UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC. 20549
 
FORM 20-F

(Mark One)
 
oREGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
 OF THE SECURITIES EXCHANGE ACT OF 1934
OR
ýANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
 OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year endedDecember 31, 20142016
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
 OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from _________________ to _________________
OR
o
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
Date of event requiring this shell company report  

 
Commission file number001-16601
Frontline Ltd.
(Exact name of Registrant as specified in its charter)
 
 
(Translation of Registrant's name into English)
 
Bermuda
(Jurisdiction of incorporation or organization)
 
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
(Address of principal executive offices)
Georgina Sousa, Telephone: (1) 441 295 6935, Facsimile: (1) 441 295 3494,
 Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act
Title of each class Name of each exchange on which registered
   
Ordinary Shares, Par Value $1.00 Per Share New York Stock Exchange
   
Securities registered or to be registered pursuant to Section 12(g) of the Act.
 

 
None
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
Ordinary Shares, Par Value $1.00 Per Share
(Title of Class)
Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the annual report.

112,342,989169,809,324 Ordinary Shares, Par Value $1.00 Per Share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes o                                            No ý

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

Yes o                                            No ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý                                            No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ý                                            No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  o
Accelerated filer  x
Non-accelerated filer  o
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP x
International Financial Reporting Standards as issued by the
International Accounting Standards Board o
Other o

If "Other" has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow:
Item 17 o
 
Item 18 o

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  oNo  ý





INDEX TO REPORT ON FORM 20-F
 
  PAGE
  
   
  
   
  




CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Matters discussed in this annual report and the documents incorporated by reference may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements, which include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

Frontline Ltd. and its subsidiaries, or the Company, desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. This annual report and any other written or oral statements made by us or on our behalf may include forward-looking statements, which reflect our current views with respect to future events and financial performance. Theperformance, and are not intended to give any assurance as to future results. When used in this documents, the words "believe," "anticipate," "intend," "estimate," "forecast," "project," "plan," "potential," "will," "may," "should," "expect" and similar expressions, terms or phrases may identify forward-looking statements.

The forward-looking statements in this annual report are based upon various assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

In addition to these important factors and matters discussed elsewhere herein and in the documents incorporated by reference herein, important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies, fluctuations in currencies and interest rates, general market conditions, including fluctuations in charter hire rates and vessel values, changes in the supply and demand for vessels comparable to ours, changes in world wide oil production and consumption and storage, changes in the Company's operating expenses, including bunker prices, drydocking and insurance costs, the market for the Company's vessels, availability of financing and refinancing, our ability to obtain financing and comply with the restrictions and other covenants in our financing arrangements, availability of skilled workers and the related labor costs, compliance with governmental, tax, environmental and safety regulation, any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977 (FCPA) or other applicable regulations relating to bribery, general economic conditions and conditions in the oil industry, effects of new products and new technology in our industry, the failure of counter parties to fully perform their contracts with us, our dependence on key personnel, adequacy of insurance coverage, our ability to obtain indemnities from customers, changes in laws, treaties or regulations, the volatility of the price of our ordinary shares; our incorporation under the laws of Bermuda and the different rights to relief that may be available compared to other countries, including the United States, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents, political events or acts by terrorists, and other important factors described from time to time in the reports filed by the Company with the Securities and Exchange Commission or Commission.

We caution readers of this annual report not to place undue reliance on these forward-looking statements, which speak only as of their dates. These forward looking statements are not guarantees of our future performance, and actual results and future developments may vary materially from those projected in the forward looking statements. Please see our Risk Factors in Item 3 of this annual report for a more complete discussion of these and other risks and uncertainties.


1




PART I

ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

Not applicable.

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

Not applicable.

ITEM 3. KEY INFORMATION

Throughout this annual report, the "Company," "we," "us" and "our" all refer to Frontline Ltd. and its subsidiaries. We use the term deadweight ton, or dwt, in describing the size of vessels. Dwt, expressed in metric tons, each of which is equivalent to 1,000 kilograms, refers to the maximum weight of cargo and supplies that a vessel can carry. The Company operates oil tankers of two sizes: very large crude carriers, or VLCCs, which are between 200,000 and 320,000 deadweight tons, or dwt, and Suezmax tankers, which are vessels between 120,000 and 170,000 dwt. The Company also operates Aframax/LR2 tankers, which are clean product tankers and range in size from 111,000 to 115,000 dwt. Unless otherwise indicated, all references to "USD","US$" and "$" in this annual report are U.S. dollars.

A. SELECTED FINANCIAL DATA

On July 1, 2015, the Company, Frontline Acquisition Ltd, or Frontline Acquisition, a newly formed and wholly-owned subsidiary of the Company, and Frontline 2012 Ltd, or Frontline 2012, entered into an agreement and plan of merger, (as amended from time to time, the "Merger Agreement") pursuant to which Frontline Acquisition and Frontline 2012 agreed to enter into a merger transaction, or the Merger, with Frontline 2012 as the surviving legal entity and thus becoming a wholly-owned subsidiary of the Company. For accounting purposes, the Merger with Frontline 2012 has been treated as a reverse business acquisition. Because this transaction is accounted for as a reverse business acquisition, the financial statements included in this annual report on Form 20-F for the period through November 30, 2015 are those of Frontline 2012. The financial statements reflect the reverse business acquisition of the Company by Frontline 2012 for the period since November 30, 2015.

The selected statement of operations data of the Company with respect to the fiscal years ended December 31, 2014, 20132016, 2015 and 20122014 and the selected balance sheet data of the Company as of December 31, 20142016 and 2013,2015, have been derived from the Company's consolidated financial statements included herein and should be read in conjunction with such statements and the notes thereto. The selected statement of operations data with respect to the fiscal years ended December 31, 20112013 and 20102012 and the selected balance sheet data as of December 31, 2012, 20112014, 2013 and 20102012 have been derived from consolidated financial statements of the CompanyFrontline 2012 not included herein.

The following table should also be read in conjunction with Item 5. "Operating and Financial Review and Prospects" and the Company's consolidated financial statements and notes thereto included herein. The Company's accounts are maintained in U.S. dollars.


  Fiscal year ended December 31,
  2014
 2013
 2012
 2011
 2010
(in thousands of $, except ordinary shares, per share data and ratios)
Statement of Operations Data (1) (2):
          
Total operating revenues 559,688
 517,190
 578,361
 723,495
 1,028,303
Total operating expenses 632,908
 641,182
 594,212
 849,476
 812,047
Net operating (loss) income (48,600) (100,434) 18,908
 (406,784) 247,191
Net (loss) income from continuing operations (171,660) (189,878) (71,231) (530,741) 114,091
Net (loss) income from discontinued operations 
 (1,204) (12,544) 1,731
 50,131
Net (loss) income (171,660) (191,082) (83,775) (529,010) 164,004
Net (loss) income attributable to Frontline Ltd. (162,938) (188,509) (82,754) (529,601) 161,407
Basic (loss) income per share from continuing operations, excluding loss attributable to noncontrolling interest ($) $(1.63) $(2.35) $(0.90) $(6.82) $1.43
Diluted (loss) income per share from continuing operations, excluding loss attributable to noncontrolling interest ($) $(1.63) $(2.35) $(0.90) $(6.82) $1.33
Basic (loss) income per share attributable to Frontline Ltd. ($) $(1.63) $(2.36) $(1.06) $(6.80) $2.07
Diluted (loss) income per share attributable to Frontline Ltd. ($) $(1.63) $(2.36) $(1.06) $(6.80) $2.01
Cash dividends per share declared ($) $
 $
 $
 $0.22
 $2.00
  Fiscal year ended December 31,
  2016
 2015
 2014
 2013
 2012
(in thousands of $, except ordinary shares, per share data and ratios)
Statement of Operations Data (1):
          
Total operating revenues 754,306
 458,934
 241,826
 133,900
 140,849
Total operating expenses 574,142
 280,639
 190,103
 125,416
 115,176
Net operating income 177,481
 287,218
 120,712
 65,755
 25,673
Net income from continuing operations 117,514
 255,386
 137,414
 69,499
 8,055
Net (loss) income from discontinued operations after non-controlling interest 
 (100,701) 12,055
 
 
Net income attributable to the Company 117,010
 154,624
 149,469
 69,499
 8,055
Basic and diluted earnings per share attributable to the Company from continuing operations (2)
 $0.75
 $2.13
 $1.10
 $0.61
 $0.12
Basic and diluted (loss) earnings per share attributable to the Company from discontinued operations (2)
 $
 $(0.84) $0.10
 $
 $
Basic and diluted earnings per share attributable to the Company (2)
 $0.75
 $1.29
 $1.19
 $0.61
 $0.12
Cash dividends per share declared (2) (3)
 $1.05
 $0.25
 $4.46
 $0.64
 $2.81


2



 Fiscal year ended December 31, Fiscal year ended December 31,
 2014
 2013
 2012
 2011
 2010
 2016
 2015
 2014
 2013
 2012
(in thousands of $, except ordinary shares and ratios)
Balance Sheet Data (at end of year) (2)(3):
          
Balance Sheet Data (at end of year) (1):
    
  
  
  
Cash and cash equivalents 64,080
 53,759
 137,603
 160,566
 176,639
 202,402
 264,524
 235,801
 347,749
 132,724
Newbuildings 15,469
 29,668
 26,913
 13,049
 224,319
 308,324
 266,233
 227,050
 252,753
 244,860
Vessels and equipment, net 56,624
 264,804
 282,946
 312,292
 1,430,124
 1,477,395
 1,189,198
 861,919
 703,061
 658,857
Vessels and equipment under capital lease, net 550,345
 704,808
 893,089
 1,022,172
 1,427,526
 536,433
 694,226
 
 
 
Investment in unconsolidated subsidiaries and associated companies 60,000
 58,658
 40,633
 27,340
 3,408
Investment in associated company 
 
 59,448
 90,724
 
Total assets 962,179
 1,367,605
 1,688,221
 1,840,569
 3,797,920
 2,966,317
 2,883,468
 2,497,005
 1,671,680
 1,139,311
Short-term debt and current portion of long-term debt 165,357
 22,706
 20,700
 19,521
 173,595
 67,365
 57,575
 44,052
 90,492
 
Current portion of obligations under capital leases 78,989
 46,930
 52,070
 55,805
 193,379
 56,505
 89,798
 
 
 
Long-term debt(7) 27,500
 436,372
 463,292
 493,992
 1,190,763
 914,592
 745,695
 468,760
 499,671
 638,047
Obligations under capital leases 564,692
 742,418
 898,490
 957,431
 1,336,908
 366,095
 446,553
 
 
 
Share capital 112,343
 86,512
 194,646
 194,646
 194,646
 169,809
 781,938
 635,205
 635,205
 397,800
Total (deficit) equity attributable to Frontline Ltd. (70,981) (26,952) 119,675
 200,984
 747,133
Ordinary shares outstanding 112,342,989
 86,511,713
 77,858,502
 77,858,502
 77,858,502
Weighted average ordinary shares outstanding 99,938,586
 79,750,505
 77,858,502
 77,858,502
 77,858,502
Total equity attributable to the Company 1,499,601
 1,446,282
 1,123,580
 1,063,157
 489,427
Ordinary shares outstanding (000s) (2)
 169,809
 156,387
 116,712
 127,041
 79,560
Weighted average ordinary shares outstanding (000s) (2)
 156,973
 120,082
 125,189
 114,377
 67,660
Other Financial Data:                    
Equity to assets ratio (percentage) (4)
 (7.4)% (2.0)% 7.1% 10.9% 19.7% 50.6% 50.2% 45.0% 63.6% 43.0%
Debt to (deficit) equity ratio (5)
 (11.8)
 (46.3) 12.0
 7.6
 3.9
Debt to equity ratio (5)
 0.9
 0.9
 0.5
 0.6
 1.3
Price earnings ratio (6)
 (1.5) (1.6) (3.1) (0.6) 12.3
 9.5
 11.6
 8.8
 26.2
 78.9
Time charter equivalent revenue (7)(8)
 235,546
 191,695
 282,731
 411,002
 731,092
 566,701
 342,773
 136,503
 70,462
 82,409

Notes:



1.The Company terminatedFrontline 2012 determined that the lease onstock dividend of 75.4 million of its final OBO carriershares in March 2013 at which time itGolden Ocean Group Limited (formerly Knightsbridge Shipping Limited, NASDAQ: VLCCF), or Golden Ocean, in June 2015 represented a significant strategic shift in its business and, therefore, recorded the results of its OBO carriersdry bulk operations as discontinued operations.operations in the years ended December 31, 2015 and 2014. The statement of operations data for all years presented abovebalance sheet at December 31, 2014 has also been presented on a comparablediscontinued operations basis.

2.The Company completed a restructuringEarnings and dividends per share amounts, the number of its business in December 2011 (see description below in Item 4-A. Historyordinary shares outstanding and Developmentthe weighted average ordinary shares outstanding have been restated to reflect the effect of the Company), which involved the sale of 15 wholly-owned special purpose companies (which owned six VLCCs, including onereverse business acquisition on time charter, four Suezmax tankers and five newbuilding contracts) to an equity method investee of the Company,November 30, 2015 and the renegotiation of the majority of the Company's charter parties relating to vessels chartered in by the Company. A summary of the major changes to the balance sheet at December 31, 2011  is as follows;
a.The net book value of  'Vessels and equipment, net'1-for-5 reverse share split that was reduced by $864.9 million.
b.The net book value of 'Vessels and equipment under capital lease, net' was reduced by $156.3 million.
c.Capital lease obligations with Ship Finance International Limited (NYSE: SFL), a related party, or Ship Finance, were reduced by $232.5 million and capital lease obligations with other counter parties, not related to the Company, were reduced by $29.8 million.
d.Bank debt was eliminated.
e.The net book value of 'Newbuildings' was reduced by $237.1 million.
f.Newbuilding commitments were reduced by $325.5 million.effected on February 3, 2016.

3.In July 2014,June 2015, Frontline 2012 paid a stock dividend consisting of 75.4 million Golden Ocean shares. In March 2015, Frontline 2012 paid a stock dividend consisting of 4.1 million Avance Gas Holding Limited, or Avance Gas, shares. In October 2013, Frontline 2012 declared the Company de-consolidated the Windsor group (see description below in Item 4-A. History and Developmentdistribution of a dividend consisting of 12.5% of the Company) and removed restricted cash balancescapital stock of $17.9 million, other current assets of $28.1Avance Gas.

3



million, vessels of $174.8 million, other current liabilities of $28.6 million and debt of $179.8 million from its balance sheet.

4.Equity-to-assets ratio is calculated as total equity attributable to Frontline Ltd.the Company divided by total assets.

5.Debt-to-(deficit) equityDebt-to-equity ratio is calculated as total interest bearing current and long-term liabilities, including obligations under capital leases, divided by total (deficit) equity attributable to Frontline Ltd..the Company.

6.Price earnings ratio is calculated by dividing the closing year end share price by basic earnings per share.share attributable to the Company. For 2014, 2013, 2012, the price earnings ratio has been calculated by dividing the closing year end share price for Frontline 2012 by basic earnings per share attributable to the Company. Each year end share price has been adjusted for the 1-for-5 reverse share split in February 2016 and the share prices at the end of 2014, 2013 and 2012 have been adjusted for the share exchange ratio in the Merger.

7.The Company has recorded debt issuance costs (i.e. deferred charges) as a direct deduction from the carrying amount of the related debt rather than as an asset following its adoption of Accounting Standards Update 2015-03 and has applied this on a retrospective basis for all periods presented.

8.A reconciliation of time charter equivalent revenues to total operating revenues as reflected in the consolidated statementsConsolidated Statements of operationsOperations is as follows:
 2014
 2013
 2012
 2011
 2010
(in thousands of $)           2016
 2015
 2014
 2013
 2012
Total operating revenues 559,688
 517,190
 578,361
 723,495
 1,028,303
 754,306
 458,934
 241,826
 133,900
 140,849
Less:                    
Finance lease interest income (2,194) (577) 
 
 
Other income (37,775) (25,754) (25,785) (20,969) (20,678) (23,770) (5,878) (1,615) 
 
Voyage expense (286,367) (299,741) (269,845) (291,524) (276,533)
Voyage expenses and commissions (161,641) (109,706) (103,708) (63,438) (58,440)
Time charter equivalent revenue 235,546
 191,695
 282,731
 411,002
 731,092
 566,701
 342,773
 136,503
 70,462
 82,409

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenue, which represents operating revenues less other income and voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenue, a non-GAAP measure, provides additional meaningful information in conjunction with operating revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating the Company's financial performance.

B. CAPITALIZATION AND INDEBTEDNESS

Not applicable.

C. REASONS FOR THE OFFER AND USE OF PROCEEDS

Not applicable.

D. RISK FACTORS


 
We are engaged in the seaborne transportation of crude oil and oil products. The following summarizes the risks that may materially affect our business, financial condition or results of operations.
 
Risks Related to Our Industry
Tankers

If the tanker industry, which historically has been cyclical and volatile, continues to be depressed or declines further in the future, our revenues, earnings and available cash flow may be adversely affected
 
Historically, the tanker industry has been highly cyclical, with volatility in profitability, charter rates and asset values resulting from changes in the supply of, and demand for, tanker capacity. After reaching highs during the summer of 2008, charter rates for crude oil carriers fell dramatically in connection with the commencement of the global financial crisis and current rates continue to remain at relatively low levels compared to the rates achieved in the years preceding the global financial crisis. Fluctuations in charter rates and tanker values result from changes in the supply of and demand for tanker capacity and changes in the supply of and demand for oil and oil products. These factors may adversely affect the rates payable and the amounts we receive in respect of our vessels. Our ability to re-charter our vessels on the expiration or termination of their current spot and time charters and the charter rates payable under any renewal or replacement charters will depend upon, among other things, economic conditions in

4



the tanker market and we cannot guarantee that any renewal or replacement charters we enter into will be sufficient to allow us to operate our vessels profitably.

The factors that influence demand for tanker capacity include:

supply and demand for oil and oil products;
global and regional economic and political conditions, including developments in international trade, national oil reserves policies, fluctuations in industrial and agricultural production and armed conflicts;
regional availability of refining capacity;
environmental and other legal and regulatory developments;
the distance oil and oil products are to be moved by sea;
changes in seaborne and other transportation patterns, including changes in the distances over which tanker cargoes are transported by sea;
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets;
currency exchange rates;
weather and acts of God and natural disasters;
competition from alternative sources of energy and from other shipping companies and other modes of transport;
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars; and
regulatory changes including regulations adopted by supranational authorities and/or industry bodies, such as safety and environmental regulations and requirements by major oil companies.

The factors that influence the supply of tanker capacity include:

current and expected purchase orders for tankers;
the number of tanker newbuilding deliveries;
any potential delays in the delivery of newbuilding vessels and/or cancellations of newbuilding orders;
the scrapping rate of older tankers;
the successful implementation of the phase-out of single-hull tankers;
technological advances in tanker design and capacity;
tanker freight rates, which are affected by factors that may affect the rate of newbuilding, swapping and laying up of tankers;
port and canal congestion;
price of steel and vessel equipment;
conversion of tankers to other uses or conversion of other vessels to tankers;
the number of tankers that are out of service; and
changes in environmental and other regulations that may limit the useful lives of tankers.

The factors affecting the supply and demand for tankers have been volatile and are outside of our control, and the nature, timing and degree of changes in industry conditions are unpredictable, including those discussed above. While market conditions have improved since the global financial crisis in 2008, continuedContinued volatility may reduce demand for transportation of oil over longer distances and increase supply of tankers to carry that oil, which may have a material adverse effect on our business, financial condition, results of operations, cash flows, ability to pay dividends and existing contractual obligations.



The international tanker industry has experienced volatile charter rates and vessel values and there can be no assurance that these charter rates and vessel values will return to their previous levels
 
Charter rates in the tanker industry are volatile. We anticipate that future demand for our vessels, and in turn our future charter rates, will be dependent upon economic growth in the world's economies, as well as seasonal and regional changes in demand and changes in the capacity of the world's fleet. We believe that the relatively high charter rates that were paid prior to 2008 were the result of economic growth in the world economies that exceeded growth in global vessel capacity. Since 2008 charter rates have been volatile, and there can be no assurance that economic growth will not stagnate or decline leading to a decrease in vessel values and charter rates. A decline in vessel values and charter rates would have an adverse effect on our business, financial condition, results of operation and ability to pay dividends.
 
Any decrease in shipments of crude oil may adversely affect our financial performance
 

5



The demand for our oil tankers derives primarily from demand for Arabian Gulf, West African, North Sea and Caribbean crude oil, which, in turn, primarily depends on the economies of the world's industrial countries and competition from alternative energy sources. A wide range of economic, social and other factors can significantly affect the strength of the world's industrial economies and their demand for crude oil from the mentioned geographical areas. Any decrease in shipments of crude oil from the above mentioned geographical areas would have a material adverse effect on our financial performance. Among the factors which could lead to such a decrease are:

increased crude oil production from other areas;
increased refining capacity in the Arabian Gulf or West Africa;
increased use of existing and future crude oil pipelines in the Arabian Gulf or West Africa;
a decision by Arabian Gulf or West African oil-producing nations to increase their crude oil prices or to further decrease or limit their crude oil production;
armed conflict in the Arabian Gulf and West Africa and political or other factors; and
the development, availability and the costs of nuclear power, natural gas, coal and other alternative sources of energy.

In addition, volatile economic conditions affecting the United States and world economies may result in reduced consumption of oil products and a decreased demand for our vessels and lower charter rates, which could have a material adverse effect on our earnings and our ability to pay dividends.
 
An over-supply of tanker capacity may lead to reductions in charter rates, vessel values and profitability
 
In recent years, shipyards have produced a large number of new tankers. If the capacity of new vessels delivered exceeds the capacity of tankers being scrapped and converted to non-trading tankers, tanker capacity will increase. If the supply of tanker capacity increases and the demand for tanker capacity does not increase correspondingly, charter rates could materially decline. A reduction in charter rates and the value of our vessels may have a material adverse effect on our results of operations, our ability to pay dividends and our compliance with current or future covenants in any of our agreements.
 
Risks Related to Shipping Generally
 
Risks involved with operating ocean-going vessels could affect our business and reputation, which could have a material adverse effect on our results of operations and financial condition
 
The operation of an ocean-going vessel carries inherent risks. These risks include the possibility of:

a marine disaster;
terrorism;
environmental accidents;
cargo and property losses or damage; and
business interruptions caused by mechanical failure, human error, war, terrorism, piracy, political action in various countries, labor strikes, or adverse weather conditions.

Any of these circumstances or events could increase our costs or lower our revenues. The involvement of our vessels in an oil spill or other environmental disaster may harm our reputation as a safe and reliable tanker operator.
 
Volatile economic conditions throughout the world could have an adverse impact on our operations and financial results
 


The world economy continues to face a number of challenges, including turmoil and hostilities in the Middle East North Africa and other geographic areas and continuing economic weakness in the European Union.Union and Asia Pacific region. There has historically been a strong link between the development of the world economy and demand for energy, including oil and gas. An extended period of deterioration in the outlook for the world economy could reduce the overall demand for oil and gas and for our services. While market conditions have improved, continued adverse and developing economic and governmental factors, together with the concurrent volatility in charter rates and vessel values, may have a material adverse effect on our results of operations, financial condition and cash flows, and could cause the price of our ordinary shares to decline.
 
The European Union continues to experience relatively slow growth and exhibit weak economic trends. Overgrowth. Since the past six years,beginning of the financial crisis in 2008, the credit markets in Europe have experienced significant contraction, de-leveraging and reduced liquidity. While credit conditions are beginning to stabilize, global financial markets have been, and continue to be, disrupted and volatile. Since 2008, lending by financial institutions worldwide remains at lower levels compared to the period preceding 2008.
 

6



The continuedContinued economic slowdown in the Asia Pacific region, especially in Japan and China, may exacerbate the effect on us of the recent slowdown in the rest of the world. Before the global economic financial crisis that began in 2008,In recent history, China has had one of the world's fastest growing economies in terms of gross domestic product, or GDP, which had a significant impact on shipping demand. The growth rate of China's GDP for the year ended December 31, 2014,2016, is estimated to be around 7.4%6.7%, down from athe slowest growth rate of 7.7% for the year ended December 31, 2013, and remaining below pre-2008 levels.in twenty-five years. China and other countries in the Asia Pacific region may continue to experience slowed or even negative economic growth in the future. Our financial condition and results of operations, as well as our future prospects, would likely be impeded by a continuing or worsening economic downturn in any of these countries.

The inability of countries to refinance their debts could have a material adverse effect on our revenue, profitability and financial position
 
As a result of the credit crisis in Europe, the European Commission created the European Financial Stability Facility, or the EFSF, and the European Financial Stability Mechanism, or the EFSM, to provide funding to Eurozone countries in financial difficulties that seek such support. In September 2012, the European Council established a permanent stability mechanism, the European Stability Mechanism, or the ESM, to assume the role of the EFSF and the EFSM in providing external financial assistance to Eurozone countries. Despite these measures, concerns persist regarding the debt burden of certain Eurozone countries and their ability to meet future financial obligations. Potential adverse developments in the outlook for European countries could reduce the overall demand for oil cargoes and for our services. Market perceptions concerning these and related issues, could affect our financial position, results of operations and cash flow.
 
The current state of the global financial markets and current economic conditions may adversely impact our ability to obtain financing on acceptable terms and otherwise negatively impact our business
 
Global financial markets and economic conditions have been, and continue to be, volatile. This volatility has negatively affected the general willingness of banks and other financial institutions to extend credit, particularly in the shipping industry, due to the historically volatile asset values of vessels. The shipping industry, which is highly dependent on the availability of credit to finance and expand operations, has been and may continue to be negatively affected by this decline.
 
Also, as a result of concerns about the stability of financial markets generally and the solvency of counterparties specifically, the cost of obtaining money from the credit markets has increased as many lenders have increased interest rates, enacted tighter lending standards, refused to refinance existing debt at all or on terms similar to current debt and reduced, and in some cases ceased, to provide funding to borrowers. Due to these factors, we cannot be certain that financing will be available if needed and to the extent required, on acceptable terms. If financing is not available when needed, or is available only on unfavorable terms, we may be unable to meet our obligations as they come due or we may be unable to enhance our existing business, complete additional vessel acquisitions or otherwise take advantage of business opportunities as they arise.
 
In addition, at times, lower demand for crude oil as well as diminished trade credit available for the delivery of such crude oil have led to decreased demand for tankers creating downward pressure on charter rates.
 
If the current global economic environment worsens, we may be negatively affected in the following ways:

we may not be able to employ our vessels at charter rates as favorable to us as historical rates or at all or operate our vessels profitably; and
the market value of our vessels could decrease, which may cause us to recognize losses if any of our vessels are sold or if their values are impaired.



The occurrence of any of the foregoing could have a material adverse effect on our business, results of operations, cash flows, financial condition and ability to pay dividends.


7



Acts of piracy on ocean-going vessels could adversely affect our business

Acts of piracy have historically affected ocean-going vessels trading in regions of the world such as the South China Sea, the Indian Ocean and in the Gulf of Aden off the coast of Somalia. Although the frequency of sea piracy worldwide decreased in 2014 as compared to 2013, seaSea piracy incidents continue to occur, particularly in the Gulf of Aden off the coast of Somalia and increasingly in the Gulf of Guinea, with tankers particularly vulnerable to such attacks. IfActs of piracy could result in harm or danger to the crews that man our tankers. In addition, these piracy attacks occur in regions in which our vessels are deployed that insurers characterize as "war risk" zones or by the Joint War Committee as "war and strikes" listed areas, premiums payable for such coverage could increase significantly and such insurance coverage may be more difficult to obtain. In addition, crew costs, including costs which may be incurred to the extent we employ on-board security guards, could increase in such circumstances. We may not be adequately insured to cover losses from these incidents, which could have a material adverse effect on us. In addition, detention hijacking as a result of an act of piracy against our vessels, or an increase in cost, or unavailability of insurance for our vessels, could have a material adverse impact on our business, results of operations, cash flows, financial condition and ability to pay dividends and may result in loss of revenues, increased costs and decreased cash flows to our customers, which could impair their ability to make payments to us under our charters.

World events could affect our results of operations and financial conditionresults

Past terrorist attacks, as well as the threat of future terrorist attacks around the world, continue to cause uncertainty in the world’s financial markets and may affect our business, operating results and financial condition. Continuing conflicts, instability and other recent developments in the Middle East and North Africa,elsewhere, and the presence of United States andU.S. or other armed forces in Afghanistan and Syria, may lead to additional acts of terrorism and armed conflict around the world, which may contribute to further economic instability in the global financial markets. These uncertainties could also adversely affect our ability to obtain financing on terms acceptable to us or at all. In the past, political conflicts have also resulted in attacks on vessels, mining of waterways and other efforts to disrupt international shipping, particularly in the Arabian Gulf region. Acts of terrorism and piracy have also affected vessels trading in regions such as the South China Sea and the Gulf of Aden off the coast of Somalia. Any of these occurrences or the perception that our vessels are potential terrorist targets, could have a material adverse impact on our business, financial condition and results of operations and ability to pay dividends.operations.
 
Our vessels may call on ports located in countries that are subject to restrictions imposed by the U.S. or other governments, which could adversely affect our reputation and the market for our ordinary shares
 
From time to time on charterers' instructions, our vessels may call on ports located in countries subject to sanctions and embargoes imposed by the United States government and countries identified by the U.S. government as state sponsors of terrorism, such as Cuba, Iran, Sudan and Syria. In the past, certain of our vessels have made port calls to Iran, however, none of our vessels made any port calls to Iran during 2014.2016. The U.S. sanctions and embargo laws and regulations vary in their application, as they do not all apply to the same covered persons or proscribe the same activities, and such sanctions and embargo laws and regulations may be amended or strengthened over time. With effect from July 1, 2010, the U.S. enacted the Comprehensive Iran Sanctions Accountability and Divestment Act, or CISADA, which expanded the scope of the Iran Sanctions Act. Among other things, CISADA expands the application of the prohibitions to companies, such as ours, and introduces limits on the ability of companies and persons to do business or trade with Iran when such activities relate to the investment, supply or export of refined petroleum or petroleum products. In addition, on May 1, 2012, President Obama signed Executive Order 13608 which prohibits foreign persons from violating or attempting to violate, or causing a violation of any sanctions in effect against Iran or facilitating any deceptive transactions for or on behalf of any person subject to U.S. sanctions. Any persons found to be in violation of Executive Order 13608 will be deemed a foreign sanctions evader and will be banned from all contacts with the United States, including conducting business in U.S. dollars. Also in 2012, President Obama signed into law the Iran Threat Reduction and Syria Human Rights Act of 2012, or the Iran Threat Reduction Act, which created new sanctions and strengthened existing sanctions. Among other things, the Iran Threat Reduction Act intensifies existing sanctions regarding the provision of goods, services, infrastructure or technology to Iran's petroleum or petrochemical sector. The Iran Threat Reduction Act also includes a provision requiring the President of the United States to impose five or more sanctions from Section 6(a) of the Iran Sanctions Act, as amended, on a person the President determines is a controlling beneficial owner of, or otherwise owns, operates, or controls or insures a vessel that was used to transport crude oil from Iran to another country and (1) if the person is a controlling beneficial owner of the vessel, the person had actual knowledge the vessel was so used or (2) if the person otherwise owns, operates, or controls, or insures the vessel, the person knew or should have known the vessel was so used. Such a person could be subject to a variety of sanctions, including exclusion from U.S. capital markets, exclusion from financial transactions subject to U.S. jurisdiction, and exclusion of that person's vessels from U.S. ports for up to two years.

On November 24, 2013, the P5+1 (the United States, United Kingdom, Germany, France, Russia and China) entered into an interim agreement with Iran entitled the “Joint Plan of Action” (“JPOA”). Under the JPOA it was agreed that, in exchange for Iran taking certain voluntary measures to ensure that its nuclear program is used only for peaceful purposes, the U.S. and EU would voluntarily suspend certain sanctions for a period of six months. On January 20, 2014, the U.S. and E.U. indicated that they would begin


implementing the temporary relief measures provided for under the JPOA. These measures included, among other things, the

8



suspension of certain sanctions on the Iranian petrochemicals, precious metals, and automotive industries from January 20, 2014 until July 20, 2014. The JPOA was subsequently extended twice.

On July 14, 2015, the P5+1 and the EU announced that they reached a landmark agreement with Iran titled the Joint Comprehensive Plan of Action Regarding the Islamic Republic of Iran’s Nuclear Program (the “JCPOA”), which is intended to significantly restrict Iran’s ability to develop and produce nuclear weapons for 10 years while simultaneously easing sanctions directed toward non-U.S. persons for conduct involving Iran, but taking place outside of U.S. initially extendedjurisdiction and does not involve U.S. persons. On January 16, 2016 (“Implementation Day”), the JPOAUnited States joined the EU and the UN in lifting a significant number of their nuclear-related sanctions on Iran following an announcement by the International Atomic Energy Agency (“IAEA”) that Iran had satisfied its respective obligations under the JCPOA.

U.S. sanctions prohibiting certain conduct that is now permitted under the JCPOA have not actually been repealed or permanently terminated at this time. Rather, the U.S. government has implemented changes to the sanctions regime by: (1) issuing waivers of certain statutory sanctions provisions; (2) committing to refrain from exercising certain discretionary sanctions authorities; (3) removing certain individuals and entities from OFAC's sanctions lists; and (4) revoking certain Executive Orders and specified sections of Executive Orders. These sanctions will not be permanently "lifted" until November 24, 2014, and it has since extended it until June 30, 2015.the earlier of “Transition Day,” set to occur on October 20, 2023, or upon a report from the IAEA stating that all nuclear material in Iran is being used for peaceful activities.

Although we believe that we have been in compliance with all applicable sanctions and embargo laws and regulations, and intend to maintain such compliance, there can be no assurance that we will be in compliance in the future, particularly as the scope of certain laws may be unclear and may be subject to changing interpretations. Any such violation could result in fines, penalties or other sanctions that could severely impact our ability to access U.S. capital markets and conduct our business, and could result in some investors deciding, or being required, to divest their interest, or not to invest, in us. In addition, certain institutional investors may have investment policies or restrictions that prevent them from holding securities of companies that have contracts with countries identified by the U.S. government as state sponsors of terrorism. The determination by these investors not to invest in, or to divest from, our common stock may adversely affect the price at which our common stock trades. Moreover, our charterers may violate applicable sanctions and embargo laws and regulations as a result of actions that do not involve us or our vessels, and those violations could in turn negatively affect our reputation. In addition, our reputation and the market for our securities may be adversely affected if we engage in certain other activities, such as entering into charters with individuals or entities in countries subject to U.S. sanctions and embargo laws that are not controlled by the governments of those countries, or engaging in operations associated with those countries pursuant to contracts with third parties that are unrelated to those countries or entities controlled by their governments. Investor perception of the value of our common stock may be adversely affected by the consequences of war, the effects of terrorism, civil unrest and governmental actions in these and surrounding countries.

Compliance with safety and other vessel requirements imposed by classification societies may be costly and could reduce our net cash flows and net income
 
The hull and machinery of every commercial vessel must be certified as being "in class" by a classification society authorized by its country of registry. The classification society certifies that a vessel is safe and seaworthy in accordance with the applicable rules and regulations of the country of registry of the vessel and the Safety of Life at Sea Convention.

A vessel must undergo annual surveys, intermediate surveys and special surveys. In lieu of a special survey, a vessel's machinery may be placed on a continuous survey cycle, under which the machinery would be surveyed periodically over a five-year period. We expect our vessels to be on special survey cycles for hull inspection and continuous survey cycles for machinery inspection. Every vessel is also required to be dry docked every two and a half to five years for inspection of its underwater parts.
 
Compliance with the above requirements may result in significant expense. If any vessel does not maintain its class or fails any annual, intermediate or special survey, the vessel will be unable to trade between ports and will be unemployable, which could have a material adverse effect on our business, results of operations, cash flows, financial condition and ability to pay dividends.
 
We are subject to complex laws and regulations, including environmental laws and regulations that can adversely affect our business, results of operations and financial condition
 
Our operations will be subject to numerous laws and regulations in the form of international conventions and treaties, national, state and local laws and national and international regulations in force in the jurisdictions in which our vessels operate or are registered, which can significantly affect the ownership and operation of our vessels. These requirements include, but are not limited to, European Union regulations, the U.S. Oil Pollution Act of 1990, or OPA, the U.S. Clean Air Act, the U.S. Clean Water Act, the International Maritime Organization, or IMO, International Convention on Civil Liability for Oil Pollution Damage of


1969, generally referred to as CLC, the IMO International Convention on Civil Liability for Bunker Oil Pollution Damage, the IMO International Convention for the Prevention of Pollution from Ships of 1973, generally referred to as MARPOL, the IMO International Convention for the Safety of Life at Sea of 1974, generally referred to as SOLAS, the IMO International Convention on Load Lines of 1966 and the U.S. Maritime Transportation Security Act of 2002, or the MTSA.  Compliance with such laws and regulations, where applicable, may require installation of costly equipment or operational changes and may affect the resale value or useful lives of our vessels.  Compliance with such laws and regulations may require us to obtain certain permits or authorizations prior to commencing operations.  Failure to obtain such permits or authorizations could materially impact our business results of operations, financial conditions and ability to pay dividends by delaying or limiting our ability to accept charterers.  We may also incur additional costs in order to comply with other existing and future regulatory obligations, including, but not limited to, costs relating to air emissions including greenhouse gases, the management of ballast waters, maintenance and inspection, development and implementation of emergency procedures and insurance coverage or other financial assurance of our ability to address pollution incidents. Additionally, we cannot predict the cost of compliance with any new regulations that may be promulgated as a result of the 2010 BP plc Deepwater Horizon oil spill in the Gulf of Mexico or other similar incidents in the future. These costs could have a material adverse effect on our business, results of operations, cash flows and financial condition.
 

9



The IMO adopted an International Convention for the Control and Management of Ships' Ballast Water and Sediments, or the BWM Convention, in February 2004. The BWM Convention's implementing regulations call for a phased introduction of mandatory ballast water exchange requirements, to be replaced in time with mandatory concentration limits. The BWM Convention will not become effective until 12 months after it has beenwas adopted by 30the required number of states the combined merchant fleets of which represent not less than 35% of the gross tonnage of the world's merchant shipping. To date, there has not been sufficient adoption of this standard for it to take force. Many of the implementation dates inand will enter into force on September 8, 2017. Details about the BWM Convention have already passed, so that once the BWM Convention enters into force, the period of installation of mandatory ballast water exchange requirements would be extremely short, with several thousand ships a year needing to install ballast water management systems (BWMS). For this reason, on December 4, 2013, the IMO Assembly passed a resolution revising the application dates of the BWM Convention so that they are triggered by the entry into force date and not the dates originallyfurther discussed in the BWM Convention. This, in effect, makes all vessels constructed before the entry into force date “existing vessels”Environmental and allows for the installation of a BWMS on such vessels at the first renewal survey following entry into force of the convention. Once mid-ocean ballast exchange or ballast water treatment requirements become mandatory, the cost of compliance could increase for ocean carriers. Although we do not believe that the costs of such compliance would be material, it is difficult to predict the overall impact of such a requirement on our operations.
Other Regulations section.

A failure to comply with applicable laws and regulations may result in administrative and civil penalties, criminal sanctions or the suspension or termination of our operations. Environmental laws often impose strict liability for remediation of spills and releases of oil and hazardous substances, which could subject us to liability, without regard to whether we were negligent or at fault.  Under OPA, for example, owners, operators and bareboat charterers are jointly and severally strictly liable for the discharge of oil in U.S. waters, including the 200-nautical mile exclusive economic zone around the United States.  An oil spill could also result in significant liability, including fines, penalties, criminal liability and remediation costs for natural resource damages under other international and U.S. Federal, state and local laws, as well as third-party damages, including punitive damages, and could harm our reputation with current or potential charterers of our tankers.  We will be required to satisfy insurance and financial responsibility requirements for potential oil (including marine fuel) spills and other pollution incidents.  Although our technical manager will arrange for insurance to cover our vessels with respect to certain environmental risks, there can be no assurance that such insurance will be sufficient to cover all such risks or that any claims will not have a material adverse effect on our business, financial condition, results of operations and cash flows.
 
If we fail to comply with international safety regulations, we may be subject to increased liability, which may adversely affect our insurance coverage and may result in a denial of access to, or detention in, certain ports
 
The operation of our vessels is affected by the requirements set forth in the IMO's International Management Code for the Safe Operation of Ships and Pollution Prevention, or the ISM Code. The ISM Code requires shipowners, ship managers and bareboat charterers to develop and maintain an extensive "Safety Management System" that includes the adoption of a safety and environmental protection policy setting forth instructions and procedures for safe operation and describing procedures for dealing with emergencies. If we fail to comply with the ISM Code, we may be subject to increased liability, including the invalidation of existing insurance or a decrease of available insurance coverage for our affected vessels and such failure may result in a denial of access to, or detention in, certain ports.
 
Maritime claimants could arrest one or more of our vessels, which could interrupt our cash flow
 
Crew members, suppliers of goods and services to a vessel, shippers of cargo and other parties may be entitled to a maritime lien against a vessel for unsatisfied debts, claims or damages. In many jurisdictions, a maritime lien-holder may enforce its lien by "arresting" or "attaching" a vessel through foreclosure proceedings. The arrest or attachment of one or more of our vessels could result in a significant loss of earnings for the related off-hire period.
 
In addition, in jurisdictions where the "sister ship" theory of liability applies, such as South Africa, a claimant may arrest the vessel which is subject to the claimant's maritime lien and any "associated" vessel, which is any vessel owned or controlled by the same owner. In countries with "sister ship" liability laws, claims might be asserted against us or any of our vessels for liabilities of other vessels that we own.
 
Governments could requisition our vessels during a period of war or emergency resulting in a loss of earnings
 


A government of a vessel's registry could requisition for title or seize one or more of our vessels. Requisition for title occurs when a government takes control of a vessel and becomes the owner. A government could also requisition one or more of our vessels for hire. Requisition for hire occurs when a government takes control of a vessel and effectively becomes the charterer at dictated charter rates. Generally, requisitions occur during a period of war or emergency. Government requisition of one or more of our

10



vessels could have a material adverse effect on our business, results of operations, cash flows, financial condition and ability to pay dividends.

Risks Related to Our Business
 
We may be unable to comply with the covenants contained in our loan agreement, which could affect our ability to conduct our business

On June 27, 2014,As of December 31, 2016, we entered intohad $992.6 million of outstanding debt. Our outstanding debt requires us or our subsidiaries to maintain the following financial covenants; value-adjusted equity, positive working capital, and a $60.0 million term loan agreement with Nordea Bank Norge ASA (“Nordea”),certain level of free cash.

Because some of these ratios are dependent on the market value of vessels, should charter rates or the Loan Facility, to partially finance two Suezmax newbuildings. We drew down $30.0 millionvessel values materially decline in the third quarter of 2014 for the vessel delivered in the second quarter of 2014 and drew down $30.0 million in January 2015 upon delivery of the second newbuilding. The Loan Facility contains various financial and other covenants. Additionally, the loan associated with our convertible bonds also imposes operating and negative covenants on us and our subsidiaries.

Iffuture, we are not in compliance with our covenants and we are not ablemay be required to obtain covenant waivers or modifications, our lenders could require ustake action to post additional collateral, increase our interest payments or pay down our indebtedness to a level where we are in compliance with our loan covenants, or they could accelerate our indebtedness, which would impair our ability to continue to conduct our business. If our indebtedness is accelerated, we might not be able to refinancereduce our debt or obtain additional financingto act in a manner contrary to our business objectives to meet any such financial ratios and could losesatisfy any such financial covenants. Events beyond our vessels if our lenders foreclose their liens. In addition, ifcontrol, including changes in the economic and business conditions in the shipping markets in which we find it necessary to sell our vessels at a time when vessel prices are low, we will recognize losses and a reduction in our earnings, which couldoperate, may affect our ability to raise additional capital necessary for us to comply with these covenants. We cannot assure you that we will meet these ratios or satisfy our loan agreements.financial or other covenants or that our lenders will waive any failure to do so.

These financial and other covenants may adversely affect our ability to finance future operations or limit our ability to pursue certain business opportunities or take certain corporate actions. The covenants may also restrict our flexibility in planning for changes in our business and the industry and make us more vulnerable to economic downturns and adverse developments. A breach of any of the covenants in, or our inability to maintain the required financial ratios under the credit facilities would prevent us from borrowing additional money under our credit facilities and could result in a default under our credit facilities. If a default occurs under our credit facilities, the lenders could elect to declare the issued and outstanding debt, together with accrued interest and other fees, to be immediately due and payable and foreclose on the collateral securing that debt, which could constitute all or substantially all of our assets.

Delays or defaults by the shipyards in the construction of our newbuildings could increase our expenses and diminish our net income and cash flows

As of December 31, 2016, we had contracts for 16 newbuilding vessels. These vessels are scheduled to be delivered to us through December 2017. Vessel construction projects are generally subject to risks of delay that are inherent in any large construction project, which may be caused by numerous factors, including shortages of equipment, materials or skilled labor, unscheduled delays in the delivery of ordered materials and equipment or shipyard construction, failure of equipment to meet quality and/or performance standards, financial or operating difficulties experienced by equipment vendors or the shipyard, unanticipated actual or purported change orders, inability to obtain required permits or approvals, design or engineering changes and work stoppages and other labor disputes, adverse weather conditions or any other events of force majeure. Significant delays could adversely affect our financial position, results of operations and cash flows. Additionally, failure to complete a project on time may result in the delay of revenue from that vessel, and we will continue to incur costs and expenses related to delayed vessels, such as supervision expense and interest expense for the issued and outstanding debt.

We are dependent on the spot market and any decrease in spot market rates in the future may adversely affect our earnings and our ability to pay dividends

As of December 31, 2014, our tanker fleet consisted2016, 36 of 22the 49 vessels, and comprised 14 VLCCs (excluding the four vessels in the Windsor group, which were not consolidated at December 31, 2014) and eight Suezmax tankers, of which one Suezmax, Front Ull, isare owned, and the remaining 21 are chartered in. We also had one Suezmax newbuilding on order, Front Idun, a sister vessel of Front Ull, which was delivered in January 2015. Of our vessels, 18 vessels are currentlyleased or chartered-in by us, were employed in the spot market exposing usand we are therefore exposed to fluctuations in spot market charter rates.
Historically, the tanker market has been volatile as a result of the many conditions and factors that can affect the price, supply and demand for tanker capacity. The spot market may fluctuate significantly based upon supply and demand of vessels and cargoes. The successful operation of our vessels in the competitive spot market depends upon, among other things, obtaining profitable charters and minimizing, to the extent possible, time spent waiting for charters and time spent in ballast. The spot market is very volatile, and, in the past, there have been periods when spot rates have declined below the operating cost of vessels. If future spot market rates decline, then we may be unable to operate our vessels trading in the spot market profitably, meet our obligations, including payments on indebtedness, or to pay dividends in the future. Furthermore, as charter rates in the spot market are fixed for a single voyage, which may last up to several weeks, during periods in which charter rates are rising, we will generally experience delays in realizing the benefits from such increases.


 
Our ability to renew the charters on our vessels on the expiration or termination of our current charters, or on vessels that we may acquire in the future, or the charter rates payable under any replacement charters and vessel values will depend upon, among other things, economic conditions in the sectors in which our vessels operate at that time, changes in the supply and demand for vessel capacity and changes in the supply and demand for the seaborne transportation of energy resources.

A drop in spot market rates may provide an incentive for some charterers to default on their charters, and the failure of our counterparties to meet their obligations could cause us to suffer losses or otherwise adversely affect our business

We have entered into various contracts, including charter parties with our customers, which subject us to counterparty risks. The ability of each of the counterparties to perform its obligations under a contract with us or contracts entered into on our behalf will depend on a number of factors that are beyond our control and may include, among other things, general economic conditions, the condition of the shipping sector, the overall financial condition of the counterparty, charter rates received for tankers and the supply and demand for commodities. Should a counterparty fail to honor its obligations under any such contracts, we could sustain significant losses that could have a material adverse effect on our business, financial condition, results of operations, cash flows and ability to pay dividends.
 
When we enter into a time charter, or bareboat charter, charterthe rates under that charter are fixed for the term of the charter.  If the spot market rates or short-term time charter rates in the tanker industry become significantly lower than the time charter equivalent

11



rates that some of our charterers are obligated to pay us under our existing charters, the charterers may have incentive to default under that charter or attempt to renegotiate the charter. If our charterers fail to pay their obligations, we would have to attempt to re-charter our vessels, which if re-chartered at lower rates, may affect our ability to operate our vessels profitably and may affect our ability to comply with current or future covenants contained in our loan agreements.

Further, if the charterer of a vessel in our fleet that is used as collateral under any loan agreement enters into default on its charter obligations to us, such default may constitute an event of default under such loan agreement, which could allow the bank to exercise remedies under the loan agreement. If our charterers fail to meet their obligations to us or attempt to renegotiate our charter agreements, we could sustain significant losses which could have a material adverse effect on our business, financial condition, results of operations and cash flows, as well as our ability to pay dividends, if any, in the future, and compliance with current or future covenants in our loan agreements
 
Changes in the price of fuel, or bunkers, may adversely affect our profits
 
For vessels on voyage charters, fuel oil, or bunkers, is a significant, if not the largest, expense. Changes in the price of fuel may adversely affect our profitability to the extent we have vessels on voyage charters. The price and supply of fuel is unpredictable and fluctuates based on events outside our control, including geopolitical developments, supply and demand for oil and gas, actions by the Organization of Petroleum Exporting Countries, or OPEC, and other oil and gas producers, war and unrest in oil producing countries and regions, regional production patterns and environmental concerns. Despite lower fuel oil pricesAny future increase in the beginningcost of 2015, fuel may become much more expensive in the future, which may reduce the profitability and competitiveness of our business versus other forms of transportation, such as truck or rail.
 
The operation of tankers involve certain unique operational risks
 
The operation of tankers has unique operational risks associated with the transportation of oil.  An oil spill may cause significant environmental damage, and a catastrophic spill could exceed the insurance coverage available. Compared to other types of vessels, tankers are exposed to a higher risk of damage and loss by fire, whether ignited by a terrorist attack, collision, or other cause, due to the high flammability and high volume of the oil transported in tankers.

Further, our vessels and their cargoes will be at risk of being damaged or lost because of events such as marine disasters, bad weather and other acts of God, business interruptions caused by mechanical failures, grounding, fire, explosions and collisions, human error, war, terrorism, piracy and other circumstances or events. Changing economic, regulatory and political conditions in some countries, including political and military conflicts, have from time to time resulted in attacks on vessels, mining of waterways, piracy, terrorism, labor strikes and boycotts. These hazards may result in death or injury to persons, loss of revenues or property, the payment of ransoms, environmental damage, higher insurance rates, damage to our customer relationships and market disruptions, delay or rerouting.

If our vessels suffer damage, they may need to be repaired at a drydocking facility. The costs of drydock repairs are unpredictable and may be substantial. We may have to pay drydocking costs that our insurance does not cover at all or in full. The loss of revenues while these vessels are being repaired and repositioned, as well as the actual cost of these repairs, may adversely affect our business and financial condition. In addition, space at drydocking facilities is sometimes limited and not all drydocking facilities are


conveniently located. We may be unable to find space at a suitable drydocking facility or our vessels may be forced to travel to a drydocking facility that is not conveniently located relative to our vessels' positions. The loss of earnings while these vessels are forced to wait for space or to travel to more distant drydocking facilities may adversely affect our business and financial condition. Further, the total loss of any of our vessels could harm our reputation as a safe and reliable vessel owner and operator.  If we are unable to adequately maintain or safeguard our vessels, we may be unable to prevent any such damage, costs or loss which could negatively impact our business, financial condition, results of operations, cash flows and ability to pay dividends.
 
Purchasing and operating secondhand vessels may result in increased operating costs and vessels off-hire, which could adversely affect our earnings
 
Even following a physical inspection of secondhand vessels prior to purchase, we do not have the same knowledge about their condition and cost of any required (or anticipated) repairs that we would have had if these vessels had been built for and operated exclusively by us. Accordingly, we may not discover defects or other problems with such vessels prior to purchase. Any such hidden defects or problems, when detected may be expensive to repair, and if not detected, may result in accidents or other incidents for which we may become liable to third parties. Also, when purchasing previously owned vessels, we do not receive the benefit of any builder warranties if the vessels we buy are older than one year.


12



In general, the costs to maintain a vessel in good operating condition increase with the age of the vessel. Older vessels are typically less fuel efficient than more recently constructed vessels due to improvements in engine technology. Governmental regulations, safety and other equipment standards related to the age of vessels may require expenditures for alterations or the addition of new equipment to some of our vessels and may restrict the type of activities in which these vessels may engage. We cannot assure you that, as our vessels age, market conditions will justify those expenditures or enable us to operate our vessels profitably during the remainder of their useful lives. As a result, regulations and standards could have a material adverse effect on our business, financial condition, results of operations, cash flows and ability to pay dividends.
 
Our ability to obtain debt financing may be dependent on the performance of our then-existing charters and the creditworthiness of our charterers
 
We may incur additional bank debt in the future to fund, among other things, our general corporate purposes or the expansion of our fleet. The actual or perceived credit quality of our charterers, and any defaults by them, may materially affect our ability to obtain the capital resources required to purchase additional vessels or may significantly increase our costs of obtaining such capital. Our inability to obtain financing at anticipated costs or at all may materially affect our results of operation and our ability to implement our business strategy.
 
Because the market value of our vessels may fluctuate significantly, we may incur losses when we sell vessels which may adversely affect our earnings, or could cause us to incur impairment charges
 
The fair market value of vessels may increase and decrease depending on but not limited to the following factors:

general economic and market conditions affecting the shipping industry;
competition from other shipping companies;
types and sizes of vessels;
the availability of other modes of transportation;
cost of newbuildings;
shipyard capacity;
governmental or other regulations;
age of vessels;
prevailing level of charter rates;
the need to upgrade secondhand and previously owned vessels as a result of charterer requirements; and
technological advances in vessel design or equipment or otherwise.

During the period a vessel is subject to a time charter, we will not be permitted to sell it to take advantage of increases in vessel values without the charterers' agreement. If we sell a vessel at a time when ship prices have fallen, the sale may be at less than the vessel's carrying amount on our financial statements, with the result that we could incur a loss and a reduction in earnings. In addition, if we determine at any time that a vessel's future limited useful life and earnings require us to impair its value on our financial statements, that could result in a charge against our earnings and a reduction of our shareholders' equity. We recorded an impairment charge of $97.7$61.7 million in the year ended December 31, 2014, as compared to an impairment charge2016, which comprised of $103.7$18.2 million in relation to six MR tankers that were sold during the year ended December 31, 2013 ($32.0and $43.5 million including $27.3 million recorded in discontinued operations, in the year ended December 31, 2012).relation to four vessels held under capital lease. It is possible that the market value of our vessels will continue to decline in the future and could adversely affect our ability to comply with current


or future financial covenants contained in our loan agreements or other financing arrangements. Any impairment charges incurred as a result of declines in charter rates and other market deterioration could negatively affect our business, financial condition, operating results or the trading price of our ordinary shares.
 
Conversely, if vessel values are elevated at a time when we wish to acquire additional vessels, the cost of acquisition may increase and this could adversely affect our business, results of operations, cash flow and financial condition.
 
We may be unable to successfully compete with other vessel operators for charters, which could adversely affect our results of operations and financial position
 
The operation of tankers and transportation of crude and petroleum products is extremely competitive. Through our operating subsidiaries we compete with other vessel owners (including major oil companies as well as independent companies), and, to a lesser extent, owners of other size vessels. The tanker market is highly fragmented. It is possible that we could not obtain suitable employment for our vessels, which could adversely affect our results of operations and financial position.


13



Our time charters may limit our ability to benefit from any improvement in charter rates, and at the same time, our revenues may be adversely affected if we do not successfully employ our vessels on the expiration of our charters

As of December 31, 2014, one2016, 13 of ourthe 49 vessels, waswhich are owned, leased or chartered-in by us, were employed on fixed rate time charter and four of our vessels have been contractually committed to time charters in 2015.charters. While our fixed rate time charters generally provide reliable revenues, they also limit the portion of our fleet available for spot market voyages during an upswing in the tanker industry cycle, when spot market voyages might be more profitable. By the same token, we cannot assure you that we will be able to successfully employ our vessels in the future at rates sufficient to allow us to operate our business profitably or meet our obligations. A decline in charter or spot rates or a failure to successfully charter our vessels could have a material adverse effect on our business, financial condition, results of operation and ability to pay dividends.
 
We may be unable to locate suitable vessels for acquisition which would adversely affect our ability to expand our fleet
 
Changing market and regulatory conditions may limit the availability of suitable vessels because of customer preferences or because theyvessels are not or will not be compliant with existing or future rules, regulations and conventions. Additional vessels of the age and quality we desire may not be available for purchase at prices we are prepared to pay or at delivery times acceptable to us, and we may not be able to dispose of vessels at reasonable prices, if at all. If we are unable to purchase and dispose of vessels at reasonable prices in response to changing market and regulatory conditions, our business may be adversely affected.

As we expand our fleet, we may not be able to recruit suitable employees and crew for our vessels which may limit our growth and cause our financial performance to suffer
 
As we expand our fleet, we will need to recruit suitable crew, shoreside, administrative and management personnel. We may not be able to continue to hire suitable employees as we expand our fleet of vessels.  If we are unable to recruit suitable employees and crews, we may not be able to provide our services to customers, our growth may be limited and our financial performance may suffer.
 
Increased inspection procedures, tighter import and export controls and new security regulations could increase costs and cause disruption of our business
 
International shipping is subject to security and customs inspection and related procedures in countries of origin, destination and trans-shipment points. Under the MTSA, the U.S. Coast Guard issued regulations requiring the implementation of certain security requirements aboard vessels operating in waters subject to the jurisdiction of the United States. These security procedures can result in delays in the loading, offloading or trans-shipment and the levying of customs duties, fines or other penalties against exporters or importers and, in some cases, carriers. Future changes to the existing security procedures may be implemented that could affect the tanker sector. These changes have the potential to impose additional financial and legal obligations on carriers and, in certain cases, to render the shipment of certain types of goods uneconomical or impractical. These additional costs could reduce the volume of goods shipped, resulting in a decreased demand for vessels and have a negative effect on our business, revenues and customer relations.
 
Failure to comply with the U.S. Foreign Corrupt Practices Act could result in fines, criminal penalties and an adverse effect on our business
 


We may operate in a number of countries throughout the world, including countries known to have a reputation for corruption. We are committed to doing business in accordance with applicable anti-corruption laws and have adopted a code of business conduct and ethics which is consistent and in full compliance with the U.S. Foreign Corrupt Practices Act of 1977.1977, or the FCPA. We are subject, however, to the risk that we, our affiliated entities or our or their respective officers, directors, employees and agents may take actions determined to be in violation of such anti-corruption laws, including the U.S. Foreign Corrupt Practices Act.FCPA. Any such violation could result in substantial fines, sanctions, civil and/or criminal penalties, curtailment of operations in certain jurisdictions, and might adversely affect our business, results of operations or financial condition. In addition, actual or alleged violations could damage our reputation and ability to do business. Furthermore, detecting, investigating, and resolving actual or alleged violations is expensive and can consume significant time and attention of our senior management.

Risks Related to Our Company

We cannot assure you that we will be able to repay our convertible bond loan, which matures in April 2015

While the Company believes it will be able to repay all of the outstanding borrowings under its convertible bond loan when they are due in April 2015 from cash on hand and committed bridge financing against shares in Frontline 2012, which were val

14



ued at approximately $75 million as of March 6, 2015, the Company cannot assure you that it will be able to do so and cannot assure you that it will not be necessary to consider other financing alternatives to cover the convertible bond repayment, such as raising equity. These financing alternatives could adversely affect our business, results of operations, cash flow and financial condition.

We cannot assure you that we will be able to raise equity sufficient to meet our future capital and operating needs, and investors may experience significant dilution as a result of the ATM offering and future offerings

As of December 31, 2014, 15,013,184 of our ordinary shares have been sold for gross proceeds of $60.4 million pursuant to the equity distribution agreement entered into in connection with the at-the-market, or ATM offering. In January 2015 and February 2015, the Company issued 10,009,703 and 902,744 ordinary shares, respectively, pursuant to its equity distribution agreement generating gross proceeds on $37.2 million. Accordingly, we have the ability to raise an additional $52.4 million through sales under our ATM program. Based on an assumed offering price of $2.49 per share, which was the last reported closing price of our ordinary shares on the NYSE on March 6, 2015, we could offer an additional 21,044,177 ordinary shares, which as of December 31, 2014 represents an increase of approximately 28% in our issued and outstanding ordinary shares. Because the sales of the shares offered hereby will be made directly into the market or in negotiated transactions, the prices at which we sell these shares will vary and these variations may be significant. Purchasers of the shares we sell, as well as our existing shareholders, will experience significant dilution if we sell shares at prices significantly below the price at which they invested. In addition, we may offer additional ordinary shares in the future, which may result in additional significant dilution.

Furthermore, even if we raise the net proceeds discussed above, we cannot assure you that such proceeds will be sufficient to meet our ongoing capital and operating needs.
Incurrence of expenses or liabilities may reduce or eliminate cash distributions
 
OurIn December 2015, our Board of Directors, or our Board, approved implementing a dividend policy is to make distributionsdistribute quarterly dividends to shareholders based onequal to or close to earnings and cash flow, and ourper share adjusted for non-recurring items. In 2016, we declared dividends have fluctuated based on such factors. In 2014, we made no dividend distributions and we have not paid a dividend sinceof $0.40 per share for the first quarter, $0.20 per share for the second quarter, $0.10 per share for the third quarter and in February 2017, we declared a dividend of 2011.$0.15 per share for the fourth quarter of 2016. The amount and timing of dividends will depend on our earnings, financial condition, cash position, Bermuda law affecting the payment of distributions and other factors. However, we could incur other expenses or contingent liabilities that would reduce or eliminate the cash available for distribution by us as dividends. In addition, the timing and amount of dividends, if any, is at the discretion of our Board of Directors, or Board. We cannot assure youguarantee that weour Board will pay dividends.declare dividends in the future.
 
We may not be able to finance our future capital commitments
 
We cannot guarantee that we will be able to obtain financing at all or on terms acceptable to us. If adequate funds are not available, we may have to reduce expenditures for investments in new and existing projects, which could hinder our growth and prevent us from realizing potential revenues from prior investments which will have a negative impact on our cash flows and results of operations.

We may be required to record a goodwill impairment loss, which could have a material adverse effect on our results of operations and financial position

We have recorded goodwill in connection with the Merger. We are required to assess goodwill for impairment at least on an annual basis, or more frequently, if indicators are present or changes in circumstances suggest that impairment may exist. Our future operating performance may be affected by potential impairment charges related to goodwill. The process of evaluating the potential impairment of goodwill is subjective and requires significant judgment at many points during the analysis. In evaluating the potential for impairment, we make assumptions and estimates regarding revenue projections, growth rates, cash flows, tax rates, and discount rates, which are uncertain and by nature may vary from actual results and are based on factors that are beyond our control.

Any goodwill impairment loss would negatively impacting our results of operations and financial position. As of December 31, 2016, we had $225.3 million of goodwill on our balance sheet.

The aging of our fleet may result in increased operating costs in the future, which could adversely affect our earnings
 
In general, the cost of maintaining a vessel in good operating condition increases with the age of the vessel. TheAs of December 31, 2016, the average age of our tanker fleet, owned, leased or chartered-in by us, is approximately 13.5eight years. As our fleet ages, we will incur increased costs. Older vessels are typically less fuel efficient and more costly to maintain than more recently constructed vessels due to improvements in engine technology. Cargo insurance rates also increase with the age of a vessel, making older vessels less desirable to charterers. Governmental regulations, including environmental regulations, safety or other equipment standards related to the age of vessels may require expenditures for alterations, or the addition of new equipment, to our vessels and may restrict the type of activities in which our vessels may engage. As our vessels age, market conditions might not justify those expenditures or enable us to operate our vessels profitably during the remainder of their useful lives.
 
If we do not set aside funds and are unable to borrow or raise funds for vessel replacement at the end of a vessel's useful life our revenue will decline, which would adversely affect our business, results of operations, financial condition and ability to pay dividends
 


If we do not set aside funds and are unable to borrow or raise funds for vessel replacement, we will be unable to replace the vessels in our fleet upon the expiration of their remaining useful lives. Our cash flows and income are dependent on the revenues earned by the chartering of our vessels. If we are unable to replace the vessels in our fleet upon the expiration of their useful lives, our business, results of operations, financial condition and ability to pay dividends would be adversely affected. Any funds set aside for vessel replacement will not be available for dividends.


15



Hemen may be able to exercise significant influence over us and may have conflicts of interest with our other shareholders

As of March 6, 2015,December 31, 2016, Hemen Holding Ltd, or Hemen, a Cyprus holding company, which is indirectly controlled by trusts established by our Chairman and Chief Executive Officer,President, Mr. Fredriksen, for the benefit of his immediate family, owns approximately 21%48.4% of our outstanding ordinary shares. For so long as Hemen owns a significant percentage of our outstanding ordinary shares, it may be able to exercise significant influence over us and will be able to strongly influence the outcome of shareholder votes on other matters, including the adoption or amendment of provisions in our articles of incorporation or bye-laws and approval of possible mergers, amalgamations, control transactions and other significant corporate transactions. This concentration of ownership may have the effect of delaying, deferring or preventing a change in control, merger, amalgamations, consolidation, takeover or other business combination. This concentration of ownership could also discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of us, which could in turn have an adverse effect on the market price of our ordinary shares. Hemen, may not necessarily act in accordance with the best interests of other shareholders. The interests of Hemen may not coincide with the interests of other holders of our ordinary shares. To the extent that conflicts of interests may arise, Hemen may vote in a manner adverse to us or to you or other holders of our securities.
 
We may be unable to attract and retain key management personnel in the tanker industry, which may negatively impact the effectiveness of our management and our results of operation
 
Our success depends to a significant extent upon the abilities and efforts of our senior executives, and particularlyalso Mr. Fredriksen, our Chairman and Chief Executive Officer,President, for the management of our activities and strategic guidance. While we believe that we have an experienced management team, the loss or unavailability of one or more of our senior executives, and particularlyalso Mr. Fredriksen, for any extended period of time could have an adverse effect on our business and results of operations.
 
If labor interruptions are not resolved in a timely manner, they could have a material adverse effect on our business, results of operations, cash flows, financial condition and available cash
 
As of December 31, 2014,2016, we employed approximately 118135 people in our offices in Bermuda, London, Oslo, Singapore India and the Philippines.India. We contract with independent ship managers to manage and operate our vessels, including the crewing of those vessels. If not resolved in a timely and cost-effective manner, industrial action or other labor unrest could prevent or hinder our operations from being carried out as we expect and could have a material adverse effect on our business, results of operations, cash flows, financial condition and available cash.
 
We may not have adequate insurance to compensate us if our vessels are damaged or lost
 
We procure insurance for our fleet against those risks that we believe the shipping industry commonly insures. These insurances include hull and machinery insurance, protection and indemnity insurance, which include environmental damage and pollution insurance coverage, and war risk insurance. We can give no assurance that we will be adequately insured against all risks and we cannot guarantee that any particular claim will be paid.
 
Although we do not anticipate any difficulty in having our technical manager initially obtain insurance policies for us, we cannot assure you that we will be able to obtain adequate insurance coverage for our vessels in the future or renew such policies on the same or commercially reasonable terms, or at all. For example, more stringent environmental regulations have in the past led to increased costs for, and in the future may result in the lack of availability of, protection and indemnity insurance against risks of environmental damage or pollution. Any uninsured or underinsured loss could harm our business, results of operations, cash flows, financial condition and ability to pay dividends. In addition, our insurance may be voidable by the insurers as a result of certain of our actions, such as our vessels failing to maintain certification with applicable maritime self-regulatory organizations. Further, we cannot assure you that our insurance policies will cover all losses that we incur, or that disputes over insurance claims will not arise with our insurance carriers. Any claims covered by insurance would be subject to deductibles, and since it is possible that a large number of claims may be brought, the aggregate amount of these deductibles could be material. In addition, our insurance policies may be subject to limitations and exclusions, which may increase our costs or lower our revenues, which may have a material adverse effect on our business, results of operations, cash flows, financial condition and ability to pay dividends.

We may be subject to calls because we obtain some of our insurance through protection and indemnity associations


 
We may be subject to increased premium payments, or calls, if the value of our claim records, the claim records of our fleet managers, and/or the claim records of other members of the protection and indemnity associations through which we receive insurance coverage for tort liability (including pollution-related liability) significantly exceed projected claims. In addition, our protection and indemnity associations may not have enough resources to cover claims made against them. Our payment of these

16



calls could result in significant expense to us, which could have a material adverse effect on our business, results of operations, cash flows, financial condition and ability to pay dividends.
 
Because we are a foreign corporation, you may not have the same rights that a shareholder in a United States corporation may have
 
We are a Bermuda exempted company. Our memorandum of association and bye-laws and the Bermuda Companies Act 1981, as amended, govern our affairs. Investors may have more difficulty in protecting their interests in the face of actions by management, directors or controlling shareholders than would shareholders of a corporation incorporated in a United States jurisdiction. Under Bermuda law a director generally owes a fiduciary duty only to the company; not to the company's shareholders. Our shareholders may not have a direct course of action against our directors. In addition, Bermuda law does not provide a mechanism for our shareholders to bring a class action lawsuit under Bermuda law. Further, our bye-laws provide for the indemnification of our directors or officers against any liability arising out of any act or omission except for an act or omission constituting fraud, dishonesty or illegality.
 
Because our offices and most of our assets are outside the United States, you may not be able to bring suit against us, or enforce a judgment obtained against us in the United States
 
Our executive offices, administrative activities and assets are located outside the United States. As a result, it may be more difficult for investors to effect service of process within the United States upon us, or to enforce both in the United States and outside the United States judgments against us in any action, including actions predicated upon the civil liability provisions of the federal securities laws of the United States.

United States tax authorities could treat the Company as a "passive foreign investment company," which could have adverse United States federal income tax consequences to United States shareholders
 
A foreign corporation will be treated as a "passive foreign investment company," or PFIC, for United States federal income tax purposes if either (1) at least 75% of its gross income for any taxable year consists of certain types of "passive income" or (2) at least 50% of the average value of the corporation's assets produce or are held for the production of those types of "passive income." For purposes of these tests, "passive income" includes dividends, interest, and gains from the sale or exchange of investment property and rents and royalties other than rents and royalties which are received from unrelated parties in connection with the active conduct of a trade or business. For purposes of these tests, income derived from the performance of services does not constitute "passive income." United States shareholders of a PFIC are subject to a disadvantageous United States federal income tax regime with respect to the distributions they receive from the PFIC and the gain, if any, they derive from the sale or other disposition of their shares in the PFIC.
 
Based on our current and proposed method of operation, we do not believe that we are, have been or will be a PFIC with respect to any taxable year. In this regard, we intend to treat the gross income we derive or are deemed to derive from our time chartering and voyage chartering activities as services income, rather than rental income. Accordingly, we believe that our income from these activities does not constitute "passive income," and the assets that we own and operate in connection with the production of that income do not constitute assets that produce, or are held for the production of, "passive income."
 
Although there is no direct legal authority under the PFIC rules addressing our method of operation there is substantial legal authority supporting our position consisting of case law and United States Internal Revenue Service, or the IRS, pronouncements concerning the characterization of income derived from time charters and voyage charters as services income for other tax purposes. However, it should be noted that there is also authority which characterizes time charter income as rental income rather than services income for other tax purposes. Accordingly, no assurance can be given that the IRS or a court of law will accept our position, and there is a risk that the IRS or a court of law could determine that we are a PFIC. Moreover, no assurance can be given that we would not constitute a PFIC for any future taxable year if there were to be changes in the nature and extent of our operations.

If the IRS were to find that we are or have been a PFIC for any taxable year, our United States shareholders will face adverse United States federal income tax consequences. Under the PFIC rules, unless those shareholders make an election available under the United States Internal Revenue Code of 1986, as amended, or the Code (which election could itself have adverse consequences for such shareholders, as discussed below under "Taxation-United States Federal Income Tax Considerations"), such shareholders


would be liable to pay United States federal income tax at the then prevailing income tax rates on ordinary income plus interest upon excess distributions and upon any gain from the disposition of our ordinary shares, as if the excess distribution or gain had been recognized ratably over the shareholder's holding period of our ordinary shares. See "Taxation-United States Federal Income Tax Considerations-Passive Foreign Investment Company Status and Significant Tax Consequences" for a more comprehensive discussion of the United States federal income tax consequences to United States shareholders if we are treated as a PFIC.

17



We may not qualify for an exemption under Section 883 of the Code, and may therefore have to pay tax on United States source income, which would reduce our earnings

Under the Code, 50% of the gross shipping income of a vessel owning or chartering corporation, such as ourselves and our subsidiaries, that is attributable to transportation that begins or ends, but that does not both begin and end, in the United States, may be subject to a 4% United States federal income tax without allowance for deduction, unless that corporation qualifies for exemption from tax under Section 883 of the Code and the applicable Treasury Regulations promulgated thereunder.

We expect that we and each of our subsidiaries willdid not qualify for this statutory tax exemption for the 2016 taxable year because 5% shareholders owned 50% or more of our ordinary shares for more than half the number of days in the year. Therefore, we did not qualify for exemption under Section 883 and we intendwere subject to take this position fora 4% United States federal income tax return reporting purposes.without allowance for deduction.

However, we may qualify for exemption under Section 883 in future taxable years. In this regard, we believe that 5% shareholders currently own less than 50% of our ordinary shares, and, if this continues to the be case, we would expect to qualify for the benefits of Section 883. However, there are factual circumstances beyond our control that could cause us to lose the benefit of this tax exemption and become subject to United States federal income tax on our United States source shipping income. For example, if Hemen, who we would no longer qualify for exemption under Section 883 of the Code forbelieve to be a particular taxable year if certainnon-qualified shareholder, were to, in combination with other non-qualified shareholders, with a 5% or greater interest in our ordinary shares owned, in the aggregate,come to own 50% or more of our outstanding ordinary shares for more than half the days during the taxable year, we would not qualify for exemption under Section 883 for such taxable year. Due to the factual nature of the issues involved, there can be no assurances on our tax-exempt status or that of any of our subsidiaries.

If we or our subsidiaries are not entitled to exemption under Section 883 of the Code for any taxable year, we or our subsidiaries, could be subject during those years to an effective 2% United States federal income tax on gross shipping income derived during such a year that is attributable to the transport of cargoes to or from the United States. The imposition of this tax would have a negative effect on our business and would result in decreased earnings available for distribution to our shareholders.
 
OurThe price of our ordinary shareshares historically has been volatile

The trading price and volume of our ordinary shares has been and may continue to be highly volatilesubject to large fluctuations. The market price and volume of our ordinary shares may increase or decrease in response to a number of events and factors, including:

trends in our industry and the markets in which we operate;
changes in the market price of the services we provide;
the introduction of new technologies or products by us or by our competitors;
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
operating results that vary from the expectations of securities analysts and investors;
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures, financings or capital commitments;
changes in laws and regulations;
general economic and competitive conditions; and
changes in key management personnel.

This volatility may adversely affect the prices of our ordinary shares regardless of our operating performance. To the extent that the price of our ordinary shares declines, our ability to raise funds through the issuance of equity or otherwise use our ordinary shares as consideration will be reduced. These factors may limit our ability to implement our operating and growth plans.

Future sales of our ordinary shares could have an adverse effect on our share price

In order to finance our future operations and growth, we may have to incur substantial additional indebtedness and possibly issue additional equity securities. Future ordinary share issuances, directly or indirectly through convertible or exchangeable securities, options or warrants, will generally dilute the ownership interests of our existing ordinary shareholders, including their relative voting rights and could require substantially more cash to maintain the then existing level, if any, of our dividend payments to our


ordinary shareholders, as to which no assurance can be given. Preferred shares, if issued, will generally have a preference on dividend payments, which could prohibit or otherwise reduce our ability to pay dividends to our ordinary shareholders. Our debt will be senior in all respects to our ordinary shareholders, will generally include financial and operating covenants with which we will be required to comply and will include acceleration provisions upon defaults thereunder, including our failure to make any debt service payments, and possibly under other debt.  Because our decision to issue equity securities or incur debt in the future will depend on a variety of factors, including market conditions and other matters that are beyond our control, we cannot predict or estimate the timing, amount or form of our capital raising activities in the future. Such activities could, however, cause the market price of our ordinary shares to decline significantly.
Our ordinary shares commenced trading on the New York Stock Exchange in August 2001. We cannot assure you that an active and liquid public market for our ordinary shares will continue. The market price of our ordinary shares has historically fluctuated over a wide range and may continue to fluctuate significantly in response to many factors, such as actual or anticipated fluctuations in our operating results, changes in financial estimates by securities analysts, economic and regulatory trends, general market conditions, rumors and other factors, many of which are beyond our control. Since 2008, the stock market has experienced extreme price and volume fluctuations. If the volatility in the market continues or worsens, it could have an adverse effect on the market price of our ordinary shares and impact a potential sale price if holders of our ordinary shares decide to sell their shares.



ITEM 4. INFORMATION ON THE COMPANY

A.  HISTORY AND DEVELOPMENT OF THE COMPANY

The Company
 
We are Frontline Ltd., an international shipping company incorporated in Bermuda as an exempted company under the Bermuda Companies Law of 1981 on June 12, 1992 (Company No. EC-17460). On November 30, 2015, the Company and Frontline 2012 completed the Merger in which the Company was the legal aquirer and Frontline 2012 was identified as the accounting acquirer. Frontline 2012 was incorporated in Bermuda on December 12, 2011. Our registered and principal executive offices are located at Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda, and our telephone number at that address is +(1) 441 295 6935. Our ordinary shares are currently listed on the New York Stock Exchange, or the NYSE, and the Oslo Stock Exchange, or the OSE, under the symbol of "FRO".

We are engaged primarily in the ownership and operation of oil tankers. We operate oil tankers of two sizes: VLCCs, which are between 200,000 and 320,000 dwt, and Suezmax tankers, which are vessels between 120,000 and 170,000 dwt.product tankers. We operate through subsidiaries and partnerships located in Bermuda, India, Liberia, the Bahamas, Bermuda, the CaymanMarshall Islands, India, the Isle of Man, Liberia, Norway, the United Kingdom and Singapore. We are also involved in the charter, purchase and sale of vessels. Since 1996, we have emerged as a leading tanker company within the VLCC and Suezmax size sectors of the market.

We have our origin in Frontline AB, which was founded in 1985, and which was listed on the Stockholm Stock Exchange from 1989 to 1997. In May 1997, Frontline AB was redomiciled from Sweden to Bermuda and its shares were listed on the Oslo Stock Exchange under the symbol "FRO". The change of domicile was executed through a share-for-share exchange offer from the then-newly formed Bermuda company, Frontline Ltd, or Old Frontline. In September 1997, Old Frontline initiated an amalgamation with London & Overseas Freighters Limited, or LOF, also a Bermuda company. This process was completed in May 1998. As a result of this transaction, Frontline became listed on the London Stock Exchange and on the NASDAQ National Market (in the form of American Depositary Shares, or ADSs, represented by American Depositary Receipts, or ADRs) in addition to its listing on the Oslo Stock Exchange.

18



The ADR program was terminated on October 5, 2001 and the ADSs were de-listed from the NASDAQ National Market on August 3, 2001. The Company's ordinary shares began trading on the New York Stock Exchange on August 6, 2001 under the symbol "FRO".

Ship Finance

In October 2003, the Company established Ship Finance International Limited, or Ship Finance, in Bermuda. Through transactions executed in January 2004, the Company transferred to Ship Finance ownership of 46 vessel-owning entities each owning one vessel and its corresponding financing, and one entity owning an option to acquire a VLCC. The Company then leased these vessels back on long-term charters. Between May 2004 and March 2007, the Company distributed all of its shareholding in Ship Finance to its shareholders except for 73,383 shares, which represents 0.01% of Ship Finance's total shares.

Frontline 2012Offering

On December 16, 2011, Frontline 2012 Ltd, or Frontline 2012, completed a private placement of 100,000,000 new ordinary shares of par value $2.00 per share at a subscription price of $2.85, raising $285.0 million in gross proceeds, subject to certain closing conditions. These conditions were subsequently fulfilled and Frontline 2012 was registered on the Norwegian over-the-counter market, or NOTC, in Oslo on December 30, 2011. The Company was allocated 8,771,000 shares, representing approximately 8.8% of the share capital of Frontline 2012 for which it paid consideration of $25.0 million. The Company has accounted for its investment in Frontline 2012 under the equity method. There are no discontinued operations associated with this transaction.

The Company is managing Frontline 2012 through its wholly owned subsidiary, Frontline Management (Bermuda) Ltd.

In May 2012,2016, the Company paid $13.3 million for 3,546,000 shares in a private placement by Frontline 2012completed an offering of 56 million13,422,818 new ordinary shares at a subscription price$7.45 per share, or the Offering, generating gross proceeds of $3.75 per share.

In January 2013,$100.0 million. The Company's largest shareholder, Hemen, guaranteed the Company paid $6.0 million for 1,143,000 shares in a private placement by Frontline 2012 of 59 millionOffering and purchased 1,342,281 new ordinary shares at a subscription pricein the Offering, corresponding to 10% of $5.25 per share. Following the private placement,Offering. Upon completion of the Company’s ownership in Frontline 2012 was 6.3%.Offering, Hemen owns 82,145,703 shares of the Company, or approximately 48.4% of the Company's outstanding ordinary shares.

In September 2013,Formation of Frontline 2012 completed a private placement of 34.1 million new ordinary shares of $2.00 par value at a subscription price of $6.60. The Company did not buy any of the shares and its ownership decreased from 6.3% to 5.4%. The Company's ownership in Frontline 2012 has subsequently increased to 5.6% following Frontline 2012's purchase of own shares during 2014.

2011 Restructuring

On December 31, 2011, in conjunction with a Board approved restructuring plan to meet the challenges created by a very weak tanker market, the Company completed the sale of 15 wholly-owned special purpose companies, or SPCs, to Frontline 2012. These SPCs owned six VLCCs (Front(Front Kathrine, Front Queen, Front Eminence, Front Endurance, Front Cecilie and Front Signe, one of which was on time charter), four Suezmax tankers (Front(Front Thor, Front Odin, Naticina Front Loki and Front Njord)Njord) and five VLCC newbuilding contracts. The SPCs were sold at fair market value of $1,120.7 million, which was the average of three independent broker valuations. As part of the transaction, Frontline 2012 assumed the obligation to pay $666.3 million in bank debt and $325.5 million in remaining commitments to the yard under the newbuilding contracts.

The Merger

On November 30, 2015, pursuant to a Merger Agreement, dated July, 1 2015, between the Company, Frontline Acquisition Ltd., a wholly-owned subsidiary of the Company, and Frontline 2012, the Company completed the Merger with Frontline 2012. The Merger has been accounted for as a business combination using the acquisition method of accounting under the provisions of ASC 805, with Frontline 2012 selected as the accounting acquirer under this guidance. Consequently, the Company's historical financial statements (in all subsequent financial statements that reflect the acquisition) will be those of Frontline 2012.

Avance Gas

On October 2, 2013, Frontline 2012 entered into an agreement with Stolt-Nielsen Limited, a public company incorporated in Bermuda and listed on the OSE and Sungas Holdings Ltd., a private company incorporated in the British Virgin Islands, whereby Frontline 2012 became a 37.5% shareholder in Avance Gas for a purchase consideration of $70.7 million. Frontline 2012 also provided Avance Gas with a loan of $33.4 million comprising a $10.0 million equity shareholder loan and a $23.4 million debt shareholder loan. In October 2013, Frontline 2012 declared the distribution of a dividend consisting of 12.5% of the capital stock


of Avance Gas. All non-U.S. shareholders holding 12,500 shares or more, received one share in Avance Gas for every 124.55 shares they held in Frontline 2012, rounded down to the nearest whole share. All U.S. shareholders holding 12,500 shares or more and all shareholders with less than 12,500 shares and fractional shares were paid in cash. In addition, shareholder loans in the amount of $33.4 million were converted to equity in Avance Gas.

Avance Gas registered on the over-the-counter market in Oslo on October 17, 2013 and completed a private placement of 5,882,352 new shares on November 28, 2013, which generated gross proceeds of approximately $100 million to Avance Gas. Following the dividend distribution, the conversion of shareholder loans to equity and the private placement by Avance Gas, Frontline 2012 owned 6,955,975 shares in Avance Gas at December 31, 2013 representing 22.89% of the total number of shares outstanding.

On April 9, 2014, Avance Gas completed an initial public offering, or IPO, of 4,894,262 new ordinary shares. Also on April 9, 2014, Frontline 2012 sold 2,854,985 shares in Avance Gas and following the sale of these SPCs resultedshares in a lossAvance Gas, Frontline 2012 owned 4,100,990 shares in Avance Gas at December 31, 2014, representing 11.62% of $307.0 million, which was recorded in 2011.the total number of shares outstanding.

FollowingOn March 25, 2015, Frontline 2012 paid a stock dividend consisting of 4.1 million Avance Gas shares. All shareholders holding 60.74 shares or more of Frontline 2012, received one share in Avance Gas for every 60.74 shares they held, rounded down to the Restructuring,nearest whole share. The remaining fractional shares were paid in cash. Frontline 2012 retained 112,715 shares and stopped accounting for the Company's operating fleet was reduced from 58 vesselsinvestment as an equity method investment at this time as it no longer had significant influence over Avance Gas.

Golden Ocean

On April 3, 2014, Frontline 2012 and Golden Ocean entered into an agreement pursuant to 48 vessels, includingwhich Frontline 2012 sold all of the nine vessels owned through ITCL (described below). In addition,shares of five SPCs, each owning a cash balance and a Capesize newbuilding, commitments were reduced from $437.9 million to $112.4 million relating to two Suezmax tanker newbuilding contracts. Bank debt was eliminated following a prepayment of a $12.9 million loan associated with a vessel, which was not partGolden Ocean. On April 23, 2014, the closing date of the transaction, withGolden Ocean issued 15.5 million newly issued ordinary shares to Frontline 2012 as consideration and Golden Ocean assumed $150.0 million in remaining newbuilding installments in connection with the prepayment of ITCL's $33.0 million bank loan.

As partSPCs. Frontline 2012 also agreed to continue the performance guarantees given in favor of the Restructuring,yard until the Company obtained agreements with its major counterpartiesdelivery of each newbuilding for no consideration and, Golden Ocean agreed to reduce the gross charter payment commitmentshold Frontline 2012 harmless against any claim under the then existing chartering arrangements by approximately $293 million forperformance guarantee after the period from January 1, 2012 to December 31, 2015. The Company will compensate the counterparties with 100% of any difference between the renegotiated rates and the average vessel earnings up to the original contract rates. Someclosing date of the counterparties will receive additional compensation for earnings achieved abovetransaction. Golden Ocean also had the originalright but not the obligation to sell the SPC back to Frontline 2012 if it reached a point whereby the newbuilding contract rates.


19



Ascould be cancelled. All five newbuildings were delivered to Golden Ocean during 2014. Frontline 2012 owned approximately 31.6% of the date of this annual report, our tanker fleet consisted of 23 vessels and was comprised of 14 VLCCs and nine Suezmax tankers, of which two Suezmax tankers are owned and the remaining 21 vessels are chartered in. We also had nine VLCCs, six Suezmax tankers and one Aframax tanker under commercial management.

ITCL

Independent Tankers Corporation Limited, or ITCL, owned, directly or indirectly, subsidiaries that formed the Windsor group, the CalPetro group and thetotal shares outstanding in Golden State group and was engaged primarily in the ownership and operation of oil tankers. ITCL was incorporated in early 2008 in Bermuda by the Company. In February 2008, the Company sold all of its shares in its wholly owned subsidiary, Independent Tankers Corporation, or ITC, which was incorporated in the Cayman Islands, to ITCL for a consideration of $22.8 million, which was satisfied by the issuance of 74,825,166 sharesOcean with a parmarket value of $0.30 totalling $22.5$194.4 million and an interest free sellers credit of $0.3 million.

In February 2008, the Company spun off 17.53% of its holding in ITCL, to Frontline shareholders in conjunction with the listing of ITCL on the Norwegian over-the-counter ("NOTC") market.

The Windsor Group

On July 15, 2014, several of the subsidiaries and related entities in the Windsor group, or the Windsor group, which owned four VLCCs, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of this transaction and commenced equity accounting for this investment.

In April 2014, Frontline 2012 also agreed to sell twenty-five SPCs to Golden Ocean, each owning a fuel efficient dry bulk newbuilding. Thirteen of the Chapter 11 filing.SPCs were sold in September 2014 at which time Golden Ocean issued 31.0 million shares to Frontline 2012 and assumed $490.0 million in respect of remaining newbuilding installments. Frontline 2012 owned approximately 58% of the total shares outstanding in Golden Ocean as a consequence of this transaction and accounted for it as a business combination achieved in stages with Frontline 2012 selected as the accounting acquirer.

Frontline 2012 sold the remaining twelve SPCs in March 2015 and received 31.0 million shares as consideration. Golden Ocean assumed $404.0 million in respect of remaining newbuilding installments, net of a cash payment from Frontline 2012 of $108.6 million. Frontline 2012 owned approximately 70% of the total shares outstanding in Golden Ocean as a consequence of this transaction.

On October 7, 2014, Golden Ocean and Golden Ocean Group Limited, or the Former Golden Ocean, entered into an agreement and plan of merger, pursuant to which the two companies agreed to merge, with Golden Ocean as the surviving legal entity. The Windsor group emerged from Chapter 11 in Januarymerger was completed on March 31, 2015, at which time allGolden Ocean acquired 100% of the debtFormer Golden Ocean's outstanding shares and the name of Knightsbridge Shipping Limited was changed to Golden Ocean Group Limited. Shareholders in the Windsor group was converted intoFormer Golden Ocean Group received shares in Golden Ocean as merger consideration. One share in the Former Golden Ocean gave the right to receive 0.13749 shares in Golden Ocean, and Golden Ocean issued a total of 61.4 million shares to shareholders in the Former Golden Ocean as merger consideration. Frontline 2012 de-consolidated Golden Ocean as of March 31, 2015, as its shareholding in Golden Ocean fell to approximately 45% and commenced equity and ownership was transferredaccounting for its investment in Golden Ocean.

In June 2015, Frontline 2012 paid a stock dividend consisting of 75.4 million Golden Ocean shares. All shareholders holding 3.2142 shares or more, received one share in Golden Ocean for every 3.2142 shares held, rounded down to the then current bondholders.nearest whole share. The Company was appointed as commercial managerremaining fractional shares were paid in January 2015 for the vessels that were owned by the Windsor groupcash. Frontline 2012 held 77.5 million Golden Ocean shares prior to its bankruptcy filingthis stock dividend and this will beretained 2.1 million Golden Ocean shares in respect of the Company's only ongoing involvement with the Windsor group.treasury shares held by Frontline 2012. This stock dividend triggered discontinued operations presentation of Frontline 2012's results of operations from Golden Ocean.

The CalPetro group

CalPetro Tankers (Bahamas I) Limited, CalPetro Tankers (Bahamas II) Limited and CalPetro Tankers (IOM) Limited, or together the CalPetro group, were incorporated in 1994 for the purpose of acquiring three oil tankers from Chevron Transport Corporation, or Chevron, and these vessels were concurrently chartered back to Chevron on long-term bare boat charter agreements, which gave Chevron the option to buy each of the vessels for $1 at the expiry of the leases in April 2015.

Up to October 1, 2014, the Company had determined it was not the primary beneficiary of these variable interest entities due to the fixed rate, bare boat charters and the bargain purchase options held by Chevron, and had accounted for these entities under the equity method. Pursuant to an early termination agreement between the CalPetro group and Chevron: (i) the bareboat charters for the Altair Voyager, Cygnus Voyager and Sirius Voyager were terminated as of October 1, 2014; (ii) the charter hire payments paid in connection with the early termination agreement were used to redeem the remaining outstanding debt related to these vessels; and (iii) the three vessels were sold. The Company determined it was the primary beneficiary of the CalPetro group following the execution of the early termination agreement at which time they were consolidated by the Company and cash of $1.3 million became available to the Company, of which $0.7 million had been held in restricted cash. There were no other assets or liabilities.

The Golden State group

Golden State Holdings I, Limited, Golden State Petroleum Transport Corporation, Golden State Petro (IOM I-A) PLC and Golden State Petro (IOM I-B) PLC (together, the “Golden State group”) were incorporated on December 5, 1996 for the purpose of issuing serial and term notes, which were non-recourse to the Company, and using the proceeds of the notes to finance the construction and acquisition of two VLCCs. The serial notes were fully repaid on February 1, 2006. The term notes were repaid in part on June 9, 2014 following the sale of the first VLCC (the Ulysses ex-Phoenix Voyager) and the remaining outstanding term notes were repaid on January 20, 2015 following the sale of the second VLCC (the Ulriken ex-Antares Voyager).

Vessel Acquisitions, Disposals, Redeliveries and Newbuilding Contracts of the Company and Frontline 2012

Acquisitions, Disposals and RedeliveriesThe Company

We redelivered the VLCC Front Crown, which had been on time charter-in to us under an operating lease, on January 11, 2012.


20



In March 2012, we sold the Suezmax Front Alfa to an unrelated third party and recognized a loss of $2.1 million in the first quarter of 2012. An impairment loss for this vessel of $24.8 million was recorded in the third quarter of 2011.

In April 2012, the chartered-in VLCC Hampstead was redelivered to its owner.

In June 2012, we agreed with Ship Finance to terminate the long-term charter party for the OBO carrier Front Rider and Ship Finance simultaneously sold the vessel. The termination of the charter party took place in the third quarter of 2012. The Company recorded an impairment loss of $4.9 million in the second quarter of 2012.

In August 2012, we agreed with Ship Finance to terminate the long-term charter party for the OBO carrier Front Climber and Ship Finance simultaneously sold the vessel. The termination of the charter party took place in the fourth quarter of 2012. The Company recorded an impairment loss of $4.2 million in the second quarter of 2012.

In September 2012, we agreed with Nordic American Tankers Ltd that our nine Suezmax vessels would leave the Orion Tankers pool due to our wish to be more flexible in the operation of our vessels. All of our vessels left the pool during the fourth quarter of 2012.

In October 2012, we agreed with Ship Finance to terminate the long term charter party for the OBO carrier Front Driver and Ship
Finance simultaneously sold the vessel. The termination of the charter party took place in the fourth quarter of 2012. The Company recorded an impairment loss of $4.0 million in the second quarter and a loss of $0.8 million in gain (loss) of sale of assets and amortization of deferred gains in the fourth quarter of 2012.

Also in October 2012, we terminated the bareboat charters on the two single hull VLCCs Ticen Ocean and Titan Aries and the vessels were delivered to the buyers in November 2012 and January 2013, respectively.

We redelivered the Suezmax vessels Front Odin and Front Njord in October 2012 and November 2012, respectively, to Frontline 2012. These vessels had been operating in the Orion Tankers pool and had been chartered-in on floating rate time charters whereby the charter hire expense was equal to the pool earnings.

In December 2012, the chartered-in VLCC Gulf Eyadah was redelivered to its owner.

Also in December 2012, we agreed to an early termination of the time charter out contracts on the two OBO carriers, Front Viewer and Front Guider, and received a compensation payment in December 2012 from the charterers for loss of hire due to the early termination of $35.0 million. We also agreed with Ship Finance to terminate the long term charter parties for these two OBO carriers. The charter party for Front Viewer terminated in December 2012. The charter party for the Front Guider was terminated and the vessel was sold in March 2013. The Company paid $23.5 million to Ship Finance as compensation for the early termination of the charters and the estimated loss of contingent rentals relating to the two vessels. We recorded a loss of $16.5 million in the fourth quarter of 2012 on the termination of the lease for Front Viewer and a vessel impairment loss of $14.2 million on the expected loss on termination of the lease on Front Guider in March 2013.

In January 2013, the charterer of the VLCC British Progress (a vessel owned by the Windsor group) gave twelve months notice of its intention to terminate the bareboat charter for the vessel. The termination was expected to take effect on February 2, 2014 and was subsequently delayed to March 12, 2014 at which time the vessel commenced trading in the spot market.

In February 2013, we agreed with Ship Finance to terminate the long term charter party for the Suezmax tanker Front Pride and Ship Finance simultaneously sold the vessel. The termination of the charter party took place in the first quarter of 2013. We made a compensation payment to Ship Finance of $2.1 million for the early termination of the charter. We recorded an impairment loss of $4.7 million in the fourth quarter of 2012.

In March 2013, the VLCC Ulysses (ex-Phoenix Voyager) was redelivered from its bareboat charter and commenced trading in the spot market.

In May 2013, we redelivered the chartered-in VLCC DHT Eagle to its owners.

In November 2013, we agreed with Ship Finance to terminate the long term charter parties for the 1998 and 1999 built VLCCs Front Champion and Golden Victory and Ship Finance simultaneously sold the vessels to unrelated third parties. The charter parties were terminated in November 2013 upon the redelivery of the vessels to Ship Finance. We recorded an impairment loss of $88.1 million in 2013 and a net gain of $13.8 million on the termination of the leases in the fourth quarter of 2013. We agreed to a compensation payment to Ship Finance of $89.9 million for the early termination of the charter parties, of which $10.9 million

21



was paid upon termination and the balance was recorded as notes payable, with similar amortization profiles to the current lease obligations, with reduced rates until 2015 and full rates from 2016. Front Champion and Golden Victory had the highest charter rates among the vessels we chartered in from Ship Finance and the level of compensation is a reflection of this.

In March 2014, a subsidiary of Independent Tankers Corporation Limited, or ITCL, one of the Company's majority owned subsidiaries, entered into an agreement to sell the VLCC Ulysses (ex-Phoenix Voyager) to an unrelated third party. The vessel was delivered to the buyer on March 11, 2014 and we recorded a loss of $15.7 million in the first quarter of 2014. This transaction was cash neutral to the Company as all of the net proceeds were used to repay debt, which iswas non-recourse to the Company.

In May 2014, the Company took delivery of its firstthe Suezmax newbuilding, Front Ull.Ull.

In July 2014, the Company agreed with Ship Finance International Limited, or Ship Finance, to terminate the long term charter parties for the 1999 built1999-built VLCCs Front Commerce, Front Comanche and Front Opalia and Ship Finance simultaneously sold the vessels to unrelated third parties. The charter parties for the Front Commerce, Front Comanche and Front Opalia terminated on November 4, 2014, November 12 2014, and November 19, 2014, respectively. The Company agreed to make an aggregate compensation payment to Ship Finance of $58.8 million for the early termination of the charter parties, of which $10.5 million was paid in November upon termination and the balance was recorded as notes payable. The outstanding balance on the notes payable with similar amortization profiles to the current lease obligations, which were due to expireon November 30, 2015 was repaid in the period from June 2022 to November 2023, with reduced rates until December 2015 and full rates from 2016. The Company had an aggregate lease obligation for these three vessels of $99.5 million at the lease termination date.2015.

In September 2014, a subsidiary of ITCL agreed to sell the VLCC Ulriken (ex Antares Voyager) to an unrelated third party and we recorded an impairment loss of $12.4 million in the third quarter. The vessel was delivered to the new owners in October 2014. The related debt in the amount of $36.7 million, which iswas non-recourse to the Company, was repaid in full in January 2015 from the net proceeds and restricted cash.

Newbuilding ContractsIn January 2015, the Company took delivery of the Suezmax newbuilding, Front Idun.

In August 2015, the Company agreed with Ship Finance to terminate the long term charter for the 1995-built Suezmax tanker Front Glory. Ship Finance has simultaneously sold the vessel to an unrelated third party. The charter with Ship Finance terminated during the third quarter of 2015. The Company received a compensation payment of $2.2 million from Ship Finance.

In September 2015, the Company agreed with Ship Finance to terminate the long term charter for the 1995-built Suezmax tanker Front Splendour. The charter with Ship Finance terminated in October 2015. The Company received a compensation payment of $1.3 million from Ship Finance for the termination of the charter.

In November 2015, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built Suezmax tanker Mindanao. The charter with Ship Finance was terminated during the fourth quarter of 2015. The Company received a compensation payment of $3.3 million from Ship Finance for the termination of the charter.

In January 2016, the Company took delivery of two Aframax/LR2 tanker newbuildings, Front Ocelot and Front Cheetah.

In March 2016, the Company took delivery of two Aframax/LR2 tanker newbuildings, Front Cougar and Front Lynx.

In May 2016, the Company took delivery of the Aframax/LR2 tanker newbuilding, Front Leopard.

In May 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Vanguard. The charter with Ship Finance terminated in July 2016. Frontline made a compensation payment to Ship Finance of $0.4 million for the termination of the charter.

In June 2016, the Company entered into an agreement to sell its six MR tankers for an aggregate price of $172.5 million to an unaffiliated third party. Five of these vessels were delivered by the Company in August and September 2016 and the final vessel was delivered in November 2016. The Company recorded an impairment loss of $18.2 million in 2016 in respect of these vessels.

In June 2016, the Company took delivery of the Aframax/LR2 tanker newbuilding, Front Jaguar.

In June 2016, the Company acquired two VLCC newbuildings under construction at Hyundai Heavy Industries at a purchase price of $84 million each. The Front Duke was delivered to the Company in September 2016 and the Front Duchess was delivered to the Company in February 2017.

In August 2016, the Company took delivery of the Suezmax newbuilding, Front Challenger.



In September 2016, the Suezmax newbuilding, Front Crown and the Aframax/LR2 newbuilding, Front Altair, were delivered to the Company.

In November 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Century upon the sale and delivery of the vessel to a third party. Ship Finance has simultaneously sold the vessel to an unrelated third party. The charter with Ship Finance terminated in March 2017. The Company has agreed a compensation payment to Ship Finance of approximately $4.0 million for the termination of the current charter. Following this termination, the number of vessels on charter from Ship Finance was reduced to twelve vessels, including ten VLCCs and two Suezmax tankers.

In January 2017, the Company took delivery of the Suezmax newbuilding Front Classic and the Aframax/LR2 newbuildings Front Antares and Front Vega.

In March 2017, the lease with Ship Finance for the 1998-built VLCC Front Century was terminated. The Company expects to record a gain on this lease termination of $20.3 million in the first quarter of 2017.

In March 2017, the Company took delivery of the Suezmax newbuilding Front Clipper.

Frontline 2012

As of December 31, 2012 and 2013, the Company'sFrontline 2012's newbuilding program wastotaled 62 vessels (including the eight newbuildings sold to Avance Gas) and comprised 20 newbuildings within the crude oil and petroleum product markets, 34 Capesize vessels and eight VLGCs.

In February 2014, a wholly-owned subsidiary of two Suezmax tankers. Frontline 2012 signed newbuilding contracts for four 180,000 dwt bulk carriers with expected deliveries between August 2016 and September 2016.

In April 2014, Frontline 2012 entered into an agreement with Golden Ocean, and sold all of the Company agreed with Rongsheng shipyardshares of five SPCs, each owning a Capesize newbuilding, in exchange for 15.5 million shares of Golden Ocean. Two of the newbuildings were delivered to swap its two Suezmax newbuildings on order with two similar Suezmax vessels from the same shipyard at a lower contract price. Installments paid to date were allocated to the new vessels. The first vessel, the Front Ull, was deliveredGolden Ocean in May 2014 and the remaining newbuildings were delivered in June, July and September 2014. The carrying cost of these newbuilding contracts was $41.6 million and Frontline 2012 recognized a gain on sale on these SPCs of $74.8 million, which was recorded in 'Gain on cancellation and sale of newbuilding contracts' and has been included in 'Net loss from discontinued operations'.

In May 2014, Frontline 2012 cancelled the first of its six MR newbuilding contracts (hull D2171) at STX (Dalian) Shipbuilding Co., Ltd, or STX Dalian, due to the excessive delay compared to the contractual delivery date and demanded payment from STX Dalian and the refund guarantee bank in respect of installments paid and accrued interest of $10.8 million. The carrying cost of hull D2171 at the time of cancellation of $9.0 million was transferred to a short term claim receivable and was settled in October 2015.

In July 2014, Frontline 2012 cancelled the second vessel,of its six MR newbuilding contracts (hull D2172) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment from STX Dalian and the refund guarantee bank in respect of installments paid and accrued interest. The carrying cost of hull D2172 at the time of cancellation of $8.8 million was transferred to a claim receivable and was settled in September 2014.

In September 2014, Frontline 2012 cancelled the third of its six MR newbuilding contracts (hull D2173) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment from STX Dalian and the refund guarantee bank in respect of installments paid and accrued interest of $11.0 million. The carrying cost of hull D2173 at the time of cancellation of $9.1 million was transferred to a claim receivable and was settled in October 2014.

In December 2014, Frontline 2012 cancelled the fourth of its six MR newbuilding contracts (hull D2174) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment from $7.5 million in respect of installments paid and accrued interest from STX Dalian and the refund guarantee bank. The carrying cost of hull D2174 at the time of cancellation of $5.8 million was transferred to a short term claim receivable and was settled in January 2015.

In January 2014, Frontline 2012 took delivery of Front Idun,Dee and Front Clyde and in February and March 2014, took delivery of Front Esk and Front Mersey, respectively, the remaining four fuel efficient MR tanker newbuildings ordered from STX Korea. In September 2014, Frontline 2012 took delivery of Front Lion the first of fourteen fuel efficient Aframax/LR2 tanker newbuildings ordered from Guangzhou Longxe Shipbuilding Co. Ltd.



In September and December 2014, a sister vesselwholly-owned subsidiary of Frontline 2012 signed newbuilding contracts for four and two Suezmax carriers, respectively, with expected deliveries between September 2016 and March 2017.

At December 31, 2014, Frontline 2012 had four Capesize newbuilding contracts with STX Dalian and four Capesize newbuilding contracts with STX Korea, which had been sub-contracted to STX Dalian. No installments have been paid in respect of these newbuilding contracts and there has been no activity at STX Dalian in respect of these contracts. At December 31, 2014, Frontline 2012 also had two MR newbuilding contracts with STX Dalian (hulls D2175 and D2176), which had an aggregate carrying value of $11.6 million at that date.

As of December 31, 2014, Frontline 2012's newbuilding program, excluding newbuildings agreed to be sold and newbuilding contracts with STX Dalian and STX Korea, comprised 13 Aframax/LR2 tanker newbuildings and six Suezmax tanker newbuildings.

In January 2015, Frontline 2012 signed newbuilding contracts for two VLCCs with expected deliveries between February and May 2017.

Frontline 2012 took delivery of the second and third Aframax/LR2 tanker newbuildings, Front Ull,Panther and Front Puma, in January 2015 and March 2015, respectively.

In April 2015, Frontline 2012 signed newbuilding contracts for two Aframax/LR2 tanker newbuildings with expected deliveries between May and August 2017.

In June 2015, Frontline 2012 took delivery of the fourth Aframax/LR2 tanker newbuilding, Front Tiger.

In June 2015, Frontline 2012 cancelled the final two MR newbuilding contracts (hulls D2175 and D2176) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment of installments paid and accrued interest from STX Dalian and the refund guarantee bank. The carrying cost of hull D2175 and D2176 at the time of cancellation was $5.8 million per newbuilding, which was transferred to other receivables and settled in August 2015.

In June 2015, Frontline 2012 signed newbuilding contracts for two VLCCs with expected deliveries between March and June 2017.

In July 2015, Frontline 2012 signed newbuilding contracts for two Aframax/LR2 tanker newbuildings with expected deliveries in July and August 2017.

In September 2015, Frontline 2012 signed newbuilding contracts for two VLCCs with expected deliveries between July and October 2017.

In November 2015, Frontline 2012 entered into an agreement to purchase two Suezmax tanker newbuilding contracts from Golden Ocean at a purchase price of $55.7 million per vessel. The transaction was completed in December 2015. The vessels have delivery dates in the first half of 2017. The contracts were acquired as a result of the Merger and were valued at $16.5 million being the excess of the estimated fair value of the contracts less the purchase price.

As of December 31, 2015 and since the completion of the Merger, the Company has a newbuilding program of 28 vessels, comprised of six VLCCs, eight Suezmax tankers and 14 Aframax/LR2 tankers.

In the first quarter of 2016, the Company took delivery of four Aframax/LR2 tanker newbuildings, Front Ocelot, Front Cheetah, Front Cougar and Front Lynx.

The Company took delivery of the Aframax/LR2 tanker newbuildings, Front Leopard and Front Jaguar, in May and June 2016, respectively.

In June 2016, the Company acquired two VLCC newbuildings under construction at Hyundai Heavy Industries at a purchase price of $84.0 million each. The Front Duke was delivered to the Company in January 2015.September 2016 and the Front Duchess was delivered to the Company in February 2017. In June 2016, the Company also acquired options for two VLCC newbuildings, which lapsed in August 2016.

In August 2016, the Company took delivery of the Suezmax newbuilding, Front Challenger.



In September 2016, the Suezmax newbuilding, Front Crown and the Aframax/LR2 newbuilding, Front Altair, were delivered to the Company.

In October 2016, the Company entered into an agreement with STX Offshore & Shipbuilding Co., Ltd in Korea, or STX, to terminate the contracts for four VLCC newbuildings due for delivery in 2017. The contracted price of these vessels was $364.3 million, of which the Company has paid installments of $45.5 million. Following the contract terminations, the Company has been released of any and all obligations relating to the contracts, and has received all installment payments made to STX, less a $0.5 million cancellation fee per vessel. The Company recorded a loss of $2.8 million related to the contract terminations in the third quarter of 2016.

As of December 31, 2016, the Company's newbuilding program comprised three VLCCs, six Suezmax tankers and seven Aframax/LR2 tanker newbuildings.

In February 2017, the Company acquired two VLCC newbuildings under construction at Daewoo Shipbuilding & Marine Engineering, or DSME. The vessels are due for delivery in September and October 2017.
 
B.  BUSINESS OVERVIEW

As of December 31, 2014, our tanker2016, the Company’s fleet consisted of 2256 vessels, with an aggregate capacity of approximately 11 million dwt. The Company’s fleet consisted of  (i) 28 vessels owned by the Company (seven VLCCs, ten Suezmax tankers and comprised 14eleven Aframax/LR2 tankers), (ii) 13 vessels that are under capital leases (11 VLCCs (excluding theand two Suezmax tankers), (iii) one VLCC that is recorded as an investment in finance lease, (iv) four vessels inchartered-in for periods of 12 months including extension options (two VLCCs and two Suezmax tankers), which will be redelivered during the Windsor group)first and eightsecond quarter of 2017, (v) two VLCCs where the cost/revenue is split equally with a third party (of which one is chartered-in by the Company and one by a third party), (vi) three MR product tankers that are chartered-in on short term time charters with a remaining duration of less than two months and (vii) five vessels that are under the Company’s commercial management (two Suezmax tankers and three Aframax oil tankers). Furthermore the Company has 16 newbuildings under construction, comprised of which one Suezmax, Front Ull, is owned and the remaining 21 are chartered in. We also had one Suezmax newbuilding, Front Idun, a sister vessel of Front Ull, on order and had ninethree VLCCs, six Suezmax tankers and one Aframax tanker under commercial management. As ofseven Aframax/LR2 tankers.

See Note 31 to our audited Consolidated Financial Statements included herein for changes in our vessels subsequent to December 31, 2014, our tanker fleet had total tonnage of approximately 9.2 million dwt, including 3.8 million dwt under our commercial management, and an average age of approximately 13.5 years.

Although there has been a trend towards consolidation over the past 15 years, the tanker market remains highly fragmented. We estimate, based on available industry data that we currently own or operate approximately 3.4% of the world VLCC fleet and 2.5% of the world Suezmax tanker fleet based on dwt.

We operate in the tanker market as an international provider of seaborne transportation of crude oil. Following the termination of the lease on our final OBO carrier in March 2013, the results of our OBO carriers have been recorded as discontinued operations. An analysis of revenues (excluding other income) from continuing operations is as follows:
(in thousands of $) 2014
 2013
 2012
Total operating revenues – tanker market 521,913
 491,436
 552,576
2016.

Our vessels operate worldwide and therefore management does not evaluate performance by geographical region as this information is not meaningful.


22



We own various vessel owning and operating subsidiaries. Our operations take place substantially outside of the United States. Our subsidiaries, therefore, own and operate vessels that may be affected by changes in foreign governments and other economic and political conditions. We are engaged in transporting crude oil and its related refined petroleum products and our vessels operate in the spot and time charter markets. Our VLCCs are specifically designed for the transportation of crude oil and, due to their size, are primarily used to transport crude oil from the Middle East Gulf to the Far East, Northern Europe, the Caribbean and the Louisiana Offshore Oil Port, or LOOP. Our Suezmax tankers are similarly designed for worldwide trading, but the trade for these vessels is mainly in the Atlantic Basin, Middle East and Southeast Asia.
 
In October 2014, wethe Company formed VLCC Chartering Ltd., or VLCC Chartering, a 50/50 joint venture company with Tankers International LLC, ("TI"),or TI, to (i) create a larger fleet with more flexibility and more options for cargo owners and a single point of contact to access these benefits, (ii) reduce voyage related expenses and thereby improve the net earnings of the VLCCs operated by both owning companies through optimization of voyages, and (iii) reduce carbon emissions as a direct consequence of using less fuel for cargo movements through fleet optimization. VLCC Chartering will serve as manager for our VLCCs and the VLCC fleet of TI.

In June 2016, the Company formed Suezmax Chartering, a commercial joint venture with Diamond S. Shipping LLC and Euronav NV in order to create a single point of contact for cargo owners to access a large fleet of 43 modern Suezmax vessels, traded on the spot market. As of December 31, 2016 the Company has contributed 12 vessels to the joint venture, including one under commercial management and will contribute six newbuildings as they are delivered during the period between January and June 2017. The Company believes that a larger fleet will provide more flexibility and more options for cargo owners and also reduce voyage related expenses by optimizing vessel selection based on proximity to cargoes, thereby reducing greenhouse gas emissions as a direct consequence of using less fuel for ballasting movements.



We are committed to providing quality transportation services to all of our customers and to developing and maintaining long-term relationships with the major charterers of tankers. Increasing global environmental concerns have created a demand in the petroleum products/crude oil seaborne transportation industry for vessels that are able to conform to the stringent environmental standards currently being imposed throughout the world.

The tanker industry is highly cyclical, experiencing volatility in profitability, vessel values and freight rates. Freight rates are strongly influenced by the supply of tanker vessels and the demand for oil transportation. Refer to Item 5, "Operating and Financial Review and Prospects-Overview" for a discussion of the tanker market in 20132016 and 2014.2017.

Similar to structures commonly used by other shipping companies, our vessels are all owned by, or chartered to, separate subsidiaries or associated companies. Frontline Management AS and Frontline Management (Bermuda) Limited, both wholly-owned subsidiaries, which we refer to collectively as Frontline Management, support us in the implementation of our decisions. Frontline Management is responsible for the commercial management of our ship owning subsidiaries, including chartering and insurance. Each of our vessels is registered under the Bahamas, Liberian, Cypriot, Singaporean, Isle of Man, Marshall Islands, Maltese or Hong Kong flag.

In August 2009, the Company established SeaTeam Management, a ship management company in Singapore. SeaTeam Management is a complement to the external ship management companies currently offering services to the Company and is not a change in the Company's outsourcing strategy. However, we would like to strengthen our position towards our service providers to enhance and secure delivery of high quality service at low cost in the future. SeaTeam Management was certified and received its ISM Document of Compliance by Det Norske Veritas on February 3, 2010 and is an approved ship management company. In addition, the Company opened a crewing company in Chennai, India, in January 2010 and an office was opened in the Philippines in October 2013.2010.

Strategy

Our principal focus is the transportation of crude oil and its related refined dirty petroleum cargoes for major oil companies and major oil trading companies. We seek to optimize our income and adjust our exposure through actively pursuing charter opportunities whether through time charters, bareboat charters, sale and leasebacks, straight sales and purchases of vessels, newbuilding contracts and acquisitions.

We presently operate VLCCs and Suezmax tankers in the crude oil tanker market and Aframax/LR2 tankers in the refined product market. Our preferred strategy is to have some fixed charter income coverage for our fleet, predominantly through time charters, and trade the balance of the fleet on the spot market. Due to the very limited availability of time charter contracts, however, our fleet is mainly trading in the spot market. We focus on minimizing time spent on ballast by "cross trading" our vessels, typically with voyages loading in the PersianMiddle East Gulf discharging in Northern Europe, followed by a trans-Atlantic voyage to the U.S. Gulf of Mexico and, finally, a voyage from either the Caribbean or West Africa to the Far East/Indian Ocean. We believe that operating a certain number of vessels in the spot market, enables us to capitalize on a potentially stronger spot market as well as to serve our main customers on a regular non term basis. We believe that the size of our fleet is important in negotiating terms with our major clients and charterers. We also believe that our large VLCC and Suezmax fleet enhances our ability to obtain competitive terms from suppliers, ship repairers and builders and to produce cost savings in chartering and operations.

Our business strategy is primarily based upon the following principles:


23



emphasizing operational safety and quality maintenance for all of our vessels;
complying with all current and proposed environmental regulations;
outsourcing technical operations and crewing;
continuing to achieve competitive operational costs;
operating a homogeneous fleet of tankers;
achieving high utilization of our vessels;
achieving competitive financing arrangements;
achieving a satisfactory mix of term charters, contracts of affreightment, or COAs, and spot voyages; and
developing and maintaining relationships with major oil companies and industrial charterers.

We have a strategy of extensive outsourcing, which includes the outsourcing of management, crewing and accounting services to a number of independent and competing suppliers. Our vessels are managed by independent ship management companies. Pursuant to management agreements, each of the independent ship management companies provides operations, ship maintenance, crewing, technical support, shipyard supervision and related services to us. A central part of our strategy is to benchmark operational performance and cost level amongst our ship managers. Independent ship managers provide crewing for our vessels. Currently, our vessels are crewed with Russian, Ukrainian, Croatian, Romanian, Indian and Filipino officers and crews, or combinations of these nationalities. Accounting services for each of our ship-owning subsidiaries are also provided by the ship managers.

Seasonality



Historically, oil trade and, therefore, charter rates increased in the winter months and eased in the summer months as demand for oil and oil products in the Northern Hemisphere rose in colder weather and fell in warmer weather. The tanker industry, in general, has become less dependent on the seasonal transport of heating oil than a decade ago as new uses for oil and oil products have developed, spreading consumption more evenly over the year. This is most apparent from the higher seasonal demand during the summer months due to energy requirements for air conditioning and motor vehicles.

Customers

DuringRevenues from two customers in the year ended December 31, 2016 accounted for 10% or more of the Company's consolidated revenues in the amounts of $117.8 million and $78.0 million. Revenues from one customer in the year ended December 31, 2015 accounted for 10% or more of the Company's consolidated revenues in the amount of $71.3 million. Revenues from one customer in the year ended December 31, 2014, one customer represented 14% accounted for 10% or more of the Company's consolidated operating revenues and one customer represented 10%in the amount of consolidated operating revenues (2013: no customer represented more than 10% of our consolidated operating revenues and 2012: one customer represented 18% of our consolidated operating revenues).$41.0 million.

Competition

The market for international seaborne crude and oil products transportation services is highly fragmented and competitive. Seaborne crude oil transportation services are generally provided by two main types of operators: major oil company captive fleets (both private and state-owned) and independent ship-owner fleets. In addition, several owners and operators pool their vessels together on an ongoing basis, and such pools are available to customers to the same extent as independently owned-and-operated fleets. Many major oil companies and other oil trading companies, the primary charterers of the vessels owned or controlled by us, also operate their own vessels and use such vessels not only to transport their own crude oil but also to transport crude oil for third-party charterers in direct competition with independent owners and operators in the tanker charter market. Competition for charters is intense and is based upon price, location, size, age, condition and acceptability of the vessel and its manager. Competition is also affected by the availability of other size vessels to compete in the trades in which the Company engages. Charters are, to a large extent, brokered through international independent brokerage houses that specialize in finding the optimal ship for any particular cargo based on the aforementioned criteria. Brokers may be appointed by the cargo shipper or the ship owner.

Environmental and Other Regulations

Government regulations and laws significantly affect the ownership and operation of our vessels. We are subject to international conventions, national, state and local laws and regulations in force in the countries in which our vessels may operate or are registered and compliance with such laws, regulations and other requirements may entail significant expense.

Our vessels are subject to both scheduled and unscheduled inspections by a variety of government, quasi-governmental and private organizations including local port authorities, national authorities, harbor masters or equivalents, classification societies, flag state administrations (countries of registry) and charterers. Our failure to maintain permits, licenses, certificates or other approvals required by some of these entities could require us to incur substantial costs or temporarily suspend operation of one or more of our vessels.


24



We believe that the heightened levels of environmental and quality concerns among insurance underwriters, regulators and charterers have led to greater inspection and safety requirements on all vessels and may accelerate the scrapping of older vessels throughout the industry. Increasing environmental concerns have created a demand for vessels that conform to stricter environmental standards.  We believe that the operation of our vessels is in substantial compliance with applicable environmental laws and regulations and that our vessels have all material permits, licenses, certificates or other authorizations necessary for the conduct of our operations; however, because such laws and regulations are frequently changed and may impose increasingly stricter requirements, we cannot predict with certainty the ultimate cost of complying with these requirements, or the impact of these requirements on the resale value or useful lives of our vessels. In addition, a future serious marine incident that results in significant oil pollution or otherwise causes significant adverse environmental impact, such as the 2010 BP plc Deepwater Horizon oil spill in the Gulf of Mexico, could result in additional legislation or regulation that could negatively affect our profitability.
 
International Maritime Organization

The International Maritime Organization, or the IMO, is the United Nations agency for maritime safety and the prevention of pollution by ships.  The IMO has adopted several international conventions that regulate the international shipping industry, including but not limited to the International Convention on Civil Liability for Oil Pollution Damage of 1969, amended and replaced by the 1992 protocol, generally referred to as CLC, the International Convention on Civil Liability for Bunker Oil Pollution Damage of 2001, and the International Convention for the Prevention of Pollution from Ships of 1973, or the MARPOL. The


MARPOL Convention. The MARPOL Convention is broken into six Annexes, each of which establishes environmental standards relating to different sources of pollution: Annex I relates to oil leakage or spilling; Annexes II and III relate to harmful substances carried, in bulk, in liquid or packaged form, respectively; Annexes IV and V relate to sewage and garbage management, respectively; and Annex VI relates to air emissions.

The operation of our vessels is also affected by the requirements contained in the International Safety Management Code for the Safe Operation of Ships and for Pollution Prevention, or ISM Code, promulgated by the IMO under the International Convention for the Safety of Life at Sea of 1974, or SOLAS. The ISM Code requires the party with operational control of a vessel to develop an extensive safety management system that includes, among other things, the adoption of a safety and environmental protection policy setting forth instructions and procedures for operating its vessels safely and describing procedures for responding to emergencies. We intend to rely upon the safety management system that our appointed ship managers have developed.

Noncompliance with the ISM Code or with other IMO regulations may subject a shipowner or bareboat charterer to increased liability, may lead to decreases in available insurance coverage for affected vessels and may result in the denial of access to, or detention in, some ports including United States and European Union ports.
 
United States

The U.S. Oil Pollution Act of 1990 and the Comprehensive Environmental Response, Compensation and Liability Act

The U.S. Oil Pollution Act of 1990, or OPA, established an extensive regulatory and liability regime for environmental protection and cleanupclean up of oil spills. OPA affects all "owners and operators" whose vessels trade with the United States or its territories or possessions, or whose vessels operate in the waters of the United States, which include the U.S. territorial sea and the 200 nautical mile exclusive economic zone around the United States. The Comprehensive Environmental Response, Compensation and Liability Act, or CERCLA, imposes liability for cleanupclean up and natural resource damage from the release of hazardous substances (other than oil) whether on land or at sea.  OPA and CERCLA both define "owner and operator" in the case of a vessel as any person owning, operating or chartering by demise, the vessel. Accordingly, both OPA and CERCLA impact our operations.

Under OPA, vessel owners and operators are responsible parties who are jointly, severally and strictly liable (unless the spill results solely from the act or omission of a third party, an act of God or an act of war) for all containment and clean-up costs and other damages arising from oil spills from their vessels. OPA contains statutory caps on liability and damages; such caps do not apply to direct cleanupclean up costs. Effective December 21, 2015, the USCG adjusted the limits of OPA limits the liability of responsible parties with respect to tankers over 3,000 gross tons to the greater of $2,000$2,200 per gross ton or $17.088 million$18,796,800 per double hull tanker, and with respectother than a single-hull tank vessel, that is greater than 3,000 gross tons (subject to non-tank vessels, the greater of $1,000 per gross ton or $854,000periodic adjustments for any non-tank vessel, respectively.inflation). These limits of liability do not apply if an incident was proximately caused by the violation of an applicable U.S. federal safety, construction or operating regulation by a responsible party (or its agent, employee or a person acting pursuant to a contractual relationship), or a responsible party's gross negligence or willful misconduct. The limitation on liability similarly does not apply if the responsible party fails or refuses to (i) report the incident where the responsible party knows or has reason to know of the incident; (ii) reasonably cooperate and assist as requested in connection with oil removal activities; or (iii) without sufficient cause, comply with an order issued under the Federal Water Pollution Act (Section 311 (c), (e)) or the Intervention on the High Seas Act.


25



OPA permits individual states to impose their own liability regimes with regard to oil pollution incidents occurring within their boundaries, provided they accept, at a minimum, the levels of liability established under OPA. Some states have enacted legislation providing for unlimited liability for discharge of pollutants within their waters, however, in some cases, states which have enacted this type of legislation have not yet issued implementing regulations defining tanker owners' responsibilities under these laws.

The 2010 Deepwater Horizon oil spill in the Gulf of Mexico may also result in additional regulatory initiatives or statutes, including the raising of liability caps under OPA. The U.S. Bureau of Safety and Environment Enforcement, or the BSEE, and the U.S. Bureau of Ocean Energy Management, or the BOEM, have recently issued rules and regulations. For example, effective October 22, 2012, the U.S. Bureau of Safety and Environment Enforcement (BSEE)BSEE implemented a final drilling safety rule for offshore oil and gas operations that strengthens the requirements for safety equipment, well control systems, and blowout prevention practices. Compliance with any new requirements of OPA may substantially impact our cost of operations or require us to incur additional expenses to comply with any new regulatory initiatives or statutes.

CERCLA contains a similar liability regime whereby owners and operators of vessels are liable for cleanup,clean up, removal and remedial costs, as well as damage for injury to, or destruction or loss of, natural resources, including the reasonable costs associated with assessing same, and health assessments or health effects studies. There is no liability if the discharge of a hazardous substance results solely from the act or omission of a third party, an act of God or an act of war.  Liability under CERCLA is limited to the greater of $300 per gross ton or $5 million for vessels carrying a hazardous substance as cargo and the greater of $300 per gross ton or $500,000 for any other vessel. These limits do not apply (rendering the responsible person liable for the total cost of response


and damages) if the release or threat of release of a hazardous substance resulted from willful misconduct or negligence, or the primary cause of the release was a violation of applicable safety, construction or operating standards or regulations. The limitation on liability also does not apply if the responsible person fails or refuses to provide all reasonable cooperation and assistance as requested in connection with response activities where the vessel is subject to OPA.

OPA and CERCLA have no effect on the availability of damages under existing law, including maritime tort law. We believe that we are in substantial compliance with OPA, CERCLA and all applicable state regulations in the ports where our vessels call.

OPA and CERCLA both require owners and operators of vessels to establish and maintain with the U.S. Coast Guard, the USCG, evidence of financial responsibility sufficient to meet the maximum amount of liability to which the particular responsible person may be subject. Vessel owners and operators may satisfy their financial responsibility obligations by providing a proof of insurance, a surety bond, qualification as a self-insurer or a guarantee. Under OPA and CERCLA, an owner or operator of more than one tanker is required to demonstrate evidence of financial responsibility for the entire fleet in an amount equal only to the financial responsibility requirement of the tanker having the greatest maximum liability. We have provided such evidence and received certificates of financial responsibility from the U.S. Coast GuardUSCG for each of our vessels required to have one.

Other U.S. Environmental Initiatives

The U.S. Clean Water Act, or CWA, prohibits the discharge of oil, hazardous substances and ballast water in U.S. navigable waters unless authorized by a duly-issued permit or exemption, and imposes strict liability in the form of penalties for any unauthorized discharges. The CWA also imposes substantial liability for the costs of removal, remediation and damages and complements the remedies available under OPA and CERCLA. Furthermore, many U.S. states that border a navigable waterway have enacted environmental pollution laws that impose strict liability on a person for removal costs and damages resulting from a discharge of oil or a release of a hazardous substance. These laws may be more stringent than U.S. federal law.

The United States Environmental Protection Agency, or EPA, has enacted rules requiring a permit regulating ballast water discharges and other discharges incidental to the normal operation of certain vessels within United States waters under the Vessel General Permit for Discharges Incidental to the Normal Operation of Vessels, or VGP. For a new vessel delivered to an owner or operator after September 19, 2009 to be covered by the VGP, the owner must submit a Notice of Intent, or NOI, at least 30 days before the vessel operates in United States waters. On March 28, 2013, EPA re-issued the VGP for another five years; this 2013 VGP took effect December 19, 2013. The 2013 VGP contains numeric ballast water discharge limits for most vessels to reduce the risk of invasive species in US waters, more stringent requirements for exhaust gas scrubbers and the use of environmentally acceptable lubricants.

In October 2015, the Second Circuit Court of Appeals issued a ruling that directed the EPA to redraft the sections of the 2013 VGP that address ballast water. However, the Second Circuit stated that the 2013 VGP will remain in effect until the EPA issues a new VGP.

Compliance with the VGP could require the installation of equipment on our vessels to treat ballast water before it is discharged or the implementation of other disposal arrangements, and/or otherwise restrict our vessels from entering United States waters. In addition, certain states have enacted more stringent discharge standards as conditions to their required certification of the VGP. We submit NOIs for our vessels where required and do not believe that the costs associated with obtaining and complying with the VGP have a material impact on our operations.


26



U.S. Coast GuardThe USCG regulations adopted under the U.S. National Invasive Species Act, or NISA, also impose mandatory ballast water management practices for all vessels equipped with ballast water tanks entering or operating in U.S. waters, which require the installation of equipment to treat ballast water before it is discharged in U.S. waters or, in the alternative, the implementation of other port facility disposal arrangements or procedures. Vessels not complying with these regulations are restricted from entering U.S. waters. The U.S. Coast Guard must approve any technology before it is placed on a vessel, but has not yet approved the technology necessary for vessels to meet these standards. Until U.S. authorities establish approval procedures forUSCG Marine Safety Center conducts detailed reviews of different manufacturers’ ballast water treatment technology,systems to determine whether such systems meet regulatory requirements, and we believeare able to review which, if any such systems are certified prior to placing on a vessel. Although at least three ballast water treatment systems were certified by the U.S. Coast Guardend of 2016, none are appropriate for large tankers. While there remains a process for requesting a waiver from the USCG with respect to compliance with USCG regulations on ballast water system compliance, we do not know if the USCG will continue to issuereduce the number of waivers based on flag state approvalsit provides in light of ballast treatment equipment.the availability of certified systems.

At the international level, the IMO adopted an International Convention for the Control and Management of Ships' Ballast Water and Sediments in February 2004, or the BWM Convention. The BWM Convention provides for a phased introduction of mandatory ballast water exchange requirements, to be replaced in time with mandatory concentration limits. All ships will also have to carry a ballast water record book and an International Ballast Water Management certificate. The BWM Convention will not enterenters into force until


12 months after it has been adopted by 30 states, the combined merchant fleets of which represent not less than 35% of the gross tonnage of the world's merchant shipping. To date, there has not been sufficient adoption ofshipping tonnage. On September 8, 2016, this standard for it to take force.threshold was met (with 52 contracting parties making up 35.14%). Thus, the BWM Convention will enter into force on September 8, 2017. Many of the implementation dates inoriginally written into the BWM Convention have already passed, so that once the BWM Convention enters into force, the period offor installation of mandatory ballast water exchange requirements would be short, with several thousand ships a year needing to install ballast water management systems, (BWMS).or BWMS. For this reason, on December 4, 2013, the IMO Assembly passed a resolution revising the application dates of the BWM Convention so that they are triggered by the entry into force date and not the dates originally in the BWM Convention. This in effect makes all vessels constructed before the entry into force date “existing vessels”'existing' vessels, and allows for the installation of a BWMS on such vessels at the first renewal survey following entry into force of the convention. Once mid-ocean ballast exchangeAt its 70th session in October 2016, IMO's Maritime Environment Protection Committee, or MEPC, adopted updated "guidelines for approval of ballast water treatment requirements become mandatory, themanagement systems (G8)." G8 updates previous guidelines concerning procedures to approve BWMS. The cost of compliance could increase for ocean carriers. Although we do not believe thatcarriers and the costs of ballast water treatments may be material. However, many countries already regulate the discharge of ballast water carried by vessels from country to country to prevent the introduction of invasive and harmful species via such compliance would be material,discharges. The United States, for example, requires vessels entering its waters from another country to conduct mid-ocean ballast exchange, or undertake some alternate measure, and to comply with certain reporting requirements. Given the USCG’s recent approval of certain ballast water treatment systems, it is difficult to predict the overall impact of such a requirementon compliance and on our operations.

It presently remains unclear how the ballast water requirements set forth by the EPA, the USCG, and IMO BWM Convention, some which are in effect and some which are pending, will co-exist.
 
The U.S. Clean Air Act, or the CAA, requires the EPA to promulgate standards applicable to emissions of volatile organic compounds and other air contaminants. Our vessels are subject to vapor control and recovery requirements for certain cargoes when loading, unloading, ballasting, cleaning and conducting other operations in regulated port areas. Our vessels that operate in such port areas with restricted cargoes are equipped with vapor recovery systems that satisfy these requirements. The CAA also requires states to draft State Implementation Plans, or SIPs, designed to attain national health-based air quality standards in each State. Although state-specific, SIPs may include regulations concerning emissions resulting from vessel loading and unloading operations by requiring the installation of vapor control equipment. As indicated above, our vessels operating in covered port areas are already equipped with vapor recovery systems that satisfy these existing requirements.

Compliance with the EPA and the U.S. Coast GuardUSCG regulations could require the installation of certain engineering equipment and water treatment systems to treat ballast water before it is discharged or the implementation of other port facility disposal arrangements or procedures at potentially substantial cost, or may otherwise restrict our vessels from entering U.S. waters.

European Union

In October 2009, the European Union amended a directive to impose criminal sanctions for illicit ship-source discharges of polluting substances, including minor discharges, if committed with intent, recklessly or with serious negligence and the discharges individually or in the aggregate result in deterioration of the quality of water. Aiding and abetting the discharge of a polluting substance may also lead to criminal penalties. Member States were required to enact laws or regulations to comply with the directive by the end of 2010. Criminal liability for pollution may result in substantial penalties or fines and increased civil liability claims.

The European Union has adopted several regulations and directives requiring, among other things, more frequent inspections of high-risk ships, as determined by type, age, and flag as well as the number of times the ship has been detained. The European Union also adopted and then extended a ban on substandard ships and enacted a minimum ban period and a definitive ban for repeated offenses. The regulation also provided the European Union with greater authority and control over classification societies, by imposing more requirements on classification societies and providing for fines or penalty payments for organizations that failed to comply.

Greenhouse Gas Regulation

Currently, the emissions of greenhouse gases from ships are not subject to the Kyoto Protocol to the United Nations Framework Convention on Climate Change, which entered into force in 2005 and pursuant to which adopting countries have been required to implement national programs to reduce greenhouse gas emissions. The 2015 United Nations Convention on Climate Change Conference in Paris resulted in the Paris Agreement, which entered into force on November 4, 2016. The Paris Agreement does not directly limited greenhouse gas emissions from shipping.


27



As of January 1, 2013, all ships must comply with mandatory requirements adopted by the MEPC in July 2011 relating to greenhouse


gas emissions. Currently operating ships are now required to develop and implement Ship Energy Efficiency Management Plans, (SEEMPs)or SEEMPs, and the new ships to be designed in compliance with minimum energy efficiency levels per capacity mile as defined by the Energy Efficiency Design Index, (EEDI).or EEDI. These requirements could cause us to incur additional compliance costs. The IMO is also considering the implementation of market-based mechanisms to reduce greenhouse gas emissions from ships at an upcoming MEPC session. TheIn April 2015, a regulation was adopted requiring that large ships (over 5,000 gross tons) calling at European Parliamentports from January 2018 collect and Council of Ministers are expected to endorse regulations that would require the monitoring and reporting of greenhouse gas emissions from marine vessels in 2015.publish data on carbon dioxide omissions. In the United States, the EPA has issued a finding that greenhouse gases endanger the public health and safety and has adopted regulations to limit greenhouse gas emissions from certain mobile sources and large stationary sources. The EPA enforces both the CAA and the international standards found in Annex VI of MARPOL concerning marine diesel engines, their emissions, and the sulphur content in marine fuel. Although the mobile source emissions regulations do not apply to greenhouse gas emissions from vessels, such regulation of vessels is foreseeable, and the EPA has in recent years received petitions from the California Attorney General and various environmental groups seeking such regulation. Any passage of climate control legislation or other regulatory initiatives by the IMO, European Union, the U.S. or other countries where we operate, or any treaty adopted at the international level to succeed the Kyoto Protocol or Paris Agreement, that restrict emissions of greenhouse gases could require us to make significant financial expenditures, including capital expenditures to upgrade our vessels, which we cannot predict with certainty at this time.

International Labor Organization

The International Labor Organization, (ILO)the ILO, is a specialized agency of the UN with headquarters in Geneva, Switzerland. The ILO has adopted the Maritime Labor Convention 2006, (MLC 2006).or MLC 2006. A Maritime Labor Certificate and a Declaration of Maritime Labor Compliance will be required to ensure compliance with the MLC 2006 for all ships above 500 gross tons in international trade. The MLC 2006 will enter into force one year after 30 countries with a minimum of 33% of the world's tonnage have ratified it. On August 20, 2012, the required number of countries met and MLC 2006 entered into force on August 20, 2013. Amendments to MLC 2006 were adopted in 2014 and 2016. All our vessels are in compliance with, and are certified, to meet MLC 2006.

Vessel Security Regulations

Since the terrorist attacks of September 11, 2001, there have been a variety of initiatives intended to enhance vessel security.  On November 25, 2002, the U.S. Maritime Transportation Security Act of 2002, or the MTSA, came into effect.  To implement certain portions of the MTSA, in July 2003, the U.S. Coast GuardUSCG issued regulations requiring the implementation of certain security requirements aboard vessels operating in waters subject to the jurisdiction of the United States. The regulations also impose requirements on certain ports and facilities, some of which are regulated by the EPA.

Similarly, in December 2002, amendments to SOLAS created a new chapter of the convention dealing specifically with maritime security.  The new Chapter VXI-2 became effective in July 2004 and imposes various detailed security obligations on vessels and port authorities, and mandates compliance with the International Ship and Port Facilities Security Code, the ISPS Code. The ISPS Code is designed to enhance the security of ports and ships against terrorism.  Amendments to SOLAS Chapter VII, made mandatory in 2004, apply to vessels transporting dangerous goods and require those vessels be in compliance with the International Maritime Dangerous Goods Code.
 
To trade internationally, a vessel must attain an International Ship Security Certificate, or ISSC, from a recognized organization (RO) approved by the vessel's flag state. AmongThe following are among the various requirements, are:some of which are found in SOLAS:

on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
the development of vessel security plans;
ship identification number to be permanently marked on a vessel's hull;
a continuous synopsis record kept onboard showing a vessel's history, including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
compliance with flag state security certification requirements.

A ship operating without a valid certificate, may be detained at port until it obtains an ISSC, or it may be expelled from port, or refused entry at port.

The U.S. Coast GuardUSCG regulations, intended to align with international maritime security standards, exempt from MTSA vessel security measures non-U.S. vessels that have on board, as of July 1, 2004, a valid ISSC attesting to the vessel's compliance with

28



SOLAS security requirements and the ISPS Code. We believe that our fleet is currently in compliance with applicable security requirements.



Inspection by Classification Societies

Every oceangoing vessel must be "classed" by a classification society. The classification society certifies that the vessel is "in-class," signifying that the vessel has been built and maintained in accordance with the rules of the classification society and complies with applicable rules and regulations of the vessel's country of registry and the international conventions of which that country is a member. In addition, where surveys are required by international conventions and corresponding laws and ordinances of a flag state, the classification society will undertake them on application or by official order, acting on behalf of the authorities concerned.

Most insurance underwriters make it a condition for insurance coverage that a vessel be certified as "in-class" by a classification society which is a member of the International Association of Classification Societies. All our vessels are certified as being "in-class" by a recognized classification society.

Risk of Loss and Insurance

The operation of any ocean-going vessel carries an inherent risk of catastrophic marine disasters and property losses caused by adverse weather conditions, mechanical failures, human error, war, terrorism and other circumstances or events. In addition, the transportation of crude oil is subject to the risk of spills, and business interruptions due to political circumstances in foreign countries, hostilities, labor strikes and boycotts. OPA has made liability insurance more expensive for ship owners and operators imposing potentially unlimited liability upon owners, operators and bareboat charterers for oil pollution incidents in the territorial waters of the United States. We believe that our current insurance coverage is adequate to protect us against the principal accident-related risks that we face in the conduct of our business.

Our protection and indemnity insurance, or P&I insurance, covers third-party liabilities and other related expenses from, among other things, injury or death of crew, passengers and other third parties, claims arising from collisions, damage to cargo and other third-party property and pollution arising from oil or other substances. Our current P&I insurance coverage for pollution is the maximum commercially available amount of $1.0 billion per tanker per incident and is provided by mutual protection and indemnity associations. Each of the vessels currently in our fleet is entered in a protection and indemnity association which is a member of the International Group of Protection and Indemnity Mutual Assurance Associations. The 13 protection and indemnity associations that comprise the International Group insure approximately 90% of the world's commercial tonnage and have entered into a pooling agreement to re-insure each association's liabilities. The pool provides a mechanism for sharing all claims in excess of $9$10 million up to, currently, $1.0 billion. For the 2016/17 policy year, the International Group has maintained a three layer GXL insurance program, together with an additional Collective Overspill layer, which combine to provide just over $3 billion of commercial reinsurance. As a member of protection and indemnity associations, which are, in turn, members of the International Group, we are subject to calls payable to the associations based on its claim records as well as the claim records of all other members of the individual associations and members of the pool of protection and indemnity associations comprising the International Group.
 
Our hull and machinery insurance covers actual or constructive total loss from covered risks of collision, fire, heavy weather, grounding and engine failure or damages from same. Our war risks insurance covers risks of confiscation, seizure, capture, vandalism, terrorism, sabotage and other war-related risks. Our loss-of-hire insurance covers loss of revenue for not less than $20,000 per day for Suezmax tankers and $25,000 per day for VLCCs for not less than 180 days resulting from an accident covered by the terms of our hull and machinery insurance for each of our vessels, with a 60 day deductible for all Suezmax tankers and VLCCs. Our Aframax/LR2 product tankers are insured for not less than $20,000 for 90 days with a deductible of 14 days.

C.  ORGANIZATIONAL STRUCTURE

See Exhibit 8.1 to this Form 20-F for a list of our significant subsidiaries.

D.  PROPERTY, PLANTS AND EQUIPMENT

The Company's Vessels

The following table sets forth certain information regarding the fleet that we operated as of December 31, 20142016 (including contracted newbuildings not yet delivered)

29



Vessel Built Approximate Dwt. Construction Flag Type of Employment
Tonnage Owned Directly          
Suezmax Tankers          
Front Ull 2014 157,000 Double-hull MI Spot market
Newbuilding (tbn Front Idun) (1)
 2015 157,000 Double-hull n/a n/a

Tonnage Chartered in from
Ship Finance 
VLCCs
          
Front Vanguard (2)
 1998 300,000 Double-hull MI Spot market
Front Century (3)
 1998 311,000 Double-hull MI Spot market
Front Circassia (4)
 1999 306,000 Double-hull MI Spot market
Front Scilla 2000 303,000 Double-hull MI Spot market
Front Ariake 2001 299,000 Double-hull BA Spot market
Front Serenade 2002 299,000 Double-hull LIB Spot market
Front Hakata 2002 298,000 Double-hull BA Spot market
Front Stratus 2002 299,000 Double-hull LIB Spot market
Front Falcon (5)
 2002 309,000 Double-hull BA Spot market
Front Page 2002 299,000 Double-hull LIB Spot market
Front Energy 2004 305,000 Double-hull MI Spot market
Front Force 2004 305,000 Double-hull MI Spot market
Vessel Built Approximate Dwt. Flag 
Type of Employment(1)
Tonnage Owned        
VLCCs        
Front Kathrine(2)
 2009 297,000 MI Time charter
Front Queen 2009 297,000 MI Spot market
Front Eminence 2009 321,300 MI Spot market
Front Endurance 2009 321,300 MI Spot market
Front Cecilie 2010 297,000 HK Spot market
Front Signe 2010 297,000 HK Spot market
Front Duke(3)
 2016 300,000 MI Time charter
         
Suezmax Tankers        
Front Ull 2014 156,000 MI Spot market
Front Idun 2015 156,000 MI Spot market
Front Thor 2010 156,000 MI Spot market
Front Loki 2010 156,000 MI Spot market
Front Odin(4)
 2010 156,000 MI Time charter
Front Njord(5)
 2010 156,000 HK Time charter
Front Balder(6)
 2009 156,000 MI Time charter
Front Brage 2011 156,000 MI Spot market
Front Crown 2016 156,000 MI Spot market
Front Challenger 2016 157,000 MI Spot market
         
Aframax/LR2 Tankers        
Front Lion(7)
 2014 115,000 MI Time charter
Front Puma(8)
 2015 115,000 MI Time charter
Front Panther(9)
 2015 115,000 MI Time charter
Front Tiger(10)
 2015 115,000 MI Time charter
Front Ocelot 2016 111,000 MI Spot market
Front Cheetah(11)
 2016 115,000 MI Time charter
Front Lynx 2016 111,000 MI Spot market
Front Cougar 2016 115,000 MI Spot market
Front Leopard 2016 111,000 MI Spot market
Front Jaguar(12)
 2016 111,000 MI Time charter
Front Altair 2016 111,000 MI Spot market
Suezmax Tankers          
Front Glory 1995 150,000 Double-hull MI Spot market
Front Splendour 1995 150,000 Double-hull MI Spot market
Front Ardenne 1997 150,000 Double-hull MI Time charter
Front Brabant 1998 150,000 Double-hull MI Spot market
Mindanao 1998 150,000 Double-hull SG Spot market
Tonnage Chartered in from
Third Parties
          
VLCCs          
Front Tina (6)
 2000 299,000 Double-hull LIB Spot market
Front Commodore (6)
 2000 299,000 Double-hull LIB Spot market
           
Suezmax Tankers          
Front Melody (6)
 2001 150,000 Double-hull LIB Spot market
Front Symphony (6)
 2001 150,000 Double-hull LIB Spot market

30



Tonnage under Commercial Management
 
VLCCs
          
Front Kathrine 2009 297,974 Double-hull MI Spot market
Front Queen 2009 297,000 Double-hull MI Spot market
Front Eminence 2009 321,300 Double-hull MI Time charter
Front Endurance 2009 321,300 Double-hull MI Spot market
Front Cecilie 2010 297,000 Double-hull HK Spot market
Front Signe 2010 297,000 Double-hull HK Spot market
Pioneer 1999 307,000 Double-hull IoM Spot market
Progress 2000 307,000 Double-hull IoM Spot market
Pride 2000 307,000 Double-hull IoM Spot market

Suezmax Tankers          
Front Thor 2010 156,000 Double-hull MI Spot related time charter
Naticina 2010 156,000 Double-hull MI Spot related time charter
Front Odin 2010 156,000 Double-hull MI Spot market
Front Njord 2010 156,000 Double-hull HK Spot market
Glorycrown 2009 156,000 Double-hull HK Spot market
Everbright 2010 156,000 Double-hull HK Spot market
Tonnage chartered-in from Ship Finance        
VLCCs        
Front Century (13)
 1998 311,000 MI Spot market
Front Circassia 1999 306,000 MI Spot market
Front Scilla 2000 303,000 MI Spot market
Front Ariake (14)
 2001 299,000 BA Time charter
Front Serenade 2002 299,000 LIB Spot market
Front Stratus 2002 299,000 LIB Spot market
Front Hakata 2002 298,000 BA Spot market
Front Falcon 2002 309,000 BA Spot market
Front Page 2002 299,000 LIB Spot market
Front Force(15)
 2004 305,000 MI Time charter
Front Energy 2004 305,000 MI Spot market
         
Suezmax Tankers        
Front Ardenne 1997 150,000 MI Spot market
Front Brabant 1998 150,000 MI Spot market
         
Tonnage chartered-in from third parties        
VLCCs        
Front Tina(16)
 2000 299,000 LIB Spot market
Front Commodore(17)
 2000 299,000 LIB Spot market
Oceanis(18)
 2011 300,000 GR Spot market
         
Suezmax Tankers        
Front Melody(19)
 2001 150,000 LIB Spot market
Front Symphony(20)
 2001 150,000 LIB Spot market
         
MR Tankers        
Gold Point(21)
 2011 51,000 MLT Spot market
Miss Benedetta(22)
 2012 50,000 MLT Spot market
Miss Marina(23)
 2011 51,000 MLT Spot market

1.Time Charter includes those contracts with durations in excess of six months.
2.This vessel commenced a time charter in November 2016 with earliest possible re-delivery in April 2017.
3.This vessel commenced a time charter in September 2016 with earliest possible re-delivery in April 2017.
4.This vessel commenced a time charter in November 2015 with the earliest possible re-delivery in September 2017.
5.This vessel commenced a time charter in February 2016 with earliest possible re-delivery in January 2018.
6.This vessel commenced a time charter in May 2016 with earliest possible re-delivery in April 2017.
7.This vessel commenced a time charter in August 2015 with the earliest possible re-delivery in February 2018.
8.This vessel commenced a time charter in March 2015 with the earliest possible re-delivery in February 2018.
9.This vessel commenced a time charter in February 2015 with the earliest possible re-delivery in December 2017.
10.This vessel commenced a time charter in February 2016 with earliest possible re-delivery in December 2017.
11.This vessel commenced a time charter in January 2016 with earliest possible re-delivery in December 2017.
12.This vessel commenced a time charter in December 2016 with earliest possible re-delivery in May 2017.
13.The lease for this vessel terminated in March 2017.
14.This vessel commenced a time charter in March 2016 and was re-delivered in February 2017.
15.This vessel commenced a time charter in September 2016 with earliest possible re-delivery in May 2017.
16.This chartered-in vessel was re-delivered to owners in January 2017.
17.This chartered-in vessel is expected to re-deliver to owners in the second quarter of 2017.
Aframax Tankers          
Front Lion 2014 115,000 Double-hull MI Spot market


(1) This vessel was delivered to the Company in January 2015 at which time it commenced trading in the spot market under the flag of the Republic of the Marshall Islands.
(2) This vessel commenced a fixed rate, time charter in February 2015 with earliest possible re-delivery in May 2016
(3) This vessel commenced a fixed rate, time charter in February 2015 with earliest possible re-delivery in April 2016.
(4) This vessel commenced a fixed rate, time charter in February 2015 with earliest possible re-delivery in March 2016.
(5) This vessel commenced a fixed rate, time charter in January 2015 with earliest possible re-delivery in July 2015.
(6) The lessor has a fixed price option to sell this vessel to us at the end of the lease on December 31, 2015.
18.The profits and losses from chartering in and chartering out this vessel are shared equally with a third party. The charter-in has earliest possible redelivery in November 2017 and latest February 2018. Furthermore, the Company has the option of extending the charter for an additional period of six months.
19.This chartered-in vessel was re-delivered to owners in January 2017.
20.This chartered-in vessel was re-delivered to owners in January 2017.
21.This chartered-in vessel was re-delivered to owners in January 2017.
22.This chartered-in vessel was re-delivered to owners in January 2017.
23.This chartered-in vessel is expected to re-deliver to owners in the second quarter of 2017.

Our chartered in fleet chartered-in from Ship Finance is contracted to us under leasing arrangements with remaining fixed terms of between twofour and fifteenten years.

Key to Flags:

BA – Bahamas, IoM – Isle of Man, LIB - Liberia, SG - Singapore, MI – Marshall Islands, MLT - Malta, HK – Hong Kong.Kong, GR – Greece.

Other than our interests in the vessels described above, we do not own any material physical properties. We lease office space in Hamilton, Bermuda from an unaffiliated third party. Frontline Management AS leases office space, at market rates, in Oslo, Norway from Seatankers Management Norge AS (formerly Bryggegata AS,AS), a company indirectly affiliated with Hemen, our principal shareholder. We also have other leased properties, which are not considered material.


ITEM 4A. UNRESOLVED STAFF COMMENTS

None.

31




ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

A. OPERATING RESULTS

Overview

The following discussion should be read in conjunction with Item 3, "Selected Financial Data", Item 4, "Information on the Company" and our audited Consolidated Financial Statements and Notes thereto included herein.

As of December 31, 2014, our tanker2016, the Company’s fleet consisted of 2256 vessels, with an aggregate capacity of approximately 11 million dwt. The Company’s fleet consisted of  (i) 28 vessels owned by the Company (seven VLCCs, ten Suezmax tankers and comprised 14eleven Aframax/LR2 tankers), (ii) 13 vessels that are under capital leases (11 VLCCs (excluding theand two Suezmax tankers), (iii) one VLCC that is recorded as an investment in finance lease, (iv) four vessels inchartered-in for periods of 12 months including extension options (two VLCCs and two Suezmax tankers), which will be redelivered during the Windsor group,first and second quarter of 2017, (v) two VLCCs where the cost/revenue is split equally with a third party (of which were not consolidated at December 31, 2014)one is chartered-in by the Company and eightone by a third party), (vi) three MR product tankers that are chartered-in on short term time charters with a remaining duration of less than two months and (vii) five vessels that are under the Company’s commercial management (two Suezmax tankers and three Aframax oil tankers). Furthermore the Company has 16 newbuildings under construction, comprised of which one Suezmax, Front Ull, is owned and the remaining 21 are chartered in. We also had one Suezmax newbuilding, Front Idun, a sister vessel of Front Ull, on order and had ninethree VLCCs, six Suezmax tankers and one Aframax tanker under commercial management. As of December 31, 2014, our tanker fleet had total tonnage of approximately 9.2 million dwt, including 3.8 million dwt under our commercial management, and an average age of approximately 13.5 years.seven Aframax/LR2 tankers.

A full fleet list is provided in Item 4.D. "Information on the Company" showing the vessels that we currently own, lease and charter-in.charter-in as of December 31, 2016. See Note 31 to our audited Consolidated Financial Statements included herein for changes in our vessels subsequent to December 31, 2016.



Fleet Changes

Refer to Item 44. for discussion on acquisitions and disposals of vessels. A summary of our fleetthe changes in the vessels that we own, lease and charter-in for the years ended December 31, 2016, 2015 and 2014 is summarized in the table below. The vessel numbers as of December 31, 2014, 2013 are for Frontline 2012 and the vessels shown as 'Acquired upon the Merger' in 2015 are those of the Company due to the fact that Frontline 2012 is as follows:was determined to be the accounting acquirer in the Merger.
 2014
 2013
 2012
 2016
 2015
 2014
VLCCs            
At start of period 23
 27
 31
 20
 6
 6
Acquisitions 
 
 
Dispositions (9) (2) (2)
Chartered in 
 (2) (2)
Acquired upon the Merger 
 12
 
Other acquisitions/newbuilding deliveries 1
 
 
Disposal/lease termination (1) 
 
Chartered-in 1
 2
 
At end of period 14
 23
 27
 21
 20
 6
Suezmax tankers      
At start of period 12
 4
 4
Acquired upon the Merger 
 4
 
Other acquisitions/newbuilding deliveries 2
 2
 
Disposal/lease termination 
 
 
Chartered-in 
 2
 
At end of period 14
 12
 4
Aframax/LR2 tankers      
At start of period 7
 1
 
Acquired upon the Merger 
 
 
Other acquisitions/newbuilding deliveries 7
 3
 1
Disposal/lease termination 
 
 
Chartered-in (3) 3
 
At end of period 11
 7
 1
MR tankers      
At start of period 10
 6
 2
Acquired upon the Merger 
 
 
Other acquisitions/newbuilding deliveries 
 
 4
Disposal/lease termination (6) 
 
Chartered-in (1) 4
 
At end of period 3
 10
 6
Total      
At start of period 49
 17
 12
Acquired upon the Merger 
 16
 
Other acquisitions/newbuilding deliveries 10
 5
 5
Disposal/lease termination (7) 
 
Chartered-in (3) 11
 
At end of period 49
 49
 17

Suezmax      
At start of period 10
 11
 12
Acquisitions 1
 
 
Dispositions (3) (1) (1)
Chartered in 
 
 
At end of period 8
 10
 11
Suezmax OBOs      
At start of period 
 1
 5
Acquisitions 
 
 
Dispositions 
 (1) (4)
Chartered in 
 
 
At end of period 
 
 1

32



Total fleet      
At start of period 33
 39
 48
Acquisitions 1
 
 
Dispositions (12) (4) (7)
Chartered in 
 (2) (2)
At end of period 22
 33
 39

Summary of Fleet Employment

As discussed below, our vessels are operated under time charters bareboat charters and voyage charters.
 
 As of December 31,
 2014 2013 2012
 Number of vessels
 Percentage of fleet
 Number of vessels
 
Percentage
of fleet

 Number of vessels
 Percentage of fleet
VLCCs           
Spot or pool14
 100% 20
 87% 21
 78%
Time charter
 
 
 
 1
 4%
Bareboat charter
 
 3
 13% 5
 18%
Total14
 100% 23
 100% 27
 100%
Suezmax           
Spot or pool7
 88% 7
 70% 7
 64%
Time charter1
 12% 
 
 
 
Spot related time charter
 
 
 
 1
 9%
Bareboat charter
 
 3
 30% 3
 27%
Total8
 100% 10
 100% 11
 100%
Suezmax OBOs     
  
  
  
Spot or pool
 
 
 
 1
 100%
Total
 
 
 
 1
 100%
Total fleet     
  
  
  
Spot or pool21
 95% 27
 82% 29
 74%
Spot related time charter
 
 
 
 1
 3%
Time charter1
 5% 
 
 1
 3%
Bareboat charter
 
 6
 18% 8
 20%
Total22
 100% 33
 100% 39
 100%
 As of December 31,
 2016 2015 2014
 Number of vessels
 Percentage of fleet
 Number of vessels
 
Percentage
of fleet

 Number of vessels
 Percentage of fleet
VLCCs           
Spot17
 81% 16
 80% 5
 83%
Time charter4
 19% 4
 20% 1
 17%
 21
 100% 20
 100% 6
 100%
Suezmax tankers           
Spot11
 79% 5
 42% 2
 50%
Time charter3
 21% 5
 42% 2
 50%
Index related time charter
 
 2
 16% 
 
 14
 100% 12
 100% 4
 100%
Aframax/LR2 tankers     
  
  
  
Spot5
 45% 
 
 1
 100%
Time charter6
 55% 7
 100% 
 
 11
 100% 7
 100% 1
 100%
MR tankers     
  
  
  
Spot3
 100% 8
 80% 6
 100%
Time charter
 
 2
 20% 
 
 3
 100% 10
 100% 6
 100%
Total fleet     
  
  
  
Spot36
 73% 29
 59% 14
 82%
Index related time charter
 
 2
 4% 
 
Time charter13
 27% 18
 37% 3
 18%
 49
 100% 49
 100% 17
 100%

Market Overview and Trend Information

The marketaverage rate for a VLCCVLCCs trading on a standard 'TD3' voyage between the Arabian GulfMiddle East and Japan in the fourth quarter of 20142016 was WS 52, representing an increase69, or a daily TCE rate of WS 7 points from the third quarter of 2014 and WS 1point lower than the fourth quarter of 2013.$48,478. The flat rate decreased by 6.7 percent from 2013 to 2014.
The marketaverage rate for a Suezmax trading on a standard 'TD5''TD20' voyage between West Africa and PhiladelphiaRotterdam in the fourth quarter of 20142016 was WS 87, representing an increase81, or a TCE rate of $24,053. For the LR2 products market the average of a standard ‘TC1’ Voyage between the Middle East and Japan was WS 16 points from74, or a TCE rate of $7,989.

The VLCC fleet totalled 692 vessels at the third quarterend of 2014 and an increase of WS 21 points from the fourth quarter of 2013.2016 and the Suezmax fleet totalled 475 vessels. The flat rate decreased by 6 percent from 2013 to 2014.LR2 product tanker fleet totalled 302 vessels.

Bunkers at Fujairah averaged $447/mt$297 per metric ton in the fourth quarter of 20142016 compared to $598/mt$251 per metric ton in the third quarter of 2014. Bunker prices varied between a high of $568/mt on October 1 and a low of $320/mt on December 19.2016.

33



The International Energy Agency's, or the IEA, February 2015January 2017 report stated an OPEC crude production of 30.533.2 million barrels per day (mb/d) in the fourth quarter of 2014.2016. This was unchangedup 0.64 mb/d from the third quarter of 2014.2016.

The IEA estimates that world oil demand averaged 93.597.27 mb/d in the fourth quarter of 2014,2016, which is an increasedecrease of 0.40.12 mb/d compared to the previous quarter. IEA estimates that world oil demand in 20152017 will be 93.498.09 mb/d, representing an increase of 1.11.68 percent or 11.62 mb/d from 2014.2016.

The VLCC fleet totaled 638 vessels at the end of the fourth quarter of 2014 compared with 623 vessels at the end of 2013. The order book counted 82 vessels at the end of the fourth quarter, which represents approximately 13 percent of the VLCC fleet.
The Suezmax fleet totaled 450 vessels at the end of the fourth quarter of 2014 compared with 446 vessels at the end of 2013. The order book counted 63 vessels at the end of the fourth quarter, which represents approximately 14 percent of the Suezmax fleet.

Critical Accounting Policies and Estimates

The preparation of our financial statements in accordance with accounting principles generally accepted in the United States requires that management make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Management believes that the following accounting policies are the most critical in fully understanding and evaluating our reported financial results as they require a higher degree of judgment in their application resulting from the need to make estimates about the effect of matters that are inherently uncertain. See Note 2 to our audited Consolidated Financial Statements included herein for details of all of our material accounting policies.

These policies may need to be revised in the future in the event that changes to our business occur.

Impairment Assessment of Goodwill

We allocate the cost of acquired companies to the identifiable tangible and intangible assets and liabilities acquired, with the remaining amount being classified as goodwill. Our future operating performance will be affected by the potential impairment charges related to goodwill. Goodwill is not amortized, but reviewed for impairment annually, or more frequently if impairment indicators arise. Impairment of goodwill in excess of amounts allocable to identifiable assets and liabilities is determined using a two-step approach, initially based on a comparison of the fair value of the reporting unit to the book value of its net assets; if the fair value of the reporting unit is lower than the book value of its net assets, then the second step compares the implied fair value of the Company's goodwill with its carrying value to measure the amount of the impairment. The Company has one reporting unit for the purpose of assessing potential goodwill impairment and has selected September 30 as its annual goodwill impairment testing date. The process of evaluating the potential impairment of goodwill and intangible assets is highly subjective and requires significant judgment at many points during the analysis.

Our test for potential goodwill impairment is a two-step approach. We estimate the fair value of the Company based on its market capitalization plus a control premium and compare this to the carrying value of its net assets. Control premium assumptions require judgment and actual results may differ from assumed or estimated amounts. If the carrying value of the Company's net assets exceeds its estimated fair value, the second step of the goodwill impairment analysis requires us to measure the amount of the impairment loss. An impairment loss is calculated by comparing the implied fair value of the goodwill to its carrying amount. To calculate the implied fair value of goodwill, the fair value of the Company’s net assets, excluding goodwill, is estimated. The excess of the fair value of the Company's net assets over the carrying value of its net assets, excluding goodwill, is the implied fair value of the Company's goodwill.

At September 30, 2016, the Company's market capitalization was $1,121.3 million (based on a share price of $7.17) compared to its carrying value of $1,397.3 million. The Company's market capitalization plus a control premium of 25% resulted in a fair value equal to its carrying value. The Company reviewed merger transactions in North America over $25 million in the nine months to September 30, 2016, global deals between public companies of more that $100 million in the last three years and global marine transport sector transactions of more than $100 million in the last five years and observed average control premiums (based on the one month average share price before the bid) of approximately 40%, 32% and 39%, respectively. Based on a range of 32% to 40% and the average control premium of 39% for global marine transport sector deals, the Company believes that a control premium of 25% is reasonable and that the Company's control premium will be equal, or higher, than this amount. The Company concluded that it was not required to complete the second step of the goodwill impairment analysis and so no goodwill impairment was indicated.

At December 31, 2016, the Company's market capitalization was $1,207.3 million (based on a share price of $7.11) compared to its carrying value of $1,499.8 million. The Company's market capitalization plus a control premium of 24% resulted in a fair value equal to its carrying value. The Company concluded that it was not required to complete the second step of the goodwill impairment analysis and so no goodwill impairment was indicated.

If our share price declines or if our control premium declines, the first step of our goodwill impairment analysis may fail. Our closing share price on February 28, 2017 was $6.91. Control premium assumptions require judgement and actual results may differ from assumed or estimated amounts. Events or circumstances may occur that could negatively impact our stock price, including changes in our anticipated revenues and profits and our ability to execute on our strategies. In addition, our control premium could decline due to changes in economic conditions in the shipping industry or more generally in the financial markets. An impairment could have a material effect on our consolidated balance sheet and results of operations.



Revenue and expense recognition

Revenues and expenses are recognized on the accruals basis. Revenues are generated from voyage charter,charters, time chartercharters and bareboat charter hires.a finance lease. Voyage revenues are recognized ratably over the estimated length of each voyage and, therefore, are allocated between reporting periods based on the relative transit time in each period. Voyage expenses are recognized as incurred. Probable losses on voyages are provided for in full at the time such losses can be estimated. Time charter and bareboat charter revenues are recorded over the term of the charter as a service is provided. When the time charter is based on an index, the Company recognizes revenue when the index has been determined. The Company uses a discharge-to-discharge basis in determining percentage of completion for all spot voyages and voyages servicing contracts of affreightment whereby it recognizes revenue ratably from when product is discharged (unloaded) at the end of one voyage to when it is discharged after the next voyage. However, the Company does not recognize revenue if a charter has not been contractually committed to by a customer and the Company, even if the vessel has discharged its cargo and is sailing to the anticipated load port on its next voyage.

Profit share expense represents amounts due to Ship Finance based on 20% (increased to 25% with effect from January 1, 2012) of the excess of vessel revenues earned by the Company over the base hire paid to Ship Finance for chartering in the vessels.
 
Revenues and voyage expenses of the vessels operating in pool arrangements are pooled and the resulting net pool revenues, calculated on a time charter equivalent basis, are allocated to the pool participants according to an agreed formula on the basis of the number of days a vessel operates in the pool. The poolspool participants are responsible for paying voyage expenses and distribute netexpenses. Adjustments between the pool revenues to the participants.participants are settled on a quarterly basis. Pool revenues are reported net of voyage expenses as voyage charter revenuerevenues for all periods presented.

Rental payments from the Company's sales-type lease are allocated between lease service revenue, lease interest income and repayment of net investment in leases. The amount allocated to lease service revenue is based on the estimated fair value, at the time of entering the lease agreement, of the services provided which consist of ship management and operating services.

Vessels and equipment

The cost of the vessels less estimated residual value is depreciated on a straight-line basis over the vessels' estimated remaining economic useful lives. The estimated economic useful life of the Company's vessels is 25 years. Other equipment is depreciated over its estimated remaining useful life, which approximates five years. The residual value for owned vessels is calculated by multiplying the lightweight tonnage of the vessel by the market price of scrap per tonne. The market price of scrap per tonne is calculated as the 10 year average, up to the date of delivery of the vessel, across the three main recycling markets (Far East, Indian sub continentsub-continent and Bangladesh). Residual values are reviewed annually.


34



Vessel Impairment

The carrying values of the Company's vessels may not represent their fair market value at any point in time since the market prices of second-hand vessels tend to fluctuate with changes in charter rates and the cost of newbuildings. Historically, both charter rates and vessel values tend to be cyclical. The carrying amounts of vessels held and used by the Company and newbuildings are reviewed for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a particular vessel may not be fully recoverable. Such indicators may include depressed spot rates and depressed second hand tanker values. In such instances, an impairment charge would be recognized if the estimate of the undiscounted future cash flows expected to result from the use of the vessel and its eventual disposition is less than the vessel's carrying amount. The impairment charge is measured as the amount by which the carrying value exceeds the estimated fair value. This assessment is made at the individual vessel level as separately identifiable cash flow information for each vessel is available.

In developing estimates of future cash flows, the Company must make assumptions about future performance, with significant assumptions being related to charter rates, ship operating expenses, utilization, drydocking requirements, residual value, the estimated remaining useful lives of the vessels and the probability of lease terminations for vessels held under capital lease. These assumptions are based on historical trends as well as future expectations. Specifically, in estimating future charter rates, management takes into consideration rates currently in effect for existing time charters and estimated daily time charter equivalent rates for each vessel class for the unfixed days over the estimated remaining lives of each of the vessels. The estimated daily time charter equivalent rates used for unfixed days are based on a combination of (i) time charterinternally developed forecasts, and (ii) the trailing 20-yearseven year historical average rates, based on quarterly average rates published by an independent third party maritime research service. Recognizing that the transportation of crude oil is cyclical and subject to significant volatility based on factors beyond the Company's control, management believes the use of estimates based on the combination of internally forecast rates and 20-yearseven year historical average rates calculated as of the reporting date to be reasonable.

Estimated outflows for operating expenses and drydocking requirements are based on historical and budgeted costs and are adjusted for assumed inflation. Finally, utilization is based on historical levels achieved and estimates of a residual value are consistent with the pattern of scrap rates used in management's evaluation of salvage value.



The more significant factors that could impact management's assumptions regarding time charter equivalent rates include (i) loss or reduction in business from significant customers, (ii) unanticipated changes in demand for transportation of crude oil and dry bulk cargoes, (iii) changes in production of or demand for oil, generally or in particular regions, (iv) greater than anticipated levels of tanker newbuilding orders or lower than anticipated levels of tanker scrappings, and (v) changes in rules and regulations applicable to the tanker industry, including legislation adopted by international organizations such as IMO and the EU or by individual countries. Although management believes that the assumptions used to evaluate potential impairment are reasonable and appropriate at the time they were made, such assumptions are highly subjective and likely to change, possibly materially, in the future. There can be no assurance as to how long charter rates and vessel values will remain at their current low levels or whether they will improve by a significant degree. If charter rates were to remain at depressed levels future assessments of vessel impairment would be adversely affected.

The Company did not prepare undiscounted cash flow forecasts at December 31, 2014 for the purposes of impairment testing asIn June 2016, the Company determined that no trigger events had occurred. During 2014,entered into an agreement to sell its six MR tankers for an aggregate price of $172.5 million to an unaffiliated third party. Five of these vessels were delivered by the Company identified three vessels held under capital leasein August and one ownedSeptember 2016 and the final vessel where the future estimated cash flows for each vessel were less than the carrying value and, therefore, not fully recoverable.was delivered in November 2016. The Company recorded an impairment loss of $97.7$18.2 million in 2014. This loss relates to three vessels leased from2016 in respect of these vessels.

In May 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Vanguard. The charter was terminated in July 2016. The Company agreed to a compensation payment to Ship Finance of $0.4 million for the termination of the charter and recorded as vessels under capital lease - Front Opalia ($27.8 million), Front Commerce ($26.7 million) and Front Comanche ($30.7 million) and one vessel owned by a wholly-owned subsidiary of ITCL - Ulriken (ex Antares Voyager) ($12.4 million). Thean impairment loss recorded on the vessels held under capital lease vessel is equal to the difference between the asset's carrying value and estimated fair value. In July 2014, it was agreed that the leases on these vessels would be terminated, with expected terminationof $7.3 million in the fourth quarter of 2014 subject to normal closing conditions, and a 100% lease termination probability was assigned to these three vessels as ofmonths ended June 30, 2016.

In the three months ended September, 30, 2014. The leases on these three vessels were terminated in2016, the fourth quarter of 2014. In September 2014, Golden State Petroleum Corporation, or Golden State, a wholly-owned subsidiary of ITCL, entered into an agreement to sell the Ulriken to an unrelated third party and the vessel was delivered in October 2014. The Company recorded an impairment loss of $12.4$8.9 million in respect of three vessels leased in from Ship Finance - the nine months ended September 30, 2014 equal to1997-built Front Ardenne, the difference between1998-built Front Brabant and the 1998-built Front Century - based on a 25% probability assumption of terminating the vessel's carrying value and the net sales pricelease before its next dry dock. This impairment loss included $5.6 million in respect of $26.0 million.Front Century.


35



During 2013,In November 2016, the Company identified three vessels held under capital lease whereagreed with Ship Finance to terminate the future estimated cash flowslong term charter for eachFront Century upon the sale and delivery of the vessel were less thanto a third party. The charter was terminated in March 2017. The Company has agreed a compensation payment to Ship Finance of approximately $4.0 million for the carrying valuetermination of the charter and therefore, not fully recoverable. The Company recorded an impairment loss of $103.7$27.3 million in 2013. The loss relates tothe three vessels leased from Ship Finance and recorded as vessels under capital lease - Golden Victory ($45.6 million), Front Champion ($42.5 million) and Front Century ($15.6 million). The impairment loss recordedmonths ended December 31, 2016 based on each vessel was equal to the difference between the asset's carrying value and estimated fair value. The leases on Front Champion and Golden Victory were terminated in November 2013 and a 100% probability assumption of terminating the vessel's lease termination probability was assigned to these two vessels as of September 30, 2013. The fair value of Front Century was determined using expected future cash flows from the leased vessel.before its next dry dock.

Our Fleet – Comparison of Possible Excess of Carrying Value Over Estimated Charter-Free Market Value of Certain Vessels
 
In "Critical Accounting Policies – Vessel Impairment" we discuss our policy for impairing the carrying values of our vessels. During the past few years, the market values of vessels have experienced particular volatility, with substantial declines in many vessel classes. As a result, the charter-free market value, or basic market value, of certain of our vessels may have declined below those vessels' carrying value, even though we did not impair those vessels' carrying value under our accounting impairment policy, due to our belief that future undiscounted cash flows expected to be earned by such vessels over their operating lives would exceed such vessels' carrying amounts.

Our estimates of basic market value assume that our vessels are all in good and seaworthy condition without need for repair and, if inspected, would be certified in class without notations of any kind. Our estimates are based on the estimated market values for our vessels that we have received from independent ship brokers and are inherently uncertain. In addition, vessel values are highly volatile; as such, our estimates may not be indicative of the current or future basic market value of our vessels or prices that we could achieve if we were to sell them.

The table set forth below indicates the carrying value of each of our owned vessels and vessels held under capital lease as of December 31, 20142016 and 2013.2015. As of December 31, 2014, 20132016, December 31, 2015 and the date of this annual report, we were not holding any of the vessels listed in the table below as held for sale. We believe that the future undiscounted cash flows expected to be earned by those vessels, which have experienced a decline in charter-free market value below such vessels' carrying value, over their operating lives would exceed such vessels' carrying values as of December 31, 2014,2016, and accordingly, have not recorded an impairment charge. 

36




      Carrying Value at Dec 31
 
 
Owned Vessel
 
 
 
Built
 
 
Approximate
Dwt.
 2014
 2013
VLCC      
  
Ulriken 1998 310,000 
 40.6
Ulysses (ex-Phoenix Voyager ) 1999 308,500 
 41.7
Pioneer 1999 307,000 
 43.6
British Progress 2000 307,000 
 45.2
British Pride 2000 307,000 
 46.6
British Purpose 2000 307,000 
 45.7
      
 263.4
Suezmax tanker        
Front Ull 2014 157,000 55.8
 
      55.8
 
Vessel held under capital lease        
VLCC        
Front Vanguard* 1998 300,000 23.0
 26.6
Front Century* 1998 311,000 21.1
 24.2
Front Circassia* 1999 306,000 24.0
 27.5
Front Scilla* 2000 303,000 29.5
 33.1
Front Ariake* 2001 299,000 30.5
 34.0
Front Serenade* 2002 299,000 34.2
 37.6
Front Hakata 2002 298,000 34.5
 37.9
Front Stratus* 2002 299,000 35.2
 38.7
Front Falcon* 2002 309,000 35.1
 38.4
Front Page* 2002 299,000 35.0
 38.4
Front Energy* 2004 305,000 73.3
 78.6
Front Force* 2004 305,000 72.8
 78.1
Front Tina 2000 299,000 10.3
 11.2
Front Commodore 2000 299,000 10.3
 11.2
Front Comanche 1999 300,000 
 32.6
Front Commerce 1999 300,000 
 28.7
Front Opalia 1999 302,000 
 29.8
      468.8
 606.6
Suezmax tanker        
Front Glory* 1995 150,000 8.0
 10.2
Front Splendour* 1995 150,000 8.9
 11.0
Front Ardenne* 1997 150,000 13.0
 15.2
Front Brabant* 1998 150,000 14.0
 16.3
Mindanao* 1998 150,000 15.0
 17.3
Front Melody 2001 150,000 11.3
 14.1
Front Symphony 2001 150,000 11.3
 14.1
      81.5
 98.2
      Carrying Value at Dec 31
  
 
 
Built
 
 
Approximate
Dwt.
 2016
 2015
VLCCs      
  
Front Kathrine* 2009 297,000 61.8
 64.7
Front Queen* 2009 297,000 62.1
 64.8
Front Eminence* 2009 321,300 62.8
 65.6
Front Endurance* 2009 321,300 62.8
 65.6
Front Cecilie* 2010 297,000 65.7
 68.4
Front Signe* 2010 297,000 65.8
 68.6
Front Duke 2016 300,000 83.2
 
Suezmax tankers        
Front Ull* 2014 156,000 61.5
 63.8
Front Idun* 2015 156,000 63.5
 65.8
Front Thor* 2010 156,000 46.9
 49.0
Front Loki* 2010 156,000 46.9
 49.0
Front Odin* 2010 156,000 47.1
 49.2
Front Njord* 2010 156,000 47.2
 49.3
Front Balder*
 2009 156,000 45.0
 47.0
Front Brage* 2011 156,000 47.9
 49.9
Front Crown* 2016 156,000 59.6
 
Front Challenger* 2016 157,000 59.6
 
Aframax/LR2 tankers        
Front Lion 2014 115,000 41.6
 43.1
Front Puma 2015 115,000 41.9
 43.4
Front Panther 
 2015 115,000 41.7
 43.2
Front Tiger 
 2015 115,000 41.8
 43.2
Front Ocelot 2016 111,000 45.2
 
Front Cheetah 
 2016 115,000 44.3
 
Front Lynx 2016 111,000 44.6
 
Front Cougar 2016 115,000 44.7
 
Front Leopard 2016 111,000 45.1
 
Front Jaguar 2016 111,000 45.8
 
Front Altair* 2016 111,000 50.8
 
MR tankers        
Front Arrow 2013 50,000 
 32.2
Front Avon 2013 50,000 
 32.0
Front Clyde 2014 50,000 
 32.2
Front Dee 2014 50,000 
 32.1
Front Esk 2014 50,000 
 31.9
Front Mersey 2014 50,000 
 32.2
      1,476.9
 1,186.2


37




* We believe the basic charter-free market value at December 31, 20142016 for each vessel marked with an asterisk in the table above is lower than the vessel's carrying value. We believe that the aggregate carrying value of these vessels exceeds their aggregate basic charter-free market value by approximately $94$137.7 million. We refer you to the risk factor entitled "Because the market value of our vessels may fluctuate significantly, we may incur losses when we sell vessels which may adversely affect our earnings, or could cause us to incur impairment charges".

Vessels and equipment under capital leaseImpairment of Marketable Securities

The Company charters in certain vesselsWe regularly review our marketable securities for impairment. For equity securities that we do not intend to sell and equipment under leasing agreements. Leasesit is not more likely than not that we will be required to sell the security before recovery of vesselsour carrying value, we evaluate qualitative criteria to determine whether an other-than-temporary impairment exists, such as the financial health of and equipment, wherespecific prospects for the Company has substantially all the risks and rewards of ownership, are classified as capital leases. Capital leases are capitalized at the inception of the lease at the lower of the fair value of the leased assetscompany and the present valueindustry sector in which it operates, the length of the minimum lease payments.

Each lease payment is allocated between liabilitytime and finance charges to achieve a constant rate on the finance balance outstanding. The interest elementmagnitude of the finance cost is charged to the income statement over the lease period.

When the terms of a lease are modified, other than by renewing the lease or extending its term, the lease is reassessed as if the new terms where in place at inception of the lease. If this results in a different classification of the lease then the modification is considered a new agreement and accounted for as such from the date the modification came into effect. If the provisions of a capital lease are changed in a way that changes the amount of the remaining minimum lease payments, the present balances of the asset and the obligation are adjusted by an amount equal to the difference between the present value of the future minimum lease payments under the revised or new agreement (computed using the interest rate used to recognize the lease initially) and the present balance of the obligation.

Where the provisions of a capital lease contain a floating rate element, such as an index linked rate of hire, then the minimum lease payments are assumed to equal the index at inception of the lease. Any variations in the index, and therefore the payments made, are accounted for as contingent rental income or expense and are taken to the statement of operations in the period in which they become realizable and recorded within 'Contingent rental expense (income)'.

Depreciation of vessels and equipment under capital lease is included within "depreciation" in the consolidated statement of operations. Vessels and equipment under capital lease are depreciated on a straight-line basis over the vessels' remaining economic useful lives or on a straight-line basis over the term of the lease. The method applied is determined by the criteria by which the lease has been assessed to be a capital lease.unrealized loss position.

Factors Affecting our Results

The principal factors which affect ourthe results of our continuing operations and financial position include:

the earnings of our vessels;
other operating gains and losses from the sale of assets and amortization of deferred gains;losses;
contingent rental income or expense;
vessel operating expenses;
administrative income and expenses;
impairment losses on vessels;
contingent rental expense (income);
administrative expenses;vessels and vessels held under capital lease;
depreciation;
interest expense;
impairment losses and unrealized gains and losses on marketable securities;
gains and losses on derivatives; and
share of results from associated company and gain on equity gains (losses) of unconsolidated subsidiaries and associated companies;
debt conversion expense.interest.

We have derived our earnings from bareboat charters, time charters, voyage charters, pool arrangements and pool arrangements.a finance lease. As of December 31, 2014, 2013 and 2012, 212016, 36 of our 2249 vessels, 27 of our 33 vessels and 29 of our 39 vessels, respectively, operatedwhich are owned or leased in by us, were employed in the voyage charter market. The tanker industry has historically been highly cyclical, experiencing volatility in profitability, vessel values and freight rates. In particular, freight and charter rates are strongly influenced by the supply of tanker vessels and the demand for oil transportation services.

Other operating (losses) gains relate to (i) gains arising on the cancellation of newbuilding contracts, which are considered to be contingent gains, and are recognized when the gain is virtually certain which is generally on a cash basis, (ii) losses arising on the cancellation of newbuildings which are accounted for when the contracts are cancelled, (iii) gains and losses on the sale of newbuilding contracts, which are recognized when we are reasonably assured that substantially all of the risks of the newbuilding contract have been transferred (iv) gains and losses on the termination of capital leases before the expiration of the lease term, which are accounted for by removing the carrying value of the asset and obligation, with a gain or loss recognized for the difference. Gains and losses fromon the saletermination of assetsleases are accounted for when the lease is terminated and amortization of deferredthe vessel is redelivered to the owners and (v) gains includes gains orand losses fromon the sale of vessels, salewhich are recognized when the vessel has been delivered and all risks have been transferred and are determined by comparing the proceeds received with the carrying value of subsidiaries, gains and lossesthe vessel.

Contingent rental income or expense results from the terminationCompany's capital leases, which were acquired as a result of leases, and the amortizationMerger. Any variations in the estimated profit share expense that was included in the fair valuation of deferred gains.these lease obligations on the date of the Merger as compared to actual profit share expense incurred is accounted for as contingent rental income or expense.

Operating costs are the direct costs associated with running a vessel and include crew costs, vessel supplies, repairs and maintenance, drydockings, lubricating oils and insurance.

38




An impairment loss on a vessel, equal to the difference between the vessel's carrying value and fair value, is recognized when the estimated future net undiscounted cash flows are less than the carrying value of the vessel.

The contingent rental expense (income) represents amounts accrued following changes to certain charter parties. In December 2011, the Company and Ship Finance agreed to a rate reduction of $6,500 per day for all vessels leased from Ship Finance under long-term leases for a four year period that commenced on January 1, 2012. The Company will compensate Ship Finance with 100% of any difference between the renegotiated rates and the average vessel earnings up to the original contract rates. In December 2011, the Company agreed to a rate reduction on four vessels leased from German KG companies whereby the Company will pay a reduced rate and an additional amount dependent on the actual index rate. Contingent rental (income) expense represents amounts accrued following changes to these charter parties.

Administrative expenses are comprised of general corporate overhead expenses, including personnel costs, property costs, legal and professional fees and other general administrative expenses. Personnel costs include, among other things, salaries, pension costs, fringe benefits, travel costs and health insurance.

Equity gains (losses) of unconsolidated subsidiariesAn impairment loss on a vessel or a vessel held under capital lease, equal to the difference between the vessel's carrying value and associated companies includesfair value, is recognized when the Company's shareestimated future net undiscounted cash flows are less than the carrying value of the investees' earnings or losses and gains arising on the dilution of the Company's shareholding in such companies.vessel.

Debt conversion expense in 2014 relates to the conversion of $45.5 million of the Company's convertible bonds into shares and cash. As the conversion was agreed at more favorable terms than the original bond, this was treated as an inducement and the Company recognized a debt conversion expense.

Depreciation, or the periodic costs charged to our income for the reduction in usefulness and long-term value of our vessels, is also related to the number of vessels we own or lease. We depreciate the cost of vessels we own, less their estimated residual value, over their estimated useful life on a straight-line basis. We depreciate the cost of vessels held under capital lease over the term of the lease. No charge is made for depreciation of vessels under construction until they are delivered.

Interest expense relates to vessel specific debt facilities corporate debt and capital leases. Interest expense depends on our overall borrowing levels and may significantly increase when we acquire vessels or on the delivery of newbuildings. Interest incurred during the construction of a newbuilding is capitalized in the cost of the newbuilding. Interest expense may also change with prevailing interest rates, although the effect of these changes may be reduced by interest rate swaps or other derivative instruments.

An impairment loss on a marketable security is recorded in the Consolidated Statement of Operations when the mark-to-market fair value loss is determined to be other than temporary.

None of the Company's interest rate and bunker swaps qualify for hedge accounting and changes in fair values are recognized in the Consolidated Statement of Operations.

Share of results from associated company and gain on equity interest relates to Frontline 2012's investment in Avance Gas.

Lack of Historical Operating Data for Vessels before their Acquisition (other than those acquired in a Business Combination)

Consistent with shipping industry practice, other than inspection of the physical condition of the vessels and examinations of classification society records, there is no historical financial due diligence process when we acquire vessels. Accordingly, we do not obtain the historical operating data for the vessels from the sellers because that information is not material to our decision to make acquisitions, nor do we believe it would be helpful to potential investors in our Ordinary Sharesordinary shares in assessing our business or profitability. Most vessels are sold under a standardized agreement, which, among other things, provides the buyer with the right to inspect the vessel and the vessel's classification society records. The standard agreement does not give the buyer the right to inspect, or receive copies of, the historical operating data of the vessel. Prior to the delivery of a purchased vessel, the seller typically removes from the vessel all records, including past financial records and accounts related to the vessel. In addition, the technical management agreement between the seller's technical manager and the seller is automatically terminated and the vessel's trading certificates are revoked by its flag state following a change in ownership.

Consistent with shipping industry practice, we treat the acquisition of a vessel (whether acquired with or without charter) as the acquisition of an asset rather than a business. Although vessels are generally acquired free of charter, we have agreed to acquire (and may in the future acquire) some vessels with time charters. Where a vessel has been under a voyage charter, the vessel is delivered to the buyer free of charter. It is rare in the shipping industry for the last charterer of the vessel in the hands of the seller to continue as the first charterer of the vessel in the hands of the buyer. In most cases, when a vessel is under time charter and the buyer wishes to assume that charter, the vessel cannot be acquired without the charterer's consent and the buyer's entering into a separate direct agreement with the charterer to assume the charter. The purchase of a vessel itself does not transfer the charter, because it is a separate service agreement between the vessel owner and the charterer. When we purchase a vessel and assume a related time charter, we must take the following steps before the vessel will be ready to commence operations:

obtain the charterer's consent to us as the new owner;
obtain the charterer's consent to a new technical manager;
in some cases, obtain the charterer's consent to a new flag for the vessel;

39



arrange for a new crew for the vessel;
replace all hired equipment on board, such as gas cylinders and communication equipment;
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers;
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state;
implement a new planned maintenance program for the vessel; and
ensure that the new technical manager obtains new certificates for compliance with the safety and vessel security regulations of the flag state.

Inflation



Although inflation has had a moderate impact on our vessel operating expenses and corporate overheads, management does not consider inflation to be a significant risk to direct costs in the current and foreseeable economic environment. It is anticipated that insurance costs, which have risen over the last three years, may well continue to rise moderately over the next few years. Oil transportation is a specialized area and the number of vessels is increasing. There will therefore be an increased demand for qualified crew and this has and will continue to put inflationary pressure on crew costs. However, in a shipping downturn, costs subject to inflation can usually be controlled because shipping companies typically monitor costs to preserve liquidity and encourage suppliers and service providers to lower rates and prices in the event of a downturn.

Year ended December 31, 20142016 compared with the year ended December 31, 20132015

Total operating revenues and voyage expenses and commission
   Change   Change
(in thousands of $) 2014
 2013
 $
 %
 2016
 2015
 $
 %
Voyage charter revenues 497,023
 440,584
 56,439
 12.8
 502,284
 331,388
 170,896
 51.6
Time charter revenues 15,601
 26,843
 (11,242) (41.9) 226,058
 121,091
 104,967
 86.7
Bareboat charter revenues 9,289
 24,009
 (14,720) (61.3)
Finance lease interest income 2,194
 577
 1,617
 280.2
Other income 37,775
 25,754
 12,021
 46.7
 23,770
 5,878
 17,892
 304.4
Total operating revenues 559,688
 517,190
 42,498
 8.2
 754,306
 458,934
 295,372
 64.4
               
Voyage expenses and commissions 286,367
 299,741
 (13,374) (4.5) 161,641
 109,706
 51,935
 47.3

VoyageTime charter revenues increased in 20142016 as compared to 20132015 primarily due to the following reasons:to:

Anan increase of $57.9 million due to an increase in market rates.
An increase of $20.0 million due to a decrease in off-hire and waiting days.
An increase of $12.1$45.8 million due to the redeliveryresults of two Suezmax tankers and five VLCCs, which were acquired upon the Merger, as such 2016 includes 12 months of their results whereas 2015 includes only one Suezmax tanker from time charter in June 2013.month,
Anan increase of $7.9 million due to the redelivery of one VLCC from a bareboat charter in March 2013 and one VLCC from a bareboat charter in March 2014.
An increase of $8.9$39.3 million due to the delivery of one Suezmax newbuilding in May 2014.three Aframax/LR2 tankers and seven Aframax/LR2 tanker newbuildings onto time charter between February 2015 and September 2016,
Anan increase of $1.4$24.2 million due to the redeliverydelivery of one VLCC from short-termthree Suezmax tankers onto time charter in December 2013.January, February, and October 2016, the delivery of two Suezmax tanker newbuildings in August and September 2016 and the purchase of two Suezmax tankers in March 2015,
an increase of $37.3 million due to the delivery of five VLCCs onto time charter between January and November 2016 along with the delivery of a VLCC newbuilding in September 2016, and
an increase of $11.1 million due to the delivery of two chartered-in MR tankers onto time charter in May 2015 and July 2015.

These factors were partially offset by:

The redelivery by the Company of five VLCCs, which were chartered-in under capital lease (two VLCCs in November 2013 and three in November 2014) resulting in a decrease in revenues of $22.3 million.
The sale$43.6 million due to the delivery of one VLCC in March 2014tanker, two MR tankers and one VLCC in October 2014 resulting in two Suezmax tankers onto voyage charters between April 2015 and July 2016, and
a decrease of voyage revenues of $13.5 million
The de-consolidation of the Windsor group in July 2014, resulting in a decrease in revenues of $8.8 million.
The redelivery by the Company of one VLCC, which was chartered in under operating lease, in May 2013, resulting in a decrease in revenues of $5.4 million.
The redelivery by the Company of one Suezmax tanker, which was chartered in under capital lease, in February 2013, resulting in a decrease in revenues of $1.9 million.

Time charter revenues decreased in 2014 as compared to 2013 primarily due to:


40



A decrease of $11.7$9.2 million due to the redelivery of one VLCC from long-term timetwo chartered-in Aframax/LR2 tankers in June and December 2016.

Voyage charter revenues increased in September 2013 (this vessel was chartered-in by the Company and the long term charter party was terminated in November 2013) and one VLCC from short-term time charter in December 2013.2016 as compared to 2015 primarily due to:
A decrease
an increase of $1.7$192.2 million due to the redeliveryresults of four Suezmax tankers and nine VLCCs, which were acquired upon the Merger, as such 2016 includes 12 months of their results whereas 2015 includes only one month,
an increase of $52.5 million due to the delivery of four VLCCs onto voyage charter between November 2015 and July 2016,
an increase of $35.2 million due to the delivery of five Suezmax tanker from timetankers and two Suezmax newbuildings onto voyage charters between April and October 2016,
an increase of $33.7 million due to the delivery of three Aframax/LR2 tankers and one Aframax/LR2 newbuilding onto voyage charters between June 2015 and June 2016, and
an increase of $8.2 million due to the delivery of two chartered-in MR tankers and one chartered-in VLCC onto voyage charter in June 2013.July, October and November 2016.

These factors were partially offset by an increase in time charter revenues as by:


a resultdecrease of $36.0 million due to the redelivery of five chartered-in MR tankers between September 2015 and April 2016,
a decrease of $34.2 million due to the delivery of two Suezmax tankers onto time charterscharter in August 2014, resulting in an increase of $2.5 million.January and February 2016,

Bareboat charter revenues decreased in 2014 as compared to 2013 primarily due to the following:

Aa decrease of $8.0$31.6 million due to the terminationdelivery of one VLCC bareboattwo VLCCs onto time charter in March 2013January, April and one VLCC bareboat charter in March 2014.November 2016,
Aa decrease of $6.8$22.5 million due to the de-consolidationdelivery of three Aframax/LR2 tankers onto time charter between February 2015 and February 2016,
a decrease of $21.1 million due to the Windsor groupdisposal of five MR tankers in July 2014.August and September 2016, and
a decrease of $5.6 million due to a decrease in market rates.

Finance lease interest income relates to the investment in finance lease, which was acquired upon the Merger. The increase in 2016 is attributable to the impact of a full year's results in 2016 as compared to one month in 2015.

The increase in other income in 20142016 as compared to 20132015 is primarily due to an increasethe impact of the Merger, therefore 2016 includes 12 months of other income whereas 2015 includes only one month of other income. Other income in 2016 primarily comprises income earned from the commercial management of related party and third party vessels and newbuilding supervision fees derived from related parties and third parties. Other income in 2015 relates to yard commissions received in the period following the de-consolidation of Knightsbridge Shipping Limited (renamed Golden Ocean Group Limited on March 31, 2015) relating to newbuildings sold to Knightsbridge by Frontline 2012.

Voyage expenses and commissions increased in 2016 as compared to 2015 primarily due to:

an increase of $72.1 million due to the results of six Suezmax tankers and fourteen VLCCs, which were acquired upon the Merger, as such 2016 includes 12 months of voyage expenses whereas 2015 includes only one month,
an increase of $14.4 million due to the delivery of eight Aframax/LR2 tanker newbuildings and one VLCC newbuilding between March 2015 and September 2016,
an increase of $5.7 million due to the delivery of two Suezmax tanker newbuildings in August 2016 and the purchase of two Suezmax tankers in March 2015,
an increase of $9.4 million due to the delivery of two Suezmax tankers and one VLCC onto voyage charters in November 2015, April 2016 and July 2016, and
an increase of $2.8 million due to the delivery of two chartered-in MR tankers and one chartered-in VLCC onto voyage charter in July, October and November 2016.

These factors were partially offset by:

a decrease of $11.4 million due to the delivery of two Suezmax tankers onto time charter in January and February 2016,
a decrease of $10.0 million due to the delivery of three VLCC tankers onto short term time charters between April and November 2016,
a decrease of $8.4 million due to the delivery of three Aframax/LR2 tankers onto time charter in February and February 2016,
a decrease of $12.6 million due to the redelivery of five chartered-in MR tankers between December 2015 and July 2016,
a decrease of $5.3 million due to the disposal of six MR tankers between August and October 2016, and
a decrease of $4.8 million primarily due to a decrease in bunker prices.

Other operating (losses) gains
     Change
(in thousands of $) 2016
 2015
 $
 %
(Loss) gain on cancellation of newbuilding contracts (2,772) 30,756
 (33,528) (109.0)
Gain on sale of newbuilding contracts 
 78,167
 (78,167) (100.0)
Gain on lease termination 89
 
 89
 100.0
  (2,683) 108,923
 (111,606) (102.5)
See Note 10 to our audited Consolidated Financial Statements included herein.

Contingent rental income


     Change
(in thousands of $) 2016
 2015
 $
 %
Contingent rental income (18,621) 
 (18,621) 100.0

Contingent rental income in 2016 relates to the charter party contracts with Ship Finance and is due to the fact that the actual profit share expense in the year of $50.9 million was $18.6 million less than the amount accrued in the lease obligation payable when the leases were recorded at fair value at the time of the Merger.

Ship operating expenses
     Change
(in thousands of $) 2016
 2015
 $
 %
Ship operating expenses 119,515
 64,357
 55,158
 85.7

Ship operating expenses are the direct costs associated with running a vessel and include crew costs, vessel supplies, repairs and maintenance, dry docking expenses, lubricating oils and insurance.

Ship operating expenses increased in 2016 as compared to 2015 primarily due to:

an increase of $49.0 million due to fourteen VLCCs and four Suezmax tankers, which were acquired upon the Merger, as such 2016 includes 12 months of their operating expenses whereas 2015 includes only one month,
an increase of $14.4 million due to the delivery of eleven Aframax/LR2 newbuildings between March 2015 and December 2016,
an increase of $2.5 million due to the delivery of two Suezmax newbuildings in August 2016 and the purchase of two second hand Suezmax tankers in March 2015, and
an increase of $0.7 million due to the delivery of one VLCC newbuilding in September 2016.

These factors were partially offset by:
a decrease of $0.3 million in dry docking expenses due to five vessels docking in 2015 compared with four vessels in 2016.
a general decrease in other operating expenses of $11.2 million.

Charter hire expense
    Change
(in thousands of $) 2016
 2015
 $
 %
Charter hire expense 67,846
 43,387
 24,459
 56.4

Charter hire expense increased in 2016 as compared to 2015 primarily due to:

an increase of $38.8 million relating to three VLCC and two Suezmax tankers chartered-in between January and November 2016, and
an increase of $7.8 million relating to four MR tankers chartered-in between May 2015 and October 2016.

These factors were partially offset by a decrease of $20.1 million due to the redelivery of three MR tankers and three Aframax/LR2 tankers between December 2015 and December 2016.

Impairment loss on vessels and vessels held under capital lease
    Change
(in thousands of $) 2016
 2015
 $
 %
Impairment loss on vessels and vessels held under capital lease 61,692
 
 61,692
 100.0



In May 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Vanguard. The charter was terminated in July 2016. The Company has agreed a compensation payment to Ship Finance of $0.4 million for the termination of the charter and recorded an impairment loss of $7.3 million in the three months ended June 30, 2016.

In June 2016, the Company entered into an agreement to sell its six MR tankers for an aggregate sale price of $172.5 million to an unaffiliated third party. Five of these vessels were delivered by the Company in August and September 2016 and the final vessel was delivered in November 2016. The Company recorded an impairment loss of $18.2 million in respect of these vessels in the three months ended June 30, 2016 .

In the three months ended September, 2016, the Company recorded an impairment loss of $8.9 million in respect of three vessels leased in from Ship Finance. This impairment loss included $5.6 million in respect of the 1998-built VLCC Front Century

In November 2016, the Company agreed with Ship Finance to terminate the long term charter for the Front Century upon the sale and delivery of the vessel to a third party. The charter was terminated in March 2017. The Company has agreed a compensation payment to Ship Finance of approximately $4.0 million for the termination of the charter and recorded an impairment loss of $27.3 million in the three months ended December 31, 2016.

Provision for uncollectible receivable
    Change
(in thousands of $) 2016
 2015
 $
 %
Provision for uncollectible receivable 4,000
 
 4,000
 100.0

In 2016, the Company made a provision of $4.0 million against a receivable, which was acquired as a result of the Merger and was subject to Court proceedings, following developments in those Court proceedings.

Administrative expenses
    Change
(in thousands of $) 2016
 2015
 $
 %
Administrative expenses 37,026
 10,582
 26,444
 249.9

Administrative expenses increased in 2016 as compared to 2015 primarily due to the increased size of the Company following the Merger and newbuilding supervision costs in 2016, which are recharged to related parties. Amounts recharged to related parties are recorded as Other Income.

Depreciation
    Change
(in thousands of $) 2016
 2015
 $
 %
Depreciation 141,043
 52,607
 88,436
 168.1

Depreciation expense increased in 2016 as compared to 2015 primarily due to:

an increase of $82.0 million due to six Suezmax tankers and fourteen VLCCs, which were acquired upon the Merger, as such 2016 includes 12 months of their depreciation whereas 2015 includes only one month,
an increase of $10.8 million due to the delivery of eleven Aframax/LR2 tanker newbuildings, two Suezmax newbuildings and one VLCC newbuilding between February 2015 and September 2016,
an increase of $0.8 million due to the delivery of two Suezmax tankers in March 2015, and
an increase of $0.2 million due to the capitalization of additional de-rating costs on four Suezmax tankers.

These factors were partially offset by a decrease of $3.6 million due to the disposal of six MR tankers between August and November 2016.

Interest income


    Change
(in thousands of $) 2016
 2015
 $
 %
Interest income 367
 47
 320
 680.9

Interest income 2016 and 2015 relates solely to interest received on bank deposits.
Interest expense
    Change
(in thousands of $) 2016
 2015
 $
 %
Interest expense (56,687) (17,621) (39,066) (221.7)

Interest expense increased in 2016 as compared to 2015 primarily due to:

an increase of $32.1 million in finance lease interest expense due to two Suezmax tankers and twelve VLCCs held under capital leases that were acquired upon the Merger, as such 2016 includes 12 months of their finance lease interest expense whereas 2015 includes only one month,
an increase of $6.5 million as a result of additional borrowings between April 2015 and September 2016,
an increase of $0.6 million in amortization of deferred charges through the sale of the six MR tankers
an increase of $0.9 million in amortization of deferred charges due to the new term loan facility signed in December 2015, and
an increase of $0.8 million on loan interest expense and amortization of deferred charges as a result of the Merger.

These factors are partially offset by a decrease of $1.8 million due to the increase in the capitalization of newbuilding loan interest expense and decrease in loan interest on the MR tankers, which were disposed of.

Share of results from associated company and gain on equity interest
    Change
(in thousands of $) 2016
 2015
 $
 %
Share of results of associated company and gain on equity interest 
 2,727
 (2,727) (100.0)

Share of results from associated company in 2015 relates to Frontline 2012's share of results of Avance Gas.

Impairment loss on marketable securities
    Change
(in thousands of $) 2016
 2015
 $
 %
Impairment loss on marketable securities (7,233) (10,507) 3,274
 31.2

An impairment loss of $2.4 million was recorded in the three months ended March 31, 2016, in respect of the mark to market loss on the Golden Ocean shares that was determined to be other than temporary in view of the significant fall in rates in the Baltic Dry Index and the short to medium term prospects for the dry bulk sector.

An impairment loss of $4.6 million was recorded in the six months ended June 30, 2016 and an impairment loss of $0.3 million was recorded in the three months ended September 30, 2016, in respect of the mark to market loss on the Avance Gas shares that was determined to be other than temporary in view of the significant fall in rates and the short to medium term prospects for the LPG sector.

The impairment loss on shares in 2015 relates to the shares held in Golden Ocean.

A loss of $1.1 million was incurred in the period from March 31, 2015 (being the date of de-consolidation of Golden Ocean) to June 26, 2015 (being the date of Frontline 2012's stock dividend of Golden Ocean shares). A total loss of $41.7 million was incurred in this period, of which $1.1 million was allocated to continuing operations and $40.6 million was allocated to discontinued operations based on the number of Golden Ocean shares that were dividended and retained.



A loss of $9.4 million was incurred as a result of (i) the mark to market loss on the Golden Ocean shares held by Frontline 2012 in the period from June 26 through December 31, 2015, and (ii) the mark to market loss on the Golden Ocean shares that were acquired upon the Merger. An impairment loss was recorded in both cases as it was determined that the loss was other than temporary in view of the significant fall in rates in the Baltic Dry Index.

Other income (expenses)
    Change
(in thousands of $) 2016
 2015
 $
 %
Foreign currency exchange losses 9
 134
 (125) (93.3)
Gain (loss) on derivatives 3,718
 (6,782) 10,500
 154.8
Other non-operating income 204
 320
 (116) (36.3)

The gain on derivatives in 2016 relates to a gain on interest rate swaps of $1.9 million and a gain on bunker swaps of $1.8 million. The loss on derivatives in 2015 relates to a loss on interest rate swaps of $4.5 million and a loss on bunker swaps of $2.3 million.

The decrease in other non-operating income in 2016 as compared to 2015 relates to a decrease in dividends received from Ship Finance and Avance Gas.

Net loss from discontinued operations
    Change
(in thousands of $) 2016
 2015
 $
 %
Net loss from discontinued operations 
 (131,006) 131,006
 100.0

The loss from discontinued operations in 2015 relates to the operations of Golden Ocean. In June 2015, Frontline 2012 paid a stock dividend consisting of 75.4 million Golden Ocean shares. This stock dividend was deemed to trigger discontinued operations presentation of the results of Golden Ocean as it represented a strategic shift that had a major effect on Frontline 2012's financial and operational results. The results of operations and balance sheet of Golden Ocean were included within the dry bulk segment in prior periods. The loss in 2015 primarily relates to (i) a $62.5 million impairment loss on five vessels owned by Golden Ocean, (ii) a $40.6 million impairment loss on the shares held in Golden Ocean, (iii) a $14.9 million share of Golden Ocean's losses between March 31, 2015, being the date of de-consolidation of Golden Ocean and June 26, 2015 being the date of the stock dividend, and (iv) a net loss of $13.2 million for Golden Ocean in the period it was consolidated between January 1 and March 31, 2015.

Net (income) loss attributable to non-controlling interest
    Change
(in thousands of $) 2016
 2015
 $
 %
Net (income) loss attributable to non-controlling interest (504) 30,244
 (30,748) (101.7)

Net income attributable to non-controlling interest in 2016 is attributable to the non-controlling interest in the results of Seateam. The net loss attributable to non-controlling interest in 2015 primarily relates to the non-controlling interest in the results of Golden Ocean.

Year ended December 31, 2015 compared with the year ended December 31, 2014

Total operating revenues and voyage expenses and commission


    Change
(in thousands of $) 2015
 2014
 $
 %
Voyage charter revenues 331,388
 202,283
 129,105
 63.8
Time charter revenues 121,091
 37,928
 83,163
 219.3
Finance lease interest income 577
 
 577
 100.0
Other income 5,878
 1,615
 4,263
 264.0
Total operating revenues 458,934
 241,826
 217,108
 89.8
         
Voyage expenses and commissions 109,706
 103,708
 5,998
 5.8

Voyage charter revenues increased in 2015 as compared to 2014 primarily due to:

an increase of $40.0 million due to Frontline 2012 chartering in five MR tankers in March, April, May and July 2015, one of which was redelivered to owners in December 2015,
an increase of $31.7 million due to five Suezmax tankers and ten VLCCs acquired upon the Merger,
an increase of $21.1 million due to the delivery of three Aframax/LR2 tankers in January 2014, March 2015 and June 2015, two of which commenced time charters in February and August 2015,
an increase of $20.2 million due to an increase in administrativemarket rates,
an increase of $19.4 million due to the delivery of four MR tankers onto voyage charters (in January, March, April and June 2014) and one VLCC onto voyage charter in January 2014,
an increase of $0.8 million due to a decrease in off-hire and commercial waiting time.

These factors were partially offset by a decrease of $4.1 million due to the delivery of one MR tanker onto time charter in April 2015.

Time charter revenues increased in 2015 as compared to 2014 primarily due to:

an increase of $23.9 million due to three Aframax/LR2 tankers chartered-in in January 2015 on existing time charters,
an increase of $17.8 million due to the purchase of two Suezmax tankers in March 2015,
an increase of $12.5 million due to the transfer of two Aframax/LR2 tankers from spot trade,
an increase of $10.1 million due to an increase in market rates on index linked time charters in relation to two Suezmax tankers,
an increase of $9.4 million due to two Suezmax tankers and five VLCCs acquired upon the Merger trading on time charters,
an increase of $7.3 million due to the delivery of one Aframax/LR2 tanker directly from the yard onto time charter, and
an increase of $7.0 million due to the delivery of three MR tanker onto time charter in April, November and December 2015,

These factors were partially offset by a decrease of $4.5 million due to the delivery of four MR tankers onto voyage charters (in January, March, April and June 2014) and one VLCC onto voyage charter in January 2014.

The finance lease interest income in 2015 relates to the investment in finance lease that was acquired upon the Merger.

The increase in other income in 2015 as compared to 2014 is primarily due to the effect of the Merger and the income earned from the commercial management of related party and third party vessels and newbuilding supervision fees derived from related parties and third parties.

Voyage expenses and commissions decreasedincreased in 20142015 as compared to 20132014 primarily due to the following reasons:to:

The redeliveryan increase of $14.0 million due to Frontline 2012 chartering in five VLCCs charteredMR tankers between March and July 2015, one of which was redelivered to owners in under capital leases (two VLCCs in November 2013 and three in November 2014), resulting in a decrease in voyage expensesDecember 2015,
an increase of $16.2 million.
The sale of one VLCC in March 2014 and one VLCC in October 2014 resulting in a decrease in voyage expenses of $9.5 million.
A decrease of $5.9$7.8 million due to the de-consolidationdelivery of the Windsor group in Julyfour Aframax/LR2 tanker newbuildings between September 2014 and June 2015,
The redelivery of one VLCC chartered in under operating lease in May 2013, resulting in a decrease in voyage expenses of $3.6 million.
The redelivery of one Suezmax tanker chartered in under capital lease in February 2013, resulting in a decrease in voyage expenses of $1.0 million.

These factors were partially offset by:

Anan increase of $6.6$7.7 million due to seven Suezmax tankers and fourteen VLCCs acquired upon the redelivery of one Suezmax tanker from time charter in June 2013.Merger,
Anan increase of $5.8$1.0 million in costs due to the reduction in off-hire and waiting days, an increase in consumption due to an increase in vessel speed, plus additional commissions as a result of higher charter rates, offset by lower bunker costs.and
An

an increase of $4.7$0.7 million due to the redeliverypurchase of one VLCC from a bareboat chartertwo secondhand Suezmax tankers in March 2013 and one VLCC from2015

These factors were partially offset by a bareboat charter in March 2014.
An increasedecrease of $3.5$25.8 million primarily due to the delivery of one Suezmax newbuilding in May 2014.
An increase of $2.1 million due to the redelivery of one VLCC from short-term time charter in December 2013lower bunker prices.

Gain on sale of assets and amortization of deferredOther operating gains
     Change
(in thousands of $) 2014
 2013
 $
 %
Net gain on lease terminations 40,382
 21,237
 19,145
 90.1
Net loss on sale of vessels (15,762) 
 (15,762) 
Amortization of deferred gains 
 2,321
 (2,321) (100.0)
  24,620
 23,558
 1,062
 4.5
     Change
(in thousands of $) 2015
 2014
 $
 %
Gain on cancellation of newbuilding contracts 30,756
 68,989
 (38,233) (55.4)
Gain on sale of newbuilding contracts 78,167
 
 78,167
 100.0
  108,923
 68,989
 39,934
 57.9
 
The net gain on lease terminations in 2014 comprises gains of $15.0 million, $13.0 million and $12.4 million resulting from the termination of the long-term charter parties for the Front Comanche, Front Commerce and Front Opalia, respectively. The net gain on lease terminations in 2013 comprises gains of $7.6 million, $5.8 million and $8.0 million resulting from the termination of the long-term charter parties for the Edinburgh (ex Titan Aries), Golden Victory and Front Champion, respectively, and a loss of $0.2 million resulting from the termination of the long-term charter party for the Front Pride.

The loss on sale of assets in 2014 is attributableSee Note 10 to the sale of the VLCC Ulysses (ex Phoenix Voyager) in March 2014.

41




The amortization of deferred gains in 2013 represents the amortization of the deferred gain resulting from the sale and lease back of the Front Eagle (renamed DHT Eagle).our audited Consolidated Financial Statements included herein.

Ship operating expenses
     Change
(in thousands of $) 2014
 2013
 $
 %
VLCC 67,437
 84,181
 (16,744) (19.9)
Suezmax 22,237
 25,691
 (3,454) (13.4)
Total ship operating expenses 89,674
 109,872
 (20,198) (18.4)
     Change
(in thousands of $) 2015
 2014
 $
 %
Ship operating expenses 64,357
 49,607
 14,750
 29.7

Ship operating expenses are the direct costs associated with running a vessel and include crew costs, vessel supplies, repairs and maintenance, dry dockings, lubricating oils and insurance.

VLCCShip operating costs decreasedincreased in 20142015 as compared to 20132014 primarily due to the following reasons:to:

A decrease of $7.5 million due to the termination of the long term charter parties in November 2013 of two vessels, which had been chartered-in under capital leases.
A decrease in drydocking costs of $5.3 million due to lower costs on the three vessels which docked in 2014, compared to the three vessels that docked in 2013.
A decrease of $2.5 million due to the disposal of two vessels in March 2014 and October 2014.
A decrease of $1.2 million due to the de-consolidation of the Windsor group in July 2014, removing the operating expenses of two vessels.
A decrease of $1.3 million due to a general decrease in operating expenses.
A decrease of $0.9 million due to the redelivery of two vessels chartered in under operating lease

These factors were partially offset by an increase of $1.7 million due to the redelivery to the Company of two VLCCs, which had been chartered out on bareboat contracts, one of which was subsequently sold in March 2014 and one of which was de-consolidated as part of the Windsor group in July 2014.

Suezmax operating costs decreased in 2014 as compared to 2013 primarily due the following reasons:

A $4.0 million reduction in drydocking costs as no vessels were dry docked in 2014 compared to three in 2013.
The redelivery of one vessel chartered in under capital lease, resulting in a decrease of $0.5 million.
A decrease of $0.5 million due to a general decrease in operating expenses.

These factors were partially offset by an increase of $1.5$7.2 million due to the delivery of one newbuilding in May 2014.four Aframax/LR2 newbuildings between September 2014 and June 2015,

Contingent rental expense (income)
     Change
(in thousands of $) 2014
 2013
 $
 %
Contingent rental expense (income) 36,900
 (7,761) 44,661
 (575.5)

The contingent rental expense (income) represents amounts accrued following changes to certain charter parties. In December 2011, the Company and Ship Finance agreed to a rate reduction of $6,500 per day for all vessels leased from Ship Finance under long-term leases for a four year period that commenced on January 1, 2012. The Company compensates Ship Finance with 100% of any difference between the renegotiated rates and the average vessel earnings up to the original contract rates. In December 2011, the Company also agreed to a rate reduction on four vessels leased from German KG companies whereby the Company will pay a reduced rate and an additional amount dependent on the actual index rate.

In the year ended December 31, 2014, there was an expense of $4.2 million relating to the four vessels leased from German KG companies and the contingent rental expense relating to the Ship Finance vessels was $32.7 million. The increase in contingent rental expense in 2014 as compared to 2013 is due to an increase in market rates.


42



In the year ended December 31, 2013, there was income of $7.8 million relating to the four vessels leased from the German KG companies as the amounts paid were lower than the index that was used to record the leases when they were amended in December 2011. $4.0 million of this amount relates to the year ended December 31, 2013 and $3.8 million relates to the year ended December 31, 2012. The contingent rental expense relating to the Ship Finance vessels was nil.

Charter hire expenses
    Change
(in thousands of $) 2014
 2013
 $
 %
Charter hire expense 
 4,176
 (4,176) (100.0)

The charter hire expense in 2013 was attributable to one double-hull VLCC. This agreement was terminated in May 2013.

Administrative expenses
    Change
(in thousands of $) 2014
 2013
 $
 %
Administrative expenses 40,787
 31,628
 9,159
 29.0

Administrative expenses increased in 2014 as compared to 2013 primarily due to an increase in employee related expenses of $5.3 million, all of which is recharged to related parties, and an increase in newbuilding supervision costs of $3.5 million, all of which is recharged to related parties. Amounts recharged to related parties are recorded as Other Income.
Impairment loss and depreciation
    Change
(in thousands of $) 2014
 2013
 $
 %
Depreciation 81,471
 99,802
 (18,331) (18.4)
Impairment loss 97,709
 103,724
 (6,015) (5.8)

Depreciation expense decreased in 2014 as compared to 2013 primarily due to the following reasons:

A decrease of $6.5$5.1 million due to redelivery14 VLCCs and seven Suezmax tankers acquired upon the Merger,
an increase of five VLCCs (two in November 2013 and three in November 2014) and one Suezmax in February 2013, all of which had been chartered in by the Company and accounted for as vessels held under capital leases.
A decrease of $5.4$4.9 million due to the de-consolidationpurchase of Windsor grouptwo secondhand Suezmax tankers in July 2014.March 2015, and
A decreasean increase of $4.5 million due to due to an impairment charge that was recorded on three VLCCs in 2014, and one VLCC in 2013.
A decrease of $3.1$0.7 million due to the saledelivery of one VLCC infour MR tankers between January and March 2014 and one VLCC in October 2014.

These factors were partially offset by a $1.6 million decrease in dry docking expenses (while five vessels were dry docked in each of 2014 and 2015) and a general decrease in other operating expenses of $1.5 million.

Charter hire expense
    Change
(in thousands of $) 2015
 2014
 $
 %
Charter hire expense 43,387
 
 43,387
 100.0

Charter hire expense in 2015 comprises (i) $23.5 million relating to three Aframax/LR2 tankers chartered-in in January 2015, (ii) $9.3 million relating to two MR tankers chartered-in in March 2015, and (iii) $10.6 million relating to three MR tankers chartered-in in April, May and July 2015.

Administrative expenses
    Change
(in thousands of $) 2015
 2014
 $
 %
Administrative expenses 10,582
 4,943
 5,639
 114.1

Administrative expenses increased in 2015 as compared to 2014 primarily due to legal and professional fees incurred in connection with the Merger and the subsequent impact of the combined company for one month.

Depreciation


    Change
(in thousands of $) 2015
 2014
 $
 %
Depreciation 52,607
 31,845
 20,762
 65.2

Depreciation expense increased in 2015 as compared to 2014 primarily due to:

an increase of $1.2$12.4 million due to seven Suezmax tankers and 14 VLCCs acquired upon the Merger,
an increase of $4.5 million due to the delivery of one Suezmaxfour Aframax/LR2 tanker newbuilding in May 2014.newbuildings between September 2014 and June 2015,

During 2014, the Company identified three vessels held under capital lease and one owned vessel, where the future estimated cash flows for each vessel was less than the carrying value and, therefore, not fully recoverable. The Company recorded an impairment lossincrease of $97.7$3.2 million in 2014. This loss relates to three vessels leased from Ship Finance and recorded as vessels under capital lease - Front Opalia ($27.8 million), Front Commerce ($26.7 million) and Front Comanche ($30.7 million) and one vessel owned by a wholly-owned subsidiary of ITCL - Ulriken (ex Antares Voyager) ($12.4 million). The impairment loss recorded on the vessels held under capital lease vessel is equaldue to the difference between the asset's carrying value and estimated fair value. In July 2014, it was agreed that the leases on these vessels would be terminated, with expected terminationdelivery of two Suezmax tankers in the fourth quarterMarch 2015,
an increase of 2014 subject to normal closing conditions, and a 100% lease termination probability was assigned to these three vessels as of September 30, 2014. The leases on these three vessels were terminated in the fourth quarter of 2014. In September 2014, Golden State entered into an agreement to sell the Ulriken to an unrelated third party and the vessel was delivered in October 2014. The Company recorded an impairment loss of $12.4$0.4 million in the nine months ended September 30, 2014 equaldue to the differencedelivery of four MR tanker newbuildings between the vessel's carrying valueJanuary 2014 and the net sales priceMarch 2014, and
an increase of $26.0 million.


43



During 2013, the Company identified three vessels held under capital lease where the future estimated cash flows for each vessel were less than the carrying value and, therefore, not fully recoverable. The Company recorded an impairment loss of $103.7$0.3 million in 2013. The loss relates to three vessels leased from Ship Finance and recorded as vessels under capital lease - Golden Victory ($45.6 million), Front Champion ($42.5 million) and Front Century ($15.6 million). The impairment loss recorded on each vessel was equaldue to the difference between the asset's carrying value and estimated fair value. The leasescapitalization of additional de-rating costs on Front Champion and Golden Victory were terminated in November 2013 and a 100% lease termination probability was assigned to these two vessels as of September 30, 2013. The fair value of Front Century was determined using expected future cash flows from the leased vesselfour Suezmax tankers.

Interest income
   Change   Change
(in thousands of $) 2014
 2013
 $
 %
 2015
 2014
 $
 %
Interest income 47
 83
 (36) (43.4) 47
 118
 (71) (60.2)

Interest income 20142015 and 20132014 relates solely to interest received on bank deposits.
 
Interest expense
   Change   Change
(in thousands of $) 2014
 2013
 $
 % 2015
 2014
 $
 %
Interest expense (75,825) (90,718) 14,893
 16.4 (17,621) (7,421) (10,200) (137.4)

Interest expense decreasedincreased in 20142015 as compared to 20132014 primarily due to:

an increase of $4.1 million due to the following reasons:

A decreasereduction in finance leasethe capitalization of newbuilding loan interest expense,
an increase of $10.4$3.6 million due the redelivery of two VLCCs in November 2013 and three VLCCs in November 2014 and the reduction of lease obligations as a result of payments made during 2013 and 2014.additional borrowings in 2015,
A decreasean increase of $6.8 million in loan interest expense as a result of the de-consolidation of the Windsor group in July 2014.
A decrease of $2.4$3.4 million due to repaymenttwo Suezmax tankers and twelve VLCCs held under capital leases that were acquired upon the Merger,
an increase of debt on the 8.04% First Preferred Mortgage Term Notes as a result of the sale of the VLCC Ulysses (ex Phoenix Voyager) in March 2014 and the VLCC Ulriken (es Antares Voyager) in October 2014.
A decrease of $1.3$0.7 million due to the debt for equity exchangesaccelerated amortization of $25.0the remaining deferred charges on various of the Companies term loan facilities, which were refinanced during December 2015,
an increase of $0.5 million in October 2013, $23.0 million in October 2014 and $22.5 million in December 2014, concerning the Company's convertible bond loan with maturity in April 2015.

These factors were partially offset by:

A $5.2 million increase as a result of the interest charged on the notes payable to Ship Finance, which were issued following the early termination of the leases on Front Champion and Golden Victory in November 2013 and the Front Comanche, Front Commerce, and Front Opalia, in November 2014.
An increase in loan interest expense of $0.7 million due to the draw down of financing on one Suezmax tanker.

Equity gains of unconsolidated subsidiaries Golden Victory and associated companies
Front Champion,
    Change
(in thousands of $) 2014
 2013
 $
 %
Share of results of associated companies 3,866
 13,539
 (9,673) 71.4

Asan increase of December 31, 2014, the Company accounted for two investees (December 31, 2013: four investees) under the equity method.

Share of results from associated companies in the year ended December 31, 2014 includes earnings from Frontline 2012 of $4.6$0.3 million and losses of $0.7 million from the CalPetro group.

In 2013, the Company recognized gains of $5.2 million and $4.7 million in the first and third quarters, respectively, on the dilution of its ownership in Frontline 2012 following private placements by Frontline 2012 in January 2013 and September 2013, respectively. The Company also recognized earnings from associated companies of $3.6 million (net), of which $4.2 million were from Frontline 2012.


44



Other income (expenses)
    Change
(in thousands of $) 2014
 2013
 $
 %
Foreign currency exchange losses (179) (92) (87) 94.6
Mark to market loss on derivatives 
 (585) 585
 100.0
Gain on redemption of debt 1,486
 
 1,486
 (100.0)
Debt conversion expense (41,067) (12,654) (28,413) 224.5
Loss from de-consolidation of subsidiaries (12,415) 
 (12,415) 
Dividends received, net 296
 86
 210
 244.2
Other non-operating items, net 1,190
 1,181
 9
 0.8

The mark to market loss on derivatives in 2013 relates to the Company's trading in freight forward agreements ("FFAs"). The Company ceased trading FFAs in March 2013.

The gain on redemption of debt resulted from the Company's purchase of $17.8 million notional value of its convertible bonds for a purchase price of $16.3 million in October 2014 .

In October 2014 and December 2014, the Company entered into private agreements to exchange $45.5 million of the outstanding principal amount of its convertible bonds for an aggregate of 12,996,476 shares and a cash payment of $19.6 million plus accrued interest. As the conversions were agreed at more favorable terms than the original bond, they were treated as inducements and the Company recognized the difference between the fair value of the original conversion rights compared with the fair value of the induced conversion terms, as a debt conversion expense of $41.1 million in 2014.

The debt conversion expense in 2013 resulted from the Company's exchange of $25.0 million of the outstanding principal amount of its convertible bonds for an aggregate of 6,474,827 shares and a cash payment of $2.25 million in October 2013. As the conversion was agreed at more favorable terms than the original bond, this was treated as an inducement and the Company recognized the difference between the fair value of the original conversion rights compared with the fair value of the induced conversion terms, as a debt conversion expense of $12.7 million in 2013.

The loss from de-consolidation of subsidiaries in 2014 resulted from the de-consolidation of the Windsor group. On July 15, 2014, several of the subsidiaries and related entities in the Windsor group, which owned four VLCCs, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of the Chapter 11 filing and recorded a loss of $12.4 million in the third quarter of 2014. The loss comprises the net investment in the Windsor group at the time of de-consolidation and $8.8 million relating to the accelerated amortization of the debt discount on the 7.84% First Preferred Mortgage Term Notes. The Windsor group emerged from Chapter 11 in January 2015 at which time all of the debt in the Windsor group was converted into equity and ownership was transferred to the then current bondholders. The Company was appointed as commercial manager in January 2015 for the vessels that were owned by the Windsor group prior to its bankruptcy filing and this will be the Company's only ongoing involvement with the Windsor group.

Other non-operating items, net in 2014 and 2013 mainly comprises of the amortization of deferred gains.

Net loss from discontinued operations
    Change
(in thousands of $) 2014
 2013
 $
 %
Net loss from discontinued operations 
 (1,204) 1,204
 100.0

Net loss from discontinued operations in 2013 relates to the operations of the Company's OBO carriers. The loss relatescharges primarily to the Front Guider and includes a loss on the termination of the lease in March 2013 of $0.8 million.
Net loss attributable to noncontrolling interest

45



    Change
(in thousands of $) 2014
 2013
 $
 %
Net loss attributable to noncontrolling interest 8,722
 2,573
 6,149
 239.0

Net loss attributable to noncontrolling interest has increased in 2014 primarily due to the increase in the net loss of ITCL in 2014.

Year ended December 31, 2013 compared with the year ended December 31, 2012

Total operating revenues and voyage expenses and commission
    Change
(in thousands of $) 2013
 2012
 $
 %
Voyage charter revenues 440,584
 452,890
 (12,306) (2.7)
Time charter revenues 26,843
 66,313
 (39,470) (59.5)
Bareboat charter revenues 24,009
 33,373
 (9,364) (28.1)
Other income 25,754
 25,785
 (31) (0.1)
Total operating revenues 517,190
 578,361
 (61,171) (10.6)
         
Voyage expenses and commissions 299,741
 269,845
 29,896
 11.1

Voyage charter revenues decreased in 2013 as compared to 2012 primarily due to the following reasons:

four VLCCs and three Suezmax tankers, which were chartered-in, were redelivered by the Company between January 2012 and May 2013, resulting in a decrease in revenues of $58.8 million,
a reduction in market rates, resulting in a decrease in revenues from the Company's VLCCs of $41.6 million,
an increase in off-hire and waiting days, resulting in a decrease in revenues of $19.8 million, and
one Suezmax tanker was sold to an unrelated third party, resulting in a decrease in revenues of $1.2 million.

These factors were partially offset by:

nine VLCCs and two Suezmax tankers, which commenced trading in the spot market upon redelivery to the Company from time charter contracts between March 2012 and September 2013, resulting in an increase in revenues of $64.8 million,
one VLCC, which commenced trading in the spot market in March 2013 upon redelivery to the Company from a bareboat contract, resulting in an increase in revenues of $11.4 million, and
a $32.1 million increase in revenues due to the redelivery of six Suezmax tankers from pooling arrangements under which revenues were received net of voyage expenses in 2012 and are now recognized gross.

Time charter revenues decreased in 2013 as compared to 2012 primarily due to the following reasons:

nine VLCCs and two Suezmax tankers commenced trading in the spot market upon redelivery to the Company from time charter contracts between March 2012 and September 2013, resulting in a decrease in revenues of $38.7 million, and
a decrease of $1.7 million on a floating rate time charter contract as a result of a reduction in market rates.

Bareboat charter revenues decreased in 2013 as compared to 2012 primarily due to the termination of the bareboat contract on one VLCC in March 2013 resulting in a decrease in revenues of $8.3 million. The vessel commenced trading in the spot market in March 2013.

Voyage expenses and commissions increased in 2013 as compared to 2012 primarily due to the following reasons:

eleven VLCCs and two Suezmax tankers, which commenced trading in the spot market between March 2012 and September 2013 upon redelivery from time charter and bareboat charter contracts, resulting in an increase in voyage costs of $60.1 million, and
a $34.9 million increase in voyage costs due to the redelivery of six Suezmax tankers from pooling arrangements under which voyage costs were netted against voyage revenues in 2012 and are now recognized gross.

46




These factors were partially offset by:

a $34.9 million decrease in voyage expenses due to the impact of slower steaming and increases in both waiting time and off-hire days on bunker consumption, and
the redelivery by the Company of four VLCCs chartered-in under operating leases between January 2012 and May 2013, leading to a decrease in voyage expenses of $27.3 million.

Gain on sale of assets and amortization of deferred gains
     Change
(in thousands of $) 2013
 2012
 $
 %
Net gain on lease terminations 21,237
 21,806
 (569) (2.6)
Net loss on sale of assets 
 (2,109) 2,109
 (100.0)
Amortization of deferred gains 2,321
 15,062
 (12,741) (84.6)
  23,558
 34,759
 (11,201) 32.2
The net gain on lease terminations in each period presented relates to the termination of leases for vessels that were leased in by the Company. The net gain on lease terminations in 2013 comprises (i) a gain of $7.6 million resulting from the termination of the long-term charter party for the Edinburgh (ex Titan Aries), (ii) a gain of $5.8 million resulting from the termination of the long-term charter party for the Golden Victory, (iii) a gain of $8.0 million resulting from the termination of the long-term charter party for the Front Champion, and (iv) a loss of $0.2 million resulting from the termination of the long-term charter party for the Front Pride. The net gain on lease terminations in 2012 resulted from the termination of the long-term charter party agreements for Titan Orion (ex-Front Duke) and Ticen Ocean (ex-Front Lady).

The loss on sale of assets 2012 represents the loss from the sale of the Front Alfa.

The amortization of deferred gains in 2013 and 2012 represents the amortization of the deferred gains resulting from the sales and lease back of the Front Shanghai (renamed Gulf Eyadah) and the Front Eagle (renamed DHT Eagle). There were no unamortized gains as of December 31, 2013.

Ship operating expenses
     Change
(in thousands of $) 2013
 2012
 $
 %
VLCC 84,181
 89,027
 (4,846) (5.4)
Suezmax 25,691
 29,354
 (3,663) (12.5)
Total ship operating expenses 109,872
 118,381
 (8,509) (7.2)

VLCC operating costs decreased 2013 as compared to 2012 primarily due to the following reasons:

A decrease of $3.6 million due to lower drydocking expenses as only three vessels docked in 2013, compared to eight in 2012.
A decrease of $0.9 million due to the termination of the long-term time charters on two chartered-in vessels
A decrease in repairs and maintenance costs of $1.1 million
A decrease in crew costs of $0.6 million
A decrease in other operating expenses of $0.6 million

These factors were partially offset by an increase of $2.0 million due to the redelivery of one double hull VLCC and two single hull VLCCs from bareboat charter between December 2012 and March 2013.

Suezmax operating costs decreased in 2013 as compared to 2012 primarily due to a $2.6 million decrease due to the termination of the lease on one vessel in February 2013 and a $0.8 million decrease due to the sale of one vessel in March 2012.

Contingent rental (income) expense

47



     Change
(in thousands of $) 2013
 2012
 $
 %
Contingent rental (income) expense (7,761) 22,456
 (30,217) (134.6)

The contingent rental (income) expense represents amounts accrued following changes to certain charter parties. In December 2011, the Company and Ship Finance agreed to a rate reduction of $6,500 per day for all vessels leased from Ship Finance under long-term leases for a four year period that commenced on January 1, 2012. The Company compensates Ship Finance with 100% of any difference between the renegotiated rates and the average vessel earnings up to the original contract rates. In December 2011, the Company also agreed to a rate reduction on four vessels leased from German KG companies whereby the Company will pay a reduced rate and an additional amount dependent on the actual index rate.

In the year ended December 31, 2013, there was income of $7.8 million relating to the four vessels leased from the German KG companies as the amounts paid were lower than the index that was used to record the leases when they were amended in December 2011. $4.0 million of this amount relates to the year ended December 31, 2013 and $3.8 million relates to the year ended December 31, 2012. The contingent rental expense relating to the Ship Finance vessels was nil.

In the year ended December 31, 2012 the contingent rental expense relating to the four German KG vessels and the Ship Finance vessels was $2.4 million and $20.1 million, respectively.

Charter hire expenses
    Change
(in thousands of $) 2013
 2012
 $
 %
Charter hire expense 4,176
 37,461
 (33,285) (88.9)
Charter hire expense decreased in 2013 as compared to 2012 primarily due to the redelivery by the Company of four double-hull VLCCs between January 2012 and May 2013, three single-hull VLCCs between March 2012 and January 2013 and two Suezmax tankers in October and November 2012.
Administrative expenses
    Change
(in thousands of $) 2013
 2012
 $
 %
Administrative expenses 31,628
 33,906
 (2,278) (6.7)

Administrative expenses have decreased in 2013 as compared with 2012 primarily due to a decrease in staff related costs.
Impairment loss and depreciation
    Change
(in thousands of $) 2013
 2012
 $
 %
Depreciation 99,802
 107,437
 (7,635) (7.1)
Impairment loss 103,724
 4,726
 98,998
 2,094.8

Depreciation decreased in 2013 as compared to 2012 primarily due to a decrease of $4.7 million due to the termination of the leases on the two VLCCs in November 2013, one Suezmax tanker in February 2013 and the sale of one Suezmax tanker in March 2012, and a decrease of $2.9 million due to the impairment charge recorded on three VLCCs in 2013.

The vessel impairment loss of $103.7 million in 2013 relates to three vessels leased from Ship Finance (Front Century, Front Champion and Golden Victory). All vessels are recorded as vessels under capital lease. The leases on Front Champion and Golden Victory were terminated in November 2013 and a 100% lease termination probability was assigned to these two vessels as of September 30, 2013. The fair value of Front Century was determined using discounted expected future cash flows from the leased vessel. The impairment loss in 2012 relates to one Suezmax tanker (Front Pride).

Interest income

48



    Change
(in thousands of $) 2013
 2012
 $
 %
Interest income 83
 130
 (47) (36.2)

Interest income in 2013 and 2012 relates solely to interest received on bank deposits.
Interest expense
    Change
(in thousands of $) 2013
 2012
 $
 %
Interest expense (90,718) (94,089) 3,371
 (3.6)

Interest expense decreased in 2013 as compared with 2012 primarily due to the following reasons;

a $3.2 million decrease in capital lease interest expense as a result of lower capital lease obligations,
a $1.5 million decrease in capital lease interest expense as a result of the terminationupsize in the $136.5 million loan facility to $466.5 million, and
an increase of long-term charter parties$0.3 million on two VLCCs in November 2013 and one Suezmax tanker in March 2013, and
a $0.7 million decrease in loan interest expense and amortization of deferred charges as a result of an increase in capitalized interest.the Merger.

These factors were partially offset by:

a $1.8decrease of $0.4 million charge fordue to the amortizationcancellation of the newbuilding contract J0025 and associated debt, discountand
a decrease of $2.3 million due to the quarterly repayments made on the 7.84% First Preferred Mortgage Term Notes, and
a $0.7 million interest charge on the notes payable to Ship Finance, which were issued following the early termination of the leases on Front Champion and Golden Victory.Company’s various loan facilities.

Equity lossesGain on sale of unconsolidated subsidiaries and associated companiesshares
   Change   Change
(in thousands of $) 2013
 2012
 $
 % 2015
 2014
 $
 %
Share of results of associated companies 13,539
 (4) 13,543
 
Gain on sale of shares 
 16,850
 (16,850) (100.0)

AsThe gain on sale of December 31, 2013,shares resulted from the Company accounted for four investees (December 31, 2012: five investees) under thedisposal of 2,854,985 Avance Gas shares in April 2014.



Share of results of associated company and gain on equity method.interest
    Change
(in thousands of $) 2015
 2014
 $
 %
Share of results of associated company and gain on equity interest 2,727
 16,064
 (13,337) (83.0)

In 2013,2015, Frontline 2012 recognized earnings of $2.7 million from its investment in Avance Gas up to the Companydate of its stock dividend of Avance Gas shares in March 2015, at which time Frontline 2012 stopped accounting for the investment as an equity method investment as it no longer had significant influence over Avance Gas.

In 2014, Frontline 2012 recognized gainsearnings of $5.2$10.1 million from its investment in Avance Gas and $4.7a gain of $5.9 million in the first and third quarters, respectively, on the dilution of its ownership in Avance Gas following a private placement in April 2014, in which Frontline 2012 following private placementsdid not participate.
Impairment loss on marketable securities
    Change
(in thousands of $) 2015
 2014
 $
 %
Impairment loss on marketable securities (10,507) 
 (10,507) (100.0)

The impairment loss on marketable securities in 2015 relates to the shares held in Golden Ocean.

A loss of $1.1 million was incurred in the period from March 31, 2015 (being the date of de-consolidation of Golden Ocean) to June 26, 2015 (being the date of Frontline 2012's stock dividend of Golden Ocean shares). A total loss of $41.7 million was incurred in this period, of which $1.1 million was allocated to continuing operations and $40.6 million was allocated to discontinued operations based on the number of Golden Ocean shares that were dividended and retained.

A loss of $9.4 million was incurred as a result of (i) the mark to market loss on the Golden Ocean shares held by Frontline 2012 in January 2013the period from June 26 through December 31, 2015, and September 2013, respectively. The Company also recognized earnings from associated companies(ii) the mark to market loss on the Golden Ocean shares that were acquired upon the Merger. An impairment loss was recorded in both cases as it was determined that the loss was other than temporary in view of $3.6 million (net), of which $4.2 million were from Frontline 2012.the significant fall in rates in the Baltic Dry Index.
 
Other income (expenses)
    Change
(in thousands of $) 2013
 2012
 $
 %
Foreign currency exchange losses (92) 84
 (176) (209.5)
Mark to market loss on derivatives (585) (1,725) 1,140
 66.1
Debt conversion expense (12,654) 
 (12,654) 
Gain on redemption of debt 
 4,600
 (4,600) (100.0)
Dividends received, net 86
 134
 (48) (35.8)
Other non-operating items, net 1,181
 1,110
 71
 6.4
    Change
(in thousands of $) 2015
 2014
 $
 %
Foreign currency exchange gains 134
 18
 116
 (644.4)
Loss on derivatives (6,782) (8,779) 1,997
 (22.7)
Other non-operating items, net 320
 (148) 468
 316.2

The mark to market loss on derivatives in 20132015 and 20122014 primarily relates to interest rate swap agreements. The loss in 2015 also includes a loss of $2.3 million on bunker swap agreements that were acquired upon the Company's trading in FFAs. The Company ceased trading FFAs in March 2013.Merger.

The gain on redemption of debt resultedincrease in other non-operating income in 2015 as compared to 2014 relates to an increase in dividends received from the Company's purchase of $10.0 million notional value of its convertible bonds for a purchase price of $5.4 million in 2012.

49




The debt conversion expense resulted from the Company's exchange of $25.0 million of the outstanding principal amount of the Company's 4.5% convertible bond issue for an aggregate of 6,474,827 sharesShip Finance and a cash payment of $2.25 million in October 2013. As the conversion was agreed at more favorable terms than the original bond, this was treated as an inducement and the Company recognized the difference between the fair value of the original conversion rights compared with the fair value of the induced conversion terms, as a debt conversion expense in 2013.

Other non-operating items, net in 2013 and 2012 mainly comprises of the amortization of deferred gains.Avance Gas.

Net loss from discontinued operations
   Change   Change
(in thousands of $) 2013
 2012
 $
 % 2015
 2014
 $
 %
Net loss from discontinued operations (1,204) (12,544) 11,340
 90.4 (131,006) (51,159) (79,847) (156.1)

NetThe loss from discontinued operations in 20132015 and 2012 relate2014 relates to the operations of Golden Ocean. In June 2015, Frontline 2012 paid a stock dividend consisting of 75.4 million Golden Ocean shares. This stock dividend was deemed to trigger discontinued operations presentation of the Company's OBO carriers.results of Golden Ocean as it represented a strategic shift that had a major effect on Frontline 2012's financial and operational results. The results of operations and balance sheet of Golden Ocean were included within the dry bulk segment in prior periods.



The net loss in 20132015 primarily relates primarily to the Front Guider and includes(i) a $62.5 million impairment loss on five vessels owned by Golden Ocean, (ii) a $40.6 million impairment loss on the terminationshares held in Golden Ocean, (iii) a $14.9 million share of Golden Ocean's losses between March 31, 2015, being the date of de-consolidation of Golden Ocean and June 26, 2015 being the date of the lease in March 2013 of $0.8 million. Thestock dividend, and (iv) a net loss of $13.2 million for Golden Ocean in 2012the period it was consolidated between January 1 and March 31, 2015.

The loss in 2014 primarily relates to five OBO carriers: Front Climber, Front Driver, Front Guider, Front Rider(i) a $149.5 million goodwill impairment loss following Frontline 2012's impairment assessment at December 31, 2014, which was triggered by the significant fall in rates per the Baltic Dry Index and Front Viewer.the significant fall in Golden Ocean's share price in the fourth quarter, and (ii) $1.0 million of operating losses of Golden Ocean, net of finance costs, in the period it was consolidated between September and December 2014. These items were partially offset by (i) a $74.8 million gain on sale of newbuilding contracts to Golden Ocean in April 2014, (ii) a gain of $24.4 million arising on the revaluation of the investment in Golden Ocean upon the commencement of consolidation, and (iii) a $0.3 million share of results of Golden Ocean when equity accounted for between April and September 2014.
 
Net loss attributable to noncontrollingnon-controlling interest
   Change   Change
(in thousands of $) 2013
 2012
 $
 % 2015
 2014
 $
 %
Net loss attributable to noncontrolling interest 2,573
 1,021
 1,552
 152.0
Net loss attributable to non-controlling interest 30,244
 63,214
 (32,970) (52.2)

Net loss attributable to noncontrollingnon-controlling interest has increased in 2013 primarily duerelates to the increasenon-controlling interest in the net lossresults of ITCL in 2013.Golden Ocean.

Recent accounting pronouncements

Accounting Standards Update No. 2014-08-Presentation ofSee Note 3 to our audited Consolidated Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360). The amendments in this Update address the issues that (i) too many disposals of small groups of assets that are recurring in nature qualify for discontinued operations presentation under Subtopic 205-20, and (ii) some of the guidance on reporting discontinued operations results in higher costs for preparers because it can be complex and difficult to apply, by changing the criteria for reporting discontinued operations and enhancing convergence of the Financial Accounting Standards Board (FASB) and the International Accounting Standard Board (IASB) reporting requirements for discontinued operations. The Company is required to apply the amendments in this Update prospectively to (i) all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years, and (ii) all businesses or non-profit activities that, on acquisition, are classified as held for sale that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The Company is currently considering the impact of these amendments on its consolidated financial statements.

Accounting Standards Update No. 2014-09-Revenue from Contracts with Customers (Topic 606). The FASB and the IASB initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS. To meet those objectives, the FASB is amending the FASB Accounting Standards Codification and creating a new Topic 606, Revenue from Contracts with Customers. The amendments in this Update are effective for the Company for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. The Company is currently considering the impact of these amendments on its consolidated financial statements.

Accounting Standards Update No. 2014-15-Presentation of Financial Statements-Going Concern (Subtopic 205-40). The amendments in this Update provide guidance in U.S. GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures and are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company is currently considering the impact of these amendments on its consolidated financial statements.


50



Accounting Standards Update No. 2015-02-Consolidation (Topic 810). The amendments in this Update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (i) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships, and (iv) provide a scope exception from consolidation guidance for reporting entities with interests in certain legal entities. The amendments in this Update are effective for the Company for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The Company is currently considering the impact of these amendments on its consolidated financial statements.included herein.

B. LIQUIDITY AND CAPITAL RESOURCES

Liquidity

We operate in a capital intensive industry and have historically financed our purchase of tankers and other capital expenditures through a combination of cash generated from operations, equity capital and borrowings from commercial banks. Our ability to generate adequate cash flows on a short and medium term basis depends substantially on the trading performance of our vessels in the market.  Historically, market rates for charters of our vessels have been volatile. Periodic adjustments to the supply of and demand for oil and product tankers causes the industry to be cyclical in nature. We expect continued volatility in market rates for our vessels in the foreseeable future with a consequent effect on our short and medium term liquidity.

Our funding and treasury activities are conducted within corporate policies to increase investment returns while maintaining appropriate liquidity for our requirements. Cash and cash equivalents are held primarily in U.S. dollars with some balances held in British Pounds,pounds, Euros, Norwegian Kronerkroner and Singapore dollars.

Our short-term liquidity requirements relate to payment of operating costs (including drydocking), lease payments for our chartered in fleet, funding working capital requirements, repayment of the convertible bond, repayment of bridgedebt financing, (if utilized), funding any payments we may be required to make due to lessor put options on certain vessels we charter-in, which are described in footnote 1 of the table contained in “Item 5.F - Tabular Disclosure of Contractual Obligations,” funding the payment of newbuilding installments, lease payments for our chartered-in fleet, contingent rental expense which is described in footnote 2 of the aforementioned table, and maintaining cash reserves against fluctuations in operating cash flows. Sources of short-term liquidity include cash balances, restricted cash balances, short-term investments and receipts from our customers. Revenues from time charters and bareboat charters are generally received monthly or fortnightly in advance while revenues from voyage charters are received upon completion of the voyage.

As of December 31, 2016, 2015 and 2014, we had cash and cash equivalents of $202.4 million, $264.5 million and $235.8 million, respectively. As of December 31, 2016, 2015 and 2014, we had restricted cash balances of $0.7 million, $0.4 million and $35.8 million, respectively. In January 2014, Frontline 2012 received $139.2 million from Avance Gas, a then equity investee, in connection with the agreed sale of eight VLGC newbuildings to Avance Gas immediately following their delivery to Frontline 2012 from the yard. This receipt was placed in a restricted account to be used for installments to be paid by Frontline 2012, past and future construction supervision costs and it also included a profit element to be transferred to cash and cash equivalents on delivery of each newbuilding. The balance on this account at December 31, 2014 of $35.8 million, was classified as short-term restricted cash as all vessels were expected to be delivered in 2015. Restricted cash does not include cash balances of $49.6 million (2015: $40.3 million), which are required to be maintained by the financial covenants in our loan facilities, or cash balances of $26.0 million (2015: $28.0 million), which are required to be maintained by our vessel leasing agreements with Ship Finance, as these amounts are included in Cash and cash equivalents.



As of December 31, 2016, the remaining commitments for our sixteen newbuilding contracts amounted to $684.1 million, all of which is payable in 2017. In February 2017, the Company acquired two VLCC newbuildings under construction at DSME at a net purchase price of $77.5 million each. The vessels are due for delivery in September and October 2017. The Company has committed bank financing to partially finance all of its remaining newbuilding contracts as of December 31, 2016 and has initiated a dialogue with banks to partially finance the two DSME newbuildings.

Other significant transactions subsequent to December 31, 2016, impacting our cash flows include;

the declaration of a dividend of $0.15 per share to be paid on or around March 23, 2017,
the purchase of 10,891,009 ordinary shares of DHT Holdings, Inc. (NYSE: DHT), or DHT, for $46.1 million.

We believe we can repay the convertible bond loan fromthat cash on hand and committed bridge financing againstborrowings under our shares in Frontline 2012.current and expected credit facilities will be sufficient to fund our requirements for, at least, the twelve months from the date of this annual report.

Medium to Long-term Liquidity and Cash Requirements

Our medium and long-term liquidity requirements include payment of newbuilding installments, funding the equity portion of investments in new or replacement vessels and repayment of bank loans and loan notes.loans. Additional sources of funding for our medium and long-term liquidity requirements include new loans, refinancing of existing arrangements, equity issues, (see ATM Offering below), public and private debt offerings, vessel sales, sale and leaseback arrangements and asset salessales.

Cash Flows

The following table summarizes our cash flows from operating, investing and derivative arrangements.financing activities for the periods indicated.

(in thousands of $) 2016
 2015
 2014
Net cash provided by operating activities 286,015
 207,346
 58,641
Net cash used in investing activities (396,752) (459,279) (63,509)
Net cash provided by (used in) financing activities 48,615
 219,512
 (45,936)
Net change in cash and cash equivalents (62,122) (32,421) (50,804)
Net change in cash balances included in held for distribution 
 61,144
 (61,144)
Cash and cash equivalents at beginning of year 264,524
 235,801
 347,749
Cash and cash equivalents at end of year 202,402
 264,524
 235,801

Net cash provided by operating activities

Net cash provided by operating activities in 2014the year ended December 31, 2016 was $53.4$286.0 million compared with net cash used in operations of $42.7$207.3 million in 2013. No contingent rental expense was paid in 2014 compared with $52.2 million paid in 2013. The Company'sthe year ended December 31, 2015. Our reliance on the spot market contributes to fluctuations in cash flows from operating activities as a result of its exposure to highly cyclical tanker rates. Any increase or decrease in the average TCE rates earned by the Company'sour vessels in periods subsequent to December 31, 2014,2016, compared with the actual TCE rates achieved during 2014,2016, will have a positive or negative comparative impact, respectively, on the amount of cash provided by operating activities. We estimate that average daily total cash cost breakevenbreak even TCE rates for 2015 on a TCE basisthe remainder of 2017 will be approximately $22,300, $17,300 and $15,500 for our owned and leased VLCCs, and Suezmax tankers, of approximately $26,400 and $19,400,Aframax/LR2 tankers, respectively. These are the daily rates our vessels must earn to cover budgeted operating costs, estimated interest expenses and scheduled loan principal repayments, bareboat hire and corporate overhead costs in 2015.2017. These rates do not take into account capital expenditures repayment of the convertible bond in April 2015 and contingent rental expense.
Net cash used in investing activities

AsNet cash used in investing activities of December 31, 2014, 2013$396.8 million in 2016 comprised mainly of additions to newbuildings, vessels and 2012, we hadequipment of $622.5 million, of which most was in respect of 25 newbuilding contracts, ten of which were delivered during the year. This amount was partially offset by;

a refund of $43.5 million if respect of four VLCC newbuilding contracts, which were cancelled in October 2016,
sale proceeds of $173.2 million, primarily in respect of the six MR tankers sold during the year, and
finance lease payments received of $9.3 million in respect of the investment in finance lease that was acquired upon the Merger.



Net cash used in investing activities of $459.3 million in 2015 comprised mainly of:

newbuilding installment payments of $685.0 million,
$100.0 million to paid to acquire two Suezmax tankers,
$1.8 million for upgrading costs on four Suezmax tankers and
cash used in investing activities of discontinued operations of Golden Ocean of $310.8 million.

This was partially offset by;

restricted cash net inflows of $35.7 million, which is mainly attributable to the reclassification of $35.8 million of advance sale proceeds from Avance Gas in connection with the agreed sale of eight VLGC newbuildings as cash and cash equivalents,
refunds of $64.1newbuilding installments and interest of $58.8 million, $53.8in aggregate, in respect of newbuilding contracts that were cancelled by Frontline 2012,
sale proceeds of $456.4 million received from Avance Gas in connection with the sale of eight VLGC newbuildings to Avance Gas immediately following their delivery to Frontline 2012 from the yard. This amount is in addition to $139.2 million, which was received in advance in 2014, and
cash of $87.4 million acquired upon the Merger.

Net cash used in investing activities of $63.5 million in 2014 comprised mainly of:

newbuilding installment payments of $202.2 million,
restricted cash net outflows of $35.8 million, which is attributable to advance sale proceeds from Avance Gas in connection with the agreed sale of eight VLGC newbuildings being classified as restricted cash, and
cash used in investing activities of discontinued operations of Golden Ocean of $195.7 million.

This was partially offset by;

a refund of newbuilding installments and interest of $173.8 million, in aggregate, in respect of newbuilding contracts that were cancelled by Frontline 2012, of which $89.8 million was used to repay debt,
sale proceeds of $139.2 million received from Avance Gas in advance of the sale of eight VLGC newbuildings to Avance Gas immediately following their delivery to Frontline 2012 from the yard, and
$57.1 million received by Frontline 2012 from the sale of 2,854,985 Avance Gas shares in April 2014.

Net cash provided by financing activities

Net cash provided by financing activities in 2016 of $48.6 million was primarily a result of the Company's offering of 13,422,818 new ordinary shares at $7.45 per share in December 2016, which generated net proceeds of $98.2 million, and $137.6loan drawdowns of $356.1 million. These items were partially offset by dividend payments of $164.6 million, respectively. Asdebt repayments of $169.9 million, capital lease repayments of $61.7 million, and debt fees paid of $9.5 million.

Net cash provided by financing activities in 2015 of $219.5 million was primarily a result of loan drawdowns of $659.7 million, cash provided by the discontinued operations of Golden Ocean of $141.8 million and $3.3 million which the Company received in December 2015 as a compensation payment from Ship Finance for the early termination of the long term charter for the 1998-built Suezmax tanker Mindanao.

These items were partially offset by;

dividend payments of $39.2 million,
debt repayments of $427.3 million,
the payment of $113.2 million in December 2015, comprising principal of $112.7 million and accrued interest of $0.5 million, in respect of the remaining outstanding balance on the loan notes due to Ship Finance, which were issued on the early termination of the leases for the VLCCs Front Champion, Golden Victory, Front Comanche, Front Commerce and Front Opalia, and,
debt fees paid of $0.5 million.


Net cash used in financing activities in 2014 of $45.9 million was primarily a result of debt repayments of $198.9 million, dividend payments of $37.0 million, $50.4 million paid to acquire treasury shares and debt fees paid of $0.5 million, which were partially offset by loan drawdowns of $124.0 million and cash provided by the discontinued operations of Golden Ocean of $116.8 million.

The net change in cash balances included in held for distribution relates to Golden Ocean. Frontline 2012 determined that the stock dividend of 75.4 million of its shares in Golden Ocean in June 2015 represented a significant strategic shift in its business and, therefore, recorded the results of its dry bulk operations as discontinued operations in the years ended December 31, 2014, 20132015 and 2012, we had restricted cash balances of $42.1 million, $68.4 million and $87.5 million, respectively. Restricted cash balances2014. The balance sheet at December 31, 2014 include $41.1was also presented on a discontinued operations basis, which meant that $61.4 million (2013: $66.2 million)of cash was recorded in current assets held by ITCL and these balances contribute to our total short and medium term liquidity as they are used to fund paymentfor distribution. The operations of certain loans and lease payments which would otherwise be paid out of our cash balances and may also be used to fund the operating expenses of certain vesselsGolden Ocean were de-consolidated in accordance with contractual arrangements. The decrease in the ITCL restricted cash deposits is primarily due to principal and interest payments to the note holders and the de-consolidation of the Windsor group.


51



Please see “Item 4. Information on the Company” for additional information on the Company’s liquidity during 2012, 2013 and 2014.2015.

Equity Issues

ATM Offering

In June 2013, we entered intoOn December 16, 2016, the Company completed an equity distribution agreement with Morgan Stanley & Co. LLC, ("Morgan Stanley") under which we may, at any time and from time to time, offer and selloffering of 13,422,818 new ordinary shares having aggregate salesat $7.45 per share, or the Offering, generating net proceeds of up to $40.0 million through Morgan Stanley in an ATM offering. In January 2014, we increased the amount that may be raised under the ATM offering to up to $100.0 million. In January 2015, we increased the amount that may be raised from the ATM offering from up to $100.0 million to up to $150.0$98.2 million.

We issued 2,178,384 new ordinaryBetween March and August 2014, Frontline 2012 acquired 6,792,117 of its own shares underat an average price of $7.42 per share for total consideration of $50.4 million. These shares were recorded as treasury shares prior to the ATM offering in 2013 generating $6.2 million in gross proceeds and we issued 12,834,800 new ordinary shares under the ATM program in 2014 generating gross proceeds of $54.2 million. As of the date of this report, we have issued 10,912,447 new ordinary shares under the ATM offering in 2015 generating $37.2 million in gross proceeds. In total, we have issued 25,925,631 ordinary shares generating gross proceeds of $97.6 million.Merger, at which time they were cancelled.

Borrowing activitiesActivities

7.84% First Preferred Mortgage Term Notes$466.5 million term loan facility

On July 15,During December 2014, the Company de-consolidatedamount of the Windsor group and the outstanding balance on the term notes of $179.8 million was removed from the balance sheet. These term notes are non-recourse to the Company.

Term Loan Facilities

In June 2014, the Company entered into a $60.0$136.5 million term loan facility was increased to part finance its two Suezmax newbuildings, Front Ull$466.5 million such that a further ten tranches of $33.0 million, each for a Aframax/LR2 tanker newbuilding, could be drawn. The repayment schedule was amended to installments on a quarterly basis, in an amount of $0.4 million for each MR product tanker and Front Idun. The Company drew$0.4 million for each Aframax/LR2 tanker with a balloon payment on the final maturity date in April 2021. In addition the loan margin and commitment fee were amended to 2.05% and 0.82%, respectively. In December 2015, the loan margin was reduced to 1.90%. During 2015, $99.0 million was drawn down $30.0 million in the third quarter for the vessel delivered in the second quarter (Front Ull) and drew down $30.0 million in January 2015 uponon delivery of three Aframax/LR2 tankers and $13.1 million was repaid. During, 2016, $192.4 million was drawn down on delivery of six Aframax/LR2 tankers. During 2016, $126.4 million was repaid, of which $108.0 million related to the repayment of debt associated with the six MR product tankers on their sale in 2016. The facility is fully drawn down as of December 31, 2016.

$60.6 million term loan facility
In March 2015, Frontline 2012 entered into a $60.6 million term facility to fund the purchase of two second newbuilding (Front Idun)hand vessels. The loan has a term of five years and carries interest at LIBOR plus a margin of 1.80%. Repayments are made on a quarterly basis, each in an amount equaling 1/60th of the amount drawn,$0.9 million, with a balloon payment on the final maturity date in June 2017. TheMarch 2021.The facility is fully drawn down as of December 31, 2016.

$500.1 million term loan bearsfacility
In December 2015, subsidiaries of the Company signed a new $500.1 million senior secured term loan facility with a number of banks, which matures in December 2020 and carries an interest atrate of LIBOR plus a margin.margin of 1.90%. The proceeds of this new facility were used to refinance the $420.0 million, $200.0 million, $146.4 million and $60.0 million term loan facilities with an aggregate outstanding balance of $377.7 million and to repay outstanding amounts owed to Ship Finance of $112.7 million. This facility is secured by six VLCCs and six Suezmax tankers. Repayments are made on a quarterly basis, each in an amount $9.5 million, with a balloon payment on the final maturity date in December 2020. The facility is fully drawn down as of December 31, 2016.

$275.0 million term loan facility
In June 2016, the Company signed a $275.0 million senior unsecured facility agreement containswith an affiliate of Hemen, the Company's largest shareholder. The $275.0 million facility carries an interest rate of 6.25%. The facility is available to the Company for a period of eighteen months from the first utilization date and is repayable in full on the eighteen month anniversary of the first utilization date. There are no scheduled loan repayments before this date. The facility does not include any financial covenants and will be used to part finance the Company's current newbuilding program, partially finance potential acquisitions of newbuildings or vessels on the water and for general corporate purposes. The full facility is available and undrawn.

$109.2 million term loan facility
In July 2016, the Company entered into a senior secured term loan facility in an amount of up to $109.2 million with ING Bank. The facility matures on June 30, 2021, carries an interest rate of LIBOR plus a margin of 1.90% and has an amortization profile of 17 years. It will be used to part finance the acquisition made in June 2016 of the two VLCC newbuildings and is available in


two equal tranches. The available undrawn amount at December 31, 2016 was up to $54.6 million. A commitment fee of 0.76% is payable on any undrawn part of the lenders commitment.

$328.4 million term loan facility
In August 2016, the Company signed a senior secured term loan facility in an amount of up to $328.4 million with China Exim Bank. The facility matures in 2029, carries an interest rate of LIBOR plus a margin in line with the Company's other credit facilities and has an amortization profile of 18 years. It will be used to part finance eight of our newbuildings and will be secured by four Suezmax tankers and four Aframax/LR2 tankers. The Company drew down $109.0 million in the year ended December 31, 2016 from this facility in connection with one LR2 tanker and two Suezmax tanker newbuildings, which were delivered in the year. A commitment fee in line with the Company's other facilities is payable on any undrawn part of the lenders commitment.

$110.5 million term loan facility
In December 2016, the Company signed a senior secured term loan facility in an amount of up to $110.5 million with Credit Suisse. The facility matures in 2022, carries an interest rate of LIBOR plus a margin of 1.90% and has an amortization profile of 18 years. The facility will be used to part finance two of our existing VLCC newbuilding contracts. The full facility is available and undrawn as at December 31, 2016. A commitment fee of 0.76% is payable on any undrawn part of the lenders commitment.

$321.6 million term loan facility
In February 2017, the Company signed a second senior secured term loan facility in an amount of up to $321.6 million. The facility will be provided by China Exim Bank and will be insured by China Export and Credit Insurance Corporation . The facility matures in 2033, carries an interest rate of LIBOR plus a margin in line with the Company's other credit facilities and has an amortization profile of 15 years. This facility will be used to part finance eight of our newbuildings and will be secured by four Suezmax tankers and four Aframax/LR2 tankers.

Debt restrictions
The Company's loan agreements contain loan-to-value clause,clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing the borrowings under each of such agreements decrease below a required level.levels. In addition, the loan agreement requiresagreements contains certain financial covenants, including the vessel owning subsidiariesrequirement to maintain a certain level of free cash, and maintain positive working capital and it contains a cross default provision regardingvalue adjusted equity covenant. Restricted cash does not include cash balances of $49.6 million (2015: $40.3 million), which are required to be maintained by the Company's convertible loan.financial covenants in our loan facilities, as these amounts are included in "Cash and cash equivalents". Failure to comply with any of the covenants in the loan agreements could result in a default, which would permit the lender to accelerate the maturity of the debt and to foreclose upon any collateral securing the debt. Under those circumstances, the Company might not have sufficient funds or other resources to satisfy its obligations. The Company was in compliance with all of the financial and other covenants contained in the Company's loan agreements as of December 31, 2014. As of December 31, 2014, the outstanding balance under this facility was $29.5 million.

The Company was in compliance with all of the financial and other covenants as of December 31, 2014.

Convertible Bonds

On March 26, 2010, we announced the private placement of $225 million of convertible bonds and the offering of the bonds closed on April 14, 2010. The senior, unsecured convertible bonds have an annual coupon of 4.50%, which is paid quarterly in arrears and had a conversion price of $39.00. The bonds may be converted into our Ordinary Shares by the holders at anytime up to ten banking days prior to April 14, 2015. The applicable USD/NOK exchange rate has been set at 6.0448. We declared a dividend of $0.75 per share on May 21, 2010. The conversion price was adjusted from $39.00 to $38.0895 effective June 2, 2010 which was the date the shares traded ex-dividend. We declared a dividend of $0.75 per share on August 27, 2010. The conversion price was adjusted from $38.0895 to $37.0483 per share effective September 8, 2010, which was the ex-dividend date. There was no adjustment to the conversion price for the dividend of $0.25 per share, which was paid on December 21, 2010. There is no adjustment to the conversion price where such adjustment would be less than 1% of the conversion price then in effect and any adjustment not required to be made shall be carried forward and taken into account in any subsequent adjustment. On February 22, 2011, we announced a dividend of $0.10 per share. The conversion price was adjusted from $37.0483 to $36.5567 per share effective March 7, 2011, which was the ex-dividend date. The bonds will be redeemed at 100% of their principal amount and will, unless previously redeemed, converted or purchased and cancelled, mature on April 14, 2015.


52



We have a right to redeem the bonds at par plus accrued interest at any time during the term of the loan, provided that 90% or more of the bonds issued shall have been redeemed or converted to shares. 3,465,849 new shares would be issued at December 31, 2014, if the bonds were converted at the current price of $36.5567.

In March 2012, we purchased $10.0 million notional value of these convertible bonds for a purchase price of $5.4 million.

In October 2013, we entered into a private agreement to exchange $25.0 million of the convertible bonds for an aggregate of 6,474,827 ordinary shares and a cash payment of $2.25 million.

In October 2014, the Company bought $17.8 million notional principal of its convertible bond issue at a purchase price of 91.654%. This transaction resulted in a non-cash gain of $1.5 million in the fourth quarter of 2014. In October 2014, the Company also entered into a private agreement to exchange $23.0 million of the outstanding principal amount of its convertible bond issue for an aggregate of 8,251,724 shares and a cash payment of $10.0 million plus accrued interest.

In December 2014, the Company entered into a private agreement to exchange $22.5 million of the outstanding principal amount of its convertible bond issue for an aggregate of 4,744,752 shares and a cash payment of $9.6 million plus accrued interest. This transaction and the bond exchange in October 2014 resulted in a non-cash loss of $41.1 million in the fourth quarter of 2014.

In February 2015, the Company bought $33.3 million notional principal of its convertible bond at a purchase price of 99%.

In the fourth quarter of 2014 and in the first quarter of 2015, the Company reduced the outstanding balance on its convertible bond loan, which matures in April 2015, from $190.0 million at September 30, 2014 to $93.4 million as of the date of this annual report through bond buy backs and debt/equity swaps. While there is a risk that the Company maybe unable to repay its convertible bond (See Item 3D, Risk Factors - We cannot assure you that we will be able to repay our convertible bond loan, which matures in April 2015), the Company believes it will be able to do so from cash on hand and committed bridge financing against our shares in Frontline 2012.

The loan associated with our convertible bonds imposes operating and negative covenants on us and our subsidiaries. A violation of these covenants constitutes an event of default under our convertible bonds, which would, unless waived by our bondholders, provide our bondholders with the right to require the principal amounts under the convertible bonds including accrued interest and expenses due for immediate payment and accelerate our indebtedness, which would impair our ability to continue to conduct our business. The Company was in compliance with all of the covenants as of December 31, 2014.

Bridge Financing Transaction

In January 2015, the Company obtained a binding commitment from one of its lenders to purchase, at the Company's request, up to 13,460,000 shares of Frontline 2012 owned by the Company at the prevailing market price at the time of the Company's request until April 15, 2015. At the same time, the Company is obligated to enter into a forward contract, with maximum maturity of six months, which requires the Company to buy back those shares. The commitment is subject to standard terms and conditions for transactions of this kind including the requirement for the Company to fund any unrealized losses on the forward contract and to maintain a cash collateral deposit in a pledged account equal to at least 20% of the market value of the forward contract. The value of the Company's shares in Frontline 2012 was approximately $75 million based on the closing share price on March 6, 2015.

Windsor Petroleum Transport Corporation Term Notes

In July and August 2008, ITCL purchased three tranches of the Windsor Petroleum Transport Corporation 7.84% term notes on the open market. In 2013, ITCL sold its full holding of the term notes, for net proceeds of $19.8 million.

In our opinion, we believe that cash on hand, internally generated cash flow and borrowings under our credit facilities will be sufficient to fund our working capital for, at least, the 12 months from December 31, 2014.

2016.

C.  RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC.
 
We do not undertake any significant expenditures on research and development, and have no significant interests in patents or licenses.


53



D.  TREND INFORMATION
 
The oil tanker and product tanker industry has been highly cyclical, experiencing volatility in charter hire rates and vessel values resulting from changes in the supply of and demand for crude oil and tanker capacity. See "Item 5, Operating and Financial Review and Prospects – A. Operating Results".

E.  OFF-BALANCE SHEET ARRANGEMENTS

We are committed to make rental payments under operating leases for vessels and office premises. The future minimum rental payments under our non-cancellable operating leases are disclosed below in "Tabular disclosure of contractual obligations".

Following assignments of two property leases in 2015, each to a related party, a subsidiary of the Company has guaranteed the remaining outstanding payments due under the leases of approximately $8 million as of December 31, 2016 (2015: approximately $11 million). The Company does not believe that it will be required to make any payments under these guarantees and has not recorded a liability in the balance sheet in this respect.



In November 2015, the Company agreed to commercially manage a VLCC being chartered-in by a third party for a two year period and to share equally the results of the vessel calculated as net voyage earnings less charter hire expense. As at December 31, 2016, the maximum potential liability for the Company is $6.6 million (2015: $14.2 million).


F. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS

At December 31, 2014,2016, we had the following contractual obligations and commitments:
 
Payment due by period Payment due by period
(In thousands of $)
Less than
 1 year

 1 – 3 years
 3 – 5 years
 After 5 years
 Total
 
Less than
 1 year

 1 – 3 years
 3 – 5 years
 After 5 years
 Total
Fixed rate debt163,357
 
 
 
 163,357
Floating rate debt2,000
 27,500
 
 
 29,500
 67,365
 134,730
 712,844
 77,692
 992,631
Operating lease obligations1,848
 1,187
 794
 1,837
 5,666
 15,413
 649
 365
 230
 16,657
Capital lease obligations (1)
78,989
 143,689
 139,974
 281,029
 643,681
 28,919
 64,508
 68,773
 100,495
 262,695
Capital repayments on loan notes11,032
 29,177
 33,563
 47,211
 120,983
Contingent rental expense (2)
35,672
 
 
 
 35,672
 12,217
 
 
 
 12,217
Newbuilding commitments (3)
40,866
 
 
 
 40,866
 684,092
 
 
 
 684,092
Interest on fixed rate debt4,408
 
 
 
 4,408
Interest on floating rate debt (4)
797
 1,093
 
 
 1,890
 29,085
 52,585
 29,526
 11,619
 122,815
Interest on fixed rate loan notes8,491
 14,014
 8,817
 3,614
 34,936
Interest on capital lease obligations39,412
 62,017
 44,008
 49,037
 194,474
 18,376
 30,082
 20,196
 15,159
 83,813
Total386,872
 278,677
 227,156
 382,728
 1,275,433
 855,467
 282,554
 831,704
 205,195
 2,174,920

1.
As of December 31, 2014,2016, the Company held 2113 vessels under capital leases, all of which 17 are leased from Ship Finance. Four are leased from a third partyFinance and were acquired upon the lessor has options to putMerger. The amounts shown in the vessels ontable above represent the Company atcontractual obligations under these lease agreements and exclude the endvalue of the lease terms in December 2015 at which time the Company would be required to pay an aggregate amount of $36.0 million. This amount iscontingent rental expense that was included in the less than 1 year amountfair valuation of $79.0 million.
these lease obligations on the date of the Merger. As of December 31, 2016, we have recorded total obligations under these capital leases of $422.6 million of which $262.7 million is in respect of the minimum contractual payments and $159.9 million is in respect of contingent rental expense.
2.Contingent rental expense of $35.7$12.2 million is contractually payable as of December 31, 20142016 and represents the amount earned by Ship Finance in 2014. Additional contingent rental expense maybe come payable for amounts earned subsequent tothe six months ended December 31, 2014.2016.
3.The newbuilding commitments as of December 31, 20142016 consist of onethree VLCCs, six Suezmax tanker.tankers and seven Aframax/LR2 tankers.
4.Interest on floating rate debt has been calculated using three month U.S. dollar libor plus agreed margin, as of December 31, 20142016, plus agreed margin, and outstanding borrowings as of that date.

The table above does not reflect the Company's profit sharing arrangement with Ship Finance. See "Item 5, Operating and Financial Review and Prospects – A. Operating Results-Revenue and expense recognition".

G. SAFE HARBOR

Forward-looking information discussed in this Item 5, includes assumptions, expectations, projections, intentions and beliefs about future events. These statements are intended as "forward-looking statements." We caution that assumptions, expectations, projections, intentions and beliefs about future events may and often do vary from actual results and the differences can be material. Please see "Cautionary Statement Regarding Forward-Looking Statements" in this annual report.


ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES


54



A.  DIRECTORS AND SENIOR MANAGEMENT

The following table sets forth information regarding our executive officers and directors and certain key officers of our wholly owned subsidiary, Frontline Management AS, who are responsible for overseeing our management.



Name Age Position
John Fredriksen 7072 Chairman, Chief Executive Officer, President and Director
Kate Blankenship 5052 Director and Audit Committee Chairman
Georgina Sousa 6566 Director
Jens Martin JensenOla Lorentzon 5167 Director
Robert HivdeHvide Macleod 3637 Director and Chief Executive Officer of Frontline Management AS
Inger M. Klemp 5153 Chief Financial Officer of Frontline Management AS

Certain biographical information about each of our directors and executive officers is set forth below.

John Fredriksen has served as Chairman of the Board, Chief Executive Officer, President and a director of the Company since November 3, 1997. Mr. Fredriksen has established trusts for the benefit of his immediate family which indirectly control Hemen, our largest shareholder. Mr. Fredriksen was a director of Frontline 2012 at the date of the Merger. Mr. Fredriksen is Chairman, President and a director of a related party Seadrill Limited, a Bermuda company listed on the Oslo Stock ExchangeOSE and New York Stock Exchange.the NYSE. He is also Chairman, President and a director of a related party Golden Ocean Group Limited, a Bermuda company listed on Nasdaq and the Oslo Stock ExchangeOSE whose principal shareholder is HemenHemen. From 2001 until September 2014 Mr. Fredriksen served as Chairman of the Board, President and a director of a related party Frontline 2012 Ltd.,Golar LNG Limited, or Golar, a Bermuda company listed on the NOTC, whose principal shareholder is Hemen.Nasdaq Global Market.

Kate Blankenship has been a director of the Company since August 2003. Mrs. Blankenship joined the Company in 1994 and served as the Company's Chief Accounting Officer and Company Secretary until October 2005. Mrs. Blankenship has been a Directordirector of Ship Finance International Limited since October 2003. Mrs. Blankenship has served as a director of Golar LNG Limited since July 2003, Golden Ocean Group Limited since November 2004, Seadrill Limited since May 2005, Archer Limited since August 2007, Golar LNG Partners LP since September 2007, Independent Tankers Corporation Limited since February 2008, Frontline 2012 Ltd. since December 2011, Seadrill Partners LLC since June 2012 and Avance Gas Holdings Limited, or Avance Gas since October 2013. She is a member of the Institute of Chartered Accountants in England and Wales. Mrs. Blankenship served as a director of Golar LNG Limited from July 2003 until September 2015 and Golar LNG Partners from September 2007 until September 2015.

Georgina E. Sousa has been a director of the Company since April 2013 and has been employed by the Company since February 2007. Mrs. Sousa is alsowas a director of Frontline 2012 Ltd., Golar LNG Limited and Golden Ocean andat the date of the Merger. Mrs. Sousa has served as Secretary of Knightsbridge ShippingGolden Ocean Group Limited since March 2007. Prior to joining the Company, Mrs. Sousa was Vice-President-Corporate Services of Consolidated Services Limited, a Bermuda management company having joined that firm in 1993 as Manager of Corporate Administration. From 1976 to 1982, she was employed by the Bermuda law firm of Appleby, Spurling & Kempe as a Company Secretary and from 1982 to 1993 she was employed by the Bermuda law firm of Cox & Wilkinson as Senior Company Secretary.

Jens Martin JensenOla Lorentzon joined us in September 2004 as Commercial Director.has been director of the Company since May 2015. Mr. Jensen served as acting Chief Executive OfficerLorentzon was the Managing Director of Frontline Management AS, a subsidiary of the Company, from April 2008 to May 20092000 until September 2003. Mr. Lorentzon is also a director and served as Chief Executive Officer from May 2009 to November 2014. Mr. Jensen was appointedChairman of Golden Ocean Group Limited and a director of the Company in September 2014 and was appointed a director of FLEX LNG Limited in October 2014. From August 1996 to September 2004, Mr. Jensen was a partner in Island Shipbrokers in Singapore. From April 1985 to August 1996, Mr. Jensen worked in the A.P. Moller Group with postings to Singapore, Tokyo, Mexico and Denmark. Mr. Jensen completed the A.P. Moller training program in 1987.Erik Thun AB.

Robert Hvide Macleod has been a director of the Company since May 2015 andhas served as Chief Executive Officer of Frontline Management AS since November 2014. Mr. Macleod served as principal executive officer of Frontline 2012 at the date of the Merger. Mr. Macleod was employed by the A.P. Moller Group from 2002 to 2004 and Glencore-ST Shipping from 2004 to 2011. He is the founder of Highlander Tankers AS. MrMr. Macleod holds a Maritime Business (Hons) degree from Plymouth University.


55



Inger M. Klemp has served as Chief Financial Officer of Frontline Management AS since June 1, 2006.2006 and served as principal financial officer of Frontline 2012 at the date of the Merger. Mrs. Klemp has served as a director of Independent Tankers Corporation Limited since February 2008 and has served as Chief Financial Officer of KnightsbridgeGolden Ocean Shipping Limited sincefrom September 2007.2007 to March 2015. Mrs. Klemp served as Vice President Finance from August 2001 until she was promoted in May 2006. Mrs. Klemp graduated as MSc in Business and Economics from the Norwegian School of Management (BI) in 1986. Prior to joining the Company, Mrs. Klemp was Assistant Director Finance in Color Group ASA and Group Financial Manager in Color Line ASA, aan OSE listed company and before that was Assistant Vice President in Nordea Bank Norge ASA handling structuring and syndication of loan facilities in the international banking market and a lending officer of FokusDanske Bank ASA.A/S.

B.  COMPENSATION



During the year ended December 31, 20142016, we paid aggregate cash compensation of approximately $2.0 million and an aggregate amount of approximately $0.1 million for pension and retirement benefits to our directors and executive officers (six persons) aggregate cash compensation of approximately $1.6 million and an aggregate amount of approximately $0.07 million for pension and retirement benefits.. In addition, to cash compensation, during 2014 we also recognized stock compensation expense of approximately $0.01$1.4 million in respect of 1,170,000 share options, which were granted underto our Share Option Scheme.directors and executive officers in July 2016. The initial exercise price of these options was $8.00 per option and is reduced by the amount of dividends paid after the date of grant. The exercise price of these options as of December 31, 2016 is $7.70.

C.  BOARD PRACTICES

In accordance with our Bye-lawsbye-laws the number of Directorsdirectors shall be such number not less than two as our shareholders by Ordinary Resolution may from time to time determine and each Directordirector shall hold office until the next annual general meeting following his election or until his successor is elected. We currently have four Directors.five directors.

We currently have an audit committee, which is responsible for overseeing the quality and integrity of our financial statements and our accounting, auditing and financial reporting practices, our compliance with legal and regulatory requirements, the independent auditor's qualifications, independence and performance and our internal audit function. In 2014,2016, our audit committee comprised of Mrs. Kate Blankenship.

In lieu of a compensation committee comprised of independent directors, our Board of Directors is responsible for establishing the executive officers' compensation and benefits. In lieu of a nomination committee comprised of independent directors, our Board of Directors is responsible for identifying and recommending potential candidates to become board members and recommending directors for appointment to board committees.

Our officers are elected by the Board of Directors as soon as possible following each Annual General Meeting and shall hold office for such period and on such terms as the Board may determine.

There are no service contracts between us and any of our Directorsdirectors providing for benefits upon termination of their employment or service.

As a foreign private issuer we are exempt from certain requirements of the New York Stock ExchangeNYSE that are applicable to U.S. listed companies. For a listing and further discussion of how our corporate governance practices differ from those required of U.S. companies listed on the New York Stock Exchange,NYSE, please see Item 16G or visit the corporate governance section of our website at www.frontline.bm.

D.  EMPLOYEES

As of December 31, 20142016, we employed approximately 118135 people in our offices in Bermuda, London, Oslo, Singapore India and the Philippines,India, compared to 96123 employees in 20132015 and 88118 employees in 2012.2014. We contract with independent ship managers to manage and operate our vessels.

E.  SHARE OWNERSHIP

As of March 6, 2015,February 28, 2017, the beneficial interests of our Directorsdirectors and officers in our Ordinary Sharesordinary shares were as follows:
 

56



 
 
Director or Officer
Ordinary
Shares
of $1.00 each

 
Options to
acquire Ordinary Shares
which have vested

 
Percentage of
Ordinary Shares Outstanding
John Fredriksen**
 
 *
Kate Blankenship2,000
 
 **
Jens Martin Jensen14,000
 20,000
 **
Inger M. Klemp16,000
 20,000
 **
Director or Officer
Ordinary
shares
of $1.00 each

Options to
acquire ordinary shares
which have vested

Percentage of
ordinary shares outstanding

John Fredriksen**

*
Kate Blankenship2,343

**
Georgina Sousa


Ola Lorentzon3,000


Robert Hvide Macleod270,000

**
Inger M. Klemp180,000

**
 


* Mr. Fredriksen disclaims beneficial ownership of the 82,145,703 ordinary shares held by Hemen, is a Cyprus holding company, which is indirectly controlled by trusts established by Mr. Fredriksen the Company's Chairman and Chief Executive Officer, for the benefit of his immediate family. Mr. Fredriksen disclaims beneficial ownership of the 26,304,053 Ordinary Shares held by Hemen,family, except to the extent of his voting and dispositive interest in such shares of common stock. Mr. Fredriksen has no pecuniary interest in the shares held by Hemen.
** Less than 1%.

Share Option Scheme

In November 2006, the Company's board of directorsBoard approved a share option plan, which was cancelled in 2009 and replaced it with the Frontline Ltd. Share Option Scheme, (the "Frontline Scheme").or the Frontline Scheme. The Frontline Scheme permits the board of directors,Board, at its discretion, to grant options to acquire shares in the Company to employees and directors of the Company or its subsidiaries. The subscription price for all options granted under the scheme is reduced by the amount of all dividends declared by the Company in the period from the date of grant until the date the option is exercised, provided the subscription price is never reduced below the par value of the share. The options granted under the plan vest equally over three years and have a five year term. There is no maximum number of shares authorized for awards of equity share options and authorized, un-issued or treasury shares of the Company may be used to satisfy exercised options.

In April 2011, the Company granted 145,00029,000 share options (as adjusted for the 1-for-5 reverse share split in February 2016) to directors and employees. Noemployees, all of which expired in April 2016. In July 2016, the Company granted 1,170,000 share options have been granted since then. See Note 25with an exercise price of $8.00 per share, reduced for dividends paid of $0.30 per share up until December 31, 2016, to our audited Consolidated Financial Statements included herein for more details ondirectors and officers in accordance with the terms of the Frontline Scheme.

Details of options to acquire our Ordinary Sharesordinary shares by our Directorsdirectors and officers as of March 6, 2015,February 28, 2017, were as follows:

Director or Officer
Number of options 
 
Exercise price
 Expiration DateNumber of options 
 
Exercise price*
 Expiration Date
Total
 Vested
 Total
 Vested
 
Jens Martin Jensen20,000
 20,000
 NOK 130.46 April 2016
John Fredriksen198,000
 
 $7.55 July 2021
Kate Blankenship21,000
 
 $7.55 July 2021
Georgina Sousa12,000
 
 $7.55 July 2021
Ola Lorentzon21,000
 
 $7.55 July 2021
Robert Hvide Macleod798,000
 
 $7.55 July 2021
Inger M. Klemp20,000
 20,000
 NOK 130.46 April 2016120,000
 
 $7.55 July 2021

* The exercise price is further reduced by the dividend declared on February 28, 2017 of $0.15 per share.

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

A.  MAJOR SHAREHOLDERS

The following table presents certain information as of March 6, 2015,February 28, 2017, regarding the ownership of our Ordinary Sharesordinary shares with respect to each shareholder whom we know to beneficially own more than 5% of our outstanding Ordinary Shares.ordinary shares.
Owner 
Ordinary
Shares Amount

 %
 Number of shares
 %
Hemen Holding Ltd. 26,304,053
 21.3% 82,145,703
 48.4%
Ship Finance International Limited 11,000,000
 6.5%

As of March 6, 2015, 57,648,24113, 2017, 35,132,814 of our Ordinary Sharesordinary shares were listed for trading on the New York Stock Exchange.NYSE.

Our major shareholders have the same voting rights as our other shareholders. No corporation or foreign government owns more than 50% of our outstanding Ordinary Shares. We are not aware of any arrangements, the operation of which may at a subsequent date result in a change in control of the Company.


57



B.  RELATED PARTY TRANSACTIONS

The majority of the Company's leased vessels are leased from Ship Finance and Ship Finance is entitledSee Note 28 to a profit share of the Company's earnings on these vessels under a Charter Ancillary Agreement. This profit share was increased from 20% to 25% with effect from January 1, 2012. A summary of leasing transactions with Ship Finance during the years ended December 31, 2014, 2013 and 2012 is as follows:
(in thousands of $)2014
 2013
 2012
Charter hire paid (principal and interest): continuing operations123,225
 150,891
 161,840
Charter hire paid (principal and interest): discontinued operations
 434
 14,492
Lease termination fees (expense) income: continuing operations
 (5,204) 22,766
Lease termination fees expense: discontinued operations
 
 (24,543)
Contingent rental expense: continuing operations32,663
 
 20,020
Contingent rental expense: discontinued operations
 
 32,156
Remaining lease obligation593,998
 726,717
 875,670
our audited Consolidated Financial Statements included herein.

A summary of net amounts earned (incurred) from related parties, excluding the Ship Finance lease related balances above, for the years ended December 31, 2014, 2013 and 2012 are as follows:
(in thousands of $)2014
 2013
 2012
Seatankers Management Co. Ltd2,320
 1,416
 1,009
Golar LNG Limited1,631
 2,119
 1,820
Ship Finance International Limited6,281
 5,094
 4,261
Golden Ocean Group Limited5,393
 3,166
 5,566
Bryggegata AS(2,013) (1,982) (1,455)
Arcadia Petroleum Limited646
 7,962
 5,423
Seadrill Limited2,348
 1,475
 2,574
Archer Limited466
 410
 390
Deep Sea Supply Plc149
 69
 41
Aktiv Kapital ASA
 40
 21
Orion Tankers Ltd
 
 343
Frontline 2012 Ltd10,102
 7,410
 (4,004)
North Atlantic Drilling Ltd1,128
 60
 
CalPetro Tankers (Bahamas I) Limited80
 54
 51
CalPetro Tankers (Bahamas II) Limited80
 54
 51
CalPetro Tankers (IOM) Limited80
 54
 51
Windsor group287
 
 
Knightsbridge Shipping Limited2,341
 
 

Net amounts earned from other related parties comprise charter hire, office rental income, technical and commercial management fees, newbuilding supervision fees, freights, corporate and administrative services income and interest income. Amounts paid to related parties comprise primarily rental for office space. In addition, the Company chartered in two vessels from Frontline 2012 on floating rate time charters during 2012 under which the charter hire expense was equal to the time charter equivalent earnings of the vessels. Both charters were terminated in December 2012.

A summary of short term balances due from related parties as at December 31, 2014 and 2013 is as follows:

58



(in thousands of $)2014
 2013
Receivables   
Ship Finance International Limited3,444
 2,272
Seatankers  Management Co. Ltd320
 394
Archer Ltd100
 8
Golar LNG Limited
 942
Northern Offshore Ltd13
 13
Golden Ocean Group Limited1,490
 1,219
Seadrill Limited557
 1,478
Frontline 2012 Ltd3,672
 2,860
CalPetro Tankers (Bahamas I) Limited
 14
CalPetro Tankers (Bahamas II) Limited
 14
CalPetro Tankers (IOM) Limited
 14
Deep Sea Supply Plc61
 4
Aktiv Kapital Ltd
 6
Arcadia Petroleum Limited124
 174
North Atlantic Drilling Ltd817
 75
Knightsbridge Shipping Limited2,039
 
 12,637
 9,487

A summary of short term balances due to related parties as at December 31, 2014 and 2013 is as follows:
(in thousands of $)2014
 2013
Payables   
Ship Finance International Limited(45,244) (8,528)
Seatankers Management Co. Ltd(343) (506)
Golar LNG Limited
 (155)
Golden Ocean Group Limited(914) (1,047)
Frontline 2012 Ltd(3,048) (1,183)
Knightsbridge Shipping Limited(320) 
Windsor group(5,844) 
 (55,713) (11,419)

Receivables and payables with related parties comprise unpaid management, technical advisory, newbuilding supervision and technical management, administrative service and rental charges and charter hire payments. In addition, certain payables and receivables arise when the Company pays an invoice, or receives a supplier rebate, on behalf of a related party and vice versa. The payable with Ship Finance at December 31, 2014 includes unpaid contingent rental expense. Receivables and payables with related parties are generally settled quarterly in arrears with the exception of profit share due to Ship Finance which is settled annually.

The long term related party balance is due to Ship Finance and is the remaining termination fee payable for Front Champion, Golden Victory, Front Commerce, Front Comanche and Front Opalia the balance is being repaid using similar repayment terms to the original lease and incurs interest at 7.250%. Interest expense of $5.9 million has been recorded in 2014.

In July 2014, the Company agreed with Ship Finance to terminate the long term charter parties for the 1999 VLCCs Front Commerce, Front Comanche and Front Opalia with Ship Finance simultaneously selling the vessels to unrelated third parties. The charter parties were terminated in November 2014 upon the redelivery of the vessels to Ship Finance. The Company recorded an impairment loss of $85.3 million in the third quarter of 2014 and a net gain of $40.4 million in the fourth quarter of 2014 on the termination of these leases. The Company agreed to a compensation payment to Ship Finance of $58.8 million for the early termination of the charter parties, of which $10.5 million was paid upon termination and the balance was recorded as notes payable, with similar amortization profiles to the current lease obligations. The long term related party balance at December 31, 2014 is as follows:

59



(in thousands of $)
7.254% loan note payable due 2021 and 202278,616
7.25% loan note payable due 2022 and 202348,385
Loan note repayments(6,018)
Total loan note120,983
Less: current portion of loan note (included in short term related party balance)(11,031)
109,952

The note balance at December 31, 2014 is repayable as follows:
(in thousands of $) 
Year ending December 31, 
201511,031
201614,070
201715,107
201816,197
201917,366
Thereafter47,212
 120,983

We transact business with the following related parties, being companies in which Hemen and companies associated with Hemen have a significant interest: Ship Finance International Limited, Northern Offshore Ltd, Seadrill Limited, Bryggegata AS, Golden Ocean Group Limited, Arcadia Petroleum Limited ("Arcadia"), Deep Sea Supply Plc ("Deep Sea"), Aktiv Kapital ASA, Archer Limited, Farahead Holdings Limited ("Farahead"), Seatankers Management Co. Ltd, North Atlantic Drilling Ltd, Frontline 2012 Ltd, CalPetro Tankers (Bahamas I) Limited, CalPetro Tankers (Bahamas II) Limited, CalPetro Tankers (IOM) Limited and Knightsbridge. Frontline 2012 Ltd was equity accounted for during the full period. CalPetro Tankers (Bahamas I) Limited, CalPetro Tankers (Bahamas II) Limited and CalPetro Tankers (IOM) Limited were equity accounted up to October 1, 2014 and consolidated from that date. Golar LNG Limited ceased to be a related party in September 2014.

On July 15, 2014, several of the subsidiaries and related entities in the Windsor group, which owned four VLCCs, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of the Chapter 11 filing. The Windsor group emerged from Chapter 11 in January 2015 at which time all of the debt in the Windsor group was converted into equity and ownership was transferred to the then current bondholders.

The Company earned freights on chartering vessels to Arcadia in the year ended December 31, 2013 of $7.5 million.

In January 2013, the Company received termination payments from Ship Finance in the aggregate amount of $7.8 million in respect of the lease terminations for Titan Aries (now renamed Edinburgh) and recorded a gain on $7.6 million in the first quarter of 2013.

In January 2013, the Company paid $6.0 million for 1,143,000 shares in a private placement by Frontline 2012 of 59 million new ordinary shares at a subscription price of $5.25 per share. Following the private placement, the Company’s ownership in Frontline 2012 was reduced from 7.9% to 6.3%. The Company recognized a gain on the dilution of its ownership of $5.2 million in the first quarter of 2013.

In February 2013, the Company agreed with Ship Finance to terminate the long term charter party for the Suezmax tanker Front Pride and the charter party terminated on February 15, 2013. The Company made a compensation payment to Ship Finance of $2.1 million in March 2013 for the early termination of the charter and recorded a loss on the termination of the lease of $0.2 million in the first quarter of 2013.

In September 2013, Frontline 2012 completed a private placement of 34.1 million new ordinary shares of $2.00 par value at a subscription price of $6.60. The Company did not buy any of the shares and its ownership decreased from 6.3% to 5.4%. The

60



Company recognized a gain on the dilution of its ownership of $4.7 million in the third quarter of 2013.

In October 2013, Frontline 2012 paid a stock dividend of one share in Avance Gas for every 124.55 shares held in Frontline 2012. The Company received 108,069 shares valued at $1.3 million, which was credited against the investment and recorded as a marketable security in the fourth quarter of 2013.

In October 2013, the Company agreed with Ship Finance, to terminate the long term charter parties for the VLCCs Front Champion and Golden Victory, and Ship Finance simultaneously sold the vessels to unrelated third parties. The charter parties were terminated in November 2013 upon the redelivery of the vessels to Ship Finance. The Company recorded an impairment loss of $88.1 million in 2013 and a net gain of $13.8 million in the fourth quarter of 2013 on the termination of these leases. The Company agreed to a compensation payment to Ship Finance of $89.9 million for the early termination of the charter parties, of which $10.9 million was paid upon termination and the balance was recorded as notes payable, with similar amortization profiles to the current lease obligations, with reduced rates until 2015 and full rates from 2016. Front Champion and Golden Victory had the highest charter rates among the vessels chartered in from Ship Finance and the level of compensation is a reflection of this.

In 2012, the Company received termination payments from Ship Finance in the aggregate amount of $22.2 million in respect of the lease terminations for Titan Orion (ex-Front Duke) and Ticen Ocean (now renamed Front Lady). The Company made lease termination payments to Ship Finance in 2012 in the aggregate amount of $32.6 million in respect of the lease terminations for the OBO vessels Front Striver, Front Rider, Front Climber, Front Viewer and Front Guider which have been included in discontinued operations.

In May 2012, the Company paid $13.3 million for 3,546,000 shares in a private placement by Frontline 2012 of 56 million new ordinary shares at a subscription price of $3.75 per share. Following the private placement, the Company’s ownership in Frontline 2012 was reduced from 8.8% to 7.9%. The Company recognized a gain on the dilution of its ownership of $0.7 million in the second quarter of 2012.

C.  INTERESTS OF EXPERTS AND COUNSEL

Not applicable.

ITEM 8. FINANCIAL INFORMATION

A. CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION

See Item 18.

Legal Proceedings

We are a party, as plaintiff or defendant, to several lawsuits in various jurisdictions for demurrage, damages, off-hire and other claims and commercial disputes arising from the operation of itsour vessels, in the ordinary course of business or in connection with itsour acquisition activities. We believe that the resolution of such claims will not have a material adverse effect on the Company'sour operations or financial condition.

Dividend Policy

In December 2015, our Board approved implementing a dividend policy to distribute quarterly dividends to shareholders equal to or close to earnings per share adjusted for non-cash items. We also paid a dividend of $0.25 per share (adjusted for the 1-for-5 reverse share split) in the fourth quarter of 2015, which is the first dividend we have paid since the third quarter of 2011. In 2016, we declared dividends of $0.40 per share for the first quarter, $0.20 per share for the second quarter, $0.10 per share for the third quarter and in February 2017, we declared a dividend of $0.15 per share for the fourth quarter of 2016. The timing and amount of dividends, if any, is at the discretion of the Board. We cannot guarantee that our Board of Directors. The level of dividend will be guided by present earnings, market prospects, current capital expenditure programs as well as investment opportunities. We have not paid any cashdeclare dividends since the third quarter in 2011. We can give no assurance that dividends will be paid in the future or the amount of such dividends.future.

B. SIGNIFICANT CHANGES

None.

ITEM 9. THE OFFER AND LISTING

The Company's Ordinary Sharesordinary shares are traded on the New York Stock Exchange, or NYSE the Oslo Stock Exchange, orand OSE and on the London Stock Exchange, or LSE, under the symbol "FRO".
 

61



The New York Stock ExchangeNYSE is the Company's "primary listing". As an overseas company with a secondary listingslisting on the OSE, and LSE, the Company is not required to comply with certain listing rules applicable to companies with a primary listing on the OSE or LSE.OSE. The Company's Ordinary Shares have beenordinary shares were thinly traded on the London Stock Exchange, or LSE, since 1999 to November 2015 at which time they were de-listed and as a result, historical LSE trading information is not provided below.

All share prices have been adjusted for the 1-for-5 reverse share split, which was effected on February 3, 2016. The following table sets forth the high and low closing prices for each of the periods indicated for our ordinary shares.

The following table sets forth, for the five most recent fiscal years, the high and low prices for the Ordinary Sharesordinary shares on the NYSE and OSE.
NYSE OSENYSE OSE
High
 Low
 High LowHigh
 Low
 High Low
Fiscal year ended December 31,              
2016$14.75
 $6.80
 NOK 129.65 NOK 54.85
2015$25.25
 $10.40
 NOK 194.00 NOK 83.75
2014$5.18
 $1.18
 NOK 34.20 NOK 7.50$25.90
 $5.90
 NOK 171.00 NOK 37.50
2013$4.05
 $1.71
 NOK 25.00 NOK 9.90$20.25
 $8.55
 NOK 125.00 NOK 49.50
2012$9.47
 $3.02
 NOK 48.50 NOK 17.24$47.35
 $15.10
 NOK 242.50 NOK 86.20
2011$27.76
 $2.52
 NOK 169.50 NOK 14.76
2010$38.85
 $24.98
 NOK 236.70 NOK 146.40

The following table sets forth, for each full financial quarter for the two most recent fiscal years, the high and low prices of the Ordinary Sharesordinary shares on the NYSE and the OSE.


NYSE OSENYSE OSE
High
 Low
 High LowHigh
 Low
 High Low
Fiscal year ended December 31, 2014       
Fiscal year ended December 31, 2016    
First quarter$5.18
 $3.47
 NOK 34.20 NOK 21.40$14.75
 $7.42
 NOK 129.65 NOK 65.05
Second quarter$4.13
 $2.22
 NOK 25.10 NOK 13.30$10.41
 $7.40
 NOK 84.95 NOK 61.20
Third quarter$3.05
 $1.18
 NOK 18.70 NOK 7.50$8.90
 $6.80
 NOK 72.15 NOK 54.85
Fourth quarter$2.95
 $1.19
 NOK 21.00 NOK 8.00$8.05
 $6.91
 NOK 68.00 NOK 55.50
NYSE OSE    
High
 Low
 High Low
Fiscal year ended December 31, 2013       
Fiscal year ended December 31, 2015 
  
    
First quarter$3.77
 $1.81
 NOK 20.60 NOK 10.95$25.25
 $10.85
 NOK 194.00 NOK 87.50
Second quarter$2.55
 $1.71
 NOK 14.65 NOK 9.90$15.65
 $10.85
 NOK 127.50 NOK 88.50
Third quarter$3.17
 $1.78
 NOK 17.80 NOK 10.60$17.00
 $10.40
 NOK 139.10 NOK 83.75
Fourth quarter$4.05
 $2.03
 NOK 25.00 NOK 12.25$17.05
 $13.35
 NOK 147.50 NOK 114.00

The following table sets forth, for the most recent six months, the high and low prices for the Ordinary Sharesordinary shares on the NYSE and OSE.
 NYSE OSE
 High
 Low
 High Low
March 2015 (through March 6)$2.64
 $2.45
 NOK 20.80 NOK 18.40
February 2015$3.08
 $2.36
 NOK 22.80 NOK 17.50
January 2015$5.05
 $2.29
 NOK 38.80 NOK 17.50
December 2014$2.95
 $1.33
 NOK 21.00 NOK 8.90
November 2014$1.48
 $1.19
 NOK 10.70 NOK 8.15
October 2014$1.79
 $1.28
 NOK 11.50 NOK 8.00
 NYSE OSE
 High
 Low
 High Low
March 2017 (through March 15)$7.22
 $6.61
 NOK 60.00 NOK 56.50
February 2017$7.24
 $6.66
 NOK 60.75 NOK 55.15
January 2017$7.55
 $6.89
 NOK 64.70 NOK 56.70
December 2016$7.83
 $6.93
 NOK 66.35 NOK 57.40
November 2016$8.05
 $6.91
 NOK 68.00 NOK 55.50
October 2016$8.03
 $7.00
 NOK 65.55 NOK 56.10

ITEM 10. ADDITIONAL INFORMATION

A.  SHARE CAPITAL

A resolution was approved at the Company’s Special General Meeting on May 8, 2013, such that the issued and paid-up share

62



capital of the Company be reduced from $194,646,255$194,646,255 to $77,858,502,$77,858,502, with effect from May 14, 2013, by cancelling the paid-up capital of $1.50$1.50 on each of the ordinary shares in issue so that each of the 77,858,502 shares of par value $2.50$2.50 shall have a par value of $1.00.$1.00. It was also resolved that the amount of credit arising be credited to the additional paid in capital account of the Company and that the authorized share capital of the Company be maintained at $312,500,000$312,500,000 comprising 312,500,000 shares of $1.00$1.00 each.

A resolution was approved at the Company's Annual General Meeting on September 19, 2014, to increase the Company's authorized share capital from $312,500,000 divided into 312,500,000 common shares of $1.00 par value each to $1,000,000,000 divided into 1,000,000,000 common shares of $1.00 par value each.

In June 2013, the Company entered into an equity distribution agreement with Morgan Stanley & Co. LLC, which was amended and restated in January 2014 and January 2015, for the public sale of the Company’s ordinary shares in an at-the-market offering, or the ATM Program. The Company sold 46,046,049 ordinary shares for gross proceeds of $150 million under our ATM Program. Accordingly, the ATM Program has been fully utilized. As announced on May 29, 2015, the Company issued 55,000,000 ordinary shares to Ship Finance in connection with entering into the heads of agreement.

On November 30, 2015, our wholly-owned subsidiary, Frontline Acquisition, merged with and into Frontline 2012 and Frontline 2012 became a wholly-owned subsidiary of the Company. Shareholders of Frontline 2012 received shares of the Company as merger consideration. The Company issued 583,561,795 shares (net of cancellation of fractional shares) as merger consideration.

A resolution was approved at the Company’s Special Meeting of Shareholders on January 29, 2016, to effect a capital reorganization, with effect from February 3, 2016, for a 1-for-5 reverse share split of the Company’s ordinary shares and to reduce the Company’s


authorized share capital from $1,000,000,000 divided into 1,000,000,000 shares of $1.00 par value each to $500,000,000 divided into 500,000,000 shares of $1.00 par value each and it was resolved that the issued and paid-up share capital of the Company be reduced from $781,937,645 to $156,386,506 (net of cancellation of fractional shares) with effect from February 3, 2016, by cancelling the paid-up capital of the Company to the extent of $4.00 on each of the issued shares of par value $5.00 so that each of the ordinary shares in issue shall have a par value of $1.00. It was also resolved that the amount of credit arising be credited to the Contributed Surplus account of the Company.

On December 16, 2016, the Company completed an offering of 13,422,818 new ordinary shares at $7.45 per share, or the Offering, generating net proceeds of $98.2 million.

B.  MEMORANDUM AND ARTICLES OF ASSOCIATION AND BYE-LAWS
 
The Memorandum of Association of the Company has previously been filed as Exhibit 3.11.1 to the Company's Registration StatementAnnual Report on Form F-3, (Registration No. 333-185193)20-F for the year ended December 31, 2013 filed with the Securities and Exchange Commission on November 29, 2012,March 21, 2014, and is hereby incorporated by reference into this Annual Report.

At the 20072016 Annual General Meeting of the Company, our shareholders voted to amend the Company's Bye-lawsbye-laws to ensure conformity with recent revisions to the Bermuda Companies Act 1981, as amended.amended, and to update the Company’s bye-laws governing general meetings, delegation of the Board’s powers and proceedings of the Board. These amended Bye-lawsbye-laws of the Company as adopted on September 28, 2007,23, 2016, are incorporated by reference infiled as Exhibit 1.2 toof this Annual Report.annual report.

The purposes and powers of the Company are set forth in Items 7(2)-(4) and 8(2)-(4) of our Memorandum of Association and inby reference to the Second Schedule of the Bermuda Companies Act of 1981 which is attached as an exhibit to our Memorandum of Association. These purposes include acting as a group holding company, exploring, drilling, moving, transporting and refining petroleum and hydro-carbon products, including oil and oil products; the acquisition, ownership, chartering, selling, management and operation of ships and aircraft; the entering into of any guarantee, contract, indemnity or suretyship and to assure, support, secure, with or without the consideration or benefit, the performance of any obligations of any person or persons; and the borrowing and raising of money in any currency or currencies to secure or discharge any debt or obligation in any manner.

Shareholder Meetings.  Under our Bye-laws,bye-laws, annual shareholder meetings will be held in accordance with the Companies Act at a time and placeour registered office in Bermuda or such other location suitable for such purpose (other than Norway)Norway or the United Kingdom) at a time selected by our board of directors.Board. The quorum at any annual or general meeting, save as otherwise provided by our bye-laws, is equal to one or moreat least two shareholders either present in person or represented by proxy holdingand entitled to vote (whatever the number of shares held by them), provided however that if the Company shall have only one shareholder, such shareholder, present in person or by proxy, shall constitute the aggregate shares carrying 33 1/3% of the exercisable voting rights.necessary quorum. The meetings may be held at any place, in or outside of Bermuda that is not a jurisdiction which applies a controlled foreign company tax legislation or similar regime. Special meetings may be called at the discretion of the board of directorsBoard and at the request of shareholders holding at least one-tenth of all outstanding shares entitled to vote at a meeting. Annual shareholder meetings and special meetings must be called by not less than seven days' prior written notice specifying the place, day and time of the meeting. The board of directorsBoard may fix any date as the record date for determining those shareholders eligible to receive notice of and to vote at the meeting.

The Companies Act provides that a company must have a general meeting of its shareholders in each calendar year.year unless that requirement is waived by a resolution of the shareholders. The Companies Act does not impose any general requirements regarding the number of voting shares which must be present or represented at a general meeting in order for the business transacted at the general meeting to be valid. The Companies Act generally leaves the quorum for shareholders meeting to the company to determine in its Bye-laws.bye-laws. The Companies Act specifically imposes special quorum requirements where the shareholders are being asked to approve the modification of rights attaching to a particular class of shares (33.33%) or an amalgamation or merger transaction (more than 33.33%) unless in either case the Bye-lawsbye-laws provide otherwise. The Company's Bye-lawsbye-laws do not provide for a quorum requirement other than 33.33%. where the shareholders are being asked to approve the modifications of rights attaching to a particular class of shares, but where the shareholders are being asked to approve an amalgamation or merger, the Company’s bye-laws provide for a quorum requirement of at least two shareholders present in person or by proxy and entitled to vote (whatever the number of shares held by them), or only one shareholder present in person or by proxy, if the Company shall have only one shareholder.

The key powers of our shareholders include the power to alter the terms of the Company's memorandum of association and to approve and thereby make effective any alterations to the Company's Bye-lawsbye-laws made by the directors. Dissenting shareholders holding 20% of the Company's shares may apply to the Court to annul or vary an alteration to the Company's memorandum of association. A majority vote against an alteration to the Company's Bye-lawsbye-laws made by the directors will prevent the alteration from becoming effective. Other key powers are to approve the alteration of the Company's capital including an increase in share capital,


a reduction in share capital, to approve the removal of a director, to resolve that the Company be wound up or discontinued from Bermuda to another jurisdiction or to enter into an amalgamation or winding up. Under the Companies Act, all of the foregoing corporate actions require approval by an ordinary resolution (a simple majority of votes cast), except in the case of an amalgamation or merger transaction, which requires approval by 75% of the votes cast (unless the bye-laws provide otherwise). The Company's Bye-lawsbye-laws only require an ordinary resolution to approve an amalgamation or merger whether or not the Company is the surviving company. In addition, the Company's Bye-lawsbye-laws confer express power on the boardBoard to reduce its issued share capital selectively with the authority of an ordinary resolution.


63



The Companies Act provides shareholders holding 10% of the Company's voting shares the ability to request that the board of directorsBoard shall convene a meeting of shareholders to consider any business which the shareholders wish to be discussed by the shareholders including (as noted below) the removal of any director. However the shareholders are not permitted to pass any resolutions relating to the management of the Company's business affairs unless there is a pre-existing provision in the Company's Bye-Lawsbye-Laws which confers such rights on the shareholders. Subject to compliance with the time limits prescribed by the Companies Act, shareholders holding 20% of the voting shares (or alternatively, 100 shareholders) may also require the directors to circulate a written statement not exceeding 1,000 words relating to any resolution or other matter proposed to be put before, or dealt with at, the annual general meeting of the Company.

Majority shareholders do not generally owe any duties to other shareholders to refrain from exercising all of the votes attached to their shares. There are no deadlines in the Companies Act relating to the time when votes must be exercised.

The Companies Act provides that a company shall not be bound to take notice of any trust or other interest in its shares. There is a presumption that all the rights attaching to shares are held by, and are exercisable by, the registered holder, by virtue of being registered as a member of the company. The company's relationship is with the registered holder of its shares. If the registered holder of the shares holds the shares for someone else (the beneficial owner) then if the beneficial owner is entitled to the shares, the beneficial owner may give instructions to the registered holder on how to vote the shares. The Companies Act provides that the registered holder may appoint more than one proxy to attend a shareholder meeting, and consequently where rights to shares are held in a chain the registered holder may appoint the beneficial owner as the registered holder's proxy.

Directors. The Companies Act provides that the directors shall be elected or appointed by the shareholders. A director may be elected by a simple majority vote of shareholders, at a meeting where at least two shareholders holding not less than 33.33%entitled to vote (whatever the number of shares held by them), or only one shareholder, if the voting sharesCompany shall have only one shareholder, are present in person or by proxy. A person holding 50% or more of the voting shares of the Company will be able to elect all of the directors, and to prevent the election of any person whom such shareholder does not wish to be elected. There are no provisions for cumulative voting in the Companies Act or the Bye-Lawsbye-Laws and the Company's Bye-Lawsbye-Laws do not contain any super-majority voting requirements.

There are also procedures for the removal of one or more of the directors by the shareholders before the expiration of his term of office. Shareholders holding 10% or more of the voting shares of the Company may require the board of directorsBoard to convene a shareholder meeting to consider a resolution for the removal of a director. At least 14 days written notice of a resolution to remove a director must be given to the director affected, and that director must be permitted to speak at the shareholder meeting at which the resolution for his removal is considered by the shareholders.

The Companies Act stipulates that an undischarged bankruptcy of a director (in any country) shall prohibit that director from acting as a director. directly or indirectly, and taking part in or being concerned with the management of a company, except with leave of the court. The Company's Bye-Lawsbye-Laws are more restrictive in that they stipulate that the office of a director shall be vacated upon the happening of any of the following events (in addition to the director's resignation or removal from office by the shareholders):

If that director becomes of unsound mind or a patient for any purpose of any statute or applicable law relating to mental health and the Board resolves that such director shall be removed from office;

If that director becomes bankrupt or compounds with his creditors;

If that director is prohibited by law from being a director; or

If that director ceases to be a director by virtue of the Companies Act.Act (as defined in the bye-laws).



Under the Company's Bye-laws,bye-laws, the minimum number of directors comprising the board of directorsBoard at any time shall be two. The board of directorsBoard currently consists of fourfive directors. The minimum and maximum number of directors comprising the board of directorsBoard from time to time shall be determined by way of an ordinary resolution of the shareholders of the Company. The shareholders may, at the annual general meeting by ordinary resolution, determine that one or more vacancies in the board of directorsBoard be deemed casual vacancies. The board of directors,Board, so long as a quorum remains in office, shall have the power to fill such casual vacancies. Under the Company’s bye-laws, the Board shall at all times comprise a majority of directors who are not resident in the United Kingdom. Each director will hold office until the next annual general meeting or until his successor is appointed or elected. The shareholdersCompany may, callat a Special General Meeting called for the purpose of removing a director, do so, provided notice is served upon the concerned director 14 days prior to the meeting and he is entitled to be heard. Any vacancy created by such a removal may be filled at the meeting by the election of another person by the shareholders or in the absence of such election, by the board of directors.Board.


64



Bermuda law permits the Bye-lawsbye-laws of a Bermuda company to contain provisions excluding personal liability of a director, alternate director, officer, member of a committee authorized under Bye-law 104, resident representative or their respective heirs, executors or administrators to the company for any loss arising or liability attaching to him by virtue of any rule of law in respect of any negligence, default, breach of duty or breach of trust of which the officer or person may be guilty. Bermuda law also grants companies the power generally to indemnify directors, alternate directors and officers of the Company and any members of a committee authorized under Bye-law 96,108, resident representatives or their respective heirs, executors or administrators if any such person was or is a party or threatened to be made a party to a threatened, pending or completed action, suit or proceeding by reason of the fact that he or she is or was a director, alternate director or officer of the Company or member of a committee authorized under Bye-law 96,108, resident representative or their respective heirs, executors or administrators or was serving in a similar capacity for another entity at the company's request.

The Company's Bye-lawsbye-laws do not prohibit a director from being a party to, or otherwise having an interest in, any transaction or arrangement with the Company or in which the Company is otherwise interested. The Company's Bye-lawsbye-laws provide that a director who has an interest in any transaction or arrangement with the Company and who has complied with the provisions of the Companies Act and with its Bye-Lawsbye-Laws with regard to disclosure of such interest shall be taken into account in ascertaining whether a quorum is present, and will be entitled to vote in respect of any transaction or arrangement in which he is so interested. The Company's Bye-lawsbye-laws provide its board of directorsBoard the authority to exercise all of the powers of the Company to borrow money and to mortgage or charge all or any part of our property and assets as collateral security for any debt, liability or obligation. The Company's directors are not required to retire because of their age, and the directors are not required to be holders of the Company's Ordinary Shares.ordinary shares. Directors serve for one year terms, and shall serve until re-elected or until their successors are appointed at the next annual general meeting.  The Company's Bye-lawsbye-laws provide that no director, alternate director, officer, person or member of a committee, if any, resident representative, or his heirs, executors or administrators, which we refer to collectively as an indemnitee, is liable for the acts, receipts, neglects, or defaults of any other such person or any person involved in our formation, or for any loss or expense incurred by us through the insufficiency or deficiency of title to any property acquired by us, or for the insufficiency of deficiency of any security in or upon which any of our monies shall be invested, or for any loss or damage arising from the bankruptcy, insolvency, or tortious act of any person with whom any monies, securities, or effects shall be deposited, or for any loss occasioned by any error of judgment, omission, default, or oversight on his part, or for any other loss, damage or misfortune whatever which shall happen in relation to the execution of his duties, or supposed duties, to us or otherwise in relation thereto. Each indemnitee will be indemnified and held harmless out of our funds to the fullest extent permitted by Bermuda law against all liabilities, loss, damage or expense (including but not limited to liabilities under contract, tort and statute or any applicable foreign law or regulation and all reasonable legal and other costs and expenses properly payable) incurred or suffered by him as such director, alternate director, officer, person or committee member or resident representative (or in his reasonable belief that he is acting as any of the above). In addition, each indemnitee shall be indemnified against all liabilities incurred in defending any proceedings, whether civil or criminal, in which judgment is given in such indemnitee's favor, or in which he is acquitted.acquitted, or in connection with any application under the Companies Acts in which relief from liability is granted to him by the court. The Company is authorized to purchase insurance to cover any liability it may incur under the indemnification provisions of its Bye-laws.bye-laws.

Dividends.  Holders of commonordinary shares are entitled to receive dividend and distribution payments, pro rata based on the number of commonordinary shares held, when, as and if declared by the board of directors,Board, in its sole discretion. Any future dividends declared will be at the discretion of the board of directorsBoard and will depend upon our financial condition, earnings and other factors.

As a Bermuda exempted company, we are subject to Bermuda law relating to the payment of dividends. We may not pay any dividends if, at the time the dividend is declared or at the time the dividend is paid, there are reasonable grounds for believing that, after giving effect to that payment;

we will not be able to pay our liabilities as they fall due; or

the realizable value of our assets, is less than our liabilities.



In addition, since we are a holding company with no material assets, and conduct our operations through subsidiaries, our ability to pay any dividends to shareholders will depend on our subsidiaries' distributing to us their earnings and cash flow. Some of our loan agreements currently limit or prohibit our subsidiaries' ability to make distributions to us and our ability to make distributions to our shareholders.

Oslo Stock Exchange. The Company's Bye-lawsbye-laws provide that any person, other than its registrar, who acquires or disposes of an interest in shares which triggers a notice requirement of the Oslo Stock Exchange must notify the Company's registrar immediately of such acquisition or disposal and the resulting interest of that person in shares. There are no limitations on the right of non-Bermudians or non-residents of Bermuda to hold or vote our Ordinary Shares.ordinary shares.


65



The Company's Bye-lawsbye-laws require the Company to provide notice to the Oslo Stock ExchangeOSE if a person resident for tax purposes in Norway (or such other jurisdiction as the Board may nominate from time to time) is found to hold 50% or more of the Company's aggregate issued share capital, or holds shares with 50% or more of the outstanding voting power, other than the Company's registrar. The Company's Bye-lawsbye-laws also require it to comply with requirements that the Oslo Stock ExchangeOSE may impose from time to time relating to notification of the Oslo Stock ExchangeOSE in the event of specified changes in the ownership of the Company's Ordinary Shares.ordinary shares.

Shares and preemptive rights. Subject to certain balance sheet restrictions, the Companies Act permits a company to purchase its own shares if it is able to do so without becoming cash flow insolvent as a result. The restrictions are that the par value of the share must be charged against the company's issued share capital account or a company fund which is available for dividend or distribution or be paid for out of the proceeds of a fresh issue of shares. Any premium paid on the repurchase of shares must be charged to the company's current share premium account or charged to a company fund which is available for dividend or distribution. The Companies Act does not impose any requirement that the directors shall make a general offer to all shareholders to purchase their shares pro rata to their respective shareholdings. The Company's Bye-Lawsbye-Laws do not contain any specific rules regarding the procedures to be followed by the Company when purchasing its own shares, and consequently the primary source of the Company's obligations to shareholders when the Company tenders for its shares will be the rules of the listing exchanges on which the Company's shares are listed.

The Companies Act and our Bye-Lawsbye-Laws do not confer any pre-emptive, redemption, conversion or sinking fund rights attached to our Ordinary Shares.ordinary shares. Holders of Ordinary Shares are entitled to one vote per share on all matters submitted to a vote of holders of Ordinary Shares.ordinary shares. Unless a different majority is required by law or by our Bye-laws,bye-laws, resolutions to be approved by holders of Ordinary Sharesordinary shares require approval by a simple majority of votes cast at a meeting at which a quorum is present.

Bye-Law 6Bye-law 19 specifically provides that the issuance of more shares ranking pari passu with the shares in issue shall not constitute a variation of class rights, unless the rights attached to shares in issue state that the issuance of further shares shall constitute a variation of class rights. Bye-Law 7Bye-law 3 confers on the directors the right to dispose of any number of unissued shares forming part of the authorized share capital of the Company without any requirement for shareholder approval. Bye-law 8193 contains certain stipulations regarding the Company's (or any of its subsidiaries') transactions with any of its Principal Shareholders (or any Associate of a Principal Shareholder). When Bye-law 8193 applies, the Company is required to send to each shareholder a disclosure statement containing information about the proposed transaction. However, this Bye-Lawbye-law provision specifically exempts from this requirement the issuance of new shares to a Principal Shareholder for cash.

Liquidation. In the event of our liquidation, dissolution or winding up, the holders of Ordinary Sharesordinary shares are entitled to share in our assets, if any, remaining after the payment of all of our debts and liabilities, subject to any liquidation preference on any outstanding preference shares.
 
C. MATERIAL CONTRACTS

Merger

For a description of the Merger Agreement pursuant to which the Company completed the Merger with Frontline 2012, please see Item 4. "Information on the Company -A. History and Development of the Company -The Merger."

Ship Finance

Charter Ancilliary AgreementAncillary Agreements and Amendments



The Company haspreviously entered into charter ancillary agreements with respect to the Company's vessels that are leased from Ship Finance in connection with the leased vessels wherebyunder which the Company agreesagreed to pay Ship Finance a profit sharing payment equal to 20% of the charter revenues earned by the Company in excess of the daily base charter hire paid to Ship Finance. In December 2011, the Company and Ship Finance agreed to a rate reduction of $6,500$6,500 per day for all vessels leased from Ship Finance under long-term leases for a four year period that commenced on January 1, 2012. The Company paid Ship Finance up front compensation of $106.0$106.0 million on December 30, 2011, of which $50.0$50.0 million was a non-refundable prepayment of profit share and $56.0$56.0 million was a release of restricted cash serving as security for charter payments. The Company willagreed to compensate Ship Finance with 100% of any difference between the renegotiated rates and the average vessel earnings up to the original contract rates (contingent rental expense). At December 31, 2014, the contingent rental expense due to Ship Finance is $32.7 million (2013: nil). In addition, the profit share above the original threshold rates was increased from 20% to 25%.

In May 2015, the Company and Ship Finance agreed to amendments to the leases on 12 VLCCs and five Suezmaxes, the related management agreements and further amendments to the charter ancillary agreements for the remainder of the charter periods. As a result of this, obligations under capital leases and vessels under capital leases have been reduced by $126.5 million at December 31, 2011. Obligations under capital leases have also been reduced by the $106.0 million compensation paymentamendments to Ship Finance. In the year ended December 31, 2014, total profit share duecharter ancillary agreements, which took effect on July 1, 2015, the daily hire payable to Ship Finance was nilreduced to $20,000 per day and so$15,000 per day for VLCCs and Suezmaxes, respectively. The fee due from Ship Finance for operating costs was increased from $6,500 per day per vessel to $9,000 per day per vessel. In return, the $50.0Company issued 11.0 million non-refundable prepayment of new shares (as adjusted for the 1-for-5 reverse share split in February 2016) to Ship Finance and the profit share above the new daily hire rates was increased from 25% to 50%. The Company was released from its guarantee obligation in December 2011 remains unchanged at December 31, 2014. Profit share will only be recognizedexchange for agreeing to maintain a cash buffer of $2.0 million per vessel in the financial statements when the accrued profit share is more than the non-refundable prepayment of profit share.its chartering counterparty.

Debt Conversion

66




Exchange Agreements

On October 11, 2013As the Company entered into an Exchange AgreementMerger with Frontline 2012 has been accounted for as a reverse business acquisition in which Frontline 2012 is treated as the exchange of $25.0 million of the outstanding principal amountaccounting acquirer, all of the Company's 4.5% convertible bond issue for an aggregateassets and liabilities were recorded at fair value on November 30, 2015 such that estimated profit share over the remaining terms of 6,474,827 shares and a cash paymentthe leases has been recorded in the balance sheet obligations. Consequently, the Company will only record profit share expense following the Merger when the actual expense is different to that estimated at the date of $2.25 million. As the conversionMerger. No contingent rental expense was agreed at more favorable termsrecorded in the month of December 2015. The Company recorded contingent rental income of $18.6 million in 2016 due to the fact that the actual profit share expense earned by Ship Finance in the period of $50.9 million was $18.6 million less than the original bond, this was treated as an inducement andamount accrued in the Company recognizedlease obligation payable when the difference between theleases were recorded at fair value at the time of the original conversion rights compared with the fair value of the induced conversion terms, as a debt conversion expense in 2013.

On October 28, 2014 the Company entered into an Exchange Agreement for the exchange of $23.0 million of the outstanding principal amount of the Company's 4.5% convertible bond issue for an aggregate of 8,251,724 shares and a cash payment of $10.0 million plus accrued interest. On December 16, 2014 the Company entered into an Exchange Agreement for the exchange of $22.5 million of the outstanding principal amount of the Company's 4.5% convertible bond issue for an aggregate of 4,744,752 shares and a cash payment of $9.6 million plus accrued interest. As these conversions were agreed at more favorable terms than the original bond, they were treated as inducements and the Company recognized the difference between the fair value of the original conversion rights compared with the fair value of the induced conversion terms, as a debt conversion expense in 2014.Merger.

We also refer you to “Item 4. Information on the Company -A. History and Development of the Company,” “Item 5. Operating and Financial Review and Prospects-B.Prospects -B. Liquidity and Capital Resources” and “Item 7. Major Shareholders and Related Party Transactions-B.Transactions -B. Related Party Transactions” for a discussion of ourother material agreements that we have entered into outside the ordinary course of our business during the two-year period immediately preceding the date of this annual report.

D.  EXCHANGE CONTROLS

The Bermuda Monetary Authority (the "BMA") must give permission for all issuances and transfers of securities of a Bermuda exempted company like ours, unless the proposed transaction is exempted by the BMA's written general permissions. We have received general permission from the BMA to issue any unissued Ordinary Shares and for the free transferability of our Ordinary Sharesordinary shares as long as our Ordinary Sharesordinary shares are listed on an "appointed stock exchange". Our Ordinary Sharesordinary shares are listed on the New York Oslo and LondonOslo Stock Exchanges. The New York Stock Exchange,NYSE, which is an "appointed stock exchange" is the Company's "primary listing". Our Ordinary Sharesordinary shares may therefore be freely transferred among persons who are residents and non-residents of Bermuda.

Although we are incorporated in Bermuda, we are classified as a non-resident of Bermuda for exchange control purposes by the BMA.  Other than transferring Bermuda Dollars out of Bermuda, there are no restrictions on our ability to transfer funds into and out of Bermuda or to pay dividends to U.S. residents who are holders of Ordinary Sharesordinary shares or other nonresidentsnon-residents of Bermuda who are holders of our Ordinary Sharesordinary shares in currency other than Bermuda Dollars.

In accordance with Bermuda law, share certificates may be issued only in the names of corporations, individuals or legal persons. In the case of an applicant acting in a special capacity (for example, as an executor or trustee), certificates may, at the request of the applicant, record the capacity in which the applicant is acting. Notwithstanding the recording of any such special capacity, we are not bound to investigate or incur any responsibility in respect of the proper administration of any such estate or trust.

We will take no notice of any trust applicable to any of our shares or other securities whether or not we had notice of such trust.

As an "exempted company", we are exempt from Bermuda laws which restrict the percentage of share capital that may be held by non-Bermudians, but as an exempted company, we may not participate in certain business transactions including: (i) the acquisition or holding of land in Bermuda (except that required for its business and held by way of lease or tenancy for terms of not more than 21 years) without the express authorization of the Bermuda legislature; (ii) the taking of mortgages on land in Bermuda to secure an amount in excess of $50,000 without the consent of the Minister of BusinessEconomic Development and Tourism of Bermuda;


(iii) the acquisition of any bonds or debentures secured on any land in Bermuda except bonds or debentures issued by the Government of Bermuda or by a public authority in Bermuda; or (iv) the carrying on of business of any kind in Bermuda, except in so far as may be necessary for the carrying on of its business outside Bermuda or under a license granted under the Companies Act.

The Bermuda government actively encourages foreign investment in "exempted" entities like us that are based in Bermuda but do not operate in competition with local business. In addition to having no restrictions on the degree of foreign ownership, we are subject neither to taxes on our income or dividends nor to any exchange controls in Bermuda. In addition, there is no capital gains tax in Bermuda, and profits can be accumulated by us, as required, without limitation. There is no income tax treaty between the United States and Bermuda pertaining to the taxation of income other than applicable to insurance enterprises.

67




E.  TAXATION

The following discussion summarizes the material United States federal income tax and Bermuda tax consequences to United States Holders, in each case as defined below, of the purchase, ownership and disposition of ordinary shares. This summary does not purport to deal with all aspects of United States federal income taxation and Bermuda taxation that may be relevant to an investor's decision to purchase ordinary shares, nor any tax consequences arising under the laws of any state, locality or other foreign jurisdiction.  

United States Federal Income Tax Considerations
 
In the opinion of Seward & Kissel LLP, our United States counsel, the following are the material United States federal income tax consequences to us of our activities and to United States Holders of our ordinary shares. The following discussion of U.S. federal income tax matters is based on the Code, judicial decisions, administrative pronouncements, and existing and proposed regulations issued by the U.S. Department of the Treasury, all of which are subject to change, possibly with retroactive effect. Except as otherwise noted, this discussion is based on the assumption that we will not maintain an office or other fixed place of business within the United States.

Taxation of the Company's Shipping Income: In General

The Company anticipates that it will derive substantially all of its gross income from the use and operation of vessels in international commerce and that this income will principally consist of freights from the transportation of cargoes, charter hire from time or voyage charters and the performance of services directly related thereto, which the Company refers to as "shipping income."

Shipping income that is attributable to transportation that begins or ends, but that does not both begin and end, in the United States will be considered to be 50% derived from sources within the United States. Shipping income attributable to transportation that both begins and ends in the United States will be considered to be 100% derived from sources within the United States. The Company is not permitted by law to engage in transportation that gives rise to 100% United States source income.

Shipping income attributable to transportation exclusively between non-United States ports will be considered to be 100% derived from sources outside the United States. Shipping income derived from sources outside the United States will not be subject to United States federal income tax.

Based upon the Company's current and anticipated shipping operations, the Company's vessels will operate in various parts of the world, including to or from United States ports. Unless exempt from United States federal income taxation under Section 883 of the Code, or Section 883, the Company will be subject to United States federal income taxation, in the manner discussed below, to the extent its shipping income is considered derived from sources within the United States.

Application of Section 883

Under the relevant provisions of Section 883, the Company will be exempt from United States federal income taxation on its United States source shipping income if:

(i)It is organized in a "qualified foreign country" which is one that grants an equivalent exemption from taxation to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under Section 883, and which the Company refers to as the "country of organization requirement"; and
(ii)It can satisfy any one of the following two ownership requirements for more than half the days during the taxable year:


 the Company's stock is "primarily and regularly" traded on an established securities market located in the United States or a qualified foreign country, which the Company refers to as the "Publicly-Traded Test"; or
 more than 50% of the Company's stock, in terms of value, is beneficially owned by any combination of one or more qualified shareholders which, as defined, includes individuals who are residents of a qualified foreign country or foreign corporations that satisfy the country of organization requirement and the Publicly-Traded Test.


68



The United States Treasury Department has recognized Bermuda, the country of incorporation of the Company and certain of its subsidiaries, as a qualified foreign country. In addition, the United States Treasury Department has recognized Liberia, the Isle of Man and Bahamas, the countries of incorporation of certain of the Company's vessel-owning subsidiaries, as qualified foreign countries. Accordingly, the Company and its vessel owning subsidiaries satisfy the country of organization requirement.

Therefore, the Company's eligibility for exemption under Section 883 is wholly dependent upon being able to satisfy one of the stock ownership requirements.

Prior to the Merger, the Company qualified for exemption under Section 883 while Frontline 2012 did not so qualify. In addition, the Company currently does not anticipate circumstances under which the Company would be able to satisfy the 50% Ownership Test. The Company’s ability to satisfy Publicly-Traded Test is described below.

Under the Treasury Regulations, stock of a foreign corporation is considered "primarily traded" on an established securities market in a country if the number of shares of each class of stock that is traded during the taxable year on all established securities markets in that country exceeds the number of shares in each such class that is traded during that year on established securities markets in any other single country. The Company's ordinary shares, which is theits sole class of issued and outstanding stock, was "primarily traded" on the New York Stock Exchange, or "NYSE",NYSE during the 20142016 taxable year.

Under the Treasury Regulations, the Company's ordinary shares will be considered to be "regularly traded" on the NYSE if: (1) more than 50% of its ordinary shares, by voting power and total value, is listed on the NYSE, referred to as the "Listing Threshold", (2) its ordinary shares are traded on the NYSE, other than in minimal quantities, on at least 60 days during the taxable year (or one-sixth of the days during a short taxable year), which is referred to as the "Trading Frequency Test"; and (3) the aggregate number of its ordinary shares traded on the NYSE during the taxable year are at least 10% of the average number of its ordinary shares outstanding during such taxable year (as appropriately adjusted in the case of a short taxable year), which is referred to as the "Trading Volume Test". The Trading Frequency Test and Trading Volume Test are deemed to be satisfied under the Treasury Regulations if the Company's ordinary shares are regularly quoted by dealers making a market in the ordinary shares.

The Company believes that its ordinary shares have satisfied the Listing Threshold, as well as the Trading Frequency Test and Trading Volume Tests, during the 20142016 taxable year.

Notwithstanding the foregoing, the Treasury Regulations provide, in pertinent part, that stock of a foreign corporation will not be considered to be "regularly traded" on an established securities market for any taxable year during which 50% or more of such stock is owned, actually or constructively under specified stock attribution rules, on more than half the days during the taxable year by persons, or "5% Shareholders", who each own 5% or more of the vote and value of such stock, which is referred to as the "5% Override Rule."  For purposes of determining the persons who are 5% Shareholders, a foreign corporation may rely on Schedules 13D and 13G filings with the U.S. Securities and Exchange Commission.

During the 20142016 taxable year, 5% Shareholders did not, individually or collectively, ownowned 50% or more of the Company's ordinary shares for more than half the number of days.days in the year. Therefore, the Company is notwas subject to the 5% Override Rule, and therefore the Company believes that it has satisfieddid not satisfy the Publicly-Traded Test for the 20142016 taxable year. However, there is no assurance that the Company will continue tomay satisfy the Publicly-Traded Test in future taxable years. For example,In this regard, Hemen, who we believe to be a non-qualified shareholder, currently owns less than 50% of the Company’s ordinary shares. If Hemen, along with other non-qualified 5% Shareholders continues to own less than 50% of the Company’s ordinary shares, the Company couldwould not be subject to the 5% Override Rule if anotherfor its 2017 taxable year and the Company would expect to qualify for the benefits of Section 883. However, the Company can provide no assurance that it will not become subject to the 5% ShareholderOverride Rule in combination with the Company's existing 5% Shareholders were to own 50% or more of the Company's ordinary shares.a future taxable year. In such a case, the Company wouldmay not be subjectable to the 5% Override Rulequalify for exemption under Section 883 unless it could establish that, among the ordinary shares owned by the 5% Shareholders, sufficient shares are owned by qualified shareholders, for purposes of Section 883 of the Code, to preclude non-qualified shareholders from owning 50% or more of the Company's ordinary shares for more than half the number of days during the taxable year. The requirements of establishing this exception to the 5% Override Rule are onerous and there is no assurance the Company willmay not be able to satisfy them.


69




Taxation in Absence of Section 883 Exemption

To the extentSince the benefits of Section 883 are unavailable with respect to any item of United States source income,for the 2016 taxable year, the Company's United States source shipping income wouldwill be subject to a 4% tax imposed by Section 887 of the Code on a gross basis, without the benefit of deductions, which the Company refers to as the "4% gross basis tax regime". Since under the sourcing rules described above, no more than 50% of the Company's shipping income would be treated as being derived from United States sources, the maximum effective rate of United States federal income tax on the Company's shipping income would never exceed 2% under the 4% gross basis tax regime. The Company expects this tax liability to be approximately $0.9 million for the 2016 taxable year.

Gain on Sale of Vessels

Regardless of whether the Company qualifies for exemption under Section 883, the Company will not be subject to United States federal income taxation with respect to gain realized on a sale of a vessel, provided the sale is considered to occur outside of the United States under United States federal income tax principles.  In general, a sale of a vessel will be considered to occur outside of the United States for this purpose if title to the vessel, and risk of loss with respect to the vessel, pass to the buyer outside of the United States.  It is expected that any sale of a vessel by the Company will be considered to occur outside of the United States.

Taxation of United States Holders

The following is a discussion of the material United States federal income tax considerations relevant to an investment decision by a United States Holder, as defined below, with respect to the ordinary shares. This summary is not intended to be applicable to all categories of investors, such as dealers in securities, traders in securities that elect the mark-to-market method of accounting, banks, thrifts or other financial institutions, insurance companies, regulated investment companies, tax-exempt organizations, United States expatriates, persons that hold ordinary shares as part of a straddle, conversion transaction or hedge, persons who own 10% or more of our outstanding stock, persons deemed to sell ordinary shares under the constructive sale provisions of the Code, United States Holders whose "functional currency" is other than the United States dollar, or holders subject to the alternative minimum tax, each of which may be subject to special rules. In addition, this discussion is limited to persons who hold ordinary shares as "capital assets" (generally, property held for investment) within the meaning of Code Section 1221. This summary does not contain a detailed description of all the United States federal income tax consequences to United States Holders in light of their particular circumstances and does not address the Medicare tax on net investment income, or the effects of any state, local or non-United States tax laws. You are encouraged to consult your own tax advisors concerning the overall tax consequences arising in your own particular situation under United States federal, state, local or foreign law of the ownership of ordinary shares.

As used herein, the term "United States Holder" means a beneficial owner of ordinary shares that is (i) a United States citizen or resident, (ii) a United States corporation or other United States entity taxable as a corporation, (iii) an estate, the income of which is subject to United States federal income taxation regardless of its source, or (iv) a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust.

If a partnership holds ordinary shares, the tax treatment of a partner will generally depend upon the status of the partner and upon the activities of the partnership.  If you are a partner in a partnership holding ordinary shares, you are encouraged to consult your own tax advisor regarding the United States federal income tax consequences of owning an interest in a partnership that holds ordinary shares.

Distributions

Subject to the discussion of passive foreign investment companies below, any distributions made by the Company with respect to ordinary shares to a United States Holder will generally constitute foreign source dividends, which may be taxable as ordinary income or "qualified dividend income" as described in more detail below, to the extent of the Company's current or accumulated earnings and profits, as determined under United States federal income tax principles.  Distributions in excess of the Company's earnings and profits will be treated first as a non-taxable return of capital to the extent of the United States Holder's tax basis in its ordinary shares on a dollar-for-dollar basis and thereafter as capital gain.  Because the Company is not a United States corporation, United States Holders that are corporations will not be entitled to claim a dividends-received deduction with respect to any distributions they receive from the Company.


70




Dividends paid on ordinary shares to a United States Holder which is an individual, trust or estate (a "United States Non-Corporate Holder") will generally be treated as "qualified dividend income" that is taxable to such shareholder at preferential United States federal income tax rates provided that (1) the ordinary shares are readily tradable on an established securities market in the United States (such as the New York Stock ExchangeNYSE on which the ordinary shares are listed); (2) the Company is not a passive foreign investment company for the taxable year during which the dividend is paid or the immediately preceding taxable year (which the Company does not believe it is, has been or will be); and (3) the United States Non-Corporate Holder has owned the ordinary shares for more than 60 days in the 121-day period beginning 60 days before the date on which the ordinary shares become ex-dividend.

Any dividends paid by the Company which are not eligible for these preferential rates will be taxed as ordinary income to a United States Holder.

Sale, Exchange or other Disposition of Our Ordinary Shares

Assuming the Company does not constitute a passive foreign investment company for any taxable year, a United States Holder generally will recognize taxable gain or loss from U.S. sources upon a sale, exchange or other disposition of the Company's ordinary shares in an amount equal to the difference between the amount realized by the United States Holder from such sale, exchange or other disposition and the United States Holder's tax basis in the ordinary shares.  Such gain or loss will be capital gain or loss and will be treated as long-term capital gain or loss if the United States Holder's holding period in the ordinary shares is greater than one year at the time of the sale, exchange or other disposition. Long-term capital gains of a United States Non-Corporate Holder are taxable at preferential United States federal income tax rates. A United States Holder's ability to deduct capital losses is subject to certain limitations.

Passive Foreign Investment Company Status and Significant Tax Consequences

Special United States federal income tax rules apply to a United States Holder that holds stock in a foreign corporation classified as a passive foreign investment company, or a PFIC, for United States federal income tax purposes.  In general, the Company will be treated as a PFIC with respect to a United States Holder if, for any taxable year in which such holder held the Company's ordinary shares, either;

at least 75% of the Company's gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or

at least 50% of the average value of the assets held by the Company during such taxable year produce, or are held for the production of, passive income.

For purposes of determining whether the Company is a PFIC, the Company will be treated as earning and owning its proportionate share of the income and assets, respectively, of any of its subsidiary corporations in which it owns at least 25% of the value of the subsidiary's stock.  Income earned, or deemed earned, by the Company in connection with the performance of services would not constitute passive income.  By contrast, rental income would generally constitute "passive income" unless the Company is treated under specific rules as deriving its rental income in the active conduct of a trade or business.

Based on the Company's current operations and future projections, the Company does not believe that it is, or that it has been, nor does it expect to become, a PFIC with respect to any taxable year.  Although there is no legal authority directly on point, the Company's belief is based principally on the position that, for purposes of determining whether the Company is a PFIC, the gross income the Company derives or is deemed to derive from the time chartering and voyage chartering activities should constitute services income, rather than rental income.  Correspondingly, the Company believes that such income does not constitute passive income, and the assets that the Company or its wholly-owned subsidiaries own and operate in connection with the production of such income, in particular, the vessels, do not constitute assets that produce, or are held for the production of, passive income for purposes of determining whether the Company is a PFIC.

Although there is no direct legal authority under the PFIC rules, the Company believes there is substantial legal authority supporting its position consisting of case law and IRS pronouncements concerning the characterization of income derived from time charters and voyage charters as services income for other tax purposes.  However, there is also authority which characterizes time charter income as rental income rather than services income for other tax purposes. Accordingly, in the absence of any legal authority specifically relating to the Code provisions governing PFICs, the IRS or a court could disagree with our position.  In addition, although the Company intends to conduct its affairs in such a manner as to avoid being classified as a PFIC with respect to any taxable year, there can be no assurance that the nature of its operations will not change in the future.


71




As discussed more fully below, if the Company were to be treated as a PFIC for any taxable year, a United States Holder would be subject to different taxation rules depending on whether the United States Holder makes an election to treat the Company as a "Qualified Electing Fund," which the Company refers to as a "QEF election." As an alternative to making a QEF election, a United States Holder should be able to elect to mark-to-market the Company's ordinary shares, which the Company refers to as a "Mark-to-Market election" as discussed below.

Taxation of United States Holders Making a Timely QEF Election

If a United States Holder makes a timely QEF election, which United States Holder is referred to by the Company as an "Electing United States Holder," the Electing United States Holder must report each year for United States federal income tax purposes its pro rata share of the Company's ordinary earnings and its net capital gain, if any, for the Company's taxable year that ends with or within the taxable year of the Electing United States Holder, regardless of whether or not distributions were received from the Company by the Electing United States Holder.  The Electing United States Holder's adjusted tax basis in the ordinary shares will be increased to reflect taxed but undistributed earnings and profits.  Distributions of earnings and profits that had been previously taxed will result in a corresponding reduction in the adjusted tax basis in the ordinary shares and will not be taxed again once distributed.  An Electing United States Holder would generally recognize capital gain or loss on the sale, exchange or other disposition of the ordinary shares. A United States Holder will be eligible to make a QEF election with respect to its ordinary shares only if the Company provides the United States Holder with annual tax information relating to the Company.  There can be no assurance that the Company will provide such tax information on an annual basis.

Taxation of United States Holders Making a "Mark-to-Market" Election

Alternatively, if the Company were to be treated as a PFIC for any taxable year and, as anticipated, the ordinary shares are treated as "marketable stock," a United States Holder would be allowed to make a Mark-to-Market election with respect to the Company's ordinary shares.  If that election is made, the United States Holder generally would include as ordinary income in each taxable year that the Company that the Company is a PFIC the excess, if any, of the fair market value of the ordinary shares at the end of the taxable year over such holder's adjusted tax basis in the ordinary shares.  The United States Holder would also be permitted an ordinary loss for each such taxable year in respect of the excess, if any, of the United States Holder's adjusted tax basis in the ordinary shares over their fair market value at the end of the taxable year, but only to the extent of the net amount previously included in income as a result of the Mark-to-Market election.  A United States Holder's tax basis in its ordinary shares would be adjusted to reflect any such income or loss amount. In any taxable year that the Company is a PFIC, gain realized on the sale, exchange or other disposition of the ordinary shares would be treated as ordinary income, and any loss realized on the sale, exchange or other disposition of the ordinary shares would be treated as ordinary loss to the extent that such loss does not exceed the net mark-to-market gains previously included by the United States Holder.

Taxation of United States Holders Not Making a Timely QEF or Mark-to-Market Election

Finally, if the Company were to be treated as a PFIC for any taxable year, a United States  Holder who does not make either a QEF election or a Mark-to-Market election for that year, who is referred to as a "Non-Electing United States Holder," would be subject to special rules with respect to (1) any excess distribution (i.e., the portion of any distributions received by the Non-Electing United States Holder on the ordinary shares in a taxable year in excess of 125% of the average annual distributions received by the Non-Electing United States Holder in the three preceding taxable years, or, if shorter, the Non-Electing United States Holder's holding period for the ordinary shares), and (2) any gain realized on the sale, exchange or other disposition of the ordinary shares.  Under these special rules:

the excess distribution or gain would be allocated ratably over the Non-Electing United States Holders' aggregate holding period for the ordinary shares;

the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and

the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.


72




These penalties would not apply to a pension or profit sharing trust or other tax-exempt organization that did not borrow funds or otherwise utilize leverage in connection with its acquisition of the ordinary shares.  If a Non-Electing United States Holder who is an individual dies while owning the ordinary shares, the successor of such deceased Non-Electing United States Holder generally would not receive a step-up in tax basis with respect to such stock.

PFIC Annual Filing Requirements

If the Company were to be treated as a PFIC for any taxable year, a United States Holder will generally be required to file an information return on an IRS Form 8621 with respect to its ownership of the Company’s ordinary shares.

Backup Withholding and Information Reporting

In general, dividend payments, or other taxable distributions, made within the United States to a holder of ordinary shares will be subject to information reporting requirements.  Such payments will also be subject to "backup withholding" if paid to a non-corporate United States Holder who:

fails to provide an accurate taxpayer identification number;

is notified by the IRS that he has failed to report all interest or dividends required to be shown on his United States federal income tax returns; or

in certain circumstances, fails to comply with applicable certification requirements.

If a holder sells his ordinary shares to or through a United States office of a broker, the payment of the proceeds is subject to both United States information reporting and backup withholding unless the holder establishes an exemption.  If a holder sells his ordinary shares through a non-United States office of a non-United States broker and the sales proceeds are paid to the holder outside the United States then information reporting and backup withholding generally will not apply to that payment.  However, United States information reporting requirements, but not backup withholding, will apply to a payment of sales proceeds, including a payment made to a holder outside the United States, if the holder sells his ordinary shares through a non-United States office of a broker that is a United States person or has some other contacts with the United States, unless the broker has documentary evidence in its records that the holder is not a United States person and certain other conditions are met, or the holder otherwise establishes an exemption.

Backup withholding is not an additional tax.  Rather, a taxpayer generally may obtain a refund of any amounts withheld under backup withholding rules that exceed the taxpayer's income tax liability by filing a refund claim with the IRS.

Other U.S. Information Reporting Obligations

Individuals who are United States Holders (and to the extent specified in applicable Treasury Regulations, certain United States entities) who hold "specified foreign financial assets" (as defined in Section 6038D of the Code) are required to file IRS Form 8938 with information relating to the asset for each taxable year in which the aggregate value of all such assets exceeds $75,000 at any time during the taxable year or $50,000 on the last day of the taxable year (or such higher dollar amount as prescribed by applicable Treasury Regulations).  Specified foreign financial assets would include, among other assets, the ordinary shares, unless the ordinary shares are held through an account maintained with a United States financial institution. Substantial penalties apply to any failure to timely file IRS Form 8938, unless the failure is shown to be due to reasonable cause and not due to willful neglect. Additionally, in the event an individual United States Holder (and to the extent specified in applicable Treasury Regulations a United States entity) that is required to file IRS Form 8938 does not file such form, the statute of limitations on the assessment and collection of United States federal income taxes of such holder for the related tax year may not close until three years after the date that the required information is filed.  United States Holders (including United States entities) are encouraged consult their own tax advisors regarding their reporting obligations under this legislation.


73




Bermuda Taxation

As of the date of this annual report, we are not subject to taxation under the laws of Bermuda and distributions to us by our subsidiaries also are not subject to any Bermuda tax. As of the date of this document, there is no Bermuda income, corporation or profits tax, withholding tax, capital gains tax, capital transfer tax, estate duty or inheritance tax payable by non-residents of Bermuda in respect of capital gains realized on a disposition of our ordinary shares or in respect of distributions by us with respect to our ordinary shares. This does not, however, apply to the taxation of persons ordinarily resident in Bermuda. Bermuda holders should consult their own tax advisors regarding possible Bermuda taxes with respect to dispositions of, and distributions on, our ordinary shares.

The Minister of Finance in Bermuda has granted the Company a tax exempt status until March 31, 2035, under which no income taxes or other taxes (other than duty on goods imported into Bermuda and payroll tax in respect of any Bermuda-resident employees) are payable by the Company in Bermuda. If the Minister of Finance in Bermuda does not grant a new exemption or extend the current tax exemption, and if the Bermudian Parliament passes legislation imposing taxes on exempted companies, the Company may become subject to taxation in Bermuda after March 31, 2035.

Currently, there are no withholding taxes payable in Bermuda on dividends distributed by the Company to its shareholders.

F. DIVIDENDS AND PAYING AGENTS

Not applicable.

G. STATEMENT BY EXPERTS

Not applicable.

H. DOCUMENTS ON DISPLAY

We are subject to the informational requirements of the Securities Exchange Act of 1934, as amended. In accordance with these requirements, we file reports and other information with the Securities and Exchange Commission. These materials, including this annual report and the accompanying exhibits, may be inspected and copied at the public reference facilities maintained by the Commission 100 F Street, N.E., Room 1580 Washington, D.C. 20549. You may obtain information on the operation of the public reference room by calling 1 (800) SEC-0330, and you may obtain copies at prescribed rates from the public reference facilities maintained by the Commission at its principal office in Washington, D.C. 20549.  The SEC maintains a website (http://www.sec.gov.) that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC. In addition, documents referred to in this annual report may be inspected at our principal executive offices at Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, Bermuda HM 08.

I.  SUBSIDIARY INFORMATION

Not applicable.

 ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We areInterest Rate Risk
The Company is exposed to variousthe impact of interest rate changes primarily through its floating-rate borrowings that require the Company to make interest payments based on LIBOR. Significant increases in interest rates could adversely affect operating margins, results of operations and ability to service debt. The Company uses interest rate swaps to reduce its exposure to market risk from changes in interest rates. The principal objective of these contracts is to minimize the risks spot market rates for vessels and foreign currency fluctuations. We may enter into Forward Freight Agreements, or FFAs, and futures for trading purposes in order to manage our exposurecosts associated with its floating-rate debt. The Company is exposed to the risk of movementscredit loss in the spot market for certain trade routes and,event of non-performance by the counterparty to some extent, for speculative purposes. We did not enter into any FFAs in 2014. In 2013 and 2012, we entered a limited number of FFAs for speculative trading purposes. the interest rate swap agreements.

As of December 31, 2014, the Company had no contracts outstanding (2013: no contracts, 2012: 24 contracts). We recognized a loss of $0.6 million as 'mark to market on derivatives' in 2013 compared with a loss of $1.7 million in 2012. We may also enter into other derivative instruments from time to time for speculative purposes but currently we have not entered into any such agreement. Following the restructuring described in "Item 4. Information on the Company-A. History and Development2016, all of the Company," we no longer have any floating rateCompany's outstanding debt was at variable interest rates and are no longer exposedthe outstanding debt, net of the amount subject to interest rate risk.swap agreements, was $784.4 million. Based on this, a one percentage point increase in annual LIBOR interest rates would increase its annual interest expense by approximately $7.8 million, excluding the effects of capitalization of interest.

As of December 31, 2014, the fair market value of our fixed rate debt was $147.5 million (2013: $340.4 million). If interest rates were to increase or decrease by 1% with all other variables remaining constant, we estimate that the market value of our fixed rate debt would have decreased or increased by approximately $1.4 million and $1.5 million, respectively (2013: decrease by $8.7 million and increase by $9.0 million).Currency Risk


74



The majority of ourthe Company's transactions, assets and liabilities are denominated in U.S. dollars, ourits functional currency. Certain of ourits subsidiaries report in Sterling,British pounds, Norwegian Kronerkroner or Singapore Dollarsdollars and risks of two kinds arise as a result: a transaction risk, that is, the risk that currency fluctuations will have an effect on the value of our cash flows; and a translation risk, which is the impact of currency fluctuations in the translation of foreign operations and foreign assets and liabilities into U.S. dollars in ourthe consolidated financial statements.

Inflation
Inflation has only a moderate effect on the Company's expenses given current economic conditions. In the event that significant global inflationary pressures appear, these pressures would increase operating, voyage, general and administrative, and financing costs.

Interest Rate Swap Agreements
In February 2013, Frontline 2012 entered into six interest rate swaps with Nordea Bank whereby the floating interest rate on an original principal amount of $260 million of the then anticipated debt on 12 MR product tanker newbuildings was switched to fixed rate. Six of these newbuildings were subsequently financed from the $466.5 million term loan facility. In February 2016, the Company entered into an interest rate swap with DNB whereby the floating interest on notional debt of $150.0 million was switched to fixed rate. The fair value of these swaps at December 31, 2016 was a receivable of $4.4 million (2015: receivable of $0.4 million). The Company recorded a mark to market gain on these interest rate swaps of $1.9 million in 2016 (2015: loss of $4.5 million).

Bunker swap agreements
From time to time, the Company may enter into bunker swap agreements to hedge the cost of its fuel costs. In August 2015, the Company entered into four bunker swap agreements whereby the fixed rate on 4,000 metric tons per calendar month was switched to a floating rate. The Company is then exposed to fluctuations in bunker prices, as the cargo contract price is based on an assumed bunker price for the trade. There is no guarantee that the hedge removes all the risk from the bunker exposure, due to possible differences in location and timing of the bunkering between the physical and financial position. The fair value of these swaps at December 31, 2016 was nil (2015: payable of $4.1million). A non-cash mark to market gain of $1.9 million was recorded in 2016 (2015: loss of $2.3 million).


ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Not applicable.

75




PART II

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

None.

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

None.

ITEM 15. CONTROLS AND PROCEDURES

a)   Disclosure Controls and Procedures

Management assessed the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Rule 13a-15(e) of the Securities Exchange Act of 1934, as of the end of the period covered by this annual report as of December 31, 20142016. Based upon that evaluation, the principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures are effective as of the evaluation date.

b)   Management's annual report on internal controls over financial reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) promulgated under the Securities Exchange Act of 1934.

Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Company's principal executive and principal financial officers and effected by the Company's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

Management conducted the evaluation of the effectiveness of the internal controls over financial reporting using the control criteria framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its report entitled Internal Control-Integrated Framework (2013).

Our management with the participation of our principal executive officer and principal financial officer assessed the effectiveness of the design and operation of the Company's internal controls over financial reporting pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as of December 31, 20142016. Based upon that evaluation, our management with the participation of our principal executive officer and principal financial officer concluded that the Company's internal controls over financial reporting are effective as of December 31, 20142016.

The effectiveness of the Company's internal control over financial reporting as of December 31, 20142016 has been audited by PricewaterhouseCoopers AS, an independent registered public accounting firm, as stated in their report which appears herein.


76




c)   Attestation Report of Independent Registered Public Accounting Firm

The independent registered public accounting firm that audited the consolidated financial statements, PricewaterhouseCoopers AS, has issued an attestation report on the effectiveness of the Company's internal control over financial reporting as of December 31, 20142016, appearing under Item 18, and such report is incorporated herein by reference.

d)   Changes in internal control over financial reporting

There were no changes in our internal controls over financial reporting that occurred during the period covered by this annual report that have materially affected or are reasonably likely to materially affect, the Company's internal control over financial reporting.

ITEM 16. RESERVED

ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT

Our board of directorsBoard has determined that Mrs. Kate Blankenship is an independent director and audit committee financial expert.

ITEM 16B. CODE OF ETHICS

We have adopted a code of ethics that applies to all entities controlled by us and all employees, directors, officers and agents of the Company. We have posted a copy of our code of ethics on our website at www.frontline.bm. We will provide any person, free of charge, a copy of our code of ethics upon written request to our registered office.

ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES

OurThe Company's principal accountant for 20142016 and 20132015 was PricewaterhouseCoopers AS. The following table sets forth for the two most recent fiscal years the fees paid or accrued for audit and services provided by PricewaterhouseCoopers AS.AS to the Company. The amount in the table below for 2015 does not include fees related to audit services rendered for Frontline 2012 prior to the Merger on November 30, 2015.
(in thousands of $)2014
 2013
2016
 2015
Audit Fees (a)1,324
 1,359
1,149
 1,276
Audit-Related Fees (b)
 

 
Tax Fees (c)
 

 
All Other Fees (d)
 

 
Total1,324
 1,359
1,149
 1,276

(a)  Audit Fees

Audit fees represent professional services rendered for the audit of our annual financial statements and services provided by the principal accountant in connection with statutory and regulatory filings or engagements. The amount in 20142016 includes $131,000 (2013: $198,000)$50,000 for costs incurred in connection with the $100 million share offering in December 2016. The amount in 2015 includes $83,000 for costs incurred in connection with the ATM offering.offering and $296,000 for costs incurred in connection with the Merger.

(b)  Audit–Related Fees

Audit-related fees consisted of assurance and related services rendered by the principal accountant related to the performance of the audit or review of our financial statements which have not been reported under Audit Fees above.

(c)  Tax Fees

Tax fees represent fees for professional services rendered by the principal accountant for tax compliance, tax advice and tax planning.

(d)  All Other Fees



All other fees include services other than audit fees, audit-related fees and tax fees set forth above.


77



OurThe Company's Board of Directors has adopted pre-approval policies and procedures in compliance with paragraph (c) (7)(i) of Rule 2-01 of Regulation S-X that require the Board to approve the appointment of the independent auditor of the Company before such auditor is engaged and approve each of the audit and non-audit related services to be provided by such auditor under such engagement by the Company. All services provided by the principal auditor in 20142016 were approved by the Board pursuant to the pre-approval policy.

ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

Not applicable.

ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

None.

ITEM 16F. CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT

Not applicable.

ITEM 16G. CORPORATE GOVERNANCE

Pursuant to an exception under the NYSE listing standards available to foreign private issuers, we are not required to comply with all of the corporate governance practices followed by U.S. companies under the NYSE listing standards, which are available at www.nyse.com.  Pursuant to Section 303.A.11 of the NYSE Listed Company Manual, we are required to list the significant differences between our corporate governance practices and the NYSE standards applicable to listed U.S. companies. Set forth below is a list of those differences:

Independence of Directors. The NYSE requires that a U.S. listed company maintain a majority of independent directors. As permitted under Bermuda law and our bye-laws, one member of our board of directors, Ms.Board, Mrs. Kate Blankenship, is independent according to the NYSE's standards for independence applicable to a foreign private issuer.

Executive Sessions.  The NYSE requires that non-management directors meet regularly in executive sessions without management. The NYSE also requires that all independent directors meet in an executive session at least once a year. As permitted under Bermuda law and our bye-laws, our non-management directors do not regularly hold executive sessions without management and we do not expect them to do so in the future.

Nominating/Corporate Governance Committee.  The NYSE requires that a listed U.S. company have a nominating/corporate governance committee of independent directors and a committee charter specifying the purpose, duties and evaluation procedures of the committee. As permitted under Bermuda law and our bye-laws, we do not currently have a nominating or corporate governance committee.

Audit Committee.  The NYSE requires, among other things, that a listed U.S. company have an audit committee with a minimum of three members, all of whom are independent. As permitted by Rule 10A-3 under the Securities Exchange Act of 1934, our audit committee consists of one independent member of our Board, Mrs. Kate Blankenship.

Corporate Governance Guidelines.  The NYSE requires U.S. companies to adopt and disclose corporate governance guidelines. The guidelines must address, among other things: director qualification standards, director responsibilities, director access to management and independent advisers, director compensation, director orientation and continuing education, management succession and an annual performance evaluation. We are not required to adopt such guidelines under Bermuda law and we have not adopted such guidelines.

We believe that our established corporate governance practices satisfy the NYSE listing standards.

ITEM 16H. MINE SAFETY DISCLOSURES

Not applicable.

78




PART III

ITEM 17. FINANCIAL STATEMENTS

Not applicable.

ITEM 18. FINANCIAL STATEMENTS


79




ITEM 19. EXHIBITS
 
No.Description of Exhibit
  
1.1*Memorandum of Association of the Company, incorporated by reference to Exhibit 1.1 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
  
1.2*1.2Amended and Restated Bye-Laws of the Company as adopted by shareholders on September 28, 200723, 2016.
1.3*Certificate of Deposit of Memorandum of Increase of Share Capital, incorporated by reference to Exhibit 1.21.3 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.2014.
  
1.31.4*Certificate of Deposit of Memorandum of IncreaseReduction of Issued Share Capital.Capital, dated February 3, 2016, incorporated by reference to Exhibit 1.4 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2015.
  
2.1*Form of Ordinary Share Certificate, incorporated by reference to Exhibit 2.1 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2013.2015.
  
4.1*Charter Ancillary Agreement between Frontline Ltd and Ship Finance International Limited dated January 1, 2004 incorporated by reference to Exhibit 10.2 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
  
4.2*Addendum to Charter Ancillary Agreement between Frontline Ltd and Ship Finance International Limited dated June 15, 2004 incorporated by reference to Exhibit 10.3 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
  
4.3*Form of Performance Guarantee issued by the Company incorporated by reference to Exhibit 10.4 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.
  
4.4*Form of Time Charter incorporated by reference to Exhibit 10.5 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2004.

80




4.5*Frontline Ltd Share Option Scheme dated September 25, 2009.  Incorporated by reference to Exhibit 4.16 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
  
4.6*Addendum No. 3 to Charter Ancillary Agreement between Frontline Ltd, Ship Finance International Limited and Frontline Shipping Ltd, dated August 21, 2007 incorporated by reference to Exhibit 4.18 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
  
4.7*Addendum No. 1 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping II Ltd., dated August 21, 2007 incorporated by reference to Exhibit 4.19 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2007.
  
4.8*Addendum No. 2 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping II Ltd., dated March 25, 2010 incorporated by reference to Exhibit 4.21 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
  
4.9*Addendum No. 7 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping Ltd., dated December 22, 2011, incorporated by reference to Exhibit 4.17 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
  
4.10*Addendum No. 3 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping II Ltd., dated December 22, 2011, incorporated by reference to Exhibit 4.18 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
  
4.11*Acquisition Agreement betweenand Plan of Merger, dated July 1, 2015, among Frontline Ltd., Frontline Acquisition Ltd. and Frontline 2012 Ltd. and Frontfleet Ltd., dated December 23, 2011, incorporated by reference(attached as Exhibit 99.1 to Exhibit 4.19 of the Company's AnnualCompany’s Current Report on Form 20-F for the fiscal year ended December 31, 2011.6-K, dated July 2, 2015 and incorporated herein by reference).
  
4.20*4.12*ExchangeVoting Agreement, dated October 11, 2013, incorporatedas of July 1, 2015, by referenceand among Frontline Ltd., Frontline 2012 Ltd., and the shareholders party thereto (attached as Exhibit 99.2 to Exhibit 4.20 of the Company's AnnualCompany’s Current Report on Form 20-F for the fiscal year ended December 31, 2013.6-K, dated July 2, 2015 and incorporated herein by reference).
  
4.214.13*ExchangeAddendum No. 8 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance International Limited and Frontline Shipping Ltd., dated October 28, 2014.
4.22Exchange Agreement dated December 16, 2014.June 5, 2015.
  
8.1Subsidiaries of the Company.
  
12.1Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
  
12.2Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
  
13.1Certification of the Principal Executive Officer pursuant to 18 USC Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
13.2Certification of the Principal Financial Officer pursuant to 18 USC Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
15.1Consent of Independent Registered Public Accounting Firm
Incorporated herein by reference.
101.INS*XBRLInstance Document
101.SCH*XBRLTaxonomy Extension Schema
101.CAL*XBRLTaxonomy Extension Schema Calculation Linkbase
101.DEF*XBRLTaxonomy Extension Schema Definition Linkbase
101.LAB*XBRLTaxonomy Extension Schema Label Linkbase
101.PRE*XBRLTaxonomy Extension Schema Presentation Linkbase
 

81




SIGNATURES

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant certifies that it meets all of the requirements for filing on Form 20-F and has duly caused this annual report to be signed on its behalf by the undersigned, thereunto duly authorized.


  Frontline Ltd.
  (Registrant)
   
Date: March 16, 20152017 By:/s/ Inger M. Klemp 
   Name:Inger M. Klemp 
   Title:Principal Financial Officer 

82





Index to Consolidated Financial Statements of Frontline Ltd.


F -1




Report of Independent Registered Public Accounting Firm
 
To the Board of Directors and Shareholders of Frontline Ltd.

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, consolidated statements of comprehensive loss,income, consolidated statements of cash flows and consolidated statements of changes in (deficit) equity present fairly, in all material respects, the financial position of Frontline Ltd. and its subsidiariesat December 31, 20142016 and December 31, 2013,2015, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014 2016in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the accompanying financial statement schedule presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014,2016, based on criteria established in Internal Control - Integrated Framework (2013)issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Annual Report on Internal Controls Over Financial Reporting appearing under item 15(b) of Frontline Ltd.’s Annual Report on Form 20-F. Our responsibility is to express opinions on these financial statements on the financial statement schedule, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/PricewaterhouseCoopers AS

PricewaterhouseCoopers AS
Oslo, Norway
March 16, 20152017


F -2















Frontline Ltd.
Consolidated Statements of Operations for the years ended December 31, 20142016, 20132015 and 20122014
(in thousands of $, except per share data) 
 2014
 2013
 2012
Operating revenues     
Time charter revenues15,601
 26,843
 66,313
Bareboat charter revenues9,289
 24,009
 33,373
Voyage charter revenues497,023
 440,584
 452,890
Other income37,775
 25,754
 25,785
Total operating revenues559,688
 517,190
 578,361
Gain on sale of assets and amortization of deferred gains24,620
 23,558
 34,759
Operating expenses 
  
  
Voyage expenses and commission286,367
 299,741
 269,845
Ship operating expenses89,674
 109,872
 118,381
Contingent rental expense (income)36,900
 (7,761) 22,456
Charter hire expenses
 4,176
 37,461
Administrative expenses40,787
 31,628
 33,906
Impairment loss on vessels97,709
 103,724
 4,726
Depreciation81,471
 99,802
 107,437
Total operating expenses632,908
 641,182
 594,212
Net operating (loss) income(48,600) (100,434) 18,908
Other income (expenses) 
  
  
Interest income47
 83
 130
Interest expense(75,825) (90,718) (94,089)
Equity results of unconsolidated subsidiaries and associated companies3,866
 13,539
 (4)
Foreign currency exchange (loss) gain(179) (92) 84
Mark to market loss on derivatives
 (585) (1,725)
Gain on redemption of debt1,486
 
 4,600
Debt conversion expense(41,067) (12,654) 
Loss from de-consolidation of subsidiaries(12,415) 
 
Dividends received, net296
 86
 134
Other non-operating items, net1,190
 1,181
 1,110
Net other expenses(122,601) (89,160) (89,760)
Net loss before income taxes and noncontrolling  interest(171,201) (189,594) (70,852)
Income tax expense(459) (284) (379)
Net loss from continuing operations(171,660) (189,878) (71,231)
Net loss from discontinued operations
 (1,204) (12,544)
Net loss(171,660) (191,082) (83,775)
Net loss attributable to noncontrolling interest8,722
 2,573
 1,021
Net loss attributable to Frontline Ltd.(162,938) (188,509) (82,754)
Loss per share attributable to Frontline Ltd. stockholders: 
  
  
Basic and diluted loss per share from continuing operations, excluding loss attributable to noncontrolling interest ($)$(1.63) $(2.35) $(0.90)
Basic and diluted loss per share from discontinued operations ($)
 $(0.01) $(0.16)
Basic and diluted loss per share attributable to Frontline Ltd. ($)$(1.63) $(2.36) $(1.06)
Weighted average shares outstanding, basic and diluted (in 000's)99,939
 79,751
 77,859
Cash dividends per share declared ($)
 
 
  2016
 2015
 2014
Operating revenues      
Time charter revenues 226,058
 121,091
 37,928
Voyage charter revenues 502,284
 331,388
 202,283
Finance lease interest income 2,194
 577
 
Other income 23,770
 5,878
 1,615
Total operating revenues 754,306
 458,934
 241,826
Other operating (losses) gains (2,683) 108,923
 68,989
Operating expenses  
  
  
Voyage expenses and commission 161,641
 109,706
 103,708
Contingent rental income (18,621) 
 
Ship operating expenses 119,515
 64,357
 49,607
Charter hire expenses 67,846
 43,387
 
Impairment loss on vessels and vessels held under capital lease 61,692
 
 
Provision for uncollectible receivable 4,000
 
 
Administrative expenses 37,026
 10,582
 4,943
Depreciation 141,043
 52,607
 31,845
Total operating expenses 574,142
 280,639
 190,103
Net operating income 177,481
 287,218
 120,712
Other income (expenses)  
  
  
Interest income 367
 47
 118
Interest expense (56,687) (17,621) (7,421)
Gain on sale of shares 
 
 16,850
Share of results from associated company and gain on equity interest 
 2,727
 16,064
Impairment loss on shares (7,233) (10,507) 
Foreign currency exchange gain 9
 134
 18
Gain (loss) on derivatives 3,718
 (6,782) (8,779)
Other non-operating items, net 204
 320
 (148)
Net other (expenses) income (59,622) (31,682) 16,702
Net income before income taxes and non-controlling interest 117,859
 255,536
 137,414
Income tax expense (345) (150) 
Net income from continuing operations 117,514
 255,386
 137,414
Net loss from discontinued operations 
 (131,006) (51,159)
Net income 117,514
 124,380
 86,255
Net (income) loss attributable to non-controlling interest (504) 30,244
 63,214
Net income attributable to the Company 117,010
 154,624
 149,469
       
Basic and diluted earnings per share attributable to the Company from continuing operations $0.75 $2.13 $1.10
Basic and diluted (loss) earnings per share attributable to the Company from discontinued operations $0.00 $(0.84) $0.10
Basic and diluted earnings per share attributable to the Company $0.75 $1.29 $1.19
Cash dividends per share declared, as restated for reverse business acquisition and reverse share split $1.05 $0.25 $4.46





See accompanying Notes that are an integral part of these Consolidated Financial Statements.


Frontline Ltd.
Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015 and 2014
(in thousands of $)
  2016
 2015
 2014
Comprehensive income      
Net income 117,514
 124,380
 86,255
Unrealized losses from marketable securities (5,425) (9,582) 
Unrealized loss from marketable securities reclassified to Consolidated Statement of Operations 7,233
 9,369
 
Foreign currency translation loss (686) (170) 
Other comprehensive income (loss) 1,122
 (383) 
Comprehensive income 118,636
 123,997
 86,255
       
Comprehensive income (loss) attributable to non-controlling interest 504
 (30,244) (63,214)
Comprehensive income attributable to the Company 118,132
 154,241
 149,469
       Comprehensive income 118,636
 123,997
 86,255
 
See accompanying Notes that are an integral part of these Consolidated Financial Statements.

F -3




Frontline Ltd.
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2014, 2013 and 2012
(in thousands of $)
 2014
 2013
 2012
Comprehensive loss, net of tax     
Net loss(171,660) (191,082) (83,775)
Unrealized (losses) gains from marketable securities(980) 915
 527
Foreign currency translation gains (losses)25
 (63) 97
Other comprehensive (loss) income, net of tax(955) 852
 624
Comprehensive loss(172,615) (190,230) (83,151)
      
Comprehensive loss attributable to noncontrolling interest(8,722) (2,573) (1,021)
Comprehensive loss attributable to stockholders of Frontline Ltd.(163,893) (187,657) (82,130)
       Comprehensive loss(172,615) (190,230) (83,151)
See accompanying Notes that are an integral part of these Consolidated Financial Statements.

F -4



Frontline Ltd.
Consolidated Balance Sheets as of December 31, 20142016 and 20132015
(in thousands of $) 
2014
 2013
 2016
 2015
ASSETS       
Current Assets       
Cash and cash equivalents64,080
 53,759
 202,402
 264,524
Restricted cash and investments42,074
 68,363
Restricted cash 677
 368
Marketable securities2,624
 3,479
 8,428
 13,853
Trade accounts receivable, net18,943
 11,828
 49,079
 57,367
Related party receivables12,637
 9,487
 5,095
 10,234
Other receivables16,703
 16,180
 19,416
 29,121
Inventories28,920
 44,532
 37,702
 25,779
Voyages in progress40,373
 46,112
 45,338
 52,167
Prepaid expenses and accrued income3,861
 3,858
 5,741
 4,315
Investment in finance lease3,028
 2,555
Current portion of investment in finance lease 9,745
 9,329
Other current assets 3
 408
Total current assets233,243
 260,153
 383,626
 467,465
Long-term assets 
  
  
  
Newbuildings15,469
 29,668
 308,324
 266,233
Vessels and equipment, net56,624
 264,804
 1,477,395
 1,189,198
Vessels and equipment under capital lease, net550,345
 704,808
 536,433
 694,226
Investment in unconsolidated subsidiaries and associated companies60,000
 58,658
Deferred charges696
 695
Other long term assets12
 
Investment in finance lease45,790
 48,819
 30,908
 40,656
Goodwill 225,273
 225,273
Derivative instruments receivable 4,358
 417
Total assets962,179
 1,367,605
 2,966,317
 2,883,468
LIABILITIES AND DEFICIT 
  
LIABILITIES AND EQUITY  
  
Current liabilities 
  
  
  
Short-term debt and current portion of long-term debt165,357
 22,706
 67,365
 57,575
Current portion of obligations under capital leases78,989
 46,930
 56,505
 89,798
Related party payables55,713
 11,419
 18,103
 28,720
Trade accounts payable3,098
 13,302
 4,325
 9,500
Accrued expenses22,445
 33,401
 26,159
 29,689
Deferred charter revenue490
 98
Value of unfavorable time charter contracts 
 6,799
Derivative instruments payable 
 4,081
Other current liabilities2,496
 2,916
 10,292
 15,875
Total current liabilities328,588
 130,772
 182,749
 242,037
Long-term liabilities 
  
  
  
Long-term debt27,500
 436,372
 914,592
 745,695
Related party payables109,952
 72,598
Obligations under capital leases564,692
 742,418
 366,095
 446,553
Deferred gains on sales of vessels
 1,288
Other long-term liabilities2,096
 2,208
 3,112
 2,840
Total liabilities1,032,828
 1,385,656
 1,466,548
 1,437,125
Commitments and contingencies

 

 

 

Deficit 
  
Share capital (2014: 112,342,989 shares outstanding, par value $1.00. 2013: 86,511,713 shares outstanding, par value $1.00)112,343
 86,512
Equity  
  
Share capital (2016: 169,809,324 shares issued and outstanding, par value $1.00 per share. 2015: 781,937,649 shares issued and outstanding, par value $1.00 per share.) 169,809
 781,938
Additional paid in capital 195,304
 109,386

F -5




Additional paid in capital244,018
 149,985
Contributed surplus474,129
 474,129
Accumulated other comprehensive loss(4,258) (3,303)
Retained deficit(897,213) (734,275)
Total deficit attributable to Frontline Ltd.(70,981) (26,952)
Noncontrolling interest332
 8,901
Total deficit(70,649) (18,051)
Total liabilities and deficit962,179
 1,367,605
Contributed surplus 1,099,680
 474,129
Accumulated other comprehensive income (loss) 739
 (383)
Retained earnings 34,069
 81,212
Total equity attributable to the Company 1,499,601
 1,446,282
Non-controlling interest 168
 61
Total equity 1,499,769
 1,446,343
Total liabilities and equity 2,966,317
 2,883,468

See accompanying Notes that are an integral part of these Consolidated Financial Statements.

F -6




Frontline Ltd.
Consolidated Statements of Cash Flows for the years ended December 31, 20142016, 20132015 and 20122014
(in thousands of $) 
 2014
 2013
 2012
Net loss(171,660) (191,082) (83,775)
Adjustments to reconcile net loss to net cash provided by
     (used in) operating activities:
     
Depreciation81,471
 99,823
 114,845
Amortization of deferred charges627
 542
 543
Amortization of debt discount1,629
 1,820
 
Contingent rental expense (income)4,237
 (8,726) 
Debt conversion expense41,067
 12,654
 
Loss from de-consolidation of subsidiaries12,415
 
 
Gain from sale of assets (including securities)(24,620) (22,711) (16,813)
Equity (gains) losses of unconsolidated subsidiaries and associated companies, net of dividends received(1,847) (13,539) 4
Impairment losses on vessels97,709
 103,724
 32,042
Unrealized foreign exchange loss (gain)113
 20
 (3)
Gain on repurchase of convertible bond debt(1,486) 
 (4,600)
Provision for doubtful debts68
 55
 5,370
Other, net(1,375) (529) 168
Changes in operating assets and liabilities:     
Trade accounts receivable(12,462) 11,820
 13,557
Other receivables(623) (567) (816)
Inventories10,736
 8,809
 (20,107)
Voyages in progress5,739
 7,985
 (29,648)
Prepaid expenses and accrued income(473) 449
 1,430
Trade accounts payable(10,204) 7,327
 1,819
Accrued expenses(1,733) (11,058) (6,632)
Deferred charter revenue and other current liabilities(37) (4,844) (548)
Related party balances26,241
 (48,839) 58,397
Other, net(119) 4,183
 3,341
Net cash provided by (used in) operating activities55,413
 (42,684) 68,574
Investing activities 
  
  
Change in restricted cash8,396
 19,143
 13,060
Additions to newbuildings, vessels and equipment(44,990) (2,504) (14,503)
Proceeds from sale of vessels and equipment53,087
 
 10,174
Loans from (to) associated companies
 250
 (250)
Investment in associated companies
 (6,001) (13,298)
Proceeds from sale of investment in associated companies
 242
 
Receipts from finance leases and loans receivable2,555
 2,156
 1,824
Impact of re-consolidation of subsidiaries638
 
 
Proceeds from sale of shares in subsidiaries49
 
 
Net cash provided by (used in) investing activities19,735
 13,286
 (2,993)
Financing activities 
  
  
Net proceeds from issuance of shares52,934
 4,802
 
Proceeds from long-term debt30,000
 19,798
 
  2016
 2015
 2014
Net income 117,514
 124,380
 86,255
Net loss from discontinued operations 
 131,006
 51,159
Net income from continuing operations 117,514
 255,386
 137,414
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:      
Depreciation 141,043
 52,607
 31,845
Amortization of deferred charges 2,027
 1,917
 677
Other operating losses (gains) 2,683
 (108,923) (68,989)
Gain on sale of shares 
 
 (16,850)
Amortization of time charter contract value (6,799) 816
 2,822
Contingent rental income (18,621) 
 
Impairment loss on vessels and vessels under capital lease 61,692
 
 
Provision for uncollectible receivable 4,000
 
 
Share of results from associated company and gain on equity interest 
 (2,727) (16,064)
Debt modification fees paid 
 
 (2,640)
Impairment loss on marketable securities 7,233
 10,507
 
Mark to market (gain) loss on derivatives (8,017) 3,618
 5,765
Dividends received from Avance Gas 
 4,101
 7,052
Other, net (1,232) 1,015
 339
Changes in operating assets and liabilities, net of acquisition:      
Trade accounts receivable 4,287
 (21,037) (6,116)
Other receivables 10,833
 (5,049) 1
Inventories (12,241) 9,367
 (2,917)
Voyages in progress 6,828
 15,505
 (10,021)
Prepaid expenses and accrued income (1,427) 5,892
 (1,494)
Other current assets 406
 (405) 
Trade accounts payable (5,175) 2,832
 145
Accrued expenses (2,936) (7,771) (2,443)
Related party balances (10,707) (8,601) (1,715)
Other current liabilities (5,583) 5,574
 1,169
Other 207
 (868) 
Cash (used in) provided by operating activities of discontinued operations 
 (6,410) 661
Net cash provided by operating activities 286,015
 207,346
 58,641
Investing activities  
  
  
Change in restricted cash (309) 35,713
 (35,800)
Additions to newbuildings, vessels and equipment (622,460) (786,772) (202,231)
Refund of newbuilding installments and interest 43,497
 58,793
 173,840
Sale proceeds received in advance 
 
 139,200
Proceeds from sale of newbuilding vessels 173,187
 456,366
 
Cash acquired upon the Merger 
 87,443
 
Finance lease payments received 9,333
 
 
Net proceeds from sale of shares in associated company 
 
 57,140

F -7




Repayments of long-term debt, convertible bond buy backs and cash payments of debt conversion(90,612) (23,781) (24,921)
Cash used in investing activities of discontinued operations 
 (310,822) (195,658)
Net cash used in investing activities (396,752) (459,279) (63,509)
Financing activities  
  
  
Net proceeds from issuance of shares 98,200
 
 
Proceeds from long-term debt 356,066
 659,700
 124,000
Repayment of long-term debt (169,883) (427,338) (198,889)
Payment of obligations under finance leases(39,918) (50,345) (64,068) (61,677) (5,491) 
Lease termination (payments) receipts, net(10,500) (4,518) 445
Lease termination receipt 
 3,266
 
Payment of related party loan note(6,103) (402) 
 
 (112,687) 
Debt fees paid(628) 
 
 (9,523) (485) (500)
Net cash used in financing activities(64,827) (54,446) (88,544)
Cash dividends paid (164,551) (39,228) (36,969)
Payment of fractional shares on reverse share split (17) 
 
Acquisition of treasury shares 
 
 (50,397)
Cash provided by financing activities of discontinued operations 
 141,775
 116,819
Net cash provided by (used in) financing activities 48,615
 219,512
 (45,936)
Net change in cash and cash equivalents10,321
 (83,844) (22,963) (62,122) (32,421) (50,804)
Net change in cash balances included in held for distribution 
 61,144
 (61,144)
Cash and cash equivalents at beginning of year53,759
 137,603
 160,566
 264,524
 235,801
 347,749
Cash and cash equivalents at end of year64,080
 53,759
 137,603
 202,402
 264,524
 235,801
           
Supplemental disclosure of cash flow information: 
  
  
  
  
  
Interest paid, net of interest capitalized76,614
 91,120
 98,991
 53,474
 17,544
 8,744
Income taxes paid370
 493
 518
 716
 
 

Details of non-cash investing and financing activities in the years ended December 31, 2014, 2013 and 2012 are given in NoteNotes 6 and 30.

See accompanying Notes that are an integral part of these Consolidated Financial Statements.

F -8




Frontline Ltd.
Consolidated Statements of Changes in (Deficit) Equity for the years ended December 31, 20142016, 20132015 and 20122014
(in thousands of $, except number of shares)
  2016
 2015
 2014
Number of shares outstanding      
Balance at the beginning of the year 781,937,649
 635,205,000
 635,205,000
Treasury shares cancelled 
 (17,319,898) 
Cancellation of shares held by the Company prior to the Merger 
 (34,323,000) 
Effect of reverse business acquisition 
 198,375,547
 
Effect of reverse share split (625,551,143) 
 
Shares issued 13,422,818
 
 
Balance at the end of the year 169,809,324
 781,937,649
 635,205,000
       
Share capital  
  
  
Balance at the beginning of the year 781,938
 635,205
 635,205
Treasury shares cancelled 
 (17,320) 
Cancellation of shares held by the Company prior to the Merger 
 (34,323) 
Effect of reverse business acquisition 
 198,376
 
Effect of reverse share split (625,551) 
 
Shares issued 13,422
 
 
Balance at the end of the year 169,809
 781,938
 635,205
       
Treasury shares      
Balance at the beginning of the year 
 (50,397) 
Shares purchased 
 
 (50,397)
Shares cancelled 
 50,397
 
Balance at the end of the year 
 
 (50,397)
       
Additional paid in capital  
  
  
Balance at the beginning of year 109,386
 382,373
 382,373
Gain attributable to change in non-controlling ownership 
 27,485
 
Stock dividend 
 (187,784) 
Effect of reverse business acquisition 
 361,441
 
Transfer to contributed surplus 
 (474,129) 
Stock compensation expense 1,418
 
 
Payment for fractional shares on reverse share split (17) 
 
Shares issued 84,517
 
 
Balance at the end of year 195,304
 109,386
 382,373
       
Contributed surplus  
  
  
Balance at the beginning of year 474,129
 
 
Transfer from additional paid in capital 
 474,129
 
Effect of reverse share split 625,551
 
 
Balance at the end of year 1,099,680
 474,129
 
       
Accumulated other comprehensive income (loss)  
  
  
Balance at the beginning of year (383) 
 
Other comprehensive income (loss) 1,122
 (383) 
Balance at the end of year 739
 (383) 
       


 2014
 2013
 2012
Number of shares outstanding     
Balance at the beginning of the year86,511,713
 77,858,502
 77,858,502
Shares issued25,831,276
 8,653,211
 
Balance at the end of the year112,342,989
 86,511,713
 77,858,502
      
Share capital 
  
  
Balance at the beginning of the year86,512
 194,646
 194,646
Capital reorganization
 (116,788) 
Shares issued25,831
 8,654
 
Balance at the end of the year112,343
 86,512
 194,646
      
Additional paid in capital 
  
  
Balance at the beginning of year149,985
 821
 225,769
Capital reorganization
 116,788
 
Shares issued40,091
 3,285
 
Debt-for-Equity exchange54,008
 28,930
 
Stock option expense37
 161
 821
Loss on sale of subsidiary(103) 
 
Transfer to contributed surplus
 
 (225,769)
Balance at the end of year244,018
 149,985
 821
      
Contributed surplus 
  
  
Balance at the beginning of year474,129
 474,129
 248,360
Transfer from additional paid in capital
 
 225,769
Balance at the end of year474,129
 474,129
 474,129
      
Accumulated other comprehensive loss 
  
  
Balance at the beginning of year(3,303) (4,155) (4,779)
Other comprehensive (loss) income(955) 852
 624
Balance at the end of year(4,258) (3,303) (4,155)
      
Retained deficit 
  
  
Balance at the beginning of year(734,275) (545,766) (463,012)
Net loss(162,938) (188,509) (82,754)
Balance at the end of year(897,213) (734,275) (545,766)
      
Total (deficit) equity attributable to Frontline Ltd.(70,981) (26,952) 119,675
      
Noncontrolling interest 
  
  
Balance at the beginning of year8,901
 11,474
 12,495
Impact of sale of shares in subsidiary153
 
 
Net loss(8,722) (2,573) (1,021)
Balance at the end of year332
 8,901
 11,474
      
Total (deficit) equity(70,649) (18,051) 131,149
Retained earnings  
  
  
Balance at the beginning of year 81,212
 156,399
 45,579
Net income 117,010
 154,624
 149,469
Cash dividends (164,153) (39,228) (38,649)
Stock dividends 
 (190,583) 
Balance at the end of year 34,069
 81,212
 156,399
       
Total equity attributable to the Company 1,499,601
 1,446,282
 1,123,580
       
Non-controlling interest  
  
  
Balance at the beginning of year 61
 323,770
 
Arising at date of acquisition 
 
 386,984
Impact of sale of shares in subsidiary 
 (27,485) 
Net income (loss) 504
 (30,244) (63,214)
Dividend paid to non-controlling interest (397) 
 
Impact of de-consolidation 
 (265,980) 
Balance at the end of year 168
 61
 323,770
       
Total equity 1,499,769
 1,446,343
 1,447,350

See accompanying Notes that are an integral part of these Consolidated Financial Statements

F -9




Frontline Ltd.
Notes to the Consolidated Financial Statements

1.GENERALORGANIZATION AND BUSINESS

Historical Structure of the Company

Frontline Ltd. (the "Company", the Company or "Frontline")Frontline, is an international shipping company incorporated in Bermuda as an exempted company under the Bermuda Companies Law of 1981 on June 12, 1992. Up to February 2013,The Company's ordinary shares are listed on the New York Stock Exchange and the Oslo Stock Exchange under the symbol of "FRO".

On December 16, 2016, the Company completed an offering of 13,422,818 new ordinary shares at $7.45 per share, or the Offering, generating net proceeds of $98.2 million. The Company's largest shareholder, Hemen Holdings Ltd., or Hemen, guaranteed the Offering and was engaged primarilyallocated 1,342,281 new ordinary shares in the operationOffering, corresponding to 10% of oil tankersthe Offering. Hemen owns 82,145,703 shares in the Company upon completion of the Offering, or approximately 48.4% of the Company's shares and oil/bulk/ore, or OBO carriers, which were configuredvotes.

A resolution was approved at the Company’s Special Meeting of Shareholders on January 29, 2016, to carry dry cargo. The Company ownseffect a capital reorganization with effect from February 3, 2016, for a 1-for-5 reverse share split of the Company’s ordinary shares and leases these vessels. Asto reduce the Company’s authorized share capital from $1,000,000,000 divided into 1,000,000,000 shares of $1.00 par value each to $500,000,000 divided into 500,000,000 shares of $1.00 par value each. Share capital amounts in the balance sheet as of December 31, 2012, all2015 have not been restated for the 1-for-5 reverse share split, however, retrospective treatment has been applied to the calculation of earnings per share.

On July 1, 2015, the Company, Frontline Acquisition Ltd, or Frontline Acquisition, a newly formed and wholly-owned subsidiary of the Company's OBOCompany, and Frontline 2012 Ltd, or Frontline 2012, entered into an agreement and plan of merger, (as amended from time to time, the "Merger Agreement") pursuant to which Frontline Acquisition and Frontline 2012 agreed to enter into a merger transaction, or the Merger, with Frontline 2012 as the surviving legal entity and thus becoming a wholly-owned subsidiary of the Company. For accounting purposes, the acquisition of Frontline 2012 has been treated as a reverse business acquisition. The Merger was completed on November 30, 2015 and shareholders in Frontline 2012 received shares in the Company as merger consideration. One share in Frontline 2012 gave the right to receive 2.55 shares in the Company and 583.6 million shares were issued as merger consideration based on the total number of Frontline 2012 shares of 249.1 million less 6.8 million treasury shares held by Frontline 2012 and 13.46 million Frontline 2012 shares held by the Company, which were cancelled upon completion of the Merger. Because this transaction is accounted for as a reverse business acquisition, the financial statements included in this Form 20-F for the period through November 30, 2015 are those of Frontline 2012. The financial statements reflect the reverse business acquisition of the Company by Frontline 2012 for the period since November 30, 2015.

On December 30, 2011, Frontline 2012 acquired five very large crude carrier, or VLCC, newbuilding contracts, six modern VLCCs, including one on time charter, and four modern Suezmax tankers from the Company at fair market value of $1,120.7 million. Frontline 2012 paid $128.9 million in cash and assumed $666.3 million in bank debt and $325.5 million in remaining new building commitments. Frontline 2012 accounted for the purchase of assets from the Company as a business combination after determining that Frontline 2012 acquired a business and not a group of assets.

Frontline 2012 was incorporated in Bermuda on December 12, 2011. On December 16, 2011, Frontline 2012 completed a private placement of 100 million new ordinary shares of $2.00 par value at a subscription price of $2.85, raising $285.0 million in gross proceeds, subject to certain closing conditions. These conditions were subsequently fulfilled and Frontline 2012 was registered on the Norwegian Over The Counter list, or NOTC, in Oslo on December 30, 2011. Hemen was allocated 50 million shares representing 50% of the share capital lease assets have been disposed of except for one OBOFrontline 2012. The Company was allocated 8,771,000 shares, representing approximately 8.8% of the share capital lease asset which was terminated in March 2013. of Frontline 2012.


Business

The Company operates oil tankers of two sizes: VLCCs, which are between 200,000 and 320,000 dwt, and Suezmax tankers, which are vessels between 120,000 and 170,000 dwt, and operates Aframax/LR2 tankers, which are clean product tankers, and range in size from 111,000 to 115,000 dwt. The Company operates through subsidiaries and partnerships located in Bermuda, India, Liberia, the Bahamas, Bermuda, the CaymanMarshall Islands, India, the Philippines, the Isle of Man, Liberia, Norway, the United Kingdom and Singapore. The Company is also involved in the charter, purchase and sale of vessels.

The Company's Ordinary Shares are listed on the New York Stock Exchange, the Oslo Stock Exchange and the London Stock Exchange under the symbol of "FRO".

In October 2003, the Company established Ship Finance International Limited ("Ship Finance") in Bermuda. Through transactions executed in January 2004, the Company transferred to Ship Finance ownership of 46 vessel-owning entities each owning one vessel and its corresponding financing, and one entity owning an option to acquire a VLCC. The Company then leased these vessels back on long-term charters. Between May 2004 and March 2007, the Company distributed all of its shareholding in Ship Finance to its shareholders except for 73,383 shares, which represents 0.01% of Ship Finance's total shares.

In February 2008, the Company spun off 17.53% of its holding in its subsidiary Independent Tankers Corporation Limited ("ITCL") to Frontline shareholders in conjunction with the listing of ITCL on the Norwegian over-the-counter ("NOTC") market.

The Company completed a restructuring of its business in December 2011. The restructuring included the sale of 15 wholly-owned special purpose companies ("SPCs"), which together owned five VLCC newbuilding contracts, six VLCCs, including one on time charter, and four Suezmax tankers to Frontline 2012 Limited ("Frontline 2012"). The sale of these SPCs resulted in a loss of $307.0 million, which was recorded in 2011. In addition, the Company obtained agreements with its major counterparts whereby the gross charter payment commitment under existing chartering arrangements on 32 vessels was reduced.

On July 15, 2014, several of the subsidiaries and related entities in the Windsor group (the “Windsor group”), which owned four VLCCs, and was itself owned by ITCL, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of the Chapter 11 filing. The Windsor group emerged from Chapter 11 in January 2015 at which time all of the debt in the Windsor group was converted into equity and ownership was transferred to the then current bondholders. The Company was appointed as commercial manager in January 2015 for the vessels that were owned by the Windsor group prior to its bankruptcy filing and this will be the Company's only ongoing involvement with the Windsor group.

As of December 31, 2014, our tanker2016, the Company's fleet consisted of 2256 vessels, with an aggregate capacity of approximately 11 million dwt. The Company's fleet consisted of (i) 28 vessels owned by the Company (seven VLCCs, ten Suezmax tankers and eleven Aframax/LR2 tankers), (ii) 13 vessels that are under capital leases (11 VLCCs and two Suezmax tankers), (iii) one VLCC that is recorded as an investment in a finance lease, (iv) four vessels chartered-in for periods of 12 months including extension options (two VLCC and two Suezmax tankers), which will be redelivered during the first and second quarter of 2017, (v) two VLCCs where the cost/revenue is split equally with a third party (of which one is chartered-in by the Company and one by a third party), (vi) three MR product tankers that are chartered-in on short term time charters with a remaining duration of less than two months, and (vii) five vessels that are under our commercial management (two Suezmax tankers and three Aframax oil tankers). Furthermore, the Company has 16 newbuildings under construction, comprised of 14 VLCCs (excluding the four vessels in the Windsor group) and eight Suezmax tankers, which were either owned or chartered in. We also had one Suezmax newbuilding on order, ninethree VLCCs, six Suezmax tankers and one Aframax tanker under commercial management.seven Aframax/LR2 tankers.

2.ACCOUNTING POLICIES
 
Basis of accountingpresentation
The accompanying consolidated financial statements arehave been prepared in accordance with U.S. Generally Accepted Accounting Principles. On November 30, 2015, a wholly-owned subsidiary of the Company acquired Frontline 2012. This transaction has been accounted for as a reverse business acquisition in which Frontline 2012 is treated as the accounting principles generally acceptedacquirer, primarily because Frontline 2012’s shareholders owned 74.6% of the Company's ordinary shares upon completion of the Merger. As a result, the historical financial statements of Frontline 2012 became the historical financial statements of the Company as of the completion of the Merger. Therefore, the results for the year ended December 31, 2014 reflect the operations and cash flows of Frontline 2012 only. The results of operations and cash flows for the Company, the acquired company for accounting purposes, are included in the United States. The consolidated financial statements includefrom November 30, 2015, the assets and liabilitiesdate on which the Merger was completed. Amounts shown as "Acquired upon the Merger" in these financial statements are those of the Company and its subsidiaries and certain variable interest entities in whichdue to the Company is deemedfact that Frontline 2012 was determined to be the primary beneficiary. All intercompany balances and transactions have been eliminated on consolidation.


F -10



A variable interest entity is defined by the accounting standard as a legal entity where either (a) the total  equity at risk is not sufficient to permit the entity to finance its activities without additional subordinated support; (b) equity interest holders as a group lack either i) the power to direct the activities of the entity that most significantly impact on its economic success, ii) the obligation to absorb the expected losses of the entity, or iii) the right to receive the expected residual returns of the entity; or (c) the voting rights of some investorsacquirer in the entity are not proportional to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest.Merger.

The accounting standard requires a variable interest entity to be consolidated by its primary beneficiary, being the interest holder, if any, which has both (1) the power to direct the activitiesUse of the entity which most significantly impact on the entity's economic performance, and (2) the right to receive benefits or the obligation to absorb losses from the entity which could potentially be significant to the entity.

We evaluate our subsidiaries, and any other entities in which we hold a variable interest, in order to determine whether we are the primary beneficiary of the entity, and where it is determined that we are the primary beneficiary we fully consolidate the entity. We had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as we lost control of the group as a consequence of its Chapter 11 filing. This resulted is a Loss from de-consolidation of subsidiaries.

The Company accounts for all business combinations by the purchase method. The Company assesses whether it has purchased a business or a group of assets. The Company ascertains the cost of the asset (or net asset) group and allocates that cost to the individual assets (or individual assets and liabilities) that make up the group in accordance with this guidance. For transactions deemed to be a purchase of group of assets, the total cost for the group of assets purchased is allocated to each individual asset based on each assets relative portion of fair value.

Investments in companies over which the Company has the ability to exercise significant influence but does not control are accounted for using the equity method. The Company records its investments in equity-method investees in the consolidated balance sheets as "Investment in unconsolidated subsidiaries and associated companies" and its share of the investees' earnings or losses in the consolidated statements of operations as "Share in results of unconsolidated subsidiaries and associated companies". The excess, if any, of purchase price over book value of the Company's investments in equity method investees is included in the accompanying consolidated balance sheets in "Investment in unconsolidated subsidiaries and associated companies".

estimates
The preparation of financial statements in accordanceconformity with generally accepted accounting principlesU.S. Generally Accepted Accounting Principles requires that management to make estimates and assumptions affectingthat affect the amounts reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date ofin the financial statements and accompanying notes. Such estimates and assumptions impact, among others, the reported amountsfollowing: vessels and obligations under capital leases, the amount of revenuesuncollectible accounts and expenses duringaccounts receivable, the reporting period.amount to be paid for certain liabilities, including contingent liabilities, the amount of costs to be capitalized in connection with the construction of our newbuildings and the lives of our vessels. Actual results could differ from those estimates.

The presentation of unrealized losses from marketable securities in the Consolidated Statement of Comprehensive Income for the year ended December 31, 2015 has been expanded in order to conform to the 2016 presentation.
Fair values
We have determined the estimated fair value amounts presented in these consolidated financial statements using available market information and appropriate methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. The estimates presented in these consolidated financial statements are not necessarily indicative of the amounts that we could realize in a current market exchange. Estimating the fair value of assets acquired and liabilities assumed in a business combination requires the use of estimates and significant judgments, among others, the following: the expected revenues earned by vessels held under capital lease and the operating costs (including dry docking costs) of those vessels, the expected contingent rental expense, if applicable, to be included in obligations under capital lease, the discount rate used in cash flow based valuations, the market assumptions used when valuing acquired time charter contracts and the value of contingent claims. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Principles of consolidation
The consolidated financial statements include the accounts for us and our wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated on consolidation. The operating results of acquired companies are included in our Consolidated Statement of Operations from the date of acquisition.

For investments in which we own 20% to 50% of the voting shares and have significant influence over the operating and financial policies, the equity method of accounting is used. Accordingly, our share of the earnings and losses of these companies are included in the share of income (losses) in equity investments in the accompanying Consolidated Statements of Operations.

Discontinued operations
The Company has determined that an individual vessel within a vessel class is not a component (as defined by accounting standards) as the Company does not

We believe that the operationsdisposal of a component of an individual vessel canentity or a group of components of an entity shall be clearly distinguished. Generally, the Company believes that all of the vesselsreported in a vessel class represent a component as defined for the purpose of discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. Frontline 2012 determined that the stock dividend of 75.4 million shares in Golden Ocean in June 2015 represented a significant strategic shift in Frontline 2012's business and has, presentedtherefore, recorded the operationsresults of the OBOsits dry bulk operations as discontinued operations sincein the last remaining lease was terminated during 2013.years ended December 31, 2015 and 2014. The Consolidated Statement of Cash Flows for the years ended December 31, 2015 and 2014 have also been presented on a discontinued operations basis.

Contingent rental expense (income)Foreign currency translation
The contingent rental expense (income) represents amounts accrued following changes to certain charter parties. In December 2011,Our functional currency is the CompanyU.S. dollar. Exchange gains and Ship Finance agreed to a rate reductionlosses on translation of $6,500 per day for all vessels leased from Ship Finance under long-term leases for a four year period that commenced on January 1, 2012. The Company will compensate Ship Finance with 100% of any difference between the renegotiated rates and the average vessel earnings up to the original contract rates. In December 2011, the Company also agreed to a rate reduction on four vessels leased from the German KG companies whereby the Company will pay a reduced rate and an additional amount dependent on the actual market rate. The contingent rental expense (income) represents the additional amounts accruedour net equity investments in subsidiaries are reported as a resultseparate component of these charter party amendments.accumulated other comprehensive loss in shareholders’ equity. Foreign currency transaction gains and losses are recorded in the Consolidated Statement of Operations.

Cash and cash equivalents
For the purposes of the consolidated balance sheetConsolidated Balance Sheet and the consolidated statementConsolidated Statement of cash flows,Cash Flows, all demand and time deposits and highly liquid, low risk investments with original maturities of three months or less are considered equivalent to cash.
 
Restricted cash and investments
Restricted cash consists mainly of bank deposits in ITCL, which must be maintained in accordance with contractual arrangements andcash, which may only be used to settlefor certain pre-arranged loan or lease payments, minimum deposits, management feespurposes and vessel operating costs.is held under a contractual arrangement.

F -11



Marketable securities
Marketable equity securities held by the Company are considered to be available-for-sale securities and as such are carried at fair value. Any resulting unrealized gains and losses, net of deferred taxes if any, are recorded as a separate component of other comprehensive income in equity unless the securities are considered to be other than temporarily impaired, in which case unrealized losses are recorded in the income statement.Consolidated Statement of Operations.
 
Inventories
Inventories comprise principally of fuel and lubricating oils and are stated at the lower of cost and market value. Cost is determined on a first-in, first-out basis.

Vessels and equipment
The cost of the vessels less estimated residual value is depreciated on a straight-line basis over the vessels' estimated remaining economic useful lives. The estimated economic useful life of the Company's vessels is 25 years. Other equipment is depreciated over its estimated remaining useful life, which approximates five years. The residual value for owned vessels is calculated by multiplying the lightweight tonnage of the vessel by the market price of scrap per tonne. The market price of scrap per tonne is calculated as the ten year average, up to the date of delivery of the vessel, across the three main recycling markets (Far East, Indian sub continent and Bangladesh). Residual values are reviewed annually.

Vessels and equipment under capital lease
The Company charters incharters-in certain vessels and equipment under leasing agreements. Leases of vessels and equipment, where the Company has substantially all the risks and rewards of ownership, are classified as capital leases. Capital leases are capitalized at the inception of the lease at the lower of the fair value of the leased assets and the present value of the minimum lease payments.

Each lease payment is allocated between liability and finance charges to achieve a constant rate on the capital balance outstanding. The interest element of the capital cost is charged to the income statementConsolidated Statement of Operations over the lease period.

When the terms of a lease are modified, other than by renewing the lease or extending its term, the lease is reassessed as if the new terms were in place at inceptionEach of the lease. If this results inCompany's capital leases were acquired as a different classificationresult of the Merger and contain a profit share (contingent rental expense), which was reflected in the fair valuation of the obligations under capital lease then the modification is considered a new agreement and accounted for as such fromat the date the modification came into effect. If the provisions of a capital lease are changed in a way that changes the amount of the remaining minimum lease payments, the present balances of the asset and the obligation are adjusted by an amount equal to the difference between the present value of the future minimum lease payments under the revised or new agreement (computed using the interest rate used to recognize the lease initially) and the present balance of the obligation.

Where the provisions of a capital lease contain a floating rate element, such as an index linked rate of hire, then the minimum lease payments are assumed to equal the index at inception of the lease.Merger. Any variations in the index, and therefore the payments made, areestimated profit share expense as compared to actual profit share expense incurred is accounted for as contingent rental income or expense and are taken tois recorded in the statementConsolidated Statement of operationsOperations in the period in which they become realizable and recorded within 'Contingent rental expense (income)'.it becomes realizable.

Depreciation of vessels and equipment under capital lease is included within "Depreciation" in the consolidated statementConsolidated Statement of operations.Operations. Vessels and equipment under capital lease are depreciated on a straight-line basis over the vessels' remaining economic useful lives or on a straight-line basis over the term of the lease. The method applied is determined by the criteria by which the lease has been assessed to be a capital lease.

Newbuildings
The carrying value of the vessels under construction, ("Newbuildings")or Newbuildings, represents the accumulated costs to the balance sheet date which the Company has had to pay by way of purchase installments and other capital expenditures together with capitalized interest and associated finance costs. No charge for depreciation is made until the vessel is available for use.



Goodwill
Goodwill arising from a business combination, being the value of purchase consideration in excess of amounts allocable to identifiable assets and liabilities is not amortized and is subject to annual review for impairment or more frequently should indications of impairment arise. For purposes of performing the impairment test of goodwill, we have established that the Company has one reporting unit: tankers. Impairment of goodwill in excess of amounts allocable to identifiable assets and liabilities is determined using a two-step approach, initially based on a comparison of the fair value of the reporting unit to the book value of its net assets; if the fair value of the reporting unit is lower than the book value of its net assets, then the second step compares the implied fair value of the Company's goodwill with its carrying value to measure the amount of the impairment. The Company has selected September 30 as its annual goodwill impairment testing date.

Interest expense
Interest costs are expensed as incurred except for interest costs that are capitalized. Interest expenses are capitalized during construction of newbuildings based on accumulated expenditures for the applicable project at the Company's current rate of borrowing. The amount of interest expense capitalized in an accounting period shall be determined by applying an interest rate, ("or the capitalization rate")rate, to the average amount of accumulated expenditures for the asset during the period. The capitalization rates used in an accounting period shall be based on the rates applicable to borrowings outstanding during the period. The Company does not capitalize amounts beyond the actual interest expense incurred in the period.


F -12



If the Company's financing plans associate a specific new borrowing with a qualifying asset, the Company uses the rate on that borrowing as the capitalization rate to be applied to that portion of the average accumulated expenditures for the asset that does not exceed the amount of that borrowing. If average accumulated expenditures for the asset exceed the amounts of specific new borrowings associated with the asset, the capitalization rate to be applied to such excess shall be a weighted average of the rates applicable to other borrowings of the Company.

Discount on the issuance of debt
Up to July 2014, the Company's term notes are presented net of the discount on the issuance. The discount is being amortized using the effective interest method over the period to maturity of the respective debt. The amortization of the discount is included in interest expense.

Impairment of long-lived assets
The carrying values of long-lived assets held and used by the Company and newbuildings are reviewed whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable. Such indicators may include depressed spot rates, and depressed second hand tanker values.values and issues at the shipyard. The Company assesses recoverability of the carrying value of each asset or newbuilding on an individual basis by estimating the future net cash flows expected to result from the asset, including eventual disposal. In developing estimates of future cash flows, the Company must make assumptions about future performance, with significant assumptions being related to charter rates, ship operating expenses, utilization, drydocking requirements, residual values, the estimated remaining useful lives of the vessels and the probability of lease terminations for the vessels held under capital lease. These assumptions are based on historical trends as well as future expectations. If the future net undiscounted cash flows are less than the carrying value of the asset, or the current carrying value plus future newbuilding commitments, an impairment loss is recorded equal to the difference between the asset's or newbuildings carrying value and fair value. In addition, long-lived assets to be disposed of are reported at the lower of carrying amount and fair value less estimated costs to sell.

Deferred charges
Loan costs, including debt arrangement fees, are capitalized and amortized on a straight-line basis over the term of the relevant loan. The straight line basis of amortization approximates the effective interest method in the Company's consolidated statement of operations.method. Amortization of loan costs is included in interest expense. If a loan is repaid early, any unamortized portion of the related deferred charges is charged against income in the period in which the loan is repaid. The Company has recorded debt issuance costs (i.e. deferred charges) as a direct deduction from the carrying amount of the related debt rather than as an asset following its adoption of Accounting Standards Update 2015-03 and has applied this on a retrospective basis. As a result, debt issuance costs of $10.7 million as of December 31, 2016 and $3.2 million at December 31, 2015 were presented as a deduction from the carrying amount of debt.

Trade accounts receivable
Trade and other receivables are presented net of allowances for doubtful balances. If amounts become uncollectible, they are charged against income when that determination is made.

Revenue and expense recognition


Revenues and expenses are recognized on the accruals basis. Revenues are generated from voyage charter,charters, time chartercharters and bareboat charter hires.a finance lease. Voyage revenues are recognized ratably over the estimated length of each voyage and, therefore, are allocated between reporting periods based on the relative transit time in each period. Voyage expenses are recognized as incurred. Probable losses on voyages are provided for in full at the time such losses can be estimated. Time charter and bareboat charter revenues are recorded over the term of the charter as a service is provided. When the time charter is based on an index, the Company recognizes revenue when the index has been determined. The Company uses a discharge-to-discharge basis in determining percentage of completion for all spot voyages and voyages servicing contracts of affreightment whereby it recognizes revenue ratably from when product is discharged (unloaded) at the end of one voyage to when it is discharged after the next voyage. However, the Company does not recognize revenue if a charter has not been contractually committed to by a customer and the Company, even if the vessel has discharged its cargo and is sailing to the anticipated load port on its next voyage.
 
Profit share expense represents amounts due to Ship Finance based on 20% (increased to 25% with effect from January 1, 2012) of the excess of vessel revenues earned by the Company over the base hire paid to Ship Finance for chartering in the vessels.
Revenues and voyage expenses of the vessels operating in pool arrangements are pooled and the resulting net pool revenues, calculated on a time charter equivalent basis, are allocated to the pool participants according to an agreed formula on the basis of the number of days a vessel operates in the pool. The poolspool participants are responsible for paying voyage expenses and distribute netexpenses. Adjustments between the pool revenues to the participants.participants are settled on a quarterly basis. Pool revenues are reported net of voyage expenses as voyage charter revenues for all periods presentedpresented.

GainRental payments from the Company's sales-type lease are allocated between lease service revenue, lease interest income and repayment of net investment in leases. The amount allocated to lease service revenue is based on the estimated fair value, at the time of entering the lease agreement, of the services provided which consist of ship management and operating services.

Other income primarily comprises income earned from the commercial management of related party and third party vessels and newbuilding supervision fees derived from related parties and third parties. Other income is recognized on an accruals basis as the services are provided and revenue become received or receivable.

Other operating (losses) gains
Other operating (losses) gains relate to (i) gains arising on the cancellation of newbuilding contracts, which are considered to be contingent gains, and are recognized when the gain is virtually certain which is generally on a cash basis, (ii) losses arising on the cancellation of newbuildings which are accounted for when the contracts are cancelled, (iii) gains and losses on the sale of assetsnewbuilding contracts, which are recognized when we are reasonably assured that substantially all of the risks of the newbuilding contract have been transferred (iv) gains and amortizationlosses on the termination of deferredcapital leases before the expiration of the lease term, which are accounted for by removing the carrying value of the asset and obligation, with a gain or loss recognized for the difference. Gains and losses on the termination of leases are accounted for when the lease is terminated and the vessel is redelivered to the owners and (v) gains
Gain and losses on sale of assets and amortization of deferred gains includes losses from the sale of vessels, gains from the termination of leases for vessels which are chartered in and the amortization of deferred gains. Gains (losses) from the sale of assets are recognized when the vessel has been delivered and all risks have been transferred and are determined by comparing the proceeds received with the carrying value of the vessel. Gains (losses) from the termination of leases for vessels which are chartered in are recognized when the lease is effectively terminated and the vessel has been redelivered to the owner.

F -13




A deferred gain will arise when the Company enters into a sale-leaseback transaction regarding a vessel and the Company does not relinquish the right to substantially all of the remaining use of the vessel. This deferred gain will be amortized in proportion to the gross rental payments over the minimum term of the lease.

Drydocking
Normal vessel repair and maintenance costs are expensed when incurred. The Company recognizes the cost of a drydocking at the time the drydocking takes place, that is, it applies the "expense as incurred" method.

DerivativesContingent rental income (expense)
ChangesContingent rental income (expense) results from the Company's capital leases, which were acquired as a result of the Merger. Any variations in the estimated profit share expense that was included in the fair valuesvaluation of forward freight agreements, which are entered intothese lease obligations on the date of the Merger as compared to actual profit share expense incurred is accounted for speculative purposes, are recognized in "mark to marketas contingent rental income (expense). Any contingent rental expense on derivatives" in the consolidated statements of operations.operating leases is recorded as charter hire expense.


Financial instruments
In determining the fair value of its financial instruments, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments, including most derivatives and long-term debt, standard market conventions and techniques such as options pricing models are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.

Foreign currenciesDerivatives
Interest rate and bunker swaps
The functional currencyCompany enters into interest rate and bunker swap transactions from time to time to hedge a portion of its exposure to floating interest rates and movements in bunker prices. These transactions involve the conversion of floating rates into fixed rates over the life of the Company andtransactions without an exchange of underlying principal. The fair values of the majority of its subsidiaries is the U.S. dollar as the majority of revenues and expenditures are denominated in U.S. dollars. The Company's reporting currency is also U.S. dollars. For subsidiaries that maintain their accounts in currencies other than U.S. dollars, the Company uses the current method of translation whereby the statements of operations are translated using the average exchangeinterest rate and bunker swap contracts are recognized as assets or liabilities. None of the assetsinterest rate and liabilitiesbunker swaps qualify for hedge accounting and changes in fair values are translated usingrecognized in 'Mark to market gain (loss) on derivatives' in the year end exchange rate. Foreign currency translation gains or losses are recorded as a separate componentConsolidated Statement of other comprehensive income in equity.Operations. Cash outflows

Transactions in foreign currencies during the year
and inflows resulting from derivative contracts are translated into U.S. dollars at the rates of exchange in effect at the date of the transaction. Foreign currency monetary assets and liabilities are translated using rates of exchange at the balance sheet date. Foreign currency non-monetary assets and liabilities are translated using historical rates of exchange. Foreign currency transaction gains or losses are includedpresented as cash flows from operations in the consolidated statementsConsolidated Statement of operations.
Share-based payments
In accordance with the guidance on "Share Based Payments", the Company is required to expense the fair value of stock options issued to employees over the period the options vests. The Company amortizes stock-based compensation for awards on a straight-line basis over which the employee is required to provide service in exchange for the reward - the requisite service (vesting) period. No compensation cost is recognized for stock options for which employees do not render the requisite service.Cash Flows.

Earnings per share
Basic EPSearnings per share is computed based on the income available to common stockholdersordinary shareholders and the weighted average number of shares outstanding for basic EPS.outstanding. Diluted EPSearnings per share includes the effect of the assumed conversion of potentially dilutive instruments.

Share-based compensation
The Company accounts for share-based payments in accordance with ASC Topic 718 "Compensation – Stock Compensation", under which the fair value of issued stock options is expensed over the period in which the options vest.

3.RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which supersedes nearly all existing revenue recognition guidance under US GAAP. The core principle is that a company should recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. This update establishes a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing US GAAP. The FASB recently issued ASU 2015-14, which deferred the effective date of ASU 2014-09 by one year to period commencing on or after December 15, 2017. The Company is in the process of considering the impact of the standard on its consolidated financial statements. For vessels operating on voyage charters, we expect to continue recognizing revenue over time. The time period over which revenue will be recognized is still being determined and, depending on the final conclusion, each period’s voyage results could differ materially from the same period’s voyage results recognized based on the present revenue recognition guidance. However, the total voyage results recognized over all periods would not change. The adoption of the standard is not expected to have a material impact on other income, primarily income earned from the commercial management of related party and third party vessels and newbuilding supervision fees derived from related parties and third parties.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which made targeted improvements to the recognition and measurement of financial assets and financial liabilities. The update changes how entities measure equity investments that do not result in consolidation and are not accounted for under the equity method and how they present changes in the fair value of financial liabilities measured under the fair value option that are attributable to their own credit. The new guidance also changes certain disclosure requirements and other aspects of current US GAAP. The guidance will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years and early adoption is permitted in some cases. The Company is in the process of evaluating the impact of this standard update on its consolidated financial statements and related disclosures.

In February 2016, the FASB issued ASU 2016-02, Leases(Topic 842). The update requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. It also offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. The guidance will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and early adoption is permitted. The Company is in the process of evaluating the impact of this standard update on its consolidated financial statements and related disclosures.

In March 2016, the FASB issued ASU 2016-07, Investments-Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting. The update eliminates the requirement that an investor retrospectively apply equity method accounting when an investment that it had accounted for by another method initially qualifies for use of the equity method. The guidance will be effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years and early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements and related disclosures.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. The update requires excess tax benefits and tax deficiencies to be recorded on the income statement when the awards vest or are settled. In addition, cash flows related to excess tax benefits will no longer be separately classified as a financing activity on the statement of cash flows. The standard also allows withholding up to the maximum statutory amount for taxes on employee share-based compensation, clarifies that all cash payments made on an employee’s behalf for withheld shares should be presented as a financing activity on the statement of cash flows and provides an accounting policy election to account for forfeitures as they occur. The new standard


is effective for annual reporting periods beginning after December 15, 2016 with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements and related disclosures.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which revises guidance for the accounting for credit losses on financial instruments within its scope. The new standard introduces an approach, based on expected losses, to estimate credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. The guidance will be effective January 1, 2020, with early adoption permitted. Entities are required to apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is in the process of evaluating the impact of this standard update on its consolidated financial statements and related disclosures.

In August 2016, the FASB issued ASU No. 2016-15, Statement of cash flows (Topic 230): Classification of certain cash receipts and cash payments. This ASU addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (COLIs) (including bank-owned life insurance policies (BOLIs)); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. The amendments in this Update are effective for the Company for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The amendments in this Update should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The Company is in the process of evaluating the impact of this standard update on its consolidated financial statements and related disclosures.

In October 2016, the FASB issued ASU 2016-16, Income taxes (Topic 740): Intra-entity transfers of assets other than inventory, which prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. In addition, interpretations of this guidance have developed in practice for transfers of certain intangible and tangible assets. The amendments in this Update are effective for the Company for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements and related disclosures.

In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810): Interests held through related parties that are under common control, which amends the consolidation guidance on how a reporting entity that is the single decision maker of a variable interest entity (VIE) should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. The amendments in this Update are effective for the Company for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements and related disclosures.

In November 2016, the FASB issued ASU 2016-18, Statement of cash flows (230): Restricted cash, which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. As such, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this Update are effective for the Company for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company is in the process of evaluating the impact of this standard update on its consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU 2017-01 Business combinations (805), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of businesses. The amendments in this Update provide a screen to determine when a set is not a business. If the screen is not met, it (i) requires that to be considered a business, a set must include, at a minimum, an input and a substantive


process that together significantly contribute to the ability to create output and (ii) removes the evaluation of whether a market participant could replace the missing elements. The amendments in this Update are effective for the Company for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted in certain cases. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU 2017-04 Intangibles - Goodwill and other (350), which simplifies the test for goodwill impairment. This Update eliminates Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of the assets acquired and liabilities assumed in a business combination. Instead an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, however the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The amendments in this Update are effective for the Company for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is in the process of evaluating the impact of this standard update on its consolidated financial statements and related disclosures.


4. MERGER WITH FRONTLINE 2012

The Transaction

On July 1, 2015, the Company, Frontline Acquisition and Frontline 2012 entered into a Merger Agreement pursuant to which Frontline Acquisition and Frontline 2012 agreed to enter the Merger, with Frontline 2012 as the surviving legal entity and thus becoming a wholly-owned subsidiary of the Company. The Merger was completed on November 30, 2015 and shareholders in Frontline 2012 received shares in the Company as merger consideration. One share in Frontline 2012 gave the right to receive 2.55 shares in the Company and 583.6 million shares were issued as merger consideration based on the total number of Frontline 2012 shares of 249.1 million less 6.8 million treasury shares held by Frontline 2012 and 13.46 million Frontline 2012 shares held by the Company, which were cancelled upon completion of the Merger. Following completion of the Merger, existing shareholders of the Company and Frontline 2012 owned 25.4% and 74.6%, respectively, of the Company.

Prior to the merger announcement, Hemen and certain of its affiliates, owned approximately 13% of the ordinary shares in the Company, approximately 59% of the ordinary shares in Frontline 2012, and approximately 37% of the ordinary shares in Ship Finance International Limited, or Ship Finance. Prior to the merger announcement, Ship Finance owned approximately 28% of the ordinary shares in the Company. Approval of the Merger required that a minimum of 75% of the voting Frontline 2012 shareholders and 50% of the voting Company shareholders voted in favor of the Merger. In connection with the special general meetings of the Company and Frontline 2012, Hemen and Ship Finance entered into voting agreements to vote all of their respective shares in favor of the Merger. Following completion of the Merger, Hemen and Ship Finance, owned 51.7% and 7.0%, respectively, of the Company's outstanding shares.

Accounting for the Merger

The Merger has been accounted for as a business combination using the acquisition method of accounting under the provisions of ASC 805, with Frontline 2012 selected as the accounting acquirer under this guidance. The factors that were considered in determining that Frontline 2012 should be treated as the accounting acquirer were the relative voting rights in the combined company, the composition of the board of directors in the combined company, the controlling interest of Hemen, the relative sizes of the Company and Frontline 2012, the composition of senior management of the combined company, the name of the combined company, the terms of exchange of equity interests and the continued stock exchange listings of the combined company. Management believes that the relative voting rights in the combined company, the composition of the board of directors in the combined company, the controlling interest of Hemen and the relative sizes of the Company and Frontline 2012 were the most significant factors in determining Frontline 2012 as the accounting acquirer.

The following represents the purchase price calculation (in thousands, total amounts may not recalculate due to rounding) and has not been restated for the 1-for-5 reverse share split:


(Number of shares in thousands)
Total number of Frontline 2012 shares249,100
Cancellation of treasury shares(6,792)
Cancellation of shares held by the Company(13,460)
Number of Frontline 2012 shares qualifying for merger consideration228,848
Frontline 2012 shares that would be issued to maintain combined company shareholdings (1)
77,794
Total number of Frontline 2012 shares if it was the legal acquirer306,642
1.As Frontline 2012 shareholders own approximately 74.6% of the combined company, it is calculated that Frontline 2012 would issue approximately 77,794,000 shares in order to retain a 74.6% shareholding if it was the legal acquirer.
(in thousands of $)  
Frontline 2012 shares that would be issued to maintain combined company shareholdings 77,794
Closing Frontline 2012 share price on November 30, 2015 $7.18
Total purchase price consideration 558,571

The following represents the calculation of goodwill arising and the allocation of the total purchase price to the estimated fair value and historic cost of assets acquired and fair value of liabilities assumed:
(in thousands of $)
Total purchase price consideration558,571
Fair value of net assets acquired and liabilities assumed(333,298)
Goodwill225,273

(in thousands of $)
Cash and cash equivalents87,443
Current assets145,601
Vessels and equipment, net132,712
Vessels held under capital lease, net706,219
Favorable newbuilding contracts16,523
Investment in finance lease, long term portion41,468
Short-term debt and current portion of long-term debt(4,004)
Current portion of obligations under capital lease(96,123)
Other current liabilities(91,250)
Long-term debt(52,516)
Obligations under capital lease, long term portion(453,007)
Other non-current liabilities(99,768)
Fair value of net assets acquired and liabilities assumed333,298

The Company believes that the goodwill may be attributable, in part or in whole, to the following factors; the expected synergies from combining the operations of the Company and Frontline 2012, particularly in respect of the benefits of operating an enlarged oil tanker fleet and assembled workforce. Also, the exchange ratio for the merger was agreed between the Company and Frontline 2012 in June 2015. Due to passage of time from June 2015 until completion of the merger in November 2015, the increase in Frontline 2012's share price resulted in a increase in the value of the purchase price consideration, which increased the goodwill amount that was recognized upon completion of the Merger.

Vessels and equipment, net
The two vessels acquired upon the Merger have been valued at fair value (level 2) based on the average of broker valuations from two different ship broker companies The brokers assess each vessel based on, among others, age, yard, deadweight capacity and compare this to market transactions. The fair value of the vessels less estimated residual value is depreciated on a straight-line basis over the vessels' estimated remaining economic useful lives in accordance with Frontline 2012's existing policy.



Favorable newbuilding contracts
In November 2015, the Company entered into an agreement to purchase two Suezmax tanker newbuilding contracts from Golden Ocean at a purchase price of $55.7 million per vessel. The vessels have delivery dates in the first half of 2017. The contracts were acquired as a result of the Merger and were fair valued (level 2) at $16.5 million being the excess of the estimated fair value of the contracts less the purchase price. The fair value of favorable newbuilding contracts was added to the carrying value of Newbuildings when the purchase of these contracts was completed in December 2015.

Vessels acquired with existing time charters
The value of a time charter contract acquired with a vessel is recognized separately to the value of the vessel. These contracts are fair valued (level 3) using an 'excess earnings' technique whereby the terms of the contract are assessed relative to current market conditions and they are recorded at the sum of the incremental or decremental cash flows arising over the life of the contracts. The Company acquired five unfavorable time charter contracts upon the Merger. The value of such contracts is amortized over the term of the contracts on a straight line basis.

Vessels under capital lease
Leases of vessels, where the Company has substantially all the risks and rewards of ownership, are classified as capital leases. The Company acquired nineteen vessels under capital lease upon the Merger, fifteen of which are leased from Ship Finance (one lease was terminated in December 2015 and one lease was terminated in July 2016) and require daily hire payments to Ship Finance of $20,000 and $15,000 for VLCCs and Suezmaxes, respectively, and a profit share payment (contingent rental expense) of 50% above the daily hire rates. The leasehold interest in these capital leased assets has been recorded at fair value (level 3) based on the discounted value of the expected cash flows from the vessels.

The obligations under these capital leases have been recorded at fair value (level 3) based on the net present value of the contractual lease payments and the estimated contingent rental expense that is expected to accrue over the terms of the leases. As of December 31, 2016, the Company has recorded total obligations under these capital leases of $422.6 million of which $262.7 million is in respect of the minimum contractual payments and $159.9 million is in respect of contingent rental expense.

Investment in finance leases
For capital leases that areThe Company acquired one sales-type leases,lease as a result of the Merger. The fair value (level 3) of the leasehold interest is based on the expected future cash flows derived from the time charter out of the vessel over the remaining term of the lease. The difference between the gross investment in the lease and the sum of the present values of lease payments and residual value is recorded as unearnedfinance lease interest income. The discount rate used in determining the present values is the interest rate implicit in the lease. The present value of the minimum lease payments, computed using the interest rate implicit in the lease, is recorded as the sales price, from which the carrying value of the vessel at the commencement of the lease is deducted in order to determine the profit or loss on sale. The unearned lease interest income and is amortized to income over the period of the lease so as to produce a constant periodic rate of return on the net investment in the lease.

Convertible debtThe Consolidated Statement of Operations for 2015 includes revenues of $43.5 million and net income of $9.8 million, which are attributable to the Company.
Convertible bond loans issued by
Unaudited Pro Forma Results

The following unaudited pro forma financial information presents the combined results of operations of the Company include both a loan component (host contract) and an optionFrontline 2012 as if the Merger had occurred as of the beginning of the years presented. The pro forma financial information is not intended to convertrepresent or be indicative of the loan to shares (embedded derivative).consolidated results of operations or financial condition of the Company that would have been reported had the acquisition been completed as of the dates presented, and should not be taken as representative of the future consolidated results of operations or financial condition of the Company.

An embedded derivative, such
(in thousands $, except per share data) 2015
 2014
Total operating revenues 934,670
 777,436
     
Net income (loss) from continuing operations 269,352
 (90,672)
Loss from discontinued operations (131,006) (51,159)
Net income (loss) 138,346
 (141,831)
Net loss attributable to non-controlling interest 30,244
 63,214
Net income (loss) attributable to the Company 168,590
 (78,617)
     
Basic and diluted earnings per share;    
Basic and diluted earnings (loss) per share attributable to the Company from continuing operations $2.24
 $(0.73)
Basic and diluted (loss) income per share attributable to the Company from discontinued operations $(0.84) $0.10
Basic and diluted earnings (loss) per share attributable to the Company $1.40
 $(0.63)

Amounts shown above for basic and diluted earnings per share reflect the 1-for-5 reverse share split in February 2016.

5. ACQUISITION OF GOLDEN OCEAN

The Transaction

On April 3, 2014, Frontline 2012 and Knightsbridge Shipping Limited (NASDAQ: VLCCF), renamed Golden Ocean Group Limited, or Golden Ocean, entered into an agreement pursuant to which Frontline 2012 sold all of the shares of five SPCs, each owning a cash balance and a Capesize newbuilding, to Golden Ocean. On April 23, 2014, the closing date of the transaction, Golden Ocean issued 15.5 million newly issued ordinary shares to Frontline 2012 as consideration and Golden Ocean assumed $150.0 million in remaining newbuilding installments in connection with the SPCs. The SPCs had newbuilding costs and cash of $41.6 million and $43.4 million, respectively, at this time. Frontline 2012 also agreed to continue the performance guarantees given in favor of the yard until the delivery of each newbuilding for no consideration and, Golden Ocean agreed to hold Frontline 2012 harmless against any claim under the performance guarantee after the closing date of the transaction. Golden Ocean also had the right but not the obligation to sell the SPC back to Frontline 2012 if it reached a point whereby the newbuilding contract could be cancelled. All five newbuildings were delivered to Golden Ocean during 2014. Frontline 2012 owned approximately 31.6% of the total shares outstanding in Golden Ocean with a market value of $194.4 million as a conversion option, may be separatedconsequence of this transaction and commenced equity accounting for this investment. Frontline 2012 recorded a gain of $74.8 million in 'Gain on cancellation and sale of newbuilding contracts', which has been included within income (loss) from its host contractdiscontinued operations, on the sale of the five SPCs, after elimination of $34.5 million representing 31.6% of the total gain of $109.3 million.

In April 2014, Frontline 2012 also agreed to sell twenty-five SPCs to Golden Ocean, each owning a fuel efficient dry bulk newbuilding. Thirteen of the SPCs were sold in September 2014 at which time Golden Ocean issued 31.0 million shares to Frontline 2012 and assumed $490.0 million in respect of remaining newbuilding installments. Cash of $25.1 million was disposed of on the sale of the SPCs. Frontline 2012 owned approximately 58% of the total shares outstanding in Golden Ocean as a consequence of this transaction and commenced consolidation of Golden Ocean.

Frontline 2012 sold the remaining twelve SPCs in March 2015 and received 31.0 million shares of Golden Ocean as consideration. Golden Ocean assumed $404.0 million in respect of remaining newbuilding installments, net of a cash payment from Frontline 2012 of $108.6 million. Frontline 2012 owned 77.5 million shares of Golden Ocean following this transaction or 69.7% of the total shares outstanding.

Accounting for the Acquisition

Frontline 2012's acquisition of Golden Ocean in September 2014 was accounted for separately if certain criteria are met including ifas a business combination using the contract that embodies bothacquisition method of accounting under the embedded derivativeprovisions of ASC 805, with Frontline 2012 selected as the accounting acquirer under this guidance. The carrying value of Frontline 2012's investment in Golden Ocean at the date of acquisition was $154.0 million and this was revalued at $178.4 million based on the host contract is not measuredclosing share price on September 15, 2014 of $11.51 and $24.4 million was recorded as a gain in 'Share of results from associated company and gain on equity interest', which has been included within income (loss)


from discontinued operations. The carrying value of Frontline 2012's investment in Golden Ocean at fairthe date of acquisition of $154.0 million was equal to the $194.4 million market value the economic characteristics and risksas of April 3, 2014 less $34.5 million being 31.6% of the embedded derivative instrument are not clearly and closely related tototal gain of $109.3 million arising on the economic characteristics and riskssale of the host contract and if a separate instrument withfive SPCs in April 2014, less $5.9 million being the same terms as the embedded instrument would be a derivative.

F -14




If an embedded derivative instrument is separatedshare of results from its host contract, the host contract shall be accounted for based on generally accepted accounting principles applicable to instruments of that type which do not contain embedded derivative instruments.this associate until September 15, 2014.

A conversionThe thirteen SPCs sold by Frontline 2012 to Golden Ocean in September 2014 were recorded at their historic cost of $131.6 million (including cash held in the SPCs of $25.1 million). The valuation of the bonds at more favorable terms than the original bondremaining consideration is treated as an inducement and the Company recognizes a debt conversion expense equal tobased on the fair value of all securitiesthe total number of ordinary shares owned by Frontline 2012 and other consideration transferred innon-controlling interests based on the transaction in excessSeptember 15, 2014 closing share price of $11.51:
(in thousands of $)
Carrying value of the newbuilding contracts in the thirteen SPCs106,406
Cash held in the thirteen SPCs25,149
Fair value of non-controlling interest (33.6 million shares at $11.51 per share)386,984
Fair value of previously held equity (15.5 million shares at $11.51 per share)178,405
Total value of consideration696,944

The following represents the calculation of goodwill arising on consolidation based on Frontline 2012's management's allocation of the total purchase price to the estimated fair value and historic cost of assets acquired and fair value of securities issuable pursuant to the original conversion terms.liabilities assumed:
(in thousands of $)
Assets125,421
Newbuildings83,700
Vessels, net465,334
Current liabilities(27,757)
Long term liabilities(230,791)
Fair value of net assets acquired and liabilities assumed415,907
Newbuildings and cash at historic cost131,555
Total value of net assets acquired and liabilities assumed547,462
Total value of consideration696,944
Goodwill arising on consolidation149,482

The full amount of the goodwill arising on consolidation was written off in the fourth quarter of 2014 following Frontline 2012's impairment assessment at December 31, 2014, which was triggered by the significant fall in rates per the Baltic Dry Index and the significant fall in Golden Ocean's share price in the fourth quarter of 2014. The goodwill impairment loss has been included within Net loss from discontinued operations.

The Consolidated Statement of Operations for 2014 includes revenues of $33.4 million and a net loss of $63.2 million, which are attributable to Golden Ocean and have been recorded in Net loss from discontinued operations.

3.6.RECENT ACCOUNTING PRONOUNCEMENTSDISCONTINUED OPERATIONS

Accounting Standards Update No. 2014-08-PresentationFrontline 2012 acquired a 31.6% shareholding in Golden Ocean in April 2014 following the sale of Financial Statements (Topic 205)five SPCs to Golden Ocean and Property, Plant,the receipt of 15.5 million shares as consideration, Frontline 2012 equity accounted for this interest from that time up to September 2014, at which time Frontline 2012 consolidated Golden Ocean. Frontline 2012 recorded share of earnings in respect of Golden Ocean of $0.3 million in the period from April to September 2014. Frontline 2012 also recorded a gain of $24.4 million in 'Share of results from associated companies and Equipment (Topic 360). The amendments in this Update address the issues that (i) too many disposals of small groups of assets that are recurring in nature qualify forgain on equity interest', which has been included within income (loss) from discontinued operations, presentation under Subtopic 205-20, and (ii) someon the revaluation of its interest in Golden Ocean at the time it commenced consolidation.

Frontline 2012 owned 77.5 million shares of Golden Ocean or 69.7% of the guidancetotal shares outstanding at the time of Golden Ocean's merger with Golden Ocean Group Limited, or the Former Golden Ocean, on reporting discontinued operations results in higher costs for preparers because it can be complex and difficultMarch 31, 2015. This ownership percentage was reduced to apply, by changing the criteria for reporting discontinued operations and enhancing convergence44.9% as a result of the Financial Accounting Standards Board (FASB)aforementioned merger. Frontline 2012 stopped consolidating at this time and the International Accounting Standard Board (IASB) reporting requirementsequity accounted for discontinued operations. The Company is required to apply the amendmentsits shareholding in this Update prospectively to (i) all disposals (or classifications as held for sale)Golden Ocean upto June 2015, at which time Frontline 2012 paid a stock dividend of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years, and (ii) all businesses or non-profit activities that, on acquisition, are classified as held for sale that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The Company is currently considering the impact of these amendments on its consolidated financial statements.Golden Ocean shares (see below).

Accounting Standards Update No. 2014-09-Revenue from Contracts with Customers (Topic 606). The FASB and the IASB initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS. To meet those objectives, the FASB is amending the FASB Accounting Standards Codification and creating a new Topic 606, Revenue from Contracts with Customers. The amendments in this Update are effective for the Company for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. The Company is currently considering the impact of these amendments on its consolidated financial statements.

Accounting Standards Update No. 2014-15-PresentationFrontline 2012 received dividends of Financial Statements-Going Concern (Subtopic 205-40). The amendments$6.2 million from Golden Ocean, prior to its consolidation, in this Update provide guidance in U.S. GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures and are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company is currently considering the impact of these amendments on its consolidated financial statements.

Accounting Standards Update No. 2015-02-Consolidation (Topic 810). The amendments in this Update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (i) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships, and (iv) provide a scope exception from consolidation guidance for reporting entities with interests in certain legal entities. The amendments in this Update are effective for the Company for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The Company is currently considering the impact of these amendments on its consolidated financial statements.

4. DISCONTINUED OPERATIONS

In December 2012, the Company agreed to an early termination of the time charter out contracts on the two OBO carriers, Front Viewer and Front Guider. The Company also agreed with Ship Finance to terminate the long term charter parties for these two OBO carriers. The charter party for Front Viewer terminated in December 2012 and the charter party for the Front Guider terminated in March 2013. Following the termination of the lease on the Front Guider, the last of the Company's carriers, the results of the OBO carriers have been recorded as discontinued operations. Amounts included in the consolidated statement of operations for the year ended December 31, 2014.

The net revenues, net operating income and net income for Golden Ocean in the year ended December 31, 2014 were $96.7 million, $19.5 million and $16.0 million, respectively.

In June 2015, Frontline 2012 have been reclassifiedpaid a stock dividend consisting of 75.4 million Golden Ocean shares. All shareholders holding 3.2142 shares or more, received one share in order to conformGolden Ocean for every 3.2142 shares held, rounded down to the nearest whole share. The remaining fractional shares were paid in cash. Frontline 2012 held 77.5 million Golden Ocean shares prior to this stock dividend and retained 2.1 million Golden Ocean shares in respect of the treasury shares held at the time of the dividend. This stock dividend was deemed to trigger discontinued operations presentation resulting from discontinued operations.of the results of Golden Ocean as it represented a strategic shift that has a major effect on Frontline 2012's financial and operational results.

Amounts recorded in respect of discontinued operations in the yearyears ended December 31, 2014, 20132015 and 20122014 are as follows;

F -15



(in thousands of $)2014
 2013
 2012
 2015
 2014
Operating revenues
 1,840
 89,747
 18,083
 33,432
Loss on sale of assets
 (847) (17,946)
Contingent rental expense
 
 32,156
Impairment loss on vessels
 
 27,316
Gain on sale of newbuilding contracts 
 74,834
Voyage expenses and commissions (13,414) (17,291)
Ship operating costs (7,050) (6,797)
Administrative expenses (985) (2,490)
Goodwill impairment loss 
 (149,482)
Depreciation (7,712) (6,187)
Vessel impairment loss (62,489) 
Interest income 
 17
Interest expense (2,119) (1,698)
Gain on revaluation of investment in Golden Ocean 
 24,422
Share of results from associated companies (14,880) 321
Impairment loss on shares (40,556) 
Gain on non-controlling interest 192
 
Other financial items (76) 
Foreign exchange loss 
 (2)
Other non-operating expense 
 (238)
Net loss from discontinued operations
 (1,204) (12,544) (131,006) (51,159)
Net loss attributable to non-controlling interest (30,305) (63,214)
Net (loss) income from discontinued operations after non-controlling interest (100,701) 12,055

The vessel impairment loss in 2015 relates to five vessels (KSL China, Battersea, Belgravia, Golden Future and Golden Zhejiang), which Golden Ocean agreed to sell to, and lease back, from Ship Finance. Impairment losses are taken when events or changes in circumstances occur such that future cash flows for an individual vessel will be less than its carrying value and not fully recoverable. In such instances an impairment charge is recognized if the estimate of the undiscounted cash flows expected to result from the use of the vessel and its eventual disposition is less than the vessel's carrying amount.

The Company recorded animpairment loss on shares in 2015 relates to the shares held in Golden Ocean and was incurred in the period from March 31, 2015 (being the date of de-consolidation of Golden Ocean) to June 26, 2015 (being the date of Frontline 2012's stock dividend of Golden Ocean shares). The total impairment loss in this period was $41.7 million, of which $1.1 million was allocated to continuing operations and $40.6 million was allocated to discontinued operations based on the number of Golden Ocean shares that were dividended and retained. An additional impairment loss of $27.3$9.4 million was recorded in the period April 1 to December 31, 2015 in relation to the retained non-controlling interest held as an available for sale security. The impairment losses were recorded in the Consolidated Statement of Operations as Impairment loss on marketable securities as it was determined that the losses were other than temporary in view of the significant fall in rates in the Baltic Dry Index.

Related Party Transactions


On April 3, 2014, Frontline 2012 and Golden Ocean, entered into an agreement pursuant to which Frontline 2012 sold all of the shares of five SPCs, each owning a Capesize newbuilding, to Golden Ocean. On April 23, 2014, the closing date of the transaction, Golden Ocean issued 15.5 million newly issued ordinary shares to Frontline 2012 as consideration and Golden Ocean assumed $150.0 million in 2012. This loss relatesremaining newbuilding installments in connection with the SPCs. Frontline 2012 disposed of cash of $43.4 million on the sale of the SPCs. Frontline 2012 owned approximately 31.6% of the total shares outstanding in Golden Ocean as a consequence of this transaction and commenced equity accounting for this investment.

In April 2014, Frontline 2012 also agreed to four OBO carriers held under capital lease – Front Rider ($4.9 million), Front Climber ($4.2 million), Front Driver ($4.0 million)sell twenty-five SPCs to Golden Ocean, each owning a fuel efficient dry bulk newbuilding. Thirteen of the SPCs were sold in September 2014 at which time Golden Ocean issued 31.0 million shares to Frontline 2012 and Front Guider ($14.2 million). The impairment loss recordedassumed $490.0 million in respect of remaining newbuilding installments. Cash of $25.1 million was disposed of on each vessel is equalthe sale of the SPCs. Frontline 2012 owned approximately 58% of the total shares outstanding in Golden Ocean as a consequence of this transaction and accounted for it as a business combination achieved in stages.

Frontline 2012 sold the remaining twelve SPCs in March 2015 and received 31.0 million shares of Golden Ocean as consideration. Golden Ocean assumed $404.0 million in respect of remaining newbuilding installments, net of a cash payment from Frontline 2012 of $108.6 million.

Management Agreements
General Management Agreement
Golden Ocean was provided with general administrative services up to March 31, 2015, at which time the General Management Agreement was terminated, by ICB Shipping (Bermuda) Limited, or ICB, a subsidiary of the Company. ICB was entitled to a management fee of $2.3 million per annum, plus a commission of 1.25% on gross freight revenues from Golden Ocean's tanker vessels, 1% of proceeds on the sale of any of Golden Ocean's vessels, and 1% of the cost of the purchase of vessels. In addition, Golden Ocean, in its discretion, has awarded equity incentives to ICB based upon its performance. Such awards were subject to the difference betweenapproval the asset's carrying value and estimated fair value. ThreeGolden Ocean Board of these leases were terminated during 2012 and one lease was terminated during 2013.Directors.

Technical Management
The technical management of the Golden Ocean's vessels was provided by ship mangers subcontracted by its General Manager.
General Management Agreement fees, Technical Management fees, newbuilding commission and newbuilding supervision fees earned by the General Manager were $0.6 million, $0.2 million, nil and $1.1 million, respectively, for the period January 1, 2015 to March 31, 2015 and $0.7 million, $0.2 million, $0.2 million and $1.5 million, respectively, for the period September 15, 2014 to December 31, 2014.

Commercial Management with the Former Golden Ocean
Pursuant to a commercial management agreement, or the Dry Bulk Commercial Management Agreement, the Former Golden Ocean managed Golden Ocean's dry bulk carriers. The Former Golden Ocean was able to subcontract some or all of the services provided to Golden Ocean and its subsidiaries to its affiliates or third parties. Pursuant to the Dry Bulk Commercial Management Agreement, the Former Golden Ocean was entitled to receive a commission of 1.25% of all gross freight earned by Golden Ocean's dry bulk carriers. In addition, Golden Ocean, in its discretion, awarded equity incentives to the Former Golden Ocean based on its performance. Such awards were subject to the approval of the Golden Ocean Board of Directors.

The Former Golden Ocean was considered a related party from September 15, 2014 when Golden Ocean became a majority-owned subsidiary of Frontline 2012. Management fees earned by the Former Golden Ocean were $0.1 million for the period January 1, 2015 to March 31, 2015 and $0.4 million for the period September 15, 2014 to December 31, 2014.

5.LOSS ON DE-CONSOLIDATION OF SUBSIDIARIES

On July 15, 2014, several of the subsidiaries and related entities in the Windsor group, which owned four VLCCs, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of the Chapter 11 filing and recorded a loss of $12.4 million in the third quarter of 2014. The loss comprises the net investment in the Windsor group at the time of de-consolidation and $8.8 million relating to the accelerated amortization of the debt discount on the 7.84% First Preferred Mortgage Term Notes. The Windsor group emerged from Chapter 11 in January 2015 at which time all of the debt in the Windsor group was converted into equity and ownership was transferred to the then current bondholders. The Company was appointed as commercial manager in January 2015 for the vessels that were owned by the Windsor group prior to its bankruptcy filing and this will be the Company's only ongoing involvement with the Windsor group.

6.7.SEGMENT INFORMATION

The Company and the chief operating decision maker, ("CODM")or CODM, measure performance based on the Company's overall return to shareholders based on consolidated net income. The CODM does not review a measure of operating result at a lower level than the consolidated group. Consequently, the Company has only one reportable segment: tankers, following the reclassification of the results of Golden Ocean as discontinued operations. The tankers segment includes crude oil tankers and product tankers.

The Company's management does not evaluate performance by geographical region as this information is not meaningful.

The Company operatedRevenues from two customers intwo markets up to the termination in March 2013 of the lease for Front Guider, being the last OBO carrier chartered in by the Company. We currently operate in the tanker market as an international provider of seaborne transportation of crude oil cargoes only.

During the year ended December 31, 2016 accounted for 10% or more of the Company's consolidated revenues in the amounts of $117.8 million and $78.0 million



Revenues from one customer in the year ended December 31, 2015, accounted for 10% or more of the Company's consolidated revenues in the amount of $71.3 million. Revenues from one customer in the year ended December 31, 2014,, one customer represented 14% accounted for 10% or more of the Company's consolidated operating revenues and one customer represented 10% of our consolidated operating revenues (2013: no customer represented more than 10% of our consolidated operating revenues and 2012: one customer represented 18% of our consolidated operating revenues).

7.IMPAIRMENT OF LONG-TERM ASSETS
The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of each of its vessels and equipment may not be recoverable.

During 2014, the Company identified three vessels held under capital lease and one owned vessel, where the future estimated cash flows for each vessel were less than the carrying value and, therefore, not fully recoverable. The Company recorded an impairment loss of $97.7 million in 2014. This loss relates to three vessels leased from Ship Finance and recorded as vessels under capital lease - Front Opalia ($27.8 million), Front Commerce ($26.7 million) and Front Comanche ($30.7 million) and one vessel owned by a wholly-owned subsidiary of ITCL - Ulriken (ex Antares Voyager) ($12.4 million). The impairment loss recorded on the vessels held under capital lease vessel is equal to the difference between the asset's carrying value and estimated fair value. In July 2014, it was agreed that the leases on these vessels would be terminated, with expected termination in the fourth quarteramount of 2014 subject to normal closing conditions, and a 100% lease termination probability was assigned to these three vessels as of September 30,

F -16



2014. The leases on these three vessels were terminated in the fourth quarter of 2014. In September 2014, Golden State Petroleum Corporation, or Golden State, a wholly-owned subsidiary of ITCL, entered into an agreement to sell the Ulriken to an unrelated third party and the vessel was delivered in October 2014. The Company recorded an impairment loss of $12.4 million in the nine months end September 30, 2014 equal to the difference between the vessel's carrying value and the net sales price of $26.0$41.0 million.

During 2013, the Company identified three vessels held under capital lease where the future estimated cash flows for each vessel were less than the carrying value and, therefore, not fully recoverable. The Company recorded an impairment loss of $103.7 million in 2013. The loss relates to three vessels leased from Ship Finance and recorded as vessels under capital lease - Golden Victory ($45.6 million), Front Champion ($42.5 million) and Front Century ($15.6 million). The impairment loss recorded on each vessel was equal to the difference between the asset's carrying value and estimated fair value. The leases on Front Champion and Golden Victory were terminated in November 2013 and a 100% lease termination probability was assigned to these two vessels as of September 30, 2013. The fair value of Front Century was determined using discounted expected future cash flows from the leased vessel. The Company recorded a net gain of $13.8 million on the termination of the leases in the fourth quarter of 2013.

During 2012, the Company identified five vessels held under capital lease where they believed that future cash flows for each vessel was less than the carrying value and, therefore, not fully recoverable. The Company recorded an impairment loss of $32.0 million in 2012. This loss relates to four OBO carriers – Front Rider ($4.9 million), Front Climber ($4.2 million), Front Driver ($4.0 million), Front Guider ($14.2 million) and one Suezmax tanker Front Pride ($4.7 million). The impairment loss recorded on each vessel is equal to the difference between the asset's carrying value and estimated fair value. three of these leases were terminated during 2012. The leases on Front Guider and Front Pride were terminated during 2013. The impairment loss in respect of OBO carriers is included in discontinued operations.

8.INCOME TAXES

Bermuda
Under current Bermuda law, the Company is not required to pay taxes in Bermuda on either income or capital gains. The Company has received written assurance from the Minister of Finance in Bermuda that, in the event of any such taxes being imposed, the Company will be exempted from taxation until March 31, 2035.
 
United States
The Company does not accrue U.S. income taxes as the Company is not engaged in a U.S. trade or business and is exempted from a gross basis tax underUnder Section 883863(c)(2)(A) of the U.S. Internal Revenue Code.

A reconciliation betweenCode, 50% of all transportation revenue attributable to transportation which begins or ends in the income tax expense resultingUnited States shall be treated as from applyingsources within the U.S. Federal statutory income tax rate and the reported income tax expense has not been presented herein as it would not provide additional useful information to users of the financial statements as the Company's net incomeUnited States. Such revenue is subject to neither Bermuda nor U.S.4% tax. Revenue tax of $0.9 million has been recorded in voyage expenses and commissions in 2016 (2015: $0.9 million, 2014: $0.4 million).

Other Jurisdictions
Certain of the Company's subsidiaries in Singapore, Norway, India and the United Kingdom are subject to income tax in their respective jurisdictions. The tax paid by subsidiaries of the Company that are subject to income tax is not material.

The Company does not have any unrecognized tax benefits, material accrued interest or penalties relating to income taxes.

9.EARNINGS PER SHARE

The computation of basic EPSearnings per share is based on the weighted average number of shares outstanding during the year and net income attributable to Frontline Ltd..the Company. The exerciseimpact of stock options using the treasury stock method was anti-dilutive for 2014, 2013 and 2012in each year as the exercise price was higher than the average share price at December 31, 2014, 2013 and, 2012, therefore 1,170,000, 125,000 670,900 and 629,233 shares, respectively,nil options were excluded from the denominator in each calculation. The convertible bonds using the if-converted method were anti dilutivecalculation for the years ended December 31,2016, 2015 and 2014, 2013 and 2012, therefore, 3,465,849, 5,197,406 and 5,881,275 shares, respectively, were excluded from the denominator in each calculation.respectively.

The components of the numerator forand the denominator in the calculation of basic EPS and diluted EPS for net loss from continuing operations, net loss from discontinued operations and net loss attributable to Frontline Ltd.earnings per share are as follows:

F -17



(in thousands of $)2014
 2013
 2012
Net loss from continuing operations, excluding loss attributable to noncontrolling interest(162,938) (187,305) (70,210)
Net loss from discontinued operations
 (1,204) (12,544)
Net loss attributable to Frontline Ltd.(162,938) (188,509) (82,754)
(in thousands of $) 2016
 2015
 2014
Net income from continuing operations after non-controlling interest 117,010
 255,325
 137,414
Net (loss) income from discontinued operations after non-controlling interest 
 (100,701) 12,055
Net income attributable to the Company 117,010
 154,624
 149,469

The components of the denominator for the calculation of basic EPS and diluted EPS are as follows:
(in thousands)2014
 2013
 2012
 2016
 2015
 2014
Weighted average number of ordinary shares99,939
 79,751
 77,859
 156,973
 120,082
 125,189

The weighted average numbers of shares outstanding have been adjusted for the reverse business acquisition of the Company by Frontline 2012 and the 1-for-5 reverse share split that was effected in February 2016.



10.GAIN ON SALE OF ASSETS AND AMORTIZATION OF DEFERREDOTHER OPERATING (LOSSES) GAINS

Gain
(in thousands of $) 2016
 2015
 2014
(Loss) gain on cancellation of newbuilding contracts (2,772) 30,756
 68,989
Gain on sale of newbuilding contracts 
 78,167
 
Gain on lease termination 89
 
 
  (2,683) 108,923
 68,989

In April 2014, Frontline 2012 recorded a gain of $35.9 million following the receipt of $99.3 million in connection with the cancellation of its first newbuilding contract (hull J0025) at Jinhaiwan. $44.9 million of the amount received was used to repay bank debt, which was secured on the cancelled newbuilding contract.

In September 2014, Frontline 2012 recorded a gain of $28.9 million following the receipt of $52.4 million in connection with the cancellation of its fourth newbuilding contract (hull J0028) at Jinhaiwan. There was no bank debt secured on this cancelled newbuilding contract and so none of the amount received was used to repay bank debt.

In September 2014, Frontline 2012 recorded a gain of $2.2 million following the receipt of $11.0 million in connection with the cancellation in July 2014 of hull D2172 at STX (Dalian) Shipbuilding Co., Ltd, or STX Dalian. There was no bank debt secured on this cancelled newbuilding contract and so none of the amount received was used to repay bank debt.

In October 2014, Frontline 2012 recorded a gain of $2.0 million following the receipt of $11.1 million in connection with the cancellation in September 2014 of hull D2173 at STX Dalian. There was no bank debt secured on this cancelled newbuilding contract and so none of the amount received was used to repay bank debt.

In January 2015, Frontline 2012 recorded a gain of $1.7 million following the receipt of $7.6 million in connection with the cancellation in December 2014 of hull D2174 at STX Dalian. There was no bank debt secured on this cancelled newbuilding and so none of the amount received was used to repay bank debt.

In June 2015, Frontline 2012 recorded a gain of $23.1 million following the receipt of $24.7 million in connection with the cancellation in October 2013 of hull J0106 at Jinhaiwan. There was no bank debt secured on this cancelled newbuilding and so none of the amount received was used to repay bank debt.

In August 2015, Frontline 2012 recorded a total gain of $3.0 million following the receipt of $7.3 million for each vessel in connection with the cancellation in June 2015 of hulls D2175 and D2176 at STX Dalian. There was no bank debt secured on this cancelled newbuilding and so none of the amount received was used to repay bank debt.

In October 2015, Frontline 2012 recorded a gain of $2.8 million following the receipt of $11.9 million in connection with the cancellation in May 2014 of hull D2171 at STX Dalian. There was no bank debt secured on this cancelled newbuilding and so none of the amount received was used to repay bank debt.

In January 2014, Frontline 2012 received $139.2 million from Avance Gas, a then equity investee, in connection with the agreed sale of eight VLGC newbuildings to Avance Gas immediately following their delivery to Frontline 2012 from the yard. This receipt was placed in a restricted account to be used for installments to be paid by Frontline 2012, past and future construction supervision costs and it also included a profit element to be transferred to cash and cash equivalents on delivery of each newbuilding. All vessels were delivered in 2015 and Frontline 2012 recognized an aggregate gain on sale of assets and amortization$78.2 million.

In May 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Vanguard. The charter with Ship Finance terminated in July 2016. The Company made a compensation payment to Ship Finance of deferred gains in each$0.4 million for the termination of the three years ended December 31, may be summarized as follows;
(in thousands of $)2014
 2013
 2012
Net gain on lease terminations40,382
 21,237
 21,806
Net loss on sale of vessels(15,762) 
 (2,109)
Amortization of deferred gains
 2,321
 15,062
 24,620
 23,558
 34,759
charter and recorded an impairment loss of $7.3 million in 2016 and recorded a gain on lease termination of $0.1 million.

In June 2016, the Company entered into an agreement to sell its six MR tankers for an aggregate price of $172.5 million to an unaffiliated third party.Five of these vessels were delivered by the Company in August and September 2016 and the final vessel was delivered in November 2016. The Company recorded an impairment loss of $18.2 million in 2016 in respect of these vessels.



In October 2016, the Company entered into an agreement with STX Offshore & Shipbuilding Co., Ltd in Korea, or STX, to terminate the contracts for four VLCC newbuildings due for delivery in 2017. The Company recorded a loss of $2.8 million related to these contract terminations.

11.LEASES

As of December 31, 2014,2016, the Company leased in 21thirteen vessels on long-term time charterscharter (2015: fifteen vessels), all of which were leased from third parties and related parties.Ship Finance (2015: fourteen leased from Ship Finance). All of these long-term charters are classified as capital leases.
Rental A further eight vessels are leased in on short-term time charters from third parties and have been classified as operating leases. Four of these short-term time charter agreements have a profit sharing agreement whereby the Company pays the counterparty an amount equal to 60% of the charter revenues earned in excess of the daily base charter hire paid. One of these vessels has a profit sharing agreement whereby the net earnings of the vessel in excess of/below the daily fixed rate charter hire expense
The will be shared equally with a third party. Furthermore, the Company is committed to make rental payments under operating leases for office premises.
Rental expense
The future minimum rental payments under the Company's non-cancelablenon-cancellable operating leases are as follows:
(in thousands of $)   
Year ending December 31, 
20151,908
2016642
2017508
 15,413
2018350
 649
2019334
 365
2020 230
2021 
Thereafter1,586
 
Total minimum lease payments5,328
 16,657

Total rental expense for operating leases was $2.2$71.8 million,, $6.6 $43.2 million and $40.0 millionnil for the years ended December 31, 2014, 20132016, 2015 and 2012,2014, respectively.

Contingent rental expense
In January 2011,March 2015, the Company soldentered into an agreement to charter-in an MR tanker on a fixed rate charter whereby the Company agreed to pay the counterparty a profit sharing payment equal to 50% of the charter revenues earned by Frontline 2012 in excess of the daily base charter hire paid. At December 31, 2016, the profit share expense incurred and recorded as charter hire expense was nil (2015: $0.7 million).

In November 2015, the Company entered into an agreement to charter-in two VLCCs and two Suezmax tankers on a fixed rate charter whereby the Company agreed to pay the counterparty a profit sharing payment equal to 60% of the charter revenues earned by the Company in excess of the daily base charter hire paid. The charters commenced between January and April 2016. At December 31, 2016, the profit share expense incurred and recorded as charter hire expense was $4.2 million (2015: nil).

In November 2015, a subsidiary of the Company entered into an agreement to charter-in a VLCC Front Shanghai and charteredtanker on a fixed rate charter whereby the net earnings of the vessel which was renamedin excess of/below the Gulf Eyadah, in on a two year timedaily fixed rate charter at a rate of $35,000 a day. A deferred gain of nil, nil and $7.9 million was recognized in 2014, 2013 and 2012, respectively. In addition, a gain on sale of $6.4 million was recorded in 2011. The vessel was redelivered to its owner in December 2012. In March 2011, the VLCC Front Eagle, which had been classified as a vessel under a capital lease, was purchased and then sold to a third party with delivery in the second quarter of 2011. The Company chartered back this vessel, which was renamed the DHT Eagle, on a two year time charter at a rate of $32,500 per day. A deferred gain of nil, $2.3 million and $7.2 million was recognized in 2014, 2013 and 2012, respectively. In addition, a gain on sale of $3.2 million was recorded in 2011. The VLCC Hampstead was redelivered to its owner in April 2012.

F -18




During 2011 and January 2012, the Company redelivered four vessels which had been chartered in under operating leases from special purpose lessor entities which were established and are owned by independent third parties who provide financing through debt and equity participation. Charter hire expenses for these operating leases were nil, nil and $0.04 million for the years ended expense will be shared equally. At December 31, 2014, 20132016, the profit share expense incurred and 2012, respectively.recorded as charter hire expense was $0.2 million (2015: nil).

Rental income
Thirteen vessels were on fixed rate time charters at December 31, 2016 (2015: sixteen vessels) of which one vessel (2015: two vessels) was on fixed rate time charter with a profit sharing agreement in place. No vessels were on index linked time charters at December 31, 2016 (2015: two vessels). The minimum future revenues to be received on time charter, which are accounted for as operating leases and other contractually committed incomeunder these contracts as of December 31, 20142016 are as follows: 
(in thousands of $) 
20154,435
2016
2017
2018
2019
Thereafter
Total minimum lease payments4,435


(in thousands of $)  
2017 89,277
2018 2,426
2019 
2020 
2021 
Thereafter 
  91,703

The cost and accumulated depreciation of the vessels leased to third parties as of December 31, 20142016 were approximately $46.2$712.6 million and $33.2$65.5 million,, respectively, and as of December 31, 20132015 were approximately $166.3$734.2 million and $28.8$75.3 million,, respectively.

Contingent rental income
In March 2015, the Company entered into an agreement to charter-out two Suezmax tankers on fixed rate time charters whereby the counterparty agreed to pay the Company a profit sharing payment equal to 50% of the charter revenues earned in excess of daily base charter hire paid. These vessels were redelivered from the charters during March and April 2016 with profit share income in the year ending December 31, 2016 amounting to $0.7 million (2015: $1.0 million).

In December 2014, the Company entered into agreements to charter-out two Suezmax tankers on index linked time charters. During 2016, the Company earned revenues of $7.1 million, recorded as time charter revenues (2015: $27.7 million; 2014: $17.9 million). These vessels were redelivered to the Company in January and July 2016.

12.RESTRICTED CASH

Restricted cash consists of cash, which may only be used for certain purposes and is held under a contractual arrangement.

Restricted cash does not include cash balances of $49.6 million (2015: $40.3 million), which are required to be maintained by the financial covenants in our loan facilities, or cash balances of $26.0 million (2015: $28.0 million), which are required to be maintained by our vessel leasing agreements with Ship Finance, as these amounts are included in "Cash and cash equivalents".

13.INVESTMENT IN FINANCE LEASE

As of December 31, 2014, 2016, one of the Company's vessels was accounted for as a sales-type lease (2013: one).(2015: one) and this was acquired as a result of the Merger. The following lists the components of the investment in the sales-type lease may be summarized as at December 31.

follows:
(in thousands of $)2014
 2013
 2016
 2015
Net minimum lease payments receivable67,145
 78,452
 33,563
 45,089
Estimated residual values of leased property (unguaranteed)20,320
 20,320
 10,821
 10,821
Less: unearned income(38,647) (47,398)
Less: finance lease interest income (3,731) (5,925)
Total investment in sales-type lease48,818
 51,374
 40,653
 49,985
Current portion3,028
 2,555
 9,745
 9,329
Long-term portion45,790
 48,819
 30,908
 40,656
48,818
 51,374
 40,653
 49,985

The minimum future gross revenues to be received under the Company's non-cancelable sales-type lease as of December 31, 20142016 are as follows: 


(in thousands of $)   
201511,307
201611,338
201711,307
 11,493
201811,307
 10,419
201911,307
 11,493
2020 158
2021 
Thereafter10,579
 
Total minimum lease revenues67,145
 33,563
 
The counterparty to the lease is a state-owned oil company, which the Company has deemed to have a low credit risk.


F -19



13.14.MARKETABLE SECURITIES

Marketable securities held by the Company are listed equity securities considered to be available-for-sale securities.
(in thousands of $)2014
 2013
Cost2,830
 2,707
Accumulated net unrealized (loss) gain(206) 772
Fair value2,624
 3,479
(in thousands of $) 2016
 2015
Balance at start of the year 13,853
 
Shares acquired as a result of stock dividends 
 10,632
Shares acquired upon the Merger 
 12,803
Impairment loss (7,233) (9,369)
Unrealized gain (loss) recorded in other comprehensive income 1,808
 (213)
  8,428
 13,853

During 2013,In March 2015, Frontline 2012 paid a stock dividend consisting of 4.1 million Avance Gas shares. Frontline 2012 retained 112,715 shares, which were recorded as marketable securities, in respect of the treasury shares held at the time of the dividend. The Company received 329,669 shares when Frontline 2012 paid the stock dividend. As of December 31, 2016 and 2015, the Company received 108,069holds 442,384 shares in Avance Gas, Holdings Limited ("Avance Gas")which are recorded as marketable securities.

In June 2015, Frontline 2012 paid a stock dividend from its investmentconsisting of 75.4 million Golden Ocean shares. Frontline 2012 retained 2,114,129 shares, which were recorded as marketable securities, in respect of the treasury shares held at the time of the dividend. The Company received 4,187,667 shares when Frontline 2012.2012 paid the stock dividend and held a further 51,498 shares previously. As of December 31, 2016 and 2015, the Company holds 1,270,657 shares in Golden Ocean (as adjusted for the 1-for-5 reverse share split in August 2016), which are recorded as marketable securities.

During 2014,As of December 31, 2016 and 2015, the Company received 12,374owned 73,383 shares in Knightsbridge Shipping Limited ("Knightsbridge")Ship Finance, which were acquired as partial settlementa result of Restricted Stock Units ("RSU") granted by Knightsbridge to ICB Shipping (Bermuda) Limited in its capacity as Manager. During 2013, the Company received 8,766 shares as partial settlementMerger.

An impairment loss of RSUs. No payment was given for these shares and $0.01 million and $0.06$9.4 million was recorded in "Other income"the year ended December 31, 2015, as a result of (i) the mark to market loss on the remaining Golden Ocean shares held by Frontline 2012 in 2014the period from June 26, 2015 through December 31, 2015, and 2013, respectively.(ii) the mark to market loss on the Golden Ocean shares that were acquired as a result of the Merger. An impairment loss was recorded in both cases as it was determined that the loss was other than temporary in view of the significant fall in rates in the Baltic Dry Index.

The net unrealizedAn impairment loss of $2.4 million was recorded in the three months ended March 31, 2016, in respect of the mark to market loss on marketable securities includedthe Golden Ocean shares that was determined to be other than temporary in comprehensive income is $0.2view of the significant fall in rates in the Baltic Dry Index and the short to medium term prospects for the dry bulk sector.

An impairment loss of $4.9 million (2013: $0.8 million gain).was recorded in the nine months ended September 30, 2016, in respect of the mark to market loss on the Avance Gas shares that was determined to be other than temporary in view of the significant fall in rates and the short to medium term prospects for the LPG sector.

The cost of sale of available-for-sale marketable securities is calculated on an average cost basis. Realized gains and losses are recorded as gain on sale of securities in the consolidated statement of operations.



14.15.TRADE ACCOUNTS RECEIVABLE, NET

Trade accounts receivable are presented net of allowance for doubtful accounts relating to freight and demurrage claims.of $6.2 million (2015: $1.7 million). Movements in the allowance for doubtful accounts in the three years ended December 31, 20142016 may be summarized as follows;
(in thousands of $) 
Balance at December 31, 20112013(4,487)154
Additions charged to income(6,033)
Deductions credited to income663340
Balance at December 31, 20122014(9,857)494
Additions charged to income(55)1,184
Balance at December 31, 20132015(9,912)1,678
Additions charged to income(68)4,492
Balance at December 31, 20142016(9,980)6,170

The Company made a provision for an uncollectible receivable of $4.0 million at December 31, 2016 (2015:nil), which is attributable to a receivable acquired upon the Merger and was recorded following an impairment review triggered by an adverse ruling in court proceedings in 2016.

15.16.OTHER RECEIVABLES

(in thousands of $)2014
 2013
 2016
 2015
Claims receivable 10,732
 12,697
Agent receivables4,440
 5,065
 3,825
 3,488
Claims receivables7,553
 4,938
Other receivables4,710
 6,177
 4,859
 12,936
16,703
 16,180
 19,416
 29,121

Claims receivable are primarily attributable to insurance claims.

Other receivables are presented net of allowances for doubtful accounts amounting to nil and nil$0.2 million as of December 31, 20142016 and 2013.2015, respectively.


F -20




16.17.NEWBUILDINGS

The carrying value of newbuildings represents the accumulated costs which the Company has paid by way of purchase installments and other capital expenditures together with capitalized loan interest. Movements in the three years ended December 31, 20142016 may be summarized as follows:
(in thousands of $) 
Balance at December 31, 201113,049
Installments and newbuilding supervision fees paid12,936
Interest capitalized928
Balance at December 31, 201226,913
Installments and newbuilding supervision fees paid572
Interest capitalized2,183
Balance at December 31, 201329,668252,753
InstallmentsNewbuildings acquired, net, on consolidation of Golden Ocean83,700
Newbuildings sold to Golden Ocean in April 2014(41,617)
Newbuildings sold to Golden Ocean in September 2014(64,178)
Additions, net, continuing basis188,623
Additions, net, discontinued basis270,130
Transfer to held for distribution(250,118)
Transfer to Vessels and newbuilding supervision fees paidequipment, net42,130(186,717)
Interest capitalized, continuing basis5,129
Interest capitalized, discontinued basis4112,087
TransfersTransfer to Vessels and Equipmentshort term claim receivable(56,74032,742)
Balance at December 31, 201415,469227,050
Additions, net, continuing basis677,103
Newbuildings acquired upon the Merger16,523
Newbuildings acquired from related party1,927
Newbuildings sold to Avance Gas(517,398)
Transfer to Vessels and equipment, net(133,429)
Interest capitalized, continuing basis5,989
Transfer to short term claim receivable(11,532)
Balance at December 31, 2015266,233
Additions, net, continuing basis614,116
Transfer to Vessels and equipment, net(532,766)
Interest capitalized, continuing basis6,994
Cancellations(46,253)
Balance at December 31, 2016308,324

As of December 31, 2013, Frontline 2012's newbuilding program totaled 62 vessels (including the eight newbuildings sold to Avance Gas) and comprised 20 newbuildings within the crude oil and petroleum product markets, 34 Capesize vessels and eight VLGCs.

In February 2014, a wholly-owned subsidiaries of Frontline 2012 signed newbuilding contracts for four 180,000 dwt bulk carriers with expected deliveries between August 2016 and September 2016.

In April 2014, Frontline 2012 entered into an agreement with Golden Ocean, and sold all of the Company agreed with Rongsheng shipyardshares of five SPCs, each owning a Capesize newbuilding, in exchange for 15.5 million shares of Golden Ocean. Two of the newbuildings were delivered to swap its two SuezmaxGolden Ocean in May 2014 and the remaining newbuildings were delivered in June, July and September 2014. The carrying cost of these newbuilding contracts was $41.6 million and Frontline 2012 recognized a gain on order with two similar Suezmax vesselssale on these SPCs of $74.8 million, which was recorded in 'Gain on cancellation and sale of newbuilding contracts' and has been included in 'Net loss from the same shipyard at a lower contract price. Installments paid to date have been allocated to the new vessels.discontinued operations'.

OnIn May 19, 2014, Frontline 2012 cancelled the first of its six MR newbuilding contracts (hull D2171) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment from STX Dalian and the refund guarantee bank in respect of installments paid and accrued interest of $10.8 million. The carrying cost of hull D2171 at the time of cancellation of $9.0 million was transferred to a short term claim receivable and was settled in October 2015.

In July 2014, Frontline 2012 cancelled the second of its six MR newbuilding contracts (hull D2172) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment from STX Dalian and the refund guarantee bank in respect of installments paid and accrued interest. The carrying cost of hull D2172 at the time of cancellation of $8.8 million was transferred to a claim receivable and was settled in September 2014.



In September 2014, Frontline 2012 cancelled the third of its six MR newbuilding contracts (hull D2173) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment from STX Dalian and the refund guarantee bank in respect of installments paid and accrued interest of $11.0 million. The carrying cost of hull D2173 at the time of cancellation of $9.1 million was transferred to a claim receivable and was settled in October 2014.

In December 2014, Frontline 2012 cancelled the fourth of its six MR newbuilding contracts (hull D2174) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment from $7.5 million in respect of installments paid and accrued interest from STX Dalian and the refund guarantee bank. The carrying cost of hull D2174 at the time of cancellation of $5.8 million was transferred to a short term claim receivable and was settled in January 2015.

In January 2014, Frontline 2012 took delivery of Front Dee and Front Clyde and in February and March 2014, took delivery of Front Esk and Front Mersey, respectively, the remaining four fuel efficient MR tanker newbuildings ordered from STX Korea. In September 2014, Frontline 2012 took delivery of Front Lion the first of fourteen fuel efficient Aframax/LR2 tanker newbuildings ordered from Guangzhou Longxe Shipbuilding Co. Ltd.

In September and December 2014, a wholly-owned subsidiaries of Frontline 2012 signed newbuilding contracts for six Suezmax carriers with expected deliveries between September 2016 and June 2017.

At December 31, 2014, Frontline 2012 had four Capesize newbuilding contracts with STX Dalian and four Capesize newbuilding contracts with STX Korea, which had been sub-contracted to STX Dalian. No installments have been paid in respect of these newbuilding contracts and there has been no activity at STX Dalian in respect of these contracts. At December 31, 2014, Frontline 2012 also had two MR newbuilding contracts with STX Dalian (hulls D2175 and D2176), which had an aggregate carrying value of $11.6 million at that date.

As of December 31, 2014, Frontline 2012's newbuilding program, excluding newbuildings agreed to be sold and newbuilding contracts with STX Dalian and STX Korea, comprised 13 Aframax/LR2 tanker newbuildings and six Suezmax tanker newbuildings.

In January 2015, Frontline 2012 signed newbuilding contracts for two VLCCs with expected deliveries between February and May 2017.

Frontline 2012 took delivery of the second and third Aframax/LR2 tanker newbuildings, Front Panther and Front Puma, in January 2015 and March 2015, respectively.

In April 2015, Frontline 2012 signed newbuilding contracts for two Aframax/LR2s with expected deliveries between May and August 2017.

In June 2015, Frontline 2012 took delivery of the fourth Aframax/LR2 tanker newbuilding, Front Tiger.

In June 2015, Frontline 2012 cancelled the final two MR newbuilding contracts (hulls D2175 and D2176) at STX Dalian due to the excessive delay compared to the contractual delivery date and demanded payment of installments paid and accrued interest from STX Dalian and the refund guarantee bank. The carrying cost of hull D2175 and D2176 at the time of cancellation was $5.8 million per newbuilding, which was transferred to other receivables and settled in August 2015.

In June 2015, Frontline 2012 signed newbuilding contracts for two VLCCs with expected deliveries between March and June 2017.

In July 2015, Frontline 2012 signed newbuilding contracts for two Aframax/LR2 tankers with expected deliveries between July and August 2017.

In September 2015, Frontline 2012 signed newbuilding contracts for two VLCCs with expected deliveries between July and October 2017.

In November 2015, the Company entered into an agreement to purchase two Suezmax tanker newbuilding contracts from Golden Ocean at a purchase price of $55.7 million per vessel. The transaction was completed in December 2015. The vessels have delivery dates in the first half of 2017. The contracts were acquired as a result of the Merger and were valued at $16.5 million being the excess of the estimated fair value of the contracts less the purchase price.

As at December 31, 2015, the Company's newbuilding program comprised six VLCCs, eight Suezmax tankers and 14 Aframax/LR2 newbuildings.



In the first quarter of 2016, the Company took delivery of four Aframax/LR2 tanker newbuildings, Front Ocelot, Front Cheetah, Front Cougar and Front Lynx.

The Company took delivery of two Aframax/LR2 tanker newbuildings, Front Leopard and Front Jaguar, in May and June 2016, respectively.

In June 2016, the Company acquired two VLCC newbuildings under construction at Hyundai Heavy Industries at a purchase price of $84.0 million each. The Front Duke was delivered to the Company in September 2016 and the Front Duchess was delivered to the Company in February 2017. In June 2016, the Company also acquired options for two VLCC newbuildings, which lapsed in August 2016.

In August 2016, the Company took delivery of the first Suezmax newbuildings, newbuilding, Front Ull.Challenger.

In September 2016, the Suezmax newbuilding, Front Crown and the Aframax/LR2 newbuilding, Front Altair, were delivered to the Company.

In October 2016, the Company entered into an agreement with STX to terminate the contracts for four VLCC newbuildings due for delivery in 2017. The contracted price of these vessels was $364.3 million, of which the Company has paid installments of $45.5 million. Following the contract terminations, the Company has been released of any and all obligations relating to the contracts, and has received all installment payments made to STX, less a $0.5 million cancellation fee per vessel. The Company recorded a loss of $2.8 million related to the contract terminations in the third quarter of 2016.

As of December 31, 2016, the Company's newbuilding program comprised three VLCCs, six Suezmax tankers and seven Aframax/LR2 tanker newbuildings.

17.18.VESSELS AND EQUIPMENT

Movements in the three years ended December 31, 20142016 may be summarized as follows:

(in thousands of $)Cost
 Accumulated Depreciation
 Net Carrying Value
Balance at December 31, 2011459,312
 (147,020) 312,292
Purchase of vessels and equipment730
 
  
Disposal of vessels and equipment(51,960) 40,290
  
Other movements443
 (341)  
Depreciation
 (18,508)  
Balance at December 31, 2012408,525
 (125,579) 282,946
Purchase of vessels and equipment374
 
  
Other movements(531) 449
  
Depreciation
 (18,434)  
Balance at December 31, 2013408,368
 (143,564) 264,804
Purchase of vessels and equipment542
 
  
Transfers from Newbuildings56,740
 
  
Effect of de-consolidation of subsidiaries(224,602) 49,803
  
Other movements(936) 854
  
Depreciation
 (11,082)  
Impairment loss(62,153) 49,728
  
Disposals(117,297) 50,223
  
Balance at December 31, 201460,662
 (4,038) 56,624

(in thousands of $) Cost
 Accumulated Depreciation
 Net Carrying Value
Balance at December 31, 2013 752,948
 (49,887) 703,061
Transfer from Newbuildings 186,717
 
  
Additions 3,986
 
  
Depreciation 
 (31,845)  
Balance at December 31, 2014 943,651
 (81,732) 861,919
Vessels and equipment acquired upon the Merger 132,712
 
  
Transfers from Newbuildings 133,429
 
  
Additions 101,752
 
  
Depreciation 
 (40,614)  
Balance at December 31, 2015 1,311,544
 (122,346) 1,189,198
Depreciation 
 (53,369)  
Additions 215
 
  
Disposals (173,203) 
  
Impairment loss (36,311) 18,099
  
Transfers from Newbuildings 532,766
 
  
Balance at December 31, 2016 1,635,011
 (157,616) 1,477,395

In January 2014, Frontline 2012 took delivery of Front Dee and Front Clyde and in February and March 2014, took delivery of Front Esk and Front Mersey, respectively, the remaining four fuel efficient MR tanker newbuildings ordered from STX Korea at an aggregate value of $137.5 million.



F -21



AtIn September 2014, Frontline 2012 took delivery of December 31, 2014Front Lion, the first of fourteen fuel efficient Aframax/LR2 tanker newbuildings ordered from Guangzhou Longxe Shipbuilding Co. Ltd, at an aggregate value of $44.7 million.

In January 2015 and March 2015, Frontline 2012 took delivery of the second and third of fourteen fuel efficient Aframax/LR2 tanker newbuildings, Front Panther and Front Puma, respectively, ordered from Guangzhou Longxe Shipbuilding Co.Ltd at an aggregate value of $89.5 million.

In March 2015, Frontline 2012 took delivery of the 2009-built and 2011-built Suezmax tankers, Front Balder and Front Brage, respectively, following an agreement to purchase these vessels in January 2015 at an aggregate value of $100.0 million.

In June 2015, Frontline 2012 took delivery of the fourth of fourteen fuel efficient Aframax/LR2 tanker newbuilding, Front Tiger, ordered from Guangzhou Longxe Shipbuilding Co.Ltd at a value of $43.9 million.

The Company acquired the 2014-built and 2015-built Suezmax tankers, Front Ull and Front Idun, respectively, at a fair value of $130.0 million as a result of the Merger. The Company also acquired equipment at that time with a fair value of $2.7 million.

In the first quarter of 2016, four Aframax/LR2 tanker newbuildings, the Front Ocelot, the Front Cheetah, the Company owned oneFront Cougar and the vessel (Front Lynx, 2013were delivered to the Company at an aggregate value of $184.1 million.

In May 2016 and June 2016, the Company took delivery of the Aframax/LR2 tanker newbuildings, :Front Leopard nineand vessels, includingFront Jaguar, three vessels owned by subsidiaries accounted for under the equity method).respectively, at an aggregate value of $92.7 million.

In March 2014, a subsidiary of ITCLJune 2016, the Company entered into an agreement to sell the VLCC Ulysses (ex-Phoenix Voyager)its six MR tankers for an aggregate price of $172.5 million to an unrelatedunaffiliated third party. TheFive of these vessels were delivered by the Company in August and September 2016 and the final vessel was delivered to the buyer on March 11, 2014 and we recorded a loss of $15.7 million in the first quarter of 2014.

In May 2014, the Company took delivery of its first Suezmax newbuilding, Front Ull.

On July 15, 2014, several of the subsidiaries and related entities in the Windsor group, which owned four VLCCs, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware.November 2016. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of the Chapter 11 filing.

In September 2014, the Company agreed to sell the VLCC Ulriken (ex Antares Voyager) to an unrelated third party and recorded an impairment loss of $12.4$18.2 million in 2016 in respect of these vessels.

In August 2016, the third quarter. The vesselSuezmax newbuilding, Front Challenger, was delivered to the new owners in October 2014.Company at a value of $60.3 million.

PursuantIn September 2016, the VLCC newbuilding, Front Duke, the Suezmax newbuilding, Front Crown, and the Aframax/LR2 newbuilding, Front Altair, were delivered to the Company at an early termination agreement between threeaggregated value of the Company's subsidiaries, which were accounted for under the equity method: (i) the bareboat charters for the Altair Voyager, Cygnus Voyager and Sirius Voyager were terminated as of October 1, 2014; (ii) the charter hire payments paid in connection with the early termination agreement were used to redeem the remaining outstanding debt related to these vessels; and (iii) the three vessels were sold.$195.6 million.

In March 2012, the Company sold its 1993-built double hull Suezmax tanker, Front Alfa, to an unrelated third party and recognized a loss of $2.1 million in the first quarter of 2012. An impairment loss for this vessel of $24.8 million was recorded in the third quarter of 2011.

18.19.VESSELS UNDER CAPITAL LEASE, NET

Movements in the threetwo years ended December 31, 20142016 may be summarized as follows:

(in thousands of $)
Cost
Accumulated Depreciation
Net Carrying Value
 Cost
 Accumulated Depreciation
 Net Carrying Value
Balance at December 31, 20112,073,779
(1,051,607)1,022,172
Disposals(110,625)100,806
 
Balance at December 31, 2014 
 
 
Acquired upon the Merger 706,219
 
 
Depreciation   (11,993) 
Balance at December 31, 2015 706,219
 (11,993) 694,226
Impairment loss(32,042)
  (63,958) 20,478
 
Lease modification9,115

 
Lease termination (34,812) 8,173
 
Depreciation
(96,337)    (87,674) 
Balance at December 31, 20121,940,227
(1,047,138)893,089
Disposals(159,016)155,848
 
Impairment loss(153,508)49,784
 
Depreciation
(81,389) 
Balance at December 31, 20131,627,703
(922,895)704,808
Impairment loss(204,260)118,976
 
Additions1,210

 
Depreciation
(70,389) 
Balance at December 31, 20141,424,653
(874,308)550,345
Balance at December 31, 2016 607,449
 (71,016) 536,433

The outstanding obligations under capital leases as of December 31, 2016 are payable as follows: 

F -22




(in thousands of $)   
Year ending December 31, 
201582,402
2016139,256
2017102,451
 85,808
201896,292
 86,040
201987,690
 79,495
2020 69,598
2021 61,270
Thereafter330,064
 166,565
Minimum lease payments838,155
 548,776
Less: imputed interest(194,474) (126,176)
Present value of obligations under capital leases643,681
 422,600

As of December 31, 20142016, the Company held 2113 vessels under capital leases (2013: 24(2015: 15 vessels), all of which17 (2013: 20 vessels) are leased from Ship Finance. These leases are for initial terms that range from 12 to 22 years.Finance and were acquired upon the Merger (2015: 14 vessels). The remaining periods on these leases at December 31, 20142016 range from 14 to 1210 years.

Four The Company recognized capital lease interest expense in 2016 of $35.4 million (2015: $3.4 million).Two of these vessels (2013: four) are leased by the Company from special purpose lessor entities, which were established and are owned by independent third parties who provide financing through debt and equity participation. Each entity owns one vessel, which is leasedhave been subleased under noncancelable operating leases. The total future minimum sublease rentals to the Company, and has no other activities. Prior to the adoptionbe received under these contracts as of ASC 810, these special purpose entities were not consolidated by the Company. The Company has determined that these entities are variable interest entities. The determination of the primary beneficiary of a variable interest entity requires knowledge of the participations in the equity of that entity by individual and related equity holders. Our lease agreements with the leasing entities do not give us any right to obtain this information and the Company has been unable to obtain this information by other means. Accordingly the Company is unable to determine the primary beneficiary of these leasing entities. As of December 31, 2014, the original cost2016 amounts to the lessor of the assets under such arrangements was $258.0 million (2013: $258.0 million). The lessor has options to put these vessels to the Company at the end of the lease term. As of December 31, 2014 and 2013, the Company's residual value guarantees associated with these leases, which represent the maximum exposure to loss, are $36.0 million. These remaining lease obligations, and with the residual value guarantees, are recorded as short-term as at December 31, 2014.

Put options on vessels leased under leases classified as capital leases are recorded as part of the lease's minimum lease payments. Lease liabilities are amortized so that the remaining balance at the date the put option becomes exercisable is equal to the put option amount. An additional liability is recognized based on the amount, if any, by which the put option price exceeds the fair market value of the related vessel. As of December 31, 2014, no such additional liability had arisen. On December 30, 2011, the Company agreed to a rate reduction on all these vessels whereby the Company will pay a reduced rate and an additional amount (contingent rental expense) dependent on the actual market rate. The contingent rental expense recorded on these vessels arises when the actual rate paid by the Company fluctuates from the minimum lease rentals. Annual renewals which were at the owners option were replaced with a fixed term of January 1, 2012 to December 31, 2015 and the purchase options that the Company had previously held were removed. A profit share payment will be due at the end of the lease based on 25% of the excess of the aggregate of market index rates over the aggregate of the original rates. In 2014, 2013 and 2012 a total profit share of nil was recorded. The following table discloses information about the Company's activity with these non-consolidated lessor entities in the three year period ended December 31, 2014:
(in thousands of $)2014
 2013
 2012
Repayments of principal obligations under capital leases12,948
 12,260
 11,665
Contingent rental expense (income)4,237
 (7,761) 2,436
Interest expense for capital leases4,429
 5,389
 6,301
Deferred lease obligation
 
 3,795




F -23



In March 2011, the Company exercised its option to purchase the VLCC Front Eagle and simultaneously sold the vessel for $67.0 million, with delivery in the second quarter of 2011, and leased back the vessel under a two year operating lease. The transaction was accounted for as a sale and leaseback transaction. Deferred gains of nil, $2.3 million and $7.2 million were recognized in 2014, 2013 and 2012, respectively. In addition, a gain on sale of $3.2 million was recorded in 2011. There was no unamortized deferred gain at December 31, 2014.

At December 31, 2014, the Company has five double hull Suezmax tankers and 12 double hull VLCCs on long-term fixed rate leases with Ship Finance which expire from 2018-2027 dependent upon the age of the vessels. The leases contain no optional termination periods, purchase options or put options. In November 2014, the Company terminated the leases on three vessels, Front Comanche, Front Commerce and Front Opalia. The Company recorded an impairment loss of $85.3 million in 2014 in respect of these three vessels.$7.5 million.

In 2013, the Company recorded an impairment loss of $103.7 million in respect of three VLCCs. The leases on two vessels, Front Champion and Golden Victory, were terminated in November 2013. The lease on one Suezmax tanker, Front Pride, was terminated in March 2013 and an impairment charge of $4.7 million was recognized in 2012 in respect of this vessel.

In 2012, the Company recorded an impairment loss of $32.0 million, of which $27.3 million was recorded in discontinued operations. This loss was in respect of four OBO vessels and one double hull Suezmax, three of these OBO vessels had been disposed of by December 31, 2012. In December 2012, Ship Finance and the Company agreed to terminate the lease of the OBO vessel Front Guider at the end of its then current voyage. This was treated as a lease modification in 2012. The lease was reassessed and remained a capital lease and capital lease obligations increased by $9.1 million, with a corresponding increase in vessels under capital lease. A lease termination payment of $10.8 million was paid on December 27, 2012. An impairment loss of $14.2 million was recorded in respect of Front Guider and this amount is included in the total impairment loss recorded in 2012 of $32.0 million.

The Company has entered into charter ancillary agreements with Ship Finance in connection with the leased vessels whereby the Company agrees to pay Ship Finance a profit sharing payment equal to 20% of the charter revenues earned by the Company in excess of the daily base charter hire paid to Ship Finance. In December 2011,May 2015, the Company and Ship Finance agreed to amendments to the leases on 12 VLCCs and five Suezmaxes, the related management agreements and further amendments to the charter ancillary agreements for the remainder of the charter periods. As a rate reductionresult of $6,500the amendments to the charter ancillary agreements, which took effect on July 1, 2015, the daily hire payable to Ship Finance was reduced to $20,000 per day and $15,000 per day for all vessels leasedVLCCs and Suezmaxes, respectively. The fee due from Ship Finance under long-term leases for a four year period that commenced on January 1, 2012.operating costs was increased from $6,500 per day per vessel to $9,000 per day per vessel. In return, the Company issued 11.0 million new shares (as adjusted for the 1-for-5 reverse share split in February 2016) to Ship Finance and the profit share above the new daily hire rates was increased from 25% to 50%. The Company paid Ship Finance up front compensationwas released from its guarantee obligation in exchange for agreeing to maintain a cash buffer of $106.0$2.0 million on December 30, 2011, of which $50.0 million was a non-refundable prepayment of profit share and $56.0 million was a release of restricted cash serving as security for charter payments. The Company will compensate Ship Finance with 100% of any difference between the renegotiated rates and the average per vessel earnings up to the original contract rates (contingent rental expense).in its chartering counterparty. At December 31, 2014,2016, the contingent rental expense due to Ship Finance is $32.7$12.2 million (2013: nil)(2015: $20.6 million). In addition,

As the Merger has been accounted for as a reverse business acquisition in which Frontline 2012 is treated as the accounting acquirer, all of the Company's assets and liabilities were recorded at fair value on November 30, 2015 such that estimated profit share aboveover the original threshold ratesremaining terms of the leases has been recorded in the balance sheet obligations. Consequently, the Company will only record profit share expense following the Merger when the actual expense is different to that estimated at the date of the Merger. As of December 31, 2016, the Company has recorded total obligations under these capital leases of $422.6 million of which $262.7 million is in respect of the minimum contractual payments and $159.9 million is in respect of contingent rental expense. Profit share arising in the year ended December 31, 2016 was increased from$50.9 million, which was $18.6 million less than the amount accrued in the lease obligations payable when the leases were recorded at fair value at the time of the merger with Frontline 2012. No contingent rental expense was recorded in the month of December 2015.

In May 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC 20% to 25%Front Vanguard. AsThe charter was terminated in July 2016. The Company agreed to a result of this, obligations under capital leases and vessels under capital leases have been reduced by $126.5 million at December 31, 2011. Obligations under capital leases have also been reduced by the $106.0 million compensation payment to Ship Finance.Finance of $0.4 million for the termination of the charter and recorded an impairment loss of $7.3 million in the three months ended June 30, 2016 and recorded a gain on lease termination of $0.1 million. In the yearthree months ended September, 2016, the Company recorded an impairment loss of $8.9 million in respect of three vessels leased in from Ship Finance - the 1997-built December 31, 2014Front Ardenne, total profit share duethe 1998-built Front Brabant and the 1998-built Front Century - based on a 25% probability assumption of terminating the vessel's lease before the next dry dock. This impairment loss included $5.6 million in respect of Front Century.

In November 2016, the Company agreed with Ship Finance to terminate the long term charter for Front Century upon the sale and delivery of the vessel to a third party. The charter was terminated in March 2017. The Company has agreed a compensation payment to Ship Finance was nilof approximately $4.0 million for the termination of the charter and sorecorded an impairment loss of $27.3 million in the $50.0 million non-refundable prepayment of profit share in December 2011 remains unchanged at three months ended December 31, 2014. Profit share will only be recognized2016 based on a 100% probability assumption of terminating the vessel's lease before the next dry dock. The Company expects to record a gain on lease termination of $20.3 million in the financial statements whenfirst quarter of 2017. Following this termination, the accrued profit share is more than the non-refundable prepaymentnumber of profit share.vessels on charter from Ship Finance was reduced to twelve vessels, including ten VLCCs and two Suezmax tankers.




19.20.EQUITY METHOD INVESTMENTS

As of December 31, 2013, Frontline 2012 owned 6,955,975 shares in Avance Gas Holdings Limited, or Avance Gas, a company registered on the Company hadover-the-counter market in Oslo on October 17, 2013, representing 22.89% of the following participation in investments that are recorded using the equity method:
 2014
 2013
CalPetro Tankers (Bahamas I) Limited% 100%
CalPetro Tankers (Bahamas II) Limited% 100%
CalPetro Tankers (IOM) Limited% 100%
VLCC Chartering Ltd50% %
Frontline 2012 Ltd.5.6% 5.4%
total number of shares outstanding.

In OctoberOn April 9, 2014, we formed VLCC Chartering Ltd. ("VLCC Chartering"), a 50/50 joint venture company with Tankers International LLC ("TI"). Our investment in VLCC Chartering is $200.


F -24



CalPetro Tankers (Bahamas I) Limited, CalPetro Tankers (Bahamas II) Limited and CalPetro Tankers (IOM) Limited (together the "CalPetro group") were incorporated in 1994 for the purposeAvance Gas completed an initial public offering, or IPO, of acquiring three oil tankers from Chevron Transport Corporation ("Chevron") and these vessels were concurrently chartered back to Chevron on long-term bare boat charter agreements, which gave Chevron the option to buy each of the vessels for $1 at the expiry of the leases in April 2015. Up to October 1, 2014, the Company had determined it was not the primary beneficiary of these variable interest entities due to the fixed rate, bare boat charters and the bargain purchase options held by Chevron, and had accounted for these entities under the equity method. Pursuant to an early termination agreement between the CalPetro group and Chevron: (i) the bareboat charters for the Altair Voyager, Cygnus Voyager and Sirius Voyager were terminated as of October 1, 2014; (ii) the charter hire payments paid in connection with the early termination agreement were used to redeem the remaining outstanding debt related to these vessels; and (iii) the three vessels were sold. The Company determined it was the primary beneficiary of the CalPetro group following the execution of the early termination agreement at which time they were consolidated by the Company and cash of $1.3 million became available to the Company, of which $0.7 million had been held in restricted cash. There were no other assets or liabilities.

In 2014,4,894,262 new ordinary shares. Frontline 2012 purchased 6.8 million of its own sharesdid not participate in the IPO and holds them as treasury stock. This increased the Company's ownership from 5.4% to 5.6%.

In January 2013, the Company sold its 50% shareholding in Orion Tankers Ltd for book value of $242,000.

In January 2013, the Company paid $6.0 million for 1,143,000 shares in a private placement by Frontline 2012 of 59 million new ordinary shares at a subscription price of $5.25 per share. Following the private placement, the Company’s ownership in Frontline 2012 was reduced from 7.9% to 6.3%. The Company recognized a gain of $5.9 million on the dilution of its ownershipinvestment, which was recorded in 'Share of $5.2 million in the first quarter of 2013, which is recognized in 'Equity gains (losses) of unconsolidated subsidiariesresults from associated company and associated companies'gain on equity interest'.

In September 2013, Also on April 9, 2014, Frontline 2012 completed a private placement of 34.1sold 2,854,985 shares in Avance Gas for $57.1 million new ordinary shares of $2.00 par value at a subscription price of $6.60. The Company did not participate in this private placement and its ownership decreased from 6.3% to 5.4%. The Company recognized a gain of $16.9 million, which was recorded in 'Gain on sale of shares'. Following the dilutionsale of its ownershipshares in Avance Gas, Frontline 2012 owned 4,100,990 shares in Avance Gas at December 31, 2014, representing 11.62% of $4.7 million in the third quartertotal number of 2013.shares outstanding.

In October 2013,On March 25, 2015, Frontline 2012 paid a stock dividend consisting of 4.1 million Avance Gas shares. All shareholders holding 60.74 shares or more, received one share in Avance Gas for every 124.5560.74 shares they held, rounded down to the nearest whole share. The remaining fractional shares were paid in cash. $0.01 million of this dividend was paid in cash and $56.5 million was recorded as a stock dividend. Frontline 2012 retained 112,715 shares, which were recorded as marketable securities, in respect of the treasury shares held inat the time of the dividend. Frontline 2012. The Company received 108,069 shares valued at $1.3 million, which was credited against2012 stopped accounting for the investment and recorded in marketable securities.as an equity method investment at this time as it no longer had significant influence over Avance Gas.

AtFrontline 2012's share of earnings from Avance Gas was $2.7 million and $10.1 million in 2015 and 2014, respectively. Frontline 2012 received dividends of $4.1 million and $7.1 million from Avance Gas in 2015 and 2014, respectively, while accounting for Avance Gas as an equity method investment. In December 2014, Avance Gas changed its fiscal year end from November 30 to December 31. Avance Gas had net revenues, net operating income and net income of $180.4 million, $88.2 million and $81.8 million, respectively, in the year ended December 31, 2014, the quoted value of the Company's investment in Frontline 2012 was $71.3 million (2013: $109.9 million). The amount of retained earnings at December 31, 2014 that represents undistributed earnings of Frontline 2012 is $15.7 million (2013: $13.1 million).2014.

Summarized financial statements of Frontline 2012 are as follows:
(in thousands of $)2014
 2013
Current assets417,985
 480,177
Non current assets2,083,783
 1,193,803
Current liabilities232,877
 108,852
Non current liabilities821,541
 501,971

(in thousands of $)2014
 2013
 2012
Operating revenues275,258
 133,900
 140,849
Net operating income46,731
 65,755
 25,673
Net income84,511
 69,499
 8,055

Cash dividends of $2.0 million were received from equity method investees in 2014 (2013: nil, 2012: nil). No stock dividends were received in 2014 (2013: $1.3 million, 2012: nil).

Summarized financial statements of investees of which the Company has determined it is not the primary beneficiary and accounts for under the equity method as of December 31, is as follows:

F -25



(in thousands of $)2014
 2013
Current assets
 15,457
Non current assets
 5,132
Current liabilities
 9,981
Non current liabilities
 9,525

(in thousands of $)2014
 2013
 2012
Net operating revenues931
 1,651
 2,473
Net operating income691
 1,353
 2,155
Net loss(585) (538) (544)
20.DEFERRED CHARGES
(in thousands of $)2014
 2013
Debt arrangement fees12,464
 11,836
Accumulated amortization(11,768) (11,141)
 696
 695

21.ACCRUED EXPENSES
 
(in thousands of $)2014
 2013
 2016
 2015
Voyage expenses10,092
 11,027
 13,527
 8,885
Ship operating expenses4,689
 5,614
 6,869
 11,030
Administrative expenses1,493
 1,297
 1,355
 2,713
Interest expense2,556
 12,429
 2,003
 807
Taxes491
 325
 1,671
 1,058
Contingent rental expense3,009
 2,615
 
 4,582
Other115
 94
 734
 614
22,445
 33,401
 26,159
 29,689

22.DEBTOTHER CURRENT LIABILITIES
 
(in thousands of $)2014
 2013
U.S. dollar denominated floating rate debt29,500
 
U.S. dollar denominated fixed rate debt: 
  
   4.5% convertible bond due 2015126,700
 190,000
   8.04% First Preferred Mortgage Term Notes36,657
 83,240
   7.84% First Preferred Mortgage Term Notes
 196,240
   Unamortized discount on issuance of 7.84% First Preferred Mortgage Term Notes
 (10,402)
Total debt192,857
 459,078
Current portion of long-term debt(165,357) (22,706)
Long term portion of debt27,500
 436,372
(in thousands of $) 2016
 2015
Deferred charter revenue 6,302
 12,374
Other 3,990
 3,501
  10,292
 15,875

Movements in debt in each of the three years ended December 31, 2014, maybe summarized as follows:

F -26



(in thousands of $)23.
Balance at December 31, 2011513,513
4.5% convertible bond - buy-back(10,000)
Loan repayments(19,521)
Balance at December 31, 2012483,992
4.5% convertible bond - debt-for-equity swap(25,000)
Loan repayments(21,531)
Issuance of 7.84% First Preferred Mortgage Term Notes32,019
Discount on issuance of 7.84% First Preferred Mortgage Term Notes(12,222)
Amortization of discount on issuance of 7.84% First Preferred Mortgage Term Notes1,820
Balance at December 31, 2013459,078
4.5% convertible bond - buy-back(17,800)
4.5% convertible bond - debt-for-equity swaps(45,500)
Loan repayments(54,732)
Loan draw downs30,000
Effect of de-consolidation of subsidiaries - 7.84% First Preferred Mortgage Term Notes(179,818)
Amortization of discount on issuance of 7.84% First Preferred Mortgage Term Notes1,629
Balance at December 31, 2014192,857
VALUE OF UNFAVORABLE CHARTER CONTRACTS

The weighted average interest rate for floating rate debt denominated in U.S. dollars was 2.8% as of December 31, 2014.Company acquired five unfavorable charter-out contracts upon the Merger. The Company had no floating rate debt at December 31, 2013.

U.S. DOLLAR DENOMINATED FIXED RATE DEBT

4.5% Convertible Bonds due 2015
In March 2012, the Company purchased $10.0 million notional value of its convertible bonds for a purchase price of $5.4 million. The Company recognized a gain of $4.6 million, included in Other non-operating items, in the first quarter of 2012. After the purchase, the Company held 4.4% of the convertible bonds outstanding. The convertible bonds have been presented net of the bonds owned.

In October 2013, the Company exchanged $25.0 million notional value of its convertible bonds for an aggregate of 6,474,827 shares and a cash payment of $2.25 million. As the conversion was agreed at more favorable terms than the original bond and there was a time constraint, this was treated as an inducement and the Company recognized $12.7 million, being the difference between theallocated fair value of the original conversion rights compared with the fair value of the induced conversion terms, as a debt conversion expense in 2013.

In October 2014, the Company purchased $17.8 million notional value of its convertible bonds for a purchase price of $16.3 million. The Company recognized a gain of $1.5 million, included in Other non-operating items, in the final quarter of 2014. After the purchase, the Company held 23.5% of the convertible bonds outstanding. The convertible bonds have been presented net of bonds owned.

In October 2014, the Company exchanged $23.0 million of the outstanding principal amount of the Company's convertible bonds for an aggregate of 8,251,724 shares, at a price of $1.45 per share, and a cash payment of $10.0 million plus accrued interest. In December 2014, the Company exchanged $22.5 million of the outstanding principal amount of the Company's convertible bonds for an aggregate of 4,744,752 shares, at a price of $2.62 per share, and a cash payment of $9.6 million plus accrued interest. The conversion price of the convertible bonds at the time of both transactions was $36.5567. As the conversions were agreed at more favorable terms than the original bond and there were time constraints, they were treated as inducements and the Company recognized the difference between the fair value of the original conversion rights compared with the fair value of the induced conversion terms, as a debt conversion expense of $41.1 million in 2014.

7.84% First Preferred Mortgage Term Notes
In July and August 2008, ITCL purchased three tranches of the Windsor Petroleum Transport Corporation 7.84% term notes on the open market. In 2013, ITCL sold its full holding of the term notes for net proceeds of $19.8 million. The difference of $12.2 million between the outstanding principal balance of $32.0 million and the net proceeds is recorded as a discount on issuance of

F -27



debt. This discount is being amortized over the periodexpected life of the term notes and $1.6 million was recordedcontracts as interest expense in 2014.an increase to time charter revenues. As of December 31, 2016, these contracts had been fully amortized. The effective interest ratevalue of the debt discount is 7.84%.unfavorable charter-out contracts maybe summarized as follows;

On July 15, 2014, the Company de-consolidated the Windsor group (see Note 5) and the outstanding balance on the term notes of $179.8 million was removed from the balance sheet. These term notes are non-recourse to the Company.
(in thousands of $) 2016
 2015
Acquired upon the Merger 8,109
 8,109
Accumulated amortization (8,109) (1,310)
  
 6,799

U.S. DOLLAR DENOMINATED FLOATING RATE
24.DEBT
(in thousands of $) 2016
 2015
U.S. dollar denominated floating rate debt    
  $500.1 million term loan facility 461,997
 500,100
  $60.6 million term loan facility 54,530
 57,999
  $466.5 million term loan facility 314,315
 248,337
  $109.2 million term loan facility 53,797
 
  $328.4 million term loan facility 107,981
 
Total floating rate debt 992,620
 806,436
Credit lines 11
 20
Total debt 992,631
 806,456
Current portion of long term debt 67,365
 57,575
Deferred charges 10,674
 3,186
Long term portion of debt 914,592
 745,695

The outstanding debt as of December 31, 2016 is repayable as follows:
(in thousands of $)  
2017 67,365
2018 67,368
2019 67,362
2020 376,948
2021 335,896
Thereafter 77,692
  992,631

$60.0466.5 million term loan facility
In JuneDuring December 2014, the Company entered intoamount of a $60.0$136.5 million term loan facility was increased to part finance its two Suezmax newbuildings.$466.5 million such that a further ten tranches of $33.0 million, each for a Aframax/LR2 tanker newbuilding, could be drawn. The Company drewrepayment schedule was amended to installments on a quarterly basis, in an amount of $0.4 million for each MR product tanker and $0.4 million for each Aframax/LR2 tanker with a balloon payment on the final maturity date in April 2021. In addition the loan margin and commitment fee were amended to 2.05% and 0.82%, respectively. In December 2015, the loan margin was reduced to 1.90%. During 2015, $99.0 million was drawn down $30.0 million in the third quarter for the vessel delivered in the second quarter and drew down $30.0 million in January 2015 uponon delivery of three Aframax/LR2 tankers and $13.1 million was repaid. During, 2016, $192.4 million was drawn down on delivery of six Aframax/LR2 tankers and $126.4 million was repaid. The facility is fully drawn down as of December 31, 2016.

$60.6 million term loan facility
In March 2015, Frontline 2012 entered into a $60.6 million term facility to fund the purchase of two second newbuilding.hand vessels. The loan has a term of five years and carries interest at LIBOR plus a margin of 1.80%. Repayments are made on a quarterly basis, each in an amount equaling 1/60th of the amount drawn,$0.9 million, with a balloon payment on the final maturity date in June 2017. TheMarch 2021.The facility is fully drawn down as of December 31, 2016.

$500.1 million term loan facility


In December 2015, subsidiaries of the Company signed a new $500.1 million senior secured term loan facility with a number of banks, which matures in December 2020 and carries an interest rate based onof LIBOR plus a margin was 2.8%of 1.9%. The proceeds of this new facility were used to refinance the $420.0 million, $200.0 million, $146.4 million and $60.0 million term loan facilities with an aggregate outstanding balance of $377.7 million and to repay outstanding amounts owed to Ship Finance of $112.7 million. This facility is secured by six VLCCs and six Suezmax tankers. Repayments are made on a quarterly basis, each in an amount $9.5 million, with a balloon payment on the final maturity date in December 2020. The facility is fully drawn down as of December 31, 2014.The2016.

$275.0 million term loan facility
In June 2016, the Company signed a $275.0 million senior unsecured facility agreement containswith GHL Finance Limited, an affiliate of Hemen, the Company's largest shareholder. The $275.0 million facility carries an interest rate of 6.25%. The facility is available to the Company for a period of eighteen months from the first utilization date and is repayable in full on the eighteen month anniversary of the first utilization date. There are no scheduled loan repayments before this date. The facility does not include any financial covenants and will be used to part finance the Company's current newbuilding program, partially finance potential acquisitions of newbuildings or vessels on the water and for general corporate purposes. The full facility is available and undrawn as at December 31, 2016.

$109.2 million term loan facility
In July 2016, the Company entered into a senior secured term loan facility in an amount of up to $109.2 million with ING Bank. The facility matures on June 30, 2021, carries an interest rate of LIBOR plus a margin of 1.90% and has an amortization profile of 17 years. It will be used to part finance the acquisition made in June 2016 of the two VLCC newbuildings and is available in two equal tranches. The available undrawn amount at December 31, 2016 was up to $54.6 million. A commitment fee of 0.76% is payable on any undrawn part of the lenders commitment.

$328.4 million term loan facility
In August 2016, the Company signed a senior secured term loan facility in an amount of up to $328.4 million with China Exim Bank. The facility matures in 2029, carries an interest rate of LIBOR plus a margin in line with the Company's other facilities and has an amortization profile of 18 years. It will be used to part finance eight of our newbuildings and will be secured by four Suezmax tankers and four Aframax/LR2 tankers. The Company drew down $109.0 million in the year ended December 31, 2016 from this facility in connection with one LR2 tanker and two Suezmax tanker newbuildings, which were delivered in the year. A commitment fee in line with the Company's other facilities is payable on any undrawn part of the lenders commitment.

$110.5 million term loan facility
In December 2016, the Company signed a senior secured term loan facility in an amount of up to $110.5 million with Credit Suisse. The facility matures in 2022, carries an interest rate of LIBOR plus a margin of 1.90% and has an amortization profile of 18 years. The facility will be used to part finance two of our existing VLCC newbuilding contracts. The full facility is available and undrawn as at December 31, 2016. A commitment fee of 0.76% is payable on any undrawn part of the lenders commitment.

The Company's loan agreements contain loan-to-value clause,clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing the borrowings under each of such agreements decrease below a required level.levels. In addition, the loan agreement requiresagreements contains certain financial covenants, including the vessel owning subsidiariesrequirement to maintain a certain level of free cash, and maintain positive working capital and it contains a cross default provision regardingvalue adjusted equity covenant. Restricted cash does not include cash balances of $49.6 million (2015: $40.3 million), which are required to be maintained by the Company's convertible loan.financial covenants in our loan facilities, as these amounts are included in "Cash and cash equivalents". Failure to comply with any of the covenants in the loan agreements could result in a default, which would permit the lender to accelerate the maturity of the debt and to foreclose upon any collateral securing the debt. Under those circumstances, the Company might not have sufficient funds or other resources to satisfy its obligations. The Company was in compliance with all of the financial and other covenants contained in the Company's loan agreements as of December 31, 2014.

The outstanding debt as of December 31, 2014 is repayable as follows:
(in thousands of $) 
Year ending December 31, 
2015165,357
20162,000
201725,500
2018
2019
Thereafter
 192,857

U.S. DOLLAR DENOMINATED FIXED RATE DEBT

4.5% Convertible Bonds due 2015
On March 26, 2010, the Company announced the private placement of $225 million of convertible bonds and the offering of the bonds closed on April 14, 2010. The senior, unsecured convertible bonds have an annual coupon of 4.50%, which is paid quarterly in arrears and had a conversion price of $39.00. The bonds may be converted to the Company's Ordinary Shares by the holders at anytime up to 10 banking days prior to April 14, 2015. The applicable USD/NOK exchange rate has been set at 6.0448. The Company declared a dividend of $0.75 per share on May 21, 2010. The conversion price was adjusted from $39.00 to $38.0895 effective June 2, 2010 which was the date the shares traded ex-dividend. The Company declared a dividend of $0.75 per share on August 27, 2010. The conversion price was adjusted from $38.0895 to $37.0483 per share effective September 8, 2010, which was the ex-dividend date. There was no adjustment to the conversion price for the dividend of $0.25 per share, which was paid on December 21, 2010. There is no adjustment to the conversion price where such adjustment would be less than 1% of the conversion price then in effect and any adjustment not required to be made shall be carried forward and taken into account in any subsequent adjustment. On February 22, 2011 the Company announced a dividend of $0.10 per share. The conversion price was adjusted from $37.0483 to $36.5567 per share effective March 7, 2011, which was the ex-dividend date. The company declared a dividend of $0.10 per share and $0.02 per share on May 24 and August 25, 2011 respectively. The bonds are required to be redeemed at 100% of their principal amount and will, unless previously redeemed, converted or purchased and canceled, mature on April 14, 2015.The conversion price of the Company’s convertible bonds at December 31, 2014 and 2013 was $36.5567.

The Company has a right to redeem the bonds at par plus accrued interest at any time during the term of the loan, provided that 90% or more of the bonds issued shall have been redeemed or converted to shares. 3,465,849 new shares would be issued, if the bonds were converted at the current price of $36.5567.


F -28



The loan associated with our convertible bonds imposes operating and negative covenants on us and our subsidiaries. A violation of these covenants constitutes an event of default under our convertible bonds, which would, unless waived by our bondholders, provide our bondholders with the right to require the principal amounts under the convertible bonds including accrued interest and expenses due for immediate payment and accelerate our indebtedness, which would impair our ability to continue to conduct our business. The Company was in compliance with all of the covenants as of December 31, 2014.

8.04% First Preferred Mortgage Term Notes
The 8.04% First Preferred Mortgage Term Notes due 2019 are subject to redemption through the operation of mandatory sinking funds according to the schedule of sinking fund redemption payments set forth below.  The sinking fund redemption price is 100% of the principal amount of Term Notes being redeemed, together with accrued and unpaid interest to the date fixed for redemption.

In January 2015, a wholly-owned subsidiary of the Company repaid the full outstanding balance of $36.7 million following the sale of the Ulriken. Repayment was made from the net sale proceeds and restricted cash held by subsidiaries of ITCL.2016.

Assets pledged
(in thousands of $)2014
 2013
 2016
 2015
Vessels, net,55,812
 263,367
 1,476,889
 1,186,230
Restricted cash and investments38,560
 66,249

At December 31, 2014, one vessel was pledged as security for the $60.0 million term loan facility and restricted cash and investments were pledged as security for the 8.04% First Preferred Mortgage Term Notes.Deferred charges 

At December 31, 2013, six vessels and restricted cash and investments were pledged as security for the 7.84% and 8.04% First Preferred Mortgage Term Notes.

23.SHARE CAPITAL
Authorized share capital:   
(in thousands of $, except share data)2014
 2013
1,000,000,000 ordinary shares of $1.00 each (2013: 312,500,000 ordinary shares of $1.00 each)1,000,000
 312,500
Issued and fully paid share capital:   
(in thousands of $, except per share data)2014
 2013
112,342,989 ordinary shares of $1.00 each (2013: 86,511,713 ordinary shares of $1.00 each)112,343
 86,512

The Company's Ordinary Shares are listed on the New York Stock Exchange, the Oslo Stock Exchange and the London Stock Exchange.

In January 2014, the Company increased the amount that may be raised from its ATM offering from up to $40.0 million to up to $100.0 million. During 2014, the company issued 12,834,800 new ordinary shares under the program for gross proceeds of $54.2 million.

A resolution was approved at the Company's Annual General Meeting on September 19, 2014, to increase the Company's authorized share capital from $312,500,000 divided into 312,500,000 common shares of $1.00 par value each to $1,000,000,000 divided into 1,000,000,000 common shares of $1.00 par value each.

In October 2014, the Company exchanged $23.0 million of the outstanding principal amount of the Company's convertible bonds for an aggregate of 8,251,724 shares and a cash payment of $10.0 million plus accrued interest. This resulted in an increase in additional paid in capital of $25.4 million.

In December 2014, the Company exchanged $22.5 million of the outstanding principal amount of the Company's convertible bonds for an aggregate of 4,744,752 shares and a cash payment of $9.6 million plus accrued interest. This resulted in an increase in additional paid in capital of $28.6 million.

A resolution was approved at the Company’s Special General Meeting on May 8, 2013, such that the issued and paid-up share

F -29



capital of the Company be reduced from $194,646,255 to $77,858,502, with effect from May 14, 2013, by canceling the paid-up capital of $1.50 on each of the ordinary shares in issue so that each of the 77,858,502 shares of par value $2.50 shall have a par value of $1.00. It was also resolved that the amount of credit arising be credited to the additional paid in capital account of the Company and that the authorized share capital of the Company be maintained at $312,500,000 comprising 312,500,000 shares of $1.00 each.

In June 2013, the Company entered into an equity distribution agreement with Morgan Stanley & Co. LLC, ("Morgan Stanley") under which the Company may, at any time and from time to time, offer and sell new ordinary shares having aggregate sales proceeds of up to $40.0 million through Morgan Stanley in an at-the-market ("ATM") offering. During 2013, the Company issued 2,178,384 new ordinary shares under the program for gross proceeds of $6.2 million.

In October 2013, the Company exchanged $25.0 million of the outstanding principal amount of the Company's convertible bonds for an aggregate of 6,474,827 shares and a cash payment of $2.25 million. This resulted in an increase in additional paid in capital of $28.9 million.

24.ACCUMULATED OTHER COMPREHENSIVE LOSS
The activity in Accumulated Other Comprehensive Loss is summarized as follows:
(in thousands of $)Unrealized investment gains (losses)
 Translation adjustments
 
 
Total

Balance at December 31, 2011(668) (4,111) (4,779)
Translation adjustment
 97
 97
Net unrealized gains on marketable securities527
 
 527
Balance at December 31, 2012(141) (4,014) (4,155)
Translation adjustment
 (63) (63)
Net unrealized gains on marketable securities915
 
 915
Balance at December 31, 2013774
 (4,077) (3,303)
Translation adjustment
 25
 25
Net unrealized losses on marketable securities(980) 
 (980)
Balance at December 31, 2014(206) (4,052) (4,258)
(in thousands of $) 2016
 2015
Debt arrangement fees 14,103
 4,580
Accumulated amortization (3,429) (1,394)
  10,674
 3,186

During 2016, the Company paid $9.5 million (2015: $0.5 million) with respect to debt arrangement fees.

25.SHARE OPTION PLANSCAPITAL

Offering

On December 16, 2016, the Company completed an offering of 13,422,818 new ordinary shares at $7.45 per share, or the Offering, generating net proceeds of $98.2 million. The Company's largest shareholder, Hemen, guaranteed the Offering and was allocated 1,342,281 new ordinary shares in the Offering, corresponding to 10% of the Offering. Hemen owns 82,145,703 shares in the Company upon completion of the Offering, or approximately 48.4% of the Company's shares and votes.

Capital Reorganization

A resolution was approved at the Company’s Special Meeting of Shareholders on January 29, 2016, to effect a capital reorganization with effect from February 3, 2016, for a 1-for-5 reverse share split of the Company’s ordinary shares and to reduce the Company’s authorized share capital from $1,000,000,000 divided into 1,000,000,000 shares of $1.00 par value each to $500,000,000 divided into 500,000,000 shares of $1.00 par value each. The authorized share capital of the Company as at December 31, 2016 is $500,000,000 divided into 500,000,000 share of $1.00 par value each.

Merger with Frontline 2012

On July 1, 2015, the Company, Frontline Acquisition Ltd, or Frontline Acquisition, a newly formed and wholly-owned subsidiary of the Company, and Frontline 2012 entered into an agreement and plan of merger pursuant to which Frontline Acquisition and Frontline 2012 agreed to enter into a merger transaction, with Frontline 2012 as the surviving legal entity and thus becoming a wholly-owned subsidiary of the Company. For accounting purposes, the acquisition of Frontline 2012 has been treated as a reverse business acquisition. The Merger was completed on November 30, 2015 and shareholders in Frontline 2012 received shares in the Company as merger consideration. One share in Frontline 2012 gave the right to receive 2.55 shares in the Company and 583.6 million shares were issued as merger consideration based on the total number of Frontline 2012 shares of 249.1 million less 6.8 million treasury shares held by Frontline 2012 and 13.46 million Frontline 2012 shares held by the Company, which were cancelled upon completion of the Merger.

The weighted average number of shares outstanding for the year ended December 31, 2014 was restated for the effects of the capital reorganization and the reverse business acquisition as follows;
(Number of shares in thousands)2014
Weighted average shares as previously reported by Frontline 2012245,468
Share exchange ratio in reverse business acquisition2.55
Weighted average shares, as restated for effect of reverse business acquisition625,943
Weighted average shares, as restated for reverse business acquisition and reverse share split125,189

The following table summarizes the movement in the number of shares outstanding during the two years ended December 31, 2016;


Outstanding shares at December 31, 2014 as previously reported by Frontline 2012249,100,000
Share exchange ratio in reverse business acquisition2.55
Outstanding shares at December 31, 2014 after giving effect to reverse business acquisition635,205,000
Shares issued during the year prior to the reverse business acquisition86,032,865
Cancellation of treasury shares held by Frontline 2012 (6,792,117 shares at exchange ratio of 2.55)(17,319,898)
Cancellation of Frontline 2012 shares held by the Company (13,460,000 shares at exchange ratio of 2.55)(34,323,000)
Cancellation of fractional shares(307)
Effect of reverse business acquisition (conversion of the Company's shares)112,342,989
Outstanding shares at December 31, 2015781,937,649
Outstanding shares at December 31, 2015 after giving effect to 1-for-5 reverse share split in February 2016156,386,506
Issue of shares in December 201613,422,818
Outstanding shares at December 31, 2016169,809,324

The share capital amount in the balance sheet as of December 31, 2015 has not been restated for the 1-for-5 reverse share split.

26.SHARE OPTIONS
 
In November 2006, the Company's board of directors approved a share option plan, which was cancelled in 2009 and replaced with the Frontline Ltd. Share Option Scheme, (the "Frontline Scheme").or the Frontline Scheme. The Frontline Scheme permits the board of directors, at its discretion, to grant options to acquire shares in the Company to employees and directors of the Company or its subsidiaries. The subscription price for all options granted under the scheme is reduced by the amount of all dividends declared by the Company in the period from the date of grant until the date the option is exercised, provided the subscription price is never reduced below the par value of the share. The options granted under the plan vest equally over three years and have a five year term. There is no maximum number of shares authorized for awards of equity share options and authorized, un-issued or treasury shares of the Company may be used to satisfy exercised options.

In April 2011,July 2016, the Company granted 145,0001,170,000 share options, with an exercise price of $8.00 per share, to directors and employees. No options have been granted since then.officers in accordance with the terms of the Frontline Scheme. The fair value of the newly granted option awards is estimated on the date of grant using a Black-Scholes option valuation model with the following assumptions:
 2011July 2016
Risk free interest rate1.350.69%
Expected life (years)3.5
Expected volatility62.2779.80%
Expected dividend yield0.00%


F -30



The risk-free interest rate was estimated using the interest rate on three-year U.S. treasury zero coupon issues. The volatility was estimated using historical share price data. The dividend yield has been estimated at 0% as the exercise price is reduced by all dividends declared by the Company from the date of grant to the exercise date. It was assumed that 95%all of allthe options granted in 2011July 2016 will vest.

The following summarizesinitial exercise price of these options was $8.00 per option and is reduced by the amount of dividends paid after the date of grant. As at December 31, 2016, the exercise price of the options granted in July 2016 was $7.70 and the Company's share option transactionsprice was $7.11. None of these share options had vested, expired or been forfeited at December 31, 2016. As at December 31, 2016, there was $3.3 million in unrecognized stock compensation expense related to the Frontline Scheme:
(in thousands)
Number of Options
Weighted Average Exercise Price
Options outstanding as of December 31, 2011739.7
NOK 130.46
Forfeited(13.7)NOK 130.46
Options outstanding as December 31, 2012726.0
NOK 130.46
Forfeited(13.3)NOK 130.46
Options outstanding as of December 31, 2013712.7
NOK 130.46
Forfeited(6.7)NOK 130.46
Expired(581.0)NOK130.46
Options outstanding as of December 31, 2014125.0
NOK 130.46
Exercisable options as at:
December 31, 2014125.0
NOK130.46
December 31, 2013670.9
NOK130.46
December 31, 2012629.3
NOK130.46
non-vested options. Stock compensation expense of $1.4 million was recognized in 2016.

The weighted average remaining contractual term forgrant-date fair value of the options outstanding and exercisable at December 31, 2014, 2013 and 2012, is 1.3 years, 1.5 years and 2.0 years, respectively.granted in 2016 was $4.06 per share.

The grant date fair values of share options vested at December 31, 2014, 2013 and 2012 were $0.5 million, $0.4 million and $2.5 million, respectively.

As at December 31, 2014, the intrinsic value of both outstanding and exercisable share options was nil (2013: nil).

As of December 31, 2014, there was nil (2013: $0.04 million) in unrecognized compensation cost related to non-vested options granted under the Frontline Scheme. Compensation expense recognized in the years ended December 31, 2014, 2013 and 2012 was $0.04 million, $0.2 million and $0.8 million, respectively.



26.27.FINANCIAL INSTRUMENTS
 
Interest rate swap agreements
In February 2013, Frontline 2012 entered into six interest rate swaps with Nordea Bank whereby the floating interest rate on an original principal amount of $260 million of the then anticipated debt on 12 MR product tanker newbuildings was switched to fixed rate. Six of these newbuildings were subsequently financed from the $466.5 million term loan facility. In February 2016, the Company entered into an interest rate swap with DNB whereby the floating interest on notional debt of $150.0 million was switched to fixed rate. The contract has a forward start date of February 2019. The aggregate fair value of these swaps at December 31, 2016 was a receivable of $4.4 million (2015: receivable of $0.4 million). The fair value (level 2) of the Company’s interest rate swap agreements is the estimated amount that the Company would receive or pay to terminate the agreements at the reporting date, taking into account, as applicable, fixed interest rates on interest rate swaps, current interest rates, forward rate curves and the current credit worthiness of both the Company and the derivative counterparty. The estimated amount is the present value of future cash flows. The Company recorded a gain on these interest rate swaps of $1.9 million in 2016 (2015: loss of $4.5 million).

The interest rate swaps are not designated as hedges and are summarized as at December 31, 2016 as follows:
Notional Amount
Inception DateMaturity DateFixed Interest Rate
($000s)
   
17,442
June 2013June 20201.4025%
51,762
September 2013September 20201.5035%
87,526
December 2013December 20201.6015%
16,806
March 2014March 20211.6998%
17,149
June 2014June 20211.7995%
17,492
September 2014September 20211.9070%
150,000
February 2016February 20262.1970%
358,177
   

Foreign currency risk
The majority of the Company's transactions, assets and liabilities are denominated in U.S. dollars, the functional currency of the Company. There is a risk that currency fluctuations will have a negative effect on the value of the Company's cash flows. Company has not entered into forward contracts for either transaction or translation risk, which may have an adverse effect on the Company's financial condition and results of operations. Certain of the Company's subsidiaries report in Sterling, Singapore dollars and Norwegian kroner and risks of two kinds arise as a result:
 
a transaction risk, that is, the risk that currency fluctuations will have a negative effect on the value of the Company's cash flows;
a translation risk, that is, the impact of adverse currency fluctuations in the translation of foreign operations and foreign assets and liabilities into U.S. dollars for the Company's consolidated financial statements.

Accordingly, such risk may have an adverse effect on the Company's financial condition and results of operations. The Company has not entered into derivative contracts for either transaction or translation risk.

Forward freightBunker swap agreements
We did notFrom time to time, the Company may enter into any FFAsbunker swap agreements to hedge the cost of its fuel costs. In August 2015, the Company entered into four bunker swap agreements whereby the fixed rate on 4,000 metric tons per calendar month was switched to a floating rate. The Company is then exposed to fluctuations in 2014. In 2013bunker prices, as the cargo contract price is based on an assumed bunker price for the trade. There is no guarantee that the hedge removes all the risk from the bunker exposure, due to possible differences in location and 2012, we entered a limited numbertiming of FFAs for speculative trading purposes. Asthe bunkering between the physical and financial position. The fair value of these swaps at December 31, 2014,2016 was nil (2015: payable of $4.1 million). The fair value (level 2) is the estimated amount that the Company had no contracts outstanding (2013: no contracts, 2012: 24 contracts).would receive or pay to terminate the agreements at the reporting date, taking into account, as applicable forward rate curves and the current credit worthiness of both the Company and the derivative counterparty. The estimated amount is the present value of future cash flows. The Company recorded a loss on forward freight agreementsgain of nil, $0.6 million and $1.7$1.9 million in 2014, 2013 and 2012, respectively, in "Mark to market2016 (2015: loss on derivatives"of $2.3 million).


F -31



Fair Values
The carrying value and estimated fair value of the Company's financial instruments as of December 31, 20142016 and 20132015 are as follows:


2014 20132016 2015
(in thousands of $)
Carrying
Value

 
Fair
Value

 
Carrying
Value

 
Fair
Value

Carrying
Value

 
Fair
Value

 
Carrying
Value

 
Fair
Value

Assets:              
Cash and cash equivalents64,080
 64,080
 53,759
 53,759
202,402
 202,402
 264,524
 264,524
Restricted cash and investments42,074
 42,074
 68,363
 68,363
Marketable securities2,624
 2,624
 3,479
 3,479
Restricted cash677
 677
 368
 368
Liabilities: 
  
  
  
 
  
  
  
7.84% First Preferred Mortgage Term Notes
 
 185,838
 129,381
8.04% First Preferred Mortgage Term Notes36,657
 33,143
 83,240
 70,696
4.5% Convertible Bond126,700
 114,347
 190,000
 140,315
Floating rate debt29,500
 29,500
 
 
992,631
 992,631
 806,456
 806,456
 
The estimated fair value of financial assets and liabilities are as follows:
(in thousands of $)2014
Fair Value

 Level 1
 Level 2
 Level 3
2016
Fair Value

 Level 1
 Level 2
 Level 3
Assets:              
Cash and cash equivalents64,080
 64,080
 
 
202,402
 202,402
 
 
Restricted cash and investments42,074
 42,074
 
 
Marketable securities2,624
 2,624
 
 
Restricted cash677
 677
 
 
Liabilities: 
  
  
  
 
  
  
  
8.04% First Preferred Mortgage Term Notes33,143
 
 33,143
 
4.5% Convertible Bond114,347
 
 114,347
 
Floating rate debt29,500
 
 29,500
 
992,631
 
 992,631
 

(in thousands of $)2013
Fair Value

 Level 1
 Level 2
 Level 3
Assets:       
Cash and cash equivalents53,759
 53,759
 
 
Restricted cash and investments68,363
 68,363
 
 
Marketable securities3,479
 3,479
 
 
Liabilities: 
  
  
  
7.84% First Preferred Mortgage Term Notes129,381
 
 129,381
 
8.04% First Preferred Mortgage Term Notes70,696
   70,696
  
4.5% Convertible bond140,315
 
 140,315
 
(in thousands of $)2015
Fair Value

 Level 1
 Level 2
 Level 3
Assets:       
Cash and cash equivalents264,524
 264,524
 
 
Restricted cash368
 368
 
 
Liabilities: 
  
  
  
Floating rate debt806,456
 
 806,456
 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument;

Cash and cash equivalents – the carrying values in the balance sheet approximate their fair value.

Restricted cash and investments the balances relate entirely to restricted cash and the carrying values in the balance sheet approximate their fair value.
Marketable securities – the fair values are based on quoted market prices.


F -32



First Preferred Mortgage Term Notes - the fair values are based on the quoted market price on the last significant trading of the Term Notes (level two per ASC Topic 820).

Convertible bond – quoted market prices are not available, however the bonds are traded "over the counter" and the fair value of bonds is based on the market price on offer at the year end.

Floating rate debt - the carryingfair value inof floating rate debt has been determined using level 2 inputs and is considered to be equal to the balance sheet approximates the faircarrying value since it bears a variable interest rate,rates, which isare reset on a quarterly basis.

Assets Measured at Fair Value on a Nonrecurring Basis
See Note 4 for a summary of the estimated fair values of the assets acquired and liabilities assumed on the Merger.

At December 31, 2014,2016, the VLCC Front Century was measured at a fair value of $21.1$1.5 million, (2013: $24.2 million), which was determined using level three inputs being the discounted expected cash flows from the leased vessel at JuneDecember, 2016 and the Suezmax tankers Front Ardenne and Front Brabant were measured at a combined fair value of $38.4 million, which was determined using level three inputs being the discounted expected cash flows from the leased vessels at September 30, 20132016 less depreciation in the three months ended December 31, 2016.

Assets Measured at Fair Value on a Recurring Basis
Marketable securities are listed equity securities considered to be available-for-sale securities for which the fair value as at the balance sheet date is their aggregate market value based on quoted market prices (level 1).

The fair value (level 2) of $25.8 million, less subsequent depreciation.interest rate and bunker swap agreements is the present value of the estimated future cash flows that the Company would receive or pay to terminate the agreements at the balance sheet date, taking into account, as applicable, fixed interest rates on interest rate swaps, current interest rates, forward rate curves, current and future bunker prices and the credit worthiness of both the Company and the derivative counterparty.



Concentrations of risk
There is a concentration of credit risk with respect to cash and cash equivalents to the extent that substantially all of the amounts are carried with Skandinaviska Enskilda Banken, or SEB, HSBC, Royal Bank of Scotland, DnB Nor Bank ASA BNY Mellon and Nordea Bank Norge, or Nordea. There is a concentration of credit risk with respect to restricted cash to the extent that substantially all of the amounts are carried with SEB, Nordea and HSBC. However, the Company believes this risk is remote.

27.28.RELATED PARTY TRANSACTIONS

The majorityWe transact business with the following related parties, being companies in which Hemen and companies associated with Hemen have a significant interest: Ship Finance, Seadrill Limited, Seatankers Management Norge AS, GHL Finance Limited, Golden Ocean Group Limited, Arcadia Petroleum Limited, Deep Sea Supply Plc, Seatankers Management Co. Ltd, or Seatankers Management, Archer Limited, North Atlantic Drilling Ltd and Flex LNG Limited. In November 2014, Highlander Tankers AS, or Highlander Tankers, post fixture managers for the Company became a related party as Robert Hvide Macleod, the owner and director of Highlander Tankers, was appointed the Chief Executive Officer of Frontline Management AS. Frontline 2012 and the Company (and its subsidiaries) were related parties prior to the Merger. In October 2014, VLCC Chartering Ltd, or VLCC Chartering, was set up as a joint venture between the Company and Tankers International LLC, or TI. VLCC Chartering provides chartering services to the combined fleets of the Company's leasedCompany and TI.

Transactions with the Company
Frontline Management (Bermuda) Limited, a wholly owned subsidiary of the Company, was providing all management services to Frontline 2012 up to the Merger and management fees of $3.6 million and $3.2 million were incurred in the eleven months ended November 30, 2015 and the year ended December 31, 2014, respectively. These costs are recorded in administrative expenses in the Consolidated Statement of Operations.

Newbuilding supervision fees of $4.1 million and $5.4 million were charged to Frontline 2012 by the Company in the eleven months ended November 30, 2015 and the year ended December 31, 2014, respectively.

Technical management fees of $1.8 million and $1.5 million were charged to Frontline 2012 by SeaTeam Management Pte. Ltd, a majority owned subsidiary of the Company, in the eleven months ended November 30, 2015 and the year ended December 31, 2014, respectively.

Highlander Tankers Transactions
Highlander Tankers was the post fixture manager for six of Frontline 2012's MR tankers during 2014. Highlander Tankers ceased to act as post fixture manager for three vessels in December 2014 and the remaining three vessels in January and February 2015. Post fixture fees of nil and $0.3 million were charged to Frontline 2012 by Highlander Tankers in the years ended December 31, 2015 and 2014, respectively.

In January 2015, Frontline 2012 assumed three charter-out contracts and the commercial management of four vessels from Highlander Tankers for a consideration of $1.8 million being the estimated value of the charter-out contracts and commercial management agreements.

Avance Gas Transactions
In January 2014, Frontline 2012 received $139.2 million from Avance Gas, a then equity investee, in connection with the agreed sale of eight VLGC newbuildings to Avance Gas immediately following their delivery to Frontline 2012 from the yard. This receipt was placed in a restricted account to be used for installments to be paid by Frontline 2012, past and future construction supervision costs and it also included a profit element to be transferred to cash and cash equivalents on delivery of each newbuilding. All vessels were delivered in 2015 and Frontline 2012 recognized a gain on sale of $78.2 million in aggregate.

Ship Finance Transactions
As of December 31, 2016, the Company held thirteen vessels under capital leases, all of which are leased from Ship Finance and were acquired upon the Merger. The remaining periods on these leases at December 31, 2016 range from approximately 4 to 10 years.

In November 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Century upon the sale and delivery of the vessel to a third party. Ship Finance simultaneously sold the vessel to an unrelated third party. The Company expects the vessel to cease operating as a conventional tanker and the charter with Ship Finance was terminated in March 2017. The Company has agreed a compensation payment to Ship Finance of approximately $4.0 million for the termination


of the charter and recorded an impairment loss of $27.3 million in the three months ended December 31, 2016 based on a 100% probability assumption of terminating the vessel's lease before the next dry dock. The Company expects to record a gain on lease termination of $20.3 million in the first quarter of 2017. Following this termination, the number of vessels on charter from Ship Finance was reduced to twelve vessels, including ten VLCCs and two Suezmax tankers.

In May 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Vanguard. The charter with Ship Finance terminated in July 2016. The Company made a compensation payment to Ship Finance of $0.4 million for the termination of the charter and recorded an impairment loss of $7.3 million in 2016 and recorded a gain on lease termination of $0.1 million.

In May 2015, the Company and Ship Finance agreed to amendments to the leases on 12 VLCCs and five Suezmaxes, the related management agreements and further amendments to the charter ancillary agreements for the remainder of the charter periods. As a result of the amendments to the charter ancillary agreements, which took effect on July 1, 2015, the daily hire payable to Ship Finance was reduced to $20,000 per day and $15,000 per day for VLCCs and Suezmaxes, respectively. Management fees due by Ship Finance were increased from $6,500 per day per vessel to $9,000 per day per vessel. In return, the Company issued 11.0 million new shares (as adjusted for the 1-for-5 reverse share split in February 2016) to Ship Finance and the profit share above the new daily hire rates was increased from 25% to 50%. The Company was released from its guarantee obligation in exchange for agreeing to maintain a cash buffer of $2.0 million per vessel in its chartering counterparty.

As the Merger has been accounted for as a reverse business acquisition in which Frontline 2012 is treated as the accounting acquirer, all of the Company's assets and liabilities were recorded at fair value on November 30, 2015 such that estimated profit share over the remaining terms of the leases has been recorded in the balance sheet obligations. Consequently, the Company will only record profit share expense following the Merger when the actual expense is different to that estimated at the date of the Merger. Profit share expense is recorded in the Statement of Operations as contingent rental expense. No contingent rental expense was recorded in the month of December 2015. At December 31, 2016, the contingent rental expense due to Ship Finance is entitled to a profit share$12.2 million (2015: $20.6 million). As of December 31, 2016, the Company has recorded total obligations under these capital leases of $422.6 million of which $262.7 million is in respect of the Company's earningsminimum contractual payments and $159.9 million is in respect of contingent rental expense.

In December 2015, the Company paid the remaining outstanding balance on these vessels underthe loan notes due to Ship Finance, which were issued on the early termination of the leases for the VLCCs Front Champion, Golden Victory, Front Comanche, Front Commerce and Front Opalia. $113.2 million was paid comprising principal of $112.7 million and accrued interest of $0.5 million.

In November 2015, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built Suezmax tanker Mindanao. The charter with Ship Finance was terminated during the fourth quarter of 2015. The Company received a Charter Ancillary Agreement. This profit sharecompensation payment of $3.3 million from Ship Finance for the termination of the charter. No gain or loss was increased from recorded in the Consolidated Statement of Operations in respect of this transaction as the gain was taken into account in the purchase price allocation on November 30, 2015.20% to 25% with effect from January 1, 2012.

A summary of leasing transactions with Ship Finance duringin the years ended December 31, 2016, 2015 (all of which were in the period subsequent to the Merger) and 2014 are as follows;
(in thousands of $) 2016
 2015
 2014
Charter hire paid (principal and interest) 93,545
 8,355
 
Lease termination receipt 
 3,266
 
Lease interest expense 35,417
 3,357
 
Contingent rental income (18,621) 
 
Remaining lease obligation 422,600
 533,251
 

Contingent rental income in 2016 is due to the fact that the actual profit share expense earned by Ship Finance in 2016 of $50.9 million was $18.6 million less than the amount accrued in the lease obligation payable when the leases were recorded at fair value at the time of the Merger.

In January 2014, Frontline 2012 commenced a pooling arrangement with Ship Finance, between two of its Suezmax tankers, Front2013Odin and 2012Front Njord and two Ship Finance vessels Glorycrown and Everbright. Frontline 2012 recognized an expense of $0.9 million in 2016 in relation to the pooling arrangement which is as follows:payable to Ship Finance (2015: expense of $1.4 million, 2014: income of $0.3 million).

(in thousands of $)2014
 2013
 2012
Charter hire paid (principal and interest): continuing operations123,225
 150,891
 161,840
Charter hire paid (principal and interest): discontinued operations
 434
 14,492
Lease termination fees (expense) income: continuing operations
 (5,204) 22,766
Lease termination fees expense: discontinued operations
 
 (24,543)
Contingent rental expense: continuing operations32,663
 
 20,020
Contingent rental expense: discontinued operations
 
 32,156
Remaining lease obligation593,998
 726,717
 875,670


In 2013, Frontline 2012 and Ship Finance entered into a joint project between four of Frontline 2012's vessels FrontOdin, Front Njord, Front Thor, Front Loki and the two Ship Finance vessels Glorycrown and Everbright. All costs in relation to the conversion to be shared on a pro-rata basis. At December 31, 2016, the Company is owed nil by Ship Finance in respect of this project (2015: $1.7 million).

Golden Ocean Transactions
In November 2015, the Company entered into an agreement to purchase two Suezmax tanker newbuilding contracts from Golden Ocean at a purchase price of $55.7 million per vessel. The transaction was completed in December 2015. $1.9 million was paid to Golden Ocean with the balance payable to the yard as newbuilding commitments assumed from Golden Ocean. The vessels have delivery dates in the first half of 2017.

Seatanker Management Transactions
In January 2016, the Company recharged $2.4 million of fit out costs to Seatankers Management Co. Ltd, which had been incurred on a leased office prior to its assignment to Seatankers Management Co. Ltd in December 2015.

The Company entered into a Services Agreement with Seatankers Management, effective January 1, 2016, and was charged $0.7 million in the year ended December 31, 2016 for the provision of advisory and other support services.

GHL Finance Transactions
In June 2016, the Company signed a $275.0 million senior unsecured facility agreement with GHL Finance Limited, an affiliate of Hemen, the Company's largest shareholder.

A summary of net amounts earned (incurred) from related parties excluding the Ship Finance lease related balances above, for the years ended December 31, 2014, 20132016, 2015 and 20122014 are as follows:

F -33



(in thousands of $)2014
 2013
 2012
Seatankers Management Co. Ltd2,320
 1,416
 1,009
Golar LNG Limited1,631
 2,119
 1,820
Ship Finance International Limited6,281
 5,094
 4,261
Golden Ocean Group Limited5,393
 3,166
 5,566
Bryggegata AS(2,013) (1,982) (1,455)
Arcadia Petroleum Limited646
 7,962
 5,423
Seadrill Limited2,348
 1,475
 2,574
Archer Limited466
 410
 390
Deep Sea Supply Plc149
 69
 41
Aktiv Kapital ASA
 40
 21
Orion Tankers Ltd
 
 343
Frontline 2012 Ltd10,102
 7,410
 (4,004)
North Atlantic Drilling Ltd1,128
 60
 
CalPetro Tankers (Bahamas I) Limited80
 54
 51
CalPetro Tankers (Bahamas II) Limited80
 54
 51
CalPetro Tankers (IOM) Limited80
 54
 51
Windsor group287
 
 
Knightsbridge Shipping Limited2,341
 
 
(in thousands of $) 2016
 2015
 2014
Seatankers Management Co. Ltd 6,057
 460
 
Ship Finance International Limited 1,552
 (1,226) 
Golden Ocean Group Limited 9,387
 1,246
 
Seatankers Management Norge AS 919
 (89) 
Arcadia Petroleum Limited 929
 31
 
Seadrill Limited 656
 84
 
Archer Limited 235
 40
 
Flex LNG Limited 1,204
 
 
Deep Sea Supply Plc 130
 32
 
North Atlantic Drilling Ltd 48
 16
 
Frontline companies (prior to the Merger) 
 (9,562) (10,102)

Net amounts earned from other related parties comprise charter hire, office rental income, technical and commercial management fees, newbuilding supervision fees, freights, corporate and administrative services income and interest income. Amounts paid to related parties comprise primarily rental for office space. In addition, the Company chartered in two vessels from Frontline 2012 on floating rate time charters during 2012 under which the charter hire expense was equal to the time charter equivalent earnings of the vessels. Both charters were terminated in December 2012.

Related party balances
A summary of short term balances due from related parties as at December 31, 20142016 and 20132015 is as follows:


(in thousands of $)2014
 2013
Receivables   
Ship Finance International Limited3,444
 2,272
Seatankers  Management Co. Ltd320
 394
Archer Ltd100
 8
Golar LNG Limited
 942
Northern Offshore Ltd13
 13
Golden Ocean Group Limited1,490
 1,219
Seadrill Limited557
 1,478
Frontline 2012 Ltd3,672
 2,860
CalPetro Tankers (Bahamas I) Limited
 14
CalPetro Tankers (Bahamas II) Limited
 14
CalPetro Tankers (IOM) Limited
 14
Deep Sea Supply Plc61
 4
Aktiv Kapital Ltd
 6
Arcadia Petroleum Limited124
 174
North Atlantic Drilling Ltd817
 75
Knightsbridge Shipping Limited2,039
 
 12,637
 9,487
(in thousands of $) 2016
 2015
Ship Finance International Limited 1,077
 3,356
Seatankers Management Co. Ltd 1,060
 1,165
Archer Ltd 54
 148
VLCC Chartering Ltd 47
 102
Golden Ocean Group Limited 1,151
 4,099
Seadrill Limited 597
 859
Deep Sea Supply Plc 67
 176
Arcadia Petroleum Limited 198
 201
Flex LNG Limited 741
 
North Atlantic Drilling Ltd 103
 128
  5,095
 10,234

A summary of short term balances due to related parties as at December 31, 20142016 and 20132015 is as follows:

F -34



(in thousands of $)2014
 2013
Payables   
Ship Finance International Limited(45,244) (8,528)
Seatankers Management Co. Ltd(343) (506)
Golar LNG Limited
 (155)
Golden Ocean Group Limited(914) (1,047)
Frontline 2012 Ltd(3,048) (1,183)
Knightsbridge Shipping Limited(320) 
Windsor group(5,844) 
 (55,713) (11,419)

Receivables and payables with related parties comprise unpaid management, technical advisory, newbuilding supervision and technical management, administrative service and rental charges and charter hire payments. In addition, certain payables and receivables arise when the Company pays an invoice, or receives a supplier rebate, on behalf of a related party and vice versa. The payable with Ship Finance at December 31, 2014 includes unpaid contingent rental expense. Receivables and payables with related parties are generally settled quarterly in arrears with the exception of profit share due to Ship Finance which is settled annually.

The long term related party balance is due to Ship Finance and is the remaining termination fee payable for Front Champion, Golden Victory, Front Commerce, Front Comanche and Front Opalia the balance is being repaid using similar repayment terms to the original lease and incurs interest at 7.250%. Interest expense of $5.9 million has been recorded in 2014.

In July 2014, the Company agreed with Ship Finance to terminate the long term charter parties for the 1999 VLCCs Front Commerce, Front Comanche and Front Opalia with Ship Finance simultaneously selling the vessels to unrelated third parties. The charter parties were terminated in November 2014 upon the redelivery of the vessels to Ship Finance. The Company recorded an impairment loss of $85.3 million in the third quarter of 2014 and a net gain of $40.4 million in the fourth quarter of 2014 on the termination of these leases. The Company agreed to a compensation payment to Ship Finance of $58.8 million for the early termination of the charter parties, of which $10.5 million was paid upon termination and the balance was recorded as notes payable, with similar amortization profiles to the current lease obligations. The long term related party balance at December 31, 2014 is as follows:
(in thousands of $)
7.254% loan note payable due 2021 and 202278,616
7.25% loan note payable due 2022 and 202348,385
Loan note repayments(6,018)
Total loan note120,983
Less: current portion of loan note (included in short term related party balance)(11,031)
109,952
(in thousands of $) 2016
 2015
Ship Finance International Limited 15,495
 23,688
Seatankers Management Co. Ltd 972
 569
Seadrill Limited 5
 5
Golden Ocean Group Limited 1,631
 4,455
Arcadia Petroleum Limited 
 3
  18,103
 28,720

The note balance at December 31, 2014 is repayable as follows:
(in thousands of $) 
Year ending December 31, 
201511,031
201614,070
201715,107
201816,197
201917,366
Thereafter47,212
 120,983


F -35



We transact business with the following related parties, being companies in which Hemen and companies associated with Hemen have a significant interest: Ship Finance International Limited, Northern Offshore Ltd, Seadrill Limited, Bryggegata AS, Golden Ocean Group Limited, Arcadia Petroleum Limited ("Arcadia"), Deep Sea Supply Plc ("Deep Sea"), Aktiv Kapital ASA, Archer Limited, Farahead Holdings Limited ("Farahead"), Seatankers Management Co. Ltd, North Atlantic Drilling Ltd, Frontline 2012 Ltd, CalPetro Tankers (Bahamas I) Limited, CalPetro Tankers (Bahamas II) Limited, CalPetro Tankers (IOM) Limited and Knightsbridge. Frontline 2012 Ltd was equity accounted for during the full period. CalPetro Tankers (Bahamas I) Limited, CalPetro Tankers (Bahamas II) Limited and CalPetro Tankers (IOM) Limited were equity accounted up to October 1, 2014 and consolidated from that date. Golar LNG Limited ceased to be a related party in September 2014.

On July 15, 2014, several of the subsidiaries and related entities in the Windsor group, which owned four VLCCs, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of the Chapter 11 filing. The Windsor group emerged from Chapter 11 in January 2015 at which time all of the debt in the Windsor group was converted into equity and ownership was transferred to the then current bondholders.

The Company earned freights on chartering vessels to Arcadia in the year ended December 31, 2013 of $7.5 million.

In January 2013, the Company received termination payments from Ship Finance in the aggregate amount of $7.8 million in respect of the lease terminations for Titan Aries (now renamed Edinburgh) and recorded a gain on $7.6 million in the first quarter of 2013.

In January 2013, the Company paid $6.0 million for 1,143,000 shares in a private placement by Frontline 2012 of 59 million new ordinary shares at a subscription price of $5.25 per share. Following the private placement, the Company’s ownership in Frontline 2012 was reduced from 7.9% to 6.3%. The Company recognized a gain on the dilution of its ownership of $5.2 million in the first quarter of 2013.

In February 2013, the Company agreed with Ship Finance to terminate the long term charter party for the Suezmax tanker Front Pride and the charter party terminated on February 15, 2013. The Company made a compensation payment to Ship Finance of $2.1 million in March 2013 for the early termination of the charter and recorded a loss on the termination of the lease of $0.2 million in the first quarter of 2013.

In September 2013, Frontline 2012 completed a private placement of 34.1 million new ordinary shares of $2.00 par value at a subscription price of $6.60. The Company did not buy any of the shares and its ownership decreased from 6.3% to 5.4%. The Company recognized a gain on the dilution of its ownership of $4.7 million in the third quarter of 2013.

In October 2013, Frontline 2012 paid a stock dividend of one share in Avance Gas for every 124.55 shares held in Frontline 2012. The Company received 108,069 shares valued at $1.3 million, which was credited against the investment and recorded as a marketable security in the fourth quarter of 2013.

In October 2013, the Company agreed with Ship Finance, to terminate the long term charter parties for the VLCCs Front Champion and Golden Victory, and Ship Finance simultaneously sold the vessels to unrelated third parties. The charter parties were terminated in November 2013 upon the redelivery of the vessels to Ship Finance. The Company recorded an impairment loss of $88.1 million in 2013 and a net gain of $13.8 million in the fourth quarter of 2013 on the termination of these leases. The Company agreed to a compensation payment to Ship Finance of $89.9 million for the early termination of the charter parties, of which $10.9 million was paid upon termination and the balance was recorded as notes payable, with similar amortization profiles to the current lease obligations, with reduced rates until 2015 and full rates from 2016. Front Champion and Golden Victory had the highest charter rates among the vessels chartered in from Ship Finance and the level of compensation is a reflection of this.

In 2012, the Company received termination payments from Ship Finance in the aggregate amount of $22.2 million in respect of the lease terminations for Titan Orion (ex-Front Duke) and Ticen Ocean (now renamed Front Lady). The Company made lease termination payments to Ship Finance in 2012 in the aggregate amount of $32.6 million in respect of the lease terminations for the OBO vessels Front Striver, Front Rider, Front Climber, Front Viewer and Front Guider which have been included in discontinued operations.

In May 2012, the Company paid $13.3 million for 3,546,000 shares in a private placement by Frontline 2012 of 56 million new ordinary shares at a subscription price of $3.75 per share. Following the private placement, the Company’s ownership in Frontline 2012 was reduced from 8.8% to 7.9%. The Company recognized a gain on the dilution of its ownership of $0.7 million in the second quarter of 2012.

F -36



28.DISPOSAL OF ASSETS

In October 2011, Ship Finance sold the OBO carrier Front Striver to a third party and as a result, terminated the Company's long-term lease for the vessel. The Company made a termination payment of $8.1 million in 2012. A loss on disposal of $9.2 million was recognized in 2011, a further loss on disposal of $0.4 million was recognized in the second quarter of 2012 due to the write-off of inventory balances and included in discontinued operations.

In March 2012, the Company sold the Suezmax Front Alfa to an unrelated third party and recognized a loss of $2.1 million in the first quarter of 2012. An impairment loss for this vessel of $24.8 million was recorded in the third quarter of 2011.

In March 2012, the Company redelivered the Titan Orion (ex-Front Duke) to Ship Finance and the charter party for the vessel was terminated. The Company recorded a gain of $10.6 million in the first quarter of 2012, which is included in "Gain on sale of assets and amortization of deferred gains".

In June 2012, the Company agreed with Ship Finance to terminate the long term charter party for the OBO carrier Front Rider and that Ship Finance simultaneously sold the vessel. The charter party terminated on July 22, 2012. The Company recorded an impairment loss of $4.9 million in the second quarter of 2012 and recognized a loss on disposal of $0.1 million in the third quarter of 2012 included in discontinued operations.

In August 2012, the Company agreed with Ship Finance to terminate the long term charter party for the OBO carrier Front Climber and that Ship Finance simultaneously sold the vessel. The charter party terminated on October 15, 2012. The Company recorded an impairment loss of $4.2 million in the second quarter of 2012 and recognized a loss on disposal of $0.2 million in the fourth quarter of 2012 included in discontinued operations.

In October 2012, the Company agreed with Ship Finance to terminate the long term charter party for the OBO carrier Front Driver and that Ship Finance simultaneously sold the vessel. The charter party terminated on November 28, 2012. The Company recorded an impairment loss of $4.0 million in the second quarter of 2012 and recognized a loss on disposal of $0.8 million in the fourth quarter of 2012 included in discontinued operations.

In November 2012, the Company redelivered the Ticen Ocean (ex-Front Lady) to Ship Finance and the charter party for the vessel was terminated. The Company recorded a gain of $11.2 million in the fourth quarter of 2012, which is included in "Gain on sale of assets and amortization of deferred gains".

In December 2012, the Company agreed with Ship Finance to terminate the long term charter parties for the OBO carriers Front Viewer and Front Guider. The charter party on the Front Viewer terminated on December 18, 2012 and Ship Finance simultaneously sold the vessel. The charter party on the Front Guider terminated on March 13, 2013. As a result, the Company agreed to pay Ship Finance a termination fee of $23.5 million. The Company allocated $12.7 million of the termination payment to the Front Viewer and recorded loss of $16.5 million in discontinued operations in the fourth quarter of 2012. $10.8 million was allocated to the Front Guider which was included as part of the lease modification. This resulted in a $9.1 million increase in both the asset value and lease obligation. The Company recorded an impairment loss of $14.2 million in discontinued operations in the fourth quarter of 2012 in respect of Front Guider.

In January 2013, the Company terminated the charter party for the single hull VLCC Titan Aries (ex-Edinburgh) and recorded a gain of $7.6 million in the first quarter of 2013 which is included in "Gain on sale of assets and amortization of deferred gains".

In February 2013, the Company agreed with Ship Finance to terminate the long term time charter for the Suezmax tanker Front Pride. The charter party terminated on February 15, 2013 and Ship Finance simultaneously sold the vessel. The Company made a termination payment of $2.1 million and recorded an impairment loss of $4.7 million in 2012 and a loss on disposal of $0.2 million in 2013, which is included in "Gain on sale of assets and amortization of deferred gains".

In November 2013, the Company agreed with Ship Finance, to terminate the long term charter parties for the VLCCs Front Champion and Golden Victory, and Ship Finance simultaneously sold the vessels to unrelated third parties. The charter parties were terminated in November 2013 upon the redelivery of the vessels to Ship Finance. The Company recorded an impairment loss of $88.1 million in 2013 and a net gain of $13.8 million on the termination of the leases in the fourth quarter of 2013. The Company agreed to a compensation payment to Ship Finance of $89.9 million for the early termination of the charter parties, of which $10.9 million was paid upon termination and the balance was recorded as notes payable.


F -37



In March 2014, the Company sold the VLCC Ulysses (ex-Phoenix Voyager) to an unrelated third party and recorded a loss of $15.7 million in the first quarter of 2014, which is included in "Gain on sale of assets and amortization of deferred gains".

On July 15, 2014, several of the subsidiaries and related entities in the Windsor group, which owned four VLCCs, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court in Wilmington, Delaware. The Company had been consolidating the Windsor group under the variable interest entity model and de-consolidated the group on July 15, 2014 as it lost control of the group as a consequence of the Chapter 11 filing. The Windsor group emerged from Chapter 11 in January 2015 at which time all of the debt in the Windsor group was converted into equity and ownership was transferred to the then current bondholders. The Company was appointed as commercial manager in January 2015 for the vessels that were owned by the Windsor group prior to its bankruptcy filing and this will be the Company's only ongoing involvement with the Windsor group.

In July 2014, the Company agreed with Ship Finance to terminate the long term charter parties for the 1999 built VLCCs Front Commerce, Front Comanche and Front Opalia and Ship Finance simultaneously sold the vessels to unrelated third parties. The charter parties for the Front Commerce, Front Comanche and Front Opalia terminated on November 4, 2014, November 12, 2014, and November 19, 2014, respectively. The Company agreed an aggregate compensation payment to Ship Finance of $58.8 million for the early termination of the charter parties, of which $10.5 million was paid upon termination and the balance was recorded as notes payable, with similar amortization profiles to the current lease obligations, with reduced rates until December 2015 and full rates from 2016. The Company recorded an impairment loss of $85.3 million in 2014 and a non-cash gain of $40.4 million on the termination of these leases in the fourth quarter of 2014, which is included in "Gain on sale of assets and amortization of deferred gains".

In September 2014, the Company agreed to sell the VLCC Ulriken (ex Antares Voyager) to an unrelated third party and recorded an impairment loss of $12.4 million in the third quarter. The vessel was delivered to the new owners in October 2014.

Pursuant to an early termination agreement between three of the Company's subsidiaries, which were accounted for under the equity method: (i) the bareboat charters for the Altair Voyager, Cygnus Voyager and Sirius Voyager were terminated as of October 1, 2014; (ii) the charter hire payments paid in connection with the early termination agreement were used to redeem the remaining outstanding debt related to these vessels; and (iii) the three vessels were sold. This was a cash neutral transaction, except for an amount of $1.3 million which became available to the Company, of which $0.7 million had been held in restricted cash.

29.COMMITMENTS AND CONTINGENCIES
 
As of December 31, 2016, the Company's newbuilding program comprised three VLCCs, six Suezmax tankers and seven Aframax/LR2 tanker newbuildings. As of December 31, 2016, total installments of $284.4 million had been paid and the remaining installments to be paid amounted to $684.1 million, all of which are payable in 2017. All 16 vessels are expected to be delivered in 2017.

The Company insures the legal liability risks for its shipping activities with Assurance for eningenAssuranceforeningen SKULD and Assuranceforeningen Gard Gjensidig, both mutual protection and indemnity associations. As a member of these mutual associations, the Company is subject to calls payable to the associations based on the Company's claims record in addition to the claims records of all other members of the associations. A contingent liability exists to the extent that the claims records of the members of the associations in the aggregate show significant deterioration, which result in additional calls on the members.

Following the termination of the Company's P&I insurance relationship with Britannia Steam Ship Insurance Association Limited ("Britannia"), SEB issued a guarantee in April 2013 to Britannia at the Company's request in respect of possible claims on certain ships for any of the insurance years 2009/10, 2010/11, 2011/12 and 2012/13 up to a maximum aggregate liability of $1.7 million, which was reduced to $0.4 million during 2014. As of December 31, 2014, the Company has placed $0.4 million (2013: $1.7 million) into a restricted bank account at SEB as support for the guarantee. The guarantee expires on December 31, 2015.

As of December 31, 2014, the Company had four (2013: four) vessels that were sold by the Company at various times during the period from November 1998 to December 31, 2003, and leased back on charters that have initial periods ranging from eight to twelve and a half years including options on the lessor's side to extend the charters for periods that range up to five years. All of these charters are accounted for as capital leases. The lessor has options to put the vessels on the Company at the end of the lease terms in December 2015 at which time the Company would be required to pay an aggregate amount of $36.0 million (2013: $36.0 million).

As of December 31, 2014, the Company was committed to make newbuilding installments of $40.9 million in 2015.

As part of the Company's restructuring in December 2011, Frontline 2012 has agreed to fully reimburse and indemnify the Company for all payments made under any guarantees issued by the Company to the shipyard in connection with five VLCC newbuilding contracts acquired from the Company and to reimburse the Company for all costs incurred in connection with these guarantees. All of the contracts have been cancelled by Frontline 2012 and Frontline 2012 has received reimbursement of installments paid

F -38



and accrued interest on four of these contracts. The remaining contract is in arbitration and the Company has not recorded any liability in respect of its guarantee as the Company does not believe that it will be required to make any payments in relation to it.

The Company is a party, as plaintiff or defendant, to several lawsuits in various jurisdictions for unpaid charterhire,charter hire, demurrage, damages, off-hire and other claims and commercial disputes arising from the operation of its vessels, in the ordinary course of business or in connection with its acquisition activities. The Company believes that the resolution of such claims will not have a material adverse effect on the Company's operations or financial condition.condition individually and in the aggregate.

Following assignments of two property leases in 2015, each to a related party, a subsidiary of the Company has guaranteed the remaining outstanding payments due under the leases of approximately $8 million as of December 31, 2016 (2015: approximately $11 million). The Company does not believe that it will be required to make any payments under these guarantees and has not recorded a liability in the balance sheet in this respect.

In November 2015, the Company agreed to commercially manage a VLCC being chartered-in by a third party for a two year period and to share equally the results of the vessel calculated as net voyage earnings less charter hire expense. As at December 31, 2016, the maximum potential liability for the Company is $6.6 million (2015: $14.2 million).





30.SUPPLEMENTAL INFORMATION

Non-cash investingOn July 1, 2015, the Company, Frontline Acquisition Ltd, or Frontline Acquisition, a newly formed and financing activitieswholly-owned subsidiary of the Company, and Frontline 2012 entered into an agreement and plan of merger pursuant to which Frontline Acquisition and Frontline 2012 agreed to enter into a merger transaction, or the Merger, with Frontline 2012 as the surviving legal entity and thus becoming a wholly-owned subsidiary of the Company. The Merger was completed on November 30, 2015 and shareholders in Frontline 2012 received shares in the year ended December 31, 2014 include (i) a $99.5 million reduction in capital lease obligations and a $48.3 million increase in related party payables resulting from the termination payments for Front Comanche, Front Commerce and Front Opalia being converted into a loan note, and (ii) a $45.5 million reduction of the outstanding principal amount of the Company's 4.5% convertible bond for an aggregate of 12,996,476 shares and a cash payment of $19.6 million.Company as merger consideration.

On July 15, 2014, the Company de-consolidated the Windsor group (see Note 5) and removed restricted cash balancesMarch 25, 2015, Frontline 2012 paid a stock dividend consisting of $17.94.1 million other current assets of $28.1 million, vessels of $174.8 million, other current liabilities of $28.6 million and debt of $179.8 million from its balance sheet.

On October 2, 2014, the Company consolidated the CalPetro group (see Note 19) and recorded cash of $1.3 million, of which $0.7 million had been held in restricted cash.

Non-cash investing and financing activities in the year ended December 31, 2013 include; (i) a $105.8 million reduction in capital lease obligations and a$79.0 million increase in related party payables resulting from the termination payment for Front Champion and Golden Victory being converted into a loan note, (ii) a $25.0 million reduction of the outstanding principal amount of the Company's 4.5% convertible bond for an aggregate of 6,474,827Avance Gas shares. All shareholders holding 60.74 shares and a cash payment of $2.25 million, and (iii) a $1.3 million increase in marketable securities and $1.3 million decrease in equity method investments resulting from the receipt of 108,069 sharesor more, received one share in Avance Gas for every 60.74 shares they held, rounded down to the nearest whole share. The remaining fractional shares were paid in cash. $0.01 million of this dividend was paid in cash and $56.5 million was recorded as a stock dividend fromdividend. Frontline 2012.2012 retained 112,715 shares, which were recorded as marketable securities, in respect of the treasury shares held at the time of the dividend. Frontline 2012 stopped accounting for the investment as an equity method investment at this time as it no longer had significant influence over Avance Gas.

Non-cash investing and financing activitiesIn May 2016, the Company agreed with Ship Finance to terminate the long term charter for the 1998-built VLCC Front Vanguard. The charter was terminated in July 2016. The Company agreed to a compensation payment to Ship Finance of $0.4 million for the year ended December 31, 2012 consisttermination of a $9.1 million increase inthe charter, with the corresponding capital lease obligations and vessels under capital lease resulting from a lease modifications.obligation on date of termination of $27.1 million being written off.

31.POOL REVENUES
Voyage charter revenues include pool earnings, which have been allocated on a net basis since these pools are responsible for paying voyage expenses and distribute net pool revenues to the participants. Pool earnings of nil, nil and $35.9 million have been included in voyage charter revenues in the years ended December 31, 2014, 2013 and 2012, respectively.

32.SUBSEQUENT EVENTS

In January 2015,2017, the Company took delivery of its second and finalthe Suezmax newbuilding Front Idun,Classic and drew down the remaining $30.0 million balanceLR2 newbuildings Front Antares and Front Vega.

In January 2017, the Company approached DHT Holdings, Inc. (NYSE: DHT), or DHT, with a non-binding proposal for a possible business combination whereby the Company would acquire all outstanding shares of common stock of DHT in a stock-for-stock transaction at a ratio of 0.725 Company shares for each DHT share. The proposal was declined by DHT’s board of directors. The Company, together with its affiliates, has also acquired 15,356,009 shares of DHT, representing approximately 16.4% of DHT's outstanding common stock based on its $60.0 million93,366,062 common stock outstanding. Of the total, the Company purchased 10,891,009 shares for an aggregate cost of $46.1 million. In February 2017, Frontline presented a final offer of 0.80 Frontline shares per DHT share, which was also declined by DHT’s board of directors.

In February 2017, the Company took delivery of the VLCC newbuilding Front Duchess.

In February 2017, the Company announced a cash dividend of $0.15 per share for the fourth quarter of 2016.

In February 2017, the Company signed a second senior secured term loan facility in orderan amount of up to $321.6 million. The facility will be provided by China Exim Bank and will be insured by China Export and Credit Insurance Corporation. The facility matures in 2033, carries an interest rate of LIBOR plus a margin in line with the Company's other credit facilities and has an amortization profile of 15 years. This facility will be used to part finance this vessel.eight of our newbuildings and will be secured by four Suezmax tankers and four Aframax/LR2 tankers.

In January 2015,February 2017, the Company increased the amount that may be raised from the ATM offering from up to $100.0 million to up to $150.0 million. In January 2015 and February 2015, the Company issued 10,009,703 and 902,744 ordinary shares, respectively, pursuant to its equity distribution agreement generating gross proceeds on $37.2 million. Following such issuance, the Company has an issued share capital of $123,255,436 divided into 123,255,436 ordinary shares.

In January 2015,acquired two VLCC newbuildings under construction at Daewoo Shipbuilding & Marine Engineering at a wholly-owned subsidiary of the Company repaid $36.7 million of indebtedness in connection with the issuance of term notes by subsidiaries of ITCL following the sale of the Ulriken. Repayment was made from the net sale proceeds and restricted cash held by subsidiaries of ITCL.

In January 2015, the Company obtained a binding commitment from one of its lenders to purchase, at the Company's request, up to 13,460,000 shares of Frontline 2012 owned by the Company at the prevailing market price at the time of the Company's request

F -39



until April 15, 2015. At the same time, the Company is obligated to enter into a forward contract, with maximum maturity of six months, which requires the Company to buy back those shares. The commitment is subject to standard terms and conditions for transactions of this kind including the requirement for the Company to fund any unrealized losses on the forward contract and maintain a cash collateral deposit in a pledged account equal to at least 20% of the market value of the forward contract. The value of the Company's shares in Frontline 2012 was approximately $75 million based on the closing share price on March 6, 2015.

In February 2015, Frontline 2012 announced a stock dividend consisting of 4.1 million Avance Gas shares and the Company expects to receive approximately 222,000 shares in Avance Gas based on its shareholding in Frontline 2012.

In February 2015, the Company bought $33.3 million notional principal of its convertible bond at a purchase price of 99%$77.5 million each. The vessels are due for delivery in September and October 2017.

In March 2017, the lease with Ship Finance for the 1998-built VLCC Front Century was terminated. The Company expects to record a gain on redemptionthis lease termination of this debt of $0.3$20.3 million in the first quarter of 2015.2017.

In March 2017, the Company took delivery of the Suezmax newbuilding Front Clipper.







F -40-48



Frontline Ltd.
Schedule I - Financial Information of Registrant
Condensed Statements of Operations for the years ended December 31, 2014, 2013 and 2012
(in thousands of $, except per share data)
 2014
 2013
 2012
Operating revenues     
Other income635
 590
 338
Total operating revenues635
 590
 338
Operating expenses     
Administrative expenses3,125
 2,961
 3,995
Total operating expenses3,125
 2,961
 3,995
Net operating loss(2,490) (2,371) (3,657)
Other income (expenses) 
  
  
Interest income169
 552
 1,009
Interest expense(14,288) (10,581) (10,125)
Foreign currency exchange (loss) gain(434) 51
 249
Debt conversion expense(41,067) (12,654) 
Dividends received, net786
 86
 134
Other non-operating items, net1,458
 (28) (22)
Net other expenses(53,376) (22,574) (8,755)
Net loss before equity in net loss of subsidiaries(55,866) (24,945) (12,412)
Equity in net loss of subsidiaries(107,072) (163,564) (70,342)
Net loss(162,938) (188,509) (82,754)
See accompanying Notes.


F -41



Frontline Ltd.
Schedule I - Financial Information of Registrant
Condensed Consolidated Statements of Comprehensive Loss for the years ended December 31, 2014, 2013 and 2012
(in thousands of $)
 2014
 2013
 2012
Comprehensive loss, net of tax     
Net loss(162,938) (188,509) (82,754)
Unrealized (losses) gains from marketable securities(980) 915
 527
Foreign currency translation gains (losses)25
 (63) 97
Other comprehensive (loss) income, net of tax(955) 852
 624
Comprehensive loss(163,893) (187,657) (82,130)
See accompanying Notes.


F -42



Frontline Ltd.
Schedule I - Financial Information of Registrant
Condensed Consolidated Balance Sheets as of December 31, 2014 and 2013
(in thousands of $)
 2014
 2013
ASSETS   
Current Assets   
Cash and cash equivalents1,669
 6,568
Restricted cash and investments445
 1,728
Marketable securities2,516
 3,373
Trade accounts receivable, net
 18
Related party receivables
 487
Other receivables1,635
 2,299
Prepaid expenses and accrued income152
 168
Total current assets6,417
 14,641
Long-term assets 
  
Investments in and loans to affiliates, net182,651
 239,441
Deferred charges153
 696
Total assets189,221
 254,778
LIABILITIES AND DEFICIT 
  
Current liabilities 
  
Short-term debt and current portion of long-term debt136,700
 
Related party payables11,031
 6,017
Trade accounts payable325
 279
Accrued expenses1,837
 2,487
Other current liabilities196
 268
Total current liabilities150,089
 9,051
Long-term liabilities 
  
Long-term debt
 200,000
Related party payables109,952
 72,610
Other long-term liabilities161
 69
Total liabilities260,202
 281,730
Commitments and contingencies   
Deficit 
  
Share capital (2014: 112,342,989 shares outstanding, par value $1.00. 2013: 86,511,713 shares outstanding, par value $1.00)112,343
 86,512
Additional paid in capital244,018
 149,985
Contributed surplus474,129
 474,129
Accumulated other comprehensive loss(4,258) (3,303)
Retained deficit(897,213) (734,275)
Total deficit attributable to Frontline Ltd.(70,981) (26,952)
Total liabilities and deficit189,221
 254,778

See accompanying Notes.


F -43



Frontline Ltd.
Schedule I - Financial Information of Registrant
Condensed Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
(in thousands of $)
 2014
 2013
 2012
      
Net cash used in operating activities(17,185) (19,497) (39,682)
Investing activities     
Change in restricted cash1,283
 (1,578) 
Loans from (to) associated companies
 250
 (250)
Investment in associated companies
 (6,001) (13,298)
Proceeds from sale of investment in associated companies
 242
 
Proceeds from sale of shares in subsidiaries49
 
 
Net cash provided by (used in) investing activities1,332
 (7,087) (13,548)
Financing activities 
  
  
Net proceeds from issuance of shares52,934
 4,802
 
Repayments of long-term debt(35,877) (2,250) 
Related party loan note(6,103) 
 
Net cash provided by financing activities10,954
 2,552
 
Net change in cash and cash equivalents(4,899) (24,032) (53,230)
Cash and cash equivalents at beginning of year6,568
 30,600
 83,830
Cash and cash equivalents at end of year1,669
 6,568
 30,600
      
Supplemental disclosure of cash flow information: 
  
  
Interest paid15,124
 10,125
 10,125
Income taxes paid
 
 


See accompanying Notes.


F -44



Frontline Ltd.
Schedule I - Financial Information of Registrant
Notes

Note 1—Basis of Presentation
In our financial statements, our investment in subsidiaries is stated at cost plus equity in the undistributed earnings of the subsidiaries. Our share of net loss of our subsidiaries is included in net loss using the equity method of accounting. The financial statements should be read in conjunction with our consolidated financial statements.

Note 2-Other
No cash dividend was paid to the registrant by subsidiaries for the years ended December 31, 2014, 2013 and 2012. The registrant received cash dividends from associated companies of $2.0 million in the year ended December 31, 2014 (2013: nil, 2012: nil).



F -45