UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q/A

Amendment No. 1

☒	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~January 31,~~April 30, 2020

☐	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number 001-39052

Toga Limited

(Exact name of registrant as specified in its charter)

Nevada

98-0568153

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

515 S. Flower Street 18^th Floor

Los Angeles, CA 90071

(Address of principal executive offices)

(949) 333-1603

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
N/A		N/A		N/A

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicated by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ or No ☒

The number of shares of the issuer’s common stock outstanding as of February ~~16,~~18, 2021 was ~~91,103,640~~91,013,640 shares, par value $0.0001 per share.

EXPLANATORY NOTE

This Amendment No. 1 to the Form 10-Q (this “Amendment”) amends the Quarterly Report on Form 10-Q of Toga Limited (the “Company”) for the quarterly period ended ~~January 31,~~April 30, 2020 (the “Form 10-Q”), filed on ~~March 16,~~June 15, 2020 with the Securities and Exchange Commission (the “SEC”). This Amendment restates the Company’s financial statements in order to correct errors resulting from improper timing of revenue recognition from PTPT. Toga International Indonesia (“PT Toga”), the Company’s wholly owned Indonesian subsidiary. In the course of preparing the Annual Report on Form 10-K for the annual period ended July 31, 2020, the Company’s management discovered that revenue recognition was occurring on the collection of proceeds rather than on the shipment of product. In addition, the related commissions expense is being restated to properly reflect these costs against the restated revenues, resulting in a prepaid commission asset balance for the portion of the commissions expense for which revenue recognition was deferred. A summary of the accounting impact of these adjustments to the Company’s condensed consolidated unaudited financial statements as of and for the three ~~months~~ and ~~six~~nine months ended ~~January 31,~~April 30, 2020 is provided at “Note 9.11. Restatement of Financial Statements.”

This Amendment also amends and includes a summary of updates to the business description of the Company to include descriptions of the Company’s direct marketing line of business and the Company’s general services agreement with a related party, both of which comprise the majority of the Company’s revenue during the quarterly period ended ~~January 31,~~April 30, 2020. These discussions should be read in conjunction with the Company’s Form 10-K/A for the fiscal year ended July 31, 2019 as filed on February 8, 2021.

In order to provide the Company’s stockholders with a better understanding of the Company’s business, this Amendment also includes modifications and updates to Management’s Discussion and Analysis of Financial Condition and Results of Operations and other disclosures made in the original Form 10-Q to be accurate as of the date of filing of this Amendment.

Finally, in accordance with Rule 12b-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company is also including with this Amendment No. 1 currently dated certifications of the Company’s Chief Executive Officer and Chief Financial Officer (attached as Exhibits 31.1, 31.2, 32.1, and 32.2).

TOGA LIMITED

FORM 10-Q/A

Quarterly Period Ended ~~January 31,~~April 30, 2020

		Page Number

PART I - FINANCIAL INFORMATION		4

Item 1.	Condensed Consolidated Financial Statements		4

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		5

Item 3.	Quantitative and Qualitative Disclosures About Market Risk		22

Item 4.	Controls and Procedures		22

PART II - OTHER INFORMATION		23

Item 1.	Legal Proceedings		2324

Item 1A.	Risk Factors		2324

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		2324

Item 3.	Defaults Upon Senior Securities		2324

Item 4.	Mine Safety Disclosures		2324

Item 5.	Other Information		2324

Item 6.	Exhibits		2425

SIGNATURES			2526

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

		Page

Condensed Consolidated Balance Sheets as of ~~January 31,~~April 30, 2020 and July 31, 2019 (Unaudited)		F-1
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and ~~Six~~Nine Months Ended ~~January 31,~~April 30, 2020 and 2019 (Unaudited)		F-2
Condensed Consolidated Statements of Changes in ~~Stockholders’~~Stockholders' Equity for the ~~Six~~Nine Months Ended ~~January 31,~~April 30, 2020 and 2019 (Unaudited)		F-3
Condensed Consolidated Statements of Cash Flows for the ~~Six~~Nine Months Ended ~~January 31,~~April 30, 2020 and 2019 (Unaudited)		F-5
Notes to the Condensed Consolidated Financial Statements (Unaudited)		F-6

~~Toga Limited and Subsidiaries~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

January 31,

July 31,

2020

2019

(Restated)

ASSETS

Current Assets

Cash and cash equivalents

$ 11,981,078

$ 14,916,556

Accounts receivable, net

1,572,195

89,056

Accounts receivable, net – related party

116,701

205,210

Prepaid expense and other current assets

2,282,754

3,747,648

Inventories

715,977

162,985

Total Current Assets

16,668,075

19,121,455

Operating lease right-of-use assets

257,739

-

Property and equipment

4,711,943

4,421,252

Intangible asset - goodwill

11,718

11,718

TOTAL ASSETS

$ 21,649,475

$ 23,554,425

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities

Accounts payable and accrued liabilities

$ 5,432,688

$ 4,221,413

Due to related parties

77,131

1,083

Notes due to related parties

-

24,126

Deferred revenue

6,061,529

4,741,945

Income tax payable

12,157

52,641

Operating lease liabilities - current portion

215,913

-

Total Current Liabilities

11,799,418

9,041,208

Operating lease liabilities

41,826

-

Deferred tax liabilities

8,645

8,574

Total Liabilities

11,849,889

9,049,782

Stockholders’ Equity

Preferred stock, $0.0001 par value, 20,000,000 shares authorized; none issued and outstanding

-

-

Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 91,011,633 and 90,762,893 shares issued and outstanding as of January 31, 2020 and July 31, 2019, respectively

9,101

9,076

Common stock subscribed; 30,000,000 common shares, $0.0001 par value

-

(3,000 )
Additional paid-in capital

42,399,205

38,993,002

Accumulated deficit

(32,669,234 )

(24,622,041 )
Accumulated other comprehensive loss

10,455

69,238

Total Stockholders’ equity of Toga Ltd,

9,749,527

14,446,275

Non-controlling interest

50,059

58,368

Total Stockholders’ Equity

9,799,586

14,504,643

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$ 21,649,475

$ 23,554,425

~~See accompanying notes to the unaudited condensed consolidated financial statements.~~

~~F-1~~

Table of Contents

Toga Limited and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)

	April 30,			July 31,
	2020			2019
	(Restated)
ASSETS
Current Assets
Cash and cash equivalents	$	11,269,840		$	14,916,556
Accounts receivable, net		593,979			89,056
Accounts receivable, net – related party		40,000			205,210
Prepaid expense and other current assets		1,542,196			3,747,648
Inventories		889,527			162,985
Total Current Assets		14,335,542			19,121,455

Operating lease right-of-use assets		182,248			-
Property and equipment		4,309,445			4,421,252
Intangible asset - goodwill		11,718			11,718
TOTAL ASSETS	$	18,838,953		$	23,554,425

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued liabilities	$	5,732,741		$	4,221,413
Due to related parties		20,686			1,083
Notes due to related parties		-			24,126
Deferred revenue		5,629,520			4,741,945
Income tax payable		-			52,641
Operating lease liabilities - current portion		161,269			-
Total Current Liabilities		11,544,216			9,041,208

Operating lease liabilities		20,979			-
Deferred tax liabilities		8,344			8,574
Total Liabilities		11,573,539			9,049,782

Stockholders’ Equity
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; none issued and outstanding		-			-
Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 91,011,633 and 90,762,893 shares issued and outstanding as of April 30, 2020 and July 31, 2019, respectively		9,101			9,076
Common stock subscribed; 30,000,000 common shares, $0.0001 par value		-			(3,000	)
Additional paid-in capital		42,242,668			38,993,002
Accumulated deficit		(35,002,026	)		(24,622,041	)
Accumulated other comprehensive loss		(11,142	)		69,238
Total Stockholders’ equity of Toga Ltd,		7,238,601			14,446,275
Non-controlling interest		26,813			58,368
Total Stockholders’ Equity		7,265,414			14,504,643
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	18,838,953		$	23,554,425

See accompanying notes to the unaudited condensed consolidated financial statements.

F-1

Table of Contents

Toga Limited and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

	Three months ended						Six months ended						Three months ended						Nine months ended
	January 31,						January 31,						April 30,						April 30,
	2020			2019			2020			2019			2020			2019			2020			2019
	(Restated)						(Restated)						(Restated)						(Restated)
Revenue	$	5,447,206		$	513,336		$	8,444,527		$	920,946		$	2,868,533		$	522,492		$	11,313,060		$	1,443,438
Revenue – related party		60,000			343,047			279,709			678,190
Revenue from related party														60,000			592,624			339,709			1,270,814
Cost of goods sold		(1,987,419	)		(199,167	)		(3,729,219	)		(316,666	)		(2,568,519	)		(178,814	)		(6,297,738	)		(495,480	)
Gross profit		3,519,787			657,216			4,995,017			1,282,470			360,014			936,302			5,355,031			2,218,772

OPERATING EXPENSES
Selling, general and administrative expenses		3,247,801			596,007			6,973,847			834,313			1,263,827			483,431			8,237,674			1,317,744
Salaries and wages		4,261,695			490,574			5,101,913			890,981			650,030			7,333,695			5,751,943			8,224,676
Professional fees		458,473			318,022			933,588			629,641			683,938			216,824			1,617,526			846,465
Depreciation		135,460			13,139			186,263			23,663			137,468			18,311			323,731			41,974
Total Operating Expenses		8,103,429			1,417,742			13,195,611			2,378,598			2,735,263			8,052,261			15,930,874			10,430,859

LOSS FROM OPERATIONS		(4,583,642	)		(760,526	)		(8,200,594	)		(1,096,128	)		(2,375,249	)		(7,115,959	)		(10,575,843	)		(8,212,087	)

OTHER INCOME (EXPENSE)
Other income		61,678			-			110,157			-			5,072			-			115,228			-
Interest income		20,647			2,547			38,533			2,721			15,914			4,112			54,448			6,833
Interest expense		(2,812	)		(32	)		(3,197	)		(67	)		(1,775	)		(118	)		(4,972	)		(185	)
Total Other Income (Expense)		79,513			2,515			145,493			2,654			19,211			3,994			164,704			6,648

Loss before Income Taxes		(4,504,129	)		(758,011	)		(8,055,101	)		(1,093,474	)		(2,356,038	)		(7,111,965	)		(10,411,139	)		(8,205,439	)

Income Tax Provision		-			(144,300	)		(401	)		(144,300	)		-			(124,593	)		(401	)		(268,893	)

Net Loss	$	(4,504,129	)	$	(902,311	)	$	(8,055,502	)	$	(1,237,774	)	$	(2,356,038	)	$	(7,236,558	)	$	(10,411,540	)	$	(8,474,332	)
Net loss attributable to non-controlling interest		(6,686	)		-			(8,309	)		-			(23,246	)		-			(31,555	)		-
Net loss attributable to Toga ltd.	$	(4,497,443	)	$	(902,311	)	$	(8,047,193	)	$	(1,237,774	)	$	(2,332,792	)	$	(7,236,558	)	$	(10,379,985	)	$	(8,474,332	)

OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustments		(18,296	)		122,885			(58,783	)		95,378			(21,597	)		(121,785	)		(80,380	)		(26,407	)
TOTAL COMPREHENSIVE LOSS	$	(4,522,425	)	$	(779,426	)	$	(8,114,285	)	$	(1,142,396	)	$	(2,377,635	)	$	(7,358,343	)	$	(10,491,920	)	$	(8,500,739	)

BASIC AND DILUTED NET LOSS PER COMMON SHARE:
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING		90,995,130			80,222,501			90,877,148			78,029,890			91,003,291			80,222,501			90,921,322			78,029,890
NET LOSS PER COMMON SHARE	$	(0.05	)	$	(0.01	)	$	(0.09	)	$	(0.02	)	$	(0.03	)	$	(0.09	)	$	(0.11	)	$	(0.11	)

See accompanying notes to the unaudited condensed consolidated financial statements.

F-2

Table of Contents

Toga Limited and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity

~~(Unaudited)~~

(Restated)

For the ~~Six~~Nine Months Ended ~~January 31,~~April 30, 2020

																Accumulated																								Accumulated
	Common Stock									Additional						Other			Non-			Total			Common Stock									Additional						Other			Non-			Total
	Number of Shares			Amount			Subscription Receivable			Paid-in Capital			Accumulated Deficit			Comprehensive Income (Loss)			controlling Interest			Stockholders’ Equity			Number of Shares			Amount			Subscription Receivable			Paid-in Capital			Accumulated Deficit			Comprehensive Income (Loss)			controlling Interest			Stockholders’ Equity

Balance - July 31, 2019		90,762,893		$	9,076		$	(3,000	)	$	38,993,002		$	(24,622,041	)	$	69,238		$	58,368		$	14,504,643			90,762,893		$	9,076		$	(3,000	)	$	38,993,002		$	(24,622,041	)	$	69,238		$	58,368		$	14,504,643
Cancellation of common shares		(24,614	)		(2	)		-			2			-			-			-			-			(24,614	)		(2	)		-			2			-			-			-			-
Reissuance of previously cancelled shares		20,000			2			-			(2	)		-			-			-			-			20,000			2			-			(2	)		-			-			-			-
Issuance of stock options		-			-			-			44,470			-			-			-			44,470			-			-			-			44,470			-			-			-			44,470
Other comprehensive loss		-			-			-			-			-			(40,487	)		-			(40,487	)		-			-			-			-			-			(40,487	)		-			(40,487	)
Net loss		-			-			-			-			(3,549,750	)		-			(1,623	)		(3,551,373	)		-			-			-			-			(3,549,750	)		-			(1,623	)		(3,551,373	)
Balance - October 31, 2019		90,758,279		$	9,076		$	(3,000	)	$	39,037,472		$	(28,171,791	)	$	28,751		$	56,745		$	10,957,253			90,758,279		$	9,076		$	(3,000	)	$	39,037,472		$	(28,171,791	)	$	28,751		$	56,745		$	10,957,253
Issuance of common shares for employee compensation		253,354			25			-			3,294,018			-			-			-			3,294,043			253,354			25			-			3,294,018			-			-			-			3,294,043
Issuance of stock options		-			-			-			43,589			-			-			-			43,589			-			-			-			43,589			-			-			-			43,589
Proceeds from common stock subscribed		-			-			3,000			-			-			-			-			3,000			-			-			3,000			-			-			-			-			3,000
Forgiveness of related party note		-			-			-			24,126			-			-			-			24,126			-			-			-			24,126			-			-			-			24,126
Other comprehensive loss		-			-			-			-			-			(18,296	)		-			(18,296	)		-			-			-			-			-			(18,296	)		-			(18,296	)
Net loss		-			-			-			-			(4,497,443	)		-			(6,686	)		(4,504,129	)		-			-			-			-			(4,497,443	)		-			(6,686	)		(4,504,129	)
Balance - January 31, 2020		91,011,633		$	9,101		$	-		$	42,399,205		$	(32,669,234	)	$	10,455		$	50,059		$	9,799,586			91,011,633		$	9,101		$	-		$	42,399,205		$	(32,669,234	)	$	10,455		$	50,059		$	9,799,586
Redemption of stock options																										-			-			-			(156,537	)		-			-			-			(156,537	)
Other comprehensive loss																										-			-			-			-			-			(21,597	)		-			(21,597	)
Net loss																										-			-			-			-			(2,332,792	)		-			(23,246	)		(2,356,038	)
Balance - April 30, 2020																										91,011,633		$	9,101		$	-		$	42,242,668		$	(35,002,026	)	$	(11,142	)	$	26,813		$	7,265,414

See accompanying notes to the unaudited condensed consolidated financial ~~statements.~~statements

F-3

Table of Contents

Toga Limited and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity

~~(Unaudited)~~

For the ~~Six~~Nine Months Ended ~~January 31,~~April 30, 2019

																																			Accumulated
	Common Stock									Additional					Accumulated Other			Total			Common Stock									Additional					Other			Total
	Number of Shares			Amount			Subscription Receivable			Paid-in Capital		Accumulated Deficit			Comprehensive Income (Loss)			Stockholders’ Equity			Number of Shares			Amount			Subscription Receivable			Paid-in Capital		Accumulated Deficit			Comprehensive Income (Loss)			Stockholders' Equity

Balance - July 31, 2018		69,586,517	��	$	6,959		$	(3,000	)	$	16,942,861	$	(14,351,459	)	$	(53,996	)	$	2,541,365			69,586,517		$	6,959		$	(3,000	)	$	16,942,861	$	(14,351,459	)	$	(53,996	)	$	2,541,365
Issuance of common shares for cash		6,270,762			627			-			1,253,524		-			-			1,254,151			6,270,762			627			-			1,253,524		-			-			1,254,151
Cancellation of common shares		(20,000	)		(2	)		-			2		-			-			-			(20,000	)		(2	)		-			2		-			-			-
Other comprehensive loss		-			-			-			-		-			(27,507	)		(27,507	)		-			-			-			-		-			(27,507	)		(27,507	)
Net loss		-			-			-			-		(335,463	)		-			(335,463	)		-			-			-			-		(335,463	)		-			(335,463	)
Balance - October 31, 2018		75,837,279			7,584			(3,000	)		18,196,387		(14,686,922	)		(81,503	)		3,432,546			75,837,279		$	7,584		$	(3,000	)	$	18,196,387	$	(14,686,922	)	$	(81,503	)	$	3,432,546
Issuance of common shares for cash		2,993,121			299			-			598,327		-			-			598,626			2,993,121			299			-			598,327		-			-			598,626
Issuance of common shares for digital currency		8,575,916			858			-			3,802,822		-			-			3,803,680			8,575,916			857			-			3,802,823		-			-			3,803,680
Cancellation of common shares		-			-			-			-		-			-			-
Other comprehensive gain		-			-			-			-		-			122,885			122,885
Other comprehensive income																						-			-			-			-		-			122,885			122,885
Net loss		-			-			-			-		(902,311	)		-			(902,311	)		-			-			-			-		(902,311	)		-			(902,311	)
Balance - January 31, 2019		87,406,316		$	8,741		$	(3,000	)	$	22,597,536	$	(15,589,233	)	$	41,382		$	7,055,426			87,406,316		$	8,740		$	(3,000	)	$	22,597,537	$	(15,589,233	)	$	41,382		$	7,055,426
Issuance of common shares for cash																						1,226,479			123			-			245,173		-			-			245,296
Issuance of common shares for digital currency																						396,293			40			-			79,218		-			-			79,258
Issuance of common shares for services																						782,948			78			-			6,805,219		-			-			6,805,297
Other comprehensive income																						-			-			-			-		-			(121,785	)		(121,785	)
Net loss																						-			-			-			-		(7,236,558	)		-			(7,236,558	)
Balance - April 30, 2019																						89,812,036		$	8,981		$	(3,000	)	$	29,727,147	$	(22,825,791	)	$	(80,403	)	$	6,826,934

See accompanying notes to the unaudited condensed consolidated financial statements.

F-4

Table of Contents

Toga Limited and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Six months ended						Nine months ended
	January 31,						April 30,
	2020			2019			2020			2019
	(Restated)						(Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(8,055,502	)	$	(1,237,774	)	$	(10,411,540	)	$	(8,474,332	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation		186,263			23,663			323,731			41,974
Stock based compensation		3,382,102			-			3,382,102			6,805,297
Changes in operating assets and liabilities:
Accounts receivable		(1,385,503	)		290,180			(340,306	)		149,702
Inventories		(538,320	)		-			(750,307	)		(205,406	)
Prepaid expenses and other current assets		1,473,124			(193,019	)		2,155,890			(1,838,206	)
Accounts payable and accrued liabilities		1,124,069			252,794			1,675,810			787,558
Deferred revenue		1,319,256			(20,500	)		885,619			2,632,252
Income tax payable		(40,412	)		-			(52,872	)		-
Operating lease liabilities		(76,059	)		-			(141,060	)		-
Net cash used in operating activities		(2,610,982	)		(884,656	)		(3,272,933	)		(101,161	)

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment		(362,986	)		(134,919	)		(247,333	)		(198,017	)
Net cash used in investing activities		(362,986	)		(134,919	)		(247,333	)		(198,017	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from common stock subscribed		3,000			-			3,000			-
Redemption of stock options								(156,537	)		-
Proceeds from issuance of common stock		-			1,852,777			-			2,098,073
Proceeds from related parties		100,841			78,334			105,708			126,813
Repayment to related party		(24,793	)		(56,524	)		(86,105	)		(74,927	)
Net cash provided by financing activities		79,048			1,874,587
Net cash provided by (used in) financing activities								(133,934	)		2,149,959

Effects on changes in foreign exchange rate		(40,558	)		77,661			7,484			(98,153	)

Net increase in cash and cash equivalents		(2,935,478	)		932,673
Net increase (decrease) in cash and cash equivalents								(3,646,716	)		1,752,628
Cash and cash equivalents - beginning of period		14,916,556			1,064,672			14,916,556			1,064,672
Cash and cash equivalents - end of period	$	11,981,078		$	1,997,345		$	11,269,840		$	2,817,300

Supplemental Cash Flow Disclosures
Cash paid for interest	$	-		$	-		$	-		$	-
Cash paid for income taxes	$	-		$	-		$	-		$	-

Non-Cash Investing and Financing Activity:
Cancellation of Common Stock	$	2		$	20		$	2		$	20
Reissuance of previously cancelled Common Stock	$	2		$	-		$	2		$	-
Debt forgiven by related party	$	24,126		$	-		$	24,126		$	-
Operating lease right-of-use assets	$	333,798		$	-		$	333,798		$	-
Common Stock issued for Digital Currency	$	-		$	3,803,680		$	-		$	3,803,680

See accompanying notes to the unaudited condensed consolidated financial statements.

F-5

Table of Contents

Toga Limited

Notes to Condensed Consolidated Financial Statements

~~January 31,~~April 30, 2020

(Unaudited)

NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS

Business description

On June 30, 2016, Blink Couture, Inc. entered into a merger agreement with its wholly-owned subsidiary, Toga Limited (the “Company”), a Delaware corporation with no material operations. The Company continued operations under the name Toga Limited.

Blink Couture, Inc. was originally incorporated as Fashionfreakz International Inc. on October 23, 2003, under the laws of the State of Delaware. On December 2, 2005, Fashionfreakz International Inc. changed its name to Blink Couture, Inc. Until March 4, 2008, the Company’s principal business was the online retail marketing of trendy clothing and accessories produced by independent designers. On March 4, 2008, the Company discontinued its prior business and changed its business plan. On June 13, 2016, a change of control of the Company occurred. On that date, the current president and Chief Executive Officer purchased a total of 13,869,150 of the issued and outstanding shares of the Company.

On June 10, 2017, the Board of Directors unanimously adopted resolutions authorizing the increase of the Company’s authorized number of shares of common stock from one hundred million (100,000,000) shares to ten billion (10,000,000,000) shares and increased the number of the Company’s total issued and outstanding shares of common stock by conducting a forward split at the rate of fifty (50) shares for every one (1) share (50:1) currently issued and outstanding (“Forward Split”). The Forward Split became effective in the market on September 11, 2017 following approval by FINRA.

In July 2018, we changed our state of incorporation to the State of Nevada.

The Company incorporated a wholly-owned subsidiary, TOGL Technology Sdn. Bhd. (“TOGL Technology”) in Malaysia on September 26, 2017.

The Company incorporated a wholly-owned subsidiary, PTPT. Toga International Indonesia (“PT Toga”) in Indonesia on November 23, 2017.

On May 28, 2018, the Company’s wholly-owned subsidiary TOGL Technology formed a branch office in Taiwan.

The Company’s wholly-owned subsidiary TOGL Technology formed a wholly-owned subsidiary Toga Vietnam Company Limited (“Toga Vietnam”) in Vietnam on January 15, 2019, acquired 100% shares of WGS Discovery Tours & Travel in Malaysia on June 24, 2019 and acquired 67% of the shares in PT TOGL Technology Indonesia in Indonesia on May 24, 2019.

On May 8, 2019, the Company filed a Certificate of Amendment with the Nevada Secretary of State whereby it amended Article IV of its Articles of Incorporation by decreasing the Company’s authorized number of shares of common stock from ten billion (10,000,000,000) shares to one billion (1,000,000,000) shares and decreasing its issued and outstanding shares of common stock at a ratio of ten (10) shares for every one (1) share held (“10-1 Reverse Split”). The Company’s Board of Directors approved this amendment on April 24, 2019.

On May 17, 2019, the Company filed an Issuer Company-Related Action Notification Form with FINRA requesting that the 10-1 Reverse-Split and share decrease be effected in the market. The 10-1 Reverse Split was effectuated on June 5, 2019. All share and per share information contained herein reflected the effect of the reverse stock split.

F-6

Table of Contents

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ~~(“U.S. GAAP”~~("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all information and notes required ~~by U.S. GAAP~~ for complete financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the Notes to Consolidated Financial Statements included in the Annual Report on Form 10-K/A of Toga Limited for the year ended July 31, 2019, that was filed with the SEC on February 8, 2021.

When used in these notes, the terms ~~“Toga~~"Toga Limited,~~” “Company,” “we,” “us”~~" "Company," "we," "us" and ~~“our”~~"our" mean Toga Limited and all entities included in our condensed consolidated financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and ~~six~~nine months ended ~~January 31,~~April 30, 2020 are not necessarily indicative of the results that may be expected for the year ending July 31, 2020.

The unaudited consolidated condensed financial statements included herein should be read in conjunction with the audited consolidated financial statements and the notes thereto that are included in the Company’s Annual Report on Form 10-K/A for the year ended July 31, 2019, that was filed with the SEC on February 8, 2021.

Reclassification

~~Income statement~~

Certain amounts from prior periods have been reclassified to conform to the current period presentation.

~~Equity statement~~

The Company has reclassified a balance related to Non-controlling interest to Accumulated other comprehensive income as of July 31, 2019. The impact was an increase of Non-controlling interest of $116,736 and a decrease in the Accumulated other comprehensive income of $116,736. The equity reclassification was due to an incorrect classification of the Non-controlling interest balance during the year-ended July 31, 2019.

~~These reclassifications had no effect on the reported results of operations.~~

Basis of Consolidation

These consolidated condensed financial statements include the accounts of the Company and the wholly-owned subsidiaries, TOGL Technology Sdn. Bhd., and PT Toga. All material intercompany balances and transactions have been eliminated. TOGL Technology incorporates the financial statements of the Taiwan branch and Vietnam subsidiary.

Use of Estimates

The preparation of financial statements in conformity with ~~U.S.~~ GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates.

Cash and Cash Equivalents

Cash and cash equivalents consist of cash and highly liquid investments with remaining maturities of less than ninety days at the date of purchase.

Basic and Diluted Earnings per Share

Pursuant to the authoritative guidance, basic net income and net loss per share are computed by dividing the net income and net loss by the weighted average number of common shares outstanding. Diluted net income and net loss per share is the same as basic net income and net loss per share when their inclusion would have an anti-dilutive effect due to our continuing net losses.

As ~~at January 31,~~of April 30, 2020, the Company has no potentially ~~126,792~~ dilutive ~~securities from outstanding stock options, which were excluded from the computation of diluted net loss per common share as the result of the computation was anti-dilutive.~~securities.

~~F-7~~

~~Table of Contents~~

Software Development

The Company accounts for all software and development costs in accordance with ASC 985-20 – Software. Accordingly, all costs incurred prior to establishing technological feasibility have been expensed. As of ~~January 31,~~April 30, 2020, none of the costs subsequent to technological feasibility associated with software and development met the criteria for capitalization.

F-7

Table of Contents

Inventories

Inventories are stated at the lower of cost or net realizable value, with cost being determined on the first-in, first-out (“FIFO”) method.

No reserves are considered necessary for slow moving or obsolete inventory as inventory on hand at year-end was purchased near the end of the year. The Company continuously evaluates the adequacy of these reserves and makes adjustments to these reserves as required.

As of ~~January 31,~~April 30, 2020 and July 31, 2019, the Company had inventories consisting of ~~finished goods~~health and beauty products (finished goods) of ~~$715,977~~$889,527 and $162,985, respectively.

Leases

Effective August 1, 2019, the Company adopted the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), and additional ASUs issued to clarify and update the guidance in ASU 2016-02 (collectively, the “new leases standard”), which modifies lease accounting for lessees to increase transparency and comparability by recording lease assets and liabilities for operating leases and disclosing key information about leasing arrangements. The Company adopted the new leases standard utilizing the modified retrospective transition method, under which amounts in prior periods presented were not restated. For contracts existing at the time of adoption, the Company elected to not reassess (i) whether any are or contain leases, (ii) lease classification, and (iii) initial direct costs. Upon adoption, the Company recorded $333,798 of right-of-use (“ROU”) assets and $333,798 of lease liabilities on its Condensed Consolidated Balance Sheet.

Equipment and Furniture

Property and equipment are stated at cost. Depreciation is computed onusing the straight-line method. The depreciation and amortization methods are designed to amortize the cost of the assets over their estimated useful lives, in years, of the respective assets as follows:

Building		20 years
Renovation		1 to 5 years
Fixtures and Furniture		4 to 5 years
Tools and Equipment		4 to 5 years
Vehicles		3 to 5 years
Computer Equipment		4 to 5 ~~years~~
~~Software~~		3 years

Maintenance and repairs are charged to expense as incurred. Improvements of a major nature are capitalized. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

The long-lived assets of the Company are reviewed for impairment in accordance with ASC 360, “Property, Plant and Equipment” (“ASC 360”), whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. During the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, no impairment losses have been identified.

F-8

Table of Contents

Foreign Currency Translations

The Company’s functional and reporting currency is the U.S. dollar. Our subsidiary’s functional currency is the Malaysian Ringgit. All transactions initiated in Malaysian Ringgit (“MYR”), New Taiwan dollar ~~(“NTD”)~~ and Vietnamese dong, ~~(“VND”),~~ and Indonesian rupiah ~~(“IDR”)~~ are translated into U.S. dollars in accordance with ASC 830-30, ”Translation of Financial Statements,” as follows:

~~F-8~~

~~Table of Contents~~

	1)(1)	Monetary assets and liabilities are translated at the rate of exchange in effect at the balance sheet date.
	2)(2)	Equity is translated at historical rates.
	3)(3)	Revenue and expense items are translated at the average rate of exchange prevailing during the period.

Adjustments arising from such translations are deferred until realization and are included as a separate component of stockholders’ equity as a component of comprehensive income or loss. Therefore, translation adjustments are not included in determining net income (loss) but reported as other comprehensive income. Gains and losses from foreign currency transactions are included in earnings in the period of settlement.

Stock-based Compensation

We account for stock-based awards at fair value on the date of grant, and recognize compensation over the service-period that they are expected to vest. We estimate the fair value of stock options and common stock purchase warrants using the Black-Scholes option pricing model. The estimated value of the portion of a stock-based award that is ultimately expected to vest, taking into consideration estimated forfeitures, is recognized as expense over the requisite service periods. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of time, of other comparative securities, equal to the weighted average life of the options. The estimate of stock awards that will ultimately vest requires judgment, and to the extent that actual forfeitures differ from estimated forfeitures, such differences are accounted for as a cumulative adjustment to compensation expenses and recorded in the period that estimates are revised.

Stock-based compensation incurred for the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, respectively, are summarized as follows:

	Six Months Ended				Nine Months Ended
	January 31,				April 30,
	2020		2019		2020		2019
Vesting of stock options issued to directors and officers	$	88,059	$	-	$	88,059	$	-
Common stock issued to employees		3,294,043		-		3,294,043		6,805,297
Total	$	3,382,102	$	-	$	3,382,102	$	6,805,297

F-9

Table of Contents

Fair Value

FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following three categories:

Level 1—Quoted market prices for identical assets or liabilities in active markets or observable inputs;

Level 2—Significant other observable inputs that can be corroborated by observable market data; and

Level 3—Significant unobservable inputs that cannot be corroborated by observable market data.

The carrying amounts of cash, accounts receivable, prepaid expense deposits and other current assets, accounts payable and ~~other~~accrued liabilities, due to related parties, and ~~accrued interest payable~~deferred revenue approximate fair value because of the short-term nature of these items.

Related Party Balances and Transactions

The Company follows FASB ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transaction. (See Note 6)

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance on deferred tax assets is established when management considers it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense. The Company has not recognized any tax benefits from uncertain tax positions for any of the reporting periods presented.

Revenue Recognition (Restated)

In accordance with ASC 606 – Revenue from Contracts with Customers (“ASC 606”), the Company recognizes revenues when satisfying the performance obligation of the associated contract that reflects the consideration expected to be received based on the terms of the contract.

F-10

Table of Contents

Revenue related to contracts with customers is evaluated utilizing the following steps: (i) Identify the contract, or contracts, with a customer; (ii) Identify the performance obligations in the contract; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance obligations in the contract; (v) Recognize revenue when the Company satisfies a performance obligation.

When the Company enters into a contract, the Company analyzes the services required in the contract in order to identify the required performance obligations which would indicate the Company has met and fulfilled its obligations. For the current contracts in place, the Company has identified performance obligations as agreement from both parties (implicit or explicit) that the obligations have been met. To appropriately identify the performance obligations, the Company considers all of the services required to be satisfied per the contract, whether explicitly stated or implicitly implied. The Company allocates the full transaction price to the single performance obligation being satisfied.

~~F-9~~

~~Table of Contents~~

The Company recognizes revenue in accordance with ASC 606 as defined above. During the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company derived its revenues from the following:

(1) The sale of products through a direct marketing network (approximately ~~$5.5~~$6.6 million and ~~$695,000~~$1.2 million for ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, respectively and approximately ~~$3.3~~$1.1 million and ~~$464,000~~$486,000 for ~~three~~3 months ended ~~January 31,~~April 30, 2020 and 2019, respectively). Invoices are prepared for all sales of products through a direct marketing network. In accordance with ASC 606, revenues related to direct marketing network sales are recognized when:

	·	The invoice has been generated and provided to the customer.

	·	The performance obligations of delivery of products are stated in the invoice.

	·	The transaction price has been identified in the invoice.

	·	The Company has allocated the transaction price to performance obligation in the invoice.

	·	The Company has shipped out the product and, therefore, satisfied the performance obligation.

(2) The in-app purchases through the Company’s mobile application called “Yippi” or the “Yippi App” (approximately ~~$2.1~~$3.4 million and $0 for the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, respectively and approximately ~~$1.1~~$1.3 million and $0 for the three months ended ~~January 31,~~April 30, 2020 and 2019, respectively). In accordance with ASC 606, revenue related to in-app purchases are recognized when:

	·•	An invoice or receipt is generated upon the in-app purchase.
	·•	The performance obligations of the delivery of in-app purchases are stated or implied on the purchase portal.
	·•	The transaction price has been identified in the in-app purchase.
	·•	The Company has allocated the transaction price to the implied performance obligation. In regards to in-apps purchases, there is a lag in between the time where a customer makes in-apps purchase and the time that the customer spends the in-app purchase and/or points.
	·•	The Company has provided the in-app purchase to the end user. When the end-user utilizes the in-apps purchase and/or points, revenue is recognized at that point in time only to the extent of the in-app point usage. All in-app purchases that have not been utilized by the end-user are recorded as deferred revenue until the point in which they are utilized by the end-user, at which time they will be recorded as revenue.

(3) The hotel and flight feature (“TogaGo”) in the Yippi App (approximately ~~$767,000~~$855,000 and $0 for ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, respectively and approximately ~~$767,000~~$88,000 and $0 for three months ended ~~January 31,~~April 30, 2020 and 2019, respectively). In accordance with ASC 606, revenue related to the TogaGo platform purchases are recognized when:

	·•	The invoice or receipt is generated upon a purchase on the TogaGo platform.
	·•	The performance obligations of the delivery of products and services are stated or implied on the purchase portal.
	·•	The transaction price has been identified in the TogaGo platform purchase.
	·•	The Company has allocated the transaction price to the implied performance obligation.
	·•	The Company has received confirmation from the third-party that it has booked the TogaGo platform purchase and, thus; the Company has satisfied the performance obligation.

F-11

Table of Contents

(4) Royalty fees ($~~240,000~~360,000 and ~~$120,000~~$180,000 for ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, respectively and ~~$180,000~~$120,000 and $60,000 for three months ended ~~January 31,~~April 30, 2020 and 2019, respectively). In accordance with ASC 606, related to royalty/licensing fees are recognized when:

	·•	The contract has been signed by both parties for licensing and/or royalty fees.
	·•	The performance obligations are stated or implied in the contract.
	·•	The transaction price has been identified in the contract.
	·•	The Company has allocated the transaction price to the performance obligations pursuant to the contract.
	·•	The Company has provided the licensing to the end user and, therefore, satisfied the performance obligation.

~~F-10~~

~~Table of Contents~~

(5) Advertising revenue (approximately ~~$144,000~~$475,000 and ~~$145,000~~$168,000 for ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, respectively and approximately ~~$99,000~~$330,000 and ~~$65,000~~$23,000 for three months ended ~~January 31,~~April 30, 2020 and 2019, respectively). In accordance with ASC 606, related to in-app advertising are recognized when:

	·•	The contract has been signed by both parties for advertising to be provided within the Yippi App.
	·•	The performance obligations of the delivery of the in-app advertising are implied in the contract.
	·•	The transaction price has been identified in the contract.
	·•	The Company has allocated the transaction price to the advertising performance obligations pursuant to the contract.
	·•	The Company has provided in-app advertising in accordance with the contract and, therefore, has satisfied the performance obligation.

The Company analyses whether gross sales, or net sales should be recorded. Since the Company has control over establishing price, and has control over the related costs with earning revenues, it has recorded all revenues at the gross price.

For the period ended ~~January 31,~~April 30, 2020, deferred revenue was related to Yippi in-app purchases and sales of product.

Deferred Revenue from Yippi In-App Purchases

The Company has created in-app points to use within the Yippi App. These in-app points are called Yipps. Once purchased by a user, Yipps can be used in a variety of different ways within the Yippi App. Yipps can be used to gift or tip other users, or to purchase merchandise and services from vendors.

Yipps points are purchased in cash. When these points are initially purchased (but not yet used), they are recognized as deferred revenue. When these points are later used within the Yippi App (for purchases, tipping, gifting, etc.), the revenue is recognized.

F-12

Table of Contents

The Company monitors the following in order to validate the deferred revenue balances and revenue recognized during the period in relation in to the in-apps purchases:

	·•	purchase price and quantity of the Yipps points to be utilized in the Yippi App;
	·•	usage of the Yipps points over the reporting period (in order to record revenue); and
	·•	reconciliation between the used and unused points at the end of each reporting period.

The increase in deferred revenue for the ~~three and six~~nine months ended ~~January 31,~~April 30, 2020 is due to an increase ~~from product sales not yet shipped and~~ in the amount of Yipps credits that were purchased (but remained unused) compared to the amount of Yipps credits that were used during that period and, therefore, recognized as revenue during the period. Thus, the total amount of unused Yipps increased during the period.

Please refer to the Revenue Recognition policy above with respect to revenue recognition of in-app purchases and Yipps points.

Upon use or redemption of the Yipps inside of the Yippi app, the Company pays the price set by the third-party supplier of the desired product or service (approximately 70% of the total cost of the item) and retains the balance as a commission (approximately 30% of the total cost of the item). The exception to this commission breakdown is when Yipps are used to redeem products and services in the Company’s TogaGo travel platform, where the Company currently takes a much lower commission to keep advertised prices low and encourages the use of the TogaGo platform (the Company’s commission is approximately 3-5% of the total cost of the product or service purchased). At the time the Yipps are used and the revenue is recognized, the amount that is paid to third-party suppliers of the goods or services is recorded by the Company as the cost of goods sold.

Yipps do not have an expiration date, and this is a relatively new revenue source for the Company (deferred revenue from Yipps was first recorded in May 2019). On an ongoing basis as Yipps are purchased and used in-app, the Company expects to recognize all of the deferred revenue from a Yipps purchase as revenue within 12 months of the original purchase of such Yipps. The Company’s estimate is qualified by the limited data of historical usage.

~~F-11~~

Prepaid Commission

In connection with the sale of our Eostre branded products, we pay a commission to our independent agents. The commission is payable upon the sale of the products, not upon shipment of the products. The Company books the commission at the time of sale to a prepaid Commission account, included in prepaid expense and other current assets, and offsets this amount by booking a payable to the independent agent. At the time the product is shipped, and the obligation is fulfilled, the Company then recognizes commission expense out of the prepaid commission account. As of ~~January 31,~~April 30, 2020, and July 31, 2019, the Company recorded in prepaid expense and other current assets ~~$687,790~~$95,356 and $2,503,269, respectively, for prepaid commissions.

Concentration of Revenue by Customer

During the three and ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company’s concentration of revenue for individual customers above 10% are as follows:

Three Months Ended

Six Months Ended

January 31,

January 31,

2020

2019

2020

2019

Agel Enterprises International Sdn. Bhd.

1.1 %

40.1 %

3.2 %

42.4 %
Shen Zhen Ding Shang Network Technology

23.7 %

-
%

27.7 %

-
%
AppAsia International Sdn. Bhd.

10.1 %

-
%

7.3 %

-
%

Three Months Ended

Nine Months Ended

April 30,

April 30,

2020

2019

2020

2019

Agel Enterprises International Sdn Bhd

2 %

53 %

3 %

47 %
Shen Zhen Ding Shang Networks Technology Co. Ltd.

16 %

-

20 %

-

F-13
Table of Contents

Concentration of Revenue by Country:

During the three and ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company’s concentration of revenue by country are as follows:

Three Months Ended

Six Months Ended

January 31,

January 31,

2020

2019

2020

2019

Malaysia (TOGL Technology Sdn. Bhd)

42 %

92 %

41 %

92 %
Indonesia (PT Toga International Indonesia)

55 %

-

56 %

-
%
United States (Toga Limited)

3 %

8 %

3 %

8 %

Three Months Ended

Nine Months Ended

April 30,

April 30,

2020

2019

2020

2019

Malaysia (TOGL Technology)

63
%

95
%

45
%

93
%
Indonesia (Toga International)

33
%

0
%

52
%

0
%
United States (Toga Limited)

4
%

5
%

3
%

7
%

The Company attributes revenue from external customers to individual countries based upon the responsibility of the entity to fulfil the sales obligation and the entity from which the actual service is provided.

Accounts Receivable

Accounts receivable are recorded in accordance with ASC 310, ~~”Receivables.~~“Receivables.” Accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company does not currently have any amount recorded as an allowance for doubtful accounts. Based on management’s estimate and based on all accounts being current, the Company has not deemed it necessary to reserve for doubtful accounts at this time.

~~F-12~~
~~Table of Contents~~
As of ~~January 31,~~April 30, 2020, the largest concentrations of the Company’s accounts receivable ~~are concentrated 54%~~by individual customer was 41% with Shen Zhen ~~Shi~~ Ding Shang ~~Internet Tech~~Networks Technology Co.~~, 6.9% with Angel Enterprises International Sdn. Bhd. and 18% with AppAsia International Sdn Bhd.~~
Ltd. (“Ding Shang Networks Technology”). As of July 31, 2019, the Company’s accounts receivable are concentrated 69.7% with Agel Enterprise International Sdn Bhd.

As of ~~January~~April 30, 2020 and July 31, ~~2020,~~2019, the largest concentration of the Company’s accounts receivable ~~are concentrated 98% in Malaysia (TOGL Technology Sdn. Bhd).~~
~~As of July 31, 2019, the Company’s accounts receivable are concentrated~~by country was 91% and 93% in Malaysia (TOGL ~~Technology Sdn. Bhd)~~Technology), ~~7% in United States (Toga Limited).~~respectively.

Research and Development Expenses

We follow ASC 730, “Research and Development,” and expense research and development costs when incurred. Accordingly, third-party research and development costs, including designing, prototyping and testing of product, are expensed when the contracted work has been performed or milestone results have been achieved. Indirect costs are allocated based on percentage usage related to the research and development.

COVID-19
In March 2020, the World Health Organization declared the outbreak of coronavirus (“COVID-19”) as a pandemic based on the rapid increase in global exposure. COVID-19 continues to spread throughout the world. The Company is closely monitoring developments and is taking steps to mitigate the potential risks related to the COVID-19 pandemic to the Company, its employees, and its customers. To protect the Company’s employees while continuing to provide the services needed by its clients, the Company limited customer contact and minimized employee contact with other employees by having its employees work remotely.
On March 19, 2020, a Movement Control Order (”MCO”) was issued by the Malaysian Prime Minister which reduced movement within Malaysia and cancelled all non-essential travel and limited travel from outsiders deemed as non-essential. While the MCO had an original duration of two weeks, it was extended numerous times but eventually the MCO was lifted as of June 9, 2020 with safe-distance and other controlling protocols in place (the Recovery Movement Control Order or “RMCO”) to protect customers and employees. As of January 26, the RMCO has been extended to March 31, 2021.
F-14
Table of Contents
Our office-based employees located in Malaysia have been working remotely since the middle of March and our office-based employees located in the United States have been working remotely since the middle of March. All of our employees have been able to continue to address customer needs in a timely fashion. Travel remains restricted to limit the risk of our employees coming in contact with COVID-19.
Through April 30, 2020, there has been a noticeable increase in accounts receivable for the Company. It is likely that if the COVID-19 pandemic persists and state stay-at-home orders remain in place, more customers will be unable to keep their bills current. Further, while we have not yet experienced any interruption to our normal materials and supplies process, it is impossible to predict whether COVID-19 will cause future interruptions and delays.
Through April 30, 2020, we have not had any of our employees contract the COVID-19 virus. Should we have a significant number of our employees contract the COVID-19 virus it could have a negative impact on our ability to serve customers in a timely fashion.
The Company has been impacted by the MCO order in regards to TogaGo revenue. With the MCO, travel was restricted and customers were not using the Yippi App for travel and hotel bookings. This resulted in TogaGo revenue decreasing by 90% in the third quarter ended April 30, 2020. However, we expect for revenue to increase now that the MCO has been lifted.
Recent Accounting Pronouncements

In November 2018, the FASB issued ASU No. 2018-08, ““Collaborative Arrangements~~Collaborative Arrangements”~~” (Topic 808) (“ASU 2018-08”), intended to improve financial reporting around collaborative arrangements and align the current guidance under ASC 808 with ASC ~~606 “~~~~Revenue from Contracts with Customers~~~~.” The~~606. ASU 2018-08 affects all companies that enter into collaborative arrangements. ~~The~~ ASU 2018-08 clarifies when certain transactions between collaborative arrangement participants should be accounted for as revenue under ~~Topic~~ASC 606 and changes certain presentation requirements for transactions with a collaborative arrangement participants that are not directly related to sales to third parties. ~~The standard~~ASU 2018-08 is effective for fiscal years beginning after December 15, 2019 and interim periods therein. Earlier adoption is permitted for any annual or interim period for which consolidated financial statements have not yet been issued. The Company has not entered into any collaborative arrangements and, therefore, does not currently expect the adoption of ~~this standard~~ASU 2018-08 to have a material effect on its Consolidated Financial Statements. The Company plans to adopt ~~this~~ ASU 2018-08 either on ~~the effective~~August 1, 2020 (the date of ~~August 1, 2020~~the Company’s fiscal year beginning after December 15, 2019) or possibly in an earlier period if a collaborative arrangement is entered. Upon adoption, the Company will utilize the retrospective transition approach, as prescribed within ~~this ASU.~~ASU 2018-08.

The Company has reviewed and analyzed the above recent accounting pronouncements and notes no material impact on the financial statements as of ~~January 31,~~April 30, 2020.
F-15
Table of Contents

NOTE 3. PROPERTY AND EQUIPMENT

As of ~~January 31,~~April 30, 2020 and July 31, 2019, property and equipment consisted of the following:

January 31,

July 31,

April 30,

July 31,

2020

2019

2020

2019

Building

$ 4,052,755

$ 4,019,563

$ 3,849,238

$ 4,019,563

Renovation

268,842

154,120

265,237

154,120

Fixtures and furniture

118,829

69,557

Tools and equipment

138,085

92,494

Fixtures and Furniture

113,749

69,557

Tools and Equipment

146,215

92,494

Vehicles

165,323

163,969

147,326

163,969

Computer equipment

45,436

26,256

Software

145,000

-

4,934,270

4,525,959

Computer Equipment

52,454

26,256

Total property and equipment

4,574,219

4,525,959

Accumulated depreciation

(222,327 )

(104,707 )

(264,774 )

(104,707 )

$ 4,711,943

$ 4,421,252

Property and equipment net

$ 4,309,445

$ 4,421,252

Depreciation expense for the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019 was ~~$186,263~~$323,731 and ~~$23,663,~~$41,974, respectively.
~~F-13~~
~~Table of Contents~~

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company acquired property and equipment of ~~$362,986~~$247,333 and ~~$134,919,~~$198,017, respectively.

NOTE 4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

As of ~~January 31,~~April 30, 2020 and July 31, 2019, accounts payable and accrued liabilities consisted of the following:

April 30,

July 31,

January 31,
2020

July 31,
2019

2020

2019

Trades payable

$ 3,568,565

$ 3,948,695

$ 1,633,475

$ 3,948,695

Wages and commission accruals

1,175,584

166,752

1,077,425

166,752

Other accruals

688,539

105,966

3,021,841

105,966

$ 5,432,688

$ 4,221,413

$ 5,732,741

$ 4,221,413

NOTE 5. DEFERRED REVENUE (RESTATED)

Deferred revenue by geographic segment were as follows:

April 30,

July 31,

January 31,
2020

July 31,
2019

2020

2019

Malaysia

$ 5,256,880

$ 1,548,398

$ 5,535,238

$ 1,548,398

Taiwan

26,337

142,939

67,833

142,939

Indonesia

778,312

3,050,608

26,449

3,050,608

$ 6,061,529

$ 4,741,945

$ 5,629,520

$ 4,741,945

F-16
Table of Contents

Changes in deferred revenue were as follows:

Nine Months Ended

Six Months
Ended

April 30,

January 31,
2020

2020

Balance, beginning of period

$ 4,741,945

$ 4,741,945

Deferral of revenue

9,568,549

11,802,428

Recognition of deferred revenue

(8,248,965 )

(10,914,853 )
Balance, end of period

$ 6,061,529

$ 5,629,520

��
Deferred revenue is comprised of revenue associated with ~~sale of products and~~ Yippi in-apps ~~purchase~~purchases and ~~the~~ sales of product. ~~Refer~~Please refer to the Revenue Recognition policy ~~(Note 2).~~set forth in Note 1, Summary of Significant Accounting Policies, for additional information. Deferred revenue meets the performance obligations required to recognize when the end-user of the in-apps purchases utilizes the points included in their in-app ~~purchase.~~purchases.

Revenue allocated to remaining performance obligations, which includes deferred revenue ~~and amounts that will be invoiced and recognized as revenue in future periods,~~ was ~~$6,061,529~~$5,629,520 as of ~~January 31,~~April 30, 2020. We expect to recognize all of this revenue over the next 12 months.

NOTE 6. RELATED PARTY TRANSACTIONS

Revenue and ~~accounts receivable~~Accounts Receivable

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company recorded revenue of ~~$279,709~~$339,709 and ~~$678,190~~$1,270,814 from Agel, respectively. As of ~~January 31,~~April 30, 2020 and July 31, 2019, the Company recorded accounts receivable from Agel of ~~$116,701and~~$40,000 and $205,210, respectively.

Notes ~~due~~Due to ~~related parties~~Related Parties

~~On May 31, 2016, all outstanding related party advances were paid by a current director of the Company.~~ The Company had an outstanding notes payable to ~~a related party who is a Company’s director,~~the Chief Executive Officer of the Company of $24,126 as of July 31, 2019. During the period ended ~~January 31,~~April 30, 2020, the related party forgave this note and the Company recorded this amount to additional paid-in capital.

Due to Related Parties
During the nine months ended April 30, 2020 and 2019, the Company borrowed a total amount of $20,991 and $122,678, respectively from a related party, Toga Capital Sdn. Bhd. (“Toga Capital”), and repaid $1,741 and $72,959, respectively.
During the nine months ended April 30, 2020 and 2019, the Company received advancement of $84,717 and $4,135, respectively, and repaid $84,364 and $1,968, respectively, from the Chief Executive Officer of the Company. The amounts are non-interest bearing, unsecured, and due on demand.
At April 30, 2020 and July 31, 2019, $20,686 and $1,083, respectively, was due to related parties. The amounts are non-interest bearing, unsecured, and due on demand.
Related Party Compensation
During the nine months ended April 30, 2020 and 2019, TOGL Technology paid director fees of $114,202 and $46,025, respectively, to directors of TOGL Technology.

~~F-14~~F-17
Table of Contents

~~Due to related parties~~
During the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company ~~borrowed a total amount of $21,845 and $0 from a related party, Toga Capital, and repaid $1,493 and $56,524, respectively.~~
~~During the six months ended January 31, 2020 and 2019, total expenses~~ paid ~~directly by a related party, Toga Capital, on behalf of the Company were $0 and $65,925, respectively.~~
During the six months ended January 31, 2020 and 2019, the Company received advancement of $78,996 and $12,409 and repaid $23,300 and $0, respectively, from the Chief Executive Officer of the Company. The amount is non-interest bearing, unsecured and due on demand.
~~During the six months ended January 31, 2020 and 2019, the Company purchased property and equipment of $0 and $20,566 from a related party, Toga Capital, respectively.~~
~~As at January 31, 2020 and July 31, 2019, $77,131 and $1,083 is due to related parties. The amount is non-interest bearing, unsecured and due on demand.~~
~~Related party compensation~~
~~During the six months ended January 31, 2020 and 2019, the Company incurred director’s~~director fees of ~~$20,000~~$39,000 and $0, respectively, to directors of the Company.

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company ~~incurred~~paid consulting fees of $15,000 and $0, respectively, to a director of the Company. The consulting fee was paid for marketing research services during October, November and December 2019.

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019, the Company ~~incurred~~paid wages of ~~$90,000~~$133,750 and $0, respectively, to the Company’s Chief Financial Officer.

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020, ~~and 2019,~~ the Company granted ~~6,792 and 0~~ stock options exercisable for 6,792 shares of the Company’s common stock to ~~Directors and~~the Chief Financial Officer, valued at ~~$88,060 and $0, respectively (see~~$88,059. No stock options were granted in the nine months ended April 30, 2019. On March 25, 2020, the Company redeemed stock options to purchase 18,792 shares of the Company’s common stock from the Chief Financial Officer, for an aggregate purchase price of $156,537 (or $8.33 per share). Such redeemed options included the 6,792 options granted to the Chief Financial Officer during the nine months ended April 30, 2020. Please see Note ~~6).~~6, Changes in Equity, below.

NOTE 7. CHANGES IN EQUITY

Common ~~stock~~Stock

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020, the Company issued 273,354 shares of common stock and cancelled 24,614 shares of common stock, as follows:

•
On September 5, 2019, the Company cancelled 24,614 shares of common stock. These shares issued to employees were cancelled because they were issued in duplicate.

•
On September 9, 2019, the Company issued 20,000 shares of common stock to ~~Agel Enterprises International Sdn Bhd.~~Agel. The shares were issued for no value ~~to correct for shares that were cancelled in~~because of the Company’s error in October ~~2018.~~2018 inadvertently cancelling these shares.

•
253,039 shares of common stock were issued as employee ~~compensation. The shares were valued at~~compensation that, in the aggregate, had a value of $3,289,507 based on ~~trading prices.~~the closing prices of the Company’s common stock on the respective date of issuances, as reported by the OTC Markets Group, Inc. (the “OTC Market”).

•
315 shares of common stock were issued ~~valued at $4,536~~ to directors that, in the aggregate, had a value of $4,536 based on ~~trading prices.~~
~~F-15~~
~~Table~~the closing price of ~~Contents~~the Company’s common stock on the date of issuance, as reported by the OTC Market.

During the ~~year~~nine months ended ~~July 31,~~April 30, 2019, the Company issued ~~21,196,376~~20,245,519 shares of common stock, as follows:

•
Pursuant to the terms of a Subscription Agreement with the Company, Agel Enterprises, who is a related party, purchased 10,490,362 shares of common stock for cash in the amount of $2,098,073, ~~to Agel,~~ at a price of $0.20 per share. No sales under this agreement has occurred since June 3, 2019.

•
~~9,078,998~~8,972,209 shares of common stock issued for ~~$4,878,440~~$3,882,938 of digital ~~currency.~~currency (see Note 4).

•
~~1,156,539 shares of common stock were issued as employee compensation. The shares were valued at $10,015,674, based on trading prices.~~
•
~~470,477~~782,948 shares of common stock issued ~~for the acquisition of real properties~~ valued at ~~$3,999,054.~~$6,805,297 for employee compensation.

On October 29, 2018, a shareholder of the Company canceled 20,000 shares of common stock without consideration for such ~~cancelation.~~cancellation because such shares were issued in error.
F-18
Table of Contents

Stock Options

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020, the Company granted ~~6,792~~stock options to purchase up to 6,792 shares of common stock to the ~~CFO~~Chief Financial Officer, at an exercise price of $0.20 per share, and were valued at the fair value calculated using the Black-Scholes-Merton model. The value of the options was $88,059 and recorded as stock-based compensation. The options are subject to a vesting schedule of one-third of the options vesting every thirty (30) days.

During the year ended July 31, 2019, the Company granted 120,000 options to the CFO. 60,000 of those options had an exercise price of $0.20 and 60,000 options at an exercise price of $0.40, and were valued at the fair value calculated using the Black-Scholes-Merton model. During the year ended July 31, 2019, the stock options were fully vested . The value of the options was $1,061,017 and recorded as stock-based compensation. The options are subject to a vesting schedule of ⅓ of the options vesting every thirty (30) days.
The following assumptions were used to determine the fair value for the options granted using a Black-Scholes-Merton pricing model during the ~~six~~nine months ended ~~January 31,~~April 30, 2020:

For the
six months
ended
January 31,
2020

For the nine months
ended
April 30, 2020

Fair values

$
12.30-14.12

$
12.30-14.12

Exercise price

$ 0.20

$
0.20

Expected term at issuance

1year

1 year

Expected average volatility

89.04-169.92
%

89.04-169.92
%
Expected dividend yield

—

—

Risk-free interest rate

1.56-1.73
%

1.56-1.73
%

A summary of the change in stock options outstanding for the ~~six~~nine months ended ~~January 31,~~April 30, 2020 are as follows:

Average

Average

Weighted

Weighted

Remaining

Weighted

Weighted

Remaining

Average

Average

Contractual

Average

Average

Contractual

Options

Exercise

Grant Date

Life

Options

Exercise

Grant Date

Life

Outstanding

Price

Fair Value

(Years)

Outstanding

Price

Fair Value

(Years)

Balance – July 31, 2019

120,000

$ 0.30

$ 8.84

$ 1.63

12,000

$ 0.30

$ 8.84

$ 1.63

Options issued

6,792

0.20

12.30

1.50

6,792

0.20

12.30

1.50

Options expired

-

-

-

-

Options cancellation

(18,792 )

-

-

-

Options exercised

-

-

-

-

-

-

-

-

Balance – January 31, 2020

126,792

$ 0.29

$ 9.13

$ 1.15

Balance – April 30, 2020

-

$ -

$ -

$ -

~~F-16~~
During the nine months ended April 30, 2020, the Company redeemed stock options to purchase 18,792 shares of the Company’s common stock from the Chief Financial Officer, for an aggregate purchase price of $156,537 (or $8.33 per share). Such redeemed options included the 6,792 options granted to the Chief Financial Officer during the nine months ended April 30, 2020.
~~Table of Contents~~

NOTE 8. LEASES

We have operating leases primarily for real estate.

As of ~~January 31,~~April 30, 2020, the Company ~~owns right-of-use (“ROU”)~~owned ROU assets under operating leases for eight office premises of ~~$257,739~~$182,248 and operating lease liabilities of ~~$257,739.~~$182,248.

January 31,
2020

Operating lease ROU assets

$ 257,739

Current portion of operating lease liabilities

215,913

Noncurrent portion of operating lease liabilities

41,826

Total operating lease liabilities

$ 257,739

~~Information associated with the measurement of our remaining operating lease obligations as of January 31, 2020 is as follows:~~
~~Weighted-average remaining lease term~~
~~0.71 years~~
~~Weighted-average discount rate~~
~~3.99~~ %
~~The following table summarizes the maturity of our operating liabilities as of January 31, 2020:~~
Year ended July 31,

2020 (remaining six months)

$ 219,219

2021

42,048

Total operating lease payments

261,267

Less: Imputed interest

3,528

Total operating lease liabilities

$ 257,739

~~We had operating lease costs of $76,059 for the six months ended January 31, 2020.~~
~~Our leases have remaining lease terms of 4 months to 1.5 years, inclusive of renewal or termination options that we are reasonably certain to exercise.~~
~~F-17~~
~~Table of Contents~~
~~NOTE 9. SEGMENT DISCLOSURE (RESTATED)~~
~~The following table shows operating activities information by geographic segment for the three and six months ended January 31, 2020 and 2019:~~
~~Three Months Ended January 31, 2020~~

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 180,000

$ 1,827,603

$ 315,495

$ -

$ 3,184,108

$ 5,507,206

Cost of goods sold

-

1,226,464

30,485

-

730,470

1,987,419

Gross profit

180,000

601,139

285,010

-

2,453,638

3,519,787

OPERATING EXPENSES

General and administrative expenses

70,351

556,947

266,860

334

2,353,309

3,247,801

Salaries and wages

3,392,632

664,319

16,324

3,135

185,285

4,261,695

Professional fees

272,553

22,258

3,297

311

160,054

458,473

Depreciation

31,536

50,111

7,682

3,965

42,166

135,460

Total Operating Expenses

3,767,072

1,293,635

294,163

7,745

2,740,814

8,103,429

LOSS FROM OPERATIONS

(3,587,072 )

(692,496 )

(9,153 )

(7,745 )

(287,176 )

(4,583,642 )

OTHER INCOME (EXPENSE)

1,695

1,629

260

(22 )

75,951

79,513

Net Loss

$ (3,585,377 )

$ (690,867 )

$ (8,893 )

$ (7,767 )

$ (211,225 )

$ (4,504,129 )
~~F-18~~
~~Table of Contents~~
~~During the three months ended January 31, 2020, our Indonesian entities generated sale of products through a direct marketing network of approximately $3.2 million.~~
During the three months ended January 31, 2020, our Malaysian entities generated revenue from Yippi in-app purchases of approximately $1.1 million and revenue from our TogaGo platform of approximately $767,000.
~~During the three months ended January 31, 2020, our Taiwan branch generated revenue through the direct marketing network sales of approximately $315,000.~~
~~During the three months ended January 31, 2020, Toga Limited recognized royalty fee revenue of approximately $180,000 from Agel and Toga Japan.~~
During the three months ended January 31, 2020, our Malaysian (including Taiwan) and Indonesian entities incurred general administrative expenses primarily related to maintenance of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages, legal fees for reorganization of the Company and costs incurred for potential acquisitions.
~~Three Months Ended January 31, 2019~~

USA

Malaysia

Taiwan

Indonesia

Total

Revenue

$ 60,000

$ 332,554

$ 463,829

$ -

$ 856,383

Cost of goods sold

-

152,117

47,050

-

199,167

Gross profit

60,000

180,437

416,779

-

657,216

OPERATING EXPENSES

General and administrative expenses

20,557

68,678

512,367

(5,595 )

596,007

Salaries and wages

-

456,449

18,136

15,989

490,574

Professional fees

247,681

48,088

2,821

19,432

318,022

Depreciation

-

8,518

1,788

2,833

13,139

Total Operating Expenses

268,238

581,733

535,112

32,659

1,417,742

LOSS FROM OPERATIONS

(208,238 )

(401,296 )

(118,333 )

(32,659 )

(760,526 )

OTHER INCOME (EXPENSE)

-

2,231

154

130

2,515

Net Loss

$ (208,238 )

$ (543,365 )

$ (118,179 )

$ (32,529 )

$ (902,311 )
~~During the three months ended January 31, 2019, our Malaysian entities recognized management fee revenue of approximately $219,000 and advertising revenue of approximately $65,000.~~
~~During the three months ended January 31, 2019, our Taiwan branch generated revenue through the direct marketing network sales of approximately $464,000.~~

April 30,
2020

Operating lease ROU assets

$ 182,248

Current portion of operating lease liabilities

161,269

Noncurrent portion of operating lease liabilities

20,979

Total operating lease liabilities

$ 182,248

F-19
Table of Contents

~~During~~Information associated with the ~~three months ended January 31, 2019, Toga Limited recognized royalty fee revenue~~measurement of ~~approximately $60,000 from Agel.~~
~~During the three months ended January 31, 2019,~~ our ~~Malaysian entities incurred general administrative expenses primarily related to maintenance~~remaining operating lease obligations as of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages, legal fees for reorganization of the Company and costs incurred for potential acquisitions.
~~Six Months Ended January 31,~~April 30, 2020

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 240,000

$ 2,803,170

$ 623,518

$ -

$ 5,057,548

$ 8,724,236

Cost of goods sold

-

2,906,955

71,169

-

751,095

3,729,219

Gross profit

240,000

(103,785 )

552,349

-

4,306,453

4,995,017

OPERATING EXPENSES

Selling, General and administrative expenses

167,621

1,237,764

806,793

4,712

4,756,957

6,973,847

Salaries and wages

3,492,102

1,338,978

28,478

6,270

236,085

5,101,913

Professional fees

604,111

56,481

3,619

760

268,617

933,588

Depreciation

32,792

91,687

9,459

3,965

48,360

186,263

Total Operating Expenses

4,296,626

2,724,910

848,349

15,707

5,310,019

13,195,611

LOSS FROM OPERATIONS

(4,056,626 )

(2,828,695 )

(296,000 )

(15,707 )

(1,003,566 )

(8,200,594 )

OTHER INCOME (EXPENSE)

4,077

25,654

260

5

115,497

145,493

Net Loss

$ (4,052,549 )

$ (2,803,442 )

$ (295,740 )

$ (15,702 )

$ (888,069 )

$ (8,055,502 )
~~During the six months ended January 31, 2020, our Indonesian entities generated sale of products through a direct marketing network of approximately $5.1 million.~~
During the six months ended January 31, 2020, our Malaysian entities generated revenue from Yippi in-app purchases of approximately $2.0 million and revenue from our TogaGo platform of approximately of $772,000.
~~During the six months ended January 31, 2020, our Taiwan branch generated revenue through the direct marketing network sales of approximately $624,000.~~
~~During the six months ended January 31, 2020, Toga Limited recognized royalty fee revenue of approximately $240,000 from Agel and Toga Japan.~~
During the six months ended January 31, 2020, our Malaysian (including Taiwan) and Indonesian entities incurred general administrative expenses primarily related to maintenance of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages, legal fees for reorganization of the Company and costs incurred for potential acquisitions. is as follows:

Weighted-average remaining lease term
~~F-20~~
0.71 years
Weighted-average discount rate
3.99
%
~~Table of Contents~~
~~Six Months Ended January 31, 2019~~

USA

Malaysia

Taiwan

Indonesia

Total

Revenue

$ 120,000

$ 783,857

$ 695,279

$ -

$ 1,599,136

Cost of goods sold

-

249,378

67,288

-

316,666

Gross profit

120,000

534,479

627,991

-

1,282,470

OPERATING EXPENSES

Selling, General and administrative expenses

65,614

127,705

618,587

22,407

834,313

Salaries and wages

-

675,082

187,072

28,827

890,981

Professional fees

531,271

74,228

4,239

19,903

629,641

Depreciation

-

14,667

3,352

5,644

23,663

Total Operating Expenses

596,885

891,682

813,250

76,781

2,378,598

LOSS FROM OPERATIONS

(476,885 )

(357,203 )

(185,259 )

(76,781 )

(1,096,128 )

OTHER INCOME (EXPENSE)

-

2,231

154

269

2,654

Net Loss

$ (476,885 )

$ (499,272 )

$ (185,105 )

$ (76,512 )

$ (1,237,774 )
~~During the six months ended January 31, 2019, our Malaysian entities recognized management fee revenue of $542,000 and advertising revenue of approximately $145,000.~~
~~During the six months ended January 31, 2019, our Taiwan branch generated revenue through the direct marketing network sales of approximately $695,000.~~
~~During the six months ended January 31, 2019, Toga Limited recognized royalty fee revenue of approximately $120,000 from Agel.~~
During the six months ended January 31, 2019, our Malaysian entities incurred general administrative expenses primarily related to maintenance of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages, legal fees for reorganization of the Company and costs incurred for potential acquisitions.

The following table ~~shows assets information by geographic segment at January 31,~~summarizes the maturity of our operating lease liabilities as of April 30, 2020:

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Current assets

$ 8,951,144

$ 2,261,941

$ 671,651

$ 30,635

$ 4,752,704

$ 16,668,075

Operating lease right-of-use assets

65,089

14,919

8,027

5,330

164,374

257,739

Property and equipment, net

32,024

4,493,742

15,121

-

171,056

4,711,943

Intangible assets - goodwill

-

11,718

-

-

-

11,718

Total assets

$ 9,048,257

$ 6,782,320

$ 694,799

$ 35,965

$ 5,088,134

$ 21,649,475

~~F-21~~
~~Table of Contents~~
Year Ended July 31 2020

$ 163,221

Year Ended July 31 2021

21,024

Total operating lease payments

$ 184,245

Less: Imputed interest

1,997

Total operating lease liabilities

$ 182,248

AsWe had operating lease costs of ~~January 31,~~$151,550 for the nine months ended April 30, 2020, ~~our USA parent company has current assets~~which are included in selling, general and administrative expenses in the statement of ~~$8.9 million, which primarily includes cash and cash equivalents of $8.8 million.~~operations.

AsOur leases have remaining lease terms of ~~January 31, 2020, our Malaysian entities have current assets~~0.1 month to 1.3 years, inclusive of ~~$2.3 million, which primarily includes cash and cash equivalents of $345,000, prepaid expenses and other current assets of $555,000 and accounts receivable of $1.4 million.~~
As of January 31, 2020, our Malaysian entities have property and equipment of $4.5 million, including land and building of $3.9 million, software of $145,000, automobile of $135,000, leasehold improvement of $99,000 and furniture and equipment of $110,000
~~As of January 31, 2020, our Taiwan entity has current assets of $672,000, which primarily includes cash and cash equivalent of $445,000 and inventory of $187,000.~~
As of January 31, 2020, our Indonesian entities have current assets of $5.1 million, which primarily includes cash and cash equivalents of $2.1 million, inventory of $521,000, prepaid expenses and other current assets of $1.8 million and accounts receivable of $300,000.
~~As of January 31, 2020, our Indonesian entities have operating lease right-of-use assets of $164,000.~~renewal or termination options that we are reasonably certain to exercise.

NOTE ~~10.~~9. COMMITMENTS AND CONTINGENCIES (RESTATED)

On July 29, 2019, TOGL Technology entered into two Sale and Purchase Agreements (the “Second Mammoth Agreements”) with Mammoth, for the purchase of additional real estate located in the Empire Damansara. The Second Mammoth Agreements relate to the acquisition of an additional 11,614 square feet of space in the Empire Damansara. This additional space is located on the Level Basement 1 and Level Basement 3 of the building. Pursuant to the Second Mammoth Agreements, we entered into a Subscription Agreement with Mammoth dated July 29, 2019 for the purchase of an aggregate of 118,174 shares of our Common Stock for an aggregate purchase price of approximately $1,418,087, valued at $12.00 per share, which was the closing price of the shares on July 29, 2019 as reported by the OTC Markets Group Inc.’s (“OTCM”) Pink Open Market (“OTC Pink”). Mammoth agreed to pay the purchase price in the form of legal title to those certain portions of real estate set forth in the Mammoth Agreements. ~~legal~~Legal title has not been passed to us and no shares have been issued pursuant to the Second Mammoth Agreements. We are still awaiting the bank serving as the bridging financier to disclaim its interest in such property in favor of TOGL Technology.

NOTE 10. SEGEMENTED DISCLOSURE (RESTATED)
Operating Activities
The following table shows operating activities information by geographic segment for the three and nine months ended April 30, 2020 and 2019:
Three Months Ended April 30, 2020

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 120,000

$ 1,714,740

$ 120,259

$ -

$ 973,534

$ 2,928,533

Cost of goods sold

-

1,783,830

42,187

-

742,502

2,568,519

Gross profit

120,000

(69,090 )

78,072

-

231,032

360,014

OPERATING EXPENSES

General and administrative expenses

34,721

250,602

129,206

4,236

845,062

1,263,827

Salaries and wages

111,979

455,400

13,031

3,135

66,485

650,030

Professional fees

543,938

21,338

2,067

564

116,031

683,938

Depreciation

32,311

59,785

1,830

-

43,542

137,468

Total Operating Expenses

722,949

787,125

146,134

7,935

1,071,120

2,735,263

LOSS FROM OPERATIONS

(602,949 )

(856,215 )

(68,062 )

(7,935 )

(840,088 )

(2,375,249 )

OTHER INCOME (EXPENSE)

1,167

5,091

-

12

12,941

19,211

Net Loss

$ (601,782 )

$ (851,124 )

$ (68,062 )

$ (7,923 )

$ (827,147 )

$ (2,356,038 )
During the three months ended April 30, 2020, our Indonesian entities generated revenues of approximately $974,000 from the sale of products through a direct marketing network.
During the three months ended April 30, 2020, our Malaysian entity generated revenue from Yippi in-app purchases of approximately $1.3 million and Yippi advertising revenue of approximately $330,000.
F-20
Table of Contents
During the three months ended April 30, 2020, our Taiwan branch generated revenues of approximately $120,000 from the sale of products through a direct marketing network.
During the three months ended April 30, 2020, the Company recognized royalty fee revenue of approximately $120,000 from Agel and Toga Japan Co. Ltd. (“Toga Japan”).
During the three months ended April 30, 2020, our Malaysian entity incurred selling, general and administrative expenses primarily related to maintenance of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages of the Company, and costs incurred for potential acquisitions in the amount of $561,893.
During the three months ended April 30, 2020, our Taiwan branch incurred selling, general and administrative expenses primarily related to financial and administrative contracted services, professional fees, salaries and wages of the Company in the amount of $447,530.
During the three months ended April 30, 2020, our Indonesian entities incurred selling, general and administrative expenses primarily related to financial and administrative contracted services, professional fees, salaries and wages of the Company in the amount of $41,159.
During the three months ended April 30, 2020, our U.S. entity incurred selling, general and administrative expenses primarily related to corporate overhead, financial and administrative contracted services, professional fees, salaries and wages of the Company in the amount of $7,048,670.
Three Months Ended April 30, 2019

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$
60,000

$
568,721

$
486,395

$
-

$
-

$
1,115,116

Cost of goods sold

-

133,662

45,152

-

-

178,814

Gross profit

60,000

435,059

441,243

-

-

936,302

OPERATING EXPENSES

General and administrative expenses

35,808

103,934

332,065

3,271

8,353

483,431

Salaries and wages

6,835,297

460,264

9,206

-

28,928

7,333,695

Professional fees

177,565

34,376

4,507

71

305

216,824

Depreciation

-

12,950

1,788

-

3,573

18,311

Total Operating Expenses

7,048,670

611,524

347,566

3,342

41,159

8,052,261

INCOME (LOSS) FROM OPERATIONS

(6,988,670
)

(176,465
)

93,677

(3,342
)

(41,159
)

(7,115,959
)

OTHER INCOME (EXPENSE)

-

3,513

-

9

472

3,994

Net Income (Loss)

$
(6,988,670
)

$
(297,545
)

$
93,677

$
(3,333
)

$
(40,687
)

$
(7,236,558
)
During the three months ended April 30, 2019, our Malaysian entity recognized management fee revenue of approximately $530,000 and advertising revenue of approximately $23,000.
F-21
Table of Contents
During the three months ended April 30, 2019, our Taiwan branch office generated revenue of approximately $486,000 from the sale of products through a direct marketing network.
During the three months ended April 30, 2019, the Company recognized royalty fee revenue of approximately $60,000 from Agel.
During the three months ended April 30, 2019, our Malaysian entity incurred selling, general and administrative expenses primarily related to maintenance of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages of the Company, and costs incurred for potential acquisitions.
Nine Months Ended April 30, 2020

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 360,000

$ 4,517,910

$ 743,777

$ -

$ 6,031,082

$ 11,652,769

Cost of goods sold

-

4,690,785

113,356

-

1,493,597

6,297,738

Gross profit

360,000

(172,875 )

630,421

-

4,537,485

5,355,031

OPERATING EXPENSES

General and administrative expenses

202,342

1,488,365

935,999

8,948

5,602,020

8,237,674

Salaries and wages

3,604,081

1,794,378

41,509

9,405

302,570

5,751,943

Professional fees

1,148,049

77,819

5,686

1,324

384,648

1,617,526

Depreciation

65,103

151,472

11,289

3,965

91,902

323,731

Total Operating Expenses

5,019,575

3,512,034

994,483

23,642

6,381,140

15,930,874

LOSS FROM OPERATIONS

(4,659,575 )

(3,684,909 )

(364,062 )

(23,642 )

(1,843,655 )

(10,575,843 )

OTHER INCOME (EXPENSE)

5,244

30,745

260

17

128,438

164,704

Net Loss

$ (4,654,331 )

$ (3,654,565 )

$ (363,802 )

$ (23,625 )

$ (1,715,217 )

$ (10,411,540 )
During the nine months ended April 30, 2020, our Indonesian entities generated revenues of approximately $5.9 million from the sale of products through a direct marketing network and revenues of approximately $181,000 from Yippi in-app purchases.
During the nine months ended April 30, 2020, our Malaysian entity generated revenue of approximately $3.2 million from Yippi in-app purchases, revenues of approximately $855,000 from the TogaGo platform, and advertising revenue of approximately $475,000.
During the nine months ended April 30, 2020, our Taiwan branch generated revenues of approximately $745,000 from the sale of products through a direct marketing network.
During the nine months ended April 30, 2020, the Company recognized royalty fee revenue of approximately $360,000 from Agel and Toga Japan.
F-22
Table of Contents
During the nine months ended April 30, 2020, our Malaysian and Indonesian entities incurred selling, general and administrative expenses primarily related to maintenance of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages of the Company, and costs incurred for potential acquisitions.
Nine Months Ended April 30, 2019

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 180,000

$ 1,352,578

$ 1,181,674

$ -

$ -

$ 2,714,252

Cost of goods sold

-

383,040

112,440

-

-

495,480

Gross profit

180,000

969,538

1,069,234

-

-

2,218,772

OPERATING EXPENSES

General and administrative expenses

101,422

231,639

950,652

3,271

30,760

1,317,744

Salaries and wages

6,835,297

1,135,346

196,278

-

57,755

8,224,676

Professional fees

708,836

108,604

8,746

71

20,208

846,465

Depreciation

-

27,617

5,140

-

9,217

41,974

Total Operating Expenses

7,645,555

1,503,206

1,160,816

3,342

117,940

10,430,859

LOSS FROM OPERATIONS

(7,465,555 )

(533,668 )

(91,582 )

(3,342 )

(117,940 )

(8,212,087 )

OTHER INCOME (EXPENSE)

-

5,744

154

9

741

6,648

Net Loss

$ (7,465,555 )

$ (796,817 )

$ (91,428 )

$ (3,333 )

$ (117,199 )

$ (8,474,332 )
During the nine months ended April 30, 2019, our Malaysian entity recognized management fee revenue of $1.1 million and advertising revenue of approximately $168,000.
During the nine months ended April 30, 2019, our Taiwan branch generated revenue of approximately $1.2 million from the sale of products through a direct marketing network.
During the nine months ended April 30, 2019, the Company recognized royalty fee revenue of approximately $180,000 from Agel.
During the nine months ended April 30, 2019, our Malaysian entity incurred selling, general and administrative expenses primarily related to maintenance of applications, corporate overhead, financial and administrative contracted services, professional fees, salaries and wages the Company, and costs incurred for potential acquisitions.
F-23
Table of Contents
Asset Information
The following table shows asset information by geographic segment at April 30, 2020:

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Current assets

$ 8,601,593

$ 2,353,089

$ 445,110

$ 27,203

$ 2,908,547

$ 14,335,542

Operating lease right-of-use assets

37,362

7,489

2,030

1,337

134,030

182,248

Property and equipment, net

33,402

4,093,785

13,539

-

168,719

4,309,445

Intangible assets - goodwill

-

11,718

-

-

-

11,718

Total assets

$ 8,672,357

$ 6,466,081

$ 460,679

$ 28,540

$ 3,211,296

$ 18,838,953

As of April 30, 2020, the Company had current assets of $8.6 million, which primarily included cash and cash equivalents of $8.4 million.
As of April 30, 2020, our Malaysian entity had current assets of $2.4 million, which primarily included cash and cash equivalents of $1.5 million, prepaid expenses and other current assets of $310,000, and accounts receivable of $575,000.
As of April 30, 2020, our Malaysian entity had property and equipment of $4.1 million, which included land and a building of $3.8 million, automobiles of $111,000, renovation costs of $88,000, and tools and equipment of $87,000.
As of April 30, 2020, our Taiwan branch had current assets of $445,000, which primarily included cash and cash equivalents of $224,000, and inventory of $200,000.
As of April 30, 2020, our Indonesian entities had current assets of $2.9 million, which primarily included cash and cash equivalents of $1.1 million, inventory of $679,000, and prepaid expenses and other current assets of $1.0 million.
As of April 30, 2020, our Indonesian entities had property and equipment of $169,000, which included renovation costs of $75,000.
As of April 30, 2020, our Indonesian entities had operating lease right-of-use assets of $134,000.
NOTE 11 - RESTATEMENT OF FINANCIAL STATEMENTS

The ~~Company’s~~Company's financial statements as of ~~January 31,~~April 30, 2020, contained the following errors: (i) understatement of revenue of ~~$2,181,381~~$2,933,244 and general and administrative expense of ~~$1,815,479,~~$2,407,912, and overstatement of cost of goods sold of ~~$655,965~~$38,040 and (ii) understatement of prepaid commission of ~~$1,388,485~~$178,127 and deferred revenue of ~~$778,312.~~$26,449.

Certain income statement items have been reclassified to conform to the 2020 fiscal year end presentation. These reclassifications had no impact on reported operating and net loss.

The effects of the adjustments on the Company’s previously issued financial statements as at ~~January 31,~~April 30, 2020 and for the three and ~~six~~nine months ended ~~January 31,~~April 30, 2020 are summarized as follows:

Originally

Restatement

As

Originally

Restatement

As

ASSETS

Reported

Reclassification

Adjustment

Restated

Reported

Reclassification

Adjustment

Restated

Current Assets

Accounts receivable, net

$ 633,979

$ (40,000 )

$ -

$ 593,979

Accounts receivable, net - related party

-

40,000

-

40,000

Prepaid expense and other current assets

$ 894,269

$ -

$ 1,388,485

$ 2,282,754

1,364,069

-

178,127

1,542,196

Total Current Assets

15,279,590

-

1,388,485

16,668,075

14,157,415

-

178,127

14,335,542

TOTAL ASSETS

$ 20,260,990

$ -

$ 1,388,485

$ 21,649,475

$ 18,660,826

$ -

$ 178,127

$ 18,838,953

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities

Deferred revenue

$ 5,283,217

$ -

$ 778,312

$ 6,061,529

$ 5,603,071

$ -

$ 26,449

$ 5,629,520

Income tax payable

20,802

(8,645 )

-

12,157

Total Current Liabilities

11,029,751

(8,645 )

778,312

11,799,418

11,517,767

-

26,449

11,544,216

Deferred tax liabilities

-

8,645

-

8,645

Total Liabilities

11,071,577

-

778,312

11,849,889

Stockholders’ Equity

Accumulated deficit

(33,279,407 )

-

610,173

(32,669,234 )

(35,153,704 )

-

151,678

(35,002,026 )
Total Stockholders’ equity of Toga Ltd,

9,139,354

-

610,173

9,749,527

7,086,923

-

151,678

7,238,601

Total Stockholders’ equity

9,189,413

-

610,173

9,799,586

7,113,736

-

151,678

7,265,414

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$ 20,260,990

$ -

$ 1,388,485

$ 21,649,475

$ 18,660,826

$ -

$ 178,127

$ 18,838,953



~~F-22~~F-24
Table of Contents

Three Months Ended January 31, 2020

Originally

Restatement

As

Three Months Ended April 30, 2020

Originally

Restatement

As

Reported

Reclassification

Adjustment

Restated

Reported

Reclassification

Adjustment

Restated

Revenue

$ 3,796,869

$ -

$ 1,710,337

$ 5,507,206

$ 2,176,670

$ (60,000 )

$ 751,863

$ 2,868,533

Revenue from related party

-

60,000

-

60,000

Cost of goods sold

1,976,822

-

10,597

1,987,419

1,950,594

-

617,925

2,568,519

Gross profit

1,820,047

-

1,699,740

3,519,787

226,076

-

133,938

360,014

OPERATING EXPENSES

General and administrative expenses

2,292,959

-

954,842

3,247,801

671,394

-

592,433

1,263,827

Salaries and wages

4,261,695

-

-

4,261,695

Professional fees

458,473

-

-

458,473

Depreciation

135,460

-

-

135,460

Total Operating Expenses

7,148,587

-

954,842

8,103,429

2,142,830

-

592,433

2,735,263

LOSS FROM OPERATIONS

(5,328,540 )

-

744,898

(4,583,642 )

(1,916,754 )

-

(458,495 )

(2,375,249 )

OTHER INCOME (EXPENSE)

Other income

-

61,678

-

61,678

Interest income

82,325

(61,678 )

-

20,647

Total Other Income (Expense)

79,513

-

-

79,513

Loss before Income Taxes

(5,249,027 )

-

744,898

(4,504,129 )

(1,897,543 )

-

(458,495 )

(2,356,038 )

NET LOSS

$ (5,249,027 )

$ -

$ 744,898

$ (4,504,129 )

$ (1,897,543 )

$ -

$ (458,495 )

$ (2,356,038 )
Net loss attributable to non-controlling interest

(6,686 )

$ -

$ -

(6,686 )

(23,246 )

-

-

(23,246 )
Net loss attributable to Toga ltd.

$ (5,242,341 )

$ -

$ 744,898

$ (4,497,443 )

$ (1,874,297 )

$ -

$ (458,495 )

$ (2,332,792 )

BASIC AND DILUTED NET LOSS PER COMMON SHARE:

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

90,995,130

-

-

90,995,130

91,003,291

-

-

91,003,291

NET LOSS PER COMMON SHARE

$ (0.06 )

$ -

$ 0.01

$ (0.05 )

$ (0.02 )

$ -

$ (0.01 )

$ (0.03 )
Nine Months Ended April 30, 2020

Originally

Restatement

As

Reported

Reclassification

Adjustment

Restated

Revenue

$ 8,719,525

$ (339,709 )

$ 2,933,244

$ 11,313,060

Revenue from related party

-

339,709

-

339,709

Cost of goods sold

6,335,778

-

(38,040 )

6,297,738

Gross profit

2,383,747

-

2,971,284

5,355,031

OPERATING EXPENSES

General and administrative expenses

5,830,163

(401 )

2,407,912

8,237,674

Total Operating Expenses

13,523,363

(401 )

2,407,912

15,930,874

LOSS FROM OPERATIONS

(11,139,616 )

401

563,372

(10,575,843 )

Loss before Income Taxes

(10,974,912 )

401

563,372

(10,411,139 )

NET LOSS

$ (10,974,912 )

$ -

$ 563,372

$ (10,411,540 )
Net loss attributable to non-controlling interest

(31,555 )

-

-

(31,555 )
Net loss attributable to Toga ltd.

$ (10,943,357 )

$ -

$ 563,372

$ (10,379,985 )

BASIC AND DILUTED NET LOSS PER COMMON SHARE:

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

90,921,322

-

-

90,921,322

NET LOSS PER COMMON SHARE

$ (0.12 )

$ -

$ 0.01

$ (0.11 )

~~F-23~~F-25
Table of Contents

Six Months Ended January 31, 2020

Originally

Restatement

As

Reported

Reclassification

Adjustment

Restated

Revenue

$ 6,542,855

$ -

$ 2,181,381

$ 8,724,236

Cost of goods sold

4,385,184

-

(655,965 )

3,729,219

Gross profit

2,157,671

-

2,837,346

4,995,017

OPERATING EXPENSES

General and administrative expenses

5,158,769

(401 )

1,815,479

6,973,847

Total Operating Expenses

11,380,533

(401 )

1,815,479

13,195,611

LOSS FROM OPERATIONS

(9,222,862 )

401

1,021,867

(8,200,594 )

OTHER INCOME (EXPENSE)

Other income

-

110,157

-

110,157

Interest income

148,690

(110,157 )

-

38,533

Total Other Income (Expense)

145,493

-

-

145,493

Loss before Income Taxes

(9,077,369 )

401

1,021,867

(8,055,101 )

Income Tax Provision

-

(401 )

-

(401 )

NET LOSS

$ (9,077,369 )

$ -

$ 1,021,867

$ (8,055,502 )
Add: Net loss attributable to non-controlling interest

(8,309 )

$ -

$ -

(8,309 )
Net loss attributable to Toga ltd.

$ (9,069,060 )

$ -

$ 1,021,867

$ (8,047,193 )

BASIC AND DILUTED NET LOSS PER COMMON SHARE:

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

90,877,148

-

-

90,877,148

NET LOSS PER COMMON SHARE

$ (0.10 )

$ -

$ 0.01

$ (0.09 )

Originally

Restatement

As

Originally

Restatement

As

Reported

Adjustment

Restated

Reported

Adjustment

Restated

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss

$ (9,077,369 )

$ 1,021,867

$ (8,055,502 )

$ (10,974,912 )

$ 563,372

$ (10,411,540 )
Changes in operating assets and liabilities:

Prepaid expenses and other current assets

313,610

1,159,514

1,473,124

(213,982 )

2,369,872

2,155,890

Deferred revenue

3,500,637

(2,181,381 )

1,319,256

3,818,863

(2,933,244 )

885,619

Net cash used in operating activities

$ (2,610,982 )

$ -

$ (2,610,982 )

$ (3,272,933 )

$ -

$ (3,272,933 )

NOTE 12. SUBSEQUENT EVENTS
~~Subsequent events are disclosed through the date these financial statements were originally issued on March 16, 2020.~~

The Company has evaluated subsequent events from ~~January 31,~~April 30, 2020 through ~~March 16,~~June 15, 2020, the date these financial statements were originally issued and determined ~~there~~the following events require disclosure:
Acquisition of Eostre Sdn. Bhd., a Malaysian corporation
On May 31, 2020, the Company entered into two Stock Purchase Agreements (the “Stock Purchase Agreements”) with Toh Kok Soon (“Toh”), the Company’s President, Chief Executive Officer and Director, Lim Jun Hao (“Lim”), a former board member and current shareholder, and the two shareholders of Eostre Sdn Bhd, a Malaysia corporation (“Eostre”), pursuant to which the Company will, subject to the terms and conditions of each Stock Purchase Agreement and other related agreements (“Transaction Documents”), acquire 100% of the equity of Eostre (comprised of 5,000,000 ordinary shares of stock, par value of RM 1.00 per share) (the “Acquisition”) for MYR 5 Million (approximately USD $1,250,000) (the “Purchase Price”). The Acquisition is subject to certain approvals by the relevant governmental authorities in Malaysia, which approvals are still being obtained by the Company.
Eostre was incorporated in Malaysia on May 29, 2019. Its principal place of business is Selangor, Malaysia. At the time of the Acquisition, Eostre was a shell entity with no ~~additional events requiring disclosure.~~current business or operations. Its sole asset was a direct selling license (the “License”) to operate a business in the “direct sales” space in Malaysia. Subject to the “Direct Sales and Anti-Pyramid Scheme Act 1933,” this License is a pre-requisite to operating a company in the direct sales space in Malaysia. The expiration date of the License is November 21, 2021; however, the Company anticipates that it will renew the License at such time.
The Acquisition is expected to be completed in two phases to meet certain regulations under Malaysian law. In the first phase, (i) the Company will acquire 20% of Eostre, consisting of 1,000,000 ordinary shares of stock; (ii) Toh and Lim will acquire 20% (1,000,000 ordinary shares) and 25% (1,250,000 ordinary shares) of Eostre, respectively; and (iii) a current owner of Eostre will acquire the balance of 1,350,000 shares, which, combined with his current ownership of 400,000 ordinary shares, will result in his owning 35% (1,750,000 ordinary shares) of Eostre. Toh, Lim, and the current owner of Eostre will be referred to herein as the “Individual Purchasers.”
The Company will deposit the Purchase Price directly into the bank account of Eostre, which will be controlled by the Company or its designees subsequent to the closing date of the first phase. Pursuant to the Stock Purchase Agreements, Toh, Lim and the two original owners of Eostre are not entitled to receive any profit in connection. The Individual Purchasers will execute demand notes in favor of the Company for their respective portions of the Purchase Price. Such demand notes will bear interest at a rate of 4% per annum. In addition, the Individual Purchasers will each execute a security and pledge agreement in favor of the Company pledging their shares in Eostre as collateral, until such time as the second phase is completed. The Individual Purchasers will also grant irrevocable proxies to the Company to vote their shares in Eostre until such time as the second phase of the Acquisition is completed.

~~F-24~~F-26
Table of Contents
In the second phase of the Acquisition, the promissory notes issued by the Individual Purchasers will be cancelled and deemed paid in full, and the remaining 80% of the equity in Eostre will be transferred to the Company. The second phase of the Acquisition is expected to close as soon as practicable after the six-month anniversary of the signing date of the Stock Purchase Agreements, based on the expected timing required to obtain the necessary approvals from the Malaysian Ministry of Trade.
The Stock Purchase Agreements contain representations and warranties made by and to the parties thereto as of specific dates. The statements embodied in those representations and warranties were made for the purpose of allocating risk between the parties rather than establishing matters as facts, and are subject to qualifications and limitations agreed upon by the parties in connection with negotiating the terms of the Stock Purchase Agreements. In addition, certain representations and warranties were made as of a specified date and may be subject to a contractual standard of materiality different from those generally applicable to investors.
As of June 15, 2020, the purchase price had not been deposited into the bank account of Eostre, and the shares had yet to be issued.
Due to the COVID-19 pandemic and subsequent lockdown, Agel and Toga Japan have advised the Company that they have been unable to sell the Company’s Eostre line of products since February 2020. On or about May 27, 2020, Agel and Toga Japan formally requested the termination of their respective License Agreements with the Company. The Company subsequently terminated the License Agreements effective May 31, 2020. Going forward, independent agents in Malaysia and Japan will be able to purchase Eostre products directly from Eostre or the Company, as applicable.
F-27
Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q/A (this “Quarterly Report”). The following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Our unaudited consolidated financial statements are stated in United States Dollars and are prepared in accordance with GAAP.

Forward-Looking Statement

This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), and is subject to the “safe harbor” created by those sections. Any statements that are not statements of historical fact should be considered to be forward-looking statements. Words such as “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “seek,” “should,” “targets,” “will,” “would,” and similar expressions or variations or negatives of such words are intended to identify forward-looking statements, but are not the exclusive means of identifying forward-looking statements in this Quarterly Report. Additionally, forward-looking statements include, but are not limited to:

•·
our plans to develop and market new products, enhancements or technologies and the timing of these development and marketing plans;
•·
our estimates regarding our capital requirements and our needs for additional financing;
•·
our estimates of our expenses, future revenues and profitability;
•·
our estimates of the size of the markets for our products and services;
•·
our expectations related to the rate and degree of market acceptance of our products; and
•·
our estimates of the success of other competing technologies that may become available.

Although forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known and understood by us. Consequently, forward-looking statements involve inherent risks and uncertainties and actual financial results and outcomes may differ materially and adversely from the results and outcomes discussed in or anticipated by the forward-looking statements. A number of important factors could cause actual financial results to differ materially and adversely from those in the forward-looking statements. We urge you to consider the risks and uncertainties discussed elsewhere in this Quarterly Report and in the other documents filed by us with the SEC in evaluating our forward-looking statements. We have no plans, and undertake no obligation, to revise or update our forward-looking statements to reflect any event or circumstance that may arise after the date of this report. We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made.

In this document, the words “we,” “our,” “ours,” “us,” “Toga Limited,” and “the Company” refer only to Toga Limited, and its consolidated subsidiaries and not any other person or entity.

5
Table of Contents
Overview

We were incorporated on October 23, 2003 pursuant to the laws of the State of Delaware under the name Fashionfreakz International Inc., which we later changed to Blink Couture, Inc. From 2003 until 2008, our principal business was the online retail marketing of trendy clothing and accessories produced by independent designers, with headquarters based in Canada. From 2008 until 2017, the Company’s business plan consisted of exploring potential targets for a business combination. On July 22, 2016, we changed our name to “Toga Limited.” In July 2018, we changed our state of incorporation to the State of Nevada.
5
~~Table of Contents~~

Subsidiaries

In September 2017, we formed TOGL Technology Sdn. Bhd. (“TOGL Technology”), a wholly-owned subsidiary located in Malaysia. In May 2018, TOGL Technology opened a branch office in Taiwan. The Company suspended operations of its Taiwan branch in July 2020 due to ~~the novel coronavirus (“COVIID-19”).~~Covid-19.  TOGL Technology offers technology and professional services to facilitate the use of technology by enterprises and end users. These services include software development, integration, maintenance, mobile services, and web applications. TOGL Technology also provides development of, and upgrades to, our mobile application, the Yippi App.

In November 2017, we formed PTPT. Toga International Indonesia (“PT Toga Indonesia”), a majority-owned subsidiary located in Indonesia. We own a 95% interest in PT Toga Indonesia. The remaining portion is owned by three individuals who are employed by our subsidiaries. PT Toga Indonesia mainly sells health-related and facial products via retail stores or through direct selling independent sales agents that sell our “Eostre” branded products at exhibitions and healthy introduction seminars.

In January 2019, TOGL Technology formed a wholly-owned subsidiary, Toga Vietnam Company Limited (“Toga Vietnam”), located in Vietnam. Toga Vietnam provides customer services support for Yippi users located in Vietnam.

In May 2019, TOGL Technology formed a majority-owned subsidiary, PT TOGL Technology Indonesia (“PT TOGL Indonesia”), located in Indonesia. TOGL Technology owns a 67% interest in PT TOGL Indonesia. PT TOGL Indonesia provides technology and professional services to facilitate the use of technology by enterprises and end users. These services include software development, integration, maintenance, mobile services, and web applications.

In June 2019, TOGL Technology acquired 100% of the issued and outstanding shares of WGS Discovery Tours and Travel (M) Sdn. Bhd., a Malaysian based company (“WGS”). WGS manages our travel, hotel, and flight feature (“TogaGo”) offered through the Yippi App.

Subsidiaries formed after ~~January 31,~~April 30, 2020

In June 2020, Michael Toh Kok Soon (“Mr. Toh”), our Chief Executive Officer and Chairman, Roy Lim Jun Hao (“Mr. Lim”), TOGL Technology’s Deputy Executive Officer, and we collectively acquired 65% of the issued and outstanding shares of Eostre Bhd., a Malaysia corporation (“Eostre Bhd.”).  We intend to acquire the remaining 35% of the issued and outstanding shares of Eostre Bhd. as described in more detail below under the section entitled “Eostre – Recent Changes to the Eostre Business.”  Further, Eostre Bhd.’s business is discussed in detail below under the section entitled “Eostre.”

Yippi

Industry Overview

An “app” is a type of application software designed to run on a mobile device, such as a smartphone or tablet device. Over the last several years, mobile devices, including smartphones and tablets, have proliferated extensively around the world across a wide range of demographic groups.

As mobile devices have become more prevalent, the mobile apps industry has experienced corresponding growth in the number of apps published and the niches they serve, as well as the revenues they generate. We believe that there will continue to be an increase in the number of smartphones and tablets sold. In addition, Apple, Inc. (“Apple”), Samsung Group (“Samsung”), and other mobile device manufacturers have introduced new, larger, and more powerful smartphones and tablets that enable more complex apps and that allow app developers to create apps that are optimized for larger screen sizes and designed to take advantage of these devices’ advanced capabilities and functionality. We believe that the proliferation of, and technological developments to, mobile devices will continue to drive growth in our industry for the foreseeable future.

6
Table of Contents

Product and Market

The Yippi App is a mobile application with a social media messaging focus that enables users to discover new friends as well as connect with friends and family. The Yippi App also focuses on entertainment and security. Users download the Yippi App through the Apple App Store, Google Play, or the Amazon App Store. Similar to other social media mobile apps, the Yippi App allows users to post photos and videos, watch, like, and share live events, use a beauty camera to enhance photos, and generally connect with others through chat messaging and video calls. Our chat feature allows users to use a “secret chat” function that automatically deletes text messages, voice messages, or photos sent through chat messages. We also have other features to allow chat messages to be more interactive between users, such as our “whiteboard presentation” feature that allows up to 5 users to draw on a whiteboard within the chat message.

Finally, through Yippi, we also offer an in-app feature called TogaGo, which enables users to search for the best price for their travel needs on an array of hotel, cruise, and flights and book and purchase these accommodations. Currently, prices are comparable to major travel applications in the market, and with this feature we have bridged these two different applications into one comprehensive application. These extensions are essentially bridged within Yippi with a link to the target platform while the user is still logged into his or her Yippi account. We also maintain a website that allows users to access TogaGo.

In addition to TogaGo, we also generate revenue from selling advertising, emoji stickers, and Yipps through our tipping feature called Yippi Star. As of December 1, 2020, we had 214,442 monthly active users and 120,412 daily active users on Yippi. We define a “monthly active user” as a registered user of the Yippi App who opens the Yippi App at least once during a 30-day period. We define a “daily active user” as a registered user of the Yippi App who opens the Yippi App at least once during a 24-hour period for a consecutive 30-day period.

The market for our Yippi App is characterized by rapid technological change, particularly in the technical capabilities of smartphones and tablets, and changing end-user preferences. Therefore, we will be required to continuously invest capital to innovate and modify our Yippi App and publish new applications. We cannot provide assurances that we will have adequate capital to modify our Yippi App or develop new applications.

Marketing Strategy

In an effort to increase our daily active users and monthly active users, our marketing strategy focuses on three areas: (i) Market Penetration; (ii) Yippi Publicity; and (iii) Market Development.

Market Penetration. Market Penetration focuses on engaging key opinion leaders and agencies to help increase our publicity and contests within Yippi. We also intend to engage in corporate branding on social media and increase our internet presence.

Yippi Publicity. Yippi Publicity focuses on corporate social responsibility (such as raising money for charitable causes), awareness campaigns (to increase daily active users or to increase users’ daily activity), and live concerts and music sharing (such as engaging Malaysian singers and exclusive content for the Yippi App). We intend to have monthly events broadcast through “YippiTV” (which is a function within the Yippi App for video streaming of these publicity events). We may utilize celebrity endorsements from the Philippines, Indonesia, and Malaysia.

We have also engaged in a series of branding campaigns, or sponsorships, with selected corporate entities in the Asian region, specifically Southeast Asia. For example, we have partnered with AirAsia Academy in cross-promotion and sponsorship of the academy players in badminton competitions since July 2018. We also sponsored the Panagbenga Flower Festival in the Philippines in February 2019, which festival was the marketing promotion that created brand awareness of the Yippi App throughout Asia.

Market Development. Market Development focuses on contests within the Yippi App to connect users to each other and encourage content creation within the Yippi ecosystem. Beginning in May 2018, we have had and continue to have on-going weekly contests via the social function of the Yippi App. The contests encompass questions, quizzes, personal preferences, and favorite pictures, among others, all of which are intended to increase engagement among users through their participation of commenting and sharing on their social walls. The winners are picked based on the criteria of either most creative, most shares, or most “likes” earned. We also hold weekly contests based on the top downloaded “sticker” within the Yippi App, and the designer of the most downloaded sticker for that particular week wins $100. A sticker set may only win once in a month, and only verified sticker designers are eligible to win. Winners are from Malaysia, Indonesia, ROC Taiwan, and the Philippines. Since March 2020, we have held daily non-monetary contests ranking all live streams from Yippi users and awarding the “star of the day” to the Yippi users with the most points based on live stream unique views and rewards earned for each day. Users can create a live stream by live broadcasting to users through the Yippi App. The winner receives “Yellow Beans” (tokens) and a privilege badge (similar to a virtual trophy), with the achievements being unlocked in the winning user’s Yippi profile. Similar contests are held in the Yippi App for celebrations such as Mother’s Day (for the most likes on a photo or video submission) and National Day (for the most creative photo or video post).

7
Table of Contents

Scientific Advisory Council. In order to further our market development, in September 2019, we established a Scientific Advisory Council (the “Council”) consisting of Dr. Beverly Rubik, Prof. Dr. Konstantin Korotkov, Deputy Director of Saint-Petersburg Federal Research institute of Physical Culture, and Erick Wayne Thompson of Subtle Energy Sciences, LLC. The members of the Council were retained to provide product ideas and advice on technologies relating to energy, lifestyle and nutrition wellness, as well as to deliver keynote speeches and attend Company events. The members of the Council were each paid an annual fee of $36,000 with additional payments for each keynote presentation. As of the date of this report, all agreements with the members have expired.

Target Market

The Yippi App is free for users and can be downloaded through the Apple App Store, Google Play, or the Amazon App Store. We are focused on increasing our users. Currently, our users are concentrated in Indonesia, Malaysia, China, Philippines, Vietnam, and Taiwan. The Yippi App is also available to users in the United States; however, the ~~“Toga-Resonance Technology” (“TRT”)~~TRT feature within the Yippi App is not available to users in the United States.

Competition

We compete with companies that focus on mobile social engagement and advertising. Many of these companies, such as Apple; Facebook Inc. (“Facebook”), which owns and operates the applications Facebook, Instagram, and WhatsApp; Tencent Holdings, Ltd., which owns and operates the application WeChat; Snap Inc., which owns and operates the application Snapchat; Google, LLC (“Google”), which owns and operates YouTube; and Twitter, Inc. (“Twitter), which owns and operates the social networking service known as Twitter, have significantly greater financial and human resources. Our competitors span from internet technology companies and digital platforms to traditional companies in print, radio, and television sectors to underlying technologies like default smartphone messaging. Additionally, our competition for engagement varies by region. The main bases on which we currently compete with competitors include engagement, partnerships, advertising, and talent.

We compete by attracting and retaining our users’ attention, both in terms of reach and engagement. We focus on constantly improving and expanding the Yippi App and related features, as described below under “New Product Development.”

Finally, we also compete for advertising revenue, especially with respect to video and other highly engaging formats. We believe our ability to compete depends primarily on our reach and ability to deliver a strong return on investment to our advertisers, which is driven by our advertising products, delivery and measurement capabilities, including application programming interfaces, and other tools. The industry in which we operate is changing rapidly and we find ourselves in competition with internet-based platforms, advertising networks, and traditional media.

Business Overview Subsequent to Quarter ended ~~January 31,~~April 30, 2020
New ~~Yippi~~ Product Development

Between January and July 31, 2020, we launched new features within the Yippi App to enhance our user experience, including, but not limited to, new TRT features ~~which include relieving fatigue, relaxation and rejuvenation,~~ and enhancements to live streaming, “yellow bean” social tokens, sticker artist profiles, social gamification, leaderboard, daily login reward, “Pong Pong” social networking, web instant messaging, text translation, eShop e-commerce, TogaGo user experience and “Go Cash” rewards points, and in-app Yipps purchasing through the Apple Appstore, Google Playstore, Alipay, and Huawei. “Go Cash” rewards points can be used as credits for users to receive discounts on future bookings made through TogaGo.

8
Table of Contents

We also have a number of new features and enhancements to current features in development that we plan to incorporate into the Yippi App in the future, including, but not limited to, eSports live streaming, mini videos, a portal to allow for journalists and blogger content updates, expanded travel features such as train service and airport transfers bookable through TogaGo, and other “mini-programs.” Mini-programs are “sub-applications” within the Yippi App ecosystem, which offer advanced features to users in e-commerce, task management, coupons/offers, brand page, or exclusive content from official accounts. These enhancements provide experiences that are built completely within the Yippi App, for a more complete user experience. Mini-programs are similar to separate applications but because the mini-programs are within the Yippi App, users do not need to separately download each mini-program; thus, the mini-programs do not use any additional storage space on the user’s device. Users may scan quick response, or QR, codes or input the names of the mini-programs in-app to launch them. The success of the mini-programs is dependent upon encouraging talented and independent developers to create these mini-programs that are powered by our Yipp App. We currently anticipate that our mini-programs will be publicly released in 2021. Our newest version of the Yippi App, “Yippi X” was unveiled in January 2021.

Yipps Agreements

We generate revenue from the sale of Yipps, which are the in-app credit that can be used for purchases, services and tipping within the Yippi App. We use third party entities to distribute Yipps to certain end users, pursuant to Yipps Agreements. Each Yipps Agreement provides that the company purchasing the Yipps can purchase them via a purchase order, for a price set by TOGL Technology, and then distribute the Yipps to their members / agents to be used in the Yippi App. TOGL Technology has the right to change the price of the Yipps from time to time.

In May 2019, TOGL Technology entered into Yipps Agreements with each of Agel Enterprise International Sdn. Bhd., Malaysian corporation (“Agel”), Toga Japan Co. Ltd., a Japanese company (“Toga Japan”), and ShenZhen DingShang Network Technology Co. Ltd., a Chinese company (“ShenZhen DingShang”), for the purchase and distribution of Yipps. However, because of the ~~COVID-19~~coronavirus (“COVID-19”) pandemic, the Yipps Agreement with Agel was terminated in May 2020.

On March 1, 2020 (as amended on July 1, 2020), TOGL Technology entered into a Yipps Agreement with Success Fortune Trading Limited, a Hong Kong company (“Success Fortune”) for the purchase and distribution of Yipps that can be used by the Yippi App users.

On June 1, 2020, TOGL Technology entered into a Yipps Agreement with our newly acquired, partially-owned Malaysian subsidiary, Eostre Bhd., for the purchase and distribution of Yipps that can be used by the Yippi App users.

Eostre ~~– Products Sold Through Our Direct Marketing Network~~

Recent Changes to the Eostre Business

We recently changed our business model for our Eostre business line by bringing the direct marketing sales activities in Asia under our newly acquired, partially-owned Malaysian subsidiary, Eostre Bhd. Beginning on June 1, 2020, independent sales agents in Malaysia and Japan can purchase our “Eostre” branded products directly from Eostre Bhd.

Prior Business Structure; Eostre Trademark License Agreements

The recent changes to the business model of our Eostre business occurred because of the prolonged effect of the COVID-19 pandemic. Previously, from 2018 until May 31, 2020, we sold our “Eostre” branded products exclusively to independent sales agents in Malaysia, Japan, Taiwan, and Indonesia. We did not sell our products directly to consumers. These independent sales agents distributed our products through direct marketing networks in our principal markets. In Indonesia and Taiwan, we, through our subsidiaries, administered the sale of such products. Independent agents in Indonesia and Taiwan purchase products and earn commission through a point system. In Malaysia, the program for sales was administered by Agel, and, in Japan, by Toga Japan, an unaffiliated third party.

9
Table of Contents

Agel and Toga Japan each engaged independent sales agents to sell our products through their respective direct marketing networks. At no time were any of the independent sales agents of Agel or Toga Japan employed by us. In order to sell our products, we granted Agel and Toga Japan certain licensing rights to use our “Yippi App” and “Eostre” trademarks for marketing purposes pursuant to, (i) in the case of Agel, a Trademark License Agreement dated April 1, 2018, as subsequently amended on August 1, 2019 (the “Agel License Agreement”) and, (ii) in the case of Toga Japan, a Trademark License Agreement dated April 1, 2019, as subsequently amended on August 1, 2019 (the “Toga Japan License Agreement” and, together with the Agel License Agreement, the “License Agreements”). The License Agreements allowed Agel and Toga Japan to administer the sales programs. As consideration for the licenses, each of Agel and Toga Japan paid us a monthly fee in the amount of $20,000 USD. We also granted our subsidiaries operating in Taiwan and Indonesia licensing rights to use our “Yippi App” and “Eostre” trademarks for marketing purposes pursuant to a Trademark License Agreement dated September 1, 2018 with TOGL Technology’s Taiwan branch and a Trademark License Agreement dated August 1, 2019 with PT Toga Indonesia. As consideration for the licenses, each of TOGL Technology and PT Toga Indonesia paid us a monthly fee in the amount of $20,000 USD.

Because of the COVID-19 pandemic and the resulting inability of independent agents to engage with customers in person, neither Agel nor Toga Japan had been able to sell our Eostre products since February 2020. As a result, the License Agreements with Agel and Toga Japan were terminated in May 2020. Because of the COVID-19 pandemic, TOGL Technology’s Taiwan branch requested and received a reduction to the monthly royalty fee to $10,000 per month for each of April and May 2020, and the license agreement with TOGL Technology’s Taiwan branch was terminated in June 2020.

Acquisition of Eostre Bhd.

In connection with the termination of the License Agreements, we decided to operate the direct sales business in Malaysia and Japan ourselves, through our subsidiary, Eostre Bhd., instead of through unaffiliated, third-parties. We anticipate that in the future all independent agents in various jurisdictions throughout Asia will eventually purchase products directly from Eostre Bhd. As a result of this new business model, we (or our subsidiaries, as applicable), hired some of Agel’s former employees to assist us in the operation of our direct marketing sales activities.

In order to effectuate this new business model, we are acquiring 100% of the equity of Eostre Bhd. pursuant to two Stock Purchase Agreements, dated March 31, 2020, with Mr. Toh, Mr. Lim, and the two shareholders of Eostre Bhd. (the “Stock Purchase Agreements”), and some other related agreements (the “Acquisition”), for a purchase price of MYR 5 Million (approximately USD $1,250,000) (the “Purchase Price”). The Acquisition is subject to certain approvals by the relevant governmental authorities in Malaysia, which approvals are still being obtained by us.

The Acquisition is expected to be completed in two phases to meet certain regulations under Malaysian law. In the first phase, (i) we acquired 20% of Eostre Bhd., consisting of 1,000,000 ordinary shares of stock; (ii) Mr. Toh and Mr. Lim acquired 20% (1,000,000 ordinary shares) and 25% (1,250,000 ordinary shares) of Eostre Bhd., respectively; and (iii) a current owner of Eostre Bhd. acquired the balance of 1,350,000 shares, which, combined with his current ownership of 400,000 ordinary shares, resulted in his owning 35% (1,750,000 ordinary shares) of Eostre Bhd. Mr. Toh, Mr. Lim, and the current owner of Eostre Bhd. are referred to herein as the “Individual Purchasers.”

We have deposited the Purchase Price directly into the bank account of Eostre Bhd., which will be controlled by us or our designees subsequent to the closing date of the first phase. Pursuant to the Stock Purchase Agreements, Mr. Toh, Mr. Lim, and the two original owners of Eostre Bhd. are not entitled to receive any profit in connection with the Acquisition. The Individual Purchasers executed demand notes in favor of us for their respective portions of the Purchase Price. Such demand notes bear interest at a rate of 4% per annum. In addition, the Individual Purchasers each executed a security and pledge agreement in favor of us pledging their shares in Eostre Bhd. as collateral, until such time as the second phase of the Acquisition is completed. The Individual Purchasers also granted irrevocable proxies to us to vote their shares in Eostre Bhd. until such time as the second phase of the Acquisition is completed. As such, we currently hold 100% voting control of Eostre Bhd.

In the second phase of the Acquisition, set to begin on February 21, 2021, the promissory notes issued by the Individual Purchasers will be cancelled and deemed paid in full, and the remaining 80% of the equity in Eostre Bhd. will be transferred to us. The second phase of the Acquisition is expected to close as soon as practicable after the six-month anniversary of the signing date of the Stock Purchase Agreements, based on the expected timing required to obtain the necessary approvals from the Malaysian Ministry of Trade.

10
Table of Contents

At the time of the of completion of the first phase of the Acquisition, Eostre Bhd. was considered a shell entity with no current business or operations. Its sole asset is a direct selling license (the “License”) to operate a business in the “direct sales” space in Malaysia. Subject to the “Direct Sales and Anti-Pyramid Scheme Act 1933,” this License is a pre-requisite to operating a company in the direct sales space in Malaysia. The expiration date of the License is November 21, 2021; however, we anticipate that we will renew the License at such time. The License will allow us to operate the direct sales business directly, instead of through unaffiliated, third-parties.

Business in China

On June 1, 2020, we entered into a Collaboration Agreement (the “ShenZhen Yi Yi Collaboration Agreement”) with ShenZhen Yi Yi Technology Private Limited, a company registered in China (“ShenZhen Yi Yi”), for provision of certain services to us and our subsidiaries within the territory of the Peoples’ Republic of China (the “Territory”). The ShenZhen Yi Yi Collaboration Agreement memorialized the parties’ understanding with respect to the provisions of these services, which began in March 2020. Pursuant to the ShenZhen Yi Yi Collaboration Agreement, within the Territory, ShenZhen Yi Yi agreed to provide us with web hosting services, launch and release our apps, act as our exclusive proxy to promote our products and services, protect our trademarks, products and apps from unauthorized use, and make payments on behalf of the company to third-parties. The ShenZhen Yi Yi Collaboration Agreement grants ShenZhen Yi Yi a non-exclusive, non-sublicensable, and non-transferable right to use our trademarks. In consideration for the aforementioned services, we agreed to pay ShenZhen Yi Yi monthly consideration of RMB 200,000. Pursuant to a letter of authorization, dated March 1, 2020, which had the effect of amending the ShenZhen Yi Yi Collaboration Agreement, TOGL Technology granted ShenZhen Yi Yi the right to sell Yipps to users in the Territory, with 30% of the total amount of the selling price for such Yipps sold payable to ShenZhen Yi Yi as commission. In addition, on June 1, 2020, Eostre Bhd. also began collaborating with ShenZhen YiYi for the sale of Eostre Bhd.’s products in the Territory. This collaboration has not been memorialized in writing yet between Eostre Bhd. and ShenZhen YiYi.

On June 1, 2020, Eostre began doing business with independent agents, some of which were located in China. The Company entered into an arrangement with Ding Shang Networks Technology to facilitate doing business with such agents. This arrangement allowed agents to pay Ding Shang Networks Technology for Eostre products, and for Eostre to have Ding Shang Networks Technology pay commission to the agents on the Company’s behalf. This arrangement has not been memorialized in writing yet between Eostre and Ding Shang Networks Technology.
Industry Overview

Since the 1990s, the use of direct selling and network marketing sales channels has grown in popularity and general acceptance, including acceptance by prominent investors and capital investment groups who have invested in direct selling companies. In addition, many large corporations have diversified their marketing strategy by entering the direct selling arena. Several consumer-product companies have launched their own direct selling businesses with international operations and often accounting for the majority of their revenues. Consumers and investors are beginning to realize that direct selling provides unique opportunities and a competitive advantage in today’s markets. Businesses like us are able to quickly communicate and develop strong relationships with our customers, bypass expensive ad campaigns, and introduce products and services that would otherwise be difficult to promote through traditional distribution channels such as retail stores.

According to the worldwide direct sales data published by the World Federation of Direct Selling Association, in 2019, approximately 118 million global direct sellers collectively generated annual retail sales of $180.4 billion, of which approximately 44% of total annual sales, or $78.9 billion, are generated in the Asia/Pacific marketplace by approximately 68.4 million independent sales agents operating in the Asia/Pacific marketplace.

Products and Market

Beginning on June 1, 2020, we sell our Eostre products directly to independent sales agents, that then sell to their customers through direct marketing networks. Prior to June 1, 2020, we licensed the “Eostre” brand to Agel and Toga Japan, both of which had direct marketing networks in Malaysia and Japan. We also sold Eostre products directly to independent sales agents to sell within the agents’ own networks in Taiwan and Indonesia. We continue to rely on the revenues generated from our Eostre business to sustain the development of our Yippi App.
11
Table of Contents

Our Eostre products are based on traditional, eastern wellness principles. We sell both physical products and digital products online (eostre.biz), through our “E-Booster” App, and through direct marketing networks. Our products include pendants (necklaces with crystals on them), home goods, personal care products (supplements, topical sprays, serums, and creams), and digital downloads. We offer the following physical products:
11
~~Table of Contents~~

Product

Product Category

Available Markets

Manufactured
Eostre Energy Crystal Pendant

Pendant

Indonesia, Taiwan, Malaysia, and Japan

Korea
Eostre Quantum Disc

Pendant

Indonesia, Taiwan, Malaysia, and Japan

Korea
Eostre Vitality Pendant

Pendant

Indonesia and Malaysia

China
Eostre Sanare Sleep Mat

Home good

Indonesia and Malaysia

Korea
Eostre Life Force Diffuser (humidifier)

Home good

Indonesia and Malaysia

China
Eostre Ohrus (light)

Home good

Malaysia

China
Eostre Smart LED Desk Lamp

Home good

Available in Malaysia in September 2019, but since discontinued

China
Essential Young Serum

Personal care

Indonesia

Indonesia
Perfect Hydrating Spray

Personal care

Indonesia

Indonesia
Healthy 99

Personal care

Taiwan and Japan

Taiwan
Beauty 99

Personal care

Taiwan

Taiwan
Cadalobs Chlorella

Personal care

Taiwan

Taiwan
Toga Dammarane

Personal care

Taiwan

Taiwan
Dammarane Sapogenin

Personal care

Japan

Taiwan

We also offer digital downloads and applications that use our ~~TRT.~~Toga-Resonance Technology. TRT is part of our wellness program and is designed to be a solution for electric and magnetic field (“EFM”) radiation, or emissions from wireless products or powered items. For example, our “headache” program application includes soothing nature sounds with video and a digital image for a user to use as his or her phone wallpaper.

Our TRT digital downloads are available online at eostre.biz and through our Yippi App (for our non-U.S. users) and our “E-Booster” App (branded as “eT-RT” when delivered in connection with our Eostre brand), although such digital products are not available to users located in the United States. E-Booster is a digital wellness app that delivers wellness-focused digital downloads of images, audio, and videos to users’ electronic devices, which are also available for download on the eostre.biz website.

Marketing Strategy

We, and our subsidiaries, rely on our network of independent sales agents to sell our Eostre branded products in our various jurisdictions. The independent sales agents are eligible to receive compensation on a number of different levels, ranging from retaining profit from retail sales to bonuses, which may be achieved as each such agent becomes a leader of their own network.

Independent sales agents purchase points packages from the Company, which can be used to purchase packages of products to then be sold to end users. Independent sales agents also distribute points that they have purchased from the Company to other independent sales agents within their direct marketing networks (their down-line, as described below), who then also use such points to purchase packages of products and then sell such product to end users.
In an effort to attract independent agents, Eostre advanced member points to four top leaders within Eostre’s direct marketing network. The Company, subsequent to April 30, 2020, advanced these member points to such agents in order to rapidly deploy and begin facilitating sales within the new Eostre network. These agreements with these top four leaders are to be repaid within with 12 months (by May 31, 2021) and are to be paid directly to the Company in cash.

Enrolling new independent sales agents creates multiple levels in our direct selling structure. The independent sales agents that are enrolled by other independent sales agents within our network are referred to as “sponsored” independent sales agents, who may purchase product with their points packages solely for their own personal consumption, for resale, or both. Persons newly enrolled are assigned into network positions that can be “under” other independent sales agents, and thus they can be called “down-line” independent sales agents. If down-line independent sales agents also enroll new independent sales agents, they create additional levels within the structure, but their down-line independent sales agents remain in the same down-line network as the original independent sales agent that introduced them to our business.

While we provide informational brochures and other sales materials, independent sales agents are primarily responsible for enrolling and educating their new down-line sales agents with respect to products, the compensation plan and how to build a successful direct marketing network.

Independent sales agents are not required to enroll other sales agents as their down-line, and we do not pay any commissions for enrolling new independent sales agents. Enrollment in our direct marketing network is contingent upon an independent sales agent purchasing a points package. However, because of the financial incentives provided to those who succeed in building a direct marketing network that consumes and resells products, we believe that many of our independent sales agents attempt, with varying degrees of effort and success, to enroll additional sales agents in their respective direct marketing networks.

Our Company policies and procedures establish the rules that independent sales agents must follow in each market. Independent sales agents’ presentations to customers must be consistent with, and limited to, the product claims and representations made in our literature. Independent sales agents are not entitled to use our trademarks or other intellectual property without our prior consent.

If we are made aware of unapproved materials being used, we notify and direct the relevant independent sales agents to cease using such materials. We provide training materials to our independent sales agents to ensure compliance with our Company policies and to prevent unauthorized publications and/or sales practices from independent sales agents. An example of such a training and compliance presentation for independent sales agents was included in the Company’s Current Report on Form 8-K/A, filed on June 9, 2020, as Exhibits 99.1 (“The Importance of Optimization and Compliance”) and 99.2 (“A country we have national laws, at home we have house rules”).

In light of the current COVID-19 pandemic, we anticipate that Eostre Bhd.’s independent sales agents will primarily use e-commerce as their main sales channel. We intend to pursue paid marketing opportunities, such as Facebook ads with targeting marketing, and hiring product ambassadors to promote our products. In addition, we intend to pursue organic marketing strategies such as using social media accounts and search engine optimization to promote the products.

Target Market

Independent sales agents sell our products to wellness-minded consumers, typically adults between the ages of 20 and 80 years old, within their sales network. These consumers include both men and women, located in urban centers throughout Asia, including in Malaysia, China, Taiwan, Indonesia, and the Philippines.

12
Table of Contents

Competition

We purchase white labeled products and brand them with the “Eostre” trademark. We then produce sales and marketing materials for such products. Because we own the Eostre brand, we have no competitors selling identically branded products without our authorization. However, we do not own the underlying intellectual property to the products that we sell, nor do we have exclusive rights to sell such products. We have competition risk in that we cannot ensure that we will continue to be able to source our products from our third-party suppliers, at competitive prices.

In addition, we are aware that those third-party suppliers sell the same white labeled products to other companies (with different branding applied), who compete directly or indirectly with us in our principal markets. Except for the “Eostre” product branding and marketing, we are aware of one such competitor who sells identical products (with the competitor’s own marketing and branding applied to the underlying product) to the Eostre Energy Crystal Pendant, Eostre Vitality Pendant, Eostre Quantum Disc, Eostre Ohrus, Eostre Life Force Diffuser, Essential Young Serum, and Perfect Hydrating Spray. This provides additional direct sales competition with respect to those products and provides competition for talent for those independent sales agents who may want to sell these or similar wellness products through a direct marketing network.

Furthermore, we have competition in each jurisdiction in which we operate with the entire market of other companies and individuals who sell health and wellness products, especially those that are in the business of selling natural products (including crystals, topical sprays, serums and cremes, home goods, supplements, and similar items) based on traditional, eastern wellness principles.

Manufacturing

The Eostre products are manufactured by unaffiliated third-party companies, who ship finished products containing our Eostre branding. We receive fully manufactured products from the manufacturers, which we sell through wholesale distribution to independent sales agents who have their own respective direct marketing networks for selling the products.

Collaboration Agreements

From time to time, TOGL Technology enters into collaboration agreements with third parties to allow such parties to provide their services or sell their products on the Yippi App or in connection with Eostre products or the E-Booster App.

On May 1, 2020, we entered into a Supplier Agreement (the “Subtle Supplier Agreement”) with Subtle Energy Sciences, LLC, an Indiana limited liability company (“Subtle”), where Subtle agreed to provide us with an “Immunity” app developed by Subtle which included digital files, videos, audio files and images. Pursuant to the Subtle Supplier Agreement, we were granted the exclusive right to publish and market the app worldwide. We paid Subtle a one-time sum of $30,000 as consideration under the Subtle Supplier Agreement. In connection with the Subtle Supplier Agreement, we entered into a mutual agreement, dated May 15, 2020, with Dr. Anura Gnanasothi Kandasamy, a Malaysian individual (“Dr. Anura”), who agreed to act as Subtle’s agent under the Subtle Supplier Agreement and guarantee the delivery of Subtle’s obligations thereunder, including the delivery of a scientific report in connection with Subtle’s app, in exchange for a 10% commission from the total consideration payable under the Subtle Supplier Agreement. On June 1, 2020, we entered into a Collaboration Agreement (the “Subtle Collaboration Agreement”) with Subtle, for a period of two (2) years, which grants us the exclusive right in Asia and certain parts of the Middle East to market and sell Subtle’s products on our websites and mobile applications. We pay Subtle a monthly fee of the greater of 1% of gross sales of Subtle’s products or $16,000 per month. In connection with the Subtle Collaboration Agreement, we entered into a mutual agreement, dated June 1, 2020, with Dr. Anura, who agreed to act as Subtle’s agent under the Subtle Collaboration and guaranteed the delivery of a scientific report in connection with each of the 12 expected Subtle products to be delivered over the term of the Subtle Collaboration Agreement, in exchange for a 10% commission from the total consideration payable to Subtle under the Subtle Collaboration Agreement.

13
Table of Contents

On June 1, 2020, TOGL Technology entered into a Collaboration Agreement (the “Redbox Collaboration Agreement”) with Redbox Holdings Berhad, a Malaysian company (“Redbox”). On November 16, 2020, TOGL Technology entered into an App Development and Services Agreement with Redbox (the “Redbox App Development Agreement”). Redbox provides karaoke entertainment to the public via rentable rooms at public spaces such as shopping malls, where the public can book a karaoke room to sing. Pursuant to the Redbox Collaboration Agreement, TOGL Technology allows end users to purchase Redbox’s products within the Yippi App, using Yipps as the form of payment. Redbox may also promote its product, including providing discounts or promotions within the Yippi App. Both parties also have agreed to collaborate to expand each party’s respective business. The Redbox Collaboration Agreement grants a non-exclusive, non-sublicensable, and non-transferable right to use our Yippi trademarks, and we have a reciprocal right to use Redbox’s trademarks. The trademarks are not to be used for any purpose other than the purpose of the Redbox Collaboration Agreement without our, or Redbox’s, prior written consent, as applicable. Only Yipps can be used for paying for Redbox services or products, such as paying for karaoke rooms. Redbox pays TOGL Technology a portion of each transaction that utilized Yipps as the payment form. Each unit of Yipps is equivalent to RM 0.60, however, the value of each unit may be changed from time to time in the discretion of TOGL Technology. The initial term of the Redbox Collaboration Agreement expires on June 1, 2021 and automatically renews for an additional one-year term, unless either party provides notice to the other of its intention not to renew at least 30 days prior to the end of the initial term. Pursuant to the Redbox App Development Agreement, TOGL Technology provides development and servicing of a social karaoke app for Redbox, and, in exchange, Redbox will pay TOGL Technology RM 1,000,000.00 for such services, payable in installments upon completion of certain milestones as set forth in the Redbox App Development Agreement.

On June 1, 2020, TOGL Technology entered into a Collaboration Agreement (the “Gintell Collaboration Agreement”) with Gintell Rest N Go Sdn Bhd, a Malaysian company (“Gintell RNG”). On July 21, 2020, TOGL Technology entered into a Yippi E-Shop Collaboration Agreement (the “Gintell E-Shop Agreement”) with Gintell Irest Sdn. Bhd., a Malaysian company and affiliate of Gintell RNG (“Gintell Irest” and, collectively with Gintell RNG, the “Gintell Companies”). On March 2, 2020, TOGL Technology also entered into a Sponsorship Agreement with Gintell Irest for the provision of certain of Gintell Irest’s products at two of our live streamed events broadcast on the Yippi App (the “Gintell Sponsorship Agreement”). The Gintell Companies are a healthcare retail chain store in Malaysia, which provides massage, exercise, and wellness products, such as massage chairs that are installed in public spaces and available for booking and use by customers in exchange for a fee. Pursuant to the Gintell Collaboration Agreement, TOGL Technology allows end users to purchase Gintell RNG’s products within the Yippi App, using Yipps as the form of payment. Pursuant to the Gintell E-Shop Agreement, Yippi users may also purchase Gintell Irest’s products through the Yippi App’s online E-Shop. The Gintell Companies may also promote its products, including providing discounts or promotions within the Yippi App. Both TOGL Technology and the Gintell Companies also have agreed to collaborate to expand each party’s respective business. Both the Gintell Collaboration Agreement and the Gintell E-Shop Agreement grant the Gintell Companies a non-exclusive, non-sublicensable, and non-transferable right to use our Yippi trademarks, and we have a reciprocal right to use the Gintell Companies’ trademarks. The trademarks are not to be used for any purpose other than this purpose without our, or the Gintell Companies’, prior written consent, as applicable. Yipps are intended to be the sole payment form accepted for Gintell RNG’s customers purchasing services or products, such as by using Yipps at a massage chair to redeem massage time and services. Under the Gintell Collaboration Agreement, Gintell RNG pays TOGL Technology a portion of each transaction that utilized Yipps as payment. Each unit of Yipps is equivalent to RM 0.60, however, the value of each unit may be changed from time to time in the discretion of TOGL Technology. Under the Gintell E-Shop Agreement, TOGL Technology may retain 15% from the sale of each of Gintell Irest’s products. The initial term of the Gintell Collaboration Agreement expires on June 1, 2021 and automatically renews for an additional one-year term, unless either party provides notice to the other of its intention not to renew at least 30 days prior to the end of the initial term. The Gintell E-Shop Agreement expired on January 21, 2020, and may be renewed by mutual written agreement of the parties. The Gintell Sponsorship Agreement expired on December 31, 2020, ~~and the Company is in the process of renewing~~unless terminated earlier or renewed pursuant to the agreement.

On August 11, 2020, TOGL Technology entered into a Yippi E-Shop Collaboration Agreement (the “Ideahom E-Shop Agreement”) with Ideahom Global Enterprise, a Malaysian company (“Ideahom”). Ideahom sells household appliance products, kitchen products and electrical appliances. Pursuant to the Ideahom E-Shop Agreement, Yippi users may purchase the Ideahom’s products through the Yippi App’s online E-Shop. The Ideahom E-Shop Agreement grants a non-exclusive, non-sublicensable, and non-transferable right for us to use Ideahom’s trademarks for promotion and sales within the Yippi App with Ideahom’s prior written consent. As consideration for featuring Ideahom’s products in the Yipp App’s E-Shop, TOGL Technology may retain a certain percentage from the sale of each of Ideahom’s products. The Ideahom E-Shop Agreement will expire on February 10, 2021 and will not be renewed.

14
Table of Contents

Other Agreements

On June 1, 2020, TOGL Technology entered into a Talent Agency Appointment Agreement with De Top Entertainment, a Malaysian Company (“DTE Agency”), for services of Yumi Wong, an artist who works for DTE Agency, to be a promoting ambassador of the Yippi App and our other products and services. The agreement expires on May 31, 2021.

On July 1, 2020, TOGL Technology entered into a Research Grant Agreement (“Research Agreement”) with Universiti Telekom Sdn. Bhd., a Malaysian company (“UTSB”), which is the registered owner of Multimedia University, a private university that offers tertiary level education in multimedia and technology, among other subjects. TOGL Technology agreed to sponsor and fund a research project to be conducted by PhD postgraduate students attending UTSB to study the effects of extremely low frequency electric fields on cancer cells and normal cells (the “Project”). The Research Agreement expires on June 1, 2023. TOGL Technology agreed to provide RM 221,180 in three yearly installments of RM 118,580, RM 51,300, and RM 51,300 payable pursuant to certain milestones set forth in the Research Agreement. In exchange, TOGL Technology will own 90% of any intellectual property developed in connection with the Project, with UTSB owning the remaining 10%. TOGL Technology will be solely entitled to commercialize the intellectual property developed under the Project, and any profits derived from the commercialization will be divided in proportion to the parties respective ownership percentages of the intellectual property.

On January 1, 2020, we entered into a Service Agreement (the “SNA Service Agreement”) with Social Networking Association (“SNA”), whereby SNA agreed to present ten-minute multi-media presentations about us to 1,000 individuals over a period of 90 days. We agreed to pay SNA an aggregate of $30,000 in three installments of $10,000 payable on January 1, February 1, and March 1, 2020. SNA is directed by Jim Lupkin, a member of our Board. Mr. Lupkin was in charge of performing services on behalf of SNA under the SNA Service Agreement. Beginning in June 2020, Mr. Bratt, another member of our Board, was appointed the Executive Vice President and Chief Operating Officer of SNA.

Advertising Agreements

During the fiscal year ended July 31, 2020, we entered into agreements with six different companies to provide advertising services for them on our Yippi app. Pursuant to these agreements, we generated an aggregate of approximately $100,000 per month. As of January ~~29,~~25, 2021 these agreements are still in effect.

~~Subsequent Event –~~ COVID-19

In March 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic based on the rapid increase in global exposure. COVID-19 continues to spread throughout the world. We are closely monitoring developments and are taking steps to mitigate the potential risks related to the COVID-19 pandemic to us, our employees, and our customers. To protect our employees while continuing to provide the services needed by our clients, we limited customer contact and minimized employee contact with other employees by having our employees work remotely.

On March 19, 2020, a Movement Control Order (the “MCO”) was issued by the Malaysian Prime Minister, which reduced movement within Malaysia ~~closed all offices within the country that were non-essential,~~and cancelled all non-essential travel and limited travel from outsiders deemed as non-essential. Eventually, the MCO was lifted as of June 9, 2020, and certain safe-distance and other controlling protocols (the Recovery Movement Control Order or “RMCO”) were put into place, which were in effect until December 31, 2020. As of January 26, the RMCO has been extended to March 31, 2021.

Our offices in Malaysia closed as a result of the MCO, and our office-based employees located both in Malaysia, Vietnam, Indonesia, and in the United States have been working remotely since the middle of March. All of our employees have been able to continue to address customer needs in a timely fashion. Travel remains restricted to limit the risk of our employees coming in contact with COVID-19.

As a result of COVID-19, we have terminated certain agreements with Agel and Toga Japan. Please see Item 1. Business, Recent Changes to the Eostre Business, for additional information.

15
Table of Contents

Through February 15, 2021, we have not had any of our employees contract COVID-19. Should a significant number of our employees contract COVID-19, our ability to serve our customers in a timely fashion could be negatively impacted on our ability to serve customers in a timely fashion.

In addition to the termination of the License Agreements and the Yipps Agreement, COVID-19 also has negatively impacted our business with respect to TogaGo revenue. The MCO restricted travel, which resulted in customers not booking travel and hotels through the Yippi app.

Further, while we have not yet experienced any interruption to our normal materials and supplies process, it is impossible to predict whether COVID-19 will cause future interruptions and delays.

Results of Operations ~~(Restated)~~

Three months ended ~~January 31,~~April 30, 2020 Compared to Fiscal Three months ended ~~January 31,~~April 30, 2019

Three months ended

Three months ended

January 31,

April 30,

2020

2019

Change

%

2020

2019

Change

%

Revenue

$ 5,507,206

$ 856,383

$ 4,650,823

543.1 %

$ 2,928,533

$ 1,115,116

$ 1,813,417

162.6 %
Cost of Goods Sold

1,987,419

199,167

1,788,252

897.9 %

2,568,519

178,814

2,389,705

1,336.4 %
Gross Profit

$ 3,519,787

$ 657,216

$ 2,862,571

435.6 %

$ 360,014

$ 936,302

$ (576,288 )

(61.5
%)
Gross Margin

63.91 %

76.74 %

12.29 %

83.96 %

Gross Margin by product for the three months ended ~~January 31,~~April 30, 2020

Product
Sales

Advertising

Royalty
Fee

Yippi

TogaGo

Total

Product Sales

Advertising

Royalty Fee

Yippi

TogaGo

Total

Revenue

$ 3,332,796

$ 99,302

$ 180,000

$ 1,128,578

$ 766,530

$ 5,507,206

$ 1,080,282

$ 330,108

$ 120,000

$ 1,309,691

$ 88,452

$ 2,928,533

Cost of Goods Sold

595,341

-

-

1,134,544

257,534

1,987,419

763,446

-

-

1,723,337

81,736

2,568,519

Gross Profit (Loss)

$ 2,737,455

$ 99,302

$ 180,000

$ (5,966 )

$ 508,996

$ 3,519,787

$ 316,836

$ 330,108

$ 120,000

$ (413,646 )

$ 6,716

$ 360,014

Gross Margin

82.14 %

100.00 %

100.00 %

(0.53 )%

66.40 %

63.91 %

29.33 %

100.00 %

100.00 %

(31.58
%)

7.59 %

12.29 %

Gross Margin by product for the three months ended ~~January 31,~~April 30, 2019

Software
Maintenance

Product
Sales

Advertising

Royalty
Fee

Management
Fee

Yippi

&
Subscription

Total

Product
Sales

Advertising

Royalty
Fee

Management
Fee

Yippi

TogaGo

Software
Maintenance & Subscription

Total

Revenue

$ 463,828

$ 65,416

$ 60,000

$ 218,607

$ -

$ 48,532

$ 856,383

$ 486,396

$ 22,720

$ 60,000

$ 530,487

$ -

$ -

$ 15,513

$ 1,115,116

Cost of Goods Sold

47,049

-

-

-

152,118

-

199,167

44,097

-

-

-

133,593

1,124

-

178,814

Gross Profit (Loss)

$ 416,779

$ 65,416

$ 60,000

$ 218,607

$ (152,118 )

$ 48,532

$ 657,216

$ 442,299

$ 22,720

$ 60,000

$ 530,487

$ (133,593 )

$ (1,124 )

$ 15,513

$ 936,302

Gross Margin

89.86 %

100.00 %

100.00 %

100.00 %

-

100.00 %

76.74 %

90.93 %

100.00 %

100.00 %

100.00 %

-

-

100.00 %

83.96 %

16
Table of Contents

~~Revenue~~Due to the steady growth of Yippi in-apps purchases and TogaGo platform sales over the last three quarters, total revenue increased by approximately ~~$4.7~~$1.8 million, induring the ~~three months~~quarter ended ~~January 31,~~April 30, 2020 ~~compared~~due to the ~~prior year period, driven primarily by a $1.1 million~~ increase in Yippi in-app purchases ~~a $767,000 increase in TogaGo platform~~of $1.3 million and product sales ~~and a $2.8 million increase in~~from direct marketing network ~~revenue.~~revenue of approximately $594,000. There have been no management fees during the first three quarters.
Cost of goods sold increased by approximately $2.4 million due to the increase in cost Yippi app purchase of $1.6 million.

Gross profit ~~also increased~~decreased by approximately ~~$2.9 million in~~$576,000 or 62 %, during the ~~three months~~quarter ended ~~January 31,~~April 30, 2020 ~~compared~~due to the ~~prior year period, due primarily to an~~ increase in ~~product sales.~~cost of goods sold. Gross margin percentage decreased from 84% to ~~64% in the three months ended January 31, 2020 compared to 77% in the prior year period, primarily~~12% driven by ~~the~~ sales mix shift from the higher margin businesses of management and information technology to the lower margin business of Yippi in-app ~~purchases.~~purchases and TogaGo platform sales. The Company has invested significantly on the development of system and platform in ~~staff~~support of the Yippi App and ~~infrastructure, which are~~TogaGo platform operations in the early implementation stage but management expects reductions in ~~our general~~cost of sales and ~~administrative expenses as a percentage of revenue going forward.~~increases in gross margin gradually over time.

Three months ended

Three months ended

January 31,

April 30,

2020

2019

Change

%

2020

2019

Change

%

Operating expenses:

General and administrative expenses

$ 3,247,801

596,007

2,651,794

444.9 %

$ 1,263,827

483,431

780,396

161.4 %
Salaries and wages

4,261,695

490,574

3,771,121

768.7 %

650,030

7,333,695

(6,683,665 )

(91.1
%)
Professional fees

458,473

318,022

140,451

44.2 %

683,938

216,824

467,114

215.4 %
Depreciation

135,460

13,139

122,321

931.0 %

137,468

18,311

119,157

650.7 %
Total operating expenses

8,103,429

1,417,742

6,685,687

471.6 %

2,735,263

8,052,261

(5,316,998 )

(66.0
%)
Loss from Operations

(4,583,642 )

(760,526 )

3,823,116

502.7 %

(2,375,249 )

(7,115,959 )

(4,740,710 )

(66.6
%)
Other Income

79,513

2,515

76,998

3,061.6 %

19,211

3,994

15,217

381.0 %
Net Loss

$ (4,504,129 )

(902,311 )

3,601,818

399.2 %

$ (2,356,038 )

(7,236,558 )

(4,880,520 )

(67.4
%)

Net loss ~~increased~~decreased by approximately ~~$3.6~~$4.9 million ~~or 399%,~~ in the three months ended ~~January 31,~~April 30, 2020, compared to the prior year period, due to ~~an increase~~a decrease in operating expenses primarily attributed to the ~~increases~~decreases in ~~general and administrative expenses and~~ salary and wages. General and administrative expenses increased primarily due to the increase in sales and marketing commission of $1.7 million and advertising and promotion of $478,000 driven by increase in sales activities and advertising and marketing effort. Salaries and wages ~~increased~~decreased attributed primarily due to stock-based compensation ~~from~~of approximately $6.8 million. During the three months ended April 30, 2019, the Company issued 782,948 shares ~~issued to employees and stock options granted to the CFO~~ of the ~~Company of $3.3 million and increase in payroll for workforce reinforcement in support of the corporate expansion of $467,000~~Company’s common stock as employee compensation.
17
Table of Contents

Segment Operating Performance

Our operating performance by segment are as follows for the three months ended ~~January 31,~~April 30, 2020 and 2019:
17
~~Table of Contents~~

Three months ended ~~January 31,~~April 30, 2020:

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 180,000

$ 1,827,603

$ 315,495

$ -

$ 3,184,108

$ 5,507,206

$ 120,000

$ 1,714,740

$ 120,259

$ -

$ 973,534

$ 2,928,533

Gross Profit

$ 180,000

$ 601,139

$ 285,010

$ -

$ 2,453,638

$ 3,519,787

$ 120,000

$ (69,090 )

$ 78,072

$ -

$ 231,032

$ 360,014

Gross Margin

100.00 %

32.89 %

90.34 %

-

77.06 %

63.91 %

100.00 %

(4.03
%)

64.92 %

-

23.73 %

12.29 %
Net Loss

$ (3,585,377 )

$ (690,867 )

$ (8,893 )

$ (7,767 )

$ (211,225 )

$ (4,504,129 )

$ (601,782 )

$ (851,124 )

$ (68,062 )

$ (7,923 )

$ (827,147 )

$ (2,356,038 )

Three months ended ~~January 31,~~April 30, 2019:

USA

Malaysia

Taiwan

Indonesia

Total

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 60,000

$ 332,554

$ 463,829

$ -

$ 856,383

$
60,000

$
568,721

$
486,395

$
-

$
-

$
1,115,116

Gross Profit (Loss)

$ 60,000

$ 180,437

$ 416,779

$ -

$ 657,216

$
60,000

$
435,059

$
441,243

$
-

$
-

$
936,302

Gross Margin

100.00 %

54.26 %

89.86 %

-

76.74 %

100.00
%

76.50
%

90.72
%

-

-

83.96
%
Net Loss

$ (208,238 )

$ (543,365 )

$ (118,179 )

$ (32,529 )

$ (902,311 )

$
(6,988,670
)

$
(297,545
)

$
93,677

$
(3,333
)

$
(40,687
)

$
(7,236,558
)

Revenue increased ~~$4.7~~$1.8 million driven by the growth across each of our segments primarily attributed to the increase in Yippi in-app ~~purchases~~purchase and TogaGo platform revenue in Malaysia and increase in direct marketing network revenue in Indonesia.

~~Six~~Nine months ended ~~January 31,~~April 30, 2020 Compared to Fiscal ~~Six~~Nine months ended ~~January 31,~~April 30, 2019

Six months ended

Nine months ended

January 31,

April 30,

2020

2019

Change

%

2020

2019

Change

%

Revenue

$ 8,724,236

$ 1,599,136

$ 7,125,100

445.6 %

$ 11,652,769

$ 2,714,252

$ 8,938,517

329.3 %
Cost of Goods Sold

3,729,219

316,666

3,412,553

1,077.7 %

6,297,738

495,480

5,802,258

1,171.0 %
Gross Profit

$ 4,995,017

$ 1,282,470

$ 3,712,547

289.5 %

$ 5,355,031

$ 2,218,772

$ 3,136,259

141.4 %
Gross Margin

57.25 %

80.20 %

45.96 %

81.75 %

Gross Margin by product for the ~~six~~nine months ended ~~January 31,~~April 30, 2020

Product
Sales

Advertising

Royalty
Fee

Yippi

TogaGo

Total

Product Sales

Advertising

Royalty Fee

Yippi

TogaGo

Total

Revenue

$ 5,509,552

$ 144,435

$ 240,000

$ 2,063,220

$ 767,029

$ 8,724,236

$ 6,589,834

$ 474,543

$ 360,000

$ 3,372,911

$ 855,481

$ 11,652,769

Cost of Goods Sold

646,769

-

-

2,380,090

702,360

3,729,219

1,410,215

-

-

4,103,427

784,096

6,297,738

Gross Profit (Loss)

$ 4,862,783

$ 144,435

$ 240,000

$ (316,870 )

$ 64,669

$ 4,995,017

$ 5,179,619

$ 474,543

$ 360,000

$ (730,516 )

$ 71,385

$ 5,355,031

Gross Margin

88.26 %

100.00 %

100.00 %

(15.36 )%

8.43 %

57.25 %

78.60 %

100.00 %

100.00 %

(21.66
%)

8.34 %

45.96 %

18
Table of Contents

Gross Margin by product for the ~~six~~nine months ended ~~January 31,~~April 30, 2019

Software
Maintenance

Product
Sales

Advertising

Royalty
Fee

Management
Fee

Yippi

&
Subscription

Total

Product Sales

Advertising

Royalty Fee

Management
Fee

Yippi

TogaGo

Software
Maintenance & Subscription

Total

Revenue

$ 695,278

$ 145,276

$ 120,000

$ 542,143

$ -

$ 96,439

$ 1,599,136

$ 1,181,674

$ 167,996

$ 180,000

$ 1,072,630

$ -

$ -

$ 111,952

$ 2,714,252

Cost of Goods Sold

67,287

-

-

-

249,379

-

316,666

111,384

-

-

-

382,972

1,124

-

495,480

Gross Profit (Loss)

$ 627,991

$ 145,276

$ 120,000

$ 542,143

$ (249,379 )

$ 96,439

$ 1,282,470

$ 1,070,290

$ 167,996

$ 180,000

$ 1,072,630

$ (382,972 )

$ (1,124 )

$ 111,952

$ 2,218,772

Gross Margin

90.32 %

100.00 %

100.00 %

100.00 %

-

100.00 %

80.20 %

90.57 %

100.00 %

100.00 %

100.00 %

-

-

100.00 %

81.75 %

Revenue increased by approximately ~~$7.1~~$8.9 million in the ~~six~~nine months ended ~~January 31,~~April 30, 2020, compared to the prior year period, ~~primarily~~ driven by a ~~$2.1~~$3.4 million increase in Yippi in-app purchases, ~~$767,000~~$855,000 increase in TogaGo platform sales and a ~~$4.8~~$5.4 million increase in product sales from direct marketing network revenue.

Gross profit also increased by approximately ~~$3.7~~$3.1 million in the ~~six~~nine months ended ~~January 31,~~April 30, 2020, compared to the prior year period, due to an increase in product sales. Gross margin percentage decreased to ~~57%~~46% in the ~~six~~nine months ended ~~January 31,~~April 30, 2020 compared to ~~80%~~82% in the prior year period, primarily driven by the sales mix shift from the higher margin businesses of management and information technology to the lower margin business of Yippi in-app purchases. The Company has invested significantly in staff and infrastructure, which are in the early implementation stage, but management expects reductions in our general and administrative expenses as a percentage of revenue.

Six months ended

Nine months ended

January 31,

April 30,

2020

2019

Change

%

2020

2019

Change

%

Operating expenses:

General and administrative expenses

$ 6,973,847

834,313

6,139,534

735.9 %

$ 8,237,674

1,317,744

6,919,930

525.1 %
Salaries and wages

5,101,913

890,981

4,210,932

472.6 %

5,751,943

8,224,676

(2,472,733 )

(30.1%)

Professional fees

933,588

629,641

303,947

48.3 %

1,617,526

846,465

771,061

91.1 %
Depreciation

186,263

23,663

162,600

687.1 %

323,731

41,974

281,757

671.3 %
Total operating expenses

13,195,611

2,378,598

10,817,013

454.8 %

15,930,874

10,430,859

5,500,015

52.7 %
Loss from Operations

(8,200,594 )

(1,096,128 )

7,104,466

648.1 %

(10,575,843 )

(8,212,087 )

2,363,756

28.8 %
Other Income

145,493

2,654

142,839

5,382.0 %

164,704

6,648

158,056

2,377.5 %
Net Loss

$ (8,055,502 )

(1,237,774 )

6,817,728

550.8 %

$ (10,411,540 )

(8,474,332 )

1,937,208

22.9 %
19
Table of Contents

Net loss increased by approximately ~~$6.8~~$1.9 million in the ~~six~~nine months ended ~~January 31,~~April 30, 2020, compared to the prior year period, due to an increase in operating expenses primarily attributed to the ~~increases~~increase in general and administrative, ~~expenses~~offset by the decrease in salary and ~~salaries~~wages and ~~wages.~~the increase in gross profit of approximately $3.1 million. General and administrative expenses increased primarily due to the increase in sales and marketing commission of ~~$4.0~~$4.9 million and advertising and promotion of ~~$1.2~~$1.1 million driven by increase in sales activities and advertising and marketing effort. Salaries and wages ~~increased~~decreased attributed to stock-based compensation ~~from shares issued to employees and stock options granted to CFO~~ of ~~the Company of~~approximately $3.4 ~~million and increase in payroll for workforce reinforcement in support of the corporate expansion of $1~~ million.
19
~~Table of Contents~~

Segment Operating Performance

Our operating performance by segment are as follows for the ~~six~~nine months ended ~~January 31,~~April 30, 2020 and 2019:

~~Six~~Nine months ended ~~January 31,~~April 30, 2020:

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 240,000

$ 2,803,170

$ 623,518

$ -

$ 5,057,548

$ 8,724,236

$ 360,000

$ 4,517,910

$ 743,777

$ -

$ 6,031,082

$ 11,652,769

Gross Profit

$ 240,000

$ (103,785 )

$ 552,349

$ -

$ 4,306,453

$ 4,995,017

$ 360,000

$ (172,875 )

$ 630,421

$ -

$ 4,537,485

$ 5,355,031

Gross Margin

100.00 %

(3.70%)

88.59 %

-

85.15 %

57.25 %

100.00 %

(3.83%)

��

84.76 %

-

75.24 %

45.96 %
Net Loss

$ (4,052,549 )

$ (2,803,442 )

$ (295,740 )

$ (15,702 )

$ (888,069 )

$ (8,055,502 )

$ (4,654,331 )

$ (3,654,565 )

$ (363,802 )

$ (23,625 )

$ (1,715,217 )

$ (10,411,540 )

~~Six~~Nine months ended ~~January 31,~~April 30, 2019:

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

USA

Malaysia

Taiwan

Vietnam

Indonesia

Total

Revenue

$ 120,000

$ 783,857

$ 695,279

$ -

$ -

$ 1,599,136

$ 180,000

$ 1,352,578

$ 1,181,674

$ -

$ -

$ 2,714,252

Gross Profit (Loss)

$ 120,000

$ 534,479

$ 627,991

$ -

$ -

$ 1,282,470

$ 180,000

$ 969,538

$ 1,069,234

$ -

$ -

$ 2,218,772

Gross Margin

100.00 %

68.19 %

90.32 %

-

-

80.20 %

100.00 %

71.68 %

90.48 %

-

-

81.75 %
Net Loss

$ (476,885 )

$ (499,271 )

$ (185,105 )

$ -

$ (76,512 )

$ (1,237,773 )

$ (7,465,555 )

$ (796,817 )

$ (91,428 )

$ (3,333 )

$ (117,199 )

$ (8,474,332 )

Revenue increased ~~$7.1~~$8.9 million driven by the growth across each of our segments primarily attributed to the increase in Yippi in-app purchase and TogaGo platform revenue in Malaysia and increase in direct marketing network revenue in Indonesia.

Plan of Operation

Our current business activities do not at this time provide positive cash flow, although we commenced generating revenue during the third quarter ended April 30, 2018. During the next twelve months, we anticipate incurring costs related to:

i.
Further development to the Yippi app to add additional features;

ii.
Marketing the Yippi app to users located throughout Asia;

iii.
Developing and marketing the Eostre business throughout Asia;

iv.
Investigating, analyzing, and consummating potential acquisition or merger opportunities;

v.
Other ongoing general and administrative type costs; and

vi.
The preparation and filing of our financial statements and Exchange Act reports.

We believe that in order to grow our business going forward, we will need to continue to invest in marketing and advertising of our Yippi app and for our Eostre business throughout Asia. Because of this, we expect going forward to continue to invest heavily in marketing and advertising. We believe we will be able to meet our operating costs and additional marketing and advertising in excess of our revenues, through additional amounts, as necessary, to be loaned to or invested in us by our stockholders and management, although no agreements have been entered into with anyone.

Liquidity and Capital Resources


January 31,

July 31,

April 30,

July 31,

2020

2019

Change

%

2020

2019

Change

%

Cash and cash equivalents

$ 11,981,078

$ 14,916,556

$ (2,935,478 )

(19.7 )%

$ 11,269,840

$ 14,916,556

$ (3,646,716 )

(24.4
%)
Total Assets

$ 21,649,475

$ 23,554,425

$ (1,904,950 )

(8.1 )%

$ 18,838,953

$ 23,554,425

$ (4,715,472 )

(20.0
%)
Total Liabilities

$ 11,849,889

$ 9,049,782

$ 2,800,107

30.9 %

$ 11,573,539

$ 9,049,782

$ 2,523,757

27.9 %
Working Capital

$ 4,868,657

$ 10,080,247

$ (5,211,590 )

(51.7 )%

$ 2,791,326

$ 10,080,247

$ (7,288,921 )

(72.3
%)

As of ~~January 31,~~April 30, 2020, our total assets were ~~$21.6~~$18.8 million, and our total liabilities were ~~$11.8~~$11.6 million. Liabilities were comprised primarily of current liabilities of ~~$11.8~~$11.5 million, of which included accounts payable and accrued liabilities of ~~$5.4~~$5.7 million and deferred revenue of ~~$6.1~~$5.6 million.

Our stockholders’ equity decreased from $14.4 million as of July 31, 2019 to ~~$9.7~~$7.2 million as of ~~January 31,~~April 30, 2020.

We had ~~$12.0~~$11.3 million in cash as of ~~January 31,~~April 30, 2020, and the Company had assets to meet ongoing expenses or debts that may accumulate. Accumulated deficit was ~~$32.7~~$35.0 million as of ~~January 31,~~April 30, 2020 compared to accumulated deficit of approximately $24.6 million as of July 31, 2019.

20
Table of Contents
Our working capital decreased by ~~$5.2~~$7.3 from $10.1 million at July 31, 2019, ~~as compared~~ to ~~$4.9~~$2.8 million at ~~January 31,~~April 30, 2020, due primarily to the decrease in our current assets for the decrease by cash and cash equivalents of ~~$3.0~~$3.6 million and prepaid expense and other current assets of $2.2 million and the increase in our current liabilities ~~consisting of an~~for the increase in accounts payable and accrued liabilities of ~~$1.2~~$1.5 million and deferred revenue of ~~$1.3 million.~~$888,000.
20
~~Table of Contents~~

Cash Flow

Six months ended

Nine months ended

January 31,

Change

April 30,

Change

2020

2019

Amount

%

2020

2019

Amount

%

Cash Flows (used in) operating activities

$ (2,610,982 )

$ (884,656 )

$ (1,726,326 )

195.1 %

$
(3,272,933
)

$
(101,161
)

$
(3,171,772
)

3,135.4
%
Cash Flows (used in) investing activities

(362,986 )

(134,919 )

(228,067 )

169.0 %

(247,333
)

(198,017
)

(49,316
)

24.9
%
Cash Flows provided by financing activities

79,048

1,874,587

(1,795,539 )

(95.8%)

Cash Flows provided by (used in) financing activities

(133,934
)

2,149,959

(2,283,893
)

(106.2%)

Effects on changes in foreign exchange rate

(40,558 )

77,661

(118,219 )

(152.2%)

7,484

(98,153
)

105,637

(107.6%)

Net change in cash and cash equivalents during period

$ (2,935,478 )

$ 932,673

$ (3,868,151 )

(414.7%)

$
(3,646,716
)

$
1,752,628

$
(5,399,344
)

(308.1%)

Cash Flow from Operating Activities

As of ~~January 31,~~April 30, 2020, we had not generated positive cash flow from operating activities. For the ~~six~~nine months ended ~~January 31,~~April 30, 2020, net cash flows used inby operating activities was ~~$2.6~~$3.3 million compared to ~~$885,000~~$101,000 used during the ~~six~~nine months ended ~~January 31,~~April 30, 2019. Cash flows used inby operating activities for the ~~six~~nine months ended ~~January 31,~~April 30, 2020, comprised of a net loss of ~~$8.1~~$10.4 million, which was reduced by non-cash expenses of ~~$186,000~~$324,000 for depreciation and $3.4 million for stock-based compensation and a net change in working capital of ~~$1.9~~$3.4 million. Cash flows used in operating activities for the ~~six months~~nine-months ended ~~January 31,~~April 30, 2019, comprised of a net loss of ~~$1.2~~$8.5 million, which was reduced by non-cash expenses of ~~$24,000~~$42,000 for depreciation and ~~increased by~~$6.8 million for stock-based compensation and a net change in working capital of ~~$329,000.~~$1.5 million.

Cash Flows from Investing Activities

During the ~~six~~nine months ended ~~January 31,~~April 30, 2020, we used ~~$363,000~~$247,000 in investing activities for the purchase of property and equipment. During the ~~six~~nine months ended ~~January 31,~~April 30, 2019, we used ~~$135,000~~$198,000 for the purchase of property and equipment.

Cash Flows from Financing Activities

We have financed our operations primarily from either advances and loans from related and third parties or the issuance of equity instruments. For the ~~six~~nine months ended ~~January 31,~~April 30, 2020, net cash ~~provided by~~used in financing activities was ~~$79,000,~~$134,000, consisting of ~~proceeds from~~the repayment for cancellation of stock options of $157,000 and the repayment to related parties of $86,000, offset by common stock subscribed of $3,000 and proceeds from related parties of ~~$101,000, offset by repayment to related parties of $25,000.~~$106,000. For the ~~six months~~nine-month period ended ~~January 31,~~April 30, 2019, net cash provided by financing activities was ~~$1.8~~$2.1 million, consisting of proceeds from the sale of shares of our common stock of ~~$1.8~~$2.1 million and proceeds from related parties of ~~$78,000,~~$127,000, offset by repayment to related parties of ~~$57,000.~~$75,000.

Application of Critical Accounting Policies

We have identified the policies below as critical to our business operations and the understanding of our results of operations. The impact on our business operations and any associated risks related to these policies are discussed throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations when such policies affect our reported or expected financial results.
21
Table of Contents

In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in the preparation of our financial statements in conformity with U.S. GAAP. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. The results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ significantly from those estimates under different assumptions and conditions. We believe that the following discussion addresses our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations and require our most difficult, subjective, and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
21
~~Table of Contents~~

The material estimates for our company are that of the stock-based compensation recorded for options. The fair values of options are determined using the Black-Scholes option pricing model. We have no historical data on the accuracy of these estimates. The estimated sensitivity to change is related to the various variables of the Black-Scholes option pricing model. The specific quantitative variables are included in the notes to the consolidated financial statements.

We prepare our financial statements in conformity with U.S. GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends and other factors that management believes to be important at the time the financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied and disclosed in our financial statements.

While we believe that the historical experience, current trends and other factors considered support the preparation of our financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.

For our critical accounting policies and estimates for “Revenue Recognition” and “Leases” see Note 2,1, Summary of Significant Accounting Policies, to the unaudited Condensed Consolidated Financial Statements in Item 1 of Part I of this Quarterly Report. Other than the policy changes disclosed in Note 1, Summary of Significant Accounting Policies, to the unaudited Condensed Consolidated Financial Statements in Item 1 of Part I of this Quarterly Report, there have been no material changes to our critical accounting policies and estimates during the ~~six~~nine months ended ~~January 31,~~April 30, 2020 from those disclosed in our Annual Report on Form 10-K/A for the year ended July 31, 2019, as filed with the SEC on February 8, 2021.

Off-Balance Sheet Arrangements

We do not engage in any activities involving variable interest entities or off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this Item.

ITEM 4. CONTROLS AND PROCEDURES
22
Table of Contents

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer(s) and principal financial officer(s), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

In accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were not effective in providing reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control over Financial Reporting

In connection with our continued monitoring and maintenance of our controls procedures as part of the implementation of Section 404 of the Sarbanes-Oxley Act, we continue to review, test, and improve the effectiveness of our internal controls. There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period ending ~~January 31,2020~~April 30, 2020 or subsequent to the date the Company completed its evaluation, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

2223
Table of Contents

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

There are no legal proceedings, which are pending or have been threatened against us or any of our officers, directors, or control persons, of which management is aware.

ITEM 1A. RISK FACTORS

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

2324
Table of Contents

ITEM 6. EXHIBITS

Exhibits:

~~31.1~~10.1
Stock Purchase Agreement – Phase 1
10.2
Stock Purchase Agreement – Phase 2
10.3
Pledge and Security Agreement – Ahmad Hizar Bin Sainol Abdin
10.4
Pledge and Security Agreement – Lim Jun Hao
10.5
Pledge and Security Agreement – Toh Kok Soon
10.6
Secured Promissory Note – Ahmad Hizar Bin Sainol Abdin
10.7
Secured Promissory Note – Lim Jun Hao
10.8
Secured Promissory Note – Toh Kok Soon
31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

~~31.2~~31.2*

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

~~32.1~~99.1

Certification of Chief Executive Officer pursuant to Section 1350 as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
~~32.2~~
Certification of Chief Financial Officer pursuant to Section 1350 as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*AJL Direct Sales License

101.INS

XBRL Instance Document*

101.SCH

XBRL Taxonomy Extension Schema Document*

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB

XBRL Taxonomy Extension Label Linkbase Document*

101.PRE

XBRL Taxonomy Presentation Linkbase Document*
___________
*Filed herewith

2425
Table of Contents

SIGNATURES

In accordance with the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TOGA LIMITED

Date: February ~~17,~~22, 2021
By:
/s/ Toh Kok Soon

Toh Kok Soon

President, Chief Executive Officer and Member of the Board

Date: February ~~17,~~22, 2021
By:
/s/ Alexander Henderson

Alexander Henderson

Chief Financial Officer, Secretary, Treasurer and Member of the Board

2526

					April 30,		July 31,
	January 31, 2020		July 31, 2019		2020		2019
Trades payable	$	3,568,565	$	3,948,695	$	1,633,475	$	3,948,695
Wages and commission accruals		1,175,584		166,752		1,077,425		166,752
Other accruals		688,539		105,966		3,021,841		105,966
	$	5,432,688	$	4,221,413	$	5,732,741	$	4,221,413

				Nine Months Ended
	Six Months Ended			April 30,
	January 31, 2020			2020
Balance, beginning of period	$	4,741,945		$	4,741,945
Deferral of revenue		9,568,549			11,802,428
Recognition of deferred revenue		(8,248,965	)		(10,914,853	)
Balance, end of period	$	6,061,529		$	5,629,520

	•	On September 5, 2019, the Company cancelled 24,614 shares of common stock. These shares issued to employees were cancelled because they were issued in duplicate.

	•	On September 9, 2019, the Company issued 20,000 shares of common stock to ~~Agel Enterprises International Sdn Bhd.~~Agel. The shares were issued for no value ~~to correct for shares that were cancelled in~~because of the Company’s error in October ~~2018.~~2018 inadvertently cancelling these shares.

	•	253,039 shares of common stock were issued as employee ~~compensation. The shares were valued at~~compensation that, in the aggregate, had a value of $3,289,507 based on ~~trading prices.~~the closing prices of the Company’s common stock on the respective date of issuances, as reported by the OTC Markets Group, Inc. (the “OTC Market”).

	•	315 shares of common stock were issued ~~valued at $4,536~~ to directors that, in the aggregate, had a value of $4,536 based on ~~trading prices.~~

	•	Pursuant to the terms of a Subscription Agreement with the Company, Agel Enterprises, who is a related party, purchased 10,490,362 shares of common stock for cash in the amount of $2,098,073, ~~to Agel,~~ at a price of $0.20 per share. No sales under this agreement has occurred since June 3, 2019.

	•	~~9,078,998~~8,972,209 shares of common stock issued for ~~$4,878,440~~$3,882,938 of digital ~~currency.~~currency (see Note 4).

	•	~~1,156,539 shares of common stock were issued as employee compensation. The shares were valued at $10,015,674, based on trading prices.~~
	•	~~470,477~~782,948 shares of common stock issued ~~for the acquisition of real properties~~ valued at ~~$3,999,054.~~$6,805,297 for employee compensation.

	For the six months ended January 31, 2020			For the nine months ended April 30, 2020
Fair values	$	12.30-14.12		$	12.30-14.12
Exercise price	$	0.20		$	0.20
Expected term at issuance	1year			1 year
Expected average volatility	89.04-169.92		%	89.04-169.92		%
Expected dividend yield		—			—
Risk-free interest rate	1.56-1.73		%	1.56-1.73		%

							Average									Average
			Weighted		Weighted		Remaining					Weighted		Weighted		Remaining
			Average		Average		Contractual					Average		Average		Contractual
	Options		Exercise		Grant Date		Life		Options			Exercise		Grant Date		Life
	Outstanding		Price		Fair Value		(Years)		Outstanding			Price		Fair Value		(Years)
Balance – July 31, 2019		120,000	$	0.30	$	8.84	$	1.63		12,000		$	0.30	$	8.84	$	1.63
Options issued		6,792		0.20		12.30		1.50		6,792			0.20		12.30		1.50
Options expired		-		-		-		-
Options cancellation										(18,792	)		-		-		-
Options exercised		-		-		-		-		-			-		-		-
Balance – January 31, 2020		126,792	$	0.29	$	9.13	$	1.15
Balance – April 30, 2020										-		$	-	$	-	$	-

	January 31, 2020
Operating lease ROU assets	$	257,739
Current portion of operating lease liabilities		215,913
Noncurrent portion of operating lease liabilities		41,826
Total operating lease liabilities	$	257,739

~~Weighted-average remaining lease term~~			~~0.71 years~~
~~Weighted-average discount rate~~			~~3.99~~	%

Year ended July 31,
2020 (remaining six months)	$	219,219
2021		42,048
Total operating lease payments		261,267
Less: Imputed interest		3,528
Total operating lease liabilities	$	257,739

	USA			Malaysia			Taiwan			Vietnam			Indonesia			Total
Revenue	$	180,000		$	1,827,603		$	315,495		$	-		$	3,184,108		$	5,507,206
Cost of goods sold		-			1,226,464			30,485			-			730,470			1,987,419
Gross profit		180,000			601,139			285,010			-			2,453,638			3,519,787

OPERATING EXPENSES
General and administrative expenses		70,351			556,947			266,860			334			2,353,309			3,247,801
Salaries and wages		3,392,632			664,319			16,324			3,135			185,285			4,261,695
Professional fees		272,553			22,258			3,297			311			160,054			458,473
Depreciation		31,536			50,111			7,682			3,965			42,166			135,460
Total Operating Expenses		3,767,072			1,293,635			294,163			7,745			2,740,814			8,103,429

LOSS FROM OPERATIONS		(3,587,072	)		(692,496	)		(9,153	)		(7,745	)		(287,176	)		(4,583,642	)

OTHER INCOME (EXPENSE)		1,695			1,629			260			(22	)		75,951			79,513

Net Loss	$	(3,585,377	)	$	(690,867	)	$	(8,893	)	$	(7,767	)	$	(211,225	)	$	(4,504,129	)

	April 30, 2020
Operating lease ROU assets	$	182,248
Current portion of operating lease liabilities		161,269
Noncurrent portion of operating lease liabilities		20,979
Total operating lease liabilities	$	182,248

Weighted-average remaining lease term
~~F-20~~	0.71 years
Weighted-average discount rate		3.99	%
~~Table of Contents~~

Year Ended July 31 2020	$	163,221
Year Ended July 31 2021		21,024
Total operating lease payments	$	184,245
Less: Imputed interest		1,997
Total operating lease liabilities	$	182,248

	Originally						Restatement		As			Originally						Restatement		As
ASSETS	Reported			Reclassification			Adjustment		Restated			Reported			Reclassification			Adjustment		Restated
Current Assets
Accounts receivable, net												$	633,979		$	(40,000	)	$	-	$	593,979
Accounts receivable, net - related party													-			40,000			-		40,000
Prepaid expense and other current assets	$	894,269		$	-		$	1,388,485	$	2,282,754			1,364,069			-			178,127		1,542,196
Total Current Assets		15,279,590			-			1,388,485		16,668,075			14,157,415			-			178,127		14,335,542

TOTAL ASSETS	$	20,260,990		$	-		$	1,388,485	$	21,649,475		$	18,660,826		$	-		$	178,127	$	18,838,953

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Deferred revenue	$	5,283,217		$	-		$	778,312	$	6,061,529		$	5,603,071		$	-		$	26,449	$	5,629,520
Income tax payable		20,802			(8,645	)		-		12,157
Total Current Liabilities		11,029,751			(8,645	)		778,312		11,799,418			11,517,767			-			26,449		11,544,216

Deferred tax liabilities		-			8,645			-		8,645
Total Liabilities		11,071,577			-			778,312		11,849,889

Stockholders’ Equity
Accumulated deficit		(33,279,407	)		-			610,173		(32,669,234	)		(35,153,704	)		-			151,678		(35,002,026	)
Total Stockholders’ equity of Toga Ltd,		9,139,354			-			610,173		9,749,527			7,086,923			-			151,678		7,238,601
Total Stockholders’ equity		9,189,413			-			610,173		9,799,586			7,113,736			-			151,678		7,265,414
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	20,260,990		$	-		$	1,388,485	$	21,649,475		$	18,660,826		$	-		$	178,127	$	18,838,953

Three Months Ended January 31, 2020	Originally						Restatement		As
Three Months Ended April 30, 2020												Originally						Restatement			As
	Reported			Reclassification			Adjustment		Restated			Reported			Reclassification			Adjustment			Restated
Revenue	$	3,796,869		$	-		$	1,710,337	$	5,507,206		$	2,176,670		$	(60,000	)	$	751,863		$	2,868,533
Revenue from related party													-			60,000			-			60,000
Cost of goods sold		1,976,822			-			10,597		1,987,419			1,950,594			-			617,925			2,568,519
Gross profit		1,820,047			-			1,699,740		3,519,787			226,076			-			133,938			360,014

OPERATING EXPENSES
General and administrative expenses		2,292,959			-			954,842		3,247,801			671,394			-			592,433			1,263,827
Salaries and wages		4,261,695			-			-		4,261,695
Professional fees		458,473			-			-		458,473
Depreciation		135,460			-			-		135,460
Total Operating Expenses		7,148,587			-			954,842		8,103,429			2,142,830			-			592,433			2,735,263

LOSS FROM OPERATIONS		(5,328,540	)		-			744,898		(4,583,642	)		(1,916,754	)		-			(458,495	)		(2,375,249	)

OTHER INCOME (EXPENSE)
Other income		-			61,678			-		61,678
Interest income		82,325			(61,678	)		-		20,647
Total Other Income (Expense)		79,513			-			-		79,513

Loss before Income Taxes		(5,249,027	)		-			744,898		(4,504,129	)		(1,897,543	)		-			(458,495	)		(2,356,038	)

NET LOSS	$	(5,249,027	)	$	-		$	744,898	$	(4,504,129	)	$	(1,897,543	)	$	-		$	(458,495	)	$	(2,356,038	)
Net loss attributable to non-controlling interest		(6,686	)	$	-		$	-		(6,686	)		(23,246	)		-			-			(23,246	)
Net loss attributable to Toga ltd.	$	(5,242,341	)	$	-		$	744,898	$	(4,497,443	)	$	(1,874,297	)	$	-		$	(458,495	)	$	(2,332,792	)

BASIC AND DILUTED NET LOSS PER COMMON SHARE:
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING		90,995,130			-			-		90,995,130			91,003,291			-			-			91,003,291
NET LOSS PER COMMON SHARE	$	(0.06	)	$	-		$	0.01	$	(0.05	)	$	(0.02	)	$	-		$	(0.01	)	$	(0.03	)

Nine Months Ended April 30, 2020	Originally						Restatement			As
	Reported			Reclassification			Adjustment			Restated
Revenue	$	8,719,525		$	(339,709	)	$	2,933,244		$	11,313,060
Revenue from related party		-			339,709			-			339,709
Cost of goods sold		6,335,778			-			(38,040	)		6,297,738
Gross profit		2,383,747			-			2,971,284			5,355,031

OPERATING EXPENSES
General and administrative expenses		5,830,163			(401	)		2,407,912			8,237,674
Total Operating Expenses		13,523,363			(401	)		2,407,912			15,930,874

LOSS FROM OPERATIONS		(11,139,616	)		401			563,372			(10,575,843	)

Loss before Income Taxes		(10,974,912	)		401			563,372			(10,411,139	)

NET LOSS	$	(10,974,912	)	$	-		$	563,372		$	(10,411,540	)
Net loss attributable to non-controlling interest		(31,555	)		-			-			(31,555	)
Net loss attributable to Toga ltd.	$	(10,943,357	)	$	-		$	563,372		$	(10,379,985	)

BASIC AND DILUTED NET LOSS PER COMMON SHARE:
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING		90,921,322			-			-			90,921,322
NET LOSS PER COMMON SHARE	$	(0.12	)	$	-		$	0.01		$	(0.11	)

Six Months Ended January 31, 2020	Originally						Restatement			As
	Reported			Reclassification			Adjustment			Restated
Revenue	$	6,542,855		$	-		$	2,181,381		$	8,724,236
Cost of goods sold		4,385,184			-			(655,965	)		3,729,219
Gross profit		2,157,671			-			2,837,346			4,995,017

OPERATING EXPENSES
General and administrative expenses		5,158,769			(401	)		1,815,479			6,973,847
Total Operating Expenses		11,380,533			(401	)		1,815,479			13,195,611

LOSS FROM OPERATIONS		(9,222,862	)		401			1,021,867			(8,200,594	)

OTHER INCOME (EXPENSE)
Other income		-			110,157			-			110,157
Interest income		148,690			(110,157	)		-			38,533
Total Other Income (Expense)		145,493			-			-			145,493

Loss before Income Taxes		(9,077,369	)		401			1,021,867			(8,055,101	)

Income Tax Provision		-			(401	)		-			(401	)

NET LOSS	$	(9,077,369	)	$	-		$	1,021,867		$	(8,055,502	)
Add: Net loss attributable to non-controlling interest		(8,309	)	$	-		$	-			(8,309	)
Net loss attributable to Toga ltd.	$	(9,069,060	)	$	-		$	1,021,867		$	(8,047,193	)

BASIC AND DILUTED NET LOSS PER COMMON SHARE:
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING		90,877,148			-			-			90,877,148
NET LOSS PER COMMON SHARE	$	(0.10	)	$	-		$	0.01		$	(0.09	)

	•·	our plans to develop and market new products, enhancements or technologies and the timing of these development and marketing plans;

	•·	our estimates regarding our capital requirements and our needs for additional financing;

	•·	our estimates of our expenses, future revenues and profitability;

	•·	our estimates of the size of the markets for our products and services;

	•·	our expectations related to the rate and degree of market acceptance of our products; and

	•·	our estimates of the success of other competing technologies that may become available.

Product	Product Category	Available Markets	Manufactured
Eostre Energy Crystal Pendant	Pendant	Indonesia, Taiwan, Malaysia, and Japan	Korea
Eostre Quantum Disc	Pendant	Indonesia, Taiwan, Malaysia, and Japan	Korea
Eostre Vitality Pendant	Pendant	Indonesia and Malaysia	China
Eostre Sanare Sleep Mat	Home good	Indonesia and Malaysia	Korea
Eostre Life Force Diffuser (humidifier)	Home good	Indonesia and Malaysia	China
Eostre Ohrus (light)	Home good	Malaysia	China
Eostre Smart LED Desk Lamp	Home good	Available in Malaysia in September 2019, but since discontinued	China
Essential Young Serum	Personal care	Indonesia	Indonesia
Perfect Hydrating Spray	Personal care	Indonesia	Indonesia
Healthy 99	Personal care	Taiwan and Japan	Taiwan
Beauty 99	Personal care	Taiwan	Taiwan
Cadalobs Chlorella	Personal care	Taiwan	Taiwan
Toga Dammarane	Personal care	Taiwan	Taiwan
Dammarane Sapogenin	Personal care	Japan	Taiwan

	Product Sales			Advertising			Royalty Fee			Yippi			TogaGo			Total			Product Sales			Advertising			Royalty Fee			Yippi			TogaGo			Total
Revenue	$	3,332,796		$	99,302		$	180,000		$	1,128,578		$	766,530		$	5,507,206		$	1,080,282		$	330,108		$	120,000		$	1,309,691		$	88,452		$	2,928,533
Cost of Goods Sold		595,341			-			-			1,134,544			257,534			1,987,419			763,446			-			-			1,723,337			81,736			2,568,519
Gross Profit (Loss)	$	2,737,455		$	99,302		$	180,000		$	(5,966	)	$	508,996		$	3,519,787		$	316,836		$	330,108		$	120,000		$	(413,646	)	$	6,716		$	360,014
Gross Margin		82.14	%		100.00	%		100.00	%		(0.53	)%		66.40	%		63.91	%		29.33	%		100.00	%		100.00	%	(31.58		%)		7.59	%		12.29	%

																Software Maintenance
	Product Sales			Advertising			Royalty Fee			Management Fee			Yippi			& Subscription			Total			Product Sales			Advertising			Royalty Fee			Management Fee			Yippi			TogaGo			Software Maintenance & Subscription			Total
Revenue	$	463,828		$	65,416		$	60,000		$	218,607		$	-		$	48,532		$	856,383		$	486,396		$	22,720		$	60,000		$	530,487		$	-		$	-		$	15,513		$	1,115,116
Cost of Goods Sold		47,049			-			-			-			152,118			-			199,167			44,097			-			-			-			133,593			1,124			-			178,814
Gross Profit (Loss)	$	416,779		$	65,416		$	60,000		$	218,607		$	(152,118	)	$	48,532		$	657,216		$	442,299		$	22,720		$	60,000		$	530,487		$	(133,593	)	$	(1,124	)	$	15,513		$	936,302
Gross Margin		89.86	%		100.00	%		100.00	%		100.00	%		-			100.00	%		76.74	%		90.93	%		100.00	%		100.00	%		100.00	%		-			-			100.00	%		83.96	%

	i.	Further development to the Yippi app to add additional features;
	ii.	Marketing the Yippi app to users located throughout Asia;
	iii.	Developing and marketing the Eostre business throughout Asia;
	iv.	Investigating, analyzing, and consummating potential acquisition or merger opportunities;
	v.	Other ongoing general and administrative type costs; and
	vi.	The preparation and filing of our financial statements and Exchange Act reports.

~~31.1~~10.1		Stock Purchase Agreement – Phase 1

10.2		Stock Purchase Agreement – Phase 2

10.3		Pledge and Security Agreement – Ahmad Hizar Bin Sainol Abdin

10.4		Pledge and Security Agreement – Lim Jun Hao

10.5		Pledge and Security Agreement – Toh Kok Soon

10.6		Secured Promissory Note – Ahmad Hizar Bin Sainol Abdin

10.7		Secured Promissory Note – Lim Jun Hao

10.8		Secured Promissory Note – Toh Kok Soon

31.1*		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

~~31.2~~31.2*		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

~~32.1~~99.1		Certification of Chief Executive Officer pursuant to Section 1350 as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

~~32.2~~		Certification of Chief Financial Officer pursuant to Section 1350 as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*AJL Direct Sales License

101.INS		XBRL Instance Document*

101.SCH		XBRL Taxonomy Extension Schema Document*

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB		XBRL Taxonomy Extension Label Linkbase Document*

101.PRE		XBRL Taxonomy Presentation Linkbase Document*

	TOGA LIMITED

Date: February ~~17,~~22, 2021	By:	/s/ Toh Kok Soon
		Toh Kok Soon
		President, Chief Executive Officer and Member of the Board

Date: February ~~17,~~22, 2021	By:	/s/ Alexander Henderson
		Alexander Henderson
		Chief Financial Officer, Secretary, Treasurer and Member of the Board