UNITED STATES

SECURITIES AND

EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

Amendment Number 1

10-Q

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended
December 31, 2018

or

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

2019

Commission file number: 1-03319

Mineral Mountain Mining & Milling Company

Quad M Solutions, Inc.

(Exact name of registrant as specified in its charter)

Idaho

82-0144710

(State or Other Jurisdiction of

Incorporation or Organization)

(
I.R.S. Employer

Identification Number)

Number
)
122 Dickinson Avenue, Toms River, NJ
08753
(Address of Principal Executive Offices)
(Zip Code)

Mineral Mountain Mining & Milling Company

13 Bow Circle, Suite 170

Hilton Head, South Carolina 29928

(917) 587-8153

(Address, Including Zip Code, and

Registrant’s Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

(Former name and former address, if changed since last report)

Code: (732) 423-5520

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

x

Smaller reporting company

x

Emerging growth company

x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ¨ No x

As of March 4, 2019,February 17, 2020, there were 66,619,73372,128,616 shares of the issuer’s common stock outstanding.

 
 
 
 

Explanatory Note

Mineral Mountain Mining & Milling Company (“we”, “our”, the “Company”) is filing this Amendment No. 1 on Form 10-Q/A (the “Amendment”) to restate portions

(i)

Item 1 of Part I “Financial Statements”

Page

(ii)

3
4
5
6
7
19

22

(iii)

22
23
23
23
24
24
24
24
25

We have also updated the signature page, the certifications of our Chief Executive Officer and Chief Financial Officer in Exhibits 31.1 and 32.1, and our financial statements formatted in Extensible Business Reporting Language (XBRL).

In November 2018, information came to the attention of Company management that led it to investigate whether one of the Company’s property and mineral leases, its Alaska Mineral Lease, qualified for early adoption of ASU No. 2016-02, resulting in the recognition of a right of use asset and lease liability in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception applied and the payments should have been expensed as incurred in accordance with the scope exception of ASC 842. Company management concluded on February 14, 2019 and notified the Board that a portion of its financial statements should no longer be relied upon because of a possible error in such financial statements. Company management further concluded that the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLC (“Fruci”), concurred with these conclusions and that the financial statements included in the Original Form 10-Q should be restated and amended to reflect this change.

In the Original Form 10-Q, the Company determined that it had made a possible error in how it implemented ASU No. 2016-02, Leases as it relates to the Alaska Mineral Lease and Option to Purchase. The ASU-842-10-15 scope exception states that the topic does not apply to “Leases to explore for or use minerals, oil, natural gas, and similar nonregenerative resources. This includes rights to explore for those natural resources and rights to use the land in which those natural resources are contained (that is, unless those rights of use include more than the right to explore for natural resources), but not equipment used to explore for the natural resources”. The Company believed that there was an infrastructure asset present on the Company’s leased property in the form of unpaved roads and an exclusive right to use that infrastructure pursuant to the terms of the Alaska Mineral Lease that met the requirement that the lease include more that the right to explore for natural resources. Company Management has since determined that this infrastructure asset may not meet that criteria, and as a result the Company has restated the accompanying financial statements to reflect this change (See Note 3 of the accompanying Financial Statements for a summary of the changes to the financial statements).

This report on Form 10-Q/A has been signed as of a current date and all certifications of the Company’s Chief Executive/Financial Officer are given as of a current date. Except as discussed above and as further described in Notes 2, 3, 4, 9 and 10 to the consolidated financial statement, the Company has not modified, or updated disclosures presented in this Amendment. Accordingly, the Amendment does not reflect events occurring after the Original Form 10-Q or modify or update those disclosures affected by subsequent events. Information not affected by the restatement is unchanged and reflects disclosures made at the time of the filing of the Original Form 10-Q.

 
2

Item 1. Financial Statements (Restated)

MINERAL MOUNTAIN MINING AND MILLING COMPANY

 

 

 

 

CONSOLIDATED BALANCE SHEETS (RESTATED)

 

 

 

 

 

 

 

December 31

 

 

September 30

 

 

 

2018

 

 

2018

 

 

(Unaudited and Restated)

 

 

(Restated)

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$41,671

 

 

$1,900

 

Total Current Assets

 

 

41,671

 

 

 

1,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$41,671

 

 

$1,900

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$16,685

 

 

$21,084

 

Accrued interest

 

 

7,500

 

 

 

8,002

 

Deferred payroll

 

 

47,970

 

 

 

74,257

 

Notes payable – related party

 

 

57,000

 

 

 

57,000

 

Convertible debt, net

 

 

5,351

 

 

 

-

 

Derivative liability

 

 

95,405

 

 

 

-

 

Total Current Liabilities

 

 

229,911

 

 

 

160,343

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

229,911

 

 

 

160,343

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred stock, $.10 par value, 10,000,000 shares authorized, none issued and outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 64,371,162 and 60,436,162 shares issued and outstanding

 

 

64,371

 

 

 

60,436

 

Additional paid-in capital

 

 

3,074,665

 

 

 

2,752,600

 

Shares to be issued

 

 

-

 

 

 

55,000

 

Accumulated deficit

 

 

(3,327,276)

 

 

(3,026,479)

Total Stockholders’ Deficit

 

 

(188,240)

 

 

(158,443)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$41,671

 

 

$1,900

 

*

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
 
December 31,
2019
 
 
September 30,
2019
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
Cash and cash equivalents
 
$53,489
 
 
$14,700
 
Total Current Assets
 
 
53,489
 
 
 
14,700
 
 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 
$53,489
 
 
$14,700
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
Accounts payable
 
$14,990
 
 
$34,710
 
Accrued interest
 
 
74,167
 
 
 
39,312
 
Notes payable - related party
 
 
59,790
 
 
 
58,128
 
Convertible debt, net
 
 
706,066
 
 
 
351,275
 
Derivative liability
 
 
1,589,022
 
 
 
1,509,792
 
Accrued expense
 
 
367,167
 
 
 
283,833
 
Aurum payable
 
 
400,000
 
 
 
400,000
 
Assigned receivables
 
 
83,122
 
 
 
-
 
Total Current Liabilities
 
 
3,294,324
 
 
 
2,677,050
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES
 
 
3,294,324
 
 
 
2,677,050
 
 
 
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Preferred stock, $.10 par value, 10,000,000 shares authorized,
 
 
 
 
 
 
 
 
800,001 issued and outstanding
 
 
80,000
 
 
 
80,000
 
Common stock, $0.001 par value, 100,000,000 shares authorized;
 
 
 
 
 
 
 
 
68,777,733 and 60,436,162 shares issued and outstanding
 
 
69,560
 
 
 
68,978
 
Additional paid-in capital
 
 
4,376,504
 
 
 
4,271,462
 
Shares to be issued
 
 
21,558
 
 
 
-
 
Subscription receivable
 
 
(3,100)
 
(3,100)-
 
Accumulated deficit
 
 
(7,785,356)
 
 
(7,079,690)
Total Stockholders' Equity
 
 
(3,240,835)
 
 
(2,662,350)
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$53,489
 
 
$14,700
 
The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 
3

 

MINERAL MOUNTAIN MINING AND MILLING COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(RESTATED)

 

 

Three Months ended December 31

 

 

 

2018

 

 

2017

 

 

 

(Unaudited and Restated)

 

 

(Unaudited and Restated)

 

 

 

 

 

 

 

 

REVENUES

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Professional fees

 

 

55,542

 

 

 

14,325

 

General and administrative

 

 

78,591

 

 

 

34,757

 

Officers’ fees

 

 

99,110

 

 

 

-

 

Mineral property expense

 

 

27,301

 

 

 

-

 

TOTAL OPERATING EXPENSES

 

 

260,544

 

 

 

49,082

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(260,544)

 

 

(49,082)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

 

 

 

 

 

 

 

Interest expense

 

 

(4,848)

 

 

(1,302)

Loss on issuance of convertible debt

 

 

(71,158)

 

 

-

 

Gain on revaluation of derivative

 

 

35,753

 

 

 

-

 

TOTAL OTHER INCOME (EXPENSES)

 

 

(40,253)

 

 

(1,302)

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAXES

 

 

(300,797)

 

 

(50,384)

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(300,797)

 

$(50,384)

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE, BASIC AND DILUTED

 

$(0.00)

 

$(0.00)

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON STOCK SHARES OUTSTANDING, BASIC AND DILUTED

 

 

65,592,829

 

 

 

55,882,829

 

*

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
December 31
 
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
REVENUES
 
$221,358
 
 
$-
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
Insurance expense
 
 
211,377
 
 
 
-
 
Professional fees
 
 
-
 
 
 
55,542
 
General and administrative
 
 
237,862
 
 
 
17,884
 
Officers' fees
 
 
-
 
 
 
99,110
 
Mineral property expense
 
 
-
 
 
 
27,301
 
Travel
 
 
17,186
 
 
 
38,707
 
Directors' fees
 
 
-
 
 
 
22,000
 
TOTAL OPERATING EXPENSES
 
 
466,425
 
 
 
260,544
 
 
 
 
 
 
 
 
 
 
LOSS FROM OPERATIONS
 
 
(245,067)
 
 
(260,544)
 
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSES)
 
 
 
 
 
 
 
 
Interest expense
 
 
(397,106)
 
 
(4,848)
Financing fees
 
 
 
 
 
 
 
 
Gain (loss) on issuance of convertible debt
 
 
(294,700)
 
 
(71,158)
Gain (loss) on revaluation of derivative
 
 
266,907
 
 
 
35,753
 
Gain (loss) on assignment of receivable
 
 
(35,699)
 
 
-
 
TOTAL OTHER INCOME (EXPENSES)
 
 
(460,599)
 
 
(40,253)
 
 
 
 
 
 
 
 
 
LOSS BEFORE TAXES
 
 
(705,666)
 
 
(300,797)
 
 
 
 
 
 
 
 
 
INCOME TAXES
 
 
 
 
 
 
-
 
 
 
 
 
 
 
 
 
 
NET LOSS
 
$(705,666)
 
 
(300,797)
 
 
 
 
 
 
 
 
 
NET LOSS PER COMMON SHARE,
 
 
 
 
 
 
 
 
BASIC AND DILUTED
 
$(0.01)
 
 
(0.00)
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE NUMBER OF
 
 
 
 
 
 
 
 
COMMON STOCK SHARES
 
 
 
 
 
 
 
 
OUTSTANDING, BASIC AND DILUTED
 
 
69,038,372
 
 
 
65,592,829
 
The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 
4
 

 

MINERAL MOUNTAIN MINING AND MILLING COMPANY

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(RESTATED)

 

 

 

 

 

Additional

 

 

 

 

 

Shares

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

to be

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Issued

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2016

 

 

48,816,162

 

 

$48,816

 

 

$2,349,186

 

 

$(2,409,117)

 

$40,000

 

 

$28,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

3,000,000

 

 

 

3,000

 

 

 

50,333

 

 

 

 

 

 

 

(40,000)

 

 

13,333

 

Common stock issued for services

 

 

2,000,000

 

 

 

2,000

 

 

 

38,000

 

 

 

 

 

 

 

 

 

 

 

40,000

 

Warrants

 

 

 

 

 

 

 

 

 

 

6,667

 

 

 

 

 

 

 

 

 

 

 

6,667

 

Net loss for period ending September 30, 2017

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154,028)

 

 

-

 

 

 

(154,028)

Balance, September 30, 2017

 

 

53,816,162

 

 

$53,816

 

 

$2,444,186

 

 

$(2,563,145)

 

 

-

 

 

$(65,143)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

3,700,000

 

 

 

3,700

 

 

 

127,801

 

 

 

 

 

 

 

 

 

 

 

131,501

 

Net loss for period ending December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50,384)

 

 

 

 

 

 

(50,384)

Balance, December 31, 2017 (Unaudited)

 

$57,516,162

 

 

$57,516

 

 

$2,571,987

 

 

$(2,613,529)

 

$-

 

 

$(15,974)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

2,060,000

 

 

 

2,060

 

 

 

90,539

 

 

 

 

 

 

 

55,000

 

 

 

279,100

 

Common stock issued for services

 

 

300,000

 

 

 

300

 

 

 

45,200

 

 

 

 

 

 

 

 

 

 

 

45,500

 

Common stock issued for reimbursement of mineral claims

 

 

500,000

 

 

 

500

 

 

 

4,540

 

 

 

 

 

 

 

 

 

 

 

5,040

 

Warrants issued for directors’ fees

 

 

-

 

 

 

-

 

 

 

39,194

 

 

 

 

 

 

 

 

 

 

 

39,194

 

Exercise of warrants

 

 

60,000

 

 

 

60

 

 

 

1,140

 

 

 

 

 

 

 

 

 

 

 

1,200

 

Net loss for period ending September 30, 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(463,334)

 

 

-

 

 

 

(463,334)

Balance , September 30, 2018

 

 

60,436,162

 

 

$60,436

 

 

$2,752,600

 

 

$(3,026,479)

 

$55,000

 

 

$(158,443)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

3,925,000

 

 

 

3,925

 

 

 

170,075

 

 

 

 

 

 

 

(55,000)

 

 

119,000

 

Common stock issued for services

 

 

200,000

 

 

 

200

 

 

 

49,800

 

 

 

 

 

 

 

 

 

 

 

50,000

 

Common stock issued for director’s fees

 

 

110,000

 

 

 

110

 

 

 

21,890

 

 

 

 

 

 

 

 

 

 

 

22,000

 

Common stock issued for officer’s fees

 

 

4,000,000

 

 

 

4,000

 

 

 

76,000

 

 

 

 

 

 

 

 

 

 

 

80,000

 

Rescinded shares

 

 

(4,300,000)

 

 

(4,300)

 

 

4,300

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss for period ending December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(300,797)

 

 

 

 

 

 

(300,797)

Balance, December 31, 2018 (Unaudited)

 

$64,371,162

 

 

$64,371

 

 

$3,074,665

 

 

$3,327,276

 

 

$-

 

 

$(188,240)

*

 
(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)
 
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
 
 
 
 
 
Common Stock
 
 
Preferred Stock
 
 
Additional
 
 
 
 
Stock to be Issued or
 
 
Total
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Paid- in
Capital
 
 
Accumulated
Deficit
 
 
Subscription Receivable
 
 
Stockholders' Equity
 
Balance, September 30, 2018
 
 
60,436,162
 
 
$60,436
 
 
 
 
 
$
 
 
$2,752,600
 
 
$(3,026,479)
 
$55,000
 
 
$(158,443)
Common stock issued for cash
 
 
3,925,000
 
 
 
3,925
 
 
 
 
 
 
 
 
 
170,075
 
 
 
 
 
 
 
(55,000)
 
 
119,000
 
Common stock issued for services
 
 
200,000
 
 
 
200
 
 
 
 
 
 
 
 
 
49,800
 
 
 
 
 
 
 
 
 
 
 
50,000
 
Common stock issued for directors’ fees
 
 
110,000
 
 
 
110
 
 
 
 
 
 
 
 
 
21,890
 
 
 
 
 
 
 
 
 
 
 
22,000
 
Common stock issued for officers’ fees
 
 
4,000,000
 
 
 
4,000
 
 
 
 
 
 
 
 
 
76,000
 
 
 
 
 
 
 
 
 
 
 
80,000
 
Rescinded shares
 
 
(4,300,000)
 
 
(4,300)
 
 
 
 
 
 
 
 
4,300
 
 
 
 
 
 
 
 
 
 
 
-
 
Net income for period ending December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(300,798)
 
 
 
 
 
 
(300,798)
Balance, December 31, 2018 (unaudited)
 
 
64,371,162
 
 
$64,371
 
 
 
 
 
$
 
 
$3,074,665
 
 
$(3,327,277)
 
$-
 
 
$(188,241)
Common stock issued for cash
 
 
1,758,000
 
 
 
1,758
 
 
 
 
 
 
 
 
 
62,242
 
 
 
 
 
 
 
 
 
 
 
64,000
 
Common stock issued for services
 
 
1,000,000
 
 
 
1,000
 
 
 
 
 
 
 
 
 
229,000
 
 
 
 
 
 
 
 
 
 
 
230,000
 
Common stock issued for officers’ fees
 
 
220,000
 
 
 
220
 
 
 
 
 
 
 
 
 
4,780
 
 
 
 
 
 
 
 
 
 
 
5,000
 
Common stock issued for financing fees asset
 
 
1,428,571
 
 
 
1,429
 
 
 
 
 
 
 
 
 
98,571
 
 
 
 
 
 
 
 
 
 
 
100,000
 
Net income for period ending March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(419,909)
 
 
 
 
 
 
(419,909)
Balance, March 31, 2019 (unaudited)
 
 
68,777,733
 
 
$68,778
 
 
 
-
 
 
$-
 
 
$3,469,258
 
 
$(3,747,186)
 
$-
 
 
$(209,150)
Preferred shares issued for subsidiaries
 
 
 
 
 
 
 
 
 
 
800,000
 
 
 
80,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80,000
 
Retirement of derivative liability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60,372
 
 
 
 
 
 
 
 
 
 
 
60,372
 
Subscription receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,100)
 
 
(3,100)
Net income for period ending June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,563,631)
 
 
 
 
 
 
(1,563,631)
Balance, June 30, 2019 (unaudited)
 
 
68,777,733
 
 
$68,778
 
 
 
800,000
 
 
$80,000
 
 
$3,529,630
 
 
$(5,310,817)
 
$(3,100)
 
$(1,635,509)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for services
 
 
200,000
 
 
 
200
 
 
 
 
 
 
 
 
 
 
 
19,200
 
 
 
 
 
 
 
 
 
 
 
19,400
 
Retirement of derivative liability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
215,051
 
 
 
 
 
 
 
 
 
 
 
215,051
 
Warrants issued for convertible debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
507,581
 
 
 
 
 
 
 
 
 
 
 
507,581
 
Net income for period ending September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,768,873)
 
 
 
 
 
 
(1,768,873)
Balance, September 30, 2019
 
 
68,977,733
 
 
 
68,978
 
 
 
800,000
 
 
 
80,000
 
 
 
4,271,462
 
 
 
(7,079,690)
 
 
(3,100)
 
 
(2,662,350)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for convertible debt
 
 
781,916
 
 
 
782
 
 
 
 
 
 
 
 
 
 
 
6678
 
 
 
 
 
 
 
 
 
 
 
7,460
 
Warrants issued for convertible debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
98,000
 
 
 
 
 
 
 
 
 
 
 
98,000
 
Retirement of derivative liability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19,564
 
 
 
 
 
 
 
 
 
 
 
19,564
 
Stock to be issued
 
 
(200,000)
 
 
(200)
 
 
 
 
 
 
 
 
 
 
(19,200)
 
 
 
 
 
 
21,558
 
 
 
2,158
 
Net income for period ending December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(705,666)
 
 
 
 
 
 
(705,666)
Balance, December 31, 2019
 
 
69,559,649
 
 
 
69,560
 
 
 
800,000
 
 
 
80,000
 
 
 
4,376,504
 
 
 
(7,785,356)
 
 
18,458
 
 
 
(3,240,835)
The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 
5
 

MINERAL MOUNTAIN MINING AND MILLING COMPANY

 

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(RESTATED)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Restated and Unaudited)

 

 

(Restated and Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$(300,797)

 

$(50,384)

Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

Amortization of debt discount

 

 

5,351

 

 

 

-

 

Common stock issued for services

 

 

50,000

 

 

 

-

 

Common stock issued for officers’ and directors’ fees

 

 

22,000

 

 

 

-

 

Loss on issuance of convertible debt

 

 

71,158

 

 

 

-

 

Gain on revaluation of derivative liabilities

 

 

(35,753)

 

 

-

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Decrease (increase) in prepaid expense

 

 

-

 

 

 

(1,397)

Increase (decrease) in accounts payable

 

 

(4,339)

 

 

(10,803)

Increase (decrease) in accrued interest

 

 

(502)

 

 

1,302

 

Decrease (increase) in deferred payroll

 

 

53,713

 

 

 

-

 

Net cash used by operating activities

 

 

(139,229)

 

 

(61,282)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

-

 

 

 

-

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from sale of common stock and warrants

 

 

119,000

 

 

 

131,500

 

Proceeds from convertible debt

 

 

60,000

 

 

 

-

 

Net cash provided by financing activities

 

 

179,000

 

 

 

131,500

 

INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

39,771

 

 

 

70,218

 

Cash, beginning of period

 

 

1,900

 

 

 

5,011

 

Cash, end of period

 

$41,671

 

 

$75,229

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Interest paid

 

$-

 

 

$-

 

Income taxes paid

 

$-

 

 

$-

 

*

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
December 31,
 
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net income (loss)
 
$(705,666)
 
$(300,797)
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
 
 
 
 
 
 
 
 
Amortization of debt discount
 
 
361,790
 
 
 
5,351
 
Common stock issued for services
 
 
2,158
 
 
 
50,000
 
Common stock issued for officers’ and directors’ fees
 
 
-
 
 
 
22,000
 
Common stock issued for reimbursement of mineral claim fees
 
 
-
 
 
 
 
 
Loss on issuance of convertible debt
 
 
319,700
 
 
 
71,158
 
Gain on revaluation of derivative liability
 
 
(266,907)
 
 
(35,753)
Loss on assignment of debt
 
 
35,699
 
 
 
-
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
Increase (decrease) in accounts payable
 
 
(19,719)
 
 
(4,339)
Increase (decrease) in accrued interest
 
 
35,315
 
 
 
(502)
Increase (decrease) in deferred payroll
 
 
-
 
 
 
53,713
 
Increase (decrease) in accrued expense
 
 
83,334
 
 
 
-
 
Net cash used by operating activities
 
 
(154,296)
 
 
(139,229)
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
Proceeds from sale of common stock and warrants
 
 
-
 
 
 
119,000
 
Proceeds from convertible debt, net
 
 
144,000
 
 
 
60,000
 
Proceeds from note payable-related party
 
 
1,662
 
 
 
-
 
Proceeds from assignment of receivables
 
 
59,851
 
 
 
-
 
Payment on assignment of receivables
 
 
(12,428)
 
 
-
 
Net cash provided by financing activities
 
 
193,085
 
 
 
179,000
 
 
 
 
 
 
 
 
 
 
INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS
 
 
38,789
 
 
 
(39,771)
Cash, beginning of period
 
 
14,700
 
 
 
1,900
 
Cash, end of period
 
$53,489
 
 
$41,671
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
 
 
 
Interest paid
 
$-
 
 
$-
 
Income taxes paid
 
$-
 
 
$-
 
Common stock issued for convertible debt
 
$7,460
 
 
$-
 
Derivative liabilities
 
$144,000
 
 
$-
 
The accompanying unaudited notes are an integral part of these unaudited interimcondensed consolidated financial statements.

 
6
 

(fka MINERAL MOUNTAIN MINING & MILLING COMPANY)
Notes to Condensed Consolidated Financial Statements

(Unaudited)

December 31, 2018 (Restated and as Filed in the Company’s Form S-1/A, Dated March 1, 2019)

2019

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Mineral Mountain Mining & Milling Company

Quad M Solutions, Inc (“the Company”), f/k/a Mineral Mountain Milling and Mining Company, was incorporated under the laws of the State of Idaho on August 4, 1932 and is publicly held. The Company was incorporated for the purpose of mining and exploring for non-ferrous and precious metals, primarily silver, lead and copper. TheUntil April 16, 2019, the Company hashad two wholly owned subsidiaries, Nomadic Gold Mines, Inc., an Alaska corporation, and Lander Gold Mines, Inc., a Wyoming corporation.corporation (the “MMMM Mining Subsidiaries”). On April 16, 2019, the Company divested itself of seventy-five percent of the MMMM Mining Subsidiaries to Aurum, LLC, a newly organized Nevada corporation (“Aurum”) formed by Sheldon Karasik, the Company’s former CEO, for the purpose of entering into the MBO Agreement and operating the Company’s formerly wholly-owned mining subsidiaries. Reference is made to
Recent Developments-Former MMMM Mining Subsidiaries
 under Note 3 – Former Mining Operations, below.
On March 22, 2019 the Company entered into two separate Share Exchange Agreements pursuant to which it agreed to acquire 100% of the capital stock of two newly organized entities, NuAxess 2, Inc., a Delaware corporation, and PR345, Inc., a Texas corporation, both private companies, in consideration for the issuance of 400,000 shares of Series C Preferred Stock, issued to the control shareholders of each of NuAxess and PR345, and 400,000 shares of Series D Preferred Stock, issued to the minority, non-control shareholders of the two entities. The closing of the two Share Exchange Agreements occurred on April 16, 2019, at which date NuAxess and PR345 became wholly-owned subsidiaries of the Company.
On May 13, 2019, the Company currently holds 66 claim blocksfiled a Definitive Information Statement on Schedule 14C for the purpose of implementing the following corporate actions: (i) the increase in Alaska, throughthe authorized shares of common stock from 100 million shares to 900 million shares (the “Authorized Common Stock Share Increase”); and (ii) change the name of the Company from Mineral Mountain Mining & Milling Company to Quad M Solutions, Inc. (the “Name Change”).
On June 7, 2019, the Company filed Articles of Amendment to its subsidiary, Nomadic Gold Mines, Inc.

Articles of Incorporation with the Secretary of State of the State of Idaho effecting the Name Change. On June 14, 2019 the Company filed Articles of Amendment to its Articles of Incorporation with the Secretary of State of the State of Idaho effecting the Authorized Common Stock Share Increase. In addition, effecting the Authorized Common Stock Share Increase. In addition, on July 19, 2019, the Company obtained the requisite approval from FINRA for the Name Change.

The foregoing unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, these financial statements do not include all of the disclosures required by generally accepted accounting principles in the United States of America for complete financial statements. These unaudited interim financial statements should be read in conjunction with the Company’s audited financial statements for the year ended September 30, 2018.2019. In the opinion of management, the unaudited interim financial statements furnished herein includes all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented. Operating results for the three monththree-month period ended December 31, 20182019 are not necessarily indicative of the results that may be expected for the year ending September 30, 2019.

2020.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (RESTATED)

This summary of significant accounting policies of Mineral Mountain Mining & Milling CompanyQuad M Solutions, Inc and its two wholly owned subsidiaries is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States and have been consistently applied in the preparation of the financial statements.

7
Fair Value of Financial Instruments

The Company’sCompany's financial instruments as defined by ASC 825-10-50, include cash, receivables, accounts payable and accrued expenses. All instruments are accounted for on a historical cost basis, which, due to the short maturity of these financial instruments, approximates fair value at September 30, 20182019 and December 31, 2018.

2019.

The standards under ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. FASB ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

Level 1. Observable inputs such as quoted prices in active markets;

Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3. Unobservable inputs in which there is little of no market data, which require the reporting entity to develop its own assumptions.

The Company has convertible debt of $5,351$706,066 measured at fair value at December 31, 2018.

2019.

 
 
June 30,
2019
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Derivative liability
 
 
 
 
 
 
 
$1,589,022
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
$1,589,022
 
Going Concern

As shown in the accompanying financial statements, the Company has incurred cumulative operating losses since inception. As of December 31, 2018,2019, the Company has limited financial resources with which to achieve its objectives and attain profitability and positive cash flows from operations. As shown in the accompanying balance sheets and statements of operations, the Company has an accumulated deficit of $3,327,276.$7,785,356. The Company’s working capital deficit is $188,240.

$3,240,835.

Achievement of the Company’s objectives will depend on its ability to obtain additional financing, to generate revenue from current and planned business operations, and to effectively operating and capital costs.

The Company plans to fund the operations of its future operationstwo wholly-owned subsidiaries, NuAxess and PR345, by potential sales of its common stock and/or by issuing debt securities.securities to institutional investors. However, there is no assurance that the Company will be able to achieve these objectives, therefore substantial doubt about its ability to continue as a going concern exists.

7

Provision for Taxes

Income taxes are provided based upon the liability method of accounting pursuant to ASC 740-10-25
Income Taxes – Recognition
. Under the approach, deferred income taxes are recorded to reflect the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year-end. A valuation allowance is recorded against deferred tax assets if management does not believe the Company has met the “more likely than not” standard imposed by ASC 740-10-25-5 to allow recognition of such an asset. See Note 9.

NOTE 3 - RESTATEMENT OF FINANCIAL STATEMENTS

In November 2018, information came to the attention of Company management that led it to investigate whether one of the Company’s property and mineral leases, its Alaska Mineral Lease, qualified for early adoption of ASU No. 2016-02, resulting in the recognition of a right of use asset and lease liability in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception applied and the lease payments should have been expensed as incurred8.

Revenue Recognition


Sales revenues are generally recognized in accordance with the scope exceptionSAB 104 Public Company Guidance, when an agreement exists and price is determinable, the services are rendered, net of ASC 842. Company management concluded on February 14, 2019discounts, returns and notifiedallowance and collectability is reasonably assured. We are often entitled to bill our customers and receive payment from our customers in advance of recognizing the Board that a portion of its financial statements should no longer be relied upon because of an error in such financial statements. Company management further concluded thatrevenue. In the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant to the scope exception of ASC 842. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLC (“Fruci”), concurred with these conclusions and that the financial statements should be amended to reflect this change, including in the financial statements for the quarter ending December 31, 2018.

The Company determined that it had made an error in how it implemented ASU No. 2016-02, Leases as it relates to the Alaska Mineral Lease and Option to Purchase. The ASU-842-10-15 scope exception states that the topic does not apply to “Leases to explore for or use minerals, oil, natural gas, and similar nonregenerative resources. This includes rights to explore for those natural resources and rights to use the landinstances in which those natural resources are contained (that is, unless those rightswe have received payment from our customers in advance of userecognizing revenue, we include more than the right to explore for natural resources), but not equipment used to explore for the natural resources.” The Company believed that there was an infrastructure asset presentamounts in deferred or unearned revenue on the Company’s leased property in the form of unpaved roads and an exclusive right to use that infrastructure pursuant to the terms of the Alaska Mineral Lease that met the requirement that the lease include more that the right to explore for natural resources. Company Management has since determined that this infrastructure asset may not meet that criteria, and as a result the Company has restated the accompanying financial statements to reflect this change.

The effects of the adjustments on the Company’s previously issued financial statements for the quarters ended December 31, 2018 and December 31, 2017 are summarized as follows:

 

 

Originally

 

 

Restatement

 

 

 

 

Consolidated Balance Sheets (Restated)

 

Reported

 

 

Adjustment

 

 

As Restated

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

Investment in mineral lease

 

$336,000

 

 

$(336,000)

 

$-

 

Mineral lease, net

 

$176,818

 

 

$(176,818)

 

$-

 

Accrued lease payments

 

$10,000

 

 

$(10,000)

 

$-

 

Long term mineral lease liability

 

$232,318

 

 

$(232,318)

 

$-

 

Accumulated deficit

 

$(2,343,029)

 

$(270,500)

 

$(2,613,529)

Earnings per share

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Mineral Property Expense

 

$10,000

 

 

 

(10,000)

 

 

-

 

Total operating expenses

 

$59,082

 

 

$(10,000)

 

$49,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in accounts payable

 

$(2,200)

 

$(8,603)

 

$(10,803)

our consolidated balance sheet.

 
8
 

 

 

Originally

 

 

Restatement

 

 

 

 

Consolidated Balance Sheets (Restated)

 

Reported

 

 

Adjustment

 

 

As Restated

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

Investment in mineral lease

 

$336,000

 

 

$(336,000)

 

$-

 

Mineral lease, net

 

$101,498

 

 

$(101,498)

 

$-

 

Long term mineral lease liability

 

$216,817

 

 

$(216,817)

 

$-

 

Accumulated deficit

 

$(3,106,595)

 

$(270,681)

 

$(3,327,276)

Earnings per share

 

$-

 

 

$-

 

 

$-

 

A discussion

NOTE 3 – FORMER MINING OPERATIONS
Recent Developments-Former MMMM Mining Subsidiaries

On April 24, 2019, the Company filed a Form 8-K reporting that on April 16, 2019, the Company entered into a Share Exchange and Assignment Agreement (the “MBO Agreement”) between the Company and Aurum, LLC, a newly organized Nevada corporation (“Aurum”) formed by Sheldon Karasik, the Company’s former CEO, for the purpose of entering into the MBO Agreement. Pursuant to the MBO Agreement, the Company sold, transferred and assigned to Aurum 75% of the Company’s improvements in its disclosure controls and procedures is contained in Item 9Ashares of capital stock of the “Controls and Procedures” sectionMMMM Mining Subsidiaries for cash consideration of $10 plus the assumption by Aurum of all liabilities of the MMMM Mining Sudsidiaries. The Company retained a 25% equity interest in the Company’s Amended Annual ReportMMMM Mining Subsidiaries. Effective on Form 10-K/A for the year ending September 30, 2018.

NOTE 4 – MINING CLAIMS AND LAND (RESTATED)

Alaska Mineral Lease and Option to Purchase

On April 5, 2016,15, 2019, the Company signed a Lease Agreement with Option to Purchase thirty contiguous mining claims known as the Caribou Mining Claims consistingdivested 6% of 4,800 acresits equity interest in the StateMMMM Mining Subsidiaries to an unaffiliated third party for nominal consideration in the amount of Alaska. The agreement consists of two parts, an Option$2000, represented by a note payable reducing its equity interest from 25% to Purchase and until such time as19%. Other than its minority equity interest, the Option to Purchase is exercised,Company has no control nor any involvement in the Agreement is considered a lease. This was a related party transaction.

Option to Purchase

The Option to Purchase may be exercised without pre-payment penalty at any time prior to the ninth anniversarymanagement or operations of the effective date of the agreement which would be April 5, 2025 by remitting $5,000,000. In order to maintain the Option to Purchase the Company must make expenditures for work on the property as follows:

Work Expenditure Commitments

Due Before

 

Amount

 

 

 

 

 

December 1, 2019

 

$150,000

 

December 1, 2020

 

 

250,000

 

December 1, 2021

 

 

500,000

 

December 1, 2022

 

 

1,000,000

 

December 1, 2023

 

 

1,000,000

 

December 1, 2024

 

 

1,000,000

 

Total

 

$3,900,000

 

Lease

In order to maintain the Option to Purchase the Company shall make the following lease payments.

Lease Payment Obligations

Date Due

 

Amount

 

 

 

 

 

April 5, 2016

 

$20,000

 

April 5, 2016

 

 

5,000

 

April 5, 2019

 

 

10,000

 

April 5, 2020

 

 

20,000

 

April 5, 2021

 

 

40,000

 

April 5, 2022

 

 

70,000

 

April 5, 2023

 

 

100,000

 

 

 

 

 

 

Total

 

$265,000

 

Paid during year ended September 30, 2017

 

 

0

 

Balance at September 30, 2017

 

$240,000

 

Paid during year ended September 30, 2018

 

 

0

 

Balance at September 30, 2018

 

$240,000

 

Paid during the period ended December 31, 2018

 

 

0

 

Balance at December 31, 2018

 

 

240,000

 

9

There was additional consideration of 11,200,000 shares of common stock valued at $336,000 recorded as mineral property expense.

In addition, under the agreement a royalty equal to two percent (2%) of the net smelter returns derived by the Company shall be payable, without regard to whether the Option to Purchase has been exercised. No royalties have been incurred as of December 31, 2018 or September 30, 2018.

On August 17, 2018, the Company agreed to an amendment to Lease Agreement with Option to Purchase, with effect on April 18, 2016, for the Caribouformer MMMM Mining Claims modifying the payment schedules for the lease payments and option to purchase to accommodate the Company’s efforts to secure additional capital investment for the Caribou Mining Claims resulting in significant savings and flexibility to the Company.

Lewis Mineral Lease and Option to Purchase

On December 18, 2017, the Company signed a Lease Agreement with Option to Purchase sixteen unpatented mining claims known as the Lewiston Claims and three patented mining claims known as the Hidden Hand, Morris and Casselton Claims, located in the State of Wyoming. The agreement consists of two parts, an option to purchase and until such time as the Option to Purchase is exercised, the Agreement is considered a lease.

Option to Purchase

The Option to Purchase may be exercised without pre-payment penalty at any time prior to the seventh anniversary of the effective date of the agreement which would be December 18, 2024 by remitting $1,000,000. In order to maintain the Option to Purchase the Company must make six annual payments all of which will be credited to the purchase price beginning on December 18, 2018 and continuing until December 18, 2023.

Lease

In order to maintain the Option to Purchase the Company shall make the following lease payments.

Lease Payment Obligations

Date Due

 

Amount

 

June 18, 2018

 

$20,000

 

December 18, 2018

 

 

30,000

 

December 18, 2019

 

 

30,000

 

December 18, 2020

 

 

30,000

 

December 18, 2021

 

 

30,000

 

December 18, 2022

 

 

30,000

 

December 18, 2023

 

 

30,000

 

 

 

 

 

 

Total

 

$200,000

 

The parties to the lease amended the payment schedule to indefinitely defer $35,000 in lease payments from the June 18, 2018 and December 18, 2018 payment periods.

There was additional consideration of 500,000 warrants to purchase shares of common stock value.

In addition, under the agreement a royalty equal to three percent (3%) of the net smelter returns derived by the Company shall be payable, without regard to whether the Option to Purchase has been exercised. No royalties have been incurred as of December 31, 2018.

The parties to the lease amended the payment schedule to defer $7,500 in lease payments indefinitely.

10

Helen G Mineral Lease

On March 8, 2018, the Company signed a Lease Agreement for three patented mining claims known as the Helen G. (a/k/a Allen G), Mill and Star Lode Claims, located in the State of Wyoming.

Under the agreement a royalty shall be paid as follows:

·If the monthly average per troy ounce of gold is over $1,500 the royalty shall be 3.5% of net smelter returns.

·If the monthly average per troy ounce of gold is greater than $1,400 but less than $1,500, the royalty shall be 3.0% of net smelter returns.

·If the monthly average per troy ounce of gold is greater than $1,300 but less than $1,400, the royalty shall be 2.5% of net smelter returns.

·If the monthly average per troy ounce of gold is $1,300 or less the royalty shall be 2.0% of net smelter returns.

No royalties have been incurred as of December 31, 2018.

Lease

In order to maintain its lease the Company shall make a $2,500 advance royalty payments at execution of the agreement and on each yearly anniversary for as long as the agreement is in effect. These advance royalty payments will be credited to the production royalty payments owed above. The failure of the Company to timely tender the advance royalty payment may terminate this lease.

Subsidiaries.

NOTE 54 – EQUITY PURCHASE AGREEMENT

The Company entered into an Equity Purchase Agreement, dated as of October 1, 2018 (the “Equity Purchase Agreement”), by and between the Company and Crown Bridge Partners, LLC (the “Crown Bridge”) pursuant to which the Company has agreed to issue to Crown Bridge shares of the Company’s Common Stock, $0.001 par value (the “Common Stock”), in an amount up to Five Million Dollars ($5,000,000.00) (the “Shares”), in accordance with the terms of the Equity Purchase Agreement. In connection with the transactions contemplated by the Equity Purchase Agreement, the Company is required to register with the SEC the following shares of Common Stock: (1) 8,000,000 Put Shares to be issued to the Investors upon purchase from the Company by the Investors from time to time pursuant to the terms and conditions of the Equity Purchase Agreement; (2) 1,428,571 shares of Common Stock to be issued by the Company to the Investors as a commitment fee pursuant to the Equity Purchase Agreement; and (3) the Company also has entered into a Registration Rights Agreement, of even date with the Equity Purchase Agreement with the Investors (the “Registration Rights Agreement”) pursuant to which the Company agreed, among other things, to register the Put Shares under the Securities Act of 1933, as amended (the “Securities Act”) relating to the resale of the Put Shares.

The Company intends to use the proceeds of the revolving credit line for general corporate purposes, which may include (i) acquisitions, (ii) refinancing or repayment of indebtedness, (iii) capital expenditures and working capital, (iv) investing in equipment and property development (which may include funding associated with exploration), and (v) pursuing other business opportunities both related and unrelated to our existing mining activities.

NOTE 5 – ACQUISTION OF WHOLLY OWNED SUBSIDIARIES
On April 24, 2019, the Company filed a Form 8-K reporting that effective on April 16, 2019, the Company completed the closing of the two separate Share Exchange Agreements with unaffiliated third parties, dated March 22, 2019, pursuant to which the Company acquired 100% of the capital stock of NuAxess 2, Inc., a newly-organized Delaware corporation, and PR345, Inc., a newly organized Texas corporation. Pursuant to these Agreements, the Company acquired all of the capital stock of NuAxess and P3R45 in exchange for the issuance to the shareholders of NuAxess and PR345 shares of newly authorized Series C and D Convertible Preferred Stock, par value $0.10 per share (the “New Preferred Stock”). The Shares of Series D Convertible Preferred Stock have beneficial ownership limitation provisions. The transaction was valued at $80,000 and as a result a loss on acquisition in the amount of $76,900 was recorded
NOTE 6 – SHARE EXCHANGE AND ASSIGNMENT AGREEMENT
On April 16, 2019, the Company entered into a Share Exchange and Assignment Agreement (the “MBO Agreement”) with Aurum, LLC (“Aurum”), a newly formed Nevada corporation organized by Sheldon Karasik for the purpose of entering into the MBO Agreement thereby acquiring 75% of the capital stock of the MMMM Mining Subsidiaries from the Company. On the date of closing, the Company made a payment of $100,000 to Aurum for the operations of the MMMM Mining Subsidiaries, and agreed to make additional payments subject to the terms and conditions of the MBO Agreement. In connection with the MBO Agreement, Aurum agreed to assume all of the liabilities of the MMMM Mining Subsidiaries, which were disclosed to the Company as totaling approximately $96,673. As a result of this transaction, a loss of $403,327 was recorded.
9

NOTE 67 – CONVERTIBLE DEBT

On or about November 27, 2018, the Company issued a convertible promissory note with Power Up Lending Group Ltd. (“Power Up”)to an institutional investor for the principal sum of $63,000.00, together with interest at 12% per annum, with a maturity date of November 27, 2019.2019 (the “Note”). The Company agreed to pay interest on the unpaid principal balance at the rate of 12%per annum from the date thereof until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment. Power Up has the rightNote was convertible at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock. The conversion price shall be equal to theStock at a Variable Conversion Price, which is equal to 58% multiplied by the Market Price (representing(as defined below), representing a discount rate of 42%), in which Market PricePrice” is defined as the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 15 trading day period prior to the Conversion Date. The Company paid $3,000 as a fee which is recorded as a debt discount and being amortized over the life of the loan.

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1770 was $131,158 using a binomial pricing model and was calculated as a derivative liability discount to the note.Note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs and amounts discussed immediately below), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable.Note. Because of the derivative nature of the $131,158 valuation of the conversion feature, $71,158 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.

An accredited investor acquired the note from the institutional investor, with the consent of the Company, in consideration for the payment of the outstanding principal, accrued interest and prepayment penalty in the aggregate amount of $96,816. The Company then issued a replacement convertible promissory note payable to acquiring institutional investor for the principal sum of $96,816 with identical terms to the original note (interest at 12% per annum, maturity date of November 27, 2019, conversion rights and conversion price.) This transaction was treated as an extinguishment and reissuance of the original note and resulted in accelerated recognition of interest expense for original issue discount debt discount of $1,471, interest expense for derivative liability debt discount of $26,425 and a loss on extinguishment in the amount of $29,943.

The conversion feature of the replacement note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1775 was $292,344 using a binomial pricing model and was calculated as a derivative liability discount to the Note. That amount is recorded as a new contra-note payable amount, but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the Note. Because of the derivative nature of the $292,344 valuation of the conversion feature, $195,528 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.
During the three-months ended December 31, 2019, $3,751 of regular interest and $32,993 of derivative liability discount was expensed. During the three-months ended December 31, 2018, $663 of regular interest, $255 of original issue discount and $5,096 of derivative liability discount was expensed.
On or about April 25, 2019, the Company issued a convertible promissory note to another third-party institutional investor for the principal sum of $75,000, together with interest at the rate of 12%per annum, with a maturity date of April 25, 2020. The investor had the right at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price equal 58% multiplied by the Market Price, representing a discount rate of 42%, in which Market Price is the average of the lowest two Trading Prices for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $1,250 in original issue discount and $3,000 as a fee both of which are recorded as a debt discount and being amortized over the life of the loan.
On December 5, 2019, the investor elected to convert $7,000 of principal and $460 of accrued interest into 781,916 shares of common stock at a price of $0.009541.
10
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1062 was $139,348 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $139,348 valuation of the conversion feature, $69,348 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
During the three-months ended December 31, 2019, $2,209 of regular interest, $1,257 of original issue discount, and $17,596 of derivative liability discount was expensed. There was no corresponding expense during the period ended December 31, 2018.
On or about April 29, 2019, the Company issued a convertible promissory note to another institutional investor for the principal sum of $66,000, together with interest at the rate of 12% per annum, with a maturity date of April 29, 2020. Jefferson has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 58% multiplied by the Market Price (representing a discount rate of 42%), in which Market Price is the average of the lowest two Trading Prices for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $6,000 in original issue discount and $3,000 as a fee both of which are recorded as a debt discount and being amortized over the life of the loan.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1510 was $175,334 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $175,334 valuation of the conversion feature, $118,334 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $665 of regular interest, $2,262 of original issue discount, and $14,328 of derivative liability discount was expensed. There was no corresponding expense during the period ended September 30, 2018.
On or about May 7, 2019, the Company issued a convertible promissory note to another institutional investor for the principal sum of $50,000, together with interest at the rate of 12% per annum, with a maturity date of May 7, 2020. The investor had the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 60% multiplied by the Market Price (representing a discount rate of 40%), in which Market Price is the average of the lowest two Trading Prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date. The Company paid $3,500 as a fee which is recorded as a debt discount and being amortized over the life of the loan.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.1607 was $131,162 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded OID and transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $131,162 valuation of the conversion feature, $84,662 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $1,512, of regular interest, $879 of original issue discount, and $11,689 of derivative liability discount was expensed. There was no corresponding expense during the period ended December 31, 2018.
On or about May 17, 2019, the Company issued a convertible promissory note to another institutional investor for the principal sum of $50,000, together with interest at the rate of 12% per annum, with a maturity date of February 17, 2020. The investor has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 58% multiplied by the Market Price, representing a discount rate of 42%, in which Market Price is the lowest bid price for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $5,000 as a fee which is recorded as a debt discount and being amortized over the life of the loan.
 
11
 

The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0902 was $76,989 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $76,989 valuation of the conversion feature, $31,989 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $1,512, of regular interest, $1,667 of original issue discount, and $15,000 of derivative liability discount was expensed. There was no corresponding expense during the period ended December 31, 2018.
On or about May 21, 2019, the Company issued a convertible promissory note to an institutional investor for the principal sum of $110,000, together with interest at the rate of 8% per annum, with a maturity date of November 21, 2019. The investor has the right at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 60% multiplied by the Market Price, representing a discount rate of 40%, in which Market Price is the lowest bid price for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $5,000 as a fee which is recorded as a debt discount and being amortized over the life of the loan.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0765 was $138,861 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $138,861 valuation of the conversion feature, $38,861 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $1,959, of regular interest, $2,826 of original issue discount, and $28,261 of derivative liability discount was expensed. There was no corresponding expense during the period ended September 30, 2018.
On November 21, 2019, the note entered Maturity Date Default as a result the interest rate on the outstanding balance increased to 18%.
On or about June 11, 2019, the Company issued a convertible promissory note to another institutional investor for the principal sum of $70,000, together with guaranteed interest at the rate of 15% per annum with a six-month minimum, with a maturity date of September 11, 2019. The investor has the right if the note is defaulted to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 50% multiplied by the Market Price, representing a discount rate of 50%, in which Market Price is the lowest trading price for the Company’s Common Stock during the preceding 30 trading day period prior to the Conversion Date. The Company paid $20,000 in original issue discount which is recorded as a debt discount and being amortized over the life of the loan.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0631 was $122,694 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $122,694 valuation of the conversion feature, $72,694 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
On September 25, 2019, a third-party institutional investor acquired the $70,000 note dated June 11, 2019, with the consent of the Company, paying the outstanding principal, accrued interest and prepayment penalty in the aggregate amount of $95,760. The Company then issued a replacement convertible promissory note payable to third-party purchaser for the principal sum of $95,760 with interest at 10% per annum, a maturity date of September 25, 2020, granting the purchaser the right at any time to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal to the lesser of 60% multiplied by the average of the two lowest trading prices during the 20 trading days preceding the date of the note, or the average of the two lowest trading prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date. This transaction was treated as an extinguishment of the original note and resulted in recognition a loss on extinguishment in the amount of $49,762.
12
The conversion feature of this replacement note represents an embedded derivative. A derivative liability with an intrinsic value of $0.04407 was $145,522 using a binomial pricing model and was calculated as a derivative liability discount to the Note. That amount is recorded as a new contra-note payable amount, but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the Note. Because of the derivative nature of the $145,522 valuation of the conversion feature, $49,762 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $816 of regular interest and $24,071 of derivative liability discount was expensed. There was no corresponding expense during the period ended December 31, 2018.
On or about July 1 2019, the Company issued a convertible promissory note to another institutional investor for the principal sum of $112,500, together with interest at the rate of 12% per annum with a maturity date of December 25, 2020, which investor has the right has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 60% multiplied by the Market Price, representing a discount rate of 40%, in which Market Price is the average of the two lowest trading prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date. The Company paid fees of $122,500 which was recorded as a debt discount and being amortized over the life of the loan
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0696 was $182,517 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $182,517 valuation of the conversion feature, $82,517 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $3,403, of regular interest, $2,095 of original issue discount, and $16,758 of derivative liability discount was expensed. There was no corresponding expense during the period ended December 31, 2018.
On or about July 12 2019, the Company issued a convertible promissory note to another institutional investor for the principal sum of $75,000, together with interest at the rate of 12% per annum with a maturity date of April 12, 2020, which investor has the right has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 50% multiplied by the Market Price, representing a discount rate of 50%, in which Market Price is the lowest trading price (average of the two lowest closing bid prices) for the Company’s Common Stock during the preceding 25 trading day period prior to the Conversion Date. The Company paid $7,500 in original issue discount, fees of $2,750 and issued warrants valued at $27,911 all of which are recorded as a debt discount and being amortized over the life of the loan
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0416 was $91,496 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $91,496 valuation of the conversion feature, $54,656 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
13
During the period ended December 31, 2019, $2,268, of regular interest, $14,933 of original issue discount, and $12,324 of derivative liability discount was expensed. There was no corresponding expense during the period ended December 31, 2018.
On or about August 13 2019, the Company issued a convertible promissory note to an institutional investor for the principal sum of $225,000, together with interest at the rate of 10% per annum with a maturity date of February 13, 2020, which investor has the right has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal to the lower of $0.08 and 60% of the average of the two lowest closing bid prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date. The Company paid $22,500 in original issue discount and fees of $7,500 which are recorded as a debt discount and being amortized over the life of the loan. Additionally, the Company issued warrants valued at $479,670, this amount is also recorded as a debt discount, but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. As a result of this cap, $284,670 is recorded as an expense and reported as a loss on issuance of convertible debt.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0754 was $642,857 using a binomial pricing model and was calculated as a derivative liability discount to the note. Because the entire note now was fully discounted by the amounts above, the $642,857 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $5,750, of regular interest and $12,500 of original issue was expensed. There was no corresponding expense during the period ended December 31, 2018.
On or about August 29 2019, the Company issued a convertible promissory note to an institutional investor for the principal sum of $55,000, together with interest at the rate of 8% per annum with a maturity date of August 28, 2020, which investor has the right has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is 60% of the average of the two lowest closing bid prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date. The Company paid $5,000 in original issue discount and fees of $2,500 which are recorded as a debt discount and being amortized over the life of the loan.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.05368 was $84,403 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $84,403 valuation of the conversion feature, $36,903 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $1,124, of regular interest and $1,811 of original issue and $11,470 of derivative liability discount was expensed. There was no corresponding expense during the period ended September 30, 2018.
On or about October 1, 2019, the Company issued a convertible promissory note to an institutional investor for the principal sum of $94,000, together with interest at the rate of 10% per annum with a maturity date of September 30, 2020. The investor has the right has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal 60% multiplied by the Market Price (representing a discount rate of 50%), in which Market Price is the lowest closing bid price for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.04487 was $210,363 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $210,363 valuation of the conversion feature, $116,363 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
14
During the period ended December 31, 2019, $2,344, of regular interest and $23,436 of derivative liability discount was expensed. There was no corresponding expense during the period ended December 31, 2018
On or about November 12, 2019, the Company issued a convertible promissory note to an institutional investor for the principal sum of $59,400, together with interest at the rate of 12% per annum with a maturity date of November 12, 2020. The investor has the right has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal to the lesser of 60% multiplied by the Market Price (representing a discount rate of 50%), in which Market Price is the average of the two lowest closing bid prices for the Company’s Common Stock during the 20 trading day period prior to the date of the note, or 60% multiplied by the Market Price (representing a discount rate of 40%), in which Market Price is the average of the two lowest closing bid prices for the Company’s Common Stock during the preceding 20 trading day period prior to the Conversion Date.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0483 was $125,504 using a binomial pricing model and was calculated as a derivative liability discount to the note. That amount is recorded as a new contra-note payable amount (similar to the recorded transaction costs), but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. Because of the derivative nature of the $125,504 valuation of the conversion feature, $75,504 is recorded was an expense in the current period and reported as a loss on issuance of convertible debt.
On or about December 20, 2019, the Company issued a convertible promissory note to an institutional investor for the principal sum of $33,333, together with interest at the rate of 10% per annum with a maturity date of February 13, 2020. The investor has the right has the right at any time following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal to the lower of $0.02 and 60% of the average of the two lowest closing bid prices for the Company’s Common Stock during the preceding 20 trading day period including the Conversion Date. The Company paid $8,333 in original issue discount and fees which are recorded as a debt discount and being amortized over the life of the loan. Additionally, the Company issued warrants valued at $98,000, this amount is also recorded as a debt discount, but only for an amount not in excess of and thus capped by the otherwise undiscounted amount of the note payable. As a result of this cap, $73,000 is recorded as an expense and reported as a loss on issuance of convertible debt.
The conversion feature of the note represents an embedded derivative. A derivative liability with an intrinsic value of $0.0179 was $29,833 using a binomial pricing model and was calculated as a derivative liability discount to the note. Because the entire note now was fully discounted by the amounts above, the $29,833 is recorded as an expense in the current period and reported as a loss on issuance of convertible debt.
During the period ended December 31, 2019, $102, of regular interest and $1,982 of original issue discount was expensed. There was no corresponding expense during the period ended December 31, 2018
NOTE 78 – COMMON AND PREFERRED STOCK

Upon formation the authorized capital of the Company was 2,000,000 shares of common stock with a par value of $.05, in 1953 the Company increased the authorized capital to 3,000,000 shares of common stock, in 1985 the authorized capital was again increased to 10,000,000 shares of common stock, and in 2014 the Company increased the authorized capital to 100,000,000 shares of common stock with a par value of $.001 and 10,000,000 shares of preferred stock with a par value of $.10.

During the year ended September 30, 2018, the Company issued 5,760,000 shares of common stock for cash of $224,100; 1,275,000 shares of common stock for cash of $55,000 that were unissued as of September 30, 2018;300,000 shares of common stock for services valued at $45,500; and 500,000 shares of common stock for reimbursement of mineral claim fees. Additionally, 280,000 warrants were issued for directorsdirectors’ fees at an exercise price of $0.02 and a term of two years. The fair value of the warrants was estimated using the Black Scholes Option Price Calculation. The following assumptions were made to value the warrants on the date of issuance: strike price of $0.02, risk free interest rate of 1.99%, expected life of two years, and expected volatility of 495.28%. The fair value of the warrants totaled $39,194 at the issuance date and this amount was recorded as equity. Also during the period 60,000 options were exercised at a price of $.02 for cash in the amount of $1200.00

15
During the three month period ended December 31, 2018, the Company issued 2,650,000 shares of common stock for cash of $119,000; 1,275,000 shares that were paid for but unissued as of September 30, 2018; 200,000 shares of common stock for services valued at $50,000; 110,000 shares for directors’ fees valued at $22,000; and 4,000,000 shares for settlement of accumulated officers’ fees valued at $80,000.

During the three-month period ended March 31, 2019, the Company issued 1,958,000 shares of common stock for cash of $74,000; 1,000,000 shares of common stock for services valued at $230,000; 200,000 shares for officers’ fees valued at $4,000 and 1,428,571 shares valued at $100,000 for prepaid financing fees.
Additionally, in 2016, former management of the Company negotiated a contract with M6 Limited, a stock promotion company, in which M6 would collectively receive an advanced payment of 4.3 million shares of Company common stock for certain promotional services. M6 itself received 2 million shares, an affiliated company, Maximum Harvest LLC, received 1.3 million shares and an affiliate of M6, Hahn M. Nguyen, received 1 million shares. In 2018, current management determined that it was not in the best interest of the Company to pursue the services and therefore terminated the contract with M6. The 4.3 million shares of common stock have been rescinded and returned.
On March 21, 2019, the Company filed a Certificate of Designation amending the Articles of Incorporation and designating the rights and restrictions of 1 share of Series B Super Voting Preferred Stock, par value $0.10 per share (the “Series B Preferred Stock”), pursuant to resolutions approved by the Board of Directors (the “Board”) on November 5, 2018. On March 21, 2019, the Company issued to Sheldon Karasik, the Chief Executive Officer, President and Chairman of the Board, the one share of Series B Preferred Stock in exchange for $0.16, which price was based on the closing price of the Company’s Common Stock as of November 5, 2018 of $0.16, the date the issuance was approved by the Board. Sheldon Karasik, as the holder of the Series B Preferred Stock, is entitled to vote together with the consentholders of M6, the processCompany’s Common Stock upon all matters that may be submitted to holders of Common Stock for a vote, and on all such matters, the share of Series Voting Preferred Stock shall be entitled to that number of votes equal to 51% of the total number of votes that all issued and outstanding shares of Common Stock and all other securities of the Company are entitled to, as of any such date of determination, on a fully diluted basis. The Company filed the Certificate of Designation with the Secretary of State of Idaho on March 21, 2019.
On April 2, 2019, the Company filed two Certificates of Designation amending the Articles of Incorporation and designation the rights and restrictions of 400,000 shares of Series C Convertible Preferred Stock, par value $0.10 and 400,000 shares of Series D Convertible Preferred Stock, par value $0.10 pursuant to two separate Share Exchange Agreements, see Note 5.
On April 8, 2019, the Company filed a Certificates of Designation amending the Articles of Incorporation and designation the rights and restrictions of 25,000 shares of Series E Convertible Preferred Stock, par value $0.10.
On August 14, 2019, the Company approve for issuance 200,000 shares of stock valued at $19,400 for investor relations, the are on the balance sheet as shares to be issued.
During the three month period ended December 31, 2019, the Company authorized for issuance 66,666 shares of common stock valued at $2,158 for investor relations, these are on the balance sheet as shares to be issued.
On December 5, 2019, the Company issued 781,916 shares of common stock for the physical returnconversion of the shares is near completion.

principal of $7,000 and accrued interest of $460 at a conversion price of $0.009541.

The following warrants were outstanding at December 31, 2018:

Warrant Type

 

Warrants

Issued and

Unexercised

 

 

Exercise

Price

 

 

Expiration

Date

 

Warrants

 

 

1,000,000

 

 

$0.05

 

 

December 2021

 

Warrants

 

 

500,000

 

 

$0.10

 

 

December 2021

 

Warrants

 

 

220,000

 

 

$0.02

 

 

January 2020

 
2019:
Warrant Type
 
Warrants
Issued and
Unexercised
 
 
Exercise
Price
 
 
Expiration
Date
 
Warrants
 
 
1,000,000
 
 
$0.05
 
 
December 2021
 
Warrants
 
 
500,000
 
 
$0.10
 
 
December 2021
 
Warrants
 
 
220,000
 
 
$0.02
 
 
January 2020
 
Warrants
 
 
535,714
 
 
$0.07
 
 
July 2024
 
Warrants
 
 
4,945,055
 
 
$0.08
 
 
August 2024
 
Warrants
 
 
3,333,333
 
 
$0.02
 
 
December 2024
 
16

NOTE 89 – RELATED PARTY TRANSACTIONS

During the year ended September 30, 2016 the Company issued a note payable to a family member of an officer in the amount of $15,000. $3,000 was converted to 300,000 shares of common stock and $5,000 was repaid in cash. The note bears interest at a rate of 10% beginning on July 24, 2016, and, in the event of demand for payment, a default interest rate of 15% applies. The balance of principal and interest at December 31, 20182019 and September 30, 20182019 was $9,967$9,992 and $9,660,$9,727, respectively.

Also, during the year ended September 30, 2016, the Company through its wholly owned subsidiary, Nomadic Gold Mines, Inc,Inc., entered into a lease agreement with option to purchase with Ben Porterfield, a related party. See Note 4.

3.

During the year ended September 30, 2017 the Company issued two notes payable to Premium Exploration Mining in the amount of $35,000 and $15,000 each having an interest rate of 5%, the balance of principal and interest at December 31, 20182019 and September 30, 20182019 was $57,127$60,073 and $55,342,58,772, respectively, the companies had directors in common until October 31, 2018.

at the time of the transaction.

A family member of ana former officer providesprovided investor relations consulting services and other administrative functions to the Company, $10,000 was paid in cash for consulting during the period ended December 31, 2018, $10,000 was paid in cash for consulting;no such payments were made during the period ended December 31, 2017, $4,5002019.
On March 21, 2019, we filed a Certificate of Designation amending our Articles of Incorporation and designating the rights and restrictions of 1 share of our Series B Super Voting Preferred Stock, par value $0.10 per share (the “Series B Preferred Stock”), pursuant to resolutions approved by our Board of Directors (the “Board”) on November 5, 2018. On March 21, 2019, we issued to Sheldon Karasik, our Chief Executive Officer, President and Chairman of the Board, the one share of our Series B Preferred Stock in exchange for $0.16,which price was paid in cashbased on the closing price of our Common Stock as of November 5, 2018 of $0.16, the date the issuance was approved by our Board. Sheldon Karasik, as the holder of our Series B Preferred Stock, is entitled to vote together with the holders of our Common Stock upon all matters that may be submitted to holders of our Common Stock for consulting.

12

a vote, and on all such matters, the share of Series Voting Preferred Stock shall be entitled to that number of votes equal to 51% of the total number of votes that all issued and outstanding shares of Common Stock and all other securities of the Company are entitled to, as of any such date of determination, on a fully diluted basis. The Company filed the Certificate of Designation with the Secretary of State of Idaho on March 21, 2019.

NOTE 910 – INCOME TAXES (RESTATED)

Topic 740 in the Accounting Standards Codification (ASC 740) prescribes recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. At December31, 2018 the Company had taken no tax positions that would require disclosure under ASC 740.

The Company files income tax returns in the U.S. federal jurisdiction and the State of Idaho. The Company is currently in arrears in filing their federal and state tax returns, both jurisdictions statute of limitations of three years does not begin until the tax returns are filed.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes.

17
Significant components of the deferred tax assets at an anticipated tax rate 21% for the period ended December 31, 20182019 and September 30, 20182019 are as follows:

 

 

December 31,

2018

 

 

September 30,

2018

 

Net operating loss carryforwards

 

 

3,327,276

 

 

 

3,026,479

 

Deferred tax asset

 

 

1,031,937

 

 

 

968,769

 

Valuation allowance for deferred asset

 

 

(1,031,937)

 

 

(968,769)

Net deferred tax asset

 

 

-

 

 

 

-

 

 
 
December 31,
2019
 
 
September 30,
2019
 
Net operating loss carryforwards
 
 
7,785,356
 
 
 
7,079,690
 
Deferred tax asset
 
 
1,968,134
 
 
 
1,819,944
 
Valuation allowance for deferred asset
 
 
(1,968,134)
 
 
(1,819,944)
Net deferred tax asset
 
 
-
 
 
 
-
 
At December 31, 20182019 and September 30, 2018,2019, the Company has net operating loss carryforwards of approximately $3,327,276$7,785,356 and $3,026,479$7,079,690 which will begin to expire in the year 2031. The change in the allowance account from September 30, 20182019 to December 31, 20182019 was $63,168.

$148,190.

On December 22, 2017 H.R. 1, originally known as the Tax Cuts and Jobs Act, (the “Tax Act”) was enacted. Among the significant changes to the U.S. Internal Revenue Code, the Tax Act lowered the U.S. federal corporate income tax rate (“Federal Tax Rate”) from 35% to 21% effective January 1, 2018. The Company will compute its income tax expense for the December 31, 2017 fiscal year using a Federal Tax Rate of 21%. The remeasurement of the deferred tax assets resulted in a $99,337$68,010 reduction in tax assets to $1,031,937$885,961 from an estimate of $1,131,274$953,971 that the assets would have been using a 35% effective tax rate.

NOTE 1011 – SUBSEQUENT EVENTS (RESTATED)

On or about October 1, 2018, the Company entered into an Equity Purchase Agreement, by and between the Company and Crown Bridge Partners, LLC (see Note 4 above for a discussion of this Agreement), and on or about November 27, 2018,January 17, 2020, the Company issued a convertible promissory note with Power Up Lending Group Ltd. (“Power Up”)to an institutional investor for the principal sum of $63,000.00 (see$50.000, together with interest at the rate of 10% per annum with a maturity date of October 11, 2020. If the note is not paid or converted when due, the interest rate shall increase to 22%. The investor has the right at any time which is 180 days following the date of the Note 5 aboveto convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal to 50% of the average of the lowest trading price for the Company’s Common Stock during the preceding 30 trading day period prior to the Conversion Date, but in no event will the conversion price exceed $0.02 per share.
The conversion feature of the note represents an embedded derivative, which will be calculated at a discussion of this Agreement).

Pursuant to a Board of Directors resolution dated November 8, 2018, the Board of Directors authorizedlater date.

On or about January 21, 2020, the Company issued a convertible promissory note to investigatean institutional investor for the principal sum of $115,000, together with interest at the rate of 8% per annum with a maturity date of January 21, 2021. If the note is not paid or converted when due, the interest rate shall increase to 24%. The investor has the right at any time following the date of the Note to convert all or any part of the outstanding and negotiate a merger with Newco, two newly formed corporate entities with unrelated businesses. The investigation is continuing and negotiations for a proposed merger have not commenced.

Pursuant to a Board of Directors resolution dated December 13, 2018, the Company was authorized to renew the contract with Peter Papasavas of Papasavas Law Group, LLC to act as outside general counsel to provide legal services for a flat fee of one million shares issued upon an agreed upon date and the payment of a retainer in theunpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock at a Variable Conversion Price which is equal to 60% of the lowest closing bid price for the Company’s Common Stock during the preceding 20 trading day period prior to and including the Conversion Date. The Company paid $10,000 in January 2019,original issue discount and an additional nine (9) monthly installmentsfees of $5,000.

In November 2018, information came to$2,500 which are recorded as a debt discount and being amortized over the attention of Company management that led it to investigate whether onelife of the Company’s propertyloan.

The conversion feature of the note represents an embedded derivative, which will be calculated at a later date.
On January 21, 2020, an investor converted $4,050 of accrued interest and mineral leases, its Alaska Mineral Lease, qualified for early adoption$750 of ASU No. 2016-02, resultingfees into 1,000,000 shares of common stock at a conversion price of $0.0048.
On January 29, 2020, and investor converted $15,000 of convertible debt principal, $3,352 of accrued interest and $500 in the recognitionfees into 1,570,967 shares of common stock at a rightconversion price of use asset and lease liability in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception applied and the lease payments should have been expensed as incurred in accordance with the scope exception of ASC 842. Company management concluded on February 14, 2019 and notified the Board that a portion of its financial statements should no longer be relied upon because of an error in such financial statements. Company management further concluded that the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant to the scope exception of ASC 842. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLC (“Fruci”), concurred with these conclusions and that the financial statements should be amended to reflect this change, including in the financial statements for the quarter ending December 31, 2019. See Note 3.

Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on our evaluation no other material events have occurred that require disclosure.

$0.012.

 
1318
 

Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (Restated)

General

The following discussion and analysis of the financial condition and results of our operations should be read in conjunction with our financial statements and the notes to those statements.
In addition to historical financial information,
this discussion contains forward-looking statements reflecting our management’s current expectations that involve risks and uncertainties. Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors, including those discussed under the heading “Risk Factors” in our Consolidated Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on January 15, 2019.

Unless otherwise indicated or the context requires otherwise, the words “we,” “us,” “our,” the “Company” or “our Company, Goals and Objectives

” “Quad M” or “Mineral Mountain” refer to Quad M Solutions, Inc. f/k/a Mineral Mountain currently hasMining & Milling Company, an Idaho corporation.

New Business Developments
On March 27, 2019, the Company filed a Form 8-K with the SEC reporting that the Company entered into two separate Share Exchange Agreements dated March 22, 2019 (the “Agreements”) with unaffiliated third parties, one with PR345, Inc. (“PR345”), a newly organized Texas corporation, and one with NuAxess 2, Inc. (“NuAxess”), a newly organized Delaware corporation. Pursuant to these Agreements, the Company agreed to acquire the all of the capital stock of P3R45 and NuAxess in exchange of the issuance of newly authorized shares of Series C and D Preferred Stock, par value $0.10 per share, to the shareholders of PR345 and NuAxess. The entry into the two Agreements was authorized and approved by the Company’s Board in furtherance of the Company’s plan, as disclosed in its registration statement declared effective by the SEC on March 8, 2019, Registration No. 333-227839 (the “Registration Statement”), to diversify its business beyond its historic mining operations of its two subsidiaries, Nomadic Gold Mines, Inc. and Lander Gold Mines, Inc. (the “MMMM Mining Subsidiaries”). The Company also granted Sheldon Karasik or an entity to be formed by him to acquire for a nominal amount 75% of the capital stock of the MMMM Mining Subsidiaries, with the Company retaining 25% of its capital stock.
The Company also agreed that upon the closing of the Agreements, among other conditions, that: (i) Sheldon Karasik shall resign as CEO and Chairman, but shall continue to serve as a director, as will Michael Miller, an independent director; (ii) Felix Keller shall resign as a director; and (iii) Pat Dileo, Carl Dorvil and Derrick Chambers would be appointed to the newly constituted 5 person Board and Pat Dileo would be appointed as CEO and Chairman of the Board.
As disclosed under Note 9-Subsequent Events, below, on April 24, 2019, the Company filed a Form 8-K reporting that: (i) on April 16, 2019, it entered into a Share Exchange and Assignment Agreement, also referred to as the MBO Agreement with Aurum, an entity formed by Sheldon Karasik for the purpose of acquiring 75% of the capital stock of the MMMM Mining Subsidiaries from the Company; (ii) effective April 16, 2019, Felix Keller resigned as a director; (iii) effective April 17, Sheldon Karasik resigned as CEO and Board Chairman (but continued to serve on the Board); (iii) effective April 17, 2019, Pat Dileo was appointed as CEO and Chairman of the Board and Carl Dorvil and Derrick Chambers were appointed to as members of the 5 person Board, joining Sheldon Karasik and Michael Miller; and (v) effective April 16, 2019, Sheldon Karasik transferred and assigned the Series B Super Voting Preferred Stock to Pat Dileo.
As a result of the execution of the MBO Agreement and the closing of the March 22, 2019 Share Exchange Agreements, the Company’s resources will be devoted to the business operations of NuAxess and PR345, as follows:
(i) NuAxess’ business plan is to serve as a full service financial, employee benefit and insurance consulting company offering, either directly or through proven third parties, innovative ways to provide its clients’ employees with affordable and manageable health plans and comprehensive benefits, based upon a new system being developed throughout the country for the rapidly expanding market of small and medium-sized businesses (SMBs) which are experiencing significant problems with their existing programs, to the extent that they even provide programs because of their costs and complexities. NuAxess also intends to create an international professional employer association (IPEA) headquartered in San Juan, Puerto Rico, that will sponsor and provide professional outreach programs offering health insurance, healthcare and financial education to its PEO and financial services members globally; and (iii) additionally, the IPEA will offer these and other services to leading rural hospital providers via a proprietary program called ‘Community Health Exchanges’, which will work directly with SMB employers in rural communities providing access to private insured health plans with contracted medical services through the rural hospitals.
(ii) PR345, a business enterprise consulting firm, plans to provide: (a) specialized staffing services for a variety of professional industries including, but not limited to, medical, education, financial services, technology and hospitality, among others; (b) specific back office services including accounting, payroll, and a full complement of Human Resource (HR) benefits; and (iii) serve as a Professional Employer Organization (PEO).
19
The Company understands that Aurum, 75% owner of the MMMM Mining Subsidiaries, Lander Gold Mines, Inc. and Nomadic Gold Mines, Inc., will continue to operate its leases and staked claims at two properties,of such entities. Under the Iditarod Gold ProjectMBO Agreement, the Company retained a 25% equity interest in Flat, Alaskathe Mining Subsidiaries and Lewiston,effective on September 15, 2019, the Company sold, transferred and assigned to an unaffiliated third party 6% of its equity interest in Fremont County, Wyoming near the South Pass. FlatMining Subsidiaries to an unaffiliated third party for $1,000, evidenced by a promissory note due on September 30, 2020, reducing the Company’s equity interest in the former Mining Subsidiaries from 25% to 19%.
Reference is Alaska’s third largest placer gold district. Mineral Mountain, through its wholly owned subsidiary, Nomadic Gold Mines, Inc., has leasesmade to the Company’s Form 8-K and 8-K/A filed with the SEC on thirty claim blocksOctober 22, 2019 and has separately staked thirty-six claims adjacent thereto. AllDecember 2, 2019 reporting the resignations of Sheldon Karasik and Michael Miller as member of the property is on StateBoard of Alaska land.

Mineral Mountain also has leases through its wholly owned subsidiary, Lander Gold Mines, Inc., near Lewiston, Wyoming. It has leases on nineteen claim blocks (three patented and sixteen unpatented) and intendsDirectors.

Results of Operations For the Three Months Ended
December 31 2019 compared to stake or acquire additional claims adjacent to or nearby the leased claims. Aside from the three patented claims, the remainder of the leased claims is on land managed by the Bureau of Land Management. The leased claims are within close proximity to a permitted mill available for processing on a per ton basis.

The Company’s long-term goals are: (i) to develop both properties; (ii) to position the Company for a possible acquisition by a major mining company; and (iii) to pursue other business opportunities, including actively pursuing mergers and/or acquisitions, both related and unrelated to our existing mining activities with the view of generating cash flow from operations, which our existing mining activities have not accomplished. The short-term goal is to: (i) complete raising funds privately for the immediate development of the Hidden Hand Mine, one of the patented claim blocks the Company leases on the Wyoming property, and (ii) to increase the number of claims under its control. We estimate that the budget for doing so is $1,804,000; $1,573,000 of that would be for development costs and $231,000 of that would be for operating costs. To the extent commercial mineralization is located and exploited, any resulting profits would then be invested in the development of the Iditarod Gold Project. The two year operational budget for that Project is expected to amount to $2,970,000. Three Month Ended December 31, 2018

Revenue
The Company is also actively investigating and evaluating merger opportunities with other companies, including some outsidegenerated no revenues from its former mining operations during the mining area.

Overview

Mineral Mountain is an early stage mineral exploration company. Our primary expenditures at this stage consist of payment of various governmental fees to maintain the priority of our unpatented mining claims, payment of our debt service, payment of exploration services, payment of accounting and legal fees, and general office expenses.

Mineral Mountain's losses for the three monthtwo periods ended December 31, 20182019 and December 31, 2017 were $300,797201. In April 2019, the Company experienced a change in control transaction, as reported in its Forms 8-K filed in March and $50,384, respectively. Mineral Mountain's loss forApril 2019, referenced above, as a result of which it divested 75% of the MMMM Mining Subsidiaries to an entity formed and controlled by the Company’s former CEO and Chairman, Sheldon Karasik. At the same time, the Company commenced operations of its health insurance and employee benefits subsidiaries.

During the three month periodmonths ended December 31, 2018 is due primarily2019 the Company received $221,358 in revenue principally from insurance premiums and we incurred $211,377 in expense directly related to operating expensesthis revenue. No such revenue was earned in four categories: general and administrative expenses of $78,591; legal and professional fees of $55,542; officers’ fees of $99,110; and mineral property option expense of $27,301. Mineral Mountain’s loss for the three month period ended December 31, 2017 is due primarily to operating expenses in two categories: general and administrative expenses of $34,757 and professional fees of $14,325.

Mineral Mountain's primary, near term business objective is to raise sufficient capital to retain Mineral Mountain's current mineral properties, to explore them and acquire additional projects, and to pay general and administrative expenses. Mineral Mountain had budgeted approximately $450,000 for the year ending 2018 to cover Mineral Mountain's accounting and legal fees and general and administrative expenses. Mineral Mountain also estimates that approximately $500,000 (including lease and claim payments and contractually required work commitments) will be required to fund our operations for the next 12 months assuming minimal exploration activities and excluding the cost of acquisitions.

14

Mineral Mountain has substantial operational commitments to fund in order to maintain Mineral Mountain's land holdings. This includes work commitments and lease payment obligations of $5,240,000 over the course of eight years to maintain the Lease Agreement and Option to Purchase for the State of Alaska claims previously described in this document.

During the fiscal year ended September 30, 2018 and three-month period ended December 31, 2018,2018.

Expenses
Operating expenses for the three-month period ended December 31, 2019 were $460,599 compared to $260,544 for the same period of the prior year, representing an increase of 78%, due principally to an increase in expense related to the new revenue stream.
The main components of general and administrative expenses for the three-month period ended December 31, 2019 consisted of approximately $215,405 in consulting fees and approximately $6,530 in marketing fees. During the prior year, the Company’s legal and professional fees were minimal 74,662.
Working Capital
The Company’s net loss for the three-month period ended December 31, 2019 was $705,666, representing a 135% increase over the net loss of $300,797 at December 31, 2018. The increase in net loss is due primarily to an increase in non-cash gains and losses related to new convertible debt financings and acquisition and disposal of subsidiaries and also to an increase in general and administrative expenses as a result of the change in business focus.
During the three-months ended December 31, 2019, our principal sources of liquidity included cash received from related partyconvertible notes payable, issuanceand assignment of convertible debt andfuture receivables. During the three-months ended December 31, 2018 our principal source of liquidity included proceeds from sales of our common stock.stock and proceeds from convertible debt. We intend to use new capital in the form of new equity or debt to further advance our objectives. For the three-month periods ended December 31, 2018 and 2017, netNet cash used by operating activities totaled $154,296 and $139,229 and $61,282, respectively. The change between 2017for the three-months ending December 31, 2019 and 2018, is primarily attributed to the increase in non-cash issuances of common stock for services in 2018 as compared to 2017.respectively. Net cash provided by financing activities totaled $179,000$193,085 and $131,500$179,000 for the three-month periods ending December 31, 20182019 and 2017,2018, respectively. The change between 20172019 and 2018 is primarily attributed to the issuance ofan increase in convertible debt financing and assignment of future receivables in 2019 as compared to 2018. The cash decreasedincreased to $41,671$53,489 at December 31, 20182019 from $75,229$14,700 at December 31, 2017, principally reflecting the net cash used by operations during the period, offset by the sales of common stock and issuance of convertible debt.

Because Mineral Mountain does not anticipate earning revenues from mining operations in the foreseeable future, Mineral Mountain has sought additional financing from the public or private debt or equity markets to continue to protect Mineral Mountain’s properties and to continue exploring and acquiring additional projects. There can be no assurance that Premium Exploration, Mr. Ryan, or others will continue to advance funds to Mineral Mountain or that Mineral Mountain's efforts to obtain additional financing will be successful.

September 30, 2019.

20
As reflected in our accompanying financial statements, other than approximately $203,851 received from the issuance of convertible notes and assignment of receivables during the three-month period ended December 31, 2019, we have limited cash, negative working capital, no revenues and an accumulated deficit of $3,327,276$7,785,356 and $3,026,479$7,079,690 for the three-month periodsperiod ending December 31, 20182019 and year ended September 30, 2018,2019, respectively. TheseNotwithstanding our belief that we will be able to continue to raise capital through the issuance of convertible notes at terms and condition acceptable to the Company, of which there can be no assurance, these factors indicate that we may be unable to continue in existence in the absence of receiving additional funding. In addition to our operating expenses which average approximately $25,000$165,000 per month, management’s plans for the next twelve months include approximately $2,500,000$2.5 million of cash expenditures for exploration activity on the Iditaroddevelopment and Wyoming properties. We believe that we will generate sufficient financing from the Equity Purchase Agreement in order forexpansion of our health insurance and employee benefits business operations. While there can be no assurance, the Company to continue to operate based on current expense projections. Nevertheless, we are unable to provide assurancesbelieves that it will be successful inable to generate sufficient capital from operations, equity and/or debt financing to fully-implement its business plan of offering principally to smaller and mid-sized employers a full spectrum of employee benefit and insurance services enabling employers to offer a variety of plans providing sufficient sourcestheir employees with multiple levels of capital. If we fail to raise the necessary funds to continue operations we might be required to significantly reduce the scope or completely cease our operations.

Results of Operations

For the Three Months Ended December 31, 2018 compared with the Three Months Ended December 31, 2017

Net Loss

Net loss for the three months ended December 31, 2018 was $300,797 compared to net loss of $50,384 for the three months ended December 31, 2017.

Operating expenses of $260,544 for the three months ended December 31, 2018 included generalbenefits including major medical health insurance, as well as providing financial and administrative fees of $78,591, professional fees of $55,542, officers’ fees of $99,110 and mineral property expense of $27,301. Operating expenses of $59,082 for the three months ended December 31, 2017 consist of general and administrative fees of $34,757 and professional fees of $14,325.

Revenues

We recorded no revenues for either the three months ended December 31, 2018 or the three months ended December 31, 2017.

Although we continue to engage in negotiations regarding mineral leasing arrangements, pursue a carefully focused development program, and conduct other activities intended to eventually produce operational revenue in the future, no revenue was recognizable for the periods presented.

General and Administrative Expenses

Total general and administrative expenses increased to $78,591 for the three months ended December 31, 2018 compared to $44,757 for the three months ended December 31, 2017.

15

Liquidity and Capital Resources

Our current assets were $41,671 at December 31, 2018. Working capital was a negative $188,240 as of December 31, 2018. We believe we have the ability to manage our expenses while we invest in growing our top line and therefore believe that the Company's cash and cash equivalents are sufficient to meet our liquidity needs for at least the next twelve months from the issuance date of this filing.

Cash used in operating activities was approximately $139,229 for three months ended December 31, 2018, as compared to $51,282 for the three months ended December 31, 2017. Cash provided by financing activities was approximately $179,000 for the three months ended December 31, 2018 compared to $131,500 for the three months ended December 31, 2017.

business consulting services.

Contractual Obligations

Other than lease obligations stated above, as of December 31, 2018,2019, we have contractual obligations relating to debt or anticipated debt, as follows:

The Company entered into an Equity Purchase Agreement, dated as of October 1, 2018 (the “Equity Purchase Agreement”), by and between the Company and Crown Bridge Partners, LLC (the “Crown Bridge”) pursuant to which the Company has agreed to issue to Crown Bridge shares of the Company's Common Stock, $0.001 par value (the “Common Stock”), in an amount up to Five Million Dollars ($5,000,000.00) (the “Shares”), in accordance with the terms of the Equity Purchase Agreement. In connection with the transactions contemplated by the Equity Purchase Agreement, the Company is required to register with the SEC the following shares of Common Stock: (1) 8,000,000 Put Shares to be issued to the Investors upon purchase from the Company by the Investors from time to time pursuant to the terms and conditions of the Equity Purchase Agreement; (2) 1,428,571 shares of Common Stock to be issued by the Company to the Investors as a commitment fee pursuant to the Equity Purchase Agreement; and (3) the Company also has entered into a Registration Rights Agreement, of even date with the Equity Purchase Agreement with the Investors (the “Registration Rights Agreement”) pursuant to which the Company agreed, among other things, to register the Put Shares under the Securities Act of 1933, as amended (the “Securities Act”) relating to the resale of the Put Shares.

The Company intends to use the proceeds of the revolving credit line for general corporate purposes, which may include (i) acquisitions, (ii) refinancing or repayment of indebtedness, (iii) capital expenditures and working capital, (iv) investing in equipment and property development (which may include funding associated with exploration), and (v) pursuing other business opportunities both related and unrelated to our existing mining activities.

On or about November 27, 2018, the Company issued

The following is a convertible promissory note with Power Up Lending Group Ltd. (“Power Up”) for the principal sumlisting of $63,000.00, together with interest, with a maturity date of November 27, 2019. The Company agreed to pay interest on the unpaid principal balance at the rate of 12%per annum from the date thereof until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment. Power Up has the right at any time during the period beginning 180 days following the date of the Note to convert all or any part of the outstanding and unpaid principal amount of the Note into fully paid and non-assessable shares of Common Stock. The conversion price shall be equal to the Variable Conversion Price, which is 58% multiplied by the Market Price (representing a discount rate of 42%), in which Market Price is the average of the lowest two (2) Trading Prices for the Company’s Common Stock during the preceding 15 trading day period prior to the Conversion Date. The Company paid a fee of $3,000 related to the convertible debt which is recorded as debt discount and will be amortized over the life of the note.

principal amounts outstanding at December 31, 2019.

Auctus Fund LLC
 
$75,000
 
BHP Capital NY, Inc
 
 
95,760
 
Cavalry Fund I, LP
 
 
225,000
 
Cavalry Fund I, LP
 
 
33,333
 
Crossover Capital Fund I, LLC
 
 
50,000
 
GS Capital Partners, LLC
 
 
68,000
 
Harbor Gates Capital, LLC
 
 
110,000
 
Jefferson Street Capital, LLC
 
 
66,000
 
Jefferson Street Capital, LLC
 
 
59,400
 
KinerjaPay Corp
 
 
96,816
 
KinerjaPay Corp
 
 
94,000
 
Labrys Fund, LP
 
 
112,500
 
LG Capital Funding, LLC
 
 
55,000
 
Sunshine Equity Partners LLC
 
 
50,000
 
 
 
 
 
 
Total
 
$1,190,809
 
21
The following is a listing of loan amounts (all of which are unsecured) due to related parties (each of whom are either a shareholder or related to a shareholder of Mineral Mountain Mining & Milling Company) and the dates that these loans were made to the Company:

Name

 

Date

 

As of

December 31, 2018

Amount

 

 

As of

September 30, 2018

Amount

 

Premium Exploration

 

03/27/17

 

 

15,000

 

 

 

15,000

 

 

 

08/02/17

 

 

35,000

 

 

 

35,000

 

John J. Ryan, adult son of a former officer and director

 

2/23/2016

 

 

7,000

 

 

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

Total notes payable - shareholders

 

 

 

$57,000

 

 

$57,000

 

16

Name
 
Date
 
As of
December 31,
2019
Amount
 
 
As of
September 30,
2019
Amount
 
Premium Exploration
 
03/27/17
 
 
15,000
 
 
 
15,000
 
 
 
08/02/17
 
 
35,000
 
 
 
35,000
 
John J. Ryan, adult son of a former officer and director
 
2/23/2016
 
 
7,000
 
 
 
7,000
 
 
 
 
 
 
 
 
 
 
 
 
Total notes payable - shareholders
 
 
 
$57,000
 
 
$57,000
 
The loan from John J. Ryan bears interest at 10% per annum and is due upon demand. $3,000 was converted to 300,000300,000,000 shares of common stock and $5,000 was repaid in cash. The note bears interest at a rate of 10% beginning on July 24, 2016 and, in the event of demand for payment, a default interest rate of 15% applies. Thethe balance of principal and interest at December 31, 20182019 was $9,967.

We borrowed $50,000 in$9,992. The loans from Premium Exploration. This amount bearsExploration bear interest at a rate between 5% and 10% per annum. Pursuant to the terms of the loan agreements, interest on the unpaid balance increasedincrease from 5% to 10% for the $35,000 note on August 2, 2018 and interest increased from 5% to 10% for the $15,000 note on September 27, 2018. The outstanding principal and interest are due, upon demand of payment byof Premium Exploration, on July 1, 2019. The outstanding principal will continue to earn 10% interest if demand for payment is not made on July 1, 2019 or in the event of default pursuant to the terms of the agreements. Theagreements the balance of principal and interest at December 31, 20182019 was $54,895.

Dividend Policy

We have never declared or paid, and do not anticipate declaring or paying, any cash dividends on any of our capital stock. We do not anticipate paying any dividends in the foreseeable future, and we currently intend to retain all available funds and any future earnings for use in the operation of our business and to finance the growth and development of our business. Future determinations as to the declaration and payment of dividends, if any, will be at the discretion of our board of directors and will depend on then-existing conditions, including our operating results, financial condition, contractual restrictions, capital requirements, business prospects and other factors our board of directors may deem relevant. Our loan agreements limit our ability to pay dividends or make other distributions or payments on account of our common stock, in each case subject to certain exceptions.

$60,073.

Off-Balance Sheet Arrangements

The Company has not undertaken any off-balance sheet transactions or arrangements. We have no guarantees or obligations other than those which arise out of normal business operations.

Critical Accounting Policies and Estimates

Our significant accounting policies are more fully described in Note 2 to our Unaudited Condensed Consolidated Financial Statements.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Disclosure Controls and Procedures
As of December 31, 2019, we conducted an evaluation, under the supervision and participation of management including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended). Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.
The preparationmanagement of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affectCompany assessed the reported amounts of assets, liabilities, revenues, and expenses, and the related disclosures of contingent assets and liabilities. Actual results could differ from those estimates under different assumptions or conditions. The Company’s significant estimates and assumptions include stock-based compensation, the valuation allowance related to the Company’s deferred tax assets revenue recognition, and establishing the fair value of its investments.

Correction of an Error

In November 2018, information came to the attention of Company management that led it to investigate whether oneeffectiveness of the Company’s propertyinternal control over financial reporting based on the criteria for effective internal control over financial reporting established in SEC guidance on conducting such assessments. Based on this assessment, management determined that, during the three months ended December 31, 2019 our internal controls and mineral leases, its Alaska Mineral Lease, qualified for early adoption of ASU No. 2016-02, resultingprocedures require additional improvement due to deficiencies in the recognitiondesign or operation of the Company’s internal controls. Management identified the following areas of improvement in internal controls over financial reporting:

1. The Company did not have a written internal control procedurals manual which outlines the duties and reporting requirements of the Directors and any staff to be hired in the future. This lack of a rightwritten internal control procedurals manual does not meet the requirements of use assetthe SEC or good internal controls.
2. The Company should further improve maintenance and lease liabilityaccess to a centralized location for current and historical business records.
Changes in accordance with ASC 842, was the absolute best accounting practice or whether the scope exception appliedInternal Control over Financial Reporting
We have evaluated our internal control over financial reporting, and the payments shouldthere have been expensedno significant changes in our internal controls or in other factors that could significantly affect those controls as incurred in accordance with the scope exception of ASC 842.December 31, 2019.
22
The Company management concluded onreceived letter notice dated February 14, 2019 and notified the Board2020 from counsel to Sheldon Karasik, a former director, stating that a portion of its financial statements should no longer be relied upon because of a possible error in such financial statements. Company management further concludedtheir belief that the Company could properly early adopt ASC 842, but that we determined the scope exception applied and that it should account for the Alaska Mineral Lease payments as expenses as incurred pursuant. On February 15, 2019, the Company’s independent registered public accounting firm, Fruci & Associates II, PLLCowes additional monies to Mr. Karasik or Aurum LLC, a newly formed entity controlled by Mr. Karasik (“Fruci”Aurum”), concurred with these conclusions and that the financial statements should be restated and amended to reflect this change.

The Company determined that it had made a possible error in how it implemented ASU No. 2016-02, Leases as it relates to the Alaska Mineral Lease and Option to Purchase. The ASU-842-10-15 scope exception states that the topic does not apply to “Leases to explore for or use minerals, oil, natural gas, and similar nonregenerative resources. This includes rights to explore for those natural resources and rights to use the land in which those natural resources are contained (that is, unless those rights of use include more than the right to explore for natural resources), but not equipment used to explore for the natural resources”. The Company believed that there was an infrastructure asset present on the Company’s leased property in the form of unpaved roads and an exclusive right to use that infrastructure pursuant to the terms of the Alaska Mineral Lease that met the requirement that the lease include more that the right to explore for natural resources. Company Management has since determined that this infrastructure asset may not meet that criteria, and, as a result, the Company should renegotiate certain terms in the Share Exchange and Assignment Agreement dated April 16, 2019, attached as Exhibit 99.4 to the Company’s Form 8-K filed with the SEC on April 24, 2019, in connection with a change in control transaction (the “MBO Agreement”). Pursuant to the MBO Agreement with Mr. Karasik, the Company transferred and assigned 75% of the Company’s former Mining Subsidiaries to Aurum LLC, a newly formed entity controlled by Mr. Karasik, for $10 plus the assumption by Aurum of the liabilities of the Company’s former wholly-owned Mining Subsidiaries. The Company believes that it has restatedmeritorious defenses to any claims by Mr. Karasik and Aurum and, indeed, has affirmative defenses in connection with any such claims. The Company believes that there will be no material adverse consequences in connection with any claims by or on behalf of Mr. Karasik.

Under the accompanyingMBO Agreement, the Company retained a 25% equity interest in the Mining Subsidiaries and effective on September 15, 2019, the Company sold, transferred and assigned to an unaffiliated third party 6% of its 25% equity interest in the Mining Subsidiaries to an unaffiliated third party for $1,000, evidenced by a promissory note due on September 30, 2020, reducing the Company’s equity interest to 19% in the former Mining Subsidiaries.
Other than as set forth above, it is possible that from time to time in the ordinary course of business we may be involved in legal proceedings or investigations, which could have an adverse impact on our reputation, business and financial condition and divert the attention of our management from the operation of our business. However, we are not aware of any such legal proceedings or investigations and, in the opinion of our Board of Directors, legal proceedings are not expected to have a material adverse effect on our financial position or results of operations.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
The Company intends to file a post-effective amendment to its registration statement, registration file no.
333-227839
, declared effective by the SEC (the “Registration Statement”) on March 8, 2019, for among other purposes of: (i) including its audited financial statements to reflect this change (See Note 3for the years ended September 30, 2019 and 2018 and the interim financial statements for the three months ended December 31, 2019 and 2018; (ii) fully-updating the disclosure of the accompanying Financial Statements for a summary ofCompany’s new business operations contained in the changes toCompany’s Form 10-K filed with the financial statements).

Recent Developments

InSEC on January 16, 2020; (iii) disclosing the year since Mr. Karasik has taken over as CEO and Chairman,fact that the Company has made significant strides forward. An advantageous lease was executed forno involvement in the Gyorvary Property,operations of the Company acquired through its wholly owned subsidiary additional claimsformer wholly-owned Mining Subsidiaries; and (iv) disclosure of new management and risk factors related to the new business operations, among other material information.

23
Pursuant to the terms of the Registration Statement, which may be amended, we may offer and sell to Crown Bridge Partners, LLC (“CBP”), from time to time, shares of our Common Stock at fixed prices and prevailing market prices at the Lewiston, Wyoming site andtime of sale, at varying prices, or at negotiated prices. While we will not receive any proceeds from the lease forsale of the Alaska Property was amended so asshares of our Common Stock by CBP, we will receive proceeds from our initial sale of shares to reduceCBP pursuant to the financial burdenEquity Financing Agreement. We will sell shares to CBP at a price equal to 75% of the lesser of (1) the lowest traded price of our Common Stock during the fifteen (15) consecutive trading day period beginning on the Company, including reducingdate on which we deliver a put notice to CBP (the “Market Price”) or (2) the Company’s financial obligations as tolowest traded price of our Common Stock during the Iditarod Gold Project by $160,000 forfifteen (15) consecutive trading day period following the 2018 calendar year. The Company is actively pursuingClearing Date of the stakingput notice (“Valuation Price”). There will be a minimum of additional property adjacent to the Gyorvary Property. Significantly, the Company’s financial obligations for calendar year 2018 have been substantially reduced from what they were in the audited period. The Company has also improved its position in part by raising, during Mr. Karasik’s brief tenure, more than $400,000 in an ongoing private offering, securing an equity line of credit through the Equity Purchase Agreement and getting the Company listed on the OTCQB exchange.

twenty (20) trading days between purchases.

None
None
None
The following is a list of exhibits filed as part of this Quarterly Report on Form 10-Q.

Exhibit
No.

 
1724
 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Reportreport to be signed on its behalf by the undersigned, thereunto duly authorized.

Signature

QUAD M SOLUTIONS, INC.

Capacity

Date

Dated: February 19, 2020
By:
/s/ Sheldon Karasik

Pasquale Dileo

Pasquale Dileo
Chief Executive Officer Chairman and Director (Principal Executive Officer

March 6, 2019

Sheldon Karasik

and Principal Financial Officer and Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Capacity

Date

/s/ Sheldon Karasik

Chief Executive Officer, Chairman and Director (Principal Executive

March 6, 2019

Sheldon Karasik

Officer, Principal Financial/Accounting Officer)

Signature

Capacity

Date

/s/ Felix Keller

Director

March 6, 2019

Felix Keller

Signature

Capacity

Date

/s/ Michael S. Miller

Director

March 6, 2019

Michael S. Miller

 

 18

25