital requirements. This buffer is required to consist solely of common equity Tier 1, and the buffer applies to all three risk-based measurements (CET1, Tier 1 capital and total capital). The capital conservation buffer ~~was phased in incrementally over time, beginning January 1, 2016 and~~ became fully effective on January 1, 2019. As of January 1, 2019, an additional amount of Tier 1 common equity equal to 2.5% of risk-weighted assets is required for compliance with the capital conservation buffer. The ratios for the Company and the Bank are currently sufficient to satisfy the fully phased-in conservation buffer.

The following table sets forth (i) the capital ratios required by the FDIC and the Alabama Banking Department’s leverage ratio requirement and (ii) our actual ratios, not including the capital conservation buffer, of capital to total regulatory or risk-weighted assets, as of June 30, ~~2020,~~2021, December 31, ~~2019~~2020 and June 30, ~~2019:~~

To Be Well Capitalized
For Capital Adequacy Under Prompt Corrective
Actual Purposes Action Provisions
Amount Ratio Amount Ratio Amount Ratio
As of June 30, 2020: (Dollars in Thousands)
CET 1 Capital to Risk-Weighted Assets:
Consolidated $ 881,539 11.26 % $ 352,327 4.50 % N/A N/A
ServisFirst Bank 943,578 12.06 % 352,219 4.50 % $ 508,761 6.50 %
Tier 1 Capital to Risk-Weighted Assets:
Consolidated 882,041 11.27 % 469,769 6.00 % N/A N/A
ServisFirst Bank 944,080 12.06 % 469,625 6.00 % 626,167 8.00 %
Total Capital to Risk-Weighted Assets:
Consolidated 1,038,763 13.27 % 626,359 8.00 % N/A N/A
ServisFirst Bank 1,036,087 13.24 % 626,167 8.00 % 782,709 10.00
Tier 1 Capital to Average Assets:
Consolidated 882,041 8.46 % 417,188 4.00 % N/A N/A
ServisFirst Bank 944,080 9.06 % 416,980 4.00 % 521,225 5.00 %

As of December 31, 2019:
CET 1 Capital to Risk-Weighted Assets:
Consolidated $ 822,396 10.50 % $ 342,283 4.50 % N/A N/A
ServisFirst Bank 885,172 11.30 % 342,269 4.50 % $ 494,389 6.50 %
Tier 1 Capital to Risk-Weighted Assets:
Consolidated 822,896 10.50 % 456,377 6.00 % N/A N/A
ServisFirst Bank 885,674 11.31 % 456,359 6.00 % 608,479 8.00 %
Total Capital to Risk-Weighted Assets:
Consolidated 964,683 12.31 % 608,502 8.00 % N/A N/A
ServisFirst Bank 962,758 12.29 % 608,479 8.00 % 760,598 10.00 %
Tier 1 Capital to Average Assets:
Consolidated 822,896 9.13 % 356,012 4.00 % N/A N/A
ServisFirst Bank 885,674 9.83 % 355,998 4.00 % 444,997 5.00 %

As of June 30, 2019:
CET 1 Capital to Risk-Weighted Assets:
Consolidated $ 759,998 10.18 % $ 335,955 4.50 % N/A N/A
ServisFirst Bank 823,912 11.04 % 335,942 4.50 % $ 485,249 6.50 %
Tier 1 Capital to Risk-Weighted Assets:
Consolidated 760,500 10.19 % 447,940 6.00 % N/A N/A
ServisFirst Bank 824,414 11.04 % 447,922 6.00 % 597,230 8.00 %
Total Capital to Risk-Weighted Assets:
Consolidated 897,070 12.02 % 597,254 8.00 % N/A N/A
ServisFirst Bank 896,300 12.01 % 597,230 8.00 % 746,537 10.00 %
Tier 1 Capital to Average Assets:
Consolidated 760,500 9.00 % 338,030 4.00 % N/A N/A
ServisFirst Bank 824,414 9.76 % 338,016 4.00 % 422,520 5.00 %

2020:

											To Be Well Capitalized
						For Capital Adequacy					Under Prompt Corrective
	Actual					Purposes					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio
As of June 30, 2021	(Dollars in Thousands)
CET 1 Capital to Risk-Weighted Assets:
Consolidated	$	1,039,496		10.60	%	$	441,379		4.50	%		N/A		N/A
ServisFirst Bank		1,102,211		11.24	%		441,322		4.50	%	$	637,465		6.50	%
Tier 1 Capital to Risk-Weighted Assets:
Consolidated		1,039,996		10.60	%		588,506		6.00	%		N/A		N/A
ServisFirst Bank		1,102,711		11.24	%		588,430		6.00	%		784,573		8.00	%
Total Capital to Risk-Weighted Assets:
Consolidated		1,212,662		12.36	%		784,674		8.00	%		N/A		N/A
ServisFirst Bank		1,210,681		12.34	%		784,573		8.00	%		980,716		10.00
Tier 1 Capital to Average Assets:
Consolidated		1,039,996		8.10	%		513,758		4.00	%		N/A		N/A
ServisFirst Bank		1,102,711		8.59	%		513,706		4.00	%		642,133		5.00	%

As of December 31, 2020
CET 1 Capital to Risk-Weighted Assets:
Consolidated	$	958,300		10.50	%	$	410,816		4.50	%		N/A		N/A
ServisFirst Bank		1,018,031		11.15	%		410,766		4.50	%	$	593,328		6.50	%
Tier 1 Capital to Risk-Weighted Assets:
Consolidated		958,800		10.50	%		547,755		6.00	%		N/A		N/A
ServisFirst Bank		1,018,531		11.16	%		547,688		6.00	%		730,250		8.00	%
Total Capital to Risk-Weighted Assets:
Consolidated		1,113,690		12.20	%		730,340		8.00	%		N/A		N/A
ServisFirst Bank		1,108,673		12.15	%		730,250		8.00	%		912,813		10.00	%
Tier 1 Capital to Average Assets:
Consolidated		958,800		8.23	%		465,980		4.00	%		N/A		N/A
ServisFirst Bank		1,018,531		8.75	%		465,448		4.00	%		581,810		5.00	%

As of June 30, 2020
CET 1 Capital to Risk-Weighted Assets:
Consolidated	$	881,539		11.26	%	$	352,327		4.50	%		N/A		N/A
ServisFirst Bank		943,578		12.06	%		352,219		4.50	%	$	508,761		6.50	%
Tier 1 Capital to Risk-Weighted Assets:
Consolidated		882,041		11.27	%		469,769		6.00	%		N/A		N/A
ServisFirst Bank		944,080		12.06	%		469,625		6.00	%		626,167		8.00	%
Total Capital to Risk-Weighted Assets:
Consolidated		1,038,763		13.27	%		626,359		8.00	%		N/A		N/A
ServisFirst Bank		1,036,087		13.24	%		626,167		8.00	%		782,709		10.00	%
Tier 1 Capital to Average Assets:
Consolidated		882,041		8.46	%		417,188		4.00	%		N/A		N/A
ServisFirst Bank		944,080		9.06	%		416,980		4.00	%		521,225		5.00	%

1235

We are a legal entity separate and distinct from the Bank. Our principal source of cash flow, including cash flow to pay dividends to our stockholders, is dividends the Bank pays to us as the Bank’s sole shareholder. Statutory and regulatory limitations apply to the Bank’s payment of dividends to us as well as to our payment of dividends to our stockholders. The requirement that a bank holding company must serve as a source of strength to its subsidiary banks also results in the position of the Federal Reserve that a bank holding company should not maintain a level of cash dividends to its stockholders that places undue pressure on the capital of its bank subsidiaries or that can be funded only through additional borrowings or other arrangements that may undermine the Bank holding company’s ability to serve as such a source of strength. Our ability to pay dividends is also subject to the provisions of Delaware corporate law.

The Alabama Banking Department also regulates the Bank’s dividend payments. Under Alabama law, a state-chartered bank may not pay a dividend in excess of 90% of its net earnings until the Bank’s surplus is equal to at least 20% of its capital (our Bank’s surplus currently exceeds 20% of its capital). Moreover, our Bank is also required by Alabama law to obtain the prior approval of the Superintendent of Banks (“Superintendent”) for its payment of dividends if the total of all dividends declared by the Bank in any calendar year will exceed the total of (i) the Bank’s net earnings (as defined by statute) for that year, plus (ii) its retained net earnings for the preceding two years, less any required transfers to surplus. In addition, no dividends, withdrawals or transfers may be made from the Bank’s surplus without the prior written approval of the Superintendent.

The Bank’s payment of dividends may also be affected or limited by other factors, such as the requirement to maintain adequate capital above regulatory guidelines. The federal banking agencies have indicated that paying dividends that deplete a depository institution’s capital base to an inadequate level would be an unsafe and unsound banking practice. Under the Federal Deposit Insurance Corporation Improvement Act of 1991, a depository institution may not pay any dividends if payment would cause it to become undercapitalized or if it already is undercapitalized. Moreover, the federal agencies have issued policy statements that provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings. If, in the opinion of the federal banking regulators, the Bank were engaged in or about to engage in an unsafe or unsound practice, the federal banking regulators could require, after notice and a hearing, that the Bank stop or refrain from engaging in the questioned practice.

Off-Balance Sheet Arrangements

In the normal course of business, we are a party to financial instruments with off-balance sheet risk to meet the financing needs of our customers. These financial instruments include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in our balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial ~~instruments.~~

arrangements. All such credit arrangements bear interest at variable rates and we have no such credit arrangements which bear interest at fixed rates.

Our exposure to credit loss in the event of non-performance by the other party to such financial ~~instruments~~instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of ~~those~~these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. ~~As of June 30, 2020, we have reserved $500,000 for losses on such off-balance sheet arrangements consistent with guidance in the FRB’s Interagency Policy Statement SR 06-17.~~

As part of our mortgage operations, we originate and sell certain loans to investors in the secondary market. We continue to experience a manageable level of investor repurchase demands. For loans sold, we have an obligation to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loans sold were in violation of representations and warranties made by the Bank at the time of the sale. Representations and warranties typically include those made regarding loans that had missing or insufficient file documentation or loans obtained through fraud by borrowers or other third parties such as appraisers. ~~We had a reserve of $370,000 as of June 30, 2020 and December 31, 2019 for the settlement of any repurchase demands by investors.~~

Financial instruments whose contract amounts represent credit risk at June 30, ~~2020~~2021 and December 31, ~~2019~~2020 are as follows:

June 30, 2020 December 31, 2019
(In Thousands) (In Thousands)
Commitments to extend credit $ 2,505,241 $ 2,303,788
Credit card arrangements 270,218 248,617
Standby letters of credit 65,585 48,394
$ 2,841,044 $ 2,600,799

	June 30, 2021		December 31, 2020
	(In Thousands)
Commitments to extend credit	$	3,184,637	$	2,606,258
Credit card arrangements		334,009		286,128
Standby letters of credit		69,352		66,208
	$	3,587,998	$	2,958,594

Commitments to extend credit beyond current funded amounts are agreements to lend to a customer as long as there is no violation of any condition established in the applicable loan agreement. Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. All letters of credit are due within one year or less of the original commitment date. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Federal funds lines of credit are uncommitted lines issued to downstream correspondent banks for the purpose of providing liquidity to them. The lines are unsecured, and we have no obligation to sell federal funds to the correspondent, nor does the correspondent have any obligation to request or accept purchases of federal funds from us.

Results of Operations

Summary of Net Income

Net income and net income available to common stockholders for the three months ended June 30, ~~2020~~2021 was ~~$40.4~~$50.0 million compared to net income and net income available to common stockholders of ~~$35.6~~$40.4 million ~~respectively,~~ for the three months ended June 30, ~~2019.~~2020. Net income and net income available to common stockholders for the six months ended June 30, ~~2020~~2021 was ~~$75.2~~$101.5 million compared to net income and net income available to common stockholders of ~~$70.6~~$75.2 million for the six months ended June 30, ~~2019. The increase in net income for~~2020. For the three months ended June 30, 2021 compared to 2020 ~~over the same period in 2019 was primarily attributable to a $13.1~~net interest income increased $11.4 million, and non-interest income increased $2.6 million. The increase in net interest income ~~resulting from a $1.9 billion increase~~is primarily attributable to growth in average earning assets and ~~a $1.3 million increase in non-interest income, led by increased mortgage banking revenue.~~non-interest-bearing deposit balances. The same key drivers contributed to the increase in net income for the six months ended June 30, ~~2020~~2021 compared to ~~2019~~2020 resulting in a ~~$22.0~~$26.2 million increase in net interest income, ~~on a $1.4 billion increase in average earning assets,~~ and a ~~$3.0~~$4.4 million increase in non-interest income. ~~Increases~~Decreases in provision for credit losses of $631,000 and $6.8 million, increases in non-interest expense of ~~$2.8~~$2.5 million and ~~$5.4~~$3.5 million and increases in income tax expense of ~~$1.4~~$2.5 million and ~~$929,000,~~$7.5 million, respectively, for the three and six months ended June 30, ~~2020~~2021 compared to ~~2019~~2020 partially offset increases in income.

Basic and diluted net income per common share were ~~$0.75~~$0.92 for the three months ended June 30, ~~2020,~~2021, compared to ~~$0.67 and $0.66, respectively,~~$0.75 for the corresponding period in ~~2019.~~2020. Basic and diluted net income per common share were ~~$1.40~~$1.87 and ~~$1.39,~~$1.86, respectively, for the six months ended June 30, ~~2020,~~2021, compared to ~~$1.32~~$1.40 and ~~$1.31,~~$1.39, respectively, for the corresponding period in ~~2019.~~2020. Return on average assets for the three and six months ended June 30, ~~2020~~2021 was 1.56% and 1.63% compared to 1.55% and 1.54%~~, respectively, compared to 1.69% and 1.72%~~, respectively, for the corresponding periods in ~~2019.~~2020. Return on average common stockholders’ equity for the three and six months ended June 30, ~~2020~~2021 was ~~18.40%~~18.98% and ~~17.31%~~19.73%, respectively, compared to ~~18.72%~~18.40% and ~~19.06%~~17.31%, respectively, for the corresponding periods in ~~2019.~~

2020.

Net Interest Income and Net Interest Margin Analysis

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. The major factors which affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Taxable-equivalent net interest income increased ~~$13.2~~$11.4 million, or ~~18.8%~~13.7%, to ~~$83.3~~$94.7 million for the three months ended June 30, ~~2020~~2021 compared to ~~$70.1~~$83.3 million for the corresponding period in ~~2019,~~2020, and increased ~~$22.1~~$26.1 million, or ~~15.9%~~16.2%, to ~~$161.0~~$187.2 million for the six months ended June 30, ~~2020~~2021 compared to ~~$138.9~~$161.0 million for the corresponding period in ~~2019.~~2020. This increase was primarily attributable to growth in average earning assets, which increased ~~$1.91~~$2.33 billion, or ~~23.3%~~23.1%, from the second quarter of ~~2019~~2020 to the second quarter of ~~2020,~~2021, and ~~$1.40~~$2.65 billion, or ~~17.5%~~28.2%, from the six months ended June 30, ~~2019~~2020 to the same period in ~~2020.~~2021. The taxable-equivalent yield on interest-earning assets decreased to ~~3.80%~~3.32% for the three months ended June 30, ~~2020~~2021 from ~~4.80%~~3.80% for the corresponding period in ~~2019,~~2020, and decreased to ~~4.10%~~3.41% for the six months ended June 30, ~~2020~~2021 from ~~4.82%~~4.10% for the corresponding period in ~~2019.~~2020. The yield on loans for the three months ended June 30, ~~2020~~2021 was ~~4.31%~~4.43% compared to ~~5.23%~~4.31% for the corresponding period in ~~2019,~~2020, and ~~4.58%~~4.46% compared to ~~5.24%~~4.58% for the six months ended June 30, ~~2020~~2021 and June 30, ~~2019,~~2020, respectively. The cost of total interest-bearing liabilities decreased to ~~0.69%~~0.37% for the three months ended June 30, ~~2020~~2021 compared to ~~1.83%~~0.69% for the corresponding period in ~~2019,~~2020, and decreased to ~~0.94%~~0.39% for the six months ended June 30, ~~2020~~2021 from ~~1.78%~~0.94% for the corresponding period in ~~2019.~~2020. Net interest margin for the three months ended June 30, 2021 was 3.06% compared to 3.32% for the corresponding period in 2020, ~~was 3.32%~~and 3.14% for the six months ended June 30, 2021 compared to 3.44% for the corresponding period in ~~2019, and 3.44% for the six months ended June 30, 2020 compared to 3.50% for the corresponding period in 2019.~~

2020.

The following tables show, for the three and six months ended June 30, ~~2020~~2021 and June 30, ~~2019,~~2020, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue. The accompanying tables reflect changes in our net interest margin as a result of changes in the volume and rate of our interest-earning assets and interest-bearing liabilities for the same periods. Changes as a result of mix or the number of days in the periods have been allocated to the volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. The tables are presented on a taxable-equivalent basis where applicable:

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Three Months Ended June 30,
(In thousands, except Average Yields and Rates)

2020 2019
Interest Average Interest Average
Average Earned / Yield / Average Earned / Yield /
Balance Paid Rate Balance Paid Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2)
Taxable $ 8,301,775 $ 89,042 4.31 % $ 6,756,927 $ 88,280 5.24 %
Tax-exempt (3) 31,929 327 4.12 32,124 307 3.83
Total loans, net of unearned income 8,333,704 89,369 4.31 6,789,051 88,587 5.23
Mortgage loans held for sale 13,278 69 2.09 5,208 50 3.85
Investment securities:
Taxable 761,575 5,092 2.67 565,491 4,192 2.97
Tax-exempt (3) 38,201 250 2.62 77,364 406 2.10
Total investment securities (4) 799,776 5,342 2.67 642,855 4,598 2.86
Federal funds sold 83,274 33 0.16 323,714 1,998 2.48
Interest-bearing balances with banks 849,549 360 0.17 411,481 2,593 2.53
Total interest-earning assets $ 10,079,581 $ 95,173 3.80 $ 8,172,309 $ 97,826 4.80
Non-interest-earning assets:
Cash and due from banks 76,212 76,988
Net fixed assets and equipment 57,446 58,607
Allowance for loan losses, accrued interest and other assets 248,702 156,264
Total assets $ 10,461,941 $ 8,464,168

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits $ 992,848 $ 875 0.35 % $ 909,847 $ 2,004 0.88 %
Savings deposits 72,139 75 0.42 54,391 77 0.57
Money market accounts 4,285,907 5,555 0.52 3,932,459 18,418 1.88
Time deposits 877,448 4,251 1.95 694,414 3,741 2.16
Total interest-bearing deposits 6,228,342 10,756 0.69 5,591,111 24,240 1.74
Federal funds purchased 572,990 310 0.22 418,486 2,681 2.57
Other borrowings 64,711 781 4.85 64,680 781 4.84
Total interest-bearing liabilities $ 6,866,043 $ 11,847 0.69 % $ 6,074,277 $ 27,702 1.83 %
Non-interest-bearing liabilities:
Non-interest-bearing demand deposits 2,646,030 1,591,722
Other liabilities 69,061 35,161
Stockholders' equity 862,500 763,742
Accumulated other comprehensive loss 18,307 (734 )
Total liabilities and stockholders' equity $ 10,461,941 $ 8,464,168
Net interest income $ 83,326 $ 70,124
Net interest spread 3.11 % 2.97 %
Net interest margin 3.32 % 3.44 %

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Three Months Ended June 30,
(In thousands, except Average Yields and Rates)

	2021							2020
			Interest		Average					Interest		Average
	Average		Earned /		Yield /			Average		Earned /		Yield /
	Balance		Paid		Rate			Balance		Paid		Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2)
Taxable	$	8,618,139	$	95,173		4.43	%	$	8,301,775	$	89,042		4.31	%
Tax-exempt (3)		26,854		271		4.05			31,929		327		4.12
Total loans, net of unearned income		8,644,993		95,444		4.43			8,333,704		89,369		4.31
Mortgage loans held for sale		11,470		55		1.92			13,278		69		2.09
Investment securities:
Taxable		936,863		6,315		2.70			761,575		5,092		2.67
Tax-exempt (3)		16,872		104		2.47			38,201		250		2.62
Total investment securities (4)		953,735		6,419		2.69			799,776		5,342		2.67
Federal funds sold		8,224		4		0.20			83,274		33		0.16
Interest-bearing balances with banks		2,790,524		863		0.12			849,549		360		0.17
Total interest-earning assets	$	12,408,946	$	102,785		3.32		$	10,079,581	$	95,173		3.80
Non-interest-earning assets:
Cash and due from banks		85,478							76,212
Net fixed assets and equipment		61,240							57,446
Allowance for credit losses, accrued interest and other assets		320,729							248,702
Total assets	$	12,876,393						$	10,461,941

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	1,350,098	$	639		0.19	%	$	992,848	$	875		0.35	%
Savings deposits		104,283		46		0.18			72,139		75		0.42
Money market accounts		5,321,338		3,499		0.26			4,285,907		5,555		0.52
Time deposits		801,928		2,652		1.33			877,448		4,251		1.95
Total interest-bearing deposits		7,577,647		6,836		0.36			6,228,342		10,756		0.69
Federal funds purchased		970,708		525		0.22			572,990		310		0.22
Other borrowings		64,694		690		4.28			64,711		781		4.85
Total interest-bearing liabilities	$	8,613,049	$	8,051		0.37	%	$	6,866,043	$	11,847		0.69	%
Non-interest-bearing liabilities:
Non-interest-bearing demand deposits		3,154,605							2,646,030
Other liabilities		52,027							69,061
Stockholders' equity		1,038,012							862,500
Accumulated other comprehensive loss		18,700							18,307
Total liabilities and stockholders' equity	$	12,876,393						$	10,461,941
Net interest income			$	94,734						$	83,326
Net interest spread						2.95	%						3.11	%
Net interest margin						3.06	%						3.32	%

(1)

Non-accrual loans are included in average loan balances in all periods. Loan fees of ~~$3,650~~$9,915 and ~~$914~~$3,650 are included in interest income in the second quarter of ~~2020~~2021 and ~~2019,~~2020, respectively. Loan fees ~~in 2020~~ include ~~amortization~~accretion of PPP loan fees.

(2)

~~Net accretion on acquired loan discounts of $53 is included in interest income in the second quarter of 2019.~~

~~(3)~~

Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.

~~(4)~~

(3)

Unrealized gains ~~(losses)~~ of ~~$133~~$23,614 and ~~$(985)~~$133 are excluded from the yield calculation in the second quarter of 2021 and 2020, ~~and 2019,~~ respectively.

1539

For the Three Months Ended June 30,
2020 Compared to 2019 Increase (Decrease) in Interest Income and Expense Due to Changes in:
Volume Rate Total
(In Thousands)
Interest-earning assets:
Loans, net of unearned income
Taxable $ 17,985 $ (17,223 ) $ 762
Tax-exempt (2 ) 22 20
Total loans, net of unearned income 17,983 (17,201 ) 782
Mortgages held for sale 50 (31 ) 19
Debt securities:
Taxable 1,332 (432 ) 900
Tax-exempt (240 ) 84 (156 )
Total debt securities 1,092 (348 ) 744
Federal funds sold (870 ) (1,095 ) (1,965 )
Interest-bearing balances with banks 1,381 (3,614 ) (2,233 )
Total interest-earning assets 19,636 (22,289 ) (2,653 )

Interest-bearing liabilities:
Interest-bearing demand deposits 167 (1,296 ) (1,129 )
Savings 21 (23 ) (2 )
Money market accounts 1,513 (14,376 ) (12,863 )
Time deposits 906 (396 ) 510
Total interest-bearing deposits 2,607 (16,091 ) (13,484 )
Federal funds purchased 725 (3,096 ) (2,371 )
Other borrowed funds - - -
Total interest-bearing liabilities 3,332 (19,187 ) (15,855 )
Increase in net interest income $ 16,304 $ (3,102 ) $ 13,202

~~Decreases~~

	For the Three Months Ended June 30,
	2021 Compared to 2020 Increase (Decrease) in Interest Income and Expense Due to Changes in:
	Volume			Rate			Total
	(In Thousands)
Interest-earning assets:
Loans, net of unearned income
Taxable	$	3,600		$	2,531		$	6,131
Tax-exempt		(50	)		(6	)		(56	)
Total loans, net of unearned income		3,550			2,525			6,075
Mortgages held for sale		(8	)		(6	)		(14	)
Debt securities:
Taxable		1,195			28			1,223
Tax-exempt		(132	)		(14	)		(146	)
Total debt securities		1,063			14			1,077
Federal funds sold		(35	)		6			(29	)
Interest-bearing balances with banks		625			(122	)		503
Total interest-earning assets		5,195			2,417			7,612

Interest-bearing liabilities:
Interest-bearing demand deposits		253			(489	)		(236	)
Savings		25			(54	)		(29	)
Money market accounts		1,133			(3,189	)		(2,056	)
Time deposits		(340	)		(1,259	)		(1,599	)
Total interest-bearing deposits		1,071			(4,991	)		(3,920	)
Federal funds purchased		216			(1	)		215
Other borrowed funds		-			(91	)		(91	)
Total interest-bearing liabilities		1,287			(5,083	)		(3,796	)
Increase in net interest income	$	3,908		$	7,500		$	11,408

Our growth in ~~average yields on~~ loans drive unfavorable rate component. PPP loans originated during the second quarter of 2020 carry an interest rate of 1.00%, well below the average yield on other loans. However, this lower yield is offset by the accretion of net origination fees paid by the Small Business Administration on PPP loans. Decreases in average rates paid on interest-bearing deposits drive favorable rate component change. Growth in average loans, noninterest bearing deposits and equitycontinues to drive favorable volume component change and overall change.

The rate component was favorable as loan yields increased 12 basis points and average rates paid on interest-bearing liabilities decreased 32 basis points. Growth in non-interest-bearing deposits and equity also contributed to the increase in net interest revenue during the three months ended June 30, 2021 compared to the same period in 2020.

1640

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Six Months Ended June 30,
(In thousands, except Average Yields and Rates)

2020 2019
Interest Interest
Average Earned / Average Average Earned / Average
Balance Paid Yield / Rate Balance Paid Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2)
Taxable $ 7,815,184 $ 178,119 4.58 % $ 6,664,437 $ 173,515 5.25 %
Tax-exempt (3) 32,242 654 4.08 31,355 592 3.81
Total loans, net of unearned income 7,847,426 178,773 4.58 6,695,792 174,107 5.24
Mortgage loans held for sale 8,780 93 2.13 3,421 76 4.48
Investment securities:
Taxable 755,994 10,246 2.73 542,351 7,939 2.95
Tax-exempt (3) 41,115 507 2.48 82,423 870 2.13
Total investment securities (4) 797,109 10,753 2.71 624,774 8,809 2.84
Federal funds sold 94,348 311 0.66 258,564 3,217 2.51
Interest-bearing balances with banks 659,374 2,078 0.63 424,841 5,357 2.54
Total interest-earning assets $ 9,407,037 $ 192,008 4.10 % $ 8,007,392 $ 191,566 4.82 %
Non-interest-earning assets:
Cash and due from banks 71,176 75,592
Net fixed assets and equipment 57,756 58,729
Allowance for loan losses, accrued interest and other assets 246,673 153,120
Total assets $ 9,782,642 $ 8,294,833

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits $ 974,826 $ 2,220 0.46 % $ 926,176 $ 4,007 0.87 %
Savings deposits 69,759 159 0.46 54,239 149 0.55
Money market accounts 4,173,597 16,682 0.80 3,845,792 34,932 1.83
Time deposits 841,686 8,439 2.02 696,682 7,297 2.11
Total interest-bearing deposits 6,059,868 27,500 0.91 5,522,889 46,385 1.69
Federal funds purchased 532,814 1,910 0.72 366,029 4,676 2.58
Other borrowings 64,709 1,562 4.85 64,675 1,562 4.87
Total interest-bearing liabilities $ 6,657,391 $ 30,972 0.94 % $ 5,953,593 $ 52,623 1.78 %
Non-interest-bearing liabilities:
Non-interest-bearing demand deposits 2,197,850 1,558,783
Other liabilities 56,013 35,275
Stockholders' equity 858,150 749,754
Accumulated other comprehensive (loss) 13,238 (2,572 )
Total liabilities and stockholders' equity $ 9,782,642 $ 8,294,833
Net interest income $ 161,036 $ 138,943
Net interest spread 3.16 % 3.04 %
Net interest margin 3.44 % 3.50 %

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Six Months Ended June 30,
(In thousands, except Average Yields and Rates)

	2021							2020
			Interest							Interest
	Average		Earned /		Average			Average		Earned /		Average
	Balance		Paid		Yield / Rate			Balance		Paid		Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2)
Taxable	$	8,551,895	$	188,678		4.46	%	$	7,815,184	$	178,119		4.58	%
Tax-exempt (3)		27,221		555		4.12			32,242		654		4.08
Total loans, net of unearned income		8,579,116		189,233		4.46			7,847,426		178,773		4.58
Mortgage loans held for sale		12,529		120		1.94			8,780		93		2.13
Investment securities:
Taxable		907,653		12,122		2.70			755,994		10,246		2.73
Tax-exempt (3)		18,966		234		2.49			41,115		507		2.48
Total investment securities (4)		926,619		12,356		2.70			797,109		10,753		2.71
Federal funds sold		10,070		7		0.14			94,348		311		0.66
Interest-bearing balances with banks		2,527,838		1,539		0.12			659,374		2,078		0.63
Total interest-earning assets	$	12,056,172	$	203,255		3.41	%	$	9,407,037	$	192,008		4.10	%
Non-interest-earning assets:
Cash and due from banks		128,416							71,176
Net fixed assets and equipment		59,230							57,756
Allowance for credit losses, accrued interest and other assets		320,569							246,673
Total assets	$	12,564,387						$	9,782,642

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	1,322,509	$	1,260		0.19	%	$	974,826	$	2,220		0.46	%
Savings deposits		98,859		88		0.18			69,759		159		0.46
Money market accounts		5,190,311		6,856		0.27			4,173,597		16,682		0.80
Time deposits		805,226		5,513		1.38			841,686		8,439		2.02
Total interest-bearing deposits		7,416,905		13,717		0.37			6,059,868		27,500		0.91
Federal funds purchased		910,574		985		0.22			532,814		1,910		0.72
Other borrowings		64,691		1,380		4.31			64,709		1,562		4.85
Total interest-bearing liabilities	$	8,392,170	$	16,082		0.39	%	$	6,657,391	$	30,972		0.94	%
Non-interest-bearing liabilities:
Non-interest-bearing demand deposits		3,039,463							2,197,850
Other liabilities		95,824							56,013
Stockholders' equity		1,017,491							858,150
Accumulated other comprehensive (loss)		19,439							13,238
Total liabilities and stockholders' equity	$	12,564,387						$	9,782,642
Net interest income			$	187,173						$	161,036
Net interest spread						3.02	%						3.16	%
Net interest margin						3.14	%						3.44	%

(1)		Non-accrual loans are included in average loan balances in all periods. Loan fees of $20,316, $4,930 ~~and $1,887~~ are included in interest income in 2021 and 2020, ~~and 2019,~~ respectively. ~~Loan fees in 2020 include amortization of PPP loan fees.~~
(2)		Accretion on acquired loan discounts of ~~$91~~$100, $90 and $163 are included in interest income in ~~2019.~~2021 and 2020 respectively.
(3)		Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)		Unrealized gains ~~(losses)~~ of ~~$231~~$24,547 and ~~$(3,311)~~$231 are excluded from the yield calculation in 2021 and 2020, ~~and 2019,~~ respectively.

1741

For the Six Months Ended June 30,
2020 Compared to 2019 Increase (Decrease) in Interest Income and Expense Due to Changes in:
Volume Rate Total
(In Thousands)
Interest-earning assets:
Loans, net of unearned income
Taxable $ 28,123 $ (23,519 ) $ 4,604
Tax-exempt 18 44 62
Total loans, net of unearned income 28,141 (23,475 ) 4,666
Mortgages held for sale 73 (56 ) 17
Debt securities:
Taxable 2,954 (647 ) 2,307
Tax-exempt (490 ) 127 (363 )
Total debt securities 2,464 (520 ) 1,944
Federal funds sold (1,346 ) (1,560 ) (2,906 )
Interest-bearing balances with banks 2,029 (5,308 ) (3,279 )
Total interest-earning assets 31,361 (30,919 ) 442

Interest-bearing liabilities:
Interest-bearing demand deposits 202 (1,989 ) (1,787 )
Savings 39 (29 ) 10
Money market accounts 2,778 (21,028 ) (18,250 )
Time deposits 1,483 (341 ) 1,142
Total interest-bearing deposits 4,502 (23,387 ) (18,885 )
Federal funds purchased 1,546 (4,312 ) (2,766 )
Other borrowed funds 2 (2 ) -
Total interest-bearing liabilities 6,050 (27,701 ) (21,651 )
Increase in net interest income $ 25,311 $ (3,218 ) $ 22,093

~~Decreases in the average rates paid on interest-bearing deposits drive favorable rate component change. Decreases in average yields on loans drive unfavorable rate component while~~

	For the Six Months Ended June 30,
	2021 Compared to 2020 Increase (Decrease) in Interest Income and Expense Due to Changes in:
	Volume			Rate			Total
	(In Thousands)
Interest-earning assets:
Loans, net of unearned income
Taxable	$	15,993		$	(5,434	)	$	10,559
Tax-exempt		(104	)		5			(99	)
Total loans, net of unearned income		15,889			(5,429	)		10,460
Mortgages held for sale		37			(10	)		27
Debt securities:
Taxable		2,000			(124	)		1,876
Tax-exempt		(275	)		2			(273	)
Total debt securities		1,725			(122	)		1,603
Federal funds sold		(161	)		(143	)		(304	)
Interest-bearing balances with banks		2,182			(2,721	)		(539	)
Total interest-earning assets		19,672			(8,425	)		11,247

Interest-bearing liabilities:
Interest-bearing demand deposits		613			(1,573	)		(960	)
Savings		49			(120	)		(71	)
Money market accounts		3,317			(13,143	)		(9,826	)
Time deposits		(354	)		(2,572	)		(2,926	)
Total interest-bearing deposits		3,625			(17,408	)		(13,783	)
Federal funds purchased		873			(1,798	)		(925	)
Other borrowed funds		-			(182	)		(182	)
Total interest-bearing liabilities		4,498			(19,388	)		(14,890	)
Increase in net interest income	$	15,174		$	10,963		$	26,137

Our growth in loans ~~non-interest-bearing deposits and average equity~~ continues to drive favorable volume component change and overall change.

The rate component was favorable as average rates paid on interest-bearing liabilities decreased 55 basis points while loan yields decreased 12 basis points. Growth in non-interest-bearing deposits and equity also contributed to the increase in net interest revenue during the six months ended June 30, 2021 compared to the same period in 2020.

Provision for ~~Loan~~Credit Losses

The provision for ~~loan~~credit losses was $9.7 million for the three months ended June 30, 2021, a decrease of $0.6 million from $10.3 million for the three months ended June 30, 2020, ~~an increase of $5.4 million from $4.9~~and was $17.1 million for the ~~three~~six months ended June 30, ~~2019, and was~~2021, a $6.8 million decrease compared to $23.9 million for the six months ended June 30, ~~2020, a $14.1 million increase compared to $9.8 million~~2020. The ACL for ~~the six months ended~~ June 30, ~~2019. Annualized net~~2021 and December 31, 2020 was calculated under the current expected credit ~~charge-offs to quarter-to-date average loans decreased two basis points to 20% for the second quarter of 2020 compared to 0.22% for the corresponding period in 2019~~losses (“CECL”) methodology and ~~increased two basis points to 0.23% for the six months ended June 30, 2020 compared to 0.21% for the corresponding period in 2019. Nonperforming loans decreased to $22.0~~totaled $104.7 million and $87.9 million, or ~~0.26%~~1.21% and 1.04% of ~~total~~ loans, ~~at June 30, 2020 from $36.1 million, or 0.50%~~net of total loans, at December 31, 2019, and were $32.1 million, or 0.46% of total loans, at June 30, 2019. Impaired loans increased to $72.2 million, or 0.87% of total loans, at June 30, 2020, compared to $43.1 million, or 0.59% of total loans, at December 31, 2019. We have evaluated risk factors related to macroeconomic conditions and uncertainty due to COVID-19 which resulted in additional reserve for loan losses related to external factors of $15.7 million at June 30, 2020.unearned income, respectively. The allowance for loan losses totaled $91.5 million, or 1.10% of ~~total~~ loans, net of unearned income, at June 30, 2020 and was calculated under the incurred loss methodology. The increase in the ACL as a percent of total loans at June 30, 2021 from December 31, 2020 is largely the result of a net decrease in PPP loans totaling $373 million, which were excluded from the ACL, and $517 million in net loan growth, excluding PPP loans, during the second quarter of 2021. We also added a new qualitative environmental factor this quarter to address the recent termination of the PPP for the effect it could have on various businesses that will need to be self-sustaining without the assistance of PPP as well as potential risk of nonpayment from SBA due to fraud within PPP loans. This new qualitative factor increased the ACL $3.5 million at June 30, 2021. Annualized net credit recoveries to quarter-to-date average loans were 0.01% for the second quarter of 2021, compared to ~~$76.6~~annualized net credit charge-offs to quarter-to-date average loans of 0.20% for the corresponding period in 2020. Annualized net credit charge-offs to year-to-date average loans were 0.01% for the six months ended June 30, 2021, compared to 0.23% for the corresponding period in 2020. Nonperforming loans decreased to $17.2 million, or ~~1.02%~~0.20% of total loans, ~~net~~at June 30, 2021 from $19.0 million, or 0.22% of ~~unearned income,~~total loans, at December 31, ~~2019.~~

2020, and were $22.0 million, or 0.26% of total loans, at June 30, 2020. See the section captioned “Asset Quality” located elsewhere in this item for additional discussion related to provision for credit losses.

1842

Noninterest Income

Noninterest income totaled ~~$7.0~~$9.6 million for the three months ended June 30, ~~2020,~~2021, an increase of ~~$1.2~~$2.6 million, or ~~21.7%~~36.5%, compared to the corresponding period in ~~2019,~~2020, and totaled ~~$13.7~~$18.1 million for the six months ended June 30, ~~2020,~~2021, an increase of ~~$3.0~~$4.4 million, or ~~51.7%~~31.8%, compared to the corresponding period in ~~2019.~~2020. Mortgage banking income increased ~~$1.0,~~$592,000, or ~~93.8%~~28.1%, to ~~$2.1~~$2.7 million for the three months ended June 30, ~~2020~~2021 compared to ~~$1.1~~$2.1 million for the same period in ~~2019,~~2020, and increased ~~$1.5~~$2.3 million, or ~~91.2%~~71.4%, to ~~$3.2~~$5.4 million for the six months ended June 30, ~~2020~~2021 compared to ~~$1.7~~$3.2 million for the same period in ~~2019. The number of~~2020. Margin pricing on mortgage loans ~~originated for sale during~~was increased in the ~~first half~~third quarter of 2020, increasing the per-loan revenue by approximately 18%. Credit card income increased ~~approximately 61.3% when~~$514,000 to $1.9 million for the three months ended June 30, 2021 compared to the same period in ~~2019. Credit~~2020, and decreased $59,000 to $3.1 million for the six months ended June 30, 2021 compared to the same period in 2020. The number of credit card accounts increased approximately 36% and the aggregate amount of spend on all credit card accounts increased 47% during the second quarter of 2021 compared to the second quarter of 2020. We recognized a $620,000 gain on securities during the second quarter of 2021 resulting from the redemption of a corporate bond. Cash surrender value of life insurance increased $219,000, or 15.0%, to $1.7 million during the three months ended June 30, 2021, compared to the corresponding period in 2020, and increased $424,000, or 14.5%, to $3.3 million for the six months ended June 30, 2021 compared to $2.9 million for the same period in 2020. Other income increased $536,000, or 222.4%, to $777,000 for the three months ended June 30, 2021 compared to $241,000 for the same period in 2020, and increased $1.0 million, or 144.4%, to $1.7 million for the six months ended June 30, 2021 compared to $710,000 for the same period in 2020. We wrote down the value of our interest rate cap by $252,000 during the second quarter of 2020 through other income. Merchant service revenue increased $155,000 or 115.3%, to $289,000 for the three months ended June 30, 2021 compared to $134,000 for the same period in 2020, and increased $246,000, or 105%, to $480,000 for the six months ended June 30, 2021 compared to $234,000 for the same period in 2020.

Noninterest Expense

Noninterest expense totaled $31.3 million for the three months ended June 30, 2021, an increase of $2.5 million, or 8.7%, compared to $28.8 million for the same period in 2020, and totaled $60.2 million for the six months ended June 30, 2021, an increase of $3.5 million, or 6.1%, compared to $56.7 million for the same period in 2020. Salary and benefit expense increased $1.1 million, or 6.9%, to $16.9 million for the three months ended June 30, 2021 from $15.8 million for the same period in 2020, and increased $980,000, or 3.1%, to $32.4 million for the six months ended June 30, 2021 from $31.5 million for the same period in 2020. Total employees increased from 492 as of June 30, 2020 to 527 as of June 30, 2021, or 7.1%. Equipment and occupancy expense increased $410,000, or 16.8%, to $2.8 million for the three months ended June 30, 2021 from $2.4 million for the corresponding period in 2020, and increased $664,000, or 13.7%, to $5.5 million from $4.8 million for the six months ended June 30, 2021 compared to the corresponding period in 2020. Third party processing and other services increased $324,000, or 8.9%, to $3.9 million for the three months ended June 30, 2021 from $3.6 million for the corresponding period in 2020, and increased $283,000, or 4.0%, to $7.4 million from $7.1 million for the six months ended June 30, 2021 compared to the corresponding period in 2020. Professional services expense increased $16,000, or 1.5%, to $1.1 million for the three months ended June 30, 2021 compared to the same period in 2020, and decreased ~~$343,000~~$9,000, or 0.4%, to $2.0 million for the six months ended June 30, 2021 compared to the same period in 2020. FDIC and other regulatory assessments increased $830,000 to $1.4 million for the three months ended June 30, ~~2020~~2021 compared to ~~$1.7 million for~~ the same period in ~~2019,~~2020, and ~~decreased $154,000~~increased $1.1 million to ~~$3.2~~$3.0 million for the six months ended June 30, ~~2020~~2021 compared to ~~$3.3 million for~~ the same period in ~~2019.~~2020. Our assessment base increased by 34.5% year-over-year. OREO expense decreased $763,000, or 58.6%, to $540,000 for the three months ended June 30, 2021 compared to the same period in 2020, and decreased $1.2 million, or 63.4%, to $697,000 for the six months ended June 30, 2021 compared to the same period in 2020. The second quarter 2020 amount included write-downs in value of ~~spend on purchase cards increased $20.5 million while the amount of spend on business credit cards decreased $14.3 million during~~two foreclosed properties in our Birmingham region and the second quarter of ~~2020 when compared~~2021 included a write-down of one property in our Nashville region. Other operating expenses increased $581,000, or 14.6%, to ~~the second quarter of 2019. Purchase card spend carries lower profit margins than credit cards due to their higher rebates.~~

~~Noninterest Expense~~

~~Noninterest expense totaled $28.8~~$4.6 million for the three months ended June 30, ~~2020, an increase of $2.8 million, or 10.7%,~~2021 compared to ~~$26.0 million for~~ the same period in ~~2019,~~2020, and ~~totaled $56.7~~increased $1.7 million, or 22.6%, to $9.2 million for the six months ended June 30, ~~2020, an increase of $5.4 million, or 10.5%,~~2021 compared to ~~$51.3 million for~~ the same period in ~~2019.~~

~~Details~~2020. We increased our reserve for credit losses on unfunded loan commitments by $500,000 in the second quarter of ~~expenses are as follows:~~

●

Salary and benefit expense increased $1.5 million, or 10.1%, to $15.8 million for the three months ended June 30, 2020 from $14.3 million for the same period in 2019, and increased $2.8 million, or 9.9%, to $31.4 million for the six months ended June 30, 2020 from $28.6 million for the same period in 2019. Total employees decreased from 495 as of June 30, 2019 to 492 as of June 30, 2020.

●

Equipment and occupancy expense increased $147,000, or 6.4%, to $2.4 million for the three months ended June 30, 2020 from $2.3 million for the corresponding period in 2019, and increased $288,000, or 6.3%, to $4.8 million from $4.5 million for the six months ended June 30, 2020 compared to the corresponding period in 2019.

●

Third party processing and other services increased $789,000, or 29.0%, to $3.5 million for the three months ended June 30, 2020 from $2.3 million for the corresponding period in 2019, and increased $1.7 million, or 33.6%, to $6.8 million from $5.1 million for the six months ended June 30, 2020 compared to the corresponding period in 2019. Limited-term licenses were added to our loan origination systems to enable more employees to assist customers with their PPP loans. These licenses added $514,000 to third party processing expenses during the second quarter of 2020.

●

Professional services expense decreased $100,000, or 8.4%, to $1.1 million for the three months ended June 30, 2020 compared to the same period in 2019, and decreased $146,000 or 6.7%, to $2.0 million for the six months ended June 30, 2020 compared to the same period in 2019.

●

FDIC and other regulatory assessments decreased $486,000 to $595,000 for the three months ended June 30, 2020 compared to the same period in 2019, and decreased $173,000 to $1.9 million for the six months ended June 30, 2020 compared to the same period in 2019. Lower growth in assets during the second quarter of 2020, excluding PPP loans, resulted in us adjusting our accrual for assessments to be paid at the end of the third quarter of 2020.

●

OREO expense increased $1.1 million, or 515%, to $1.3 million for the three months ended June 30, 2020 compared to the same period in 2019, and increased $1.7 million, or 714%, to $1.9 million for the six months ended June 30, 2020 compared to the same period in 2019. Updated appraisals resulted in write-downs in values on two properties in our Birmingham, Alabama market.

●

Other operating expenses decreased $100,000, or 2.4%, to $4.1 million for the three months ended June 30, 2020 compared to the same period in 2019, and decreased $822,000, or 9.6%, to $7.7 million for the six months ended June 30, 2020 compared to the same period in 2019.

2021 with a charge to other operating expenses.

The following table presents our non-interest income and non-interest expense for the three and six month periods ending June 30, ~~2020~~2021 compared to the same periods in ~~2019.~~2020.

Three Months Ended
June 30, Six Months Ended
June 30,
2020 2019 $ change % change 2020 2019 $ change % change
Non-interest income:
Service charges on deposit accounts $ 1,823 $ 1,786 $ 37 2.1 % $ 3,739 $ 3,488 $ 251 7.2 %
Mortgage banking 2,107 1,087 1,020 93.8 % 3,178 1,662 1,516 91.2 %
Credit card income 1,398 1,741 (343 ) (19.7 %) 3,163 3,317 (154 ) (4.6 %)
Securities gains - (6 ) 6 (100.0 %) - (6 ) 6 (100.0 %)
Increase in cash surrender value life insurance 1,464 778 686 88.2 % 2,917 1,540 1,377 89.4 %
Other operating income 241 392 (151 ) (38.5 %) 710 721 (11 ) (1.5 %)
Total non-interest income $ 7,033 $ 5,778 $ 1,255 21.7 % $ 13,707 $ 10,722 $ 2,985 27.8 %

Non-interest expense:
Salaries and employee benefits $ 15,792 $ 14,339 $ 1,453 10.1 % $ 31,450 $ 28,604 $ 2,846 9.9 %
Equipment and occupancy expense 2,434 2,287 147 6.4 % 4,834 4,546 288 6.3 %
Third party processing and other services 3,513 2,724 789 29.0 % 6,858 5,135 1,723 33.6 %
Professional services 1,091 1,191 (100 ) (8.4 %) 2,039 2,185 (146 ) (6.7 %)
FDIC and other regulatory assessments 595 1,081 (486 ) (45.0 %) 1,927 2,100 (173 ) (8.2 %)
OREO expense 1,303 212 1,091 514.6 % 1,904 234 1,670 713.7 %
Other operating expense 4,088 4,188 (100 ) (2.4 %) 7,724 8,546 (822 ) (9.6 %)
Total non-interest expense $ 28,816 $ 26,022 $ 2,794 10.7 % $ 56,736 $ 51,350 $ 5,386 10.5 %

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

$ change

% change

2021

2020

$ change

% change

Non-interest income:

Service charges on deposit accounts
$ 1,907 $ 1,823 $ 84 4.6
%
$ 3,815 $ 3,739 $ 76 2.0
%
Mortgage banking
2,699 2,107 592 28.1
%
5,446 3,178 2,268 71.4
%
Credit card income
1,912 1,398 514 36.8
%
3,104 3,163 (59 ) (1.9
)%
Securities gains
620 - 620 NM
%
620 - 620 NM
%
Increase in cash surrender value life insurance
1,683 1,464 219 15.0
%
3,341 2,917 424 14.5
%
Other operating income
777 241 536 222.4
%
1,735 710 1,025 144.4
%
Total non-interest income
$ 9,598 $ 7,033 $ 2,565 36.5
%
$ 18,061 $ 13,707 $ 4,354 31.8
%

Non-interest expense:

Salaries and employee benefits
$ 16,887 $ 15,792 $ 1,095 6.9
%
$ 32,430 $ 31,450 $ 980 3.1
%
Equipment and occupancy expense
2,844 2,434 410 16.8
%
5,498 4,834 664 13.7
%
Third party processing and other services
3,946 3,622 324 8.9
%
7,362 7,079 283 4.0
%
Professional services
1,107 1,091 16 1.5
%
2,030 2,039 (9 ) (0.4
)%
FDIC and other regulatory assessments
1,425 595 830 139.5
%
3,007 1,927 1,080 56.0
%
OREO expense
540 1,303 (763 ) (58.6
)%
697 1,904 (1,207 ) (63.4
)%
Other operating expense
4,560 3,979 581 14.6
%
9,199 7,503 1,696 22.6
%
Total non-interest expense
$ 31,309 $ 28,816 $ 2,493 8.7
%
$ 60,223 $ 56,736 $ 3,487 6.1
%

Income Tax Expense

Income tax expense was ~~$10.7~~$13.3 million for the three months ended June 30, ~~2020~~2021 compared to ~~$9.3~~$10.7 million for the same period in ~~2019,~~2020, and was ~~$18.8~~$26.3 million for the six months ended June 30, ~~2020~~2021 compared to ~~$17.8~~$18.8 million for the same period in ~~2019.~~2020. Our effective tax rate for the three and six months ended June 30, ~~2020~~2021 was 21.0% and ~~20.0%~~20.6%, respectively, compared to ~~20.7%~~21.0% and ~~20.2%~~20.0% for the corresponding periods in ~~2019,~~2020, respectively. We recognized excess tax benefits as a credit to our income tax expense from the exercise and vesting of stock options and restricted stock during the three and six months ended June 30, ~~2020~~2021 of $724,000 and $2.4 million, respectively, compared to $136,000 and $1.2 million ~~respectively, compared to $186,000 and $958,000~~ during the three and six months ended June 30, ~~2019,~~2020, respectively. Our primary permanent differences are related to tax exempt income on securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the Bank. The trusts are wholly-owned subsidiaries of a trust holding company, which in turn is an indirect wholly-owned subsidiary of the Bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the Bank, which receives a deduction for state income taxes.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Like all financial institutions, we are subject to market risk from changes in interest rates. Interest rate risk is inherent in the balance sheet due to the mismatch between the maturities of rate-sensitive assets and rate-sensitive liabilities. If rates are rising, and the level of rate-sensitive liabilities exceeds the level of rate-sensitive assets, the net interest margin will be negatively impacted. Conversely, if rates are falling, and the level of rate-sensitive liabilities is greater than the level of rate-sensitive assets, the impact on the net interest margin will be favorable. Managing interest rate risk is further complicated by the fact that all rates do not change at the same pace; in other words, short-term rates may be rising while longer-term rates remain stable. In addition, different types of rate-sensitive assets and rate-sensitive liabilities react differently to changes in rates.

To manage interest rate risk, we must take a position on the expected future trend of interest rates. Rates may rise, fall or remain the same. Our asset-liability committee develops its view of future rate trends and strives to manage rate risk within a targeted range by monitoring economic indicators, examining the views of economists and other experts, and understanding the current status of our balance sheet. Our annual budget reflects the anticipated rate environment for the next 12 months. The asset-liability committee conducts a quarterly analysis of the rate sensitivity position and reports its results to our board of directors.

The asset-liability committee thoroughly analyzes the maturities of rate-sensitive assets and liabilities. This analysis measures the “gap”, which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. The gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than one, the dollar value of assets exceeds the dollar value of liabilities; the balance sheet is “asset-sensitive.” Conversely, if the value of liabilities exceeds the value of assets, the ratio is less than one and the balance sheet is “liability-sensitive.” Our internal policy requires management to maintain the gap such that net interest margins will not change more than 10% if interest rates change 100 basis points or more than 15% if interest rates change 200 basis points. There have been no changes to our policies or procedures for analyzing our interest rate risk since December 31, 2020, and there have been no material changes to our sensitivity to changes in interest rates since December 31, 2020, as disclosed in our Annual Report on Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

CEO and CFO Certification.

Appearing as exhibits to this report are Certifications of our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”). The Certifications are required to be made by Rule 13a-14 or Rule 15d-14 under the Securities Exchange Act of 1934. This item contains the information about the evaluation that is referred to in the Certifications, and the information set forth below in this Item 4 should be read in conjunction with the Certifications for a more complete understanding of the Certifications.

Evaluation of Disclosure Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

We conducted an evaluation (the "Evaluation") of the effectiveness of the design and operation of our disclosure controls and procedures under the supervision and with the participation of our management, including our CEO and CFO, as of June 30, 2021. Based upon the Evaluation, our CEO and CFO have concluded that, as of June 30, 2021, our disclosure controls and procedures are effective to ensure that material information relating to the Company. and its subsidiaries is made known to management, including the CEO and CFO, particularly during the period when our periodic reports are being prepared.

Changes in Internal Control Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time we may be a party to various legal proceedings arising in the ordinary course of business. Management does not believe the Company or the Bank is currently a party to any material legal proceedings.

ITEM 1A. RISK FACTORS

Our business is influenced by many factors that are difficult to predict, involve uncertainties that may materially affect actual results and are often beyond our control. We have identified a number of these risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which should be taken into consideration when reviewing the information contained in this report. There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

Exhibit:	Description
31.01	Certification of principal executive officer pursuant to Rule 13a-14(a).
31.02	Certification of principal financial officer pursuant to Rule 13a-14(a).
~~104~~ 32.01	Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.
32.02	Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.
101.INS	Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
104	Cover Page Interactive Data File ~~(embedded within the~~(formatted as Inline XBRL ~~document)~~and contained in Exhibit 101)

* denotes management contract or compensatory plan or arrangement

2046

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	~~SERVISFIRST BANCSHARES, INC.~~



~~Date: August 31, 2020~~	By	~~/s/ Thomas A. Broughton III~~
		~~Thomas A. Broughton III~~
		~~President and Chief Executive Officer~~ SERVISFIRST BANCSHARES, INC.


Date: ~~August 31, 2020~~July 28, 2021	By	By	/s/ ~~William M. Foshee~~	Thomas A. Broughton III
		~~William M. Foshee~~	Thomas A. Broughton III
			President and Chief Executive Officer

Date: July 28, 2021		By	/s/ William M. Foshee
			William M. Foshee
			Chief Financial Officer

☐
	☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		For the transition period from _______to_______

Delaware	26-0734029
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	~~(I.R.S. Employer~~ Identification No.)

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock, par value $.001 per share	SFBS	~~The NASDAQ Global Select Market~~ New York Stock Exchange

Class	Outstanding as of July ~~27, 2020~~22, 2021
Common stock, $.001 par value	~~53,882,358~~54,201,204

PART I. FINANCIAL INFORMATION		4
Item 1.	Financial Statements	4
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	427
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	44
Item 4.	Controls and Procedures	45

PART II. OTHER INFORMATION		45
Item 1.	Legal Proceedings	45
Item 1A.	Risk Factors	45
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 3.	Defaults Upon Senior Securities	46
Item 4.	Mine Safety Disclosures	46
Item 5.	Other Information	46
Item 6.	Exhibits	2046

	☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		FOR THE QUARTERLY PERIOD ENDED JUNE 30, ~~2020~~2021

SERVISFIRST BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)

	June 30, 2021			December 31, 2020
	(Unaudited)				(1)
ASSETS
Cash and due from banks	$	72,599		$	93,655
Interest-bearing balances due from depository institutions		3,100,677			2,115,985
Federal funds sold		7,500			1,771
Cash and cash equivalents		3,180,776			2,211,411
Available for sale debt securities, at fair value		1,013,533			886,688
Held to maturity debt securities (fair value of $250 at June 30, 2021 and December 31, 2020)		250			250
Mortgage loans held for sale		6,147			14,425
Loans		8,649,694			8,465,688
Less allowance for credit losses		(104,670	)		(87,942	)
Loans, net		8,545,024			8,377,746
Premises and equipment, net		67,738			54,969
Accrued interest and dividends receivable		33,130			36,841
Deferred tax assets		31,230			31,072
Other real estate owned and repossessed assets		2,039			6,497
Bank owned life insurance contracts		279,728			276,387
Goodwill and other identifiable intangible assets		13,773			13,908
Other assets		33,951			22,460
Total assets	$	13,207,319		$	11,932,654
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Noninterest-bearing	$	3,296,429		$	2,788,772
Interest-bearing		7,661,807			7,186,952
Total deposits		10,958,236			9,975,724
Federal funds purchased		1,059,474			851,545
Other borrowings		64,696			64,748
Accrued interest payable		12,089			12,321
Other liabilities		39,540			35,464
Total liabilities		12,134,035			10,939,802
Stockholders' equity:
Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at June 30, 2021 and December 31 2020		0			0
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 54,201,204 shares issued and outstanding at June 30, 2021, and 53,943,751 shares issued and outstanding at December 31 2020		54			54
Additional paid-in capital		225,127			223,856
Retained earnings		828,048			748,224
Accumulated other comprehensive income		19,555			20,218
Total stockholders' equity attributable to ServisFirst Bancshares, Inc.		1,072,784			992,352
Noncontrolling interest		500			500
Total stockholders' equity		1,073,284			992,852
Total liabilities and stockholders' equity	$	13,207,319		$	11,932,654

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2021		2020		2021		2020
Interest income:
Interest and fees on loans	$	95,451	$	89,383	$	189,254	$	178,768
Taxable securities		6,315		5,092		12,122		10,246
Nontaxable securities		86		211		193		444
Federal funds sold		4		34		7		311
Other interest and dividends		863		360		1,539		2,078
Total interest income		102,719		95,080		203,115		191,847
Interest expense:
Deposits		6,836		10,756		13,717		27,501
Borrowed funds		1,215		1,090		2,365		3,472
Total interest expense		8,051		11,846		16,082		30,973
Net interest income		94,668		83,234		187,033		160,874
Provision for credit losses		9,652		10,283		17,103		23,867
Net interest income after provision for credit losses		85,016		72,951		169,930		137,007
Noninterest income:
Service charges on deposit accounts		1,907		1,823		3,815		3,739
Mortgage banking		2,699		2,107		5,446		3,178
Credit card income		1,912		1,398		3,104		3,163
Securities gains		620		0		620		0
Increase in cash surrender value life insurance		1,683		1,464		3,341		2,917
Other operating income		777		241		1,735		710
Total noninterest income		9,598		7,033		18,061		13,707
Noninterest expenses:
Salaries and employee benefits		16,887		15,792		32,430		31,450
Equipment and occupancy expense		2,844		2,434		5,498		4,834
Third party processing and other services		3,946		3,622		7,362		7,079
Professional services		1,107		1,091		2,030		2,039
FDIC and other regulatory assessments		1,425		595		3,007		1,927
OREO expense		540		1,303		697		1,904
Other operating expenses		4,560		3,979		9,199		7,503
Total noninterest expenses		31,309		28,816		60,223		56,736
Income before income taxes		63,305		51,168		127,768		93,978
Provision for income taxes		13,278		10,720		26,286		18,752
Net income		50,027		40,448		101,482		75,226
Preferred stock dividends		31		31		31		31
Net income available to common stockholders	$	49,996	$	40,417	$	101,451	$	75,195

Basic earnings per common share	$	0.92	$	0.75	$	1.87	$	1.40
Diluted earnings per common share	$	0.92	$	0.75	$	1.86	$	1.39

	Three Months Ended June 30,
	Common Shares		Preferred Stock		Common Stock		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss)		Noncontrolling interest		Total Stockholders' Equity
Balance, April 1, 2020		53,844,009	$	0	$	54	$	221,901		$	641,980		$	17,448	$	502	$	881,885
Common dividends declared, $0.175 per share		-		0		0		0			(9,413	)		0		0		(9,413	)
Preferred dividends paid		-		0		0		0			(31	)		0		0		(31	)
Dividends on nonvested restricted stock recognized as compensation expense		-		0		0		0			0			0		0		0
Issue restricted shares pursuant to stock incentives		10,267		0		0		0			0			0		0		0
Issue shares of common stock upon exercise of stock options		20,000		0		0		183			0			0		0		183
Stock-based compensation expense		-		0		0		353			0			0		0		353
Other comprehensive income, net of tax		-		0		0		0			0			1,163		0		1,163
Net income		-		0		0		0			40,448			0		0		40,448
Balance, June 30, 2020		53,874,276	$	0	$	54	$	222,437		$	672,984		$	18,611	$	502	$	914,588

Balance, April 1, 2021		54,137,650	$	0	$	54	$	224,302		$	788,875		$	16,754	$	500	$	1,030,485
Common dividends declared, $0.20 per share		-		0		0		0			(10,849	)		0		0		(10,849	)
Preferred dividends paid		-		0		0		0			(31	)		0		0		(31	)
Dividends on nonvested restricted stock recognized as compensation expense		-		0		0		0			26			0		0		26
Issue restricted shares pursuant to stock incentives, net of forfeitures		14,582		0		0		0			0			0		0		0
Issue shares of common stock upon exercise of stock options		48,972		0		0		1,195			0			0		0		1,195
13,528 shares of common stock withheld in net settlement upon exercise of stock options		-		0		0		(928	)		0			0		0		(928	)
Stock-based compensation expense		-		0		0		558			0			0		0		558
Other comprehensive income, net of tax		-		0		0		0			0			2,801		0		2,801
Net income		-		0		0		0			50,027			0		0		50,027
Balance, June 30, 2021		54,201,204	$	0	$	54	$	225,127		$	828,048		$	19,555	$	500	$	1,073,284

SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)

			Gross		Gross
	Amortized		Unrealized		Unrealized			Market
	Cost		Gain		Loss			Value
June 30, 2021	(In Thousands)
Securities Available for Sale
U.S. Treasury securities	$	13,998	$	237	$	0		$	14,235
Government agencies		12,026		113		0			12,139
Mortgage-backed securities		587,372		12,840		(1,120	)		599,092
State and municipal securities		26,045		293		(57	)		26,281
Corporate debt		349,394		13,656		(1,264	)		361,786
Total	$	988,835	$	27,139	$	(2,441	)	$	1,013,533
Securities Held to Maturity
State and municipal securities		250		0		0			250
Total	$	250	$	0	$	0		$	250

December 31, 2020
Securities Available for Sale
U.S. Treasury securities	$	13,993	$	364	$	0		$	14,357
Government agencies		15,228		230		0			15,458
Mortgage-backed securities		477,407		17,720		(18	)		495,109
State and municipal securities		37,671		444		0			38,115
Corporate debt		316,857		7,296		(504	)		323,649
Total	$	861,156	$	26,054	$	(522	)	$	886,688
Securities Held to Maturity
State and municipal securities		250		0		0			250
Total	$	250	$	0	$	0		$	250

	June 30, 2021				December 31, 2020
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
Debt securities available for sale
Due within one year	$	34,066	$	34,409	$	30,797	$	31,060
Due from one to five years		42,224		43,525		59,828		61,481
Due from five to ten years		321,035		332,152		288,002		293,886
Due after ten years		4,138		4,355		5,122		5,152
Mortgage-backed securities		587,372		599,092		477,407		495,109
	$	988,835	$	1,013,533	$	861,156	$	886,688

Debt securities held to maturity
Due from one to five years	$	250	$	250	$	250	$	250
	$	250	$	250	$	250	$	250

	Less Than Twelve Months					Twelve Months or More				Total
	Gross					Gross				Gross
	Unrealized					Unrealized				Unrealized
	Losses			Fair Value		Losses		Fair Value		Losses			Fair Value
	(In Thousands)
June 30, 2021
Mortgage-backed securities	$	(1,120	)	$	178,518	$	0	$	0	$	(1,120	)	$	178,518
State and municipal securities		(57	)		4,439		0		0		(57	)		4,439
Corporate debt		(1,264	)		19,736		0		0		(1,264	)		19,736
Total	$	(2,441	)	$	202,693	$	0	$	0	$	(2,441	)	$	202,693

December 31, 2020
Mortgage-backed securities	$	(18	)	$	3,667	$	0	$	0	$	(18	)	$	3,667
Corporate debt		(504	)		59,576		0		0		(504	)		59,576
Total	$	(522	)	$	63,243	$	0	$	0	$	(522	)	$	63,243

	June 30,			December 31,
	2021			2020
	(Dollars In Thousands)
Commercial, financial and agricultural	$	3,105,243		$	3,295,900
Real estate - construction		782,305			593,614
Real estate - mortgage:
Owner-occupied commercial		1,726,888			1,693,428
1-4 family mortgage		707,546			711,692
Other mortgage		2,262,231			2,106,184
Subtotal: Real estate - mortgage		4,696,665			4,511,304
Consumer		65,481			64,870
Total Loans		8,649,694			8,465,688
Less: Allowance for credit losses		(104,670	)		(87,942	)
Net Loans	$	8,545,024		$	8,377,746


Commercial, financial and agricultural		35.90	%		38.93	%
Real estate - construction		9.04	%		7.01	%
Real estate - mortgage:
Owner-occupied commercial		19.97	%		20.00	%
1-4 family mortgage		8.18	%		8.41	%
Other mortgage		26.15	%		24.89	%
Subtotal: Real estate - mortgage		54.30	%		53.29	%
Consumer		0.76	%		0.77	%
Total Loans		100.00	%		100.00	%

													Revolving
June 30, 2021	2021		2020		2019		2018		2017		Prior		Loans		Total

Commercial, financial and agricultural
Pass	$	696,886	$	513,646	$	263,641	$	181,874	$	132,091	$	176,608	$	1,068,699	$	3,033,445
Special Mention		760		869		227		8		34		935		6,529		9,362
Substandard		0		558		10,554		562		3,632		2,450		44,680		62,436
Doubtful		0		0		0		0		0		0		0		0
Total Commercial, financial and agricultural	$	697,646	$	515,073	$	274,422	$	182,444	$	135,757	$	179,993	$	1,119,908	$	3,105,243
Real estate - construction
Pass	$	192,709	$	272,865	$	181,888	$	34,403	$	14,319	$	18,915	$	59,495	$	774,594
Special Mention		0		0		7,476		0		0		0		0		7,476
Substandard		0		0		0		0		0		235		0		235
Doubtful		0		0		0		0		0		0		0		0
Total Real estate - construction	$	192,709	$	272,865	$	189,364	$	34,403	$	14,319	$	19,150	$	59,495	$	782,305
Owner-occupied commercial
Pass	$	140,624	$	358,617	$	261,570	$	197,714	$	191,665	$	512,036	$	60,471	$	1,722,697
Special Mention		0		0		0		0		289		1,990		0		2,279
Substandard		0		0		0		0		141		1,771		0		1,912
Doubtful		0		0		0		0		0		0		0		0
Total Owner-occupied commercial	$	140,624	$	358,617	$	261,570	$	197,714	$	192,095	$	515,797	$	60,471	$	1,726,888
1-4 family mortgage
Pass	$	112,165	$	144,375	$	89,615	$	58,027	$	45,026	$	50,650	$	202,552	$	702,410
Special Mention		0		673		553		366		104		582		1,083		3,361
Substandard		0		150		365		0		232		136		892		1,775
Doubtful		0		0		0		0		0		0		0		0
Total 1-4 family mortgage	$	112,165	$	145,198	$	90,533	$	58,393	$	45,362	$	51,368	$	204,527	$	707,546
Other mortgage
Pass	$	292,546	$	455,048	$	472,105	$	211,629	$	331,739	$	407,337	$	67,217	$	2,237,621
Special Mention		0		0		0		0		2,762		8,882		0		11,644
Substandard		0		0		0		4,544		8,422		0		0		12,966
Doubtful		0		0		0		0		0		0		0		0
Total Other mortgage	$	292,546	$	455,048	$	472,105	$	216,173	$	342,923	$	416,219	$	67,217	$	2,262,231
Consumer
Pass	$	13,060	$	5,818	$	3,262	$	1,166	$	1,186	$	4,185	$	36,776	$	65,453
Special Mention		0		0		0		0		0		28		0		28
Substandard		0		0		0		0		0		0		0		0
Doubtful		0		0		0		0		0		0		0		0
Total Consumer	$	13,060	$	5,818	$	3,262	$	1,166	$	1,186	$	4,213	$	36,776	$	65,481
Total Loans
Pass	$	1,447,990	$	1,750,369	$	1,272,081	$	684,813	$	716,026	$	1,169,731	$	1,495,210	$	8,536,220
Special Mention		760		1,542		8,256		374		3,189		12,417		7,612		34,150
Substandard		0		708		10,919		5,106		12,427		4,592		45,572		79,324
Doubtful		0		0		0		0		0		0		0		0
Total Loans	$	1,448,750	$	1,752,619	$	1,291,256	$	690,293	$	731,642	$	1,186,740	$	1,548,394	$	8,649,694

June 30, 2021	Performing		Nonperforming		Total

	(In Thousands)
Commercial, financial and agricultural	$	3,095,238	$	10,005	$	3,105,243
Real estate - construction		782,071		234		782,305
Real estate - mortgage:
Owner-occupied commercial		1,725,686		1,202		1,726,888
1-4 family mortgage		706,534		1,012		707,546
Other mortgage		2,257,504		4,727		2,262,231
Total real estate mortgage		4,689,724		6,941		4,696,665
Consumer		65,472		9		65,481
Total	$	8,632,505	$	17,189	$	8,649,694

June 30, 2021	Past Due Status (Accruing Loans)
							Total Past		Total						Nonaccrual
	30-59 Days		60-89 Days		90+ Days		Due		Nonaccrual		Current		Total Loans		With no ACL

	(In Thousands)
Commercial, financial and agricultural	$	535	$	7	$	31	$	573	$	9,974	$	3,094,696	$	3,105,243	$	3,706
Real estate - construction		0		0		0		0		234		782,071		782,305		0
Real estate - mortgage:
Owner-occupied commercial		255		0		0		255		1,202		1,725,431		1,726,888		1,061
1-4 family mortgage		471		504		121		1,096		891		705,559		707,546		375
Other mortgage		12		0		4,727		4,739		0		2,257,492		2,262,231		0
Total real estate - mortgage		738		504		4,848		6,090		2,093		4,688,482		4,696,665		1,436
Consumer		32		58		9		99		0		65,382		65,481		0
Total	$	1,305	$	569	$	4,888	$	6,762	$	12,301	$	8,630,631	$	8,649,694	$	5,142

	Commercial,
	financial and			Real estate -			Real estate -
	agricultural			construction			mortgage			Consumer			Total

	(In Thousands)
	Three Months Ended June 30, 2021
Allowance for credit losses:
Balance at March 31, 2021	$	38,232		$	19,391		$	35,607		$	1,676		$	94,906
Charge-offs		(150	)		0			(59	)		(54	)		(263	)
Recoveries		298			2			62			13			375
Provision		4,053			3,020			2,920			(341	)		9,652
Balance at June 30, 2021	$	42,433		$	22,413		$	38,530		$	1,294		$	104,670

	Three Months Ended June 30, 2020
Allowance for loan losses:
Balance at March 31, 2020	$	48,780		$	3,757		$	32,360		$	517		$	85,414
Charge-offs		(1,358	)		(376	)		(2,520	)		(62	)		(4,316	)
Recoveries		84			1			13			28			126
Provision		480			1,149			8,546			108			10,283
Balance at June 30, 2020	$	47,986		$	4,531		$	38,399		$	591		$	91,507

	Six Months Ended June 30, 2021
Allowance for credit losses:
Balance at December 31, 2020	$	36,370		$	16,057		$	33,722		$	1,793		$	87,942
Charge-offs		(627	)		0			(71	)		(141	)		(839	)
Recoveries		324			52			64			24			464
Provision		6,366			6,304			4,815			(382	)		17,103
Balance at June 30, 2021	$	42,433		$	22,413		$	38,530		$	1,294		$	104,670

	Six Months Ended June 30, 2020
Allowance for loan losses:
Balance at December 31, 2019	$	43,666		$	2,768		$	29,653		$	497		$	76,584
Charge-offs		(3,998	)		(830	)		(4,198	)		(120	)		(9,146	)
Recoveries		146			2			14			40			202
Provision		8,172			2,591			12,930			174			23,867
Balance at June 30, 2020	$	47,986		$	4,531		$	38,399		$	591		$	91,507

			Accounts								ACL
June 30, 2021	Real Estate		Receivable		Equipment		Other		Total		Allocation
	(In Thousands)
Commercial, financial and agricultural	$	13,994	$	25,879	$	17,006	$	5,558	$	62,437	$	10,001
Real estate - construction		235		0		0		0		235		1
Real estate - mortgage:
Owner-occupied commercial		1,199		714		0		0		1,913		592
1-4 family mortgage		1,700		0		0		25		1,725		67
Other mortgage		13,014		0		0		0		13,014		0
Total real estate - mortgage		15,913		714		0		25		16,652		659
Consumer		0		0		0		0		0		0
Total	$	30,142	$	26,593	$	17,006	$	5,583	$	79,324	$	10,661

	Three Months Ended June 30, 2021						Six Months Ended June 30, 2021
			Pre-		Post-				Pre-		Post-
			Modification		Modification				Modification		Modification
			Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Contracts		Investment		Investment		Contracts		Investment		Investment
	(In Thousands)
Troubled Debt Restructurings
Commercial, financial and agricultural		2	$	1,155	$	1,155		2	$	1,155	$	1,155
Real estate - construction		0		0		0		0		0		0
Real estate - mortgage:
Owner-occupied commercial		1		991		991		1		991		991
1-4 family mortgage		0		0		0		0		0		0
Other mortgage		0		0		0		0		0		0
Total real estate mortgage		1		991		991		1		991		991
Consumer		0		0		0		0		0		0
		3	$	2,146	$	2,146		3	$	2,146	$	2,146

	Three Months Ended June 30, 2020						Six Months Ended June 30, 2020
			Pre-		Post-				Pre-		Post-
			Modification		Modification				Modification		Modification
			Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Contracts		Investment		Investment		Contracts		Investment		Investment
	(In Thousands)
Troubled Debt Restructurings
Commercial, financial and agricultural		0	$	0	$	0		1	$	350	$	350
Real estate - construction		0		0		0		0		0		0
Real estate - mortgage:
Owner-occupied commercial		0		0		0		0		0		0
1-4 family mortgage		0		0		0		0		0		0
Other mortgage		0		0		0		0		0		0
Total real estate mortgage		0		0		0		0		0		0
Consumer		0		0		0		0		0		0
		0	$	0	$	0		1	$	350	$	350

	June 30, 2021
	(In Thousands)
2021 (remaining)	$	1,961
2022		3,874
2023		3,363
2024		2,404
2025		2,314
thereafter		7,296
Total lease payments		21,212
Less: imputed interest		(1,682	)
Present value of operating lease liabilities	$	19,530

	2021
Expected volatility		40.00	%
Expected dividends		1.78	%
Expected term (in years)		7.5
Risk-free rate		2.43	%

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
				Exercise		Contractual		Intrinsic
	Shares			Price		Term (years)		Value
								(In Thousands)
Six Months Ended June 30, 2021:
Outstanding at January 1, 2021		640,950		$	18.14		4.6	$	16,981
Granted		500			32.60		8.0		18
Exercised		(197,200	)		10.31		3.1		11,574
Forfeited		(6,000	)		5.82		0.7		106
Outstanding at June 30, 2021		438,250			19.68		4.4	$	22,121

Exercisable at June 30, 2021		337,000		$	13.84		3.5	$	18,841

Six Months Ended June 30, 2020:
Outstanding at January 1, 2020		965,248		$	15.19		4.9	$	21,911
Granted		0			0		-		0
Exercised		(236,000	)		10.36		3.1		5,995
Forfeited		(18,000	)		30.79		6.6		90
Outstanding at June 30, 2020		711,248			18.21		5.3	$	13,808

Exercisable at June 30, 2020		236,500		$	12.76		3.6	$	5,446

	Restricted Stock					Performance Shares
	Shares			Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value
Six Months Ended June 30, 2021:
Non-vested at January 1, 2021		84,307		$	34.92		0	$	0
Granted		64,199			46.37		12,437		37.05
Vested		(11,778	)		27.99		0		0
Forfeited		(6,975	)		38.81		0		0
Non-vested at June 30, 2021		129,753			41.01		12,437		0

Six Months Ended June 30, 2020:
Non-vested at January 1, 2020		71,290		$	31.53		0	$	0
Granted		25,567			36.29		0		0
Vested		(18,828	)		23.06		0		0
Forfeited		0			0		0		0
Non-vested at June 30, 2020		78,029			35.14		0		0

	Fair Value Measurements at June 30, 2021 Using
	Quoted Prices in
	Active Markets		Significant Other		Significant
	for Identical		Observable Inputs		Unobservable
	Assets (Level 1)		(Level 2)		Inputs (Level 3)		Total
Assets Measured on a Recurring Basis:	(In Thousands)
Available-for-sale debt securities:
U.S. Treasury securities	$	0	$	14,235	$	0	$	14,235
Government agency securities		0		12,139		0		12,139
Mortgage-backed securities		0		599,092		0		599,092
State and municipal securities		0		26,281		0		26,281
Corporate debt		0		346,792		14,994		361,786
Total available-for-sale debt securities		0		998,539		14,994		1,013,533
Interest rate cap derivative		0		412		0		412
Total assets at fair value	$	0	$	998,951	$	14,994	$	1,013,945

	Fair Value Measurements at December 31, 2020 Using
	Quoted Prices in
	Active Markets		Significant Other		Significant
	for Identical		Observable Inputs		Unobservable
	Assets (Level 1)		(Level 2)		Inputs (Level 3)		Total
Assets Measured on a Recurring Basis:	(In Thousands)
Available-for-sale debt securities:
U.S. Treasury securities	$	0	$	14,357	$	0	$	14,357
Government agency securities		0		15,458		0		15,458
Mortgage-backed securities		0		495,109		0		495,109
State and municipal securities		0		38,115		0		38,115
Corporate debt		0		323,649		0		323,649
Total available-for-sale debt securities				886,688				886,688
Interest rate cap derivative				139				139
Total assets at fair value	$	0	$	886,827	$	0	$	886,827

	Fair Value Measurements at June 30, 2021
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Assets Measured on a Nonrecurring Basis:	(In Thousands)
Loans individually evaluated	$	0	$	0	$	68,663	$	68,663
Other real estate owned and repossessed assets		0		0		2,039		2,039
Total assets at fair value	$	0	$	0	$	70,702	$	70,702

	June 30, 2021				December 31, 2020
	Carrying				Carrying
	Amount		Fair Value		Amount		Fair Value
	(In Thousands)
Financial Assets:
Level 1 inputs:
Cash and due from banks	$	3,173,276	$	3,173,276	$	2,209,640	$	2,209,640

Level 2 inputs:
Federal funds sold		7,500		7,500		1,771		1,771
Mortgage loans held for sale		6,147		7,019		14,425		14,497

Level 3 inputs:
Held to maturity debt securities		250		250		250		250
Loans, net		8,476,361		8,442,506		8,377,746		8,387,718

Financial liabilities:
Level 2 inputs:
Deposits	$	10,958,236	$	10,965,495	$	9,975,724	$	9,987,665
Federal funds purchased		1,059,474		1,059,474		851,545		851,545
Other borrowings		64,696		65,524		64,748		65,560

	As of and for the Three Months Ended						As of and for the Six Months Ended
	June 30,						June 30,
	2020			2019			2020			2019
	(Dollars in thousands)
Total loans outstanding, net of unearned income	$	8,315,375		$	6,968,886		$	8,315,375		$	6,968,886
Average loans outstanding, net of unearned income	$	8,333,704		$	6,789,051		$	7,847,426		$	6,695,792
Allowance for loan losses at beginning of period		85,414			70,207			76,584			68,600
Charge-offs:
Commercial, financial and agricultural loans		1,358			3,610			3,998			6,647
Real estate - construction		376			-			830			-
Real estate - mortgage		2,520			169			4,198			219
Consumer loans		62			63			120			281
Total charge-offs		4,316			3,842	��		9,146			7,147
Recoveries:
Commercial, financial and agricultural loans		84			117			146			129
Real estate - construction		1			-			2			1
Real estate - mortgage		13			4			14			11
Consumer loans		28			16			40			23
Total recoveries		126			137			202			164
Net charge-offs		4,190			3,705			8,944			6,983
Provision for loan losses		10,283			4,884			23,867			9,769
Allowance for loan losses at period end	$	91,507		$	71,386		$	91,507		$	71,386
Allowance for loan losses to period end loans		1.10	%		1.02	%		1.10	%		1.02	%
Net charge-offs to average loans		0.20	%		0.22	%		0.23	%		0.21	%

			Percentage of loans
			in each category
June 30, 2020	Amount		to total loans
	(In Thousands)
Commercial, financial and agricultural	$	47,986		42.07	%
Real estate - construction		4,531		6.55	%
Real estate - mortgage		38,399		50.65	%
Consumer		591		0.73	%
Total	$	91,507		100.00	%

			Percentage of loans
			in each category
December 31, 2019	Amount		to total loans
	(In Thousands)
Commercial, financial and agricultural	$	43,666		37.13	%
Real estate - construction		2,768		7.18	%
Real estate - mortgage		29,653		54.80	%
Consumer		497		0.89	%
Total	$	76,584		100.00	%

	June 30, 2020				December 31, 2019
Noninterest-bearing demand	$	2,678,893	28.67	%	$	1,749,879	23.24	%
Interest-bearing demand		5,786,886	61.94	%		4,986,155	66.21	%
Savings		77,387	0.83	%		65,808	0.87	%
Time deposits , $250,000 and under		277,278	2.97	%		267,259	3.55	%
Time deposits, over $250,000		422,474	4.52	%		461,332	6.13	%
Brokered CDs		100,000	1.07	%		-	-	%
	$	9,342,918	100.00	%	$	7,530,433	100.00	%

At June 30, 2021	$100,000 and greater		Less than $100,000		Total
Maturity	(In Thousands)
Three months or less	$	135,457	$	21,932	$	157,389
Over three through six months		181,198		22,127		203,325
Over six months through one year		182,183		25,527		207,710
Over one year		172,387		66,414		238,801
Total	$	671,225	$	136,000	$	807,225