0000879764ifrs-full:EliminationOfIntersegmentAmountsMembertot:~~RefiningAndChemicalsSegmentMember2019-01-012019-12-310000879764tot:~~IntegratedGasRenewablesAndPowerSegmentMember2021-01-012021-12-310000879764tot:IntegratedGasRenewablesAndPowerSegmentMembertot:CentraleSolairePouyNegue2Member2021-01-012021-12-310000879764tot:SwapContractsHedgingFixedRateBondsMemberifrs-full:LaterThanFiveYearsMemberifrs-full:CashFlowHedgesMember2020-12-310000879764tot:HanwhaTotalPetrochemicalCo.LimitedMembertot:RefiningAndChemicalsSegmentMember2021-12-31CoreSolarSpvXvLlcMember2022-01-012022-12-31

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 20-F

(Mark One)


☐	REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934


☑	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, ~~2021~~2022


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from to


☐	SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	Date of event requiring this shell company report

Commission file number: 1-10888

TotalEnergies SE

(Exact Name of Registrant as Specified in Its Charter)

N/A

(Translation of Registrant's name into English)

Republic of France

(Jurisdiction of Incorporation or Organization)

2, place Jean Millier

La Défv

fense 6

92400 Courbevoie

France

(Address of Principal Executive Offices)

Jean-Pierre Sbraire

Chief Financial Officer

TotalEnergies SE

2, place Jean Millier

La Défense 6

92400 Courbevoie

France

Tel: +33 (0)1 47 44 45 46

Fax: +33 (0)1 47 44 49 44

(Name, Telephone, Email and/or Facsimile Number and Address of Company Contact Person)

Securities registered or to be registered pursuant to Section 12(b) of the Act.


Title of each class	Trading symbol(s)	Name of each exchange on which registered
Shares		*New York Stock ExchangeExchange***
American Depositary Shares	TTE	New York Stock Exchange

*	Not for trading, but only in connection with the registration of American Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.

Securities registered or to be registered pursuant to Section 12(g) of the Act.

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.

None

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.

~~2,640,429,329~~2,619,131,285 Shares, par value €2.50 each, as of December 31, ~~2021~~2022

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☑ No ☐

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes ☐ No ☑

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☑		Accelerated filer ☐		Non-accelerated filer ☐
				Emerging growth company ☐

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards*** provided pursuant to Section 13(a) of the Exchange Act.

*** The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C.7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

U.S. GAAP ☐

International Financial Reporting Standards as issued by the International
Accounting Standards Board ☑

Other ☐

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow. Item 17 ☐ Item 18 ☐

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

TABLE OF CONTENTS


BASIS OF PRESENTATION		i

STATEMENTS REGARDING COMPETITIVE POSITION		i

ADDITIONAL INFORMATION		i

CERTAIN TERMS, ABBREVIATIONS AND CONVERSION TABLE		i

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS		i

ITEM 1.	IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS	1

ITEM 2.	OFFER STATISTICS AND EXPECTED TIMETABLE	1

ITEM 3.	KEY INFORMATION	1

ITEM 4.	INFORMATION ON THE COMPANY	1

ITEM 4A.	UNRESOLVED STAFF COMMENTS	21

ITEM 5.	OPERATING AND FINANCIAL REVIEW AND PROSPECTS	2

ITEM 6.	DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES	20

ITEM 7.	MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS	2021

ITEM 8.	FINANCIAL INFORMATION	21

ITEM 9.	THE OFFER AND LISTING	21

ITEM 10.	ADDITIONAL INFORMATION	22

ITEM 11.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	26

ITEM 12.	DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES	2726

ITEM 13.	DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES	2726

ITEM 14.	MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS	2726

ITEM 15.	CONTROLS AND PROCEDURES	27

ITEM 16A.	AUDIT COMMITTEE FINANCIAL EXPERT	2827

ITEM 16B.	CODE OF ETHICS	2827

ITEM 16C.	PRINCIPAL ACCOUNTANT FEES AND SERVICES	2827

ITEM 16D.	EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES	28

ITEM 16E.	PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS	2928

ITEM 16F.	CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT	2928

ITEM 16G.	CORPORATE GOVERNANCE	29

ITEM 16H.	MINE SAFETY DISCLOSURE	3231

ITEM 16I.	DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS	31

ITEM 17.	FINANCIAL STATEMENTS	3231

ITEM 18.	FINANCIAL STATEMENTS	3231

ITEM 19.	EXHIBITS	3332

BASIS OF PRESENTATION

References in this annual report on Form 20-F (this “Annual Report”) to pages and sections of the “Universal Registration Document ~~2021”~~2022” are references only to those pages and sections of TotalEnergies’ Universal Registration Document for the year ended December 31, ~~2021~~2022 attached in Exhibit 15.1 to this Form 20-F and forming a part hereof. Other than as expressly provided herein, the Universal Registration Document ~~2021~~2022 is not incorporated herein by reference.

TotalEnergies' Consolidated Financial Statements on pages F-9 to F-13 are prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and IFRS as adopted by the European Union (EU) as of December 31, ~~2021.~~2022.

In addition, this Annual Report and the Universal Registration Document ~~2021~~2022 contain certain measures that are not defined by generally accepted accounting principles (GAAP) such as IFRS. Our management uses these financial measures, along with the most directly comparable GAAP financial measures, in evaluating our operating performance. We believe that presentation of this information, along with comparable GAAP measures, is useful to investors because it allows investors to understand the primary method used by management to evaluate performance on a meaningful basis. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP. Non-GAAP financial measures as reported by us may not be comparable with similarly titled amounts reported by other companies.

STATEMENTS REGARDING COMPETITIVE POSITION

Unless otherwise indicated, statements made in “Item 4. Information on the Company” referring to TotalEnergies' competitive position are based on TotalEnergies' estimates, and in some cases rely on a range of sources, including investment analysts’ reports, independent market studies and TotalEnergies' internal assessments of market share based on publicly available information about the financial results and performance of market participants.

ADDITIONAL INFORMATION

This Annual Report reports information primarily regarding TotalEnergies' business, operations and financial information relating to the fiscal year ended December 31, ~~2021.~~2022. For more recent updates regarding TotalEnergies, you may inspect any reports, statements or other information TotalEnergies files with the United States Securities and Exchange Commission (“SEC”). All of its SEC filings made after December 31, 2001 are available to the public at the SEC website at http://www.sec.gov and from certain commercial document retrieval services. See also “Item 10. - 10.8 Documents on display”.

No material on the TotalEnergies website forms any part of this Annual Report. References in this Annual Report to documents on the TotalEnergies website are included as an aid to the location of such documents and such documents are not incorporated by reference. References to websites and the Sustainability & Climate - Progress Report ~~2022~~2023 contained in this Annual Report (including all exhibits hereto) are provided for reference only; the information contained on the referenced websites or in the Sustainability & Climate - Progress Report ~~2022~~2023 is not incorporated by reference in this Annual Report.

CERTAIN TERMS, ABBREVIATIONS AND CONVERSION TABLE

For the meanings of certain terms used in this document, as well as certain abbreviations and a conversion table, refer to the “Glossary” starting on page ~~641~~655 of the Universal Registration Document ~~2021,~~2022, incorporated herein by reference. The terms “TotalEnergies", "TotalEnergies company" and “Company” as used in this document refer to TotalEnergies SE collectively with all of its direct and indirect consolidated companies located in or outside of France. The term “Corporation” as used in this document exclusively refers to TotalEnergies SE, which is the parent company.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

TotalEnergies has made certain forward-looking statements ~~(within~~(including within the meaning of the Private Securities Litigation Reform Act of 1995) in this document and in the documents referred to in, or incorporated by reference into, this Annual Report. This document may contain forward-looking statements including within the meaning of the Private Securities Litigation Reform Act of 1995, notably with respect to the financial condition, results of operations, business activities and industrial strategy of TotalEnergies. This document may also contain statements regarding the perspectives, objectives, areas of improvement and goals of TotalEnergies, including with respect to climate change and carbon neutrality (net zero emissions). An ambition expresses an outcome desired by TotalEnergies, it being specified that the means to be deployed do not depend solely on TotalEnergies. These forward-looking statements may generally be identified by the use of the future or conditional tense or forward-looking words such as “envisions”, “intends”, “anticipates”, “believes”, “considers”, “plans”, “expects”, “thinks”, “targets”, “aims” or similar terminology. Such forward-looking statements included in this document are based on economic data, estimates and assumptions prepared in a given economic, competitive and regulatory environment and considered to be reasonable by TotalEnergies as of the date of this document.

These forward-looking statements are not historical data and should not be interpreted as assurances that the perspectives, objectives or goals announced will be achieved. They may prove to be inaccurate in the future, and may evolve or be modified with a significant difference between the actual results and those initially estimated, due to the uncertainties notably related to the economic, financial, competitive and regulatory environment, or due to the occurrence of risk factors, such as, notably, the price fluctuations in crude oil and natural gas, the evolution of the demand and price of petroleum products, the changes in production results and reserves estimates, the ability to achieve cost reductions and operating efficiencies without unduly disrupting business operations, changes in laws and regulations including those related to the environment and climate, currency fluctuations, as well as economic and political developments, changes in market conditions, loss of market share and changes in consumer preferences, or pandemics such as ~~the COVID-19 pandemic.~~COVID-19. Additionally, certain financial information is based on estimates particularly in the assessment of the recoverable value of assets and potential impairments of assets relating thereto.

Except for its ongoing obligations to disclose material information as required by applicable securities laws, TotalEnergies does not have any intention or obligation to update forward-looking statements after the distribution of this document, even if new information, future events or other circumstances have made them incorrect or misleading.

For additional factors, you should read the information set forth under “Item 3. -3.1 Risk Factors”, “Item 4. Information on the Company”, “Item 5. Operating and Financial Review and Prospects” and “Item 11. Quantitative and Qualitative Disclosures about Market Risk”.


	Form 20-F ~~2021~~2022 TotalEnergies	i

ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

Not applicable.

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

Not applicable.

ITEM 3. KEY INFORMATION

3.1 Risk factors

TotalEnergies conducts its business in a constantly changing environment and is exposed to risks that, if they were to occur, could have a material adverse effect on its business, financial condition, reputation, outlook, or the price of financial instruments issued by TotalEnergies SE. Point 3.1 of chapter 3 of the Universal Registration Document ~~2021~~2022 (starting on page 120), incorporated herein by reference, presents the significant risk factors specific to TotalEnergies, to which it believes it is exposed as of the filing date of this Annual Report. However, TotalEnergies may be exposed to other non-specific risks, or of which it may not be aware, or the potential consequences of which may be underestimated, or the materialization of which is not considered, at that date, likely to have a material adverse impact on TotalEnergies, its business, financial condition, reputation or outlook. In particular, TotalEnergies could be exposed to systemic risks, such as unexpected major disruptions (health, such as the COVID-19 pandemic, security, monetary or cyber), leading to large-scale disturbances with global human and economic repercussions.

For additional information on the risks to which TotalEnergies believes it is exposed as of the filing date of this Annual Report, along with its approaches to managing certain of these risks, please refer to “Item 5. Operating and financial review and prospects” and “Item 11. Quantitative and qualitative disclosures about market risk”, as well as points 3.2, 3.3 and 3.6 of chapter 3 (starting on pages ~~129,~~130, 134 and 143, respectively) of the Universal Registration Document ~~2021,~~2022, incorporated herein by reference.

ITEM 4. INFORMATION ON THE COMPANY

The following information providing an integrated overview of TotalEnergies from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

presentation of TotalEnergies and its governance (points 1.1.1 and 1.9 of chapter 1, starting on pages 46 and 4043 respectively);

its ~~collective~~strategy and ambition ~~and strategy~~ (points 1.2 and 1.3 of chapter 1, starting on page ~~12)~~14);

history, employees, integrated business model, industrial assets and geographic presence (points 1.1.2, 1.1.3, and 1.8.1-1.8.4 of chapter 1, starting on pages 8, 10, 12 and 3639 respectively);

an overview of its climate ambition, sustainability-linked commitments, investment policy, R&D and dialogue with stakeholders (points 1.4, 1.5, 1.6, 1.7 and 1.8.5 of chapter 1, starting on pages ~~18, 27,~~20, 30, 3334, 37 and 3942 respectively); and

organizational structure (point 1.9.3 of chapter 1, starting on page ~~43)~~47).

The following information providing an overview of TotalEnergies' businesses and activities from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

information concerning TotalEnergies' principal capital expenditures and divestitures (point 1.6 of chapter 1, starting on page ~~30)~~34). See also “Item 5. Operating and financial review and prospects”;

business overview for fiscal year ~~2021~~2022 (points 2.1 to 2.5 of chapter 2, starting on page ~~64)~~66); and

geographical breakdown of TotalEnergies’ sales, property, plants and equipment, intangible assets and capital expenditures over the past three years (Note 4 to the Consolidated Financial Statements, on page ~~F-30)~~F-35).

The following other information from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

countries under economic sanctions (point 3.2 of chapter 3, starting on page ~~129)~~130);

insurance and risk management (point 3.4 of chapter 3, starting on page 141);

non-financial performance and additional reporting information (points 5.1 to 5.11 of chapter 5 and chapter 11, starting on page ~~272~~264 and ~~603~~619 respectively); and

investor relations (point 6.6 of chapter 6, starting on page ~~382)~~397).

ITEM 4A. UNRESOLVED STAFF COMMENTS

None.


	Form 20-F ~~2021~~2022 TotalEnergies	1

~~ITEM 4A. UNRESOLVED STAFF COMMENTS~~

~~None.~~

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

This section is an analysis of the financial performance and of significant trends that may affect TotalEnergies’ future performance and it should be read in conjunction with the Consolidated Financial Statements and the Notes thereto starting on page F-9. The Consolidated Financial Statements and the Notes thereto are prepared in accordance with IFRS as issued by the IASB and IFRS as adopted by the EU.

This section contains forward-looking statements that are subject to risks and uncertainties. For a list of important factors that could cause actual results to differ materially from those expressed in the forward-looking statements, see “Cautionary Statement Concerning Forward-Looking Statements” starting on page ii.

For information on the ~~Russian-Ukrainian conflict~~invasion of Ukraine by Russia and the situation of the Company at March ~~24, 2022,~~23, 2023, refer to Item 5. – 5.6 starting on page ~~17.~~18.

5.1 Overview

TotalEnergies’ results are affected by a variety of factors, including changes in crude oil and natural gas prices and refining and marketing margins, all generally expressed in dollars, as well as changes in exchange rates, particularly the value of the euro compared to the dollar. Higher crude oil and natural gas prices generally have a positive effect on the income of TotalEnergies because the Exploration & Production segment’s oil and gas business and the ~~Integrated~~integrated Gas, Renewables & Power segment’s LNG and downstream gas business are positively impacted by the resulting increase in revenues. Lower crude oil and natural gas prices generally have a corresponding negative effect. The effect of changes in crude oil prices on the activities of TotalEnergies' Refining & Chemicals and Marketing & Services segments (Downstream) depends upon the speed at which the prices of refined petroleum products adjust to reflect such changes. TotalEnergies' results are also significantly affected by the costs of its activities, in particular those related to exploration and production, and by the outcome of its strategic decisions with respect to cost reduction efforts. In addition, TotalEnergies' results are affected by general economic and political conditions and changes in governmental laws and regulations, as well as by the impact of decisions by OPEC+ on production levels. For more information, refer to “Item 3. - 3.1 Risk factors”.

In ~~2021,~~2022, TotalEnergies generated cash flow from operating activities of $47.4 billion and cash flow (DACF)¹ of ~~$30.7~~$47.03 billion. TotalEnergies reported IFRS net income of $20.5 billion, ~~up $13~~including nearly $15 billion ~~compared~~in provisions related to ~~2020, and~~Russia (for an adjusted ~~EBITDA~~net income² of ~~$42.3 billion. TotalEnergies reported adjusted net income~~³ ~~of $18.1 billion,~~$36.2 billion), representing a return on equity of ~~16.9%~~32% and a return on capital employed (ROACE) of ~~nearly 14% for 2021,~~28%, which demonstrates the quality of its ~~portfolio and operations. IFRS net income~~global portfolio. Adjusted EBITDA³ was ~~$16 billion (€13.6 billion).~~$71.6 billion.

~~The~~In 2022, the integrated Gas, Renewables & Power (iGRP) segment reported anIFRS net income of $9.6 billion, cash flow from operating activities of $9.7 billion, adjusted net operating income⁴ and cash flow (DACF)⁵ of ~~$6.2~~$12.1 billion and ~~$6.1~~$10.8 billion, respectively. These ~~historic~~ results build on the globally integrated LNG ~~portfolio, leveraging rising oil~~portfolio. The Integrated Power activity (covering the electricity and ~~gas prices and outperformance in the gas and LNG trading business. The profitable growth strategy in Renewables & Electricity continues with more than 10~~renewables business) had nearly 17 GW of gross renewable capacity installed ~~capacity and more than 6 million electricity customers~~ at ~~year-end 2021. At~~ the ~~start~~end of ~~2022, TotalEnergies secured an additional 2 GW of offshore wind projects~~2022. In order to provide shareholders with ~~the award of~~ a ~~concession in Scotland, as part~~better understanding of the ~~Scotwind tender.~~growth strategy of LNG and electricity/renewables, the Board of Directors decided that from the first quarter 2023 iGRP's results will separately report the contributions of the Integrated LNG and Integrated Power activities.

~~The~~In 2022, the Exploration & Production segment ~~benefited from higher oil~~reported IFRS net income of $5.1 billion and ~~gas prices with~~ adjusted net operating income of ~~$10.4~~$17.5 billion, ~~and was a~~cash flow from operating activities of $27.7 billion, raising its strong ~~contributor~~full-year contribution to the Company’s net cash flow⁶ with ~~$12.2~~$26.0 billion. In 2022, new discoveries were made in Cyprus, Brazil, Namibia and Suriname.

In 2022, Downstream⁷ reported solid performance with IFRS net income of $8.2 billion and $8.9 billion in adjusted net operating income and cash flow from operating activities of $11.8 billion and cash flow (DACF)⁸ of $10.1 billion, supported by a refinery utilization rate of 82% that fully captured high refining margins. TotalEnergies continues to grow in petrochemicals with the launch of the Amiral project, an integrated complex in Saudi Arabia.

In line with the policy announced in September 2022, TotalEnergies implemented a balanced cash allocation in 2022, between shareholders with a 37.2% payout, net investments⁹ of $16.3 billion, including $4 billion in low-carbon energies, and deleveraging or reducing net debt by $12.2 billion to end 2022 and net cash flow¹⁰ of $29.4 billion with year-end gearing¹¹ reduced to 7.0%. In addition, the Company has ensured balanced profit sharing with its ~~strategy~~employees (exceptional bonus of up to ~~invest~~one month’s salary¹² and wage increases taking into account the inflation rate observed in ~~low-cost~~various countries) and ~~low-emission projects, TotalEnergies increased~~with its ~~presence~~customers through rebates on various energy products to mitigate the increase in ~~Brazil by entering~~energy prices. Governments have also benefited from more than $33 billion in taxes worldwide, more than double the ~~Atapu and Sépia giant fields, launched the Lake Albert Resource Development Project~~amount in ~~Uganda, while divesting interests in mature assets.~~

2021, mostly paid to producing countries.

¹ DACF = debt adjusted cash flow, is defined as operating cash flow before working capital changes and without financial charges. Operating cash flow before working capital changes is defined as cash flow from operating activities before changes in working capital at replacement cost, excluding the mark-to-market effect of iGRP’s contracts and including capital gain from renewable projects sales (effective first quarter 2020). Operating cash flow before working capital changes provides information on underlying cash flow without the short-term impacts of changes in inventory and other working capital elements at replacement cost. For information on the inventory effect and replacement cost method, refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

² Adjusted net income refers to adjusted net operating income, adjusted for special items, inventory valuation effect and the effect of changes in fair value. See “- 5.3 Business segment reporting” below for further details.

³ Adjusted EBITDA (Earnings Before Interest, Tax, Depreciation and Amortization) corresponds to the adjusted earnings before depreciation, depletion and impairment of tangible and intangible assets and mineral interests, income tax expense and cost of net debt, i.e., all operating income and contribution of equity affiliates to net income. The reconciliation of adjusted EBITDA with the consolidated financial statements is set forth under “Reconciliation of net income (TotalEnergies share) to adjusted EBITDA” on page 5.

³ Adjusted net income refers to adjusted net operating income, adjusted for special items, inventory valuation effect and the effect of changes in fair value. See “- 5.3 Business segment reporting” below for further details.

⁴ Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

⁵ DACF = debt adjusted cash flow. Operating cash flow before working capital changes without financial charges of the segment is defined as the cash flow from operating activities before changes in working capital at replacement cost, without financial charges except those related to leases, excluding the impact of contracts recognized at fair value for the segment and including capital gains on the sale of renewable projects.


	~~TotalEnergies~~ ~~Form 20-F 2021~~	2

~~Downstream~~¹⁶ ~~posted solid results with $3.5 billion in adjusted net operating income and~~Refer to the reconciliation table for different cash flow ~~(DACF)~~² of $5.5 billion, or more than $3 billion in net cash flow. High margins in petrochemicals and the return to pre-crisis results in the Marketing & Services segment, despite sales volumes still impacted by the COVID-19 pandemic, offset European refining margins that remained low, due to the rise in energy costs.figures set forth under “Cash Flow” on page 5.

~~The Company maintained capital discipline with net investments~~³ ~~of $13.3 billion, of which 25% was in Renewables & Electricity. TotalEnergies reported net cash flow~~⁴ ~~of $15.8 billion for the year, allowing it to continue to reduce its net debt with year-end gearing~~⁵ ~~reduced to 15.3%, compared to 21.7% at year-end 2020, and buy back $1.5 billion of shares, in line with the previously announced objective.~~

In line with the policy announced in February 2021, the Board of Directors will propose at the Shareholders’ Meeting to be held on May 25, 2022, the distribution of a final 2021 dividend of €0.66 per share, equal to the three 2021 interim dividends already declared.

In addition, the Board of Directors defined a return-to-shareholder policy for 2022 combining, on the one hand, an increase in interim dividends of 5% given the structural growth in cash flow generated by the LNG and electricity business, and, on the other hand, buybacks to share the surplus cash flow from high hydrocarbon prices. These share buybacks are expected to be $2 billion for the first half of 2022.

In accordance with the resolution approved by shareholders in May 2021 on TotalEnergies’ ambitions for sustainable development and energy transition toward carbon neutrality, the Board of Directors will report on the progress made in implementing these ambitions at the Shareholders’ Meeting to be held on May 25, 2022. With this in mind, the Board of Directors adopted a ‘Sustainability & Climate - Progress Report 2022’, which will be submitted to a shareholder advisory vote at the Annual Shareholders’ Meeting on May 25, 2022. It was published and presented on March 24, 2022, during a Strategy, Sustainability & Climate investor meeting.

~~Outlook~~

The price of oil rose above $90/b for the first time since 2014 at the beginning of 2022. This increase in price is driven by the global demand recovery and OPEC+ discipline in a context of constrained supply, given the low level of investment in hydrocarbons since 2015. It is exacerbated in the short term by low oil inventories. Prices could therefore remain at high levels, depending on the mobilization of OPEC+ production and the growth of unconventional oil production in the United States.

After reaching all-time highs in the fourth quarter 2021, gas prices have remained very high in Europe and Asia since the beginning of 2022, driven by geopolitical uncertainties in Europe despite a mild winter season. In this context, futures markets anticipate gas prices that may remain above $20/Mbtu in 2022.

TotalEnergies anticipates 2022 hydrocarbon production growth of around 2%, driven by the start-ups of Mero 1 in Brazil and Ikike in Nigeria, the entry into the Atapu and Sépia PSCs in Brazil effective May 2022 but impacted by the sales of mature assets completed in 2021 as well as the exit from Myanmar effective July 2022.

Continuing the momentum that has been underway for several years, TotalEnergies is implementing its strategy of integrated growth in LNG, which is expected to generate structural cash flow growth in 2022. In addition, given the evolution of oil and gas prices in recent months and the lag effect on price formulas, TotalEnergies anticipates that its average LNG selling price should remain at a high level of at least $12/Mbtu in the first half of 2022.

In Renewables & Electricity, TotalEnergies plans to have more than 16 GW of renewable gross capacity in operation by year-end 2022. Electricity generation is expected to increase by more than 25% in 2022. To implement its profitable growth strategy in the electricity value chain, TotalEnergies expects to allocate, in 2022, $3.5 billion of net investments to Renewables & Electricity, or 25% of its net investments.

~~Downstream will continue to strengthen its industrial competitiveness and invest in petrochemicals and in new markets, such as biofuels and electric mobility.~~

Confident in its ability to transform itself into a sustainable multi-energy company and increase the return to shareholders, the Company confirms its cash flow allocation priorities: investing in profitable projects to implement its transformation strategy, linking dividend growth to structural cash flow growth, maintaining a strong balance sheet and a long-term debt rating with a minimum “A” level by anchoring gearing below 20%, and allocating a share of the surplus cash flow from high hydrocarbon prices to share buybacks.

~~In accordance with this policy, TotalEnergies expects net investments of $14-15 billion in 2022, of which 50% will be allocated to growth and 50% to maintaining the base of its activity.~~

¹⁷ Downstream refers to the Refining & Chemicals business segment and the Marketing & Services business segment.

²⁸ DACF = debt adjusted cash flow. Operating cash flow before working capital changes without financial charge of the segment is defined as the cash flow from operating activities before changes in working capital at replacement cost, except those related to leases.

³⁹ Net investments = organic investments + net acquisitions. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document ~~2021~~2022 (starting on page ~~30)~~34), incorporated herein by reference.

⁴¹⁰ Refer to the reconciliation table for different cash flow figures set forth under “Cash Flow” on page 5.

⁵¹¹ Gearing = net debt / (net debt +shareholders equity TotalEnergies share + non-controlling interests); ~~excludes~~excluding leases receivables and leases debts. For additional information, refer to Note 15.1(E) to the Consolidated Financial Statements (starting on page ~~F-71)~~F-76).

¹² Payment, capped for high salaries, to employees of all fully owned companies and of companies in which TotalEnergies holds more than 50%, subject to agreement by their governing bodies


	TotalEnergies Form 20-F 2022	2

In view of the growth in structural cash flow forecast for 2023 and the share buybacks carried out in 2022 (5% of the share capital), the Board of Directors decided to propose to the Shareholders’ Meeting to be held on May 26, 2023 the distribution of a final 2022 dividend of €0.74/share, an increase of 6.5% for the ordinary 2022 dividend to €2.81/share, plus the special dividend of €1/share paid in December 2022. In addition, the Board of Directors confirmed a shareholder return policy for 2023, targeting a payout between 35-40%, which will combine an increase in interim dividends of more than 7% to €0.74/share and share buybacks of $2 billion in the first quarter of 2023.

Outlook

At the start of 2023, oil prices are moving between $80-90/b in an uncertain environment, where the possible worldwide economic slowdown could be counterbalanced by the recovery of China, with global demand expected to rise in 2023 to more than 100 Mb/d. In this context, OPEC+ countries have shown their willingness to keep prices above $80/b. Refining margins in Europe, particularly for distillates, are expected to remain supported by the effects of the European embargo on Russian petroleum products, which came into effect on February 5, 2023.

The tensions on European gas prices seen in 2022 are expected to continue into 2023, as the limited growth in global LNG production is supposed to meet both higher European LNG demand to replace Russian gas received in 2022 and higher Chinese LNG demand.

Since December 31, 2022, the production related to TotalEnergies' participation in Novatek, of 0.3 Mboe/d in 2022, is no longer consolidated. Excluding Novatek, TotalEnergies expects its hydrocarbon production to increase by approximately 2% to 2.5 Mboe/d in 2023, driven by three main start-ups planned for the year: Block 10 in Oman, Mero 2 in Brazil, and Absheron in Azerbaijan.

Continuing its growth momentum in LNG, TotalEnergies is strengthening its unique position in Europe in 2023 with the commissioning of two floating regasification terminals, the first of which, located in Lubmin, Germany, is already operational.

The Integrated Power business is expected to continue to grow in 2023 with power generation expected to reach more than 40 TWh, a 30% increase year-on-year, benefiting from the full integration of Total Eren, leading to a comparable rise in cash flow.

The implementation of an energy savings program is expected to strengthen Downstream’s competitiveness, allowing it to benefit from a favorable European refining environment.

In 2023, TotalEnergies expects net investments of $16-18 billion, including $5 billion dedicated to low-carbon energies.

Supported by the strength of the Company's balance sheet and its cash generation potential, the Board of Directors confirmed a shareholder return policy for 2023 targeting a cash payout of between 35% and 40% as well as the following cash flow allocation priorities:

a sustainable ordinary dividend through cycles, that was not cut during the COVID-19 crisis, and whose increase is supported by underlying cash flow growth,

investments to support a strategy balanced between the various energies,

-maintaining a strong balance sheet with a target rating at an "AA" level,

-buybacks to share surplus cash flow generated at high prices and possibly a special dividend in the event of very high prices.

For 2023, this shareholder return policy will combine a 7.2% increase to 0.74 €/share in interim dividends and share buybacks of $2 billion planned for the first quarter.

TotalEnergies confirms its project to spin-off its affiliate, TotalEnergies EP Canada, by listing it on the Toronto stock exchange. TotalEnergies intends to retain a 30% stake in the listed entity, and to distribute 70% of the shares to TotalEnergies SE’s shareholders through a special dividend in kind. This transaction would be subject to the approvals that will be taken by the Shareholders’ Meeting of TotalEnergies on May 26, 2023.


	Form 20-F ~~2021~~2022 TotalEnergies	3

5.2 TotalEnergies results ~~2019-2021~~2020-2022


As of and for the year ended December 31 (in millions of dollars, except per share data)	2021	2020	2019	2022	2021	2020
Sales	205,863	140,685	200,316	280,999	205,863	140,685
Adjusted EBITDA^(a)(b)	42,302	21,112	35,163	71,578	42,302	21,112
Adjusted net operating income from business segments^(b)	20,209	6,404	14,554	38,475	20,209	6,404
Integrated Gas, Renewables & Power	6,243	1,778	7,509
integrated Gas, Renewables & Power				12,144	6,243	1,778
Exploration & Production	10,439	2,363	2,389	17,479	10,439	2,363
Refining & Chemicals	1,909	1,039	3,003	7,302	1,909	1,039
Marketing & Services	1,618	1,224	1,653	1,550	1,618	1,224
Net income (loss) from equity affiliates	3,438	452	3,406	(1,892)	3,438	452
Fully-diluted earnings per share ($)	5.92	(2.90)	4.17	7.85	5.92	(2.90)
Fully-diluted weighted-average shares (millions)^(c)	2,647	2,621	2,618	2,572	2,647	2,621
Net income (TotalEnergies share)	16,032	(7,242)	11,267	20,526	16,032	(7,242)
Organic investments^(d)	12,675	10,339	13,397	11,852	12,675	10,339
Net acquisitions^(e)	632	2,650	4,052	4,451	632	2,650
Net investments^(f)	13,307	12,989	17,449	16,303	13,307	12,989
Cash flow from operating activities^(g)	30,410	14,803	24,685	47,367	30,410	14,803
Of which:
(increase)/decrease in working capital	(616)	1,869	(1,718)	1,191	(616)	1,869
financial charges	(1,520)	(1,938)	(2,069)	(1,296)	(1,520)	(1,938)

(a)	Adjusted results are defined as income using replacement cost, adjusted for special items, excluding the impact of changes in fair value. See “-“Item 5.- 5.3 Business segment reporting” below for further details.

(b)

Adjusted EBITDA (Earnings Before Interest, Tax, Depreciation and Amortization) corresponds to the adjusted earnings before depreciation, depletion and impairment of tangible and intangible assets and mineral interests, income tax expense and cost of net debt, i.e., all operating income and contribution of equity affiliates to net income. The reconciliation of adjusted EBITDA with the consolidated financial statements is set forth under “Reconciliation of net income (TotalEnergies share) to adjusted EBITDA” on page 5.

(c)

In 2020, the effect generated by the grant of TotalEnergies performance shares and by the capital increase reserved for employees (19,007,836 shares) is anti-dilutive. In accordance with IAS 33, the weighted-average number of diluted shares is therefore equal to the weighted-average number of shares.

(d)

Organic investments = net investments excluding acquisitions, asset sales and other operations with non-controlling interests. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document ~~2021~~2022 (starting on page ~~30)~~34), incorporated herein by reference.

(e)	Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.

(f)	Net investments = organic investments + net acquisitions.

(g)	The reconciliation table for different cash flow figures is set forth under “Cash Flow” on page 5.


Market environment parameters	2021	2020	2019	2022	2021	2020
Brent ($/b)	70.9	41.8	64.2	101.3	70.9	41.8
Henry Hub ($/Mbtu)^(a)	3.7	2.1	2.5	6.5	3.7	2.1
NBP ($/Mbtu)^(b)	16.4	3.3	4.9	32.4	16.4	3.3
JKM ($/Mbtu)^(c)	18.5	4.4	5.5	33.8	18.5	4.4
Average price of liquids ($/b) ^(d)	65.0	37.0	59.8	91.3	65.0	37.0
Average price of gas ($/Mbtu) ^(d)	6.60	2.96	3.88	13.15	6.60	2.96
Average price of LNG ($/Mbtu) ^(e)	8.80	4.83	6.31	15.90	8.80	4.83
Variable cost margin – Refining Europe, VCM^(f)($/t)	10.5	11.5	34.9	94.1	10.5	11.5

(a)

Henry Hub (HH), a pipeline located in Erath, Louisiana, USA, serves as the official delivery point for New York Mercantile Exchange (NYMEX) futures contracts. It is widely used as a price reference for natural gas markets in North America. The hub is operated by Sabine Pipe Line LLC and is connected to four intrastate and nine interstate pipelines, including the Transcontinental, Acadian and Sabine pipelines.

(b)

NBP (National Balancing Point) is a virtual natural gas trading point in the United Kingdom for transferring rights in respect of physical gas and which is widely used as a price benchmark for the natural gas markets in Europe. NBP is operated by National Grid Gas plc, the operator of the UK transmission network.

(c)	JKM (Japan-Korea Marker) measures the prices of spot LNG trades in Asia. It is based on prices reported in spot market trades and/or bids and offers collected after the close of the Asian trading day at 16:30 Singapore time.

(d)	Consolidated subsidiaries.

(e)	Consolidated subsidiaries and equity affiliates.

(f)	This indicator represents TotalEnergies’ average margin on variable cost for refining in Europe (equal to the difference between TotalEnergies European refined product sales and crude oil purchases with associated variable costs divided by volumes refined in tons).


Hydrocarbon production*	2021	2020	2019	2022	2021	2020
Hydrocarbon production (kboe/d)	2,819	2,871	3,014	2,765	2,819	2,871
Oil (including bitumen) (kb/d)	1,274	1,298	1,431	1,307	1,274	1,298
Gas (including condensates and associated NGL) (kboe/d)	1,545	1,573	1,583	1,458	1,545	1,573


Hydrocarbon production*	2021	2020	2019	2022	2021	2020
Hydrocarbon production (kboe/d)	2,819	2,871	3,014	2,765	2,819	2,871
Liquids (kb/d)**	1,500	1,543	1,672	1,519	1,500	1,543
Gas (Mcf/d)***	7,203	7,246	7,309
Gas (Mcf/d)				6,759	7,203	7,246

* TotalEnergies production = production of Exploration & Production segment (EP) + production of ~~Integrated~~integrated Gas, Renewables & Power segment (iGRP).

** Including condensates and NGL associated with the production of gas.

*** 2019 data restated.

For a discussion of TotalEnergies’ proved reserves, refer to point 2.3.1 of chapter 2 of the Universal Registration Document ~~2021~~2022 (starting on page ~~88)~~90), incorporated herein by reference. See also point 9.1 of chapter 9 of the Universal Registration Document ~~2021~~2022 (starting on page ~~520)~~538), incorporated herein by reference, for additional information on proved reserves, including tables showing changes in proved reserves by region.


	TotalEnergies Form 20-F ~~2021~~2022	4

Adjustment Items to net income* (TotalEnergies share)


in millions of dollars	2021	2020	2019	2022	2021	2020
Special items affecting net income (TotalEnergies share)	(3,329)	(10,044)	(892)	(17,310)	(3,329)	(10,044)
Gain (loss) on asset sales	(1,726)	104	–	1,391	(1,726)	104
Restructuring charges	(308)	(364)	(58)	(42)	(308)	(364)
Impairments	(910)	(8,465)	(465)	(15,743)	(910)	(8,465)
Other	(385)	(1,319)	(369)	(2,916)	(385)	(1,319)
After-tax inventory effect: FIFO vs. replacement cost	1,495	(1,280)	346	501	1,495	(1,280)
Effect of changes in fair value	(194)	23	(15)	1,138	(194)	23
Total adjustments affecting net income (TotalEnergies share)	(2,028)	(11,301)	(561)	(15,671)	(2,028)	(11,301)

* For details on adjustments to operating income, refer to Note 3(C) to the Consolidated Financial Statements (starting on page ~~F-26)~~F-30).

Cash Flow


in millions of dollars	2021	2020	2019	2022	2021	2020
Operating cash flow before working capital changes w/o financial charges (DACF)	30,660	17,635	28,180	47,025	30,660	17,635
Financial charges	(1,520)	(1,938)	(2,069)	(1,296)	(1,520)	(1,938)
Operating cash flow before working capital changes ( a )*	29,140	15,697	26,111	45,729	29,140	15,697
(Increase) decrease in working capital**	188	753	(1,397)	2,831	188	753
Inventory effect	1,796	(1,440)	446	501	1,796	(1,440)
Capital gain from renewable project sales	(89)	(96)	–	(64)	(89)	(96)
Organic loan repayments from equity affiliates	(626)	(111)	(475)	(1,630)	(626)	(111)
Cash flow from operations	30,410	14,803	24,685
Cash flow from operating activities				47,367	30,410	14,803
Organic investments ( b )	12,675	10,339	13,397	11,852	12,675	10,339
Free cash flow after organic investments, w/o net asset sales ( a - b )	16,465	5,358	12,714	33,877	16,465	5,358
Net investments ( c )	13,307	12,989	17,449	16,303	13,307	12,989
Net cash flow ( a - c )	15,833	2,708	8,662	29,426	15,833	2,708

* Operating cash flow before working capital changes, is defined as cash flow from operating activities before changes in working capital at replacement cost, excluding the mark-to-market effect of iGRP’s contracts and including capital gain from renewable projects sales (effective first quarter 2020). Historical data have been restated to cancel the impact of fair valuation of the iGRP segment’s contracts.

** Changes in working capital are presented excluding the mark-to-market effect of iGRP’s contracts.

Reconciliation of net income (TotalEnergies share) to adjusted EBITDA


in millions of dollars	2021	2020	2019	2022	2021	2020
Net income - TotalEnergies share	16,032	(7,242)	11,267	20,526	16,032	(7,242)
Less: adjustment items to net income (TotalEnergies share)	2,028	11,301	561	15,671	2,028	11,301
Adjusted net income - TotalEnergies share	18,060	4,059	11,828	36,197	18,060	4,059
Adjusted items
Add: non-controlling interests	331	8	262	460	331	8
Add: income taxes	9,211	1,309	5,663	20,565	9,211	1,309
Add: depreciation, depletion and impairment of tangible assets and mineral interests	12,735	13,312	14,811	12,316	12,735	13,312
Add: amortization and impairment of intangible assets	401	352	262	400	401	352
Add: financial interest on debt	1,904	2,140	2,318	2,386	1,904	2,140
Less: financial income and expense from cash & cash equivalents	(340)	(68)	19	(746)	(340)	(68)
Adjusted EBITDA	42,302	21,112	35,163	71,578	42,302	21,112

~~2021~~2022 vs. ~~2020~~2021

In terms of market environment parameters:

●~~the Brent price increased by 69%~~
·
the Brent price increased by 43% to $101.3/b on average in 2022 from $70.9/b on average in 2021;
·
TotalEnergies’ average liquids price realization¹ increased by 41% to $91.3/b in 2022 from $65.0/b in 2021;
·
TotalEnergies’ average gas price realization² increased by 99% to $13.15/Mbtu in 2022 from $6.60/Mbtu in 2021;
·
TotalEnergies’ average LNG price realization³ increased by 81% to $15.90/Mbtu in 2022 from $8.80/Mbtu in 2021;
·
TotalEnergies’ variable cost margin – Refining Europe (VCM)⁴ was $94.1/t on average in 2022, or 9 times greater than $10.5/t in 2021.

Hydrocarbon production was 2,765 kboe/d in ~~2021 from $41.8/b on average in 2020;~~2022, down 2% year-on-year, comprised of:

●~~TotalEnergies’ average liquids price realization~~¹ ~~increased by 76% to $65.0/b in 2021 from $37.0/b in 2020;~~

●~~TotalEnergies’ average gas price realization~~² ~~was $6.60/Mbtu in 2021, or 2.2 times greater than $2.96/Mbtu in 2020;~~

●~~TotalEnergies’ average LNG price realization~~³ ~~increased by 82% to $8.80/Mbtu in 2021 from $4.83/Mbtu in 2020;~~

●~~TotalEnergies’ variable cost margin – Refining Europe (VCM)~~⁴ ~~decreased by 9% to $10.5/t on average in 2021 compared to $11.5/t in 2020.~~

·
+3% due to start-ups and ramp-ups, notably CLOV Phase 2 and Zinia Phase 2 in Angola, Mero 1 in Brazil and Ikike in Nigeria,
·
+2% due to the increase in OPEC+ production quotas,
·
-3% portfolio effect, notably related to the end of the operating licenses for Qatargas 1 and Bongkot North in Thailand, as well as the effective withdrawal from Myanmar, the exit from Termokarstovoye and Kharyaga in Russia, partially offset by the entry into the Sépia and Atapu producing fields in Brazil,
·
-1% due to security-related production cuts in Libya and Nigeria,
·
-1% due to price effect,
·
-2% due to the natural decline of the fields.

¹ Consolidated subsidiaries.

² Consolidated subsidiaries.

³ Consolidated subsidiaries and equity affiliates.

⁴ This indicator represents ~~TotalEnergies’~~the average margin on variable ~~cost for~~costs realized by TotalEnergies’ European refining ~~in Europe~~business (equal to the difference between ~~TotalEnergies~~the sales of refined products realized by TotalEnergies’ European ~~refined product sales~~refining and the crude ~~oil~~ purchases ~~with~~as well as associated variable costs, divided by ~~volumes refined~~refinery throughput in tons).


	Form 20-F ~~2021~~2022 TotalEnergies	5

The euro-dollar exchange rate averaged $1.0530/€ in 2022, compared to $1.1827/€ in 2021.

Sales were $280,999 million in 2022, an increase of 36% compared to $205,863 million in 2021. In 2022, external sales increased by 59% for the integrated Gas, Renewables & Power segment, by 37% for the Exploration & Production segment, by 39% for Refining & Chemicals segment and by 25% for the Marketing & Services segment compared to 2021.

Net income (TotalEnergies share) increased to $20,526 million in 2022 compared to $16,032 million in 2021. In 2022, total adjustments to net income (TotalEnergies share), which include the after-tax inventory effect, special items and the impact of changes in fair value, had an impact of ($15,671) million, comprised of $(15,743) million for impairments including $(15.7) billion for impairments and exceptional provisions, including $(14.8) billion in related to Russia and $(1.0) billion related to the withdrawal from the North Platte project in the United States, $(1.7) billion related to the impacts of the European Solidarity Contribution, of the Energy Profits Levy in the United Kingdom on deferred tax, and of the electricity generation infra-marginal income contribution in France, $1.4 billion capital gain on the partial sale of SunPower shares and the revaluation of the retained and consolidated share using the equity method and $1.1 billion of fair value change effects. For a detailed overview of adjustment items for 2022, refer to Note 3 to the Consolidated Financial Statements (starting on page F-23). In 2021, total adjustments to net income (TotalEnergies share), which include the after-tax inventory effect, special items and the impact of changes in fair value, had an impact of ($2,028) million, comprised of $(910) million for impairments (including $(305) million for the withdrawal of TotalEnergies from Myanmar and the $(89) million impairment related to the end of the Qatargas 1 contract) and $(170) million for the loss on the sale of TotalEnergies’ interest in Yucal Placer in Venezuela, as well as notably the $(1,379) million loss on the sale of TotalEnergies’ interest in Petrocedeño⁵ to PDVSA in Venezuela and the $(177) million loss on the Utica sale in the United States, restructuring charges related to the voluntary departure plan in France and Belgium, and a positive inventory effect of $1,495 million for the year of 2021.

Total income taxes in 2022 amounted to $(22,242) million, 2.3 times greater than $(9,587) million in 2021. For further detail on income taxes, refer to Note 11 to the Consolidated Financial Statements (starting on page F-62).

TotalEnergies SE bought back, in 2022, 140,207,743 TotalEnergies SE shares on the market, i.e., 5.35% of the share capital as of December 31, 2022, of which 128,869,261 million for cancellation and, in 2021, 37,306,005 TotalEnergies SE shares on the market, i.e., 1.4% of the share capital as of December 31, 2021, of which 30,665,526 for cancellation. See also “Item 5. - 5.4.3 Shareholders’ equity”, below.

Fully-diluted earnings per share was $7.85 in 2022 compared to $5.92 in 2021.

Finalized asset sales amounted to:

$1,421 million in 2022, including farm-downs in the Integrated Power business and the disposal of TotalEnergies’ interests in Block 14 in Angola, as well as SunPower's disposal of its Enphase shares, the partial disposal of the Landivisiau power generation plant in France, the sale of TotalEnergies’ interest in the Sarsang field in Iraq, and an additional payment related to the 2020 sale of interests in the CA1 offshore block in Brunei; and

$2,652 million in 2021, including the sale of TotalEnergies’ interests in 7 mature non-operated offshore fields and the Cap Lopez oil terminal in Gabon and the sale of a 30% interest in TRAPIL in France as well as the payment by GIP of more than $750 million as part of the tolling agreement for the infrastructure of the Gladstone LNG project in Australia, the sale in France of a 50% interest in a portfolio of renewable projects with a total capacity of 285 MW (100%), the sale of the 10% stake in onshore block OML 17 in Nigeria, the price supplement related to the sale of Block CA1 in Brunei, the sale of the Lindsey refinery in the United Kingdom, the sale of interests in the TBG pipeline in Brazil, the sale of shares in Clean Energy Fuels Corp. (NASDAQ: CLNE)⁶, and the sale of its interests in Tellurian Inc. (NASDAQ: TELL) in the United States.

Finalized acquisitions⁷ amounted to:

$5,872 million for the full-year 2022, including the acquisition of an additional 4.08% of the Waha concessions in Libya as well as payments related to the award of the Atapu and Sépia production sharing contracts in Brazil, the acquisition of an interest in Clearway Energy Group and the bonus related to the New York Bight offshore wind concession in the United States.

$3,284 million for the full-year 2021, including the acquisition of Blue Raven Solar by SunPower in the United States as well as notably the acquisition of a 20% interest for $2 billion in Adani Green Energy Limited, the renewable project developer in India, the acquisition of Fonroche Biogaz in France, the interest in the Yunlin wind project in Taiwan and the 10% increase in its interest in the Lapa block in Brazil.

TotalEnergies’ cash flow from operating activities in 2022 was $47,367 million, an increase of 56% compared to $30,410 million in 2021. The change in working capital as determined using the replacement cost method⁸ excluding the mark-to-market effect of iGRP’s contracts, including capital gain from renewable project sales (effective first quarter 2020) and including organic loan repayment from equity affiliates was a decrease of $1,638 million in 2022, compared to a decrease of $1,270 million in 2021. In 2022, the change in working capital was a decrease of $1,191 million in accordance with IFRS. The difference of $447 million between IFRS and replacement cost method corresponds to the following adjustments: (i) the pre-tax inventory valuation effect of $501 million, (ii) plus the mark-to-market effect of iGRP’s contracts of $1,640 million, (iii) less the capital gains from renewables project sale of $64 million and (iv) less the organic loan repayments from equity affiliates of $1,630 million.

Operating cash flow before working capital changes⁹ totaled $45,729 million in 2022, an increase of 57% compared to $29,140 million in 2021. Operating cash flow before working capital changes without financial charges (DACF)¹⁰ totaled $47,025 million in 2022, an increase of 53% compared to $30,660 million in 2021.

⁵ Sale of TotalEnergies’ interest in Petrocedeño S.A. to Corporación Venezolana de Petróleo (CVP), an affiliate of Petróleos de Venezuela (PDVSA).

⁶ As at December 31, 2021, TotalEnergies held an interest of 19.09% in Clean Energy Fuels Corp., an American company listed on NASDAQ and based in California.

⁷ Acquisitions net of operations with non-controlling interests.

⁸ For information on the replacement cost method, refer to Note 3 to the Consolidated Financial Statements (starting on page F-23).

⁹ Operating cash flow before working capital changes is defined as cash flow from operating activities before changes in working capital at replacement cost, excluding the mark-to- market effect of iGRP’s contracts and including capital gain from renewable projects sales (effective first quarter 2020). Operating cash flow before working capital changes provides information on underlying cash flow without the short-term impacts of changes in inventory and other working capital elements at replacement cost. For information on the replacement cost method, refer to refer to Note 3 to the Consolidated Financial Statements (starting on page F-23). The reconciliation table for different cash flow figures is set forth under “Cash Flow” on page 5.

¹⁰ DACF = debt adjusted cash flow, is defined as operating cash flow before working capital changes and without financial charges.


	TotalEnergies Form 20-F 2022	6

TotalEnergies’ net cashflow¹¹ totaled $29,426 million in 2022 compared to $15,833 million in 2021, reflecting the $16.6 billion increase in operating cash flow before working capital changes and the $3.0 billion increase in net investments to $16,303 million in 2022.

See also “Item 5. - 5.4 Liquidity and Capital Resources” below.

2021 vs. 2020

In terms of market environment parameters:

●

the Brent price increased by 69% to $70.9/b on average in 2021 from $41.8/b on average in 2020;

●

TotalEnergies’ average liquids price realization¹ increased by 76% to $65.0/b in 2021 from $37.0/b in 2020;

●

TotalEnergies’ average gas price realization² was $6.60/Mbtu in 2021, or 2.2 times greater than $2.96/Mbtu in 2020;

●

TotalEnergies’ average LNG price realization³ increased by 82% to $8.80/Mbtu in 2021 from $4.83/Mbtu in 2020;

●

TotalEnergies’ variable cost margin – Refining Europe (VCM)⁴ decreased by 9% to $10.5/t on average in 2021 compared to $11.5/t in 2020.

Hydrocarbon production was 2,819 kboe/d for the full-year 2021, down 2% year-on-year, comprised of:

●

+3% due to start-ups and ramp-ups, including North Russkoye in Russia, Iara in Brazil and Johan Sverdrup in Norway, as well as the resumption of production in Libya;

●

+3% due to the increase in gas demand and OPEC+ quotas,

●

-1% due to portfolio effect, notably the disposals of assets in the UK and the CA1 block in Brunei;

●

-1% due to the price effect;

●

-3% due to planned maintenance and unplanned downtime, particularly in the UK and Norway (Snøhvit);

●

●~~+3% due to start-ups and ramp-ups, including North Russkoye in Russia, Iara in Brazil and Johan Sverdrup in Norway, as well as the resumption of production in Libya;~~

●~~+3% due to the increase in gas demand and OPEC+ quotas,~~

●~~-1% due to portfolio effect, notably the disposals of assets in the UK and the CA1 block in Brunei;~~

●~~-1% due to the price effect;~~

●~~-3% due to planned maintenance and unplanned downtime, particularly in the UK and Norway (Snøhvit);~~

●-3% due to the natural field decline.

The euro-dollar exchange rate averaged $1.1827/€ in 2021, compared to $1.1422/€ in 2020.

Sales were $205,863 million in 2021 compared to $140,685 million in 2020, an increase of 46%. In 2021, external sales were 2 times greater than 2020 for the ~~Integrated~~integrated Gas, Renewables & Power segment, 1.5 times greater for the Exploration & Production segment, 1.5 times greater for Refining & Chemicals segment and 1.3 times greater for the Marketing & Services segment.

Net income (TotalEnergies share) increased to $16,032 million in 2021 compared to $(7,242) million in 2020, due to higher oil and gas prices. In 2021, total adjustments to net income (TotalEnergies share), which include the after-tax inventory effect, special items and the impact of changes in fair value, had an impact of ($2,028) million, comprised of $(910) million for impairments (including $(305) million for the withdrawal of TotalEnergies from Myanmar and the $(89) million impairment related to the end of the Qatargas 1 contract) and $(170) million for the loss on the sale of TotalEnergies’ interest in Yucal Placer in Venezuela, as well as notably the $(1,379) million loss on the sale of TotalEnergies’ interest in Petrocedeño¹¹² to PDVSA in Venezuela and the $(177) million loss on the Utica sale in the United States, restructuring charges related to the voluntary departure plan in France and Belgium, and a positive inventory effect of $1,495 million for the year. ~~For a detailed overview of adjustment items for 2021, refer to Note 3 to the Consolidated Financial Statements (starting on page F-19).~~ In 2020, total adjustments to net income (TotalEnergies share), which include the after-tax inventory effect, special items and the impact of changes in fair value, had an impact of $(11,301) million, including $(8.5) billion of impairments, related mainly to oil sands assets in Canada.

Total income taxes in 2021 amounted to $(9,587) million, 30 times greater than $(318) million in 2020. ~~For further detail on income taxes, refer to Note 11 to the Consolidated Financial Statements (starting on page F-57).~~

TotalEnergies SE bought back, in 2021, 37,306,005 TotalEnergies SE shares on the market, i.e., 1.4% of the share capital as of December 31, 2021, of which 30,665,526 million for cancellation and, in 2020, 13,236,044 TotalEnergies SE shares on the market, i.e., 0.50% of the share capital as of December 31, 2020, of which 12,233,265 for cancellation. See also “-“Item 5. - 5.4.3 Shareholders’ equity”, below.

Fully-diluted earnings per share was $5.92 in 2021 compared to $(2.90) in 2020.

Finalized asset sales amounted to:

●

$2,652 million for the full-year 2021, including the sale of TotalEnergies’ interests in 7 mature non-operated offshore fields and the Cap Lopez oil terminal in Gabon and the sale of a 30% interest in TRAPIL in France as well as the payment by GIP of more than $750 million as part of the tolling agreement for the infrastructure of the Gladstone LNG project in Australia, the sale in France of a 50% interest in a portfolio of renewable projects with a total capacity of 285 MW (100%), the sale of the 10% stake in onshore block OML 17 in Nigeria, the price supplement related to the sale of Block CA1 in Brunei, the sale of the Lindsey refinery in the United Kingdom, the sale of interests in the TBG pipeline in Brazil, the sale of shares in Clean Energy Fuels Corp. (NASDAQ: CLNE)²¹³ , and the sale of its interests in Tellurian Inc. (NASDAQ: TELL) in the United States; and

●

$1.5 billion for the full-year 2020, comprised notably of the sale of Enphase shares by SunPower (NASDAQ: SPWR)³¹⁴, the sale of TotalEnergies’ corporate offices in Brussels, the sale of non-strategic assets in the UK North Sea, the completion of the sale of Block CA1 in Brunei, the sale of TotalEnergies’ interest in the Fos Cavaou regasification terminal in France, and the sale of 50% of a portfolio of solar and wind assets from Total Quadran in France.

¹¹ See the reconciliation table for different cash flow figures set forth under “Cash Flow” on page 5.

¹² Sale of TotalEnergies’ interest in Petrocedeño S.A. to Corporation Venezolana de Petróleos (CVP), an affiliate of Petróleos de Venezuela (PDVSA).

¹³ As at December 31, 2021, TotalEnergies held an interest of 19.09% in Clean Energy Fuels Corp., an American company listed on NASDAQ and based in California.

¹⁴ As at December 31, 2021, TotalEnergies held an interest of 50.83% in SunPower, an American company listed on NASDAQ and based in California.


	Form 20-F 2022 TotalEnergies	7

Finalized acquisitions⁴¹⁵ amounted to:

●

$3,284 million for the full-year 2021, including the acquisition of Blue Raven Solar by SunPower in the United States as well as ~~notably~~ the acquisition of a 20% interest for $2 billion in Adani Green Energy Limited, ~~the~~a renewable project developer in India, the acquisition of Fonroche Biogaz in France, the interest in the Yunlin wind project in Taiwan and the 10% increase in its interest in the Lapa block in Brazil.

●

$4.2 billion for the full-year 2020, comprised notably of the acquisition of Tullow’s entire interest in the Lake Albert project in Uganda, the acquisition of CCGT assets and of a portfolio of customers from Energías de Portugal in Spain, the acquisition in India of 50% of a portfolio of installed solar activities from Adani Green Energy Limited, the finalization of the acquisition of 37.4% stake in Adani Gas Ltd, the acquisition of interests in Blocks 20 and 21 in Angola and the payment for a second bonus tranche linked to taking the 10% stake in the Arctic LNG 2 project in Russia.

TotalEnergies’ cash flow from operating activities for the full-year 2021 was $30,410 million, 2.1 times greater than $14,803 million for the full-year 2020. The change in working capital as determined using the replacement cost method⁵¹⁶ excluding the mark-to-market effect of iGRP’s contracts, including capital gain from renewable project sales (effective first quarter 2020) and including organic loan repayment from equity affiliates was a decrease of $1,269 million for the full-year 2021, compared to an increase of $894 million for the full-year 2020. For the full-year 2021, the change in working capital was an increase of $616 million in accordance with IFRS. The difference of $1,885 million between IFRS and replacement cost method corresponds to the following adjustments: (i) the pre-tax inventory valuation effect of $1,796 million, (ii) plus the mark-to-market effect of iGRP’s contracts of $804 million, (iii) less the capital gains from renewables project sale of $89 million and (iv) less the organic loan repayments from equity affiliates of $626 million.

¹ ~~Sale of TotalEnergies’ interest in Petrocedeño S.A. to Corporation Venezolana de Petróleos (CVP), an affiliate of Petróleos de Venezuela (PDVSA).~~

² ~~As at December 31, 2021, TotalEnergies held an interest of 19.09% in Clean Energy Fuels Corp., an American company listed on NASDAQ and based in California.~~

³ ~~As at December 31, 2021, TotalEnergies held an interest of 50.83% in SunPower, an American company listed on NASDAQ and based in California.~~

⁴ ~~Acquisitions net of operations with non-controlling interests.~~

⁵ ~~For information on the replacement cost method, refer to Note 3 to the Consolidated Financial Statements (starting on page F-19).~~


	~~TotalEnergies~~ ~~Form 20-F 2021~~	6

Operating cash flow before working capital changes¹¹⁷ totaled $29,140 million for the full-year 2021, an increase of 86% compared to $15,697 million for the full-year 2020. Operating cash flow before working capital changes without financial charges (DACF)²¹⁸ totaled $30,660 million for the full-year 2021, an increase of 74% compared to $17,635 million for the full-year 2020.

TotalEnergies’ net cash flow³¹⁹ totaled $15,833 million in 2021 compared to $2,708 million in 2020, reflecting the $13.4 billion increase in operating cash flow before working capital changes and a $318 million increase in net investments to $13,307 million in 2021.

~~See also “- 5.4 Liquidity and Capital Resources”, below.~~¹⁵ Acquisitions net of operations with non-controlling interests.

~~2020 vs. 2019~~

~~In 2020, market conditions were less favorable than in 2019 due to~~¹⁶ For information on the COVID-19 pandemic and the oil crisis. The Brent price decreased to $41.8/b on average in 2020 from $64.2/b on average in 2019, while remaining volatile throughout 2020. TotalEnergies’ average liquids price realization⁴ ~~decreased by 38% to $37.0/b in 2020 from $59.8/b in 2019. TotalEnergies’ average gas price realization~~⁵ ~~decreased by 24% to $2.96/Mbtu in 2020 from $3.88/Mbtu in 2019. TotalEnergies’ average LNG price realization~~⁶ ~~decreased by 24% to $4.83/Mbtu in 2020 from $6.31/Mbtu in 2019. TotalEnergies’ variable~~replacement cost ~~margin – Refining Europe (VCM) decreased by 67% to $11.5/t on average in 2020 compared to $34.9/t in 2019, mainly due to decreasing crude oil prices.~~

~~For the full-year 2020, hydrocarbon production was 2,871 kboe/d, a decrease of 5% compared to 3,014 kboe/d in 2019, comprised of:~~

●~~-5% due to compliance with OPEC+ quotas, notably in Nigeria, the United Arab Emirates and Kazakhstan, as well as voluntary reductions in Canada and disruptions in Libya;~~

●~~+5% due to the ramp-up of recently started projects, notably Culzean in the United Kingdom, Johan Sverdrup in Norway, Iara in Brazil, Tempa Rossa in Italy and North Russkoye in Russia;~~

●~~-3% due to the natural decline of fields; and~~

●~~-2% due to maintenance, and unplanned outages, notably in Norway.~~

~~The euro-dollar exchange rate averaged $1.1422/€ in 2020, compared to $1.1195/€ in 2019.~~

Sales were $140,685 million in 2020 compared to $200,316 million in 2019, a decrease of 30% reflecting the decreased hydrocarbon prices and the decrease in global energy demand due to the COVID-19 pandemic. In 2020, external sales decreased by 32% for the Exploration & Production segment, 14% for the Integrated Gas, Renewables & Power segment, 35% for Refining & Chemicals segment and 27% for the Marketing & Services segment compared to 2019.

Net income (TotalEnergies share) decreased to $(7,242) million in 2020 compared to $11,267 million in 2019, due to exceptional asset impairments, notably on Canadian oil sands assets. In 2020, total adjustments to net income (TotalEnergies share), which include the after-tax inventory effect, special items and the impact of changes in fair value, had a negative impact of $11,301 million, including $8.5 billion of impairments, related mainly to oil sands assets in Canada. For a detailed overview of adjustment items for 2020,method, refer to Note 3 to the Consolidated Financial Statements (starting on page F-19). In 2019, adjustments to net income (TotalEnergies share), which include the after-tax inventory effect, special items and the impact of changes in fair value, had a negative impact of $561 million mainly due to impairments of assets mainly located in the United States (Utica, Chinook)F-23).

Total income taxes in 2020 amounted to $(318) million, a decrease of 95% compared to $(5,872) million in 2019, due to the relative weight and lower tax rates in the Upstream segment and a lower hydrocarbon price environment.

TotalEnergies SE bought back, in 2020, 13,236,044 of its shares on the market, i.e., 0.50% of its share capital as of December 31, 2020, of which 12,233,265 for cancellation and, in 2019, 52,389,336 of its shares on the market, i.e., 2.01% of its outstanding share capital as of December 31, 2019, of which 32,723,365 for cancellation. See also “- 5.4.3 Shareholders’ equity”, below.

~~Fully-diluted earnings per share was $(2.90) in 2020 compared to $4.17 in 2019.~~

~~Finalized asset sales amounted to $1.5 billion in 2020, comprised notably of the sale of Enphase shares by SunPower~~⁷, the sale of TotalEnergies’ corporate offices in Brussels, the sale of non-strategic assets in the UK North Sea, the completion of the sale of Block CA1 in Brunei, the sale of TotalEnergies’ interest in the Fos Cavaou regasification terminal in France, and the sale of 50% of a portfolio of solar and wind assets from Total Quadran in France. Finalized asset sales amounted to $1,939 million for the full-year 2019, comprised notably of the payment received upon the take-over of the Toshiba LNG portfolio in the United States, the sale of the interest in the Wepec refinery in China and the sale of TotalEnergies’ interest in the Hazira terminal in India and polystyrene activities in China.

Finalized acquisitions amounted to $4.2 billion for the full-year 2020, comprised notably of the acquisition of Tullow’s entire interest in the Lake Albert project in Uganda, the acquisition of CCGT assets and of a portfolio of customers from Energías de Portugal in Spain, the acquisition in India of 50% of a portfolio of installed solar activities from Adani Green Energy Limited, the finalization of the acquisition of 37.4% stake in Adani Gas Ltd, the acquisition of interests in Blocks 20 and 21 in Angola and the payment for a second bonus tranche linked to taking the 10% stake in the Arctic LNG 2 project in Russia. Finalized acquisitions amounted to $5,991 million for the full-year 2019, comprised mainly of the acquisition of Anadarko’s interest in Mozambique LNG, the acquisition of a 10% stake in the Arctic LNG 2 project in Russia and the acquisition of Chevron’s interest in the Danish Underground Consortium in Denmark.

¹¹⁷ Operating cash flow before working capital changes is defined as cash flow from operating activities before changes in working capital at replacement cost, excluding the mark-to-market effect of iGRP’s contracts and including capital gain from renewable projects sales (effective first quarter 2020). Operating cash flow before working capital changes provides information on underlying cash flow without the short-term impacts of changes in inventory and other working capital elements at replacement cost. For information on the replacement cost method, refer to refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23). The reconciliation table for different cash flow figures is set forth under “Cash Flow” on page 5.

²¹⁸ DACF = debt adjusted cash flow, is defined as operating cash flow before working capital changes and without financial charges.

³¹⁹ See the reconciliation table for different cash flow figures set forth under “Cash Flow” on page 5.

⁴ ~~Consolidated subsidiaries.~~

⁵ ~~Consolidated subsidiaries.~~

⁶ ~~Consolidated subsidiaries and equity affiliates.~~

⁷ ~~As at December 31, 2020, TotalEnergies held an interest of 51.61% in SunPower, an American company listed on NASDAQ and based in California.~~


	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	78

TotalEnergies’ cash flow from operating activities for the full-year 2020 was $14,803 million, a decrease of 40% compared to $24,685 million for the full-year 2019. The change in working capital as determined using the replacement cost method excluding the mark-to-market effect of iGRP’s contracts, including capital gain from renewable project sales (effective first quarter 2020) and including organic loan repayment from equity affiliates was an increase of $894 million for the full-year 2020, compared to an increase of $1,426 million for the full-year 2019. For the full-year 2020, the change in working capital was a decrease of $1,869 million in accordance with IFRS. The difference of $2,763 million between IFRS and replacement cost method corresponds to the following adjustments: (i) the pre-tax inventory valuation effect of $1,440 million, (ii) plus the mark-to-market effect of iGRP’s contracts of $1,116 million, (iii) plus the capital gains from renewables project sale of $96 million and (iv) plus the organic loan repayments from equity affiliates of $111 million.

~~Operating cash flow before working capital changes totaled $15,697 million for the full-year 2020, a decrease of 40% compared to $26,111 million for the full-year 2019~~¹. Operating cash flow before working capital changes without financial charges (DACF) totaled $17,635 million for the full-year 2020, a decrease of 37% compared to $28,180 million for the full-year 2019.

TotalEnergies’ net cash flow was $2,708 million in 2020 compared to $8,662 million in 2019, due to the decrease of $10,414 million in operating cash flow before working capital changes, partially offset by a reduction in net investments of $4,460 million.

~~See also “- 5.4 Liquidity and Capital Resources”, below.~~

5.3 Business segment reporting

Financial information by business segment is reported in accordance with the internal reporting system and shows internal segment information that is used to manage and measure the performance of TotalEnergies and which is reviewed by the main operational decision-making body of TotalEnergies, namely the Executive Committee.

Due to their unusual nature or particular significance, certain transactions qualifying as “special items” are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. In certain instances, certain transactions such as restructuring costs or asset disposals, which are not considered to be representative of the normal course of business, may qualify as special items although they may have occurred in prior years or are likely to occur again in following years.

In accordance with IAS 2, TotalEnergies values inventories of petroleum products in its financial statements according to the First-In, First-Out (FIFO) method and other inventories using the weighted-average cost method. Under the FIFO method, the cost of inventory is based on the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on the reported income. Accordingly, the adjusted results of the Refining & Chemicals and Marketing & Services segments are presented according to the replacement cost method. This method is used to assess the segments’ performance and facilitate the comparability of the segments’ performance with those of its main competitors. In the replacement cost method, which approximates the Last-In, First-Out (LIFO) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either the month-end price differential between one period and another or the average prices of the period rather than the historical value. The inventory valuation effect is the difference between the results under the FIFO and replacement cost methods.

The effect of changes in fair value presented as an adjustment item reflects, for trading inventories and storage contracts, differences between internal measures of performance used by TotalEnergies’ Executive Committee and the accounting for these transactions under IFRS. IFRS requires that trading inventories be recorded at their fair value using period-end spot prices. In order to best reflect the management of economic exposure through derivative transactions, internal indicators used to measure performance include valuations of trading inventories based on forward prices. TotalEnergies, in its trading activities, enters into storage contracts, the future effects of which are recorded at fair value in TotalEnergies’ internal economic performance. IFRS precludes recognition of this fair value effect. Furthermore, TotalEnergies enters into derivative instruments to risk manage certain operational contracts or assets. Under IFRS, these derivatives are recorded at fair value while the underlying operational transactions are recorded as they occur. Internal indicators defer the fair value on derivatives to match with the transaction occurrence.

The adjusted business segment results (adjusted operating income, adjusted net operating income, adjusted net income) are defined as replacement cost results, adjusted for special items, excluding the effect of changes in fair value. For further information on the adjustments affecting operating income on a segment-by-segment basis, and for a reconciliation of segment figures to figures reported in TotalEnergies’ audited consolidated financial statements, see Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

TotalEnergies measures performance at the segment level on the basis of adjusted net operating income. Net operating income comprises operating income of the relevant segment after deducting the amortization and the depreciation of intangible assets other than leasehold rights, translation adjustments and gains or losses on the sale of assets, as well as all other income and expenses related to capital employed (dividends from non-consolidated companies, income from equity affiliates and capitalized interest expenses) and after income taxes applicable to the above. The income and expenses not included in net operating income that are included in net income are interest expenses related to long-term liabilities net of interest earned on cash and cash equivalents, after applicable income taxes (net cost of net debt and non-controlling interests). Adjusted net operating income excludes the effect of the adjustments (special items and the inventory valuation effect) described above. For further discussion of the calculation of net operating income and the calculation of return on average capital employed (ROACE)²¹, see Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23). Performance indicators excluding the adjustment items, such as adjusted incomes and ROACE are meant to facilitate the analysis of the financial performance and the comparison of income between periods.

The profitable growth in the gas and low carbon electricity integrated value chains is one of the key axes of TotalEnergies’ strategy. In order to give more visibility to these businesses, a new reporting structure for the business segments’ financial information has been put in place, effective January 1, 2019.

¹ ~~2019 data restated to cancel impact of fair valuation of iGRP segment contracts.~~

² ~~ROACE = ratio of adjusted net operating income to average capital employed between the beginning and the end of the period.~~


	~~TotalEnergies~~ ~~Form 20-F 2021~~	8

~~The~~ organization of TotalEnergies’ activities is structured around the four following segments:

an ~~Integrated~~integrated Gas, Renewables & Power segment comprising integrated gas (including LNG) and low carbon electricity businesses. It includes the upstream and midstream LNG ~~activity;~~ activity. In order to provide shareholders with a better understanding of the growth strategy of LNG and electricity/renewables, the Board of Directors decided that from the first quarter 2023 integrated Gas, Renewables & Power results will separately report the contributions of the Integrated LNG and Integrated Power activities;

an Exploration & Production segment. Starting September 2021, it notably includes the carbon sink activity (carbon storage and nature-based solutions) that was previously reported in the ~~Integrated~~integrated Gas, Renewables & Power segment. Business segment information relating to fiscal ~~years 2019 and~~year 2020 ~~have~~has not been restated due to the non-material impact of this change;

a Refining & Chemicals segment constituting a major industrial hub comprising the activities of refining, petrochemicals and specialty chemicals. This segment also includes the activities of oil Supply, Trading and marine Shipping; and

a Marketing & Services segment including the global activities of supply and marketing in the field of petroleum products.

5.3.1 ~~Integrated~~integrated Gas, Renewables & Power (iGRP) segment

Hydrocarbon production and Liquefied Natural Gas (LNG) sales


Hydrocarbon production for LNG	2021	2020	2019	2022	2021	2020
iGRP (kboe/d)	529	530	560	469	529	530
Liquids (kb/d)*	63	69	71
Gas (Mcf/d)**	2,541	2,519	2,656
Liquids (kb/d)				53	63	69
Gas (Mcf/d)				2,267	2,541	2,519

* ~~Including condensates~~¹ ROACE = ratio of adjusted net operating income to average capital employed between the beginning and ~~NGLs, associated with~~ the ~~production~~end of ~~gas.~~

** ~~2019 data restated.~~the period.

LNG sales

2021

2020

2019
Overall LNG sales (Mt)

42.0

38.3

34.3
including sales from equity production*

17.4

17.6

16.3
including sales by TotalEnergies from equity production and third-party purchases

35.1

31.1

27.9


	Form 20-F 2022 TotalEnergies	9


LNG sales	2022	2021	2020
Overall LNG sales (Mt)	48.1	42.0	38.3
including sales from equity production*	17.0	17.4	17.6
including sales by TotalEnergies from equity production and third-party purchases	42.8	35.1	31.1

* The Company’s equity production may be sold by TotalEnergies or by joint ventures.


Renewables & Electricity	2021	2020	2019
Portfolio of renewable power generation gross capacity (GW) ^(1),(2)	43.0	28.6
Integrated Power				2022	2021	2020
Portfolio of renewable power generation gross capacity (GW) ^(1),(2),(3)				69.0	43.0	28.6
o/w installed capacity	10.3	7.0	3.0	16.8	10.3	7.0
o/w capacity in construction	6.5	4.1		6.1	6.5	4.1
o/w capacity in development	26.2	17.5		46.0	26.2	17.5
Gross renewables capacity with PPA (GW)^(1),(2)	28.0	17.5
Portfolio of renewable power generation net capacity (GW) ^(1),(2)	31.7	19.2
Gross renewables capacity with PPA (GW)^(1),(2),(3)				33.4	28.0	17.5
Portfolio of renewable power generation net capacity (GW) ⁽³⁾				45.5	31.7	19.2
o/w installed capacity	5.1	3.1		7.7	5.1	3.1
o/w capacity in construction	4.6	2.3		4.1	4.6	2.3
o/w capacity in development	22.0	13.8		33.6	22.0	13.8
Net power production (TWh) ⁽³⁾⁽⁴⁾	21.2	14.1	11.4	33.2	21.2	14.1
incl. power production from renewables	6.8	4.0	2.0	10.4	6.8	4.0
Clients power – BtB and BtC (Million) ⁽²⁾⁽³⁾	6.1	5.6	4.1	6.1	6.1	5.6
Clients gas – BtB and BtC (Million) ⁽²⁾⁽³⁾	2.7	2.7	1.7	2.7	2.7	2.7
Sales power – BtB and BtC (TWh)	56.6	47.3	46.0	55.3	56.6	47.3
Sales gas – BtB and BtC (TWh)	101.2	95.8	95.0	96.3	101.2	95.8

¹ Includes 20% of Adani Green Energy Limited (AGEL) gross capacity effective first quarter 2021.

² Includes 50% of Clearway Energy Group’s gross capacity effective third quarter 2022.

²End of period data.

³⁴ Solar, wind, ~~biogas,~~ hydroelectric and combined-cycle gas turbine (CCGT) plants.


Results (in millions of dollars except ROACE)	2021	2020	2019	2022	2021	2020
External sales	30,704	15,629	18,167	48,753	30,704	15,629
Operating income^(a)	3,350	(527)	1,184	8,580	3,350	(527)
Net income (loss) from equity affiliates and other items	2,745	794	2,330	2,766	2,745	794
Tax on net operating income	(602)	71	(741)	(1,712)	(602)	71
Net operating income^(a)	5,493	338	2,773	9,634	5,493	338
Adjustments affecting net operating income	750	1,440	(384)	2,510	750	1,440
Adjusted net operating income^(b)	6,243	1,778	2,389	12,144	6,243	1,778
including adjusted income from equity affiliates	2,696	375	1,009	5,838	2,696	375
Organic investments^(c)	3,341	2,720	2,259	1,904	3,341	2,720
Net acquisitions^(d)	1,165	2,183	3,921	2,089	1,165	2,183
Net investments^(e)	4,506	4,903	6,180	3,993	4,506	4,903
ROACE	12.3%	4.1%	6.3%	22.9%	12.3%	4.1%

(a)	For the definitions of “operating income” and “net operating income”, refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

(b)	Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

(c)

(d)	Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.

(e)	Net investments = organic investments + net acquisitions. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document ~~2021~~2022 (starting on page ~~30)~~34), incorporated herein by reference.

2022 vs. 2021

Gross installed renewable electricity generation capacity reached 16.8 GW at year-end 2022, up 6.5 GW year-on-year, including nearly 4 GW from the acquisition of 50% of Clearway Energy Group in the United States and 0.8 GW from the start-up of the Al Kharsaah photovoltaic project in Qatar.

TotalEnergies continues to implement its strategy of integrating the electricity and gas chain in Europe. Net electricity generation stood at 33.2 TWh in 2022, an increase of 57% compared to 2021, due to higher utilization rates of flexible power plants (CCGT) as well as a 53% increase in generation from renewable sources. The portfolio of power customers exceeded 6 million at year-end 2022.

External sales for the iGRP segment in 2022 were $48,753 million, an increase of 59% compared to $30,704 million in 2021.

Net operating income for the iGRP segment was $9,634 million in 2022, an increase of 75% compared to $5,493 million in 2021.

Adjusted net operating income for the iGRP segment was $12,144 million in 2022, an increase of 95% compared to $6,243 million in 2021, due to its integrated LNG portfolio, in particular its regasification capacity in Europe, which positioned it to capture the benefit of the favorable pricing environment, and due to the growth of the Integrated Power business.

Adjusted net operating income for the iGRP segment excludes special items and the impact of changes in fair value. For the full-year 2022, the exclusion of special items and changes in fair value had a positive impact of $2,510 million on the segment’s adjusted net operating income, compared to a positive impact of $750 million in 2021.

For the full-year 2022, the segment’s cash flow from operating activities excluding financial charges, except those related to leases was $9,670 million, 11.7 times higher than $827 million in 2021.


	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	910

For the full-year 2022, the segment’s operating cash flow before working capital changes without financial charges (DACF)¹ was $10,754 million, an increase of 76% compared to $6,124 million 2021, for the same reasons as adjusted net operating income.

In this context, the iGRP segment’s ROACE for the full-year 2022 was 22.9% compared to 12.3% for the full-year 2021.

For information on the segment’s investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2022 (starting on page 34), incorporated herein by reference. See also “Item 5. - 5.4 Liquidity and Capital Resources” below.

2021 vs. 2020

Gross installed renewable power generation capacity grew to 10.3 GW at year-end 2021, up 3.3 GW year-on-year, due in particular to the acquisition by AGEL of the operating assets of SB Energy India’s 5 GW renewable portfolio, the continued growth of start-ups in India and the commissioning of the Dunkirk battery-powered storage site in France.

TotalEnergies continues to implement its strategy of integrating the electricity and gas chain in Europe. Net electricity production stood at 21.2 TWh in 2021, up 50% compared to 2020, due to strong growth in electricity production from renewable sources as well as combined cycle gas turbine (CCGT) power plants, strengthened by the acquisition of four CCGT plants in France and Spain in the fourth quarter 2020. The portfolio of electricity customer exceeded 6 million at year-end 2021.

External sales for the iGRP segment for the full-year 2021 were $30,704 million, 2 times greater than $15,629 million in 2020.

Net operating income for the iGRP segment was $5,493 million in 2021, 16 times greater than $338 million in 2020.

Adjusted net operating income for the iGRP segment was $6,243 million for the full-year 2021, a 3.5-fold increase from 2020, due to higher LNG prices and the strong performance of the gas, LNG and electricity trading activities.

Adjusted net operating income for the iGRP segment excludes special items and the impact of changes in fair value. For the full-year 2021, the exclusion of special items had a positive impact of $750 million on the segment’s adjusted net operating income, compared to a positive impact of $1,440 million for the full-year 2020.

For the full-year 2021, the segment’s ~~operating cash flow before working capital changes without financial charges (DACF)~~¹~~was $6,124 million, up 79% compared to $3,148 million for the full-year 2020, for the same reasons as adjusted net operating income.~~

~~For the full-year 2021, the segment’s~~ cash flow from operating activities excluding financial charges, except those related to leases was $827 million, a decrease of 61% from $2,129 million for 2020, mainly due to variations in margin calls related to hedging mechanisms in a context of high volatility in the gas and electricity markets.

For the full-year 2021, the segment’s operating cash flow before working capital changes without financial charges (DACF)¹ was $6,124 million, up 79% compared to $3,148 million for the full-year 2020, for the same reasons as adjusted net operating income.

In this context, the iGRP segment’s ROACE for the full-year 2021 was 12.3% compared to 4.1% for the full-year 2020.

For information on the segment’s investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2021 (starting on page 30), incorporated herein by reference. See also “- 5.4 Liquidity and Capital Resources”, below.

~~2020 vs. 2019~~

Hydrocarbon production for LNG in 2020 decreased by 5% compared to a year ago, notably due to the shutdown of Snøhvit LNG following a fire at the end of September 2020. Total LNG sales increased by 12% in volume in 2020 compared to 2019 due to the start-up of three trains at Cameron LNG in the United States, the ramp-up of Yamal LNG in Russia and Ichthys LNG in Australia and the increase in trading activities.

TotalEnergies’ gross installed renewable power generation capacity more than doubled during 2020 to reach 7 GW at the end of the fourth quarter 2020, notably thanks to the acquisition in India of 50% of a 3 GWp portfolio from the Adani Group.

TotalEnergies continued to implement its strategy to integrate along the electricity and gas chain in Europe and has increased the number of its electricity and gas customers by 1.5 million and 1 million since 2019, respectively, notably due to the finalization of the acquisition in the fourth quarter 2020 of a portfolio of customers from Energías de Portugal in Spain.

~~External sales for the iGRP segment in 2020 were $15,629 million compared $18,167 million in 2019, a decrease of 14%.~~

~~The iGRP segment’s adjusted net operating income was $1,778 million in 2020, a decrease of 26% compared to $2,389 million in 2019, mainly due to a decrease in the LNG price.~~

Adjusted net operating income for the iGRP segment excludes special items. In 2020, the exclusion of special items had a positive impact of $1,440 million on the iGRP segment’s adjusted net operating income. Special items included impairments of LNG assets located in Australia. For further information on the recognition of impairment of assets for the iGRP segment, refer to Note 3.D to the Consolidated Financial Statements (starting on page F-27). In 2019, the exclusion of special items had a negative impact of $384 million on the iGRP segment’s adjusted net operating income.

For the full-year 2020, the iGRP segment’s operating cash flow before working capital changes without financial charges (DACF) was $3,418 million, stable compared to $3,409 million for the full-year 2019².

For the full-year 2020, the iGRP segment’s cash flow from operating activities excluding financial charges, except those related to leases was $2,129 million, a decrease of 38% compared to $3,461 million for the full-year 2019.

~~In this context, the iGRP segment’s ROACE for the full-year 2020 was 4.1% compared to 6.3% for the full-year 2019.~~

5.3.2 Exploration & Production segment


Hydrocarbon production	2021	2020	2019	2022	2021	2020
EP (kboe/d)	2,290	2,341	2,454	2,296	2,290	2,341
Liquids (kb/d)*	1,437	1,474	1,601	1,466	1,437	1,474
Gas (Mcf/d)	4,662	4,727	4,653	4,492	4,662	4,727

* Including condensates and NGLs, associated with the production of gas.

¹ DACF = debt adjusted cash flow. Operating cash flow before working capital changes without financial charges of the segment is defined as the cash flow from operating activities before changes in working capital at replacement cost, without financial charges except those related to leases, excluding the impact of contracts recognized at fair value for the segment and including capital gains on the sale of renewable projects.

² ~~2019 data restated.~~


	~~TotalEnergies~~ ~~Form 20-F 2021~~	10


Results (in millions of dollars except effective tax rate and ROACE)	2021	2020	2019	2022	2021	2020
External sales	7,246	4,973	7,261	9,942	7,246	4,973
Operating income^(a)	16,310	(5,514)	10,542	32,496	16,310	(5,514)
Net income (loss) from equity affiliates and other items	(760)	697	610	(9,943)	(760)	697
Effective tax rate^(b)	45.2%	29.4%	41.5%	50.8%	45.2%	29.4%
Tax on net operating income	(7,506)	(208)	(4,572)	(17,445)	(7,506)	(208)
Net operating income^(a)	8,044	(5,025)	6,580	5,108	8,044	(5,025)
Adjustments affecting net operating income	2,395	7,388	929	12,371	2,395	7,388
Adjusted net operating income^(c)	10,439	2,363	7,509	17,479	10,439	2,363
including adjusted income from equity affiliates	1,230	928	996	1,335	1,230	928
Organic investments^(d)	6,690	5,519	8,635	7,507	6,690	5,519
Net acquisitions^(e)	(167)	544	14	2,520	(167)	544
Net investments^(f)	6,523	6,063	8,649	10,027	6,523	6,063
ROACE	13.9%	2.8%	8.4%	25.4%	13.9%	2.8%

(a)	For the definitions of “operating income” and “net operating income”, refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

(b)	Effective tax rate = tax on adjusted net operating income/(adjusted net operating income – adjusted income from equity affiliates - dividends received from investments - impairment of goodwill + tax on adjusted net operating income).

(c)	Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

(d)

(e)	Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.

(f)	Net investments = organic investments + net acquisitions. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document ~~2021~~2022 (starting on page ~~30)~~34), incorporated herein by reference.


	Form 20-F 2022 TotalEnergies	11

2022 vs. 2021

External sales for the Exploration & Production (EP) segment in 2022 were $9,942 million, an increase of 37% compared to $7,246 million in 2021.

Net operating income for the EP segment was $5,108 million in 2022, a decrease of 36% compared to $8,044 million in 2021.

The EP segment’s adjusted net operating income was $17,479 million in 2022, an increase of 67% compared to 2021, due to higher oil and gas prices. Adjusted net operating income for the EP segment excludes special items. For the full-year 2022, the exclusion of special items had a positive impact of $12,371 million in 2022 on the segment’s adjusted net operating income, compared to a positive impact of $2,395 million in 2021. The effective tax rate increased from 45.2% in 2021 to 50.8% in 2022.

For the full-year 2022, the segment’s cash flow from operating activities excluding financial charges, except those related to leases was $27,654 million, an increase of 26% compared to $22,009 million in 2021.

For the full-year 2022, the segment’s operating cash flow before working capital changes without financial charges (DACF)¹ was $26,080 million, an increase of 39% compared to $18,717 million in 2021, due to higher oil and gas prices.

In this context, the EP segment’s ROACE for the full-year 2022 was 25.4% compared to 13.9% for the full-year 2021.

For additional information on the EP segment’s capital expenditures, refer to point 1.6 (starting on page 34) of chapter 1 and point 2.3.2 (on page 91) of chapter 2 of the Universal Registration Document 2022, incorporated herein by reference. See also “Item 5. - 5.4 Liquidity and Capital Resources”, below.

2021 vs. 2020

External sales for the EP segment in 2021 were $7,246 million compared to $4,973 million in 2020, an increase of 46%.

Net operating income for the EP segment was $8,044 million in 2021, 2.6 times greater than $(5,025) million in 2020.

The Exploration & Production (EP) segment’s adjusted net operating income was $10,439 million in 2021, more than four times higher than in 2020, due to the sharp increase in oil and gas prices. Adjusted net operating income for the EP segment excludes special items. For the full-year 2021, the exclusion of special items had a positive impact of $2,395 million on the segment’s adjusted net operating income compared to a positive impact of $7,388 million for the full-year 2020. The effective tax rate increased from 29.4% in 2020 to 45.2% in 2021.

For the full-year 2021, the segment’s cash flow from operating activities excluding financial charges, except those related to leases was $22,009 million, 2.2 times greater than $9,922 million for the full-year 2020.

For the full-year 2021, the segment’s operating cash flow before working capital changes without financial charges (DACF)¹ was $18,717 million, an increase of 93% compared to $9,684 million for the full-year 2020, in line with higher oil and gas prices.

In this context, the EP segment’s ROACE for the full-year 2021 was 13.9% compared to 2.8% for the full-year 2020.

~~For additional information on the EP segment’s capital expenditures, refer to point 1.6 (starting on page 30) of chapter 1~~5.3.3 Downstream (Refining & Chemicals and ~~point 2.3.2 (on page 89) of chapter 2 of the Universal Registration Document 2021, incorporated herein by reference. See also “- 5.4 Liquidity and Capital Resources”, below.~~Marketing & Services segments)


Results (in millions of dollars)	2022	2021	2020
External sales	222,279	167,888	120,066
Operating income^(a)	10,671	5,923	627
Net income (loss) from equity affiliates and other items	865	626	(356)
Tax on net operating income	(3,331)	(1,806)	(456)
Net operating income^(a)	8,205	4,743	(185)
Adjustments affecting net operating income	647	(1,216)	2,448
Adjusted net operating income^(b)	8,852	3,527	2,263
Organic investments^(c)	2,354	2,576	2,023
Net acquisitions^(d)	(159)	(368)	32
Net investments^(e)	2,195	2,208	2,055

~~2020 vs. 2019~~

(a)	For the definitions of “operating income” and “net operating income”, refer to Note 3 to the Consolidated Financial Statements (starting on page F-23).

(b)	Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page F-23).

(c)

Organic investments = net investments excluding acquisitions, asset sales and other operations with non-controlling interests. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2022 (starting on page 34), incorporated herein by reference.

(d)	Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.

(e)	Net investments = organic investments + net acquisitions. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2022 (starting on page 34), incorporated herein by reference.

~~External sales for the EP segment in 2020 were $4,973 million compared to $7,261 million in 2019, a decrease of 32%.~~

The EP segment’s adjusted net operating income was $2,363 million in 2020, a decrease of 69% compared to $7,509 million in 2019, due to the sharp drop in oil and gas prices and lower production. The effective tax rate decreased from 41.5% in 2019 to 29.4% in 2020, in line with this sharp drop. Adjusted net operating income for the EP segment excludes special items. In 2020, the exclusion of special items had a positive impact of $7,388 million on the EP segment’s adjusted net operating income. Special items included impairments of TotalEnergies’ oil sands assets in Canada. For further information on the recognition of impairment of assets for the EP segment, refer to Note 3.D to the Consolidated Financial Statements (starting on page F-29). In 2019, the exclusion of special items had a positive impact of $929 million on the EP segment’s adjusted net operating income.

For the full-year 2020, the EP segment’s operating cash flow before working capital changes without financial charges (DACF) was $9,684 million, a decrease of 46% compared to $18,030 million for the full-year 2019.

~~For the full-year 2020, the segment’s~~Downstream’s cash flow from operating activities excluding financial charges, except those related to leases, was ~~$9,922 million, a decrease of 41% compared to $16,917~~$11,787 million for the ~~full-year 2019.~~

~~In this context, the EP segment’s ROACE~~full year 2022, an increase of 34% compared to $8,806 million for the ~~full-year 2020~~full year 2021.

The Downstream’s operating cash flow before working capital changes without financial charges (DACF)² was ~~2.8%~~$10,069 million for the full year 2022, an increase of 83% compared to ~~8.4%~~$5,502 million for the ~~full-year 2019.~~

full year 2021.

¹ DACF = debt adjusted cash flow. Operating cash flow before working capital changes without financial charge of the segment is defined as the cash flow from operating activities before changes in working capital at replacement cost, without financial charges except those related to leases. Operating cash flow before changes in working capital at replacement cost provides information on underlying cash flow without the short-term impacts of changes in inventory and other working capital elements at replacement cost. For information on the inventory effect and the replacement cost method, refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).


	~~Form 20-F 2021~~ ~~TotalEnergies~~	11

~~5.3.3 Downstream (Refining & Chemicals and Marketing & Services segments)~~

Results (in millions of dollars)

2021

2020

2019
External sales

167,888

120,066

174,878
Operating income^(a)

5,923

627

5,394
Net income (loss) from equity affiliates and other items

626

(356)

423
Tax on net operating income

(1,806)

(456)

(1,068)
Net operating income^(a)

4,743

(185)

4,749
Adjustments affecting net operating income

(1,216)

2,448

(93)
Adjusted net operating income^(b)

3,527

2,263

4,656
Organic investments^(c)

2,576

2,023

2,395
Net acquisitions^(d)

(368)

32

118
Net investments^(e)

2,208

2,055

2,513

~~(a)~~

~~For the definitions of “operating income” and “net operating income”, refer to Note 3 to the Consolidated Financial Statements (starting on page F-19).~~

~~(b)~~

~~Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page F-19).~~

~~(c)~~

Organic investments = net investments excluding acquisitions, asset sales and other operations with non-controlling interests. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2021 (starting on page 30), incorporated herein by reference.

~~(d)~~

~~Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.~~

~~(e)~~

Net investments = organic investments + net acquisitions. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2021 (starting on page 30), incorporated herein by reference.

~~The Downstream’s operating cash flow before working capital changes without financial charges (DACF)~~¹ ~~was $5,502 million for the full-year 2021, an increase of 18% compared to $4,652 million for the full-year 2020.~~

The Downstream’s cash flow from operating activities excluding financial charges, except those related to leases was $8,806 million for the full-year 2021, an increase of 94% compared to $4,539 million for the full-year 2020.

~~A. Refining & Chemicals segment~~

Refinery throughput and utilization rates^(a)

2021

2020

2019
Total refinery throughput (kb/d)

1,180

1,292

1,671
France

190

244

456
Rest of Europe

568

618

754
Rest of World

423

430

462
Utilization rates based on crude only^(b)

64%

61%

80%

~~(a)~~

~~Includes refineries in Africa reported in the Marketing & Services segment.~~

~~(b)~~

~~Based on distillation capacity at the beginning of the year, excluding Grandpuits (shut down first quarter 2021) from 2021 and Lindsey refinery (divested) from second quarter 2021.~~

Petrochemicals production and utilization rate

2021

2020

2019
Monomers* (kt)

5,775

5,519

5,219
Polymers (kt)

4,938

4,934

4,862
Vapocracker utilization rate**

90%

83%

83%

* Olefins.

** Based on olefins production from steamcrackers and their treatment capacity at the start of the year.

Results (in millions of dollars except ROACE)

2021

2020

2019
External sales

87,600

56,615

87,598
Operating income^(a)

3,564

(814)

3,342
Net income (loss) from equity affiliates and other items

518

(393)

322
Tax on net operating income

(1,068)

59

(470)
Net operating income^(a)

3,014

(1,148)

3,194
Adjustments affecting net operating income

(1,105)

2,187

(191)
Adjusted net operating income^(b)

1,909

1,039

3,003
Organic investments^(c)

1,502

1,209

1,426
Net acquisitions^(d)

(217)

(54)

(44)
Net investments^(e)

1,285

1,155

1,382
ROACE

19.6%

8.8%

26.3%

~~(a)~~

~~For the definitions of “operating income” and “net operating income”, refer to Note 3 to the Consolidated Financial Statements (starting on page F-19).~~

~~(b)~~

~~Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page F-19).~~

~~(c)~~

Organic investments = net investments excluding acquisitions, asset sales and other operations with non-controlling interests. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2021 (starting on page 30), incorporated herein by reference.

~~(d)~~

~~Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.~~

~~(e)~~

¹² DACF = debt adjusted cash flow. Operating cash flow before working capital changes without financial charge of the segment is defined as the cash flow from operating activities before changes in working capital at replacement cost, without financial charges except those related to leases. Operating cash flow before changes in working capital at replacement cost provides information on underlying cash flow without the short-term impacts of changes in inventory and other working capital elements at replacement cost. For information on the inventory effect and replacement cost method, refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).


	TotalEnergies Form 20-F ~~2021~~2022	12

A. Refining & Chemicals segment


Refinery throughput and utilization rates^(a)	2022	2021	2020
Total refinery throughput (kb/d)	1,472	1,180	1,292
France	348	190	244
Rest of Europe	623	568	618
Rest of world	501	423	430
Utilization rates based on crude only^(b)	82%	64%	61%

(a)	Includes refineries in Africa reported in the Marketing & Services segment.

(b)	Based on distillation capacity at the beginning of the year, excluding Grandpuits (shut down first quarter 2021) from 2021 and Lindsey refinery (divested) from second quarter 2021.


Petrochemicals production and utilization rate	2022	2021	2020
Monomers* (kt)	5,005	5,775	5,519
Polymers (kt)	4,549	4,938	4,934
Steamcracker utilization rate**	76%	90%	83%

* Olefins.

** Based on olefins production from steamcrackers and their treatment capacity at the start of the year.


Results (in millions of dollars except ROACE)	2022	2021	2020
External sales	121,618	87,600	56,615
Operating income^(a)	8,308	3,564	(814)
Net income (loss) from equity affiliates and other items	885	518	(393)
Tax on net operating income	(2,544)	(1,068)	59
Net operating income^(a)	6,649	3,014	(1,148)
Adjustments affecting net operating income	653	(1,105)	2,187
Adjusted net operating income^(b)	7,302	1,909	1,039
Organic investments^(c)	1,319	1,502	1,209
Net acquisitions^(d)	(38)	(217)	(54)
Net investments^(e)	1,281	1,285	1,155
ROACE	94.2%	19.6%	8.8%

(a)	For the definitions of “operating income” and “net operating income”, refer to Note 3 to the Consolidated Financial Statements (starting on page F-23).

(b)	Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page F-23).

(c)

Organic investments = net investments excluding acquisitions, asset sales and other operations with non-controlling interests. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2022 (starting on page 34), incorporated herein by reference.

(d)	Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.

(e)	Net investments = organic investments + net acquisitions. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2022 (starting on page 34), incorporated herein by reference.

2022 vs. ~~2020~~2021

Refinery throughput ~~decreased~~increased by 9%25% in ~~2021~~2022 compared to ~~2020,~~2021, due to the ~~prolonged shutdown of the Donges refinery for economic reasons, the shutdown of the Grandpuits refinery for conversion to a zero-oil platform and the sale of the Lindsey refinery~~increase in the ~~United Kingdom as well as the planned major shutdown~~utilization rate of the Leuna refinery in Germany in the second quarter 2021. For further information on the shutdowns, refer to point 2.4.1.1 of chapter 2 of the Universal Registration Document 2021 (starting on page 100), incorporated herein by reference.refineries.

Monomer production ~~increased 5%~~decreased 13% in ~~2021~~2022 compared to ~~2020, supported by demand, and notably due to~~2021, after the ~~restart of the Port Arthur steam cracker~~very strong post-COVID-19 increase observed in ~~the United States, in maintenance in 2020.~~2021. Polymer production ~~was stable for full-year 2021~~decreased 8% in 2022 compared to ~~full-year 2020.~~2021, for the same reason that monomer production decreased.

External sales for the Refining & Chemicals segment in ~~2021~~2022 were $121,618 million, an increase of 39% compared to $87,600 million ~~1.5~~in 2021.

Net operating income for the Refining & Chemicals segment was $6,649 million in 2022, 2.2 times greater than ~~$56,615~~$3,014 million in ~~2020.~~2021.

Adjusted net operating income for the Refining & Chemicals segment ~~increased 84% to~~was $7,302 million in 2022, 3.8 times higher than $1,909 million in 2021, ~~compared~~due to ~~$1,039 million~~high refining margins in ~~2020, linked to the strong performance of petrochemicals~~Europe and the ~~increase in European~~United States and ~~American refining margins, despite the increase in energy costs.~~higher refinery utilization rates. Adjusted net operating income for this segment excludes any after-tax inventory valuation effect and special items. For the full-year ~~2021,~~2022, the exclusion of the inventory valuation effect had ana negative impact of ~~$(1,296)~~$336 million on the segment’s adjusted net operating income, compared to a negative impact of $1,296 million for the full-year 2021. For the full-year 2022, the exclusion of special items had a positive impact of $989 million on the segment’s adjusted net operating income, compared to a positive impact of ~~$1,165~~$191 million for the full-year 2020. For the full-year 2021, the exclusion of special items had a positive impact of $191 million on the segment’s adjusted net operating income, compared to a positive impact of $1,022 million for the full-year 2020.

~~For the full-year 2021, the Refining & Chemicals segment’s operating cash flow before working capital changes without financial charges (DACF)~~¹ was $2,946 million, an increase of 19% year-on-year compared to $2,472 million for the full-year 2020, in line with the strong performance of petrochemicals and refining margins that increased, although still low, at the end of 2021.

For the full-year ~~2021,~~2022, the Refining & Chemicals segment’s cash flow from operating activities excluding financial charges, except those related to leases was $8,663 million, an increase of 34% compared to $6,473 million ~~2.7 times greater than $2,438 million for~~in 2021.

For the full-year ~~2020.~~2022, the Refining & Chemicals segment’s operating cash flow before working capital changes without financial charges (DACF)² was $7,704 million in 2022, 2.6 times higher compared to $2,946 million in 2021 due to higher refining margins and throughput.

In this context, the Refining & Chemicals segment’s ROACE for the full-year ~~2021~~2022 was ~~19.6%~~94.2% compared to ~~8.8%~~19.6% for the full-year ~~2020.~~2021.

For information on the Refining & Chemicals segment’s investments, refer to point 1.6 of chapter 1 of the Universal Registration Document ~~2021~~2022 (starting on page ~~30)~~34), incorporated herein by reference. See also “-“Item 5. - 5.4 Liquidity and Capital Resources”, below.

~~2020 vs. 2019~~

Refinery throughput volumes decreased by 23% in 2020 year-on-year mainly due to high inventories of refined products and the drop in demand which notably led to the economic shutdown of the Donges refinery as well as the prolonged shutdown of the distillation unit at the Normandy platform following a fire that affected the distillation unit at the end of 2019.

Monomer production increased 6% in 2020 year-on-year, supported by demand, and notably as a result of the 2019 planned maintenance on the steamcracker at Daesan in South Korea. Polymer production was stable for full-year 2020 compared to full-year 2019.

~~External sales for the Refining & Chemicals segment in 2020 were $56,615 million compared to $87,598 million in 2019, a decrease of 35%.~~

The Refining & Chemicals segment’s adjusted net operating income was $1,039 million for the full-year 2020, a decrease of 65% compared to $3,003 million for the full-year 2019, due to refining margin deterioration, partially offset by resilient petrochemical margins and outperformance of the trading activities. Adjusted net operating income for this segment excludes any after-tax inventory valuation effect and special items. For the full-year 2020, the exclusion of the inventory valuation effect had a positive impact of $1,165 million on the segment’s adjusted net operating income, compared to a negative impact of $371 million for the full-year 2019. For the full-year 2020, the exclusion of special items had a positive impact of $1,022 million on the segment’s adjusted net operating income, compared to a positive impact of $180 million for the full-year 2019. Special items in 2020 included impairments of refining cash-generating units located in France and the United Kingdom. For further information on the recognition of impairment of assets for the Refining & Chemicals segment, refer to Note 3.D to the Consolidated Financial Statements (starting on page F-27).

For the full-year 2020, the Refining & Chemicals segment’s operating cash flow before working capital changes without financial charges (DACF) was $2,472 million, a decrease of 39% compared to $4,072 million for the full-year 2019.

For the full-year 2020, the segment’s cash flow from operating activities excluding financial charges, except those related to leases was $2,438 million, a decrease of 36% compared to $3,837 million for the full-year 2019.

~~In this context, the Refining & Chemicals segment’s ROACE for the full-year 2020 was 8.8% compared to 26.3% for the full-year 2019.~~

~~B. Marketing & Services segment~~

Petroleum product sales^(a) (kb/d)

2021

2020

2019
Total Marketing & Services sales

1,503

1,477

1,845
Europe

826

823

1,021
Rest of world

677

654

824

~~(a)~~

~~Excludes trading and bulk Refining sales.~~


	Form 20-F ~~2021~~2022 TotalEnergies	13

2021 vs. 2020

Refinery throughput decreased by 9% in 2021 compared to 2020, due to the prolonged shutdown of the Donges refinery for economic reasons, the shutdown of the Grandpuits refinery for conversion to a zero-oil platform and the sale of the Lindsey refinery in the United Kingdom as well as the planned major shutdown of the Leuna refinery in Germany in the second quarter 2021.

Monomer production increased 5% in 2021 compared to 2020, supported by demand, and notably due to the restart of the Port Arthur steam cracker in the United States, in maintenance in 2020. Polymer production was stable for full-year 2021 compared to full-year 2020.

External sales for the Refining & Chemicals segment in 2021 were $87,600 million, 1.5 times greater than $56,615 million in 2020.

Net operating income for the Refining & Chemicals segment was $3,014 million in 2021, 3.6 times greater than $(1,148) million in 2020.

Adjusted net operating income for the Refining & Chemicals segment increased 84% to $1,909 million in 2021, compared to $1,039 million in 2020, linked to the strong performance of petrochemicals and the increase in European and American refining margins, despite the increase in energy costs. Adjusted net operating income for this segment excludes any after-tax inventory valuation effect and special items. For the full-year 2021, the exclusion of the inventory valuation effect had a negative impact of $1,296 million on the segment’s adjusted net operating income, compared to a positive impact of $1,165 million for the full-year 2020. For the full-year 2021, the exclusion of special items had a positive impact of $191 million on the segment’s adjusted net operating income, compared to a positive impact of $1,022 million for the full-year 2020.

For the full-year 2021, the Refining & Chemicals segment’s cash flow from operating activities excluding financial charges, except those related to leases was $6,473 million, 2.7 times greater than $2,438 million for the full-year 2020.

For the full-year 2021, the Refining & Chemicals segment’s operating cash flow before working capital changes without financial charges (DACF)² was $2,946 million, an increase of 19% year-on-year compared to $2,472 million for the full-year 2020, in line with the strong performance of petrochemicals and refining margins that increased, although still low, at the end of 2021.

In this context, the Refining & Chemicals segment’s ROACE for the full-year 2021 was 19.6% compared to 8.8% for the full-year 2020.

B. Marketing & Services segment


Petroleum product sales^(a) (kb/d)	2022	2021	2020
Total Marketing & Services sales	1,468	1,503	1,477
Europe	824	826	823
Rest of world	644	677	654

Results (in millions of dollars except ROACE)

2021

2020

2019
External sales

80,288

63,451

87,280
Operating income^(a)

2,359

1,441

2,052
Net income (loss) from equity affiliates and other items

108

37

101
Tax on net operating income

(738)

(515)

(598)
Net operating income^(a)

1,729

963

1,555
Adjustments affecting net operating income

(111)

261

98
Adjusted net operating income^(b)

1,618

1,224

1,653
Organic investments^(c)

1,074

814

969
Net acquisitions^(d)

(151)

86

162
Net investments^(e)

923

900

1,131
ROACE

18.4%

14.3%

22.3%

(a)	Excludes trading and bulk Refining sales.


Results (in millions of dollars except ROACE)	2022	2021	2020
External sales	100,661	80,288	63,451
Operating income^(a)	2,363	2,359	1,441
Net income (loss) from equity affiliates and other items	(20)	108	37
Tax on net operating income	(787)	(738)	(515)
Net operating income^(a)	1,556	1,729	963
Adjustments affecting net operating income	(6)	(111)	261
Adjusted net operating income^(b)	1,550	1,618	1,224
Organic investments^(c)	1,035	1,074	814
Net acquisitions^(d)	(121)	(151)	86
Net investments^(e)	914	923	900
ROACE	18.9%	18.4%	14.3%

(a)	For the definitions of “operating income” and “net operating income”, refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

(b)	Adjusted for special items, inventory valuation effect and the effect of changes in fair value. See Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).

(c)

(d)	Net acquisitions = acquisitions - assets sales - other operations with non-controlling interests.

(e)	Net investments = organic investments + net acquisitions. For additional information on investments, refer to point 1.6 of chapter 1 of the Universal Registration Document ~~2021~~2022 (starting on page ~~30)~~34), incorporated herein by reference.

2022 vs. 2021

Petroleum product sales were down 2% in 2022 compared to 2021, with lower sales to professional and industrial customers, particularly in Europe, partially offset by the recovery of aviation and network activities worldwide.

External sales for the Marketing & Services segment in 2022 were $100,661 million, an increase of 25% compared to $80,288 million in 2021.

Net operating income for the Marketing & Services segment was $1,556 million in 2022, a decrease of 10% compared to $1,729 million in 2021.

² DACF = debt adjusted cash flow. Operating cash flow before working capital changes without financial charge of the segment is defined as the cash flow from operating activities before changes in working capital at replacement cost, without financial charges except those related to leases. Operating cash flow before changes in working capital at replacement cost provides information on underlying cash flow without the short-term impacts of changes in inventory and other working capital elements at replacement cost. For information on the inventory effect and replacement cost method, refer to Note 3 to the Consolidated Financial Statements (starting on page F-23).


	TotalEnergies Form 20-F 2022	14

Adjusted net operating income for the Marketing & Services segment was $1,550 million in 2022, a decrease of 4% compared to $1,618 million in 2021, mainly impacted by the evolution of the €-$ exchange rate. Adjusted net operating income for this segment excludes any after-tax inventory valuation effect and special items. For the full-year 2022, the exclusion of the inventory valuation effect had a negative impact of $194 million on the segment’s adjusted net operating income, compared to a negative impact of $236 million for the full year 2021. For the full-year 2022, the exclusion of special items had a positive impact of $188 million on the segment’s adjusted net operating income, compared to a positive impact of $125 million for the full year 2021.

For the full-year 2022, the Marketing & Services segment’s cash flow from operating activities excluding financial charges, except those related to leases was $3,124 million, an increase of 34% compared to $2,333 million for the full year 2021.

For the full-year 2022, the Marketing & Services segment’s operating cash flow before working capital changes without financial charges (DACF)¹ was $2,365 million, a decrease of 7% compared to $2,556 for the full year 2021.

In this context, the Marketing & Services segment’s ROACE for the full-year 2022 was 18.9% compared to 18.4% for the full-year 2021.

For information on the Marketing & Services segment’s investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2022 (starting on page 34), incorporated herein by reference. See also “Item 5. - 5.4 Liquidity and Capital Resources”, below.

2021 vs. 2020

Petroleum product sales showed year-on-year growth of 2% for the full-year 2021, due to the improvement in the health situation and the global economic rebound. This increase reflects mainly the recovery in retail activity and, at the end of 2021, of the aviation activity.

External sales for the Marketing & Services segment in 2021 were $80,288 million, 1.3 times greater than $63,451 million in 2020.

Net operating income for the Marketing & Services segment was $1,729 million in 2021, an increase of 80% compared to $963 million in 2020.

Adjusted net operating income for the Marketing & Services segment was $1,618 million for the full-year 2021, an increase of 32% compared to $1,224 million for the full-year 2020. Adjusted net operating income for this segment excludes any after-tax inventory valuation effect and special items. For the full-year 2021, the exclusion of the inventory valuation effect had a negative impact of $236 million on the segment’s adjusted net operating income, compared to a positive impact of $137 million for the full-year 2020. For the full-year 2021, the exclusion of special items had a positive impact of $125 million on the segment’s adjusted net operating income, compared to a positive impact of $124 million for the full-year 2020.

For the full-year 2021, the Marketing & Services segment’s cash flow from operating activities excluding financial charges, except those related to leases was $2,333 million, an increase of 11% compared to $2,101 million for the full-year 2020.

For the full-year 2021, the Marketing & Services segment’s operating cash flow before working capital changes without financial charges (DACF)¹ was $2,556 million, an increase of 17% compared to $2,180 million for the full-year 2020. These results are back to levels comparable to those of the pre-crisis period, despite a 19% drop in sales in 2021 compared to 2019 (most of which is linked to the strategy to arbitrage low margin sales).

In this context, the Marketing & Services segment’s ROACE for the full-year 2021 was 18.4% compared to 14.3% for the full-year 2020.

For information on the Marketing & Services segment’s investments, refer to point 1.6 of chapter 1 of the Universal Registration Document 2021 (starting on page 30), incorporated herein by reference. See also “- 5.4 Liquidity and Capital Resources”, below.

~~2020 vs. 2019~~

Petroleum product sales volumes decreased by 20% in 2020 compared to 2019, in response to the significant slowdown in global activity related to the COVID-19 pandemic. Aviation and marine activities remain severely affected in this context; however, the decline in retail sales was mitigated by network growth in Angola, Saudi Arabia, Brazil and Mexico.

~~External sales for the Marketing & Services segment in 2020 were $63,451 million compared to $87,280 million in 2019, a decrease of 27%.~~

The Marketing & Services segment’s adjusted net operating income decreased by 26% in 2020 to $1,224 million compared to $1,653 million in 2019. Adjusted net operating income for the Marketing & Services segment excludes any after-tax inventory valuation effect and special items. For the full-year 2020, the exclusion of the inventory valuation effect had a positive impact of $137 million on the segment’s adjusted net operating income, compared to a positive impact of $14 million for the full-year 2019. For the full-year 2020, the exclusion of special items had a positive impact of $124 million on the segment’s adjusted net operating income, compared to a positive impact of $84 million for the full-year 2019.

For the full-year 2020, the Marketing & Services segment’s operating cash flow before working capital changes without financial charges (DACF) $2,180 million, a decrease of 14% compared to $2,546 million for the full-year 2019.

For the full-year 2020, the segment’s cash flow from operating activities excluding financial charges, except those related to leases was $2,101 million, a decrease of 19% compared to $2,604 million for the full-year 2019.

~~In this context, the Marketing & Services segment’s ROACE for the full-year 2020 was 14.3% compared to 22.3% for the full-year 2019.~~

¹ DACF = debt adjusted cash flow. Operating cash flow before working capital changes without financial charge of the segment is defined as the cash flow from operating activities before changes in working capital at replacement cost, without financial charges except those related to leases. Operating cash flow before changes in working capital at replacement cost provides information on underlying cash flow without the short-term impacts of changes in inventory and other working capital elements at replacement cost. For information on the inventory effect and replacement cost method, refer to Note 3 to the Consolidated Financial Statements (starting on page ~~F-19)~~F-23).


	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	14 15

5.4 Liquidity and capital resources

(M$)

2021

2020

2019

2022

2021

2020

Cash flow from operating activities

30,410

14,803

24,685

47,367

30,410

14,803

Including (increase) decrease in working capital

(616)

1,869

(1,718)

1,191

(616)

1,869

Cash flow used in investing activities

(13,656)

(13,079)

(17,177)

(15,116)

(13,656)

(13,079)

Total expenditures

(16,589)

(15,534)

(19,237)

(19,802)

(16,589)

(15,534)

Total divestments

2,933

2,455

2,060

4,686

2,933

2,455

Cash flow from / (used) in financing activities

(25,497)

1,398

(7,709)

(19,272)

(25,497)

1,398

Net increase (decrease) in cash and cash equivalents

(8,743)

3,122

(201)

12,979

(8,743)

3,122

Effect of exchange rates

(1,183)

794

(354)

(1,295)

(1,183)

794

Cash and cash equivalents at the beginning of the period

31,268

27,352

27,907

21,342

31,268

27,352

Cash and cash equivalents at the end of the period

21,342

31,268

27,352

33,026

21,342

31,268

TotalEnergies’ cash requirements for working capital, capital expenditures, acquisitions and dividend payments over the past three years were financed primarily by a combination of funds generated from operations, net borrowings and divestments of assets. In the current environment, TotalEnergies expects its external debt to be principally financed from the international debt capital markets. TotalEnergies continually monitors the balance between cash flow from operating activities and net expenditures. In TotalEnergies SE’s opinion, its working capital is sufficient for its present requirements.

5.4.1 Cash flow

Cash flow from operating activities in ~~2021~~2022 was ~~$30,410~~$47,367 million compared to $30,410 million in 2021 and $14,803 million in ~~2020 and $24,685 million in 2019.~~2020. The increase of ~~$15,607~~$16,957 million from ~~2020~~2021 to ~~2021~~2022 was ~~mainly~~partly due to the increase in net income.

Cash flow used in investing activities in ~~2021~~2022 was ~~$13,656~~$15,116 million compared to $13,656 million in 2021 and $13,079 million in ~~2020 and $17,177 million in 2019.~~2020. The increase of ~~$577~~$1,460 million from ~~2020~~2021 to ~~2021~~2022 was mainly due to higher expenditures in the Exploration & Production segment. The ~~decrease~~increase of ~~$4,098~~$577 million from ~~2019~~2020 to ~~2020~~2021 was also mainly due to ~~lower~~higher expenditures in the Exploration & Production ~~segment and the Integrated Gas, Power & Renewables~~ segment. Total expenditures in ~~2021~~2022 were ~~$16,589~~$19,802 million compared to $16,589 million in 2021 and $15,534 million in ~~2020 and $19,237 million in 2019.~~2020. During ~~2021, 44%~~2022, 54% of the expenditures were made by the Exploration & Production segment (as compared to 44% in ~~2020~~2021 and ~~47%~~44% in ~~2019)~~2020), ~~38%~~33% by the ~~Integrated~~integrated Gas, Power & Renewables segment (as compared to 38% in 2021 and 40% in ~~2020 and 37% in 2019)~~2020), ~~10%~~7% by the Refining & Chemicals segment (compared to 9%10% in ~~2020~~2021 and 9% in ~~2019)~~2020) and 7%6% by the Marketing & Services segment (compared to 7% in ~~2020~~2021 and 7% in ~~2019)~~2020). The main source of funding for the expenditures was cash from operating activities and issuances of non-current debt in 2022, cash from operating activities and net repayment in 2021, ~~and~~ cash from operating activities and issuances of non-current debt in ~~2020 and 2019.~~2020.

For additional information on expenditures, please refer to the discussions in “-“Item 5.- 5.1 Overview”, “-“Item 5.- 5.2 TotalEnergies results ~~2019-2021”~~2020-2022” and “-“Item 5.- 5.3 Business segment reporting”, above, and point 1.6 of chapter 1 of the Universal Registration Document ~~2021~~2022 (starting on page ~~30)~~34), incorporated herein by reference and Note 15.1.D to the Consolidated Financial Statements on page ~~F-71.~~F-76.

Divestments, based on selling price and net of cash sold, in ~~2021~~2022 were ~~$2,933~~$4,686 million compared to $2,933 million in 2021 and $2,455 million in ~~2020 and $2,060 million in 2019.~~2020. In ~~2021,~~2022, TotalEnergies’ principal divestments were assets sales of ~~$2,652~~$1,421 million compared to ~~$1,539~~$2,652 million in ~~2020,~~2021, consisting mainly of the sales described in “-“Item 5.- 5.2 ~~TotalEnergies~~Group results ~~2019-2021”~~2020-2022” above.

Cash flow from/(used in) financing activities in ~~2021~~2022 was ~~$(25,497)~~$(19,272) million compared to $(25,497) million in 2021 and $1,398 million in ~~2020 and $(7,709)~~2020. The decrease in cash flow used in financing activities in 2022 compared to 2021 was mainly due to the decrease in the net issuance of non-current debt of $1,108 million in ~~2019.~~2022 compared to a net repayment of (359) million in 2021, to a significant decrease in current financial assets and liabilities ($3,944 million in 2022 compared to $(8,075) million in 2021) due to a decrease in initial margins held as part of TotalEnergies’ activities on organized markets partially compensated by an increase in buyback of shares ($7,711 million in 2022 compared to $1,823 million in 2021). The significant use of cash in financing activities in 2021 compared to a net inflow in 2020 was primarily due to the net repayment of non-current debt of $(359) million in 2021 compared to a net issuance of $15,800 million in 2020, to a significant increase in current financial assets and liabilities ($8,075 million in 2021 compared to $604 million in 2020) due to an increase in initial margins held as part of TotalEnergies’ activities on organized markets and to the increase in buyback of shares ($1,823 million in 2021 compared to $611 million in 2020). The decrease in cash flow used in financing activities in 2020 compared to 2019 was primarily due to the decrease in buyback of shares ($611 million in 2020 compared to $2,810 million in 2019), the increase in the net issuance of non-current debt ($15,800 million in 2020 compared to $8,131 million in 2019) and the increase in current financial assets and liabilities ($604 million in 2020 compared to $536 million in 2019).

5.4.2 Indebtedness

TotalEnergies’ non-current financial debt at year-end ~~2021~~2022 was $45,264 million, compared to $49,512 million ~~compared to~~at year-end 2021 and $60,203 million at year-end ~~2020 and $47,773 million at year-end 2019.~~2020. For further information on the level of borrowing and the type of financial instruments, including maturity profile of debt and currency and interest rate structure, see point 1.10.2 of chapter 1 in the Universal Registration Document ~~2021~~2022 (starting on page ~~55)~~59), incorporated herein by reference and Note 15 (“Financial structure and financial costs”) to the Consolidated Financial Statements starting on page ~~F-67.~~F-72. For further information on the treasury policies, including the use of instruments for hedging purposes and the currencies in which cash and cash equivalents are held, see “Item 11. Quantitative and Qualitative Disclosures About Market Risk”.

Cash and cash equivalents at year-end ~~2021~~2022 were $33,026 million compared to $21,342 million ~~compared to~~at year-end 2021 and $31,268 million at year-end ~~2020 and $27,352 million at year-end 2019.~~2020.

5.4.3 Shareholders’ equity

Shareholders’ equity at year-end ~~2021~~2022 was $114,570 million, compared to $114,999 million ~~compared to~~at year-end 2021 and $106,085 million at year-end ~~2020 and $119,305 million at year-end 2019.~~2020.

Changes in shareholders’ equity in 2022 were primarily due to the impacts of comprehensive income, dividend payments, and the buy-back of TotalEnergies SE shares.

Changes in shareholders’ equity in 2021 were primarily due to the impacts of comprehensive income, dividend payments, the buy-back of TotalEnergies SE shares and the issuance of perpetual subordinated notes issued by TotalEnergies SE in January 2021, in two tranches of €1.5 billion (callable in 2027 and 2032), recorded as equity for approximately €3.3 billion (or approximately $3.6 billion using the €/$ exchange rate on January 29, 2021 of €1=$1.2135 as released by the Board of Governors of the Federal Reserve System February 1, 2021).


	TotalEnergies Form 20-F 2022	16

Changes in shareholders’ equity in 2020 were primarily due to the impacts of comprehensive income, dividend payments, the buy-back of TotalEnergies SE shares and the issuance of common shares of TotalEnergies SE and perpetual subordinated notes


	~~Form 20-F 2021~~ ~~TotalEnergies~~	15

issued by TotalEnergies SE in September 2020 (callable in 2030) recorded as equity for €1 billion (or approximately $1.2 billion using the €/$ exchange rate on September 4, 2020 of €1 = $1.1820 as released by the Board of Governors of the Federal Reserve System on September 7, 2020).

Changes in shareholders’ equity in 2019 were primarily due to the impacts of comprehensive income, dividend payments, the buy-back of TotalEnergies SE shares and the issuance of common shares of TotalEnergies SE and perpetual subordinated notes in April 2019 (callable in 2024) recorded as equity for €1.5 billion (or approximately $1.7 billion using the €/$ exchange rate on April 19, 2019 of €1 = $1.1246 as released by the Board of Governors of the Federal Reserve System on April 22, 2019).

Variation of the number of shares composing the share capital


As of December 31, ~~2018~~2020^(a)		~~2,640,602,007~~
	~~2019 capital increase reserved for employees~~	~~10,047,337~~
	~~Capital increase as payment of the scrip dividend (second and third 2018 interim dividend)~~	~~16,076,936~~
	~~Exercise of TotalEnergies share subscription options~~	~~264,230~~
	~~Capital reduction by cancellation of treasury shares~~^(b)	~~(65,109,435)~~
~~As of December 31, 2019~~^(c)		~~2,601,881,075~~
	~~Deferred contribution pursuant to the 2015 capital increase reserved for employees~~	~~18,879~~
	~~2020 capital increase reserved for employees~~	~~13,160,383~~
	~~Capital increase as payment of the scrip dividend (final 2019 dividend)~~	~~38,063,688~~
~~As of December 31, 2020~~^(d)		2,653,124,025
	Capital reduction by cancellation of treasury shares^(b)	(23,284,409)
	2021 ~~capital~~Capital increase reserved for employees	10,589,713
As of December 31, 2021^(e)(c)		2,640,429,329
	Capital reduction by cancellation of treasury shares(b)	(30,665,526)
	Deferred contribution pursuant to the 2017 capital increase reserved for employees	9,471
	2022 Capital increase reserved for employees	9,358,011
As of December 31, 2022^(d)		~~2,640,429,329~~2,619,131,285

^(a) Including ~~32,473,281~~24,392,703 treasury shares deducted from consolidated shareholders’ equity.

^(b) This transaction had no impact on the consolidated financial statements of TotalEnergies SE, the number of fully-diluted weighted-average shares or on the earnings per ~~share.~~share

^(c) Including ~~15,474,234~~33,841,104 treasury shares deducted from consolidated shareholders’ equity.

^(d) Including ~~24,392,703 treasury shares deducted from consolidated shareholders’ equity.~~

^(e) ~~Including 33,841,104~~137,187,667 treasury shares deducted from consolidated shareholders’ equity.

TotalEnergies share buyback


				Total number of	Shares repurchased for cancellation	Shares allocated to performance
Fiscal year	Total number of shares purchased	Shares repurchased for cancellation (Units/$)	Shares allocated to performance share plans	shares purchased	(Units/$)	share plans
2022				140,207,743	128,869,261 / 7.00 billion	11,338,482
2021	37,306,005	30,665,526 / 1.5 billion	6,640,479	37,306,005	30,665,526 / 1.5 billion	6,640,479
2020	13,236,044	12,233,265 / 0.55 billion	1,002,779	13,236,044	12,233,265 / 0.55 billion	1,002,779
2019	52,389,336	32,723,365 / 1.75 billion^(a)	3,589,035

^(a) TotalEnergies SE repurchased a further 16,076,936 shares to cancel the dilution related to the TotalEnergies shares issued for payment of the second and third interim dividends for the fiscal year ended December 31, 2018.

5.4.4 Net-debt-to-capital ratio

As of December 31, ~~2021,~~2022, TotalEnergies’ net-debt-to-capital ratio excluding leases¹and including initial margins held as part of its activities on organized markets was ~~15.3%~~7.0% compared to ~~21.7%~~15.3% and ~~16.7%~~21.7% at year-ends ~~2020~~2021 and ~~2019~~2020 respectively. The ~~decrease~~decreases from 2021 to 2022 and from 2020 to 2021 ~~and increase from 2019 to 2020 was~~were mostly due to the change in net debt. For additional information, please refer to the Notes to the Consolidated Financial Statements (starting on page ~~F-9)~~F-14).

For information on committed credit facilities and liquidity risk, please refer to Note 15.3 to the Consolidated Financial Statements (starting on page ~~F-77)~~F-82).

5.4.5 Material cash requirements

In ~~2021,~~2022, the largest part of TotalEnergies’ capital expenditures of ~~$16,589~~$19,802 million was made up of additions to intangible assets and property, plant and equipment (approximately ~~76%~~60%), with the remainder attributable to equity-method affiliates and to acquisitions of subsidiaries.

In the ~~Integrated~~integrated Gas, Renewables & Power segment, approximately ~~58%~~36% of capital expenditures were related mainly to facilities investments with the balance being related mainly to acquisitions.

In the Exploration & Production segment, as described in more detail under point 9.1.6 and 9.1.7 of chapter 9 of the Universal Registration Document ~~2021 (on~~2022 (beginning on page ~~533)~~551), incorporated herein by reference, capital expenditures in ~~2021~~2022 were principally development costs (approximately ~~88%~~68%, mainly for construction of new production facilities), exploration expenditures (successful or unsuccessful, approximately 5%3%) and acquisitions of proved and unproved properties (approximately 7%29%).

In the Refining & Chemicals segment, approximately ~~88%~~81% of capital expenditures in ~~2021~~2022 were related to refining and petrochemical activities (essentially ~~70%~~72% for existing units including maintenance and major turnarounds and ~~30%~~28% for new constructions), the balance being related mainly to Hutchinson.

¹ ~~For additional information, refer to Note 15.1(E) to the Consolidated Financial Statements (starting on page F-71).~~


	~~TotalEnergies~~ ~~Form 20-F 2021~~	16

In the Marketing & Services segment, approximately ~~93%~~99% of capital expenditures in ~~2021~~2022 were development expenditures, mainly in Europe and Africa, with the balance being mainly attributable to acquisitions.

For additional information on capital expenditures, refer to the discussion above in “-“Item 5.- 5.1 Overview”, “-“Item 5.- 5.2 TotalEnergies results ~~2019-2021”~~2020-2022” and “-“Item 5.- 5.3 Business segment reporting”, above, as well as point 1.6 of chapter 1 (on page ~~30)~~34) of the Universal Registration Document ~~2021,~~2022, incorporated herein by reference.

¹ For additional information, refer to Note 15.1(E) to the Consolidated Financial Statements (starting on page F-76).


	Form 20-F 2022 TotalEnergies	17

As of December 31, ~~2021,~~2022, TotalEnergies’ material contractual obligations include debt obligations net of hedging instruments, purchases obligations, asset retirement obligations and lease obligations. For additional information on TotalEnergies’ contractual obligations, refer to Note 13 to the Consolidated Financial Statements (starting on page ~~F-61)~~F-66). TotalEnergies has other obligations in connection with pension plans that are described in Note 10 (“Payroll, staff and employee benefits obligations”) to the Consolidated Financial Statements (starting on page ~~F-54)~~F-59). These obligations are not contractually fixed as to timing and amount. Other non-current liabilities, detailed in Note 12 (“Provisions and other non-current liabilities”) to the Consolidated Financial Statements (starting on page ~~F-59)~~F-64), are liabilities related to risks that are probable and amounts that can be reasonably estimated. However, no contractual agreements exist related to the settlement of such liabilities, and the timing of the settlement is not known.

TotalEnergies estimates the combination of its sources of capital will continue to be adequate to fund its short- and long- term contractual obligations.

Information on TotalEnergies’ guarantees and other commitments and contingencies are presented in Note 13 (“Off balance sheet commitments and contractual obligations”) to the Consolidated Financial Statements (starting on page ~~F-61)~~F-66). TotalEnergies does not currently consider that these guarantees, or any other off-balance sheet arrangements of TotalEnergies or any other members of TotalEnergies, have or are reasonably likely to have, currently or in the future, a material effect on the TotalEnergies’ financial condition, changes in financial condition, revenues or expenses, results of operation, liquidity, capital expenditures or capital resources.

5.5 Research and development

For a discussion of TotalEnergies’ R&D policies and activities, refer to points 1.6.2 and 1.7 of chapter 1 (starting on pages 3236 and ~~33,~~37, respectively) of the Universal Registration Document ~~2021,~~2022, incorporated herein by reference.

5.6 ~~Russian~~-~~Ukrainian conflict -~~ Situation of the Company in Russia at March ~~24, 2022~~23, 2023

Given the activities carried out by TotalEnergies in connection with Russia, the Company ~~believed~~believes it ~~was~~is useful to present in ~~this~~the section ~~all~~below an update on the ~~pertinent information, some~~situation since the invasion of ~~which is set forth in this Annual Report,~~Ukraine by ~~adding context.~~Russia on February 24, 2022.

1. Principal activities of TotalEnergies in connection with Russia and principles of conduct

~~TotalEnergies announced, on~~On March 1, 2022, TotalEnergies announced that it condemns Russia's military aggression against Ukraine, supports the scope and strength of the sanctions put in place by Europe that will be implemented by the Company regardless of the consequences on its asset management, and that it will no longer provide capital for new projects in Russia.

~~Considering~~On March 22, 2022, considering the worsening conflict, TotalEnergies ~~announced on March 22, 2022 that it is also taking new steps and reaffirms~~reaffirmed its firmest condemnation of Russia's military aggression against Ukraine, which has tragic consequences for the Ukrainian population and threatens peace in Europe.

To act responsibly, as a European company and in accordance with its values, ~~TotalEnergies has~~the Company defined clear principles of conduct for managing its Russian related ~~business~~business::

●	Ensure strict compliance with current and future European sanctions, no matter what the consequences on the management of its assets in Russia, and gradually suspend its activities in Russia, while assuring its workforce's safety.

Ensure strict compliance with current and future European sanctions, no matter what the consequences on the management of its assets in Russia, and gradually suspend its activities in Russia, while assuring its workforce's safety;

Provide no further capital of TotalEnergies SE for the development of projects in Russia;

Do not reverse the purpose of sanctions against Russia: do not unwarrantedly transfer value to Russian interests by withdrawing from assets;

Help ensure the security of the European continent's energy supply within the framework defined by European authorities; and

No longer enter into or renew contracts to purchase Russian oil and petroleum products, in order to halt all its purchases of Russian oil and petroleum products as soon as possible and by the end of 2022 at the latest. TotalEnergies announced that since February 25, 2022, it would not trade Russian oil or oil products on the spot markets, including spot trading of Russian natural gas or LNG.

TotalEnergies ~~does~~restated that it did not operate any oil or gas field, or Liquefied Natural Gas (LNG) plant, in ~~Russia.~~

~~TotalEnergies is~~Russia and that was a minority shareholder, at that time, in a number of non-state-owned Russian companies: Novatek (19.4%)¹, Yamal LNG (20%)², Arctic LNG 2 (10%) ~~and~~³ , TernefteGaz (49%)~~. These companies are managed by their own staff~~⁴ and partner with ~~a limited number of secondees from TotalEnergies. TotalEnergies is also a~~ 20% ~~partner~~ in the Kharyaga joint venture operated by ~~Zarubezhneft. The Company did indeed contribute to the construction phase of these companies' projects but has no~~Zarubezhneft⁵ , without any activity or operational responsibility on those sites.

~~TotalEnergies had only 11 secondees in these companies as of February 24, 2022, and only 3 seconded expatriates are in Russia as of today.~~ ~~TotalEnergies has thus initiated~~On the ~~gradual suspension of its activities in Russia, while assuring its teams’ safety.~~ ~~Similarly, TotalEnergies has decided to put on hold its business developments for batteries and lubricants in Russia.~~

~~The table below presents TotalEnergies’ producing assets entities in Russia as of December 31, 2021, the interest held in the asset (TotalEnergies share in %).~~


~~Exploration & Production segment~~	~~iGRP segment~~
~~Non operated~~ ~~: Kharyaga (20.00%), Termokarstovoye (direct interest of 49.00% of in ZAO Terneftegas), shareholding in the company PAO Novatek (19.4%)~~	~~Non operated~~~~: Arctic LNG 2 (10%), Yamal LNG (20.02%)~~

~~TotalEnergies held 21% of its proved reserves and had 18% of its oil and gas production in 2021 in Russia.~~

~~The tables below present the average daily production of liquids and natural gas of TotalEnergies, by geographical zone as well as the Upstream Capital Employed as of 12/31/2021.~~


	~~Form 20-F 2021~~ ~~TotalEnergies~~	17

~~SEC Production 2021~~

Liquids kb/d^(a)

Natural gas

Total kboe/d




Mcf/d(b)


Russia

75

2,269

496
including production share of consolidated subsidiaries

4

2

4
Kharyaga

4

2

4
including production share of equity affiliates

71

2,267

492
PAO Novatek

53

1,374

311
Yamal LNG

6

749

143
Terneftegas

12

144

38

~~(a) Liquids include crude oil, bitumen, condensates, and natural gas liquids (NGL).~~

~~(b) Including fuel gas (490 Mcf/d in 2021).~~

~~Upstream Capital Employed at 12/31/2021 (M$)~~


~~PAO Novatek~~		~~6,243~~
~~Yamal LNG~~		~~4,333~~
~~Arctic LNG 2~~		~~2,450~~
~~Terneftegas~~		~~573~~
~~Kharyaga~~		53
~~Total Upstream Capital Employed~~		~~13,652~~

LNG production comes from the Yamal LNG project. This onshore project to develop the onshore South Tambey gas and condensates field located on the Yamal peninsula was launched in 2013 by OAO Yamal LNG and put in production in 2017. TotalEnergies has an interest of 20.02% held by the subsidiary, TotalEnergies EP Yamal. The project consists of a three-train gas liquefaction plant with a nameplate capacity of 16.5 Mt/y of LNG. In 2021, the plant's production exceeded the nameplate capacity by 17% to 19.3 Mt/y. A fourth liquefaction train with a capacity of 0.9 Mt/y, using a PAO Novatek technology, also started in March 2021. TotalEnergies is committed under long term contracts to purchase Liquefied Natural Gas from the Yamal LNG plant, representing a volume of 5.2 Mt of LNG per year (of which 4.2 Mt under the long term contracts with Yamal LNG and 1 Mt under the long term contract with PAO Novatek related to the production of Yamal LNG).

In addition, TotalEnergies has in the Arctic LNG 2 project a direct interest of 10% since 2019 held by the subsidiary TotalEnergies EP Salmanov. TotalEnergies and its partners approved the final investment decision for the Arctic LNG 2 project in 2019. With a production capacity of 19.8 Mt/y, the Arctic LNG 2 project is expected to develop the resources of the Utrenneye onshore field (gas and condensates) located on the Gydan Peninsula opposite the Yamal Peninsula. The project in progress involves the installation of three gravity-based structures in Ob Bay that will host the three liquefaction trains of 6.6 Mt/y capacity each. Given the uncertainties of the technological and financial penalties on the ability to complete the project Arctic LNG 2 under construction, TotalEnergies has decided to no longer record proved reserves as of 12/31/2021.

Finally, TotalEnergies has in the Arctic Transshipment project a direct interest of 10% since July 2021 held by TotalEnergies EP Transshipment. From 2023, this project is expected to enable LNG shipments to be transferred from Arctic LNG ships to conventional LNG ships, in Murmansk for shipments for the European market, and in Kamchatka for shipments for the Asian market.

●	~~Provide no further capital for the development of projects in Russia.~~

~~Concerning~~same day, concerning the Arctic LNG 2 project in particular, given the uncertainty created by technological and financial sanctions on the ability to carry out the Arctic LNG 2 project currently under construction and their probable tightening with the worsening conflict, TotalEnergies SE ~~has~~ decided to no longer to record ~~proved~~proven reserves for Arctic LNG 2 in its ~~accounts~~accounts.

On April 27, 2022, considering the new sanctions adopted by the European authorities on April 8, 2022, notably prohibiting export from European Union countries of goods and ~~will not provide any more capital~~technology for ~~this project.~~

●	~~Do not reverse the purpose of sanctions against Russia: do not unwarrantedly transfer value to Russian interests by withdrawing from assets.~~

~~The current environment~~use in the liquefaction of ~~European sanctions and~~natural gas benefitting a Russian ~~laws controlling foreign investments in Russia would prevent TotalEnergies to find a non-Russian buyer for its minority interests in Russia. Abandoning~~company, it appeared that these interests without consideration would enrich Russian investors, in contradiction with the sanctions' purpose. In addition, abandoning these minority interests held by TotalEnergies would have no impactnew prohibitions constituted additional risks on the ~~companies' operations~~execution of the Arctic LNG 2 project. As a result, TotalEnergies decided to record in its accounts, as of March 31, 2022, an impairment of $4.1 billion, concerning notably Arctic LNG 2.

On July 28, 2022, in the context of its second quarter and ~~revenues, since these companies have their own employees and are managed autonomously.~~first half 2022 results, TotalEnergies announced that had recorded in its accounts a new $3.5 billion impairment charge related mainly to the potential impact of international sanctions on the value of its Novatek stake.

●	~~Help ensure the security of the European continent's energy supply within the framework defined by European authorities.~~

~~TotalEnergies~~¹PAO Novatek is a ~~European energy~~Russian company ~~that must contribute to~~listed on the ~~supply security~~Moscow and London stock exchanges, and in which TotalEnergies held an interest of ~~the European continent, which does not have the same domestic resources~~19.4% as ~~other western countries such as the United Kingdom or the United States.~~of December 31, 2022

~~In accordance with the European Union's decisions to maintain at this stage Russian gas supplies, TotalEnergies continues to supply Europe with liquefied natural gas from the~~²OAO Yamal LNG ~~plant within~~is a Russian company jointly owned by PAO Novatek, TotalEnergies EP Yamal (20.02%), YAYM Limited, and China National Oil and Gas Exploration Development Corporation (CNODC), a subsidiary of CNPC, as of December 31, 2022.

³OOO Arctic LNG 2 is a Russian company jointly owned by PAO Novatek, TotalEnergies EP Salmanov (10%), CNODC Dawn Light Limited, CEPR Limited and Japan Arctic LNG, as of December 31, 2022.

⁴Terneftegas is a company jointly owned by PAO Novatek, and TotalEnergies EP Termokarstovoye SAS (49%) before the ~~framework~~sale of ~~long-term contracts that it must honor as long as Europe's governments consider that Russian gas~~its interest.

⁵Kharyaga is ~~necessary. Contrary to oil, it is apparent that Europe's gas logistics capacities make it difficult to refrain from importing Russian gas~~a non-incorporated joint venture with Zarubezhneft (operator, 40%), Equinor (30%) and Nenets Oil Company (10%). TotalEnergies finalized on August 3, 2022 the sale of its 20% interest in ~~the next two to three years without impacting the continent's energy supply.~~

~~However,~~ given the worsening situation in Ukraine and the existence of alternative sources for supplying Europe, TotalEnergies has unilaterally decided to no longer enter into or renew contracts to purchase Russian oil and petroleum products, in order to halt all its purchases of Russian oil and petroleum products as soon as possible and by the end of 2022 at the latest.

TotalEnergies already announced that it halted all spot market trading since February 25, 2022, on Russian oil and petroleum products. This is also the case for spot trading transactions concerning Russian natural gas or liquefied natural gas.Kharyaga à Zarubezhneft.


	TotalEnergies Form 20-F ~~2021~~2022	18

On August 26, 2022, TotalEnergies ~~has term~~restated that in the context of the implementation of its principles of conduct, it would continue its duty to contribute toward securing Europe’s gas supply from the Yamal LNG plant within the framework of long-term contracts that it must honor as long as Europe's governments do not impose sanctions on Russian gas.

TotalEnergies had also announced the gradual suspension of its activities in Russia that do not contribute to ~~purchase~~the security of energy supply of Europe. This included assets producing oil (Kharyaga field) and gas for the local Russian market (Termokarstovoye field) as well as other local businesses (lubricants, batteries) which were mothballed in the first half of 2022.

In accordance with these principles, TotalEnergies had announced on July 6, 2022 the sale of its remaining 20% interest in the Kharyaga oil project to Zarubezhneft. This sale was finalized on August 3, 2022. The Company also announced that it had agreed on July 18, 2022, to sell to Novatek TotalEnergies' 49% interest in Terneftegaz, which operates the Termokarstovoye gas and ~~petroleum products~~condensates field in Russia, on economic terms enabling TotalEnergies to recover the outstanding amounts invested in the field. This sale was finalized on September 15, 2022.

On October 27, 2022, in the context of its third quarter 2022 results, TotalEnergies announced that ~~end, at~~had recorded in its accounts a new $3.1 billion impairment charge related mainly to the ~~very latest,~~potential impact of international sanctions on the value of its Novatek stake.

On December 9, 2022, TotalEnergies reiterated that it holds a 19.4% stake in Novatek, that it cannot sell given the shareholders’ agreements in effect, as it is forbidden for TotalEnergies to sell any asset to one of Novatek's main shareholders who is under sanctions.

The Company highlighted that in view of the European sanctions in force since the beginning of the war, the two directors representing TotalEnergies on the board of directors of Novatek have to abstain from voting in meetings of the board of directors of this company, in particular on financial matters and that they are therefore no longer in a position to fully carry out their duties on the board, which might become an issue for the governance of this company.

Under these circumstances, the Board of Directors of TotalEnergies decided to withdraw the representatives of the Company from the board of PAO Novatek with immediate effect. As a result, as the criteria for significant influence within the meaning of the accounting regulations that apply to the Company are not met, TotalEnergies will no longer equity account for its 19.4% stake in Novatek in the Company's accounts. In addition, TotalEnergies will no longer book reserves for its interest in Novatek.

On February 8, 2023, TotalEnergies announced that it had recorded in its accounts for the fourth quarter and full-year 2022 results a new $4.1 billion impairment charge related to the deconsolidation of Novatek.

As a result, for the full-year of 2022, TotalEnergies recorded -$14.8 billion impairment charge and provisions on Russia in its accounts.

The table below presents TotalEnergies’ producing assets and entities in Russia as of December 31, ~~2022. These term contracts primarily cover supplies for~~2022, and the ~~Leuna refinery~~interest held in ~~eastern Germany, which is served by~~ the ~~Druzhba pipeline from Russia. They also concern Europe's gasoil supply, which is short of this product (around 12% of Russian gasoil imports~~asset or entities (TotalEnergies share in ~~Europe in 2021)~~%).

~~In close cooperation with~~

Producing assets as of December 31, 2022 in Russia
Exploration & Production segment	iGRP segment
Non operated : None.	Non operated: Yamal LNG (20.02%)
TotalEnergies no longer equity account for its 19.4% stake in PAO Novatek as of December, 31, 2022.

The tables below present the ~~German government,~~average daily production of liquids and natural gas of TotalEnergies, ~~will terminate its Russian oil supply contracts for the Leuna refinery as soon as possible and by the end of 2022 at the latest, and will put~~ in ~~place alternative solutions by importing oil via Poland. Already, a first contract will not be renewed at the end of March 2022.~~

Concerning the gasoil shortfall in Europe, absent any instructions to the contrary from European governments, TotalEnergies will also terminate its Russian gasoil purchase contracts as soon as possible and by the end of 2022 at the latest. TotalEnergies will import petroleum products from other continents, notably its share of gasoil produced by the Satorp refinery in Saudi Arabia.

~~2. Risks and economic sanctions regimes~~

~~Since the month of February 2022, Russia's invasion of Ukraine led European and American authorities to adopt several sets of sanctions measures targeting Russian and Belarusian persons and entities,~~Russia, as well as the ~~financial sector. The production and sale of gas and LNG of the companies Novatek and Yamal LNG, of which TotalEnergies is a minority shareholder, are not materially impacted by the sanctions adopted~~Upstream Capital Employed per project in Russia as of ~~the date hereof. Depending on the developments of the Russian-Ukrainian conflict~~December 31, 2022.


TotalEnergies' average daily liquids and natural gas production in Russia in 2022	Liquids kb/d^(a)	Natural gas	Total kboe/d
		Mcf/d(b)
Russia	65	2,165	468
including production share of consolidated subsidiaries	1	1	1
Kharyaga	1	1	1
including production share of equity affiliates	64	2,164	467
PAO Novatek	53	1,466	329
Yamal LNG	4	606	115
Terneftegas	7	92	23

(a) Liquids include crude oil, bitumen, condensates, and ~~the measures that the European and American authorities could be required to take, the activities of TotalEnergies~~natural gas liquids (NGL).

(b) Including fuel gas.


Upstream Capital Employed in Russia (M$)	December 31, 2022	December 31, 2021
PAO Novatek	0	6,243
Yamal LNG	4,626	4,333
Arctic LNG 2	0	2,450
Terneftegas	0	573
Kharyaga	0	53
Provisions	(1,752)	—
Total Upstream Capital Employed	2,874	13,652

Activities in Russia ~~could be affected~~ in 2022

Oil and gas production in Russia accounted for approximately 17% of TotalEnergies' hydrocarbon production in 2022.

In the ~~future.~~

~~Since July 2014, various Sanctions Regimes have~~Exploration-Production segment, oil and natural gas production in 2022 was mainly from its interest in PAO Novatek (19.4%), which has been ~~adopted against Russia, including prohibitions on transacting or dealing with certain Russian individuals and entities,~~deconsolidated since December 31, 2022, as well as ~~restrictions~~from its interests in the Termokarstovoye (49%) and Kharyaga (20%) fields, which were sold on ~~investments, financings, exports~~September 15, 2022 and ~~the re-exportation of certain goods towards Russia.~~ August 3, 2022, respectively.

In the context of the sanctions adopted by the EU since 2014, TotalEnergies has been formally authorized by the French authorities, who are competent for granting the authorizations necessary to continue operations covered by the EU sanctions regimes, to continue its activitiesiGRP segment, LNG production in Russia ~~on the Kharyaga, Termokarstovoye and Chernichnoye fields and~~was from the Yamal LNG ~~and the Arctic LNG 2 projects.~~

As of February 2022, numerous sanctions measures targeting Russia and Belarus have been adopted by the European Union. These sanctions designate a number of Russian individuals and entities whose assets within the European Union are frozen and to whom it is prohibited to make funds or economic resources available. Other targeted sanctions are aimed specifically at the financial sector (including a ban on access to SWIFT for certain Russian institutions), and issued export restrictions in certain sectors or for certain types of goods and services to Russia. To date, the economic sanctions adopted by the EU do not materially affect TotalEnergies’ shareholdings in Russia.

~~The sanctions adopted since February 2022 have included the designation of one~~project. This development project of the minority shareholders of PAO Novatek as sanctioned persons (asset freezing) by the European Union authorities. In accordance with European rules on sanctions, this designation however has no impact on PAO Novatek, which is not sanctioned by the EU authorities, oronshore South Tambey field (gas and condensates) located on the Yamal ~~LNG and Arctic LNG 2 projects.~~

~~As of the date hereof, the sanctions adopted~~peninsula was launched in 2013 by the ~~EU authorities do not restrict the ability of PAO Novatek and~~company OAO Yamal ~~LNG to sell gas, including LNG, nor do they restrict the ability of European (or other) buyers to purchase gas.~~

In addition, the restrictions and sanctions imposed by the EU authorities against the Russian financial sector make it more difficult for financial flows between Russia and entities and banks established in the European Union to take place. Under the countermeasures enacted by the Russian authorities as of February 2022, financial flows to foreign shareholders are subject to the approval of the Russian Central Bank. This restriction, and other countermeasures that may be issued by the Russian authorities in the future, could make it more difficult for PAO Novatek and Yamal LNG to pay dividends to the Company and for Yamal LNG and Arctic LNG 2 to repay the shareholder loans granted by TotalEnergies. An analysis of the consequences of the Russian countermeasures is underway. Some Russian banks involved in the financing of the Yamal LNG and Arctic LNG 2 projects have been targeted by European and American sanctions, which have had the effect, depending on the case, of either freezing their assets or blocking the opening or maintenance of corresponding accounts or the processing of transactions involving them. The Russian lender financings to the Yamal LNG project are guaranteed by the export credit agency Exiar, whose assets have been frozen by the European and American authorities. At the current stage of the ongoing analysis, this has however no impact on the project financing. Two banks involved in the financing of the Arctic LNG 2 project have been added to the European and American asset freeze lists: Vnesheconombank and Otkritie, whose outstanding amounts are €400 million and €385 million respectively and Arctic LNG 2 replaced them with Gazprombank in accordance with the terms of the financing agreements. Furthermore, pursuant to sanctions adopted March 15, 2022 by the European Union, it is particularly forbidden for any European person to be a party to an agreement in order to grant any new loans or credits, or to make new payments under financing contracts (e.g. project financing by financial institutions or shareholder loans), even if previously entered into. This prohibits TotalEnergies from making new drawdowns on its shareholder loan, and prohibits European companies involved in project finance from making payments on future debt drawdowns. These sanctions are likely to have an impact on project financings, particularly on the amounts that Arctic LNG 2 will be able to call and on the organization of the lending banks It is specified that TotalEnergies granted guarantees in its capacity as shareholder for the benefit of lenders to cover its share of the debt under the financings of the Yamal LNG and Arctic LNG 2 projects. On Yamal LNG, the amount of the guarantee that could be called, if applicable, is approximately €400 million; on Arctic LNG 2, the Company’s exposure amounts to approximately €700 million.

With regard to the export restrictions imposed by the US and European authorities, an analysis is underway by Arctic LNG 2’s contractors and sub-contractors under the Engineering Procurement Construction Contracts to assess the potential impacts on the activities required to execute the Arctic LNG 2 project, in particular equipment purchasing and transportation activities towards Russia. Given the uncertainties of the technological and financial sanctions on the ability to complete the Arctic LNG 2 project under construction and their probable tightening with the worsening Russian-Ukrainian conflict, TotalEnergies decided to no longer book proved reserves for the Arctic LNG 2 project and will no longer provide capital to the project.LNG.


	Form 20-F ~~2021~~2022 TotalEnergies	19

TotalEnergies holds a direct 20.02% interest in the project through its subsidiary TotalEnergies EP Yamal. The ~~United States has since 2014 adopted various economic sanctions, some~~project includes a four-train gas liquefaction plant with a nominal capacity of ~~which target~~17.4 Mt/y of LNG. In 2022, the ~~company PAO Novatek~~¹~~, and~~plant's production exceeded the ~~entities~~nominal capacity reaching 21 Mt.

In addition, TotalEnergies hold a 10% direct interest in ~~which Novatek (individually or with other similarly targeted persons or entities) owns an interest of at least 50% of~~ the ~~capital, including OAO Yamal LNG (“Yamal LNG”)~~²~~, Terneftegas~~³ ~~and OOO~~ Arctic LNG 2⁴~~. These~~ project (19.8 MT/y, under construction) since 2019 through the subsidiary TotalEnergies EP Salmanov. Given the uncertainties that technological and financial sanctions currently prohibit US persons from transacting in, providing financing for or other dealings in debt issued by such entities of longer than 60 days maturity. The sanctions adopted by the US authorities since February 2022 have consequences substantially similar to those set forth above with respect to the sanctions imposed by the European authorities. The sanctions adopted by the US authoritiespose on ~~March 8, 2022 restrict~~ the ability to ~~import crude oil, petroleum products~~complete the Arctic LNG 2 project, TotalEnergies has ceased to recognize as proved reserves the resources associated with the Arctic LNG 2 project as of December 31, 2021, and ~~Liquefied Natural Gas~~has provisioned in its accounts the value of ~~Russian origin into the United States,~~its investments as of March 31, 2022.

As of December 31, 2022, TotalEnergies no longer recognizes reserves from its interest in Novatek and prohibit US persons from making new investments in Russian energy projects, or from financing new investments in Russian energy projects by non-US companies. These sanctions do not have a material impact on TotalEnergies' activities. TotalEnergies continuesholds 5% of its ~~activities~~proved reserves in Russia in ~~compliance~~connection with ~~applicable Sanctions Regimes currently~~its interest in ~~effect.~~Yamal LNG.

In the Marketing & Services segment, TotalEnergies stopped producing lubricants in Russia at the end of May 2022, in accordance with its principles of conduct published on March 22, 2022 and announced the sale of these activities in March 2023 to a company created by the Russian management team of the subsidiary TotalEnergies Marketing Russia.

For more detailed information on economic sanctions against Russia, see Section 3.2 of Chapter 3 of the Universal Registration Document 2022 (starting on page 130), incorporated herein by reference.

ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

The following information concerning directors and senior management from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

composition of the Board of Directors (introduction and point 4.1.1 of chapter 4, starting on page 178); and

information concerning the General Management (point 4.1.5 of chapter 4, starting on page ~~218)~~216).

The following information concerning compensation from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

~~approach to overall~~responsible compensation policy (point 5.6.1.2 of chapter 5, starting on page ~~320)~~329); and

compensation for the administration and management bodies (point 4.3 of chapter 4, starting on page ~~228)~~225).

The following information concerning Board practices and corporate governance from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

~~practices~~functioning of the Board of Directors (point 4.1.2 of chapter 4, starting on page ~~204)~~202);

report of the Lead Independent Director on her mandate (point 4.1.3 of chapter 4, starting on page ~~217)~~214);

~~evaluation of the functioning~~assessment of the Board of Directors practices (point 4.1.4 of chapter 4, on page ~~218)~~215); and

statement regarding corporate governance (point 4.2 of chapter 4, on page ~~228)~~224).

The following information concerning employees and share ownership from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

~~number and categories~~responsible management of ~~employees~~the company’s workforce (point 5.6.1.1 of chapter 5, starting on page ~~316)~~327);

shares held by the administration and management bodies (point 4.1.6 of chapter 4, starting on page ~~225)~~222); and

employee shareholding (point 6.4.2 of chapter 6, on page ~~380)~~395).

TotalEnergies believes that the relationship between its management and labor unions is, in general, satisfactory.


	TotalEnergies Form 20-F 2022	20

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

The following information concerning shareholders from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

major shareholders (point 6.4.1 of chapter 6, starting on page ~~378)~~394); and

shareholding structure (point 6.4.3 of chapter 6, on page ~~380)~~396).

TotalEnergies’ main transactions with related parties (principally all the investments carried under the equity method) and the balances receivable from and payable to them are shown in point 8.3 of Note 8 (“Equity affiliates, other investments and related parties”) to the Consolidated Financial Statements (on page ~~F-47)~~F-52). In the ordinary course of its business, TotalEnergies enters into transactions with various organizations with which certain of its directors or executive officers may be associated, but no such transactions of a material or unusual nature have been entered into during the period commencing on January 1, ~~2021~~2020 and ending on the date of this document. For further information on regulated agreement and undertakings and related-party transactions, refer to point 4.4.1 of chapter 4 of the Universal Registration Document ~~2021~~2022 (on page ~~262)~~257), incorporated herein by reference.

~~1 A Russian company listed on the Moscow and London stock exchanges and in which TotalEnergies held an interest of 19.4% as of December 31, 2021.~~

2 A company jointly owned by PAO Novatek, TotalEnergies EP Yamal (20.02%), YAYM Limited and China National Oil and Gas Exploration Development Corporation – CNODC, a subsidiary of CNPC as of December 31, 2021.

~~3 A company jointly owned by PAO Novatek and TotalEnergies EP Termokarstovoye SAS (49%) as of December 31, 2021.~~

~~4 A company jointly owned by PAO Novatek, TotalEnergies EP Salmanov (10%), CNODC Dawn Light Limited, CEPR Limited and Japan Arctic LNG as of December 31, 2021.~~


	~~TotalEnergies~~ ~~Form 20-F 2021~~	20

ITEM 8. FINANCIAL INFORMATION

The following information from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

legal and arbitration proceedings (point 3.5 of chapter 3, on page 142);

dividend policy and other related information (point 6.2 of chapter 6, starting on page ~~371)~~387);

supplemental oil and gas information (points 9.1 and 9.2 of chapter 9, starting on page ~~520)~~538);

report on payments made to governments (point 9.3 of chapter 9, starting on page ~~541)~~558); and

reporting of payments to governments for purchases of oil, gas and minerals (EITI reporting) (point 9.4 of chapter 9, starting on page ~~570)~~587).

The Consolidated Financial Statements and Notes thereto are included in pages F-9 et seq. attached hereto.

Except for certain events mentioned in “Item 5. Operating and financial review and prospects ” and point 3.5 of chapter 3 (on page 142) of the Universal Registration Document ~~2021,~~2022, incorporated herein by reference and Note 17 to the Consolidated Financial Statements (on page ~~F-85)~~F-90), no significant changes to TotalEnergies’ financial or commercial situation have occurred since the date of the Consolidated Financial Statements.

Refer to “Item 18. Financial statements” for the reports of the statutory auditors.

ITEM 9. THE OFFER AND LISTING

9.1 Markets

The main trading markets for the TotalEnergies shares are the following: Euronext Paris (France) and the New York Stock Exchange (“NYSE”, United States). The shares are also listed on Euronext Brussels (Belgium) and the London Stock Exchange (United Kingdom).

9.2 Offer and listing details

Provided below is certain information on trading on Euronext Paris and the New York Stock Exchange (NYSE). For additional information on listing details and share performance, refer to point 6.1 in chapter 6 of the Universal Registration Document ~~2021~~2022 (starting on page ~~368)~~384), incorporated herein by reference.

9.2.1 Trading on Euronext Paris

Official trading of listed securities on Euronext Paris, including the TotalEnergies shares, is transacted through EU investment service providers that are members of Euronext Paris and takes place continuously on each business day in Paris from 9:00 a.m. to 5:30 p.m. (Paris time), with a fixing of the closing price at 5:35 p.m. (Paris time). Euronext Paris may suspend or resume trading in a security listed on Euronext Paris if the quoted price of the security exceeds certain price limits defined by the regulations of Euronext Paris. The Euronext Paris ticker symbol for TotalEnergies SE is TTE.

The markets of Euronext Paris settle and transfer ownership two trading days after a transaction (T+2). Highly liquid shares, including those of TotalEnergies SE, are eligible for deferred settlement (Service de Règlement Différé - SRD). Payment and delivery for shares under the SRD occurs on the last trading day of each month. Use of the SRD service requires payment of a commission.

In France, the TotalEnergies shares are included in the principal index published by Euronext Paris (the “CAC 40 Index”). The CAC 40 Index is derived daily by comparing the total market capitalization of forty stocks traded on Euronext Paris to the total market capitalization of the stocks that made up the CAC 40 Index on December 31, 1987. Adjustments are made to allow for expansion of the sample due to new issues. The CAC 40 Index indicates trends in the French stock market as a whole and is one of the most widely followed stock price indices in France. In the UK, the shares are included in both FTSE Eurotop 100 and FTSEurofirst 100 indices. As a result of the creation of Euronext, the TotalEnergies shares are included in Euronext 100, the index representing Euronext’s blue chip companies based on market capitalization. The TotalEnergies shares are also included in the Stoxx Europe 50 and Euro Stoxx 50, blue chip indices comprised of the fifty most highly capitalized and most actively traded equities throughout Europe and within the European Monetary Union, respectively.

9.2.2 Trading on the New York Stock Exchange

ADSs evidenced by ADRs have been listed on the NYSE since October 25, 1991. JPMORGAN CHASE BANK, N.A. serves as depositary with respect to the ADSs evidenced by ADRs traded on the NYSE. One ADS corresponds to one TotalEnergies share.

The NYSE ticker symbol for TotalEnergies SE is TTE.


	Form 20-F ~~2021~~2022 TotalEnergies	21

ITEM 10. ADDITIONAL INFORMATION

10.1 Share capital

The following information from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

information concerning the share capital (point 7.1 of chapter 7, starting on page ~~385)~~402);

the use of delegations of authority and power granted to the Board of Directors with respect to share capital increases ~~(point~~(`point 4.4.2 of chapter 4, starting on page ~~264)~~258);

information on share buybacks (point 6.3 of chapter 6, starting on page ~~375)~~390); and

factors likely to have an impact in the event of a public offering (point 4.4.4 of chapter 4, starting on page ~~266)~~260).

10.2 Memorandum and articles of association

The following information from the Universal Registration Document ~~2021~~2022 is incorporated herein by reference:

information concerning the articles of incorporation and bylaws, and other information (point 7.2 of chapter 7, starting on page ~~387)~~403); and

participation of shareholders at shareholders’ meetings (point 4.4.3 of chapter 4, on page ~~265)~~259).

10.3 Material contracts

There have been no material contracts (not entered into in the ordinary course of business) entered into by members of TotalEnergies since March ~~25, 2020.~~24, 2021.

10.4 Exchange controls

Under current French exchange control regulations, no limits exist on the amount of payments that TotalEnergies may remit to residents of the United States. Laws and regulations concerning foreign exchange controls do require, however, that an accredited intermediary must handle all payments or transfer of funds made by a French resident to a non-resident.

10.5 Taxation

10.5.1 General

This section generally summarizes the material U.S. federal income tax and French tax consequences of owning and disposing of shares or ADSs of TotalEnergies SE to U.S. Holders that hold their shares or ADSs as capital assets for tax purposes. A U.S. Holder is a beneficial owner of shares or ADSs that is (i) a citizen or resident of the United States for U.S. federal income tax purposes, (ii) a domestic corporation or other domestic entity treated as a corporation for U.S. federal income tax purposes, (iii) an estate whose income is subject to U.S. federal income tax regardless of its source, or (iv) a trust if (1) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons are authorized to control all substantial decisions of the trust or (2) it has a valid election in effect under applicable U.S. Treasury regulations to be treated as a United States person.

This section does not address the Medicare tax on net investment income, the application of special accounting rules under Section 451(b) of the Internal Revenue Code of 1986, as amended (“IRC”), U.S. federal estate or gift taxes or any taxes from jurisdictions other than the United States and France. This section does not apply to members of special classes of holders subject to special rules, including without limitation:

broker-dealers;

traders in securities that elect to use a mark-to-market method of accounting for their securities holdings;

tax-exempt organizations;

certain financial institutions;

insurance companies;

U.S. pension funds;

U.S. Regulated Investment Companies (RICs), Real Estate Investment Trusts (REITs), and Real Estate Mortgage Investment Conduits (REMICs);

persons who are liable for the alternative minimum tax;

persons that actually or constructively own 10% or more of the shares of TotalEnergies SE (by vote or value);

persons who acquired the shares or ADSs pursuant to the exercise of any employee share option or otherwise as consideration;

persons that purchase or sell shares or ADSs as part of a wash sale for U.S. federal income tax purposes;

persons holding offsetting positions in respect of the shares or ADSs (including as part of a straddle, hedging, conversion or integrated transaction);

U.S. expatriates; and

persons whose functional currency is not the U.S. dollar.


	~~TotalEnergies~~ ~~Form 20-F 2021~~	22

If a partnership or other entity or arrangement treated as a partnership for U.S. federal income tax purposes holds shares or ADSs, the tax treatment of a partner will generally depend upon the status of the partner and upon the activities of the partnership. Partners of a partnership holding these shares or ADSs should consult their tax advisors as to the tax consequences of owning or disposing of shares or ADSs, as applicable.

Under French law, specific rules apply to trusts, in particular specific tax and filing requirements; additionally, specific rules apply to wealth, estate and gift taxes as they apply to trusts. Given the complex nature of these rules and the fact that their application varies depending on the status of the trust, the grantor, the beneficiary and the assets held in the trust, the following summary does not address the tax treatment of shares or ADSs held in a trust. If shares or ADSs are held in trust, the grantor, trustee and beneficiary are urged to consult their own tax advisor regarding the specific tax consequences of acquiring, owning and disposing of shares or ADSs.


	TotalEnergies Form 20-F 2022	22

In addition, the discussion below is limited to U.S. Holders that (i) are residents of the United States for purposes of the Treaty (as defined below), (ii) do not maintain a permanent establishment or fixed base in France to which the shares or ADSs are attributable and through which the respective U.S. Holders carry on, or have carried on, a business (or, if the holder is an individual, performs or has performed independent personal services), and (iii) are otherwise eligible for the benefits of the Treaty in respect of income and gain from the shares or ADSs (in particular, under the “Limitation on Benefits” provision of the Treaty). In addition, this section is based in part upon the representations of the Depositary and the assumption that each obligation in the Deposit Agreement and any related agreement will be performed in accordance with its terms.

The discussions below of the material U.S. federal income tax consequences to U.S. Holders of owning and disposing of shares or ADSs of TotalEnergies SE are based on the IRC, Treasury regulations promulgated thereunder and judicial and administrative interpretations thereof, as well as on the Convention Between the Government of the United States of America and the Government of the French Republic for the Avoidance of Double Taxation and the Prevention of Fiscal Evasion with respect to Taxes on Income and Capital dated August 31, 1994, as amended (the “Treaty”), all as in effect on the date hereof and all of which are subject to change, which change could apply retroactively and could affect the tax consequences described below. The description of the material French tax consequences is based on the laws of the Republic of France and French tax regulations, all as currently in effect, as well as the Treaty, as currently in effect. These laws, regulations and the Treaty are subject to change, possibly on a retroactive basis.

In general, and taking into account the earlier assumptions, for U.S. federal income tax purposes, a U.S. Holder of ADRs evidencing ADSs will be treated as the owner of the shares represented by those ADRs. Exchanges of shares for ADRs, and ADRs for shares, generally will not be subject to U.S. federal income tax. The U.S. Treasury has expressed concerns that intermediaries in the chain of ownership between the holder of an ADS and the issuer of the security underlying the ADS may be taking actions that are inconsistent with the beneficial ownership of the underlying security. Accordingly, the creditability of any French taxes and the availability of the reduced tax rate for any dividends received by certain non-corporate U.S. Holders (as discussed below), could be affected by actions taken by intermediaries in the chain of ownership between the holders of the ADSs and TotalEnergies if as a result of such actions the U.S. Holders of the ADSs are not properly treated as beneficial owners of underlying shares.

This discussion is intended only as a descriptive summary and does not purport to be a complete analysis or listing of all potential tax effects of the ownership or disposition of the shares and ADSs and is not intended to substitute competent professional advice. Individual situations of holders of shares and ADSs may vary from the description made below. The following summary does not address the French tax treatment applicable to dividends paid in so-called “Non Cooperative Countries and Territories” (“NCCT”) within the meaning of Article ~~238 0~~238-0 A of the French Code général des impôts (“French Tax Code”) as such provision or list may be amended from time to time or replaced by any other provision or list having a similar purpose. It does not apply to dividends paid to persons established or domiciled in such a NCCT, or paid to a bank account opened in a financial institution located in such a NCCT, nor does it apply to capital gains realized by persons established or domiciled in such a NCCT. Furthermore, the following summary does not address the tax treatment applicable to temporary transfers and other similar transactions which could, under certain conditions, fall within the scope of the anti-abuse measure set forth in Article 119 bis A of the French Tax Code.

Holders are urged to consult their own tax advisors regarding the U.S. federal, state and local, and the French and other tax consequences of owning and disposing shares or ADSs of TotalEnergies in their respective circumstances. In particular, a holder is encouraged to confirm with its advisor whether the holder is a U.S. Holder eligible for the benefits of the Treaty.

10.5.2 Taxation of dividends

French taxation

The term “dividends” used in the following discussion means dividends within the meaning of the Treaty.

Dividends paid to non-residents of France who are U.S. Holders are in principle subject to a French withholding tax regardless of whether they are paid in cash, in shares or a mix of both. The French withholding tax is levied (i) at a rate of 12.8% for dividends paid to U.S. Holders who are individuals and (ii) at a rate of ~~26.5% in 2021 (to be reduced and aligned on the standard corporate income tax rate set forth in the first sentence of the second paragraph of Article 219 I of the French Tax Code which is~~ 25% as from ~~2022)~~2022 for dividends paid to U.S. Holders that are legal entities (the “Legal Entities U.S. Holders”) subject to more favorable provisions of the Treaty as described below and certain more favorable French domestic law provisions.

The withholding tax is in principle levied on the gross amount of dividends. However, Article 235 quinquies of the French tax code resulting from the Finance Law n° 2021-1900, published in the Official Journal on December 31, 2021 ~~introduces~~introduced the possibility, under certain conditions, for non-residents legal entities to compute the withholding tax on a net basis and to recover the excess of the tax initially withheld on a gross amount.

Under the Treaty, a U.S. Holder is generally entitled to a reduced rate of French withholding tax of 15% with respect to dividends, provided that certain requirements are satisfied. This reduced rate is, in practice, only of interest to Legal Entities U.S. Holders subject to the withholding tax at a rate of ~~26.5%~~25% in ~~2021.~~2022.

Administrative guidelines (Bulletin Officiel des Finances Publiques, ~~BOI-INT-DG 20 20 20 20 12/~~BOI-INT-DG-20-20-20-20-12/09/2012) (the “Administrative Guidelines”) set forth the conditions under which the reduced French withholding tax at the rate of 15% may be available. The immediate application of the reduced 15% rate is available to those U.S. Holders that may benefit from the so-called “simplified procedure” (within the meaning of the Administrative Guidelines).


	~~Form 20-F 2021~~ ~~TotalEnergies~~	23

Under the “simplified procedure”, U.S. Holders may claim the immediate application of withholding tax at the rate of 15% on the dividends to be received by them, provided that:

(i)

they furnish to the U.S. financial institution managing their securities account a certificate of residence conforming with form No. 5000 FR. The immediate application of the 15% withholding tax will be available only if the certificate of residence is sent to the U.S. financial institution managing their securities account no later than the dividend payment date. Furthermore, each financial institution managing the U.S. Holders’ securities account must also send to the French paying agent the figure of the total amount of dividends to be received which are eligible to the reduced withholding tax rate before the dividend payment date; and

(ii)

the U.S. financial institution managing the U.S. Holder’s securities account provides the French paying agent with a list of the eligible U.S. Holders and other pieces of information set forth in the Administrative Guidelines. Furthermore, the financial institution managing the U.S. Holders’ securities account should certify that the U.S. Holder is, to the best of its knowledge, a United States resident within the meaning of the Treaty. These documents must be sent to the French paying agent after the dividend payment date and within a time frame that will allow the French paying agent to file them no later than the end of the third month computed as from the end of the month of the dividend payment date.

Where the U.S. Holder’s identity and tax residence are known by the French paying agent, the latter may release such U.S. Holder from furnishing to (i) the financial institution managing its securities account, or (ii) as the case may be, the U.S. Internal Revenue Service (“IRS”), the abovementioned certificate of residence, and apply the 15% withholding tax rate to dividends it pays to such U.S. Holder.


	Form 20-F 2022 TotalEnergies	23

For a U.S. Holder that is not entitled to the “simplified procedure” and whose identity and tax residence are not known by the paying agent at the time of the payment, the French withholding tax at the domestic rate will be levied at the time the dividends are paid. Such U.S. Holder, however, may be entitled to a refund of the withholding tax in excess of the 15% rate under the “standard procedure”, as opposed to the “simplified procedure”, provided that the U.S. Holder furnishes to the French paying agent an application for refund on forms No. 5000 FR and 5001 FR (or any other relevant form to be issued by the French tax authorities) certified by the U.S. financial institution managing the U.S. Holder’s securities account (or, if not, by the competent U.S. tax authorities) before December 31 of the second year following the date of payment of the withholding tax at the domestic rate to the French tax authorities, according to the requirements provided by the Administrative Guidelines.

Copies of forms No. 5000 FR and 5001 FR (or any other relevant form to be issued by the French tax authorities) as well as the form of the certificate of residence and the U.S. financial institution certification, together with instructions, are available from the IRS and the French tax authorities.

These forms, together with instructions, are to be provided by the Depositary to all U.S. Holders of ADRs registered with the Depositary. The Depositary is to use reasonable efforts to follow the procedures established by the French tax authorities for U.S. Holders to benefit from the immediate application of the 15% French withholding tax rate or, as the case may be, to recover the portion in excess over 15% of the French withholding tax initially withheld.

To effect such benefit or recovery, the Depositary shall advise such U.S. Holder to return the relevant forms to it, properly completed and executed. Upon receipt of the relevant forms properly completed and executed by such U.S. Holder, the Depositary shall cause them to be filed with the appropriate French tax authorities, and upon receipt of any resulting remittance, the Depositary shall distribute to the U.S. Holder entitled thereto, as soon as practicable, the proceeds thereof in U.S. dollars.

The identity and address of the French paying agent are available from TotalEnergies.

In addition, subject to certain specific filing obligations, there is no withholding tax on dividend payments made by French companies to:

(i)

non-French collective investment funds formed under foreign law and established in a Member State of the European Union or in another State or territory, such as the United States, that has entered with France into an administrative assistance agreement for the purpose of combating fraud and tax evasion, and which fulfill the two following conditions: (a) the fund raises capital among a number of investors for the purpose of investing in accordance with a defined investment policy, in the interest of its investors, and (b) the fund has characteristics similar to those of collective investment funds organized under French law fulfilling the conditions set forth in Article 119 bis 2, 2 of the French Tax Code and the Administrative Guidelines Bulletin Officiel des Finances Publiques, ~~BOI-RPPM-RCM 30 30 20 70 06/~~BOI-RPPM-RCM-30-30-20-70-06/10/2021 (i.e., among others, open-end mutual fund (OPCVM), open-end real estate fund (OPCI) and closed-end investment companies (SICAF)); and

(ii)

companies whose effective place of management is, or which have a permanent establishment receiving the dividends, in a Member State of the European Union or in another State or territory that has entered with France into an administrative assistance agreement for the purpose of combating fraud and tax evasion, such as the United States, that are in a loss-making position and subject, at the time of the distribution, to insolvency proceedings similar to the one set out in Article L. ~~640 1~~640-1 of the French Commercial Code (or where there is no such procedure available, in a situation of cessation of payments with recovery being manifestly impossible) and that meet the other conditions set out in Article 119 quinquies of the French Tax Code as specified by the Administrative Guidelines Bulletin Officiel des Finances Publiques, ~~BOI-RPPM-RCM 30 30 20 80~~ BOI-RPPM-RCM-30-30-20-80-29/06/~~04/2016.~~2022.

Collective investment funds and companies mentioned ~~in (ii)~~ above are urged to consult their own tax advisors to confirm whether they are eligible to such provisions and under which conditions.

Finally, companies having their seat in a Member State of the European Union or in another Member State of the European Economic Area Agreement or any third country that has concluded with France a tax treaty including an administrative assistance provision to tackle tax evasion and avoidance and which is not a NCCT, such as the United States, and being in a tax loss position might, provided that the conditions set forth in Article 235 ~~quarter~~quater of the French Tax Code are met, benefit from a temporary reimbursement of the withholding tax applicable on dividend payments, the corresponding amount having to be refunded to the French treasury, in particular, at the time they become in a profitable tax position.


	~~TotalEnergies~~ ~~Form 20-F 2021~~	24

U.S. taxation

For U.S. federal income tax purposes and subject to the passive foreign investment company rules discussed below, the gross amount of any dividend that a U.S. Holder must include in gross income equals the amount paid by TotalEnergies (i.e., the net distribution received plus any tax withheld therefrom) from its current or accumulated earnings and profits (as determined for U.S. federal income tax purposes). Dividends will not be eligible for the dividends-received deduction allowed to a U.S. corporation under IRC section 243. Distributions, if any, in excess of such current and accumulated earnings and profits (as determined for U.S. federal income tax purposes) will constitute a non-taxable return of capital to a U.S. Holder and will be applied against and reduce such U.S. Holder’s tax basis in such shares or ADSs, but not below zero. To the extent that such distributions are in excess of such basis, the distributions will constitute capital gain. Because TotalEnergies does not currently maintain calculations of earnings and profits for U.S. federal income tax purposes, a U.S. Holder of shares or ADSs of TotalEnergies should expect to treat the entire amount of distributions paid with respect to the shares or ADSs as dividends.

Dividends paid to a non-corporate U.S. Holder that constitute “qualified dividend income” will be taxable to the holder at the preferential rates applicable to long-term capital gains provided (1) TotalEnergies is neither a passive foreign investment company nor treated as such with respect to the U.S. Holder for the taxable year in which the dividend was paid and the preceding taxable year and (2) certain holding period requirements are met. TotalEnergies believes that dividends paid by TotalEnergies with respect to its shares or ADSs will be qualified dividend income. The dividend is taxable to the U.S. Holder when the holder, in the case of shares, or the Depositary, in the case of ADSs, receives the dividend, actually or constructively.

The amount of any dividend distribution includible in the income of a U.S. Holder equals the U.S. dollar value of the euro payment made, determined at the spot euro/dollar exchange rate on the date the dividend distribution is includible in the U.S. Holder’s income, regardless of whether the payment is in fact converted into U.S. dollars. Any gain or loss resulting from currency exchange fluctuations during the period from the date the dividend payment is includible in the U.S. Holder’s income to the date the payment is converted into U.S. dollars will generally be treated as ordinary income or loss and, for foreign tax credit limitation purposes, from sources within the United States and will not be eligible for the special tax rate applicable to qualified dividend income. The U.S. federal income tax rules governing the availability and computation of foreign tax credits are complex. U.S. Holders should consult their own tax advisors concerning the implications of these rules in light of their particular circumstances.

Subject to certain conditions and limitations, U.S. Holders may elect to claim a credit against their U.S. federal income tax liability for the net amount of French taxes withheld in accordance with the Treaty and paid over to the French tax authorities. The limitation on foreign taxes eligible for credit is calculated separately with respect to specific classes of income. In addition, special rules apply in determining the foreign tax credit limitation with respect to dividends that are subject to the preferential tax rates. To the extent a refund of the tax withheld is available to a U.S. Holder under French law or under the Treaty, the amount of tax withheld that is refundable will not be eligible for credit against such holder’s U.S. federal income tax liability. For this purpose, dividends distributed by TotalEnergies will generally constitute “passive income” for purposes of computing the foreign tax credit allowable to the U.S. Holder.


	TotalEnergies Form 20-F 2022	24

If a U.S. Holder has the option to receive a distribution in shares (or ADSs) instead of cash, the distribution of shares (or ADSs) will be taxable as if the holder had received an amount equal to the fair market value of the distributed shares (or ADSs), and such holder’s tax basis in the distributed shares (or ADSs) will be equal to such amount.

10.5.3 Taxation of disposition of shares

A U.S. Holder will not be subject to French tax on any capital gain from the sale or exchange of the shares or ADSs or redemption of the underlying shares that the ADSs represent.

Pursuant to Article 235 ter ZD of the French tax code, a financial transaction tax applies, under certain conditions, to the acquisition of shares of publicly traded companies registered in France having a market capitalization over €1 billion on December 1 of the year preceding the acquisition. A list of the companies within the scope of the financial transaction tax for ~~2021~~2022 is published in the Administrative guidelines Bulletin Officiel des Finances Publiques, ~~BOI-ANNX 000467 29/~~BOI-ANNX-000467-29/12/2021. TotalEnergies is included in this list, although it cannot be excluded that this list might be amended in the future. The tax also applies to the acquisition of ADRs evidencing ADSs. The financial transaction tax is due at a rate of 0.3% on the price paid to acquire the shares. The person or entity liable for the tax is generally the provider of investment services defined in Article L. ~~321 1~~321-1 of the French Monetary and Financial Code (prestataire de services d’investissement). Investment service providers providing equivalent services outside France are subject to the tax under the same terms and conditions. Taxable transactions are broadly construed but several exceptions may apply. In general, non-income taxes, such as this financial transaction tax, paid by a U.S. Holder are not eligible for a foreign tax credit for U.S. federal income tax purposes. U.S. Holders should consult their own tax advisors as to the tax consequences and creditability of such financial transaction tax.

For U.S. federal income tax purposes and subject to the passive foreign investment company rules discussed below, a U.S. Holder will generally recognize capital gain or loss upon the sale or other disposition of shares or ADSs equal to the difference between the U.S. dollar value of the amount realized on the sale or other disposition and the holder’s tax basis, determined in U.S. dollars, in the shares or ADSs. The gain or loss will generally be U.S. source gain or loss and will be long-term capital gain or loss if the U.S. Holder’s holding period of the shares or ADSs is more than one year at the time of the disposition. Long-term capital gain of a non-corporate U.S. Holder is generally taxed at preferential rates if specified minimum holding periods are met. The deductibility of capital losses is subject to limitation.

10.5.4 Passive foreign investment company status

TotalEnergies believes that the shares and ADSs are not treated as stock of a passive foreign investment company (PFIC) for U.S. federal income tax purposes, and TotalEnergies does not expect that it will be treated as a PFIC in the current or future taxable years. This conclusion is a factual determination that is made annually and thus is subject to uncertainty and change. In general, a non-U.S. corporation will be a PFIC for any taxable year if either (i) at least 75% of its gross income for such year is passive income or (ii) at least 50% of the value of its assets (based on an average of the quarterly values of the assets) during such year is attributable to assets that produce passive income or are held for the production of passive income. If TotalEnergies were treated as a PFIC with respect to a U.S. Holder for any taxable year, the U.S. Holder generally would suffer adverse tax consequences, that may include having gains realized on the disposition of the shares or ADSs treated as ordinary income rather than capital gain and being subject to punitive interest charges on the receipt of certain distributions and on the proceeds of the sale or other disposition of the shares or ADSs. U.S. Holders would also be subject to information reporting requirements on an annual basis. U.S. Holders should consult their tax advisors about the potential application of the PFIC rules to shares or ADSs.


	~~Form 20-F 2021~~ ~~TotalEnergies~~	25

10.5.5 French estate and gift taxes

In general, a transfer of shares or ADSs by gift or by reason of the death of a U.S. Holder that would otherwise be subject to French gift or inheritance tax, respectively, will not be subject to such French tax by reason of Article 8 of the Convention between the United States of America and the French Republic for the Avoidance of Double Taxation and the Prevention of Fiscal Evasion with Respect to Taxes on Estates, Inheritances and Gifts, dated November 24, 1978, as amended, unless the donor or the transferor is domiciled in France at the time of the gift, or at the time of the transferor’s death, or if the shares or ADSs were used in, or held for use in, the conduct of a business through a permanent establishment or a fixed base in France.

10.5.6 U.S. state and local taxes

In addition to U.S. federal income tax, U.S. Holders of shares or ADSs may be subject to U.S. state and local taxes with respect to their shares or ADSs. U.S. Holders should consult their own tax advisors.

10.6 Dividends and paying agents

The information set forth in points 6.2.2 and 6.2.3 of chapter 6 of the Universal Registration Document ~~2021~~2022 (starting on page ~~372)~~388) is incorporated herein by reference.

10.7 Statements by experts

The independent third-party report of DeGolyer and MacNaughton, a petroleum engineering consulting firm with address at 5001 Spring Valley Road, Suite 800 East, Dallas, Texas 75244, is attached as Exhibit 15.3 to this Form 20 F. This report provides TotalEnergies’ estimates of net proved oil, condensate and gas reserves, as of December 31, 2021, of certain fields attributable to or controlled by PAO NOVATEK. As evidenced by Exhibit 15.4 to this Form 20-F, DeGolyer and MacNaughton has consented to the inclusion of their report in this Form 20-F.Not applicable.

10.8 Documents on display

TotalEnergies files annual, periodic and other reports and information with the Securities and Exchange Commission. All of its SEC filings made after December 31, 2001 are available to the public at the SEC website at www.sec.gov and from certain commercial document retrieval services.

ITEM 10J. ANNUAL REPORT TO SECURITY HOLDERS

Not applicable.


	Form 20-F 2022 TotalEnergies	25

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Please refer to Notes 15.3 (“Financial risks management”) (starting on page ~~F-77)~~F-82) and 16.2 (“Oil, Gas and Power markets related risks management”) (on page ~~F-85)~~F-90) to the Consolidated Financial Statements, for a qualitative and quantitative discussion of TotalEnergies’ exposure to market risks. Please also refer to Notes 15.2 (“Fair value of financial instruments (excluding commodity contracts)”) (starting on page ~~F-72)~~F-77) and 16 (“Financial instruments related to commodity contracts”) (starting on page ~~F-82)~~F-87) to the Consolidated Financial Statements, for details of the different derivatives owned by TotalEnergies in these markets.

As part of its financing and cash management activities, TotalEnergies uses derivative instruments to manage its exposure to changes in interest rates and foreign exchange rates. These instruments are mainly interest rate and currency swaps. TotalEnergies may also occasionally use futures contracts and options. These operations and their accounting treatment are detailed in Notes 15.2 and 16 to the Consolidated Financial Statements.

The financial performance of TotalEnergies is sensitive to a number of factors; the most significant being oil and gas prices, generally expressed in dollars, and exchange rates, in particular that of the dollar versus the euro. Generally, a rise in the price of crude oil has a positive effect on earnings as a result of an increase in revenues from oil and gas production. Conversely, a decline in crude oil prices reduces revenues. The impact of changes in crude oil prices on the activities of the Refining & Chemicals and Marketing & Services segments depends upon the speed at which the prices of finished products adjust to reflect these changes. All of TotalEnergies’ activities are, to various degrees, sensitive to fluctuations in the dollar/euro exchange rate.


	~~TotalEnergies~~ ~~Form 20-F 2021~~	26

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

12.1 American depositary receipts fees and charges

JPMORGAN CHASE BANK, N.A., as depositary for the TotalEnergies ADR program, collects its fees for delivery and surrender of ADRs directly from investors depositing shares or surrendering ADRs for the purpose of withdrawal or from intermediaries acting for them. The depositary collects fees for making distributions to investors by deducting those fees from the amounts distributed or by selling a portion of distributable property to pay the fees. The depositary may generally refuse to provide fee-attracting services until its fees for those services are paid. A copy of the depositary agreement is attached as Exhibit (a) to the registration statement on Form F 6 (Reg. No. 333 199737) filed with the SEC on October 31, 2014 and amended on July 30, 2021.


Investors must pay:	For:
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)	- Issuance of ADRs, including issuances resulting from a distribution of shares or rights or other property, stocks splits or mergers - Cancellation of ADRs for the purpose of withdrawal, including if the deposit agreement terminates
A fee equivalent to the fee that would be payable if securities distributed to the investor had been shares and the shares had been deposited for issuance of ADSs	- Distribution, by the depositary, of deposited securities to ADS registered holders
Registration or transfer fees	- Transfer and registration of shares on TotalEnergies' share register to or from the name of the depositary or its agent when the investor deposits or withdraws shares
Expenses of the depositary	- Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement) - Converting foreign currency to U.S. dollars
Taxes and other governmental charges the depositary or the custodian have to pay on any ADS or share underlying an ADS, for example, stock transfer taxes, stamp duty or withholding taxes	- As necessary
Any charges incurred by the depositary or its agents for servicing the deposited securities	- As necessary

Fees paid to TotalEnergies SE by the depositary

In consideration for acting as depositary for the TotalEnergies ADR program, JPMORGAN CHASE BANK, N.A. has agreed to share, on an annual basis, with TotalEnergies SE portions of certain fees collected, less ADS program expenses paid by the depositary. For example, these expenses include transfer agency fees, custody fees, costs and expenses, central securities depository fees, costs and expenses not already charged to the holders of ADSs under the deposit agreement and other reasonable and documented out-of-pocket fees, costs and expenses incurred by the depositary in acting as such for the TotalEnergies ADR program.

In the year ended December 31, ~~2021,~~2022, the ADR depositary paid aggregate fees to TotalEnergies SE in an amount of USD ~~$10.2~~$11.4 million.

For additional information on TotalEnergies shares and the American depositary shares, please refer to Exhibit 2.2 “Description of securities registered under Section 12 of the Exchange Act”.

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

None.

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

None.


	TotalEnergies Form 20-F 2022	26

ITEM 15. CONTROLS AND PROCEDURES

15.1 Disclosure controls and procedures

An evaluation was carried out under the supervision and with the participation of TotalEnergies' management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness, as of the end of the period covered by this report, of the design and operation of TotalEnergies' disclosure controls and procedures, which are defined as those controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, summarized and reported within specified time periods. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can provide only reasonable assurance of achieving their control objectives.

Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that TotalEnergies SE files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to management, including themselves, as appropriate to allow timely decisions regarding required disclosure.


	~~Form 20-F 2021~~ ~~TotalEnergies~~	27

15.2 Management’s annual report on internal control over financial reporting

TotalEnergies' management is responsible for establishing and maintaining adequate internal control over financial reporting. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements and even when determined to be effective, can only provide reasonable assurance with respect to financial statement preparation and presentation. Also, the effectiveness of an internal control system may change over time.

TotalEnergies' management, including the Chief Executive Officer and the Chief Financial Officer, conducted an evaluation of the effectiveness of internal control over financial reporting using the criteria set forth in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on the results of this evaluation, TotalEnergies' management concluded that its internal control over financial reporting was effective as of December 31, ~~2021.~~2022.

The effectiveness of internal control over financial reporting as of December 31, ~~2021,~~2022, was audited by ERNST & YOUNG Audit and ~~KPMG~~PricewaterhouseCoopers Audit, ~~a division of KPMG S.A.,~~ independent registered public accounting firms, as stated in their report included starting on page F-2 attached hereto.

15.3 Changes in internal control over financial reporting

There were no changes in TotalEnergies' internal control over financial reporting that occurred during the period covered by this report that have materially affected, or that were reasonably likely to materially affect, TotalEnergies' internal control over financial reporting.

15.4 Internal control and risk management procedures

For additional information, refer to points 3.3 and 3.6 of chapter 3 of the Universal Registration Document ~~2021~~2022 (starting on pages 134 and 143, respectively), incorporated herein by reference.

ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT

Mr. Jérôme Contamine and Mrs. Lise Croteau are the Audit Committee financial experts. They are both independent members of the Board of Directors in accordance with the NYSE listing standards applicable to TotalEnergies.

ITEM 16B. CODE OF ETHICS

At its meeting on October 27, 2016, the Board of Directors adopted a revised code of ethics that applies to its Chief Executive Officer, Chief Financial Officer, Chief Accounting Officer and the financial and accounting officers for its principal activities. A copy of this code of ethics is included as an exhibit to this Annual Report. TotalEnergies will promptly disclose to its shareholders, if required by applicable laws or stock exchange requirements, any amendments to or waivers from the code of ethics applicable to its directors or officers by posting such information on our website.

ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES

16C.1 Fees for accountants’ services

The information set forth in point 4.4.5.2 of chapter 4 of the Universal Registration Document ~~2021~~2022 (on page ~~267)~~261) is incorporated herein by reference.

16C.2 Audit Committee pre-approval policy

The Audit Committee has adopted an Audit and Non-Audit Services Pre-Approval Policy that sets forth the procedures and the conditions pursuant to which services proposed to be performed by the statutory auditors may be pre-approved and that are not prohibited by regulatory or other professional requirements. This policy provides for both pre-approval of certain types of services through the use of an annual budget approved by the Audit Committee for these types of services and special pre-approval of services by the Audit Committee on a case-by-case basis. The Audit Committee reviews on an annual basis the services provided by the statutory auditors. During ~~2021,~~2022, no audit-related fees, tax fees or other non-audit fees were approved by the Audit Committee pursuant to the de minimis exception to the pre-approval requirement provided by paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.


	Form 20-F 2022 TotalEnergies	27

16C.3 Auditor’s term of office

French law provides that the statutory and alternate auditors are appointed for renewable 6 fiscal-year terms. The ~~terms of office of the current statutory auditors and the alternate auditors will expire at the end of the Annual~~ Shareholders’ Meeting ~~to be held on~~of May 25, 2022 decided to ~~approve~~renew the ~~financial statements~~appointment of Ernst & Young as statutory auditors for ~~fiscal year 2021.~~an additional six-year term. It also decided to appoint PricewaterhouseCoopers Audit as statutory auditors to replace KPMG, which had been the Company's statutory auditors for more than 20 years and could no longer be reappointed in accordance with the rotation rules for statutory auditors, according to the European audit reform. The information set forth in point 4.4.5.1 of chapter 4 of the Universal Registration Document ~~2021~~2022 (on page ~~266)~~260) is incorporated herein by reference.

ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

TotalEnergies’ Audit Committee consists of five directors, including four directors who meet the independence requirements under Rule 10A-3 of the Securities Exchange Act of 1934, as amended, and one who is exempt under such requirements pursuant to the Rule 10A-3(b)(1)(iv)(C) exemption for non-executive officer employees. The Audit Committee member exempt from the independence requirements under this rule is Mr. Romain Garcia-Ivaldi, appointed as the director representing employees pursuant to Article L.225-27-1 of the French Commercial Code (see “Item 6 — Directors, Senior Management and Employees”). TotalEnergies’ reliance on such exemption does not materially adversely affect the ability of the Audit Committee to act independently.


	~~TotalEnergies~~ ~~Form 20-F 2021~~	28

ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS


			Total Number of Shares (or	Maximum Number of			Total Number of Shares (or	Maximum Number of
			Units) Purchased, as part	Shares (or Units) that may			Units) Purchased, as part	Shares (or Units) that may
	Total Number of Shares	Average Price Paid per	of Publicly Announced	yet be purchased under the	Total Number of Shares	Average Price Paid per	of Publicly Announced	yet be purchased under the
Period (in 2021)	(or Units) Purchased	Share (or Units) ($)⁽ⁱ⁾	Plans or Programs⁽ⁱⁱ⁾	Plans or Programs⁽ⁱⁱⁱ⁾
Period (in 2022)					(or Units) Purchased	Share (or Units) ($)⁽ⁱ⁾	Plans or Programs⁽ⁱⁱ⁾	Plans or Programs⁽ⁱⁱⁱ⁾
January	3,636,351	45.30	3,636,351	240,926,099	3,198,452	51.45	3,198,452	227,003,991
February	–	–	–	258,845,716	4,903,642	57.68	4,903,642	249,056,477
March	–	–	–	262,809,071	14,276,034	50.77	14,276,034	241,590,721
April	–	–	–	262,809,536	0	n/a	0	241,591,668
May	–	–	–	262,809,536	18,009,022	53.82	18,009,022	223,610,895
June	–	–	–	263,868,507	18,071,386	56.05	18,071,386	206,447,211
July	–	–	–	263,868,927	0	n/a	0	206,447,920
August	��	–	–	263,869,267	21,154,458	52.07	21,154,458	185,400,240
September	–	–	–	263,869,522	17,763,130	50.00	17,763,130	167,555,347
October	–	–	–	263,870,982	0	n/a	0	167,555,347
November	14,488,000	49.01	14,488,000	249,383,482	23,229,168	57.75	23,229,168	143,706,422
December	19,181,654	49.16	19,181,654	230,201,828	19,602,451	61.30	19,602,451	124,725,461

(i) Based on the ~~average~~daily European Central Bank exchange rate ~~for the first quarter of 2021 at $1.1248/€ for January 2021 and the daily rates~~ of each ~~transaction for November and December 2021 (average rate of November: 1.1380 and December: 1.1303).~~transaction.

(ii) The Annual Shareholders’ Meeting ~~held on~~of May 25, 2022, canceled and superseded the previous resolution (for any unused portion) from the Annual Shareholders’ Meeting of May 28, 2021, ~~authorized~~authorizing the Board of Directors to trade in ~~TotalEnergies~~the Company’s own shares on the market for a period of 18 months within the framework of the ~~share buyback~~stock purchase program. The maximum number of shares that may be purchased by virtue of this authorization or under the previous authorization may not exceed 10% of the total number of shares ~~composing~~constituting the share capital, ~~at the time of each transaction,~~ this amount being periodically adjusted to take into account operations modifying the share capital after each shareholders’ meeting. Under no circumstances may the total number of shares held by ~~TotalEnergies SE,~~the Company, either directly or indirectly through its subsidiaries, exceed 10% of the share capital. This authorization will be renewed subject to the approval of the Annual Shareholders’ Meeting of May 26, 2023.

(iii) Based on 10% of ~~TotalEnergies SE’s~~the Company’s share capital, and after deducting the ~~treasury~~ shares held by ~~TotalEnergies SE.~~the Company for cancellation and the shares held by the Company to cover the share subscription or purchase option plans and the performance share plans for Company employees.

ITEM 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT

~~Not applicable.~~The terms of office of KPMG SA, joint principal Statutory Auditor of the Company since 1996, expired at the end of the Shareholders' Meeting of May 25, 2022. KPMG SA's terms of office could not be legally extended as they had reached the maximum legal duration following the transposition of the European audit reform into French law.

Consequently, the Board of Directors decided to propose to the Shareholders' Meeting to appoint PricewaterhouseCoopers Audit as new joint Principal Statutory Auditor.

The Shareholders' Meeting of May 25, 2022 resolved to appoint PricewaterhouseCoopers Audit as new joint principal Statutory Auditor to replace KPMG SA. The selection of the Statutory Auditors to be appointed by the Shareholders' Meeting was overseen by the Audit Committee, which issued a recommendation to the Board of Directors.

The report of Ernst & Young Audit and KPMG SA on the consolidated financial statements for each of the years ended December 31, 2021 and 2020 did not contain an adverse opinion or a disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principles. During each of the years ended December 31, 2021 and 2020 and any subsequent interim period prior to the Shareholders’ Meeting of May 25, 2022:

-there were no "disagreements" (as that term is described in Item 16F(a)(1)(iv) of the Instructions to Form 20-F and the instructions to Item 16F) between TotalEnergies and KPMG SA on any matters of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreement(s), if not resolved to KPMG SA's satisfaction, would have caused KPMG SA to make reference to the subject matter of the disagreement(s) in connection with its report; and

there were no "reportable events" (as that term is defined in Item 16F(a)(1)(v) of the Instructions to Form 20-F).

During the Company's two most recent fiscal years, and any subsequent interim period prior to engaging PricewaterhouseCoopers Audit, neither the Company, nor anyone on its behalf, has consulted PricewaterhouseCoopers Audit regarding:

either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the registrant's financial statements; and neither a written report was provided to the Company, nor oral advice was provided, that PricewaterhouseCoopers Audit concluded was an important factor considered by the Company in reaching a decision as to the accounting, auditing or financial reporting issue;


	TotalEnergies Form 20-F 2022	28

or any matter that was either the subject of a disagreement (as described in Item 16F(a)(1)(iv) of the Instructions to Form 20-F and the related instructions to this Item) or a reportable event (as defined in Item 16F(a)(1)(v) of the Instructions to Form 20-F).

The Company has furnished KPMG SA with a copy of the statements made in this Item 16F and requested that KPMG SA furnish a letter addressed to the SEC stating whether or not it agrees with the above statements and, if not, stating the respects in which it does not agree.

A copy of KPMG SA's letter, dated March 24, 2023, is filed as Exhibit 15.4 to this Form 20-F.

The terms of office of all the Statutory Auditors will expire following the Ordinary Shareholders' Meeting convened to approve the financial statements for the fiscal year ended December 31, 2027.

ITEM 16G. CORPORATE GOVERNANCE

This section presents a summary of significant differences between French corporate governance practices and the ~~NYSE’s~~New York Stock Exchange's (“NYSE”) corporate governance standards, as required by section 303A.11 of the NYSE Listed Company Manual.

16G.1 Overview

The following paragraphs provide a brief, general summary of significant ways in which our corporate governance practices differ from those required by the listing standards of the ~~New York Stock Exchange (“NYSE”)~~NYSE for U.S. companies that have common stock listed on the NYSE. While our management believes that our corporate governance practices are similar in many respects to those of U.S. domestic NYSE listed companies and provide investors with protections that are comparable in many respects to those established by the NYSE Listed Company Manual, certain significant differences are described below.

The principal sources of corporate governance standards in France are the French Commercial Code ~~(Code~~(Code de ~~commerce)~~commerce), the French Financial and Monetary Code ~~(Code~~(Code monétaire et ~~financier)~~financier) and the regulations and recommendations provided by the French Financial Markets Authority ~~(Autorité~~(Autorité des marchés financiers, ~~AMF)~~AMF), as well as a number of general recommendations and guidelines on corporate governance, most notably the Corporate Governance Code of Listed Corporations (the “AFEP-MEDEF Code”) published by the two main French business confederations, the Association Française des Entreprises Privées (AFEP) and the Mouvement des Entreprises de France (MEDEF), the latest version of which was published in ~~January 2020.~~December 2022.

The AFEP-MEDEF Code includes, among other things, recommendations relating to the role and operation of the board of directors (creation, composition and evaluation of the board of directors and the audit, compensation and nominations committees) and the independence criteria for board members. Articles L. ~~820 1~~820-1 et seq. of the French Commercial Code authorizes statutory auditors to provide certain non-audit services if in compliance with provisions of the French Commercial Code, the European legislation and the Code of ethics of the auditors. It also defines certain criteria for the independence of statutory auditors. In France, the independence of statutory auditors is also monitored by an independent body, the High Council for statutory auditors (Haut Conseil du Commissariat aux Comptes).

For an overview of certain of our corporate governance policies, refer to points 4.1 and 4.2 of chapter 4 of the Universal Registration Document ~~2021~~2022 (starting on page 178), incorporated herein by reference.

16G.2 Composition of Board of Directors; Independence

The NYSE listing standards provide that the board of directors of a U.S.-listed company must include a majority of independent directors and that the audit committee, the nominating/corporate governance committee and the compensation committee must be composed entirely of independent directors. A director qualifies as independent only if the board affirmatively determines that the director has no material relationship with the company, either directly or as a partner, shareholder or officer of an organization that has a relationship with the company. Furthermore, as discussed below, the listing standards require additional procedures in regards to the independence of directors who sit on the audit committee and the compensation committee. In addition, the listing standards enumerate a number of relationships that preclude independence.


	~~Form 20-F 2021~~ ~~TotalEnergies~~	29

French law does not contain any independence requirement for the members of the board of directors of a French company, except for the audit committee, as described below. The AFEP-MEDEF Code recommends, however, that (i) the independent directors should account for half of the members of the board of directors of widely-held corporations without controlling shareholders, and (ii) independent directors should account for at least one-third of board members in controlled companies. Members of the board representing employees and employee shareholders are not taken into account in calculating these percentages. The AFEP-MEDEF Code states that a director is independent when “he or she has no relationship of any kind whatsoever with the corporation, its group or the management that may interfere with his or her freedom of judgment. Accordingly, an independent director is understood to be any non-executive director of the corporation or the group who has no particular bonds of interest (significant shareholder, employee, other) with them”. The AFEP-MEDEF Code also enumerates specific criteria for determining independence, which are on the whole consistent with the goals of the NYSE listing standards, although the specific tests under the two standards may vary on some points.

As noted in the AFEP-MEDEF Code, “qualification as an independent director should be discussed by the appointments committee […] and decided on by the board on the occasion of the appointment of a director, and annually for all directors”.

For an overview of TotalEnergies SE’s Board of Directors’ assessment of the independence of its members, including a description of the Board of Directors’ independence criteria, refer to point 4.1.1.4 of chapter 4 of the Universal Registration Document ~~2021~~2022 (starting on page ~~197)~~196), incorporated herein by reference.

16G.3 Representation of women on corporate boards

The French Commercial Code provides for legally binding quotas to balance gender representation on boards of directors of French listed companies, requiring that each gender represents at least 40%. Directors representing the employees and directors representing the employee shareholders are not taken into account in calculating this percentage. When the board of directors consists of a maximum of eight members, the difference between the number of directors of each gender should not be higher than two. Any appointment of a director made in violation of these rules will be declared null and void and payment of the directors’ compensation will be suspended until the board composition is compliant with the required quota (the suspension of the directors’ compensation will also be disclosed in the management report). However, if a director whose appointment is null and void takes part in decisions of the board of directors, such decisions are not declared automatically null and void by virtue thereof. As of March ~~16, 2022,~~15, 2023, TotalEnergies SE’s Board of Directors consisted of eight male members and six female members. Excluding the directors representing employees and the director representing employee shareholders in accordance with French law, the proportion of women on the Board of Directors was 45.5%.


	Form 20-F 2022 TotalEnergies	29

16G.4 Board committees

16G.4.1 Overview

The NYSE listing standards require that a U.S.-listed company have an audit committee, a nominating/corporate governance committee and a compensation committee. Each of these committees must consist solely of independent directors and must have a written charter that addresses certain matters specified in the listing standards. Furthermore, the listing standards require that, in addition to the independence criteria referenced above under “Composition of Board of Directors; Independence”, certain enumerated factors be taken into consideration when making a determination on the independence of directors on the compensation committee or when engaging advisors to the compensation committee.

With the exception of an audit committee, as described below, French law currently requires neither the establishment of board committees nor the adoption of written charters.

The AFEP-MEDEF Code recommends, however, that the board of directors sets up, in addition to the audit committee required by French law, a nominations committee, a compensation committee and a ~~compensation~~corporate social responsibility (CSR) committee. The AFEP-MEDEF Code also recommends that at least two-thirds of the audit committee members and a majority of the members of each of the compensation committee and the nominations committee be independent directors. It is recommended that the chairman of the compensation committee be independent and that one of its members be an employee director. None of those three committees should include any Executive Officer¹.

TotalEnergies SE has established an Audit Committee, a Governance and Ethics Committee, a Compensation Committee and a Strategy & CSR Committee. As of March ~~16, 2022,~~15, 2023, the composition of these Committees was as follows:

the Audit Committee had five members, 75% of whom have been deemed independent by the Board of Directors (according to point ~~9.3~~10.3 of the AFEP-MEDEF Code, directors representing employees are not taken into account when determining the independence rate);

the Governance and Ethics Committee had ~~four~~five members, ~~75%~~80% of whom have been deemed independent by the Board of Directors;

the Compensation Committee had ~~three~~four members, 100% of whom have been deemed independent by the Board of Directors (according to point ~~9.3~~10.3 of the AFEP-MEDEF Code, directors representing the employee shareholders and directors representing employees are not taken into account when determining the independence rate); and

the Strategy & CSR Committee had six members, 60% of the members of this Committee have been deemed independent by the Board of Directors (according to point ~~9.3~~10.3 of the AFEP-MEDEF Code, directors representing the employee shareholders and directors representing employees are not taken into account when determining the independence rate).

For a description of the independence assessment of each member of the Board of Directors, see point 4.1.1.4 of chapter 4 of the Universal Registration Document ~~2021~~2022 (starting on page ~~197)~~196), incorporated herein by reference. For a description of the scope of each Committee’s activity, see point 4.1.2.3 of chapter 4 of the Universal Registration Document ~~2021~~2022 (starting on page ~~212)~~209), incorporated herein by reference.

¹ As defined by the AFEP-MEDEF Code, Executive Officers “include the Chairman and Chief Executive Officer, the Deputy chief executive officer(s) of public limited companies with a Board of Directors, the Chairman and members of the Management Board in public limited companies having a Management Board and Supervisory Board and the statutory managers of partnerships limited by shares”.


	~~TotalEnergies~~ ~~Form 20-F 2021~~	30

The NYSE listing standards also require that the audit, nominating/corporate governance and compensation committees of a U.S.-listed company be vested with decision-making powers on certain matters. Under French law, however, those committees are advisory in nature and have no decision-making authority. Board committees are responsible for examining matters within the scope of their charter and making recommendations thereon to the board of directors. Under French law, the board of directors has the final decision-making authority.

16G.4.2 Audit Committee

The NYSE listing standards contain detailed requirements for the audit committees of U.S.-listed companies. Some, but not all, of these requirements also apply to non U.S.-listed companies, such as TotalEnergies SE. French law and the AFEP-MEDEF Code share the NYSE listing standards’ goal of establishing a system for overseeing the company’s accounting process that is independent from management and that ensures auditor independence. As a result, they address similar topics, with some overlap.

Article L. ~~823 19~~823-19 of the French Commercial Code requires the board of directors of companies listed in France to establish an audit committee, at least one member of which must be an independent director and must be competent in finance, accounting or statutory audit procedures. The AFEP-MEDEF Code provides that at least two-thirds of the directors on the audit committee be independent and that the audit committee should not include any Executive Officer. Under NYSE rules, in the absence of an applicable exemption, audit committees are required to satisfy the independence requirements under Rule ~~10A 3~~10A-3 of the Exchange Act. TotalEnergies SE’s Audit Committee consists of five directors, four of whom meet independence requirements under Rule ~~10A 3~~10A-3 and one (a director representing employees) who is relying on Rule 10A-3(b)(1)(iv)(C) exemption for non-executive officer employees (see “Item 6 – Directors, Senior Management and Employees”).

The duties of TotalEnergies SE’s Audit Committee, in line with French law and the AFEP-MEDEF Code, are described in point 4.1.2.3 of chapter 4 of the Universal Registration Document ~~2021~~2022 (starting on page ~~212)~~209), incorporated herein by reference. The Audit Committee regularly reports to the Board of Directors on the fulfillment of its tasks, the results of the financial statements certification process and the contribution of such process to guaranteeing the financial information’s integrity.

One structural difference between the legal status of the audit committee of a U.S.-listed company and that of a French-listed company concerns the degree of the committee’s involvement in managing the relationship between the company and the auditors. French law requires French companies that publish consolidated financial statements, such as TotalEnergies SE, to have two co-statutory auditors, while the NYSE listing standards require that the audit committee of a U.S.-listed have direct responsibility for the appointment, compensation, retention and oversight of the work of the auditor. French law provides that the election of the co-statutory auditors is the sole responsibility of the shareholders duly convened at a shareholders’ meeting. In making their decision, the shareholders may rely on proposals submitted to them by the board of directors based on recommendations from the audit committee. The shareholders elect the statutory auditors for an audit period of six financial years. The statutory auditors may only be revoked by a court order and only on grounds of professional negligence or incapacity to perform their mission.

16G.5 Meetings of non-management directors

The NYSE listing standards require that the non-management directors of a U.S.-listed company meet at regularly scheduled executive sessions without management. French law does not contain such a requirement. The AFEP-MEDEF Code recommends, however, that a meeting not attended by the Executive Officers be organized at least once a year.

Since December 16, 2015, the rules of procedure of the board of directors provide that, with the agreement of the Governance and Ethics Committee, the Lead Independent Director may hold meetings of the directors who do not hold executive or salaried positions on the Board of Directors. He or she reports to the Board of Directors on the conclusions of such meetings.


	TotalEnergies Form 20-F 2022	30

In December ~~2021,~~2022, the Lead Independent Director held a meeting of the independent directors. She subsequently presented a summary of this meeting to the Board of Directors.

Thus, the Board of Directors’ practice is in line with the recommendation made in the AFEP-MEDEF Code.


	~~Form 20-F 2021~~ ~~TotalEnergies~~	31

16G.6 Shareholder approval of compensation

Pursuant to the provisions of the French Commercial Code, as amended, the compensation of the chairman of the board of directors, the members of the board of directors, the chief executive officer and, as the case may be, the deputy chief executive officer(s) in French listed companies shall each year be submitted to the approval of their shareholders. Articles L. 22-10-8 and L. 22-10-34 of the French Commercial Code (formerly Articles L. 225-37-2 and L. 225-100 as amended by the ordinance n°2019-1234 supplemented by the decree n° 2019-1235 each dated November 27, 2019) provide, respectively, for an ex ante vote and two ex post votes:

ex ante vote: the shareholders shall each year approve the compensation policy of the above-mentioned directors and officers for the current fiscal year. Such policy shall describe all components of fixed and variable compensation and shall explain the decision process followed for its determination, review and implementation. In the event a resolution is rejected by the shareholders, the preceding already-approved compensation policy for the concerned director(s) and officer(s) will be applicable; in the absence of a preceding already-approved compensation policy, the compensation is determined in line with compensation granted the preceding year if any, or in line with existing practices in the company; and

two ex post votes, the shareholders shall each year approve:

●

the fixed, variable and extraordinary components of the aggregate compensation and benefit of any kinds due or attributable to the chief executive officer and the chairman of the board for the preceding fiscal year. In the event a resolution is rejected by the shareholders, the variable and extraordinary components of the compensation will not be paid to the chief executive officer and the chairman of the board;

●

the total annual compensation of all the above-mentioned directors and officers. In the event a resolution is rejected by the shareholders, such compensation will not be paid to the directors and officers.

16G.7 Disclosure

The NYSE listing standards require US-listed companies to adopt, and post on their websites, a set of corporate governance guidelines. The guidelines must address, among other things: director qualification standards, director responsibilities, director access to management and independent advisers, director compensation, director orientation and continuing education, management succession and an annual performance evaluation of the board. In addition, the chief executive officer of a U.S.-listed company must certify to the NYSE annually that he or she is not aware of any violations by the company of the NYSE’s corporate governance listing standards.

French law requires neither the adoption of such guidelines nor the provision of such certification. The AFEP-MEDEF Code recommends, however, that the board of directors of a French-listed company review its operation annually and perform a formal evaluation at least once every three years, under the leadership of the appointments or nominations committee or an independent director, assisted by an external consultant. TotalEnergies SE’s Board of Directors’ most recent formal self-evaluation took place in late ~~2021.~~2022. The AFEP-MEDEF Code also recommends that shareholders be informed of these evaluations each year in the annual report. In addition, Article L. ~~225 37~~225-37 of the French Commercial Code requires the board of directors to present to the shareholders a corporate governance report appended to the management report, notably describing the composition of the board and the balanced representation of men and women on the board, the preparation and organization of the board’s work, the offices and positions of each TotalEnergies SE executive officer and the compensation attributable and received by each such officer as well as the compensation attributable and received by the members of the board of directors. The AFEP-MEDEF Code also includes ethical rules concerning which directors are expected to comply.

16G.8 Code of business conduct and ethics

The NYSE listing standards require each U.S.-listed company to adopt, and post on its website, a code of business conduct and ethics for its directors, officers and employees. Under Article 17 of Law n° 2016/1691 of December 9, 2016, top management (such as the chairman of the board or chief executive officer) of large French companies is required to adopt a code of conduct proscribing the different types of behavior being likely to characterize acts of corruption, bribery or influence peddling. This code must be included in the rules of procedure of the company and be submitted to employee representatives. Under the SEC’s rules and regulations, all companies required to submit periodic reports to the SEC, including TotalEnergies SE, must disclose in their annual reports whether they have adopted a code of ethics for their principal executive officers and senior financial officers. In addition, they must file a copy of the code with the SEC, post the text of the code on their website or undertake to provide a copy upon request to any person without charge. There is significant, though not complete, overlap between the code of ethics required by the NYSE listing standards and the code of ethics for senior financial officers required by the SEC’s rules. For a description of the code of ethics adopted by TotalEnergies, refer to point 3.3.2 of chapter 3 of the Universal Registration Document ~~2021~~2022 (starting on page 134), incorporated herein by reference, and “Item 16B. Code of ethics”.

ITEM 16H. MINE SAFETY DISCLOSURE

Not applicable.

ITEM 16I. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

ITEM 17. FINANCIAL STATEMENTS

~~Not applicable.~~See “Item 18. Financial Statements”.

ITEM 18. FINANCIAL STATEMENTS

The Consolidated Financial Statements and Notes thereto are included in pages F-9 et seq. attached hereto.

The reports of the statutory auditors, ERNST & YOUNG Audit and ~~KPMG~~PricewaterhouseCoopers Audit, ~~a division of KPMG S.A.,~~ are included in pages F-1 to F-8 attached hereto.


	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	32 31

ITEM 19. EXHIBITS

The following documents are filed as part of this Annual Report:

1		Articles of Associations (Statuts) of TotalEnergies SE (as amended through February ~~9, 2022)~~7, 2023).

2.1		The total amount of long-term debt securities authorized under any instrument does not exceed 10% of the total assets of TotalEnergies SE and its subsidiaries on a consolidated basis. We hereby agree to furnish to the SEC, upon its request, a copy of any instrument defining the rights of holders of long-term debt of TotalEnergies SE or of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed.

2.2		Description of TotalEnergies securities registered under section 12 of the Exchange Act.

8		List of Subsidiaries (see Note 18 to the Consolidated Financial Statements, starting on page ~~F-86)~~F-91).

11		Code of Ethics (incorporated by reference to exhibit 11 of TotalEnergies’ annual report on Form 20-F for the year ended December 31, 2016, filed on March 17, 2017).

12.1		Certification of Chief Executive Officer.

12.2		Certification of Chief Financial Officer.

13.1		Certification of Chief Executive Officer.

13.2		Certification of Chief Financial Officer.

15.1		Excerpt of the pages and sections of the Universal Registration Document ~~2021~~2022 incorporated herein by reference.

15.2		Consent of ERNST & YOUNG Audit and of ~~KPMG Audit, a division of KPMG S.A.~~PricewaterhouseCoopers Audit.

15.3		~~Third party report~~Consent of ~~DeGolyer~~ERNST & YOUNG Audit and ~~MacNaughton.~~of KPMG SA.

15.4		~~Consent~~KPMG SA’s letter regarding statements of ~~DeGolyer and MacNaughton.~~Item 16 F.

101.INS		Inline XBRL Instance Document.

101.SCH		Inline XBRL Taxonomy Extension Schema Document.

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104		Cover Page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101).


	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	3332

SIGNATURE

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.


	TotalEnergies SE
	By: /s/ PATRICK POUYANNÉ
	Name:	Patrick Pouyanné
	Title:	Chairman and Chief Executive Officer
Date: March ~~25, 2022~~24, 2023


	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	34 33


Report of independent registered public accounting firms on the internal control over financial reporting ~~KPMG S.A.~~PricewaterhouseCoopers Audit ~~Paris-La Défense~~Neuilly sur Seine PCAOB ID : ~~1253~~1347 ERNST & YOUNG Audit Paris-La Défense PCAOB ID : 1692	F-2

Report of independent registered public accounting firms on the consolidated financial statements	F-4

Consolidated statement of income	F-9

Consolidated statement of comprehensive income	F-10

Consolidated balance sheet	F-11

Consolidated statement of cash flow	F-12

Consolidated statement of changes in shareholder’s equity	F-13

Notes to the Consolidated Financial Statements	F-14


	Form 20-F ~~2021��~~2022 TotalEnergies	F-1


	~~KPMG~~PricewaterhouseCoopers Audit ~~Tour EQHO~~ ~~2 Avenue Gambetta~~ ~~CS 60055~~ ~~92066 Paris-La Défense Cedex~~ ~~France~~	ERNST & YOUNG Audit
63, rue de Villiers 92208 Neuilly-sur-Seine S.A.S. au capital de € 2 510 460 672 006 483 R.C.S. Nanterre	Tour First ~~1 Place des Saisons~~ TSA 14444 92037 Paris-La Défense cedex ~~France~~S.A.S. à capital variable 344 366 315 R.C.S. Nanterre
Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre	Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre

TotalEnergies SE

~~(Formerly TOTAL SE)~~

~~Registered office: 2, place Jean Millier - La Défense 6 - 92400 Courbevoie - France~~

Report of Independent Registered Public Accounting Firms on the Internal Control Over Financial Reporting

To the Shareholders and Board of Directors,

Opinion on Internal Control Over Financial Reporting

We have audited TotalEnergies SE and subsidiaries’ (“the Company”) internal control over financial reporting as of December 31, ~~2021,~~2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway ~~Commission.~~Commission (the COSO criteria). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, ~~2021,~~2022, based on ~~criteria established in~~ ~~Internal Control – Integrated Framework (2013)~~ ~~issued by~~ the ~~Committee of Sponsoring Organizations of the Treadway Commission.~~COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, ~~2021, 2020, and 2019,~~2022, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for ~~each of~~ the ~~years in the three-year period~~year ended December 31, ~~2021~~2022 and the related notes (collectively, “the consolidated financial statements”), and our report dated March ~~16, 2022~~21, 2023 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are public accounting firms registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


F-2	TotalEnergies Form 20-F ~~2021~~2022

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;

(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

~~Paris La~~Neuilly-sur-Seine and Paris-La Défense, France, March ~~16, 2022~~21, 2023


~~KPMG Audit, a division of KPMG S.A.~~		~~ERNST & YOUNG Audit~~

/s/ ~~JACQUES-FRANÇOIS GEORGES MARIE LETHU~~PricewaterhouseCoopers Audit	~~/s/ ERIC VALERY JEAN-YVES JACQUET~~	/s/ ERNST & YOUNG Audit
~~Jacques-François, Georges, Marie Lethu~~	~~Eric Valery, Jean-Yves Jacquet~~
~~Partner~~	~~Partner~~


	Form 20-F ~~2021~~2022 TotalEnergies	F-3


PricewaterhouseCoopers Audit	ERNST & YOUNG Audit
63, rue de Villiers 92208 Neuilly-sur-Seine cedex France SAS au capital de € 2 510 460 672 006 483 R.C.S. Nanterre	~~TotalEnergies SE~~Tour First ~~(Formerly TOTAL SE)~~TSA 14444 92037 Paris-La Défense cedex France SAS à capital variable 344 366 315 R.C.S Nanterre
Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre	~~Report of Independent Registered Public Accounting~~Commissaire aux comptes Membre de la compagnie ~~Firms on the Consolidated Financial Statements~~
	~~March 16, 2022~~régionale de Versailles et du Centre

TotalEnergies SE

~~(Formerly Total SE)~~

~~Registered office: 2, place Jean Millier - La Défense 6 - 92400 Courbevoie - France~~

Report of Independent Registered Public Accounting Firms on the Consolidated Financial Statements

To the Shareholders and Board of Directors,

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of TotalEnergies SE and subsidiaries (“the Company”) as of December 31, ~~2021, 2020 and 2019,~~2022, the related consolidated statements of income, comprehensive income, changes in ~~shareholders’~~shareholders' equity, and cash flows for ~~each of~~ the ~~years in the three-year period~~year then ended, ~~December 31, 2021,~~ and the related notes (collectively, “the consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, ~~2021, 2020 and 2019,~~2022, and the results of its operations and its cash flows for ~~each of~~ the ~~years in the three-year period~~year then ended, ~~December 31, 2021,~~ in conformity with International Financial Reporting Standards as adopted by the European Union and in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the ~~Company’s~~Group’s internal control over financial reporting as of December 31, ~~2021,~~2022, based on criteria established in Internal Control – Integrated Framework ~~(2013)~~ issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework), and our report dated March ~~16, 2022~~21, 2023 expressed an unqualified opinion on the effectiveness of the ~~Company’s~~Group’s internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are public accounting firms registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


~~F-4~~	~~TotalEnergies~~ ~~Form 20-F 2021~~


	~~TotalEnergies SE~~ ~~(Formerly TOTAL SE)~~
	~~Report of Independent Registered Public Accounting~~ ~~Firms on the Consolidated Financial Statements~~
	~~March 16, 2022~~

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The Critical Audit Matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the Audit Committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of Critical Audit Matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the Critical Audit Matters below, providing separate opinions on the Critical Audit Matters or on the accounts or disclosures to which they relate.

Evaluation of the impairment of non-current assets used in exploration and production activities in the Exploration and Production (E&P) and the Integrated Gas, Renewables and Power (iGRP) segments

Description of the Matter

As stated in Notes 7.1 “Intangible assets”, 7.2 “Property, plant and equipment” and 3 to the consolidated financial statements as of December 31, ~~2021,~~2022, the non-current assets used in exploration and production activities in the E&P and iGRP segments are mainly comprised of proved ~~and~~mineral interests (7,937 million US dollars in net value), unproved mineral interests (13,016 million US dollars in net value), proved properties ~~and~~(63,508 million US dollars in net value), work in progress of exploration and production activities ~~(82,042~~(19,606 million US ~~dollars), proved mineral interests (6,872 million US dollars), unproved mineral interests (14,586 million US dollars),~~dollars in net value) and a portion of the ~~26,838 million US dollars~~ balance of investments and loans in equity ~~affiliates.~~

~~Asset impairment of non-current assets in the E&P and in the iGRP segments in respect of 2021 amounts to 698 million US dollars in operating income and 832~~affiliates (23,007 million US dollars in net ~~income (Company share)~~value).

The ~~Company performs impairment tests on~~methods for testing impairments of these assets ~~when an indication of impairment is identified. As~~are described in ~~the note “Major judgments~~Notes 7.1, 7.2 and ~~accounting estimates” and in Note~~ 3.D “Asset impairment” to the consolidated financial statements, in line with the publication by the IEA of the “World Energy Outlook 2021” and the publication by the Company of its ambition to achieve carbon neutrality by 2050 together with society and of the principles for capital expenditures allocation, at the General Meeting of Shareholders on May 28, 2021, the Company updated, in 2021, the long-term price scenarios for 2040 to 2050 used for its impairment tests, by making the.


F-4	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-5~~



	~~TotalEnergies SE~~ ~~(Formerly TOTAL SE)~~
	~~Report of Independent Registered Public Accounting~~ ~~Firms on the Consolidated Financial Statements~~
	~~March 16, 2022~~

hydrocarbon prices converge towards the IEA’s NZE scenario prices in 2050. Indeed, Note 3.D states that the IEA’s NZE is understood as the set of actions to be taken in order to be compatible with a “1.5°C by 2050” scenario and that this normative scenario therefore does not predict oil demand in the short and medium term.

~~In addition, the Company incorporated a minimum carbon price of 40$/t, and assumed a linear increase to reach 100$/t in 2030. This price is inflated by 2% every year beyond.~~

The ~~impairment testing method is described in Note 3.D to the consolidated financial statements. The Company determines the~~ recoverable amount of ~~non-current~~these assets ~~used in exploration and production activities in~~is tested as soon as a triggering event is identified, these tests being carried out at the ~~E&P and iGRP segments based on~~level of the ~~cash-generating~~related cash generating units (CGUs), that include the hydrocarbon sites and industrial assets involved in the production, processing and extraction of hydrocarbons. The ~~recoverable amount~~value in use of a CGU is ~~measured for each CGU, by developing~~determined on the basis of discounted future cash ~~flow models which take into account~~flows, within the framework of the economic ~~business environment~~assumptions and operating conditions expected by the ~~Company’s operating plans.~~Company's senior management. The ~~primary~~key valuation assumptions ~~used~~considered by the Company ~~to measure the recoverable amount~~in assessing value in use include future hydrocarbon ~~prices,~~price, future carbon price, future operating costs, ~~the~~ estimates of hydrocarbon reserves and the after-tax discount rate.

As described in the notes "Major judgments and accounting estimates" and 3.D to the consolidated financial statements, the Company retains an oil price trajectory that converges from 2030 to the price retained in 2050 by the International Energy Agency's (IEA) NZE scenario, i.e. 24,5$₂₀₂₂/b. The prices retained for gas stabilize in 2027 and until 2040 at lower levels than the current prices and converge towards the IEA's NZE scenario prices in 2050. In addition, TotalEnergies includes from 2023, a minimum CO2 cost of $100/t or the applicable price in ~~order to evaluate~~a given country if higher. Beyond 2028, the resilience of the portfolio to various parameters, sensitivities to a change in certain assumptions, including a 10% and 20% reduction in hydrocarbon prices used for the duration of the plan have been calculatedCO2 price is inflated by ~~management, as well as sensitivity to a carbon price up to 100$/t as from 2022 untill 2030.~~ 2% per year.

Finally, as described in ~~Note~~notes 7.1 and 7.2 ~~“Property, plant and equipment”~~ to the consolidated financial statements, exploration ~~costs undergo~~expenditures capitalized in unproved mineral interests or in work in progress are subject to specific impairment tests to ensure that the exploratory wells have ~~found a~~revealed sufficient ~~quantity of hydrocarbon~~ reserves, and ~~that the Company is making~~ sufficient progress in ~~assessing~~the assessment of the reserves and the ~~technical~~economic and ~~economic~~operating viability of the project has been made.

Net impairments of non-current assets of exploration and production activities in the E&P and iGRP segments for 2022 amounted to 714 million US dollars in operating income and 15,622 million US dollars in net income, including 14,669 million US dollars related to the Company's assets in Russia.

As described in the note "Major judgments and accounting estimates - Russian-Ukrainian conflict" to the consolidated financial statements, the evolving context of international sanctions and related uncertainties has led the Company to identify triggering events with respect to its Russian assets. All the related assets were fully impaired as at December 31, 2022 or sold during the year, with the exception of the shares held in Yamal LNG:

Novatek: as described in note 8.1 “Equity affiliates: investments and loans”, this stake is recognized in “Other investments” as at December 31, 2022, at zero fair value given the very significant uncertainties.

Arctic LNG 2: capital employed is valued at zero as of December 31, 2022 considering the risks on the project completion.

Yamal LNG: an impairment test of the investment was carried out as of December 31, 2022 which confirmed the absence of impairment to be recorded. Depending on the evolution of the conflict, activities may be affected in the future.

Depending on the evolution of the conflict, activities may be affected in the future.

In order to assess the resilience of the portfolio to different parameters, sensitivities to several assumptions were carried out by management, including a 10% and 20% decrease in the hydrocarbon's price applied over the assets life as well as a ~~whole.~~carbon price of $200/t, inflated by 2% per year from 2028.

We considered the evaluation of the impairment of non-current assets used in exploration and production activities in the E&P and iGRP segments to be a critical audit matter ~~because~~as evaluating the ~~Company’s~~Company's assumptions described above involves a high degree of ~~subjective auditor~~ judgment, ~~as they concern~~notably the consequences of the Russian-Ukrainian conflict or projections related to future events.


	Form 20-F 2022 TotalEnergies	F-5

How We Addressed the Matter in Our Audit

~~The primary procedures we performed to address this critical audit matter included the following.~~ We obtained an understanding, evaluated the design, and tested the operating effectiveness of certain controls ~~set up~~implemented by the Company to address the risk of material misstatement relating to the evaluation of the impairment of non-current assets used in exploration and production activities in the E&P and iGRP segments. This included testing ~~certain controls concerning~~control activities regarding the identification of a triggering event and the determination of ~~the primary~~key management assumptions ~~used by management,~~ underlying the recoverable ~~amount~~value of the assets tested.

We assessed whether there was a triggering event for these assets, such as the ~~estimates of future hydrocarbon prices, future the carbon price, operating costs, oil and gas reserves, and the after-tax discount rate.~~

~~We considered whether there was an impairment trigger for these assets, such as~~Russian-Ukrainian conflict, a significant decline in production, the enactment of a new tax law, the impact of new assumptions on hydrocarbon prices or the carbon price, including in connection with the ~~Company’s~~Company's ambition to achieve carbon neutrality by 2050 together with society. ~~We assessed~~

For the ~~determination of key assumptions and the relevance of disclosures in the notes to the financial statements, in~~impairment tests:


~~F-6~~	~~TotalEnergies~~ ~~Form 20-F 2021~~



	~~TotalEnergies SE~~ ~~(Formerly TOTAL SE)~~
	~~Report of Independent Registered Public Accounting~~ ~~Firms on the Consolidated Financial Statements~~
	~~March 16, 2022~~

~~particular:~~- we analyzed the carbon price assumptions included in the cash flows, notably by comparing them with current market data and publicly available segment information (in particular, IEA and World Bank data); we comparedconfronted the hydrocarbon price scenarios used by the Company, prepared by the Strategy and ~~Climate Division,~~Markets division, with publicly available ~~segment~~industry information (from the IEA, brokers and consultants as applicable), in particular the price relating to the ~~SDS~~APS and NZE scenarios, considered by the IEA to be compatible with the Paris ~~Agreement. We~~Agreement;

- we analyzed the carbon price assumptions included in the future cash flows, notably by comparing them with current market data and publicly available industry information (in particular, IEA);

- we assessed the consistency of the ~~dates~~production end-dates used ~~for the end of production~~ in the future cash flow ~~projections used for impairment testing~~forecast with those ~~provided for~~included in the contracts ~~concerning~~for license ~~expiration.~~expiration;

We- we compared the ~~primary~~main assumptions (future hydrocarbon prices, future carbon prices, future operating costs, hydrocarbon reserve estimates, after-tax discount rates and expected future dividends) to those included in the ~~analyses to~~analysis, budgets and forecasts approved by the Executive Committee and the Board of ~~Directors. We analyzed~~Directors;

- we assessed the consistency of the assumptions on future operating costs by calculating cost-to-production ratios and comparing them year over ~~time or to those of other similar assets. We~~year;

- we compared oil production profiles to the proved and probable hydrocarbon reserves ~~prepared~~produced as part of the Company’s internal ~~procedures. We performed a re-calculation,~~procedures;

- with the assistance of our valuation specialists, we re-performed the calculation of the after-tax discount rate used by management ~~which~~and we compared it to the rates calculated by market ~~analysts. We~~analysts;

- we assessed the consistency of the tax rates used by ~~Management~~management with the applicable tax schemes and the oil agreements in ~~force. We~~place;

- we assessed the information disclosed in Note 3.D “Asset impairment” to the consolidated financial statements, including the sensitivity analysis of operating income and net income to the scenarios for hydrocarbon pricing and the carbon price.

For exploration expenditures capitalized in unproved mineral rights or work in progress:

- we inspected the documentation, ~~for exploration expenditure,~~ supporting a sufficient quantity of hydrocarbon reserves (as further described in our critical audit matter below) or progress in assessing the reserves and the technical and economic viability of the project.

WeFinally, for Russian assets:

- we assessed the ~~information disclosed~~consolidation methods applied as at December 31, 2022 by the Company for its minority interests in ~~Note 3.D “Asset impairment” to~~Novatek, Yamal LNG and Arctic LNG 2, in a specific and evolving context, notably given sanctions;

- we assessed the ~~consolidated financial statements, including that relating to~~valuation principles and terms resulting from the ~~sensitivities of operating income~~consolidation methods as well as the impairment losses determined for Novatek and ~~net income to the scenarios for hydrocarbon pricing and the carbon price.~~Arctic LNG 2 shares.


F-6	TotalEnergies Form 20-F 2022

Effect of estimated proved and proved developed hydrocarbon reserves on the depreciation of the oil and gas assets used in production activities in the Exploration & Production (E&P) and integrated Gas Renewables Power (iGRP) segments

Description of the Matter

As discussed in the paragraph “Estimation of hydrocarbon ~~reserves��~~reserves” of the note “Major judgments and accounting estimates” to the consolidated financial statements, the estimation of proved and proved developed hydrocarbon reserves is ~~used by~~important for the ~~Company in~~implementation of the “Successful Efforts” method used to account for ~~its~~the Company’s oil and gas activities. Notes 7.1 “Intangible Assets” and 7.2 “Property, Plant and Equipment” to the consolidated financial statements outline that under this method, oil and gas assets are depreciated using the unit-of-production method based on either proved hydrocarbon reserves or proved developed hydrocarbon reserves. Those reserves are estimated by the Company’s petroleum engineers in accordance with industry practice and Securities and Exchange Commission (SEC) regulations.

The ~~primary~~main assumptions used by the Company to estimate the proved and proved developed hydrocarbon reserves in order to calculate the depreciation of the oil and gas assets used in production activities in the E&P and iGRP segments for the year ended December 31, ~~2021~~2022 include the following: geoscience and engineering data used to determine deposit quantities, the contractual arrangements that determine the Company’s share of the reserves, and hydrocarbons prices.


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-7~~



	~~TotalEnergies SE~~ ~~(Formerly TOTAL SE)~~
	~~Report of Independent Registered Public Accounting~~ ~~Firms on the Consolidated Financial Statements~~
	~~March 16, 2022~~

We considered the effect of estimated proved and proved developed hydrocarbon reserves on the depreciation of oil and gas assets used in production activities in the E&P and iGRP segments to be a critical audit matter ~~because evaluating~~as management’s assessment of the Company’s assumptions used involves a high degree of complex ~~auditor~~ judgment due to ~~the~~their uncertain ~~nature of such assumptions.~~nature.

How We Addressed the Matter in Our Audit

~~The primary procedures we performed to address this critical audit matter included the following.~~ We obtained an understanding, evaluated the design and tested the operating effectiveness of certain controls, implemented by the Company, to address the risk of material misstatement relating to the depreciation of oil and gas assets used in production activities in the E&P and iGRP segments, depending on proved and proved developed hydrocarbon reserves. This included testing certain controls on the determination and evaluation of deposit quantities and the modeling of the contractual arrangements that determine the Company’s share of proved and proved developed hydrocarbon reserves.

We assessed the qualifications and experience of the Company’s petroleum engineers responsible for estimating ~~reserves and we~~reserves.

We analyzed the main changes in proved and proved developed hydrocarbon reserves compared to the previous ~~fiscal~~ year.

We compared previously forecasted production to actual ~~production for 2021.~~ 2022 production.

We inspected evidence from contractual arrangements that determine the Company’s share of proved and proved developed hydrocarbon reserves until ~~expiration~~the term of the ~~contracts. We~~contracts and we evaluated, where ~~appropriate,~~applicable, the reasons leading the Company to believe that the renewal of the contractual arrangements is reasonably certain.

We assessed the consistency of the ~~economic cut-off dates~~production end-dates used to calculate depreciation with those provided for in the contracts ~~concerning~~for license expiration and in the future cash flow forecasts used for the impairment tests.

We assessed the methodology ~~used~~applied by the Company to estimate these proved and proved developed hydrocarbon reserves, ~~considering~~in light of SEC regulations and the 12-month average price for ~~2021.~~2022.

~~Paris La~~Neuilly-sur-Seine and Paris-La Défense, France, March ~~16, 2022~~21, 2023

~~KPMG~~/s/ PricewaterhouseCoopers Audit ~~a division of KPMG S.A.~~			/s/ ERNST & YOUNG Audit

We have served as the Company’s
auditor since 2022.

We have served as the Company’s
auditor since 2004.


	Form 20-F 2022 TotalEnergies	F-7


KPMG SA	ERNST & YOUNG Audit
Tour EQHO 2, avenue Gambetta CS 60055 92066 Paris-La Défense cedex S.A. au capital de € 5 497 100 775 726 417 R.C.S. Nanterre	Tour First TSA 14444 92037 Paris-La Défense cedex S.A.S. à capital variable 344 366 315 R.C.S. Nanterre
Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre	Commissaire aux Comptes Membre de la compagnie régionale de Versailles et du Centre

TotalEnergies SE

Report of Independent Registered Public Accounting Firms on the Consolidated Financial Statements

To the Shareholders and Board of Directors,

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of TotalEnergies SE and subsidiaries ("the Company") as of December 31, 2021 and 2020, the related consolidated statements of income, comprehensive income, changes in shareholders' equity, and cash flows for each of the years in the two-year period ended December 31, 2021, and the related notes (collectively, "the consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2021, in conformity with International Financial Reporting Standards as adopted by the European Union and in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are public accounting firms registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

Paris-La Défense, France, March 16, 2022

KPMG SA	ERNST & YOUNG Audit
Represented by

/s/ ~~JACQUES-FRANÇOIS GEORGES MARIE LETHU~~Jacques-François, Georges, Marie Lethu	~~/s/ ERIC VALERY JEAN-YVES JACQUET~~	/s/ ERNST & YOUNG Audit
Jacques-François, Georges, Marie Lethu Partner	~~Eric, Valery, Jean-Yves Jacquet~~ ~~Partner~~

/s/ Eric, Valéry, Jean-Yves Jacquet
Eric, Valéry, Jean-Yves Jacquet Partner

We or our predecessor firms have served as the Company’s auditor ~~since 1996.~~	from 1996 to 2022.	We have served as the Company’s auditor since 2004.


F-8	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Consolidated statement of income

Consolidated statement of income

TotalEnergies


For the year ended December 31, (M$)^(a)		2021	2020	2019		2022	2021	2020
Sales	(Notes 3, 4, 5)	205,863	140,685	200,316	(Notes 3, 4, 5)	280,999	205,863	140,685
Excise taxes	(Notes 3 & 5)	(21,229)	(20,981)	(24,067)	(Notes 3 & 5)	(17,689)	(21,229)	(20,981)
Revenues from sales	(Notes 3 & 5)	184,634	119,704	176,249	(Notes 3 & 5)	263,310	184,634	119,704
Purchases, net of inventory variation	(Note 5)	(118,622)	(77,486)	(116,221)	(Note 5)	(169,448)	(118,622)	(77,486)
Other operating expenses	(Note 5)	(26,894)	(25,538)	(27,255)	(Note 5)	(29,789)	(26,894)	(25,538)
Exploration costs	(Note 5)	(740)	(731)	(785)	(Note 5)	(1,299)	(740)	(731)
Depreciation, depletion and impairment of tangible assets and mineral interests	(Note 5)	(13,556)	(22,264)	(15,731)	(Note 5)	(12,221)	(13,556)	(22,264)
Other income	(Note 6)	1,312	2,237	1,163	(Note 6)	2,849	1,312	2,237
Other expense	(Note 6)	(2,317)	(1,506)	(1,192)	(Note 6)	(7,344)	(2,317)	(1,506)
Financial interest on debt		(1,904)	(2,147)	(2,333)		(2,386)	(1,904)	(2,147)
Financial income and expense from cash & cash equivalents		379	37	(19)		1,143	379	37
Cost of net debt	(Note 15)	(1,525)	(2,110)	(2,352)	(Note 15)	(1,243)	(1,525)	(2,110)
Other financial income	(Note 6)	762	914	792	(Note 6)	896	762	914
Other financial expense	(Note 6)	(539)	(690)	(764)	(Note 6)	(533)	(539)	(690)
Net income (loss) from equity affiliates	(Note 8)	3,438	452	3,406	(Note 8)	(1,892)	3,438	452
Income taxes	(Note 11)	(9,587)	(318)	(5,872)	(Note 11)	(22,242)	(9,587)	(318)
CONSOLIDATED NET INCOME		16,366	(7,336)	11,438		21,044	16,366	(7,336)
TotalEnergies share		16,032	(7,242)	11,267		20,526	16,032	(7,242)
Non-controlling interests		334	(94)	171		518	334	(94)
Earnings per share ($)		5.95	(2.90)	4.20		7.91	5.95	(2.90)
Fully-diluted earnings per share ($)		5.92	(2.90)	4.17		7.85	5.92	(2.90)

(a)	Except for per share amounts.


	Form 20-F ~~2021~~2022 TotalEnergies	F-9

Consolidated Financial Statements
Consolidated statement of comprehensive income

Consolidated statement of comprehensive income

TotalEnergies


For the year ended December 31, (M$)		2021	2020	2019		2022	2021	2020
Consolidated net income		16,366	(7,336)	11,438		21,044	16,366	(7,336)
Other comprehensive income
Actuarial gains and losses	(Note 10)	1,035	(212)	(192)	(Note 10)	574	1,035	(212)
Change in fair value of investments in equity instruments	(Note 8)	66	533	142	(Note 8)	112	66	533
Tax effect		(411)	65	53		(96)	(411)	65
Currency translation adjustment generated by the parent company	(Note 9)	(7,202)	7,541	(1,533)	(Note 9)	(4,976)	(7,202)	7,541
Items not potentially reclassifiable to profit and loss		(6,512)	7,927	(1,530)		(4,386)	(6,512)	7,927
Currency translation adjustment	(Note 9)	4,216	(4,645)	740	(Note 9)	1,734	4,216	(4,645)
Cash flow hedge	(Notes 15 & 16)	278	(313)	(599)	(Notes 15 & 16)	(5,452)	278	(313)
Variation of foreign currency basis spread	(Note 15)	2	28	1	(Note 15)	65	2	28
Share of other comprehensive income of equity affiliates, net amount	(Note 8)	706	(1,831)	408	(Note 8)	3,497	706	(1,831)
Other		(1)	(8)	(3)		(16)	(1)	(8)
Tax effect		(135)	72	202		1,449	(135)	72
Items potentially reclassifiable to profit and loss		5,066	(6,697)	749		1,277	5,066	(6,697)
Total other comprehensive income (net amount)		(1,446)	1,230	(781)		(3,109)	(1,446)	1,230
COMPREHENSIVE INCOME		14,920	(6,106)	10,657		17,935	14,920	(6,106)
- TotalEnergies share		14,616	(6,312)	10,418		17,419	14,616	(6,312)
- Non-controlling interests	(Note 9)	304	206	239	(Note 9)	516	304	206


F-10	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Consolidated balance sheet

Consolidated balance sheet

TotalEnergies


As of December 31, (M$)		2021	2020	2019		2022	2021	2020
ASSETS
Non-current assets
Intangible assets, net	(Notes 4 & 7)	32,484	33,528	33,178	(Notes 4 & 7)	31,931	32,484	33,528
Property, plant and equipment, net	(Notes 4 & 7)	106,559	108,335	116,408	(Notes 4 & 7)	107,101	106,559	108,335
Equity affiliates: investments and loans	(Note 8)	31,053	27,976	27,122	(Note 8)	27,889	31,053	27,976
Other investments	(Note 8)	1,625	2,007	1,778	(Note 8)	1,051	1,625	2,007
Non-current financial assets	(Note 15)	2,404	4,781	912	(Note 15)	2,731	2,404	4,781
Deferred income taxes	(Note 11)	5,400	7,016	6,216	(Note 11)	5,049	5,400	7,016
Other non-current assets	(Note 6)	2,797	2,810	2,415	(Note 6)	2,388	2,797	2,810
Total non-current assets		182,322	186,453	188,029		178,140	182,322	186,453
Current assets
Inventories, net	(Note 5)	19,952	14,730	17,132	(Note 5)	22,936	19,952	14,730
Accounts receivable, net	(Note 5)	21,983	14,068	18,488	(Note 5)	24,378	21,983	14,068
Other current assets	(Note 5)	35,144	13,428	17,013	(Note 5)	36,070	35,144	13,428
Current financial assets	(Note 15)	12,315	4,630	3,992	(Note 15)	8,746	12,315	4,630
Cash and cash equivalents	(Note 15)	21,342	31,268	27,352	(Note 15)	33,026	21,342	31,268
Assets classified as held for sale	(Note 2)	400	1,555	1,288	(Note 2)	568	400	1,555
Total current assets		111,136	79,679	85,265		125,724	111,136	79,679
TOTAL ASSETS		293,458	266,132	273,294		303,864	293,458	266,132

LIABILITIES & SHAREHOLDERS’ EQUITY
Shareholders’ equity
Common shares		8,224	8,267	8,123		8,163	8,224	8,267
Paid-in surplus and retained earnings		117,849	107,078	121,170		123,951	117,849	107,078
Currency translation adjustment		(12,671)	(10,256)	(11,503)		(12,836)	(12,671)	(10,256)
Treasury shares		(1,666)	(1,387)	(1,012)		(7,554)	(1,666)	(1,387)
Total shareholders' equity - TotalEnergies share	(Note 9)	111,736	103,702	116,778	(Note 9)	111,724	111,736	103,702
Non-controlling interests		3,263	2,383	2,527		2,846	3,263	2,383
Total shareholders' equity		114,999	106,085	119,305		114,570	114,999	106,085
Non-current liabilities
Deferred income taxes	(Note 11)	10,904	10,326	11,858	(Note 11)	11,021	10,904	10,326
Employee benefits	(Note 10)	2,672	3,917	3,501	(Note 10)	1,829	2,672	3,917
Provisions and other non-current liabilities	(Note 12)	20,269	20,925	20,613	(Note 12)	21,402	20,269	20,925
Non-current financial debt	(Note 15)	49,512	60,203	47,773	(Note 15)	45,264	49,512	60,203
Total non-current liabilities		83,357	95,371	83,745		79,516	83,357	95,371
Current liabilities
Accounts payable		36,837	23,574	28,394		41,346	36,837	23,574
Other creditors and accrued liabilities	(Note 5)	42,800	22,465	25,749	(Note 5)	52,275	42,800	22,465
Current borrowings	(Note 15)	15,035	17,099	14,819	(Note 15)	15,502	15,035	17,099
Other current financial liabilities	(Note 15)	372	203	487	(Note 15)	488	372	203
Liabilities directly associated with the assets classified as held for sale	(Note 2)	58	1,335	795	(Note 2)	167	58	1,335
Total current liabilities		95,102	64,676	70,244		109,778	95,102	64,676
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY		293,458	266,132	273,294		303,864	293,458	266,132


	Form 20-F ~~2021~~2022 TotalEnergies	F-11

Consolidated Financial Statements
Consolidated statement of cash flow

Consolidated statement of cash flow

TotalEnergies


For the year ended December 31, (M$)		2021	2020	2019		2022	2021	2020
CASH FLOW FROM OPERATING ACTIVITIES
Consolidated net income		16,366	(7,336)	11,438		21,044	16,366	(7,336)
Depreciation, depletion, amortization and impairment	(Note 5.3)	14,343	22,861	16,401	(Note 5.3)	13,680	14,343	22,861
Non-current liabilities, valuation allowances, and deferred taxes	(Note 5.5)	962	(1,782)	(58)	(Note 5.5)	4,594	962	(1,782)
(Gains) losses on disposals of assets		(454)	(909)	(614)		369	(454)	(909)
Undistributed affiliates’ equity earnings		(667)	948	(1,083)		6,057	(667)	948
(Increase) decrease in working capital	(Note 5.5)	(616)	1,869	(1,718)	(Note 5.5)	1,191	(616)	1,869
Other changes, net		476	(848)	319		432	476	(848)
Cash flow from operating activities		30,410	14,803	24,685		47,367	30,410	14,803
CASH FLOW USED IN INVESTING ACTIVITIES
Intangible assets and property, plant and equipment additions	(Note 7)	(12,343)	(10,764)	(11,810)	(Note 7)	(15,690)	(12,343)	(10,764)
Acquisitions of subsidiaries, net of cash acquired		(321)	(966)	(4,748)		(94)	(321)	(966)
Investments in equity affiliates and other securities		(2,678)	(2,120)	(1,618)		(3,042)	(2,678)	(2,120)
Increase in non-current loans		(1,247)	(1,684)	(1,061)		(976)	(1,247)	(1,684)
Total expenditures		(16,589)	(15,534)	(19,237)		(19,802)	(16,589)	(15,534)
Proceeds from disposals of intangible assets and property, plant and equipment		770	740	527		540	770	740
Proceeds from disposals of subsidiaries, net of cash sold		269	282	158		835	269	282
Proceeds from disposals of non-current investments		722	578	349		577	722	578
Repayment of non-current loans		1,172	855	1,026		2,734	1,172	855
Total divestments		2,933	2,455	2,060		4,686	2,933	2,455
Cash flow used in investing activities		(13,656)	(13,079)	(17,177)		(15,116)	(13,656)	(13,079)
CASH FLOW FROM FINANCING ACTIVITIES
Issuance (repayment) of shares:
– Parent company shareholders		381	374	452		370	381	374
– Treasury shares		(1,823)	(611)	(2,810)		(7,711)	(1,823)	(611)
Dividends paid:
– Parent company shareholders		(8,228)	(6,688)	(6,641)		(9,986)	(8,228)	(6,688)
– Non-controlling interests		(124)	(184)	(115)		(536)	(124)	(184)
Net issuance of perpetual subordinated notes	(Note 9)	3,248	331	–	(Note 9)	–	3,248	331
Payments on perpetual subordinated notes	(Note 9)	(313)	(315)	(371)	(Note 9)	(339)	(313)	(315)
Other transactions with non-controlling interests		652	(204)	10		(49)	652	(204)
Net issuance (repayment) of non-current debt	(Note 15)	(359)	15,800	8,131	(Note 15)	1,108	(359)	15,800
Increase (decrease) in current borrowings		(10,856)	(6,501)	(5,829)		(6,073)	(10,856)	(6,501)
Increase (decrease) in current financial assets and liabilities	(Note 15)	(8,075)	(604)	(536)	(Note 15)	3,944	(8,075)	(604)
Cash flow from / (used in) financing activities		(25,497)	1,398	(7,709)		(19,272)	(25,497)	1,398
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		(8,743)	3,122	(201)		12,979	(8,743)	3,122
Effect of exchange rates		(1,183)	794	(354)		(1,295)	(1,183)	794
Cash and cash equivalents at the beginning of the periodg		31,268	27,352	27,907
Cash and cash equivalents at the beginning of the period						21,342	31,268	27,352
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD	(Note 15)	21,342	31,268	27,352	(Note 15)	33,026	21,342	31,268


F-12	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Consolidated statement of changes in shareholder’s equity

Consolidated statement of changes in shareholders’ equity

TotalEnergies

Paid-in

Shareholders’

Paid-in

Shareholders’

surplus and

Currency

equity -

Non-

Total

surplus and

Currency

equity -

Non-

Total

Common shares issued

retained

translation

Treasury shares

TotalEnergies

controlling

shareholders’

Common shares issued

retained

translation

Treasury shares

TotalEnergies

controlling

shareholders’

(M$)

Number

Amount

earnings

adjustment

Number

Amount

share

interests

equity

Number

Amount

earnings

adjustment

Number

Amount

share

interests

equity

As of January 1, 2019

2,640,602,007

8,227

120,569

(11,313)

(32,473,281)

(1,843)

115,640

2,474

118,114

Net income 2019

–

11,267

–

11,267

171

11,438

Other comprehensive income.

–

(659)

(190)

–

(849)

(781)

As of January 1, 2020

2,601,881,075

8,123

121,170

(11,503)

(15,474,234)

(1,012)

116,778

2,527

119,305

Net income 2020

–

(7,242)

–

(7,242)

(94)

(7,336)

Other comprehensive income

–

(321)

1,251

–

930

300

1,230

Comprehensive income

–

10,608

(190)

–

10,418

239

10,657

–

(7,563)

1,251

–

(6,312)

206

(6,106)

Dividend

–

(7,730)

–

(7,730)

(115)

(7,845)

–

(7,899)

–

(7,899)

(234)

(8,133)

Issuance of common shares.

26,388,503

1,265

–

1,339

–

1,339

Issuance of common shares

51,242,950

144

1,470

–

1,614

–

1,614

Purchase of treasury shares

–

(52,389,336)

(2,810)

–

(2,810)

–

(13,236,044)

(611)

–

(611)

Sale of treasury shares^(a)

–

(219)

–

4,278,948

219

–

(236)

–

4,317,575

236

–

Share-based payments.

–

207

–

207

–

207

Share cancellation.

(65,109,435)

(178)

(3,244)

–

65,109,435

3,422

–

Net issuance (repayment) of perpetual subordinated notes

–

(4)

–

(4)

–

(4)

Payments on perpetual subordinated notes

–

(353)

–

(353)

–

(353)

Other operations with non-controlling interests

–

(42)

Other items

–

(29)

(13)

As of December 31, 2019

2,601,881,075

8,123

121,170

(11,503)

(15,474,234)

(1,012)

116,778

2,527

119,305

Net income 2020

–

(7,242)

–

(7,242)

(94)

(7,336)

Other comprehensive income.

–

(321)

1,251

–

930

300

1,230

Comprehensive income

–

(7,563)

1,251

–

(6,312)

206

(6,106)

Dividend

–

(7,899)

–

(7,899)

(234)

(8,133)

Issuance of common shares.

51,242,950

144

1,470

–

1,614

–

1,614

Purchase of treasury shares

–

(13,236,044)

(611)

–

(611)

Sale of treasury shares^(a)

–

(236)

–

4,317,575

236

–

Share-based payments.

–

188

–

188

–

188

Share cancellation.

–

Share-based payments

–

188

–

188

–

188

Share cancellation

–

Net issuance (repayment) of perpetual subordinated notes

–

331

–

331

–

331

–

331

–

331

–

331

Payments on perpetual subordinated notes

–

(308)

–

(308)

–

(308)

–

(308)

–

(308)

–

(308)

Other operations with non-controlling interests

–

(61)

(4)

–

(65)

(117)

(182)

–

(61)

(4)

–

(65)

(117)

(182)

Other items

–

(14)

–

(14)

(13)

–

(14)

–

(14)

(13)

As of December 31, 2020

2,653,124,025

8,267

107,078

(10,256)

(24,392,703)

(1,387)

103,702

2,383

106,085

2,653,124,025

8,267

107,078

(10,256)

(24,392,703)

(1,387)

103,702

2,383

106,085

Net income 2021

–

16,032

–

16,032

334

16,366

–

16,032

–

16,032

334

16,366

Other comprehensive income.

–

991

(2,407)

–

(1,416)

(30)

(1,446)

Other comprehensive income

–

991

(2,407)

–

(1,416)

(30)

(1,446)

Comprehensive income

–

17,023

(2,407)

–

14,616

304

14,920

–

17,023

(2,407)

–

14,616

304

14,920

Dividend

–

(8,200)

–

(8,200)

(124)

(8,324)

–

(8,200)

–

(8,200)

(124)

(8,324)

Issuance of common shares.

10,589,713

350

–

381

–

381

Issuance of common shares

10,589,713

350

–

381

–

381

Purchase of treasury shares

–

(37,306,005)

(1,823)

–

(1,823)

–

(37,306,005)

(1,823)

–

(1,823)

Sale of treasury shares^(a)

–

(216)

–

4,573,195

216

–

(216)

–

4,573,195

216

–

Share-based payments.

–

143

–

143

–

143

Share cancellation.

(23,284,409)

(74)

(1,254)

–

23,284,409

1,328

–

Share-based payments

–

143

–

143

–

143

Share cancellation

(23,284,409)

(74)

(1,254)

–

23,284,409

1,328

–

Net issuance (repayment) of perpetual subordinated notes

–

3,254

–

3,254

–

3,254

–

3,254

–

3,254

–

3,254

Payments on perpetual subordinated notes

–

(368)

–

(368)

–

(368)

–

(368)

–

(368)

–

(368)

Other operations with non-controlling interests

–

(6)

–

689

713

–

(6)

–

689

713

Other items

–

(2)

–

(2)

–

AS OF DECEMBER 31, 2021

2,640,429,329

8,224

117,849

(12,671)

(33,841,104)

(1,666)

111,736

3,263

114,999

As of December 31, 2021

2,640,429,329

8,224

117,849

(12,671)

(33,841,104)

(1,666)

111,736

3,263

114,999

Net income 2022

–

20,526

–

20,526

518

21,044

Other comprehensive income

–

(2,933)

(174)

–

(3,107)

(2)

(3,109)

Comprehensive income

–

17,593

(174)

–

17,419

516

17,935

Dividend

–

(9,989)

–

(9,989)

(536)

(10,525)

Issuance of common shares

9,367,482

344

–

370

–

370

Purchase of treasury shares

–

(140,207,743)

(7,711)

–

(7,711)

Sale of treasury shares^(a)

–

(318)

–

6,195,654

318

–

Share-based payments

–

229

–

229

–

229

Share cancellation

(30,665,526)

(87)

(1,418)

–

30,665,526

1,505

–

Net issuance (repayment) of perpetual subordinated notes

–

(44)

–

(44)

–

(44)

Payments on perpetual subordinated notes

–

(331)

–

(331)

–

(331)

Other operations with non-controlling interests

–

Other items

–

(9)

–

(9)

(434)

(443)

AS OF DECEMBER 31, 2022

2,619,131,285

8,163

123,951

(12,836)

(137,187,667)

(7,554)

111,724

2,846

114,570

(a)	Treasury shares related to the performance share grants.

Changes in equity are detailed in Note 9.


	Form 20-F ~~2021~~2022 TotalEnergies	F-13

Consolidated Financial Statements
Notes to the Consolidated Financial Statements

TotalEnergies

Notes to the Consolidated Financial Statements

Basis of preparation of the consolidated financial statements	F-15

Major judgments and accounting estimates	F-15

Judgments in case of transactions not addressed by any accounting standard or interpretation	F-1720

NOTE 1 General accounting principles	F-1821

NOTE 2 Changes in TotalEnergies’ perimeter	F-1922

NOTE 3 Business segment information	F-1923

NOTE 4 Segment information by geographical area	F-3035

NOTE 5 Main items related to operating activities	F-3136

NOTE 6 Other items from operating activities	F-3641

NOTE 7 Intangible and tangible assets	F-3843

NOTE 8 Equity affiliates, other investments and related parties	F-4147

NOTE 9 Shareholders’ equity and share-based payments	F-4652

NOTE 10 Payroll, staff and employee benefits obligations	F-5459

NOTE 11 Income taxes	F-5762

NOTE 12 Provisions and other non-current liabilities	F-5964

NOTE 13 Off balance sheet commitments and lease contracts	F-6166

NOTE 14 Financial assets and liabilities analysis per instrument class and strategy	F-6570

NOTE 15 Financial structure and financial costs	F-6772

NOTE 16 Financial instruments related to commodity contracts	F-8287

NOTE 17 Post closing events	F-8590

NOTE 18 Consolidation scope	F-8691


F-14	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

On ~~March 16, 2022,~~February 7, 2023, the Board of Directors established and authorized the publication of the Consolidated Financial Statements of TotalEnergies SE for the year ended December 31, ~~2021,~~2022, which will be submitted for approval to the Shareholders’ Meeting to be held on May ~~25, 2022.~~26, 2023.

Basis of preparation of the consolidated financial statements

The Consolidated Financial Statements of TotalEnergies SE and its subsidiaries (the Company) are presented in U.S. dollars and have been prepared on the basis of IFRS (International Financial Reporting Standards) as adopted by the European Union and IFRS as issued by the IASB (International Accounting Standard Board) as of December 31, ~~2021.~~2022.

The accounting principles applied for the consolidated financial statements at December 31, ~~2021,~~2022, were the same as those that were used for the financial statements at December 31, ~~2020, with~~2021, except for amendments and interpretations of IFRS which were mandatory for the ~~exception of new IFRS standards listed below which had~~periods beginning after January 1, 2022 (and not ~~been~~ early adopted by ~~TotalEnergies.~~TotalEnergies). Their application did not have a significant impact on the financial statements as of December 31, 2022.

As of January 1, 2020, TotalEnergies early adopted the amendments to IFRS 7 and IFRS 9 relating to the interest rate benchmark reform phase II. In particular, these amendments allow to maintain the hedge accounting qualification of interest rate derivatives. As part of this transition, TotalEnergies set up a working group in order to cover all aspects relating to the IBOR reform and ~~is currently assessing the future impacts of these index changes.~~its impacts.

As of December 31, ~~2021, except~~2022, the transition to IBOR indices had no notable impact on the financial instruments managed by TotalEnergies’s treasury, the main USD LIBOR maturities, including the 3-month USD LIBOR, continuing to be published until June 2023. In addition, the EONIA rate was published for the ~~index~~last time on January 3, 2022 and replaced by the ESTR rate. This change had a non-material impact on the remuneration of cash collateral exchanged with clearing houses, and the transition from the EONIA rate to the ESTR rate, whose impacts are not material, no other modification of the IBOR indices was applied on financial instruments used by TotalEnergies. The bondshouses. Bonds and associated ~~derivative instruments~~derivatives impacted by the IBOR reform are presented in Note 15.1 “Financial debt and derivative financial instruments”. In this context, the financing contracts for the Company’s projects continue to be amended in accordance with the recommendations of regulators and according to the required schedule.

Major judgments and accounting estimates

The preparation of financial statements in accordance with IFRS for the closing as of December 31, ~~2021~~2022 requires the General Management to make estimates, assumptions and judgments that affect the information reported in the Consolidated Financial Statements and the Notes thereto.

These estimates, assumptions and judgments are based on historical experience and other factors believed to be reasonable at the date of preparation of the financial statements. They are reviewed on an on-going basis by General Management and therefore could be revised as circumstances change or as a result of new information.

Different estimates, assumptions and judgments could significantly affect the information reported, and actual results may differ from the amounts included in the Consolidated Financial Statements and the Notes thereto.

The following summary provides further information about the key estimates, assumptions and judgments that are involved in preparing the Consolidated Financial Statements and the Notes thereto. It should be read in conjunction with the sections of the Notes mentioned in the summary.

~~Estimation of hydrocarbon reserves~~

Estimation of hydrocarbon reserves

The estimation of oil and gas reserves is a key factor in the Successful Efforts method used by TotalEnergies to account for its oil and gas activities.

TotalEnergies’ oil and gas reserves are estimated by TotalEnergies’ petroleum engineers in accordance with industry standards and SEC (U.S. Securities and Exchange Commission) regulations.

Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geosciences and engineering data, can be determined with reasonable certainty to be recoverable (from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations), prior to the time at which contracts providing the rights to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.

Proved oil and gas reserves are calculated using a 12-month average price determined as the unweighted arithmetic average of the first-day-of-the-month price for each month of the relevant year unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. TotalEnergies reassesses its oil and gas reserves at least once a year on all its properties.

The Successful Efforts method and the mineral interests and property, plant and equipment of exploration and production are presented in Note 7 “Intangible and tangible assets”.

~~Impairment of property, plant and equipment, intangible assets and goodwill~~

Impairment of property, plant and equipment, intangible assets and goodwill

As part of the determination of the recoverable value of assets for impairment (IAS 36), the estimates, assumptions and judgments mainly concern hydrocarbon prices scenarios, operating costs, production volumes and oil and gas proved and probable reserves, refining margins and product marketing conditions (mainly petroleum, petrochemical and chemical products as well as renewable industry products). The estimates and assumptions used by the executive management are determined in specialized internal departments in light of economic conditions and external expert analysis. The discount rate is reviewed annually.

In 2020, in line with its new Climate Ambition announced on May 5, 2020, which aims at carbon neutrality, TotalEnergies had reviewed its oil assets that could be qualified as “stranded”, and therefore had decided to impair its oil sands assets in Canada.

Impairment of assets and the method applied are described in Note 3 "Business segment information".


	Form 20-F ~~2021~~2022 TotalEnergies	F-15

Consolidated Financial Statements
Notes to the Consolidated Financial Statements

Ø Climate change and energy transition

Climate change and the energy transition were considered in preparing the Consolidated Financial Statements. They may have significant impacts on the value of TotalEnergies's assets and liabilities mentioned below, and on similar assets and liabilities that may be recognized in the future.

TotalEnergies supports the goals of the 2015 Paris Agreement, which calls for reducing greenhouse gas emissions in the context of sustainable development and the fight against poverty, and which aims to keep the increase in average global temperatures well below 2°C compared to pre-industrial levels.

TotalEnergies wants to rise to the dual challenge of meeting the energy needs of a growing world population while reducing global warming, and play an active role in the transformation that is underway in the energy industry, by transforming itself and becoming a broad energy company, capable of producing and selling the low-carbon molecules and electrons that the energy transition needs.

TotalEnergies has embedded the changing energy markets into its strategy by investing in renewables and electricity, developing the production of biofuels, biogas and low-carbon hydrogen, favoring the use of natural gas, the transition fuel whose flexibility offers a lower carbon alternative to coal for electricity production and helps to mitigate the intermittency of solar and wind energies, targeting its investments in low-cost and low-emission oil, and developing nature-based carbon storage solutions as well as CO₂ capture and sequestration.

TotalEnergies is committed to reducing its carbon footprint caused by the production, processing and supply of energy to its customers. Although the pace of the transition will depend on public policy, consumption patterns and resulting demand, TotalEnergies has set itself the mission to offer its customers energy products that are affordable and generate less CO₂ and to support its partners and suppliers in their own low-carbon strategies.

TotalEnergies’ ambition is to get to Net Zero by 2050, ~~across its production and energy products used by its customers (Scope 1+2+3),~~ together with society.

~~A resolution presenting this ambition~~ As in 2021, the Board of Directors submitted a Sustainability & Climate - Progress Report 2022 to ~~get to Net Zero and its 2030 targets was approved by~~a consultative vote of the Shareholders of TotalEnergies at the Combined Shareholders’ Meeting of May ~~28, 2021. It~~25, 2022. This report gives an account of the progress made in the implementation of the Company’s ambition in terms of sustainable development and energy transition towards carbon neutrality, and with regards to its related objectives for 2030, and it also ~~states TotalEnergies’ principles for~~completes this ambition (resolution approved by 89% of votes).

TotalEnergies evaluates the solidity of its portfolio, particularly new material capital expenditure ~~allocation:~~

~~TotalEnergies evaluates the solidity of its portfolio, including new material capital expenditure investments, on the basis of relevant scenarios.~~investments, on the basis of relevant scenarios and sensitivity tests. Each material capex investment, including in the exploration, acquisition or development of oil and gas resources, as well as in other energies and technologies, is subject to an evaluation that takes into consideration the objectives of the Paris Agreement, each new investment thus enhancing the resilience of the Company’s portfolio.

Economic criteria are analyzed as part of a price scenario for oil and gas that is compatible with the Paris agreement goals (Brent at 50$/b under the IEA APS scenario and Henry Hub at $3 per Mbtu). Even if CO2 pricing does not currently apply in all of the Company’s host countries, TotalEnergies includes as a base case in its investment criteria a minimum CO2 price of 100$/t (or the applicable price in a given country, if it is higher), and beyond 2028, the CO2 price is inflated by 2% per year. For investments in upstream oil & gas projects, TotalEnergies focuses on value creation and cash generation over volume, and the Company prioritizes projects with low technical costs (less than $20/b for operating costs plus investment costs) or low-breakeven points (less than $30/b, taxes included) and a profitability that exceeds an internally defined threshold. CCS and NBS projects are evaluated on the basis of the actual cost of one ton of CO2 (internal threshold in $/tCO2). As for projects in renewable energies, they are evaluated on their ability to generate a return on equity higher than 10%.

All oil and gas projects must help to lower the average intensity of greenhouse gas emissions (Scope 1+2) in their respective category. Currently, that means:

–	For new oil and gas projects (greenfield and acquisitions), the intensity of Scope 1+2 greenhouse gas is compared depending on their nature, to the intensity of the average greenhouse gas to the Company’s Upstream production assets or that of various Downstream units (LNG plants, refineries).

–	For additional investments in existing assets (brownfield projects), the investment must lower the Scope 1+2 emissions intensity of the asset in question.

–	For projects involving other energies and technologies ~~is subject to an evaluation that takes into consideration the objectives of the Paris Agreement.~~

In order to evaluate the resilience of its portfolio, TotalEnergies works on the basis of a long-term oil and gas price scenario compatible with the objectives of the Paris Agreement. As described in note 3.D “Asset impairment”(biofuels, biogas, CCS, etc.), the ~~price trajectory retained for oil by~~greenhouse-gas emissions reductions are assessed based on their contribution to reducing the ~~Company for the computation of its impairments converges in 2040 towards the $50~~₂₀₂₂~~/b price retained by the IEA's SDS scenario. From 2040, the price trajectory converges towards the price retained in 2050 by the IEA's NZE scenario, i.e. $25~~₂₀₂₂~~/b; the prices retained for gas stabilize by 2025, stay~~Company's emissions.

Besides, as described in note 3. D "Impairment of assets", in order to ensure the resilience of its assets recognized on the balance sheet, the oil price trajectory retained by the Company for the computation of its impairments converges in the long term towards the price retained in 2050 by the IEA’s NZE scenario, i.e. $24.5₂₀₂₂/b; the prices retained for gas, the transition fuel, stabilize between now and 2027 and until 2040 at lower levels than current prices and converge towards the IEA's NZE scenario prices in 2050.

For investments in new upstream oil projects, TotalEnergies puts the priority on developing low-cost projects (typically less than $20/b for operating costs plus investment costs) and low-breakeven projects (typically $30/b, taxes included).

~~Although CO~~₂ ~~pricing does not currently apply in all countries where it operates, TotalEnergies takes into account a minimum price for CO~~₂ ~~of $40/t (or the applicable price in a given country, if it is higher) in all its investment decisions and assumes a linear increase of this price to reach $100/t in 2030 and beyond.~~

The strategy is implemented in the long-term plan of the Company, which is forecasted for a 5-year period, updated every year, and approved by the Board of Directors.

It reflects the economic environment, the ambition of the Company on carbon neutrality (Net Zero emissions) together with society, the related targets by 2030 and the current dynamics of energy transition, knowing that there is still significant uncertainty on the path to energy transition that the various countries will take.

The financial statements of TotalEnergies are prepared in coherence with the main technical and economic assumptions of the long-term plan and the objectives stated above.

They are also sensitive to various environmental considerations, including oil & gas prices and refining margins, as well as technical parameters, such as the estimation of hydrocarbons reserves. In particular, the selected assumptions and estimates have an impact on hydrocarbons reserves, the useful life of assets, the impairment of assets and ~~provisions,~~provisions.

Asset impairments

The energy transition is likely to have an impact on future oil and gas prices and therefore on the recoverable amount of intangible assets and property, plant and equipment in the oil and gas industry.

The principles applied in determining the recoverable amounts are as follows:

The future cash flows were determined using the assumptions included in the 2023 budget and in the long-term plan of the Company approved by the Executive Committee and the Board of Directors. These assumptions, in particular including operational costs, estimation of oil and gas reserves, future volumes produced and marketed, represent the best estimate from the Company Management of economic and technical conditions over the remaining life of the assets.


F-16	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

The Company, notably relying on data on global energy demand from the “World Energy Outlook” issued by the IEA since 2016, and on its own supply and demand assessments, determines oil & gas prices scenarios based on assumptions about the evolution of core indicators of the Upstream activity (demand for hydrocarbons in different markets, investment forecasts, decline in production fields, changes in oil & gas reserves and supply by area and by nature of oil & gas products), of the Downstream activity (changes in refining capacity and demand for petroleum products) and by integrating “climate” challenges.

These price scenarios, first prepared within the Strategy & Markets Division, are also reviewed with the Company segments which bring their own expertise. They also integrate studies issued by international agencies, banks and independent consultants. They are then approved by the Executive Committee and the Board of Directors.

The IEA 2022 World Energy Outlook anticipates three scenarios that are key references for the Company: the STEPS (Stated Policies Scenario) and APS (Announced Pledges Scenario) for the short/mid-term and the NZE (Net Zero Emissions by 2050) for the long-term.

The STEPS only includes climate actions already implemented to date around the world and those under development. The APS also takes into account climate ambitions declared to date in the world, including the NDCs (Nationally Determined Contributions) and carbon neutrality ambitions. It is considered by the IEA to be compatible with the Paris Agreement. The IEA's NZE is understood as the set of actions to be taken to be compatible with a 1.5°C scenario in 2050 (without overshooting). This normative scenario does not predict oil demand in the short and medium term, and therefore the price scenarios it proposes, particularly in the short and medium term, do not include a "realistic" evolution of demand. In fact, this scenario predicts that oil demand will fall by 20% between 2020 and 2030, whereas, according to the Company's projections and those of most energy companies and consultants, demand will stabilize between 2025 and 2030, before declining from 2030 onwards.

Beyond the 2020-2030 decade, the oil price trajectory retained by the Company converges in the long term, to the price retained in 2050 by the IEA's NZE scenario, i.e $24.5₂₀₂₂/b. The prices retained for gas, the transition fuel, stabilize between now and 2027 and until 2040 at lower levels than the current prices and converge towards the IEA's NZE scenario prices in 2050.

The oil price trajectories adopted by the Company are based on the following assumptions:

Oil demand has experienced sustained growth after the Covid crisis as the global economic recovery generated strong tensions on energy prices from mid-2021 onwards, exacerbated in 2022 by the war in Ukraine. Despite the risks of recession in Europe in particular, global liquid demand in 2023 is expected to be higher than in 2019 pre-crisis, notably thanks to the end of lockdown measures in China allowing the restart of industrial activity. It should continue to grow until 2030, in a context of sustained growth in global energy demand. Indeed, population growth and rising living standards, particularly in emerging countries, should sustain oil consumption, despite the gradual electrification of transport and efficiency gains in combustion engines, mainly in developed countries. As for oil supply, it is marked by historic production cuts decided (and implemented) by OPEP+ members and by the difficulties encountered by some non-OPEP+ producers. In the US, while production in 2023 is expected to be slightly higher than in 2019, doubts remain about the capacity for further growth in shale oil in subsequent years. The Company maintains its analysis that the weakness of investment oil upstream since 2015, accentuated by the health and economic crisis of 2020 and the natural decline of fields currently in production, leads to a global supply-demand balance that will remain tight until 2030. Thus the Brent price scenario used to determine the value in use of the CGUs assumes a stable price of $70₂₀₂₂/b from 2023 to 2030. The developments observed at the end of 2022, in particular the resurgence of the Covid pandemic in China, could slow down the Chinese economic recovery, and therefore justify this price level from 2023.

Beyond 2030, given technological developments, particularly in the transport sector, oil demand should have reached its peak and the selected price scenario decreases linearly to reach $50₂₀₂₂/b in 2040 and then $24.5₂₀₂₂/b in 2050, in line with the NZE scenario.

The average Brent prices over the period 2023-2050 thus stands at $53.9₂₀₂₂/b.

For natural gas, the transition fuel, the price trajectory adopted by the Company is based on the following assumptions:

Natural gas demand in 2021 has exceeded its pre-crisis level with very strong tensions on prices in Europe and, by extension, in Asia through LNG prices, following the cuts in Russian pipe gas imports that began at the end of 2021 and continued in 2022 with the complete shutdown of the Nordstream. Global gas demand in 2022 is estimated to be almost at the level of 2021. The Company anticipates stable demand in 2023 with the recourse to American LNG to replace Russian gas in Europe, still in competition with Asia. The Company thus anticipates a return in 2023 to higher prices than before the crisis on the Asia, Europe and USA hubs, but not to the same levels as the highs reached in the third quarter of 2022. Thereafter, natural gas demand would be driven by the same fundamentals as oil (decrease in Europe but resistance in Asia-Pacific), plus its substitution for coal in power generation and by its role as a flexible and controllable source to mitigate the intermittent use and seasonality of renewable energies. The abundant global supply and the growth of liquefied natural gas would, however, limit the potential for higher gas prices. Beyond 2040, with the development of renewables including storage and hydrogen, gas demand is expected to stabilize.

In this context, the gas price level used to determine the value in use of the CGUs concerned is as follows:

On the NBP quotation (Europe): $20₂₀₂₂/Mbtu in 2023, $17₂₀₂₂/Mbtu in 2024, $14₂₀₂₂/Mbtu in 2025, $11₂₀₂₂/Mbtu in 2026, then $8₂₀₂₂/Mbtu between 2027 and 2040.

On the Henry Hub quotation (United States): $3₂₀₂₂/Mbtu between 2023 and 2040.

On the DES Japan (Asia) quotation: $21₂₀₂₂/Mbtu in 2023, $18₂₀₂₂/Mbtu in 2024, $15₂₀₂₂/Mbtu in 2025, $12₂₀₂₂/Mbtu in 2026, then $9₂₀₂₂/Mbtu between 2027 and 2040.

From 2040 onwards, the price trajectory converges towards the price retained in 2050 by the NZE scenario, i.e. $3.9₂₀₂₂/Mbtu for NBP, $1.8₂₀₂₂/Mbtu for Henry Hub and $5.2₂₀₂₂/Mbtu DES Japan (Asia).

The future operational costs were determined by taking into account the existing technologies, the fluctuation of prices for petroleum services in line with market developments and the internal cost reduction programs effectively implemented.

The determination of value in use also takes into account on all assets a minimum CO₂ cost of $100/t or the applicable price in a given country, if it is higher. Beyond 2028, the CO₂ price is inflated by 2% per year.

The future cash flows are estimated over a period consistent with the life of the assets of the CGUs. They are prepared post-tax and take into account specific risks related to the CGUs' assets. They are discounted using an 8% post-tax discount rate, this rate being the weighted-average cost of TotalEnergies capital estimated from historical market data. This rate was 7% in 2021 and 2020. The value in use calculated by discounting the above post-tax cash flows using an 8% post-tax discount rate is not materially different from the value in use calculated by discounting pre-tax cash flows using a pre-tax discount rate determined by an iterative computation from the post-tax value in use. These pre-tax discount rates generally range from 7% to 14%.

Asset impairments are subject to sensitivity testing. In particular, upstream assets are tested as follows:

●

Decreases of -10% and -20% in the hydrocarbon’s prices, over the duration of the price scenario.


	Form 20-F 2022 TotalEnergies	F-17

Consolidated Financial Statements
Notes to the Consolidated Financial Statements

●

Consideration of a CO2 cost of $200/t, inflated by 2% per year from 2028 onwards for all assets.

●

Increase or decrease of 1% in the discount rate of future cash flows.

Finally, in June 2020, TotalEnergies also reviewed its upstream assets that can be qualified as “stranded”, meaning with reserves beyond 20 years and high production costs, whose overall reserves may therefore not be produced by 2050. The only projects concerned are the Fort Hills and Surmont oil sands projects in Canada. TotalEnergies has decided to take only proved reserves into account for impairment testing on these two assets - contrary to general practice which considers proved and probable reserves - and to approve no new projects for increasing the capacity of these Canadian oil sand assets.

The Company’s strategy of focusing new oil investments on low carbon intensity projects also led it to exit from extra heavy crude oil assets in Venezuela’s Orinoco Belt in 2021.

The characteristics of TotalEnergies' portfolio mitigate the risk of having stranded assets in the future if a structural decline in demand for hydrocarbons occurs due to stricter global environmental regulations and constraints and a resulting change in consumer preferences.

The Company will continue to review price assumptions as the energy transition progresses and this may result in additional impairment charges in the future.

The effect of asset impairments on TotalEnergies' financial statements and the associated sensitivity calculations are detailed in note 3.D Asset impairment

Exploration assets

The energy transition could affect the future development or economic viability of certain exploration assets.

TotalEnergies applies IFRS 6 “Exploration for and Evaluation of Mineral Resources”. Oil and gas exploration and production properties and assets are accounted for in accordance with the Successful Efforts method.

Exploratory wells are capitalized and tested for impairment on an individual basis as follows:

Costs of exploratory wells which result in proved reserves are capitalized and then depreciated using the unit-of-production method based on proved developed reserves;

Costs of exploratory wells are capitalized as work in progress until proved reserves have been found, if both of the following conditions are met:

◾

The well has found a sufficient quantity of reserves to justify, if appropriate, its completion as a producing well, assuming that the required capital expenditures are made;

◾

TotalEnergies is making sufficient progress assessing the reserves and the economic and operating viability of the project. This progress is evaluated on the basis of indicators such as whether additional exploratory works are under way or firmly planned (wells, seismic or significant studies), whether costs are being incurred for development studies and whether TotalEnergies is waiting for governmental or other third-party authorization on a proposed project, or availability of capacity on an existing transport or processing facility.

Costs of exploratory wells not meeting these conditions are charged to exploration costs.

These assets will continue to be carefully reviewed as the energy transition progresses, in line with the resulting capital expenditure allocation policy.

The effect of exploration activities on the financial statements of TotalEnergies is detailed in note 7.2 Property, plant and equipment.

Intangible and tangible assets - depreciation and useful lives

The energy transition may curtail the useful life of oil and gas assets, thereby increasing the annual depreciation charges related to these assets.

The following accounting principles are applied to the hydrocarbon production assets of exploration and production activities:

Unproved mineral interests are tested for impairment based on the results of the exploratory activity or as part of the impairment tests of the cash-generating units to which they are allocated.

Unproved mineral interests are transferred to proved mineral interests at their net book value as soon as proved reserves are booked.

Proved mineral interests are depreciated using the unit-of-production method based on proved reserves.

The corresponding expense is recorded as depreciation of tangible assets and mineral interests.

Development costs of oil and gas production facilities are capitalized. These costs include borrowing costs incurred during the period of construction and the present value of estimated future costs of asset retirement obligations.

The depletion rate of development wells and of production assets is equal to the ratio of oil and gas production for the period to proved developed reserves (unit-of-production method).

In the event that, due to the price effect on reserves evaluation, the unit-of-production method does not reflect properly the useful life of the asset, an alternative depreciation method is applied based on the reserves evaluated with the price of the previous year. This was the case for fiscal year 2020 where the method of unit-of-production depreciation was applied to all assets over 2020 based on proved reserves measured with the price used in 2019. As of December 31, 2021, and December 31, 2022, this alternative method is not applied as, given the price used to assess the reserves, the unit-of-production method correctly reflects the useful life of the assets.

With respect to phased development projects or projects subject to progressive well production start-up, the fixed assets’ depreciable amount, excluding production or service wells, is adjusted to exclude the portion of development costs attributable to the undeveloped reserves of these projects.

With respect to production sharing contracts, the unit-of-production method is based on the portion of production and reserves assigned to TotalEnergies taking into account estimates based on the contractual clauses regarding the reimbursement of exploration, development and production costs (cost oil/gas) as well as the sharing of hydrocarbon rights after deduction of cost oil (profit oil/gas).

Hydrocarbon transportation and processing assets are depreciated using the unit-of-production method based on throughput or by using the straight-line method whichever best reflects the economic life of the asset.

Given the characteristics of the Company’s portfolio of oil & gas assets, its current value on the balance sheet will be almost entirely depreciated by 2040.


F-18	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Consequently, TotalEnergies does not anticipate significant changes in the useful life of its existing oil and gas assets that would represent an element of significant judgment impacting its consolidated accounts in the future.

The impact of the depreciation of oil and gas assets on the financial statements of TotalEnergies is detailed in notes 7.1 Intangible assets and 7.2 Property, plant and equipment.

Asset retirement obligations

The energy transition may bring forward asset retirement obligations of certain oil and gas assets, thereby increasing the present value of the associated provisions.

Asset retirement obligations, which result from a legal or constructive obligation, are recognized based on a reasonable estimate in the period in which the obligation arises.

The associated asset retirement costs are capitalized as part of the carrying amount of the underlying asset and depreciated over the useful life of this asset.

An entity is required to measure changes in the liability for an asset retirement obligation due to the passage of time (accretion) by applying a discount rate to the amount of the liability. Given the long-term nature of expenditures related to our asset retirement obligations, the rate is determined by reference to the rates of high quality AA-rated corporate bonds on the USD area for a long-term horizon. The increase of the provision due to the passage of time is recognized as “Other financial expense”.

The discount rate used for the valuation of asset retirement obligation is 4% in 2022 and 3% in 2021 and in 2020 (the expenses are estimated at current currency values with an inflation rate of 2% in 2022 and 1.5% in 2021 and in 2020).

In upstream activities, in application of its internal procedures, TotalEnergies regularly reviews, on an asset-by-asset basis, the estimate of its future asset retirement costs, as well as the date at which work will be performed. The assets and liabilities recognized in respect of retirement obligations under these rules as described in ~~the following notes to the consolidated financial statements: 3.D “Asset impairment”, 7 “Intangible and tangible assets”, 12 “Provisions~~note 12.1 Provisions and other non-current ~~liabilities”.~~liabilities are adjusted accordingly.

~~Employee benefits~~The Company will continue to review its estimates of both costs and the maturity of commitments on a regular basis and will take into account any significant impact that may result from changes in these parameters in the future.

The effect of the asset retirement obligations on the financial statements of TotalEnergies and the associated sensitivity calculations are detailed in note 12.1 Provisions and other non-current liabilities. A maturity schedule of these obligations is presented in note 13.1 Off-balance sheet commitments and contractual obligations.

Employee benefits

The benefit obligations and plan assets can be subject to significant volatility due in part to changes in market values and actuarial assumptions. These assumptions vary between different pension plans and thus take into account local conditions. They are determined following a formal process involving expertise and TotalEnergies internal judgments, in financial and actuarial terms, and also in consultation with actuaries and independent experts.

The assumptions for each plan are reviewed annually and adjusted if necessary to reflect changes from the experience and actuarial advice. The discount rate is reviewed quarterly.

Payroll, staff and employee benefits obligations and the method applied are described in Note 10 “Payroll, staff and employee benefits obligations”.

~~Asset retirement obligations~~

Asset retirement obligations

Asset retirement obligations, which result from a legal or constructive obligation, are recognized based on a reasonable estimate in the period in which the obligation arises.

This estimate is based on information available in terms of costs and work program. It is regularly reviewed to take into account the changes in laws and regulations, the estimates of reserves and production, the analysis of site conditions and technologies.


~~F-16~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~

The discount rate is reviewed annually.

Asset retirement obligations and the method used are described in Note 12 “Provisions and other non-current liabilities”.

~~Income Taxes~~

Income Taxes

A tax liability is recognized when in application of a tax regulation, a future payment is considered probable and can be reasonably estimated. The exercise of judgment is required to assess the impact of new events on the amount of the liability.

Deferred tax assets are recognized in the accounts to the extent that their recovery is considered probable. The amount of these assets is determined after taking into account deferred tax liabilities with comparable maturity, arising from the same entities and tax regimes. It takes into account existing taxable profits and future taxable profits which estimation is inherently uncertain and subject to change over time. The exercise of judgment is required to assess the impact of new events on the value of these assets and including changes in estimates of future taxable profits and the deadlines for their use.

In addition, these tax positions may depend on interpretations of tax laws and regulations in the countries where TotalEnergies operates. These interpretations may have uncertain nature. Depending on the circumstances, they are final only after negotiations or resolution of disputes with authorities that can last several years.

Incomes taxes and the accounting methods are described in Note 11 “Income taxes”.

Russian-Ukrainian conflict

The consolidated financial statements as of December 31, 2022 are impacted by the Russian-Ukrainian conflict.

Since February 2022, Russia’s invasion of Ukraine led European and American authorities to adopt several sets of sanctions measures targeting Russian and Belarusian persons and entities, as well as the financial sector.

On March 2022, TotalEnergies announced that, given the uncertainty created by the technological and financial sanctions on the ability to carry out the Arctic LNG 2 project currently under construction and their probable tightening with the worsening conflict, TotalEnergies SE had decided to no longer book proved reserves for the Arctic LNG 2 project.

Early April 2022, new sanctions were effectively adopted by the European authorities, notably prohibiting export from European Union countries of goods and technology for use in the liquefaction of natural gas benefiting a Russian company. It appeared that these new prohibitions constitute additional risks on the execution of the Arctic LNG 2 project.


	Form 20-F 2022 TotalEnergies	F-19

Consolidated Financial Statements
Notes to the Consolidated Financial Statements

The potential impact of international sanctions on the value of TotalEnergies' stake in Novatek led the Company to identify indications of impairment. The impairment tests performed in order to determine the value in use based on future cash flows, taking into account assumptions reflecting the impact of the sanctions on future cash flows, led TotalEnergies to record impairment charges in the second quarter and again in the third quarter of 2022.

In addition, on July 18, 2022, TotalEnergies agreed to sell to Novatek TotalEnergies' 49% interest in Terneftegaz, which operates the Termokarstovoye gas and condensates field in Russia. This transfer was finalized on September 15, 2022.

Finally on December 9, 2022, the Board of Directors of TotalEnergies decided to withdraw the representatives of the Company from the Board of Directors of PAO Novatek with immediate effect.

These events had the following impacts on the 2022 consolidated financial statements.

TotalEnergies recorded, in its accounts as of March 31, 2022, an impairment of $(4,095) million, concerning notably Arctic LNG 2.

The Company recorded, in its accounts of the second and third quarter, of 2022, impairments of $(3,513) million and $(3,056) million respectively mainly concerning Novatek.

At the end of the fourth quarter of 2022, the criteria for significant influence no longer being met under IAS 28 “Investments in associates and joint ventures”, TotalEnergies’ 19.4% stake in Novatek is no longer accounted for under the equity method in the Company’s accounts. This led to the recognition of a supplementary impairment loss of $(4,092) million in the fourth quarter of 2022 financial statements.

-In this context, the Company has ensured that there no impairment needed to be recognized on Yamal LNG, by testing the value of its equity accounted investment.

In total, the impact of impairments and provisions recorded in 2022 in relation to the Russian-Ukrainian conflict amounts to $(14,756) million in net income, TotalEnergies share.

The table below presents the contribution of Russian assets to the key income and cash flow indicators:


Russian Upstream Assets (M$)	2022	2021
Net income (share) TotalEnergies	(11,578)	1,995
Operating cash flow	1,480	1,163

The Capital Employed¹ by TotalEnergies in Russia as of December 31, 2022 was $2,874 million.


	As of	As of
	December 31, 2022	December 31, 2021
PAO Novatek	–	6,243
Yamal LNG	4,626	4,333
Arctic LNG 2	–	2,450
Terneftegas	–	573
Kharyaga	–	53
Provisions	(1,752)	–
Total	2,874	13,652

Depending on the developments of the Russian-Ukrainian conflict and the measures that the European and American authorities could be required to take, the activities of TotalEnergies in Russia, in particular those relating to the Yamal LNG asset, could be affected in the future.

Judgments in case of transactions not addressed by any accounting standard or interpretation

Furthermore, when the accounting treatment of a specific transaction is not addressed by any accounting standard or interpretation, the management applies its judgment to define and apply accounting policies that provide information consistent with the general IFRS concepts: faithful representation, relevance and materiality.

¹ Capital employed consists of non-current assets and working capital, at replacement cost, net of deferred taxes and non-current liabilities.


F-20	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-17~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 1

Note 1 General accounting principles

1.1 Accounting principles

A) Principles of consolidation

Entities that are directly controlled by the parent company or indirectly controlled by other consolidated entities are fully consolidated.

Investments in joint ventures are consolidated under the equity method. TotalEnergies accounts for joint operations by recognizing its share of assets, liabilities, income and expenses.

Investments in associates, in which TotalEnergies has significant influence, are accounted for by the equity method. Significant influence is presumed when TotalEnergies holds, directly or indirectly (e.g. through subsidiaries), 20% or more of the voting rights. Companies in which ownership interest is less than 20%, but over which TotalEnergies is deemed to exercise significant influence, are also accounted for by the equity method.

All internal balances, transactions and income are eliminated.

B) Business combinations

Business combinations are accounted for using the acquisition method. This method requires the recognition of the acquired identifiable assets and assumed liabilities of the companies acquired by TotalEnergies at their fair value.

The purchase accounting of the acquisition is finalized up to a maximum of one year from the acquisition date.

The acquirer shall recognize goodwill at the acquisition date, being the excess of:

-▪

The consideration transferred, the amount of non-controlling interests and, in business combinations achieved in stages, the fair value at the acquisition date of the investment previously held in the acquired company;

-▪

Over the fair value at the acquisition date of acquired identifiable assets and assumed liabilities.

If the consideration transferred is lower than the fair value of acquired identifiable assets and assumed liabilities, an additional analysis is performed on the identification and valuation of the identifiable elements of the assets and liabilities. After having completed such additional analysis, any negative goodwill is recorded as income.

Non-controlling interests are measured either at their proportionate share in the net assets of the acquired company or at fair value.

In transactions with non-controlling interests, the difference between the price paid (received) and the book value of non-controlling interests acquired (sold) is recognized directly in equity.

C) Foreign currency translation

The presentation currency of TotalEnergies’ Consolidated Financial Statements is the US dollar. However, the functional currency of the parent company is the euro. The resulting currency translation adjustments are presented on the line "currency translation adjustment generated by the parent company" of the consolidated statement of comprehensive income, within "items not potentially reclassifiable to profit and loss". In the balance sheet, they are recorded in "currency translation adjustment".

The financial statements of subsidiaries are prepared in the currency that most clearly reflects their business environment. This is referred to as their functional currency.

Since July 1, 2018, Argentina is considered to be hyperinflationary. IAS 29 "Financial Reporting in Hyperinflationary Economies" is applicable to entities whose functional currency is the Argentine peso. The functional currency of the Argentine Exploration & Production subsidiary is the US dollar, therefore IAS 29 has no incidence on TotalEnergies accounts. Net asset of the other business segments is not significant.

(i) Monetary transactions

Transactions denominated in currencies other than the functional currency of the entity are translated at the exchange rate on the transaction date. At each balance sheet date, monetary assets and liabilities are translated at the closing rate and the resulting exchange differences are recognized in the statement of income.

(ii) Translation of financial statements

Assets and liabilities of entities denominated in currencies other than dollar are translated into dollar on the basis of the exchange rates at the end of the period. The income and cash flow statements are translated using the average exchange rates for the period. Foreign exchange differences resulting from such translations are either recorded in shareholders’ equity under “Currency translation adjustments” (for TotalEnergies share) or under “Non-controlling interests” (for the share of non-controlling interests) as deemed appropriate.

1.2 Significant accounting principles applicable in the future

The expected impact of the standards or interpretations published respectively by the International Accounting Standards Board (IASB) and the International Financial Reporting Standards Interpretations Committee (IFRS IC) which were not yet in effect at December 31, ~~2021,~~2022, is not material.


~~F-18~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-21

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 32

Note2 Changes in TotalEnergies’ perimeter

2.1 ~~MAIN ACQUISITIONS AND DIVESTMENTS~~Main acquisitions and divestments

In ~~2021,~~2022, the main changes in TotalEnergies perimeter were as follows:

ØIntegrated Gas, Renewables & Power

●

On February 28, 2022, TotalEnergies has successfully been named a winner of maritime lease area OCS-A 0538 by the BOEM (Bureau of Ocean Energy Management) in the New York Bight auction in United States.

This bid for the development of an offshore wind farm off the U.S. East Coast was won for a consideration of $795 million (100%) by both TotalEnergies and EnBW.

Located up to 47 nautical miles (87 kilometers) from the coast, the lease covers a 132 square miles (341 square kilometer) area that could accommodate a generation capacity of at least 3 GW, enough to provide power to about one million homes. The project is expected to come online by 2028.

●

In ~~January 2021,~~September 2022, TotalEnergies finalized the acquisition of ~~a 20% minority interest in Adani Green~~50% of Clearway Energy ~~Limited (AGEL) from Adani Group. Adani Green Energy Limited (AGEL) is an affiliate of~~Group (CEG), the ~~Indian Group Adani, which is the first solar project developer of the world.~~

5th US renewable energy player, with Global Infrastructure Partners (GIP).

In the frame of this transaction, GIP received $1.6 billion in cash and an interest of 50% minus one share in the TotalEnergies subsidiary that holds a 50.5% ownership in SunPower Corporation, leader in residential solar in the U.S.

These transactions had an impact of $1,391 million on TotalEnergies' net income, TotalEnergies’ share, and as of September 30, 2022, TotalEnergies' interests in Clearway Energy Group (CEG) and in TotalEnergies' subsidiary that holds a 50.5% ownership in SunPower are accounted for using the equity method. This impact is treated as an adjustment item.

In July 2021, TotalEnergies completed a transaction with GIP in relation to the downstream facilities of the Gladstone LNG Project owned by its subsidiary TotalEnergies GLNG Australia (TGA), for a consideration of more than $750 million (with effective date January 1, 2021). As part of this transaction, GIP will receive a throughput-based tolling fee calculated on TGA’s share of gas processed through the downstream facilities over a period of 15 years. TGA retains full control and ownership of its 27.5% interest in the Gladstone LNG Downstream Joint Venture. This transaction was treated as a sale of a non-controlling interest sale in the financial statements.

Exploration & Production

●

In January 2022, TotalEnergies has decided to initiate the contractual process of withdrawing from the Yadana field and from MGTC in Myanmar, both as operator and as shareholder, without any financial compensation for TotalEnergies.

As a result, TotalEnergies registered an impairment of assets of $(201) million in operating income and of $(305) million in net income TotalEnergies’ share in the financial statements as of December 31, 2021.

This withdrawal became effective on July 20, 2022.

●

In ~~July 2021,~~February 2022, TotalEnergies ~~through~~announced its ~~affiliate Total Venezuela, transferred its stake of 30.32% in Petrocedeño S.A.~~decision not to ~~Corporation Venezonala de Petróleos (CVP), an affiliate of Petróleos de Venezuela (PDVSA). This transaction carried out for a symbolic amount in exchange of a broad indemnity in relation~~sanction and so to withdraw from the ~~past and future participation of TotalEnergies’ in Petrocedeño, resulted~~North Platte deepwater project in the ~~recognition~~US Gulf of ~~a loss of $1.38 billion in the financial statements of TotalEnergies.~~

Mexico.

In December 2021, Total Gabon, TotalEnergies' 58% owned affiliate, finalized the sale agreement with Perenco of its interests in 7 mature non-operated offshore fields, along with its interests and operatorship in the Cap Lopez oil terminal.

~~Refining-Chemicals~~The decision not to continue with the project was taken as TotalEnergies has better opportunities of allocation of its capital within its global portfolio.

An impairment of the project’s assets has been recorded in the consolidated financial statements of the first quarter of 2022, for an amount of $(957) million in net income, TotalEnergies’ share.

In ~~February 2021,~~April 2022, TotalEnergies finalized the ~~sale~~acquisition of ~~Lindsey refinery~~the Atapu and ~~its associated logistic assets,~~Sepia pre-salt oil fields offered by Brazil’s National Agency of Petroleum, Natural Gas and Biofuels (ANP) in the Transfer of Rights (ToR) Surplus bidding round, that took place in December 2021.

The details of the acquisition are presented in Note 2.2 to the consolidated financial statements.

TotalEnergies holds a 19.4% stake in the company Novatek, a stake that it cannot sell given the prevailing shareholders’ agreements, as ~~well as all the related rights and obligations,~~it is forbidden for TotalEnergies to ~~the Prax Group.~~

sell any asset to one of Novatek's main shareholders who is under sanction.

In view of the European sanctions in force since the beginning of the war, the two directors representing TotalEnergies on the board of directors of Novatek are led to abstain from voting in meetings of the board of directors of this company, in particular on financial matters. They are therefore no longer in a position to fully carry out their duties on the board which might become an issue for the governance of this company.

Under these circumstances, on December 9, 2022, the Board of Directors of TotalEnergies has decided to withdraw the representatives of the Company from the Board of PAO Novatek with immediate effect.

As a result, at the end of 2022, the criteria for significant influence no longer being met under IAS 28 “Investments in Associates and Joint Ventures”, TotalEnergies’ 19.4% stake in Novatek is no longer accounted for under the equity method in the Company’s consolidated financial statements.

2.2 ~~MAJOR BUSINESS COMBINATIONS~~Major business combinations

Accounting principles

In accordance with IFRS 3 “Business combinations”, TotalEnergies is assessing the fair value of identifiable acquired assets, liabilities and contingent liabilities on the basis of available information. This assessment will be finalised within 12 months following the acquisition date.

Exploration & Production

●

Transfer of rights in the Atapu and Sepia fields in Brazil

InOn April 26, 2022, Petrobras transferred to TotalEnergies 22.5% of the rights of the pre-salt Atapu oil field. Production started in 2020 and has reached a plateau of 160,000 barrels per day with a first Floating, Production, Storage and Offloading unit (FPSO). A second FPSO is planned to be sanctioned, which would increase the overall oil production of the field to around 350,000 b/d.


F-22	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 3

On April 27, 2022, Petrobras also transferred to TotalEnergies 28% of the rights of the pre-salt Sepia oil field. Production started in 2021 ~~no significant business combination was recorded in TotalEnergies' financial statements.~~and is targeting a plateau of 180,000 barrels per day with a first Floating, Production, Storage and Offloading unit (FPSO). A second FPSO is planned to be sanctioned, which would increase the overall oil production of the field to around 350,000 b/d.

The preliminary purchase price allocation is shown below:


(M$)		At the acquisition date
Intangible assets		543
Tangible assets		4,512
Other assets and liabilities		(437)
Fair value of consideration		4,618

2.3 ~~DIVESTMENT PROJECTS~~Divestment projects

Accounting principles

Pursuant to IFRS 5 "Non-current assets held for sale and discontinued operations”, assets and liabilities of affiliates that are held for sale are presented separately on the face of the balance sheet. Depreciation of assets ceases from the date of classification in “Non-current assets held for sale”.

As of December 31, ~~2021,~~2022, there is no material divestment project recorded in ~~"assets~~“assets held for ~~sale"~~sale”.

In line with its low-carbon strategy, TotalEnergies announced in September 2022 its intention to exit the Canadian oil sands through a spin-off of its subsidiary TotalEnergies EP Canada in 2023. The spin-off is expected to be submitted to the vote of the Annual General Meeting of Shareholders in May 2023.

As of December 31, 2022, the subsidiary TotalEnergies EP Canada is not presented as an asset held for sale in the consolidated financial statements, as the transaction is notably subject to approval of TotalEnergies' shareholders in May 2023.

Note3 Business segment information

Description of the business segments

The operational profit and assets are broken down by business segment prior to the consolidation and inter-segment adjustments.

Sales prices between business segments approximate market prices.

The profitable growth in the gas and low carbon electricity integrated value chains is one of the key axes of TotalEnergies' strategy. In order to give more visibility to these businesses, a new reporting structure for the business segments’ financial information has been put in place, effective January 1, 2019.

~~The~~ organization of TotalEnergies’ activities is structured around the 4four following segments:

An Integrated Gas, Renewables & Power segment comprising integrated gas (including LNG) and low carbon electricity businesses. It includes the upstream and midstream LNG activity;

An Exploration & Production segment. Starting September 2021, it notably includes the carbon sink activity (carbon storage and nature-based solutions) that was previously reported in the Integrated Gas, Renewables & Power segment. Business segment information relating to fiscal year 2020 has not been restated due to the non-material impact of this change;


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-19~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 3~~

A Refining & Chemicals segment constituting a major industrial hub comprising the activities of refining, petrochemicals and specialty chemicals. This segment also includes the activities of oil Supply, Trading and marine Shipping;

A Marketing & Services segment including the global activities of supply and marketing in the field of petroleum products;

In addition, the Corporate segment includes holdings operating and financial activities.

Definition of the indicators

(i) Operating income (measure used to evaluate operating performance)

Revenue from sales after deducting cost of goods sold and inventory variations, other operating expenses, exploration expenses and depreciation, depletion, and impairment of tangible assets and mineral interests.

Operating income excludes the amortization of intangible assets other than mineral interests, currency translation adjustments and gains or losses on the disposal of assets.

(ii) Net operating income (measure used to evaluate the return on capital employed)

Operating income after taking into account the amortization of intangible assets other than mineral interests, currency translation adjustments, gains or losses on the disposal of assets, as well as all other income and expenses related to capital employed (dividends from non-consolidated companies, income from equity accounted for affiliates, capitalized interest expenses…), and after income taxes applicable to the above.

The only income and expense not included in net operating income but included in net income TotalEnergies share are interest expenses related to net financial debt, after applicable income taxes (net cost of net debt) and non-controlling interests.

(iii) Adjusted income

Operating income, net operating income, or net income excluding the effect of adjustment items described below.


	Form 20-F 2022 TotalEnergies	F-23

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 3

(iv) Capital employed

Non-current assets and working capital, at replacement cost, net of deferred income taxes and non-current liabilities.

(v) ROACE (Return on Average Capital Employed)

Ratio of adjusted net operating income to average capital employed between the beginning and the end of the period.

Performance indicators excluding the adjustment items, such as adjusted incomes and ROACE are meant to facilitate the analysis of the financial performance and the comparison of income between periods.

Adjustment items

Adjustment items include:

(i) Special items

Due to their unusual nature or particular significance, certain transactions qualified as “special items” are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. However, in certain instances, transactions such as restructuring costs or assets disposals, which are not considered to be representative of the normal course of business, may be qualified as special items although they may have occurred within prior years or are likely to occur again within the coming years.

(ii) The inventory valuation effect

The adjusted results of the Refining & Chemicals and Marketing & Services segments are presented according to the replacement cost method. This method is used to assess the segments’ performance and facilitate the comparability of the segments’ performance with those of its main competitors.

In the replacement cost method, which approximates the LIFO (Last-In, First-Out) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either the month-end prices differential between one period and another or the average prices of the period rather than the historical value. The inventory valuation effect is the difference between the results according to the FIFO (First-In, First-Out) and the replacement cost methods.

(iii) Effect of changes in fair value

The effect of changes in fair value presented as adjustment items reflects for certain transactions differences between the internal measure of performance used by TotalEnergies' Executive Committee and the accounting for these transactions under IFRS.

IFRS requires that trading inventories be recorded at their fair value using period end spot prices. In order to best reflect the management of economic exposure through derivative transactions, internal indicators used to measure performance include valuations of trading inventories based on forward prices.

TotalEnergies, in its trading activities, enters into storage contracts, whose future effects are recorded at fair value in TotalEnergies' internal economic performance. IFRS precludes recognition of this fair value effect.

Furthermore, TotalEnergies enters into derivative instruments to risk manage certain operational contracts or assets. Under IFRS, these derivatives are recorded at fair value while the underlying operational transactions are recorded as they occur. Internal indicators defer the fair value on derivatives to match with the transaction occurrence.

The adjusted results (adjusted operating income, adjusted net operating income, adjusted net income) are defined as replacement cost results, adjusted for special items and the effect of changes in fair value.


~~F-20~~F-24	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 3

A) Information by business segment


	Integrated							Integrated
	Gas,							Gas,
For the year ended December 31, 2021	Renewables	Exploration &	Refining &	Marketing &
For the year ended December 31, 2022								Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	30,704	7,246	87,600	80,288	25	–	205,863	48,753	9,942	121,618	100,661	25	—	280,999
Intersegment sales	4,260	34,896	27,637	451	254	(67,498)	–	7,000	55,190	45,857	1,433	248	(109,728)	—
Excise taxes	–	–	(1,108)	(20,121)	–	–	(21,229)	—	—	(737)	(16,952)	—	—	(17,689)
Revenues from sales	34,964	42,142	114,129	60,618	279	(67,498)	184,634	55,753	65,132	166,738	85,142	273	(109,728)	263,310
Operating expenses	(29,964)	(16,722)	(108,982)	(57,159)	(927)	67,498	(146,256)	(45,771)	(24,521)	(156,897)	(81,746)	(1,329)	109,728	(200,536)
Depreciation, depletion and impairment of tangible assets and mineral interests	(1,650)	(9,110)	(1,583)	(1,100)	(113)	–	(13,556)	(1,402)	(8,115)	(1,533)	(1,033)	(138)	—	(12,221)
Operating income	3,350	16,310	3,564	2,359	(761)	–	24,822	8,580	32,496	8,308	2,363	(1,194)	—	50,553
Net income (loss) from equity affiliates and other items	2,745	(760)	518	108	45	–	2,656	2,766	(9,943)	885	(20)	288	—	(6,024)
Tax on net operating income	(602)	(7,506)	(1,068)	(738)	152	–	(9,762)	(1,712)	(17,445)	(2,544)	(787)	281	—	(22,207)
Net operating income	5,493	8,044	3,014	1,729	(564)	–	17,716	9,634	5,108	6,649	1,556	(625)	—	22,322
Net cost of net debt							(1,350)							(1,278)
Non-controlling interests							(334)							(518)
NET INCOME - TotalEnergies SHARE							16,032							20,526


		Integrated								Integrated
For the year ended December 31, 2021		Gas,
For the year ended December 31, 2022										Gas,
(adjustments)^(a)		Renewables	Exploration &	Refining &	Marketing &					Renewables	Exploration &	Refining &	Marketing &
(M$)		& Power	Production	Chemicals	Services	Corporate	Intercompany	Total		& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales		(44)	–	–	–	–	–	(44)		104	—	—	—	—	—	104
Intersegment sales		–	–	–	–	–	–	–		—	—	—	—	—	—	—
Excise taxes		–	–	–	–	–	–	–		—	—	—	—	—	—	—
Revenues from sales		(44)	–	–	–	–	–	(44)		104	—	—	—	—	—	104
Operating expenses		(271)	(187)	1,470	278	–	–	1,290		1,087	(985)	130	200	(600)	—	(168)
Depreciation, depletion and impairment of tangible assets and mineral interests		(342)	(418)	(25)	(36)	–	–	(821)		(122)	298	—	(72)	(9)	—	95
Operating income^(b)		(657)	(605)	1,445	242	–	–	425		1,069	(687)	130	128	(609)	—	31
Net income (loss) from equity affiliates and other items		(215)	(1,839)	56	(61)	(54)	–	(2,113)		(3,490)	(10,925)	(32)	(23)	106	—	(14,364)
Tax on net operating income		122	49	(396)	(70)	(67)	–	(362)		(89)	(759)	(751)	(99)	141	—	(1,557)
Net operating income^(b)		(750)	(2,395)	1,105	111	(121)	–	(2,050)		(2,510)	(12,371)	(653)	6	(362)	—	(15,890)
Net cost of net debt								25								277
Non-controlling interests								(3)								(58)
NET INCOME - TotalEnergies SHARE								(2,028)								(15,671)
^(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.	^(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.								^(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.
^(b) Of which inventory valuation effect
On operating income		–	–	1,481	315	–				—	—	239	261	—
On net operating income		–	–	1,296	236	–				—	—	336	194	—


	Integrated							Integrated
For the year ended December 31, 2021	Gas,
For the year ended December 31, 2022								Gas,
(adjusted)	Renewables	Exploration &	Refining &	Marketing &				Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	30,748	7,246	87,600	80,288	25	–	205,907	48,649	9,942	121,618	100,661	25	—	280,895
Intersegment sales	4,260	34,896	27,637	451	254	(67,498)	–	7,000	55,190	45,857	1,433	248	(109,728)	—
Excise taxes	–	–	(1,108)	(20,121)	–	–	(21,229)	—	—	(737)	(16,952)	—	—	(17,689)
Revenues from sales	35,008	42,142	114,129	60,618	279	(67,498)	184,678	55,649	65,132	166,738	85,142	273	(109,728)	263,206
Operating expenses	(29,693)	(16,535)	(110,452)	(57,437)	(927)	67,498	(147,546)	(46,858)	(23,536)	(157,027)	(81,946)	(729)	109,728	(200,368)
Depreciation, depletion and impairment of tangible assets and mineral interests	(1,308)	(8,692)	(1,558)	(1,064)	(113)	–	(12,735)	(1,280)	(8,413)	(1,533)	(961)	(129)	—	(12,316)
Adjusted operating income	4,007	16,915	2,119	2,117	(761)	–	24,397	7,511	33,183	8,178	2,235	(585)	—	50,522
Net income (loss) from equity affiliates and other items	2,960	1,079	462	169	99	–	4,769	6,256	982	917	3	182	—	8,340
Tax on net operating income	(724)	(7,555)	(672)	(668)	219	–	(9,400)	(1,623)	(16,686)	(1,793)	(688)	140	—	(20,650)
Adjusted net operating income	6,243	10,439	1,909	1,618	(443)	–	19,766	12,144	17,479	7,302	1,550	(263)	—	38,212
Net cost of net debt							(1,375)							(1,555)
Non-controlling interests							(331)							(460)
ADJUSTED NET INCOME - TotalEnergies SHARE							18,060							36,197


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-21~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 3~~

Integrated


Gas,












For the year ended December 31, 2021

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total

Total expenditures

6,341

7,276

1,638

1,242

92

–

16,589

Total divestments

1,350

894

348

319

22

–

2,933

Cash flow from operating activities

827

22,009

6,473

2,333

(1,232)

–

30,410

Balance sheet as of December 31, 2021

Property, plant and equipment, intangible assets, net

31,525

86,418

11,884

8,578

638

–

139,043

Investments & loans in equity affiliates

20,501

6,337

3,729

486

–

–

31,053

Other non-current assets

3,359

4,441

608

1,105

309

–

9,822

Working capital

5,058

(1,216)

(2,558)

378

(4,220)

–

(2,558)

Provisions and other non-current liabilities

(4,495)

(24,613)

(3,840)

(1,478)

581

–

(33,845)

Assets and liabilities classified as held for sale

30

308

–

–

–

–

338

Capital Employed (Balance sheet)

55,978

71,675

9,823

9,069

(2,692)

–

143,853

Less inventory valuation effect

–

–

(1,754)

(286)

–

–

(2,040)

CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION)

55,978

71,675

8,069

8,783

(2,692)

–

141,813

ROACE as a percentage

12
%
14
%
20
%
18
%

14
%

Integrated


Gas,












For the year ended December 31, 2020

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total
External sales

15,629

4,973

56,615

63,451

17

–

140,685
Intersegment sales

2,003

18,483

17,378

357

223

(38,444)

–
Excise taxes

–

–

(2,405)

(18,576)

–

–

(20,981)
Revenues from sales

17,632

23,456

71,588

45,232

240

(38,444)

119,704
Operating expenses

(15,847)

(11,972)

(70,524)

(42,807)

(1,049)

38,444

(103,755)
Depreciation, depletion and impairment of tangible assets and mineral interests

(2,312)

(16,998)

(1,878)

(984)

(92)

–

(22,264)
Operating income

(527)

(5,514)

(814)

1,441

(901)

–

(6,315)
Net income (loss) from equity affiliates and other items

794

697

(393)

37

272

–

1,407
Tax on net operating income

71

(208)

59

(515)

(67)

–

(660)
Net operating income

338

(5,025)

(1,148)

963

(696)

–

(5,568)
Net cost of net debt











(1,768)
Non-controlling interests











94
NET INCOME - TotalEnergies SHARE











(7,242)

Integrated

For the year ended December 31, 2020

Gas,












(adjustments)^(a)

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total
External sales

20

–

–

–

–

–

20
Intersegment sales

–

–

–

–

–

–

–
Excise taxes

–

–

–

–

–

–

–
Revenues from sales

20

–

–

–

–

–

20
Operating expenses

(423)

(137)

(1,552)

(330)

(60)

–

(2,502)
Depreciation, depletion and impairment of tangible assets and mineral interests

(953)

(7,693)

(306)

–

–

–

(8,952)
Operating income^(b)

(1,356)

(7,830)

(1,858)

(330)

(60)

–

(11,434)
Net income (loss) from equity affiliates and other items

(382)

54

(677)

(24)

107

–

(922)
Tax on net operating income

298

388

348

93

(145)

–

982
Net operating income^(b)

(1,440)

(7,388)

(2,187)

(261)

(98)

–

(11,374)
Net cost of net debt









(29)
Non-controlling interests











102
NET INCOME - TotalEnergies SHARE











(11,301)
^(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.
^(b) Of which inventory valuation effect

On operating income

–

–

(1,244)

(196)

–

On net operating income

–

–

(1,165)

(137)

–


~~F-22~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 3~~

Integrated

For the year ended December 31, 2020

Gas,












(adjusted)

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total
External sales

15,609

4,973

56,615

63,451

17

–

140,665
Intersegment sales

2,003

18,483

17,378

357

223

(38,444)

–
Excise taxes

–

–

(2,405)

(18,576)

–

–

(20,981)
Revenues from sales

17,612

23,456

71,588

45,232

240

(38,444)

119,684
Operating expenses

(15,424)

(11,835)

(68,972)

(42,477)

(989)

38,444

(101,253)
Depreciation, depletion and impairment of tangible assets and mineral interests

(1,359)

(9,305)

(1,572)

(984)

(92)

–

(13,312)
Adjusted operating income

829

2,316

1,044

1,771

(841)

–

5,119
Net income (loss) from equity affiliates and other items

1,176

643

284

61

165

–

2,329
Tax on net operating income

(227)

(596)

(289)

(608)

78

–

(1,642)
Adjusted net operating income

1,778

2,363

1,039

1,224

(598)

–

5,806
Net cost of net debt











(1,739)
Non-controlling interests











(8)
AJUSTED NET INCOME - TotalEnergies SHARE











4,059

Integrated


Gas,












For the year ended December 31, 2020

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total

Total expenditures

6,230

6,782

1,325

1,052

145

–

15,534

Total divestments

1,152

819

149

158

177

–

2,455

Cash flow from operating activities

2,129

9,922

2,438

2,101

(1,787)

–

14,803

Balance sheet as of December 31, 2020

Property, plant and equipment, intangible assets, net

30,704

89,207

12,486

8,734

732

–

141,863

Investments & loans in equity affiliates

16,455

7,328

3,638

555

–

–

27,976

Other non-current assets

3,647

5,093

791

1,260

1,042

–

11,833

Working capital

(1,004)

1,968

(264)

(43)

(4,470)

–

(3,813)

Provisions and other non-current liabilities

(4,566)

(24,909)

(4,658)

(1,641)

606

–

(35,168)

Assets and liabilities classified as held for sale

375

241

(83)

–

–

–

533

Capital Employed (Balance sheet)

45,611

78,928

11,910

8,865

(2,090)

–

143,224

Less inventory valuation effect

–

–

(535)

(72)

–

–

(607)

CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION)

45,611

78,928

11,375

8,793

(2,090)

–

142,617

ROACE as a percentage

4
%
3
%
9
%
14
%

4
%

Integrated


Gas,












For the year ended December 31, 2019

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total
External sales

18,167

7,261

87,598

87,280

10

–

200,316
Intersegment sales

2,825

31,329

32,390

659

125

(67,328)

–
Excise taxes

–

–

(3,015)

(21,052)

–

–

(24,067)
Revenues from sales

20,992

38,590

116,973

66,887

135

(67,328)

176,249
Operating expenses

(18,316)

(16,389)

(112,104)

(63,855)

(925)

67,328

(144,261)
Depreciation, depletion and impairment of tangible assets and mineral interests

(1,492)

(11,659)

(1,527)

(980)

(73)

–

(15,731)
Operating income

1,184

10,542

3,342

2,052

(863)

–

16,257
Net income (loss) from equity affiliates and other items

2,330

610

322

101

42

–

3,405
Tax on net operating income

(741)

(4,572)

(470)

(598)

155

–

(6,226)
Net operating income

2,773

6,580

3,194

1,555

(666)

–

13,436
Net cost of net debt











(1,998)
Non-controlling interests











(171)
NET INCOME - TotalEnergies SHARE











11,267


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-23~~F-25

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 3

Integrated

For the year ended December 31, 2019

Gas,












(adjustments)^(a)

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total
External sales

(64)

–

–

–

–

–

(64)
Intersegment sales

–

–

–

–

–

–

–
Excise taxes

–

–

–

–

–

–

–
Revenues from sales

(64)

–

–

–

–

–

(64)
Operating expenses

(240)

(145)

397

(40)

(112)

–

(140)
Depreciation, depletion and impairment of tangible assets and mineral interests

(156)

(721)

(41)

(2)

–

–

(920)
Operating income^(b)

(460)

(866)

356

(42)

(112)

–

(1,124)
Net income (loss) from equity affiliates and other items

974

(112)

(83)

(83)

–

–

696
Tax on net operating income

(130)

49

(82)

27

(73)

–

(209)
Net operating income^(b)

384

(929)

191

(98)

(185)

–

(637)
Net cost of net debt









(15)
Non-controlling interests











91
NET INCOME - TotalEnergies SHARE











(561)
^(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.
^(b) Of which inventory valuation effect

On operating income

–

–

477

(31)

–

On net operating income

–

–

371

(14)

–


	Integrated
	Gas,
For the year ended December 31, 2022	Renewables		Exploration &		Refining &		Marketing &
(M$)	& Power		Production		Chemicals		Services		Corporate	Intercompany	Total
Total expenditures	6,475		10,646		1,391		1,186		104	—	19,802
Total divestments	3,427		807		214		222		16	—	4,686
Cash flow from operating activities	9,670		27,654		8,663		3,124		(1,744)	—	47,367
Balance sheet as of December 31, 2022
Property, plant and equipment, intangible assets, net	30,885		87,833		11,525		8,120		669	—	139,032
Investments & loans in equity affiliates	20,869		2,138		4,431		451		—	—	27,889
Other non-current assets	3,669		3,069		570		1,050		130	—	8,488
Working capital	(432)		(2,831)		(3,293)		(288)		(3,393)	—	(10,237)
Provisions and other non-current liabilities	(5,250)		(24,633)		(3,760)		(1,303)		694	—	(34,252)
Assets and liabilities classified as held for sale	155		208		—		—		-	—	363
Capital Employed (Balance sheet)	49,896		65,784		9,473		8,030		(1,900)	—	131,283
Less inventory valuation effect	—		—		(2,035)		(437)		—	—	(2,472)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION)	49,896		65,784		7,438		7,593		(1,900)	—	128,811
ROACE as a percentage	23	%	25	%	94	%	19	%			28	%

��
	Integrated
For the year ended December 31, 2019	Gas,
(adjusted)	Renewables	Exploration &	Refining &	Marketing &
								Integrated
								Gas,
For the year ended December 31, 2021								Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	18,231	7,261	87,598	87,280	10	–	200,380	30,704	7,246	87,600	80,288	25	—	205,863
Intersegment sales	2,825	31,329	32,390	659	125	(67,328)	–	4,260	34,896	27,637	451	254	(67,498)	—
Excise taxes	–	–	(3,015)	(21,052)	–	–	(24,067)	—	—	(1,108)	(20,121)	—	—	(21,229)
Revenues from sales	21,056	38,590	116,973	66,887	135	(67,328)	176,313	34,964	42,142	114,129	60,618	279	(67,498)	184,634
Operating expenses	(18,076)	(16,244)	(112,501)	(63,815)	(813)	67,328	(144,121)	(29,964)	(16,722)	(108,982)	(57,159)	(927)	67,498	(146,256)
Depreciation, depletion and impairment of tangible assets and mineral interests	(1,336)	(10,938)	(1,486)	(978)	(73)	–	(14,811)	(1,650)	(9,110)	(1,583)	(1,100)	(113)	—	(13,556)
Adjusted operating income	1,644	11,408	2,986	2,094	(751)	–	17,381
Operating income								3,350	16,310	3,564	2,359	(761)	—	24,822
Net income (loss) from equity affiliates and other items	1,356	722	405	184	42	–	2,709	2,745	(760)	518	108	45	—	2,656
Tax on net operating income	(611)	(4,621)	(388)	(625)	228	–	(6,017)	(602)	(7,506)	(1,068)	(738)	152	—	(9,762)
Adjusted net operating income	2,389	7,509	3,003	1,653	(481)	–	14,073
Net operating income								5,493	8,044	3,014	1,729	(564)	—	17,716
Net cost of net debt							(1,983)							(1,350)
Non-controlling interests							(262)							(334)
ADJUSTED NET INCOME - TotalEnergies SHARE							11,828
NET INCOME - TotalEnergies SHARE														16,032

Integrated


Gas,












For the year ended December 31, 2019

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Intercompany

Total

Total expenditures

7,053

8,992

1,698

1,374

120

–

19,237

Total divestments

1,108

368

322

249

13

–

2,060

Cash flow from operating activities

3,461

16,917

3,837

2,604

(2,134)

–

24,685

Balance sheet as of December 31, 2019

Property, plant and equipment, intangible assets, net

29,597

98,894

12,196

8,316

583

–

149,586

Investments & loans in equity affiliates

15,271

7,631

3,787

433

–

–

27,122

Other non-current assets

2,993

4,484

744

1,179

1,009

–

10,409

Working capital

(1,192)

2,617

796

178

(3,909)

–

(1,510)

Provisions and other non-current liabilities

(5,488)

(25,208)

(3,898)

(1,531)

153

–

(35,972)

Assets and liabilities classified as held for sale

368

426

–

–

–

–

794

Capital Employed (Balance sheet)

41,549

88,844

13,625

8,575

(2,164)

–

150,429

Less inventory valuation effect

–

–

(1,397)

(204)

–

–

(1,601)

CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION)

41,549

88,844

12,228

8,371

(2,164)

–

148,828

ROACE as a percentage

6
%
8
%
26
%
22
%

10
%


	Integrated
For the year ended December 31, 2021	Gas,
(adjustments)^(a)	Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	(44)	—	—	—	—	—	(44)
Intersegment sales	—	—	—	—	—	—	—
Excise taxes	—	—	—	—	—	—	—
Revenues from sales	(44)	—	—	—	—	—	(44)
Operating expenses	(271)	(187)	1,470	278	—	—	1,290
Depreciation, depletion and impairment of tangible assets and mineral interests	(342)	(418)	(25)	(36)	—	—	(821)
Operating income^(b)	(657)	(605)	1,445	242	—	—	425
Net income (loss) from equity affiliates and other items	(215)	(1,839)	56	(61)	(54)	—	(2,113)
Tax on net operating income	122	49	(396)	(70)	(67)	—	(362)
Net operating income^(b)	(750)	(2,395)	1,105	111	(121)	—	(2,050)
Net cost of net debt							25
Non-controlling interests							(3)
NET INCOME - TotalEnergies SHARE							(2,028)
^(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.
^(b) Of which inventory valuation effect
On operating income	—	—	1,481	315	—
On net operating income	—	—	1,296	236	—


~~F-24~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 3~~

~~B) Reconciliation of the information by business segment with Consolidated Financial Statements~~

~~The table below presents the impact of adjustment items on the consolidated statement of income:~~

Consolidated
For the year ended December 31, 2021

statement of
(M$)

Adjusted

Adjustments^(a)

income
Sales

205,907

(44)

205,863
Excise taxes

(21,229)

–

(21,229)
Revenues from sales

184,678

(44)

184,634
Purchases, net of inventory variation

(120,160)

1,538

(118,622)
Other operating expenses

(26,754)

(140)

(26,894)
Exploration costs

(632)

(108)

(740)
Depreciation, depletion and impairment of tangible assets and mineral interests

(12,735)

(821)

(13,556)
Other income

1,300

12

1,312
Other expense

(944)

(1,373)

(2,317)
Financial interest on debt

(1,904)

–

(1,904)
Financial income and expense from cash & cash equivalents

340

39

379
Cost of net debt

(1,564)

39

(1,525)
Other financial income

762

–

762
Other financial expense

(539)

–

(539)
Net income (loss) from equity affiliates

4,190

(752)

3,438
Income taxes

(9,211)

(376)

(9,587)
CONSOLIDATED NET INCOME

18,391

(2,025)

16,366
TotalEnergies share

18,060

(2,028)

16,032
Non-controlling interests

331

3

334

^(a)	~~Adjustments include special items, inventory valuation effect and the effect of changes in fair value.~~

Consolidated
For the year ended December 31, 2020

statement of
(M$)

Adjusted

Adjustments^(a)

income
Sales

140,665

20

140,685
Excise taxes

(20,981)

–

(20,981)
Revenues from sales

119,684

20

119,704
Purchases, net of inventory variation

(75,672)

(1,814)

(77,486)
Other operating expenses

(24,850)

(688)

(25,538)
Exploration costs

(731)

–

(731)
Depreciation, depletion and impairment of tangible assets and mineral interests

(13,312)

(8,952)

(22,264)
Other income

1,405

832

2,237
Other expense

(689)

(817)

(1,506)
Financial interest on debt

(2,140)

(7)

(2,147)
Financial income and expense from cash & cash equivalents

68

(31)

37
Cost of net debt

(2,072)

(38)

(2,110)
Other financial income

914

–

914
Other financial expense

(689)

(1)

(690)
Net income (loss) from equity affiliates

1,388

(936)

452
Income taxes

(1,309)

991

(318)
CONSOLIDATED NET INCOME

4,067

(11,403)

(7,336)
TotalEnergies share

4,059

(11,301)

(7,242)
Non-controlling interests

8

(102)

(94)

^(a)	~~Adjustments include special items, inventory valuation effect and the effect of changes in fair value.~~

Consolidated
For the year ended December 31, 2019

statement of
(M$)

Adjusted

Adjustments^(a)

income
Sales

200,380

(64)

200,316
Excise taxes

(24,067)

–

(24,067)
Revenues from sales

176,313

(64)

176,249
Purchases, net of inventory variation

(116,464)

243

(116,221)
Other operating expenses

(26,872)

(383)

(27,255)
Exploration costs

(785)

–

(785)
Depreciation, depletion and impairment of tangible assets and mineral interests

(14,811)

(920)

(15,731)
Other income

876

287

1,163
Other expense

(455)

(737)

(1,192)
Financial interest on debt

(2,318)

(15)

(2,333)
Financial income and expense from cash & cash equivalents

(19)

–

(19)
Cost of net debt

(2,337)

(15)

(2,352)
Other financial income

792

–

792
Other financial expense

(764)

–

(764)
Net income (loss) from equity affiliates

2,260

1,146

3,406
Income taxes

(5,663)

(209)

(5,872)
CONSOLIDATED NET INCOME

12,090

(652)

11,438
TotalEnergies share

11,828

(561)

11,267
Non-controlling interests

262

(91)

171

^(a)	~~Adjustments include special items, inventory valuation effect and the effect of changes in fair value.~~


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-25~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 3~~

~~C) Additional information on adjustment items~~

~~The main adjustment items for 2021 are the following:~~

~~An "Inventory valuation effect" amounting to $1,796 million in operating income and $1,495 million in net income TotalEnergies' share for the Refining & Chemicals and Marketing & Services segments;~~

~~"Gains (losses) on disposals of assets" mainly, in the Exploration & Production segment with the loss on the sale of Petrocedeño for an amount of $(1,379) million;~~

The "Asset impairment charges" amounting to $(759) million in operating income and $(910) million in net income TotalEnergies share, which include non-current assets impairment charges recorded in 2021. This amount includes the impairment of the Company's assets in Myanmar, of which $(201) million is included in operating income and $(305) million is included in net income, TotalEnergies share. Impairment testing methodology and asset impairment charges recorded during the year are detailed in the paragraph D of Note 3.

~~Adjustments to operating income~~

Integrated









Gas,


For the year ended December 31, 2021

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total
Inventory valuation effect

–

–

1,481

315

–

1,796
Effect of changes in fair value

(217)

–

–

–

–

(217)
Restructuring charges

(17)

(59)

(10)

–

–

(86)
Asset impairment charges

(342)

(356)

(25)

(36)

–

(759)
Gains (losses) on disposals of assets

–

(170)

–

–

–

(170)
Other items

(81)

(20)

(1)

(37)

–

(139)
TOTAL

(657)

(605)

1,445

242

–

425

~~Adjustments to net income, TotalEnergies share~~

Integrated









Gas,


For the year ended December 31, 2021

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total
Inventory valuation effect

–

–

1,277

218

–

1,495
Effect of changes in fair value

(194)

–

–

–

–

(194)
Restructuring charges

(17)

(75)

(118)

(44)

(54)

(308)
Asset impairment charges

(332)

(500)

(42)

(36)

–

(910)
Gains (losses) on disposals of assets^(a)

–

(1,726)

–

–

–

(1,726)
Other items

(196)

(51)

(31)

(40)

(67)

(385)
TOTAL

(739)

(2,352)

1,086

98

(121)

(2,028)

^(a)~~Of which $(1,379) million related to the impact of the TotalEnergies' interest sale of Petrocedeño to PDVSA.~~

~~Adjustments to operating income~~

Integrated









Gas,


For the year ended December 31, 2020

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total
Inventory valuation effect

–

–

(1,244)

(196)

–

(1,440)
Effect of changes in fair value

20

–

–

–

–

20
Restructuring charges

(39)

(35)

(30)

–

–

(104)
Asset impairment charges

(953)

(7,693)

(306)

–

–

(8,952)
Other items

(384)

(102)

(278)

(134)

(60)

(958)
TOTAL

(1,356)

(7,830)

(1,858)

(330)

(60)

(11,434)


F-26	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 3


	Integrated
For the year ended December 31, 2021	Gas,
(adjusted)	Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	30,748	7,246	87,600	80,288	25	—	205,907
Intersegment sales	4,260	34,896	27,637	451	254	(67,498)	—
Excise taxes	—	—	(1,108)	(20,121)	—	—	(21,229)
Revenues from sales	35,008	42,142	114,129	60,618	279	(67,498)	184,678
Operating expenses	(29,693)	(16,535)	(110,452)	(57,437)	(927)	67,498	(147,546)
Depreciation, depletion and impairment of tangible assets and mineral interests	(1,308)	(8,692)	(1,558)	(1,064)	(113)	—	(12,735)
Adjusted operating income	4,007	16,915	2,119	2,117	(761)	—	24,397
Net income (loss) from equity affiliates and other items	2,960	1,079	462	169	99	—	4,769
Tax on net operating income	(724)	(7,555)	(672)	(668)	219	—	(9,400)
Adjusted net operating income	6,243	10,439	1,909	1,618	(443)	—	19,766
Net cost of net debt							(1,375)
Non-controlling interests							(331)
AJUSTED NET INCOME - TotalEnergies SHARE							18,060


	Integrated
	Gas,
For the year ended December 31, 2021	Renewables		Exploration &		Refining &		Marketing &
(M$)	& Power		Production		Chemicals		Services		Corporate	Intercompany	Total
Total expenditures	6,341		7,276		1,638		1,242		92	—	16,589
Total divestments	1,350		894		348		319		22	—	2,933
Cash flow from operating activities	827		22,009		6,473		2,333		(1,232)	—	30,410
Balance sheet as of December 31, 2021
Property, plant and equipment, intangible assets, net	31,525		86,418		11,884		8,578		638	—	139,043
Investments & loans in equity affiliates	20,501		6,337		3,729		486		—	—	31,053
Other non-current assets	3,359		4,441		608		1,105		309	—	9,822
Working capital	5,058		(1,216)		(2,558)		378		(4,220)	—	(2,558)
Provisions and other non-current liabilities	(4,495)		(24,613)		(3,840)		(1,478)		581	—	(33,845)
Assets and liabilities classified as held for sale	30		308		—		—		—	—	338
Capital Employed (Balance sheet)	55,978		71,675		9,823		9,069		(2,692)	—	143,853
Less inventory valuation effect	—		—		(1,754)		(286)		—	—	(2,040)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION)	55,978		71,675		8,069		8,783		(2,692)	—	141,813
ROACE as a percentage	12	%	14	%	20	%	18	%			14	%


	Integrated
	Gas,
For the year ended December 31, 2020	Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	15,629	4,973	56,615	63,451	17	—	140,685
Intersegment sales	2,003	18,483	17,378	357	223	(38,444)	—
Excise taxes	—	—	(2,405)	(18,576)	—	—	(20,981)
Revenues from sales	17,632	23,456	71,588	45,232	240	(38,444)	119,704
Operating expenses	(15,847)	(11,972)	(70,524)	(42,807)	(1,049)	38,444	(103,755)
Depreciation, depletion and impairment of tangible assets and mineral interests	(2,312)	(16,998)	(1,878)	(984)	(92)	—	(22,264)
Operating income	(527)	(5,514)	(814)	1,441	(901)	—	(6,315)
Net income (loss) from equity affiliates and other items	794	697	(393)	37	272	—	1,407
Tax on net operating income	71	(208)	59	(515)	(67)	—	(660)
Net operating income	338	(5,025)	(1,148)	963	(696)	—	(5,568)
Net cost of net debt							(1,768)
Non-controlling interests							94
NET INCOME - TotalEnergies SHARE							(7,242)


	Form 20-F 2022 TotalEnergies	F-27

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 3


	Integrated
For the year ended December 31, 2020	Gas,
(adjustments)^(a)	Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	20	—	—	—	—	—	20
Intersegment sales	—	—	—	—	—	—	—
Excise taxes	—	—	—	—	—	—	—
Revenues from sales	20	—	—	—	—	—	20
Operating expenses	(423)	(137)	(1,552)	(330)	(60)	—	(2,502)
Depreciation, depletion and impairment of tangible assets and mineral interests	(953)	(7,693)	(306)	—	—	—	(8,952)
Operating income^(b)	(1,356)	(7,830)	(1,858)	(330)	(60)	—	(11,434)
Net income (loss) from equity affiliates and other items	(382)	54	(677)	(24)	107	—	(922)
Tax on net operating income	298	388	348	93	(145)	—	982
Net operating income^(b)	(1,440)	(7,388)	(2,187)	(261)	(98)	—	(11,374)
Net cost of net debt							(29)
Non-controlling interests							102
NET INCOME - TotalEnergies SHARE							(11,301)
^(a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value.
^(b) Of which inventory valuation effect
On operating income	—	—	(1,244)	(196)	—
On net operating income	—	—	(1,165)	(137)	—


	Integrated
For the year ended December 31, 2020	Gas,
(adjusted)	Renewables	Exploration &	Refining &	Marketing &
(M$)	& Power	Production	Chemicals	Services	Corporate	Intercompany	Total
External sales	15,609	4,973	56,615	63,451	17	–	140,665
Intersegment sales	2,003	18,483	17,378	357	223	(38,444)	–
Excise taxes	–	–	(2,405)	(18,576)	–	–	(20,981)
Revenues from sales	17,612	23,456	71,588	45,232	240	(38,444)	119,684
Operating expenses	(15,424)	(11,835)	(68,972)	(42,477)	(989)	38,444	(101,253)
Depreciation, depletion and impairment of tangible assets and mineral interests	(1,359)	(9,305)	(1,572)	(984)	(92)	–	(13,312)
Adjusted operating income	829	2,316	1,044	1,771	(841)	–	5,119
Net income (loss) from equity affiliates and other items	1,176	643	284	61	165	–	2,329
Tax on net operating income	(227)	(596)	(289)	(608)	78	–	(1,642)
Adjusted net operating income	1,778	2,363	1,039	1,224	(598)	–	5,806
Net cost of net debt							(1,739)
Non-controlling interests							(8)
ADJUSTED NET INCOME - TotalEnergies SHARE							4,059


	Integrated
	Gas,
For the year ended December 31, 2020	Renewables		Exploration &		Refining &		Marketing &
(M$)	& Power		Production		Chemicals		Services		Corporate	Intercompany	Total
Total expenditures	6,230		6,782		1,325		1,052		145	—	15,534
Total divestments	1,152		819		149		158		177	—	2,455
Cash flow from operating activities	2,129		9,922		2,438		2,101		(1,787)	—	14,803
Balance sheet as of December 31, 2020
Property, plant and equipment, intangible assets, net	30,704		89,207		12,486		8,734		732	—	141,863
Investments & loans in equity affiliates	16,455		7,328		3,638		555		—	—	27,976
Other non-current assets	3,647		5,093		791		1,260		1,042	—	11,833
Working capital	(1,004)		1,968		(264)		(43)		(4,470)	—	(3,813)
Provisions and other non-current liabilities	(4,566)		(24,909)		(4,658)		(1,641)		606	—	(35,168)
Assets and liabilities classified as held for sale	375		241		(83)		—		—	—	533
Capital Employed (Balance sheet)	45,611		78,928		11,910		8,865		(2,090)	—	143,224
Less inventory valuation effect	—		—		(535)		(72)		—	—	(607)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION)	45,611		78,928		11,375		8,793		(2,090)	—	142,617
ROACE as a percentage	4	%	3	%	9	%	14	%			4	%


F-28	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 3

B) Reconciliation of the information by business segment with Consolidated Financial Statements

The table below presents the impact of adjustment items on the consolidated statement of income:


			Consolidated
For the year ended December 31, 2022			statement of
(M$)	Adjusted	Adjustments^(a)	income
Sales	280,895	104	280,999
Excise taxes	(17,689)	—	(17,689)
Revenues from sales	263,206	104	263,310
Purchases, net of inventory variation	(171,049)	1,601	(169,448)
Other operating expenses	(28,745)	(1,044)	(29,789)
Exploration costs	(574)	(725)	(1,299)
Depreciation, depletion and impairment of tangible assets and mineral interests	(12,316)	95	(12,221)
Other income	1,349	1,500	2,849
Other expense	(1,542)	(5,802)	(7,344)
Financial interest on debt	(2,386)	—	(2,386)
Financial income and expense from cash & cash equivalents	746	397	1,143
Cost of net debt	(1,640)	397	(1,243)
Other financial income	812	84	896
Other financial expense	(533)	—	(533)
Net income (loss) from equity affiliates	8,254	(10,146)	(1,892)
Income taxes	(20,565)	(1,677)	(22,242)
CONSOLIDATED NET INCOME	36,657	(15,613)	21,044
TotalEnergies share	36,197	(15,671)	20,526
Non-controlling interests	460	58	518

^(a)	Adjustments include special items, inventory valuation effect and the effect of changes in fair value.


			Consolidated
For the year ended December 31, 2021			statement of
(M$)	Adjusted	Adjustments^(a)	income
Sales	205,907	(44)	205,863
Excise taxes	(21,229)	–	(21,229)
Revenues from sales	184,678	(44)	184,634
Purchases, net of inventory variation	(120,160)	1,538	(118,622)
Other operating expenses	(26,754)	(140)	(26,894)
Exploration costs	(632)	(108)	(740)
Depreciation, depletion and impairment of tangible assets and mineral interests	(12,735)	(821)	(13,556)
Other income	1,300	12	1,312
Other expense	(944)	(1,373)	(2,317)
Financial interest on debt	(1,904)	–	(1,904)
Financial income and expense from cash & cash equivalents	340	39	379
Cost of net debt	(1,564)	39	(1,525)
Other financial income	762	–	762
Other financial expense	(539)	–	(539)
Net income (loss) from equity affiliates	4,190	(752)	3,438
Income taxes	(9,211)	(376)	(9,587)
CONSOLIDATED NET INCOME	18,391	(2,025)	16,366
TotalEnergies share	18,060	(2,028)	16,032
Non-controlling interests	331	3	334

^(a)	Adjustments include special items, inventory valuation effect and the effect of changes in fair value.


	Form 20-F 2022 TotalEnergies	F-29

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 3


			Consolidated
For the year ended December 31, 2020			statement of
(M$)	Adjusted	Adjustments^(a)	income
Sales	140,665	20	140,685
Excise taxes	(20,981)	–	(20,981)
Revenues from sales	119,684	20	119,704
Purchases, net of inventory variation	(75,672)	(1,814)	(77,486)
Other operating expenses	(24,850)	(688)	(25,538)
Exploration costs	(731)	–	(731)
Depreciation, depletion and impairment of tangible assets and mineral interests	(13,312)	(8,952)	(22,264)
Other income	1,405	832	2,237
Other expense	(689)	(817)	(1,506)
Financial interest on debt	(2,140)	(7)	(2,147)
Financial income and expense from cash & cash equivalents	68	(31)	37
Cost of net debt	(2,072)	(38)	(2,110)
Other financial income	914	–	914
Other financial expense	(689)	(1)	(690)
Net income (loss) from equity affiliates	1,388	(936)	452
Income taxes	(1,309)	991	(318)
CONSOLIDATED NET INCOME	4,067	(11,403)	(7,336)
TotalEnergies share	4,059	(11,301)	(7,242)
Non-controlling interests	8	(102)	(94)

^(a)	Adjustments include special items, inventory valuation effect and the effect of changes in fair value.

C) Additional information on adjustment items

The main adjustment items for 2022 are the following:

An "Inventory valuation effect" amounting to $500 million in operating income and $501 million in net income TotalEnergies' share for the Refining & Chemicals and Marketing & Services segments;

The main adjustment items of the period are the following exceptional impairments and provisions related to Russia:

●

In the first quarter, an impairment of $(4,095) million in net income, concerning notably Arctic LNG 2.

●

In the second quarter, an impairment of $(3,513) million in net income mainly related to the potential impact of international sanctions on the value of the stake in Novatek and in the third quarter, an additional impairment of $(3,056) million in net income.

●

In the fourth quarter, an impairment of $(4,092) million in net income following discontinuation of equity accounting of Novatek.

In total, the impact of impairments and provisions recorded in 2022 in respect TotalEnergies’s assets in Russia amounts to $(14,756) million in net income, TotalEnergies share.

The adjustment items also include a $1,391 million gain on the partial disposal of TotalEnergies' interest in its subsidiary which owns 50.5% of Sunpower and on the revaluation of its retained interest which is accounted for using the equity method.

The detail of the adjustment items is presented in the table below.

Adjustments to operating income

Integrated

Gas,

For the year ended December 31, 2022

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total

Inventory valuation effect

—

–

239

261

–

500

Effect of changes in fair value

1,248

–

1,248

Restructuring charges

(25)

–

(5)

–

(30)

Asset impairment and provisions charges

(126)

(588)

–

(98)

(9)

(821)

Gains (losses) on disposals of assets

–

Other items

(28)

(99)

(109)

(30)

(600)

(866)

TOTAL

1,069

(687)

130

128

(609)


F-30	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 3

Adjustments to net income, TotalEnergies share

Integrated

Gas,

For the year ended December 31, 2020

Renewables

Exploration &

Refining &

Marketing &

For the year ended December 31, 2022

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total

& Power

Production

Chemicals

Services

Corporate

Total

Inventory valuation effect

–

(1,160)

(120)

–

(1,280)

–

323

178

–

501

Effect of changes in fair value

–

1,138

–

1,138

Restructuring charges

(43)

(29)

(292)

–

(364)

(28)

–

(14)

–

(42)

Asset impairment charges

(829)

(7,328)

(306)

(2)

–

(8,465)

Asset impairment and provisions charges

(4,481)

(11,141)

–

(112)

(9)

(15,743)

Gains (losses) on disposals of assets

–

104

1,391

–

1,391

Other items

(566)

–

(423)

(106)

(224)

(1,319)

(576)

(1,093)

(990)

(60)

(197)

(2,916)

TOTAL

(1,415)

(7,357)

(2,181)

(228)

(120)

(11,301)

(2,556)

(12,234)

(667)

(8)

(206)

(15,671)

Adjustments to operating income

Integrated

Gas,

For the year ended December 31, 2019

Renewables

Exploration &

Refining &

Marketing &

For the year ended December 31, 2021

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total

& Power

Production

Chemicals

Services

Corporate

Total

Inventory valuation effect

–

477

(31)

–

446

–

1,481

315

–

1,796

Effect of changes in fair value

(19)

–

(19)

(217)

–

(217)

Restructuring charges

(4)

–

(4)

(17)

(59)

(10)

–

(86)

Asset impairment charges

(156)

(721)

(41)

(2)

–

(920)

Asset impairment and provisions charges

(342)

(356)

(25)

(36)

–

(759)

Gains (losses) on disposals of assets

–

(170)

—

–

(170)

Other items

(281)

(145)

(80)

(9)

(112)

(627)

(81)

(20)

(1)

(37)

–

(139)

TOTAL

(460)

(866)

356

(42)

(112)

(1,124)

(657)

(605)

1,445

242

–

425

Adjustments to net income, TotalEnergies share

Integrated

Gas,

For the year ended December 31, 2019

Renewables

Exploration &

Refining &

Marketing &

For the year ended December 31, 2021

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total

& Power

Production

Chemicals

Services

Corporate

Total

Inventory valuation effect

–

369

(23)

–

346

–

1,277

218

–

1,495

Effect of changes in fair value

(15)

–

(15)

(194)

–

(194)

Restructuring charges

(31)

(5)

(22)

–

(58)

(17)

(75)

(118)

(44)

(54)

(308)

Asset impairment charges

105

(530)

(39)

(1)

–

(465)

Asset impairment and provisions charges

(332)

(500)

(42)

(36)

–

(910)

Gains (losses) on disposals of assets(a)

–

(1,726)

–

(1,726)

Other items

422

(405)

(119)

(82)

(185)

(369)

(196)

(51)

(31)

(40)

(67)

(385)

TOTAL

481

(940)

189

(106)

(185)

(561)

(739)

(2,352)

1,086

(121)

(2,028)

(a)	Of which $(1,379) million relate to the impact of the TotalEnergies' interest sale of Petrocedeño to PDVSA.

Adjustments to operating income

Integrated

Gas,

For the year ended December 31, 2020

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total

Inventory valuation effect

–

(1,244)

(196)

–

(1,440)

Effect of changes in fair value

–

Restructuring charges

(39)

(35)

(30)

–

(104)

Asset impairment and provisions charges

(953)

(7,693)

(306)

–

(8,952)

Other items

(384)

(102)

(278)

(134)

(60)

(958)

TOTAL

(1,356)

(7,830)

(1,858)

(330)

(60)

(11,434)


	Form 20-F 2022 TotalEnergies	F-31

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 3

Adjustments to net income, TotalEnergies share

Integrated

Gas,

For the year ended December 31, 2020

Renewables

Exploration &

Refining &

Marketing &

(M$)

& Power

Production

Chemicals

Services

Corporate

Total

Inventory valuation effect

–

(1,160)

(120)

—

(1,280)

Effect of changes in fair value

–

Restructuring charges

(43)

(29)

(292)

–

(364)

Asset impairment and provisions charges

(829)

(7,328)

(306)

(2)

–

(8,465)

Gains (losses) on disposals of assets

—

–

104

Other items

(566)

—

(423)

(106)

(224)

(1,319)

TOTAL

(1,415)

(7,357)

(2,181)

(228)

(120)

(11,301)

D) Asset impairment

Accounting principles

The recoverable amounts of intangible assets and property, plant and equipment are tested for impairment as soon as any indication of impairment exists. This test is performed at least annually for goodwill.

The recoverable amount is the higher of the fair value (less costs to sell) or the value in use.

Assets are grouped into cash-generating units (or CGUs) and tested. A CGU is a homogeneous set of assets that generates cash inflows that are largely independent of the cash inflows from other groups of assets.

The value in use of a CGU is determined by reference to the discounted expected future cash flows of these assets, based upon Management’s expectation of future economic and operating conditions. When this value is less than the carrying amount of the CGU, an impairment loss is recorded. This loss is allocated first to goodwill with a corresponding amount in "Other expenses". Any further losses are then allocated to property, plant and mineral interests with a corresponding amount in "Depreciation, depletion and impairment of tangible assets and mineral interests" and to other intangible assets with a corresponding amount in "Other expenses".

Impairment losses recognized in prior periods can be reversed up to the original carrying amount, had the impairment loss not been recognized. Impairment losses recognized on goodwill cannot be reversed.

Investments in associates or joint ventures are tested for impairment whenever indication of impairment exists. If any objective evidence of impairment

exists, the carrying amount of the investment is compared with its recoverable amount, being the higher of its fair value less costs to sell and value in use. If the carrying amount exceeds the recoverable amount, an impairment loss is recorded in "Net income (loss) from equity affiliates".


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-27~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 3~~

For the financial year ~~2021,~~2022, asset impairments were recorded for an amount of ~~$(759)~~$(821) million in operating income and ~~$(910)~~$(15,743) million in net income, TotalEnergies share. These impairments were qualified as adjustment items of the operating income and net income, TotalEnergies share.

Impairments relate to certain cash-generating units (CGUs) for which indicators of impairment have been identified, due to changes in operating conditions or the economic environment of the activities concerned.

Principles for determining value in use of a CGU

The principles applied are as follows:

The future cash flows were determined using the assumptions included in the ~~2022~~2023 budget and in the long-term plan of the Company approved by the Executive Committee and the Board of Directors. These assumptions, in particular including operational costs, estimation of oil and gas reserves, future volumes produced and marketed, represent the best estimate from the Company Management of economic and technical conditions over the remaining life of the ~~assets;~~assets.

The Company, notably relying on data on global energy demand from the “World Energy Outlook” issued by the IEA since 2016, and on its own supply and demand assessments, determines oil & gas prices scenarios based on assumptions about the evolution of core indicators of the Upstream activity (demand for ~~oil & gas products~~hydrocarbons in different markets, investment forecasts, decline in production fields, changes in oil & gas reserves and supply by area and by nature of oil & gas products), of the Downstream activity (changes in refining capacity and demand for petroleum products) and by integrating ~~climate~~“climate” challenges.

The IEA ~~2021~~2022 World Energy Outlook anticipates ~~four~~three scenarios that are key references for the Company: the STEPS (Stated Policies Scenario) and APS (Announced Pledges Scenario) for the short/mid-term, ~~the SDS (Sustainable Development Scenario) for the mid/long term~~ and the NZE (Net Zero Emissions by 2050) for the long-term.

The STEPS only includes climate actions already implemented to date around the world and those under development. The APS also takes into account climate ambitions declared to date in the world, including the NDCs (Nationally Determined Contributions) and carbon neutrality ambitions. ~~The SDS takes into account necessary measures to achieve a temperature rise of less than 2°C compared to pre-industrial levels by 2100, and~~It is compatible with the ~~energy-related goals set in the “2030 Agenda for Sustainable Development” adopted in 2015 by the UN members.~~Paris Agreement. The IEA's NZE is understood as the set of actions to be taken to be compatible with a 1.5°C scenario in 2050 (without overshooting). This normative scenario does not predict oil demand in the short and medium term, and therefore the price scenarios it proposes, particularly in the short and medium term, do not include a "realistic" evolution of demand. In fact, this scenario predicts that oil demand will fall by ~~30%~~20% between 2020 and 2030, whereas, according to the Company's projections and those of most energy companies and consultants, demand will stabilize between 2025 and 2030, before declining from 2030 onwards.

Beyond the 2020-2030 decade, the oil price trajectory retained by the Company converges in the ~~mid-term, i.e. by 2040, towards the $50~~₂₀₂₂~~/b price retained by the IEA's SDS scenario, compatible with the Paris Agreement. In the~~ long term, ~~beyond 2040, the Company's price trajectory converges towards~~to the price retained in 2050 by the IEA's NZE scenario, ~~i.e. $25~~i.e $24.5₂₀₂₂/~~b; the~~b. The prices retained for gas, the transition fuel, stabilize between now and ~~2025~~2027 and until 2040 at lower levels than the current prices and converge towards the IEA's NZE scenario prices in 2050.


F-32	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 3

The oil price trajectories adopted by the Company are based on the following assumptions:

~~The~~Oil demand has experienced sustained growth after the Covid crisis as the global economic recovery generated strong tensions on energy prices from mid-2021 onwards, exacerbated in 2022 by the war in Ukraine. Despite the risks of recession ~~observed~~ in ~~2020 due~~Europe in particular, global liquid demand in 2023 is expected to be higher than in 2019 pre-crisis, notably thanks to the ~~health crisis has strongly affected oil demand~~end of lockdown measures in ~~2020 and early 2021.~~China allowing the restart of industrial activity. It should ~~gradually return to its pre-crisis level in 2022 and then~~ continue to grow until 2030, in a context of sustained growth in global energy demand. Indeed, population growth and rising living standards, particularly in emerging countries, ~~are expected to support~~should sustain oil consumption, despite the gradual electrification of transport and efficiency gains in combustion engines, mainly in developed countries. As for oil supply, it is marked by historic production cuts decided (and implemented) by OPEP+ members and by the difficulties encountered by some non-OPEP+ producers. In the US, while production in 2023 is expected to be slightly higher than in 2019, doubts remain about the capacity for further growth in shale oil in subsequent years. The Company maintains its analysis that the weakness of investment in oil upstream since 2015, accentuated by the health and economic crisis of 2020 and the natural decline of fields currently in production, leads to a global supply-demand balance that will ~~result by 2025 in insufficient worldwide production capacities.~~remain tight until 2030. Thus the Brent price scenario used to determine the value in use of the CGUs ~~is as follows: $60~~₂₀₂₂~~/b in 2022, $63~~₂₀₂₂~~/b in 2023, $67~~₂₀₂₂~~/b in 2024 and then~~assumes a ~~stabilization at~~stable price of $70₂₀₂₂/b from ~~2025~~2023 to 2030. The developments observed at the end of 2022, in particular the resurgence of the Covid pandemic in China, could slow down the Chinese economic recovery, and therefore justify this price level from 2023.

Beyond 2030, given technological developments, particularly in the transport sector, oil demand should have reached its peak and the selected price scenario decreases linearly to reach $50₂₀₂₂/b in 2040 ~~in line with the IEA’s SDS scenario,~~ and then ~~$25~~$24.5₂₀₂₂/b in 2050, in line with the NZE scenario.

The average Brent prices over the period ~~2022-2050~~2023-2050 thus stands at $53.9₂₀₂₂/b.

For natural gas, the transition fuel, the price trajectory adopted by the Company is based on the following assumptions:

Natural gas demand in 2021 has exceeded its pre-crisis ~~level. However,~~level with very strong tensions on prices in Europe and, by extension, in Asia through LNG prices, following the ~~Company does not anticipate~~cuts in Russian pipe gas imports that ~~record prices of~~began at the end of 2021 ~~will persist over time~~ and ~~expects~~continued in 2022 with the complete shutdown of the Nordstream. Global gas demand in 2022 is estimated to be almost at the level of 2021. The Company anticipates stable demand in 2023 with the recourse to American LNG to replace Russian gas in Europe, still in competition with Asia. The Company thus anticipates a return in 2023 to ~~pre-crisis~~higher prices ~~during~~than before the crisis on the Asia, Europe and USA hubs, but not to the same levels as the highs reached in the third quarter of 2022. Thereafter, natural gas demand would be driven by the same fundamentals as oil (decrease in Europe but resistance in Asia-Pacific), plus its substitution for coal in power generation and by its role as ~~an alternative~~a flexible and controllable source to mitigate the intermittent use and seasonality of renewable energies. The abundant global supply and the growth of liquefied natural gas would, however, limit the potential for higher gas prices. Beyond 2040, with the development of renewables including storage and hydrogen, gas demand is expected to stabilize.


~~F-28~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 3~~

In this context, the gas price level used to determine the value in use of the CGUs concerned is as follows:

On the NBP quotation (Europe): ~~$10~~₂₀₂₂~~/Mbtu in 2022, $8.8~~$20₂₀₂₂/Mbtu in 2023, ~~$7.5~~$17₂₀₂₂/Mbtu in 2024, $14₂₀₂₂/Mbtu in 2025, $11₂₀₂₂/Mbtu in 2026, then ~~$6.3~~$8₂₀₂₂/Mbtu between ~~2025~~2027 and 2040. ~~From 2040 onwards, the price trajectory converges towards the price retained in 2050 by the NZE scenario, i.e. $3.7~~₂₀₂₂~~/Mbtu.~~

On the Henry Hub quotation (United States): ~~$2.5~~₂₀₂₂~~/Mbtu in 2022, then $2.7~~$3₂₀₂₂/Mbtu between 2023 and 2040. ~~From 2040 onwards, the price trajectory converges towards the price retained in 2050 by the NZE scenario, i.e. $2.1~~₂₀₂₂~~/Mbtu.~~

On the DES Japan (Asia) quotation: ~~$11.5~~₂₀₂₂~~/Mbtu in 2022, $10.5~~$21₂₀₂₂/Mbtu in 2023, ~~$9.6~~$18₂₀₂₂/Mbtu in 2024, $15₂₀₂₂/Mbtu in 2025, $12₂₀₂₂/Mbtu in 2026 , then ~~$8.6~~$9₂₀₂₂/Mbtu between ~~2025~~2027 and 2040. ~~From 2040 onwards, the price trajectory converges towards the price retained in 2050 by the NZE scenario, i.e. $4.4~~₂₀₂₂~~/Mbtu.~~

The determination of value in use also takes into account on all assets a minimum CO₂ cost of ~~$40/~~$100/t or the applicable price in a given country, if it is higher. ~~A linear increase of this price to $100/t in 2030 is assumed.~~ Beyond ~~2030,~~2028, the CO₂ price is ~~$100/t~~ inflated by 2% per year.

The future cash flows are estimated over a period consistent with the life of the assets of the CGUs. They are prepared post-tax and take into account specific risks related to the CGUs' assets. They are discounted using ~~a 7%~~an 8% post-tax discount rate, this rate being the weighted-average cost of TotalEnergies capital estimated from historical market data. This rate was 7% in ~~2020~~2021 and ~~2019.~~2020. The value in use calculated by discounting the above post-tax cash flows using ~~a 7%~~an 8% post-tax discount rate is not materially different from the value in use calculated by discounting pre-tax cash flows using a pre-tax discount rate determined by an iterative computation from the post-tax value in use. These pre-tax discount rates generally range from 7% to 14%.

Impairment losses recognized by segment

Impairments recognized in 2022 have an overall impact of $(15,743) million in net income, TotalEnergies share, and mainly relate to the Company's assets in Russia, for an amount of $(14,756) million.

The CGUs of the Exploration & Production segment are defined as oil and gas fields or groups of oil and gas fields with industrial assets enabling the production, treatment and evacuation of the oil and gas. For the financial year ~~2021,~~2022, the Company recorded impairments of assets over CGUs of the Exploration & Production segment for ~~$(356)~~$(588) million in operating income and ~~$(500)~~$(11,141) million in net income, TotalEnergies share.

Impairments recognized in ~~2021~~2022 mainly relate to the Company's assets in ~~Myanmar.~~Russia for an amount of $(10,527) million in net income TotalEnergies share, mainly relating to the investment in Novatek.

They also take into account the impairment of the North Platte project assets for $(957) million in net income, TotalEnergies share, following the Company's decision announced in February not to sanction and so to withdraw from this deepwater project in the Gulf of Mexico.

The impairments recognized also include a reversal of impairment on the Company's assets in Canada. In the context of the project to spin-off the Company’s upstream activities in Canada, an impairment test was carried out, and the resulting value in use led to a reversal of impairment of $728 million in net income, TotalEnergies share.

As for sensitivities of the Exploration & Production segment:

a decrease by 1 point in the discount rate would have ana positive impact ~~close to 0~~of $0.3 billion in operating income and $0.2 billion in net income, TotalEnergies share;

an increase by 1 point in the discount rate would have an additional negative impact of approximately ~~$0.3~~$0.5 billion in operating income and ~~$0.3~~$0.5 billion in net income, TotalEnergies share;

~~a decrease of 10% of the oil and gas prices over the duration of the plan (thus an average oil price of around $48~~₂₀₂₂~~/b) would have an additional negative impact of approximately $1.3 billion in operating income and $0.9 billion in net income, TotalEnergies share.~~

~~The most sensitive assets would be the assets already impaired in 2021 or before.~~

~~a decrease of 20% of the oil and gas prices over the duration of the plan (thus an average oil price of around $43~~₂₀₂₂~~/b) would have an additional negative impact of approximately $4.6 billion in operating income and $3.3 billion in net income, TotalEnergies share.~~

~~The most sensitive assets would be the assets already impaired in 2021 or before.~~

~~Taking into account a CO~~₂ ~~cost of $100/t from 2022 onwards for all assets would have an additional negative impact of approximately $0.2 billion on operating income and $0.1 billion on net income, TotalEnergies share.~~

~~The most sensitive assets would be the assets already impaired in 2021 or before.~~

The CGUs of the Integrated Gas, Renewables & Power segment are subsidiaries or groups of subsidiaries organized by activity or geographical area, and by fields or groups of fields for upstream LNG activities. For the financial year 2021, the Company recorded impairments on CGUs in the Integrated Gas, Renewables & Power segment for $(342) million in operating income and $(332) million in net income, TotalEnergies share. Impairments recognized notably relate to the end of the Qatargas 1 contract and unconventional assets in the United States.

~~As for sensitivities of the Integrated Gas, Renewables & Power segment:~~

~~a decrease by 1 point in the discount rate would have a positive impact of $0.1 billion in operating income and close to 0 in net income, TotalEnergies share;~~

~~an increase by 1 point in the discount rate would have an additional negative impact of approximately $0.4 billion in operating income and $0.3 billion in net income, TotalEnergies share;~~

a decrease of 10% of the oil and gas prices over the duration of the plan would have an additional negative impact of approximately $1.6 billion in operating income and $1.3 billion in net income, TotalEnergies share.

~~The most sensitive assets would be the assets already impaired in 2021 or before.~~

a decrease of 20% of the oil and gas prices over the duration of the plan would have an additional negative impact of approximately $3.8 billion in operating income and $4.1 billion in net income, TotalEnergies share.


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-29~~F-33

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 3

~~The most sensitive assets would be the assets already impaired in 2021 or before.~~
-
a decrease of 10% of the oil and gas prices over the duration of the plan (thus an average oil price of around $48₂₀₂₂/b) would have an additional negative impact of approximately $1.5 billion in operating income and $1.2 billion in net income, TotalEnergies share.
-
a decrease of 20% of the oil and gas prices over the duration of the plan (thus an average oil price of around $43₂₀₂₂/b) would have an additional negative impact of approximately $5.3 billion in operating income and $3.9 billion in net income, TotalEnergies share.
-
Taking into account a CO₂ cost of ~~$100/~~$200/t, inflated by 2%/year from ~~2022~~2028 onwards for all assets would have an additional negative impact of approximately ~~$0.1~~$1.6 billion on operating income and $1.2 billion on net income, TotalEnergies share.

The CGUs of the Integrated Gas, Renewables & Power segment are subsidiaries or groups of subsidiaries organized by activity or geographical area, and by fields or groups of fields for upstream LNG activities. For the financial year 2022, the Company recorded impairments on CGUs in the Integrated Gas, Renewables & Power segment for $(126) million in operating income and $(4,481) million in net income, TotalEnergies share. Impairments recognized relate to the Company's assets in Russia for an amount of $(4,142) million in net income, TotalEnergies share, notably concerning Arctic LNG 2.

As for sensitivities of the Integrated Gas, Renewables & Power segment:

a decrease by 1 point in the discount rate would have a positive impact of $0.1 billion in operating income and close to 0zero in net income, TotalEnergies share;

an increase by 1 point in the discount rate would have an additional negative impact of approximately $1.3 billion in operating income and $1.1 billion in net income, TotalEnergies share;

a decrease of 10% of the oil and gas prices over the duration of the plan would have an additional negative impact of approximately $2.0 billion in operating income and $1.6 billion in net income, TotalEnergies share.

a decrease of 20% of the oil and gas prices over the duration of the plan would have an additional negative impact of approximately $5.0 billion in operating income and $4.2 billion in net income, TotalEnergies share.

Taking into account a CO₂ cost of $200/t inflated by 2%/year from 2028 onwards for all assets would have an additional negative impact of approximately $0.9 billion on operating income and $0.8 billion in net income, TotalEnergies share.

The CGUs of the Refining & Chemicals segment are defined as legal entities with operational activities for refining and petrochemicals activities. Future cash flows are based on the gross contribution margin (calculated on the basis of net sales after purchases of crude oil and refined products, the effect of inventory valuation and variable costs). The other activities of the segment are global divisions, each division gathering a set of businesses or homogeneous products for strategic, commercial and industrial plans. Future cash flows are determined from the specific margins of these activities, unrelated to the price of oil.

For the financial year ~~2021,~~2022, the Company has not recorded impairments on CGUs in the Refining & Chemicals ~~segment for $(25) million in operating income and $(42) million in net income, TotalEnergies share.~~segment.

As for sensitivities of the Refining & Chemicals segment:

an increase by 1 point in the discount rate would have ~~a negative~~an impact ~~of approximately $0.1 billion~~close to zero in operating income and ~~$0.1 billion~~ in net income, TotalEnergies share;

a decrease of 10% of the refining margins would have a negative impact of approximately $0.6 billion in operating income and $0.6 billion in net income, TotalEnergies share.

The most sensitive assets would be the refining assets in France.

The CGUs of the Marketing & Services segment are subsidiaries or groups of subsidiaries organized by geographical area. For the financial year ~~2021,~~2022, the Company recorded impairments on the CGUs of the Marketing & Services segment for ~~$(36)~~$(98) million in operating income and ~~$(36)~~$(112) million in net income, TotalEnergies share. Impairments recognized relate to the Company's assets in Russia for an amount of $(87) million in net income, TotalEnergies share.

Impairments recognized in years ~~2020~~2021 and ~~2019~~2020

For the financial year 2021, the Company recorded impairments in Exploration & Production, Integrated Gas, Renewables & Power, Refining & Chemicals and Marketing & Services segments for an amount of $(759) million in operating income and $(910) million in net income, TotalEnergies share. These impairments were qualified as adjustments items of the operating income and net income, TotalEnergies share.

For the financial year 2020, asset impairments were recorded in the Exploration & Production, Integrated Gas, Renewables & Power, Refining & Chemicals and Marketing & Services segments with an impact of $(3,492) million in operating income and $(2,991) million in net income, TotalEnergies share.

In addition, in 2020, in line with its new Climate Ambition announced on May 5, 2020, which aims at carbon neutrality, the Company had reviewed its oil assets that could be qualified as stranded, meaning with reserves beyond 20 years and high production costs, whose overall reserves may therefore not be produced by 2050. The only projects identified in this category were the Canadian oil sands projects of Fort Hills and Surmont.

The Company had decided to take into account only proved reserves on these two assets – unlike general practice which considers so-called proved and probable reserves. This led to an additional exceptional asset impairment of $(5,460) million in operating income and $(5,474) million in net income, TotalEnergies share.

Overall, asset impairments were recorded for the financial year 2020, for an amount of $(8,952) million in operating income and $(8,465) million in net income, TotalEnergies share, including $(6,988) million on Canadian oil sands assets alone.

These impairments were qualified as adjustment items of the operating income and net income, TotalEnergies share.

For the financial year 2019, the Company recorded impairments in Exploration & Production, Integrated Gas, Renewables & Power, Refining & Chemicals and Marketing & Services segments for an amount of $(920) million in operating income and $(465) million in net income, TotalEnergies share. These impairments were qualified as adjustments items of the operating income and net income, TotalEnergies share.

~~Note 4 Segment Information by geographical area~~

Rest of

North



Rest of


(M$)

France

Europe

America

Africa

the world

Total
For the year ended December 31, 2021












External sales

43,316

85,072

22,998

19,520

34,957

205,863
Property, plant and equipment, intangible assets, net

14,204

29,660

12,229

41,593

41,357

139,043
Capital expenditures

2,157

3,027

1,680

3,696

6,029

16,589
For the year ended December 31, 2020












External sales

32,748

67,292

13,258

16,011

11,376

140,685
Property, plant and equipment, intangible assets, net

14,555

30,932

11,891

43,087

41,398

141,863
Capital expenditures

2,044

3,165

899

3,816

5,610

15,534
For the year ended December 31, 2019












External sales

43,877

99,176

19,946

21,303

16,014

200,316
Property, plant and equipment, intangible assets, net

13,212

28,765

18,916

45,573

43,120

149,586
Capital expenditures

1,979

3,201

1,748

7,663

4,646

19,237


~~F-30~~F-34	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Conolidated Financial Statements
	Note 4

Note 4 Segment Information by geographical area


		Rest of	North		Rest of
(M$)	France	Europe	America	Africa	the world	Total
For the year ended December 31, 2022
External sales	58,411	122,641	33,188	24,582	42,177	280,999
Property, plant and equipment, intangible assets, net	13,080	26,382	13,292	39,410	46,867	139,032
Capital expenditures	1,632	2,743	5,304	3,253	6,870	19,802
For the year ended December 31, 2021
External sales	43,316	85,072	22,998	19,520	34,957	205,863
Property, plant and equipment, intangible assets, net	14,204	29,660	12,229	41,593	41,357	139,043
Capital expenditures	2,157	3,027	1,680	3,696	6,029	16,589
For the year ended December 31, 2020
External sales	32,748	67,292	13,258	16,011	11,376	140,685
Property, plant and equipment, intangible assets, net	14,555	30,932	11,891	43,087	41,398	141,863
Capital expenditures	2,044	3,165	899	3,816	5,610	15,534


	Form 20-F 2022 TotalEnergies	F-35

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 5 ~~and 6~~

Note 5 Main items related to operating activities

Items related to the statement of income

5.1 ~~NET SALES~~Net sales

Accounting principles

IFRS 15 requires identification of the performance obligations for the transfer of goods and services in each contract with customers. Revenue is recognized upon satisfaction of the performance obligations for the amounts that reflect the consideration to which TotalEnergies expects to be entitled in exchange for those goods and services.

Sales of goods

Revenues from sales are recognized when the control has been transferred to the buyer and the amount can be reasonably measured. Revenues from sales of crude oil and natural gas are recorded upon transfer of title, according to the terms of the sales contracts.

Revenues from the production of crude oil and natural gas properties, in which TotalEnergies has an interest with other producers, are recognized based on actual entitlement volumes sold over the period. Any difference between entitlement volumes and volumes sold, based on TotalEnergies net working interest, are recognized in the “Under-lifting” and “Over-lifting” accounts in the balance sheet and in operating expenses in the profit and loss.

Oil and gas delivered quantities that represent production royalties and taxes, when paid in cash, are included in revenues, except for the United States and Canada.

Certain transactions within the trading activities (contracts involving quantities that are purchased from third parties then resold to third parties) are shown at their net value in purchases, net of inventory variation. These transactions relate in particular to crude oil, petroleum products, gas, power and LNG.

Exchanges of crude oil and petroleum products realized within trading activities are shown at their net value in both the statement of income and the balance sheet.

Sales of services

Revenues from services are recognized when the services have been rendered.

Revenues from gas transport are recognized when services are rendered. These revenues are based on the quantities transported and measured according to procedures defined in each service contract.

Shipping revenues and expenses from time-charter activities are recognized on a pro rata basis over a period that commences upon the unloading of the previous voyage and terminates upon the unloading of the current voyage. Shipping revenue recognition starts only when a charter has been agreed to by both TotalEnergies and the customer.

Income related to the distribution of electricity and gas is not recognized in revenues in certain countries because TotalEnergies acts as an agent in this transaction. In these countries, TotalEnergies is not responsible for the delivery and does not set the price of the service, because it can only pass on to the customer the amounts invoiced to it by the distributors.

Excise taxes

Excise taxes are rights or taxes which amount is calculated based on the quantity of oil and gas products put on the market. Excise taxes are determined by the states. They are paid directly to the customs and tax authorities and then invoiced to final customers by being included in the sales price.

The analysis of the criteria set by IFRS 15 led TotalEnergies to determine that it was acting as principal in these transactions. Therefore, sales ~~include~~are presented on a gross basis, including excise taxes collected by TotalEnergies within the course of its oil distribution operations. In addition, the subtotal “Revenue from Sales” is presented as an additional line item in the P&L and is obtained by deducting Excise ~~taxes are deducted~~tax expenses from ~~sales in order to obtain the “Revenues from sales” indicator.~~Sales.

5.2 ~~OPERATING EXPENSES AND RESEARCH AND DEVELOPMENT~~Operating expenses and research and development

Accounting principles

Geological and geophysical costs, including seismic surveys for exploration purposes are expensed as incurred in exploration costs.

Costs of dry wells and wells that have not found proved reserves are charged to expense in exploration costs.


F-36	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-31~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

~~Notes~~Note 5 ~~and 6~~

5.2.1 Operating expenses

For the year ended December 31,

(M$)

2021

2020

2019

2022

2021

2020

Purchases, net of inventory variation ^(a) ^(b)

(118,622)

(77,486)

(116,221)

(169,448)

(118,622)

(77,486)

Exploration costs

(740)

(731)

(785)

(1,299)

(740)

(731)

Other operating expenses ^(c)

(26,894)

(25,538)

(27,255)

(29,789)

(26,894)

(25,538)

of which non-current operating liabilities (allowances) reversals

1,299

778

1,152

1,086

1,299

778

of which current operating liabilities (allowances) reversals

(30)

(77)

(157)

(188)

(30)

(77)

OPERATING EXPENSES

(146,256)

(103,755)

(144,261)

(200,536)

(146,256)

(103,755)

(a)	Includes taxes paid on oil and gas production in the Exploration & Production segment, amongst others, royalties.

(b)	TotalEnergies values under / over lifting at market value.

(c)	Principally composed of production and administrative costs (see in particular the payroll costs as detailed in Note 10 to the Consolidated Financial Statements “Payroll, staff and employee benefits obligations").

5.2.2 Research and development costs

Accounting principles

Research costs are charged to expense as incurred.

Development expenses are capitalized when the criteria of IAS 38 are met.

Research and development costs incurred by TotalEnergies in ~~2021~~2022 and booked in operating expenses (excluding depreciations) amount to ~~$824~~$762 million ($~~895~~824 million in ~~2020~~2021 and ~~$968~~$895 million in ~~2019)~~2020), corresponding to ~~0.40%~~0.27% of the sales. At constant foreign exchange rates, research and development costs increased by 4% in 2022.

The staff dedicated in ~~2021~~2022 to these research and development activities are estimated at ~~3,830~~3,536 people ~~(4,088~~(3,830 in ~~2020~~2021 and ~~4,339~~4,088 in ~~2019)~~2020).

5.3 ~~AMORTIZATION, DEPRECIATION AND IMPAIRMENT OF TANGIBLE ASSETS AND MINERAL INTERESTS~~Amortization, depreciation and impairment of tangible assets and mineral interests

The amortization, depreciation and impairment of tangible assets and mineral interests are detailed as follows:


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Depreciation and impairment of tangible assets	(12,683)	(21,188)	(14,640)	(11,128)	(12,683)	(21,188)
Amortization and impairment of mineral assets	(873)	(1,076)	(1,091)	(1,093)	(873)	(1,076)
TOTAL	(13,556)	(22,264)	(15,731)	(12,221)	(13,556)	(22,264)


~~F-32~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-37

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 5

Items related to balance sheet

5.4 ~~WORKING CAPITAL~~Working capital

5.4.1 Inventories

Accounting principles

Inventories are measured in the Consolidated Financial Statements at the lower of historical cost or market value. Costs for petroleum and petrochemical products are determined according to the FIFO (First-In, First-Out) method or weighted-average cost method and other inventories are measured using the weighted-average cost method.

In addition stocks held for trading are measured at fair value less cost to sell.

Refining & Chemicals

Petroleum product inventories are mainly comprised of crude oil and refined products. Refined products principally consist of gasoline, distillate and fuel produced by TotalEnergies' refineries. The turnover of petroleum products does not exceed two months on average.

Crude oil costs include raw material and receiving costs. Refining costs principally include crude oil costs, production costs (energy, labor, depreciation of producing assets) and an allocation of production overheads (taxes, maintenance, insurance, etc.).

Costs of chemical product inventories consist of raw material costs, direct labor costs and an allocation of production overheads. Start-up costs, general administrative costs and financing costs are excluded from the costs of refined and chemicals products.

Marketing & Services

The costs of products refined by TotalEnergies' entities include mainly raw materials costs, production costs (energy, labor, depreciation of producing assets), primary costs of transport and an allocation of production overheads (taxes, maintenance, insurance, etc.).

General administrative costs and financing costs are excluded from the cost price of refined products.

Product inventories purchased from entities external to TotalEnergies are valued at their purchase cost plus primary costs of transport.

Carbon dioxide emission rights generated as part of the EU Emission Trading scheme (EU ETS)

In the absence of a current IFRS standard or interpretation on accounting for emission rights of carbon dioxide generated as part of the EU Emission Trading scheme (EU ETS), the following principles are applied:

- Emission rights are managed as a cost of production and as such are recognized in inventories:

●

Emission rights allocated for free are booked in inventories with a nil carrying amount;

●

Purchased emission rights are booked at acquisition cost;

●

Sales or annual surrender of emission rights result in decreases in inventories valued at weighted-average cost;

●

If the carrying amount of inventories at closing date is higher than the market value, an impairment loss is recorded.

- If emission rights to be surrendered at the end of the compliance period are higher than emission rights (allocated and purchased), the shortage is accounted for as a liability at market value;

- Forward transactions are recognized at their fair market value in the balance sheet. Changes in the fair value of such forward transactions are recognized in the statement of income.

Energy savings certificates

In the absence of current IFRS standards or interpretations on accounting for energy savings certificates (ESC), the following principles are applied:

- If the obligations linked to the sales of energy are greater than the number of ESC’s held then a liability is recorded. These liabilities are valued based on the price of the last transactions;

- In the event that the number of ESC’s held exceeds the obligation at the balance sheet date this is accounted for as inventory. Otherwise a valuation allowance is recorded ;

- ESC inventories are valued at weighted-average cost (acquisition cost for those ESC’s acquired or cost incurred for those ESC’s generated internally).

If the carrying value of the inventory of certificates at the balance sheet date is higher than the market value, an impairment loss is recorded.


F-38	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-33~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 5

As of December 31, 2021



Valuation


(M$)

Gross value

allowance

Net  value
Crude oil and natural gas

3,221

(7)

3,214
Refined products

5,411

(50)

5,361
Chemicals products

1,519

(98)

1,421
Trading inventories

6,501

–

6,501
Other inventories

4,538

(1,083)

3,455
TOTAL

21,190

(1,238)

19,952


As of December 31, 2022		Valuation
(M$)	Gross value	allowance	Net value
Crude oil and natural gas	4,758	(47)	4,711
Refined products	6,386	(162)	6,224
Chemicals products	1,635	(93)	1,542
Trading inventories	6,672	–	6,672
Other inventories	4,797	(1,010)	3,787
TOTAL	24,248	(1,312)	22,936


As of December 31, 2021		Valuation
(M$)	Gross value	allowance	Net value
Crude oil and natural gas	3,221	(7)	3,214
Refined products	5,411	(50)	5,361
Chemicals products	1,519	(98)	1,421
Trading inventories	6,501	–	6,501
Other inventories	4,538	(1,083)	3,455
TOTAL	21,190	(1,238)	19,952


As of December 31, 2020		Valuation
(M$)	Gross value	allowance	Net value
Crude oil and natural gas	1,818	(1)	1,817
Refined products	3,913	(68)	3,845
Chemicals products	1,330	(102)	1,228
Trading inventories	5,130	–	5,130
Other inventories	3,824	(1,114)	2,710
TOTAL	16,015	(1,285)	14,730

As of December 31, 2019



Valuation


(M$)

Gross value

allowance

Net value
Crude oil and natural gas

2,381

(14)

2,367
Refined products

5,326

(45)

5,281
Chemicals products

1,448

(91)

1,357
Trading inventories

5,500

–

5,500
Other inventories

3,651

(1,024)

2,627
TOTAL

18,306

(1,174)

17,132

Changes in the valuation allowance on inventories are as follows:

Currency

Valuation

translation

Valuation

translation

Valuation

allowance as of

adjustment and

allowance as of

For the year ended December 31, (M$)

January 1,

Increase (net)

other variations

December 31,

For the year ended December 31,

allowance as of

adjustment and

allowance as of

(M$)

January 1,

Increase (net)

other variations

December 31,

2022

(1,238)

(121)

(1,312)

2021

(1,285)

(36)

(1,238)

(1,285)

(36)

(1,238)

2020

(1,174)

(85)

(26)

(1,285)

(1,174)

(85)

(26)

(1,285)

2019

(1,343)

205

(36)

(1,174)

5.4.2 Accounts receivable and other current assets


As of December 31, 2022		Valuation
(M$)	Gross value	allowance	Net value
Accounts receivable	25,204	(826)	24,378
Recoverable taxes	6,295	(32)	6,263
Other operating receivables	28,582	(293)	28,289
Prepaid expenses	1,455	–	1,455
Other current assets	63	–	63
Other current assets	36,395	(325)	36,070


As of December 31, 2021		Valuation
(M$)	Gross value	allowance	Net value
Accounts receivable	22,776	(793)	21,983
Recoverable taxes	3,713	(54)	3,659
Other operating receivables	29,767	(214)	29,553
Prepaid expenses	1,879	–	1,879
Other current assets	53	–	53
Other current assets	35,412	(268)	35,144


As of December 31, 2020		Valuation
(M$)	Gross value	allowance	Net value
Accounts receivable	14,899	(831)	14,068
Recoverable taxes	3,598	(67)	3,531
Other operating receivables	8,251	(208)	8,043
Prepaid expenses	1,801	–	1,801
Other current assets	53	–	53
Other current assets	13,703	(275)	13,428

As of December 31, 2019



Valuation


(M$)

Gross value

allowance

Net  value
Accounts receivable

19,162

(674)

18,488
Recoverable taxes

4,209

(95)

4,114
Other operating receivables

11,746

(240)

11,506
Prepaid expenses

1,336

–

1,336
Other current assets

57

–

57
Other current assets

17,348

(335)

17,013


~~F-34~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-39

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 5

Changes in the valuation allowance on “Accounts receivable” and “Other current assets” are as follows:


			Currency				Currency
	Valuation		translation	Valuation	Valuation		translation	Valuation
	allowance as of		adjustments and	allowance as of	allowance as of		adjustments and	allowance as of
For the year ended December 31, (M$)	January 1,	Increase (net)	other variations	December 31,	January 1,	Increase (net)	other variations	December 31,
Accounts receivable
2022					(793)	(98)	65	(826)
2021	(831)	(24)	62	(793)	(831)	(24)	62	(793)
2020	(674)	(107)	(50)	(831)	(674)	(107)	(50)	(831)
2019	(624)	(89)	39	(674)
Other current assets
2022					(268)	(83)	26	(325)
2021	(275)	(10)	17	(268)	(275)	(10)	17	(268)
2020	(335)	37	23	(275)	(335)	37	23	(275)
2019	(573)	(46)	284	(335)

As of December 31, 2022, the net portion of the overdue receivables included in “Accounts receivable” and “Other current assets” was $5,481 million, of which $3,328 million was due less than 90 days, $672 million was due between 90 days and 6 months, $571 million was due between 6 and 12 months and $910 million was due after 12 months.

As of December 31, 2021, the net portion of the overdue receivables included in ~~“Accounts receivable”~~"Accounts receivable" and ~~“Other~~"Other current ~~assets”~~assets" was $4,482 million, of which $2,844 million was due less than 90 days, $260 million was due between 90 days and 6 months, $556 million was due between 6 and 12 months and $823 million was due after 12 months.

As of December 31, 2020, the net portion of the overdue receivables included in “Accounts receivable” and “Other current assets” was $4,197 million, of which $2,140 million was due less than 90 days, $239 million was due between 90 days and 6 months, $553 million was due between 6 and 12 months and $1,265 million was due after 12 months.

As of December 31, 2019, the net portion of the overdue receivables included in “Accounts receivable” and “Other current assets” was $3,760 million, of which $2,089 million was due less than 90 days, $357 million was due between 90 days and 6 months, $402 million was due between 6 and 12 months and $912 million was due after 12 months.

5.4.3 Other creditors and accrued liabilities



As of December 31, (M$)	2021	2020	2019	2022	2021	2020
Accruals and deferred income	3,744	842	522	737	3,744	842
Payable to States (including taxes and duties)	10,281	5,734	7,438	14,780	10,281	5,734
Payroll	1,481	1,587	1,527	1,572	1,481	1,587
Other operating liabilities	27,294	14,302	16,262	35,186	27,294	14,302
TOTAL	42,800	22,465	25,749	52,275	42,800	22,465

As of December 31, 2022, the heading “Other operating liabilities” notably includes the second quarterly interim dividend for the fiscal year 2022 for $1,857 million, which was paid in January 2023 and the third quarterly interim dividend for the fiscal year 2022 for $1,827 million, which will be paid in April 2023.

As of December 31, 2021, the heading “Other operating liabilities” notably ~~includes~~included the second quarterly interim dividend for the fiscal year 2021 for $1,974 million, which was paid in January 2022 and the third quarterly interim dividend for the fiscal year 2021 for $1,948 million, which ~~will be~~was paid in April 2022.

As of December 31, 2020, the heading ~~“Other~~"Other operating ~~liabilities”~~liabilities" notably included the second quarterly interim dividend for the fiscal year 2020 for $2,129 million, which was paid in January 2021 and the third quarterly interim dividend for the fiscal year 2020 for $2,149 million, which was paid in April 2021.

As of December 31, 2019, the heading "Other operating liabilities" notably included the second quarterly interim dividend for the fiscal year 2019 for $1,918 million, which was paid in January 2020 and the third quarterly interim dividend for the fiscal year 2019 for $2,038 million, which was paid in April 2020.


F-40	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-35~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

~~Note~~Notes 5	and 6

Items related to the cash flow statement

5.5 ~~CASH FLOW FROM OPERATING ACTIVITIES~~Cash flow from operating activities

Accounting principles

The Consolidated Statement of Cash Flows prepared in currencies other than dollar has been translated into dollars using the exchange rate on the transaction date or the average exchange rate for the period. Currency translation differences arising from the translation of monetary assets and liabilities denominated in foreign currency into dollars using the closing exchange rates are shown in the Consolidated Statement of Cash Flows under “Effect of exchange rates”. Therefore, the Consolidated Statement of Cash Flows will not agree with the figures derived from the Consolidated Balance Sheet.

The following table gives additional information on cash paid or received in the cash flow from operating activities.

Detail of interest, taxes and dividends



For the year ended December 31, (M$)	2021	2020	2019	2022	2021	2020
Interests paid	(1,886)	(2,145)	(2,181)	(2,292)	(1,886)	(2,145)
Interests received	284	197	210	655	284	197
Income tax paid^(a)	(4,508)	(2,858)	(5,293)	(14,486)	(4,508)	(2,858)
Dividends received	2,346	1,444	1,988	3,955	2,346	1,444

(a)	These amounts include taxes paid in kind under production-sharing contracts in exploration and production activities.

Detail of changes in working capital



For the year ended December 31, (M$)	2021	2020	2019	2022	2021	2020
Inventories	(5,903)	2,274	(2,071)	(3,805)	(5,903)	2,274
Accounts receivable	(6,788)	4,818	(933)	(3,272)	(6,788)	4,818
Other current assets	(21,026)	3,374	(2,001)	(3,523)	(21,026)	3,374
Accounts payable	12,073	(5,355)	1,998	5,313	12,073	(5,355)
Other creditors and accrued liabilities	21,028	(3,242)	1,289	6,478	21,028	(3,242)
NET AMOUNT, DECREASE (INCREASE)	(616)	1,869	(1,718)	1,191	(616)	1,869

Detail of changes in provisions and deferred taxes



As of December 31, (M$)	2021	2020	2019	2022	2021	2020
Accruals	(467)	350	403	2,177	(467)	350
Deferred taxes	1,429	(2,132)	(461)	2,417	1,429	(2,132)
TOTAL	962	(1,782)	(58)	4,594	962	(1,782)

Note 6 Other items from operating activities

6.1 ~~OTHER INCOME AND OTHER EXPENSE~~Other income and other expense



For the year ended December 31, (M$)	2021	2020	2019	2022	2021	2020
Gains on disposal of assets	890	961	670	2,244	890	961
Foreign exchange gains	227	746	238	379	227	746
Other	195	530	255	226	195	530
OTHER INCOME	1,312	2,237	1,163	2,849	1,312	2,237

Losses on disposal of assets	(436)	(52)	(56)	(2,613)	(436)	(52)
Foreign exchange losses	(702)	(320)	(463)	(1,023)	(702)	(320)
Amortization of other intangible assets (excl. mineral interests)	(448)	(343)	(266)	(430)	(448)	(343)
Other	(731)	(791)	(407)	(3,278)	(731)	(791)
OTHER EXPENSE	(2,317)	(1,506)	(1,192)	(7,344)	(2,317)	(1,506)

Other income

In 2022, gains on disposal of assets are mainly related to the partial disposal of TotalEnergies’ interest in its subsidiary which owns 50.5% of SunPower and the revaluation of its retained interest which is accounted for using the equity method for $1,461 million in the segment Integrated Gas, Renewables & Power.

In 2021, gains on disposal of assets ~~include~~included the sale of interests in onshore Oil Mining Lease 17 in Nigeria in the Exploration & Production segment, the sale of interests in two portfolios of renewable assets in the Gas Renewables & Power segment, and the sale of a part of TotalEnergies’ investment in Trapil in the Refining & Chemicals and Marketing & Services ~~segments~~

In 2020, gains on disposal of assets mainly related to the sale of non-strategic assets in the British North Sea in the Exploration & Production segment, to the sale of TotalEnergies' interest in the Fos Cavaou regasification terminal in France and the sale of infrastructure assets in the Integrated Gas Renewables & Power segment, as well as to the sale of real estate in Belgium in the Holding segment.

In 2019, gains on disposal of assets mainly related to the sale of assets and interests in Norway in the Exploration & Production segment, to the sale of Hazira and SunPower assets in the Integrated Gas Renewables & Power segment and the sale of assets in China in the Refining & Chemicals segment.segments.


~~F-36~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-41

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 76

In 2020, gains on disposal of assets mainly related to the sale of non-strategic assets in the British North Sea in the Exploration & Production segment, to the sale of TotalEnergies’ interest in the Fos Cavaou regasification terminal in France and the sale of infrastructure assets in the Integrated Gas Renewables & Power segment, as well as to the sale of real estate in Belgium in the Holding segment.

Other expense

In 2022, losses on disposal of assets are mainly related to the recycling in expenses of Exploration & Production, of an amount of $2,384 million representing the accumulated foreign exchange losses accumulated in equity since the acquisition of the Novatek stake and until its deconsolidation date. The heading "Other" notably includes provisions relating to assets in Russia in the Integrated Gas, Renewables & Power and Exploration-Production segments.

In 2021, the losses on disposal ~~are~~were mainly related to the sale of the Utica asset in the United States as well as the sale of interests in non-operated assets and the Cap Lopez oil terminal in Gabon in the Exploration & Production segment. The heading “Other” mainly consists of the restructuring charges in the Exploration & Production, Refining & Chemicals, Marketing & Services and Holding segments for an amount of $288 million, and of the impairment of non-consolidated shares and provision for financial risks for $238 million.

In 2020, the heading “Other” notably consisted of restructuring charges in the Exploration & Production, Integrated Gas Renewables & Power and Refining & Chemicals segments for an amount of $312 million, and of the impairment of non-consolidated shares and loans granted to non-consolidated subsidiaries for an amount of $64 million.

~~In 2019, the heading “Other” notably consisted of restructuring charges in the Exploration & Production, Integrated Gas Renewables & Power~~6.2 Other financial income and ~~Refining & Chemicals segments for an amount of $96 million, and of the revaluation at fair value of non-consolidated shares for $94 million.~~

~~6.2 OTHER FINANCIAL INCOME AND EXPENSE~~expense



As of December 31, (M$)	2021	2020	2019	2022	2021	2020
Dividend income on non-consolidated subsidiaries	203	160	178	159	203	160
Capitalized financial expenses	134	110	227	310	134	110
Other	425	644	387	427	425	644
OTHER FINANCIAL INCOME	762	914	792	896	762	914
Accretion of asset retirement obligations	(449)	(607)	(639)	(430)	(449)	(607)
Other	(90)	(83)	(125)	(103)	(90)	(83)
OTHER FINANCIAL EXPENSE	(539)	(690)	(764)	(533)	(539)	(690)

6.3 ~~OTHER NON-CURRENT ASSETS~~Other non-current assets


As of December 31, 2022		Valuation
(M$)	Gross value	allowance	Net value
Loans and advances ^(a)	2,092	(255)	1,837
Other non-current financial assets related to operational activities	250	–	250
Other	301	–	301
TOTAL	2,643	(255)	2,388


As of December 31, 2021		Valuation
(M$)	Gross value	allowance	Net value
Loans and advances ^(a)	2,364	(257)	2,107
Other non-current financial assets related to operational activities	312	–	312
Other	378	–	378
TOTAL	3,054	(257)	2,797


As of December 31, 2020		Valuation
(M$)	Gross value	allowance	Net value
Loans and advances ^(a)	2,731	(273)	2,458
Other non-current financial assets related to operational activities	287	–	287
Other	65	–	65
TOTAL	3,083	(273)	2,810

As of December 31, 2019



Valuation


(M$)

Gross value

allowance

Net value
Loans and advances ^(a)

2,248

(266)

1,982
Other non-current financial assets related to operational activities

332

–

332
Other

101

–

101
TOTAL

2,681

(266)

2,415

(a)	Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:


				Currency					Currency
	Valuation			translation	Valuation	Valuation			translation	Valuation
For the year ended December 31,	allowance as of			adjustment and	allowance as of	allowance as of			adjustment and	allowance as of
(M$)	January 1,	Increases	Decreases	other variations	December 31,	January 1,	Increases	Decreases	other variations	December 31,
2022						(257)	(27)	11	18	(255)
2021	(273)	(6)	14	8	(257)	(273)	(6)	14	8	(257)
2020	(266)	(30)	15	8	(273)	(266)	(30)	15	8	(273)
2019	(303)	(7)	43	1	(266)


F-42	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-37~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 7

Note 7 Intangible and tangible assets

7.1 ~~INTANGIBLE ASSETS~~Intangible assets

Accounting principles

Goodwill

Guidance for measuring goodwill is presented in Note 1.1 paragraph B to the Consolidated Financial Statements. Goodwill is not amortized but is tested for impairment at least annually and as soon as there is any indication of impairment.

Mineral interests

Unproved mineral interests are tested for impairment based on the results of the exploratory activity or as part of the impairment tests of the cash-generating units to which they are allocated.

Unproved mineral interests are transferred to proved mineral interests at their net book value as soon as proved reserves are booked.

Proved mineral interests are depreciated using the unit-of-production method based on proved reserves.

The corresponding expense is recorded as depreciation of tangible assets and mineral interests.

Other intangible assets

Other intangible assets include patents, and trademarks.

Intangible assets are carried at cost, after deducting any accumulated amortization and accumulated impairment losses.

Intangible assets (excluding mineral interests) that have a finite useful life are amortized on a straight-line basis over three to twenty years depending on the useful life of the assets. The corresponding depreciation expense is recorded under other expense.

As of December 31, 2021



Amortization and


(M$)

Cost

impairment

Net
Goodwill

9,728

(899)

8,829
Proved mineral interests

17,382

(9,730)

7,652
Unproved mineral interests

16,637

(2,831)

13,806
Other intangible assets

7,185

(4,988)

2,197
TOTAL INTANGIBLE ASSETS

50,932

(18,448)

32,484



As of December 31, 2022		Amortization and
(M$)	Cost	impairment	Net
Goodwill	9,010	(360)	8,650
Proved mineral interests	18,025	(10,088)	7,937
Unproved mineral interests	15,962	(2,946)	13,016
Other intangible assets	6,795	(4,467)	2,328
TOTAL INTANGIBLE ASSETS	49,792	(17,861)	31,931



As of December 31, 2021		Amortization and
(M$)	Cost	impairment	Net
Goodwill	9,728	(899)	8,829
Proved mineral interests	17,382	(9,730)	7,652
Unproved mineral interests	16,637	(2,831)	13,806
Other intangible assets	7,185	(4,988)	2,197
TOTAL INTANGIBLE ASSETS	50,932	(18,448)	32,484


As of December 31, 2020		Amortization and
(M$)	Cost	impairment	Net
Goodwill	9,738	(931)	8,807
Proved mineral interests	16,559	(9,595)	6,964
Unproved mineral interests	20,300	(4,790)	15,510
Other intangible assets	7,212	(4,965)	2,247
TOTAL INTANGIBLE ASSETS	53,809	(20,281)	33,528

As of December 31, 2019



Amortization and


(M$)

Cost

impairment

Net
Goodwill

9,357

(1,011)

8,346
Proved mineral interests

15,966

(8,741)

7,225
Unproved mineral interests

20,138

(4,558)

15,580
Other intangible assets

5,743

(3,716)

2,027
TOTAL INTANGIBLE ASSETS

51,204

(18,026)

33,178


	Form 20-F 2022 TotalEnergies	F-43

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 7

Change in net intangible assets is analyzed in the following table:


					Currency							Currency
	Net amount as of			Amortization and	translation		Net amount as of	Net amount as of			Amortization and	translation		Net amount as of
(M$)	January 1,	Expenditures	Disposals	impairment	adjustment	Other	December 31,	January 1,	Expenditures	Disposals	impairment	adjustment	Other	December 31,
2022								32,484	1,991	(75)	(1,582)	(423)	(464)	31,931
2021	33,528	696	(271)	(1,322)	(394)	247	32,484	33,528	696	(271)	(1,322)	(394)	247	32,484
2020	33,178	784	(277)	(1,430)	305	968	33,528	33,178	784	(277)	(1,430)	305	968	33,528
2019	28,922	1,087	(118)	(1,359)	(95)	4,741	33,178

In 2022, the heading “Amortization and impairment” includes the accounting impact of exceptional asset impairments for an amount of $301 million, resulting in particular from the withdrawal from the North Platte project in the deep waters of the Gulf of Mexico (see note 3, paragraph D to the consolidated financial statements).

In 2022, the heading “Other” mainly reflects the effect of changes in the consolidation scope (in particular the removal of SunPower from the scope of consolidation for USD 167 million).

In 2021, the heading “Amortization and ~~impairment" includes~~impairment” included the accounting impact of exceptional asset impairments for an amount of $253 million, notably relating to the end of the Qatargas 1 licence agreement and unconventional assets in the United States (see note 3 paragraph D to the Consolidated Financial Statements).

In 2021, the heading “Other” mainly ~~reflects~~reflected changes in the consolidation scope (including the acquisition of Blue Raven Solar for $140 million and Fonroche ~~Biogaz~~Biogaz) for $89 ~~million).~~million.

In 2020, the heading “Amortization and ~~impairment"~~impairment” included the accounting impact of exceptional asset impairments for an amount of $323 million (see note 3 paragraph D to the Consolidated Financial Statements).

In 2020, the heading “Other” mainly reflected changes in the consolidation scope (including the acquisition of the residential gas and electricity supply business in Spain) for $898 million.

~~In 2019, the heading “Amortization and impairment" included the accounting impact~~A summary of ~~exceptional asset impairments for an amount of $251 million (see note 3 paragraph D to the Consolidated Financial Statements).~~

~~In 2019, the heading "Other" mainly reflected~~ changes in the ~~consolidation scope (including~~carrying amount of goodwill by business segment for the ~~assets of Anadarko in Mozambique) for $3,887 million.~~year ended December 31, 2022 is as follows:


	Net goodwill as of				Net goodwill as of
(M$)	January 1, 2022	Increases	Impairments	Other	December 31, 2022
Integrated Gas, Renewables & Power	5,243	111	(58)	(273)	5,023
Exploration & Production	2,612	–	–	(31)	2,581
Refining & Chemicals	519	–	–	(17)	502
Marketing & Services	426	108	–	(18)	516
Corporate	29	–	–	(1)	28
TOTAL	8,829	219	(58)	(340)	8,650


~~F-38~~F-44	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 7

~~A summary of changes in the carrying amount of goodwill by business segment for the year ended December 31, 2021 is as follows:~~

Net goodwill as of

Net goodwill as of
(M$)

January 1, 2021

Increases

Impairments

Other

December 31, 2021
Integrated Gas, Renewables & Power

5,247

215

–

(219)

5,243
Exploration & Production

2,638

–

–

(26)

2,612
Refining & Chemicals

534

–

–

(15)

519
Marketing & Services

357

45

–

24

426
Corporate

31

-

–

(2)

29
TOTAL

8,807

260

–

(238)

8,829

The heading “Increases” includes the effect of entries in the consolidation scope, mainly the acquisition of Blue Raven Solar for $126 million, and the acquisition of Fonroche Biogaz for $89 million.

7.2 ~~PROPERTY, PLANT AND EQUIPMENT~~Property, plant and equipment

Accounting principles Exploration costs TotalEnergies applies IFRS 6 “Exploration for and Evaluation of Mineral Resources”. Oil and gas exploration and production properties and assets are accounted for in accordance with the Successful Efforts method. Exploratory wells are capitalized and tested for impairment on an individual basis as follows: - Costs of exploratory wells which result in proved reserves are capitalized and then depreciated using the unit-of-production method based on proved developed reserves; - Costs of exploratory wells are capitalized as work in progress until proved reserves have been found, if both of the following conditions are met: ● The well has found a sufficient quantity of reserves to justify, if appropriate, its completion as a producing well, assuming that the required capital expenditures are made; ● TotalEnergies is making sufficient progress assessing the reserves and the economic and operating viability of the project. This progress is evaluated on the basis of indicators such as whether additional exploratory works are under way or firmly planned (wells, seismic or significant studies), whether costs are being incurred for development studies and whether TotalEnergies is waiting for governmental or other third-party authorization on a proposed project, or availability of capacity on an existing transport or processing facility. Costs of exploratory wells not meeting these conditions are charged to exploration costs. Oil and Gas production assets of exploration and production activities Development costs of oil and gas production facilities are capitalized. These costs include borrowing costs incurred during the period of construction and the present value of estimated future costs of asset retirement obligations. The depletion rate of development wells and of production assets is equal to the ratio of oil and gas production for the period to proved developed reserves (unit-of-production method). In the event that, due to the price effect on reserves evaluation, the unit-of-production method does not reflect properly the useful life of the asset, an alternative depreciation method is applied based on the reserves evaluated with the price of the previous year. This was the case for fiscal year 2020 where the method of unit-of-production depreciation was applied to all assets over 2020 based on proved reserves measured with the price used in 2019. As of December 31, 2021, and December 31, 2022, this alternative method is ~~no longer~~not applied as, given the price used to assess the reserves, the unit-of-production method correctly reflects the useful life of the assets. With respect to phased development projects or projects subject to progressive well production start-up, the fixed assets’ depreciable amount, excluding production or service wells, is adjusted to exclude the portion of development costs attributable to the undeveloped reserves of these projects. With respect to production sharing contracts, the unit-of-production method is based on the portion of production and reserves assigned to TotalEnergies taking into account estimates based on the contractual clauses regarding the reimbursement of exploration, development and production costs (cost oil/gas) as well as the sharing of hydrocarbon rights after deduction of cost oil (profit oil/gas). Hydrocarbon transportation and processing assets are depreciated using the unit-of-production method based on throughput or by using the straight-line method whichever best reflects the economic life of the asset.
Other property, plant and equipment Other property, plant and equipment are carried at cost, after deducting any accumulated depreciation and accumulated impairment losses. This cost includes borrowing costs directly attributable to the acquisition or production of a qualifying asset incurred until assets are placed in service. Borrowing costs are capitalized as follows: ● if the project benefits from a specific funding, the capitalization of borrowing costs is based on the borrowing rate; ● if the project is financed by all TotalEnergies' debt, the capitalization of borrowing costs is based on the weighted average borrowing cost for the period. Routine maintenance and repairs are charged to expense as incurred. The costs of major turnarounds of refineries and large petrochemical units are capitalized as incurred and depreciated over the period of time between two consecutive major turnarounds. Other property, plant and equipment are depreciated using the straight-line method over their useful lives, which are as follows:
● Furniture, office equipment, machinery and tools	3-12 years
● Transportation equipment	5-20 years
● Storage tanks and related equipment	10-15 years
● Specialized complex installations and pipelines	10-30 years
● Buildings	10-50 years


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-39~~F-45

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 7


As of December 31, 2022		Depreciation and
(M$)	Cost	impairment	Net
Property, plant and equipment of exploration and production activities
Proved properties	210,079	(146,571)	63,508
Unproved properties	1,023	(268)	755
Work in progress	20,294	(688)	19,606
Subtotal	231,396	(147,527)	83,869
Other property, plant and equipment
Land	3,089	(1,039)	2,050
Machinery, plant and equipment (including transportation equipment)	37,002	(26,079)	10,923
Buildings	10,230	(6,627)	3,603
Work in progress	3,960	(23)	3,937
Other	10,401	(7,682)	2,719
Subtotal	64,682	(41,450)	23,232
TOTAL PROPERTY, PLANT AND EQUIPMENT	296,078	(188,977)	107,101


As of December 31, 2021		Depreciation and			Depreciation and
(M$)	Cost	impairment	Net	Cost	impairment	Net
Property, plant and equipment of exploration and production activities
Proved properties	212,264	(149,221)	63,043	212,264	(149,221)	63,043
Unproved properties	1,635	(268)	1,367	1,635	(268)	1,367
Work in progress	18,463	(831)	17,632	18,463	(831)	17,632
Subtotal	232,362	(150,320)	82,042	232,362	(150,320)	82,042
Other property, plant and equipment
Land	3,145	(973)	2,172	3,145	(973)	2,172
Machinery, plant and equipment (including transportation equipment)	38,285	(26,425)	11,860	38,285	(26,425)	11,860
Buildings	10,558	(6,646)	3,912	10,558	(6,646)	3,912
Work in progress	3,625	(8)	3,617	3,625	(8)	3,617
Other	10,434	(7,478)	2,956	10,434	(7,478)	2,956
Subtotal	66,047	(41,530)	24,517	66,047	(41,530)	24,517
TOTAL PROPERTY, PLANT AND EQUIPMENT	298,409	(191,850)	106,559	298,409	(191,850)	106,559


As of December 31, 2020		Depreciation and
(M$)	Cost	impairment	Net
Property, plant and equipment of exploration and production activities
Proved properties	215,892	(147,914)	67,978
Unproved properties	2,978	(268)	2,710
Work in progress	13,873	(861)	13,012
Subtotal	232,743	(149,043)	83,700
Other property, plant and equipment
Land	2,999	(905)	2,094
Machinery, plant and equipment (including transportation equipment)	39,506	(27,381)	12,125
Buildings	11,184	(6,858)	4,326
Work in progress	3,063	(1)	3,062
Other	10,983	(7,955)	3,028
Subtotal	67,735	(43,100)	24,635
TOTAL PROPERTY, PLANT AND EQUIPMENT	300,478	(192,143)	108,335

As of December 31, 2019

Depreciation and

(M$)

Cost

impairment

Net
Property, plant and equipment of exploration and production activities






Proved properties

210,071

(130,134)

79,937
Unproved properties

2,160

(288)

1,872
Work in progress

12,056

(569)

11,487
Subtotal

224,287

(130,991)

93,296
Other property, plant and equipment

Land

2,826

(792)

2,034
Machinery, plant and equipment (including transportation equipment)

36,747

(25,548)

11,199
Buildings

10,519

(6,032)

4,487
Work in progress

2,501

(2)

2,499
Other

10,137

(7,244)

2,893
Subtotal

62,730

(39,618)

23,112
TOTAL PROPERTY, PLANT AND EQUIPMENT

287,017

(170,609)

116,408

Change in net property, plant and equipment is analyzed in the following table:


					Currency							Currency
	Net amount as of			Depreciation and	translation		Net amount as of	Net amount as of			Depreciation and	translation		Net amount as of
(M$)	January 1,	Expenditures	Disposals	impairment	adjustment	Other	December 31,	January 1,	Expenditures	Disposals	impairment	adjustment	Other	December 31,
2022								106,559	13,699	(951)	(12,275)	(2,236)	2,305	107,101
2021	108,335	11,647	(705)	(13,133)	(1,739)	2,154	106,559	108,335	11,647	(705)	(13,133)	(1,739)	2,154	106,559
2020	116,408	9,980	(611)	(21,544)	1,706	2,396	108,335	116,408	9,980	(611)	(21,544)	1,706	2,396	108,335
2019	113,324	11,426	(1,052)	(15,097)	(270)	8,077	116,408

In 2022, the heading “Disposals” mainly includes the impact of the transfer of assets from TotalEnergies East Africa Midstream to the equity-accounted company EACOP for $508 million.

In 2022, the heading “Depreciation and impairment” includes the impact of impairments of assets recognized for an amount of $888 million, including the withdrawal from the North Platte project in the deep waters of the Gulf of Mexico, and an impairment reversal of $1,196 million on the Company's assets in Canada (see Note 3 paragraph D to the Consolidated Financial Statements).

In 2022, the heading “Other” includes the impact of changes in the consolidation scope, and the impact of new IFRS 16 contracts during the year (mainly FPSOs and vessels) for an amount of $1,969 million.

In 2021, the heading “Disposals” mainly ~~includes~~included the sale of non-operated assets in Gabon for $397 million.


F-46	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 7

In 2021, the heading “Depreciation and impairment” ~~includes~~included the impact of impairments of assets recognized for an amount of $615 million including the Company's assets in Myanmar and unconventional assets in the United States (see Note 3 paragraph D to the Consolidated Financial Statements).

In 2021, the heading “Other” ~~includes~~included the impact of changes in the consolidation scope, and the impact of the new IFRS 16 contracts of the period (mainly new chartering contracts) for an amount of $1,786 million.

In 2020, the heading “Disposals” mainly included the sale of non strategic assets in the United Kingdom for $240 million.

In 2020, the heading “Depreciation and impairment” included the impact of impairments of assets recognized for an amount of $8,629 million (see Note 3 paragraph D to the Consolidated Financial Statements).

In 2020, the heading “Other” included the impact of changes in the consolidation scope, the impact of the new IFRS 16 contracts of the period (mainly LNG carriers and FPSO vessels) for an amount of $1,815 million, and the reversal of the reclassification under IFRS 5 as at December 31, 2019 for $434 million corresponding to disposals (mainly non strategic assets in the United Kingdom and Total E&P Deep Offshore Borneo BV).

~~In 2019, the heading "Disposals" mainly included the impact of the 4% sale of Ichthys LNG in Australia.~~

In 2019, the heading "Depreciation and impairment" included the impact of impairments of assets recognized for an amount of $669 million (see Note 3 paragraph D to the Consolidated Financial Statements).


~~F-40~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 7~~

In 2019, the heading "Other" principally corresponded to the effect of the first application of IFRS 16 for an amount of $5,698 million, the entries in the consolidation scope (including Anadarko assets for $767 million), and the reversal of the reclassification under IFRS 5 as at December 31, 2018 for $812 million corresponding to disposals.

Following the application of IFRS 16 ~~“Leases”~~"Leases", property, plant and equipment as at December 31, 2022, 2021 ~~2020~~ and ~~2019~~2020 presented above include the following amounts for rights of use of assets:


As of December 31, 2021		Depreciation and
As of December 31, 2022					Depreciation and
(M$)	Cost	impairment	Net	Cost	impairment	Net
Property, plant and equipment of exploration and production activities	3,228	(1,683)	1,545	4,497	(2,121)	2,376
Other property, plant and equipment
Land	1,441	(324)	1,117	1,396	(397)	999
Machinery, plant and equipment (including transportation equipment)	4,910	(1,819)	3,091	4,691	(2,100)	2,591
Buildings	1,853	(561)	1,292	1,750	(615)	1,135
Other	712	(404)	308	745	(483)	262
Subtotal	8,916	(3,108)	5,808	8,582	(3,595)	4,987
TOTAL PROPERTY, PLANT AND EQUIPMENT	12,144	(4,791)	7,353	13,079	(5,716)	7,363


As of December 31, 2021		Depreciation and
(M$)	Cost	impairment	Net
Property, plant and equipment of exploration and production activities	3,228	(1,683)	1,545
Other property, plant and equipment
Land	1,441	(324)	1,117
Machinery, plant and equipment (including transportation equipment)	4,910	(1,819)	3,091
Buildings	1,853	(561)	1,292
Other	712	(404)	308
Subtotal	8,916	(3,108)	5,808
TOTAL PROPERTY, PLANT AND EQUIPMENT	12,144	(4,791)	7,353


As of December 31, 2020		Depreciation and
(M$)	Cost	impairment	Net
Property, plant and equipment of exploration and production activities	2,758	(1,297)	1,461
Other property, plant and equipment
Land	1,187	(222)	965
Machinery, plant and equipment (including transportation equipment)	4,606	(1,631)	2,975
Buildings	1,778	(385)	1,393
Other	682	(286)	396
Subtotal	8,253	(2,524)	5,729
TOTAL PROPERTY, PLANT AND EQUIPMENT	11,011	(3,821)	7,190

As of December 31, 2019

Depreciation and

(M$)

Cost

impairment

Net
Property, plant and equipment of exploration and production activities

2,482

(517)

1,965
Other property, plant and equipment

Land

1,031

(104)

927
Machinery, plant and equipment (including transportation equipment)

3,527

(999)

2,528
Buildings

1,545

(201)

1,344
Other

483

(134)

349
Subtotal

6,586

(1,438)

5,148
TOTAL PROPERTY, PLANT AND EQUIPMENT

9,068

(1,955)

7,113

Note 8 Equityaffiliates,otherinvestmentsandrelatedparties

8.1 EQUITY AFFILIATES: INVESTMENTS AND LOANS

Accounting principles

Under the equity method, the investment in the associate or joint venture is initially recognized at acquisition cost and subsequently adjusted to recognize TotalEnergies’ share of the net income and other comprehensive income of the associate or joint venture.

Unrealized gains on transactions between TotalEnergies and its equity-accounted entities are eliminated to the extent of TotalEnergies’ interest in the equity accounted entity.

In equity affiliates, goodwill is included in investment book value.

In cases where TotalEnergies holds less than 20% of the voting rights in another entity, the determination of whether TotalEnergies exercises significant influence is also based on other facts and circumstances: representation on the Board of Directors or an equivalent governing body of the entity, participation in policy-making processes, including participation in decisions relating to dividends or other distributions, significant transactions between the investor and the entity, exchange of management personnel, or provision of essential technical information.

~~The contribution of equity affiliates in the consolidated balance sheet, consolidated statement of income and consolidated statement of comprehensive income is presented below:~~

Equity value

As of December 31,

(M$)

2021

2020

2019
Total Associates

17,244

15,745

17,026
Total Joint ventures

9,277

7,102

6,097
Total

26,521

22,847

23,123
Loans

4,532

5,129

3,999
TOTAL

31,053

27,976

27,122

Profit/(loss)






(M$)

2021

2020

2019
Total Associates

1,186

753

2,534
Total Joint ventures

2,252

(301)

872
TOTAL

3,438

452

3,406


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-41~~F-47

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 8

Other comprehensive income






(M$)

2021

2020

2019
Total Associates

734

(1,704)

592
Total Joint ventures

(28)

(127)

(184)
TOTAL

706

(1,831)

408

The contribution of equity affiliates in the consolidated balance sheet, consolidated statement of income and consolidated statement of comprehensive income is presented below:


Equity value
As of December 31,
(M$)	2022	2021	2020
Total Associates	9,533	17,244	15,745
Total Joint ventures	14,623	9,277	7,102
TOTAL	24,156	26,521	22,847
Loans	3,733	4,532	5,129
TOTAL	27,889	31,053	27,976


Profit/(loss)
(M$)	2022	2021	2020
Total Associates	(4,567)	1,186	753
Total Joint ventures	2,675	2,252	(301)
TOTAL	(1,892)	3,438	452


Other comprehensive income
(M$)	2022	2021	2020
Total Associates	3,368	734	(1,704)
Total Joint ventures	129	(28)	(127)
TOTAL	3,497	706	(1,831)

A) Information related to associates

Information (100% gross) related to significant associates is as follows:


Exploration & production activites	Novatek^(a)						Liquefaction entities			PetroCedeño^(a)
(M$)	2021		2020		2019		2021	2020	2019	2020		2019
														Novatek^(a)						Liquefaction entities			PetroCedeño^(a)
Exploration & production activites (M$)														2022		2021		2020		2022	2021	2020	2020
Non current assets	26,954		23,748		24,081		39,348	34,273	30,578	4,008		3,994		–		26,954		23,748		40,850	39,348	34,273	4,008
Current assets	8,208		4,170		6,898		11,075	7,537	9,994	6,428		7,457		–		8,208		4,170		8,276	11,075	7,537	6,428
TOTAL ASSETS	35,162		27,918		30,979		50,423	41,810	40,572	10,436		11,451		–		35,162		27,918		49,126	50,423	41,810	10,436
Shareholder’s equity	25,944		22,160		24,884		23,867	23,403	23,640	4,548		4,548		–		25,944		22,160		19,188	23,867	23,403	4,548
Non current liabilities	3,246		3,164		3,727		19,659	13,608	11,445	73		76		–		3,246		3,164		22,312	19,659	13,608	73
Current liabilities	5,972		2,594		2,368		6,897	4,799	5,487	5,815		6,827		–		5,972		2,594		7,626	6,897	4,799	5,815
TOTAL LIABILITIES	35,162		27,918		30,979		50,423	41,810	40,572	10,436		11,451		–		35,162		27,918		49,126	50,423	41,810	10,436
Revenue from sales	15,876		9,733		13,227		23,243	15,584	22,684	66		356		–		15,876		9,733		35,888	23,243	15,584	66
Net income	5,871		1,759		8,260		8,056	2,416	5,692	–		(33)		–		5,871		1,759		10,247	8,056	2,416	–
Other comprehensive income	(82)		(3,206)		1,807		–	–	–	–		–		–		(82)		(3,206)		–	–	–	–
% owned	19.40	%	19.40	%	19.40	%				30.32	%	30.32	%	19.40	%	19.40	%	19.40	%	–	–	–	30.32	%
Equity value	6,243		5,596		6,469		5,582	5,534	5,493	1,379		1,379		–		6,243		5,596		3,243	5,582	5,534	1,379
Including goodwill and identifiable assets	1,210		1,297		1,641		1,832	1,837	1,714	–		–		–		1,210		1,297		34	1,832	1,837	–
Profit/(loss)	1,065		264		1,508		1,024	237	637	–		(10)		(5,747)		1,065		264		(340)	1,024	237	–
Share of Other Comprehensive Income, net amount	446		(1,409)		634		85	(122)	23	–		–		3,118		446		(1,409)		(71)	85	(122)	–
Dividends paid to TotalEnergies	387		229		266		817	406	752	–		–		883		387		229		1,224	817	406	–

(a)	Information includes the best Company’s estimates of results at the date of TotalEnergies’ financial statements.

As of 31 December 2022, Novatek ~~listed~~is no longer an equity accounted affiliate in ~~Moscow~~the Company's consolidated financial statements (see note 2.1 to the consolidated financial statements). This stake is now recognized in "other investments" and ~~London,~~ is measured in accordance with IFRS 9 at fair value through profit or loss. In the 2^nd ~~largest producer~~context of ~~natural gas in Russia. TotalEnergies’ share of Novatek’s~~the Russian-Ukrainian conflict, the Company considers that the market value ~~amounted to $13,452 million as at~~of Novatek is not representative of its fair value. As of December 31, ~~2021. Novatek is consolidated by~~2022, the ~~equity method. TotalEnergies exercises~~Company retained a zero fair value given the very significant ~~influence particularly through its representation~~uncertainties on any valuation assumption for the ~~Board of Directors of Novatek and its interest~~stake in ~~Yamal LNG and the project Arctic LNG 2.~~

~~TotalEnergies is not aware of significant restrictions limiting the ability of OAO Novatek to transfer funds to its shareholder, be it under the form of dividends, repayment of advances or loans made.~~Novatek.

TotalEnergies’ interests in associates operating liquefaction plants are combined. The amounts include investments in: Nigeria LNG (15.00%), TotalEnergies LNG Angola (13.60%), Yemen LNG (39.62%), Qatar Liquefied Gas Company Limited (Qatargas) (10.00%), Qatar Liquefied Gas Company Limited II (16.70%), Oman LNG (5.54%), and Abu Dhabi Gas Liquefaction Company Limited (5.00%), Arctic LNG 2 (10.00%).

TotalEnergies’ stake in PetroCedeño was sold in July 2021.


	~~Adani~~~~Green~~
~~Renewables and Electricity activities~~	~~Energy Limited~~^(b)
~~(M$)~~	~~2021~~
~~Non current assets~~	~~6,223~~
~~Current assets~~	~~1,042~~
~~TOTAL ASSETS~~	~~7,265~~

~~Shareholder’s equity~~	~~316~~
~~Non current liabilities~~	~~5,560~~
~~Current liabilities~~	~~1,389~~
~~TOTAL LIABILITIES~~	~~7,265~~

~~Revenue from sales~~	~~545~~
~~Net income~~	35
~~Other comprehensive income~~	~~(10)~~

~~% owned~~	~~20.00~~	%
~~Equity value~~	~~2,102~~
~~including goodwill and identifiable assets~~	~~2,039~~
~~Profit/(loss)~~	7
~~Share of Other Comprehensive Income, net amount~~	6
~~Dividends paid to TotalEnergies~~	–

~~(b)~~

~~Interest acquired in 2021~~


~~F-42~~F-48	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 8


	Adani Green
	Energy Limited^(a)
Renewables and Electricity activities (M$)	2022		2021
Non current assets	6,961		6,223
Current assets	769		1,042
TOTAL ASSETS	7,730		7,265
Shareholder’s equity	807		316
Non current liabilities	5,805		5,560
Current liabilities	1,118		1,389
TOTAL LIABILITIES	7,730		7,265
Revenue from sales	1,073		545
Net income	104		35
Other comprehensive income	(112)		(10)
% owned	19.74	%	20.00	%
Equity value	1,856		2,102
including goodwill and identifiable assets	1,697		2,039
Profit/(loss)	21		7
Share of Other Comprehensive Income, net amount	23		6
Dividends paid to TotalEnergies	–		–

Saudi Aramco Total

Refining & Chemicals activities

Refining & Petrochemicals

Qatar
(M$)

2021

2020

2019

2021

2020

2019
Non current assets

10,264

10,698

10,976

3,909

4,105

4,160
Current assets

2,221

1,211

1,793

1,908

1,521

1,571
TOTAL ASSETS

12,485

11,909

12,769

5,817

5,626

5,731

Shareholder’s equity

1,164

1,256

2,113

2,693

2,717

2,676
Non current liabilities

7,322

7,994

8,098

1,906

2,171

2,150
Current liabilities

3,999

2,659

2,558

1,218

738

905
TOTAL LIABILITIES

12,485

11,909

12,769

5,817

5,626

5,731
Revenue from sales

11,123

6,031

10,522

9,266

5,222

8,225
Net income

(245)

(686)

(171)

649

91

42
Other comprehensive income

155

(171)

(124)

(5)

–

111
% owned

37.50
%
37.50
%
37.50
%

Equity value

437

471

792

693

716

706
including goodwill and identifiable assets

–

–

–

–

–

–
Profit/(loss)

(92)

(257)

(64)

174

57

91
Share of Other Comprehensive Income, net amount

116

(128)

(33)

13

(16)

14
Dividends paid to TotalEnergies

–

–

–

199

63

159

(a)	Interest acquired in 2021


	Saudi Aramco Total
Refining & Chemicals activities	Refining & Petrochemicals						Qatar
(M$)	2022		2021		2020		2022	2021	2020
Non current assets	10,003		10,264		10,698		3,905	3,909	4,105
Current assets	3,615		2,221		1,211		2,491	1,908	1,521
TOTAL ASSETS	13,618		12,485		11,909		6,396	5,817	5,626
Shareholder’s equity	3,858		1,164		1,256		2,737	2,693	2,717
Non current liabilities	6,365		7,322		7,994		2,062	1,906	2,171
Current liabilities	3,395		3,999		2,659		1,597	1,218	738
TOTAL LIABILITIES	13,618		12,485		11,909		6,396	5,817	5,626
Revenue from sales	20,492		11,123		6,031		13,193	9,266	5,222
Net income	2,409		(245)		(686)		629	649	91
Other comprehensive income	284		155		(171)		(5)	(5)	–
% owned	37.50	%	37.50	%	37.50	%
Equity value	1,447		437		471		703	693	716
including goodwill and identifiable assets	–		–		–		–	–	–
Profit/(loss)	903		(92)		(257)		161	174	57
Share of Other Comprehensive Income, net amount	147		116		(128)		10	13	(16)
Dividends paid to TotalEnergies	–		–		–		138	199	63

Saudi Aramco Total Refining & Petrochemicals is an entity including a refinery in Jubail, Saudi Arabia, with a capacity of 460,000 barrels/day with integrated petrochemical units.

The TotalEnergies’ interests in associates of the Refining & Chemicals segment, operating steam crackers and polyethylene lines in Qatar have been combined: Qatar Petrochemical Company Ltd. (20.00%), Qatofin ~~(49.09%~~(49.08%), Laffan Refinery (10.00%) and Laffan Refinery II (10.00%).

~~B) Information related to joint ventures~~

~~The information (100% gross) related to significant joint ventures is as follows:~~

Liquefaction entities

Hanwha Total Petrochemicals

(Integrated Gas, Renewables & Power)

(Refining & Chemicals)

(M$)

2021

2020

2019

2021

2020

2019

Non current assets

66,924

70,425

70,279

4,443

4,664

4,310

Current assets excluding cash and cash equivalents

2,912

1,513

1,866

2,117

1,575

1,842

Cash and cash equivalents

2,312

1,834

1,678

151

303

322

TOTAL ASSETS

72,148

73,772

73,823

6,711

6,542

6,474

Shareholder’s equity

9,956

4,433

7,151

3,538

3,443

3,319

Other non current liabilities

8,205

8,259

6,864

164

167

150

Non current financial debts

50,920

58,128

56,379

1,241

1,703

1,761

Other current liabilities

3,067

2,952

3,429

1,055

583

756

Current financial debts

–

–

–

713

646

488

TOTAL LIABILITIES

72,148

73,772

73,823

6,711

6,542

6,474

Revenue from sales

14,380

8,543

9,240

8,600

5,734

8,437

Depreciation and depletion of tangible assets and mineral interests

(3,058)

(3,130)

(3,040)

(312)

(278)

(256)

Interest income

–

2

5

–

–

–

Interest expense

(2,599)

(2,972)

(2,993)

(44)

(2)

(14)

Income taxes

(1,448)

77

(270)

(222)

(69)

(124)

Net income

5,600

(2,399)

383

620

133

302

Other comprehensive income

323

(323)

(429)

(308)

194

(116)

% owned


50.00
%
50.00
%
50.00
%
Equity value

2,725

1,602

2,318

1,769

1,721

1,660

including goodwill and identifiable assets

502

546

660

–

–

–

Profit/(loss)

1,119

(633)

(19)

310

67

150

Share of Other Comprehensive Income, net amount

84

(84)

(112)

(150)

87

(68)

Dividends paid to TotalEnergies

81

–

–

109

102

200

TotalEnergies’ interests in joint ventures operating liquefaction plants have been combined. The amounts include investments in Yamal LNG in Russia (20.02% direct holding) and Ichthys LNG in Australia (26.00%).

~~Hanwha Total Petrochemicals is a South Korean company that operates a petrochemical complex in Daesan (condensate separator, steam cracker, styrene, paraxylene, polyolefins).~~

~~Off balance sheet commitments relating to joint ventures are disclosed in Note 13 of the Consolidated Financial Statements.~~


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-43~~F-49

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 8

B) Information related to joint ventures

The information (100% gross) related to significant joint ventures is as follows:


	Liquefaction entities			Hanwha TotalEnergies
	(Integrated Gas, Renewables & Power)			Petrochemical Co
				(Refining & Chemicals)
(M$)	2022	2021	2020	2022		2021		2020
Non current assets	65,293	66,924	70,425	4,113		4,443		4,664
Current assets excluding cash and cash equivalents	2,630	2,912	1,513	2,326		2,117		1,575
Cash and cash equivalents	4,375	2,312	1,834	82		151		303
TOTAL ASSETS	72,298	72,148	73,772	6,521		6,711		6,542
Shareholder’s equity	17,455	9,956	4,433	3,146		3,538		3,443
Other non current liabilities	10,785	8,205	8,259	180		164		167
Non current financial debts	41,452	50,920	58,128	1,220		1,241		1,703
Other current liabilities	2,606	3,067	2,952	1,117		1,055		583
Current financial debts	–	–	–	858		713		646
TOTAL LIABILITIES	72,298	72,148	73,772	6,521		6,711		6,542
Revenue from sales	24,701	14,380	8,543	10,824		8,600		5,734
Depreciation and depletion of tangible assets and mineral interests	(2,814)	(3,058)	(3,130)	(289)		(312)		(278)
Interest income	17	–	2	–		–		–
Interest expense	(2,453)	(2,599)	(2,972)	(47)		(44)		(2)
Income taxes	(2,804)	(1,448)	77	(65)		(222)		(69)
Net income	12,791	5,600	(2,399)	123		620		133
Other comprehensive income	526	323	(323)	(189)		(308)		194
% owned				50.00	%	50.00	%	50.00	%
Equity value	4,315	2,725	1,602	1,573		1,769		1,721
including goodwill and identifiable assets	465	502	546	–		–		–
Profit/(loss)	2,616	1,119	(633)	62		310		67
Share of Other Comprehensive Income, net amount	137	84	(84)	(59)		(150)		87
Dividends paid to TotalEnergies	1,166	81	–	162		109		102

Hanwha TotalEnergies Petrochemical Co is a South Korean company that operates a petrochemical complex in Daesan (condensate separator, steam cracker, styrene, paraxylene, polyolefins).

Off balance sheet commitments relating to joint ventures are disclosed in Note 13 of the Consolidated Financial Statements.

C) Other equity ~~consolidated~~ affiliates

In TotalEnergies share, the main aggregated financial items in equity ~~consolidated~~ affiliates including assets held for sale, which have not been presented individually are as follows:


	2021		2020		2019		2022		2021		2020
As of December 31,		Joint		Joint		Joint		Joint		Joint		Joint
(M$)	Associates	ventures	Associates	ventures	Associates	ventures	Associates	ventures	Associates	ventures	Associates	ventures
Non Current assets	5,987	9,745	5,454	7,002	5,435	4,287	6,014	17,484	5,987	9,745	5,454	7,002
Current assets	1,849	1,799	1,299	1,671	1,357	1,276	1,591	3,485	1,849	1,799	1,299	1,671
TOTAL ASSETS	7,836	11,544	6,753	8,673	6,792	5,563	7,605	20,969	7,836	11,544	6,753	8,673
Shareholder’s equity	1,366	2,531	1,183	1,963	1,405	1,437
Shareholder's equity - TotalEnergies share							1,423	4,042	1,366	2,531	1,183	1,963
Shareholder's equity - Non controlling interests							–	1,414	–	–	–	–
Non current liabilities	5,455	7,460	4,881	5,469	4,412	3,091	5,296	12,422	5,455	7,460	4,881	5,469
Current liabilities	1,015	1,553	689	1,241	975	1,035	886	3,091	1,015	1,553	689	1,241
TOTAL LIABILITIES	7,836	11,544	6,753	8,673	6,792	5,563	7,605	20,969	7,836	11,544	6,753	8,673


	2021		2020		2019		2022		2021		2020
For the year ended December 31,		Joint		Joint		Joint		Joint		Joint		Joint
(M$)	Associates	ventures	Associates	ventures	Associates	ventures	Associates	ventures	Associates	ventures	Associates	ventures
Revenues from sales	2,450	4,850	2,154	3,116	2,190	3,535	2,338	7,202	2,450	4,850	2,154	3,116
NET INCOME	514	381	478	202	383	288
Net income							488	436	514	381	478	202
Non controlling interests							–	110	–	–	–	–
Share of other comprehensive income items	68	38	(29)	(130)	(46)	(4)	140	52	68	38	(29)	(130)
Equity value	2,188	4,782	2,049	3,779	2,187	2,119	2,285	8,735	2,188	4,782	2,049	3,779
Profit/(Loss)	(992)	823	452	265	372	741	436	(3)	(992)	823	452	265
Dividends paid to TotalEnergies	498	96	409	59	362	50	469	109	498	96	409	59


F-50	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 8

8.2 OTHER INVESTMENTS

Accounting principles

Other investments are equity instruments and are measured according to IFRS 9 at fair value through profit and loss (default option). On initial recognition, the standard allows to make an election to record the changes of fair value in other comprehensive income. For these equity instruments, only dividends can be recognized in profit or loss.

TotalEnergies recognizes changes in fair value in equity or in profit or loss according to the option chosen on an instrument by instrument basis.

For quoted shares on active markets, this fair value is based on the market price.


	As of			As of	As of			As of
As of December 31, 2021	January 1,	Increase -	Change in	December 31,
As of December 31, 2022					January 1,	Increase -	Change in	December 31,
(M$)	2021	Decrease	fair value	2021	2022	Decrease	fair value	2022
Enphase Energy Inc	613	(177)	21	457	457	(579)	122	–
Tellurian Investments Inc.	57	(111)	54	–
Other shares through fair value OCI (unit value < $50M)	113	12	(9)	116	116	13	(10)	119
Equity instruments recorded through fair value OCI	783	(276)	66	573	573	(566)	112	119
BBPP	58	(58)	–	–
BTC Limited	27	–	(13)	14	14	–	(9)	5
Hubei Cathay Smart Energy Fund					36	7	11	54
Other shares through fair value P&L (unit value < $50M)	1,139	(106)	5	1,038	1,002	(54)	(75)	873
Equity instruments recorded through fair value P&L	1,224	(164)	(8)	1,052	1,052	(47)	(73)	932
TOTAL EQUITY INSTRUMENTS	2,007	(440)	58	1,625	1,625	(613)	39	1,051


	As of			As of	As of			As of
As of December 31, 2020	January 1,	Increase -	Change in	December 31,
As of December 31, 2021					January 1,	Increase -	Change in	December 31,
(M$)	2020	Decrease	fair value	2020	2021	Decrease	fair value	2021
Enphase Energy Inc	173	(251)	691	613	613	(177)	21	457
Tellurian Investments Inc.	207	(1)	(149)	57	57	(111)	54	–
Other shares through fair value OCI (unit value < $50M)	126	(4)	(9)	113	113	12	(9)	116
Equity instruments recorded through fair value OCI	506	(256)	533	783	783	(276)	66	573
BBPP	62	(4)	–	58	58	(58)	–	–
BTC Limited	28	–	(1)	27	27	–	(13)	14
Tas Helat Marketing Company ^(a)	108	(108)	–	–
Hubei Cathay Smart Energy Fund					36	1	(1)	36
Other shares through fair value P&L (unit value < $50M)	1,074	84	(19)	1,139	1,103	(107)	6	1,002
Equity instruments recorded through fair value P&L	1,272	(28)	(20)	1,224	1,224	(164)	(8)	1,052
TOTAL EQUITY INSTRUMENTS	1,778	(284)	513	2,007	2,007	(440)	58	1,625


	As of			As of
As of December 31, 2020	January 1,	Increase -	Change in	December 31,
(M$)	2020	Decrease	fair value	2020
Enphase Energy Inc	173	(251)	691	613
Tellurian Investments Inc.	207	(1)	(149)	57
Other shares through fair value OCI (unit value < $50M)	126	(4)	(9)	113
Equity instruments recorded through fair value OCI	506	(256)	533	783
BBPP	62	(4)	–	58
BTC Limited	28	–	(1)	27
Hubei Cathay Smart Energy Fund	15	21	–	36
Tas Helat Marketing Company ^(a)	108	(108)	–	–
Other shares through fair value P&L (unit value < $50M)	1,059	63	(19)	1,103
Equity instruments recorded through fair value P&L	1,272	(28)	(20)	1,224
TOTAL EQUITY INSTRUMENTS	1,778	(284)	513	2,007

(a)	Tas Helat Marketing Company is a joint venture with SAUDI ARAMCO to develop the retail business. It was consolidated in 2020 (using the equity method).


~~F-44~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 8~~

As of

As of
As of December 31, 2019

January 1,

Increase -

Change in

December 31,
(M$)

2019

Decrease

fair value

2019
Enphase Energy Inc

36

(5)

142

173
Tellurian Investments Inc.

207

–

–

207
Other shares through fair value OCI (unit value < $50M)

119

7

–

126
Equity instruments recorded through fair value OCI

362

2

142

506
BBPP

62

–

–

62
BTC Limited

50

–

(22)

28
Tas Helat Marketing Company ^(a)

–

108

–

108
Total Lubrificantes do Brasil^(b)

111

(111)

–

–
Other shares through fair value P&L (unit value < $50M)

836

238

–

1,074
Equity instruments recorded through fair value P&L

1,059

235

(22)

1,272
TOTAL EQUITY INSTRUMENTS

1,421

237

120

1,778

~~(a)~~

~~Tas Helat Marketing Company is a joint venture with SAUDI ARAMCO to develop the retail business. It will be consolidated in 2020 (using the equity method).~~

~~(b)~~

~~Total Lubrificantes do Brasil was consolidated in 2019.~~

~~8.3 RELATED PARTIES~~

~~The main transactions as well as receivable and payable balances with related parties (principally non-consolidated subsidiaries and equity consolidated affiliates) are detailed as follows:~~

As of December 31,






(M$)

2021

2020

2019
Balance sheet






Receivables






Debtors and other debtors

809

545

486
Loans (excl. loans to equity affiliates)

113

89

42
Payables






Creditors and other creditors

1,347

662

968
Debts

2

3

2

For the year ended December 31,

(M$)

2021

2020

2019
Statement of income






Sales

4,250

3,134

4,127
Purchases

(13,473)

(7,183)

(10,158)
Financial income

–

1

4
Financial expense

(8)

(6)

(4)

~~8.4 COMPENSATION FOR THE ADMINISTRATION AND MANAGEMENT BODIES~~

The aggregated amount of direct and indirect compensation accounted by the French and foreign affiliates of TotalEnergies, for all executive officers of TotalEnergies as of December 31 and for the members of the Board of Directors who are employees of TotalEnergies, is detailed below.

During fiscal year 2020, the Corporation, taking into account the definition from US regulations applicable to Executive Officers and in the interest of harmonization, has chosen to reduce the list of its Executive Officers to the members of the Executive Committee in order to align this list with the list of “Persons Discharging Managerial Responsibilities” (PDMR) within the sense of Article 19.5 of Regulation (EU) No. 596/2014 on Market Abuse (“Regulation”). For the purposes of this Regulation, PDMRs are defined as the persons referred to in Article L. 621-18-2 (a) of the French Monetary and Financial Code (the “Directors”) and the persons referred to in Article L. 621-18-2 (b) of the same code that TotalEnergies SE has defined as the members of TotalEnergies Executive Committee (“Comex”).

~~As of December 31, 2021 and December 31, 2020, TotalEnergies Executive Officers are the members of the Executive Committee, i.e. 8 people.~~

As of December 31, 2019, TotalEnergies Executive Officers included the members of the Executive Committee and the 4 directors of the corporate functions members of TotalEnergies Performance Management Committee (Communication, Legal, Health, Safety and Environment, Investor relations), and the TotalEnergies Treasurer, i.e. 13 people.


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-45~~F-51

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 8

~~There~~8.3 Related parties

The main transactions as well as receivable and payable balances with related parties (principally non-consolidated subsidiaries and equity affiliates) are 3detailed as follows:


As of December 31,
(M$)	2022	2021	2020
Balance sheet
Receivables
Debtors and other debtors	1,231	809	545
Loans (excl. loans to equity accounted for affiliates)	184	113	89
Payables
Creditors and other creditors	1,610	1,347	662
Debts	5	2	3


For the year ended December 31,
(M$)	2022	2021	2020
Statement of income
Sales	6,806	4,250	3,134
Purchases	(25,656)	(13,473)	(7,183)
Financial income	3	–	1
Financial expense	(9)	(8)	(6)

8.4 Compensation for the administration and management bodies

The aggregated amount of direct and indirect compensation accounted by the French and foreign affiliates of the Company, for all executive officers of TotalEnergies as of December 31 and for the members of the Board of Directors who are employees of TotalEnergies, is detailed below.

As of December 31, 2022, December 31, 2021, and December 31, 2020, TotalEnergies Executive Officers are the members of the Executive Committee, i.e. eight people and there are three employees members of the Board of Directors on December 31, 2021 and December 31, 2020. They were 2 on December 31, 2019. The increase in the number of employees members results from the appointment of a second director representing employees on the Board of Directors in accordance with the French “Pacte law” of May 22, 2019.Directors.


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Number of people	11	11	15	11	11	11
Direct or indirect compensation	11.9	12.6	15.0	12.4	11.9	12.6
Pension expenses ^(a)	1.4	1.5	(4.9)	1.9	1.4	1.5
Share-based payments expense (IFRS 2) ^(b)	4.9	7.2	8.7	7.7	4.9	7.2

(a)

The benefits provided for Executive Officers of ~~TotalEnergies~~the Company and the members of the Board of Directors, who are employees of ~~TotalEnergies,~~the Company, include severance to be paid upon retirement, supplementary pension schemes and insurance plans, which represent a commitment of $64.3 million as of December 31, 2022 (against $90.7 million as of December 31, 2021 ~~(against~~and $129.0 million as of December 31, ~~2020 and $113.3 million as of December 31, 2019)~~2020). Converted into Euros, this commitment amounts to €60.3 million as of December 31, 2022 (against €80.1 million as of December 31, 2021 ~~(against~~and €105.2 million as of December 31, ~~2020 and €100.8 million as of December 31, 2019)~~2020). The decrease is related to the increase in discount rates.

(b)

Share-based payments expense computed for the Executive Officers and the members of the Board of Directors who are employees of TotalEnergies and based on the principles of IFRS 2 “Share-based payments” described in Note 9. The increase of the expense between 2021 and 2022 is mainly related to the increase in the TotalEnergies share price.

~~Restating the 2019 data to the scope of TotalEnergies’ Executive Officers as defined in 2020, the detail of the compensation is as follows:~~

For the year ended December 31,






(M$)

2021

2020

2019
Number of people

11

11

10
Direct or indirect compensation

11.9

12.6

12.0
Pension expenses

1.4

1.5

(2.4)
Share-based payments expense (IFRS2)

4.9

7.2

7.7

The compensation allocated to members of the Board of Directors as directors’ fees totaled ~~$2.06~~$1.84 million in 2022 ($2.06 million in 2021 ~~($1.44~~and $1.44 million in ~~2020 and $1.57 million in 2019)~~2020).

Note 9 Shareholders’ equity and share-based payments

9.1 ~~SHAREHOLDERS’~~SHAREHOLDERS' EQUITY

Number of TotalEnergies shares and rights attached

As of December 31, ~~2021,~~2022, the share capital of TotalEnergies SE amounts to ~~€6,601,073,322.50,~~€6,547,828,212.50, divided into ~~2,640,429,329~~2,619,131,285 shares, with a par value of €2.50. There is only 1one category of shares. The shares may be held in either registered or bearer form.

The authorized share capital amounts to 3,664,966,081 shares as of December 31, 2022, compared to 3,686,636,841 shares as of December 31, 2021 ~~compared to~~and 3,668,371,962 shares as of December 31, ~~2020 and 3,593,399,547 shares as of December 31, 2019.~~2020.

A double voting right is assigned to shares that are fully-paid and held in registered form in the name of the same shareholder for at least two years, with due consideration for the total portion of the share capital represented. A double voting right is also assigned, in the event of an increase in share capital by incorporation of reserves, profits or premiums, to registered shares granted without charge to a shareholder due to shares already held that are entitled to this right.

Pursuant to the Corporation’s bylaws (Statutes), no shareholder may cast a vote at a Shareholders’ Meeting, either by himself or through an agent, representing more than 10% of the total voting rights for the Corporation’s shares. This limit applies to the aggregated amount of voting rights held directly, indirectly or through voting proxies. However, in the case of double voting rights, this limit may be extended up to 20% of the total voting rights for the Corporation’s shares.

These restrictions no longer apply if any individual or entity, acting alone or in concert, acquires at least two-thirds of the total share capital of the Corporation, directly or indirectly, following a public tender offer for all of the Corporation’s shares.

~~Share cancellation~~

The Board of Directors, pursuant to the authorization granted by the Extraordinary Shareholders’ Meeting on May 26, 2017, in the thirteenth resolution to reduce, on one or more occasions, the Corporation’s share capital by cancelling shares, in accordance with the provisions of Articles L. 225-209 and L. 225-213 of the French Commercial Code, has proceeded with the following cancellation of TotalEnergies shares:

Percentage

Number of shares

Buybacks for the purpose of

of the share

Board of Directors’

bought back and

cancellation of the

the shareholder

capital

Fiscal year

decision date

cancelled

dilution^(a)

return policy

cancelled^(b)

2021

February 8, 2021

23,284,409 shares bought back between October 31, 2019 and March 9, 2020

n/a

23,284,409 shares

0.88
%
2019

December 11, 2019

65,109,435 shares bought back between October 29, 2018 and September 9, 2019

34,860,133 shares issued as payment for the 1^st, 2^nd and 3^rd 2018 interim dividends

30,249,302 shares

2.44
%

^(a)	~~Cancellation of the dilution for the shares issued, without discount, for the scrip dividend.~~

^(b)	~~Percentage of the share capital that the cancelled shares represented on the operations’ date.~~


~~F-46~~F-52	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 9

Share cancellation

The Board of Directors, pursuant to the authorization granted by the Extraordinary Shareholders’ Meeting on May 26, 2017, in the thirteenth resolution to reduce, on one or more occasions, the Corporation’s share capital by cancelling shares, in accordance with the provisions of Articles L. 225-209 (became L. 22-10-62) and L. 225-213 of the French Commercial Code, has proceeded with the following cancellation of TotalEnergies shares:


			Percentage
		Number of shares bought back and cancelled	of the share
	Board of Directors’	for the purpose of the shareholder policy	capital
Fiscal year	decision date		cancelled^(a)
2022	February 9, 2022	30,665,526 shares bought back between November 8 and December 22, 2021	1.16	%
2021	February 8, 2021	23,284,409 shares bought back between October 31, 2019 and March 9, 2020	0.88	%
2020		n/a^(b)

^(a)	Percentage of the share capital that the cancelled shares represented on the operations’ date.

^(b)	TotalEnergies SE did not cancel any shares in the fiscal year 2020.

Under the terms of the twenty-third resolution of the General Meeting of Shareholders of May 25, 2022, the Board of Directors is authorized to cancel the shares of the Company within the limit of 10% of the capital of the Company existing on the date of the operation per period of 24 months.

Variation of the number of shares composing the share capital


AS OF DECEMBER 31, ~~2018~~2019 (a)		~~2,640,602,007~~
	~~2019 Capital increase reserved for employees~~	~~10,047,337~~
	~~Capital increase as payment of the scrip dividend (second and third 2018 interim dividend)~~	~~16,076,936~~
	~~Exercise of TotalEnergies share subscription options~~	~~264,230~~
	~~Capital reduction by cancellation of treasury shares~~	~~(65,109,435)~~
~~AS OF DECEMBER 31, 2019 (b)~~		2,601,881,075
	Deferred contribution pursuant to the 2015 capital increase reserved for employees	18,879
	2020 Capital increase reserved for employees	13,160,383
	Capital increase as payment of the scrip dividend (final 2019 dividend)	38,063,688
AS OF DECEMBER 31, 2020 ~~(c)~~(b)		2,653,124,025
	Capital reduction by cancellation of treasury shares	(23,284,409)
	2021 Capital increase reserved for employees	10,589,713
AS OF DECEMBER 31, 2021 ~~(d)~~(c)		2,640,429,329
	Capital reduction by cancellation of treasury shares	(30,665,526)
	Deferred contribution pursuant to the 2017 capital increase reserved for employees	9,471
	2022 Capital increase reserved for employees	9,358,011
AS OF DECEMBER 31, 2022 (d)		2,619,131,285

(a)	Including ~~32,473,281~~15,474,234 treasury shares deducted from consolidated shareholders’ equity.

(b)	Including ~~15,474,234~~24,392,703 treasury shares deducted from consolidated shareholders’ equity.

(c)	Including ~~24,392,703~~33,841,104 treasury shares deducted from consolidated shareholders’ equity.

(d)	Including ~~33,841,104~~137,187,667 treasury shares deducted from consolidated shareholders’ equity.

Capital increase reserved for employees

The Extraordinary Shareholders’ Meeting (“ESM”) of May ~~28, 2021,~~25, 2022, in its ~~seventeenth~~twenty-second resolution, granted the authority to the Board of Directors to carry out, a capital increase, in one or more occasions within a maximum period of twenty-six months, reserved to members (employees and retirees) of a company or group savings plan ~~of the Corporation~~ (“ESOP”).

In fiscal year ~~2021,~~2022, the Board of Directors of September ~~15, 2021,~~22, 2022, by virtue of the ~~seventeenth~~twenty-second resolution above-mentioned, decided to proceed with a capital increase reserved for employees and retirees within the limit of 18 million shares ~~with immediate dividend rights. On this occasion, the Board of Directors~~and has granted all powers to the Chairman and Chief Executive Officer to determine, in particular, the terms and conditions of subscription, the opening and closing dates of the subscription period and the subscription ~~price.~~price to be issued. This capital increase is expected to be completed after the Shareholders’ Meeting of May ~~25, 2022.~~26, 2023.

During the fiscal years 2022, 2021 ~~2020~~ and ~~2019,~~2020, the Corporation completed the following ESOP, which terms are set out below:

Fiscal year

2021

2020

2019

2022

2021

2020

Date of the ESOP

June 9, 2021

June 11, 2020

June 6, 2019

June 8, 2022

June 9, 2021

June 11, 2020

By virtue of

20^th resolution of the ESM of May 29, 2020

18^th resolution of the ESM of June 1, 2018

17^th resolution of the ESM of May 28, 2021

20^th resolution of the ESM of May 29, 2020

18^th resolution of the ESM of June 1, 2018

Subscriptions

Number of shares subscribed

10,376,190

12,952,925

9,845,111

9,130,380

10,376,190

12,952,925

Subscription price

30.50 euros

26.20 euros

40.10 euros

37.00 euros

30.50 euros

26.20 euros

Free shares

Number of shares granted

213,523

207,458

202,226

227,631

213,523

207,458

By virtue of

19^th resolution of the ESM of June 1, 2018

Deferred contribution

Number of shares granted

–

1,380

5,932

–

1,380

Number of beneficiaries

–

276

1,187

–

276

End of the acquisition period

–

June 11, 2025

June 6, 2024

–

June 11, 2025


	Form 20-F 2022 TotalEnergies	F-53

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 9

Treasury shares

Accounting principles

Treasury shares held by TotalEnergies SE, or by its subsidiaries are deducted from consolidated shareholders’ equity. Gains or losses on sales of treasury shares are excluded from the determination of net income and are recognized in shareholders’ equity.

Number of treasury shares held by TotalEnergies SE

As of December 31,

2021

2020

2019

2022

2021

2020

Number of treasury shares held by TotalEnergies SE

33,841,104

24,392,703

15,474,234

137,187,667

33,841,104

24,392,703

Percentage of share capital

1.28

0.92

0.59

5.24

1.28

0.92

Of which shares acquired with the intention to cancel them

30,665,526

23,284,409

11,051,144

128,869,261

30,665,526

23,284,409

Of which shares allocated to TotalEnergies share performance plans

3,103,018

1,055,446

4,357,324

8,231,365

3,103,018

1,055,446

Of which shares intended to be allocated to new share performance or purchase options plans

72,560

52,848

65,766

87,041

72,560

52,848

Paid-in surplus

In accordance with French law, the paid-in surplus corresponds to premiums related to shares issuances, contributions or mergers of the parent company which can be capitalized or used to offset losses if the legal reserve has reached its minimum required level. The amount of the paid-in surplus may also be distributed subject to taxation except when it qualifies as a refund of shareholder contributions.

As of December 31, ~~2021,~~2022, paid-in surplus relating to TotalEnergies SE amounted to ~~€36,030~~€35,099 million (€~~36,722~~36,030 million as of December 31, ~~2020~~2021 and ~~€35,415~~€36,722 million as of December 31, ~~2019)~~2020).


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-47~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 9~~

Reserves

Under French law, 5% of net income must be transferred to the legal reserve until the legal reserve reaches 10% of the nominal value of the share capital. This reserve cannot be distributed to the shareholders other than upon liquidation but can be used to offset losses.

If wholly distributed, the unrestricted reserves of TotalEnergies SE would be taxed for an approximate amount of ~~$362~~$227 million as of December 31, 2022 ($362 million as of December 31, 2021 ~~($492~~and $492 million as of December 31, ~~2020 and $575 million as of December 31, 2019)~~2020) due to additional corporation tax applied on regulatory reserves so that they become distributable.

Earnings per share

Accounting principles

Earnings per share is calculated by dividing net income (TotalEnergies share) by the weighted-average number of common shares outstanding during the period, excluding TotalEnergies shares held by TotalEnergies SE (Treasury shares) which are deducted from consolidated shareholders’ equity.

Diluted earnings per share is calculated by dividing net income (TotalEnergies share) by the fully-diluted weighted-average number of common shares outstanding during the period. Treasury shares held by the parent company, TotalEnergies SE are deducted from consolidated shareholders’ equity. ~~These shares are not considered outstanding for purposes of this~~This calculation ~~which~~ also takes into account the dilutive effect of ~~share subscription or purchase options plans,~~ share grants and capital increases with a subscription period closing after the end of the fiscal year.

The weighted-average number of fully-diluted shares is calculated in accordance with the treasury stock method provided for by IAS 33. The proceeds, which would be recovered in the event of an exercise of rights related to dilutive instruments, are presumed to be a share buyback at the average market price over the period. The number of shares thereby obtained leads to a reduction in the total number of shares that would result from the exercise of rights.

In compliance with IAS 33, earnings per share and diluted earnings per share are based on the net income after deduction of the remuneration due to the holders of deeply subordinated notes.


F-54	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 9

The variation of both weighted-average number of shares and weighted-average number of diluted shares, ~~respectively,~~ as of December 31, respectively used in the calculation of earnings per share and fully-diluted earnings per share is detailed as follows:

2021

2020

2019

2022

2021

2020

Number of shares as of January 1,

2,653,124,025

2,601,881,075

2,640,602,007

2,640,429,329

2,653,124,025

2,601,881,075

TotalEnergies shares held by TotalEnergies SE or by its subsidiaries and deducted from shareholders' equity

(24,392,703)

(15,474,234)

(32,473,281)

(33,841,104)

(24,392,703)

(15,474,234)

Evolution of the number of shares during the financial year ^(pro-rated)

Exercise of TotalEnergies share subscription options

–

157,153

Evolution of the number of shares during the financial year pro-rated

Final grant of TotalEnergies performance shares

3,810,430

2,154,064

2,140,576

5,152,336

3,810,430

2,154,064

Capital increase reserved for employees ^(a)

6,177,333

7,689,476

5,860,947

5,465,154

6,177,333

7,689,476

Capital increase as payment of the scrip dividend

–

17,445,857

12,360,894

–

17,445,857

Buyback of TotalEnergies treasury shares including:

(7,296,460)

(11,669,489)

(27,026,481)

(62,498,318)

(7,296,460)

(11,669,489)

Shares repurchased during the fiscal year to cancel the dilution caused by the scrip dividend payment and within the framework of the share buyback program

(3,762,794)

(10,666,710)

(24,818,443)

(58,621,530)

(3,762,794)

(10,666,710)

Shares repurchased during the fiscal year to cover for the performance share plans

(3,533,666)

(1,002,779)

(2,208,038)

(3,876,788)

(3,533,666)

(1,002,779)

WEIGHTED-AVERAGE NUMBER OF SHARES

2,631,422,625

2,602,026,749

2,601,621,815

2,554,707,397

2,631,422,625

2,602,026,749

Dilutive effect

Grant of TotalEnergies share subscription or purchase options

–

33,636

Grant of TotalEnergies performance shares

14,492,673

–

14,593,030

15,890,560

14,492,673

–

Capital increase reserved for employees^(a)

1,552,947

–

1,759,407

1,584,068

1,552,947

–

WEIGHTED-AVERAGE NUMBER OF DILUTED SHARES AS OF DECEMBER 31,^(b)

2,647,468,245

2,602,026,749

2,618,007,888

2,572,182,025

2,647,468,245

2,602,026,749

(a) Including the ~~capital increase~~shares granted in consideration to the deferred contribution pursuant to the capital increase reserved for employees.

(b) In 2020, the effect generated by the grant of TotalEnergies performance shares and by the capital increase reserved for employees (19,007,836 shares) is anti-dilutive. In accordance with IAS 33, the weighted-average number of diluted shares is therefore equal to the weighted-average number of shares.

Earnings per share in euros

The earnings per share in euros, converted from the earnings per share in dollars, by using the average exchange rate euro/dollar, is ~~€5.03~~€7.51 per share for ~~2021~~2022 closing (€~~(2.54)~~5.03 for ~~2020~~2021 closing). The fully-diluted earnings per share calculated by using the same method is ~~€5.01~~€7.45 per share for ~~2021~~2022 closing (€~~(2.54)~~5.01 for ~~2020~~2021 closing).

Dividend

~~The~~On February 7, 2023, the Board of Directors ~~on February 9, 2022,~~ after approving the financial statements for ~~the 2021~~ fiscal year 2022, decided to propose to the Shareholders’ Meeting on May ~~25, 2022~~26, 2023 the ~~payment~~distribution of ~~a €2.64~~an ordinary €2.81 dividend per share for ~~the~~ fiscal year ~~2021.~~2022. Subject to the Shareholders’ decision on May 26, 2023, considering the first three interim dividends already decided by the Board of Directors, the final ordinary dividend for the fiscal year ~~2021~~2022 will be ~~€0.66~~€0.74 per share.

~~2021~~2022 Dividend

First interim

Second interim

Third interim

Final

Amount

€~~0.66~~0.69

€~~0.66~~0.74

Set date

April ~~28, 2021~~27, 2022

July ~~28, 2021~~27, 2022

October ~~27, 2021~~26, 2022

~~May 25, 2022~~February 7, 2023

Ex-dividend date

September 21, ~~2021~~2022

January 2, 2023

March 22, 2023

June 21, 2023

Payment date

October 3, 2022

~~March 22, 2022~~January 12, 2023

~~June 21,~~April 3, 2023

July 3, 2023

Following its decisions of September 28, 2022, the Board of Directors of October 26, 2022 confirmed the distribution of a special interim dividend of €1 per share. This interim dividend has been detached on December 6, 2022 and paid in cash on December 16, 2022.

Subject to the Shareholders’ decision on May 26, 2023, given the special interim dividend for the 2022 financial year already paid, this special dividend of €1 per share would not give rise to the payment of a balance.

Special interim dividend

Amount per share

€1.00

Ex-dividend date

December 6, 2022

Payment date

~~October 1, 2021~~

~~January 13, 2022~~

~~April 1, 2022~~

~~July 1,~~December 16, 2022

		Subject to the Shareholder's decision on May 26, 2023, dividend for fiscal year 2022 (ordinary plus special) will amount to €3.81 per share.
~~F-48~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 9~~

Issuances of perpetual subordinated notes

As of December 31, 2022, the amount of perpetual subordinated notes booked in TotalEnergies shareholders' equity is $13,882 million. The coupons attributable to the holders of these securities are recognized as a deduction from TotalEnergies shareholders' equity for an amount of $331 million for fiscal year 2022. The tax deduction due to these coupons is booked in the statement of income.

Based on their characteristics (mainly no mandatory repayment and no obligation to pay a coupon except under certain circumstances specified into the documentation of the notes) and in compliance with IAS 32 standard – Financial instruments - Presentation, these notes were recorded in equity.

On 17 January 2022, TotalEnergies SE issued 2two tranches of perpetual subordinated notes in euro:

Deeply subordinated notes 2.000% perpetual maturity callable after 5.25 years (€1,000 million); and

Deeply subordinated notes 3.250% perpetual maturity callable after 15 years (€750 million).

These 2two tranches were issued to refinance the €1,750 million perpetual subordinated notes ~~with~~carrying a ~~first call date scheduled in May 2022.~~

~~On 25 January 2021, TotalEnergies SE issued 2 tranches~~coupon of ~~perpetual subordinated notes in euro:~~

~~Deeply subordinated notes 1.625% perpetual maturity callable after 7 years (€1,500 million); and~~

~~Deeply subordinated notes 2.125% perpetual maturity callable after 12 years (€1,500 million).~~

~~In 2020, TotalEnergies SE issued perpetual subordinated notes in euro:~~

~~Deeply subordinated notes 2.000% perpetual maturity callable after 10 years (€1,000 million).~~

~~In parallel with this issuance, TotalEnergies SE partially tendered perpetual 2.250% subordinated notes issued in 2015 (of which the outstanding nominal amount before the operation~~3.875% and whose redemption option was €1,000 million following a first partial tender executed in April 2019) for an amount of €703 million. Following this transaction, the new nominal amount of the tendered tranche was €297 million and TotalEnergies’ total outstanding amount of perpetual subordinated notes rose temporarily by €297 million. This residual amount was fully repaid in February 2021exercised on its first call ~~date.~~

~~In 2019, TotalEnergies SE issued perpetual subordinated notes in euro:~~

~~Deeply subordinated notes 1.750% perpetual maturity callable after 5 years (€1,500 million).~~

In parallel with this issuance, TotalEnergies SE partially tendered perpetual 2.250% subordinated notes issued in 2015 for an amount of €1,500 million. Following this transaction, the new nominal amount of the tranche tendered was €1,000 million and TotalEnergies’ total outstanding amount of perpetual subordinated notes remained unchanged.

~~In 2018 and 2017, TotalEnergies SE did not issue any perpetual subordinated notes.~~

~~In 2016, TotalEnergies SE issued 3 tranches of perpetual subordinated notes in euro:~~

~~Deeply subordinated notes 3.875% perpetual maturity callable after 6 years (€1,750 million);~~

~~Deeply subordinated notes 2.708% perpetual maturity callable after 6.6 years (€1,000 million); and~~

~~Deeply subordinated notes 3.369% perpetual maturity callable after 10 years (€1,500 million).~~

~~In 2015, TotalEnergies SE issued 2 tranches of perpetual subordinated notes in euro:~~

~~Deeply subordinated notes 2.250% perpetual maturity callable after 6 years (€2,500 million); and~~

~~Deeply subordinated notes 2.625% perpetual maturity callable after 10 years (€2,500 million).~~

~~Based~~date on their characteristics (mainly no mandatory repayment and no obligation to pay a coupon except under certain circumstances specified into the documentation of the notes) and in compliance with IAS 32 standard – ~~Financial instruments - Presentation~~~~, these notes were recorded in equity.~~

As of December 31, 2021, the amount of perpetual deeply subordinated notes booked in TotalEnergies shareholders' equity is $13,922 million. The coupons attributable to the holders of these securities are recognized as a deduction from TotalEnergies shareholders' equity for an amount of $368 million for fiscal year 2021 closing. The tax saving due to these coupons is booked in the statement of income.

~~Other comprehensive income~~

~~Detail of other comprehensive income showing both items potentially reclassifiable and those not potentially reclassifiable from equity to net income is presented in the table below:~~

For the year ended December 31,







(M$)

2021

2020

2019
Actuarial gains and losses



1,035



(212)



(192)
Change in fair value of investments in equity instruments

66

533

142
Tax effect



(411)



65



53
Currency translation adjustment generated by the parent company



(7,202)



7,541



(1,533)
Sub-total items not potentially reclassifiable to profit & loss



(6,512)



7,927



(1,530)
Currency translation adjustment



4,216



(4,645)



740
– Unrealized gain/(loss) of the period

4,380

(4,607)

800
– Less gain/(loss) included in net income

164

38

60
Cash flow hedge

278



(313)



(599)
– Unrealized gain/(loss) of the period

109

(175)

(552)
– Less gain/(loss) included in net income

(169)

138

47
Variation of foreign currency basis spread

2

28

1
– Unrealized gain/(loss) of the period

(47)

(22)

(57)
– Less gain/(loss) included in net income

(49)

(50)

(58)
Share of other comprehensive income of equity affiliates, net amount

706

(1,831)



408
– Unrealized gain/(loss) of the period

626

(1,841)

421
– Less gain/(loss) included in net income

(80)

(10)

13
Other

(1)



(8)



(3)
Tax effect

(135)



72



202
Sub-total items potentially reclassifiable to profit & loss

5,066



(6,697)



749
TOTAL OTHER COMPREHENSIVE INCOME, NET AMOUNT



(1,446)



1,230



(781)

May 18, 2022.


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-49~~F-55

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 9

Summary of the perpetual deeply subordinated notes of TotalEnergies SE:


Perpetual deeply subordinated notes issues by TotalEnergies SE					Outstanding amount in M€ as of:
Date	Amount issued (M€)	Coupon (%)		First call date	December 31, 2022	December 31, 2021	December 31, 2020
January 17, 2022	1,000	2.000	%	April 17, 2027	1,000	–	–
	750	3.250	%	January 17, 2037	750	–	–
January 25, 2021	1,500	2.125	%	January 25, 2033	1,500	1,500	–
	1,500	1.625	%	January 25, 2028	1,500	1,500	–
September 4, 2020	1,000	2.000	%	September 4, 2030	1,000	1,000	1,000
April 4, 2019	1,500	1.750	%	April 4, 2024	1,500	1,500	1,500
October 6, 2016	1,500	3.369	%	October 6, 2026	1,500	1,500	1,500
	1,000	2.708	%	May 5, 2023	1,000	1,000	1,000
May 18, 2016	1,750	3.875	%	May 18, 2022	–	1,750	1,750
February 26, 2015	2,500	2.250	%	February 26, 2021	–	–	297
	2,500	2.625	%	February 26, 2025	2,500	2,500	2,500
TOTAL					12,250	12,250	9,547

Other comprehensive income

Detail of other comprehensive income showing both items potentially reclassifiable and those not potentially reclassifiable from equity to net income is presented in the table below:


For the year ended December 31,
(M$)	2022		2021		2020
Actuarial gains and losses		574		1,035		(212)
Change in fair value of investments in equity instruments		112		66		533
Tax effect		(96)		(411)		65
Currency translation adjustment generated by the parent company		(4,976)		(7,202)		7,541
Sub-total items not potentially reclassifiable to profit & loss		(4,386)		(6,512)		7,927
Currency translation adjustment		1,734		4,216		(4,645)
– Unrealized gain/(loss) of the period		1,974		4,380		(4,607)
– Less gain/(loss) included in net income		240		164		38
Cash flow hedge		(5,452)		278		(313)
– Unrealized gain/(loss) of the period		(4,190)		109		(175)
– Less gain/(loss) included in net income		1,262		(169)		138
Variation of foreign currency basis spread		65		2		28
– Unrealized gain/(loss) of the period		26		(47)		(22)
– Less gain/(loss) included in net income		(39)		(49)		(50)
Share of other comprehensive income of equity affiliates, net amount		3,497		706		(1,831)
– Unrealized gain/(loss) of the period		1,071		626		(1,841)
– Less gain/(loss) included in net income		(2,426)		(80)		(10)
Other		(16)		(1)		(8)
Tax effect		1,449		(135)		72
Sub-total items potentially reclassifiable to profit & loss		1,277		5,066		(6,697)
TOTAL OTHER COMPREHENSIVE INCOME, NET AMOUNT		(3,109)		(1,446)		1,230

The currency translation adjustment by currency is detailed in the following table:


As of December 31, 2021			Pound		Other
As of December 31, 2022								Pound		Other
(M$)	Total	Euro	sterling	Ruble	currencies	Total	Euro	sterling	Ruble	currencies
Currency translation adjustment generated by the parent company	(7,202)	(7,202)	–	–	–	(4,976)	(4,976)	–	–	–
Currency translation adjustment	4,216	4,654	(180)	(1)	(257)	1,734	3,120	(592)	4	(798)
Currency translation adjustment of equity affiliates	536	730	4	(27)	(171)	3,002	(1,076)	31	4,247	(200)
TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME	(2,450)	(1,818)	(176)	(28)	(428)	(240)	(2,932)	(561)	4,251	(998)

As of December 31, 2020





Pound



Other
(M$)

Total

Euro

sterling

Ruble

currencies
Currency translation adjustment generated by the parent company

7,541

7,541

–

–

–
Currency translation adjustment

(4,645)

(4,668)

115

(12)

(80)
Currency translation adjustment of equity affiliates

(1,657)

(851)

(11)

(886)

91
TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME

1,239

2,022

104

(898)

11

As of December 31, 2019





Pound



Other
(M$)

Total

Euro

sterling

Ruble

currencies
Currency translation adjustment generated by the parent company

(1,533)

(1,533)

–

–

–
Currency translation adjustment

740

636

138

7

(41)
Currency translation adjustment of equity affiliates

607

149

(7)

530

(65)
TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME

(186)

(748)

131

537

(106)

~~Tax effects relating to each component of other comprehensive income are as follows:~~

2021

2020

2019
For the year ended December 31,

Pre-tax

Tax

Net

Pre-tax

Tax

Net

Pre-tax

Tax

Net
(M$)

amount

effect

amount

amount

effect

amount

amount

effect

amount
Actuarial gains and losses

1,035

(372)

663

(212)

47

(165)

(192)

55

(137)
Change in fair value of investments in equity instruments

66

(39)

27

533

18

551

142

(2)

140
Currency translation adjustment generated by the parent company

(7,202)

–

(7,202)

7,541

–

7,541

(1,533)

–

(1,533)
Sub-total items not potentially reclassifiable to profit & loss

(6,101)

(411)

(6,512)

7,862

65

7,927

(1,583)

53

(1,530)
Currency translation adjustment

4,216

–

4,216

(4,645)

–

(4,645)

740

–

740
Cash flow hedge

278

(130)

148

(313)

79

(234)

(599)

202

(397)
Variation of foreign currency basis spread

2

(5)

(3)

28

(7)

21

1

–

1
Share of other comprehensive income of equity affiliates, net amount

706

–

706

(1,831)

–

(1,831)

408

–

408
Other

(1)

–

(1)

(8)

–

(8)

(3)

–

(3)
Sub-total items potentially reclassifiable to profit & loss

5,201

(135)

5,066

(6,769)

72

(6,697)

547

202

749
TOTAL OTHER COMPREHENSIVE INCOME

(900)

(546)

(1,446)

1,093

137

1,230

(1,036)

255

(781)

~~Non-controlling interests~~

As mentioned in Note 2.1 Main acquisitions and divestments, TotalEnergies has completed a transaction with GIP for a consideration of more than $750 million, with an effective date January 1, 2021. GIP's participation is recognized as non-controlling interest.


~~F-50~~F-56	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 9


As of December 31, 2021			Pound		Other
(M$)	Total	Euro	sterling	Ruble	currencies
Currency translation adjustment generated by the parent company	(7,202)	(7,202)	–	–	–
Currency translation adjustment	4,216	4,654	(180)	(1)	(257)
Currency translation adjustment of equity affiliates	536	730	4	(27)	(171)
TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME	(2,450)	(1,818)	(176)	(28)	(428)


As of December 31, 2020			Pound		Other
(M$)	Total	Euro	sterling	Ruble	currencies
Currency translation adjustment generated by the parent company	7,541	7,541	–	–	–
Currency translation adjustment	(4,645)	(4,668)	115	(12)	(80)
Currency translation adjustment of equity affiliates	(1,657)	(851)	(11)	(886)	91
TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME	1,239	2,022	104	(898)	11

Tax effects relating to each component of other comprehensive income are as follows:


	2022			2021			2020
For the year ended December 31,	Pre-tax	Tax	Net	Pre-tax	Tax	Net	Pre-tax	Tax	Net
(M$)	amount	effect	amount	amount	effect	amount	amount	effect	amount
Actuarial gains and losses	574	(106)	468	1,035	(372)	663	(212)	47	(165)
Change in fair value of investments in equity instruments	112	10	122	66	(39)	27	533	18	551
Currency translation adjustment generated by the parent company	(4,976)	–	(4,976)	(7,202)	–	(7,202)	7,541	–	7,541
Sub-total items not potentially reclassifiable to profit & loss	(4,290)	(96)	(4,386)	(6,101)	(411)	(6,512)	7,862	65	7,927
Currency translation adjustment	1,734	–	1,734	4,216	–	4,216	(4,645)	–	(4,645)
Cash flow hedge	(5,452)	1,466	(3,986)	278	(130)	148	(313)	79	(234)
Variation of foreign currency basis spread	65	(17)	48	2	(5)	(3)	28	(7)	21
Share of other comprehensive income of equity affiliates, net amount	3,497	–	3,497	706	–	706	(1,831)	–	(1,831)
Other	(16)	–	(16)	(1)	–	(1)	(8)	–	(8)
Sub-total items potentially reclassifiable to profit & loss	(172)	1,449	1,277	5,201	(135)	5,066	(6,769)	72	(6,697)
TOTAL OTHER COMPREHENSIVE INCOME	(4,462)	1,353	(3,109)	(900)	(546)	(1,446)	1,093	137	1,230

Non-controlling interests

As of December 31, 2022, the subsidiaries with the most significant non-controlling interests are TotalEnergies Australia Unit Trust, TotalEnergies Gabon and TotalEnergies E&P Congo.

9.2 ~~SHARE-BASED PAYMENTS~~Share-based payments

Accounting principles

TotalEnergies SE may grant employees share subscription or purchase options plans, performance shares plans and offer its employees the opportunity to subscribe to reserved capital increases. These employee benefits are recognized as expenses with a corresponding credit to shareholders’ equity.

The expense is equal to the fair value of the instruments granted. The expense is recognized on a straight-line basis over the period in which the advantages are acquired.

The fair value of the options is calculated using the Black-Scholes model at the grant date.

For performance shares plans, the fair value is calculated using the market price at the grant date after deducting the expected distribution rate during the vesting period.

~~The global cost is reduced to take into account the non-transferability over a 2-year holding period of the shares that could be awarded.~~ The number of allocated equity instruments can be revised during the vesting period in cases of non-compliance with performance conditions, with the exception of those related to the market, or according to the rate of turnover of the beneficiaries.

The cost of employee-reserved capital increases is immediately expensed.

The cost of the capital increase reserved for employees consists of the cost related to the discount on the shares subscribed using the classic and/or the leveraged schemes, the cost of the free shares and the opportunity gain for the shares subscribed using the leveraged scheme, as applicable. This opportunity gain corresponds to the benefit of subscribing to the leveraged offer, rather than reproducing the same economic profile through the purchase of options in the market for individual investors.

~~The global cost is reduced to take into account the non-transferability of the shares that are subscribed by the employees over a period of five years.~~

A. TotalEnergies share subscription or purchase option plans

Weighted

average

2011 Plan

Total

exercise price

Date of the Shareholders’ Meeting

5/21/2010





Award date ^(a)

9/14/2011





Strike price

33.00
€




Expiry date

9/14/2019





Number of options







Existing options as of January 1, 2019

265,230

265,230

33.00
€
Granted

–

–

–

Cancelled^(b)

(1,000)

(1,000)

33.00
€
Exercised

(264,230)

(264,230)

33.00
€
Existing options as of January 1, 2020

–

–

n/a

Granted

–

–

n/a

Cancelled

–

–

n/a

Exercised

–

–

n/a

Existing options as of January 1, 2021

–

–

n/a

Granted

–

–

n/a

Cancelled

–

–

n/a

Exercised

–

–

n/a

Existing options as of December 31, 2021

–

–

n/a

~~(a)~~

~~The grant date is the date of the Board meeting awarding the share subscription or purchase options.~~

~~(b)~~

~~Options that were not exercised on September 14, 2019 due to the expiry of 2011 Plan.~~

Options granted as part of 2011 Plan were exercisable, subject to a presence condition, after a 2-year period from the date of the Board meeting awarding the options and have expired eight years after this date. The underlying shares were not transferable during four years from the date of grant. The transfer restriction period did not apply to employees of non-French subsidiaries as of the date of the grant, who may have transferred the underlying shares after a 2-year period from the date of the grant.

The Extraordinary Shareholders’ Meeting of May 29, 2020 authorised the Board of Directors, for a period of thirty-eight months to grant share subscription or purchase options. ~~Since the 2011 Plan, the~~The Board of Directors has not decided any ~~new~~ grant of TotalEnergies share subscription or purchase option ~~plan. All the~~plan by virtue of this authorisation and all previous option plans have expired.


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-51~~F-57

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 9

B. TotalEnergies Performance share plans

2016

2017

2018

2019

2020

2021

Total

2017

2018

2019

2020

2021

2022

Total

Date of the Shareholders’ Meeting

5/24/2016

6/1/2018

5/24/2016

6/1/2018

5/28/2021

Award date

7/27/2016

7/26/2017

3/14/2018

3/13/2019

3/18/2020

5/28/2021

7/26/2017

3/14/2018

3/13/2019

3/18/2020

5/28/2021

3/16/2022

Date of the final award (end of the vesting period)

7/28/2019

7/27/2020

3/15/2021

3/14/2022

3/20/2023

5/29/2024

7/27/2020

3/15/2021

3/14/2022

3/20/2023

5/29/2024

3/17/2025

Transfer authorized as from

7/29/2021

7/28/2022

3/16/2023

3/15/2024

3/21/2025

5/30/2026

7/28/2022

3/16/2023

3/15/2024

3/21/2025

5/30/2026

3/17/2025

Grant date IFRS 2 fair value

35.37

€

35.57

€

36.22

€

40.11

€

12.40

€

27.40

€

35.57

€

36.22

€

40.11

€

12.40

€

27.40

€

37.22

€

Number of performance shares

Outstanding as of January 1, 2019

5,543,220

5,650,919

6,070,795

–

17,264,934

Notified

–

6,447,069

–

6,447,069

Cancelled

(1,267,392)

(41,220)

(41,260)

(39,246)

–

(1,389,118)

Finally granted

(4,275,828)

(1,840)

(1,100)

(180)

–

(4,278,948)

Outstanding as of January 1, 2020

–

5,607,859

6,028,435

6,407,643

–

18,043,937

5,607,859

6,028,435

6,407,643

–

18,043,937

Notified

–

6,727,352

–

6,727,352

–

6,727,352

–

6,727,352

Cancelled

–

(1,313,687)

(55,830)

(44,289)

(18,691)

–

(1,432,497)

(1,313,687)

(55,830)

(44,289)

(18,691)

–

(1,432,497)

Finally granted

–

(4,294,172)

(10,740)

(10,890)

(1,773)

–

(4,317,575)

(4,294,172)

(10,740)

(10,890)

(1,773)

–

(4,317,575)

Outstanding as of January 1, 2021

–

5,961,865

6,352,464

6,706,888

–

19,021,217

–

5,961,865

6,352,464

6,706,888

–

19,021,217

Notified

–

6,764,548

6,764,548

–

6,764,548

–

6,764,548

Cancelled

–

(1,395,555)

(58,578)

(52,301)

(31,118)

(1,537,552)

–

(1,395,555)

(58,578)

(52,301)

(31,118)

–

(1,537,552)

Finally granted

–

(4,566,310)

(4,810)

(1,385)

(690)

(4,573,195)

–

(4,566,310)

(4,810)

(1,385)

(690)

–

(4,573,195)

OUTSTANDING AS OF DECEMBER 31, 2021

–

6,289,076

6,653,202

6,732,740

19,675,018

Outstanding as of January 1, 2022

–

6,289,076

6,653,202

6,732,740

–

19,675,018

Notified

–

7,353,271

7,353,271

Cancelled

–

(127,852)

(65,561)

(57,410)

(27,690)

(278,513)

Finally granted

–

(6,161,224)

(12,680)

(13,750)

(8,000)

(6,195,654)

OUTSTANDING AS OF DECEMBER 31, 2022

–

6,574,961

6,661,580

7,317,581

20,554,122

The performance shares, which are bought back by TotalEnergies SE on the market, are finally granted to their beneficiaries after a 3-year vesting period, from the date of the grant. The final grant is subject to a continued employment condition as well as:

2two performance conditions for the ~~2016 to~~2017 and 2018 Plans,

3three performance conditions for the 2019 Plan,

4four performance conditions for the 2020 Plan, and

5five performance conditions for the 2021 ~~Plan.~~and 2022 Plans.

Moreover, the transfer of the performance shares finally granted under the ~~2016~~2017 to 2021 Plans will not be permitted until the end of a 2-year holding period from the date of the final grant.

~~2021~~2022 Plan

~~The~~On March 16, 2022, the Board of Directors granted performance shares ~~with effective date May 28, 2021,~~ to certain employees and executive directors of TotalEnergies SE or its subsidiaries, subject to the fulfilment of the continued employment condition and 5five performance conditions.

The presence condition applies to all shares.

The performance conditions apply differently depending on the capacity of the beneficiaries. If all shares granted to senior executives are subject to performance conditions, the grant of the first 150 shares to non-senior executives are not subject to the performance condition abovementioned, which will, nonetheless, apply to any shares granted above this threshold.

The definitive number of granted shares will be based on the TSR (Total Shareholder Return), the annual variation of the net cash flow by share in dollars, the pre-dividend organic cash breakeven, the change in the greenhouse gas emissions on operated facilities (Scope 1 + 2), as well as the change in greenhouse gas emissions (Scope 3) of TotalEnergies’ customers in Europe relating to fiscal years 2021, 2022 and 2023, appliedapplicable performance conditions are as follows:

For 25% of the shares, ~~TotalEnergies~~the Corporation will be ranked against its peers (ExxonMobil, Shell, BP and Chevron) ~~each year~~based on the Total Shareholder Return (“TSR”) during the three vesting years ~~(2021, 2022~~(2022, 2023 and ~~2023) based on the~~2024). The TSR criterion considered is that of the last quarter of the year, ~~in question,~~ the dividend being considered reinvested based on the closing price on the ex-dividend date.

For 25% of the shares, ~~TotalEnergies~~the Corporation will be ranked against its peers (ExxonMobil, Shell, BP and Chevron) ~~each year during the three vesting years (2021, 2022 and 2023) using~~based on the annual variation in net cash flow per share criterion expressed in ~~dollars.~~dollars during the three vesting years (2022, 2023 and 2024).

~~Based on the ranking, a grant rate will be determined each year for each of these two first criteria: 1~~^st~~: 180% of the grant; 2~~^nd~~: 130% of the grant; 3~~^rd~~: 80% of the grant; 4~~^th ~~and 5th: 0%, with a maximum of 100%.~~

For 20% of the shares, the level reached by the pre-dividend organic cash breakeven ~~criterion will be assessed during~~in view of the objective set for the three vesting years ~~(2021, 2022~~(2022, 2023 and ~~2023)~~2024). The pre-dividend organic cash breakeven is defined as ~~follows:~~the Brent price for which the operating cash flow before working capital changes (MBA) covers the organic investments¹. The ability of the Company to resist to the variations of the Brent barrel price is measured by this parameter.

For 15% of the ~~maximum grant rate, i.e. 100%~~shares, the change in the greenhouse gas (GHG) emissions on operated facilities (Scope 1+2) in relation to the achievement of the target to reduce the GHG emissions set for ~~this criterion, will be achieved if the breakeven is less than or equal to $30/b,~~fiscal years 2022, 2023 and 2024.

For 15% of the ~~grant rate will be zero if~~shares, the ~~breakeven is greater than or equal~~criterion of the change in the indirect GHG emissions related to ~~$40/b,~~the use by customers of the energy products (Scope 3²) in Europe in relation to the achievement of the target to reduce these GHG emissions set for fiscal years 2022, 2023 and 2024.

~~the interpolations are linear between these two points of reference.~~

~~The pre-dividend organic cash breakeven is defined as the Brent price for which the operating cash flow before working capital changes~~¹ ~~(MBA) covers the organic investments~~²~~. The ability of the TotalEnergies to resist to the variations of the Brent barrel price is measured by this parameter.~~

¹ Operating cash flow before working capital changes, is defined as cash flow from operating activities before changes in working capital at replacement cost, excluding the mark-to-market effect of iGRP’s contracts and including capital gain from renewable projects sales (effective first quarter 2020).

²Organic ~~investments =~~investments: net investments excluding acquisitions, asset sales and other operations with non-controlling interests.

² GHG Protocol – Category 11


~~F-52~~F-58	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 9

For 15% of the shares, the change in the greenhouse gas emissions (GHG) on operated facilities (Scope 1 + 2) will be assessed each year as regard to the achievement of the target to reduce the GHG emissions set for fiscal years 2021, 2022 and 2023 and corresponding to 42.4 Mt CO₂~~e for 2021, 41.8 Mt CO~~₂~~e for 2022 and 41.2 Mt CO~~₂~~e for 2023.~~

~~the maximum grant rate, i.e. 100% for this criterion, will be obtained if the GHG emissions (Scope 1 + 2) reach the target set;~~

~~the grant rate will be zero if the GHG emissions (Scope 1 + 2) of the year considered are 1 Mt CO~~²~~e above the target set;~~

~~the interpolations are linear between these two points of reference.~~

For 15% of the shares, the criterion of the change in the indirect greenhouse gas emissions (GHG) related to the use by customers of the energy products (Scope 3) in Europe will be assessed each year for the achievement of the target to reduce these GHG emissions set as follows: 2021: -12%; 2022: -14% and 2023: -16% relative to GHG emissions in 2015.

~~the maximum grant rate, i.e. 100% for this criterion, will be reached if the reductions in GHG emissions (Scope 3) of TotalEnergies' customers in Europe achieve the target set;~~

the grant rate will be zero if the reductions in GHG emissions (Scope 3) of TotalEnergies' customers in Europe of the year in question are 4 points below the target set, i.e. 2021: -8%, 2022: -10% and 2023: -12%;

~~the interpolations are linear between these two points of reference.~~

~~A grant rate will be determined each year for each of these last three criteria.~~

For each of the 5 criteria, the average of the 3 grant rates obtained (for each of the three fiscal years for which the performance conditions are assessed) will be rounded to the nearest 0.1 whole percent (0.05% being rounded to 0.1%) and capped at 100%.

The definitive grant rate will be rounded to the nearest 0.1 whole percent (0.05% being rounded to 0.1%). In the case of fractional shares, the number of shares definitively granted after determination of performance conditions will be determined according to the weighting of each criterion and rounded up to the next whole number of shares.

C. ~~SunPower Plans~~

During fiscal year 2021, SunPower had 1 stock incentive plan: the SunPower Corporation 2015 Omnibus Incentive Plan ("2015 Plan"). The 2015 Plan was adopted by SunPower’s Board of Directors in February 2015 and was approved by shareholders in June 2015.The 2015 Plan allows for the grant of options, as well as grant of stock appreciation rights, restricted stock grants, restricted stock units and other equity rights. The 2015 Plan also allows for tax withholding obligations related to stock option exercises or restricted stock awards to be satisfied through the retention of shares otherwise released upon vesting.

The 2015 Plan includes an automatic annual increase mechanism equal to the lower of three percent of the outstanding shares of all classes of SunPower’s common stock measured on the last day of the immediately preceding fiscal year, 6 million shares, or such other number of shares as determined by SunPower’s Board of Directors. In fiscal year 2015, SunPower’s Board of Directors voted to reduce the stock incentive plan’s automatic increase from 3% to 2% for 2016. As of December 31, 2021, approximately 23.0 million shares were available for grant under the 2015 Plan.

Incentive stock options, nonstatutory stock options, and stock appreciation rights may be granted at no less than the fair value of the common stock on the date of grant. The options and rights become exercisable when and as determined by SunPower’s Board of Directors, although these terms generally do not exceed ten years for stock options. SunPower has not granted stock options since fiscal year 2008. All previously granted stock options have been exercised or expired and accordingly 0 options remain outstanding. Under the 2015 Plan, the restricted stock grants and restricted stock units typically vest in equal installments annually over ~~three~~ ~~or four years.~~

The majority of shares issued are net of the minimum statutory withholding requirements that SunPower pays on behalf of its employees. During fiscal years 2021, 2020 and 2019, SunPower withheld 0.4 million, 1.3 million, and 0.8 million shares, respectively, to satisfy the employees' tax obligations. SunPower pays such withholding requirements in cash to the appropriate taxing authorities. Shares withheld are treated as common stock repurchases for accounting and disclosure purposes and reduce the number of shares outstanding upon vesting.

~~The following table summarizes SunPower’s restricted stock activities:~~

Restricted Stock Awards and Units




Weighted-Average Grant Date

Fair Value Per  Share

Shares (in thousands)

(in dollars)^(a)
Outstanding as of January 1, 2019

7,660

9.11
Granted

5,430

6.82
Vested ^(b)

(2,460)

9.65
Forfeited

(1,304)

8.28
Outstanding as of January 1, 2020

9,326

7.75
Granted

12,797

11.10
Vested ^(b)

(3,596)

9.88
Forfeited

(11,360)

7.07
Outstanding as of January 1, 2021

7,167

13.75
Granted

1,932

30.47
Vested ^(b)

(2,905)

14.67
Forfeited

(1,325)

15.72
OUTSTANDING AS OF DECEMBER 31, 2021

4,869

19.30

~~(a)~~

~~SunPower estimates the fair value of the restricted stock unit awards as the stock price on the grant date.~~

~~(b)~~

~~Restricted stock awards and units vested include shares withheld on behalf of employees to satisfy the minimum statutory tax withholding requirements.~~


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-53~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 9~~

D. Share-based payment expense

Share-based payment expense before tax was broken down as follows:


As of December 31,
(M$)	2021	2020	2019	2022	2021	2020
TotalEnergies performance shares plans	129	176	180	200	129	176
SunPower plans(a)	25	26	26	23	25	26
Capital increase reserved for employees	14	12	27	28	14	12
TOTAL	168	214	233	251	168	214

⁽^a)Since September 30, 2022, TotalEnergies' 50.5% subsidiary in SunPower is accounted for using the equity method in the Company's consolidated accounts (see note 2 to the consolidated accounts)

The main assumptions used for the valuation of the cost of the capital increase reserved for employees in ~~2021~~2022 were the following:


For the year ended December 31,		~~2021~~2022
Date of the Board of Directors meeting that decided the issue		September ~~16, 2020~~15, 2021
Reference price (€) ^(a)		~~38.08~~46.22
Subscription price (€) ^(b)		~~30.50~~37.00
Number of shares issued (in millions) ^(c)		~~10.59~~
~~Risk free interest rate over five years (%)~~		~~(0.450)~~
~~Employees loan financing rate (%)~~ ^(d)		~~4.44~~
~~Non transferability cost (% of the reference's share price)~~		~~19.31~~9.36

(a)	Average of the closing prices of the TotalEnergies shares over the twenty trading sessions preceding April ~~28, 2021,~~27, 2022, being the date of the Chairman and CEO’s decision setting the opening date of the subscription period and the subscription price.

(b)	Reference price, reduced by a 20% discount and rounded off to the highest tenth of a euro.

(c)	Including the free shares issued.

~~(d)~~

~~Average of 5 year consumer’s credit rates.~~

Note 10 Payroll, staff and employee benefits obligations

10.1 EMPLOYEE BENEFITS OBLIGATIONS

Accounting principles

In accordance with the laws and practices of each country, TotalEnergies participates in employee benefit plans offering retirement, death and disability, healthcare and special termination benefits. These plans provide benefits based on various factors such as length of service, salaries, and contributions made to the governmental bodies responsible for the payment of benefits.

These plans can be either defined contribution or defined benefit pension plans and may be entirely or partially funded with investments made in various non-consolidated instruments such as mutual funds, insurance contracts, and other instruments.

For defined contribution plans, expenses correspond to the contributions paid.

Defined benefit obligations are determined according to the Projected Unit Method. Actuarial gains and losses may arise from differences between actuarial valuation and projected commitments (depending on new calculations or assumptions) and between projected and actual return of plan assets. Such gains and losses are recognized in the statement of comprehensive income, with no possibility to subsequently recycle them to the income statement.

The past service cost is recorded immediately in the statement of income, whether vested or unvested.

The net periodic pension cost is recognized under “Other operating expenses”.

Liabilities for employee benefits obligations consist of the following:


As of December 31,
(M$)	2021	2020	2019	2022	2021	2020
Pension benefits liabilities	1,966	3,111	2,651	1,308	1,966	3,111
Other benefits liabilities	633	700	742	467	633	700
Restructuring reserves (early retirement plans)	73	106	108	54	73	106
TOTAL	2,672	3,917	3,501	1,829	2,672	3,917
Net liabilities relating to assets held for sale	(1)	1	–	–	(1)	1

Description of plans and risk management

TotalEnergies operates, for the benefit of its current and former employees, both defined benefit plans and defined contribution plans.

TotalEnergies recognized a charge of ~~$145~~$152 million for defined contribution plans in ~~2021~~2022 ($~~135~~145 million in ~~2020~~2021 and ~~$133~~$135 million in ~~2019)~~2020).

TotalEnergies’ main defined benefit pension plans are located in France, the United Kingdom, the United States, Belgium and Germany. Their main characteristics, depending on the country-specific regulatory environment, are the following:

the benefits are usually based on the final salary and seniority;

they are usually funded (pension fund or insurer);

they are usually closed to new employees who benefit from defined contribution pension plans;

they are paid in annuity or in lump sum.

The pension benefits include also termination indemnities and early retirement benefits. The other benefits are employer contributions to post-employment medical care.

~~In order to manage the inherent risks, TotalEnergies has implemented a dedicated governance framework to ensure the supervision of the different plans. These governance rules provide for:~~

~~TotalEnergies' representation in key governance bodies or monitoring committees;~~


~~F-54~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-59

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

~~Note~~Notes 10

In order to manage the inherent risks, TotalEnergies has implemented a dedicated governance framework to ensure the supervision of the different plans. These governance rules provide for:

TotalEnergies' representation in key governance bodies or monitoring committees;

the principles of the funding policy;

the general investment policy, including for most plans:

the establishment of a monitoring committee to define and follow the investment strategy and performance,

the principles in respect of investment allocation are respected;

a procedure to approve the establishment of new plans or the amendment of existing plans;

the principles of administration, communication and reporting.

Change in benefit obligations and plan assets

The fair value of the defined benefit obligation and plan assets in the Consolidated Financial Statements is detailed as follows:


As of December 31,	Pension benefits			Other benefits			Pension benefits			Other benefits
(M$)	2021	2020	2019	2021	2020	2019	2022	2021	2020	2022	2021	2020
Change in benefit obligation
Benefit obligation at beginning of year	13,591	12,285	11,501	700	742	669	11,777	13,591	12,285	633	700	742
Current service cost	247	244	214	17	19	13	202	247	244	15	17	19
Interest cost	164	217	295	8	11	17	195	164	217	12	8	11
Past service cost	(197)	–	4	(1)	–	–	27	(197)	–	9	(1)	–
Settlements	3	(10)	(20)	–	(3)	(9)	5	3	(10)	-	–	(3)
Plan participants' contributions	17	10	7	–	–	–	17	17	10	1	–	–
Benefits paid	(704)	(702)	(667)	(34)	(27)	(26)	(661)	(704)	(702)	(22)	(34)	(27)
Actuarial losses / (gains)	(734)	818	847	(11)	(89)	87	(2,502)	(734)	818	(155)	(11)	(89)
Foreign currency translation and other	(610)	729	104	(46)	47	(9)	(793)	(610)	729	(25)	(46)	47
Benefit obligation at year-end	11,777	13,591	12,285	633	700	742	8,267	11,777	13,591	467	633	700
Of which plans entirely or partially funded	11,143	12,830	11,584	–	–	–	7,806	11,143	12,830	-	–	–
Of which plans not funded	634	761	701	633	700	742	461	634	761	467	633	700
Change in fair value of plan assets
Fair value of plan assets at beginning of year	(10,580)	(9,769)	(9,145)	–	–	–	(10,231)	(10,580)	(9,769)	–	–	–
Interest income	(146)	(191)	(255)	–	–	–	(190)	(146)	(191)	–	–	–
Actuarial losses / (gains)	(290)	(517)	(745)	–	–	–	2,083	(290)	(517)	–	–	–
Settlements	–	2	11	–	–	–	2	–	2	–	–	–
Plan participants’ contributions	(17)	(10)	(7)	–	–	–	(17)	(17)	(10)	–	–	–
Employer contributions	(303)	(229)	(172)	–	–	–	(260)	(303)	(229)	–	–	–
Benefits paid	635	622	573	–	–	–	607	635	622	–	–	–
Foreign currency translation and other	470	(488)	(29)	–	–	–	700	470	(488)	–	–	–
Fair value of plan assets at year-end	(10,231)	(10,580)	(9,769)	–	–	–	(7,306)	(10,231)	(10,580)	–	–	–
UNFUNDED STATUS	1,546	3,011	2,516	633	700	742	961	1,546	3,011	467	633	700
Asset ceiling	41	36	34	–	–	–	46	41	36	–	–	–
NET RECOGNIZED AMOUNT	1,587	3,047	2,550	633	700	742	1,007	1,587	3,047	467	633	700
Pension benefits and other benefits liabilities	1,966	3,111	2,651	633	700	742	1,308	1,966	3,111	467	633	700
Other non-current assets	(378)	(65)	(101)	–	–	–	(301)	(378)	(65)	–	–	–
Net benefit liabilities relating to assets held for sale	(1)	1	–	–	–	–	–	(1)	1	–	–	–

As of December 31, ~~2021,~~2022, the contribution from the main geographical areas for the net pension liability in the balance sheet is: ~~97%~~85% for the Euro area, ~~(13)~~(10)% for the United Kingdom and ~~15%~~24% for the United States.

The amounts recognized in the consolidated income statement and the consolidated statement of comprehensive income for defined benefit plans are detailed as follows:


For the year ended December 31,	Pension benefits			Other benefits			Pension benefits			Other benefits
(M$)	2021	2020	2019	2021	2020	2019	2022	2021	2020	2022	2021	2020
Current service cost	247	244	214	17	19	13	202	247	244	15	17	19
Past service cost	(197)	–	4	(1)	–	–	27	(197)	–	9	(1)	–
Settlements	3	(7)	(10)	–	(3)	(9)	7	3	(7)	–	–	(3)
Net interest cost	18	25	39	8	11	17	5	18	25	12	8	11
Benefit amounts recognized on Profit & Loss	71	262	247	24	27	21	241	71	262	36	24	27
- Actuarial (Gains) / Losses
* Effect of changes in demographic assumptions	(71)	(12)	(166)	(8)	(3)	(2)	1	(71)	(12)	(9)	(8)	(3)
* Effect of changes in financial assumptions	(450)	773	1,071	2	(1)	89	(2,617)	(450)	773	(138)	2	(1)
* Effect of experience adjustments	(214)	57	(59)	(5)	(85)	–	111	(214)	57	(8)	(5)	(85)
* Actual return on plan assets	(294)	(517)	(745)	–	–	–	2,083	(294)	(517)	–	–	–
- Effect of asset ceiling	5	–	3	–	–	–	3	5	–	–	–	–
Benefit amounts recognized on Equity	(1,024)	301	104	(11)	(89)	87	(419)	(1,024)	301	(155)	(11)	(89)
TOTAL BENEFIT AMOUNTS RECOGNIZED ON COMPREHENSIVE INCOME	(953)	563	351	13	(62)	108	(178)	(953)	563	(119)	13	(62)


F-60	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-55~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

~~Notes~~Note 10

Expected future cash outflows

The average duration of accrued benefits is approximately 1312 years for defined pension benefits and 1715 years for other benefits. TotalEnergies expects to pay contributions of ~~$261~~$234 million in respect of funded pension plans in ~~2022.~~2023.

Estimated future benefits either financed from plan assets or directly paid by the employer are detailed as follows:


Estimated future payments
(M$)	Pension benefits	Other benefits	Pension benefits	Other benefits
2022	649	27
2023	413	26	586	25
2024	395	24	495	25
2025	387	24	504	25
2026	419	25	537	25
2027-2031	2,389	122
2027			589	25
2028-2032			3,059	121

Type of assets


Asset allocation	Pension benefits			Pension benefits
as of December 31,	2021	2020	2019	2022	2021	2020
Equity securities	39%	25%	25%	26%	39%	25%
Debt securities	35%	45%	46%	46%	35%	45%
Monetary	1%	2%	1%	3%	1%	2%
Annuity contracts	17%	20%	20%	17%	17%	20%
Real estate	8%	8%	8%	8%	8%	8%

Investments on equity and debt markets are quoted on active markets.

Main actuarial assumptions and sensitivity analysis

Assumptions used to determine benefits obligations:

Pension benefits

Other benefits

Pension benefits

Other benefits

As of December 31,

2021

2020

2019

2021

2020

2019

2022

2021

2020

2022

2021

2020

Discount rate (weighted average for all regions)

1.82%

1.28%

1.84%

1.83%

1.41%

1.71%

4.39%

1.82%

1.28%

4.45%

1.83%

1.41%

Of which Euro zone

0.99%

0.52%

0.73%

1.05%

0.68%

0.94%

3.70%

0.99%

0.52%

3.48%

1.05%

0.68%

Of which United States

3.00%

2.50%

3.25%

3.00%

2.50%

3.25%

4.50%

3.00%

2.50%

4.50%

3.00%

2.50%

Of which United Kingdom

2.00%

1.50%

2.25%

–

4.75%

2.00%

1.50%

–

Inflation rate (weighted average for all regions)

2.41%

2.06%

2.20%

–

2.91%

2.41%

2.06%

–

Of which Euro zone

1.71%

1.24%

1.21%

–

2.49%

1.71%

1.24%

–

Of which United States

2.50%

–

2.50%

–

Of which United Kingdom

3.25%

3.00%

3.25%

–

3.25%

3.00%

–

The discount rate retained is determined by reference to the high quality rates for AA-rated corporate bonds for a duration equivalent to that of the obligations. It derives from a benchmark per monetary area of different market data at the closing date.

Sensitivity to inflation in respect of defined benefit pension plans is not material in the United States.

A 0.5% increase or decrease in discount rates – all other things being equal - would have the following approximate impact on the benefit obligation:


(M$)	0.5% Increase	0.5% Decrease	0.5% Increase	0.5% Decrease
Benefit obligation as of December 31, 2021	(800)	866
Benefit obligation as of December 31, 2022			(510)	623

A 0.5% increase or decrease in inflation rates – all other things being equal - would have the following approximate impact on the benefit obligation:


(M$)	0.5% Increase	0.5% Decrease	0.5% Increase	0.5% Decrease
Benefit obligation as of December 31, 2021	475	(567)
Benefit obligation as of December 31, 2022			303	(284)


~~F-56~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-61

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

~~Note~~Notes 10 and 11

10.2 ~~PAYROLL AND STAFF~~Payroll and staff


For the year ended December 31,	2021	2020	2019	2022	2021	2020
Personnel expenses (M$)
Wages and salaries (including social charges)	9,207	8,908	8,922	9,002	9,207	8,908
TotalEnergies employees at December 31,
France (DROM COM includ.)
● Management	13,903	14,016	13,848	14,130	13,903	14,016
● Other	21,232	21,886	22,831	20,829	21,232	21,886
International
● Management	17,346	17,102	16,821	18,183	17,346	17,102
● Other	48,828	52,472	54,276	48,137	48,828	52,472
TOTAL	101,309	105,476	107,776	101,279	101,309	105,476

The number of employees includes only employees of fully consolidated subsidiaries.

~~2019 data were restated to show number of employees of France including DROM COM (overseas departments, regions and communities).~~

Note 11 Income taxes

Accounting principles

Income taxes disclosed in the statement of income include current tax expenses (or income) and deferred tax expenses (or income).

Current tax expenses (or income) are the estimated amount of the tax due for the taxable income of the period.

Deferred income taxes are recorded based on the temporary differences between the carrying amounts of assets and liabilities recorded in the balance sheet and their tax bases, and on carry-forwards of unused tax losses and other tax credits.

Deferred tax assets and liabilities are measured using the tax rates that have been enacted or substantially enacted at the balance sheet date. The tax rates used depend on the timing of reversals of temporary differences, tax losses and other tax credits. The effect of a change in tax rate is recognized either in the Consolidated Statement of Income or in shareholders’ equity depending on the item it relates to.

Deferred tax resulting from temporary differences between the carrying amounts of equity-method investments and their tax bases are recognized. The deferred tax calculation is based on the expected future tax effect (dividend distribution rate or tax rate on capital gains).

Income taxes are detailed as follows:


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Current income taxes	(8,158)	(2,450)	(5,469)	(19,825)	(8,158)	(2,450)
Deferred income taxes	(1,429)	2,132	(403)	(2,417)	(1,429)	2,132
TOTAL INCOME TAXES	(9,587)	(318)	(5,872)	(22,242)	(9,587)	(318)

Before netting deferred tax assets and liabilities by fiscal entity, the components of deferred tax balances are as follows:


As of December 31,
(M$)	2021	2020	2019	2022	2021	2020
Net operating losses and tax carry forwards	5,129	5,106	3,752	3,600	5,129	5,106
Employee benefits	586	1,004	970	409	586	1,004
Other temporary non-deductible provisions	8,235	9,068	8,660	8,813	8,235	9,068
Differences in depreciations	(15,233)	(14,641)	(16,029)	(14,692)	(15,233)	(14,641)
Other temporary tax deductions	(4,221)	(3,847)	(2,995)	(4,102)	(4,221)	(3,847)
NET DEFERRED TAX LIABILITY	(5,504)	(3,310)	(5,642)	(5,972)	(5,504)	(3,310)

The reserves of TotalEnergies subsidiaries that would be taxable if distributed but for which no distribution is planned, and for which no deferred tax liability has therefore been recognized, totaled ~~$6,727~~$1,103 million as of December 31, ~~2021.~~2022.

Deferred tax assets not recognized as of December 31, ~~2021~~2022, amount to ~~$4,924~~$3,854 million as their future recovery was not regarded as probable given the expected results of the entities. Particularly in the Exploration & Production segment, when the affiliate or the field concerned is in its exploration phase, the net operating losses created during this phase will be useable only if a final investment and development decision is made. Accordingly, the time limit for the utilization of those net operating losses is not known.

Deferred tax assets not recognized relate notably to France for an amount of ~~$1,371~~$1,189 million and to Canada for an amount of ~~$1,283 million and to United States for an amount of $276~~$998 million.

After netting deferred tax assets and liabilities by fiscal entity, deferred taxes are presented on the balance sheet as follows:


As of December 31,
(M$)	2021	2020	2019	2022	2021	2020
Deferred tax assets	5,400	7,016	6,216	5,049	5,400	7,016
Deferred tax liabilities	(10,904)	(10,326)	(11,858)	(11,021)	(10,904)	(10,326)
NET AMOUNT	(5,504)	(3,310)	(5,642)	(5,972)	(5,504)	(3,310)


F-62	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-57~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 12	11

The net deferred tax variation in the balance sheet is analyzed as follows:


As of December 31,
(M$)	2021	2020	2019	2022	2021	2020
Opening balance	(3,310)	(5,642)	(4,827)	(5,504)	(3,310)	(5,642)
Deferred tax on income	(1,429)	2,132	(403)	(2,417)	(1,429)	2,132
Deferred tax on shareholders' equity ^(a)	(546)	137	255	1,353	(546)	137
Changes in scope of consolidation and others	(315)	76	(695)	218	(315)	76
Currency translation adjustment	96	(13)	28	378	96	(13)
CLOSING BALANCE	(5,504)	(3,310)	(5,642)	(5,972)	(5,504)	(3,310)

(a)	This amount includes mainly deferred taxes on actuarial gains and losses, current income taxes and deferred taxes for changes in fair value of investments inequity instruments, as well as deferred taxes related to the cash flow hedge (see Note 9 to the Consolidated Financial Statements).

Reconciliation between provision for income taxes and pre-tax income


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Consolidated net income	16,366	(7,336)	11,438	21,044	16,366	(7,336)
Income taxes	9,587	318	5,872	22,242	9,587	318
Pre-tax income	25,953	(7,018)	17,310	43,286	25,953	(7,018)
French statutory tax rate	28.41%	32.02%	34.43%	25.83%	28.41%	32.02%
Theoretical tax charge	(7,373)	2,247	(5,960)	(11,181)	(7,373)	2,247
Difference between French and foreign income tax rates	(3,754)	(1,109)	(2,007)	(9,625)	(3,754)	(1,109)
Tax effect of equity in income (loss) of affiliates	977	145	1,173	(489)	977	145
Permanent differences	738	665	1,422
Permanent differences exponant ^(a)				(676)	738	665
Adjustments on prior years income taxes	109	(31)	12	64	109	(31)
Adjustments on deferred tax related to changes in tax rates	(119)	(204)	(270)	(610)	(119)	(204)
Variation of deferred tax assets not recognized	(165)	(2,031)	(242)	275	(165)	(2,031)
INCOME TAXES IN THE STATEMENT OF INCOME	(9,587)	(318)	(5,872)	(22,242)	(9,587)	(318)

(a) Including the European Solidarity Contribution 2022 for a total of €0.9 billion. The European Solidarity Contribution 2022, including the 2022 contribution on the sub-marginal rent of electricity production, amounts to €1 billion or $1.1 billion.

The French statutory tax rate includes the standard corporate tax rate ~~(27.5%~~(25%), additional and exceptional applicable taxes that bring the overall tax rate to 25.83% in 2022 (versus 28.41% in 2021 ~~(versus~~and 32.02% in ~~2020 and 34.43% in 2019)~~2020).

Permanent differences are mainly due to impairment of goodwill and to dividends from non-consolidated companies as well as the specific taxation rules applicable to certain activities.

Schedule of losses and tax credits carried forward

TotalEnergies has deferred tax assets related to losses and carried forward tax credit which expire according to the following years:


As of December 31,
(M$)	2021	2020	2019	2022	2021	2020
2020			71
2021		69	48			69
2022	27	26	27		27	26
2023	1	7	19	4	1	7
2024^(a)	5	2	1,310
2025^(b)	25	1,643
2026 and after	1,652
2024				2	5	2
2025^(a)				4	25	1,643
2026^(b)				8	1,652
2027 and after				1,220
Unlimited	3,419	3,359	2,277	2,362	3,419	3,359
TOTAL	5,129	5,106	3,752	3,600	5,129	5,106

^(a)	~~2024 and after for 2019.~~

^(b)	2025 and after for 2020.

^(b)	2026 and after for 2021.

As of December 31, ~~2021~~2022 the schedule of deferred tax assets related to carried forward tax credits on net operating losses for the main countries is as follows:

Tax
As of December 31, 2021



United





United
(M$)

Australia

States

Canada

France

Kingdom
2022

2023

2024

2025

17

2026 and after

424

1,062

Unlimited

1,044

472

586

145
TOTAL

1,044

896

1,079

586

145


	Tax
As of December 31, 2022		United
(M$)	Australia	States	Canada	France
2023
2024
2025
2026			32
2027 and after		326	812
Unlimited	820	581		487
TOTAL	820	907	843	487


~~F-58~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-63

	Consolidated Financial Statements
			Notes to the Consolidated Financial Statements
	Note 12

Note 12 Provisions and other non-current liabilities

12.1 PROVISIONS AND OTHER NON-CURRENT LIABILITIES

Accounting principles

A provision is recognized when TotalEnergies has a present obligation, legal or constructive, as a result of a past event for which it is probable that an outflow of resources will be required and when a reliable estimate can be made regarding the amount of the obligation. The amount of the liability corresponds to the best possible estimate.

Provisions and non-current liabilities are comprised of liabilities for which the amount and the timing are uncertain. They arise from environmental risks, legal and tax risks, litigation and other risks.


As of December 31,
(M$)	2021	2020	2019	2022	2021	2020
Litigations and accrued penalty claims	285	320	386	529	285	320
Provisions for environmental contingencies	812	960	742	751	812	960
Asset retirement obligations	14,976	15,368	14,492	13,110	14,976	15,368
Other non-current provisions	2,766	2,868	2,927	3,633	2,766	2,868
of which restructuring activities	506	293	135	282	506	293
of which financial risks related to non-consolidated and equity consolidated affiliates	265	134	130
of which financial risks related to non-consolidated and equity accounted for affiliates				1,582	265	134
of which contingency reserve on solar panels warranties (SunPower)	83	82	140	–	83	82
Other non-current liabilities	1,430	1,409	2,066	3,379	1,430	1,409
TOTAL	20,269	20,925	20,613	21,402	20,269	20,925

In 2022, litigation reserves amount to $529 million of which $257 million in the Exploration & Production, notably in Brazil, Bolivia and Angola, and $159 million in Refining-Chemicals.

In 2021, litigation reserves ~~amount~~amounted to $285 million of which $192 million in the Exploration & Production, notably in Brazil, Bolivia and Angola.

In 2020, litigation reserves amounted to $320 million of which $208 million in the Exploration & Production, notably in Brazil and Angola.

~~In 2019, litigation reserves amounted to $386 million of which $286 million in the Exploration & Production, notably in Brazil, Angola and in the USA.~~

Other non-current liabilities mainly include debts whose maturity is more than one year related to fixed assets acquisitions.

Changes in provisions and other non-current liabilities

Changes in provisions and other non-current liabilities are as follows:

Currency

As of

translation

As of

translation

As of

(M$)

January, 1

Allowances

Reversals

adjustment

Other

December, 31

January, 1

Allowances

Reversals

adjustment

Other

December, 31

2022

20,269

2,724

(1,397)

(834)

640

21,402

of which provisions for financial risks

–

1,363

(15)

–

of which asset retirement obligations

–

430

(418)

–

of which provisions for environmental contingencies

–

(133)

–

of which provisions for restructuring of activities

–

(230)

–

2021

20,925

1,446

(1,560)

(404)

(138)

20,269

20,925

1,446

(1,560)

(404)

(138)

20,269

of which asset retirement obligations

449

(527)

–

449

(527)

–

of which provisions for environmental contingencies

(178)

–

(178)

–

of which provisions for restructuring of activities

415

(178)

–

415

(178)

–

2020

20,613

1,756

(1,378)

452

(518)

20,925

20,613

1,756

(1,378)

452

(518)

20,925

of which asset retirement obligations

607

(519)

–

607

(519)

–

of which provisions for environmental contingencies

217

(93)

–

217

(93)

–

of which provisions for restructuring of activities

271

(135)

–

271

(135)

–

2019

21,432

1,248

(2,414)

(33)

380

20,613

of which asset retirement obligations

639

(460)

of which provisions for environmental contingencies

(92)

of which provisions for restructuring of activities

(122)


F-64	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
			Notes to the Consolidated Financial Statements
	Note 12

Asset retirement obligations

Accounting principles

Asset retirement obligations, which result from a legal or constructive obligation, are recognized based on a reasonable estimate in the period in which the obligation arises.

The associated asset retirement costs are capitalized as part of the carrying amount of the underlying asset and depreciated over the useful life of this asset.

An entity is required to measure changes in the liability for an asset retirement obligation due to the passage of time (accretion) by applying a ~~risk-free~~ discount rate to the amount of the liability. Given the long-term nature of expenditures related to our asset retirement obligations, the rate is determined by reference to the rates of high quality AA-rated corporate bonds on the USD area for a long-term horizon. The increase of the provision due to the passage of time is recognized as “Other financial expense”.


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-59~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 12~~

The discount rate used for the valuation of asset retirement obligation is 4% in 2022 and 3%in 2021 and ~~2020 and 4.5%~~ in ~~2019~~2020 (the expenses are estimated at current currency values with an inflation rate of 2% in 2022 and 1.5% in 2021 and ~~2020 and 2%~~ in ~~2019)~~2020).

A decrease of 0.5% of this rate would increase the asset retirement obligation by ~~$1,384~~$955 million, with a corresponding impact in tangible assets, and with a negative impact of approximately ~~$93~~$76 million on the following years net income. Conversely, an increase of 0.5% would have a nearly symmetrical impact compared to the effect of the decrease of 0.5%.

Changes in the asset retirement obligation are as follows:


					Spending on	Currency							Spending on	Currency
	As of		Revision in	New	existing	translation		As of	As of		Revision in	New	existing	translation		As of
(M$)	January 1,	Accretion	estimates	obligations	obligations	adjustment	Other	December 31,	January 1,	Accretion	estimates	obligations	obligations	adjustment	Other	December 31,
2022									14,976	430	(1,172)	198	(418)	(663)	(241)	13,110
2021	15,368	449	(109)	228	(527)	(194)	(239)	14,976	15,368	449	(109)	228	(527)	(194)	(239)	14,976
2020	14,492	607	526	87	(519)	284	(109)	15,368	14,492	607	526	87	(519)	284	(109)	15,368
2019	14,286	639	(601)	567	(460)	47	14	14,492

12.2 OTHER RISKS AND CONTINGENT LIABILITIES

There are no governmental, legal or arbitration proceedings, including any proceeding of which the Corporation is aware that are pending or threatened against the Company, that could have, or could have had during the last 12 months, a material impact on TotalEnergies’ financial situation or profitability.

Described below are the main administrative, legal and arbitration proceedings in which the Corporation and the other entities of TotalEnergies are involved.

FERC

The Office of Enforcement of the US Federal Energy Regulatory Commission (FERC) began in 2015 an investigation in connection with the natural gas trading activities in the United States of TotalEnergies Gas & Power North America, Inc. (TGPNA), a US subsidiary of TotalEnergies. The investigation covered transactions made by TGPNA between June 2009 and June 2012 on the natural gas market. TGPNA received a Notice of Alleged Violations from FERC on September 21, 2015. On April 28, 2016, FERC issued an order to show cause to TGPNA and 2two of its former employees, and to the Corporation and TotalEnergies Gas & Power Ltd., regarding the same facts. The case was remanded on July 15, 2021 to the FERC Administrative Judge for hearing and consideration on the merits. TGPNA contests the claims brought against it.

A class action, launched to seek damages from these 3three companies, was dismissed by a judgment of the US District court of New York issued on March 15, 2017. The Court of Appeal upheld this judgment on May 4, 2018. In September 2019, a California city initiated another class action against the same parties based on the same legal ground. This class action was dismissed by the US District court of New York on June 8, 2020. This judgment was confirmed on appeal by a ruling issued on December 3, 2021.

Dispute relating to Climate

In France, the Corporation was assigned in January 2020 before Nanterre’s Court of Justice by certain associations and local communities in order to oblige the Company to complete its Vigilance Plan, by identifying in detail risks relating to a global warming above 1.5°C, as well as indicating the expected amount of future greenhouse gas emissions related to the Company's activities and its product utilization via third parties. TotalEnergies estimates that it has fulfilled its obligations regarding vigilance duty.

Also in France, several associations have brought a civil action against TotalEnergies and TotalEnergies Gaz et Electricité France to the Paris Court of Justice, seeking a ruling that the company's corporate communication and the advertising campaign broadcast since May 2021 after the change of name to TotalEnergies contain false or misleading environmental claims. TotalEnergies believes that these accusations are unfounded.

In the United States, 2two subsidiaries of TotalEnergies were assigned in 2017 by certain communities and associations for their liability in climate change before a California Court. These 2two subsidiaries, as well as the 34 other companies and professional associations, are contesting the State ~~Court’s~~Court's competence to rule this request. Inin September 2020, the Attorney General of the State of Delaware launched an indemnity claim based upon climate change against the Corporation, Total Specialties USA (now known as TotalEnergies Marketing USA, ~~Inc.~~inc.) and about 30 other oil companies before a court of this State. These ~~companies~~Companies are contesting the competence of such court to rule this request.


~~F-60~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-65

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 13

Note 13 Off balance sheet commitments and lease contracts

13.1 OFF BALANCE SHEET COMMITMENTS AND CONTRACTUAL OBLIGATIONS


	Maturity and installments				Maturity and installments
As of December 31, 2021		Less than 1	Between 1	More than 5
As of December 31, 2022						Less than 1	Between 1	More than 5
(M$)	Total	year	and 5 years	years	Total	year	and 5 years	years
Non-current debt obligations net of hedging instruments (Note 15)	40,311	–	16,811	23,500	35,684	–	14,229	21,455
Current portion of non-current debt obligations net of hedging instruments (Note 15)	5,073	5,073	–	–	5,328	5,328	–	–
Lease obligations (Note 13.2)	9,034	1,390	3,321	4,323	9,714	1,437	3,872	4,405
Asset retirement obligations (Note 12)	14,976	610	1,751	12,615	13,110	521	1,497	11,092
Contractual obligations recorded in the balance sheet	69,394	7,073	21,883	40,438	63,836	7,286	19,598	36,952
Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)	1,679	689	543	447	1,830	783	610	437
Purchase obligations	136,032	13,333	36,174	86,525	139,050	11,286	40,516	87,248
Contractual obligations not recorded in the balance sheet	137,711	14,022	36,717	86,972	140,880	12,069	41,126	87,685
TOTAL OF CONTRACTUAL OBLIGATIONS	207,105	21,095	58,600	127,410	204,716	19,355	60,724	124,637
Guarantees given to customs authorities	2,236	2,122	50	64	2,003	1,904	53	46
Guarantees given on borrowings	20,428	595	3,734	16,099	20,218	2,519	5,814	11,885
Guarantees related to sales of businesses	316	163	–	153	310	157	–	153
Guarantees of current liabilities	70	69	1	–	62	61	1	–
Guarantees to customers / suppliers	23,494	3,093	4,376	16,025	23,757	3,539	2,275	17,943
Letters of credit	2,993	2,869	122	2	2,430	2,241	172	17
Other operating commitments	21,138	3,058	1,594	16,486	23,039	5,198	900	16,941
TOTAL OF OTHER COMMITMENTS GIVEN	70,675	11,969	9,877	48,829	71,819	15,619	9,215	46,985
Assets received as collateral (security interests)	62	37	16	9	45	14	10	21
Sales obligations	92,555	7,565	33,271	51,719	94,977	6,267	36,341	52,369
Other commitments received	22,326	17,285	1,755	3,286	25,650	19,261	2,817	3,572
TOTAL OF COMMITMENTS RECEIVED	114,943	24,887	35,042	55,014	120,672	25,542	39,168	55,962
Of which commitments given relating to joint ventures	33,373	253	7,353	25,767	32,054	2,006	5,666	24,382
Of which commitments given relating to associates	34,491	727	9,110	24,654	52,270	839	11,638	39,793


	Maturity and installments				Maturity and installments
As of December 31, 2020		Less than 1	Between 1	More than 5
As of December 31, 2021						Less than 1	Between 1	More than 5
(M$)	Total	year	and 5 years	years	Total	year	and 5 years	years
Non-current debt obligations net of hedging instruments (Note 15)	48,705	–	22,745	25,960	40,311	–	16,811	23,500
Current portion of non-current debt obligations net of hedging instruments (Note 15)	4,674	4,674	–	–	5,073	5,073	–	–
Lease obligations (Note 13.2)	8,943	1,207	3,178	4,558	9,034	1,390	3,321	4,323
Asset retirement obligations (Note 12)	15,368	463	1,840	13,065	14,976	610	1,751	12,615
Contractual obligations recorded in the balance sheet	77,690	6,344	27,763	43,583	69,394	7,073	21,883	40,438
Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)	1,745	704	626	415	1,679	689	543	447
Purchase obligations	143,177	11,719	39,126	92,332	136,032	13,333	36,174	86,525
Contractual obligations not recorded in the balance sheet	144,922	12,423	39,752	92,747	137,711	14,022	36,717	86,972
TOTAL OF CONTRACTUAL OBLIGATIONS	222,612	18,767	67,515	136,330	207,105	21,095	58,600	127,410
Guarantees given to customs authorities	2,312	2,189	60	63	2,236	2,122	50	64
Guarantees given on borrowings	14,164	746	3,660	9,758	20,428	595	3,734	16,099
Guarantees related to sales of businesses	333	179	–	154	316	163	–	153
Guarantees of current liabilities	147	68	56	23	70	69	1	–
Guarantees to customers / suppliers	19,182	2,603	1,853	14,726	23,494	3,093	4,376	16,025
Letters of credit	2,432	2,297	135	–	2,993	2,869	122	2
Other operating commitments	23,879	3,224	3,002	17,653	21,138	3,058	1,594	16,486
TOTAL OF OTHER COMMITMENTS GIVEN	62,449	11,306	8,766	42,377	70,675	11,969	9,877	48,829
Assets received as collateral (security interests)	77	28	24	25	62	37	16	9
Sales obligations	80,521	7,001	29,362	44,158	92,555	7,565	33,271	51,719
Other commitments received	20,401	15,270	1,474	3,657	22,326	17,285	1,755	3,286
TOTAL OF COMMITMENTS RECEIVED	100,999	22,299	30,860	47,840	114,943	24,887	35,042	55,014
Of which commitments given relating to joint ventures	34,920	644	7,288	26,988	33,373	253	7,353	25,767
Of which commitments given relating to associates	51,795	999	8,664	42,132	34,491	727	9,110	24,654


F-66	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-61~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 13

Maturity and installments
As of December 31, 2019

Less than 1

Between 1

More than 5
(M$)

Total

year

and 5 years

years
Non-current debt obligations net of hedging instruments (Note 15)

40,931

–

19,888

21,043
Current portion of non-current debt obligations net of hedging instruments (Note 15)

5,331

5,331

–

–
Lease obligations (Note 13.2)

7,465

1,202

2,883

3,380
Asset retirement obligations (Note 12)

14,492

617

3,153

10,722
Contractual obligations recorded in the balance sheet

68,219

7,150

25,924

35,145
Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

2,077

536

879

662
Purchase obligations

147,516

10,763

38,189

98,564
Contractual obligations not recorded in the balance sheet

149,593

11,299

39,068

99,226
TOTAL OF CONTRACTUAL OBLIGATIONS

217,812

18,449

64,992

134,371
Guarantees given to customs authorities

2,012

1,876

17

119
Guarantees given on borrowings

14,510

306

7,372

6,832
Guarantees related to sales of businesses

331

163

16

152
Guarantees of current liabilities

172

79

60

33
Guarantees to customers / suppliers

12,318

1,435

2,169

8,714
Letters of credit

2,786

2,768

18

–
Other operating commitments

22,055

3,240

1,202

17,613
TOTAL OF OTHER COMMITMENTS GIVEN

54,184

9,867

10,854

33,463
Assets received as collateral (security interests)

85

23

37

25
Sales obligations

93,441

7,135

31,330

54,976
Other commitments received

22,358

16,845

1,705

3,808
TOTAL OF COMMITMENTS RECEIVED

115,884

24,003

33,072

58,809
Of which commitments given relating to joint ventures

39,055

461

11,822

26,772
Of which commitments given relating to associates

31,465

913

8,381

22,171


	Maturity and installments
As of December 31, 2020		Less than 1	Between 1	More than 5
(M$)	Total	year	and 5 years	years
Non-current debt obligations net of hedging instruments (Note 15)	48,705	–	22,745	25,960
Current portion of non-current debt obligations net of hedging instruments (Note 15)	4,674	4,674	–	–
Lease obligations (Note 13.2)	8,943	1,207	3,178	4,558
Asset retirement obligations (Note 12)	15,368	463	1,840	13,065
Contractual obligations recorded in the balance sheet	77,690	6,344	27,763	43,583
Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)	1,745	704	626	415
Purchase obligations	143,177	11,719	39,126	92,332
Contractual obligations not recorded in the balance sheet	144,922	12,423	39,752	92,747
TOTAL OF CONTRACTUAL OBLIGATIONS	222,612	18,767	67,515	136,330
Guarantees given to customs authorities	2,312	2,189	60	63
Guarantees given on borrowings	14,164	746	3,660	9,758
Guarantees related to sales of businesses	333	179	–	154
Guarantees of current liabilities	147	68	56	23
Guarantees to customers / suppliers	19,182	2,603	1,853	14,726
Letters of credit	2,432	2,297	135	–
Other operating commitments	23,879	3,224	3,002	17,653
TOTAL OF OTHER COMMITMENTS GIVEN	62,449	11,306	8,766	42,377
Assets received as collateral (security interests)	77	28	24	25
Sales obligations	80,521	7,001	29,362	44,158
Other commitments received	20,401	15,270	1,474	3,657
TOTAL OF COMMITMENTS RECEIVED	100,999	22,299	30,860	47,840
Of which commitments given relating to joint ventures	34,920	644	7,288	26,988
Of which commitments given relating to associates	51,795	999	8,664	42,132

A. Contractual obligations

Debt obligations

“Non-current debt obligations” are included in the items “Non-current financial debt” and “Non-current financial assets” of the Consolidated Balance Sheet. It includes the non-current portion of swaps hedging bonds and excludes non-current lease obligations of ~~$7,644~~$8,277 million.

The current portion of non-current debt is included in the items “Current borrowings”, “Current financial assets” and “Other current financial liabilities” of the Consolidated Balance Sheet. It includes the current portion of swaps hedging bonds and excludes the current portion of lease obligations of ~~$1,390~~$1,437 million.

The information regarding contractual obligations linked to indebtedness is presented in Note 15 to the Consolidated Financial Statements.

Lease contracts

The information regarding leases is presented in Note 13.2 to the Consolidated Financial Statements.

Asset retirement obligations

This item represents the discounted present value of Exploration & Production and Integrated Gas, Renewables & Power asset retirement obligations, primarily asset removal costs at the completion date. The information regarding contractual obligations linked to asset retirement obligations is presented in Note 12 to the Consolidated Financial Statements.

Purchase obligations

Purchase obligations are obligations under contractual agreements to purchase goods or services, including capital projects. These obligations are enforceable and legally binding on the company and specify all significant terms, including the amount and the timing of the payments.

These obligations mainly include: unconditional hydrocarbon purchase contracts (except where an active, highly-liquid market exists and when the hydrocarbons are expected to be re-sold shortly after purchase) in the Integrated Gas, Renewables & Power segment, reservation of transport capacities in pipelines, unconditional exploration works and development works in the Exploration & Production segment, and contracts for capital investment projects in the Refining & Chemicals segment.

B. Other commitments given

Guarantees given to customs authorities

These consist of guarantees given by TotalEnergies to customs authorities in order to guarantee the payments of taxes and excise duties on the importation of oil and gas products, mostly in France.


	Form 20-F 2022 TotalEnergies	F-67

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 13

Guarantees given on borrowings

TotalEnergies guarantees bank debt and lease obligations of certain non-consolidated subsidiaries and equity affiliates. Maturity dates vary, and guarantees will terminate on payment and/or cancellation of the obligation. A payment would be triggered by failure of the guaranteed party to fulfill its obligation covered by the guarantee, and no assets are held as collateral for these guarantees. As of December 31, ~~2021,~~2022, the maturities of these guarantees are up to ~~2053.~~2047.

As of December 31, ~~2021,~~2022, the guarantees provided by TotalEnergies SE in connection with the financing of the Ichthys LNG project amount to ~~$4,860~~$4,659 million. As of December 31, ~~2020,~~2021, the guarantees amounted to ~~$4,912~~$4,860 million.


~~F-62~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 13~~

As of December 31, ~~2021,~~2022, the guarantees provided by TotalEnergies SE in connection with the financing of the Mozambique LNG project amount to $4,600 ~~million.~~million as in 2021.

As of December 31, ~~2021,~~2022, the guarantees provided by TotalEnergies SE in connection with the financing of the Yamal LNG project amount to ~~$3,469~~$3,483 million. As of December 31, ~~2020,~~2021, the guarantees amounted to ~~$3,250~~$3,469 million.

As of December 31, ~~2021,~~2022, guarantees provided by TotalEnergies SE in connection with the financing of the Bayport Polymers LLC project, amount to $1,820 million as in ~~2020.~~2021.

As of December 31, 2022, guarantees provided by TotalEnergies Holdings in connection with the financing of the Seagreen project, amount to $1,204 million. As of December 31, 2021, the guarantees amounted to $481 million.

As of December 31, 2022, TotalEnergies SE has confirmed guarantees for TotalEnergies Refining Saudi Arabia SAS shareholders' advances for an amount of ~~$1,120 million.As~~$1,025 million. As of December 31, ~~2020,~~2021, the guarantees amounted to ~~$1,164~~$1,120 million.

As of December 31, ~~2021,~~2022, the guarantees provided by TotalEnergies SE in connection with the financing of the Arctic LNG2 project amount to ~~$1,076~~$1,013 million.

As of December 31, 2021, the ~~guarantee given in 2008 by TotalEnergies SE in connection with the financing of the Yemen LNG project amounts~~guarantees amounted to ~~$509 million as in 2020.~~$1,076 million.

Indemnities related to sales of businesses

In the ordinary course of business, TotalEnergies executes contracts involving standard indemnities for the oil industry and indemnities specific to transactions such as sales of businesses. These indemnities might include claims against any of the following: environmental, tax and shareholder matters, intellectual property rights, governmental regulations and employment-related matters, and commercial contractual relationships. Performance under these indemnities would generally be triggered by a breach of terms of the contract or by a third party claim. TotalEnergies regularly evaluates the probability of having to incur costs associated with these indemnities.

Other guarantees given

Non-consolidated subsidiaries

TotalEnergies also guarantees the current liabilities of certain non-consolidated subsidiaries. Performance under these guarantees would be triggered by a financial default of the entity.

Operating agreements

As part of normal ongoing business operations and consistent with generally accepted industry practices, TotalEnergies enters into numerous agreements with other parties. These commitments are often entered into for commercial purposes, for regulatory purposes or for other operating agreements.

C. Commitments received

Sales obligations

These amounts represent binding obligations to sell goods, including in particular hydrocarbon sales contracts (except where an active, highly-liquid market exists and when the volumes are expected to be re-sold shortly after purchase).

13.2 LEASE CONTRACTS

Accounting principles

A lease contract is a contract that grants lessee the right to use an identified asset for a specified period of time in exchange for consideration. At lease inception, an asset corresponding to right of use and a debt are recognized in the lessee’s balance sheet. Carrying value of right of use corresponds to present value of future lease payments plus any direct costs incurred for concluding the contract. Lease debt is recorded as a liability in the balance sheet under financial debts. Rights of use are depreciated over the useful lives applied by TotalEnergies.

Leases that are of short duration or that relate to low value assets are not recorded in the balance sheet, in accordance with the exemptions in the standard. They are presented as off-balance sheet commitments.

Ø ~~First-time application of IFRS 16 "Leases"~~

~~As part of the first application of IFRS 16 "Leases" as of January 1, 2019, TotalEnergies.:~~

applied the simplified retrospective transition method, accounting for the cumulative effect of the initial application of the standard at the date of first application, without restating the comparative periods;

~~used the following simplification measures provided by the standard in the transitional provisions:~~

~~exclusion of contracts that TotalEnergies. had not previously identified as containing a lease under IAS 17 and IFRIC 4,~~

~~exclusion of leases whose term ends within 12 months of the date of first application;~~

~~recognized each lease component as a separate lease, separately from non-lease components of the lease (services);~~

~~applied the two exemptions of the standard on short-term leases and leases of low-value assets.~~

The impact of the application of this standard as at January 1, 2019 is $5,698 million on fixed assets, $(5,505) million on net debt and $(193) million on other assets and liabilities. The weighted average incremental borrowing rate of 4.5% at transition date was determined on the basis of the initial duration of the contracts.

~~In 2019,~~TotalEnergies mainly leases real estate, retail stations, ships, and other equipment (see Note 7 to the ~~impact on fixed assets was broken down as follows:~~Consolidated Financial Statements).


~~(M$)~~
~~Right of use of buildings~~		~~2,278~~
~~Right of use of machinery, plant and equipment (including transportation equipment)~~		~~2,632~~
~~Other right of use~~		~~788~~
~~TOTAL~~		~~5,698~~


F-68	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-63~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 13

~~TotalEnergies mainly leases real estate, retail stations, ships, and other equipment (see Note 7 to the Consolidated Financial Statements).~~

The future minimum lease payments on leases to which TotalEnergies is committed are as follows:


For the year ended December 31, 2022		Leases recorded in
(M$)	Exempted contracts	balance sheet
2023	783	2,189
2024	190	1,646
2025	154	1,255
2026	137	1,140
2027	129	993
2028 and beyond	437	6,053
Total minimum payments	1,830	13,276
Less financial expenses		(3,562)
Nominal value of contracts		9,714
Less current portion of lease contracts (note 15)		(1,437)
Non-current lease liabilities		8,277


For the year ended December 31, 2021		Leases recorded in
(M$)	Exempted contracts	balance sheet
2022	689	1,835
2023	194	1,347
2024	136	1,199
2025	111	1,097
2026	102	1,021
2027 and beyond	447	6,017
Total minimum payments	1,679	12,516
Less financial expenses		(3,482)
Nominal value of contracts		9,034
Less current portion of lease contracts (note 15)		(1,390)
Non-current lease liabilities		7,644


For the year ended December 31, 2020		Leases recorded in		Leases recorded in
(M$)	Exempted contracts	balance sheet	Exempted contracts	balance sheet
2021	704	1,659	704	1,659
2022	252	1,366	252	1,366
2023	159	1,117	159	1,117
2024	118	1,022	118	1,022
2025	97	964	97	964
2026 and beyond	415	6,325	415	6,325
Total minimum payments	1,745	12,453	1,745	12,453
Less financial expenses		(3,510)		(3,510)
Nominal value of contracts		8,943		8,943
Less current portion of lease contracts (note 15)		(1,207)		(1,207)
Non-current lease liabilities		7,736		7,736

For the year ended December 31, 2019


Leases recorded in
(M$)

Exempted contracts

balance sheet
2020

536

1,586
2021

360

1,228
2022

212

1,019
2023

162

835
2024

145

766
2025 and beyond

662

4,757
Total minimum payments

2,077

10,191
Less financial expenses



(2,726)
Nominal value of contracts



7,465
Less current portion of lease contracts (note 15)



(1,202)
Non-current lease liabilities



6,263

For the year ended December 31, 2022, rental expense recorded in the income statement and incurred under short term leases or low value assets leases and under variable lease payments is $701 million and $151 million, respectively.

For the year ended December 31, 2021, rental expense recorded in the income statement and incurred under short term leases or low value assets leases and under variable lease payments ~~is $487million~~was $487 million and $242 million, respectively.

For the year ended December 31, 2020, ~~rental expense recorded in the income statement and incurred under short term leases or low value assets leases and under variable lease payments was $600 million and $162 million, respectively.~~

~~For the year ended December 31, 2019,~~ rental expense recorded in the income statement and incurred under short team leases or low value assets leases and under variable lease payments was ~~$366~~$600 million and ~~$132~~$162 million, respectively.

Other information required on lease debts, notably their maturity, is presented in Note 15 to the consolidated financial statements.


~~F-64~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-69

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 14

Note 14 Financial assets and liabilities analysis per instrument class and strategy

The financial assets and liabilities disclosed in the balance sheet are detailed as follows:

As of December 31, 2022

Other

(M$)

Fair value through

Comprehensive

Fair value of bonds

Assets / (Liabilities)

Amortized cost

P&L

Income

hedging instruments

Total

Fair value

Equity affiliates: loans

3,733

–

3,733

3,733

Other investments

–

932

119

–

1,051

1,051

Non-current financial assets

1,428

490

–

813

2,731

2,731

Other non-current assets

2,087

–

2,087

2,087

Accounts receivable, net^(b)

24,378

–

24,378

24,378

Other operating receivables

8,069

19,529

691

–

28,289

28,289

Current financial assets

7,536

1,071

137

8,746

8,746

Cash and cash equivalents

33,026

–

33,026

33,026

Total financial assets

80,257

22,022

947

815

104,041

Total non-financial assets

–

199,823

–

TOTAL ASSETS

–

303,864

–

Non-current financial debt^(a)

(41,235)

(283)

–

(3,746)

(45,264)

(43,471)

Accounts payable^(b)

(41,346)

–

(41,346)

(41,346)

Other operating liabilities

(16,412)

(17,994)

(780)

–

(35,186)

(35,186)

Current borrowings^(a)

(15,502)

–

(15,502)

(15,518)

Other current financial liabilities

–

(226)

–

(262)

(488)

(488)

Total financial liabilities

(114,495)

(18,503)

(780)

(4,008)

(137,786)

(136,009)

Total non-financial liabilities

–

(166,078)

–

TOTAL LIABILITIES

–

(303,864)

–

(a)	The financial debt is adjusted to the hedged risks value (currency and interest rate) as part of hedge accounting (see Note 15 to the Consolidated Financial Statements).

(b)	The impact of offsetting on accounts receivable, net is $(10,156) million and $10,156 million on accounts payable.

As of December 31, 2021

Other

(M$)

Fair value through

Comprehensive

Fair value of bonds

Assets / (Liabilities)

Amortized cost

P&L

Income

hedging instruments

Total

Fair value

Equity affiliates: loans

4,532

–

4,532

4,532

Other investments

–

1,052

573

–

1,625

1,625

Non-current financial assets

847

770

–

787

2,404

2,404

Other non-current assets

2,419

–

2,419

2,419

Accounts receivable, net^(b)

21,983

–

21,983

21,983

Other operating receivables

7,141

21,067

1,345

–

29,553

29,553

Current financial assets

12,001

272

–

12,315

12,315

Cash and cash equivalents

21,342

–

21,342

21,342

Total financial assets

70,265

23,161

1,918

829

96,173

Total non-financial assets

197,285

TOTAL ASSETS

293,458

Non-current financial debt^(a)

(47,973)

(41)

–

(1,498)

(49,512)

(53,144)

Accounts payable^(b)

(36,837)

–

(36,837)

(36,837)

Other operating liabilities

(11,128)

(15,266)

(900)

–

(27,294)

(27,294)

Current borrowings^(a)

(15,035)

–

(15,035)

(15,039)

Other current financial liabilities

–

(56)

–

(316)

(372)

(372)

Total financial liabilities

(110,973)

(15,363)

(900)

(1,814)

(129,050)

(132,686)

Total non-financial liabilities

(164,408)

TOTAL LIABILITIES

(293,458)

(a)	The financial debt is adjusted to the hedged risks value (currency and interest rate) as part of hedge accounting (see Note 15 to the Consolidated Financial Statements).

(b)	The impact of offsetting on accounts receivable, net is $(4,584) million and $4,584 million on accounts payable.

As of December 31, 2020

Other

(M$)

Fair value through

Comprehensive

Fair value of bonds

Assets / (Liabilities)

Amortized cost

P&L

Income

hedging instruments

Total

Fair value
Equity affiliates: loans

5,129

–

–

–

5,129

5,129
Other investments

–

1,224

783

–

2,007

2,007
Non-current financial assets

1,019

541

–

3,221

4,781

4,781
Other non-current assets

2,745

–

–

–

2,745

2,745
Accounts receivable, net^(b)

14,068

–

–

–

14,068

14,068
Other operating receivables

6,615

1,428

–

–

8,043

8,043
Current financial assets

4,547

65

–

18

4,630

4,630
Cash and cash equivalents

31,268

–

–

–

31,268

31,268
Total financial assets

65,391

3,258

783

3,239

72,671

72,671
Total non-financial assets

193,461

TOTAL ASSETS

266,132

Non-current financial debt^(a)

(58,470)

(118)

–

(1,615)

(60,203)

(66,210)
Accounts payable^(b)

(23,574)

–

–

–

(23,574)

(23,574)
Other operating liabilities

(10,635)

(3,666)

–

(1)

(14,302)

(14,302)
Current borrowings^(a)

(17,099)

–

–

–

(17,099)

(17,121)
Other current financial liabilities

–

(99)

–

(104)

(203)

(203)
Total financial liabilities

(109,778)

(3,883)

–

(1,720)

(115,381)

(121,410)
Total non-financial liabilities

(150,751)

TOTAL LIABILITIES

(266,132)

~~(a)~~

~~The financial debt is adjusted to the hedged risks value (currency and interest rate) as part of hedge accounting (see Note 15 to the Consolidated Financial Statements).~~

~~(b)~~

~~The impact of offsetting on accounts receivable, net is $(1,844) million and $1,844 million on accounts payable~~.


F-70	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-65~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 14

As of December 31, 2019

Other

As of December 31, 2020

Other

(M$)

Fair value through

Comprehensive

Fair value of bonds

Fair value through

Comprehensive

Fair value of bonds

Assets / (Liabilities)

Amortized cost

P&L

Income

hedging instruments

Total

Fair value

Amortized cost

P&L

Income

hedging instruments

Total

Fair value

Equity affiliates: loans

3,999

–

3,999

5,129

–

5,129

5,129

Other investments

–

1,272

506

–

1,778

–

1,224

783

–

2,007

2,007

Non-current financial assets

164

236

–

512

912

1,019

541

–

3,221

4,781

4,781

Other non-current assets

2,314

–

2,314

2,745

–

2,745

2,745

Accounts receivable, net^(b)

18,488

–

18,488

14,068

–

14,068

14,068

Other operating receivables

6,713

4,791

–

11,506

6,615

1,428

–

8,043

8,043

Current financial assets

3,870

122

–

3,992

4,547

–

4,630

4,630

Cash and cash equivalents

27,352

–

27,352

31,268

–

31,268

31,268

Total financial assets

62,900

6,421

506

514

70,341

65,391

3,258

783

3,239

72,671

Total non-financial assets

202,953

193,461

TOTAL ASSETS

273,294

266,132

Non-current financial debt^(a)

(46,035)

(44)

–

(1,694)

(47,773)

(50,921)

(58,470)

(118)

–

(1,615)

(60,203)

(66,210)

Accounts payable^(b)

(28,394)

–

(28,394)

(23,574)

–

(23,574)

(23,574)

Other operating liabilities

(10,927)

(5,333)

–

(2)

(16,262)

(10,635)

(3,666)

–

(1)

(14,302)

(14,302)

Current borrowings ^(a)

(14,819)

–

(14,819)

(17,099)

–

(17,099)

(17,121)

Other current financial liabilities

–

(63)

–

(424)

(487)

–

(99)

–

(104)

(203)

(203)

Total financial liabilities

(100,175)

(5,440)

–

(2,120)

(107,735)

(110,883)

(109,778)

(3,883)

–

(1,720)

(115,381)

(121,410)

Total non-financial liabilities

(165,559)

(150,751)

TOTAL LIABILITIES

(273,294)

(266,132)

(a)	The financial debt is adjusted to the hedged risks value (currency and interest rate) as part of hedge accounting (see Note 15 to the Consolidated Financial Statements).

(b)	The impact of offsetting on accounts receivable, net is ~~$(2,073)~~$(1,844) million and ~~$2,073~~$1,844 million on accounts payable.


~~F-66~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 15~~

~~Note 15 Financial structure and financial costs~~

~~15.1 FINANCIAL DEBT AND DERIVATIVE FINANCIAL INSTRUMENTS~~

~~A) Non-current financial debt and derivative financial instruments~~

As of December 31, 2021

(M$)

(Assets) / Liabilities

Secured

Unsecured

Total
Non-current financial debt

7,720

41,792

49,512
of which hedging instruments of non-current financial debt (liabilities)

–

1,498

1,498
Non-current financial assets

(847)

(1,557)

(2,404)
of which hedging instruments of non-current financial debt (assets)

–

(787)

(787)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

6,873

40,235

47,108
Variable rate bonds or bonds after fair value hedge

–

12,820

12,820
Fixed rate bonds or bonds after cash flow hedge

–

27,147

27,147
Other floating rate debt

15

634

649
Other fixed rate debt

61

363

424
Lease obligations

7,644

-

7,644
Non-current financial assets excluding derivative financial instruments

(847)

(675)

(1,522)
Non-current instruments held for trading

–

(54)

(54)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

6,873

40,235

47,108

As of December 31, 2020

(M$)

(Assets) / Liabilities

Secured

Unsecured

Total
Non-current financial debt

7,849

52,354

60,203
of which hedging instruments of non-current financial debt (liabilities)

–

1,615

1,615
Non-current financial assets

(1,019)

(3,762)

(4,781)
of which hedging instruments of non-current financial debt (assets)

–

(3,221)

(3,221)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

6,830

48,592

55,422
Variable rate bonds or bonds after fair value hedge

–

16,553

16,553
Fixed rate bonds or bonds after cash flow hedge

–

28,080

28,080
Other floating rate debt

40

3,944

3,984
Other fixed rate debt

73

438

511
Lease obligations

7,736

–

7,736
Non-current financial assets excluding derivative financial instruments

(1,019)

(432)

(1,451)
Non-current instruments held for trading

–

9

9
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

6,830

48,592

55,422

As of December 31, 2019

(M$)

(Assets) / Liabilities

Secured

Unsecured

Total
Non-current financial debt

6,438

41,335

47,773
of which hedging instruments of non-current financial debt (liabilities)

–

1,694

1,694
Non-current financial assets

(164)

(748)

(912)
of which hedging instruments of non-current financial debt (assets)

–

(512)

(512)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

6,274

40,587

46,861
Variable rate bonds or bonds after fair value hedge

–

19,340

19,340
Fixed rate bonds or bonds after cash flow hedge

–

20,499

20,499
Other floating rate debt

72

618

690
Other fixed rate debt

103

322

425
Lease obligations

6,263

–

6,263
Non-current financial assets excluding derivative financial instruments

(164)

(169)

(333)
Non-current instruments held for trading

–

(23)

(23)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

6,274

40,587

46,861


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-67~~F-71

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 15

~~In April 2020, TotalEnergies put in place a new committed syndicated credit line with banking counterparties for an initial amount of USD 6,350 million~~Note 15 Financial structure and with a 12-month tenor (with the option to extend its maturity twice by a further 6 months at TotalEnergies’ hand). On April 1, 2021, TotalEnergies reimbursed in full the balance of this committed syndicated credit line.

~~The bonds, as of December 31, 2021, after taking into account currency and interest rates swaps fair value, are detailed as follows:~~financial costs

Amount

Amount

Amount

Bonds after fair value hedge or

after

after

after

Range

Range of initial current rate

variable rate bonds^(a)

Currency of

December 31,

December 31,

December 31,

of current

before hedging

(M$)

issuance

2021

2020

2019

maturities

instruments

Bond

USD

5,001

6,253

6,276

2023 - 2028

2.434% - 3.883
%
Bond

USD

–

–

300

Bond

CHF

409

410

410

2026 - 2029

0.176% - 0.298
%
Bond

NZD

–

–

164

Bond

AUD

71

377

378

2025

4.000
%
Bond

EUR

7,528

8,666

9,675

2022 - 2044

0.250% - 3.125
%
Bond

EUR

–

–

1,641

Bond

CAD

–

–

92

Bond

GBP

1,524

1,522

2,035

2022 - 2031

1.405% - 2.250
%
Bond

HKD

129

129

128

2025

2.920
%
Current portion (less than one year)

(2,540)

(2,699)

(3,661)

Principal financing entities^(b)

12,122

14,658

17,438

TotalEnergies SE^(c)

Bond

1,200

1,200

1,203

Current portion (less than one year)

(1,200)

–

–

Other consolidated subsidiaries

698

695

699

TOTAL VARIABLE RATE BONDS OR BONDS AFTER FAIR VALUE HEDGE

12,820

16,553

19,340

15.1 FINANCIAL DEBT AND DERIVATIVE FINANCIAL INSTRUMENTS

A) Non-current financial debt and derivative financial instruments

Amount

Amount

Amount

Bonds after cash flow hedge or

after

after

after

Range

Range of initial current rate

fixed rate bonds

Currency of

December 31,

December 31,

December 31,

of current

before hedging

(M$)

issuance

2021

2020

2019

maturities

instruments

Bond

EUR

15,487

15,259

10,246

2024 - 2044

0.696 % - 5.125
%
Bond

USD

9,941

11,524

8,565

2022 - 2060

2.829% - 3.461
%
Bond

HKD

200

208

202

2026

3.088
%
Bond

CHF

1,113

1,134

1,079

2024 - 2027

0.510% - 1.010
%
Bond

GBP

1,004

998

982

2024 - 2026

1.250% - 1.660
%
Bond

AUD

5

9

5

2025

4.000
%
Current portion (less than one year)



(1,000)

(1,500)

(1,250)



Principal financing entities^(b)



26,750

27,632

19,829





Other consolidated subsidiaries



397

448

670





TOTAL FIXED RATE BONDS OR BONDS AFTER CASH FLOW HEDGE



27,147

28,080

20,499


As of December 31, 2022
(M$)
(Assets) / Liabilities	Secured	Unsecured	Total
Non-current financial debt	8,329	36,935	45,264
of which hedging instruments of non-current financial debt (liabilities)	–	3,746	3,746
Non-current financial assets	(1,428)	(1,303)	(2,731)
of which hedging instruments of non-current financial debt (assets)	–	(813)	(813)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS	6,901	35,632	42,533
Variable rate bonds or bonds after fair value hedge	–	8,958	8,958
Fixed rate bonds or bonds after cash flow hedge	–	26,159	26,159
Other floating rate debt	13	227	240
Other fixed rate debt	39	496	535
Lease obligations	8,277	–	8,277
Non-current financial assets excluding derivative financial instruments	(1,428)	–	(1,428)
Non-current instruments held for trading	–	(208)	(208)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS	6,901	35,632	42,533

~~(a)~~

~~The IBOR rate reform will mainly impact the bonds after fair value hedge, on principal financing entities and TotalEnergies SE, indexed on USLIBOR.~~


As of December 31, 2021
(M$)
(Assets) / Liabilities	Secured	Unsecured	Total
Non-current financial debt	7,720	41,792	49,512
of which hedging instruments of non-current financial debt (liabilities)	–	1,498	1,498
Non-current financial assets	(847)	(1,557)	(2,404)
of which hedging instruments of non-current financial debt (assets)	–	(787)	(787)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS	6,873	40,235	47,108
Variable rate bonds or bonds after fair value hedge	–	12,820	12,820
Fixed rate bonds or bonds after cash flow hedge	–	27,147	27,147
Other floating rate debt	15	634	649
Other fixed rate debt	61	363	424
Lease obligations	7,644	–	7,644
Non-current financial assets excluding derivative financial instruments	(847)	(675)	(1,522)
Non-current instruments held for trading	–	(54)	(54)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS	6,873	40,235	47,108

~~At December 31 2021, the amount of the bonds after fair value hedge (both non-current and current portions) on principal financing entities and TotalEnergies SE is $ 15,862 million.~~

~~(b)~~

All debt securities issued through the following subsidiaries are fully and unconditionally guaranteed by TotalEnergies SE as to payment of principal, premium, if any, interest and any other amounts due:

TotalEnergies Capital is a wholly and directly owned subsidiary of TotalEnergies SE (except for 1 share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.

TotalEnergies Capital Canada Ltd. is a wholly and directly owned subsidiary of TotalEnergies SE. It acts as a financing vehicle for the activities of TotalEnergies in Canada. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.

TotalEnergies Capital International is a wholly and directly owned subsidiary of TotalEnergies SE (except for 1 share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.

~~(c)~~

Debt financing of $1.2 billion through a structure combining the issuance of cash-settled convertible bonds with the purchase of cash-settled call options to hedge TotalEnergies' exposure to the exercise of the conversion rights under the bonds. At 31 December 2021, this debt financing is fully presented as a current portion item.


As of December 31, 2020
(M$)
(Assets) / Liabilities	Secured	Unsecured	Total
Non-current financial debt	7,849	52,354	60,203
of which hedging instruments of non-current financial debt (liabilities)	–	1,615	1,615
Non-current financial assets	(1,019)	(3,762)	(4,781)
of which hedging instruments of non-current financial debt (assets)	–	(3,221)	(3,221)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS	6,830	48,592	55,422
Variable rate bonds or bonds after fair value hedge	–	16,553	16,553
Fixed rate bonds or bonds after cash flow hedge	–	28,080	28,080
Other floating rate debt	40	3,944	3,984
Other fixed rate debt	73	438	511
Lease obligations	7,736	–	7,736
Non-current financial assets excluding derivative financial instruments	(1,019)	(432)	(1,451)
Non-current instruments held for trading	–	9	9
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS	6,830	48,592	55,422


~~F-68~~F-72	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 15

~~Loan repayment schedule (excluding current portion)~~The bonds, as of December 31, 2022, after taking into account currency and interest rates swaps fair value, are detailed as follows:

of which hedging



of which hedging




instruments

instruments

Non-current net

As of December 31,

of non‑current

Non-current

of non-current

financial debt and

2021

Non‑current

financial debt

financial

financial debt

related financial

(M$)

financial debt

(liabilities)

assets

(assets)

instruments

%

2023

6,143

115

(111)

(51)

6,032

13
%
2024

6,506

190

(219)

(103)

6,287

13
%
2025

4,471

194

(89)

(51)

4,382

9
%
2026

3,348

238

(71)

(34)

3,277

7
%
2027 and beyond

29,044

761

(1,914)

(548)

27,130

58
%
TOTAL

49,512

1,498

(2,404)

(787)

47,108

100
%

Amount

Bonds after fair value hedge or

after

Range

Range of initial current rate

variable rate bonds^(a)

Currency of

December 31,

of current

before hedging

(M$)

issuance

2022

2021

2020

maturities

instruments

Bond

USD

5,042

5,001

6,253

2023-2028

2.434% - 3.883

Bond

USD

–

Bond

CHF

407

409

410

2026 - 2029

0.176% - 0.298

Bond

NZD

–

Bond

AUD

377

2025

4.000

Bond

EUR

5,574

7,528

8,666

2023 - 2044

0.250% - 3.125

Bond

EUR

–

Bond

CAD

–

Bond

GBP

925

1,524

1,522

2025 - 2031

1.405% - 2.250

Bond

HKD

129

2025

2.920

Current portion (less than one year)

(3,890)

(2,540)

(2,699)

Principal financing entities^(b)

8,258

12,122

14,658

TotalEnergies SE^(c)

Bond

–

1,200

Current portion (less than one year)

–

(1,200)

–

Other consolidated subsidiaries

700

698

695

TOTAL VARIABLE RATE BONDS OR BONDS AFTER FAIR VALUE HEDGE

8,958

12,820

16,553

of which hedging



of which hedging




instruments

instruments

Non-current net

As of December 31,

of non‑current

Non-current

of non-current

financial debt and

2020

Non‑current

financial debt

financial

financial debt

related financial

(M$)

financial debt

(liabilities)

assets

(assets)

instruments

%

2022

9,932

142

(142)

(58)

9,790

18
%
2023

5,988

59

(268)

(218)

5,720

10
%
2024

6,340

115

(395)

(277)

5,945

11
%
2025

4,535

150

(260)

(212)

4,275

8
%
2026 and beyond

33,408

1,149

(3,716)

(2,456)

29,692

53
%
TOTAL

60,203

1,615

(4,781)

(3,221)

55,422

100
%


		Amount	Amount	Amount
Bonds after cash flow hedge or		after	after	after	Range	Range of initial current rate
fixed rate bonds	Currency of	December 31,	December 31,	December 31,	of current	before hedging
(M$)	issuance	2022	2021	2020	maturities	instruments
Bond	EUR	15,628	15,487	15,259	2024 - 2044	0.696 % - 5.125	%
Bond	USD	8,783	9,941	11,524	2023 - 2060	2.829% - 3.461	%
Bond	HKD	187	200	208	2026	3.088	%
Bond	CHF	1,076	1,113	1,134	2024 - 2027	0.510% - 1.010	%
Bond	GBP	985	1,004	998	2024 - 2026	1.250% - 1.660	%
Bond	AUD	(2)	5	9	2025	4.000	%
Current portion (less than one year)		(500)	(1,000)	(1,500)
Principal financing entities^(b)		26,157	26,750	27,632
Other consolidated subsidiaries		2	397	448
TOTAL FIXED RATE BONDS OR BONDS AFTER CASH FLOW HEDGE		26,159	27,147	28,080

of which hedging

of which hedging

instruments

instruments

Non-current net

As of December 31,

of non‑current

Non-current

of non-current

financial debt and

2019

Non‑current

financial debt

financial

financial debt

related financial

(M$)

financial debt

(liabilities)

assets

(assets)

instruments

%

2021

5,716

204

(101)

(9)

5,615

12
%
2022

6,226

433

(148)

(121)

6,078

13
%
2023

5,230

106

(67)

(18)

5,163

11
%
2024

5,885

139

(87)

(83)

5,798

12
%
2025 and beyond

24,716

812

(509)

(281)

24,207

52
%
TOTAL

47,773

1,694

(912)

(512)

46,861

100
%

~~Analysis by currency and interest rate~~

~~These analyses take into account interest rate and foreign currency swaps to hedge non-current financial net debt.~~

As of December 31,













(M$)

2021

%

2020

%

2019

%

U.S. Dollar

44,387

94
%
48,609

88
%
43,276

92
%
Euro

1,708

4
%
3,144

6
%
2,639

6
%
Norwegian krone

67

0
%
72

0
%
81

0
%
Other currencies

946

2
%
3,597

6
%
865

2
%
TOTAL

47,108

100
%
55,422

100
%
46,861

100
%

As of December 31,

(M$)

2021

%

2020

%

2019

%

Fixed rate

34,353

73
%
34,870

63
%
26,985

58
%
Floating rate

12,755

27
%
20,552

37
%
19,876

42
%
TOTAL

47,108

100
%
55,422

100
%
46,861

100
%

(a)

The IBOR rate reform will mainly impact the bonds after fair value hedge, on principal financing entities and TotalEnergies SE, indexed on the USLIBOR rate. At December 31, 2022, the amount of the bonds after fair value hedge (both non-current and current portions) on principal financing entities and TotalEnergies SE is $ 12,148 million.

(b)	All debt securities issued through the following subsidiaries are fully and unconditionally guaranteed by TotalEnergies SE as to payment of principal, premium, if any, interest and any other amounts due:

TotalEnergies Capital is a wholly and directly owned subsidiary of TotalEnergies SE (except for one share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.

TotalEnergies Capital International is a wholly and directly owned subsidiary of TotalEnergies SE (except for one share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-69~~F-73

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 15

Loan repayment schedule (excluding current portion)


		of which hedging		of which hedging
		instruments		instruments	Non-current net
As of December 31,		of non‑current	Non-current	of non-current	financial debt and
2022	Non‑current	financial debt	financial	financial debt	related financial
(M$)	financial debt	(liabilities)	assets	(assets)	instruments	%
2024	7,251	399	(899)	(56)	6,352	15	%
2025	4,701	552	(259)	(168)	4,442	10	%
2026	3,465	467	(194)	(107)	3,271	8	%
2027	3,522	217	(104)	(17)	3,418	8	%
2028 and beyond	26,325	2,111	(1,275)	(465)	25,050	59	%
TOTAL	45,264	3,746	(2,731)	(813)	42,533	100	%


		of which hedging		of which hedging
		instruments		instruments	Non-current net
As of December 31,		of non‑current	Non-current	of non-current	financial debt and
2021	Non‑current	financial debt	financial	financial debt	related financial
(M$)	financial debt	(liabilities)	assets	(assets)	instruments	%
2023	6,143	115	(111)	(51)	6,032	13	%
2024	6,506	190	(219)	(103)	6,287	13	%
2025	4,471	194	(89)	(51)	4,382	9	%
2026	3,348	238	(71)	(34)	3,277	7	%
2027 and beyond	29,044	761	(1,914)	(548)	27,130	58	%
TOTAL	49,512	1,498	(2,404)	(787)	47,108	100	%


		of which hedging		of which hedging
		instruments		instruments	Non-current net
As of December 31,		of non‑current	Non-current	of non-current	financial debt and
2020	Non‑current	financial debt	financial	financial debt	related financial
(M$)	financial debt	(liabilities)	assets	(assets)	instruments	%
2022	9,932	142	(142)	(58)	9,790	18	%
2023	5,988	59	(268)	(218)	5,720	10	%
2024	6,340	115	(395)	(277)	5,945	11	%
2025	4,535	150	(260)	(212)	4,275	8	%
2026 and beyond	33,408	1,149	(3,716)	(2,456)	29,692	53	%
TOTAL	60,203	1,615	(4,781)	(3,221)	55,422	100	%

Analysis by currency and interest rate

These analyses take into account interest rate and foreign currency swaps to hedge non-current financial net debt.


As of December 31,
(M$)	2022	%		2021	%		2020	%
U.S. Dollar	38,896	91	%	44,387	94	%	48,609	88	%
Euro	2,083	5	%	1,708	4	%	3,144	6	%
Norwegian krone	47	0	%	67	0	%	72	0	%
Other currencies	1,507	4	%	946	2	%	3,597	6	%
TOTAL	42,533	100	%	47,108	100	%	55,422	100	%


As of December 31,
(M$)	2022	%		2021	%		2020	%
Fixed rate	33,533	79	%	34,353	73	%	34,870	63	%
Floating rate	9,000	21	%	12,755	27	%	20,552	37	%
TOTAL	42,533	100	%	47,108	100	%	55,422	100	%


F-74	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 15

B) Current financial assets and liabilities

Current borrowings consist mainly of drawings on commercial papers or treasury bills and of bank loans. These instruments bear interest at rates that are close to market rates. Current deposits beyond three months include initial margins held as part of the Company’s activities on organized markets.


As of December 31,
(M$)
(Assets) / Liabilities	2021	2020	2019	2022	2021	2020
Current financial debt^(a)	8,846	11,305	8,710	8,997	8,846	11,305
Current lease obligations	1,390	1,206	1,202	1,437	1,390	1,206
Current portion of non-current financial debt	4,799	4,588	4,907	5,068	4,799	4,588
Current borrowings (note 14)	15,035	17,099	14,819	15,502	15,035	17,099
Current portion of hedging instruments of debt (liabilities)	316	104	424	262	316	104
Other current financial instruments (liabilities)	56	99	63	226	56	99
Other current financial liabilities (note 14)	372	203	487	488	372	203
Current deposits beyond three months	(11,868)	(4,436)	(3,611)	(8,127)	(11,868)	(4,436)
Non-traded marketable securities	(195)	–	(114)	(218)	(195)	–
Financial receivables on sub-lease, current	(132)	(111)	(145)	(190)	(132)	(111)
Current portion of hedging instruments of debt (assets)	(42)	(18)	–	(2)	(42)	(18)
Other current financial instruments (assets)	(78)	(65)	(122)	(209)	(78)	(65)
Current financial assets (note 14)	(12,315)	(4,630)	(3,992)	(8,746)	(12,315)	(4,630)
NET CURRENT BORROWINGS	3,092	12,672	11,314	7,244	3,092	12,672

(a)

As of December 31, ~~2021,~~2022, December 31, ~~2020~~2021 and December 31, ~~2019, the~~2020, current financial debt includes a commercial paper program in TotalEnergies Capital and TotalEnergies Capital Canada Ltd. TotalEnergies Capital and TotalEnergies Capital Canada Ltd. are wholly-owned subsidiaries of TotalEnergies SE. They act as financing vehicles for the activities of TotalEnergies. Theirnotably short-term negotiable debt ~~securities are~~security issued through programs fully and unconditionally ~~guaranteed~~secured by TotalEnergies ~~SE as to payment of principal, premium, if any, interest and any other amounts due.~~SE.

C) Cash flow from (used in) financing activities

The variations of financial debt are detailed as follows:


			Non-cash changes
			Change in								Non-cash changes
	As of		scope,			Reclassification		As of	As of		Change in scope,			Reclassification		As of
	January 1,	Cash	including IFRS 5	Foreign	Changes in	Non-current /		December 31,	January 1,	Cash	including IFRS 5	Foreign	Changes in	Non-current /		December 31,
(M$)	2021	changes	reclassification	currency	fair value	Current	Other	2021	2022	changes	reclassification	currency	fair value	Current	Other	2022
Non-current financial instruments - assets^(a) and non-current financial assets	(4,781)	(290)	1	64	2,432	188	(18)	(2,404)	(2,404)	–	24	52	(448)	198	(153)	(2,731)
Non-current financial debt	60,203	(359)	(58)	(183)	(2,377)	(9,254)	1,540	49,512	49,512	1,108	(696)	(225)	175	(6,981)	2,371	45,264
Non-current financial debt and related financial instruments	55,422	(649)	(57)	(119)	55	(9,066)	1,522	47,108	47,108	1,108	(672)	(173)	(273)	(6,783)	2,218	42,533

Current financial instruments - assets^(a)	(194)	191	-	8	(45)	(188)	(24)	(252)	(252)	264	–	6	(97)	(198)	(124)	(401)
Current borrowings	17,099	(11,047)	15	(283)	(158)	9,254	155	15,035	15,035	(6,337)	(316)	(106)	(69)	6,981	314	15,502
Current financial instruments - liabilities^(a)	203	-	1	(11)	179	-	-	372	372	–	–	(9)	125	–	–	488
Current financial debt and related financial instruments	17,108	(10,856)	16	(286)	(24)	9,066	131	15,155	15,155	(6,073)	(316)	(109)	(41)	6,783	190	15,589

Financial debt and financial assets classified as held for sale	313	-	(306)	(11)	-	-	-	(4)	(4)	–	(34)	–	–	–	–	(38)
NET FINANCIAL DEBT	72,843	(11,505)	(347)	(416)	31	-	1,653	62,259	62,259	(4,965)	(1,022)	(282)	(314)	–	2,408	58,084

(a)	Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments.


			Non-cash changes
			Change in								Non-cash changes
	As of		scope,			Reclassification		As of	As of		Change in scope,			Reclassification		As of
	January 1,	Cash	including IFRS 5	Foreign	Changes in	Non-current /		December 31,	January 1,	Cash	including IFRS 5	Foreign	Changes in	Non-current /		December 31,
(M$)	2020	changes	reclassification	currency	fair value	Current	Other	2020	2021	changes	reclassification	currency	fair value	Current	other	2021
Non-current financial instruments - assets^(a) and non-current financial assets	(912)	(228)	3	(59)	(2,729)	118	(974)	(4,781)	(4,781)	(290)	1	64	2,432	188	(18)	(2,404)
Non-current financial debt	47,773	15,800	(456)	192	2,973	(8,711)	2,632	60,203	60,203	(359)	(58)	(183)	(2,377)	(9,254)	1,540	49,512
Non-current financial debt and related financial instruments	46,861	15,572	(453)	133	244	(8,593)	1,658	55,422	55,422	(649)	(57)	(119)	55	(9,066)	1,522	47,108

Current financial instruments - assets^(a)	(268)	178	–	(6)	46	(118)	(26)	(194)	(194)	191	-	8	(45)	(188)	(24)	(252)
Current borrowings	14,819	(6,679)	6	(132)	188	8,711	186	17,099	17,099	(11,047)	15	(283)	(158)	9,254	155	15,035
Current financial instruments - liabilities^(a)	487	–	(5)	8	(287)	–	–	203	203	-	1	(11)	179	-	–	372
Current financial debt and related financial instruments	15,038	(6,501)	1	(130)	(53)	8,593	160	17,108	17,108	(10,856)	16	(286)	(24)	9,066	131	15,155

Financial debt and financial assets classified as held for sale	301	–	(10)	22	–	–	–	313	313	-	(306)	(11)	–	–	–	(4)
NET FINANCIAL DEBT	62,200	9,071	(462)	25	191	–	1,818	72,843
Net financial debt									72,843	(11,505)	(347)	(416)	31	–	1,653	62,259

(a)	Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments.


~~F-70~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-75

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 15


			Non-cash changes
			Change in									Non-cash changes
	As of		scope,	First			Reclassification		As of	As of		Change in scope,			Reclassification		As of
	January 1,	Cash	including IFRS 5	application	Foreign	Changes in	Non-current /		December 31,	January 1,	Cash	including IFRS 5	Foreign	Changes in	Non-current /		December 31,
(M$)	2019	changes	reclassification	IFRS 16	currency	fair value	Current	Other	2019	2020	changes	reclassification	currency	fair value	Current	other	2020
Non-current financial instruments - assets^(a) and non-current financial assets	(680)	21	12	(50)	4	(71)	144	(292)	(912)	(912)	(228)	3	(59)	(2,729)	118	(974)	(4,781)
Non-current financial debt	40,129	8,110	(731)	4,805	(48)	484	(6,661)	1,685	47,773	47,773	15,800	(456)	192	2,973	(8,711)	2,632	60,203
Non-current financial debt and related financial instruments	39,449	8,131	(719)	4,755	(44)	413	(6,517)	1,393	46,861	46,861	15,572	(453)	133	244	(8,593)	1,658	55,422

Current financial instruments - assets^(a)	(118)	125	–	–	2	(32)	(144)	(101)	(268)	(268)	178	–	(6)	46	(118)	(26)	(194)
Current borrowings	13,306	(5,954)	(35)	750	184	(26)	6,661	(67)	14,819	14,819	(6,679)	6	(132)	188	8,711	186	17,099
Current financial instruments - liabilities^(a)	478	–	–	–	(6)	15	–	–	487	487	–	(5)	8	(287)	–	–	203
Current financial debt and related financial instruments	13,666	(5,829)	(35)	750	180	(43)	6,517	(168)	15,038	15,038	(6,501)	1	(130)	(53)	8,593	160	17,108

Financial debt and financial assets classified as held for sale	–	–	301	–	–	–	–	–	301	301	–	(10)	22	–	–	–	313
NET FINANCIAL DEBT	53,115	2,302	(453)	5,505	136	370	–	1,225	62,200	62,200	9,071	(462)	25	191	–	1,818	72,843

(a) Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments.

Monetary changes in non-current financial debt are detailed as follows:


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Issuance of non-current debt	808	16,075	8,668	1,148	808	16,075
Repayment of non-current debt	(1,167)	(275)	(538)	(40)	(1,167)	(275)
NET AMOUNT	(359)	15,800	8,131	1,108	(359)	15,800

D) Cash and cash equivalents

Accounting principles

Cash and cash equivalents are composed of cash on hand and highly liquid short-term investments that are easily convertible into known amounts of cash and are subject to insignificant risks of changes in value.

Investments with maturity greater than three months and less than twelve months are shown under “Current financial assets”.

Changes in current financial assets and liabilities are included in the financing activities section of the Consolidated Statement of Cash Flows.

Cash and cash equivalents are detailed as follows:


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Cash	13,544	14,518	16,456	14,873	13,544	14,518
Cash equivalents	7,798	16,750	10,896	18,153	7,798	16,750
TOTAL	21,342	31,268	27,352	33,026	21,342	31,268

Cash equivalents are mainly composed of deposits with a maturity of less than three months, deposited in government institutions or deposit banks selected in accordance with strict criteria.

As of December 31, ~~2021,~~2022, the cash and cash equivalents include ~~$3,097~~$2,352 million subject to restrictions, notably due to regulatory framework or to the fact they are owned by affiliates located in countries with exchange controls.

E) Net-debt-to-capital ratio

For its internal and external communication needs, TotalEnergies calculates a debt ratio by dividing its net financial debt excluding leases by its capital.

The ratio is calculated as follows: Net debt excluding leases / (Equity + Net debt excluding leases)


As of December 31,
(M$)
(Assets) / Liabilities	2021		2020		2019		2022		2021		2020
Current borrowings^(a)	13,645		15,893		13,617		14,065		13,645		15,893
Other current financial liabilities	372		203		487		488		372		203
Current financial assets^(a)	(12,183)		(4,519)		(3,847)		(8,556)		(12,183)		(4,519)
Net financial assets and liabilities held for sale or exchange	(4)		313		301		(38)		(4)		313
Non-current financial debt^(a)	41,868		52,467		41,510		36,987		41,868		52,467
Non-current financial assets^(a)	(1,557)		(3,762)		(748)		(1,303)		(1,557)		(3,762)
Cash and cash equivalents	(21,342)		(31,268)		(27,352)		(33,026)		(21,342)		(31,268)
Net financial debt	20,799		29,327		23,968		8,617		20,799		29,327

Shareholders’ equity – TotalEnergies share	111,736		103,702		116,778		111,724		111,736		103,702
Distribution of the income based on existing shares at the closing date	3,263		2,383		2,527		2,846		3,263		2,383
Shareholders’ equity	114,999		106,085		119,305		114,570		114,999		106,085

NET-DEBT-TO-CAPITAL RATIO EXCLUDING LEASES	15.3	%	21.7	%	16.7	%	7.0	%	15.3	%	21.7	%

(a)	~~Excluding~~excluding lease receivables & lease debts.


F-76	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-71~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 15

15.2 ~~FAIR~~FAIR VALUE OF FINANCIAL INSTRUMENTS (EXCLUDING COMMODITY CONTRACTS)

Accounting principles

TotalEnergies uses derivative instruments to manage its exposure to risks of changes in interest rates, foreign exchange rates and commodity prices. These financial instruments are accounted for in accordance with IFRS 9, changes in fair value of derivative instruments are recognized in the income statement or in other comprehensive income and are recognized in the balance sheet in the accounts corresponding to their nature, according to the risk management strategy. The derivative instruments used by TotalEnergies are the following:

- Cash management

Financial instruments used for cash management purposes are part of a hedging strategy of currency and interest rate risks within global limits set by TotalEnergies and are considered to be held for trading. Changes in fair value are systematically recorded in the income statement. The balance sheet value of those instruments is included in “Current financial assets” or “Other current financial liabilities”.

- Long-term financing

When an external long-term financing is set up, specifically to finance subsidiaries, and when this financing involves currency and interest rate derivatives, these instruments are qualified as:

1) Fair value hedge of the interest rate and currency risks on the external debt financing the loans to subsidiaries. Changes in fair value of derivatives are recognized in the income statement, as are changes in fair value of underlying financial debts and loans to subsidiaries.

The fair value of those hedging instruments of long-term financing is included in assets under “Non-current financial assets” or in liabilities under “Non-current financial debt” for the non-current portion. The current portion (less than one year) is accounted for in “Current financial assets” or “Other current financial liabilities”.

In case of the anticipated termination of derivative instruments accounted for as fair value hedges, the amount paid or received is recognized in the income statement and:

● If this termination is due to an early cancellation of the hedged items, the adjustment previously recorded as revaluation of those hedged items is also recognized in the income statement;

● If the hedged items remain in the balance sheet, the adjustment previously recorded as a revaluation of those hedged items is amortized over the remaining life of those items.

In case of a change in the strategy of the hedge (fair value hedge to cash flow hedge), if the components of the initial aggregated exposure had already been designated in a hedging relationship (FVH), TotalEnergies designates the new instrument as a hedging instrument of an aggregated position (CFH) without having to end the initial hedging relationship.

2) Cash flow hedge when TotalEnergies implements a strategy of fixing interest rate and/or currency rate on the external debt. Changes in fair value are recorded in other comprehensive income for the effective portion of the hedging and in the income statement for the ineffective portion of the hedging. When the hedged transaction affects profit or loss, the fair value variations of the hedging instrument recorded in equity are also symmetrically recycled to the income statement.

If the hedging instrument expires, is sold or terminated by anticipation, gains or losses previously recognized in equity remain in equity. Amounts are recycled to the income statement only when the hedged transaction affects profit or loss.

3) In compliance with IFRS 9, TotalEnergies has decided to recognize in a separate component of the comprehensive income the variation of foreign currency basis spread (Cross Currency Swaps) identified in the hedging relationships qualified as fair value hedges and cash flow hedges.

- Foreign subsidiaries’ equity hedge

Certain financial instruments hedge against risks related to the equity of foreign subsidiaries whose functional currency is not the euro (mainly the dollar). These instruments qualify as “net investment hedges” and changes in fair value are recorded in other comprehensive income under "Currency translation" for the effective portion of the hedging and in the income statement for the ineffective portion of the hedging. Gains or losses on hedging instruments previously recorded in equity, are reclassified to the income statement in the same period as the total or partial disposal of the foreign activity.

The fair value of these instruments is recorded under ~~“Current~~"Current financial ~~assets”~~assets" and ~~”Other~~"Other current financial ~~liabilities”~~liabilities".

- Commitments to purchase shares held by non-controlling interests (put options written on minority interests)

Put options granted to non-controlling-interest shareholders are initially recognized as financial liabilities at the present value of the exercise price of the options with a corresponding reduction in shareholders’ equity -– TotalEnergies share. The financial liability is subsequently measured at fair value at each balance sheet date in accordance with contractual clauses and any variation is recorded in the income statement (cost of debt).

A) Impact on the income statement per nature of financial instruments

Assets and liabilities from financing activities

The impact on the income statement of financing assets and liabilities mainly includes:

●

Financial income on cash, cash equivalents, and current financial assets (notably current deposits beyond three months) classified as “Loans and receivables”;

●

Financial expense of long-term subsidiaries financing, associated hedging instruments (excluding ineffective portion of the hedge detailed below) and financial expense of short-term financing classified as “Financing liabilities and associated hedging instruments”;

●

Ineffective portion of bond hedging;


~~F-72~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-77

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 15

●

Financial income and financial expense on lease contracts and,

●

Financial income, financial expense and fair value of derivative instruments used for cash management purposes classified as “Assets and liabilities held for trading”.

Financial derivative instruments used for cash management purposes (interest rate and foreign exchange) are considered to be held for trading. Based on practical documentation issues, TotalEnergies did not elect to set up hedge accounting for such instruments. The impact on income statement of the derivatives is offset by the impact of loans and current liabilities they are related to. Therefore these transactions taken as a whole do not have a significant impact on the Consolidated Financial Statements.


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Loans and receivables	188	154	200	562	188	154
Financing liabilities and associated hedging instruments	(1,373)	(1,660)	(1,897)	(1,812)	(1,373)	(1,660)
Fair value hedge (ineffective portion)	(10)	12	(1)	(5)	(10)	12
Lease assets and obligations	(413)	(422)	(417)	(458)	(413)	(422)
Assets and liabilities held for trading	83	(194)	(237)	470	83	(194)
IMPACT ON THE COST OF NET DEBT	(1,525)	(2,110)	(2,352)	(1,243)	(1,525)	(2,110)

B) Impact of the hedging strategies

Fair value hedge instruments

The impact on the income statement of the bond hedging instruments which is recorded in the item “Financial interest on debt” in the Consolidated Statement of Income is detailed as follows:


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Revaluation impact at market value of bonds	3,199	(4,004)	(762)	3,817	3,199	(4,004)
Swaps hedging bonds	(3,209)	4,016	761	(3,822)	(3,209)	4,016
INEFFECTIVE PORTION OF THE FAIR VALUE HEDGE	(10)	12	(1)	(5)	(10)	12

The ineffective portion is not representative of TotalEnergies’ performance considering its objective to hold swaps to maturity. The current portion of the swaps valuation is not subject to active management.

Net investment hedge

As of December 31, 2022, 2021 ~~2020~~ and ~~2019~~2020 TotalEnergies had no open forward contracts held in respect of net investment hedge strategies.

Cash flow hedge

The impact on the income statement and other comprehensive income of the bonds hedging instruments qualified as cash flow hedges is detailed as follows:


For the year ended December 31,
(M$)	2021	2020	2019	2022	2021	2020
Profit (Loss) recorded in other comprehensive income of the period	(167)	(327)	(585)	72	(167)	(327)
Recycled amount from other comprehensive income to the income statement of the period	(113)	139	47	(55)	(113)	139

As of December 31, 2022, 2021 ~~2020~~ and ~~2019,~~2020, the ineffective portion of these financial instruments is ~~NaN.~~nil.

Hedging instruments and hedged items by strategy

Fair Value Hedge

The following charts regarding Fair Value Hedge, disclose by nature of hedging instruments (Interest Rate Swaps and Cross Currency Swaps):

The nominal amounts and carrying amounts of hedging ~~instruments ;~~instruments;

The carrying amounts of hedged items and cumulative FVH adjustments included in the carrying amounts of the hedged items;

The hedged items that have ceased to be adjusted for hedging gains and losses.

For the year ended December 31, 2021

For the year ended December 31, 2022

(M$)

Cumulative FVH

Nominal

adjustments included

Nominal

adjustments included

amount of

Carrying amount of

in the carrying amount

Line items in the

amount of

Carrying amount of

in the carrying amount

Line items in the

Hedging

hedging

hedging instruments

hedged items

of the hedged items

statement of

Hedging

hedging

hedging instruments

hedged items

of the hedged items

statement of

Hedged items

instruments

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

financial position

instruments

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

financial position

Interest Rate

Financial debt /

Interest Rate

Financial debt /

Bonds

Swaps

6,767

303

(36)

–

(7,037)

–

(837)

Financial assets

Swaps

5,000

–

(151)

–

(4,892)

–

108

Financial assets

Cross Currency

Financial debt /

Cross Currency

Financial debt /

Bonds

Swaps

9,566

154

(382)

–

(8,865)

–

701

Financial assets

Swaps

7,029

–

(1,124)

–

(5,982)

–

1,047

Financial assets

End of hedging (before 2018)

–

(27)

–

(8)


F-78	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-73~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 15

For the year ended December 31 2020

(M$)

Cumulative FVH




Nominal









adjustments included


amount of

Carrying amount of

Carrying amount of

in the carrying amount

Line items in the

Hedging

hedging

hedging instruments

hedged items

of the hedged items

statement of
Hedged items

instruments

instruments

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

financial position
Bonds

Interest Rate

Financial debt /

Swaps

8,063

527

(15)

–

(8,586)

–

(1,136)

Financial assets
Bonds

Cross Currency

Financial debt /

Swaps

11,011

836

(211)

–

(11,109)

–

(98)

Financial assets
End of hedging (before 2018)

–

–

–

–

–

–

(47)

For the year ended December 31, 2021

(M$)

Cumulative FVH

Nominal

adjustments included

amount of

Carrying amount of

in the carrying amount

Line items in the

Hedging

hedging

hedging instruments

hedged items

of the hedged items

statement of

Hedged items

instruments

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

financial position

Bonds

Interest Rate

Financial debt /

Swaps

6,767

303

(36)

–

(7,037)

–

(837)

Financial assets

Bonds

Cross Currency

Financial debt /

Swaps

9,566

154

(382)

–

(8,865)

–

701

Financial assets

End of hedging (before 2018)

–

(27)

For the year ended December 31, 2019

Cumulative FVH

For the year ended December 31, 2020

Cumulative FVH

(M$)

Nominal

adjustments included

Nominal

adjustments included

amount of

Carrying amount of

in the carrying amount

Line item in the

amount of

Carrying amount of

in the carrying amount

Line items in the

Hedging

hedging

hedging instruments

hedged items

of the hedged items

statement of

Hedging

hedging

hedging instruments

hedged items

of the hedged items

statement of

Hedged items

instruments

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

financial position

instruments

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

financial position

Bonds

Interest Rate
Swaps

8,012

270

(75)

–

(7,450)

–

(795)

Financial debt /
Financial assets

Interest Rate
Swaps

8,063

527

(15)

–

(8,586)

–

(1,136)

Financial debt /
Financial assets

Bonds

Cross Currency
Swaps

14,357

124

(1,011)

–

(14,357)

–

1,290

Financial debt /
Financial assets

Cross Currency
Swaps

11,011

836

(211)

–

(11,109)

–

(98)

Financial debt /
Financial assets

End of hedging (before 2018)

–

(71)

–

(47)

Cash Flow Hedge

The following charts regarding Cash Flow Hedge disclose the nominal amounts and carrying amounts by nature of hedging instruments (Interest Rate Swaps and Cross Currency Swaps).

According to IFRS 9, there is no accounting entry related to Cash Flow Hedge on hedged items.


		Nominal
	Nature of	amount of	Carrying amount of		Line items in the
For the year ended December 31, 2022	hedging	hedging	hedging instruments		statement of
(M$)	instruments	instruments	Assets	Liabilities	financial position
	Interest Rate				Financial debt /
Bonds	Swaps	12,782	815	(2)	Financial assets
	Cross Currency				Financial debt /
Bonds	Swaps	17,511	–	(2,731)	Financial assets


		Nominal
	Nature of	amount of	Carrying amount of		Line items in the
For the year ended December 31, 2021	hedging	hedging	hedging instruments		statement of
(M$)	instruments	instruments	Assets	Liabilities	financial position
	Interest Rate				Financial debt /
Bonds	Swaps	12,782	–	(736)	Financial assets
	Cross Currency				Financial debt /
Bonds	Swaps	17,511	372	(660)	Financial assets

Nominal

Nature of

amount of

Carrying amount of

Line items in the

Nature of

amount of

Carrying amount of

Line items in the

For the year ended December 31, 2020

hedging

hedging instruments

statement of

hedging

hedging instruments

statement of

(M$)

instruments

Assets

Liabilities

financial position

instruments

Assets

Liabilities

financial position

Interest Rate

Financial debt /

Interest Rate

Financial debt /

Bonds

Swaps

12,781

–

(1,441)

Financial assets

Swaps

12,781

–

(1,441)

Financial assets

Cross Currency

Financial debt /

Cross Currency

Financial debt /

Bonds

Swaps

17,511

1,856

(32)

Financial assets

Swaps

17,511

1,856

(32)

Financial assets

Nominal






Nature of

amount of

Carrying amount of

Line items in the
For the year ended December 31, 2019

hedging

hedging

hedging instruments

statement of
(M$)

instruments

instruments

Assets

Liabilities

financial position

Interest Rate

Financial debt /
Bonds

Swaps

12,782

25

(527)

Financial assets

Cross Currency

Financial debt /
Bonds

Swaps

12,604

19

(431)

Financial assets


~~F-74~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 15~~

~~C) Maturity of derivative instruments~~

~~The maturity of the notional amounts of derivative instruments, excluding the commodity contracts, is detailed in the following table:~~

For the year ended December 31, 2021

Notional

Notional value schedule

(M$)

Fair

value

Fair

2023

2027
Assets / (Liabilities)

value

2022

value

and beyond

2023

2024

2025

2026

and beyond
Fair value hedge

Swaps hedging bonds (assets)

42

566

415

9,659


Swaps hedging bonds (liabilities)

(316)

3,737

(102)

2,371

Total swaps hedging bonds - fair value hedge

(274)

4,303

313

12,030

3,858

2,087

1,630

202

4,253
Cash flow hedge

Swaps hedging bonds (assets)

–

–

372

7,149

Swaps hedging bonds (liabilities)

–

–

(1,396)

23,144

Total swaps hedging bonds - cash flow hedge

–

–

(1,024)

30,293

1,000

3,659

4,459

4,068

17,107
Forward exchange contracts related to operating activities (assets)

–

36

–

–

Forward exchange contracts related to operating activities (liabilities)

(8)

283

(14)

366

Total forward exchange contracts related to operating activities

(8)

319

(14)

366

171

195

–

–

–
Held for trading

Other interest rate swaps (assets)

13

20,876

78

5,170

Other interest rate swaps (liabilities)

(19)

6,470

(41)

2,561

Total other interest rate swaps

(6)

27,346

37

7,731

1,708

2,856

2,111

751

305
Currency swaps and forward exchange contracts (assets)

65

9,769

17

367

Currency swaps and forward exchange contracts (liabilities)

(37)

5,065

–

(16)

Total currency swaps and forward exchange contracts

28

14,834

17

351

265

86

–

–

–

~~Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt.~~

For the year ended December 31, 2020

Notional

Notional value schedule
(M$)

Fair

value

Fair

2022

2026
Assets / (Liabilities)

value

2021

value

and beyond

2022

2023

2024

2025

and beyond
Fair value hedge

Swaps hedging bonds (assets)

18

1,250

1,365

12,642


Swaps hedging bonds (liabilities)

(104)

1,445

(142)

3,737

Total swaps hedging bonds - fair value hedge

(86)

2,695

1,223

16,379

4,350

3,858

2,087

1,630

4,454
Cash flow hedge

Swaps hedging bonds (assets)

–

–

1,856

16,259

Swaps hedging bonds (liabilities)

–

–

(1,473)

14,033

Total swaps hedging bonds - cash flow hedge

–

–

383

30,292

–

1,000

3,659

4,459

21,174
Forward exchange contracts related to operating activities (assets)

16

262

20

394

Forward exchange contracts related to operating activities (liabilities)

–

–

–

–

Total forward exchange contracts related to operating activities

16

262

20

394

276

118

–

–

–
Held for trading

Other interest rate swaps (assets)

10

22,011

84

3,214

Other interest rate swaps (liabilities)

(51)

7,693

(116)

3,695

Total other interest rate swaps

(41)

29,704

(32)

6,909

2,067

764

2,004

1,937

137
Currency swaps and forward exchange contracts (assets)

39

3,323

5

344

Currency swaps and forward exchange contracts (liabilities)

(48)

2,580

(2)

54

Total currency swaps and forward exchange contracts

(9)

5,903

3

398

189

145

64

–

–


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-75~~F-79

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 15

C) Maturity of derivative instruments

The maturity of the notional amounts of derivative instruments, excluding the commodity contracts, is detailed in the following table:

For the year ended December 31, 2022

Notional

Notional value schedule

(M$)

Fair

value

Fair

2024

2028

Assets / (Liabilities)

value

2023

value

and beyond

2024

2025

2026

2027

and beyond

Fair value hedge

Swaps hedging bonds (assets)

–

1,000

–

Swaps hedging bonds (liabilities)

(260)

2,858

(1,015)

8,171

Total swaps hedging bonds - fair value hedge

(260)

3,858

(1,015)

8,171

2,087

1,630

202

820

3,432

Cash flow hedge

Swaps hedging bonds (assets)

250

813

11,782

Swaps hedging bonds (liabilities)

(2)

750

(2,731)

17,511

Total swaps hedging bonds - cash flow hedge

–

1,000

(1,918)

29,293

3,659

4,459

4,069

2,071

15,035

Forward exchange contracts related to operating activities (assets)

Forward exchange contracts related to operating activities (liabilities)

(19)

187

(19)

433

Total forward exchange contracts related to operating activities

(15)

257

(16)

524

–

Held for trading

Other interest rate swaps (assets)

154

14,955

447

7,470

Other interest rate swaps (liabilities)

(94)

13,236

(226)

4,128

Total other interest rate swaps

28,191

221

11,598

5,233

3,716

1,174

1,022

453

Currency swaps and forward exchange contracts (assets)

7,076

1,289

Currency swaps and forward exchange contracts (liabilities)

(110)

15,964

(57)

839

Total currency swaps and forward exchange contracts

(55)

23,040

(13)

2,128

391

1,737

–

Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt.

For the year ended December 31, 2019

Notional

Notional value schedule

For the year ended December 31, 2021

Notional

Notional value schedule

(M$)

Fair

value

Fair

2021

2025

Fair

value

Fair

2023

2027

Assets / (Liabilities)

value

2020

value

and beyond

2021

2022

2023

2024

and beyond

value

2022

value

and beyond

2023

2024

2025

2026

and beyond

Fair value hedge

Swaps hedging bonds (assets)

–

469

10,896

566

415

9,659

Swaps hedging bonds (liabilities)

(423)

3,346

(736)

8,127

(316)

3,737

(102)

2,371

Total swaps hedging bonds - fair value hedge

(423)

3,346

(267)

19,023

2,695

4,298

3,858

2,337

5,835

(274)

4,303

313

12,030

3,858

2,087

1,630

202

4,253

Cash flow hedge

Swaps hedging bonds (assets)

–

4,062

–

372

7,149

Swaps hedging bonds (liabilities)

–

(958)

21,324

–

(1,396)

23,144

Total swaps hedging bonds - cash flow hedge

–

(915)

25,386

–

1,000

3,659

20,727

–

(1,024)

30,293

1,000

3,659

4,459

4,068

17,107

Forward exchange contracts related to operating activities (assets)

–

Forward exchange contracts related to operating activities (liabilities)

–

(8)

283

(14)

366

Total forward exchange contracts related to operating activities

–

(8)

319

(14)

366

171

195

–

Held for trading

Other interest rate swaps (assets)

23,522

2,225

20,876

5,170

Other interest rate swaps (liabilities)

(24)

16,007

(44)

3,475

(19)

6,470

(41)

2,561

Total other interest rate swaps

(13)

39,529

5,700

2,217

1,463

1,820

182

(6)

27,346

7,731

1,708

2,856

2,111

751

305

Currency swaps and forward exchange contracts (assets)

111

6,446

431

9,769

367

Currency swaps and forward exchange contracts (liabilities)

(39)

4,455

–

131

(37)

5,065

–

(16)

Total currency swaps and forward exchange contracts

10,901

562

529

–

14,834

351

265

–

Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt.


F-80	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 15

For the year ended December 31, 2020

Notional

Notional value schedule

(M$)

Fair

value

Fair

2022

2026

Assets / (Liabilities)

value

2021

value

and beyond

2022

2023

2024

2025

and beyond

Fair value hedge

Swaps hedging bonds (assets)

1,250

1,365

12,642

Swaps hedging bonds (liabilities)

(104)

1,445

(142)

3,737

Total swaps hedging bonds - fair value hedge

(86)

2,695

1,223

16,379

4,350

3,858

2,087

1,630

4,454

Cash flow hedge

Swaps hedging bonds (assets)

–

1,856

16,259

Swaps hedging bonds (liabilities)

–

(1,473)

14,033

Total swaps hedging bonds - cash flow hedge

–

383

30,292

–

1,000

3,659

4,459

21,174

Forward exchange contracts related to operating activities (assets)

262

394

Forward exchange contracts related to operating activities (liabilities)

–

Total forward exchange contracts related to operating activities

262

394

276

118

–

Held for trading

Other interest rate swaps (assets)

22,011

3,214

Other interest rate swaps (liabilities)

(51)

7,693

(116)

3,695

Total other interest rate swaps

(41)

29,704

(32)

6,909

2,067

764

2,004

1,937

137

Currency swaps and forward exchange contracts (assets)

3,323

344

Currency swaps and forward exchange contracts (liabilities)

(48)

2,580

(2)

Total currency swaps and forward exchange contracts

(9)

5,903

398

189

145

–

Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt.

D) Fair value hierarchy

Accounting principles

According to IFRS 13, fair values are estimated for the majority of TotalEnergies’ financial instruments, with the exception of publicly traded equity securities and marketable securities for which the market price is used.

Estimations of fair value, which are based on principles such as discounting future cash flows to present value, must be weighted by the fact that the value of a financial instrument at a given time may be influenced by the market environment (liquidity especially), and also the fact that subsequent changes in interest rates and exchange rates are not taken into account.

As a consequence, the use of different estimates, methodologies and assumptions could have a material effect on the estimated fair value amounts.

The methods used are as follows:

- Financial debts, swaps

The market value of swaps and of bonds that are hedged by those swaps has been determined on an individual basis by discounting future cash flows with the market curves existing at year-end.

- Other financial instruments

The fair value of interest rate swaps and of FRA’s (Forward Rate Agreements) is calculated by discounting future cash flows on the basis of market curves existing at year-end after adjustment for interest accrued but unpaid. Forward exchange contracts and currency swaps are valued on the basis of a comparison of the negotiated forward rates with the rates in effect on the financial markets at year-end for similar maturities.

Exchange options are valued based on models commonly used by the market.

The fair value hierarchy for financial instruments, excluding commodity contracts, is as follows:

Quoted prices in

active markets

Prices based

Prices based on

active markets

Prices based

Prices based on

for identical

on observable

non observable

for identical

on observable

non observable

As of December 31, 2021

assets

data

As of December 31, 2022

assets

data

(M$)

(level 1)

(level 2)

(level 3)

Total

(level 1)

(level 2)

(level 3)

Total

Fair value hedge instruments

–

(1,275)

–

(1,275)

Cash flow hedge instruments

–

(1,052)

–

(1,052)

–

(1,950)

–

(1,950)

Assets and liabilities held for trading

–

214

–

214

Equity instruments

501

–

501

–

TOTAL

501

(931)

–

(430)

(3,011)

–

(2,978)


~~F-76~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-81

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 15

Quoted prices in

active markets

Prices based

Prices based on

active markets

Prices based

Prices based on

for identical

on observable

non observable

for identical

on observable

non observable

As of December 31, 2020

assets

data

As of December 31, 2021

assets

data

(M$)

(level 1)

(level 2)

(level 3)

Total

(level 1)

(level 2)

(level 3)

Total

Fair value hedge instruments

–

1,137

–

1,137

–

Cash flow hedge instruments

–

408

–

408

–

(1,052)

–

(1,052)

Assets and liabilities held for trading

–

(68)

–

(68)

–

Equity instruments

706

–

706

501

–

501

TOTAL

706

1,477

–

2,183

501

(931)

–

(430)

Quoted prices in

active markets

Prices based

Prices based on

active markets

Prices based

Prices based on

for identical

on observable

non observable

for identical

on observable

non observable

As of December 31, 2019

assets

data

As of December 31, 2020

assets

data

(M$)

(level 1)

(level 2)

(level 3)

Total

(level 1)

(level 2)

(level 3)

Total

Fair value hedge instruments

–

(690)

–

(690)

–

1,137

–

1,137

Cash flow hedge instruments

–

(915)

–

(915)

–

408

–

408

Assets and liabilities held for trading

–

(68)

–

(68)

Equity instruments

240

–

240

706

–

706

TOTAL

240

(1,523)

–

(1,283)

706

1,477

–

2,183

15.3 FINANCIAL RISKS MANAGEMENT

Financial markets related risks

As part of its financing and cash management activities, TotalEnergies uses derivative instruments to manage its exposure to changes in interest rates and foreign exchange rates. These instruments are mainly interest rate and currency swaps. TotalEnergies may also occasionally use futures contracts and options. These operations and their accounting treatment are detailed in Notes 14, 15.1 and 15.2 to the Consolidated Financial Statements.

Risks relative to cash management operations and to interest rate and foreign exchange financial instruments are managed according to rules set by TotalEnergies' General Management, which provide for regular pooling of available cash balances, open positions and management of the financial instruments by the Treasury Department. Excess cash of TotalEnergies is deposited mainly in government institutions, deposit banks, or major companies through deposits, reverse repurchase agreements and purchase of commercial paper. Liquidity positions and the management of financial instruments are centralized by the Treasury Department, where they are managed by a team specialized in foreign exchange and interest rate market transactions.

The Cash Monitoring-Management Unit within the Treasury Department monitors limits and positions per bank on a daily basis and results of the Front Office. This unit also prepares marked-to-market valuations of used financial instruments and, when necessary, performs sensitivity analyses.

Counterparty risk

TotalEnergies has established standards for market transactions under which any banking counterparty must be approved in advance, based on an assessment of the counterparty’s financial solidity (multi-criteria analysis including notably a review of its Credit Default Swap (CDS) level, credit ratings from Standard & Poor’s and Moody’s, which must be of high standing, and general financial situation).

An overall credit limit is set for each authorised financial counterparty and is allocated amongst the affiliates and TotalEnergies' central treasury entities, according to TotalEnergies' financial needs.

To reduce the market valuation risk on its commitments, in particular relating to derivative instruments, the Treasury Department has entered into margin call agreements with its counterparties, in compliance with applicable regulations. Moreover, since December 21, 2018 ~~and pursuant to Regulation (EU) No. 648/2012 on OTC derivatives, central counterparties and trade repositories (EMIR),~~ any new interest rate hedging swap (excluding cross currency swaps) entered into by a ~~TotalEnergies'~~TotalEnergies’ entity, and falling under the clearing obligation in accordance with EU regulations 648/2012 and 2019/834 on OTC derivatives, central counterparties and trade repositories (EMIR and EMIR Refit respectively), is now subject to central clearing.

Since September 1, 2021, Totalenergies applies the delegated Regulation (EU) No. 2016/2251 (supplementing Regulation (EU) No 648/2012), regarding initial margin calls on certain OTC derivative contracts not cleared by central counterparty.

Reform of benchmarks risk

The transition to IBOR indices did not have a significant impact on the financial instruments managed by the Treasury Department of TotalEnergies. The main LIBOR Dollar maturities such as the 3 month USD LIBOR will continue to be published until the end of June 2023 and will then be replaced by the SOFR. Furthermore, in Europe, the Eonia rate ceased to be published on January 3, 2022 and was replaced by the ESTR rate. TotalEnergies is proactively managing these regulatory changes.

Short-term interest rate exposure and cash

Cash balances, primarily composed of euros and dollars, are managed according to the guidelines established by TotalEnergies’ General Management (to maintain an adequate level of liquidity, optimize revenue from investments considering existing interest rate yield curves, and minimize the cost of borrowing) based on a daily interest rate benchmark, primarily through short-term interest rate swaps and short-term currency swaps.

~~As part of the reform of interest rate benchmarks, and following the end of publication of the EONIA rate, TotalEnergies transited to the ESTR for the concerned swaps.~~


F-82	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 15

Interest rate risk on non-current debt

TotalEnergies’ policy consists in incurring long-term debt at a floating or fixed rate, depending on TotalEnergies’ general corporate needs and the interest rate environment at the time of issuance, mainly in dollars or euros. Long-term interest rate and currency swaps may be entered into for the purpose of hedging bonds at the time of issuance, synthetically resulting in the incurrence of variable or fixed rate debt. In order to partially alter the interest rate exposure of its long-term indebtedness, TotalEnergies may also enter into long-term interest rate swaps on an ad-hoc basis.

Currency exposure

TotalEnergies generally seeks to minimize the currency exposure of each entity to its functional currency (primarily the dollar, the euro, the pound sterling and the Norwegian krone).


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-77~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 15~~

For currency exposure generated by commercial activity, the hedging of revenues and costs in foreign currencies is typically performed using currency operations on the spot market and, in some cases, on the forward market. TotalEnergies rarely hedges future cash flows, although it may use options to do so.

With respect to currency exposure linked to non-current assets, TotalEnergies has a hedging policy of financing these assets in their functional currency.

Net short-term currency exposure is periodically monitored against limits set by TotalEnergies’ General Management.

The non-current debt described in Note 15.1 to the Consolidated Financial Statements is generally raised by the corporate treasury entities either directly in dollars or in euros, or in other currencies which are then exchanged for dollars or euros through swap issuances to appropriately match general corporate needs. The proceeds from these debt issuances are loaned to affiliates whose accounts are kept in dollars or in euros. Thus, the net sensitivity of these positions to currency exposure is not significant.

TotalEnergies’ short-term currency swaps, the notional value of which appears in Note 15.2 to the Consolidated Financial Statements, are used to attempt to optimize the centralized cash management of TotalEnergies. Thus, the sensitivity to currency fluctuations which may be induced is likewise considered negligible.

Sensitivity analysis on interest rate and foreign exchange risk

The tables below present the potential impact of an increase or decrease of 10 basis points on the interest rate yield curves for each of the currencies on the fair value of the current financial instruments as of December 31, 2022, 2021 ~~2020~~ and ~~2019.~~2020.


			Change in fair value due to a change in				Change in fair value due to a change in
			interest rate by				interest rate by
Assets / (Liabilities)	Carrying	Estimated	+ 10 basis	- 10 basis	Carrying	Estimated	+ 10 basis	- 10 basis
(M$)	amount	fair value	points	points	amount	fair value	points	points
As of December 31, 2022
Bonds (non-current portion, before swaps)					(32,184)	(30,391)	210	(210)
Swaps hedging bonds (liabilities)					(3,746)	(3,746)	–	–
Swaps hedging bonds (assets)					813	813	–	–
Total swaps hedging bonds (assets and liabilities)					(2,933)	(2,933)	(9)	9
Current portion of non-current debt after swaps (excluding lease obligations)					(5,328)	(5,344)	3	(3)
Other interest rates swaps					281	281	10	(10)
Currency swaps and forward exchange contracts					(68)	(68)	–	–
As of December 31, 2021
Bonds (non-current portion, before swaps)	(39,256)	(42,888)	349	(349)	(39,256)	(42,888)	349	(349)
Swaps hedging bonds (liabilities)	(1,498)	(1,498)	–	–	(1,498)	(1,498)	–	–
Swaps hedging bonds (assets)	787	787	–	–	787	787	–	–
Total swaps hedging bonds (assets and liabilities)	(711)	(711)	(34)	34	(711)	(711)	(34)	34
Current portion of non-current debt after swaps (excluding lease obligations)	(5,073)	(5,077)	5	(5)	(5,073)	(5,077)	5	(5)
Other interest rates swaps	31	31	16	(16)	31	31	16	(16)
Currency swaps and forward exchange contracts	45	45	–	–	45	45	–	–
As of December 31, 2020
Bonds (non-current portion, before swaps)	(46,239)	(52,246)	440	(440)	(46,239)	(52,246)	440	(440)
Swaps hedging bonds (liabilities)	(1,615)	(1,615)	–	–	(1,615)	(1,615)	–	–
Swaps hedging bonds (assets)	3,221	3,221	–	–	3,221	3,221	–	–
Total swaps hedging bonds (assets and liabilities)	1,606	1,606	(70)	70	1,606	1,606	(70)	70
Current portion of non-current debt after swaps (excluding lease obligations)	(4,674)	(4,696)	2	(2)	(4,674)	(4,696)	2	(2)
Other interest rates swaps	(73)	(73)	18	(18)	(73)	(73)	18	(18)
Currency swaps and forward exchange contracts	(6)	(6)	–	–	(6)	(6)	–	–
As of December 31, 2019
Bonds (non-current portion, before swaps)	(38,657)	(41,805)	247	(247)
Swaps hedging bonds (liabilities)	(1,694)	(1,694)	–	–
Swaps hedging bonds (assets)	512	512	–	–
Total swaps hedging bonds (assets and liabilities)	(1,182)	(1,182)	(44)	44
Current portion of non-current debt after swaps (excluding lease obligations)	(5,331)	(5,332)	1	(1)
Other interest rates swaps	(7)	(7)	18	(18)
Currency swaps and forward exchange contracts	89	89	–	–

The impact of changes in interest rates on the cost of debt before tax is as follows:

For the year ended December 31,






(M$)

2021

2020

2019
Cost of net debt

(1,525)

(2,110)

(2,352)
Interest rate translation of :

+ 10 basis points

47

29

27
‑10 basis points

(47)

(29)

(27)


	Form 20-F 2022 TotalEnergies	F-83

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 15


For the year ended December 31,
(M$)	2022	2021	2020
Cost of net debt	(1,243)	(1,525)	(2,110)
Interest rate translation of :
+ 10 basis points	18	47	29
‑10 basis points	(18)	(47)	(29)

As a result of the policy for the management of currency exposure previously described, TotalEnergies' sensitivity to currency exposure is primarily influenced by the net equity of the subsidiaries whose functional currency is the euro ~~and the ruble,~~ and to a lesser extent, the pound sterling and the Norwegian krone.

This sensitivity is reflected in the historical evolution of the currency translation adjustment recorded in the statement of changes in consolidated shareholders’ equity which, over the course of the last three years, is essentially related to the fluctuation of the euro, the ruble and the pound sterling and is set forth in the table below:

Dollar / Euro exchange

Dollar / Pound sterling

Dollar / Ruble exchange

Dollar / Euro exchange

Dollar / Pound sterling

Dollar / Ruble exchange

rates

exchange rates

rates

exchange rates

rates

December 31, 2022

0.94

0.83

74.01

December 31, 2021

0.88

0.74

75.31

0.88

0.74

75.31

December 31, 2020

0.81

0.73

74.54

0.81

0.73

74.54

December 31, 2019

0.89

0.76

62.27

As of December 31, 2022

Pound

Other

(M$)

Total

Euro

Dollar

sterling

Ruble

currencies

Shareholders’ equity at historical exchange rate

124,560

15,835

88,902

6,258

13,520

Currency translation adjustment before net investment hedge

(12,831)

(7,170)

–

(2,463)

(30)

(3,168)

Net investment hedge – open instruments

(5)

(5)

–

Shareholders’ equity at exchange rate as of December 31, 2022

111,724

8,660

88,902

3,795

10,352

As of December 31, 2021

Pound

Other

(M$)

Total

Euro

Dollar

sterling

Ruble

currencies

Shareholders’ equity at historical exchange rate

124,407

24,617

70,030

6,064

10,596

13,100

Currency translation adjustment before net investment hedge

(12,666)

(4,239)

–

(1,902)

(4,281)

(2,244)

Net investment hedge – open instruments

(5)

(5)

–

Shareholders’ equity at exchange rate as of December 31, 2021

111,736

20,373

70,030

4,162

6,315

10,856


As of December 31, 2020				Pound		Other
(M$)	Total	Euro	Dollar	sterling	Ruble	currencies
Shareholders’ equity at historical exchange rate	113,958	28,893	60,613	4,494	9,913	10,045
Currency translation adjustment before net investment hedge	(10,279)	(2,448)	–	(1,726)	(4,253)	(1,852)
Net investment hedge – open instruments	23	23	–	–	–	–
Shareholders’ equity at exchange rate as of December 31, 2020	103,702	26,468	60,613	2,768	5,660	8,193

Based on the 2022 financial statements, a conversion using rates different from + or - 10% for each of the currencies below would have the following impact on shareholders equity and net income (TotalEnergies share):


As of December 31, 2022		Pound
(M$)	Euro	sterling	Ruble
Impact of an increase of 10% of exchange rates on :
– shareholders equity	866	380	2
– net income (TotalEnergies share)	(150)	275	(581)
Impact of a decrease of (10)% of exchange rates on :
– shareholders equity	(866)	(380)	(2)
– net income (TotalEnergies share)	150	(275)	581

Stock market risk

TotalEnergies holds interests in a number of publicly-traded companies (see Note 8 to the Consolidated Financial Statements). The market value of these holdings fluctuates due to various factors, including stock market trends, valuations of the sectors in which the companies operate, and the economic and financial condition of each individual company.

Liquidity risk

TotalEnergies SE has committed credit facilities granted by international banks allowing it to benefit from significant liquidity reserves.

As of December 31, 2022, these credit facilities amounted to $17,527 million and were entirely unutilized. The agreements underpinning credit facilities granted to TotalEnergies SE do not contain conditions related to TotalEnergies’ financial ratios, to its credit ratings from specialized agencies, or to the occurrence of events that could have a material adverse effect on its financial position.


~~F-78~~F-84	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 15

As of December 31, 2021







Pound



Other
(M$)

Total

Euro

Dollar

sterling

Ruble

currencies
Shareholders’ equity at historical exchange rate

124,407

24,617

70,030

6,064

10,596

13,100
Currency translation adjustment before net investment hedge

(12,666)

(4,239)

–

(1,902)

(4,281)

(2,244)
Net investment hedge – open instruments

(5)

(5)

–

–

–

–
Shareholders’ equity at exchange rate as of December 31, 2021

111,736

20,373

70,030

4,162

6,315

10,856

As of December 31, 2020







Pound



Other
(M$)

Total

Euro

Dollar

sterling

Ruble

currencies
Shareholders’ equity at historical exchange rate

113,958

28,893

60,613

4,494

9,913

10,045
Currency translation adjustment before net investment hedge

(10,279)

(2,448)

–

(1,726)

(4,253)

(1,852)
Net investment hedge – open instruments

23

23

–

–

–

–
Shareholders’ equity at exchange rate as of December 31, 2020

103,702

26,468

60,613

2,768

5,660

8,193

As of December 31, 2019







Pound



Other
(M$)

Total

Euro

Dollar

sterling

Ruble

currencies
Shareholders’ equity at historical exchange rate

128,281

37,687

66,005

5,635

9,900

9,054
Currency translation adjustment before net investment hedge

(11,501)

(4,443)

–

(1,830)

(3,355)

(1,873)
Net investment hedge – open instruments

(2)

(2)

–

–

–

–
Shareholders’ equity at exchange rate as of December 31, 2019

116,778

33,241

66,005

3,805

6,545

7,182

Based on the 2021 financial statements, a conversion using rates different from + or - 10% for each of the currencies below would have the following impact on shareholders equity and net income (TotalEnergies share):

As of December 31, 2021


Pound


(M$)

Euro

sterling

Ruble
Impact of an increase of 10% of exchange rates on:






– shareholders equity

2,037

416

631
– net income (TotalEnergies share)

72

176

109
Impact of a decrease of (10)% of exchange rates on :

– shareholders equity

(2,037)

(416)

(631)
– net income (TotalEnergies share)

(72)

(176)

(109)

~~Stock market risk~~

~~Liquidity risk~~

~~TotalEnergies SE has committed credit facilities granted by international banks allowing it to benefit from significant liquidity reserves.~~

As of December 31, 2021, these credit facilities amounted to $10,679 million and were entirely unutilized. The agreements underpinning credit facilities granted to TotalEnergies SE do not contain conditions related to TotalEnergies’ financial ratios, to its credit ratings from specialized agencies, or to the occurrence of events that could have a material adverse effect on its financial position.

~~As of December 31, 2021,~~2022, the aggregated amount of the main committed credit facilities granted by international banks to the TotalEnergies’ companies, including TotalEnergies SE, was ~~$12,314~~$18,963 million, of which ~~$11,591~~$18,510 million were unutilized. In addition, the $8 billion undrawn credit line as of December 31, 2022, put in place in March 2022, has not been extended and will therefore end in March 2023.

Credit facilities granted to the TotalEnergies’ companies other than TotalEnergies SE are not intended to fund TotalEnergies’ general corporate purposes; they are intended to fund either general corporate purposes of the borrowing affiliate, or a specific project.

The following tables show the maturity of the financial assets and liabilities of TotalEnergies as of December 31, 2022, 2021 ~~2020~~ and ~~2019~~2020 (see Note 15.1 to the Consolidated Financial Statements).

As of December 31, 2022

Assets/(Liabilities)

Less than

More than

(M$)

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total

Non-current financial debt (notional value excluding interests)

–

(6,719)

(4,527)

(3,356)

(3,503)

(25,856)

(43,961)

Non-current financial assets excluding derivative financial instruments

–

367

806

1,428

Current borrowings

(15,502)

–

(15,502)

Other current financial liabilities

(488)

–

(488)

Current financial assets

8,746

–

8,746

Assets and liabilities available for sale or exchange

–

Cash and cash equivalents

33,026

–

33,026

Net amount before financial expense

25,820

(6,352)

(4,442)

(3,271)

(3,418)

(25,050)

(16,713)

Financial expense on non-current financial debt

(662)

(583)

(515)

(449)

(416)

(4,611)

(7,236)

Interest differential on swaps

(431)

(312)

(264)

(272)

(221)

(761)

(2,261)

NET AMOUNT

24,727

(7,247)

(5,221)

(3,992)

(4,055)

(30,422)

(26,210)

As of December 31, 2021

Assets/(Liabilities)

Less than

More than

(M$)

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total

Non-current financial debt (notional value excluding interests)

–

(6,073)

(6,328)

(4,420)

(3,314)

(28,495)

(48,630)

Non-current financial assets excluding derivative financial instruments

–

1,365

1,522

Current borrowings

(15,035)

–

(15,035)

Other current financial liabilities

(372)

–

(372)

Current financial assets

12,315

–

12,315

Assets and liabilities available for sale or exchange

–

Cash and cash equivalents

21,342

–

21,342

Net amount before financial expense

18,254

(6,032)

(6,287)

(4,382)

(3,277)

(27,130)

(28,854)

Financial expense on non-current financial debt

(821)

(786)

(664)

(576)

(506)

(5,197)

(8,550)

Interest differential on swaps

(217)

(235)

(232)

(229)

(221)

(836)

(1,970)

NET AMOUNT

17,216

(7,053)

(7,183)

(5,187)

(4,004)

(33,163)

(39,374)


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-79~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 15~~

As of December 31, 2020


Assets/(Liabilities)

Less than









More than

(M$)

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total
Non-current financial debt (notional value excluding interests)

–

(9,849)

(5,762)

(5,990)

(4,321)

(30,951)

(56,873)
Non-current financial assets excluding derivative financial instruments

–

59

42

45

46

1,259

1,451
Current borrowings

(17,099)

–

–

–

–

–

(17,099)
Other current financial liabilities

(203)

–

–

–

–

–

(203)
Current financial assets

4,630

–

–

–

–

–

4,630
Assets and liabilities available for sale or exchange

(313)

–

–

–

–

–

(313)
Cash and cash equivalents

31,268

–

–

–

–

–

31,268
Net amount before financial expense

18,283

(9,790)

(5,720)

(5,945)

(4,275)

(29,692)

(37,139)
Financial expense on non-current financial debt

(930)

(888)

(825)

(696)

(603)

(5,833)

(9,775)
Interest differential on swaps

(163)

(149)

(158)

(173)

(196)

(930)

(1,769)
NET AMOUNT

17,190

(10,827)

(6,703)

(6,814)

(5,074)

(36,455)

(48,683)

As of December 31, 2019

As of December 31, 2020

Assets/(Liabilities)

Less than

More than

Less than

More than

(M$)

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total

Non-current financial debt (notional value excluding interests)

–

(5,683)

(6,102)

(5,172)

(5,802)

(24,435)

(47,194)

–

(9,849)

(5,762)

(5,990)

(4,321)

(30,951)

(56,873)

Non-current financial assets excluding derivative financial instruments

–

228

333

–

1,259

1,451

Current borrowings

(14,819)

–

(14,819)

(17,099)

–

(17,099)

Other current financial liabilities

(487)

–

(487)

(203)

–

(203)

Current financial assets

3,992

–

3,992

4,630

–

4,630

Assets and liabilities available for sale or exchange

(301)

–

(301)

(313)

–

(313)

Cash and cash equivalents

27,352

–

27,352

31,268

–

31,268

Net amount before financial expense

15,737

(5,615)

(6,078)

(5,163)

(5,798)

(24,207)

(31,124)

18,283

(9,790)

(5,720)

(5,945)

(4,275)

(29,692)

(37,139)

Financial expense on non-current financial debt

(807)

(724)

(650)

(594)

(482)

(2,215)

(5,472)

(930)

(888)

(825)

(696)

(603)

(5,833)

(9,775)

Interest differential on swaps

(350)

(325)

(297)

(255)

(224)

(1,046)

(2,497)

(163)

(149)

(158)

(173)

(196)

(930)

(1,769)

NET AMOUNT

14,580

(6,664)

(7,025)

(6,012)

(6,504)

(27,468)

(39,093)

17,190

(10,827)

(6,703)

(6,814)

(5,074)

(36,455)

(48,683)

The following table sets forth financial assets and liabilities related to operating activities as of December 31, 2022, 2021 ~~2020~~ and ~~2019~~2020 (see Note 14 of the Notes to the Consolidated Financial Statements).


As of December 31,
Assets/(Liabilities)
(M$)	2021	2020	2019	2022	2021	2020
Accounts payable	(36,837)	(23,574)	(28,394)	(41,346)	(36,837)	(23,574)
Other operating liabilities	(27,294)	(14,302)	(16,262)	(35,186)	(27,294)	(14,302)
including derivative financial instruments related to commodity contracts (liabilities)	(16,166)	(3,666)	(5,333)	(18,774)	(16,166)	(3,666)
Accounts receivable, net	21,983	14,068	18,488	24,378	21,983	14,068
Other operating receivables	29,553	8,043	11,506	28,289	29,553	8,043
including derivative financial instruments related to commodity contracts (assets)	22,412	1,428	4,791	20,220	22,412	1,428
TOTAL	(12,595)	(15,765)	(14,662)	(23,865)	(12,595)	(15,765)

These financial assets and liabilities mainly have a maturity date below one year.

Credit risk

Credit risk is defined as the risk of the counterparty to a contract failing to perform or pay the amounts due.

TotalEnergies is exposed to credit risks in its operating and financing activities. TotalEnergies' maximum exposure to credit risk is partially related to financial assets recorded on its balance sheet, including energy derivative instruments that have a positive market value.


	Form 20-F 2022 TotalEnergies	F-85

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 15

The following table presents TotalEnergies' maximum credit risk exposure:


As of December 31,
Assets/(Liabilities)
(M$)	2021	2020	2019	2022	2021	2020
Loans to equity affiliates (note 8)	4,532	5,129	3,999	3,733	4,532	5,129
Loans and advances (note 6)	2,107	2,458	1,982	1,837	2,107	2,458
Other non-current financial assets related to operational activities (note 6)	312	287	332	250	312	287
Non-current financial assets (note 15.1)	2,404	4,781	912	2,731	2,404	4,781
Accounts receivable (note 5)	21,983	14,068	18,488	24,378	21,983	14,068
Other operating receivables (note 5)	29,553	8,043	11,506	28,289	29,553	8,043
Current financial assets (note 15.1)	12,315	4,630	3,992	8,746	12,315	4,630
Cash and cash equivalents (note 15.1)	21,342	31,268	27,352	33,026	21,342	31,268
TOTAL	94,548	70,664	68,563	102,990	94,548	70,664

The valuation allowance on accounts receivable, other operating receivables and on loans and advances is detailed in Notes 5 and 6 to the Consolidated Financial Statements.

As part of its credit risk management related to operating and financing activities, TotalEnergies has developed margining agreements with certain counterparties. As of December 31, ~~2021,~~2022, the net margin call paid amounted to $2,857 million (against $7,299 million ~~(against~~paid as of December 31, 2021 and $(1,556) million paid as of December 31, ~~2020 and $2,486 million paid as of December 31, 2019)~~2020).


~~F-80~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 15~~

TotalEnergies has established a number of programs for the sale of receivables, without recourse, with various banks, primarily to reduce its exposure to such receivables. As a result of these programs TotalEnergies retains no risk of payment default after the sale, but may continue to service the customer accounts as part of a service arrangement on behalf of the buyer and is required to pay to the buyer payments it receives from the customers relating to the receivables sold. As of December 31, ~~2021,~~2022, the net value of receivables sold amounted to ~~$8,347~~$8,681 million. TotalEnergies has substantially transferred all the risks and rewards related to receivables. ~~NaN~~No financial asset or liability remains recognized in the consolidated balance sheet after the date of sale.

Furthermore, in ~~2021,~~2022, TotalEnergies conducted several operations of reverse factoring. The value of factored payables outstanding at year-end is ~~$383~~$491 million.

Credit risk is managed by TotalEnergies' business segments as follows:

- Integrated Gas, Renewables & Power segment

Gas & Power activities

Trading of gas & power activities deal with counterparties in the energy, industrial and financial sectors throughout the world. Financial institutions providing credit risk coverage are highly rated international banks and insurance groups.

Potential counterparties are subject to credit assessment and approval before concluding transactions and are thereafter subject to regular review, including re-appraisal and approval of the limits previously granted.

The creditworthiness of counterparties is assessed based on an analysis of quantitative and qualitative data regarding financial standing and business risks, together with the review of any relevant third party and market information, such as data published by rating agencies. On this basis, credit limits are defined for each potential counterparty and, where appropriate, transactions are subject to specific authorizations.

Credit exposure, which is essentially an economic exposure or an expected future physical exposure, is permanently monitored and subject to sensitivity measures.

Credit risk is mitigated by the systematic use of industry standard contractual frameworks that permit netting, enable requiring added security in case of adverse change in the counterparty risk, and allow for termination of the contract upon occurrence of certain events of default.

About the professionals and retail gas and power sales activities, credit risk management policy is adapted to the type of customer either through the use of procedures of prepayments and appropriate collection, especially for mass customers or through credit insurances and sureties/guarantees obtaining. For the Professionals segment, the segregation of duties between the commercial and financial teams allows an “a priori” control of risks.

Other activities

Internal procedures include rules on credit risk management. Procedures to monitor customer risk are defined at the local level, especially for ~~SunPower,~~ Saft Groupe and Greenflex (rules for the approval of credit limits, use of guarantees, monitoring and assessment of the receivables portfolio,...).

- Exploration & Production segment

Risks arising under contracts with government authorities or other oil companies or under long-term supply contracts necessary for the development of projects are evaluated during the project approval process. The long-term aspect of these contracts and the high-quality of the other parties lead to a low level of credit risk.

Risks related to commercial operations, other than those described above (which are, in practice, directly monitored by subsidiaries), are subject to procedures for establishing credit limits and reviewing outstanding balances.


F-86	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-81~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Notes 15 and 16

- Refining & Chemicals segment

Refining & Chemicals activities

Credit risk is primarily related to commercial receivables. Internal procedures of Refining & Chemicals include rules for the management of credit describing the fundamentals of internal control in this domain. Each Business Unit implements the procedures of the activity for managing and provisioning credit risk according to the size of the subsidiary and the market in which it operates. The principal elements of these procedures are:

implementation of credit limits with different authorization schemes;

use of insurance policies or specific guarantees (letters of credit);

regular monitoring and assessment of overdue accounts (aging balance), including dunning procedures.

Counterparties are subject to credit assessment and approval prior to any transaction being concluded. Regular reviews are made for all active counterparties including a re-appraisal and renewing of the granted credit limits. The limits of the counterparties are assessed based on quantitative and qualitative data regarding financial standing, together with the review of any relevant third party and market information, such as that provided by rating agencies and insurance companies.

Trading & Shipping activities

Trading & Shipping deals with commercial counterparties and financial institutions located throughout the world. Counterparties to physical and derivative transactions are primarily entities involved in the oil and gas industry or in the trading of energy commodities, or financial institutions. Credit risk coverage is arranged with financial institutions, international banks and insurance groups selected in accordance with strict criteria.

The Trading & Shipping division applies a strict policy of internal delegation of authority in order to set up credit limits by country and counterparty and approval processes for specific transactions. Credit exposures contracted under these limits and approvals are monitored on a daily basis.

Potential counterparties are subject to credit assessment and approval prior to any transaction being concluded and all active counterparties are subject to regular reviews, including re-appraisal and approval of granted limits. The creditworthiness of counterparties is assessed based on an analysis of quantitative and qualitative data regarding financial standing and business risks, together with the review of any relevant third party and market information, such as ratings published by Standard & Poor’s, Moody’s Investors Service and other agencies.

Contractual arrangements are structured so as to maximize the risk mitigation benefits of netting between transactions wherever possible and additional protective terms providing for the provision of security in the event of financial deterioration and the termination of transactions on the occurrence of defined default events are used to the greatest permitted extent.

Credit risks in excess of approved levels are secured by means of letters of credit and other guarantees, cash deposits and insurance arrangements. In respect of derivative transactions, risks are secured by margin call contracts wherever possible.

- Marketing & Services segment

Internal procedures for the Marketing & Services division include rules on credit risk that describe the basis of internal control in this domain, including the segregation of duties between commercial and financial operations.

Credit policies are defined at the local level and procedures to monitor customer risk are implemented (credit committees at the subsidiary level, the creation of credit limits for corporate customers, etc.). Each entity also implements monitoring of its outstanding receivables. Risks related to credit may be mitigated or limited by subscription of credit insurance and/or requiring security or guarantees.

Note 16 Financial instruments related to commodity contracts

16.1 FINANCIAL INSTRUMENTS RELATED TO COMMODITY CONTRACTS

Accounting principles

Financial instruments related to commodity contracts, including crude oil, petroleum products, gas, and power purchase/sales contracts within the trading activities, together with the commodity contract derivative instruments and freight rate swaps, are used to adjust TotalEnergies' exposure to price fluctuations within global trading limits. According to the industry practice, these instruments are considered as held for trading. Changes in fair value are recorded in the income statement. The fair value of these instruments is recorded in “Other current assets” or “Other creditors and accrued liabilities” depending on whether they are assets or liabilities.

The valuation methodology is to mark-to-market all open positions for both physical and paper transactions. The valuations are determined on a daily basis using observable market data based on organized and over the counter (OTC) markets. In specific cases when market data is not directly available, the valuations are derived from observable data such as arbitrages, freight or spreads and market corroboration. For valuation of risks which are the result of a calculation, such as options for example, commonly known models are used to compute the fair value.


~~F-82~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-87

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 16

Net balance






As of December 31, 2021

Gross value

Amounts

sheet value

Other

(M$)

before offsetting

offset

presented

amounts not

Net carrying

Fair
Assets / (Liabilities)

assets

liabilities

assets^(c)

liabilities^(c)

assets

liabilities

offset

amount

value^(b)
Integrated Gas, Renewables & Power activities

Swaps

92

(385)

(35)

35

57

(350)

–

(293)

(293)
Forwards^(a)

21,752

(16,954)

(2,120)

2,120

19,632

(14,834)

–

4,798

4,798
Options

1,953

(63)

(3)

3

1,950

(60)

–

1,890

1,890
Futures

418

(430)

(183)

183

235

(247)

–

(12)

(12)
Other/Collateral

–

–

–

–

–

–

382

382

382
Total Integrated Gas, Renewables & Power

24,215

(17,832)

(2,341)

2,341

21,874

(15,491)

382

6,765

6,765
Crude oil, petroleum products and freight rates activities

Petroleum products, crude oil and freight rate swaps

245

(289)

(166)

166

79

(123)

–

(44)

(44)
Forwards^(a)

411

(444)

(88)

88

323

(356)

–

(33)

(33)
Options

68

(236)

(40)

40

28

(196)

–

(168)

(168)
Futures

–

–

–

–

–

–

–

–

–
Options on futures

186

(78)

(78)

78

108

–

–

108

108
Other/Collateral

–

–

–

–

–

–

344

344

344
Total crude oil, petroleum products and freight rates

910

(1,047)

(372)

372

538

(675)

344

207

207
TOTAL

25,125

(18,879)

(2,713)

2,713

22,412

(16,166)

726

6,972

6,972
Total of fair value non recognized in the balance sheet

Net balance

As of December 31, 2022

Gross value

Amounts

sheet value

Other

(M$)

before offsetting

offset

presented

amounts not

Net carrying

Fair

Assets / (Liabilities)

assets

liabilities

assets^(c)

liabilities^(c)

assets

liabilities

offset

amount

value^(b)

Integrated Gas, Renewables & Power activities

Swaps

1,268

(449)

(18)

1,250

(431)

–

819

Forwards^(a)

18,014

(18,638)

(1,994)

1,994

16,020

(16,644)

–

(624)

Options

2,143

(1)

2,142

–

2,142

Futures

(3)

–

(3)

–

Other/Collateral

–

(406)

Total Integrated Gas, Renewables & Power

21,438

(19,091)

(2,013)

2,013

19,425

(17,078)

(406)

1,941

Crude oil, petroleum products and freight rates activities

Petroleum products, crude oil and freight rate swaps

122

(114)

(58)

(56)

–

Forwards^(a)

631

(1,489)

(7)

624

(1,482)

–

(858)

Options

(227)

(69)

(158)

–

(151)

Futures

–

Options on futures

113

(13)

100

–

100

Other/Collateral

–

Total crude oil, petroleum products and freight rates

942

(1,843)

(147)

147

795

(1,696)

–

(901)

TOTAL

22,380

(20,934)

(2,160)

2,160

20,220

(18,774)

(406)

1,040

Total of fair value non recognized in the balance sheet

–

(a)	Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown.

(b)	When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero.

(c)	Amounts offset in accordance with IAS 32.


					Net balance									Net balance
As of December 31, 2020	Gross value		Amounts		sheet value		Other
As of December 31, 2021										Gross value		Amounts		sheet value		Other
(M$)	before offsetting		offset		presented		amounts not	Net carrying	Fair	before offsetting		offset		presented		amounts not	Net carrying	Fair
Assets / (Liabilities)	assets	liabilities	assets^(c)	liabilities^(c)	assets	liabilities	offset	amount	value^(b)	assets	liabilities	assets^(c)	liabilities^(c)	assets	liabilities	offset	amount	value^(b)
Integrated Gas, Renewables & Power activities
Swaps	10	(71)	–	–	10	(71)	–	(61)	(61)	92	(385)	(35)	35	57	(350)	–	(293)	(293)
Forwards^(a)	1,372	(3,113)	(186)	186	1,186	(2,927)	–	(1,741)	(1,741)	21,752	(16,954)	(2,120)	2,120	19,632	(14,834)	–	4,798	4,798
Options	(61)	(75)	(13)	13	(74)	(62)	–	(136)	(136)	1,953	(63)	(3)	3	1,950	(60)	–	1,890	1,890
Futures	42	(32)	(21)	21	21	(11)	–	10	10	418	(430)	(183)	183	235	(247)	–	(12)	(12)
Other/Collateral	–	–	–	–	–	–	22	22	22	–	–	–	–	–	–	382	382	382
Total Integrated Gas, Renewables & Power	1,363	(3,291)	(220)	220	1,143	(3,071)	22	(1,906)	(1,906)	24,215	(17,832)	(2,341)	2,341	21,874	(15,491)	382	6,765	6,765
Crude oil, petroleum products and freight rates activities
Petroleum products, crude oil and freight rate swaps	302	(443)	(207)	207	95	(236)	–	(141)	(141)	245	(289)	(166)	166	79	(123)	–	(44)	(44)
Forwards^(a)	158	(297)	(13)	13	145	(284)	–	(139)	(139)	411	(444)	(88)	88	323	(356)	–	(33)	(33)
Options	113	(125)	(68)	68	45	(57)	–	(12)	(12)	68	(236)	(40)	40	28	(196)	–	(168)	(168)
Futures	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Options on futures	117	(135)	(117)	117	–	(18)	–	(18)	(18)	186	(78)	(78)	78	108	–	–	108	108
Other/Collateral	–	–	–	–	–	–	43	43	43	–	–	–	–	–	–	344	344	344
Total crude oil, petroleum products and freight rates	690	(1,000)	(405)	405	285	(595)	43	(267)	(267)	910	(1,047)	(372)	372	538	(675)	344	207	207
TOTAL	2,053	(4,291)	(625)	625	1,428	(3,666)	65	(2,173)	(2,173)	25,125	(18,879)	(2,713)	2,713	22,412	(16,166)	726	6,972	6,972
Total of fair value non recognized in the balance sheet																		–

(a)	Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown.

(b)	When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero.

(c)	Amounts offset in accordance with IAS 32.


					Net balance									Net balance
As of December 31, 2019	Gross value		Amounts		sheet value		Other
As of December 31, 2020										Gross value		Amounts		sheet value		Other
(M$)	before offsetting		offset		presented		amounts not	Net carrying	Fair	before offsetting		offset		presented		amounts not	Net carrying	Fair
Assets / (Liabilities)	assets	liabilities	assets^(c)	liabilities^(c)	assets	liabilities	offset	amount	value^(b)	assets	liabilities	assets^(c)	liabilities^(c)	assets	liabilities	offset	amount	value^(b)
Integrated Gas, Renewables & Power activities
Swaps	469	9	39	(39)	508	(30)	–	478	478	10	(71)	–	–	10	(71)	–	(61)	(61)
Forwards^(a)	4,080	(4,831)	(296)	296	3,784	(4,535)	–	(751)	(751)	1,372	(3,113)	(186)	186	1,186	(2,927)	–	(1,741)	(1,741)
Options	76	(37)	(28)	28	48	(9)	–	39	39	(61)	(75)	(13)	13	(74)	(62)	–	(136)	(136)
Futures	17	(43)	(15)	15	2	(28)	–	(26)	(26)	42	(32)	(21)	21	21	(11)	–	10	10
Other/Collateral	–	–	–	–	–	–	(772)	(772)	(772)	–	–	–	–	–	–	22	22	22
Total Integrated Gas, Renewables & Power	4,642	(4,902)	(300)	300	4,342	(4,602)	(772)	(1,032)	(1,032)	1,363	(3,291)	(220)	220	1,143	(3,071)	22	(1,906)	(1,906)
Crude oil, petroleum products and freight rates activities
Petroleum products, crude oil and freight rate swaps	152	(244)	(73)	73	79	(171)	–	(92)	(92)	302	(443)	(207)	207	95	(236)	–	(141)	(141)
Forwards^(a)	300	(297)	(3)	3	297	(294)	–	3	3	158	(297)	(13)	13	145	(284)	–	(139)	(139)
Options	73	(106)	–	–	73	(106)	–	(33)	(33)	113	(125)	(68)	68	45	(57)	–	(12)	(12)
Futures	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Options on futures	–	(160)	–	–	–	(160)	–	(160)	(160)	117	(135)	(117)	117	–	(18)	–	(18)	(18)
Other/Collateral	–	–	–	–	–	–	147	147	147	–	–	–	–	–	–	43	43	43
Total crude oil, petroleum products and freight rates	525	(807)	(76)	76	449	(731)	147	(135)	(135)	690	(1,000)	(405)	405	285	(595)	43	(267)	(267)
TOTAL	5,167	(5,709)	(376)	376	4,791	(5,333)	(625)	(1,167)	(1,167)	2,053	(4,291)	(625)	625	1,428	(3,666)	65	(2,173)	(2,173)
Total of fair value non recognized in the balance sheet

(a)	Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown.

(b)	When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero.

(c)	Amounts offset in accordance with IAS 32.


F-88	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-83~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 16

Commitments on crude oil and refined products have, for the most part, a short-term maturity (less than one year).

The changes in fair value of financial instruments related to commodity contracts are detailed as follows:


For the year ended December 31,	Fair value	Impact on	Settled		Fair value as of	Fair value	Impact on	Settled		Fair value as of
(M$)	as of January 1,	income	contracts	Other	December 31,	as of January 1,	income	contracts	Other	December 31,
Integrated Gas, Renewables & Power activities
2022						6,383	11,406	(15,628)	186	2,347
2021	(1,928)	6,817	1,408	86	6,383	(1,928)	6,817	1,408	86	6,383
2020	(260)	676	(2,348)	4	(1,928)	(260)	676	(2,348)	4	(1,928)
2019	(415)	1,588	(686)	(747)	(260)
Crude oil, petroleum products and freight rates activities
2022						(137)	5,891	(6,655)	–	(901)
2021	(310)	3,950	(3,777)	–	(137)	(310)	3,950	(3,777)	–	(137)
2020	(282)	3,813	(3,841)	–	(310)	(282)	3,813	(3,841)	–	(310)
2019	(283)	4,189	(4,188)	–	(282)

In 2019, the Other column mainly included the acquisition of Toshiba's LNG portfolio, for which financial instruments related to commodity contracts had been recognized for the amount of treasury received.

The fair value hierarchy for financial instruments related to commodity contracts is as follows:


	Quoted prices
	in active markets for	Prices based on	Prices based on
As of December 31, 2022	identical	observable data	non observable
(M$)	assets (level 1)	(level 2)	data (level 3)	Total
Integrated Gas, Renewables & Power activities	1,034	1,678	(365)	2,347
Crude oil, petroleum products and freight rates activities	98	(999)	–	(901)
TOTAL	1,132	679	(365)	1,446


	Quoted prices
	in active markets for	Prices based on	Prices based on
As of December 31, 2021	identical	observable data	non observable
(M$)	assets (level 1)	(level 2)	data (level 3)	Total
Integrated Gas, Renewables & Power activities	3,716	(3,563)	6,230	6,383
Crude oil, petroleum products and freight rates activities	134	(271)	–	(137)
TOTAL	3,850	(3,834)	6,230	6,246

Quoted prices

in active markets for

Prices based on

Prices based on

As of December 31, 2020

identical

observable data

non observable

(M$)

assets (level 1)

(level 2)

data (level 3)

Total
Integrated Gas, Renewables & Power activities

(159)

(361)

(1,408)

(1,928)
Crude oil, petroleum products and freight rates activities

10

(320)

–

(310)
TOTAL

(149)

(681)

(1,408)

(2,238)

Quoted prices

in active markets for

Prices based on

in active markets for

Prices based on

As of December 31, 2019

identical

observable data

non observable

As of December 31, 2020

identical

observable data

non observable

(M$)

assets (level 1)

(level 2)

data (level 3)

Total

assets (level 1)

(level 2)

data (level 3)

Total

Integrated Gas, Renewables & Power activities

392

2,054

(2,706)

(260)

(159)

(361)

(1,408)

(1,928)

Crude oil, petroleum products and freight rates activities

(182)

(172)

(282)

(320)

–

(310)

TOTAL

210

1,882

(2,634)

(542)

(149)

(681)

(1,408)

(2,238)

Financial instruments classified as level 3 are mainly composed of long-term liquefied natural gas purchase and sale contracts which relate to the trading activity.

For the purpose of valuation and accounting of LNG contracts, TotalEnergies refers to a 12 months horizon in 2021 (same as in 2020 and 2019), which includes the full annual delivery program of LNG cargos for the following year. The management of positions ~~being~~is carried out on the basis of a net value of LNG purchase and sale ~~commitments,~~commitments; the ~~applied~~ valuation ~~method~~of contracts is ~~the contractual portfolio method~~ based ~~mostly~~ on observable market data, such as commodity forward prices, but it also takes into account unobservable data on contract performance (assumptions on the ~~prices~~variable terms of ~~energy commodities forward contracts.~~

~~Concerning~~ the ~~period beyond~~contracts, on the ~~management horizon, a sensitivity analysis is carried out to verify that no liability should be recognized. The assumptions used are based~~availability of infrastructures, on ~~internal assumptions such as~~ the oil and gas price long-term trajectories adopted by TotalEnergies, prices renegotiation clauses included in long-term contracts, uncertainties related to contracts execution and flexibilities included in LNG contracts.performance of counterparties).

The valuation ~~method~~ of ~~the~~ LNG contracts is sensitive to ~~market risks, and more specifically to the price risk resulting from the volatility of~~changes in oil and natural gas prices on North American, Asian and European markets, as well as to these assumptions on contract performance.

TotalEnergies’ management horizon is 12 months in 2022 (as in 2021 and 2020), and includes the full annual delivery program of LNG cargoes for the following year.

The analysis of the fair value of the LNG portfolio over the period beyond 12 months carried out by the Company, allows to verify that there is no material asset or liability to be recognized in its accounts for that period. This analysis, which takes into account the specific characteristics of LNG contracts and of the gas market, including its liquidity, incorporates valuation parameters that are unobservable over this period, in particular Company internal assumptions on the long-term evolution of hydrocarbon prices, the execution of contracts and the performance of counterparties, the renegotiation of price terms in contracts or the exercise of their contractual flexibilities.

The description of each fair value level is presented in Note 15 to the Consolidated Financial Statements.


~~F-84~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-89

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Notes 16 and 17

Cash Flow hedge

The impact on the income statement and other comprehensive income of the hedging instruments related to commodity contracts and qualified as cash flow hedges is detailed as follows:


As of December 31
(M$)	2021	2020	2019	2022	2021	2020
Profit (Loss) recorded in other comprehensive income of the period	445	14	(14)	(5,524)	445	14
Recycled amount from other comprehensive income to the income statement of the period	(56)	(1)	–	1,317	(56)	(1)

These financial instruments are mainly one year term Henry Hub derivatives and European gas, power and CO₂ emission rights derivatives.

As of December 31, ~~2021,~~2022, the ineffective portion of these financial instruments is ~~NaN~~$132 million (in ~~2020~~2021 and in ~~2019~~2020 the ineffective portion of ~~these~~the financial instruments was ~~NaN)~~nil).

16.2 ~~OIL, GAS AND POWER MARKETS RELATED RISKS MANAGEMENT~~Oil, Gas and Power markets related risks management

Due to the nature of its business, TotalEnergies has significant oil and gas trading activities as part of its day-to-day operations in order to optimize revenues from its oil and gas production and to obtain favorable pricing to supply its refineries.

In its international oil trading business, TotalEnergies usually follows a policy of not selling its future production. However, in connection with this trading business, TotalEnergies, like most other oil companies, uses energy derivative instruments to adjust its exposure to price fluctuations of crude oil, refined products, natural gas, and power. TotalEnergies also uses freight rate derivative contracts in its shipping business to adjust its exposure to freight-rate fluctuations. To hedge against this risk, TotalEnergies uses various instruments such as futures, forwards, swaps and options on organized markets or over-the-counter markets. The list of the different derivatives held by TotalEnergies in these markets is detailed in Note 16.1 to the Consolidated Financial Statements.

As part of its gas and power trading activity, TotalEnergies also uses derivative instruments such as futures, forwards, swaps and options in both organized and over-the-counter markets. In general, the transactions are settled at maturity date through physical delivery. TotalEnergies measures its market risk exposure, i.e. potential loss in fair values, on its trading business using a “value-at-risk” technique. This technique is based on a historical model and makes an assessment of the market risk arising from possible future changes in market values over a one-day period. The calculation of the range of potential changes in fair values takes into account a snapshot of the end-of-day exposures and the set of historical price movements for the past two years for all instruments and maturities in the global trading business.

Integrated Gas, Renewables & Power division trading: "value-at-risk" with a 97.5% probability


As of December 31,
(M$)	High	Low	Average	Year end	High	Low	Average	Year end
2022					119	15	53	92
2021	80	9	28	30	80	9	28	30
2020	51	6	21	27	51	6	21	27
2019	83	10	20	64

The Trading & Shipping division measures its market risk exposure, i.e. potential loss in fair values, on its crude oil, refined products and freight rates trading activities using a “value-at-risk” technique. This technique is based on a historical model and makes an assessment of the market risk arising from possible future changes in market values over a 24-hour period. The calculation of the range of potential changes in fair values is based on the end-of-day exposures and historical price movements of the last 400 business days for all traded instruments and maturities. Options are systematically re-evaluated using appropriate models.

The “value-at-risk” represents the most unfavorable movement in fair value obtained with a 97.5% confidence level. This means that TotalEnergies’ portfolio result is likely to exceed the value-at-risk loss measure once over 40 business days if the portfolio exposures were left unchanged.

Trading & Shipping: "value-at-risk with" a 97.5% probability


As of December 31,
(M$)	High	Low	Average	Year end	High	Low	Average	Year end
2022					48	9	22	27
2021	36	9	18	12	36	9	18	12
2020	30	6	15	19	30	6	15	19
2019	28	9	17	21

TotalEnergies has implemented strict policies and procedures to manage and monitor these market risks. These are based on the separation of control and front-office functions and on an integrated information system that enables real-time monitoring of trading activities.

Limits on trading positions are approved by TotalEnergies’ Executive Committee and are monitored daily. To increase flexibility and encourage liquidity, hedging operations are performed with numerous independent operators, including other oil companies, major energy producers or consumers and financial institutions. TotalEnergies has established counterparty limits and monitors outstanding amounts with each counterparty on an ongoing basis.

Note 17 Post closing events

~~Myanmar~~TotalEnergies’ investments in India

InFollowing the allegations against Adani Group published on January ~~2022,~~24, 2023 by Hindenburg Research, TotalEnergies ~~has decided to initiate~~issued a statement on February 3, 2023 providing the ~~contractual process of withdrawing from the Yadana field and from MGTC~~following clarifications on its joint investments in ~~Myanmar, both as operator and as shareholder, without any financial compensation for TotalEnergies. This withdrawal has been notified to TotalEnergies' partners~~India, in ~~Yadana and MGTC and will be effective at the latest at the expiry of the 6-month contractual period.~~

~~As a result, TotalEnergies registered an impairment of assets of $(201) million in operational result and of $(305) million in TotalEnergies’ share net result.~~partnership with Adani since 2018.


F-90	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-85~~

	Consolidated Financial Statements
			Notes to the ~~Consolidated~~Conolidated Financial Statements
	Note 18

~~North Platte~~The following table lists TotalEnergies' current stakes in partnerships with Adani:

~~In February 2022,~~


Adani Total Private Limited	50	%
Adani Total Gas Limited (quoted)	37.4	%
Adani Green Energy Limited (quoted)	19.75	%
AGEL23	50	%

TotalEnergies' exposure resulting from these stakes represents 2.4% ($3.1 billion at December 31, 2022) of the Company's capital employed and $180 million of net operating income in 2022. These investments being accounted for under the equity method, TotalEnergies ~~announced~~has not performed any re-evaluation in its ~~decision not to sanction and so to withdraw from the North Platte deepwater project~~accounts of its stakes in the ~~US Gulf of Mexico.~~

~~The decision not~~listed entities ATGL and AGEL in relation to ~~continue with~~ the ~~project was taken as TotalEnergies has better opportunities of allocation of its capital within its global portfolio.~~

~~An impairment of the project’s assets will be recorded~~increase in ~~the consolidated financial statements of the first quarter of 2022, for an estimated amount of $(0.9) billion in net income, TotalEnergies’ share.~~

~~Russian-Ukrainian conflict~~

Since the month of February 2022, Russia's invasion of Ukraine led European and American authorities to adopt several sets of sanctions measures targeting Russian and Belarusian persons and entities, as well as the financial sector.

TotalEnergies holds investments in this country in major LNG projects (Yamal LNG and Arctic LNG 2) both directly and through its holding in the company PAO Novatek, whose production and sale of LNG are not materially impacted by the sanctions adopted as of the date hereof.

TotalEnergies announced on March 1, 2022 that it condemned Russia's military aggression against Ukraine, supported the scope and strength of the sanctions put in place by Europe that will be implemented by the Company regardless of the consequences on its activities, and that it will no longer provide capital for new projects in Russia.

~~This context has led the Corporation to exclude as of December 31, 2021 the resources associated with the Arctic LNG 2 project from its proved reserves.~~their stock values.

Note 18 Consolidation scope

As of December 31, ~~2021, 1 140~~2022, 1,149 entities are consolidated of which ~~160~~169 are accounted for under the equity method (E).

The table below presents a comprehensive list of the consolidated entities:


Business		% Company			Country of
segment	Statutory corporate name	interest		Method	incorporation		Country of operations
Exploration & Production
	Abu Dhabi Gas Industries Limited	15.00	%	E	United Arab Emirates		United Arab Emirates
	~~Angola Block 14 B.V.~~	~~50.01~~	%		~~Netherlands~~		~~Angola~~
	Angola LNG Supply Services, LLC	13.60	%	E	United States		United States
	Bonny Gas Transport Limited	15.00	%	E	Bermuda		Nigeria
	Brass Holdings B.V.	100.00	%		Netherlands		Nigeria
	Brass LNG Limited	20.48	%	E	Nigeria		Nigeria
	Congo Forest Company (CFC)	100.00	%		Congo		Congo
	Deer Creek Pipelines Limited	75.00	%		Canada		Canada
	Dolphin Energy Limited	24.50	%	E	United Arab Emirates		United Arab Emirates
	E.F. Oil And Gas Limited	100.00	%		United Kingdom		United Kingdom
	East African Crude Oil Pipeline (EACOP) Ltd	62.00	%	E	United Kingdom		Uganda
	Elf E&P	100.00	%		France		France
	Elf Exploration UK Limited	100.00	%		United Kingdom		United Kingdom
	Elf Petroleum Iran	100.00	%		France		Iran
	Elf Petroleum UK Limited	100.00	%		United Kingdom		United Kingdom
	Gas Investment and Services Company Limited	10.00	%	E	Bermuda		Oman
	Global Forestry Development (GFD)	49.00	%	E	Belgium		Belgium
	Mabruk Oil Operations	49.02	%		France		Libya
	~~Moattama Gas Transportation Company Limited~~Marsa LNG LLC	~~31.24~~80.00	%	E	~~Bermuda~~	Oman		~~Myanmar~~Oman
	Norpipe Oil A/S	34.93	%	E	Norway		Norway
	Norpipe Petroleum UK Limited	45.22	%	E	United Kingdom		Norway
	Norpipe Terminal Holdco Limited	45.22	%	E	United Kingdom		Norway
	Norsea Pipeline Limited	45.22	%	E	United Kingdom		Norway
	North Oil Company	30.00	%	E	Qatar		Qatar
	~~Novatek~~Northern Lights JV DA	~~19.40~~33.33	%	E	~~Russia~~Norway		~~Russia~~Norway
	Pars LNG Limited	40.00	%	E	Bermuda		Iran
	Private Oil Holdings Oman Limited	10.00	%	E	United Kingdom		Oman
	Stogg Eagle Funding B.V.	100.00	%		Netherlands		Nigeria
	~~Tepkri Sarsang A/S~~	~~100.00~~	%		~~Denmark~~		~~Iraq~~
	~~Terneftegaz JSC~~ ^(a)	~~58.89~~	%	E	~~Russia~~		~~Russia~~
	TOQAP Guyana B.V.	60.00	%		Netherlands		Guyana
	~~Total (BTC) B.V.~~	~~100.00~~	%		~~Netherlands~~		~~Azerbaijan~~
	~~Total Abu Al Bu Khoosh~~	~~100.00~~	%		~~France~~		~~United Arab Emirates~~
	Total Austral	100.00	%		France		Argentina
	Total ~~Denmark ASW Pipeline ApS~~	~~100.00~~	%		~~Denmark~~		~~Denmark~~
	~~Total Dolphin Midstream~~	~~100.00~~	%		~~France~~		~~France~~
	~~Total E&P Absheron B.V.~~	~~100.00~~	%		~~Netherlands~~		~~Azerbaijan~~
	~~Total~~ E&P Al Shaheen A/S	100.00	%		Denmark		Qatar


~~F-86~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 18~~

~~Total E&P Algerie~~	~~100.00~~	%		~~France~~	~~Algeria~~
~~Total E&P Americas, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Total E&P Anchor, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
Total E&P Angola Block 15/06	100.00	%		France	Angola
Total E&P Angola Block 16	100.00	%		France	Angola
Total E&P Angola Block 16 Holdings	100.00	%		France	Angola
Total E&P Angola Block 29	~~100.00~~	%		~~France~~	~~Angola~~
~~Total E&P Angola Block~~ 33	100.00	%		France	Angola
Total E&P Angola Block 39	100.00	%		France	Angola
Total E&P ~~Azerbaijan B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Azerbaijan~~
~~Total E&P Bolivie~~	~~100.00~~	%		~~France~~	~~Bolivia~~
~~Total E&P Canada Limited~~	~~100.00~~	%		~~Canada~~	~~Canada~~
~~Total E&P~~ Chine	100.00	%		France	China
Total E&P Chissonga	100.00	%		France	Angola
~~Total E&P Colombie~~	~~100.00~~	%		~~France~~	~~Colombia~~
~~Total E&P Congo~~	~~85.00~~	%		~~Congo~~	~~Congo~~
~~Total E&P Cote d'Ivoire CI - 514~~	~~100.00~~	%		~~France~~	~~Côte d'Ivoire~~
~~Total E&P Cyprus B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Cyprus~~
~~Total E&P Dolphin Upstream~~	~~100.00~~	%		~~France~~	~~Qatar~~
Total E&P Dunga GmbH	100.00	%		Germany	Kazakhstan
Total E&P East El Burullus Offshore B.V.	100.00	%		Netherlands	Egypt
Total E&P Egypt Block 2 B.V.	100.00	%		Netherlands	Egypt
Total E&P Egypt Offshore Western Desert B.V.	100.00	%		Netherlands	Egypt
Total E&P Egypte	100.00	%		France	Egypt
Total E&P ~~Golfe Limited~~	~~100.00~~	%		~~France~~	~~Qatar~~
~~Total E&P~~ Guyane Francaise	100.00	%		France	France
~~Total E&P Holdings UAE B.V.~~	~~100.00~~	%		~~Netherlands~~	~~United Arab Emirates~~
~~Total E&P Jack LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
Total E&P Jutland Denmark B.V.	100.00	%		Netherlands	Denmark
Total E&P Kurdistan Region of Iraq (Harir) B.V.	100.00	%		Netherlands	Iraq
Total E&P Kurdistan Region of Iraq (Safen) B.V.	100.00	%		Netherlands	Iraq
Total E&P Kurdistan Region of Iraq (Taza) B.V.	100.00	%		Netherlands	Iraq
Total E&P Kurdistan Region of Iraq B.V.	100.00	%		Netherlands	Iraq
Total E&P ~~Liban S.A.L.~~	~~100.00~~	%	��	~~Lebanon~~	~~Lebanon~~
~~Total E&P Libye~~	~~100.00~~	%		~~France~~	~~Libya~~
~~Total E&P Lower Zakum B.V.~~	~~100.00~~	%		~~Netherlands~~	~~United Arab Emirates~~
~~Total E&P~~ M2 Holdings Limited	100.00	%		South Africa	South Africa
~~Total E&P Mauritania Block C18 B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Mauritania~~
~~Total E&P Mauritania Block C9 B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Mauritania~~
~~Total E&P Mauritania Blocks DW B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Mauritania~~
~~Total E&P Mauritanie~~	~~100.00~~	%		~~France~~	~~Mauritania~~
~~Total E&P Mozambique B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Mozambique~~
~~Total E&P Myanmar~~	~~100.00~~	%		~~France~~	~~Myanmar~~
~~Total E&P New Ventures Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Total E&P Participations Petrolieres Congo~~	~~100.00~~	%		~~Congo~~	~~Congo~~
~~Total E&P Philippines B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Philippines~~
~~Total E&P Qatar~~	~~100.00~~	%		~~France~~	~~Qatar~~
~~Total E&P RDC~~	~~100.00~~	%		~~Democratic Republic of Congo~~	~~Democratic Republic of Congo~~
~~Total E&P Research & Technology USA LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Total E&P Services China Company Limited~~	~~100.00~~	%		~~China~~	~~China~~
~~Total E&P South Pars~~	~~100.00~~	%		~~France~~	~~Iran~~
~~Total E&P South Sudan~~	~~100.00~~	%		~~France~~	~~Republic of South Sudan~~
~~Total E&P Syrie~~	~~100.00~~	%		~~France~~	~~Syrian Arab Republic~~
~~Total E&P Tajikistan B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Tajikistan~~
~~Total E&P Thailand~~	~~100.00~~	%		~~France~~	~~Thailand~~
~~Total E&P Timan-Pechora LLC~~	~~100.00~~	%		~~Russia~~	~~Russia~~
~~Total E&P UAE Unconventional Gas B.V.~~	~~100.00~~	%		~~Netherlands~~	~~United Arab Emirates~~
~~Total E&P Uganda B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Uganda~~
~~Total E&P Umm Shaif Nasr B.V.~~	~~100.00~~	%		~~Netherlands~~	~~United Arab Emirates~~
~~Total E&P US Well Containment, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Total E&P USA Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Total E&P USA Oil Shale, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Total E&P Waha Limited~~	~~100.00~~	%		~~Cayman Islands~~	~~Libya~~
~~Total East Africa Midstream B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Uganda~~
~~Total Gabon~~	~~58.28~~	%		~~Gabon~~	~~Gabon~~
~~Total Gass Handel Norge AS~~	~~100.00~~	%		~~Norway~~	~~Norway~~


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-87~~F-91

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 18

Total ~~Holding Dolphin Amont~~E&P Myanmar	100.00	%	France	Myanmar
Total E&P Participations Petrolieres Congo	100.00	%	Congo	Congo
Total E&P Philippines B.V.	100.00	%	Netherlands	Philippines
Total E&P RDC	100.00	%	Democratic Republic of Congo	Democratic Republic of Congo
Total E&P Services China Company Limited	100.00	%	China	China
Total E&P South Pars	100.00	%	France	Iran
Total E&P South Sudan	100.00	%	France	Republic of South Sudan
Total E&P Syrie	100.00	%	France	Syrian Arab Republic
Total E&P Tajikistan B.V.	100.00	%	Netherlands	Tajikistan
Total Oil and Gas South America	100.00	%	France	France
Total Pars LNG	100.00	%	France	France
Total South Pars	100.00	%	France	Iran
Total Venezuela	100.00	%	France	France
TotalEnergies Anchor USA LLC	100.00	%	United States	United States
TotalEnergies BTC B.V.	100.00	%	Netherlands	Azerbaijan
TotalEnergies Denmark ASW	100.00	%	United States	Denmark
TotalEnergies Denmark ASW Pipeline ApS	100.00	%	Denmark	Denmark
TotalEnergies E&P Algérie	100.00	%	France	Algeria
TotalEnergies E&P Algérie Berkine A/S	100.00	%	Denmark	Algeria
TotalEnergies E&P Americas LLC	100.00	%	United States	United States
TotalEnergies E&P Colombie	100.00	%	France	Colombia
TotalEnergies E&P New Ventures Inc.	100.00	%	United States	~~Denmark~~United States
TotalEnergies E&P North Sea UK Ltd	100.00	%	United Kingdom	United Kingdom
TotalEnergies E&P Research & Technology USA LLC	100.00	%	United States	United States
TotalEnergies E&P UK Ltd	100.00	%	United Kingdom	United Kingdom
TotalEnergies E&P USA Inc.	100.00	%	United States	United States
TotalEnergies E&P USA Oil Shale LLC	100.00	%	United States	United States
TotalEnergies E&P USA Well Containment LLC	100.00	%	United States	United States
TotalEnergies East Africa Midstream B.V.	100.00	%	Netherlands	Uganda
TotalEnergies EP (Brunei) B.V.	100.00	%	Netherlands	Brunei
TotalEnergies EP ~~Algerie Berkine A/S~~Absheron B.V.	100.00	%	~~Denmark~~Netherlands	~~Algeria~~Azerbaijan
TotalEnergies EP Abu Al Bu Khoosh	100.00	%	France	United Arab Emirates
TotalEnergies EP Angola	100.00	%	France	Angola
TotalEnergies EP Angola Block 17.06	100.00	%	France	Angola
TotalEnergies EP Angola Block 25	100.00	%	France	Angola
TotalEnergies EP Angola Block 29	100.00	%	France	Angola
TotalEnergies EP Angola Block 32	100.00	%	France	Angola
TotalEnergies EP Angola Block 40	100.00	%	France	Angola
TotalEnergies EP Angola Block 48 B.V.	100.00	%	Netherlands	Angola
TotalEnergies EP Angola Blocks 20-21	100.00	%	France	Angola
TotalEnergies EP Asia Pacific Pte. Ltd	100.00	%	Singapore	Singapore
TotalEnergies EP Azerbaijan B.V.	100.00	%	Netherlands	Azerbaijan
TotalEnergies EP Block 9	100.00	%	France	Lebanon
TotalEnergies EP Bolivie	100.00	%	France	Bolivia
TotalEnergies EP Brasil Ltda	100.00	%	Brazil	Brazil
TotalEnergies EP Bulgaria B.V.	100.00	%	Netherlands	Bulgaria
TotalEnergies EP Cambodge	100.00	%	France	Cambodia
TotalEnergies EP Canada Ltd	100.00	%	Canada	Canada
TotalEnergies EP Company UK Ltd	100.00	%	United Kingdom	United Kingdom
TotalEnergies EP Congo	85.00	%	Congo	Congo
TotalEnergies EP Côte d'Ivoire B.V.	100.00	%	Netherlands	Côte d'Ivoire
TotalEnergies EP ~~Côte d'Ivoire S.A.S.~~Cyprus B.V.	100.00	%	~~France~~Netherlands	~~Côte d'Ivoire~~Cyprus
TotalEnergies EP Danmark A/S	100.00	%	Denmark	Denmark
TotalEnergies EP Danmark A/S - CPH	100.00	%	Denmark	Denmark
TotalEnergies EP ~~Europe Continentale Asie~~Dolphin Holdings	100.00	%	~~United Kingdom~~France	~~United Kingdom~~France
TotalEnergies EP Dolphin Midstream	100.00	%	France	France
TotalEnergies EP Dolphin Upstream	100.00	%	France	Qatar
TotalEnergies EP France	100.00	%	France	France
TotalEnergies EP Gabon	58.28	%	Gabon	Gabon
TotalEnergies EP Gass Handel Norge AS	100.00	%	Norway	Norway
TotalEnergies EP Gastransport Nederland B.V.	100.00	%	Netherlands	Netherlands
TotalEnergies EP Golfe	100.00	%	France	Qatar
TotalEnergies EP Greece B.V.	100.00	%	Netherlands	Greece
TotalEnergies EP Guyana B.V.	100.00	%	Netherlands	Guyana
TotalEnergies EP Holding UAE B.V.	100.00	%	Netherlands	United Arab Emirates


F-92	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 18

TotalEnergies EP Holdings Russia	100.00	%	France	France
TotalEnergies EP International K1 Ltd	100.00	%	United Kingdom	Kenya
TotalEnergies EP International K2 Ltd	100.00	%	United Kingdom	Kenya
TotalEnergies EP International K3 Ltd	100.00	%	United Kingdom	Kenya
TotalEnergies EP International Ltd	100.00	%	United Kingdom	Kenya
TotalEnergies EP Iran B.V.	100.00	%	Netherlands	Iran
TotalEnergies EP Iraq	100.00	%	France	Iraq
TotalEnergies EP Italia S.p.A.	100.00	%	Italy	Italy
TotalEnergies EP Kazakhstan	100.00	%	France	Kazakhstan
TotalEnergies EP Kenya B.V.	100.00	%	Netherlands	Kenya
TotalEnergies EP Liban S.A.L.	100.00	%	Lebanon	Lebanon
TotalEnergies EP Libye	100.00	%	France	Libya
TotalEnergies EP Lower Zakum B.V.	100.00	%	Netherlands	United Arab Emirates
TotalEnergies EP Malaysia	100.00	%	France	Malaysia
TotalEnergies EP Mauritania Block C18 B.V.	100.00	%	Netherlands	Mauritania
TotalEnergies EP Mauritania Block C9 B.V.	100.00	%	Netherlands	Mauritania
TotalEnergies EP Mauritania Blocks DW B.V.	100.00	%	Netherlands	Mauritania
TotalEnergies EP Mauritanie	100.00	%	France	Mauritania
TotalEnergies EP M'Bridge B.V.	100.00	%	Netherlands	Angola
TotalEnergies EP Mexico S.A. de C.V.	100.00	%	Mexico	Mexico
TotalEnergies EP Namibia B.V.	100.00	%	Netherlands	Namibia
TotalEnergies EP Nederland B.V.	100.00	%	Netherlands	Netherlands
TotalEnergies EP Nigeria Deepwater A Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Deepwater B Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Deepwater C Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Deepwater D Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Deepwater E Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Deepwater F Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Deepwater G Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Deepwater H Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria Ltd	100.00	%	Nigeria	Nigeria
TotalEnergies EP Nigeria S.A.S.	100.00	%	France	France
TotalEnergies EP Norge AS	100.00	%	Norway	Norway
TotalEnergies EP Oman Block 11 B.V.	100.00	%	France	Oman
TotalEnergies EP Oman S.A.S.	100.00	%	France	Oman
TotalEnergies EP Petroleum Angola	100.00	%	France	Angola
TotalEnergies EP Pipelines Danmark A/S	100.00	%	Denmark	Denmark
TotalEnergies EP Profils Petroliers	100.00	%	France	France
TotalEnergies EP Qatar	100.00	%	France	Qatar
TotalEnergies EP Qatar 2	100.00	%	France	Qatar
TotalEnergies EP Ratawi Hub	100.00	%	France	Iraq
TotalEnergies EP Russie	100.00	%	France	Russia
TotalEnergies EP Sao Tome and Principe B.V.	100.00	%	Netherlands	Angola
TotalEnergies EP Sebuku	100.00	%	France	Indonesia
TotalEnergies EP Senegal	100.00	%	France	Senegal
TotalEnergies EP Services Brazil B.V.	100.00	%	Netherlands	Netherlands
TotalEnergies EP South Africa B.V.	100.00	%	Netherlands	South Africa
TotalEnergies EP South Africa Block 567 (Pty) Ltd	100.00	%	South Africa	South Africa
TotalEnergies EP Suriname B.V.	100.00	%	Netherlands	Suriname
TotalEnergies EP Thailand	100.00	%	France	Thailand
TotalEnergies EP UAE Unconventional Gas B.V.	100.00	%	Netherlands	United Arab Emirates
TotalEnergies EP Uganda S.A.S.	100.00	%	France	Uganda
TotalEnergies EP Umm Shaif Nasr B.V.	100.00	%	Netherlands	United Arab Emirates
TotalEnergies EP Venezuela B.V.	100.00	%	Netherlands	Venezuela
TotalEnergies EP Vostok LLC	100.00	%	Russia	Russia
TotalEnergies EP Waha	100.00	%	Cayman Islands	Libya
TotalEnergies EP Well Response	100.00	%	France	France
TotalEnergies EP Yemen	100.00	%	France	Yemen
TotalEnergies EP Yemen Block 3 B.V.	100.00	%	Netherlands	Yemen
TotalEnergies Holdings EACOP S.A.S.	100.00	%	France	Uganda
TotalEnergies Holdings International B.V.	100.00	%	Netherlands	Netherlands
TotalEnergies Holdings Nederland B.V.	100.00	%	Netherlands	Netherlands
TotalEnergies Jack USA LLC	100.00	%	United States	United States
TotalEnergies LNG Supply Services USA	100.00	%	United States	United States
TotalEnergies Nature Based Solutions	100.00	%	France	France


~~F-88~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-93

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 18

~~TotalEnergies EP Services Brazil B.V.~~	~~100.00~~	%	~~Netherlands~~	~~Netherlands~~
~~TotalEnergies EP South Africa B.V.~~	~~100.00~~	%	~~Netherlands~~	~~South Africa~~
~~TotalEnergies EP South Africa Block 567 (Pty) Ltd~~	~~100.00~~	%	~~South Africa~~	~~South Africa~~
~~TotalEnergies EP Suriname B.V.~~	~~100.00~~	%	~~Netherlands~~	~~Suriname~~
~~TotalEnergies EP Venezuela B.V.~~	~~100.00~~	%	~~Netherlands~~	~~Venezuela~~
~~TotalEnergies EP Well Response~~	~~100.00~~	%	~~France~~	~~France~~
~~TotalEnergies EP Yemen~~	~~100.00~~	%	~~France~~	~~Yemen~~
~~TotalEnergies EP Yemen Block 3 B.V.~~	~~100.00~~	%	~~Netherlands~~	~~Yemen~~
~~TotalEnergies Holdings Nederland B.V.~~	~~100.00~~	%	~~Netherlands~~	~~Netherlands~~
~~TotalEnergies LNG Supply Services USA~~	~~100.00~~	%	~~United States~~	~~United States~~
~~TotalEnergies Nature Based Solutions~~	~~100.00~~	%	~~France~~	~~France~~
TotalEnergies Nature Based Solutions II	100.00	%	France	France
TotalEnergies Nederland Facilities Management B.V.	100.00	%	Netherlands	Netherlands
TotalEnergies Offshore GB Ltd	100.00	%	United Kingdom	United Kingdom
TotalEnergies Offshore UK Ltd	100.00	%	United Kingdom	United Kingdom
TotalEnergies Petróleo & Gás Brasil Ltda	100.00	%	Brazil	Brazil
TotalEnergies Shipping Brazil B.V.	100.00	%	Netherlands	Brazil
TotalEnergies Termokarstovoye S.A.S.	100.00	%	France	France
TotalEnergies Upstream Danmark A/S	100.00	%	Denmark	Denmark
TotalEnergies Upstream Nigeria	100.00	%	Nigeria	Nigeria
TotalEnergies Upstream UK Ltd	100.00	%	United Kingdom	United Kingdom
Uintah Colorado Resources, LLC	66.67	%	United States	United States
~~Unitah~~Uintah Colorado Resources II, LLC	100.00	%	United States	United States

~~Ypergas S.A.~~

~~37.33~~

~~Venezuela~~


Business		% Company			Country of
segment	Statutory corporate name	interest		Method	incorporation	Country of operations
Integrated Gas, Renewables & Power
	Abarloar Solar S.L.U.	100.00	%		Spain	Spain
	Abu Dhabi Gas Liquefaction Company Limited	5.00	%	E	United Arab Emirates	United Arab Emirates
	Adani Gas Limited AGL	37.40	%	E	India	India
	Adani Green Energy Ltd	~~20.00~~19.75	%	E	India	India
	Adani Green Energy Twenty Three Limited	50.00	%	E	India	India
	Adani Total Private Limited ^(f)(d)	50.00	%	E	India	India
	Advanced Thermal Batteries Inc.	50.00	%	E	United States	United States
	Aerospatiale Batteries (ASB)	50.00	%	E	France	France
	Aerowatt Energies	65.00	%	E	France	France
	Aerowatt Energies 2	51.00	%	E	France	France
	Al Kharsaa Solar Holdings B.V.	49.00	%	E	Netherlands	Netherlands
	Alamo Solarbay S.L.U.	100.00	%		Spain	Spain
	~~Albatross Software, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
	Alcad AB	100.00	%		Sweden	Sweden
	Alicante	50.00	%	E	France	France
	Alicante 2	50.00	%	E	France	France
	Altergie Territoires 2	44.58	%	E	France	France
	Altergie Territoires 3	50.00	%	E	France	France
	Amber Solar Power Cinco, S.L.	65.00	%	E	Spain	Spain
	Amber Solar Power Cuatro, S.L.	65.00	%	E	Spain	Spain
	Amber Solar Power Dieciseis, S.L.	65.00	%	E	Spain	Spain
	Amber Solar Power Diez, S.L.	65.00	%	E	Spain	Spain
	Amber Solar Power Nueve, S.L.	65.00	%	E	Spain	Spain
	Amber Solar Power Quince, S.L.	65.00	%	E	Spain	Spain
	Amber Solar Power Tres, S.L.	65.00	%	E	Spain	Spain
	Amber Solar Power Uno, S.L.	65.00	%	E	Spain	Spain
	Amura Solar, S.L.U.	100.00	%		Spain	Spain
	Anayet Solar, S.L.U.	100.00	%		Spain	Spain
	Anclote Solar, S.L.U.	100.00	%		Spain	Spain
	Ancora Solar, S.L.U.	100.00	%		Spain	Spain
	Andromeda Solarbay HP S.L.	100.00	%		Spain	Spain
	Angola LNG Ltd	13.60	%	E	Bermuda	Angola
	Arbotante Solar, S.L.U.	100.00	%		Spain	Spain
	Arctic LNG 2 LLC^(b)	~~21.64~~	%	E	~~Russia~~	~~Russia~~
	~~Arctic Transshipment LLC~~ ^(b)	~~27.46~~10.00	%	E	Russia	Russia
	Armada Solar, S.L.U.	100.00	%		Spain	Spain
	ATJV Offshore	50.00	%	E	Singapore	Singapore
	Atolón Solar, S.L.U.	100.00	%		Spain	Spain
	Attentive Energy, LLC	84.00	%	E	United States	United States
	Auriga Generacion S.L.	100.00	%		Spain	Spain
	Automotive Cells Company, S.E.	~~50.00~~33.33	%	E	France	France


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-89~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~Baker Creek Solar, LLC
~~Note 18~~100.00	%	United States	United States

Baser Comercializadora de Referencia	100.00	%		Spain	Spain
~~Bassin Du Capiscol~~	~~100.00~~	%		~~France~~	~~France~~
~~Beauce Oratorienne~~	~~100.00~~	%		~~France~~	~~France~~
BioBearn S.A.S.	100.00	%		France	France
BioDeac S.A.S.	65.00	%	E	France	France
BioGasconha S.A.S.	100.00	%		France	France
Biogaz Breuil	100.00	%		France	France
Biogaz Chatillon	100.00	%		France	France
Biogaz Corcelles	100.00	%		France	France
Biogaz Epinay	100.00	%		France	France
Biogaz Libron	100.00	%		France	France
Biogaz Milhac	100.00	%		France	France


F-94	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 18

Biogaz Soignolles	100.00	%		France	France
Biogaz Torcy	100.00	%		France	France
Biogaz Vert Le Grand	100.00	%		France	France
Biogaz Viriat	100.00	%		France	France
BioLoie S.A.S.	55.00	%	E	France	France
BioPommeria S.A.S.	100.00	%		France	France
BioQuercy S.A.S.	66.00	%	E	France	France
Bioroussillon S.A.S.	100.00	%		France	France
Biovilleneuvois S.A.S.	100.00	%		France	France
Blue Gem Wind Limited	80.00	%	E	United Kingdom	United Kingdom
~~Blue Raven~~Brazoria Solar ~~Holdings,~~I, LLC	~~50.83~~100.00	%		United States	United States
~~Blue Raven~~Brazoria Solar II, LLC	~~50.83~~	% 100.00		~~United States~~	~~United States~~
~~BRS Field Ops Nevada, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~BRS Field Ops, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~BRS Setter, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~BSP Class B Member HoldCo, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~BSP Holding Company, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~BSP II Parent, LLC~~	~~50.83~~	%		United States	United States
Cameron LNG Holdings LLC	16.60	%	E	United States	United States
Castille	50.00	%	E	France	France
Cefeo Solar S.L.	100.00	%		Spain	Spain
Centaurus Environment S.L.U.	100.00	%		Spain	Spain
~~Centrale Eolienne De La Vallee Gentillesse~~	~~74.80~~	%		~~France~~	~~France~~
~~Centrale Eolienne Ploumoguer~~Central Solaire RENFR 331	100.00	%		France	France
Centrale Eolienne ~~Rembercourt~~De La Vallee Gentillesse	~~100.00~~74.80	%		France	France
Centrale Hydrolique Alas	100.00	%		France	France
Centrale Hydrolique Ardon	90.00	%		France	France
Centrale Hydrolique Arvan	100.00	%		France	France
Centrale Hydrolique Barbaira	100.00	%		France	France
Centrale Hydrolique Bonnant	100.00	%		France	France
Centrale Hydrolique Gavet	100.00	%		France	France
Centrale Hydrolique ~~La Buissiere~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Hydrolique~~ Miage	100.00	%		France	France
Centrale Hydrolique Previnquieres	100.00	%		France	France
Centrale Photovoltaique De Merle Sud	40.58	%	E	France	France
Centrale Solaire 2	100.00	%		France	France
Centrale Solaire 21.09-4	100.00	%		France	France
Centrale Solaire APV R&D	100.00	%		France	France
Centrale Solaire Autoprod	100.00	%		France	France
Centrale Solaire Beauce Val de Loire	60.00	%		France	France
Centrale Solaire Borde Blanche	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Briffaut~~	100.00	%		France	France
Centrale Solaire Cet d'Al Gouty	100.00	%		France	France
Centrale Solaire Chemin De Melette	51.00	%	E	France	France
Centrale Solaire De Cazedarnes	75.00	%		France	France
Centrale Solaire Dom	100.00	%		France	France
Centrale Solaire Du Centre Ouest	100.00	%		France	France
Centrale Solaire Du Lavoir	60.00	%		France	France
Centrale Solaire Estarac	35.00	%	E	France	France
Centrale Solaire ~~Estarac 2~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire~~ Forum Laudun	100.00	%		France	France
Centrale Solaire Gatilles	100.00	%		France	France
Centrale Solaire Golbey	100.00	%		France	France
Centrale Solaire Guinots	60.00	%	E	France	France
Centrale Solaire Heliovale	59.63	%	E	France	France
Centrale Solaire La Potence	100.00	%		France	France
Centrale Solaire La Roquette	100.00	%		France	France
Centrale Solaire La Tastere	60.00	%	E	France	France
Centrale Solaire Lacoste	100.00	%		France	France
Centrale Solaire Larampeau	100.00	%		France	France
Centrale Solaire Les Cordeliers	83.98	%		France	France
Centrale Solaire Les Cordeliers 2	75.00	%		France	France
Centrale Solaire Lodes	50.00	%	E	France	France
Centrale Solaire Lot 1	100.00	%		France	France
Centrale Solaire Mazeran Lr	50.00	%	E	France	France
Centrale Solaire Merle Sud 2	60.00	%	E	France	France
Centrale Solaire Olinoca	10.00	%	E	France	France
Centrale Solaire Ombrieres Cap Agathois	83.98	%		France	France
Centrale Solaire Ombrieres De Blyes	60.00	%		France	France
Centrale Solaire Plateau De Pouls	51.00	%		France	France
Centrale Solaire Pouy Negue 2	100.00	%		France	France
Centrale Solaire RENFR 436	100.00	%		France	France
Centrale Solaire Solarshare Bordeaux	100.00	%		France	France
Centrale Solaire Terre du Roi	100.00	%		France	France
Centrale Solaire Toiture Josse	60.00	%	E	France	France
Centrale Solaire Vauvoix	60.00	%	E	France	France


~~F-90~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-95

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 18

Centrale Solaire ~~La Potence~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire La Roquette~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire La Tastere~~	~~60.00~~	%	E	~~France~~	~~France~~
~~Centrale Solaire Larampeau~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Les Cordeliers~~	~~83.98~~	%		~~France~~	~~France~~
~~Centrale Solaire Les Cordeliers 2~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Lodes~~	~~50.00~~	%	E	~~France~~	~~France~~
~~Centrale Solaire Lot 1~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Mazeran Lr~~	~~50.00~~	%	E	~~France~~	~~France~~
~~Centrale Solaire Merle Sud 2~~	~~60.00~~	%	E	~~France~~	~~France~~
~~Centrale Solaire Olinoca~~	~~10.00~~	%	E	~~France~~	~~France~~
~~Centrale Solaire Ombrieres Cap Agathois~~	~~83.98~~	%		~~France~~	~~France~~
~~Centrale Solaire Ombrieres De Blyes~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Plateau De Pouls~~	~~51.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Pouy Negue 2~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Quinipily 2~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Terre du Roi~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Toiture Josse~~	~~60.00~~	%	E	~~France~~	~~France~~
~~Centrale Solaire TQ 2~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire TQ1~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire Vauvoix~~	~~100.00~~	%		~~France~~	~~France~~
~~Centrale Solaire~~ Zabo 2	100.00	%		France	France
Cerezo Solar, S.L.U.	100.00	%		Spain	Spain
Cidra Solar, S.L.U.	100.00	%		Spain	Spain
Circinus Energy S.L.	100.00	%		Spain	Spain
~~Cogenra~~Clinton Solar, ~~Inc.~~LLC	~~50.83~~100.00	%		United States	United States
Colón LNG Marketing S. de R. L.	50.00	%	E	Panama	Panama
Columba Renovables S.L.U.	100.00	%		Spain	Spain
Comanche Solar, LLC	100.00	%		United States	United States
Core Energy Development, LLC	100.00	%		United States	United States
Core Fund 1, LLC	100.00	%		United States	United States
Core Solar Capital, LLC	100.00	%		United States	United States
Core Solar Data, LLC	100.00	%		United States	United States
Core Solar Development, LLC	100.00	%		United States	United States
Core Solar DG, LLC	100.00	%		United States	United States
Core Solar Holdings I, LLC	100.00	%		United States	United States
Core Solar Land Holdings I, LLC	100.00	%		United States	United States
Core Solar SPV X, LLC	100.00	%		United States	United States
Core Solar SPV XV, LLC	100.00	%		United States	United States
Core Solar SPV XXIV, LLC	100.00	%		United States	United States
Core Solar, LLC	100.00	%		United States	United States
Cote d'Ivoire GNL	34.00	%	E	Côte d'Ivoire	Côte d'Ivoire
Cottonwood Bayou Solar, LLC	100.00	%		United States	United States
Cowtown Solar, LLC	100.00	%		United States	United States
Crc Kern Front Tugboat, LLC	100.00	%		United States	United States
CS Carrefour de l'Europe	100.00	%		France	France
CS Les Comottes	100.00	%		France	France
CS QUADRAO 2	100.00	%		United States	United States
Cygnus Environment S.L.	100.00	%		Spain	Spain
~~DAJA 154~~Danish Fields Solar, LLC	100.00	%		~~France~~United States	~~France~~United States
~~DAJA 160~~Del Rio Funding LLC ^(a)	~~100.00~~59.57	%		~~France~~	~~France~~
~~Danish Fields Solar, LLC~~	~~100.00~~	%	E	United States	United States
ECA LNG Holdings B.V.	16.60	%	E	Netherlands	Netherlands
Eclipse Solar SPA	100.00	%		Chile	Chile
Edelweis Solar, S.L.U.	100.00	%		Spain	Spain
Energie Developpement	50.00	%	E	France	France
Eole Boin	100.00	%		France	France
Eole Champagne Conlinoise	66.00	%	E	France	France
Eole Dadoud	100.00	%		France	France
Eole Fonds Caraibes	100.00	%		France	France
Eole Grand Maison	100.00	%		France	France
Eole La Montagne	87.60	%		France	France
Eole La Perriere S.A.R.L.	100.00	%		France	France
Eole Morne Carriere	100.00	%		France	France
Eole ~~Morne Constant~~	~~100.00~~	%		~~France~~	~~France~~
~~Eole~~ Yate	100.00	%		France	France
Eolmed	20.00	%	E	France	France
~~Falcon Acquisition Holdco, Inc.~~Evergreen Solar, LLC	~~50.83~~100.00	%		United States	United States
Falla Solar, S.L.U.	100.00	%		Spain	Spain
~~Farm~~	~~100.00~~	%		~~France~~	~~France~~
Fast Jung KB	100.00	%		Sweden	Sweden
Fleming Solar, LLC	100.00	%		United States	United States
Fluxsol	100.00	%		France	France
Fonroche Energies Renouvelables S.A.S.	100.00	%		France	France
Frieman & Wolf Batterietechnick GmbH	100.00	%		Germany	Germany
G.K. Succeed Tsu Haze	~~90.00~~45.00	%	E	Japan	Japan
Galibier	50.00	%	E	France	France
Garonne-et-Canal Energies	100.00	%		France	France
Gas Del Litoral SRLCV	25.00	%	E	Mexico	Mexico
~~Gfs I Holding Company,~~GIP III Zephyr Holdings, LLC	~~50.83~~50.00	%	E	United States	United States
Glaciere De Palisse	100.00	%		France	France
Global LNG Armateur S.A.S.	100.00	%		France	France
Global LNG Downstream S.A.S.	100.00	%		France	France
Global LNG North America Corporation	100.00	%		United States	United States
Global LNG S.A.S.	100.00	%		France	France
Go Electric	100.00	%		United States	United States
Golden ~~Fields~~Triangle Solar, I, LLC	~~50.83~~100.00	%		United States	United States
Goodfellow Solar III, LLC	100.00	%		United States	United States
Gray Whale Offshore Wind Power No.1 Co., Ltd	42.50	%	E	South Korea	South Korea
Gray Whale Offshore Wind Power No.2 Co., Ltd	42.50	%	E	South Korea	South Korea


F-96	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-91~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 18

~~Goodfellow Solar Construction, LLC~~	~~50.83~~	%			~~United States~~	~~United States~~
~~Goodfellow Solar III, LLC~~	~~50.83~~	%			~~United States~~	~~United States~~
Gray Whale Offshore Wind Power ~~No.1~~No.3 Co., Ltd	~~50.00~~	%	E		~~South Korea~~	~~South Korea~~
~~Gray Whale Offshore Wind Power No.2 Co., Ltd~~	~~50.00~~42.50	%	E		South Korea	South Korea
Greenflex Actirent Group, S.L.	100.00	%		��	Spain	Spain
Greenflex S.A.S.	100.00	%			France	France
~~GridVault DR1, LLC~~	~~50.83~~	%			~~United States~~	~~United States~~
Grillete Solar, S.L.U.	100.00	%			Spain	Spain
GT R4 Holding Limited	50.00	%	E		United Kingdom	United Kingdom
Gulf Total Tractebel Power Company PSJC	20.00	%	E		United Arab Emirates	United Arab Emirates
Hanwha Total Solar II, LLC	50.00	%	E		United States	United States
Hanwha Total Solar, LLC	50.00	%	E		United States	United States
Helio 100 Kw	100.00	%			France	France
Helio 971	100.00	%			France	France
Helio 974 Sol 1	100.00	%			France	France
Helio 974 Toiture 2	100.00	%			France	France
Helio Fonds Caraibes	100.00	%			France	France
Helio L'R	100.00	%			France	France
Helio ~~Moindah~~	~~100.00~~	%			~~France~~	~~France~~
~~Helio Plaine des Gaiacs~~	~~100.00~~	%			~~France~~	~~France~~
~~Helio~~ Saint Benoit	~~100.00~~	%			~~France~~	~~France~~
~~Helio Tontouta~~	100.00	%			France	France
Helio Wabealo	100.00	%			France	France
Helix Project ~~III, LLC~~	~~50.83~~	%			~~United States~~	~~United States~~
~~Helix Project~~ V, LLC	~~50.83~~100.00	%			United States	United States
HETTY	100.00	%			France	France
Hill Solar I, LLC	100.00	%			United States	United States
Hill Solar I, LLC	100.00	%			United States	United States
Hill Solar II, LLC	100.00	%			United States	United States
HTS Holdings LLC	50.00	%	E		United States	United States
Hydro 974	100.00	%			France	France
Hydro Tinee	50.00	%	E		France	France
Hydromons	100.00	%			France	France
Ichthys LNG PTY Limited	26.00	%	E		Australia	Australia
~~Institut Photovoltaique D'Ile De France (IPVF)~~	~~43.00~~	%			~~France~~	~~France~~
Ise Total Nanao Power Plant G.K.	50.00	%	E		Japan	Japan
~~JDA Overseas Holdings, LLC~~	~~50.83~~	%			~~United States~~	~~United States~~
Jingdan New Energy investment (Shanghai) Co. Ltd	50.00	%	E		China	China
Jmcp	50.05	%			France	France
~~JOBS Tugboat,~~Keith Solar I, LLC	~~50.83~~100.00	%			United States	United States
Komundo Offshore Wind Power Co., Ltd	~~50.00~~42.50	%	E		South Korea	South Korea
LA Basin Solar I, LLC	~~50.83~~100.00	%			United States	United States
La Compagnie Electrique de Bretagne	~~100.00~~50.00	%	E		France	France
La Metairie Neuve	25.00	%	E		France	France
La Seauve	40.00	%	E		France	France
~~Lampiris S.A.~~	~~100.00~~	%			~~Belgium~~	~~Belgium~~
Lanuza Solar, S.L.U.	100.00	%			Spain	Spain
~~Lemoore Stratford Land Holdings IV,~~Lauderdale Solar, LLC	~~50.83~~100.00	%			United States	United States
Laurens Solar I, LLC	100.00	%			United States	United States
Lemoore Stratford Land Holdings IV, LLC	100.00	%			United States	United States
Les ailes de Taillard	50.00	%	E		France	France
Les vents de la Moivre 1	100.00	%			France	France
Les Vents de la Moivre 2	100.00	%			France	France
Les Vents de la Moivre 3	100.00	%			France	France
Les Vents de la Moivre 4	100.00	%			France	France
Les Vents de la Moivre 5	100.00	%			France	France
Les Vents De Nivillac	100.00	%			France	France
Leuret	50.00	%	E		France	France
~~Lincoln Solar Star, LLC~~	~~50.83~~	%			~~United States~~	~~United States~~
Lorca	~~100.00~~50.00	%	E		France	France
Luce Solar SPA	100.00	%			Chile	Chile
Luminora Solar 5	65.00	%	E		Spain	Spain
Luminora Solar cuatro, S.L.	65.00	%	E		Spain	Spain
Luminora Solar Dos, S.L.	65.00	%	E		Spain	Spain
Luminora Solar Tres, S.L.	65.00	%	E		Spain	Spain
Maenggoldo Offshore Wind Power Co., Ltd	~~50.00~~42.50	%	E		South Korea	South Korea
Margeriaz Energie	100.00	%			France	France
Martianez Solar, S.L.U.	100.00	%			Spain	Spain
Marysville Unified School District Solar, LLC	~~50.83~~100.00	%			United States	United States
Mauricio Solar, S.L.U.	100.00	%			Spain	Spain
Maxeon Solar Technologies, Pte. Ltd.	~~27.45~~26.66	%	E		Singapore	Singapore
Methanergy	100.00	%			France	France
Missiles & Space Batteries Limited	50.00	%	E		United Kingdom	United Kingdom
Miyagi Osato Solar Park G.K.	45.00	%	E		Japan	Japan
Miyako Kuzakai Solarpark G.K.	50.00	%	E		Japan	Japan
Moz LNG1 Co-Financing Company	26.50	%			Mozambique	Mozambique
Moz LNG1 Financing Company Ltd	26.50	%			United Arab Emirates	United Arab Emirates


~~F-92~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-97

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 18

~~Miyako Kuzakai Solarpark G.K.~~	~~50.00~~	%	E	~~Japan~~	~~Japan~~
~~Moz LNG1 Co-Financing Company~~	~~26.50~~	%		~~Mozambique~~	~~Mozambique~~
~~Moz LNG1 Financing Company Ltd~~	~~26.50~~	%		~~United Arab Emirates~~	~~United Arab Emirates~~
Moz LNG1 Holding Company Ltd	26.50	%		United Arab Emirates	United Arab Emirates
Mozambique LNG Marine Terminal Company S.A.	26.50	%		Mozambique	Mozambique
Mozambique MOF Company S.A.	26.50	%		Mozambique	Mozambique
Mulilo Prieska PV (RF) Proprietary Limited	27.00	%	E	South Africa	South Africa
Mustang Creek Solar, LLC	100.00	%		United States	United States
Myrtle Solar, LLC	100.00	%		United States	United States
National Gas Shipping Company Limited	5.00	%	E	United Arab Emirates	United Arab Emirates
~~NEM Solar Targetco, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
Nigeria LNG Limited	15.00	%	E	Nigeria	Nigeria
~~Northern Lights JV DA~~	~~33.33~~	%	E	~~Norway~~	~~Norway~~
~~NorthStar Energy Management Nevada, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~NorthStar Energy Management, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
Nouvelle Centrale Eolienne de Lastours	50.00	%	E	France	France
Nuza Solar, S.L.U.	100.00	%		Spain	Spain
Nyk Armateur S.A.S.	50.00	%	E	France	France
Offshore Wind Power Ltd	38.25	%	E	United Kingdom	United Kingdom
Oman LNG, LLC	5.54	%	E	Oman	Oman
Papua LNG Development Pte Ltd	100.00	%		Singapore	Papua New Guinea
Parc Eolien ~~De Coupru~~de Cassini	50.00	%	E	France	France
Parc Eolien Des Monts Jumeaux	50.00	%	E	France	France
Parc Eolien Du Coupru	50.00	%	E	France	France
Parc Eolien du ~~Vilipon~~Vilpion	50.00	%	E	France	France
Parque Fotovoltaico Alicahue Solar SPA	100.00	%		Chile	Chile
Parque Fotovoltaico Santa Adriana Solar SPA	100.00	%		Chile	Chile
Piedra Solar, LLC	100.00	%		United States	United States
Pilastra Solar, S.L.U.	100.00	%		Spain	Spain
Planta solar OPDE Andalucía 3, S.L.U.	100.00	%		Spain	Spain
Portalon Solar, S.L.U.	100.00	%		Spain	Spain
Pos Production Ii	60.00	%		France	France
Pos Production Iii	70.00	%		France	France
Pos Production Iv	70.00	%		France	France
Pos Production V	70.00	%		France	France
Poste HTB du Mont de L'Arbre	100.00	%		France	France
Postigo Solar, S.L.U.	100.00	%		Spain	Spain
PT TATS Indonesia	100.00	%		Indonesia	Indonesia
Qatar Liquefied Gas Company Limited	10.00	%	E	Qatar	Qatar
Qatar Liquefied Gas Company Limited (II)	16.70	%	E	Qatar	Qatar
Quadrica	51.00	%	E	France	France
Quilla Solar, S.L.U.	100.00	%		Spain	Spain
Rabiza Solar, S.L.U.	100.00	%		Spain	Spain
Randolph Solar I, LLC	100.00	%		United States	United States
Recova Solar, S.L.U.	100.00	%		Spain	Spain
Regata Solar, S.L.U.	100.00	%		Spain	Spain
RLA Solar SPA	100.00	%		Chile	Chile
~~Rosamond Raven Holdings,~~Rolling Plains Solar, LLC	~~50.83~~100.00	%		United States	United States
Saft (Zhuhai FTZ) Batteries Company Limited	100.00	%		China	China
Saft (Zhuhai) Energy Storage Co	100.00	%		China	China
Saft AB	100.00	%		Sweden	Sweden
~~Saft Acquisition S.A.S.~~	~~100.00~~	%		~~France~~	~~France~~
Saft America Inc.	100.00	%		United States	United States
Saft AS	100.00	%		Norway	Norway
Saft Australia PTY Limited	100.00	%		Australia	Australia
Saft Batterias SL	100.00	%		Spain	Spain
Saft Batterie Italia S.R.L.	100.00	%		Italy	Italy
Saft Batterien GmbH	100.00	%		Germany	Germany
Saft Batteries Pte Limited	100.00	%		Singapore	Singapore
Saft Batteries PTY Limited	100.00	%		Australia	Australia
Saft Batterijen B.V.	100.00	%		Netherlands	Netherlands
Saft Do Brasil Ltda	100.00	%		Brazil	Brazil
Saft EV S.A.S.	100.00	%		France	France
Saft Ferak AS	100.00	%		Czech Republic	Czech Republic
Saft Groupe S.A.S.	100.00	%		France	France
Saft Hong Kong Limited	100.00	%		Hong Kong	Hong Kong
Saft India Private Limited	100.00	%		India	India
Saft Japan KK	100.00	%		Japan	Japan
Saft Limited	100.00	%		United Kingdom	United Kingdom
Saft LLC	100.00	%		Russia	Russia
Saft Nife ME Limited	100.00	%		Cyprus	Cyprus
Saft S.A.S.	100.00	%		France	France
Sanders Creek Solar, LLC	100.00	%		United States	United States


F-98	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 18

Seagreen HoldCo 1 Limited	51.00	%	E	United Kingdom	United Kingdom
~~SGS Antelope Valley Development,~~Shams Power Company PJSC	20.00	%	E	United Arab Emirates	United Arab Emirates
Societe Champenoise d'Energie	16.00	%	E	France	France
Societe Economie Mixte Production Energetique Renouvelable	35.92	%	E	France	France
Sol Holding, LLC	~~50.83~~50.00	%	E	United States	United States
Solar Carport NJ, LLC	100.00	%		United States	United States
Solar Energies	65.00	%	E	France	France
Solar Star Academia 1, LLC	100.00	%		United States	United States
Solar Star Always Low Prices Hi, LLC	100.00	%		United States	United States
Solar Star Arizona HMR-1, LLC	100.00	%		United States	United States
Solar Star Baltimore Carney, LLC	100.00	%		United States	United States
Solar Star Baltimore Roofs, LLC	100.00	%		United States	United States
Solar Star Bay City 2, LLC	100.00	%		United States	United States
Solar Star Big Apple BTM, LLC	100.00	%		United States	United States
Solar Star Big Apple CDG, LLC	100.00	%		United States	United States
Solar Star Big Apple CDGB,LLC	100.00	%		United States	United States
Solar Star Blakeslee 2, LLC	100.00	%		United States	United States
Solar Star Buchanan 1, LLC	100.00	%		United States	United States
Solar Star Buchanan 2, LLC	100.00	%		United States	United States
Solar Star California LXXV, LLC	100.00	%		United States	United States
Solar Star California LXXVI, LLC	100.00	%		United States	United States
Solar Star California LXXVIII, LLC	100.00	%		United States	United States
Solar Star California XXXV, LLC	100.00	%		United States	United States
Solar Star California XXXVI, LLC	100.00	%		United States	United States
Solar Star California XXXVIII, LLC	100.00	%		United States	United States
Solar Star Cambridge 1, LLC	100.00	%		United States	United States
Solar Star Carbondale 1, LLC	100.00	%		United States	United States
Solar Star Carlsbad 1, LLC	100.00	%		United States	United States
Solar Star Charles City 1, LLC	100.00	%		United States	United States
Solar Star Charles City 2, LLC	100.00	%		United States	United States
Solar Star Charlotte 1, LLC	100.00	%		United States	United States
Solar Star Clovis Curry North, LLC	100.00	%		United States	United States
Solar Star Clovis Curry South, LLC	100.00	%		United States	United States
Solar Star Co Co 2500, LLC	100.00	%		United States	United States
Solar Star Colorado II, LLC	100.00	%		United States	United States
Solar Star CRC Kern Front, LLC	100.00	%		United States	United States
Solar Star CRC Mt. Poso, LLC	100.00	%		United States	United States
Solar Star CRC North Shafter, LLC	100.00	%		United States	United States
Solar Star CRC Pier A West, LLC	100.00	%		United States	United States
Solar Star CRC Yowlumne 1 North, LLC	100.00	%		United States	United States
Solar Star CRC Yowlumne 2 South, LLC	100.00	%		United States	United States
Solar Star Deer Island, LLC	100.00	%		United States	United States
Solar Star Dornsife 1, LLC	100.00	%		United States	United States
Solar Star Fort Atkinson South, LLC	100.00	%		United States	United States
Solar Star George Gift, LLC	100.00	%		United States	United States
Solar Star Gloucester 1, LLC	100.00	%		United States	United States
Solar Star Gloucester 2, LLC	100.00	%		United States	United States
Solar Star Goochland 1, LLC	100.00	%		United States	United States
Solar Star Goodwin Storage, LLC	100.00	%		United States	United States
Solar Star Halifax 1, LLC	100.00	%		United States	United States
Solar Star Harbor, LLC	100.00	%		United States	United States
Solar Star Hawley 1, LLC	100.00	%		United States	United States
Solar Star HD Maryland, LLC	100.00	%		United States	United States
Solar Star HD New Jersey, LLC	100.00	%		United States	United States
Solar Star HD New York, LLC	100.00	%		United States	United States
Solar Star Healthy 1, LLC	100.00	%		United States	United States
Solar Star Healthy Lake, LLC	100.00	%		United States	United States
Solar Star Herald Square 1, LLC	100.00	%		United States	United States
Solar Star Hernwood, LLC	100.00	%		United States	United States
Solar Star Irondale, LLC	100.00	%		United States	United States
Solar Star Jal, LLC	100.00	%		United States	United States
Solar Star Kennedale Storage, LLC	100.00	%		United States	United States
Solar Star Khsd, LLC	100.00	%		United States	United States
Solar Star LA County High Desert, LLC	100.00	%		United States	United States
Solar Star Lake Mills 1, LLC	100.00	%		United States	United States


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-93~~F-99

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 18

~~Shams Power Company PJSC~~	~~20.00~~	%	E	~~United Arab Emirates~~	~~United Arab Emirates~~
~~Shop Renewable Energy, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Societe Champenoise d'Energie~~	~~16.00~~	%	E	~~France~~	~~France~~
~~Societe d'exploitation de centrales photovoltaiques 1~~	~~25.47~~	%		~~France~~	~~France~~
~~Societe Economie Mixte Production Energetique Renouvelable~~	~~35.92~~	%	E	~~France~~	~~France~~
~~Solar Carport NJ, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Energies~~	~~65.00~~	%	E	~~France~~	~~France~~
~~Solar Sail Commercial DevCo I, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Sail Commercial Holdings, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Sail Commercial MPW DevCo, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Sail Generate Devco I, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Sail, LLC~~	~~50.83~~	%	E	~~United States~~	~~United States~~
~~Solar Star Academia 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Always Low Prices Ct, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Always Low Prices Hi, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Arizona HMR-I, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Arizona VII, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Baltimore Carney, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Baltimore Roofs, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Bay City 2, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Bear Creek, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Big Apple BTM, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Big Apple CDG, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Buchanan 2, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star California I, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star California LXXV, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star California LXXVI, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star California XXXV, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star California XXXVI, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star California XXXVIII, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Carbondale 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Charlotte 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Clovis Curry North, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Co Co 1, LC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Co Co 2, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Co Co 2500, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Coastal Pirate, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Colorado II, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star CRC Kern Front, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star CRC Mt. Poso, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star CRC North Shafter, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star CRC Pier A West, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star CRC Yowlumne 1 North, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star CRC Yowlumne 2 South, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Deer Island, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Energy Center, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star George Gift, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Golden Empire, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Harbor, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star HD Maryland, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star HD New Jersey, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star HD New York, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Healthy 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Healthy Lake, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Herald Square 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Hernwood, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Irondale, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Kale 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Khsd, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star LA County High Desert, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
Solar Star LCR Culver City, LLC	~~50.83~~100.00	%		United States	United States
Solar Star LCR Irvine, LLC	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star LCR LA 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star LCR LA 2, LLC~~	~~50.83~~100.00	%		United States	United States
Solar Star LCR Split 2, LLC	100.00	%		United States	United States
Solar Star Lincoln School, LLC	100.00	%		United States	United States
Solar Star Lompoc Diatomite 1, LLC	~~50.83~~100.00	%		United States	United States
Solar Star Los Lunas 2 LLC	100.00	%		United States	United States
Solar Star Los Lunas, LLC	100.00	%		United States	United States
Solar Star MA - Tewksbury, LLC	100.00	%		United States	United States
Solar Star Massachusetts II, LLC	100.00	%		United States	United States
Solar Star Massachusetts III, LLC	100.00	%		United States	United States
Solar Star Maxx 1, LLC	100.00	%		United States	United States
Solar Star Mayfield 1, LLC	100.00	%		United States	United States
Solar Star Maynard 1, LLC	100.00	%		United States	United States
Solar Star Mifflinburg 1, LLC	100.00	%		United States	United States
Solar Star Millville Rohrsburg, LLC	100.00	%		United States	United States
Solar Star Millville, LLC	100.00	%		United States	United States
Solar Star Mount Crawford 1, LLC	100.00	%		United States	United States
Solar Star North Herty Storage, LLC	100.00	%		United States	United States
Solar Star Orangeville 2, LLC	100.00	%		United States	United States
Solar Star Orangeville Eagle, LLC	100.00	%		United States	United States
Solar Star Parent CRC Kern Front, LLC	100.00	%		United States	United States
Solar Star Parent CRC Mt. Poso, LLC	100.00	%		United States	United States
Solar Star Parent CRC North Shafter, LLC	100.00	%		United States	United States
Solar Star Parent CRC Pier A West, LLC	100.00	%		United States	United States
Solar Star Parent CRC Yowlumne 1 North, LLC	100.00	%		United States	United States
Solar Star Parent CRC Yowlumne 2 South, LLC	100.00	%		United States	United States
Solar Star Parkton, LLC	100.00	%		United States	United States
Solar Star Pennsauken, LLC	100.00	%		United States	United States
Solar Star Petersburg 1, LLC	100.00	%		United States	United States
Solar Star Philipsburg 1, LLC	100.00	%		United States	United States
Solar Star Pleasant Mount 1, LLC	100.00	%		United States	United States
Solar Star Pleasant Mount 2, LLC	100.00	%		United States	United States
Solar Star Prime 2, LLC	100.00	%		United States	United States
Solar Star PTC 1, LLC	100.00	%		United States	United States
Solar Star PTC 2, LLC	100.00	%		United States	United States
Solar Star Serving Science 2, LLC	100.00	%		United States	United States
Solar Star Serving Science, LLC	100.00	%		United States	United States
Solar Star South Deering, LLC	100.00	%		United States	United States
Solar Star Storage Texas, LLC	100.00	%		United States	United States
Solar Star Timberville 1, LLC	100.00	%		United States	United States
Solar Star Timberville 2, LLC	100.00	%		United States	United States
Solar Star Track Southern Ave 1, LLC	100.00	%		United States	United States
Solar Star Tranquility, LLC	100.00	%		United States	United States
Solar Star Unkety Brook, LLC	100.00	%		United States	United States
Solar Star Urbana Landfill South, LLC	100.00	%		United States	United States
Solar Star Virginia Holdco, LLC	100.00	%		United States	United States
Solar Star Ware 1, LLC	100.00	%		United States	United States
Solar Star Western Hills Storage, LLC	100.00	%		United States	United States
Solar Star Wholesome Portland, LLC	100.00	%		United States	United States
Solarstar Ma I, LLC	100.00	%		United States	United States
Solarstar Prime I, LLC	100.00	%		United States	United States
SolarStorage Fund A, LLC	100.00	%		United States	United States
SolarStorage Fund B, LLC	100.00	%		United States	United States
SolarStorage Fund C, LLC	100.00	%		United States	United States
SolarStorage Fund D, LLC	100.00	%		United States	United States
Sombrero Solar, LLC	100.00	%		United States	United States
South Hook LNG Terminal Company Limited	8.35	%	E	United Kingdom	United Kingdom
Spinnaker Solar, S.L.U.	100.00	%		Spain	Spain
SPWR SS 1, LLC	100.00	%		United States	United States
Strongstown Solar, LLC	100.00	%		United States	United States
SunPower Bobcat Solar, LLC	100.00	%		United States	United States
SunPower Commercial FTB Construction, LLC	100.00	%		United States	United States
SunPower Commercial Holding Company FTB SLB Parent, LLC	100.00	%		United States	United States
SunPower Commercial Holding Company FTB SLB, LLC	100.00	%		United States	United States
SunPower Helix I, LLC	100.00	%		United States	United States


~~F-94~~F-100	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 18

~~Solar Star LCR Split 2, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Lincoln School, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Los Lunas, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star MA - Tewksbury, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Massachusetts II, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Massachusetts III, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Maxx 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Maynard 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Meridian Park West, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Mount Crawford 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Parent CRC Kern Front, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Parent CRC Mt. Poso, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Parent CRC North Shafter, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Parent CRC Pier A West, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Parent CRC Yowlumne 1 North, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Parent CRC Yowlumne 2 South, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Parkton, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Pennsauken, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Petersburg 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Philipsburg 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Prairie Holding, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Prime 2, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Prime 3, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Prime 4, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Prime SCK3, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star PTC 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star PTC 2, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Rancho CWD I, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star River, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Serving Science, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star South Deering, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Storage Texas, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Track Cheverly, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Track Southern Ave 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Track Southern Ave 2, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Tranquility, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Unkety Brook, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Urbana Landfill Central, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Urbana Landfill East, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Virginia Holdco, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Wholesome Portland, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solar Star Woodlands St Cr, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SolarBridge Technologies Inc.~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solarstar Ma I, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~Solarstar Prime I, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SolarStorage Fund A, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SolarStorage Fund B, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SolarStorage Fund C, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SolarStorage Fund D, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~South Hook LNG Terminal Company Limited~~	~~8.35~~	%	E	~~United Kingdom~~	~~United Kingdom~~
~~Spinnaker Solar, S.L.U.~~	~~100.00~~	%		~~Spain~~	~~Spain~~
~~SPWR SS 1, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SPWR SunStrong Holdings, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
SunPower ~~AssetCo,~~NY CDG 1, LLC	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Bobcat Solar, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Capital Services, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Capital, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Commercial FTB Construction, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Commercial Holding Company FTB SLB Parent, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Commercial Holding Company FTB SLB, LLC~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Corporation~~	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Corporation, Systems~~	~~50.83~~100.00	%		United States	United States
SunPower ~~DevCo,~~Revolver HoldCo I Parent, LLC	~~50.83~~	%		~~United States~~	~~United States~~
~~SunPower Electrical of New York, LLC~~	~~50.83~~100.00	%		United States	United States
SunPower ~~Energia SPA~~Revolver HoldCo I, LLC	~~50.83~~100.00	%		United States	United States
Sunzil	50.00	%	E	France	France
Swingletree Operations, LLC	100.00	%		~~Chile~~United States	~~Chile~~United States
Tadiran Batteries GmbH	100.00	%		Germany	Germany
Tadiran Batteries Limited	100.00	%		Israel	Israel
Tianneng Saft Energy Joint Stock Company	40.00	%	E	China	China
TNE Holdco 1 Ltd	100.00	%		United Kingdom	United Kingdom
Total Direct Energie Belgium	100.00	%		Belgium	Belgium
Total E&P Indonesie	100.00	%		France	Indonesia
Total Energies Biogaz France	100.00	%		France	France
Total Eren ^(b)	29.60	%	E	France	France
Total Eren Holding	33.86	%	E	France	France
Total Shenergy LNG (Shanghai) Co., Ltd.	49.00	%	E	China	China
Total Solar Singapore Pte Ltd	100.00	%		Singapore	Singapore
Total Strong, LLC	50.00	%	E	United States	United States
Total Tractebel Emirates O & M Company	50.00	%	E	France	United Arab Emirates
Total Tractebel Emirates Power Company	50.00	%	E	France	United Arab Emirates
TotalEnergies - Centrale Electrique Bayet	100.00	%		France	France
TotalEnergies - Centrale Electrique Marchienne-au-Pont	100.00	%		Belgium	Belgium
TotalEnergies - Centrale Electrique Pont-sur-Sambre	100.00	%		France	France
TotalEnergies - Centrale Electrique Saint-Avold	100.00	%		France	France
TotalEnergies - Centrale Electrique Toul	100.00	%		France	France
TotalEnergies Australia Unit Trust^(c)	0.00	%		Australia	Australia
TotalEnergies Biogas Holdings USA, LLC	100.00	%		United States	United States
TotalEnergies Carbon Solutions	100.00	%		France	France
TotalEnergies Carolina Long Bay, LLC	100.00	%		United States	United States
TotalEnergies CCS Australia Pty Ltd	100.00	%		Australia	Australia
TotalEnergies Clientes	100.00	%		Spain	Spain
TotalEnergies CW I Solar, LLC	100.00	%		United States	United States
TotalEnergies DF Solar, LLC	100.00	%		United States	United States
Totalenergies Distributed Generation Assets Usa, LLC	100.00	%		United States	United States
TotalEnergies Distributed Generation Philippines Inc.	100.00	%		United States	United States
Totalenergies Distributed Generation Usa, LLC	100.00	%		United States	United States
TotalEnergies E&P Yamal	100.00	%		France	France
TotalEnergies Electricidad y Gas España	100.00	%		Spain	Spain
TotalEnergies Electricité et Gaz France	100.00	%		France	France
TotalEnergies EP Angola Développement Gaz	100.00	%		France	Angola
TotalEnergies EP Australia	100.00	%		France	Australia
TotalEnergies EP Australia II	100.00	%		France	Australia
TotalEnergies EP Australia III	100.00	%		France	Australia
TotalEnergies EP Barnett USA	100.00	%		United States	United States
TotalEnergies EP Holding Mauritius Ltd	100.00	%		Mauritius Island	Mauritius Island
TotalEnergies EP Holdings Australia Pty Ltd	100.00	%		Australia	Australia
TotalEnergies EP Ichthys B.V.	100.00	%		Netherlands	Australia
TotalEnergies EP Ichthys Holdings	100.00	%		France	France
TotalEnergies EP Ichthys Pty Ltd	100.00	%		Australia	Australia
TotalEnergies EP Indonesia Mentawai B.V.	100.00	%		Netherlands	Indonesia
TotalEnergies EP Mozambique Area1, Ltda	100.00	%		Mozambique	Mozambique
TotalEnergies EP Oman Block 12 B.V.	100.00	%		Netherlands	Oman
TotalEnergies EP Oman Development B.V.	100.00	%		Netherlands	Oman
TotalEnergies EP PNG Ltd	100.00	%		Papua New Guinea	Papua New Guinea
TotalEnergies EP PNG2 B.V.	100.00	%		Netherlands	Papua New Guinea
TotalEnergies EP Salmanov	100.00	%		France	France
TotalEnergies EP Singapore Pte. Ltd.	100.00	%		Singapore	Singapore
TotalEnergies EP Tengah	100.00	%		France	Indonesia
TotalEnergies EP Transshipment S.A.S.	100.00	%		France	France
TotalEnergies ESS Flandres	100.00	%		France	France
TotalEnergies Exploration Australia Pty Ltd	100.00	%		Australia	Australia
TotalEnergies Gas & Power Asia Private Limited	100.00	%		Singapore	Singapore
TotalEnergies Gas & Power Brazil	100.00	%		France	France
TotalEnergies Gas & Power Chartering UK Ltd	100.00	%		United Kingdom	United Kingdom


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-95~~F-101

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 18

~~SunPower Energy Systems Canada Corporation~~TotalEnergies Gas & Power Holdings UK Ltd	~~50.83~~100.00	%		~~Canada~~United Kingdom		~~Canada~~United Kingdom
~~SunPower Equity Holdings, LLC~~TotalEnergies Gas & Power Ltd	~~50.83~~100.00	%		United Kingdom		United Kingdom
TotalEnergies Gas & Power Ltd, London, Meyrin - Geneva branch	100.00	%		United Kingdom		Switzerland
TotalEnergies Gas & Power North America, Inc.	100.00	%		United States		United States
~~SunPower Foundation~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower Helix I, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower HoldCo, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower Manufacturing Oregon, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower North America, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower NY CDG 1, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower Philippines Limited - Regional Operating Headquarters~~	~~50.83~~	%		~~Cayman Islands~~		~~Cayman Islands~~
~~SunPower Residential V, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower Residential VI, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~Sunpower Residential VII, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower Revolver HoldCo I Parent, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower Revolver HoldCo I, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~SunPower Systems Mexico S. de R.L. de C.V.~~	~~50.83~~	%		~~Mexico~~		~~Mexico~~
~~SunPower Technologies Assetco Holdings, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~Sunstrong Capital Holdings, LLC~~	~~50.83~~	%	E	~~United States~~		~~United States~~
~~SunStrong Partners, LLC~~	~~50.83~~	%	E	~~United States~~		~~United States~~
~~Sunzil~~	~~50.00~~	%	E	~~France~~		~~France~~
~~Swingletree Operations, LLC~~	~~50.83~~	%		~~United States~~		~~United States~~
~~Tadiran Batteries GmbH~~TotalEnergies Gas & Power Services UK Ltd	100.00	%		~~Germany~~United Kingdom		~~Germany~~United Kingdom
~~Tadiran Batteries Limited~~	~~100.00~~	%		~~Israel~~		~~Israel~~
~~Temasol~~	~~50.83~~	%		~~Morocco~~		~~Morocco~~
~~Tianneng Saft Energy Joint Stock Company~~	~~40.00~~	%	E	~~China~~		~~China~~
~~TIEA Energie~~TotalEnergies Gas Holdings Andes	100.00	%		France		France
~~Total Direct Energie~~TotalEnergies Gas Pipeline USA, Inc.	100.00	%		United States		United States
TotalEnergies Gas y Electricidad Argentina S.A.	100.00	%		Argentina		Argentina
TotalEnergies Gaz & Electricité Holdings	100.00	%		France		France
TotalEnergies GLNG Australia	100.00	%		France		Australia
TotalEnergies GLNG Holdings Australia S.A.S.	100.00	%		France		Australia
TotalEnergies H Solar, LLC	100.00	%		United States		United States
TotalEnergies LNG Angola	100.00	%		France		France
TotalEnergies M Solar, LLC	100.00	%		United States		United States
TotalEnergies Mercado España	100.00	%		Spain		Spain
TotalEnergies New Ventures USA, Inc.	100.00	%		United States		United States
TotalEnergies Offshore Wind Korea	100.00	%		France		France
TotalEnergies OFW US 1, LLC	100.00	%		United States		United States
TotalEnergies OFW US 4, LLC	100.00	%		United States		United States
TotalEnergies Power Generation France	100.00	%		France		France
TotalEnergies Power & Gas Belgium	100.00	%		Belgium		Belgium
~~Total E&P Indonesia Mentawai B.V.~~	~~100.00~~	%		~~Netherlands~~		~~Indonesia~~
~~Total E&P Indonesie~~TotalEnergies Renewables	100.00	%		France		~~Indonesia~~France
~~Total E&P Mauritius Holding Limited~~TotalEnergies Renewables Asia	100.00	%		Singapore		Singapore
TotalEnergies Renewables DG Asia Assets PTE Ltd	100.00	%		Singapore		Singapore
TotalEnergies Renewables DG Development Asia Pte. Ltd.	100.00	%		Singapore		Singapore
TotalEnergies Renewables DG Holdings Asia PTE Ltd	100.00	%		Singapore		Singapore
TotalEnergies Renewables DG MEA - Assets 1 FZE	100.00	%		United Arab Emirates		United Arab Emirates
TotalEnergies Renewables DG MEA FZE	100.00	%		United Arab Emirates		United Arab Emirates
TotalEnergies Renewables ESS Carling	100.00	%		France		France
TotalEnergies Renewables ESS Mayotte	100.00	%		France		France
TotalEnergies Renewables Iberica, S.L.U	100.00	%		Spain		Spain
TotalEnergies Renewables Indian Ocean Ltd.	100.00	%		Mauritius Island		Mauritius Island
~~Total E&P PNG 2 B.V.~~	~~100.00~~	%		~~Netherlands~~		~~Papua New Guinea~~
~~Total E&P Sebuku~~	~~100.00~~	%		~~France~~		~~Indonesia~~
~~Total Energies Biogaz France~~	~~100.00~~	%		~~France~~		~~France~~
~~Total Energy Investments Tianjin~~	~~100.00~~	%		~~China~~		~~China~~
~~Total Eren~~ ^(c)	~~29.60~~	%	E	~~France~~		~~France~~
~~Total Eren Holding~~	~~33.86~~	%	E	~~France~~		~~France~~
~~Total Gas & Power Actifs Industriels~~TotalEnergies Renewables International	100.00	%		France		France
~~Total Gas & Power Chartering Limited~~TotalEnergies Renewables Latin America	100.00	%		Chile		Chile
TotalEnergies Renewables Projects Philippines Corporation	100.00	%		Philippines		Philippines
TotalEnergies Renewables Projects Vietnam	100.00	%		Singapore		Singapore
Totalenergies Renewables R4 Holdco Ltd	100.00	%		United Kingdom		United Kingdom
~~Total Gas & Power Services Limited~~Totalenergies Renewables Seagreen Holdco Ltd	100.00	%		United Kingdom		United Kingdom
~~Total Indian Ocean~~TotalEnergies Renewables Thailand	100.00	%		~~Mauritius Island~~Thailand		~~Mauritius Island~~Thailand
~~Total Indian Ocean Solar Wind~~	~~100.00~~	%		~~Mauritius Island~~		~~Mauritius Island~~
~~Total Investment Management Tianjin~~	~~100.00~~	%		~~China~~		~~China~~
~~Total Midstream Holdings~~TotalEnergies Renewables UK Limited	100.00	%		United Kingdom		United Kingdom
~~Total Shenergy LNG (Shanghai) Co., Ltd.~~	~~49.00~~	%	E	~~China~~		~~China~~
~~Total Solar Singapore Pte Ltd~~TotalEnergies Renewables USA, LLC	100.00	%		~~Singapore~~		~~Singapore~~
~~Total Strong, LLC~~	~~50.00~~	%	E	United States		United States
~~Total SunPower Energia S.A.~~TotalEnergies Renouvelables Danemark ApS	~~50.83~~100.00	%		~~Chile~~Denmark		~~Chile~~Denmark
~~Total Tengah~~TotalEnergies Renouvelables France	100.00	%		France		~~Indonesia~~France
~~Total Tractebel Emirates O & M Company~~TotalEnergies Renouvelables Nogara	50.00	%	E	France		~~United Arab Emirates~~France
~~Total Tractebel Emirates Power Company~~TotalEnergies Renouvelables Pacific	~~50.00~~100.00	%	E	France		~~United Arab Emirates~~France
~~Total~~TotalEnergies Solar DG Nederland B.V.	100.00	%		Netherlands		Netherlands
TotalEnergies Solar France	100.00	%		France		France
TotalEnergies Solar Intl	100.00	%		France		France
TotalEnergies Solar Wind Indian Ocean Ltd.	100.00	%		Mauritius Island		Mauritius Island
TotalEnergies Sviluppo Italia S.R.L.	100.00	%		Italy		Italy
TotalEnergies USA International LLC	100.00	%		United States		United States
~~Total Yemen LNG Company Limited~~	~~100.00~~	%		~~Bermuda~~		~~Bermuda~~
TotalEnergies ~~- Centrale Electrique Bayet~~Ventures Emerging Markets	100.00	%		France		France
TotalEnergies ~~- Centrale Electrique Marchienne-au-Pont~~	~~100.00~~	%		~~Belgium~~		~~Belgium~~
~~TotalEnergies - Centrale Electrique Pont-sur-Sambre~~Ventures Europe	100.00	%		France		France
TotalEnergies ~~- Centrale Electrique Saint-Avold~~Ventures International	100.00	%		France		France
TotalEnergies ~~- Centrale Electrique Toul~~	~~100.00~~	%		~~France~~		~~France~~
~~TotalEnergies Australia Unit Trust~~ ^(e)	~~0.00~~	%		~~Australia~~		~~Australia~~
~~TotalEnergies Carbon Solutions~~	~~100.00~~	%		~~France~~		~~France~~
~~TotalEnergies Clientes~~	~~100.00~~	%		~~Spain~~		~~Spain~~
~~TotalEnergies DF Solar,~~Wire 3, LLC	100.00	%		United States		United States
TotalEnergies ~~E&P Yamal~~Yemen LNG Company Ltd	100.00	%		Bermuda		Bermuda
TQN Hydro	100.00	%		France		France
TQN Solar	100.00	%		France		France
~~TotalEnergies Electricidad y Gas España~~TQN Solar Nogara	~~100.00~~50.00	%	E		~~Spain~~France		~~Spain~~France
~~TotalEnergies Electricité et Gaz France~~TQN Wind	100.00	%		France		France
~~TotalEnergies EP Angola Développement Gaz~~Transportadora de Gas del Mercosur S.A.	32.68	%	E	Argentina		Argentina
Trofeo Solar, S.L.U.	100.00	%		~~France~~Spain		~~Angola~~Spain


~~F-96~~F-102	TotalEnergies Form 20-F ~~2021~~2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 18

~~TotalEnergies EP Australia~~	~~100.00~~	%		~~France~~	~~Australia~~
~~TotalEnergies EP Australia II~~	~~100.00~~	%		~~France~~	~~Australia~~
~~TotalEnergies EP Australia III~~	~~100.00~~	%		~~France~~	~~Australia~~
~~TotalEnergies EP Barnett USA~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TotalEnergies EP Holdings Australia Pty Ltd~~	~~100.00~~	%		~~Australia~~	~~Australia~~
~~TotalEnergies EP Ichthys B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Australia~~
~~TotalEnergies EP Ichthys Holdings~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies EP Mozambique Area1, Ltda~~	~~100.00~~	%		~~Mozambique~~	~~Mozambique~~
~~TotalEnergies EP Oman Block 12 B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Oman~~
~~TotalEnergies EP Oman Development B.V.~~	~~100.00~~	%		~~Netherlands~~	~~Oman~~
~~TotalEnergies EP PNG Ltd~~	~~100.00~~	%		~~Papua New Guinea~~	~~Papua New Guinea~~
~~TotalEnergies EP Salmanov~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies EP Singapore Pte. Ltd.~~	~~100.00~~	%		~~Singapore~~	~~Singapore~~
~~TotalEnergies EP Transshipment S.A.S.~~	~~100.00~~	%		~~France~~	~~Russia~~
~~TotalEnergies ESS Flandres~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Exploration Australia Pty Ltd~~	~~100.00~~	%		~~Australia~~	~~Australia~~
~~TotalEnergies Gas & Power Asia Private Limited~~	~~100.00~~	%		~~Singapore~~	~~Singapore~~
~~TotalEnergies Gas & Power Brazil~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Gas & Power Ltd~~	~~100.00~~	%		~~United Kingdom~~	~~United Kingdom~~
~~TotalEnergies Gas & Power Ltd, London, Meyrin - Geneva branch~~	~~100.00~~	%		~~United Kingdom~~	~~Switzerland~~
~~TotalEnergies Gas & Power North America, Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TotalEnergies Gas Holdings Andes~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Gas Pipeline USA, Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TotalEnergies Gas y Electricidad Argentina S.A.~~	~~100.00~~	%		~~Argentina~~	~~Argentina~~
~~TotalEnergies Gaz & Electricité Holdings~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies GLNG Australia~~	~~100.00~~	%		~~France~~	~~Australia~~
~~TotalEnergies GLNG Holdings Australia S.A.S.~~	~~100.00~~	%		~~France~~	~~Australia~~
~~TotalEnergies H Solar, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TotalEnergies LNG Angola Ltd~~	~~13.60~~	%	E	~~Bermuda~~	~~Angola~~
~~TotalEnergies LNG Angola~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies M Solar, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TotalEnergies Mercado España~~	~~100.00~~	%		~~Spain~~	~~Spain~~
~~TotalEnergies New Ventures USA, Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TotalEnergies Offshore Wind Holdings UK Ltd~~	~~100.00~~	%		~~United Kingdom~~	~~United Kingdom~~
~~TotalEnergies Offshore Wind Korea~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Power Generation France~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Renewables~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Renewables Asia~~	~~100.00~~	%		~~Singapore~~	~~Singapore~~
~~TotalEnergies Renewables DG Holdings Asia PTE Ltd~~	~~100.00~~	%		~~Singapore~~	~~Singapore~~
~~TotalEnergies Renewables DG MEA - Assets 1 FZE~~	~~100.00~~	%		~~United Arab Emirates~~	~~United Arab Emirates~~
~~TotalEnergies Renewables DG MEA FZE~~	~~100.00~~	%		~~United Arab Emirates~~	~~United Arab Emirates~~
~~TotalEnergies Renewables Iberica, S.L.U~~	~~100.00~~	%		~~Spain~~	~~Spain~~
~~TotalEnergies Renewables International~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Renewables Latin America~~	~~100.00~~	%		~~Chile~~	~~Chile~~
~~TotalEnergies Renewables Projects Vietnam~~	~~100.00~~	%		~~Singapore~~	~~Singapore~~
~~Totalenergies Renewables R4 Holdco Ltd~~	~~100.00~~	%		~~United Kingdom~~	~~United Kingdom~~
~~Totalenergies Renewables Seagreen Holdco Ltd~~	~~100.00~~	%		~~United Kingdom~~	~~United Kingdom~~
~~TotalEnergies Renewables Thailand~~	~~100.00~~	%		~~Thailand~~	~~Thailand~~
~~TotalEnergies Renewables USA, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TotalEnergies Renouvelables Antilles Guyane~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Renouvelables Danemark ApS~~	~~100.00~~	%		~~Denmark~~	~~Denmark~~
~~TotalEnergies Renouvelables France~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Renouvelables Nogara~~	~~50.00~~	%	E	~~France~~	~~France~~
~~TotalEnergies Renouvelables Pacific~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Solar France~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Solar Intl~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Sviluppo Italia S.R.L.~~	~~100.00~~	%		~~Italy~~	~~Italy~~
~~TotalEnergies Ventures Emerging Markets~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Ventures Europe~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Ventures International~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Wire 3, LLC~~	~~100.00~~	%		~~United States~~	~~United States~~
~~TQN Hydro~~	~~100.00~~	%		~~France~~	~~France~~
~~TQN Solar~~	~~100.00~~	%		~~France~~	~~France~~
~~TQN Solar Nogara~~	~~50.00~~	%	E	~~France~~	~~France~~


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-97~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 18~~

~~TQN Wind~~	~~100.00~~	%		~~France~~		~~France~~
~~Transportadora de Gas del Mercosur S.A.~~	~~32.68~~	%	E	~~Argentina~~		~~Argentina~~
~~Trofeo Solar, S.L.U.~~	~~100.00~~	%		~~Spain~~		~~Spain~~
~~TSDG Asia Assets PTE. Ltd.~~	~~100.00~~	%		~~Singapore~~		~~Singapore~~
TSGF SpA	50.00	%	E	Chile		Chile
~~Tugboat Commercial Pledgor,~~Valencia Solar 1, LLC	~~50.83~~100.00	%		United States		United States
~~TW2 Tugboat,~~Valencia Solar 2, LLC	~~50.83~~100.00	%		United States		United States
~~TW3 Tugboat,~~Valencia Solar 3, LLC	~~50.83~~100.00	%		United States		United States
~~Ulsan Floating Offshore Wind Power Co., Ltd~~Valencia Solar 4, LLC	~~50.00~~100.00	%	E	~~South Korea~~	United States		~~South Korea~~United States
Valorene	66.00	%		France		France
~~Vega Solar 1 S.A.P.I. de C.V.~~Vents d'Oc Centrale d'Energie Renouvelable 16	~~50.83~~100.00	%		~~Mexico~~France		~~Mexico~~
~~Vega Solar 2 S.A.P.I. de C.V.~~	~~50.83~~	%		~~Mexico~~		~~Mexico~~France
Vents D'Oc Centrale D'Energie Renouvelable 17	~~100.00~~50.00	%	E	France		France
Vents D'Oc Centrale D'Energie Renouvelable 18	100.00	%		France		France
Vertigo	25.00	%	E	France		France
Wichita Data, LLC	100.00	%		United States		United States
Wichita Solar I, LLC	100.00	%		United States		United States
Winche Solar, S.L.U.	100.00	%		Spain		Spain
Wind 1026 GmbH	100.00	%		Germany		France
Wind 1029 GmbH	100.00	%		Germany		Germany
Winergy	100.00	%		France		France
Woodbury Solar, LLC	100.00	%		United States		United States
WP France 21	100.00	%		France		France
~~WP France 25~~Yamal LNG	~~100.00~~	%		~~France~~		~~France~~
~~WP France 27~~	~~100.00~~	%		~~France~~		~~France~~
~~Yamal LNG~~ ^(d)	~~29.73~~20.02	%	E	Russia		Russia
Yemen LNG Company Limited	39.62	%	E	Bermuda		Yemen
Yunlin Holding Gmbh	23.00	%	E	Germany		Germany
~~Zeeland Solar B.V.~~	~~100.00~~	%		~~Netherlands~~		~~Netherlands~~


Business		% Company			Country of	Country of
segment	Statutory corporate name	interest		Method	incorporation	operations
Refining & Chemicals
	Appryl S.N.C	50.00	%		France	France
	Atlantic Trading and Marketing Financial Inc.	100.00	%		United States	United States
	Atlantic Trading and Marketing Inc.	100.00	%		United States	United States
	Balzatex S.A.S.	100.00	%		France	France
	Barry Controls Aerospace S.N.C.	100.00	%		France	France
	BASF Total Petrochemicals LLC	40.00	%		United States	United States
	Bay Junction Inc.	100.00	%		United States	United States
	Bayport Polymers LLC	50.00	%	E	United States	United States
	Borrachas Portalegre Ltda	100.00	%		Portugal	Portugal
	BOU Verwaltungs GmbH	100.00	%		Germany	Germany
	Buckeye Products Pileline LP	14.66	%	E	United States	United States
	Catelsa-Caceres S.A.U.	100.00	%		Spain	Spain
	Cie Tunisienne du Caoutchouc S.A.R.L.	100.00	%		Tunisia	Tunisia
	Composite Industrie Maroc S.A.R.L.	100.00	%		Morocco	Morocco
	Composite Industrie S.A.	100.00	%		France	France
	Cosden, LLC	100.00	%		United States	United States
	COS-MAR Company	50.00	%		United States	United States
	Cray Valley (Guangzhou) Chemical Company, Limited	100.00	%		China	China
	Cray Valley Czech	100.00	%		Czech Republic	Czech Republic
	Cray Valley HSC Asia Limited	100.00	%		China	Hong Kong
	Cray Valley Italia S.R.L.	100.00	%		Italy	Italy
	Cray Valley S.A.	100.00	%		France	France
	CSSA - Chartering and Shipping Services S.A.	100.00	%		Switzerland	Switzerland
	Espa S.A.R.L.	100.00	%		France	France
	Ethylene Est	99.98	%		France	France
	Feluy Immobati	100.00	%		Belgium	Belgium
	Fina Pipeline Co	100.00	%		United States	United States
	FINA Technology, Inc.	100.00	%		United States	United States
	Gasket (Suzhou) Valve Components Company, Limited	100.00	%		China	China
	Gasket International S.R.L.	100.00	%		Italy	Italy
	Grande Paroisse S.A.	100.00	%		France	France
	Gulf Coast Pipeline LP	14.66	%	E	United States	United States
	Hanwha ~~Total~~TotalEnergies Petrochemical Co. Limited	50.00	%	E	South Korea	South Korea
	HBA Hutchinson Brasil Automotive Ltda	100.00	%		Brazil	Brazil
	Hutchinson (UK) Limited	100.00	%		United Kingdom	United Kingdom
	Hutchinson (Wuhan) Automotive Rubber Products Company Limited	100.00	%		China	China
	Hutchinson Aeronautique & Industrie Limited	100.00	%		Canada	Canada
	Hutchinson Aerospace & Industry Inc.	100.00	%		United States	United States


~~F-98~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-103

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 18

Hutchinson ~~(Wuhan) Automotive Rubber Products Company Limited~~	~~100.00~~	%		~~China~~	~~China~~
~~Hutchinson Aeronautique & Industrie Limited~~	~~100.00~~	%		~~Canada~~	~~Canada~~
~~Hutchinson Aerospace & Industry Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Hutchinson~~ Aerospace GmbH	100.00	%		Germany	Germany
~~Hutchinson Aftermarket USA Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
Hutchinson Antivibration Systems Inc.	100.00	%		United States	United States
Hutchinson Automotive Systems Company, Limited	100.00	%		China	China
Hutchinson Autopartes Mexico S.A. de C.V.	100.00	%		Mexico	Mexico
Hutchinson Borrachas de Portugal Ltda	100.00	%		Portugal	Portugal
Hutchinson Corporation	100.00	%		United States	United States
Hutchinson d.o.o Ruma	100.00	%		Serbia	Serbia
Hutchinson Do Brasil S.A.	100.00	%		Brazil	Brazil
Hutchinson Fluid Management Systems Inc.	100.00	%		United States	United States
Hutchinson GmbH	100.00	%		Germany	Germany
Hutchinson Holding GmbH	100.00	%		Germany	Germany
Hutchinson Holdings UK Limited	100.00	%		United Kingdom	United Kingdom
Hutchinson Iberia S.A.	100.00	%		Spain	Spain
Hutchinson Industrial Rubber Products (Suzhou) Company, Limited	100.00	%		China	China
Hutchinson Industrias Del Caucho SAU	100.00	%		Spain	Spain
Hutchinson Industries Inc.	100.00	%		United States	United States
Hutchinson Japan Company Limited	100.00	%		Japan	Japan
Hutchinson Korea Limited	100.00	%		South Korea	South Korea
Hutchinson Malta Ltd	100.00	%		Malta	Malta
Hutchinson Maroc S.A.R.L. AU	100.00	%		Morocco	Morocco
Hutchinson Poland SP ZO.O.	100.00	%		Poland	Poland
Hutchinson Polymers S.N.C.	100.00	%		France	France
Hutchinson Porto	100.00	%		Portugal	Portugal
Hutchinson Precision Sealing Systems Inc.	100.00	%		United States	United States
Hutchinson Research & Innovation Singapore PTE. Limited	100.00	%		Singapore	Singapore
Hutchinson Rubber Products Private Limited Inde	100.00	%		India	India
Hutchinson S.A.	100.00	%		France	France
Hutchinson S.N.C.	100.00	%		France	France
Hutchinson S.R.L. (Italie)	100.00	%		Italy	Italy
Hutchinson S.R.L. (Roumanie)	100.00	%		Romania	Romania
Hutchinson Sales Corporation	100.00	%		United States	United States
Hutchinson Seal De Mexico S.A. de CV.	100.00	%		Mexico	Mexico
Hutchinson Sealing Systems Inc.	100.00	%		United States	United States
Hutchinson SRO	100.00	%		Czech Republic	Czech Republic
Hutchinson Stop - Choc GmbH & CO. KG	100.00	%		Germany	Germany
Hutchinson Suisse S.A.	100.00	%		Switzerland	Switzerland
Hutchinson Technologies (Maanshan) Co., Ltd.	100.00	%		China	China
Hutchinson Technologies (Shenyang) Co., Ltd.	100.00	%		China	China
Hutchinson Transferencia de Fluidos S.A. de C.V.	100.00	%		Mexico	Mexico
Hutchinson Tunisie S.A.R.L.	100.00	%		Tunisia	Tunisia
Hutchinson Vietnam Company Limited	100.00	%		Vietnam	Vietnam
Industrias Tecnicas De La Espuma SL	100.00	%		Spain	Spain
Industrielle Desmarquoy S.N.C.	100.00	%		France	France
Jehier S.A.S.	99.89	%		France	France
Joint Precision Rubber	100.00	%		France	France
KTN Kunststofftechnik Nobitz GmbH	100.00	%		Germany	Germany
Laffan Refinery Company Limited	10.00	%	E	Qatar	Qatar
Laffan Refinery Company Limited 2	10.00	%	E	Qatar	Qatar
LaPorte Pipeline Company LP	19.96	%	E	United States	United States
LaPorte Pipeline GP LLC	19.96	%	E	United States	United States
Le Joint Francais S.N.C.	100.00	%		France	France
Legacy Site Services Funding Inc.	100.00	%		United States	United States
Legacy Site Services LLC	100.00	%		United States	United States
Les Stratifies S.A.S.	100.00	%		France	France
Lone Wolf Land Company	100.00	%		United States	United States
Machen Land Limited	100.00	%		United Kingdom	United Kingdom
Mide Technology Corporation	100.00	%		United States	United States
Naphtachimie	50.00	%		France	France
Olutex Oberlausitzer Luftfahrttextilien GmbH	100.00	%		Germany	Germany
Pamargan ~~(Malta) Products Limited~~	~~100.00~~	%		~~Malta~~	~~Malta~~
~~Pamargan~~ Products Limited	100.00	%		United Kingdom	United Kingdom
Paulstra S.N.C.	100.00	%		France	France
PFW Aerospace GmbH	100.00	%		Germany	Germany
PFW Havacilik Sanayi ve Dis Ticaret Limited Sirtketi	100.00	%		Turkey	Turkey


F-104	TotalEnergiesForm 20-F ~~2021~~ ~~TotalEnergies~~2022	~~F-99~~

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements

Note 18

PFW ~~Havacilik Sanayi ve Dis Ticaret Limited Sirtketi~~	~~100.00~~	%		~~Turkey~~	~~Turkey~~
~~PFW~~ Uk Machining Ltd.	100.00	%		United Kingdom	United Kingdom
Polyblend GmbH	100.00	%		Germany	Germany
Qatar Petrochemical Company Q.S.C. (QAPCO)	20.00	%	E	Qatar	Qatar
Qatofin Company Limited	~~49.09~~49.08	%	E	Qatar	Qatar
Resilium	100.00	%		Belgium	Belgium
Retia	100.00	%		France	France
Retia USA LLC	100.00	%		United States	United States
San Jacinto Rail Limited	17.00	%	E	United States	United States
Saudi Aramco Total Refining & Petrochemical Company	37.50	%	E	Saoudia Arabia	Saoudia Arabia
Societe Bearnaise De Gestion Industrielle	100.00	%		France	France
Societe du Pipeline Sud-Europeen	35.14	%	E	France	France
Southeast Texas Pipelines LLC	40.00	%		United States	United States
SPA Sonatrach Total Entreprise de Polymères	49.00	%	E	Algeria	Algeria
Stillman Seal Corporation	100.00	%		United States	United States
Stop-Choc (UK) Limited	100.00	%		United Kingdom	United Kingdom
Synova	100.00	%		France	France
Techlam S.A.S.	100.00	%		France	France
Thermal Control Systems Automotive Sasu	100.00	%		France	France
Total Activites Maritimes	100.00	%		France	France
Total Atlantic Trading Mexico SA De CV	100.00	%		Mexico	Mexico
Total Corbion PLA B.V.	50.00	%	E	Netherlands	Netherlands
Total Energy Marketing A/S	100.00	%		Denmark	Denmark
Total Opslag En Pijpleiding Nederland NV	55.00	%		Netherlands	Netherlands
Total Petrochemicals (Shangai) Limited	100.00	%		China	China
TotalEnergies Belgium Services	100.00	%		Belgium	Belgium
TotalEnergies Fluids	100.00	%		France	France
TotalEnergies Laffan Refinery Holdco	100.00	%		France	France
TotalEnergies Laffan Refinery Holdco II B.V.	100.00	%		Netherlands	Netherlands
TotalEnergies Marketing Deutschland GmbH Refining^{(f) (d)}	100.00	%		Germany	Germany
TotalEnergies Olefins Antwerp	~~100.00~~	%		~~Belgium~~	~~Belgium~~
~~TotalEnergies One Tech Belgium~~	100.00	%		Belgium	Belgium
TotalEnergies Petrochemicals Development Feluy	100.00	%		Belgium	Belgium
TotalEnergies Petrochemicals Ecaussinnes	100.00	%		Belgium	Belgium
TotalEnergies Petrochemicals Feluy	100.00	%		Belgium	Belgium
TotalEnergies Petrochemicals France	100.00	%		France	France
TotalEnergies Petrochemicals Hong Kong Ltd	100.00	%		Hong Kong	Hong Kong
TotalEnergies Petrochemicals Iberica	100.00	%		Spain	Spain
TotalEnergies Petrochemicals UK Ltd	100.00	%		United Kingdom	United Kingdom
TotalEnergies Pipeline USA, Inc.	100.00	%		United States	United States
TotalEnergies Plastic Energy Advanced Recycling S.A.S.	60.00	%		France	France
TotalEnergies Polymers Antwerp	100.00	%		Belgium	Belgium
TotalEnergies Raffinage Chimie	100.00	%		France	France
TotalEnergies Raffinage France	100.00	%		France	France
TotalEnergies Raffinerie Mitteldeutschland GmbH	100.00	%		Germany	Germany
TotalEnergies Refinery Antwerp	100.00	%		Belgium	Belgium
TotalEnergies Refinery Port Arthur, LLC	100.00	%		United States	United States
TotalEnergies Refining & Chemicals ~~Saudi~~ Arabia	100.00	%		France	France
~~TotalEnergies Renewable Fuels USA~~	~~100.00~~	%		~~United States~~	~~United States~~
TotalEnergies Splitter USA, Inc.	100.00	%		United States	United States
TotalEnergies Trading Asia Pte. Ltd	100.00	%		Singapore	Singapore
TotalEnergies Trading Canada LP	100.00	%		Canada	Canada
TotalEnergies Trading Europe	100.00	%		France	France
TotalEnergies Trading Holdings Canada Ltd	100.00	%		Canada	Canada
TotalEnergies Trading Products S.A.	100.00	%		Switzerland	Switzerland
TotalEnergies Trading Storage S.A.	100.00	%		Switzerland	Switzerland
TOTSA TotalEnergies Trading S.A.	100.00	%		Switzerland	Switzerland
Totseanergy	49.00	%	E	Belgium	Belgium
Transalpes S.N.C.	67.00	%		France	France
Trans-Ethylene	99.98	%		France	France
Vibrachoc S.A.U.	100.00	%		Spain	Spain
Zeeland Refinery NV	55.00	%		Netherlands	Netherlands


~~F-100~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-105

	Consolidated Financial Statements
	Notes to the Consolidated Financial Statements

Note 18

Business		% Company			Country of	Country of
segment	Statutory corporate name	interest		Method	incorporation	operations
Marketing & Services
	~~Alvea~~	~~100.00~~	%		~~France~~	~~France~~
	Antilles Gaz	100.00	%		France	France
	Argedis	100.00	%		France	France
	Aristea	51.00	%	E	Belgium	Belgium
	Arteco	49.99	%	E	Belgium	Belgium
	AS 24	100.00	%		France	France
	AS24 Belgie N.V.	100.00	%		Belgium	Belgium
	AS24 Espanola S.A.	100.00	%		Spain	Spain
	AS24 Fuel Cards Limited	100.00	%		United Kingdom	United Kingdom
	AS24 Lithuanie	100.00	%		Lithunia	Lithunia
	AS24 Polska SP ZO.O.	100.00	%		Poland	Poland
	AS24 Tankservice GmbH	100.00	%		Germany	Germany
	~~Charvet La Mure Bianco~~BlueCharge Pte. Ltd	100.00	%		~~France~~Singapore	~~France~~Singapore
	Clean Energy	~~19.09~~19.15	%	E	United States	United States
	~~Compagnie Petroliere de l'Ouest - CPO~~	~~100.00~~	%		~~France~~	~~France~~
	Cristal Marketing Egypt	84.62	%		Egypt	Egypt
	Elf Oil UK Aviation Limited	100.00	%		United Kingdom	United Kingdom
	Elf Oil UK Properties Limited	100.00	%		United Kingdom	United Kingdom
	Fioulmarket.fr	100.00	%		France	France
	Gapco Kenya Limited	100.00	%		Kenya	Kenya
	Gapco Tanzania Limited	100.00	%		Tanzania	Tanzania
	Guangzhou Elf Lubricants Company Limited	77.00	%		China	China
	Gulf Africa Petroleum Corporation	100.00	%		France	France
	Lubricants Vietnam Holding Limited	100.00	%		Hong Kong	Hong Kong
	National Petroleum Refiners Of South Africa (PTY) Limited	18.22	%	E	South Africa	South Africa
	Progeres S.A.S.	100.00	%		France	France
	Quimica Vasca S.A.U.	100.00	%		Spain	Spain
	Saudi Total Petroleum Products	51.00	%	E	Saoudia Arabia	Saoudia Arabia
	Servauto Nederland B.V.	100.00	%		Netherlands	Netherlands
	Societe d'exploitation de l'usine de Rouen	98.98	%		France	France
	Societe mahoraise de stockage de produits petroliers	100.00	%		France	France
	Societe Urbaine des Petroles	100.00	%		France	France
	~~S-Oil Total~~S-OIL TotalEnergies Lubricants ~~Company Limited~~Co. Ltd	50.00	%	E	South Korea	South Korea
	~~Source London Mobility Solutions Limited~~	~~100.00~~	%		~~United Kingdom~~	~~United Kingdom~~
	South Asia LPG Private Limited	50.00	%	E	India	India
	Stedis	100.00	%		France	France
	Tas'Helat Marketing Company	50.00	%	E	Saoudia Arabia	Saoudia Arabia
	~~Total (Fiji) Limited~~TEVGO	100.00	%		~~Fiji Islands~~	~~Fiji Islands~~
	~~Total Additifs et Carburants Speciaux~~	~~100.00~~	%		France	France
	TotaEnergies Marketing Botswana (Pty) Ltd	50.10	%		Botswana	Botswana
	Total Bitumen UK Limited	100.00	%		United Kingdom	United Kingdom
	Total ~~Botswana (PTY) Limited~~	~~50.10~~	%		~~Botswana~~	~~Botswana~~
	~~Total Brasil Distribuidora Ltda~~	~~100.00~~	%		~~Brazil~~	~~Brazil~~
	~~Total Cambodge~~	~~100.00~~	%		~~Cambodia~~	~~Cambodia~~
	~~Total Ceska Republika S.R.O.~~	~~100.00~~	%		~~Czech Republic~~	~~Czech Republic~~
	~~Total~~ China Investment Company Limited	100.00	%		China	China
	Total ~~Corse~~Energies Charging Solutions UK Ltd	100.00	%		~~France~~United Kingdom	~~France~~
	~~Total Egypt~~	~~84.62~~	%		~~Egypt~~	~~Egypt~~United Kingdom
	Total Especialidades Argentina	100.00	%		Argentina	Argentina
	Total ~~Fluides~~	~~100.00~~	%		~~France~~	~~France~~
	~~Total~~ Freeport Corporation	51.00	%	E	Philippines	Philippines
	~~Total Glass Lubricants Europe GmbH~~	~~100.00~~	%		~~Germany~~	~~Germany~~
	~~Total Jamaica Limited~~	~~100.00~~	%		~~Jamaica~~	~~Jamaica~~
	Total Jordan PSC	100.00	%		Jordan	Jordan
	~~Total Liban~~	~~100.00~~	%		~~Lebanon~~	~~Lebanon~~
	Total Lubricants (China) Company Limited	77.00	%		China	China
	Total ~~Lubricants Taiwan Limited~~Marketing Tchad	~~63.00~~100.00	%		~~Taiwan~~Chad	~~Taiwan~~Chad
	Total ~~Lubrifiants~~Marketing Uganda	~~99.98~~100.00	%		Uganda	Uganda
	Total Parco Pakistan Limited	50.00	%	E	Pakistan	Pakistan
	Total Petroleum (Shanghai) Company Limited	100.00	%		China	China
	Total Philippines Corporation	51.00	%	E	Philippines	Philippines
	Total Sinochem Oil Company Limited	49.00	%	E	China	China
	Total Tianjin Manufacturing Company Limited	77.00	%		China	China
	TotalEnergies Additives and Fuels Solutions	100.00	%		France	France
	~~Total Lubrifiants Service Automobile~~TotalEnergies Aviation	~~99.98~~100.00	%		France	France
	~~Total~~TotalEnergies Aviation Suisse S.A.	100.00	%		Switzerland	Switzerland
	TotalEnergies Aviation Zambia Ltd	100.00	%		Zambia	Zambia
	TotalEnergies Bitumen Deutschland GmbH	100.00	%		Germany	Germany
	TotalEnergies Charging Services	100.00	%		France	France
	TotalEnergies Charging Solutions Belgium	100.00	%		Belgium	Belgium
	TotalEnergies Charging Solutions Deutschland GmbH	100.00	%		Germany	Germany
	TotalEnergies Charging Solutions Nederland B.V.	100.00	%		Netherlands	Netherlands
	TotalEnergies Diesel Comercio e Transportes Brasil Ltda	100.00	%		Brazil	Brazil


F-106	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 18

TotalEnergies Distribuidora Brasil LTDA	100.00	%		Brazil	Brazil
TotalEnergies Distribution Egypt	84.62	%		Egypt	Egypt
TotalEnergies Glass Lubricants Europe GmbH	100.00	%		Germany	Germany
TotalEnergies Holdings Deutschland GmbH	100.00	%		Germany	Germany
TotalEnergies LPG Vietnam Company Ltd	100.00	%		Vietnam	Vietnam
TotalEnergies Lubrifiants	99.98	%		France	France
TotalEnergies Lubrifiants Algérie SPA	78.90	%		Algeria	Algeria
TotalEnergies Lubrifiants Service Automobiles	99.98	%		France	France
TotalEnergies Marine Fuels Pte. Ltd	100.00	%		Singapore	Singapore
TotalEnergies Marketing & Services	100.00	%		France	France
TotalEnergies Marketing (Cambodia) Co. Ltd	100.00	%		Cambodia	Cambodia
TotalEnergies Marketing (Fiji) Pte Ltd	100.00	%		Fiji Islands	Fiji Islands
TotalEnergies Marketing (Hubei) Co., Ltd	100.00	%		China	China
TotalEnergies Marketing African Holdings Ltd	100.00	%		United Kingdom	United Kingdom
TotalEnergies Marketing Afrique	100.00	%		France	France
TotalEnergies Marketing Angola S.A.	50.00	%	E	Angola	Angola
TotalEnergies Marketing Antilles-Guyane	100.00	%		France	France
TotalEnergies Marketing Asia-Pacific Middle East Pte. Ltd	100.00	%		Singapore	Singapore
TotalEnergies Marketing Belgium	100.00	%		Belgium	Belgium
TotalEnergies Marketing Burkina	100.00	%		Burkina Faso	Burkina Faso
TotalEnergies Marketing Cameroun S.A.	67.01	%		Cameroon	Cameroon
TotalEnergies Marketing Ceská republika S.R.O.	100.00	%		Czech Republic	Czech Republic
TotalEnergies Marketing Congo	100.00	%		Congo	Congo
TotalEnergies Marketing Corse	100.00	%		France	France
TotalEnergies Marketing Côte d'Ivoire	72.99	%		Côte d'Ivoire	Côte d'Ivoire
TotalEnergies Marketing Denmark A/S	100.00	%		Denmark	Denmark
TotalEnergies Marketing Egypte	84.62	%		Egypt	Egypt
TotalEnergies Marketing España, S.A.U.	100.00	%		Spain	Spain
TotalEnergies Marketing Eswatini (Pty) Ltd	50.10	%		Swaziland	Swaziland
TotalEnergies Marketing Ethiopia Share Company	100.00	%		Ethiopia	Ethiopia
TotalEnergies Marketing France	100.00	%		France	France
TotalEnergies Marketing Gabon	90.00	%		Gabon	Gabon
TotalEnergies Marketing Ghana PLC	76.74	%		Ghana	Ghana
TotalEnergies Marketing Guinea Ecuatorial	70.00	%		Equatorial Guinea	Equatorial Guinea
TotalEnergies Marketing Guinée	100.00	%		Guinea	Guinea
TotalEnergies Marketing Holdings Africa	100.00	%		France	France
TotalEnergies Marketing Holdings Asia	100.00	%		France	France
TotalEnergies Marketing Holdings India	100.00	%		France	France
TotalEnergies Marketing India Private Ltd	100.00	%		India	India
TotalEnergies Marketing Italia SpA	100.00	%		Italy	Italy
TotalEnergies Marketing Jamaica Ltd	100.00	%		Jamaica	Jamaica
TotalEnergies Marketing Kenya PLC	93.96	%		Kenya	Kenya
TotalEnergies Marketing Lebanon	100.00	%		Lebanon	Lebanon
TotalEnergies Marketing Luxembourg S.A.	100.00	%		Luxembourg	Luxembourg
~~Total~~TotalEnergies Marketing ~~Egypt~~Madagasikara S.A.	~~84.62~~79.44	%		~~Egypt~~Madagascar	~~Egypt~~Madagascar
~~Total~~TotalEnergies Marketing ~~Gabon~~Malawi Ltd	~~90.00~~100.00	%		~~Gabon~~Malawi	~~Gabon~~Malawi
~~Total~~TotalEnergies Marketing Mali	100.00	%		Mali	Mali
TotalEnergies Marketing Maroc	55.00	%		Morocco	Morocco
TotalEnergies Marketing Mauritius Ltd	55.00	%		Mauritius Island	Mauritius Island
TotalEnergies Marketing Mayotte	100.00	%		France	Mayotte
TotalEnergies Marketing Mexico S.A. de C.V.	100.00	%		Mexico	Mexico
TotalEnergies Marketing Middle East ~~Free Zone~~FZE	100.00	%		United Arab Emirates	United Arab Emirates
TotalEnergies Marketing Moçambique S.A.	100.00	%		Mozambique	Mozambique
TotalEnergies Marketing Namibia (Pty) Ltd	50.10	%		Namibia	Namibia
TotalEnergies Marketing Nederland NV	100.00	%		Netherlands	Netherlands
TotalEnergies Marketing Nigeria PLC	61.72	%		Nigeria	Nigeria
TotalEnergies Marketing Pacifique	100.00	%		France	New Caledonia
TotalEnergies Marketing Polska	100.00	%		Poland	Poland
TotalEnergies Marketing Polynésie	100.00	%		France	French Polynesia
TotalEnergies Marketing Puerto Rico	100.00	%		Puerto Rico	Puerto Rico
TotalEnergies Marketing RDC	60.00	%		Democratic Republic of Congo	Democratic Republic of Congo
TotalEnergies Marketing Réunion	100.00	%		France	Reunion
TotalEnergies Marketing Romania S.A.	100.00	%		Romania	Romania
TotalEnergies Marketing Russia	100.00	%		Russia	Russia


	Form 20-F ~~2021~~2022 TotalEnergies	~~F-101~~F-107

Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Note 18

~~Total Marketing Tchad~~	~~100.00~~	%		~~Chad~~	~~Chad~~
~~Total Marketing Uganda~~	~~100.00~~	%		~~Uganda~~	~~Uganda~~
~~Total Mexico S.A. de C.V.~~	~~100.00~~	%		~~Mexico~~	~~Mexico~~
~~Total Niger S.A.~~	~~100.00~~	%		~~Niger~~	~~Niger~~
~~Total Oil India Private Limited~~	~~100.00~~	%		~~India~~	~~India~~
~~Total Outre-Mer~~	~~100.00~~	%		~~France~~	~~France~~
~~Total Pacifique~~	~~100.00~~	%		~~France~~	~~New Caledonia~~
~~Total Parco Pakistan Limited~~	~~50.00~~	%	E	~~Pakistan~~	~~Pakistan~~
~~Total Petroleum (Shanghai) Company Limited~~	~~100.00~~	%		~~China~~	~~China~~
~~Total Petroleum Ghana PLC~~	~~76.74~~	%		~~Ghana~~	~~Ghana~~
~~Total Philippines Corporation~~	~~51.00~~	%	E	~~Philippines~~	~~Philippines~~
~~Total Polska~~	~~100.00~~	%		~~Poland~~	~~Poland~~
~~Total Polynesie~~	~~100.00~~	%		~~France~~	~~French Polynesia~~
~~Total Proxi Energies Nord Est~~	~~100.00~~	%		~~France~~	~~France~~
~~Total Sinochem Fuels Company Limited~~	~~49.00~~	%	E	~~China~~	~~China~~
~~Total Sinochem Oil Company Limited~~	~~49.00~~	%	E	~~China~~	~~China~~
~~Total Specialties USA Inc.~~	~~100.00~~	%		~~United States~~	~~United States~~
~~Total Swaziland (PTY) Limited~~	~~50.10~~	%		~~Swaziland~~	~~Swaziland~~
~~Total Tianjin Manufacturing Company Limited~~	~~77.00~~	%		~~China~~	~~China~~
~~Total Togo~~	~~76.72~~	%		~~Togo~~	~~Togo~~
~~Total Turkey Pazarlama~~	~~100.00~~	%		~~Turkey~~	~~Turkey~~
~~Total UAE LLC~~	~~100.00~~	%		~~United Arab Emirates~~	~~United Arab Emirates~~
~~Total Ukraine LLC~~	~~100.00~~	%		~~Ukraine~~	~~Ukraine~~
~~Total Vietnam Limited~~	~~100.00~~	%		~~Vietnam~~	~~Vietnam~~
~~Total Vostok~~	~~100.00~~	%		~~Russia~~	~~Russia~~
~~TotalEnergies Aviation~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Aviation Suisse S.A.~~	~~100.00~~	%		~~Switzerland~~	~~Switzerland~~
~~TotalEnergies Aviation Zambia Ltd~~	~~100.00~~	%		~~Zambia~~	~~Zambia~~
~~TotalEnergies Bitumen Deutschland GmbH~~	~~100.00~~	%		~~Germany~~	~~Germany~~
~~TotalEnergies Diesel Comercio e Transportes Brasil Ltda~~	~~100.00~~	%		~~Brazil~~	~~Brazil~~
~~TotalEnergies Holdings Deutschland GmbH~~	~~100.00~~	%		~~Germany~~	~~Germany~~
~~TotalEnergies Lubrifiants Algérie SPA~~	~~78.90~~	%		~~Algeria~~	~~Algeria~~
~~TotalEnergies Marine Fuels Pte. Ltd~~	~~100.00~~	%		~~Singapore~~	~~Singapore~~
~~TotalEnergies Marketing & Services~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Marketing (Hubei) Co., Ltd~~	~~100.00~~	%		~~China~~	~~China~~
~~TotalEnergies Marketing African Holdings Ltd~~	~~100.00~~	%		~~United Kingdom~~	~~United Kingdom~~
~~TotalEnergies Marketing Angola S.A.~~	~~50.00~~	%	E	~~Angola~~	~~Angola~~
~~TotalEnergies Marketing Asia-Pacific Middle East Pte. Ltd~~	~~100.00~~	%		~~Singapore~~	~~Singapore~~
~~TotalEnergies Marketing Belgium~~	~~100.00~~	%		~~Belgium~~	~~Belgium~~
~~TotalEnergies Marketing Burkina~~	~~100.00~~	%		~~Burkina Faso~~	~~Burkina Faso~~
~~TotalEnergies Marketing Cameroun S.A.~~	~~67.01~~	%		~~Cameroon~~	~~Cameroon~~
~~TotalEnergies Marketing Caraibes~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Marketing Congo~~	~~100.00~~	%		~~Congo~~	~~Congo~~
~~TotalEnergies Marketing Côte d'Ivoire~~	~~72.99~~	%		~~Côte d'Ivoire~~	~~Côte d'Ivoire~~
~~TotalEnergies Marketing Denmark A/S~~	~~100.00~~	%		~~Denmark~~	~~Denmark~~
~~TotalEnergies Marketing España, S.A.U.~~	~~100.00~~	%		~~Spain~~	~~Spain~~
~~TotalEnergies Marketing Ethiopia Share Company~~	~~100.00~~	%		~~Ethiopia~~	~~Ethiopia~~
~~TotalEnergies Marketing France~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Marketing Guadeloupe~~	~~100.00~~	%		~~France~~	~~Guadeloupe~~
~~TotalEnergies Marketing Guinea Ecuatorial~~	~~70.00~~	%		~~Equatorial Guinea~~	~~Equatorial Guinea~~
~~TotalEnergies Marketing Guinée~~	~~100.00~~	%		~~Guinea~~	~~Guinea~~
~~TotalEnergies Marketing Holdings Africa~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Marketing Holdings Asia~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Marketing Holdings India~~	~~100.00~~	%		~~France~~	~~France~~
~~TotalEnergies Marketing Italia SpA~~	~~100.00~~	%		~~Italy~~	~~Italy~~
~~TotalEnergies Marketing Kenya PLC~~	~~93.96~~	%		~~Kenya~~	~~Kenya~~
~~TotalEnergies Marketing Madagasikara S.A.~~	~~79.44~~	%		~~Madagascar~~	~~Madagascar~~
~~TotalEnergies Marketing Malawi Ltd~~	~~100.00~~	%		~~Malawi~~	~~Malawi~~
~~TotalEnergies Marketing Mali~~	~~100.00~~	%		~~Mali~~	~~Mali~~
~~TotalEnergies Marketing Maroc~~	~~55.00~~	%		~~Morocco~~	~~Morocco~~
~~TotalEnergies Marketing Mauritius Ltd~~	~~55.00~~	%		~~Mauritius Island~~	~~Mauritius Island~~
~~TotalEnergies Marketing Mayotte~~	~~100.00~~	%		~~France~~	~~Mayotte~~
~~TotalEnergies Marketing Moçambique S.A.~~	~~100.00~~	%		~~Mozambique~~	~~Mozambique~~
~~TotalEnergies Marketing Namibia (Pty) Ltd~~	~~50.10~~	%		~~Namibia~~	~~Namibia~~


~~F-102~~	~~TotalEnergies~~ ~~Form 20-F 2021~~

	~~Consolidated Financial Statements~~
		~~Notes to the Consolidated Financial Statements~~
	~~Note 18~~

~~TotalEnergies Marketing Nederland NV~~	~~100.00~~	%		~~Netherlands~~		~~Netherlands~~
~~TotalEnergies Marketing Nigeria PLC~~	~~61.72~~	%		~~Nigeria~~		~~Nigeria~~
~~TotalEnergies Marketing Puerto Rico~~	~~100.00~~	%		~~Puerto Rico~~		~~Puerto Rico~~
~~TotalEnergies Marketing RDC~~	~~60.00~~	%		~~Democratic Republic of Congo~~		~~Democratic Republic of Congo~~
~~TotalEnergies Marketing Réunion~~	~~100.00~~	%		~~France~~		~~Reunion~~
~~TotalEnergies Marketing Romania S.A.~~	~~100.00~~	%		~~Romania~~		~~Romania~~
TotalEnergies Marketing Sénégal	69.14	%		Senegal		Senegal
TotalEnergies Marketing South Africa (Pty) Ltd	50.10	%		South Africa		South Africa
TotalEnergies Marketing Taiwan Ltd	63.00	%		Taiwan		Taiwan
TotalEnergies Marketing Tanzania Ltd	100.00	%		Tanzania		Tanzania
TotalEnergies Marketing Togo	76.72	%		Togo		Togo
TotalEnergies Marketing Tunisie	100.00	%		Tunisia		Tunisia
TotalEnergies Marketing UAE LLC	100.00	%		United Arab Emirates		United Arab Emirates
TotalEnergies Marketing Uganda Ltd	100.00	%		Uganda		Uganda
TotalEnergies Marketing UK Limited	100.00	%		United Kingdom		United Kingdom
TotalEnergies Marketing Ukraine	100.00	%		Ukraine		Ukraine
TotalEnergies Marketing USA Inc.	100.00	%		United States		United States
TotalEnergies Marketing Vietnam Company Ltd	100.00	%		Vietnam		Vietnam
TotalEnergies Marketing Zambia Ltd	100.00	%		Zambia		Zambia
TotalEnergies Marketing Zimbabwe (Private) Ltd	80.00	%		Zimbabwe		Zimbabwe
TotalEnergies Proxi Nord Est	100.00	%		France		France
TotalEnergies Proxi Nord Ouest	100.00	%		France		France
TotalEnergies Proxi Sud Est	100.00	%		France		France
TotalEnergies Proxi Sud Ouest	100.00	%		France		France
TotalEnergies Singapore Services Pte Ltd	100.00	%		Singapore		Singapore
TotalEnergies Supply Marketing Services S.A.	100.00	%		Switzerland		Switzerland
TotalEnergies ~~Three Gorges Charging Services (Hubei) Co., Ltd~~Turkey Pazarlama A.S.	~~50.00~~100.00	%	E	~~China~~	Turkey		~~China~~Turkey
TotalEnergies Wärme&Kraftstoff Deutschland GmbH	100.00	%		Germany		Germany
~~Totalgaz Vietnam LLC~~	~~100.00~~	%		~~Vietnam~~		~~Vietnam~~
Trapil	5.50	%	E	France		France
Upbeatprops 100 PTY Limited	50.10	%		South Africa		South Africa
V Energy S.A.	~~100.00~~50.00	%		Dominican Republic		Dominican Republic
Yangtze Gorges Green Way Charging Technology (Hubei) Co., Ltd.	50.00	%	E	China		China


	~~Form 20-F 2021~~ ~~TotalEnergies~~	~~F-103~~

~~Consolidated Financial Statements~~
~~Notes to the Consolidated Financial Statements~~
~~Note 18~~

Business		% Company			Country of	Country of
segment	Statutory corporate name	interest		Method	incorporation	operations
Corporate
	Albatros	100.00	%		France	France
	Elf Aquitaine Fertilisants	100.00	%		France	France
	Elf Aquitaine Inc.	100.00	%		United States	United States
	Elf Forest Products LLC	100.00	%		United States	United States
	Institut Photovoltaique D'Ile De France (IPVF)	43.00	%		France	France
	Omnium Reinsurance Company S.A.	100.00	%		Switzerland	Switzerland
	Pan Insurance Limited	100.00	%		Ireland	Ireland
	Septentrion Participations	100.00	%		France	France
	Socap S.A.S.	100.00	%		France	France
	Societe Civile Immobiliere CB2	100.00	%		France	France
	Sofax Banque	100.00	%		France	France
	Total ~~Corporate Management (Beijing) Company Limited~~Energy Investments Tianjin	100.00	%		China	China
	Total ~~Digital Factory~~	~~100.00~~	%		~~France~~	~~France~~
	~~Total Facilities Management Services (TFMS)~~	~~100.00~~	%		~~France~~	~~France~~
	~~Total Global IT Services (TGITS)~~	~~100.00~~	%		~~France~~	~~France~~
	~~Total Global Procurement (TGP)~~	~~100.00~~	%		~~France~~	~~France~~
	~~Total Global Procurement Belgium S.A. (TGPB)~~	~~100.00~~	%		~~Belgium~~	~~Belgium~~
	~~Total~~ Global Services Bucharest	~~99.01~~99.00	%		Romania	Romania
	~~Total Global Services Philippines~~	~~100.00~~	%		~~Philippines~~	~~Philippines~~
	Total International NV	100.00	%		Netherlands	Netherlands
	Total ~~Learning Solutions (TLS)~~Investment Management Tianjin	100.00	%		~~France~~China	~~France~~China
	Total Operations Canada Limited	100.00	%		Canada	Canada
	Total ~~Overseas Holding (PTY) Limited~~	~~100.00~~	%		~~South Africa~~	~~Netherlands~~
	~~Total~~ Resources (Canada) Limited	100.00	%		Canada	Canada
	TotalEnergies (Beijing) Corporate Management Co., Ltd.	100.00	%		China	China
	TotalEnergies American Services, Inc.	100.00	%		United States	United States
	TotalEnergies Capital	100.00	%		France	France
	TotalEnergies Capital Canada Ltd	100.00	%		Canada	Canada
	TotalEnergies Capital International	100.00	%		France	France
	TotalEnergies Consulting	100.00	%		France	France
	TotalEnergies Delaware, Inc.	100.00	%		United States	United States
	TotalEnergies Développement Régional S.A.S.	100.00	%		France	France
	TotalEnergies Digital Factory	100.00	%		France	France
	TotalEnergies EP Gestion Filiales	100.00	%		France	France
	TotalEnergies Facilities Management Services (TFMS)	100.00	%		France	France
	TotalEnergies Finance	100.00	%		France	France
	TotalEnergies Finance Corporate Services Ltd	100.00	%		United Kingdom	United Kingdom
	TotalEnergies Finance International B.V.	100.00	%		Netherlands	Netherlands
	TotalEnergies Finance USA, Inc.	100.00	%		United States	United States
	TotalEnergies Funding Nederland B.V.	100.00	%		Netherlands	Netherlands
	TotalEnergies Gestion USA	100.00	%		France	France


F-108	TotalEnergies Form 20-F 2022

	Consolidated Financial Statements
		Notes to the Consolidated Financial Statements
	Note 18

TotalEnergies Global Financial Services	100.00	%	France	France
TotalEnergies Global Human Resources Services	100.00	%	France	France
TotalEnergies Global Information Technology Services Belgium	99.98	%	Belgium	Belgium
TotalEnergies Global IT Services (TGITS)	100.00	%	France	France
TotalEnergies Global Procurement (TGP)	100.00	%	France	France
TotalEnergies Global Procurement Belgium S.A. (TGPB)	100.00	%	Belgium	Belgium
TotalEnergies Global Services Philippines Inc.	100.00	%	Philippines	Philippines
TotalEnergies Holding Allemagne	100.00	%	France	France
TotalEnergies Holdings	100.00	%	France	France
TotalEnergies Holdings Europe	100.00	%	France	France
~~TotalEnergies Holdings International B.V.~~	~~100.00~~	%	~~Netherlands~~	~~Netherlands~~
TotalEnergies Holdings UK Ltd	100.00	%	United Kingdom	United Kingdom
TotalEnergies Holdings USA, Inc.	100.00	%	United States	United States
TotalEnergies Investments	100.00	%	France	France
TotalEnergies Learning Solutions (TLS)	100.00	%	France	France
TotalEnergies Marketing ~~Holding~~Holdings Nederland B.V.	100.00	%	Netherlands	Netherlands
TotalEnergies Marketing Holdings South Africa ZA (Pty) Ltd	100.00	%	South Africa	Netherlands
TotalEnergies One Tech Belgium	100.00	%	Belgium	Belgium
TotalEnergies OneTech	100.00	%	France	France
TotalEnergies Participations	100.00	%	France	France
TotalEnergies Petrochemicals & Refining (Holding)	100.00	%	Belgium	Belgium
TotalEnergies Petrochemicals & Refining USA, Inc. ^(f)(d)	100.00	%	United States	United States
TotalEnergies SE	–		France	France
TotalEnergies Security USA, Inc.	100.00	%	United States	United States
TotalEnergies Treasury	100.00	%	France	France
TotalEnergies Treasury Belgium	100.00	%	Belgium	Belgium
TotalEnergies UK Finance Ltd	100.00	%	United Kingdom	United Kingdom

(a) Del Rio Funding LLC, % of control different from % of interest : ~~49%~~50.00%

(b) ~~% of control different from % of interest : 10%~~

~~(c)~~Total Eren, % of control different from % of interest : 5.80%

~~(d)~~(c) ~~% of control different from % of interest : 20.02%~~

~~(e)~~ TotalEnergies Australia Unit Trust, % of control different from % of interest : 75.16%

~~(f)~~(d) Multi-segment entities


~~F-104~~	~~TotalEnergies~~Form 20-F ~~2021~~2022 TotalEnergies	F-109


	Liquids kb/d^(a)	Natural gas	Total kboe/d
		Mcf/d(b)
Russia	75	2,269	496
including production share of consolidated subsidiaries	4	2	4
Kharyaga	4	2	4
including production share of equity affiliates	71	2,267	492
PAO Novatek	53	1,374	311
Yamal LNG	6	749	143
Terneftegas	12	144	38


	Liquefaction entities			Hanwha Total Petrochemicals
	(Integrated Gas, Renewables & Power)			(Refining & Chemicals)
(M$)	2021	2020	2019	2021		2020		2019
Non current assets	66,924	70,425	70,279	4,443		4,664		4,310
Current assets excluding cash and cash equivalents	2,912	1,513	1,866	2,117		1,575		1,842
Cash and cash equivalents	2,312	1,834	1,678	151		303		322
TOTAL ASSETS	72,148	73,772	73,823	6,711		6,542		6,474
Shareholder’s equity	9,956	4,433	7,151	3,538		3,443		3,319
Other non current liabilities	8,205	8,259	6,864	164		167		150
Non current financial debts	50,920	58,128	56,379	1,241		1,703		1,761
Other current liabilities	3,067	2,952	3,429	1,055		583		756
Current financial debts	–	–	–	713		646		488
TOTAL LIABILITIES	72,148	73,772	73,823	6,711		6,542		6,474
Revenue from sales	14,380	8,543	9,240	8,600		5,734		8,437
Depreciation and depletion of tangible assets and mineral interests	(3,058)	(3,130)	(3,040)	(312)		(278)		(256)
Interest income	–	2	5	–		–		–
Interest expense	(2,599)	(2,972)	(2,993)	(44)		(2)		(14)
Income taxes	(1,448)	77	(270)	(222)		(69)		(124)
Net income	5,600	(2,399)	383	620		133		302
Other comprehensive income	323	(323)	(429)	(308)		194		(116)
% owned				50.00	%	50.00	%	50.00	%
Equity value	2,725	1,602	2,318	1,769		1,721		1,660
including goodwill and identifiable assets	502	546	660	–		–		–
Profit/(loss)	1,119	(633)	(19)	310		67		150
Share of Other Comprehensive Income, net amount	84	(84)	(112)	(150)		87		(68)
Dividends paid to TotalEnergies	81	–	–	109		102		200


					Percentage
		Number of shares	Buybacks for the purpose of		of the share
	Board of Directors’	bought back and	cancellation of the	the shareholder	capital
Fiscal year	decision date	cancelled	dilution^(a)	return policy	cancelled^(b)
2021	February 8, 2021	23,284,409 shares bought back between October 31, 2019 and March 9, 2020	n/a	23,284,409 shares	0.88	%
2019	December 11, 2019	65,109,435 shares bought back between October 29, 2018 and September 9, 2019	34,860,133 shares issued as payment for the 1^st, 2^nd and 3^rd 2018 interim dividends	30,249,302 shares	2.44	%



				Weighted
				average
	2011 Plan		Total	exercise price
Date of the Shareholders’ Meeting	5/21/2010
Award date ^(a)	9/14/2011
Strike price	33.00	€
Expiry date	9/14/2019
Number of options
Existing options as of January 1, 2019	265,230		265,230	33.00	€
Granted	–		–	–
Cancelled^(b)	(1,000)		(1,000)	33.00	€
Exercised	(264,230)		(264,230)	33.00	€
Existing options as of January 1, 2020	–		–	n/a
Granted	–		–	n/a
Cancelled	–		–	n/a
Exercised	–		–	n/a
Existing options as of January 1, 2021	–		–	n/a
Granted	–		–	n/a
Cancelled	–		–	n/a
Exercised	–		–	n/a
Existing options as of December 31, 2021	–		–	n/a


	Restricted Stock Awards and Units
		Weighted-Average Grant Date
		Fair Value Per Share
	Shares (in thousands)	(in dollars)^(a)
Outstanding as of January 1, 2019	7,660	9.11
Granted	5,430	6.82
Vested ^(b)	(2,460)	9.65
Forfeited	(1,304)	8.28
Outstanding as of January 1, 2020	9,326	7.75
Granted	12,797	11.10
Vested ^(b)	(3,596)	9.88
Forfeited	(11,360)	7.07
Outstanding as of January 1, 2021	7,167	13.75
Granted	1,932	30.47
Vested ^(b)	(2,905)	14.67
Forfeited	(1,325)	15.72
OUTSTANDING AS OF DECEMBER 31, 2021	4,869	19.30