UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

~~Amendment No. 1 to~~

FORM 10-Q

(Mark One)

☒	☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2020~~2021

☐	☐ TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________

Commission File Number: 333-229399

BIONEXUS GENE LAB ~~CORP~~CORP.

(Exact name of registrant as specified in its charter)

Wyoming		35-2604830
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

Unit 02, Level 10 Tower B, Avenue 3, The Vertical Business Suite II Bangsar South No. 8 Jalan Kerinchi Kuala Lumpur, Malaysia		59200
(Address of Principal Executive Offices)		~~59200~~
~~(Address of Principal Executive Offices)~~		(Zip Code)

+60 1221-26512

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer, ”“ “ accelerated filer, ”“ “non-accelerated filer ,” “ smaller reporting company, ”“ and “ emerging growth company ”“ in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November ~~3, 2020,~~9, 2021, there were ~~102,730,891~~171,218,152 shares of common stock, no par value, outstanding.

~~EXPLANATORY NOTE~~

On November 3, 2020, the Company filed its Form 10-Q for the quarterly period ended September 30, 2020 (“Original Filing”). This Amendment No. 1 to Form 10-Q corrects certain non-material, clerical errors contained in the Original Filing. Except to the extent expressly set forth herein, this Amendment No. 1 speaks as of the date of the Original Filing and has not been updated to reflect events occurring subsequent to the date of the Original Filing other than to correct the stated deficiencies.

TABLE OF CONTENTS

Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1. Financial Statements

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, ~~2020~~2021 AND DECEMBER 31, ~~2019~~2020

(Currency expressed in United States Dollars (“US$”))

As of

Note

September 30,
2020

December 31,
2019

(Unaudited)

(Audited)

ASSETS

CURRENT ASSETS

Cash and bank balances

264,519

366,038

Fixed deposits placed with financial institutions

422,684

493,038

Other receivables and deposits

13,847

13,057

Tax recoverable

8

-

2,858

Inventories

19,165

7,580

Total current assets

$ 720,215

$ 882,571

NON-CURRENT ASSETS

Operating lease right of use asset, net

14,258

23,542

Plant and equipment, net

5

276,866

312,908

Other investment

1,880

12,215

Total non-current assets

293,004

348,665

TOTAL ASSETS

$ 1,013,219

$ 1,231,236

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES

Other payables and accrued liabilities

6,452

19,437

Current portion of obligation under finance lease

6

19,886

20,201

Current portion of operating lease liability

7

11,152

11,936

Tax payables

673

-

Total current liabilities

38,163

51,574

NON-CURRENT LIABILITIES

Non-current portion of obligation under finance lease

6

39,500

45,086

Non-current portion of operating lease liability

7

3,966

12,212

Total non-current liabilities

43,466

57,298

TOTAL LIABILITIES

$ 81,629

$ 108,872

STOCKHOLDERS’ EQUITY

Common stock, no par value, authorized 300,000,000 shares and outstanding 102,730,891 shares; Preferred stock, no par value, 30,000,000 shares authorized and no shares outstanding

4

6,484,669

6,484,669

Additional paid in capital

(5,011,891 )

(5,011,891 )
Accumulated losses

(507,836 )

(333,311 )
Other comprehensive expense

(33,352 )

(17,103 )
TOTAL STOCKHOLDERS’ EQUITY

931,590

1,122,364

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$ 1,013,219

$ 1,231,236

			As of
			September 30,		December 31,
	Note		2021		2020
			(Unaudited)		(Audited)
ASSETS
CURRENT ASSETS
Cash and bank balances				672,930		699,585
Fixed deposits placed with financial institutions				1,027,466		2,088,107
Trade receivables		4		4,190,746		3,996,802
Other receivables, deposits and prepayments				23,426		22,640
Tax Recoverable		5		0		2,190
Inventories				1,487,680		1,176,170
Total current assets				7,402,248		7,985,494

NON-CURRENT ASSETS
Operating lease right of use asset, net		6		44,615		62,529
Property, plant and equipment, net		7		1,647,359		1,785,602
Other investments		8		670,782		281,668
Total non-current assets				2,362,756		2,129,799
TOTAL ASSETS			$	9,765,004	$	10,115,293

LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Trade payables		9		2,411,421		3,170,653
Other payables and accrued liabilities				65,743		93,962
Current portion of obligation under finance lease		10		20,894		25,048
Current portion of operating lease liabilities		6		18,566		20,702
Tax payables		5		148,199		61,313
Amount owing to director		11		0		1,920
Total current liabilities				2,664,823		3,373,598

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

ITEM 1. FINANCIAL STATEMENTS (CONT’D)

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED ~~STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS~~BALANCE SHEETS

~~FOR THE NINE MONTHS ENDED~~AS OF SEPTEMBER 30, ~~2020~~2021 AND ~~2019~~DECEMBER 31, 2020

(Currency expressed in United States Dollars (“US$”))

Three months ended

Nine months ended

September 30,

September 30,

2020

2019

2020

2019

REVENUE

$ 23,471

$ 24,173

$ 30,012

$ 73,906

COST OF REVENUE

(15,253 )

(16,499 )

(45,561 )

(52,341 )

GROSS PROFIT / (LOSS)

8,218

7,674

(15,549 )

21,565

OTHER INCOME

2,897

5,285

10,548

19,684

OPERATING EXPENSES

General and administrative

(70,658 )

(63,097 )

(167,685 )

(220,809 )

LOSS FROM OPERATIONS

(59,543 )

(50,138 )

(172,686 )

(179,560 )

Income tax expense

(492 )

28,110

(1,839 )

25,668

NET LOSS

$ (60,035 )

$ (22,028 )

$ (174,525 )

$ (153,892 )

Other comprehensive income:

Foreign currency translation gain/ (loss)

21,942

(10,802 )

(16,249 )

(11,256 )

COMPREHENSIVE LOSS

(38,093 )

(32,830 )

(190,774 )

(165,148 )

Net loss per share - Basic and diluted

0

0

0

0

Weighted average number of common shares outstanding – Basic and diluted

102,730,891

80,283,110

102,730,891

80,283,110

			As of
			September 30,			December 31,
	Note		2021			2020
			(Unaudited)			(Audited)

NON-CURRENT LIABILITIES
Non-current portion of obligation under finance lease		10		18,103			35,292
Non-current portion of operating lease liabilities		6		28,676			42,377
Deferred tax liabilities		5		1,796			1,872
Total non-current liabilities				48,575			79,541
TOTAL LIABILITIES			$	2,713,398		$	3,453,139

STOCKHOLDERS’ EQUITY
As at September 30, 2021, common stock, no par value; 300,000,000 shares authorized and 171,218,152 shares outstanding, and preferred stock, no par value; 30,000,000 shares authorized and no shares outstanding. As at December 31, 2020, common stock, no par value; 300,000,000 shares authorized and 171,218,152 shares outstanding, and preferred stock, no par value; 30,000,000 shares authorized and no shares outstanding.		12		10,779,574			10,779,574
Additional paid in capital				(5,011,891	)		(5,011,891	)
Accumulated surplus				1,423,115			760,787
Other comprehensive (losses) /income				(139,192	)		133,684
TOTAL STOCKHOLDERS’ EQUITY				7,051,606			6,662,154

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY			$	9,765,004		$	10,115,293

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

BIONEXUS GENE LAB CORP.

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	Three months ended						Nine months ended
	September 30,						September 30,
	2021			2020			2021			2020
REVENUE	$	3,575,966		$	3,091,012		$	10,117,296		$	7,264,554

COST OF REVENUE		(2,887,867	)		(2,568,790	)		(8,379,025	)		(5,927,735	)

GROSS PROFIT		688,099			522,222			1,738,271			1,336,819

OTHER INCOME		46,848			9,089			159,764			779,458

OPERATING EXPENSES
General and administrative		(362,306	)		(294,005	)		(1,043,271	)		(839,415	)

PROFIT FROM OPERATIONS		372,641			237,306			854,764			1,276,862

FINANCE COSTS		(2,150	)		(2,356	)		(8,987	)		(6,762	)

PROFIT BEFORE TAX		370,491			234,950			845,777			1,270,100

Tax expense		(75,169	)		(492	)		(183,449	)		(1,839	)

NET PROFIT	$	295,322		$	234,458		$	662,328		$	1,268,261

Other comprehensive income:
Foreign currency translation (loss)/gain		(56,940	)		248,070			(272,876	)		(3,068	)
COMPREHENSIVE INCOME	$	238,382		$	482,528		$	389,452		$	1,265,193

Earnings per share - Basic and diluted		0.00			0.00			0.00			0.00
Weighted average number of common shares outstanding – Basic and diluted		171,218,152			102,730,891			171,218,152			102,730,891

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

BIONEXUS GENE LAB CORP

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

AS OF SEPTEMBER 30, ~~2020~~2021 AND ~~DECEMBER 31, 2019~~2020

(Amount expressed in United States Dollars (“US$))

													Accumulated						Common stock				Additional paid in			Accumulated			Accumulated other comprehensive income/			Total
	Common stock						Additional paid up						other comprehensive						Number of shares		Amount		capital			surplus/(loss)			(loss)			Equity
	Number of shares			Share capital			share capital			Accumulated losses			income/ (expense)			Total Equity
Balance as of January 1, 2019		74,627,558		$	6,647,636		$	(5,011,891	)	$	(86,842	)	$	(26,977	)	$	1,521,926

Issued shares		30,033,333			30,033			-			-			-			30,033

Cancellation of Shares		(1,930,000	)		(193,000	)		-			-			-			(193,000	)

Net loss for the year		-			-			-			(246,469	)		-			(246,469	)
Foreign currency translation gain		-			-			-			-			9,874			9,874
Balance as of December 31, 2019		102,730,891		$	6,484,669		$	(5,011,891	)	$	(333,311	)	$	(17,103	)	$	1,122,364			102,730,891	$	6,484,669	$	(5,011,891	)	$	(333,311	)	$	(17,103	)	$	1,122,364

Net loss for the period		-			-			-			(47,953	)		-			(47,953	)
Issuance of shares																				68,487,261		4,294,905		0			0			0			4,294,905
Net profit for the period																				-		0		0			1,069,644			0			1,069,644
Foreign currency translation loss		-			-			-			-			(41,677	)		(41,677	)		-		0		0			0			(294,696	)		(294,696	)
Balance as of March 31, 2020		102,730,891		$	6,484,669		$	(5,011,891	)	$	(381,264	)	$	(58,780	)	$	1,032,734			171,218,152	$	10,779,574	$	(5,011,891	)	$	736,333		$	(311,799	)	$	6,192,217
Net loss for the period		-			-			-			(66,537	)		-			(66,537	)		-		0		0			(35,841	)		0			(35,841	)
Foreign currency translation gain		-			-			-			-			3,486			3,486			-		0		0			0			43,558			43,558
Balance as of June 30, 2020		102,730,891		$	6,484,669		$	(5,011,891	)	$	(447,801	)	$	(55,294	)	$	969,683			171,218,152	$	10,779,574	$	(5,011,891	)	$	700,492		$	(268,241	)	$	6,199,934
Net loss for the period		-			-			-			(60,035	)		-			(60,035	)
Net profit for the period																				-		0		0			234,458			0			234,458
Foreign currency translation gain		-			-			-			-			21,942			21,942			-		0		0			0			248,070			248,070
Balance as of September 30, 2020		102,730,891		$	6,484,669		$	(5,011,891	)	$	(507,836	)	$	(33,352	)	$	931,590			171,218,152	$	10,779,574	$	(5,011,891	)	$	934,950		$	(20,171	)	$	6,682,462

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

BIONEXUS GENE LAB CORP

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

AS OF SEPTEMBER 30, 2021 AND 2020

(Amount expressed in United States Dollars (“US$))

	Common stock				Additional paid in			Accumulated		Accumulated other comprehensive income/			Total
	Number of shares		Amount		capital			surplus/(loss)		(loss)			Equity
Balance as of December 31, 2020		171,218,152	$	10,779,574	$	(5,011,891	)	$	760,787	$	133,684		$	6,662,154
Net profit for the period		-		0		0			338,744		0			338,744
Foreign currency translation loss		-		0		0			0		(208,468	)		(208,468	)
Balance as of March 31, 2021		171,218,152	$	10,779,574	$	(5,011,891	)	$	1,099,531	$	(74,784	)	$	6,792,430
Net profit for the period		-		-		-			28,262		-			28,262
Foreign currency translation loss		-		-		-			-		(7,468	)		(7,468	)
Balance as of June 30, 2021		171,218,152	$	10,779,574	$	(5,011,891	)	$	1,127,793	$	(82,252	)	$	6,813,224
Net profit for the period		-		-		-			295,322		-			295,322
Foreign currency translation loss		-		-		-			-		(56,940	)		(56,940	)
Balance as of September 30, 2021		171,218,152	$	10,779,574	$	(5,011,891	)	$	1,423,115	$	(139,192	)	$	7,051,606

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30 ~~2020~~2021 AND ~~2019~~2020

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

Nine months ended
September 30,

2020

2019

Cash flows from operating activities:

Net loss

$ (174,525 )

$ (153,892 )

Adjustments to reconcile net profit/(loss) to net cash generated from/(used in) operating activities:

Depreciation of property, plant and equipment

30,567

31,295

Amortization of right of use asset

8,210

-

Loss on other investment

9,948

-

Operating loss before working capital changes

(125,800 )

(122,597 )

Changes in operating assets and liabilities:

Inventories

(11,585 )

3,484

Other receivables and deposits

(790 )

(3,879 )
Trade and other payables

(9,383 )

(35,919 )
Operating lease liability

(7,351 )

-

Cash used in operating activities

(154,909 )

(158,911 )

Cash flows from investing activities:

Purchase of plant and equipment

-

(5,672 )
Net cash used in investing activities

-

(5,672 )

Cash flows from financing activities:

Repayment of finance lease

(5,901 )

(13,453 )
Advance/(Repayments) to Directors

302

(880 )
Shares cancellation

-

(93,000 )
Net cash used in financing activities

(5,599 )

(107,333 )

Foreign currency translation adjustment

(11,365 )

(11,174 )
NET CHANGE IN CASH AND CASH EQUIVALENTS

(171,873 )

(283,090 )
��

CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL YEAR

859,076

1,260,239

CASH AND CASH EQUIVALENTS, END OF FINANCIAL YEAR

$
687,203

$
977,149

CASH AND CASH EQUIVALENTS INFORMATION:

Fixed deposits placed with financial institutions

$ 422,684

$ 606,633

Cash at bank

264,519

370,516

Cash and cash equivalents, end of financial year

687,203

977,149

Supplementary cash flow information:

Interest paid

$ (1,480 )

$ (2,295 )
Income taxes refunded/(paid)

3,531

(4,137 )

	Nine months ended
	September 30,
	2021			2020
Cash flows from operating activities:
Net profit	$	662,328		$	1,268,261

Adjustments to reconcile net profit to net cash generated from operating activities:
Amortization of right of use asset		13,211			8,210
Depreciation of property, plant and equipment		68,488			30,567
Dividend income		(13,477	)		(4,850	)
Fair value loss on other investments		19,952			0
Loss on disposal of other investments		0			9,964
Gain on disposal of property, plant and equipment		0			(701,447	)
Operating profit before working capital changes		750,502			610,705

Changes in operating assets and liabilities:
Inventories		(311,509	)		125,267
Trade and other receivables		(198,553	)		848,534
Trade and other payables		(787,451	)		(1,877,061	)
Operating lease liabilities		(15,836	)		(9,031	)
Tax recoverable		89,001			(78,216	)
Cash used in operating activities		(473,846	)		(379,802	)

Cash flows from investing activities:
Acquisition of other investment		(432,293	)		(107,785	)
Dividend income		13,477			4,850
Net cash from acquisition of business under common control		0			346,008
Purchase of plant and equipment		(1,883	)		(305	)
Proceeds from disposal of other investments		6,414			25,862
Proceeds from disposal of property, plant and equipment		0			1,467,865
Net cash (used in)/ generated from investing activities		(414,285	)		1,736,495

Table of Contents

ITEM 1. FINANCIAL STATEMENTS (CONT’D)

BIONEXUS GENE LAB CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30 2021 AND 2020

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	Nine months ended
	September 30,
	2021			2020

Cash flows from financing activities:
Repayment of finance lease		(21,343	)		(7,131	)
Repayment from Directors		(1,920	)		(72	)
Net cash used in from financing activities		(23,263	)		(7,203	)

Foreign currency translation adjustment		(175,902	)		(18,494	)
NET CHANGE IN CASH AND CASH EQUIVALENTS		(1,087,296	)		1,330,996
CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL YEAR		2,787,692			859,076

CASH AND CASH EQUIVALENTS, END OF FINANCIAL YEAR	$	1,700,396		$	2,190,072

CASH AND CASH EQUIVALENTS INFORMATION:
Fixed deposits placed with financial institutions	$	1,027,466		$	1,472,174
Cash at bank		672,930			717,898
Cash and cash equivalents, end of financial year		1,700,396			2,190,072

Supplementary cash flow information:
Interest paid	$	(8,987	)	$	(6,762	)
Income taxes paid		(94,373	)		(82,348	)

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, ~~2020~~2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 1 - BASIS OF PREPARATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and the rules and regulations of the Securities and Exchange Commission that permit reduced disclosure for interim periods. Therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.

In the opinion of management, the consolidated balance sheet as of September 30, ~~2020~~2021 which has been derived from ~~audited~~unaudited financial statements and these unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary to state fairly the results for the periods presented. The results for the ~~n ine~~nine months ended September 30, ~~2020~~2021 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, ~~2020~~2021 or for any future period.

These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, ~~2019.~~2020.

NOTE 2 - ORGANIZATION AND BUSINESS BACKGROUND

BioNexus Gene Lab ~~Corp~~Corp. was incorporated in the State of Wyoming on May 12, 2017. On August 23, 2017, the Company acquired all of the outstanding capital stock of ~~BGS~~Bionexus Gene Lab Sdn. Bhd., a Malaysian corporation (“Subsidiary”). The Subsidiary was incorporated in Malaysia on April 7, 2015 which it then subsequently changed its name to Bionexus Gene Lab Sdn. Bhd.

On December 31, 2020, the Company consummated a Share Exchange Agreement with Chemrex Corporation Sdn. Bhd. (“Chemrex”) and the Chemrex shareholders pursuant to which we acquired all of the issued and outstanding shares of capital stock of Chemrex from the Chemrex shareholders in exchange for 68,487,261 shares of common stock of the Company issued to the Chemrex shareholders.

The acquisition of Chemrex has been accounted for as a common control transaction as there is no change in the control over the assets acquired and liabilities assumed. The net assets are derecognized by the transferring entity (i.e. Chemrex) and recognized by the receiving entity (i.e. the Company). The difference between the consideration transferred and the carrying amounts of the net assets is recognized in equity.

The principal office address is Unit 02 Level 10, Tower B, Vertical Business Suite, No. 8 Jalan Kerinchi, Bangsar South, 59200 Kuala Lumpur, Malaysia, our lab is located at Lab 353, Chemical Science Centre, University Science Malaysia, George Town, Penang, Malaysia. We also have a blood collection center located at 1st floor, Lifecare Medical Centre, Kuala Lumpur, Malaysia. Chemrex offices and supply hub is located at 4 Jalan CJ 1/6 Kawasan Perusahaan Cheras Jaya, Selangor, Malaysia.

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

The corporate structure as at September 30, 2021 is depicted below:

		BioNexus Gene Lab Corp., a Wyoming company
~~100% owned~~


	100% owned		100% owned
	Bionexus Gene Lab Sdn. Bhd., a Malaysian company		Chemrex Corporation Sdn. Bhd., a Malaysian company

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes.

~~Basis of presentation~~

•	Basis of presentation

The accompanying condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).


7
•	Basis of consolidation
~~Table of Contents~~

~~BIONEXUS GENE LAB CORP.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~FOR THE SIX MONTHS ENDED JUNE 30, 2020~~

~~(Currency expressed in United States Dollars (“US$”))~~

~~(Unaudited)~~

~~Basis of consolidation~~

The condensed consolidated financial statements include the accounts of Bionexus Gene Lab Corp. and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

~~Use of estimates~~

Table of Contents

~~In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities~~BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in ~~the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.~~United States Dollars (“US$”))

(Unaudited)

•	Use of estimates

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

~~Cash and cash equivalents~~

•	Cash and cash equivalents

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of ~~Nine~~nine months or less as of the purchase date of such investments.

~~Plant and equipment~~

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:

~~Categories~~•	~~Principal Annual Rates/Expected Useful Life~~		Trade receivables
~~Furniture & fittings~~		20	%
~~Computer and software~~		33	%
~~Motor vehicle~~		10	%
~~Lab Equipment~~		10	%
~~Office equipment~~		20	%
~~Renovation~~		20	%

~~Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.~~

~~Trade receivables~~

Trade receivables are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy of the allowance for ~~doubtful accounts~~expected credit losses on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Trade balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.


8
•	Inventories
~~Table of Contents~~

~~BIONEXUS GENE LAB CORP.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~FOR THE SIX MONTHS ENDED JUNE 30, 2020~~

~~(Currency expressed in United States Dollars (“US$”))~~

~~Inventories~~

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the ~~Condensed Statements~~Statement of Operations and Comprehensive ~~Income.~~Income

•

Leases

~~Impairment~~

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, Leases, which was subsequently amended in 2018 by ASU 2018-10, ASU 2018-11 and ASU 2018-20 (collectively, Topic 842). Topic 842 will require the recognition of ~~long-lived~~a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. Topic 842 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. Topic 842 allows for a cumulative-effect adjustment in the period the new lease standard is adopted and will not require restatement of prior periods.

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

Prior to January 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases. Effective January 1, 2019, the Company adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for virtually all leases. The Company adopted ASC 842 using a modified retrospective approach. As a result, the comparative financial information has not been updated and the required disclosures prior to the date of adoption have not been updated and continue to be reported under the accounting standards in effect for those periods.

•	Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned.

The principal annual rates used are as follows:

Categories	Principal Annual Rates
Air conditioner		20	%
Buildings		2	%
Computer and software		33	%
Equipment		20	%
Furniture and fittings	10% to 20		%
Lab Equipment		10	%
Motor vehicle	10% to 20		%
Office equipment		20	%
Renovation	10% to 20		%
Signboard		10	%

Leasehold lands are depreciated over the period of lease term. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term. Freehold land is not depreciated. Property, plant and equipment under construction are not depreciated until the assets are ready for their intended use

Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized. When properties are disposed of, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is reported in the period the transaction takes place.

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

•	Impairment of long-lived assets

Long-lived assets primarily include goodwill, intangible assets and property, plant and equipment. In accordance with the provision of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as a significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset. There has been no impairment charge for the years presented.

~~Finance lease~~

•	Revenue recognition

~~Leases that transfer substantially all the rewards and risks of ownership to the lessee, other than legal title,~~Revenues are ~~accounted for as finance leases. Substantially all~~recognized when control of the ~~risks~~promised goods or ~~benefits~~services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company applies the following five steps in order to determine the appropriate amount of ~~ownership~~revenue to be recognized as it fulfills its obligations under each of its agreements:

Revenues are ~~deemed to have been transferred if any one~~recognized when control of the ~~four criteria is met: (i) transfer of ownership~~promised goods or services are transferred to a customer, in an amount that reflects the lessee at the end of the lease term, (ii) the lease containing a bargain purchase option, (iii) the lease term exceeding 75% of the estimated economic life of the leased asset, (iv) the present value of the minimum lease payments exceeding 90% of the fair value. At the inception of a finance lease,consideration that the Company ~~as the lessee records an asset and an obligation at an amount equal~~expects to ~~the present value of the minimum lease payments. The leased asset is amortized over the shorter of the lease term~~receive in exchange for those goods or its estimated useful life if title does not transfer to the Company, while the leased asset is depreciated in accordance with the Company’s depreciation policy if the title is to eventually transfer to the Company. The periodic rent payments made during the lease term are allocated between a reduction in the obligation and interest element using the effective interest method in accordance with the provisions of ASC Topic 835-30, “Imputation of Interest”.services.

~~Revenue recognition~~

~~Revenue recognized when it is probable that~~The Company applies the ~~economic benefits associated with~~following five steps in order to determine the ~~transaction will flow to the enterprise and the~~appropriate amount of ~~the~~ revenue ~~can~~to be ~~measured reliably. Revenue is measured at the fair value~~recognized as it fulfills its obligations under each of ~~consideration received or receivable.~~its agreements:

•
9 identify the contract with a customer;
•	identify the performance obligations in the contract;
~~Table of Contents~~ •	determine the transaction price;
•	allocate the transaction price to performance obligations in the contract; and
•	recognize revenue as the performance obligation is satisfied.

~~BIONEXUS GENE LAB CORP.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020~~

~~(Currency expressed~~The Company records revenue at point in ~~United States Dollars (“US$”))~~

~~(Unaudited)~~time which is recognized upon goods delivered or services rendered.

•

a.Cost of revenues

~~Sales of goods or rendering of services~~

An entity shall recognize revenue associated with the transaction by reference to the stage of completion of the transaction at the end of the reporting period. The outcome of a transaction can be estimated reliably when all the following conditions are satisfied: -

~~The amount of revenue can be measured reliably;~~

~~ii.~~

~~It is probable that the economic benefits associated with the transaction will flow to the entity;~~

~~iii.~~

~~The stage of completion of the transaction at the end of the reporting period can be measured reliably; and~~

~~iv.~~

~~The costs incurred for the transaction and the costs to complete the transaction can be measured reliably.~~

~~Interest income~~

~~Interest is recognized on receipt basis.~~

~~Cost of revenues~~

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

~~Shipping and handling fees~~

Table of Contents

~~Shipping and handling fees, if billed to customers, are included~~BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in ~~revenue. Shipping and handling fees associated with inbound and outbound freight are expended as incurred and included in selling and distribution expenses.~~United States Dollars (“US$”))

(Unaudited)

~~Comprehensive income~~

•	Comprehensive income

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.


10
•	Income taxes
~~Table of Contents~~

~~BIONEXUS GENE LAB CORP.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020~~

~~(Currency expressed in United States Dollars (“US$”))~~

~~(Unaudited)~~

~~Income taxes~~

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

~~Net loss per share~~

•	Net earnings or loss per share

The Company calculates net earnings or loss per share in accordance with ASC Topic 260 “Earnings per share”. Basic earnings or loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings or loss per share is computed similar to basic earning or loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

Table of Contents

~~Foreign currencies translation~~

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

•	Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the ~~Company maintains~~subsidiaries maintain its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the ~~entity operates.~~subsidiaries operate.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

~~Table of Contents~~

~~BIONEXUS GENE LAB CORP.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020~~

~~(Currency expressed in United States Dollars (“US$”))~~

~~(Unaudited)~~

Translation of amounts from ~~the local currency of the Company~~MYR into US$11.00 has been made at the following exchange rates for the respective ~~years: remove line above December 31~~period and year:

	September 30, 2020		December 31, 2019		September 30, 2021		December 31, 2020

Period-end US$1: MYR exchange rate		4.1585		4.0925
Period ended September 30, 2021 /Year-ended December 31, 2020 US$1: MYR exchange rate						4.18700		4.0170

	January 1, 2020 to September 30, 2020		January 1, 2019 to September 30, 2019		September 30, 2021		September 30, 2020

9 months average US$1: MYR exchange rate		4.2386		4.1390		4.13151		4.2386

~~Related parties~~

•	Related parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Table of Contents

~~Fair value of financial instruments~~

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

•	Fair value of financial instruments

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a ~~Six-tier~~six-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

☐ •	Level 1: Observable inputs such as quoted prices in active markets;


☐•	Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

☐•	Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

As of September 30, ~~2020,~~2021, and December 31, ~~2019,~~2020, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

~~Recent accounting pronouncements~~

•	Recent accounting pronouncements

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

NOTE 4 - TRADE RECEIVABLES

The Company has performed an analysis on all its trade receivables and determined that all amounts are collectible by the Company. As such, trade receivables are reflected as a current asset and no allowance for expected credit loss has been recorded as of September 30, 2021 and December, 31, 2020. The Company’s trade receivables consist of receivable from customers which are unrelated to the Company. The account receivables are non-interest bearing and is generally on 30 days to 90 days term.

1217

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, ~~2020~~2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

~~NOTE 4 - SHAREHOLDERS’ EQUITY~~

~~As at September 30, 2020, the Company had 102,730,891 shares of common stock issued and outstanding.~~

NOTE 5 - ~~PLANT AND EQUIPMENT~~

~~Plant and equipment consisted of the following:~~

As of

September 30,
2020

December 31,
2019

Furniture and fittings

$ 5,617

$ 5,617

Computer and software

1,372

1,372

Motor vehicle

112,344

112,344

Lab equipment

281,651

281,651

Office equipment

1,091

1,091

Renovation

2,916

2,916

404,991

404,991

(Less): Accumulated depreciation

(128,786 )

(98,219 )
Add: Foreign translation differences

661

6,136

Plant and equipment, net

$ 276,866

$ 312,908

~~Depreciation expense for the nine-month periods ended September 30, 2020 and 2019 was $30,567 and $31,295, respectively.~~

~~NOTE 6 - FINANCE LEASE~~INCOME TAXES

The Company ~~purchased motor vehicles~~provides for income taxes under ASC 740, “Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statements and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. It also requires the reduction of deferred tax assets by a ~~finance lease agreement with~~valuation allowance if, based on the ~~effective interest rate 5.99%~~weight of ~~per annum due through January 2023, with principal and interest payable monthly. The obligation under the finance lease~~available evidence, it is ~~as follows:~~

As of

September 30,
2020

December 31,
2019

Finance lease

$ 63,199

$ 69,863

Less: interest expense

(3,813 )

(4,576 )
Net present value of finance lease

$ 59,386

$ 65,287

Current portion

$ 19,886

$ 20,201

Non-current portion

39,500

45,086

Total

$ 59,386

$ 65,287

~~Table of Contents~~

~~BIONEXUS GENE LAB CORP.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020~~

~~(Currency expressed in United States Dollars (“US$”))~~

~~(Unaudited)~~

~~NOTE 7 - LEASE RIGHT OF USE ASSET AND LEASE LIABILITY~~

Operating lease right of use as follow:

As of

September 30,
2020

December 31,
2019

Initial recognition

$ 33,977

$ 35,313

Accumulated amortization

(19,719 )

(11,771 )
Balance

$ 14,258

$ 23,542

Operating lease liability as follow:

As of

September 30,
2020

December 31,
2019

Initial recognition

$ 33,977

$ 35,313

Less: gross repayment

(21,761 )

(13,192 )
Add: imputed interest

2,901

2,027

Balance

$ 15,118

$ 24,148

Less: lease liability current portion

(11,152 )

(11,936 )
Lease liability non-current portion

3,966

12,212

~~The amortization~~more likely than not that some or all of the ~~operating lease right of use asset for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 was $8,210 and $11,618, respectively.~~

Other information:

As of

September 30,
2020

December 31,
2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flow from operating lease

$ 7,351

$ 11,012

Right of use assets obtained in exchange for operating lease liabilities

14,258

23,542

Remaining lease term for operating lease (years)

2

2

Weighted average discount rate for operating lease

$ 6.70 %

$ 6.70 %

~~Lease expenses for the nine-month period ended September 30, 2020 and the year ended December 31, 2019 were $802 and $2,001, respectively.~~

~~NOTE 8 - INCOME TAXES~~deferred tax assets will not be realized.

Provision for income taxes consisted of the following:

United States of America,

The Company is registered in the State of Wyoming and is subject to the tax laws of the United States of America.

Bionexus Gene Lab Sdn. Bhd. and Chemrex Corporation Sdn. Bhd. are subject to Malaysia Corporate Tax, which is charged at the statutory income tax rate range is 24% on its assessable income. Under the amendment of Income Tax Act 1967 by the Finance Act 2019 and with effect from year of assessment 2021, companies with paid-up capital of MYR2.5 million or less, and with annual business income of not more than RM50 million are subject to Small and Medium Enterprise Corporate Tax at 17% on chargeable income up to MYR600,000 except for companies with investment holding nature or companies does not have gross income from business sources are subject to corporate tax at 24% on chargeable income.

	As of
	September 30,		December 31,
	2021		2020
Tax Recoverable
Local	$	0	$	0
Foreign, representing Malaysia		0		(2,190	)
Tax Recoverable		0		(2,190	)

Income tax liabilities:
Local	$	0	$	0
Foreign, representing Malaysia		148,199		61,313
Income tax liabilities		148,199		61,313

Deferred tax liabilities:
Local	$	0	$	0
Foreign, representing Malaysia		1,796		1,872
Deferred tax liabilities		1,796		1,872
Total		149,995		60,995

1418

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, ~~2020~~2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

~~Malaysia~~

~~Bionexus Gene Lab Sdn Bhd is subject to Malaysia Corporate Tax, which is charged at the statutory income tax rate range is 24% on its assessable income.~~NOTE 6 - LEASE RIGHT OF USE ASSET AND LEASE LIABILITIES

As of

September 30,

December 31,

2020

2019

Tax Recoverable

Local

$ -

$ -

Foreign, representing:

Malaysia

-

(2,858 )
Tax Recoverable

-

(2,858 )

Income tax liabilities:

Local

$ -

$ -

Foreign, representing:

Malaysia

673

-

Income tax liabilities

673

-

Deferred tax liabilities:

Plant and equipment

Local

$ -

$ -

Foreign, representing:

Malaysia

-

-

Deferred tax liabilities

-

-

Total

673

(2,858 )

Operating lease right of use as follow:	As of
	September 30,			December 31,
	2021			2020
Balance as of beginning of the year	$	62,529		$	23,542
Add: Addition of right of use assets		0			61,128
Less: Amortization		(13,891	)		(22,587	)
Foreign translation differences		(4,023	)		446
Balance	$	44,615		$	62,529

Operating lease liability as follow:	As of
	September 30,			December 31,
	2021			2020
Balance as of beginning of the year	$	63,079		$	24,148
Add: Addition of lease liabilities		0			61,128
Less: gross repayment		(13,020	)		(26,036	)
Add: imputed interest		2,085			3,380
Foreign translation differences		(4,902	)		459
Balance as of end of the year		47,242			63,079
Less: lease liability current portion		(18,566	)		(20,702	)
Lease liability non-current portion	$	28,676		$	42,377

The amortization of the operating lease right of use asset for the nine months’ period ended September 30, 2021 and the year ended September 30, 2020 were $13,211 and $8,210 respectively.

Other information:	As of
	September 30, 2021			December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating lease	$	15,836		$	38,931
Right of use assets obtained in exchange for operating lease liabilities		44,615			65,529
Remaining lease term for operating lease (years)		2			4
Weighted average discount rate for operating lease	$	5.40	%	$	5.40	%

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 7 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following:

	As of
	September 30,			December 31,
	2021			2020

Air conditioner	$	1,124		$	1,124
Computer and software		1,814			1,371
Equipment		43,010			42,830
Furniture and fittings		86,961			86,961
Lab equipment		284,822			284,822
Land and buildings		1,506,969			1,506,969
Motor vehicle		137,914			137,914
Office equipment		36,420			35,160
Renovation		107,414			107,414
Signboard		704			704
		2,207,152			2,205,269
(Less): Accumulated depreciation		(510,029	)		(441,541	)
Add: Foreign translation differences		(49,764	)		21,874
Property, plant and equipment, net	$	1,647,359		$	1,785,602

Depreciation expense for the nine months’ period ended September 30, 2021 and 2020 were $68,488 and $30,567 respectively.

NOTE 8 - OTHER INVESTMENTS

	As of
	September 30,			December 31,
	2021			2020
As of beginning of the year	$	281,668		$	12,215
Acquisition of business under common control		0			147,882
Addition during the year		432,293			108,631
Disposal during the year		(6,414	)		(34,923	)
Fair value (loss)/gain		(19,952	)		38,742
Foreign exchange translation		(16,813	)		9,121
As of end of the year	$	670,782		$	281,668

The other investments consists of the following shares:	As of
	September 30,		December 31,
	2021		2020
Investment in quoted shares:
Malaysia		515,476		279,724
Singapore		97,012		0
Hong Kong		56,428		0
	$	668,916	$	279,724
Investment in unquoted shares:
Malaysia		1,866		1,944
	$	670,782	$	281,668

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 9 - TRADE PAYABLES

Trade payables are amounts billed to the Company by suppliers for goods and services in the ordinary course of business. All amounts have short-term repayment terms and vary by supplier.

NOTE 10 - FINANCE LEASE

The Company purchased motor vehicles under finance lease agreements with the effective interest rate of 5.70% per annum, with principal and interest payable monthly. The obligations under the finance lease are as follows:

	As of
	September 30,			December 31,
	2021			2020

Finance lease	$	40,607		$	63,703
Less: interest expense		(1,610	)		(3,363	)
Net present value of finance lease		38,997			60,340

Current portion		20,894			25,048
Non-current portion		18,103			35,292
Total	$	38,997		$	60,340

NOTE 11- AMOUNT OWING TO DIRECTOR

As of September 30, 2021, a director of the Company advanced Nil to the Company, which is unsecured, interest-free with no fixed repayment term, for working capital purpose. Imputed interest is considered insignificant.

NOTE 12 - STOCK HOLDERS’ EQUITY

As at September 30, 2021, the Company issued and outstanding common stock is 171,218,152 shares.

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 13 - SEGMENTED INFORMATION

At September 30, 2021, the Company (“BGLC”) operates in the biochemical industry segment through its two Malaysian subsidiaries, BioNexus Malaysia and Chemrex.

	BioNexus Gene Lab Corp. a Wyoming company


100% owned		100% owned
Bionexus Gene Lab Sdn. Bhd., a Malaysian company		Chemrex Corporation Sdn. Bhd., a Malaysian company

For the quarter ended September 30, 2021, segmented (unaudited) revenue and net profit/(loss) (Currency expressed in United States Dollars (“US$”) are as follows:

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2021
REVENUE	$	1,504,064		$	8,613,232		$	0		$	10,117,296

COST OF REVENUE		(1,108,817	)		(7,270,208	)		0			(8,379,025	)

GROSS PROFIT		395,247			1,343,024			0			1,738,271

OTHER INCOME		5,335			154,429			0			159,764

OPERATING EXPENSES
General and administrative		(64,255	)		(843,620	)		(135,396	)		(1,043,271	)

FINANCE COSTS		(3,265	)		(5,722	)		0			(8,987	)

PROFIT BEFORE TAX		333,062			648,111			(135,396	)		845,777

Tax expense		(38,068	)		(145,381	)		0			(183,449	)

NET PROFIT/(LOSS)	$	294,994		$	502,730		$	(135,396	)	$	662,328

Table of Contents

BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

	BioNexus Malaysia			Chemrex			BGLC			Total
	Nine months ended September 30, 2020
REVENUE	$	30,012		$	7,234,542		$	0		$	7,264,554

COST OF REVENUE		(45,561	)		(5,882,174	)		0			(5,927,735	)

GROSS (LOSS)/PROFIT		(15,549	)		1,352,368			0			1,336,819

OTHER INCOME		10,540			768,910			8			779,458

OPERATING EXPENSES
General and administrative		(67,852	)		(673,211	)		(98,352	)		(839,415	)

FINANCE COSTS		(1,480	)		(5,282	)		0			(6,762	)

(LOSS)/PROFIT BEFORE TAX		(74,341	)		1,442,785			(98,344	)		1,270,100

Tax expense		(1,839	)		0			0			(1,839	)

NET (LOSS)/PROFIT	$	(76,180	)	$	1,442,785		$	(98,344	)	$	1,268,261

	As of September 30, 2021 and December 31, 2020
	Total Assets				Total Liabilities
	2021		2020		2021		2020

BGLC & Bionexus	$	1,871,430	$	1,107,048	$	807,903	$	169,325
Chemrex		7,893,574		9,008,245		1,905,495		3,283,814
TOTAL		9,765,004		10,115,293		2,713,398		3,453,139

NOTE 14 - SUBSEQUENT EVENTS

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, ~~2020~~2021 up through ~~October 15, 2020~~November 9, 2021 of these consolidated financial statements. ~~During the period, the Company did not have any material recognizable subsequent events.~~

1523

Table of Contents

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.~~BIONEXUS GENE LAB CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Currency expressed in United States Dollars (“US$”))

(Unaudited)

NOTE 15 - CONCENTRATION OF RISKS

a) Major customers

For three months ended September 30, 2021 and 2020, the customers who accounted for 10% or more of the Company’s revenues and its accounts received balance at period-end are presented as follows:

	2021		2020		2021			2020		2021		2020
	Revenues				Percentage of revenue					Accounts receivable trade
Customer A	$	591,851	$	0		16.55	%		0	$	595,271	$	-
	$	591,851	$	-		16.55	%		-	$	595,271	$	-

For nine months ended September 30, 2021 and 2020, there is no customers accounted for 10% or more of the Company’s revenues nor with significant outstanding receivables

b) Major suppliers

For three months ended September 30, 2021 and 2020, the vendors who accounted for 10% or more of the Company’s cost of sales and its accounts payable balance at period-end are presented as follows:

	2021		2020		2021			2020			2021		2020
	Purchase				Percentage of purchases						Accounts payable trade
Vendor A	$	418,622	$	430,328		14.50	%		16.75	%	$	272,996	$	366,246
Vendor B	$	363,270	$	82,304		12.58	%		3.20	%	$	436,285	$	84,853
Vendor C	$	354,267	$	230,502		12.27	%		8.97	%	$	349,574	$	228,098
	$	1,136,159	$	743,134		39.35	%		28.92	%	$	1,058,855	$	679,197

For nine months ended September 30, 2021 and 2020, the vendors who accounted for 10% or more of the Company’s cost of sales and its accounts payable balance at period-end are presented as follows:

	2021		2020		2021			2020			2021		2020
	Purchase				Percentage of purchases						Accounts payable trade
Vendor A	$	1,470,903	$	1,213,333		17.55	%		20.47	%	$	177,793	$	611,792
Vendor B	$	1,063,226	$	888,748		12.69	%		14.99	%	$	272,996	$	366,246
Vendor C	$	999,950	$	616,834		11.93	%		10.41	%	$	349,574	$	228,098
Vendor D	$	923,259	$	795,984		11.02	%		13.43	%	$	190,938	$	387,913
	$	4,457,338	$	3,514,899		53.19	%		59.30	%	$	991,301	$	1,594,049

Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Description of Business

As used herein, unless the context otherwise indicates, references to the “Company,” “we,” “our,” “us,” “BioNexus” refer to BioNexus Gene Lab Corp., a Wyoming company (BGLC), and its wholly owned subsidiaries, Bionexus Gene Lab Sdn. Bhd. (“Bionexus Malaysia”), and Chemrex Sdn. Bhd. (“Chemrex”), both Malaysian companies.

BGLC is an emerging molecular diagnostics company focused on the application of functional genomics to enable early diagnosis and personalized health management. On August 23, 2017, we acquired all of the outstanding capital stock of BioNexus Malaysia, which was incorporated in Malaysia on April 7, 2015. BioNexus Malaysia owns algorithm software, technology and know-how related to the detection of common diseases through blood analysis which we use in our business. Our non-invasive blood screening tests analyze changes in ribonucleic acid (or RNA) to detect the risk potentiality of 11 different diseases. These diseases include eight cancers (nasopharyngeal, lung, liver, stomach, breast, cervical, prostate and colon), two bowel diseases (colitis and Crohn) and osteoarthritis. This unique blood based genomic biomarker approach is based on the scientific observation that circulating blood reflects, in a detectable way, what is occurring throughout the body currently.

The corporate and principal office address of the Company and BioNexus Malaysia is Unit 02, Level 10, Tower B, Avenue 3, The Vertical Business Suite II, Bangsar South, No. 8 Jalan Kerinchi, Kuala Lumpur, Malaysia., our lab is located at Lab 353, Chemical Science Centre, University Science Malaysia, George Town, Penang, Malaysia. We also have a blood collection center located at 1st floor, Lifecare Medical Centre, Kuala Lumpur, Malaysia. Our telephone number is (+60) 1221-26512 and our web-site is www.bionexusgenelab.com.

Chemrex is a wholesaler of industrial chemicals for the manufacture of industrial, medical, appliance, aero, automotive, mechanical and electronic industries in Asia Pacific region. On December 31, 2020, we acquired all of the outstanding capital stock of Chemrex, which was incorporated in Malaysia on September 29, 2004.

Chemrex’s corporate offices and distribution and storage center is located at 4 Jalan CJ 1/6 Kawasan Perusahaan Cheras Jaya, Selangor, Malaysia. Its phone number is (+60) 1922-23815 and web-site is www.chemrex.com.my.

Forward-Looking Statements

Certain statements made in this quarterly report on Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) in regard to the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of the registrant to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company’s plans and objectives are based, in part, on assumptions involving the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance the forward-looking statements included in this quarterly report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the registrant or any other person that the objectives and plans of the registrant will be achieved.

Table of Contents

Substantial risks exist with respect to an investment in the Company. These risks include but are not limited to, those factors discussed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on ~~September~~March 30, ~~2020.~~2021. More broadly, these factors include, but are not limited to:

•

We have limited operating history and limited business growth;

•

The efficacy of our blood screening process;

•

We may face product liability claims and we have ~~limited operating history~~no insurance to cover such claims; and ~~limited business growth;~~

•

~~The efficacy of~~There are risks associated with our ~~blood screening process;~~

•

~~We may face product liability claims and we have no insurance to cover such claims; and~~

•

~~There are risks associated with our~~ business operations in Malaysia, including enforcing judgements against our operating subsidiary and management.

~~Table of Contents~~

~~Description of Business~~

We are an emerging molecular diagnostics company focused on the application of functional genomics to enable early disease diagnosis and personalized health management. Our focus is on developing and marketing safe, effective and non-invasive blood tests for early detection of diseases in order to minimize treatment cost and improve patient management. Our non-invasive blood tests analyze changes in ribonucleic acid (or RNA) to detect the risk potentiality of 11 different diseases. These diseases include eight cancers (nasopharyngeal, lung, liver, stomach, breast, cervical, prostate and colon), two bowel diseases (colitis and Crohn) and osteoarthritis. This unique blood based genomic biomarker approach is based on the scientific observation that circulating blood reflects, in a detectable way, what is occurring throughout the body in real time.

The Company believes that its blood based genomic screening protocol for the risk of disease detection can be utilized in conjunction with other medical procedures for disease detection including blood tests, imaging and biopsies. We market our blood based genomic screening process to health care providers, such as doctors, laboratories and hospitals, which began in July 2017. During the 3rd fiscal quarter of 2020, we began testing for COVID 19 using our RNA platform. During this period, the Ministry of Health began providing us with COVID samples taken at hospitals for testing using our platform. We are able to deliver results with three hours from receipt of the samples.

We were incorporated in the State of Wyoming on May 12, 2017. On August 23, 2017, we acquired all of the outstanding capital stock of Bionexus Gene Lab Sdn Bhd., a Malaysian corporation (“Subsidiary”). The Subsidiary was incorporated in Malaysia on April 7, 2015. The Subsidiary owns algorithm software, technology and know-how related to the detection of common diseases through blood analysis which we use in our business.

Our principal office address is Unit 02 Level 10, Tower B, Vertical Business Suite, No. 8 Jalan Kerinchi, Bangsar South, 59200 Kuala Lumpur, Malaysia, our lab is located at Lab 353, Chemical Science Centre, University Science Malaysia, George Town, Penang, Malaysia. We also have a blood collection center located at 1^st ~~floor, Lifecare Medical Centre, Kuala Lumpur, Malaysia. Our telephone number is (+60) 122126512 and currently, we do not have a web-site.~~

~~We commenced operations in Malaysia in July 2017. Our corporate structure is depicted below:~~

~~BioNexus Gene Lab Corp.,~~

~~a Wyoming company~~

~~100% owned~~

↓

~~Bionexus Gene Lab Sdn. Bhd.,~~

~~a Malaysian company~~

~~Table of Contents~~

~~Results of Operations~~

~~Our~~ results of operations ~~particularly results for the current nine-month period,~~of our subsidiary, BioNexus-Malaysia, with respect to its RNA screening process have been adversely impacted by the onset of the Covid-19 pandemic, which commenced in late December 2019 in Malaysia. We believe that most people ~~are~~have been and will continue to be reluctant to visit hospitals and clinics during the Covid-19 pandemic for fear of transmission from other patients or medical staff. Since our RNA screening is administered at hospitals and clinics, our business has been adversely affected as a result. Furthermore, on March 18, 2020, the Malaysian government ~~had declared~~first imposed its Movement Control Order ~~for~~(MCO) which lasted through June 9, 2020 to control the ~~entire nation which~~spread of COVID-19. The MCO restricted movement of all people except for those who were working for essential services. The ~~gradual relaxation of~~MCOs were enhanced and relaxed at different phases in 2020 and 2021, including the ~~restrictions of the~~Enhanced Movement Control Order is expected to commence in October 2020. However, we cannot predict when we will be able to re-commence our RNA screening. During the first quarter of 2020, we submitted our screening tests (rRT-PCR Covid screening) to the Ministry of Health, which was approved on June 15, 2020. This rRT-PCR screening is meant for back to work employees after the(EMCO), Conditional Movement Control Order ~~is enforced.~~(CMCO) and Recovery Movement Control Order (RMCO). This Enhanced Movement Control Orders were implemented whenever there was a surge of Covid-19 cases. During these EMCOs, only companies classified under essential service were allowed to operate. This EMCO ended on July 16, 2021 and the government allowed more companies and factories to operate with strict Standard Operation Procedures. However, as discussed below, during fiscal 2021, BioNexus-Malaysia implemented the sale of its Covid19 qPCR test procedure through the Malaysian government. Our Covid testing generates substantially lower per ticket charges at ~~$40-$60~~$30-38 per test compared with ~~$2,500~~$900 per customer for our RNA testing. ~~They~~Our Covid tests also generate lower margins than our RNA tests. ~~In addition,~~

The results of operations for Chremrex were adversely impacted during the May to July 2020 period due to the MCO’s and Covid-19. However, since that time, the operations of Chemrex have not been materially impacted as a result of the MCO’s or Covid-19.

Recent Developments. As previously reported, we ~~are promoting this rRT-PCR test through~~submitted to the Malaysian ~~General & Life Insurance Association~~Ministry of Health (MOH) our Reverse Transcription Polymerase Chain Reaction (RT PCR) Covid-19 screening for approval, which occurred in June 2020. On April 30, 2021, BioNexus entered into an Agreement with MOH to outsource our Covid19 qPCR test for public hospitals and ~~small~~clinics within Malaysia. The use of our testing protocol began on May 6, 2021. We expect that our testing protocol would be continued to be used by the MOH’ public hospitals and ~~medium enterprises in Malaysia. We do not have any indication as~~clinics through August 2021, when the pandemic curve is expected to ~~response to our promotion.~~flatten. As of September 30, 2021, we completed roughly 13,635 tests at an average charge per test of $30.

~~In addition, as indicated below, we have offered a free RNA screening to shareholders that invested in excess~~Translation of ~~$10,000 in our private placements in 2018~~amounts from MYR into US$1.00 has been made at the following exchange rates for the respective period and ~~2019.~~ year:

	September 30, 2021		December 31, 2020

Period ended September 30, 2021 /Year-ended December 31, 2020 US$1: MYR exchange rate		4.1870		4.0170

	September 30, 2021		September 30, 2020

9 months average US$1: MYR exchange rate		4.1315		4.2386

Table of Contents

Results of Operations

Three Months Ended September 30, ~~2020~~2021 Compared with the Three Months Ended September 30, ~~2019~~2020..

The following table sets forth key selected financial data for the three months ended September 30, ~~2020~~2021 and ~~2019.~~2020.

Three month periods

ended September 30,

2020

2019

REVENUE

$ 23,471

$ 24,173

COST OF REVENUE

(15,253 )

(16,499 )

GROSS PROFIT

8,218

7,674

OTHER INCOME

2,897

5,285

OPERATING EXPENSES

General and administrative

(70,658 )

(63,097 )

LOSS FROM OPERATIONS

(59,543 )

(50,138 )

Income tax expense

(492 )

28,110

NET LOSS

$ (60,035 )

$ (22,028 )

Other comprehensive income:

Foreign currency translation gain/(loss)

21,942

(10,802 )

COMPREHENSIVE LOSS

$ (38,093 )

$ (32,830 )

Consolidated

	Three months ended
	September 30,
	2021			2020
REVENUE	$	3,575,966		$	3,091,012

COST OF REVENUE		(2,887,867	)		(2,568,790	)

GROSS PROFIT		688,099			522,222

OTHER INCOME		46,848			9,089

OPERATING EXPENSES
General and administrative		(362,306	)		(294,005	)

PROFIT FROM OPERATIONS		372,641			237,306

FINANCE COSTS		(2,150	)		(2,356	)

PROFIT BEFORE TAX		370,491			234,950

Tax expense		(75,169	)		(492	)

NET PROFIT	$	295,322		$	234,458
Other comprehensive income:
Foreign currency (loss)/gain		(56,940	)		248,070

COMPREHENSIVE INCOME	$	238,382		$	482,528

Table of Contents

BioNexus-Malaysia and Chemrex

	BioNexus Malaysia			Chemrex			BioNexus Malaysia			Chemrex
	Three months ended September 30, 2021						Three months ended September 30, 2020
REVENUE	$	1,038,594		$	2,537,372		$	23,471		$	3,067,541

COST OF REVENUE		(750,289	)		(2,137,578	)		(15,253	)		(2,553,537	)

GROSS PROFIT		288,305			399,794			8,218			514,004

OTHER INCOME		1,488			45,360			2,895			6,192

OPERATING EXPENSES
General and administrative		(20,127	)		(287,002	)		(20,598	)		(223,469	)

FINANCE COSTS		(962	)		(1,188	)		(119	)		(2,237	)

PROFIT/(LOSS) BEFORE TAX		268,704			156,964			(9,604	)		294,490

Tax expense		(37,414	)		(37,755	)		(492	)		0

NET PROFIT/(LOSS)	$	231,290		$	119,209		$	(10,096	)	$	294,490

~~Revenues.~~Revenue. For the quarterly period ended September 30, ~~2020,~~2021, we had total revenue of ~~$23,471~~$3,575,966 as compared to ~~revenues~~total revenue of ~~$24,173~~$3,091,012 for the same period in 2020, an increase of approximately 15.70% from the prior period.

Chemrex contributed $2,537,372 (71%) of the total revenue for the current quarterly period ~~ended September 30, 2019, a decrease~~as compared to $3,067,541 (99.2%) of ~~approximately 3%. The slight decrease was due to~~ the ~~impact of Covid-19 pandemic on our business. During the current quarter, we experienced an increase in COVID testing and a decrease in RNA testing compared with~~total revenue for the same quarter last year. Chemrex’s revenues had decreased to $530,169 from prior quarter of $3,067,541, a decrease of 17.3%. The revenue decrease in 2021 was due to some customers stopped business operation in July & August due to 2nd Covid-19 Movement Control Order (MCO) in Malaysia.

BioNexus-Malaysia contributed $1,038,594 (29%) of the total revenue for the current quarter as compared to revenue of $23,471 (0.8%) of the total revenue from the same quarter last year. BioNexus’s revenue had increase to $1,015,123 for the current period is due to the outsource of Covid19 PCR test from Ministry of Health (MOH) which began on May 2021 for contract value of $549,133 had completed in mid of July 2021 and an additional contract on July 23, 2021 for contract value of $859,804 had completed 99.4% as of Sep 30, 2021

~~Table of Contents~~

Cost of ~~Revenues~~Revenue. For the quarterly period ended September 30, ~~2020,~~2021, we ~~had~~ incurred ~~$15,253~~$2,887,867 in cost of revenues, as compared to $2,568,790 for the same quarter in 2020, an increase of approximately 12.4%. Due to the reasons stated above.

Chemrex had incurred $2,137,578 (74%) of the total cost of revenue during the current quarter as compared to the same period last year wherein Chemrex had incurred $2,553,537 (99.4% of the total) in cost of revenue. The decreased of 16.3% in Chemrex’s cost of revenues for the current period was due to its decreased revenues for the current period and reasons as stated above.

BioNexus had incurred $750,289 (26%) of ~~$16,499~~the total cost of revenues during the current quarter as compared to $15,253 (0.6%) for the same period in 2020. The increase of 4,819% in cost of revenue for the current period reflects the costs associated with the outsource of our Covid19 PCR test to the MOH which began in May 2021.

Table of Contents

Gross Profit. For the quarterly period ended September 30, ~~2019, a slight decrease~~2021, we had total gross profit of $688,099 as compared to gross profit of $522,222 for the same period in 2020, an increase of approximately ~~8%. The slight decrease in cost~~31.8% from the prior period.

Chemrex contributed $399,794 (58.1%) of ~~revenues~~the total gross profit for the current quarterly period isas compared to $514,004 (98.4%) of the total gross profit for the same quarter last year. The gross profit decreased of 22.2% for Chemrex in current quarter was due to a reduction in our RNA testing supplies which was adversely impacted during the quarter coupled with volume discounts on Covid testing supplies as our Covid screening increased during the period. The cost ofits decreased revenues for the current ~~quarterly~~ period ~~reflects the costs attributable to RNA~~ and ~~Covid-19 screenings.~~reasons as stated above.

~~Gross Profit~~~~. Gross profit for this quarterly period ended September 30, 2020 was $8,212 with margin 35% as compared~~BioNexus-Malaysia contributed $288,305 (41.9%) of the total gross profit of ~~$7,674 with a margin 32%~~$688,099 for the current quarter as compared to $8,218 (1.6%) of the total gross profit from the same quarter last year. The increase of ~~gross profit margin of 3%~~3,408% for the current period is due to ~~better margins for Covid-19 testing compared with~~the MOH’s approval and sale of our Covid19 qPCR test which was outsourced to its public hospitals and clinics beginning May 2021. However, during the current three-month period, we had no revenues from our RNA testing.

Other Income. For the quarterly period ended September 30, ~~2020,~~2021, we had ~~other income consisting~~ of ~~interest on deposits~~$46,848 as compared to of ~~$2,897 compared $5,285~~$9,089 for the ~~quarterly period ended September 30, 2019. The 82% reduction~~same quarter in 2020, an increase of approximately 415%. Chemrex contributed $45,360 (96.8%) of other income for the current quarterly period isas compared to $6,192 (68.1%) of the other income for the same quarter last year. Chemrex’s other income increased 633% due to ~~lower~~an addition to gains on fair value of investment $17,641 and bank interest ~~rates on deposits~~$2,019 and ~~reduced amounts on deposit.~~unrealized forex gain $6,420 for this current quarterly.

Operating Expenses. For the quarterly period ended September 30, ~~2020,~~2021, we had total operating expense of $362,306 as compared to total operating expenses of ~~$70,658 as compared to operating expenses of $63,097~~$294,004 for the ~~quarterly period ended September 30, 2019,~~same quarter in 2020, an increase of approximately ~~11%~~23.20%. ~~The increase in operating expenses for the current period is due to 20 shareholders were offered complimentary RNA testing because of their prior investment in the Company.~~ Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

Chemrex had incurred $287,002 (79.22%) of the total operating expenses of $362,306 for the current quarter as compared to $223,469 (76.01%) of the total operating expenses for the same quarter last year. The slight increase of 28% for the current period in operating expenses was due to increased logistics, port charges and travel associated with the increased revenue for the period.

BioNexus-Malaysia had incurred $20,127 (5.55%) of the total operating expenses for the current quarter as compared to $20,598 (7%) of the total operating expenses for the same quarter last year. The slight decrease of 2.3% in operating costs of the current quarter was due to less traveling expenses

BGLC had incurred $55,177 (15.23%) of total operating expenses for the current quarter as compared to $49,939 (17%) of the total operating expenses for the same quarter last year. The increase of 10.5% in operating costs of the current quarter was due to increase of professional fees and processing fees for investment underwrite

Profit/Loss from ~~operations~~Operations. We had a ~~loss~~profit from operations of ~~$59,543 for the~~$372,641 quarterly period ended September 30, ~~2020~~2021 as compared ~~with a loss of $50,138~~to $237,306 for the ~~quarterly~~same period ~~ended September 30, 2019~~in 2020, an increase of approximately 57% for the reasons discussed above.

Income tax expense. For the ~~quarterly~~three-month period ended September 30, ~~2020,~~2021, we had ~~provision of~~$75,169 income tax which is an estimated expense ($37,755 for Chemrex and $37,414 for Bionexus) as compared to Bionexus estimated income tax expenses of $492 for ~~estimated 17% of~~ the ~~bank interest earnings. As compared to tax adjustment of $28,110~~same quarter last year ($0 for ~~the quarterly period ended September 30, 2019.~~Chemrex and $492 for Bio-Nexus).

Foreign currency exchange gain/(loss).We are exposed to fluctuations in foreign exchange rates on the revaluation of monetary assets and liabilities denominated in currencies other than the US Dollar. Therefore, any change in the relevant exchange rate ~~will~~would require us to recognize a transaction gain or loss on revaluation. For the ~~quarterly~~three-month period ended September 30, ~~2020,~~2021, we experienced a foreign currency ~~gain~~loss of ~~$21,942~~$56,940 as compared with a foreign currency ~~loss~~gain of ~~$10,802~~$248,070 for the ~~quarter ended September 30, 2019.~~same period in 2020.

Table of Contents

Nine Months Ended September 30, ~~2020~~2021 Compared with the Nine Months Ended September 30, ~~2019~~2020..

The following table sets forth key selected financial data for the nine months ended September 30, ~~2020~~2021 and ~~2019.~~2020.

Nine-month periods

ended September 30,

2020

2019

REVENUE

$ 30,012

$ 73,906

COST OF REVENUE

(45,561 )

(52,341 )

GROSS (LOSS) /PROFIT

(15,549 )

21,565

OTHER INCOME

10,548

19,684

OPERATING EXPENSES

General and administrative

(167,685 )

(220,809 )

LOSS FROM OPERATIONS

(172,686 )

(179,560 )

Income tax expense

(1,839 )

25,668

NET LOSS

$ (174,525 )

$ (153,892 )

Other comprehensive income:

Foreign currency translation loss

(16,249 )

(11,256 )

COMPREHENSIVE LOSS

$ (190,774 )

$ (165,148 )

Consolidated

	Nine months ended
	September 30,
	2021			2020
REVENUE	$	10,117,296		$	7,264,554

COST OF REVENUE		(8,379,025	)		(5,927,735	)

GROSS PROFIT		1,738,271			1,336,819

OTHER INCOME		159,764			779,458

OPERATING EXPENSES
General and administrative		(1,043,271	)		(839,415	)

PROFIT FROM OPERATIONS		854,764			1,276,862

FINANCE COSTS		(8,987	)		(6,762	)

PROFIT BEFORE TAX		845,777			1,270,100

Tax expense		(183,449	)		(1,839	)

NET PROFIT	$	662,328		$	1,268,261

Other comprehensive income:
Foreign currency loss		(272,876	)		(3,068	)

COMPREHENSIVE INCOME	$	389,452		$	1,265,193

1930

Table of Contents

BioNexus-Malaysia and Chemrex

	BioNexus Malaysia			Chemrex			BioNexus Malaysia			Chemrex
	Nine months ended September 30, 2021						Nine months ended September 30, 2020
REVENUE	$	1,504,064		$	8,613,232		$	30,012		$	7,234,542

COST OF REVENUE		(1,108,817	)		(7,270,208	)		(45,561	)		(5,882,174	)

GROSS PROFIT		395,247			1,343,024			(15,549	)		1,352,368

OTHER INCOME/(LOSS)		5,335			154,429			10,540			768,910

OPERATING EXPENSES
General and administrative		(64,255	)		(843,620	)		(67,852	)		(673,211	)

FINANCE COSTS		(3,265	)		(5,722	)		(1,480	)		(5,282	)

PROFIT/(LOSS) BEFORE TAX		333,062			648,111			(74,341	)		1,442,785

Tax expense		(38,068	)		(145,381	)		(1,839	)		0

NET PROFIT/(LOSS)	$	294,994		$	502,730		$	(76,180	)	$	1,442,785

~~Revenues.~~Revenue. For the nine-month period ended September 30, ~~2020,~~2021, we had total revenues of ~~$30,012~~$10,117,296 as compared to ~~revenues~~total revenue of ~~$73,906~~$7,264,544 for the ~~same~~quarterly period ended September 30, ~~2019, a decrease~~2020, an increase of approximately ~~59%. The substantial decrease was due~~39.3% from the prior period.

For the current quarterly period, Chemrex contributed $8,613,232 (85.10%) of total revenues compared to ~~the impact~~its contribution of ~~Covid-19 pandemic on our business. Moreover, the~~$7,234,542 (99.6%) of total revenues for ~~this period were substantially from Covid screening compared to~~ the same period last year, an increase of 19%. The increase was due to Covid impact on revenues from the prior year’s nine-month period. Covid did not significantly impact Chemrex’s operations and revenues of during the current nine-month period.

the material selling prices have been increased since January, 2021.

BioNexus had a revenue of $1,504,064 (14.9%) for the current nine-month period compared to revenues of $30,012 (0.4%) from the same quarterly period last year, an increase of 4,911%. BioNexus revenues for the current quarter resulted from the outsource of Covid19 PCR test to MOH which ~~were entirely from our blood-based gene (RNA) screening.~~began on May 2021 for contract value of $549,133 had completed in mid of July 2021 and an additional contract on July 23, 2021 for contract value of $859,804 had completed 99.4% as of Sep30,2021

Cost of revenues. For the nine-month period ended September 30, 2021, we incurred $8,379,025 in the cost of revenues, as compared to $5,927,735 for the same period 2020, wean increase of approximately 41.4% due to reasons as stated above.

Chemrex had incurred ~~$45,461 in~~$7,270,208 (86.8%) of the total cost of revenue of $8,379,025 for the current nine-month period as compared to the same period last year wherein Chemrex had incurred $5,882,174 (99.2%) of the total cost of revenue of $5,927,735. The increase of 23.6% in Chemrex’s cost of revenues ~~of $52,341~~ for the current period was due to its increased revenues for the current period and reasons as stated above.

BioNexus had incurred $1,108,817 (13.2%) on cost of revenues for the current nine-month period ~~ended September 30, 2019, a decrease~~as compared to $45,561 (0.8%) for the same period last year. The increase of ~~approximately 13%. The~~2,334% in cost of revenue for the current ~~quarterly~~ period reflects the costs ~~attributable~~associated with the outsource of our Covid19 PCR test to ~~Covid-19 screening kits and reagents stock without adding any RNA screening kits and reagents stock.~~the MOH which began in May 2021.

~~Gross (Loss)/Profit~~. Gross loss for this nine-month period ended September 30, 2019 was $15,549 compared gross profit of $21,565. The gross loss for the current nine-month period was due to testing fees allocable to the 20 shareholders discussed above.

Table of Contents

Other Income. For the nine-month period ended September 30, ~~2020,~~2021, we had other income ~~consisting~~ of ~~interest on deposits of $10,548~~$159,764 as compared ~~with $19,684~~to $779,458 for the same period ~~ended September 30, 2019. The 46%~~in 2020. A reduction of 79.5% from the prior quarterly period is due principally to a net income of $707,618 from disposal of a property which occurred during the nine month period last year. We did not have a similar gain during the current nine month ~~period is due to lower interest rates on deposits and reduced amounts on deposit.~~period.

Operating Expenses. For the nine-month period ended September 30, ~~2020, total the~~2021, we had an operating ~~expenses was $167,685~~expense of $1,043,271 as compared to operating expenses of ~~$220,809~~$839,415 for the ~~nine-month~~same period ended September 30, ~~2019, a decrease~~2020, an increase of approximately ~~24%~~24.3%. ~~The decrease for the current period is due to office rental which was reduced by our landlord and less traveling expenses.~~ Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses. The increase for the current quarterly period due to annual fee of OTCQB and additional four part time laboratory technician to assist in the outsourced Covid-19 samples from MOH.

Chemrex had incurred $843,620 (80.9%) of the total operating expenses of $1,043,271 during the current nine-month period in 2021 as compared to $673,211 for the same period last year. The increase of 25.31% in Chemrex operating expenses for the current period due to was due to increase logistics, port charges and travel associated with the increased revenue for the period. In addition, Chemrex incurred a loss of $57,249 from fair value investments and a loss of $138,406 from unrealized and realized forex transactions during the current period.

BioNexus Malaysia had incurred $64,255 (6.2%) on operating expenses during for the current nine-month period in 2021 as compared to $67,852 (8.1%) for the same period last year. The higher operating expenses for the last period was due to the $9,890 write-off of an investment in Genenews Diagnostics Sdn. Bhd,

BGLC had incurred $135,396 (13%) on operating expenses during for the current nine-month period in 2021 as compared to $98,352 (11.7%) for the same period last year. The increase of 37.66% in BGLC operating expenses for the current period due to increase of professional fee such as audit fees.

~~Loss~~Profit from ~~operations~~Operations. We had a ~~loss~~profit from operations of ~~$172,686 for~~$845,777 during the nine-month period ended September 30, ~~2020~~2021 compared ~~with a loss from operations of $179,560~~to $1,276,862 for the ~~nine-month~~same period ~~ended September 30, 2019~~in 2020, a reduction of 33.4% for the reasons discussed above. In addition, during 2020 period, we had one-time property disposal gain of $742,487.

Income tax expense. For the quarterly period ended September 30, 2021, we had $183,449 for the period as compared with $1,839 for the nine-month period ended September 30, ~~2020, we had~~2020. The provision ~~of income~~is for the estimated tax ~~expense of $1,839 for estimated 17% of the bank interest earnings.~~

~~For the Nine-month period ended September 30, 2019, tax adjustment of $25,668 for over provided income tax expenses in prior financial year~~on net income.

Foreign currency exchange gain/(loss).We are exposed to fluctuations in foreign exchange rates on the revaluation of monetary assets and liabilities denominated in currencies other than the US Dollar. Therefore, any change in the relevant exchange rate will require us to recognize a transaction gain or loss on revaluation. For the nine-month period ended September 30, ~~2020,~~2021, we experienced a foreign currency loss of ~~$16,249~~$272,876 compared with a foreign currency loss of ~~$11,256~~$3,068 for the nine-month period ended September 30, ~~2019.~~2020.

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, ~~2020,~~2021, we had working capital of ~~$682,052~~$4,737,425 compared with working capital of ~~$830,997~~$4,611,896 as of December 31, ~~2019.~~2020. The ~~decrease~~increase in working capital as of September 30, ~~2020~~2021 from December 31, ~~2019 is~~2020 was due principally to the ~~losses experienced during the nine month period~~increase in ~~2020.~~cash used in our operations.

~~Table of Contents~~

Our primary uses of cash have been for operations. The main sources of cash have been from operational revenues and the private placement of our common stock. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term:

	☐·	Addition of administrative and marketing personnel as the business grows,
	☐·	Development of a Company website,
	☐·	Increases in advertising and marketing in order to attempt to generate more revenues, and
	☐·	The cost of being a public company.

The Company believes that cash flow from operations together will be sufficient to sustain its current level of operations for at least the next 12 months of operations.

The following is a summary of the Company’s cash flows provided by (used in) / generated from operating, investing, and financing activities for the nine months ended September 30, ~~2020~~2021 and ~~2019:~~2020:

							Nine months ended
							September 30,
	Nine-Month Ended September 30, 2020			Nine-Month Ended September 30, 2019			2021			2020
Net Cash Used in Operating Activities	$	(154,909	)	$	(158,911	)	$	(473,846	)	$	(379,802	)
Net Cash Used in Investing Activities		-			(5,672	)
Net Cash Provided in Financing Activities		(5,599	)		(107,333	)
Net cash (used in) /generated from investing activities								(414,285	)		1,736,495
Net cash used in generated from financing activities								(23,263	)		(7,203	)
Foreign currency translation adjustment								(175,902	)		(18,494	)
Net Change in Cash and Cash Equivalents	$	(171,873	)	$	(283,090	)	$	(1,087,296	)	$	1,330,996

Operating Activities

During the ~~nine-month~~nine months ended September 30, ~~2020,~~2021, the Company incurred a net ~~loss~~profit of ~~$174,525~~$662,328 which, after adjusting for amortization, depreciation, dividend income, fair value on investment, an increase in inventories, ~~an increase in~~trade receivables and deposits, a substantial reduction in trade payables, operating lease liabilities, resulted in net cash of ~~$154,909~~$473,846 being used in operating activities during the period. By comparison, during the ~~nine-month~~nine months ended September 30, ~~2019,~~2020, the Company had a net ~~loss~~profit of ~~$153,892~~$1,268,261 which, after adjusting for amortization, depreciation, dividend income, gain on disposal of property, plant and equipment $701,447, a decrease in inventories, ~~an increase~~a reduce in receivables and deposits, ~~an increase~~a substantial reduction in trade payables, operating lease liabilities, resulted in net cash of ~~$158,911~~$379,802 being used in operating activities during the period.

Investing Activities

During the ~~nine-month~~nine months ended September 30, 2021, the Company had net cash of $414,285 used in investment activities. During the nine months ended September 30, 2020, the Company had no net cash ~~used in investing~~ ~~activities. During the nine-month ended September 30, 2019, the Company had~~from acquisition of business under common control and disposed of property, plant and equipment ~~purchases, consisting mainly~~ of ~~equipment and computer purchases,~~$1,467,865, resulting in net cash ~~used in investing~~ generated from investment activities of ~~$5,672. During the current nine-month period, we had no replacement of equipment and computers.~~$1,736,495

Financing Activities

During the ~~nine-month~~nine months ended September 30, ~~2020,~~2021, Company continued the ~~Company had~~ a repayment of a finance lease $5,901 and advances from directors $302 resulting in net cash used in financing activities of $5,599. By comparison, during the nine-month ended September 30, 2019, the Company had ~~a repayment of a finance lease $13,453, repayment of advances to directors of $880 and share cancellation from private placements $93,000 resulting in cash used in financing activities of $107,333~~

The Malaysian Prime Minister announced that individual borrowers and Small and Medium Enterprises (SMEs) would enjoy an automatic loan moratorium for six months, starting from 1st April 2020 onwards. As a result, the Company had a deferment of finance lease resulting in net cash used in financing activities of $5,901 with 6 months moratorium implemented by the banks in view of the Covid-19 pandemic. During the nine-month ended September 30, 2019, the Company had a repayment of a finance lease resulting in net cash used in financing activities of ~~$13,453~~$23,263. By comparison, during the nine months ended September 30, 2020, we had financing activities of $7,203 due to 6 months moratorium on leasing and loan instalments as initiated by the Malaysian Prime Minister in order to lessen the hardship faced by individual borrowers and Small and Medium Enterprises to enjoy an automatic monthly loan instalments moratorium for nine months, starting from April 1, 2020 till September 30, 2020

2133

Table of Contents

~~Summary of Significant Accounting Policies.~~

~~Basis of presentation~~

~~These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).~~

~~Basis of consolidation~~

~~Use of estimates~~

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the years reported. Actual results may differ from these estimates.

~~Cash and cash equivalents~~

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of Six months or less as of the purchase date of such investments.

~~Plant and equipment~~

~~Categories~~	~~Principal Annual Rates/Expected Useful Life~~
~~Furniture & fittings~~		20	%
~~Computer and software~~		33	%
~~Motor vehicle~~		10	%
~~Lab Equipment~~		10	%
~~Office equipment~~		20	%
~~Renovation~~		20	%

~~Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.~~

~~Trade receivables~~

Trade receivables are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. Trade balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

~~Table of Contents~~

~~Inventories~~

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Statements of Operations and Comprehensive Income.

~~Impairment of long-lived assets~~

~~Finance lease~~

Leases that transfer substantially all the rewards and risks of ownership to the lessee, other than legal title, are accounted for as finance leases. Substantially all of the risks or benefits of ownership are deemed to have been transferred if any one of the four criteria is met: (i) transfer of ownership to the lessee at the end of the lease term, (ii) the lease containing a bargain purchase option, (iii) the lease term exceeding 75% of the estimated economic life of the leased asset, (iv) the present value of the minimum lease payments exceeding 90% of the fair value. At the inception of a finance lease, the Company as the lessee records an asset and an obligation at an amount equal to the present value of the minimum lease payments. The leased asset is amortized over the shorter of the lease term or its estimated useful life if title does not transfer to the Company, while the leased asset is depreciated in accordance with the Company’s depreciation policy if the title is to eventually transfer to the Company. The periodic rent payments made during the lease term are allocated between a reduction in the obligation and interest element using the effective interest method in accordance with the provisions of ASC Topic 835-30, “Imputation of Interest”.

~~Revenue recognition~~

Revenue recognized when it is probable that the economic benefits associated with the transaction will flow to the enterprise and the amount of the revenue can be measured reliably. Revenue is measured at the fair value of consideration received or receivable.

~~Sales of goods or rendering of services~~

~~The amount of revenue can be measured reliably;~~

~~ii.~~

~~It is probable that the economic benefits associated with the transaction will flow to the entity;~~

~~Table of Contents~~

~~iii.~~

~~The stage of completion of the transaction at the end of the reporting period can be measured reliably; and~~

~~iv.~~

~~The costs incurred for the transaction and the costs to complete the transaction can be measured reliably.~~

~~Interest income~~

~~Interest is recognized on receipt basis.~~

~~Cost of revenues~~

~~Shipping and handling fees~~

Shipping and handling fees, if billed to customers, are included in revenue. Shipping and handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

~~Comprehensive income~~

~~ASC Topic 220, “~~~~Comprehensive Income~~” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

~~Income tax expense~~

~~Income taxes are determined in accordance with the provisions of ASC Topic 740, “~~~~Income Taxes~~” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax; the present value of the minimum lease payments. The leased asset is amortized over the shorter of the lease term or its estimated useful life if title does not transfer to the Company, while the leased asset is depreciated in accordance with the Company’s depreciation policy if the title is to eventually transfer to the Company. The periodic rent payments made during the lease term are allocated between a reduction in the obligation and interest element using the effective interest method in accordance with the provisions of ASC Topic 835-30, “Imputation of Interest”.

~~Table of Contents~~

~~Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective years:~~

September 30, 2020

December 31, 2019

Period-end US$1 : MYR exchange rate

4.2800

4.0925

January 1, 2020 to September 30, 2020

January 1, 2019 to September 30, 2019

9 months average US$1 : MYR exchange rate

4.2619

4.1191

~~Related parties~~

~~Fair value of financial instruments~~

~~The Company also follows the guidance of the ASC Topic 820-10, “~~~~Fair Value Measurements and Disclosures~~” ("ASC 820-10"), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a Six-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

☐	~~Level 1~~~~: Observable inputs such as quoted prices in active markets;~~

☐	~~Level 2~~~~: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and~~

☐	~~Level 3~~~~: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions~~

As of September 30, 2020, and December 31, 2019, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

~~Recent accounting pronouncements~~

~~Off Balance Sheet Arrangements~~

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

~~Table of Contents~~

~~Contractual Obligations~~

~~None.~~

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

In connection with the preparation of this quarterly report, an evaluation was carried out by the Company’s management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act (“Exchange Act”) as of September 30, ~~2020.~~2021. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission’s rules and forms, and that such information was not accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

Management’s Report on Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process, under the supervision of the principal executive officer and the principal financial officer, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with United States generally accepted accounting principles (GAAP). Internal control over financial reporting includes those policies and procedures that:

~~Pertain to the maintenance of records that is in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;~~

Pertain to the maintenance of records that is in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;

ii)

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with ~~generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with~~ the authorizations of management and the board of directors; and

iii)

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Table of Contents

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

~~Table of Contents~~

The Company’s management conducted an assessment of the effectiveness of our internal control over financial reporting as of September 30, ~~2020,~~2021, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, which assessment identified material weaknesses in internal control over financial reporting. A material weakness is a control deficiency, or a combination of deficiencies in internal control over financial reporting that creates a reasonable possibility that a material misstatement in annual or interim financial statements will not be prevented or detected on a timely basis. Since the assessment of the effectiveness of our internal control over financial reporting did identify a material weakness, management considers its internal control over financial reporting to be ineffective.

Management has concluded that our internal control over financial reporting had the following material deficiencies:

~~We were unable to maintain segregation of duties within our business operations due to our reliance on a single individual fulfilling the role of sole officer and director.~~

~~ii)~~i

Lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures.

While these control deficiencies did not result in any audit adjustments to our ~~2020~~2021 or ~~2019~~2020 interim or annual financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties. Accordingly, we have determined that this control deficiency constitutes a material weakness.

To the extent reasonably possible, given our limited resources, our goal is, upon consummation of a merger with a private operating company, to separate the responsibilities of principal executive officer and principal financial officer, intending to rely on two or more individuals. We will also seek to expand our current board of directors to include additional individuals willing to perform directorial functions. Since the recited remedial actions will require that we hire or engage additional personnel, this material weakness may not be overcome in the near term due to our limited financial resources. Until such remedial actions can be realized, we will continue to rely on the advice of outside professionals and consultants.

This quarterly report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to Section 404(c) of the Sarbanes-Oxley Act that permit us to provide only management’s report in this annual report.

Changes in Internal Controls over Financial Reporting

During the quarter ended September 30, ~~2020,~~2021, there has been no change in internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

2735

Table of Contents

PART II OTHER INFORMATION

Item 1. Legal Proceedings.

There are presently no material pending legal proceedings to which the Company, any executive officer, any owner of record or beneficially of more than five percent of any class of voting securities is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

~~Item 1A. Risk Factors.~~

~~As a “smaller reporting company” as defined by~~ Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable to our Company.

Item 5. Other Information.

None

2836

Table of Contents

Item 6. Exhibits.

Exhibit		Description
31.1		Certification of the Company’s Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

31.2		Certification of the Company’s Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

32.1		Certification of the Company’s Principal Executive Officer and Principal Financial pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+

101.INS		Inline XBRL INSTANCE DOCUMENTInstance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH		Inline XBRL TAXONOMY EXTENSION SCHEMA DOCUMENTTaxonomy Extension Schema Document.

101.CAL		Inline XBRL TAXONOMY CALCULATION LINKBASE DOCUMENTTaxonomy Extension Calculation Linkbase Document.

101.DEF		Inline XBRL TAXONOMY DEFINITION LINKBASE DOCUMENTTaxonomy Extension Definition Linkbase Document.

101.LAB		Inline XBRL TAXONOMY LABEL LINKBASE DOCUMENTTaxonomy Extension Labels Linkbase Document.

101.PRE		Inline XBRL TAXONOMY PRESENTATION LINKBASE DOCUMENTTaxonomy Extension Presentation Linkbase Document.

104		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

__________

In accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.


*	Filed herewith.

2937

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

BIONEXUS GENE LAB CORPORATION

/s/ Chan Chong Wong
Chan Chong Wong
Chief Executive Officer and Director
(Principal Executive Officer)

/s/ Wei Li Leong
Wei Li Leong
Chief Financial Officer
(Principal Financial and Accounting Officer)

November ~~5, 2020~~9, 2021

		Page
PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1625
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	2634
Item 4.	Controls and Procedures	2634

PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	28
~~Item 1A.~~	~~Risk Factors~~	2836
Item 2.	Unregistered Sale of Equity Securities and Use of Proceeds	2836
Item 3.	Defaults Upon Senior Securities	2836
Item 4.	Mine Safety Disclosures	2836
Item 5.	Other Information	2836
Item 6.	Exhibits	2937

SIGNATURES		3038

	Nine months ended September 30,
	2020			2019
Cash flows from operating activities:
Net loss	$	(174,525	)	$	(153,892	)

Adjustments to reconcile net profit/(loss) to net cash generated from/(used in) operating activities:
Depreciation of property, plant and equipment		30,567			31,295
Amortization of right of use asset		8,210			-
Loss on other investment		9,948			-
Operating loss before working capital changes		(125,800	)		(122,597	)

Changes in operating assets and liabilities:
Inventories		(11,585	)		3,484
Other receivables and deposits		(790	)		(3,879	)
Trade and other payables		(9,383	)		(35,919	)
Operating lease liability		(7,351	)		-
Cash used in operating activities		(154,909	)		(158,911	)

Cash flows from investing activities:
Purchase of plant and equipment		-			(5,672	)
Net cash used in investing activities		-			(5,672	)

Cash flows from financing activities:
Repayment of finance lease		(5,901	)		(13,453	)
Advance/(Repayments) to Directors		302			(880	)
Shares cancellation		-			(93,000	)
Net cash used in financing activities		(5,599	)		(107,333	)

Foreign currency translation adjustment		(11,365	)		(11,174	)
NET CHANGE IN CASH AND CASH EQUIVALENTS		(171,873	)		(283,090	)
��
CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL YEAR		859,076			1,260,239

CASH AND CASH EQUIVALENTS, END OF FINANCIAL YEAR	$	687,203		$	977,149

CASH AND CASH EQUIVALENTS INFORMATION:
Fixed deposits placed with financial institutions	$	422,684		$	606,633
Cash at bank		264,519			370,516
Cash and cash equivalents, end of financial year		687,203			977,149

Supplementary cash flow information:
Interest paid	$	(1,480	)	$	(2,295	)
Income taxes refunded/(paid)		3,531			(4,137	)

	As of
	September 30, 2020			December 31, 2019
Furniture and fittings	$	5,617		$	5,617
Computer and software		1,372			1,372
Motor vehicle		112,344			112,344
Lab equipment		281,651			281,651
Office equipment		1,091			1,091
Renovation		2,916			2,916
		404,991			404,991
(Less): Accumulated depreciation		(128,786	)		(98,219	)
Add: Foreign translation differences		661			6,136
Plant and equipment, net	$	276,866		$	312,908

	Three month periods
		ended September 30,
	2020			2019

REVENUE	$	23,471		$	24,173

COST OF REVENUE		(15,253	)		(16,499	)

GROSS PROFIT		8,218			7,674

OTHER INCOME		2,897			5,285

OPERATING EXPENSES
General and administrative		(70,658	)		(63,097	)

LOSS FROM OPERATIONS		(59,543	)		(50,138	)

Income tax expense		(492	)		28,110

NET LOSS	$	(60,035	)	$	(22,028	)

Other comprehensive income:
Foreign currency translation gain/(loss)		21,942			(10,802	)

COMPREHENSIVE LOSS	$	(38,093	)	$	(32,830	)

	Nine-month periods
	ended September 30,
	2020			2019

REVENUE	$	30,012		$	73,906

COST OF REVENUE		(45,561	)		(52,341	)

GROSS (LOSS) /PROFIT		(15,549	)		21,565

OTHER INCOME		10,548			19,684

OPERATING EXPENSES
General and administrative		(167,685	)		(220,809	)

LOSS FROM OPERATIONS		(172,686	)		(179,560	)

Income tax expense		(1,839	)		25,668

NET LOSS	$	(174,525	)	$	(153,892	)

Other comprehensive income:
Foreign currency translation loss		(16,249	)		(11,256	)

COMPREHENSIVE LOSS	$	(190,774	)	$	(165,148	)

	September 30, 2020		December 31, 2019

Period-end US$1 : MYR exchange rate		4.2800		4.0925

	January 1, 2020 to September 30, 2020		January 1, 2019 to September 30, 2019

9 months average US$1 : MYR exchange rate		4.2619		4.1191