UNITED STATES SECURITIES AND

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

(Amendment Number 1No. 1)

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended December 31, 2018June 30, 2019

 

or

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number: 1-03319

 

Mineral Mountain Mining & Milling CompanyQuad M Solutions, Inc.

(Exact name of registrant as specified in its charter)

 

Idaho

82-0144710

(State or Other Jurisdiction of

of Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)Number)

122 Dickinson Avenue, Toms River, NJ

08753

(Address of Principal Executive Offices)

(Zip Code)

 

Mineral Mountain Mining & Milling Company

13 Bow Circle, Suite 170

Hilton Head, South Carolina 29928

(917) 587-8153

(Address, Including Zip Code, andRegistrant’s Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

(Former name and former address, if changed since last report)Code: (732) 423-5520

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

x

Smaller reporting company

x

Emerging growth company

x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ¨ No x

 

As of March 4,August 09, 2019, there were 66,619,73368,777,733 shares of the issuer’s common stock outstanding.

 

 
 
 
 

 

Explanatory Note

Mineral Mountain Mining & Milling Company (“we”, “our”, the “Company”) is filing this Amendment No. 1 on Form 10-Q/A (the “Amendment”) to restate portionsTable of the following items of our Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2018, which we originally filed with the Securities and Exchange Commission on February 14, 2019 (the “Original Form 10-Q”):Contents

 

 

(i)

Item 1 of Part I “Financial Statements”Page

Part I. Financial Information

 

 

(ii)

Item 21.

Financial Statements

3

Condensed Consolidated Balance Sheets as of Part I “Management’sJune 30, 2019 (unaudited) and September 30, 2018

3

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2019 and 2018 (unaudited)

4

Condensed Consolidated Statement of Stockholder’s Equity (unaudited)

5

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2019 and 2018 (unaudited)

6

Notes to Condensed Consolidated Financial Statements (unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations

19

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

23

Item 4.

Controls and Procedures

23

 

Part II. Other Information

 

 

(iii)

Item 61.

Legal Proceedings

24

Item 1A.

Risk Factors

24

Item 2.

Unregistered Sales of Part II “Exhibits”Equity Securities and Use of Proceeds

24

Item 3.

Defaults upon Senior Securities

24

Item 4.

Mine Safety Disclosures

24

Item 5.

Other Information

24

Item 6.

Exhibits

25

Signatures

26

We have also updated the signature page, the certifications of our Chief Executive Officer and Chief Financial Officer in Exhibits 31.1 and 32.1, and our financial statements formatted in Extensible Business Reporting Language (XBRL).

In November 2018, information came to the attention of Company management that led it to investigate whether one of the Company’s property and mineral leases, its Alaska Mineral Lease, qualified for early adoption of ASU No. 2016-02, resulting in the recognition of a right of use asset and lease liability in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception applied and the payments should have been expensed as incurred in accordance with the scope exception of ASC 842. Company management concluded on February 14, 2019 and notified the Board that a portion of its financial statements should no longer be relied upon because of a possible error in such financial statements. Company management further concluded that the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLC (“Fruci”), concurred with these conclusions and that the financial statements included in the Original Form 10-Q should be restated and amended to reflect this change.

In the Original Form 10-Q, the Company determined that it had made a possible error in how it implemented ASU No. 2016-02, Leases as it relates to the Alaska Mineral Lease and Option to Purchase. The ASU-842-10-15 scope exception states that the topic does not apply to “Leases to explore for or use minerals, oil, natural gas, and similar nonregenerative resources. This includes rights to explore for those natural resources and rights to use the land in which those natural resources are contained (that is, unless those rights of use include more than the right to explore for natural resources), but not equipment used to explore for the natural resources”. The Company believed that there was an infrastructure asset present on the Company’s leased property in the form of unpaved roads and an exclusive right to use that infrastructure pursuant to the terms of the Alaska Mineral Lease that met the requirement that the lease include more that the right to explore for natural resources. Company Management has since determined that this infrastructure asset may not meet that criteria, and as a result the Company has restated the accompanying financial statements to reflect this change (See Note 3 of the accompanying Financial Statements for a summary of the changes to the financial statements).

This report on Form 10-Q/A has been signed as of a current date and all certifications of the Company’s Chief Executive/Financial Officer are given as of a current date. Except as discussed above and as further described in Notes 2, 3, 4, 9 and 10 to the consolidated financial statement, the Company has not modified, or updated disclosures presented in this Amendment. Accordingly, the Amendment does not reflect events occurring after the Original Form 10-Q or modify or update those disclosures affected by subsequent events. Information not affected by the restatement is unchanged and reflects disclosures made at the time of the filing of the Original Form 10-Q.

 

 
2
 
Table of contents

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements (Restated)

 

MINERAL MOUNTAIN MINING AND MILLING COMPANY

 

 

 

CONSOLIDATED BALANCE SHEETS (RESTATED)

 

 

 

 

 

 

December 31

 

September 30

 

QUAD M SOLUTIONS, INC.

QUAD M SOLUTIONS, INC.

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

CONDENSED CONSOLIDATED BALANCE SHEETS

CONDENSED CONSOLIDATED BALANCE SHEETS

 

2018

 

 

2018

 

 

 

 

 

(Unaudited and Restated)

 

(Restated)

 

 

June 30,

2019

 

 

September 30,

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$41,671

 

 

$1,900

 

 

$23,360

 

 

$1,900

 

Total Current Assets

 

 

41,671

 

 

 

1,900

 

 

 

23,360

 

 

 

1,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$41,671

 

 

$1,900

 

 

$23,360

 

 

$1,900

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$16,685

 

$21,084

 

 

$-

 

$21,084

 

Accrued interest

 

7,500

 

8,002

 

 

19,219

 

8,002

 

Deferred payroll

 

47,970

 

74,257

 

 

-

 

74,257

 

Notes payable – related party

 

57,000

 

57,000

 

Notes payable - related party

 

58,128

 

57,000

 

Convertible debt, net

 

5,351

 

-

 

 

107,565

 

-

 

Derivative liability

 

 

95,405

 

 

 

-

 

 

887,124

 

-

 

Accrued expense

 

186,833

 

-

 

Aurum payable

 

 

400,000

 

 

 

-

 

Total Current Liabilities

 

 

229,911

 

 

 

160,343

 

 

 

1,658,869

 

 

 

160,343

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

229,911

 

 

 

160,343

 

 

 

1,658,869

 

 

 

160,343

 

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

-

 

 

 

-

 

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Preferred stock, $.10 par value, 10,000,000 shares authorized, none issued and outstanding

 

-

 

-

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 64,371,162 and 60,436,162 shares issued and outstanding

 

64,371

 

60,436

 

Preferred stock, $.10 par value, 10,000,000 shares authorized, 800,001 issued and outstanding

 

80,000

 

-

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 68,777,733 and 60,436,162 shares issued and outstanding

 

68,778

 

60,436

 

Additional paid-in capital

 

3,074,665

 

2,752,600

 

 

3,529,630

 

2,752,600

 

Shares to be issued

 

-

 

55,000

 

 

-

 

55,000

 

Subscription receivable

 

(3,100)

 

-

 

Accumulated deficit

 

 

(3,327,276)

 

 

(3,026,479)

 

 

(5,310,817)

 

 

(3,026,479)

Total Stockholders’ Deficit

 

 

(188,240)

 

 

(158,443)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$41,671

 

 

$1,900

 

Total Stockholders’ Equity

 

 

1,635,509

 

 

 

(158,443)

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$23,360

 

 

$1,900

 

 

*The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 
3
 
Table of contents

 

MINERAL MOUNTAIN MINING AND MILLING COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(RESTATED)

QUAD M SOLUTIONS, INC.

QUAD M SOLUTIONS, INC.

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

CONSOLIDATEDSTATEMENTS OF OPERATIONS

CONSOLIDATEDSTATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

Three Months ended December 31

 

 

Three Months Ended

 

Nine Months Ended

 

 

2018

 

 

2017

 

 

June 30

 

June 30

 

 

(Unaudited and Restated)

 

(Unaudited and Restated)

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

REVENUES

 

$-

 

 

$-

 

 

$-

 

 

$

 

$-

 

 

$-

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

55,542

 

14,325

 

 

18,470

 

7,322

 

361,250

 

70,601

 

General and administrative

 

78,591

 

34,757

 

 

397,094

 

23,294

 

450,425

 

53,032

 

Officers’ fees

 

99,110

 

-

 

 

155

 

8,747

 

148,117

 

57,739

 

Mineral property expense

 

 

27,301

 

 

 

-

 

 

2,500

 

8,040

 

42,301

 

26,740

 

Travel

 

28,558

 

23,298

 

82,241

 

51,693

 

Directors’ fees

 

 

-

 

 

 

-

 

 

 

22,000

 

 

 

39,194

 

TOTAL OPERATING EXPENSES

 

 

260,544

 

 

 

49,082

 

 

 

446,777

 

 

 

70,701

 

 

 

1,106,334

 

 

 

298,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

(260,544)

 

(49,082)

 

(446,777)

 

(70,701)

 

(1,106,334)

 

(298,999)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(4,848)

 

(1,302)

 

(219,479)

 

(1,280)

 

(248,155)

 

(3,848)

Loss on issuance of convertible debt

 

(71,158)

 

-

 

Gain on revaluation of derivative

 

 

35,753

 

 

 

-

 

Financing fees

 

(12,500)

 

-

 

(37,500)

 

-

 

Gain (loss) on issuance of convertible debt

 

(611,417)

 

-

 

(719,493)

 

-

 

Gain (loss) on revaluation of derivative

 

236,712

 

-

 

337,313

 

-

 

Gain (loss) on extinguishment of debt

 

(29.943)

 

-

 

(29,943)

 

-

 

Gain (loss) on disposal of subsidiary

 

(403,327)

 

-

 

(403,327)

 

-

 

Gain (loss) on acquisition of subsidiaries

 

 

(76,900)

 

 

 

 

 

 

(76,900)

 

 

 

 

TOTAL OTHER INCOME (EXPENSES)

 

 

(40,253)

 

 

(1,302)

 

 

1,116,854

 

 

 

(1,280)

 

 

(1,178,005)

 

 

(3,848)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAXES

 

 

(300,797)

 

 

(50,384)

 

 

(1,563,631)

 

 

(71,981)

 

 

(2,284,339)

 

 

(302,847)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

-

 

-

 

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(300,797)

 

$(50,384)

 

$(1,563,631)

 

$(71,981)

 

$(2,284,339)

 

$(302,847)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE, BASIC AND DILUTED

 

$(0.00)

 

$(0.00)

 

$(0.02)

 

$(0.00)

 

$(0.03)

 

$(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON STOCK SHARES OUTSTANDING, BASIC AND DILUTED

 

 

65,592,829

 

 

 

55,882,829

 

 

 

68,777,733

 

 

 

59,802,829

 

 

 

67,506,876

 

 

 

58,188,384

 

 

*The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 
4
 
Table of contents

 

MINERAL MOUNTAIN MINING AND MILLING COMPANY

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(RESTATED)

 

 

 

 

 

Additional

 

 

 

 

 

Shares

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

to be

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Issued

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2016

 

 

48,816,162

 

 

$48,816

 

 

$2,349,186

 

 

$(2,409,117)

 

$40,000

 

 

$28,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

3,000,000

 

 

 

3,000

 

 

 

50,333

 

 

 

 

 

 

 

(40,000)

 

 

13,333

 

Common stock issued for services

 

 

2,000,000

 

 

 

2,000

 

 

 

38,000

 

 

 

 

 

 

 

 

 

 

 

40,000

 

Warrants

 

 

 

 

 

 

 

 

 

 

6,667

 

 

 

 

 

 

 

 

 

 

 

6,667

 

Net loss for period ending September 30, 2017

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154,028)

 

 

-

 

 

 

(154,028)

Balance, September 30, 2017

 

 

53,816,162

 

 

$53,816

 

 

$2,444,186

 

 

$(2,563,145)

 

 

-

 

 

$(65,143)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

3,700,000

 

 

 

3,700

 

 

 

127,801

 

 

 

 

 

 

 

 

 

 

 

131,501

 

Net loss for period ending December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50,384)

 

 

 

 

 

 

(50,384)

Balance, December 31, 2017 (Unaudited)

 

$57,516,162

 

 

$57,516

 

 

$2,571,987

 

 

$(2,613,529)

 

$-

 

 

$(15,974)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

2,060,000

 

 

 

2,060

 

 

 

90,539

 

 

 

 

 

 

 

55,000

 

 

 

279,100

 

Common stock issued for services

 

 

300,000

 

 

 

300

 

 

 

45,200

 

 

 

 

 

 

 

 

 

 

 

45,500

 

Common stock issued for reimbursement of mineral claims

 

 

500,000

 

 

 

500

 

 

 

4,540

 

 

 

 

 

 

 

 

 

 

 

5,040

 

Warrants issued for directors’ fees

 

 

-

 

 

 

-

 

 

 

39,194

 

 

 

 

 

 

 

 

 

 

 

39,194

 

Exercise of warrants

 

 

60,000

 

 

 

60

 

 

 

1,140

 

 

 

 

 

 

 

 

 

 

 

1,200

 

Net loss for period ending September 30, 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(463,334)

 

 

-

 

 

 

(463,334)

Balance , September 30, 2018

 

 

60,436,162

 

 

$60,436

 

 

$2,752,600

 

 

$(3,026,479)

 

$55,000

 

 

$(158,443)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

3,925,000

 

 

 

3,925

 

 

 

170,075

 

 

 

 

 

 

 

(55,000)

 

 

119,000

 

Common stock issued for services

 

 

200,000

 

 

 

200

 

 

 

49,800

 

 

 

 

 

 

 

 

 

 

 

50,000

 

Common stock issued for director’s fees

 

 

110,000

 

 

 

110

 

 

 

21,890

 

 

 

 

 

 

 

 

 

 

 

22,000

 

Common stock issued for officer’s fees

 

 

4,000,000

 

 

 

4,000

 

 

 

76,000

 

 

 

 

 

 

 

 

 

 

 

80,000

 

Rescinded shares

 

 

(4,300,000)

 

 

(4,300)

 

 

4,300

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss for period ending December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(300,797)

 

 

 

 

 

 

(300,797)

Balance, December 31, 2018 (Unaudited)

 

$64,371,162

 

 

$64,371

 

 

$3,074,665

 

 

$3,327,276

 

 

$-

 

 

$(188,240)

QUAD M SOLUTIONS, INC.

 

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

 

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

 

   

 

 

 

Common Stock

 

 

Preferred Stock

 

 

Additional

Paid-in 

 

 

Accumulated

 

 

Stock to be Issued

or

Subscription

 

 

Total

Stockholders’ 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Receivable

 

 

Equity

 

Balance, September 30, 2017

 

 

53,816,162

 

 

$53,816

 

 

 

 

 

$

 

 

$2,444,186

 

 

$(2,563,145)

 

$-

 

 

$(65,143)

Common stock issued for cash

 

 

3,700,000

 

 

 

3,700

 

 

 

 

 

 

 

 

 

127,800

 

 

 

 

 

 

 

 

 

 

 

131,500

 

Net income for period ending December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50,385

)

 

 

-

 

 

 

(50,385

)

Balance, December 31, 2017 (unaudited)

 

 

57,516,162

 

 

$57,516

 

 

 

 

 

$

 

 

$2,571,986

 

 

$

(2,613,530

)

 

$-

 

 

$

15,972

 

Common stock issued for cash

 

 

1,090,000

 

 

 

1,090

 

 

 

 

 

 

 

 

 

22,510

 

 

 

 

 

 

 

 

 

 

 

23,600

 

Common stock issued for services

 

 

250,000

 

 

 

250

 

 

 

 

 

 

 

 

 

39,750

 

 

 

 

 

 

 

 

 

 

 

40,000

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,194

 

 

 

 

 

 

 

 

 

 

 

39,194

 

Exercise of warrants

 

 

60,000

 

 

 

60

 

 

 

 

 

 

 

 

 

1,140

 

 

 

 

 

 

 

 

 

 

 

1,200

 

Net income for period ending March 31, 2018

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

-

 

 

 

(180,482)

 

 

-

 

 

 

(180,482)

Balance, March 31, 2018 (unaudited)

 

 

58,916,162

 

 

$58,916

 

 

 

 

 

$

 

 

$2,674,580

 

 

$

(2,794,012

)

 

$-

 

 

$

(60,516

)

Common stock issued for cash

 

 

970,000

 

 

 

970

 

 

 

 

 

 

 

 

 

69,030

 

 

 

 

 

 

 

-

 

 

 

70,000

 

Common stock issued for services

 

 

50,000

 

 

 

50

 

 

 

 

 

 

 

 

 

5,450

 

 

 

 

 

 

 

 

 

 

 

5,500

 

Common stock issued reimbursement of mineral claims

 

 

500,000

 

 

 

500

 

 

 

 

 

 

 

 

 

4,540

 

 

 

 

 

 

 

 

 

 

 

5,040

 

Net income for period ending June 30, 2018

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

-

 

 

 

(71,980)

 

 

-

 

 

 

(71,980)

Balance, June 30, 2018 (unaudited)

 

 

60,436,162

 

 

$60,436

 

 

 

 

 

$

 

 

$2,753,600

 

 

$

(2,865,992

)

 

$-

 

 

$(51,956)

Common stock to be issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,000)

 

 

 

 

 

 

55,000

 

 

 

54,000

 

Net income for period ending September 30, 2018

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

-

 

 

 

(160,487)

 

 

-

 

 

 

(160,487)

Balance, September 30, 2018

 

 

60,436,162

 

 

$60,436

 

 

 

 

 

$

 

 

$2,752,600

 

 

$

(3,026,479

)

 

$55,000

 

 

$(158,443)

Common stock issued for cash

 

 

3,925,000

 

 

 

3,925

 

 

 

 

 

 

 

 

 

170,075

 

 

 

 

 

 

 

(55,000)

 

 

119,000

 

Common stock issued for services

 

 

200,000

 

 

 

200

 

 

 

 

 

 

 

 

 

49,800

 

 

 

 

 

 

 

 

 

 

 

50,000

 

Common stock issued for directors’ fees

 

 

110,000

 

 

 

110

 

 

 

 

 

 

 

 

 

21,890

 

 

 

 

 

 

 

 

 

 

 

22,000

 

Common stock issued for officers’ fees

 

 

4,000,000

 

 

 

4,000

 

 

 

 

 

 

 

 

 

76,000

 

 

 

 

 

 

 

 

 

 

 

80,000

 

Rescinded shares

 

 

(4,300,000)

 

 

(4,300)

 

 

 

 

 

 

 

 

4,300

 

 

 

 

 

 

 

 

 

 

 

-

 

Net income for period ending December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(300,798)

 

 

 

 

 

 

(300,798)

Balance, December 31, 2018 (unaudited)

 

 

64,371,162

 

 

$64,371

 

 

 

 

 

$

 

 

$3,074,665

 

 

$(3,327,277)

 

$-

 

 

$(188,241)

Common stock issued for cash

 

 

1,758,000

 

 

 

1,758

 

 

 

 

 

 

 

 

 

62,242

 

 

 

 

 

 

 

 

 

 

 

64,000

 

Common stock issued for services

 

 

1,000,000

 

 

 

1,000

 

 

 

 

 

 

 

 

 

229,000

 

 

 

 

 

 

 

 

 

 

 

230,000

 

Common stock issued for officers’ fees

 

 

220,000

 

 

 

220

 

 

 

 

 

 

 

 

 

4,780

 

 

 

 

 

 

 

 

 

 

 

5,000

 

Common stock issued for financing fees asset

 

 

1,428,571

 

 

 

1,429

 

 

 

 

 

 

 

 

 

98,571

 

 

 

 

 

 

 

 

 

 

 

100,000

 

Net income for period ending March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(419,909)

 

 

 

 

 

 

(419,909)

Balance, March 31, 2019 (unaudited)

 

 

68,777,733

 

 

$68,778

 

 

 

-

 

 

$-

 

 

$3,469,258

 

 

$(3,747,186)

 

$-

 

 

$(209,150)

Preferred shares issued for subsidiaries

 

 

 

 

 

 

 

 

 

 

800,000

 

 

 

80,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,000

 

Retirement of derivative liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,372

 

 

 

 

 

 

 

 

 

 

 

60,372

Subscription receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,100)

 

 

(3,100)

Net income for period ending June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,563,631)

 

 

 

 

 

 

(1,563,631)

Balance, June 30, 2019 (unaudited)

 

 

68,777,733

 

 

$68,778

 

 

 

800,000

 

 

$80,000

 

 

$3,529,630

 

 

$(5,310,817)

 

$(3,100)

 

$(1,635,509)

 

*The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 

 
5
 
Table of contents

  

MINERAL MOUNTAIN MINING AND MILLING COMPANY

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(RESTATED)

 

 

 

 

QUAD M SOLUTIONS, INC.

QUAD M SOLUTIONS, INC.

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

June 30,

 

 

December 31,

 

 

2019

 

 

2018

 

 

2018

 

2017

 

 

(unaudited)

 

(unaudited)

 

 

(Restated and Unaudited)

 

(Restated and Unaudited)

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(300,797)

 

$(50,384)

 

$(2,284,339)

 

$(302,847)

Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

 

 

 

 

 

Adjustments to reconcile net income (loss) to net cash

 

 

 

 

 

provided (used) by operating activities:

 

 

 

 

 

Amortization of debt discount

 

5,351

 

-

 

 

170,565

 

-

 

Amortization of financing fees

 

100,000

 

-

 

Common stock issued for services

 

50,000

 

-

 

 

280,000

 

45,500

 

Common stock issued for officers’ and directors’ fees

 

22,000

 

-

 

 

107,000

 

-

 

Common stock issued for reimbursement of mineral claim fees

 

-

 

5,040

 

Loss on issuance of convertible debt

 

71,158

 

-

 

 

719,493

 

-

 

Gain on revaluation of derivative liabilities

 

(35,753)

 

-

 

Gain on revaluation of derivative liability

 

(337,312)

 

-

 

Loss on extinguishment of debt

 

29,943

 

 

 

Loss on disposal of subsidiary

 

303,327

 

 

 

Loss on acquisition of subsidiaries

 

76,900

 

 

 

Warrants issued for directors’ fees

 

-

 

39,194

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Decrease (increase) in prepaid expense

 

-

 

(1,397)

Increase (decrease) in accounts payable

 

(4,339)

 

(10,803)

 

5,705

 

(10,803)

Increase (decrease) in accrued interest

 

(502)

 

1,302

 

 

15,090

 

3,848

 

Decrease (increase) in deferred payroll

 

 

53,713

 

 

 

-

 

Increase (decrease) in deferred payroll

 

(14,536)

 

-

 

Increase (decrease) in accrued expense

 

 

186,833

 

 

 

-

 

Net cash used by operating activities

 

 

(139,229)

 

 

(61,282)

 

 

(641,333)

 

 

(220,068)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

-

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of common stock and warrants

 

119,000

 

131,500

 

 

193,000

 

225,100

 

Proceeds from convertible debt

 

 

60,000

 

 

 

-

 

Proceeds from convertible debt, net

 

468,500

 

-

 

Proceeds from note payable-related party

 

1,293

 

 

 

Proceeds from conversion of warrants

 

 

-

 

 

 

1,200

 

Net cash provided by financing activities

 

 

179,000

 

 

 

131,500

 

 

 

662,793

 

 

 

226,300

 

 

 

 

 

 

 

 

 

 

 

INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS

 

39,771

 

70,218

 

 

21,460

 

(6,232)

Cash, beginning of period

 

 

1,900

 

 

 

5,011

 

 

 

1,900

 

 

 

5,011

 

Cash, end of period

 

$41,671

 

 

$75,229

 

 

$23,360

 

 

$11,243

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Income taxes paid

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Common stock issued for deferred payroll

 

$80,000

 

 

$-

 

Common stock issued for prepaid financing fees

 

$100,000

 

 

$-

 

Preferred stock issued for acquisition of subsidiaries

 

$80,000

 

 

$-

 

Note payable issued for sale of subsidiary

 

$2,000

 

 

$-

 

 

*The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 

 
6
 
Table of contents

 

QUAD M SOLUTIONS, INC

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)

Notes to Condensed Consolidated Financial Statements

(Unaudited)

December 31, 2018 (Restated and as Filed in the Company’s Form S-1/A, Dated March 1, 2019)June 30, 2019

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Mineral Mountain Mining & Milling Company (“the Company”Quad M Solutions, Inc. (the “Company”) was incorporated under the laws of the State of Idaho on August 4, 1932 as Mineral Mountain Mining and Milling Company and is publicly held. The Company was incorporated for the purpose of mining and exploring for non-ferrous and precious metals, primarily silver, lead and copper. TheUntil April 16, 2019, the Company hashad two wholly owned subsidiaries, Nomadic Gold Mines, Inc., an Alaska corporation, and Lander Gold Mines, Inc., a Wyoming corporation. The foregoing are referred to as the “MMMM Mining Subsidiaries.” The Company currently holds 66 claim blocksdivested itself of seventy-five percent of MMMM Mining Subsidiaries on April 16, 2019 and, at present, owns le ss than 20% of the MMMM Mining Subsidiaries. Reference is made to Recent Developments-Former MMMM Mining Subsidiaries under Note 3 – MINING CLAIMS AND LAND, below.

On March 22, 2019 the Company entered into two separate Share Exchange Agreements pursuant to which it agreed to acquire 100% of the capital stock of two newly organized entities, NuAxess 2, Inc., a Delaware corporation, and PR345, Inc., a Texas corporation, both private companies, in Alaska, throughconsideration for the issuance of 400,000 shares of Series C Preferred Stock, issued to the control shareholders of each of NuAxess and PR345, and 400,000 shares of Series D Preferred Stoc, issued to the minority, non-control shareholders of the two entities. The closing of the two Share Exchange Agreements occurred on April 16, 2019, at which date NuAxess and PR345 became wholly-owned subsidiaries of the Company.

On May 13, 2019, the Company filed a Definitive Information Statement on Schedule 14C for the purpose of implementing the following corporate actions: (i) the increase in the authorized shares of common stock from 100 million shares to 900 million shares (the “Authorized Common Stock Share Increase”); and (ii) change the name of the Company from Mineral Mountain Mining & Milling Company to Quad M Solutions, Inc. (the “Name Change”).

On June 7, 2019, the Company filed Articles of Amendment to its subsidiary, Nomadic Gold Mines, Inc.Articles of Incorporation with the Secretary of State of the State of Idaho effecting the Name Change. On June 14, 2019 the Company filed Articles of Amendment to its Articles of Incorporation with the Secretary of State of the State of Idaho effecting the Authorized Common Stock Share Increase. In addition, effecting the Authorized Common Stock Share Increase. In addition, on July 19, 2019, the Company obtained the requisite approval from FINRA for the Name Change.

 

The foregoing unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, these financial statements do not include all of the disclosures required by generally accepted accounting principles in the United States of America for complete financial statements. These unaudited interim financial statements should be read in conjunction with the Company’s audited financial statements for the year ended September 30, 2018. In the opinion of management, the unaudited interim financial statements furnished herein includes all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented. Operating results for the three monthnine-month period ended December 31, 2018June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending September 30, 2019.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (RESTATED)

 

This summary of significant accounting policies of Mineral Mountain Mining & Milling Company and its two wholly owned subsidiaries is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States and have been consistently applied in the preparation of the financial statements.

 

7
Table of contents

Fair Value of Financial Instruments

 

The Company’s financial instruments as defined by ASC 825-10-50, include cash, receivables, accounts payable and accrued expenses. All instruments are accounted for on a historical cost basis, which, due to the short maturity of these financial instruments, approximates fair value at September 30, 2018 and December 31, 2018.June 30, 2019.

 

The standards under ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. FASB ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

 

Level 1. Observable inputs such as quoted prices in active markets;

 

Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3. Unobservable inputs in which there is little of no market data, which require the reporting entity to develop its own assumptions.

 

The Company has convertible debt of $5,351$107,565 measured at fair value at December 31, 2018.June 30, 2019.

 

 

June 30, 2019

 

Quoted Prices in Active Markets for Identical Assets

(Level 1)

 

Significant Other Observable Inputs

(Level 2)

 

Significant Unobservable Inputs

(Level 3)

 

Derivative liability

 

 

 

 

 

 

 

$887,124

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

$887,124

 

 

Going Concern

 

As shown in the accompanying financial statements, the Company has incurred cumulative operating losses since inception. As of December 31, 2018,June 30, 2019, the Company has limited financial resources with which to achieve its objectives and attain profitability and positive cash flows from operations. As shown in the accompanying balance sheets and statements of operations, the Company has an accumulated deficit of $3,327,276.$5,310,817. The Company’s working capital deficit is $188,240.$1,635,509.

 

Achievement of the Company’s objectives will depend on its ability to obtain additional financing, to generate revenue from current and planned business operations, and to effectively operating and capital costs.

 

The Company plans to fund the operations of its future operationstwo wholly-owned subsidiaries, NuAxess and PR345, by potential sales of its common stock and/or by issuing debt securities.securities to institutional investors. However, there is no assurance that the Company will be able to achieve these objectives, therefore substantial doubt about its ability to continue as a going concern exists.

7

 

Provision for Taxes

 

Income taxes are provided based upon the liability method of accounting pursuant to ASC 740-10-25 Income Taxes – Recognition. Under the approach, deferred income taxes are recorded to reflect the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year-end. A valuation allowance is recorded against deferred tax assets if management does not believe the Company has met the “more likely than not” standard imposed by ASC 740-10-25-5 to allow recognition of such an asset. See Note 9.8.

NOTE 3 - RESTATEMENT OF FINANCIAL STATEMENTS

In November 2018, information came to the attention of Company management that led it to investigate whether one of the Company’s property and mineral leases, its Alaska Mineral Lease, qualified for early adoption of ASU No. 2016-02, resulting in the recognition of a right of use asset and lease liability in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception applied and the lease payments should have been expensed as incurred in accordance with the scope exception of ASC 842. Company management concluded on February 14, 2019 and notified the Board that a portion of its financial statements should no longer be relied upon because of an error in such financial statements. Company management further concluded that the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant to the scope exception of ASC 842. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLC (“Fruci”), concurred with these conclusions and that the financial statements should be amended to reflect this change, including in the financial statements for the quarter ending December 31, 2018.

The Company determined that it had made an error in how it implemented ASU No. 2016-02, Leases as it relates to the Alaska Mineral Lease and Option to Purchase. The ASU-842-10-15 scope exception states that the topic does not apply to “Leases to explore for or use minerals, oil, natural gas, and similar nonregenerative resources. This includes rights to explore for those natural resources and rights to use the land in which those natural resources are contained (that is, unless those rights of use include more than the right to explore for natural resources), but not equipment used to explore for the natural resources.” The Company believed that there was an infrastructure asset present on the Company’s leased property in the form of unpaved roads and an exclusive right to use that infrastructure pursuant to the terms of the Alaska Mineral Lease that met the requirement that the lease include more that the right to explore for natural resources. Company Management has since determined that this infrastructure asset may not meet that criteria, and as a result the Company has restated the accompanying financial statements to reflect this change.

The effects of the adjustments on the Company’s previously issued financial statements for the quarters ended December 31, 2018 and December 31, 2017 are summarized as follows:

 

 

Originally

 

 

Restatement

 

 

 

 

Consolidated Balance Sheets (Restated)

 

Reported

 

 

Adjustment

 

 

As Restated

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

Investment in mineral lease

 

$336,000

 

 

$(336,000)

 

$-

 

Mineral lease, net

 

$176,818

 

 

$(176,818)

 

$-

 

Accrued lease payments

 

$10,000

 

 

$(10,000)

 

$-

 

Long term mineral lease liability

 

$232,318

 

 

$(232,318)

 

$-

 

Accumulated deficit

 

$(2,343,029)

 

$(270,500)

 

$(2,613,529)

Earnings per share

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Mineral Property Expense

 

$10,000

 

 

 

(10,000)

 

 

-

 

Total operating expenses

 

$59,082

 

 

$(10,000)

 

$49,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in accounts payable

 

$(2,200)

 

$(8,603)

 

$(10,803)

 

 
8
 
Table of contents

 

 

 

Originally

 

 

Restatement

 

 

 

 

Consolidated Balance Sheets (Restated)

 

Reported

 

 

Adjustment

 

 

As Restated

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

Investment in mineral lease

 

$336,000

 

 

$(336,000)

 

$-

 

Mineral lease, net

 

$101,498

 

 

$(101,498)

 

$-

 

Long term mineral lease liability

 

$216,817

 

 

$(216,817)

 

$-

 

Accumulated deficit

 

$(3,106,595)

 

$(270,681)

 

$(3,327,276)

Earnings per share

 

$-

 

 

$-

 

 

$-

 

A discussion of the Company’s improvements in its disclosure controls and procedures is contained in Item 9A of the “Controls and Procedures” section in the Company’s Amended Annual Report on Form 10-K/A for the year ending September 30, 2018.

NOTE 43 – MINING CLAIMS AND LAND (RESTATED)

Recent Developments-Former MMMM Mining Subsidiaries

On April 24, 2019, the Company filed a Form 8-K reporting that on April 16, 2019, the Company entered into a Share Exchange and Assignment Agreement (the “MBO Agreement”) between the Company and Aurum, LLC, a newly organized Nevada corporation (“Aurum”) formed by Sheldon Karasik, the Company’s former CEO, for the purpose of entering into the MBO Agreement and operating the Company’s formerly wholly-owned mining subsidiaries. Pursuant to the MBO Agreement, the Company sold, transferred and assigned to Aurum a number of shares equal to 75% of the shares of capital stock of the MMMM Mining Subsidiaries with the Company retaining 25% of the capital stock of the MMMM Mining Subsidiaries. Effective on June 3, 2019, the Company divested 6% of its equity interest in the MMMM Mining Subsidiaries to an unaffiliated third party for nominal consideration in the amount of $2000, represented by a note payable.

 

Alaska Mineral Lease and Option to Purchase

 

On April 5, 2016, the Company signed a Lease Agreement with Option to Purchase thirty contiguous mining claims known as the Caribou Mining Claims consisting of 4,800 acres in the State of Alaska. The agreement consists of two parts, an Option to Purchase and until such time as the Option to Purchase is exercised, the Agreement is considered a lease. This was a related party transaction.

 

Option to Purchase

 

The Option to Purchase may be exercised without pre-payment penalty at any time prior to the ninth anniversary of the effective date of the agreement which would be April 5, 2025 by remitting $5,000,000. In order to maintain the Option to Purchase the Company must make expenditures for work on the property as follows:

 

Work Expenditure Commitments

Due Before

 

Amount

 

 

 

 

 

December 1, 2019

 

$150,000

 

December 1, 2020

 

 

250,000

 

December 1, 2021

 

 

500,000

 

December 1, 2022

 

 

1,000,000

 

December 1, 2023

 

 

1,000,000

 

December 1, 2024

 

 

1,000,000

 

Total

 

$3,900,000

 

 

9
Table of contents

Lease

 

In order to maintain the Option to Purchase the Company shall make the following lease payments.

 

Lease Payment Obligations

Lease Payment Obligations

Lease Payment Obligations

Date Due

 

Amount

 

 

Amount

 

 

 

 

 

 

 

April 5, 2016

 

$20,000

 

 

$20,000

 

April 5, 2016

 

5,000

 

 

5,000

 

April 5, 2019

 

10,000

 

 

10,000

 

April 5, 2020

 

20,000

 

 

20,000

 

April 5, 2021

 

40,000

 

 

40,000

 

April 5, 2022

 

70,000

 

 

70,000

 

April 5, 2023

 

 

100,000

 

 

 

100,000

 

 

 

 

Total

 

$265,000

 

Paid during year ended September 30, 2017

 

 

0

 

Balance at September 30, 2017

 

$240,000

 

Paid during year ended September 30, 2018

 

 

0

 

Balance at September 30, 2018

 

$240,000

 

Paid during the period ended December 31, 2018

 

 

0

 

Balance at December 31, 2018

 

 

240,000

 

9

 

 

 

 

 

Total

 

$265,000

 

Paid during year ended September 30, 2017

 

 

0

 

Balance at September 30, 2017

 

$240,000

 

Paid during year ended September 30, 2018

 

 

0

 

Balance at September 30, 2018

 

$240,000

 

Paid during the period ended March 31, 2019

 

 

0

 

Balance at March 31, 2019

 

 

240,000

 

 

There was additional consideration of 11,200,000 shares of common stock valued at $336,000 recorded as investment in mineral property expense.lease.

 

In addition, under the agreement a royalty equal to two percent (2%) of the net smelter returns derived by the Company shall be payable, without regard to whether the Option to Purchase has been exercised. No royalties have been incurred as of December 31, 2018June 30, 2019 or September 30, 2018.

 

On August 17, 2018, the Company agreed to an amendment to Lease Agreement with Option to Purchase, with effect on April 18, 2016, for the Caribou Mining Claims modifying the payment schedules for the lease payments and option to purchase to accommodate the Company’s efforts to secure additional capital investment for the Caribou Mining Claims resulting in significant savings and flexibility to the Company.

Reference is made to disclosure under Recent Developments-Former MMMM Mining Subsidiariesabove and the divestment of 75% of the MMMM Mining Subsidiaries to an entity controlled by Sheldon Karasik, our former CEO who continues to serve on the Company’s Board.

 

Lewis Mineral Lease and Option to Purchase

 

On December 18, 2017, the Company signed a Lease Agreement with Option to Purchase sixteen unpatented mining claims known as the Lewiston Claims and three patented mining claims known as the Hidden Hand, Morris and Casselton Claims, located in the State of Wyoming. The agreement consists of two parts, an option to purchase and until such time as the Option to Purchase is exercised, the Agreement is considered a lease.

 

Option to Purchase

 

The Option to Purchase may be exercised without pre-payment penalty at any time prior to the seventh anniversary of the effective date of the agreement which would be December 18, 2024 by remitting $1,000,000. In order to maintain the Option to Purchase the Company must make six annual payments all of which will be credited to the purchase price beginning on December 18, 2018 and continuing until December 18, 2023.

 

10
Table of contents

Lease

 

In order to maintain the Option to Purchase the Company shall make the following lease payments.

 

Lease Payment Obligations

Date Due

 

Amount

 

June 18, 2018

 

$20,000

 

December 18, 2018

 

 

30,000

 

December 18, 2019

 

 

30,000

 

December 18, 2020

 

 

30,000

 

December 18, 2021

 

 

30,000

 

December 18, 2022

 

 

30,000

 

December 18, 2023

 

 

30,000

 

 

 

 

 

 

Total

 

$200,000

 

 

The parties to the lease amended the payment schedule to indefinitely defer $35,000 in lease payments from the June 18, 2018 and December 18, 2018 payment periods.

 

There was additional consideration of 500,000 warrants to purchase shares of common stock value.

 

In addition, under the agreement a royalty equal to three percent (3%) of the net smelter returns derived by the Company shall be payable, without regard to whether the Option to Purchase has been exercised. No royalties have been incurred as of December 31, 2018.June 30, 2019.

 

The parties to the lease amended the payment schedule to defer $7,500 in lease payments indefinitely.

10

 

Helen G Mineral Lease

 

On March 8, 2018, the Company signed a Lease Agreement for three patented mining claims known as the Helen G. (a/k/a Allen G), Mill and Star Lode Claims, located in the State of Wyoming.

 

Under the agreement a royalty shall be paid as follows:

  

 

·If the monthly average per troy ounce of gold is over $1,500 the royalty shall be 3.5% of net smelter returns.

 

 

 

 

·If the monthly average per troy ounce of gold is greater than $1,400 but less than $1,500, the royalty shall be 3.0% of net smelter returns.

 

 

 

 

·If the monthly average per troy ounce of gold is greater than $1,300 but less than $1,400, the royalty shall be 2.5% of net smelter returns.

 

 

 

 

·If the monthly average per troy ounce of gold is $1,300 or less the royalty shall be 2.0% of net smelter returns.

 

No royalties have been incurred as of  December 31, 2018.June 30, 2019.

 

Lease

 

In order to maintain its lease, the CompanyCompany’s Mining Subsidiaries shall make a $2,500 advance royalty payments at execution of the agreement and on each yearly anniversary for as long as the agreement is in effect. These advance royalty payments will be credited to the production royalty payments owed above. The failure of the CompanyCompany’s Mining Subsidiaries to timely tender the advance royalty payment may terminate this lease.

Reference is made to disclosure under Recent Developments-Former MMMM Mining Subsidiariesabove and the divestment of 75% of the MMMM Mining Subsidiaries to an entity controlled by Sheldon Karasik, our former CEO who continues to serve on the Company’s Board and the subsequent divestiture to a third party resulting in the Company’s ownership interest in the MMMM Mining Subsidiaries to less than 20%.

11
Table of contents

 

NOTE 54 – EQUITY PURCHASE AGREEMENT

 

The Company entered into an Equity Purchase Agreement, dated as of October 1, 2018 (the “Equity Purchase Agreement”), by and between the Company and Crown Bridge Partners, LLC (the “Crown Bridge”) pursuant to which the Company has agreed to issue to Crown Bridge shares of the Company’s Common Stock, $0.001 par value (the “Common Stock”), in an amount up to Five Million Dollars ($5,000,000.00) (the “Shares”), in accordance with the terms of the Equity Purchase Agreement. In connection with the transactions contemplated by the Equity Purchase Agreement, the Company is required to register with the SEC the following shares of Common Stock: (1) 8,000,000 Put Shares to be issued to the Investors upon purchase from the Company by the Investors from time to time pursuant to the terms and conditions of the Equity Purchase Agreement; (2) 1,428,571 shares of Common Stock to be issued by the Company to the Investors as a commitment fee pursuant to the Equity Purchase Agreement; and (3) the Company also has entered into a Registration Rights Agreement, of even date with the Equity Purchase Agreement with the Investors (the “Registration Rights Agreement”) pursuant to which the Company agreed, among other things, to register the Put Shares under the Securities Act of 1933, as amended (the “Securities Act”) relating to the resale of the Put Shares.

 

The Company intends to use the proceeds of the revolving credit line for general corporate purposes, which may include (i) acquisitions, (ii) refinancing or repayment of indebtedness, (iii) capital expenditures and working capital, (iv) investing in equipment and property development (which may include funding associated with exploration), and (v) pursuing other business opportunities both related and unrelated to our existing mining activities.

NOTE 5 – ACQUISTION OF WHOLLY OWNED SUBSIDIARIES

On April 24, 2019, the Company filed a Form 8-K reporting that effective on April 16, 2019, the Company completed the closing of the two separate Share Exchange Agreements with unaffiliated third parties, dated March 22, 2019, pursuant to which the Company acquired 100% of the capital stock of NuAxess 2, Inc., a newly-organized Delaware corporation, and PR345, Inc., a newly organized Texas corporation. Pursuant to these Agreements, the Company acquired all of the capital stock of NuAxess and P3R45 in exchange for the issuance to the shareholders of NuAxess and PR345 shares of newly authorized Series C and D Convertible Preferred Stock, par value $0.10 per share (the “New Preferred Stock”). The Shares of Series D Convertible Preferred Stock have beneficial ownership limitation provisions. The transaction was valued at $80,000 and as a result a loss on acquisition in the amount of $76,900 was recorded.

NOTE 6 – SHARE EXCHANGE AND ASSIGNMENT AGREEMENT

On April 16, 2019, the Company entered into a Share Exchange and Assignment Agreement (the “MBO Agreement”) with Aurum, LLC (“Aurum”), a newly formed Nevada corporation organized by Sheldon Karasik for the purpose of entering into the MBO Agreement thereby acquiring 75% of the capital stock of the MMMM Mining Subsidiaries from the Company. On the date of closing, the Company made a payment of $100,000 to Aurum for the operations of the MMMM Mining Subsidiaries, and agreed to make an additional payments subject to the terms and conditions of the MBO Agreement. In connection with the MBO Agreement, Aurum agreed to assume all of the liabilities of the MMMM Mining Subsidiaries, which were disclosed to the Company as totaling approximately $96,673. As a result of this transaction, a loss of $403,327 was recorded.

 

NOTE 67 – CONVERTIBLE DEBT

 

On or about November 27, 2018, the Company issued a convertible promissory note withto Power Up Lending Group Ltd. (“Power Up”) for the principal sum of $63,000.00, together with interest at 12% per annum, with a maturity date of November 27, 2019.2019 (the “Note”). The Note is convertible at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into shares of Common Stock at a Variable Conversion Price, which is equal to 58% multiplied by the Market Price (as defined below), representing a discount rate of 42% Market Price” is defined as the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 15 trading day period prior to the Conversion Date. The Company agreedpaid $3,000 as a fee which is recorded as a debt discount and being amortized over the life of the loan.

12
Table of contents

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1770 was $131,158 using a binomial pricing model and was calculated as a discount to paythe Note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs and amounts discussed immediately below), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the Note. Because of the derivative nature of the $131,158 valuation of the conversion feature, $71,158 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.

On June 4, 2019, KinerjaPay Corp. (“KPAY”) acquired the note from PowerUp, with the consent of the Company, paying PowerUp the outstanding principal, accrued interest and prepayment penalty in the aggregate amount of $96,816. The Company then issued a replacement convertible promissory note payable to KPAY for the principal sum of $96,816 with identical terms to the original note (interest at 12% per annum, maturity date of November 27, 2019, conversion rights and conversion price.) This transaction was treated as an extinguishment of the original note and resulted in accelerated recognition of interest expense for original issue discount debt discount of $1,471, interest expense for derivative liability debt discount of $26,425 and a loss on extinguishment in the unpaidamount of $29,943.

The conversion feature of the KPAY note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1775 was $292,344 using a binomial pricing model and was calculated as a discount to the Note. That amount is recorded as a new contra-note payable amount, but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the Note. Because of the derivative nature of the $292,344 valuation of the conversion feature, $195,528 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $828 of regular interest and $14,063 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about February 22, 2019, the Company issued a second convertible promissory note to Power Up for the principal balancesum of $43,000, together with interest at the rate of 12%per annum, from thewith a maturity date thereof until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment.of February 22, 2020. Power Up has the right at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock. The conversion price shall be equal to theStock at a Variable Conversion Price which is equal 58% multiplied by the Market Price (representing a discount rate of 42%), in which Market Price is the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 15 trading day period prior to the Conversion Date. The Company paid $3,000 as a fee which is recorded as a debt discount and being amortized over the life of the loan.

 

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1770$0.116 was $131,158$76,918 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs and amounts discussed immediately below), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $131,158$76,918 valuation of the conversion feature, $71,158$36,918 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.

 

During the period ended June 30, 2019, $1,824 of regular interest, $1,052 of original issue discount, and $14,027 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about April 25, 2019, the Company issued a convertible promissory note to GS Capital Partners, LLC (“GS”) for the principal sum of $75,000, together with interest at the rate of 12%per annum, with a maturity date of April 25, 2020. GS has the right at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 58% multiplied by the Market Price (representing a discount rate of 42%), in which Market Price is the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $1,250 in original issue discount and $3,000 as a fee both of which are recorded as a debt discount and being amortized over the life of the loan.

 
1113
 
Table of contents

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1062 was $139,348 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $139,348 valuation of the conversion feature, $69,348 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $1,627 of regular interest, $902 of original issue discount, and $12,623 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about April 29, 2019, the Company issued a convertible promissory note to Jefferson Street Capital LLC (“Jefferson”) for the principal sum of $66,000, together with interest at the rate of 12% per annum, with a maturity date of April 29, 2020. Jefferson has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 58% multiplied by the Market Price (representing a discount rate of 42%), in which Market Price is the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $6,000 in original issue discount and $3,000 as a fee both of which are recorded as a debt discount and being amortized over the life of the loan.

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1510 was $175,334 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $175,334 valuation of the conversion feature, $118,334 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $1,345 of regular interest, $1,525 of original issue discount, and $9,656 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about May 7, 2019, the Company issued a convertible promissory note to Sunshine Equity Partners LLC (“Sunshine”) for the principal sum of $50,000, together with interest at the rate of 12% per annum, with a maturity date of May 7, 2020. Sunshine has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 60% multiplied by the Market Price (representing a discount rate of 40%), in which Market Price is the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date. The Company paid $3,500 as a fee which is recorded as a debt discount and being amortized over the life of the loan.

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1607 was $131,162 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $131,162 valuation of the conversion feature, $84,662 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $904, of regular interest, $516 of original issue discount, and $6,861 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about May 17, 2019, the Company issued a convertible promissory note to Crossover Capital Fund I LLC (“Crossover”) for the principal sum of $50,000, together with interest at the rate of 12% per annum, with a maturity date of February 17, 2020. Crossover has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 58% multiplied by the Market Price (representing a discount rate of 42%), in which Market Price is the lowest bid price for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $5,000 as a fee which is recorded as a debt discount and being amortized over the life of the loan.

14
Table of contents

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0902 was $76,989 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $76,989 valuation of the conversion feature, $31,989 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $723, of regular interest, $797 of original issue discount, and $7,174 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about May 21, 2019, the Company issued a convertible promissory note to Harbor Gates Capital, LLC (“Harbor Gates”) for the principal sum of $110,000, together with interest at the rate of 8% per annum, with a maturity date of November 21, 2019. Harbor Gates has the right at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 60% multiplied by the Market Price (representing a discount rate of 40%), in which Market Price is the lowest bid price for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $5,000 as a fee which is recorded as a debt discount and being amortized over the life of the loan.

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0765 was $138,861 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $138,861 valuation of the conversion feature, $38,861 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $964, of regular interest, $2,174 of original issue discount, and $21,739 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about June 11, 2019, the Company issued a convertible promissory note to Tiger Trout Capital, LLC (“Tiger”) for the principal sum of $70,000, together with guaranteed interest at the rate of 15% per annum with a six month minimum, with a maturity date of September 11, 2019. Tiger has the right if the note is defaulted to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 50% multiplied by the Market Price (representing a discount rate of 50%), in which Market Price is the lowest trading price for the Company’s Common Stock during the preceding 30 trading day period prior to the Conversion Date. The Company paid $20,000 in original issue discount which is recorded as a debt discount and being amortized over the life of the loan.

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0631 was $122,694 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $122,694 valuation of the conversion feature, $72,694 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $1,084, of regular interest, $4,130 of original issue discount, and $10,326 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

15
Table of contents

 

NOTE 78 – COMMON AND PREFERRED STOCK

 

Upon formation the authorized capital of the Company was 2,000,000 shares of common stock with a par value of $.05, in 1953 the Company increased the authorized capital to 3,000,000 shares of common stock, in 1985 the authorized capital was again increased to 10,000,000 shares of common stock, and in 2014 the Company increased the authorized capital to 100,000,000 shares of common stock with a par value of $.001 and 10,000,000 shares of preferred stock with a par value of $.10.

 

During the year ended September 30, 2018, the Company issued 5,760,000 shares of common stock for cash of $224,100; 1,275,000 shares of common stock for cash of $55,000 that were unissued as of September 30, 2018;300,000 shares of common stock for services valued at $45,500; and 500,000 shares of common stock for reimbursement of mineral claim fees. Additionally, 280,000 warrants were issued for directors fees at an exercise price of $0.02 and a term of two years. The fair value of the warrants was estimated using the Black Scholes Option Price Calculation. The following assumptions were made to value the warrants on the date of issuance: strike price of $0.02, risk free interest rate of 1.99%, expected life of two years, and expected volatility of 495.28%. The fair value of the warrants totaled $39,194 at the issuance date and this amount was recorded as equity. Also during the period 60,000 options were exercised at a price of $.02 for cash in the amount of $1200.00

 

During the three month period ended December 31, 2018, the Company issued 2,650,000 shares of common stock for cash of $119,000; 1,275,000 shares that were paid for but unissued as of September 30, 2018; 200,000 shares of common stock for services valued at $50,000; 110,000 shares for directors’ fees valued at $22,000; and 4,000,000 shares for settlement of accumulated officers’ fees valued at $80,000.

 

During the three-month period ended March 31, 2019, the Company issued 1,958,000 shares of common stock for cash of $74,000; 1,000,000 shares of common stock for services valued at $230,000; 200,000 shares for officers’ fees valued at $4,000 and 1,428,571 shares valued at $100,000 for prepaid financing fees.

Additionally, in 2016, former management of the Company negotiated a contract with M6 Limited, a stock promotion company, in which M6 would collectively receive an advanced payment of 4.3 million shares of Company common stock for certain promotional services. M6 itself received 2 million shares, an affiliated company, Maximum Harvest LLC, received 1.3 million shares and an affiliate of M6, Hahn M. Nguyen, received 1 million shares. In 2018, current management determined that it was not in the best interest of the Company to pursue the services and therefore terminated the contract with M6. The 4.3 million shares of common stock have been rescinded and returned.

On March 21, 2019, the Company filed a Certificate of Designation amending the Articles of Incorporation and designating the rights and restrictions of 1 share of Series B Super Voting Preferred Stock, par value $0.10 per share (the “Series B Preferred Stock”), pursuant to resolutions approved by the Board of Directors (the “Board”) on November 5, 2018. On March 21, 2019, the Company issued to Sheldon Karasik, the Chief Executive Officer, President and Chairman of the Board, the one share of Series B Preferred Stock in exchange for $0.16, which price was based on the closing price of the Company’s Common Stock as of November 5, 2018 of $0.16, the date the issuance was approved by the Board. Sheldon Karasik, as the holder of the Series B Preferred Stock, is entitled to vote together with the consent of M6, the process for the physical returnholders of the Company’s Common Stock upon all matters that may be submitted to holders of Common Stock for a vote, and on all such matters, the share of Series Voting Preferred Stock shall be entitled to that number of votes equal to 51% of the total number of votes that all issued and outstanding shares is near completion.of Common Stock and all other securities of the Company are entitled to, as of any such date of determination, on a fully diluted basis. The Company filed the Certificate of Designation with the Secretary of State of Idaho on March 21, 2019.

On April 2, 2019, the Company filed two Certificates of Designation amending the Articles of Incorporation and designation the rights and restrictions of 400,000 shares of Series C Convertible Preferred Stock, par value $0.10 and 400,000 shares of Series D Convertible Preferred Stock, par value $0.10 pursuant to two separate Share Exchange Agreements, see Note 5.

On April 8, 2019, the Company filed a Certificates of Designation amending the Articles of Incorporation and designation the rights and restrictions of 25,000 shares of Series E Convertible Preferred Stock, par value $0.10.

 

The following warrants were outstanding at December 31, 2018:June 30, 2019:

16
Table of contents

 

Warrant Type

 

Warrants

Issued and

Unexercised

 

 

Exercise

Price

 

 

Expiration

Date
 

Warrants

 

 

1,000,000

 

 

$0.05

 

 

December 2021

 

Warrants

 

 

500,000

 

 

$0.10

 

 

December 2021

 

Warrants

 

 

220,000

 

 

$0.02

 

 

January 2020

 

 

NOTE 89 – RELATED PARTY TRANSACTIONS

 

During the year ended September 30, 2016 the Company issued a note payable to a family member of an officer in the amount of $15,000. $3,000 was converted to 300,000 shares of common stock and $5,000 was repaid in cash. The note bears interest at a rate of 10% beginning on July 24, 2016, and, in the event of demand for payment, a default interest rate of 15% applies. The balance of principal and interest at December 31, 2018June 30, 2019 and September 30, 2018 was $9,967$9,462 and $9,660, respectively.

 

Also during the year ended September 30, 2016, the Company through its wholly owned subsidiary, Nomadic Gold Mines, Inc,Inc., entered into a lease agreement with option to purchase with Ben Porterfield, a related party. See Note 4.3.

 

During the year ended September 30, 2017 the Company issued two notes payable to Premium Exploration Mining in the amount of $35,000 and $15,000 each having an interest rate of 5%, the balance of principal and interest at December 31, 2018June 30, 2019 and September 30, 2018 was $57,127$57,457 and $55,342,55,342, respectively, the companies had directors in common until October 31, 2018.at the time of the transaction.

 

A family member of ana former officer providesprovided investor relations consulting services and other administrative functions to the Company, during the period ended December 31, 2018, $10,000June 30, 2019, $35,000 was paid in cash for consulting; during the period ended December 31, 2017, $4,500June 30, 2018, $20,300 was paid in cash for consulting.cash.

 

12
On March 21, 2019, we filed a Certificate of Designation amending our Articles of Incorporation and designating the rights and restrictions of 1 share of our Series B Super Voting Preferred Stock, par value $0.10 per share (the “Series B Preferred Stock”), pursuant to resolutions approved by our Board of Directors (the “Board”) on November 5, 2018.On March 21, 2019, we issued to Sheldon Karasik, our Chief Executive Officer, President and Chairman of the Board, the one share of our Series B Preferred Stock in exchange for $0.16,which price was based on the closing price of our Common Stock as of November 5, 2018 of $0.16, the date the issuance was approved by our Board. Sheldon Karasik, as the holder of our Series B Preferred Stock, is entitled to vote together with the holders of our Common Stock upon all matters that may be submitted to holders of our Common Stock for a vote, and on all such matters, the share of Series Voting Preferred Stock shall be entitled to that number of votes equal to 51% of the total number of votes that all issued and outstanding shares of Common Stock and all other securities of the Company are entitled to, as of any such date of determination, on a fully diluted basis. The Company filed the Certificate of Designation with the Secretary of State of Idaho on March 21, 2019.

 

NOTE 910 – INCOME TAXES (RESTATED)

 

Topic 740 in the Accounting Standards Codification (ASC 740) prescribes recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. At December31, 2018 the Company had taken no tax positions that would require disclosure under ASC 740.

 

The Company files income tax returns in the U.S. federal jurisdiction and the State of Idaho. The Company is currently in arrears in filing their federal and state tax returns, both jurisdictions statute of limitations of three years does not begin until the tax returns are filed.

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes.

 

Significant components of the deferred tax assets at an anticipated tax rate 21% for the period ended December 31, 2018June 30, 2019 and September 30, 2018 are as follows:

 

 

 

December 31,

2018

 

 

September 30,

2018

 

Net operating loss carryforwards

 

 

3,327,276

 

 

 

3,026,479

 

Deferred tax asset

 

 

1,031,937

 

 

 

968,769

 

Valuation allowance for deferred asset

 

 

(1,031,937)

 

 

(968,769)

Net deferred tax asset

 

 

-

 

 

 

-

 

17
Table of contents

 

 

June 30,

2019

 

 

September 30,

2018

 

Net operating loss carryforwards

 

 

5,310,818

 

 

 

3,026,479

 

Deferred tax asset

 

 

1,448,481

 

 

 

968,769

 

Valuation allowance for deferred asset

 

 

(1,448,481)

 

 

(968,769)

Net deferred tax asset

 

 

-

 

 

 

-

 

 

At December 31, 2018June 30, 2019 and September 30, 2018, the Company has net operating loss carryforwards of approximately $3,327,276$5,310,818 and $3,026,479 which will begin to expire in the year 2031. The change in the allowance account from September 30, 2018 to December 31, 2018June 30, 2019 was $63,168.$479,712.

 

On December 22, 2017 H.R. 1, originally known as the Tax Cuts and Jobs Act, (the “Tax Act”) was enacted. Among the significant changes to the U.S. Internal Revenue Code, the Tax Act lowered the U.S. federal corporate income tax rate (“Federal Tax Rate”) from 35% to 21% effective January 1, 2018. The Company will compute its income tax expense for the December 31, 2017 fiscal year using a Federal Tax Rate of 21%. The remeasurement of the deferred tax assets resulted in a $99,337$68,010 reduction in tax assets to $1,031,937$885,961 from an estimate of $1,131,274$953,971 that the assets would have been using a 35% effective tax rate.

 

NOTE 1011 – SUBSEQUENT EVENTS (RESTATED)

 

On or about October 1, 2018, the Company entered into an Equity Purchase Agreement, by and between the Company and Crown Bridge Partners, LLC (see Note 4 above for a discussion of this Agreement)July 2, 2019 (signed June 25, 2019), and on or about November 27, 2018, the Company issued a convertible promissory note with Power Up Lending Group Ltd.to Labrys Fund, LP (“Power Up”Labrys”) for the principal sum of $63,000.00 (see$112,500, together with interest at the rate of 12% per annum, with a maturity date of December 25, 2020. Labrys has the right at any time after the date of the Note 5 aboveto convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 60% multiplied by the Market Price (representing a discount rate of 40%), in which Market Price is the average of the two lowest trading prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date. The Company paid $12,500 fees which is recorded as a discussiondebt discount and being amortized over the life of this Agreement).the loan.

 

PursuantThe conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0696 was $182,517 using a binomial pricing model and was calculated as a discount to the note. That amount is recorded as a Boardnew contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of Directors resolution dated November 8, 2018,and thus capped by the Boardotherwise undiscounted amount of Directors authorizedthe note payable. Because of the derivative nature of the $182,517 valuation of the conversion feature, $82,517 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.

During the period ended June 30, 2019, $184, of regular interest, $114 of original issue discount, and $911 of derivative liability was expensed. There was no corresponding expense during the period ended June 30, 2018.

On or about July 12, 2019, the Company issued a convertible promissory note to investigateAuctus Fund, LLC (“Auctus”) for the principal sum of $75,000, together with interest at the rate of 12% per annum, with a maturity date of April 12, 2020. Auctus has the right at any time after the date of the Note to convert all or any part of the outstanding and negotiateunpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a merger with Newco,Variable Conversion Price which is equal 50% multiplied by the Market Price (representing a discount rate of 40%), in which Market Price is the average of the two newly formed corporate entities with unrelated businesses.lowest trading prices for the Company’s Common Stock during the preceding 25 trading day period prior to the Conversion Date. The investigationCompany paid $10,250 fees which is continuingrecorded as a debt discount and negotiations for a proposed merger have not commenced.being amortized over the life of the loan.

 

Pursuant to a Board of Directors resolution dated December 13, 2018, the Company was authorized to renew the contract with Peter Papasavas of Papasavas Law Group, LLC to act as outside general counsel to provide legal services for a flat fee of one million shares issued upon an agreed upon date and the payment of a retainer in the amount of $10,000 in January 2019, and an additional nine (9) monthly installments of $5,000.

In November 2018, information came to the attention of Company management that led it to investigate whether oneThe conversion feature of the Company’s property and mineral leases, its Alaska Mineral Lease, qualified for early adoptionNote represents an embedded derivative. A derivative liability has an intrinsic value of ASU No. 2016-02, resulting in the recognition of a right of use asset and lease liability in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception applied and the lease payments should havewhich has not yet been expensed as incurred in accordance with the scope exception of ASC 842. Company management concluded on February 14, 2019 and notified the Board that a portion of its financial statements should no longer be relied upon because of an error in such financial statements. Company management further concluded that the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant to the scope exception of ASC 842. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLC (“Fruci”), concurred with these conclusions and that the financial statements should be amended to reflect this change, including in the financial statements for the quarter ending December 31, 2019. See Note 3.calculated.

 

Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on our evaluation no other material events have occurred that require disclosure.

 

 
1318
 
Table of contents

 

Item 2.Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations (Restated)General

General

 

The following discussion and analysis of the financial condition and results of our operations should be read in conjunction with our financial statements and the notes to those statements. In addition to historical financial information, this discussion contains forward-looking statements reflecting our management’s current expectations that involve risks and uncertainties. Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors, including those discussed under the heading “Risk Factors” in our Consolidated Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on January 15, 2019.

 

Unless otherwise indicated or the context requires otherwise, the words “we,” “us,” “our,” the “Company” or “our Company,” “Quad M” or “Mineral Mountain” refer to Quad M Solutions, Inc. f/k/a Mineral Mountain Mining & Milling Company, an Idaho corporation.

New Developments - Goals and Objectives

 

Mineral Mountain currently has leasesOn March 27, 2019, the Company filed a Form 8-K with the SEC reporting that the Company entered into two separate Share Exchange Agreements dated March 22, 2019 (the “Agreements”) with unaffiliated third parties, one with PR345, Inc. (“PR345”), a newly organized Texas corporation, and staked claims atone with NuAxess 2, Inc. (“NuAxess”), a newly organized Delaware corporation. Pursuant to these Agreements, the Company agreed to acquire the all of the capital stock of P3R45 and NuAxess in exchange of the issuance of newly authorized shares of Series C and D Preferred Stock, par value $0.10 per share, to the shareholders of PR345 and NuAxess. The entry into the two properties,Agreements was authorized and approved by the Iditarod Gold ProjectCompany’s Board in Flat, Alaska and Lewiston,furtherance of the Company’s plan, as disclosed in Fremont County, Wyoming nearits registration statement declared effective by the South Pass. Flat is Alaska’s third largest placer gold district. Mineral Mountain, throughSEC on March 8, 2019, Registration No. 333-227839 (the “Registration Statement”), to diversify its wholly owned subsidiary,business beyond its historic mining operations of its two subsidiaries, Nomadic Gold Mines, Inc., has leases on thirty claim blocks and has separately staked thirty-six claims adjacent thereto. All of the property is on State of Alaska land.

Mineral Mountain also has leases through its wholly owned subsidiary, Lander Gold Mines, Inc., near Lewiston, Wyoming. It has leases on nineteen claim blocks (three patented and sixteen unpatented) and intends (the “MMMM Mining Subsidiaries”). The Company also granted Sheldon Karasik or an entity to stake orbe formed by him to acquire additional claims adjacent to or nearby the leased claims. Aside from the three patented claims, the remainderfor a nominal amount 75% of the leased claims is on land managed bycapital stock of the BureauMMMM Mining Subsidiaries, with the Company retaining 25% of Land Management. The leased claims are within close proximity to a permitted mill available for processing on a per ton basis.its capital stock.

 

The Company’s long-term goals are:Company also agreed that upon the closing of the Agreements, among other conditions, that: (i) Sheldon Karasik shall resign as CEO and Chairman, but shall continue to develop both properties;serve as a director, as will Michael Miller, an independent director; (ii) Felix Keller shall resign as a director; and (iii) Pat Dileo, Carl Dorvil and Derrick Chambers would be appointed to positionthe newly constituted 5 person Board and Pat Dileo would be appointed as CEO and Chairman of the Board.

As disclosed under Note 9-Subsequent Events, below, on April 24, 2019, the Company filed a Form 8-K reporting that: (i) on April 16, 2019, it entered into a Share Exchange and Assignment Agreement, also referred to as the MBO Agreement with Aurum, an entity formed by Sheldon Karasik for the purpose of acquiring 75% of the capital stock of the MMMM Mining Subsidiaries from the Company; (ii) effective April 16, 2019, Felix Keller resigned as a possible acquisition bydirector; (iii) effective April 17, Sheldon Karasik resigned as CEO and Board Chairman (but continued to serve on the Board); (iii) effective April 17, 2019, Pat Dileo was appointed as CEO and Chairman of the Board and Carl Dorvil and Derrick Chambers were appointed to as members of the 5 person Board, joining Sheldon Karasik and Michael Miller; and (v) effective April 16, 2019, Sheldon Karasik transferred and assigned the Series B Super Voting Preferred Stock to Pat Dileo.

As a major mining company;result of the execution of the MBO Agreement and the closing of the March 22, 2019 Share Exchange Agreements, the Company’s resources will be devoted to the business operations of NuAxess and PR345, as follows:

(i) NuAxess’ business plan is to serve as a full service financial, employee benefit and insurance consulting company offering, either directly or through proven third parties, innovative ways to provide its clients’ employees with affordable and manageable health plans and comprehensive benefits, based upon a new system being developed throughout the country for the rapidly expanding market of small and medium-sized businesses (SMBs) which are experiencing significant problems with their existing programs, to the extent that they even provide programs because of their costs and complexities. NuAxess also intends to create an international professional employer association (IPEA) headquartered in San Juan, Puerto Rico, that will sponsor and provide professional outreach programs offering health insurance, healthcare and financial education to its PEO and financial services members globally; and (iii) additionally, the IPEA will offer these and other services to pursue other business opportunities, including actively pursuing mergers and/or acquisitions, both related and unrelatedleading rural hospital providers via a proprietary program called ‘Community Health Exchanges’, which will work directly with SMB employers in rural communities providing access to our existing mining activitiesprivate insured health plans with contracted medical services through the view of generating cash flow from operations, which our existing mining activities have not accomplished. The short-term goal is to: (i) complete raising funds privately for the immediate development of the Hidden Hand Mine, one of the patented claim blocks the Company leases on the Wyoming property, and (ii) to increase the number of claims under its control. We estimate that the budget for doing so is $1,804,000; $1,573,000 of that would be for development costs and $231,000 of that would be for operating costs. To the extent commercial mineralization is located and exploited, any resulting profits would then be invested in the development of the Iditarod Gold Project. The two year operational budget for that Project is expected to amount to $2,970,000. The Company is also actively investigating and evaluating merger opportunities with other companies, including some outside the mining area.rural hospitals.

 

Overview

Mineral Mountain is an early stage mineral exploration company. Our primary expenditures at this stage consist of payment of various governmental fees to maintain the priority of our unpatented mining claims, payment of our debt service, payment of exploration services, payment of accounting and legal fees, and general office expenses.

Mineral Mountain's losses for the three month periods ended December 31, 2018 and December 31, 2017 were $300,797 and $50,384, respectively. Mineral Mountain's loss for the three month period ended December 31, 2018 is due primarily to operating expenses in four categories: general and administrative expenses of $78,591; legal and professional fees of $55,542; officers’ fees of $99,110; and mineral property option expense of $27,301. Mineral Mountain’s loss for the three month period ended December 31, 2017 is due primarily to operating expenses in two categories: general and administrative expenses of $34,757 and professional fees of $14,325.

Mineral Mountain's primary, near term business objective is to raise sufficient capital to retain Mineral Mountain's current mineral properties, to explore them and acquire additional projects, and to pay general and administrative expenses. Mineral Mountain had budgeted approximately $450,000 for the year ending 2018 to cover Mineral Mountain's accounting and legal fees and general and administrative expenses. Mineral Mountain also estimates that approximately $500,000 (including lease and claim payments and contractually required work commitments) will be required to fund our operations for the next 12 months assuming minimal exploration activities and excluding the cost of acquisitions.

 
1419
 
 

 

Mineral Mountain has substantial operational commitments(ii) PR345, a business enterprise consulting firm, plans to fund in orderprovide: (a) specialized staffing services for a variety of professional industries including, but not limited to, maintain Mineral Mountain's land holdings. This includes work commitmentsmedical, education, financial services, technology and lease payment obligationshospitality, among others; (b) specific back office services including accounting, payroll, and a full complement of $5,240,000 over the course of eight years to maintain the Lease AgreementHuman Resource (HR) benefits; and Option to Purchase for the State of Alaska claims previously described in this document.(iii) serve as a Professional Employer Organization (PEO).

 

DuringThe Company understands that Aurum, 75% owner of the fiscal year ended September 30, 2018MMMM Mining Subsidiaries, Lander Gold Mines, Inc. and three-month period ended December 31, 2018, our principal sources of liquidity included cash received from related party notes payable, issuance of convertible debt and sales of our common stock. We intend to use new capital in the form of new equity or debt to further advance our objectives. For the three-month periods ended December 31, 2018 and 2017, net cash used by operating activities totaled $139,229 and $61,282, respectively. The change between 2017 and 2018 is primarily attributed to the increase in non-cash issuances of common stock for services in 2018 as compared to 2017. Net cash provided by financing activities totaled $179,000 and $131,500 for the three-month periods ending December 31, 2018 and 2017, respectively. The change between 2017 and 2018 is primarily attributed to the issuance of convertible debt in 2018. The cash decreased to $41,671 at December 31, 2018 from $75,229 at December 31, 2017, principally reflecting the net cash used by operations during the period, offset by the sales of common stock and issuance of convertible debt.

Because Mineral Mountain does not anticipate earning revenues from mining operations in the foreseeable future, Mineral Mountain has sought additional financing from the public or private debt or equity markets to continue to protect Mineral Mountain’s properties and to continue exploring and acquiring additional projects. There can be no assurance that Premium Exploration, Mr. Ryan, or othersNomadic Gold Mines, Inc., will continue to advance funds to Mineral Mountain or that Mineral Mountain's efforts to obtain additional financing will be successful.

As reflected in our accompanying financial statements, we have limited cash, negative working capital, no revenuesoperate its leases and an accumulated deficitstaked claims of $3,327,276 and $3,026,479 forsuch entities which, as of the three-month periods ending December 31, 2018 and September 30, 2018, respectively. These factors indicate that we may be unable to continue in existence indate of this Form 10-Q are 25% owned by the absence of receiving additional funding. In addition to our operating expenses which average approximately $25,000 per month, management’s plans for the next twelve months include approximately $2,500,000 of cash expenditures for exploration activity on the Iditarod and Wyoming properties. We believe that we will generate sufficient financing from the Equity Purchase Agreement in order for the Company to continue to operate based on current expense projections. Nevertheless, we are unable to provide assurances that it will be successful in providing sufficient sources of capital. If we fail to raise the necessary funds to continue operations we might be required to significantly reduce the scope or completely cease our operations.

Results of OperationsCompany.

 

Results of Operations For the Three Months Ended December 31, 2018June 30, 2019 compared withto the Three MonthsMonth Ended December 31, 2017June 30, 2018

 

Net LossThe disclosure contained herein below relates solely to the Company’s mining operations.

 

NetWe did not generate revenues from operations during the three months ended June 30, 2019 and 2018. We incurred professional fees of $18,470 and $7,322 during the three months ended June 30, 2019 and 2018, respectively. During the three months ended March 31, 2019, we had general and administrative expenses of $397,094 as compared to $23,294 in the same period in the prior year. During the three months ended June 30, 2019 and 2018, we had officers’ and directors’ compensation expenses of $155 and $8,747, respectively. We had mineral property expenses of $2,500 during the three months ended June 30, 2019 as compared to $8,040 during the same period in the prior year. Our total operating expenses during the three months ended June 30, 2019 were $446,777 as compared to $70,701 during the three months ended June 30, 2018.

During the three months ended June 30, 2019 and 2018, we incurred interest expenses and financing fees of $219,479 and $1,280, respectively. We also incurred a loss of $611,417 in connection with the issuance of convertible debt during the three months ended June 30, 2019 as compared to no gain/loss in the same period in the prior year. During the three months ended June 30, 2019, we had a gain of $236,712 on the revaluation of derivative securities as compared to no gain/loss during the same period in the prior year. During the three months ended June 30, 2019 we had a loss on extinguishment of debt of $29,943, with no corresponding gain or loss during the same period in the prior year, additionally we incurred a loss on disposal of two of our subsidiaries in the amount of $403,327 at June 30, 2019, with no corresponding gain or loss in the prior year, and a loss on acquisition of two additional subsidiaries in the amount of $76,900, with no corresponding gain or loss in the prior year.

Our net loss for the three months ended December 31, 2018June 30, 2019 was $300,797$1,563,631 compared to a net loss of $50,384$71,981 for the three months ended December 31, 2017.June 30, 2018.

 

Operating expenses of $260,544 forThe increase in net loss during the three months ended December 31, 2018 included generalJune 30, 2019 was primarily due to non-cash gains and administrative fees of $78,591, professional fees of $55,542, officers’ fees of $99,110losses and mineral propertyincreased interest expense of $27,301. Operating expenses of $59,082 for the three months ended December 31, 2017 consist of general and administrative fees of $34,757 and professional fees of $14,325.related to convertible debt.

 

RevenuesResults of Operations For the Nine Months Ended June 30, 2019 compared to the Nine Months Ended June 30, 2018

 

We recorded nodid not generate revenues for eitherfrom operations during the threenine months ended December 31, 2018 orJune 30, 2019 and 2018. We incurred professional fees of $361,250 and $70,601 during the threenine months ended December 31, 2017.

AlthoughJune 30, 2019 and 2018, respectively. During the nine months ended June 30, 2019, we continue to engage in negotiations regarding mineral leasing arrangements, pursue a carefully focused development program, and conduct other activities intended to eventually produce operational revenue in the future, no revenue was recognizable for the periods presented.

General and Administrative Expenses

Totalhad general and administrative expenses increasedof $450,425 as compared to $78,591 for$53,032 in the threesame period in the prior year. During the nine months ended DecemberJune 30, 2019 and 2018, we had officers’ and directors’ compensation expenses of $170,117 and $96,933, respectively. We had mineral property expenses of $42,301 during the nine months ended March 31, 20182019 as compared to $44,757 for$26,740 during the threesame period in the prior year. Our total operating expenses during the nine months ended December 31, 2017.June 30, 2019 were $1,106,334 as compared to $298,999 during the nine months ended June 30, 2018.

 

 
1520
 
Table of contents

During the nine months ended June 30, 2019 and 2018, we incurred interest expenses and financing fees of $285,655 and $3,848, respectively. We also incurred a loss of $719,493 in connection with the issuance of convertible debt during the nine months ended June 30, 2019 as compared to no gain/loss in the same period in the prior year. During the nine months ended June 30, 2019, we had a gain of $337,313 on the revaluation of derivative liabilities as compared to no gain/loss during the same period in the prior year. During the nine months ended June 30, 2019 we had a loss on extinguishment of debt of $29,943, with no corresponding gain or loss during the same period in the prior year, additionally we incurred a loss on disposal of two of our subsidiaries in the amount of $403,327 at June 30, 2019, with no corresponding gain or loss in the prior year and a loss on acquisition of two additional subsidiaries in the amount of $76,900, with no corresponding gain or loss in the prior year.

Our net loss for the nine months ended June 30, 2019 was $2,284,339 compared to a net loss of $302,847 for the nine months ended June 30, 2018.

The increase in net loss during the nine months ended June 30, 2019 was primarily due to non-cash losses and increase in interest expense and financing fees and an increase in general and administrative expenses.

 

Liquidity and Capital Resources

 

OurAs of June 30, 2019, we had current assets were $41,671 at December 31, 2018. Workingof $23,360 consisting of cash of 23,360. As of September 30, 2018, we had current assets of $1,900 consisting of cash in the same amount. As of June 30, 2019, we had current liabilities of $1,658,869 consisting of $19,219 in accrued interest, $58,128 in related party notes payable, $107,565 in convertible debt, $887,124 in derivative liabilities, $186,833 in accrued expense and $400,000 in a payable pursuant to a share exchange agreement. As of September 30, 2018, we had current liabilities of $160,343 consisting of $21,084 in accounts payable, $8,002 in accrued interest, deferred payroll liabilities of $74,257 and $57,000 in related party notes payable.

We had negative working capital was a negative $188,240of $1,635,509 as of December 31,June 30, 2019. We had negative working capital of $158,443 as of September 30, 2018.

During the nine month period ended June 30, 2019, we used $641,333 in our operating activities due to a net loss of $2,284,339 offset by $170,565 in amortization of debt discount, $387,000 in non-cash compensation expenses, a loss of $719,493 due to the issuance of debt, a gain of $337,312 on revaluation of derivative liabilities, a loss on extinguishment of debt of $29,943, a loss on disposal of $303,327 and a loss on acquisition of $76,900, an increase of $5,705 in accounts payable, an increase of $15,090 in accrued interest and a decrease of $14,536 in deferred payroll liabilities and an increase of $186,833 in accrued expense.

During the nine month period ended June 30, 2018, we used $220,068 in our operating activities due to a net loss of $302,847 offset by $45,500 in non-cash compensation expenses, expenses related to the issuance of common stock valued at $5,040 for mineral claim fees, a decrease of $10,803 in accounts payable and an increase of $3,848 in accrued interest.

We believe we havehad no investing activities during the ability to managenine months ended June 30, 2019 and 2018.

We financed our expenses while we invest in growing our top line and therefore believe thatnegative cash flow from operations during the Company's cash and cash equivalents are sufficient to meet our liquidity needs for at least the next twelvenine months ended June 30, 2019 through proceeds of $193,000 from the issuance date of this filing.common stock and $468,500 in proceeds from the issuance of debt, and $1,293 in proceeds from note payable from related parties.

 

Cash used in operating activities was approximately $139,229 for threeWe financed our negative cash flow from operations during the nine months ended December 31,June 30, 2018 as compared to $51,282 forthrough proceeds of $225,100 from the three months ended December 31, 2017. Cash provided by financing activities was approximately $179,000 forissuance of common stock and $1,200 from the three months ended December 31, 2018 compared to $131,500 for the three months ended December 31, 2017.conversion of warrants.

21
Table of contents

 

Contractual Obligations

 

Other than lease obligations stated above, as of December 31, 2018,June 30, 2019, we have contractual obligations relating to debt or anticipated debt, as follows:

 

The Company entered into an Equity Purchase Agreement, dated as of October 1, 2018 (the “Equity Purchase Agreement”), by and between the Company and Crown Bridge Partners, LLC (the “Crown Bridge”) pursuant to which the Company has agreed to issue to Crown Bridge shares of the Company'sCompany’s Common Stock, $0.001 par value (the “Common Stock”), in an amount up to Five Million Dollars ($5,000,000.00) (the “Shares”), in accordance with the terms of the Equity Purchase Agreement. In connection with the transactions contemplated by the Equity Purchase Agreement, the Company is required to register with the SEC the following shares of Common Stock: (1) 8,000,000 Put Shares to be issued to the Investors upon purchase from the Company by the Investors from time to time pursuant to the terms and conditions of the Equity Purchase Agreement; (2) 1,428,571 shares of Common Stock to be issued by the Company to the Investors as a commitment fee pursuant to the Equity Purchase Agreement; and (3) the Company also has entered into a Registration Rights Agreement, of even date with the Equity Purchase Agreement with the Investors (the “Registration Rights Agreement”) pursuant to which the Company agreed, among other things, to register the Put Shares under the Securities Act of 1933, as amended (the “Securities Act”) relating to the resale of the Put Shares.

 

The Company intends to use the proceeds of the revolving credit line for general corporate purposes, which may include (i) acquisitions, (ii) refinancing or repayment of indebtedness, (iii) capital expenditures and working capital, (iv) investing in equipment and property development (which may include funding associated with exploration), and (v) pursuing other business opportunities both related and unrelated to our existing mining activities.

 

On or about November 27, 2018, the Company issued a convertible promissory note with Power Up Lending Group Ltd. (“Power Up”) for the principal sum of $63,000.00, together with interest, with a maturity date of November 27, 2019. The Company agreed to pay interest on the unpaid principal balance at the rate of 12%per annum from the date thereof until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment. Power Up has the right at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock. The conversion price shall be equal to the Variable Conversion Price, which is 58% multiplied by the Market Price (representing a discount rate of 42%), in which Market Price is the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 15 trading day period prior to the Conversion Date. The Company paid a fee of $3,000 related to the convertible debt which is recorded as debt discount and will be amortized over the life of the note.

 

The following is a listing of the convertible debt principal amounts outstanding at June 30, 2019.

Crossover Capital Fund I, LLC

 

$50,000

 

GS Capital Partners, LLC

 

 

75,000

 

Harbor Gates Capital, LLC

 

 

110,000

 

Jefferson Street Capital LLC

 

 

66,000

 

KinerjaPay Corp

 

 

96,816

 

Power Up Lending Group

 

 

43,000

 

Sunshine Equity Partners LLC

 

 

50,000

 

Tiger Trout Capital, LLC

 

 

70,000

 

 

 

 

 

 

Total

 

$560,816

 

The following is a listing of loan amounts (all of which are unsecured) due to related parties (each of whom are either a shareholder or related to a shareholder of Mineral Mountain Mining & Milling Company) and the dates that these loans were made to the Company:

 

Name

 

Date

 

As of

December 31, 2018

Amount

 

 

As of

September 30, 2018

Amount

 

 

Date

 

As of

March 31 , 2019

Amount

 

 

As of

September30,

2018

Amount

 

Premium Exploration

 

03/27/17

 

15,000

 

15,000

 

 

03/27/17

 

15,000

 

15,000

 

 

08/02/17

 

35,000

 

35,000

 

 

08/02/17

 

35,000

 

35,000

 

John J. Ryan, adult son of a former officer and director

 

2/23/2016

 

7,000

 

7,000

 

 

2/23/2016

 

7,000

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes payable - shareholders

 

 

 

$57,000

 

 

$57,000

 

 

 

 

$57,000

 

 

$57,000

 

 

 
1622
 
Table of contents

 

The loan from John J. Ryan bears interest at 10% per annum and is due upon demand. $3,000 was converted to 300,000300,000,000 shares of common stock and $5,000 was repaid in cash. The note bears interest at a rate of 10% beginning on July 24, 2016 and, in the event of demand for payment, a default interest rate of 15% applies. Thethe balance of principal and interest at December 31, 2018June 20, 2019 was $9,967.

We borrowed $50,000 in$9,462. The loans from Premium Exploration. This amount bearsExploration bear interest at a rate between 5% and 10% per annum. Pursuant to the terms of the loan agreements, interest on the unpaid balance increasedincrease from 5% to 10% for the $35,000 note on August 2, 2018 and interest increased from 5% to 10% for the $15,000 note on September 27, 2018. The outstanding principal and interest are due, upon demand of payment byof Premium Exploration, on July 1, 2019. The outstanding principal will continue to earn 10% interest if demand for payment is not made on July 1, 2019 or in the event of default pursuant to the terms of the agreements. Theagreements the balance of principal and interest at December 31, 2018June 20, 2019 was $54,895.

Dividend Policy

We have never declared or paid, and do not anticipate declaring or paying, any cash dividends on any of our capital stock. We do not anticipate paying any dividends in the foreseeable future, and we currently intend to retain all available funds and any future earnings for use in the operation of our business and to finance the growth and development of our business. Future determinations as to the declaration and payment of dividends, if any, will be at the discretion of our board of directors and will depend on then-existing conditions, including our operating results, financial condition, contractual restrictions, capital requirements, business prospects and other factors our board of directors may deem relevant. Our loan agreements limit our ability to pay dividends or make other distributions or payments on account of our common stock, in each case subject to certain exceptions.$57,457.

 

Off-Balance Sheet Arrangements

 

The Company has not undertaken any off-balance sheet transactions or arrangements. We have no guarantees or obligations other than those which arise out of normal business operations.

 

Critical Accounting Policies and Estimates

 

Our significant accounting policies are more fully described in Note 2 to our Unaudited Condensed Consolidated Financial Statements.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of June 30, 2019, we conducted an evaluation, under the supervision and participation of management including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended). Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

The preparationmanagement of the Company assessed the effectiveness of the Company’s internal control over financial statementsreporting based on the criteria for effective internal control over financial reporting established in conformity with accounting principles generally acceptedSEC guidance on conducting such assessments. Based on this assessment, management determined that, during the nine months ended June 30, 2019 our internal controls and procedures require additional improvement due to deficiencies in the United Statesdesign or operation of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, and the related disclosures of contingent assets and liabilities. Actual results could differ from those estimates under different assumptions or conditions. The Company’s significant estimates and assumptions include stock-based compensation, the valuation allowance related to the Company’s deferred tax assets revenue recognition, and establishinginternal controls. Management identified the fair valuefollowing areas of its investments.improvement in internal controls over financial reporting:

 

Correction1. The Company did not have a written internal control procedurals manual which outlines the duties and reporting requirements of an Errorthe Directors and any staff to be hired in the future. This lack of a written internal control procedurals manual does not meet the requirements of the SEC or good internal controls.

 

In November 2018, information came2. The Company should further improve maintenance and access to a centralized location for current and historical business records.

Changes in Internal Control over Financial Reporting

We have evaluated our internal control over financial reporting, and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls as of June 30, 2019.

23
Table of contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently a party to nor are we aware of any threatened or ongoing legal proceedings against the Company. Nonetheless, it is possible that from time to time in the ordinary course of business we may be involved in legal proceedings or investigations, which could have an adverse impact on our reputation, business and financial condition and divert the attention of Companyour management that led itfrom the operation of our business. However, we are not aware of any such legal proceedings or investigations and, in the opinion of our Board of Directors, legal proceedings are not expected to investigate whether onehave a material adverse effect on our financial position or results of operations.

Item 1A. Risk Factors

We are a smaller reporting company as defined by Rule 12b-2 of the Company’s propertyExchange Act and mineral leases, its Alaska Mineral Lease, qualified for early adoption of ASU No. 2016-02, resulting inare not required to provide the recognition of a right of use asset and lease liability in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception applied and the payments should have been expensed as incurred in accordance with the scope exception of ASC 842. Company management concluded on February 14, 2019 and notified the Board that a portion of its financial statements should no longer be relied upon because of a possible error in such financial statements. Company management further concluded that the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLC (“Fruci”), concurred with these conclusions and that the financial statements should be restated and amended to reflectinformation required under this change.item.

 

The Company determined that it had made a possible error in how it implemented ASU No. 2016-02, Leases as it relates to the Alaska Mineral Lease and Option to Purchase. The ASU-842-10-15 scope exception states that the topic does not apply to “Leases to explore for or use minerals, oil, natural gas, and similar nonregenerative resources. This includes rights to explore for those natural resources and rights to use the land in which those natural resources are contained (that is, unless those rights of use include more than the right to explore for natural resources), but not equipment used to explore for the natural resources”. The Company believed that there was an infrastructure asset present on the Company’s leased property in the form of unpaved roads and an exclusive right to use that infrastructure pursuant to the terms of the Alaska Mineral Lease that met the requirement that the lease include more that the right to explore for natural resources. Company Management has since determined that this infrastructure asset may not meet that criteria, and as a result the Company has restated the accompanying financial statements to reflect this change (See Note 3 of the accompanying Financial Statements for a summary of the changes to the financial statements).Item 3. Defaults upon Senior Securities

 

Recent DevelopmentsNone

 

In the year since Mr. Karasik has taken over as CEO and Chairman, the Company has made significant strides forward. An advantageous lease was executed for the Gyorvary Property, the Company acquired through its wholly owned subsidiary additional claims at the Lewiston, Wyoming site and the lease for the Alaska Property was amended so as to reduce the financial burden on the Company, including reducing the Company’s financial obligations as to the Iditarod Gold Project by $160,000 for the 2018 calendar year. The Company is actively pursuing the staking of additional property adjacent to the Gyorvary Property. Significantly, the Company’s financial obligations for calendar year 2018 have been substantially reduced from what they were in the audited period. The Company has also improved its position in part by raising, during Mr. Karasik’s brief tenure, more than $400,000 in an ongoing private offering, securing an equity line of credit through the Equity Purchase Agreement and getting the Company listed on the OTCQB exchange.Item 4. Mine Safety Disclosures

 

None

Item 5. Other Information

None

24
Table of contents

Item 6. Exhibits (Restated)

 

The following is a list of exhibits filed as part of this Quarterly Report on Form 10-Q.

 

Exhibit No.

 

31.131.1.1

Certification of Principal Executive Officer Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

32.132.1.1

Certification of Principal Executive Officer Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.

     

1725
Table of contents

       

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Reportreport to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Signature

Mineral Mountain Mining & Milling Company

Capacity

Date

 

 

Dated: August 28, 2019

By:

/s/ Pat Dileo

 

/s/ Sheldon Karasik

Pat Dileo

 

Chief Executive Officer Chairman and Director (Principal Executive Officer

March 6, 2019

Sheldon Karasik

and Principal Financial Officer and Principal Accounting Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Capacity

Date

/s/ Sheldon Karasik

Chief Executive Officer, Chairman and Director (Principal Executive

March 6, 2019

Sheldon Karasik

Officer, Principal Financial/Accounting Officer)

Signature

Capacity

Date

/s/ Felix Keller

Director

March 6, 2019

Felix Keller

Signature

Capacity

Date

/s/ Michael S. Miller

Director

March 6, 2019

Michael S. Miller

 

 

 1826