UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A10-Q

 (Amendment No. 1)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended: September 30, 2020

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934September 30, 2021

 

 

For the transition period from ____________ to _____________

WETRADE GROUP INCTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

wtg_10qimg1.jpg 

WETRADE GROUP INC

(Exact name of small business issuer as specified in its charter)

 

WYOMINGWyoming

 

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Tax. I.D. No.)

No 1 Gaobei South Coast, Yi An Men 111 Block 37, Chao Yang District,

Beijing City, People Republic of China

(AddressState or other jurisdiction of Principal Executive Offices)

incorporation or organization)

 

(852) 67966335(I.R.S. Tax. I.D. No.)

No 1 Gaobei South Coast, Yi An Men 111 Block 37, Chao Yang District,

Beijing City, People Republic of China

(Address of Principal Executive Offices)

(86) 18350283270

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller Reporting Company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No ☒

 

As of December 14, 2020,November 22, 2021, there were 305,451,498 shares of common stock outstanding.

 

 

Explanatory Note

The purpose of this Amendment No. 1 to our Quarterly Report on Form 10-Q for the period ended September 30, 2020, as filed with the Securities and Exchange Commission on December 2, 2020, is to reclassify certain account receivables to accounts receivable – related party as contained in the financial statements and footnote no. 7 to our financial statements.

  

Other than the foregoing, and the new certifications required by Rule 13a-14(a) under the Securities and Exchange Act of 1934 (“Exchange Act”), our Quarterly Report on Form 10-Q is not being amended or updated in any respect. This Amendment No. 1 continues to describe the conditions as of the date of the Quarterly Report on Form 10-Q, and, except as contained herein, we have not modified or updated the disclosures contained in the Quarterly Report on Form 10-Q. This Amendment No. 1 should be read in conjunction with our filings made with the SEC subsequent to the filing of the Quarterly Report on Form 10-Q, including any amendment to those filings.TABLE OF CONTENTS

 

TABLE OF CONTENTS

Cautionary Note Regarding Forward-Looking Statements

 

3i

 

 

 

 

 

 

PART I - Financial Information

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

41

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

1917

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

2221

 

Item 4.

Controls and Procedures

 

2221

 

 

 

 

 

 

PART II – Other Information

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

2322

 

Item 1A.

Risk Factors

 

2322

 

Item 2.

Unregistered Sales of Equity Securities And Use Of Proceeds

 

2322

 

Item 3.

Defaults Upon Senior Securities

 

2322

 

Item 4.

Mine Safety Disclosures

 

2322

 

Item 5.

Other information

 

2322

 

Item 6.

Exhibits

 

2423

 

 

 

 

 

 

Signatures

 

2524

  

 
2

Table of Contents

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). These forward-looking statements are generally located in the material set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” but may be found in other locations as well. These forward-looking statements are subject to risks and uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. You should not unduly rely on these statements.

 

We identify forward-looking statements by use of terms such as “may,” “will,” “expect,” “anticipate,” “estimate,” “hope,” “plan,” “believe,” “predict,” “envision,” “intend,” “will,” “continue,” “potential,” “should,” “confident,” “could” and similar words and expressions, although some forward-looking statements may be expressed differently. You should be aware that our actual results could differ materially from those contained in the forward-looking statements.

 

Forward-looking statements are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements in this report. These factors include, among others:

 

 

our ability to execute on our growth strategies;

 

 

 

 

our ability to find manufacturing partners on favorable terms;

 

 

 

 

declines in general economic conditions in the markets where we may compete;

 

 

 

 

our anticipated needs for working capital; and

 

Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis.

 

Forward-looking statements speak only as of the date of this report or the date of any document incorporated by reference in this report. Except to the extent required by applicable law or regulation, we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.

 

 
3i

Table of Contents

  

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

WETRADE GROUP INC

BALANCE SHEETS

 

(All amounts shown in U.S. Dollars)

 

September 30,
2020

 

 

December 31,
2019

 

 

September 30,
2021

 

 

December 31,
2020

 

 

(unaudited)

 

(audited)

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$6,787,535

 

$

6,591,128

 

 

$1,395,025

 

$4,640,603

 

Accounts Receivables

 

550,902

 

-

 

 

6,680,260

 

2,609,520

 

Accounts Receivables - Related Party

 

 480,018

 

 -

 

Note receivable

 

3,713,228

 

3,097,981

 

Other receivables

 

276,400

 

-

 

 

39,242

 

5,771

 

Prepayments

 

197,097

 

-

 

 

 

2,941,094

 

 

 

61,707

 

 

 

 

 

 

Total current assets

 

14,768,849

 

10,415,582

 

Non current Assets:

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

138,339

 

0

 

Right of use assets

 

2,832,007

 

-

 

 

2,436,890

 

2,813,186

 

Intangible asset, net

 

77,196

 

-

 

 

41,841

 

49,029

 

Prepaid expense

 

 

10,327

 

 

 

-

 

Rental deposit

 

 

268,225

 

 

 

264,910

 

Total non-current assets

 

2,885,295

 

3,127,125

 

 

 

 

 

 

 

 

 

Total Assets:

 

11,211,481

 

 

6,591,128

 

 

$17,654,144

 

 

$13,542,707

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Account payables

 

226,850

 

8,176

 

Accrued expenses

 

220,412

 

32,000

 

 

172,086

 

263,355

 

Tax payables

 

556,802

 

-

 

 

150,709

 

828,695

 

Amount due to related parties

 

416,500

 

1,754,515

 

 

668,501

 

416,500

 

Lease liabilities, current

 

 

304,973

 

 

 

-

 

 

569,060

 

569,865

 

Other payables

 

 

851,195

 

 

 

90,633

 

 

 

 

 

 

Total Current Liabilities

 

1,498,687

 

1,786,515

 

 

 

2,638,401

 

 

 

2,177,224

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities, non- current

 

 

2,581,882

 

 

 

-

 

Lease liabilities, non current

 

2,087,480

 

2,471,598

 

Total Liabilities

 

4,080,569

 

1,786,515

 

 

$4,725,881

 

$4,648,822

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

Common Stock; $0.00 per share par value; 305,451,498 issued and outstanding at September 30, 2020

and 300,222,000 issued and outstanding at December 31, 2019*

 

-

 

-

 

Common Stock; $0.00 per share par value; 305,451,498 issued and outstanding at September 30, 2021 and December 31, 2020

 

0

 

0

 

Additional Paid in Capital

 

6,057,520

 

222,020

 

 

6,057,520

 

6,057,520

 

Share to be issued

 

-

 

5,000,000

 

Accumulated other comprehensive income (loss)

 

183,673

 

-

 

Retained Earning/ (Accumulated Deficit)

 

 

889,719

 

 

 

(417,407)

Accumulated other comprehensive income

 

708,728

 

578,735

 

Retained Earning

 

 

6,162,015

 

 

 

2,257,630

 

Total Stockholders’ Equity

 

 

7,130,912

 

 

 

4,804,613

 

 

$12,928,263

 

 

$8,893,885

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$11,211,481

 

 

$

6,591,128

 

 

$17,654,144

 

 

$13,542,707

 

 

*Share and per share amounts have been retroactively adjusted to reflect the increased number of shares resulting from a 1:3 stock split. 

The accompanying notes are an integral part of these unaudited financial statements.

 

 
41

Table of Contents

  

WETRADE GROUP INC

STATEMENTS OF OPERATIONS

Unaudited

 

 

 

Three Months ended September 30

2020

 

 

Three Months ended September 30

2019

 

 

Nine Months ended

September 30,

2020

 From inception to September 30, 2019

 

Revenue:

 

 

 

 

 

 

 

 

 

 

Service revenue, non-related party

 

518,269

 

 

 

-

 

 

$518,269

 

 

 

-

 

Service revenue, related party

 

 

1,493,829

 

 

 

 

 

 

 

2,370,192

 

 

 

 

 

Total Revenue:

 

 

2,012,098

 

 

 

 

 

 

 

2,888,461

 

 

 

 

 

Cost of revenue

 

 

(427,647)

 

 

 

 

 

 

(515,195)

 

 

 

 

Gross Profit

 

 

1,584,451

 

 

 

-

 

 

 

2,373,266

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

 

407,067

 

 

 

110,921

 

 

 

617,216

 

 

 

255,010

 

Operations Profit/ (Loss)

 

 

1,177,384

 

 

 

(110,921)

 

 

1,756,050

 

 

 

(255,010)

Other income/ (loss)

 

 

38,939

 

 

 

-

 

 

 

39,060

 

 

 

 

 

Net Income/ (Loss) before Income Tax

 

 

1,216,323

 

 

 

(110,921)

 

 

1,795,110

 

 

 

(255,010)

Income tax expense

 

 

475,431

 

 

 

-

 

 

 

487,984

 

 

 

-

 

Net income (loss)

 

 

740,893

 

 

 

(110,921)

 

 

1,307,126

 

 

 

(255,010)

Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

244,292

 

 

 

-

 

 

 

183,673

 

 

 

-

 

Total comprehensive Income (Loss)

 

985,185

 

 

(110,921)

 

1,490,799

 

 

(255,010)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Net Income (Loss) per share*:

 

0.00

 

 

$

(0.00)

 

$

0.00

 

 

$

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding*; Basic and Diluted

 

308,704,888

 

 

300,073,998

 

 

304,166,073

 

 

300,024,666

 

 

 

For the Three Months Ended

September 30,

2021

 

 

For the Three Months Ended

September 30,

2020

 

 

For the Nine

Months Ended

September 30,

2021

 

 

For the Nine

Months Ended

September 30,

2020

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue, related party

 

$0

 

 

$1,493,829

 

 

$0

 

 

$2,370,192

 

Service revenue

 

 

4,598,675

 

 

 

518,269

 

 

 

11,262,491

 

 

 

518,269

 

Total service revenue

 

 

4,598,675

 

 

 

2,012,098

 

 

 

11,262,491

 

 

 

2,888,461

 

Cost of revenue

 

 

(2,105,116)

 

 

(427,647)

 

 

(2,441,883)

 

 

(515,195)

Gross Profit

 

 

2,493,559

 

 

 

1,584,451

 

 

 

8,820,608

 

 

 

2,373,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

$1,039,081

 

 

$407,067

 

 

$4,695,727

 

 

$617,216

 

Total operating expenses

 

 

(1,039,081)

 

 

(407,067)

 

 

(4,695,727)

 

 

(617,216)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit from operations

 

 

1,454,478

 

 

 

1,177,384

 

 

 

4,124,881

 

 

 

1,756,050

 

Other revenue

 

 

59,902

 

 

 

38,939

 

 

 

258,501

 

 

 

39,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before provision for income taxes

 

 

1,541,380

 

 

 

1,216,323

 

 

 

4,383,382

 

 

 

1,795,110

 

Income tax provision

 

 

(104,109)

 

 

(475,431)

 

 

(478,997)

 

 

(487,984)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,410,271

 

 

$740,892

 

 

$3,904,385

 

 

$1,307,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,410,271

 

 

$740,892

 

 

$3,904,385

 

 

$1,307,126

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

9,828

 

 

 

244,292

 

 

 

129,993

 

 

 

183,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$1,420,099

 

 

$985,184

 

 

$4,034,378

 

 

$1,490,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning per share, basic and diluted

 

$0.01

 

 

$0.00

 

 

$0.01

 

 

$0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding, basic and diluted*

 

 

305,451,498

 

 

 

308,704,888

 

 

 

305,451,498

 

 

 

304,166,073

 

____________

*Share and per share amounts have been retroactively adjusted to reflect the increased number of shares resulting from a 1:3 stock split.

 

The accompanying notes are an integral part of these unaudited financial statements.

 

 
52

Table of Contents

  

WETRADE GROUP INC

STATEMENTS OF CASH FLOWS

 

 

 

 

 From the period

March 28, 2019

 

 

For the Period

September

30, 2020

 

 (Inception) to

September 

30,2019

 

 

For the Period

 

From the period

 

 

(unaudited)  

 

(unaudited) 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

 

 

 

 

 

(unaudited)

 

(unaudited)

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/ (Loss)

 

$1,307,126

 

$ 

(255,010)

Net Income

 

$3,904,385

 

$1,307,126

 

Adjustment to reconcile net income to cash flows from operating activities:

 

 

 

 

 

Amortization of intangible asset

 

7,807

 

0

 

 

 

 

 

 

 

 

 

 

 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

Trade Receivables, related party

 

(478,679

)

 

-

 

Trade Receivables, third party

 

(549,365

)

 

 

 

Trade receivables, related party

 

0

 

(478,679)

Trade receivables, third party

 

(4,031,797)

 

(549,365)

Note receivable

 

(609,770)

 

0

 

Other receivables

 

(275,629

)

 

-

 

 

766,002

 

(275,629)

Prepaid expenses

 

(206,845

)

 

-

 

Prepayments

 

(2,750,419)

 

(206,845)

Amount due to related parties

 

(1,560,020

)

 

144,501

 

 

252,000

 

(1,560,020)

Intangible assets

 

(76,980

)

 

-

 

 

0

 

(76,980)

Accounts payables

 

218,232

 

0

 

Accrued expenses

 

187,839

 

110,000

 

 

56,445

 

187,839

 

Tax payables

 

555,248

 

-

 

Right of use assets

 

(2,824,106

)

 

-

 

 

411,515

 

(2,824,106)

Lease liabilities

 

 

2,878,801

 

 

 

-

 

 

(422,999)

 

2,878,801

 

Net Cash Flows Used in Operating Activities:

 

 

(1,042,610)

 

 

(509)

Other payables

 

 

(610,232)

 

 

555,248

 

Net Cash Used in Operating Activities:

 

$(2,808,831)

 

$(1,042,610)

 

 

 

 

 

Cash flow from investing activity:

 

 

 

 

 

Office equipment

 

 

(138,124)

 

 

0

 

Net cash provided by investing activity:

 

(138,124)

 

0

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

835,500

 

 

 

222,020

 

Share issued for cash

 

 

0

 

 

 

835,500

 

Net cash provided by financing activities:

 

835,500

 

222,020

 

 

0

 

835,500

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

403,517

 

-

 

 

(298,623)

 

403,517

 

 

 

 

 

 

Change in Cash and Cash Equivalents:

 

196,407

 

221,511

 

 

(3,245,578)

 

196,407

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning of Period

 

 

6,591,128

 

 

 

-

 

 

$4,640,603

 

 

$6,591,128

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

 

$6,787,535

 

 

221,511

 

 

$1,395,025

 

 

$6,787,535

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

-

 

 

0

 

0

 

Cash paid for taxes

 

-

 

-

 

 

$1,078,125

 

$0

 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

 
63

Table of Contents

  

WETRADE GROUP INC AND SUBSIDIARY

Statement of Changes in Stockholders’ Equity (Deficit)

Period Ended September 30, 20202021 and 20192020

 

Three months ended September 30, 20202021 (Unaudited)

 

 

 

Common Stock*

 

 

Additional

 

 

 

 

Retained

Earnings

 

 

Accumulated

Other comprehensive

 

 

Total

Shareholder

 

 

 

Shares

 

 

Amount

 

 

Paid in

Capital

 

 

 Share to be issued

 

 

(Accumulated

Deficit)

 

 

 income

(loss)

 

 

Equity

(Deficit)

 

Balance as of June 30, 2020

 

 

305,221,998

 

 

$-

 

 

5,222,020

 

 

$78,000

 

 

$148,826

 

 

$(60,619)

 

$5,388,227

 

Stock issued during the period

 

 

229,500

 

 

 

8

 

 

 

835,500

 

 

 

(78,000)

 

 

-

 

 

 

-

 

 

 

757,500

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

244,292

 

 

 

244,292

 

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

740,893

 

 

 

-

 

 

 

740,893

 

Balance as of September 30, 2020

 

 

305,451,498

 

 

$-

 

 

$

6,057,520

 

 

$-

 

 

$889,719

 

 

183,673

 

 

$7,130,912

 

 

 

Common Stock

 

 

Additional

Paid in

 

 

Retained

Earnings

(Accumulated

 

 

Accumulated

Other comprehensive

 

 

Total

Shareholder

Equity

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit)

 

 

income (loss)

 

 

(Deficit)

 

Balance as of June 30, 2021

 

 

305,451,498

 

 

$0

 

 

$6,057,520

 

 

 

4,751,744

 

 

$698,900

 

 

$11,508,164

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

9,828

 

 

 

9,828

 

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,410,271

 

 

 

0

 

 

 

1,410,271

 

Balance as of September 30, 2021

 

 

305,451,498

 

 

$0

 

 

$6,057,520

 

 

 

6,162,015

 

 

$708,728

 

 

$12,928,263

 

 

Nine months ended September 30, 2021 (Unaudited)

 

 

Common Stock

 

 

Additional

Paid in

 

 

Retained

Earnings

(Accumulated

 

 

Accumulated

Other comprehensive

 

 

Total

Shareholder

Equity

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit)

 

 

income (loss)

 

 

(Deficit)

 

Balance as of December 31, 2020

 

 

305,451,498

 

 

$0

 

 

$6,057,520

 

 

$2,257,630

 

 

$578,735

 

 

$8,893,885

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

129,993

 

 

 

129,993

 

Net income for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

$3,904,385

 

 

 

0

 

 

$3,904,385

 

Balance as of September 30, 2021

 

 

305,451,498

 

 

$0

 

 

$6,057,520

 

 

$6,162,015

 

 

$708,728

 

 

$12,928,263

 

Three months ended September 30, 2020(Unaudited)

 

 

Common Stock

 

 

Additional paid in

 

 

Shares to be

 

 

Retained Earnings (Accumulated

 

 

Accumulated Other comprehensive

 

 

Total shareholder Equity

 

 

 

Shares

 

 

Amount

 

 

  Capital

 

 

 issued

 

 

 Deficit)

 

 

income (loss) 

 

 

(Deficit) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30,2020

 

305,221,998

 

 

$

0

 

 

$

5,222,020

 

 

$

78,000

 

 

$

148,826

 

 

$

 -60,619

 

 

$

5,388,227

 

Stock issued during the period

 

 

229,500

 

 

 

8

 

 

 

835,500

 

 

 

-78,000

 

 

 

 

 

 

 

0

 

 

 

757,500

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244,292

 

 

 

244,292

 

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

740,893

 

 

 

 

 

 

 

740,893

 

Balance as of September 30,2020

 

 

305,451,498

 

 

$-

 

 

$6,057,520

 

 

$-

 

 

$889,719

 

 

$183,673

 

 

$7,130,912

 

  

Nine months ended September 30, 2020 (Unaudited)

 

 

 

Common Stock*

 

 

Additional

 

 

 

 

 

Retained

Earnings

 

 

Accumulated

Other comprehensive

 

 

Total

Shareholder

 

 

 

Shares

 

 

Amount

 

 

Paid in

Capital

 

 

 Share to be issued

 

 

(Accumulated

Deficit)

 

 

 income

(loss)

 

 

Equity

(Deficit)

 

Balance as of December 31, 2019

 

 

300,222,000

 

 

$-

 

 

$222,020

 

 

$5,000,000

 

 

$(417,407)

 

$-

 

 

$4,804,613

 

Stock issued during the period

 

 

5,229,498

 

 

 

-

 

 

 

5,835,500

 

 

 

(5,000,000)

 

 

-

 

 

 

-

 

 

 

835,500

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

183,673

 

 

 

183,673

 

Net income for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$1,307,126

 

 

 

-

 

 

$1,307,126

 

Balance as of September 30, 2020

 

 

305,451,498

 

 

$-

 

 

$6,057,520

 

 

$-

 

 

$

889,719

 

 

183,673

 

 

$7,130,912

 

7

Table of Contents

 

 

Common Stock

 

 

Additional paid in

 

 

Shares to be

 

 

Retained Earnings (Accumulated

 

 

Accumulated Other comprehensive

 

 

Total shareholder Equity

 

 

 

Shares

 

 

Amount

 

 

 Capital

 

 

issued

 

 

Deficit) 

 

 

income (loss)

 

 

(Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance as of December 31,2019

 

 

300,222,000

 

 

$0

 

 

$222,020

 

 

$5,000,000

 

 

$-417,407

 

 

$0

 

 

$4,804,613

 

Stock issued during the period

 

 

5,229,498

 

 

 

0

 

 

 

5,835,500

 

 

 

-5,000,000

 

 

 

 

 

 

 

0

 

 

 

835,500

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

183,673

 

 

 

183,673

 

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,307,126

 

 

 

0

 

 

 

1,307,126

 

Balance as of September 30,2020

 

 

305,451,498

 

 

$0

 

 

$6,057,520

 

 

$0

 

 

$889,719

 

 

$183,673

 

 

$7,130,912

 

 

Three months ended September 30, 2019 (Unaudited)

 

 

Common Stock*

 

 

Additional

Paid in

 

 

Share to be

 

 

Retained

Earnings

(Accumulated

 

 

Accumulated other

comprehensive

 

 

Total

Shareholder

Equity

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

issued

 

 

Deficit)

 

 

 loss

 

 

(Deficit)

 

Balance as of June 30, 2019 (inception)

 

 

300,000,000

 

 

$-

 

 

$-

 

 

$-

 

 

$

(144,089

)

 

-

 

$(144,089)

Stock issued during the period

 

 

222,000

 

 

 

-

 

 

 

222,020

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

222,020

 

Share to be issued

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

(110,921

)

 

 

-

 

$(110,921)

Balance as of September 30, 2019

 

 

300,222,000

 

 

$-

 

 

$222,020

 

 

$-

 

 

$

(255,010

)

 

-

 

$(32,990)

Nine months ended September 30, 2019 (Unaudited)

 

 

Common Stock*

 

 

Additional

Paid in

 

 

Share to be

 

 

Retained

Earnings

(Accumulated

 

 

Accumulated other

comprehensive

 

 

Total

Shareholder

Equity

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

 issued

 

 

Deficit)

 

 

loss

 

 

(Deficit)

 

Balance as of March 28, 2019 (inception)

 

 

300,000,000

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

-

 

 

$-

 

Stock issued during the period

 

 

222,000

 

 

 

-

 

 

 

222,020

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

222,020

 

Share to be issued

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

$(255,010)

 

 

-

 

 

$(255,010)

Balance as of September 30, 2019

 

 

300,222,000

 

 

$-

 

 

$222,020

 

 

$-

 

 

$(255,010)

 

 

 

 

$(32,990)

_______________

*Share and per share amounts have been retroactively adjusted to reflect the increased number of shares resulting from a 1:3 stock split.

 

The accompanying notes are an integral part of these unaudited financial statements.

 

 
84

Table of Contents

  

Wetrade Group Inc

Notes to Financial Statements

For the Nine Months Ended September 30, 20202021

(Unaudited)

 

NOTE 1. NATURE OF BUSINESS

 

Organization

 

WeTrade Group, Inc. was incorporated in the State of Wyoming on March 28, 2019.

WeTrade Group Inc.2019 and is in the business of providing technical services and solutions via its membership-based social e-commerce platformplatform. We are committed to providing an international cloud-based intelligence system and independently developed a micro-business cloud intelligence system called the Group“YCloud.” Our goal is target to providedprovide technical and auto-billing management services for 100to micro-business online stores in China through big data analytics, machine learning mechanisms, social network recommendations, and multi-channel data analysis.

We provide technology services to both individual and corporate users. Through Yueshang Beijing, we provide “YCloud” service to our customer, Zhuozhou Weijiafu Information Technology Limited, or Weijiafu, a PRC technology company, which provide “YCloud” services to individual and corporate micro-business owners. The market individual micro-business owners represents a potential of 330 million micro-businessusers by the year of 2023. YCloud serves corporate users in China.multiple industries, including Yuetao Group, Zhiding, Lvyue, Yuebei, Yuedian, Coke GO, and Zhongyanshangyue. We conduct business operations in mainland China and have established trial operations in Hong Kong, the Philippines, and Singapore. We expect to utilize the YCloud system to establish a global strategic cooperation with various social media platforms. Plan to negotiate with Kakao Talk, Line, Whatsapp, Ohho, and Bluechat. Additionally, we have formed long-term technical collaborations with Yuetao App, Daren App, Yuebei App, Zhiding App, Yuedian App, and Lvyue App through Weijiafu.

 

In January 2020, WeTrade havewe appointed 3rda third party software company to develop an auto-billing management system (“WepayWeTrade System”), the early stage of the YCloud system, at the cost of RMB 400,000 in order(or approximately USD $62,000) to provide online payment services for its online store customersmicro-business owners in the PRC.

The main functions of Wepay System are userthe YCloud system is to manage users’ marketing relationship implementation,relationships, CPS commission profit management, multi-channel app data statistics, AI fission and etc. Business applications cover the retail industry, tourism industry, hospitalitymanagement, and beauty industry.improved supply chain systems.

 

Currently, YCloud serves the micro business industry. We expect to expand the application of YCloud to tourism, hospitality, livestreaming and short video, medical beauty and traditional retail industries.

 

WeTrade Group INC has conducted its business operations in mainland China and trial operation in Hong Kong, Philippines and Singapore. WeTrade has also formed the long-term technical cooperation with Yuetao App, Daren App, Yuebei App, Jingdong App, Yuedian App and Lvyue App.Our Business

 

In 2020,We believe that YCloud the first global micro-business cloud intelligent internationalization system. It conducts multi-channel data analysis through the learning of big data and social recommendation relationships. It also provides users with independent research and development of community AI fission and management systems and supply chain systems. It focuses on solving the problem of new maintenance, supply chain CPS integration output, and enrich the functional needs of users. YCloud has four main functions and competitive advantages as follows

Multiple integrated payment methods and payment analytics: the YCloud system provides micro-business owners with multiple payment methods such as Alipay, WeChat, and UnionPay. The total order amount is directly entered into the platform to collect funds in orderseparate accounts. Using YCloud’s technology support, the micro-business owners offer multiple channels of payments to better servetheir customers, in mainland China, WeTrade reached an in-depth strategic partnership with Global Travelling Technology (Beijing) Co., Ltd., entrusting itincluding Alipay, WeChat, and UnionPay. Meanwhile, YCloud assigns a bar code to expand its business in China. As of the third quarter of 2020, WeTrade System has covered the e-commerce industry, tourism industry, hospitality industry, livestreaming/short video industry, etc.merchandises that purchasers can then scan to pay, allowing purchasers to make payments both online and offline. This proprietary payment technology allows our customers to reduce labor costs and error rates, thus significantly improving data analysis.

 

 
95

Table of Contents

  

As at September 30, 2020,Team management: the auto-billingYCloud system utilizes user marketing relationship tracking and CPS commission revenue management tools.

AI fission and management: using intelligent robots to analyze user behavior, data sharing, purchase history, and other data, the YCloud system provides tailored recommendations and displays. For example, the YCloud system connects users’ behavior across multiple apps and platforms and makes automatic recommendations based on the analysis.

Supply chain system integration: the YCloud system applies cross-platform resource integration technology. The integration allows the multi-channel output of WeTrade group has more than 12 million micro-business users, 60,000 blog usershigh-quality products creates a seamless connection between suppliers and more than 2000 hotels direct booking suppliers in China. It is expected will be more than 12% of 100 million micro-business users in China by end of 2020.customers. The YCloud provides a complete supply chain system integrating supply, sales, finance, and service.

 

The following diagram sets forth the structure of the Company as of the date of this Current Report:

wtg_10qimg2.jpg

Our business and corporate address in the United States is 1621 Central Ave, Cheyenne, WY 82001 Our telephone number is +852-67966335 and our registered agent for service of process is Wyoming Registered Agent, 1621 Central Ave, Cheyenne, WY 82001. Our fiscal year end is December 31. Our Chinese business and corporate address is No 1 Gaobei South Coast, Yi An Men 111 Block 37, Chao Yang District, Beijing City, People Republic of China, Tel. +8610-85788631. The Chinese address is where our management is located.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of preparation of financial statements

 

The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.

 

The condensed consolidated financial statements of the Company as of and for the nine months ended September 30, 20202021 and 20192020 are unaudited. In the opinion of management, all adjustments (including normal recurring adjustments) that have been made are necessary to fairly present the financial position of the Company as of September 30, 2020,2021, the results of its operations for the nine monthsperiod ended September 30, 20202021 and 2019,2020, and its cash flows for the nine monthsperiod ended September 30, 20202021 and 2019.2020. Operating results for the interimquarterly periods presented are not necessarily indicative of the results to be expected for a full fiscal year. Certain prior period amounts in the consolidated financial statements and accompanying notes have been reclassified to conform to the current period’s presentation. The balance sheet as of December 31, 20192020 has been derived from the Company’s audited financial statements included in the Form 10-K for the year ended December 31, 2019.2020.

6

Table of Contents

  

The statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the financial statements and other information included in the Company’s Annual Report on Form 10-K as filed with the SEC for the fiscal year ended December 31, 2019.2020.

10

Table of Contents

 

As of September 30, 2020,2021, the details of the consolidating subsidiaries are as follows:

 

 

 

Place of

 

Attributable

 

Name of Company

 

incorporation

 

equity interest %

 

Utour Pte Ltd

 

Singapore

 

 

100%

 

 

 

 

 

 

 

WeTrade Information Technology Limited (“WITL”)

 

Hong Kong

 

 

100%

 

 

 

 

 

 

 

Yueshang Information Technology (Beijing) Co., Ltd. (“YITB”)

 

P.R.C.

 

 

100%

Yueshang Group Network (Hunan) Co., Limited (“Yueshang Hunan”)

P.R.C

100%

Yueshang Technology Group (Hainan Special Economic Zone) Co. Limited (“Yueshang Hainan”)

P.R.C

100%

WeTrade Digital (Beijing) Technology Co Limited

(FKA: XiaoShang Technology Beijing Co Limited)

P.R.C

100%

 

Nature of Operations

 

WeTrade Group Inc. (the “Company” or or “We’ or “Us”) is a Wyoming corporation incorporated on March 28, 2019. The Company is an investment holding company that formed as a Wyoming corporation to use as a vehicle for raising equity outside the US.

 

As of September 30, 2020,2021, the nature operation of its subsidiaries are as follows:

 

 

Place of

Nature of

Name of Company

 

Nature ofincorporation

Name of Companyoperation

 

incorporation

operation

Utour Pte Ltd

Singapore

Investment holding company

 

 

 

WeTrade Information Technology Limited (“WITL”)

 

Hong Kong

Investment holding company

 

 

 

Yueshang Information Technology (Beijing) Co., Ltd. (“YITB”)

 

P.R.C.

Providing of social e-commerce services, technical system support and services

 

Yueshang Group Network (Hunan) Co., Limited (“Yueshang Hunan”)

P.R.C

Providing of social e-commerce services, technical system support and services

Yueshang Technology Group (Hainan Special Economic Zone) Co. Limited (“Yueshang Hainan”)

P.R.C

Providing of social e-commerce services, technical system support and services

WeTrade Digital (Beijing) Technology Co Limited

(FKA: XiaoShang Technology Beijing Co Limited)

P.R.C

Providing of social e-commerce services, technical system support and services

7

Table of Contents

  

COVID-19 outbreak

 

In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, workforces, customers, and created significant volatility and disruption of financial markets.markets. It has also disrupted the normal operations of many businesses, including ours. This outbreak could decrease spending, adversely affect demand for our services and harm our business and results of operations. It is not possible for us to predict the duration or magnitude of the adverse results of the outbreak and its effects on our business or results of operations at this time.

 

Revenue recognition

 

The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

11

Table of Contents

Cash and Cash Equivalents

 

The Company considers all highly liquid debt instruments purchased with a maturity period of three months or less to be cash or cash equivalents. The carrying amounts reported in the accompanying unaudited condensed consolidated balance sheets for cash and cash equivalents approximate their fair value. All of the Company’s cash that is held in bank accounts in Singapore and PRC is not protected by Federal Deposit Insurance Corporation (“FDIC”) insurance or any other similar insurance in the PRC, or Singapore.

 

Use of EstimateForeign Currency

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting periods. Actual results could differ from those estimates.

Concentration of Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. Cash on hand amounted to $6,787,535as of September 30, 2020.

Foreign currency translation and transactions

For the period ended September 30, 2020, the Company’s principal country of operations is the PRC. The accompanying consolidated financial statements are presented in US$. The functional currency of the Company is US$, and the functional currency of the Company’s subsidiaries is RMB. The consolidated financial statements are translated into US$ from RMB at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred. The resulting translation adjustments are recorded as a component of shareholders’ equity included in other comprehensive income. Gains and losses from foreign currency transactions are included in profit or loss. There were no gains and losses from foreign currency transactions from the inception to September 30, 2021.

 

 

 

As of

 

 

 

For the period

September 30,

2020

 

 

December 31,

2019

 

 

 

 

 

 

 

 

RMB: US$ exchange rate

 

 

6.79

 

 

 

7.00

 

 

 

Nine months ended

September 30,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

RMB: US$ exchange rate

 

 

6.81

 

 

 

7.05

 

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into US$ at the rates used in translation.

 

 

September 30,

2021

 

 

December 31,

2020

 

RMB: US$ exchange rate

 

 

6.45

 

 

 

6.53

 

 

The balance sheet amounts, with the exception of equity, September 30, 20202021 and December 31, 20192020 were translated at 6.796.45 RMB and 7.006.53 RMB to $1.00, respectively. The equity accounts were stated at their historical rates. The average translation rates applied to statements of operations and comprehensive income (loss) accounts for the period ended September 30, 20202021 and year ended December 31, 20192020 were 6.816.46 RMB and 7.056.84 RMB to $1.00, respectively. Cash flows were also translated at average translation rates for the periodsyear and, therefore, amounts reported on the statement of cash flows would not necessarily agree with changes in the corresponding balances on the consolidated balance sheet. The transactions dominated in SGD are immaterial.

8

Table of Contents

Use of Estimate

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting periods. Actual results could differ from those estimates.

Concentration of Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. Cash on hand amounted to $1,395,025as of September 30, 2021.

 

Accounts receivable

 

Accounts receivable are presented net of allowance for doubtful accounts. The Group uses specific identification in providing for bad debts when facts and circumstances indicate that collection is doubtful and based on factors listed in the following paragraph. If the financial conditions of its customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowance may be required.

 

The Company maintains an allowance for doubtful accounts which reflects its best estimate of amounts that potentially will not be collected. The Company determines the allowance for doubtful accounts on general basis taking into consideration various factors including but not limited to historical collection experience and credit-worthiness of the customers as well as the age of the individual receivables balance. Additionally, the Company makes specific bad debt provisions based on any specific knowledge the Company has acquired that might indicate that an account is uncollectible. The facts and circumstances of each account may require the Company to use substantial judgment in assessing its collectability.

 

Intangible Asset

 

Intangible asset is software development cost incurred by the Company,company, it will be amortized on a straight line basis over the estimated useful life of 5 years.

 

Property and Equipment, net

Property and equipment are stated at cost less accumulated depreciation and any recorded impairment. The estimated useful lives of computer and office equipment is 3 years.

Depreciation on property and equipment is calculated on the straight-line method over the estimated useful lives of the assets.

Leases

 

On February 2016, the FASB established Topic 842, Leases, by issuingThe Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842) (ASU 2016-02), as amended, which supersedes the lease accounting guidance under Topic 840, and generally requires lessees to recognize the rightsoperating and obligations created by leasesfinancing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and disclose key information aboutto provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. Topic 842 was subsequently amended by ASU No. 2018-11, Targeted Improvements, ASU No. 2018-10, Codification Improvements to Topic 842, and ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842. The new standard establishes a

Operating leases are included in operating lease right-of-use model (“ROU”) that requires a lesseeassets and short-term and long-term lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.

ROU assets represent the Company’s right to recognize ause an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, we use the industry incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. The operating lease ROU asset also includes any lease payments made and excludes lease liabilityincentives. The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of operations.

The new standard became effective April 1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. If an entity chooses the second option, the transition requirements for existing leases also apply to leases entered into between the date of initial application and the effective date. The entity must also recast its comparative period financial statements and provide the disclosures required by the new standard for the comparative periods. The Company adopted the new standard on July 1, 2019 using the modified retrospective transition approach as of the effective date of the initial application. The new standard provides a number of optional practical expedients in transition. The Company elected the “package of practical expedients”, which permits entities not to reassess under the new lease standard prior conclusions about lease identification, lease classification and initial direct costs. The Company does not expect to elect the use-of-hindsight or the practical expedient pertaining to land easements.term.

 

 
129

Table of Contents
Table of Contents

The most significant effects of the adoption of the new standard relate to the recognition of new ROU assets and lease labilities on our balance sheet for office operating leases and providing significant new disclosures about our leasing activities.

The new standard also provides practical expedients for an entity’s ongoing accounting. The Company has also elected the short-term leases recognition exemption for all leases that qualify. This means that the Company will not recognize ROU assets or lease liabilities, and this includes not recognizing ROU assets and lease liabilities, for existing short-term leases of those assets in transition. The Company also currently expects to elect the practical expedient to not separate lease and non-lease components for its leases. All existing leases are reported under this rule.

  

Under ASC 840, leases were classified as either capital or operating, and the classification significantly impacted the effect the contract had on the company’s financial statements. Capital lease classification resulted in a liability that was recorded on a company’s balance sheet, whereas operating leases did not impact the balance sheet. After the new adoption, $2,832,007$2,436,890 of operating lease right-of-use asset and $2,886,855$2,656,541 of operating lease liabilities were reflected on the Company’s September 30, 20202021 financial statements.

 

ASU 2016-02 requires that public companies use a secured incremental browning rate for the present value of lease payments when the rate implicit in the contract is not readily determinable. We determine a secured rate on a quarterly basis and update the weighted average discount rate accordingly. Lease terms and discount rate follow:

 

Lease cost

 

In USD

 

 

In USD

 

Operating lease cost (included in general and admin in company’s statement of operations)

 

$53,265

 

 

$519,249

 

 

 

 

 

 

 

Other information

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities for the quarter ended 9/30/2020

 

-

 

Cash paid for amounts included in the measurement of lease liabilities for the nine months ended 9/30/2021

 

531,539

 

Weighted average remaining lease term-operating leases (in years)

 

4.92

 

 

3.92

 

Average discount rate - operating leases

 

5%

 

5%

 

 

 

 

 

 

The supplemental balance sheet information related to leases for the period is as follows:

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

Long -term right-of-use assets

 

 

2,832,007

 

 

 

2,436,890

 

Total right-of-use assets

 

$2,832,007

 

 

$2,436,890

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

365,274

 

 

569,060

 

Long-term operating lease liabilities

 

 

2,521,582

 

 

 

2,087,481

 

Total operating lease liabilities

 

$2,886,855

 

 

$2,656,541

 

 

 

 

 

 

 

Maturities of the Company’s lease liabilities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Year ending September 30,

 

 

 

 

 

 

2021

 

504,640

 

 

687,891

 

2022

 

653,079

 

 

730,133

 

2023

 

693,183

 

 

775,308

 

2024

 

736,072

 

 

742,160

 

2025

 

704,602

 

 

0

 

Total lease payments

 

3,291,576

 

 

2,935,492

 

Less: Imputed interest/present value discount

 

 

(404,125)

 

 

(278,951)

Present value of lease liabilities

 

$6,179,027

 

 

$5,592,033

 

 

 
1310

Table of Contents

  

Income Tax

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company has a subsidiary in Singapore and PRC. The Company is subject to tax in Singapore and PRC jurisdictions. As a result of its future business activities, the Company will be required to file tax returns that are subject to examination by the Inland Revenue Authority of Singapore and Tax Department of PRC.

 

Earning (Loss)Profit Per Share

 

Basic net income (loss) per share of common stock attributable to common stockholders is calculated by dividing net income (loss) attributable to common stockholders by the weighted-average shares of common stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying outstanding stock-based awards, warrants, options, or convertible debt using the treasury stock method or the if-converted method, as applicable, are included when calculating diluted net income (loss) per share of common stock attributable to common stockholders when their effect is dilutive.

 

Potential dilutive securities are excluded from the calculation of diluted EPS in profit periods as their effect would be anti-dilutive.

 

14

Table of Contents

As of September 30, 2020,2021, there were no potentially dilutive shares.

 

 

For the period

September

30, 2020

 

 

For the period

September

30, 2019

 

 

For the period

September 30, 2021

 

 

For the period

September 30, 2020

 

Statement of Operations Summary Information:

 

 

 

 

 

 

 

 

 

 

Net Income/ (Loss)

 

$1,307,126

 

 

 

(255,010)

Net Profit

 

$3,904,385

 

 

 

1,307,126

 

Weighted-average common shares outstanding - basic and diluted

 

 

304,166,073

 

 

 

300,024,666

 

 

 

305,451,498

 

 

 

304,166,073

 

Net loss per share, basic and diluted

 

$0.00

 

 

 

(0.00)

 

$0.01

 

 

$0.00

 

 

Comprehensive income (loss)

Comprehensive income (loss) is defined to include all changes in shareholders’ equity except those resulting from investments by owners and distributions to owners. The Company presents items of net income (loss) and other comprehensive income (loss) in one continuous statement, the Consolidated Statements of Operations and Comprehensive income (loss). The components of other comprehensive income or loss consist solely of foreign currency translation adjustments.

Fair Value

 

The Company follows guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Additionally, the Company adopted guidance for fair value measurement related to nonfinancial items that are recognized and disclosed at fair value in the financial statements on a nonrecurring basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.

11

Table of Contents

  

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3 inputs are unobservable inputs for the asset or liability. The carrying amounts of financial assets such as cash approximate their fair values because of the short maturity of these instruments.

 

NOTE 3. RECENT ACCOUNTING PRONOUNCEMENTS

 

Recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

NOTE 4.4 – REVENUE

 

The main functionsIn the business of Wepay System isproviding technical services and solutions via a social e-commerce platform, we are committed to providing an online payment services, CPS profitinternational cloud-based intelligence system and independently developed the “YCloud” system. We aim to provide technical and auto-billing management services multi-channels Appto micro-business online stores in China through big data analytics, machine learning mechanisms, social network recommendations, and multi-channel data analysis, which is developed to provide payment and auto-billing services for online store customers from retail, tourism industry, hospitality and beauty industry.analysis.

 

We earnderive our revenue primarily by completing paymentfrom service fees charged for transactions for customersconducted through our “Wepay System” and from other value added services. Our revenues are classified into two categories: transaction revenues based on Gross Merchandise volume (“GMV”) of online stores and revenues from other value added services or online technical services from store customers. As per the services agreement , which will be 0.5%YCloud. We receive 3.5% of the actualtotal Gross Merchandise Volume (“GMV”) during trialgenerated in the platform as a service fee through our agreement with our customers (such as Weijiafu and Hainan Changtongfu), depending on the type of service and industry. Gross Merchandise Volume, or GMV, is a term used in online retailing to indicate a total sales monetary-value for merchandise sold through a particular marketplace over a certain time frame. We generally settle the service fee with customers within the first ten days of each calendar month.

Sales to certain customers generated over 10% of the Company’s total net sales. Sales to Weijiafu for the nine months period and subsequently 2% - 3.5%ended September 30, 2021 were approximately 69.4% of GMV paythe Company’s net sales. Sales to Hainan Changtongfu for the Company as the system service fee. As of nine months period ended September 30, 2021 were approximately 30.6% of the Company’s net sales.

Sales to certain customers generated over 10% of the Company’s total net sales. Sales to related company- Global Joy for the nine months period ended September 30, 2020 were approximately 82.1% of the Company’s net sales. Sales to Weijiafu for the nine months period ended September 30, 2020 were approximately 17.9% of the Company’s net sales.

As of and for the nine months period ended September 30, 2021, we generated revenues from a related partytwo customers amounting $2,370,192.  As of three months ended September 30, 2019, we generated revenues from a related party amounting $1,493,829. $11,262,491.

15

Table of Contents

 

NOTE 5. CASH AT BANK

 

As of September 30, 2020,2021, the Company held cash in bank in the amount of $6,787,535$1,395,025 which consist of the following:

 

 

September 30,

2020

 

December 31,

2019

 

 

September 30,

2021

 

 

December 31,

2020

 

Bank Deposits-China

 

$6,623,550

 

5,000,014

 

 

$766,079

 

$4,593,943

 

Bank Deposits-Singapore

 

 

163,985

 

 

 

1,591,114

 

 

 

628,946

 

 

 

46,660

 

 

 

6,787,535

 

 

 

6,591,128

 

 

$1,395,025

 

 

$4,640,603

 

12

Table of Contents

  

NOTE 6. INTANGIBLE ASSET

 

Intangible asset is software development cost incurred by company, it will be amortized on a straight line basis over the estimated useful life of 105 years as follow:

 

September 30, 2020

 

September 30, 2021

September 30, 2021

 

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Useful Life (Years)

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

Weighted Average Useful Life (Years)

 

 

 

 

 

 

 

 

 

 

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software development

 

$57,143

 

$(3,266)

 

$53,877

 

10

 

 

$57,143

 

$(7,807)

 

$49,336

 

5

 

Software development in progress

 

$21,014

 

-

 

21,014

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

2,305

 

 

 

 

 

 

-

 

 

 

-

 

 

 

(7,495)

 

 

 

Intangible assets, net

 

$78,157

 

 

$(3,266)

 

$77,196

 

 

 

 

 

$57,143

 

 

$(7,807)

 

$41,841

 

 

 

 

 

Amortization expense for intangible assets was $3,266$7,807 for the nine months period ended September 30, 2020.2021.

 

Expected future intangible asset amortization as of September 30, 20202021 was as follows:

 

Fiscal years:

 

 

 

 

 

 

Remaining 2020

 

$52,434

 

2021

 

46,662

 

Remaining 2021

 

$3,101

 

2022

 

40,890

 

 

12,412

 

2023

 

35,118

 

 

12,412

 

Thereafter

 

29,346

 

 

12,381

 

 

NOTE 7.7 – PROPERTY AND EQUIPMENT

As of September 30, 2021, property and equipment consist of the following:

September 30, 2021

 

 

 

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

Weighted Average Useful Life (Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

Office equipment

 

$150,915

 

 

$(12,557)

 

$138,358

 

 

 

3

 

Foreign currency translation adjustment

 

 

0

 

 

 

0

 

 

 

(19)

 

 

 

 

Property and equipment, net

 

$150,915

 

 

$(12,557)

 

$138,339

 

 

 

 

 

Depreciation expenses were $12,557 and nil for the period ended September 30, 2021 and year ended December 31, 2020 respectively as the computer and office equipment were acquired on June 29, 2021.

NOTE 8 – ACCOUNT RECEIVABLES

 

As of September 30, 2020,2021, account receivables consist of the following:

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Account Receivables

 

$550,902

 

 

 

-

 

Account Receivables- Related party

 

 

480,018

 

 

 

-

 

 

 

 

1,030,920

 

 

 

-

 

 

 

September 30,

2021

 

 

December 31,

2020

 

Services fee receivable

 

$6,680,260

 

 

$2,609,520

 

 

 

$6,680,260

 

 

$2,609,520

 

 

Account receivables-Third partiesreceivables is related to the services fee receivable from a third party customer.customers.

 

Amount receivables- Related party isAccount receivables from Weijafu for the amount receivablenine months period ended September 30, 2021 were approximately 65.4% of the Company’s services fee receivables. Account receivables from Hainan Changtongfu for the nine months period ended September 30, 2021 were approximately 34.6% of the Company’s services fee receivables.

Account receivables from Weijafu for the nine months period ended September 30, 2020 were approximately 53.4% of the Company’s services fee receivables. Account receivables from a PRC related company, which was owned by a shareholdercompany-Global Joy Co Ltd for the nine months period ended September 30, 2020 were approximately 46.5% of the company.Company’s services fee receivables.

 

 
1613

Table of Contents

  

NOTE 8. OTHER RECEIVABLE9 – PREPAYMENTS

 

Other receivable consistsAs of September 30, 2021, prepayments consist of the following:

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Rental deposit

 

$254,600

 

 

 

-

 

Others

 

 

21,800

 

 

 

-

 

 

 

 

276,400

 

 

 

-

 

 

 

September 30,

2021

 

 

December 31,

2020

 

Office furniture

 

$2,090,723

 

 

$0

 

Office Rental

 

 

181,379

 

 

 

0

 

Block chain software and annual fee

 

 

621,402

 

 

 

0

 

Software licenses fee and others

 

 

47,590

 

 

 

61,707

 

 

 

$2,941,094

 

 

$61,707

 

 

Management periodically reviews account balance. If any indication occurs,NOTE 10 – NOTE RECEIVABLES

As of September 30, 2021, Note receivables consist of the allowance for doubtful debts would be recognized. No such allowancefollowing:

 

 

September 30,

2021

 

 

December 31,

2020

 

Note receivables

 

$3,713,228

 

 

$3,097,981

 

 

 

$3,713,228

 

 

$3,097,981

 

Note receivable is related to the short-term loan of RMB 30 million (approximately of US$4.65 million) to a third party with annual interest of 5%, which has been recognized duringmatured on November 4, 2021.

On October 3, 2021, the nine monthsthird party lender has entered the supplementary agreement with the company to extend the loan period to May 4, 2022.

The accrued interest and principal amount of the loan for the period ended September 30, 2020.2021 and December 31, 2020 are as follow:

 

 

September 30,

2021

 

 

December 31,

2020

 

Principal

 

$3,589,156

 

 

$3,064,336

 

Accrued interest

 

 

124,072

 

 

 

33,645

 

 

 

$3,713,228

 

 

$3,097,981

 

NOTE 11 – OTHER RECEIVABLES

As of September 30, 2021, other receivables consist of rental deposit, property management fee deposit, prepaid trademark system set up fees and staff reserve fund as follow:

 

 

September 30,

2021

 

 

December 31,

2020

 

Prepaid trademark and system set up fee

 

$0

 

 

$3,318

 

Staff reserve fund and others

 

 

39,242

 

 

 

2,453

 

 

 

$39,242

 

 

$5,771

 

14

Table of Contents

NOTE 12 – RENTAL DEPOSIT

As of September 30, 2021, rental deposit of $268,226 is the office lease deposit with the tenancy period of 5 years, which consist of rental deposit and property management fee deposit.

 

NOTE 9 .13 – AMOUNT DUE TO DIRECTOR

 

As of September 30, 2020,2021, amount due to related parties consist of the following:

 

 

As of

September 30,

2020

 

As of

December 31,

2019

 

 

As of

September 30,

2021

 

 

As of

December 31,

2020

 

 

 

 

 

 

 

 

 

 

 

Related parties payable

 

276,500

 

254,515

 

 

$276,500

 

$276,500

 

Related party loan

 

 

140,000

 

 

 

1,500,000

 

 

140,000

 

140,000

 

Director fee payable

 

 

252,001

 

 

 

0

 

 

$416,500

 

 

 

1,754,515

 

 

$668,501

 

 

$416,500

 

 

The related party balance of $416,500$668,500 represented an outstanding loan of $140,000 from the related company owned by Company’s directordirector-Dai Zheng for daily business operation in Singapore, and professional expenses paid on behalf by Director of $276,500 and which consist of $224,500 advance from Dai Zheng, $42,000 advance from Li Zhuo and $10,000 from Che Kean Tat. It is unsecured, interest-free with no fixed payment term and imputed interest is consider to be immaterial.

 

The Company have settled related party loan of $650,000 and $710,000 in January 21, 2020 and March 2, 2020 respectively due to cost cutting in business operation in Singapore as a result of change in business plan. As of September 30, 2020,2021, there were $140,000 of related party loan that are due to the company owned by Mr. Dai, the Chairman of the Board.

 

17

Table of Contents

NOTE 10. TAX PAYABLE14 – ACCRUED EXPENSES

 

Tax payablesAccrued expenses of $172,086 consists of the following:accrued payroll, CPF and social welfare as follow:

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Valued Added Tax (“VAT”) Payables

 

$63,666

 

 

 

-

 

Income Tax

 

 

489,421

 

 

 

-

 

Others

 

 

3,715

 

 

 

-

 

 

 

 

556,802

 

 

 

-

 

 

 

September 30,

2021

 

 

December 31,

2020

 

Accrued payroll

 

$172,086

 

 

$263,355

 

 

 

$172,086

 

 

$263,355

 

 

The Group’sNOTE 15 – TAX PAYABLES

As of September 30, 2021, tax payable of $150,709 (December 31, 2020: $828,695) is consist of PRC subsidiary is subject to the VAT rate of 6% of total revenue and statutorycorporate income tax at the rate of 25%., Value-added Tax of 6% and PRC Urban construction tax and levies.

 

NOTE 11 16 – OTHER PAYABLES

Other payables of $851,195 is consist of the payables of securities account set up fee and office lease payable.

15

Table of Contents

.NOTE 17 – SHAREHOLDERS’ EQUITY (DEFICIT)

 

The company has an unlimited number of ordinary shares authorized, and has issued 305,451,498 shares with no par value as of September 30, 2020.2021.

 

ThereOn March 29, 2019, the company has issued 100,000,000 shares with no par value to thirty-three founders. On September 3, 2019, the company has issued a total 74,000 shares at $3 each to 5 non-US shareholders. The total outstanding shares has increased to 100,074,000 shares as at December 31, 2019.

In February 2020, there are 26,0001,666,666 shares issued at $3 per share to 2 new shareholders inshareholders. On July 10, 2020.2020, the company has issued another 26,000 shares at $3 per share to 2 new shareholders and the total outstanding shares has increased to 101,766,666 shares.

 

On September 15, 2020, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation to effectuate a 3 for 1 forward stock split. The total issued and outstanding shares of the Company’s common stock has been increased from 10,322,660101,766,666 to 305,451,498305,299,998 shares, with the par value unchanged at zero.

 

On September 21, 2020, there are 151,500 shares issued at $5 per share to 303 new shareholders, the Company’s common stock issued has been increased to 305,451,498 shares as of September 30,December 31, 2020.

 

 
1816

Table of Contents

  

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of financial condition and results of operations should be read in conjunction with our financial statements and related notes included elsewhere in this report. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions. See “Cautionary Note Regarding Forward-Looking Statements.” Our actual results could differ materially from those anticipated in the forward-looking statements as a result of certain factors discussed elsewhere in this report.

 

Overview

 

WeTrade Group, Inc. was incorporated in the State of Wyoming on March 28, 2019 and is in the business of providing technical services and solutions via its membership-based social e-commerce platformplatform. We are committed to providing an international cloud-based intelligence system and independently developed a micro-business cloud intelligence system called the Group“YCloud.” Our goal is target to providedprovide technical and auto-billing management services for 100 millionto micro-business online stores in China.China through big data analytics, machine learning mechanisms, social network recommendations, and multi-channel data analysis.

We provide technology services to both individual and corporate users. Through Yueshang Beijing, we provide “YCloud” service to our customer, Zhuozhou Weijiafu Information Technology Limited, or Weijiafu, a PRC technology company, which provide “YCloud” services to individual and corporate micro-business owners. The market individual micro-business owners represents a potential of 330 million users by the year of 2023. YCloud serves corporate users in multiple industries, including Yuetao Group, Zhiding, Lvyue, Yuebei, Yuedian, Coke GO, and Zhongyanshangyue. We conduct business operations in mainland China and have established trial operations in Hong Kong, the Philippines, and Singapore. We expect to utilize the YCloud system to establish a global strategic cooperation with various social media platforms. Plan to negotiate with Kakao Talk, Line, Whatsapp, Ohho, and Bluechat. Additionally, we have formed long-term technical collaborations with Yuetao App, Daren App, Yuebei App, Zhiding App, Yuedian App, and Lvyue App through Weijiafu.

 

In January 2020, WeTrade havewe appointed 3rd partya third-party software company to develop an auto-billing management system (“WepayWeTrade System”), the early stage of the YCloud system, at the cost of RMB 400,000 in order(or approximately USD $62,000) to provide online payment services for its online store customersmicro-business owners in the PRC.

The main functions of Wepay Systemthe YCloud system is an online payment services,to manage users’ marketing relationships, CPS commission profit management, services, multi-channels Appmulti-channel data statistics, AI fission and data analysis, which is developed to provide paymentmanagement, and auto-billing services for online store customers from retail, tourism industry, hospitality and beauty industry.improved supply chain systems.

 

As at September 30, 2020,Currently, YCloud serves the auto-billing management systemmicro business industry. We expect to expand the application of WeTrade group has more than 12 million micro-business users, 60,000 blog usersYCloud to tourism, hospitality, livestreaming and more than 2000 hotels direct booking suppliers in China. It is expected will be more than 12% of 100 million micro-business users in China by end of 2020.short video, medical beauty and traditional retail industries.

17

Table of Contents

  

Results of Operations

 

The following tables provide a comparison of a summary of our results of operations for the three and nine months period ended September 30, 20202021 and 2019.2020.

 

Results of Operations for the Ninenine months period Ended September 30, 20202021 and 20192020

 

 

For the Period September 30,

2020

 

 

From the period

March 28,

2019

(Inception) to September 30,

2019

 

 

For the period

September 30,

2021

 

 

From the period

September 30,

2020

 

Revenue:

 

 

 

 

 

 

 

 

 

 

Service revenue, non-related party

 

$518,269

 

-

 

Service revenue, related party

 

 

2,370,192

 

 

 

-

 

Service revenue- related party

 

$-

 

$2,370,192

 

Service revenue- non related party

 

 

11,262,491

 

 

 

518,269

 

 

2,888,461

 

-

 

 

11,262,491

 

2,888,461

 

Cost of Revenue

 

 

(515,195)

 

 

-

 

Cost of Sales

 

 

(2,441,883)

 

 

(515,195)

Gross Profit

 

2,373,266

 

 

 

 

$8,820,608

 

$2,373,266

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

 

(617,216)

 

 

(255,010)

 

 

(4,695,727)

 

 

(617,216)

Operations Profit/ (Loss)

 

(1,756,050)

 

(255,010)

Operations Profit

 

$4,124,881

 

$1,756,050

 

Other revenue

 

 

39,060

 

 

 

-

 

 

 

258,501

 

 

 

39,060

 

Net Income/ (Loss) before income tax

 

1,795,110

 

(255,010)

Net Profit before income tax

 

$4,383,382

 

$1,795,110

 

Income tax expense

 

 

(487,984)

 

 

-

 

 

 

(478,997)

 

 

(487,984)

Net Income/ (loss)

 

1,307,126

 

(255,010)

Net income

 

$3,904,385

 

$1,307,126

 

 

19

Table of Contents

Revenue from Operations

For the nine-month period ended September 30, 20202021 and 2019,2020, total revenue waswere $11,262,491 and $2,888,461 from service revenue from customers and $0, respectively. Therelated party respectively, the increase was mainly fromdue to the service revenue generated from auto-billing management system from customers.new customers during the period.

 

Cost of revenue

For the nine-month period ended September 30, 2021 and 2020, cost of revenue were $2,441,883 and $515,195 respectively, the increase is in line with the increase in revenue during the period. Cost of revenue is mainly consists of staff payroll, PRC central provident fund (“CPF”) and other staff benefits, the increase is mainly due to more staffs were recruited during the period. The increase is in line with the increase in revenue during the period.

 

General and Administrative Expenses

For the nine months period ended September 30, 20202021 and 2019,2020, general and administrative expenses were $4,695,727 and $617,216 and 255,010, respectively. Therespectively, the increase is mainly due to increase in the payroll expenses as a result of 77 new staffs were recruited for software development during the period as compared to no such software development in prior period.

Other revenue

For the nine months period ended September 30, 2021 and 2020, other revenue were $258,501 and $39,060 respectively, the increase is mainly due to tax refund of RMB 540,000 (approximately of US$83,000) and accrued interest of note receivables of $115,212 during the period.

 

Net Income (Loss)

As a result of the factors described above, there was a net profit of $1,307,126$3,904,385 and net loss of $255,010$1,307,126 for the nine months period ended September 30, 20202021 and 2019, respectively,2020, the increase mainly due to revenue generated from auto-billing management system from related party.new customers.

18

Table of Contents

  

Results of Operations for the Threethree months period endedEnded September 30, 20202021 and 2019.2020

 

 

 

2020

 

 

2019

 

Revenue

 

 

 

 

 

 

Service revenue, non-related party

 

$518,269

 

 

-

 

Service revenue, related party

 

 

1,493,829

 

 

 

-

 

 

 

 

2,012,098

 

 

 

-

 

Cost of Revenue

 

 

(427,647)

 

 

-

 

Gross Profit

 

 

1,584,451

 

 

 

-

 

General and Administrative Expense

 

 

(407,067)

 

 

(110,921)

Profit/ (Loss) from Operations

 

 

1,177,384

 

 

 

(110,921)

Other revenue

 

 

38,939

 

 

 

-

 

Net Income/ (Loss) before income tax

 

1,216,323

 

 

 

(110,921)

Income tax expenses

 

 

(475,431)

 

 

-

 

Net Income/ (loss)

 

740,893

 

 

(110,921)

 

 

For the period

September 30,

2021

 

 

From the period

September 30,

2020

 

Revenue:

 

 

 

 

 

 

Service revenue- related party

 

$-

 

 

$1,493,829

 

Service revenue- non related party

 

 

4,598,675

 

 

 

518,269

 

 

 

 

 

 

 

 

2,012,098

 

Cost of Sales

 

 

(2,105,116)

 

 

(427,647)

Gross Profit

 

$2,493,559

 

 

$1,584,451

 

Operating Expenses:

 

 

 

 

 

 

 

 

General and Administrative

 

 

(1,039,081)

 

 

(407,067)

Operations Profit

 

 

1,454,478

 

 

 

1,177,384

 

Other revenue

 

 

59,902

 

 

 

38,939

 

Net Profit before income tax

 

$1,514,380

 

 

$1,216,323

 

Income tax expense

 

 

(104,110)

 

 

(475,431)

Net income

 

$1,410,271

 

 

$740,892

 

 

Revenue from Operations

For the three-month period ended September 30, 20202021 and 2019,2020, total revenue waswere $4,598,675 and $2,012,098 from service revenue from customers and $0, respectively. Therelated party respectively, the increase was mainly due to increase inthe service revenue generated from auto-billing management system from micro-business users.new customers during the period.

 

Cost of revenue

For the three-month period ended September 30, 2021 and 2020, cost of revenue were $2,105,116 and $427,647 respectively, the increase is in line with the increase in revenue during the period. Cost of revenue is mainly consists of staff payroll, PRC central provident fund (“CPF”) and other staff benefits, the increase is mainly due to more staffs were recruited during the period. The increase is in line with the increase in revenue during the period.

 

General and Administrative Expenses

For the three monthsthree-months period ended September 30, 20202021 and 2019,2020, general and administrative expenses were $1,039,081 and $407,067 and $110,921, respectively. Therespectively, the increase is mainly due to increase in the payroll expenses as a result of 77 new staffs were recruited for software development during the period as compared to no such software development in prior period.

Other revenue

For the three-months period ended September 30, 2021 and 2020, other revenue were $59,902 and $38,939 respectively, the increase is mainly due to tax refund from PRC entities and accrued interest of note receivables during the period.

 

Net Income (Loss)

As a result of the factors described above, there was a net profit of $740,893$1,410,271 and net loss of $110,921$740,892 for the three months period ended September 30, 2021 and 2020, and 2019, respectively. Thethe increase mainly due to increase in revenue generated from auto-billing management system from new customers.

 

 
2019

Table of Contents

  

Liquidity and Capital Resources

 

As of September 30, 2020,2021, we had cash on hand of $6,787,535.$1,395,025. The increasedecrease is mainly due to the increase in revenue from auto-billing management services from customers. The increase is mitigated by the repayment of related partyadditional short term loan of $650,000approximate $1.37 million (RMB 9 million) to third party and $710,000 in January 21, 2020prepayment of office furniture and March 2, 2020 respectively as compare tooffice rental of approximate $2.4 million (RMB 15 million) during the bank balance of $6,591,128 in December 31, 2019.period.

 

Operating activities

Our continuing operating activities used cash of $1,042,610($2,808,831) and $509($1,042,610) for the periodsperiod ended September 30, 2021 and 2020, and 2019, respectively. The increase was mainlythis is due to loan repaymentadditional prepayment of approximately $1.6office furniture and office rental of approximate $2.4 million (RMB 15 million) during the period.

Investing activities

Cash provided in our investing activities was ($138,124) and nil for the period ended September 30, 2021 and 2020, this is due to related parties.additional of new computer and equipment during the period.

 

Financing activities

Cash provided in our financing activities was increased tonil and $835,500 and $220,020 for the periodsperiod ended September 30, 2021 and 2020, and 2019, respectively. The increase wasthis is due to additional 1,896,166 sharesno share issued to new 307 shareholders for cash in total amount of $757,500 during the period as compare to share issue of $835,500 in prior period.

 

Inflation

 

Inflation does not materially affect our business or the results of our operations.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements.

 

Critical Accounting Policies

 

We prepare our financial statements in accordance with generally accepted accounting principles of the United States (“GAAP”). GAAP represents a comprehensive set of accounting and disclosure rules and requirements. The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Our actual results could differ from those estimates. We use historical data to assist in the forecast of our future results. Deviations from our projections are addressed when our financials are reviewed on a monthly basis. This allows us to be proactive in our approach to managing our business. It also allows us to rely on proven data rather than having to make assumptions regarding our estimates.

 

Recent Accounting Pronouncements

 

We have reviewed all the recently issued, but not yet effective, accounting pronouncements and we do not believe any of these pronouncements will have a material impact on the Company financial statements.

 

 
2120

Table of Contents

  

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, and as such are not required to provide the information contained in this item pursuant to Item 305 of Regulation S-K.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures.

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

 

With respect to the period ending September 30, 2020,2021, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934.

 

Based upon our evaluation regarding the period ending September 30, 2020,2021, the Company’s management, including its Principal Executive Officer, has concluded that its disclosure controls and procedures were not effective due to the Company’s limited internal resources and lack of ability to have multiple levels of transaction review. Material weaknesses noted are lack of an audit committee, lack of a majority of outside directors on the board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; and management is dominated by two individuals, without adequate compensating controls. However, management believes the financial statements and other information presented herewith are materially correct.

 

The Company’s disclosureOur management assessed the effectiveness of our internal control over financial reporting as of September 30, 2021. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control - Integrated Framework - Guidance for Smaller Public Companies (the COSO criteria). Based on our assessment, management identified material weaknesses related to: (i) our internal audit functions; (ii) a lack of segregation of duties within accounting functions; and the lack of multiple levels of review of our accounting data. Based on this evaluation, our management concluded that as of September 30, 2021, we did not maintain effective internal control over financial reporting.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with any policies and procedures are designedmay deteriorate. Due to provide reasonable assuranceour size and nature, segregation of achieving their objectives. However,all conflicting duties may not always be possible and may not be economically feasible. To the Company’s management, including its Principal Executive Officer, does not expect that its disclosure controls andextent possible, we will implement procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assuranceto assure that the objectivesinitiation of transactions, the custody of assets and the recording of transactions will be performed by separate individuals. With proper funding we plan on remediating the significant deficiencies identified above, and we will continue to monitor the effectiveness of these steps and make any changes that our management deems appropriate.

A material weakness is a control deficiency (within the meaning of Public Company Accounting Oversight Board Auditing Standard No. 5) or combination of control deficiencies, that results in a reasonable possibility that a material misstatement of the control system are met. Further, the design ofannual or interim financial statements will not be prevented or detected on a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.timely basis.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
2221

Table of Contents

  

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We were not subject to any legal proceedings during the ninethree months ended September 30, 2020,2021, nor to the best of our knowledge and belief are any threatened or pending.

 

ITEM 1A. RISK FACTORS

 

We are a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, and as such are not required to provide the information contained in this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The Company has issued additional 1,896,666 shares to 307 shareholders during the nine months endedAs of September 30, 2020.2021, there are no recent sales of unregistered securities and the Company total outstanding shares is 305,451,498 shares.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

No senior securities were issued and outstanding during the ninethree months ended September 30, 2020.2021.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable to our Company.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 
2322

Table of Contents

  

ITEM 6. EXHIBITS

 

Exhibit No.

 

Description

3.1

Amended and Restated Articles of Incorporation *

3.2

Articles of Amendment to Articles of Incorporation **

3.3

By-Laws *

31.1

Certification of Principal Executive Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith

31.2

Certification of Principal Financial Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith

32.1

Certification of Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith

32.2

Certification of Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith

101101.INS

 

Financial statements fromInline XBRL Instance Document (the instance document does not appear in the quarterly report on Form 10-Q of Wetrade Group Inc forInteractive Data File because its XBRL tags are embedded within the fiscal quarter ended September 30, 2020, formattedInline XBRL document).

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in XBRL: (i) the Balance Sheet; (ii) the Statement of Income; (iii) the Statement of Cash Flows; and (iv) the Notes to the Financial Statements Filed herewithExhibit 101).

 

 
2423

Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

WETRADE GROUP INC

 

 

 

 

 

Date: December 15, 2020Dated November 22, 2021

By:

/s/ Pijun, Liu

 

 

Pijun, Liu

 

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

/s/ Kean Tat, Che

 

 

 

Kean Tat, Che

 

 

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 
2524