AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON April 17, 201227, 2015
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 20-F
(Mark One)
¨ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 20112014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to ______________________to_____________
OR
¨ | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Date of event requiring this shell company report _________report_____________
Commission file number: 001-32535001 - 32535
BANCOLOMBIA S.A.
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrant’s name into English)
Republic of Colombia
(Jurisdiction of incorporation or organization)
Carrera 48 # 26-85, Avenida Los Industriales
Medellín, Colombia
(Address of principal executive offices)
Alejandro Mejia Jaramillo, Investor Relations Manager
Carrera 48 # 26-85, Medellín, Colombia
Tel. +5744041837,+574 4041837, Fax. + 574 4045146, e-mail: almejia@bancolombia.com
(Name, Telephone, E-Mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registeredpursuant to Section 12(b) of the Act.
Title of each Class | Name of each exchange on which registered | |||
American Depositary Shares | New York Stock Exchange | |||
Preferred Shares | New York Stock Exchange* |
* | Bancolombia’s preferred shares are not listed for trading directly, but only in connection with its American Depositary Shares, which are evidenced by American Depositary Receipts, each representing four preferred shares. |
Securities registered or to be registered pursuant to Section 12(g) of the Act.
Not applicable
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
Not applicable
(Title of Class)
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the
period covered by the annual report.
Common Shares | 509,704,584 |
Preferred Shares |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YesxNo¨
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to
Section 13 of 15(d) of the Securities Exchange Act of 19341934.
Yes¨Nox
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
YesxNo¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes¨No¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See the definitions of “accelerated filer and large, accelerated filer” in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filerxAccelerated filer¨Non-accelerated filer¨
(Do not check if a smaller reporting company)
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP | International Financial Reporting Standards as issued by the International Accounting Standards Board | Otherx |
If “Other” has been checked in response to the previous question indicate by check mark which financial statement item the registrant has elected to follow.
Item 17¨ Item 18x
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes¨ Nox
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS.)
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of
securities under a plan confirmed by a court.
Yes¨ No¨
TABLE OF CONTENTS
CERTAIN DEFINED TERMS | i |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS | iii |
PRESENTATION OF CERTAIN FINANCIAL AND OTHER INFORMATION | iv |
ii |
D. | SELLING STOCKHOLDERS | 133 |
E. | DILUTION | 133 |
F. | EXPENSES OF THE ISSUE | 133 |
iii |
Unless otherwise specified or if the context so requires, in this annual report:
References to “ADSs” refer to our American Depositary Shares (one ADS represents four preferred shares).
References to the “Annual Report” refer to this annual report on Form 20-F.
References to “Banagrícola” refer to Banagrícola S.A., a company incorporated in Panama, and authorized to operate as a bank holding company under the laws of the Republic of El Salvador, including its subsidiaries on a consolidated basis, unless otherwise indicated or the context otherwise requires.
References to “Banca de Inversión” refer to Banca de Inversión Bancolombia S.A. Corporación Financiera, a Subsidiary of Bancolombia S.A. organized under the laws of the Republic of Colombia that specializes in providing investment banking services.
References to “Banco Agrícola” refer to Banco Agrícola S.A., a banking institution organized under the laws of the Republic of El Salvador, including its subsidiaries on a consolidated basis, unless otherwise indicated or the context otherwise requires.
References to “Bancolombia”, the “Bank”, “us” , “we” or “our” refer to Bancolombia S.A., a banking institution organized under the laws of the Republic of Colombia, which may also act under the name of Banco de Colombia S.A., including its subsidiaries on a consolidated basis, unless otherwise indicated or the context otherwise requires.
References to “Bancolombia Panamá” refer to Bancolombia PanamaPanamá S.A., a Subsidiary of Bancolombia organized under the laws of the Republic of Panama that provides a complete line of banking services mainly to Colombiannon-Panamanian customers.
References to “Banistmo” refer to Banistmo S.A., a banking institution organized under the laws of the Republic of Panama, including its subsidiaries on a consolidated basis, unless otherwise indicated or the context otherwise requires.
References to “Central Bank” refer to the Central Bank of Colombia. (Banco de la República).
References to “Colombia” refer to the Republic of Colombia.
References to “Colombian GAAP” refer to generally accepted accounting principles in Colombia.
References to “Colombian banking GAAP” refer to Colombian GAAP as supplemented by the applicable regulations of the SFC.
References to “Conavi” refer to Conavi Banco Comercial y de Ahorros S.A. as it existed immediately before the Conavi/Corfinsura merger (as defined below).merger.
References to the “Conavi/Corfinsura merger” refer to the merger of Conavi and Corfinsura with and into Bancolombia, with Bancolombia as the surviving entity, which took effect on July 30, 2005 pursuant to a Merger Agreement dated February 28, 2005.
References to “Congress” refer to the national congress of Colombia.
References to “Corfinsura” refer to Corporación Financiera Nacional y Suramericana S.A., as it existed immediately before the Conavi/Corfinsura merger, taking into account the effect of its spin-off of a portion of its investment portfolio effective July 29, 2005.
i |
References to “DTF” refer to theDepósitos a Término Fijo rate, the weighted average interest rate paid by finance corporations, commercial banks and commercial financefinancing companies in Colombia for certificates of depositterm deposits with maturities of 90 days.
References to “Factoring Bancolombia” refer to Factoring Bancolombia S.A., Compañía de Financamiento, a Subsidiary of Bancolombia organized under the laws of the Republic of Colombia that specializesspecialized in accounts receivable financing.financing that was liquidated on December 23, 2014 after the assignment to, and assumption by Bancolombia, of all its assets, liabilities and commercial agreements.
References to “Fiduciaria Bancolombia” refer to Fiduciaria Bancolombia S.A., Sociedad Fiduciaria, a Subsidiary of Bancolombia organized under the laws of Colombia which provides trust and fund management services.
References to “Grupo Agromercantil” refer to Grupo Agromercantil Holding S.A., a company organized under the laws of the Republic of Panama, of which Bancolombia has 40% of its voting shares, and is the largest fund manager amongparent company of Banco Agromercantil of Guatemala, and its peers, including other fund managers and brokerage firms in Colombia.subsidiaries.
References to “IRS” refer to U.S. Internal Revenue Service.
References to “Leasing Bancolombia” refer to Leasing Bancolombia S.A. Compañía de Financialmiento Comercial,Financiamiento, a Subsidiary of Bancolombia organized under the laws of the Republic of Colombia that specializes in leasing activities, offering a wide range of financial leases, operating leases, loans, time deposits and bonds.
References to “NYSE” refer to the New York Stock Exchange.
References to “peso”, “pesos” or “COP” refer to the lawful currency of Colombia.
References to “preferred shares” and “common shares” refer to our authorizedissued outstanding and fully paid in preferred and common shares, designated asacciones preferencialescon dividendo preferencial sin derecho a votoandacciones ordinarias, respectively.
References to “Renting Colombia” refer to Renting Colombia S.A., a Subsidiary of Bancolombia organized under the laws of Colombia which provides operating lease and fleet management services for individuals and companies.
References to “Representative Market Rate” refer toTasa Representativa del Mercado, the U.S. dollar representative market rate, certified by the Superintendency of Finance.SFC. The Representative Market Rate is an economic indicator of the daily exchange rate on the Colombian market spot of currencies. It corresponds to the arithmetical weighted average of the rates offor the purchase and sale of currencies of interbankby certain financial institutions (including Bancolombia) authorized to engage in foreign exchange transactions of the authorized intermediaries.in Colombia.
References to “SEC” refer to the U.S. Securities and Exchange Commission.
References to “SMEs” refer to Small and Medium Enterprises.Enterprises
References to “SMMLV” refer in Spanish to “Salario Mínimo Mensual Legal Vigente”Vigente.,
The effective legal minimum monthly salary in Colombia. In 2014, the effective legal minimum monthly salary in Colombia.
References to “peso”, “pesos” or “COP” refer to the lawful currency of Colombia.Colombia was COP 616,000.
References to “Subsidiaries” refer to subsidiaries of Bancolombiaentities in which Bancolombia holds, directly or indirectly, more than 50% or more of the outstanding voting shares.
ii |
References to “Superintendency of Finance” or “SFC” refer to the Colombian Superintendency of Finance (Superintendencia Financiera de Colombia), a technical entity under the Ministry of Finance and Public Credit having(Ministerio de Hacienda y Crédito Público) with functions of inspection, supervision and control over the personsentities involved in financial activities, stock market,capital markets, insurance and any other services related to the management, use or investment of resources collected from the public.
References to “U.S.” or “United States” refer to the United States of America.
References to “U.S. dollar”, “USD”, and “US$” refer to the lawful currency of the United States.
References to “UVR” refer toUnidades de Valor Real, a Colombian inflation-adjusted monetary index calculated by the board of directors of the Central Bank and generally used for pricing home-mortgage loans.
References to “Valores Bancolombia” refer to Valores Bancolombia S.A. Comisionista de Bolsa, a Subsidiary of Bancolombia organized under the laws of the Republic of Colombia that provides brokerage and asset management services to over 200,000 clients.services.
The term “billion” means one thousand million (1,000,000,000).
The term “trillion” means one million million (1,000,000,000,000).
Our fiscal year ends on Decemberdecember 31, and references in this annual report to any specific fiscal year are to the twelve-month period ended Decemberdecember 31 of such year.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report contains statements which may constitute forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are not based on historical facts but instead represent only the Bank’s belief regarding future events, many of which, by their nature, are inherently uncertain and outside the Bank’s control. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”, “predict”, “target”, “forecast”, “guideline”, “should”, “project” and similar words and expressions are intended to identify forward-looking statements. It is possible that the Bank’s actual results may differ, possibly materially, from the anticipated results indicated in or implied by these forward-looking statements.
Information regarding important factors that could cause actual results to differ, perhaps materially, from those in the Bank’s forward-looking statements appear in a number of places in this Annual Report, principally in “Item 3. Key Information – D. Risk Factors” and “Item 5.Operating5. Operating and Financial Review and Prospects”, and include, but are not limited to: (i) changes in general economic, business, political, social, fiscal or other conditions in Colombia, or in any of the other countries where the Bank operates; (ii) changes in capital markets or in markets in general that may affect policies or attitudes towards lending; (iii) unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms; (iv) inflation, changes in foreign exchange rates and/or interest rates; (v) sovereign risks; (vi) liquidity risks; (vii) increases in defaults by the Bank’s borrowers and other loan delinquencies; (viii) lack of acceptance of new products or services by the Bank’s targeted customers; (ix) competition in the banking, financial services, credit card services, insurance, asset management, remittances, business and other industries in which the Bank operates; (x) adverse determination of legal or regulatory disputes or proceedings; (xi) changes in official regulations and the Colombian government’s banking policy as well as changes in laws, regulations or policies in the jurisdictions in which the Bank does business; (xii) regulatory issues relating to acquisitions; and (xiii) changes in business strategy.
Forward-looking statements speak only as of the date they are made and are subject to change, and the Bank does not intend, and does not assume any obligation, to update these forward-looking statements in light of new information or future events arising after the date of this Annual Report.
iii |
PRESENTATION OF CERTAIN FINANCIAL AND OTHER INFORMATION
Accounting Principles
The audited Consolidated Financial Statements (the “Consolidated Financial Statements”) are prepared following the accounting practices used in the preparation of the Bank’s consolidated financial statements followand the special regulations of the Superintendencia Financiera de Colombia (the “SuperintendencySFC, or, in the absence of Finance”) and generally accepted accounting principles in Colombia (collectively, “Colombian GAAP”).such regulations, Colombian banking GAAP. Together, these requirements differ in certain significant respects from generally accepted accounting principles in the United States (“U.S. GAAP”). Note 31 to the Bank’s audited consolidated financial statementsConsolidated Financial Statements included in this Annual Report provides a description of the principal differences between Colombian banking GAAP and U.S. GAAP as they relate to the Bank’s audited consolidated financial statementsConsolidated Financial Statements and provides a reconciliation of consolidated net income and consolidated stockholders’ equity for the years and dates indicated herein. References to Colombian GAAP in this Annual Report are to Colombian GAAP as supplemented by the applicable regulations of the Superintendency of Finance.
For consolidation purposes under Colombian banking GAAP, financial statements of the Bank and its Subsidiaries must be prepared under uniform accounting policies. In order to comply with this requirement, financial statements of foreign Subsidiaries were adjusted as required by Colombian regulations.
For 2011,2014, the Bank’s consolidated financial statementsConsolidated Financial Statements include companiesentities in which it holds, directly or indirectly, 50% or morea majority of the outstanding voting shares.rights. The Bank consolidates directly Leasing Bancolombia, Fiduciaria Bancolombia, Banca de Inversión, Tuya S.A. Compañía de Financiamiento, Fiduciaria Bancolombia S.A. Sociedad Fiduciaria, Banca de Inversión Bancolombia S.A. Corporación Financiera, Compañía de Financiamiento Tuya S.A., Bancolombia Puerto Rico Internacional Inc,Inc., Bancolombia Panamá S.A.,Panama, Valores Bancolombia S.A. Comisionista de Bolsa, Factoring BancolombiaFCP Fondo Colombia Inmobiliario S.A. Compañía de Financiamiento., Patrimonio Autónomo Cartera LBC and Banistmo S.A.. Some of the Bank’s Subsidiaries also consolidate their own subsidiaries. Bancolombia Panamá S.A.Panama consolidates Bancolombia Cayman S.A., Sistema de Inversiones y Negocios S.A. Sinesa, Suleasing International USA, Inc. and Banagrícola S.A. (which, in turn, consolidates Inversiones Financieras Banco Agrícola S.A. IFBA, Banco Agrícola, S.A., Arrendadora Financiera S.A. Arfinsa, Credibac S.A. de C.V., BursabacValores Banagrícola S.A. de C.V., Banagrícola Guatemala S.A., Aseguradora Suiza Salvadoreñaand Bagrícola Costa Rica S.A. Asesuisa(1) and Asesuisa Vida S.A.(1)). Banca de Inversión consolidates withBIBA Inmobiliaria Bancol S.A.S.A.S., Valores Simesa S.A., Inversiones CFNS S.A.S., Todo Uno Colombia S.A., (which, in turn, consolidates CFNS Infraestructura S.A.S. and(currently under winding up process), Vivayco S.A.S. The Bank’s Subsidiaryand Uff Móvil S.A.S.). Leasing Bancolombia S.A. Compañía de Financiamiento consolidates Leasing Perú S.A., Renting Colombia S.A. (which, in turn, consolidates Arrendamiento Operativo CIB S.A.C., Capital Investments SAFI S.A., Fondo de Inversión en Arrendamiento Operativo, Renting Perú, Capital Investments SAFI S.A., and Transportempo S.A.S.). The Bank’s Subsidiary Valores Bancolombia S.A. Comisionista de Bolsa consolidates Valores Bancolombia PanamáPanama S.A. and Suvalor PanamáPanama Fondo de Inversión S.A. and the Bank’s Subsidiary Fiduciaria Bancolombia S.A. Sociedad Fiduciaria consolidates FiduPerú S.A. Sociedad Fiduciaria.Fiduciaria and Banistmo consolidates Banistmo Investment Corporation S.A., Financiera Flash S.A., Grupo Financomer S.A., Financomer S.A., Leasing Banistmo S.A., Seguros Banistmo S.A., Securities Banistmo S.A., Banistmo Capital Markets Group Inc., Banistmo Asset Management Inc., Anavi Investment Corporation S.A., Williamsburg International Corp., Van Dyke Overseas Corp., M.R.C. Investment Corp., Inmobiliaria Bickford S.A., Desarrollo del Oriente S.A., Bien Raices Armuelles S.A. , Steens Enterpresies S.A. and Ordway Holdings S.A. See “Item 4. Information on the Company – C. Selected Organizational Structure” for an organizationorganizational chart depicting Bancolombia and its subsidiaries.
Currencies
The Bank maintains accounting records in Colombian pesos. The audited consolidated financial statements of Bancolombia S.A.Consolidated Financial Statements as of December 31, 2011,2014, and 20102013 and for the three years ended December 31, 20112014 (collectively, including the notes thereto, the “Financial Statements”) contained in this Annual Report are expressed in millions of pesos.
This Annual Report translates certain pesoColombian pesos amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise indicated, such peso amounts have been translated at the rate of COP 1,942.702,392.46 per USD 1.00, which corresponds to the Representative Market Rate calculated on December 31, 20112014 the last business day of the year. The Representative Market Rate is computed and certified by the Superintendency of Finance, the Colombian banking regulator, on a daily basis and represents the weighted average of the buy/sell foreign exchange rates negotiated on the previous day by certain financial institutions authorized to engage in foreign exchange transactions (including Bancolombia S.A.). The Superintendency of FinanceSFC also calculates and certifies the average Representative Market Rate for each month for purposes of preparing financial statements and converting amounts in foreign currency to Colombian pesos. Such conversion should not be construed as a representation that the peso amounts correspond to, or have been or could be converted into, U.S. dollars at that rate or any other rate. On April 13, 2012,24, 2015, the Representative Market Rate was COP 1,778.782,461.17 per USD 1.00.
_____________________________
iv |
Rounding Comparability of Data
Certain monetary amounts, percentages and other figures included in this Annual Report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be the arithmetic aggregation of the figures that precede them, and figures expressed as percentages in the text may not total 100% or, as applicable, when aggregated may not be the arithmetic aggregation of the percentages that precede them.
ThisThe Bank maintains an internet site at http://www.grupobancolombia.com/. In addition, certain of the Bank’s Subsidiaries referred to in this Annual Report refers to certain websites as sources for certain information contained herein. Information contained inmaintain separate internet sites. For example, Banco Agrícola and Banistmo maintain internet sites at http://www.bancoagricola.com/ and http://www.banistmo.com/, respectively.Information included on or otherwise accessible through these websitesBancolombia’s internet site or the internet site of any of the Subsidiaries of the Bank is not a part of this Annual Report. All references in this Annual Report to these and other internet sites are inactive textual references to these URLs, or “uniform resource locators”, and are for your informational reference only.
The Bank maintains an internet site atwww.grupobancolombia.com. In addition, certain of the Bank’s Subsidiaries referred to in this Annual Report maintain separate internet sites. For example, Banco Agrícola maintains an internet site atwww.bancoagricola.com. Information included on or accessible through Bancolombia’s internet site or the internet site of any of the Subsidiaries of the Bank is not part of this Annual Report.
v |
ITEM 1. | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
Not applicable.
ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE |
Not applicable.
ITEM 3. | KEY INFORMATION |
A. | SELECTED FINANCIAL DATA |
The selected consolidated financial data as of December 31, 20112014 and 2010,2013, and for each of the three fiscal years in the period ended December 31, 20112014 set forth below has been derived from the Bank’s audited consolidated financial statementsConsolidated Financial Statements included in this Annual Report. The selected consolidated financial data as of December 31, 2009, 20082012, 2011 and 2007,2010, and for each of the two fiscal years in the period ended December 31, 20082011 set forth below have been derived from the Bank’s audited consolidated financial statementsConsolidated Financial Statements for the respective periods, which are not included herein.
The selected consolidated financial data should be read in conjunction with the Bank’s consolidated financial statements,Consolidated Financial Statements, related notes thereto, and the reports of the Bank’s independent registered public accounting firms.
Differences Between Colombian banking GAAP and U.S. GAAP Results
The Bank’s consolidated financial statementsConsolidated Financial Statements have been prepared in accordance with Colombian banking GAAP, which are the accounting principles and policies that are summarized in “Note 2. Summary of Significant Accounting Policies” to the Bank’sConsolidated Financial Statements included in this Annual Report. These accounting principles and policies differ in some significant respects from U.S. GAAP.
Consolidated net income attributable to the controlling interest under U.S. GAAP for the year ended December 31, 20112014 was COP 1,043,636 million1,587,527million (compared with COP 1,544,7611,415,635 million for fiscal year 20102013 and COP 1,172,5241,633,563 million for fiscal year 2009)2012). A reconciliation of consolidated net income and consolidated stockholders’ equity under U.S. GAAP is included in “Note 31. Differences between Colombian Accounting Principles for Banks and U.S. GAAP” to the Consolidated Financial Statements included in this Annual Report.
As of and for the year ended December 31, | ||||||||||||||||||||||||
2014(1) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(in millions of COP and thousands of USD(1), except per share and per American Depositary Share (“ADS”) amounts) | ||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS: | ||||||||||||||||||||||||
Colombian banking GAAP: | ||||||||||||||||||||||||
Interest income | USD | 3,906,276 | COP | 9,345,608 | COP | 8,130,684 | COP | 7,661,883 | COP | 5,945,594 | COP | 4,960,640 | ||||||||||||
Interest expense | (1,354,584 | ) | (3,240,787 | ) | (3,122,126 | ) | (2,894,860 | ) | (2,042,006 | ) | (1,571,581 | ) | ||||||||||||
Net interest income | 2,551,692 | 6,104,821 | 5,008,558 | 4,767,023 | 3,903,588 | 3,389,059 | ||||||||||||||||||
Provisions for loans, finance leases and accrued interest losses, net of recoveries (2) | (574,194 | ) | (1,373,736 | ) | (1,162,679 | ) | (1,072,520 | ) | (596,417 | ) | (512,585 | ) | ||||||||||||
Provision for foreclosed assets and other assets, net of recoveries | (13,091 | ) | (31,318 | ) | (67,921 | ) | (38,353 | ) | (2,288 | ) | (35,130 | ) | ||||||||||||
Net interest income after provisions | 1,964,407 | 4,699,767 | 3,777,958 | 3,656,150 | 3,304,883 | 2,841,344 | ||||||||||||||||||
Fees and income from services and other operating income, net | 1,416,638 | 3,389,250 | 2,756,481 | 2,640,137 | 2,359,821 | 2,115,970 | ||||||||||||||||||
Operating expenses | (2,324,994 | ) | (5,562,453 | ) | (4,639,280 | ) | (4,162,382 | ) | (3,606,348 | ) | (3,098,479 | ) | ||||||||||||
Net operating income | 1,056,051 | 2,526,564 | 1,895,159 | 2,133,905 | 2,058,356 | 1,858,835 | ||||||||||||||||||
Net non-operating (expenses) income excluding minority interest | (24,617 | ) | (58,896 | ) | 54,427 | 40,938 | 87,406 | 99,293 | ||||||||||||||||
Minority interest (loss) | 54 | 128 | (17,364 | ) | (5,723 | ) | (11,351 | ) | (13,217 | ) | ||||||||||||||
Income before income taxes | 1,031,488 | 2,467,796 | 1,932,222 | 2,169,120 | 2,134,411 | 1,944,911 | ||||||||||||||||||
Income taxes | (246,221 | ) | (589,075 | ) | (417,095 | ) | (467,074 | ) | (470,517 | ) | (508,417 | ) | ||||||||||||
Net income | USD | 785,267 | COP | 1,878,721 | COP | 1,515,127 | COP | 1,702,046 | COP | 1,663,894 | COP | 1,436,494 | ||||||||||||
Weighted average of Preferred and Common Shares outstanding(3) | 941,936,589 | 851,827,000 | 845,531,918 | 787,827,003 | 787,827,003 | |||||||||||||||||||
Basic and Diluted net income per share(3) | 0.83 | COP | 1,995 | COP | 1,779 | COP | 2,013 | COP | 2,112 | COP | 1,823 | |||||||||||||
Basic and Diluted net income per ADS | 3.34 | 7,980 | 7,116 | 8,052 | 8,448 | 7,292 | ||||||||||||||||||
Cash dividends declared per share | 830 | 776 | 754 | 708 | 669 | |||||||||||||||||||
Cash dividends declared per share(stated in U.S. dollars) | 0.35 | 0.40 | 0.43 | 0.36 | 0.35 | |||||||||||||||||||
Cash dividends declared per ADS | 3,320 | 3,104 | 3,016 | 2,832 | 2,675 | |||||||||||||||||||
Cash dividends declared per ADS (stated in U.S. dollars) | 1.39 | 1.61 | 1.71 | 1.46 | 1.40 | |||||||||||||||||||
U.S. GAAP:(4) | ||||||||||||||||||||||||
Net income attributable to the controlling interest | USD | 663,554 | COP | 1,587,527 | (6) | COP | 1,415,635 | (6) | COP | 1,633,563 | (6) | COP | 1,043,636 | (6) | COP | 1,544,761 | (6) | |||||||
Basic and Diluted net income per common share (5) | 0.70 | 1,685 | 1,662 | 1,932 | 1,325 | 1,961 | ||||||||||||||||||
Basic and Diluted net income per ADS (5) (6) | 2.82 | 6,740 | 6,648 | 7,728 | 5,300 | 7,844 |
As of and for the year ended December 31, | ||||||||||||||||||||||||
2011(1) | 2011 | 2010 | 2009 | 2008 | 2007(8)(10) | |||||||||||||||||||
(in millions of COP and thousands of USD(1), except per share and per American Depositary Share (“ADS”) amounts) | ||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS: | ||||||||||||||||||||||||
Colombian GAAP: | ||||||||||||||||||||||||
Interest income | USD | 3,060,480 | COP | 5,945,594 | COP | 4,960,640 | COP | 6,427,698 | COP | 6,313,743 | COP | 4,810,408 | ||||||||||||
Interest expense | (1,051,118 | ) | (2,042,006 | ) | (1,571,581 | ) | (2,625,416 | ) | (2,753,341 | ) | (2,002,090 | ) | ||||||||||||
Net interest income | 2,009,362 | 3,903,588 | 3,389,059 | 3,802,282 | 3,560,402 | 2,808,318 | ||||||||||||||||||
Provisions for loans and accrued interest losses, net of recoveries(2) | (307,004 | ) | (596,417 | ) | (512,585 | ) | (1,103,595 | ) | (1,155,262 | ) | (617,868 | ) | ||||||||||||
Provision for foreclosed assets and other assets, net of recoveries(3) | (1,178 | ) | (2,288 | ) | (35,130 | ) | (49,779 | ) | 22,095 | 20,833 | ||||||||||||||
Net interest income after provisions | 1,701,180 | 3,304,883 | 2,841,344 | 2,648,908 | 2,427,235 | 2,211,283 | ||||||||||||||||||
Fees and income from services and other operating income, net(4) | 1,214,713 | 2,359,821 | 2,115,970 | 1,886,949 | 1,964,084 | 1,510,129 | ||||||||||||||||||
Operating expenses | (1,856,357 | ) | (3,606,348 | ) | (3,098,479 | ) | (2,895,145 | ) | (2,639,997 | ) | (2,271,418 | ) | ||||||||||||
Net operating income | 1,059,536 | 2,058,356 | 1,858,835 | 1,640,712 | 1,751,322 | 1,449,994 | ||||||||||||||||||
Net non-operating income excluding minority interest | 44,993 | 87,406 | 99,293 | 93,232 | 31,888 | 12,058 | ||||||||||||||||||
Minority interest (loss) | (5,843 | ) | (11,351 | ) | (13,217 | ) | (15,081 | ) | (18,511 | ) | (13,246 | ) | ||||||||||||
Income before income taxes | 1,098,686 | 2,134,411 | 1,944,911 | 1,718,863 | 1,764,699 | 1,448,806 | ||||||||||||||||||
Income taxes | (242,197 | ) | (470,517 | ) | (508,417 | ) | (462,013 | ) | (474,056 | ) | (361,883 | ) | ||||||||||||
Net income | USD | 856,489 | COP | 1,663,894 | COP | 1,436,494 | COP | 1,256,850 | COP | 1,290,643 | COP | 1,086,923 | ||||||||||||
Weighted average of Preferred and Common Shares outstanding(5) | 787,827,003 | 787,827,003 | 787,827,003 | 787,827,003 | 758,313,771 | |||||||||||||||||||
Basic and Diluted net income per share(5) | 1.09 | 2,112 | 1,823 | 1,595 | 1,638 | 1,433 | ||||||||||||||||||
Basic and Diluted net income per ADS(10) | 4.35 | 8,448 | 7,292 | 6,380 | 6,552 | 5,732 | ||||||||||||||||||
Cash dividends declared per share | 708 | 669 | 637 | 624 | 568 | |||||||||||||||||||
Cash dividends declared per share(stated in U.S. Dollars) | 0.36 | 0.35 | 0.31 | 0.28 | 0.28 | |||||||||||||||||||
Cash dividends declared per ADS | 2,832 | 2,675 | 2,547 | 2,496 | 2,272 | |||||||||||||||||||
Cash dividends declared per ADS (stated in U.S. Dollars) | 1.46 | 1.40 | 1.25 | 1.11 | 1.13 | |||||||||||||||||||
U.S. GAAP: | ||||||||||||||||||||||||
Net income attributable to the controlling interest | USD | 537,209 | COP | 1,043,636 | (6) | COP | 1,544,761 | (6) | COP | 1,172,524 | (6) | COP | 849,920 | COP | 1,015,644 | |||||||||
Total basic and Diluted net income per common share(7) | 0.68 | 1,325 | 1,961 | 1,488 | 1,079 | 1,339 | ||||||||||||||||||
Total basic and Diluted net income per ADS (7) (9) | 2.73 | 5,300 | 7,844 | 5,952 | 4,316 | 5,356 |
(1) | Amounts stated in U.S. dollars have been converted at the rate of COP |
(2) | Represents the provision for |
(3) |
The weighted average of preferred and common shares outstanding for the fiscal |
Refer to |
Basic and diluted net income per ADS for any period is defined as basic and diluted net income per share multiplied by four as each ADS is equivalent to four preferred shares of Bancolombia. Basic and diluted net income per ADS should not be considered in isolation, or as a substitute for net income, as a measure of operating performance or as a substitute for cash flows from operations or as a measure of liquidity. |
As of and for the year ended December 31, | ||||||||||||||||||||||||
2011(1) | 2011 | 2010 | 2009 | 2008 | 2007(3) | |||||||||||||||||||
(in millions of COP and thousands of USD(1), except per share and per American Depositary Share (“ADS”) amounts) | ||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||||||
Colombian GAAP: | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Cash and due from banks | USD | 3,509,707 | COP | 6,818,307 | COP | 5,312,398 | COP | 4,983,569 | COP | 3,870,927 | COP | 3,618,619 | ||||||||||||
Overnight funds | 468,775 | 910,690 | 842,636 | 2,388,790 | 1,748,648 | 1,609,768 | ||||||||||||||||||
Investment securities, net | 5,125,954 | 9,958,191 | 8,675,762 | 8,914,913 | 7,278,276 | 5,774,251 | ||||||||||||||||||
Loans and financial leases, net | 30,151,771 | 58,575,846 | 46,091,877 | 39,610,307 | 42,508,210 | 36,245,473 | ||||||||||||||||||
Accrued interest receivable on loans and financial leases, net | 226,071 | 439,189 | 317,532 | 338,605 | 505,658 | 398,560 | ||||||||||||||||||
Customers’ acceptances and derivatives | 381,580 | 741,296 | 784,888 | 205,367 | 272,458 | 196,001 | ||||||||||||||||||
Accounts receivable, net | 523,491 | 1,016,985 | 797,715 | 806,885 | 828,817 | 716,106 | ||||||||||||||||||
Premises and equipment, net | 835,081 | 1,622,311 | 1,174,625 | 992,041 | 1,171,117 | 855,818 | ||||||||||||||||||
Premises and equipment under operating leases, net | 710,381 | 1,380,057 | 1,006,108 | 843,054 | 726,262 | 488,333 | ||||||||||||||||||
Foreclosed assets, net | 27,381 | 53,194 | 70,277 | 80,668 | 24,653 | 32,294 | ||||||||||||||||||
Prepaid expenses and deferred charges, net | 404,312 | 785,456 | 319,864 | 185,811 | 132,881 | 137,901 | ||||||||||||||||||
Goodwill | 349,957 | 679,861 | 750,968 | 855,724 | 1,008,639 | 977,095 |
As of and for the year ended December 31, | ||||||||||||||||||||||||
2011(1) | 2011 | 2010 | 2009 | 2008 | 2007(3) | |||||||||||||||||||
(in millions of COP and thousands of USD(1), except per share and per American Depositary Share (“ADS”) amounts) | ||||||||||||||||||||||||
Other assets | 873,860 | 1,697,648 | 1,185,977 | 922,265 | 1,093,850 | 580,642 | ||||||||||||||||||
Reappraisal of assets | 403,556 | 783,989 | 764,529 | 736,366 | 612,683 | 520,788 | ||||||||||||||||||
Total assets | USD | 43,991,877 | COP | 85,463,020 | COP | 68,095,156 | COP | 61,864,365 | COP | 61,783,079 | COP | 52,151,649 | ||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||||
Deposits | USD | 26,990,525 | COP | 52,434,492 | COP | 43,538,967 | COP | 42,149,330 | COP | 40,384,400 | COP | 34,374,150 | ||||||||||||
Borrowings(4) | 3,839,463 | 7,458,926 | 5,250,587 | 4,039,150 | 5,947,925 | 4,851,246 | ||||||||||||||||||
Other liabilities | 8,532,580 | 16,576,242 | 11,358,462 | 8,643,056 | 9,333,909 | 7,726,983 | ||||||||||||||||||
Stockholder’ equity | 4,629,309 | 8,993,360 | 7,947,140 | 7,032,829 | 6,116,845 | 5,199,270 | ||||||||||||||||||
Total liabilities and stockholders’ equity | USD | 43,991,877 | COP | 85,463,020 | COP | 68,095,156 | COP | 61,864,365 | COP | 61,783,079 | COP | 52,151,649 | ||||||||||||
U.S. GAAP: | ||||||||||||||||||||||||
Stockholders’ equity attributable to the controlling interest | USD | 4,421,270 | COP | 8,589,202 | (2) | COP | 8,069,346 | (2) | COP | 7,095,266 | COP | 6,422,815 | COP | 5,937,554 | ||||||||||
Stockholders’ equity per share(5) | 5,612 | 10,902 | 10,243 | 9,006 | 8,153 | 7,830 | ||||||||||||||||||
Stockholders’ equity per ADS(5) | 22,447 | 43,608 | 40,972 | 36,024 | 32,612 | 31,320 |
CONSOLIDATED BALANCE SHEET
As of the year ended December 31, | ||||||||||||||||||||||||
2014(1) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
(in millions of COP and thousands of USD(1), except per share and per American Depositary Share (“ADS”) amounts) | ||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEET | ||||||||||||||||||||||||
Colombian banking GAAP: | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Cash and due from banks | USD | 4,678,375 | COP | 11,192,825 | COP | 11,427,441 | COP | 7,144,015 | COP | 6,818,307 | COP | 5,312,398 | ||||||||||||
Funds sold and securities purchased under agreements to resell | 940,164 | 2,249,304 | 3,981,205 | 1,025,082 | 910,690 | 842,636 | ||||||||||||||||||
Investment securities, net | 5,717,045 | 13,677,801 | 13,805,790 | 12,554,311 | 9,958,191 | 8,675,762 | ||||||||||||||||||
Loans and financial leases, net | 42,969,736 | 102,803,374 | 85,394,012 | 66,739,040 | 58,575,846 | 46,091,877 | ||||||||||||||||||
Accrued interest receivable on loans and financial leases, net | 278,538 | 666,390 | 560,572 | 524,041 | 439,189 | 317,532 | ||||||||||||||||||
Customers’ acceptances and derivatives | 653,272 | 1,562,928 | 602,409 | 783,014 | 741,296 | 784,888 | ||||||||||||||||||
Accounts receivable, net | 712,977 | 1,705,770 | 1,537,218 | 1,243,263 | 1,016,985 | 797,715 | ||||||||||||||||||
Premises and equipment, net | 1,019,365 | 2,438,790 | 2,191,677 | 1,341,698 | 1,622,311 | 1,174,625 | ||||||||||||||||||
Premises and equipment under operating leases, net | 1,467,654 | 3,511,304 | 2,919,181 | 2,191,928 | 1,380,057 | 1,006,108 | ||||||||||||||||||
Foreclosed assets, net | 37,405 | 89,491 | 103,565 | 84,818 | 53,194 | 70,277 | ||||||||||||||||||
Prepaid expenses and deferred charges, net | 228,466 | 546,596 | 690,932 | 772,930 | 785,456 | 319,864 | ||||||||||||||||||
Goodwill, net | 1,659,668 | 3,970,690 | 3,589,203 | 571,373 | 679,861 | 750,968 | ||||||||||||||||||
Other assets | 1,128,022 | 2,698,747 | 2,590,110 | 2,088,947 | 1,697,648 | 1,185,977 | ||||||||||||||||||
Reappraisal of assets | 673,303 | 1,610,851 | 1,422,926 | 851,920 | 783,989 | 764,529 | ||||||||||||||||||
Total assets | USD | 62,163,990 | COP | 148,724,861 | COP | 130,816,241 | COP | 97,916,380 | COP | 85,463,020 | COP | 68,095,156 | ||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||||
Deposits | COP | 39,849,035 | COP | 95,337,222 | COP | 86,556,579 | COP | 64,158,720 | COP | 52,434,492 | COP | 43,538,967 | ||||||||||||
Borrowings(3) | 5,787,576 | 13,846,543 | 12,508,092 | 5,271,508 | 7,458,926 | 5,250,587 | ||||||||||||||||||
Other liabilities | 9,498,064 | 22,723,742 | 19,258,724 | 16,879,197 | 16,576,242 | 11,358,462 | ||||||||||||||||||
Stockholders’ equity | 7,029,315 | 16,817,354 | 12,492,846 | 11,606,955 | 8,993,360 | 7,947,140 | ||||||||||||||||||
Total liabilities and stockholders’ equity | USD | 62,163,990 | COP | 148,724,861 | COP | 130,816,241 | COP | 97,916,380 | COP | 85,463,020 | COP | 68,095,156 | ||||||||||||
U.S. GAAP:(2) | ||||||||||||||||||||||||
Stockholders’ equity attributable to the controlling interest | USD | 6,927,811 | COP | 16,574,510 | (2) | COP | 12,146,554 | (2) | COP | 11,145,490 | (2) | COP | 8,589,202 | COP | 8,069,346 | |||||||||
Stockholders’ equity per share(4) | 7,355 | 17,596 | 14,259 | 13,182 | 10,902 | 10,243 | ||||||||||||||||||
Stockholders’ equity per ADS(4) | 29,419 | 70,384 | 57,036 | 52,728 | 43,608 | 40,972 |
(1) | Amounts stated in U.S. dollars have been converted at the rate of COP |
(2) | Refer to “Note 31, Differences between Colombian Accounting Principles for Banks and U.S. GAAP” to the Consolidated Financial Statements included in this Annual Report. |
(3) |
Includes other interbank borrowing, development and other domestic banks. |
The |
See “Item―“Item 8. Financial Information – A. Consolidated Statements and Other Financial Information – A.3. Dividend Policy”, for information about the dividends declared per share in both pesos and U.S. dollars during the fiscal years ended in December 31, 2014, 2013, 2012, 2011 2010, 2009, 2008 and 2007.2010.
As of and for the year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007(10)(11) | ||||||||||||||||
(Percentages, except for operating data) | ||||||||||||||||||||
SELECTED RATIOS:(1) | ||||||||||||||||||||
Colombian GAAP: | ||||||||||||||||||||
Profitability ratios: | ||||||||||||||||||||
Net interest margin(2) | 6.17 | 6.38 | 7.22 | 7.64 | 7.60 | |||||||||||||||
Return on average total assets(3) | 2.20 | 2.27 | 2.01 | 2.34 | 2.52 | |||||||||||||||
Return on average stockholders’ equity(4) | 20.22 | 19.71 | 19.59 | 23.68 | 26.13 | |||||||||||||||
Efficiency Ratio: | ||||||||||||||||||||
Operating expenses as a percentage of interest, fees, services and other operating income | 57.58 | 56.28 | 50.89 | 47.79 | 52.60 | |||||||||||||||
Capital ratios: | ||||||||||||||||||||
Period-end stockholders’ equity as a percentage of period-end total assets | 10.52 | 11.67 | 11.37 | 9.90 | 9.97 | |||||||||||||||
Period-end regulatory capital as a percentage of period-end risk-weighted assets(5) | 12.46 | 14.67 | 13.23 | 11.24 | 12.67 | |||||||||||||||
Credit quality data: | ||||||||||||||||||||
Non-performing loans as a percentage of total loans(6) | 1.52 | 1.91 | 2.44 | 2.35 | 1.77 | |||||||||||||||
“C”, “D” and “E” loans as a percentage of total loans(9) | 3.82 | 4.32 | 5.11 | 4.40 | 3.10 | |||||||||||||||
Allowance for loan and accrued interest losses as a percentage of non-performing loans | 306.94 | 274.36 | 241.08 | 224.53 | 223.67 | |||||||||||||||
Allowance for loan and accrued interest losses as a percentage of “C”, “D” and “E” loans(9) | 121.69 | 121.45 | 115.25 | 120.21 | 127.38 | |||||||||||||||
Allowance for loan and accrued interest losses as a percentage of total loans | 4.65 | 5.24 | 5.89 | 5.29 | 3.95 | |||||||||||||||
OPERATING DATA: | ||||||||||||||||||||
Number of branches(7) | 952 | 921 | 889 | 890 | 888 | |||||||||||||||
Number of employees(8) | 24,126 | 22,992 | 21,201 | 19,728 | 24,836 |
SELECTED RATIOS
As of and for the year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(Percentages, except for operating data) | ||||||||||||||||||||
SELECTED RATIOS:(1) | ||||||||||||||||||||
Colombian banking GAAP: | ||||||||||||||||||||
Profitability ratios: | ||||||||||||||||||||
Net interest margin(2) | 5.66 | 5.48 | 6.49 | 6.17 | 6.38 | |||||||||||||||
Return on average total assets(3) | 1.40 | 1.37 | 1.92 | 2.20 | 2.27 | |||||||||||||||
Return on average stockholders’ equity(4) | 12.50 | 12.76 | 15.97 | 20.22 | 19.71 | |||||||||||||||
Efficiency Ratio: | ||||||||||||||||||||
Operating expenses as a percentage of interest, fees, services and other operating income | 58.59 | 59.75 | 56.19 | 57.58 | 56.28 | |||||||||||||||
Capital ratios: | ||||||||||||||||||||
Period-end stockholders’ equity as a percentage of period-end total assets | 11.31 | 9.55 | 11.85 | 10.52 | 11.67 | |||||||||||||||
Period-end regulatory capital as a percentage of period-end risk- weighted assets(5) | 13.29 | 10.61 | 15.77 | 12.46 | 14.67 | |||||||||||||||
Credit quality data: | ||||||||||||||||||||
Non-performing loans as a percentage of total loans(6) | 1.86 | 1.82 | 1.76 | 1.52 | 1.91 | |||||||||||||||
“C”, “D” and “E” loans as a percentage of total loans | 3.97 | 4.11 | 3.96 | 3.82 | 4.32 | |||||||||||||||
Allowance for loan and accrued interest losses as a percentage of non-performing loans | 240.57 | 253.33 | 268.96 | 306.94 | 274.36 | |||||||||||||||
Allowance for loan and accrued interest losses as a percentage of “C”, “D” and “E” loans(7) | 112.73 | 112.27 | 119.30 | 121.69 | 121.45 | |||||||||||||||
Allowance for loan and accrued interest losses as a percentage of total loans | 4.48 | 4.62 | 4.72 | 4.65 | 5.24 | |||||||||||||||
OPERATING DATA: | ||||||||||||||||||||
Number of branches(8) | 1,072 | 1,093 | 995 | 954 | 921 | |||||||||||||||
Number of employees(9) | 30,158 | 28,759 | 24,820 | 24,126 | 22,992 |
(1) | Ratios were calculated on the basis of monthly averages. |
(2) | Net interest income divided by average interest-earning assets. |
(3) | Net income divided by average total assets. |
(4) | Net income divided by average stockholders’ equity. |
(5) | For an explanation of risk-weighted assets and Technical Capital, see “Item 4. Information on the Company – B. Business Overview – |
(6) | Non-performing loans are small business loans that are |
9 |
(7) |
balance sheet. During the fiscal year ended December 31, 2014, this coverage ratio remained stable. See “Item 4. Information on the Company – E. Selected Statistical Information – E.3. Loan Portfolio – Classification of the loan portfolio and Credit Categories for a description of “C”, “D” and “E” Loans”. |
The |
Exchange Rates
On March 30, 2011,31, 2015, the Representative Market Rate was COP 1,792.072,598.36 per USD 1.00. The Federal Reserve Bank of New York does not report a rate for pesos; the Superintendency of FinanceSFC calculates the Representative Market Rate based on the weighted average of the buy/sell foreign exchange rates quoted daily by certain financial institutions, including Bancolombia, for the purchase and sale of U.S. dollars.
The following table sets forth the low and high peso per U.S. dollar exchange rates and the peso/U.S. dollar Representative Market Raterepresentative market rate on the last day of the month, for each of the last six months:
Recent exchange rates of pesos per U.S. dollars | ||||||||||||
Month | Low | High | Period End | |||||||||
March 2012 | 1,758.03 | 1,792.07 | 1,792.07 | |||||||||
February 2012 | 1,766.85 | 1,805.98 | 1,766.85 | |||||||||
January 2012 | 1,801.88 | 1,942.70 | 1,805.98 | |||||||||
December 2011 | 1,920.16 | 1,949.56 | 1,942.70 | |||||||||
November 2011 | 1,871.49 | 1,967.18 | 1,948.51 | |||||||||
October 2011 | 1,862.84 | 1,972.76 | 1,871.49 |
Source: Superintendency of Finance.
Recent exchange rates of pesos per U.S. dollars | ||||||||||||
Month | Low | High | Period-End | |||||||||
March 2015 | 2,522.03 | 2,677.97 | 2,598.36 | |||||||||
February 2015 | 2,371.31 | 2,500.59 | 2,496.99 | |||||||||
January 2015 | 2,361.54 | 2,452.11 | 2,441.10 | |||||||||
December 2014 | 2,252.36 | 2,446.35 | 2,392.46 | |||||||||
November 2014 | 2,076.99 | 2,206.19 | 2,206.19 | |||||||||
October 2014 | 2,021.49 | 2,074.40 | 2,061.92 | |||||||||
Source: SFC. |
The following table sets forth the peso/U.S. dollar representative market rateRepresentative Market Rate on the last day of the year and the average peso/U.S. dollar representative market rate (calculated by using the average of the Representative Market Rates on the last day of each month during the year) for each of the five most recent financial years.
Peso/USD 1.00 | ||||||||
Representative Market Rate | ||||||||
Period | Period End | Average | ||||||
2011 | 1,942.70 | 1,852.83 | ||||||
2010 | 1,913.98 | 1,901.67 | ||||||
2009 | 2,044.23 | 2,179.64 | ||||||
2008 | 2,243.59 | 1,993.80 | ||||||
2007 | 2,014.76 | 2,069.21 |
Source: Superintendency of Finance.
Peso/USD 1.00 | ||||||||
Representative Market Rate | ||||||||
Period | Period-End | Average | ||||||
2014 | 2,392.46 | 2,019.38 | ||||||
2013 | 1,926.83 | 1,881.04 | ||||||
2012 | 1,768.23 | 1,798.08 | ||||||
2011 | 1,942.70 | 1,852.83 | ||||||
2010 | 1,913.98 | 1,901.67 | ||||||
Source: SFC. |
B. | CAPITALIZATION AND INDEBTEDNESS |
Not applicable.
C. | REASONS FOR THE OFFER AND USE OF PROCEEDS |
Not applicable.
D. | RISK FACTORS |
Investors should consider the following risks and uncertainties, and the other informationfactors presented in this Annual Report. In addition, the factorsinformation referred to below, as well as all other information presented in this Annual Report, should be considered by investors when reviewing any forward-looking statements contained in this Annual Report, in any document incorporated by reference in this Annual Report, in any of the Bank’s future public filings or press releases, or in any future oral statements made by the Bank or any of its officers or other persons acting on its behalf. If any of the following risks occur, the Bank’s business, results of operations and financial condition, its ability to raise capital and its ability to access funding could be materially and adversely affected. These risk factors should not be considered a complete list of potential risks that may affect Bancolombia.
Risk Factors Relating to Colombia and Other Countries Where the Bank Operates.
Changes in economic and political conditions in Colombia, and El Salvador, Panama or in the other countries where the Bank operates may adversely affect the Bank’s financial condition and results of operations.
The Bank’s financial condition, results of operations and asset quality are significantly dependent on the macroeconomic and political conditions prevailing in Colombia, El Salvador, Panama and the other jurisdictions in which the Bank operates. Accordingly, decreases in the growth rate, periods of negative growth, increases in inflation, changes in policy, or future judicial interpretations of policies involving exchange controls and other matters such as (but not limited to)among others, currency depreciation, inflation, interest rates, taxation, banking laws and regulations and other political or economic developments in or affecting Colombia, El Salvador or the othersuch jurisdictions where the Bank operates may affect the overall business environment and may in turn impact the Bank’s financial condition and results of operations.
In particular, the governments of Colombia and El Salvador have historically exercised substantial influence on their economies, and their policiesthey are likely to continue to implement policies that will have an important effectimpact on Colombian and Salvadorianthe entities in such countries (including the Bank), market conditions, prices and rates of return on securities of local issuers (including the Bank’s securities). Potential changes in laws, public policies and regulations, may cause instability and volatility in Colombia and itsEl Salvador, and their respective markets.
Future developments in government policies could impair the Bank’s business or financial condition or the market value of its securities.
The economies of the countries wherein which the Bank operates are vulnerable to external effects that could be caused by significant economic difficulties experienced by their major regional trading partners or by more general “contagion”contagion effects, which could have a material adverse effect on such contriescountries economic growth and their ability to service their public debt.
A significant decline in the economic growth or a sustained economic downturn of any of Colombia’s, or El Salvador’s or Panama´s major trading partners (i.e., the European Union, the United States, ChinaVenezuela and Ecuadorother Latin American countries for Colombia and the United States and European Union for El Salvador)Salvador and Panama) could have a material adverse impact on Colombia’s, and El Salvador’s and Panama’s balance of trade and remittances inflows, resulting in lower economic growth.
Deterioration in the economic and political situation of neighboring countries could affect the national stability or the Colombian economy of Colombia, Panama or El Salvador by disrupting Colombia’stheir diplomatic or commercial relationships with theseneighboring countries. PoliticalAny future tensions between Colombia and Venezuela in recent years have produced lower trade levels that have adversely impacted economic activity. Although relations with Venezuela have improved significantly since President Juan Manuel Santos Calderón took office in August 2010, the possibility of any further resurgence in tensions between the two countries may cause political and economic uncertainty, instability, market volatility, lowerlow confidence levels and higher risk aversion by investors and market participants that may negatively affect economic activity in Colombia, El Salvador and El Salvador.Panama.
A contagion effect, in which an entire region or class of investment is disfavored by international investors, could negatively affect Colombia, and El Salvador and Panama or other economies wherein which the bankBank operates, (i.e., Panama, Cayman Islands, Peru and Puerto Rico), as well as the market prices and liquidity of securities issued or owned by the Bank.
Any additional taxes resulting from changes to tax regulations or the interpretation thereof in Colombia, El Salvador, Panama or other countries wherein which the Bank operates, could adversely affect the Bank’s consolidated results.
Uncertainty relating to tax legislation poses a constant risk to the Bank. Changes in legislation, regulation and jurisprudence can affect tax burdens by increasing tax rates and fees, creating new taxes, limiting stated expenses and deductions, and eliminating incentives and non-taxed income. Notably, the Colombian and Salvadorian governments have significant fiscal deficits that may result in future tax increases. Additional tax regulations, like the tax reform measures discussed under “Item 10. Additional Information – E. Taxation”, could be implemented that could requirerequiring the Bank to make additional tax payments, negatively affecting its results of operations and cash flow. In addition, national or local taxing authorities may not interpret tax regulations in the same way that the Bank does. Differing interpretations could result in future tax litigation and associated costs.
Further, the Colombian Government has announced that it is working on a draft bill of law to reform the Colombian tax code, which would be submitted to the Colombian Congress for its approval some time during 2012. As of March 30, 2012, a draft of the tax bill has not been disclosed to the public. Therefore, it is difficult to predict if changes would substantially affect results of operation and financial conditions.
Exchange rate volatilityfluctuations may adversely affect the Colombian economy, the market price of ourthe Bank’s ADSs, and the dividends payable to holders of the Bank’s ADSs.
Colombia has adopted a floating exchange rate system. The Colombian Central Bank maintains the power to intervene in the exchange market in order to consolidate or dispose of international reserves, and to control any volatility in the exchange rate. From time to time, there have been significant fluctuations in the exchange rate between the Colombian peso and the U.S. dollar. Unforeseen events in the international markets, fluctuations in interest rates, volatility of the oil price in the international markets, or changes in capital flows, may cause exchange rate instability that could generate sharp movements in the value of the peso. Given that a portion of ourthe Bank’s assets and liabilities are denominated in, or indexed to, foreign currencies, especially the U.S. dollar, sharp movements in exchange rates may negatively impact the Bank’s results. In addition, exchange rate fluctuations may adversely impact the value of dividends paid to holders of the Bank’s ADSs as well as the market price and liquidity of ADSs.
Colombia has experienced several periods of violence and instability, and such instability could affect the economy and the Bank.
Colombia has experienced several periods of criminal violence over the past four decades, primarily due to the activities of guerilla groups and drug cartels. In response, the Colombian government recently has implemented various security measures and has strengthened its military and police forces by creating specialized units.started the process of negotiating a peace treaty with the Revolutionary Armed Forces of Colombia (Fuerzas Armadas Revolucionarias de Colombia or “FARC”). Despite these efforts, drug-related crime and guerilla activity continue to exist in Colombia. These activities, their possible escalation and the violence associated with them may have a negative impact on the Colombian economy or on the Bank in the future. The Bank’s business or financial condition and the market value of the Bank’s securities and any dividends distributed by it, could be adversely affected by rapidly changing economic and social conditions in Colombia and by the Colombian government’s response to such conditions.
Risk Factors Relating to the Bank’s Business and the Banking Industry
Instability ofChanges in banking laws and regulations in Colombia and in other jurisdictions wherein which the Bank operates could adversely affect the Bank’s consolidated results.
Changes in banking laws and regulations, or in their official interpretation, in Colombia and in other jurisdictions wherein which the Bank operates, may have a material effect on the Bank’s business and operations. Since banking laws and regulations change frequently, they could be adopted, enforced or interpreted in a manner that may have an adverse effect on the Bank’s business.
AlthoughIn August 2013 the regulation relating to capital adequacy requirements (Decree 1771 of 2012) was implemented and Bancolombia currently complies with applicable capital requirements,requirements. However, there can be no assurance that future regulation will not change or require Bancolombia or its subsidiariesSubsidiaries to seek additional capital.
Moreover, the various regulators in the worldother jurisdictions have not reached consensus as to the appropriate level of capitalization for financial services institutions. Regulators in the jurisdictions wherein which Bancolombia operates may alter the current regulatory capital requirements to which Bancolombia is subject and thereby require equity increases that could dilute existing stockholders, lead to required asset sales or adversely impact the return on stockholders’sstockholders’ equity and/or the market price of the Bank’s common and preferred shares.
Furthermore, in 2014 Congress enacted Law 1735 of 2014, known as the financial inclusion law. This law creates a new category of financial entities named Specialized Entities in Electronic Deposits and Payments (Sociedades Especializadas en Depósitos y Pagos Electrónicos or “SEDPES”). These new entities are authorized to receive deposits through electronic systems, but disbursements are not allowed. SEDPES could be competitors to banks, particulary in the market of products offered for financial inclusion purposes (i.e. savings accounts with simplified procedures), and, therefore, the Bank’s results in this segment may be adversely affected.
Banking regulations, accounting standards and corporate disclosure applicable to the Bank and its subsidiaries differ from those applicable in the United States and other countries.
While many of the policies underlying Colombian banking regulations are similar to those underlying regulations applicable to banks in other countries, including those in the United States, Colombian regulations can differ in a number of material respects. For example, capital adequacy requirements for banks under Colombian regulations differ from those under U.S. regulations and may differ from those in effect in other countries. The Bank prepares its annual audited financial statementsConsolidated Financial Statements in accordance with Colombian banking GAAP, which differs in certain significant respects from U.S. GAAP and International Financial Reporting Standards (“IFRS”). Thus, Colombian financial statements and reported earnings may differ from those of companies in other countries in these and other respects. Some of the differences affecting earnings and stockholders’ equity include, but are not limited to the accounting treatment for restructuring, loan origination fees and costs, equity tax, securitization, fair value adjustment in debt securities, deferred income taxes and the accounting treatment for business combinations. Moreover, under Colombian banking GAAP, allowances for non-performing loans are computed by establishing each non-performing loan’s individual inherent risk using criteria established by the Superintendency of FinanceSFC that differ from those used under U.S. GAAP. See “Item 4. Information on the Company – E. Selected Statistical Information – E.4. Summary of Loan Loss Experience – Allowance for Loan Losses”.
The Colombian government is currently undertaking a review of present regulations relating to accounting, audit, and information disclosure, with the intention of seeking convergence with international standards. Nevertheles, current regulations continue to differ in certain respects from those in other countries. In addition, there may be less publicy available information about the Bank than is regulary published by or about U.S issuers or issuers in other countries.
The Bank is subject to regulatory inspections, examinations, inquiries or audits in Colombia and in other countries wherein which it operates, and any sanctions, fines and other penalties resulting from such inspections and audits could materially and adversely affect the Bank’s business, financial condition, results of operations and reputation.
The Bank is subject to comprehensive regulation and supervision by the banking authorities of Colombia, El Salvador, Panama and the other jurisdictions in which the Bank operates. These regulatory authorities have broad powers to adopt regulations and impose other requirements affecting or restricting virtually all aspects of the Bank’s capitalization, organization and operations, including the imposition of anti-money laundering measures and the authority to regulate the terms and conditions of credit that can be applied by banks. In the event of non-compliance with applicable regulations, the Bank could be subject to fines, sanctions or the revocation of licenses or permits to operate its business. In Colombia, for instance, in the eventif the Bank encounters significant financial problems or becomes insolvent or in danger of becoming insolvent, banking authorities would have the power to take over the Bank’s management and operations. In addition, the supervisory authorities of Colombia and El Salvador have reached an agreement for consolidated supervision which allows them to perform transnational inspection processes. Any sanctions, fines and other penalties resulting from non-compliance with regulations in Colombia, El Salvador, Panama and in the other jurisdictions wherein which the Bank operates could materially and adversely affect the Bank’s business, financial condition, results of operations and reputation.
An increase in constitutional public interest actions (acciones populares), class actions (acciones de grupo) and other legal actions involving claims for significant monetary awards against financial institutions may affect the Bank’s businesses and results of operations.
Under the Colombian Constitution, individuals may initiate constitutional public interest or class actions to protect their collective or class rights, respectively. Until 2010, Colombian financial institutions, including the Bank, have experienced a substantial increase in the aggregate number of these actions. The great majority of such actions have been related to fees, financial services and interest rates, and their outcome is uncertain. Pursuant to law 1425 of 2010, monetary awards for plaintiffs in constitutional actions or class actions were eliminated as of January 1, 2011. Nevertheless, individuals continue to have the right to initiate constitutional or classthese actions against the Bank.
Future restrictions on interest rates or banking fees could negatively affect the Bank’s profitability.
In the future, regulations in the jurisdictions where the Bank operates could impose limitations regarding interest rates or fees charged by the Bank. Any such limitations could materially and adversely affect the Bank’s results of operations and financial position. . situation.
In the past, there have been disputes in Colombia among merchants,commercial businesses, payment servicesservice providers and banks regarding interchange fees.
credit card interbank exchange fees (tarifa interbancaria de intercambio). Although such disputes have been resolved, the Superintendency of Industry and Commerce and Industry mayhas the authority to initiate new investigations relating to the interchangesuch fees. This possibilityAny new investigations may lead to requirements that the Bank agrees to additional decreases, which in turn could impact the Bank’s financial results.
Furthermore, pursuant to article 62 of lawLaw 1430 of 2010, Congress granted the Colombian government power and authority to establish and define criteria and formulas applicable to the calculation of banking fees and charges and the authority to define maximum limits to banking fees and charges. On December 20, 2011, the Governmentgovernment used the authority granted by lawLaw 1430 of 2010 and established inenacted Decree 4809 of 2011 in which it set forth caps to the bank fees banks canthat may be charged on ATM withdrawals outside of each bank’s respective networks.
Additionally, in past years, there have been regulatory initiatives regarding banking fees. Although the latest initiative was not approved by Congress, there could be future initiatives pursuing similar restrictions on banking fees. If a law regarding banking fees is enacted, the Bank could see its ability to charge for certain services or types of transactions to its clients, which could have an impact on withdrawals done from ATMs outside their own networks. its results.
In addition, Law 1555 of 2012 prohibits prepayment penalties for loans worth less than 880 SMMLV, other than in mortgage loans, in which prepayment is allowed with no penalties without regard to the amount of the loan.
Further limits or regulations regarding banking fees, and uncertainties with respect thereto could have a negative effect on our results of operations and financial condition.
Colombian tax haven regulation could adversely affect the Bank’s business and financial results.
Decree 2193 of 2013 designates 44 jurisdictions as tax havens for Colombian tax purposes. It also temoporarily excluded 7 countries (including Panama, where Bancolombia has an important client base) while the Colombian government negotiates tax information exchange agreements with each of them. As a result of the tax haven regulation, the Bank’s clients who are residents in such jurisdictions would be subject to (i) higher withholding tax rates including a higher withholding rates over financial yields derived from investments in the Colombian securities market), (ii) the transfer pricing regime and its reporting duties, (iii) enhanced ability on the part of Colombian authorities to qualify a conduct as abusive under tax regulations, (iv) non-deductibility of payments made to residents or entities located in tax havens, unless the requiered tax amount has been withheld and (v) other additional information disclosure requirements, which could be a negative impact on Bancolombia’s business and financial results.
Pursuant to such decree, in order to avoid being labeled as a tax haven, a jurisdiction has to enter into a tax information exchange agreement with the Colombian goverment. On October 21, 2014 Colombia and Panama signed a memorandum of understanding which establishes that both countries will negotiate a treaty for the avoidance of double taxation, so that Panama is not classified as a tax haven. This treaty is expected to include provisions regarding the exchange of information between Colombian and Panamanian tax authorities. The deadline for execution of the treaty is September 30, 2015, but as of the date there is no known consequence for not executing such treaty within the deadline.
The Bank and most of its Subsidiaries are subject to the U.S. Foreign Account Tax Compliance Act of 2010.
Bancolombia and most of its subsidiaries are considered foreign financial institutions (“FFIs”) under the Foreign Account Tax Compliance Act of 2010 (“FATCA”) (see “Item 4. Information on the Company – B. Business Overview – B.8. Supervision and Regulation – International regulations applicable to Bancolombia and its subsidiaries”). Given the size and the scope of the Bank´s international operations, we intend to take all necessary steps to comply with FATCA (including entering into agreements with the U.S. tax authorities and transmitting the reports). However, if the Bank cannot enter into such agreements or satisfy the requirements thereunder, certain payments to Bancolombia or its Subsidiaries may be subject to withholding under FATCA. The possibility of such withholding and the need for accountholders and investors to provide certain information may adversely affect our results of operations and financial condition. In addition, entering into agreements with the IRS, compliance with the terms of such agreements and with FATCA, any regulations or other guidance promulgated thereunder or any legislation promulgated under an intergovernmental agreement (“IGA”) may increase our compliance costs. We are currently in the process of implementing FATCA compliance on a group wide level and preparing our systems for the first report. Legislation and regulations implementing FATCA and the related inter-governemental agreements in the countries in which the Bank operates and the IGAs remain under development and the reporting dates vary depending on the jurisdiction. As a result, the future impact of this law and the accuracy of the first reports of the Bank and its Subsidiaries is still uncertain.
The Bank is subject to credit risk, and estimating exposure to credit risk involves subjective and complex judgments.
A number of our products expose the Bank to credit risk, including loans, financial leases, lending commitments and derivatives.
The Bank estimates and establishes reserves for credit risk and potential credit losses. This process involves subjective and complex judgments, including projections of economic conditions and assumptions on the ability of our borrowers to repay their loans. This process is also subject to human error as the Bank’s employees may not always be able to assign an accurate credit rating to a client, which may result in the Bank’s exposure to higher credit risksrisk than indicated by the Bank’s risk rating system. The Bank may not be able to timely detect these risks before they occur, or due to limited resources or available tools,infrastructure, the Bank’s employees may not be able to effectively implement its credit risk management system, which may increase its exposure to credit risk. Moreover, the Bank’s failure to continuously refine its credit risk management system may result in a higher risk exposure for the Bank, which could materially and adversely affect its results of operations and financial position.
Overall, if the Bank is unable to effectively control the level of non-performing or poor credit quality loans in the future, or if its loan loss reserves are insufficient to cover future loan losses, the Bank’s financial condition and results of operations may be materially and adversely affected.
In addition, the amount of the Bank’s non-performing loans may increase in the future as a result of factors beyond the Bank’s control, such as changes in the income levels of the Bank’s borrowers, increases in the inflation rate or an increase in interest rates, the impact of macroeconomic trends and political events affecting Colombia orand other jurisdictions wherein which the Bank operates or has exposure (especially Panama and El Salvador), or events affecting specific industries. Any of these developments could have a negative effect on the quality of the Bank’s loan portfolio, causingrequiring the Bank to increase provisions for loan losses and resulting in reduced profits or in losses.
The Bank is subject to credit risksrisk with respect to its non-traditional banking businesses including investing in securities and entering into derivatives transactions.
Non-traditional sources of credit risk can arise from, among other things: investing in securities of third parties, entering into derivative contracts under which counterparties have obligations to make payments to the Bank, and executing securities, futures, currency or commodity trades from the Bank’s proprietary trading desk that fail to settle at the required time due to non-delivery by the counterparty or systems failure by clearing agents, exchanges, clearing houses or other financial intermediaries. Any significant increases in exposure to any of these non-traditional risks, or a significant decline in the credit quality or the insolvency of any of the counterparties, could materially and adversely affect the Bank’s results of operations and financial position.
15 |
The Bank is exposed to risks associated with the mortgage loan market.
BancolombiaThe Bank is a leader in the Colombian mortgage loan market.markets in which it operates. Colombia’s mortgage loan market is highly regulated and has historically been affected by various macroeconomic factors, although duringas have the past yearsmortgage loan markets of Panama and El Salvador. Although interest rates have decreased, during recent years, periods of sustained high interest rates have historically discouraged customers from borrowing and have resulted in increased defaults in outstanding loans and deterioration in the quality of assets.
The Bank is subject to concentration of default risks in its loan portfolio. Problems with one or more of its largest borrowers may adversely affect its financial condition and results of operations.
As of December 31, 2011,2014, the aggregate outstanding principal amount of the Bank’s 25 largest borrowing relationships,credit exposures, on a consolidated basis, represented approximately 14.93%13.63% of the loan portfolio, of the Bank and no single borrowing relationshipexposure represented more than 1.76%3% of the loan book. Also,In addition, 100% of those loans were corporate loans and 100% of these relationships were classified as “A”. However, problems with one or more of the Bank’s largest borrowers could materially and adversely affect its results of operations and financial position. For more information,position, see “Item 4. Information on the Company – E. Selected Statistical Information – E.3. Loan Portfolio – Borrowing Relationships”.
The value of the collateral or guarantees securing the outstanding principal and interest balance of the Bank’s loans may not be sufficient to cover such outstanding principal and interest. In addition, the Bank may be unable to realize the full value of the collateral or guarantees securing the outstanding principal and interest balance of its loans.
The Bank’s loan collateral primarily includes real estate, assets pledged in financial leasing transactions and other assets that are located primarily in Colombia, and El Salvador and Panama, the value of which may significantly fluctuate or decline due to factors beyond the Bank’s control. Such factors include market factors, environmental risks, natural disasters, macroeconomic factors and political events affecting the local economy. Any decline in the value of the collateral securing the Bank’s loans may result in a reduction in the recovery from collateral realization and may have an adverse impact on the Bank’s results of operations and financial condition. In addition, the Bank may face difficulties in enforcing its rights as a secured creditor. In particular, timing delays and procedural problems in enforcing against collateral and local protectionism may make foreclosures on collateral and enforcement of judgments difficult, and may result in losses that could materially and adversely affect the Bank’s results of operations and financial position.
The Bank is subject to market risk.
The Bank is directly and indirectly affected by changes in market conditions. Market risk, or the risk that values of assets and liabilities or revenues will be adversely affected by variationlosses in positions arising from movements in market conditions,prices, is inherent in the products and instruments associated with our operations, including loans, deposits, securities, bonds, long-term debt, short-term borrowings, proprietary trading in assets and liabilities and derivatives. Changes in market conditions that may affect our financial condition and results of operations include fluctuations in interest and currency exchange rates, securities prices, changes in the implied volatility of interest rates and foreign exchange rates, among others.
The Bank is subjectBank’s results of operations are sensitive to fluctuations in interest rates, which may materially and adversely affect its results of operations and financial condition.rates.
The Bank holds a substantial portfolio of loans and debt securities that have both fixed and floating interest rates. Therefore, changes in interest rates could adversely affect our net interest margins as well as the pricesvalue of these securities. Increases in interest rates may reduce the market value of the Bank’s debt securities, leading to smaller gains or larger losses on these investments. Sustained high interest rates have historically discouraged customers from borrowing and have resulted in increased delinquencies in outstanding loans and deterioration in the quality of assets. On the other hand, decreases in interest rates may cause margin compression and lower net interest income as the Bank usually maintains more assets than liabilities at variable rates. Decreasing interest rates also may trigger loan prepayments which could negatively affect the Bank’s net interest income. Generally, in a declining interest rate environment, prepayment activity increases, reducing the weighted average maturity of the Bank’s interest earning assets and adversely affecting its operating results. Prepayment risk also has a significant adverse impact on our earnings from our credit card and collateralized mortgage obligations, since prepayments could shorten the weighted average life of these portfolios, which may result in a mismatch in funding or in reinvestment of the prepayment proceeds at lower yields.
The Bank’s income from its proprietary trading activities is highly volatile.
The Bank’s trading income is highly volatile. The Bank derives a portion of its profits from its proprietary trading activities and any significant reduction in its trading income could adversely affect the Bank’s results of operations and financial position.activities. The Bank’s trading income is dependent on numerous factors beyond its control, such as the general market environment, overall market trading activity, interest rate levels, fluctuations in exchange rates and general market volatility. A significant decline in the Bank’s trading income, or the incurrence of a trading loss, could adversely affect the Bank’s results of operations and financial position.
The Bank has significant exposure to sovereign risk, and especially Colombian risk, and the Bank’s results could be adversely affected by decreases in the value of its sovereign debt securities.
The Bank’s debt securities portfolio is primarily composed of sovereign debt securities, including securities issued or guaranteed by the Colombian government.Government. Therefore, the Bank’s results are exposed to credit, market, and liquidity risk associated with sovereign debt. As of December 31, 2011,2014, the Bank’s total debt securities represented 10.75%7.86% of its total assets, and 39%55.96% of these securities were issued or backed by the Colombian government.Government. A significant decline in the value of the securities issued or guaranteed by the Colombian governmentGovernment could adversely affect the Bank’s debt securities portfolio and consequently the Bank’s results of operations and financial position.
The Bank is subject to market, operational and structural risks associated with its derivative transactions.
The Bank enters into derivative transactions for hedging purposes and on behalf of its customers. The Bank is subject to market and operational risks associated with these transactions, including basis risk (the risk of loss associated with variations in the spread between the asset yield and the funding and/or hedge cost) and credit or default risk (the risk of insolvency or other inability of the counterparty to a particular transaction to perform its obligations thereunder). In addition, the market practice and documentation for derivative transactions is less developed in the jurisdictions wherein which the Bank operates as compared to other more economically developed countries, and the court systems in such jurisdictions have limited experience in dealing with issues related to derivative transactions. As a result, there are increased operating and structural risks associated with derivatives transactions in these jurisdictions.
In addition, the execution and performance of derivatives transactions depend on the Bank’s ability to develop adequate control and administrative systems, and to hire and retain qualified personnel. Moreover, the Bank’s ability to adequately monitor, analyze and report these derivative transactions depends, to a great extent, on its information technology systems. These factors may further increase the risks associated with these transactions and could materially and adversely affect the Bank’s results of operations and financial position.
The Bank is subject to operational risks.risks and losses
The Bank’s businesses are dependent on the ability to process a large number of transactions efficiently and accurately. Operational risks and losses can result from fraud, employee errors, technological failures and failure to properly document transactions or to obtain proper internal authorization, failure to comply with regulatory requirements, breaches of conduct of business rules, equipment failures, natural disasters or the failure of external systems. The Bank’s currentlyBank has adopted procedures may not be effective in controllingto prevent and manage each of the operational risks, faced bybut there can be no assurance that our procedures will be sufficient to prevent losses resulting from these risks.
In addition, the Bank.Bank´s businesses are exposed to risk from potential non-compliance with policies, employee misconduct or negligence and fraud, which could result in regulatory sanctions and serious reputational or financial harm. In recent years, a number of financial institutions have suffered material losses due to the actions of employees and third parties. The precautions the Bank takes to prevent and detect employee and third-party misconduct may not always be effective.
17 |
The Bank’s businesses rely heavily on data collection, processing and storage systems, the failure of which could materially and adversely affect the effectiveness of its risk management, reputation and internal control system as well as its financial condition and results of operations.
All of the Bank’s principal businesses are highly dependent on the ability to timely collect and process a large amount of financial and other information at its various branches across numerous markets, at a time when transaction processes have become increasingly complex with increasing volume. The proper functioning of financial control, accounting or other data collection and processing systems is critical to the Bank’s businesses and to its ability to compete effectively. A partial or complete failure of any of these primary systems could materially and adversely affect the Bank’s decision makingdecision-making process, its risk management and internal control systems, the quality of its service, as well asand the Bank’s ability to respond on a timely basis to changing market conditions. If the Bank cannot maintain an effective data collection and management system, its business operations, financial condition, reputation and results of operations could be materially and adversely affected. Theaffected.The Bank is also dependent on information systems to operate its website, process transactions, respond to customer inquiries on a timely basis and maintain cost-efficient operations. The Bank may experience operational problems with its information systems as a result of system failures, viruses, computer hackers or other causes. Any material disruption or slowdown of its systems could cause information, including data related to customer requests and other client information, to be lost, compromised, or to be delivered to the Bank’s clients with delays or errors, which could reduce demand for the Bank’s services and products, resultresulting in additional costs for the Bank and potentially fines and penalties by regulators which could materially and adversely affect the Bank’s results of operations and financial position.
The Bank is subject to cyber security riskrisk.
The bank is subject to cyber security risksrisk, which includeincludes the unauthorized access to privileged information, technological assaults on the infrastructure of the Bank with the aim of stealing information, committing fraud or interfering with regular service, and the interruption of the Bank’s services to some of its clients or users due to the exploitation and materialization of these vulnerabilities. Cyber security risks for financial institutions have significantly increased because of the proliferation of new technologies, the use of the Internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime, hackers, terrorists and other external parties.
All of the Bank’s main businesses are highly dependent on the ability to timely collect and process a large amount of information, at a time when transaction processes have become significantly more complex and their volume has increased dramatically. The Bank’s business is highly dependent on the security and efficacy of our infrastructure, computer and data management systems, as well as those of service providers, and others with whom we interact.
The risk methodology used byproper functioning of financial control, accounting or other data collection and processing systems is critical to the Bank’s businesses and to its ability to compete effectively. The Bank is also dependent on information systems to operate its website, process transactions, respond to customer inquiries on a timely basis and maintain cost-efficient operations. The Bank may experience operational problems with its information systems as a result of system failures, viruses, computer hackers or other causes. Any material disruption or slowdown of its systems could cause problems with information, including data related to customer to be lost, compromised, or to be delivered to the Bank’s clients with delays or errors, which could reduce demand for the Bank’s services and products, resulting in additional costs for the Bank, allows forand could materially and adversely affect the evaluationBank’s results of residual risk,operations and has resulted in a low levels of risk of potential cyber attacks. reputation.
The controls that the Bank has implemented in order to anticipate, identify, and offset these threats, have been effective thus far in maintaining cyber security risk at a low level. AnyThese controls include the existence of perimeter defenses, security backups, special 24/7 teams and continuous security tests (as ethical hacking between others), However, we can give no assurance that the low level of risk experienced thus far will continue in the future, and any failure by the Bank to detect or present cyber security risksrisk in a timely manner, could result in a negative impact on the Bank’s results of operations and financial condition.position.
18 |
Any failure to effectively improve or upgrade the Bank’s information technology infrastructure and management information systems in a timely manner could adversely affect itsthe Bank’s competitiveness, financial condition and results of operations.
The Bank’s ability to remain competitive will depend in part on its ability to upgrade the Bank’s information technology infrastructure on a timely and cost-effective basis. The information available to and received by the Bank’s management through its existing information systems may not be timely and sufficient to manage risks or to plan for and respond to changes in market conditions and other developments in its operations. The Bank is currently undertaking a project to update its information technology platform (“IT platform”) that will result in significant changes in the following areas:its treasury and credit cards, customer management, products and distribution channels, financial management and accounting and human resources.card operations. Any failure to effectively improve or upgrade the Bank’s information technology infrastructure and information management systems in a timely manner could materially and adversely affect the Bank’s competitiveness, financial condition and results of operations.
The occurrence of natural disasters in the regions wherein which the Bank operates could impair its ability to conduct business effectively and could impact the Bank’sits results of operations.
The Bank is exposed to the risk of natural disasters such as earthquakes, volcanic eruptions, tornadoes, tropical storms, floods, wind and hurricanes in the regions where it operates. In the event of a natural disaster, unanticipated problems with the Bank’s disaster recovery systems could have a material adverse effect on the Bank’s ability to conduct business in the affected region, particularly if those problems affect its computer-based data processing, transmission, storage and retrieval systems and destroy valuable data. In addition, if a significant number of the Bank’s local employees and managers werebecame unavailable indue to a natural disaster, the event of a disaster, itsBank’s ability to effectively conduct business could be severely compromised. In addition, the Bank’sBank may face added credit risk if its clients located in the affected region may be severly impacted and mayare not be able to continue paying themake timely payment on outstanding loans or other obligations they have withto the Bank. A natural disaster or multiple catastrophic events could have a material adverse effect on the Bank’s business and results of operations in the affected region.
Acquisitions and strategic partnerships may not perform in accordance with expectations or may disrupt the Bank’s operations and adversely affect its profitability.
An element of the Bank’s business strategy is to identify and pursue growth-enhancing strategic opportunities. The Bank may base assessments of potential acquisitions and partnerships on assumptions with respect to operations, profitability and other matters that may subsequently prove to be incorrect. Futureincorrect, and any future acquisitions, investments and alliances may not produce the anticipated synergies or perform in accordance with the Bank’s expectations andwhich could adversely affect its operations and profitability.
The Bank’s concentration in and reliance on short-term deposits may increase its funding costs.
The Bank’s principal sourcessource of funds areis short-term deposits, which togetheron a consolidated basis represented a share of 68.6%72.2% of total liabilities at the end of 20112014 compared to 72.4%72.9% and 76.9%74.1% at the end of 2010,2013 and 2009,2012, respectively. Because the Bank relies primarily on short-term deposits for its funding, in the event of a sudden or unexpected shortage of funds in the banking systems and money markets wherein which the Bank operates, the Bank may not be able to maintain its current level of funding without incurring higher costs or selling assets at prices below their prevailing market value.
The Bank’s policies and procedures may not be able to detect money laundering and other illegal or improper activities fully or on a timely basis, which could damage the Bank’s reputation and expose the Bank to fines and other liabilities.
The Bank is required to comply with applicable anti-money laundering, anti-terrorism laws and other regulations. These laws and regulations require the Bank, among other things, to adopt and enforce “know your customer” policies and procedures and to report suspicious and large transactions to the applicable regulatory authorities. While the Bank has adopted policies and procedures aimed at detecting and preventing the use of its banking network for money laundering activities and by terrorists and terrorist-related organizations and individuals generally, such policies and procedures have in some cases only been adopted only recently and may not completely eliminate instances where itthe risk that the Bank may be used by other parties to engage in money laundering and other illegal or improper activities. To the extentIf the Bank may failfails to fully comply with applicable laws and regulations, the relevant government agencies to which it reports have the power and authority to imposemay face fines and other penalties, including restrictions on the Bank.its ability to conducts business. In addition, the Bank’s business and reputation could suffer if customers use the Bank for money laundering or illegal or improper purposes.
19 |
The Bank is subject to increasing competition which may adversely affect its results of operations.
The Bank operates in a highly competitive environment and increased competitive conditions are to be expected in the jurisdictions where the Bank operates. Intensified merger activity in the financial services industry produces larger, better capitalized and more geographically diverse firms that are capable of offering a wider array of financial products and services at more competitive prices. The Bank’s ability to maintain its competitive position depends mainly on its ability to fulfill new customers’ needs through the development of new products and services and the Bank’s ability to offer adequate services and strengthen its customer base through cross-selling. The Bank’s business will be adversely affected if the Bank is not able to maintain efficient service strategies. In addition, the Bank’s efforts to offer new services and products may not succeed if product or market opportunities develop more slowly than expected or if the profitability of opportunities is undermined by competitive pressures.
Downgrades in our credit ratings would increase our cost of borrowing funds and make our ability to raise new funds, attract deposits or renew maturing debt more difficult.
Our credit ratings are an important component of our liquidity profile.profile, and our ability to successfully compete depends on various factors, including our financial stability as reflected by our credit ratings. A downgrade in our credit ratings would increase our cost of raising funds from other banks or in the capital markets or of borrowing funds. Certain Colombian institutional investors are only permitted to purchase debt securities that are rated “AAA” by Colombian credit rating agencies, due to regulatory or internal policies.markets. Purchase of our securities by theseinstitutional investors could be prohibitedreduced if we suffer a decline in our local credit rating. Our ability to renew maturing debt could bebecome restricted and the terms for such renewal more expensive if our credit rating were to decline. Our lenders and counterparties in derivative transactions are sensitive to the risk of a credit rating downgrade. A downgrade in our credit rating may adversely affect perception of our financial stability and our ability to raise deposits, which could make us less successful when competing for deposits and loans in the market place. Our ability to successfully compete depends on various factors, including our financial stability as reflected by our credit ratings.
A new insolvency law in Colombia may limit our monetary collection and right enforcement ability
Law 1380 of 2010, which provided insolvency protection for individuals and merchants, was declared unconstitutional on September 19, 2011 by the Colombian Constitutional Court because of procedural errors in the legislation process. A new law on the same terms as Law 1380 of 2010 was presented on September 20, 2011 to fill the void left after the Constitutional Court’s decision. If the new law is passed, increased debtor protections could make it more difficult for us to enforce debt and other monetary obligations, which could have an adverse impact on our results of operations and financial condition.
The Central Bank may impose requirements on our (and other Colombian residents’) ability to obtain loans in foreign currency.
TheBanco de la República (the “Central Bank”) Central Bank may impose certain mandatory deposit requirements in connection with foreign currency-denominatedcurrency denominated loans obtained by Colombian residents, including the Bank. AlthoughBank, although no such mandatory deposit requirement is currently in effect, a mandatory deposit requirement was set at 40% in 2008 after the Colombian peso appreciated against foreign currencies. Although weeffect. We cannot predict or control future actions by the Central Bank in respect of such deposit requirements, which may involve the establishment of a different mandatory deposit percentage. Thepercentage, and the use of such measures by the Central Bank may be a disincentive for the Bankraise our cost of raising funds and reduce our clients to obtain loans denominated in a foreign currency.financial flexibility.
Risks Relating to the Preferred Shares and the American Depositary Shares (“ADSs”).
Preemptive rights may not be available to holders of ADRs.American Depositary Receipts (“ADRs”) evidencing ADSs.
The Bank’s by-laws and Colombian law require that, whenever the Bank issues new shares of any outstanding class, it must offer the holders of each class of shares (including holders of ADRs) the right to purchase a number of shares of such class sufficient to maintain their existing percentage ownership of the aggregate capital stock of the Bank. These rights are called preemptive rights. United States holders of ADRs may not be able to exercise their preemptive rights through The Bank of New York Mellon, which acts as depositary (the “Depositary”) for the Bank’s ADR facility, unless a registration statement under the Securities Act is effective with respect to such rights and class of shares or an exemption from the registration requirement thereunder is available. The Bank is obligated to file a registration statement or find a corresponding exemption only if it determines to extend the rights to holders of the ADRs. Although the Bank is not obligated to, it intends to consider at the time of any rights offering the costs and potential liabilities associated with any such registration statement, the benefits to the Bank from enabling the holders of the ADRs to exercise those rights and any other factors deemed appropriate at the time, and will then maketimebefore it makes a decision as to whether to file a registration statement. Accordingly, the Bank mightmay in some cases decide not to file a registration statementstatement. For example, in some cases. In connection with its recent rights offering in January 2012, the Bank did not file such a registration statement.
ToUnder the extent holders of ADRs are unable to exercise these rights because a registration statement has not been fileddeposit agreement between the Bank and no exemption from the registration requirement under the Securities Act is available, the Depositary, may attemptonly the Depositary is entitled to sell the holders’exercise preemptive rights, and distribute the net proceeds from that sale, if any,Depositary has no obligation to such holders. The Depositary, after consulting withmake available preemptive rights to holders of ADRs. If the Bank will haveoffers or causes to be offered to the holders of any deposited securities, including preferred shares of the Bank, any rights to subscribe for additional preferred shares of the Bank or any rights of any other nature, the Depositary has discretion as to the procedure forto be followed in making preemptivesuch rights available to theany holders of ADRs or in disposing of such rights on behalf of any holders of ADRs and making anythe net proceeds available to such holders.holders of ADRs. If by the terms of anysuch rights offering or for any other reason, the Depositary is unable or choosesmay not toeither make thosesuch rights available to any holderholders of ADRs or dispose of such rights and if it is unable or for any reason chooses notmake the net proceeds available to sell those rights,such holders of ADRs, Then the Depositary maywill allow the rights to lapse. Whenever the rights are sold or lapse, the equity interests of the holders of ADRs will be proportionately diluted.
The Bank’s preferred shares have limited voting rights.
The Bank’s corporate affairs are governed by its by-laws and Colombian law. Under the Bank’s by-laws and Colombian law, the Bank’s preferred stockholders may have fewer rights than stockholders of a corporation incorporated in a U.S. jurisdiction. Holders of the Bank’s ADRs and preferred shares are not entitled to vote for the election of directors or to influence the Bank’s management policies. Under the Bank’s by-laws and Colombian corporate law, holders of preferred shares (and, consequently, holders of ADRs) have no voting rights in respect of preferred shares, other than in limited circumstances as described in “Item 10. Additional Information – B. Memorandum and Articles of Association – Description of Share Rights, Preferences and Restrictions – Voting Rights – Preferred Shares”.
Holders of the Bank’s ADRs may encounter difficulties in the exercise of dividend and voting rights.
Holders of the Bank’s ADRs may encounter difficulties in the exercise of some of their rights with respect to the shares underlying ADRs. If the Bank makes a distribution to holders of underlying shares in the form of securities, the Depositary is allowed, in its discretion, to sell those securities on behalf of ADR holders and instead distribute the net proceeds to the ADR holders. Also, under some circumstances, ADR holders may not be able to vote by giving instructions to the depositaryeven in those limited instances in which the preferred shares represented by the ADRs have the power to vote.vote, under some circumstances, ADR holders may not be able to vote by giving instructions to the depositary. This may occur if ADR holders do not receive from the Depositary a notice of meeting sufficiently prior to the instruction date to ensure that the Depositary will vote the preferred shares represented by the ADRs in accordance with instructions received from such holders. There are no circumstances in which holders of ADRs may vote in a way other than providing instructions to the Depositary.
Relative illiquidity of the Colombian securities markets may impair the ability of an ADR holder to sell preferred shares.
The Bank’s common and preferred shares are listed on the Colombian Stock Exchange, which is relatively small and illiquid compared to stock exchanges in major financial centers. In addition, a small number of issuers represent a disproportionately large percentage of market capitalization and trading volume on the Colombian Stock Exchange. A liquid trading market for the Bank’s securities might not develop on the Colombian Stock Exchange. A limited trading market could impair the ability of an ADR holder to sell preferred shares (obtained upon withdrawal of such shares from the ADR facility) on the Colombian Stock Exchange in the amount and at the price and time such holder desires, and could increase the volatility of the price of the ADRs.
American Depositary Receipts (“ADRs”)ADRs do not have the same tax benefits as other equity investments in Colombia.
Although ADRs represent Bancolombia’s preferred shares, they are held through a fund of foreign capital in Colombia which is subject to a specific tax regulatory regime. Accordingly, the tax benefits applicable in Colombia to equity investments, in particular those relating to dividends and profits from sale, are not applicable to ADRs, including the Bank’s ADRs. For more information see “Item 10. Additional Information. –E. Taxation –Colombian Taxation”.
ITEM 4. | INFORMATION ON THE COMPANY |
A. | HISTORY AND DEVELOPMENT OF THE COMPANY |
Bancolombia is Colombia’s leading financial institution, with a presence in other jurisdictions such as Panama, El Salvador, Puerto Rico, Guatemala, the Cayman Islands, and Peru, providing a wide range of financial products and services to a diversified individual, corporate, and corporategovernment customer base throughout Colombia, as well as in other jurisdictions such as Panama, El Salvador, Puerto Rico,Latin America and the Cayman Islands, Peru, Brazil, the United States and Spain.Caribbean region.
Bancolombia is a stock company (sociedad comercial por acciones, de la especie anónima,nima)domiciled in Medellín, Colombia and operates under Colombian laws and regulations, mainly the Colombian Commercial Code, of Commerce andthe Financial Statute Decree 663 of 1993.
1993 and Decree 2555 of 2010. Bancolombia was incorporated in Colombia in 1945, under the name Banco Industrial Colombiano S.A. or “BIC”, and is incorporated until 2044. In 1998, the Bank merged with Banco de Colombia S.A., and changed its legal name to Bancolombia S.A. On July 30, 2005, Conavi and Corfinsura merged with and into Bancolombia, with Bancolombia as the surviving entity. Through this merger, Bancolombia gained important competitive advantages, as Conavi and Corfinsura were two of the top financial institutions in the Colombian market at the time. Conavi, a mortgage bank in Colombia and one of the strongest in retail operations, significantly increased the Bank’s participation and know-how in these specific markets. On the other hand, Corfinsura, then the largest financial corporation in Colombia and highly regarded for its expertise in handling large and mid-sized corporate credit and financial services, its investment bank and its modern and diversified treasury department, materially strengthened Bancolombia’s multi-banking franchise.
In May 2007, Bancolombia PanamáPanama acquired Banagrícola, which controls several subsidiaries, including Banco Agrícola in El Salvador, and is dedicated to banking, commercial and consumer activities insurance, pension funds and brokerage. Through its first international acquisition, Bancolombia gained a leadership position in the Salvadorian market.
In October 2013, Bancolombia Panama paid approximately USD 217 million to acquire a 40% interest in Grupo Agromercantil Holding S.A., the parent company of Banco Agromercantil de Guatemala, and certain other companies dedicated to securities brokerage, insurance, and other financial businesses. Additionally, in the same month, Bancolombia acquired a 100% percent interest in the ordinary voting shares, and 1,325,780 preferred shares of Banistmo, a Panamanian banking entity and its subsidiaries involved in the securities brokerage, trust, consumer finance, leasing, and insurance businesses. Bancolombia paid a purchase price of USD 2,234 million. Since 1995, Bancolombia has maintained a listing on the NYSE, where its ADSs are traded under the symbol “CIB”, and on the Colombian Stock Exchange, where its preferred shares are traded under the symbol “PFBCOLOM”. Since 1981 Bancolombia’s common shares have been traded on the Colombian ExchangesStock Exchange under the symbol “BCOLOMBIA”. See “Item 9. The Offer and Listing”.
Bancolombia has grown substantially over the years, both through organic growth and acquisitions.
As of December 31, 2011,2014, Bancolombia had, on a consolidated basis:
COP 85,463148,725 billion in total assets;
COP 58,576102,803 billion in total net loans and financial leases;
COP 52,43495,337 billion in total deposits; and
COP 8,99316,817 billion in stockholders’ equity.
Bancolombia’s consolidated net income for the year ended December 31, 20112014 was COP 1,6641,879 billion, representing an averagea return on average equity of 20.22%12.50% and an averagea return on average assets of 2.20%1.40%.
The address and telephone numbers of the Bank’s headquarters are as follows: Carrera 48 # 26-85, Medellín, Colombia; telephone + (574) 404-1837. Our agent for service of process in the United States is Puglisi & Associates, presently located at 850 Library Avenue, Suite 204, Newark, Delaware 19711.
KEY RECENT DEVELOPMENTS
Preferred shares public offering
On March 5, 2012 at the annual general stockholders’ meeting, the stockholder´s of12, 2014, the Bank approved the financial statements for the year ended December 31, 2011, along with the accompanying notes and management discussion and the proposed distribution of profits presented by the board of directors, pursuant to which a dividend on the profits obtained in 2011, equivalent to COP 708 per share was declared. The dividend will be paid as follows: COP 177 per share and per quarter, on the first business day of each quarter (April 2nd, July 3rd, October 1st of 2012 and January 2nd of 2013). This dividend also applies to the non-voting preferred shares, which public offering process ended recently. The stockholder´s also approvedcompleted an increase of COP 556,152,492,841.29 million in the legal reserve for future dividends.
On March 5, 2012 at the annual general stockholder’s meeting, the firm Pricewaterhouse Coopers Ltda was appointed as external auditor of the bank for the period of two years from 2012 to 2014.
On February 6, 2011, Bancolombia closed its public offering of preferred shares. The110 million preferred shares were initially offered to the stockholders of Bancolombia in a preemptive rights offering conductedpublic in Colombia and subsequently offered exclusively outside of Colombia in the form of ADSs. Of the total 64 million preferred shares that were offered, 43,543,793 preferred shares were subscribed in the local preemptive rights offering, at a subscription price of COP 26,00024,200 per share, for an aggregate amount of approximately COP 1,132,138 million (USD 634.3 million). In the public offering outside of Colombia, 5,114,051 ADSs, representing 20,456,204 preferred shares, were sold, at a price of USD 60 per ADS.share. The net proceeds received by Bancolombia for the sale of ADSs amounted to approximately USD 299.2 million. As a result of the issuance of a total of 63,999,997 preferred shares, sold for an aggregate amount of approximately COP 1,679,782 million (USD 941.1 million), the subscribed and paid in equity of Bancolombia amounts to approximately COP 425,913.5 million.
On November 29, 2011 Bancolombia group announced its interest in participating as a co-investor in the acquisition by Grupo de Inversiones Suramericana of certain ING assets in Latin America.2,626 billion.
On November 18, 2011, Bancolombia S.A. announced the closing of the sale of AFP Crecer, a pension fund administrator in the Republic of El Salvador, to Protección S.A. Sociedad Administradora de Fondos de Pensiones y Cesantias.Senior notes redemption
On November 2, 2011 Bancolombia S.A. announced a successful offering of ordinary notes in the local market with a total aggregate principal amount of six hundred billion Colombian pesos (COP 600 billion) (approximately USD 313.8 million).
On October 20, 2011 Bancolombia announced the reorganization of its corporate management structure. This reorganization, was the result of collaboration among different parts of the organization, and resulted in the creation of a new model focused on business lines.
On October 13, 2011, Bancolombia signed a new collective bargaining agreement with Uneb and Sintrabancol. The bargaining agreement which runs from November 1, 2011 to October 31, 2014 covers more than 11,000 employees.
On September 15, 2011, Bancolombia commenced10, 2014, the exchange offerBank completed the redemption process of its USD 520 million Senior Notessenior notes due 2016, andpursuant to its USD 1 billion Senior Notes due 2021, each registeredoption to redeem in full in accordance with the Securities and Exchange Commission, for substantially identical securities that had previously been issued in transactions exempt from registration. The exchange offer experired closed on October 27, 2011.indenture under which the senior notes were issued.
Subordinated notes offering
On July 27, 2011, BancolombiaSeptember 24, 2014, the Bank issued ordinary notes in the local market in an offering of six hundred billion Colombian pesos (COP 600 billion) (approximately USD 340.2 million) of notes with the possibility of upsizing the offering up to a total aggregate amount of eight hundred billion Colombian pesos (COP 800 billion) (approximately USD 453.6 million). On July 27, 2011COP 988,252 million of subordinated notes in a public offering made exclusively in Colombia, of which COP 373,752 million were subordinated notes due 2024, COP 360,000 million were subordinated notes due 2029, and COP 254,500 million were subordinated notes due 2034.
Assignment to, and assumption by, the Bank exercisedof all the assets, liabilities and commercial agreements of Factoring Bancolombia
On October 15, 2014, Factoring Bancolombia completed the transfer of all of its optionassets, liabilities and commercial agreements to increaseBancolombia S.A., its parent company.
Pursuant to the sizetransaction, Factoring Bancolombia assigned to Bancolombia assets and contracts with an aggregate value of COP 855,831 million, and Bancolombia assumed liabilities of Factoring Bancolombia with an aggregate value of COP 768,791 million. The difference between the value of the offeringassets and issued eight hundred thousand Ordinary Notes (800,000) corresponding to an aggregate principalcontracts assigned and the value of the liabilities assumed, in a total amount of eight hundred billion Colombian Pesos (COP 800 billion).COP 87,040 million, was paid by Bancolombia to Factoring Bancolombia in cash. Also pursuant to the transaction, Factoring Bancolombia assigned to Bancolombia the “Factoring Bancolombia” trademark, which has thereafter been used to identify a division of Bancolombia.
Disposal of Seguros Banistmo
On May 24, 2011,February 23, 2015, Banistmo entered into an agreement with Suramericana S.A., whereby Banistmo agreed to sell, and Suramericana S.A. agreed to buy 100% of the Bank priced USD 1 billion in aggregate principal amountoutstanding capital of its Senior Notes due 2021. The Senior Notes have a 10-year maturity and a couponSeguros Banistmo, an insurance company incorporated under the laws of 5.95%, payable semi-annually on June 3 and December 3 of each year, beginning on December 3, 2011. The transaction closed on June 3, 2011.Panama.
Completion of the sale is subject to certain conditions, including, among others, receipt of the required regulatory approvals of the Insurance and Reinsurance Superintendency of Panama (Superintendencia de Seguros y Reaseguros de Panamá) and the Consumer Protection and Competition Defense Authority of Panama (Autoridad de Protección al Consumidor y Defensa de la Competencia de Panamá (ACODECO)).
The purchase price will be determined at the closing and will be calculated on the basis of Seguros Banistmo’s equity.
Strengthening of the organizational structure
On April 24, 2015 Bancolombia announced the following changes in its organizational structure:
The Corporate Innovation and Digital Transformation Vice-Presidency was created. Its objective is to project innovation and digital banking at its clients’ service. Juan Carlos Mora Uribe, who acted as Vice President of Corporate Services, will be in charge of this Vice-Presidency.
The Corporate Services Vice-Presidency will consolidate under the same management team the corporate procedures, technology services and human resources. Augusto Restrepo Gómez, who acted as Vice President of Human Resources, will be in charge of this Vice-Presidency. The Human Resources Vice-Presidency will be integrated into the Corporate Service Vice-Presidency.
PUBLIC TAKEOVER OFFERS
During 2011,In 2014, and as of the date of this Annual Report, there have been no public takeover offers by third parties inwith respect ofto the Bank’s shares or by the Bank in respect to another company’s shares.
CAPITAL EXPENDITURES AND DIVESTITURES
During the past three years, Bancolombia has made significant capital expenditures aimed at increasing the Bank’s productivity, footprint and cost efficiency. These expenditures include the improvements made to the Bank’s information technology platform and those related to new ATMs and branches.
During 2011,2014, total capital expenditures amounted to COP 19786 billion. Such investments were mainly focused on an IT Platform renewal projectrelated projects (COP 10715 billion), the expansion of the Bank’s branch and ATM network (COP 418 billion), the purchase of hardware for the expansion, updating and replacing current IT equipmentfixed assets (COP 3620 billion), and other investments, such as an anti-fraud system and fixed assetsmiscellaneous projects (COP 1343 billion).
In September 2010, the Board of Directors authorized Bancolombia to proceed with negotiations with Grupo de Inversiones Suramericana S.A. and Protección S.A. Sociedad Administradora de Fondos de Pensiones y Cesantías regarding the sale of Bancolombia’s ownership interests, currently held through foreign subsidiaries, in AFP Crecer, Asesuisa and Asesuisa Vida in El Salvador. The stock purchase agreements were signed in January 2011. The AFP Crecer transaction was authorized by regulators in El Salvador and Colombia and close in the second half of 2011. The Bank recognized a pre-tax gain on sale of investments of equity securities of COP 138 billion in connection with the AFP Crecer transaction. The Asesuisa transaction remains subject to customary closing conditions, including regulatory approvals in Colombia and El Salvador.
Bancolombia received USD 104 million for the sale of AFP Crecer and expects to receive USD 98 million for the sale of Asesuisa and Asesuisa Vida.
In 2011,2014, Bancolombia funded its capital expenditures with its own resources and plans to continue to fund those currently in progress in the same manner.
During 2010,2013, total capital expenditures amounted to COP 29780 billion. Such investments were mainly focused on thean IT Platform renewal project (COP 124 billion)665 million), the expansion of the Bank’s branch and ATM network (COP 69 billion)198 million), the purchase of hardware for the expansion, updating and replacing of the current IT equipment (COP 329 billion), and other investments, such as an anti-fraud system and fixed assets (COP 7770 billion).
In October 2013, Bancolombia completed the acquisition of HSBC Panama’s operation and paid USD 2,234 million.
During 2012, total capital expenditures excluding interest in other companies amounted to COP 154 billion. Such investments were mainly focused on an IT Platform renewal project (COP 97 billion), the expansion of the Bank’s branch and ATM network (COP 12 billion), the purchase of hardware for the expansion, updating and replacing current IT equipment (COP 25 billion), and other investments, such as an anti-fraud system and fixed assets (COP 20 billion).
During 2009, total capital expenditures of the Bank and its subsidiaries on a consolidated basis amounted to COP 344 billion. Such investments were made mainly in land and buildings (COP 87 billion), data processing equipment (COP 40 billion), furniture and fixtures (COP 24 billion), vehicles (COP 106 billion), and investments related to the IT Platform Renewal (COP 87 billion).
During 2012,2015, the Bank expects to invest approximately COP 343329 billion as follows: COP 220 billion in connection with the IT Platform renewal project, COP 3818 billion in connection with the expansion of the Bank’s branch and ATM network, COP 2235 billion in connection with the purchase of hardware for the expansion, updating and replacement of the current IT equipment, and COP 6378 billion in connection with other investments, such as an anti-fraud systemfixed assets and fixed assets.COP 198 billion in connection with strategic projects, including a new datacenter for the bank’s operation in El Salvador. These figures represent only an estimate and may change according to the continuing assessment of the Bank’s projectsproject portfolio. No assurance can be given, however, that all such capital expenditures will be made and, if made, that such expenditures will be in the amounts currently expected.
The following table summarizes the Bank’s capital expenditures and divestitures in interests in other companies for the years ending December 31, 2011, 20102014, 2013 and 2009:2012:
As of December 31, | ||||||||||||||||
Capital Expenditures (COP million) | 2011 | 2010 | 2009 | Total | ||||||||||||
Grupo Odinsa S.A. | 190,516 | - | - | 190,516 | ||||||||||||
Fondos de Pensiones y de Cesantías Protección S.A. | 64,891 | - | - | 64,891 | ||||||||||||
Enka de Colombia S.A. | 9,523 | - | - | 9,523 | ||||||||||||
Inversiones Inmobiliarias Arauco Alameda S.A. | 3,479 | - | 20,657 | 24,136 | ||||||||||||
Renting Colombia S.A. | - | 39,104 | - | 39,104 | ||||||||||||
Leasing Perú S.A. | - | 25,741 | - | 25,741 | ||||||||||||
Inversiones CFNS S.A.S. | - | 11,441 | - | 11,441 | ||||||||||||
Vivayco S.A.S. | - | 1,593 | - | 1,593 | ||||||||||||
Fiduciaria GBC Peru | - | 1,561 | - | 1,561 | ||||||||||||
Fondo de Inversión en arrendamiento operativo | - | 1,076 | 5,476 | 6,552 | ||||||||||||
Banagrícola S.A. | - | 93 | 469 | 562 | ||||||||||||
Inversiones Financieras Banco Agrícola S.A. | - | 68 | 4,512 | 4,580 | ||||||||||||
Epsa S.A. ESP | - | - | 62,343 | 62,343 | ||||||||||||
FCP Colombia Inmobiliaria | - | - | 25,700 | 25,700 | ||||||||||||
Factoring Bancolombia S.A. | - | - | 20,001 | 20,001 | ||||||||||||
Promotora La Alborada | - | - | 14,001 | 14,001 | ||||||||||||
Bancolombia Cayman | - | - | 10,221 | 10,221 | ||||||||||||
Arrendamiento Operativo CIB S.A.C | - | - | 5,466 | 5,466 | ||||||||||||
Banco Agrícola S.A. | - | - | 905 | 905 | ||||||||||||
Fiduciaria Bancolombia S.A. | - | 69 | - | 69 | ||||||||||||
Transportempo S.A.S. | - | - | 195 | 195 | ||||||||||||
Others | 2,034 | 3,349 | 7,741 | 13,124 | ||||||||||||
Total Expenditures (COP million) | 270,443 | 84,095 | 177,687 | 532,225 |
As of December 31, | ||||||||||||||||
Capital Expenditures (COP million) | 2014 | 2013 | 2012 | Total | ||||||||||||
Grupo Agromercantil Holding S.A.(1) | COP | 79,339 | COP | 411,110 | COP | - | COP | 490,449 | ||||||||
Inversiones Inmobiliarias Arauco Alameda S.A. | 15,082 | 10,755 | 27,645 | 53,482 | ||||||||||||
Titularizadora Colombiana S.A | 11,902 | - | - | 11,902 | ||||||||||||
Banistmo S.A. y Filiales | - | 4,204,801 | - | 4,204,801 | ||||||||||||
Sura Asset Management España S.L. | - | - | 266,772 | 266,772 | ||||||||||||
Uff Móvil S.A.S. | - | 5,100 | 21,000 | 26,100 | ||||||||||||
Avefarma S.A.S. | - | - | 20,423 | 20,423 | ||||||||||||
Panamerican Farmaceutical Holding INC | - | - | 6,846 | 6,846 | ||||||||||||
Glassfarma Tech S.A.S. | - | - | 4,360 | 4,360 | ||||||||||||
Construcciones El Cóndor S.A. | - | - | 3,469 | 3,469 | ||||||||||||
Grupo Odinsa S.A. | - | - | 562 | 562 | ||||||||||||
Others | - | 16 | 861 | 877 | ||||||||||||
Total Expenditures | COP | 106,323 | COP | 4,631,782 | COP | 351,938 | COP | 5,090,043 |
Capital Divestitures (COP million) | 2011 | 2010 | 2009 | Total | ||||||||||||
AFP Crecer(1) | 203,072 | - | - | 203,072 | ||||||||||||
Promotora La Alborada(1) | 1,124 | - | - | 1,124 | ||||||||||||
Promotora de Hoteles Medellín S.A.(1) | 145 | - | - | 145 | ||||||||||||
Banco Agrícola Panamá(2) | - | 51,677 | - | 51,677 | ||||||||||||
Inversiones IVL S.A.(1) | - | 33,895 | - | 33,895 | ||||||||||||
Metrotel Redes S.A.(1) | - | 30,000 | - | 30,000 | ||||||||||||
Bolsa de Valores de Colombia(1) | - | 5,886 | - | 5,886 | ||||||||||||
Valores Simesa S.A.(1) | - | 5,184 | 948 | 6,132 | ||||||||||||
Visa Inc.(1) | - | - | 31,589 | 31,589 | ||||||||||||
Concesiones Urbanas S.A.(1) | - | - | 2,859 | 2,859 | ||||||||||||
Others(1) | 57 | 4,042 | 655 | 4,754 | ||||||||||||
Total Divestitures (COP million) | 204,398 | 130,684 | 36,051 | 371,133 |
(1) | The amount of USD 40 million has been converted at the rate of COP 1,983.48 per USD 1.00, which is the Representative Market Rate calculated on January 23, 2014, as reported by the SFC. |
Capital Divestitures (COP million) | 2014 | 2013 | 2012 | Total | ||||||||||||
SANEAL S.A.(1) | COP | 992 | COP | - | COP | - | COP | 992 | ||||||||
Prosicol S.A.S. " Into liquidation" | - | 565 | - | 565 | ||||||||||||
Erecos S.A. y Materiales Industriales S.A. | - | 2,650 | - | 2,650 | ||||||||||||
Asesuisa S.A.(2) | - | - | 173,285 | 173,285 | ||||||||||||
Todo Uno Services Inc.(2) | - | - | 3,161 | 3,161 | ||||||||||||
Todo Uno Colombia S.A.(2) | - | - | 228 | 228 | ||||||||||||
Total Divestitures | COP | 992 | COP | 3,215 | COP | 176,674 | COP | 180,881 |
(1) | Refund of the investment |
(2) | Investments sold |
B. | BUSINESS OVERVIEW |
B.1. | GENERAL |
COMPANY DESCRIPTION, PRODUCTS AND SERVICES
Bancolombia is a full service financial institution that offers a wide range of banking products and services to a diversified individual and corporate customer base of more than 79 million customers. Bancolombia delivers its products and services through its regional network comprising Colombia’s largest non-governmentnon-Government owned banking network, El Salvador’s leading financial conglomerate, Panama’s second bank by market share and off-shore banking subsidiaries in Panama, Cayman and Puerto Rico, as well as an agency in Miami and subsidiaries in Peru.
Bancolombia and its subsidiaries offer the following products and services:
Savings and Investment: BancolombiaThe Bank offers its customers checking accounts, savings accounts, fixed term deposits and a diverse variety of investment products that fit the specific transactional needs of each client and their income bracket. The Bank also offers its clients and users the service of tax collection in all its branches, and through electronic channels.
Ahorro a la Mano: This is a mobile phone based savings account specially designed to attend low income clients and unbanked people.
Financing: BancolombiaThe Bank offers its customers a wide range of credit alternatives which include: trade financing, loans funded by domestic development banks, working capital loans, credit cards, personal loans, vehicle loans, payroll loans and overdrafts, among others. It also offers the following financial specialized products:
Mortgage Banking:Banking Bancolombia: The Bank is a leader in the mortgage market in Colombia, providing full financial support to construction firms and mortgages for individuals and companies.
Factoring:Bancolombia offers its clients solutions for handling their working capital and maximizing their assetassets turnover through comprehensive solutions to manage their accounts receivable financing.
Financial and Operating Leases: Bancolombia,The Bank, primarily through Leasing Bancolombia and its subsidiaries, offers financial and operating leases specifically designed for acquiring fixed assets.
Treasury:Capital Markets: BancolombiaThe Bank assists its clients in mitigating market risksrisk through hedging instruments such as, foreign exchangefutures, forwards, interest rate swaps, cross currency swapsoptions and European style options. swaps.
eTrading:Is an internet-based trading platform, available for retail and institutional clients, which allows them to buy/sell securities in the Colombian Stock Exchange.
The Bank also performs inter-bank lending, repurchase agreements (repos), foreign exchange transactions, as well as sovereign and corporate securities sales and trading. Bancolombia is an active player in the “Market-makers” scheme for trading Colombian sovereign debt (TES bonds).
The Bank offers its clients direct access to local and international capital markets through a full range of Brokerage and Investment Advisory Services that cover equities and fixed income securities, proprietary and third party asset management products, such asMutual Funds, Private Equity Funds, and Privately Managed Investment Accounts for institutional, corporate and private bank clients.
Comprehensive Cash Management: BancolombiaThe Bank provides support to its clients through efficient cash management, offering a portfolio of standard products that allows clients to make payments and collections through different channels. Our payables and receivables services provide solutions to process and reconcile transactions accurately, efficiently and in a timely manner. We also offer a comprehensive Reporting Solution,reporting solution, providing the data that is required by customers’ internal processes. In addition, ourthe Bank designs and creates custom-made products in order to address our clients’ specific payment and collection needs, including a variety of real time web services, , straight through processing (STP) and messaging through Swift Net solutions.
Foreign Currency: BancolombiaThe Bank offers its clients specialized solutions to satisfy their investment, financing and payment needs with regard to foreign currency transactions. The Bank also provides trade finance solutions with products such as Letters of Credit, Standby Letters of Credit and Bills Collection.
Bancassurance and Insurance: BancolombiaThe Bank distributes diverse insurance products (life, personal accident and homeowner’s insurance) offeredwritten by Compañía Suramericana de Seguros, one of the principalmain insurance companies in Colombia. In addition, Bancolombia offers unemployment insurance issuedwritten by Sure General Cardif Colombia S.A. In El Salvador, Banco Agricola offers a comprehensive portfolio of insurance products from Asesuisa (auto insurance, personal accident and health insurance, fire and associated perils insurance, cargo insurance, among others) and Asesuisa Vida (life insurance).
Brokerage Services: Through Valores Bancolombia, Suvalor Panama and Bursabac, Bancolombia offers.
Brokerage and investment advisory services, covering various investment alternatives including equities, futures, foreign currencies, fixed income securities, mutual funds and structured products.
Investment Banking: Bancolombia offersThe Bank, through its subsidiary Banca de Inversión, offers a wide variety of value-added services, that allows it to advise and assist companies from all economic sectors, including in areas relatingrelated to project finance, capital markets, capital investments, M&A, restructurings and corporate lending.
lending across all economic sectors.
Trust and Fiduciary Services:The Bank, through its subsidiary Fiduciaria Bancolombia offers a broad and diversified portfolio of services for companies and individuals, meeting their needs with tailored services.
NEW PRODUCTS OR SERVICES
Bancolombia continues its efforts to diversify and improve its product portfolio. Below is a brief description of the new products and services introduced in 2011:2014:
Domestic Remittances:Corporate Collections (in house):improvedThis service designed to offer our customersconsists of installing on the possibility to transfer money from branch to branch within the Bancolombia network.
Sector Fund:open-end equity fund with compartments, where each compartment invests in a specific sectorpremises of the economyBank’s customers a cash-collection unit which will have the capability of receiving different transactions such as energy, mining, financial, etc.payments and/or deposits from their suppliers. The information generated by these transactions will be registered into the client’s or the cash handling company portal.
Uniacción Fund:open-end equity fund with compartments. Each compartment invests in a single issuer listed on the Colombian Stock Exchange.
Plan Cuenta Pensión:Savings account designed to receive the pension payments made to the customer by a Pension Fund.
Plan Nómina Fija:Savings account designed to receive the payroll payments made by a company. This account gives the customer 4 transactions across our ATM network free of any charge.
RIN - Collection Integrated to Customers:Bancolombia allows online integration with corporate clients’ systems to improve treasury management. Web service based communication makes information interchange easier and allows access to available invoices from any branch at any time.
Swift Fileact:Allows secure and reliable transfer of files between corporate clients and Bancolombia, exchanging batches of Swift Structured Financial Messages and Bancolombia Proprietary Standard Formats, required for collection and payments processes. Multipayments PSE: Payment Transactional Portal, available in Bancolombia’s web site, allows access to several payment agreements and is linked to ACH, Colombia’s online payment service. PSE is a standard payment service used to make secure online payments between bank accounts. When billers offer PSE as a payment method in their online stores, a direct link is established with the systems of the payer’s bank. Real Time Information Files: This service allows the delivery of collections files from the Bank to customers on an intraday basis, guaranteeing opportunity in the reconciliation process.
Assistance Ike:Service offered exclusively by phone and with the support of Ike Asistencia Colombia S.A.. Includes medical assistance, road assistance, home assistance and veterinarian assistance.
Discount of Account Receivables:Financing line for corporate customers know as “Massive holders of account receivables”. The line of credit is based on a contract where Bancolombia groups several receivables in just one obligation, and acts as factor between the seller and the buyer, doing all the operational process.
Credit line for Environmental Sustainability:Designed for customers who support new processes to optimize energy efficiency, use renewable energy and implement clean production in their businesses. This line of credit offers technical assistance, where experts evaluate and identify projects for the customer, and give advice regarding applicable tax benefits.
PADA:Special credit line promoted by the Colombian government to finance productive activities related to the agriculture industry affected by the rainy season.
Local Bank Guarantees in USD:Financial instrument issued to Colombian residents in U.S. dollars, which guarantees foreign exchange transactions or RFPs’ related commitments with other Colombian residents.
Arithmetic Asian Options:This product is a cash-settled option that pays the difference between the average rate of the underlying asset on a specific set of dates over a period at a predetermined strike rate.
MAIN LINES OF BUSINESS
The Bank manages its business through nineten main operating segments: Banking Colombia, Banking Panama, Banking El Salvador, Leasing, Trust, Investment Banking, Brokerage, Insurance, Off Shore, Pension and Insurance, and All other.
For a the description and discussion of these segments, please see “Item 5.Operating5. Operating and Financial Review and Prospects – A. Operating Results – Results by Segment”.
B.2. | OPERATIONS |
See Note 31 – section (y) to the Bank’s consolidated financial statementsConsolidated Financial Statements as of December 31, 20112014 included in this Annual Report for a description of the principal markets in which the company competes, including a breakdown of total revenues by category of activity and geographic market for each of the last three financial years.
B.3. | SEASONALITY OF DEPOSITS |
Historically, the Bank has experienced some seasonality in its demand deposits, with higher average balances at the end of the year and lower average balances in the first quarter of the year. This behavior is explained primarily by the increased liquidity provided by the Central Bank and the Colombian National Treasury at year end, as economic activity tends to be higher during this period resulting in a greater number of transactions. However, we do not consider the seasonality of demand deposits to have a significant impact on our business.
B.4. | RAW MATERIALS |
The Bank on a consolidated basis is not dependent on sources or availability of raw materials.
B.5. | DISTRIBUTION NETWORK |
Bancolombia provides its products and services through a traditional branch network, sales and customer representatives as well as through mobile branches (or “Puntos de Atención Móviles)viles”), non-bankingbanking correspondents, an ATM network, online and computer banking, telephone banking, mobile phone banking services, and PACs, (or Puntos de Atención Cercano), among others. AsIn addition, as of December 31, 2011,2014, Bancolombia had a sales force of approximately 10,574 employees. Transactions effected12,949 employees and transactions performed through electronic channels represented more than 88%92.7% of all transactions in 2011.2014.
The following are the distribution channels offered by Bancolombia as of December 31, 2011:2014.
Branch Network
As of December 31, 2011,2014, Bancolombia’s consolidated branch network consisted of 9521,072 offices which included 779829 from Bancolombia 101S.A., 100 from BanagríBanco Agrícola, 52 from Banistmo and 7291 from other subsidiaries.
Number of | Number of | Number of | ||||||||||
branches | branches | branches | ||||||||||
Company* | 2011 | 2010 | 2009 | |||||||||
Bancolombia S.A. | 779 | 736 | 713 | |||||||||
Bancolombia Panamá S.A. | 1 | 1 | 1 | |||||||||
Bancolombia Miami | 1 | 1 | 1 | |||||||||
Leasing Bancolombia S.A. | 16 | 17 | 12 | |||||||||
Renting Colombia S.A. | 16 | 16 | 4 | |||||||||
Valores Bancolombia | 8 | 9 | 8 | |||||||||
Valores Bancolombia Panama S.A. | 1 | 1 | 1 | |||||||||
Banca de Inversión Bancolombia S.A | 2 | 2 | 2 | |||||||||
Fiduciaria Bancolombia S.A. | 6 | 6 | 6 | |||||||||
Tuya | 5 | 6 | ||||||||||
Bancolombia Puerto Rico International Inc. | 1 | 1 | 1 | |||||||||
Factoring Bancolombia S.A. | 1 | 1 | 5 | |||||||||
Sufinanciamiento S.A.(1) | - | - | 8 |
Number of | Number of | Number of | ||||||||||
branches | branches | branches | ||||||||||
Company* | 2011 | 2010 | 2009 | |||||||||
Arrendamiento Operativo CIB S.A.C(2) | 2 | 5 | 1 | |||||||||
Fondo Inversión Arrend. Operativo Renting Perú I | 1 | 1 | ||||||||||
RC Rent a Car S.A.S.(3) | - | - | 10 | |||||||||
Inversiones CFNS | 2 | 1 | 1 | |||||||||
Banco Agrícola S.A. | 101 | 102 | 101 | |||||||||
Arrendadora Financiera S.A. | 1 | 1 | 1 | |||||||||
Credibac S.A. de C.V | 1 | 1 | 1 | |||||||||
Bursabac S.A. de C.V | 1 | 1 | 1 | |||||||||
AFP Crecer S.A.(4) | - | 6 | 6 | |||||||||
Aseguradora Suiza Salvadoreña S.A. | 1 | 1 | 1 | |||||||||
Asesuisa Vida S.A.(5) | 1 | 1 | 1 | |||||||||
Capital Investments S.A. | 1 | 1 | 1 | |||||||||
Transportempo S.A.S. | 1 | 1 | 1 | |||||||||
Leasing Peru | 1 | 1 | 1 | |||||||||
Fiduciaria GBC S.A. (Peru) | 1 | 1 | - | |||||||||
Total | 952 | 921 | 889 |
Company* | Number of branches 2014 | Number of branches 2013 | Number of branches 2012 | |||||||||
Bancolombia S.A. | 829 | 850 | 822 | |||||||||
Bancolombia Panamá | 1 | 1 | 1 | |||||||||
Bancolombia Miami (agency) (1) | - | - | 1 | |||||||||
Bancolombia Panama (branch) | 1 | 1 | 1 | |||||||||
Leasing Bancolombia | 21 | 21 | 20 | |||||||||
Renting Colombia S.A. | 19 | 17 | 17 | |||||||||
Valores Bancolombia | 11 | 11 | 5 | |||||||||
Valores Bancolombia Panama S.A. | 1 | 1 | 1 | |||||||||
Banca de Inversión | 2 | 2 | 2 | |||||||||
Fiduciaria Bancolombia | 7 | 7 | 4 | |||||||||
Tuya S.A, Compañía de Financiamiento | 4 | 6 | 5 | |||||||||
Bancolombia Puerto Rico International Inc. | 1 | 1 | 1 | |||||||||
Factoring Bancolombia | 0 | 1 | 1 | |||||||||
Arrendamiento Operativo CIB S.A.C.(2) | 1 | 1 | 1 | |||||||||
Fondo Inversión Arrend.Operativo Renting Perú I | 1 | 1 | 1 | |||||||||
Inversiones CFNS S.A.S. | 2 | 2 | 2 | |||||||||
Banco Agrícola | 100 | 100 | 103 | |||||||||
Arrendadora Financiera S.A. | 1 | 1 | 1 | |||||||||
Credibac S.A. de C.V | - | - | - | |||||||||
Valores Banagricola, S.A. de C.V.(3) | 1 | 1 | 1 | |||||||||
Uff Móvil S.A.S. | 1 | 1 | 1 | |||||||||
Capital Investments SAFI S.A. | 1 | 1 | 1 | |||||||||
Transportempo S.A.S | 1 | 1 | 1 | |||||||||
Leasing Perú S.A. | 1 | 1 | 1 | |||||||||
FiduPerú S.A. Sociedad Fiduciaria (previously Fiduciaria GBC S.A.) | 1 | 1 | 1 | |||||||||
Banistmo | 52 | 51 | - | |||||||||
Financomer S.A. | 8 | 8 | - | |||||||||
Seguros Banistmo S.A. | 4 | 4 | - | |||||||||
Total | 1,072 | 1,093 | 995 |
*For
*For some subsidiaries, theirthe central office is considered a branch. Representative offices are included
______________
(1) |
(2) | Renting Perú S.A.C. changed its legal name to Arrendamiento Operativo CIB S.A.C. The offices operated for the Localiza franchise in |
(3) |
(4) | AFP Crecer S.A. was sold on November 21, 2011, and |
Non-BankingBanking Correspondents (“CNB”)
A CNBbanking correspondent is a platform which allows nonfinancialnon-financial institutions, such as stores open to the public, to provide financial services and transactions in towns where banks and financial institutions have limited or no presence. As of December 31, 2011,2014, Bancolombia hadhas a total of 970 nonbanking correspondents.4,202 banking correspondents, including 4,098 in Colombia and 104 in El Salvador.
PuntosMobile Branches (Puntos de Atención Móviles, (“PAM”“PAM”)
PAMs consist of commercial advisors who visit small towns periodically to offer Bancolombia’s products and services. As of December 31, 2011,2014, there were a total of 697598 PAMs.
Kiosks
Kiosks, used in El Salvador, are located inside the Bank’s agencies,branches, malls, and other public places and are used to provide the Bank’s clients the possibility of conducting a variety of self-service transactions. As of December 31, 2011,2014, there were a total of 162206 kiosks.
Automatic Teller Machines (“ATM”)
Bancolombia has a total of 3,3334,554 ATMs, including 2,870 machines3,700 in Colombia, and 463 ATMs549 in El Salvador.Salvador and 305 in Panama.
Online/Computer Banking
We offer multiple online and computer basedcomputer-based banking alternatives designed to fit the specific needs of our different client segments. Through a variety of platforms (computer and internet basedInternet-based solutions) our clients can review their account balances and monitor transactions in their deposit accounts, loans, and credit cards, make virtual term investments, access funds from pre-approved loans, make payroll and supplier payments, make purchases and bill payments, negotiate stocks,buy and sell securities listed on the Colombian Stock Exchange, learn about products and services and complete other transactions in real time.
Telephone Banking
We provide customized and convenient advisory services to customers of all segments through automatic interactive voice reponse (“IVR”)response (IVR) operations and a 24x724/7 contact center.
Punto de Atención Cercano (“PAC”) or Electronic Funds Transfer at Point of Sale (“EFTPOS”)
Through our own network of 8,1687,807 PACs our customers may carry out a variety of transactions including transfer of funds, bill payments, and changes to creditdebit and credit card PINs.
Mobile Phone Banking Service
Our clients can conduct a variety of transactions using their cell phones, including fund transfers between Bancolombia accounts, account balance inquiries, purchase of prepaid cell phone air time and payment of bills and invoices.
B.6. | PATENTS, LICENSES AND CONTRACTS |
The Bank is not dependent on patents or licenses, nor is it substantially dependent on any industrial, commercial or financial contracts (including contracts with customers or suppliers).
However, the contracts with service providers described below have significant relevance to the Bank’s business:
As a result of the disposition of Todo1 Services, Inc. in August, 2012, the online banking platform of the Bank is no longer provided by an affiliate, and is currently provided by Todo1 Services Inc., now a third party with whom the Bank has entered into a service-level agreement. As of December 31, 2014, Todo 1 Services, Inc. is the sole service provider for the Bank’s online banking platform.
The Bank’s call center and telephone banking services are provided by Allus Global BPO Center, a company specialized in providing business process outsourcing, or BPO solutions.
The Bank’s check processing and settlement service is provided by IQ Outsourcing S.A., a Colombian company specialized in processing checks issued by customers of the Colombian financial institutions, through the Central Bank.
As a result of the acquisition of Banistmo by the Bank, Banistmo, as customer, entered into a transitional services agreement with HSBC Servicios S.A. de C.V., for the provision of certain key technological services necessary to day-to-day operation of Banistmo and its subsidiaries for an estimated period of 18 months after closing of the transaction, which is expected to end during the second half of 2015, after which all services will be provided in-house or through third party service providers.
If we were required to replace any of Todo1 Services Inc., Allus Global BPO Center or IQ Outsourcing S.A. as service providers of the Bank, or if any of those service providers or HSBC Servicios S.A. de C.V. were not to fulfill their respective contractual obligations, our business could suffer, and we might be required to incur additional costs to find replacement providers.
B.7. | COMPETITION |
Description of the Colombian Financial System
Overview
In recent years, the Colombian banking system has been undergoing a period of consolidation, given the series of mergers and acquisitions that have taken place within the sector. More specifically, several mergers and acquisitions took place in 2005, including2007, mainly due to the Conavi/Corfinsura merger,global economic situation. Colombian banks made several investments allowing some entities to become big players in the acquisitionLatin American market; this is the case of Banco Aliadas by Banco de Occidente, the merger of Banco Tequendama and Banco Sudameris, as well as the merger of the Colmena and the Caja Social banks. The trend towards mergers and acquisitions continued throughout 2006, with the completion of certain transactions first announced during 2005. These include the acquisition of Banco Superior by Davivienda, of Banco Granahorrar by BBVA Colombia and of Banco Unión by Banco de Occidente. Also during 2006, Banco de BogotaHSBC, which acquired Megabanco and Davivienda announced its acquisition of Bancafé. In 2007, HSBC acquired BanitsmoBanistmo; and Bancolombia, alsowhich completed the acquisition of Banagrícola in El Salvador. ForSalvador (For more information on the acquisition of Banagrícola, see “Item 4. Information on the Company – 4.A. History and Development of the Company.”Company”). In 2008 the Royal Bank of Scotland (RBS) purchasedacquired the Colombian arm of ABN Amro Bank and General Electric (GE) Money acquired a 49.7% stake in Colpatria, with an option of increasing this stake by another 25% by 2012. However, in May of 2010, Group Colpatria repurchased this 49.7% stake and in October of 2011, Canadian Scotiabank purchased Colpatria’s 51% for US$ 1,000 million. Also,Bank; in 2010, Banco de Bogotá acquired BAC-Credomatic, which has operationsoperates in several countries in Central America, forAmerica; and, in October 2011, Canadian Scotiabank purchased a reported purchase pricestake in Colpatria . In 2012, the most relevant event regarding the presence of COP 3.53 billion. In December of 2011, Chilean Corpbanca paid US$ 1,225 million anforeign banks in Colombia was the acquisition of Banco Santander’s subsidiarySantander Colombia S.A. in Colombia.July 2012 by Corpbanca (Chile). Also, Davivienda acquired the subsidiaries of HSBC in Costa Rica, Honduras and El Salvador.
During 2013, Bancolombia continued its internationalization process with the acquisition of the banking and insurance operations of HSBC in Panama for USD 2,234 million. In addition, Bancolombia Panama, acquired 40% of the common shares of Agromercantil Group Holding S.A. for USD 217 million. In 2013 Grupo Aval acquired 100% of the Reformador Financial Group, from Guatemala (the transaction was valued at USD 411 million) and acquired BBVA Panama for USD 490 million. In addition, in 2013 some competitors started operations in Colombia. Itau BBA entered the market with an investment bank, BNP Paribas with a trust company, Credicorp with the acquisition of Correval (a local brokerage firm), Brazilian broker-dealer BTG Pactual acquired Bolsa y Renta, Banco Santander returned to the Colombian arena with an investment bank and the Chilean Larrain Vial started operations with a brokerage firm. During 2014 the entry of new entities continued as the financing company Hipotecaria, which specializes in mortgage loans, that began operations in March 2014. In June, 2014, Corpbanca completed the acquisition of Helm Bank, keeping the brand of Corpbanca; additionally. Also in 2014 the bank GNB Sudameris acquired 99.9% of the outstanding capital of HSBC Colombia, in October 2014 acquired GNB Colombia, and now operates as a strong competitor under the brand GNB Colombia.
As of December 31, 2011, and2014, according to the Superintendency of Finance,SFC, the principalmain participants in the Colombian financial system were the Central Bank, twenty-three22 commercial banks (13(12 domestic private banks, 9 foreign banks, and 1 domestic state-owned bank), four finance5 financial corporations and twenty-one21 financing companies (6 leasing companies and 15 traditional financing companies). In addition, trust companies, cooperatives, insurance companies, insurance brokerage firms, bonded warehouse, special state-owned institutions, pension and severance pay funds also participate in the Colombian financial system.
The Financial Reform Act of 2009 (Law 1328 passed July 15, 2009) also made important advances towards a multi-banking framework. This new legislation authorized banks to provide merger and acquisition loans and allowed them to conduct financial leasing operations. As a result, some competitors have absorbed their financial leasing subsidiaries into their banking franchises and some leasing companies are in the process of becoming banks.
Financial System Evolution in 20112014
During 2011,2014, the Colombian economy experienced continuedshowed a greater dynamism. The unemployment rate was among the lowest in the last five years, and the inflation rate was 3.66% within the target range of the Central Bank. In 2014 GDP growth duewas 4.6%. Credit expansion throughout 2014 was higher than in 2013. The financial system’s loan growth for 2014 was 15.50% according to contributions from commerce, transportation, financial establishmentsSFC, compared to 13.53% and 14.87% for 2013 and 2012, respectively. After a large foreign direct investment;year of expansionary monetary policy, the financial sector wasintervention rate increased 125 basis points during 2014, ending the cornerstone for economic expansion. Based on information issued by the Superintendency of Finance, lending kept its trajectory with an increase of 23.39%, superior to the rate registered on 2010 (17.5%) and contrasting to the stagnation experiencedyear in 2009, when lending grew only 1.9%. Monetary policy was not as expansive as in 2010, which led to higher reference interest rates, with a gradual increase of about 125 base points (bp)4.5%. The demand for businessgrowth of commercial loans increased by 18.26% for 2011,was 16.28% in 2014, compared to 20.6% for11.91% in the previous year. The rising confidence and the dynamics on the economy, drove up consumer loans, which grew by 28.3%13.78% in 2011,2014, higher that 16.4% observedthan the 12.07% in 2010.2013. Mortgage and Smallsmall business loans continued to doperform well, with increases of 43.64%18.41% and 38.07% (in usual order)9.07%, respectively, for 2011.2014.
The financial system’s level of past-due loans as a percentage of the total loan portfolio fell throughout the year, goingincreased from 2.81%2.82% in December 20102013 to 2.47% for the same month2.94% in 2011.December 2014. In addition, the coverage, measured asby the ratio of allowances for loans losses (principal) to past-due loans, ended 2011PDLs (overdue 30 days), declined to at 191.53%151.52%, compared to 179.3% at the end of 2010.2014, from 161.22% at the end of 2013.
During 2011,2014, the share of lending gained some weight intoin the financial system’s structure.structure increased. Loans increased from 61.5%62.8% of total assets at the end of 20102013 to 62.9%64.4% at the end of 2011, while investment2014. The securities portfolio, as a percentage of total assets, decreased from 22.5% at the end of 2010 to 19.7% at the end of 2011.2013 to 18.1% at the end of 2014.
As of December 31, 2011,2014, the Colombian financial sectorsystem recorded COP 324479 trillion in total assets, representing a 21.26%12.59% increase as compared to the same period in 2010.2013. The Colombian financial system’s total composition of assets shows banks with a market share of 91.41%92.38%, followed by financing companies with 5.84%5.56% and financial corporations with 2.6%2.06%.
As of December 31, 2011, theThe capital adequacy ratio (tier(Tier 1 + tierTier 2) for credit institutions was 14.9%15.60% in December 2014 (including banks, financefinancial corporations and financing companies), which is well above the minimum legal requirement of 9%. As Decree 1771 of 2012 and the external circular 20 of 2013 of the SFC became effective, a new capital regime for credit institutions, was established in order to increase capital requirements for equity of financial institutions to the discussion of the new rules as applied to Bancolombia.
Bancolombia and its Competitors
The following table shows the key profitability, capital adequacy ratios and loan portfolio quality indicators for Bancolombia and its main competitors, as published by the Superintendency of Finance.SFC. It is important to note that, in the case of mortgages, loans used in the calculation shown below incorporate the past-due installments, instead of the complete mortgage balance, whenever a mortgage is due inoverdue by less than 120 days.
Past-due loans/ | Allowances/ | |||||||||||||||||||||||||||||||||||||||
ROE(1) | ROA(2) | Total loans | Past-due loans | Capital Adequacy | ||||||||||||||||||||||||||||||||||||
Dec-11 | Dec-10 | Dec-11 | Dec-10 | Dec-11 | Dec-10 | Dec-11 | Dec-10 | Dec-11 | Dec-10 | |||||||||||||||||||||||||||||||
Bancolombia (unconsolidated) | 13.56 | % | 15.1 | % | 1.9 | % | 2.4 | % | 1.85 | % | 2.48 | % | 236.23 | % | 198.76 | % | 15.5 | % | 18.1 | % | ||||||||||||||||||||
Banco de Bogota | 13.58 | % | 15.2 | % | 2.5 | % | 2.1 | % | 1.64 | % | 2.25 | % | 198.00 | % | 160.64 | % | 15.7 | % | 13.5 | % | ||||||||||||||||||||
Davivienda | 12.32 | % | 14.5 | % | 1.7 | % | 1.8 | % | 3.07 | % | 2.80 | % | 165.29 | % | 194.22 | % | 12.9 | % | 13.6 | % | ||||||||||||||||||||
BBVA | 18.87 | % | 18.7 | % | 1.9 | % | 1.9 | % | 1.78 | % | 2.40 | % | 226.67 | % | 181.99 | % | 12.3 | % | 10.5 | % | ||||||||||||||||||||
Banco de Occidente | 14.56 | % | 15.0 | % | 2.1 | % | 2.2 | % | 2.23 | % | 2.64 | % | 193.81 | % | 185.60 | % | 10.6 | % | 10.5 | % | ||||||||||||||||||||
Banco Popular | 19.65 | % | 21.0 | % | 2.6 | % | 2.8 | % | 2.01 | % | 2.34 | % | 190.68 | % | 175.71 | % | 11.4 | % | 11.6 | % | ||||||||||||||||||||
Citibank | 10.08 | % | 11.5 | % | 1.8 | % | 2.0 | % | 3.01 | % | 3.63 | % | 153.77 | % | 151.62 | % | 16.3 | % | 17.4 | % |
ROE(1) | ROA(2) | Past-due loans/ Total loans | Allowances/ Past-due loans | Capital Adequacy | ||||||||||||||||||||||||||||||||||||
Dic-14 | Dic-13 | Dic-14 | Dic-13 | Dic-14 | Dic-13 | Dic-14 | Dic-13 | Dic-14 | Dic-13 | |||||||||||||||||||||||||||||||
Bancolombia(3) (unconsolidated) | 8.14 | % | 11.81 | % | 1.33 | % | 1.63 | % | 2.51 | % | 2.31 | % | 185.46 | % | 202.02 | % | 17.89 | % | 13.36 | % | ||||||||||||||||||||
Banco de Bogota | 10.77 | % | 12.28 | % | 2.25 | % | 2.47 | % | 2.36 | % | 2.20 | % | 132.71 | % | 152.93 | % | 19.13 | % | 18.50 | % |
ROE(1) | ROA(2) | Past-due loans/ Total loans | Allowances/ Past-due loans | Capital Adequacy | ||||||||||||||||||||||||||||||||||||
Dic-14 | Dic-13 | Dic-14 | Dic-13 | Dic-14 | Dic-13 | Dic-14 | Dic-13 | Dic-14 | Dic-13 | |||||||||||||||||||||||||||||||
Davivienda | 14.43 | % | 12.17 | % | 1.83 | % | 1.56 | % | 2.74 | % | 2.87 | % | 160.39 | % | 161.51 | % | 12.96 | % | 12.62 | % | ||||||||||||||||||||
BBVA | 13.90 | % | 16.23 | % | 1.17 | % | 1.51 | % | 2.06 | % | 1.89 | % | 168.57 | % | 179.72 | % | 10.57 | % | 11.37 | % | ||||||||||||||||||||
Banco de Occidente | 29.56 | % | 11.99 | % | 3.94 | % | 1.65 | % | 2.79 | % | 2.26 | % | 143.51 | % | 171.33 | % | 12.32 | % | 13.33 | % | ||||||||||||||||||||
Banco Popular | 14.56 | % | 16.61 | % | 2.24 | % | 2.40 | % | 2.07 | % | 2.05 | % | 165.39 | % | 179.03 | % | 12.21 | % | 11.40 | % | ||||||||||||||||||||
Citibank | 14.76 | % | 9.12 | % | 2.26 | % | 1.63 | % | 2.98 | % | 3.81 | % | 160.80 | % | 144.19 | % | 13.50 | % | 14.64 | % |
Source: Superintendency of Finance.SFC.
(1) | ROE is return on average stockholders’ equity. |
(1) ROE is return on average stockholders’ equity.
(2)
(2) | ROA is return on average assets. |
(3) | All figures are on an unconsolidated basis. |
In 2011,2014, Bancolombia ranked first in Colombia and El Salvador in terms of amount of assets, deposits, stockholders’ equity and second in net income.income.
The following tables illustrate the market share of Bancolombia on an unconsolidated basis and its main competitors with respect to various key products, based on figures published by the Superintendency of FinanceSFC for the years ended December 31, 2011, 20102014, 2013 and 2009:2012:
Total Net Loans
Market Share
Total Net Loans – Market Share % | 2011 | 2010 | 2009 | |||||||||
Bancolombia | 21.93 | 21.66 | 20.29 | |||||||||
Banco de Bogotá | 13.63 | 14.10 | 14.46 | |||||||||
Davivienda | 12.75 | 13.09 | 13.29 | |||||||||
BBVA | 9.44 | 9.57 | 9.53 | |||||||||
Banco de Occidente | 7.31 | 7.40 | 6.37 | |||||||||
Banco Popular | 5.11 | 5.50 | 5.41 | |||||||||
Citibank | 2.53 | 2.78 | 2.95 |
Source: Ratios are calculated by Bancolombia based on figures published by the Superintendency of Finance.
Checking Accounts
Market Share
Checking Accounts – Market Share % | 2011 | 2010 | 2009 | |||||||||||||||||||||
Total Net Loans – Market Share % | 2014 | 2013 | 2012 | |||||||||||||||||||||
Bancolombia | 22.51 | 22.87 | 22.19 | 23.04 | % | 22.65 | % | 23.05 | % | |||||||||||||||
Banco de Bogotá | 19.66 | 18.06 | 18.33 | 13.86 | % | 13.76 | % | 13.71 | % | |||||||||||||||
Davivienda | 13.50 | % | 12.98 | % | 12.39 | % | ||||||||||||||||||
BBVA | 10.29 | % | 9.95 | % | 9.23 | % | ||||||||||||||||||
Banco de Occidente | 12.77 | 15.09 | 14.65 | 6.91 | % | 7.45 | % | 7.33 | % | |||||||||||||||
BBVA | 9.12 | 9.68 | 10.16 | |||||||||||||||||||||
Davivienda | 9.54 | 9.42 | 9.47 | |||||||||||||||||||||
Banco Popular | 4.13 | 3.86 | 4.24 | 4.32 | % | 4.61 | % | 5.10 | % | |||||||||||||||
Citibank | 3.67 | 2.74 | 2.69 | 2.12 | % | 2.20 | % | 2.45 | % |
Source: Ratios are calculated by Bancolombia based on figures published by the Superintendency of Finance.SFC.
Checking Accounts
Market Share
Checking Accounts – Market Share % | 2014 | 2013 | 2012 | |||||||||
Bancolombia | 23.72 | % | 25.16 | % | 24.00 | % | ||||||
Banco de Bogotá | 19.82 | % | 18.79 | % | 19.50 | % | ||||||
Banco de Occidente | 11.51 | % | 11.94 | % | 11.39 | % | ||||||
BBVA | 9.89 | % | 10.03 | % | 9.14 | % | ||||||
Davivienda | 10.23 | % | 9.76 | % | 8.96 | % | ||||||
Banco Popular | 2.68 | % | 3.31 | % | 3.84 | % | ||||||
Citibank | 3.91 | % | 3.13 | % | 3.15 | % |
Source: Ratios are calculated by Bancolombia based on figures published by the SFC.
Time Deposits
Market Share
Time Deposits – Market Share % | 2011 | 2010 | 2009 | 2014 | 2013 | 2012 | ||||||||||||||||||
Bancolombia | 13.32 | 13.92 | 17.51 | 14.59 | % | 17.93 | % | 18.22 | % | |||||||||||||||
Banco de Bogotá | 15.86 | 14.57 | 15.72 | 17.01 | % | 14.61 | % | 14.36 | % | |||||||||||||||
Davivienda | 11.19 | 14.71 | 13.03 | 12.58 | % | 12.35 | % | 10.00 | % | |||||||||||||||
BBVA | 7.66 | 7.30 | 7.11 | 12.11 | % | 10.27 | % | 9.66 | % | |||||||||||||||
Citibank | 3.60 | 4.34 | 4.96 | 1.88 | % | 2.00 | % | 2.67 | % | |||||||||||||||
Banco Popular | 3.77 | 3.59 | 4.27 | 2.16 | % | 1.56 | % | 2.87 | % | |||||||||||||||
Banco de Occidente | 3.66 | 3.65 | 4.12 | 5.94 | % | 5.09 | % | 5.18 | % |
Source: Ratios are calculated by Bancolombia based on figures from the Superintendency of Finance.SFC.
31 |
Saving Accounts
Market Share
Saving Accounts – Market Share % | 2011 | 2010 | 2009 | 2014 | 2013 | 2012 | ||||||||||||||||||
Bancolombia | 22.33 | 20.78 | 20.47 | 23.09 | % | 22.95 | % | 22.92 | % | |||||||||||||||
Banco de Bogotá | 13.00 | 14.95 | 15.05 | 11.67 | % | 14.09 | % | 14.39 | % | |||||||||||||||
Davivienda | 12.89 | 11.26 | 13.26 | 12.54 | % | 11.35 | % | 12.23 | % | |||||||||||||||
BBVA | 11.69 | 11.56 | 10.98 | 11.86 | % | 11.96 | % | 12.61 | % | |||||||||||||||
Banco Popular | 6.05 | 7.12 | 7.84 | 5.29 | % | 6.48 | % | 5.37 | % | |||||||||||||||
Banco de Occidente | 5.94 | 5.67 | 6.99 | 6.67 | % | 6.41 | % | 5.75 | % | |||||||||||||||
Citibank | 2.20 | 3.65 | 3.07 | 2.87 | % | 2.49 | % | 2.18 | % |
Source: Ratios are calculated by Bancolombia based on figures from the Superintendency of Finance.SFC.
Description of the Salvadorian Financial System
As of December 31, 2011,2014, the SalvadorianSalvadoran financial system was comprisedconsisted of 13 institutions (ten(10 commercial banks, two state owned2 state-owned banks and one1 foreign bank).
The total assets (excluding contingencies such as guarantees and letters of credit) of the Salvadorian financial system’s assetssystem amounted to USD 12.813.9 billion in 2011, decreasing 2.0%2014, increasing 3.2% as compared to the previous year. As of December 31, 2011,2014, gross loans represented 66.3%71.7% of the total assets in the Salvadorian financial system, while investments represented 15.0%4.7% and cash and due from banks represented 13.7%. As of December 31, 2010, loans represented 63.2% of total assets in the Salvadorian financial system, while investments represented 15.5% and cash and due from banks represented 16.2%21.6%.
Banco Agrícola and its Competitors
In 2011,2014, Banco Agrícola continued to lead the Salvadorian financial system and ranked first in terms of assets, loans, deposits, stockholders’stockholders equity and profits. The following table illustrates the market share for the main institutions of the Salvadorian financial system for the year endedend December 31, 2011:2014:
MARKET SHARE | MARKET SHARE | |||||||||||||||||||||||||||||||||||||||
Assets | Stockholders’ Equity | Loans | Deposits | Profits | Assets | Stockholders` Equity | Loans | Deposits | Profits | |||||||||||||||||||||||||||||||
Banco Agrícola | 29.1 | % | 35.6 | % | 29.7 | % | 28.0 | % | 57.3 | % | 28.6 | % | 30.3 | % | 28.7 | % | 28.1 | % | 47.8 | % | ||||||||||||||||||||
Citibank | 16.9 | % | 18.9 | % | 14.4 | % | 17.6 | % | 8.9 | % | 11.3 | % | 14.6 | % | 10.5 | % | 12.6 | % | 3.6 | % | ||||||||||||||||||||
HSBC | 14.9 | % | 15.6 | % | 14.6 | % | 14.7 | % | 6.4 | % | ||||||||||||||||||||||||||||||
Davivienda | 15.0 | % | 15.5 | % | 15.4 | % | 13.5 | % | 12.9 | % | ||||||||||||||||||||||||||||||
Scotiabank | 15.1 | % | 12.0 | % | 17.1 | % | 14.1 | % | 10.3 | % | 14.0 | % | 14.3 | % | 15.1 | % | 13.3 | % | 8.3 | % | ||||||||||||||||||||
BAC | 10.0 | % | 8.3 | % | 9.9 | % | 10.5 | % | 10.2 | % | 12.3 | % | 10.2 | % | 11.9 | % | 12.5 | % | 13.1 | % | ||||||||||||||||||||
Others | 14.0 | % | 9.6 | % | 14.2 | % | 15.1 | % | 6.9 | % | 18.7 | % | 15.1 | % | 18.3 | % | 19.9 | % | 14.3 | % |
Source: ABANSA (Asociación Bancaria Salvadoreña).
The following tables illustrate the market share of Banco AngríAgrícola and its main competitors, with respect to various key products, based on figures published by the Salvadorian Banking Association (ABANSA) for the years ended December 31, 2011, 2010as of year-end 2014, 2013 and 2009:2012:
Total Loans
Market Share
Total Loans – Market Share % | 2011 | 2010 | 2009 | |||||||||||||||||||||
Total Loans - Market Share% | 2014 | 2013 | 2012 | |||||||||||||||||||||
Banco Agrícola | 29.7 | % | 30.4 | % | 30.5 | % | 28.7 | % | 29.3 | % | 30.1 | % | ||||||||||||
Citibank | 14.4 | % | 15.8 | % | 17.8 | % | 10.5 | % | 11.7 | % | 13.1 | % | ||||||||||||
HSBC | 14.6 | % | 14.8 | % | 14.4 | % | ||||||||||||||||||
Davivienda | 15.4 | % | 15.3 | % | 14.4 | % | ||||||||||||||||||
Scotiabank | 17.1 | % | 17.2 | % | 17.6 | % | 15.1 | % | 15.9 | % | 16.6 | % | ||||||||||||
BAC | 9.9 | % | 9.5 | % | 9.4 | % | 11.9 | % | 11.2 | % | 10.4 | % | ||||||||||||
Others | 14.2 | % | 12.3 | % | 10.3 | % | 18.3 | % | 16.7 | % | 15.4 | % |
Source:Source: Ratios are calculated by Banco Agrícola based on figures published by theSalvadorian Banking Association.Association.
32 |
Checking Accounts
Market Share
Checking Accounts – Market Share % | 2011 | 2010 | 2009 | |||||||||||||||||||||
Checking Accounts - Market Share% | 2014 | 2013 | 2012 | |||||||||||||||||||||
Banco Agrícola | 24.2 | % | 27.6 | % | 30.2 | % | 23.1 | % | 25.7 | % | 23.9 | % | ||||||||||||
Citibank | 23.6 | % | 24.7 | % | 25.7 | % | 21.7 | % | 21.0 | % | 23.5 | % | ||||||||||||
HSBC | 11.4 | % | 12.0 | % | 10.9 | % | ||||||||||||||||||
Davivienda | 11.0 | % | 11.4 | % | 11.5 | % | ||||||||||||||||||
Scotiabank | 10.5 | % | 10.5 | % | 11.6 | % | 7.4 | % | 8.6 | % | 9.1 | % | ||||||||||||
BAC | 15.6 | % | 14.3 | % | 12.6 | % | 18.0 | % | 16.9 | % | 16.2 | % | ||||||||||||
Others | 14.7 | % | 10.8 | % | 9.0 | % | 18.8 | % | 16.3 | % | 15.8 | % |
Source: Ratios are calculated by Banco Agrícola based on figures published by the Salvadorian Banking Association.
Time Deposits
Market Share
Time Deposits – Market Share % | 2011 | 2010 | 2009 | |||||||||||||||||||||
Time Deposits - Market Share% | 2014 | 2013 | 2012 | |||||||||||||||||||||
Banco Agrícola | 25.4 | % | 26.6 | % | 28.8 | % | 24.0 | % | 24.0 | % | 24.2 | % | ||||||||||||
Citibank | 11.2 | % | 12.6 | % | 15.5 | % | 5.8 | % | 6.9 | % | 8.2 | % | ||||||||||||
HSBC | 16.8 | % | 16.5 | % | 14.3 | % | ||||||||||||||||||
Davivienda | 14.6 | % | 15.4 | % | 15.1 | % | ||||||||||||||||||
Scotiabank | 16.2 | % | 16.4 | % | 17.4 | % | 17.1 | % | 16.4 | % | 17.6 | % | ||||||||||||
BAC | 10.4 | % | 10.8 | % | 9.1 | % | 11.1 | % | 12.0 | % | 12.0 | % | ||||||||||||
Others | 20.0 | % | 17.1 | % | 14.9 | % | 27.4 | % | 25.3 | % | 23.0 | % |
Source:Source: Ratios are calculated by Banco Agrícola based on figures published by theSalvadorian Banking Association.Association.
Saving Accounts
Market Share
Saving Accounts – Market Share % | 2011 | 2010 | 2009 | |||||||||||||||||||||
Saving Account - Market Share% | 2014 | 2013 | 2012 | |||||||||||||||||||||
Banco Agrícola | 34.7 | % | 34.6 | % | 34.3 | % | 38.5 | % | 38.9 | % | 38.7 | % | ||||||||||||
Citibank | 19.9 | % | 20.8 | % | 21.7 | % | 12.8 | % | 14.9 | % | 15.7 | % | ||||||||||||
HSBC | 15.2 | % | 15.7 | % | 17.6 | % | ||||||||||||||||||
Davivienda | 14.4 | % | 14.9 | % | 15.1 | % | ||||||||||||||||||
Scotiabank | 15.0 | % | 15.0 | % | 15.6 | % | 14.1 | % | 14.3 | % | 15.1 | % | ||||||||||||
BAC | 5.8 | % | 5.7 | % | 4.8 | % | 9.0 | % | 6.0 | % | 5.9 | % | ||||||||||||
Others | 9.4 | % | 8.2 | % | 5.9 | % | 11.1 | % | 11.1 | % | 9.5 | % |
Source:Source: Ratios are calculated by Banco Agrícola based on figures published by theSalvadorian Banking Association.Association.
B.8. | SUPERVISION AND REGULATION |
Colombian Banking Regulators
Pursuant to Colombia’s Constitution, the Colombian national legislatureCongress has the power to prescribe the general legal framework within which the governmentGovernment may regulate the financial system. The agencies vested with the authority to regulate the financial system are the Boardboard of Directorsdirectors of the Central Bank, the Ministry of Finance, the Superintendency of Finance,SFC, the Superintendency of Industry and Commerce (the “SIC”) and the Self-Regulatory Organization (Autoregulador(Autoregulador del Mercado de Valores) (the “SRO”Valores or “AMV”).
Central Bank
The Central Bank exercises the customary functions of a central bank, including price stabilization, monetary policy, regulation of currency circulation, regulation of credit, exchange rate monitoring and management of international reserves. Its board of directors is the regulatory authority for monetary, currency exchange and credit policies, and is responsible for the direction of the Central Bank’s duties. The Central Bank also acts as lender of last resort to financial institutions.
33 |
Ministry of Finance and Public Credit
One of the functions of the Ministry of Finance is to regulate all aspects of finance and insurance activities.
As part of its duties, the Ministry of Finance issues decrees relating to financial matters that may affect banking operations in Colombia. In particular, the Ministry of Finance is responsible for regulations relating to capital adequacy, risk limitations, authorized operations, disclosure of information and accounting of financial institutions.institutions on a high level, which matters are then regulated in detail by the SFC.
Superintendency of Finance
The Superintendency of FinanceSFC is the authority responsible for supervising and regulating financial institutions, including commercial banks such as the Bank, finance corporations, financefinancing companies, financial services companies and insurance companies. Regulation issued by the SFC must comply with decrees issued by the Ministry of Finance. The Superintendency of FinanceSFC has broad discretionary powers to supervise financial institutions, including the authority to impose fines on financial institutions and their directors and officers for violations of applicable regulations. The Superintendency of FinanceSFC can also conduct on-site inspections of Colombian financial institutions.
The Superintendency of FinanceSFC is also responsible for monitoring and regulating the market for publicly traded securities in Colombia and for monitoring and supervising securities market participants, including the Colombian stock exchange,Stock Exchange, brokers, dealers, mutual funds and issuers.
Financial institutions must obtain the prior authorization of the Superintendency of FinanceSFC before commencing operations.
Violations of the financial system rules and regulations are subject to administrative and, in some cases, criminal sanctions.
Other Colombian regulators
SelfSelf- Regulatory Organization
The SRO (Autoregulador del Mercado de Valores – AMV)AMV is a private entity responsible for the regulation of entities participating in the Colombian capital markets. The SROAMV may issue mandatory instructions to its members and supervise its members’ compliance and impose sanctions for violations.
All capital market intermediaries, including the Bank, must become members of the SROAMV and are subject to its regulations.
Superintendency of Industry and Commerce
The SIC is the authority responsible for supervising and regulating competition in several industrial sectors, including financial institutions. The SIC is authorized to initiate administrative proceedings and impose sanctions on banks, including the Bank, whenever the financial entity behaves in a manner considered to be anti-competitive.
Regulatory Framework for Colombian Banking Institutions
The basic regulatory framework of the Colombian financial sector is set forth in Decree 663 of 1993, modified among others, by Law 510 of 1999, Law 546 of 1999, Law 795 of 2003 Law 964 of 2005 and Law 1328 of 2009, as well as Law 964 of 2005 (securities market law) and in External Resolution 8 of 2000 (exchange control regulation statute)(foreign exchange regulations), and Resolution 4 (as hereinafter defined) issued by the board of directors of the Central Bank. Decree 663 of 1993 defines the structure of the Colombian financial system and defines several forms of business entities, including: (i) credit institutions (establecimientos de crédito) (which are further categorized into banks, finance corporations (corporaciones financieras), financing companies (compañias de financiamiento comercial) and finance cooperatives (cooperativas financieras)); (ii) financial services entities (sociedades de servicios financieros); (iii) capitalization corporations (sociedades de capitalización); (iv) insurance companies (entidades aseguradoras); and (v) insurance intermediaries (intermediarios de seguros). Furthermore, Decree 663 of 1993 provides that no financial, banking or credit institution may operate in Colombia without the prior approval of the Superintendency of Finance.SFC. Additionally, Decree 2555 of 2010 compiled the aforementioned regulations whichthat were dispersed in separate decrees, including also regulations regarding capital adequacy and lending activities.
The main role of banks, finance corporations and financing companies is to receive deposits. Banks place funds back into circulation by means of loans or any active credit operations;operation; finance corporations place funds into circulation by means of active credit operations or investments, with the purpose of promoting the creation or expansion of enterprises; and financefinancing companies place funds back into circulation by means of active credit operations, with the purpose of fostering the sale of goods and services, including the development of leasing operations.
Law 510 of 1999 and Law 795 of 2003 substantially amended the powers of the Superintendency of FinanceSFC to control, regulate and supervise financial institutions. Law 510 of 1999 also streamlined the procedures for theFondo de Garantías de Instituciones Financieras(“Fogafin”), the agency that insures deposits in financial institutions and provides credit and support to troubled financial institutions. The main purpose of Law 510 of 1999 was to improve the solvency standards and stability of Colombia’s financial institutions by providing rules for their incorporation and regulating permitted investments of credit institutions, insurance companies and investment companies.
Law 546 of 1999 was enacted to regulate the system of long-term home loans. Law 795 of 2003 was enacted to broaden the scope of permitted activities thatfor financial institutions, can engage in, to update regulations with some of the then latestthen-latest principles of the Basel Committee and to increase the minimum capital requirements in order to incorporate a financial institution (for more information, see “Minimum Capital Requirements” below). Law 795 of 2003 also provided authority to the Superintendency of FinanceSFC to take preventive measures, consisting mainly of preventive interventions with respect to financial institutions whose capital falls below certain thresholds. For example, in order to avoid a temporary take-over by the Superintendency of Finance,SFC, such financial institutions must submit to the Superintendency of FinanceSFC a restructuring program to restore their financial condition.
The recently enacted Law 1328 of 2009 provides a new set of rights and responsibilities for customers of the financial system and a set of obligations for financial institutions in order to minimize disputes. This law also gives foreign banks more flexibility to operate in Colombia. Prior to Law 1328 of 2009, foreign banks were able to operate in Colombia by establishing a Colombian subsidiary authorized by the Superintendency of Finance.SFC. Following the enactment of Law 1328 of 2009, as of June 15, 2013, foreign banks will beare permitted to operate through their “branches” and willare not be required to incorporate a Colombian subsidiary. Law 1328 of 2009 also broadened the scope of permitted business activities by regulated entities. Following its adoption, credit institutions were allowed to operate leasing businesses and banks were allowed to extend loans to third parties so that borrowers could acquire control of other companies. On September 6, 2011, the Superintendency of FinanceSFC issued External Regulation 039 of 2011regulations pursuant to which the Superintendency of FinanceSFC is empowered to regulate certain banking practices considered as abusive. The Superintendencyabusive and established rules requiring disclosure of Finance issued the External Circular 038 of 2011 on September 6, 2011, with the purposeinformation to set the necessary instructions that should be followed by the entitites that are supervised by of the Superintendency of Finance in regards to supplying financial consumers all the information they requirecustomers in order to allow them to choose the best options in the market, according to their own needs.
On December 20, 2011 the Colombian government issued Decree 4809 by means of which they defined:which: (i) defined the laws and principles that must be observed in the determination, diffusion and publicity of rates and prices of products and financial services, (ii) established the maximum rate charged for the withdrawal of funds from ATM’s of other financial institutions, (iii) that should there be an increase in applicable rates within arequires financial institutions using standard form contract,contracts that provide for rate increases to give at least 45 days’ prior notice of the banks must inform the clients of that change within a minimum of 45 days, in which time the client will have the possibility of rejecting the aforementioned increase and terminatinga right to reject the increase and terminate the contractual relationship with the bank,financial institution, (iv) a prohibition of chargingprohibits charges for unsuccessful transactions carried out through ATMs when there is no fault attributable to the client, and (v) established that transactions made via the internetInternet cannot be more expensive than those made via other available channels.
The Superintendency of FinanceSFC has authority to implement applicable regulations and, accordingly, issues, from time to time administrative resolutions and circulars. By means of External Circular 007029 of 1996 (as amended),2014, the Superintendency of FinanceSFC compiled the rules and regulations applicable to financial institutions.institutions and other entities under its supervision. Likewise, by means of External Circular 100 of 1995 (the “Basic Accounting Circular”), it compiled all regulations applicable to the accounting rules and regulations.
The exchange control statute defines the different activities that banks, including the Bank, may perform as currency exchange intermediaries, including lending in foreign currency and investment in foreign securities.
Violations of any of the above statutes and their relevant regulations are subject to administrative sanctions and, in some cases, criminal sanctions.
Key interest rates
Colombian commercial banks, finance corporations and consumer financing companies are required to provide the Central Bank, on a weekly basis, with data regarding the total volume (in pesos) of certificates of deposit issued during the prior week and the average interest rates paid for certificates of deposit with maturities of 90 days. Based on such reports, the Central Bank computes theTasa de Captaciones de Corporaciones Financieras(“TCC”) and theDepósitos a Término Fijo(“DTF”) rates, which are published at the beginning of the following week, for use in calculating interest rates payable by financial institutions. The TCC is the weighted average interest rate paid by finance corporations for deposits with maturities of 90 days. The DTF is the weighted average interest rate paid by finance corporations, commercial banks and consumer financing companies for certificates of deposit with maturities of 90 days. For the week of April 9, 2012,27, 2015, the DTF was 5.43%4.60% and the TCC was 3.54%3.29%.
Article 884 of the Colombian Commercial Code provides for a limit on the amount of interest that may be charged in commercial transactions. The limit is 1.5 times the current banking interest rate, orInterés Bancario Corriente, calculated as the average of the interest ordinarily charged by banks within a set period of time. The current banking interest rate for small business loans and for all other loans is certified by the SuperintendencySFC. As of Finance.December 31, 2014, the banking interest rate for small business loans was 34.81% and for all other loans was 19.17%.
Capital adequacy requirements
Capital adequacy requirements for Colombian financial institutions (as set forth in Decree 2555 of 2010, as amended) are based on applicable Basel Committee standards. The regulations establish four categoriesOn August 23, 2012 the Ministry of assets, which are each assigned different risk weights, and require thatFinance issued a credit institution’s Technical Capital (as defined below) be at least 9%new regulation (Decree 1771 of that institution’s total risk-weighted assets.
Technical Capital for2012) amending the purposescapital adequacy requirements set forth in Decree 2555. Some of the regulations consistshighlights of the sum of Tier One Capital (basic capital) and Tier Two Capital (additional capital) (Tier One Capital and Tier Two Capital, collectively, “Technical Capital”).
Tier One Capital consists of:this new regulation are as follows:
· |
· |
· |
Items deducted from Tier One Capital are:
Tier Two Capital includes other reserves and retained earnings, which are added to the Tier One Capital in order to establish the total Technical Capital.
Tier Two Capital consists of:
The following items are deducted from Tier Two Capital:
·50% of the direct or indirect capital investments (excluding investments in subsidiaries) and mandatorily convertible bonds reappraisal of foreign financial entities with respect to which the bank’s share is or exceeds 20% of the entity’s subscribed capital; and
In computing Technical Capital,2014, the Ministry of Finance issued Decree 1648 of 2014 which establishes criteria for hybrid instruments to be considered additional basic capital (Additional Tier Two Capital may not exceed (but may be less than) the total amount of Tier One Capital.I).
The following table sets forth certain information regarding the Bank’s consolidated capital adequacy as of December 31, 2011 and 2010:
As of December 31, 2011 | As of December 31, 2010 | |||||||
(COP million, except percentages) | ||||||||
Subscribed capital | COP | 460,684 | COP | 460,684 | ||||
Legal reserve and other reserves | 6,221,792 | 5,397,973 | ||||||
Unappropriated retained earnings | 73,455 | 70,611 | ||||||
Net Income | 421,964 | 591,261 | ||||||
Subordinated bonds subscribed by Fogafin | - | - | ||||||
Less: | ||||||||
Long - term investments | (145,238 | ) | (102,204 | ) | ||||
Non - monetary inflation adjustment | (53,631 | ) | (74,556 | ) | ||||
Primary capital (Tier I) | COP | 6,979,026 | COP | 6,343,769 | ||||
Reappraisal of assets | COP | 171,388 | COP | 188,454 | ||||
Provision loans | 50,910 | 35,294 | ||||||
Non-monetary inflation adjustment | 31,509 | 41,971 | ||||||
Subordinated bonds | 2,442,305 | 2,407,960 | ||||||
Computed secondary capital (Tier II) | 2,696,112 | COP | 2,673,679 | |||||
Primary capital (Tier I) | COP | 6,979,026 | COP | 6,343,769 | ||||
Secondary capital (up to an amount equal to primary capital) (Tier II) | 2,696,11 2 | 2,673,679 | ||||||
Technical Capital | COP | 9,675,138 | COP | 9,017,448 | ||||
Capital ratios | ||||||||
Primary capital to risk-weighted assets (Tier I) | 8.99 | % | 10.32 | % | ||||
Secondary capital to risk-weighted assets (Tier II) | 3.47 | % | 4.35 | % | ||||
Technical capital to risk-weighted assets | 12.46 | % | 14.67 | % | ||||
Risk-weighted assets including market risk | COP | 77,651,096 | COP | 61,449,661 |
As of December 31, 2011,2014, the Bank’s technical capital ratio was 12.46%13.29%, exceeding the requirements of the Colombian government and the Superintendency of FinanceSFC by 346429 basis points. As of December 31, 2010,2013, the Bank’s technical capital ratio was 14.67%10.61%. The year-over-year decrease in
On March 12, 2014, the capital adequacy ratio is explained by the rapid growth in the Bank’s loan portfolio during 2011.
Liquidity risks and market risks are currently governed by the Basic Accounting Circular, issued by the SuperintendencyBank completed an offering of Finance. Since January 2002, Colombian banks have been required to calculate a VaR (value at risk) which is considered in the Bank’s solvency calculation with a methodology provided by the Superintendency of Finance in accordance with the articles 2.1.1.1.1 through 2.1.1.1.16 of Decree 2555 of 2010, (previously Decree 1720 of 2001). Future changes in VaR requirements could have a material impact on the Bank’s operations. According110 million preferred shares offered to the Superintendencypublic in Colombia at a subscription price of Finance, financial institutions must maintain a ratio between its Technical Capital and credit/market risk-weighted assets of more than 9%.COP 24,200 per preferred share. The net proceeds amounted to approximately COP 2,626 billion.
Bancolombia’s loan portfolio, net of provisions, is 100% weighted in the calculation of risk-weighted assets.
MinimumFor more information, see “Item 5. Operating and Financial Review and Prospects - B1 Liquidity and Funding. Capital RequirementsAdequacy”
The minimum capital requirement for banks on an unconsolidated basis is established in Article 80 of Decree 633 of 1993, as amended. The minimum capital requirement for 20122014 is COP 73,75077,016 million. Failure to meet such requirement can result in the Taking of Possession (toma(toma de posesión)n) (“taking possession”) of the Bank by the Superintendency of Finance (SeeSFC (see “Colombian Banking Regulations — Bankruptcy Considerations”).
Capital Investment Limit
AllFor entities incorporated in Colombia, all investments in subsidiaries and other authorized capital investments, other than those made in order to abide by legal requirements, may not exceed 100% of the total aggregate of capital, equity reserves and the equity re-adjustment account of the respective bank, financial corporation or commercial finance company excluding unadjusted fixed assets and including deductions for accumulated losses.
Mandatory Investments
Central Bank regulations require financial institutions, including the Bank, to makehold minimum mandatory investments in debt securities issued by Finagro,Fondo para el Financiamiento del Sector Agropecuario (“Finagro”), a Colombian public financial institution that finances production and rural activities to support the agricultural sector. The amount of these mandatory investments is calculated basedby applying a fixed percentage (ranging from 4% to 7%, depending on the current peso-denominated obligationstype of liability) to the quarterly average of the relevant financial institution.end of day balances of certain liabilities, primarily, deposits and short-term debt. The investment balance is computed at the end of each quarter. Any required adjustment (due to a change in the quarterly average between periods) results in the purchase of additional securities or may result in the optional redemption at par of securities in excess of the requirement. The purchase of additional securities takes place during the month following the date as of which the computation was performed.
Foreign Currency Position Requirements
According to External Resolution 4 of 2007 issued by the board of directors of the Central Bank as amended (“Resolution 4”), a financial institution’s foreign currency position (posició(posición propia en moneda extranjera)extranjera) is the difference between such institution’s foreign currency-denominated assets and liabilities (including any off-balance sheet items), made or contingent, including those that may be sold inconverted into Colombian legal currency.
Resolution 4 provides that the average of a bank’s foreign currency position for three business days cannot exceed the equivalent in pesos of 20% of the Bank’sbank’s Technical Capital. Currency exchange intermediaries such as the Bank are permitted to hold a three business days’ average negative foreign currency position not exceeding the equivalent in foreign currency of 5% of its Technical Capital (with penalties being payable after the first business day).
Resolution 4 also defines a Bank´sthe foreign currency position in cash (posició(posición propia decontado en moneda extranjera)extranjera) as the difference between all of the Bank´s foreign currency-denominated assets and its foreign currency liabilities. A bank’s three business days average foreign currency position in cash cannot exceed 50% of the bank’s Technical Capital. In accordance with Resolution 4, the three daythree-day average must be calculated on a daily basis and the foreign currency position in cash cannot be negative.
Finally, Resolution 4 requires banks to comply with a gross position of leverage (posició(posición bruta de apalancamiento).apalancamiento) as it relates to its foreign currency position. Gross position of leverage is defined as (i) the value of term contracts denominated in foreign currency, plus (ii) the value of transactions denominated in foreign currency to be settled within two days in cash, plus (iii) the value of the exchange rate risk exposure associated with exchange rate options and derivatives. Resolution 4 sets a limit on the gross position of leverage, which cannot exceed 550% of the Technical Capital.
37 |
Reserve Requirements
Commercial banks are required by the board of directors of the Central Bank to satisfy reserve requirements with respect to deposits and other cash demands. Such reserves are held by the Central Bank in the form of cash deposits. According to Resolution 11 of 2008 issued by the board of directors of the Central Bank, as amended, the reserve requirements for Colombian banks are measured bi-weekly and the amounts depend on the class of deposits.
Credit institutions must maintain reserves of 11% over the following deposits and cash demands:
· | Private demand deposits; |
· | Government demand deposits; |
· | Other deposits and liabilities; and |
· | Savings deposits. |
In addition, credit institutions must maintain reserves of 4.5% for term deposits with maturities fewer than 540 days and 0% for term deposits with maturities equal to or more than 540 days.
Credit institutions may maintain these reserves in their accounts at the Central Bank.
Marginal reserve requirements were eliminated by the Central Bank in 2008.
Foreign Currency Loans
Residents of Colombia may obtain foreign currency loans from foreign residents, and from Colombian currency exchange intermediaries or by placing debt securities abroad. Foreign currency loans must be either disbursed through a foreign exchange intermediary or deposited in special purpose offshore compensation accounts.
According to regulations issued by the Central Bank, every Colombian resident and institution borrowing funds in foreign currency is generally required to post with the Central Bank non-interest bearing deposits for a specified term, although the size of the required deposit is currently zero.
Notwithstanding the foregoing, such deposits would not be required in certain cases established in article 26 of RegulationExternal Resolution 8 of 2000, including in the case of foreign currency loans aimed at financing Colombian investments abroad or for short-term exportation loans, provided that such loan is disbursed against the funds of Banco de Comercio Exterior —- Bancoldex. Moreover, Articlearticle 59-1(c) of RegulationExternal Resolution 8 of 2000 sets forth a number of restrictions and limitations as to the use of proceeds in the case of foreign currency loans obtained by Colombian currency exchange intermediaries (including the Bank) and also provides that deposits would not be required in the event such restrictions and limitations are observed. Such foreign currency loans may be used, among others, for lending activities in a foreign currency with a tenor equal to, or shorter than, the tenor of the foreign financing.
Finally, pursuant to Law 9 of 1991, the board of directors of the Central Bank is entitled to impose conditions and limitations on the incurrence of foreign currency indebtedness, as an exchange control policy, in order to avoid pressure in the currency exchange market.
Non-Performing Loan Allowance
The Superintendency of FinanceSFC maintains guidelinesrules on non-performing loan allowances for financial institutions.
38 |
Lending Activities
Decree 2555 of 2010, as amended, sets forth the maximum amounts that a financial institution may lend to a single borrower (including for this purpose all related fees, expenses and charges). These maximum amounts may not exceed 10% of a bank’s Technical Capital. However, there are several circumstances under which the limit may be raised. In general, the limit is raised to 25% when amounts lent above 5% of Technical Capital are secured by guarantees that comply with the financial guidelines provided in Decree 2555 of 2010, as amended. Also, according to Decree 2555 of 2010, a bank may not make loans to any shareholder that holds directly more than 10% of its capital stock for one year after such shareholder reaches the 10% threshold. In no event may a loan to a shareholder holding directly or indirectly 20% or more of the Bank’s capital stock exceed 20% of the Bank’s Technical Capital. In addition, no loan to a single financial institution may exceed 30% of the Bank’s Technical Capital, with the exception of loans funded by Colombian development banks which are not subject to such limit.
Also, Decree 2555 of 2010 setalso sets a maximum limit equal toof 30% of the Bank´s Technical CapitalBank’s technical capital for risk concentrated in one single party risk, the calculation of which includes loans, leasing operations and equity and debt investments.
The Central Bank also has the authority to establish maximum limits on the interest rates that commercial banks and other financial institutions may charge on loans. However, interest rates must also be consistent with market terms with a maximum limit certified by the Superintendency of Finance.SFC.
Ownership and Management Restrictions
The Bank is organized as a stock company (sociedad anónima). Its corporate existence is subject to the rules applicable to commercial companies, principally the Colombian CommerceCommercial Code. The Colombian CommerceCommercial Code requires stock companies (such as the Bank) to have at least five stockholdersshareholders at all times and provides that no single shareholder may own 95% or more of the Bank’s subscribed capital stock. Article 262 of the Colombian Commerce Code prohibits the Bank’s subsidiaries from acquiring the stock of the Bank.
Pursuant to Decree 663 of 1993, (asas amended, by Law 795 of 2003), any transaction resulting in an individual or corporationentity holding 10% or more of any class of the capital stock of any Colombian financial institution, including, in the case of the Bank, transactions resulting in holding ADRs representing 10% or more of the outstanding stock of the Bank, is subject to the prior authorization of the Superintendency of Finance.SFC. For that purpose, the Superintendency of FinanceSFC must evaluate the proposed transaction based on the criteria and guidelines specified in Law 510Decree 663 of 1999, as amended by Law 795 of 2003.1993. Transactions entered into without the prior approval of the Superintendency of FinanceSFC are null and void and cannot be recorded in the institution’s stock ledger. These restrictions apply equally to national as well asColombian and foreign investors.
Colombian financial institutions that are security issuers must comply with special norms regarding the composition of their board of directors. As a consequence thereof, at least 25% of the board members of the board of directors of the Bank must be independent. To be considered independent, the board members must not be (i) employees or directors of the Bank; (ii) stockholders of the Bank that directly or indirectly address or control the majority of the voting rights or that may determine the majority composition of the management boards; or (iii) stockholders or employees of entities that render certain services to the Bank.
Bankruptcy Considerations
Pursuant to Colombian banking law, the Superintendency of FinanceSFC has the power to intervene in the operations of a bank in order to prevent it from, or to control and reduce the effects of, a bank failure. Accordingly,Additionally, the SuperintendencySFC also conducts periodic visits to financial institutions and can impose capital or solvency obligations on financial institutions without taking control of Financethe financial institution.
The SFC may intervene in a bank’s business, (i) prior to the liquidation of the bank, by taking one of the following preventive measures (institutos de salvamento) in order to prevent the bank from entering into a state where the Superintendency of FinanceSFC would need to take possession:possession by taking one of the following recovery measures (institutos de salvamento): (a) submitsubmitting the bank to a special supervision regime; (b) issueissuing a mandatory order to recapitalize the bank; (c) placeplacing the bank under the management of another authorized financial institution, acting as trustee; (d) orderordering the transfer of all or part of the assets, liabilities and contracts, as well as certain ongoingon-going concerns (establecimientos de comercio) of the bank to another financial institution; (e) orderordering the bank to merge with one or more financial institutions that consent to the merger, whether by creating a new institution or by having another institution absorb the bank; (f) orderordering the adoption of a recovery plan by the bank, including adequate measures to reestablish its financial situation, pursuant to guidelines approved by the government; (g) orderordering the exclusion of certain assets and liabilities by requiring the transfer of such assets and liabilities to another institution designated by the Superintendency of Finance;SFC; and (h) orderordering the progressive unwinding (desmonte progresivo) of the operations of the bank; or (ii) at any time, by taking possession of the bank (toma de posesión) (“Taking of Possession”) to either administer the bank or order its liquidation, depending on how critical the situation is found to be by the Superintendency of Finance.
SFC.
The following grounds for a Takingtaking of Possessionpossession are considered to be “automatic” in the sense that, if the Superintendency of FinanceSFC discovers their existence, the Superintendency of FinanceSFC must step in and take over the respective financial institution if:institution: (i) if the financial institution’s Technical Capital (patrimonio adecuado) falls below 40% of the legal minimum, or (ii) upon the expiration of the term of any then currentthen-current recovery plans or the non-fulfillment of the goals set forth in such plans. Additionally, the Superintendency of Finance also conducts periodic visits to financial institutions and, as a consequence of these visits, the Superintendency of Finance can impose capital or solvency obligations on financial institutions without taking control of the financial institution.
Additionally, and subject to the approval of the Ministry of Finance and the Superintendencyopinion of Financeits advisory council (Consejo Asesor del Superintendente), the SFC may, at its discretion, initiate intervention procedures against a bank under the following circumstances: (i) suspension of payments; (ii) failure to pay deposits; (iii) refusal to submit its files, accounts and supporting documentation for inspection by the Superintendency of Finance;SFC; (iv) refusal to be interrogated under oath regarding its business; (v) repeated failure to comply with orders and instructions from the Superintendency of Finance;SFC; (vi) repeated violations of applicable laws and regulations or of the bank’s by-laws; (vii) unauthorized or fraudulent management of the bank’s business; (viii) reduction of the bank’s Technical Capitalnet worth below 50% of its subscribed capital; (ix) existence of serious inconsistencies in the information provided to the Superintendency of FinanceSFC that, at its discretion, impedes accurate understandingto accurately understand of the situation of the bank; (x) failure to comply with the minimum capital requirements set forth in the Financial Statute;Decree 663 of 1993; (xi) failure to comply with the recovery plans that were adopted by the bank; (xii) failure to comply with the order of exclusion of certain assets and liabilities to another institution designated by the Superintendency of Finance;SFC; and (xiii) failure to comply with the order of progressive unwinding (desmonte progresivo)(desmonte progresivo) of the operations of the bank.
The Superintendency of Finance may decide to orderWithin two months from the Taking of Possession subject todate in which the prior opinion of its advisory council (Consejo Asesor del Superintendente) and with the prior approval of the Ministry of Finance.
The purpose of Taking of PossessionSFC takes possession of a bank, is tothe SFC must decide whether the entity should be liquidated, whether it is possible to place itthe entity in a position to continue doing business in the ordinary course, or whether other measures may be adoptedadopted. The decision is to secure better conditions so thatbe made with the purpose of permitting depositors, creditors and investors mayto obtain the full or partial payment of their credits.
Within two months from the date when the Superintendency of Finance takes possession of a bank, the Superintendency of Finance must decide which of the aforementioned measures is to be pursued. The decision is subject to the prior opinion of Fogafin, which is the governmentGovernment agency that insures deposits made in Colombian financial institutions. The two monthtwo-month term may be extended with the prior consent of Fogafin.
Colombian financial institutions that are issuers of securities to the public must comply with special rules regarding the composition of their board of directors. In particular, at least 25% of the board members of the board of directors of the Bank must be independent. To be considered independent, the board members must not be (i) employees or directors of the Bank; (ii) shareholders of the Bank that directly or indirectly address or control the majority of the voting rights or that may determine the majority composition of the management boards; (iii) shareholders or employees of entities that render certain services to the Bank in cases in which the service provider receives 20% or more of its income from the Bank; (iv) employees or directors of a non-profit organization that receives donations from the Bank in certain amounts; (v) directors of other entities in whose board of directors one of the legal representatives of the Bank participates; and (vi) any other person that receives from the Bank any kind of economic consideration (except as for the considerations received by the board members, the auditing committee or any other committee of the board of directors).
Upon the Taking of Possessiontaking possession of a bank, depending on the financial situation of the bank and the reasons that gave rise to such measure, the Superintendency of FinanceSFC may (but is not required to) order the bank to suspend payments to its creditors. The Superintendency of FinanceSFC has the power to determine that such suspension will affect all of the obligations of the bank, or only certain types of obligations or even obligations up to or in excess of a specified amount.
As a result of the Taking of Possession,taking possession, the Superintendency of FinanceSFC must appoint as special agent the person or entity designated by Fogafin to administer the affairs of the bank while such process lasts and until it is decided whether to liquidate the bank.
As part of its duties duringfollowing the Takingtaking of Possession,possession by the SFC, Fogafin must provide the Superintendency of FinanceSFC with the plan to be followed by the special agent in order to meet the goals set for the fulfillment of the measures that may have been adopted. If the underlying problems that gave rise to the Taking of Possessiontaking possession of the bank are not resolved within a term not to exceed two years, the Superintendency of FinanceSFC must order the liquidation of the bank.
During the Takingtaking of Possessionpossession (which period ends when the liquidation process begins), Colombian banking laws prevent any creditor of the bank from: (i) initiating any procedure for the collection of any amount owed by the bank; (ii) enforcing any judicial decision rendered against the bank to secure payment of any of its obligations; (iii) constituting a lien or attachment over any of the assets of the bank to secure payment of any of its obligations; or (iv) making any payment, advance or compensation or assuming any obligation on behalf of the bank, with the funds or assets that may belong to it and are held by third parties, except for payments that are made by way of set-off between regulated entities of the Colombian financial and insurance systems.
In the event that the bank is liquidated, the Superintendency of FinanceSFC must, among other measures, provide that all term obligations owed by the bank are due and payable as of the date when the order to liquidate becomes effective.
During the liquidation process bank deposits and other types of saving instruments will be excluded from the liquidation process and, claims of creditors will rank as follows: (i) the first class of creditsclaims includes the court expenses incurred in the interest of all creditors, wages and other obligations related with employment contracts and tax authorities’ credits regarding national and local taxes; (ii) the second class of creditsclaims comprises the creditsclaims secured by a security interest on movable assets; (iii) the third class of creditsclaims includes the creditsclaims secured by real estate collateral, such as mortgages; (iv) the fourth class of creditsclaims contains some other creditsclaims of the tax authorities against the debtor that are not included in the first class of creditsclaims and creditsclaims of suppliers of raw materials and input to the debtor;debtor and (v) andfinally, the fifth class of creditsclaims includes all other credits without any priority or privilege.privilege, provided, however, that among credits of the fifth class, subordinated debt will be ranked junior to the external liabilities (pasivos externos) and senior only to capital stock. Each category of creditors will collect in the order indicated above, whereby distributions in one category will be subject to completingthe full distributionsatisfaction of claims in the prior category.
Colombian banks and other financial institutions are not subject to the laws and regulations that generally govern the insolvency, restructuring and liquidation of industrial and commercial companies.
Deposit insurance—Troubled Financial Institutions
In response to the crisis faced by the Colombian financial system during the early 1980s, in 1985 the Governmentgovernment created Fogafin. Subject to specific limitations, Fogafin is authorized to provide equity (whether or not reducing the par value of the recipient’s shares) and/or secured credits to troubled financial institutions, and to insure deposits of commercial banks and certain other financial institutions.
To protect the customers of commercial banks and certain financial institutions, Resolution No. 1 of 20102012 of the board of directors of Fogafin, as amended, requires mandatory deposit insurance. Under this Resolution No. 1, banks must pay an annual premium of 0.3% of total funds received on saving accounts, checking accounts, certificates of deposit and other deposits.deposits, which is paid in four quarterly installments. If a bank is liquidated, the deposit insurance will cover the funds deposited by an individual or corporation with such bank up to a maximum of COP 20 million regardless of the number of accounts held.
Anti-Money Laundering Provisions
The regulatory framework to prevent and control money laundering is contained in, among others, Decree 663 of 1993 and Circulars 26External Circular 029 of 2008 and 2010 and 019 of 20102014 issued by the Superintendency of Finance,SFC, as well as Law 599 of 2000, and the Colombian Criminal Code, as amended.
Colombian laws adopt the latest guidelines related to anti-money laundering and other terrorist activities established by the Financial Action Task Force on Money Laundering (“FATF”). Colombia, as a member of the GAFI-SUD (a FATF styleFATF-style regional body), follows all of FATF’s 40 recommendations and eight special recommendations. External Circular 26029 of 2008 and 019 of 20102014 issued by the Superintendency of FinanceSFC requires the implementation by financial institutions of a system of controls for money laundering and terrorism financing. These rules emphasize “know your customer” policies and knowledge of customers and markets. They also establish processes and parameters to identify and monitor a financial institution’s customers. According to these regulations, financial institutions must cooperate with the appropriate authorities to prevent and control money laundering and terrorism. Finally, the Colombian Criminal Code introduced criminal code includes rules and regulations to prevent, control, detect, eliminate and adjudicate all matters related to financing terrorism and money laundering. The criminal rules and regulations cover the omission of reports on cash transactions, mobilization or storage of cash, and the lack of controls.
41 |
Risk management systems
Commercial banks, including the Bank, must have risk administration systems to meet the Superintendency of FinanceSFC minimum standards for compliance and to avoid and mitigate the following risks: (i) credit; (ii) liquidity; (iii) market; (iv) operational; and (v) money laundering and terrorism.
Generally, commercialCommercial banks, such as the Bank, generally have several risk measurement methods, including the risk weighted assets measurement which is calculated according to weigh theirweight percentages assigned to different types of assets, based onwhich may be 0%, 25%20%, 50% and 100% ratios depending. There are some exceptions in which the weight percentage is higher and is calculated based on their risks. Standardsthe associated risk perception of the evaluated asset. Provisions, which are calculated on a monthly basis, are another risk measurement method. For commercial and consumer loans, the SFC issues a provision reference model, according to evaluate risk have been establishedwhich the probability of default depends of an assigned rating (AA, A, BB, B, CC and differentdefault). For mortgage loans and small business loans, provisions are calculated based on ratings are awarded (A, B, C, D and E) to each credit assetassigned depending on the level of risk. The rating assigned totime elapsed since the credit assets determines the different amount of provisions required with respect to the asset, as established by the Superintendency of Finance in Chapter II of the Basic Accounting Circular.client’s default.
With respect to liquidity and market risks, commercial banks must follow the provisions of the Basic Accounting Circular, which defines criteria and procedures for measuring a bank’s exposure to interest rate risk, foreign exchange risk, and market risk. Under such regulations, banks must sendsubmit to the Superintendency of FinanceSFC information on the net present value, duration, and interest rate of its assets, liabilities, and derivative positions. Since January 2002, Colombian banks have been required to calculate, for each position on the balance sheet, a volatility rate and a parametric VaR (valuevalue at risk)risk (“VaR”), which is calculated based on net present value, modified duration and a risk factor computed in terms of a basis points change. Each risk factor is calculated and provided by the SuperintendencySFC.
With respect to liquidity risks, each financial entity is required to have liquid assets greater than the contractual liquidity accumulative one-month-gap. This contractual gap includes the maturity of Finance.assets and liabilities of the current positions and does not include projections of future transactions. The loan portfolio is affected by the historical default indicator and the maturity of deposits is modeled according to the regulation. All of Bancolombia’s Colombian banking subsidiaries met this regulatory limit throughout the year.
With respect to operational risk, commercial banks must qualify, according to principles provided by the Basic Accounting Circular, each of their operativebusiness lines (such as corporate finance, issuepurchases and negotiationsales of securities, commercial banking, assets management, etc.) in order to record the risk events that may occur and cause fraud, technology problems, legal and reputational problems and problems associated with labor relations at the bank.
Regulatory Framework for Subsidiaries NotNon Participants in the Financial Sector
All of Bancolombia‘sBancolombia’s Colombian subsidiaries that are not part of the finance sector are governed by the laws and regulations embodied in the Colombian Civil Code and the Colombian Commercial Code of Commerce as well as any regulations issued by the Colombian Superintendency of Industry and Commerce and the Superintendency of Corporations or any other type of special regulations that may be applicable to the commercial and industrial activities carried out by said subsidiaries.
International regulations applicable to Bancolombia and its subsidiaries
FATCA
FATCA, which is U.S. federal tax legislation enacted in 2010, imposes a 30% withholding tax on ‘withholdable payments’ made to non-U.S. financial institutions that do not participate in the FATCA program or that fail (or, in some case, that have affiliates in which they hold an interest of more than 50% and which are also non-U.S. financial institutions that fail) to provide certain information regarding their U.S. accountholders and/or certain U.S. investors (such U.S. accountholders and U.S. investors, “U.S. accountholders”) IRS. The FATCA also requires participating FFIs to withhold on “passthru payments” (which include both “withholdable payments” and certain non-U.S.-source payments) made to account holders who do not provide information to the FFIs to determine their U.S. accountholder’s status – “recalcitrant accountholders” - and to FFIs that do not sign an FFI Agreement with the IRS (such FFIs, “nonparticipating FFIs”). “Withholdable payments” generally include, among other items, payments of U.S.-source interest and dividends and the gross proceeds from the sale or other disposition of property that may produce U.S.-source interest and dividends. This withholding will take effect on a “phased” schedule, in which started in July 2014 with respect to certain payments, however, withholding on non-U.S. source payments by non-U.S. financial institutions to start no earlier than 2017.
Some countries have entered into, and other countries are expected to enter into, IGAs with the United States to facilitate the type of information reporting required under FATCA. These agreements are expected to reduce that risk for financial institutions and investors in countries that have entered into IGAs. Among the countries where Bancolombia operates, the Cayman Islands has signed an IGA Model 1, and jurisdictions like Colombia, Panama and Peru have each reached an agreement in substance with the IRS as of June 30, 2014, and consented to be treated as having an IGA in effect. Other than the aforementioned countries, we do not expect the government agencies of other jurisdictions in which the Bank or its subsidiaries operate to sign IGAs during 2015. We are currently in the process of implementing FATCA compliance on a group wide level and preparing our systems for FATCA reporting.
Financial Regulation of El Salvador
On January 26, 2011, the Legislaturelegislature of El Salvador approved Decree 592 “Surveillanceentitled “Supervision and Regulation of the Financial System Law”System” (Ley de Supervisión y Regulación del Sistema FinancierondelSistemaFinanciero) (“Decree 592”) in order to fortify the State’s organization, adapting all surveillancesupervision and regulatory institutions to the economic reality of the financial system. Consequently,Pursuant to Decree 592, the Legislature, integrated all surveillance institutionsSuperintendency of Pensions and formed one institution, making better usethe Superintendency of allSecurities were merged into the Superintendency of the Financial System, consolidating the technical experience and management that the regulatory institutions havehad accumulated duringover the years in every segment of the financial system, in coordination with the macroeconomic and financial experience of the Central Reserve Bank of El Salvador (Banco Central de Reserva de El Salvador) has,, to bring stability, efficiency and development to the financial system.
The Surveillance and Regulation Financial System is comprised ofDecree 592 states that the Superintendency of the Financial System and the Central Reserve Bank of El Salvador which are obligedobligated to supervise all members of the financial system and to approve the necessary regulation for the Law’s adequate application of this law.Decree 592.
The Surveillance and Regulation Financial System’sDecree 592´s main objective is to maintain stability in the Salvadorian financial system, to guarantee efficiency, transparency, security and solidity within the system, and to bring all its members in compliance with this law, and other applicable laws and regulations, all in accordance with best international practices.
The Superintendency of the Financial System is responsible for the surveillancesurpervision of the individual and consolidated activities of all the members in the system, as well as, the persons,people, operations and entities that theapplicable law obligesrequires it to regulate. Article 3 of the Decree 592 establishes all the competencespowers and duties of the Superintendency, some of which are detailed below:are: (i) to fulfill and enforce the laws, regulations and other legal provisions applicable to the entities subject to its surveillancesupervision and issue all the necessary instructions for compliance of the laws applicable to the system; (ii) to authorize the establishment, function, operation, intervention, suspension, modification, revokationrevocation of authorizations and closure of all members of the system, in accordance with laws and regulations. In the event of closure, the Superintendency will coordinate with the entities involved the actions established by the law in coordination withlaw; (iii) risk prevention through the entities involved (iii) Risk preventive monitoring and management of the members within the system with an eyeview toward the prudential management of liquidity and solvency;capital adequacy; (iv) to propitiatefacilitation of an efficient, transparent and organized financial system; (v) to require that all supervised entities and institutions be managed in accordance with the best international practices of risk management and corporate governance; and (vi) all other legal requirements.
Banking Law of El Salvador
The Legislaturelegislature of the Republic of El Salvador establishesestablished the banking law through Decree 697 of 1999, which regulates the financial intermediation and other operations performed by banks in El Salvador.
The banks are required to establish a reserve requirement, set by the Salvadorian Superintendency of Financethe Financial System in accordance to the deposits and obligations of such bank.
According to the Salvadorian Superintendency of Finance’sFinancial System’s regulations, the reserve requirements(1)for Salvadorian banks as of December 31, 20112014 are:
Ordinary Reserve Requirements % | ||||
Checking Accounts | 25.0 | % | ||
Saving Accounts | 20.0 | % | ||
Time Deposits | 20.0 | % | ||
Borrowings from foreign banks | 5.0 | % | ||
Long-term debt | 15.0% | % |
(1) | An extraordinary reserve requirement of 3.0% over the total amount of deposits applicable to banks is in place as of December 31, 2013. Additionally, in June, 2013 Central Bank of Reserve of El Salvador approved a second extraordinary reserve requirement of 2% on all liabilities with ordinary reserve, which shall be valid for a period of a year (said period might be extended by the regulator). |
(2) | 15% for long-term debt with maturity above one year and 20% for long-term debt with maturity less than one year. |
An extraordinary reserve requirement of 3.0% over the total amount of deposits applicable to banks is in place as of December 31, 2011.
Monetary Integration Law of El Salvador
Since November 2000, El Salvador has used the U.S. dollar as its legal currency. The transition from the Coloncolón (former currency) to the U.S. dollar was enacted by the Monetary Integration Law. This law established a fixed exchange rate of 8.75 Colones per U.S. dollar.USD 1.00. The Coloncolón continues to have unrestricted legal circulation, but the central bankCentral Reserve Bank has been replacing it with the U.S. dollar anyat each time Coloncolón bills and coins are presented forused in transactions.
Since the implementation of the Monetary Integration Law, all financial operations, such as bank deposits, loans, pensions, issuance of securities and any others made through the financial system, as well as the accounting records, must be expressed in U.S. dollars. The operations or transactions of the financial system made or agreed in Colones before the effective date of the Monetary Integration Law are expressed in U.S. dollars at the exchange rate established in such law.
Tax on Financial Transactions Law
In July, 2014, the Legislature of El Salvador enacted the "Tax on Financial Transactions Law" with an impact on the financial sector. This law became effective on September 1, 2014.
As from the effective date of the law financial entities (including Banco Agricola) act as withholding agents for the tax on financial transactions and the tax for the liquidity control, each of which are calculated at the time the customer conducts its financial transactions through the different service channels. The tax on financial transactions is 0.25%, or USD 2.50 per thousand, on taxable transactions exceeding one thousand U.S. Dollars. The tax for the liquidity control is 0.25%, or USD 2.50 per thousand on cash transactions of deposit, withdrawals and payments in excess of an aggregate amount of USD 5,000.
The transactions subject to the tax on financial transactions to depositors (customers) are:
· | Payments for goods and services by check or debit card over USD 1,000. |
· | Payments by wire transfers in excess of USD 1,000. |
· | Transfers to third parties, in any form or medium, with an amount over USD 1,000. |
· | Transactions between financial entities, based on any statement of its customers. |
Transactions subject to withholding regarding liquidity control for depositors (customers) are deposits, payments and cash withdrawals with a monthly aggregate amount in excess of USD 5,000.
Investment Funds Law
The Investment Funds Law aims to encourage economic activity by providing small investors with access to capital markets, diversification of their investments and channeling savings into productive sectors, in order to generate higher economic growth.
This Law sets forth the regulatory framework for the supervision of investment funds, their share of participation, companies that administer such funds and their operations; as well as other participants to which it refers. Additionally, it regulates the marketing of participation shares in foreign investment funds.
This Law also provides for the creation of Investment Fund Managers, who will have the purpose of managing investment funds. These will be responsible for performing all acts, contracts and operations necessary for the administration and operation of investment funds.
Financial Regulation of Panama
Since the 1970s, Panama has been a major international banking center. There are approximately 80 domestic and foreign banks in Panama. The absence of currency controls, the use of the U.S. dollar as legal tender, a territorial system of income tax, and a stable and adequate banking legislation and regulation are among the country-specific factors that have contributed to this development. The Superintendency of Banks of the Republic of Panama (Superitendencia de Bancos de Panama) is the banking supervisor in Panama.
The banking business in Panama, defined as the fundraising of resources from the public or financial institutions, through the acceptance of money deposits or other means, and the use of such resources on the bank´s own account and risk, to provide credits and loans, make investments or carry any other authorized operations, is regulated by the Law Decree No.9 of 1998, subsequently amended by Law- Decree No.2 of 2008. In accordance with the Law Decree as amended, the Superintendency of Banks of the Republic of Panama has the power to issue Agreements and Resolutions to develop the banking regime. The principal aspects of the banking business covered by these Law- Decree, Agreements and Resolutions are the licensing of banks, corporate governance, banking supervision (consolidated and individual or sub consolidated), capital requirements, capital adequacy, liquidity requirements, risk management (credit, market, liquidity, country, asset and liability, operational, information technology, electronic banking), external audit, on-site inspections, reporting, compliance, change of control, mergers and acquisitions, confidentiality, money laundering, voluntary wind up, administrative and operational control, reorganization, bankruptcy, penalties, customers protection and dispute resolution.
In order to implement Basel III capital standards, the Superintendency of Banks of the Republic of Panama, issued, on January, 2015, an Agreement on Capital Adequacy, which sets forth the new composition of a banking institution capital base, as well as the new capital adequacy ratio, including tier 1 core capital ratio and tier 1 capital ratio, all consistent with Basel III standards. The Agreement will become effective on January 2016, and the new standards will be applicable, progressively, from that date until they are fully applicable in January 2019.
The Superintendency of Banks of the Republic of Panama is also in charge or the supervision and oversight of the trust business in Panama. In Panama, trusts are regulated by Law 1 of 1984 and the Executive Decree 16 of 1984, which together set forth aspects such as minimum requirements of trust agreements, characteristics of trusts, rights and responsibilities of grantors, trustees and beneficiaries, licensing of trustees, inspection and reporting of trustees, confidentiality and penalties.
On the other hand, the activities related to the securities market in Panama, such as the registration of securities and funds, the authorization for the public offering of securities, securities investment advisory, securities brokerage, the opening and management of investment and custody accounts, fund administration, the administration of securities trading systems, clearing and settling of securities, are subject to the supervision, control and oversight of the Superintendency of the Securities Market of the Republic of Panama. The activities related to the securities market are primarily regulated by Law Decree No.1 of 1999, subsequently amended by several laws, and most recently amended by Law No.67 of 2011, Law No.12 of 2012 and law No.56 of 2012, which established important changes in order to strengthen the regulatory frame of the Panamanian securities market and increase investors’ confidence, for its further development. Amongst the most important changes introduced by these recent amendments are the following:
45 |
1. | The establishment of a coordination and cooperation system between the financial supervisors in order to promote and facilitate the harmonization within the regulation of financial activities, reducing risks of asymmetries between regulations, therefore preventing arbitrages. This system also enables a more comprehensive supervision of financial conglomerates operating in multiple areas of the financial industry. |
2. | The establishment of the Superintendency of the Securities Market, as the supervising entity replacing the previous National Securities Commission. As opposed to the National Securities Commission, which operated through a single governing instance integrated by three commissioners, the Superintendency of the Securities Market operates through two levels of governance, a board of directors with administrative powers, and a superintendent with executive powers. |
3. | The authority given to the Superintendency to carry the consolidated supervision, as home supervisor, of intermediaries having agencies abroad, and to enter into cooperation agreements with foreign supervisors to facilitate the consolidated supervision; |
4. | The regulation of foreign exchange as an activity reserved to the securities as the regulation of certain actors of the securities market not contemplated in previous brokers, as well regulations, such as securities price suppliers, risk rating agencies and Administrative Service Suppliers of the securities market. |
The principal aspects of the securities business covered by the Law – Decree as amended, and the agreements and resolutions issued by the Superintendency of the Securities Market of the Republic of Panama are (i) licensing requirements of securities brokers, investment advisors, fund administrators and self-regulated organizations, (ii) register requirements of risk rating agencies, securities price suppliers, securities, public offerings, funds and administrative service suppliers of the securities market, (iii) authorization for requesting voting powers regarding registered securities, (iv) notification requirements of public offerings for the acquisition of registered shares, (v) options, futures contracts and derivatives, (vi) custody, clearing and settlement of securities, (vii) penalization procedures and penalties, (viii) voluntary wind up, reorganization and bankruptcy of securities brokers, self-regulated organizations, funds, and fund administrators, (ix) reporting of issuers of registered securities, securities brokers, investment advisors, funds, fund administrators, self-regulated organization and other registered entities, (x) on-site inspection of securities brokers, investment advisors, self-regulated organizations, funds, fund administrators, administrative service suppliers of the securities market, securities price suppliers and rating agencies, (xi) capital requirements, liquidity requirements, risk assessment, confidentiality, conflict of interest, suitability, compliance and money laundering of securities brokers, (xii) communication of events of importance by issuers of registered securities.
The insurance activities are subject to the control, supervision, oversight and regulation of the Superintendency of Insurance and Reinsurance of the Republic of Panama. The insurance and reinsurance activities are governed by Law No.12 of 2012, and the agreements and resolutions issued by the Superintendency in accordance with such law, which cover the following principal aspects: licensing requirements for insurance companies, distributions channels, insurance companies tax regime, voluntary wind up, administrative and operational control, reorganization and bankruptcy of insurance companies, minimum requisites of insurance agreements, licensing of insurance brokers, risk management, internal control, technical reserves, authorized investments, reporting and on-site inspection of insurance companies, rights and responsibilities of insurance companies, insurance brokers and customers, customer protection, dispute resolution and penalties.
C. | ORGANIZATIONAL STRUCTURE |
The following are the main subsidiaries of Bancolombia S.A.:Bancolombia:
The following is a list of subsidiaries of Bancolombia S.A. as of December 31, 2011:2014:
SUBSIDIARIES
Entity | Jurisdiction of Incorporation | Business | Shareholding directly and indirectly | ||||||
Leasing Bancolombia | Colombia | Leasing | 100.00 | % | |||||
Fiduciaria Bancolombia | Colombia | Trust | 98.81 | % | |||||
Banca de Inversión | Colombia | Investment | 100.00 | % | |||||
Valores Bancolombia | Colombia | Securities brokerage | 100.00 | % | |||||
Colombia | Financial services | 99.99 | % | ||||||
Factoring Bancolombia (wound up in 2014)(1) | Colombia | Financial services | 0.00 | % | |||||
Patrimonio Autónomo Cartera LBC | Colombia | Loan management | 100.00 | % | |||||
Renting Colombia S.A. | Colombia | Operating leasing | 100.00 | % | |||||
Transportempo S.A.S. | Colombia | Transportation | 100.00 | % | |||||
Valores Simesa S.A. | Colombia | Investments | 68.57 | % | |||||
Inversiones CFNS S.A.S. | Colombia | Investments | 99.94 | % | |||||
CFNS Infraestructura S.A.S. (in liquidation) | Colombia | Investments | 99.94 | % | |||||
BIBA Inmobiliaria S.A.S. (formerly Inmobiliaria Bancol S.A.) | Colombia | Real estate broker | 100.00 | % | |||||
Colombia | Portfolio Purchase | 74.95 | % | ||||||
Uff Móvil S.A.S. | Colombia | Mobile network operator | 75.05 | % | |||||
FCP Fondo Colombia Inmobiliario S.A. | Colombia | Real estate broker | 50.28 | % | |||||
Bancolombia | Panama | Banking | 100.00 | % | |||||
Valores Bancolombia | Panama | Securities brokerage | 100.00 | % | |||||
Suvalor | Panama | Holding | 100.00 | % | |||||
Suvalor Renta Variable Colombia S.A. | Panama | Collective investment fund | 100.00 | % | |||||
Suvalor Renta Fija Internacional Corto Plazo S.A. | Panama | Collective investment fund | 100.00 | % | |||||
Suvalor Renta Fija Internacional Largo Plazo S.A. | Panama | Collective investment fund | 100.00 | % | |||||
Sistema de Inversiones y Negocios S.A. Sinesa | Panama | Investments | 100.00 | % | |||||
Banagrícola | Panama | Investments | 99.16 | % | |||||
Banistmo | Panama | Banking | 98.12 | % | |||||
Banistmo Investment Corporation S.A. | Panama | Trust | 98.12 | % | |||||
Financiera Flash S.A. | Panama | Financial services | 98.12 | % | |||||
Grupo Financomer S.A. | Panama | Financial services | 98.12 | % | |||||
Leasing Banistmo S.A. | Panama | Leasing | 98.12 | % | |||||
Seguros Banistmo S.A. | Panama | Insurance company | 98.12 | % | |||||
Securities Banistmo S.A. | Panama | Purchase and sale of securities | 98.12 | % | |||||
Banistmo Capital Markets Group Inc | Panama | Purchase and sale of securities | 98.12 | % | |||||
Anavi Investment Corporation S.A. | Panama | Real estate broker | 98.12 | % | |||||
Williamsburg International Corp. | Panama | Real estate broker | 98.12 | % | |||||
Van Dyke Overseas Corp. | Panama | Real estate broker | 98.12 | % | |||||
Desarrollo de Oriente S.A. | Panama | Real estate broker | 98.12 | % | |||||
Bien Raíces Armuelles S.A. | Panama | Real estate broker | 98.12 | % | |||||
Steens Enterpresies S.A. | Panama | Portfolio holder | 98.12 | % | |||||
Ordway Holdings S.A. | Panama | Real estate broker | 98.12 | % | |||||
Inversiones Castan S.A. (wound up in 2014)(1) | Panama | Real estate broker | 0.00 | % | |||||
Financomer S.A. | Panama | Financial services | 98.12 | % | |||||
Banistmo Asset Management Inc | Panama | Purchase and sale of securities | 98.12 | % | |||||
M.R. C Investment Corp. | Panama | Real estate broker | 98.12 | % | |||||
Inmobiliaria Bickford S.A. | Panama | Real estate broker | 98.12 | % | |||||
Banco Agrícola | El Salvador | Banking | 97.35 | % | |||||
Arrendadora Financiera S.A. Arfinsa | El Salvador | Leasing | 97.36 | % | |||||
Credibac S.A. de C.V. | El Salvador | Credit card services | 97.36 | % | |||||
El Salvador | Securities brokerage | 98.89 | % | ||||||
Inversiones Financieras Banco Agrícola S.A. IFBA | El Salvador | Investments | 98.89 | % | |||||
Arrendamiento Operativo CIB S.A.C. | Peru | Operating leasing | 100.00 | % |
Entity | Jurisdiction of Incorporation | Business | Shareholding directly and indirectly | ||||||
Capital Investments SAFI S.A. | Peru | Trust | 100.00 | % | |||||
Fondo de Inversión en Arrendamiento Operativo Renting Perú | Peru | Car Rental | 100.00 | % | |||||
Leasing Perú S.A. | Peru | Leasing | 100.00 | % | |||||
FiduPerú S.A. Sociedad Fiduciaria | Peru | Trust | 98.81 | % | |||||
Bancolombia Puerto Rico Internacional, Inc. | Puerto Rico | Banking | 100.00 | % | |||||
Suleasing | USA | Leasing | 100.00 | % | |||||
Bancolombia | Cayman Islands | Banking | 100.00 | % | |||||
Banagrícola Guatemala S.A. | Guatemala | Outsourcing | 99.16 | % | |||||
Bagrícola Costa Rica S.A. | Costa Rica | Outsourcing | 99.16 | % |
(1) | See Item 18. Note 1 “Organization and Background” |
D. |
As of December 31, 2011,2014, the Bank owned COP 2,983.585,900 billion in property, plantpremises and equipment (including assets that are part of our operating leasing business). COP 913.802,457 billion correspondscorrespond to land and buildings, of which approximately 95%57.52% are used for administrative offices and branches in 6374 municipalities in Colombia, and 25 municipalities in El Salvador.Salvador and 4 municipalities in Panama. Likewise, COP 237.64357 billion correspond to computer equipment, of which 16.10%16.05% relate to the central computer and servers of Bancolombiathe Bank and the rest relate to personal computers, ATMs, telecommunications equipment and other equipment. In 2011, the Bank has completed two construction projects and adaptation: “Nodo de Comunicaciones” and “Sede Alterna 1 y 2”.
In addition to its own branches, the Bank occupies 605714 rented offices.
The Bank does not have anyhaveany liens on its property.
E. | SELECTED STATISTICAL INFORMATION |
The following information is included for analytical purposes and should be read in conjunction with the Bank’s consolidated financial statementsConsolidated Financial Statements as well as Item 5. Operating5, “Operating and Financial Review and Prospects.” This information has been prepared based on the Bank’s financial records, which are prepared in accordance with Colombian banking GAAP and do not reflect adjustments necessary to state the information in accordance with U.S. GAAP. See Note 31 to the Bank’s consolidated financial statements as of December 31, 2011 included in this Annual ReportFinancial Statements for a summary of the significant differences between Colombian banking GAAP and U.S. GAAP.
The consolidated selected statistical information for the yearyears ended December 31, 2008,2013, 2012, 2011 and 2010 includes the selected statistical information of Bancolombia and its subsidiaries,Subsidiaries, without reflecting any pro-forma calculation of the effect of Banagrícola’sthe acquisition of Banistmo, while consolidated selected statistical information for the yearsyear ended December 31, 2009, December 31, 2010, and December 31, 20112014 corresponds to the Bank and its Subsidiaries, including all additional subsidiariesSubsidiaries acquired as a result of the BanagrícolaBanistmo acquisition.
E.1. | DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS’ EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL |
Average balances have been calculated as follows: for each month, the actual month-end balances were established. The average balance for each period is the average of such month-end balances. For purposes of the presentation in the following tables, non-performing loans have been treated as non-interest-earning assets.
In addition, the interest rate subtotals are based on the weighted average of the average peso-denominateddomestic and U.S. dollar-denominated balances.
foreign assets and liabilities.
Average balance sheet
The following tables show for the years ended December 31, 2011, 20102014, 2013 and 2009,2012, respectively: (i) average balances for all of the Bank’s assets and liabilities; (ii) interest earned and interest paid amounts; and (iii) average nominal interest rates/yield for the Bank’s interest-earning assets and interest-bearing liabilities.
Average Balance Sheet and Income from Interest-Earning Assets for the Fiscal Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Earned | Average | Average Balance | Interest Earned | Average | Average Balance | Interest Earned | Average | ||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Interest-earning assets | ||||||||||||||||||||||||||||||||||||
Overnight funds | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 197,731 | 9,253 | 4.7 | % | 907,453 | 32,472 | 3.6 | % | 823,303 | 60,561 | 7.4 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 555,502 | 9,567 | 1.7 | % | 478,224 | 9,526 | 2.0 | % | 1,155,871 | 15,612 | 1.4 | % | ||||||||||||||||||||||||
Total | 753,233 | 18,820 | 2.5 | % | 1,385,677 | 41,998 | 3.0 | % | 1,979,174 | 76,173 | 3.8 | % | ||||||||||||||||||||||||
Investment securities | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 7,292,601 | 638,401 | 8.8 | % | 6,381,602 | 422,866 | 6.9 | % | 5,461,175 | 647,324 | 11.9 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 2,170,386 | (12,842 | ) | (0.6 | %) | 2,159,867 | 11,502 | 0.5 | % | 2,210,185 | 81,234 | 3.7 | % | |||||||||||||||||||||||
Total | 9,462,987 | 625,559 | 6.6 | % | 8,541,469 | 454,368 | 5.3 | % | 7,671,360 | 728,558 | 9.5 | % | ||||||||||||||||||||||||
Loans and Financial Leases (1) | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 39,020,268 | 4,495,779 | 11.5 | % | 32,808,038 | 3,763,049 | 11.5 | % | 31,577,872 | 4,713,033 | 14.9 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 14,053,540 | 805,436 | 5.7 | % | 10,361,466 | 701,225 | 6.8 | % | 11,457,889 | 909,934 | 7.9 | % | ||||||||||||||||||||||||
Total | 53,073,808 | 5,301,215 | 10.0 | % | 43,169,504 | 4,464,274 | 10.3 | % | 43,035,761 | 5,622,967 | 13.1 | % | ||||||||||||||||||||||||
Total interest-earning assets | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 46,510,600 | 5,143,433 | 11.1 | % | 40,097,093 | 4,238,387 | 10.6 | % | 37,862,350 | 5,420,918 | 14.3 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 16,779,428 | 802,161 | 4.8 | % | 12,999,557 | 722,253 | 5.6 | % | 14,823,945 | 1,006,780 | 6.8 | % | ||||||||||||||||||||||||
Total | 63,290,028 | 5,945,594 | 9.4 | % | 53,096,650 | 4,960,640 | 9.3 | % | 52,686,295 | 6,427,698 | 12.2 | % |
Average Balance Sheet and Income from Interest-Earning Assets for the Fiscal Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Earned | Average Yield / Rate | Average Balance | Interest Earned | Average Yield / Rate | Average Balance | Interest Earned | Average Yield / Rate | ||||||||||||||||||||||||||||
(in millions of COP, except percentages) | ||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Interest-earning assets | ||||||||||||||||||||||||||||||||||||
Funds sold and securities purchased under agreements to resell | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 750,677 | 43,927 | 5.9 | % | 794,441 | 18,910 | 2.4 | % | 314,406 | 20,341 | 6.5 | % | ||||||||||||||||||||||||
Foreign-activities | 1,986,953 | 11,534 | 0.6 | % | 1,978,847 | 7,990 | 0.4 | % | 837,221 | 3,837 | 0.5 | % | ||||||||||||||||||||||||
Total | 2,737,630 | 55,461 | 2.0 | % | 2,773,288 | 26,900 | 1.0 | % | 1,151,627 | 24,178 | 2.1 | % | ||||||||||||||||||||||||
Investment securities(1) | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 8,670,580 | 430,186 | 5.0 | % | 9,272,294 | 328,640 | 3.5 | % | 7,393,673 | 752,081 | 10.2 | % | ||||||||||||||||||||||||
Foreign-activities | 2,893,596 | 74,972 | 2.6 | % | 3,195,398 | 160,888 | 5.0 | % | 2,480,742 | 7,432 | 0.3 | % | ||||||||||||||||||||||||
Total | 11,564,176 | 505,158 | 4.4 | % | 12,467,692 | 489,528 | 3.9 | % | 9,874,415 | 759,513 | 7.7 | % | ||||||||||||||||||||||||
Loans and Financial Leases (2) | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 63,572,355 | 7,064,637 | 11.1 | % | 56,672,928 | 6,558,299 | 11.6 | % | 47,397,959 | 6,029,349 | 12.7 | % | ||||||||||||||||||||||||
Foreign-activities | 29,936,003 | 1,720,352 | 5.7 | % | 19,524,770 | 1,055,957 | 5.4 | % | 14,982,937 | 848,843 | 5.7 | % | ||||||||||||||||||||||||
Total | 93,508,358 | 8,784,989 | 9.4 | % | 76,197,698 | 7,614,256 | 10.0 | % | 62,380,896 | 6,878,192 | 11.0 | % | ||||||||||||||||||||||||
Total interest-earning assets | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 72,993,612 | 7,538,750 | 10.3 | % | 66,739,663 | 6,905,849 | 10.3 | % | 55,106,038 | 6,801,771 | 12.3 | % | ||||||||||||||||||||||||
Foreign-activities | 34,816,552 | 1,806,858 | 5.2 | % | 24,699,015 | 1,224,835 | 5.0 | % | 18,300,900 | 860,112 | 4.7 | % | ||||||||||||||||||||||||
Total | 107,810,164 | 9,345,608 | 8.7 | % | 91,438,678 | 8,130,684 | 8.9 | % | 73,406,938 | 7,661,883 | 10.4 | % | ||||||||||||||||||||||||
Total non-interest-earning assets | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 13,575,926 | 13,350,698 | 14,789,995 | |||||||||||||||||||||||||||||||||
Foreign-activities | 12,334,910 | 5,988,108 | 459,680 | |||||||||||||||||||||||||||||||||
Total | 25,910,836 | 19,338,806 | 15,249,675 | |||||||||||||||||||||||||||||||||
Total interest and non-interest-earnings assets | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 86,569,538 | 7,538,750 | 80,090,361 | 6,905,849 | 69,896,033 | 6,801,771 | ||||||||||||||||||||||||||||||
Foreign-activities (3) | 47,151,462 | 1,806,858 | 30,687,123 | 1,224,835 | 18,760,580 | 860,112 | ||||||||||||||||||||||||||||||
Total Assets (COP) | 133,721,000 | 9,345,608 | 110,777,484 | 8,130,684 | 88,656,613 | 7,661,883 |
Average Balance Sheet and Income from Interest-Earning Assets for the Fiscal Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Earned | Average Nominal Interest Rate | Average Balance | Interest Earned | Average | Average Balance | Interest Earned | Average | ||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||
Total non-interest-earning assets | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 10,794,960 | 6,957,834 | 7,440,325 | |||||||||||||||||||||||||||||||||
U.S. Dollar-denominated | 1,674,836 | 3,300,597 | 2,502,976 | |||||||||||||||||||||||||||||||||
Total | 12,469,796 | 10,258,431 | 9,943,301 | |||||||||||||||||||||||||||||||||
Total interest and non-interest-earning assets | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 57,305,560 | 5,143,433 | 47,054,927 | 4,238,387 | 45,302,675 | 5,420,918 | ||||||||||||||||||||||||||||||
U.S. Dollar-denominated | 18,454,264 | 802,161 | 16,300,154 | 722,253 | 17,326,921 | 1,006,780 | ||||||||||||||||||||||||||||||
Total Assets (COP) | 75,759,824 | 5,945,594 | 63,355,081 | 4,960,640 | 62,629,596 | 6,427,698 |
(1) | Tax-exempt income of tax-exempt investment securities has not been calculated on a tax equivalent basis because the effect of such calculation would not be material. |
(2) | Includes performing loans only. |
(3) | The percentage of total average assets attributable to foreign activities was 35.3%, 27.7% and 21.2%, respectively, for the fiscal years ended December 31, 2014, 2013 and 2012. |
Average Balance Sheet and Interest Paid on Interest-Bearing Liabilities for the Fiscal Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Paid | Average | Average Balance | Interest Paid | Average | Average Balance | Interest Paid | Average | ||||||||||||||||||||||||||||
(in millions of COP, except percentages) | ||||||||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Checking deposits | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 1,616,494 | 19,929 | 1.2 | % | 1,348,965 | 19,282 | 1.4 | % | 815,018 | 14,854 | 1.8 | % | ||||||||||||||||||||||||
Foreign-activities | 1,890,807 | 9,888 | 0.5 | % | 1,606,145 | 10,121 | 0.6 | % | 1,552,101 | 10,077 | 0.6 | % | ||||||||||||||||||||||||
Total | 3,507,301 | 29,817 | 0.9 | % | 2,955,110 | 29,403 | 1.0 | % | 2,367,119 | 24,931 | 1.1 | % | ||||||||||||||||||||||||
Savings deposits | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 27,765,021 | 442,206 | 1.6 | % | 25,963,044 | 622,093 | 2.4 | % | 20,523,024 | 645,429 | 3.1 | % | ||||||||||||||||||||||||
Foreign-activities | 6,923,048 | 45,950 | 0.7 | % | 3,670,815 | 20,523 | 0.6 | % | 2,516,804 | 13,926 | 0.6 | % | ||||||||||||||||||||||||
Total | 34,688,069 | 488,156 | 1.4 | % | 29,633,859 | 642,616 | 2.2 | % | 23,039,828 | 659,355 | 2.9 | % | ||||||||||||||||||||||||
Time deposits | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 21,104,588 | 1,065,774 | 5.0 | % | 20,622,641 | 1,114,775 | 5.4 | % | 15,434,855 | 948,569 | 6.1 | % | ||||||||||||||||||||||||
Foreign-activities | 13,071,400 | 363,294 | 2.8 | % | 8,354,777 | 215,664 | 2.6 | % | 6,254,808 | 168,866 | 2.7 | % | ||||||||||||||||||||||||
Total | 34,175,988 | 1,429,068 | 4.2 | % | 28,977,418 | 1,330,439 | 4.6 | % | 21,689,663 | 1,117,435 | 5.2 | % | ||||||||||||||||||||||||
Funds purchased and securities sold under agreements to repurchase | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 1,799,733 | 126,354 | 7.0 | % | 1,407,385 | 58,559 | 4.2 | % | 1,783,698 | 95,984 | 5.4 | % | ||||||||||||||||||||||||
Foreign-activities | 306,987 | 1,169 | 0.4 | % | 70,009 | 2,545 | 3.6 | % | 85,580 | 1,636 | 1.9 | % | ||||||||||||||||||||||||
Total | 2,106,720 | 127,523 | 6.1 | % | 1,477,394 | 61,104 | 4.1 | % | 1,869,278 | 97,620 | 5.2 | % | ||||||||||||||||||||||||
Borrowings from development and other domestic banks(2) | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 4,365,164 | 236,731 | 5.4 | % | 3,722,785 | 221,097 | 5.9 | % | 3,114,989 | 216,746 | 7.0 | % | ||||||||||||||||||||||||
Foreign-activities | 62,314 | 2,087 | 3.3 | % | 56,472 | 2,096 | 3.7 | % | 62,503 | 3,350 | 5.4 | % | ||||||||||||||||||||||||
Total | 4,427,478 | 238,818 | 5.4 | % | 3,779,257 | 223,193 | 5.9 | % | 3,177,492 | 220,096 | 6.9 | % | ||||||||||||||||||||||||
Interbank borrowings(2) (3) | ||||||||||||||||||||||||||||||||||||
Domestic-activities | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Foreign-activities | 7,482,450 | 139,633 | 1.9 | % | 4,764,809 | 77,995 | 1.6 | % | 2,488,285 | 50,209 | 2.0 | % | ||||||||||||||||||||||||
Total | 7,482,450 | 139,633 | 1.9 | % | 4,764,809 | 77,995 | 1.6 | % | 2,488,285 | 50,209 | 2.0 | % | ||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 4,852,573 | 353,473 | 7.3 | % | 4,876,452 | 338,078 | 6.9 | % | 5,113,227 | 405,946 | 7.9 | % | ||||||||||||||||||||||||
Foreign-activities | 7,654,587 | 434,299 | 5.7 | % | 7,493,170 | 419,298 | 5.6 | % | 5,674,347 | 319,268 | 5.6 | % | ||||||||||||||||||||||||
Total | 12,507,160 | 787,772 | 6.3 | % | 12,369,622 | 757,376 | 6.1 | % | 10,787,574 | 725,214 | 6.7 | % | ||||||||||||||||||||||||
Total interest-bearing liabilities | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 61,503,573 | 2,244,467 | 3.6 | % | 57,941,272 | 2,373,884 | 4.1 | % | 46,784,811 | 2,327,528 | 5.0 | % | ||||||||||||||||||||||||
Foreign-activites | 37,391,593 | 996,320 | 2.7 | % | 26,016,197 | 748,242 | 2.9 | % | 18,634,428 | 567,332 | 3.0 | % | ||||||||||||||||||||||||
Total | 98,895,166 | 3,240,787 | 3.3 | % | 83,957,469 | 3,122,126 | 3.7 | % | 65,419,239 | 2,894,860 | 4.4 | % | ||||||||||||||||||||||||
Total interest and non-interest bearing liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||
Domestic-activities | 85,973,148 | 2,244,467 | 79,325,965 | 2,373,884 | 69,753,379 | 2,327,528 | ||||||||||||||||||||||||||||||
Foreign-activities(4) | 47,747,852 | 996,320 | 31,451,519 | 748,242 | 18,903,234 | 567,332 | ||||||||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity (COP) | 133,721,000 | 3,240,787 | 110,777,484 | 3,122,126 | 88,656,613 | 2,894,860 |
Average Balance Sheet and Interest Paid on Interest-Bearing Liabilities for the Fiscal Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Paid | Yield / | Average Balance | Interest Paid | Yield / | Average Balance | Interest Paid | Yield / | ||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Checking deposits | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 1,133,887 | 27,648 | 2.4 | % | 852,041 | 24,357 | 2.9 | % | 625,108 | 19,729 | 3.2 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 1,761,949 | 12,278 | 0.7 | % | 1,679,362 | 14,501 | 0.9 | % | 1,729,212 | 23,482 | 1.4 | % | ||||||||||||||||||||||||
Total | 2,895,836 | 39,926 | 1.4 | % | 2,531,403 | 38,858 | 1.5 | % | 2,354,320 | 43,211 | 1.8 | % | ||||||||||||||||||||||||
Savings deposits | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 17,804,695 | 465,477 | 2.6 | % | 14,046,068 | 307,106 | 2.2 | % | 11,919,042 | 431,126 | 3.6 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 2,423,260 | 13,965 | 0.6 | % | 2,122,407 | 14,556 | 0.7 | % | 2,154,381 | 19,739 | 0.9 | % | ||||||||||||||||||||||||
Total | 20,227,955 | 479,442 | 2.4 | % | 16,168,475 | 321,662 | 2.0 | % | 14,073,423 | 450,865 | 3.2 | % | ||||||||||||||||||||||||
Time deposits | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 11,069,415 | 547,775 | 4.9 | % | 11,117,836 | 537,145 | 4.8 | % | 13,080,400 | 1,099,678 | 8.4 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 5,720,138 | 142,682 | 2.5 | % | 5,835,906 | 156,601 | 2.7 | % | 7,402,123 | 276,889 | 3.7 | % | ||||||||||||||||||||||||
Total | 16,789,553 | 690,457 | 4.1 | % | 16,953,742 | 693,746 | 4.1 | % | 20,482,523 | 1,376,567 | 6.7 | % | ||||||||||||||||||||||||
Overnight funds | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 2,055,858 | 82,757 | 4.0 | % | 1,457,443 | 38,867 | 2.7 | % | 1,213,463 | 74,492 | 6.1 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 171,464 | 2,503 | 1.5 | % | 119,075 | 1,584 | 1.3 | % | 493,706 | 19,607 | 4.0 | % | ||||||||||||||||||||||||
Total | 2,227,322 | 85,260 | 3.8 | % | 1,576,518 | 40,451 | 2.6 | % | 1,707,169 | 94,099 | 5.5 | % | ||||||||||||||||||||||||
Borrowings from development and other domestic banks(2) | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 2,746,976 | 157,471 | 5.7 | % | 2,521,533 | 133,673 | 5.3 | % | 2,889,261 | 244,644 | 8.5 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 61,949 | 2,438 | 3.9 | % | 127,093 | 5,359 | 4.2 | % | 437,439 | 8,198 | 1.9 | % | ||||||||||||||||||||||||
Total | 2,808,925 | 159,909 | 5.7 | % | 2,648,626 | 139,032 | 5.2 | % | 3,326,700 | 252,842 | 7.6 | % | ||||||||||||||||||||||||
Interbank borrowings(2) (3) | ||||||||||||||||||||||||||||||||||||
Peso-denominated | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
U.S. Dollar-denominated | 2,949,935 | 45,840 | 1.6 | % | 1,449,197 | 19,537 | 1.3 | % | 1,270,413 | 47,650 | 3.8 | % | ||||||||||||||||||||||||
Total | 2,949,935 | 45,840 | 1.6 | % | 1,449,197 | 19,537 | 1.3 | % | 1,270,413 | 47,650 | 3.8 | % | ||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 3,849,149 | 298,847 | 7.8 | % | 2,759,345 | 209,542 | 7.6 | % | 2,413,103 | 256,721 | 10.6 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 4,175,142 | 242,325 | 5.8 | % | 1,952,604 | 108,753 | 5.6 | % | 1,636,497 | 103,461 | 6.3 | % | ||||||||||||||||||||||||
Total | 8,024,291 | 541,172 | 6.7 | % | 4,711,949 | 318,295 | 6.8 | % | 4,049,600 | 360,182 | 8.9 | % | ||||||||||||||||||||||||
Total interest-bearing liabilities | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 38,659,980 | 1,579,975 | 4.1 | % | 32,754,266 | 1,250,690 | 3.8 | % | 32,140,377 | 2,126,390 | 6.6 | % | ||||||||||||||||||||||||
U.S. Dollar-denominated | 17,263,837 | 462,031 | 2.7 | % | 13,285,644 | 320,891 | 2.4 | % | 15,123,771 | 499,026 | 3.3 | % | ||||||||||||||||||||||||
Total | 55,923,817 | 2,042,006 | 3.7 | % | 46,039,910 | 1,571,581 | 3.4 | % | 47,264,148 | 2,625,416 | 5.6 | % | ||||||||||||||||||||||||
Total interest and non-interest bearing liabilities and stockholders’ equity |
Average Balance Sheet and Interest Paid on Interest-Bearing Liabilities for the Fiscal Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Paid | Yield / | Average Balance | Interest Paid | Yield / Rate(1) | Average Balance | Interest Paid | Yield / | ||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||
Peso-denominated | 57,205,647 | 1,579,975 | 47,981,394 | 1,250,690 | 45,380,776 | 2,126,390 | ||||||||||||||||||||||||||||||
U.S. Dollar-denominated | 18,554,177 | 462,031 | 15,373,687 | 320,891 | 17,248,820 | 499,026 | ||||||||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity (COP) | 75,759,824 | 2,042,006 | 63,355,081 | 1,571,581 | 62,629,596 | 2,625,416 |
(1) | See “Item 4. Information on the Company – E. Selected Statistical Information – E.1 Distribution of Assets, Liablilities and Stockholders’ Equity; Interest Rates and Interest Differential”. |
(2) | Includes both short-term and long-term borrowings. |
(3) | Includes borrowings from banks located outside Colombia. |
(4) | The percentage of total average liabilities attributable to foreign activities was 38.5%, 29.9% and 22.9%, respectively, for the fiscal years ended December 31, 2014, 2013 and 2012. |
(1) See “Item 4. Information on the Company – E. Selected Statistical Information – E.1 Distribution of Assets, Liablilities and Stockholders’ Equity; Interest Rates and Interest Differential”.
(2) Includes both short-term and long-term borrowings.
(3) Includes borrowings from banks located outside Colombia.
51 |
CHANGES IN NET INTEREST INCOME AND EXPENSES—VOLUME AND RATE ANALYSIS
The following table allocates, by currency of denomination,for domestic and foreign activities, changes in the Bank’s net interest income to changes in average volume, changes in nominal rates and the net variance caused by changes in both average volume and nominal rate for the fiscal year ended December 31, 20112014 compared to the fiscal year ended December 31, 2010;2013; and the fiscal year ended December 31, 20102013 compared to the fiscal year ended December 31, 2009.2012. Volume and rate variances have been calculated based on movements in average balances over the period and changes in nominal interest rates on average interest-earning assets and average interest-bearing liabilities. Net changes attributable to changes in both volume and interest rate have been allocated to the change due to changes in volume.
2010-2011 Increase (Decrease) Due To Changes in: | 2009-2010 Increase (Decrease) Due To Changes in: | |||||||||||||||||||||||
Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||||
(COP million) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Overnight funds | ||||||||||||||||||||||||
Peso-denominated | (33,212 | ) | 9,993 | (23,219 | ) | 3,011 | (31,100 | ) | (28,089 | ) | ||||||||||||||
U.S. Dollar-denominated | 1,331 | (1,290 | ) | 41 | (13,498 | ) | 7,412 | (6,086 | ) | |||||||||||||||
Total | (31,881 | ) | 8,703 | (23,178 | ) | (10,487 | ) | (23,688 | ) | (34,175 | ) | |||||||||||||
Investment securities | ||||||||||||||||||||||||
Peso-denominated | 79,750 | 115,785 | 195,535 | 63,875 | (268,333 | ) | (204,458 | ) | ||||||||||||||||
U.S. Dollar-denominated | (62 | ) | (24,282 | ) | (24,344 | ) | (268 | ) | (69,464 | ) | (69,732 | ) | ||||||||||||
Total | 79,688 | 91,503 | 171,191 | 63,607 | (337,797 | ) | (274,190 | ) | ||||||||||||||||
Loans and financial leases | ||||||||||||||||||||||||
Peso-denominated | 715,751 | 16,979 | 732,730 | 141,099 | (1,091,083 | ) | (949,984 | ) | ||||||||||||||||
U.S. Dollar-denominated | 211,600 | (107,389 | ) | 104,211 | (74,202 | ) | (134,507 | ) | (208,709 | ) | ||||||||||||||
Total | 927,351 | (90,410 | ) | 836,941 | 66,897 | (1,225,590 | ) | (1,158,693 | ) | |||||||||||||||
Total interest-earning assets | ||||||||||||||||||||||||
Peso-denominated | 762,289 | 142,757 | 905,046 | 207,985 | (1,390,516 | ) | (1,182,531 | ) | ||||||||||||||||
U.S. Dollar-denominated | 212,869 | (132,961 | ) | 79,908 | (87,968 | ) | (196,559 | ) | (284,527 | ) | ||||||||||||||
Total | 975,158 | 9,796 | 984,954 | 120,017 | (1,587,075 | ) | (1,467,058 | ) | ||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Checking deposits | ||||||||||||||||||||||||
Peso-denominated | 12,406 | (4,487 | ) | 7,919 | 6,487 | (1,859 | ) | 4,628 | ||||||||||||||||
U.S. Dollar-denominated | 228 | (11,432 | ) | (11,204 | ) | (430 | ) | (8,551 | ) | (8,981 | ) | |||||||||||||
Total | 12,634 | (15,919 | ) | (3,285 | ) | 6,057 | (10,410 | ) | (4,353 | ) | ||||||||||||||
Savings deposits | ||||||||||||||||||||||||
Peso-denominated | 153,872 | (119,521 | ) | 34,351 | 46,506 | (170,526 | ) | (124,020 | ) | |||||||||||||||
U.S. Dollar-denominated | 1,550 | (7,324 | ) | (5,774 | ) | (219 | ) | (4,964 | ) | (5,183 | ) | |||||||||||||
Total | 155,422 | (126,845 | ) | 28,577 | 46,287 | (175,490 | ) | (129,203 | ) | |||||||||||||||
Time deposits | ||||||||||||||||||||||||
Peso-denominated | (99,515 | ) | (452,388 | ) | (551,903 | ) | (94,819 | ) | (467,714 | ) | (562,533 | ) | ||||||||||||
U.S. Dollar-denominated | (41,955 | ) | (92,252 | ) | (134,207 | ) | (42,028 | ) | (78,260 | ) | (120,288 | ) | ||||||||||||
Total | (141,470 | ) | (544,640 | ) | (686,110 | ) | (136,847 | ) | (545,974 | ) | (682,821 | ) |
2013-2014 Increase (Decrease) Due To Changes in: | 2012-2013 Increase (Decrease) Due To Changes in: | |||||||||||||||||||||||
Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||||
(COP million) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Funds sold and securities purchased under agreements to resell | ||||||||||||||||||||||||
Domestic-activities | (2,561 | ) | 27,578 | 25,017 | 11,426 | (12,857 | ) | (1,431 | ) | |||||||||||||||
Foreign-activities | 47 | 3,497 | 3,544 | 4,610 | (457 | ) | 4,153 | |||||||||||||||||
Total | (2,514 | ) | 31,075 | 28,561 | 16,036 | (13,314 | ) | 2,722 | ||||||||||||||||
Investment securities(1) | ||||||||||||||||||||||||
Domestic-activities | (29,854 | ) | 131,400 | 101,546 | 66,584 | (490,025 | ) | (423,441 | ) | |||||||||||||||
Foreign-activities | (7,820 | ) | (78,096 | ) | (85,916 | ) | 35,983 | 117,473 | 153,456 | |||||||||||||||
Total | (37,674 | ) | 53,304 | 15,630 | 102,567 | (372,552 | ) | (269,985 | ) | |||||||||||||||
Loans and financial leases | ||||||||||||||||||||||||
Domestic-activities | 766,716 | (260,378 | ) | 506,338 | 1,073,317 | (544,367 | ) | 528,950 | ||||||||||||||||
Foreign-activities | 598,309 | 66,086 | 664,395 | 245,636 | (38,522 | ) | 207,114 | |||||||||||||||||
Total | 1,365,025 | (194,292 | ) | 1,170,733 | 1,318,953 | (582,889 | ) | 736,064 | ||||||||||||||||
Total interest-earning assets | ||||||||||||||||||||||||
Domestic-activities | 734,301 | (101,400 | ) | 632,901 | 1,151,327 | (1,047,249 | ) | 104,078 | ||||||||||||||||
Foreign-activities | 590,536 | (8,513 | ) | 582,023 | 286,229 | 78,494 | 364,723 | |||||||||||||||||
Total | 1,324,837 | (109,913 | ) | 1,214,924 | 1,437,556 | (968,755 | ) | 468,801 | ||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Checking deposits | ||||||||||||||||||||||||
Domestic-activities | 3,298 | (2,651 | ) | 647 | 7,632 | (3,204 | ) | 4,428 | ||||||||||||||||
Foreign-activities | 1,489 | (1,722 | ) | (233 | ) | 341 | (297 | ) | 44 | |||||||||||||||
Total | 4,787 | (4,373 | ) | 414 | 7,973 | (3,501 | ) | 4,472 | ||||||||||||||||
Savings deposits | ||||||||||||||||||||||||
Domestic-activities | 28,700 | (208,587 | ) | (179,887 | ) | 130,347 | (153,683 | ) | (23,336 | ) | ||||||||||||||
Foreign-activities | 21,586 | 3,841 | 25,427 | 6,452 | 145 | 6,597 | ||||||||||||||||||
Total | 50,286 | (204,746 | ) | (154,460 | ) | 136,799 | (153,538 | ) | (16,739 | ) | ||||||||||||||
Time deposits | ||||||||||||||||||||||||
Domestic-activities | 24,338 | (73,339 | ) | (49,001 | ) | 280,430 | (114,224 | ) | 166,206 | |||||||||||||||
Foreign-activities | 131,089 | 16,541 | 147,630 | 54,207 | (7,409 | ) | 46,798 | |||||||||||||||||
Total | 155,427 | (56,798 | ) | 98,629 | 334,637 | (121,633 | ) | 213,004 | ||||||||||||||||
Funds purchased and securities sold under agreements to repurchase | ||||||||||||||||||||||||
Domestic-activities | 27,546 | 40,249 | 67,795 | (15,658 | ) | (21,767 | ) | (37,425 | ) | |||||||||||||||
Foreign-activities | 902 | (2,278 | ) | (1,376 | ) | (566 | ) | 1,475 | 909 | |||||||||||||||
Total | 28,448 | 37,971 | 66,419 | (16,224 | ) | (20,292 | ) | (36,516 | ) | |||||||||||||||
Borrowings from development and other domestic banks | ||||||||||||||||||||||||
Domestic-activities | 34,837 | (19,203 | ) | 15,634 | 36,097 | (31,746 | ) | 4,351 | ||||||||||||||||
Foreign-activities | 196 | (205 | ) | (9 | ) | (224 | ) | (1,030 | ) | (1,254 | ) | |||||||||||||
Total | 35,033 | (19,408 | ) | 15,625 | 35,873 | (32,776 | ) | 3,097 | ||||||||||||||||
Interbank borrowings | ||||||||||||||||||||||||
Domestic-activities | - | - | - | - | - | - | ||||||||||||||||||
Foreign-activities | 50,715 | 10,923 | 61,638 | 37,264 | (9,478 | ) | 27,786 | |||||||||||||||||
Total | 50,715 | 10,923 | 61,638 | 37,264 | (9,478 | ) | 27,786 |
2013-2014 Increase (Decrease) Due To Changes in: | 2012-2013 Increase (Decrease) Due To Changes in: | |||||||||||||||||||||||
Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||||
(COP million) | ||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||
Domestic-activities | (1,739 | ) | 17,134 | 15,395 | (16,415 | ) | (51,453 | ) | (67,868 | ) | ||||||||||||||
Foreign-activities | 9,158 | 5,843 | 15,001 | 101,777 | (1,747 | ) | 100,030 | |||||||||||||||||
Total | 7,419 | 22,977 | 30,396 | 85,362 | (53,200 | ) | 32,162 | |||||||||||||||||
Total interest-bearing liabilities | ||||||||||||||||||||||||
Domestic-activities | 116,980 | (246,397 | ) | (129,417 | ) | 422,433 | (376,077 | ) | 46,356 | |||||||||||||||
Foreign-activities | 215,135 | 32,943 | 248,078 | 199,251 | (18,341 | ) | 180,910 | |||||||||||||||||
Total (COP) | 332,115 | (213,454 | ) | 118,661 | 621,684 | (394,418 | ) | 227,266 |
2010-2011 Increase (Decrease) Due To Changes in: | 2009-2010 Increase (Decrease) Due To Changes in: | |||||||||||||||||||||||
Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||||
(COP million) | ||||||||||||||||||||||||
Overnight funds | ||||||||||||||||||||||||
Peso-denominated | 33,910 | (25,645 | ) | 8,265 | 6,506 | (42,131 | ) | (35,625 | ) | |||||||||||||||
U.S. Dollar-denominated | (4,704 | ) | (12,400 | ) | (17,104 | ) | (4,984 | ) | (13,039 | ) | (18,023 | ) | ||||||||||||
Total | 29,206 | (38,045 | ) | (8,839 | ) | 1,522 | (55,170 | ) | (53,648 | ) | ||||||||||||||
Borrowings from development and other domestic banks | ||||||||||||||||||||||||
Peso-denominated | (8,157 | ) | (79,016 | ) | (87,173 | ) | (19,494 | ) | (91,477 | ) | (110,971 | ) | ||||||||||||
U.S. Dollar-denominated | (14,777 | ) | 9,017 | (5,760 | ) | (13,086 | ) | 10,247 | (2,839 | ) | ||||||||||||||
Total | (22,934 | ) | (69,999 | ) | (92,933 | ) | (32,580 | ) | (81,230 | ) | (113,810 | ) | ||||||||||||
Interbank borrowings | ||||||||||||||||||||||||
Peso-denominated | - | - | - | - | - | - | ||||||||||||||||||
U.S. Dollar-denominated | 26,099 | (27,909 | ) | (1,810 | ) | 2,410 | (30,523 | ) | (28,113 | ) | ||||||||||||||
Total | 26,099 | (27,909 | ) | (1,810 | ) | 2,410 | (30,523 | ) | (28,113 | ) | ||||||||||||||
Long-term debt | ||||||||||||||||||||||||
Peso-denominated | 111,494 | (69,368 | ) | 42,126 | 26,293 | (73,472 | ) | (47,179 | ) | |||||||||||||||
U.S. Dollar-denominated | 147,343 | (8,479 | ) | 138,864 | 17,606 | (12,314 | ) | 5,292 | ||||||||||||||||
Total | 258,837 | (77,847 | ) | 180,990 | 43,899 | (85,786 | ) | (41,887 | ) | |||||||||||||||
Total interest-bearing liabilities | ||||||||||||||||||||||||
Peso-denominated | 204,010 | (750,425 | ) | (546,415 | ) | (28,521 | ) | (847,179 | ) | (875,700 | ) | |||||||||||||
U.S. Dollar-denominated | 113,784 | (150,779 | ) | (36,995 | ) | (40,731 | ) | (137,404 | ) | (178,135 | ) | |||||||||||||
Total (COP) | 317,794 | (901,204 | ) | (583,410 | ) | (69,252 | ) | (984,583 | ) | (1,053,835 | ) |
(1) | Tax-exempt income of tax-exempt investment securities has not been calculated on a tax equivalent basis because the effect of such calculation would not be material. |
INTEREST-EARNING ASSETS — NET INTEREST MARGIN AND SPREAD
The following table presents the levels of average interest-earning assets and net interest income of the Bank and illustrates the comparative net interest margin and interest spread obtained for the fiscal years ended December 31, 2011, 20102014, 2013 and 2009,2012, respectively.
Interest-Earning Assets Yield For the Fiscal Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(COP million, except percentages) | ||||||||||||
Total average interest-earning assets | ||||||||||||
Peso-denominated | 46,510,600 | 40,097,093 | 37,862,350 | |||||||||
U.S. Dollar-denominated | 16,779,428 | 12,999,557 | 14,823,945 | |||||||||
Total | 63,290,028 | 53,096,650 | 52,686,295 | |||||||||
Net interest earned(1) | ||||||||||||
Peso-denominated | 3,563,458 | 2,987,697 | 3,294,528 | |||||||||
U.S. Dollar-denominated | 340,130 | 401,362 | 507,754 | |||||||||
Total | 3,903,588 | 3,389,059 | 3,802,282 | |||||||||
Average yield on interest-earning assets | ||||||||||||
Peso-denominated | 11.1 | % | 10.6 | % | 14.3 | % | ||||||
U.S. Dollar-denominated | 4.8 | % | 5.6 | % | 6.8 | % | ||||||
Total | 9.4 | % | 9.3 | % | 12.2 | % | ||||||
Net interest margin(2) | ||||||||||||
Peso-denominated | 7.7 | % | 7.5 | % | 8.7 | % | ||||||
U.S. Dollar-denominated | 2.0 | % | 3.1 | % | 3.4 | % | ||||||
Total | 6.2 | % | 6.4 | % | 7.2 | % | ||||||
Interest spread(3) | ||||||||||||
Peso-denominated | 7.0 | % | 6.8 | % | 7.7 | % | ||||||
U.S. Dollar-denominated | 2.1 | % | 3.1 | % | 3.5 | % | ||||||
Total | 5.7 | % | 5.9 | % | 6.6 | % |
Interest-Earning Assets-Yield For the Fiscal Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(COP million, except percentages) | ||||||||||||
Total average interest-earning assets | ||||||||||||
Domestic-activities | 72,993,612 | 66,739,663 | 55,106,038 | |||||||||
Foreign-activities | 34,816,552 | 24,699,015 | 18,300,900 | |||||||||
Total | 107,810,164 | 91,438,678 | 73,406,938 | |||||||||
Net interest income(1) | ||||||||||||
Domestic-activities | 5,294,283 | 4,531,965 | 4,474,243 | |||||||||
Foreign-activities | 810,538 | 476,593 | 292,780 | |||||||||
Total | 6,104,821 | 5,008,558 | 4,767,023 | |||||||||
Average yield on interest-earning assets | ||||||||||||
Domestic-activities | 10.3 | % | 10.3 | % | 12.3 | % | ||||||
Foreign-activities | 5.2 | % | 5.0 | % | 4.7 | % | ||||||
Total | 8.7 | % | 8.9 | % | 10.4 | % | ||||||
Net interest margin(2) | ||||||||||||
Domestic-activities | 7.3 | % | 6.8 | % | 8.1 | % | ||||||
Foreign-activities | 2.3 | % | 1.9 | % | 1.6 | % | ||||||
Total | 5.7 | % | 5.5 | % | 6.5 | % | ||||||
Interest spread(3) | ||||||||||||
Domestic-activities | 6.7 | % | 6.3 | % | 7.4 | % | ||||||
Foreign-activities | 2.5 | % | 2.1 | % | 1.7 | % | ||||||
Total | 5.4 | % | 5.2 | % | 6.0 | % |
(1) | Net interest |
(2) | Net interest margin is net interest income divided by total average interest-earning assets. |
(3) | Interest spread is the difference between the average yield on interest-earning assets and the average rate accrued on interest-bearing liabilities. |
E.2. | INVESTMENT PORTFOLIO |
The Bank acquires and holds investment securities, including fixed income debt and equity securities, for liquidity and other strategic purposes, or when it is required by law.
The Superintendency of FinanceSFC requires investments to be classified as “trading”, “available for sale” or “held to maturity”. Trading investments are those acquired primarily to obtain profits from fluctuations in short-term prices and are recorded at market value. The difference between current and previous market value is added to or subtracted from the value of the investment and credited or charged to earnings. “Available for sale” investments are those held for at least one yearsix months and are recorded at market value with changes to the values of these securities recorded in a separate account in the equity section.section called unrealized gains and losses. “Held to maturity” investments are those acquired to be held until maturity and are valued at amortized cost.
As of December 31, 2011,2014, Bancolombia’s debt securities investment portfolio net of allowances had a value of COP 9,18411,684 billion.
In accordance with Chapter 1 of Circular 100 of 1995 issued by the Superintendency of Finance, investments in debt securities are fully reviewed for impairment in June and December and partially reviewed for impairment every three months; in each case taking into account the related solvency risk, market exposure, currency exchange and country risk.
For investments in securities with market prices or defined by agencies recognized by the Superintendency of Finance like “Price Vendors” no adjustment is required for Credit Risk.
Investments in securities with no market price but rated by external agencies recognized by the Superintendency of Finance cannot be recorded on the balance sheet of the Bank for an amount higher than a certain percentage of the face value (as shown in the table below), net of the amortizations recorded as of the valuation date.
| Maximum Face Value (%) | |
BB+, BB, BB- | Ninety (90) | |
B+, B, B- | Seventy (70) | |
CCC | Fifty (50) | |
DD, EE | Zero (0) |
Short-Term Rating | Maximum Face Value (%) | |
3 | Ninety (90) | |
4 | Fifty (50) | |
5 and 6 | Zero (0) |
Internal or external debt securities issued or guaranteed by the Republic of Colombia, as well as those issued by the Central Bank and those issued or guaranteed by Fogafin, are not subject to this adjustment.
The following table sets forth the book value of the Bank’s investments in Colombian government and foreign governments and corporate securities and certain other financial investments as of the dates indicated:indicated(1):
As of December 31, | ||||||||||||
2011(1)(2) | 2010(1)(2) | 2009(1)(2) | ||||||||||
(COP million ) | ||||||||||||
Foreign currency-denominated | ||||||||||||
Securities issued or secured by the Colombian government | COP | 200,600 | COP | 111,482 | COP | 206,806 | ||||||
Securities issued or secured by the El Salvador Central Bank | 685,853 | 751,689 | 811,012 | |||||||||
Securities issued or secured by government entities(3) | 72,275 | 91,798 | 117,818 | |||||||||
Securities issued or secured by other financial entities | 321,765 | 262,361 | 93,371 | |||||||||
Securities issued by foreign governments | 484,272 | 522,599 | 717,640 | |||||||||
Others(4) | 212,259 | 184,800 | 171,925 | |||||||||
Subtotal | 1,977,024 | 1,924,729 | 2,118,572 | |||||||||
Peso-denominated | ||||||||||||
Securities issued or secured by the Colombian government | 3,405,746 | 2,157,162 | 3,183,274 | |||||||||
Securities issued or secured by government entities | 1,191,753 | 1,011,385 | 854,620 | |||||||||
Securities issued or secured by financial entities | 2,534,782 | 2,969,900 | 2,143,165 | |||||||||
Others(4) | 75,051 | 117,909 | 82,313 | |||||||||
Subtotal | 7,207,332 | 6,256,356 | 6,263,372 | |||||||||
Total | COP | 9,184,356 | COP | 8,181,085 | COP | 8,381,944 |
As of December 31, | ||||||||||||
2014(2)(3) | 2013(2)(3) | 2012(2)(3) | ||||||||||
(in millions of COP) | ||||||||||||
Foreign currency-denominated | ||||||||||||
Securities issued or secured by the Colombian Government | COP | 205,302 | COP | 166,180 | COP | 236,890 | ||||||
Securities issued or secured by the El Salvador Central Bank | 23,638 | 605,036 | 582,418 | |||||||||
Securities issued or secured by Government entities(4) | 58,273 | 59,276 | 58,513 | |||||||||
Securities issued or secured by other financial entities | 397,278 | 209,439 | 341,302 | |||||||||
Securities issued by foreign Governments(5) | 1,786,419 | 1,632,921 | 693,751 | |||||||||
Others(6) | 147,296 | 87,555 | 205,749 | |||||||||
Subtotal | 2,618,206 | 2,760,407 | 2,118,623 | |||||||||
Colombian peso-denominated | ||||||||||||
Securities issued or secured by the Colombian Government | 6,333,216 | 5,878,685 | 5,959,277 | |||||||||
Securities issued or secured by Government entities | 1,423,000 | 1,788,336 | 1,278,576 | |||||||||
Securities issued or secured by financial entities | 1,277,463 | 1,606,328 | 1,997,260 | |||||||||
Others(6) | 32,312 | 93,478 | 64,319 | |||||||||
Subtotal | 9,065,991 | 9,366,827 | 9,299,432 | |||||||||
Total(7) | COP | 11,684,197 | COP | 12,127,234 | COP | 11,418,055 |
(1) | For further information about the disclosures required by ASC 320, see Note 31, i) “Investment securities, derivatives and REPOS”, to the Financial Statements. |
54 |
Includes debt securities |
These amounts are net of allowances for decline in value which were COP |
This amount includes investments in fiduciary certificates of participation. These certificates were issued for the Environmental Trust for the conservation of the Coffee Forest (Fideicomiso Ambiental para la Conservación del Bosque Cafetero |
Due to the acquisition of Banistmo in 2013, the Bank has increased significantly its position in securities issued by Panama, which reached COP 809,981 million and COP 781,964 million for the years 2014 and 2013. |
(6) | Includes debt securities in corporate bonds. |
(7) | For further information about the investment portfolio by classification, see Note 5 Investment Securities. |
As of December 31, 2011, 20102014, 2013 and 20092012 Bancolombia held securities issued by foreign governments in the following amounts:
As of December 31, | Issuer | Investment Amount–Book Value (in millions of pesos)(1) | Investment Amount–Book Value (thousands of U.S. dollars)(1) (2) | |||||||||
2011 | Republic of El Salvador | COP | 310,088 | USD | 159,617 | |||||||
U.S. Treasury | COP | 113,335 | USD | 58,339 | ||||||||
Republic of Brazil | COP | 46,063 | USD | 23,711 | ||||||||
Republic of Panama | COP | 11,193 | USD | 5,761 | ||||||||
Republic of Peru | COP | 10,406 | USD | 5,357 | ||||||||
Republic of Chile | COP | 171 | USD | 88 | ||||||||
2010 | Republic of El Salvador | COP | 335,402 | USD | 175,238 | |||||||
U.S. Treasury | COP | 99,567 | USD | 52,021 | ||||||||
Republic of Brazil | COP | 68,294 | USD | 35,682 | ||||||||
Republic of Panama | COP | 43,446 | USD | 22,699 | ||||||||
Republic of Peru | COP | 10,720 | USD | 5,601 | ||||||||
Republic of Chile | COP | 153 | USD | 80 | ||||||||
2009 | Republic of El Salvador | COP | 357,939 | USD | 175,097 | |||||||
U.S. Treasury | COP | 137,798 | USD | 67,408 | ||||||||
Republic of Brazil | COP | 172,676 | USD | 84,470 | ||||||||
Republic of Panama | COP | 74,818 | USD | 36,599 | ||||||||
Republic of Peru | COP | 6,804 | USD | 3,329 |
As of December 31, | Issuer | Investment Amount–Book Value - (in millions of pesos)(1) | Investment Amount–Book | |||||||
2014 | Republic of Panama | COP | 809,981 | USD | 338,556 | |||||
Republic of Mexico | COP | 449,443 | USD | 187,858 | ||||||
U.S. Treasury | COP | 203,119 | USD | 84,900 | ||||||
Republic of El Salvador | COP | 184,159 | USD | 76,975 | ||||||
Republic of Costa Rica | COP | 74,942 | USD | 31,324 | ||||||
Republic of Brazil | COP | 57,292 | USD | 23,947 | ||||||
Republic of Chile | COP | 9,237 | USD | 3,861 | ||||||
2013 | Republic of Panama | COP | 781,964 | USD | 405,829 | |||||
Republic of El Salvador | COP | 347,470 | USD | 180,333 | ||||||
Republic of Mexico | COP | 313,037 | USD | 162,462 | ||||||
Republic of Costa Rica | COP | 76,001 | USD | 39,443 | ||||||
U.S. Treasury | COP | 64,816 | USD | 33,639 | ||||||
Republic of Brazil | COP | 45,736 | USD | 23,736 | ||||||
Republic of Chile | COP | 6,912 | USD | 3,587 | ||||||
2012 | Republic of El Salvador | COP | 403,541 | USD | 228,218 | |||||
Republic of Chile | COP | 76,235 | USD | 43,114 | ||||||
Republic of Brazil | COP | 74,601 | USD | 42,189 | ||||||
U.S. Treasury | COP | 52,985 | USD | 29,965 | ||||||
Republic of Mexico | COP | 48,629 | USD | 27,501 | ||||||
Republic of Costa Rica | COP | 31,133 | USD | 17,607 | ||||||
Republic of Panama | COP | 10,761 | USD | 6,086 | ||||||
Republic of Peru | COP | 6,496 | USD | 3,674 |
(1) | These |
(2) | These amounts have been translated at the rate of COP |
As of December 31, 2011,2014, the Bank’s peso-denominated debt securities portfolio amounted to COP 7,2079,065 billion, reflecting a 15% increase3.21% decrease compared to the level at December 31, 2010.2013. The increasedecrease resulted mainly from an increasea reduction in holdings of securitiesSecurities issued or secured by the Colombian government.Government and financial entities. Peso-denominated debt securities issued by the Colombian government represented 47%70% of the Bank’s peso-denominated debt securities portfolio in 2011.as of December 31, 2014.
On the other hand, as of December 31, 2011,2014, Bancolombia’s held securities issued by foreign governments amounted to COP 4841,786 billion (net of allowances for decline in value), decreasing 12%increasing in 9% compared to the end of 2010.December 31, 2013. This variation is primarily explained by a reductionan increase in the Bank’s position in PanamaMexican and BrazilianU.S. sovereign bonds.
INVESTMENT SECURITIES PORTFOLIO MATURITY
The following table summarizes the maturities and weighted average nominal yields of the Bank’s investment securities as of December 31, 2011:2014:
As of December 31, 2011 | As of December 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturing in less than 1 year | Maturing between 1 and 5 years | Maturing between 5 and 10 years | Maturing in more than 10 years | Total | Maturity of less than 1 year | Maturity of 1 to5 years | Maturity of 5 to 10 years | Maturity of more than 10 years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield | Balance(1) | Yield %(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(COP million, except yields) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions of pesos (COP), except yields) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency-denominated: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Colombian government | 143,022 | 1.31 | % | 44,692 | 4.17 | % | 12,190 | 3.48 | % | 698 | 6.11 | % | 200,602 | 2.10 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency-denominated(3): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Colombian Government | - | - | 164,269 | 1.94 | % | 41,033 | 3.18 | % | - | - | 205,302 | 2.18 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
El Salvador Central Bank | 608,124 | 0.24 | % | 77,729 | 2.55 | % | - | - | - | - | 685,853 | 0.50 | % | 23,638 | 5.74 | % | - | - | - | - | - | - | 23,638 | 5.74 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other government entities | - | - | 8,144 | 3.11 | % | 17,413 | 3.76 | % | 46,718 | 3.99 | % | 72,275 | 3.83 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Government entities | - | - | 8,072 | 3.43 | % | 6,951 | 5.28 | % | 43,250 | 3.58 | % | 58,273 | 3.76 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other financial entities | 69,153 | 2.57 | % | 143,389 | 4.13 | % | 107,203 | 5.31 | % | 2,019 | 6.99 | % | 321,764 | 4.20 | % | 100,927 | 4.68 | % | 252,055 | 3.04 | % | 44,296 | 4.72 | % | - | - | 397,278 | 3.64 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign governments | 332,086 | 1.95 | % | 37,582 | 1.13 | % | 77,138 | 4.66 | % | 37,466 | 6.51 | % | 484,272 | 2.67 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Governments | 722,672 | 2.93 | % | 633,503 | 2.68 | % | 404,720 | 3.86 | % | 25,524 | 4.52 | % | 1,786,419 | 3.07 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | 12,432 | 1.88 | % | 101,172 | 7.19 | % | 98,654 | 5.71 | % | - | - | 212,258 | 6.19 | % | - | - | 111,893 | 4.14 | % | 19,639 | 5.25 | % | 15,764 | 5.74 | % | 147,296 | 4.46 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Subtotal | 1,164,817 | 1.02 | % | 412,708 | 4.29 | % | 312,598 | 5.12 | % | 86,901 | 5.16 | % | 1,977,024 | 2.53 | % | 847,237 | 3.21 | % | 1,169,792 | 2.80 | % | 516,639 | 3.95 | % | 84,538 | 4.27 | % | 2,618,206 | 3.21 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Peso-denominated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Colombian government | 626,148 | 5.06 | % | 2,034,837 | 6.10 | % | 56,985 | 7.69 | % | 86,469 | 7.63 | % | 2,804,439 | 5.95 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government entities | 1,186,643 | 1.06 | % | 5,110 | 6.45 | % | - | - | - | - | 1,191,753 | 1.09 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Colombian Government | 1,485,076 | 4.71 | % | 2,683,442 | 5.18 | % | 946,970 | 6.44 | % | 45,528 | 7.16 | % | 5,161,016 | 5.29 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Government entities | 1,413,758 | 0.73 | % | 1,577 | 5.46 | % | 7,665 | 7.33 | % | - | - | 1,423,000 | 0.77 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other financial entities | 98,390 | 5.66 | % | 440,456 | 6.66 | % | 699,253 | 6.10 | % | 887,491 | 11.66 | % | 2,125,590 | 8.52 | % | 209,450 | 4.55 | % | 126,846 | 6.08 | % | 479,148 | 8.32 | % | 312,859 | 13.08 | % | 1,128,303 | 8.69 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Others | 7,370 | 5.99 | % | 40,497 | 7.90 | % | 27,184 | 7.94 | % | - | - | 75,051 | 7.73 | % | 2,620 | 3.66 | % | 11,858 | 5.69 | % | 13,089 | 6.35 | % | 4,745 | 7.20 | % | 32,312 | 6.01 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||
Subtotal | 1,918,551 | 2.62 | % | 2,520,900 | 6.23 | % | 783,422 | 6.28 | % | 973,960 | 11.30 | % | 6,196,833 | 5.91 | % | 3,110,904 | 2.89 | % | 2,823,723 | 5.22 | % | 1,446,872 | 7.07 | % | 363,132 | 12.27 | % | 7,744,631 | 4.96 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UVR-denominated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Colombian Government | 113,428 | 0.16 | % | 472,410 | 0.80 | % | 3,410 | 2.94 | % | 12,059 | 3.50 | % | 601,307 | 0.74 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UVR-denominated(3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Colombian Government. | 695,330 | 1.86 | % | 409,140 | 1.76 | % | 67,730 | 2.81 | % | - | - | 1,172,200 | 1.88 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other financial entities | - | - | 24,420 | 4.35 | % | 291,944 | 3.96 | % | 92,828 | 8.19 | % | 409,192 | 4.94 | % | 6,932 | 6.65 | % | - | - | 91,186 | 5.22 | % | 51,042 | 9.69 | % | 149,160 | 6.82 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Subtotal | 113,428 | 0.16 | % | 496,830 | 0.97 | % | 295,354 | 3.95 | % | 104,887 | 7.65 | % | 1,010,499 | 2.44 | % | 702,262 | 1.91 | % | 409,140 | 1.76 | % | 158,916 | 4.20 | % | 51,042 | 9.69 | % | 1,321,360 | 2.44 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total (COP) | 3,196,796 | 3,430,438 | 1,391,374 | 1,165,748 | 9,184,356 | 4,660,403 | 4,402,655 | 2,122,427 | 498,712 | 11,684,197 |
(1) | Amounts are net of allowances for decline in value which amounted to COP |
(2) | Yield was calculated using the internal rate of return |
(3) | Yields on tax-exempt obligations have not been calculated on a tax equivalent basis because the effect of such calculation would not be material. |
As of December 31, 2011,2014, the Bank had the following investments in securities of issuers that exceeded 10% of the Bank’s stockholders’ equity:
Issuer | Amortized Cost | Fair value | |||||||
(COP million) | |||||||||
Securities issued or secured by: | |||||||||
Colombian government | Ministry of Finance | COP | 3,601,992 | COP | 3,581,214 | ||||
Other financial entities | Titularizadora Colombiana | 1,950,391 | 1,933,209 | ||||||
Government entities | FINAGRO | 1,183,497 | 1,165,694 | ||||||
Total | COP | 6,735,880 | COP | 6,680,117 |
Issuer | Amortized Cost | Fair value | ||||||||
(in millions of COP) | ||||||||||
Securities issued or secured by: | ||||||||||
Colombian Government | Ministry of Finance | COP | 6,436,713 | COP | 6,434,160 | |||||
Total | COP | 6,436,713 | COP | 6,434,160 |
E.3. | LOAN PORTFOLIO |
Types of loans
The following table shows the Bank’s loan portfolio classified into corporate, retail (including small and medium enterprise loans), financial leases and mortgage loans:loans
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | As of December 31, | |||||||||||||||||||||||||||||||||||
(COP million) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||
(in millions of COP) | ||||||||||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 2,338,728 | 1,704,673 | 623,084 | 640,033 | 845,810 | 2,890,528 | 2,152,173 | 1,994,779 | 2,338,728 | 1,704,673 | ||||||||||||||||||||||||||||||
Loans funded by development banks | 252,891 | 300,459 | 485,754 | 970,456 | 842,957 | 697,528 | 481,862 | 245,241 | 252,891 | 300,459 | ||||||||||||||||||||||||||||||
Working capital loans | 22,234,866 | 18,360,582 | 15,003,979 | 15,524,940 | 13,320,319 | 35,624,081 | 28,450,758 | 26,274,367 | 22,234,866 | 18,360,582 | ||||||||||||||||||||||||||||||
Credit cards | 30,552 | 31,297 | 26,947 | 33,039 | 36,613 | 37,329 | 35,102 | 30,008 | 30,552 | 31,297 | ||||||||||||||||||||||||||||||
Overdrafts | 66,454 | 38,563 | 45,072 | 55,796 | 50,536 | 66,682 | 77,171 | 82,981 | 66,454 | 38,563 | ||||||||||||||||||||||||||||||
Total corporate | 24,923,491 | 20,435,574 | 16,184,836 | 17,224,264 | 15,096,235 | 39,316,148 | 31,197,066 | 28,627,376 | 24,923,491 | 20,435,574 | ||||||||||||||||||||||||||||||
Retail(1) | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 3,161,273 | 2,477,808 | 2,198,127 | 2,317,178 | 1,855,999 | 4,448,368 | 4,012,940 | 3,488,787 | 3,161,273 | 2,477,808 | ||||||||||||||||||||||||||||||
Personal loans | 4,222,015 | 2,890,095 | 2,060,776 | 2,369,852 | 2,305,390 | 6,638,820 | 6,169,273 | 5,209,423 | 4,222,015 | 2,890,095 | ||||||||||||||||||||||||||||||
Vehicle loans | 1,991,909 | 1,332,175 | 1,218,299 | 1,314,685 | 1,305,685 | 2,369,489 | 2,335,860 | 2,154,121 | 1,991,909 | 1,332,175 | ||||||||||||||||||||||||||||||
Overdrafts | 168,865 | 156,244 | 168,760 | 208,123 | 195,063 | 206,047 | 205,865 | 210,653 | 168,865 | 156,244 | ||||||||||||||||||||||||||||||
Loans funded by development banks | 676,985 | 667,299 | 792,437 | 887,978 | 713,007 | 770,690 | 1,290,747 | 843,146 | 676,985 | 667,299 | ||||||||||||||||||||||||||||||
Trade financing | 69,210 | 27,547 | 48,955 | 98,344 | 93,037 | 423,725 | 135,370 | 99,596 | 69,210 | 27,547 | ||||||||||||||||||||||||||||||
Working capital loans | 6,330,371 | 4,702,240 | 4,346,213 | 4,125,358 | 3,715,945 | 11,671,634 | 9,620,582 | 8,380,095 | 6,330,371 | 4,702,240 | ||||||||||||||||||||||||||||||
Total retail | 16,620,628 | 12,253,408 | 10,833,567 | 11,321,518 | 10,184,126 | 26,528,773 | 23,770,637 | 20,385,821 | 16,620,628 | 12,253,408 | ||||||||||||||||||||||||||||||
Financial Leases | 6,977,454 | 5,737,473 | 5,390,937 | 5,406,712 | 4,698,702 | 10,773,336 | 9,290,115 | 8,405,497 | 6,977,454 | 5,737,473 | ||||||||||||||||||||||||||||||
Mortgage | 4,017,855 | 2,516,376 | 2,556,810 | 2,313,864 | 1,930,742 | 7,352,637 | 6,564,929 | 5,164,514 | 4,017,855 | 2,516,376 | ||||||||||||||||||||||||||||||
Total loans and leases | 52,539,428 | 40,942,831 | 34,966,150 | 36,266,358 | 31,909,805 | 83,970,894 | 70,822,747 | 62,583,208 | 52,539,428 | 40,942,831 | ||||||||||||||||||||||||||||||
Allowance for loan losses | (2,455,141 | ) | (2,160,119 | ) | (2,115,161 | ) | (1,810,577 | ) | (1,251,561 | ) | (3,994,277 | ) | (3,415,728 | ) | (2,975,616 | ) | (2,455,141 | ) | (2,160,119 | ) | ||||||||||||||||||||
Total loans, net (COP) | 50,084,287 | 38,782,712 | 32,850,989 | 34,455,781 | 30,658,244 | |||||||||||||||||||||||||||||||||||
Total domestic loans, net | 79,976,617 | 67,407,019 | 59,607,592 | 50,084,287 | 38,782,712 | |||||||||||||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 1,889,668 | 1,192,349 | 551,211 | 1,128,931 | 313,736 | 6,097,012 | 4,554,142 | 220,834 | 1,889,668 | 1,192,349 | ||||||||||||||||||||||||||||||
Loans funded by development banks | 11,104 | 18,874 | 41,969 | 52,308 | 39,758 | 6,208 | 7,936 | 16,460 | 11,104 | 18,874 | ||||||||||||||||||||||||||||||
Working capital loans | 4,001,695 | 3,644,287 | 3,509,893 | 3,807,352 | 2,779,180 | 6,149,036 | 5,542,013 | 4,219,310 | 4,001,695 | 3,644,287 | ||||||||||||||||||||||||||||||
Credit cards | 16,817 | 6,712 | 8,462 | 9,327 | 6,546 | 9,992 | 7,304 | 5,611 | 16,817 | 6,712 | ||||||||||||||||||||||||||||||
Overdrafts | 29,380 | 5,190 | 5,530 | 7,712 | 8,610 | 7,138 | 2,852 | 20,453 | 29,380 | 5,190 | ||||||||||||||||||||||||||||||
Total corporate | 5,948,664 | 4,867,412 | 4,117,065 | 5,005,630 | 3,147,830 | 12,269,386 | 10,114,247 | 4,482,668 | 5,948,664 | 4,867,412 | ||||||||||||||||||||||||||||||
Retail(1) | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 168,061 | 156,895 | 190,932 | 201,813 | 164,612 | 746,007 | 535,730 | 183,979 | 168,061 | 156,895 | ||||||||||||||||||||||||||||||
Personal loans | 1,597,624 | 1,649,853 | 1,713,992 | 1,917,663 | 1,473,168 | 4,277,637 | 3,403,868 | 1,611,499 | 1,597,624 | 1,649,853 | ||||||||||||||||||||||||||||||
Vehicle loans | 1,905 | 2,705 | 3,718 | 5,724 | 6,711 | 377,997 | 241,844 | 1,426 | 1,905 | 2,705 | ||||||||||||||||||||||||||||||
Overdrafts | 18,248 | 18,449 | 19,853 | 21,089 | 22,943 | 53,212 | 45,859 | 12,897 | 18,248 | 18,449 | ||||||||||||||||||||||||||||||
Loans funded by development banks | 16,718 | 12,143 | 9,410 | 8,304 | 6,204 | 41,262 | 28,498 | 19,879 | 16,718 | 12,143 | ||||||||||||||||||||||||||||||
Trade financing | 17,585 | 7,516 | 4,343 | 25,482 | 4,941 | 124,744 | 98,775 | 8,767 | 17,585 | 7,516 | ||||||||||||||||||||||||||||||
Working capital loans | 63,025 | 20,705 | 24,833 | 13,015 | 13,399 | 47,365 | 45,652 | 46,600 | 63,025 | 20,705 | ||||||||||||||||||||||||||||||
Total retail | 1,883,166 | 1,868,266 | 1,967,081 | 2,193,090 | 1,691,978 | 5,668,224 | 4,400,226 | 1,885,047 | 1,883,166 | 1,868,266 | ||||||||||||||||||||||||||||||
Financial Leases | 194,357 | 96,076 | 79,064 | 100,030 | 125 | 478,696 | 391,321 | 244,446 | 194,357 | 96,076 | ||||||||||||||||||||||||||||||
Mortgage | 822,813 | 826,505 | 912,614 | 1,077,462 | 952,886 | 5,166,347 | 3,731,001 | 793,310 | 822,813 | 826,505 | ||||||||||||||||||||||||||||||
Total loans and leases | 8,849,000 | 7,658,259 | 7,075,824 | 8,376,212 | 5,792,819 | 23,582,653 | 18,636,795 | 7,405,471 | 8,849,000 | 7,658,259 | ||||||||||||||||||||||||||||||
Allowance for loan losses | (357,441 | ) | (349,094 | ) | (316,506 | ) | (323,783 | ) | (205,590 | ) | (755,896 | ) | (649,802 | ) | (274,023 | ) | (357,441 | ) | (349,094 | ) | ||||||||||||||||||||
Total loans, net (COP) | 8,491,559 | 7,309,165 | 6,759,318 | 8,052,429 | 5,587,229 | |||||||||||||||||||||||||||||||||||
Total Foreign and Domestic Loans (COP) | 58,575,846 | 46,091,877 | 39,610,307 | 42,508,210 | 36,245,473 | |||||||||||||||||||||||||||||||||||
Total foreign loans, net | 22,826,757 | 17,986,993 | 7,131,448 | 8,491,559 | 7,309,165 | |||||||||||||||||||||||||||||||||||
Total Foreign and Domestic Loans | 102,803,374 | 85,394,012 | 66,739,040 | 58,575,846 | 46,091,877 |
(1) | Includes loans to high-income individuals and small and medium-sized companies. |
(1) Includes loans to high-income individuals and small companies.
The Bank classifies its loan portfolio into the following categories: (i) corporate loansloans; (ii) retail and small and medium enterprises loans; (iii) financial leases; and (iv) mortgage loans.
As of December 31, 2011,2014, the Bank’s total loan portfolio amounted to COP 61,388107,554 billion, up 26%20% as compared to COP 48,60189,460 billion in 2010,2013, and 46%54% higher than the COP 42,04269,989 billion at the end of 2009.2012. Loan volume performance during 2011,2014 is primarily explained by the significantly increaseda significant growth in economic activity in Colombia, which led individuals and corporations to demandrequest more credit.credit and by the acquisition of Banistmo in October 2013. For further discussion of some of these trends please see “ItemItem 5. Operating"Operating and Financial Review and Prospects – D.Prospects-D. Trend information”information".
As of December 31, 2011,2014, corporate loans amounted to COP 30,87251,586 billion, or 50%48% of loans, and increased 22%25% from COP 25,30341,311 billion at the end of 2010.2013. In 2014, corporations demanded loans for expanding production facilities and for working capital purposes. This demand caused the stock of loans to increase in the Bank’s books.
Retail and SMEs(Small and Medium Sized Enterprises) loans totaled COP 18,50432,197 billion, or 30% of total loans, of which COP 9,14919,117 billion were consumer loans (15%(18% of total loans). Retail and SMEs loans increased 31%14.3% over the year. In 2014, individuals demanded credit card loans, to finance vehicles and for personal purposes.
Financial leases totaled COP 7,17211,252 billion as of the end of 2011,December 31, 2014, up 23%16.2% from COP 5,8349,681 billion at the end of 2010.in 2013.
Mortgage lending activity was dynamic during 2011,2014, driven mainly by the Colombian government’sgovernment‘s housing subsidy program that was implemented in April 2009 as well as by lower long-term interest rates in Colombia. Taking into account securitized loans, mortgageMortgage loans increased 18%22% over the year. At the end of 2011, Bancolombia had COP 2,741 billion in securitized mortgages, compared to COP 3.104 billion at the end of 2010.
Borrowing Relationships
As of December 31, 2011,2014, the aggregate outstanding principal amount of the Bank’s 25 largest borrowing relationships,credit exposures, on a consolidated basis, represented approximately 14.93%13.63% of the loan portfolio, of the Bank and no single borrowing relationshipexposure represented more than 1.76%3% of the loan book. Also,In addition, 100% of those loans were corporate loans and 100% of these relationships were classified as “A”.
Maturity and Interest Rate Sensitivity of Loans
The following table shows the maturities of the Bank’s loan portfolio as of December 31, 2011:2014:
Maturity of one year or less | Maturity of one to five years | Maturity of more than five years | Total | |||||||||||||
(COP million) | ||||||||||||||||
Domestic loans and financial leases: | ||||||||||||||||
Corporate | ||||||||||||||||
Trade financing | 2,823,330 | 17,043 | 50,155 | 2,890,528 | ||||||||||||
Loans funded by development banks | 22,193 | 98,173 | 577,162 | 697,528 | ||||||||||||
Working capital loans | 13,497,755 | 9,813,806 | 12,312,520 | 35,624,081 | ||||||||||||
Credit cards | 13,379 | 22,318 | 1,632 | 37,329 | ||||||||||||
Overdrafts | 66,682 | - | - | 66,682 | ||||||||||||
Total corporate | 16,423,339 | 9,951,340 | 12,941,469 | 39,316,148 | ||||||||||||
Retail | ||||||||||||||||
Credit cards | 825,112 | 3,562,861 | 60,395 | 4,448,368 | ||||||||||||
Personal loans | 946,070 | 5,337,917 | 354,833 | 6,638,820 | ||||||||||||
Vehicle loans | 546,317 | 1,773,633 | 49,539 | 2,369,489 | ||||||||||||
Overdrafts | 206,047 | - | - | 206,047 | ||||||||||||
Loans funded by development banks | 83,387 | 448,881 | 238,422 | 770,690 | ||||||||||||
Trade financing | 422,432 | 1,293 | - | 423,725 | ||||||||||||
Working capital loans | 3,362,874 | 6,812,387 | 1,496,373 | 11,671,634 | ||||||||||||
Total retail | 6,392,239 | 17,936,972 | 2,199,562 | 26,528,773 | ||||||||||||
Financial leases | 305,480 | 4,070,413 | 6,397,443 | 10,773,336 | ||||||||||||
Mortgage | 128,232 | 290,116 | 6,934,289 | 7,352,637 | ||||||||||||
Total domestic loans and financial leases | 23,249,290 | 32,248,841 | 28,472,763 | 83,970,894 |
Due in one year or less | Due from one to five years | Due after five years | Total | |||||||||||||
(COP million) | ||||||||||||||||
Domestic loans and financial leases: | ||||||||||||||||
Corporate | ||||||||||||||||
Trade financing | 2,001,347 | 209,514 | 127,867 | 2,338,728 | ||||||||||||
Loans funded by development banks | 49,181 | 91,585 | 112,125 | 252,891 | ||||||||||||
Working capital loans | 7,339,229 | 8,457,031 | 6,438,606 | 22,234,866 | ||||||||||||
Credit cards | 4,686 | 24,175 | 1,691 | 30,552 | ||||||||||||
Overdrafts | 66,454 | - | - | 66,454 | ||||||||||||
Total corporate | 9,460,897 | 8,782,305 | 6,680,289 | 24,923,491 | ||||||||||||
Retail | ||||||||||||||||
Credit cards | 820,415 | 2,242,738 | 98,120 | 3,161,273 | ||||||||||||
Personal loans | 322,163 | 3,821,977 | 77,875 | 4,222,015 | ||||||||||||
Vehicle loans | 85,105 | 1,219,715 | 687,089 | 1,991,909 | ||||||||||||
Overdrafts | 168,865 | - | - | 168,865 | ||||||||||||
Loans funded by development banks | 58,441 | 472,589 | 145,955 | 676,985 | ||||||||||||
Trade financing | 68,162 | 1,048 | - | 69,210 | ||||||||||||
Working capital loans | 1,694,842 | 3,964,160 | 671,369 | 6,330,371 | ||||||||||||
Total retail | 3,217,993 | 11,722,227 | 1,680,408 | 16,620,628 | ||||||||||||
Financial leases | 327,615 | 3,740,348 | 2,909,491 | 6,977,454 | ||||||||||||
Mortgage | 62,052 | 169,884 | 3,785,919 | 4,017,855 | ||||||||||||
Total domestic loans and financial leases | 13,068,557 | 24,414,764 | 15,056,107 | 52,539,428 | ||||||||||||
Foreign loans and financial leases: | ||||||||||||||||
Corporate | ||||||||||||||||
Trade financing | 542,641 | 245,510 | 1,101,517 | 1,889,668 | ||||||||||||
Loans funded by development banks | 29 | 2,083 | 8,992 | 11,104 | ||||||||||||
Working capital loans | 1,079,273 | 1,574,443 | 1,347,979 | 4,001,695 | ||||||||||||
Credit cards | 29 | 16,788 | - | 16,817 | ||||||||||||
Overdrafts | 28,177 | 1,203 | - | 29,380 | ||||||||||||
Total corporate | 1,650,149 | 1,840,027 | 2,458,488 | 5,948,664 | ||||||||||||
Retail | ||||||||||||||||
Credit cards | 401 | 167,569 | 91 | 168,061 | ||||||||||||
Personal loans | 58,048 | 510,286 | 1,029,290 | 1,597,624 | ||||||||||||
Vehicle loans | 95 | 1,611 | 199 | 1,905 | ||||||||||||
Overdrafts | 18,248 | - | - | 18,248 | ||||||||||||
Loans funded by development banks | 80 | 3,004 | 13,634 | 16,718 | ||||||||||||
Trade financing | 2,464 | 5,843 | 9,278 | 17,585 | ||||||||||||
Working capital loans | 14,140 | 34,537 | 14,348 | 63,025 | ||||||||||||
Total retail | 93,476 | 722,850 | 1,066,840 | 1,883,166 | ||||||||||||
Financial leases | 36,600 | 124,606 | 33,151 | 194,357 | ||||||||||||
Mortgage | 1,954 | 39,456 | 781,403 | 822,813 | ||||||||||||
Foreign loans and financial leases | 1,782,179 | 2,726,939 | 4,339,882 | 8,849,000 | ||||||||||||
Total loans (COP million) | 14,850,736 | 27,141,703 | 19,395,989 | 61,388,428 |
Maturity of one year or less | Maturity of one to five years | Maturity of more than five years | Total | |||||||||||||
(COP million) | ||||||||||||||||
Foreign loans and financial leases: | ||||||||||||||||
Corporate | ||||||||||||||||
Trade financing | 1,546,910 | 3,200,937 | 1,349,165 | 6,097,012 | ||||||||||||
Loans funded by development banks | 93 | 1,155 | 4,960 | 6,208 | ||||||||||||
Working capital loans | 4,179,961 | 1,417,975 | 551,100 | 6,149,036 | ||||||||||||
Credit cards | 3 | 9,763 | 226 | 9,992 | ||||||||||||
Overdrafts | 7,138 | - | - | 7,138 | ||||||||||||
Total corporate | 5,734,105 | 4,629,830 | 1,905,451 | 12,269,386 | ||||||||||||
Retail | ||||||||||||||||
Credit cards | 8,522 | 736,955 | 530 | 746,007 | ||||||||||||
Personal loans | 137,854 | 983,308 | 3,156,475 | 4,277,637 | ||||||||||||
Vehicle loans | 2,873 | 126,746 | 248,378 | 377,997 | ||||||||||||
Overdrafts | 52,191 | 1,001 | 20 | 53,212 | ||||||||||||
Loans funded by development banks | 65 | 5,252 | 35,945 | 41,262 | ||||||||||||
Trade financing | 39,860 | 24,355 | 60,529 | 124,744 | ||||||||||||
Working capital loans | 16,460 | 22,869 | 8,036 | 47,365 | ||||||||||||
Total retail | 257,825 | 1,900,486 | 3,509,913 | 5,668,224 | ||||||||||||
Financial leases | 94,485 | 266,256 | 117,955 | 478,696 | ||||||||||||
Mortgage | 16,744 | 92,838 | 5,056,765 | 5,166,347 | ||||||||||||
Total foreign loans and financial leases | 6,103,159 | 6,889,410 | 10,590,084 | 23,582,653 | ||||||||||||
Total loans | 29,352,449 | 39,138,251 | 39,062,847 | 107,553,547 |
In general, the term of a loan will depend on the type of guarantee, the credit history of the borrower and the purpose of the loan. Approximately 64% of the Bank’s loan portfolio has a maturity of five years or less as of December 31, 2014.
The following table shows the interest rate sensitivity of the Bank’s loan portfolio due afterone year and within one year or lessas of December 31, 2011:2014:
As of December 31, | ||||
(COP million) | ||||
Loans with term of 1 year or more: | ||||
Variable Rate | ||||
Domestic-denominated | COP | |||
Foreign-denominated | ||||
Total | ||||
Fixed Rate | ||||
Domestic-denominated | ||||
Foreign-denominated | ||||
Total | ||||
Loans with | ||||
Domestic-denominated | ||||
Foreign-denominated | ||||
Total | ||||
Total loans | COP |
59 |
Loans by Economic Activity
The following table summarizes the Bank’s loan portfolio, for the periods indicated, by the principal activity of the borrower using the primary Standard Industrial Classification (SIC) codes. Where the Bank has not assigned a code to a borrower, classification of the loan has been made based on the purpose of the loan as described by the borrower:
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||||||||||
Agricultural | 2,102,923 | 4.0 | % | 1,810,415 | 4.4 | % | 1,625,790 | 4.6 | % | 1,691,697 | 4.7 | % | 1,453,047 | 4.6 | % | |||||||||||||||||||||||||
Mining products and oil | 1,583,513 | 3.0 | % | 1,863,052 | 4.6 | % | 1,193,712 | 3.4 | % | 521,249 | 1.4 | % | 496,296 | 1.6 | % | |||||||||||||||||||||||||
Food, beverage and | ||||||||||||||||||||||||||||||||||||||||
Tobacco | 1,710,015 | 3.3 | % | 2,922,405 | 7.1 | % | 2,243,064 | 6.4 | % | 2,264,246 | 6.2 | % | 1,799,891 | 5.6 | % | |||||||||||||||||||||||||
Chemical production | 2,464,222 | 4.7 | % | 2,727,045 | 6.7 | % | 1,310,495 | 3.7 | % | 1,790,731 | 4.9 | % | 1,145,943 | 3.6 | % | |||||||||||||||||||||||||
Other industrial and | ||||||||||||||||||||||||||||||||||||||||
Manufacturing products | 3,993,961 | 7.6 | % | 3,124,519 | 7.6 | % | 3,396,188 | 9.7 | % | 4,132,049 | 11.4 | % | 5,032,310 | 15.8 | % | |||||||||||||||||||||||||
Government | 1,223,563 | 2.3 | % | 1,310,226 | 3.2 | % | 1,234,824 | 3.5 | % | 659,800 | 1.8 | % | 772,539 | 2.4 | % | |||||||||||||||||||||||||
Construction | 6,199,270 | 11.8 | % | 4,092,951 | 10.0 | % | 3,520,673 | 10.2 | % | 3,422,564 | 9.4 | % | 2,325,378 | 7.2 | % | |||||||||||||||||||||||||
Trade and tourism | 8,439,099 | 16.1 | % | 5,614,774 | 13.7 | % | 5,471,749 | 15.7 | % | 6,216,359 | 17.2 | % | 3,919,082 | 12.3 | % | |||||||||||||||||||||||||
Transportation and | ||||||||||||||||||||||||||||||||||||||||
Communications | 3,432,027 | 6.5 | % | 2,803,387 | 6.9 | % | 2,544,050 | 7.3 | % | 2,426,608 | 6.7 | % | 2,262,124 | 7.1 | % | |||||||||||||||||||||||||
Public services | 2,028,122 | 3.9 | % | 2,220,108 | 5.4 | % | 1,659,742 | 4.7 | % | 836,298 | 2.3 | % | 1,266,250 | 4.0 | % | |||||||||||||||||||||||||
Consumer services | 13,613,317 | 25.9 | % | 9,353,171 | 22.8 | % | 7,916,772 | 22.7 | % | 8,709,958 | 24.1 | % | 8,070,250 | 25.2 | % | |||||||||||||||||||||||||
Commercial services | 5,749,396 | 10.9 | % | 3,100,778 | 7.6 | % | 2,849,091 | 8.1 | % | 3,594,799 | 9.9 | % | 3,366,695 | 10.6 | % | |||||||||||||||||||||||||
Total loans domestic (COP) | 52,539,428 | 100 | % | 40,942,831 | 100 | % | 34,966,150 | 100 | % | 36,266,358 | 100 | % | 31,909,805 | 100 | % | |||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Agricultural | 272,334 | 3.0 | % | 327,430 | 4.3 | % | 301,866 | 4.3 | % | 248,631 | 3.0 | % | 242,404 | 4.2 | % | |||||||||||||||||||||||||
Mining products and oil | 265,689 | 3.0 | % | 133,052 | 1.7 | % | 176,042 | 2.5 | % | 189,743 | 2.3 | % | 215,540 | 3.7 | % | |||||||||||||||||||||||||
Food, beverage and | ||||||||||||||||||||||||||||||||||||||||
Tobacco | 150,692 | 1.7 | % | 138,252 | 1.8 | % | 118,092 | 1.7 | % | 232,410 | 2.8 | % | 200,439 | 3.5 | % | |||||||||||||||||||||||||
Chemical production | 24,197 | 0.3 | % | 12,850 | 0.2 | % | 51,173 | 0.7 | % | 95,552 | 1.1 | % | 67,425 | 1.2 | % | |||||||||||||||||||||||||
Other industrial and Manufacturing products | 2,147,936 | 24.3 | % | 1,836,483 | 24.0 | % | 1,586,708 | 22.4 | % | 2,426,601 | 29.0 | % | 526,061 | 9.1 | % | |||||||||||||||||||||||||
Government | 92 | 0.0 | % | 4 | 0.0 | % | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Construction | 1,281,568 | 14.5 | % | 1,231,658 | 16.1 | % | 1,375,521 | 19.4 | % | 442,021 | 5.2 | % | 354,903 | 6.0 | % | |||||||||||||||||||||||||
Trade and tourism | 595,938 | 6.7 | % | 594,213 | 7.8 | % | 613,928 | 8.7 | % | 751,364 | 9.0 | % | 794,335 | 13.7 | % | |||||||||||||||||||||||||
Transportation and | ||||||||||||||||||||||||||||||||||||||||
Communications | 136,281 | 1.5 | % | 149,698 | 2.0 | % | 291,613 | 4.1 | % | 117,356 | 1.4 | % | 78,014 | 1.4 | % | |||||||||||||||||||||||||
Public services | 402,896 | 4.6 | % | 514,250 | 6.7 | % | 256,307 | 3.6 | % | 275,812 | 3.3 | % | 248,345 | 4.3 | % | |||||||||||||||||||||||||
Consumer services | 1,839,468 | 20.8 | % | 1,946,188 | 25.4 | % | 1,971,723 | 27.9 | % | 3,202,212 | 38.2 | % | 2,494,456 | 43.0 | % | |||||||||||||||||||||||||
Commercial services | 1,731,909 | 19.6 | % | 774,181 | 10.0 | % | 332,851 | 4.7 | % | 394,510 | 4.7 | % | 570,897 | 9.9 | % | |||||||||||||||||||||||||
Total loans foreign (COP) | 8,849,000 | 100 | % | 7,658,259 | 100 | % | 7,075,824 | 100 | % | 8,376,212 | 100 | % | 5,792,819 | 100 | % | |||||||||||||||||||||||||
Total Foreign and Domestic Loans (COP) | 61,388,428 | 100 | % | 48,601,090 | 100 | % | 42,041,974 | 100 | % | 44,642,570 | 100 | % | 37,702,624 | 100 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||||||||||
Agricultural | 3,221,095 | 3.8 | % | 2,954,514 | 4.2 | % | 2,648,064 | 4.2 | % | 2,102,923 | 4.0 | % | 1,810,415 | 4.4 | % | |||||||||||||||||||||||||
Mining products and oil | 2,335,153 | 2.8 | % | 1,806,379 | 2.6 | % | 2,324,822 | 3.7 | % | 1,583,513 | 3.0 | % | 1,863,052 | 4.6 | % | |||||||||||||||||||||||||
Food, beverage and Tobacco | 3,906,579 | 4.7 | % | 2,879,766 | 4.1 | % | 1,885,953 | 3.0 | % | 1,710,015 | 3.3 | % | 2,922,405 | 7.1 | % | |||||||||||||||||||||||||
Chemical production | 2,611,772 | 3.1 | % | 1,629,282 | 2.3 | % | 2,526,802 | 4.0 | % | 2,464,222 | 4.7 | % | 2,727,045 | 6.7 | % | |||||||||||||||||||||||||
Other industrial and Manufacturing products | 5,614,673 | 6.7 | % | 4,409,656 | 6.2 | % | 3,857,788 | 6.2 | % | 3,993,961 | 7.6 | % | 3,124,519 | 7.6 | % | |||||||||||||||||||||||||
Government | 2,204,247 | 2.6 | % | 1,929,053 | 2.7 | % | 1,554,722 | 2.5 | % | 1,223,563 | 2.3 | % | 1,310,226 | 3.2 | % | |||||||||||||||||||||||||
Construction | 11,474,943 | 13.7 | % | 10,366,851 | 14.6 | % | 8,461,594 | 13.5 | % | 6,199,270 | 11.8 | % | 4,092,951 | 10.0 | % | |||||||||||||||||||||||||
Trade and tourism | 12,168,263 | 14.5 | % | 10,316,629 | 14.6 | % | 9,904,717 | 15.8 | % | 8,439,099 | 16.1 | % | 5,614,774 | 13.7 | % | |||||||||||||||||||||||||
Transportation and Communications | 5,775,728 | 6.9 | % | 5,342,742 | 7.5 | % | 4,415,162 | 7.1 | % | 3,432,027 | 6.5 | % | 2,803,387 | 6.9 | % | |||||||||||||||||||||||||
Public services | 3,647,991 | 4.3 | % | 2,222,410 | 3.1 | % | 2,387,679 | 3.8 | % | 2,028,122 | 3.9 | % | 2,220,108 | 5.4 | % | |||||||||||||||||||||||||
Consumer services | 21,497,059 | 25.6 | % | 19,092,585 | 27.0 | % | 17,136,487 | 27.4 | % | 13,613,317 | 25.9 | % | 9,353,171 | 22.8 | % | |||||||||||||||||||||||||
Commercial services | 9,513,391 | 11.3 | % | 7,872,880 | 11.1 | % | 5,479,418 | 8.8 | % | 5,749,396 | 10.9 | % | 3,100,778 | 7.6 | % | |||||||||||||||||||||||||
Total domestic loans (COP) | 83,970,894 | 100 | % | 70,822,747 | 100 | % | 62,583,208 | 100 | % | 52,539,428 | 100 | % | 40,942,831 | 100 | % | |||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Agricultural | 845,083 | 3.6 | % | 428,258 | 2.3 | % | 166,159 | 2.2 | % | 272,334 | 3.0 | % | 327,430 | 4.3 | % | |||||||||||||||||||||||||
Mining products and oil | 235,950 | 1.0 | % | 373,487 | 2.0 | % | 192,566 | 2.6 | % | 265,689 | 3.0 | % | 133,052 | 1.7 | % | |||||||||||||||||||||||||
Food, beverage and Tobacco | 1,569,045 | 6.7 | % | 122,903 | 0.6 | % | 387,775 | 5.3 | % | 150,692 | 1.7 | % | 138,252 | 1.8 | % | |||||||||||||||||||||||||
Chemical production | 9,966 | 0.0 | % | 13,393 | 0.1 | % | 9,915 | 0.1 | % | 24,197 | 0.3 | % | 12,850 | 0.2 | % | |||||||||||||||||||||||||
Other industrial and Manufacturing products | 1,322,354 | 5.6 | % | 1,979,668 | 10.6 | % | 895,532 | 12.1 | % | 2,147,936 | 24.3 | % | 1,836,483 | 24.0 | % | |||||||||||||||||||||||||
Government | 307,954 | 1.3 | % | 356,536 | 1.9 | % | 4,362 | 0.1 | % | 92 | 0.0 | % | 4 | 0.0 | % | |||||||||||||||||||||||||
Construction | 3,789,528 | 16.1 | % | 2,826,996 | 15.2 | % | 1,037,806 | 14.0 | % | 1,281,568 | 14.5 | % | 1,231,658 | 16.1 | % | |||||||||||||||||||||||||
Trade and tourism | 3,392,041 | 14.4 | % | 2,522,710 | 13.5 | % | 803,196 | 10.9 | % | 595,938 | 6.7 | % | 594,213 | 7.8 | % | |||||||||||||||||||||||||
Transportation and Communications | 63,655 | 0.3 | % | 532,086 | 2.9 | % | 198,131 | 2.7 | % | 136,281 | 1.5 | % | 149,698 | 2.0 | % | |||||||||||||||||||||||||
Public services | 2,588 | 0.0 | % | 5,178,659 | 27.8 | % | 306,685 | 4.1 | % | 402,896 | 4.6 | % | 514,250 | 6.7 | % | |||||||||||||||||||||||||
Consumer services | 11,397,483 | 48.3 | % | 3,435,926 | 18.4 | % | 1,905,249 | 25.7 | % | 1,839,468 | 20.8 | % | 1,946,188 | 25.4 | % | |||||||||||||||||||||||||
Commercial services | 647,006 | 2.7 | % | 866,173 | 4.7 | % | 1,498,095 | 20.2 | % | 1,731,909 | 19.6 | % | 774,181 | 10.0 | % | |||||||||||||||||||||||||
Total foreign loans (COP) | 23,582,653 | 100 | % | 18,636,795 | 100 | % | 7,405,471 | 100 | % | 8,849,000 | 100 | % | 7,658,259 | 100 | % | |||||||||||||||||||||||||
Total Foreign and Domestic Loans (COP) | 107,553,547 | 100 | % | 89,459,542 | 100 | % | 69,988,679 | 100 | % | 61,388,428 | 100 | % | 48,601,090 | 100 | % |
Credit Categories
For the purpose of credit risk evaluation, loans and financial lease contracts are classified as follows:
Mortgage Loans: These are loans, regardless of value, granted to individuals for the purchase of new or used housing or to build a home, all in accordance with Law 546 of 1999. These loans include loans denominated in UVR or local currency that are guaranteed by a senior mortgage on the property and that are financed with a total repayment term of 5five to 30 years.
Consumer Loans: These are loans and financial leases, regardless of value, granted to individuals for the purchase of consumer goods or to pay for non-commercial or business services.
Small Business Loans: These are issued for the purpose of encouraging the activities of small business and are subject to the following requirements: (i) the maximum amount to be lent is equal to twenty-five (25)25 SMMLV and at any time the balance of any single borrower may not exceed such amount (as stipulated in Articlearticle 39 of Law 590 of 2000) and (ii) the main source of payment for the corresponding obligation shall be the revenues obtained from activities of the borrower’s microsmall business. The balance of indebtedness on the part of the borrower may not exceed 120 SMMLV, as applicable, at the momenttime the creditloan is approved.
Commercial Loans: Commercial loans are loansLoans and financial leases thatFinancial Leases: These are granted to individuals or companies in order to carry out organized economic activities;activities and are not classified as small business loans.
The following table shows the Bank’s loan portfolio categorized in accordance with the regulations of the Superintendency of FinanceSFC in effect for the relevant periods:
Loan Portfolio by Type of Loan As of December 31, | Loan Portfolio by Type of Loan As of December 31, | |||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||
(COP million) | (COP million) | |||||||||||||||||||||||||||||||||||||||
Commercial Loans | 38,212,997 | 30,992,403 | 26,011,915 | 28,068,731 | 23,397,058 | 64,479,202 | 52,363,519 | 42,465,660 | 38,212,997 | 30,992,403 | ||||||||||||||||||||||||||||||
Consumer Loans | 10,846,046 | 8,177,175 | 6,888,615 | 7,532,649 | 6,593,211 | 18,654,801 | 16,601,890 | 12,580,661 | 10,846,046 | 8,177,175 | ||||||||||||||||||||||||||||||
Small Business Loans | 316,906 | 255,082 | 202,019 | 143,122 | 129,900 | 648,528 | 516,767 | 334,591 | 316,906 | 255,082 | ||||||||||||||||||||||||||||||
Financial Leases | 7,171,811 | 5,833,549 | 5,470,001 | 5,506,742 | 4,698,827 | 11,252,032 | 9,681,436 | 8,649,943 | 7,171,811 | 5,833,549 | ||||||||||||||||||||||||||||||
Mortgage | 4,840,668 | 3,342,881 | 3,469,424 | 3,391,326 | 2,883,628 | 12,518,984 | 10,295,930 | 5,957,824 | 4,840,668 | 3,342,881 | ||||||||||||||||||||||||||||||
Total Loans and Financial Leases | 61,388,428 | 48,601,090 | 42,041,974 | 44,642,570 | 37,702,624 | 107,553,547 | 89,459,542 | 69,988,679 | 61,388,428 | 48,601,090 | ||||||||||||||||||||||||||||||
Allowance for Loans and Financial Lease Losses | 2,812,582 | 2,509,213 | 2,431,667 | 2,134,360 | 1,457,151 | 4,750,173 | 4,065,530 | 3,249,639 | 2,812,582 | 2,509,213 | ||||||||||||||||||||||||||||||
Total Loans and Financial Leases, Net (COP) | 58,575,846 | 46,091,877 | 39,610,307 | 42,508,210 | 36,245,473 | 102,803,374 | 85,394,012 | 66,739,040 | 58,575,846 | 46,091,877 |
Risk categories
The Superintendency of FinanceSFC provides the following minimum risk classifications, according to the financial situation of the debtor or the past-due days of the obligation:
Category A or “Normal Risk”: Loans and financial leases in this category are appropriately serviced. The debtor’s financial statements or its projected cash flows, as well as all other credit information available to the Bank, reflect adequate paying capacity.
Category B or “Acceptable Risk, Above Normal”: Loans and financial leases in this category are acceptably serviced and guaranty protected, but there are weaknesses which may potentially affect, on a transitory or permanent basis, the debtor’s paying capacity or its projected cash flows, to the extent that, if not timely corrected, would affect the normal collection of credit or contracts.
Category C or “Appreciable Risk”: Loans and financial leases in this category represent insufficiencies in the debtor’s paying capacity or in the project’s cash flow, which may compromise the normal collection of the obligations.
Category D or “Significant Risk”: Loans and financial leases in this category have the same deficiencies as loans in category C, but to a larger extent; consequently, the probability of collection is highly doubtful.
Category E or “Risk of Non-Recoverability”“unrecoverable”: Loans and financial leases in this category are deemed uncollectible.
For further details about these risk categories see “Note 2. Summary of significant accounting policies – (i) Loans and Financial Leases – Evaluation by credit risk categories” to the Consolidated Financial Statements.
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
“A” Normal | 57,095,160 | 93.0 | % | 44,914,187 | 92.4 | % | 38,180,628 | 90.8 | % | 40,650,096 | 91.0 | % | 35,397,503 | 93.9 | % | |||||||||||||||||||||||||
“B” Subnormal | 1,946,067 | 3.2 | % | 1,588,798 | 3.3 | % | 1,711,661 | 4.1 | % | 2,216,832 | 5.0 | % | 1,135,022 | 3.0 | % | |||||||||||||||||||||||||
“C” Deficient | 913,893 | 1.4 | % | 606,901 | 1.2 | % | 703,053 | 1.7 | % | 576,557 | 1.3 | % | 300,085 | 0.8 | % | |||||||||||||||||||||||||
“D” Doubtful Recover | 848,682 | 1.4 | % | 1,014,289 | 2.1 | % | 1,105,442 | 2.6 | % | 871,892 | 2.0 | % | 604,034 | 1.6 | % | |||||||||||||||||||||||||
“E” Unrecoverable | 584,626 | 1.0 | % | 476,915 | 1.0 | % | 341,190 | 0.8 | % | 327,193 | 0.7 | % | 265,980 | 0.7 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Total loans and financial leases | 61,388,428 | 100 | % | 48,601,090 | 100 | % | 42,041,974 | 100 | % | 44,642,570 | 100 | % | 37,702,624 | 100 | % | |||||||||||||||||||||||||
Loans classified as “C”, “D” and “E” as a percentage of total loans | 3.8 | % | 4.3 | % | 5.1 | % | 4.0 | % | 3.1 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
“A” Normal | 98,588,245 | 91.7 | % | 82,576,481 | 92.3 | % | 65,453,223 | 93.5 | % | 57,095,160 | 93.0 | % | 44,914,187 | 92.4 | % | |||||||||||||||||||||||||
“B” Subnormal | 4,692,274 | 4.4 | % | 3,205,115 | 3.6 | % | 1,766,262 | 2.5 | % | 1,946,067 | 3.2 | % | 1,588,798 | 3.3 | % | |||||||||||||||||||||||||
“C” Deficient | 1,821,084 | 1.7 | % | 1,590,505 | 1.8 | % | 1,179,600 | 1.7 | % | 913,893 | 1.4 | % | 606,901 | 1.2 | % | |||||||||||||||||||||||||
“D” Doubtful Recover | 1,354,293 | 1.2 | % | 1,213,257 | 1.3 | % | 948,051 | 1.4 | % | 848,682 | 1.4 | % | 1,014,289 | 2.1 | % | |||||||||||||||||||||||||
“E” Unrecoverable | 1,097,651 | 1.0 | % | 874,184 | 1.0 | % | 641,543 | 0.9 | % | 584,626 | 1.0 | % | 476,915 | 1.0 | % | |||||||||||||||||||||||||
Total loans and financial leases | 107,553,547 | 100 | % | 89,459,542 | 100 | % | 69,988,679 | 100 | % | 61,388,428 | 100 | % | 48,601,090 | 100 | % | |||||||||||||||||||||||||
Loans classified as “C”, “D” and “E” as a percentage of total loans | 4.0% | 4.1% | 4.0% | 3.8% | 4.3% | |||||||||||||||||||||||||||||||||||
Suspension of Accruals
The Superintendency of Finance establishedSFC regulations require that interest, UVR, lease payments and other items of income cease to be accrued in the statement of operations and begin to be recorded in memorandum accounts until effective payment is collected, after a loan is in arrears for more than a certain time:
Type of loan and financial lease | Arrears in excess of: | |
Mortgage | 2 months | |
Consumer | 2 months | |
Small Business loans | 1 month | |
Commercial | 3 months |
However, the Bank adopts a stricter policy for every credit category, except for mortgages, under whichmortgages. According to this policy loans are placed in non-accrual status once those loansthey are 30 days or more overdue. Under this policy, once the accumulation of interest is suspended, the Bank records an allowance equal to the interest that had accrued up to that point. Mortgage loans, on the other hand, are placed in non-accrual status once they are 60 days past-due, at which time an allowance is made for 100% of the interest accrued up to that point.
Amounts due on loans that become past-due and that at some point have stopped accruing interest, UVR, lease payments or other items of income will beare recorded in memorandum accounts until such amounts are actually collected.
The following table sets forth the breakdown of the performing and non-performing past-due loans by type of loan in accordance with the criteria of the Superintendency of Finance for domestic and for foreign loansSFC at the end of each period:
As of December 31, | As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | 2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(COP million, except percentages) | (COP million, except percentages) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing past-due loans:(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer loans(2) | 107,790 | 26.3 | % | 117,787 | 25.2 | % | 141,813 | 23.7 | % | 150,762 | 22.4 | % | 131,824 | 30.1 | % | 310,094 | 29.0 | % | 264,759 | 27.3 | % | 194,062 | 32.1 | % | 107,790 | 26.3 | % | 117,787 | 25.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans(3) | 152,297 | 37.1 | % | 197,895 | 42.4 | % | 254,923 | 42.5 | % | 323,185 | 48.0 | % | 164,163 | 37.4 | % | 320,049 | 29.8 | % | 324,657 | 33.6 | % | 194,001 | 32.1 | % | 152,297 | 37.1 | % | 197,895 | 42.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans(4) | 110,474 | 26.9 | % | 107,639 | 23.0 | % | 115,611 | 19.3 | % | 100,785 | 15.0 | % | 81,523 | 18.6 | % | 348,866 | 32.5 | % | 299,805 | 31.0 | % | 146,648 | 24.3 | % | 110,474 | 26.9 | % | 107,639 | 23.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Financial leases(5) | 39,591 | 9.7 | % | 43,819 | 9.4 | % | 87,202 | 14.5 | % | 98,644 | 14.6 | % | 61,055 | 13.9 | % | 93,380 | 8.7 | % | 77,973 | 8.1 | % | 69,664 | 11.5 | % | 39,591 | 9.7 | % | 43,819 | 9.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total perf. PDLs | 410,152 | 100 | % | 467,140 | 100 | % | 599,549 | 100 | % | 673,376 | 100 | % | 438,565 | 100 | % | 1,072,389 | 100.0 | % | 967,194 | 100.0 | % | 604,375 | 100.0 | % | 410,152 | 100 | % | 467,140 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Non-performing PDLs: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer loans(6) | 245,077 | 26.4 | % | 180,668 | 19.5 | % | 231,790 | 22.6 | % | 296,153 | 31.2 | % | 234,659 | 35.2 | % | 588,295 | 29.3 | % | 520,815 | 32.0 | % | 410,112 | 33.4 | % | 245,077 | 26.4 | % | 180,668 | 19.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Small business loans(7) | 27,319 | 2.9 | % | 22,193 | 2.4 | % | 17,250 | 1.7 | % | 17,600 | 1.9 | % | 14,630 | 2.2 | % | 55,145 | 2.8 | % | 51,102 | 3.1 | % | 31,188 | 2.5 | % | 27,319 | 2.9 | % | 22,193 | 2.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial loans(8) | 365,910 | 39.3 | % | 450,161 | 48.5 | % | 488,248 | 47.5 | % | 387,571 | 40.7 | % | 233,883 | 35.1 | % | 818,506 | 40.9 | % | 593,166 | 36.4 | % | 435,582 | 35.5 | % | 365,910 | 39.3 | % | 450,161 | 48.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans(9) | 206,730 | 22.3 | % | 195,631 | 21.1 | % | 197,323 | 19.2 | % | 184,597 | 19.4 | % | 124,251 | 18.6 | % | 396,047 | 19.8 | % | 340,309 | 20.9 | % | 262,250 | 21.4 | % | 206,730 | 22.3 | % | 195,631 | 21.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Financial leases(10) | 85,504 | 9.1 | % | 80,106 | 8.5 | % | 93,101 | 9.0 | % | 64,708 | 6.8 | % | 58,945 | 8.9 | % | 144,354 | 7.2 | % | 124,635 | 7.6 | % | 89,195 | 7.2 | % | 85,504 | 9.1 | % | 80,106 | 8.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total non-perf. PDLs | 930,540 | 100 | % | 928,759 | 100 | % | 1,027,712 | 100 | % | 950,629 | 100 | % | 666,368 | 100 | % | 2,002,347 | 100.0 | % | 1,630,027 | 100.0 | % | 1,228,327 | 100.0 | % | 930,540 | 100 | % | 928,759 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total PDLs (COP) | 1,340,692 | 1,395,899 | 1,627,261 | 1,624,005 | 1,104,933 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total PDLs | 3,074,736 | 2,597,221 | 1,832,702 | 1,340,692 | 1,395,899 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total non-perf. PDLs | 930,540 | 928,759 | 1,027,712 | 950,629 | 666,368 | 2,002,347 | 1,630,027 | 1,228,327 | 930,540 | 928,759 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreclosed assets | 231,066 | 257,603 | 250,976 | 204,480 | 234,116 | 372,770 | 373,876 | 270,935 | 231,066 | 257,603 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other accounts receivable (overdue > 180 days) | 20,645 | 19,190 | 33,800 | 34,486 | 38,182 | 88,123 | 110,364 | 40,517 | 20,645 | 19,190 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total non performing assets (COP) | 1,182,251 | 1,205,552 | 1,312,488 | 1,189,595 | 938,666 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (2,812,582 | ) | (2,509,213 | ) | (2,431,667 | ) | (2,134,360 | ) | (1,457,151 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total non performing assets | 2,463,240 | 2,114,267 | 1,539,779 | 1,182,251 | 1,205,552 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan and finance leases losses | (4,750,173 | ) | (4,065,530 | ) | (3,249,639 | ) | (2,812,582 | ) | (2,509,213 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for estimated losses on foreclosed assets | (177,872 | ) | (187,326 | ) | (170,308 | ) | (179,827 | ) | (201,822 | ) | (283,279 | ) | (270,311 | ) | (186,117 | ) | (177,872 | ) | (187,326 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for accounts receivable and accrued interest losses | (105,521 | ) | (111,848 | ) | (124,916 | ) | (114,009 | ) | (69,956 | ) | (172,707 | ) | (159,836 | ) | (139,994 | ) | (105,521 | ) | (111,848 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PDLs/ Total loans | 2.2 | % | 2.9 | % | 3.9 | % | 3.6 | % | 2.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses/ PDLs | 209.8 | % | 179.8 | % | 149.4 | % | 131.4 | % | 131.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses/ Loans classified as “C”, “D” and “E” | 119.8 | % | 119.6 | % | 113.1 | % | 120.2 | % | 124.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Perf. Loans/Total loans | 98.5 | % | 98.1 | % | 97.6 | % | 97.9 | % | 98.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
PDLs/ Total loans | 2.9 | % | 2.9 | % | 2.6 | % | 2.2 | % | 2.9 | % | ||||||||||||||||||||||||||||||
Allowance for loan losses/ PDLs | 154.5 | % | 156.5 | % | 177.3 | % | 209.8 | % | 179.8 | % | ||||||||||||||||||||||||||||||
Allowance for loan losses/ Loans classified as “C”, “D” and “E” | 111.2 | % | 110.5 | % | 117.3 | % | 119.8 | % | 119.6 | % | ||||||||||||||||||||||||||||||
Perf. Loans/Total loans | 98.1 | % | 98.2 | % | 98.2 | % | 98.5 | % | 98.1 | % |
(1) | Performing past-due loans are loans upon which the Bank continues to recognize income although interest has not been received for the periods indicated. |
(2) Past-due from 31 to 60 days.
(3) Past-due from 31 to 90 days.
(4) Past-due from 31 to 60 days.
(5) The Consumer financial leases are due from 31 to 60 days and the commercial financial leases are due from 31 to 90 days.
(6) Past-due more than 60 days.
(7) Past-due more than 30 days.
(8) Past-due more than 90 days.
(9) Past-due more than 60 days.
(10) The Consumer financial leases are more than 60 days and the commercial financial leases are more than 90 days.
(2) | Past-due from 31 to 60 days. |
(3) | Past-due from 31 to 90 days. |
(4) | Past-due from 31 to 60 days. |
(5) | The Consumer financial leases are due from 31 to 60 days and the commercial financial leases are due from 31 to 90 days. |
(6) | Past-due more than 60 days. |
(7) | Past-due more than 30 days. |
(8) | Past-due more than 90 days. |
(9) | Past-due more than 60 days. |
(10) | The Consumer financial leases are more than 60 days past-due and the commercial financial leases are more than 90 days past-due. |
The following table sets forth the breakdown of the non-performing past-due loans by type of loan classified as domestic or foreign in accordance with the criteria of the Superintendency of Finance for domestic and for foreign loansSFC at the end of each period:
As of December 31, | ||||||||||||||||||||
(COP million) | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
Non-performing past-due loans: | ||||||||||||||||||||
Consumer loans(1) | ||||||||||||||||||||
Domestic | COP | 424,352 | COP | 401,714 | COP | 367,392 | COP | 199,276 | COP | 124,149 | ||||||||||
Foreign | 163,943 | 119,101 | 42,720 | 45,801 | 56,519 | |||||||||||||||
Total Consumer Loans | 588,295 | 520,815 | 410,112 | 245,077 | 180,668 | |||||||||||||||
Small Business loans(2) | ||||||||||||||||||||
Domestic | 44,474 | 38,381 | 27,306 | 22,866 | 20,602 | |||||||||||||||
Foreign | 10,671 | 12,721 | 3,882 | 4,453 | 1,591 | |||||||||||||||
Total Small Business Loans | 55,145 | 51,102 | 31,188 | 27,319 | 22,193 | |||||||||||||||
Commercial loans(3) | ||||||||||||||||||||
Domestic | 680,295 | 508,987 | 412,231 | 312,950 | 378,380 | |||||||||||||||
Foreign | 138,211 | 84,179 | 23,351 | 52,960 | 71,781 | |||||||||||||||
Total Commercial Loans | 818,506 | 593,166 | 435,582 | 365,910 | 450,161 | |||||||||||||||
Mortgage loans(4) | ||||||||||||||||||||
Domestic | 300,910 | 263,645 | 226,350 | 164,808 | 151,975 | |||||||||||||||
Foreign | 95,137 | 76,664 | 35,900 | 41,922 | 43,656 | |||||||||||||||
Total Mortgage Loans | 396,047 | 340,309 | 262,250 | 206,730 | 195,631 | |||||||||||||||
Financial leases(5) | ||||||||||||||||||||
Domestic | 134,725 | 113,222 | 87,396 | 85,504 | 80,106 | |||||||||||||||
Foreign | 9,629 | 11,413 | 1,799 | - | - | |||||||||||||||
Total Financial leases | 144,354 | 124,635 | 89,195 | 85,504 | 80,106 | |||||||||||||||
Total non-perf. PDLs (domestic) | 1,584,756 | 1,325,949 | 1,120,675 | 785,404 | 755,212 | |||||||||||||||
Total non-perf. PDLs (foreign) (6) | 417,591 | 304,078 | 107,652 | 145,136 | 173,547 | |||||||||||||||
Total non-perf. PDLs | COP | 2,002,347 | COP | 1,630,027 | COP | 1,228,327 | COP | 930,540 | COP | 928,759 |
As of December 31, | ||||||||||||||||||||
Non-performing past-due loans: | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
Consumer loans(1) | ||||||||||||||||||||
Domestic | COP | 199,276 | COP | 124,149 | COP | 169,357 | COP | 243,487 | COP | 204,739 | ||||||||||
Foreign | 45,801 | 56,519 | 62,433 | 52,666 | 29,920 | |||||||||||||||
Total Consumer Loans | 245,077 | 180,668 | 231,790 | 296,153 | 234,659 | |||||||||||||||
Small Business loans(2) | ||||||||||||||||||||
Domestic | 22,866 | 20,602 | 15,025 | 15,583 | 12,888 | |||||||||||||||
Foreign | 4,453 | 1,591 | 2,225 | 2,017 | 1,742 | |||||||||||||||
Total Small Business Loans | 27,319 | 22,193 | 17,250 | 17,600 | 14,630 | |||||||||||||||
Commercial loans(3) | ||||||||||||||||||||
Domestic | 312,950 | 378,380 | 430,695 | 336,958 | 192,457 | |||||||||||||||
Foreign | 52,960 | 71,781 | 57,553 | 50,613 | 41,426 | |||||||||||||||
Total Commercial Loans | 365,910 | 450,161 | 488,248 | 387,571 | 233,883 | |||||||||||||||
Mortgage loans(4) | ||||||||||||||||||||
Domestic | 164,808 | 151,975 | 159,697 | 161,284 | 105,516 | |||||||||||||||
Foreign | 41,922 | 43,656 | 37,626 | 23,313 | 18,735 | |||||||||||||||
Total Mortgage Loans | 206,730 | 195,631 | 197,323 | 184,597 | 124,251 | |||||||||||||||
Financial leases(5) | ||||||||||||||||||||
Domestic | 85,504 | 80,106 | 93,100 | 63,160 | 58,902 | |||||||||||||||
Foreign | - | - | 1 | 1,548 | 43 |
As of December 31, | ||||||||||||||||||||
Non-performing past-due loans: | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
Total Financial leases | 85,504 | 80,106 | 93,101 | 64,708 | 58,945 | |||||||||||||||
Total non-perf. PDLs (domestic) | 785,404 | 755,212 | 867,874 | 820,472 | 574,502 | |||||||||||||||
Total non-perf. PDLs (foreign) | 145,136 | 173,547 | 159,838 | 130,157 | 91,866 | |||||||||||||||
Total non-perf. PDLs | COP | 930,540 | COP | 928,759 | COP | 1,027,712 | COP | 950,629 | COP | 666,368 |
(1) Past-due more than 60 days.
(2) Past-due more than 30 days.
(3) Past-due more than 90 days.
(4) Past-due more than 60 days.
(5) Past-due financial leases includes consumer financial leases that are more than 60 days past-due and commercial financial leases that are more than 90 days past-due.
(1) | Past-due more than 60 days. |
(2) | Past-due more than 30 days. |
(3) | Past-due more than 90 days. |
(4) | Past-due more than 60 days. |
(5) | Past-due financial leases includes consumer financial leases that are more than 60 days past due and commercial financial leases that are more than 90 days past-due. |
(6) | As of December 31, 2013, includes COP 205,920 million from Banistmo S.A. |
The following table illustrates Bancolombia’s past-due loan portfolio by type of loan:
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 1,140 | 0.1 | % | 1,685 | 0.2 | % | 3,945 | 0.3 | % | 2,472 | 0.2 | % | 9,073 | 1.0 | % | |||||||||||||||||||||||||
Loans funded by development banks | 20,270 | 1.8 | % | 22,497 | 1.9 | % | 13,933 | 1.0 | % | 22,125 | 1.6 | % | 6,710 | 0.7 | % | |||||||||||||||||||||||||
Working capital loans | 110,121 | 9.6 | % | 189,833 | 16.4 | % | 154,071 | 11.2 | % | 150,795 | 11.1 | % | 101,613 | 10.8 | % | |||||||||||||||||||||||||
Credit cards | 417 | 0.0 | % | 351 | 0.0 | % | 376 | 0.0 | % | 456 | 0.0 | % | 377 | 0.0 | % | |||||||||||||||||||||||||
Overdrafts | 1,125 | 0.1 | % | 1,975 | 0.2 | % | 2,781 | 0.2 | % | 3,032 | 0.2 | % | 1,835 | 0.2 | % | |||||||||||||||||||||||||
Total corporate | 133,073 | 11.6 | % | 216,341 | 18.7 | % | 175,106 | 12.7 | % | 178,880 | 13.1 | % | 119,608 | 12.7 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 151,078 | 13.2 | % | 137,649 | 11.9 | % | 163,924 | 11.9 | % | 172,409 | 12.7 | % | 144,621 | 15.3 | % | |||||||||||||||||||||||||
Personal loans | 95,678 | 8.3 | % | 62,392 | 5.4 | % | 86,358 | 6.3 | % | 144,336 | 10.6 | % | 128,954 | 13.7 | % | |||||||||||||||||||||||||
Vehicle loans | 72,954 | 6.4 | % | 68,194 | 5.9 | % | 117,601 | 8.6 | % | 142,336 | 10.5 | % | 74,379 | 7.9 | % | |||||||||||||||||||||||||
Overdrafts | 15,285 | 1.3 | % | 15,368 | 1.3 | % | 20,106 | 1.5 | % | 33,277 | 2.5 | % | 27,932 | 3.0 | % | |||||||||||||||||||||||||
Loans funded by development banks | 33,666 | 2.9 | % | 31,752 | 2.7 | % | 30,733 | 2.2 | % | 33,530 | 2.5 | % | 21,168 | 2.2 | % | |||||||||||||||||||||||||
Trade financing | 732 | 0.1 | % | 947 | 0.1 | % | 961 | 0.1 | % | 8,169 | 0.6 | % | 3,213 | 0.3 | % | |||||||||||||||||||||||||
Working capital loans | 263,968 | 23.0 | % | 272,522 | 23.5 | % | 353,744 | 25.7 | % | 287,587 | 21.2 | % | 139,307 | 14.8 | % | |||||||||||||||||||||||||
Total retail | 633,361 | 55.2 | % | 588,824 | 50.8 | % | 773,427 | 56.3 | % | 821,644 | 60.6 | % | 539,574 | 57.2 | % | |||||||||||||||||||||||||
Financial Leases | 125,094 | 10.8 | % | 123,925 | 10.7 | % | 179,632 | 13.1 | % | 155,678 | 11.5 | % | 119,956 | 12.7 | % | |||||||||||||||||||||||||
Mortgage | 256,624 | 22.4 | % | 230,018 | 19.8 | % | 246,277 | 17.9 | % | 201,186 | 14.8 | % | 164,901 | 17.5 | % | |||||||||||||||||||||||||
Total past-due loans (COP) | 1,148,152 | 100 | % | 1,159,108 | 100 | % | 1,374,442 | 100 | % | 1,357,388 | 100 | % | 944,039 | 100 | % | |||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 9,004 | 4.7 | % | 9,535 | 4.0 | % | 14,978 | 5.9 | % | 19,157 | 7.2 | % | 5,098 | 3.2 | % | |||||||||||||||||||||||||
Loans funded by development banks | 147 | 0.1 | % | 376 | 0.2 | % | 2,306 | 0.9 | % | 1,552 | 0.6 | % | 1,132 | 0.7 | % | |||||||||||||||||||||||||
Working capital loans | 56,627 | 29.3 | % | 76,559 | 32.3 | % | 80,031 | 31.7 | % | 106,532 | 40.0 | % | 64,522 | 40.1 | % | |||||||||||||||||||||||||
Credit cards | 264 | 0.1 | % | 434 | 0.2 | % | 499 | 0.1 | % | 222 | 0.0 | % | 130 | 0.0 | % | |||||||||||||||||||||||||
Overdrafts | 349 | 0.2 | % | 775 | 0.3 | % | 287 | 0.0 | % | 341 | 0.1 | % | 137 | 0.1 | % | |||||||||||||||||||||||||
Total corporate | 66,391 | 34.4 | % | 87,679 | 37.0 | % | 98,101 | 38.6 | % | 127,804 | 47.9 | % | 71,019 | 44.1 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 5,925 | 3.1 | % | 7,615 | 3.2 | % | 12,450 | 4.9 | % | 10,692 | 4.0 | % | 6,901 | 4.3 | % | |||||||||||||||||||||||||
Personal loans | 54,410 | 28.2 | % | 65,749 | 27.8 | % | 72,157 | 28.5 | % | 63,172 | 23.7 | % | 39,739 | 24.7 | % | |||||||||||||||||||||||||
Vehicle loans | 138 | 0.1 | % | 203 | 0.1 | % | 239 | 0.1 | % | 110 | 0.0 | % | 116 | 0.0 | % | |||||||||||||||||||||||||
Overdrafts | 96 | 0.1 | % | 134 | 0.1 | % | 99 | 0.0 | % | 103 | 0.0 | % | 321 | 0.2 | % | |||||||||||||||||||||||||
Loans funded by development banks | 440 | 0.2 | % | 569 | 0.2 | % | 260 | 0.1 | % | 568 | 0.2 | % | 96 | 0.1 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 387 | 0.2 | % | 199 | 0.1 | % | 213 | 0.1 | % | 243 | 0.1 | % | 191 | 0.1 | % | |||||||||||||||||||||||||
Working capital loans | 4,173 | 2.2 | % | 1,391 | 0.6 | % | 1,972 | 0.8 | % | 1,764 | 0.7 | % | 1,535 | 1.0 | % | |||||||||||||||||||||||||
Total retail | 65,569 | 34.1 | % | 75,860 | 32.1 | % | 87,390 | 34.5 | % | 76,652 | 28.7 | % | 48,899 | 30.4 | % | |||||||||||||||||||||||||
Financial Leases | - | - | - | - | 671 | 0.3 | % | 7,674 | 2.9 | % | 43 | 0.0 | % | |||||||||||||||||||||||||||
Mortgage | 60,580 | 31.5 | % | 73,252 | 30.9 | % | 66,657 | 26.6 | % | 54,487 | 20.5 | % | 40,933 | 25.5 | % | |||||||||||||||||||||||||
Total past-due loans (COP) | 192,540 | 100 | % | 236,791 | 100 | % | 252,819 | 100 | % | 266,617 | 100 | % | 160,894 | 100 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 464 | 0.0 | % | 10,917 | 0.6 | % | 943 | 0.1 | % | 1,140 | 0.1 | % | 1,685 | 0.2 | % | |||||||||||||||||||||||||
Loans funded by development banks | 4,087 | 0.2 | % | 5,419 | 0.3 | % | 2,657 | 0.2 | % | 20,270 | 1.8 | % | 22,497 | 1.9 | % | |||||||||||||||||||||||||
Working capital loans | 288,921 | 12.6 | % | 192,933 | 10.1 | % | 204,864 | 12.2 | % | 110,121 | 9.6 | % | 189,833 | 16.4 | % | |||||||||||||||||||||||||
Credit cards | 903 | 0.0 | % | 626 | 0.0 | % | 624 | 0.0 | % | 417 | 0.0 | % | 351 | 0.0 | % | |||||||||||||||||||||||||
Overdrafts | 3,249 | 0.1 | % | 431 | 0.0 | % | 1,222 | 0.1 | % | 1,125 | 0.1 | % | 1,975 | 0.2 | % | |||||||||||||||||||||||||
Total corporate | 297,624 | 12.9 | % | 210,326 | 11.1 | % | 210,310 | 12.6 | % | 133,073 | 11.6 | % | 216,341 | 18.7 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 273,768 | 12.0 | % | 236,101 | 12.5 | % | 272,057 | 16.1 | % | 151,078 | 13.2 | % | 137,649 | 11.9 | % | |||||||||||||||||||||||||
Personal loans | 221,257 | 9.7 | % | 204,576 | 10.9 | % | 179,170 | 10.7 | % | 95,678 | 8.3 | % | 62,392 | 5.4 | % | |||||||||||||||||||||||||
Vehicle loans | 133,295 | 5.8 | % | 129,303 | 7.0 | % | 97,767 | 5.8 | % | 72,954 | 6.4 | % | 68,194 | 5.9 | % | |||||||||||||||||||||||||
Overdrafts | 23,970 | 1.0 | % | 22,532 | 1.2 | % | 21,654 | 1.3 | % | 15,285 | 1.3 | % | 15,368 | 1.3 | % | |||||||||||||||||||||||||
Loans funded by development banks | 35,875 | 1.6 | % | 41,093 | 2.2 | % | 26,154 | 1.6 | % | 33,666 | 2.9 | % | 31,752 | 2.7 | % | |||||||||||||||||||||||||
Trade financing | 1,193 | 0.1 | % | 1,378 | 0.1 | % | 3,791 | 0.2 | % | 732 | 0.1 | % | 947 | 0.1 | % | |||||||||||||||||||||||||
Working capital loans | 639,967 | 28.0 | % | 476,352 | 25.3 | % | 358,950 | 21.3 | % | 263,968 | 23.0 | % | 272,522 | 23.5 | % | |||||||||||||||||||||||||
Total retail | 1,329,325 | 58.2 | % | 1,111,335 | 59.1 | % | 959,543 | 57.0 | % | 633,361 | 55.2 | % | 588,824 | 50.8 | % | |||||||||||||||||||||||||
Financial Leases | 223,584 | 9.8 | % | 183,512 | 9.6 | % | 156,705 | 9.3 | % | 125,094 | 10.8 | % | 123,925 | 10.7 | % | |||||||||||||||||||||||||
Mortgage | 436,414 | 19.1 | % | 380,640 | 20.2 | % | 356,466 | 21.1 | % | 256,624 | 22.4 | % | 230,018 | 19.8 | % | |||||||||||||||||||||||||
Total domestic past-due loans | 2,286,947 | 100 | % | 1,885,813 | 100 | % | 1,683,024 | 100 | % | 1,148,152 | 100 | % | 1,159,108 | 100 | % | |||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 95,646 | 12.2 | % | 138,112 | 19.4 | % | 4,201 | 2.8 | % | 9,004 | 4.7 | % | 9,535 | 4.0 | % | |||||||||||||||||||||||||
Loans funded by development banks | - | 0.0 | % | 910 | 0.1 | % | - | 0.0 | % | 147 | 0.1 | % | 376 | 0.2 | % | |||||||||||||||||||||||||
Working capital loans | 73,978 | 9.4 | % | 62,681 | 8.7 | % | 29,388 | 19.7 | % | 56,627 | 29.3 | % | 76,559 | 32.3 | % | |||||||||||||||||||||||||
Credit cards | 170 | 0.0 | % | 84 | 0.0 | % | 124 | 0.1 | % | 264 | 0.1 | % | 434 | 0.2 | % | |||||||||||||||||||||||||
Overdrafts | 36 | 0.0 | % | 148 | 0.0 | % | 172 | 0.1 | % | 349 | 0.2 | % | 775 | 0.3 | % | |||||||||||||||||||||||||
Total corporate | 169,830 | 21.6 | % | 201,935 | 28.2 | % | 33,885 | 22.7 | % | 66,391 | 34.4 | % | 87,679 | 37.0 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 37,417 | 4.8 | % | 23,834 | 3.4 | % | 6,628 | 4.4 | % | 5,925 | 3.1 | % | 7,615 | 3.2 | % | |||||||||||||||||||||||||
Personal loans | 220,890 | 28.0 | % | 175,053 | 24.6 | % | 49,692 | 33.3 | % | 54,410 | 28.2 | % | 65,749 | 27.8 | % | |||||||||||||||||||||||||
Vehicle loans | 22,312 | 2.8 | % | 15,857 | 2.2 | % | 29 | 0.0 | % | 138 | 0.1 | % | 203 | 0.1 | % | |||||||||||||||||||||||||
Overdrafts | 1,772 | 0.2 | % | 2,899 | 0.4 | % | 354 | 0.2 | % | 96 | 0.1 | % | 134 | 0.1 | % | |||||||||||||||||||||||||
Loans funded by development banks | 1,249 | 0.2 | % | 539 | 0.1 | % | 621 | 0.4 | % | 440 | 0.2 | % | 569 | 0.2 | % | |||||||||||||||||||||||||
Trade financing | 7,144 | 0.9 | % | 8,102 | 1.1 | % | 216 | 0.1 | % | 387 | 0.2 | % | 199 | 0.1 | % | |||||||||||||||||||||||||
Working capital loans | 4,096 | 0.5 | % | 4,619 | 0.7 | % | 3,667 | 2.5 | % | 4,173 | 2.2 | % | 1,391 | 0.6 | % | |||||||||||||||||||||||||
Total retail | 294,880 | 37.4 | % | 230,903 | 32.5 | % | 61,207 | 40.9 | % | 65,569 | 34.1 | % | 75,860 | 32.1 | % | |||||||||||||||||||||||||
Financial Leases | 14,174 | 1.8 | % | 19,096 | 2.7 | % | 2,154 | 1.4 | % | - | 0.0 | % | - | 0.0 | % | |||||||||||||||||||||||||
Mortgage | 308,905 | 39.2 | % | 259,474 | 36.6 | % | 52,432 | 35.0 | % | 60,580 | 31.5 | % | 73,252 | 30.9 | % | |||||||||||||||||||||||||
Total foreign past-due loans (COP) | 787,789 | 100 | % | 711,408 | 100 | % | 149,678 | 100 | % | 192,540 | 100 | % | 236,791 | 100 | % | |||||||||||||||||||||||||
Total Foreign and Domestic past-due loans (COP) | 3,074,736 | 100 | % | 2,597,221 | 100 | % | 1,832,702 | 100 | % | 1,340,692 | 100 | % | 1,395,899 | 100 | % |
The following table presents information with respect to the Bank’s loan portfolio at least 31 days past-due based on the nature of the collateral for the loan:
As of December 31, | As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | 2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(COP million, except percentages) | (COP million, except percentages) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 25,932,056 | 42.2 | % | 20,970,409 | 43.2 | % | 19,061,249 | 45.3 | % | 17,779,101 | 39.8 | % | 16,923,998 | 44.9 | % | 46,390,982 | 43.1 | % | 38,715,313 | 43.3 | % | 28,630,768 | 40.8 | % | 25,932,056 | 42.2 | % | 20,970,409 | 43.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Commercial loans | 277,746 | 0.5 | % | 327,323 | 0.7 | % | 411,359 | 1.0 | % | 324,541 | 0.7 | % | 198,901 | 0.5 | % | 530,404 | 0.5 | % | 495,371 | 0.6 | % | 363,054 | 0.5 | % | 277,746 | 0.5 | % | 327,323 | 0.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Consumer loans | 78,924 | 0.1 | % | 73,476 | 0.2 | % | 88,740 | 0.2 | % | 70,934 | 0.2 | % | 72,601 | 0.2 | % | 173,156 | 0.2 | % | 167,978 | 0.2 | % | 124,323 | 0.2 | % | 78,924 | 0.1 | % | 73,476 | 0.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Small business loans | 17,423 | 0.0 | % | 11,415 | 0.1 | % | 7,824 | 0.1 | % | 8,175 | 0.1 | % | 7,156 | 0.0 | % | 39,236 | 0.0 | % | 35,123 | 0.1 | % | 23,116 | 0.1 | % | 17,423 | 0.0 | % | 11,415 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Mortgage loans | 317,204 | 0.5 | % | 303,270 | 0.6 | % | 312,934 | 0.7 | % | 285,382 | 0.6 | % | 205,774 | 0.6 | % | 744,913 | 0.7 | % | 640,114 | 0.6 | % | 408,898 | 0.6 | % | 317,204 | 0.5 | % | 303,270 | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Financial leases | 125,095 | 0.2 | % | 123,925 | 0.3 | % | 180,303 | 0.4 | % | 163,352 | 0.4 | % | 120,000 | 0.3 | % | 237,734 | 0.2 | % | 202,608 | 0.2 | % | 158,859 | 0.2 | % | 125,095 | 0.2 | % | 123,925 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total (COP) | 26,748,448 | 43.5 | % | 21,809,818 | 45.1 | % | 20,062,409 | 47.7 | % | 18,631,485 | 41.8 | % | 17,528,430 | 46.5 | % | 48,116,425 | 44.7 | % | 40,256,507 | 45.0 | % | 29,709,018 | 42.4 | % | 26,748,448 | 43.5 | % | 21,809,818 | 45.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 34,115,680 | 55.6 | % | 26,234,778 | 54.0 | % | 21,353,464 | 50.8 | % | 25,239,464 | 56.5 | % | 19,673,693 | 52.2 | % | 58,087,829 | 54.0 | % | 48,147,008 | 53.8 | % | 39,525,209 | 56.5 | % | 34,115,680 | 55.6 | % | 26,234,778 | 54.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Commercial loans | 240,461 | 0.4 | % | 320,738 | 0.7 | % | 331,812 | 0.8 | % | 386,215 | 0.9 | % | 199,145 | 0.5 | % | 608,151 | 0.6 | % | 422,452 | 0.5 | % | 266,529 | 0.4 | % | 240,461 | 0.4 | % | 320,738 | 0.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Consumer loans | 273,943 | 0.5 | % | 224,978 | 0.5 | % | 284,863 | 0.7 | % | 375,981 | 0.8 | % | 293,882 | 0.8 | % | 725,233 | 0.7 | % | 617,596 | 0.7 | % | 479,851 | 0.7 | % | 273,943 | 0.5 | % | 224,978 | 0.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Small business loans | 9,896 | 0.0 | % | 10,778 | 0.0 | % | 9,426 | 0.0 | % | 9,425 | 0.0 | % | 7,474 | 0.0 | % | 15,909 | 0.0 | % | 15,979 | 0.0 | % | 8,072 | 0.0 | % | 9,896 | 0.0 | % | 10,778 | 0.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total (COP) | 34,639,980 | 56.5 | % | 26,791,272 | 55.2 | % | 21,979,565 | 52.3 | % | 26,011,085 | 58.2 | % | 20,174,194 | 53.5 | % | 59,437,122 | 55.3 | % | 49,203,035 | 55.0 | % | 40,279,661 | 57.6 | % | 34,639,980 | 56.5 | % | 26,791,272 | 55.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total current loans and financial leases | 60,047,736 | 97.8 | % | 47,205,191 | 97.1 | % | 40,414,713 | 96.1 | % | 43,018,565 | 96.4 | % | 36,597,691 | 97.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total current loans and financial leases COP | 104,478,811 | 97.1 | % | 86,862,321 | 97.1 | % | 68,155,977 | 97.3 | % | 60,047,736 | 97.8 | % | 47,205,191 | 97.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Commercial loans | 518,207 | 0.9 | % | 648,061 | 1.4 | % | 743,171 | 1.9 | % | 710,756 | 1.6 | % | 398,046 | 1.0 | % | 1,138,555 | 1.1 | % | 917,823 | 1.1 | % | 629,583 | 0.9 | % | 518,207 | 0.9 | % | 648,061 | 1.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Consumer loans | 352,867 | 0.6 | % | 298,454 | 0.6 | % | 373,603 | 0.9 | % | 446,915 | 1.0 | % | 366,483 | 1.0 | % | 898,389 | 0.8 | % | 785,574 | 0.9 | % | 604,174 | 0.9 | % | 352,867 | 0.6 | % | 298,454 | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Small business loans | 27,319 | 0.0 | % | 22,189 | 0.1 | % | 17,250 | 0.0 | % | 17,600 | 0.0 | % | 14,630 | 0.0 | % | 55,145 | 0.1 | % | 51,102 | 0.1 | % | 31,188 | 0.1 | % | 27,319 | 0.0 | % | 22,189 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Mortgage loans | 317,204 | 0.5 | % | 303,270 | 0.6 | % | 312,934 | 0.7 | % | 285,382 | 0.6 | % | 205,774 | 0.6 | % | 744,913 | 0.7 | % | 640,114 | 0.6 | % | 408,898 | 0.6 | % | 317,204 | 0.5 | % | 303,270 | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Past-due Financial leases | 125,095 | 0.2 | % | 123,925 | 0.3 | % | 180,303 | 0.4 | % | 163,352 | 0.4 | % | 120,000 | 0.3 | % | 237,734 | 0.2 | % | 202,608 | 0.2 | % | 158,859 | 0.2 | % | 125,095 | 0.2 | % | 123,925 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total past-due loans and financial leases (COP) | 1,340,692 | 2.2 | % | 1,395,899 | 2.9 | % | 1,627,261 | 3.9 | % | 1,624,005 | 3.6 | % | 1,104,933 | 2.9 | % | 3,074,736 | 2.9 | % | 2,597,221 | 2.9 | % | 1,832,702 | 2.7 | % | 1,340,692 | 2.2 | % | 1,395,899 | 2.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total gross loans and financial leases | 61,388,428 | 100 | % | 48,601,090 | 100 | % | 42,041,974 | 100 | % | 44,642,570 | 100 | % | 37,702,624 | 100 | % | 107,553,547 | 100 | % | 89,459,542 | 100 | % | 69,988,679 | 100 | % | 61,388,428 | 100 | % | 48,601,090 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan and financial lease losses | (2,812,582 | ) | (4.6 | )% | (2,509,213 | ) | (5.2 | )% | (2,431,667 | ) | (5.8 | )% | (2,134,360 | ) | (4.8 | )% | (1,457,151 | ) | (3.9 | )% | (4,750,173 | ) | (4.4 | )% | (4,065,530 | ) | (4.5 | )% | (3,249,639 | ) | (4.6 | )% | (2,812,582 | ) | (4.6 | )% | (2,509,213 | ) | (5.2 | )% | ||||||||||||||||||||||||||||||||||||||||
Total loans and financial leases, net (COP) | 58,575,846 | 95.4 | % | 46,091,877 | 94.8 | % | 39,610,307 | 94.2 | % | 42,508,210 | 95.2 | % | 36,245,473 | 96.1 | % | 102,803,374 | 95.6 | % | 85,394,012 | 95.5 | % | 66,739,040 | 95.4 | % | 58,575,846 | 95.4 | % | 46,091,877 | 94.8 | % |
(1) Includes loans with personal guarantees.
Non-performing loans, accruing loans which are contractually past-due 90 days and performing troubled debt restructuring loans
Non-performing loans and accruing loans which are contractually past-due 90 days
As of December 31, 2014, 2013, 2012, 2011, 2010, 2009, 2008 and 2007,2010, Bancolombia did not have any performing loans which were past-due for 90 days or more.
The following table shows the non-performing loans portfolio classified into foreign and domestic loans, the gross interest income that would have been recorded in the period that ended if the loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination and the amount of interest income on those loans that were included in net income for the period.
As of December 31, | ||||||||||||
2011 | ||||||||||||
Amount of Loans | Gross Interest Income | Interest income included in net income for the period | ||||||||||
(COP million) | ||||||||||||
Foreign loans | COP | 145,136 | COP | 14,423 | COP | 2,583 | ||||||
Domestic loans | 785,404 | 332,051 | 244,619 | |||||||||
Non–perfoming loans | COP | 930,540 | COP | 346,474 | COP | 247,202 |
As of December 31, | ||||||||||||
2010 | ||||||||||||
Amount of Loans | Gross Interest Income | Interest income included in net income for the period | ||||||||||
(COP million) | ||||||||||||
Foreign loans | COP | 173,547 | COP | 16,682 | COP | 3,427 | ||||||
Domestic loans | 755,212 | 278,343 | 202,577 | |||||||||
Non-perfoming loans | COP | 928,759 | COP | 295,025 | COP | 206,004 |
As of December 31, | ||||||||||||
2014 | ||||||||||||
Amount of Loans | Gross Interest Income | Interest income included in net income for the period | ||||||||||
(COP million) | ||||||||||||
Foreign loans | COP | 417,591 | COP | 37,536 | COP | 23,288 | ||||||
Domestic loans | 1,584,756 | 616,492 | 454,974 | |||||||||
Non –perfoming loans | COP | 2,002,347 | COP | 654,028 | COP | 478,262 |
As of December 31, | ||||||||||||
2013 | ||||||||||||
Amount of Loans | Gross Interest Income | Interest income included in net income for the period | ||||||||||
(COP million) | ||||||||||||
Foreign loans | COP | 304,078 | COP | 11,206 | COP | 1,636 | ||||||
Domestic loans | 1,325,949 | 533,027 | 327,591 | |||||||||
Non –perfoming loans | COP | 1,630,027 | COP | 544,233 | COP | 329,227 |
Performing Troubled Debt Restructuring Loans
The following table presents a summary of the Bank’s Troubled Debt Restructuringtroubled debt restructuring loans accounted for on a performing basis in accordance with the criteria of the Superintendency of FinanceSFC in effect at the end of each period, classified into foreign and domestic loans:
As of December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007(1) | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Foreign loans | 270,803 | 266,173 | 169,459 | 176,246 | 111,870 | |||||||||||||||
Domestic loans | 441,055 | 1,088,117 | 994,506 | 623,722 | 521,181 | |||||||||||||||
Total Performing Troubled Debt Restructuring loans (COP) | 711,858 | 1,354,290 | 1,163,965 | 799,968 | 633,051 |
(1) In 2007 the foreign loan category became material to the Bank due to the acquisition of Banagrícola.
As of December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Foreign loans | 356,417 | 224,134 | 224,385 | 270,803 | 266,173 | |||||||||||||||
Domestic loans | 519,118 | 375,769 | 208,405 | 441,055 | 1,088,117 | |||||||||||||||
Total Performing Troubled Debt Restructuring loans (COP) | 875,535 | 599,903 | 432,790 | 711,858 | 1,354,290 |
The following table shows the Bank’s Performing Troubled Debt Restructuringperforming troubled debt restructuring loan portfolio classified into foreign and domestic loans, the gross interest income that would have been recorded in the period that ended if the loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination and the amount of interest income on those loans that was included in net income for the period.
As of December 31, | ||||||||||||||||||||||||
2011 | As of December 31, | |||||||||||||||||||||||
Amount of Loans | Gross Interest Income | Interest income included in net income for the period | 2014 | |||||||||||||||||||||
(COP million) | Amount of Loans | Gross Interest Income | Interest income included in net income for the period | |||||||||||||||||||||
(COP million) | ||||||||||||||||||||||||
Foreign loans | 270,803 | 19,617 | 19,617 | 356,417 | 33,497 | 33,497 | ||||||||||||||||||
Domestic loans | 441,055 | 51,969 | 51,969 | 519,118 | 68,857 | 68,857 | ||||||||||||||||||
Total Performing Troubled Debt Restructuring loans | COP | 711,858 | COP | 71,586 | COP | 71,586 | COP | 875,535 | COP | 102,354 | COP | 102,354 |
As of December 31, | ||||||||||||||||||||||||
2010 | As of December 31, | |||||||||||||||||||||||
Amount of Loans | Gross Interest Income | Interest income included in net income for the period | 2013 | |||||||||||||||||||||
(COP million) | Amount of Loans | Gross Interest Income | Interest income included in net income for the period | |||||||||||||||||||||
(COP million) | ||||||||||||||||||||||||
Foreign loans | 266,173 | 16,984 | 16,984 | 224,134 | 19,741 | 19,741 | ||||||||||||||||||
Domestic loans | 1,088,117 | 92,130 | 92,130 | 375,769 | 45,802 | 45,802 | ||||||||||||||||||
Total Performing Troubled Debt Restructuring loans | COP | 1,354,290 | COP | 109,114 | COP | 109,114 | COP | 599,903 | COP | 65,543 | COP | 65,543 |
Policies for the granting and review of credit
The Bank’s credit standards and policies aim to achieve a high level of credit quality in the Bank’s loan portfolio, efficiency in the processing of loans and the specific assignment of responsibilities for credit risk.
To maintain credit quality and manage the risk arising from its lending activities, the Bank has established general loan policies for the evaluation of credit, the determination of lending limits to customers and the level of management authority required to approve a loan. In addition, the Bank has established a centralized area for credit analysis, the disbursement process and the management and custody of promissory notes and guarantees.
Bancolombia’s policies require every credit to be analyzed using the following factors: the character, reputation and credit history of the borrower, the type of business the borrower engages in, the borrower’s ability to repay the loan and/or its projected cash flows, the coverage and suitability of the proposed collateral for the loan and information received from the two credit risk bureaus currently operating in Colombia.
In addition to the analysis of the borrower, the Bank engages in the analysis of the different economic sectors toin which the Bank makes loans and has established guidelines for financial analysis of the borrower and for participation in investment projects in and outside Colombia.
The Bank applies the lending limits to borrowers established under Colombian law, which require that: (i) uncollateralized loans to a single customer or economic group may not exceed 10% of the Bank’s (unconsolidated) Technical Capital,Capital; (ii) collateralized loans to a single customer or economic group may not exceed 25% of the Bank’s (unconsolidated) Technical Capital; (iii) a collateralized loan to a stockholder of the Bank, who owns a position exceeding 20% of the Bank’s Capital,capital, may not exceed 20% of the Bank’s (unconsolidated) Technical Capital; (iv) an uncollateralized loan to a stockholder of the Bank who owns a position exceeding 20% of the Bank’s capital, may not exceed 10% of the Bank’s (unconsolidated) Technical Capital; and (iv)(v) a loan to a financial institution may not exceed 30% of the Bank’s (unconsolidated) Technical Capital.
In general, the term of a loan will depend on the type of guarantee, the credit history of the borrower and the purpose of the loan. Almost 68%64% of the Bank’s loan portfolio has a maturity of five years or less.
Loan applications, depending on their amount, are presented for approval to branch managers, the zone or regional managers, the Vice Presidents,vice presidents, the President,president, the Credit Committeecredit committee and the board of directors of Bancolombia.Bancolombia (the “Board of Directors”). In general, loan application decisions are made by the Bank’s management in the corresponding committee. Approval at each level also requires the agreement of each lower level of the approval hierarchy.
Loans to managers, directors and affiliates of the Bank must be approved by the boardBoard of directors of the Bank,Directors, which has the authority to grant loans in any principal amount subject to the Bank’s legal lending limit.
The Bank has established policies for the valuation of collateral received as well as for the determination of the maximum loan amount that can be granted against the value of the collateral. Periodically, the Bank undertakes a valuation of collateral held as security for loans, and the valuation frequency varies depending on the type of collateral. In any event, the collateral cannot be used to mitigate risk if its valuation is not updated on a periodic basis. In addition, forFor retail and mortgage loans that are between 5five and 60 days past-due, responsibility for collecting payments is outsourced to an external collection company controls each obligation payment,company; for commercial lendingloans this procedure is always madecarried out by internal employees. When a loan becomes 60 days past-due, management of the loan will be giventransferred to an independent and specialized division within the Bank where various steps will be taken to recover the loan.
In October 2011, the SFC issued the External Circular 043 of 2011 with the purpose of setting forth the necessary instructions to be followed by financial institutions in determining the fair value of collateral securing loans, as well as the frequency of valuations of collateral. In accordance with these new regulations, all collateral must be valued at least every three years, except those which support mortgage and automobile loans, which must be valued annually. When the current valuation is overdue, the fair value is not considered as a mitigating factor in the measurement of certain required allowances for loan losses.
With respect to monitoring outstanding loans, the Bank, in accordance with the requirements of the Superintendency of Finance,SFC, has implemented regional committees and a central qualification process to undertake a biannual evaluation of the loan portfolio, during the months of May and November. When monitoring outstanding loans, the Bank examines current financial statements including cash flow and financial indicators, industry analysis and historical payment behavior.
Additionally, all of the Bank’s loans are evaluated monthly based on the days they are past-due. When reviewing loans, Bancolombia evaluates and updates their risk classification and makes corresponding adjustments in theto their provisions, if needed.
In addition, the Bank carries out a credit audit process that reviews clients with financial weaknesses, early past-due loans, clients in underperforming sectors, that are underperforming, and branches with high records of write-offs, among others.
E.4. | SUMMARY OF LOAN LOSS EXPERIENCE |
ALLOWANCE FOR LOANLOANS AND FINANCIAL LEASES LOSSES
The Bank records an allowance for loans and financial leases losses in accordance with the regulations established by the Superintendency of Finance.SFC. For further details regarding the regulation and methodologies for the calculation of such allowances please see Item 5. Operating5, “Operating and Financial Review and Prospects - "Allowance“Allowance for credit losses"losses” and Note 2.i. of Notes to the Financial Statements included in this Annual Report.Statements.
The following table sets forth the changes in the allowance for loan and financial lease losses:
Year Ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Balance at beginning of period | 2,509,213 | 2,431,667 | 2,134,360 | 1,457,151 | 834,183 | |||||||||||||||
Balance at beginning of period (Banagrícola’s subsidiaries)(1) | - | - | - | - | 147,357 | |||||||||||||||
Provisions for loan losses(2) | 1,796,873 | 1,842,406 | 2,448,581 | 1,986,710 | 1,203,543 | |||||||||||||||
Recoveries of provisions | (972,251 | ) | (1,085,211 | ) | (1,186,674 | ) | (807,245 | ) | (516,218 | ) | ||||||||||
Charge-offs | (531,682 | ) | (658,151 | ) | (925,592 | ) | (547,860 | ) | (186,273 | ) | ||||||||||
Effect of difference in exchange rate | 10,429 | (21,498 | ) | (39,008 | ) | 45,604 | (25,441 | ) | ||||||||||||
Balance at end of year(3)(COP) | 2,812,582 | 2,509,213 | 2,431,667 | 2,134,360 | 1,457,151 |
Year Ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Balance at beginning of period | 4,065,530 | 3,249,639 | 2,812,582 | 2,509,213 | 2,431,667 | |||||||||||||||
Domestic | 3,415,728 | 2,975,616 | 2,455,141 | 2,160,119 | 2,115,161 | |||||||||||||||
Foreign | 649,802 | 274,023 | 357,441 | 349,094 | 316,506 | |||||||||||||||
Allowance for loan losses for Banistmo and its subsidiaries at October 31, 2013(1) | - | 327,877 | - | - | - | |||||||||||||||
Foreign | - | 327,877 | - | - | - | |||||||||||||||
Deconsolidation of Asesuisa S.A. and Asesuisa Vida S.A.(2) | - | - | (688 | ) | - | - | ||||||||||||||
Foreign | - | - | (688 | ) | - | - | ||||||||||||||
Provisions for loan losses, net(3) | 1,536,390 | 1,326,520 | 1,152,198 | 824,622 | 757,195 | |||||||||||||||
Domestic | 1,432,118 | 1,228,690 | 1,144,162 | 741,483 | 609,585 | |||||||||||||||
Foreign | 104,272 | 97,830 | 8,036 | 83,139 | 147,610 | |||||||||||||||
Charge-offs | (1,044,152 | ) | (877,318 | ) | (678,506 | ) | (531,682 | ) | (658,151 | ) | ||||||||||
Domestic | (853,569 | ) | (788,578 | ) | (623,687 | ) | (446,461 | ) | (564,627 | ) | ||||||||||
Foreign | (190,583 | ) | (88,740 | ) | (54,819 | ) | (85,221 | ) | (93,524 | ) | ||||||||||
Effect of difference in exchange rate | 192,405 | 38,812 | (35,947 | ) | 10,429 | (21,498 | ) | |||||||||||||
Foreign | 192,405 | 38,812 | (35,947 | ) | 10,429 | (21,498 | ) | |||||||||||||
Balance at end of year(4) | 4,750,173 | 4,065,530 | 3,249,639 | 2,812,582 | 2,509,213 | |||||||||||||||
Domestic | 3,994,277 | 3,415,728 | 2,975,616 | 2,455,141 | 2,160,119 | |||||||||||||||
Foreign | 755,896 | 649,802 | 274,023 | 357,441 | 349,094 |
(1) |
(2) | On February 5, 2011, Banagrícola and Inversiones Financieras Banco Agrícola S.A., subsidiaries of Bancolombia, and Seguros Suramericana S.A., a Panamanian company affiliated to Grupo de Inversiones Suramericana signed an agreement pursuant to which Banagrícola and Inversiones Financieras Banco Agrícola |
The provision for |
(4) | The allowance for past due accrued interest receivable, which is not included in this item, amounted to COP |
The recoveriesRecoveries of charged-off loans are recorded in the consolidated statement of operations and are not included in provisions for loan losses. See(See “Recovery of charged-off loans” in the Consolidated Statement of Operations on the line: Recovery of Charged-off loans.Operations).
The following table sets forth the allocation of the Bank’s allowance for loan and financial lease losses by type of loan using the classification of the Superintendency of Finance:SFC:
As of December 31, | As of December 31, | |||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||
(COP million) | (COP million) | |||||||||||||||||||||||||||||||||||||||
Commercial loans | 1,472,657 | 1,465,318 | 1,443,943 | 1,202,047 | 791,957 | 2,349,572 | 2,027,000 | 1,661,705 | 1,472,657 | 1,465,318 | ||||||||||||||||||||||||||||||
Consumer loans | 804,321 | 559,789 | 523,353 | 502,496 | 340,247 | 1,459,949 | 1,262,981 | 988,391 | 804,321 | 559,789 | ||||||||||||||||||||||||||||||
Small business loans | 24,528 | 21,719 | 17,263 | 12,424 | 9,050 | |||||||||||||||||||||||||||||||||||
Microcredit loans | 49,260 | 44,436 | 28,191 | 24,528 | 21,719 | |||||||||||||||||||||||||||||||||||
Financial leases | 283,665 | 269,634 | 253,764 | 197,952 | 133,837 | 449,681 | 365,403 | 310,443 | 283,665 | 269,634 | ||||||||||||||||||||||||||||||
Mortgage | 176,501 | 157,459 | 157,445 | 122,407 | 53,973 | 351,422 | 287,775 | 198,780 | 176,501 | 157,459 | ||||||||||||||||||||||||||||||
General allowance | 50,910 | 35,294 | 35,899 | 97,034 | 128,087 | |||||||||||||||||||||||||||||||||||
General | 90,289 | 77,935 | 62,129 | 50,910 | 35,294 | |||||||||||||||||||||||||||||||||||
Total allowance for loan losses (COP)(1) | 2,812,582 | 2,509,213 | 2,431,667 | 2,134,360 | 1,457,151 | 4,750,173 | 4,065,530 | 3,249,639 | 2,812,582 | 2,509,213 |
(1) | For mortgage and |
The following table sets forth the allocation of the Bank’s allowance for domestic and foreign loans and financial leases losses by type of loan:
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 42,797 | 1.7 | % | 36,857 | 1.7 | % | 22,834 | 1.1 | % | 13,081 | 0.7 | % | 21,184 | 1.7 | % | |||||||||||||||||||||||||
Loans funded by development banks | 36,944 | 1.5 | % | 39,189 | 1.8 | % | 47,540 | 2.2 | % | 61,430 | 3.4 | % | 27,612 | 2.2 | % | |||||||||||||||||||||||||
Working capital loans | 728,313 | 29.7 | % | 687,038 | 31.8 | % | 614,342 | 29.0 | % | 522,065 | 28.8 | % | 379,169 | 30.3 | % | |||||||||||||||||||||||||
Credit cards | 1,122 | 0.1 | % | 898 | 0.0 | % | 826 | 0.0 | % | 1,134 | 0.1 | % | 1,176 | 0.1 | % | |||||||||||||||||||||||||
Overdrafts | 2,091 | 0.1 | % | 2,892 | 0.1 | % | 3,783 | 0.2 | % | 3,983 | 0.2 | % | 2,383 | 0.2 | % | |||||||||||||||||||||||||
Total corporate | 811,267 | 33.1 | % | 766,874 | 35.4 | % | 689,325 | 32.5 | % | 601,693 | 33.2 | % | 431,524 | 34.5 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 385,481 | 15.7 | % | 285,248 | 13.2 | % | 266,094 | 12.6 | % | 208,323 | 11.5 | % | 128,523 | 10.3 | % | |||||||||||||||||||||||||
Personal loans | 199,464 | 8.1 | % | 124,912 | 5.8 | % | 122,265 | 5.8 | % | 166,880 | 9.2 | % | 126,297 | 10.1 | % | |||||||||||||||||||||||||
Vehicle loans | 106,379 | 4.3 | % | 95,308 | 4.4 | % | 112,626 | 5.3 | % | 115,593 | 6.4 | % | 68,938 | 5.5 | % | |||||||||||||||||||||||||
Overdrafts | 13,824 | 0.6 | % | 13,341 | 0.6 | % | 16,650 | 0.8 | % | 24,002 | 1.3 | % | 16,451 | 1.3 | % | |||||||||||||||||||||||||
Loans funded by development banks | 46,021 | 1.9 | % | 45,927 | 2.1 | % | 48,354 | 2.3 | % | 41,323 | 2.3 | % | 30,064 | 2.4 | % | |||||||||||||||||||||||||
Trade financing | 2,026 | 0.1 | % | 1,333 | 0.1 | % | 2,450 | 0.1 | % | 7,616 | 0.4 | % | 5,111 | 0.4 | % | |||||||||||||||||||||||||
Working capital loans | 413,364 | 16.8 | % | 393,285 | 18.2 | % | 442,116 | 20.9 | % | 330,437 | 18.3 | % | 204,022 | 16.3 | % | |||||||||||||||||||||||||
Total retail | 1,166,559 | 47.5 | % | 959,354 | 44.4 | % | 1,010,555 | 47.8 | % | 894,174 | 49.4 | % | 579,406 | 46.3 | % | |||||||||||||||||||||||||
Financial Leases | 287,615 | 11.7 | % | 273,556 | 12.7 | % | 251,618 | 11.9 | % | 187,514 | 10.4 | % | 133,757 | 10.7 | % | |||||||||||||||||||||||||
Mortgage | 147,087 | 6.0 | % | 133,101 | 6.2 | % | 136,674 | 6.5 | % | 103,133 | 5.7 | % | 37,863 | 3.0 | % | |||||||||||||||||||||||||
General allowance | 42,613 | 1.7 | % | 27,234 | 1.3 | % | 26,989 | 1.3 | % | 24,062 | 1.3 | % | 69,011 | 5.5 | % | |||||||||||||||||||||||||
Total allowance for loan losses (COP) | 2,455,141 | 100 | % | 2,160,119 | 100 | % | 2,115,161 | 100 | % | 1,810,576 | 100 | % | 1,251,561 | 100 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2009 | % | 2008 | % | 2007 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 14,078 | 3.9 | % | 26,344 | 7.6 | % | 13,502 | 4.3 | % | 13,633 | 4.2 | % | 5,155 | 2.5 | % | |||||||||||||||||||||||||
Loans funded by development banks | 222 | 0.1 | % | 554 | 0.2 | % | 1,107 | 0.3 | % | 545 | 0.2 | % | 432 | 0.2 | % | |||||||||||||||||||||||||
Working capital loans | 142,416 | 39.8 | % | 174,348 | 49.9 | % | 172,704 | 54.6 | % | 132,294 | 40.9 | % | 76,002 | 37.0 | % | |||||||||||||||||||||||||
Credit cards | 406 | 0.1 | % | 344 | 0.1 | % | 387 | 0.0 | % | 177 | 0.0 | % | 97 | 0.0 | % | |||||||||||||||||||||||||
Overdrafts | 457 | 0.1 | % | 513 | 0.2 | % | 656 | 0.2 | % | 222 | 0.1 | % | 323 | 0.2 | % | |||||||||||||||||||||||||
Total Corporate | 157,579 | 44.0 | % | 202,103 | 58.0 | % | 188,356 | 59.4 | % | 146,871 | 45.4 | % | 82,009 | 39.9 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 13,550 | 3.8 | % | 10,991 | 3.2 | % | 12,961 | 4.1 | % | 9,469 | 2.9 | % | 6,258 | 3.0 | % | |||||||||||||||||||||||||
Personal loans | 137,574 | 38.5 | % | 97,239 | 27.9 | % | 78,999 | 25.0 | % | 62,409 | 19.3 | % | 40,388 | 19.6 | % | |||||||||||||||||||||||||
Vehicle loans | 167 | 0.1 | % | 220 | 0.1 | % | 242 | 0.1 | % | 152 | 0.0 | % | 142 | 0.1 | % | |||||||||||||||||||||||||
Overdrafts | 2,795 | 0.8 | % | 2,403 | 0.7 | % | 2,032 | 0.6 | % | 564 | 0.2 | % | 625 | 0.3 | % | |||||||||||||||||||||||||
Loans funded by development banks | 1,681 | 0.5 | % | 708 | 0.2 | % | 332 | 0.1 | % | 274 | 0.1 | % | 108 | 0.1 | % | |||||||||||||||||||||||||
Trade financing | 414 | 0.1 | % | 303 | 0.1 | % | 214 | 0.1 | % | 525 | 0.2 | % | 101 | 0.1 | % | |||||||||||||||||||||||||
Working capital loans | 2,427 | 0.7 | % | 1,025 | 0.3 | % | 1,542 | 0.5 | % | 838 | 0.3 | % | 692 | 0.3 | % | |||||||||||||||||||||||||
Total retail | 158,608 | 44.5 | % | 112,889 | 32.5 | % | 96,322 | 30.5 | % | 74,231 | 23.0 | % | 48,314 | 23.5 | % | |||||||||||||||||||||||||
Financial Leases | 3,576 | 1.0 | % | 1,685 | 0.5 | % | 2,147 | 0.7 | % | 10,436 | 3.1 | % | 81 | 0.0 | % | |||||||||||||||||||||||||
Mortgage | 29,381 | 8.2 | % | 24,357 | 7.0 | % | 20,771 | 6.6 | % | 19,274 | 6.0 | % | 16,110 | 7.8 | % | |||||||||||||||||||||||||
General allowance | 8,297 | 2.3 | % | 8,060 | 2.0 | % | 8,910 | 2.8 | 72,972 | 22.5 | % | 59,076 | 28.8 | % | ||||||||||||||||||||||||||
Total allowances for loan losses(cop) | 357,441 | 100 | % | 349,094 | 100 | % | 316,506 | 100 | % | 323,784 | 100 | % | 205,590 | 100 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 44,057 | 1.1 | % | 41,952 | 1.2 | % | 31,939 | 1.1 | % | 42,797 | 1.7 | % | 36,857 | 1.7 | % | |||||||||||||||||||||||||
Loans funded by development banks | 12,825 | 0.3 | % | 79,979 | 2.3 | % | 17,659 | 0.6 | % | 36,944 | 1.5 | % | 39,189 | 1.8 | % | |||||||||||||||||||||||||
Working capital loans | 1,100,028 | 27.5 | % | 891,666 | 26.1 | % | 893,522 | 30.0 | % | 728,313 | 29.7 | % | 687,038 | 31.8 | % | |||||||||||||||||||||||||
Credit cards | 1,634 | 0.0 | % | 1,293 | 0.0 | % | 1,166 | 0.0 | % | 1,122 | 0.1 | % | 898 | 0.0 | % | |||||||||||||||||||||||||
Overdrafts | 3,938 | 0.1 | % | 5,858 | 0.2 | % | 4,525 | 0.2 | % | 2,091 | 0.1 | % | 2,892 | 0.1 | % | |||||||||||||||||||||||||
Total corporate | 1,162,482 | 29.0 | % | 1,020,748 | 29.8 | % | 948,811 | 31.9 | % | 811,267 | 33.1 | % | 766,874 | 35.4 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 543,588 | 13.6 | % | 471,243 | 13.8 | % | 426,535 | 14.3 | % | 385,481 | 15.7 | % | 285,248 | 13.2 | % | |||||||||||||||||||||||||
Personal loans | 409,047 | 10.2 | % | 383,829 | 11.2 | % | 327,009 | 11.0 | % | 199,464 | 8.1 | % | 124,912 | 5.8 | % | |||||||||||||||||||||||||
Vehicle loans | 167,673 | 4.2 | % | 150,739 | 4.4 | % | 122,604 | 4.1 | % | 106,379 | 4.3 | % | 95,308 | 4.4 | % | |||||||||||||||||||||||||
Overdrafts | 22,415 | 0.6 | % | 20,295 | 0.6 | % | 18,304 | 0.6 | % | 13,824 | 0.6 | % | 13,341 | 0.6 | % | |||||||||||||||||||||||||
Loans funded by development banks | 43,571 | 1.1 | % | 56,131 | 1.6 | % | 38,843 | 1.3 | % | 46,021 | 1.9 | % | 45,927 | 2.1 | % | |||||||||||||||||||||||||
Trade financing | 9,968 | 0.2 | % | 3,444 | 0.1 | % | 5,230 | 0.2 | % | 2,026 | 0.1 | % | 1,333 | 0.1 | % | |||||||||||||||||||||||||
Working capital loans | 899,404 | 22.5 | % | 691,673 | 20.3 | % | 535,946 | 18.0 | % | 413,364 | 16.8 | % | 393,285 | 18.2 | % | |||||||||||||||||||||||||
Total retail | 2,095,666 | 52.4 | % | 1,777,354 | 52.0 | % | 1,474,471 | 49.5 | % | 1,166,559 | 47.5 | % | 959,354 | 44.4 | % | |||||||||||||||||||||||||
Financial Leases | 430,567 | 10.8 | % | 349,778 | 10.3 | % | 320,855 | 10.8 | % | 287,615 | 11.7 | % | 273,556 | 12.7 | % | |||||||||||||||||||||||||
Mortgage | 227,774 | 5.8 | % | 198,884 | 5.9 | % | 177,308 | 6.0 | % | 147,087 | 6.0 | % | 133,101 | 6.2 | % | |||||||||||||||||||||||||
General allowance | 77,788 | 2.0 | % | 68,964 | 2.0 | % | 54,171 | 1.8 | % | 42,613 | 1.7 | % | 27,234 | 1.3 | % | |||||||||||||||||||||||||
Total domestic allowance for loan losses (COP) | 3,994,277 | 100 | % | 3,415,728 | 100 | % | 2,975,616 | 100 | % | 2,455,141 | 100 | % | 2,160,119 | 100 | % |
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2014 | % | 2013 | % | 2012 | % | 2011 | % | 2010 | % | |||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||||||||||
Trade financing | 71,098 | 9.4 | % | 106,924 | 16.5 | % | 5,664 | 2.1 | % | 14,078 | 3.9 | % | 26,344 | 7.6 | % | |||||||||||||||||||||||||
Loans funded by development banks | 213 | 0.0 | % | 304 | 0.1 | % | 340 | 0.1 | % | 222 | 0.1 | % | 554 | 0.2 | % | |||||||||||||||||||||||||
Working capital loans | 165,473 | 21.9 | % | 154,882 | 23.8 | % | 114,041 | 41.6 | % | 142,416 | 39.8 | % | 174,348 | 49.9 | % | |||||||||||||||||||||||||
Credit cards | 318 | 0.0 | % | 205 | 0.0 | % | 245 | 0.1 | % | 406 | 0.1 | % | 344 | 0.1 | % | |||||||||||||||||||||||||
Overdrafts | 95 | 0.0 | % | 298 | 0.1 | % | 302 | 0.1 | % | 457 | 0.1 | % | 513 | 0.2 | % | |||||||||||||||||||||||||
Total Corporate | 237,197 | 31.3 | % | 262,613 | 40.5 | % | 120,592 | 44.0 | % | 157,579 | 44.0 | % | 202,103 | 58.0 | % | |||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||||||
Credit cards | 58,091 | 7.7 | % | 35,358 | 5.4 | % | 12,484 | 4.6 | % | 13,550 | 3.8 | % | 10,991 | 3.2 | % | |||||||||||||||||||||||||
Personal loans | 274,539 | 36.3 | % | 207,321 | 31.9 | % | 101,010 | 36.8 | % | 137,574 | 38.5 | % | 97,239 | 27.9 | % | |||||||||||||||||||||||||
Vehicle loans | 14,377 | 1.9 | % | 18,353 | 2.8 | % | 76 | 0.0 | % | 167 | 0.1 | % | 220 | 0.1 | % | |||||||||||||||||||||||||
Overdrafts | 10,682 | 1.4 | % | 4,082 | 0.6 | % | 1,066 | 0.4 | % | 2,795 | 0.8 | % | 2,403 | 0.7 | % | |||||||||||||||||||||||||
Loans funded by development banks | 2,092 | 0.3 | % | 1,586 | 0.2 | % | 1,098 | 0.4 | % | 1,681 | 0.5 | % | 708 | 0.2 | % | |||||||||||||||||||||||||
Trade financing | 3,400 | 0.5 | % | 4,198 | 0.7 | % | 152 | 0.1 | % | 414 | 0.1 | % | 303 | 0.1 | % | |||||||||||||||||||||||||
Working capital loans | 3,181 | 0.4 | % | 2,685 | 0.4 | % | 2,170 | 0.8 | % | 2,427 | 0.7 | % | 1,025 | 0.3 | % | |||||||||||||||||||||||||
Total retail | 366,362 | 48.5 | % | 273,583 | 42.0 | % | 118,056 | 43.1 | % | 158,608 | 44.5 | % | 112,889 | 32.5 | % | |||||||||||||||||||||||||
Financial Leases | 16,188 | 2.1 | % | 15,746 | 2.4 | % | 5,947 | 2.2 | % | 3,576 | 1.0 | % | 1,685 | 0.5 | % | |||||||||||||||||||||||||
Mortgage | 123,648 | 16.4 | % | 88,889 | 13.7 | % | 21,470 | 7.8 | % | 29,381 | 8.2 | % | 24,357 | 7.0 | % | |||||||||||||||||||||||||
General allowance | 12,501 | 1.7 | % | 8,971 | 1.4 | % | 7,958 | 2.9 | % | 8,297 | 2.3 | % | 8,060 | 2.0 | % | |||||||||||||||||||||||||
Total foreign allowances for loan losses (COP) | 755,896 | 100 | % | 649,802 | 100 | % | 274,023 | 100 | % | 357,441 | 100 | % | 349,094 | 100 | % | |||||||||||||||||||||||||
Total Foreign and Domestic allowance for loan losses (COP) | 4,750,173 | 100 | % | 4,065,530 | 100 | % | 3,249,639 | 100 | % | 2,812,582 | 100 | % | 2,509,213 | 100 | % |
As of December 31, 2011,2014, allowances for loans and financial lease losses amounted to COP 2,8134,750 billion (4.7%(4.4% of total loans), up 12.2%16.8% as compared to COP 2,5094,066 billion (5.2%(4.5% of loans) at the end of 20102013, and up 15.7%46.2% as compared to COP 2,4323,250 billion (5.8%(4.6% of loans) at the end of 2009.2012.
Coverage, measured by the ratio of allowances for loan losses to past-due loans (overdue 30 or more days), reached 210%was 154% at the end of 2011, increasing2014, down from 180%157% at the end of 20102013 and 149%177% at the end of 2009.2012. The decrease in the coverage ratio is explained by the rate of formation of PDLs during the year, which was faster than the pace of increase in allowances in the balance sheet. For futherfurther information regarding asset quality and provision charges see “ItemItem 5. Operating“Operating and Financial Review and Prospects”.
CHARGE-OFFS
The following table shows the allocation of the Bank’s charge-offs of domestic and foreign loans by type of loan as of December 31, 2014, 2013, 2012, 2011 2010, 2009, 2008 and 2007:2010:
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Domestic | ||||||||||||||||||||
Trade financing | 706 | 2,165 | 263 | 2,558 | 151 | |||||||||||||||
Loans funded by development banks | 11,000 | 22,368 | 37,112 | 8,820 | 1,320 | |||||||||||||||
Working capital loans | 172,572 | 202,241 | 329,603 | 45,941 | 16,068 | |||||||||||||||
Credit cards | 131,553 | 172,804 | 195,676 | 166,067 | 28,179 | |||||||||||||||
Personal loans | 44,561 | 69,808 | 96,597 | 138,007 | 65,006 | |||||||||||||||
Automobile loans | 25,227 | 55,711 | 57,966 | 29,088 | 10,131 | |||||||||||||||
Overdrafts | 8,345 | 15,052 | 27,685 | 52,822 | 3,733 | |||||||||||||||
Mortgage & other | 30,833 | 679 | 29,027 | 509 | 1,791 | |||||||||||||||
Financial leases | 21,664 | 23,799 | 30,284 | 27,650 | 2,029 | |||||||||||||||
Total charge-offs (COP) | 446,461 | 564,627 | 804,213 | 471,462 | 128,408 | |||||||||||||||
Foreign | ||||||||||||||||||||
Trade financing | 44 | 3,999 | 74 | 1,819 | - | |||||||||||||||
Loans funded by development banks | 28 | 6 | 62 | - | - | |||||||||||||||
Working capital loans | 37,312 | 31,207 | 31,850 | 21,581 | 31,240 | |||||||||||||||
Credit cards | 6,672 | 10,969 | 13,460 | 10,734 | 5,077 | |||||||||||||||
Personal loans | 38,305 | 45,898 | 62,854 | 39,073 | 21,079 | |||||||||||||||
Automobile loans | 75 | 167 | 55 | 88 | 59 | |||||||||||||||
Overdrafts | 1,110 | 947 | 1,167 | 620 | 407 | |||||||||||||||
Mortgage & other | 1,675 | 331 | 3,472 | 2,434 | - | |||||||||||||||
Financial leases | - | - | 8,385 | 49 | - | |||||||||||||||
Total charge-offs (COP) | 85,221 | 93,524 | 121,379 | 76,398 | 57,862 |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Domestic | ||||||||||||||||||||
Trade financing | 12,250 | 612 | 452 | 706 | 2,165 | |||||||||||||||
Loans funded by development banks | 9,453 | 8,112 | 15,133 | 11,000 | 22,368 | |||||||||||||||
Working capital loans | 224,725 | 178,651 | 131,165 | 172,572 | 202,241 | |||||||||||||||
Credit cards | 296,621 | 309,992 | 293,507 | 131,553 | 172,804 | |||||||||||||||
Personal loans | 192,489 | 179,189 | 98,253 | 44,561 | 69,808 | |||||||||||||||
Automobile loans | 77,927 | 76,232 | 35,846 | 25,227 | 55,711 | |||||||||||||||
Overdrafts | 10,206 | 9,619 | 7,224 | 8,345 | 15,052 | |||||||||||||||
Mortgage and other | 345 | 5,064 | 11,693 | 30,833 | 679 | |||||||||||||||
Financial leases | 29,553 | 21,107 | 30,414 | 21,664 | 23,799 | |||||||||||||||
Total domestic charge-offs (COP) | 853,569 | 788,578 | 623,687 | 446,461 | 564,627 |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Foreign | ||||||||||||||||||||
Trade financing | 72 | 1,289 | 249 | 44 | 3,999 | |||||||||||||||
Loans funded by development banks | - | 32 | 46 | 28 | 6 | |||||||||||||||
Working capital loans | 19,806 | 27,838 | 11,554 | 37,312 | 31,207 | |||||||||||||||
Credit cards | 40,462 | (1) | 10,971 | 6,268 | 6,672 | 10,969 | ||||||||||||||
Personal loans | 113,596 | (1) | 44,927 | 31,445 | 38,305 | 45,898 | ||||||||||||||
Automobile loans | 5,186 | (1) | 712 | 10 | 75 | 167 | ||||||||||||||
Overdrafts | 3,736 | 1,650 | 3,720 | 1,110 | 947 | |||||||||||||||
Mortgage and other | 7,725 | 1,321 | 1,527 | 1,675 | 331 | |||||||||||||||
Financial leases | - | - | - | - | - | |||||||||||||||
Total foreign charge-offs (COP) | 190,583 | 88,740 | 54,819 | 85,221 | 93,524 | |||||||||||||||
Total Foreign and Domestic charge-offs (COP) | 1,044,152 | 877,318 | 678,506 | 531,682 | 658,151 |
(1) | The increase in the level of charges-offs loans in this line is explained by Banistmo, as effect of the acquisition that took place in October 2013. |
The ratio of charge-offs to average outstanding loans for the years ended December 31, 2014, 2013, 2012, 2011 2010, 2009, 2008 and 20072010 was as follows:
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
Ratio of charge-offs to average outstanding loans | 0.99 | % | 1.49 | % | 2.10 | % | 1.36 | % | 0.60 | % |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
Ratio of charge-offs to average outstanding loans | 1.10 | % | 1.13 | % | 1.07 | % | 0.99 | % | 1.49 | % |
The Bank charges off loans that are classified as “unrecoverable” once they become overdue:overdue as follows: (i) after 180 days for consumer and small business loans,loans; (ii) after 360 days for commercial loansloans; and (iii) after 54 months for mortgage loans.
All charge-offs must be approved by the board of directors. Even if a loan is charged off, management remains responsible for decisions in respect of the loan, and neither the Bank nor its Subsidiaries in Colombia are released from their obligations to pursue recovery as appropriate.
The recovery of charged-off loans is accounted for as income in the Consolidated Statementconsolidated statement of Operations.operations on a cash receipts basis.
POTENTIAL PROBLEM LOANS
In order to carefully monitor the credit risk associated with clients, the Bank has established a committee that meets monthly dedicated to identifying potential problem loans which are then includedidentify current situations or anticipate future situations that might generate a possible deterioration in what is called the watch list.client’s ability to pay. In general, these loansthe clients are related to clients thatplaced on this watch list when they could face difficulties in the future in the repayment of their obligations with the Bank but who have had a good record of payment behavior. This situationThe reasons for placing a client on the watch list could be related to internal factors such as economic activity, financial weakness or any other external or internal events that could affect the client’s business.
As of December 31 2011, 1290 clients with2014, 3,485 loans amounting to COP 1.73.1 billion were performing and part ofwere on the watch list.
The amountincrease from COP 2.6 billion at December 31, 2013, was driven by some loans to customers with an exposure of loansapproximately COP 400 million that were catalogued as high risk – level 3 at December 31, 2013 and clients insubsequently included on the watch list has increased in order to maintain a strict monitoring of the loan portfolio under the current economic environment.during 2014.
Watch List 2014 | Watch List 2013 | |||||||||||||||||||||||||
Level | Amount (COP million) | % | Allowance (COP million) | Level | Amount (COP million) | % | Allowance (COP million) | |||||||||||||||||||
Level 1 - Low Risk | 1,645,555 | 53 | % | 35,715 | Level 1 - Low Risk | 1,689,887 | 64 | % | 65,117 | |||||||||||||||||
Level 2 - Medium Risk | 500,842 | 16 | % | 71,040 | Level 2 - Medium Risk | 445,788 | 17 | % | 73,876 | |||||||||||||||||
Level 3 - High Risk | 949,458 | 31 | % | 286,537 | Level 3 - High Risk | 500,115 | 19 | % | 235,550 | |||||||||||||||||
Total | 3,095,855 | 393,292 | Total | 2,635,790 | 374,543 |
CROSS–BORDER
CROSS-BORDER OUTSTANDING LOANS AND INVESTMENTS
As of December 31, 2011, 20102014, 2013 and 2009,2012, total cross-border outstanding loans and investments amounted to approximately USD 5,44811,777 million, USD 4,90211,891 million and USD 4,3675,298 million, respectively. As of December 31, 2011,2014, total outstanding loans to borrowers in foreign countries amounted to USD 4,55710,823 million, and total investments were USD 891954 million. As of December 31, 2011,2014, total cross-border outstanding loans and investments represented 12.38%18.94% of total assets.
The Bank had no cross-border outstanding acceptances, interest-earning deposits with other banks or any other monetary assets denominated in pesos or other non-local currencies, in which the total exceeded 1% of consolidated total assets atas of December 31, 2011, 20102014, 2013 and 2009.2012.
The following table presents information with respect to the Bank’s cross-border outstanding loans and investments for the years ended onas of December 31, 2011, 20102014, 2013 and 2009:2012:
2011 | 2010 | 2009 | As of December 31, | |||||||||||||||||||||
(thousands of U.S. dollars) | 2014 | 2013 | 2012 | |||||||||||||||||||||
(thousands of U.S. dollars) | ||||||||||||||||||||||||
Governments and official institutions | ||||||||||||||||||||||||
Panama | USD | 447,254 | USD | 590,867 | USD | 6,086 | ||||||||||||||||||
Mexico | 187,858 | 162,462 | - | |||||||||||||||||||||
El Salvador | USD | 2,924,567 | USD | 3,006,200 | USD | 3,057,261 | 107,939 | 525,102 | 586,588 | |||||||||||||||
United States | 84,900 | 33,639 | 29,965 | |||||||||||||||||||||
Guatemala | 822,868 | 581,671 | 438,622 | 40,000 | - | - | ||||||||||||||||||
Costa Rica | 32,587 | 41,970 | 19,632 | |||||||||||||||||||||
Brazil | 23,947 | 23,736 | 42,189 | |||||||||||||||||||||
Chile | 3,861 | 3,587 | 43,114 | |||||||||||||||||||||
Peru | - | - | 3,674 | |||||||||||||||||||||
Banks and other financial institutions | ||||||||||||||||||||||||
Panama | 361,765 | 407,418 | 82,273 | USD | 59,246 | USD | 200,844 | USD | 277,648 | |||||||||||||||
El Salvador | 30,975 | 6,093 | 2,798 | |||||||||||||||||||||
Brazil | 27,537 | 27,814 | 80,904 | |||||||||||||||||||||
Venezuela | 27,204 | 37,857 | 33,615 | |||||||||||||||||||||
Costa Rica | 266,921 | 225,344 | 200,721 | 26,600 | 20,341 | 25,530 | ||||||||||||||||||
Peru | 257,255 | 130,774 | 18,203 | 20,192 | 6,322 | 17,762 | ||||||||||||||||||
Chile | 15,485 | 12,871 | 23,264 | |||||||||||||||||||||
Mexico | 3,036 | 3,032 | 6,625 | |||||||||||||||||||||
Guatemala | 2,051 | 2,740 | - | |||||||||||||||||||||
Puerto Rico | - | 302 | 302 | |||||||||||||||||||||
Spain | - | - | 142,800 | |||||||||||||||||||||
Commercial and industrial Loans | ||||||||||||||||||||||||
Panama | USD | 2,921,161 | USD | 2,547,712 | USD | 63,125 | ||||||||||||||||||
El Salvador | 1,161,737 | 2,136,535 | 860,363 | |||||||||||||||||||||
Peru | 458,314 | 387,733 | 197,042 | |||||||||||||||||||||
Guatemala | 333,698 | 479,108 | 72,043 | |||||||||||||||||||||
United States | 264,577 | 293,595 | 28,250 | |||||||||||||||||||||
Costa Rica | 122,577 | 200,339 | 416,248 | |||||||||||||||||||||
British Virgin Island | 77,229 | 102,348 | 37,000 | |||||||||||||||||||||
Uruguay | 69,424 | 79,850 | - | |||||||||||||||||||||
Marshall Islands | 45,454 | 54,545 | - | |||||||||||||||||||||
Luxembourg | 40,652 | - | - | |||||||||||||||||||||
Chile | 30,288 | 14,283 | 16,905 | |||||||||||||||||||||
Guyana | 22,300 | 2,500 | 3,700 | |||||||||||||||||||||
Nicaragua | 13,773 | 10,110 | 5,761 | |||||||||||||||||||||
Brazil | 12,904 | 9,580 | 14,495 | |||||||||||||||||||||
New Zealand | 11,998 | 12,000 | - | |||||||||||||||||||||
Mexico | 10,311 | 22,160 | 35,649 | |||||||||||||||||||||
Honduras | 9,684 | 12,701 | 14,470 | |||||||||||||||||||||
Barbados | 4,878 | 5,804 | - | |||||||||||||||||||||
Dominican Republic | 4,126 | 4,280 | 4,938 | |||||||||||||||||||||
Ecuador | 4,000 | 2,004 | 2,901 | |||||||||||||||||||||
Belize | 1,767 | - | - | |||||||||||||||||||||
Spain | - | 143,445 | 484 | |||||||||||||||||||||
Canada | - | 33,413 | 29,535 | |||||||||||||||||||||
England | 163,777 | 435 | 30,432 | - | 4,894 | - | ||||||||||||||||||
United States | 140,511 | 90,828 | 124,813 | |||||||||||||||||||||
Brazil | 128,009 | 128,228 | 141,142 | |||||||||||||||||||||
Mexico | 100,613 | 69,957 | 74,661 | |||||||||||||||||||||
Chile | 85,469 | 107,215 | 71,809 | |||||||||||||||||||||
Canada | 57,429 | 23 | - | |||||||||||||||||||||
Honduras | 51,406 | 76,635 | 44,876 | |||||||||||||||||||||
Venezuela | 32,731 | 30,453 | 3,186 | |||||||||||||||||||||
Spain | 18,552 | 885 | 7 | |||||||||||||||||||||
Dominican Republic | 7,755 | 5,080 | - | |||||||||||||||||||||
Bahamas | 7,490 | 9,316 | - | |||||||||||||||||||||
Nicaragua | 6,652 | 6,916 | 14,322 | |||||||||||||||||||||
Cayman Islands | 6,511 | 7,800 | 23,336 | |||||||||||||||||||||
Guyana | 4,900 | 5,000 | 1,000 | |||||||||||||||||||||
Ecuador | 1,837 | 6,017 | 6,658 | |||||||||||||||||||||
Puerto Rico | 306 | 318 | 305 | |||||||||||||||||||||
British Virgin Island | - | 4,700 | 32,191 | |||||||||||||||||||||
Curazao | - | 1,000 | 1,000 | |||||||||||||||||||||
Saint Vincent and the Grenadines | - | - | 2,760 | |||||||||||||||||||||
Russia | - | - | 2,432 | |||||||||||||||||||||
Others | 827 | 217 | 70 | 1,955 | 1,036 | 1,360 | ||||||||||||||||||
Total Cross-Border Outstanding Loans and Investment | USD | 5,448,151 | USD | 4,902,430 | USD | 4,366,888 |
As of December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(thousands of U.S. dollars) | ||||||||||||
Other Loans | ||||||||||||
Panama | USD | 2,912,664 | USD | 2,622,762 | USD | 14,262 | ||||||
El Salvador | 1,635,406 | 667,210 | 1,808,547 | |||||||||
United States | 150,296 | 25,547 | 17,542 | |||||||||
Costa Rica | 94,950 | 76,472 | 74,673 | |||||||||
Guatemala | 85,207 | 33,454 | 6,229 | |||||||||
Peru | 47,702 | 42,372 | 13,494 | |||||||||
Spain | 19,044 | 8,042 | 152,992 | |||||||||
Nicaragua | 18,637 | 104,969 | - | |||||||||
Mexico | 10,830 | 1,048 | 1,579 | |||||||||
Brazil | 8,424 | 8,306 | 26,783 | |||||||||
England | 7,139 | 6,363 | 6,266 | |||||||||
Chile | 5,489 | 7,036 | 14,569 | |||||||||
Luxembourg | 3,865 | - | - | |||||||||
Canada | 3,645 | 1,096 | 1,076 | |||||||||
Venezuela | 1,931 | - | 645 | |||||||||
Australia | 1,607 | - | - | |||||||||
France | 1,248 | - | - | |||||||||
Dominican Republic | 1,037 | 4,045 | - | |||||||||
British Virgin Island | - | 17,958 | - | |||||||||
Bahamas | - | 2,663 | 4,448 | |||||||||
Honduras | - | - | 1,095 | |||||||||
Others | 4,285 | 2,151 | 1,619 | |||||||||
Total Cross-Border Outstanding Loans and Investment | USD | 11,776,885 | USD | 11,891,048 | USD | 5,297,776 |
E.5. DEPOSITS
The following table showspresents information regarding the composition of the Bank’s deposits for 2011, 20102014, 2013 and 2009:2012:
As of December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(COP million) | ||||||||||||
Non-interest bearing deposits: | ||||||||||||
Checking accounts | COP | 7,909,743 | COP | 6,980,322 | COP | 5,858,667 | ||||||
Other deposits | 904,430 | 651,894 | 449,113 | |||||||||
Total | 8,814,173 | 7,632,216 | 6,307,780 | |||||||||
Interest bearing deposits: | ||||||||||||
Checking accounts | 2,384,151 | 2,575,611 | 2,366,281 | |||||||||
Time deposits | 17,973,117 | 15,270,271 | 18,331,488 | |||||||||
Savings deposits | 23,263,051 | 18,060,869 | 15,143,781 | |||||||||
Total | 43,620,319 | 35,906,751 | 35,841,550 | |||||||||
Total deposits | COP | 52,434,492 | COP | 43,538,967 | COP | 42,149,330 |
As of December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(COP million) | ||||||||||||
Non-interest bearing deposits: | ||||||||||||
Checking accounts | COP | 14,594,736 | COP | 13,617,057 | COP | 8,820,458 | ||||||
Other deposits | 1,390,158 | 1,063,430 | 978,416 | |||||||||
Total | 15,984,894 | 14,680,487 | 9,798,874 | |||||||||
Interest bearing deposits: | ||||||||||||
Checking accounts | 3,548,221 | 3,167,876 | 2,478,443 | |||||||||
Time deposits | 36,628,915 | 34,058,452 | 24,767,489 | |||||||||
Savings deposits | 39,175,192 | 34,649,764 | 27,113,914 | |||||||||
Total | 79,352,328 | 71,876,092 | 54,359,846 | |||||||||
Total deposits | COP | 95,337,222 | COP | 86,556,579 | COP | 64,158,720 |
The following table shows the time deposits held by the Bank as of December 31, 2011,2014 and 2013, respectively, classified by amount and maturity for deposits:maturity:
At December 31, 2011 | ||||||||||||
Peso-Denominated | U.S. dollar - Denominated | Total | ||||||||||
(COP million) | ||||||||||||
Time deposits higher than USD 100,000(1) | ||||||||||||
Up to 3 months | COP | 2,851,607 | COP | 1,887,448 | COP | 4,739,055 | ||||||
From 3 to 6 months | 1,581,059 | 939,896 | 2,520,955 | |||||||||
From 6 to 12 months | 1,542,396 | 854,068 | 2,396,464 | |||||||||
More than 12 months | 3,176,867 | 689,282 | 3,866,149 | |||||||||
Time deposits less than USD 100,000(1) | 3,155,083 | 1,295,411 | 4,450,494 | |||||||||
Total | COP | 12,307,012 | COP | 5,666,105 | COP | 17,973,117 |
At December 31, 2010 | At December 31, 2014 | |||||||||||||||||||||||
Peso-Denominated | U.S. dollar - Denominated | Total | Domestic Operations | Foreign Operations | Total | |||||||||||||||||||
(COP million) | (COP million) | |||||||||||||||||||||||
Time deposits higher than USD 100,000 | ||||||||||||||||||||||||
Up to 3 months | COP | 697,744 | COP | 961,693 | COP | 1,659,437 | 5,412,106 | 5,717,013 | 11,129,119 | |||||||||||||||
From 3 to 6 months | 1,222,044 | 354,210 | 1,576,254 | 2,235,250 | 1,862,923 | 4,098,173 | ||||||||||||||||||
From 6 to 12 months | 1,300,821 | 1,178,161 | 2,478,982 | 2,637,415 | 3,074,057 | 5,711,472 | ||||||||||||||||||
More than 12 months | 3,122,978 | 2,075,816 | 5,198,794 | 5,779,550 | 3,167,408 | 8,946,958 | ||||||||||||||||||
Time deposits less than USD 100,000 | 2,861,354 | 1,495,450 | 4,356,804 | 4,762,969 | 1,980,224 | 6,743,193 | ||||||||||||||||||
Total | COP | 9,204,941 | COP | 6,065,330 | COP | 15,270,271 | 20,827,290 | 15,801,625 | 36,628,915 |
At December 31, 2013 | ||||||||||||
Domestic Operations | Foreign Operations | Total | ||||||||||
(COP million) | ||||||||||||
Time deposits higher than USD 100,000(2) | ||||||||||||
Up to 3 months | 6,553,140 | 3,364,803 | 9,917,943 | |||||||||
From 3 to 6 months | 2,695,991 | 1,695,879 | 4,391,870 | |||||||||
From 6 to 12 months | 1,858,652 | 2,238,283 | 4,096,935 | |||||||||
More than 12 months | 6,728,343 | 2,817,005 | 9,545,348 | |||||||||
Time deposits less than USD 100,000(2) | 4,440,859 | 1,665,497 | 6,106,356 | |||||||||
Total | 22,276,985 | 11,781,467 | 34,058,452 |
(1) | Approximately COP |
(2) | Approximately COP |
As of December 31, 2014, the time deposits greater than USD 100,000 collected by foreign subsidiaries amounted to COP 13,821,401 million.
For a description of the average amount and the average rate paid for deposits, see “Item 4. Information on the Company – E. Selected Statistical Information – E.1.DistributionE.1. Distribution of Assets, Liabilities and Stockholders’ Equity; Interest Rates and Interest Differential”.
E.6. RETURN ON EQUITY AND ASSETS
The following table presents certain selected financial ratios of the Bank for the periods indicated:
Year ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
(in percentages) | (in percentages) | |||||||||||||||||||||||
Net income as a percentage of: | ||||||||||||||||||||||||
Average total assets | 2.20 | 2.27 | 2.01 | 1.40 | 1.37 | 1.92 | ||||||||||||||||||
Average stockholders’ equity | 20.22 | 19.71 | 19.59 | 12.50 | 12.76 | 15.97 | ||||||||||||||||||
Dividends declared per share as a percentage of consolidated net income per share(1) | 33.52 | 36.68 | 39.92 | 41.61 | 43.62 | 37.46 | ||||||||||||||||||
Average stockholders’ equity as a percentage of average total assets | 10.86 | 11.50 | 10.24 | 11.24 | 10.72 | 12.02 | ||||||||||||||||||
Return on interest-earning assets(2) | 9.39 | 9.34 | 12.20 | 8.67 | 8.89 | 10.44 |
(1) | Dividends are paid based on unconsolidated earnings. Net income per share is calculated using the average number of common and preferred shares outstanding during the year. |
(2) | Defined as total interest earned divided by average interest-earning assets. |
INTERBANKE.7. SHORT TERM BORROWINGS
The following table sets forth certain information regarding the foreign interbankshort-term borrowings by the Bank foras of the periodsdates indicated:
As of December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||
Amount | Rate(3) | Amount | Rate(3) | Amount | Rate(3) | 2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||||||
(COP million, except percentages) | Amount | Rate(3) | Amount | Rate(3) | Amount | Rate(3) | ||||||||||||||||||||||||||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||||||||||||||||||||||||||
End of period | 4,130,915 | 1.11 | % | 2,698,941 | 0.72 | % | 1,152,918 | 4.1 | % | 7,589,557 | 2.35 | % | 6,168,522 | 2.02 | % | 1,803,665 | 2.78 | % | ||||||||||||||||||||||||||||||
Weighted average during period | 2,949,935 | 1.55 | % | 1,449,197 | 1.30 | % | 1,270,413 | 3.8 | % | 6,091,925 | 2.93 | % | 4,108,709 | 3.03 | % | 2,488,285 | 2.02 | % | ||||||||||||||||||||||||||||||
Maximum amount of borrowing at any month-end | 4,130,915 | (1) | 2,698,941 | (1) | 2,102,719 | (2) | 7,589,557 | (1) | 6,168,522 | (1) | 3,693,395 | (2) | ||||||||||||||||||||||||||||||||||||
Interest paid during the year | 45,840 | 19,537 | 47,650 | 178,624 | 124,352 | 50,209 |
(1) December
(2) January
(3) Corresponds to the ratio of interest paid to foreign interbank borrowings.
(2) | January |
(3) | Corresponds to the ratio of interest paid to short-term borrowings. |
ITEM 4 A. UNRESOLVED STAFF COMMENTS
As of the date of the filing of this Annual Report, the Bank hasthere are no unresolved written comments from the Securities and Exchange Commission (the “SEC”)SEC staff regarding the Bank’s periodic reports required to be filed under the Exchange Act of 1934.
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
The following discussion should be read in conjunction with Bancolombia’s audited consolidated financial statements for the three year periodyears ended December 31, 2011.2014, 2013 and 2012.
Bancolombia’s audited consolidated financial statements for the periods ended December 31, 2011, 2010 and 2009
The Consolidated Financial Statements are prepared following the accounting practices and the special regulations of the Superintendency of Finance,SFC, or, in the absence of such regulations, Colombian banking GAAP. Together, these requirements differ in certain significant respects from U.S. GAAP. Note 31 to the Bank’s audited consolidated financial statements included in this Annual ReportConsolidated Financial Statements provides a description of the significant differences between Colombian banking GAAP and U.S. GAAP as they relate to the Bank’s audited consolidated financial statementsConsolidated Financial Statements and provides a reconciliation of net income and stockholders’ equity for the years and dates indicated herein.
IMPACT OF ECONOMIC AND MONETARY POLICIES ON BANCOLOMBIA’S RESULTS
Bancolombia’s operations are affected by external factors such as economic activity in Colombia, interest rates, inflation and exchange rates. The following discussion summarizes the trends of such variables.
Economic activity
Although Colombia’s GDP growth was 5.9%4.6% in 2011, significantly higher2014, lower than the 4.0%4.9% reached in 2013, this figure nonetheless indicates a sound economic pace of growth obtained in 2010. This figure is indeed favorable as it indicates that betterthe Colombian economy, while household consumption and also investment vitalityremain solid and are driving a strongerthe economic expansion.
Key GDP components performed as follows in 20112014 compared to 2010:2013: investment grew 11.7%, consumption increased 5.8%; investment grew 17.2%4.7% and exports increased 17.2%decreased 1.7%.
In 2011,2014, gross capital formation represented 27.1%29.5% of GDP;GDP, household consumption represented 66%64.7%, government consumption 16%17.4%, exports 16.9%16.2% and imports 26.2%29.0%.
The activities that led growth during the year were mining (14.3% growth), transportation (6.9% growth), tradeconstruction (9.9% increase) and turism (5.9% growth) and construction (5.7% growth)non-financial services (5.5% increase).
75 |
Interest Rates
In 2011,April 2014 and in each of the subsequent four meetings in May, June, July and August the Central Bank increased its benchmark rate 22525 basis points to 5.25% motivated by rising4.5% in order to keep inflation and increased consumer lending activity, as well asunder control. The rate remained at 4.5% for the estimated GDP growth for 2011, a projected inflation rate approaching the midpointrest of the long-term targeted range and inflation expectations for over one year surpassing the long-term target.year.
It is important to note that theThe Central Bank does not consider that the increase in the cost of money will negatively affect the country’s GDP growth and employment. On the contrary, higher interest rates are expectedexpects to maintain inflation rates over time within the long-term targeted range (between 2% and 4%) while permitingpermitting the economy to grow close to GDP estimates. In order to do so, the GDP potential.Central Bank may change the interest rate to promote economic activity, credit expansion and consumption.
Inflation
Year-end inflation rate for 20112014 was 3.73%3.66%, higher than the 3.17%1.94% recorded for 2010.2013.
The components that led inflation in 20112014 were food (5.3%(4.7% increase), education (4.6%(4.1% increase) and housing (3.8%(3.7% increase).
The 12-month core inflation rate for 20112014 came to 3.13%at 3.26%, thereby remainingwhich was within the Central Bank’s targeted inflation range of 2% to 4%. The price increase in regulated goods and services, such as utilities, urban transportation and gasoline was 5.81% and the price excluding regulated goods and services
Also, upon excluding food, the yearly rise in inflation came to 3.13%4.84%.
Exchange rate
The Colombian Peso depreciated 1.5%24.2% versus the U.S. dollar during 2011, but it has appreciated 13% since 2000.2014, compared to a depreciation of 9% during 2013.
Foreign Direct Investment flows intoout Colombia and oil prices have been one of the main drivers of the appreciationdeppreciation of the Colombian peso against the U.S. dollar during the last eleven years.twelve months. In 2011,2014, FDI totaled USD 14,40016,054 million, of which 40% was related to oil, gas and mining. Abundance of U.S. dollars in the U.S. economy was also a factor that contributed to the appreciation as international investors were seeking investments in currencies that were not likely to lose value versus the U.S. dollar and that could offer better returns than dollar denominated securities.
The strengtheningweakening of the ColombiaColombian Peso mainly affectedbenefited Colombian companies that focus on exporting and that lostgained competitiveness given that a large portion of their expenses was denominated in Colombian Pesos.
Outlook
Future prospects for the Colombian financial sector in general, and for Bancolombia in particular, are expected to depend on the factors listed below:
Favorable factors for the Colombian economy – mid-term | Unfavorable factors for the Colombian economy – mid-term | |
Benefits derived from past monetary policies aimed at achieving sustainable growth. | Underdeveloped infrastructure that translates into a constraint for growth. | |
Positive inflationary outlook. | ||
Investment grade rating given to Colombia by Standard and Poor’s, | Despite successful efforts to diversify export markets, there is still concentration in specific export destinations, particularly the United States. | |
The approval by | Exchange rate uncertainties that could expose the economy to highly volatile markets or build inflation pressures. | |
Stronger local capital markets, with little exposure to “toxic assets” and with low currency mismatches. | Risk of new fiscal | |
A well-capitalized banking system. | Possible escalation in activities of guerilla and drug cartels that may hurt investor confidence. | |
Well-developed supervision and regulation of the financial system. | Higher tax burden on entrerpises and indivuals | |
Adequate international reserves to short term debt. | ||
Limited exposure of corporations to speculation through derivatives. |
76 |
GENERAL DISCUSSION OF THE CHANGES IN RESULTS FOR 20112014 VERSUS 20102013
Summary
During 2011,2014, Bancolombia strengthened its competitive position and full-service financial model, and benefited from the diversity of its leading franchises. For the year 2011,2014, net income totaled COP 1,6641,879 billion (COP 2,1121,995 per share – USD 4.353.34 per ADR), which represents an increase of 16%24% as compared to COP 1,4361,515 billion of net income for the fiscal year 2010,2013, and an increase of 32%10% as compared to COP 1,2571,702 billion of net income for the fiscal year 2009.2012.
Bancolombia’s return on average stockholders’ equity for 20112014 was 20.2%12.50%, updown from 19.7%12.76% in 20102013 and 19.6%15.97% in 2009.2012.
Margin compression during 2011:
The net interest margin decreased throughout 2011increased in 2014 and reached 6.17%5.66% for the whole year, up from 5.48% in 2013 and down from 6.38%6.49% in 2010 and 7.42% in 2009.2012.
Provision charges, net of recoveries, totaled COP 5991,405 billion for 2011,2014, up 9%14.18% from COP 5481,231 billion in 20102013 and down 48%26.5% from COP 1,1531,111 billion in 2009.2012. The higher amount of provisions was the result of loan deterioration and counter cyclical provisions. The majority of the new past due loans are related to commercial and consumer segments and are responsible for most of the provision charges for the year.
Loans and financial leases grew 27%20% during the year. This performance was driven primarily by significant increase in economic activity in Colombia, which led to an increase in credit and mortgage demand from individuals and corporations.corporate loans.
Reserves for loan losses and accrued interest represented 4.7%4.4% of total loans and 210%154% of past-due loans at the end of 2011, while capital adequacy2014 compared with 4.5% of total loans and 157% of past-due loans at December 31, 20112013. Capital adequacy was 12.5%13.3% (Tier 1 ratio of 9.0%7.71%); lower, higher than the 14.7%10.6% (Tier 1 ratio of 10.3%5.81%) reported at the end of 2010.2013.
Deposits increased 20%10% during 2011,2014, while the ratio of net loans to deposits (including borrowings from development banks) was 105%103% at the end of the year, up from 100%94% at December 31, 2010.
REVENUE PERFORMANCE2013.
Net Interest Income
For the year 2011,2014, net interest income totaled COP 3,9046,105 billion, up 16%22% as compared to COP 3,3775,009 billion in 20102013 and up 3%28% as compared to COP 3,8024,767 billion in 2009.2012. This performance is explained by the combined effect of a slight decline in interest margins, which was offset by steadythe growth in the loan portfolio during the year.year and an increase in interest margins. During 2011,2014, the Central Bank increased its reference rate from 3%3.25% to 4.75%which reduced4.50% in response to higher inflation, decreasing the money supply and reducing the availability of credit in the economy. Although interest rates on the Banks’ borrowings augmented during 2014, the Bank was able to keep the funding costs low, in a manner that expanded the spreads, in spite of the addition of US dollar denominated loans from the Banistmo operation, whose assets present lower yields as compared to the Bank’s assets prior to the acquisition. Net interest margin was 6.17%5.66% for the year, downup from 6.38%5.48% in 2010.2013. Net interest income represented 62%64% of net revenues in 2011,2014, compared to 61%65% for 20102013 and 67%64% for 2009.2012.
Interest income, which is the sum of interest on loans, financial leases, overnight funds and income from investment securities, totaled COP 5,9469,346 billion in 2011,2014, up 20%15% as compared to COP 4,9498,131 billion in 20102013 and down 7.5%up 22% as compared to COP 6,4287,662 billion in 2009.2012.
Interest on loans and financial leases reflected an increasea decrease in interest rates during 2011.the loan portfolio in 2014. The weighted average nominal interest rate on loans and financial leases decreased toended at 9.4% in 2014 down from 10% in 20112013 and down from 10.3%11% in 2010 and 13.1% in 2009.2012. As a result, interest on loans and financial leases totaled COP 5,3018,785 billion (89%(94% of interest income) and increased 19%by 15% as compared to COP 4,4647,614 billion (94% of interest income) in 2013 and 28% as compared to COP 6,878 billion (90% of interest income) in 2010 and decreased 6% as compared to COP 5,623 (87% of interest income) in 2009.
2012.
Interest on investment securities, which includes, among other items, the interest paid or accrued on debt securities and mark-to-market valuation adjustments, totaled COP 626505 billion in 2011,2014, up 41%3% as compared to 20102013 and down 14%33% as compared to 2009.2012.
The decline from 2012 to 2013 is primarily explained by [mark to market losses] in May and June 2013, in the wake of the announcement by the U.S. Federal Reserve regarding the tapering of its program of quantitative easing. Regarding interest expenses, interest incurred on liabilities totaled COP 2,0423,241 billion in 2011,2014, up COP 30%4% as compared to COP 1,5723,122 billion in 2010,2013, and down 22%up 12% as compared to COP 2,6252,895 billion in 2009. Such an2012. The increase in interest expenses is explained by higher interest rates incurred on deposits.the increase in volumes of deposits and bonds. Overall, the average interest rate paid on interest-bearing liabilities increaseddecreased to 3.3% in 2014 from 3.7% in 20112013 and from 3.4%4.4% in 2010, but was lower than the 5.6% in 2009.2012.
Net Fees and Income from Financial Services
For the year 2011,2014, net fees and income from services totaled COP 1,6692,237 billion, up 6%17% as compared to COP 1,5791,916 billion in 20102013 and up 11%24% as compared to COP 1,5061,807 billion in 2009.2012. This increase was driven primarily by the performance of commission from banking services, credit and debit card annualcards fees, banking services and collectioncollections and payments fees.
Bancolombia distribution channels performed an increasing number of transactions in 2011. In particular, our banking operation in Colombia performed about 1.17 billion transactions during 2011, which represents an increase of 6% as compared to the levels experienced in 2010. The higher transactional levels, together with fee increasesfees and the elimination of fee exemptions in certain payment instruments (such as debit cards and credit cards) for some segments explained the performance of fees.trust activities.
The following table lists the main revenue-producing fees for the years 2011, 20102014, 2013 and 20092012 along with their growth figures between 2011 and 2010:the corresponding year-to-year variations:
Year | Growth | Year | Growth | Growth | ||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | 2011/2010 | 2014 | 2013 | 2012 | 2014/2013 | 2013/2012 | ||||||||||||||||||||||||||||
(COP million) | (COP million) | |||||||||||||||||||||||||||||||||||
Main fees and commissions | ||||||||||||||||||||||||||||||||||||
Commissions from banking services | 383,984 | 307,890 | 251,734 | 25.11 | % | 713,453 | 536,983 | 449,452 | 32.86 | % | 19.48 | % | ||||||||||||||||||||||||
Electronic services and ATM fees | 67,267 | 57,019 | 58,944 | 17.97 | % | 103,387 | 80,773 | 73,887 | 28.00 | % | 9.32 | % | ||||||||||||||||||||||||
Branch network services | 125,835 | 118,647 | 110,837 | 6.06 | % | 149,568 | 135,474 | 126,356 | 10.40 | % | 7.22 | % | ||||||||||||||||||||||||
Collections and payments fees | 224,878 | 226,537 | 187,348 | (0.73 | )% | 341,509 | 283,760 | 256,503 | 20.35 | % | 10.63 | % | ||||||||||||||||||||||||
Credit card merchant fees | 16,725 | 18,355 | 28,200 | (8.88 | )% | 15,128 | 8,295 | 9,684 | 82.37 | % | (14.34 | )% | ||||||||||||||||||||||||
Credit and debit card annual fees | 617,526 | 564,457 | 548,820 | 9.40 | % | 800,066 | 690,065 | 654,900 | 15.94 | % | 5.37 | % | ||||||||||||||||||||||||
Checking fees | 74,514 | 69,425 | 69,544 | 7.33 | % | 66,890 | 70,261 | 72,636 | (4.80 | )% | (3.27 | )% | ||||||||||||||||||||||||
Fiduciary activities | 188,340 | 165,075 | 171,927 | 14.09 | % | |||||||||||||||||||||||||||||||
Pension plan administration | - | 90,131 | 96,678 | (100 | )% | |||||||||||||||||||||||||||||||
Trust activities | 208,156 | 207,994 | 208,583 | 0.08 | % | (0.28 | )% | |||||||||||||||||||||||||||||
Brokerage fees | 65,943 | 36,779 | 45,966 | 79.30 | % | 57,158 | 62,615 | 63,631 | (8.72 | )% | (1.60 | )% | ||||||||||||||||||||||||
Check remittance | 19,626 | 17,693 | 25,812 | 10.93 | % | 44,898 | 25,082 | 22,120 | 79.00 | % | 13.39 | % | ||||||||||||||||||||||||
International operations | 71,293 | 58,559 | 53,614 | 21.75 | % | 86,563 | 62,921 | 71,932 | 37.57 | % | (12.53 | )% | ||||||||||||||||||||||||
Fees and other service expenses | (187,347 | ) | (149,653 | ) | (143,151 | ) | 25.19 | % | (349,881 | ) | (247,867 | ) | (202,644 | ) | 19.52 | % | 22.32 | % | ||||||||||||||||||
Total fees and income from services, net | 1,668,584 | 1,580,914 | 1,506,273 | 5.61 | % | 2,236,895 | 1,916,356 | 1,807,040 | 16.73 | % | 6.05 | % |
Other Operating Income
For 2011,2014, total other operating income was COP 6911,152 billion, 26%37% higher than the COP 548840 billion reported in 2010,2013, and 82%38% higher than the COP 381833 billion obtained in 2009.2012.
Revenue from rent of real estate properties and operating leasesForeign exchange net gains had a significant impact in the other operating income line of COP 178393 billion 26%in 2014, 314% higher than the COP 17895 billion reported in 2010,2013, and 44%278% higher than the COP 156104 billion obtained in 2009.
In addition, the sale of Bancolombia’s stake in AFP Crecer positively affected other operating income in the year. As part of this transaction, the2012. The Bank recorded non-recurring gains on sales of equities of COP 138 billion for 2011.
Insurance income totaled COP 46 billion in 2011, 1,527% higher than COP 2.8 billion reported in 2010. With the completion of the sale of AFP Crecer in El Salvador, the revenues from the insurance business began reflecting revenue that was offset in the consolidation process prior to the sale. As a result, insurance income presented a significant increase in 2011.
Foreign exchange net gains increased significantly by 80% from COP 62 billion in 2010 to COP 112 billion in 2011. Gainslosses on forward contracts in foreign currency fell by 79%of COP 103 billion in 2014, compared to gains of COP 27 billion in 2013 and COP 59 billion in 2012. The depreciation of the Colombian Peso against the US Dollar during 2014 cause the foreign exchange gains and gains on forward contracts in foreign currency to have significant variations.
Revenue from communication, postage, rent and others increased 26% to COP 587 billion in 2014, from COP 51466 billion in 2010 to2013 and 68% from COP 11350 billion in 2011.2012. This line includes the rents received from operating leasing contracts. The increase is explained by higher volumens of operating leases.
The Bank recorded insurance income in 2014 generated by the Banistmo’s insurance operations acquired in 2013, these activities contributed COP 23 billion in income during the year. In 2013, insurance income accounted for COP 10 billion.
Operating expenses, including goodwill amortization
For 2011,2014, operating expenses totaled COP 3,6065,562 billion, up 16%20% as compared to COP 3,0984,639 billion in 20102013 and 25%34% up as compared to 2009.COP 4,162 billion in 2012.
Personnel expenses (the sum of salaries and employee benefits, bonus plan payments and severance)indemnities totaled COP 1,4421,938 billion in 2011,2014, up 11%17% as compared to 2010.2013. This performance was primarily driven by the combined effect of increaseda slight increase in headcount and wage increments during 2011.2014. Salaries rose 3.74% in 2011 were raised in line with the 20102014, 180 basis points above 2013 inflation rate, of 3.73%which was 1.94%.
Administrative and other expenses totaled COP 1,7802,514 billion in 2011,2014, up 22%8% as compared to 20102013 and up 26%23% as compared to 2009,2012, driven by increased taxes other than income taxestax and expenses paidincurred in connection with software development and IT upgrades. Expenditures associated with IT upgrades increased at a smaller rate in 2014, however.
Depreciation expenses totaled COP 223537 billion in 2011,2014, increasing 6%by 25% as compared to COP 196429 billion in 2010.2013 and 68% as compared to COP 320 billion in 2012. This increase was driven by the growth in the operating lease business of Bancolombia.
Goodwill amortization for the year ended December 31, 2014 amounted to COP 398 billion, up 404% from COP 79 billion in 2013 and up 771% from COP 46 billion in 2012. As of December 31, 2014, outstanding goodwill totaled COP 3,971 billion, which represents an 11% increase from COP 3,589 billion at the end of 2013. Goodwill relates primarily to the acquisition of Banistmo in 2013 and Banagrícola in May 2007. Both transactions originated goodwills denominated U.S. dollars and are being amortized over 10 years and 20 years, respectively. The depreciation of the peso against the U.S. dollar results in higher recorded goodwill in pesos and consequently higher amorization charges.
The following table summarizes the principal components of Bancolombia’s operating expenses for the last three fiscal years:
Year ended December 31, | Year ended December 31, | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
(COP million) | (COP million) | |||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||
Salaries and employee benefits | 1,275,351 | 1,139,947 | 1,034,942 | 1,646,478 | 1,467,780 | 1,394,027 | ||||||||||||||||||
Bonus plan payments | 137,160 | 126,839 | 90,341 | 241,831 | 154,550 | 204,201 | ||||||||||||||||||
Compensation | 29,347 | 27,551 | 19,725 | |||||||||||||||||||||
Indemnities benefits | 49,466 | 33,965 | 39,452 | |||||||||||||||||||||
Administrative and other expenses | 1,780,459 | 1,455,025 | 1,418,145 | 2,514,411 | 2,327,908 | 2,040,223 | ||||||||||||||||||
Deposit security, net | 90,769 | 84,399 | 74,228 | |||||||||||||||||||||
Insurance on deposits, net | 160,629 | 135,816 | 105,675 | |||||||||||||||||||||
Donation expenses | 19,020 | 13,008 | 3,506 | 14,711 | 11,525 | 13,512 | ||||||||||||||||||
Depreciation | 223,003 | 195,744 | 185,027 | 537,129 | 428,856 | 319,602 | ||||||||||||||||||
Goodwill amortization | 51,239 | 55,966 | 69,231 | 397,798 | 78,880 | 45,690 | ||||||||||||||||||
Total operating expenses | 3,606,348 | 3,098,479 | 2,895,145 | 5,562,453 | 4,639,280 | 4,162,382 |
Provision Charges and Credit Quality
For the year 2011,2014, provision charges (net of recoveries) totaled COP 5991,405 billion (or 1%1.5% of average loans), which represents an increase of 9%14% as compared to COP 5481,231 billion in 20102013 (or 1.2%1.6% of average loans) and a decreasean increase of 48%26% as compared to 1,153COP 1,111 billion in 20092012 (or 2.6%1.7% of average loans). The lowerhigher level of provisions was driven by lower net charge-offs in our loan portfoliothe formation of past due loans and lower reserve additions across all credit segments, reflecting the better economic activity and stronger labor markets and consequently improved credit profilegrowth of ourthe loan portfolio.
Net loan charge-offs totaled COP 5291,044 billion in 2011, down 21%2014, up 19% from COP 666877 billion in 20102013 and down 43%54% from COP 926679 billion in 2009.2012. Past-due loans amounted to COP 1,3413,075 billion in 2011, down 4%2014, up 18% as compared to COP 1,3962,597 billion in 2010,2013, and 18% lower68% higher than COP 1,6271,832 billion in 2009.
2012.
The delinquencies ratio (loans overdue more than 30 days divided by total loans) reached 2.18%2.86% as of the end of 2011,2014, down from 2.87%2.90% at the end of 20102013 and downup from 3.87%2.62% at the end of 2009.2012.
Allowance for credit losses
Under Colombian banking GAAP and according to the rules established by the Colombian Superintendency of Finance,SFC, banking institutions in Colombia must follow minimum standards for establishing allowances for loan losses suchlosses. Such minimum standards require banks to analyze, on an ongoing basis, the credit risk to which their loan portfolio is exposed, taking into account the terms of the corresponding obligations as well as the level of risk associated with the borrowers. The risk evaluation is based on information relating to historical performance data, particular characteristics of the borrower, collateral, the borrower´sborrower’s debt to other entities, macroeconomic factors and financial information, among other data. The standards for provisioning vary for each credit category.
Commercial and consumer loans are provisioned following standard models developed by the Superintendency of Finance.SFC. According to the models the allowance for loan losses is stated through the calculation of the Expected Loss:calculated as follows:
Expected Loss = [Probability of default] x [Exposure at default] x [Loss given default]
The probability of default is calculated and provided by the Superintendency of FinanceSFC based on historical data. Exposure at default is defined as the current balance of the principal, interest, interest receivable accounts and other receivables regarding consumer and commercial loan obligations at the moment of default. The Loss Given Default (“LGD”) is defined as the expected loss occurred after default and is calculated and provided by the Superintendency of Finance.SFC. The LGD varies according to the type of collateral and would increase graduallyprogressively depending on the number of days the loan has been in default. It is important to note that Bancolombia applies stricter parameters than those required by the Colombian regulator in the estimation of the LGD of its loan portfolio by reducing the number of the past-due days that are used in such calculation and adjusting some percentages. Therefore, allowances produce higher provision charges that reflected onreflect a higher coverage ratio for loan losses. In June 2012, due to the significant increase in the consumer loan portfolio of the Colombian financial institutions, the SFC issued the External Circular 026 of 2012, with the purpose of setting forth the requirements to be followed by financial institutions, in order to establish a new additional allowance for covering the consumer loan’s individual inherent risk. In addition to the allowances calculated by the reference models, the Bank also sets up marginalincremental allowances for certain clients who are considered to bearpresent an increased inherent risk due to determined risk factors such as macroeconomic or industry deterioration trends or any other factors that could indicate early impairment. For futher details see Note 2 to the Financial Statements, “Summary of significant accounting policies”.
In addition, there are no standard models required or provided by the regulator forFor mortgage and small business loans. In order to calculate provisions for these segments,loans, the Bank must maintain at all times individual allowances equal to or greater than the minimum percentages provided by the Colombian Superintendency of Finance.SFC. The minimum percentages vary depending on the risk category assigned to every loan within the mortgage and small business loans categories (the higher the risk, the higher the allowance percentage). In addition,,as well as the minimum percentages might differ if the loan has anypresence of collateral.
The Bank also has adopted, for its Colombian operation,business, more rigorous policies in the calculation of allowances for mortgage and small business loans as compared to thatthan those required by the Superintendency of Finance. Such policySFC. Under such policies, the Bank has established higher allowance percentages for loans classified in the C, D and E risk categories.
For mortgage and small business loans, the Bank also sets up a general allowance which corresponds to one percent (1%)1% of the outstanding principal. By virtue of applyingBecause the Bank applies standardized models supplied by the Superintendency of FinanceSFC to compute the allowance for commercial and consumer loans, the Bank is no longer required to establish general allowances are any longer assigned tofor commercial and consumer loans.
All in all, allowancesThe allowance for loanloans, financial leases and financial leaseaccrued interest losses amounted to COP 2,8134,750 billion or 4.65%4.4% of total loans at the end of 2011,2014, an increase of 16.8% from COP 2,5094,066 billion, or 5.24%4.5% of total loans, as of December 31, 2010. Nonwithstanding, coverage2013. Coverage for loan losses, measured by the ratio of allowances to past-due loans (“PDLs”)PDLs (overdue 30 days), reached 210%declined to 154% at the end of 2011, up2014, down from 180%157% at the end of 2010.2013. The decrease in this coverage ratio is explained by the formation of PDLs during the year, which was faster than the pace of increase in allowances in the balance sheet. However, management believes, this coverage reflectscontinues to reflect the Bank’s prudent approach toward credit risk management, and incorporates, as mentioned above,which is stricter parameters than thosethat required by the Superintendency of Finance. Additionally a low deterioration of the loan portfolio during 2011, contributed to a higher coverage ratio.SFC. As of December 31, 2011,2014, allowances in the amount of COP 438813 billion were recorded in excess of the minimum allowances required by the Superintendency of FinanceSFC as compared with COP 559674 billion as of December 31, 2010.
2013.
The Bank’s management considers that the Bank’s allowances for loanloans and financial leases losses adequately reflect the credit risk associated with its loanloans portfolio given the current economic environment and the available information upon which the credit assessments are made. Nonetheless, the methodology used in the allowance and provision charges determination is based on the existence and magnitude of determined factors that are not necessarily an indication of future losses and, accordingly, no assurance can be given that current allowances and provision charges will exactly reflectbe sufficient to cover actual losses.
For further details regarding the regulation and methodologies for the calculation of allowances following the accounting practices and the special regulations of the Superintendency of Finance,SFC, please see “Note 2.i. Loans and Financial Lease” of Notes to the Financial Statements included in this Annual Report. “Loans and Financial Leases”.
For a description of the loan portfolio, the summary of loan experience, potential problem loans and charge-offs see “Item 4. Information on the Company – E. Selected Statistical Information – E.3. Loan Portfolio” and “Item 4. Information on the Company – E. Selected Statistical Information – E.4. Summary of loan loss experience”.
Loan loss allowances calculated following practices and special regulations of the Superintendency of FinanceSFC differ in certain significant respects from those determined in accordance with U.S. GAAP. Note 31- e) to the Consolidated Financial Statements, “Allowance for loan losses, financial leases, foreclosed assets and other receivables” to the Bank’s audited consolidated financial statements included in this Annual Report provides a description of the significant differences between Colombian banking GAAP and U.S. GAAP in this respect and a reconciliation of allowances following U.S. GAAP.
Merger Expenses and Goodwill Amortization
For the year ended December 31, 2011, goodwill amortization amounted to COP 51 billion, down8% from COP 56 billion in 2010 and down 26% from COP 69 billion in 2009.
As of December 31, 2011, outstanding goodwill totaled COP 680 billion, which represents a 9% decrease from COP 719 billion at the end of 2010. Outstanding goodwill represented 0.8% of the Bank’s total assets and primarily comprises the goodwill related to the acquisition of Banagrícola, which is being amortized over 20 years beginning in May 2007.
Non-Operating (Expenses) Income (Expenses)
Net non-operating income,expense, which includes gains/losses from the sale of foreclosed assets, property, plantpremises and equipment and other assets and income from minority interests,interest, totaled expenses of COP 76(59) billion in 2011, 12% lower than2014, compared with income of COP 8637 billion in 2009.2013. The previous periods line corresponds to the correction of non-material mistakes for the periods 2012 and 2013, for a total amount of COP 89,075 million, resulting from the double recording of certain securities provided as guarantee by the Bank´s proprietary trading desk. This performance is explainedoperational risk was caused error resulted by higher non-operating incomea design flaw, which has been remediated in 2010, which increased 10% compared to 2009, driven by gains ona software created for the salepurpose of properties.managing the Bank´s securities portfolio.
The following table summarizes the components of the Bank’s non-operating income and expenses for the last three fiscal years:
Year ended December 31, | Year ended December 31, | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
(COP million) | (COP million) | |||||||||||||||||||||||
Non-operating income (expenses), net: | ||||||||||||||||||||||||
Non-operating (expenses) income, net: | ||||||||||||||||||||||||
Other income(1) | 200,098 | 267,472 | 198,761 | COP | 220,188 | COP | 233,721 | COP | 148,751 | |||||||||||||||
Minority interest | (11,351 | ) | (13,217 | ) | (15,081 | ) | 128 | (17,364 | ) | (5,723 | ) | |||||||||||||
Other expenses(2) | (112,692 | ) | (168,179 | ) | (105,529 | ) | (190,009 | ) | (179,294 | ) | (107,813 | ) | ||||||||||||
Total non-operating income (expenses), net | 76,055 | 86,076 | 78,151 | |||||||||||||||||||||
Previous periods(3) | (89,075 | ) | - | - | ||||||||||||||||||||
Total non-operating (expenses) income , net | COP | (58,768 | ) | COP | 37,063 | COP | 35,215 |
(1) | Includes gains on sale of foreclosed assets, |
(2) |
(3) | Correction of |
81 |
Income Tax Expenses
Income tax expense for the fiscal year 20112014 totaled COP 471589 billion, down 7% as compared toup 41% from COP 508417 billion in 20102013 and 2% above the26% from COP 462467 billion in 2009.2012.
Tax expense is determined for every subsidiary followingThe income tax increase was mainly explained by the tax law of the country where it is domiciled. It is important to note that Bancolombia (unconsolidated), Leasing Bancolombia, Banca de Inversion Bancolombia and Fiduciaria Bancolombia signed an agreement with the Government of Colombia in order to be subject to the tax stability regime for ten years beginning on January 2001. Pursuant to the tax stability regime, those firms agreed to be taxed two percentage points above the applicablehigher income tax rate in Colombia in exchange for an exemption with regard to any new national taxes or rates required afterCREE. Also, the dateeffect of the agreement. For this reason,difference in 2010, 2009foreign exchange derivatives implies the recognition of future taxes and 2008, Bancolombia (unconsolidated), Leasing Bancolombia, Banca de Inversion Bancolombiafinally, the difference between the book value and Fiduciaria Bancolombia did notmarket value of debt securities implies a future tax.
Since January 1, 2012, subsidiaries in the fiscal jurisdiction of El Salvador pay the financial transaction tax, equity tax or income surtax. Consequently, Bancolombia (unconsolidated), Leasing Bancolombia, Banca de Inversion Bancolombia and Fiduciaria Bancolombia were taxed at a total30% income tax, ratewith the exception of 35% for the fiscal years 2010, 2009 and 2008, two percentage points above the required tax rate for the companiesentities with taxable income of less that were notUSD 150 thousand per year, which pay 25%. Dividends received by those entities are subject to thea 5% tax stability regime in Colombia. This agreement terminated in December 31, 2010 (in the case of Fiduciaria Bancolombia, the agreement was terminated in December 31, 2009). As a result of the expiration of the tax stability regime agreement, Bancolombia is subject to any new taxes or increases in tax rates that are implemented on or after January 1, 2011.rate.
In the case of Bancolombia Panama and Subsidiaries,its subsidiary, Banagrícola, and Banco Agrícola Panama, which are domiciled in Panama and permitted to operate through an international banking license, income tax is governed by the Panamanian tax law. Pursuant to Panamanian tax law Bancolombia Panama and Subsidiaries, Banagrícola and Banco Agrícola Panamathe profits of these companies are not subject to income tax in Panama. Subsidiaries incorporated in El Salvador pay income tax of 25% on profits obtained within the country. For further details about the income tax expense calculation, see “Note 21. Accrued Expenses – Income Tax Expense” of Notes to the Consolidated Financial Statements.
Banistmo and it subsidiaries incorporated in Panama pay an income tax on the profits obtained in the country equivalent to 25% from 2014 onwards. According to existing fiscal regulation, profits from foreign operations, interest paid on term deposits by local banks, debt securities issued by the Panamanian Government and from securities listed in the Securities Exchange Superintendency (Superintendencia del Mercado de Valores) are exempt from income taxes.
GENERAL DISCUSSION OF THE CHANGES IN RESULTS FOR 20102013 VERSUS 20092012
Summary
Summary
During 2010,In 2013, Bancolombia strengthened its competitive position and full-service financial model, and benefited from the diversity of its leading franchises. For the year 2010,2013, net income totaled COP 1,4361,515 billion (COP 1,8231,779 per share – USD 3.813.69 per ADR), which represents an increase of 14% as compared to COP 1,257 billion net income for the fiscal year 2009 and an increasea decrease of 11% as compared to COP 1,291 billion2012, when net income for the fiscal year 2008.totaled COP 1,702 billion, and a decrease of 9% as compared to 2011, when net income totaled COP 1,664 billion.
Bancolombia’s return on average stockholders’ equity for 20102013 was 19.7%12.76%, updown from 19.6%15.97% in 20092012 and 23.7%20.22% in 2008.2011.
Margin compression during 2010:The net interest margin decreased throughout 2010in 2013 and reached 6.13% for the whole year,5.48%, down from 6.98%6.49% in 20092012 and 7.42%6.17% in 2008.2011.
Credit cost decreased: provisionProvision charges, net of recoveries, totaled COP 5481,231 billion for 2010, down2013, up 11% from COP 1,1531,111 billion in 20092012 and 106% from COP 1,133599 billion in 2008.2011. The higher amount of provisions was the result of loan deterioration and countercyclical provisions. The majority of the new past due loans are related to consumer clients and are responsible for most of the provision charges for the year.
Loans and financial leases grew 16%28% during the year. This performance was driven primarily by significantly increased economic activitycredit and mortgage demand from individual corporations and the incorporation of Banistmo, which contributed with 15.8% to the overall growth in Colombia, which led individuals and corporations to demand more credit, especially in the second half of the year.loans.
Strong balance sheet: reservesReserves for loan losses and accrued interest represented 5.2%4.5% of total loans and 180%157% of past-due loans at the end of 2010, while capital2013 compared with 4.7% of total loans and 177% of past-due loans at December 31, 2012. Capital adequacy finished 2010 at 14.7%was 10.6% (Tier 1 ratio of 10.3%5.8%), higherlower than the 13.2%15.8% (Tier 1 ratio of 10.4%) reported at the end of 2009.2012.
SolidDeposits increased 35% during 2013, driven by greater liquidity position: deposits increased 3% during 2010, whilein the Colombian economy and as a result of the acquisition of Banistmo, wich explained 16.6% of growth in deposits. The ratio of net loans to deposits (including borrowings from development banks) was 100%94% at the end of the year.year, down from 99% at December 31, 2012.
82 |
Banistmo
On October 28, 2013, Bancolombia completed the acquisition of 100% of common shares, and 90.1% of preferred shares of Banistmo. After having obtained the required regulatory approvals, and satisfied certain other conditions for completion of this transaction, Bancolombia acquired a controlling interest in the Panamanian entity.
Bancolombia paid a consideration amount of USD 2,234 million to HSBC Latin America Holdings (UK) Limited, a subsidiary of HSBC Holdings plc.
Banistmo has the second largest market share of loans and deposits in Panama, and it has USD 8,000 million in assets, USD 5,542 million in deposits and USD 676 million in equity on a consolidated basis, as of December 2013.
Additionally, Banistmo and its subsidiaries have more than 450 thousand clients, 2,500 employees, 62 branches and 274 ATMs.
The strategy with Banistmo in the near future is to consolidate its relationships with clients, implement its own IT platform and processes and continue growing along with the Panamanian economy, which is one of the more dynamic in Central America.
REVENUE PERFORMANCE
Net Interest Income
For the year 2010,2013, net interest income totaled COP 3,3775,009 billion, down 11% as compared toup 5% from COP 3,8024,767 billion in 20092012 and down 5% as compared to28% from COP 3,5603,904 billion in 2008.2011. This performance is explained by the combined effect of lower net interest margins and slowthe growth in the loan portfolio during the first half ofyear and a decrease in interest margins. In 2013, the year. During 2010, Colombian central bank reducedCentral Bank decreased its reference rate from 3.5%4.25% to 3%,3.25% which increased money supply and expanded the availability of credit in the economy. The reasons for these cuts in the reference rate were the slower pace of growth in the economy and caused asset sidethe reduction of inflation. Although rates declined during 2013, the Bank was able to decrease atmanage its funding costs, in a faster pace thanmanner that mitigate the liability side rates, andcompression of spreads. The addition of U.S. dollar denominated loans from the Banistmo operation also impacted the net interest margin as, a result margins were compressed.since those assets present lower yields as compared to the assets prior to the acquisition. Net interest margin was 5.48% for 2013, down from 6.49% in 2012. Net interest income represented 61%65% of net revenues in 2010,2013, compared to 67% for 2009 and 64% for 2008.2012 and 62% for 2011.
Interest income, which is the sum of interest on loans, financial leases, overnight funds and income from investment securities, totaled COP 4,9498,131 billion in 2010, down 23% as compared to2013, up 6% from COP 6,4287,662 billion in 20082012 and down 22% as compared toup 37% from COP 6,3145,946 billion in 2008. The 2010 performance was driven by lower income from securities and lower interest income on loans and financial leases.2011.
Interest on loans and financial leases also reflected an increase in the impact of lower interest rates during 2011.loan portfolio in 2013. The weighted average nominal interest rate on loans and financial leases decreasedended at 10% in 2013 down from 11% in 2012 and equal to 10.3%the 10% rate in 2010 from 13.1% in 2009 and 14.7% in 2008.2011. As a result, interest on loans and financial leases totaled COP 4,4647,614 billion (94% of interest income), an increase of 11% compared to COP 6,878 billion (90% of interest income) in 2012 and decreased 21% as44% compared to COP 5,6235,301 billion (89% of interest income) in 2009 and 23% as compared to COP 5,776 in 2008.2011.
Interest on investment securities, which includes, among other items, the interest paid or accrued on debt securities and mark-to-market valuation adjustments, totaled COP 442490 billion in 2010,2013, down 39%36% as compared to 20092012 and up 3%22% as compared to 2008.2011. This performance was drivendecline is primarily explained by lower market interest rates which remained stable as compared to 2009.
loss in value of securities in May and June 2013, caused by the announcement of the U.S. Federal Reserve regarding the tapering of the monetary stimulus.
Regarding interest expenses, interest paidincurred on liabilities totaled COP 1,5723,122 billion in 2010, down 40%2013, up 8% as compared to COP 2,6252,895 billion in 2009,2012, and down 43%up 53% as compared to COP 2,7532,042 billion in 2008. Such a decrease2011. The increase in interest expenses is explained by lower interest rates paid onthe increase in volumes of deposits and a more favorable funding mix (one with a greater proportion of demand deposits).bonds. Overall, the average interest rate paid on interest-bearing liabilities decreased to 3.4%3.7% in 20112013 from 5.6%4.4% in 20102012 and 6.6%remained stable compared to 3.7% in 2009.2011.
Net Fees and Income from Financial Services
For the year 2010,2013, net fees and income from services totaled COP 1,5791,916 billion, up 5%6% as compared to COP 1,5061,807 billion in 20092012 and up 20%15% as compared to COP 1,3141,669 billion in 2008.2011. This increase was driven primarily by the solid performance of credit and debit card annual fees, banking services and collection and payments fees.
Commissionscommissions received from banking services, increased by 22% due to highercollections and payments fees from advisory and project finance arrangements. The 35% reduction of credit card merchant fees was due to lower charges per transaction to merchants. Check remittances decreased 31% due to fewer transactions and lower charges per transaction to customers.check remittances.
BancolombiaBancolombia’s distribution channels performedcompleted an increasingincreased number of transactions in 2010.2013 compared to 2012. In particular, our banking operation in Colombia Banking operation performedcompleted about 1.11.60 billion transactions during 2010,in 2013, which represents an increase of 7%16% as compared to the 1.38 billion transactions in 2012. The Bank achieved these higher transaction levels, experienced in 2009. The higher transactional levels, together withdespite fee increases and the elimination of fee exemptions infor certain payment instruments (likefor some segments (such as debit cards and credit cards).
The following table lists the main revenue-producing fees for some segments explained the solid performance of fees.years ended December 31 2013, 2012 and 2011 along with year-to-year variations:
Year Ended December 31, | Variation | Variation | ||||||||||||||||||
2013 | 2012 | 2011 | 2013/2012 | 2012/2011 | ||||||||||||||||
(COP million) | ||||||||||||||||||||
Main fees and commissions | ||||||||||||||||||||
Commissions from banking services | 469,896 | 449,452 | 383,984 | 4.55 | % | 17.05 | % | |||||||||||||
Electronic services and ATM fees | 87,516 | 73,887 | 67,267 | 18.45 | % | 9.84 | % | |||||||||||||
Branch network services | 135,474 | 126,356 | 125,835 | 7.22 | % | 0.41 | % | |||||||||||||
Collections and payments fees | 283,788 | 256,503 | 224,878 | 10.64 | % | 14.06 | % | |||||||||||||
Credit card merchant fees | 8,295 | 9,684 | 16,725 | (14.34 | )% | (42.10 | )% | |||||||||||||
Credit and debit card annual fees | 731,095 | 654,900 | 617,526 | 11.63 | % | 6.05 | % | |||||||||||||
Checking fees | 70,261 | 72,636 | 74,514 | (3.27 | )% | (2.52 | )% | |||||||||||||
Trust activities | 207,994 | 208,583 | 188,340 | (0.28 | )% | 10.75 | % | |||||||||||||
Brokerage fees | 62,615 | 63,631 | 65,943 | (1.60 | )% | (3.51 | )% | |||||||||||||
Check remittance | 44,368 | 22,120 | 19,626 | 100.58 | % | 12.71 | % | |||||||||||||
International operations | 62,921 | 71,932 | 71,293 | (12.53 | )% | 0.90 | % | |||||||||||||
Fees and other service expenses | (247,867 | ) | (202,644 | ) | (187,347 | ) | 22.32 | % | 8.17 | % | ||||||||||
Total fees and income from services, net | 1,916,356 | 1,807,040 | 1,668,584 | 6.05 | % | 8.30 | % |
Other Operating Income
For 2010,2013, total other operating income was COP 548840 billion, 44%1% higher than the COP 381833 billion reported in 2009, but 16% lower2012, and 22% higher than the COP 650691 billion obtainedreported in 2008.2011.
Revenue from communication, postage, rent of real estate properties and operating leasesothers had a significant impact inon the other“Other operating incomeincome” line of COP 178466 billion 14%in 2013, 33% higher than the COP 156350 billion reported in 2009,2012, and 68%107% higher than the COP 105225 billion obtainedrecorded in 2008.2011. This item includes the rents received from operating leasing contracts.
In addition, the sale of Bancolombia’s stakes in IVL S.A. and Metrotel Redes S.A. positively affected other operating income in the year. As part of this transaction, theThe Bank recorded non-recurring gains on salesinsurance income generated by Banistmo’s insurance operations during the months of equities ofNovember and December, these activities contributed COP 3410 billion for 2010.in income.
ForeignNet foreign exchange net gainsgain (loss) decreased significantly by 129%9% to COP 95 billion in 2013, from COP 216104 billion in 2009 to2012 and decreased by 15% from COP 62112 billion in 2010, due to the 6% appreciation of the COP versus the USD, which caused USD-denominated obligations to be lower when converted to COP. On the other hand,2011. Gains on forward contracts in foreign currency felldecreased by 81%54% to COP 27 billion in 2013, from COP 26659 billion in 2009 to2012 and increased by 148% from COP 5111 billion in 2010, due also to the appreciation of the COP versus the dollar which caused a negative carry and a smaller gain in forward contracts.2011.
84 |
Operating expenses
For 2010,2013, operating expenses totaled COP 3,0984,639 billion, up 7%11% as compared to COP 2,8264,162 billion in 20092012 and 17%up 29% as compared to 2008.COP 3,606 billion in 2011.
Personnel expenses (the sum of salaries(salaries and employee benefits, bonus plan payments and compensation)indemnities) totaled COP 1,2941,656 billion in 2010,2013, up 13% as compared to 2009.1% from 2012. This performance was primarily driven by the combined effect of largera slight increase in headcount and wage increments during 2010.2013. Salaries in 2013 were raised in line with the 20102012 inflation rate of 3.17%2.44%.
Administrative and other expenses totaled COP 1,4552,327 billion in 2010,2013, up 3%14% as compared to 20092012 and up 15%31% as compared to 2008,2011, driven by increased fees paidtaxes different than income tax and expenses incurred in connection with software development and IT upgrades.
Depreciation expenseexpenses totaled COP 195429 billion in 2010,2013, increasing 6%34% as compared to COP 185320 billion in 2009.2012 and 92% as compared to COP 223 billion in 2011. This increase was driven by the growth in the operating lease business of Bancolombia. In particular, COP 85 billion or 44% of 2010’s depreciation expense is associated with operating lease assets, compared to COP 70 billion or 38% of depreciation expense in 2009.
Provision Charges and Credit Quality
For the year 2010,2013, provision charges (net of recoveries) totaled COP 5481,231 billion (or 1.2%1.6% of average loans), which represents a decreasean increase of 53%11% as compared to COP 1,1531,111 billion in 20092012 (or 2.6%1.7% of average loans) and a decreasean increase of 52%106% as compared to COP 1,133599 billion in 20082011 (or 2.8%1% of average loans). The lowerhigher level of credit costprovisions was driven by lower net charge-offs in ourthe formation of past-due loans and the growth of the loan portfolio, and lower reserve additions across all credit segments, reflecting the better economic activity and stronger labor markets.which implied higher countercyclical provisions.
Net loan charge-offs totaled COP 666877 billion in 2010, down 28%2013, up 29% from COP 926679 billion in 20092012 and up 22%65% from COP 548532 billion in 2008.2011. Past-due loans amounted to COP 1,3962,597 billion in 2010, down 14%2013, up 42% as compared to COP 1,6271,832 billion in 2009,2012, and 14% lower94% higher than COP 1,6241,341 billion in 2008.2010.
The delinquencies ratio (loans(the ratio of loans overdue more than 30 days divided byto total loans) reached 2.87%2.90% as of the end of 2010, down2013, up from 3.87%2.62% at the end of 20092012 and downup from 3.64%2.18% at the end of 2008.
Allowance for credit losses
Allowances for loan and financial lease losses amounted to COP 2,509 billion or 5.2% of total loans at the end of 2010 and increased from COP 2,432 billion, or 5.8% of total loans as of December 31, 2009. Likewise, coverage for loan losses, measured by the ratio of allowances to past-due loans (PDLs) (overdue 30 days), reached 180% at the end of 2010, up from 149% at the end of 2009. The coverage increase reflects the Bank‘s prudent approach toward risk and incorporates as mentioned above stricter parameters than those required by the Superintendency of Finance. In addition a low deterioration of the loan portfolio during 2010, contributed to a higher coverage ratio. As of December 31, 2010, allowances in the amount of COP 559 billion were recorded in excess of the minimum allowances required by Colombia‘s Superintendency of Finance.
Allowances for loan losses calculated following practices and special regulations of the Superintendency of Finance differ in certain significant respects from U.S. GAAP. Note 31- e) ―Allowance for loan losses, financial leases, foreclosed assets and other receivables to the Bank‘s audited consolidated financial statements included in this Annual Report provides a description of the significant differences between Colombian GAAP and U.S. GAAP in this respect and a reconciliation of allowances following U.S. GAAP.2011.
Merger Expenses and Goodwill Amortization
For the year ended December 31, 2010,2013, goodwill amortization amounted to COP 5679 billion, 19% downup 72% from COP 6946 billion in 20092012 and 23% downup 55% from COP 7351 billion in 2008.2011.
As of December 31, 2010,2013, outstanding goodwill totaled COP 7513,589 billion, which represents a 12% decrease529% increase from COP 856571 billion at the end of 2009.2012. Outstanding goodwill represented 1.1%2.7% of the Bank’s total assets and primarily comprises the goodwill related to the acquisition of Banagrícola which isin May 2007 and Banistmo in 2013. Both transactions originated goodwill denominated in U.S. dollars and are being amortized over 20 years beginning in May 2007. The 6% appreciation of the COP against the U.S. dollar during 2010 had the effect of increasing the Bank’s dollar-denominated goodwill, principally relating to the Banagricola acquisision.years.
Non-Operating Income (Expenses)
Net non-operating income, which includes gains/losses from the sale of foreclosed assets, property, plantpremises and equipment and other assets and income from minority interests,interest, totaled COP 8637 billion in 2010, 10% higher than2013, a 6% increase from COP 7835 billion in 2009. This performance is explained by higher non-operating income in 2010, which increased 35% compared to 2009, driven by gains on the sale of properties.
Net non-operating income totaled COP 78 billion in 2009, significantly higher than COP 13 billion in 2008. This performance is explained by lower non-operating expenses in 2009, which decreased 25% compared to 2008, driven by lower expenses related to legal proceedings.2012.
Income Tax Expenses
Income tax expense for the fiscal year 20102013 totaled COP 508417 billion, up 10% as compared todown 11% from COP 462467 billion in 20092012 and 7% above thedown 11% from COP 474471 billion in 2008.2011.
Tax expense is determined for every subsidiary followingSince January 1, 2012, subsidiaries in the tax lawfiscal jurisdiction of the country where it is domiciled. It is important to note that Bancolombia (unconsolidated), Leasing Bancolombia, Banca de Inversion Bancolombia and Fiduciaria Bancolombia signed an agreementEl Salvador will pay a 30% income tax, with the Governmentexception of Colombia in order to be subject to the tax stability regime for ten years beginning on January 2001. Pursuant to the tax stability regime,entities with taxable income of less that USD 150 thousand per year, which will pay 25%. Dividends received by those firms agreed to be taxed two percentage points above the applicable income tax rate in Colombia in exchange for an exemption with regard to any new national taxes or rates required after the date of the agreement. For this reason, in 2010, 2009 and 2008, Bancolombia (unconsolidated), Leasing Bancolombia, Banca de Inversion Bancolombia and Fiduciaria Bancolombia did not pay the financial transaction tax, equity tax or income surtax. Consequently, Bancolombia (unconsolidated), Leasing Bancolombia, Banca de Inversion Bancolombia and Fiduciaria Bancolombia were taxed at a total income tax rate of 35% for the fiscal years 2010, 2009 and 2008, two percentage points above the required tax rate for the companies that were not subject to the tax stability regime in Colombia. This agreement terminated in December 31, 2010 (in the case of Fiduciaria Bancolombia, the agreement was terminated in December 31, 2009). As result of the expiration of the tax stability regime agreement, Bancolombiaentities will be subject to any new taxes or increases ina 5% tax rates that are implemented on or after January 1, 2011.rate.
In the case of Bancolombia Panama and Subsidiaries,its subsidiary, Banagrícola, and Banco Agrícola Panama, which are domiciled in Panama and permitted to operate through an international banking license, income tax is governed by the Panamanian tax law. Pursuant to Panamanian tax law Bancolombia Panama and Subsidiaries, Banagrícola and Banco Agrícola Panamathe profits of these companies are not subject to income tax in Panama. Subsidiaries incorporated in El Salvador pay income tax of 25% on profits obtained within the country. For further details about the income tax expense calculation, see “Note 21. Accrued Expenses – Income Tax Expense” of Notes to the Consolidated Financial Statements.
Banistmo and it subsidiaries incorporated in Panama pay an income tax on the profits obtained in the country equivalent to 27.5% for 2013 and 25% from 2014 onwards. According to existing fiscal regulation, profits from foreign operations, interest paid on term deposits by local banks, debt securities issued by the Panamenian Government and from securities listed in the Securities Exchange Superintendency (Superintendencia del Mercado de Valores) are exempt from income taxes.
RESULTS BY SEGMENT
The Bank manages its business through nineten main operating segments: Banking Colombia, Banking El Salvador, Leasing, Trust, Investment Banking, Brokerage, Banking Panama, Insurance, Off Shore, Pension and Insurance, and All Other.
In 2013, Bancolombia included “Insurance” and “Banking Panama” as new segments because of the acquisition of Banistmo and its subsidiaries, which includes an insurance operation.
Banking Colombia:This segment provides retail and corporate banking products and services to individuals, companies and national and local governments in Colombia. The Bank’s strategy in Colombia is to grow with these clients based on value-added, long-term relationships. In order to offer specialized services to individuals and small and medium-sizemedium size enterprises (SMEs), the Bank’sBank´s retail sales force targets the clients classified as: Personal, Private, Entrepreneurs, Foreign Residents and SMEs. The Bank’sBank´s corporate and government sales force targets and specializes in companies with more than COP 16,000 million in revenue in nine economic sectors: Agribusiness, Commerce, Manufacturing of Supplies and Materials, Media, Financial Services, Non-Financial Services, Construction, Government and Natural Resources.revenue.
This segment is also responsible for the management of the Bank’s proprietary trading activities, liquidity and distribution of treasury products and services to its client base in Colombia.
Year ended December 31, | Year ended December 31, | |||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | 2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | |||||||||||||||||||||||||||||||
(COP in million) | (COP in million) | |||||||||||||||||||||||||||||||||||||||
Net Interest income | 3,000,900 | 2,617,840 | 2,954,586 | 14.63 | % | (11.40 | )% | 4,880,934 | 4,274,577 | 4,010,434 | 14.19 | % | 6.59 | % | ||||||||||||||||||||||||||
Net provisions | (481,251 | ) | (378,778 | ) | (866,097 | ) | 27.05 | % | (56.27 | )% | (1,243,036 | ) | (1,074,009 | ) | (1,057,745 | ) | 15.74 | % | 1.54 | % | ||||||||||||||||||||
Net commissions | 1,335,101 | 1,197,419 | 1,116,632 | 11.50 | % | 7.23 | % | 1,660,897 | 1,517,679 | 1,445,429 | 9.44 | % | 5.00 | % | ||||||||||||||||||||||||||
Other net revenues | 452,331 | 444,676 | 276,437 | 1.72 | % | 60.86 | % | 356,055 | 553,367 | 490,755 | (35.66 | )% | 12.76 | % | ||||||||||||||||||||||||||
Total Operating Income | 4,307,081 | 3,881,157 | 3,481,558 | 10.97 | % | 11.48 | % | |||||||||||||||||||||||||||||||||
Total operating income | 5,654,850 | 5,271,614 | 4,888,873 | 7.27 | % | 7.83 | % | |||||||||||||||||||||||||||||||||
Operating expenses | 2,837,985 | 2,442,504 | 2,209,990 | 16.19 | % | 10.52 | % | 3,932,526 | 3,531,379 | 3,296,266 | 11.36 | % | 7.13 | % | ||||||||||||||||||||||||||
Non-operating income (expense) | 53,989 | 71,628 | 61,378 | (24.63 | )% | 16.70 | % | (37,727 | ) | (8,913 | ) | 18,153 | 323.28 | % | (149.10 | )% | ||||||||||||||||||||||||
Income before income taxes | 1,523,085 | 1,510,281 | 1,332,946 | 0.85 | % | 13.30 | % | 1,684,597 | 1,731,322 | 1,610,760 | (2.70 | )% | 7.48 | % | ||||||||||||||||||||||||||
Income tax expense | (319,572 | ) | (334,712 | ) | (316,170 | ) | (4.52 | )% | 5.86 | % | (333,521 | ) | (248,182 | ) | (318,158 | ) | 34.39 | % | (21.99 | )% | ||||||||||||||||||||
Segment profit | 1,203,513 | 1,175,569 | 1,016,776 | 2.38 | % | 15.62 | % | |||||||||||||||||||||||||||||||||
Segment net income | 1,351,076 | 1,483,140 | 1,292,602 | (8.90 | )% | 14.74 | % | |||||||||||||||||||||||||||||||||
Segment assets | 63,626,713 | 49,499,711 | 42,952,531 | 28.54 | % | 15.24 | % | 90,553,871 | 83,818,769 | 71,566,337 | 8.04 | % | 17.12 | % |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for Banking Colombia increased 2%declined by 8.9% to COP 1,2041,351 billion.
Net interest income increased 15%14.2% to COP 3,0014,881 billion, due to stable net interest margins andexplained by the growth in the loan portfolio.portfolio and the expansion of the net interest margin. Consumer loans grew 7.4%, mortgages 26.7% and mortgages led the growth,corporate loans grew 20.9%. Demand in consumer loans was mainly driven by car loans, personal loans and payroll loans and commercial loans followed aswere mainly driven by large corporations and small and medium enterprises demanded more credit.
corporations.
Net provision charges increased 27%by 15.7% to COP 4811,243 billion. This increase was in line with theresulted from growth of the loan portfolio, speciallyin particular loan growth in the consumer segment. segment, as well as some deterioration in credit quality. The credit quality of the loan portfolio in the Banking Colombia segment was healthy and the formation of new past due loans was lower than in previous year.
Net commissions increased by 9.4% to COP 1,661 billion mainly due to greater fees from banking services, which include distribution of insurance premiums, debit and credit cards and electronic and ATM-based transaction fees. In 2014, Banking Colombia experienced a greater number of transacions, which contributed to a higher fee revenue. Prices for these services increased in line with inflation.
Other net revenues decreased 35.7% during 2014 because of the reduction of dividends received by Bancolombia from other subsidiaries during 2013. These transaction is eliminated in the consolidation process.
Operating expenses increased 16%by 11.4% to COP 2,838,3,933 billion, due to increasedincreases in administrative expenses and labor costs. A big driver for thesecosts and increased deposit insurance premiums paid in conection to the growth of deposits.
Non-operating expenses wasincreased 323.3% due to the IT renovation project that Grupo Bancolombia is currently undertaking, which demands labor and operational expenses. Financial transaction taxes and equity taxes are also included in this line.correction of prior-periods errors.
Assets attributable to Banking Colombia grew 29%by 8% during the year, mainly driven by the growth in loans.
Analysis of 20102013 versus 2009.2012.
In 2010, profit2013, net income for Banking Colombia increased 16% versus 2009grew by 14.7% to COP 1,1761,483 billion.
Net interest income decreased 11.4%increased 6.6% to COP 2,6174,275 billion, due to a compressionexplained by the growth in net interest margins resulting from a reduction of the Colombian Central Bank’s interest rate and slow credit demand during the first half of the year. In the second half of the year, credit demand picked up and permitted the loan portfolio to expand.portfolio. Consumer loans grew 15%, mortgages 27% and mortgages (including COP 1,627 billioncorporate loans grew 9%. Demand in securitized mortgages) led the growth,consumer loans was mainly driven by car loans, personal loans and payroll loans and commercial loans followed as utilization of installed capacity of companies increased as well.were mainly driven by large corporations.
Net provision charges decreased 56%increased by 1.5% to COP 3791,074 billion. This increase resulted from growth of the loan portfolio, in particular loan growth in the consumer segment, as well as some deterioration in credit quality. The credit quality of the loan portfolio in the Banking Colombia segment was healthy and the deterioration was lower than in previous year, nevertheless, the counter cyclical component of provisions, attibubable to new loans that do not necessarily become past due, explained a portion of the provision charges.
Net commissions increased by 5% to COP 1,518 billion mainly due to greater fees from banking services, which include distribution of insurance premiums, debit and credit cards and electronic and ATM-based transaction fees. In 2013, Banking Colombia experienced a greater number of transacions, which contributed to a higher fee revenue. Prices for these services increase in line with inflation.
Operating expenses increased by 7% to COP 3,531 billion, due to improved credit quality and low deterioration of the loan portfolio. Despite this reductionincreases in provision charges, coverage of past-due loans increased from 157.62% in 2009 to 173.59% in 2010. Operating expenses increased 10.5% to COP 2,443, due to increased administrative expenses and labor costs. A big driver for these expensescosts and increased deposit insurance premiums paid in conection to the growth of deposits. During 2013, Banking Colombia was focused in growing labor cost in line with inflation, keeping the IT renovation project that Grupo Bancolombia is currently undertaking, which demands labor and operational expenses. For 2011, operating expenses are expected to grow at a similar rate as they did in 2010.headcount stable.
Assets attributable to Banking Colombia grew 15.2%by 17% during the year, mainly driven by the growth in loans.
Banking El Salvador through Banco Agrícola S.A.: This segment provides retail and commercial banking products and services to individuals, companies and national and local governments in El Salvador. Banking El Salvador also includes operations of the following subsidiaries:subsidiaries Arrendadora Financiera S.A., Credibac S.A. de CV, Valores and BursabacBanagricola S.A. de CV.
C.V.
This segment is also responsible for the management of the Bank’s proprietary trading activities, liquidity and distribution of treasury products and services to its client base in El Salvador.
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 408,713 | 363,079 | 333,789 | 12.57 | % | 8.78 | % | |||||||||||||
Net provisions | (41,970 | ) | (41,611 | ) | 16,775 | 0.86 | % | (348.05 | )% | |||||||||||
Net commissions | 131,263 | 132,464 | 129,226 | (0.91 | )% | 2.51 | % | |||||||||||||
Other net revenues | 28,313 | 4,959 | (2,788 | ) | 470.94 | % | 277.87 | % | ||||||||||||
Total operating income | 526,319 | 458,891 | 477,002 | 14.69 | % | (3.80 | )% | |||||||||||||
Operating expenses | 268,762 | 234,463 | 217,291 | 14.63 | % | 7.90 | % | |||||||||||||
Non-operating income (expense) | (515 | ) | 6,051 | 4,290 | (108.51 | )% | 41.05 | % | ||||||||||||
Income before income taxes | 257,042 | 230,479 | 264,001 | 11.53 | % | (12.70 | )% | |||||||||||||
Income tax expense | (72,064 | ) | (70,325 | ) | (66,473 | ) | 2.47 | % | 5.79 | % | ||||||||||
Segment net income | 184,978 | 160,154 | 197,528 | 15.50 | % | (18.92 | )% | |||||||||||||
Segment assets | 9,511,944 | 7,596,257 | 6,699,690 | 25.22 | % | 13.38 | % |
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 355,778 | 362,155 | 393,873 | (1.76 | )% | (8.05 | )% | |||||||||||||
Net provisions | (38,787 | ) | (102,681 | ) | (179,418 | ) | (62.23 | )% | (42.77 | )% | ||||||||||
Net commissions | 107,442 | 115,206 | 136,137 | (6.74 | )% | (15.37 | )% | |||||||||||||
Other net revenues | 34,076 | 18,476 | 16,759 | 84.43 | % | 10.25 | % | |||||||||||||
Total Operating Income | 458,509 | 393,156 | 367,351 | 16.62 | % | 7.02 | % | |||||||||||||
Operating expenses | 205,304 | 189,922 | 238,432 | 8.10 | % | (20.35 | )% | |||||||||||||
Non-operating income (expense) | 6,731 | 600 | (8,748 | ) | 1021.83 | % | (106.86 | )% | ||||||||||||
Income before income taxes | 259,936 | 203,834 | 120,171 | 27.52 | % | 69.62 | % | |||||||||||||
Income tax expense | (60,575 | ) | (54,547 | ) | (23,446 | ) | 11.05 | % | 132.65 | % | ||||||||||
Segment profit | 199,361 | 149,287 | 96,725 | 33.54 | % | 54.34 | % | |||||||||||||
Segment assets | 6,931,582 | 7,093,621 | 7,756,293 | (2.28 | )% | (8.54 | )% |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for Banking El Salvador increased 34%by 15.5% to COP 199185 billion.
Net interest income decreased 2%increased by 12.6% to COP 355408.7 billion, due to the contraction of the loan portfolio. This smalla growth in the loan portfolio. Net interest margins remained stable during the year as the loan portfolio was caused by a little demand due to weak economy in El Salvador. Deposits contractedmix did not change and their costfunding costs remained stable. In 2011, net interest margin ended at 5.7%.flat.
Net provision charges decreased 62%provisions were COP 41.9 billion, compared with COP 41.6 billion for 2013, due to COP 39 billion, in line with an improvement in the credit qualitylower non performing loans as a percentage of the loan portfolio.gross loans. In banking operations in El Salvador, we maintained strict discipline in credit standards in order to prevent any significant deterioration of the loan book due to weak economic performance. Allowances for bad loan losses as a percentage of past-due loans at the end of 2011 was 115%2014 were 223% and past-due loans as a percentage of gross loans was 3.69%were 1.5% for Banking El Salvador.
Operating expenses grew 8%by 14.6% to COP 205268.8 billion, mainly due to increasesincreased in administrativepersonnel expenses, which grew because of inflation and personnel expenses.
Non-operating income also presented a positive change, as it generated a profitheadcount. Also, the appreciation of COP 6.7 billion compared with only of COP 0.6 billion in 2010. This variation is mostlyexplained by the impact of the depreciation of the Colombian peso against the US dollar in 2011 andversus the Colombian Peso during 2014 contributed to the resulting beneficial impact in Banking El Salvador, with .Assetsincrease.
Assets attributable to Banking El Salvador decreased 2%increased by 25% during the year, mainly driven by the contractionappreciation of 9% in the investmentUS dollar versus the Colombian Peso and the growth of the loan portfolio of Banco Agrícola. The loan portfolio denominated in USD grew 4% during 2014. Consumer and Mortgage loans lead the growth in 2014 and at the end of the period, accounted for 56% of the loan portfolio. Corporate loans represented 44% of the portfolio.
Analysis of 20102013 versus 2009.2012.
In 2010, profit2013, net income for Banking El Salvador increased 54%decreased by 19% to COP 149160 billion.
Net interest income decreased 8.1%increased by 8.8% to COP 362363 billion, due the contraction ofto a growth in the loan portfolio. During 2010,Net interest margins expanded from 5.3% to 5.8% but that expansion was not enough to offsetremained stable during the contraction ofyear as the loan portfolio. This contraction was caused by a weak economy in El Salvador. Nevertheless, depositsportfolio mix did not contractchange and their costfunding costs remained stable. The decision of maintaining the amount of deposits instead of reducing them was a measure designed to enhance the Bank’s ability to grow the loan book when credit demand picks up again.flat.
Net provision charges decreased 43%provisions were COP 42 billion, compared with net recoveries of COP 17 billion for 2012, due to COP 103 billion, in line with an improvement in the credit quality of the loan portfolio.higher non performing loans. In banking operations in El Salvador, we maintained strict discipline in credit standards in order to prevent any significant deterioration of the loan book due to weak economic performance. Allowances for bad loan losses as a percentage of past-due loans at the end of 2010 was 100%2013 were 186% and past-due loans as a percentage of gross loans was 4.84%were 2.6% for Banking El Salvador.
Operating expenses decreased 20%grew by 8% to COP 190234 billion, mainly due to a reductionincreased in administrative and personnel expenses aimed at achieving improvements in efficiency, which deteriorated in 2009.
Non-operating income also presented a positive change, as it generated a profit of COP 0.6 billion compared with loss of COP 8.748 billion in 2009. This variation is explained by the impact of the conversion of USD to COP which appreciated during 2009.expenses.
Assets attributable to Banking El Salvador decreased 8.5%increased by 13% during the year, mainly driven by the contractiongrowth of 3.4% in the loan bookportfolio of Banco Agrícola. Consumer and small and medium enterprises loans lead the growth in 2013 and at the end onf the period, accounted by about 57% of the loan portfolio Corporate loans represented 43% of the portfolio.
Leasing:This segment provides financial and operational leases, including cross-border and international leasing services to clients in Colombia, Central America, Mexico Peru and Brazil. Bancolombia offers these services mainly through the following Subsidiaries: Leasing Bancolombia, S.A., Renting Colombia S.A., Arrendomiento OperativeArrendamiento Operativo CIB S.A.C., Leasing PeruPerú S.A., Transportempo S.A.S., Capital Investment Safi S.A., Fondo de Inversión en Arrendamiento Operativo Renting PeruPerú and Capital Investment Safi S.A.Patrimonio Autónomo Cartera LBC.
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 473,867 | 443,574 | 432,472 | 6.83 | % | 2.57 | % | |||||||||||||
Net provisions | (49,211 | ) | (48,262 | ) | (96,419 | ) | 1.97 | % | (49.95 | )% | ||||||||||
Net commissions | 11,703 | 4,895 | 597 | 139.08 | % | 719.93 | % | |||||||||||||
Other net revenues | 68,930 | 53,799 | 46,197 | 28.13 | % | 16.46 | % | |||||||||||||
Total Operating Income | 505,289 | 454,006 | 382,847 | 11.30 | % | 18.59 | % | |||||||||||||
Operating expenses | 280,478 | 213,433 | 183,597 | 31.41 | % | 16.25 | % | |||||||||||||
Non-operating income (expense) | (488 | ) | (7,032 | ) | (5,345 | ) | (93.06 | )% | 31.56 | % | ||||||||||
Income before income taxes | 224,323 | 233,541 | 193,905 | (3.95 | )% | 20.44 | % | |||||||||||||
Income tax expense | (2,720 | ) | (47,208 | ) | (43,348 | ) | (94.24 | )% | 8.90 | % | ||||||||||
Segment profit | 221,603 | 186,333 | 150,557 | 18.93 | % | 23.76 | % | |||||||||||||
Segment assets | 11,488,298 | 8,345,821 | 7,341,863 | 37.65 | % | 13.67 | % |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Chenge 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 679,278 | 591,086 | 533,725 | 14.92 | % | 10.75 | % | |||||||||||||
Net provisions | (112,048 | ) | (97,035 | ) | (91,389 | ) | 15.47 | % | 6.18 | % | ||||||||||
Net commissions | 61,616 | 51,626 | 36,528 | 19.35 | % | 41.33 | % | |||||||||||||
Other net revenues | 97,492 | 114,702 | 111,121 | (15.00 | )% | 3.22 | % | |||||||||||||
Total operating income | 726,338 | 660,379 | 589,985 | 9.99 | % | 11.93 | % | |||||||||||||
Operating expenses | 364,329 | 332,714 | 314,999 | 9.50 | % | 5.62 | % | |||||||||||||
Non-operating income (expense) | (74,059 | ) | (76,424 | ) | (52,761 | ) | (3.09 | )% | 44.85 | % | ||||||||||
Income before income taxes | 287,950 | 251,241 | 222,225 | 14.61 | % | 13.06 | % | |||||||||||||
Income tax expense | (51,906 | ) | (23,857 | ) | (3,106 | ) | 117.57 | % | 668.09 | % | ||||||||||
Segment net income | 236,044 | 227,384 | 219,119 | 3.81 | % | 3.77 | % | |||||||||||||
Segment assets | 17,028,978 | 15,358,140 | 13,179,545 | 10.88 | % | 16.53 | % |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for Leasing increased 19%by 3.8% to COP 222236 billion.
Net interest income increased 7%by 14.9% to COP 474679 billion, explained mainly by the growth in the balance of financial leases.
Net provision charges increased 2%by 15.5% to COP 49112 billion, due to better credit quality and high provision charges that the company made in previous years.formation of new past due loans. Allowances for bad loan losses, as a percentage of gross loans, was 210%were 199%; and past-due loans as a percentage of gross loans was 1.82%were 1.75% at end of 2011, up2014.
Net commissions grew by 19.4% to COP 61.6 billion due to higher fees from 220%arrangements of operational leasing structures and 2.04% respectively at the end of 2010.imports.
Operating expenses increased 31%by 9.5% to COP 280364.3 billion, due to higher labor costs and administrative expenses.
Assets attributable to Leasing grew by 10.9% to COP 17,029 billion, driven by the increase in financial and operating leases demanded by corporations and small and medium enterprises.
Analysis of 2013 versus 2012.
In 2013, net income for Leasing increased by 4% to COP 227 billion.
Net interest income increased by 11% to COP 591 billion, explained mainly by the growth in the balance of financial leases.
Net provision charges increased by 6% to COP 97 billion, due to some deterioration of the leasing portfolio. Allowances for bad loan losses, as a percentage of gross loans, were 176%; and past-due loans as a percentage of gross loans were 2.1% at end of 2013.
Net commissions grew by 41% to COP 52 billion due to higher fees from arrangements of operational leasing structures.
Operating expenses increased by 5.6% to COP 333 billion, due to increased labor costs and administrative expenses, derived from the integration of Leasing Bancolombia S.A. and Renting Colombia S.A.expenses.
Assets attributable to Leasing grew 38%by 16.5% to COP 11,48815,358 billion, mainly driven by the increase in financial and operating leases demanded by corporations and small and medium enterprises.
Analysis of 2010 versus 2009.
In 2010, profit for Leasing increased 24% to COP 186 billion.
Net interest income increased 2.6% to COP 444 billion. Demand for leasing products was weak during the year and grew less than demand for credit products.
Net provision charges decreased 50% to COP 48 billion, due to better credit quality and high provision charges that the company made in previous years. Allowances for bad loan losses, as a percentage of gross loans, was 220% at end of 2010, up from 144% at the end of 2009 and past-due loans as a percentage of gross loans was 2.04% at end of 2010 down from 3.14% at the end of 2009.
Operating expenses increased 16.3% to COP 213 billion, due to increased labor costs and administrative expenses, derived from the integration of Leasing Bancolombia S.A. and Renting Colombia S.A. and the commencement of operations in Perú.
Assets attributable to Leasing grew 13.7% to COP 8,346 billion, mainly driven by the reduction of provisions and recoveries that almost completely offsetprovisions.
Trust: This segment provides trust services and asset management to clients in Colombia and Peru through Fiduciaria Bancolombia S.A. and Fiduciaria GBCFiduPerú S.A. The main products offered by this segment include money market accounts, mutual and pension funds, private equity funds, payment trust, custody services, and corporate trust.
Year ended December 31, | Year ended December 31, | |||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | 2014 | 2013 | 2012 | Chenge 2014-2013 | Chenge 2013-2012 | |||||||||||||||||||||||||||||||
(COP in million) | (COP in million) | |||||||||||||||||||||||||||||||||||||||
Net Interest income | 14,906 | 16,933 | 17,225 | (11.97 | )% | (1.70 | )% | 904 | 896 | 12,635 | 0.89 | % | (92.91 | )% | ||||||||||||||||||||||||||
Net provisions | 158 | (394 | ) | (2,364 | ) | (140.10 | )% | (83.33 | )% | (642 | ) | (532 | ) | (831 | ) | 20.68 | % | (35.98 | )% | |||||||||||||||||||||
Net commissions | 166,736 | 144,786 | 153,731 | 15.16 | % | (5.82 | )% | 202,526 | 198,582 | 198,987 | 1.99 | % | (0.20 | )% | ||||||||||||||||||||||||||
Other net revenues | (557 | ) | 874 | 3,391 | (163.73 | )% | (74.23 | )% | (30,820 | ) | (49,477 | ) | (28,287 | ) | (37.71 | )% | 74.91 | % | ||||||||||||||||||||||
Total Operating Income | 181,243 | 162,199 | 171,983 | 11.74 | % | (5.69 | )% | |||||||||||||||||||||||||||||||||
Total operating income | 171,968 | 149,469 | 182,504 | 15.05 | % | (18.10 | )% | |||||||||||||||||||||||||||||||||
Operating expenses | 69,510 | 53,805 | 44,808 | 29.19 | % | 20.08 | % | 68,090 | 61,100 | 63,165 | 11.44 | % | (3.27 | )% | ||||||||||||||||||||||||||
Non-operating income (expense) | 4,540 | (742 | ) | 1,088 | (711.86 | )% | (168.20 | )% | (5,211 | ) | 698 | 1,106 | (846.56 | )% | (36.89 | )% | ||||||||||||||||||||||||
Income before income taxes | 116,273 | 107,652 | 128,263 | 8.01 | % | (16.07 | )% | 98,667 | 89,067 | 120,445 | 10.78 | % | (26.05 | )% | ||||||||||||||||||||||||||
Income tax expense | (37,637 | ) | (34,660 | ) | (44,333 | ) | 8.59 | % | (21.82 | )% | (37,915 | ) | (29,452 | ) | (38,827 | ) | 28.73 | % | (24.15 | )% | ||||||||||||||||||||
Segment profit | 78,636 | 72,992 | 83,930 | 7.73 | % | (13.03 | )% | |||||||||||||||||||||||||||||||||
Segment net income | 60,752 | 59,615 | 81,618 | 1.91 | % | (26.96 | )% | |||||||||||||||||||||||||||||||||
Segment assets | 303,579 | 272,797 | 256,195 | 11.28 | % | 6.48 | % | 231,819 | 56,107 | 79,579 | 313.17 | % | (29.50 | )% |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for the Trust segment increased 8%by 1.9% to COP 7960.8 billion.
Net interest income decreased 12%increased by 0.9% to COP 15 billion, due to the contraction of the net interest margin.0.9 billion. Commissions grew 15% due2% to an increase in theCOP 202.5 billion driven by higher value of assets under management. Operating expenses grew 29% to COP 70 billion due to increases in labormanagement and administrative expenses related to consulting fees associated with the implementation of new products and services. Assets under management of thecorporate trust segment totaled COP 44.5 trillion at the end of 2011.fees.
Assets attributable to the Trust segment grew 11%increased by 313% during the year to COP 304231.8 billion, mainly driven by the growthincrease in the investment securities portfoliocash of Fiduciaria Bancolombia S.A.
Analysis of 20102013 versus 2009.2012.
In 2010, profit2013, net income for the Trust segment decreased 13%by 27% to COP 7360 billion.
Net interest income decreased 1.7%by 93% to COP 170.9 billion, due to the contraction of the net interest margin.losses on investment securities. Commissions fell 5.8%remained stable due to a slowdown in corporate and government trust-related fees in the first halfunchanged value of the year. Operating expenses grew 20% to COP 54 billion due to increases in labor and administrative expenses related to consulting fees associated with the implementation of new products and services.assets under management.
Assets attributable to the Trust segment grew 6%decreased by 30% during the year to COP 27356 billion, mainly driven by the growth inreduction of the investment securities portfolio of Fiduciaria Bancolombia S.A.
, which were reallocated to the Banking Colombia segment.
Investment Banking:This segment provides corporate and project finance advisory, underwriting, capital markets services and private equity management through Banca de Inversion Bancolombia S.A.Inversion. Its customers include private and publicly-held corporations as well as governmentGovernment institutions.
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 7,043 | 10,303 | 17,438 | (31.64 | )% | (40.92 | )% | |||||||||||||
Net provisions | (242 | ) | 1,168 | (1,236 | ) | (120.72 | )% | (194.50 | )% | |||||||||||
Net commissions | 33,972 | 31,913 | 14,934 | 6.45 | % | 113.69 | % | |||||||||||||
Other net revenues | 41,947 | 94,743 | 31,618 | (55.73 | )% | 199.65 | % | |||||||||||||
Total Operating Income | 82,720 | 138,127 | 62,754 | (40.11 | )% | 120.11 | % | |||||||||||||
Operating expenses | 21,573 | 16,673 | 15,926 | 29.39 | % | 4.69 | % | |||||||||||||
Non-operating income (expense) | 1,062 | 133 | 2,258 | 698.50 | % | (94.11 | )% | |||||||||||||
Income before income taxes | 62,209 | 121,587 | 49,086 | (48.84 | )% | 147.70 | % | |||||||||||||
Income tax expense | (9,186 | ) | (18,632 | ) | (5,460 | ) | (50.70 | )% | 241.25 | % | ||||||||||
Segment profit | 53,023 | 102,955 | 43,626 | (48.50 | )% | 135.99 | % | |||||||||||||
Segment assets | 462,155 | 427,967 | 398,267 | 7.99 | % | 7.46 | % |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 297 | 132 | 2,391 | 125.00 | % | (94.48 | )% | |||||||||||||
Net provisions | (263 | ) | 454 | (137 | ) | (157.93 | )% | 431.39 | % | |||||||||||
Net commissions | 22,985 | 21,860 | 38,415 | 5.15 | % | (43.10 | )% | |||||||||||||
Other net revenues | 25,933 | 26,513 | 25,894 | (2.19 | )% | 2.39 | % | |||||||||||||
Total operating income | 48,952 | 48,959 | 66,563 | (0.01 | )% | (26.45 | )% | |||||||||||||
Operating expenses | 20,718 | 17,457 | 19,381 | 18.68 | % | (9.93 | )% | |||||||||||||
Non-operating income (expense) | 828 | 996 | 491 | (16.87 | )% | 102.85 | % | |||||||||||||
Income before income taxes | 29,062 | 32,498 | 47,673 | (10.57 | )% | (31.83 | )% | |||||||||||||
Income tax expense | (4,708 | ) | (1,570 | ) | (8,653 | ) | 199.87 | % | (81.86 | )% | ||||||||||
Segment net income | 24,354 | 30,928 | 39,020 | (21.26 | )% | (20.74 | )% | |||||||||||||
Segment assets | 169,732 | 164,361 | 165,326 | 3.27 | % | (0.58 | )% |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for the Investment Banking segment decreased 48%by 21% to COP 5324.3 billion.
Net interest income decreased 32%increased by 125% to COP 7 billion,297 million, due to the contraction of the loan portfolio and margins.lower interest expenses. Net commissions, which areis the main revenue line, grew 6%increased by 5% to COP 3423 billion, led by highe fees generated by corporate finance advisory services and capital markets related fees. Corporate bond issuance was robust in Colombia in 2011 and Banca de Inversion Bancolombia participated in deals worth COP 5 trillion, an increase of 100% as compared with deals worth COP 2.5 trillion in 2010.
Other revenues declined 56%decreased by 2.2% to COP 4225.9 billion as gainsmainly due to transactions withother segments, which are eliminated in stakes in companies that occurred in 2010 did not occure in 2011.the consolidation process.
Operating expenses grew 29%by 18.7% to COP 2220.7 billion, due to increasedhigher labor costs.
Assets attributable to Investment Banking grew 8%increased by 3.3% during the year to COP 462169.7 billion, mainly driven by the growth ingains of the investment securities portfolio.
Analysis of 20102013 versus 2009.2012.
In 2010, profit2013, net income for the Investment Banking segment increased 136%decreased by 21% to COP 10331 billion.
Net interest income decreased 40.9%by 94% to COP 10 billion,132 million, due to the contractionreduction of the loan portfolio and margins; offset partially by a recovery of provisions that mitigated the impact of lower interest income.investment securities portfolio. Net commissions, grew 113.7%which are the main revenue line, decreased by 43% to COP 3222 billion, led by lower fees generated by corporate finance advisory services and lower capital markets related fees. Corporate bond issuance was robust in Colombia in 2010 and Banca de Inversion Bancolombia participated in deals worth COP 2.5 trillion.
Other revenues almost doubledincreased by 2.4% to COP 9526 billion mainly due to gains of COP 34 billion from the sale of stakes in companies, especiallytransaction withother segments, which are eliminated in the first half of the year.consolidation process.
Operating expenses grew 4.7%declined by 10% to COP 17 billion, due to increasedlower labor costs, which grew in line with inflation.
costs.
Assets attributable to Investment Banking grew 7.5%decreased by 0.6% during the year to COP 428164 billion, mainly driven by the growth inreduction of the investment portfolio.
securities portfolio which were reallocated to the Banking Colombia segment.
Brokerage: This segment provides brokerage, investment advisory and private banking services to individuals and institutions through Valores Bancolombia, S.A., Valores Bancolombia Panama S.A. and Suvalor Panamá FondosPanama Fondo de Inversión.n S.A. It sells and distributes equities, futures, foreign currencies, fixed income securities, mutual funds and structured products.
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 22,149 | 28,102 | 58,129 | (21.18 | )% | (51.66 | )% | |||||||||||||
Net provisions | (86 | ) | (208 | ) | (152 | ) | (58.65 | )% | 36.91 | % | ||||||||||
Net commissions | 81,094 | 52,711 | 48,927 | 53.85 | % | 7.73 | % | |||||||||||||
Other net revenues | 27,225 | 4,581 | 2,177 | 494.30 | % | 110.43 | % | |||||||||||||
Total Operating Income | 130,382 | 85,186 | 109,081 | 53.06 | % | (21.91 | )% | |||||||||||||
Operating expenses | 98,947 | 86,699 | 81,679 | 14.13 | % | 6.15 | % | |||||||||||||
Non-operating income (expense) | 6,226 | 15,206 | (1,582 | ) | (59.06 | )% | (1061.10 | )% | ||||||||||||
Income before income taxes | 37,661 | 13,693 | 25,820 | 175.04 | % | (46.97 | )% | |||||||||||||
Income tax expense | (3,942 | ) | (1,245 | ) | (8,371 | ) | 216.63 | % | (85.13 | )% | ||||||||||
Segment profit | 33,719 | 12,448 | 17,449 | 170.88 | % | (28.66 | )% | |||||||||||||
Segment assets | 364,962 | 851,844 | 1,129,222 | (57.16 | )% | (24.56 | )% |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 14,726 | 14,948 | 20,284 | (1.49 | )% | (26.31 | )% | |||||||||||||
Net provisions | (920 | ) | (1,160 | ) | (68 | ) | (20.69 | )% | 1605.88 | % | ||||||||||
Net commissions | 82,022 | 70,315 | 70,511 | 16.65 | % | (0.28 | )% | |||||||||||||
Other net revenues | 52,405 | 67,281 | 38,421 | (22.11 | )% | 75.12 | % | |||||||||||||
Total operating income | 148,233 | 151,384 | 129,148 | (2.08 | )% | 17.22 | % | |||||||||||||
Operating expenses | 107,155 | 101,748 | 102,199 | 5.31 | % | (0.44 | )% | |||||||||||||
Non-operating income (expense) | 7,874 | (2,428 | ) | 4,333 | (424.30 | )% | (156.04 | )% | ||||||||||||
Income before income taxes | 48,952 | 47,208 | 31,282 | 3.69 | % | 50.91 | % | |||||||||||||
Income tax expense | (12,630 | ) | (15,881 | ) | (5,962 | ) | (20.47 | )% | 166.37 | % | ||||||||||
Segment net income | 36,322 | 31,327 | 25,320 | 15.94 | % | 23.72 | % | |||||||||||||
Segment assets | 265,307 | 294,435 | 224,811 | (9.89 | )% | 30.97 | % |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for the Brokerage segment increased 171%by 15.9% to COP 3436.3 billion.
Net interest income decreased 21%by 1.5% to COP 2214.7 billion, due to a reduction in gains on securities.
Net commissions, which are the most important component of revenues, increased 54%presented an increase of 16.6% to COP 8182 billion, as increased trading activity in 2011 generated moredue to higher fees related to distribution and revenues from third-party portfolios. Assets under managementintermediation of the private banking arm of Valores Bancolombia totaled COP 10 trillion at the end of 2011.securities and asset management.
Other net revenues increased 494%decreased by 22% to 27COP 52.4 billion, due mainly to mark to market gain stemming fromoperations with other segments, which are eliminated in the reclassification of BVC (Bolsa de Valores de Colombia) equity securities from “available for sale” investments to “trading” investments.consolidation process.
Operating expenses increased 14%by 5.3% to COP 99107.2 billion, due to labor cost increases and higher IT expenditures.taxes different than income taxes.
Assets attributable to the Brokerage segment decreased 57%by 9.9% during the year, mainly driven by a decrease in active positions in market activities. There was also a decrease in positions in market making activities in the liability sidereduction of the balance sheet.proprietary securities portfolio.
Analysis of 20102013 versus 2009.2012.
In 2010, profit2013, net income for the Brokerage segment decreased 28.7%increased by 24% to COP 1231 billion.
Net interest income decreased 51.7%by 26% to COP 2815 billion, due to a reduction in gains on securities.
Net commissions, increased 7.7%which are the most important component of revenues, presented a slight reduction to COP 5370 billion, asdue to lower fees related to distribution and intermediation of securities.
Other net revenues increased trading activity in 2010 generated more fees and revenues from third-party portfolios, as Assets under management, grew 93%by 75% to COP 1,500 billion.67 billion, due mainly to operations with other segments, which are eliminated in the consolidation process.
Operating expenses increased 6.1%decreased by 0.4% to COP 87101.7 billion, due to labor cost increases and higher IT expenditures.decreases.
Assets attributable to the Brokerage segment decreased 24.6%increased by 31% during the year, mainly driven by a decrease in active positions in market activities. There was also a decrease in positions in market making activities in the liability sidegrowth of the balance sheet.
size of the proprietary securities portfolio.
Off Shore:This segment provides a complete line of offshore banking services to Colombian and Salvadorian customers through Bancolombia Panamá S.A., Bancolombia Cayman S.A., and Bancolombia Puerto Rico International, Inc. and Banco Agrícola (Panama) S.A. It offers loans to private sector companies, trade financing, lease financing, financing for industrial projects as well as a complete portfolio of cash management products, such as checking accounts, international collections and payments. Through these Subsidiaries,subsidiaries, the Bank also offers investment opportunities in U.S. dollars, savings and checking accounts, time deposits, and investment funds to its high net worth clients and private banking customers.
The performance of Bancolombia Panamá,Panama, which has a significant weight in this segment, refers only to the results reported by Bancolombia Panamá’sPanama’s offshore commercial banking activities and does not consolidate the results of Banco Agrícola, which are reflected in the results for the segment Banking El Salvador.
Year ended December 31, | ||||||||||||||||||||
2011 | �� | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | |||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 107,043 | 108,114 | 96,131 | (0.99 | )% | 12.47 | % | |||||||||||||
Net provisions | 2,557 | (19,754 | ) | (8,358 | ) | (112.94 | )% | 136.35 | % | |||||||||||
Net commissions | 19,686 | 12,432 | 10,595 | 58.35 | % | 17.34 | % | |||||||||||||
Other net revenues | 183,272 | 87,081 | 35,486 | 110.46 | % | 145.40 | % | |||||||||||||
Total Operating Income | 312,558 | 187,873 | 133,854 | 66.37 | % | 40.36 | % | |||||||||||||
Operating expenses | 60,802 | 66,811 | 84,208 | (8.99 | )% | (20.66 | )% | |||||||||||||
Non-operating income (expense) | (392 | ) | (3,279 | ) | (1,286 | ) | (88.05 | )% | 154.98 | % | ||||||||||
Income before income taxes | 251,364 | 117,783 | 48,360 | 113.41 | % | 143.55 | % | |||||||||||||
Income tax expense | - | - | - | - | - | |||||||||||||||
Segment profit/(loss) | 251,364 | 117,783 | 48,360 | 113.41 | % | 143.55 | % | |||||||||||||
Segment assets | 8,751,997 | 6,068,344 | 6,362,171 | 44.22 | % | (4.62 | )% |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 63,427 | 32,644 | 95,963 | 94.30 | % | (65.98 | )% | |||||||||||||
Net provisions | (26,127 | ) | (25,410 | ) | 5,268 | 2.82 | % | (582.35 | )% | |||||||||||
Net commissions | 19,724 | 19,837 | 15,461 | (0.57 | )% | 28.30 | % | |||||||||||||
Other net revenues | 249,683 | 346,655 | 109,111 | (27.97 | )% | 217.71 | % | |||||||||||||
Total operating income | 306,707 | 373,726 | 225,803 | (17.93 | )% | 65.51 | % | |||||||||||||
Operating expenses | 80,409 | 77,331 | 57,500 | 3.98 | % | 34.49 | % | |||||||||||||
Non-operating income (expense) | 1,712 | 3,305 | (195 | ) | (48.20 | )% | 1,794.87 | % | ||||||||||||
Income before income taxes | 228,010 | 299,700 | 168,108 | (23.92 | )% | 78.28 | % | |||||||||||||
Income tax expense | - | - | - | - | - | |||||||||||||||
Segment net income | 228,010 | 299,700 | 168,108 | (23.92 | )% | 78.28 | % | |||||||||||||
Segment assets | 8,938,392 | 6,131,448 | 5,215,286 | 45.78 | % | 17.57 | % |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for the Off Shore segment increased 113%decreased by 23.9% to COP 251228 billion.
Net interest income decreased 1%increased by 94% to COP 107 billion.63.4 billion, driven by higher revenues from commercial loans. Other net revenues grew 110%decreased by 28% to COP 183249.7 billion, mostly due to an increasea reduction in dividends received from Banagrícola (part of the Banking El Salvador segment). These dividends were increased because the capital in Banagrícola was higher than required due to slow demand in credit in El Salvador. These dividends are eliminated in the consolidation process that generates the consolidated financial statements.Consolidated Financial Statements.
Operating expenses decreased 9%increased by 4% to COP 6180.4 billion, due to lower amortization chargesthe growth of the goodwill created with the purchase of Banagrícola, which was reflected in Bancolombia Panamá.labor expenses.
Assets attributable to the Off Shore segment increased 44%by 45.8% during the year, mainly driven by the depreciationstrengthening of the Colombian peso versus the US dollar in 2011.versus de Colombian peso and the organic growth of loans.
The jurisdictions where operations of the Off Shore segment are conducted have no corporate income taxes.
Analysis of 20102013 versus 2009.2012.
In 2010, profit2013, net income for the Off Shore segment increased 144%by 78% to COP 118 billion300 billion.
Net interest income increased 12.5%decreased by 66% to COP 10833 billion, despite the asset contraction of 4,6% during the year; this was possible due to a smaller increase in cost of deposits as compareddriven by lower revenues from commercial loans that were transfered to the increaseBanking Colombia segment at the end of interest revenues.
Net provision charges increased 136.3% to COP 20 billion, due to greater deterioration in the loan portfolio.
2012. Other net revenues grew 145%increased by 218% to COP 87347 billion, mostly due to an increase in dividends received from Banagrícola (part of the Banking El Salvador segment). These dividends were increased because the capital in Banagrícola was higher than required due to slow demand in credit in El Salvador. These dividends are eliminated in the consolidation process that generates the consolidated financial statements.Consolidated Financial Statements.
Operating expenses decreased 20.7%increased by 34% to COP 6777 billion, due to lower amortization charges of the goodwill created with the purchase of Banagrícola, which was reflectedhigher rent expenses in Bancolombia Panamá. The 6% appreciation of the COP against the U.S. dollar during 2010 had the effect of decreasing the pace of amortization of goodwill when measured in COP.
Panama.
Assets attributable to the Off Shore segment decreased 4.6%increased by 18% during the year, mainly driven by the contractionorganic growth of the loan and investment securities portfolio.loans.
The jurisdictions where operations of the Off Shore segment are conducted have no corporate income taxes.
Pension and Insurance:This segment commenced in November 2013 and provides pension plan administration and insurance services to individuals and companies in El Salvador through Crecer S.A., Aseguradora Suiza Salvadoreña S.A. and Asesuisa Vida S.A. Panama.
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 2,454 | 4,046 | 7,109 | (39.35 | )% | (43.09 | )% | |||||||||||||
Net provisions | 1,033 | 593 | 3,258 | 74.20 | % | (81.80 | )% | |||||||||||||
Net commissions | (65 | ) | 89,969 | 96,676 | (100.07 | )% | (6.94 | )% | ||||||||||||
Other net revenues | 28,898 | (14,887 | ) | (17,391 | ) | (294.12 | )% | (14.40 | )% | |||||||||||
Total Operating Income | 32,320 | 79,721 | 89,652 | (59.46 | )% | (11.08 | )% | |||||||||||||
Operating expenses | 9,552 | 31,115 | 38,278 | (69.30 | )% | (18.71 | )% | |||||||||||||
Non-operating income (expense) | 524 | 1,752 | (236 | ) | (70.09 | )% | (842.37 | )% | ||||||||||||
Income before income taxes | 23,292 | 50,358 | 51,138 | (53.75 | )% | (1.53 | )% | |||||||||||||
Income tax expense | (5,253 | ) | (11,557 | ) | (13,395 | ) | (54.55 | )% | (13.72 | )% | ||||||||||
Segment profit | 18,039 | 38,801 | 37,743 | (53.51 | )% | 2.80 | % | |||||||||||||
Segment assets | 172,999 | 229,156 | 242,226 | (24.51 | )% | (5.40 | )% |
Analysis
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 7,986 | 819 | - | 875 | % | - | ||||||||||||||
Net provisions | (276 | ) | (287 | ) | - | (4 | )% | - | ||||||||||||
Net commissions | 8,757 | 1,294 | - | 577 | % | - | ||||||||||||||
Other net revenues | 13,382 | 9,548 | - | 40 | % | - | ||||||||||||||
Total operating income | 29,849 | 11,374 | - | 162 | % | - | ||||||||||||||
Operating expenses | 20,733 | 3,140 | - | 560 | % | - | ||||||||||||||
Non-operating income (expense) | (2,004 | ) | (1,194 | ) | - | 68 | % | - | ||||||||||||
Income before income taxes | 7,112 | 7,040 | - | 1 | % | - | ||||||||||||||
Income tax expense | (1,352 | ) | (448 | ) | - | 202 | % | - | ||||||||||||
Segment net income | 5,760 | 6,592 | - | (13 | )% | - | ||||||||||||||
Segment assets | 415,602 | 261,587 | - | 59 | % | - |
The Insurance segment started in November 2013; its contribution to the results of 2011 versus 2010.year 2013 is for two months only. Therefore, the results of 2014 are not comparable with the results 2013.
In 2011, profit forOn February 23, 2015, Banistmo entered into an agreement with Suramericana S.A., whereby Banistmo agreed to sell, and Suramericana S.A. agreed to buy 100% of the Pension and Insurance segment increased 54% to COP 18 billion.outstanding capital of Seguros Banistmo, an insurance company incorporated under the laws of Panama.
Net commissions, which are the main revenue generators, decreased 100% to zero, dueCompletion of the sale is subject to certain conditions, including, among others, receipt of AFP Crecer. The salethe required regulatory approvals of AFP Crecer was authorized by regulators in Colombiathe Insurance and El Salvador in 2011Reinsurance Superintendency of Panama (Superintendencia de Seguros y Reaseguros de Panamá) and the transaction generated a gainConsumer Protection and Competition Defense Authority of COP 138 billion. Panama (Autoridad de Protección al Consumidor y Defensa de la Competencia de Panamá (ACODECO)).
The purchase price will be determined at the closing and will be calculated on the basis of Seguros Banistmo’sequity.
As a result of this transaction, neither revenues nor expenses relatedthe Insurance segment will no longer be reported once the sale is completed.
Banking Panama:This segment provides retail and commercial banking products and services to pension plan administration were recognizedindividuals and companies in 2011.Panama through the Banistmo operation. This segment includes all the operations of Banistmo and its subsidiaries (except Insurance operations) as they are managed and monitored by the chief operating decision maker on a consolidated basis.
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 486,561 | 58,954 | - | 725.32 | % | - | ||||||||||||||
Net provisions | 3,564 | (21,719 | ) | - | (116.41 | )% | - | |||||||||||||
Net commissions | 134,267 | 20,310 | - | 561.09 | % | - | ||||||||||||||
Other net revenues | 32,138 | 21,029 | - | 52.83 | % | - | ||||||||||||||
Total operating income | 656,530 | 78,574 | - | 735.56 | % | - | ||||||||||||||
Operating expenses | 387,031 | 68,825 | - | 462.34 | % | - | ||||||||||||||
Non-operating income (expense) | 9,963 | (456 | ) | - | (2,284.87 | )% | - | |||||||||||||
Income before income taxes | 279,462 | 9,293 | - | 2,907.23 | % | - | ||||||||||||||
Income tax expense | (59,972 | ) | (13,628 | ) | - | 340.06 | % | - | ||||||||||||
Segment net income | 219,490 | (4,335 | ) | - | (5,163.21 | )% | - | |||||||||||||
Segment assets | 19,403,209 | 15,153,154 | - | 28.05 | % | - |
Operating expenses decreased 69%The Banking Panamá segment started in November 2013; its contribution to COP 31 billion due to lower administrative and labor expenses.the results of year 2013 is for two months only. Therefore, the results of 2014 are not comparable with the results 2013.
Assets attributable to Pension and Insurance decreased 25%Banking Panamá increased by 28% during the year, mainly drivenyear. This increase is explained by the saleorganic growth of AFP Crecer.the loan portfolio and the strengthening of the US dollar versus de Colombian peso wich caused that dollar denominated assets represented more pesos when converted
Analysis of 2010 versus 2009.
In 2010, profit for the Pension and Insurance segment increased 2.8% to COP 39 billion.
Net commissions, which are the main revenue generators, decreased 6.9% to COP 90 billion, due the contraction of assets under management as employment in El Salvador suffered with the slowdown in economic activity, individuals contributed less to pension plans and purchased fewer insurance policies. As a result, operating income also decreased 11.1% during the year.
Operating expenses decreased 18.7% to COP 31 billion due to lower administrative and labor expenses.
Assets attributable to Pension and Insurance decreased 5.4% during the year, mainly driven by the contraction of the investment portfolio.
All Other: This segment includes results from the operation of particular investment vehicles of Bancolombia: Valores Simesa S.A., BIBA Inmobiliaria Bancol, Todo 1 Colombia S.A.S.A.S., Inversiones CFNS S.A.S., CFNS Infraestructura S.A.S,S.A.S., Sistema de Inversiones y Negocios S.A. Sinesa, Sinesa Holding, Future Net, Vivayco S.A.S., Banagrícola, Inversiones Financieras Banco Agrícola Banco Agrícola PanamáS.A., Fondo Inmobiliario Colombia and others.
Year ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | Change 2011-2010 | Change 2010-2009 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | 1,806 | 680 | (1,694 | ) | 165.59 | % | (140.14 | )% | ||||||||||||
Net provisions | (37,211 | ) | (181 | ) | 1,437 | 20458.56 | % | (112.60 | )% | |||||||||||
Net commissions | (40 | ) | 840 | 1,920 | (104.76 | )% | (56.25 | )% | ||||||||||||
Other net revenues | 373,091 | 100,036 | 148,526 | 272.96 | % | (32.65 | )% | |||||||||||||
Total Operating Income | 337,646 | 101,375 | 150,189 | 233.07 | % | (32.50 | )% | |||||||||||||
Operating expenses | 20,641 | 25,343 | 28,493 | (18.55 | )% | (11.06 | )% | |||||||||||||
Non-operating income (expense) | (7,404 | ) | 19,814 | 13,960 | (137.37 | )% | 41.93 | % | ||||||||||||
Income before income taxes | 309,601 | 95,846 | 135,656 | 223.02 | % | (29.35 | )% | |||||||||||||
Income tax expense | (31,631 | ) | (5,856 | ) | (7,490 | ) | 440.15 | % | (21.82 | )% | ||||||||||
Segment profit | 277,970 | 89,990 | 128,166 | 208.89 | % | (29.79 | )% | |||||||||||||
Segment assets | 1,852,144 | 1,529,612 | 1,502,366 | 21.09 | % | 1.81 | % |
Year ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | Change 2014-2013 | Change 2013-2012 | ||||||||||||||||
(COP in million) | ||||||||||||||||||||
Net Interest income | (32,741 | ) | (4,714 | ) | 1,353 | 594.55 | % | (448.41 | )% | |||||||||||
Net provisions | (1,417 | ) | (33 | ) | 15,434 | 4,193.94 | % | (100.21 | )% | |||||||||||
Net commissions | (6,896 | ) | (2,895 | ) | (979 | ) | 138.20 | % | 195.71 | % | ||||||||||
Other net revenues | 264,538 | 221,041 | 380,476 | 19.68 | % | (41.90 | )% | |||||||||||||
Total operating income | 223,484 | 213,399 | 396,284 | 4.73 | % | (46.15 | )% | |||||||||||||
Operating expenses | 88,160 | 59,287 | 40,994 | 48.70 | % | 44.62 | % | |||||||||||||
Non-operating income (expense) | 42,331 | (5,906 | ) | (2,882 | ) | (816.75 | )% | 104.93 | % | |||||||||||
Income before income taxes | 177,655 | 148,206 | 352,408 | 19.87 | % | (57.94 | )% | |||||||||||||
Income tax expense | (15,004 | ) | (13,752 | ) | (25,895 | ) | 9.10 | % | (46.89 | )% | ||||||||||
Segment net income | 162,651 | 134,454 | 326,513 | 20.97 | % | (58.82 | )% | |||||||||||||
Segment assets | 2,206,008 | 1,981,982 | 785,806 | 11.30 | % | 152.22 | % |
Analysis of 20112014 versus 2010.2013.
In 2011, profit2014, net income for All Other increased 209%by 21% to COP 278162.7 billion.
Other net revenue, which is the most significant revenue line, increased 273%by 19.7% to COP 373 billion. The increase is explained by higher dividends received264 billion, driven by the companies that composegrowth in revenues of the segment.
Net provision charges increased 20,459% to COP 37 billion, due mainly to provisions related to investments by Inversiones CFNS in BVC (Bolsa de Valores de Colombia), Grupo Odinsa and Enka.
Operating expenses decreased 19% to COP 21 billion, due to lower amortization charges.real estate investment trust.
Assets attributable to All Other grew 21%increased by 11.3% during the year.
year driven by the increase in value of inverments.
Analysis of 20102013 versus 2009.2012.
In 2010, profit2013, net income for All Other decreased 29.8%by 59% to COP 89134 billion.
Other net revenue, which is the most significant revenue line, decreased 32.6%by 42% to COP 100221 billion. The reductiondecrease is explained by lower dividends received by the companies that compose the segment.
Operating expenses decreased 11.1% to COP 25 billion, due to lower amortization charges.
Assets attributable to All Other grew only 1.8%increased by 152% during the year, since no significant changes happenedyear. This increase is explained by the consolidation of assets of the Fondo Colombia Inmobiliario in the group of companies.October 2013.
B. | LIQUIDITY AND CAPITAL RESOURCES |
B.1. | LIQUIDITY AND FUNDING |
Market ScenarioEnvironment in 2014
Macroeconomic policies established by Colombia’sThe Central Bank impact directly the liquidity levels of the financial system. During 2011, the Central Bank gradually started to raise gradually its reference rate, by 17525 basis points makingeach month from April to August, for a transition to a neutral monetary policy. High domestic economic and credit growth along with a slightly higher inflationtotal 125 basis points by year end, when the rate werereached 4.50%. The change in the main reasons for the monetary authorities to start removing the stimulus. Liquidity levels of Colombia’s banking system during 2011 were lower than those observed in 2010 and 2009macroeconomic policy was due to higher observed inflation, satisfactory economic growth and lower unemployment rates. Due to the dynamicshigh liquidity of the loan portfolio.system, the transmission of the contractionary monetary policy to other reference rates was incomplete. The Bank’sBank continued to have a strong liquidity levels were adequateposition and the internal and regulatory limits were assured.
Liquidity Management
The “ALCO”, Asset and Liability Management Committee (“ALCO”), defines the main policies of liquidity and funding of the Bank in accordance with the Bank’s desired balance sheet structure.
The Bank uses a variety of funding sources to generate liquidity taking into consideration market conditions, interest rates, liquidity needs and the desired maturity profile of funding instruments. Consequently, policies are designed to achieve an optimal match between assets and liabilities profile regarding maturities, interest rates and currency exposure.
One of the Bank’s main strategies is to maintain a solid liquidity position, thus, the ALCO has established a minimum amount of liquid assets, calculated in relative terms to the total assets,based on calculations of maximum expected withdrawals of deposits, disbursements, and other obligations in order to guarantee the proper operation of banking activities such as lending and withdrawals of deposits, protect capital and take advantage of market opportunities.capital. The ALCO has delegated the short term liquidity assessment task to a smaller committee called the Liquidity Committee, which revises strategies and policies regarding liquidity.
Stress tests scenarios are simulated periodically to guarantee the Bank has sufficient time to raise funds under adverse market conditions. In addition, the Bank has defined a contingency liquidity plan that allows the organization to raise funds under stress market scenarios.
Liquid Assets
During 2011,2014, the Bank maintained a solid liquidity position. Even though there was an important credit growth, the Bank’s liquidity position was assured.
As mentioned above, the Bank seeks the optimum level of liquid assets to assure not only the proper daily operation of banking activities but to operate under stress market scenarios.
The following table shows the composition of the liquid assets in the last three years:
As of December 31; | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Cash | 2,934,312.70 | 2,356,851.31 | 2,304,799.32 | |||||||||
Cash at major central Bank | 2,572,055.89 | 2,003,579.71 | 1,674,633.88 | |||||||||
Cash financial institutions | 1,255,640.07 | 873,557.72 | 908,300.73 | |||||||||
Debt securities | ||||||||||||
Government debt | ||||||||||||
Trading | 3,059,150.70 | 1,663,559.41 | 2,646,671.58 | |||||||||
Available for sale | 713,119.96 | 806,219.73 | 1,088,443.12 | |||||||||
Held to maturity | 2,195,953.35 | 2,089,337.03 | 2,038,236.81 | |||||||||
Financial Institutions | ||||||||||||
Trading | 571,488.23 | 446,922.72 | 304,524.72 | |||||||||
Total Liquid Assets | 13,301,720.91 | 10,240,027.62 | 10,965,610.16 |
Cash is important to guarantee the operation in offices and ATM´s. The Bank´s expansion across the territory requires higher levels of cash; however, the Bank permanently looks for the appropriate levels in order to minimize opportunity costs. Cash is taken into account in the mandatory bank reserve established by the Central Bank.
The levels of cash at major Central Bank’s have a relationship with mandatory bank reserve associated with to the growth of deposits and time deposits.
Debt securities in the table shown are not affected by haircuts.
Even though available for sale and held to maturity debt securities cannot be sold, they can be pledged as collateral in repurchase agreements. Some of them are mandatory investments that are received by Central Bank’s as collateral.
The securities that comprise liquid assets are reviewed by ALCO in light of the Bank’s liquidity objective.
As of December 31; | ||||||||||||
(in millions of COP) | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Cash | 3,907,079 | 3,292,223 | 3,103,537 | |||||||||
Cash at major Central Bank | 3,182,375 | 4,624,637 | 2,005,573 | |||||||||
Cash financial institutions | 3,976,670 | 3,357,484 | 1,930,000 | |||||||||
Debt securities | ||||||||||||
Government debt | ||||||||||||
Trading | 6,754,819 | 6,121,765 | 5,915,567 | |||||||||
Available for sale | 1,416,938 | 1,334,055 | 677,238 | |||||||||
Held to maturity | 1,607,650 | 2,615,339 | 2,158,107 | |||||||||
Financial Institutions | ||||||||||||
Trading | 211,629 | 306,086 | 429,244 | |||||||||
Total Liquid Assets | 21,057,160 | 21,651,589 | 16,219,266 |
The Bank measures liquid assets on a daily basis and compares this result withto an objective target of minimum requirements defined by the ALCO. Under this rule, daily liquid assets must be equal to or higher than this target. In the event the limit is not reached, there is a 5-day period to increase liquidity levels.
During 2011,Cash is important to guarantee branch and ATM operations. The Bank´s expansion across the SuperintendencyColombian territory requires considerable levels of Finance required eachcash; however, cash levels are daily monitored in order to minimize opportunity costs. Additionally, cash is taken into account in the mandatory bank reserve established by the Central Bank.
The levels of cash at major Central Banks have a relationship with mandatory bank reserves associated with the growth of demand and time deposits.
Debt securities in the table shown are not affected by haircuts. Securities that comprise liquid assets are reviewed by the ALCO in light of the Bank’s liquidity objective. Even though available for sale and held to maturity debt securities cannot be sold, they can be pledged as collateral in repurchase agreements. Some of them are mandatory investments that are received by Central Banks as collateral.
The SFC requires financial entityentities to have liquid assets greater than the contractual liquidity accumulative one week GAP.one-month gap. This contractual GAP includesgap reflects the maturity of assets and liabilities of the current positions and does not includereflect projections of future operations. The loan portfolio is affected by the historical default indicator and the maturity of deposits is modeled according to the regulation.
All of Bancolombia’s Colombian banking local subsidiaries met this regulatory limit throughout the year.
The Bank’s management believes that the current level of liquidity is adequate and will seek to maintain its solid deposit base and the access to alternative sources of funding such as borrowings from domestic development banks, repurchase agreements, bond issuances, overnight funds and Central Bank funds, in light of market conditions, interest rates and the desired maturity profile of liabilities.
As of December 31, 2011 and 2010, the Bank had undistributed earnings of international subsidiaries amounting to COP 848,496 and COP 563,158 respectively; these earnings are expected to be reinvested indefinitely outside of Colombia and are not taken into account as part of Bancolombia's liquid assets.
Funding Structure
As of December 31, 2011,2014, the Bank’s liabilities reached COP 76,469131,907 billion, increasing 27%an 11.5% increase as compared to the end of 2010. Liabilities2013. The funding composition changed, with liabilities denominated in U.S. dollars increasing, and liabilities denominated in pesos decreasing, by almost 10 percentage points. This change was explained by a devaluation of the COP against USD of more than 24%, the issuance of equity denominated in pesos which represent 68.8% of totalsubstituted for liability growth as a funding source and the derivative position that at year end increased the liabilities increased 19.8% as compared to the end of 2010, while deposits denominated in U.S. dollars totaledUSD and decreased liabilities denominated in COP 23,830 billion, increased 47% as compared to the end of 2010.a negative position. (See Item 18. Financial Statements, see note (8) Customers’ Acceptances and Derivatives.)
2014 | 2013 | 2012 | ||||||||||||||||||||||
2011 | 2010 | 2009 | (COP million) | |||||||||||||||||||||
Total funding | ||||||||||||||||||||||||
Peso-denominated | 52,639,400 | 43,939,802 | 40,512,832 | 73,470,456 | 77.556.779 | 70,999,782 | ||||||||||||||||||
Dollar-denominated | 23,830,260 | 16,208,214 | 14,318,704 | 58,437,051 | 40.766.616 | 15,309,643 | ||||||||||||||||||
Total Liabilities | COP | 76,469,660 | COP | 60,148,016 | COP | 54,831,536 | COP | 131,907,507 | COP | 118,323,395 | COP | 86,309,425 |
The
In 2014, the Bank experienced a positive evolution of deposit growth during 2011,in deposits which reached COP 52,43495,337 billion at year end, an increase of COP 8,8958,781 billion, 20%and 10% as compared to 2010. Deposits represented 61%2013. COP denominated deposits had a slightly growth near to 1% while USD denominated deposits increased 35% where, as explained above, devaluation contributed to this growth. The ratio of deposits to total assets a diminution of 3% aswas 64%, decreasing by 2.06% compared to 2010.2013.
2011 | 2010 | 2009 | ||||||||||
Total Deposits | COP | 52,434,492 | COP | 43,538,967 | COP | 42,149,330 |
2014 | 2013 | 2012 | ||||||||||
(COP million) | ||||||||||||
Total Deposits | COP | 95,337,222 | COP | 86,556,579 | COP | 64,158,720 |
The following table sets forth checking accounts, savingsavings accounts and time deposits as a percentage of the Bank’s total liabilities for the years 2011, 20102014, 2013 and 2009:2012:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Checking deposits | 13.40 | % | 15.90 | % | 15.00 | % | 13.7 | % | 14.2 | % | 13.0 | % | ||||||||||||
Time deposits | 23.50 | % | 25.40 | % | 33.50 | % | 27.8 | % | 28.6 | % | 28.5 | % | ||||||||||||
Saving deposits | 30.40 | % | 30.10 | % | 27.60 | % | 29.6 | % | 29.2 | % | 31.4 | % | ||||||||||||
Other deposits | 1.1 | % | 0.9 | % | 1.2 | % | ||||||||||||||||||
Percentage of Total Liabilities | 67.30 | % | 71.40 | % | 76.10 | % | 72.2 | % | 72.9 | % | 74.1 | % |
The Bank’s principal sources of funding are short-term deposits, which are mainly composed of checking accounts, time deposits and savings accounts. Time deposits and checking accounts decreased as a proportion of total liabilities by 190 and 250 basis points respectively while saving accounts increased by 30 basis points.
Deposits as a percentage of the Bank’s total liabilities in 20112014 were 67.3%72.2%, decreasing by 4.1% as compared to 2010. This change is primarily explained by the issuancefrom 72.9% of bonds, which increased total liabilities.liabilities at year end 2013.
The ratio of net loans to deposits (including borrowings from development banks and other domestic banks) was 105%103% at the end of 2011, which shows an increase of 5%2014, increasing from 94% as compared to 2010. Bancolombia continues issuing ordinary notes in Colombian and International markets and using funding lines from international Bank’s to support2013. This change is primarily explained by the growth of its banking activities. This continuousequity issuance of debt has changed the funding structure; the Bank has gained a solid long term liquidity position. that replaced deposit growth.
2011 | 2010 | 2009 | ||||||||||
Net Loans to Deposits | 105 | % | 100 | % | 88 | % |
2014 | 2013 | 2012 | ||||||||||
Net Loans to Deposits | 103 | % | 94 | % | 99 | % |
The Bank also used borrowings from domestic development Bank’sbanks which amounted to COP 3,3284,261 billion at the end of 20112014 and represented a good quality source of funding provided mainly by governmental entities in order to promote lending activities within specific sectors of the Colombian economy. This funding source is fully matched with related loans in terms of maturity and interest rates.
In addition to the main sources of funding described above, the Bank uses: (i) its debt securities portfolio as a source of short-term liquidity by engaging in repurchase agreements transactions, overnight-loan funds and the Central Bank’s funds and (ii) the issuance of bonds on a regular basis to reduce the maturity mismatch between assets and liabilities, reducing the liquidity risk.
Long Term Debt
During 2011In 2014, the Bank obtained funds fromissued subordinated long term notes in the issuance of notes with an aggregate principallocal market in Colombian pesos, in a total amount of COP 5,282988 billion.
On The Bank also exercised its early redemption option on its senior debt due January 12, 2011 and June 3, 2011 Bancolombia2016 issued senior notes in international markets with a maturity of five years and ten years respectivelyU.S. dollars with an aggregate principaloutstanding amount of USD 520 million, at a price of USD 1,048.56 (per USD 1,000); investors were paid a total amount of USD 549 million which included USD 3 million of accrued and unpaid interest.
Leasing Bancolombia, Tuya and Banco Agrícola issued notes, in amounts of COP 400 billion, COP 8.5 billion, and USD 1 billion,62 million respectively.
As of December 31, 2011,2014, the total outstanding aggregate principal amount of bonds issued by the Bank was COP 10,30813,683 billion.
The following table shows Bancolombia’s consolidated long term debt maturity profile:profile (in millions of COP):
2012 | 2013 | 2014 | 2015 | 2016 | Total | |||||||||||||||||||
Long Term Debt | 637,533 | 1,109,989 | 727,616 | 184,296 | 7,649,549 | 10,308,983 |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 and thereafter | |||||||||||||||||||
Long Term Debt | COP | 499,872 | COP | 310,318 | COP | 805,668 | COP | 774,953 | COP | 616,546 | COP | 10,675,498 |
The following table sets forth the components of the Bank’s liabilities for the years 2011, 20102014, 2013 and 2009:2012:
As of December 31, | ||||||||||||||||||||||||
2014 | % of total funding | 2013 | % of total funding | 2012 | % of total funding | |||||||||||||||||||
(COP millions, except percentages) | ||||||||||||||||||||||||
Checking deposits | ||||||||||||||||||||||||
Peso-denominated | 11,787,015 | 8.9 | % | 11,744,684 | 9.9 | % | 9,185,435 | 10.6 | % | |||||||||||||||
Dollar-denominated | 6,355,942 | 4.8 | % | 5,040,249 | 4.3 | % | 2,113,466 | 2.4 | % | |||||||||||||||
Total | 18,142,957 | 13.7 | % | 16,784,933 | 14.2 | % | 11,298,901 | 13.0 | % | |||||||||||||||
Time deposits | ||||||||||||||||||||||||
Peso-denominated | 20,248,636 | 15.4 | % | 22,113,215 | 18.5 | % | 18,550,309 | 21.3 | % | |||||||||||||||
Dollar-denominated | 16,380,279 | 12.4 | % | 11,945,237 | 10.1 | % | 6,217,180 | 7.2 | % | |||||||||||||||
Total | 36,628,915 | 27.8 | % | 34,058,452 | 28.6 | % | 24,767,489 | 28.5 | % | |||||||||||||||
Savings deposits | ||||||||||||||||||||||||
Peso-denominated | 30,795,055 | 23.3 | % | 28,526,416 | 24.0 | % | 24,251,374 | 28.1 | % | |||||||||||||||
Dollar-denominated | 8,380,137 | 6.3 | % | 6,123,348 | 5.2 | % | 2,862,540 | 3.3 | % | |||||||||||||||
Total | 39,175,192 | 29.6 | % | 34,649,764 | 29.2 | % | 27,113,914 | 31.4 | % | |||||||||||||||
Other deposits | ||||||||||||||||||||||||
Peso-denominated | 882,444 | 0.7 | % | 716,938 | 0.6 | % | 577,613 | 0.7 | % | |||||||||||||||
Dollar-denominated | 507,714 | 0.4 | % | 346,492 | 0.3 | % | 400,803 | 0.5 | % | |||||||||||||||
Total | 1,390,158 | 1.1 | % | 1,063,430 | 0.9 | % | 978,416 | 1.2 | % | |||||||||||||||
Interbank Borrowings | ||||||||||||||||||||||||
Peso-denominated | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | |||||||||||||||
Dollar-denominated | 9,584,922 | 7.3 | % | 7,876,792 | 6.7 | % | 1,803,665 | 2.1 | % | |||||||||||||||
Total | 9,584,922 | 7.3 | % | 7,876,792 | 6.7 | % | 1,803,665 | 2.1 | % | |||||||||||||||
Repurchase agreement and Interbank funds | ||||||||||||||||||||||||
Peso-denominated | 1,777,275 | 1.3 | % | 881,295 | 0.7 | % | 44,935 | 0.1 | % | |||||||||||||||
Dollar-denominated | 337,829 | 0.3 | % | 243,507 | 0.2 | % | - | 0.0 | % | |||||||||||||||
Total | 2,115,104 | 1.6 | % | 1,124,802 | 0.9 | % | 44,935 | 0.1 | % | |||||||||||||||
Domestic development banks Borrowings and other(1) | ||||||||||||||||||||||||
Peso-denominated | 4,157,478 | 3.2 | % | 4,595,230 | 3.9 | % | 3,410,476 | 4.0 | % | |||||||||||||||
Dollar-denominated | 104,143 | 0.1 | % | 36,070 | 0.0 | % | 57,367 | 0.1 | % | |||||||||||||||
Total | 4,261,621 | 3.3 | % | 4,631,300 | 3.9 | % | 3,467,843 | 4.1 | % |
As of December 31, | ||||||||||||||||||||||||
2014 | % of total funding | 2013 | % of total funding | 2012 | % of total funding | |||||||||||||||||||
(COP millions, except percentages) | ||||||||||||||||||||||||
Bank acceptances outstanding and derivatives | ||||||||||||||||||||||||
Peso-denominated | (5,640,394 | ) | (4.3 | %) | 305,048 | 0.3 | % | 6,350,706 | 7.4 | % | ||||||||||||||
Dollar-denominated | 6,960,877 | 5.3 | % | 159,466 | 0.1 | % | (5,725,074 | ) | (6.6 | %) | ||||||||||||||
Total | 1,320,483 | 1.0 | % | 464,514 | 0.4 | % | 625,632 | 0.8 | % | |||||||||||||||
Long term debt | ||||||||||||||||||||||||
Peso-denominated | 5,393,677 | 4.1 | % | 4,677,309 | 4.0 | % | 4,981,776 | 5.8 | % | |||||||||||||||
Dollar-denominated | 8,289,178 | 6.3 | % | 7,650,966 | 6.5 | % | 7,077,443 | 8.2 | % | |||||||||||||||
Total | 13,682,855 | 10.4 | % | 12,328,275 | 10.5 | % | 12,059,219 | 14.0 | % | |||||||||||||||
Other liabilities | ||||||||||||||||||||||||
Peso-denominated | 4,069,269 | 3.1 | % | 3,996,643 | 3.4 | % | 3,647,157 | 4.2 | % | |||||||||||||||
Dollar-denominated | 1,536,031 | 1.1 | % | 1,344,490 | 1.1 | % | 502,254 | 0.6 | % | |||||||||||||||
Total | 5,605,300 | 4.2 | % | 5,341,133 | 4.5 | % | 4,149,411 | 4.8 | % | |||||||||||||||
Total funding | ||||||||||||||||||||||||
Peso-denominated | 73,470,456 | 55.7 | % | 77,556,779 | 65.5 | % | 70,999,782 | 82.2 | % | |||||||||||||||
Dollar-denominated | 58,437,051 | 44.3 | % | 40,766,616 | 34.5 | % | 15,309,643 | 17.8 | % | |||||||||||||||
Total Liabilities | COP | 131,907,507 | 100 | % | COP | 118,323,395 | 100 | % | COP | 86,309,425 | 100 | % |
As of December 31, | ||||||||||||||||||||||||
2011 | % of total funding | 2010 | % of total funding | 2009 | % of total funding | |||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||
Checking deposits | ||||||||||||||||||||||||
Peso-denominated | COP | 7,910,046 | 10.3 | % | COP | 7,275,904 | 12.1 | % | COP | 5,840,450 | 10.7 | % | ||||||||||||
U.S. dollar-denominated | 2,383,848 | 3.1 | % | 2,280,029 | 3.8 | % | 2,384,498 | 4.3 | % | |||||||||||||||
Total | 10,293,894 | 13.4 | % | 9,555,933 | 15.9 | % | 8,224,948 | 15.0 | % | |||||||||||||||
Time deposits | ||||||||||||||||||||||||
Peso-denominated | 12,307,011 | 16.1 | % | 9,215,754 | 15.3 | % | 11,940,626 | 21.8 | % | |||||||||||||||
U.S. dollar-denominated | 5,666,106 | 7.4 | % | 6,054,517 | 10.1 | % | 6,390,862 | 11.7 | % | |||||||||||||||
Total | 17,973,117 | 23.5 | % | 15,270,271 | 25.4 | % | 18,331,488 | 33.5 | % | |||||||||||||||
Savings deposits | ||||||||||||||||||||||||
Peso-denominated | 20,722,989 | 27.2 | % | 15,794,026 | 26.3 | % | 12,999,375 | 23.7 | % | |||||||||||||||
U.S. dollar-denominated | 2,540,062 | 3.3 | % | 2,266,843 | 3.8 | % | 2,144,406 | 3.9 | % | |||||||||||||||
Total | 23,263,051 | 30.4 | % | 18,060,869 | 30.1 | % | 15,143,781 | 27.6 | % | |||||||||||||||
Other deposits | ||||||||||||||||||||||||
Peso-denominated | 620,206 | 0.8 | % | 507,002 | 0.8 | % | 329,693 | 0.6 | % | |||||||||||||||
U.S. dollar-denominated | 284,224 | 0.4 | % | 144,892 | 0.2 | % | 119,420 | 0.2 | % | |||||||||||||||
Total | 904,430 | 1.2 | % | 651,894 | 1.0 | % | 449,113 | 0.8 | % | |||||||||||||||
Interbank Borrowings | ||||||||||||||||||||||||
Peso-denominated | - | - | - | - | - | - | ||||||||||||||||||
U.S. dollar-denominated | 4,130,915 | 5.4 | % | 2,698,941 | 4.5 | % | 1,152,918 | 2.1 | % | |||||||||||||||
Total | 4,130,915 | 5.4 | % | 2,698,941 | 4.5 | % | 1,152,918 | 2.1 | % | |||||||||||||||
Repurchase agreement and interbank funds | ||||||||||||||||||||||||
Peso-denominated | 1,769,352 | 2.3 | % | 1,784,060 | 3.0 | % | 1,280,796 | 2.3 | % | |||||||||||||||
U.S. dollar-denominated | 185,200 | 0.2 | % | 174,786 | 0.3 | % | 61,405 | 0.1 | % | |||||||||||||||
Total | 1,954,552 | 2.5 | % | 1,958,846 | 3.3 | % | 1,342,201 | 2.4 | % | |||||||||||||||
Domestic development banks Borrowings and other(1) | ||||||||||||||||||||||||
Peso-denominated | 3,255,485 | 4.3 | % | 2,479,778 | 4.1 | % | 2,672,752 | 4.9 | % | |||||||||||||||
U.S. dollar-denominated | 72,526 | 0.1 | % | 71,868 | 0.1 | % | 213,480 | 0.4 | % | |||||||||||||||
Total | 3,328,011 | 4.4 | % | 2,551,646 | 4.2 | % | 2,886,232 | 5.3 | % | |||||||||||||||
Bank acceptances outstanding and derivatives | ||||||||||||||||||||||||
Peso-denominated | (2,193,632 | ) | (2.9 | )% | 911,353 | 1.5 | % | - | - | |||||||||||||||
U.S. dollar-denominated | 2,707,607 | 3.5 | % | (265,979 | ) | (0.4 | )% | 47,609 | 0.1 | % | ||||||||||||||
Total | 513,975 | 0.6 | % | 645,374 | 1.1 | % | 47,609 | 0.1 | % | |||||||||||||||
Long term debt | ||||||||||||||||||||||||
Peso-denominated | 4,977,962 | 6.5 | % | 3,332,068 | 5.5 | % | 2,699,565 | 4.9 | % | |||||||||||||||
U.S. dollar-denominated | 5,331,021 | 7.0 | % | 2,386,308 | 4.0 | % | 1,474,057 | 2.7 | % | |||||||||||||||
Total | 10,308,983 | 13.5 | % | 5,718,376 | 9.5 | % | 4,173,622 | 7.6 | % |
As of December 31, | ||||||||||||||||||||||||
2011 | % of total funding | 2010 | % of total funding | 2009 | % of total funding | |||||||||||||||||||
(COP million, except percentages) | ||||||||||||||||||||||||
Other liabilities | ||||||||||||||||||||||||
Peso-denominated | 3,269,981 | 4.3 | % | 2,639,857 | 4.4 | % | 2,749,575 | 5.0 | % | |||||||||||||||
U.S. dollar-denominated | 528,751 | 0.7 | % | 396,009 | 0.6 | % | 330,049 | 0.6 | % | |||||||||||||||
Total | 3,798,732 | 5.0 | % | 3,035,866 | 5.0 | % | 3,079,624 | 5.6 | % | |||||||||||||||
Total funding | ||||||||||||||||||||||||
Peso-denominated | 52,639,400 | 68.8 | % | 43,939,802 | 73.0 | % | 40,512,832 | 73.9 | % | |||||||||||||||
Dollar-denominated | 23,830,260 | 31.2 | % | 16,208,214 | 27.0 | % | 14,318,704 | 26.1 | % | |||||||||||||||
Total Liabilities | COP | 76,469,660 | 100 | % | COP | 60,148,016 | 100 | % | COP | 54,831,536 | 100 | % |
(1) | Includes borrowings from commercial banks and other non-financial entities. |
Consolidated Statement of Cash Flows
Cash flows for the Bank include net cash used inprovided by (used in) operating activities, net cash used inprovided by (used in) investing activities and net cash provided by (used in) financing activities. The following table shows those flows for the years ended December 31, 2011, 20102014, 2013 and 2009:2012:
2014 | 2013 | 2012 | ||||||||||||||||||||||
2011 | 2010 | 2009 | (COP million) | |||||||||||||||||||||
(COP million) | ||||||||||||||||||||||||
Operating activities | COP | (3,939,094 | ) | COP | (3,066,491 | ) | COP | 5,721,087 | COP | (5,753,188 | ) | COP | 5,266,085 | COP | 1,800,704 | |||||||||
Investing activities | (519,572 | ) | (1,093,268 | ) | (1,027,548 | ) | 57,243 | (3,674,064 | ) | (594,310 | ) | |||||||||||||
Financing activities | 5,898,518 | 3,047,868 | (2,818,255 | ) | 1,606,641 | 5,301,691 | (497,002 | ) | ||||||||||||||||
Net increase in cash and cash equivalents | COP | 1,439,852 | COP | (1,111,891 | ) | COP | 1,875,284 | |||||||||||||||||
Net increase/decrease in cash and cash equivalents | COP | (4,089,304 | ) | COP | 6,893,712 | COP | 709,392 |
During 2011,2014, the Bank reported a positivenegative net cash flow that increased the stock ofdecreased cash and equivalents available by COP 1,4404,089 billion. This result is explained by COP 5,8985,753 billion cashused in operating activities and COP 1,606 billion and COP 57 billion provided by financing activities, offset by COP 519 billion and COP 3,939 billion used in investing activities and operating activities, respectively.
Operating Activities
OperatingIn 2014, operating activities used cash during 2011; loan portfolio had an important growth of COP 12,926;liquidity; deposits raised cashand other liabilities increased by COP 8,707 billion; trading investments presented an increase that used cash by COP 1,245 billion.
During 2011 and 2010,2,882 billion, while the loan portfolio had an important growth dynamic, increasingincreased by COP 12,92612,249 billion, and trading investments decreased by COP 147 billion. Amortization and depreciation as well provision for loan, accrued interest and accounts receivable losses increased by COP 1,212 billion and COP 7,8431,599 billion, respectively. In 2009, economic growth slowed; credit demand was low, the loan portfolio decreased by COP 766 billion.
Over the past three years, deposits have been raised to fund the banking activity; COP 8,707 billion in 2011, COP 2,008 billion in 2010 and COP 2,695 billion in 2009. During 2009, liquidity was accumulated and was used during 2010.
Net income has been positive; COP 1,6631,879 billion, COP 1,4361,515 billion and COP 1,2571,702 billion for 2011, 2010,2014, 2013, and 2009,2012, respectively. Negative operating cash flows for the past two years have been mainly related to the high growth of the loan portfolio that has been partially financed by long term debt since the bank seeks to complement its funding strategy using ordinary notes.
Investing Activities
During 2011,In 2014, investing activities usedprovided cash; purchase of property plantpremises and equipment increased by COP 1,0981,395 billion, held to maturity debt securities decreased by COP 1,280 billion, available for sale debt securities decreased by COP 301 billion and available for sale equity securities decreasedincreased by COP 204115 billion, and COP 598 billion respectively,while the technological renewal program used COP 13014 billion.
Held to maturity debt securities have used liquidity during 2009, 2010, and 2011 in similar amounts; COP 649 billion, COP 435 billion and COP 204 billion, respectively. The bankBank classifies part of its investments as available for sale and held to maturity in order to manage interest rate risk, andmaturity; a portion of these classificationsinvestments are mandatory, others are securitizations. Held to maturity and available for sale debt securities decreased during 2014, 2013 and 2012 by COP 1,581 billion COP 512 billion and COP 666 billion respectively. This diminution is associated mainly with the regulator.maturity of securitizations and the redemption of mandatory investments in Colombia and of CEDEL (liquidity certificates issued by El Salvador Central Bank) according to regulation.
Net purchasepurchases of property plantpremises and equipment includesfor 2014, 2013 and 2012, including operating leases which are part of the leasing business activity. In 2009, the increase was COP 203 billion; operating leases account for 92% of this growth. In 2010, the net purchaseline, increased by COP 5461,395 billion, COP 1,518 billion and 49% of that amount was operating leases. In 2011, this value was COP 1,098 billion; operating leases accounted for 45% of this growth.951 billion respectively.
The Bank has made investments related to the technological renewal program. During 2009, 20102014, 2013 and 2011,2012, COP 9214 billion, COP 10153 billion and COP 13094 billion, respectively, have been invested in this program.were invested.
Financing Activities
Financing activities provided cash during 2011;2014; overnight funding and interbank lendingborrowing increased by COP 2,08312 billion, and, placement of long term debt increasedissuance placement net of payment decreased by COP 4,342307 billion. Cash was used in paying dividends to stockholders in the amount of COP 527714 billion. The bank issued preferred shares in the amount of COP 2,656 billion.
Overnight and interbank borrowings are used to complement the Bank’s funding strategy. In 2009, the use of these funds decreased by 3,003The Bank raised COP 12 billion, due to the high liquidity. In 2010 and 2011, these sourcesdecreasing significantly this source of funding increased byas compared to 2013 where the growth was COP 1,896 billion and COP 2,083 Billion respectively due to the high credit demand.5,950 billion.
Structural funding is important to manage liquidity and interest rate risk; longLong term debt is part of the Bank’s funding structure. During 2009, 2010 and 2011,2014, the bank raised funds by COP 676 billion, COP 1,654 billion and COP 4,342 billion respectively. LongBank paid net long term debt isof COP 307 billion, even though there were important placements. The Bank also exercised its early redemption option on its senior debt due January 2016 issued in U.S. dollars with an outstanding amount of USD 520 million; investors were paid a total amount of USD 549 million, which included USD 3 million of accrued and pesos to finance growth in both currencies.unpaid interest.
Payments of dividends to stockholders’ has remained relatively constant,stockholders have increased according to the net income; in 2009, 20102014, 2013 and 2011,2012, COP 492714 billion, COP 502632 billion and COP 527583 billion respectively was paid.were distributed, representing 38%, 42%, and 34% of the Bank’s net income.
Capital PositionAdequacy
The Bank and its subsidiaries comply with the capital adequacy requirements in their respective countries of operation.
Stockholders’ equity amounted to COP 8,99316,817 billion at the end of 2011,2014, up 13% as compared to34.62% from COP 7,94712,493 billion in stockholders’ equity at the end of 2010.2013. This increase is the net effect of paying out dividends, generating earnings during the year 20112014 and all the other transactions that directly affect the stockholders’ equity.
In addition,The Bank’s capital adequacy ratio on a consolidated basis the Bank’s capital adequacy ratio was 12.5%13.29% as of December 31, 2011, lower than the 14.7% at the end of 20102014, up from 10.61% in 2013 and the 13.2% as of December 31, 2009.down from 15.77%, in 2012. The Bank’s capital adequacy ratio exceeded the requirements of the Colombian government and the Superintendency of FinanceSFC by 567429 basis points. The basic capital ratio (Tier 1) was 8.99%7.71% and the tangible capital ratio, which is equal to the ratio of the difference between stockholders’ equity minusand goodwill and intangible assets divided byto tangible assets, was 8.96%8.53% at the end of 2011.2014. For a full description of our capital adequacy requirements, please see “ItemItem 4. History and development of“Information on the companyCompany – B. Business Overview – B.7 – Supervision–Supervision and Regulation”.
The following table sets forth certain information regarding the Bank’s consolidated capital adequacy as of December 31, 2014 and 2013:
TECHNICAL CAPITAL RISK WEIGHTED ASSETS | As of December 31, | |||||||||||||||||||||||
Consolidated (COP million) | 2011 | % | 2010 | % | 2009 | % | ||||||||||||||||||
Basic capital (Tier I) | 6,979,026 | 8.99 | 6,343,769 | 10.32 | 5,726,319 | 10.40 | ||||||||||||||||||
Additional capital (Tier II) | 2,696,112 | 3.47 | 2,673,679 | 4.35 | 1,559,977 | 2.83 | ||||||||||||||||||
Technical capital(1) | 9,675,138 | 9,017,448 | 7,286,296 | |||||||||||||||||||||
Risk weighted assets included market risk | 77,651,096 | 61,449,661 | 55,084,655 | |||||||||||||||||||||
CAPITAL ADEQUACY(2) | 12.46 | % | 14.67 | % | 13.23 | % |
(In millions of COP, except percentages) | ||||||||
As of December 31, 2014 | As of December 31, 2013 | |||||||
Long-term senior indebtedness | COP | 7,129,312 | COP | 7,637,316 | ||||
Subscribed capital | 480,914 | 425,914 | ||||||
Legal reserve | 13,674,305 | 9,237,594 | ||||||
Unappropriated retained earnings | (527,007 | ) | - | |||||
Minority interest | 240,681 | 223,201 | ||||||
Less: | ||||||||
Long-term investments | (806,501 | ) | (586,952 | ) | ||||
Intangible assets acquired after August 23, 2012 | (3,324,174 | ) | (3,013,899 | ) | ||||
Treasury stock | (17,770 | ) | (36,570 | ) | ||||
Deferred Income Taxes | - | (42,238 | ) | |||||
Translation of financial statements of foreign operations | (23 | ) | - | |||||
Primary capital (Tier I) | 9,720,425 | 6,207,050 | ||||||
Provisions for loans | 90,289 | 77,935 | ||||||
Subordinated bonds | 6,553,543 | 4,690,959 | ||||||
Reappraisal of assets | (28,846 | ) | (37,975 | ) | ||||
Minority interest | 253,671 | 222,247 | ||||||
Legal reserve | 154,601 | 171,398 | ||||||
Computed secondary capital (Tier II) | 7,023,258 | 5,124,564 | ||||||
Technical Capital(1) | COP | 16,743,683 | COP | 11,331,614 | ||||
Capital Ratios | ||||||||
Primary capital to risk-weighted assets (Tier I) | 7.71 | % | 5.81 | % | ||||
Secondary capital to risk-weighted assets (Tier II) | 5.58 | % | 4.80 | % | ||||
Risk- weighted assets including market risk | 126,020,585 | 106,826,579 | ||||||
CAPITAL ADEQUACY(2) | 13.29 | % | 10.61 | % |
(1) | Technical capital is the sum of basic and additional capital. |
(2) | Capital adequacy is technical capital divided by risk weighted assets. |
B.2. | FINANCIAL INSTRUMENTS AND TREASURY ACTIVITIES |
The Bank’s treasury division is able to carry out all transactions in local or foreign currencies that are legally authorized in Colombia. These include derivative transactions, purchase and sale of fixed income securities and indexed securities, repurchase or resale transactions, short sales, temporary securities transfers, simultaneous transactions and transactions on the foreign currency exchange market.
The Bank monitors treasury division activities through policies regarding management of liquidity, market, legal, credit and operational risks. Such policies are monitored by the Vice President of Risk Management. In order to be able to control market and liquidity risks, the Bank sets limits intended to keep its exposure levels and losses within certain ranges determined by the Bank’s boardBoard of directors.Directors. The Bank’s investment policies do not include restrictions regarding the maturity of the securities held in the portfolio, except those related to the liquidity portfolio.portfolio and over the counter (“OTC”) derivatives transactions.
Before taking any additional positions, the Bank’s treasury division also verifies, with respect to investments in local and in foreign currencies, the availability of funds for investment and each investment’s compatibility with the Bank’s liquidity structure.
As further described in “ItemItem 11. Quantitative“Quantitative and Qualitative Disclosure About Market Risk”, the market risk stated in the treasury book is measured using methodologies of value at risk (VaR),VaR, and the position limits are based on the results of these methodologies. The Bank has defined VaR limits that follow a hierarchical structure, which avoidavoids the concentration of market risk in certain groups of assets and also take advantage of portfolio diversification. In addition to VaR limits, the Bank also uses stop loss advisories to inform senior management when losses are close to certain established thresholds in the trading book. Moreover, for the options portfolio, the Bank has set limits based on the sensitivity of the portfolio to the underlying volatility, underlying foreign currency and interest rates.
As part of its operation,operations, the Bank holds cash and cash equivalents primarily in Colombian pesos and U.S. dollars. Nevertheless, thoseThose positions, as well as any other currency position, are determined by the treasury division in connection with the Bank’s currency risk assessment and management. Specifically, the Bank’s exposure to currency risk primarily arises from changes in the U.S. dollar/COP exchange rate. The exposure to currency risk is managed by the Bank’s treasury division. The Bank uses a VaR calculation to limit the exposure to currency risk of its balance sheet. These limits are supervised on a daily basis by the Bank’s Market Risk Management Office. The Bank’s treasury division manages a derivative portfolio which includes forward agreements in foreign currency with the purpose, among others, of hedging its currency exposure.
B.3. | COMMITMENT FOR CAPITAL EXPENDITURES |
See “Item 4. Information on the Company –- A. History and Development of the Company – Capital Expenditures and Divestitures”.
C. | RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC. |
Not Applicable
D. | TREND INFORMATION |
During 2011,2014, net interest income grew 16%22% as net interest margins declined slighty and credit volumes increased. In addition, creditCredit cost in 20112014 was lower as provision charges were below their historical relative level.than in 2013. Future levels of loan volumes, interest margins and cost of credit will be key drivers of the Bank’s performance. The following is a brief discussion of recent trends with regard to those three elements.
Loan Volume Performance
Gross loans and financial leases (i.e,(i.e., before allowance for loans and financial lease losses) increased 26%20% during 2011.2014.
Economic activity in Colombia and consumer confidence remained strong. As a result, demand in mortgages and consumer loans picked up vigorously and commercial loans kept growing. By the end of the year,During 2014, commercial loans grew 23%, consumer loans grew 39%12%, small business loans loans grew 24%26%, leasingfinancial leases grew 23%16% and mortgages (including securitized mortgages) increased 18%, in each case from the level at the end of 2010.22%.
Economic growth in El Salvador was slow in 20112014 and Banco Agricola’sAgrícola’s loan book expanded only 1.4%4.0% as there was weak demand from corporate and individuals; thisindividuals. This slow growth generated a lagging effect in the Bank’s overall book.
USD denominatedUSD-denominated loans grew 30%increased 10% during 2011.Corporations2014. Corporations in Colombia and off shore financing, particularly in Central America led the demand fordemanded this type of loan.
Debt issuances by Colombian companies were COP 8,841 billionloan the Banistmo’s loans, all of them denominated in 2010 (down 36% from COP 13,796 billionUSD, contributed to the growth in 2010), and non-financial firms issued about COP 1,347 billion (down 71% from COP 6,630 billion in 2010). Although during 2010 the Bank suffered the impact of corporations obtaining funding from local capital markets instead of loans, in 2011 the impact was less due to higher demand for funding and competitive interest rates offered by banks. Mid size companies and SMEs demanded more credit and that allowed the Bank to grow its loan portfolio.this line.
Credit demand is expected to be strongmoderate in 20122015 as the economy in Colombia continuesis also expected to grow andat a more moderate pace, individuals and corporations demand consumer and commercial loans;loans, and as the economy in El Salvador recovers from the crisis of 2008 - 2010.
Net Interest Margins
The majority of the Bank’s loan book has a variable rate (61%(53% of loans have a maturity of more than aone year and earn interest at variable rates) and the re-pricing pace of our assets tends to be faster than that of our liabilities. The interest rate increases in Colombia during the 2011 had an effect on2014 contributed to the Bank’s net interest margins, as there was less pressure on them and wentmargins. As a result, the net interest margin increased from 5.3% in the fourth quarter of 2013 to 5.9% in the fourth quarter of 2010 to 5.6% in the fourth quarter of 2011.
2014.
The bank’s strategy during the year was to support the net interest margin by changing the mix of deposits and increasing the proportion of average demand deposits (savings and checking accounts) which are less expensive than time deposits and also maintaining funding costs as low as possible on each type of deposits.
Ample liquidity, a more favorable deposit mix (one with a greater proportion of average demand deposits) and potential increases in interest rates in the economy point toward stability in interest margins in 2012.2015.
Cost of credit
For the year 2011,2014, the cost of credit was 1.1%1.5% of average loans, lower than the 1.2%1.6% experienced in 20102013 and higher than the 2.6%1.7% in 2009.2012. This lower level of credit cost was driven by lower deterioration in our loan portfolio and lower reserve additions across all credit segments, reflecting the better economic activity and stronger labor markets.
A good economic outlook and healthy new vintages of loans point towards a stable scenario for asset quality and provision burden in 2012.portfolio.
E. | OFF-BALANCE SHEET ARRANGEMENTS |
The following are the off-balance sheet arrangements in which Bancolombia is involved: standby letters of credit, letters of credit and bank guarantees.
Standby letters of credit and bank guarantees are conditional commitments issued by us to guarantee the performance of a customer to a third party. Bancolombia typically has recourse to recover from the customer any amounts paid under these guarantees. In addition, Bancolombia may hold cash or other highly liquid collateral to support these guarantees.
At December 31, 2011, 20102014, 2013 and 2009,2012, outstanding letters of credits and bank guarantees issued by Bancolombia totaled COP 4,054,4947,139,914 million, COP 3,198,1435,756,789 million and COP 3,094,4244,440,515 million, respectively.
The table below summarizes at December 31, 20112014 and 20102013 all of the Bank’s guarantees whereissued by the Bank is the guarantor.Bank. The total amount outstanding represents maximum potential amount (notional amounts) thatfor which the Bank could be lostliable under the guarantees if there were a total default byall the guaranteed parties defaulted in full, without consideration of possible recoveries under recourse provisions or from collateral held or pledged. Such amounts greatly exceed actual anticipated losses.
Commissions received from these arrangements amounted to COP 27,644,19,476 million, COP 23,25021,322 million and COP 15,28027,751 million for 2011, 20102014, 2013 and 20092012, respectively. (For commitments to originate loans see Tabular disclosure of contractual obligations, for unusedUnused credit lines see Item 18. Note 17 Interbank Borrowings).amounted to COP 9,438,002 million and COP 5,318,016 million at December 31, 2014 and 2013.
Expire within one year At December 31, | Expire after one year At December 31, | Total amount outstanding At December 31, | Maximum potential amount of future losses At December 31, | |||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
COP millions | ||||||||||||||||||||||||||||||||
Financial standby letters of credit | 1,756,346 | 1,146,617 | 782,291 | 540,354 | 2,538,637 | 1,686,971 | 2,538,637 | 1,686,971 | ||||||||||||||||||||||||
Bank guarantees | 1,010,425 | 1,111,606 | 505,432 | 399,566 | 1,515,857 | 1,511,172 | 1,515,857 | 1,511,172 | ||||||||||||||||||||||||
Total (COP) | 2,766,771 | 2,258,223 | 1,287,723 | 939,920 | 4,054,494 | 3,198,143 | 4,054,494 | 3,198,143 |
Expire within one year At December 31, | Expire after one year At December 31, | Total amount outstanding At December 31, | Maximum potential amount of future losses At December 31, | |||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||
(COP million) | ||||||||||||||||||||||||||||||||
Letters of credit | 2,139,240 | 2,304,073 | 549,603 | 301,503 | 2,688,843 | 2,605,576 | 2,688,843 | 2,605,576 | ||||||||||||||||||||||||
Bank guarantees | 2,774,692 | 1,817,472 | 1,676,379 | 1,333,741 | 4,451,071 | 3,151,213 | 4,451,071 | 3,151,213 | ||||||||||||||||||||||||
Total (COP) | 4,913,932 | 4,121,545 | 2,225,982 | 1,635,244 | 7,139,914 | 5,756,789 | 7,139,914 | 5,756,789 |
F. | TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS |
The following table shows the Bank’s contractual obligations as of December 31, 2011:2014:
Contractual Obligations | Total | Less than 1 year | 1-3 years | 3-5 years | After 5 years | |||||||||||||||
(COP millions) | ||||||||||||||||||||
Long-term debt obligations | COP | 10,463,067 | COP | 791,617 | COP | 1,837,605 | COP | 1,440,941 | COP | 6,392,904 | ||||||||||
Time deposits | 18,157,077 | 14,172,896 | 2,406,978 | 837,598 | 739,605 | |||||||||||||||
Commitments to originate loans | 2,414,124 | 2,414,124 | - | - | - | |||||||||||||||
Commitments of repurchase of investments | - | - | - | - | - | |||||||||||||||
Employee benefit plans | 244,028 | 19,905 | 32,367 | 44,020 | 147,736 | |||||||||||||||
Finance Leases Obligations | 27,942 | 8,162 | 16,876 | 2,904 | - | |||||||||||||||
Operating Lease Obligations | 1,582 | 527 | 1,055 | - | - | |||||||||||||||
Interbank Borrowings | 4,130,915 | 3,732,462 | 335,793 | 33,408 | 29,252 | |||||||||||||||
Borrowings from domestic development banks | 3,328,011 | 762,883 | 780,769 | 660,506 | 1,123,853 | |||||||||||||||
Total | COP | 38,766,746 | COP | 21,902,576 | COP | 5,411,443 | COP | 3,019,377 | COP | 8,433,350 |
Contractual Obligations | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||
(COP millions) | ||||||||||||||||||||
Long-term debt obligations | 13,875,313 | 692,330 | 1,115,986 | 1,391,499 | 10,675,498 | |||||||||||||||
Time deposits | 37,009,841 | 27,631,692 | 6,911,940 | 1,431,605 | 1,034,604 | |||||||||||||||
Commitments to originate loans | 9,438,002 | 9,438,002 | - | - | - | |||||||||||||||
Employee benefit plans | 288,965 | 23,612 | 51,392 | 58,330 | 155,631 | |||||||||||||||
Finance Leases Obligations | 62,212 | 16,361 | 42,578 | 3,273 | - | |||||||||||||||
Operating Lease Obligations | 1,156 | 294 | 862 | - | - | |||||||||||||||
Interbank Borrowings | 9,584,922 | 6,689,863 | 2,110,959 | 738,928 | 45,172 | |||||||||||||||
Borrowings from domestic development banks | 4,261,621 | 899,738 | 873,161 | 825,277 | 1,663,445 | |||||||||||||||
Total | 74,522,032 | 45,391,892 | 11,106,878 | 4,448,912 | 13,574,350 |
The amounts shown in the table include interest costs on debt. TheAt December 31, 2014, the Bank does not havehas unrecognized tax benefits. Since the ultimate amount and timing of any uncertain positionsfuture cash settlements cannot be predicted with reasonable certainty, this estimated liability has been excluded from the contractual obligations table. See Note 31 a) Deferred income tax, in the notes to report.the Condensed Consolidated Financial Statements in Item 18 of this Report for additional information.
G. | CRITICAL ACCOUNTING POLICIES AND ESTIMATES |
The following are considered critical accounting policies, given their significant impact on the financial condition and operating performance of the Bank. This information should be read together with Note 2. Summaryto the Financial Statements, “Summary of significant accounting policiesSignificant Accounting Policies of the Consolidated Financial Statements.Statements”.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES UNDER COLOMBIAN BANKING GAAP
Evaluation of loan portfolio risk and determination of allowances for loan losses: Under Colombian banking GAAP, the Bank currently evaluates loan portfolio risk according to the rules issued by the Colombian Superintendency of Finance,SFC, which establishes qualitative and quantitative standards for assigning a risk category to individual assets. The qualitative analysis includes the evaluation of “potential weaknesses”, “deficiencies” or “serious deficiencies” based on the existence and magnitude of specific factors, according to the judgment of management. For the quantitative evaluation, the Bank first determines whether the loan has become due and then classifies the loan according to the number of days past-due.
Commercial and consumer loans are provisioned following standard models developed by the Colombian Superintendency of Finance.SFC. According to the models, the allowance for loan losses is stated through the calculation of the Expected Loss.
Small business loans and mortgage loans are provisioned considering a minimum allowance level for each credit category. In addition, a general allowance equal to 1% of the outstanding loan balance is required.
The Bank considers the accounting estimates used in the methodology to determine the allowance for loan losses to be “critical accounting estimates” because: (a) by its nature, the allowance requires the Bank to make judgments and assumptions regarding the Bank’s loan portfolio, (b) the methodology used in its determination is based on the existence and magnitude of determined factors that are not necessarily an indication of future losses and (c) the amount of the provision that is based on reference models for commercial and consumer portfolioportfolios and a percentage based on the risk category for small business loans and mortgage portfolio,portfolios, although it is impossible to ensure that this percentage will exactly reflect the probability of loss.
Contingent Liabilities:The Bank is subject to contingent liabilities, including judicial, regulatory and arbitration proceedings and tax and other claims arising from the conduct of the Bank’s business activities. Under Colombian banking GAAP, reserves are established for legal and other claims by assessing the likelihood of the loss actually occurring as probable, reasonably possible or remote. Contingencies are partially provisioned and are recorded when all the information available indicates that it is probable that the Bank will be required to make disbursements in the future for events that happened before the balance sheet date and the amounts may be reasonably estimated. The Bank engages internal and external experts (lawyers and actuaries) in assessing probability and in estimating any amounts involved.
Throughout the life of a contingency, the Bank may learn of additional information that can affect assessments regarding probability or the estimates of amounts involved. Changes in these assessments can lead to changes in recorded reserves.
The Bank considers the estimates used to determine the reserves for contingent liabilities to be “critical accounting estimates” because the probability of their occurrence and the amounts that the Bank may be required to pay are based on the Bank’s judgment and its advisers, which will not necessarily coincide with the future outcome of the proceedings.
Pension Plan: Under Colombian banking GAAP, the Bank applies the provisions of Decree 4565 of 2010, which requires a distribution of charges to amortize the actuarial calculation by 2029. The distribution is calculated by taking the percentage amortized up to December 2009 and annually adding the minimum percentages needed to complete amortization by 2029. As of December 31 2014, the Bank has completed the amortization of the total amount resulting from the calculation performed in accordance with Decree 4565. Under the Bank’s non-contributory unfunded defined benefit pension plan, benefits are based on length of service and level of compensation.
The Bank considers that the accounting estimates related to its pension plan are “critical accounting estimates” because the determination of the contributions to the plan involves judgments and assumptions made by the actuaries related to the future macroeconomic and employee demographic factors, among others, which will not necessarily coincide with the future outcome of such factors.
Recognition of Business Combinations:Upon a business combination, the Colombian purchase method of accounting requires that (i) the purchase price be allocated to the acquired assets and liabilities on the basis of their book value, (ii) the statement of income of the acquiring company for the period in which a business combination occurs includes the income of the acquired company as if the acquisition had occurred on the first day of the reporting period and (iii) the costs directly related to the purchase business combination not be considered as a cost of the acquisition, but deferred and amortized over a reasonable period as determined by management.
The pooling of interests method of accounting requires the aggregate of the stockholders’ equity of the entities included in the business.
The Conavi/Corfinsura Merger was accounted for using the pooling of interests method in accordance with the methodology suggested by the Superintendency of Finance.SFC. The Sufinanciamiento (now Tuya S.A.) Compañía de Financiamiento), Comercia (now Factoring Bancolombia)Banagrícola and BanagrícolaBanistmo (formerly HSBC Bank Panama) acquisitions were accounted for using the purchase method under Colombian banking GAAP.
Goodwill Recognized Upon Business Combinations:The Bank tests goodwill recognized upon business combinations for impairment at least annually using a two-step process that begins with an estimation of the fair value of a reporting unit. The first step is a screen for potential impairment, and the second step measures the amount of impairment, if any. However, if certain criteria are met, the requirement to test goodwill for impairment annually can be satisfied without a remeasurementre-measurement of the fair value of a reporting unit. Fair value is determined by management by reference to market value, if available, or by pricing models or with the assistance of a qualified evaluator. Determination of a fair value by a qualified evaluator or pricing model requires management to make assumptions and useuses estimates.
The most significant amounts of goodwill and intangibles relate to the acquisition of Conavi and Corfinsura in 2005, and Banagrícola in 2007.2007 and Banistmo (formerly HSBC Bank Panama) in 2013. The valuation models used to determine the fair value of these companies and the intangibles are sensitive to changes in the assumptions. Adverse changes in any of the factors underlying these factorsassumptions could lead the bankBank to record a goodwill or intangible impairment charge. Management believes that the assumptions and estimates used are reasonable and supportable in the existing market environment and commensurate with the risk profile of the assets valued. However, different assumptions and estimates could be used which would lead to different results.
Under Colombian banking GAAP, financial entities have to register amortization ofamortize goodwill. According to the guidelines issued by the Superintendency of Finance, theSFC, goodwill should be amortized using the exponential method;method, however, other methods which provide a better association between revenues and expenses are permitted. Since January, 2008, the straight-line method has been used to amortize goodwill, since the Bank considers this method to provide a better association between the revenues and expenses corresponding to this investment. Under Colombian banking GAAP the Bank performs impairment testtesting using a discounted cash flow technique.
The Bank considers amortization and impairment tests to be “critical accounting estimates” because of the importance of assumptions used in the testing and the sensitivity of the results to the assumptions used.
Recognition and Measurement of Financial Instruments at Fair Value: A portion of the Bank’s assets is carried at fair value for Colombian banking GAAP purposes, including equity and debt securities with quotations available or where quoted prices are available for similar assets, derivatives, customers’ acceptances and short-term borrowings.
Under Colombian GAAP, the fair value of a financial instrument is defined as the estimated amount at which the instrument could be exchanged in a current transaction between willing and independent parties. A large proportion of the Bank’s assets reported at fair value are based on quoted market prices, which provide the best indication of fair value. If quoted market prices are not available, the Bank discounts the expected cash flows using market interest rates which take into account the credit quality and durationmaturity of the investment. The degree of management’s judgment involved in determining the fair value of a financial instrument is dependent upon the availability of quoted market prices. When observable market prices and parameters do not exist, management’s judgment is necessary to estimate fair value, in terms of estimating the future cash flows, based on variables of the instruments, the inherent credit risk and the applicable interest rate to discount those cash flows.
As of December 31, 2011,2014, the Bank’s assets that were fair-valued using discounted cash flow techniques amounted to COP 3,0831,375 billion and mainly included bonds and notes issued by the Colombian government or its entities and corporate debt securities.
As of December 31, 2011,2014, OTC derivative financial instruments were not recognized based on quoted prices and as a consequence, valuation techniques such as discounted cash flows, Black-Scholes and similar methodologies were performed to measure the estimated fair value, using where possible current market-based or independently sourced market parameters, such as interest rates, currency rates and forward curves based on transactions.
The estimated fair value of instruments based upon internally developed valuation techniques could vary if other valuation methods or assumptions were used.
As of December 31, 2011,2014, our financial derivatives that were fair-valued using discounted cash flows and Black-Scholes techniques amounted net to COP 147 billion141,981 million and mainly included market ratecross currency and interest rate swaps, forwards and forwards.options.
For the Bank’s derivative financial instruments that have optionality, the relevant option model is used. For a further discussion on the effect of a change in interest rates and foreign exchange rates on the Bank’s portfolio see “Item 11. Quantitative and Qualitative Disclosures About Market Risk”.
Securitizations:The Bank has securitized both performing and non-performing mortgage loans which, according to Colombian GAAP, have been accounted for as sales, and as such, said loans have been removed from the Bank’s balance sheet.
As of 2009, (effective date), when External Circular 047 of 2008 became effective was issued, assets subject to portfolio securitizations could be derecognized as firm transfers or disposals providing the following conditions were fulfilled:
· | Assets assigned to securitizations |
· | In the case of securitizations carried out by securitization firms or directly by credit establishments, the disposal of the corresponding assets must be carried out by separating the equity value of the securitized assets and creating the corresponding SPV. |
· | The disposal or transfer of securitized assets |
· | In transferring or disposing of these securitized assets, the total benefits and risks inherent or accruing from such assets must also have been totally transferred. |
· | Under no circumstance shall the originator conserve discretionary rights to dispose of, control, limit, encumber, substitute, reacquire or use the assets thus transferred or disposed of. |
Also, this new regulation provided that in cases where the transferor retains a positive residual interest, it may record as an investment the fair value of the residual interest subject to the conditions defined for this purpose in the applicable rules and regulations of the issue in question, with a balancing entry in the investment valuation income account. This value must be updated at least every year, on the anniversary of the date on which the SPV was set up and in any case on the closing date of the fiscal period in question. As a result of the above, the Bank has recognized retained interest as held to maturity debt securities in the amount of COP 95,749238,444 million and COP 77,057194,375 million as of December 31, 20112014 and 20102013 respectively.
Equity tax:Since 2007 Colombian tax regulations require companies to pay an annual special tax defined as “Equity tax”calculated based on their net assets established on their tax basis as of January 1 of each year at the statutory tax rate of 1.2%. The equity tax is in addition to corporate income tax. During 2010 and 2011 a new regulation required companies to calculate this tax only once for the subsequent four years as of January 1, 2011 at the tax rate of 6% and payable in 8 semi-annual installments over four years without interest. The equity tax calculated by companies in accordance with Colombian GAAP is recorded as a deferred asset to be amortized on a straight line basis over the four years proportionately against stockholders’ equity and income.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES UNDER U.S. GAAP
Valuation Allowance offor Deferred Tax Assets
A valuation allowance for deferred tax assets is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether, based on the weight of that evidence, a valuation allowance is needed. Future realization of the tax benefit of existing deductible temporary differences or carryforwardscarry forwards ultimately depends on the existence of sufficient taxable income in future periods.
In determining a valuation allowance, the Bank performs a review of future taxable income (exclusive of(required for reversing temporary differences and carryforwards)carry forwards) and future reversals of existing taxable temporary differences. Due to the continuing weak economic conditions, the determination of the valuation allowance involves difficult judgments to estimate future taxable income.
With regard to state taxes, Bancolombia is subject to Colombian tax legislation. In the case of its companies based in El Salvador, Panama (only applicable to Banistmo and its subsidiaries) and Peru, it must also calculate the corresponding taxes according to Salvadorian, Panamanian and Peruvian tax legislation.legislations.
With regard to municipal and departmental taxes, these must be calculated according to tax legislation applicable in each of the municipal jurisdictions in which the Bank’s branch offices are located.
The application of tax legislation is subject to diverse interpretations on the part of both tax payerstaxpayers and the Colombian tax authorities (Direcció(Dirección de Impuestos y Aduanas Nacionales)Nacionales).
When calculating deferred tax, the Bank considers future estimates, the figures recorded on its consolidated financial statements as well as applicable tax legislation.statements.
However, the deferred tax asset is considered as a critical accounting policy, due to tax determinations involveinvolving estimates of profits and future taxable incomes that will be settled in future years; such estimates can be affected by changes on the economic conditions. The valuation allowance has been determined based on estimations of taxable income and the applications of the current fiscal laws.
Evaluation of Loan Portfolio Risk and Determination of Allowances for Loan Losses: Under U.S. GAAP, the Bank considers loans to be impaired when it is probable that all amounts of principal and interest will not be collected according to the contractual terms of the loan agreement. The allowance for significant impaired loans are assessed based on the present value of estimated future cash flows discounted at the effective loan rate or the fair value of the collateral in the case where the loan is considered collateral-dependent. An allowance for impaired loans is provided when discounted future cash flows or the fair value of collateral is lower than book value.
In addition, if necessary, a specific allowance for loan losses is established for non-impaired individual loans, based on statistic modeling, recent backtestingback testing results, expectations about the economy’s behavior, recent and future loss experience, credit scores, the risk characteristics of the various classifications of loans and other factors directly influencing the potential collectability and affecting the quality of the loan portfolio.
Determining the allowance for loan losses requires a significant amount of management judgment and estimates including, among others, identifying impaired loans, determining customers’ ability to pay and estimating the fair value of underlying collateral or the expected future cash flows to be received.
To calculate the allowance required for smaller-balance impaired loans and unimpaired loans, historical loss ratios are determined by analyzing historical losses. Loss estimates are analyzed by loan type (commercial and consumer/consumer, microcredit and mortgage) and thus for homogeneous groups of clients depending on their scoring and portfolio segment. Such historical ratios are updated to incorporate the most recent data reflecting current economic conditions, industry performance trends, geographic or obligor concentrations within each portfolio segment and any other pertinent information that may affect the estimation of the allowance for loan losses.
Allowances on homogeneous loan portfolios are established based on probability of default, which is defined as the probability that the debtor within a specific loan portfolio or segment and rating, will default on theirits obligations within the next twelve (12) months. Under U.S. GAAP, this probability of default is determined by analyzing estimated defaults or foreclosures based on portfolio trends, historical losses, client’s payment behavior with past-due loans greater than 90 days, delinquencies, bankruptcies, economic conditions and credit scores.
Another parameter associated to the client‘s allowance under homogeneous groups is the Loss Given Default (“LGD”), which is a function of the guarantee and the number of days that each loan is on default. Under U.S. GAAP, this loss given default is determined as follows:
· | Loss was quantified in terms of the recoveries that have been made in cash of all defaulted loans. |
· | Defaulted loans for 5 years before the minimum recovery period (3 years) were considered, defaulted loans between 2007 and 2011. |
· | The presence of collateral in the likely trading period and sale value minus the selling and administrative expenses was considered. |
· | The estimates were made by portfolio and type of collateral, in some cases by product such as credit card. |
A one-percent1% decrease in the expected cash flows could result in an impairment of the portfolio of approximately COP 8,55111,582 million. These sensitivity analyses do not represent management’s expectations of the decline in risk ratings or the increases in loss rates, but are provided as hypothetical scenarios to assess the sensitivity of the allowance for loan and lease losses to changes in key inputs. The Bank believes the risk ratings and loss severities currently in use are appropriate and represent management’s expectations about the credit risk inherent in its loan portfolio.
The Bank considers accounting estimates related to provisions for loans and advances “critical accounting estimates” because: (i) they are highly susceptible to change from period to period as the assumptions about future default rates and valuation of potential losses relating to impaired loans and advances are based on recent performance experience, and (ii) any significant difference between the Bank’s estimated losses (as reflected in the provisions) and actual losses would require the Bank to take provisions which, if significantly different, could have a material impact on its future financial condition and results of operations. The Bank’s assumptions about estimated losses are based on past performance, past customer behavior, the credit quality of recent underwritten business and general economic conditions, which are not necessarily an indication of future losses.
109 |
Uncertain tax positions:A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of benefit that is greater than 50% likely to be realized upon settlement. For tax positions not meeting the “more likely than not” test, no benefit is recorded. The Bank records interest and penalties related to the income tax in other expenses in the Consolidated Statements of Operations; however, as of the date, the tax position adopted by the Bank has not accrued any interest or penalties.
Pension Plan:Under U.S. GAAP, actuarial valuation of its pension plan is performed annually using the projected unit credit method in accordance with ASC 715 Compensation-Retirement Benefits and prepared using actuarial, economic and demographic assumptions about future events.
The Bank considers the accounting estimates related to its pension plan to be “critical accounting estimates” because the determination of the contributions to the plan involves judgments and assumptions made by the actuaries related to the future macroeconomic and employee demographic factors, among others, which will not necessarily coincide with the future outcome of such factors.
Recognition and Measurement of Intangibles Recognized Upon Business Combinations: Under U.S. GAAP, the Bank accounts for acquired businesses using the acquisition purchase method of accounting which requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values. The application of the acquisition method requires certain estimates and assumptions, especially concerning the determination of fair values of the acquired intangible assets and property, plant and equipment, as well as the liabilities assumed at the date of the acquisition.
In addition, the useful lives of acquired intangible assets, property, plant and equipment have to be determined. The judgments made in the context of the purchase price allocation can materially impact the Bank’s future results of operations. Accordingly, for significant acquisitions, the Bank obtains assistance from third-party valuation specialists. The valuations are based on information available at the acquisition date and different methodologies are used for each intangible identified.
Goodwill and Intangibles Recognized Upon Business Combinations: Under U.S. GAAP, for business acquisitions that occurred before January 1, 2009, goodwill was measured as the excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired and liabilities assumed. Since January 1, 2009, goodwill has been measured as the excess of the sum of the consideration transferred, the fair value of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-dateacquisition date amounts of the identifiable assets acquired and the liabilities assumed. The Bank tests goodwill recognized upon business combinations for impairment at least annually using a two-step process that begins with an estimation of the fair value of a reporting unit. A reporting unit is defined as an operating segment or one level below an operating segment; which is a business component that earns revenues and incurs expenses, whose operating results are regularly reviewed by management to assess performance and allocate resources. The first step is a screen for potential impairment, and the second step measures the amount of impairment, if any. However, if certain criteria are met, the requirement to test goodwill for impairment annually can be satisfied without a remeasurementre-measurement of the fair value of a reporting unit. Fair value is determined by management by reference to market value, if available, by pricing models, or with the assistance of a qualified evaluator. Determination of fair value by a qualified evaluator or pricing model requires management to make assumptions and use estimates to forecast cash flow for periods that are beyond the normal requirements of management reporting; the assessment of the discount rate appropriate to the reporting unit; estimation of the fair value of reporting units; and the valuation of the separable assets of each business whose goodwill is being reviewed.
The amount of goodwill allocated to the reporting unit and the key assumptions used by management in determining the fair value are:
Reporting segments | Reporting Unit | Goodwill 2011 | Valuation Methodology | Key Assumptions | Discount Rate (real) | Growth rate (real) | Reporting Unit | Goodwill 2014 (COP million) | Valuation Methodology | Key Assumptions | Discount Rate (real) | Growth rate (real) | ||||||||||||||||||||||||
Banking El Salvador | Banco agrícola | COP | 576,642 | Cash flow | 10 years plan | 10 | % | 1.25 | % | Banco Agrícola | 709,313 | Cash flow | 10 years plan | 13.03 | % | - | ||||||||||||||||||||
Banking Colombia | Bancolombia Tuya and Factoring(1) | 428,040 | Cash flow | 10 years plan | 8.95 | % | 4.02 | % | Bancolombia and Tuya | 428,040 | Cash flow | 10 years plan | 9.99 | % | 4.40 | % | ||||||||||||||||||||
Banking Panama(1) | Banistmo (Formerly HSBC Bank Panama) | 2,590,037 | Cash flow | 5 years plan | 12.10 | % | 6.70 | % | ||||||||||||||||||||||||||||
Leasing | Leasing Bancolombia | 54,238 | Cash flow | 10 years plan | 8.95 | % | 4.02 | % | Leasing Bancolombia | 54,238 | Cash flow | 10 years plan | 9.99 | % | 4.40 | % | ||||||||||||||||||||
Pension and Insurance(2) | Aseguradora Suiza | 25,082 | Cash flow | 10 years plan | 11 | % | 0 | % | ||||||||||||||||||||||||||||
Insurance(1)(2) | Banistmo Seguros | 64,315 | Cash flow | 5 years plan | 13.30 | % | 2.50 | % | ||||||||||||||||||||||||||||
Trust | Fiduciaria Bancolombia | 2,493 | Cash flow | 10 years plan | 8.95 | % | 4.02 | % | Fiduciaria Bancolombia | 2,493 | Cash flow | 10 years plan | 9.99 | % | 4.40 | % | ||||||||||||||||||||
Investment Banking | Banca de Inversión | 132,273 | Cash flow | 10 years plan | 8.95 | % | 4.02 | % | Banca de Inversión | 132,273 | Cash flow | 10 years plan | 9.99 | % | 4.40 | % | ||||||||||||||||||||
Brokerage | Valores Bancolombia | 43,722 | Cash flow | 10 years plan | 8.95 | % | 4.02 | % | Valores Bancolombia | 43,722 | Cash flow | 10 years plan | 9.99 | % | 4.40 | % | ||||||||||||||||||||
Off Shore | Bancolombia Puerto Rico | 31,534 | Cash flow | 10 years plan | 8.95 | % | 4.02 | % | Bancolombia Puerto Rico | 31,534 | Cash flow | 10 years plan | 9.99 | % | 4.40 | % | ||||||||||||||||||||
All Other Segments | Inversiones CFNS | COP | 1,330 | Cash flow | 10 years plan | 8.95 | % | 4.02 | % | Inversiones CFNS | 1,330 | Cash flow | 10 years plan | 9.99 | % | 4.40 | % | |||||||||||||||||||
All Other Segments(3) | Uff Móvil | 14,711 | Cash flow | 10 years plan | 11.50 | % | - |
(1) | On October 28, 2013, the Bank acquired 100% of common shares, and 90.1% of preferred shares of HSBC Bank (Panama) S.A. and its subsidiaries, which are involved in the securities, trust services, leasing, and banking services businesses, as well as an insurance company, and certain other companies. Bancolombia acquired a controlling interest in the Panamanian entity, which, from the date hereof, shall operate under the name Banistmo. |
(2) | See Note 30 Subsequent events. |
(3) | In |
The changes in the organizational structure resulted in the creation of new reporting segments in 2010. As a result, the Bank identified new reporting units as required under ASC 350, Intangibles— Goodwill and Other. Goodwill affected by the reorganization has been reassigned from seven reporting units to nine. There are no reporting units close to failing the first step of the impairment test performed during 2011.
The long-term growth rates have been based on respective country GDP rates adjusted for inflation. The risk discount rates are based on observable market long-term governmentGovernment bond yields and average industry betas adjusted for an appropriate risk premium.
The most significant amounts of goodwill and intangibles relate to the Conavi/Corfinsura Merger in 2005 (allocated to Bancolombia Tuya and FactoringTuya Reporting Unit) and, the acquisition of Banagrícola in 2007.2007 and the acquisition of Banistmo (formerly HSBC Bank Panama) in 2013. The valuation models used to determine the fair value of these companies and the intangibles are sensitive to changes in the assumptions. Significant adverse changes in discount rate or growth rate could lead the Bank to record a goodwill or intangible impairment charge. Management believes that the assumptions and estimates used are reasonable and supportable in the existing market environment and commensurate with the risk profile of the assets valued. However, different assumptions and estimates could be used which would lead to different results.
Recognition and Measurement of Financial Instruments at Fair Value: Effective January 1, 2008, for For U.S. GAAP purposes, the Bank adopted ASC 820 – Fair Value Measurements and Disclosures. As a result, the Bank has made amendments to the techniques used in measuring the fair value in order to include considerations about credit risk, as described below.
The Bank holds debt and equity securities, derivatives, assets-backed securities, loans, short-term borrowings and long term-debt, to meet clients’ needs and to manage liquidity needs and market risk.
a. | Overall Valuation Methodology |
When available, the Bank generally uses quoted market prices to determine fair value, and classifies such items within Level 1 of the fair value hierarchy established under ASC 820. Where available, the Bank may also make use of quoted prices for recent trading activity in positions with the same or similar characteristics to that being valued.
If quoted market prices are not available, fair value is based upon internally developed valuation techniques that use, where possible, current market-based or independently sourced market parameters, such as interest rates, currency rates and option volatilities. Financial instruments valued in this manner are classified within level 2 of the fair-value hierarchy under ASC 820.
When an internally developed model is used to price a significant product, it is subject to validation and testing by independent personnel and the item would be classified as Level 3 of the fair-value hierarchy established under ASC 820.
b. | Credit Valuation Adjustments |
For U.S. GAAP purposes, beginning January 1, 2008 with the adoption of fair-value measurement guidance, the Bank has measured the effects of the credit risk of its counterparties and its own creditworthiness in determining fair value of certain financial instruments that are measured on a recurring basis.
Counterparty credit-risk adjustments are applied to derivatives, such as over-the-counter derivatives, where the base valuation uses market parameters based on the LIBOR, the COP interest rate curve implicit in the Cross Currency Swap Curve and foreign exchange curves.
The Bank generally calculates the asset’s credit risk adjustment for derivatives transacted with international financial institutions by incorporating indicative credit related pricing that is generally observable in the Credit Default Swap (“CDS”) market. The credit risk adjustment for derivatives transacted with all other counterparties is calculated by incorporating unobservable credit data derived from internal credit qualifications to the financial institutions and corporations located in Colombia.
The Bank also considers its own creditworthiness when determining the fair value of an instrument, including OTC derivative instruments if the Bank believes market participants would take that into account when trading the respective instrument. The approach to measuring the impact of the Bank’s credit risk on an instrument is in the same as for third-party credit risk.
As of December 31, 2011,2014, a hundred basis points increase in our own credit spreads when determining the credit valuation adjustment of our derivative portfolio, could result in an increasea decrease of the associated adjustment of approximately COP 303 million in 2011.2,649 million. On the other hand, a hundred basis points increase in the counterparty credit spreads when determining the credit valuation adjustment of our derivative portfolio, could result in an increase of the associated adjustment of approximately COP 7,566 million in 2011.6,942 million. These sensitivity analysesanalysis do not represent management’s expectations of the changes in the counterparties’ credit risk, but are provided as hypothetical scenarios to assess the sensitivity of the fair value of our derivative portfolio to changes in credit spreads.
c. | Loans |
The Bank is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair-value measurements in accordance with U.S. GAAP. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Bank records nonrecurring adjustments for including certain impairment amounts for collateral-dependent loans calculated in accordance with ASC 450 Contingencies when establishing the allowance for loan losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Estimates of fair value used for collateral supporting loans generally are based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. Loans subject to nonrecurring fair value measurement were COP 238,228404,651 million and COP 276,421 million at December 31, 20112014 and 2013, respectively, classified as Level 3. Changes in fair value recognized for loan impairment reserves on loans held by the Bank on December 31, 20112014 and 2013, represented impairment losses for COP 83,968110,865 million and COP 77,093 million, for the period ended December 31, 2011.2014 and 2013, respectively.
112 |
d. | Other than Temporary Impairment |
The Bank conducts regular reviews to assess whether other than temporary impairment exists, in accordance with ASC 320. If the Bank determines that unrealized losses are temporary in nature, they are recorded in Accumulated Other Comprehensive Income.
U.S. GAAP requires, when an entity intends to sell an impaired debt security or it is more likely than not that it will be required to sell prior to recovery of its amortized cost basis, the recognition in earnings of the impairment loss on investment securities for decline in fair value. Determinations of whether a decline is other than a temporary decline often involve estimating the outcome of future events. Management judgment is required in determining whether factors exist that indicate that an impairment loss has been incurred at the balance sheet date. These judgments are based on subjective as well as objective factors. The Bank conducts a review semi-annually to identify and evaluate investment securities that have indications of possible impairment.
The Bank has determined that unrealized losses on investments as of December 31, 20112014 are temporary in nature because it does not intend to sell an impaired debt security and it is not more likely than not it will be required to sell the debt security before the recovery of its amortized cost.
The substantial majority of the investments in an unrealized loss position for 12 months or more are primarily securities issued by Titularizadora Colombiana, denominated in Unidad de Valor Real (the “Real Value Unit” or “UVR”). Unrealized losses may decline as interest rates fall below the purchased yield and as the securities approach maturity. Since the Bank does not intend to sell an impaired debt security and it is not more likely than not it will be required to sell the debt security before the recovery of its amortized cost, which could be maturity, the unrealized loss is considered temporary.
The Bank considers that the accounting estimate related to the valuation of financial assets and financial liabilities, including derivatives where quoted market prices are not available to be a ‘critical accounting estimate’ because: (i) it is highly susceptible to change from period to period because it requires management to make assumptions about interest rates, volatility, exchange rates, the credit rating of the counterparty, valuation adjustments and specific features of the transactions and (ii) the impact that recognizing a change in the valuations would have on the assets reported on its balance sheet as well as its net profit/(loss) could be material.
Securitizations:Before 2010, if the SPE activities were sufficiently restricted to meet certain accounting requirements in order to be considered a qualifying special-purpose entity (QSPE), the trust was not consolidated by the seller of the transferred assets. Additionally, under ASC 810 Consolidation, if trusts other than QSPEs met the definition of a variable interest entity (VIE), the Bank evaluated whether the bankBank was the primary beneficiary of the trust and, if so, consolidatedconsolidate it. According to ASC 810 the trust. For U.S. GAAP purposes, sincecondition of “primary beneficiary” is met whether the Bank has the power to direct the activities of some vehicles were not sufficiently restrictedthat most significantly impact the VIE’s economic performance and has the obligation to meet certain accounting requirements in orderabsorb losses or the right to receive benefits from the VIE that could potentially be considered a QSPE, these vehicles were deemed variable interest entities in accordance withsignificant to it. Furthermore, under ASC 810 and therefore, in those cases where the Bank holdsshall consider any involvement of related parties in the majorityconsolidation assessment, and when no single party meets both conditions aforementioned, but members of a related party would meet both of those criteria, then the most closely associated party with the VIE shall consolidate it. To determine which party within the related party group is most closely related the Bank analyzes which one is most exposed to the variability associated with the anticipated economic performance of the residual interests in these vehicles, the Bank concluded it was the primary beneficiary as the party that expects to absorb the majority of the expected losses of such vehicles.VIE.
Under U.S. GAAP, beginning in 2010, the Bank adoptedapplies the new standardrequirements established in ASC 810 “Accounting for transfers of financial assets”. Under the newthis standard, there are two key accounting determinations that must be made relating to securitizations. A decision must be made as to whether a transfer would be considered a sale under U.S. GAAP, resulting in the transferred assets being removed from the Bank’s consolidated balance sheet with a gain or loss recognized. Alternatively, the transfer would be considered a secured borrowing, resulting in recognition of a liability in the Bank’sour consolidated balance sheet. The second key determination to be made is whether the securitization vehicle must be consolidated and included in ourthe Bank´s consolidated balance sheet or whether such securitization vehicle is sufficiently independent that it does not need to be consolidated. This change in accounting principle did not have a material effect to the Bank’s U.S. GAAP disclosures.
Under ASC 810 Consolidation, in order to determine if trusts other than SPEs meet the definition of a variable interest entity (VIE), the Bank must evaluate whether the Bank is the primary beneficiary of the trust and, if so, must consolidate the trust. In those cases where the Bank holds the majority of the residual interests in these vehicles, the Bank concludes it is the primary beneficiary as the party that receives benefits or absorbs losses that could potentially be significant to the VIE and the Bank consolidates the trust.
Additionally and in order to consolidate these vehicles used to securitize the Bank’s performing loans, the Bank records loans net of allowance for loan losses. For this process, the Bank considers the evaluation of loan portfolio risk and determination of allowances for loan losses under U.S. GAAP to be “critical accounting estimates” because it is based on estimations. (See more details above in Evaluationthis item under “Evaluation of Loan Portfolio Risk and Determination of Allowances for Loan Losses in this item)item”).
The table below presents a summary of the assets and liabilities of VIEs of the securitizations ofsecuritization performing loans which have been consolidated on the Bank’s balance sheet at December 31, 20112014 and 2010:2013:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Assets | COP | 3,022,500 | COP | 3,957,769 | COP | 826,658 | COP | 1,151,020 | ||||||||
Liabilities | 1,636,952 | 2,244,528 | 250,998 | 442,340 | ||||||||||||
Allowance for loans losses | COP | 144,036 | COP | 162,443 | 79,459 | 99,707 |
The allowance for loan losses represents the management’s estimate of probable losses inherent in the portfolio.
H. | RECENT U.S. GAAP PRONOUNCEMENTS |
In December 2011,January 2015, FASB issued ASU 2011-12, “Deferral2015-01,“Income Statement—Extraordinary and Unusual Items” to simplify the income statement presentation requirements in Subtopic 225-20 by eliminating the concept of extraordinary items. Extraordinary items are events and transactions that are distinguished by their unusual nature and by the Effective Date for Amendments toinfrequency of their occurrence. Eliminating the Presentationextraordinary classification simplifies income statement presentation by altogether removing the concept of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05” to effectively defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income.extraordinary items from consideration. The amendments will be temporary to allow the Board time to redeliberate the presentation requirements for reclassifications out of accumulated other comprehensive income for annual and interim financial statements for public, private, and non-profit entities. All other requirements in Update 2011-05 are not affected by this Update including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirementsare effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011.
In December 2011, FASB issued ASU 2011-11, “Disclosures about offsetting assets and liabilities (Topic 210)”, to provide enhanced disclosures that will enable users of its financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position. This includes the effect or potential effect of rights of setoff associated with an entity’s recognized assets and recognized liabilities within the scope of this Update. The amendments require enhanced disclosures by requiring improved information about financial instruments and derivative instruments that are either (1) offset in accordance with either Section 210-20-45 or Section 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with either Section 210-20-45 or Section 815-10-45. An2015. A reporting entity is required tomay apply the amendments for annualprospectively. A reporting periods beginning on or after January 1, 2013. An entity should providealso may apply the disclosures required by those amendments retrospectively forto all comparativeprior periods presented.presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. Management is currently evaluating the impact the ASU 2011-11amendments would have on the Bank’s financial statement and U.S. GAAP disclosures.
In December 2011,November 2014, FASB issued ASU 2011-10, “Derecognition2014-17,“Pushdown Accounting a consensus of the FASB Emerging Issues Task Force” to provide guidance for determining whether and at what threshold pushdown accounting should be established in substance Real Estate (Topic 360)”,an acquired entity’s separate financial statements. According to resolveASU 2014-17, an acquired entity may elect the diversityoption to apply pushdown accounting in practicethe reporting period in which the change-in-control event occurs. An acquired entity should determine whether to elect to apply pushdown accounting for each individual change-in-control event in which an acquirer obtains control of the acquired entity. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity’s most recent change-in-control event. The amendments in this Update are effective on November 18, 2014. Management has concluded that the adoption has no impact on the Bank’s U.S. GAAP disclosures and financial information as of December 31, 2014.
In August 2014, FASB issued ASU 2014-15,“Presentation of Financial Statements-Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” to provide guidance about management’s responsibility to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. Management is currently evaluating the impact the amendments would have on the Bank’s financial statement and U.S. GAAP disclosures.
In August 2014, FASB issued ASU 2014-13,“Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity”. To define the term collateralized financing entity as a variable interest entity with no more than nominal equity that holds financial assets and issues beneficial interests in those financial assets; the beneficial interests have contractual recourse only to the related assets of the collateralized financing entity and are classified as financial liabilities. This amendment permits a reporting entity that is the primary beneficiary of a collateralized financing entity and consolidated it (in accordance with the guidance in sup-topic 360-20 appliesTopic 810), and accounts for all the financial assets and financial liabilities of that collateralized financing entity at fair value, to a parentuse either the measurement alternative included in this amendment or the guidance provided in Topic 820 in fair value measurement. The measurement alternative consists of measuring both the financial assets and the financial liabilities of that ceases to have a controlling interestcollateralized financing entity, in a subsidiary that isthe consolidated financial statements of the reporting entity, using the more observable of the fair value of the financial assets and the fair value of the financial liabilities. This method could apply when the reporting entity includes the financial assets and financial liabilities of the collateralized financing entity at fair value in substance real estate. the consolidated financial statements based on other Topics, and the changes in the fair value of those financial assets are reflected in earnings.
The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Although the VIE´s derived from securitization process complied with the definition of “collateralized financing entity”, the Bank measures the financial assets and liabilities assets of those VIEs at amortized cost for the purpose of preparing its consolidated financial statements, due to the fact that the Bank has identified amortized cost as the most reasonable measure for those entities.
In June 2014, FASB issued ASU 2014-11,“Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures”to provide guidance in the accounting of the different types of repurchase agreements, specifically for Repurchase-to-maturity transactions and repurchase financing secured borrowing accounting, which is consistent with the accounting of other repurchase agreements. Formerly, repurchase-to-maturity transactions (repurchase agreements that mature at the same time as the transferred financial asset) were generally accounted for as a sale and a forward repurchase agreement when they are not considered to maintain the transferor’s effective control and they satisfied the other conditions for derecognition. According with the amendments in this update, repurchase-to-maturity transactions must be accounted for as secured borrowings.
On the other hand, a repurchase financing executed contemporaneously with an initial transfer with the same counterparty generally was accounted for as a derivative if the two transactions were required to be linked in their accounting. The amendments in this update require the repurchase agreement be accounted for as a secured borrowing separately from the initial transfer of the financial asset, that is accounted for as a sale.
Besides, the amendments require two additional disclosures about transfers accounted for as sales in transactions that are economically similar to repurchase agreements, and the type of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The accounting changes in this Update are effective for public business entities for the first interim or annual period beginning after December 15, 2014. Management does not expect any significant impact on the Bank’s financial statement and U.S. GAAP disclosures as a result of the amendments introduced by ASU 2014-11.
In May 2014, FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” to provide a more robust framework for addressing revenue issues and remove inconsistencies and weaknesses in revenue requirements. The amendments clarify how an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, considering the following steps: (1) Identify the contract(s) with a customer.; (2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to the performance obligations in the contract.; (5) Recognize revenue when (or as) the entity satisfies a performance obligation. The new accounting guidance, which does not apply to financial instruments, is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. Management is currently evaluating the impact the amendments would have on the Bank’s consolidated financial statements.
In April 2014, FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”to change the criteria for reporting discontinued operations. The amendments clarify that a disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) The component of an entity or group of components of an entity meets the criteria in paragraph 205-20-45-1E to be classified as held for sale; (2) The component of an entity or group of components of an entity is disposed of by sale; (3) The component of an entity or group of components of an entity is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff). The new accounting guidance is effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2013. Early adoption is permitted.2014, and interim periods within those years. The adoption had no impact on the U.S. GAAP disclosures and financial information released by the Bank for the reporting period ending on December 31, 2011.2014.
In January 2014, FASB issued ASU 2014-04,“Receivables—Troubled Debt Restructurings by Creditors: Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure”to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. According to new guidance physical possession has been received upon either: (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. Those amendments are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. Management is currently evaluating the impact the amendments would have on the Bank’s financial statement and U.S. GAAP disclosures.
In September 2011,July 2013, FASB issued ASU 2011-08, “Intangibles – Goodwill2013-11, “Income Taxes (Topic 740):Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carry forward, a Similar Tax Loss, or a Tax Credit Carry forward Exists”to provide guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, similar tax loss, or tax credit carryforward exists. Formerly, three approaches were used to be considered for the financial statement presentation of an unrecognized tax benefit, when a net operating loss carry forward, a similar tax loss, or a tax credit carry forward exists. A) Some entities present unrecognized tax benefits as a liability unless the unrecognized tax benefit is directly associated with a tax position taken in a tax year that results in, or that resulted in, the recognition of a net operating loss or tax credit carry forward for that year and the net operating loss or tax credit carry forward has not been utilized. B) Other (Topic 350)”,entities present unrecognized tax benefits as a reduction of a deferred tax asset for a net operating loss carry forward or tax credit carry forward in certain circumstances, and C) The entity can to simplify how entities, both public and nonpublic, test goodwill for impairment.make an accounting policy election to apply one of the other two approaches to all unrecognized tax benefits. The amendments in this update reduce diversity in practice by providing guidance on the presentation of unrecognized tax benefits and will allow an entity to first assess qualitative factors to determine whether it is necessary to performbetter reflect the two-step quantitative goodwill impairment test. Under these amendments,manner in which an entity would not be required to calculatesettle at the fair valuereporting date any additional income taxes that would result from the disallowance of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount.tax position when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.
In June 2011, FASB issued ASU 2011-05, “Comprehensive Income (Topic 220)”, to clarify that an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.
In May 2011, FASB issued ASU 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs”, as a result of the work developed by the FASB and the IASB to expand common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. generally accepted accounting principles (GAAP) and International Financial Reporting Standards (IFRSs). The amendments in this update requires additional disclosures including the following: (1) Information about transfers between Level 1 and Level 2 of the fair value hierarchy, (2) Information about the sensitivity of a fair value measurement categorized within Level 3 of the fair value hierarchy to changes in unobservable inputs and any interrelationships between those unobservable inputs, (3) The categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position, but for which the fair value of such items is required to be disclosed. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Management is currently evaluating the impact the ASU 2011-04 would have on the Bank‘s financial statement and U.S. GAAP disclosures.2013.
In April 2011, FASB issued ASU 2011-03, “Reconsideration of Effective Control for Repurchase Agreements”, to improve the accounting for repurchase agreements (repos) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments in this update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in this update. The guidance in this update is effective for the first interim or annual period beginning on or after December 15, 2011.
In April 2011, FASB issued ASU 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring”, to help creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. The new guidance requires for creditors to evaluate modifications and restructurings of receivables using a more principles-based approach, which may result in more modifications and restructurings being considered troubled debt restructurings. In addition, the amendments to Topic 310 clarify that a creditor is precluded from using the effective interest rate test in the debtor’s guidance on restructuring of payables when evaluating whether a restructuring constitutes a troubled debt restructuring. As a result of applying these amendments, management believes that new considerations applied in its U.S. GAAP disclosures and financial information have not impacted significantly the Bank’s disclosures.
In January 2011, FASB issued ASU 2011-01, “Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in ASU 2010-20”, to temporarily delay the effective date of the disclosures about troubled debt restructurings in ASU 2010-20 for public entities. The delay is intended to allow the Board time to complete its deliberations on what constitutes a troubled debt restructuring. Under the existing effective date in ASU 2010-20, the Bank would have provided disclosures about troubled debt restructurings for periods beginning on or after December 15, 2010. According to ASU 2011-02, the amendments in this ASU are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. As a result of applying these amendments, management believes that new considerations applied in its U.S. GAAP disclosures and financial information have not impacted significantly the Bank’s disclosures.
In December 2010, the FASB issued ASU 2010-29 “Disclosure of Supplementary Pro Forma Information for Business Combinations”, to address diversity in practice about the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. Paragraph 805-10-50-2(h) requires a public entity to disclose pro forma information for business combinations that occurred in the current reporting period. The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments in this update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15; 2010.The adoption had no impact on the U.S. GAAP disclosures and financial information released by the Bank for the reporting period ending on December 31, 2011.2014 and 2013.
In December 2010, theApril 2013, FASB issued ASU 2010-28 “When2013-07, “Presentation of Financial Statements (Topic 205): Liquidation Basis of Accounting” to Perform Step 2require a statement of changes in net assets in liquidation instead of a statement of comprehensive income in order to provide more relevant information to users of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts”. Under Topic ASC 350 on goodwill and other intangible assets, testing for goodwill impairment is a two-step test. When a goodwill impairment test is performed (either on an annual or interim basis),financial statements of an entity must assess whether the carrying amount of a reporting unit exceeds its fair value (Step 1). If it does, an entity must perform an additional test to determine whether goodwill has been impaired and to calculate the amount of that impairment (Step 2). is in liquidation.The amendments in this update affect allrequirements will be effective for entities that have recognized goodwill and have one or moredetermine liquidation is imminent during annual reporting units whose carrying amount for purposes of performing Step 1 of the goodwill impairment test is zero or negative. The amendments in this update modify Step 1 so that for those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The qualitative factors are consistent with the existing guidance and examples in paragraph 350-20-35-30, which requires that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. For public entities, the amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. The Bank has taken into account the amendments introduced by this update during the annual goodwill impairment test for reporting period ending on December 31, 2010.
In October 2010, the FASB issued ASU 2010-26 “Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”, to specify that the following costs incurred in the acquisition of new and renewal contracts should be capitalized: (1) Incremental direct costs of contract acquisition and (2) Certain costs related directly to the following acquisition activities performed by the insurer for the contract: a. Underwriting, b. Policy issuance and processing, c. Medical and inspection, d. Sales force contract selling.2013, although early adoption is permitted. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. The amendments in this update should be applied prospectively upon adoption. The Bank is currently analyzing the effect that this ASU will have on its U.S. GAAP disclosures and financial information.
In August 2010, the FASB issued ASU 2010-22 to amend various SEC paragraphs based on external comments received and the issuance of SAB 112, which amends or rescinds portions of certain SAB topics related to: Form of condensed financial statements, Debt Issue Costs in Conjunction with a Business Combination, Business Combinations Prior to an Initial Public Offering, Accounting for Divestiture of a Subsidiary, and other topics. The proposed amendments do not include an effective date, applications must be considered after publication. The adoption had no impact on the U.S. GAAP disclosures and financial information released by the Bank.
In August 2010, the FASB issued ASU 2010-21 to amend various SEC paragraphs pursuant to the issuance of Release No. 33-9026: Technical Amendments to Rules, Forms, Schedules and Codification of Financial Reporting Policies. The proposed amendments do not include an effective date, applications must be considered after publication. The Bank does not expect any significant effect in its U.S. GAAP disclosures and financial information.
In July 2010, the FASB issued ASU 2010-20, to improve the disclosures that an entity provides about the credit quality of its financing receivables and the related allowance for credit losses to assist financial statement users in assessing an entity’s credit risk exposures and evaluating the adequacy of its allowance for credit losses. As a result of these amendments, an entity is required to disaggregate by portfolio segment or class of financing receivable certain existing disclosures and provide certain new disclosures about its financing receivables and related allowance for credit losses. For public entities, the disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The modified or new disclosures are presented in Note 31, e) “Allowances for loans losses, financial lease losses, foreclosed assets and other receivables” to the Consolidated Financial Statements.
In April 2010, the FASB issued ASU 2010-18, to clarify that modifications of loans that are accounted for within a pool under Subtopic ASC 310-30, do not result in the removal of those loans from the pool even if the modification would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. The amendments in this update did not require additional disclosures. This ASU was effective for modifications occurring in the first interim or annual period ending on or after July 15, 2010. The amendments did not have a material impact in the Bank’s U.S. GAAP financial information.
In April 2010, the FASB issued ASU 2010-13, to clarify that a share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades shall not be considered to contain a condition that is not a market, performance, or service condition. Therefore, such an award should not be classified as a liability if it otherwise qualifies as equity. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010, and should be applied by recording a cumulative-effect adjustment to the opening balance of retained earnings. This amendment will not have a significant impact on the U.S. GAAP disclosures and financial information.
In March 2010, the FASB issued ASU 2010-11 “Scope Exception Related to Embedded Credit Derivatives”. The ASU clarifies that those contracts containing an embedded credit derivative feature related to the transfer of credit risk that is not only in the form of subordination of one financial instrument to another are not included into the embedded credit derivative scope exception in paragraphs 815-15-15-8 through 15-9.
In February 2010, the FASB issued ASU 2010-10, to defer the effective date of the amendments to the consolidation requirements made by ASC 810-10 to a reporting entity’s interest in certain types of entities and clarify other aspects of the ASC 810-10 amendments. The ASU also clarifies how a related party’s interests in an entity should be considered when evaluating the criteria for determining whether a decision maker or service provider fee represents a variable interest. In addition, the ASU also clarifies that a quantitative calculation should not be the sole basis for evaluating whether a decision maker’s or service provider’s fee is a variable interest. ASC 810-10 was adopted on January 1, 2010. See in Note 31, e) “Allowance for loan losses, financial leases, foreclosed assets and other receivables” to the Consolidated Financial Statements for its impact on the Bank’s U.S. GAAP disclosures and financial information.
RECENT COLOMBIAN BANKING GAAP PRONOUNCEMENTS
Convergence of accounting standards by Colombian financial institutions.
In February 2010,July 2009 Congress approved Law 1314 of 2009, which introduced changes in the FASBaccounting, audit and information disclosures with the aim of converging with “International Financial Reporting Standards – IFRS”, although current regulations could differ in certain respects from those in other countries. On December 29, 2012, the Colombian government issued ASU 2010-09, “Amendmentsregulation regarding the technical framework to Certain Recognitionbe applied by public entities and Disclosure Requirements”. This ASU addresses bothissuers of securities.
The technical framework is based on the interactionIFRS and the related interpretations issued by the IFRS Interpretations Committee (“IFRS-IC”) and by the Standing Interpretations Committee (SIC) related interpretations, as translated to Spanish on December 1, 2014, by the International Accounting Standard Board (IASB).
In such technical framework, as amended, the Government established that the transition period had to take place during 2014, and all the entities were required to prepare the opening balance sheet under IFRS as of January 1, 2014.
In 2013, the Bank prepared an implementation program approved by the Board of Directors, specifying the major milestones and the key personal required for running and overseeing the convergence process. During 2014, the transition period, the Bank had to keep records of its financial situation under the new regulation as well as under Colombian GAAP. Financial statements based on accounting regulations under the new framework must be presented for annual and interim periods beginning after December 31, 2014.
The Bank is also required to prepare the comparative financial statements under the new regulation from the year ending at December 31, 2015 onwards.
Some highlights of the main changes in the accounting policies and practices arising from the transition to IFRS are presented below:
Presentation of Financial Statements
Colombian banking GAAP: the generally accepted accounting principles and practices prescribed by the SFC and other legal provisions comprise a balance sheet, a statement of operations, a statement of Stockholders’ equity and a statement of Cash Flows and the accompanying notes.
IFRS: International Accounting Standard (“IAS”) 1 “Presentation of Financial Statements” sets out the overall requirements for the presentation of Topic 855, Subsequent Events,financial statements, including how they should be structured. The standard requires a complete set of financial statements to comprise a statement of financial position, a statement of profit or loss and other comprehensive income, a statement of changes in equity and a statement of cash flows and the accompanying notes.
Business combinations and past acquisitions
Colombian banking GAAP: the purchase method of accounting is applied as follows: (i) the assets acquired and the liabilities assumed are recorded at book value, (ii) the consolidated statements of operations of the acquiring company for the period in which a business combination occurs includes the income of the acquired company arising subsequent to the date of combination, and (iii) the costs directly related to the purchase business combination are not considered as a cost of the acquisition, but deferred and amortized over a reasonable period as determined by the management. The goodwill resulting from a business combination is amortized over a term of twenty (20) years, unless the entity voluntarily selects a shorter period of amortization using an exponential method.
IFRS: under IFRS 3 “Business combination”, when an acquirer obtains control of a business (an acquisition or merger), the purchase method of accounting under IFRS requires assets acquired and liabilities assumed to be measured at their fair values at the acquisition date and the allocation of any intangible asset indentified. The goodwill is not amortized during a period of time specified, but the management annually performs the required impairment test required by IAS 36 “Impairment of assets”.
Additionally, IFRS 1 “First time adoption” permits companies that are first-time adopters of IFRS to maintain the accounting treatment adopted in the prior accounting practices (Colombian banking GAAP in the case of the Bank) with respect to business combinations and acquisition of investments in associates that were recognized before the transition date or an earlier date. Such transactions are not restated, retrospectively, by applying IFRS 3 (Reviewed).
Property, plant and equipment
Colombian banking GAAP: Premises and equipment are recorded at the cost of acquisition, including direct and indirect costs and expenses incurred in their construction plus the inflation adjustment recorded until 2001 for premises and equipment purchased before that year. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset: buildings over a term of twenty (20) years, Equipment, furniture and fittings over a term of ten (10) years and Vehicles and Computer equipment over a term of five (5) years, not considering a residual value related to the asset.
IFRS: In accordance with IAS 16 “Property, Plant and Equipment”, fixed assets are recognized at the cost of acquisition less accumulated depreciation, calculated using the straight-line method and rates based on the estimated useful lives of these assets. The residual values and useful lives of assets are reviewed and adjusted, if appropriate, at the end of each year.
Moreover, in accordance with IFRS 1, an entity may, on the transition date to IFRS, measure an item of property, plant and equipment at its fair value and this amount will be considered the deemed cost of this asset, from such date.
Lease operations
Colombian banking GAAP: for financial entities involved in lease arrangements as lessor, the leases must be classified as either financial leases or operating leases, according to the terms of the lease agreements. Assets provided through leases to third parties with a purchase option are recorded in the loan portfolio. Assets provided through operating leases are recorded as property, plant and equipment.
IFRS: According to IAS 17 “Leases”, leases are required to be classified as either (i) finance leases, when the lessor entity transfers substantially all the risks and rewards of ownership, and an asset and a liability must be recognized by the lessee and the present value of lease payments must be recognized as a receivable or (ii) operating leases, which result in expense recognition by the lessee, with the SEC’s reporting requirementsasset remaining recognized by the lessor.
An entity that applies IFRS for the first time may opt to apply the specific transition rules of IFRIC 4 - “Determining Whether an Arrangement Contains a Lease”, and it may determine if there is a lease agreement on the intended breadthtransition date to IFRS based on the facts and circumstances existing on the transition date.
Deferred income taxes
Colombian banking GAAP: Deferred tax assets or liabilities must be recorded for all temporary differences raised in the current period based on the consolidated statement of operations when comparing the amount of recognized income and expenses for accounting and tax purposes. However, loss carry-forwards and excess of presumed income over ordinary income are restricted by the SFC.
IFRS: IAS 12 “Income tax” prescribes that deferred tax assets or liabilities should be measured using substantively enacted tax rates. IAS 12 also prescribes that deferred tax assets should be recognized when the generation of future taxable income is probable, allowing the realization of the reissuance disclosures provision related to subsequent events (paragraph 855-10-50-4). The Bank has adoptedassets.
Compound financial instruments
Colombian banking GAAP: Bancolombia’s subscribed preferred shares are fully recognized as issued and outstanding capital.
IFRS: IAS 32 “Financial Instruments: Presentation” requires that the appropriate measures to evaluate subsequent events throughcomponents of compound financial instruments, as defined by IAS 32, be separated and classified as debt instruments and equity instruments. This classification is made based on circumstances, economic substance and specific terms of these instruments on the date that the financial statementsthey are issued.
In January 2010,Employee benefit plans
Colombian banking GAAP: Under Colombian law, employee pension obligations are managed as a defined contribution. Retirement pension liabilities are calculated on an actuarial basis, considering economic and demographic assumptions such as salary increases, cost of living adjustment, mortality and disability. The discount rate is based on the FASBDTF average rate computed during the last 10 ten years at the moment of the actuarial valuation process.
IFRS: According to IAS 19 “Employee benefits” (amended 2011), the cost of providing employee benefits should be recognized in the period in which the benefit is earned by the employee, rather than when it is paid or payable. For IFRS purposes, actuarial valuations of pension plans must be performed annually using the projected unit credit cost method and the discount rates must be based on a review of market bond yields with maturities approximating the remaining life of the projected benefit obligation, and the actuarial gains/ losses are recognized in the statement of other comprehensive income and within equity and are not reclassified to the statement of income at a later date.
Likewise, IFRS 1 provides an exemption related to employee benefit plans under which all actuarial gains and losses accrued to the transition date, related to defined benefit plans sponsored by the Banks and its subsidiaries could be recognized in retained earnings at the transition date.
Allowance for loan losses and financial leases losses
Colombian banking GAAP: the methodology for evaluating loans and financial leases is based on their inherent risk characteristics and serves as a basis for recording loss allowances based on loss percentages estimated or established by the SFC according to past due days. Under Colombian banking GAAP, the loan loss allowance is determined and monitored on an ongoing basis.
IFRS: IAS 39 “Financial instruments: recognition and measurements” determines that the entity should assess, at least on each reporting date, whether there is objective evidence that the loan or group of loan is impaired. A loan or group of loans is impaired if there is objective evidence of impairment as a consequence of one or more events (e.g., the economic performance and trends in the client’s industry) that occurred after the initial recognition of the loan, and that event or events impact the likelihood of receiving all principal and interest according to the contractual terms of the loan agreement and it can be reliably estimated.
The amount of the loss is measured as the difference between the carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the original effective interest rate of the loan.
Firstly, it is necessary to assess, on an individual basis, if there is objective evidence of impairment for exposures that are individually significant (impaired loans that exceed a specific threshold), or individually and collectively significant for exposures that are not individually significant. If there is no objective evidence for an exposures individually assessed, be it significant or not, it should be included in a group of exposures with similar characteristics and assessed collectively. The exposures that are individually assessed and for which a loss has been recorded should not be included in the collective assessment.
119 |
Measurement of financial instruments
Colombian banking GAAP: External Circular 100 of 1995 issued ASU 2010-06, which amends ASC 820by the SFC provides guidance related to add new requirementsthe measurement of financial instruments, considering the purchase cost as the initially recognition amount for disclosures about transfers intoinvestment securities and out of Levels 1requires that traded securities must be valued using inputs and 2 and separate disclosures about purchases, sales, issuances and settlements relating to Level 3 measurements. The ASU also clarified existingprices provided by the price provider authorized by the SFC. Nonetheless, some debt securities classified as either trading or available for sale are not recognized at fair value, disclosures aboutbut are recognized at amortized cost using a discounted cash flow methodology.
On the levelother hand, loans are recorded at the principal outstanding less allowance for impairment, except in cases of disaggregationpurchases of portfolios, which are recorded at the acquisition cost on day one. The SFC requires that interest income, lease payments and about inputsother items of income cease to be accrued in the consolidated statements of operations after a loan is in arrears for more than two months for mortgage and consumer loans, three months for commercial loans and one month for small business loans.
IFRS: determines that all financial instruments at amortized cost are initially recognized at fair value, plus transaction costs, and subsequently measured at amortized cost, using the effective interest rate method. The interest income recognized in the consolidated statement of operations includes the amortization of premiums and discounts. IFRS requires that valuation techniques usedof financial assets and liabilities at fair value incorporate all factors that a market participant would consider in setting a price when using consistent and accepted economic methodologies for pricing such financial instruments.
Investments in associates
Colombian banking GAAP: investments in associates where the investor has the ability to measure fair value. Further,exercise significant influence are recorded at cost and classified as available for sale. The difference between the ASU amended guidance on employers’ disclosures about post retirement benefit plan assets under ASC 715 to require that disclosures be provided by classescost and equity participation is recorded as reappraisal of assets insteadin assets and stockholders’ equity.
IFRS: IAS 28 ‘Investments in Associates and Joint Ventures’ (amended in 2011) requires that investments where the investor has the ability to exercise significant influence are recorded using the equity method.
Non-controlling interest
Colombian banking GAAP: the non-controlling interest is presented as minority interest outside stockholders’ equity.
IFRS: the non-controlling interest in subsidiaries must be classified as a separate component of by major categoriesstockholders’ equity in the consolidated financial statements.
Property held to earn rentals
Colombian banking GAAP: the property held to earn rentals are recognized at cost of assets. The ASU was effective foracquistion and the first reporting period beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchases, sales, issuances and settlementsdepreciation is calculated on a grossstraight-line basis which will be effective for fiscal years beginning after December 15, 2010,over the estimated useful life of the asset. Any reappraisal of a portion of the entity’s properties are recognized as an increase or decrease in the Balance Sheet under the assets caption “Reappraisal of assets” and for interim periods within those fiscal years. The Bank has providedin the disclosures required in Note 31, t) “Estimated Fair Valuestockholders’ equity caption “Surplus from reappraisals of Financial Instrument”assets”.
IFRS: IAS 40 ‘Investment property’ provides guidance related to the Consolidated Financial Statements.
accounting for property held to earn rentals or for capital appreciation (or both). Investment properties are initially measured at cost and subsequently measured using a cost model or fair value model. The changes in the fair value under the fair value model are recognized in profit or loss.
ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
A. | DIRECTORS AND SENIOR MANAGEMENT |
As of March 30, 2011,31, 2015, the following persons acted as directors and senior management of the Bank:
Directors
David Emilio Bojanini Garcíawas born in 1956. Mr. Bojanini holds a degree in industrial engineering from Universidad de los Andes and an MBA with emphasis on actuary from University of Michigan. He has beenheld several positions in the Chief Executive Officer of Grupo de Inversiones Suramericana S.A. since September 2006 and was theprivate sector such as CEO of Administradora de Fondos de Pensiones y Cesantías “Protección S.A.” from 1991 to September 2006. Before that time, he was Actuarial Manager2006, and Gerente Actuaría in Suramericana de Seguros S.A. Currentlywhere he worked for 11 years. He has been CEO of Grupo de Inversiones Suramericana S.A. since 2006. Mr. Bojanini is a member of the boardfollowing boards of directors ofdirectors: Grupo Nutresa S.A., Bancolombia S.A., Grupo Inversiones Nacional de Chocolates, Inversiones Argos S.A., Suramericana S.A. and Suramericana S.A. HeSURA Asset Management. In Colombia he is also partthe CEO of Consejo Privado de la Competitividad, and he is member the l Boardboards of Directors ofentities social purpose entities as Fundación para el Desarrollo de Antioquia Proantioquia, and the Privy Council for Competitiveness. He is a member of the Consejo EmpresarialFundación de América Latina – CEAL (Business Council for Latin America) as well as a member of the board of directors the Empresarios por la Educación Foundation, El Cinco Foundation and Mi Sangre Foundation, among others.Corporación Colombiana Internacional.
José Alberto Vélez Cadavid was born in 1950. Mr. Vélez holds a degree in administrative engineering from Universidad Nacional de Colombia and a Masters degree in Science in Engineering from the University of California in Los Angeles (UCLA). He has also taken several specialized courses at Harvard University, Northwestern University and Massachusetts Institute of Technology (MIT). He is also an Honoris Causa Engineer from The National School of Engineers of Metz, France (ENIM). He has been the PresidentCEO of InversionesGrupo Argos S.A. since August, 2003 and of Cementos Argos S.A. since December 2005.2003. He has held several management positions at Suramericana de Seguros S.A. since 1984, including Vice President of Marketing and Sales, Vice President of Investments, Vice President of Enterprise Development and PresidentCEO of InversuraSuramericana S.A. and Suramericana de Seguros S.A. Currently Mr. Vélez Cadavid is also a member of the board of directors of Suramericana de Inversiones S.A., Grupo Nacional de Chocolates S.A. and Calcetines Crystal S.A.
Carlos Enrique Piedrahita Arocha was born in 1954. He has been President of Compañía Nacional de Chocolates S.A. since 2000 and President of Grupo Nacional de Chocolates S.A. (formerly Inversiones Nacional de Chocolates S.A.) since 2003. He was President of Corfinsura from 1993 to 2000, Vice President of Finance of Compañía Suramericana de Seguros S.A. from 1989 to 1993, Vice President of Personal Banking of Banco Industrial Colombiano from 1986 to 1989, National Manager of Credit Cards of Banco Industrial Colombiano from 1984 to 1986 and General Manager of Suleasing S.A. from 1981 to 1984. Mr. Piedrahita Arocha is a member of the board of directors of SuramericanaGrupo de Inversiones Suramericana S.A., Consejo Empresario de America Latina -CEALCelsia S.A. E.S.P., Cementos Argos S.A., Situm S.A.S. and Inversiones Argos S.A.Arcos Dorados (McDonald´s franchise for Latin America). He is also part of the management team of Proantioquia, Codesarrollo, Consejo Empresarial Colombiano para el Desarrollo and Fundación Fraternidad de Medellín. He is a member of the America’s Society/Council of the Americas, located in New York as well as a member of the Administrative Counsilof Universidad EAFIT.
Roberto Ricardo Steiner Sampedro was born in 1959. Mr. Steiner holds a Masters degree in economics from the Universidad de los Andes and with a PhD from Columbia University. Within his professional trajectory Mr. Steiner has held several positions in the Central Bank, such as Director of the Investigation Department and Associate Investigator; he also served as Subdirector and Executive Director of Fedesarrollo, Director of the Economic Development Studies Center of the Universidad de los Andes and as an Alternate Executive Director of the IMF. He is currently an Associate Investigator for Fedesarrollo, a position he has held since March 2013. Mr. Steiner has been a Professor at Universidad de los Andes, Columbia University, Universidad Javeriana and Universidad Nacional; he has also been a guest Visting Researcher for the IMF and a Visting Professor for the NASDAQ’s program in then Lehigh Univerisity. He was also a government representative for the Audit Committee for the Coffee Sector Policies. He has been member of the board of directors of the following not-for-profit organizations: Hospital San VicenteBogotá Stock Exchange and Ecopetrol. He has been a consultant for IDB, the World Bank, the IMF and the ECLAC. He is a member of the Latin American and Caribbean Economic Association, and of the American Economic Association. He was a member of the editing committee for the Latin American Economic Policy Review and for Cuadernos de Paúl, ProantioquiaEconomía of Universidad Católica de Chile. He has published several books and Consejo Privado de Competitividad.articles at a nationally and international level.
Gonzalo Alberto Pérez Rojas was born in 1958. Mr. Pérez holds a law degree from Universidad de Medellín and a post graduate degree in insurance from Swiss Re- Zurich and a CEO management program certificate from the Kellogg School of Management. He is the PresidentCEO of InversuraSuramericana S.A. Heand has held different management positions at Compañía Suramericana de Seguros S.A. since 1981, such as Vice President of Corporate Businesses and Vice President of Insurance and Capitalization. Mr. Pérez Rojas is currently a member of the boards of directors of Grupo Nutresa S.A., Celsia S.A., Federación Nacional de Aseguradores Colombianos- FASECOLDA, Fundación Suramericana and Fundación Nutresa. He also is a member of the board of directors of Suramericana Panamá, Fasecolda (Federación de Aseguradores Colombianos), Colombiana de Inversiones S.A., Fundación Suramericana, Grupo Nacional de Chocolates S.A. and Fundación Grupo Nacional de Chocolates..
Ricardo Sierra Morenowas born in 1951. Mr. Sierra holds a degree in business administration from Universidad EAFIT. He has been the PresidentCEO of Productora Distrihogar S.A. since 1989. He had previously held positions as Chief Financial Officerwas CFO of Suramericana de Seguros S.A. from 1982 to 1989 and Regional Manager of Corporación Financiera Suramericana S.A. Corfinsura from 1979 to 1982.Corfinsura. Mr. Sierra Moreno is also a member of the board of directors of ConconcretoCrystal Vestimundo S.A., Carulla ViveroCusezar S.A., UNE EPM TelecomunicacionesCadena S.A. and Calcetines Crystal S.A.Proantioquia. He has also been aan independent member of the ANDI’s sectional boardBank´s Board of Directors since 1992.
Alejandro Gaviria Uribewas born in 1965. Since 2004, he has been a professor and researcher at Universidad de los Andes (Bogota, Colombia) and a columnist for the weekly publication “El Espectador”. Previously, he was the Sub-director of the National Planning Department from 2002 to 2004 and the Sub-director of Fedesarrollo from 2000 to 2002. He was an associate researcher for Fedesarrollo from 2000 to 2001, a researcher for the Inter-American Development Bank (ABD) from 1998 to 2000 and the Head of the National Planning Department of Colombia from 1993 to 1994. He has also held positions as economist in the Federación Nacional de Cafeteros and civil engineer for Suramericana de Seguros S.A. Currently he is a member of the board of directors Isagen S.A. E.S.P. He is also currently the economics dean at Universidad de los Andes.2004.
Rafael Martinez Villegaswas born in 1942. He holdsMr. Martinez has a degree in Business Administrationbusiness administration from Universidad EAFIT University in Medellin, and a Master’sMasters degree inof Science in Accountingaccounting from Texas Tech University. He had previously held positions as an auditor atOver the firmcourse of his carreer, he has been Auditor of Peat Marwick, Mitchell & Co, General Manager of Prebel, PresidentCEO of Inversiones Aliadas S.A. and Corporación Financiera Aliadas S.A. He also has been ais member of the board of directors of Prebel S.A., Productos Familia S.A., Enka de Colombia S.A, Corporación Financiera Suramericana S.A and Orquesta Filarmónica dethe Philharmonic Orchestra of Medellín, among others. Hen. Today he is now dedicated to his own business.personal businesses.
Hernando José Gómez Restrepo was born in 1957. Mr. Gómez holds a cum laude degree in economics from Universidad de los Andes. He is a PhD candidate in economics, holds Master’s in philosophy and arts, and a post graduate degree in currency, banking and international economics from Yale University. Mr. Gómez has been a Professor at Universidad de los Andes, and an Assistant Professor at Yale University. He has held the position of Assesment Director the Central Bank, CEO of Consejo Privado de Competitividad, and Chief of the Colombian Government Negotiation Team for the Free Trade Agreement with the United States of America, the National Planning Director of Colombia, among other positions. Mr. Gómez is an independent member of the Bank’s Board of Directors since his appointment in2013.
For additional information regarding the Bank’s boardBoard of directorsDirectors and its functions, please see “Item 10.10.B Additional Information – B. Memorandum and Articles of Association – Board of Directors.”Directors”.
Senior Management
Carlos Raúl Yepes Jimenezwas born in 1964. He has been the President of Bancolombia since February, 2011 and washad been previously a member of its boardBoard of directorsDirectors for five years. Mr. Yepes was Corporate Vice President of Cementos Argos S.A. from 2003 to 2011, Legal Director of Bancolombia from 1994 to 2003 and also Legal Director of CI Unión de Bananeros de Urabá (“Uniban”) from 1991 to 1994.
Mr. Yepes holds a degree in law from Universidad Pontificia Bolivariana and a degree in Business Lawbusiness law from Universidad Externado de Colombia.
Sergio Restrepo Isazawas born in 1961. He has been the Vice President of Capital Markets of Bancolombia since December 2011. Previously he was Vice President of Corporate Development since the Conavi/Corfinsura merger was completed on July 30, 2005. Mr. Restrepo was President (CEO) of Corfinsura since 2004 and held various managerial positions at Corfinsura such as Vice President of Investment Banking from 1996 to 2004, Vice President of Investment and International Affairs from 1993 to 1996, and prior to that, Assistant to the CEO, Regional Manager, International Sub-manager and Project Director. Mr. Restrepo Isaza holds a B.A. degree from Universidad EAFIT and a Master of Science in Management degree from Stanford University.
Juan Carlos Mora Uribe was born in 1965. He is the Vice President of Corporate Services. Previously he was the Risk Management Vice President of Bancolombia between July 2005 and March 2011 when he was designatedappointed as Technology and Innova Vice President. He served as the Vice President of Operations of Corfinsura since 2003 and held various positions within the corporation such as Corporate Finance Manager from 1995 to 2003, account executive from 1992 to 1995 and credit analyst from 1991 to 1992. Mr. Mora Uribe holds a B.A. degree from Universidad EAFIT and an M.B.A. degree from Babson College.
Santiago Pérez Moreno was born in 1955. He has been the Vice President of Personal and SMEs Banking since 1989, and has held different managerial positions at Bancolombia since 1981, such as Personal Banking Manager for the Bogota Region, International Commerce Manager for the Bogota Region and assistant for the Vice Presidency of International Commerce. Mr. Pérez Moreno holds an Industrial Economicsindustrial economics degree from Universidad de los Andes and an M.B.A. from IESE in Barcelona.
Jaime Alberto Velásquez Botero was born in 1960. He has been the interim Vice President of Corporate DevelopmentStrategy and Finance since December 2011.April 2012. Previously, he held the position of Vice President of Finance of Bancolombia since 1997. Mr Velasquez holds an economic degree from Universiad de Antioquia.1997 to 2012. From 1989 through 1997, he held several managerial positions in the Economic Department and Investor Relations Department of the Bank. Previously, he worked at C.I. Banacol from 1987 to 1989. Mr. Velásquez Botero holds an Economics Degreeeconomics degree from Universidad de Antioquia.
122 |
Mauricio Rosillo Rojas was born in 1969. He has been the Legal Vice President of Bancolombia since December 2008. Mr. Rosillo Rojas holds a law degree from Pontificia Universidad Javeriana, obtained a post graduatepost-graduate degree in financial law from Universidad de Los Andes, and a Master’s degree in commercial and economic law from the University of Georgia. Mr. Rosillo Rojas has held several positions in the public and private sectors, including secretary general of Fedeleasing, Interim Colombian Superintendent of Banking Cooperatives (“Superintendente de Economia Solidaria (encargado)(encargado)”), director of financial regulation of the Colombian Ministry of Finance, supervisor of the securities market of the Colombian Stock Exchange and president of Autoregulador del Mercado de Valores, a Colombian self-regulatory organization.AMV.
Gonzalo Toro Bridgewas born in 1960. He has been Vice President of Corporate Banking of Bancolombia since 2003. From 1988 to 1994, he was the Assistant of the Vice Presidency of Corporate and International Banking and from 1994 to 2003 he was the Vice President of Corporate and International Banking. Mr. Toro Bridge holds a B.A. degree from Universidad EAFIT and a certificate of attendance from the Advanced Management Program for overseas bankers of the University of Pennsylvania.
Augusto Restrepo Gómez was born in 1962.1962 He has beenwas appointed by the Board of Directors as Vice President of Human Resources, sinceposition he held before from April 2011.2011 to April 2013. He was previously appointed as Vice President in charge of the acquisition and integration of HSBC Bank (Panama) on April 22, 2013. Previously he held the position of Administrative Vice President of Bancolombia between August 2007 and 2011.Mr.2011. Mr. Restrepo Gómez has worked in Bancolombia for 27 years holding several positions at different departments of Bancolombia such as analyst, sub-manager, chief of department and regional manager. Most recently he was the AdministratveAdministrative Vice President of Bancolombia. He is also a member of the board of directors of ACH Colombia S.A., Multienlace S.A., Todo 1 Colombia S.A. and Redeban Multicolor S.A. Mr. Restrepo Gómez holds a B.A. degree from the Universidad Cooperativa de Colombia, and obtained a post graduatepost-graduate degree in Marketingmarketing from Universidad EAFIT. His post-graduate education also includes, among others, courses in Advanced Managementadvanced management from Universidad de los Andes and Universidad de la Sabana.
Luis Fernando Montoya Cusso was born in 1954. He has been the Vice President of Operations since 1998. Since 1983, he has occupied several positions at Bancolombia, including Manager of Cúcuta Region from 1983 to 1985, Northern Region from 1986 to 1991, Bogota Region from 1991 to 1993, and Operations Manager. Mr. Montoya Cusso holds a B.A. degree from Universidad EAFIT.
Luis Fernando Muñoz Serna was born in 1956. He has been the Vice President of Construction Mortgage Banking since the Conavi/Corfinsura merger that was completed on July 30, 2005. He joined Conavi in 1989 as Regional Manager for Bogota, holding various positions at Conavi such as Vice President of Business Development and Vice President of Corporate Banking since 1994. Previously, Mr. Muñoz Serna worked as Branch Manager for the main office of BIC in Bogota from 1983 to 1989 and Branch Manager for the main office of Banco Real de Colombia in Bogota from April to October 1989. Mr. Muñoz Serna holds an industrial engineering degree from Pontificia Universidad Javeriana.
Luis Arturo Penagos Londoño was born in 1950. He has been the Vice President in charge of overseeing the implementation of the new organizational structure of the Bank since October 2011. He was previously the Internal Auditor of Conavi since 1993 and the Compliance Officer since 1996. He was the CEO of El Mundo newspaper from 1990 to 1991 and the external auditor of Uniban S.A. from 1980 to 1983. He also worked as audit assistant to Coltejer S.A. from 1977 to 1990 and was the Dean of the B.A. Department of Universidad EAFIT from 1983 to 1993. Mr. Penagos Londoño is a CPA from Universidad de Antioquia. He holds an MBA degree, a specialization diploma in Systems Audit from Universidad EAFIT and a specialization diploma in Money Laundering prevention from Salamanca University.
Carlos Alberto Rodriguez López was born in 1967. He has been the International Vice President since October 2011. Previously he held the position of Vice President of Treasury since March of 2008. Among other positions, he has been Director of the Market Transactions Department of the Central Bank, General Director of Public Credit and National Treasury, Vice President of Market Development of the Colombian Stock Exchange, and Chief Financial officer (CFO) at Interconexion Electrica S.A. (ISA). He has also been a professor at Universidad de los Andes. Mr. Rodriguez López holds undergraduate and post-graduate degrees in economics from Universidad de los Andes and an MBA from Insead (France).
Carmenza Henao Tisneswas born in 1960. She was appointed as Interim Vice President of Internal Audit in April 2011. Mrs. Henao has worked at Bancolombia for 28 years holding several positions at different departments of Bancolombia such as analyst and manager of audit technology. Most recently she was the Audit National Manager of Bancolombia Banches.branches. She has also been a professor atvarious universities including Universidad EAFIT, Universidad Pontificia Bolivariana, Universidad de Medellin and Universidad San Buenaventura. Mrs. Henao Tisnes is a system engineer and specializedhas a post-graduate degree in Finance atfrom Universidad Eafit.EAFIT.
Rodrigo Prieto Uribewas born in 1973. He was appointed as Risk Management Vice President of BancolombiaRisk Management in March 2011. Mr. Prieto has worked at Bancolombia for 12 years holding several positions at different departments of Bancolombia such as analyst, manager of risk administration, planning manager and manager of Capital allocation and risk quantification. Most recently he was the director of planning and projects. He has also been a professor at several universities including Universidad EAFIT, Escuela de Ingenieria de Antioquia and Universidad de los Andes. Mr. Prieto Uribe is a civil engineer and has a Master’s degree in Economics from Universidad de los Andes and a Master’s degree in Financefinance from Instituto Tecnológico y de Estudios Superiores de Monterrey.
María Cristina Calderón Betancur was born in 1958. She was appointed as Vice President of Technology in October 2011. Mrs. Calderón holds a Systems Engineering degree and a post graduate degree in Finance from EAFIT. She was Director of the Client Applications Development during the merger of BIC and Banco de Colombia. She directed the Portfolio Unit and was subsequently in charge of the Integration Project of Conavi, Corfinsura and Bancolombia and was Products Unit Director of Bancolombia until 2008. Mrs. Calderon has been leading the technological renovation program of Bancolombia since 2008.
Jose Humberto Acosta Martin was born in 1962. He was appointed as an interim Vice President of Finance in December 2011. Mr. Acosta has been serving as Director of International Banking since 2005 and previously served as International Division Manager at Corfinsura, Methods and Organization Division Manager and General Manager of Mergers, among others. Mr. Acosta holds a degree in Business Administration from the Universidad Externado de Colombia and an MBA of the Universidad de la Sabana.
Hernan Alonso Alzate Arias was born in 1971. He was appointed as Vice President of Tresury in October 2011. He had previously held positions as Chief of Sales of Scotiabank Colombia S.A from 2007 to 2008 and Director of Financial Resources of ISA from 1996 to 2007. Mr. Alzate Arias holds a degree in Business Administration from EAFIT University in Medellin, a MBM in Finance from State University of New York, and he is a specialist in Economy from Los Andes Univesity in Bogota. He also studied at the London Financial Studies: “Advanced Interest Rate Derivatives and Advanded Option Trading & RM with Simple Exotics”.
Jorge Ivan Otalvaro Tobon was born in 1973. He was appointed as Administrative Vice President of Bancolombia in October 2011. Mr. Otalvaro Tobon worked in Bancolombia for 14 years holding several positions at different departments of Bancolombia such as Director of Strategy, Director of Solutions. Previously he held some positions in Corfinsura before the merge such as Credit Analyst, Marketing Analyst, Project Chief and Technology Manager. Mr. Otalvaro holds a degree in Business Administration from EAFIT University in Medellin, a MBA in Business School from the IE in Madrid, España and a Master´s degree in Senior Manangement from Los Andes University.
María Cristina Arrastía Uribe was born in 1965. She has been the Vice President of Consumer and Household Credit since Octuber 2011. Previously she held several positions in Bancolombia since 1992 such as Deputy Manager in the Money Table of Bancolombia, Regional Manager of Personal and SME´s Banking, Regional Manager of Corporative Banking and President of SUFI. She also held the position of Credit Executive in Bancafe. Mrs Arrastía Uribe holds a degree in Business Administration from EAFIT University in Medellin.
Fuad Velasco Juriwas born in 1973. He was appointed President of Corporate and Government Banking – Bogotá in March 2012. Previusly Mr. Velasco was the President of Fiduciaria Bancolombia since 2005. Mr. Velasco holds a degree in Economics from the United States Air Force Academy and a Master in Business Administration with an emphasis in finance from Maryland University. Mr. Velasco also participated in the CEO Management Program at Kellogg School of Management and the Strategic Thinking and Management for Competitive Advantage Program at the University of Pennsylvania.
There are no family relationships between the directors and senior management of Bancolombia listed above.
No arrangements or understandings have been made by major stockholers,shareholders, customers, suppliers or others pursuant to which any of the above directors or members of senior management were selected.
B. | COMPENSATION OF DIRECTORS AND OFFICERS |
During 2011In 2014 the Bank paid each director a fee of approximately COP 3.15.5 million approximately per month for sitting on the Board, and another fee of approximately COP 3.15.5 million approximately for attending each session of the committees. The members of the Board of Directors who belong to other advisory committees were paid additional monthly fees ranging from COP 3 million to COP 5.2million.
The directors received no other compensation or benefits.Therebenefits. There is no stock option plan for directors. Consistent with Colombian law, the Bank does not make publicpublish information regarding the compensation of the Bank’s individual officers. The Bank’s stockholders may request that information during the period preceding the annual general stockholders’ meeting. The aggregate amount of remuneration paid by the Bank and consolidated subsidiaries to all directors, alternate directors and senior management during the fiscal year ended December 31, 20112014 was COP 48.3548.17 billion. A total of COP 8.045.4 billion was paid by the Bank in 20112014 to senior managers who retired from the company during the year.
The Board of Directors approves the salary increases for vice presidents and authorizes the CEOChief Executive Officer to readjust the salary of the remaining employees.
The Bank has established an incentive compensation plan that awards bonuses annually or semi-annually to its management employees. In determining the amount of any bonuses, the Bank takes into consideration the overall return on equity of the Bank and its executives’ achievement of their individualestablished goals. The Bank’s variable compensation has deferred elements and, depending on the amount awarded, the bonuses are payable in cash and as a combination of cash, a right to receive in three years an amount in cash determined with reference to the value of the Bank’s stocks and an entitlement to a share in a pool of unvested bonuses. The pool of unvested bonuses is an account of preliminary bonuses, payable once it is established that the results that are the basis of such bonuses have been sustained over time and were not the result of a particular, extraordinary transaction that does not reflect better performance, according to guidelines designed by the Bank. Such elements are solely paid when certain future profits are obtained. This incentive compensation plan is not in the form of stock options.
The Bank paid a total of COP 1,0831,319 billion for salaries of personnel employed directly by the Bank and senior management of its affiliates. TheSuch amount includes the sum of approximately COP 45.61 approximately79.62 billion that was paid forspent in connection with the incentive compensation plan was included in the total amount.plan.
As of December 31, 2011,2014, the Bank had provisioned the 97.54%100% of its actuarial obligation corresponding to retirement pension’s payable by the Bank, which amounted to COP 118.59108.72 billion. Decree 4565 of 2010 established the year 2029 as the deadline for amortization.
C. | BOARD PRACTICES |
The Board of Directors is composed of the following members for the April 2011- March 2013 period: Name | First Elected to the Board | Term Expires | ||||||
David Bojanini García | 2006 | 2013 | ||||||
José Alberto Vélez Cadavid | 1996 | 2013 | ||||||
Carlos Enrique Piedrahita Arocha | 1994 | (1) | 2013 | |||||
Gonzalo Alberto Pérez Rojas | 2004 | (2) | 2013 | |||||
Ricardo Sierra Moreno | 1996 | (3) | 2013 | |||||
Alejandro Gaviria Uribe | 2005 | 2013 | ||||||
Rafael Martinez Villegas | 2010 | 2013 |
The following table reflects the composition of the Board of Directors as of March 31, 2015.
Name | Elected to the Board | Term Expires | ||||
David Bojanini García | 2006 | 2016 | ||||
José Alberto Vélez Cadavid | 1996 | 2016 | ||||
Roberto Ricardo Steiner Sampedro | 2014 | 2016 | ||||
Gonzalo Alberto Pérez Rojas | 2004 | (1) | 2016 | |||
Ricardo Sierra Moreno | 1996 | (2) | 2016 | |||
Rafael Martinez Villegas | 2010 | 2016 | ||||
Hernando José Gómez Restrepo | 2013 | 2016 |
(1) | Gonzalo Alberto Pérez Rojas had previously served as Bank’s Director during the period 1990-1994. |
(2) | Ricardo Sierra Moreno had previously served as Bank’s Director during the period 1982-1988. |
(1) Carlos Enrique Piedrahita Arocha had previously served as Bank’s Director during the period 1990-1993.
(2) Gonzalo Alberto Pérez Rojas had previously served as Bank’s Director during the period 1990-1994.
(3)Mr. Ricardo Sierra Moreno, had previously served asRafael Martínez Villegas, Hernando José Gómez Restrepo and Roberto Ricardo Steiner Sampedro are independent directors in accordance with the Bank’s Director duringbylaws and other applicable laws. Consequently, the period 1982-1988.majority of the Board of Directors is composed of independent directors.
Neither the Bank nor its Subsidiaries have any type of agreement with the Bank’s directors providing for benefits upon termination of their term.
The following are the current terms of office and the period during which the members of senior management have servedacted as such in Bancolombia. There are no defined expiration terms. The members of senior management can be removed by a decision of the boardBoard of directors.Directors.
Name | Period Served | |
President | ||
Carlos Raúl Yepes Jimenez | Since 2011 | |
Vice Presidents | ||
Jaime Alberto Velásquez Botero | Since 1997 | |
Juan Carlos Mora Uribe | Since 2005 | |
Mauricio Rosillo Rojas | Since 2008 | |
Santiago Pérez Moreno | Since 1989 | |
Gonzalo Toro Bridge | Since 1998 | |
Augusto Restrepo Gómez | Since 2007 | |
Rodrigo Prieto Uribe | Since 2011 | |
Since 2011 | ||
Neither the Bank nor its Subsidiaries have any service contracts with the Bank’s directors providing for benefits upon termination of employment.
For further information about the Bank’s corporate governance practices please see “Item 16. Reserved – 16.B. Corporate Governance and Code of Ethics”.
Audit Committee
In accordance with the Colombian regulationregulations, the Bank has an audit committee whose main purpose is to support the Bank’s boardBoard of directorsDirectors in supervising the effectiveness of the Bank’s internal controls. The committee consists of three independent directors, one of whom must be a financial expert, who are elected by the board of directors for a period of two years.
The audit committee is composed of Mr. Alejandro Gaviria Uribe,Hernando José Gómez Restrepo, Mr. Rafael Martinez Villegas, and Mr. Ricardo Sierra Moreno.
Pursuant to applicable U.S. laws for foreign private issuers, Mr. Alejandro Gaviria UribeRafael Martinez Villegas serves as the financial expert of the Audit Committee.audit committee.
As established by the Superintendency of Finance,SFC, the audit committee has a charter approved by the Bank’s boardBoard of directorsDirectors which establishes its composition, organization, objectives, duties, responsibilities and extension of its activities. The Bank’s boardBoard of directorsDirectors also establishes the remuneration of the members of the audit committee. The audit committee must meet at least quarterly and must present a report of its activities at the general stockholders’ meeting.
The Bank currently complies with the requirements of the Sarbanes-Oxley Act of 2002 and the rules promulgated thereunder, as applicable to foreign private issuers with respect to the composition and functions of its audit committee.
Designation, Compensation and Development Committee
This Committeecommittee is composed of two members of the Board of Directors elected by it. The Vice-presidentVice President of Human Relations of the Bank acts as Secretarysecretary of this Committee.committee.
The Designation, Compensationdesignation, compensation and Development Committeedevelopment committee determines the policies and provisions for the hiring, remuneration, compensation, and development of Managementmanagement and key personnel of the Bank. Likewise, it continuously surveys the goals of the different compensation programs with regard to the performance of the officers, and it assesses the efficacy of such programs.
The duties of the Designation, Compensationdesignation, compensation and Development Committeedevelopment committee are: (i) Definingdefining the administration policies of human resources, establishing the selection, evaluation, compensation, and development processes for top management, determining their goals; (ii) determining the objective criteria under which the Bank hires its principal officers; (iii) proposing objective criteria under which the Bank hires senior management and designs succession plans; (iv) evaluating the performance of senior managementmanagement; and (v) issuing recommendations for the boardBoard of directors of the BankDirectors concerning appointments and compensation of the Presidentpresident and senior management.
The members of the Designation, Compensationdesignation, compensation and Development committee are Ricardo Sierra Moreno, Carlos Enrique Piedrahita Arocha, David Bojanini Garcia and JoseJosé Alberto VelezVélez Cadavid.
D. | EMPLOYEES |
The following table sets forth the number of employees of the Bank for the last three fiscal years:
As of December 31 | Total number of employees employed by Bancolombia and its consolidated Subsidiaries | Number of employees employed by Bancolombia and Bancolombia Miami Agency | ||||||
2011 | 23,765 | 16,982 | ||||||
2010 | 22,992 | 16,209 | ||||||
2009 | 21,201 | 14,583 |
As of December 31 | Total number of employees employed by | Number of employees employed by Bancolombia | ||
2014 | 30,158 | 18,867 | ||
2013 | 28,763 | 18,463 | ||
2012 | 24,820 | 17,532 |
As of December 31, 2011,2014, Bancolombia and its consolidated subsidiaries had 23,76530,158 employees, of which 16,98218,867 were employed directly by the Bank. Of the 16,98218,867 employees directly contracted by the Bank, 11,69712,624 are operations personnel and 5,2856.243 are management employees. Of the 16,98218,867 employees, approximately 24.75%23.75% are located in the Bogota Region, 12.87%11.81% in the South Region, 16.28%15.26% in the Antioquia Region, 24.47%26.83% in the Medellin headquarters, 11.92%12.32% in the Central Region 9.59%and 10.03% in the Caribbean Region and 0.12% in the Miami Agency.Region. During 2011,2014, the Bank employed an average of 99181 employees per month through temporary personnel service companies.
Of the employees directly employed by Bancolombia, approximately 13.12%21% are part of a labor union called Sintrabancol, 9.86%13.47% are members of an industry union called Uneb, and 0.64%1.18% belong to an industry labor union called Sintraenfi.Sintraenfi and 0.03% belong to an industry labor union called Aceb. A collective bargaining agreement was reached with Uneb and Sintrabancol in October, 2011.2014. The agreement has been in effect since November 1, 20112014 and is set to expire on October 31, 2014.2017. This agreement applies to approximately 11,68313,134 employees regardless of whether they are members of a union.an union or not and it extends to operating personnel employed by the subsidiaries Banca de Inversión Bancolombia, Valores Bancolombia, Leasing Bancolombia and Fiduciaria Bancolombia. Sintranefi, which isthe labor union composed of approximately 109222 employees, did not take part in the collective bargaining agreement; however,agreement. The latter labor union has made a request for an arbitration court to settle this dispute, a request which is currently in process by the respective judicial authorities, and if it is successful it would cover only the members of the said union; nevertheless, the terms of the agreement reached with UNEB and Sintrabancol apply as well to its members.the members of the Sintraenfi union.
The Agreement improvesWith the competitivenessexecution of this agreement, the salariesBank, Uneb and Sintrabancol continue to work on the consolidation of the Bank’s employees, as well as their incomelong-term labor relationships based on mutual trust and purchasing power. The Agreement also reflects the Bank’s commitment with the wellbeing of its employees, as a principal component for achieving its strategic goals.respect.
The most important economic aspects of the Agreement are:
1. A pay increase of 7% for the first year. For the second year, the increase will be equal to the variation in the Colombian consumer price index (“IPC”), as certified by the Colombian statistical bureau (“DANE”) for the period between November 20112014 and October 2012,2015, plus 150200 basis points. For the third year, the increase will be equal to the IPC variation, for the period between November 20122015 and October 2013,2016, plus 180250 basis points.
For the salary increases corresponding to the second and the third year in which the current collective bargaining agreement is in place, the Bank will apply whichever is greatest between the variation of the national Consumer Price Index (IPC) for the last twelve months, and the variation of the national IPC for the period between October 31 and December 31 of the year in question. The same criteria will be applied for the subsidies and benefits associated to salary increases.
2. Improved benefits, forsuch as, immediate right to access first home loan after 4 years of tenure, increased amounts to the Bank’s covered employees, including increases in the amounts of individual housingfirst home loans, tuition aid fund,improved health insurance coverage, transportation and food assistance.
With the execution of the Agreement, the Bank, Uneb Increase in tuition assistance and Sintrabancol continue to work on the consolidation of long-term labor relationships based on mutual trust and respect.
a new tuition loan.
E. | SHARE OWNERSHIP |
The following directors and managersmembers of the senior management owned common shares in Bancolombia as of December 31, 2011:2014: David Bojanini García, Rafael Martinez Villegas, Ricardo Sierra Moreno, Gonzalo Alberto Pérez Rojas Sergio Restrepo Isaza, Carlos Alberto Rodríguez López and Gonzalo Toro Bridge. None of their shareholdings, individually or in the aggregate, exceeded 1% of Bancolombia’s outstanding common shares.
The following managersdirectors and members of senior management owned preferred shares in Bancolombia as of December 31, 2011: Sergio Restrepo Isaza,2014: Roberto Ricardo Steiner Sampedro, Gonzalo Toro Bridge and Luis Santiago Pérez Moreno.
None of theirthe directors and members of senior management’s shareholdings, exceedsindividually or in the aggregate, exceed 1% of Bancolombia’s outstanding common shares, preferred shares or a combination of both classes of shares.
As of December 31, 2010,2014, there wereare no outstandingstock options to acquire any of Bancolombia’s outstanding common shares or preferred shares.shares or share based payment to any employee.
ITEM 7. | MAJOR STOCKHOLDERs AND RELATED PARTY TRANSACTIONS |
A. | MAJOR STOCKHOLDERS |
In accordance with the Bank’s by-laws, there are two classes of stock authorized and outstanding: common shares and preferred shares. Each common share entitles its holder to one vote at meetings of the Bank’s stockholders’,stockholders, and there are no differences in the voting rights conferred by any of the common shares. Under the Bank’s by-laws and Colombian corporate law, holders of preferred shares (and consequently, holders of ADRs) have no voting rights in respect of preferred shares, other than in limited circumstances as described in “Item 10. Additional Information – B. Memorandum and Articles of Association – Description of Share Rights, Preferences and Restrictions – Voting Rights – Preferred Shares”.
The following table sets forth, solely for purposes of United States securities laws, certain information regarding the beneficial ownership of Bancolombia’s capital stock by each person known to Bancolombia to own beneficially more than 5% of each class of Bancolombia’s outstanding capital stock as of February 29, 2012.March 31, 2015. A beneficial owner includes anyone who has the power to receive the economic benefit of ownership of the securities.
Name | Common Shares | Preferred Shares | % Ownership of Common Shares(1) | % Ownership of Preferred Shares(1) | % Ownership of Total Shares(1) | Common Shares | Preferred Shares | % Ownership | % Ownership | % Ownership | ||||||||||||||||||||||||||||||
Grupo de Inversiones Suramericana S.A(2) | 228,096,973 | 55,072 | 44.75 | % | 0.02 | % | 26.78 | % | 235,648,369 | 21,731,467 | 46.23 | % | 4.81 | % | 26.76 | % | ||||||||||||||||||||||||
Inversiones Argos S.A.(3) | 38,640,522 | - | 7.58 | % | 0.00 | % | 4.54 | % | ||||||||||||||||||||||||||||||||
Grupo Argos S.A.(3) | 33,139,106 | - | 6.50 | % | 0.00 | % | 3.45 | % | ||||||||||||||||||||||||||||||||
ADR Program | - | 189,818,128 | 0.00 | % | 55.48 | % | 22.28 | % | - | 209,374,306 | 0.00 | % | 46.31 | % | 21.77 | % | ||||||||||||||||||||||||
Fondo de Pensiones Obligatorias Protección S.A. | 9,832,860 | 26,289,290 | 1.93 | % | 7.68 | % | 4.24 | % | 20,517,781 | 48,955,992 | 4.03 | % | 10.83 | % | 7.22 | % | ||||||||||||||||||||||||
Fondo de Pensiones Obligatorias Porvenir Moderado | 37,489,547 | 14,886,433 | 7.36 | % | 4.35 | % | 6.15 | % | 52,768,326 | 29,679,721 | 10.35 | % | 6.56 | % | 8.57 | % |
Common shares have one vote per share; preferred shares have limited voting rights under certain circumstances specified in the by-laws of Bancolombia filed as Exhibit 1 to this Annual Report. |
(2) | Represents ownership of Grupo de Inversiones Suramericana S.A. directly and through its subsidiaries: |
(3) | Represents ownership of |
As of February 29, 2012,March 31, 2015, a total of 509,704,584 common shares and 342,122,416452,122,416 preferred shares were registered in the Bank’s stockholder registry in the name of 18,87258,369 stockholders. A total of 189,818,128209,374,306 representing 55.48%46.31% of preferred shares were part of the ADR Program and were held by 4136 record holders registered in theThe Bank of New York Mellon’s registered stockholder list. Given that some of the preferred shares and ADSs are held by nominees, the number of record holders may not be representative of the number of beneficial owners.
During the past year, the Bank’s ADR program changed its percentage ownership of the Bank, increasing from 19.60%16.09% as of February 28, 2011March 31, 2014 to 22.28%21.77% by the end of February 2012March 2015 as depositary receipts were created throughout the period, and in particular as a product of the preferred stock issuance that took place in February 2012.period. In addition, Fondo de Pensiones Obligatorias Protección, a Colombian private pension fund manager, decreasedincreased its percentage ownership slightly to 4.24%7.22% as of February 29, 2012March 31, 2015 compared to 4.75%7.21% as of February 28, 2011;March 31, 2014; and Fondo de Pensiones Obligatorias Porvenir Moderado a Colombian private pension fund manager increased its percentage of ownership to 6.15%8.57% as of February 29, 2012March 31, 2015 compared to 5.23%8.56%, as of February 28, 2011.March 31, 2014.
There are no arrangements known to the Bank which may at a subsequent date result in a change in control of the company.
To the extent known to the Bank, and in accordance with Colombian law, Bancolombia is not directly or indirectly owned or controlled by any other entity or person.
B. | RELATED PARTY TRANSACTIONS |
Related Parties, for the purpose of this item, means the Bank’s Subsidiaries, the senior management of both the Bank and its Subsidiaries, the Bank’s stockholders’ having a participation equal to or above ten percent (10%) of the capital of the Bank, and all companies where the Bank has a participation equal to or above ten percent (10%) of their capital.
Colombian law sets forth certain restrictions and limitations on transactions carried out with related parties, these being understood to beas principal stockholders,shareholders, subsidiaries and management.management officials.
Transactions thatLimitations on related party transactions are prohibitedset forth, mainly, in the casearticles 119 and 122 of credit institutions are described in Decree 663 of 1993, specifically in Articles 119 and 122 thereof, as well as in the Colombian Commercial Code of Commerce duly amended by Law 222 of 1995, when applicable. Creditand, regarding credit and risk concentration limits are regulated by(legal lending limits), in Decree 23602555 of 1993, including its respective amendments and addendas.2010, all as amended.
The above-mentioned laws regulate,regulations set forth, among others, the following:following guidelines: (i) subsidiaries must carry out their activities independently and with administrative autonomy; (ii) transactions between the parent company and its subsidiaries must be of a real naturehave economic substance and cannot differ considerably from standard market conditions, nor be in detrimentdetrimental to the Colombian government, stockholders or third partiesparties; and (iii) subsidiaries may not acquire any shares issued by their parent company.
According to the provisions of the Colombian Commercial Code, of Commerce of Colombia, neither the Bank’s directors nor theits management may, directly or indirectly, purchase or sell shares issued by the Bank while they remain in their offices, except when said transactions are (i) carried out for reasons other than purely speculative and with dueupon prior authorization fromof (i) the boardBoard of directors,Directors, which shall be granted by the affirmative vote of two - thirds of its members, excluding that of the person requesting such authorization, or (ii) when the board of directors should consider such transactions to be convenient and the stockholders shall have authorized such transactions with the affirmative vote of its ordinary majority as providedshareholders; in the Bank’s by-laws,either case, excluding the vote of the person requesting such authorization.authorization, if applicable.
The Bank’s Corporate Governance Code provides that, in any event, any transaction inregarding Bancolombia’s shares that is carried out by any official,officer, director or manager may not be doneexecuted for speculative purposes, which would be presumed for example in the case ofif the following three conditions coinciding:were met: (a) if suspiciously short lapses existingof time exist between the purchase and the sale of shares; (b) if situations arisingarise proving to be exceptionally favorable for the Bank,Bank; and (c) if significant profits beingare obtained from this transaction.
According
Pursuant to Article 122 of Decree 663 of 1993, transactions that should be determined by the Colombian Government as carried outentered into by credit institutions with (i) their stockholdersshareholders holding 5% or more of the subscribedoutstanding capital, with(ii) their managers, as well as those carried out withor (iii) spouses and certain relatives of stockholdersshareholders and managers, with up to a second degree of consanguinity or affinity, or of a single civil status, shall require the unanimous affirmative vote on the part of the members of the board of directors attending the corresponding meeting. In the minutesThe Board of this meeting no conditionDirectors may benot authorize transactions subject to terms and conditions other than those usually agreed upon that is different from that otherwise used by the entityBank with regard to the public, according to the type of transaction in question, except those transactions that are carried out with managers to address health, education, housing and transport issues according to the rules and regulations that the board of directors should determine in a general fashion for such purpose. To grant this type of credit, the Bank must verify that regulations concerning limits of credit and concentration of risks are not violated.non-related parties.
All economic relationstransactions that the Bank maintainsenters into with its directors, officers and senior executives shall be conducted withinare subject to the limitations and conditions establishedset forth by the applicable legislation and regulationslaw governing the prevention, handling and resolution of conflicts of interest.
From time toOver time, Bancolombia makeshas granted loans to related parties and engagesengaged in other transactions with suchrelated parties. Such loans have beenwere made in the ordinary course of business, on substantially the same terms, including interest rates and required collateral, as those prevailing at the time for comparable transactions with other similarly situated persons, and havedid not involvedinvolve more than the normal risk of collectability, or presented otherand do not present any additional unfavorable features.terms for the Company.
Bancolombia, on a non-consolidated basis, had a total amount of COP 1,365,3752,327,264 million in loans outstanding to related parties as of February 29, 2012.28, 2015. The principal amounts outstandingsoutstanding as of February 29, 2012 includes28, 2015 included in this amount are:
Entitiy | Amount outstanding | Accrued Interest | Average Interest rate | Amount outstanding | Accrued Interest | Average Interest rate | ||||||||||||||||||
Cementos Argos S.A. | COP | 490,927 | COP | 6,544 | 7.02 | % | ||||||||||||||||||
Inversiones Argos S.A. | 469,879 | 1,764 | 4.16 | % | ||||||||||||||||||||
Leasing Bancolombia S.A. | 1,342,608 | 7,263 | 6.12 | % | ||||||||||||||||||||
Grupo Odinsa S.A. | 250,300 | 4,459 | 8.74 | % | ||||||||||||||||||||
Renting Colombia S.A. | 193,010 | 1,752 | 6.28 | % | ||||||||||||||||||||
Inversiones CFNS S.A.S. | 174,543 | 2,217 | 6.55 | % | ||||||||||||||||||||
FCP Fondo Inmobiliario Colombia | 234,451 | 334 | 8.49 | % | 154,164 | 435 | 7.92 | % |
2011 | ||||||||
Enterprises that directly or indirectly through one or more intermediaries, control or are controlled by, or are under common control with, the company and associates | Key management personnel | |||||||
(COP million) | ||||||||
Balance Sheet | ||||||||
Investment securities | 583,501 | - | ||||||
Loans | 1,227,013 | 52,013 | ||||||
Customers’ acceptances and derivatives | 14,715 | 6 | ||||||
Accounts receivable | 66,424 | 654 | ||||||
Total | COP | 1,891,653 | COP | 52,673 | ||||
Deposits | 1,780,677 | 5,190 | ||||||
Overnight funds | - | - | ||||||
Derivatives | 8,003 | - | ||||||
Accounts payable | - | - | ||||||
Bonds | 478,367 | - | ||||||
Total | COP | 2,267,047 | 5,190 | |||||
Transactions Income | ||||||||
Dividends received | 20,276 | - | ||||||
Interest and fees | 248,429 | 4,805 | ||||||
Other | - | - | ||||||
Total | COP | 268,705 | COP | 4,805 | ||||
Expenses | ||||||||
Interest | 143,050 | 758 | ||||||
Fees | 34 | 1,158 | ||||||
Other | - | - | ||||||
Total | COP | 143,084 | COP | 1,916 |
2014 | ||||||||
Enterprises that directly or indirectly through one or more intermediaries, control or are controlled by, or are under common control with, the company and associates | Key management personnel | |||||||
(in millions of COP) | (in millions of COP) | |||||||
Balance Sheet | ||||||||
Investment securities | 1,078,435 | - | ||||||
Loans | 268,841 | 112,366 | ||||||
Accounts receivable | 12,260 | 1,238 | ||||||
Other Assets | 226,067 | - | ||||||
Total | COP | 1,585,603 | COP | 113,604 | ||||
Deposits | 119,642 | 11,243 | ||||||
Derivatives | - | 53 | ||||||
Total | COP | 119,642 | COP | 11,296 | ||||
Transactions Income | ||||||||
Interest and fees | 24,405 | 9,799 | ||||||
Dividends Received | 40,441 | - | ||||||
Total | COP | 64,846 | COP | 9,799 | ||||
Expenses | ||||||||
Interest | 5,815 | 85 | ||||||
Fees | - | 776 | ||||||
Other expenses | 797 | 988 | ||||||
Total | COP | 6,612 | COP | 1,849 |
For additional information regarding the Bank’s related party transactions, please see “NoteNote 29 to the Consolidated Financial Statements”.Statements.
C. | INTEREST OF EXPERTS AND COUNSEL |
Not applicable.
ITEM 8. | FINANCIAL INFORMATION |
A. | CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION |
A.1. | CONSOLIDATED FINANCIAL STATEMENTS |
Reference is made to pages F- 1 through F – 123.- 154.
A.2. | LEGAL PROCEEDINGS |
The Bank is involved in normal collection proceedings and restructuring proceedings with respect to certain borrowers andas well as other legal procedures inproceedings. For further information regarding legal proceedings, see the ordinary course of business. For“Financial Statements” and- “Note 26 – to the purpose of its audited financial statements, the Bank has various contingent liabilities, including contingent liabilities relating to ordinary commercial and civil litigation outstanding as of December 31, 2011 amounting to COP 287.490 million. As of December 31, 2011, there are six (6) judicial proceedings against the Bank with an individual value exceeding COP 5,388 million. The Bank has established accounting provisions only with respect to those contingent liabilities whose likelihood of becoming an actual liability was considered “probable” [and as to which an amount [or range of amounts]] could be reasonably estimated.Financial Statements,”Contingencies”.
As of December 31, 2011, COP 176 million of these liabilities are covered in a guarantee contract entered into by Fogafin and private investors when the former Banco de Colombia S.A. was privatized in 1994. This guarantee contract remains in force in connection with litigation that was commenced before the privatization of former Banco de Colombia S.A.
In the opinion of management, after consultation with its external Colombian legal counsel, the outcome of these contingent liabilities relating to ordinary commercial and civil litigation is not expected to have a material adverse effect on the Bank’s financial condition or results of operations and the possibility of loss by the Bank as a result of such litigation is not likely to exceed the recorded allowance as of December 31, 2011 of COP 5,008 million.
DIVIDEND POLICY
A.3. | DIVIDEND POLICY |
The declaration, amount and payment of dividends isare based on Bancolombia’s unconsolidated earnings. Dividends must be approved at the ordinary annual stockholders’shareholders’ meeting upon the recommendation of the boardBoard of directors.Directors. Under the Colombian CommerceCommercial Code, after payment of income taxes and appropriation of legal and other reserves, and after setting off losses from prior fiscal years, Bancolombia must distribute to its stockholders at least 50% of its annual net income or 70% of its annual net income if the total amount of reserves exceeds its outstanding capital. Such dividend distribution must be made to all stockholders, in cash or in issued stock of Bancolombia, as may be determined by the stockholders, and within a year from the date of the ordinary annual stockholders’ meeting in which the dividend was declared. According to Colombia’s law, the minimum dividend per share may be waived by an affirmative vote of the holders of 78% of the shares present at the stockholders’ meeting.
The annual net profits of Bancolombia must be applied as follows: (i) first, an amount equal to 10% of Bancolombia’s net profits to a legal reserve until such reserve is equal to at least 50% of the Bank’s paid-in capital; (ii) second, to the payment of the minimum dividend on the preferred shares (for more information, see “Item 10. Additional Information – B. Memorandum and Articles of Association”); and (iii) third, as may be determined in the ordinary annual stockholders’ meeting by the vote of the holders of a majority of the shares entitled to vote.
The following table sets forth the annual cash dividends paid on each common share and each preferred share during the periods indicated:
Dividends declared with respect to net income earned in: | Cash Dividends | Cash Dividends | ||||||
(COP) | (U.S. dollars) | |||||||
2011 | 708 | 0.395 | ||||||
2010 | 669 | 0.357 | ||||||
2009 | 637 | 0.331 | ||||||
2008 | 624 | 0.245 | ||||||
2007 | 568 | 0.310 | ||||||
2006 | 532 | 0.243 |
Dividends declared with respect to net income earned in: | Cashdividends | Cash dividends | ||||||
(COP) | (U.S. dollars) | |||||||
2014 | 830 | 0.319 | ||||||
2013 | 776 | 0.394 | ||||||
2012 | 754 | 0.412 | ||||||
2011 | 708 | 0.395 | ||||||
2010 | 669 | 0.357 |
(1) | Includes common shares and preferred shares. |
(2) | Cash dividends for 2014, 2013, 2012, 2011 and 2010 |
(3) | Amounts have been translated from pesos at the Representative Market Rate in effect at the end of the month in which the dividends were declared (March). |
B. | SIGNIFICANT CHANGES |
There have not been any significant changes since the date of the annual financial statementsConsolidated Financial Statements included in this document.
ITEM 9. | THE OFFER AND LISTING |
A. | OFFER AND LISTING DETAILS |
Bancolombia’s ADRs, each representing four preferred shares, have been listed on the New York Stock Exchange (“NYSE”) since 1995, where they are traded under the symbol “CIB”. Bancolombia’s preferred shares are also listed on the Colombian Stock Exchange.
The table below sets forth, for the periods indicated, the reported high and low market prices and share trading volume for the preferred shares on the Colombian Stock Exchange. The table also sets forth the reported high and low market prices and the trading volume of the ADRs on the NYSE for the periods indicated:
Colombia Stock Exchange | New York Stock Exchange | Colombian Stock Exchange | New York Stock Exchange | |||||||||||||||||||||||||||||||||||||
COP Per Preferred Share | USD per ADS | Trading Volume | COP Per Preferred Share | USD per ADS | Trading Volume | |||||||||||||||||||||||||||||||||||
High | Low | High | Low | (Number of ADSs) | High | Low | High | Low | (Number of ADSs) | |||||||||||||||||||||||||||||||
Year Ending | ||||||||||||||||||||||||||||||||||||||||
December 31, 2014 | 31,300 | 22,000 | 66.78 | 42.50 | 104,278,406 | |||||||||||||||||||||||||||||||||||
December 31, 2013 | 31,460 | 23,380 | 70.62 | 47.59 | 63,665,433 | |||||||||||||||||||||||||||||||||||
December 31, 2012 | 30,600 | 24,220 | 69.50 | 53.78 | 100,220,776 | |||||||||||||||||||||||||||||||||||
December 31, 2011 | 31,100 | 25,160 | 69.87 | 53.56 | 83,520,522 | 31,100 | 25,160 | 69.87 | 53.56 | 83,520,522 | ||||||||||||||||||||||||||||||
December 31, 2010 | 31,820 | 20,400 | 69.44 | 40.10 | 92,823,574 | 31,820 | 20,400 | 69.44 | 40.10 | 92,823,574 | ||||||||||||||||||||||||||||||
December 31, 2009 | 24,200 | 10,440 | 48.00 | 15.90 | 110,933,010 | |||||||||||||||||||||||||||||||||||
December 31, 2008 | 18,960 | 9,300 | 44.00 | 15.00 | 135,165,148 | |||||||||||||||||||||||||||||||||||
December 31, 2007 | 19,360 | 13,200 | 39.00 | 24.00 | 132,406,300 |
Source: NYSENet (Composite Index) and ColombiaColombian Stock Exchange.
Colombia Stock Exchange | New York Stock Exchange | |||||||||||||||||||||||
Trading | ||||||||||||||||||||||||
COP Per Preferred | Volume | |||||||||||||||||||||||
Shares | (Number of | USD per ADS | Trading Volume | |||||||||||||||||||||
High | Low | Shares) | High | Low | (Number of ADSs) | |||||||||||||||||||
(in nominal pesos) | ||||||||||||||||||||||||
2012 | ||||||||||||||||||||||||
First quarter | 29,040 | 26,100 | 55,123,698 | 66.11 | 56.87 | 33,073,377 | ||||||||||||||||||
2011 | ||||||||||||||||||||||||
First quarter | 29,700 | 25,160 | 40,901,113 | 63.53 | 53.56 | 26,407,950 | ||||||||||||||||||
Second quarter | 29,980 | 27,780 | 25,006,440 | 67.01 | 61.83 | 17,070,939 | ||||||||||||||||||
Third quarter | 29,880 | 26,000 | 30,674,067 | 67.35 | 55.70 | 21,196,499 | ||||||||||||||||||
Fourth quarter | 29,800 | 26,520 | 27,263,359 | 64.35 | 54.66 | 18,824,920 | ||||||||||||||||||
2010 | ||||||||||||||||||||||||
First quarter | 23,540 | 20,400 | 30,022,171 | 48.30 | 40.10 | 20,026,846 | ||||||||||||||||||
Second quarter | 24,300 | 21,680 | 24,614,457 | 51.96 | 42.53 | 19,949,298 | ||||||||||||||||||
Third quarter | 30,280 | 23,740 | 31,640,593 | 67.56 | 49.85 | 30,367,572 | ||||||||||||||||||
Fourth quarter | 31,820 | 28,400 | 25,356,000 | 69.44 | 59.31 | 22,479,858 |
Colombian Stock Exchange | New York Stock Exchange | |||||||||||||||||||||||
COP Per Preferred Shares | Trading Volume (Number of | USD per ADS | Trading Volume | |||||||||||||||||||||
High | Low | Shares) | High | Low | (Number of ADSs) | |||||||||||||||||||
(in nominal pesos) | ||||||||||||||||||||||||
2015 | ||||||||||||||||||||||||
First quarter | 28,880 | 23,740 | 44,059,256 | 48.56 | 36.23 | 32,659,705 | ||||||||||||||||||
2014 | ||||||||||||||||||||||||
First quarter | 27,440 | 22,000 | 58,591,558 | 56.48 | 42.77 | 31,239,335 | ||||||||||||||||||
Second quarter | 28,100 | 25,540 | 52,735,647 | 59.60 | 53.20 | 23,039,202 | ||||||||||||||||||
Third quarter | 31,300 | 27,100 | 37,993,293 | 66.78 | 56.06 | 18,297,717 | ||||||||||||||||||
Fourth quarter | 30,400 | 26,020 | 37,548,935 | 58.15 | 42.50 | 31,702,152 | ||||||||||||||||||
2013 | ||||||||||||||||||||||||
First quarter | 31,460 | 28,300 | 18,455,997 | 70.62 | 61.37 | 18,330,475 | ||||||||||||||||||
Second quarter | 31,200 | 26,000 | 26,332,638 | 68.45 | 53.58 | 17,643,189 | ||||||||||||||||||
Third quarter | 28,360 | 25,100 | 35,884,955 | 60.11 | 52.52 | 15,196,607 | ||||||||||||||||||
Fourth quarter | 27,580 | 23,380 | 26,347,484 | 58.64 | 47.59 | 12,483,637 |
Source: NYSENet (Composite Index) and ColombiaColombian Stock Exchange.
Colombia Stock Exchange | New York Stock Exchange | |||||||||||||||||||
COP Per Preferred Share | USD per ADS | Trading Volume | ||||||||||||||||||
High | Low | High | Low | (Number of ADSs) | ||||||||||||||||
Month | ||||||||||||||||||||
March 2012 | 29,040 | 27,760 | 66.11 | 62,15 | 7,571,100 | |||||||||||||||
February 2012 | 28,760 | 27,100 | 64.76 | 60.18 | 15,693,566 | |||||||||||||||
January 2012 | 28,800 | 26,100 | 62.18 | 56.87 | 9,801,008 | |||||||||||||||
December 2011 | 29,820 | 27,400 | 62.15 | 56.40 | 6,082,361 | |||||||||||||||
November 2011 | 29,480 | 26,520 | 62.80 | 54.14 | 5,465,253 | |||||||||||||||
October 2011 | 30,000 | 26,500 | 64.50 | 53.64 | 7,297,520 |
Colombian Stock Exchange | New York Stock Exchange | |||||||||||||||||||
COP Per Preferred Share | USD per ADS | Trading Volume | ||||||||||||||||||
High | Low | High | Low | (Number of ADSs) | ||||||||||||||||
Month | ||||||||||||||||||||
March 2015 | 26,220 | 23,740 | 41.30 | 36.23 | 10,999,516 | |||||||||||||||
February 2015 | 28,880 | 25,760 | 48.39 | 40.93 | 8,209,348 | |||||||||||||||
January 2015 | 28,880 | 26,680 | 48.56 | 43.81 | 13,450,841 | |||||||||||||||
December 2014 | 29,600 | 26,020 | 51.63 | 42.50 | 13,372,925 | |||||||||||||||
November 2014 | 30,400 | 28,480 | 57.58 | 51.43 | 8,993,667 | |||||||||||||||
October 2014 | 29,700 | 27,840 | 58.15 | 53.50 | 9,335,560 |
Source: NYSENet (Composite Index) and ColombiaColombian Stock Exchange.
ADRs evidencing ADSs are issuable by The Bank of New York Mellon (the “Depositary”), as Depositary, pursuant to the Deposit Agreement, dated as of July 25, 1995, entered into by Bancolombia, the Depositary, the owners of ADRs from time to time and the owners and beneficial owners from time to time of ADRs, pursuant to which the ADSs are issued (as amended, the “Deposit Agreement”). The Deposit Agreement was amended and restated on January 14, 2008. Copies of the Deposit Agreement are available for inspection at the Corporate Trust Office of the Depositary, currently located at 101 Barclay Street, New York, New York 10286, and at the office of Fiduciaria Bancolombia, as agent of the Depositary, currently located at Carrera 48, No. 26 - 85, Medellín, Colombia or Calle 30A No. 6-38, Bogotá, Colombia. The Depositary’s principal executive office is located at One Wall Street, New York, New York 10286.
On September 30, 1998, Bancolombia filed a registration statement on Form F-3 with the SEC to register ADSs evidenced by ADRs, each representing four preferred shares, issued in connection with the merger between BIC and Banco de Colombia for resale by the holders into the U.S. public market from time to time. On January 24, 2005, the Board determined to deregister the unsold ADSs registered under the registration statement on Form F-3. On March 14, 2005, Bancolombia filed an amendment to the registration statement deregistering the remaining unsold ADSs. On August 8, 2005, Bancolombia filed, through the Depositary, a registration statement on Form F-6 registering 50,000,000 ADSs evidenced by ADRs in connection with the Conavi/Corfinsura merger. On May 14, 2007, Bancolombia filed an automatic shelf registration statement on Form F-3 with the SEC to register an indeterminate amount of debt securities, preferred shares and rights to subscribe for preferred shares in connection with the subsequent offerings which took place in the second and third quarter of 2007. On January 14, 2008, by filing the Form F-6 beforewith the SEC, Bancolombia increased the amount of its ADR program up to 400,000,000 American Depositary Shares, and registered some amendments to the Depositary Agreement of ADS’sADSs between Bancolombia and theThe Bank of New York.York Mellon. On July 13, 2010, Bancolombia filed an automatic shelf registration statement on Form F-3 with the SEC to register an indeterminate amount of debt securities, preferred shares, American Depositary Shares representing preferred shares and rights to subscribe for preferred shares in connection with the subsequent offering of subordinated debt securities which took place on July 19, 2010. On February 6, 2012, Bancolombia priced a public offer of 63,999,997 preferred shares without voting rights, which represented an aggregate amount of approximately COP 1,680 billion. On March 3, 2014, Bancolombia priced a public offer of 110,000,000 preferred shares without voting rights, which represented an aggregate amount of approximately COP 2,656 billion.
B. | PLAN OF DISTRIBUTION |
Not applicable.
C. | MARKETS |
The Colombian Stock Exchange is the principal non-U.S. trading market for the preferred shares and the sole market for the common shares. As of DecemberMarch 31, 2011,2015, the market capitalization for Bancolombia’s preferred shares based on the closing price in the Colombian Stock Exchange was COP 7,68211,484 billion (Bancolombia’s total market capitalization, which includes the common and preferred shares, was COP 22,19823,972 billion or US$ 11.43USD 9.23 billion as of the same date).
There are no official market makers or independent specialists on the Colombian Stock Exchange to assureensure market liquidity and, therefore, orders to buy or sell in excess of corresponding orders to sell or buy will not be executed. The aggregate equity market capitalization of the Colombian Stock Exchange, as of DecemberMarch 31, 2011,2015, was COP 404,042329,494 billion (U.S. dollars 208.4(USD 127.9 billion), with 11090 companies listed as of that date.
D. | SELLING STOCKHOLDERS |
Not applicable.
E. | DILUTION |
Not applicable.
F. | EXPENSES OF THE ISSUE |
Not applicable.
ITEM 10. | ADDITIONAL INFORMATION |
A. | SHARE CAPITAL |
Not applicable.
B. | MEMORANDUM AND ARTICLES OF ASSOCIATION |
ForSet forth below is certain information regarding “Memorandumconcerning the Bank’s capital stock and Articlesa brief summary of Association” please see “Item 10. Additional Information – B. Memorandumcertain significant provisions of the Bank’s bylaws and ArticlesColombian corporate law. This description does not purport to be complete and is qualified by reference to the Bank’s bylaws (an English translation of Association”of form 20F –which is attached as Exhibit 1 to the Bank’s Annual Report on Form 20-F for the year ended December 31, 2010, filed with the SEC on April 28, 20112011) and to Colombian corporate law.
Bancolombia is a publicly held corporation with its principal place of business in the city of Medellín, Colombia, governed mainly by the Bank’s bylaws and by Colombian corporate law.
Bancolombia’s Corporate Purpose
Pursuant to Article 4 of its bylaws, Bancolombia’s corporate purpose consists of all kinds of banking operations, business, acts and services. Subject to applicable law, Bancolombia may carry out all the activities and investments authorized to banking establishments. Bancolombia is also authorized to participate in the capital stock of other companies, subject to any restrictions imposed by applicable law.
133 |
Board of Directors
As of the date of filing of this Annual Report, Bancolombia’s board of directors is composed of seven directors, elected for a two-year term, with no alternate directors being provided for. For additional information regarding Bancolombia’s current directors please see Item 6.A, “Directors and Senior Management Directors”.
After being designated, all of the members of the Board of Directors need an authorization from the Superintendency of Finance. The SFC assesses whether the director has an adequate profile for the position according to the requirements of the Colombian Law.
The directors of Bancolombia must abstain from participating, directly or through an intermediary, on their own behalf or on behalf of a third party, in activities that may compete against the Bank or in conflict-of-interest transactions that may generate a conflict of interest situation, unless the general shareholders meeting expressly authorizes such transactions. For such purposes, the directors shall provide the shareholders meeting with all the relevant information necessary for the shareholders to reach a decision. If the director is a shareholder, his or her vote shall be excluded from the respective decision process. In any case, the general shareholders meeting could only grant its authorization if the act does not adversely affect Bancolombia’s interests.
In the general annual shareholders meeting the shareholders are responsible for determining, the compensation of the members of the board of directors.
Pursuant to the by-laws of Bancolombia, the board of directors has the power to authorize the execution of any agreement, within the corporate purpose of Bancolombia, and to adopt the necessary measures in order for the Bank to accomplish its purpose.
The Corporate Governance Code of Bancolombia provides an age limit requirement of 65 years regarding retirement for senior management.
Description of Share Rights, Preferences and Restrictions
Bancolombia’s bylaws provide for an authorized capital stock of COP 500 billion divided into 1,000,000,000 shares of a par value of COP 500 each, which must belong to one of the following classes: (i) common shares, (ii) privileged shares; and (iii) shares with preferred dividend and no voting rights (“preferred shares”). Pursuant to Article 6 of the bylaws, all shares issued shall have the same nominal value.
As of December 31, 2014, Bancolombia had 509,704,584 common shares and 452,122,416 preferred shares outstanding and a shareholders’ equity of COP 16,817 billion divided into 961,827,000 shares.
Voting Rights
Common Shares
The holders of common shares are entitled to vote on the basis of one vote per share on any matter subject to approval at a general shareholders’ meeting. These general meetings may be ordinary meetings or extraordinary meetings.
Ordinary general shareholder’s meetings occur at least once a year but no later than three months after the end of the prior fiscal year, for the following purposes: (i) to consider the approval of Bancolombia’s annual report, including the financial statements for the preceding fiscal year; (ii) to review the annual report prepared by the external auditor; (iii) to determine the compensation for the members of the board of directors, the external auditor and the client representative (defensor del consumidor financiero). The client representative acts as spokesman of the clients and users before the Bank, his primary duty is to objectively solve, free of charge and within the terms established by law, the individual complaints submitted by clients; (iv) to elect directors, the client representative and the external auditor (each for a two-year term); and (v) to determine the dividend policy and the allocation of profits, if any, of the preceding fiscal year, as well as any retained earnings from previous fiscal years.
According to Decree 3923 of 2006, the election of independent directors must be in a separate ballot from the ballot to elect the rest of the directors, unless the reaching of the minimum number of independent directors required by law or by the by-laws is assured, or when there is only one list that includes the minimum number of independent directors required by law or by the by-laws.
According to Law 964 of 2005, 25% of the members of the board of directors shall be independent. A person who is an “independent director” is understood to mean a director who is NOT: (i) An employee or director of the issuer or any of its parent or subsidiary companies, including all those persons acting in said capacity during the year immediately preceding that in which they were appointed, except in the case of an independent member of the board of directors being re-elected; (ii) Shareholders, who either directly or by virtue of an agreement direct, guide or control the majority of the entity’s voting rights or who determine the majority composition of the administrative, directing or controlling bodies of this same entity; (iii) A partner or employee of any association or firm that provides advisory or consultancy services to the issuer or to companies who belong to the same economic group to which the issuer in question belongs, in the event that income obtained from such services represent for said association or firm twenty per cent (20%) or more of its total operating income; (iv) An employee or director of a foundation, association or institution that receives significant donations from the issuer. The term “significant donations” is quantified as being twenty per cent (20%) or more of the total amount of donations received by the respective institution; (v) An administrator of any entity on whose board of directors a legal representative of the issuer participates; and (vi) Any person who receives from the issuer any kind of remuneration different from fees as a member of the board of directors, of the audit committee or any other committee set up by the board of directors. Both elections are made under a proportional representation voting system. Under that system: (i) each holder of common shares is entitled at the annual general shareholders’ meeting to nominate for election of one or more directors; (ii) each nomination of one or more directors constitutes a group for the purposes of the election; (iii) each group of nominees must contain a hierarchy as to the order of preference for nominees in that group to be elected; (iv) once all groups have been nominated, holders of common shares may cast one vote for each common share held in favor of a particular group of nominees. Votes may not be cast for particular nominees in a group; they may be cast only for the entire group; (v) the total number of votes casted in the election is divided by the number of directors to be elected. The resulting quotient is the quota of votes necessary to elect particular directors. For each time that the number of votes cast for a group of nominees is divisible by the quota of votes, one nominee from that group is elected, in the order of the hierarchy of that group; and (vi) when no group has enough remaining votes to satisfy the quota of votes necessary to elect a director, any remaining board seat or seats are filled by electing the highest remaining nominee from the group with the highest number of remaining votes cast until all available seats have been filled.
Extraordinary general shareholders’ meetings may take place when duly called for a specified purpose or purposes, or, without prior notice, when holders representing all outstanding shares entitled to vote on the issues presented are present at the meeting.
Quorum for both ordinary and extraordinary general shareholders’ meetings to be convened at first call requires the presence of two or more shareholders representing at least half plus one of the outstanding shares entitled to vote at the relevant meeting. If a quorum is not present, a subsequent meeting is called at which the presence of one or more holders of shares entitled to vote at the relevant meeting constitutes a quorum, regardless of the number of shares represented. General meetings (whether ordinary or extraordinary) may be called by the board of directors, the President or the external auditor of Bancolombia. In addition, two or more shareholders representing at least 20% of the outstanding shares have the right to request that a general meeting be convened. Notice of ordinary general meetings must be published in one newspaper of wide circulation at Bancolombia’s principal place of business at least 15 business days prior to an ordinary general shareholders’ meeting. Notice of extraordinary general meetings, listing the matters to be addressed at such a meeting must be published in one newspaper of wide circulation at Bancolombia’s principal place of business at least five calendar days prior to an extraordinary general meeting.
Except when Colombian law or Bancolombia’s bylaws require a special majority, action may be taken at a general shareholder’s meeting by the vote of two or more shareholders representing a majority of common shares present. Pursuant to Colombian law and/or Bancolombia’s bylaws, special majorities are required to adopt the following corporate actions: (i) a favorable vote of at least 70% of the shares represented at a general shareholders’ meeting is required to approve the issuance of stock without granting a preemptive right in respect of that stock in favor of the shareholders; (ii) a favorable vote of at least 78% of the holders of common shares present to decide not to distribute as dividend at least 50% of the annual net profits of any given fiscal year as required by Colombian law; (iii) a favorable vote of at least 80% of the holders of common shares and 80% of the holders of subscribed preferred shares to approve the payment of a stock dividend; and (iv) a favorable vote of at least 70% of the holders of common shares and of subscribed preferred shares to effect a decision to impair the conditions or rights established for such preferred shares, or a decision to convert those preferred shares into common shares.
Adoption of certain of the above-mentioned corporate actions also requires the favorable vote of a majority of the preferred shares as specified by Colombian law and Bancolombia’s bylaws. If the Superintendency of Finance determines that any amendment to the bylaws fails to comply with Colombian law, it may demand that the relevant provisions be modified accordingly. Under these circumstances, Bancolombia will be obligated to comply in a timely manner.
Preferred Shares
The holders of preferred shares are not entitled to receive notice of, attend to or vote at any general shareholder’s meeting of holders of common shares except as described below.
The holders of preferred shares will be entitled to vote on the basis of one vote per share at any shareholders’ meeting, whenever a shareholders vote is required on the following matters: (i) In the event that changes in the Bank’s bylaws may impair the conditions or rights assigned to such shares and when the conversion of such shares into common shares is to be approved. (ii)When voting the anticipated dissolution, merger or transformation of the corporation or change of its corporate purpose. (iii) When the preferred dividend has not been fully paid during two consecutive annual terms. In this event, holders of such shares shall retain their voting rights until the corresponding accrued dividends have been fully paid to them. (iv)When the general shareholders’ meeting orders the payment of dividends with issued shares of the Bank. (v) If at the end of a fiscal period, the Bank’s profits are not enough to pay the minimum dividend and the Superintendency of Finance, by its own decision or upon petition of holders of at least ten percent (10%) of preferred shares, determines that benefits were concealed or shareholders were misled with regard to benefits received from the Bank by the Bank’s directors or officers decreasing the profits to be distributed, the Superintendency of Finance may resolve that holders of preferred shares should participate with speaking and voting rights at the general shareholders’ meeting, in the terms established by law. (vi)When the registration of shares at the Colombian Stock Exchange or at the National Register of Securities and Issuers which is a registry kept by the Superintendency of Finance, is suspended or canceled. In this event, voting rights shall be maintained until the irregularities that resulted in such cancellation or suspension are resolved.
Bancolombia must cause a notice of any meeting at which holders of preferred shares are entitled to vote to be mailed to each record holder of preferred shares. Each notice must include a statement stating: (i) the date of the meeting; (ii) a description of any resolution to be proposed for adoption at the meeting on which the holders of preferred shares are entitled to vote; and (iii) instructions for the delivery of proxies.
Dividends
Common Shares
Once the balance sheet is approved by the general shareholders meeting, the appropriation for the payment of taxes of the corresponding taxable year has been made, and the transfers to the legal reserve have been performed, then they can determine the allocation of distributable profits, if any, of the preceding year. This is done through a resolution adopted by the vote of the holders of a majority of the common shares at the annual general shareholder’s meeting pursuant to the recommendation of the board of directors and the President of Bancolombia.
Under the Colombian Commerce Code, a company must distribute at least 50% of its annual net profits to all shareholders, payable in cash, or as determined by the shareholders, within a period of one year following the date on which the shareholders determine the dividends. If the total amount segregated in all reserves of a company exceeds its outstanding capital, this percentage is increased to 70%. The minimum common stock dividend requirement of 50% or 70%, as the case may be, may be waived by a favorable vote of the holders of 78% of a company’s common stock present at the meeting.
Under Colombian law and Bancolombia’s bylaws annual net profits are to be applied as follows: (i)first, an amount equivalent to 10% of net profits is segregated to build a legal reserve until that reserve is equal to at least 50% of Bancolombia’s paid-in capital; (ii) second, payment of the minimum dividend on the preferred shares; and (iii) third, allocation of the net profits is determined by the holders of a majority of the common shares entitled to vote on the recommendation of the board of directors and the President and may, subject to further reserves required by the by-laws, be distributed as dividends (iv)under Colombian law, the dividends payable to the holders of common shares cannot exceed the dividends payable to holders of the preferred shares. Bancolombia’s bylaws requires to maintain a reserve fund equal to 50% of paid-in capital. All common shares that are fully paid in and outstanding at the time a dividend or other distribution is declared are entitled to share equally in that dividend or other distribution. Common shares that are only partially-paid in participate in a dividend or distribution in the same proportion than the shares have been paid in at the time of the dividend or distribution.
The general shareholders’ meeting may allocate a portion of the profits to welfare, education or civic services, or to support economic organizations of the Bank’s employees.
Preferred Shares
Holders of preferred shares are entitled to receive dividends based on the profits of the preceding fiscal year, after deducting losses affecting the capital and once the amount that shall be legally set apart for the legal reserve has been deducted, but before creating or accruing for any other reserve, of a minimum preferred dividend equal to one per cent (1%) yearly of the subscription price of the preferred share, provided this dividend is higher than the dividend assigned to common shares, if this is not the case, the dividend shall be increased to an amount that is equal to the per share dividend on the common shares. The dividend received by holders of common shares may not be higher than the dividend assigned to preferred shares.
Payment of the preferred dividend shall be made at the time and in the manner established in the general shareholders’ meeting and with the priority indicated by Colombian law.
In the event that the holders of preferred shares have not received the minimum dividend for a period in excess of two consecutive fiscal years, they will acquire certain voting rights. See Item 10.B. “Memorandum and Articles of Association¾Description of Share Rights, Preferences and Restrictions Voting Rights Preferred Shares”.
General Considerations Relating to Dividends
Subject to the decision of the General Meeting of Shareholders, the dividend may be payable is stock. This decision shall be compulsory to the stockholder’s provided it has been approved of the majority in the manner provided for on number 3 of Article 47 of the Bancolombia’s Bylaws.
The dividend periods may be different from the periods covered by the general balance sheet. In the general shareholders’ meeting, shareholders will determine such dividend periods, the effective date, the system and the place for payment of dividends.
Dividends declared on the common shares and the preferred shares will be payable to the record holders of those shares, as they are recorded on Bancolombia’s stock registry, on the appropriate record dates as determined in the general shareholders’ meeting.
Any stock dividend payable by Bancolombia will be paid in common shares to the holders of common shares and in preferred shares to the holders of preferred shares. Nonetheless, Shareholders at the general shareholders’ meeting may authorize the payment in common shares to all shareholders.
Any stock dividend payable in common shares requires the approval of 80% or more of the shares present at a shareholders’ meeting, which will include 80% or more of the outstanding preferred shares. In the event that none of the holders of preferred shares is present at such meeting, a stock dividend may only be paid to the holders of common shares that approve such a payment.
Liquidation Rights
Bancolombia will be dissolved if certain events take place, including the following: (i) its term of existence, as stated in the by-laws, expires without being extended by the shareholders prior to its expiration date; (ii) losses cause the decrease of its shareholders’ equity below 50% of its outstanding capital stock, unless one or more of the corrective measures described in the Colombian Commercial Code are adopted by the shareholders within six months; (iii) by decision at the general shareholders’ meeting; (iv) in certain other events expressly provided by law and in the by-laws.
Upon dissolution, a liquidator must be appointed by a general meeting of the shareholders to wind up its affairs. In addition, the Superintendency of Finance has the power to take over the operations and assets of a commercial bank and proceed to its liquidation under certain circumstances and in the manner prescribed in theEstatuto Orgánico del Sistema Financiero, Decree 663 of 1993. For more information see Item 4. “Information on The Company - B. Business Overview - B.7. Supervision and Regulation - Intervention Powers of the Superintendency of Finance - Bankruptcy Considerations”.
Preemptive Rights and Other Anti-Dilution Provisions
Pursuant to the Colombian Commerce Code, Bancolombia is allowed to have an amount of outstanding capital stock smaller than the authorized capital stock set out in its bylaws.
Under Bancolombia’s bylaws, the holders of common shares determine the amount of authorized capital stock, and the board of directors has the power to (a) order the issuance and regulate the terms of subscription of common shares up to the total amount of authorized capital stock and (b) regulate the issuance of shares with rights to a preferential dividend but without the right to vote, when expressly delegated at the general shareholders’ meeting. The issuance of preferred shares must always be first approved at the general shareholders’ meeting, which shall determine the nature and extent of any privileges, according to the bylaws and Colombian law.
At the time a Colombian company is formed, its outstanding capital stock must represent at least 50% of the authorized capital. Any increases in the authorized capital stock or decreases in the outstanding capital stock must be approved by the majority of shareholders required to approve a general amendment to the by-laws. Pursuant to Decree 663, the Superintendency of Finance may order a commercial bank to increase its outstanding capital stock under certain special circumstances.
The Bank’s bylaws and Colombian law require that, whenever the Bank issues new shares of any outstanding class, it must offer the holders of each class of shares the right to purchase a number of shares of such class sufficient to maintain their existing percentage ownership of the aggregate capital stock of the Bank. These rights are called preemptive rights. See Item 3. “Key Information D. Risk Factors Preemptive rights may not be available to holders of ADRs.”
Shareholders at a general meeting of shareholders may suspend preemptive rights with respect to a particular capital increase by a favorable vote of at least 70% of the shares represented at the meeting. Preemptive rights must be exercised within the period stated in the share placement terms of the increase, which cannot be shorter than 15 business days following the publication of the notice of the public offer of that capital increase. From the date of the notice of the share placement terms, preemptive rights may be transferred separately from the corresponding shares.
The Superintendency of Finance will authorize decreases in the outstanding capital stock decided by the holders of common shares only if: (i) Bancolombia has no liabilities; (ii) Bancolombia’s creditors consent in writing; or (iii) the outstanding capital stock remaining after the reduction represents at least twice the amount of Bancolombia’s liabilities.
Limits on Purchases and Sales of Capital Stock by Related Parties
Pursuant to the Colombian Commerce Code, the members of the Bank’s board of directors and certain of our principal executive officers may not, directly or indirectly, buy or sell shares of our capital stock while they hold their positions, except when dealing with nonspeculative operations and in that case they need to obtain the prior authorization of the board of directors passed with the vote of two-thirds of its members (excluding, in the case of transactions by a director, such director’s vote) or when deemed relevant by the Board of Directors of the Bank with the authorization of the Shareholders Meeting the affirmative vote of the ordinary majority foreseen in the bylaws, excluding the vote of the petitioner.
138 |
No Redemption
Colombian law prohibits Bancolombia from repurchasing shares of its capital stock, including the preferred shares.
Limitations on the Rights to Hold Securities
There are no limitations in our by-laws or Colombian law on the rights of Colombian residents or foreign investors to own the shares of the Bank, or on the right to hold or exercise voting rights with respect to those shares.
Restrictions on Change of Control Mergers, Acquisitions or Corporate Restructuring of the Company
Under Colombian law and our bylaws, the general shareholders’ meeting has full and exclusive authority to approve any corporate restructuring including, mergers, acquisitions or spin-offs upon authorization by the Colombian Superintendency of Finance.
Ownership Threshold Requiring Public Disclosure
We must disclose to the Superintendency of Finance at the end of each fiscal year the names of the shareholders of our company, indicating at least, the twenty shareholders with the highest number of shares.
Colombian securities regulations set forth the obligation to disclose any material event or relevant fact. Any transfer of shares equal or greater than 5% of our capital stock or any person acquiring a percentage of shares that would make him the beneficial owner of 5% or more of our capital stock, is a material event, and therefore, must be disclosed to the Superintendency of Finance.
Changes in the Capital of the Company
There are no conditions in our by-laws governing changes in our capital stock that are more stringent than those required under Colombian law.
C. | MATERIAL CONTRACTS |
On November 17, 2010, Tuya S.A. Compañía de Financiamiento advanced in a corporate break-up and as a result, a new company named Cobranzas Bancolombia S.A. was incorporated with an authorized capital of COP 95 million. As of December 31, 2010 Cobranzas Bancolombia S.A. was dissolved and ishas not entered into any contract, other than those entered in the processordinary course of liquidation. Tuya S.A, the spun off company, continues developingbusiness or that are not considered to be material, to which it or any of its objective assubsidiaries is a finance company (compañía de financiamiento).
On December 17 2010, Sinesa Holding Company, subsidiary of Bancolombia, constituted under the British Virgin Islands legislation, was dissolved. By virtue of the dissolution and liquidation, the assets of the Company were transferred to Sistemas de Inversiones y Negocios S.A. "Sinesa", subsidiary of Bancolombia Panama.
On December 28, 2010, Bancolombia S.A., transferred several real estate properties which form part of the “San Martin” building complex located in Bogotá, Colombia to the Fondo de Capital Privado Inmobiliario Colombia, which is administered by Fiduciaria Bancolombia. The transfer included the sale of 13 real estate properties in exchange for COP 58,569 million (approximately USD 29,343 million), which has already been paid to Bancolombia, and the transfer of 9 real estate properties for a value of COP 17,101 million (approximately USD 8,568 million) in exchange for increased ownership interests in the Fondo de Capital Privado Inmobiliario Colombia. Bancolombia S.A. will remain in the building as a renter.
On January 28, 2011, Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A., subsidiaries of Bancolombia S.A., and Protección S.A. Sociedad Administradora de Fondos de Pensiones y Cesantias (“Protección S.A.”), signed a contract where Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. sell to Protección S.A. its shares equivalent to 99.99% of the capital stock of AFP Crecer, organization administrator of pension funds in the Republic of El Salvador. Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. will receive a total of USD 104.5 million as paymentparty, for the shares.
On February 5, 2011, Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A., subsidiariestwo years immediately preceding publication of Bancolombia S.A., and Suramericana S.A., signed an agreement pursuant to which Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. agreed to sell to Suramericana 97.03% of its shares of capital stock of Asesuisa, an insurance company in the Republic of El Salvador. Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. will receive a total of USD 98 million as payment for the shares.this Annual Report.
D. | EXCHANGE CONTROLS |
The Central Bank has consistently made foreign currency available to Colombian private sector entities to meet their foreign currency obligations. Nevertheless, in the event of shortages of foreign currency, foreign currency may not be available to private sector companies and foreign currency needed by the Bank to service foreign currency obligations may not be purchased in the open market without substantial additional cost.
The Foreign Exchange Statute, is contained in Law 9 of 1991, outlines the Colombian foreign exchange regime which relates to matters such as imports and External Resolution No. 8exports of 2000, which were implemented by the External Regulating Circular DCIN 83 of 2006 of the board of directors of the Central Bank including its respective amendments. The International Investment Statute of Colombia is also containedgoods, foreign indebtedness, and guarantees in foreign currencies, among others. Additionally, Decree 2080 of 2000, and Decree 1844 of 2003, as amended, and regulates the manner insets forth an International Investments Regime which provides for rules applicable to foreign investors can participateresidents who invest in the Colombian securities markets and undertake other types of investment,investments, prescribes registration with the Central Bank of certain foreign exchange transactions, and specifies procedures pursuant to which certain types of foreign investments are to be authorized and administered.
Both, the Foreign Exchange Statute and the International Investments Regime are regulated by External Resolution No. 8 of 2000 and External Regulating Circular DCIN 83 of 2006, both as amended, of the board of directors of the Central Bank.
Under Colombian law and the Bank’s by-laws, foreign investors receive the same treatment as Colombian citizens with respect to the ownership and the voting rights of ADSs and preferred shares. For a detailed discussion of ownership restrictions see “ItemItem 4. InformationB7 “Information on the Company – B.Company. Business Overview – B.7. Supervision and Regulation – Ownership Restrictions”.
E. | TAXATION |
Colombian Taxation
For purposes of Colombian taxation, an individual is a resident of Colombia if he or she is physically presenthas a consecutive or non-consecutive physical presence in Colombia for six or more monthsthan 183 days, including days of arrival and departure from the country, during a 365 continuous days’ period, provided that, if the calendar year or six or more consecutive or non consecutive months duringphysical presence is exercised in two different fiscal years, the individual is deemed to be a resident on the second fiscal year. An individual is also considered as resident if he or she meets any of the following conditions:
· | The individual is exempt from income and occasional gains’ taxes in the country in which he or she resides, as a consequence of his or her service as a member of the foreign or diplomatic service of Colombia. |
· | The individual is a Colombian citizen and during the applicable fiscal year: |
(a) | his or her spouse or life partner, or underage children, are residents in Colombia; |
(b) | 50% or more of his or her gross income has a Colombian source; |
(c) | 50% or more of his or her assets are managed or held or deemed to be held in Colombia; |
(d) | The Colombian taxation authority has requested evidence of the non-resident status, and it is not provided by the individual; or |
(e) | He or she has a fiscal residence in a tax haven jurisdiction. |
· | An individual is not considered a tax resident if meets any of the above conditions but fulfills at least one of the following: |
(a) | 50% or more of the individual’s annual income has its source in the jurisdiction in which they are domiciled |
(b) | 50% or more of its assets are located in the jurisdiction where they are domiciled. |
For purposes of Colombian taxation, a legal entity is a resident of Colombia if itit´s principal office is organized underlocated in Colombia. For this purpose, the laws of Colombia.
In Colombia, dividends received by foreign companies or other foreign entities, non-resident individualsprincipal office means the place where material commercial and successions of non-residentsmanagement decisions are subject to income taxes.made.
Foreign companies, foreign investment funds, and individuals that are not Colombian residents are not required by law to file an income tax return in Colombia when dividends that have nottheir income has been taxed at the corporate level have beenpreviously subject to withholding taxes.tax, provided that such income results from payments of dividends, capital gains or labor related income.
Pursuant to the International Investment StatuteRegime (see “Item 10. Additional Information – D. Exchange Controls”), the preferred shares deposited under the Deposit Agreement constitute a “ForeignForeign Institutional Capital Investment Fund”Fund (the “Fund”)”. Under Article 18-1 of theEstatuto Tributario, Decree 624 of 1989, as amended (the “Fiscal Statute”), profits of the Fund, excluding dividends, are subject to withholding tax. The applicable taxation rate is 14%, provided that the Depositary is not located in a tax haven, in which case, the applicable taxation rate is 25%.
If the Depositary sells, or otherwise negotiates, the preemptive rights it would be entitled to in the event of a new issue of shares (see “Item 3. D. Risk Factors - Risks Relating to the Preferred Shares and the “ADSs”)), the profits obtained from such disposal will be subject to withholding tax.
Dividends paid to foreign institutional capital investment fundsby the Bank are not subject to Colombian income, withholding or other taxes,tax, provided that such dividendsthey are paid in respect of previously taxed earnings of Bancolombia. Therefore, provided that distributions are made byBancolombia, pursuant to Article 49 of the Bank toFiscal Statute. If the holders of ADRs through the Depositary, all distributions by the Bank made on account of preferred shares to holders of ADRs evidencing ADSs who are not resident in Colombia, as defined below, will be exempt from Colombian income and withholding taxes, except when distributionsdividends are paid out of non-taxed earnings of the Bank, in which case the applicablethey will be subject to a withholdable tax at a rate for that distribution dividend is 33%of 25%.
Likewise, dividends paid to a holder of preferred shares (as distinguished from the ADSs representing such preferred shares) who is not a resident of Colombia, as defined below, and who holds the preferred shares in his own name, rather than through another institutional or individual fund, in compliance with the International Investment Regime, will be subject to income tax if such dividends do not correspond to the Bank’s profits that have been taxed at the corporate level.previously taxed. For these purposes, the applicable rate is 33%.
Pursuant to article 36-1 of the Fiscal Statute, earningsprofits received by a non-resident of ColombiaColombian or foreign investor derived from stock trading are not subject to income, withholdingthe disposal or other taxes in Colombia when thenegotiation of stock is listed in the Colombian Stock Exchange, andare not subject to withholding or any other tax in Colombia, provided that the transaction does not involve the saledisposal of 10% or more of the company’s outstanding stockshares by the same beneficial owner in the sameone taxable year.
InTax reform of 2014
On December 23, 2014, the caseColombian Congress approved a tax reform by enacting Law 1739 of preferred shares trading2014. This bill introduced material changes to already existing taxes and created new ones with impact for Bancolombia. The main highlights of the law are:
The creation of the wealth tax, that differs from the equity tax that was previously charged in Colombia from 2011 to 2014. The tax base is the seller hastaxpayer’s wealth, determined as taxpayer’s gross assets minus debts as of 1 January 2015, as long as it is equal to file an incomeor greater than COP 1 billion. The tax return, and, if article 36-1rate ranges between 0% to 1.5% depending on the wealth of the Colombian Fiscal Statutetax payer, as adjusted each year, and will be paid from 2015 to 2018.
The financial transaction tax was extended until 2021. The tax rate will be 0.004% from 2015 to 2018, and will be reduced to 0.003% in 2019, 0.002% in 2020 and 0.001% in 2021. The tax will be repealed in 2022.
A surcharge over the already existing CREE Tax (this tax is notonly applicable the transaction is subject to income taxcorporations) at a rate of 33%. The sale of stock by foreign institutional capital investment funds is not subject to income tax pursuant to article 18-1 ofratebetween 0 - 9% over the Fiscal Statute.base calculated for CREE and for years 2015 until 2018.
The tax reform permanently increases the CREE tax rate to 9% beginning in 2016 and, thus, the lower tax rate will no longer apply, which was expected to be 8% beginning in 2016.
Other Tax Considerations
As of the date of this report, there is no income tax treaty and no inheritance or gift tax treaty in effect between Colombia and the United States. Transfers of ADSs from non-residents or residents to non-residents of Colombia by gift or inheritance are not subject to Colombian income tax. Transfers of ADSs or preferred shares by gift or inheritance from residents to residents or from non-residents to residents will be subject to Colombian income tax at the income tax rate applicable for occasional gains obtained by residents of Colombia. Transfers of preferred shares by gift or inheritance from non-residents to non-residents or from residents to non-residents are also subject to income tax in Colombia at a rate of 34% for 2007 and 33% for 2008 and thereafter.the applicable rate. There are no Colombian stamp,stamps, issue, registration, transfer or similar taxes or duties payable by holders of preferred shares or ADSs.
United States Federal Income Taxation Considerations
In General
This section describes the material United States federal income tax consequences generally applicable to ownership by a U.S. holder (as defined below) of owning preferred shares or ADSs. It applies to you only if you hold your preferred shares or ADSs as capital assets for tax purposes. This section does not apply to you if you are a member of a special class of holders subject to special rules, including:
This section is based on the Internal Revenue Code of 1986, as amended, its legislative history, existing and proposed regulations, published rulings and court decisions. These laws are subject to change, possibly on a retroactive basis. There is currently no comprehensive income tax treaty between the United States and Colombia. In addition, this section is based in part upon the representations of the Depositary and the assumption that each obligation in the Deposit Agreement and any related agreement will be performed in accordance with its terms.
If a partnership holds the preferred shares or ADSs, the United States federal income tax treatment of a partner will generally depend on the status of the partner and the tax treatment of the partnership. A partner in a partnership holding the preferred shares or ADSs should consult its tax advisor with regard to the United States federal income tax treatment of an investment in the preferred shares or ADSs.
You are a U.S. holder if you are a beneficial owner of shares or ADSs and you are:
• A trust if a United States court can exercise primary supervision over the trust’s administration and one or more United States persons are authorized to control all substantial decisions of the trust. |
In general, and taking into account the earlier assumptions, for United States federal income tax purposes, if you hold ADRs evidencing ADSs, you will be treated as the owner of the preferred shares represented by those ADRs. Exchanges of preferred shares for ADRs, and ADRs for preferred shares generally will not be subject to United States federal income tax.
Taxation of Dividends and Distributions
Under the United States federal income tax laws, and subject to the passive foreign investment company, or PFIC, rules discussed below, the gross amount of any dividend we pay out of our current or accumulated earnings and profits (as determined for United States federal income tax purposes) is subject to United States federal income taxation. If you are a noncorporatenon-corporate U.S. holder, dividends paid to you in taxable years beginning before January 1, 2013 that constitute qualified dividend income will be taxable to you at a maximum tax rate of 15%preferential rates applicable to long-term capital gains provided that you hold the preferred shares or ADSs for more than 60 days during the 121-day period beginning 60 days before the ex-dividend date (or, if the dividend is attributable to a period or periods aggregating over 366 days, provided that you hold the preferred shares or ADSs for more than 90 days during the 181-day period beginning 90 days before the ex-dividend date) and meet other holding period requirements. Dividends we pay with respect to the shares or ADSstheADSs generally will be qualified dividend income provided that, in the year that you receive the dividend, the shares or ADSs are readily tradable on an established securities market in the United States. The Bank believes that its ADSs, which are listed on the NYSE, are readily tradable on an established securities market in the United States; however, there can be no assurance that the Bank’s ADSs will continue to be readily tradable on an established securities market. Because the preferred shares are not listed on any United States securities market, it is unclear whether dividends we pay with respect to the preferred shares will also be qualified dividend income. If dividends we pay with respect to our preferred shares are not qualified dividend income, then the U.S. dollar amount of such dividends received by a U.S. holder (including dividends received by a non-corporate U.S. holder) will be subject to taxation at ordinary income tax rates.
You must include any Colombian tax withheld from the dividend payment in this gross amount even though you do not in fact receive it. The dividend is taxable to you when you, in the case of preferred shares, or the Depositary, in the case of ADSs, receive the dividend, actually or constructively. The dividend will not be eligible for the dividends-received deduction generally allowed to United States corporations in respect of dividends received from other United States corporations. The amount of the dividend distribution that you must include in your income as a U.S. holder will be the U.S. dollar value of the Colombian Peso payments made, determined at the spot Colombian Peso / U.S. dollar rate on the date the dividend distribution is includible in your income, regardless of whether the payment is in fact converted into U.S. dollars. Generally, any gain or loss resulting from currency exchange fluctuations during the period from the date you include the dividend payment in income to the date you convert the payment into U.S. dollars will be treated as ordinary income or loss and will not be eligible for the special tax rate applicable to qualified dividend income. The gain or loss generally will be income or loss from sources within the United States for foreign tax credit limitation purposes. Distributions in excess of current and accumulated earnings and profits, as determined for United States federal income tax purposes, will be treated as a non-taxable return of capital to the extent of your basis in the preferred shares or ADSs and thereafter as capital gain. However, we do not expect to calculate earnings and profits in accordance with U.S. federal income tax principles. Accordingly, you should expect to generally treat distributions with respect to preferred shares or ADSs as dividends.
Subject to certain limitations, the Colombian tax withheld and paid over to Colombia will be creditable or deductible against your United States federal income tax liability. Special rules apply in determining the foreign tax credit limitation with respect to dividends that are subject to the maximum 15% tax rate.preferential rates. To the extent a refund of the tax withheld is available to you under Colombian law,law; the amount of tax withheld that is refundable will not be eligible for credit against your United States federal income tax liability. The rules governing foreign tax credits are complex, and U.S. holders should consult their tax advisors regarding the creditability of foreign taxes in their particular circumstances.
For foreign tax credit purposes, dividends will be income from sources outside the United States and will, depending on your circumstances, be either “passive” or “general” income for purposes of computing the foreign tax credit allowable to you.
Taxation of Capital Gains
Subject to the PFIC rules discussed below, if you sell or otherwise dispose of your preferref shares or ADSs, you will recognize capital gain or loss for United States federal income tax purposes equal to the difference between the U.S. dollar value of the amount that you realize and your tax basis, determined in U.S. dollars, in your preferred shares or ADSs. Capital gain of a noncorporatenon-corporate U.S. holder is generally taxed at preferential rates where the property is held for more than one year. The deductibility of capital losses is subject to limitations. The gain or loss will generally be income or loss from sources within the United States for foreign tax credit limitation purposes.
PFIC Rules.Rules
We believe that preferred shares and ADSs should not be treated as stock of a PFIC for United States federal income tax purposes, but this conclusion is a factual determination that is made annually and thus may be subject to change. If we were to be treated as a PFIC, unless you elect to be taxed annually on a mark-to-market basis with respect to your preferred shares or ADSs, the following rules would apply. With certain exceptions, your preferred shares or ADSs would be treated as stock in a PFIC if we were a PFIC at any time during your holding period in your preferred shares or ADSs.
Any “excess distributions,” which would include any distributions during a taxable year that are greater than 125% of the average annual distributions received by you in respect of the preferred shares or ADSs during the three preceding taxable years or, if shorter, your holding period for the preferred shares or ADSs, and any gain realized on the sale or other disposition of your preferred shares or ADSs would be allocated ratably over your holding period for the preferred shares or ADSs and would generally be taxed at the highest tax rate in effect for each such year to which the gain was allocated, together with an interest charge in respect of the tax attributable to each such year. Any gain recognized would not be treated as capital gain.
If you own preferred shares or ADSs in a PFIC that are treated as marketable stock, you may make a mark-to-market election. If you make this election, you will not be subject to the PFIC rules described above. Instead, in general, you will include as ordinary income each year the excess, if any, of the fair market value of your preferred shares or ADSs at the end of the taxable year over your adjusted basis in your preferred shares or ADSs. These amounts of ordinary income will not be eligible for the favorable tax rates applicable to qualified dividend income or long-term capital gains. You will also be allowed to take an ordinary loss in respect of the excess, if any, of the adjusted basis of your preferred shares or ADSs over their fair market value at the end of the taxable year (but only to the extent of the net amount of previously included income as a result of the mark-to-market election). Your basis in the preferred shares or ADSs will be adjusted to reflect any such income or loss amounts.
In addition, notwithstanding any election you make with regard to the preferred shares or ADSs, dividends that you receive from us would not be eligible for the special tax rates applicable to qualified dividend income if we are treated as a PFIC with respect to you either in the taxable year of the distribution or the preceding taxable year, but instead would be taxable at rates applicable to ordinary income.
Medicare Tax.TaxFor taxable years beginning after December 31, 2012, a
A U.S. holder that is an individual or estate, or a trust that does not fall into a special class of trusts that is exempt from such tax, will beis subject to a 3.8% tax on the lesser of (1) the U.S. holder’s “net investment income” (or “undistributed net investment income” in the case of an estate or trust) for the relevant taxable year and (2) the excess of the U.S. holder’s modified adjusted gross income for the taxable year over a certain threshold (which in the case of individuals will be between $125,000USD 125,000 and $250,000,USD 250,000, depending on the individual’s circumstances). A holder’s net investment income will generally include its dividend income and its net gains from the disposition of preferred shares or ADSs, unless such dividend income or net gains are derived in the ordinary course of the conduct of a trade or business (other than a trade or business that consists of certain passive or trading activities). If you are an individual, estate or trust, you are urged to consult your tax advisors regarding the applicability of the Medicare tax to your income and gains in respect of your investment in the preferred shares or ADSs.
Information with Respect to Foreign Financial Assets.AssetsUnder recently enacted legislation, owners
Owners of “specified foreign financial assets” with an aggregate value in excess of $50,000USD 50,000 (and in some circumstances, a higher threshold) may be required to file an information report with respect to such assets with their tax returns. “Specified foreign financial assets” include any financial accounts maintained by foreign financial institutions, as well as any of the following, but only if they are held for investment and not held in accounts maintained by financial institutions: (i) stocks and securities issued by non-United States persons (including the preferred shares and ADSs), (ii) financial instruments and contracts held for investment that have non-United States issuers or counterparties, and (iii) interests in foreign entities. U.S. holders are urged to consult their tax advisors regarding the application of this legislationreporting requirement to their ownership of the preferred shares or ADSs.
F. | DIVIDENDS AND PAYING AGENTS |
Not applicable.
G. | STATEMENT BY EXPERTS |
Not applicable.
H. | DOCUMENTS ON DISPLAY |
Bancolombia files reports and other information with the SEC pursuant to the rules and regulations of the SEC that apply to foreign private issuers. You may read and copy any document that Bancolombia files at the SEC’s public reference room at 100 F Street N.E.,NE, Washington, DCD.C. 20549. Some of the Bank’s SEC filings are also available to the public from the SEC’s website at http://www.sec.gov.
I. | SUBSIDIARY INFORMATION |
Not applicable.
ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Introduction
The following section describes the market risks to which Bancolombia is exposed and the tools and methodology used to measure these risks as of December 31, 2011.2014. Bancolombia faces market risk as a consequence of its lending, trading and investments businesses. Market risk represents the potential loss due to adverse changes in market prices of financial instruments as a result of movements in interest rates, foreign exchange rates, equity prices and other risk factors, such as sovereign risk.
Bancolombia’s risk management strategy, called the Integrated Risk Management Strategy, is based on principles set by international bodies and by Colombian rules and regulations, and is guided by Bancolombia’s corporate strategy. The main objective of the Integrated Risk Management Strategy is to identify measure, coordinate, monitor, report and propose policies for market and liquidity risks of the Bank, which in turn serve to facilitate the efficient administration of Bancolombia’s assets and liabilities. Bancolombia’s board of directors and senior management have formalized the policies, procedures, strategies and rules of action for market risk administration in its “Market Risk Manual”. This manual defines the roles and responsibilities within each subdivision of the Bank and their interaction to ensure adequate market risk administration.
The Bank’s Market Risks Management Office is responsible for: (a) identifying, measuring, monitoring, analyzing and controlling the market risk inherent in the Bank’s businesses, (b) analyzing the Bank’s exposure under stress scenarios and confirming compliance with Bancolombia’s risk management policies, (c) designinganalyzing the methodologies for valuation of the market value of certain securities and financial instruments designed by the official price vendor, (d) reporting to senior management and the board of directors any violation of Bancolombia’s risk management policies, (e) reporting to the senior management on a daily basis the levels of market risk associated with the trading instruments recorded in its treasury book (the “Treasury Book”), and (f) proposing policies to the board of directors and to senior management that ensure the maintenance of predetermined risk levels. The Bank has also implemented an approval process for new products across each of its subdivisions. This process is designed to ensure that every subdivision is prepared to incorporate the new product into theirits procedures, that every risk is considered before the product is incorporated and that approval is obtained from the board of directors before the new product can be sold.
The Bank’s assets include both trading and non-trading instruments. Trading instruments are recorded in the Treasury Book and include fixed income securities and derivatives, foreign exchange (FX) and bond futures, and over-the-counter plain vanilla and exotic derivatives. Trading in derivatives includes forward contracts in foreign currency operations, plain vanilla options and asian options on U.S. dollar/COP currency, foreign exchange swaps and interest rate swaps. Non-trading instruments are recorded in the Bank’s banking book (the “Banking Book”), which includes primarily loans, time deposits, checking accounts and savings accounts.
The Bank uses a value at risk (“VaR”)VaR calculation to limit its exposure to the market risk of its Treasury Book. The board of directors is responsible for establishing the maximum VaR based on its assessment of the appropriate level of risk for Bancolombia. The ALCO-InvestmentRisks Committee is responsible for establishing the maximum VaR by type of investment (e.g., fixed income in public debt) and by type of risk (e.g., currency risk). These limits are supervised on a daily basis by the Market Risk Management Office.
For managing the interest rate risk from banking activities, the Bank analyzes the interest rate mismatches between its interest earning assets and its interest bearing liabilities. In addition, the foreign currency exchange rate exposures arising from the Banking Book are provided to the Treasury Division where these positions are aggregated and managed.
Trading Instruments Market Risk Measurement
The Bank currently measures the Treasury Book exposure to market risk (including over-the-counter derivatives positions) as well as the currency risk exposure of the Banking Book, which is provided to the Treasury Division, using a VaR methodology established in accordance with “Chapter XXI of the Basic Accounting Circular”, issued by the Superintendency of Finance.
The VaR methodology established by “Chapter XXI of the Basic Accounting Circular” is based on the model recommended by the Amendment to the Capital Accord to Incorporate Market Risks of Basel Committee of 2005, which focuses on the Treasury Book and excludes investments classified as “held to maturity” which are not being given as collateral and any other investment that comprises the Banking Book, such as non-trading positions. In addition, the methodology aggregate all risks by the use of correlations, through an allocation system based on defined zones and bands, affected by given sensitivity factors.
The total market risk for the Bank is calculated by the arithmetical aggregation of the VaR calculated for each subsidiary. The aggregated VaR is reflected in the Bank’s Capital Adequacy (Solvency) ratio, in accordance with Decree 17201771 of 2001.2012.
For purposes of VaR calculations, a risk exposure category is any market variable that is able to influence potential changes in the portfolio value. Taking into account a given risk exposure, the VaR model assesses the maximum loss not exceeded at a specified confidence level over a given period of time. The fluctuations in the portfolio’s VaR depend on volatility, modified duration and positions changes relating to the different instruments that are subject to market risk.
The relevant risk exposure categories for which VaR is computed by Bancolombia according to the “Chapter XXI, appendixAppendix 1 of the Basic Accounting Circular” are: (i) interest rate risks relating to local currency, foreign currency and UVR; (ii) currency risk; (iii) stock price risk; and (iv) fund risk.
146 |
Interest Rate Risk: The interest rate risk is the probability of decrease in the market value of the position due to fluctuations in market interest rates. Bancolombia calculates the interest rate risk for positions in local currency, foreign currency and UVR separately; in accordance with Chapter XXI of the Basic Accounting Circular issued by the Superintendency of Finance. The calculation of the interest rate risk begins by determining the net position in each instrument and estimating its sensitivity by multiplying its net present value (“NPV”) by its “modified duration” and by the interest rate’s estimated fluctuation (as defined by the Superintendency of Finance). The interest rate’s fluctuations are established by the Superintendency of Finance according to historical market performance, as shown in the following table:
Figure 1. Interest Risk – Sensitivity by Bands and Zones
Modified Duration | Interest Rate Fluctuations (basis points) | |||||||||||||||||||||||
Zone | Band | Low | High | Pesos | UVR | USD | ||||||||||||||||||
1 | 0 | 0.08 | 274 | 274 | 100 | |||||||||||||||||||
Zone 1 | 2 | 0.08 | 0.25 | 268 | 274 | 100 | ||||||||||||||||||
3 | 0.25 | 0.5 | 259 | 274 | 100 | |||||||||||||||||||
4 | 0.5 | 1 | 233 | 274 | 100 | |||||||||||||||||||
5 | 1 | 1.9 | 222 | 250 | 90 | |||||||||||||||||||
Zone 2 | 6 | 1.9 | 2.8 | 222 | 250 | 80 | ||||||||||||||||||
7 | 2.8 | 3.6 | 211 | 220 | 75 | |||||||||||||||||||
8 | 3.6 | 4.3 | 211 | 220 | 75 | |||||||||||||||||||
9 | 4.3 | 5.7 | 172 | 200 | 70 | |||||||||||||||||||
10 | 5.7 | 7.3 | 162 | 170 | 65 | |||||||||||||||||||
Zone 3 | 11 | 7.3 | 9.3 | 162 | 170 | 60 | ||||||||||||||||||
12 | 9.3 | 10.6 | 162 | 170 | 60 | |||||||||||||||||||
13 | 10.6 | 12 | 162 | 170 | 60 | |||||||||||||||||||
14 | 12 | 20 | 162 | 170 | 60 | |||||||||||||||||||
15 | 20 | - | 162 | 170 | 60 |
Modified Duration | Interest Rate Fluctuations (basis points) | |||||||||||||||||||||||
Zone | Band | Low | High | Pesos | UVR | USD | ||||||||||||||||||
1 | 0 | 0.08 | 274 | 274 | 100 | |||||||||||||||||||
2 | 0.08 | 0.25 | 268 | 274 | 100 | |||||||||||||||||||
Zone 1 | 3 | 0.25 | 0.5 | 259 | 274 | 100 | ||||||||||||||||||
4 | 0.5 | 1 | 233 | 274 | 100 | |||||||||||||||||||
5 | 1 | 1.9 | 222 | 250 | 90 | |||||||||||||||||||
Zone 2 | 6 | 1.9 | 2.8 | 222 | 250 | 80 | ||||||||||||||||||
7 | 2.8 | 3.6 | 211 | 220 | 75 | |||||||||||||||||||
8 | 3.6 | 4.3 | 211 | 220 | 75 | |||||||||||||||||||
9 | 4.3 | 5.7 | 172 | 200 | 70 | |||||||||||||||||||
10 | 5.7 | 7.3 | 162 | 170 | 65 | |||||||||||||||||||
Zone 3 | 11 | 7.3 | 9.3 | 162 | 170 | 60 | ||||||||||||||||||
12 | 9.3 | 10.6 | 162 | 170 | 60 | |||||||||||||||||||
13 | 10.6 | 12 | 162 | 170 | 60 | |||||||||||||||||||
14 | 12 | 20 | 162 | 170 | 60 | |||||||||||||||||||
15 | 20 | - | 162 | 170 | 60 |
Once the sensitivity factor is calculated for each position, the modified duration is then used to classify each position within its corresponding band. A net sensitivity is then calculated for each band, by determining the difference between the sum of all long-positions and the sum of all short-positions. Then a net position is then calculated for each zone (which consists of a series of bands) determined by the Superintendency of Finance. The final step is to make adjustments within each band, across bands and within each zone, which results in a final number that is the interest rate risk VaR by currency. Each adjustment is performed following the guidelines established by the Superintendency of Finance.
The Bank’s exposure to interest risk primarily arises from investments in Colombian government’s treasury bonds (TES) and securities issued by the Colombian government.
The interest rate risk VaR risedecreased from COP 158216 billion on December 31, 20102013 to COP 255172 billion on December 31, 2011,2014, due to an increasea reduction in investments in Colombian government’s treasury bonds (TES) andin the interest rates fluctuations.trading portfolio. During 2011,the year 2014, the average interest rate risk VaR was COP 260177 billion, the maximum value was COP 320240 billion, and the minimum value was COP 173109.6 billion.
Currency, Equity and Fund Risk: The VaR model uses a sensitivity factor to calculate the probability of loss due to fluctuations in the price of stocks, funds and currencies in which the Bank maintains a position. As previously indicated, the methodology used in this Annual Report to measure such risk consists of computing VaR, which is derived by multiplying the position by the maximum probable variation in the price of such positions (“Dp”). TheDp is determined by the Superintendency of Finance, as shown in the following table:
Figure 2. Sensitivity Factor for Currency Risks, Equity Risks and Fund Risks
USD | 5.50 | % | ||
Euro | 6.00 | % | ||
Other currencies | 8.00 | % | ||
Funds | 14.70 | % | ||
Stock Price | 14.70 | % |
The currency risk VaR increaseddropped from COP 1077 billion as of December 31, 20102013 to COP 1356 billion as of December 31, 2011. This increase was2014 due to the raisedecrease in the net long position in US Dollar exposed to currency risk indelta and gamma sensitivity of the Bank. During 2011,options portfolio. Between December 31, 2013 and December 31, 2014, the average currency risk VaR was COP 1282 billion, the maximum value was COP 16104 billion, and the minimum value was COP 656 billion.
The equity risk VaR decreasedincreased from COP 6923.7 billion as of December 31, 20102013 to COP 1124.6 billion as of December 31, 2011. This reduction was due mainly by a reclassification of a group of mortgage fund shares held in the Bank’s equity portfolio that had to be recognized as an investment in a Fund, attending the suggestion of the Superintendency of Finance.2014. Between December 31, 20102013 and December 31, 2011,2014, the average equity VaR was COP 25 billion, the maximum value was COP 8331 billion, and the minimum value was COP 1022 billion.
The fund risk which arises from investment in mutual funds increasedrose from COP 741 billion as of December 31, 20102013 to COP 4344 billion as of December 31, 2011, due to the reclassification of the mortgage fund shares held by the Bank, mentioned above.2014. Between December 31, 20102013 and December 31, 2011,2014, the average fund risk VaR was COP 3240 billion, the maximum value was COP 4844 billion, and the minimum value was COP 639 billion.
As mentioned above the Bank uses the regulatory VaR model to measure its exposure to market risk, in accordance with “Chapter XXI of the Basic Accounting Circular”, issued by the Superintendency of Finance. The interest rate’s fluctuations and the sensitivity factors for currency, equity and fund risk used in the model are established by the Superintendency of Finance according to historical market performance, and have not changed since March 2011.
Total Market Risk VaR
The total market risk VaR is calculated as the algebraic sum of the interest rate risk, the currency risk, the stock price risk and the fund risk.
As of December 31, 2011, theThe total market risk VaR, amountedhad a 17% reduction going from COP 358 billion in December 31, 2013 to COP 322297 billion which represents an increase from COP 244 billion in 2010,as of December 31, 2014, due mainly to the risedrop in the interest rate and currency risk and fund risk VaR.mentioned above.
Assumptions and Limitations of VaR Models: Although VaR models represent a recognized tool for risk management, they have inherent limitations, including reliance on historical data that may not be indicative of future market conditions or trading patterns. Accordingly, VaR models should not be viewed as predictive of future results. The Bank may incur in losses that could be materially in excess of the amounts indicated by the models on a particular trading day or over a period of time, and there have been instances when results have fallen outside the values generated by the Bank’s VaR models. A VaR model does not calculate the greatest possible loss. The results of these models and analysis thereof are subject to the reasonable judgment of the Bank’s risk management personnel.
The chart below provides information about Bancolombia’s consolidated VaR for trading instruments at the end of December 20102013 and December 2011.2014.
(COP million) | 2011 | 2010 | ||||||||||||||
(in millions of COP) | 2014 | 2013 | ||||||||||||||
Interest Rate Risk VaR | 255,373 | 157,742 | 171,602 | 215,916 | ||||||||||||
Currency Risk VaR | 13,035 | 9,901 | 56,310 | 77,345 | ||||||||||||
Equity Risk VaR | 10,939 | 69,165 | 24,622 | 23,733 | ||||||||||||
Fund Risk VaR | 42,579 | 6,963 | 44,235 | 40,816 | ||||||||||||
Total VaR | 321,927 | 243,771 | 296,769 | 357,810 |
Between December 31, 20102013 and December 31, 2011,2014, the average totalTotal VaR was COP 330325 billion, the maximum value was COP 378402 billion, and the minimum value was COP 266240 billion.
Non-Trading Instruments Market Risk Measurement
The Banking Book’s relevant risk exposure is interest rate risk, which is the probability of unexpected changes in net interest income as a result of a change in market interest rates. Changes in interest rates affect Bancolombia’s earnings as a result of timing differences on the repricing of the assets and liabilities. The Bank manages the interest rate risk arising from banking activities in non trading instruments by analyzing the interest rate mismatches between its interest earning assets and its interest bearing liabilities. The foreign currency exchange rate exposures arising from the Banking Book are provided to the Treasury Division where these positions are aggregated and managed.
The Bank has performed a sensitivity analysis of market risk sensitive instruments based on hypothetical changes in the interest rates. The Bank has estimated the impact that a change in interest rates would have on the net present value of each position in the Banking Book, using a modified duration model and assuming positive parallel shifts of 50 and 100 basis points.
The following tables provide information about Bancolombia’s interest rate sensitivity for the balance sheet items comprising the Banking Book. These tables show the following information for each group of assets and liabilities:
FAIR VALUE: Sum of the original net present value. | |
+ 50 bps: Net present value change with an increase of 50 bps. | |
+ 100 bps: Net present value change with an increase of 100 bps. |
Interest Rate Risk (COP million)
+ 50 bps: Net present value change with an increase of 50 bps.2014
FAIR VALUE | +50bps | +100bps | ||||||||||
Assets | ||||||||||||
Held To Maturity Securities | 3,082,572 | (26,073 | ) | (52,027 | ) | |||||||
Loans | 108,871,139 | (490,017 | ) | (977,804 | ) | |||||||
Total interest rate sensitive assets | 111,953,711 | (516,090 | ) | (1,029,831 | ) | |||||||
Liabilities | FAIR VALUE | +50bps | +100bps | |||||||||
Demand deposits | 59,737,900 | (428,926 | ) | (855,900 | ) | |||||||
Time Deposits | 37,185,093 | (84,809 | ) | (169,231 | ) | |||||||
Interbank borrowings | 14,793,087 | (38,612 | ) | (77,048 | ) | |||||||
Long-term debt | 15,687,850 | (274,656 | ) | (548,062 | ) | |||||||
Total interest rate sensitive liabilities | 127,403,930 | (827,003 | ) | (1,650,241 | ) | |||||||
Total net change | 310,913 | 620,410 |
+ 100 bps: Net present value change with an increase of 100 bps.
A rise in interest rates decreases the fair value of the assets and liabilities of the Bank, therefore, a rise in interest rates affects negatively the Bank’s market value on the active side and positively on the liabilities side.
Interest Rate Risk (COP million)
20112013
FAIR VALUE | +50bps | +100bps | ||||||||||
Assets | ||||||||||||
Held To Maturity Securities | 4,051,077 | (51,892 | ) | (103,548 | ) | |||||||
Loans | 60,681,372 | (277,786 | ) | (554,308 | ) | |||||||
Total interest rate sensitive assets | 64,732,449 | (329,678 | ) | (657,586 | ) | |||||||
FAIR VALUE | +50bps | +100bps | ||||||||||
Liabilities | ||||||||||||
Demand deposits | 34,502,625 | (134,458 | ) | (268,304 | ) | |||||||
Time Deposits | 18,223,815 | (49,095 | ) | (97,966 | ) | |||||||
Interbank borrowings | 7,380,261 | (12,356 | ) | (24,655 | ) | |||||||
Long-term debt | 10,966,848 | (188,019 | ) | (375,182 | ) | |||||||
Convertible Bonds | 395,837 | (367 | ) | (732 | ) | |||||||
Total interest rate sensitive liabilities | 71,469,386 | (384,293 | ) | (766,838 | ) | |||||||
Total net change | 54,615 | 108,982 |
Interest Rate Risk (COP million)
2010
FAIR VALUE | +50bps | +100bps | FAIR VALUE | +50bps | +100bps | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Held To Maturity Securities | 3,696,888 | (32,282 | ) | (64,417 | ) | 3,974,890 | (30,579 | ) | (61,019 | ) | ||||||||||||||
Loans | 48,668,026 | (189,863 | ) | (378,861 | ) | 90,491,411 | (432,970 | ) | (863,969 | ) | ||||||||||||||
Total interest rate sensitive assets | 52,364,915 | (222,144 | ) | (443,278 | ) | 94,466,301 | (463,549 | ) | (924,988 | ) | ||||||||||||||
FAIR VALUE | +50bps | +100bps | ||||||||||||||||||||||
Liabilities | FAIR VALUE | +50bps | +100bps | |||||||||||||||||||||
Checking Accounts – Saving Deposits | 28,194,158 | (110,093 | ) | (219,686 | ) | |||||||||||||||||||
Demand deposits | 53,484,781 | (380,843 | ) | (759,954 | ) | |||||||||||||||||||
Time Deposits | 15,379,687 | (40,613 | ) | (81,041 | ) | 35,057,738 | (86,187 | ) | (171,983 | ) | ||||||||||||||
Interbank borrowings | 5,382,415 | (7,573 | ) | (15,111 | ) | 12,404,923 | (23,785 | ) | (47,462 | ) | ||||||||||||||
Long-term debt | 5,899,291 | (80,504 | ) | (160,642 | ) | 13,578,374 | (251,417 | ) | (501,689 | ) | ||||||||||||||
Convertible Bonds | 419,459 | (410 | ) | (818 | ) | |||||||||||||||||||
Total interest rate sensitive liabilities | 55,275,010 | (239,193 | ) | (477,297 | ) | 114,525,816 | (742,232 | ) | (1,481,088 | ) | ||||||||||||||
Total net change | 17,048 | 34,019 | 278,684 | 556,099 |
A rise in interest rates decreases the fair value of the assets and liabilities of the Bank, therefore, affects negatively the Bank’s market value on the active side and positively on the liabilities side.
Bancolombia’s largest assets are loans, which represent 93.7%%97.2% of the total NPV of the total interest rate sensitive assets in the Banking Book.banking book. The market value’s change in market value of assets as a result ofwith a 50 basis points parallel shift of the yield curve has increased from COP 222464 billion in December 20102013 to COP 329516 billion in December 20112014 due to an increase in loans and the higher durationamount of Held to Maturity Securities and Commercial and Mortgagethe Bancolombia´s Loans.
On the liabilities side, Bancolombia’s largest interest rate sensitive liabilities are demand deposits and time deposits which represent 48.3%46.9% and 25.5%29.2%, respectively of the total NPV of the total interest rate sensitive liabilities in the banking book. The market valuevalue’s change in liabilities with a 50 basis points parallel shift of the yield curve increased from COP 239742 billion in December 20102013 to COP 384827 billion in December 2011, reflecting2014, due primarily to the exchange rate, the increase inof demand deposits and the issuance and higher duration of long-term debt during 2011.long term debt.
As of December 2011,2014, the net change in the NPV for the market risk sensitive instruments, entered into for other than trading purposes with positive parallel shifts of 50 and 100 basis points were COP 54311 billion and COP 108620 billion, respectively. The increase ofchange in the interest rate sensitivity for the balance sheet items comprising the Banking Book in December 2010 versus2013 as compared to December 2011, reflects2014, is due primarily to the higher durationexchange rate and the increase of the long-term debt in 2011.demand deposits during 2014.
Assumptions and Limitations of Sensitivity Analysis: Sensitivity analysis is based on the following assumptions, and should not be relied on as indicative of future results: When computing the NPV of the market risk sensitive instruments and its modified duration we have relied on two key assumptions: (a) a uniform change of interest rates of assets and liabilities and of rates for different maturities; and (b) modified duration of variable rate assets and liabilities is taken to be the time remaining until the next interest reset date.
ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
D. | American Depositary Shares |
D.3. | Fees and charges applicable to holders of American Depositary Receipts |
The depositary collects its fees for delivery and surrender of ADSs directly from investors depositing shares or surrendering ADSs for the purpose of withdrawal or from intermediaries acting for them. The depositary may generally refuse to provide fee-attracting services until its fees for those services are paid.
The following are the fees charged by the depositary:
Persons depositing or withdrawing shares must pay: | For: | |
USD 5.00 per 100 ADSs (or portion of 100 ADSs) | • Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property. • Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement | |
Registration or transfer fees | • Transfer and registration of shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw | |
shares. | ||
Expenses of the depositary | • Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement) . • Converting foreign currency to U.S. | |
Taxes and other | • As | |
necessary. | ||
Any charges incurred by the depositary or its agents for servicing the deposited | • As |
D.4.i. | FEES INCURRED IN PAST ANNUAL PERIOD |
From January 1, 2011,2014 to December 31, 2011,2014, the depositary reimbursed Bancolombia US$ 300,000USD 550,000 for expenses related to the administration and maintenance of the ADR facility, investor relations activities, annual listing fees and any other ADR program-related expenses incurred by Bancolombia directly associated with the company’sBank’s preferred share ADR program. In addition, Fiduciaria Bancolombia, a subsidiary of the Bank, received USD 179,122.5692,074 from theThe Bank of New York Mellon during the same period in connection towith its role as local custodian of the depositary bank.
D.4.ii. | Fees to be Paid in the Future |
The Bank of New York Mellon, as depositary, has agreed to reimburse the Bank for expenses incuredincurred that are related to establishment and maintenance expenses of the ADS program. The depositary has agreed to reimburse the Company for its continuing annual stock exchange listing fees. The depositary has also agreed to pay the standard out-of-pocket maintenance costs for the ADRs, which consist of the expenses of postage and envelopes for mailing annual and interim financial reports, printing and distributing dividend checks, electronic filing of U.S. federal tax information, mailing required tax forms, stationery, postage, facsimile, and telephone calls. It has also agreed to reimburse the Company annually for certain investor relationship programs or special investor relations promotional activities. In certain instances, the depositary has agreed to provide additional payments to the Company based on any applicable performance indicators relating to the ADR facility. There are limits on the amount of expenses for which the depositary will reimburse the Company, but the amount of reimbursement available to the Company is not necessarily tied to the amount of fees the depositary collects from investors.
The depositary collects its fees for delivery and surrender of ADSs directly from investors depositing shares or surrendering ADSs for the purpose of withdrawal or from intermediaries acting for them. The depositary collects fees for making distributions to investors by deducting those fees from the amounts distributed or by selling a portion of distributable property to pay the fees. The depositary may collect its annual fee for depositary services by deduction from cash distributions or by directly billing investors or by charging the book-entry system accounts of participants acting for them. The depositary may generally refuse to provide fee-attracting services until its fees for those services are paid.
ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
There has not been any default, arrearage or delinquency neither in the payment of dividends, principal, interest, a sinking or purchase fund installment, nor in Bancolombia operationany payment relating to indebtedness or dividends by the Bank or any of its subsidiaries.
ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
No mattersThere has not been any modification to report.the rights of security holders and use of proceeds.
ITEM 15. | CONTROLS AND PROCEDURES |
The Bank carried out an evaluation under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. As a result, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports the Bank files and submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and regulations of the SEC and to provide reasonable assurance that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding disclosure.
There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures.
Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Management’sManagement's Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting. The Bank's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles.
The Bank's internal control over financial reporting includes those policies and procedures that:
ü Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Bank;
ü Provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Bank are being made only in accordance with authorizations of the Bank's management and directors; and
ü Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Bank's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of internal control over financial reporting as of December 31, 20112014 based on criteria established in the new Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.Commission (2013 Framework version). On this assessment, management concluded that the Bank's internal control over financial reporting was effective as of December 31, 2011.2014. In addition, there were no changes in the Bank’sBank´s internal control over financial reporting occurred during the period covered by this annual report that has materially affected, or is reasonable likely to materially affect the bank´s internal control over financial reporting.
The effectiveness of the Bank's internal control over financial reporting as of December 31, 20112014 has been audited by PricewaterhouseCoopers, LTDA., an independent registered public accounting firm, which report is included on page F-4 of this annual report.
ITEM 16. | RESERVED |
A. | AUDIT COMMITTEE FINANCIAL EXPERT |
The board of directors of Bancolombia appointed Mr. Alejandro Gaviria UribeRafael Martinez Villegas as the “audit committee financial expert” in accordance with SEC rules and regulations.
Our audit committee financial expert, along with the other members of our audit committee, is considered to be independent according to applicable NYSE criteria.
Mr. Gaviria UribeMartinez Villegas has served as the Bank’s audit committee financial expert since May 22, 2007, he does not own anywas appointed in October 2012; he owns 11 ordinary shares of Bancolombia and there is no business relationship between him and the Bank, except for standard personal banking services. Further, there is no fee arrangement between Mr. Gaviria UribeMartinez Villegas and the Bank, except in connection with his capacity as a member of the Bank’s board of directors and now as a member of the audit committee. Mr. Gaviria UribeRafael Martinez Villegas is considered an independent director under Colombian law and the Bank’s Corporate Governance Code, as well as under NYSE’s director independence standards. For more information regarding our audit committee, see “Item 6. Directors, Senior Management and Employees—Board Practices—Audit Committee.”
B. | CORPORATE GOVERNANCE AND CODE OF ETHICS |
Bancolombia has adopted a Code of Ethics and a Corporate Governance Code, both of which apply to all employees, including our Chief Executive Officer (principal executive officer), Chief Financial Officer (principal financial officer) and Controller (principal accounting officer), as well as to the directors of the Bank.
English translations of the Ethics Code and the Corporate Governance Code are posted at Bancolombia’s website at www.grupobancolombia.com.co. The Spanish versions of these codes will prevail for all legal purposes.
The Bank also has a phone line called “lí“ethics line (línea ética”) which is available for anonymous reporting of any evidence of improper conduct.
Under the NYSE’s Corporate Governance Standards, Bancolombia, as a listed foreign private issuer, must disclose any significant ways in which its corporate governance practices differ from those followed by U.S. companies under NYSE listing standards. See “Item 16. G Reserved – 16.G Corporate Governance.”Governance”.
C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Audit Fees
The aggregate fees billed under the caption audit fees for professional services renderedservicesrendered to Bancolombia for the audit of its financial statements and for services that are normally provided to Bancolombia, in connection with statutory or regulatory filings or engagements totaled COP 9,33111,926 million and COP 9,5799,456 million audited by Pricewaterhouse CoopersPricewaterhouseCoopers for the years 20112014 and 20102013, respectively.
Audit Related Fees
In 2011,2014 and 2013, Bancolombia paid no other audit-relatedaudit related fees.
Tax Fees
At December 31, 2014 and 2013, Bancolombia and its Subsidiaries paid COP 13 million and COP 9 million, respectively for concept of tax fees for professional services related to transfer pricing advice provided by PricewaterhouseCoopers. During these years, Bancolombia paid no tax fees or other fees for the years 2011 and 2010 to Pricewaterhouse Coopers.PricewaterhouseCoopers.
Pre-Approval Policies and Procedures
The Bank’s audit committee charter includes the following pre-approval policies and procedures, which are included in the audit committee’s charters:
The audit committee will approve each year the work plan of the external auditors,In those events in which will include all services that according to the applicable law may be rendered by the external auditors.
For instances where additional services are required to be provided by the external auditors, such services must be previously approved by the audit committee. Whenever this approval is not obtained at a meeting held by the audit committee, the approval will be obtained through the Legal Vice Presidency, of Internal Audit, who will be responsible for soliciting the consent from each of the audit committee members. The approval will be obtained with the favorable vote of the majority of its members.
Every request of approval of additional services must be adequately sustained, including complete and effective information regarding the characteristics of the service that will be provided by the external auditors. In all cases, the budget of the external auditors must be approved by the General Stockholders’ Meeting.
The aggregate fees billed under the caption audit fees for professionalDuring 2014, there were no services rendered to Bancolombia for the audit of its financial statements and for services that are normally provided to Bancolombia, in connection with statutory or regulatory filings or engagements totaled C 9,331 million and C 9,579 million audited by for the years 2011 and 2010 respectively.
Bancolombia paid no tax fees or other fees for the years 2011 and 2010 to .
The Bank’s audit committee charter includes the following pre-approval policies and procedures, which are included in the audit committee’s charters:
The audit committee will approve each year the work plan of the external auditors, which will include all services that according to the applicable law may be rendered by the external auditors.
For instances in which additional services are required to be provided by the external auditors, such services must be previously approved by the audit committee. Whenever this approval is not obtained at a meeting held by the audit committee the approval will be obtained through the Vice Presidencypursuant to paragraph (c)(7)(i)(C) of Internal Audit, who will be responsible for soliciting the consent from eachRule 2-01 of the audit committee members. The approval will be obtained with the favorable vote of the majority of its members.
Every request of approval of additional services must be adequately sustained, including complete and effective information regarding the characteristics of the service that will be provided by the external auditors. In all cases, the budget of the external auditors must be approved by the General Stockholders Meeting.Regulation S-X.
D. | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
None.There are no exceptions from the listing standards for audit committees.
E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
There have not been any purchases by Bancolombia or any affiliated purchaser (as defined in 17CFR240.10b-18(a) (3)) of shares or any other units of any class of equity securities issued by Bancolombia.
Colombian law prohibits the repurchase of shares issued by entities supervised by the Superintendency of Finance.SFC. Therefore, neither Bancolombia nor any affiliated purchaser repurchased any shares during fiscal year 2011.of its Subsidiaries that are under supervision of such Superintendency may repurchase securities issued by them.
F. | CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
Not applicable.On October 28, 2013, Bancolombia completed the acquisition of Banistmo and its subsidiaries. As a result, in accordance with the Bank’s policy to have the same independent registered public accounting firm for the Bank and all of its subsidiaries, KPMG Central America S.A. (“KCA”) was dismissed as Banistmo’s independent registered public accounting firm and was replaced by PwC, who is the independent registered public accounting firm for Bancolombia and its subsidiaries. The decision to dismiss KCA was approved by Bancolombia’s audit committee in March 2014.
KCA’s reports on the consolidated financial statements for Banistmo and its subsidiaries as of December 31, 2013 and for the period from October 28, 2013 to December 31, 2013 did not contain any adverse opinion or a disclaimer of opinion, or was qualified or modified as to uncertainty, audit scope, or accounting principles. Additionally, in connection with the audit of Banistmo’s condensed consolidated financial statements for the period ended December 31, 2013 there were no disagreements as defined in Item 16F(a)(1)(iv) of Form 20-F and the related instructions with KCA on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of KCA, would have caused them to make reference in connection with its reports to the subject matter of the disagreements.
In connection with the audit of Banistmo’s condensed consolidated financial statements for the fiscal period ended December 31, 2013 , there were no reportable events (as defined in Item 16F(a)(1)(v) of Form 20-F).
We have provided KCA with a copy of the disclosures made in this Item 16F, and we have requested that KCA furnish us with a letter addressed to the SEC stating whether it agrees with the above statements. A copy of this letter is included herewith as Exhibit 15.3.
G. | CORPORATE GOVERNANCE |
Bancolombia, as a listed company that qualifies as a foreign private issuer under the NYSE listing standards in accordance with the NYSE corporate governance rules, is permitted to follow home-country practice in some circumstances in lieu of the provisions of the corporate governance rules contained in Section 303A of the NYSE Listed Company Manual that are applicable to U.S. companies. The Bank follows corporate governance practices applicable to Colombian companies and those described in the Bank’s Corporate Governance Code, (the “Corporate Governance Code”) which in turn follows Colombian corporate governance rules. An English translation of the Corporate Governance Code is available at Bancolombia’s website at www.grupobancolombia.com.co. The Spanish version will prevailprevails for all legal purposes.
In Colombia, a series of laws and regulations set forth corporate governance requirements. External Circular 056029 of 20072014, issued by the Superintendency of Finance,SFC, contains the corporate governance standards to be followed by companies issuing securities that may be purchased by Colombian pension funds, and determines that entities under supervision of the Superintendency of Finance,SFC, when making investment decisions, must take into account the recommendations established by the “Country Code” and the corporate governance standards followed by the entities who are beneficiaries of the investment. Additionally, External Circular 055 of 2007 establishes that entities under the supervision of the Superintendency of Finance must adopt mechanisms for the periodic disclosure of their corporate governance standards.
Additionally, Law 964 of 2005 established mandatory corporate governance requirements for all issuers whose securities are publicly traded in the Colombian market, and Decree 31392555 of 20062010 regulates the information disclosure and market informationrequirements for the Colombian securities market SIMEV (Sistema Integral de Información del Mercado de Valores). Bancolombia’s corporate governance standards comply with these legal requirements and followBancolombia has implemented additional corporate governance measures pursuant to regional recommendations including the OECD’sOrganization for Economic Cooperation and Development’s (OECD) White Paper on Corporate Governance for Latin America and the Andean Development Corporation’s (CAF) Corporate Governance Code.
The following is a summary of the significant differences between the corporate governance practices followed by Bancolombia and those applicable to domestic issuers under the NYSE listing standards:
· | Independence of Directors. Under NYSE corporate governance rules, a majority of a U.S. company’s board of directors must be composed of independent directors. Regarding Colombian legislation, Law 964 of 2005 requires that at least 25% of the members of the Bank’s board of directors are independent directors, and Decree 3923 of 2006 regulates their election. To be considered independent, the board members must not be (i) employees or directors of the Bank; (ii) shareholders of the Bank that directly or indirectly address or control the majority of the voting rights or that may determine the majority composition of the management boards; (iii) shareholders or employees of entities that render certain services to the Bank in cases in which the service provider receives 20% or more of its income from the Bank; (iv) employees or directors of a non-profit organization that receives donations from the Bank in certain amounts; (v) directors of other entities in whose board of directors one of the legal representatives of the Bank participates; and (vi) any other person that receives from the Bank any kind of economic consideration (except for the considerations received by the board members, the auditing committee or any other committee of the board of directors). Additionally, Colombian law |
· | Non-Executive Director Meetings. Pursuant to the NYSE listing standards, non-executive directors of U.S. listed companies must meet on a regular basis without management present. There is no prohibition under Colombian regulations for officers to be members of the board of directors; however, it is customary for Colombian companies to maintain separation between the directors and management. Bancolombia’s board of directors does not include any management |
· | Committees of the Board of Directors. Under NYSE listing standards, all U.S. companies listed on the NYSE must have an audit committee, a compensation committee, and a nominating/corporate governance committee and all members of such committees must be independent. In each case, the independence of directors must be established pursuant to highly detailed rules |
· |
H. | MINE SAFETY DISCLOSURES |
Not applicable
156 |
FINANCIAL STATEMENTS
ITEM 17. | FINANCIAL STATEMENTS |
Not applicable.
ITEM 18. | FINANCIAL STATEMENTS |
Reference is made to pages F - 1 through F – 123.154.
ITEM 19. | EXHIBITS |
The following exhibits are filed as part of this Annual Report.
1.1 | English translation of the corporate by-laws (estatutos sociales) of the registrant, as amended on March 7, | |
7.1 | Selected Ratios’ Calculation. | |
8.1. | List of Subsidiaries. | |
12.1 | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April | |
12.2 | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April | |
13.1 | CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated April | |
13.2 | CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated April | |
15.1 | ||
Consent of Pricewaterhouse Coopers | ||
15.2 | Consent of KPMG Central America S.A. (KCA) | |
15.3 | Letter of KPMG Central America S.A. (KCA), dated April 27, 2015. |
(1) | Incorporated by reference to the Registration Statement in Form F-6, filed by Bancolombia on January 14, 2008. |
1 Incorporated by reference to the Bank’s Annual Report on Form 20-F for the year ended December 31, 2010 filed on April 28, 2011.
2 Incorporated by reference to the Registration Statement in Form F-6, filed by Bancolombia on January 14, 2008.
157 |
SIGNATURE
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
BANCOLOMBIA S.A | ||
/s/ JAIME ALBERTO VELASQUEZ BOTERO | ||
Name: Jaime Alberto Velasquez Botero. | ||
Title: Vice President, Strategy and Finance |
Date: April 17, 201227, 2015
158 |
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page | ||
Reports of Independent Registered Public Accounting Firms | ||
Consolidated Balance Sheets | ||
As of December 31, | ||
Consolidated Statements of Operations | ||
As of December 31, | ||
Consolidated Statements of Stockholders’ Equity | ||
As of December 31, | ||
Consolidated Statements of Cash Flows | ||
As of December 31, | ||
Notes to Consolidated Financial Statements |
Report of Independent Registered Public Accounting Firm
To The Board of Directors and Stockholders of Bancolombia S. A.
In our opinion, based on our audits and the report of the other auditors with respect to the consolidated financial statements for the year ended December 31, 2013, the accompanying consolidated balance sheets and the related consolidated statements of operations, of stockholders’ equity and of cash flows present fairly, in all material respects, the financial position of Bancolombia S. A. and its subsidiaries (the "Bank") at December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014, in conformity with accounting principles generally accepted in Colombia and the special regulations of the Colombian Superintendency of Finance, collectively “Colombian GAAP”. Also in our opinion, the Bank maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established inInternal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). The Bank's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in “Management's Report on Internal Control Over Financial Reporting” appearing under Item 15 of Form 20-F of Bancolombia S. A. dated April 27, 2015.
Our responsibility is to express opinions on these financial statements and on the Bank’s internal control over financial reporting based on our integrated audits. We did not audit the consolidated financial statements of Banistmo S. A. and subsidiaries (formerly HSBC Bank (Panama) S. A.) (“Banistmo S. A.”), a wholly-owned subsidiary, which statements reflect total assets of 12% of the related consolidated total as of December 31, 2013, and total revenues 1% of the related consolidated total for the year ended December 31, 2013. Those statements were audited by other auditors whose report thereon has been furnished to us and our opinion expressed herein, insofar as it relates to the amounts included for Banistmo S. A., is based solely on the report of the other auditors. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States) and auditing standards generally accepted in Colombia.
Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits and the report of the other auditors provide a reasonable basis for our opinions.
PricewaterhouseCoopers Ltda., Edificio Forum, Calle 7 Sur No. 42-70, Torre 2, Piso 11, Medellín, Colombia, Tel: (57-4) 325 4320, Fax: (57-4) 325 4322,www.pwc.com/co
To The Board of Directors and Stockholders of Bancolombia S. A.
Colombian GAAP varies in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 31 to the consolidated financial statements. We have applied audit procedures on the conversion adjustments presented as of and for the year ended December 31, 2013 in Note 31 to the financial statements of Banistmo S. A., to conform those financial statements to accounting principles generally accepted in the United States of America.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers Ltda.
Medellin, Colombia
April 27, 2015
KPMG | Teléfono: | (507) 208-0700 | |
Apartado Postal 816-1089 | Fax: | (507) 263-9852 | |
Panamá 5, República de Panamá | Internet: | www.kpmg.com |
Consent of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Banistmo, S.A. (formerly HSBC Bank (Panama), S.A.):
We consent to the incorporation by reference in the registration statement No. 333-188394 on Form F-3 of Bancolombia, S.A., of our report dated April 25, 2014, with respect to the condensed consolidated balance sheet of Banistmo, S.A. (formerly HSBC Bank (Panama), S.A.) and subsidiaries as of December 31, 2013, and the related condensed consolidated statements of income, changes in stockholders' equity and cash flows and for the period from October 28, 2013 to December 31, 2013, not included herein, which report appears in the December 31, 2014 annual report on Form 20-F of Bancolombia, S.A.
Our report dated April 25, 2014 contains language stating that accounting principles generally accepted in Colombia and the special regulations of the Colombian Superintendency of Finance varies in certain significant respects from U.S. generally accepted accounting principles and management of Banistmo, S. A. (formerly HSBC Bank (Panama), S.A.) decided to omit information relating to the nature and effect of such differences in the condensed consolidated financial statements. Furthermore, such consolidated financial statements were prepared on a condensed format solely for consolidation purposes.
KPMG Panama
Panama, Panama
April, 27, 2015
KPMG, una sociedad civil panameña, y firma de la red de firmas miembro independientes de
KPMG, afiliadas a KPMG International Cooperative (“KPMG International”), una entidad suiza
KPMGTeléfono: (507) 208-0700 | |
Apartado Postal 816-1089 Fax: (507) 263-9852 | |
Panamá 5, República de Panamá lnternet: www.kpmg.com |
Banistmo, S. A.:
We have audited the condensed consolidated balance sheet of Banistmo, S. A. (formerly HSBC Bank (Panama), S.A.) and subsidiaries as of December 31, 2013, and the related condensed consolidated statements of income, changes in stockholders’ equity and cash flows for the period from October 28, 2013 to December 31, 2013. These condensed consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these condensed consolidated financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Accounting Oversight Board (United States) and International Standards on Auditing. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the condensed consolidated financial statements referred to above present fairly, in all material respects, the financial position of Banistmo, S. A. (formerly HSBC Bank (Panama), S. A.) and subsidiaries as of December 31, 2013, and the results of their operations and cash flows for the period from October
28, 2103 to December 31, 2013, in conformity with accounting principles generally accepted in Colombia and the special regulations of the Colombian Superintendency of Finance (collectively, “Colombian GAAP”).
Colombian GAAP varies in certain significant respects from U.S. generally accepted accounting principles. Management of Banistmo, S. A. decided to omit information relating to the nature and effect of such differences in these condensed consolidated financial statements.
Without further qualifying our opinion, we draw attention to Note 2 to the condensed consolidated financial statements. These financial statements have been prepared on a condensed format solely for consolidation purposes.
April 25, 2014
Panama, Republic of Panama
KPMG, una sociedad civil panameña, y firma de la red de firmas miembro independientes de
KPMG, afiliadas a KPMG International Cooperative (“KPMG Internalional”), una entidad suiza
F-5 |
BANCOLOMBIA S.A. AND ITS SUBSIDIARIES
Consolidated Balance Sheets
December 31, 20112014 and 20102013
(Stated in millions of Colombian pesos and thousands of U.S. Dollars)
2014(1) | ||||||||||||||||
Notes | (Unaudited) | 2014 | 2013 | |||||||||||||
U.S. Dollar | ||||||||||||||||
Assets | ||||||||||||||||
Cash and cash equivalents: | ||||||||||||||||
Cash and due from banks | 4 | USD | 4,678,375 | COP | 11,192,825 | COP | 11,427,441 | |||||||||
Funds sold and securities purchased under agreements to resell | 940,164 | 2,249,304 | 3,981,205 | |||||||||||||
Total cash and cash equivalents | 5,618,539 | 13,442,129 | 15,408,646 | |||||||||||||
Investment securities: | 5 | |||||||||||||||
Debt securities: | 4,886,595 | 11,690,982 | 12,136,179 | |||||||||||||
Trading | 2,929,688 | 7,009,161 | 6,537,697 | |||||||||||||
Available for sale | 759,693 | 1,817,534 | 1,803,144 | |||||||||||||
Held to maturity | 1,197,214 | 2,864,287 | 3,795,338 | |||||||||||||
Equity securities: | 833,975 | 1,995,252 | 1,680,237 | |||||||||||||
Trading | 177,157 | 423,842 | 411,987 | |||||||||||||
Available for sale | 656,818 | 1,571,410 | 1,268,250 | |||||||||||||
Allowance for impairment | (3,525 | ) | (8,433 | ) | (10,626 | ) | ||||||||||
Total investment securities, net | 5,717,045 | 13,677,801 | 13,805,790 | |||||||||||||
Loans and financial leases: | 6 | |||||||||||||||
Commercial loans | 26,951,005 | 64,479,202 | 52,363,519 | |||||||||||||
Consumer loans | 7,797,330 | 18,654,801 | 16,601,890 | |||||||||||||
Small business loans | 271,072 | 648,528 | 516,767 | |||||||||||||
Mortgage loans | 5,232,683 | 12,518,984 | 10,295,930 | |||||||||||||
Financial leases | 4,703,122 | 11,252,032 | 9,681,436 | |||||||||||||
44,955,212 | 107,553,547 | 89,459,542 | ||||||||||||||
Allowance for loan and financial lease losses | 7 | (1,985,476 | ) | (4,750,173 | ) | (4,065,530 | ) | |||||||||
Total loans and financial leases, net | 42,969,736 | 102,803,374 | 85,394,012 | |||||||||||||
Accrued interest receivable on loans and financial leases: | ||||||||||||||||
Accrued interest receivable on loans and financial leases | 306,513 | 733,319 | 624,317 | |||||||||||||
Allowance for accrued interest losses | 7 | (27,975 | ) | (66,929 | ) | (63,745 | ) | |||||||||
Total interest accrued,net | 278,538 | 666,390 | 560,572 | |||||||||||||
Customers’ acceptances and derivatives | 8 | 653,272 | 1,562,928 | 602,409 | ||||||||||||
Accounts receivable, net | 9 | 712,977 | 1,705,770 | 1,537,218 | ||||||||||||
Premises and equipment, net | 10 | 1,019,365 | 2,438,790 | 2,191,677 | ||||||||||||
Premises and equipment under operating leases, net | 11 | 1,467,654 | 3,511,304 | 2,919,181 | ||||||||||||
Foreclosed assets, net | 15 | 37,405 | 89,491 | 103,565 | ||||||||||||
Prepaid expenses and deferred charges, net | 12 | 228,466 | 546,596 | 690,932 | ||||||||||||
Goodwill, net | 14 | 1,659,668 | 3,970,690 | 3,589,203 | ||||||||||||
Other assets | 13 | 1,128,022 | 2,698,747 | 2,590,110 | ||||||||||||
Reappraisal of assets | 16 | 673,303 | 1,610,851 | 1,422,926 | ||||||||||||
Total assets | USD | 62,163,990 | COP | 148,724,861 | COP | 130,816,241 | ||||||||||
Memorandum accounts | 25 | USD | 272,066,572 | COP | 650,908,392 | COP | 574,503,144 |
Notes | 2011(1) (Unaudited) | 2011 | 2010 | |||||||||||||
U.S. Dollar | ||||||||||||||||
Assets | ||||||||||||||||
Cash and cash equivalents: | ||||||||||||||||
Cash and due from banks | 4 | USD | 3,509,707 | COP | 6,818,307 | COP | 5,312,398 | |||||||||
Overnight funds and interbank loans | 468,775 | 910,690 | 842,636 | |||||||||||||
Total cash and cash equivalents | 3,978,482 | 7,728,997 | 6,155,034 | |||||||||||||
Investment securities: | 5 | |||||||||||||||
Debt securities: | 4,736,300 | 9,201,210 | 8,226,811 | |||||||||||||
Trading | 1,907,674 | 3,706,039 | 2,230,533 | |||||||||||||
Available for sale | 905,690 | 1,759,483 | 2,245,951 | |||||||||||||
Held to maturity | 1,922,936 | 3,735,688 | 3,750,327 | |||||||||||||
Equity securities: | 431,859 | 838,973 | 539,318 | |||||||||||||
Trading | 157,391 | 305,764 | 266,135 | |||||||||||||
Available for sale | 274,468 | 533,209 | 273,183 | |||||||||||||
Allowance for impairment | (42,205 | ) | (81,992 | ) | (90,367 | ) | ||||||||||
Total investment securities | 5,125,954 | 9,958,191 | 8,675,762 | |||||||||||||
Loans and financial leases: | 6 | |||||||||||||||
Commercial loans | 19,670,045 | 38,212,997 | 30,992,403 | |||||||||||||
Consumer loans | 5,582,975 | 10,846,046 | 8,177,175 | |||||||||||||
Small business loans | 163,127 | 316,906 | 255,082 | |||||||||||||
Mortgage loans | 2,491,722 | 4,840,668 | 3,342,881 | |||||||||||||
Financial leases | 3,691,672 | 7,171,811 | 5,833,549 | |||||||||||||
31,599,541 | 61,388,428 | 48,601,090 | ||||||||||||||
Allowance for loan and financial lease losses | 7 | (1,447,770 | ) | (2,812,582 | ) | (2,509,213 | ) | |||||||||
Total loans and financial leases, net | 30,151,771 | 58,575,846 | 46,091,877 | |||||||||||||
Accrued interest receivable on loans and financial leases: | ||||||||||||||||
Accrued interest receivable on loans and financial leases | 248,537 | 482,833 | 356,484 | |||||||||||||
Allowance for accrued interest losses | 7 | (22,466 | ) | (43,644 | ) | (38,952 | ) | |||||||||
Total interest accrued, net | 226,071 | 439,189 | 317,532 | |||||||||||||
Customers’ acceptances and derivatives | 8 | 381,580 | 741,296 | 784,888 | ||||||||||||
Accounts receivable, net | 9 | 523,491 | 1,016,985 | 797,715 | ||||||||||||
Premises and equipment, net | 10 | 835,081 | 1,622,311 | 1,174,625 | ||||||||||||
Premises and equipment under operating leases, net | 11 | 710,381 | 1,380,057 | 1,006,108 | ||||||||||||
Foreclosed assets, net | 15 | 27,381 | 53,194 | 70,277 | ||||||||||||
Prepaid expenses and deferred charges, net | 12 | 404,312 | 785,456 | 319,864 | ||||||||||||
Goodwill | 14 | 349,957 | 679,861 | 750,968 | ||||||||||||
Other assets | 13 | 873,860 | 1,697,648 | 1,185,977 | ||||||||||||
Reappraisal of assets | 16 | 403,556 | 783,989 | 764,529 | ||||||||||||
Total assets | USD | 43,991,877 | COP | 85,463,020 | COP | 68,095,156 | ||||||||||
Memorandum accounts | 25 | USD | 234,092,789 | COP | 454,772,061 | COP | 376,026,917 |
BANCOLOMBIA S.A. AND ITS SUBSIDIARIES
Consolidated Balance Sheets
December 31, 20112014 and 20102013
(Stated in millions of Colombian pesos and thousands of U.S. Dollars)
2014(1) | ||||||||||||||||||||||||||||||||
Notes | 2011(1) (Unaudited) | 2011 | 2010 | Notes | (Unaudited) | 2014 | 2013 | |||||||||||||||||||||||||
U.S. Dollar | U.S. Dollar | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||||||||||
Non bearing interest: | ||||||||||||||||||||||||||||||||
Non interest bearing: | USD | 6,681,363 | COP | 15,984,894 | COP | 14,680,487 | ||||||||||||||||||||||||||
Checking accounts | USD | 4,071,521 | COP | 7,909,743 | COP | 6,980,322 | 6,100,305 | 14,594,736 | 13,617,057 | |||||||||||||||||||||||
Other | 465,553 | 904,430 | 651,894 | 581,058 | 1,390,158 | 1,063,430 | ||||||||||||||||||||||||||
Interest bearing: | 33,167,672 | 79,352,328 | 71,876,092 | |||||||||||||||||||||||||||||
Checking accounts | 1,227,236 | 2,384,151 | 2,575,611 | 1,483,085 | 3,548,221 | 3,167,876 | ||||||||||||||||||||||||||
Time deposits | 9,251,617 | 17,973,117 | 15,270,271 | 15,310,147 | 36,628,915 | 34,058,452 | ||||||||||||||||||||||||||
Savings deposits | 11,974,598 | 23,263,051 | 18,060,869 | 16,374,440 | 39,175,192 | 34,649,764 | ||||||||||||||||||||||||||
Total deposits | 26,990,525 | 52,434,492 | 43,538,967 | USD | 39,849,035 | COP | 95,337,222 | COP | 86,556,579 | |||||||||||||||||||||||
Overnight funds and interbank borrowings | 1,006,101 | 1,954,552 | 1,958,846 | |||||||||||||||||||||||||||||
Funds purchased and securities sold under agreements to repurchase | 884,070 | 2,115,104 | 1,124,802 | |||||||||||||||||||||||||||||
Bank acceptances outstanding and derivatives | 8 | 264,567 | 513,975 | 645,374 | 8 | 551,934 | 1,320,483 | 464,514 | ||||||||||||||||||||||||
Other interbank borrowings | 17 | 2,126,378 | 4,130,915 | 2,698,941 | ||||||||||||||||||||||||||||
Interbank borrowings | 17 | 4,006,304 | 9,584,922 | 7,876,792 | ||||||||||||||||||||||||||||
Borrowings from development and other domestic banks | 18 | 1,713,085 | 3,328,011 | 2,551,646 | 18 | 1,781,272 | 4,261,621 | 4,631,300 | ||||||||||||||||||||||||
Accounts payable | 1,118,677 | 2,173,253 | 1,696,201 | 1,088,488 | 2,604,164 | 2,611,114 | ||||||||||||||||||||||||||
Accrued interest payable | 204,568 | 397,412 | 296,580 | 266,891 | 638,526 | 610,511 | ||||||||||||||||||||||||||
Other liabilities | 19 | 450,059 | 874,330 | 689,426 | 19 | 598,502 | 1,431,891 | 1,250,757 | ||||||||||||||||||||||||
Long-term debt | 20 | 5,306,523 | 10,308,983 | 5,718,376 | 20 | 5,719,157 | 13,682,855 | 12,328,275 | ||||||||||||||||||||||||
Accrued expenses | 21 | 144,274 | 280,282 | 283,047 | 21 | 182,378 | 436,332 | 423,303 | ||||||||||||||||||||||||
Minority interest | 37,811 | 73,455 | 70,612 | 206,644 | 494,387 | 445,448 | ||||||||||||||||||||||||||
Total liabilities | 39,362,568 | 76,469,660 | 60,148,016 | 55,134,675 | 131,907,507 | 118,323,395 | ||||||||||||||||||||||||||
Stockholders’ equity | 22,24 | 22,24 | ||||||||||||||||||||||||||||||
Subscribed and paid in capital: | 237,136 | 460,684 | 460,684 | 228,921 | 547,684 | 492,684 | ||||||||||||||||||||||||||
Nonvoting preference shares | 77,944 | 151,422 | 151,422 | |||||||||||||||||||||||||||||
Non-voting preference shares | 99,656 | 238,422 | 183,422 | |||||||||||||||||||||||||||||
Common shares | 159,192 | 309,262 | 309,262 | 129,265 | 309,262 | 309,262 | ||||||||||||||||||||||||||
Retained earnings: | 6,409,761 | 15,335,097 | 11,211,827 | |||||||||||||||||||||||||||||
Appropriated | 23 | 3,202,651 | 6,221,793 | 5,397,973 | 23 | 5,624,494 | 13,456,376 | 9,761,188 | ||||||||||||||||||||||||
Unappropriated | 856,486 | 1,663,894 | 1,436,494 | 785,267 | 1,878,721 | 1,450,639 | ||||||||||||||||||||||||||
Reappraisal of assets | 16 | 327,915 | 637,040 | 622,227 | 16 | 401,312 | 960,123 | 828,006 | ||||||||||||||||||||||||
Gross unrealized net gain on investments | 5,121 | 9,949 | 29,762 | |||||||||||||||||||||||||||||
Gross unrealized (loss) on available for sale investments | (10,679 | ) | (25,550 | ) | (39,671 | ) | ||||||||||||||||||||||||||
Total stockholders’ equity(2) | 4,629,309 | 8,993,360 | 7,947,140 | 7,029,315 | 16,817,354 | 12,492,846 | ||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | USD | 43,991,877 | COP | 85,463,020 | COP | 68,095,156 | USD | 62,163,990 | COP | 148,724,861 | COP | 130,816,241 | ||||||||||||||||||||
Memorandum accounts against | 25 | USD | 234,092,789 | COP | 454,772,061 | COP | 376,026,917 | 25 | USD | 272,066,572 | COP | 650,908,392 | COP | 574,503,144 |
The accompanying notes, numbered 1 to 31, form an integral part of these Consolidated Financial Statements.
(1) | See note 2 (c). |
(2) | A summary of significant adjustments to |
BANCOLOMBIA S.A. AND ITS SUBSIDIARIES
Consolidated Statements of Operations
Years ended December 31, 2011, 20102014, 2013 and 20092012
(Stated in millions of Colombian pesos and thousands of U.S. Dollars, except per share data)
Note | 2011 (1) (Unaudited) | 2011 | 2010 | 2009 | ||||||||||||||||
U.S. Dollar | ||||||||||||||||||||
Interest income: | ||||||||||||||||||||
Loans | USD | 2,399,022 | COP | 4,660,580 | COP | 3,892,114 | COP | 4,900,062 | ||||||||||||
Investment securities | 322,005 | 625,559 | 454,368 | 728,558 | ||||||||||||||||
Overnight funds and interbank loans | 9,688 | 18,820 | 41,998 | 76,173 | ||||||||||||||||
Financial leases | 329,765 | 640,635 | 572,160 | 722,905 | ||||||||||||||||
Total interest income | 3,060,480 | 5,945,594 | 4,960,640 | 6,427,698 | ||||||||||||||||
Interest expense: | ||||||||||||||||||||
Checking accounts | 20,552 | 39,926 | 38,858 | 43,211 | ||||||||||||||||
Time deposits | 355,411 | 690,457 | 693,746 | 1,376,567 | ||||||||||||||||
Saving deposits | 246,792 | 479,442 | 321,662 | 450,865 | ||||||||||||||||
Total interest expense on deposits | 622,755 | 1,209,825 | 1,054,266 | 1,870,643 | ||||||||||||||||
Interbank borrowings | 23,596 | 45,840 | 19,537 | 47,650 | ||||||||||||||||
Borrowings from development and other domestic banks | 82,313 | 159,909 | 139,032 | 252,842 | ||||||||||||||||
Overnight funds | 43,887 | 85,260 | 40,451 | 94,099 | ||||||||||||||||
Long-term debt | 278,567 | 541,172 | 318,295 | 360,182 | ||||||||||||||||
Total interest expense | 1,051,118 | 2,042,006 | 1,571,581 | 2,625,416 | ||||||||||||||||
Net interest income | 2,009,362 | 3,903,588 | 3,389,059 | 3,802,282 | ||||||||||||||||
Provision for loan, accrued interest losses and other receivables, net | 7 | (432,675 | ) | (840,558 | ) | (788,794 | ) | (1,317,846 | ) | |||||||||||
Recovery of charged-off loans | 125,671 | 244,141 | 276,209 | 214,251 | ||||||||||||||||
Provision for foreclosed assets and other assets | (63,826 | ) | (123,994 | ) | (67,187 | ) | (98,437 | ) | ||||||||||||
Recovery of provisions for foreclosed assets and other assets | 62,648 | 121,706 | 32,057 | 48,658 | ||||||||||||||||
Total net provisions | (308,182 | ) | (598,705 | ) | (547,715 | ) | (1,153,374 | ) | ||||||||||||
Net interest income after provisions for loans and accrued interest losses | 1,701,180 | 3,304,883 | 2,841,344 | 2,648,908 | ||||||||||||||||
Fees and other service income: | ||||||||||||||||||||
Commissions from banking services | 197,655 | 383,984 | 307,890 | 251,734 | ||||||||||||||||
Electronic services and ATM fees | 34,626 | 67,267 | 57,019 | 58,944 | ||||||||||||||||
Branch network services | 64,773 | 125,835 | 118,647 | 110,837 | ||||||||||||||||
Collections and payments fees | 115,755 | 224,878 | 226,537 | 187,348 | ||||||||||||||||
Credit card merchant fees | 8,609 | 16,725 | 18,355 | 28,200 | ||||||||||||||||
Credit and debit card annual fees | 317,870 | 617,526 | 564,457 | 548,820 | ||||||||||||||||
Checking fees | 38,356 | 74,514 | 69,425 | 69,544 | ||||||||||||||||
Fiduciary activities | 96,948 | 188,340 | 165,075 | 171,927 | ||||||||||||||||
Pension plan management | - | - | 90,131 | 96,678 | ||||||||||||||||
Brokerage fees | 33,944 | 65,943 | 36,779 | 45,966 | ||||||||||||||||
Check remittance | 10,102 | 19,626 | 17,693 | 25,812 | ||||||||||||||||
International wire transfers | 36,698 | 71,293 | 58,559 | 53,614 | ||||||||||||||||
Total fees and other service income | 955,336 | 1,855,931 | 1,730,567 | 1,649,424 | ||||||||||||||||
Fees and other service expenses | (96,436 | ) | (187,347 | ) | (149,653 | ) | (143,151 | ) | ||||||||||||
Total fees and income from services, net | 858,900 | 1,668,584 | 1,580,914 | 1,506,273 |
Note | 2014(1) (Unaudited) | 2014 | 2013 | 2012 | ||||||||||||||||
U.S. Dollar | ||||||||||||||||||||
Interest income: | ||||||||||||||||||||
Loans | USD | 3,278,835 | COP | 7,844,481 | COP | 6,730,380 | COP | 6,047,906 | ||||||||||||
Investment securities | 211,146 | 505,158 | 489,528 | 759,513 | ||||||||||||||||
Funds sold and securities purchased under agreements to resell | 23,182 | 55,461 | 26,900 | 24,178 | ||||||||||||||||
Financial leases | 393,113 | 940,508 | 883,876 | 830,286 | ||||||||||||||||
Total interest income | 3,906,276 | 9,345,608 | 8,130,684 | 7,661,883 | ||||||||||||||||
Interest expense: | ||||||||||||||||||||
Checking accounts | 12,463 | 29,817 | 29,403 | 24,931 | ||||||||||||||||
Time deposits | 597,322 | 1,429,068 | 1,330,439 | 1,117,435 | ||||||||||||||||
Saving deposits | 204,039 | 488,156 | 642,616 | 659,355 | ||||||||||||||||
Total interest expense on deposits | 813,824 | 1,947,041 | 2,002,458 | 1,801,721 | ||||||||||||||||
Interbank borrowings | 58,364 | 139,633 | 77,995 | 50,209 | ||||||||||||||||
Borrowings from development and other domestic banks | 99,821 | 238,818 | 223,193 | 220,096 | ||||||||||||||||
Funds purchased and securities sold under agreements to repurchase | 53,302 | 127,523 | 61,104 | 97,620 | ||||||||||||||||
Long-term debt | 329,273 | 787,772 | 757,376 | 725,214 | ||||||||||||||||
Total interest expense | 1,354,584 | 3,240,787 | 3,122,126 | 2,894,860 | ||||||||||||||||
Net interest income | 2,551,692 | 6,104,821 | 5,008,558 | 4,767,023 | ||||||||||||||||
Provisions for loans and finance leases, accrued interest losses and other receivables, net | 7 | (675,011 | ) | (1,614,936 | ) | (1,394,075 | ) | (1,240,339 | ) | |||||||||||
Recovery of charged-off loans and finance leases. | 100,817 | 241,200 | 231,396 | 167,819 | ||||||||||||||||
Provision for foreclosed assets and other assets | (54,096 | ) | (129,422 | ) | (152,802 | ) | (118,961 | ) | ||||||||||||
Recovery of provisions for foreclosed assets and other assets | 41,005 | 98,104 | 84,881 | 80,608 | ||||||||||||||||
Total net provisions | (587,285 | ) | (1,405,054 | ) | (1,230,600 | ) | (1,110,873 | ) | ||||||||||||
Net interest income after provisions for loans and accrued interest losses | 1,964,407 | 4,699,767 | 3,777,958 | 3,656,150 | ||||||||||||||||
Fees and other service income: | ||||||||||||||||||||
Commissions from banking services | 298,209 | 713,453 | 536,983 | 449,452 | ||||||||||||||||
Electronic services and ATM fees | 43,214 | 103,387 | 80,773 | 73,887 | ||||||||||||||||
Branch network services | 62,516 | 149,568 | 135,474 | 126,356 | ||||||||||||||||
Collections and payments fees | 142,744 | 341,509 | 283,760 | 256,503 | ||||||||||||||||
Credit card merchant fees | 6,323 | 15,128 | 8,295 | 9,684 | ||||||||||||||||
Credit and debit card fees | 334,411 | 800,066 | 690,065 | 654,900 | ||||||||||||||||
Checking fees | 27,959 | 66,890 | 70,261 | 72,636 | ||||||||||||||||
Trust activities | 87,005 | 208,156 | 207,994 | 208,583 | ||||||||||||||||
Brokerage fees | 23,891 | 57,158 | 62,615 | 63,631 | ||||||||||||||||
Check remittances | 18,766 | 44,898 | 25,082 | 22,120 | ||||||||||||||||
International wire transfers | 36,182 | 86,563 | 62,921 | 71,932 | ||||||||||||||||
Total fees and other service income | 1,081,220 | 2,586,776 | 2,164,223 | 2,009,684 | ||||||||||||||||
Fees and other service expenses | (146,243 | ) | (349,881 | ) | (247,867 | ) | (202,644 | ) | ||||||||||||
Total fees and income from services, net | 934,977 | 2,236,895 | 1,916,356 | 1,807,040 |
BANCOLOMBIA S.A. AND ITS SUBSIDIARIES
Consolidated Statements of Operations
Years ended December 31, 2011, 20102014, 2013 and 20092012
(Stated in millions of Colombian pesos and thousands of U.S. Dollars, except per share data)
Note | 2011 (1) (Unaudited) | 2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||||
U.S. Dollar | Note | 2014(1) (Unaudited) | 2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||
U.S. Dollar | ||||||||||||||||||||||||||||||||||||||||
Other operating income: | ||||||||||||||||||||||||||||||||||||||||
Foreign exchange gain (loss), net | 57,535 | 111,774 | 62,110 | (216,411 | ) | |||||||||||||||||||||||||||||||||||
Gains on forward contracts in foreign currency | 5,680 | 11,034 | 39,536 | 265,969 | ||||||||||||||||||||||||||||||||||||
Foreign exchange gain ,net | 164,295 | 393,070 | 94,595 | 103,953 | ||||||||||||||||||||||||||||||||||||
(Loss) Gains on forward contracts in foreign currency, net | (43,128 | ) | (103,183 | ) | 27,320 | 58,902 | ||||||||||||||||||||||||||||||||||
Gains on sales of investments in equity securities | 62,370 | 121,166 | 45,716 | 584 | 698 | 1,670 | 3,780 | 82,187 | ||||||||||||||||||||||||||||||||
Gains on sale of mortgage loans | 25,075 | 48,714 | 85,862 | 53,784 | ||||||||||||||||||||||||||||||||||||
Gains on sales of mortgage loans | 7,697 | 18,415 | 31,593 | 43,146 | ||||||||||||||||||||||||||||||||||||
Dividend income | 14,259 | 27,700 | 34,699 | 24,045 | 32,743 | 78,337 | 63,007 | 47,610 | ||||||||||||||||||||||||||||||||
Revenues from commercial subsidiaries | 51,808 | 100,647 | 87,625 | 96,605 | ||||||||||||||||||||||||||||||||||||
Insurance income | 23,519 | 45,690 | 2,808 | 12 | ||||||||||||||||||||||||||||||||||||
Income from non-financial subsidiaries | 64,575 | 154,493 | 143,893 | 147,304 | ||||||||||||||||||||||||||||||||||||
Insurance income(2) | 9,635 | 23,051 | 10,164 | - | ||||||||||||||||||||||||||||||||||||
Communication, postage, rent and others | 115,567 | 224,512 | 176,700 | 156,088 | 245,146 | 586,502 | 465,773 | 349,995 | ||||||||||||||||||||||||||||||||
Total other operating income | 355,813 | 691,237 | 535,056 | 380,676 | 481,661 | 1,152,355 | 840,125 | 833,097 | ||||||||||||||||||||||||||||||||
Total operating income | 2,915,893 | 5,664,704 | 4,957,314 | 4,535,857 | 3,381,045 | 8,089,017 | 6,534,439 | 6,296,287 | ||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 656,484 | 1,275,351 | 1,139,947 | 1,034,942 | 688,195 | 1,646,478 | 1,467,780 | 1,394,027 | ||||||||||||||||||||||||||||||||
Bonus plan payments | 70,603 | 137,160 | 126,839 | 90,341 | 101,080 | 241,831 | 154,550 | 204,201 | ||||||||||||||||||||||||||||||||
Termination benefits | 15,106 | 29,347 | 27,551 | 19,725 | ||||||||||||||||||||||||||||||||||||
Indemnities benefits | 20,676 | 49,466 | 33,965 | 39,452 | ||||||||||||||||||||||||||||||||||||
Administrative and other expenses | 27 | 916,487 | 1,780,459 | 1,455,025 | 1,418,145 | 27 | 1,050,973 | 2,514,411 | 2,327,908 | 2,040,223 | ||||||||||||||||||||||||||||||
Insurance on deposits, net | 46,723 | 90,769 | 84,399 | 74,228 | 67,140 | 160,629 | 135,816 | 105,675 | ||||||||||||||||||||||||||||||||
Donation expenses | 9,790 | 19,020 | 13,008 | 3,506 | 6,149 | 14,711 | 11,525 | 13,512 | ||||||||||||||||||||||||||||||||
Depreciation | 114,790 | 223,003 | 195,744 | 185,027 | 10,11 | 224,509 | 537,129 | 428,856 | 319,602 | |||||||||||||||||||||||||||||||
Goodwill amortization | 10 | 26,374 | 51,239 | 55,966 | 69,231 | 166,272 | 397,798 | 78,880 | 45,690 | |||||||||||||||||||||||||||||||
Total operating expenses | 1,856,357 | 3,606,348 | 3,098,479 | 2,895,145 | 2,324,994 | 5,562,453 | 4,639,280 | 4,162,382 | ||||||||||||||||||||||||||||||||
Net operating income | 1,059,536 | 2,058,356 | 1,858,835 | 1,640,712 | 1,056,051 | 2,526,564 | 1,895,159 | 2,133,905 | ||||||||||||||||||||||||||||||||
Non-operating income: | ||||||||||||||||||||||||||||||||||||||||
Non-operating income, net: | ||||||||||||||||||||||||||||||||||||||||
Other income | 103,001 | 200,098 | 267,472 | 198,761 | 92,034 | 220,188 | 233,721 | 148,751 | ||||||||||||||||||||||||||||||||
Minority interest | (5,843 | ) | (11,351 | ) | (13,217 | ) | (15,081 | ) | 54 | 128 | (17,364 | ) | (5,723 | ) | ||||||||||||||||||||||||||
Other expense | (58,008 | ) | (112,692 | ) | (168,179 | ) | (105,529 | ) | ||||||||||||||||||||||||||||||||
Total non-operating income, net | 28 | 39,150 | 76,055 | 86,076 | 78,151 | |||||||||||||||||||||||||||||||||||
Other expenses | (79,420 | ) | (190,009 | ) | (179,294 | ) | (107,813 | ) | ||||||||||||||||||||||||||||||||
Previous periods | (37,231 | ) | (89,075 | ) | - | - | ||||||||||||||||||||||||||||||||||
Total non-operating (expenses) income, net | 28 | (24,563 | ) | (58,768 | ) | 37,063 | 35,215 | |||||||||||||||||||||||||||||||||
Income before income taxes | 1,098,686 | 2,134,411 | 1,944,911 | 1,718,863 | 1,031,488 | 2,467,796 | 1,932,222 | 2,169,120 | ||||||||||||||||||||||||||||||||
Income tax expense | 21 | (242,197 | ) | (470,517 | ) | (508,417 | ) | (462,013 | ) | 21 | (246,221 | ) | (589,075 | ) | (417,095 | ) | (467,074 | ) | ||||||||||||||||||||||
Net income | USD | 856,489 | COP | 1,663,894 | COP | 1,436,494 | COP | 1,256,850 | USD | 785,267 | COP | 1,878,721 | COP | 1,515,127 | COP | 1,702,046 | ||||||||||||||||||||||||
Earnings per share | USD | 1.09 | COP | 2,112 | COP | 1,823 | COP | 1,595 | USD | 0.83 | COP | 1,995 | COP | 1,779 | COP | 2,013 |
The accompanying notes, numbered 1 to 31, form an integral part of these Consolidated Financial Statements.
(1) | See note |
(2) | As a result of the acquisition of Banistmo and its subsidiaries, the Bank has recognized income attributable to insurance operations for the year 2014 and for the two-month period ended December 31, 2013. |
(3) | A summary of significant adjustments to net income that would be required if U.S. GAAP had been applied is disclosed in Note 31. |
BANCOLOMBIA S.A. AND ITS SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
Years ended December 31, 2011, 2010,2014, 2013, and 2009
2012
(Stated in millions of Colombian pesos and thousands of U.S. Dollars, except share data)
Non Voting Preferred Shares | Voting Common Shares | Retained Earnings | Surplus | Total | ||||||||||||||||||||||||||||||||
Number | Par Value | Number | Par Value | Appro- Priated | Unappro- Priated | Reappraisal of assets | Gross unrealized gain or( loss) on available for sale investments | Stockholders’ equity | ||||||||||||||||||||||||||||
Balance at December 31, 2008 | 278,122,419 | COP | 151,422 | 509,704,584 | COP | 309,262 | COP | 3,975,021 | COP | 1,290,643 | COP | 448,511 | COP | (58,014 | ) | COP | 6,116,845 | |||||||||||||||||||
Net income | - | - | - | - | - | 1,256,850 | - | - | 1,256,850 | |||||||||||||||||||||||||||
Transfer to appropriated retained earnings | - | - | - | - | 1,290,643 | (1,290,643 | ) | - | - | - | ||||||||||||||||||||||||||
Reappraisal of assets and valuation of investments | - | - | - | - | - | - | 133,866 | 93,577 | 227,443 | |||||||||||||||||||||||||||
Dividends declared | - | - | - | - | (491,604 | ) | - | - | - | (491,604 | ) | |||||||||||||||||||||||||
Cumulative traslation adjustments and other | - | - | - | - | (76,705 | ) | - | - | - | (76,705 | ) | |||||||||||||||||||||||||
Balance at December 31, 2009 | 278,122,419 | 151,422 | 509,704,584 | 309,262 | 4,697,355 | 1,256,850 | 582,377 | 35,563 | 7,032,829 | |||||||||||||||||||||||||||
Net income | - | - | - | - | - | 1,436,494 | - | - | 1,436,494 | |||||||||||||||||||||||||||
Transfer to appropriated retained earnings | - | - | - | - | 1,256,850 | (1,256,850 | ) | - | - | - | ||||||||||||||||||||||||||
Reappraisal of assets and valuation of investments | - | - | - | - | - | - | 39,850 | (5,801 | ) | 34,049 | ||||||||||||||||||||||||||
Dividends declared | - | - | - | - | (501,688 | ) | - | - | - | (501,688 | ) | |||||||||||||||||||||||||
Cumulative traslation adjustments and other | - | - | - | - | (54,544 | ) | - | - | - | (54,544 | ) | |||||||||||||||||||||||||
Balance at December 31, 2010 | 278,122,419 | 151,422 | 509,704,584 | 309,262 | 5,397,973 | 1,436,494 | 622,227 | 29,762 | 7,947,140 | |||||||||||||||||||||||||||
Net Income | - | - | - | - | - | 1,663,894 | - | - | 1,663,894 | |||||||||||||||||||||||||||
Transfer to appropriated retained earnings | - | - | - | - | 1,436,494 | (1,436,494 | ) | - | - | - | ||||||||||||||||||||||||||
Reappraisal of assets and valuation of investment | - | - | - | - | - | - | 14,813 | (19,813 | ) | (5,000 | ) | |||||||||||||||||||||||||
Dividends declared | - | - | - | - | (526,773 | ) | - | - | - | (526,773 | ) | |||||||||||||||||||||||||
Equity tax | - | - | - | - | (105,324 | ) | - | - | - | (105,324 | ) | |||||||||||||||||||||||||
Cumulative traslation adjustments and other | - | - | - | - | 19,423 | - | - | - | 19,423 | |||||||||||||||||||||||||||
Balance at December 31, 2011 | 278,122,419 | COP | 151,422 | 509,704,584 | COP | 309,262 | COP | 6,221,793 | COP | 1,663,894 | COP | 637,040 | COP | 9,949 | COP | 8,993,360 | ||||||||||||||||||||
Balance at December 31, 2011(1) (Unaudited) | USD | 77,944 | USD | 159,192 | USD | 3,202,651 | USD | 856,486 | USD | 327,915 | USD | 5,121 | USD | 4,629,309 |
Non Voting Preferred Shares | Voting Common Shares | Retained Earnings | Surplus | Total | ||||||||||||||||||||||||||||||||
Number | Par Value | Number | Par Value | Appro- priated | Unappro- priated | Reappraisal of assets | Gross unrealized gain or (loss) on available for sale investments | Stockholders’ equity | ||||||||||||||||||||||||||||
Balance at December 31, 2011 | 278,122,419 | COP | 151,422 | 509,704,584 | COP | 309,262 | COP | 6,221,793 | COP | 1,663,894 | COP | 637,040 | COP | 9,949 | COP | 8,993,360 | ||||||||||||||||||||
Net Income | - | - | - | - | - | 1,702,046 | - | - | 1,702,046 | |||||||||||||||||||||||||||
Transfer to appropriated retained earnings | - | - | - | - | 1,663,894 | (1,663,894 | ) | - | - | - | ||||||||||||||||||||||||||
Issuance of preferred(1) | 63,999,997 | 32,000 | 1,619,917 | 1,651,917 | ||||||||||||||||||||||||||||||||
Reappraisal of assets and valuation of investment | - | - | - | - | - | - | 55,795 | 14,302 | 70,097 | |||||||||||||||||||||||||||
Dividends declared | - | - | - | - | (603,094 | ) | - | - | - | (603,094 | ) | |||||||||||||||||||||||||
Equity tax | - | - | - | - | (99,051 | ) | - | - | - | (99,051 | ) | |||||||||||||||||||||||||
Cumulative translation adjustments | - | - | - | - | (108,320 | ) | - | - | - | (108,320 | ) | |||||||||||||||||||||||||
Balance at December 31, 2012 | 342,122,416 | COP | 183,422 | 509,704,584 | COP | 309,262 | COP | 8,695,139 | COP | 1,702,046 | COP | 692,835 | COP | 24,251 | COP | 11,606,955 | ||||||||||||||||||||
Net Income | - | - | - | - | - | 1,515,127 | - | - | 1,515,127 | |||||||||||||||||||||||||||
Transfer to appropriated retained earnings | - | - | - | - | 1,702,046 | (1,702,046 | ) | - | - | |||||||||||||||||||||||||||
Reappraisal of assets and valuation of investments | - | - | - | - | - | - | 135,171 | (63,922 | ) | 71,249 | ||||||||||||||||||||||||||
Dividends Declared | - | - | - | - | (642,278 | ) | - | - | - | (642,278 | ) | |||||||||||||||||||||||||
Appropriation of profits at the end of the first semester(3) | 64,488 | (64,488 | ) | - | ||||||||||||||||||||||||||||||||
Equity Tax | - | - | - | - | (188,342 | ) | - | - | - | (188,342 | ) | |||||||||||||||||||||||||
Cumulative translation adjustments | - | - | - | - | 130,135 | - | - | - | 130,135 | |||||||||||||||||||||||||||
Balance at December 31, 2013 | 342,122,416 | COP | 183,422 | 509,704,584 | COP | 309,262 | COP | 9,761,188 | COP | 1,450,639 | COP | 828,006 | COP | (39,671) | COP | 12,492,846 | ||||||||||||||||||||
Net Income | - | - | - | - | - | 1,878,721 | - | - | 1,878,721 | |||||||||||||||||||||||||||
Transfer to appropriated retained earnings | - | - | - | - | 1,450,639 | (1,450,639 | ) | - | - | - | ||||||||||||||||||||||||||
Issuance of preferred shares(1) | 110,000,000 | 55,000 | - | - | 2,570,585 | - | - | - | 2,625,585 | |||||||||||||||||||||||||||
Reappraisal of assets and valuation of investments | - | - | - | - | - | - | 132,117 | 14,121 | 146,238 | |||||||||||||||||||||||||||
Dividends Declared | - | - | - | - | (746,378 | ) | - | - | - | (746,378 | ) | |||||||||||||||||||||||||
Equity Tax | - | - | - | - | (2,291 | ) | - | - | - | (2,291 | ) | |||||||||||||||||||||||||
Cumulative translation adjustments | - | - | - | - | 422,633 | - | - | - | 422,633 | |||||||||||||||||||||||||||
Balance at December 31, 2014 | 452,122,416 | COP | 238,422 | 509,704,584 | COP | 309,262 | COP | 13,456,376 | COP | 1,878,721 | COP | 960,123 | COP | (25,550) | COP | 16,817,354 | ||||||||||||||||||||
Balance at December 31, 2014(2)(Unaudited) | USD | 99,656 | USD | 129,265 | USD | 5,624,494 | USD | 785,267 | USD | 401,312 | USD | (10,679) | USD | 7,029,315 |
The accompanying notes, numbered 1 to 31, form an integral part of these Consolidated Financial Statements.
(1) | See note 22. |
(2) | See note 2(c). |
(3) | During 2013, the Bank’s subsidiaries, Leasing Bancolombia, Bancolombia Panamá, Factoring Bancolombia and Renting Colombia, prepared their semi-annual financial statements for the six-months period ended at June 30, 2014. |
(1) See note 2 (c).
BANCOLOMBIA S.A.ANDS.A. AND ITS SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2011, 20102014, 2013 and 20092012
(Stated in millions of Colombian pesos and thousands of U.S. Dollars)
2011(1) | 2011 | 2010 | 2009 | |||||||||||||
(Unaudited) | ||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net income | USD | 856,489 | COP | 1,663,894 | COP | 1,436,494 | COP | 1,256,850 | ||||||||
Minority interest | 5,843 | 11,351 | 13,217 | 15,080 | ||||||||||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||||||
Provision for loan, accrued interest and accounts receivable losses | 432,158 | 839,554 | 792,708 | 1,317,845 | ||||||||||||
Provision for foreclosed assets and other assets | 55,319 | 107,468 | 44,428 | 97,917 | ||||||||||||
Depreciation and amortization | 203,165 | 394,689 | 343,095 | 364,607 | ||||||||||||
Recovery of provision for foreclosed assets and other assets | (62,131 | ) | (120,702 | ) | (41,823 | ) | (48,657 | ) | ||||||||
Gains on sale of mortgage loans and other assets | (4,832 | ) | (9,387 | ) | (118,309 | ) | (51,822 | ) | ||||||||
Valuation gains on investment securities | (358,879 | ) | (697,194 | ) | (531,531 | ) | (760,647 | ) | ||||||||
Valuation gains on derivative contracts | (33,575 | ) | (65,227 | ) | (10,759 | ) | (241,024 | ) | ||||||||
Foreclosed assets donation | 3,228 | 6,271 | 6,676 | 1,211 | ||||||||||||
(Increase) Decrease in loans and financial leases | (6,653,836 | ) | (12,926,408 | ) | (7,843,304 | ) | 766,073 | |||||||||
(Increase) Decrease in customers’ acceptances and derivatives | (9,693 | ) | (18,830 | ) | 48,948 | 312,156 | ||||||||||
(Increase) Decrease in accounts receivable | (185,860 | ) | (361,071 | ) | (3,435 | ) | 111,339 | |||||||||
Decrease (Increase) in other assets | 48,580 | 94,385 | (219,973 | ) | 25,592 | |||||||||||
Increase in deposits and other liabilities | 4,524,126 | 8,789,020 | 2,021,535 | 2,737,626 | ||||||||||||
Increase (Decrease) in accounts payable | 118,747 | 230,690 | (83,457 | ) | (13,476 | ) | ||||||||||
Equity tax paid(2) | (54,215 | ) | (105,324 | ) | (1,898 | ) | (2,174 | ) | ||||||||
Increase (Decrease) in estimated liabilities | 5,535 | 10,753 | 52,837 | (17,850 | ) | |||||||||||
Change in trading investment securities | (640,860 | ) | (1,244,998 | ) | 1,080,569 | (219,073 | ) | |||||||||
Net losses on sales of foreclosed assets | 44,684 | 86,807 | 123,370 | 48,984 | ||||||||||||
(Increase) Decrease in assets to place in lease contracts | (321,632 | ) | (624,835 | ) | (175,879 | ) | 20,530 | |||||||||
Net cash (used in) provided by operating activities | (2,027,639 | ) | (3,939,094 | ) | (3,066,491 | ) | 5,721,087 | |||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of available for sale debt securities | (438,892 | ) | (852,635 | ) | (2,225,803 | ) | (1,309,991 | ) | ||||||||
Proceeds from sales of available for sale debt securities | 746,568 | 1,450,358 | 2,198,192 | 1,297,458 | ||||||||||||
Purchases of held to maturity debt securities | (668,978 | ) | (1,299,624 | ) | (1,528,232 | ) | (2,044,603 | ) | ||||||||
Proceeds from maturities of debt securities | 774,072 | 1,503,790 | 1,093,250 | 1,396,112 | ||||||||||||
Purchases of available for sale equity securities | (138,079 | ) | (268,247 | ) | (41,608 | ) | (79,948 | ) | ||||||||
Proceeds from sales of equity securities | 434 | 844 | 58,467 | 9,251 | ||||||||||||
Proceeds from sales of AFP Crecer S.A. Subsidiary | 89,224 | 173,336 | - | - | ||||||||||||
Purchases of property, plant and equipment | (655,806 | ) | (1,274,035 | ) | (1,047,237 | ) | (364,326 | ) | ||||||||
Proceeds from sales of property and equipment | 90,771 | 176,340 | 500,919 | 160,635 | ||||||||||||
Software purchases under INNOVA project | (66,762 | ) | (129,699 | ) | (101,216 | ) | (92,136 | ) | ||||||||
Net cash (used in) provided by investing activities | (267,448 | ) | (519,572 | ) | (1,093,268 | ) | (1,027,548 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||||||
(Decrease) Increase in overnight funds | (24,657 | ) | (47,902 | ) | 624,316 | (1,171,450 | ) | |||||||||
Increase (Decrease) in interbank borrowings | 1,097,091 | 2,131,319 | 1,271,526 | (1,831,437 | ) | |||||||||||
Placement of long-term debt | 2,618,810 | 5,087,562 | 2,369,179 | 1,414,939 | ||||||||||||
Payment of long-term debt | (383,841 | ) | (745,688 | ) | (715,465 | ) | (738,703 | ) | ||||||||
Dividends paid | (271,156 | ) | (526,773 | ) | (501,688 | ) | (491,604 | ) | ||||||||
Net cash provided by (used in) financing activities | 3,036,247 | 5,898,518 | 3,047,868 | (2,818,255 | ) | |||||||||||
Increase (Decrease) in cash and cash equivalents | 741,160 | 1,439,852 | (1,111,891 | ) | 1,875,284 | |||||||||||
Effects of exchange rate changes on cash and cash equivalents | 69,033 | 134,111 | (105,434 | ) | (122,500 | ) | ||||||||||
Cash and cash equivalents at beginning of year | 3,168,289 | 6,155,034 | 7,372,359 | 5,619,575 | ||||||||||||
Cash and cash equivalents at end of year | USD | 3,978,482 | COP | 7,728,997 | COP | 6,155,034 | COP | 7,372,359 | ||||||||
Supplemental disclosure of cash flows information: | ||||||||||||||||
Cash paid during the year for: | ||||||||||||||||
Interest | 999,216 | 1,941,177 | 1,686,798 | 2,614,527 | ||||||||||||
Income taxes | 181,225 | 352,065 | 318,279 | 357,298 |
2014(1) (Unaudited) | 2014 | 2013 | 2012 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net income | USD | 785,267 | COP | 1,878,721 | COP | 1,515,127 | COP | 1,702,046 | ||||||||
Minority interest | (54 | ) | (128 | ) | 17,364 | 5,723 | ||||||||||
Adjustments to reconcile net income to net cash | ||||||||||||||||
(used in) provided by operating activities: | ||||||||||||||||
Provisions for loans and finance leases losses and other receivables, net | 668,277 | 1,598,825 | 1,379,330 | 1,237,841 | ||||||||||||
Provisions for foreclosed assets and other assets | 45,644 | 109,202 | 138,473 | 109,212 | ||||||||||||
Depreciation and amortization | 506,659 | 1,212,161 | 771,967 | 540,682 | ||||||||||||
Recovery of provisions for foreclosed assets and other assets | (36,047 | ) | (86,241 | ) | (71,422 | ) | (78,110 | ) | ||||||||
Gains on sales of mortgage loans and other assets | (14,954 | ) | (35,776 | ) | (91,505 | ) | (18,108 | ) | ||||||||
Valuation gains on investment securities | (214,004 | ) | (511,996 | ) | (504,630 | ) | (840,774 | ) | ||||||||
Valuation losses (gains) on derivative contracts | 47,704 | 114,130 | (21,056 | ) | (54,379 | ) | ||||||||||
Goodwill impairment | 1,329 | 3,179 | - | - | ||||||||||||
Deferred income tax | 33,137 | 79,279 | (74,186 | ) | (26,488 | ) | ||||||||||
Foreclosed assets donation | 1,897 | 4,539 | 4,086 | 6,630 | ||||||||||||
Increase in loans and financial leases | (5,119,973 | ) | (12,249,330 | ) | (9,693,091 | ) | (10,918,827 | ) | ||||||||
(Increase) Decrease in customers’ acceptances and derivatives | (202,252 | ) | (483,881 | ) | 76,050 | 210,558 | ||||||||||
Increase in accounts receivable | (148,088 | ) | (354,295 | ) | (78,735 | ) | (487,850 | ) | ||||||||
(Increase) Decrease in other assets | (105,449 | ) | (252,282 | ) | (52,259 | ) | 26,796 | |||||||||
Increase in deposits and other liabilities | 1,204,480 | 2,881,671 | 11,927,922 | 12,676,121 | ||||||||||||
(Decrease) Increase in accounts payable | (7,754 | ) | (18,551 | ) | 229,194 | 392,089 | ||||||||||
Equity tax paid(2) | (39,547 | ) | (94,615 | ) | (96,439 | ) | (99,107 | ) | ||||||||
Increase in estimated liabilities and allowances | 6,717 | 16,071 | 14,583 | 71,293 | ||||||||||||
Change in trading investment securities | 61,448 | 147,012 | 126,017 | (2,338,328 | ) | |||||||||||
Proceeds from sales of foreclosed assets | 61,711 | 147,641 | 55,118 | 85,825 | ||||||||||||
Decrease (Increase) in assets to place in lease contracts | 59,134 | 141,476 | (305,823 | ) | (402,141 | ) | ||||||||||
Net cash (used in) provided by operating activities | (2,404,718 | ) | (5,753,188 | ) | 5,266,085 | 1,800,704 | ||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of available for sale debt securities | (738,138 | ) | (1,765,966 | ) | (1,373,163 | ) | (1,439,904 | ) | ||||||||
Proceeds from available for sale debt securities | 863,971 | 2,067,016 | 1,949,181 | 1,768,227 | ||||||||||||
Purchases of held to maturity debt securities | (1,261,470 | ) | (3,018,017 | ) | (2,041,799 | ) | (1,363,948 | ) | ||||||||
Proceeds from maturities of debt securities | 1,796,360 | 4,297,720 | 1,977,651 | 1,701,759 | ||||||||||||
Purchases of available for sale equity securities | (49,561 | ) | (118,572 | ) | (2,621,579 | ) | (362,631 | ) | ||||||||
Proceeds from sales of equity securities | 1,656 | 3,963 | 6,833 | 12,306 | ||||||||||||
Proceeds from sales of Aseguradora Suiza Salvadoreña subsidiary | - | - | - | 135,788 | ||||||||||||
Purchases of Premises and Equipment | (787,465 | ) | (1,883,978 | ) | (1,841,335 | ) | (1,132,436 | ) | ||||||||
Proceeds from sales of Premises and equipment | 204,253 | 488,667 | 323,636 | 180,988 | ||||||||||||
Software purchases under program for technological renewal | (5,680 | ) | (13,590 | ) | (53,489 | ) | (94,459 | ) | ||||||||
Net cash provided by (used in) investing activities | 23,926 | 57,243 | (3,674,064 | ) | (594,310 | ) | ||||||||||
Cash flows from financing activities: | ||||||||||||||||
Increase (Decrease) in overnight funds | 424,271 | 1,015,052 | 1,055,036 | (1,909,165 | ) | |||||||||||
(Decrease) Increase in interbank borrowings | (419,412 | ) | (1,003,426 | ) | 4,895,848 | (1,857,441 | ) | |||||||||
Placement of long-term debt | 649,110 | 1,552,970 | 741,605 | 2,869,462 | ||||||||||||
Payment of long-term debt | (777,493 | ) | (1,860,121 | ) | (1,105,513 | ) | (674,106 | ) | ||||||||
Issuance of preferred shares | 1,097,442 | 2,625,585 | - | 1,651,917 | ||||||||||||
(Decrease) Increase minority interest | (4,071 | ) | (9,740 | ) | 346,719 | 5,752 | ||||||||||
Dividends paid | (298,301 | ) | (713,679 | ) | (632,004 | ) | (583,421 | ) | ||||||||
Net cash provided by (used in) financing activities | 671,546 | 1,606,641 | 5,301,691 | (497,002 | ) | |||||||||||
(Decrease) Increase in cash and cash equivalents | (1,709,246 | ) | (4,089,304 | ) | 6,893,712 | 709,392 | ||||||||||
Effects of exchange rate changes on cash and cash equivalents | 887,282 | 2,122,787 | 345,837 | (269,292 | ) | |||||||||||
Cash and cash equivalents at beginning of year | 6,440,503 | 15,408,646 | 8,169,097 | 7,728,997 | ||||||||||||
Cash and cash equivalents at end of year | USD | 5,618,539 | COP | 13,442,129 | COP | 15,408,646 | COP | 8,169,097 | ||||||||
Supplemental disclosure of cash flows information: | ||||||||||||||||
Cash paid during the year for: | ||||||||||||||||
Interest | 1,342,875 | 3,212,774 | 3,035,269 | 2,768,618 | ||||||||||||
Income taxes | 33,035 | 79,036 | 354,211 | 215,025 | ||||||||||||
Supplemental schedule of noncash financing activities:Exchange offering of subordinated notes(3): | ||||||||||||||||
Aggregate principal amount tendered and accepted | - | - | - | (360,736 | ) | |||||||||||
Aggregate principal amount issued | - | - | - | 409,263 |
The accompanying notes, numbered 1 to 31, form an integral part of these Consolidated Financial Statements.
(1) See note 2 (c ) and 2 (d)
(2) See note 2 (n)
See accompanying notes to Consolidated Financial Statements. |
(1) | See note 2(c) and 2 (d) |
(2) | See note 2(n) |
(3) | See note 20 |
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of Colombian pesos and thousands of U.S. dollars.
Except for the Representative Market Rate)
(1)Organization and Background
Bancolombia S.A. (“the Bank”) is a private commercial bank incorporated under Colombian law on January 24, 1945 and is incorporated until 2044. On April 3, 1998, Banco Industrial Colombiano S.A. (“BIC”) merged with Banco de Colombia S.A. and the surviving entity was renamed Bancolombia S.A. The registered office and business address of Bancolombia S.A. is in Medellin, Colombia. Bancolombia S.A. and its subsidiaries are defined herein as the Bank unless the context otherwise requires.
The most recent amendments to the Bank’s by-laws are as follows: (i) by means of Public Deed No. 633 drawn up on April 3, 1998 before the Notary Public No. 14 of the Circuit of Medellín, BIC took over Banco de Colombia S.A. which was dissolved without being liquidated, and changed its corporate name to Bancolombia S.A.; (ii) by means of Public Deed No. 3974 drawn up on July 30, 2005 before the Notary Public No. 29 of the Circuit of Medellín the merger between Bancolombia, Conavi and Corfinsura (spin-off) was duly made official. By virtue of this merger, Bancolombia took over the total amount of assets, rights and obligations of Conavi and Corfinsura, which were dissolved but not liquidated; (iii) by means of Public Deed No. 1614 drawn up on March 15, 2007 before the Notary Public No. 29 of the Circuit of Medellín, the main purpose of which was to simplify the workings of its Board of Directors, eliminating alternate members and reducing the number of principal members to nine and (iv) the most recent amendment was made by means of public Deed No. 1638 drawn up on March 25, 2011 before the Notary Public No. 29 of Medellín, accordingly, by which the members of the Board of Directors of the Bank was reduced from 9nine to 7;seven; the procedures of the General Meeting of Stockholders were amended to include the designation for periods of two (2) years, of the Financial Consumer Defender and his alternate, and the ability to dismiss both freely, the conflict of interest procedures of the Board of Directors were modified; and the duties of the President were amended to include the possibility to create and abolish, subject to compliance with legal requirements, branches and agencies of the Bank in Colombia, as necessary for the development of the corporate objective.
Bancolombia S.A.’s business purpose is to carry out all operations, transactions, acts and services inherent to the banking business through banking establishments that carry its name and according to all applicable legislation.
As of December 31, 2014, Bancolombia S.A alsoonly has an agency in Panama City, Panama, due to the wind-down process of Bancolombia’s Miami Florida, United States of America. Agency that took place in 2013. This decision was mainly based on the strategy to focus the Bank’s international operations on other markets.
The condensed consolidated financial statements include the assets, liabilities, earnings, contingent accounts and memorandum accounts of the Bank and other entities in which the Bank holds, directly or indirectly, 50% or more of the outstanding voting shares (the “Subsidiaries”). The consolidated financial statements are submitted to the Bank’s Stockholders meeting, but dividends are declared and paid to stockholders based on net income from the previous year based on the unconsolidated financial statements. Pursuant to requirements established by the Superintendency of Finance (the “SFC”) the Bank must prepare the consolidated financial statements without consolidating non-financial subsidiaries.
Bancolombia S.A. has the following subsidiaries making up the Bancolombia Group, which is currently registered as a corporate group:
Entity | Location | Business | Participation percentage Dec-2011 | Participation percentage Dec-2010 | ||||
Leasing Bancolombia S.A. Compañía de Financiamiento | Colombia | Leasing | 100 | 100 | ||||
Fiduciaria Bancolombia S.A. Sociedad Fiduciaria | Colombia | Trust | 98.81 | 98.81 | ||||
Banca de Inversión Bancolombia S.A. Corporación Financiera | Colombia | Investment banking | 100 | 100 | ||||
Valores Bancolombia S.A. Comisionista de Bolsa | Colombia | Securities brokerage | 100 | 100 | ||||
Compañía de Financiamiento Tuya S.A. (Formerly Compañía de Financiamiento Sufinanciamiento S.A.) | Colombia | Financial services | 99.99 | 99.99 |
Entity | Location | Business | Participation percentage Dec-2011 | Participation percentage Dec-2010 | ||||
Factoring Bancolombia S.A. Compañía de Financiamiento | Colombia | Financial services | 100 | 100 | ||||
Renting Colombia S.A. (1) | Colombia | Operating leasing | 100 | 100 | ||||
Transportempo S.A.S. | Colombia | Transportation | 100 | 100 | ||||
Valores Simesa S.A. | Colombia | Investments | 67.64 | 68.75 | ||||
Inversiones CFNS S.A.S. | Colombia | Investments | 100 | 100 | ||||
CFNS Infraestructura S.A.S. | Colombia | Investments | 100 | 100 | ||||
Inmobiliaria Bancol S.A. | Colombia | Real estate broker | 98.96 | 98.96 | ||||
Todo 1 Colombia S.A. | Colombia | E-commerce | 90.09 | 90.09 | ||||
Vivayco S.A.S. | Colombia | Portfolio Purchase | 75 | 75 | ||||
Cobranzas Bancolombia S.A.(2) | Colombia | Technical and Administrative Services | - | 99.99 | ||||
Bancolombia Panamá S.A. | Panama | Banking | 100 | 100 | ||||
Valores Bancolombia Panamá S.A. (Formerly Suvalor Panamá S.A.) | Panama | Securities brokerage | 100 | 100 | ||||
Suvalor Panamá Fondo de Inversión S.A. | Panama | Holding | 100 | 100 | ||||
Sistema de Inversiones y Negocios S.A. Sinesa | Panama | Investments | 100 | 100 | ||||
Future Net S.A.(2) | Panama | E-commerce | - | 100 | ||||
Banagrícola S.A. | Panama | Investments | 99.16 | 99.16 | ||||
Banco Agrícola Panamá S.A.(2) | Panama | Banking | - | 99.16 | ||||
Banco Agrícola S.A. | El Salvador | Banking | 97.33 | 97.33 | ||||
AFP Crecer S.A.(3) | El Salvador | Pension fund | - | 98.97 | ||||
Aseguradora Suiza Salvadoreña S.A. Asesuisa | El Salvador | Insurance company | 96.08 | 96.08 | ||||
Asesuisa Vida S.A.(4) | El Salvador | Insurance company | 96.08 | 96.08 | ||||
Arrendadora Financiera S.A. Arfinsa | El Salvador | Leasing | 97.35 | 97.33 | ||||
Credibac S.A. de C.V. | El Salvador | Credit card services | 97.34 | 97.33 | ||||
Bursabac S.A. de C.V. | El Salvador | Securities brokerage | 98.89 | 98.89 | ||||
Inversiones Financieras Banco Agrícola S.A. IFBA | El Salvador | Investments | 98.89 | 98.89 | ||||
Arrendamiento Operativo CIB S.A.C. | Peru | Operating leasing | 100 | 100 | ||||
Capital Investments SAFI S.A. | Peru | Trust | 100 | 100 | ||||
Fondo de Inversión en Arrendamiento Operativo Renting Perú | Peru | Car Rental | 100 | 100 | ||||
Leasing Perú | Peru | Leasing | 100 | 100 | ||||
FiduPerú S.A. Sociedad Fiduciaria (Formerly Fiduciaria GBC S.A.) | Peru | Trust | 98.82 | 98.82 | ||||
Bancolombia Puerto Rico Internacional, Inc. | Puerto Rico | Banking | 100 | 100 | ||||
Suleasing International USA, Inc. | USA | Leasing | 100 | 100 | ||||
Bancolombia Caymán S.A. | Cayman Islands | Banking | 100 | 100 | ||||
Banagrícola Guatemala S.A.(5) | Guatemala | Outsourcing | 98.97 | - |
Entity | Location | Business | Participation Percentage Dec-2014 | Participation Percentage Dec-2013 | ||||
Leasing Bancolombia S.A. Compañía de Financiamiento | Colombia | Leasing | 100% | 100% | ||||
Fiduciaria Bancolombia S.A. Sociedad Fiduciaria | Colombia | Trust | 98.81% | 98.81% | ||||
Banca de Inversión Bancolombia S.A. Corporación Financiera | Colombia | Investment banking | 100% | 100% | ||||
Valores Bancolombia S.A. Comisionista de Bolsa | Colombia | Securities brokerage | 100% | 100% | ||||
Compañía de Financiamiento Tuya S.A. | Colombia | Financial services | 99.99% | 99.99% | ||||
Factoring Bancolombia S.A. Compañía de Financiamiento (wound up in 2014)(1) | Colombia | Financial services | 0.00% | 100% | ||||
Patrimonio Autónomo Cartera LBC | Colombia | Loan management | 100% | 100% | ||||
Renting Colombia S.A. | Colombia | Operating leasing | 100% | 100% | ||||
Transportempo S.A.S. | Colombia | Transportation | 100% | 100% | ||||
Valores Simesa S.A. | Colombia | Investments | 68.57% | 68.57% | ||||
Inversiones CFNS S.A.S. | Colombia | Investments | 99.94% | 99.94% | ||||
CFNS Infraestructura S.A.S. (into liquidation) | Colombia | Investments | 99.94% | 99.94% | ||||
BIBA Inmobiliaria S.A.S. (Formerly Inmobiliaria Bancol S.A.) | Colombia | Real estate broker | 100% | 100% | ||||
Vivayco S.A.S. (into liquidation) | Colombia | Portfolio Purchase | 74.95% | 74.95% | ||||
Uff Móvil S.A.S. | Colombia | Mobile network operator | 75.05% | 75.05% | ||||
FCP Fondo Colombia Inmobiliario S.A. | Colombia | Real estate broker | 50.28% | 50.28% | ||||
Bancolombia Panamá S.A. | Panama | Banking | 100% | 100% | ||||
Valores Bancolombia Panama S.A. | Panama | Securities brokerage | 100% | 100% | ||||
Suvalor Panama Fondo de Inversión S.A. | Panama | Holding | 100% | 100% | ||||
Suvalor Renta Variable Colombia S.A. | Panama | Collective investment fund | 100% | 100% | ||||
Suvalor Renta Fija Internacional Corto Plazo S.A. | Panama | Collective investment fund | 100% | 100% | ||||
Suvalor Renta Fija Internacional Largo Plazo S.A. | Panama | Collective investment fund | 100% | 100% | ||||
Sistema de Inversiones y Negocios S.A. Sinesa | Panama | Investments | 100% | 100% | ||||
Banagrícola S.A. | Panama | Investments | 99.16% | 99.16% | ||||
Banistmo S.A. | Panama | Banking | 98.12% | 98.12% | ||||
Banistmo Investment Corporation S.A. | Panama | Trust | 98.12% | 98.12% | ||||
Financiera Flash S.A. | Panama | Financial services | 98.12% | 98.12% | ||||
Grupo Financomer S.A. | Panama | Financial services | 98.12% | 98.12% | ||||
Leasing Banistmo S.A. | Panama | Leasing | 98.12% | 98.12% | ||||
Seguros Banistmo S.A. | Panama | Insurance company | 98.12% | 98.12% | ||||
Securities Banistmo S.A. | Panama | Purchase and sale of securities | 98.12% | 98.12% | ||||
Banistmo Capital Markets Group Inc | Panama | Purchase and sale of securities | 98.12% | 98.12% | ||||
Anavi Investment Corporation S.A. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Williamsburg International Corp. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Van Dyke Overseas Corp. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Desarrollo de Oriente S.A. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Bien Raices Armuelles S.A. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Steens Enterpresies S.A. | Panama | Portfolio holder | 98.12% | 98.12% | ||||
Ordway Holdings S.A. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Inversiones Castan S.A. (wound up in 2014)(2) | Panama | Real estate broker | 0.00% | 98.12% | ||||
Financomer S.A. | Panama | Financial services | 98.12% | 98.12% | ||||
Banistmo Asset Management Inc | Panama | Purchase and sale of securities | 98.12% | 98.12% |
Entity | Location | Business | Participation Percentage Dec-2014 | Participation Percentage Dec-2013 | ||||
M.R. C Investment Corp. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Inmobiliaria Bickford S.A. | Panama | Real estate broker | 98.12% | 98.12% | ||||
Banco Agrícola S.A. | El Salvador | Banking | 97.35% | 97.35% | ||||
Arrendadora Financiera S.A. Arfinsa | El Salvador | Leasing | 97.35% | 97.35% | ||||
Credibac S.A. de C.V. | El Salvador | Credit card services | 97.35% | 97.35% | ||||
Valores Banagricola S.A. de C.V. | El Salvador | Securities brokerage | 98.89% | 98.89% | ||||
Inversiones Financieras Banco Agrícola S.A. IFBA | El Salvador | Investments | 98.89% | 98.89% | ||||
Arrendamiento Operativo CIB S.A.C. | Peru | Operating leasing | 100% | 100% | ||||
Capital Investments SAFI S.A. | Peru | Trust | 100% | 100% | ||||
Fondo de Inversión en Arrendamiento Operativo Renting Perú | Peru | Car Rental | 100% | 100% | ||||
Leasing Perú S.A. | Peru | Leasing | 100% | 100% | ||||
FiduPerú S.A. Sociedad Fiduciaria | Peru | Trust | 98.81% | 98.81% | ||||
Bancolombia Puerto Rico Internacional, Inc. | Puerto Rico | Banking | 100% | 100% | ||||
Suleasing International USA, Inc. | USA | Leasing | 100% | 100% | ||||
Bancolombia Caymán S.A. | Cayman Islands | Banking | 100% | 100% | ||||
Banagrícola Guatemala S.A. | Guatemala | Outsourcing | 99.16% | 99.16% | ||||
Bagrícola Costa Rica S.A. | Costa Rica | Outsourcing | 99.16% | 99.16% |
(1) In March 2010, Mitsubishi Corporation and Mitsubishi International Corporation sold its stake in Renting Colombia to Leasing Bancolombia S.A. Compañía de Financiamiento.
(2) Company liquidated in 2011.
(3) On January 28, 2011, Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A., subsidiaries of Bancolombia S.A., and Protección S.A. Sociedad Administradora de Fondos de Pensiones y Cesantias (“Protección S.A.”), signed a contract where Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. sold to Protección S.A. the equivalent of 99.99% of its shares of capital stock of AFP Crecer, an administrator of pension funds in the Republic of El Salvador. Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. received a total of USD 104,531 as payment for the shares and the Bank recorded COP 145,221 (USD 74,752) as gain on sale of investment securities on its Consolidated Statement of Operations.
(1) | In April 2014, Bancolombia S.A.’s board of directors approved the assumption of all assets and liabilities of its wholly owned subsidiary, Factoring Bancolombia; which became effective on October, 2014 with prior consent of the SFC by means of Resolution 1,464 dated as of August 26, 2014. As a result of this transaction, Bancolombia S.A. received assets and contracts, and assumed liabilities for an amount of COP 855,831 and COP 768,791, respectively. Beginning on October, 2014, Bancolombia S.A. started to provide factoring services to customers which were previously provided by Factoring Bancolombia. |
The following table sets forth the transfer of the shares of AFP Crecer was performed in November 2011, previous authorization of the SalvadorianFactoring Bancolombia’s assets and Colombian authorities, fulfilling the obligations set forth in the purchase agreement entered into on January 28, 2011.
The summarized assets, liabilities and results of operations, of this subsidiary at December 31, 2010 and for the year then ended were as follows:liabilities:
Assets | Amount of the transfer | |||
Cash and due from banks | COP | 3,006 | ||
Investments | 22,165 | |||
Loans and accrued interest, net | 830,083 | |||
Foreclosed assets | 231 | |||
Premises and equipment | 346 | |||
855,831 | ||||
COP | ||||
) | ||||
Other | ) | |||
COP | ||||
COP | ||||
(4)On February 5, 2011, Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A., subsidiaries of Bancolombia S.A., and Suramericana S.A., signed an agreement pursuant to which Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. agreed to sell to Suramericana 97.03% of its shares of capital stock of Asesuisa, an insurance company in the Republic of El Salvador. The aforementioned transactions were pending approval by the respective authorities in Colombia and in El Salvador but according to Colombian accounting rules the entity was deconsolidated since January 1, 2011 until September 30, 2011. However as of December 31, 2011, the Consolidated Financial Statement included again Asesuisa due to the addendum signed by Banagrícola S.A., Inversiones Financieras Banco Agrícola S.A., and Suramericana S.A. on December 9, 2011, because of the delay in the approval by the regulators; according to the addendum, if any approval by the respective authorities in El Salvador is not completed as of May 31, 2012 the main contract expires, although the contract could be extended by common consent. Likewise, the buyer agrees that the other party is entitled to the net income generated in the period ending December 31, 2011.
(2) | Investment Castan was liquidated by Banistmo during 2014. |
Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. will receive a total of USD 98,000 as payment for the shares.
(5) Company created in 2011.
The Bank holds the majority voting rights in Prosicol E.U, which was not included in the Consolidated Financial Statements due to the fact that this company is in a non-productivedevelopment stage.
F-14 |
(2) Summary of Significant Accounting Policies
(a) Basis of Presentation
For the preparation of the financial statements and related disclosures, the Bank follows generally accepted accounting principles in Colombia and the special regulations of the Superintendency of Finance,SFC, collectively “Colombian Banking GAAP”.
The financial statements of foreign subsidiaries were adjusted in order to adopt uniform accounting practices as required by Colombian GAAP.in connection with the accounts of investments, derivatives, allowances for loan and financial leases losses, goodwill, foreclosed assets and financial leases.
Intercompany operations and balances between Bancolombia Group companies are eliminated upon consolidation.
(b) Translation of Foreign Currency Transactions and Balances
Translation of financial statements in foreign currency
The balance sheet accounts are converted to Colombian pesos using the exchange rate applicable at the end of the year (except equity accounts which are translated at the historical exchange rate). The exchange rate at December 31, 20112014 and December 31, 2010 was2013 were COP 1,942.702,392.46 and COP 1,913.981,926.83 per US$USD 1, respectively. For the income accounts the average exchange rate was used. The average exchange rate for the periods ended December 31, 2014 and 2013 were COP 2,000.68 and COP 1,868.90 per USD 1, respectively. Exchange differences originatingoriginated in balance sheet accounts are recorded as “Cumulative Translation Adjustments” in the consolidated statements of Stockholder’sStockholders’ Equity and the exchange differences originatingoriginated in the consolidated statements of operations accounts are recorded as “Foreign exchange gain (loss)” in the consolidated statementsConsolidated Statements of operations.Operations.
Transactions in foreign currency
Transactions and balances in foreign currencycurrencies are converted by the Bank and its Subsidiaries to Colombian pesos using the market exchange rates applicable on the corresponding dates when the transactions were originated, as established by the Superintendency of Finance.SFC. The exchange rates at December 31, 20112014 and December 31, 20102013 are those stated above.
Exchange rate differences arising from adjustments and remeasurementremeasurements of assets and liabilities denominated in foreign currencycurrencies are recorded in the consolidated statementsConsolidated Statements of operations.Operations.
(c) Convenience Translation to U.S. Dollars
The Bank maintains its accounting records and prepares its financial statements in Colombian pesos. The U.S. Dollar amounts presented in the financial statements and accompanying notes have been converted from peso figures solely for the convenience of the reader at the exchange rate of COP 1,942.702,392.46 per US$USD 1, which corresponds to the Representative Market Raterepresentative market rate calculated on December 31, 20112014 the last business day of the year.year (the “Representative Market Rate”). The Representative Market Rate is computed and certified by the Superintendency of Finance,SFC, the Colombian banking regulator, on a daily basis and represents the weighted average of the buy/sell foreign exchange rates negotiated on the previous day by certain financial institutions authorized to engagedeal in foreign exchange transactions (including Bancolombia S.A.). This translation may not be construed to represent that the Colombian peso amounts represents or have been, or could be converted into, U.S. Dollars at that or any other rate.
On March 30, 2012 For further details about the Representative Market Rate was COP 1,792.07, which represents a 8.41% decrease compared with the Representative Market Rate of December 31, 2011. For the convenience of the reader the chart below sets forth a translation of certain items the Bank’s consolidated balance sheetforeign currency assets and consolidated statement of operations.liabilities converted into U.S. Dollars, see Note 3 “Transactions in Foreign Currency”.
March 30, 2012 Amount in USD (1,792.07 COP/1USD) | December 31, 2011 Amount in USD (1,942.70 COP/1USD) | Amount in COP | ||||||||||
Total assets | USD | 47,689,555 | USD | 43,991,877 | COP | 85,463,020 | ||||||
Total stockholders’ equity | 5,018,420 | 4,629,310 | 8,993,360 | |||||||||
Income before income taxes | 1,191,031 | 1,098,683 | 2,134,411 | |||||||||
Net income | USD | 928,476 | USD | 856,485 | COP | 1,663,894 |
(d) Cash and Cash Equivalents
The consolidated statement of cash flows was prepared using the indirect method. Cash and cash equivalents consist of cash and due from banks, overnight funds and interbank loans, which are highly liquid investments with a maturity that contractually do not exceed one month.
Under Colombian Banking GAAP there are no special requirements ofor forms to preparegoverning of the Bank’s statement of cash flows. Accordingly, the Bank has reclassified some items in its statements of cash flows forprepared the years 2011 and 2010, to improve its presentation in preparing theconsolidated statement of cash flows in accordance with the presentation in the International Financial Reporting Standard No. 7, “Statement of Cash Flows”. Prior year amounts have also been reclassified to conform with the 2011 and 2010 presentation.
AsCash and cash equivalents consist of cash and due from banks, funds sold and securities purchased under agreements to resell , which are highly liquid investments with a part of the reclassifications, changes in trading investment securities and losses from sales of foreclosed assets were reclassified from investing activities to operating activities and a component of other assets from operating activities to investing activities.maturity that contractually do not exceed one month.
Amounts previously published and the revised amounts are detailed bellow:
2009 | ||||||||
Previous | As revised | |||||||
Net cash provided by operating activities | COP | 5,673,995 | COP | 5,721,087 | ||||
Net cash used in investing activities | (978,475 | ) | (1,027,548 | ) | ||||
Net cash used in financing activities | (2,942,736 | ) | (2,818,255 | ) |
(e) Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with Colombian GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the main estimations affecting the financial statements include, but are not limited to the accounting treatment for pension plan provisions, evaluation of loan portfolio risk and determination of allowances for loan losses,and finance lease, income taxes and determination of valuation allowances for debt and equity securities. Actual losses could differ from those estimated.
(f) Real Value Unit Rate (UVR)
The operations that the Bank carries out with regard to mortgage loans linked to the Unidad“Unidad de Valor RealReal” (the “Real Value Unit” or “UVR”) are adjusted on a daily basis according to the daily value of the UVR, as published by the Central Bank. The values assigned by the Central Bank to the UVR, in Colombian pesos, on December 31, 20112014 and 2010,2013, were COP 198.4467215.0333 and COP 190.8298,207.8381, respectively. The UVR rate corresponds to the monthly variance of the IPC (ColombianIndice de Precios al Consumidor (the “IPC” or “Colombian Consumer Index Price)Price”) during the calendar month immediately prior to the month for which the UVR rate is being calculated. In light of the above, the annualized UVR rate increased at December 31, 20112014 and 20102013 by 3.99%3.46% and 0.36%1.78%, respectively.
(g) Overnight Funds and Interbank Loans and BorrowingsMoney Market Operations.
OvernightInclude funds sold and interbank loanssecurities purchased under agreements to resell and borrowings include: Interbank funds purchased and securities sold and purchased under agreements to repurchase agreements (“Repos”).
Interbank Funds
Interbank Fundsfunds include loans made to other financial institutions and borrowings from the Central Bank or other financial institutions with maturities between 1 to 30 days.
Repos
Asset Position: Refersposition refers to transactions that are accounted for as collateralized lending in which the Bank or its subsidiaries purchase securities with an agreement to resell them to the seller at a stated price plus interest at a specified date. The amount recorded in this account relates to the money lent and the investment securities purchased are recorded in memorandum accounts. Accrued interest is recorded in accounts receivable.receivable, and recognized as operating income.
Liability Position: Refersposition refers to transactions that are accounted for as collateralized borrowing in which the Bank or its subsidiaries sell securities with an agreement to repurchase them from the buyer at a stated price plus interest at a specified date, not exceeding one year. The amount is recorded as a liability related to the money borrowed and the investment security sold is reclassified inside the investment securities account into “Investment Securities under Repurchase Agreement”. Accrued interest is recorded in accounts payable.payable, and recognized as operating expense.
Under Colombian GAAP repo
Repo transactions do not qualify as true purchase/sales and therefore these investments are kept inincluded on the Bank’s book.balance sheet.
(h) Investment Securities
1. Classification
Investment securities are classified as “trading”, “held to maturity”, and “available for sale”.
Trading Securities
Trading investments are those acquired mainly for the purpose of obtaining gains on short-term price fluctuations.
Held to Maturity Securities
Investments “held to maturity” are debt securities acquired for the purpose of holding until maturity. Reclassification to a different category is permitted only under specific situations. These investments are only are sold for liquidity operations, in exceptional cases, as determined by the Superintendency of Finance.SFC.
Available for Sale Securities
These are investments which do not fall into either of the above classifications, for which the investor has the stated intention and legal, contractual, financial and operational capacity to hold the investments for at least one yearsix months from the date of classification.
Investments intended to be held for less than one yearsix months are classified as trading securities. According to the External Circular 033 of 2013, the entity must re-classify, when necessary, the available for sale security into the other classifications the following day after the minimum period of time has lapsed, otherwise the security falls into the available for sale classification for another six months.
This classification also covers equity investments with low market liquidity or those with no quoted share price.
2. Investment Valuation
Initial recognition of investment
All investment securities are initially recorded at their purchase cost.
Subsequent measurement
Subsequent measurement is recorded as follows:
2.1. Debt Securities Denominated in Local Currency
Trading securities are valued daily at fair value and the result is recorded daily. The Bank determinesuses the fair value of trading and available for sale debt securities by using the prices, reference rates and margins provided by Infoval (entity created to provide market prices from the Colombia Stock Exchange).price provider authorized by the SFC. These prices are calculated and published daily.
Held to maturity investments and unquoted securities at the valuation date are valued at amortized cost based on their internal rate of return calculated on the purchase date.
2.2 Debt Securities Denominated in Foreign Currency or in UVR
At first,Whenever the fair value of securities denominated in a foreign currency or UVR is not provided by the price provider authorized by the SFC, the fair value of those securities must be initially determined in such currency or in UVR by using reference rates and margins determined provided by Bloomberg and other price providers in accordance with international markets.market ordinary transactions.
Securities denominated in a foreign currency other than U.S. dollarsDollars are first converted by the Bank and its Subsidiaries to U.SU.S. Dollars using the Representative MarketExchange Rate authorized by the Superintendency of Finance.SFC. The U.S DollarsU.S. Dollar amount computed is then converted tointo Colombian pesos using the market exchange rates applicable on the correspondingsame dates, as established by the Superintendency of Finance.SFC.
Valuation adjustments are recorded in the consolidated statement of operations as net interest income, and foreign exchange gains or losses resulting from investment in foreign currency securities are recorded as net foreign exchange gain or loss.
2.3 Equity Securities
External Circular 100 of 1995 issued by the Superintendency of FinanceSFC provides that investments should be valued on a daily basis; however, in the case of investments in equity shares with little or low market liquidity, or that are not listed on the stock exchange, the valuation source of these investments is based on the financial statements of the related company.issuer. The Bank records the valuation of these investments on a monthly basis:
a) Listed equity securities on the Colombia Stock Exchange in Colombia are valued at prices published by authorized entities. In the absence of a price calculated for the day on which these investments are valued, the last known valuation price is used. For low volume trading securities the Bank uses the method described below in section b.
b) Non-listed equity securities are initially valued based onat their purchase cost whichand the valuation is increased or decreased based on the investor’s share in all subsequent changes in the issuer’s equity.
For this purpose, the issuer’s equity is calculated based on the latest certified financial statements released by the issuer withinthat have been issued no longer than six (6) months prior to the date of determination.
In connection with investments held by the Bank’s foreign subsidiaries, the issuer’s stockholders equity is adjusted to follow the accounting practices required, before applying the valuation method described in b. above, and then converted by the Bank to Colombian pesos using the Exchange Rate authorized by the SFC.
Shares held in investment funds and structured securitizations through funds or self-standing trusts are valued using the unit value calculated by the fund manager on the day immediately preceding the date on which such investments are valued. In the case of the Private Capital Fund, -Fondo Inmobiliario Colombia-, the unit value is calculated based on the fund financial statements in which real estate assets are recorded at their fair value.
Until August 24, 2009, in accordance with External Circular 030 of 2009 issued by the Colombian Superintendency of Finance, equity securities were valued based on the trade-weighted stock index applicable on the valuation date, as show below:
a) High-trading stocks: based on the last daily average trade-weighted price as published by the stock exchange.
b) Medium-trading stocks: based on the average price for the last five (5) days on which such stocks were traded.
c) Low-trading stocks or those with no quoted share prices: Value was calculated the same way described in b. above.
This change in the valuation estimate increased the “surplus revaluation of asset account” on the stockholders’ equity by approximately COP 88,384 for the year 2009.
3. Accounting recognition
3.13.1. Trading Investments
Changes in the fair value of the investmentinvestments are recorded in the consolidated statementstatements of operations.
3.23.2. Investments Held to Maturity
Investments held to maturity are accounted for at amortized cost using the effective interest rate method and interest accruals are recorded as interest income on investment securities.
3.3
F-18 |
3.3. Investments Available for Sale
3.3.13.3.1. Debt Securities
Interest accruals are recorded as interest income on investment securities in the statementconsolidated statements of operations.
Changes in the fair value of the investment are recorded in stockholders’ equity in the account denominated “surplus from gross unrealized gainsgain or loss(loss) on investments available for sale”sale investments”.
3.3.2 Equity Investments
Changes in the fair value of the investments are recorded in accordance with the trading characteristics of the investment as follows:
Investments in high or medium volume trading securities, quoted on a stock exchange, are recorded in the investment account, with a charge or credit in stockholders’ equity in the account “surplus from unrealized gains or loss on available for sale investment".
· | Investments in high or medium volume trading securities, quoted on a stock exchange, are recorded in the investment account, with a charge or credit in stockholders’ equity in the account “surplus from unrealized gain or (loss) on available for sale investments". |
Changes in the carrying of investments in securities with little or low liquidity on the exchange or not listed on stock exchanges are recorded as other assets in a special account “Reappraisal of assets” with a charge or credit in the stockholders’ Equity in the account “surplus of revaluations of assets”. A decrease in the fair value of the investment below the purchase cost is recorded as a provision with a charge in the consolidated statement of operations. This provision could be reversed in the future if the fair value increases above the investment cost.
· | Changes in the carrying value of investments in securities with little or low liquidity on the exchange or not listed on a stock exchanges are recorded as other assets in a special account “Reappraisal of assets” with a corresponding charge or credit in the stockholders’ equity in the account “surplus from reappraisal of assets”. A decrease in the fair value of the investment below the purchase cost is recorded as a provision with a charge in the consolidated statements of operations. This provision could be reversed in the future if the fair value increases above the purchase cost. |
· | Dividends received in cash or shares on investment equity securities are recorded as income on an accrual basis when the dividend is declared. |
Dividends received in cash or shares on investment equity securities are recorded as income on an accrual basis.
4. Impairment Test on Investment Securities
Debt securities, with the exception of debt securities issued or guaranteed by the Republic of Colombia or the Colombian Guarantee Fund for Financial Institutions (“Fogafin”(Fondo de Garantias de Instituciones Financieras “Fogafin”), or issued by the Central Bank, and equity securities with low liquidity or not listed on stock exchanges, must be tested for impairment on a quarterly basis as follows:
4.14.1. Securities with External Ratings
Securities that are rated by a rating firm approved by the Superintendency of FinanceSFC may not be recorded for an amount that exceeds the following percentages of their nominal value, net of amortization for debt securities, or purchaseacquisition cost for equity securities, as of the valuation date:
Max. Amount | Short-Term | Max. Amount | ||||
Rating | % | |||||
% | ||||||
BB+, BB, BB- | Ninety (90) | 3 | Ninety (90) | |||
B+, B, B- | Seventy (70) | 4 | Fifty (50) | |||
CCC | Fifty (50) | 5 and 6 | Zero (0) | |||
DD, EE | Zero (0) |
However, for debt securities classified as held to maturity, with known fair value, impairment is recorded for the difference between its carrying value and such fair value.
4.24.2. Securities without any External Credit Rating
These securities are rated according to the methodology defined by the Bank. The securities are rated as “A” except when there is a risk associated with them, in which case they are rated from rating B to E. The maximum value, as defined by the Superintendency of Finance,SFC, at which these investments are recorded, according to their rating is:
Rating | Max. Registered Amount %(1) | Investment Characteristics | ||
B Acceptable risk, greater than normal | Eighty (80) | Current factors of uncertainty that could affect the capacity to continue adequately fulfilling debt service and weaknesses that could affect financial situation. | ||
C Appreciable risk | Sixty (60) | Current medium-high probabilities of non-fulfillment of timely payments of capital and interest that may compromise the recovery of the investment. | ||
D Significant risk | Forty (40) | Current non-fulfillment of agreed terms of the security and material deficiencies in their financial situation, the probability of recovering the investment is highly doubtful. | ||
E Unrecoverable | Zero (0) | Recovery highly improbable. |
(1) | Based on the net nominal amount as of the valuation date for debt securities or the acquisition cost, net of allowances for equity securities. |
In assessing investment securities for impairment, the Bank reviews the ratings issued by ratings agencies, where applicable, and verifies its internal rating model and calculates the maximum registered amount in accordance with those credit ratings or model. If the resulting amount is less than its carrying amount, the carrying amount of the investment is reduced to the face value, net of any amortization of principal, , multiplied by that percentage.the applicable percentage as described above. An impairment loss is recognized immediately in the consolidated statement of operations for trading and held to maturity securities, for investments available for sale an impairment loss is recognized in the consolidated statementstatements of operations.
5. Reclassification of Investment Securities
The Bank reclassifies investments from available for sale to trading when its main purpose is to obtain gains on short-term price fluctuations.
An investment reclassified from available for sale to trading is subject to accounting, and valuation rules and regulations applicable to the trading category. As a result, unrealized gainsgain or losses(loss) must be accounted for as either income or expense on the date on which the investment is reclassified.
In 2009 the Bank and its subsidiary Banca de Inversión Bancolombia S.A., reclassified certain investments pursuant to the aforementioned provision. This reclassification resulted in an increase in income totaling COP 80,398. No reclassifications were performed in 2010 or in 2011.
(i) Loans and Financial Leases
The Bank grants loans to customers in the following segments: residential mortgage, consumer, commercial, financial leases and small business loans. A substantial portion of the Bank’s loan portfolio is represented by commercial loans throughout Colombia.
Loans are recorded at the principal outstanding less allowance for impairment.impairment, except in cases of purchases of portfolios, which are recorded at the acquisition cost on day one, and then the principal outstanding is affected by the allowance for impairment and loans granted in foreign currency which are recorded at the exchange rate applicable on the corresponding date of origination. Accrued interest is recorded in account receivables and unearned income is recorded as a liability.
Financial leasing operations are initially recorded as loans for an amount equal to the book value of the asset to be leased to the customer and subsequently, the loan is amortized when the rental payments are due in the amount of the payment corresponding to principal.
Suspension of Interest Accruals
The Superintendency of FinanceSFC requires that interest income, lease payments and other items of income cease to be accrued in the statementconsolidated statements of operations after a loan is in arrears for more than two months for mortgage and consumer loans, three months for commercial loans and one month for small business loans. However, the Bank adopted a policy, in which commercial, consumer and small business loans that are past-due more than 30 days and mortgages that are past-due more than 60 days will stop accruing interest in the statementconsolidated statements of operations. Instead, interest and principal payments are reflected in memorandum accounts until such time that the customer proceeds to pay amounts due or overdue. After that, the interest collected is recorded as income in the consolidated statements of operations on a cash basis. The Bank has recorded an allowance for 100% of any accrued interest, after the suspension of accruals.
Credit Risk Evaluation
The Bank analyzes on an ongoing basis the credit risk to which its loan portfolio is exposed, considering the terms of the corresponding obligations as well as the level of risk associated with the borrower. This risk evaluation is based on information relating to historical performance data, particular characteristics of the borrower, collateral, debt service with other entities, macroeconomic factors, financial information, etc. For consumer, mortgage and small business loans the analysis is performed only on the basis of the past-due days of the loans.
For commercial loans,loan portfolios, the following minimum credit risk ratings are assigned according to the financial situation of the debtor and/or the past-due days of the obligation; additionally,obligation. Additionally, all significant counterparty relationships as well as loans under special supervision are reviewed in detail every six months:
Rating | Qualitative Factors | |
A | Loans and financial leases in this category are appropriately serviced. The debtor’s financial statements or itsprojected cash flows, as well as all other credit informationavailable to the Bank, reflect adequate paying capacity. | |
B Sub Normal | Loans and financial leases in this category are acceptably serviced and guaranty protected, but there are weaknesses which may potentially affect, on a transitory or permanent basis, the debtor’s paying capacity or its projected cash flows, to the extent that, if not timely corrected, would affect the normal collection of credit or contracts. | |
C | Loans and financial leases in this category represent insufficiencies in the debtors’ paying capacity or in the project’s cash flow, which may compromise the normal collection of the obligations. | |
D –Significant Risk | Loans and financial leases in this category have deficiencies and the probability of collection is highly doubtful are deemed uncollectible. | |
E – Unrecoverable | Loans and financial leases in this category are considered default loans. |
Allowance for Loan Losses
Commercial and consumer loans
Allowances for loan losses are established based on the parameters issued by the Superintendency of Finance.SFC.
The Bank has adopted the Reference Models for Commercial and Consumer loans, respectively,Loans, issued by the Superintendency of Finance, basedSFC. Based on these models, the individual provision for loan portfolios is calculated as a sum of the following individual components:
(a) The individual current credit risk (pro-cyclic): corresponding to the portion of the individual provision on the loan portfolio that reflects the current credit risk for each debtor.
(b) The individual future credit risk (counter-cyclic): corresponding to the portion of the individual provision on the loan portfolio, reflecting future possible changes in the debtor’s credit risk. This portion is included to reduce the impact on the income statementconsolidated statements of operations when such a situation occurs. The internal reference models must take into account and calculate this component based on all available information reflecting such changes.
Under no circumstance may the individual future credit risk component for each obligation be less than zero and neither may it exceed the expected loss calculated using matrix B included below; also,below. Also, the sum of both components may not exceed the total value of the exposure of the loan.
According to the reference models, the allowance for loan losses is calculated as follows:
Expected Loss = [Probability of default] x [Exposure at default] x [Loss given[Loss-given default]
Probability of Default (PD)
Probability of Default is defined as the probability of the debtor within a specific loan portfolio or segment and rating, defaulting on its obligations within the next twelve (12) months. ThisFor the Bank and its subsidiaries this probability of default is established by the Superintendency of Finance.SFC.
Banco Agricola S.A. usesand Banistmo use an internal model to calculate the Probability of Default (PD), duly authorized by the Superintendency of Finance.SFC.
Probability of Default is calculated based on the following matrices authorized by the Superintendency of FinanceSFC according to the type of portfolio:
The following classification is needed to apply the Reference Model for Commercial loans issued by the Superintendency of Finance:
MATRIX A(2) | ||||||||||||||||
Rating | Large Corporations(1) | Medium Corporations(1) | Small entities(1) | Individuals(1) | ||||||||||||
AA | 1.53 | % | 1.51 | % | 4.18 | % | 5.27 | % | ||||||||
A | 2.24 | % | 2.40 | % | 5.30 | % | 6.39 | % | ||||||||
BB | 9.55 | % | 11.65 | % | 18.56 | % | 18.72 | % | ||||||||
B | 12.24 | % | 14.64 | % | 22.73 | % | 22.00 | % | ||||||||
CC | 19.77 | % | 23.09 | % | 32.50 | % | 32.21 | % | ||||||||
Default | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % |
MATRIX B(2) | ||||||||||||||||
Rating | Large Corporations(1) | Medium Corporations(1) | Small entities(1) | Individuals(1) | ||||||||||||
AA | 2.19 | % | 4.19 | % | 7.52 | % | 8.22 | % | ||||||||
A | 3.54 | % | 6.32 | % | 8.64 | % | 9.41 | % | ||||||||
BB | 14.13 | % | 18.49 | % | 20.26 | % | 22.36 | % | ||||||||
B | 15.22 | % | 21.45 | % | 24.15 | % | 25.81 | % | ||||||||
CC | 23.35 | % | 26.70 | % | 33.57 | % | 37.01 | % | ||||||||
Default | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % |
(1) | The following table presents the classification of |
Size of the Corporation | Level of assets in SMMLV | COP | ||
Large Corporations | More than 15,000 | More than | ||
Medium Corporations | Between 5,000 and 15,000 | Between | ||
Small Corporations and/or Entities | Less than 5,000 | Less than |
SMMLV: refers in spanish to “Salario Mínimo Mensual Legal Vigente”. In 2011,SMMLV means the effective legal minimum monthly salary (Salario Mínimo Mensual Legal Vigente). In 2014, the effective SMMLV in Colombia was COP 535,600616,000 (in pesos).
(2) | In accordance with the External Circular 035 issued by the SFC, matrix A corresponds to the individual future credit risk (counter-cyclic) obtained by the difference between the total individual allowance and the individual allowance and matrix B corresponds to the individual future credit risk (counter-cyclic) obtained by the difference between the individual allowance and the total individual allowance. |
CommercialConsumer loans
MATRIX A | ||||||||||||||||
Rating | Large Corporations | Medium Corporations | Small entities | Natural persons | ||||||||||||
AA | 1.53% | 1.51% | 4.18% | 5.27% | ||||||||||||
A | 2.24% | 2.40% | 5.30% | 6.39% | ||||||||||||
BB | 9.55% | 11.65% | 18.56% | 18.72% | ||||||||||||
B | 12.24% | 14.64% | 22.73% | 22.00% | ||||||||||||
CC | 19.77% | 23.09% | 32.50% | 32.21% | ||||||||||||
Default | 100.00% | 100.00% | 100.00% | 100.00% |
MATRIX B | ||||||||||||||||||||||||||||
MATRIX A(1) | MATRIX A(1) | |||||||||||||||||||||||||||
Rating | Large Corporations | Medium Corporations | Small entities | Natural persons | Vehicles | Others | Credit Cards | |||||||||||||||||||||
AA | 2.19% | 4.19% | 7.52% | 8.22% | 0.97 | % | 2.10 | % | 1.58 | % | ||||||||||||||||||
A | 3.54% | 6.32% | 8.64% | 9.41% | 3.12 | % | 3.88 | % | 5.35 | % | ||||||||||||||||||
BB | 14.13% | 18.49% | 20.26% | 22.36% | 7.48 | % | 12.68 | % | 9.53 | % | ||||||||||||||||||
B | 15.22% | 21.45% | 24.15% | 25.81% | 15.76 | % | 14.16 | % | 14.17 | % | ||||||||||||||||||
CC | 23.35% | 26.70% | 33.57% | 37.01% | 31.01 | % | 22.57 | % | 17.06 | % | ||||||||||||||||||
Default | 100.00% | 100.00% | 100.00% | 100.00% | 100.00 | % | 100.00 | % | 100.00 | % |
Consumer loans
MATRIX B(1) | ||||||||||||
Rating | Vehicles | Others | Credit Cards | |||||||||
AA | 2.75 | % | 3.88 | % | 3.36 | % | ||||||
A | 4.91 | % | 5.67 | % | 7.13 | % | ||||||
BB | 16.53 | % | 21.72 | % | 18.57 | % | ||||||
B | 24.80 | % | 23.20 | % | 23.21 | % | ||||||
CC | 44.84 | % | 36.40 | % | 30.89 | % | ||||||
Default | 100.00 | % | 100.00 | % | 100.00 | % |
MATRIX A
Rating | Vehicles | Others | Credit Cards | |||||||||
AA | 0.97% | 2.10% | 1.58% | |||||||||
A | 3.12% | 3.88% | 5.35% | |||||||||
BB | 7.48% | 12.68% | 9.53% | |||||||||
B | 15.76% | 14.16% | 14.17% | |||||||||
CC | 31.01% | 22.57% | 17.06% | |||||||||
Default | 100.00% | 100.00% | 100.00% |
MATRIX B
Rating | Vehicles | Others | Credit Cards | |||||||||
AA | 2.75% | 3.88% | 3.36% | |||||||||
A | 4.91% | 5.67% | 7.13% | |||||||||
BB | 16.53% | 21.72% | 18.57% | |||||||||
B | 24.80% | 23.20% | 23.21% | |||||||||
CC | 44.84% | 36.40% | 30.89% | |||||||||
Default | 100.00% | 100.00% | 100.00% |
(1) | In accordance with the External Circular 035 issued by the SFC, matrix A corresponds to the individual future credit risk (counter-cyclic) obtained by the difference between the total individual allowance and the individual allowance and matrix B corresponds to the individual future credit risk (counter-cyclic) obtained by the difference between the individual allowance and the total individual allowance. |
In accordance with the instructions issued by the Superintendency of FinanceSFC and due to the cumulative phase that took place during the years 20112014 and 2010,2013, the Bank used Matrix Amatrix B in order to calculate its individual current credit risk (pro-cyclic). The Bank uses matrix B during the stage non cumulative as defined by Superintendency of Finance.
Exposure at Default
Exposure at default is defined as the current loan balance of the principal plus interest receivable accounts and other receivables of the customer.
Loss Given Default (LGD)
Loss Given Default is the economic loss incurred by the Bank when events of default occur. The LGD for debtors classified in the default rating depends on the type of collateral and gradually increases the provisionallowance according to the amount of days lapsing after being classified in such rating. For this purpose 100% of the collateral value is considered to cover the principal amount. Loss Given Default is calculated based on the following matrices authorized by the Superintendency of FinanceSFC according to the type of loan portfolio:portfolio and adjusted by the Bank in order to recognize in an earliest term the effects of the loans’ overdue:
Commercial loans
Collateral | LGD Initial | Days After Default | LGD | Days After Default | LGD | Days After Default | LGD | Days After Default | |||||
Guarantees not accepted as collateral | 55% | 0 | 100% | 1 onwards | |||||||||
Financial collateral: FNG and FAG | (1) | 12% | 0-359 | 70% | 360-539 | 100% | 540 onwards | ||||||
Real estate – commercial and residential | 40% | 0 | 60% | 1-89 | 80% | 90-209 | 100% | 210 onwards | |||||
Assets leased in leasing agreements | 45% | 0 | 90% | 1-89 | 100% | 90 onwards | |||||||
Other collaterals | 50% | 0 | 90% | 1-89 | 100% | 90 onwards | |||||||
Rights in trust guarantees and others | 45% | 0 | 60% | 1-89 | 80% | 90-209 | 100% | 210 onwards | |||||
Without collateral or not accepted for local purposes | 55% | 0 | 100% | 1 onwards |
Collateral | LGD Initial | Days After Default | LGD | Days After Default | LGD | Days After Default | LGD | Days After Default |
Guarantees not accepted as collateral | 55% | 0 | 100% | 1 onwards | ||||
Financial collateral: FNG and FAG(1) | 12% | 0-359 | 70% | 360-539 | 100% | 540 onwards | ||
Real estate – commercial and residential | 40% | 0 | 60% | 1-89 | 80% | 90-209 | 100% | 210 onwards |
Assets leased in leasing agreements | 45% | 0 | 90% | 1-89 | 100% | 90 onwards | ||
Other collaterals | 50% | 0 | 90% | 1-89 | 100% | 90 onwards | ||
Rights in trust guarantees and others | 45% | 0 | 60% | 1-89 | 80% | 90-209 | 100% | 210 onwards |
Without collateral or not accepted for local purposes | 55% | 0 | 100% | 1 onwards |
Consumer loans
Collateral | LGD Initial | Days After Default | LGD | Days After Default | LGD | Days After Default | LGD | Days After Default | ||||||||||
Guarantees not accepted as collateral | 75%(2) | 0 | 90 | 1-29 | 90% | 30-89 | 100% | 90 onwards | ||||||||||
Financial collateral: FNG and FAG | (1) | 12% | 0- 359 | 70 | 360-539 | 100% | 540 onwards | |||||||||||
Real estate – commercial and residential | 40% | 0 | 80 | 1-29 | 90% | 30-89 | 100% | 90 onwards | ||||||||||
Assets leased in leasing agreements- real estate | 35% | 0 | 80 | 1-29 | 90% | 30-89 | 100% | 90 onwards | ||||||||||
Assets leased in leasing agreements – other than real estate | 45% | 0 | 85 | 1-29 | 90% | 30-89 | 100% | 90 onwards | ||||||||||
Other collaterals | 50% | 0 | 85 | 1-29 | 90% | 30-89 | 100% | 90 onwards | ||||||||||
Rightsin trust guarantees and others | 45% | 0 | 80 | 1-29 | 90% | 30-89 | 100% | 90 onwards | ||||||||||
Without collateral or not accepted for local purposes | 75%(2) | 0 | 9 | 1-29 | 90% | 30-89 | 100% | 90 onwards | ||||||||||
Collateral | LGD Initial | Days After Default | LGD | Days After Default | LGD | Days After Default | LGD | Days After Default |
Guarantees not accepted as collateral | 75% | 0 | 90% | 1-29 | 90% | 30-89 | 100% | 90 onwards |
Financial collateral: FNG and FAG(1) | 12% | 0- 359 | 70% | 360-539 | 100% | 540 onwards | ||
Real estate – commercial and residential | 40% | 0 | 80% | 1-29 | 90% | 30-89 | 100% | 90 onwards |
Assets leased in leasing agreements- real estate | 35% | 0 | 80% | 1-29 | 90% | 30-89 | 100% | 90 onwards |
Assets leased in leasing agreements – other than real estate | 45% | 0 | 85% | 1-29 | 90% | 30-89 | 100% | 90 onwards |
Other collaterals | 50% | 0 | 85% | 1-29 | 90% | 30-89 | 100% | 90 onwards |
Rights in trust guarantees and others | 45% | 0 | 80% | 1-29 | 90% | 30-89 |
100% |
90 onwards |
Without collateral or not accepted for local purposes | 75% | 0 | 90% | 1-29 | 90% | 30-89 | 100% | 90 onwards |
(1) | Collateral provided to the clients by local government entities named: |
FNG = Fondo Nacional de Garantías. The Fondo Nacional de Garantías. TheFondo Nacional de Garantías, guarantees credit operations up to 70% to financial intermediaries, supporting activities of all economic sectors (except agriculture). The fund guarantees credits destined for working capital, acquisition of fixed assets and in general, financial resources needed by medium and small corporations, only if these resources are invested in productive activities.
FNAFAG =Fondo Nacional Agropecuario.Agropecuario de Garantías. TheFondo Agropecuario de Garantías guarantees credit operations discounted before FINAGRO, which have been granted in order to finance projects in the agriculture sector.
For sovereign collateral, letters of credits and deposits the LGD is zero (0).
Mortgage Residential Loans and Small Business Loans
In compliance with instructions issued by the Superintendency of FinanceSFC for mortgage residential loans and small business loans, the Bank must maintain at all times individual provisionsallowances corresponding to minimum percentages, which might differ if the loan has any collateral (upcollateral. Up to seventy percent (70%)70% of the collateral value is considered to repay the principal).principal. There is no reference model issued for this type of loans.loan.
The tables set forth below show the percentages applied on collateral for maintaining individual provisionsallowances according to the instructions issued by the Superintendency of Finance:SFC:
For Small Business Loans
Past-due | Percentage | |||
0 – less than 12 months | 70% | |||
More than 12 months – less than 24 months | 50% | |||
More than 24 months | 0% |
For Mortgage Residential Loans
Past-due | Percentage | |||
0 – less than 18 months | 70% | |||
More than 18 months – less than 24 months | 50% | |||
More than 24 months – less than 30 months | 30% | |||
More than 30 months – less than 36 months | 15% | |||
More than 36 months | 0% |
Allowances are calculated based on the following matrix authorized by the Superintendency of Finance:SFC:
Mortgage Residential Loans | |||||||||||||||
Principal outstanding | |||||||||||||||
Risk Rating | Mortgage Residential Loans | ||||||||||||||
Principal outstanding | Accounts receivables | ||||||||||||||
With Collateral | Without Collateral | Accounts receivables | With Collateral | Without Collateral | |||||||||||
A – Normal | 1% | 1% | 1% | 1% | 1% | 1% | |||||||||
B – Acceptable | 2.20% | 3.20% | 100% | 2.20% | 3.20% | 100% | |||||||||
C – Appreciable | 60% | 60% | 100% | 60% | 100% | ||||||||||
D – Significant | 100% | 100% | 100% | 100% | 100% | ||||||||||
E – Unrecoverable | 100% | 100% | 100% | 100% | 100% |
Valuation of Mortgage Collateral for Allowance Purposes
The fair value of the collateral recorded by the Bank is established based on parameters issued by the Superintendency of Finance:SFC:
·In the case of mortgage collateral consisting of residential real estate, the fair value shall be the appraisal established when the loan was disbursed and subsequently adjusted on a quarterly basis according to the residential price index published by the National Planning Department.
·In the case of mortgage collateral consisting of premises different fromother than residential real estate, the fair value is updated on a periodic basis when the loan is renewed or impaired.
General Allowance
According to SuperintendenceSFC rules, the Bank records a general provision corresponding to one per cent (1%)1% of the total value of mortgage residential and small business loans. The general provision however, may be increased if approved by the general stockholders’ meeting, and is updated on a monthly basis according to the increases or decreases in the loan portfolio. The general provision may also be increased if approved by the general stockholders’ at the annual meeting.
Other provisions
The Bank and its subsidiaries Factoring Bancolombia S.A., Leasing Bancolombia S.A. and Tuya S.A. also record other provisionsallowances for specific clients besides thein addition to minimum provisionsallowances required by the Superintendency of Finance,SFC, bearing in mind specific risk factors affecting clients, including macroeconomic, industry and any other factors that could indicate early impairment.
At December 31, 2011,2014, and 20102013 additional provisionsallowances were as follows:
Type of Loan | 2011 | 2010 | 2014 | 2013 | ||||||||||||||||||||
Commercial | COP | 263,535 | COP | 274,685 | COP | 478,782 | COP | 385,249 | ||||||||||||||||
Consumer | 90,655 | 61,439 | 10,204 | 138,200 | ||||||||||||||||||||
Mortagage | 13 | 5 | ||||||||||||||||||||||
Small Business Loans | 7 | 14 | 873 | 1,285 | ||||||||||||||||||||
Total | COP | 354,197 | COP | 336,138 | COP | 489,872 | COP | 524,739 |
Charge-Offs
Biannually inIn June and December of each year, the Bank writes off in full, debtors classified as “unrecoverable”, based on the following criteria: (i) provisionallowance of 100% of all amounts past-due (principal, interest and other items); (ii) One hundred and eighty (180) days past-due for consumer and small business loans andloans; (iii) Three hundred and sixty (360) days past-due for commercial loans and (iv) one thousand six hundred and twenty (1,620) days past-due for mortgage loans.
The recovery of charged-off loans is accounted for as income in the consolidated statements of operations.
Troubled Restructured Loans
Loans are troubled restructured loans when the Bank, because of economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Such restructurings can employ different mechanisms in accordance with the regulatory framework to grant that concession to the debtor by modifying the original agreed terms in order to help the debtor to improve its financial conditions before any current or potential impairment of its debt service occurs. Among those mechanisms the Bank can provide an extension of the maturity date.
Troubled restructured loans are accounted for according to the terms of the restructuring agreement, rules, including income accruals. When the agreement includes the capitalization of non-accrualnon-accrued interest previously recorded in memorandum accounts, thatthe interest is recorded by increasing the loan balance with a credit to deferred income in other liabilities and this deferred income is amortized with a credit to income on a cash receipts basis.
In order to calculate the corresponding provisions, the ratings for these loans may be upgraded only when the Bank collects the principal of the loan on a regular basis.
For this purpose, the Bank has defined the following policy:
• Restructured loans rated either B or C, remain in this rating for two months following the date of the restructuring agreement; thereafter, the rating may be improved by one grade when the Bank collects four timely payments.
• Restructured loans rated D or E remain in this rating for four months following the date of the restructuring agreement; thereafter, the rating may be improved to a C rating when the Bank collects two timely payments, to B when the Bank collects four additional consecutive timely payments, and then to A when the Bank collects an additional four timely payments.
Sale of loan portfolios under securitizations process
Portfolio loans sold under securitization processes are derecognized at their net book value. Any difference arising between the proceeds of the sale and its book value is recorded as an income or expense, as applicable, in the consolidated statement of operations.
Loans that are securitized are derecognized as non-recourse credit providing the following conditions are fulfilled:satisfied:
· | Loans are transferred exclusively to a special purpose entity |
· | The disposal or transfer of securitized assets shall not be subject to any type of restriction by the transferor. |
· | The risks and returns of the loans must also have been totally transferred to the SPE. |
· | Under no circumstance shall the transferor conserve discretionary rights to dispose of, control, limit, encumber, substitute, reacquire, or use the assets thus transferred or disposed of. |
· | Portfolio loans sold in securitizations that meet the foregoing criteria are derecognized at their net book value. Any difference arising between the proceeds of the sale and the book value of the loans is recorded as an income or expense, as applicable, in the consolidated statements of operations. |
The Bank may also retain beneficial interests in the form of the securities issued by the SPE, and through servicing fees on the securitized receivable. The securitized loans may be serviced by the Bank or by third parties. Currently, when acting as the servicer, the Bank is responsible for granting concessions to the debtors of the securitized loans and to perform the best effort to sell the foreclosed assets in favor of the structuring.
According to Superitendencythe SFC regulations any residual beneficial interest retained by the Bank in a securitization process must be recorded as a held to maturity investment in an amount equal to the value established for the beneficial interest in the balance sheet of the special purpose entitySPE created for such purpose.Before 2008 residual beneficial interests were not recognized. As a result, the Bank recognized residual beneficial interests in 2011, 20102014, 2013 and 20092012 in investment securities increasing income amounting to COP 18,692;2,492, COP 19,6993,744 and COP 57,358,43,233, respectively.
(j) Derivatives
Under Colombian GAAP, derivativesDerivatives are defined as agreements between two parties to purchase or sell financial instruments at a future date or agreements where the underlying is an index inlisted on a stock exchange.exchange, currency or commodity. The Bank performsenters into derivative transactions only derivative operations to facilitate customer business or for hedging purposes, but not for speculation, in forwards, options or swaps where the underlying are exchange rates, interest rates and securities. A swap agreement is a contract between two parties to exchange cash flows based on specified underlying notional amounts, assets and/or indices. Financial futures and forward settlement contracts are agreements to buy or sell a quantity of a financial instrument (including another derivative financial instrument), index, currency or commodity at a predetermined rate or price during a period or at a date in the future. Futures and option contracts are standardized agreements for future delivery, traded on exchanges that typically act as a platform.
The Bank recognizes all of its derivatives instruments on its balance sheet as either assets or obligationsliabilities depending on the rights or obligations under the derivatives contracts. All derivatives shall beDerivatives not designated as hedging instruments are measured at fair value;value, and all changes in the fair value are recognized currently in the statementconsolidated statements of operations, except that premium received or paidoperations. Before the External Circular 052 of 2012 took effect in option contracts and2013, the changes in the fair value of swap contracts on their first day areone were deferred and recognized in the statementconsolidated statements of operations on a straight line basis during the life of the contract. Accounting Superintendency rules permitThe Bank has recognized COP 11,980 in earnings as result of the adoption of the External Circular 052 of 2012. Changes in fair value of derivatives designated as fair value hedges are recorded in earnings, and changes in fair value of derivatives designated as cash flow hedges are recorded in equity as “unrealized gains and losses”.
For derivatives designated as hedging instruments, the Bank duly documents at inception the relationship between hedging instruments and hedged items, the risk management objectives and hedging strategies, which are previously approved by the Risk Management Committee as the body designated by the Board of Directors.
Fair value hedges are used by the Bank, through its Panamanian subsidiary, Banistmo, to protect against changes in the fair value of investment securities that are attributable to interest rate variability. Cash flow hedges are used mainly to reduce the variability in cash flows of deposits issued by Banistmo caused by interest rate changes.
The Bank asses at the inception of the hedge and on a monthly basis during its life, whether the hedge used in the transaction is expected to be highly effective (prospective effectiveness), and considers the actual effectiveness of the hedge on an ongoing basis (retrospective effectiveness). For a hedging relationship to be considered effective, the actual results of the hedge need to be within a range of 80%-100%. The Bank discontinues the hedge accounting butwhen it is considered that the Bank doesderivative is not use it.expected to be or has ceased of being highly effective as a hedge. When hedge accounting for a fair value hedge is terminated the previous adjustments related to the changes in fair value of the hedged item are subsequently recorded in earnings in the same manner as other components of the carrying amount of that asset. When a derivative instrument in a cash flow hedge is terminated, related adjustments recorded in ‘unrealized gains and losses’ are reclassified into earnings in the same periods in which the hedged forecasted transaction affects earnings.
Derivative fair value measurements are established as follows:
Forward Contracts
The fair value of forward contracts is determined using the standardized methodology issuedestablished by the Colombian Superintendency of Finance,price provider and approved by the SFC, using the quoted forward price points published by authorized pricing providers and/or authorized brokerage firms that represent a major portion of market liquidity.
Future Contracts
The fair value of future contracts is determined using the quoted price at the valuation date that is provided by the price provider authorized by the SFC.
Swap Contracts
The fair value of swap contracts is determined using the discounted cash flow method approved by the SFC at the interest rates applicable for each flow. Interest rate curvesThe valuation process depends on significant inputs that are drawn up based on information provided by Bloomberg and Infoval.the authorized price provider. Counterparty credit risk on the swap is not included in the valuation process.
In 2008, the Colombian Superintendency of Finance issued external circulars 025, which amended chapter XVIII of the Circular Basica Contable y Financiera. In accordance with the 2008 External Circular 025, Bancolombia modified the methodology by which its values its portfolio of derivatives and structured products. As a result, in 2009 the Bank recorded a loss due to reduction in the carrying value of derivatives in the amount of COP 122,765.
Option Contracts
TheWhen available, the fair value at the valuation date is determined by the quoted price. For unquoted operations, the fair value of option contracts is determined using the Garmen-Kollhagen method, which is an extension of the Black-Scholes/Merton method.
Spot Transactions
These are transactions that are recorded with a term for their respective clearance equal to the date on which the transaction is recorded or up to three (3) business days beginning on the day after the transaction was completed.
(k)
Basis of presentation
For purposes of presentation of the Consolidated Balance Sheet, the Bank does not offset derivative assets and liabilities and cash collateral held, for cases where the fair value of the right is greater than the fair value of the obligation, the derivative is recognized as an asset, otherwise is recognized as a liability.
k) Foreclosed Assets
The Bank records foreclosed assets using the following criteria:
· | Foreclosed real estate is recognized at the amount specified in the foreclosure |
· | If the amount recognized in the contract for the foreclosed asset is more than the balance of the loan outstanding, that difference is recorded as accounts payable to the debtor. If such amount is insufficient to cover the outstanding loan, the difference must be immediately recorded on the |
· | Other assets received in payment corresponding to investment securities are valued by applying the criteria indicated in the investment securities accounting |
· | Profits on credit sales of foreclosed assets are deferred over the life of the credit and are recognized on a cash basis; losses are recognized in the |
· | When subsequent to the initial measurement the fair value of the asset is lower than its book value, a provision for the difference is recorded |
· | Reappraisals of foreclosed assets are recorded as memorandum accounts. |
Legal Term for the Sale of Foreclosed Assets
Financial Institutionsinstitutions must sell the foreclosed assets by a date no later than two years after the foreclosure date except when upon the board of directors’ request, the Superintendency of Finance extends the term. However, in any event, the extension may not exceed an additional period of two years.date.
Impairment of Foreclosed Assets
The Superintendency of FinanceSFC requires that a Bank recordbank records a provision equal to a percentage of the carrying value of the asset before the legal term for the sale expires, considering a percentage equal to 60% for real estate and 70%, for other foreclosed assets, of the carrying value of the asset at the time of receipt, whichassets. This provision must be recorded in straight linestraight-line monthly installments within the two years following its receipt.the bank’s receipt of the asset. Once thethis legal term for sale has expired, the provision must be increased to 80% and 100%, respectively. If an extension of the permitted term extension to sell the asset is granted by the Superintendency, thisSFC, the increase in the provision may be recorded on a monthly basis within the new term.
Also, it is the Bank’s policy, in the case of real estate foreclosed assets that remain for more than five years in the Bank’s possession to increase the provision up to 100% of its book value.value and for other foreclosed asset the Bank record a provision equal to 100% of its book value at the time of receipt. Foreclosed assets under commitment agreements to sell are excluded from this practice.
(l) Loan Fees
Loan origination and commitment fees, as well as direct loan origination and commitment costs, are recorded in the consolidated statementstatements of operations as earned and as incurred.
(m) Premises and Equipment
Premises and equipment are recorded at the cost of acquisition, including direct and indirect costs and expenses incurred in their construction plus the inflation adjustment recorded until 2001 for premises and equipment purchased before that year.
Depreciation is calculated on a straight-line basis over the estimated useful life of the asset. The annual depreciation rates for each asset item are:
Buildings | ||
Equipment, furniture and fittings | ||
Computer equipment | ||
Vehicles | ||
Monitors, laptops and |
The net book value of land and buildings (cost less accumulated depreciation) is compared against fair values taken from independent professional appraisals. If the fair value is higher, the difference is recorded as a “Reappraisal of Assets” with a credit to the “Surplus for Reappraisal of Assets” in Stockholders’ Equity; otherwise, the difference is charged to expenses as provision for other assets of the period. This provision couldmay be reversed in the future periods if the fair value of the asset increases. Appraisals must be updated at least every three years.
(n) Prepaid Expenses, Deferred Charges
Amortization of prepaid expenses and deferred charges is calculated from the date on which they first contribute to the generation of income, based on the following factors:
Prepaid Expenses
Prepaid expenses include mainly the followinginclude monetary items: prepaid interest is amortized monthly during the period prepaid; insurance, over the life of the policy; rent, over the period prepaid; equipment maintenance, over the life of the contract; and other prepaid expenses, over the period in which services are received or costs and expenses are incurred.
Deferred Charges
· | The discount on the issuance of long-term debt is amortized over the term of the debt on a straight-line basis. |
· | Contributions and |
· |
· | During the year 2013, the scope of the major project to renew | |
(a) | Software licenses and fees and other payments that directly relate to software development are deferred and then amortized over a period of 36 months, from the date when the software begins to be used in the Bank’s operations. The fee invoices that amounted to less than COP 50 have been recognized as an expense on an accrual basis. |
(b) | Payroll for employees |
(c) | The fees |
· | Software licenses and fees and other payments greater than COP 120 that directly relate to software development, other than the Innova project, are deferred and then amortized over a period of |
· | During 2010, new |
(o) Premises and Equipment Held under Operating Leases
The subsidiaries Leasing Bancolombia S. A.S.A., Renting Colombia S.A., Arrendamiento Operativo CIB S.A.C (Before known asS.A.C. (formerly Renting Perú), Fondo de Inversión en Arrendamiento Operativo Renting Perú and Arfinsa lease assets under operating leasing arrangements. Assets under operating leases are recorded at cost. Equipment other than vehicles is fully depreciated over the shorter of the lease term or its useful life.
Depreciation on vehicles under operating leasing arrangements is as follows:
1. Residual values of vehicles are established on a technical basis.
2. For vehicles purchased before December 31, 2009, their cost less their residual value is depreciated over a useful life of five years.
3. For vehicles purchased since January 1, 2010, their cost less their residual value is depreciated over the lease term.
4. When the lease agreement is renewed or the vehicle is received and placed under a new lease agreement, the new residual value is established and this book value less the new residual value is depreciated over the new lease term.
According to the rules(p) Goodwill
The value of the Colombian Superintendency of Finance, a general provision of 1% of the book value of premises and equipment under operating leases is calculated and is charged to the statement of operations.
(p) Goodwill
Goodwill valuegoodwill acquired is determined once the Bank effectively obtains control over the acquired entity in an amount equal to the difference between the price paid and the net book value of the assets and liabilities acquired. Goodwill must be allocated to each of the business segments acquired whichand must be fully identified in the accounting records. In any case, there is no recognition of goodwill when the transaction is performed between parties under common control.
Since January 2008,For purposes of the goodwill recorded in the Groupacquisitions of Banagrícola acquisition,and its subsidiaries and UFF Móvil, the goodwill is being amortized on a straight-line basis over 20 years since the Bank considers that this method properly reflects the pattern in which the asset’s future economic benefits are expected to be receivedreceived.
In the case of goodwill acquired by the Bank and its subsidiaries before 2008 the amortization term was ten years and three years for goodwill recorded in the subsidiaries Banagrícola and Inversiones Financieras Banagrícola S.A., respectively. Goodwill from the business acquired.acquisition of Renting Colombia is being amortized by Leasing Bancolombia over a period of five years on a straight-line basis.
For goodwill denominated in foreign currency, the balance amount is converted to Colombian pesos using the exchange rate established by the SFC as indicated above in(b) Translation of Foreign Currency Transactions and Balances.
Goodwill allocated to a business segment is tested for impairment annually, comparing the fair value with the book value of the business segments. If the book value assigned is greater than its fair value, an impairment charge is recorded in earnings for the excess.
In October, 2013, Bancolombia S.A., acquired 100% of the casecommom shares and voting rights and 90.1% of goodwill acquired bypreferred shares of HSBC Bank (Panama) S.A., which changed its name to Banistmo.
As result of the Banistmo’s acquisition, the Bank recorded goodwill amounting to USD 1,567,067, which is the difference between the price paid and its subsidiaries before 2008 when the new regulation came into full force,net book value of the amortization term was maintained in ten yearsassets and three years for goodwill recorded in the subsidiaries Banagrícola S.A.liabilities acquired under Colombian GAAP and Inversiones Financieras Banagrícola S.A., respectively. Goodwill from the acquisition of Renting Colombiait is being amortized by Leasing Bancolombia S.A. over a period of five years on a straight-line basis.basis over 10 years.
(q) Reappraisals of assets
This account records the excess over net book value of real estate properties and available for sale investments with a low trading volume trading onin the market or for non-listed investments.investments, with a credit to the “Reappraisal of Assets” account in the Stockholders’ Equity.
Valuations are subject to the accounting policy for each type of asset.
(r) Trusteeships
Net assets put in trust under trust agreements are recorded in other assets at their book value. This account is adjusted periodically by the equity share of the Bank in the trust.
(s) Deferred Income
This account records deferred income and income received in advance in the course of business. Amounts recorded in this account are amortized over the period to which they relate or in which the services are rendered or over the period in which the money is collected in the case of profits obtained from the sale of foreclosed assets on credit agreements.
The capitalization of yields on restructured loans that have been recorded in memorandum accounts or as charged off loan balances are included in this category as indicated in this note under loans and financial leases.
(t) Deferred Tax
Deferred tax assets or liabilities must be recorded for all temporary differences raised in the current period based on consolidated statement of operations when comparing the amount of recognized income taxes in Colombia (both assets and liabilities) are generally recognizedexpenses for timing differences. However,accounting and tax purposes concerning to investment securities, derivatives contracts, dividends declared pending to be paid, accrued expenses, among others, which involves a deferring for financial companies, the Superintendency of Finance has restricted the inclusion of deferred income tax assets and accordingly,theImpuesto sobre la renta para la equidad (‘CREE’). Deferred tax asset or liability is derecognized once the Bank has recorded no such assets.timing differences are reverted for the temporary differences.
(u) Impuesto sobre la renta para la equidad (‘CREE’)
Law 1607 of 2012 introduced theImpuesto sobre la Renta para la Equidad (“CREE”), which must be calculated annually for companies and individuals subject to income tax under the Colombian tax regulatory regime.
The taxable income for CREE is calculated based on ordinary taxable income, limiting some deductions such as donations, contributions made to voluntary funds, performing premises and equipment purchased during the year, compensation of tax loss carryforwards, among others.
Law 1739 of 2014 established the surcharges to the taxable income for CREE for the entity’s tax basis above COP 800, considering: applicable statutory tax rate of 5% for the year 2015, 6% for the year 2016, 8% for the year 2017 and 9% for the year 2018; which implied recognizing tax rate adjustments related to the reversal of temporary differences.
F-32 |
(v) Legal Retirement Pensions
Under Colombian laws, employees’law, employee pension obligations are managed as a defined contribution plan since 1990. The Bank’s legal retirement benefit obligation as of December 31, 2011 and 2010 essentially relates to retired employees who rendered services to the Bank before the current regulations took effect. Under Colombian GAAP, retirementcontribution. Retirement pension liabilities are calculated on an actuarial basis. The actuarial liability is amortized on a straight line basis, over periods defined by local rules.considering economic and demographic assumptions such as salary increases, cost of living adjustment, mortality and disability. The Bank’s pension liability as of December 31, 20092014 and 2013 was fully amortized, but during 2010 the Government implemented a new mortality table to calculate the liability increasing the Bank’s retirement pension liability. The increase in the actuarial liability for this reason could be amortized until 2029. As of December 31, 2011, the Bank’s retirement pension liability has been amortized by 97.54%.amortized.
(v)(w) Estimated Labor Liabilities
Other legal estimated labor liabilities are recorded based on applicable legislation and current labor agreements.
In addition to legal benefits, the Bank grantedgrants to its employees other benefits such as retirement and seniority bonuses. The liability for retirement bonuses isBoth liabilities are calculated on an actuarial basis, accrued and fully recognized in the statementconsolidated statements of operations. Contractual liability for seniority bonuses is accrued and recorded on a straight-line basis during the contractual term.
(w)(x) Long-Term Debt
Long-term debt consists of bonds issued by the Bank, which are recognized at amortized cost.
The discount on issuance of bonds is recognized as deferred charge and amortized using the straight-line method over the maturity period.
(y) Other Accrued Expenses
The Bank records provisions to cover estimated liabilities, such as fines, sanctions, litigationslitigation and lawsuits, provided that the Bank has acquired a right, and therefore has an obligation; and the liability is probable, justifiable, quantifiable and verifiable.
This account also records estimates for taxes and labor expenses.expenses calculated as indicated above.
(x)(z) Additional paid-in capital
Additional paid-in capital consists of the excess paid by an investor over the par-value price of a stock issued. For the public offerings of preferred shares offered by the Bank exclusively outside of Colombia in the form of American Depositary Shares (“ADSs”), the discount contained in an underwriting agreement and other cost of issuance are recognized as a deduction from the additional paid-in capital.
(aa) Other Income, Costs and Expenses
Other income, cost and expenses are recognized on an accrual basis.
Loan origination costs are recorded in the statementconsolidated statements of operations when incurred. The Bank has not implemented a policy of collecting commissions on the origination of the loans, and the commissions that it collects from credit cards are recorded in the income accounts using the accrual method.
Profits in leaseback transactions of real estate with a real estate investment fund, after duly evaluating the legal and economic aspects of the transaction under Colombian GAAP, are duly recorded in the consolidated statement of operations. Other income for 2010 includes amounts in respect of a gain on sale of property, plant and equipment as a result of a sale leaseback transaction under which the Bank sold certain real estate to a real estate investment fund and leased back such property. See Note 28.
(y)(ab) Memorandum Accounts
Contingent accounts record operations in which the Bank acquires rights or assumes obligations conditioned by possible or remote future events. They also include financial income accrued on nonaccruednonaccrual assets in the loan portfolio and financial leasing operations.
Contingencies including fines, sanctions, litigation and lawsuits are evaluated by the Bank’s Legal Department and its legal counsel.advisors. Estimating loss contingencies necessarily implies exercising judgment. In estimating loss contingencies regarding pending legal proceedings against the Bank, legal counsel evaluates, among other aspects, the merits of the case, the case law of the courts in question and the current status of the individual proceedings.
If this evaluation reveals the probability that a loss has occurred and the amount of the liability can be estimated, then this is duly recorded in the financial statements. If the evaluation reveals that a potential loss is not probable, or the outcome either is uncertain or probable but the amount of the loss cannot be estimated, then the nature of the corresponding contingency is disclosed in a note to the financial statements along with the probable estimated range of the loss. Loss contingencies that are estimated as being remote are not disclosed.disclosed, except when disclosure of a remote contingency is required by a regulator.
Memorandum accounts also record third party operations whose nature does not affect the financial situation of the Bank. Contingent and memorandum accounts are included in the caption “memorandum accounts” of the balance sheet. This also includes tax memorandum accounts that are used in preparing income tax returns, as well as all those internal control or management information accounts and reciprocal transactions carried out between the Bank and its Subsidiaries.
(z)
(ac) Net Income Perper Share
Under Colombian GAAP, in order toTo determine net income per share, the Bank uses the weighted average of Preferred and Common Shares outstanding during the accounting period. During the last two years ended on December 31, 20112014 2013 and 20102012, the Bank’s weighted average of Preferred and Common Shares outstanding was 787,827,003.
were 941,936,589; 851,827,000 and 845,531,918, respectively.
(aa)
(ad) Insurance Liabilities
Actuarial liabilities
Actuarial liability for long term individual life insurance is calculated based on mortality tables, interest raterates and actuarial formulas for each type of insurance.
The interest rate used in calculating the liability is the rate used to calculate the premium of the life insurance lifecontract according to each type of insurance.
Premiums
Premiums on short-duration insurance contracts are deferred and amortized against income on a straight-line basis during the insurance contract life.
Liability for incurred but not reported claims
The liability for incurred but not reported claims (“IBNR”) is calculated as the average value of payments made by claims over the last three years but not reported in the year they occurred.
Salvage and Recovery
This item records all those revenues received from salvaging goods subject to claims for which the insurance company has paid to its clients the corresponding indemnities.
(ab)(ae) Business Combinations
Business combinations under Colombian GAAP are recorded as follows: (i) the assets acquired and the liabilities assumed are recorded at book value, (ii) the statementconsolidated statements of operations of the acquiring company for the period in which a business combination occurs includes the income of the acquired company as ifarising subsequent to the acquisition had occurred on the first daydate of the reporting period,combination, and (iii) the costs directly related to the purchase business combination are not considered as a cost of the acquisition, but deferred and amortized over a reasonable period as determined by Bank management.
However,(af) Convergence of accounting standards by Colombian financial institutions.
In July 2009 Congress approved Law 1314 of 2009, which introduced changes in the Conaviaccounting, audit and Corfinsura acquisition which occurredinformation disclosures with the aim of converging with “International Financial Reporting Standards – IFRS”, although current regulations could differ in 2004 was accountedcertain subjects from those in other countries. On December 29, 2012, Colombian Ministry of Trade, Industry and Tourism issued the Decree 2784 regulating the technical framework to be applied by public entities and issuers of securities.
The technical framework is based on the IFRS and the related interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and by the Standing Interpretations Committee (SIC) related interpretations, as translated in Spanish at December 1, 2014, by the International Accounting Standard Board (IASB).
Furthermore, Decree 2784 modified by Decree 3024 of 2013, establishes that the transition period took place during year 2014, and all the entities are required to prepare the opening balance sheet under IFRS at January 1, 2014. Accounting regulations based on the new framework are effective for usingannual and interim fiscal years beginning after December 31, 2014.
During the poolingyear 2014, the transition period, entities must keep records of interests method duetheir financial situation under the new regulation established by Decree 2784 as well as under the current Colombian GAAP.
During year 2013, the Bank prepared an implementation program approved by the Board of Directors, specifying the major milestones and the key personal required for running and overseeing the convergence process.
For the year ending December 31, 2014, entities must prepare their financial statements under the current framework established by the Decrees 2649 and 2650 of 1993. Entities are required to prepare the combination was between entitiescomparative financial statement under common control.the new regulation established by Decree 2784 of 2012, amended by the Decrees 3023 of 2013 and 2615 of 2014, from the year ending December 31, 2015 onwards.
F-35 |
(3) Transactions in Foreign Currency
The Colombian regulations define the limit on the amount of foreign-currency assets and liabilities as 20% of the institution’sBank’s Technical Capital. As of December 31, 20112014 and 2010,2013, the Bank was in compliance with these regulations.
Substantially all foreign currency holdings are in U.S. Dollars. The consolidated foreigncurrency assets and liabilities converted to US$, of the Bank at December 31, 20112014 and 20102013, converted to USD based on exchange rates in effect at the respective balance sheet dates, were asfollows:as follows:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Assets: | ||||||||||||||||
Cash and due from banks | USD | 961,307 | USD | 851,919 | USD | 2,532,013 | USD | 2,346,066 | ||||||||
Overnight funds | 465,687 | 173,309 | ||||||||||||||
Funds sold and securities purchased under agreements to resell | 570,546 | 1,064,229 | ||||||||||||||
Investment securities | 1,027,664 | 1,026,669 | 1,629,996 | 1,943,769 | ||||||||||||
Loans, net | 8,493,153 | 6,308,184 | 15,413,718 | 14,049,812 | ||||||||||||
Customers’ acceptances and derivatives | 701,136 | (522,527 | ) | 2,413,504 | (567,168 | ) | ||||||||||
Accounts receivable | 126,208 | 93,263 | 236,783 | 296,825 | ||||||||||||
Premises and equipment, net | 122,571 | 90,527 | 199,249 | 202,539 | ||||||||||||
Goodwill | 1,652,570 | 1,851,259 | ||||||||||||||
Other assets | 628,748 | 721,287 | 614,100 | 587,106 | ||||||||||||
Total foreign currency assets | USD | 12,526,474 | USD | 8,742,631 | USD | 25,262,479 | USD | 21,774,437 | ||||||||
Liabilities: | ||||||||||||||||
Deposits | 5,597,488 | 5,614,625 | 13,218,223 | 12,173,012 | ||||||||||||
Bank acceptances outstanding and derivatives | 1,393,734 | (138,967 | ) | 2,909,506 | 82,761 | |||||||||||
Borrowings from development and other domestic banks | 37,333 | 37,549 | 43,530 | 18,720 | ||||||||||||
Interbank borrowings | 2,126,378 | 1,410,120 | 4,006,304 | 4,087,954 | ||||||||||||
Long term-debt | 3,464,709 | 3,970,753 | ||||||||||||||
Other liabilities | 3,111,635 | 1,545,002 | 783,236 | 824,150 | ||||||||||||
Total foreign currency liabilities | 12,266,568 | 8,468,329 | 24,425,508 | 21,157,350 | ||||||||||||
Net foreign currency asset position | USD | 259,906 | USD | 274,302 | USD | 836,971 | USD | 617,087 |
At December 31, 20112014 and 2010,2013, the net foreign exchange proprietary trading assets amounted to USD 146,013167,828 and USD 56,370189,937 respectively, which meet the legal requirements.
At December 31, 20112014, the participation in the consolidated assets and 2010,liabilities in foreign currency of foreign subsidiaries represents 82.86%64.82% and 82.06%60.83% respectively, and for the year ended at December 31, 2013, 71.16% and 68.17%, respectively, of the consolidated assets in foreign currency and 83.98% and 81.57% respectively, of the consolidated liabilities in foreign currency.respectively.
(4) Cash and Due Fromfrom Banks
The balances of cash and due from banks consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Colombian peso denominated: | ||||||||||||||||
Colombian peso denominated: | ||||||||||||||||
Cash | COP | 2,798,716 | COP | 2,229,095 | COP | 3,395,988 | COP | 2,951,173 | ||||||||
Due from the Colombian Central Bank | 2,019,340 | 1,384,728 | 1,657,639 | 3,899,251 | ||||||||||||
Due from domestic banks | 126,735 | 61,129 | 80,551 | 54,340 | ||||||||||||
Remittances of domestic negotiated checks in transit | 6,496 | 7,327 | 3,160 | 3,122 | ||||||||||||
Allowance for cash and due from banks | (511 | ) | (436 | ) | (2,253 | ) | (916 | ) | ||||||||
Total local currency | 4,950,776 | 3,681,843 | ||||||||||||||
Total local currency denominated | 5,135,085 | 6,906,970 | ||||||||||||||
Foreign currency: | ||||||||||||||||
Foreign currency denominated: | ||||||||||||||||
Cash | 135,597 | 127,756 | 511,091 | 341,050 | ||||||||||||
Due from the Colombian and El Salvador Central Bank | 556,212 | 621,138 | 1,543,261 | 742,130 | ||||||||||||
Due from foreign banks | 1,128,905 | 812,428 | 3,896,120 | 3,303,144 | ||||||||||||
Remittances of foreign negotiated checks in transit | 46,845 | 69,233 | 107,268 | 143,468 | ||||||||||||
Allowance for cash and due from banks | (28 | ) | - | - | (9,321 | ) | ||||||||||
Total foreign currency | 1,867,531 | 1,630,555 | ||||||||||||||
Total foreign currency denominated | 6,057,740 | 4,520,471 | ||||||||||||||
Total cash and due from banks | COP | 6,818,307 | COP | 5,312,398 | COP | 11,192,825 | COP | 11,427,441 |
(5) Investment Securities
Investments in trading securities consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Trading Securities | ||||||||||||||||
Colombian peso denominated: | ||||||||||||||||
Colombian government | COP | 2,890,170 | COP | 1,599,651 | ||||||||||||
Colombian Government | COP | 6,173,970 | COP | 5,609,704 | ||||||||||||
Government entities | 32,244 | 34,493 | 9,349 | 44,545 | ||||||||||||
Financial institutions | 570,825 | 455,791 | 189,571 | 304,985 | ||||||||||||
Corporate bonds | 69,452 | 110,176 | 32,312 | 91,443 | ||||||||||||
Equity securities | 293,687 | 246,972 | 146,561 | 170,371 | ||||||||||||
Total local currency denominated | 3,856,378 | 2,447,083 | 6,551,763 | 6,221,048 | ||||||||||||
Foreign currency denominated: | ||||||||||||||||
Colombian government | 135,350 | 22,214 | ||||||||||||||
Foreign governments | 1,386 | 2,401 | ||||||||||||||
Government entities | - | 4,800 | ||||||||||||||
Colombian Government | 69,795 | 107,462 | ||||||||||||||
Foreign Governments | 501,703 | 360,053 | ||||||||||||||
Financial institutions | 5,861 | 147 | 22,271 | 2,805 | ||||||||||||
Corporate bonds | 751 | 860 | 10,190 | 16,700 | ||||||||||||
Equity securities | 12,077 | 19,163 | 277,281 | 241,616 | ||||||||||||
Total foreign currency denominated | 155,425 | 49,585 | 881,240 | 728,636 | ||||||||||||
Total trading securities | 4,011,803 | 2,496,668 | 7,433,003 | 6,949,684 | ||||||||||||
Allowance for trading securities | (5,245 | ) | (9,067 | ) | (901 | ) | - | |||||||||
Total trading securities, net | COP | 4,006,558 | COP | 2,487,601 | COP | 7,432,102 | COP | 6,949,684 |
The foreign currency denominated securities issued or secured by the Colombian governmentGovernment are bonds denominated in U.S. Dollars, purchased at par value, with annual average interest rates of 2.10%2.18% and 3.67%2.79% for 20112014 and 2010,2013, respectively.
Investments in available for sale securities consisted of the following:
Available for sale - Debt securities | 2014 | 2013 | ||||||
Colombian peso denominated: | ||||||||
Financial institutions | COP | 150,948 | COP | 276,700 | ||||
Total local currency denominated | 150,948 | 276,700 | ||||||
Foreign currency denominated: | ||||||||
Colombian Government | 135,507 | 58,719 | ||||||
El Salvador Central Bank | 23,638 | 24,585 | ||||||
Government entities(1) | 50,443 | 59,251 | ||||||
Foreign Governments | 1,259,549 | 1,253,765 | ||||||
Financial institutions | 139,572 | 86,180 | ||||||
Other | 57,877 | 43,944 | ||||||
Total foreign currency denominated | 1,666,586 | 1,526,444 | ||||||
Total Available for sale - Debt securities | 1,817,534 | 1,803,144 | ||||||
Valuation allowance for available for sale securities | (4,484 | ) | (3,466 | ) | ||||
Total available for sale securities, net | COP | 1,813,050 | COP | 1,799,678 |
(1) | This amount includes investments in fiduciary certificates of participation. These certificates were issued for the Environmental Trust for the conservation of the Coffee Forest (Fideicomiso Ambiental para la Conservación del Bosque Cafetero “FICAFE”). This trust was formed with the transfer of the coffee sector’s loan portfolio by a number of banks in El Salvador, including Banco Agrícola. The purpose of this transaction was to carry out the restructuring of those loans, promoted by the Government of El Salvador. |
The Bank received proceeds from sales of COP 2,067,016 and COP 1,949,181 of available for sale debt securities during the years ended December 31, 2014 and 2013, respectively.
Participation percentage at December 31, 2014 |
2014 | Participation percentage at December 31, 2013 |
2013 | |||||||||||||
Available for sale - equity securities | ||||||||||||||||
Banco Agromercantil de Guatemala(1) | 40.00 | % | COP | 615,066 | 40.00 | % | COP | 418,286 | ||||||||
Sura Asset Management S.A. (Colombia) | 3.65 | % | 351,748 | 3.65 | % | 283,289 | ||||||||||
Grupo Odinsa S.A.(2) | 13.91 | % | 195,413 | 13.50 | % | 196,416 | ||||||||||
Sociedad Administradora de Fondos de Pensiones y de Cesantías Protección S.A. | 20.58 | % | 86,993 | 20.58 | % | 86,993 | ||||||||||
Inversiones Inmobiliaria Arauco Alameda(3) | 22.50 | % | 77,618 | 22.50 | % | 62,536 | ||||||||||
EPSA S.A. ESP | 1.96 | % | 62,343 | 1.96 | % | 62,343 | ||||||||||
Bolsa de Valores de Colombia | 8.63 | % | 32,035 | 8.63 | % | 34,165 | ||||||||||
Titularizadora Colombia S.A.(4) | 26.98 | % | 26,645 | 21.25 | % | 14,743 | ||||||||||
Avefarma S.A.S. | 21.00 | % | 20,423 | 21.00 | % | 20,423 | ||||||||||
TELERED | 14.83 | % | 14,490 | 15.00 | % | 11,670 | ||||||||||
CIFI (Corporación para el financiamiento y la infraestructura) | 9.26 | % | 11,962 | 9.26 | % | 9,634 | ||||||||||
Enka de Colombia S.A. | 6.60 | % | 9,523 | 6.60 | % | 6,547 | ||||||||||
Panamerican Farmaceutical Holding INC | 21.00 | % | 9,091 | 21.00 | % | 7,322 | ||||||||||
Concesiones CCFC S.A. | 25.50 | % | 7,223 | 25.50 | % | 7,223 | ||||||||||
Cadenalco S.A. Titularización | 3.33 | % | 5,472 | 3.33 | % | 5,296 | ||||||||||
Depósito Centralizado de Valores de Colombia Deceval S.A. | 13.59 | % | 4,738 | 13.59 | % | 4,738 | ||||||||||
Redeban Red Multicolor | 20.36 | % | 4,396 | 20.36 | % | 4,396 | ||||||||||
Banco Latinoamericano de exportaciones BLADEX S.A. | 0.19 | % | 2,006 | 0.19 | % | 1,791 | ||||||||||
Concesiones Urbanas S.A. | 33.33 | % | 1,037 | 33.33 | % | 1,037 | ||||||||||
Other | 33,188 | 29,402 | ||||||||||||||
Total equity securities | COP | 1,571,410 | COP | 1,268,250 | ||||||||||||
Valuation allowance for equity securities | (960 | ) | (1,681 | ) | ||||||||||||
Total equity securities, net | COP | 1,570,450 | COP | 1,266,569 |
(1) | On January 23, 2014, the Bank’s subsidiary, Bancolombia Panamá increased its investment in Banco Agromercantil de Guatemala through capitalization for USD 40,000. |
(2) | During April 2014, the Bank’s subsidiary, Inversiones CFNS increased its stock participation in Grupo Odinsa by means of the distribution of dividends in shares corresponding to 724,069 common shares. |
(3) | During the year 2014, the Bank’s subsidiary, Banca de Inversion Bancolombia increased its investment in Inversiones Inmobiliaria Arauco Alameda through capitalization for COP 15,082, corresponding to 1,508,220 common shares. |
(4) | During March 2014, the Bank increased its stock participation in Titularizadora Colombiana S.A. through a purchase of 3,432,219 common shares for COP 11,902. |
Dividends received from equity investments amounted to COP 78,337, COP 63,007 and COP 47,610 for the years ended December 31, 2014, 2013 and 2012, respectively.
The following equity securities are impaired under COLGAAP and the Bank has recognized the impairment amounts:
2014(1) | 2013(1) | |||||||||||
Valuation | Valuation | |||||||||||
Category | Allowance | Category | Allowance | |||||||||
Adara Venture | C | COP | 941 | C | COP | 863 | ||||||
Fogansa S.A. | E | 19 | E | - | ||||||||
HSBC PIc Inc | A | - | A | 416 | ||||||||
SANEAL | E | - | A | 402 | ||||||||
COP | 960 | COP | 1,681 |
(1) | As of December 31, 2014 and December 31, 2013, the Bank recorded impairment allowances amounted to COP 960 and COP 1,681, respectively, related to the aforementioned equity securities held by its subsidiaries Banistmo and Banca de Inversiones Bancolombia S.A. |
Investments in held to maturity securities consisted of the following:
2014 | 2013 | |||||||
Held to Maturity Securities | ||||||||
Colombian peso denominated: | ||||||||
Colombian Government | COP | 159,246 | COP | 268,981 | ||||
Government entities | 1,413,651 | 1,743,790 | ||||||
Financial institutions | 939,406 | 1,030,284 | ||||||
Corporate bonds | - | 2,035 | ||||||
Total Colombian-Peso denominated | 2,512,303 | 3,045,090 | ||||||
Foreign currency denominated: | ||||||||
El Salvador Central Bank | - | 580,450 | ||||||
Government entities | 7,830 | 25 | ||||||
Foreign Governments | 26,922 | 22,116 | ||||||
Financial institutions | 237,501 | 120,455 | ||||||
Other | 79,731 | 27,202 | ||||||
Total foreign currency denominated | 351,984 | 750,248 | ||||||
2,864,287 | 3,795,338 | |||||||
Valuation allowance for Held to Maturity securities | (2,088 | ) | (5,479 | ) | ||||
Total Held to Maturity securities, net | COP | 2,862,199 | COP | 3,789,859 |
As of December 31, 20112014 and 2010,2013, the Bank pledged investmentinvestments securities amounting to COP 1,984,2101,227,328 and COP 1,292,211445,652, respectively, as collateral to secure lines of credit at international banks, domestic development banks and other financial institutions.
Investments in available for sale securities consisted of the following:
Available for sale - Debt securities | 2011 | 2010 | ||||||
Colombian peso denominated: | ||||||||
Colombian government | COP | 72,394 | COP | 78,107 | ||||
Financial institutions | 673,314 | 1,048,193 | ||||||
Other | 1,129 | 3,192 | ||||||
Total local currency denominated | 746,837 | 1,129,492 | ||||||
Foreign currency denominated: | ||||||||
Colombian government | 65,250 | 89,268 | ||||||
El Salvador Central Bank | 132,392 | 164,493 | ||||||
Government entities(1) | 72,100 | 86,802 | ||||||
Foreign governments | 450,067 | 509,335 | ||||||
Financial institutions | 168,171 | 147,493 | ||||||
Corporate bonds | 51,248 | 56,186 | ||||||
Other | 73,418 | 62,882 | ||||||
Total foreign currency denominated | 1,012,646 | 1,116,459 | ||||||
Total Available for sale - Debt securities | 1,759,483 | 2,245,951 | ||||||
Valuation allowance for available for sale securities | (9,715 | ) | (34,983 | ) | ||||
Total available for sale securities, net | COP | 1,749,768 | COP | 2,210,968 |
(1) This amount includes investments in fiduciary certificates of participation. These certificates were issued for the Environmental Trust for the conservation of the Coffee Forest (Fideicomiso Ambiental para la Conservación del Bosque Cafetero “FICAFE”). This trust was formed with the transfer of the coffee sector’s loan portfolio by a number of banks in El Salvador, including Banco Agrícola. The purpose of this transaction was to carry out the restructuring of those loans, promoted by the government of El Salvador.
The Bank received proceeds from sales of COP 1,450,358 and COP 2,198,192 of available for sale debt securities during the years ended December 31, 2011 and 2010, respectively.
Participation Percentage at December 31, 2011 | 2011 | Participation Percentage at December31, 2010 | 2010 | |||||||||||||
Available for sale - equity securities | ||||||||||||||||
EPSA S.A. ESP | 1.96 | % | COP | 62,343 | 1.96 | % | COP | 62,343 | ||||||||
Todo Uno Services | 47.72 | % | 46,281 | 47.72 | % | 45,597 | ||||||||||
Bolsa de Valores de Colombia | 8.37 | % | 52,501 | 8.38 | % | 41,194 | ||||||||||
Sociedad Administradora de Fondos de Pensiones y de Cesantías Protección S.A. (1) | 24.64 | % | 86,993 | 23.44 | % | 22,102 | ||||||||||
Inversiones Inmobiliaria Arauco Alameda(2) | 45.00 | % | 24,136 | 45.00 | % | 20,657 | ||||||||||
Titularizadora Colombiana S.A. | 21.25 | % | 14,743 | 21.25 | % | 17,308 | ||||||||||
Promotora La Alborada(3) | - | - | 3.33 | % | 14,001 | |||||||||||
Grupo Odinsa(4) | 13.46 | % | 190,516 | - | - | |||||||||||
Urbanización Chico Oriental No. 2 Ltda.(5) | - | - | 86.45 | % | 7,848 | |||||||||||
Concesiones CCFC S.A. | 25.50 | % | 7,223 | 25.50 | % | 7,223 | ||||||||||
Concesiones Urbanas S.A. | 33.33 | % | 5,590 | 33.33 | % | 5,591 | ||||||||||
Cadenalco S.A. Securitization | 3.33 | % | 5,150 | 3.33 | % | 5,106 | ||||||||||
Deposito Centralizado de valores de Colombia Deceval S.A. | 13.59 | % | 4,738 | 13.59 | % | 4,738 | ||||||||||
Redeban Red Multicolor | 20.36 | % | 4,396 | 20.36 | % | 4,396 | ||||||||||
Banco Latinoamericano de exportaciones BLADEX S.A. | 0.20 | % | 1,799 | 0.27 | % | 1,786 | ||||||||||
Other | 26,800 | 13,293 | ||||||||||||||
Total equity securities | COP | 533,209 | COP | 273,183 | ||||||||||||
Valuation allowance for equity securities | (65,138 | ) | (44,640 | ) | ||||||||||||
Total equity securities, net | COP | 468,071 | COP | 228,543 |
(1)In June 2011, the Bank made two payments for COP 64,891, corresponding to the issuance of 116,580 common shares.
(2) During the period ended December 31, 2011, Banca de Inversión Bancolombia, the Bank’s investment banking unit, increased its investment in Inversiones Inmobiliarias Arauco Alameda S.A. through capitalization for COP 3,479.
(3)In June 2011, Bancolombia sold its 3.33% participation in Promotora La Alborada accounted for COP 14,001. The Bank recorded a recovery of allowance for investment losses of COP 9,897 in connection to this transaction.
(4)During August and September 2011, Inversiones CFNS acquired shares representing approximately 13.46% of the outstanding shares of Grupo Odinsa S.A. for COP 190,516.
(5)In August 2011, the Bank sold its investments Urbanización Chico Oriental No. 2 Ltda. and Urbanización Sierras del Chico investment for COP 3,415, recording losses in sales of investment securities for COP 7,994. See Notes: 15 – Foreclosed assets, 26 – Contingencies and 30- Subsequent events.
Dividends received from equity investments amounted to COP 27,700, COP 34,699 and COP 24,045 for the years ended December 31, 2011, 2010 and 2009, respectively.
The following equity securities are impaired under Colombian GAAP and the Bank has recognized the impairment amounts:
2011 | 2010 | |||||||||||||||
Valuation | Valuation | |||||||||||||||
Risk Category | Allowance | Risk Category | Allowance | |||||||||||||
Todo Uno Services | C | COP | 46,281 | B | COP | 26,325 | ||||||||||
Urbanización Chicó Oriental No. 2 Ltda. | E | - | E | 7,848 | ||||||||||||
Urbanización Sierras del Chicó Ltda. | E | - | E | 203 | ||||||||||||
Industria Colombo Andina Inca S.A. | E | 367 | E | 367 | ||||||||||||
Promotora La Alborada | E | - | E | 9,897 | ||||||||||||
Enka de Colombia S.A. | B | 3,280 | B | - | ||||||||||||
Grupo Odinsa S.A. | A | 3,567 | A | - | ||||||||||||
Bolsa de Valores de Colombia | A | 11,643 | A | - | ||||||||||||
COP | 65,138 | COP | 44,640 |
Investments in held to maturity securities consisted of the following:
2011 | 2010 | |||||||
Held to Maturity Securities | ||||||||
Colombian peso denominated: | ||||||||
Colombian government | COP | 443,181 | COP | 479,404 | ||||
Government entities | 1,159,509 | 976,891 | ||||||
Financial institutions | 1,297,556 | 1,475,318 | ||||||
Corporate bonds | 4,517 | 5,883 | ||||||
Total Colombian-Peso denominated | 2,904,763 | 2,937,496 | ||||||
Foreign currency denominated: | ||||||||
El Salvador Central Bank | 553,461 | 587,196 | ||||||
Government entities | 175 | 195 | ||||||
Foreign governments | 39,802 | 45,845 | ||||||
Financial institutions | 147,733 | 114,721 | ||||||
Other | 89,754 | 64,874 | ||||||
Total foreign currency denominated | 830,925 | 812,831 | ||||||
3,735,688 | 3,750,327 | |||||||
Valuation allowance for Held to Maturity securities | (1,894 | ) | (1,677 | ) | ||||
Total Held to Maturity securities, net | COP | 3,733,794 | COP | 3,748,650 |
The following table summarizes the maturities and weighted average yields of the Bank’s investment debt securities as of December 31, 2011:2014:
As of December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Maturing in less than 1 year | Maturing between 1 and 5 years | Maturing between 5 and 10 years | Maturing in more than 10 years | Total | ||||||||||||||||||||||||||||||||||||
Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | |||||||||||||||||||||||||||||||
(in millions of pesos (COP), except yields) | ||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by: | ||||||||||||||||||||||||||||||||||||||||
Foreign currency.-denominated: | ||||||||||||||||||||||||||||||||||||||||
Colombian government | 143,022 | 1.31 | % | 44,692 | 4.17 | % | 12,190 | 3.48 | % | 698 | 6.11 | % | 200,602 | 2.10 | % | |||||||||||||||||||||||||
El Salvador Central Bank | 608,124 | 0.24 | % | 77,729 | 2.55 | % | - | - | - | - | 685,853 | 0.50 | % | |||||||||||||||||||||||||||
Other government entities | - | - | 8,144 | 3.11 | % | 17,413 | 3.76 | % | 46,718 | 3.99 | % | 72,275 | 3.83 | % | ||||||||||||||||||||||||||
Other financial entities | 69,153 | 2.57 | % | 143,389 | 4.13 | % | 107,203 | 5.31 | % | 2,019 | 6.99 | % | 321,764 | 4.20 | % | |||||||||||||||||||||||||
Foreign governments | 332,086 | 1.95 | % | 37,582 | 1.13 | % | 77,138 | 4.66 | % | 37,466 | 6.51 | % | 484,272 | 2.67 | % | |||||||||||||||||||||||||
Others | 12,432 | 1.88 | % | 101,172 | 7.19 | % | 98,654 | 5.71 | % | - | - | 212,258 | 6.19 | % | ||||||||||||||||||||||||||
Subtotal | 1,164,817 | 1.02 | % | 412,708 | 4.29 | % | 312,598 | 5.12 | % | 86,901 | 5.16 | % | 1,977,024 | 2.53 | % |
As of December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Maturing in less than 1 year | Maturing between 1 and 5 years | Maturing between 5 and 10 years | Maturing in more than 10 years | Total | ||||||||||||||||||||||||||||||||||||
Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | |||||||||||||||||||||||||||||||
(in millions of pesos (COP), except yields) | ||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by: | ||||||||||||||||||||||||||||||||||||||||
Peso-denominated | ||||||||||||||||||||||||||||||||||||||||
Colombian government | 626,148 | 5.06 | % | 2,034,837 | 6.10 | % | 56,985 | 7.69 | % | 86,469 | 7.63 | % | 2,804,439 | 5.95 | % | |||||||||||||||||||||||||
Other government entities | 1,186,643 | 1.06 | % | 5,110 | 6.45 | % | - | - | - | - | 1,191,753 | 1.09 | % | |||||||||||||||||||||||||||
Other financial entities | 98,390 | 5.66 | % | 440,456 | 6.66 | % | 699,253 | 6.10 | % | 887,491 | 11.66 | % | 2,125,590 | 8.52 | % | |||||||||||||||||||||||||
Others | 7,370 | 5.99 | % | 40,497 | 7.90 | % | 27,184 | 7.94 | % | - | - | 75,051 | 7.73 | % | ||||||||||||||||||||||||||
Subtotal | 1,918,551 | 2.62 | % | 2,520,900 | 6.23 | % | 783,422 | 6.28 | % | 973,960 | 11.30 | % | 6,196,833 | 5.91 | % | |||||||||||||||||||||||||
Securities issued or secured by: | ||||||||||||||||||||||||||||||||||||||||
UVR-denominated | ||||||||||||||||||||||||||||||||||||||||
Colombian government. | 113,428 | 0.16 | % | 472,410 | 0.80 | % | 3,410 | 2.94 | % | 12,059 | 3.50 | % | 601,307 | 0.74 | % | |||||||||||||||||||||||||
Other financial entities | - | - | 24,420 | 4.35 | % | 291,944 | 3.96 | % | 92,828 | 8.19 | % | 409,192 | 4.94 | % | ||||||||||||||||||||||||||
Subtotal | 113,428 | 0.16 | % | 496,830 | 0.97 | % | 295,354 | 3.95 | % | 104,887 | 7.65 | % | 1,010,499 | 2.44 | % | |||||||||||||||||||||||||
Total (COP) | 3,196,796 | 3,430,438 | 1,391,374 | 1,165,748 | 9,184,356 |
As of December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||
Maturing in less than 1 year | Maturing between 1 and 5 years | Maturing between 5 and 10 years | Maturing in more than 10 years | Total | ||||||||||||||||||||||||||||||||||||||
Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | Balance(1) | Yield %(2) | |||||||||||||||||||||||||||||||||
Securities issued or secured by: Foreign currency-denominated(3): | ||||||||||||||||||||||||||||||||||||||||||
Colombian Government | - | - | 164,269 | 1.94% | 41,033 | 3.18% | - | - | 205,302 | 2.18% | ||||||||||||||||||||||||||||||||
El Salvador Central Bank | 23,638 | 5.74% | - | - | - | - | - | - | 23,638 | 5.74% | ||||||||||||||||||||||||||||||||
Other Government entities | - | - | 8,072 | 3.43% | 6,951 | 5.28% | 43,250 | 3.58% | 58,273 | 3.76% | ||||||||||||||||||||||||||||||||
Other financial entities | 100,927 | 4.68% | 252,055 | 3.04% | 44,296 | 4.72% | - | - | 397,278 | 3.64% | ||||||||||||||||||||||||||||||||
Foreign Governments | 722,672 | 2.93% | 633,503 | 2.68% | 404,720 | 3.86% | 25,524 | 4.52% | 1,786,419 | 3.07% | ||||||||||||||||||||||||||||||||
Others | - | - | 111,893 | 4.14% | 19,639 | 5.25% | 15,764 | 5.74% | 147,296 | 4.46% | ||||||||||||||||||||||||||||||||
Subtotal | 847,237 | 3.21% | 1,169,792 | 2.80% | 516,639 | 3.95% | 84,538 | 4.27% | 2,618,206 | 3.21% | ||||||||||||||||||||||||||||||||
Securities issued or secured by: Peso-denominated(3) | ||||||||||||||||||||||||||||||||||||||||||
Colombian Government | 1,485,076 | 4.71% | 2,683,442 | 5.18% | 946,970 | 6.44% | 45,528 | 7.16% | 5,161,016 | 5.29% | ||||||||||||||||||||||||||||||||
Other Government entities | 1,413,758 | 0.73% | 1,577 | 5.46% | 7,665 | 7.33% | - | - | 1,423,000 | 0.77% | ||||||||||||||||||||||||||||||||
Other financial entities | 209,450 | 4.55% | 126,846 | 6.08% | 479,148 | 8.32% | 312,859 | 13.08% | 1,128,303 | 8.69% | ||||||||||||||||||||||||||||||||
Others | 2,620 | 3.66% | 11,858 | 5.69% | 13,089 | 6.35% | 4,745 | 7.20% | 32,312 | 6.01% | ||||||||||||||||||||||||||||||||
Subtotal | 3,110,904 | 2.89% | 2,823,723 | 5.22% | 1,446,872 | 7.07% | 363,132 | 12.27% | 7,744,631 | 4.96% | ||||||||||||||||||||||||||||||||
Securities issued or secured by: | ||||||||||||||||||||||||||||||||||||||||||
UVR-denominated(3) | ||||||||||||||||||||||||||||||||||||||||||
Colombian Government | 695,330 | 1.86% | 409,140 | 1.76% | 67,730 | 2.81% | - | - | 1,172,200 | 1.88% | ||||||||||||||||||||||||||||||||
Other financial entities | 6,932 | 6.65% | - | - | 91,186 | 5.22% | 51,042 | 9.69% | 149,160 | 6.82% | ||||||||||||||||||||||||||||||||
Subtotal | 702,262 | 1.91% | 409,140 | 1.76% | 158,916 | 4.20% | 51,042 | 9.69% | 1,321,360 | 2.44% | ||||||||||||||||||||||||||||||||
Total (COP) | 4,660,403 | 4,402,655 | 2,122,427 | 498,712 | 11,684,197 |
(1) Amounts are net of allowances for decline in value which amounted to COP 16,854 million in 2011.
(2) Yield was calculated using the internal return rate (IRR) as of December 31, 2011.
(1) | Amounts are net of allowances for decline in value which amounted to COP 6,785 in 2014. |
(2) | Yield was calculated using the internal rate of return (IRR) as of December 31, 2014. |
(3) | Yields on tax-exempt obligations have not been calculated on a tax equivalent basis because the effect of such calculation would not be material. |
(6) Loans and Financial Leases
Loan portfolio and financial lease contracts were classified, in accordance with the provisions of the Superintendency of Finance,SFC, as follows:
December 31, 2011
Rating | Commercial | Consumer | Mortgage | Small business Loans | Financial leases | Total | ||||||||||||||||||
“A” Normal | COP | 36,178,917 | COP | 9,378,629 | COP | 4,568,655 | COP | 279,477 | COP | 6,689,482 | COP | 57,095,160 | ||||||||||||
“B” Acceptable | 819,831 | 824,253 | 103,462 | 10,046 | 188,475 | 1,946,067 | ||||||||||||||||||
“C” Appreciable | 457,906 | 247,367 | 55,265 | 6,557 | 146,798 | 913,893 | ||||||||||||||||||
“D” Significant | 491,898 | 230,958 | 32,001 | 6,013 | 87,812 | 848,682 | ||||||||||||||||||
“E” Unrecoverable | 264,445 | 164,839 | 81,285 | 14,813 | 59,244 | 584,626 | ||||||||||||||||||
Total loans and financial leases | COP | 38,212,997 | COP | 10,846,046 | COP | 4,840,668 | COP | 316,906 | COP | 7,171,811 | COP | 61,388,428 |
December 31, 20102014
Rating | Commercial | Consumer | Mortgage | Small business Loans | Financial leases | Total | ||||||||||||||||||
“A” Normal | COP | 28,873,068 | COP | 7,391,320 | COP | 3,070,146 | COP | 222,455 | COP | 5,357,198 | COP | 44,914,187 | ||||||||||||
“B” Acceptable | 929,599 | 313,562 | 97,124 | 8,198 | 240,315 | 1,588,798 | ||||||||||||||||||
“C” Appreciable | 337,637 | 131,836 | 62,126 | 5,519 | 69,783 | 606,901 | ||||||||||||||||||
“D” Significant | 594,824 | 232,909 | 40,002 | 6,034 | 140,520 | 1,014,289 | ||||||||||||||||||
“E” Unrecoverable | 257,275 | 107,548 | 73,483 | 12,876 | 25,733 | 476,915 | ||||||||||||||||||
Total loans and financial leases | COP | 30,992,403 | COP | 8,177,175 | COP | 3,342,881 | COP | 255,082 | COP | 5,833,549 | COP | 48,601,090 |
Rating | Commercial | Consumer | Small loans | Mortgage | Financial leases | Total | ||||||||||||||||||
“A” Normal | COP | 60,249,628 | COP | 16,016,750 | COP | 456,861 | COP | 11,585,000 | COP | 10,280,006 | COP | 98,588,245 | ||||||||||||
“B” Acceptable | 2,335,419 | 1,239,650 | 88,257 | 404,538 | 624,408 | 4,692,272 | ||||||||||||||||||
“C” Appreciable | 701,997 | 610,460 | 62,151 | 301,688 | 144,788 | 1,821,084 | ||||||||||||||||||
“D” Significant | 705,867 | 439,105 | 6,401 | 38,497 | 164,423 | 1,354,293 | ||||||||||||||||||
“E” Unrecoverable | 486,291 | 348,836 | 34,858 | 189,261 | 38,407 | 1,097,653 | ||||||||||||||||||
Total loans and financial leases | COP | 64,479,202 | COP | 18,654,801 | COP | 648,528 | COP | 12,518,984 | COP | 11,252,032 | COP | 107,553,547 |
December 31, 2013
Rating | Commercial | Consumer | Small loans | Mortgage | Financial leases | Total | ||||||||||||||||||
“A” Normal | COP | 48,599,320 | COP | 14,682,044 | COP | 455,077 | COP | 9,747,572 | COP | 9,092,468 | COP | 82,576,481 | ||||||||||||
“B” Acceptable | 1,933,231 | 820,276 | 15,187 | 133,839 | 302,582 | 3,205,115 | ||||||||||||||||||
“C” Appreciable | 851,942 | 396,068 | 9,639 | 219,977 | 112,879 | 1,590,505 | ||||||||||||||||||
“D” Significant | 619,566 | 412,805 | 8,366 | 33,109 | 139,411 | 1,213,257 | ||||||||||||||||||
“E” Unrecoverable | 359,460 | 290,697 | 28,498 | 161,433 | 34,096 | 874,184 | ||||||||||||||||||
Total loans and financial leases | COP | 52,363,519 | COP | 16,601,890 | COP | 516,767 | COP | 10,295,930 | COP | 9,681,436 | COP | 89,459,542 |
Promissory notes documenting loans amounting to COP 957,6981,515,688 and COP 998,7751,809,043 at December 31, 20112014 and 2010,2013, respectively, have been duly endorsed to development banks, as required by applicable laws.
The following table represents a summary of troubled loans restructured:
2014 | 2013 | |||||||||||||||
2011 | 2010 | |||||||||||||||
Performed by the Bank | COP | 1,263,924 | COP | 1,533,596 | COP | 2,079,852 | COP | 1,690,032 | ||||||||
Performed under local regulations | 266,397 | 223,166 | 303,667 | 288,310 | ||||||||||||
Interest and other receivables items | 12,080 | 18,073 | 24,332 | 17,900 | ||||||||||||
Trouble loans restructured | 1,542,401 | 1,774,835 | 2,407,851 | 1,996,242 | ||||||||||||
Allowances for loan losses | (489,988 | ) | (627,068 | ) | (745,323 | ) | (669,676 | ) | ||||||||
Troubled loans restructured, net | COP | 1,052,413 | COP | 1,147,767 | COP | 1,662,528 | COP | 1,326,566 |
(7) Allowance for Loans, Financial Leases and Accrued Interest Losses
The following table sets forth an analysis of the activity in the allowance for loans and financial leases losses:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Balance at beginning of year | COP | 2,509,213 | COP | 2,431,667 | COP | 2,134,360 | ||||||||||||||||||
Provision for loan losses | 1,796,873 | 1,842,406 | 2,448,581 | |||||||||||||||||||||
Reversals of provision | (972,251 | ) | (1,085,211 | ) | (1,186,674 | ) | ||||||||||||||||||
Balance at beginning of period | COP | 4,065,530 | COP | 3,249,639 | COP | 2,812,582 | ||||||||||||||||||
Allowance for loan losses for Banistmo and its subsidiaries at October 31,2013.(1) | - | 327,877 | - | |||||||||||||||||||||
Sale of Asesuisa S.A. and Asesuisa Vida S.A. | - | - | (688 | ) | ||||||||||||||||||||
Provisions for loan losses | 3,151,160 | 2,717,954 | 2,344,265 | |||||||||||||||||||||
Reversal of provisions | (1,614,770 | ) | (1,391,434 | ) | (1,192,067 | ) | ||||||||||||||||||
Charge-offs | (531,682 | ) | (658,151 | ) | (925,592 | ) | (1,044,152 | ) | (877,318 | ) | (678,506 | ) | ||||||||||||
Effect of changes in foreign exchange rates | 10,429 | (21,498 | ) | (39,008 | ) | 192,405 | 38,812 | (35,947 | ) | |||||||||||||||
Balance at end of year | COP | 2,812,582 | COP | 2,509,213 | COP | 2,431,667 | COP | 4,750,173 | COP | 4,065,530 | COP | 3,249,639 | ||||||||||||
Ratio of charge-offs to average outstanding loans | 0.99 | % | 1.49 | % | 2.10 | % | 1.10 | % | 1.13 | % | 1.07 | % | ||||||||||||
Recovery of charged- off loans | COP | 244,141 | COP | 276,209 | COP | 214,251 | ||||||||||||||||||
Recovery of charged-off loans | COP | 241,200 | COP | 231,396 | COP | 167,819 |
(1) | See Note 1 Organization and Background. |
Recoveries of charged-offscharged-off loans are recorded separately in the consolidated statementstatements of operations.operationsin the line ‘Recovery of charged-off loans’.
The following table sets forth the activity in the allowance for accrued interest losses:
2011 | 2010 | 2009 | ||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||
Balance at beginning of year | COP | 38,952 | COP | 45,937 | COP | 54,323 | COP | 63,745 | COP | 54,026 | COP | 43,644 | ||||||||||||
Provision for Banistmo and its subsidiaries at October 31, 2013.(1) | - | 4,590 | - | |||||||||||||||||||||
Provision | 31,852 | 33,540 | 46,840 | 53,469 | 51,774 | 48,085 | ||||||||||||||||||
Charge-offs | (9,088 | ) | (18,057 | ) | (25,707 | ) | (19,987 | ) | (19,185 | ) | (15,142 | ) | ||||||||||||
Reversal of provisions | (18,133 | ) | (22,118 | ) | (28,980 | ) | (31,808 | ) | (27,885 | ) | (22,067 | ) | ||||||||||||
Effect of changes in foreign exchange rates | 61 | (350 | ) | (539 | ) | 1,510 | 425 | (494 | ) | |||||||||||||||
Balance at end of year | COP | 43,644 | COP | 38,952 | COP | 45,937 | COP | 66,929 | COP | 63,745 | COP | 54,026 |
(1) | See Note 1 Organization and Background. |
(8) Customers’ Acceptances and Derivatives
The Bank’s rights and commitments from customers’ acceptances and derivatives operations were as follows:
2014 | 2013 | |||||||
Assets | ||||||||
Customer Acceptances | COP | 90,049 | COP | 38,589 | ||||
Derivative Assets | ||||||||
Spot Transactions | 224 | 153 | ||||||
Future Contracts | 5 | - | ||||||
Forward Contracts | 519,871 | 75,923 | ||||||
Swaps | 768,078 | 454,933 | ||||||
Options | 184,701 | 32,811 | ||||||
Total Derivative Assets | 1,472,879 | 563,820 | ||||||
Total Customer Acceptances and Derivative Assets | COP | 1,562,928 | COP | 602,409 | ||||
Liabilities | ||||||||
Customers Acceptances | 90,049 | 38,589 | ||||||
Derivative Liabilities | ||||||||
Forward contracts | 574,123 | 62,621 | ||||||
Swaps | 567,203 | 314,099 | ||||||
Options | 89,108 | 49,205 | ||||||
Total Derivative Liabilities | 1,230,434 | 425,925 | ||||||
Total Customers Acceptances and Derivative liabilities | COP | 1,320,483 | COP | 464,514 |
2011 | 2010 | |||||||
Assets | ||||||||
Customer Acceptances | COP | 35,201 | COP | 47,486 | ||||
Assets Derivatives | ||||||||
Spot Transactions | 180 | 44 | ||||||
Future Contracts | 11 | - | ||||||
Forward Contracts | 94,402 | 136,593 | ||||||
Swaps | 547,991 | 569,262 | ||||||
Options | 63,511 | 31,503 | ||||||
Total Assets Derivatives | 706,095 | 737,402 | ||||||
Total Customer Acceptances and Derivative Assets | 741,296 | 784,888 | ||||||
Liabilities | ||||||||
Customers Acceptances | 35,201 | 47,486 | ||||||
Liabilities Derivatives | ||||||||
Forward contracts | 143,068 | 104,634 | ||||||
Swaps | 297,864 | 457,944 | ||||||
Options | 37,842 | 35,310 | ||||||
Total Derivatives Liabilities | 478,774 | 597,888 | ||||||
Total Customers Acceptances and Derivative liabilities | COP | 513,975 | COP | 645,374 |
As a result of the acquisition of Banistmo, the Bank, through its subsidiary Banistmo, has entered into credit derivatives to manage its credit risk. Those derivatives are designated as hedging instruments to protect the Bank against changes in the fair value fluctuations of its subsidiary’s position in debt securities issued by the Panamanian Government (fair value hedge) and to protect against changes in the cash flows of its subsidiary’s portfolio of deposits (cash flow hedge). The hedge effectiveness assessment is performed on a monthly basis consistently throughout the hedging relationship. For fair value hedges, the changes in value of the hedging derivative, as well as the changes in value of the related hedged item concerning to the risk hedged, are reflected in the Statement of Operations. For cash flow hedge, the changes in value of the hedging derivative are reflected in Unrealized gains and losses in the Bank’s stockholders’ equity, as long as the hedge is effective. For additional information on the Bank’s hedging derivatives, see Note 2 Summary of Significant Accounting Policies.
(9) Accounts Receivable
Accounts receivable consisted of the following:
2011(1) | 2010(1) | 2014(1) | 2013(1) | |||||||||||||
Advances to suppliers | COP | 583,152 | COP | 444,746 | ||||||||||||
Balance in favor on credit card clearing house | COP | 384,824 | COP | 342,095 | 503,380 | 512,489 | ||||||||||
Advances to suppliers | 348,366 | 224,580 | ||||||||||||||
Advances on commitments to purchase assets(2) | 154,585 | 87,057 | ||||||||||||||
Tax credit | 86,768 | 56,837 | ||||||||||||||
Commissions | 60,478 | 49,252 | 77,885 | 73,042 | ||||||||||||
Insurance premium receivables | 55,311 | 65,211 | 60,949 | 72,419 | ||||||||||||
Services and properties sold | 38,229 | 14,261 | ||||||||||||||
Recoveries of insurances on deposits ("Fogafin") | 16,408 | 9,874 | ||||||||||||||
Other accrued interest receivable | 13,583 | 10,067 | ||||||||||||||
Value Added Tax (VAT) - Asset | 48,987 | 45,942 | ||||||||||||||
Treasury operations pending payment by the customers | 46,547 | 3,118 | ||||||||||||||
Sale of goods and services | 12,703 | 7,159 | 22,285 | 41,135 | ||||||||||||
Overnight funds sold | 21,488 | 18,148 | ||||||||||||||
Fees on international wire transfers | 11,860 | 13,199 | 18,952 | 16,741 | ||||||||||||
Other credit card receivable (joint venture Tuya S.A.) | 11,828 | 10,028 | 16,732 | 20,918 | ||||||||||||
Accounts receivables in branches | 9,761 | 7,469 | ||||||||||||||
Margin call | 9,666 | 7,784 | ||||||||||||||
Electronic services and agreements | 9,395 | 10,199 | ||||||||||||||
Receivables for financing Government´s subsidies on the interest on mortgages | 5,771 | 5,353 | ||||||||||||||
Sierras del Chicó and Chicó Oriental | 5,330 | 5,330 | ||||||||||||||
Insurance on securitization process | 7,553 | 6,872 | 2,608 | 3,102 | ||||||||||||
Accounts receivables in branches | 6,840 | 18,179 | ||||||||||||||
Sierras del Chicó and Chicó Oriental | 5,262 | 4,761 | ||||||||||||||
Advances on commitments to purchase assets | 2,041 | 3,688 | ||||||||||||||
Treasury operations pending payment by the customers | 852 | 903 | ||||||||||||||
Advances to employees | 417 | 1,253 | ||||||||||||||
Overnight funds sold | 55 | 34 | ||||||||||||||
Advance capitalization purposes | - | 5,877 | ||||||||||||||
Dividends | - | 2,187 | ||||||||||||||
Receivables in recovery stage | 1,964 | 5,421 | ||||||||||||||
Recoveries of insurances on deposits ("Fogafin") | - | 32,876 | ||||||||||||||
Other receivables | 88,611 | 71,994 | 117,538 | 153,080 | ||||||||||||
Total accounts receivable | 1,065,221 | 861,474 | 1,803,743 | 1,623,206 | ||||||||||||
Allowance for accounts receivable losses | (48,236 | ) | (63,759 | ) | ||||||||||||
Accounts receivable, net | COP | 1,016,985 | COP | 797,715 | ||||||||||||
Allowance for account receivable | (97,973 | ) | (85,988 | ) | ||||||||||||
Account receivable, net | COP | 1,705,770 | COP | 1,537,218 |
(1) Includes all accounts receivable except those originated for interest loans.
(1) | Includes all accounts receivable except those originated for interest loans. |
(2) | On December 31, 2014, this concept corresponds to FCP Fondo Inmobiliario S.A., for the amount paid in advance to buy furniture, according to the sales and purchase contracts. |
The changes in allowance for accounts receivable losses are as follows:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Balance at beginning of year | COP | 63,759 | COP | 72,619 | COP | 56,318 | COP | 85,988 | COP | 76,606 | COP | 48,236 | ||||||||||||
Sale of AFP Crecer Subsidiary(1) | (150 | ) | - | - | ||||||||||||||||||||
Provision for Banistmo at October 31, 2013(1) | - | 7,593 | - | |||||||||||||||||||||
Sale of Asesuisa S.A. and Asesuisa Vida | - | - | (615 | ) | ||||||||||||||||||||
Provision for uncollectible amounts | 56,534 | 63,224 | 86,165 | 109,123 | 90,473 | 104,015 | ||||||||||||||||||
Charge-offs | (16,904 | ) | (24,920 | ) | (29,456 | ) | ||||||||||||||||||
Charge - offs | (41,997 | ) | (34,822 | ) | (34,958 | ) | ||||||||||||||||||
Effect of difference in exchange rate | 108 | (2,170 | ) | (910 | ) | 2,354 | 590 | (586 | ) | |||||||||||||||
Reversal of provisions | (55,111 | ) | (44,994 | ) | (39,498 | ) | ||||||||||||||||||
Reversal of provision and recoveries | (57,495 | ) | (54,452 | ) | (39,486 | ) | ||||||||||||||||||
Balance at end of year | COP | 48,236 | COP | 63,759 | COP | 72,619 | COP | 97,973 | COP | 85,988 | COP | 76,606 |
(1) |
(10) Premises and Equipment
At December 31, 20112014 and 2010 Property, Plant2013 Premises and Equipment consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Premises and Equipment | ||||||||||||||||
Land | COP | 138,957 | COP | 121,640 | ||||||||||||
Lands | COP | 200,945 | COP | 171,249 | ||||||||||||
Buildings | 702,936 | 650,900 | 1,400,012 | 1,290,165 | ||||||||||||
Furniture, equipment and fixtures | 265,931 | 247,773 | 315,186 | 326,950 | ||||||||||||
Computer equipment | 420,109 | 422,980 | 338,413 | 446,523 | ||||||||||||
Vehicles | 9,005 | 9,799 | 88,254 | 19,653 | ||||||||||||
Construction in progress | 12,392 | 61,525 | 913 | - | ||||||||||||
Equipment in transit | 823,260 | 370,223 | 1,139,800 | 983,026 | ||||||||||||
Total | 2,372,590 | 1,884,840 | 3,483,523 | 3,237,566 | ||||||||||||
Less Accumulated depreciation | (744,868 | ) | (707,111 | ) | (1,032,350 | ) | (1,035,889 | ) | ||||||||
Allowance for impairment | (5,411 | ) | (3,104 | ) | (12,383 | ) | (10,000 | ) | ||||||||
Premises and equipment, net | COP | 1,622,311 | COP | 1,174,625 | COP | 2,438,790 | COP | 2,191,677 |
PropertyPremises and equipment depreciation expense for the years ended December 31, 2011,2014, December 31, 20102013 and December 31, 2009,2012 amounted to COP 97,801,135,475, COP 106,974,100,841, and COP 114,844,97,458, respectively.
(11) Premises and equipment under Operating Leases
Premises and equipment under operating leases where the Bank or any of its subsidiaries act as lessor consisted of the following:
2011 | 2010 | |||||||||||||||
2014 | 2013 | |||||||||||||||
Machinery and equipment | COP | 257,013 | COP | 110,381 | COP | 798,896 | COP | 631,288 | ||||||||
Vehicles | 910,320 | 717,959 | 1,772,453 | 1,556,238 | ||||||||||||
Furniture, equipment and fixtures | 33,420 | 23,234 | 61,612 | 54,216 | ||||||||||||
Computer equipment | 320,780 | 248,298 | 600,714 | 542,754 | ||||||||||||
Real estate | 321,984 | 253,974 | 1,477,204 | 1,087,239 | ||||||||||||
Total | 1,843,517 | 1,353,846 | 4,710,879 | 3,871,735 | ||||||||||||
Lease payments receivables under lease contracts | 32,425 | 24,535 | 58,058 | 45,541 | ||||||||||||
Less accumulated depreciation | (466,856 | ) | (357,888 | ) | (1,186,821 | ) | (923,365 | ) | ||||||||
Allowance for impairment | (29,029 | ) | (14,385 | ) | (70,812 | ) | (74,730 | ) | ||||||||
Operating Leases, net | COP | 1,380,057 | COP | 1,006,108 | COP | 3,511,304 | COP | 2,919,181 |
Operating lease depreciation expense for the years ended December 31, 2011, 20102014, 2013 and 2009,2012, amounted to COP 125,202,401,654, COP 88,770,328,015 and COP 70,183,222,144, respectively.
(12) Prepaid Expenses and Deferred Charges
At December 31, 20112014 and 20102013, prepaid expenses and deferred charges consisted of the following:
2011 | 2010 | |||||||||||||||
2014 | 2013 | |||||||||||||||
Prepaid expenses: | ||||||||||||||||
Insurance premiums | COP | 13,695 | COP | 13,143 | COP | 13,952 | COP | 16,430 | ||||||||
Software licenses | 10,212 | 4,504 | 16,828 | 12,912 | ||||||||||||
Equipment maintenance | 573 | 634 | 2,272 | 1,275 | ||||||||||||
Deferred acquisition costs (DAC) (1) | 17,723 | 13,477 | ||||||||||||||
Payroll advances(2) | 9,393 | 5,576 | ||||||||||||||
Other | 5,682 | 1,997 | 2,764 | 3,918 | ||||||||||||
Total prepaid expenses | 30,162 | 20,278 | COP | 62,932 | COP | 53,588 | ||||||||||
Deferred charges: | ||||||||||||||||
Equity tax and other contributions(1) | 342,023 | 11 | ||||||||||||||
Equity tax and other contributions(3) | 8,185 | 21,762 | ||||||||||||||
Software purchased and related capitalized costs under INNOVA project | 259,130 | 172,982 | 81,357 | 196,794 | ||||||||||||
Software other than under the Innova project | 65,010 | 67,786 | 63,192 | 83,606 | ||||||||||||
Discounts on issuance of bonds | 47,139 | 31,863 | 72,255 | 86,994 | ||||||||||||
Swaps fair value adjustment originated on their first contract day | 20,953 | 18,021 | ||||||||||||||
Leasehold improvements | 2,421 | 3,735 | 30,129 | 20,116 | ||||||||||||
Commissions | 1,292 | 1,728 | 1,172 | 1,436 | ||||||||||||
Stationery and supplies | 968 | 1,257 | ||||||||||||||
Deferred tax asset(4) | 200,853 | 202,197 | ||||||||||||||
Other | 16,358 | 2,203 | 26,521 | 24,439 | ||||||||||||
Total deferred charges | 755,294 | 299,586 | COP | 483,664 | COP | 637,344 | ||||||||||
Total prepaid expenses and deferred charges | COP | 785,456 | COP | 319,864 | COP | 546,596 | COP | 690,932 |
(1) | Deferred Acquisition Costs (DAC), are associated with the costs incurred in acquiring a new customer, which are deferred over the term of the insurance contract. |
(2) | Payroll advances are related to Banistmo and its subsidiaries. |
(3) | Since 2007 Colombian tax regulations require companies to pay annually in addition to the income tax, a special tax defined as “Equity tax”, |
(4) | See Note 2 “Summary of significant accounting policies”, (t) Deferred Tax. |
(13) Other Assets
At December 31, 20112014 and 20102013, other assets consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Other assets: | ||||||||||||||||
Value added tax deductible and withholding taxes | COP | 50,289 | COP | 41,533 | COP | 321,356 | COP | 170,139 | ||||||||
Investment in Trust | 10,217 | 9,551 | 115,696 | 49,661 | ||||||||||||
Deposits in derivative operations | 104,176 | 268,119 | 154,077 | 141,203 | ||||||||||||
Assets to place in lease contracts | 1,455,527 | 826,071 | 2,025,669 | 2,148,104 | ||||||||||||
Inventory | 1,875 | 1,807 | 10,412 | 378 | ||||||||||||
Joint Ventures | 16,855 | 13,484 | 8,224 | 10,241 | ||||||||||||
Other | 58,709 | 25,412 | 63,313 | 70,384 | ||||||||||||
Total other assets | COP | 1,697,648 | COP | 1,185,977 | COP | 2,698,747 | COP | 2,590,110 |
F-45 |
(14)Goodwill
The activitiesfollowing table sets forth an analysis of the activity in the goodwill are as follows:account:
2011 | 2010 | 2009 | ||||||||||
Balance at beginning of the year | COP | 750,968 | COP | 855,724 | COP | 1,008,639 | ||||||
Additions derived from the acquisition of Banagrícola by Bancolombia Panamá | - | 27 | 279 | |||||||||
Additions derived from the Purchase to non-controlling interest of Renting Colombia by Leasing Bancolombia(1) | - | 6,038 | - | |||||||||
Other Additions(2) | 52 | 137 | 1,996 | |||||||||
Sale of AFP Crecer subsidiary (see note 1) | (28,553 | ) | - | - | ||||||||
Amortization | (51,239 | ) | (55,966 | ) | (69,231 | ) | ||||||
Effect of change in foreign exchange rates | 8,633 | (54,992 | ) | (85,959 | ) | |||||||
Balance at end of the year(3) | COP | 679,861 | COP | 750,968 | COP | 855,724 |
2014 | 2013 | 2012 | ||||||||||
Balance at beginning of the year, net | COP | 3,589,203 | COP | 571,373 | COP | 679,861 | ||||||
Additions derived from the acquisition of Banistmo S.A. by Bancolombia S.A.(1) | - | 2,986,993 | - | |||||||||
Acquisition of Uff Movil S.A.S(2) | - | - | 21,995 | |||||||||
Impairment of Uff Movil´s goodwill(3) | (3,179 | ) | - | - | ||||||||
Other Additions(4) | 5 | 13 | 12 | |||||||||
Refund of the amount paid(5) | (37,684 | ) | - | - | ||||||||
Sale of Asesuisa subsidiary | - | - | (24,146 | ) | ||||||||
Amortization(6) | (397,798 | ) | (78,880 | ) | (45,690 | ) | ||||||
Effect of change in foreign exchange rate(7) | 820,143 | 109,704 | (60,659 | ) | ||||||||
Balance at end of the year, net | COP | 3,970,690 | COP | 3,589,203 | COP | 571,373 |
(1) In March 2010, Leasing Bancolombia increased its equity interest participation in Renting Colombia, by buying the shares that the foreign partners, Mitsubishi International Corparation and Mitsubishi Corporation, held in Renting Colombia. As of December 31, 2011, the Bank had a participation of 100 % in Renting Colombia.
(2) The additions to the goodwill derived from new acquisitions of IFBA by Banagricola in the amount of COP 52 during the year 2011 and COP 21 during the year 2010. Besides, the additions derived from acquirements of Banco Agrícola by IFBA in the amount of COP 116 during the year 2010.
(3) The amount includes Goodwill recognized for COP 19,499 by Banagrícola S.A. and its subsidiaries before the acquisition that took place in 2007 and COP 178 accounted for Arrendamiento Operativo CIB S.A.C. (before Renting Perú S.A.C.) originated during the acquisition process of its subsidiaries.
(1) | In October, 2013, Bancolombia acquired 100% of the voting common shares and 90.1% of preferred shares of HSBC (Bank) Panamá S.A. After the transaction date, the bank will operate under the name of Banistmo. The transaction price was USD 2,233,815 and it included Banistmo's subsidiaries. |
(2) | In August, 2012, the bank acquired 70% of Uff Movil S.A.S. a telecomunications operator in Colombia. The transaction price was COP 21,000 a sum paid in full on date of the transaction. |
(3) | At December 31, 2014, after performing the requiered impairment test, the Bank concluded that there was an impairment of Uff Movil goodwill and recorded an impairment charge for the excess over the fair value amounting to COP 3,179. |
(4) | The additions to the goodwill derived from new adquisitions of IFBA by Banco Agricola in the amount of COP 5 during 2014 and the additions from acquisitions of Banagrícola by IFBA in the amount of COP 13 during 2013; besides, the additions derived from acquisitions of Banagrícola by IFBA in the amount of COP 12 during 2012. |
(5) | In December 2014, HSBC Latin America Holding refunded COP 59,502 due to adjustments made to the price paid for Banistmo, whereof COP 37,684 corresponds to adjustments directly related to the pricing. This amount was recognized as a reduction of the goodwill and the difference, COP 21,818, was recorded as an income, because those adjustments were recognized by the Bank as higher acquisition expenses. |
(6) | Since 2014, Banistmo goodwill is being amortized on a straight-line basis over 10 years. |
(7) | The increased is due to the change in the exchange rate by COP 465.63 per 1 USD in 2014. |
Goodwill derived from the acquisitionsacquisition of Banagrícola, S.A. andBanistmo, Renting Colombia, S.A.and Uff Movil S.A.S are allocated by segments at December 31, 20112014 as follows:
Segments | Gross | Net of amortization | ||||||
Banking El Salvador | COP | 846,179 | COP | 636,604 | ||||
Insurance | 26,126 | 19,655 | ||||||
Renting | 6,037 | 3,924 | ||||||
COP | 878,342 | COP | 660,183 |
Segments | Gross | Net of amortization | ||||||
Banking El Salvador | COP | 1,042,080 | COP | 614,667 | ||||
Banking Banistmo | 3,749,147 | 3,339,040 | ||||||
Renting | 6,037 | - | ||||||
Mobile network operator | 21,995 | 16,983 | ||||||
COP | 4,819,259 | COP | 3,970,690 |
At December 31, 2011,2014, goodwill derived from the acquisition of BanagricolaBanagrícola S.A. wasand Banistmo and subsidiaries, were tested for impairment by external advisors, using the discounted cash flow methodology. The Bank concluded that there is no impairment of goodwill under Colombian GAAP.goodwill.
(15) Foreclosed Assets
Foreclosed assets consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Equity securities | COP | 33,475 | COP | 53,206 | COP | 34,183 | COP | 32,712 | ||||||||
Real estate | 176,509 | 180,083 | 307,588 | 315,388 | ||||||||||||
Machinery and Equipment | 3,661 | 2,242 | 9,919 | 2,877 | ||||||||||||
Vehicles | 13,034 | 12,814 | 17,044 | 17,797 | ||||||||||||
Other assets | 4,387 | 9,258 | 4,036 | 5,103 | ||||||||||||
Total | 231,066 | 257,603 | 372,770 | 373,877 | ||||||||||||
Allowance for impairment | (177,872 | ) | (187,326 | ) | (283,279 | ) | (270,312 | ) | ||||||||
Total foreclosed assets, net | COP | 53,194 | COP | 70,277 | COP | 89,491 | COP | 103,565 |
The following is a summary of equity securities classified as foreclosed assets:
2011 | 2010 | |||||||
Chicó Oriental Número 2 Ltda.(1) | COP | 4 | COP | 14,202 | ||||
Urbanización Sierras del Chicó Ltda(1) | 172 | 11,703 | ||||||
Procampo trust | 7,044 | 7,044 | ||||||
Pizano S.A. | 3,663 | 3,663 | ||||||
Convertible Securities Pizano S.A | 3,221 | 3,221 | ||||||
FibraTolima trust | 1,572 | 1,572 | ||||||
Calima Resort trust | 1,485 | 1,485 | ||||||
BIMA trust | - | 675 | ||||||
Clinica Shaio trust | 456 | 456 | ||||||
Líneas Agromar trust | 209 | 209 | ||||||
Mercantil Nilo | 4,857 | 4,785 | ||||||
Loan portfolio shares | - | 714 | ||||||
Acciones Promotora La Alborada(1) | - | 436 | ||||||
Guayacanes FA-3 trust | 9,205 | - | ||||||
Other | 1,587 | 3,041 | ||||||
Total | COP | 33,475 | COP | 53,206 |
(1) In 2011 the Bank sold equity securities of Chicó Oriental Número 2 Ltda., for proceeds of COP 14,198, Urbanización Sierras del Chicó Ltda. for proceeds of COP 11,531 and Promotora La Alborada, for proceeds of COP 436.
2014 | 2013 | |||||||
Procampo Trust | COP | 7,044 | COP | 7,044 | ||||
Pizano S.A. | 11,654 | 11,654 | ||||||
FibraTolima Trust | 1,572 | 1,572 | ||||||
Calima Resort Trust | 1,485 | 1,485 | ||||||
Líneas Agromar Trust | 209 | 209 | ||||||
Mercantil Nilo | 5,981 | 4,817 | ||||||
C.I. Flores de la Sabana Trust | 1,530 | 1,530 | ||||||
Exportadora Liebes, S.A. de C.V. | 3,136 | 2,612 | ||||||
Other | 1,572 | 1,789 | ||||||
Total | COP | 34,183 | COP | 32,712 |
The activity in the allowance for foreclosed assets is as follows:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Balance at beginning of year | COP | 187,326 | COP | 170,308 | COP | 179,827 | COP | 270,312 | COP | 186,116 | COP | 177,872 | ||||||||||||
Provision | 59,633 | 45,077 | 36,521 | 69,279 | 73,386 | 60,167 | ||||||||||||||||||
Charge - offs | (1,343 | ) | (502 | ) | - | |||||||||||||||||||
Charge offs | (35,230 | ) | (1,307 | ) | (920 | ) | ||||||||||||||||||
Recoveries | (69,357 | ) | (23,057 | ) | (39,451 | ) | (56,360 | ) | (44,081 | ) | (42,900 | ) | ||||||||||||
Reclassifications | - | - | 26 | |||||||||||||||||||||
Effect of changes in foreign exchange rates | 1,613 | (4,500 | ) | (6,615 | ) | |||||||||||||||||||
Sale of Asesuisa | - | - | (280 | ) | ||||||||||||||||||||
Acquisition of Banistmo(1) | - | 48,399 | - | |||||||||||||||||||||
Effect of changes in foreign exchange rates(2) | 35,278 | 7,799 | (7,823 | ) | ||||||||||||||||||||
Balance at the end of year | COP | 177,872 | COP | 187,326 | COP | 170,308 | COP | 283,279 | COP | 270,312 | COP | 186,116 |
(1) | On October 28, 2013 The Bank acquired 100% of common shares and 90.1% of preferred shares of Banistmo including its securities, trust, consumer finance businesses and insurance subsidiaries. See Note 1 "Organization and Background". |
(2) | The increased is due to the change in the exchange rate by COP 465.63 per 1 USD in 2014. |
(16) Reappraisal of Assets and surplus for Reappraisal of Assets
The following table describes reappraisals of assets:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Reappraisal of Assets, net | COP | 783,989 | COP | 764,529 | COP | 1,610,851 | COP | 1,422,926 | ||||||||
Less: proportional revaluation of assets purchased under business combination process(1) | (110,934 | ) | (110,903 | ) | (369,243 | ) | (360,559 | ) | ||||||||
Less: minority interests | (36,015 | ) | (31,399 | ) | (281,485 | ) | (234,361 | ) | ||||||||
Total surplus for Reappraisal of Assets | COP | 637,040 | COP | 622,227 | COP | 960,123 | COP | 828,006 |
(1) Refers to the business combination transaction involving Banca Inversión Bancolombia S.A., Leasing Bancolombia S.A., Fiduciaria Bancolombia S.A., Tuya S.A.(before Compañia de Sufinanciamiento S.A) , Valores Bancolombia S.A., Factoring Bancolombia S.A. and Inversiones Financieras Banco Agrícola S.A., calculated as the respective acquisition dates.
(1) | Refers to the business combination transaction involving Banca Inversión Bancolombia S.A., Leasing Bancolombia, Fiduciaria Bancolombia, Tuya S.A. Compañia de Financiamiento, Valores Bancolombia, Inversiones Financieras Banco Agrícola S.A. and Banistmo S.A. calculated at the respective acquisition dates. |
(17) Interbank Borrowings
Interbank borrowings, primarily denominated in U.S. Dollars, at December 31, are summarized as follows:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Foreign banks | ||||||||||||||||
Short-term | COP | 2,577,258 | COP | 2,584 | COP | 6,689,863 | COP | 5,090,505 | ||||||||
Long-term | 1,553,657 | 2,696,357 | 2,895,059 | 2,786,287 | ||||||||||||
Total | COP | 4,130,915 | COP | 2,698,941 | COP | 9,584,922 | COP | 7,876,792 |
For the purposes of this classification, short-termshort term interbank borrowings, obtained from other banks for liquidity purposes are unsecured and generally have maturities ranging from 90 to 180 days.unsecured.
As of December 31, 20112014 and 2010,2013, the average interest rates on U.S. dollar-denominated short-termshort term borrowings from foreign banks were 1.71%1.03% and 1.13%1.43%, respectively.
For long-term interbank borrowings, the weighted interest rate was 1.86%2.28% and 1.20%2.04% in 20112014 and 2010,2013, respectively.
Maturities of interbank borrowings at the end of 20112014 were as follows:
2011 | ||||||
2012 | COP | 3,732,462 | ||||
2013 | 164,916 | |||||
2014 | 170,877 | |||||
2015 | 23,799 | |||||
2016 and thereafter | 38,861 | |||||
COP | 4,130,915 |
2014 | ||||
2015 | COP | 6,689,863 | ||
2016 | 597,602 | |||
2017 | 1,513,357 | |||
2018 | 737,319 | |||
2019 | 1,609 | |||
2020 and thereafter | 45,172 | |||
COP | 9,584,922 |
The unused credit lines of interbank borrowings at the end of the year 20112014 and 20102013 were USD 110,2001,783,050 (COP 4,265,876) and USD 428,4901,011,500 (COP 1,948,989), respectively. The increase is due to new alliances and relationships with foreign financial institutions amounting to USD 133,000 and the increased granted by USD 639,000 in existing credit lines of interbank borrowings, both measures have been taken by the Bank in order to diversify its sources of funding.
The maximum amount of borrowing at any month-end during 20112014 and 20102013 was COP 4,130,9159,584,922(1) (USD 4,006,304) and COP 2,698,941,8,230,576(1)(USD 4,356,738), respectively.
The minimum amount of borrowing at any month-end during 20112014 and 20102013 was COP 2,094,1546,127,908(2) (USD 3,261,694) and COP 938,7351,624,575(2)(USD 914,919), respectively.
(1) | December 2014 and October 2013. |
(2) | July 2014 and January 2013. |
(18) Borrowings from Development and other domestic banks
The Colombian government has established programs to promote the development of specific sectors of the economy. These sectors include foreign trade, agriculture, tourism and many other industries. These programs are under the administration of the Colombian Central Bank and various government entities.
Loans to customers under these programs generally bear interest from 3%0.8% to 6%4.5% above the average rates paid by domestic banks on short-term Time Deposits.time deposits. Loan maturities vary depending on the program (ranging from one to ten18 years). The Bankbank funds approximately 0% to 8%1.5% of the total loan balance, with the reminder being provided by the respective government agencies. Loans to customers are in the same currency and maturities as the borrowings from the agencies.
As of December 31, 20112014 and 2010,2013, borrowings from domestic development banks received from certain Colombian Goverment Agenciesand other domestic banks consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Banco de Comercio Exterior de Colombia (“Bancoldex”) | COP | 749,898 | COP | 721,632 | COP | 849,816 | COP | 1,253,374 | ||||||||
Fondo para el Financiamiento del Sector Agropecuario (“Finagro”) | 649,306 | 648,011 | 275,082 | 400,786 | ||||||||||||
Findeter | 1,239,678 | 1,033,604 | 1,643,293 | 1,621,577 | ||||||||||||
Other | 689,129 | 148,399 | 1,493,430 | 1,355,563 | ||||||||||||
Total | COP | 3,328,011 | COP | 2,551,646 | COP | 4,261,621 | COP | 4,631,300 |
Interest rates on borrowings from development and other domestic banks averaged 5.7%5.4% and 5.3%5.9% in 20112014 and 2010,2013, respectively, in local currencydomestic activities and 3.9%3.3% and 4.2%3.7% in 20112014 and 2010,2013, respectively, in foreign currency.activities. Maturities at December 31, 20112014 were as follows:
2012 | COP | 762,883 | ||||
2013 | 344,584 | |||||
2014 | 436,185 | |||||
2015 | 298,402 | |||||
2016 | 362,104 | |||||
2017 and thereafter | 1,123,853 | |||||
Total | COP | 3,328,011 |
2015 | COP | 899,738 | ||
2016 | 521,511 | |||
2017 | 351,650 | |||
2018 | 530,070 | |||
2019 | 295,207 | |||
2020 and thereafter | 1,663,445 | |||
Total | COP | 4,261,621 |
(19) Other Liabilities
Other liabilities consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Advances | COP | 258,281 | COP | 242,445 | ||||||||||||
Accrued payroll and other severance benefits | 239,002 | 173,872 | ||||||||||||||
Deferred tax liability | 167,228 | 108,440 | 237,895 | 159,961 | ||||||||||||
Accrued payroll and other severance benefits | 134,241 | 101,216 | ||||||||||||||
Advances | 120,668 | 60,751 | ||||||||||||||
Unearned income(1) | 172,523 | 143,626 | ||||||||||||||
Insurance liabilities | 158,692 | 137,954 | ||||||||||||||
Accrued pension obligations net of deferred cost | 118,595 | 112,595 | 108,717 | 113,653 | ||||||||||||
Insurance liabilities | 94,034 | 80,797 | ||||||||||||||
Deferred interest on troubled loans restructured | 66,713 | 69,563 | ||||||||||||||
Unearned income(1) | 41,497 | 42,674 | ||||||||||||||
Deferred interest on restructured troubled loans | 83,887 | 79,865 | ||||||||||||||
Deferred commissions on standby letters | 39,034 | 61,501 | ||||||||||||||
Accrued severance under Law 50, net of advances | 37,639 | 31,990 | 63,985 | 55,802 | ||||||||||||
Accrued severance before Law 50, net of advances to employees | 16,947 | 15,904 | 14,755 | 15,224 | ||||||||||||
Deferred profit on sales of assets | 4,135 | 3,252 | 4,099 | 3,182 | ||||||||||||
Deferred commissions on stand by letters | 2,360 | 3,664 | ||||||||||||||
Other | 70,273 | 58,580 | 51,021 | 63,672 | ||||||||||||
Total | COP | 874,330 | COP | 689,426 | COP | 1,431,891 | COP | 1,250,757 |
(1) Unearned income principally consists of prepayments of interest by customers.
(1) | Unearned income principally consists of prepayments of interest by customers. |
In accordance with the Colombian Labor Code, employers must pay retirement pensions to employees who fulfill certain requirements as to age and time of service. However, the Social Security Institute and other private funds have assumed the pension obligation for the majority of the Bank’sBank's employees.
Pension obligation
The following is an analysis of the Bank’s pension obligations:
Projected | Projected | |||||||||||||||||||||||
pension | pension | |||||||||||||||||||||||
liability | Deferred cost | Net | liability | Deferred cost | Net | |||||||||||||||||||
Balance at december 31, 2008 | COP | 111,759 | COP | - | COP | 111,759 | ||||||||||||||||||
Adjustment per actuarial valuation | 11,883 | (11,883 | ) | - | ||||||||||||||||||||
Benefits paid | (11,047 | ) | - | (11,047 | ) | |||||||||||||||||||
Pension cost | - | 11,883 | 11,883 | |||||||||||||||||||||
Balance at December 31, 2009 | COP | 112,595 | COP | - | COP | 112,595 | ||||||||||||||||||
Balance at December 31, 2011 | COP | 121,585 | COP | (2,990) | COP | 118,595 | ||||||||||||||||||
Adjustment per actuarial valuation | 10,824 | - | 10,824 | 9,720 | - | 9,720 | ||||||||||||||||||
Benefits paid | (10,824 | ) | - | (10,824 | ) | (9,881 | ) | - | (9,881 | ) | ||||||||||||||
Liability adjustment for changes in actuarial assumptions | 11,752 | (11,752 | ) | - | (2,990 | ) | 2,990 | - | ||||||||||||||||
Balance at December 31, 2010 | COP | 124,347 | COP | (11,752 | ) | COP | 112,595 | |||||||||||||||||
Balance at December 31, 2012 | COP | 118,434 | COP | - | COP | 118,434 | ||||||||||||||||||
Adjustment per actuarial valuation | 10,867 | - | 10,867 | 9,514 | - | 9,514 | ||||||||||||||||||
Benefits paid | (9,907 | ) | - | (9,907 | ) | (9,514 | ) | - | (9,514 | ) | ||||||||||||||
Pension cost | - | 5,040 | 5,040 | |||||||||||||||||||||
Liability adjusment for changes in actuarial assumptions | (3,722 | ) | 3,722 | - | ||||||||||||||||||||
Balance at December 31, 2011 | COP | 121,585 | COP | (2,990 | ) | COP | 118,595 | |||||||||||||||||
Liability adjustment for changes in actuarial assumptions | (4,781 | ) | - | (4,781 | ) | |||||||||||||||||||
Balance at December 31, 2013 | COP | 113,653 | COP | - | COP | 113,653 | ||||||||||||||||||
Adjustment per actuarial valuation | 9,509 | - | 9,509 | |||||||||||||||||||||
Benefits paid | (9,509 | ) | - | (9,509 | ) | |||||||||||||||||||
Liability adjustment for changes in actuarial assumptions | (4,936 | ) | - | (4,936 | ) | |||||||||||||||||||
Balance at December 31, 2014 | COP | 108,717 | COP | - | COP | 108,717 |
In compliance with Colombian law, the present value of the obligation for pensions was determined on the basis of actuarial calculations. The significant assumptions used in the actuarial calculations were the following:
2011 | 2010 | 2009 | ||||||||||
Discount rate | 4.80 | % | 4.80 | % | 4.80 | % | ||||||
Future pension increases | 3.53 | % | 4.51 | % | 6.48 | % |
2014 | 2013 | 2012 | |||
Technical interest rate | 4.80% | 4.80% | 4.80% | ||
Future pension increases | 2.41% | 2.99% | 3.26% |
(20) Long-Term Debt
Companies are authorized by the Superintendency of FinanceSFC to issue or place ordinary bonds or general unsecured bonds.
Long-term debt consists of bonds issued by Bancolombia S.A. (andand by its subsidiaries),subsidiaries, Banco Agrícola, S.A., Leasing Bancolombia, TUYATuya S.A. Compañia de Financiamiento and Renting Colombia S.A.Colombia.
2011 | |||||||||||||
Issuer | Currency | Originally issued | Balance | Rate | |||||||||
Bancolombia S.A. | Local | COP | 4,490,529 | COP | 3,111,796 | 5.33%-14.17% | |||||||
Bancolombia S.A. | Foreign | USD | 2,540,000 | 4,933,487 | 4.29%-6.99% | ||||||||
Leasing Bancolombia S.A. | Local | COP | 1,907,463 | 1,696,218 | 4.36%-10.90% | ||||||||
Banco Agricola S.A. | Foreign | USD | 204,630 | 397,535 | 2.64%-4% | ||||||||
Fix 9.10% | |||||||||||||
Renting Colombia S.A. | Local | COP | 360,000 | 95,447 | IPC + 6.80% | ||||||||
IPC + 5.90% | |||||||||||||
Tuya S.A. | Local | COP | 74,500 | 74,500 | IPC + 2% | ||||||||
Total Long term debt | COP | 10,308,983 |
2014 | ||||||||||||||
Issuer | Currency | Originally issued | Balance | Rate | ||||||||||
Bancolombia S.A. | Local | COP | 4,134,297 | COP | 2,755,558 | 4.95% –14.18% | ||||||||
Bancolombia S.A. | Foreign | USD | 3,246,970 | 7,768,246 | 5.19% – 6.99% | |||||||||
Leasing Bancolombia | Local | COP | 2,634,424 | 2,477,619 | 5.6% – 10.90% | |||||||||
Banco Agricola | Foreign | USD | 217,739 | 520,932 | 4.43% – 5.32% | |||||||||
Renting Colombia | Local | COP | 360,000 | 16,000 | IPC + 5.90% | |||||||||
Tuya S.A. Compañia de Financiamiento | Local | COP | 144,500 | 144,500 | IPC+2% | |||||||||
Total Long term debt | COP | 13,682,855 |
2010 | ||||||||||||||
Issuer | Currency | Originally issued | Balance | Rate | ||||||||||
Bancolombia S.A. | Local | COP | 3,498,860 | COP | 2,110,627 | 4.3% - 10.7% | ||||||||
Bancolombia S.A. | Foreign | USD | 1,020,000 | 1,952,260 | 6.2% - 6.9% | |||||||||
Leasing Bancolombia S.A. | Local | COP | 1,352,969 | 967,803 | 4.7% - 9.4% | |||||||||
Banco Agricola S.A. | Foreign | USD | 490,000 | 434,048 | 3.2% - 5.0% | |||||||||
Renting Colombia S.A. | Local | COP | 235,190 | 199,138 | 6.5% - 10.0% | |||||||||
Tuya S.A. | Local | COP | 54,500 | 54,500 | 5.10% | |||||||||
Total Long term debt | COP | 5,718,376 |
2013 | ||||||||||||||
Issuer | Currency | Originally issued | Balance | Rate | ||||||||||
Bancolombia S.A. | Local | COP | 3,619,148 | COP | 2,240,409 | 4.32% –14.18% | ||||||||
Bancolombia S.A. | Foreign | USD | 3,967,458 | 7,258,311 | 4.25% – 6.99% | |||||||||
Leasing Bancolombia | Local | COP | 2,462,705 | 2,280,400 | 4.49% – 10.90% | |||||||||
Banco Agricola | Foreign | USD | 550,000 | 392,655 | 4.25% – 5.40% | |||||||||
Renting Colombia | Local | COP | 360,000 | 16,000 | IPC + 5.90% | |||||||||
Tuya S.A. Compañia de Financiamiento | Local | COP | 140,500 | 140,500 | IPC+2% | |||||||||
Total Long term debt | COP | 12,328,275 |
The scheduled maturities of long term-debt at December 31, 20112014 are as follows:
2012 | COP | 637,533 | ||
2013 | 1,109,989 | |||
2014 | 727,616 | |||
2015 | 184,296 | |||
2016 | 1,256,645 | |||
2017 and thereafter | 6,392,904 | |||
Total | COP | 10,308,983 |
Foreign market:
In January 2011, Bancolombia S.A. priced USD 520,000 in aggregate principal amount of its senior notes due 2016 that have a 5-year maturity and a coupon of 4.25%, payable semi-annually on January 12 and July 12 of each year, beginning on July 12, 2011.
On May 24, 2011, the Bank priced USD 1,000,000 in aggregate principal amount of its senior notes due 2021 that have a 10-year maturity and a coupon of 5.95%, payable semi-annually on June 3 and December 3 of each year, beginning on December 3, 2011.
2015 | COP | 499,872 | ||
2016 | 310,318 | |||
2017 | 805,668 | |||
2018 | 774,953 | |||
2019 | 616,546 | |||
2020 and there after | 10,675,498 | |||
Total | COP | 13,682,855 |
Local market:
As partOn September 24, 2014, the Bank offered in the Colombian market its public offering of the Bank’s global ordinary notes program to issue up toits Subordinated Notes in an aggregate principal amount of COP 2,000,000 in ordinary notes, on July 26, 2011,750,000, with the Bank issued COP 800,000 ordinary notes in the local market withpossibility of allocating an aggregate principaladditional amount of up to COP 800,000 and on November 2, 2011 the Bank issued250,000. The total allocated amount was COP 600,000 ordinary notes in the local market with an aggregate principal amount of COP 600,000.988,252.
The Subordinated Notes were allocated as follows:
Series | D10 | D15 | D20 | |||||||||
Demanded Amount | COP | 556,352 | COP | 371,500 | COP | 328,500 | ||||||
Allocated Amount | COP | 373,752 | COP | 360,000 | COP | 254,500 | ||||||
Maturity. | 10 years | 15 years | 20 years | |||||||||
Maximum rate under the offering notice | IPC+4.60%E.A. | IPC+4.90%E.A. | IPC+5.10%E.A. | |||||||||
Cut-off rate | IPC+4.29%E.A. | IPC+4.65%E.A. | IPC+4.79%E.A. |
F-51 |
(21) Accrued Expenses
Accrued expenses consisted of the following:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Labor Obligations | COP | 151,003 | COP | 120,118 | COP | 245,782 | COP | 232,386 | ||||||||
Fines and Sanctions(1) | 56,412 | 72,919 | 88,738 | 73,611 | ||||||||||||
FICAFE Contingency(2) | 41,926 | 54,213 | 32,253 | 28,471 | ||||||||||||
Membership Program | 5,731 | 5,415 | 24,903 | 20,306 | ||||||||||||
Accrued liabilities for services fees | 16,057 | 14,839 | ||||||||||||||
Management and success commission | - | 10,773 | ||||||||||||||
Accrued expenses in joint venture with Almacenes Éxito | 2,209 | 1,743 | - | 179 | ||||||||||||
Income tax payable | - | 812 | - | 52 | ||||||||||||
Other | 23,001 | 27,827 | 28,599 | 42,686 | ||||||||||||
Total | COP | 280,282 | COP | 283,047 | COP | 436,332 | COP | 423,303 |
(1) | See Note |
(2) | As a result of Banagricola's acquisition, |
Income tax
1) | Income tax |
Current Colombian tax regulations applicable to the Bank and its subsidiaries in Colombia provide the following:
Company | Tax rate | Period | Agreement expiration | |||||||
Bancolombia | 35 | % | 2001-2010 | 2010 | ||||||
Banca de Inversión | 35 | % | 2001-2010 | 2010 | ||||||
Leasing Bancolombia | 35 | % | 2001-2010 | 2010 | ||||||
Fiduciaria Bancolombia | 35 | % | 2000-2009 | 2009 |
a) Pursuant to law 1607 of 2012, the applicable statutory tax rate from the year 2013 onwards is 25%.
b) The minimum basis to determine taxable income for the year may not be below 3% of an entity’s net assets, calculated based on the tax basis as of the last day of the immediately preceding taxable year (presumptive income). However, any difference
b) Occasional income is determined separately from tax income. The applicable statutory rate of income tax on occasional income from the year 2013 onwards is 10%.
Gains on sales of premises and equipment held by companies for more than 2 years or gains arising from the disposition of companies with a productive stage greater than 2 years are taxed by the ordinary taxable income that would have been paid in the case the 3% net assets threshold, can be deducted in subsequent years, in a similar way as those procedures applied to compensateIncome tax loss carryforwards.on occasional income.
c) Taxable loss carry forwards are deductible in future years, in periods established by theIn accordance with tax regulations. As of December 31, 2011, the Bank and its subsidiaries in Colombia had accumulated tax loss carry-forwards and excesses of presumptive income generated in previous years, as follows:
Tax loss carry-forwards:
Expiration date | Loss carry-forwards | Excess of presumed income | ||||||
With no Maximum expiry date | COP | 190,136 | COP | 25,325 | ||||
2015 | 743 | - | ||||||
2014 | 739 | - | ||||||
2013 | 947 | - | ||||||
2012 | 573 | - | ||||||
COP | 193,138 | COP | 25,325 |
d) Any non-recurring taxable income is reported and taxed separately from any ordinary taxable income, although the same income tax rate as stated in a) is applicable to both. Non recurring taxable income is mainly generated by gains obtained from the disposal of fixed assets owned more than two years and gains resulting from the liquidation of partnerships inheritances, legacies and donations.
e) Companiesregulations, companies can deduct from their taxable income goodwill amortization expenses.
d) For the purposes of computing the amount of dividends taxed and those dividends which are not subject to income tax, from 2014 onwards, the tax regulation permits that discounts paid in foreign transactions and the figures of “carry forward” and “carry back” being taken into account.
e) Deferred tax assets or liabilities must be recorded for all temporary differences raised in the current period based on consolidated statement of operations when comparing the amount of recognized income and expenses for accounting and tax purposes concerning to investment securities, derivatives contracts, dividends declared pending to be paid, accrued expenses, among others, which implied a tax deferral of the income tax and Impuesto sobre la Renta para la Equidad (“CREE”) as of December 31, 2014 and 2013. Deferred tax asset or liability is derecognized once the timing differences are reverted.
f) Deductions from taxable income related to special allowance calculated on their performing propertypremises and equipment purchased during the year in additionwere applicable until fiscal year 2010. Notwithstanding, the Bank’s subsidiaries Renting Colombia and Leasing Bancolombia are able to continue deducting from their depreciation charges. For 2009 and 2010,taxable income basis the special allowance represented 40% and 30% of the purchased asset, respectively. Ifassets during the propertyperiod due to the special agreements(“Estabilidad Jurídica”) signed with the tax authorities.
2) | Impuesto sobre la Renta para la Equidad (“CREE”) |
a) Pursuant to law 1607 of 2012, Congress introduced the Impuesto sobre la Renta para la Equidad (“CREE”) at the statutory tax rate of 9%, which must be calculated annually for companies and individuals subject to income tax under the Colombian tax regulatory regime.
b) All events capable of increasing the entity’s taxable net assets must be consider as an event to be taxed under the CREE criteria.
c) The basis to determine the taxable income for CREE may include all the gross income recognized during the year that increased the entity’s taxable net assets, except for occasional income and non-taxable income.
The taxable income for CREE is calculated based on ordinary taxable income, limiting some deductions that are taken for the computation of the ordinary income tax such as donations, contributions made to voluntary funds, performing premises and equipment subjectpurchased during the year, compensation of tax loss carryforwards, among others.
The minimum basis to determine the allowance is disposed beforetaxable income for CREE for the endyear may not be below 3% of its useful life, an adjustment to incomeentity’s taxable net assets, calculated in proportion tobased on the remaining useful lifetax basis as of the asset, should be addedlast day of the immediately preceding taxable year.
3) | Equity tax |
Pursuant to law 1370 of 2009, it is required companies to calculate this tax only once for the company’s taxable income basis in the year the asset is sold. This allowance has been eliminated innext four years as of January 1, 2011 except for companies under special agreements whitat the tax authorities as explainedrate of 6% and payable in a) above.8 semi-annual installments over four years without interest. The equity tax calculated by the Bank and its subsidiaries amounts to approximately COP 469,002 and it was fully paid before 2014.
4) | Intercompany transactions with overseas related parties |
f)
Intercompany transactions with overseas related parties in countries considered tax heavens,havens, are required for income tax purposes, to be considered as taxable income, by considering the prices and profit margins that should have been used in comparable third parties arm’s lengtharm’s-length transactions.
As of the date of the issuance of these financial statements, the Bank’s Management and its advisors, have not yet concluded the transfer pricing analysis for 2011; however, they consider2013 was concluded with no additional tax provisions required.
5) | Main effects of the Tax reform |
Law 1739 was enacted in December 23, 2014. This Law modifies the Tax Code and Law 1607 of 2012. It creates mechanisms to reduce tax evasion and establishes other dispositions.
According to the Constitution of Colombia, article 29, “In penal matters, the permissive or favorable law, even when it is issued afterwards, shall be applied preferably over the restrictive of unfavorable law that existed before the event”. Nevertheless, the same article 29 has stated that “the due process of law shall be applicable for all classes of actions, both judiciary and administrative” and that “no one shall be judged in other way than the established by the laws existing at the moment of the act that is imputed”.
The tax reform introduced, among others, the following changes with effect for the Bank and its Colombian subsidiaries, as follows:
· | Tax on Wealth |
From 2015 to 2017 Colombian tax regulations requires companies that pay income tax to pay an annual special defined as “Tax on Wealth”, calculated based on their net assets established on their tax basis equal or above COP 1,000 as of January 1, 2015. Companies with equity for tax purposes above COP 5,000 are required to calculate this tax according to the marginal tax rate as shown below:
Year | Rate |
2015 | 1.15% |
2016 | 1% |
2017 | 0.4% |
The tax basis for this Tax on Wealth will be the equity for tax purposes, deducting all the financial obligations and debts owed as of January 1, 2015. For the years 2016 and 2017, the taxable base will be the basis of the year 2015 increased by a quarter of the inflation rate for each year, nonetheless, if the taxable bases for the years 2016 and 2017 are less than the taxable base for the year 2015, companies will be taxed based on their taxable base for the year 2015 decreased by a quarter of the inflation rate for each year.
It must be considered that the taxable base can also be reduced by the taxable net assets value of the shares in Colombian companies owned directly by the taxpayer or through trusts, collective investment funds or voluntary pension funds, as well as stocks owned through voluntary insurance pension plans and individual life insurance pension plans.
According to the Law, this tax will be recognized on January 1 of each year against reserves in the stockholder’s equity or as expense in the Statement of Operations.
Law 1739 requires for foreign companies to calculate the Tax on Wealth based on the satisfactory resultsassets located in the Colombia, regardless if they are taxpayers or not. Foreign companies are entitled to deduct from the taxable basis the investments in equity securities issued by Colombian companies, financial obligations and interest, and short term borrowings granted to promote foreign trade.
· | Impuesto sobre la Renta para la Equidad (CREE) |
a) The statutory tax rate for CREE has been established at 9%.
b) It is established for the fiscal years 2015 to 2018 a surcharge on this tax, applicable to all companies, regardless of whether they are Colombian or foreign taxpayers.
Taxable basis above COP 800 will be taxed based on a surcharge marginal tax at the rate of 5%, 6%, 8% and 9% for the years 2015 to 2018, respectively. Likewise, the Law requires the total advance payment on the value of the studiessurcharge, payable in 2010two installments set by the national government.
c) The tax reform also establishes that all companies that receive dividends and income from foreign operations, once taxed in the foreign for income tax, the tax paid can be deducted by the CREE taxpayer from the taxable base for CREE tax and its surcharge at any time during the four (4) periods subject to the tax. The amount of this deduction should not be greater than the CREE tax and its surcharge computed based on those dividends and income proceeded from foreign operations, which must be paid in Colombia.
d) From the fiscal year 2015 onwards, from the taxable income for 2011, no significant additionalCREE the compensation of tax provisions shouldloss carryfowards can be required.deducted. Likewise, from 2015 to 2020, the taxpayer is able to compensate the excess of the minimum income taxable base for CREE.
· | Income tax |
a) The effect of exchange rate on investments is taxed as income, cost or fiscal expense only at the time of the sale or liquidation of the investment.
b) Discount of two points over Value added tax (VAT) is allowed as income tax deduction at the acquisition of productive assets, regardless the good is sold before the end of the useful life of the asset for tax purposes, in which case the portion of the amount of the VAT that represents the fraction of the useful life pending must be taken into account as income taxable base.
c) Payments in cash that take place during the years 2014 to 2018 can be deducted from taxable income base if they meet general conditions for deduction.
d) Financial interest on loans with a maturity greater than 8 years and granted to finance infrastructure projects through Public-Private Joint Ventures will be subject to a 5% withholding tax rate when the amount is paid to companies non-domiciled in Colombia.
· | Annual declaration of assets abroad. |
In accordance with Law 1739 companies subject to income tax in Colombia must file annually a declaration of assets held abroad on January 1 of each fiscal year, stating:
a) The tax basis of assets held abroad above 3,580 UVT (COP 98).
b) The jurisdiction where the assets are located.
c) The nature and type of assets.
· | Tax on Financial Transactions (GMF) |
The tax reform enacted in 2014, uphold a special tax on transactions through the banking sector (‘COP 4 per thousand´) until the year 2018 and sets a gradual reduction starting in 2019 as follows: 2019, ‘COP 3 per thousand’; 2020, ‘COP 2 per thousand’ and 2021 ‘COP 1 per thousand’. On the other hand, withdrawals using ATM’s are exempted of GMF.
6) | Foreign tax regulations for foreign subsidiaries |
Foreign tax regulations in the countries where the Bank has the main foreign subsidiaries provide the following:
a) In the BankThe Bank’s subsidiaries in Panama (Bancolombia PanamaPanama: Bancolombia Panamá, Sistema de Inversiones y Negocios S.A., Banagrícola, Suvalor Panamá Fondo de Inversión S.A. and Subsidiaries, BanagrícolaValores Bancolombia Panamá S.A. and Banco Agrícola Panama)subsidiaries domiciled for tax purposes in Cayman Islands: Bancolombia Cayman S.A. income tax is governed by the Panamanian Tax Code. NetCode, for which the income obtained from transactions that are performed outside the Republic of Panama are not subject to income tax in Panama, therefore, net incomes obtained by the aforementioned companies are not subject to income tax in Panama.
Banistmo and its subsidiaries domiciled for tax purposes in Republic of Panama pay income taxes on taxable income at statutory rate of 27.5% for the year 2013 and 25% for the year 2014 onwards. In accordance with Panamanian tax regulation, transactions performed outside of Republic of Panama, interest earned on time deposits with local banks, interest earned on Panama Government securities and on securities issued through the Panama Stock Exchange are exempt from income tax.
b) Bank subsidiaries incorporated in El Salvador pay income taxes on taxable income at statutory rate of 25% obtained within30% in accordance to the country.Tax Law contained in Legislative Decree 134 of 1991.
Starting January 1, 2012, companies domiciled for tax purposes in El Salvador will beare taxed at an income tax rate of 30%, except for companies with annual revenues less than USD 150,000, which will pay income tax of 25%. Nevertheless, dividends paid to those companies will beare taxed at an income tax rate of 5%.
c) The Bank subsidiary in Puerto Rico, according to the law governing the International Banking Center is 100% exempt of income taxes, if income is obtained from international banking activities, pursuant to said law.
d) Bank subsidiaries incorporated in Peru pay income taxes on taxable income obtained within the country at the statutory rate of 30% until fiscal year 2014. From year 2015 to 2016 tax income will be taxed at a statutory income tax rate of 28%, from year 2017 to year 2018 at 27% and from year 2019 onwards at 26%. If the entity distributes a part of its net income, in accordance with supreme decree 122-94-EF, amended by Law 30296 of 2014, the dividends received by the foreign stockholders will be taxed at a surcharge rate ranging from 4.1% to 6.8% during years 2015 and 2016, for the years 2017 and 2018 the statutory rate will be 8% and from 2019 onwards the statutory rate will be 9.3%. The accumulated profits obtained withinup to December 31, 2014 will be levied with 4.1% witholding tax no matter the country.year of its distribution.
Starting 2003, pursuant to law 27804 of 2002, investment funds domiciled in Peru for tax purposes are not subject to income tax, therefore net incomes obtained by Fondo de Inversión Arrendamiento Operativo Renting Peru are not subject to income tax.
e) Profits obtained in Bank foreign subsidiaries are taxable income in Colombia only when they are distributed as dividends on cash basis; however the Bankparent company management has no plans to return to Colombia all those accumulated profits in their foreign operations, that is whynonetheless, any return of those accumulated profits will be taxed at the Bank has not recorded any deferredstatutory income tax liability for this matter.rate and CREE tax rate applicable at the time. At December 31, 2011,2014, profits accumulated in the Bank foreign operations, Valores Bancolombia Panama, Bancolombia Cayman, Bancolombia Puerto Rico and Bancolombia Panama, amounting COP 848,496.1,791,232.
The following is a reconciliation of taxable income before income taxes:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Income before income taxes | COP | 2,134,411 | COP | 1,944,911 | COP | 1,718,863 | COP | 2,467,796 | COP | 1,932,222 | COP | 2,169,120 | ||||||||||||
Loss carry-forwards and excess of presumed income | 138,583 | 24,021 | 37,866 | 91,200 | 100,061 | 195,442 | ||||||||||||||||||
Non-deductible provisions, costs and expenses | 369,368 | 389,081 | 265,397 | 509,640 | 364,000 | 307,221 | ||||||||||||||||||
Non-taxable or exempt income | (564,975 | ) | (582,716 | ) | (456,532 | ) | (532,775 | ) | (446,917 | ) | (551,992 | ) | ||||||||||||
Excess of accrued income over unrealized income on trading investments | (122,774 | ) | (52,304 | ) | (90,726 | ) | (71,079 | ) | (59,882 | ) | (99,775 | ) | ||||||||||||
Amortization of excess of presumed income over ordinary income and amortization of net operating loss carry- forwards | (49,270 | ) | (1,574 | ) | (46,703 | ) | (3,872 | ) | (14,930 | ) | (16,108 | ) | ||||||||||||
Difference between gains on sale of assets for tax purposes and for financial reporting purposes | (2,000 | ) | (38,246 | ) | (3,729 | ) | (23,328 | ) | (63,549 | ) | (16,687 | ) | ||||||||||||
Unrealized income on derivative financial instruments | (45,692 | ) | 18,851 | 74,120 | (89,698 | ) | 18,001 | 72,742 | ||||||||||||||||
Special tax allowance for investments in performing assets | (327,326 | ) | (157,054 | ) | (104,333 | ) | (406,079 | ) | (396,889 | ) | (421,326 | ) | ||||||||||||
Non-controlling interest | 14,917 | 16,601 | 18,082 | |||||||||||||||||||||
Exchange difference on Foreign investments(2) | (320,179 | ) | - | - | ||||||||||||||||||||
Minority interest | 3,026 | 20,889 | 10,527 | |||||||||||||||||||||
Other | (125,183 | ) | (172,310 | ) | (84,858 | ) | (228,137 | ) | (136,732 | ) | (80,415 | ) | ||||||||||||
Taxable income | COP | 1,420,059 | COP | 1,389,261 | COP | 1,327,447 | 1,396,515 | 1,316,274 | 1,568,749 | |||||||||||||||
Statutory tax rate (weighted average) | 28.90 | % | 35.79 | % | 34.63 | % | 25.79% | 26.04% | 30.84% | |||||||||||||||
Estimated current income tax | COP | 410,422 | COP | 497,231 | COP | 459,732 | COP | 360,121 | COP | 342,757 | COP | 483,794 | ||||||||||||
Occasional income gains on sales of premises and equipment | 13,340 | 17,624 | - | |||||||||||||||||||||
Statutory rate of income tax on occasional income | 10.00% | 10.00% | - | |||||||||||||||||||||
Estimated current income tax | 1,334 | 1,762 | - | |||||||||||||||||||||
Tax for Equity "CREE"(1) | 121,664 | 134,048 | - | |||||||||||||||||||||
Deferred income tax expense (benefit) | 60,095 | 11,186 | 2,281 | 105,956 | (61,472 | ) | (16,720 | ) | ||||||||||||||||
Total | COP | 470,517 | COP | 508,417 | COP | 462,013 | COP | 589,075 | COP | 417,095 | COP | 467,074 |
(1) | Impuesto sobre la Renta para la Equidad (“CREE”) |
(2) | In accordance with the Law 1739 of 2014, the exchange difference on foreing investments are considered as non-taxable upon the time the investment is sold or wound-up. |
2014 | 2013 | |||||||
Taxable income attibuitable to the Bank and its colombian subsidiaries | COP | 894,996 | COP | 1,012,393 | ||||
Donations | 11,583 | 9,865 | ||||||
Nontaxable or exempt income housing leases | 53,866 | 72,334 | ||||||
Special tax deduction for Investment in Real Productive Assets | 406,079 | 396,889 | ||||||
Amortization of excess of presumed income over ordinary income and amortization of net operating loss carry forwards | 296 | 2,912 | ||||||
Other | (30,969 | ) | (4,971 | ) | ||||
Taxable income | 1,335,851 | 1,489,422 | ||||||
Statutory tax rate "CREE" | 9.00% | 9.00% | ||||||
Tax for Equity "CREE" | COP | 121,664 | COP | 134,048 |
Income taxes for the years ended December 31, 2009, 20102014, 2013 and 20112012 are subject to review by the tax authorities. The Bank management and its legal advisors believe that no significant liabilities in addition to those recorded will arise from such a review. (See Note 26).
Equity taxes
Since 2007 Colombian tax regulations require companies to pay annually a special tax, additionally to the income tax, calculated on their net assets established under tax basis as of January 1 of each year at the tax statutory rate of 1.2%. During 2010 and 2011 new regulation on this matter coming in force requiring to the companies to calculate this tax only once for the next years as of January 1, 2011 at the tax rate of 6% and payable in 8 semi-annually installments in four years without interests. The equity tax calculated by the Bank and its subsidiaries amount approximately to COP 469,002, which, according to accounting rules in Colombia would be recorded as deferred asset to be amortized one portion against stockholder equity and other portion to income on straight basis during four years.
(22) Subscribed and Paid-in Capital
Subscribed and paid-in capital consisted of the following:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Authorized shares | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | ||||||||||||||||||
Issued and outstanding: | ||||||||||||||||||||||||
Common shares with a nominal value of COP 500 (in pesos) | 509,704,584 | 509,704,584 | 509,704,584 | 509,704,584 | 509,704,584 | 509,704,584 | ||||||||||||||||||
Preference shares with a nominal value of COP 500 (in pesos) | 278,122,419 | 278,122,419 | 278,122,419 | 452,122,416 | 342,122,416 | 342,122,416 |
(1) | On March 3, 2014 the Board of Directors of Bancolombia S.A. approved the terms and conditions of the issuance of one hundred and ten million (110,000,000) Preferred Shares. |
The subscription price for each Preferred Share was Twenty Four Thousand Two Hundred pesos (COP 24,200).
Of the total 110 million Preferred Shares to be issued, 82,444,518 million shares were allocated to investors who exercised preemptive rights at a price that is equal or higher than the subscription price set by Bancolombias’ Board of Directors.
Pursuant to Colombian law, minimum regulatory capital for banks is required to be not less than 9% of their total assets weighted by credit risk ratings and credit risk contingencies. Under Decree 1720 of 2001, the calculation of minimum regulatory capital must incorporate market risk in addition to credit risk. This minimum regulatory capital was fully covered in 20112014 and 2010.2013. Calculations are made each month on an unconsolidated basis and in June and December on consolidated accounts which include the Bank’s financial subsidiaries in Colombia and abroad.
As of December 31, 20112014 and 20102013 the Bank’s consolidated minimum regulatory capital ratio was 12.46%13.29% and 14.67%10.61%, respectively.
(23) Appropriated Retained Earnings
Pursuant to Colombian law, 10% of the unconsolidated net income of the Bank and its Colombian subsidiaries in each year must be appropriated through a credit to a “legal reserve fund” until its balance is equivalent to at least 50% of the subscribed capital. This legal reserve may not be reduced to less than the indicated percentage, except to cover losses in excess of undistributed earnings.
Appropriated retained earnings consist of the following:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Legal reserve(1) | COP | 4,278,282 | COP | 3,695,686 | COP | 2,993,074 | COP | 7,749,009 | COP | 6,410,737 | COP | 4,518,451 | ||||||||||||
Additional paid-in capital | 1,165,617 | 1,165,617 | 1,165,617 | 5,356,119 | 2,785,534 | 2,785,534 | ||||||||||||||||||
Other reserves | 777,894 | 536,670 | 538,664 | 351,248 | 564,917 | 1,391,154 | ||||||||||||||||||
Total | COP | 6,221,793 | COP | 5,397,973 | COP | 4,697,355 | COP | 13,456,376 | COP | 9,761,188 | COP | 8,695,139 |
(1) | Includes legal reserve and net income from previous years. |
(2) | The increase in the additional paid-in capital in 2014 amounting to COP 2,570,585 resulted from the issuance of preferred shares. For further details about the transaction. See “Note 22 Subscribed and Paid-in Capital” |
Reserve for Country Risk
Banco Agrícola S.A., Aseguradora Suiza Salvadoreña S.A. and Asesuisa Vida S.A., record records reserves for country risk in their stockholder’s equity.
Institutions that place or commit funds in other countries use the sovereign risk ratings for the country in question in order to determine the country risk. Said ratings are issued by well-known international risk rating agencies for long-term obligations.
Any increase in these reserves gives rise to a debit to the appropriated retained earnings account – profits from prior years and a credit in the restricted equity account – profits from prior years. Drops in the reserves cause a reverse effect in the accounts.
(24) Dividends Declared
Dividends are declared and paid to stockholders based on net income from the previous year based on the unconsolidated financial statements. Dividends were paid as indicated below:
2012 | 2011 | 2010 | 2015 | 2014 | 2013 | |||||||||||||||||||
Preceding year’s unconsolidated net income | COP | 1,192,267 | COP | 1,177,999 | COP | 1,000,157 | COP | 1,331,316 | COP | 1,467,907 | COP | 1,284,490 | ||||||||||||
Dividends in cash (in Colombian pesos) | COP 708.00 per share payable in four quarterly installments of COP 177.00 per share from April 2012 on 509,704,584 and 278,122,419 common and preferred shares, respectively | COP 668.64 per share payable in four quarterly installments of COP 167.16 per share from April 2011 on 509,704,584 and 278,122,419 common and preferred shares, respectively | COP 636.80 per share payable in four quarterly installments of COP 159.20 per share from April 2010 on 509,704,584 and 278,122,419 common and preferred shares, respectively | COP 830 per share payable in four quarterly installments of COP 208 per share from April 2015 on 509,704,584 and 452,122,416 common and preferred shares, respectively | COP 776 per share payable in four quarterly installments of COP 194 per share from April 2014 on 509,704,584 and 342,122,416 common and preferred shares, respectively | COP 754 per share payable in four quarterly installments of COP 188.50 per share from April 2013 on 509,704,584 and 342,122,416 common and preferred shares, respectively | ||||||||||||||||||
Total dividends declared | COP | 557,781 | COP | 526,773 | COP | 501,688 | COP | 798,316 | COP | 746,378 | COP | 642,278 | ||||||||||||
Dividends payable at December 31(1) | COP | 138,440 | COP | 134,115 | COP | 195,066 | COP | 168,387 |
(1) | The amount of the dividends payable at December 31, is recorded under accounts payable in the |
(25) Memorandum Accounts
Memorandum accounts were composed of the following:
2011 | 2010 | |||||||
Trust: | ||||||||
Managed by subsidiary companies | COP | 74,044,118 | COP | 58,268,681 | ||||
Commitments: | ||||||||
Unused credit card limits | 8,269,024 | 8,052,833 | ||||||
Civil law suits against the Bank | 540,653 | 431,291 | ||||||
Unused letters of credit | 2,538,637 | 1,686,971 | ||||||
Unused lines of credit | 973,969 | 865,377 | ||||||
Bank guarantees | 1,515,857 | 1,511,172 | ||||||
Approved loans not disbursed | 2,414,124 | 1,926,117 | ||||||
Nation account payable (546 law) | 13,644 | 22,444 | ||||||
Derivatives(notional amounts) | 22,189,528 | 22,610,690 | ||||||
Insurance(coverages on written policies) | 45,598,662 | 47,573,300 | ||||||
Other | 1,751,362 | 1,511,948 | ||||||
Total | COP | 159,849,578 | COP | 144,460,824 |
December 31, 2014 | December 31, 2013 | |||||||
Trust: | ||||||||
Managed by subsidiary companies | COP | 95,023,703 | COP | 83,057,512 | ||||
Commitments: | ||||||||
Unused credit card limits | COP | 9,349,758 | COP | 8,618,244 | ||||
Civil law suits against the Bank | 496,599 | 463,164 | ||||||
Unused letters of credit | 2,688,843 | 2,605,576 | ||||||
Unused lines of credit | 6,930,833 | 4,638,340 | ||||||
Bank guarantees | 4,451,071 | 3,151,213 | ||||||
Approved loans not disbursed | 9,438,002 | 5,318,016 | ||||||
Nation account payable ( 546 Law) | 4,106 | 5,650 | ||||||
Derivatives (notional amounts) | 23,372,028 | 30,176,534 | ||||||
Other | 2,610,067 | 3,817,506 | ||||||
Total | COP | 154,365,010 | COP | 141,851,755 |
F-58 |
Other memorandum accounts:
2011 | 2010 | |||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||
Memorandum accounts in favor: | ||||||||||||||||
Tax value of assets | COP | 55,678,893 | COP | 52,006,460 | COP | 117,682,310 | COP | 104,455,718 | ||||||||
Assets and securities given in custody | 23,680,766 | 5,355,106 | 8,654,920 | 10,422,053 | ||||||||||||
Assets and securities given as collateral | 2,735,378 | 2,638,014 | 2,013,152 | 1,999,004 | ||||||||||||
Trading investments in debt securities | 3,419,352 | 1,944,290 | 6,402,463 | 5,933,365 | ||||||||||||
Written-off assets | 2,212,918 | 2,760,740 | 3,454,750 | 2,843,923 | ||||||||||||
Future lease payment receivables under lease contracts | 9,936,637 | 7,537,849 | 14,956,518 | 12,444,670 | ||||||||||||
Investments held to maturity | 2,832,434 | 2,948,105 | 2,273,772 | 2,848,441 | ||||||||||||
Inflation adjustments of assets | 63,020 | 83,944 | 51,500 | 58,420 | ||||||||||||
Interest receivables on trading investments in debt securities | 377,154 | 1,655,578 | 186,906 | 147,759 | ||||||||||||
Investments available for sale in debt securities | 769,613 | 1,469,400 | 150,798 | 276,209 | ||||||||||||
Remittances sent for collection | 21,771 | 317,416 | 81,499 | 27,844 | ||||||||||||
Amortized debt securities investment | 1,548,804 | 1,364,219 | 1,678,804 | �� | 1,678,804 | |||||||||||
Other memorandum account in favour | 31,574,457 | 22,781,857 | ||||||||||||||
Other memorandum accounts in favor | 42,334,030 | 38,664,623 | ||||||||||||||
Total | COP | 134,851,197 | COP | 102,862,978 | COP | 199,921,422 | COP | 181,800,833 | ||||||||
Memorandum accounts against: | ||||||||||||||||
Assets and securities received as collateral | COP | 45,317,617 | COP | 35,836,448 | COP | 59,883,132 | COP | 58,157,595 | ||||||||
Loans, financial and operating leases classified by credit risk | 63,141,694 | 49,847,113 | 111,477,141 | 92,776,374 | ||||||||||||
Assets and securities received in custody | 6,231,016 | 5,807,245 | 19,909,348 | 17,646,370 | ||||||||||||
Tax value of stockholders’ equity | 7,738,399 | 8,735,644 | 18,878,695 | 12,104,867 | ||||||||||||
Adjustment for inflation of equity | 886,544 | 888,539 | 867,738 | 881,412 | ||||||||||||
Other memorandum account against | 36,756,016 | 27,588,126 | 85,605,906 | 69,283,938 | ||||||||||||
Total | COP | 160,071,286 | COP | 128,703,115 | COP | 296,621,960 | COP | 250,850,556 | ||||||||
Total memorandum accounts | COP | 454,772,061 | COP | 376,026,917 | COP | 650,908,392 | COP | 574,503,144 |
(26) Contingencies
At December 31, 2011, the details of our contingencies were as follows:
The Parent Company
a. | Legal Proceedings |
a) Contingencies Covered by FOGAFIN:As of December 31, 2014 and 2013, several ordinary lawsuits, class actions suits, civil actions within criminal prosecutions and executive proceedings were pending against the parent Company for a total aggregate amount of approximately COP 261,773 for 2014 and COP 261,434 for 2013. Provisions were made for COP 5,830 and COP 4,720 respectively.
DuringDepending on the privatization process of Banco de Colombia (which merged with and into the Bank in 1998) which was completed on January 31, 1994, Fogafin made a commitment to assume the cost of contingent liabilities resulting from events that occurred before the datedevelopment of the stock purchase which were claimed within five years afterlegal proceedings and the stock purchase. Fogafin’s guarantee covers eighty percent (80%) ofconcepts given by the first COP 10,000, not considering allowances,legal counsels about the contingencies’ qualifications (probable, reasonably possible or remote, and thereafter, one hundred percent (100%), all annually adjusted accordingwithout being binding to the consumer price index.Bank), the provisions are recorded. See Note 2 Significant Accounting Policies, item (y).
AtAs of December 31, of 2011, the civil contingencies covered by Fogafin’s guarantee amounted to approximately COP 176, with no allowance at the same date.
b) Legal Processes
At December 31 of 20112014 and 2010, several ordinary civil complaints, class actions and civil actions were filed2013, pending legal proceedings on employment matters against the Bank as part of penal and executive proceedings, claiming approximatelyamounted to COP 297,50513,973 and COP 224,42113,419, respectively, the final result of which is not certain at this stage due to the controversial nature of the claims. Provisions for both years,these contingencies amounted COP 2,095 for which provisions were recorded totaling COP 5,3882014 and COP 12,624, respectively.2,517 for 2013.
ContingenciesAs of December 31, 2014, individual contingencies with a claimed value higher than COP 5,000 against the Bank, greater than COP 5,000, as of December 31, 2011, are:were:
Proceeding | Actual | Provision | Probability | ||||||||
Constitutional public interest action filed by Jose Reinaldo Bolaños | COP | 88,500 | COP | - | Reasonably possible | ||||||
Inversiones C.B.S.A | 40,806 | - | Remote | ||||||||
Carlos Julio Aguilar and others | 30,210 | - | Reasonably possible | ||||||||
Constitutional public interest action filed by Maria del Rosario Escobar Girona against the Public Defender´s Office and Bancolombia | 25,500 | - | Remote | ||||||||
Editorial Oveja Negra Ltda and Jose Vicente Katarain Velez | 9,635 | - | Remote | ||||||||
Ordinary lawsuit filed by Gloria Amparo Zuluaga Arcila | 5,784 | - | Remote | ||||||||
Other less than COP 5,000 | 97,070 | 5,388 | (Remote except COP 5,388) | ||||||||
Total | COP | 297,505 | COP | 5,388 |
Proceeding | Amount of claim | Probability of occurrence | ||||
Constitutional public interest action claim filed by José Reinaldo Bolaños | COP | 88,500 | Eventual | |||
Ordinary calim by Inversiones C.B. S.A. | COP | 40,806 | Remote | |||
Constitutional public interest action filed by Carlos Julio Aguilar and others | COP | 30,210 | Eventual | |||
Ordinary claim by Suescún & Brigard Abogados Consultores Ltda. | COP | 8,250 | Remote | |||
Recalling Action (Acción Revocatoria) filed by Interbolsa S.A, Sociedad Administradora de Inversión Interbolsa SAI, entity in change of the wind up process of the collective investment fun “Interbolsa Credit” | Unspecified Amount | Remote |
The above proceedings are outlined below:
Constitutional public interest action filedclaim by JoseJosé Reinaldo Bolañosos:
The plaintiffs argue that several financial institutions, including Bancolombia,the Bank, have illegally charged undue amounts not due through illegal capitalization of interest in connection with the agreements to restructure public debt bysigned with the municipality of Santiago de Cali, signed in accordance with the fiscal and financial relief law.
The plaintiffs alleged breach bythat the involved financial institutions, in addition to breach of laws regarding the charging of interest to clients, breached the collective rights relating to administrativepublic administration’s morality and the protection of the public heritagefunds of the municipality as well as the norms relating to charging of interest.Santiago de Cali.
They claim that the financial institutions should reimburse theThe plaintiffs seek for reimbursement of amounts charged in excess, and as such,of which Bancolombia shouldwould pay COP 88,500.
In June 2011, the public interest conciliation hearing took place without an agreement being reached.
As of December 31, 2014, discovery was ongoing.
At December 31, 2011 the request and a decree for the review and practice of evidence is still pending.
Inversiones C.B. S.A.
In 1997, Conavi (currently Bancolombia), granted a loan of COP 6,000 credit facility to Inversiones C.B S.A.C.B.S.A. for the purpose of building a real estate project. This loan was scheduledconstruction Project. The credit agreement provided for multiple disbursements subject to be paid toadvances in the borrower in periodic installments based on the progressconstruction of the project, this amongstamong other termsrequirements. Due to an interruption of the construction of the project and conditions.
Givena default by the fact that construction work ground to a halt and the builder, fell into arrears, Conavi suspended the payments of the loan,disbursements, which in the opinion of the plaintiffs gave rise toplantiff was a breach of the contract that generated consequential damages. The claim filed by the plaintiffs states thatplantiff aimed for payment by the Bank must pay Inversiones C.B S.A. certain sums of moneyactual and expectation damages, including loss of profits and corresponding interest,interests, the opportunity cost of capital, the value of the project’sproject´s liabilities as well as the effects of inflation.
This contingency is considered to be remote, sinceas the Parent Company madeBank disbursed the periodic installments on the loanfunds according to the terms and conditions agreed upon, andupon. The Bank argues that the plaintiffsmain reasons for the failure of the project were at fault in assigningliability ascribed to the funds,plaintiff because of inadequate use of profits, and other external causes, such as the project’s lack of feasibility and the prevailing crisis prevailing within the construction sector. All of the aforementioned contributed to the failure of the project in question.
In August, 2010, a favorable ruling inthe court issued the first instance was granted toverdict in favor of the Bank, which was later appealed by the plaintiff. There is no decision yet with regard to
In 2014, the appeal. At present the case is pending judgment incourt issued the second instance. Final arguments were presented on February 16, 2011. The case is ready to issue a judgment.
instance verdict, once again, in favor of the Bank. As of December 31, 20112014 the process continuescase was on cassation (petition by Inversiones CB), which was admitted and the plaintiff has to the second instance in the Tribunal Superior del Atlantico.formulate its claims before January 26, 2015.
Carlos Julio Aguilar and others.others:
This popularconstitutional public interest action was filed by the plaintiff arguing that the restructuring of the financial obligations on the part of the Department ofby Departamento del Valle and the performance plan signed by said plaintiffexecuted, allegedly violates the collective rights ofto public administration’s morality and the Department’s heritage. Evidence was being heard for this action but was suspended due toprotection of the amountpublic funds of proceedings that had accumulated. Therefore it shall be heard in conjunction with another popular action filed by Carlos Aponte based on this same alleged grievance. CurrentlyDepartamento del Valle.
As of December 31, 2014, the caseproceeding is pending by the presentationrendering of expertan expert´s opinion testimony with regard toconcerning the amount of interest charged to the Department ofDepartamento del Valle by the different banks involved.financial institutions acting as defendants. This process is almost ready forsuspended due to the issue of judgement.
Constitutionalconstitutional public interest action filed by Maria del Rosario Escobar Girona against the Public Ombudsman´s Office and Bancolombia.Carlos Aponte, which is in its preliminary stages.
This suit is based on an alleged infringement of collective rights and interests relating to administrative morality and the defense of public finances, as a result of the alleged failure to pay on the part of the Bank an amount the Bank was order to pay in a class action suit filed by Luis Alberto Durán.Suescun & de Brigard Abogados Consultores Ltda.
The defendants were notifiedlaw firm Suescún & de Brigard Abogados Consultores Ltda., who represented Bancolombia in an arbitration process, filed a suit against the Bank alleging that the settlement agreement reached between the parties to the arbitration proceeding entitled the firm to receive the success fee initially agreed between the Bank and the Bank respondedlaw firm. On October 25, 2013, the court issued a favorable ruling to the lawsuit on October 23, 2009.
On February 11, 2011, a new public interest conciliation hearingBank, which was held, in which a plan of agreement approvedlater appealed by the plaintiff la Defensoría del Pueblo and, the General Attorney’s office was presented.
On February 22, 2011, the judge did not approve the plan of agreement presented by the plaintiff, la Defensoría Del Pueblo and the General Attorney’s office on February 11, 2011.
On February 28, 2011, the Bank and la Defensoría del Pueblo presented an appeal (recurso de reposición y subsidiariamente de apelación) against the decision made by the judge on February 22, 2011.
The appeal was unsuccessful according to decision of August 25, 2011 issued by Administrative Court of Cundinamarca (Tribunal Administrativo de Cundinamarca).
In the ruling dated December 9, 2011 the office did not set a date for signing a new agreement and it ordered notification to apply for bankruptcy. The Bank brought an appeal against this ruling because of a lack of evidence. Asas of December 31, 20112014, the office has yet to make a pronouncement regardingverdict of the appeal to overturn the ruling.
Editorial Oveja Negra Ltda and Jose Vicente Katarain Velez.was still pending.
Plaintiffs alleged the liability of CONAVI for damages caused by issuing certificates containing false statements, which mislead aInterbolsa S.A., Sociedad Administradora de Interbolsa SAI, Sociedad Liquidadora de la Cartera Colectiva Escalonada “Interbolsa Credit” in liquidation, against Bancolombia S.A and Interbolsa S.A. in judicial public official. This fact caused pretrial detention and an order in two instances, to collate evidence relating to criminal investigations of theft and criminal restraint, against Jose Vicente Katarain Velez.
In addition, the plaintiffs requested payment of interest on damages the period between causation and caused until the moment of full payment, and an order causing of the defendant to pay of court cost. Interest is claimed at the maximum rate authorized by the Banking Superintendency (now the Superintendency of Finance). The plaintiff basis his request in the following articles of the Civil Code: 1494, 1613, 1614, 1615, 2341, 2343 paragraph 1, subsection 1, 2356 and 2358.
Mr. Vélez was investigated on charges of theft and criminal restraint. In 1992, the Prosecutor officiate CONAVI to furnish information relating to the transactions made in the bank account from which Jose Vicente Katarain would have withdrawn money.
One of the statements of CONAVI contained an erroneous date, which, did not match with the date stamped on the receipt of retirement.liquidation.
The plaintiff alleges that this statement caused economic lossesseeks the reverse of a payment made to himBancolombia in an amount of COP 71,503, which was made to cancel an obligation of Interbolsa S.A., and to the Editorial Oveja Negra.
The erroneous statement could have been avoided easily by reading of the documents attached to the report. In our opinion, the errorits reinstatement in the statement was not the determining cause of the development of criminal investigations. A factor against CONAVIcompany’s assets (which is that the statement sent certified a wrong date.
In the rulingnow in the first instance the judge dismissed the claims and order to pay court costs of the plaintiff, this decision was appealed. The investigation is in the Tribunal Superior de Medellin (the “Superior Court”) and has not been decided. On March 14, 2011 a notice of the ruling of the appeals court was received. This ruling confirms the decision in the first instance, which is favorable to the Bank’s interests. On March 24, 2011 the legal representative of the plaintiff filed an appeal before the Supreme Court of Justice.judicial liquidation).
As of December 31, 2011,2013, the admission of the repeal lawsuit filedproceeding (which is conducted by the counterparty before the Supreme Court of Justice, is still pending.Colombian Companies Superintendence or Superintendencia de Sociedades de Colombia) was pending, and Bancolombia raised certain exceptions.
Ordinary lawsuit filed by Gloria Amparo Zuluaga Arcila
Alleged damages as a result of debits to the applicant´s accounts in 1995 and 1996. The ordinary lawsuit is related to the acts of the Office of Unicentro of the former BIC (now known as Bancolombia S.A.). Currently, the investigation is in the evidentiary stage, pending for the testimony requested by the Bank. As of June 30, 2011 the evidentiary production remains pending because it was decided to dismiss of the dismissal of oral evidence due to the fact that they were former employees of the Bank due to the fact that some of them may be difficult to locate.
On November 25, 2011 the Office appoints the expert to give an opinion. As of December 31, 20112014, the time allotted for producing evidenceprocess is still on its preliminary stages and remains pending.the same.
b. | Tax litigations |
Sierras del Chicó Ltda.DIAN and Chicó Oriental No. 2 Ltda.
According to the terms and conditions contained in a guarantee agreement for contingent liabilities entered into by the Parent Company and the Fondo Nacional de Garantías FOGAFÍN (the Colombian National Guarantee Fund) on January 18, 1994, said Fund called for an arbitration panel to be set up in order for the Parent Company to relinquish the rights held by the former Banco de Colombia in the companies Sierras del Chicó Ltda. and Chicó Oriental No. 2 Ltda. at December 31, 1993.other entities
The Arbitration Panel ruled in favor of FOGAFIN in an award issued on October 21, 2010, Ruling that orders the Bank to:
Income tax proceedings | Actual | Provision | Probability of occurrence | |||||||
Income tax for 2006; DIAN’s revised its official assessment, according to which DIAN intended to increase the Bank’s income and ignore cost and deductions, was challenged by the Bank. | COP | 41,968 | COP | 20,984 | Probable | |||||
Income tax for 2008; Bancolombia filed a lawsuit against DIAN’s official assessment, according to which DIAN intended to increase the Bank’s income and ignore cost and deductions. | COP | 66,523 | COP | 33,443 | Probable | |||||
Estate tax for 2011, the Bank sued the document which resolves the pre-proceeding, by which a sanction is imposed for correctness of the report. | COP | 12,724 | COP | 6,362 | Probable |
1) Pay Fogafin COP 7,165 for damages and 2) Assign to FOGAFIN a numberDistrict of corporate shares equivalent to 51.10% of those owned by the Bank directly or indirectly in the company Sierras del Chicó Ltda, and a number of corporate shares equivalent to 82% of those owned by the Bank directly or indirectly in the company Chicó Oriental No. 2 Ltda.Barranquilla
The Bank brought an appeal to overturn this arbitration ruling on November 11, 2010, which is being heard by the Third Section of the Council of State. Nevertheless, in order to make compliance with the ruling less onerous for the Bank, it settled the damages that were ordered and also assigned the shares, in the proportion ordered, that it held in the Companies Urbanización las Sierras del Chicó Limitada and Chicó Oriental No 2 Ltda.
c) DIAN “Dirección de Impuestos y Aduanas Nacionales”
Income Tax | Actual | Provisión | Probability | |||||||
Income for 2006; DIANwas required to make a revised official assessment, under which it was intended to add up the income and ignore costs and deductions. | COP | 41,909 | COP | 20,954 | Reasonably possible | |||||
Income for 2008; this is under discussion with the DIAN, pending receipt of a revised official assessment | COP | 53,300 | COP | - | Remote |
Municipalities
Bogotá District Council
Industry and Commerce Tax | Year | Actual | Provisión | Probability | ||||||||||
The discussion hinges on the increase in the tax base for industry and commerce tax because of yields from the savings sector. | 2006 | COP | 19,073 | COP | 9,536 | Remote | ||||||||
The discussion hinges on the increase in the tax base for industry and commerce tax because of yields from the savings sector. | 2007 | 3,176 | 1,587 | Remote | ||||||||||
The discussion hinges on the increase in the tax base for industry and commerce tax because of yields from the savings sector. | 2008 | 14,762 | - | Remote | ||||||||||
The discussion hinges on the increase in the tax base for industry and commerce tax because of yields from the savings sector. | 2009 | COP | 20,118 | COP | - | Remote |
Barranquilla District Council
Industry and Commerce Tax | Year | Actual | Provisión | Probability | ||||||||||
The discussion is about stamp duty for senior citizens. | 2005 | COP | 204 | COP | 102 | Remote | ||||||||
The discussion is about stamp duty for senior citizens. | 2006 | 394 | 197 | Remote | ||||||||||
The discussion is about stamp duty for senior citizens. | 2007 | 408 | 204 | Remote |
Industry and Commerce tax | Year | Claim | Provision | Probability of occurrence |
The discussion is about stamp duty in favor senior citizens | 2005 | COP 206 | COP 110 | Remote |
2006 | COP 405 | COP 216 | Remote |
SUBSIDIARIES
BANCO AGRICOLA S.A.
On December 8, 2009, Banco Agrícola, S.A. was notified about a claim brought against it in the Second Court of Civil Matters of San Salvador, which consists of a summary judgment for the return of certain properties consisting of 31 cattle, 11 horses, 13 calves, a tractor and other tools, seized by the Bank, claiming compensation for material damages and for pain and suffering for USD 284,469 and USD 5,000, respectively. On December 11, 2009, the Bank responded negatively to the claim. On September 7, 2011, the Second Court of Civil Matters updated the amount of the damages being claimed having increased the amount of the compensation for material damages to USD 361,469, retaining the amount of USD 5,000 for pain and suffering; the Bank was notified of this resolution on September 29, 2011. On September 30, 2011 the Bank requested that this resolution be overturned, and this request was rejected by the Second Court of Civil Matters on October 10, 2011 and the Bank was notified on October 20, 2011. As of December 31, 2011, this lawsuit is in the process of resolution.
On January 11, 2012, the Bank received notification from the Second Court of Civil Matters about the resolution issued on December 15, 2011, which requested that the Bank’s legal representative appear before the Court on January 31, 2012 to answer interrogatories. In order to comply with the regulations of the Superintendence of the Financial System, the Bank has incorporated the corresponding disclosure of this litigation into the consolidated financial statements. On March 23, 2012 the Bank was notified that Second Court of Civil Matters, against the letter of the Law, issued on February 24 and March 14 a judgment that declared the Bank´s legal representative as contumacious and implied a confession; both resolutions were appealed on March 26, 2012 at the First Civil Chamber. We have the possibility to elevate the case to the Civil Chamber of the Supreme Court of Justice and file a summary proceeding for constitutional violations to the audience, self defense rights and the right to appoint an attorney.
In the opinion of the Bank’s Legal Department and outside legal advisers, the likelihood of any exposure to this claim is remote.
FIDUCIARIA BANCOLOMBIA S.A.
Ordinary Proceedings of ASEO TOTAL E.S.P. in which it is intended to declare non-compliance by the Trust Company with the obligation to pay the company ASEO TOTAL E.S.P. a sum of money that was assigned to this society by Corpoaseo Total S.A. E.S.P., corresponding to the recovery of the portfolio generated by the concession contract for the cleaning service for Bogota. These sums were the subject of an attachment by the Dian. The amounts claimed are estimated at COP 1,306 plus commercial interest. Awaiting the evidence requested by the parties. Legal counsel classified this contingency as possible. The Arbitration Process brought by XIE S.A. in which it is intended to declare that the Trust Company failed to comply with its explicit and implicit duties under the Trust Contract that set up the Independent Trust Fund ALIANZA SUBA TRAMO II, by denying and/or setting conditions on the exercise of the rights of XIE S.A. under the temporary sub-account for surplus and collateral of the aforementioned Independent Trust Fund. It is also intended that, as a result of this, the Trust Company should be ordered to pay the damages caused by such conduct, which were initially estimated at COP 1,000, but which were later increased to COP 1,080. Nevertheless, expert evidence was requested in order to estimate the possible damages caused, and this threw up three (3) scenarios, depending on the date on which the calculation of damages is to be made: i) COP 2,135, ii) COP 1,352, and iii) COP 590. The Arbitration Finding is awaited. The legal representative classified this contingency as possible.
As a part of its normal business operations, Fiduciaria Bancolombia entered into agreement consortium with other trust companies to manage the resources of Fosyga, a trust created by the Colombian government to administer funds dedicated to providing health benefits of the Colombian people. Such contract, after being extended, ended in September 2011 and the consortium is currently in the process of liquidating the contract. The liquidation is subject to approval by the supervisor designated by the Colombian government and is expected to be completed during the next year. The administration of the consortium has established, as of December 31, 2011 all the provisions corresponding to expenses and contingent liabilities that they are expected to incur during the liquidation process.
During 2011, the Colombian government began criminal investigations against several government officials and private health services employees regarding possible irregularities in the payment process of resources of the Fund. As of today, the consortium has not been linked to these criminal investigations; nevertheless, the Contraloría General del Estado Colombiano (Comptroller General of the Colombian State) has notified the consortium of four administrative actions related to potential liabilities relating to payments made with resources of the Fund. The administrator of the consortium has responded to all the Contropller’s inqueries and considers that as a result of this process, the probability of loss is remote.
Fiduciaria Bancolombia
As of December 31, 2014, Fiduciaria Bancolombia had the following relevant contingencies.
a. | Legal Proceedings |
Proceeding | Current amount | Probability of occurrence |
Ordinary proceeding filed by Aseo Total E.S.P. | COP 1,306 | Remote |
Fiscal responsibility proceeding 009 of 2012 filed by the General Comptroller of Colombia(Contraloría General de la República) | Undetermined | Eventual |
Fiscal responsibility proceeding 038 of 2012 filed by the General Comptroller of Colombia | COP 15,482 | Probable |
Fiscal responsibility proceeding 01917 of 2011 P.A. OPAIN filed by the General Comptroller of Colombia (undetermined amount) | Undetermined | Remote |
Constitutional public interest action filed by Jorge Eduardo Núñez Hernández vs. Barrancabermeja Municipality, Fiduciaria Bancolombia and Bancolombia S.A. | COP 3,770 | Remote |
Other contingencies with a claimed amount lower than COP1,000, including records of contingencies in consortium balances | COP 3,028 | |
Total | COP 23,586 |
Contingencies of Fiduciaria Bancolombia, in its capacity as trustee.
1. | Ordinary proceeding filed by Aseo Total E.S.P. |
The plaintiff is seeking the declaration of the trust company’s breach of its obligation to pay ASEO TOTAL E.S.P an amount of money as a result of an assignment made by Corpoaseo Total S.A. E.S.P. to ASEO TOTAL E.S.P., corresponding to a recovered loan portfolio generated by the concession contract of Bogota´s cleaning service.
The claimed amount was seized by the Colombian tax authority (Dirección de Impuestos y Aduanas Nacionales, “DIAN”). The court issued a verdict favorable to Fiduciaria Bancolombia, in the first and second instances.
As of December 31, 2014, the filing of cassation is pending. The amount claimed in this proceeding is COP 1,306 million and accrued interests. This proceeding is deemed a remote contingency.
2. | Fiscal responsibility proceeding 009 of 2012 filed by the General Comptroller of Colombia |
This proceeding relates to the P.A. Concesión Aseo trust, on the basis of the alleged patrimonial detriment caused by: (i) the inadequate planning of the structure of the public call for tenders (number 001-2011), which was made by UAESP for the provision of sanitary services in Bogotá (UAESP refused to collect, sweep and clean the disposals), (ii) the irregular management of the special resources which belonged to Bolsa General del Esquema de Aseo, the lawfulness of the expenses made with those special resources, and (iii) the disposition of those special resources, ordered by UAESP.
As of December 31, 2014, this proceeding is in a preliminary investigation stage; this contingency is reasonably possible and has an undetermined claimed amount.
3. | Fiscal responsibility proceeding 038 of 2012 filed by the General Comptroller of Colombia |
This proceeding concerns the P.A. Concesión Aseo trust, on the basis of the alleged patrimonial detriment caused by: (i) the evaluation of the costs system (2003 to 2011) of Bolsa General del Esquema de Aseo, (ii) the analysis of the greatest value paid by the users of the Servico de Aseo for the extensions of the contract in 2010 and 2011, and (iii) the evaluation of the application of the new charging structure of 2005 for the extensions of the contract in 2010 and 2011.
As of December 31, 2014, this proceeding is in a preliminary investigation stage; and this contingency is probable and has a claimed amount of COP 15,482.
4. | Fiscal responsibility proceeding 01917 of 2011 P.A. OPAIN filed by the General Comptroller of Colombia |
As of December 31, 2014, this proceeding concerns a alleged patrimonial detriment of the Unidad Administrativa Especial Aeronáutica Civil, allegedly due to the lease payments made by concessionary OPAIN S.A. (relating to a sublease contract) to a fiduciary that is not part of the one established by the concession contract No. 6000169-0k, and that generated a lower base value to determinate the amount that was to be paid by Aerocivil.
As of December 31, 2014, this proceeding is in a preliminary investigation stage; the probability of success of this proceeding is remote and has an undetermined claimed amount.
5. | Constitutional public interest action filed by Jorge Eduardo Núñez Hernández vs. Barrancabermeja District, Fiduciaria Bancolombia and Bancolombia S.A. |
The proceeding is against the District of Barrancabermeja, for the alleged violation of the public procurement laws and the violation of the collective rights of morality and public property due to a capital loan given by Bancolombia S.A., in which Fiduciaria Bancolombia was related through the constitution and management of a trust (pledge of the industry and commerce taxes and future royalties of the Municipality). Even though Bancolombia S.A. and Fiduciaria Bancolombia were not linked in the first instance verdict (which ended with an absolving verdict on October 2005), the high court (Consejo de Estado), decreed the annulment of the process once it learnt that Bancolombia S.A. and Fiduciaria Bancolombia were linked to the acts and contracts confronted by demand, and ordered to link them to the process. Fiduciaria´s trust management began in May 2000 and ended in November 2004.
b. | Tax Proceedings |
· | District of Barranquilla |
Procees | Year | Proceedings | Provisions | Probability of occurrence |
Request of reconsideration against the Official Liquidation of Revision. The discussion is about the differences between the declarations of VAT (IVA) and ICA (taxes) and incomes outside the District. | 2010 | COP 4,016 | - | Remote |
c. | Contingencies of Fiduciaria Bancolombia as a member of a consortium: |
Fiduciaria Bancolombia is member of several consortiums which celebrate trust contracts with various state entities. Under the execution of such contracts, any of those trust companies can be sued for being member of the consortium, and liability is determined by the percentage share it has in each of them.
We will describe next the relevant processes being carried out against trust businesses held and administered in the form of consortium associations:
Fidufosyga Consortium 2005:
This consortium is composed of Fiduciaria Bancolombia S.A., Fiduagraria S.A., Fidubogotá S.A., Fiduoccidente S.A., Fiducoldex S.A., Fiduciar S.A., Fiduprevisora S.A. and Fidupopular S.A. and is currently involved in the following proceedings, classified by type of proceeding and probability of occurrance:
Jurisdiction | Type of Proceeding | Number of Proceedings | Probability of occurrence |
Administrative courts | Contractual claims | 2 | Remote |
Claims seeking annulment of administration’s acts | 2 | Remote | |
Petition for direct reparations | 178 | 171 proceedings with remote probability of success / 7 proceedings with probable probability of success | |
Ordinary Jurisdiction | Executive Proceedings | 15 | Remote |
Ordinary proceedings | 1 | Remote | |
Executive employment matters | 2 | Remote | |
Ordinary employment matters | 19 | 15 proceedings with remote probability of success / 3 proceedings with probable probability of success and one proceeding in cassation with a reasonably possible probability of success | |
Fiscal | Fiscal Responsability | 8 | 4 proceedings with eventual probability of success / 3 proceedings with probable probability of success and 1 proceeding is not yet determined. |
d. | Contingencies of the trusts managed by Fiduciaria Bancolombia: |
As of December 31, 2014, there were four legal proceedings against this trust:
(i) a class action claim because of the alleged invasion this trust made to public space. As of December 31, 2014, the process is still on its preliminary stages. The claim is for an undetermined amount;
(ii) an executive proceeding (resulting from an ordinary proceeding related to gross loss), which, as of December 31, 2014, is in the enforcement stage;
(iii) an ordinary proceeding in which the plaintiff seeks the declaration of the acquisitive prescription (real estate), which,as of December 31, 2014,is waiting for the evidence requested by the parties. This proceeding is for an undetermined amount; and
(iv) a proceeding in which the plaintiff seeks the transfer of the real estate lot No. 060-209429, located in Cartagena, in the neighborhood Rodrigo Torices, El Papayal, or alternatively to receive payment for the price of the property.As of December 31, 2014,the defense brief was submitted, and the hearing under article 101 of the Colombian Civil Code Procedure is pending. This proceeding is for an undetermined amount. In the event that a ruling unfavorable to the Sociedad Fiduciaria is issued, it would not affect its funds.
Valores Bancolombia
Tax Proceedings:
Processes | Proceedings | Provisions | Probability of occurrence |
As of December 31, 2014, there was a pending discussion with DIAN concerning the conduct from Valores Bancolombia’s condition of withholding agent. | COP 3,456 | COP 3,456(1) | Probable |
Estate tax, 2011, a claim was filed against the pre-proceeding by which a sanction is imposed for correctness of the report. | COP 224 | COP 224 | Probable |
(1)On February 28, 2015, the provision was reversed. Valores Bancolombia amended the tax return for the withholdable payments and paid all charges associated to such tax returns.
Banco Agrícola:
Pending Proceedings
Banco Agricola and its subsidiaries are involved in lawsuits and proceedings in the ordinary course of its business. Those claims are generally related to commercial laws and fiscal regulations. In some cases, those claims are based on monetary issues. As of December 31, 2014, Banco Agricola and its subsidiaries had no relevant proceedings pending.
Banistmo and its subsidiaries
Banistmo S.A.
As of December 31, 2014, the following proceedings were pending against Banistmo and its subsidiaries:
Ordinary proceeding filed by Dennis Rafael Perez Perozo and others
In November, 2014, Banistmo was notified of a lawsuit filed by Dennis Rafael Perez Perozo and others against Banistmo; HSBC Asia Holdings B.V.; HSBC Holdings B.V.; HSBC Holdings Plc; HSBC Bank USA; Visa International Service Association; US Bancorp; Promotora Terramar S.A.; Btesh & Virzi S.A.; y Agro Sur Industrial S.A. The plaintiffs claim for damages allegedly caused in a real estate transaction that was intended to be paid with gift cards “Visa Gift Cards” for an amount close to USD 300, which suffered delays in the validation and investigation process as a result of the amount and type of transaction. As of December 31, 2014 Banistmo had answered the lawsuit.
Ordinary Proceeding filed by Menelao Mora and Said Diaz
In November, 2014, Banistmo was notified of a lawsuit filed by the Menelao Mora and Said Díaz against Banistmo, in which they claim damages allegedly caused to the plaintiffs because of an injunction filed by the Ministerio Publico which forbids them from leaving the country, because of a criminal complaint filed by the Bank against the plaintiffs. As of December 21, 2014, the process is still on its preliminary stages.
Seguros Banistmo S.A.
In October, 2014, Seguros Banistmo was notified of a lawsuit filed by Invader International S.A. alleging damages, in which the plaintiffs’ requests the payment of damages suffered as a result of the filing of an ordinary proceeding from the Bank with sequestration of sums of money which belonged to Invader International S.A. As of December 31, 2014, Banistmo had answered the lawsuit.
(27) Administrative and Other Expenses
Administrative and other expenses consisted of the following:
Year ended December 31 | Year ended December 31 | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Industry and trade, property, vehicle and other taxes | COP | 300,599 | COP | 213,668 | COP | 215,633 | COP | 495,868 | COP | 420,942 | COP | 354,354 | ||||||||||||
Communication, postage and freight | 228,643 | 140,593 | 104,902 | |||||||||||||||||||||
Professional fees | 212,277 | 199,246 | 201,676 | 320,183 | 257,901 | 226,034 | ||||||||||||||||||
Maintenance and repairs | 192,173 | 157,365 | 156,928 | 236,678 | 249,910 | 235,098 | ||||||||||||||||||
Communication, postage and freight | 232,764 | 236,603 | 258,134 | |||||||||||||||||||||
Rental expenses | 124,830 | 93,053 | 79,944 | 165,889 | 165,277 | 144,940 | ||||||||||||||||||
Amortization of deferred charges | 135,161 | 139,018 | 80,588 | |||||||||||||||||||||
Joint Venture TUYA - Almacenes Éxito S.A. Expenses | 124,629 | 110,268 | 96,822 | |||||||||||||||||||||
Advertising | 99,726 | 89,334 | 81,775 | 102,438 | 98,180 | 104,111 | ||||||||||||||||||
Joint Venture SUFI - Almacenes Éxito S.A. Expenses | 87,070 | 59,798 | 38,073 | |||||||||||||||||||||
Public services | 83,829 | 75,327 | 81,903 | 89,126 | 81,755 | 82,325 | ||||||||||||||||||
Stationery and supplies | 60,939 | 50,382 | 44,182 | |||||||||||||||||||||
Security services | 44,301 | 41,635 | 38,398 | 55,819 | 52,356 | 49,035 | ||||||||||||||||||
Software | 41,552 | 33,375 | 16,361 | |||||||||||||||||||||
Stationery and supplies | 40,156 | 26,590 | 25,682 | |||||||||||||||||||||
Software amortization | 55,187 | 54,421 | 52,206 | |||||||||||||||||||||
Temporary services | 37,982 | 74,623 | 44,582 | 52,621 | 55,494 | 47,661 | ||||||||||||||||||
Amortization of deferred charges | 36,408 | 15,917 | 36,761 | |||||||||||||||||||||
Contributions and membership fees | 31,314 | 29,284 | 31,814 | 45,257 | 48,471 | 32,923 | ||||||||||||||||||
Information processes outsourcing | 43,970 | 44,370 | 40,888 | |||||||||||||||||||||
Insurance | 31,207 | 26,116 | 23,241 | 39,822 | 34,042 | 33,337 | ||||||||||||||||||
Information processes outsourcing | 30,794 | 17,754 | 54,457 | |||||||||||||||||||||
Travel expenses | 23,977 | 24,065 | 21,927 | 23,786 | 23,402 | 21,996 | ||||||||||||||||||
Operational expenses related to joint ventures | 20,304 | 19,298 | 16,904 | |||||||||||||||||||||
Electronic processing data | 21,006 | 25,613 | 20,138 | |||||||||||||||||||||
Operational Risk | 10,782 | 16,356 | 9,933 | 13,979 | 16,494 | 12,247 | ||||||||||||||||||
Call center services | 6,260 | 4,100 | 35,710 | 7,886 | 9,552 | 7,399 | ||||||||||||||||||
Electronic processing data | 3,494 | 340 | 5,825 | |||||||||||||||||||||
Public relationship | 2,424 | 2,531 | 2,438 | 4,735 | 3,932 | 3,326 | ||||||||||||||||||
Operational expenses related to joint ventures | 4,018 | 7,511 | 8,510 | |||||||||||||||||||||
Other | 90,357 | 94,657 | 93,278 | 182,650 | 142,014 | 83,969 | ||||||||||||||||||
Total | COP | 1,780,459 | COP | 1,455,025 | COP | 1,418,145 | COP | 2,514,411 | COP | 2,327,908 | COP | 2,040,223 |
(28)Non-Operating Income (Expenses)
The following table summarizes the components of the Bank’s non-operating income and expenses:expenses for the last three fiscal years:
Year ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Non-operating income (expenses): | ||||||||||||
Other income(1) | COP | 200,098 | COP | 267,472 | COP | 198,761 | ||||||
Minority interest | (11,351 | ) | (13,217 | ) | (15,081 | ) | ||||||
Other expenses(2) | (112,692 | ) | (168,179 | ) | (105,529 | ) | ||||||
Total non-operating income (expenses), net | COP | 76,055 | COP | 86,076 | COP | 78,151 |
Year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Non-operating income (expenses): | ||||||||||||
Other income(1) | COP | 220,188 | COP | 233,721 | COP | 148,751 | ||||||
Minority interest | 128 | (17,364 | ) | (5,723 | ) | |||||||
Other expenses(2) | (190,009 | ) | (179,294 | ) | (107,813 | ) | ||||||
Previous periods(3) | (89,075 | ) | - | - | ||||||||
Total non-operating income (expenses), net | COP | (58,768) | COP | 37,063 | COP | 35,215 |
(1) | Includes gains on sale of foreclosed assets, |
(2) | Include |
(3) | Correction of non-material mistakes for the periods 2012 and 2013, for a total amount of COP 89,075 million, resulting from the double recording of certain securities provided as guarantee by the Bank´s proprietary trading desk. This operational risk was caused by a design flaw in a software created for the purpose of managing the Bank´s securities portfolio. The flaw was duly corrected by the Bank. |
(29) Related Party Transactions
Significant balances and transactions with related parties were as follows:
2011 | ||||||||||||||||
Stockholders with | ||||||||||||||||
participating stock lower | ||||||||||||||||
Stockholders with | than 10% of the Bank’s | |||||||||||||||
participating stock | capital and with operations | |||||||||||||||
equal to or higher than | Non-consolidated | Bank’s officers and board of | higher than 5% technical | |||||||||||||
10% of Bank’s capital | investments | directors | equity | |||||||||||||
Balance Sheet | ||||||||||||||||
Investment securities | - | 582,989 | - | 512 | ||||||||||||
Loans | 30 | 235,921 | 52,013 | 991,062 | ||||||||||||
Customer’s acceptances and derivatives | - | - | 6 | 14,715 | ||||||||||||
Accounts receivable | 4 | 63,258 | 654 | 3,162 | ||||||||||||
Total | 34 | 882,168 | 52,673 | 1,009,451 | ||||||||||||
Deposits | 68,824 | 155,225 | 5,190 | 1,556,628 | ||||||||||||
Derivatives | - | - | - | 8,003 | ||||||||||||
Bonds | 6,700 | 4,000 | - | 467,667 | ||||||||||||
Total | 75,524 | 159,225 | 5,190 | 2,032,298 | ||||||||||||
Transactions | ||||||||||||||||
Income | ||||||||||||||||
Dividends received | - | 20,276 | - | - | ||||||||||||
Interest and fees | 19,968 | 154,392 | 4,805 | 74,069 | ||||||||||||
Total | 19,968 | 174,668 | 4,805 | 74,069 | ||||||||||||
Expenses | ||||||||||||||||
Interest | 2,861 | 35,978 | 758 | 104,211 | ||||||||||||
Fees | - | 1 | 1,158 | 33 | ||||||||||||
Total | 2,861 | 35,979 | 1,916 | 104,244 |
2010 | ||||||||||||||||
Stockholders with | ||||||||||||||||
participating stock lower | ||||||||||||||||
Stockholders with | than 10% of the Bank’s | |||||||||||||||
participating stock | capital and with operations | |||||||||||||||
equal to or higher than | Non-consolidated | Bank’s officers and board of | higher than 5% technical | |||||||||||||
10% of Bank’s capital | investments | directors | equity | |||||||||||||
Balance Sheet | ||||||||||||||||
Investment securities | COP | - | COP | 347,213 | COP | - | COP | 2,040 | ||||||||
Loans | 36 | 122,038 | 41,497 | 334,461 | ||||||||||||
Customer’s acceptances and derivatives | - | - | - | 26,121 | ||||||||||||
Accounts receivable | - | 10,321 | 286 | 1,176 | ||||||||||||
Total | 36 | 479,572 | 41,783 | 363,798 | ||||||||||||
Deposits | 20,430 | 149,634 | 4,498 | 976,570 | ||||||||||||
Overnight funds | 3,127,961 | 60,164 | 5,574 | 121,868 | ||||||||||||
Derivatives | - | - | 6 | 1,676 | ||||||||||||
Accounts payable | 13 | 19 | 499 | - | ||||||||||||
Bonds | - | 1,000 | 500 | 257,667 | ||||||||||||
Total | 3,148,404 | 210,817 | 11,077 | 1,357,781 |
2010 | ||||||||||||||||
Stockholders with participating stock equal to or higher than 10% of Bank’s capital | Non-consolidated investments | Bank’s officers and board of directors | Stockholders with participating stock lower than 10% of the Bank’s capital and with operations higher than 5% technical equity | |||||||||||||
Transactions | ||||||||||||||||
Income | ||||||||||||||||
Dividends received | - | 16,758 | - | - | ||||||||||||
Interest and fees | 12 | 4,267 | 3,560 | 8,888 | ||||||||||||
Other | - | 1,935 | 244 | 574 | ||||||||||||
Total | 12 | 22,960 | 3,804 | 9,462 | ||||||||||||
Expenses | ||||||||||||||||
Interest | 447 | 2,825 | 39 | 20,850 | ||||||||||||
Fees | - | 2 | 1,240 | 17 | ||||||||||||
Other | 5 | 21,736 | 595 | 3,870 | ||||||||||||
Total | COP | 452 | COP | 24,563 | COP | 1,874 | COP | 24,737 |
2014 | ||||||||||||||||
Stockholders with participating stock equal to or higher than 10% of Bank’s capital | Non-consolidated investments | Bank’s officers and board of directors | Stockholders with participating stock lower than 10% of the Bank’s capital and with operations higher than 5% technical equity | |||||||||||||
Balance Sheet | ||||||||||||||||
Investment securities | COP | - | COP | 1,078,435 | COP | - | COP | - | ||||||||
Loans | 32 | 268,809 | 112,366 | - | ||||||||||||
Customer’s acceptances and derivatives | - | - | - | - | ||||||||||||
Accounts receivable | 2 | 12,258 | 1,238 | - | ||||||||||||
Other assets | - | 226,067 | - | - | ||||||||||||
Total | COP | 34 | COP | 1,585,569 | COP | 113,604 | COP | - | ||||||||
Deposits | COP | 1,992 | COP | 117,650 | COP | 11,243 | COP | - | ||||||||
Derivatives | - | - | 53 | - | ||||||||||||
Bonds | - | - | - | - | ||||||||||||
Total | COP | 1,992 | COP | 117,650 | COP | 11,296 | COP | - | ||||||||
Transactions | ||||||||||||||||
Income | ||||||||||||||||
Interest and fees | COP | 178 | COP | 24,227 | COP | 9,799 | COP | - | ||||||||
Dividends Received | - | 40,441 | - | - | ||||||||||||
Total | COP | 178 | COP | 64,668 | COP | 9,799 | COP | - | ||||||||
Expenses | ||||||||||||||||
Interest | COP | 723 | COP | 5,092 | COP | 85 | COP | - | ||||||||
Fees | - | - | 776 | - | ||||||||||||
Other expenses | - | 797 | 988 | - | ||||||||||||
Total | COP | 723 | COP | 5,889 | COP | 1,849 | COP | - | ||||||||
2013 | ||||||||||||||||
Stockholders with participating stock equal to or higher than 10% of Bank’s capital | Non-consolidated investments | Bank’s officers and board of directors | Stockholders with participating stock lower than 10% of the Bank’s capital and with operations higher than 5% technical equity | |||||||||||||
Balance Sheet | ||||||||||||||||
Investment securities | COP | - | COP | 832,399 | COP | - | COP | - | ||||||||
Loans | 9,887 | 228,852 | 106,501 | - | ||||||||||||
Customer’s acceptances and derivatives | - | - | - | 11,129 | ||||||||||||
Accounts receivable | 43 | 11,792 | 1,082 | - | ||||||||||||
Other assets | - | 186,112 | - | - | ||||||||||||
Total | COP | 9,930 | COP | 1,259,155 | COP | 107,583 | COP | 11,129 | ||||||||
Deposits | COP | 201,393 | COP | 54,456 | COP | 9,565 | COP | 998,620 | ||||||||
Derivatives | - | - | - | 1,688 | ||||||||||||
Bonds | - | 1,000 | 15 | 260,000 | ||||||||||||
Total | COP | 201,393 | COP | 55,456 | COP | 9,580 | COP | 1,260,308 | ||||||||
Transactions | ||||||||||||||||
Income | ||||||||||||||||
Interest and fees | COP | 2,128 | COP | 18,781 | COP | 9,748 | COP | 23,569 | ||||||||
Dividends Received | - | 35,799 | - | - | ||||||||||||
Total | COP | 2,128 | COP | 54,580 | COP | 9,748 | COP | 23,569 | ||||||||
Expenses | ||||||||||||||||
Interest | COP | 258 | COP | 3,264 | COP | 103 | COP | 48,633 | ||||||||
Fees | - | - | 638 | - | ||||||||||||
Other expenses | 121 | 778 | 981 | 7,610 | ||||||||||||
Total | COP | 379 | COP | 4,042 | COP | 1,722 | COP | 56,243 |
(30) Subsequent Events
Preferred shares Offering
On February 6, 2011, Bancolombia closed its public offeringSale of preferred shares. The preferred shares were initially offered to the Stockholders of Bancolombia in a preemptive rights offering conducted in Colombia, and subsequently offered exclusively outside of Colombia in the form of American Depositary Shares (“ADSs”). Of the total 63,999,997 preferred shares that were offered, 43,543,793 preferred shares were subscribed in the local preemptive rights offering, at a price of COP 26,000 per share, for an aggregate amount of approximately COP 1,132,138. In the public offering outside of Colombia, 5,114,051 ADSs, representing 20,456,204 preferred shares, were sold, at a price of USD 60 per ADS.insurances unit.
Urbanización las Sierras del Chicó LimitadaOn February 23, 2015, Banistmo, a Bancolombia’s subsidiary, and Chicó Oriental No 2 LtdaSuramericana S.A. entered into an agreement whereby Banistmo will sell to Suramericana 100% of the shares of Seguros Banistmo S.A., an insurance company incorporated under the laws of the Republic of Panama.
The Bank brought an appealsale is subject to overturn the arbitration ruling on November 11, 2010, related to the ruling in favor of FOGAFIN issued on October 21, 2010. The appeal was being heard by the Third Sectioncertain conditions, including, among others, receipt of the Councilrequired regulatory approvals of State. Nevertheless, in order to make compliance with the ruling less onerous forInsurance and Reinsurance Superintendency of Panama (Superintendencia de Seguros y Reaseguros de Panamá) and the Bank, it settled the damages that were orderedConsumer Protection and also assigned the shares, in the proportion ordered, that it held in the Companies UrbanizacióCompetition Defense Authority of Panama (Autoridad de Protección las Sierras del Chicó Limitada and Chicó Oriental No 2 Ltda.al Consumidor y Defensa de la Competencia de Panamá (ACODECO)).
In February 2012,The purchase price will be determined at the Council of State confirmed the arbitration awardclosing and will be calculated on the terms originally issued in the arbitration tribunal. This decision is not adverse to the financial statements, because the Bank had complied with the ruling.basis of Seguros Banistmo’s equity.
(31) Differences between Colombian Accounting Principles for Banks and U.S. GAAP
The Bank’s financial statementsConsolidated Financial Statements are prepared in accordance with generally accepted accounting principles and practices prescribed by the Superintendency of FinanceSFC and other legal provisions (“Colombian GAAP”).as indicated above. These principles and regulations differ in certain significant respects from accounting principles generally accepted in the United States of America (“U.S. GAAP”).GAAP as indicated above. The principal differences between Colombian banking GAAP and U.S. GAAP and the effect on consolidated net income and consolidated stockholders’ equity are presented below, with an explanation of the adjustments.
The following is a summary of adjustments to consolidated net income and consolidated stockholders’ equity.
a) Reconciliation of consolidated net income:
2014 | 2013 | 2012 | ||||||||||
Consolidated net income under Colombian banking GAAP attributable to the controlling interest | COP | 1,878,721 | COP | 1,515,127 | COP | 1,702,046 | ||||||
a) Deferred income taxes | (37,011 | ) | (344,496 | ) | (178,857 | ) | ||||||
b) Employee benefit plans | (6,435 | ) | (8,196 | ) | 3,411 | |||||||
c) Premises and equipment | 62,972 | 75,396 | 29,455 | |||||||||
e) Allowance for loans losses, financial leases losses, foreclosed assets and other receivables | ||||||||||||
e.i) Provisions for loan losses, financial leases losses and other receivables | 457,263 | 271,083 | 53,049 | |||||||||
e.ii) Provisions for foreclosed assets | (22,669 | ) | 29,126 | (1,791 | ) | |||||||
f) Loan origination fees and costs | 684 | 18,162 | 34,051 | |||||||||
g) Interest recognition on non-accrual loans | (15,522 | ) | 15,254 | 4,638 | ||||||||
h) Deferred charges | (25,146 | ) | (30,593 | ) | 30,635 | |||||||
i) Investment securities, derivatives and “REPOS” | 31,639 | (46,971 | ) | (49,209 | ) | |||||||
j) Dividends received from investments | (6,103 | ) | (7,454 | ) | (7,045 | ) | ||||||
k) Investments in affiliates | 3,577 | (11,055 | ) | 6,729 | ||||||||
l) Lessor accounting | 9,256 | 35,352 | 38,125 | |||||||||
m) Business combinations | ||||||||||||
m.i) Goodwill | 438,885 | 10,391 | 52,788 | |||||||||
m.ii) Intangible assets | (139,989 | ) | (38,691 | ) | (59,805 | ) | ||||||
m.iii) Fair value adjustments to assets and liabilities acquired | (142,519 | ) | (17,681 | ) | 2,994 | |||||||
n) Securitization | (10,354 | ) | (15,792 | ) | (5,599 | ) | ||||||
o) Foreign currency translation adjustment | (916,687 | ) | (42,426 | ) | 9,997 | |||||||
p) Non-controlling interest | (2,888 | ) | 8,300 | 3,295 | ||||||||
r) Guarantees and off- balance sheet credit exposures | (3,403 | ) | 10,790 | (12,444 | ) | |||||||
s) Insurance Contracts | 16,554 | (23,147 | ) | 248 | ||||||||
v) Equity tax | 16,644 | 13,495 | 8,826 | |||||||||
w) Contingencies | 58 | (339 | ) | (31,974 | ) | |||||||
Net income attributable to the controlling interest under U.S. GAAP | 1,587,527 | 1,415,635 | 1,633,563 | |||||||||
(p) Non-controlling interest under U.S. GAAP | 26,982 | 42,160 | 40,008 | |||||||||
Total net income under U.S. GAAP | COP | 1,614,509 | COP | 1,457,795 | COP | 1,673,571 | ||||||
Net income from continuing operations attributable to the controlling interest | COP | 1,587,527 | COP | 1,415,635 | COP | 1,584,690 | ||||||
Income from and disposal of discontinued operations | COP | - | COP | - | COP | 48,873 |
2011 | 2010 | 2009 | ||||||||||
Consolidated net income under Colombian GAAP | COP | 1,663,894 | COP | 1,436,494 | COP | 1,256,850 | ||||||
a) Deferred income taxes | (31,171 | ) | 65,370 | 59,131 | ||||||||
b) Employee benefit plans | 3,328 | (8,859 | ) | 28,443 | ||||||||
c) Fixed Assets | (14,847 | ) | (48,466 | ) | (21,361 | ) | ||||||
e) Allowance for loans losses, financial lease losses, foreclosed assets and other receivables | (95,233 | ) | (17,351 | ) | (364,860 | ) | ||||||
f) Loan origination fees and costs | 20,677 | 7,006 | 10,293 | |||||||||
g) Interest recognition on non-accrual loans | (1,048 | ) | (5,310 | ) | (4,939 | ) | ||||||
h) Deferred charges | 23,972 | 35,011 | 54,796 | |||||||||
i) Investment securities & derivatives | (128,703 | ) | (43,438 | ) | 22,438 | |||||||
j) Dividends received from investments in unaffiliated companies | - | (2,644 | ) | (740 | ) | |||||||
k) Investments in affiliates | 5,901 | 5,704 | 35,851 | |||||||||
l) Lessor accounting | 50,547 | 17,221 | 43,812 | |||||||||
m) Business combinations | ||||||||||||
m.i) Goodwill | 55,791 | 61,440 | 59,583 | |||||||||
m.ii) Intangible assets | (96,584 | ) | (58,559 | ) | (67,451 | ) | ||||||
m.iii) Fair value adjustments to assets and liabilities acquired | 18,496 | 34,810 | 25,214 | |||||||||
n) Securitization | 33,608 | 34,013 | 23,682 | |||||||||
o) Foreign currency translation adjustment | (18,737 | ) | 1,579 | 13,022 | ||||||||
p) Non-controlling interest | 4,821 | (1,292 | ) | (1,946 | ) | |||||||
r) Guarantees and off- balance sheet credit exposures | (4,584 | ) | (7,230 | ) | (2,617 | ) | ||||||
s) Insurance Contracts | (119 | ) | (2,903 | ) | 5,497 | |||||||
v) Equity tax | (434,675 | ) | (2,114 | ) | (2,174 | ) | ||||||
w) Contingencies | (11,698 | ) | 44,279 | - | ||||||||
Net income attributable to the controlling interest under U.S. GAAP | 1,043,636 | 1,544,761 | 1,172,524 | |||||||||
(p) Non-controlling Interest under U.S. GAAP | (53,253 | ) | 26,041 | (19,043 | ) | |||||||
Total net income under U.S. GAAP | COP | 990,383 | COP | 1,570,802 | COP | 1,153,481 | ||||||
Net income from continuing operations attribuable to the controlling interest | COP | 909,012 | COP | 1,480,778 | COP | 1,124,433 | ||||||
Income from operations and disposal of discontinued operations | COP | 134,624 | COP | 63,983 | COP | 48,091 |
F-69 |
b) Reconciliation of Stockholders’ Equity:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Consolidated stockholders’ equity under Colombian GAAP | COP | 8,993,360 | COP | 7,947,140 | ||||||||||||
Consolidated stockholders’ equity under Colombian banking GAAP attributable to the controlling interest | COP | 16,817,354 | COP | 12,492,846 | ||||||||||||
a) Deferred income taxes | 17,957 | 47,166 | (1,032,387 | ) | (625,994 | ) | ||||||||||
b) Employee benefit plans | (1,944 | ) | (6,203 | ) | (41,814 | ) | 1,670 | |||||||||
c) Fixed assets | ||||||||||||||||
c) Premises and equipment | ||||||||||||||||
Premises and equipment (gross) | 453,494 | 388,292 | 49,624 | 54,492 | ||||||||||||
Accumulated depreciation | (106,154 | ) | (86,694 | ) | 336,597 | 268,757 | ||||||||||
d) Revaluation of assets | (581,837 | ) | (567,024 | ) | (1,360,182 | ) | (1,224,704 | ) | ||||||||
e) Allowance for loans losses, financial lease losses, foreclosed assets and other receivables | (253,881 | ) | (159,109 | ) | ||||||||||||
e) Allowance for loans losses, financial leases losses, foreclosed assets and other receivables | ||||||||||||||||
e.i) Allowance for loan losses, financial leases losses and other receivables | 420,062 | (37,201 | ) | |||||||||||||
e.ii) Allowance for foreclosed assets | 102,056 | 113,105 | ||||||||||||||
f) Loan origination fees and costs | 88,806 | 68,129 | 159,841 | 159,157 | ||||||||||||
g) Interest recognition on non-accrual loans | 3,842 | 4,890 | 8,212 | 23,734 | ||||||||||||
h) Deferred charges | 87,089 | 63,117 | 52,445 | 77,591 | ||||||||||||
i) Investment securities & derivatives | (484,273 | ) | (313,405 | ) | ||||||||||||
j) Dividends received from Investments in unaffiliated companies | (18,009 | ) | (18,009 | ) | ||||||||||||
i) Investment securities, derivatives and “REPOS” | (87,153 | ) | (103,996 | ) | ||||||||||||
j) Dividends received from investments | (38,611 | ) | (32,508 | ) | ||||||||||||
k) Investments in affiliates | 130,329 | 124,325 | 124,310 | 126,080 | ||||||||||||
l) Lessor accounting | (5,058 | ) | (11,098 | ) | 24,164 | 14,908 | ||||||||||
m) Business combinations | ||||||||||||||||
m.i) Goodwill | 449,502 | 395,612 | (62,968 | ) | (300,631 | ) | ||||||||||
m.ii) Intangible assets (gross) | 505,066 | 549,891 | 974,681 | 817,060 | ||||||||||||
m.ii) Intangible assets (accumulated amortization) | (305,321 | ) | (256,765 | ) | (523,139 | ) | (333,415 | ) | ||||||||
m.iii) Fair value adjustments to assets and liabilities acquired | (28,068 | ) | (47,452 | ) | 383,753 | 410,464 | ||||||||||
n) Securitization | 113,356 | 69,473 | 85,986 | 93,557 | ||||||||||||
p) Non-controlling interest | (146,674 | ) | (146,441 | ) | 195,217 | 198,105 | ||||||||||
r) Guarantees and off-balance sheet credit exposures | (25,223 | ) | (20,639 | ) | (30,280 | ) | (26,877 | ) | ||||||||
s) Insurance contracts | (248 | ) | (129 | ) | 16,416 | (138 | ) | |||||||||
v) Equity tax | (329,490 | ) | - | - | (19,776 | ) | ||||||||||
w) Contingencies | 32,581 | 44,279 | 326 | 268 | ||||||||||||
Controlling interest stockholders’ equity under U.S. GAAP | 8,589,202 | 8,069,346 | 16,574,510 | 12,146,554 | ||||||||||||
p) Non-controlling interest under U.S. GAAP | 206,888 | 160,526 | 380,482 | 313,586 | ||||||||||||
Total stockholders’ equity under U.S. GAAP | COP | 8,796,090 | COP | 8,229,872 | COP | 16,954,992 | COP | 12,460,140 |
c)Supplemental Consolidated Condensed Balance Sheet, Statements of Operation, Cash Flows, Stockholders’ Equity and Comprehensive Income:
The following are the consolidated condensed balance sheets as of December 31, 2014 and 2013, and statements of operation, cash flows, stockholders’ equity and other comprehensive income, under U.S. GAAP for the years ended December 31, 2011, 20102014, 2013 and 2009.2012.
Supplemental Consolidated Condensed Balance Sheet
2014 | 2013 | |||||||
Assets: | ||||||||
Cash and due from banks(1) | COP | 12,151,231 | COP | 13,316,995 | ||||
Securities purchased under agreements to resell | 1,302,267 | 2,124,721 | ||||||
Trading account | 7,432,373 | 6,946,742 | ||||||
Investment securities, net | 4,406,406 | 5,147,029 | ||||||
Loans and financial leases | 115,572,403 | 96,172,504 | ||||||
Allowance for loans, financial leases losses and other receivables | (4,210,246 | ) | (3,880,849 | ) | ||||
Premises and equipment, net | 2,348,375 | 2,880,373 | ||||||
Goodwill | 4,072,006 | 3,454,692 | ||||||
Other assets(2) | 6,078,514 | 5,012,801 | ||||||
Total assets | COP | 149,153,329 | COP | 131,175,008 | ||||
Liabilities and Stockholders’ Equity: | ||||||||
Deposits | COP | 95,334,342 | COP | 86,564,260 | ||||
Short term borrowing | 7,586,994 | 6,171,475 | ||||||
Long term borrowing | 20,118,010 | 19,022,496 | ||||||
Securities sold under agreements to repurchase | 1,891,949 | 1,016,292 | ||||||
Other liabilities(3) | 7,267,042 | 5,940,345 | ||||||
Total Liabilities | COP | 132,198,337 | COP | 118,714,868 | ||||
Controlling interest stockholders equity | 16,574,510 | 12,146,554 | ||||||
Noncontrolling interest | 380,482 | 313,586 | ||||||
Total Stockholders’ equity | COP | 16,954,992 | COP | 12,460,140 | ||||
Total Liabilities and Stockholders’ equity | COP | 149,153,329 | COP | 131,175,008 |
(1) | For the years 2014 and 2013 includes, cash and due from banks for COP 11,204,194 and COP 11,460,511 and overnight funds for COP 947,037 and COP 1,856,484, respectively. |
(2) | For the years 2014 and 2013 includes, derivatives for COP 1,447,720 and COP 530,106, prepaid expenses and deferred charges for COP 518,267 and COP 666,752, and other assets for COP 4,112,527 and COP 3,815,943, respectively. |
(3) | For the years 2014 and 2013 includes, derivatives for COP 1,225,405 and COP 431,551, accounts payable for COP 2,604,164 and COP 2,611,114, and other liabilities for COP 3,437,473 and COP 2,897,680, respectively. |
Supplemental Consolidated Condensed Statements of Operations
2014 | 2013(1) | 2012 | ||||||||||
Total interest income | COP | 9,180,457 | COP | 8,307,867 | COP | 7,911,826 | ||||||
Total interest expense | (3,345,671 | ) | (3,306,600 | ) | (3,133,236 | ) | ||||||
Net interest income | 5,834,786 | 5,001,267 | 4,778,590 | |||||||||
Provision of loans, leases and other receivables | (950,581 | ) | (899,087 | ) | (951,222 | ) | ||||||
Net interest income after provision of loans leases and other receivables | 4,884,205 | 4,102,180 | 3,827,368 | |||||||||
Other income | 2,676,529 | 3,206,777 | 2,876,330 | |||||||||
Other expenses | (5,346,816 | ) | (5,100,289 | ) | (4,445,613 | ) | ||||||
Income before income taxes | 2,213,918 | 2,208,668 | 2,258,085 | |||||||||
Income tax expense | (599,409 | ) | (750,873 | ) | (633,387 | ) | ||||||
Net income from continued operations | 1,614,509 | 1,457,795 | 1,624,698 | |||||||||
Discontinued operations | - | - | 48,873 | |||||||||
Net Income | 1,614,509 | 1,457,795 | 1,673,571 | |||||||||
Net income attributable to noncontrolling interest | (26,982 | ) | (42,160 | ) | (40,008 | ) | ||||||
Net income attributable to the controlling interests | COP | 1,587,527 | COP | 1,415,635 | COP | 1,633,563 |
(1) | The condensed consolidated financial statements for the year ended December 31, 2013 includes the results of Banistmo and its subsidiaries for the two-month period ended December 31, 2013. See section m) Business combination. |
Supplemental Consolidated Condensed Statements of Cash Flows(2)(1)
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Net income from continuing operations | COP | 1,587,527 | COP | 1,415,635 | COP | 1,584,690 | ||||||||||||||||||
Income (loss) from operations and disposal of discontinued operations | - | - | 48,873 | |||||||||||||||||||||
Net income attributable to the controlling interest under U.S. GAAP | COP | 1,043,636 | COP | 1,544,761 | COP | 1,172,524 | 1,587,527 | 1,415,635 | 1,633,563 | |||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities | (134,541 | ) | 2,179,343 | 2,804,863 | 1,767,492 | 1,942,052 | (1,231,788 | ) | ||||||||||||||||
Net cash provided by operating activities | 909,095 | 3,724,104 | 3,977,387 | 3,355,019 | 3,357,687 | 401,775 | ||||||||||||||||||
Net cash used in investing activities | (14,384,339 | ) | (10,779,060 | ) | (1,977,879 | ) | (12,061,537 | ) | (13,466,558 | ) | (12,166,508 | ) | ||||||||||||
Net cash provided by (used in) financing activities | 14,965,763 | 5,893,672 | (116,794 | ) | ||||||||||||||||||||
Increase (decrease) in cash and cash equivalents | 1,490,519 | (1,161,284 | ) | 1,882,714 | ||||||||||||||||||||
Net cash provided by financing activities | 4,595,513 | 17,012,514 | 12,466,932 | |||||||||||||||||||||
(Decrease) Increase in cash and cash equivalents | (4,111,005 | ) | 6,903,643 | 702,199 | ||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 134,111 | (105,434 | ) | (122,502 | ) | 2,122,787 | 345,838 | (269,292 | ) | |||||||||||||||
Cash and cash equivalents at beginning of year | 6,134,698 | 7,401,416 | 5,641,204 | 15,441,716 | 8,192,235 | 7,759,328 | ||||||||||||||||||
Cash and cash equivalents at end of year(1) | COP | 7,759,328 | COP | 6,134,698 | COP | 7,401,416 | ||||||||||||||||||
Cash and cash equivalents at end of year(2) | COP | 13,453,498 | COP | 15,441,716 | COP | 8,192,235 | ||||||||||||||||||
Supplemental schedule of noncash financing activities: | ||||||||||||||||||||||||
Exchange offering of subordinated notes(3): | ||||||||||||||||||||||||
Aggregate principal amount tendered and accepted | - | - | (360,736 | ) | ||||||||||||||||||||
Aggregate principal amount issued | COP | - | COP | - | COP | 409,263 |
(1) | These consolidated statements of cash flows include the following non-cash transactions for the years 2014, 2013 and 2012 respectively: |
a. | COP 169,798, COP 106,888 and COP 142,278 related to restructured loans that were transferred to foreclosed assets. |
b. | COP 4,539, COP 4,086 and COP 6,630 related to foreclosed assets donation. |
(2) | The assets of SPEs subject to consolidation under U.S. GAAP, include cash for an amount of COP |
a) COP 90,088; COP 152,154 and COP 104,360 related to restructured loans that were transferred to foreclosed assets and the effect of foreign exchange rates on cash balances held in foreign currency for COP 93,705; COP 60,500 and COP 208,241.
b) COP 6,271, COP 6,676 and COP 1,211 related to foreclosed assets donation.
Supplemental Consolidated Condensed Changes in Stockholders’ Equity
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Controlling Interest | ||||||||||||||||||||||||
Balance at beginning of year | COP | 8,069,346 | COP | 7,095,266 | COP | 6,422,815 | COP | 12,146,554 | COP | 11,145,490 | COP | 8,589,202 | ||||||||||||
Issuance of preferred shares and paid-in capital | 2,625,585 | - | 1,651,917 | |||||||||||||||||||||
Net income | 1,043,636 | 1,544,761 | 1,172,524 | 1,587,527 | 1,415,635 | 1,633,563 | ||||||||||||||||||
Dividends declared | (526,773 | ) | (501,688 | ) | (491,604 | ) | (746,378 | ) | (642,278 | ) | (603,094 | ) | ||||||||||||
Other comprehensive (loss) income | 2,993 | (62,954 | ) | (1,064 | ) | |||||||||||||||||||
Other comprehensive income (loss) | 964,242 | 227,707 | (126,098 | ) | ||||||||||||||||||||
Other movements | - | (6,039 | ) | (7,405 | ) | (3,020 | ) | - | - | |||||||||||||||
Controlling interest stockholders’ equity under U.S. GAAP | COP | 8,589,202 | COP | 8,069,346 | COP | 7,095,266 | COP | 16,574,510 | COP | 12,146,554 | COP | 11,145,490 | ||||||||||||
Non-controlling Interest under U.S. GAAP | 313,586 | 238,226 | 206,888 | |||||||||||||||||||||
Balance at beginning of year | 160,526 | 181,778 | 147,762 | |||||||||||||||||||||
Net income in non-controlling interest(1) | (53,253 | ) | 26,041 | (19,043 | ) | |||||||||||||||||||
Net change in non-controlling interest | 99,615 | (47,293 | ) | 53,059 | ||||||||||||||||||||
Net income attributable to non-controlling interest | 26,982 | 42,160 | 40,008 | |||||||||||||||||||||
Net change attributable to non-controlling interest | 39,914 | 33,200 | (8,670 | ) | ||||||||||||||||||||
Balance at end of year | 206,888 | 160,526 | 181,778 | 380,482 | 313,586 | 238,226 | ||||||||||||||||||
Total stockholders’ equity under U.S. GAAP | COP | 8,796,090 | COP | 8,229,872 | COP | 7,277,044 | COP | 16,954,992 | COP | 12,460,140 | COP | 11,383,716 |
F-72 |
(1) Revised due to the adoption of ASC 810-10-65; see section p) Non-controlling interest
Supplemental Consolidated Statement of Comprehensive Income
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Net income attributable to the controlling interest under U.S. GAAP | COP | 1,043,636 | COP | 1,544,761 | COP | 1,172,524 | COP | 1,587,527 | COP | 1,415,635 | COP | 1,633,563 | ||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||
Unrealized gain or (loss) on securities available for sale | (24,806 | ) | (10,470 | ) | 95,257 | |||||||||||||||||||
Pension liability | 624 | 7,855 | (9,997 | ) | ||||||||||||||||||||
Unrealized gains or (loss) on securities available for sale: | 3,841 | (11,089 | ) | 19,299 | ||||||||||||||||||||
Unrealized holding (losses) gains arising during period | (1,128 | ) | (10,042 | ) | 9,976 | |||||||||||||||||||
Less: reclassification adjustment for gains (losses) included in net income | 4,969 | (1,047 | ) | 9,323 | ||||||||||||||||||||
Pension liability: | (23,839 | ) | 22,169 | (16,317 | ) | |||||||||||||||||||
Net (loss) gain arising during period | (24,581 | ) | 21,366 | (17,120 | ) | |||||||||||||||||||
Amortization of prior service cost included in net periodic pension cost | 742 | 803 | 803 | |||||||||||||||||||||
Foreign currency translation adjustments | 27,175 | (60,339 | ) | (86,324 | ) | 984,240 | 216,627 | (129,080 | ) | |||||||||||||||
Other comprehensive income (loss) | 2,993 | (62,954 | ) | (1,064 | ) | 964,242 | 227,707 | (126,098 | ) | |||||||||||||||
Comprehensive income attributable to the controlling interest under U.S. GAAP | 1,046,629 | 1,481,807 | 1,171,460 | |||||||||||||||||||||
Total comprehensive income attributable to the controlling interest under U.S. GAAP | 2,551,769 | 1,643,342 | 1,507,465 | |||||||||||||||||||||
Comprehensive income attributable to the non-controlling interest under U.S. GAAP(1) | (53,253 | ) | 26,041 | (19,043 | ) | 26,982 | 42,160 | 40,008 | ||||||||||||||||
Comprehensive income | COP | 993,376 | COP | 1,507,848 | COP | 1,152,417 | COP | 2,578,751 | COP | 1,685,502 | COP | 1,547,473 |
(1) | See section p) Non-controlling interest. |
(1) Revised due to the adoption of ASC 810-10-65 See section p) Non-controlling interest
Total other comprehensive income (loss)
2014 | ||||||||||||
Before-Tax | (Tax Expense) | Net-of-Tax | ||||||||||
Amount | or Benefit | Amount | ||||||||||
Unrealized gain (loss) on securities available for sale | ||||||||||||
Unrealized holding (loss) arising during period | COP | (4,049 | ) | COP | 2,921 | COP | (1,128 | ) | ||||
Less: reclassification adjustment for gains or (losses) included in net income | 6,156 | (1,187 | ) | 4,969 | ||||||||
Net unrealized gains (losses)(1) | 2,107 | 1,734 | 3,841 | |||||||||
Additional pension liability | ||||||||||||
Net gain (loss) arising during period | (40,297 | ) | 15,716 | (24,581 | ) | |||||||
Less: amortization of prior service cost, transition obligation and net actuarial loss included in net periodic pension cost | 1,217 | (475 | ) | 742 | ||||||||
Additional pension liability, net | (39,080 | ) | 15,241 | (23,839 | ) | |||||||
Foreign currency translation adjustment | 1,314,480 | (330,240 | ) | 984,240 | ||||||||
Other comprehensive income (loss) | COP | 1,277,507 | COP | (313,265 | ) | COP | 964,242 |
(1) | Includes COP 5,708 related to non taxable unrealized gains. |
2013 | ||||||||||||
Before-Tax | (Tax Expense) | Net-of-Tax | ||||||||||
Amount | or Benefit | Amount | ||||||||||
Unrealized gain (loss) on securities available for sale | ||||||||||||
Unrealized holding gains arising during period | COP | (8,621 | ) | COP | (1,421 | ) | COP | (10,042 | ) | |||
Less: reclassification adjustment for gains or (losses) included in net income | 8,188 | (9,235 | ) | (1,047 | ) | |||||||
Net unrealized gains (losses)(1) | (433 | ) | (10,656 | ) | (11,089 | ) | ||||||
Additional pension liability | ||||||||||||
Net loss arising during period | 32,372 | (11,006 | ) | 21,366 | ||||||||
Less: amortization of prior service cost, transition obligation and net actuarial loss included in net periodic pension cost | 1,217 | (414 | ) | 803 | ||||||||
Additional pension liability, net | 33,589 | (11,420 | ) | 22,169 | ||||||||
Foreign currency translation adjustment | 250,148 | (33,521 | ) | 216,627 | ||||||||
Other comprehensive income (loss) | COP | 283,304 | COP | (55,597 | ) | COP | 227,707 |
(1) | Includes COP (30,947) related to non taxable unrealized gains. |
2012 | ||||||||||||
Before-Tax | (Tax Expense) | Net-of-Tax | ||||||||||
Amount | or Benefit | Amount | ||||||||||
Unrealized gain (loss) on securities available for sale | ||||||||||||
Unrealized holding (losses) or gains arising during period | COP | 2,273 | COP | 7,703 | COP | 9,976 | ||||||
Less: reclassification adjustment for (losses) or gains included in net income | 18,965 | (9,642 | ) | 9,323 | ||||||||
Net unrealized (losses) or gains(1) | 21,238 | (1,939 | ) | 19,299 | ||||||||
Additional pension liability | ||||||||||||
Net loss arising during period | (25,939 | ) | 8,819 | (17,120 | ) | |||||||
Less: amortization of prior service cost, transition obligation and net actuarial loss included in net periodic pension cost | 1,217 | (414 | ) | 803 | ||||||||
Additional pension liability, net | (24,722 | ) | 8,405 | (16,317 | ) | |||||||
Foreign currency translation adjustment | (129,080 | ) | - | (129,080 | ) | |||||||
Other comprehensive income (loss) | COP | (132,564 | ) | COP | 6,466 | COP | (126,098 | ) |
(1) | Includes COP 15,301 related to non taxable unrealized gains. |
2011
Before-Tax | (Tax Expense) | Net-of-Tax | ||||||||||
Amount | or Benefit | Amount | ||||||||||
Unrealized gain (loss) on securities available for sale | COP | (40,675) | COP | 15,869 | COP | (24,806) | ||||||
Additional pension liability | 931 | (307 | ) | 624 | ||||||||
Foreign currency translation adjustment | 27,175 | - | 27,175 | |||||||||
Other comprehensive income (loss) | COP | (12,569) | COP | 15,562 | COP | 2,993 |
F-74 |
2010
Before-Tax | (Tax Expense) | Net-of-Tax | ||||||||||
Amount | or Benefit | Amount | ||||||||||
Unrealized gain (loss) on securities available for sale | COP | (7,276) | COP | (3,194) | COP | (10,470) | ||||||
Additional pension liability | 11,724 | (3,869 | ) | 7,855 | ||||||||
Foreign currency translation adjustment | (60,339 | ) | - | (60,339 | ) | |||||||
Other comprehensive income (loss) | COP | (55,891) | COP | (7,063) | COP | (62,954) |
2009
Before-Tax | (Tax Expense) | Net-of-Tax | ||||||||||
Amount | or Benefit | Amount | ||||||||||
Unrealized gain (loss) on securities available for sale | COP | 134,173 | COP | (38,916) | COP | 95,257 | ||||||
Additional pension liability | (15,380 | ) | 5,383 | (9,997 | ) | |||||||
Foreign currency translation adjustment | (86,324 | ) | - | (86,324 | ) | |||||||
Other comprehensive income (loss) | COP | 32,469 | COP | (33,533) | COP | (1,064) |
Total accumulated other comprehensive income
Unrealized | Foreign | Accumulated | ||||||||||||||
Gains (Losses) | Currency | Other | ||||||||||||||
on | Pension | Translation | Comprehensive | |||||||||||||
Securities, net of taxes | Liability, net of taxes | Adjustment | Income | |||||||||||||
Beginning balance 2012 | COP | (29,130 | ) | COP | (8,917 | ) | COP | (135,831 | ) | COP | (173,878 | ) | ||||
OCI Before reclassifications | 9,976 | (17,120 | ) | (129,080 | ) | (136,224 | ) | |||||||||
Amounts reclassified from AOCI | 9,323 | 803 | - | 10,126 | ||||||||||||
Net current-period OCI | 19,299 | (16,317 | ) | (129,080 | ) | (126,098 | ) | |||||||||
Ending balance 2012 | COP | (9,831 | ) | COP | (25,234 | ) | COP | (264,911 | ) | COP | (299,976 | ) | ||||
Beginning balance 2013 | COP | (9,831 | ) | COP | (25,234 | ) | COP | (264,911 | ) | COP | (299,976 | ) | ||||
OCI Before reclassifications | (10,042 | ) | 21,366 | 216,627 | 227,951 | |||||||||||
Amounts reclassified from AOCI | (1,047 | ) | 803 | - | (244 | ) | ||||||||||
Net current-period OCI | (11,089 | ) | 22,169 | 216,627 | 227,707 | |||||||||||
Ending balance 2013 | COP | (20,920 | ) | COP | (3,065 | ) | COP | (48,284 | ) | COP | (72,269 | ) | ||||
Beginning balance 2014 | COP | (20,920 | ) | COP | (3,065 | ) | COP | (48,284 | ) | COP | (72,269 | ) | ||||
OCI Before reclassifications | (1,128 | ) | (24,581 | ) | 984,240 | 958,531 | ||||||||||
Amounts reclassified from AOCI | 4,969 | 742 | - | 5,711 | ||||||||||||
Net current-period OCI | 3,841 | (23,839 | ) | 984,240 | 964,242 | |||||||||||
Ending balance 2014 | COP | (17,079 | ) | COP | (26,904 | ) | COP | 935,956 | COP | 891,973 |
Unrealized | Foreign | Accumulated | ||||||||||||||
Gains (Losses) | Currency | Other | ||||||||||||||
on | Pension | Translation | Comprehensive | |||||||||||||
Securities, net of taxes | Liability, net of taxes | Adjustment | Income | |||||||||||||
Beginning balance 2011 | COP | (4,324 | ) | COP | (9,541 | ) | COP | (163,006 | ) | COP | (176,871 | ) | ||||
Current- period change | (24,806 | ) | 624 | 27,175 | 2,993 | |||||||||||
Ending balance 2011 | COP | (29,130 | ) | COP | (8,917 | ) | COP | (135,831 | ) | COP | (173,878 | ) | ||||
Beginning balance 2010 | COP | 6,146 | COP | (17,396 | ) | COP | (102,667 | ) | COP | (113,917 | ) | |||||
Current- period change | (10,470 | ) | 7,855 | (60,339 | ) | (62,954 | ) | |||||||||
Ending balance 2010 | COP | (4,324 | ) | COP | (9,541 | ) | COP | (163,006 | ) | COP | (176,871 | ) | ||||
Beginning balance 2009 | COP | (89,111 | ) | COP | (7,399 | ) | COP | (16,343 | ) | COP | (112,853 | ) | ||||
Current- period change | 95,257 | (9,997 | ) | (86,324 | ) | (1,064 | ) | |||||||||
Ending balance 2009 | COP | 6,146 | COP | (17,396 | ) | COP | (102,667 | ) | COP | (113,917 | ) |
Details about Accumulated Other Comprehensive Income Components | Amount Reclassified from Accumulated Other Comprehensive Income | Amount Reclassified from Accumulated Other Comprehensive Income | Amount Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statement Where Net Income Is Presented | ||||||||||
2014 | 2013 | 2012 | ||||||||||||
Available for sale securities | ||||||||||||||
COP | 6,156 | COP | 8,188 | COP | 18,965 | Total interest income/(expense) | ||||||||
(1,187 | ) | (9,235 | ) | (9,642 | ) | Tax (expense) or benefit | ||||||||
COP | 4,969 | COP | (1,047 | ) | COP | 9,323 | Net of tax | |||||||
Amortization of defined benefit pension items | ||||||||||||||
COP | 1,217 | COP | 1,217 | COP | 1,217 | Other expenses | ||||||||
(475 | ) | (414 | ) | (414 | ) | Tax (expense) or benefit | ||||||||
COP | 742 | COP | 803 | COP | 803 | Net of tax |
Summary of significant differences and required U.S. GAAP disclosures
a) Deferred income taxes:
Under Colombian GAAP deferredDeferred tax assets or liabilities must be recorded for all temporary differences raised in the current period based on the consolidated statement of operations when comparing the amount of recognized income taxes are generally recognizedand expenses for unrealized gains on derivativesaccounting and unrealized gains on trading securities.tax purposes.
Under U.S. GAAP, specifically ASC 740 Income tax, deferred tax assets or liabilities must be recorded for all temporary differences between the financial and tax bases of assets and liabilities. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized and settled as prescribed in ASC 740.settled. A valuation allowance is provided for deferred tax assets to the extent that it is more likely than not that they will not be realized. For the years ended December 31, 20112014, 2013 and 2010,2012, part of the Bank calculated deferred income taxes based onincluded the tax benefits received upon the acquisition of certain property and equipment in accordance with ASC 740-10-25-51.
Under U.S. GAAP, specifically ASC 740-10-25, the tax effect of asset purchases that are not business combinations in which the amount paid differs from the tax basis of the asset shall not result in immediate income statement recognition. The simultaneous equations method shall be used to record the assigned value of the asset and the related deferred tax asset. Therefore, for the purpose of this reconciliation the initial book value of such deduction calculated according to ASC 740-10-25 is recorded as a deferred tax asset decreasing the book value of such assets. After that, the deductions taken for current income tax expense for Colombian GAAP are reversed and decrease the corresponding deferred tax asset under U.S. GAAP.equipment.
Income tax expense under U.S. GAAP is comprised of the following components for the years ended at December 31, 2011, 20102014, 2013 and 2009:2012:
2011 | 2010 | 2009 | ||||||||||
Current income tax expense | COP | 410,422 | COP | 497,231 | COP | 459,732 | ||||||
Deferred income tax (benefit) expense(1) (2) | 101,730 | (70,943 | ) | (56,850 | ) | |||||||
Total | COP | 512,152 | COP | 426,288 | COP | 402,882 |
2014 | 2013 | 2012 | ||||||||||
Domestic pre-tax income | COP | 1,867,821 | COP | 2,006,500 | COP | 1,876,676 | ||||||
Foreign pre-tax income | 346,097 | 202,168 | 441,719 | |||||||||
Total pre-tax income | COP | 2,213,918 | COP | 2,208,668 | COP | 2,318,395 |
2014 | 2013 | 2012 | ||||||||||
Domestic current income tax expense | COP | 368,859 | COP | 402,169 | COP | 404,452 | ||||||
Foreign current income tax expense | 87,575 | 76,398 | 79,342 | |||||||||
Total current income tax expense | COP | 456,434 | COP | 478,567 | COP | 483,794 | ||||||
Domestic deferred income (benefit) expense | COP | 86,976 | COP | 270,599 | COP | 147,918 | ||||||
Foreign deferred income (benefit) expense(1) | 55,999 | 1,707 | 13,112 | |||||||||
Total deferred income (benefit) expense | COP | 142,975 | COP | 272,306 | COP | 161,030 | ||||||
Total income tax | COP | 599,409 | COP | 750,873 | COP | 644,824 |
(1) | In |
2011 | 2010 | 2009 | ||||||||||
Continuing operation income tax | COP | 494,868 | COP | 410,821 | COP | 391,848 | ||||||
Discontinued operation income tax(1) | 17,284 | 15,467 | 11,034 | |||||||||
Income tax | COP | 512,152 | COP | 426,288 | COP | 402,882 |
2014 | 2013 | 2012 | ||||||||||
Income tax relating to continuing operations | COP | 599,409 | COP | 750,873 | COP | 633,387 | ||||||
Income tax relating to discontinued operations(1) | - | - | 11,437 | |||||||||
Income tax | COP | 599,409 | COP | 750,873 | COP | 644,824 |
(1) Includes income taxes related to discontinued operations of Asesuisa, AFP Crecer, and Inversiones IVL for the years 2011, 2010 and 2009, as indicated in Note 31 q) Discontinued Operations.
(1) | Includes income taxes related to discontinued operations of Todo 1 Services Inc. for the years, 2014, 2013 and 2012. See Note 31 q) Discontinued Operations. |
Temporary differences between the amounts reported in the financial statements and the tax bases for assets and liabilities result in deferred taxes. Deferred tax assets and liabilities at December 31, 20112014 and 20102013 were as follows:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Deferred tax assets and liabilities | ||||||||||||||||
Deferred tax assets and liabilities – U.S. GAAP | ||||||||||||||||
Deferred tax assets: | ||||||||||||||||
Accrual of employee benefits | COP | 48,183 | COP | 40,458 | COP | 93,038 | COP | 70,377 | ||||||||
Allowance for loan losses | 172,691 | 150,030 | 90,122 | 182,883 | ||||||||||||
Allowance for foreclosed assets | 43 | 13,616 | 190 | 166 | ||||||||||||
Fixed assets | 116,255 | 132,085 | ||||||||||||||
Premises and equipment | 313,379 | 231,690 | ||||||||||||||
Loss carryforwards and excess of presumed income over ordinary income | 72,012 | 59,532 | 134,404 | 116,133 | ||||||||||||
Unrealized loss on forwards, futures and swaps | 18,686 | 1,379 | 5,079 | 854 | ||||||||||||
Accrued expenses | 14,678 | 15,445 | 19,302 | 21,053 | ||||||||||||
Unrealized loss on investments over trading securities | 3,412 | - | ||||||||||||||
Business combination | 82 | - | ||||||||||||||
Unrealized loss on investment over available for sale securities | 19,935 | 16,000 | ||||||||||||||
Unrealized loss on investments in trading securities | 8,572 | 155 | ||||||||||||||
Goodwill | 127,546 | 280,207 | ||||||||||||||
Unrealized loss on investments in available for sale securities | 12,342 | 9,654 | ||||||||||||||
Other | 25,976 | 29,941 | 24,749 | 10,796 | ||||||||||||
Total gross deferred tax assets | 491,953 | 458,486 | 828,723 | 923,968 | ||||||||||||
Less valuation allowance | (19,584 | ) | (18,713 | ) | (49,022 | ) | (34,970 | ) | ||||||||
Net deferred tax asset | COP | 472,369 | COP | 439,773 | COP | 779,701 | COP | 888,998 | ||||||||
Deferred tax liabilities: | ||||||||||||||||
Unrealized gain on investment over available for sale securities | 872 | 12,809 | ||||||||||||||
Fixed assets | 252,973 | 196,109 | ||||||||||||||
Unrealized gain on investments in available for sale securities | 1,960 | 15 | ||||||||||||||
Premises and equipment | 54,287 | 64,205 | ||||||||||||||
Allowance for loan losses | 17,916 | 33,608 | 56,714 | 25,624 | ||||||||||||
Allowance for foreclosed assets | 20,385 | 4,755 | 34,907 | 33,983 | ||||||||||||
Loan origination fees and costs | 31,584 | 24,334 | 58,678 | 53,137 | ||||||||||||
Unrealized gains on forwards, futures and swaps | 74,112 | 38,553 | 98,926 | 36,616 | ||||||||||||
Intangible assets | 59,196 | 76,660 | 119,767 | 126,652 | ||||||||||||
Inflation adjustments | 11,732 | 11,732 | 13,672 | 12,088 | ||||||||||||
Deferred charges | 27,206 | 31,252 | ||||||||||||||
Business combination | 27,248 | 20,507 | 33,828 | 28,743 | ||||||||||||
Unrealized gains on investments over trading securities | 31,878 | 27,460 | ||||||||||||||
Accrued expenses | 10 | 54 | ||||||||||||||
Unrealized gains on investments in trading securities | 216,934 | 62,661 | ||||||||||||||
Unamortized premium on loans and financial leases | 99,254 | 98,150 | ||||||||||||||
Securitization | 38,991 | 27,901 | 33,700 | 32,900 | ||||||||||||
Other | 54,360 | 26,198 | 25,770 | 30,558 | ||||||||||||
Total deferred liabilities | COP | 621,257 | COP | 500,680 | ||||||||||||
Total deferred tax liabilities | COP | 875,603 | COP | 636,584 | ||||||||||||
Net deferred liability(1) | COP | (148,888) | COP | (60,907) | ||||||||||||
Net deferred tax assets – U.S. GAAP | COP | (95,902 | ) | COP | 252,414 | |||||||||||
Net deferred tax (liability)/assets under Colombian banking GAAP | 37,043 | (42,236 | ) | |||||||||||||
Difference related to deferred income taxes | (58,859 | ) | 210,178 | |||||||||||||
Difference related to the application of ASC 740-10-25-51 to the cost basis of certain premises and equipment | (973,528 | ) | (836,172 | ) | ||||||||||||
Difference to be recognized under U.S. GAAP stockholders’ equity | COP | (1,032,387 | ) | COP | (625,994 | ) |
Application of ASC 740-10-25 on asset purchases during 2014 and 2013 resulted in an increase of premises and equipment by COP 137,356 in 2014 and COP 165,363 in 2013.
On December 26, 2012, pursuant to law 1607 of 2012, Congress established and defined new criteria applicable to income tax and value added tax, among others. Under the new tax regime, Colombian companies and individuals are required to calculate annually theImpuesto sobre la Renta para la Equidad (“CREE”).
On December 23, 2014, pursuant to law 1739 of 2014, Congress established a surcharge theImpuesto sobre la Renta para la Equidad (“CREE”), which changes during the years 2016, 2017, 2018 and is stabilized from 2019.
The applicable statutory tax rate for CREE is 14% for 2015, 15% for 2016, 17% for 2017, 18% for 2018 and 9% in subsequent years. The CREE does not allow the discounting of carry forward losses neither the excess of presumptive income to establish the related taxable income. Therefore, deferred income tax expense (benefit) at December 31, 2013 and 2014, were determined using a rate of 25% for carry forward losses and excess of presumptive income, a rate of 39% for other temporary differences which will be reversed up to year 2015 except for the concepts employee benefits, differences in depreciation of fixed assets and derivatives, which we applied different rates according to the best estimate of reversion which can be made up to 2019. The deferred income tax at December 31 2014 was determined using a rate of 39%.
The valuation allowance for deferred tax assets as of December 31, 20112014 and 20102013 was COP 19,58449,022 and COP 18,713,34,970, respectively. The net change in the total valuation allowance for the year ended December 31, 20112014 was an increase of COP 871,14,052, and for the year ended December 31, 20102013 was a decrease of COP 56,930. 13,855. The valuation allowance relates to the following: loss carryforwards, excess of presumed income over ordinary income, and higher fiscal costs of certain premises and equipment.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal over an entity level basis of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods for which the deferred tax assets are deductible, management believes it is more likely than not the Bank will realize the benefits of these deductible differences, net of the existing valuation allowances at December 31, 2011.2014. The amount of the deferred tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.
Due to the expiration of theThe tax stability regime signed with the Government of Colombia, Bancolombia was taxed at a total income tax rate of 33% for the fiscal year 2011. The nominal income tax rate was 35% for the years 2010 and 2009. This tax raterates mentioned above differs from the 33.14%27.41%, 21.45%34.66% and 25.57%28.30% effective tax rates for years 2011, 20102014, 2013 and 2009,2012, respectively, due to the following:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Reconciliation of the income tax | ||||||||||||||||||||||||
Income before tax U.S. GAAP(1) | COP | 1,598,580 | COP | 1,961,767 | COP | 1,594,450 | COP | 2,213,918 | COP | 2,208,668 | COP | 2,318,395 | ||||||||||||
Non-controlling interest | (53,253 | ) | 26,041 | (19,043 | ) | 26,982 | 42,160 | 40,008 | ||||||||||||||||
Income before tax U.S. GAAP attributable to the controlling interest | 1,545,327 | 1,987,808 | 1,575,407 | 2,186,936 | 2,166,508 | 2,278,387 | ||||||||||||||||||
Income tax as per statutory rate | 509,958 | 695,733 | 551,392 | 511,147 | 563,678 | 750,110 | ||||||||||||||||||
Foreign profits taxed at other rates | (29,654 | ) | (31,864 | ) | 6,223 | 34,830 | 14,925 | (2,942 | ) | |||||||||||||||
Foreign profits exempt from tax | (26,146 | ) | (32,203 | ) | (22,739 | ) | (59,248 | ) | (4,474 | ) | (63,119 | ) | ||||||||||||
Non-deductible items | 118,864 | 76,598 | 42,350 | 130,115 | 93,369 | 101,941 | ||||||||||||||||||
Equity tax adjustment under U.S. GAAP | 143,443 | 698 | 717 | (6,491 | ) | (4,588 | ) | (3,001 | ) | |||||||||||||||
Difference between net operating loss carry forwards and presumed income | 22,965 | 25,345 | 60,236 | |||||||||||||||||||||
Non-taxable income | (181,534 | ) | (183,694 | ) | (131,190 | ) | ||||||||||||||||||
Interest on mortgage backed securities (“TIPS”) | (15,123 | ) | (23,090 | ) | (54,437 | ) | ||||||||||||||||||
Interest on residential mortgage loans VIS(2) | (61,027 | ) | (54,701 | ) | (60,419 | ) | ||||||||||||||||||
Dividends Received | (11,372 | ) | (10,271 | ) | (20,489 | ) | ||||||||||||||||||
Gain on exchanged equity securities | (7,990 | ) | (6,664 | ) | (16,074 | ) | ||||||||||||||||||
Other non-taxable | (19,698 | ) | (9,910 | ) | (2,460 | ) | ||||||||||||||||||
Total Non-taxable income | (115,210 | ) | (104,636 | ) | (153,879 | ) | ||||||||||||||||||
Estimated current income tax occasional income | 1,334 | 1,761 | - | |||||||||||||||||||||
Tax for Equity “CREE” | 121,664 | 134,048 | - | |||||||||||||||||||||
Increase (decrease) valuation allowance | 14,052 | (13,856 | ) | 29,242 | ||||||||||||||||||||
Others | (23,650 | ) | (42,050 | ) | (56,400 | ) | (55,749 | ) | 45,301 | (73,764 | ) | |||||||||||||
Increase (decrease valuation allowance) | 871 | (56,930 | ) | 12,529 | ||||||||||||||||||||
Income tax | COP | 512,152 | COP | 426,288 | COP | 402,882 | COP | 599,409 | COP | 750,873 | COP | 644,824 |
(1) For continuing and discontinued operations.
For the years ended December 31, 2011, 2010 and 2009, non-taxable income mainly includes dividends received from affiliated companies(1), gains on sale of tax-exempt equity securities and tax-exempt interest income on mortgage securities and certain interest residential mortgage loans
(1) | For continuing and discontinued operations. |
(2) | VIS refers in Spanish to “Vivienda de Interés Social”, a term used to describe residential mortgages granted by financial institutions in amounts that are less than 135 legal minimum monthly salaries in Colombia (currently COP 80). |
At December 31, 20112014 and 2010,2013, the Bank had undistributed earnings of international subsidiariesforeign subsidiaries: Valores Bancolombia Panama, Bancolombia Cayman, Bancolombia Puerto Rico and Bancolombia Panama, amounting to COP 848,4961,791,232 and COP 563,1581,103,037 respectively, on which deferred income taxes have not been provided because earnings are expected to be reinvested indefinitely outside of Colombia. Upon distribution of those earnings in the form of dividends or otherwise, the Bank in Colombia would be subject to income tax.
F-79 |
Uncertainty in income taxes under ASC 740-10
In evaluating income tax positions, Bancolombia has-potential exposures for fiscal year 2014 that could result in a potential contingency of COP 344,234, out of which there were unrecognized tax benefits for COP 201,554 in income tax liability related to tax positions. The income tax return will be subject to review from the tax authority for a term of two years beginning on April 23, 2015. The Bank doesn’t rule out a potential discussion with the Colombian tax authority, beginning on 2015, regarding such tax positions; however, the Bank’s administration is not able to assess at this time the outcome of such discussions in the next 12 months of December 31, 2014, as well as the estimated ultimate resolution due to the complexities and uncertainty regarding these tax interpretations.
The Bank followed the provisions contained in ASC 740-10 with regard to uncertainty in income taxes.
The guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
The Bank has recordedrecords interest and penalties when necessary, related to the probable lossesincome tax in other expenses in the statementsConsolidated Statements of operations for the years ended December 31, 2011, 2010 and 2009.
The Bank is not aware of positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will be significantly increased or decreased within 12 monthsOperations; however, as of the reporting date.date, the tax position adopted by the Bank has not accrued any interest or penalties.
(1)See literal k)
The open tax years of the major companies of the Bancolombia Group are as follows:
Company | Open tax year | |
LOCAL SUBSIDIARIES | ||
Bancolombia S.A. | ||
Leasing Bancolombia | ||
Fiduciaria Bancolombia | ||
Banca de Inversión Bancolombia S.A. Corporación Financiera | ||
Valores Bancolombia | ||
Tuya | ||
Renting Colombia | ||
FOREIGN SUBSIDIARIES | ||
Banco Agrícola | ||
Banistmo | 2012 – 2014 |
b)Employee benefit plans:
b) | Employee benefit plans: |
Under both Colombian banking GAAP and U.S. GAAP (ASC 715) requires the recognition of pension costs is based on actuarial computations under acomputations; however, the methodologies prescribed methodology which differs from that used under Colombian GAAPby each accounting framework present some differences, as indicated below:
Pension Plan
Under Colombian laws, in 1967, the Government Social Security Institute assumed thelaw, employee pension obligations are managed as a defined contribution plan since 1990. The Bank’s legal retirement benefit obligation for the majorityas of the Bank’s employees; however,December 31, 2014 and 2013 relates to retired employees who had more than ten years of service priorrendered services to that date, continued participating in the Bank’s non-contributory unfunded defined benefit pension plan.Bank before the current regulations took effect. Under this unfunded plan, benefits are based on length of service and level of compensation. Actuarial gains or losses and prior service cost have been fully recognized in the Consolidated Statement of Operations. As of December 31, 2011,2014, there were 845758 participants (872(781 in 2010)2013) covered by the Plan.
The Colombian banking GAAP treatment of this pension plan’s obligations differs from U.S. GAAP due to the fact that Colombian GAAP requires the calculation of the projected benefit obligationusinguses nominal average historical discount rates. Therates to calculate the projected benefit obligation and the liability is then is amortized against expenses on a straight line basis over defined periods established by local rules. Since 2010, additional increases in the liability related to changes in mortality tables are amortized until the year 2029.
For U.S. GAAP purposes, actuarial valuations of pension plans are performed annually using discount rates based on a review of high-quality corporate bondsColombian sovereign bond yields with maturities approximating the remaining life of the projected benefit obligation. Changes in the projected benefit obligation due to gains or losses for changes in actuarial assumptions and prior servicesservice costs are recorded against Accumulated Other Comprehensive Income, and amortized to expenses on a straight line basis over the future service periods of the employees or for inactive participants in the plan over their remaining life expectancy. Amortization of accumulated gaingains or losses only begins when they exceed 10% of the projected benefit obligations.
Net period pension costs taken to expensesrecorded in the Consolidated Statement of Operations include the service cost attributed by the plans benefit formula, interest cost and amortization of prior servicesservice costs and actuarial gains or losses on the plan, as explained above.
Severance obligation
Colombia.
Under Colombian labor regulations, employees hired before 1990 are entitled to receive one month’s salary for each year of service. This benefit accumulates and is paid to the employees upon their termination or retirement from the Bank, calculated based on the employees’ last salary base; however, employees may request advances against this benefit at any time. In 1990, the Colombian government revised its labor regulations for new employees to permit companies, subject to the approval of the employees, to transfer this severance obligation annually to private pension funds. The Bank’s severance obligations relate to employees hired before 1990.
Under Colombian banking GAAP, the liability for this unfunded employee benefit plan is recorded on an accrual basis. For U.S. GAAP purposes, the liability is calculated and recorded on an actuarial basis by pension plan in accordance with ASC 715.plan.
As of December 31, 2011,2014, there were 1,277944 participants (COP 1,369(1,070 in 2010)2013) remaining in the original severance plan.
Panama.
As a result of the recent acquisition, the Bank assumed the obligations related to the termination indemnity plan and the pension plan of Banistmo (formerly HSBC Bank Panama).
Under Panama labor law, upon termination of any contract of indefinite duration, no matter the cause of termination, the employee is entitled to receive from the employer a seniority premium (termination indemnity plan) at the rate of one week’s pay for each year worked, since the beginning of the working relationship. As of December 31, 2014, there were 2,461 participants covered by the Plan (2,300 in 2013).
El Salvador
By means of Decree 592 of 2013, under Salvadorian labor regulations, employees are entitled to receive 15 days of salary for each year of service. This benefit is paid in case of termination due to retirement, resignation, unjustified dismissal, death and disability. As of December 31, 2014, there were 2,862 participants covered by the plan.
Retirement Pension Premium Plan and Senior Management Pension Plan Premium
Colombia.
Under Colombian labor regulations, employers and employees are entitled to negotiate compensation, other than the retirement benefit plans prescribed by law, by means of private agreements. As the result of an agreement signed by the Bank with itsThe Bank’s employees who have vested pensions depositedparticipating in pension funds, the Bank paysdefined contribution plans are entitled to receive, on their employeesretirement date, a one-time premium at the time based on the salary of the employee retires. Since 2008 under Colombian GAAP this liability was accumulated on an accrual basis; however, in 2010 the obligation was calculated using the same method used for U.S. GAAP and the difference was eliminated.
at their retirement date.
In 2011, the Bank officially established a retirement benefit plan for its senior management executives. Under this new plan, the executives are entitled to receive a one-off premium payment on their retirement date based on the number of years of service to the organization. The calculation of senior management premium pension plan premium payment obligation was performed using actuarial valuations over a long-term periodthe expected years of employment under both Colombian banking GAAP and U.S. GAAP.
El Salvador
For Banco Agrícola and its subsidiaries employees that were 50 years of age (45 for females) as of March 31, 2005 are entitled to receive one month of salary per year of service, net of the benefit established under Legislative Decree 592 in case of termination due to retirement. As of December 31, 2014, there were 76 participants covered by the plan.
Panama.
Pension plan for Banistmo and its subsidiaries provides defined benefits based on average salary paid during the most recent 120 months before retirement and years of service of certain employees entitled to receive the benefits. The pension plan is applicable for any individual employed by Chase Manhattan Corporation, N.A. “Chase” (merged with HSBC Bank Panama in the year 2000) in Panama on July 31, 2000 who became employee of Banistmo on August 1, 2000 after the acquisition. The pension benefit vests after 10 years of service in both Banistmo and those transferred from previous service with Chase. As of December 31, 2014, there were 67 participants covered by the Plan (75 in 2013).
Plan assets
The Bank, through its subsidiary Banistmo, has been established a plan assets to secure benefits promised by Banistmo to the employees entitled to received the Pension Plan under the terms described above and to comply with Panama labor code, which specify the terms for securing the payments to be made in the event of an employee’s termination (voluntary or involuntary) or upon retirement (termination indemnity plan).
Banistmo’s pension and post-retirement plan assets consider investments in fixed-term deposits and cash and due from banks, in order to reduce the investment risk. The plan assets are managed by a trustee (third party), and for the Pension Plan, the assets allocation is periodically reviewed by Banistmo and, when necessary, adjusted according to the investment strategy.
The expected return on assets assumption represents the long term rate of return based on analysis of historical returns, historical asset class volatilities and the fund’s past experience.
The net charge to the Consolidated Statement of Operations mainly comprises: the current service cost, plus interest cost, less the expected return on plan assets, and is presented in ‘Other expenses’.
Under U.S. GAAP all these plan investment assets are measured at fair value using significant unobservable inputs and therefore are classified as Level 3.
F-82 |
Disclosure and calculation of differences under U.S. GAAP
2011 | 2010 | 2009 | ||||||||||
Components of net periodic benefit cost | ||||||||||||
Service cost | COP | 6,062 | COP | 9,190 | COP | 4,807 | ||||||
Interest cost | 22,268 | 23,234 | 21,841 | |||||||||
Amortization of prior service cost | 1,217 | 1,217 | 1,217 | |||||||||
Amortization of net transition obligation | 304 | 304 | 303 | |||||||||
Amortization of net (gain) or loss | (1,593 | ) | (477 | ) | (2,587 | ) | ||||||
Recognition of premium under pension plan for senior management(1) | 15,111 | - | - | |||||||||
Adjustment to be recognized | ||||||||||||
Net periodic pension cost under U.S. GAAP | 43,369 | 33,468 | 25,581 | |||||||||
Net periodic pension cost under Colombian GAAP | 46,697 | 24,609 | 54,024 | |||||||||
Difference to be recognized under U.S. GAAP (loss)/ gain | COP | 3,328 | COP | (8,859) | COP | 28,443 |
2014 | 2013 | 2012 | ||||||||||
Components of net periodic benefit cost | ||||||||||||
Service cost | COP | 7,337 | COP | 6,784 | COP | 6,057 | ||||||
Interest cost | 17,904 | 15,907 | 19,042 | |||||||||
Expected return on assets | (99 | ) | (88 | ) | - | |||||||
Recognition of asset impairment | 3,671 | - | - | |||||||||
Amortization of prior service cost | 1,217 | 1,217 | 1,217 | |||||||||
Amortization of net transition obligation | - | 198 | 304 | |||||||||
Amortization of net (gain) or loss | (1,044 | ) | 1,682 | (906 | ) | |||||||
Adjustment to be recognized | ||||||||||||
Net periodic pension cost under U.S. GAAP | 28,986 | 25,700 | 25,714 | |||||||||
Net periodic pension cost under Colombian banking GAAP | 22,551 | 17,504 | 29,125 | |||||||||
Difference to be recognized under U.S. GAAP (loss)/ gain | COP | (6,435 | ) | COP | (8,196 | ) | COP | 3,411 |
The combined costs and expected return on assets for the above-mentioned benefit plans, determined using U.S. GAAP, for the years ended December 31, 2011, 20102014, 2013 and 2009,2012, are summarized below:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Change in projected benefit obligation | ||||||||||||||||||||||||
Unfunded benefit obligation at beginning of year | COP | 169,356 | COP | 169,391 | COP | 154,058 | COP | 195,755 | COP | 214,290 | COP | 191,079 | ||||||||||||
Recognition of premium under pension plan for senior management (1) | 15,111 | - | - | |||||||||||||||||||||
Unfunded benefit obligation assumed for Banistmo at October 31, 2013 | - | 14,288 | - | |||||||||||||||||||||
Recognition of Retirement Premium and Termination Indemnity | 10,892 | - | - | |||||||||||||||||||||
Service cost | 6,062 | 9,190 | 4,807 | 7,567 | 6,767 | 6,057 | ||||||||||||||||||
Interest cost | 22,268 | 23,234 | 21,841 | 18,051 | 18,055 | 19,042 | ||||||||||||||||||
Actuarial (gain)/loss | (1,003 | ) | (10,680 | ) | 14,313 | 28,361 | (31,630 | ) | 25,337 | |||||||||||||||
Benefits paid | (20,715 | ) | (21,779 | ) | (25,628 | ) | (23,687 | ) | (26,303 | ) | (27,225 | ) | ||||||||||||
Foreign currency exchange rate | 2,353 | 288 | - | |||||||||||||||||||||
Unfunded benefit obligation at end of year | COP | 191,079 | COP | 169,356 | COP | 169,391 | COP | 239,292 | COP | 195,755 | COP | 214,290 | ||||||||||||
Accrued benefit cost under Colombian GAAP | (189,135 | ) | (163,153 | ) | (160,323 | ) | ||||||||||||||||||
Accrued benefit cost under Colombian banking GAAP | (198,773 | ) | (195,934 | ) | (191,035 | ) | ||||||||||||||||||
Difference to be recognized under U.S. GAAP Stockholders’ equity | COP | (1,944) | COP | (6,203) | COP | (9,068) | COP | (40,519 | ) | COP | 179 | COP | (23,255 | ) |
2014 | 2013 | |||||||
Change in plan assets | ||||||||
Fair value of plan assets at beginning of year | COP | 15,366 | COP | - | ||||
Fair value of plan assets at beginning of year for Banistmo at October 31, 2013. | - | 15,017 | ||||||
Company contributions | 1,704 | - | ||||||
Actual return on plan assets | 69 | 12 | ||||||
Benefits paid from the plan | (3,078 | ) | (42 | ) | ||||
Foreign currency exchange rate changes | 44 | 379 | ||||||
Fair value of plan assets a the end of the year | 14,105 | 15,366 | ||||||
Plan Assets under Colombian banking GAAP | 15,400 | 13,875 | ||||||
Difference to be recognized under U.S. GAAP Stockholders’ equity | COP | (1,295 | ) | COP | 1,491 |
2014 | 2013 | |||||||
Net Amount Recognized in the Consolidated Balance Sheet at December 31, Statement of Financial Position | ||||||||
Current Liabilities | COP | 22,153 | COP | 5,907 | ||||
Non-current Liabilities | 203,040 | 166,097 | ||||||
Amount Recognized in Financial Position | COP | 225,193 | COP | 172,004 | ||||
Accumulated Other Comprehensive Income | ||||||||
Net Actuarial Gain (Loss) | COP | (28,806 | ) | COP | 1,105 | |||
Net Prior Service (Cost)/Credit | (13,080 | ) | (6,033 | ) | ||||
Total at December 31 | (41,886 | ) | (4,928 | ) | ||||
Deferred income tax | 16,276 | 1,863 | ||||||
Accumulated other comprehensive Income/(loss) | COP | (25,610 | ) | COP | (3,065 | ) |
Amounts recognized in the Bank´s Condensed Consolidated Balance Sheet at December 31, 2014 and 2013 are as shown below:
2011 | 2010 | |||||||
Net Amount Recognized in the Consolidated Balance Sheet at December 31, | ||||||||
Statement of Financial Position | ||||||||
Non-current Assets | COP | - | COP | (482) | ||||
Current Liabilities | 18,719 | 16,415 | ||||||
Non-current Liabilities | 155,343 | 153,423 | ||||||
Amount Recognized in Financial Position | COP | 174,062 | COP | 169,356 | ||||
Accumulated Other Comprehensive Income | ||||||||
Net Actuarial Gain (Loss) | COP | (4,825) | COP | (4,235) | ||||
Net Prior Service (Cost)/Credit | (8,467 | ) | (9,684 | ) | ||||
Net Transition Obligation | (502 | ) | (807 | ) | ||||
Total at December 31 | (13,794 | ) | (14,726 | ) | ||||
Deferred income tax | 4,877 | 5,185 | ||||||
Accumulated other comprehensive Income/(loss) | COP | (8,917) | COP | (9,541) |
2014 | 2013 | |||||||
Other Assets | COP | 15,400 | COP | 15,366 | ||||
Other Liabilities | 239,292 | 195,755 | ||||||
Unfunded status | COP | 223,892 | COP | 180,389 |
The changes in Accumulated Other Comprehensive Income that took place during the years 20112014 and 20102013 are described as follows:
2011 | 2010 | |||||||
Increase (Decrease) in | ||||||||
Accumulated Other Comprehensive Income | ||||||||
Recognized during year - Transition Obligation/(asset) | COP | 304 | COP | 304 | ||||
Recognized during year - Prior Service Cost/(credit) | 1,217 | 1,217 | ||||||
Recognized during year - Net Actuarial Losses/(gains) | (1,593 | ) | (477 | ) | ||||
Occurring during year - Net Actuarial (Losses)/gains | 1,003 | 10,680 | ||||||
Accumulated other comprehensive Income/(loss) in current year | COP | 931 | COP | 11,724 |
2014 | 2013 | |||||||
Increase (Decrease) in Accumulated Other Comprehensive Income | ||||||||
Recognized during year - Transition Obligation | COP | - | COP | 198 | ||||
Recognized during year - Prior Service Cost | 1,217 | 1,217 | ||||||
Recognized during year - Net Actuarial Losses/(gains) | (1,244 | ) | 544 | |||||
Occurring during year - Net Actuarial (Losses)/gains | (28,161 | ) | 31,630 | |||||
Recognition of Retirement Premium and Termination Indemnity | (10,892 | ) | - | |||||
Accumulated other comprehensive Income/(loss) in current year | COP | (39,080 | ) | COP | 33,589 |
The Bank expects the following amounts in accumulated other comprehensive income to be recognized as components of net periodic pension cost during 2012:2015:
Net transition | COP | |||
Net prior service cost | ||||
Net | ||||
Total | COP |
The economic assumptions used in determining the actuarial present value of the pension obligation and the projected pension obligations for the plan years, in nominal terms, were as follows:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||
Discount rate | 7.50 | % | 7.90 | % | 8.75 | % | 5.60%(2), 3.75%(1) and 6.20% | 5.50%(1) and 7.00% | 6.20% | |||||||||
Expected long-term rate of return on plan assets | 2.5% | 2.65% | - | |||||||||||||||
Rate of compensation increases | 5.50 | % | 5.50 | % | 6.00 | % | 3.50%(2), 5.00%(1) and 4.50% | 3.50%(1)and 5.00% | 5.00% | |||||||||
Rate of pension increases | 4.00 | % | 4.00 | % | 4.50 | % | 3.00% | 3.00% | 3.50% |
(1) | Corresponds to the employee benefit plans for Banistmo and its subsidiaries. |
(2) | Corresponds to the employee benefit plans for Banco Agricola and its subsidiaries. |
F-84 |
Estimated Future Benefit Payments
The benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:
Pension Benefits | Other Benefits(1) | ||||||||
2012 | COP | 12,046 | COP | 24,994 | |||||
2013 | 11,867 | 13,338 | |||||||
2014 | 12,076 | 7,665 | |||||||
2015 | 12,253 | 6,178 | |||||||
2016 | 12,382 | 10,142 | |||||||
Years 2017-2021 | COP | 62,447 | COP | 120,087 |
Pension Benefits | Other Benefits(1) | |||||||
2015 | COP | 11,605 | COP | 18,969 | ||||
2016 | 11,693 | 9,378 | ||||||
2017 | 11,744 | 19,847 | ||||||
2018 | 11,753 | 18,744 | ||||||
2019 | 11,698 | 27,275 | ||||||
Years 2020-2024 | 55,897 | 135,458 |
(1) | Includes expected future benefit payments for severance obligation, |
c)Fixed assets:
c) | Premises and equipment, excluding tax implications |
Inflation adjustment
The consolidated financial statementsConsolidated Financial Statements under Colombian banking GAAP were adjusted for inflation based on the variation in the local consumer price index (IPC), from January 1, 1992 to December 31, 2000.
The U.S. GAAP adjustment represents the cumulative inflation adjustment on the Bank’s non-monetary assets for inflation occurring prior to January 1, 2001, less depreciation expense.
As of December 31, 2011,2014, the Bank has not recognized anya reconciliation adjustment in results under U.S. GAAP for COP 496 million, due to the fact that there was noa sale of non-monetary assets adjusted for inflation acquired before January 1, 1992.
Capitalization of Interest Costinterest cost
Under Colombian banking GAAP, the interest costs incurred during the construction of fixed assetspremises and equipment are recorded as expenses in the Bank’s statementConsolidated Statement of operations.Operations. Under U.S. GAAP, in accordance with ASC 835-20, the Bank has capitalized interest costs incurred during the construction of fixed assets.qualifying premises and equipment. The capitalized interest is amortized over the estimated useful life of the asset.
Impairment of long-lived assets
All vehicles of Renting Colombia are recorded as equipment under operating leases. Under Colombian banking GAAP, if their book values are greater than their fair value, this amountan impairment loss of long-lived assets is recorded in a separate valuation accountsthe Consolidated Statement of Operations against the assets and in stockholders’ equity as revaluation of assets, but if their fair values are lower than their book values, the difference is recorded as an allowance in the balance sheet and in net income.Balance Sheet when the fair value of the assets is lower than their carrying amounts.
Under U.S. GAAP, in accordance with ASC 360-10-35, these assets are subject to recognition of an impairment loss is recognized if the book valuescarrying amounts of those assets are not recoverable and exceed their fair value. The carrying amount is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and theneventual disposition of the asset. In such cases, an impairment loss is recorded for the difference between the carrying amount and the fair value of the assets.assets and the new adjusted carrying amount becomes the new cost basis.
Real estate held for sale
According to Colombian banking GAAP, real estate held for sale is recorded similar to real estate in use.
Under U.S. GAAP, long heldlived assets classified as held for sale are recorded at the lower of the carrying amount and fair value less estimated costs to sell, and are not subject to depreciation.
Depreciation adjustment on premises and equipment purchased with income tax benefits
Under Colombian tax law, some specific purchases of premises and equipment have an additional deduction over the total depreciation of such assets, recognized in the income tax return on the period when the assets are acquired.
Under U.S. GAAP, the tax effect of asset purchases that are not business combinations in which the amount paid differs from the tax basis of the asset shall not result in immediate income statement recognition. The simultaneous equations method is used to record the assigned value of the asset and the related deferred tax asset.
The following table showstables show the adjustments for each item:
Net Income | Net Income | |||||||||||||||||||||||
December 31, 2011 | December 31, 2010 | December 31,2009 | December 31, 2014 | December 31, 2013 | December 31, 2012 | |||||||||||||||||||
Items | ||||||||||||||||||||||||
Inflation adjustment | COP | - | COP | (45) | COP | (1,026) | COP | (496 | ) | COP | - | COP | - | |||||||||||
Capitalization of interest cost | 1,017 | 5 | (641 | ) | (1,078 | ) | (1,085 | ) | (1,085 | ) | ||||||||||||||
Depreciation expense of the Fund “See note 31 (i)(1) | (17,295 | ) | (13,868 | ) | (19,622 | ) | ||||||||||||||||||
Deferred income of the fund “See note 31 (i)” | - | (26,255 | ) | - | ||||||||||||||||||||
Assets available for sale | 433 | (879 | ) | (72 | ) | |||||||||||||||||||
Depreciation expense of premises and equipment held by the Fund “See note 31 (i)” | - | - | (21,402 | ) | ||||||||||||||||||||
Assets held for sale | 116 | 57 | (38 | ) | ||||||||||||||||||||
Recovery (impairment) of long- lived assets | 998 | (7,424 | ) | - | (4,495 | ) | (884 | ) | 4,483 | |||||||||||||||
Reversal of depreciation of premises and equipment acquired with income tax benefits | 68,925 | 77,308 | 47,497 | |||||||||||||||||||||
Total | COP | (14,847) | COP | (48,466) | COP | (21,361) | COP | 62,972 | COP | 75,396 | COP | 29,455 |
Stockholders’ equity | ||||||||
December 31, 2014 | December 31, 2013 | |||||||
Items | ||||||||
Inflation adjustment | COP | 35,057 | COP | 35,553 | ||||
Capitalization of Interest Cost | 19,168 | 19,160 | ||||||
Assets held for sale | 165 | 49 | ||||||
Impairment of long-lived assets | (4,766 | ) | (270 | ) | ||||
Total adjustment premises and equipment (gross) | 49,624 | 54,492 | ||||||
Accumulated depreciation interest cost | (6,173 | ) | (5,088 | ) | ||||
Reversal of accumulated depreciation of premises and equipment acquired with income tax benefits | 342,770 | 273,845 | ||||||
Total accumulated depreciation | 336,597 | 268,757 | ||||||
Total | COP | 386,221 | COP | 323,249 |
Stockholders’ equity | ||||||||
December 31, 2011 | December 31, 2010 | |||||||
Items | ||||||||
Inflation adjustment | COP | 35,553 | COP | 35,553 | ||||
Capitalization of Interest Cost | 19,160 | 17,168 | ||||||
Premises and equipment of the Fund "See note 31 (i)" | 405,177 | 342,728 | ||||||
Assets held for sale | 30 | 267 | ||||||
Impairment of long-lived assets | (6,426 | ) | (7,424 | ) | ||||
Total adjustment premises and equipment (gross) | 453,494 | 388,292 | ||||||
Accumulated depreciation interest cost | (2,917 | ) | (1,942 | ) | ||||
Accumulated depreciation of the Fund “See note 31 (i)” | (103,237 | ) | (84,082 | ) | ||||
Accumulated depreciation assets held for sale | - | (670 | ) | |||||
Total accumulated depreciation | (106,154 | ) | (86,694 | ) | ||||
Total | COP | 347,340 | COP | 301,598 |
Differences related to the application of ASC 740-10-25-51 to the cost basis of certain premises and equipment amounted to COP (973,528) in 2014 and COP (836,173) in 2013 have been included in item a) Deferred income taxes.
d) | Revaluation of assets |
According to Colombian banking GAAP, reappraisals of a portion of the Bank’s premises and equipment, equity investments and other non-monetary assets are made periodically and the effects of the increase or decrease isare recorded in the balance sheetBalance Sheet under the assets caption “Reappraisal of assets” and in the stockholders’ equity caption “Surplus from reappraisals of assets”. The latest reappraisals were made during the years 2011 and 2010. Under U.S. GAAP, reappraisals of assets are not permitted and thus these amounts are reversed.
e) | Allowance for loan losses, financial leases losses, foreclosed assets and other receivables |
As established by the Superintendency of Finance,SFC, the methodology for evaluating loans and financial leases under Colombian banking GAAP, as discussed in Note 2 (i), is based on their inherent risk characteristics and serves as a basis for recording loss allowances based on loss percentages estimated or established by the Superintendency of Finance.SFC. Under Colombian banking GAAP, the loan loss allowance is determined and monitored on an ongoing basis, and is established through periodic provisions charged to the statements of operations.
Under U.S. GAAP the Bank considers in determining that the loan is impaired, among other factors, the economic performance and trends in the client’s industry, the monthly analysis that considers the likelihood of receiving all contractual principal and interest according to the contractual terms of the loan agreement and specific events that could affect in a negative way the client’s real capacity to pay.
All impaired loans that exceed a specific threshold (COPof COP 2,000 million) or that are troubled debt restructurings (TDR)Troubled Debt Restructurings (TDRs) are individually assessed for impairment. All other loans are assessed on a collective basis. TDRs are those loans where both a) the Bank has granted a concession to the customer for economic or legal reasons that it would not otherwise consider and b) the customer is in financial difficulty. In determining whether a loan is impaired the Bank analyzes factors such as bankruptcy or liquidation, the customer’s financial condition, the likelihood of non-payment of interest or principal and collateral.
The allowance for significant impaired individually assessed loans and all TDRs is measured based on the present value of estimated future cash flows discounted at the original effective loan rate or on the fair value of the collateral net of estimated costs to sell in the case where the loan is considered collateral-dependent. An allowance for impaired loans is provided when the estimated future cash flows discounted at their original effective rate or collateral fair value is lower than book value.
To calculate the allowance required for smaller-balance loans and all other loans that are collectively evaluated for impairment, loss ratios are determined by analyzing historical losses. Loss estimates are analyzed by loan type and for homogeneous groups of clients established according to the underlying risk or other characteristics of each group. Such historical ratios are updated to incorporate the most recent data reflecting current economic conditions, industry performance trends and any other pertinent information that may affect the estimation of the allowance for loan losses.
Allowances
Under Colombian banking GAAP allowances on homogeneous loan portfolios are established based on probability of default, which is defined as the probability of the debtor within a specific loan portfolio or segment and rating, defaulting on its obligations within the next twelve (12) months. Under U.S. GAAP, this probability of default is determined by analyzing estimated defaults or foreclosures based on portfolio trends, historical losses, client’s payment behavior regard to with past-due loans greater than 90 days, delinquencies, bankruptcies, economic conditions and credit scores.
Many factors can affect the Bank’s estimates of the allowance for loan losses, including volatility of default probability, migrations and estimated loss severity.
Credit losses relating to loans, which may be for all or part of a particular loan, are deducted from the allowance. The related loan balance is charged off in the year in which the loans are deemed uncollectible. Recoveries of loans and trade receivables previously charged off are credited to the allowance when received. The allowance is increased by provisions and recoveries of loans and leases previously charged off, and isare reduced by charged-off loans and leases deemed uncollectible.
In addition, for U.S. GAAP purposes, the Bank maintains an allowancea provision for credit losses on off-balance sheet credit instruments, including commitments to extend credit, guarantees granted, standby letters of credit and other financial instruments. This allowanceprovision is recorded as a liability. The Bank uses the same methodology as described for the allowance for loans losses, but including an estimated probability of drawdown by the borrower.
The loan portfolio under U.S. GAAP amounting toCOP 67,151,490 differs from COP 61,388,428 disclosed in note 6“Loans and Financial Leases”, basically, due to the loan portfolio of SPEs subject to consolidation under U.S. GAAP.
F-87 |
Foreclosed assets
Under Colombian banking GAAP the Superintendency of FinanceSFC requires the Bank to recordthat a bank records a provision equal to 60% for foreclosed real estate and a provision equal to 70% for other foreclosed assets, in each case based onpercentage of the carrying value of the asset atbefore the time of receipt, whichlegal term for the sale expires (no later than two years after the foreclosure date), considering a percentage equal to 60% for real estate and 70% for other foreclosed assets. This provision must be recorded in proportionalstraight-line monthly installments within the two years following their receipt.the bank’s receipt of the asset. Once the legal term for saletwo year period has expired, the provision must be increased to 80% and 100%, respectively. If an extension of the term to sell the asset is granted by the Superintendency, this increase may be recorded on a monthly basis during the new term.
Also, it is the Bank’s policy, in the case of foreclosed assets that remain for more than five years in the Bank’s possession, to increase the provision to 100% of its book value.value if a foreclosed asset is not sold within five years in the Bank’s possession.
Under U.S. GAAP, foreclosed assets are recorded as assets held for sale at the lower of the net carrying amount of the loansloan or fair value of the assets less theirits cost to sell. Gains or losses from the realization of foreclosed assets are included in the statement of operations.
The following summarizes the allowance for loan and financial leaseleases losses and foreclosed assets under Colombian banking GAAP and U.S. GAAP:
2011 | 2010 | |||||||
Allowance for loans, financial lease losses and foreclosed assets under Colombian GAAP | ||||||||
Allowance for loans, financial lease, accrued interest losses and other related receivables | COP | 2,904,462 | COP | 2,611,924 | ||||
Allowance for foreclosed assets | 182,728 | 191,683 | ||||||
COP | 3,087,190 | COP | 2,803,607 | |||||
Allowance for loan losses under U.S. GAAP | ||||||||
Allowance for loans, financial lease, accrued interest losses and other related receivables | COP | 3,227,712 | COP | 2,837,927 | ||||
Allowance for foreclosed assets | 113,359 | 124,789 | ||||||
COP | 3,341,071 | COP | 2,962,716 |
2011 | 2010 | |||||||
Difference recognized in stockholders’ equity under U.S. GAAP | ||||||||
Allowance for loans, financial lease losses and other receivables | COP | (323,250) | COP | (226,003) | ||||
Allowance for foreclosed assets | 69,369 | 66,894 | ||||||
COP | (253,881) | COP | (159,109) |
2011 | 2010 | 2009 | ||||||||||
Difference recognized in net income under U.S. GAAP | ||||||||||||
Allowance for loans, financial lease losses and other receivables | COP | (97,247) | COP | (35,725) | COP | (345,338 | ) | |||||
Allowance for foreclosed assets | 2,014 | 18,374 | (19,522 | ) | ||||||||
COP | (95,233) | (1) | COP | (17,351) | (2) | COP | (364,860 | ) |
2014 | 2013 | |||||||
Allowance for loans losses , financial leases, and other receivables under Colombian banking GAAP | COP | (4,919,535 | ) | COP | (4,221,045 | ) | ||
Difference in the allowance recognized in item e.i) Allowance for loan losses, financial leases losses and other receivables | 420,062 | (37,201 | ) | |||||
(+) Increases in the allowance included within the following GAAP differences in the reconciliation: | ||||||||
Allowance on interests on the difference related to non-accrual loans presented in item(g) – interest recognition on non-accrual loans | (18,163 | ) | (42,956 | ) | ||||
Allowance on finance leases accounted for as operating leases under Colombian banking GAAP presented in item(l) lessor accounting | (43,283 | ) | (53,515 | ) | ||||
Allowance on loans acquired in Banagricola’s business acquisition presented in item(m) – business combinations | (34,318 | ) | (30,605 | ) | ||||
Allowance on other receivables for securitized non-performing loans presented in item(n) securitization | (1,342 | ) | (1,200 | ) | ||||
(+) Unamortized premium from Banistmo S.A. | 276,992 | 363,340 | ||||||
(+) GAAP difference related to the provision for credit losses on commitments to extend credit recognized in item (e) Allowance for loans losses, financial leases losses, foreclosed assets and other receivables | 109,341 | 142,333 | ||||||
Allowance for loans losses , financial leases, and other receivables under U.S. GAAP | COP | (4,210,246 | ) | COP | (3,880,849 | ) | ||
Allowance for foreclosed assets under Colombian banking GAAP | COP | (295,153 | ) | COP | (276,951 | ) | ||
Difference in the allowance recognized in item e.ii) Allowance for foreclosed assets | 102,056 | 113,105 | ||||||
Allowance for foreclosed assets under U.S. GAAP | COP | (193,097 | ) | COP | (163,846 | ) |
2014 | 2013 | 2012 | ||||||||||
Difference recognized in net income under U.S. GAAP | ||||||||||||
Allowance for loans, financial leases losses and other receivables | COP | 457,263 | COP | 271,083 | (2) | COP | 53,049 | |||||
Allowance for foreclosed assets | (22,669 | )(1) | 29,126 | (3) | (1,791 | ) | ||||||
COP | 434,594 | COP | 300,209 | COP | 51,258 |
(1) | For |
(2) | For |
(3) | For 2013, the difference of COP 48,528 between the reconciliations for the years 2013 COP 113,105 and 2012 COP 64,577 that are recognized as adjustments to Colombian GAAP stockholders’ equity is different from the difference recognized in net income under U.S.GAAP for COP 29,126 in the amount of COP 19,402 due to the cumulative translation adjustment related to foreign operations recorded in the other comprehensive income |
An analysis of the activity in the allowance for loans and financial leaseleases losses under U.S. GAAP during the yearyears ended December 31, 2011, 20102014, 2013 and 20092012 is as follows:
2011 | 2010 | 2009 | ||||||||||
Allowance at the beginning of the year | COP | 2,837,927 | COP | 2,740,501 | COP | 2,089,940 | ||||||
Sale of AFP Crecer subsidiary | (150 | ) | - | - | ||||||||
Provision for credit losses | 692,923 | 545,929 | 1,454,076 | |||||||||
Effect of changes in foreign exchange rates | 10,545 | (23,584 | ) | (37,011 | ) | |||||||
Charge-offs | (557,674 | ) | (701,128 | ) | (980,755 | ) | ||||||
Recoveries of charged-off loans | 244,141 | 276,209 | 214,251 | |||||||||
Allowance at the end of the year | COP | 3,227,712 | (1) | COP | 2,837,927 | (2) | COP | 2,740,501 | (3) | |||
Gross loans and financial leases | COP | 67,151,490 | COP | 54,354,290 | COP | 45,614,206 | ||||||
Allowance at the end of the year period as a percentage of gross loans | 4.81 | % | 5.22 | % | 6.01 | % | ||||||
Allowance for credit losses as percentage of gross loans | 1.03 | % | 1.00 | % | 3.19 | % |
The recorded investments in impaired loans were approximately COP 3,842,832 and COP 3,880,773 for the years ended December 31, 2011 and 2010, respectively, and the related allowance for loan losses on those impaired loans totaled COP 1,675,755 and COP 1,574,620 respectively.
The average recorded investments in impaired loans were approximately COP 3,861,803 and COP 3,768,961 for the years ended December 31, 2011 and 2010, respectively, and the related allowance for loan losses on those impaired loans totaled COP 1,625,188 and COP 1,596,722 respectively.
2014 | 2013 | 2012 | ||||||||||
Allowance at the beginning of the year | COP | (3,880,849 | ) | COP | (3,627,368 | ) | COP | (3,275,199 | ) | |||
Sale of subsidiaries | - | - | 1,303 | |||||||||
Provision for credit losses | (998,064 | ) | (914,189 | ) | (951,222 | ) | ||||||
Effect of changes in foreign exchange rates | (196,269 | ) | (39,221 | ) | 36,963 | |||||||
Charge-offs | 1,106,136 | 931,325 | 728,606 | |||||||||
Recoveries of charged-off loans | (241,200 | ) | (231,396 | ) | (167,819 | ) | ||||||
Allowance at the end of the year | COP | (4,210,246 | ) | COP | (3,880,849 | ) | COP | (3,627,368 | ) | |||
Allowance for credit losses on commitments to extend credit at beginning of the year | COP | (142,333 | ) | COP | (138,326 | ) | COP | (32,827 | ) | |||
Provision on off-balance sheet credit instruments | 32,992 | (4,007 | ) | (105,499 | ) | |||||||
Allowance for credit losses on commitments to extend credit at end of the year | COP | (109,341 | ) | COP | (142,333 | ) | COP | (138,326 | ) | |||
Gross Loans and financial leases | 115,572,403 | 96,172,504 | 75,999,091 | |||||||||
Allowance at the end of the period as a percentage of gross loans | 3.64 | % | 4.04 | % | 4.77 | % | ||||||
Provision for credit losses as a percentage of gross loans | 0.86 | % | 0.95 | % | 1.25 | % |
The average recorded investments in impaired loans for each segment for the year ended December 31, 2011,2014 and 2013, were as follows:
Impaired loans | Allowance | |||||||
Commercial | COP | 2,412,013 | COP | 977,828 | ||||
Consumer | 648,840 | 374,233 | ||||||
Residential mortgage | 291,262 | 130,013 | ||||||
Small business loans | 39,793 | 24,375 | ||||||
Financial leases | 469,895 | 118,739 | ||||||
COP | 3,861,803 | COP | 1,625,188 |
2014 | 2013 | |||||||||||||||
Average | Average | |||||||||||||||
Impaired loans | Allowance | Impaired loans | Allowance | |||||||||||||
Commercial | COP | 2,944,816 | COP | 1,464,214 | COP | 2,427,743 | COP | 1,141,451 | ||||||||
Consumer | 1,491,623 | 808,328 | 992,805 | 609,518 | ||||||||||||
Residential Mortgage | 705,859 | 240,165 | 448,429 | 183,381 | ||||||||||||
Small Business Loans | 83,012 | 38,943 | 46,255 | 30,366 | ||||||||||||
Financial Leases | 453,726 | 171,734 | 436,347 | 139,403 | ||||||||||||
COP | 5,679,036 | COP | 2,723,384 | COP | 4,351,579 | COP | 2,104,119 |
The interest income that would have been recorded for impaired loans in accordance with the original contractual terms amounted to COP 413,825786,333, COP 594,890 and COP 493,481492,426 for the yearyears ended 2011December 31, 2014, 2013 and 20102012 respectively.
For the years ended December 31, 2011, 20102014, 2013 and 2009,2012, the Bank recognized interest income from impaired loans others than TDRs of approximately COP 182,007,397,371, COP 200,283279,599 and COP 158,645,270,379, respectively, on such impaired loansloans.
The balance of the portfolio representing small balancehomogeneousbalance homogeneous loans was evaluated under the ASC 450a collective allowance methodology by segment, and amounted to COP 63,289,687113,032,418 and COP 50,585,32994,270,552 for the years ended December 31, 20112014 and 2010,2013, respectively.
The Bank grants loans to customers in the following segments: residential mortgage, commercial, consumer, small business loans and through financial leases. A substantial portion of the Bank loan portfolio is represented by commercial loans throughout Colombia.
Under U.S. GAAP loans are recorded at their principal outstanding balance less allowance for impairment and include loan origination fees and costs, accrued interest receivables and accrued interest unearned income is recorded as a liability.
The loan portfolio under U.S. GAAP amounting to COP 115,572,403 differs from the loan portfolio under Colombian banking GAAP amounting to COP 108,250,736, which includes principal amounting to COP 107,553,547 and receivables amounting to COP 697,189, due to the consolidation of the loan portfolio of SPEs, the premium on fair value of the loans purchased in the acquisition of Banistmo and its subsidiaries, and the reclassification of prepayments to suppliers1as receivables and the operating leases classified as finance leases under U.S. GAAP.
The following summarizes the carrying amount of eachportfolio segmentof financing receivable and the respective allowance for credit losses under U.S. GAAP. See Note 2 (i) “loans“Loans and financial leases”.:
Loan Portfolio by Loan Type | ||||||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Loans and financial leases | COP | 64,553,257 | COP | 18,957,566 | COP | 13,413,170 | COP | 649,480 | COP | 21,836,289 | COP | 119,409,762 | ||||||||||||
Accrued interest receivable | 403,428 | 158,822 | 54,221 | 7,679 | 73,039 | 697,189 | ||||||||||||||||||
Loans origination fees and costs | 13,872 | 104,257 | 24,956 | 4,606 | 12,150 | 159,841 | ||||||||||||||||||
Unearned income | (88,725 | ) | - | - | - | (4,692,038 | ) | (4,780,763 | ) | |||||||||||||||
Unamortized discounts or premiums | 54,365 | 18,565 | 12,537 | 319 | 588 | 86,374 | ||||||||||||||||||
Carrying Amount | COP | 64,936,197 | COP | 19,239,210 | COP | 13,504,884 | COP | 662,084 | COP | 17,230,028 | COP | 115,572,403 | ||||||||||||
Allowance for loans losses , financial leases, and other receivables under U.S. GAAP | (2,068,284 | ) | (1,326,300 | ) | (381,361 | ) | (71,385 | ) | (362,916 | ) | (4,210,246 | ) | ||||||||||||
Loans and financial leases net | COP | 62,867,913 | COP | 17,912,910 | COP | 13,123,523 | COP | 590,699 | COP | 16,867,112 | COP | 111,362,157 |
Loan Portfolio by Loan Type | ||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Loans and financial leases | COP | 52,430,252 | COP | 16,889,290 | COP | 11,521,584 | COP | 517,134 | COP | 17,774,295 | COP | 99,132,555 | ||||||||||||
Accrued interest receivable | 370,183 | 145,240 | 46,975 | 5,722 | 67,481 | 635,601 | ||||||||||||||||||
Loans origination fees and costs | 4,323 | 114,804 | 22,723 | 6,327 | 10,980 | 159,157 | ||||||||||||||||||
Unearned income | (82,319 | ) | - | - | - | (3,742,602 | ) | (3,824,921 | ) | |||||||||||||||
Unamortized discounts or premiums | 53,571 | 9,153 | 6,515 | 366 | 507 | 70,112 | ||||||||||||||||||
Carrying Amount | COP | 52,776,010 | COP | 17,158,487 | COP | 11,597,797 | COP | 529,549 | COP | 14,110,661 | COP | 96,172,504 | ||||||||||||
Allowance for loans losses , financial leases, and other receivables under U.S. GAAP | (1,843,728 | ) | (1,206,435 | ) | (374,283 | ) | (61,033 | ) | (395,370 | ) | (3,880,849 | ) | ||||||||||||
Loans and financial leases net | COP | 50,932,282 | COP | 15,952,052 | COP | 11,223,514 | COP | 468,516 | COP | 13,715,291 | COP | 92,291,655 |
1Corresponds to expenditures incurred by the Bank before signing off the leasing contract. Under Colombian Banking GAAP, they are not considered as loans, but under US GAAP they are considered as receivables.
Loan Portfolio by Loan Type | ||||||||||||||||||||||||
December 31, 2011 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Loans and financial leases | COP | 37,954,865 | COP | 10,846,046 | COP | 7,955,671 | COP | 316,905 | COP | 12,195,636 | COP | 69,269,123 | ||||||||||||
Accrued interest receivable | 267,899 | 107,599 | 27,438 | 3,866 | 42,242 | 449,044 | ||||||||||||||||||
Loans origination fees and costs | 9,622 | 53,341 | 14,029 | 3,366 | 8,448 | 88,806 | ||||||||||||||||||
Unearned income | (11,506 | ) | - | - | - | (2,698,471 | ) | (2,709,977 | ) | |||||||||||||||
Unamortized discounts or premiums | 54,494 | - | - | - | - | 54,494 | ||||||||||||||||||
Carrying Amount | COP | 38,275,374 | COP | 11,006,986 | COP | 7,997,138 | COP | 324,137 | COP | 9,547,855 | COP | 67,151,490 | ||||||||||||
Allowance for loans and financial leases | (1,522,345 | ) | (989,314 | ) | (393,188 | ) | (51,381 | ) | (318,971 | ) | (3,275,199 | ) | ||||||||||||
Loans and financial leases net | COP | 36,753,029 | COP | 10,017,672 | COP | 7,603,950 | COP | 272,756 | COP | 9,228,884 | COP | 63,876,291 |
F-90 |
Loan Portfolio by Loan Type | ||||||||||||||||||||||||
December 31, 2010 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Loans and financial leases | COP | 30,859,308 | COP | 8,176,938 | COP | 7,339,160 | COP | 255,083 | COP | 9,456,069 | COP | 56,086,558 | ||||||||||||
Accrued interest receivable | 196,595 | 73,103 | 17,960 | 2,844 | 31,547 | 322,049 | ||||||||||||||||||
Loans origination fees and costs | 38,093 | 10,094 | 9,059 | 315 | 10,568 | 68,129 | ||||||||||||||||||
Unearned income | (8,850 | ) | - | - | - | (2,168,121 | ) | (2,176,971 | ) | |||||||||||||||
Unamortized discounts or premiums | 54,525 | - | - | - | - | 54,525 | ||||||||||||||||||
Carrying Amount | COP | 31,139,671 | COP | 8,260,135 | COP | 7,366,179 | COP | 258,242 | COP | 7,330,063 | COP | 54,354,290 | ||||||||||||
Allowance for loans and financial leases | (1,509,815 | ) | (729,088 | ) | (380,479 | ) | (57,263 | ) | (231,368 | ) | (2,908,013 | ) | ||||||||||||
Loans and financial leases net | COP | 29,629,856 | COP | 7,531,047 | COP | 6,985,700 | COP | 200,979 | COP | 7,098,695 | COP | 51,446,277 |
Loans and asset quality
The following tables are presented for eachportfolio segmentof financing receivable, and provide additional information about our credit risks and the adequacy of our allowance for credit losses.
Allowance for credit losses
The following table sets forth the changes in the allowance and an allocation of the allowance by loan type:
Allowance for Credit Losses and Recorded Investment in Financing Receivables | ||||||||||||||||||||||||
For the year ended December 31, 2011 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||
Beginning Balance | COP | 1,509,815 | COP | 729,088 | COP | 380,479 | COP | 57,263 | COP | 231,368 | COP | 2,908,013 | ||||||||||||
Provision, net | 154,435 | 420,204 | (8,175 | ) | 7,005 | 96,706 | 670,175 | |||||||||||||||||
Charge-offs | (280,658 | ) | (239,822 | ) | (1,371 | ) | (14,318 | ) | (21,505 | ) | (557,674 | ) | ||||||||||||
Recoveries of charges-offs | 136,444 | 73,843 | 21,485 | 1,363 | 11,005 | 244,140 | ||||||||||||||||||
Effect of difference in exchange rate | 2,309 | 6,001 | 770 | 68 | 1,397 | 10,545 | ||||||||||||||||||
Ending Balance | COP | 1,522,345 | COP | 989,314 | COP | 393,188 | COP | 51,381 | COP | 318,971 | COP | 3,275,199 | ||||||||||||
Ending balance: individually evaluated for impairment | COP | 618,785 | COP | 1,729 | COP | - | COP | - | COP | 50,121 | COP | 670,635 | ||||||||||||
Ending balance: collectively evaluated for impairment | 903,560 | 987,585 | 393,188 | 51,381 | 268,850 | 2,604,564 | (1) | |||||||||||||||||
Ending balance | COP | 1,522,345 | COP | 989,314 | COP | 393,188 | COP | 51,381 | COP | 318,971 | COP | 3,275,199 | ||||||||||||
Financing receivables: | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | COP | 1,599,571 | COP | 5,842 | COP | - | COP | - | COP | 199,628 | COP | 1,805,041 | ||||||||||||
Ending balance: collectively evaluated for impairment | 36,675,803 | 11,001,144 | 7,997,138 | 324,137 | 9,348,227 | 65,346,449 | ||||||||||||||||||
Ending balance | COP | 38,275,374 | COP | 11,006,986 | COP | 7,997,138 | COP | 324,137 | COP | 9,547,855 | COP | 67,151,490 |
(1) Includes allowance for COP 1,005,120 related to impaired loans.
Allowance for Credit Losses and Recorded Investment in Financing Receivables | ||||||||||||||||||||||||
For the Year Ended December 31, 2010 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||
Beginning Balance | COP | 1,380,400 | COP | 845,783 | COP | 383,686 | COP | 29,566 | COP | 180,393 | COP | 2,819,828 | ||||||||||||
Provision, net | 319,853 | 159,223 | (22,117 | ) | 39,816 | 40,347 | 537,122 | |||||||||||||||||
Charge-offs | (350,786 | ) | (335,834 | ) | (406 | ) | (13,575 | ) | (527 | ) | (701,128 | ) | ||||||||||||
Recoveries of charges-offs | 177,529 | 65,474 | 20,529 | 1,524 | 11,153 | 276,209 | ||||||||||||||||||
Effect of difference in exchange rate | (17,181 | ) | (5,558 | ) | (1,213 | ) | (68 | ) | 2 | (24,018 | ) | |||||||||||||
Ending Balance | COP | 1,509,815 | COP | 729,088 | COP | 380,479 | COP | 57,263 | COP | 231,368 | COP | 2,908,013 | ||||||||||||
Ending balance: individually evaluated for impairment | COP | 587,980 | COP | 465 | COP | - | COP | - | COP | 48,771 | COP | 637,216 | ||||||||||||
Ending balance: collectively evaluated for impairment | 921,835 | 728,623 | 380,479 | 57,263 | 182,597 | 2,270,797 | (1) | |||||||||||||||||
Ending balance | COP | 1,509,815 | COP | 729,088 | COP | 380,479 | COP | 57,263 | COP | 231,368 | COP | 2,908,013 | ||||||||||||
Financing receivables: | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | COP | 1,592,388 | COP | 867 | COP | - | COP | - | COP | 215,199 | COP | 1,808,454 | ||||||||||||
Ending balance: collectively evaluated for impairment | 29,547,283 | 8,259,268 | 7,366,179 | 258,242 | 7,114,864 | 52,545,836 | ||||||||||||||||||
Ending balance | COP | 31,139,671 | COP | 8,260,135 | COP | 7,366,179 | COP | 258,242 | COP | 7,330,063 | COP | 54,354,290 |
Allowance for Credit Losses and Recorded Investment in Loans and financial leases | ||||||||||||||||||||||||
For the year ended December 31, 2014 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||
Beginning Balance | COP | (1,843,728 | ) | COP | (1,206,435 | ) | COP | (374,283 | ) | COP | (61,033 | ) | COP | (395,370 | ) | COP | (3,880,849 | ) | ||||||
Provision, net | (348,194 | ) | (672,102 | ) | 38,608 | (35,114 | ) | 18,738 | (998,064 | ) | ||||||||||||||
Charge-offs | 302,606 | 734,321 | 9,040 | 29,735 | 30,434 | 1,106,136 | ||||||||||||||||||
Recoveries of charges-offs | (123,271 | ) | (85,360 | ) | (27,713 | ) | (1,295 | ) | (3,561 | ) | (241,200 | ) | ||||||||||||
Effect of difference in exchange rate | (55,697 | ) | (96,724 | ) | (27,013 | ) | (3,678 | ) | (13,157 | ) | (196,269 | ) | ||||||||||||
Ending Balance | COP | (2,068,284 | ) | COP | (1,326,300 | ) | COP | (381,361 | ) | COP | (71,385 | ) | COP | (362,916 | ) | COP | (4,210,246 | ) | ||||||
Ending balance: individually evaluated for impairment | COP | (956,093 | ) | COP | (9,714 | ) | COP | (9,663 | ) | COP | - | COP | (26,173 | ) | COP | (1,001,643 | ) | |||||||
Ending balance: collectively evaluated for impairment | (1,112,191 | ) | (1,316,586 | ) | (371,698 | ) | (71,385 | ) | (336,743 | ) | (3,208,603 | )(1) | ||||||||||||
Ending balance | COP | (2,068,284 | ) | COP | (1,326,300 | ) | COP | (381,361 | ) | COP | (71,385 | ) | COP | (362,916 | ) | COP | (4,210,246 | ) | ||||||
Loans and financial leases | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | COP | 2,225,013 | COP | 40,949 | COP | 96,549 | COP | - | COP | 177,474 | COP | 2,539,985 | ||||||||||||
Ending balance: collectively evaluated for impairment | 62,711,184 | 19,198,261 | 13,408,335 | 662,084 | 17,052,554 | 113,032,418 | ||||||||||||||||||
Ending balance | COP | 64,936,197 | COP | 19,239,210 | COP | 13,504,884 | COP | 662,084 | COP | 17,230,028 | COP | 115,572,403 |
(1) | Includes allowance for COP 1,912,644 related to impaired loans. |
(1) Includes allowance for COP 937,404 related to impaired loans.
Allowance for Credit Losses and Recorded Investment in Loans and financial leases | ||||||||||||||||||||||||
For the year ended December 31, 2013 | ||||||||||||||||||||||||
Commercial | Consumer | Residential Mortgage | Small Business Loans | Financial Leases | Total | |||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||
Beginning Balance | COP | (1,648,890 | ) | COP | (1,141,198 | ) | COP | (399,209 | ) | COP | (55,816 | ) | COP | (382,255 | ) | COP | (3,627,368 | ) | ||||||
Provision, net | (322,047 | ) | (598,041 | ) | 50,118 | (23,280 | ) | (20,939 | ) | (914,189 | ) | |||||||||||||
Charge-offs | 262,200 | 629,478 | 496 | 19,482 | 19,669 | 931,325 | ||||||||||||||||||
Recoveries of charges-offs | (118,433 | ) | (81,312 | ) | (21,887 | ) | (1,132 | ) | (8,632 | ) | (231,396 | ) | ||||||||||||
Effect of difference in exchange rate | (16,558 | ) | (15,362 | ) | (3,801 | ) | (287 | ) | (3,213 | ) | (39,221 | ) | ||||||||||||
Ending Balance | COP | (1,843,728 | ) | COP | (1,206,435 | ) | COP | (374,283 | ) | COP | (61,033 | ) | COP | (395,370 | ) | COP | (3,880,849 | ) | ||||||
Ending balance: individually evaluated for impairment | COP | (800,591 | ) | COP | (3,655 | ) | COP | (5,018 | ) | COP | - | COP | (35,520 | ) | COP | (844,784 | ) | |||||||
Ending balance: collectively evaluated for impairment | (1,043,137 | ) | (1,202,780 | ) | COP | (369,265 | ) | (61,033 | ) | (359,850 | ) | (3,036,065 | )(1) | |||||||||||
Ending balance | COP | (1,843,728 | ) | COP | (1,206,435 | ) | COP | (374,283 | ) | COP | (61,033 | ) | COP | (395,370 | ) | COP | (3,880,849 | ) | ||||||
Loans and financial leases | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | COP | 1,629,579 | COP | 34,464 | COP | 82,097 | COP | - | COP | 155,812 | COP | 1,901,952 | ||||||||||||
Ending balance: collectively evaluated for impairment | 51,146,431 | 17,124,023 | 11,515,700 | 529,549 | 13,954,849 | 94,270,552 | ||||||||||||||||||
Ending balance | COP | 52,776,010 | COP | 17,158,487 | COP | 11,597,797 | COP | 529,549 | COP | 14,110,661 | COP | 96,172,504 |
(1) | Includes allowance for COP 1,687,695 related to impaired loans. |
F-91 |
Past-due loans
The table below sets forth information about our past-due loans.loans by segment and by class:
Age Analysis of Past-Due Financing Receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Age Analysis of Past-Due Loans and financial leases | Age Analysis of Past-Due Loans and financial leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2014 | As of December 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31–90 Days Past- Due | 91–120 Days Past-Due | 121-180 Days Past-Due | 181- 360 Days Past-Due | Greater than 360 Days | Total Past-Due | Current | Total Financing | 31–90 Days Past- Due | 91–120 Days Past-Due | 121-180 Days Past-Due | 181- 360 Days Past-Due | Greater than 360 Days | Total Past-Due | Current | Total Financing | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate | COP | 17,949 | COP | 615 | COP | 7,630 | COP | 10,279 | COP | 26,358 | COP | 62,831 | COP | 23,830,543 | COP | 23,893,374 | COP | 14,852 | COP | 57,410 | COP | 32,292 | COP | 53,274 | COP | 58,767 | COP | 216,595 | COP | 40,139,702 | COP | 40,356,297 | ||||||||||||||||||||||||||||||||
SME(1) | 68,306 | 22,148 | 34,691 | 82,692 | 71,048 | 278,885 | 6,532,048 | 6,810,933 | 155,162 | 61,447 | 80,286 | 175,253 | 150,859 | 623,007 | 11,484,643 | 12,107,650 | ||||||||||||||||||||||||||||||||||||||||||||||||
Others | 65,436 | 19,489 | 15,707 | 44,270 | 31,590 | 176,492 | 7,394,575 | 7,571,067 | 158,843 | 18,765 | 40,691 | 73,116 | 66,132 | 357,547 | 12,114,703 | 12,472,250 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial | COP | 151,691 | COP | 42,252 | COP | 58,028 | COP | 137,241 | COP | 128,996 | COP | 518,208 | COP | 37,757,166 | COP | 38,275,374 | COP | 328,857 | COP | 137,622 | COP | 153,269 | COP | 301,643 | COP | 275,758 | COP | 1,197,149 | COP | 63,739,048 | COP | 64,936,197 | ||||||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit card | COP | 92,589 | COP | 21,905 | COP | 45,080 | COP | 22,616 | COP | 17,579 | COP | 199,769 | COP | 4,380,617 | COP | 4,580,386 | COP | 145,386 | COP | 48,558 | COP | 67,708 | COP | 38,205 | COP | 11,562 | COP | 311,419 | COP | 6,797,114 | COP | 7,108,533 | ||||||||||||||||||||||||||||||||
Vehicle loans | 29,499 | 5,287 | 7,126 | 5,651 | 421 | 47,984 | 1,764,314 | 1,812,298 | 92,020 | 18,412 | 26,663 | 18,305 | 8,359 | 163,759 | 2,724,177 | 2,887,936 | ||||||||||||||||||||||||||||||||||||||||||||||||
Payroll loan | 5,611 | 484 | 495 | 475 | 11 | 7,076 | 1,147,630 | 1,154,706 | 140,422 | 27,161 | 40,568 | 12,763 | 1,263 | 222,177 | 4,050,690 | 4,272,867 | ||||||||||||||||||||||||||||||||||||||||||||||||
Others | 51,019 | 13,013 | 15,728 | 16,280 | 1,997 | 98,037 | 3,361,559 | 3,459,596 | 79,811 | 22,629 | 30,970 | 30,779 | 20,511 | 184,700 | 4,785,174 | 4,969,874 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Consumer | COP | 178,718 | COP | 40,689 | COP | 68,429 | COP | 45,022 | COP | 20,008 | COP | 352,866 | COP | 10,654,120 | COP | 11,006,986 | COP | 457,639 | COP | 116,760 | COP | 165,909 | COP | 100,052 | COP | 41,695 | COP | 882,055 | COP | 18,357,155 | COP | 19,239,210 | ||||||||||||||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VIS(2) | COP | 73,086 | COP | 11,801 | COP | 11,701 | COP | 16,851 | COP | 23,693 | COP | 137,132 | COP | 2,117,438 | COP | 2,254,570 | COP | 134,986 | COP | 29,083 | COP | 35,737 | COP | 28,419 | COP | 37,915 | COP | 266,140 | COP | 3,035,427 | COP | 3,301,567 | ||||||||||||||||||||||||||||||||
No VIS | 73,821 | 12,185 | 10,928 | 19,300 | 63,839 | 180,073 | 5,562,495 | 5,742,568 | 256,942 | 54,436 | 80,377 | 62,467 | 158,818 | 613,040 | 9,590,277 | 10,203,317 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Residential Mortgage | COP | 146,907 | COP | 23,986 | COP | 22,629 | COP | 36,151 | COP | 87,532 | COP | 317,205 | COP | 7,679,933 | COP | 7,997,138 | COP | 391,928 | COP | 83,519 | COP | 116,114 | COP | 90,886 | COP | 196,733 | COP | 879,180 | COP | 12,625,704 | COP | 13,504,884 | ||||||||||||||||||||||||||||||||
Small business loans | 11,516 | 3,263 | 4,192 | 6,374 | 1,974 | 27,319 | 296,818 | 324,137 | 20,339 | 5,429 | 8,105 | 13,994 | 9,231 | 57,098 | 604,986 | 662,084 | ||||||||||||||||||||||||||||||||||||||||||||||||
Financial leases | 40,733 | 21,326 | 23,989 | 23,486 | 24,523 | 134,057 | 9,413,798 | 9,547,855 | 96,629 | 16,259 | 27,502 | 39,774 | 56,011 | 236,175 | 16,993,853 | 17,230,028 | ||||||||||||||||||||||||||||||||||||||||||||||||
TOTAL | COP | 529,565 | COP | 131,516 | COP | 177,267 | COP | 248,274 | COP | 263,033 | COP | 1,349,655 | COP | 65,801,835 | COP | 67,151,490 | COP | 1,295,392 | COP | 359,589 | COP | 470,899 | COP | 546,349 | COP | 579,428 | COP | 3,251,657 | COP | 112,320,746 | COP | 115,572,403 |
(1) | SME refers to Small and Medium Sized |
(2) | VIS refers in Spanish to “Vivienda de Interés Social”, a |
Age Analysis of Past-due Financing Receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Age Analysis of Past-Due Loans and financial leases | Age Analysis of Past-Due Loans and financial leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2013 | As of December 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31–90 Days Past-due | 91–120 Days Past-due | 121-180 Days Past-due | 181- 360 Days Past-due | Greater than 360 Days | Total Past-due | Current | Total Financing | 31–90 Days Past- Due | 91–120 Days Past-Due | 121-180 Days Past-Due | 181- 360 Days Past-Due | Greater than 360 Days | Total Past-Due | Current | Total Financing | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate | COP | 53,081 | COP | 15,110 | COP | 7,312 | COP | 38,836 | COP | 19,021 | COP | 133,360 | COP | 20,220,363 | COP | 20,353,723 | COP | 121,790 | COP | 38,807 | COP | 22,756 | COP | 39,251 | COP | 33,948 | COP | 256,552 | COP | 29,227,442 | COP | 29,483,994 | ||||||||||||||||||||||||||||||||
SME | 83,056 | 29,506 | 31,532 | 77,417 | 79,037 | 300,548 | 5,115,174 | 5,415,722 | 142,354 | 51,797 | 49,869 | 115,126 | 96,271 | 455,417 | 10,093,853 | 10,549,270 | ||||||||||||||||||||||||||||||||||||||||||||||||
Others | 61,758 | 14,283 | 35,557 | 55,112 | 47,438 | 214,148 | 5,156,078 | 5,370,226 | 75,416 | 20,690 | 27,783 | 62,635 | 50,585 | 237,109 | 12,505,637 | 12,742,746 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial | COP | 197,895 | COP | 58,899 | COP | 74,401 | COP | 171,365 | COP | 145,496 | COP | 648,056 | COP | 30,491,615 | COP | 31,139,671 | COP | 339,560 | COP | 111,294 | COP | 100,408 | COP | 217,012 | COP | 180,804 | COP | 949,078 | COP | 51,826,932 | COP | 52,776,010 | ||||||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit card | COP | 101,291 | COP | 25,134 | COP | 36,083 | COP | 14,972 | COP | 16,445 | COP | 193,925 | COP | 3,790,310 | COP | 3,984,235 | COP | 112,367 | COP | 39,065 | COP | 62,171 | COP | 38,303 | COP | 8,520 | COP | 260,426 | COP | 5,881,882 | COP | 6,142,308 | ||||||||||||||||||||||||||||||||
Vehicle loans | 23,390 | 5,345 | 6,889 | 2,662 | 61 | 38,347 | 1,083,091 | 1,121,438 | 84,468 | 19,750 | 23,365 | 16,723 | 3,546 | 147,852 | 2,227,871 | 2,375,723 | ||||||||||||||||||||||||||||||||||||||||||||||||
Payroll loan | 3,805 | 437 | 754 | 141 | 8 | 5,145 | 759,150 | 764,295 | 95,957 | 16,437 | 22,233 | 1,754 | 670 | 137,051 | 3,455,364 | 3,592,415 | ||||||||||||||||||||||||||||||||||||||||||||||||
Others | 34,493 | 8,812 | 11,018 | 6,405 | 310 | 61,038 | 2,329,129 | 2,390,167 | 107,445 | 30,183 | 43,841 | 32,620 | 19,219 | 233,308 | 4,814,733 | 5,048,041 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Consumer | COP | 162,979 | COP | 39,728 | COP | 54,744 | COP | 24,180 | COP | 16,824 | COP | 298,455 | COP | 7,961,680 | COP | 8,260,135 | COP | 400,237 | COP | 105,435 | COP | 151,610 | COP | 89,400 | COP | 31,955 | COP | 778,637 | COP | 16,379,850 | COP | 17,158,487 | ||||||||||||||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VIS(1) | COP | 73,673 | COP | 14,927 | COP | 15,039 | COP | 21,310 | COP | 22,829 | COP | 147,778 | COP | 2,112,264 | COP | 2,260,042 | COP | 133,054 | COP | 25,469 | COP | 22,320 | COP | 24,949 | COP | 32,045 | COP | 237,837 | COP | 2,680,512 | COP | 2,918,349 | ||||||||||||||||||||||||||||||||
No VIS | 58,096 | 10,481 | 12,217 | 19,237 | 55,461 | 155,492 | 4,950,645 | 5,106,137 | 257,324 | 55,801 | 51,078 | 61,520 | 137,603 | 563,326 | 8,116,122 | 8,679,448 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total residential mortgage | COP | 131,769 | COP | 25,408 | COP | 27,256 | COP | 40,547 | COP | 78,290 | COP | 303,270 | COP | 7,062,909 | COP | 7,366,179 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Residential Mortgage | COP | 390,378 | COP | 81,270 | COP | 73,398 | COP | 86,469 | COP | 169,648 | COP | 801,163 | COP | 10,796,634 | COP | 11,597,797 | ||||||||||||||||||||||||||||||||||||||||||||||||
Small business loans | 8,768 | 3,135 | 3,525 | 5,032 | 1,733 | 22,193 | 236,049 | 258,242 | 17,882 | 4,439 | 8,787 | 14,495 | 7,016 | 52,619 | 476,930 | 529,549 | ||||||||||||||||||||||||||||||||||||||||||||||||
Financial leases | 44,250 | 13,287 | 12,476 | 19,253 | 34,659 | 123,925 | 7,206,138 | 7,330,063 | 76,540 | 17,673 | 23,172 | 44,318 | 47,072 | 208,775 | 13,901,886 | 14,110,661 | ||||||||||||||||||||||||||||||||||||||||||||||||
TOTAL | COP | 545,661 | COP | 140,457 | COP | 172,402 | COP | 260,377 | COP | 277,002 | COP | 1,395,899 | COP | 52,958,391 | COP | 54,354,290 | COP | 1,224,597 | COP | 320,111 | COP | 357,375 | COP | 451,694 | COP | 436,495 | COP | 2,790,272 | COP | 93,382,232 | COP | 96,172,504 |
(1) VIS refers in Spanish to “Vivienda de Interés Social”, a Colombian denomination to residential mortgage granted by financial entities in amounts that are less than 135 legal minimum monthly salaries in Colombia (currently COP 69).
Credit quality indicators
(1) | VIS refers in Spanish to “Vivienda de Interés Social”, a term used to describe residential mortgages granted by financial institutions in amounts that are less than 135 SMMLV in Colombia (as of December 31, 2013 COP 80). |
The following table illustratessets forth information about credit risks by class of financial receivable and internally assigned grades:
Credit Quality Indicators | ||||||||||||||||||||||||||||||||||||||||||||||||
As Of December 31 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
As Of December 31 2014 | As Of December 31 2014 | |||||||||||||||||||||||||||||||||||||||||||||||
“A” Normal | “B” Acceptable | “C” Appreciable | “D” Significant | “E” Unrecoverable | TOTAL | “A” Normal | “B” Acceptable | “C” Appreciable | “D” Significant | “E” Unrecoverable | TOTAL | |||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||
Corporate | COP | 23,143,287 | COP | 311,410 | COP | 278,236 | COP | 80,891 | COP | 79,550 | COP | 23,893,374 | COP | 38,888,121 | COP | 909,108 | COP | 262,593 | COP | 86,267 | COP | 210,208 | COP | 40,356,297 | ||||||||||||||||||||||||
SME | 6,038,269 | 324,165 | 121,407 | 218,658 | 108,434 | 6,810,933 | 9,945,202 | 1,296,977 | 234,557 | 443,219 | 187,695 | 12,107,650 | ||||||||||||||||||||||||||||||||||||
Others | 7,019,833 | 201,114 | 78,786 | 186,843 | 84,491 | 7,571,067 | 11,596,292 | 374,243 | 217,646 | 180,576 | 103,493 | 12,472,250 | ||||||||||||||||||||||||||||||||||||
Total Commercial | COP | 36,201,389 | COP | 836,689 | COP | 478,429 | COP | 486,392 | COP | 272,475 | COP | 38,275,374 | COP | 60,429,615 | COP | 2,580,328 | COP | 714,796 | COP | 710,062 | COP | 501,396 | COP | 64,936,197 | ||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||||||||||||||
Credit card | COP | 3,585,743 | COP | 547,603 | COP | 168,914 | COP | 160,249 | COP | 117,877 | COP | 4,580,386 | COP | 5,848,812 | COP | 619,517 | COP | 249,863 | COP | 258,536 | COP | 131,805 | COP | 7,108,533 | ||||||||||||||||||||||||
Vehicle loans | 1,717,075 | 36,279 | 23,061 | 20,687 | 15,196 | 1,812,298 | 2,518,963 | 122,710 | 114,052 | 61,334 | 70,877 | 2,887,936 | ||||||||||||||||||||||||||||||||||||
Payroll loan | 1,121,731 | 15,064 | 5,717 | 8,533 | 3,661 | 1,154,706 | 3,766,560 | 269,131 | 109,255 | 50,081 | 77,840 | 4,272,867 | ||||||||||||||||||||||||||||||||||||
Others | 3,093,340 | 235,458 | 53,570 | 45,429 | 31,799 | 3,459,596 | 4,394,801 | 259,662 | 151,747 | 84,415 | 79,249 | 4,969,874 | ||||||||||||||||||||||||||||||||||||
Total Consumer | COP | 9,517,889 | COP | 834,404 | COP | 251,262 | COP | 234,898 | COP | 168,533 | COP | 11,006,986 | COP | 16,529,136 | COP | 1,271,020 | COP | 624,917 | COP | 454,366 | COP | 359,771 | COP | 19,239,210 | ||||||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||
VIS | COP | 2,054,373 | COP | 85,283 | COP | 46,811 | COP | 27,494 | COP | 40,609 | COP | 2,254,570 | COP | 2,963,904 | COP | 152,961 | COP | 117,049 | COP | 12,192 | COP | 55,461 | COP | 3,301,567 | ||||||||||||||||||||||||
No VIS | 5,491,788 | 86,084 | 44,591 | 25,508 | 94,597 | 5,742,568 | 9,494,767 | 292,246 | 202,588 | 32,570 | 181,146 | 10,203,317 | ||||||||||||||||||||||||||||||||||||
Total Residential Mortgage | COP | 7,546,161 | COP | 171,367 | COP | 91,402 | COP | 53,002 | COP | 135,206 | COP | 7,997,138 | COP | 12,458,671 | COP | 445,207 | COP | 319,637 | COP | 44,762 | COP | 236,607 | COP | 13,504,884 | ||||||||||||||||||||||||
Small business loans | 286,033 | 10,285 | 6,645 | 6,094 | 15,080 | 324,137 | 467,712 | 89,082 | 62,676 | 6,541 | 36,073 | 662,084 | ||||||||||||||||||||||||||||||||||||
Financial leases | 9,172,438 | 137,135 | 111,360 | 85,541 | 41,381 | 9,547,855 | 16,231,362 | 629,540 | 140,942 | 193,038 | 35,146 | 17,230,028 | ||||||||||||||||||||||||||||||||||||
Total loans and financial leases | COP | 62,723,910 | COP | 1,989,880 | COP | 939,098 | COP | 865,927 | COP | 632,675 | COP | 67,151,490 | COP | 106,116,496 | COP | 5,015,177 | COP | 1,862,968 | COP | 1,408,769 | COP | 1,168,993 | COP | 115,572,403 |
Credit Quality Indicators | ||||||||||||||||||||||||
As of December 31, 2010 | ||||||||||||||||||||||||
“A” Normal | “B” Acceptable | “C” Appreciable | “D” Significant | “E” Unrecoverable | TOTAL | |||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Corporate | COP | 19,629,564 | COP | 398,274 | COP | 126,269 | COP | 112,791 | COP | 86,825 | COP | 20,353,723 | ||||||||||||
SME | 4,609,646 | 321,864 | 142,838 | 234,190 | 107,184 | 5,415,722 | ||||||||||||||||||
Others | 4,757,075 | 218,591 | 71,048 | 256,974 | 66,538 | 5,370,226 | ||||||||||||||||||
Total Commercial | COP | 28,996,285 | COP | 938,729 | COP | 340,155 | COP | 603,955 | COP | 260,547 | COP | 31,139,671 | ||||||||||||
Consumer | ||||||||||||||||||||||||
Credit card | COP | 3,430,310 | COP | 213,223 | COP | 82,618 | COP | 175,752 | COP | 82,332 | COP | 3,984,235 | ||||||||||||
Vehicle loans | 1,055,750 | 21,105 | 19,898 | 14,873 | 9,812 | 1,121,438 | ||||||||||||||||||
Payroll loan | 745,254 | 9,722 | 3,104 | 4,550 | 1,665 | 764,295 | ||||||||||||||||||
Others | 2,232,277 | 73,133 | 27,887 | 40,852 | 16,018 | 2,390,167 | ||||||||||||||||||
Total Consumer | COP | 7,463,591 | COP | 317,183 | COP | 133,507 | COP | 236,027 | COP | 109,827 | COP | 8,260,135 | ||||||||||||
Residential Mortgage | ||||||||||||||||||||||||
VIS | COP | 2,135,730 | COP | 45,628 | COP | 31,860 | COP | 19,268 | COP | 27,556 | COP | 2,260,042 | ||||||||||||
No VIS | 4,955,106 | 52,289 | 30,803 | 21,113 | 46,826 | 5,106,137 | ||||||||||||||||||
Total Residential Mortgage | COP | 7,090,836 | COP | 97,917 | COP | 62,663 | COP | 40,381 | COP | 74,382 | COP | 7,366,179 | ||||||||||||
Small business loans | 225,169 | 8,358 | 5,569 | 6,087 | 13,059 | 258,242 | ||||||||||||||||||
Financial leases | 6,851,019 | 241,562 | 69,885 | 141,466 | 26,131 | 7,330,063 | ||||||||||||||||||
Total loans and financial leases | COP | 50,626,900 | COP | 1,603,749 | COP | 611,779 | COP | 1,027,916 | COP | 483,946 | COP | 54,354,290 |
Credit Quality Indicators | ||||||||||||||||||||||||
As Of December 31 2013 | ||||||||||||||||||||||||
“A” Normal | “B” Acceptable | “C” Appreciable | “D” Significant | “E” Unrecoverable | TOTAL | |||||||||||||||||||
Commercial | ||||||||||||||||||||||||
Corporate | COP | 28,332,217 | COP | 533,835 | COP | 328,182 | COP | 141,810 | COP | 147,950 | COP | 29,483,994 | ||||||||||||
SME | 8,661,043 | 1,180,915 | 262,471 | 317,896 | 126,945 | 10,549,270 | ||||||||||||||||||
Others | 12,009,825 | 217,879 | 252,613 | 179,412 | 83,017 | 12,742,746 | ||||||||||||||||||
Total Commercial | COP | 49,003,085 | COP | 1,932,629 | COP | 843,266 | COP | 639,118 | COP | 357,912 | COP | 52,776,010 | ||||||||||||
Consumer | ||||||||||||||||||||||||
Credit card | COP | 5,175,142 | COP | 467,090 | COP | 172,075 | COP | 218,691 | COP | 109,310 | COP | 6,142,308 | ||||||||||||
Vehicle loans | 2,106,796 | 86,541 | 59,189 | 63,590 | 59,607 | 2,375,723 | ||||||||||||||||||
Payroll loan | 3,318,601 | 85,731 | 91,551 | 40,251 | 56,281 | 3,592,415 | ||||||||||||||||||
Others | 4,582,867 | 198,454 | 82,770 | 104,920 | 79,030 | 5,048,041 | ||||||||||||||||||
Total Consumer | COP | 15,183,406 | COP | 837,816 | COP | 405,585 | COP | 427,452 | COP | 304,228 | COP | 17,158,487 | ||||||||||||
Residential Mortgage | ||||||||||||||||||||||||
VIS | COP | 2,724,434 | COP | 64,746 | COP | 75,110 | COP | 11,662 | COP | 42,397 | COP | 2,918,349 | ||||||||||||
No VIS | 8,190,936 | 117,201 | 171,228 | 32,251 | 167,832 | 8,679,448 | ||||||||||||||||||
Total Residential Mortgage | COP | 10,915,370 | COP | 181,947 | COP | 246,338 | COP | 43,913 | COP | 210,229 | COP | 11,597,797 | ||||||||||||
Small business loans | 466,252 | 15,593 | 9,806 | 8,511 | 29,387 | 529,549 | ||||||||||||||||||
Financial leases | 13,475,987 | 336,685 | 126,129 | 135,559 | 36,301 | 14,110,661 | ||||||||||||||||||
Total loans and financial leases | COP | 89,044,100 | COP | 3,304,670 | COP | 1,631,124 | COP | 1,254,553 | COP | 938,057 | COP | 96,172,504 |
Internally assigned ratings are the same as those defined by Superintendency of Finance,SFC, described in Note 2 (i) “loans“Loans and financial leases”.
Impaired loans
AsThe following table sets forth information regarding loans considered impaired as of December 31, 20112014 and 2010 loans considered impaired are presented in the following table:2013:
Impaired Loans(1) | ||||||||||||||||
As of December 31, 2014 | ||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Interest Income Recognized | |||||||||||||
With no related allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 105,137 | COP | 104,471 | COP | - | COP | 5,740 | ||||||||
SME | 195,270 | 192,389 | - | 16,283 | ||||||||||||
Others | 95,063 | 93,709 | - | 10,974 | ||||||||||||
Total Commercial | COP | 395,470 | COP | 390,569 | COP | - | COP | 32,997 | ||||||||
Consumer | ||||||||||||||||
Credit card | COP | 2,146 | COP | 2,121 | COP | - | COP | 604 | ||||||||
Vehicle loans | 8,890 | 8,496 | - | 1,136 | ||||||||||||
Payroll loan | - | - | - | - | ||||||||||||
Others | 453 | 447 | - | 56 | ||||||||||||
Total Consumer | COP | 11,489 | COP | 11,064 | COP | - | COP | 1,796 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 442 | COP | 440 | COP | - | COP | 23 | ||||||||
No VIS | 17,363 | 17,282 | - | 2,169 | ||||||||||||
Total residential mortgage | COP | 17,805 | COP | 17,722 | COP | - | COP | 2,192 | ||||||||
Small Business loans | 397 | 393 | - | 80 | ||||||||||||
Financial leases | 121,637 | 121,167 | - | 7,978 | ||||||||||||
With an allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 1,389,762 | COP | 1,319,540 | COP | 572,953 | COP | 119,190 | ||||||||
SME | 897,643 | 881,608 | 587,414 | 71,140 | ||||||||||||
Others | 685,536 | 678,173 | 450,464 | 75,385 | ||||||||||||
Total Commercial | COP | 2,972,941 | COP | 2,879,321 | COP | 1,610,831 | COP | 265,715 | ||||||||
Consumer | ||||||||||||||||
Credit card | COP | 872,944 | COP | 847,931 | COP | 489,430 | COP | 163,429 | ||||||||
Vehicle loans | 249,157 | 242,082 | 120,064 | 30,898 | ||||||||||||
Payroll loan | 232,365 | 146,925 | 48,840 | 25,787 | ||||||||||||
Others | 358,319 | 353,193 | 172,823 | 45,621 | ||||||||||||
Total Consumer | COP | 1,712,785 | COP | 1,590,131 | COP | 831,157 | COP | 265,735 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 229,660 | COP | 227,893 | COP | 69,321 | COP | 9,417 | ||||||||
No VIS | 548,452 | 493,081 | 175,589 | 17,895 | ||||||||||||
Total residential mortgage | COP | 778,112 | COP | 720,974 | COP | 244,910 | COP | 27,312 | ||||||||
Small Business loans | 113,418 | 109,382 | 41,582 | 9,072 | ||||||||||||
Financial leases | 373,691 | 360,830 | 185,807 | 23,875 | ||||||||||||
Total | COP | 6,497,745 | COP | 6,201,553 | COP | 2,914,287 | COP | 636,752 |
Impaired Loans | ||||||||||||||||
For the Year Ended December 31, 2011 | ||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Interest Income Recognized | |||||||||||||
With no related allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 139,261 | COP | 138,530 | COP | - | COP | 13,144 | ||||||||
SME | 162,101 | 159,477 | - | 15,833 | ||||||||||||
Others | 83,489 | 82,353 | - | 11,931 | ||||||||||||
Total Commercial | COP | 384,851 | COP | 380,360 | COP | - | COP | 40,908 | ||||||||
Consumer | ||||||||||||||||
Vehicle loans | COP | 10 | COP | 10 | COP | - | COP | 3 | ||||||||
Others | 625 | 583 | - | 33 | ||||||||||||
Total Consumer | COP | 635 | COP | 593 | COP | - | COP | 36 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 12 | COP | 12 | COP | - | COP | 2 | ||||||||
No VIS | 184 | 183 | - | 28 | ||||||||||||
Total residential mortgage | COP | 196 | COP | 195 | COP | - | COP | 30 | ||||||||
Small Business loans | 182 | 179 | - | 20 | ||||||||||||
Financial leases | 82,831 | 82,434 | - | 7,529 | ||||||||||||
With an allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 840,882 | COP | 834,285 | COP | 386,079 | COP | 36,523 | ||||||||
SME | 554,313 | 546,751 | 295,879 | 54,819 | ||||||||||||
Others | 554,220 | 549,254 | 283,346 | 48,128 | ||||||||||||
Total Commercial | COP | 1,949,415 | COP | 1,930,290 | COP | 965,304 | COP | 139,470 | ||||||||
Consumer | ||||||||||||||||
Credit card | COP | 506,159 | COP | 489,229 | COP | 318,911 | COP | 44,303 | ||||||||
Vehicle loans | 62,946 | 60,971 | 32,106 | 9,979 | ||||||||||||
Payroll loan | 18,053 | 17,798 | 5,997 | 2,132 | ||||||||||||
Others | 138,844 | 135,278 | 76,523 | 19,330 | ||||||||||||
Total Consumer | COP | 726,002 | COP | 703,276 | COP | 433,537 | COP | 75,744 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 108,850 | COP | 107,764 | COP | 47,151 | COP | 10,630 | ||||||||
No VIS | 172,011 | 169,643 | 84,192 | 11,541 | ||||||||||||
Total residential mortgage | COP | 280,861 | COP | 277,407 | COP | 131,343 | COP | 22,171 | ||||||||
Small business loans | 40,119 | 39,432 | 24,427 | 7,330 | ||||||||||||
Financial leases | 377,740 | 372,214 | 121,144 | 40,461 | ||||||||||||
Total | COP | 3,842,832 | COP | 3,786,380 | COP | 1,675,755 | COP | 333,699 |
(1) | Corresponds to loans with any impairment condition that increases its risk level, regardless of its past due days. |
Impaired Loans(1) | ||||||||||||||||
As of December 31, 2013 | ||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Interest Income Recognized | |||||||||||||
With no related allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 111,819 | COP | 110,688 | COP | - | COP | 6,516 | ||||||||
SME | 181,108 | 178,732 | - | 12,685 | ||||||||||||
Others | 94,398 | 92,696 | - | 8,436 | ||||||||||||
Total Commercial | COP | 387,325 | COP | 382,116 | COP | - | COP | 27,637 | ||||||||
Consumer | ||||||||||||||||
Credit card | COP | 507 | COP | 489 | COP | - | COP | 189 | ||||||||
Vehicle loans | 12,012 | 11,555 | - | 1,477 | ||||||||||||
Payroll loans | 139 | 138 | - | 7 | ||||||||||||
Others | 2,230 | 2,225 | - | 27 | ||||||||||||
Total Consumer | COP | 14,888 | COP | 14,407 | COP | - | COP | 1,700 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 99 | COP | 99 | COP | - | COP | - | ||||||||
No VIS | 5,111 | 5,107 | - | 58 | ||||||||||||
Total residential mortgage | COP | 5,210 | COP | 5,206 | COP | - | COP | 58 | ||||||||
Small Business loans | 394 | 391 | - | 54 | ||||||||||||
Financial leases | 71,367 | 69,624 | - | 6,352 | ||||||||||||
With an allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 915,721 | COP | 876,484 | COP | 469,160 | COP | 42,479 | ||||||||
SME | 677,875 | 667,611 | 481,558 | 43,110 | ||||||||||||
Others | 572,979 | 566,382 | 366,879 | 40,160 | ||||||||||||
Total Commercial | COP | 2,166,575 | COP | 2,110,477 | COP | 1,317,597 | COP | 125,749 | ||||||||
Consumer | ||||||||||||||||
Credit card | COP | 654,864 | COP | 633,203 | COP | 478,988 | COP | 115,754 | ||||||||
Vehicle loans | 189,433 | 183,843 | 108,102 | 24,485 | ||||||||||||
Payroll loan | 199,063 | 116,845 | 15,153 | 5,895 | ||||||||||||
Others | 280,889 | 274,437 | 183,255 | 34,434 | ||||||||||||
Total Consumer | COP | 1,324,249 | COP | 1,208,328 | COP | 785,498 | COP | 180,568 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 68,918 | COP | 68,504 | COP | 20,337 | COP | 6 | ||||||||
No VIS | 587,976 | 534,901 | 215,082 | 25,743 | ||||||||||||
Total residential mortgage | COP | 656,894 | COP | 603,405 | COP | 235,419 | COP | 25,749 | ||||||||
Small Business loans | 54,744 | 50,558 | 36,304 | 5,192 | ||||||||||||
Financial leases | 344,635 | 333,003 | 157,661 | 26,026 | ||||||||||||
Total | COP | 5,026,281 | COP | 4,777,515 | COP | 2,532,479 | COP | 399,085 |
(1) | Corresponds to loans with any impairment condition that increases its risk level, regardless of its past due days. |
Includes impaired loans purchased from the acquisition of Banistmo and its subsidiaries, see note m.iv) Fair value of assets and liabilities acquired.
Impaired Loans | ||||||||||||||||
For the Year Ended December 31, 2010 | ||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Interest Income Recognized | |||||||||||||
With no related allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 38,287 | COP | 38,125 | COP | - | COP | 4,664 | ||||||||
SME | 115,096 | 113,349 | - | 19,792 | ||||||||||||
Others | 114,973 | 113,586 | - | 15,417 | ||||||||||||
Total Commercial | COP | 268,356 | COP | 265,060 | COP | - | COP | 39,873 | ||||||||
Consumer | ||||||||||||||||
Vehicle loans | COP | 31 | COP | 31 | COP | - | COP | 10 | ||||||||
Others | 1 | 1 | - | 4 | ||||||||||||
Total Consumer | COP | 32 | COP | 32 | COP | - | COP | 14 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 64 | COP | 62 | COP | - | COP | 39 | ||||||||
No VIS | 428 | 422 | - | 174 | ||||||||||||
Total residential mortgage | COP | 492 | COP | 484 | COP | - | COP | 213 | ||||||||
Small Business loans | 30 | 29 | - | 4 | ||||||||||||
Financial leases | 76,216 | 76,035 | - | 215 | ||||||||||||
With an allowance recorded: | ||||||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 886,535 | COP | 857,530 | COP | 351,810 | COP | 58,486 | ||||||||
SME | 696,093 | 687,408 | 318,067 | 99,336 | ||||||||||||
Others | 638,779 | 633,249 | 320,474 | 85,066 | ||||||||||||
Total Commercial | COP | 2,221,407 | COP | 2,178,187 | COP | 990,351 | COP | 242,888 | ||||||||
Consumer | ||||||||||||||||
Credit card | COP | 397,561 | COP | 392,475 | COP | 234,376 | COP | 72,954 | ||||||||
Vehicle loans | 10,918 | 10,773 | 3,740 | 1,914 | ||||||||||||
Payroll loan | 54,541 | 53,784 | 24,529 | 8,022 | ||||||||||||
Others | 107,990 | 106,072 | 52,284 | 24,376 | ||||||||||||
Total Consumer | COP | 571,010 | COP | 563,104 | COP | 314,929 | COP | 107,266 | ||||||||
Residential Mortgage | ||||||||||||||||
VIS | COP | 121,802 | COP | 121,048 | COP | 51,321 | COP | 11,413 | ||||||||
No VIS | 179,172 | 177,032 | 77,361 | 14,604 | ||||||||||||
Total residential mortgage | COP | 300,974 | COP | 298,080 | COP | 128,682 | COP | 26,017 | ||||||||
Small Business loans | 39,254 | 38,742 | 24,324 | 10,108 | ||||||||||||
Financial leases | 403,002 | 401,336 | 116,334 | 2,546 | ||||||||||||
Total | COP | 3,880,773 | COP | 3,821,089 | COP | 1,574,620 | COP | 429,144 |
Accounting Policies
Loans and Financial Leases
The Bank grants loans to customers in the following segments: residential mortgage, commercial, consumer and small business loans. A substantial portion of the Bank loan portfolio is represented by commercial loans throughout Colombia.
Loans are recorded at the principal outstanding less allowance for impairment and include loan origination fees and costs and accrued interest receivables. Accrued interest unearned income is recorded as a liability.
Assets Servingpledged as Collateralcollateral
As of December 31, 20112014 and 2010,2013, the Bank had pledged investment securities amounting to COP 1,984,2101,227,328 and COP 1,292,211,445,652, respectively, as collateral to secure lines of credit at international banks, domestic development banks and other financial institutions.
Non-performingNonaccrual loans
The table below sets forth information about loans and accruing loans which are contractually past-due 90 daysfinance leases on nonaccrual status under U.S. GAAP:
Financing Receivables on Nonaccrual Status Under U.S. GAAP | ||||||||
As of December 31, | ||||||||
2014 | 2013 | |||||||
Commercial | ||||||||
Corporate | COP | 201,743 | COP | 134,762 | ||||
SME | 467,845 | 313,063 | ||||||
Others | 198,704 | 161,693 | ||||||
Total Commercial | COP | 868,292 | COP | 609,518 | ||||
Consumer | ||||||||
Credit card | COP | 166,033 | COP | 148,059 | ||||
Vehicle loans | 71,739 | 63,384 | ||||||
Payroll loan | 81,755 | 41,094 | ||||||
Others | 104,889 | 125,863 | ||||||
Total Consumer | COP | 424,416 | COP | 378,400 | ||||
Residential Mortgage | ||||||||
VIS | COP | 131,154 | COP | 104,783 | ||||
No VIS | 356,098 | 306,002 | ||||||
Total residential mortgage | COP | 487,252 | COP | 410,785 | ||||
Small business loans | 36,759 | 34,737 | ||||||
Financial leases | 139,546 | 132,235 | ||||||
TOTAL | COP | 1,956,265 | COP | 1,565,675 |
As of December 31, 20112014 and 2010,2013, Bancolombia did not have any performing loans which were past-due for 90 days or more.
The table below sets forth information about financing receivables on nonaccrual status under U.S. GAAP:
Financing Receivables on Nonaccrual Status Under U.S. GAAP | ||||||||
As of December 31, | ||||||||
2011 | 2010 | |||||||
Commercial | ||||||||
Corporate | COP | 44,882 | COP | 80,279 | ||||
SME | 210,579 | 217,492 | ||||||
Others | 111,056 | 152,390 | ||||||
Total Commercial | COP | 366,517 | COP | 450,161 | ||||
Consumer | ||||||||
Credit card | COP | 107,180 | COP | 92,634 | ||||
Vehicle loans | 18,485 | 14,957 | ||||||
Payroll loan | 1,465 | 1,340 | ||||||
Others | 47,018 | 26,545 | ||||||
Total Consumer | COP | 174,148 | COP | 135,476 | ||||
Residential Mortgage | ||||||||
VIS | COP | 64,046 | COP | 74,105 | ||||
No VIS | 106,252 | 97,396 | ||||||
Total residential mortgage | COP | 170,298 | COP | 171,501 | ||||
Small business loans | 15,803 | 13,425 | ||||||
Financial leases | 93,324 | 79,675 | ||||||
TOTAL | COP | 820,090 | COP | 850,238 |
Troubled Debt Restructurings
Accounting PoliciesTDRs are loans where both:
a) The Bank has granted a concession to the customer for Off-Balance-Sheet Credit Exposureseconomic or legal reasons that it would not otherwise consider, and
b) The customer is in financial difficulty.
The off-balance-sheetmodifications could include: term extensions, changes in the interest rate (generally a decrease on it), principal and/or interest forgiveness, capitalization of past due amounts, or combinations thereof. In a TDR a debtor usually cannot obtain funds from other sources at affordable interest rates.
Term extension
The Bank may extend the maturity date to reduce the monthly repayments where a customer’s financial distress significantly affects its ability to pay within the original terms of the contract.
Principal and/or interest forgiveness
The Bank provides assistance to help customers in order to avoid foreclosure providing forgiveness of principal balances and/or interest. Different collection strategies are applied to different classes of receivables considering the individual circumstances of each case, such us: past-due days and, collateral coverage, among others. In all cases, the maximum principal forgiveness is the difference between the outstanding record investment and the appraised value of the underlying collateral. The Bank only applies principal balance forgiveness and/or interest forgiveness to loans that are 120 days or more past-due.
Capitalization of past due amounts and changes in the interest rate
A common type of modification, that generally falls into a TDR classification, include a combination of rate reduction and/or capitalization of past due amounts. The customer’s arrears may be capitalized and added to the principal balance and the customer agrees to repay these arrears over a reasonable period.
Mortgage loans
Modifications of mortgage loans may include, but are not limited to deferment of principal. These modifications are measured as TDRs if concessions have been granted to customers experiencing financial difficulty. In any case, the amount recorded should not be greater than 100% of the appraisal at the time the concession is granted.
Commercial loans
Commercial loans represented 52% of the total TDRs in 2014. Modifications of commercial loans are granted to commercial customers experiencing financial difficulty, often to avoid foreclosure and bankruptcy. Modifications that result in a TDR may include term extension, changes in the interest rate, principal and/or interest forgiveness, capitalization of past due amounts and other actions considered to assist customer while the Bank mitigates its own risk exposure.
In accordance with Colombian regulatory guidance, certain private entities and territorial districts may seek private agreements enabling them to fulfill their obligations to repay debts. The Bank manages temporary forbearance programs to modify contractual amounts or terms where a customer is at risk of forebearance.
Consumer and small loans
Almost all of the credit exposurescard and other consumer loans that have been modified in TDRs involve reducing the interest rate and placing the customer on a payment plan not exceeding 60 months. Usually, modifications of vehicle loans consist entirely of term extensions, which are granted aligned with the automobile model.
For all TDRs, the credit rating shall be consistent with the customer’s current financial circumstances and ability to pay at the time the concession is granted. Any eventual improvement in a TDR rating could only be possible when the customer improves its payment behavior and timely payments take place sequentially over a period of time ranging from two to four months depending upon the customer’s credit rating at the time when the concession was granted.
The following table presents a summary of the effects of the modifications that the Bank has granted during the years ended December 31, 2014 and December 31, 2013:
2014 | 2013 | |||||||||||||||||||||||
Average interest rate reduction(1) | Term Extensions (years) | Average principal and interest forgiveness | Average interest rate reduction(1) | Term Extensions (years) | Average principal and interest forgiveness | |||||||||||||||||||
Commercial | COP | 84,009 | COP | 86,593 | ||||||||||||||||||||
Corporate | 0.00 | % | 4.77 | 3.71 | % | 0.43 | ||||||||||||||||||
SME | 4.19 | % | 4.90 | 4.65 | % | 2.32 | ||||||||||||||||||
Others | 2.80 | % | 1.50 | 2.69 | % | 3.05 | ||||||||||||||||||
Consumer | COP | 63,449 | COP | 24,334 | ||||||||||||||||||||
Credit card | 0.00 | % | Maximum 4 | 0.00 | % | Maximum 4 | ||||||||||||||||||
Vehicle loans | 0.00 | % | Maximum 3 | (2) | 0.00 | % | Maximum 3 | (2) | ||||||||||||||||
Others | 0.45 | % | 1.60 | 0.00 | % | - | ||||||||||||||||||
Residential Mortgage | COP | - | COP | 32 | ||||||||||||||||||||
Vis | 0.21 | % | 1.97 | �� | 0.00 | % | ||||||||||||||||||
No Vis | 3.59 | % | 1.16 | 1.03 | % | 0.42 | ||||||||||||||||||
Small Business Loans | 3.00 | % | 2.17 | COP | 28,783 | 2.56 | % | 2.79 | COP | 3,282 | ||||||||||||||
Leasing | 0.00 | % | 1.14 | COP | 5,335 | 1.04 | % | 1.71 | COP | - |
(1) | Represents the average reduction of the contractual rate, at the moment of the debt restructuring. |
(2) | Term extensions ranging from 1 to 3 years are granted by the parent company depending upon the automobile model given as collateral. |
The following table presents TDRs granted by the Bank during the years 2014 and 2013:
Loans modified during the year ended December 31, | ||||||||||||||||
2014 | ||||||||||||||||
Number of Contracts | Pre- Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment (1) | Unpaid principal Balance (2) | |||||||||||||
Commercial | ||||||||||||||||
Corporate | COP | 33 | COP | 137,190 | COP | 118,645 | COP | 117,242 | ||||||||
SME | 1,862 | 476,956 | 290,891 | 276,939 | ||||||||||||
Others | 6,598 | 188,442 | 138,743 | 132,835 | ||||||||||||
Total Commercial | 8,493 | 802,588 | 548,279 | 527,016 | ||||||||||||
Consumer | ||||||||||||||||
Credit card | 91,178 | 301,556 | 302,326 | 242,248 | ||||||||||||
Payroll loans | 22 | 441 | 442 | 421 | ||||||||||||
Vehicle loans | 829 | 16,905 | 17,014 | 17,461 | ||||||||||||
Others | 2,964 | 32,654 | 31,335 | 30,043 | ||||||||||||
Total Consumer | 94,993 | 351,556 | 351,117 | 290,173 | ||||||||||||
Residential Mortgage | ||||||||||||||||
Vis | 273 | 8,243 | 8,215 | 7,534 | ||||||||||||
No Vis | 382 | 36,213 | 36,221 | 34,360 | ||||||||||||
Total residential mortgage | 655 | 44,456 | 44,436 | 41,894 | ||||||||||||
Small Business Loans | 975 | 20,634 | 12,619 | 12,019 | ||||||||||||
Financial leases | 484 | 165,697 | 169,077 | 156,103 | ||||||||||||
TOTAL | COP | 105,600 | COP | 1,384,931 | COP | 1,125,528 | COP | 1,027,205 |
(1) | Corresponds to past due amounts and any non-accrued interest that as part of the restructuring are capitalized at modification date. |
(2) | Corresponds to loan principal that still due from borrower at the balance sheet date. |
Loans modified during the year ended December 31, | ||||||||||||||||
2013 | ||||||||||||||||
Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment (1) | Unpaid principal Balance (2) | |||||||||||||
Commercial | ||||||||||||||||
Corporate | 255 | COP | 217,020 | COP | 208,103 | COP | 198,294 | |||||||||
SME | 2,051 | 370,985 | 258,797 | 247,721 | ||||||||||||
Others | 8,109 | 216,472 | 188,716 | 176,378 | ||||||||||||
Total Commercial | 10,415 | 804,477 | 655,616 | 622,393 | ||||||||||||
Consumer | ||||||||||||||||
Credit card | 50,115 | 132,581 | 133,621 | 128,997 | ||||||||||||
Payroll loans | 7 | 156 | 158 | 153 | ||||||||||||
Vehicle loans | 812 | 9,614 | 18,501 | 17,520 | ||||||||||||
Others | 2,360 | 14,988 | 17,026 | 16,221 | ||||||||||||
Total Consumer | 53,294 | 157,339 | 169,306 | 162,891 | ||||||||||||
Residential Mortgage | ||||||||||||||||
Vis | 9 | 691 | 694 | 688 | ||||||||||||
No Vis | 1,138 | 62,079 | 62,076 | 57,445 | ||||||||||||
Total residential mortgage | 1,147 | 62,770 | 62,770 | 58,133 | ||||||||||||
Small Business Loans | 1,186 | 15,376 | 11,935 | 11,291 | ||||||||||||
Financial leases | 493 | 104,996 | 105,111 | 102,847 | ||||||||||||
TOTAL | 66,535 | COP | 1,144,958 | COP | 1,004,738 | COP | 957,555 |
(1) | Corresponds to past due amounts and any non-accrued interest that as part of the restructuring are capitalized at modification date. |
(2) | Corresponds to loan principal that still due from borrower at the balance sheet date. |
The following table presents for the periods ended as of December 31, 2014 and December 31, 2013, the financing receivables modified as troubled debt restructurings within the previous 12 months and for which there was a subsequent payment default during that period:
2014 | 2013 | |||||||||||||||
Number of Contracts | Record Investment | Number of Contracts | Record Investment | |||||||||||||
Commercial | ||||||||||||||||
Corporate | 68 | COP | 27,067 | 6 | COP | 11,062 | ||||||||||
SME | 1,367 | 157,637 | 1,090 | 95,504 | ||||||||||||
Others | 4,442 | 75,943 | 4,604 | 67,413 | ||||||||||||
Total Commercial | 5,877 | 260,647 | 5,700 | 173,979 | ||||||||||||
Consumer | ||||||||||||||||
Credit card | 24,125 | (1) | 60,924 | 13,141 | 31,187 | |||||||||||
Payroll loans | 24 | 447 | 1 | 104 | ||||||||||||
Vehicle loans | 563 | 13,105 | 486 | 11,376 | ||||||||||||
Others | 780 | 5,939 | 541 | 3,264 | ||||||||||||
Total Consumer | 25,492 | 80,415 | 14,169 | 45,931 | ||||||||||||
Residential Mortgage | ||||||||||||||||
Vis | 497 | 12,138 | 5 | 399 | ||||||||||||
No Vis | 445 | 41,558 | 271 | 11,467 | ||||||||||||
Total residential mortgage | 942 | 53,696 | 276 | 11,866 | ||||||||||||
Small Business Loans | 675 | 7,591 | 655 | 5,429 | ||||||||||||
Financial leases | 346 | 103,361 | 446 | 94,693 | ||||||||||||
TOTAL | 33,332 | COP | 505,710 | 21,246 | COP | 331,898 |
(1) | The increase is due to the Tuya S.A. restructuring program which has been put in place since December 2012, for which the number of contracts considered as TDRs have been increasing significantly through 2014. |
As of December 31, 2014 | ||||||||||||||||||||||||||||||||||||
31-90 days | 91-120 Days | 121-180 Days | 181-360 Days | Total Past - due | Current | |||||||||||||||||||||||||||||||
Past - due | Past - due | Past - due | Past - due | COP | % | COP | % | Total | ||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||
Corporate | COP | - | COP | - | COP | 4,477 | COP | 749 | COP | 5,226 | 4 | % | COP | 112,016 | 96 | % | COP | 117,242 | ||||||||||||||||||
SME | 30,731 | 14,488 | 10,853 | 8,352 | 64,424 | 23 | % | 212,515 | 77 | % | 276,939 | |||||||||||||||||||||||||
Others | 11,898 | 4,631 | 5,930 | 6,396 | 28,855 | 22 | % | 103,980 | 78 | % | 132,835 | |||||||||||||||||||||||||
Total Commercial | 42,629 | 19,119 | 21,260 | 15,497 | 98,505 | 19 | % | 428,511 | 81 | % | 527,016 | |||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||
Credit card | 20,357 | 5,387 | 5,903 | 87 | 31,734 | 13 | % | 210,514 | 87 | % | 242,248 | |||||||||||||||||||||||||
Payroll loans | 121 | 22 | 55 | - | 198 | 47 | % | 223 | 53 | % | 421 | |||||||||||||||||||||||||
Vehicle loans | 3,956 | 829 | 1,480 | 372 | 6,637 | 38 | % | 10,824 | 62 | % | 17,461 | |||||||||||||||||||||||||
Others | 1,096 | 521 | 450 | 56 | 2,123 | 7 | % | 27,920 | 93 | % | 30,043 | |||||||||||||||||||||||||
Total Consumer | 25,530 | 6,759 | 7,888 | 515 | 40,692 | 14 | % | 249,481 | 86 | % | 290,173 | |||||||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||||||||||||||||||
Vis | 1,648 | 443 | 392 | 440 | 2,923 | 39 | % | 4,611 | 61 | % | 7,534 | |||||||||||||||||||||||||
No Vis | 8,470 | 1,366 | 1,829 | 1,253 | 12,918 | 38 | % | 21,442 | 62 | % | 34,360 | |||||||||||||||||||||||||
Total Residential Mortgage | 10,118 | 1,809 | 2,221 | 1,693 | 15,841 | 38 | % | 26,053 | 62 | % | 41,894 | |||||||||||||||||||||||||
Small Business Loans | 1,534 | 678 | 713 | 1,034 | 3,959 | 33 | % | 8,060 | 67 | % | 12,019 | |||||||||||||||||||||||||
Financial leases | 12,654 | 1,082 | 3,332 | 2,448 | 19,516 | 13 | % | 136,587 | 87 | % | 156,103 | |||||||||||||||||||||||||
TOTAL | COP | 92,465 | COP | 29,447 | COP | 35,414 | COP | 21,187 | COP | 178,513 | 17 | % | COP | 848,692 | 83 | % | COP | 1,027,205 |
The tables below present an age analysis of the past-due TDRs:
As of December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
31-90 days | 91-120 Days | 121-180 Days | 181-360 Days | More than 360 days | Total Past - due | Current | ||||||||||||||||||||||||||||||||||
Past - due | Past - due | Past - due | Past- due | past due | COP | % | COP | % | Total | |||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||
Corporate | COP | 80 | COP | - | COP | 2,114 | COP | - | COP | - | COP | 2,194 | 1 | % | COP | 196,100 | 99 | % | COP | 198,294 | ||||||||||||||||||||
SME | 23,890 | 11,434 | 8,324 | 9,507 | - | 53,155 | 21 | % | 194,566 | 79 | % | 247,721 | ||||||||||||||||||||||||||||
Others | 18,130 | 6,335 | 6,147 | 6,556 | - | 37,168 | 21 | % | 139,210 | 79 | % | 176,378 | ||||||||||||||||||||||||||||
Total Commercial | 42,100 | 17,769 | 16,585 | 16,063 | 92,517 | 15 | % | 529,876 | 85 | % | 622,393 | |||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||||||
Credit card | 11,106 | 4,073 | 4,779 | 71 | - | 20,029 | 16 | % | 108,968 | 84 | % | 128,997 | ||||||||||||||||||||||||||||
Payroll loans | - | 7 | 115 | 31 | - | 153 | 100 | % | - | 0 | % | 153 | ||||||||||||||||||||||||||||
Vehicle loans | 3,319 | 666 | 1,349 | 437 | - | 5,771 | 33 | % | 11,749 | 67 | % | 17,520 | ||||||||||||||||||||||||||||
Others | 1,056 | 219 | 392 | 16 | - | 1,683 | 10 | % | 14,538 | 90 | % | 16,221 | ||||||||||||||||||||||||||||
Total Consumer | 15,481 | 4,965 | 6,635 | 555 | 27,636 | 17 | % | 135,255 | 83 | % | 162,891 | |||||||||||||||||||||||||||||
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||
Vis | - | - | 411 | 277 | - | 688 | 100 | % | - | 0 | % | 688 | ||||||||||||||||||||||||||||
No Vis | 9,641 | 3,199 | 3,115 | 2,406 | 14 | 18,375 | 32 | % | 39,070 | 68 | % | 57,445 | ||||||||||||||||||||||||||||
Total Residential Mortgage | 9,641 | 3,199 | 3,526 | 2,683 | 14 | 19,063 | 33 | % | 39,070 | 67 | % | 58,133 | ||||||||||||||||||||||||||||
Small Business Loans | 1,561 | 507 | 773 | 670 | - | 3,511 | 31 | % | 7,780 | 69 | % | 11,291 | ||||||||||||||||||||||||||||
Financial leases | 9,894 | 1,402 | 1,134 | 1,526 | - | 13,956 | 14 | % | 88,891 | 86 | % | 102,847 | ||||||||||||||||||||||||||||
TOTAL | COP | 78,677 | COP | 27,842 | COP | 28,653 | COP | 21,497 | COP | 14 | COP | 156,683 | 16 | % | COP | 800,872 | 84 | % | COP | 957,555 |
Allowance for TDR loan losses
All TDRs that exceed COP 2,000 are individually assessed for impairment. TDRs that are less than the threshold are collectively evaluated for impairment.
For all segments, when a loan is designated as a TDR and anit is individually assessed, the allowance is estimated based on the present value of projected future cash flows discounted at the original effective loan rate. If the carrying value of a TDR exceeds this amount, a specific allowance is recorded as a component of the allowance for loan and finance leases losses. To determine expected future cash flows, the Bank analyzes the financial situation of the debtor to calculate its ability to pay, including financial variables and its payment behavior.
TDRs are also individually assessed for impairment based on the fair value of the collateral net of estimated costs to sell in the case where the loan is considered collateral-dependent. If the carrying value of a loan exceeds this amount, a specific allowance is recorded. Subsequent changes in economic trends and in real estate values may implicate a decline in the fair value of the collateral. As a consequence, the specific allowance is adjusted to reflect further credit risk associated to the loan.
TDRs that are less than COP 2,000 are included in homogeneous groups which are collectively evaluated for impairment. For these TDRs, loss estimation models use historical loss experience and credit scores.
Also, the probability of default, loss given default and exposure at default models takes into account the recent experience and post-modification payment behavior with restructured loans.
The following table sets forth by segment and by class the allowance recorded usingfor loans that were designated as TDRs during the same methodologies applied toyears 2014 and 2013:
Allowance for loan losses as of December 31, | ||||||||
2014 | 2013 | |||||||
Commercial | ||||||||
Corporate | COP | 59,102 | COP | 115,421 | ||||
SME | 128,521 | 133,119 | ||||||
Others | 72,170 | 110,022 | ||||||
Total Commercial | 259,793 | 358,562 | ||||||
Consumer | ||||||||
Credit card | 108,601 | 60,559 | ||||||
Payroll loans | 73 | 13 | ||||||
Vehicle loans | 9,226 | 8,898 | ||||||
Others | 12,899 | 6,035 | ||||||
Total Consumer | 130,799 | 75,505 | ||||||
Residential Mortgage | ||||||||
Vis | 1,852 | 78 | ||||||
No Vis | 7,605 | 8,967 | ||||||
Total Residential Mortgage | 9,457 | 9,045 | ||||||
Small Business Loans | 8,049 | 7,504 | ||||||
Financial leases | 47,389 | 28,749 | ||||||
TOTAL | COP | 455,487 | COP | 479,365 |
However, modifications of loans that are both, past due 120 or more days and are classified as TDRs, do not have a significant impact on the allowance for loan and financial leases losses. Further charge-offs of these loans losses inare not required at the balance sheet credit exposures.
time of modification.
Purchases of financing receivables
In 2011,2014, the Bank purchased assets from Titularizadora Colombiana for COP 152,613 and from Bancolombia Panama S.A. for COP 268.
The decisions taken during 2011, regarding purchasing a loan portfolio are based on the acquisition of51,292. Which were performing loans and financial leases classified.classified in a category A or “Normal Risk”.
Sales of financing receivables
In 2011,2014, the Bank sold residential mortgage loans to Titularizadora Colombiana for COP 453,506. The Bank recognized a gain ondid not sale for COP 13,056.any financing receivables.
Policies for the grantingf) Loan origination fees and review of creditcosts
The Bank’s credit standards and policies aim to achieve a high level of credit quality in the Bank’s loan portfolio, efficiency in the processing of loans and the specific assignment of responsibilities for credit risk.
To maintain credit quality and manage the risk arising from its lending activities, the Bank has established general loan policies for the evaluation of credit, the determination of lending limits to customers and the level of management authority required to approve a loan. In addition, the Bank has established a centralized area for credit analysis, disbursements processing and management and custody of promissory notes and guarantees.
Bancolombia’s policies require every credit to be analyzed using the following factors: the credit history of the borrower, the type of business the borrower engages in, the borrower’s ability to repay the loan, the coverage and suitability of the proposed collateral for the loan and information received from the two credit risk bureaus currently operating in Colombia.
In addition to the analysis of the borrower, the Bank assesses the different economic sectors to which the Bank makes loans and has established guidelines for financial analysis of the borrower and participation in investment projects in and outside Colombia.
The Bank applies lending limits to borrowers established underUnder Colombian law, which require that: (i) uncollateralized loans to a single customer or economic group may not exceed 10% of the Bank’s (unconsolidated) Technical Capital, (ii) collateralized loans to a single customer or economic group may not exceed 25% of the Bank’s (unconsolidated) Technical Capital; (iii) a loan to a stockholder of the Bank, who owns a position exceeding 20% of the Bank’s Capital, may not exceed 20% of the Bank’s (unconsolidated) Technical Capital; and (iv) a loan to a financial institution may not exceed 30% of the Bank’s (unconsolidated) Technical Capital.
In general, the term of a loan will depend on the type of guarantee, the credit history of the borrower and the purpose of the loan. Approximately 70% of the portfolio of the Bank has a maturity of five years or less.
Loan applications, depending on their amount, are presented for approval to branch managers, the zone or regional managers, the Vice Presidents, the President, the Credit Committee and the board of directors of Bancolombia. In general, loan application decisions are made by the Bank’s management in the corresponding committee. These policies apply to all segments evaluated.
Loans to managers, directors and affiliates of the Bank must be approved by the board of directors of the Bank, which has the authority to grant loans in any principal amount subject to the Bank’s legal lending limit.
The Bank has established policies for the valuation of collateral received and for the determination of the maximum loan amount that can be granted against the value of collateral. Periodically, the Bank undertakes a valuation of collateral held as security for loans. In addition, for retail and mortgage loans, when a loan becomes between 5 and 60 days past-due, an external collection company assists in obtaining payments. For commercial lending, collection procedures are performed internally. When a loan becomes 60 days past-due, the loan will be given to an independent and specialized division where recovery steps will be taken.
With respect to monitoring outstanding loans, the Bank, in accordance with the requirements of the Superintendency of Finance, has implemented regional committees and a central qualification process to undertake a biannual evaluation of the loan portfolio, during the months of May and November. When monitoring outstanding loans, the Bank examines current financial statements including cash flow and financial indicators, industry analysis and historical payment behavior.
Additionally, all of the Bank’s loans are evaluated monthly based on the days they are past-due, (starting at 30 days past-due). When reviewing loans, Bancolombia evaluates and updates their risk classification and makes corresponding adjustments in the provisions, if needed.
In addition, the Bank carries out a credit audit process that reviews clients with financial weaknesses, early past-due loans, clients in sectors that are underperforming, and branches with high records of write-offs, among others.
Under Colombianbanking GAAP, the Bank recognizes commissions (origination fees) on loans, lines of credit and letters of credit when collected and records related direct costs when incurred. For U.S. GAAP, under ASU 310 - 20, “Receivables Nonrefundable Fees and Other Costs”, loan origination fees and certainrelated direct loan origination costs are deferred and recognized over the life of the related loans as an adjustment of yield.yield.
The decrease in the net income adjustment (2014 COP 684; 2013 18,162) is explained by the effect introduced by new tax regulation that came into force in 2014, according to which the employer and social welfare cost for entities domiciled in Colombia had been reduced approximately by 8.5%.
g) | Interest recognition – non-accrual loans |
Under Colombian banking GAAP, the Bank established that commercial, consumer, financial leases and small business loans that are past-due more than 30 days and residential mortgages that are past-due more than 60 days will stop accruing interest in the statementConsolidated Statement of operationsOperations and their entries will be made in memorandum accounts until effective payment is collected.
Under U.S. GAAP purposesbased on general banking practices for all of our classes of financing receivables, including impaired loans, the accrual of interest income is discontinued once a loan becomes more than 90 days past-due. While the loan is on non-accrual status, interest is generally recognized as income on a cash basis, unless collection of principal is doubtful, in which case, cash collections are applied against the unpaid principal balance. A loan in non-accrual status is returned to accrual when all the past-due balance has been collected.
h) | Deferred charges |
For Colombian banking GAAP purposes, the Bank has deferred certain pre-operating expenses, and other charges, which are expensed as incurred under U.S. GAAP.
Under Colombian banking GAAP, the cost of issuance of bonds isissued before 2012 are recorded by the Bank as a deferred charge and amortized on a monthly basis over a term of three years. However, since 2012 this deferred charge had been amortized using the straight-line method over the maturity period of issued bonds. Under U.S. GAAP, (ASC 340), the cost of issuance of bonds must be amortized over the life of the bonds.bonds using the effective interest rate method.
Under Colombian banking GAAP, the payroll-related costs for employees who are directly associated with a software project are recorded by the Bank as an expense. Under U.S. GAAP the payroll-related costs are capitalized during the application development stage in accordance with ASC 350-40-25 and amortized on a straight line basis since the beginning of the production stage.
Under Colombian banking GAAP, the Bank accounts for improvements on leased property in the statementConsolidated Statement of operationOperations as expenses. Under U.S. GAAP, leasehold improvements are recorded as a deferred charge and amortized on a monthly basis over the term of the lease.leases.
Under Colombian banking GAAP, the interest costs that directly related to software development incurred during the Innova Project aren´tare recorded in the Bank‘s statementBank’s Consolidated Statement of operations.Operations. Under U.S. GAAP, in accordance with ASC 835-20, the Bank has capitalized interest costs that are directly related to software development. The capitalized interest is amortized over a period of 36 months, which is considered its estimated useful life, from the date when the software begins to be used in the Bank´s operations.
The following table shows the adjustments for each item:
Net Income | ||||||||||||
December 31, 2011 | December 31, 2010 | December 31,2009 | ||||||||||
Items | ||||||||||||
Leasehold improvements | COP | 9,793 | COP | 175 | COP | 7,407 | ||||||
Interest Cost | 9,338 | 4,494 | 6,175 | |||||||||
Payroll for employee´s directly associated with Innova project | 12,656 | 23,201 | 14,596 | |||||||||
Discounts on issuance of long- term debt | 2,442 | 1,634 | (690 | ) | ||||||||
Other | (10,257 | ) | 5,507 | 27,308 | ||||||||
Total | COP | 23,972 | COP | 35,011 | COP | 54,796 |
Net Income | ||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2012 | ||||||||||
Items | ||||||||||||
Leasehold improvements | COP | (11,362 | ) | COP | 8,161 | COP | 15,990 | |||||
Interest Cost | (5,859 | ) | (7,966 | ) | 6,304 | |||||||
Payroll for employee’s directly associated with Innova project | (9,754 | ) | (27,477 | ) | (785 | ) | ||||||
Discounts on issuance of long- term debt | (1,357 | ) | (1,347 | ) | (1,307 | ) | ||||||
Other | 3,186 | (1,964 | ) | 10,433 | ||||||||
Total | COP | (25,146 | ) | COP | (30,593 | ) | COP | 30,635 |
Stockholders’ equity | ||||||||
December 31, 2014 | December 31, 2013 | |||||||
Items | ||||||||
Leasehold improvements | COP | 23,054 | COP | 34,416 | ||||
Interest Cost | 12,486 | 18,345 | ||||||
Payroll for employee’s directly associated with Innova project | 12,437 | 22,191 | ||||||
Discounts on issuance of long- term debt | 5,226 | 6,583 | ||||||
Other | (758 | ) | (3,944 | ) | ||||
Total | COP | 52,445 | COP | 77,591 |
Stockholders’ equity | ||||||||
December 31, 2011 | December 31, 2010 | |||||||
Items | ||||||||
Leasehold improvements | COP | 19,805 | COP | 10,012 | ||||
Interest Cost | 20,007 | 10,669 | ||||||
Payroll for employee´s directly associated with Innova project | 50,453 | 37,797 | ||||||
Discounts on issuance of long- term debt | 9,237 | 6,795 | ||||||
Other | (12,413 | ) | (2,156 | ) | ||||
Total | COP | 87,089 | COP | 63,117 |
i) | Investment securities, Derivatives and |
The table below provides details regarding the differences in investment securities and derivatives between Colombian banking GAAP and U.S. GAAP:
Consolidated net income | 2011 | 2010 | 2009 | 2014 | 2013 | 2012 | ||||||||||||||||||
Fair value adjustment on trading | COP | (14,450 | ) | COP | (2,498 | ) | COP | (12,450 | ) | |||||||||||||||
Reserve of (Recovery of allowance) Allowance for losses under Colombian GAAP | (5,122 | ) | 34,110 | - | ||||||||||||||||||||
Fair value adjustment on trading securities | COP | 1,030 | COP | (14,266 | ) | COP | 5,517 | |||||||||||||||||
Reserve of (Recovery of allowance) allowance for losses under Colombian banking GAAP | (1,988 | ) | (6,640 | ) | (21,823 | ) | ||||||||||||||||||
Foreign exchange gains or losses on available for sale debt securities recognized in the statement of operations | (5,578 | ) | 5,491 | 8,364 | (1,084 | ) | (8,720 | ) | 7,336 | |||||||||||||||
Fair value adjustment on derivative instruments | (24,037 | ) | (25,886 | ) | 159,284 | 33,681 | (17,345 | ) | 32,559 | |||||||||||||||
Consolidation of VIEs | (79,516 | ) | (54,655 | ) | (132,760 | ) | - | - | (72,798 | ) | ||||||||||||||
Total | COP | (128,703 | ) | COP | (43,438 | ) | COP | 22,438 | COP | 31,639 | COP | (46,971 | ) | COP | (49,209 | ) |
Consolidated stockholders' equity | 2011 | 2010 | 2014 | 2013 | ||||||||||||||||
Fair value adjustment on trading | COP | (13,743 | ) | COP | (2,401 | ) | ||||||||||||||
Fair value adjustment on avalaible for sale securities | (8,651 | ) | 29,008 | |||||||||||||||||
Fair value adjustment on trading securities | COP | (417 | ) | COP | (2,942 | ) | ||||||||||||||
Fair value adjustment on available for sale securities | (3,816 | ) | 434 | |||||||||||||||||
Impairment losses reversed | 28,988 | 34,110 | (1,463 | ) | 525 | |||||||||||||||
Change in classification of held to maturity to available for sale securities | (46,798 | ) | (44,620 | ) | (16,472 | ) | (8,746 | ) | ||||||||||||
Fair value adjustment on derivative instruments | (54,477 | ) | (30,440 | ) | (11,047 | ) | (39,329 | ) | ||||||||||||
Consolidation of VIEs | (389,592 | ) | (299,062 | ) | (53,938 | ) | (53,938 | ) | ||||||||||||
Total | COP | (484,273 | ) | COP | (313,405 | ) | COP | (87,153 | ) | COP | (103,996 | ) |
Fair value adjustmenton trading and available for sale investment securities
Under Colombian banking GAAP, some debt securities classified as either trading or available for sale are not recognized at fair value, but are recognized at amortized cost using a discounted cash flow methodology. Under U.S. GAAP such debt securities are also classified as either trading or available for sale and are measured at fair value in accordance with ASC 320-10-35. The fair value under U.S. GAAP is determined based on the guidance included in ASC 820.value.
Therefore, the Bank calculates the difference between the carrying amount of such securities under Colombian banking GAAP and the fair value under U.S. GAAP and recognizes the accumulated difference as part of the Reconciliation of Stockholders’ Equity and the difference from the period as part of the Reconciliation of Consolidated Net Income, for trading securities, or in Other Accumulated Comprehensive Income, for trading securities and available for sale securities.securities, respectively.
Classification of securities as held to maturity
CertainThe classification of debt and equity securities under Colombian banking GAAP and U.S. GAAP is similar. However, if there is an exchange offer of securities issued or secured by the Colombian governmentGovernment, sales or exchanges of such securities are allowed under Colombian banking GAAP regardless of being initially classified as held to maturitymaturity. Consequently under Colombian GAAP. Under U.S. GAAP, as the Bank does not have a definitive intent to hold those securities to maturity, due to certain waivers permitted under Colombian rules, they are reclassified as available for sale securities.
F-103 |
Foreign Exchange Gainsexchange gains and Losseslosses on Securities Available For Salesecurities available for sale
Under Colombian banking GAAP, changes in the fair value as a result of changes in foreign currency exchange rates on available for sale debt securities are reflected in the consolidated statementsConsolidated Statements of operations.Operations. Under U.S. GAAP, those changes are reflected in other comprehensive income (OCI).
Impairment of investments
For both Colombian and U.S. GAAP purposes, the Bank conducts regular reviews to assess whether the recognition of an impairment loss is required.
Under Colombian banking GAAP, the Bank reviews the ratings issued by international rating agencies, and if any security in its portfolio has been classified below B, the Bank applies “the maximum registered amount” methodology established by the Superintendency of Finance,SFC, as follows:
Rating | Maximum registered |
amount – percentage rate | |
BB+, BB, BB- | Ninety (90) |
B+, B, B- | Seventy (70) |
CCC | Fifty (50) |
DD, EE | Zero (0) |
If the carrying amount is higher than the maximum registered amount (calculated as the product of the security’s face value net of amortization multiplied by the corresponding percentage rate), an impairment loss equivalent to such difference is recognized immediately in the Statement of Operations.
As an example,a consequence of this procedure, under Colombian banking GAAP, the Bank has recognized valuation allowance for a Eurobond issued by the government of El Salvador with a face value of US$ 100,000debt securities amounting to COP 6,784 and a credit rating of BBCOP 8,945, as of December 31, 20112014 and a carrying amount (fair value)2013, respectively. Changes in valuation allowances for debt securities are recorded in the consolidated statement of US$ 140,000, an impairment loss of US$ 50,000 would have been recognizedoperations as incurred. During 2014, under Colombian GAAP, [140,000 – (100,000 x 90%)]. the Bank has reversed COP 1,017 of valuation allowances. For U.S. GAAP purposes, valuation allowances are not allowed to be reversed.
Under U.S. GAAP, we would not recognize any impairment as the fair value is higher than the amortized cost. Consequently, as of December 31, 20112014 and 2010,2013, the Bank has reversed allowances amounting to COP 9,8964,322 and COP 32,4593,305 respectively.
As a consequence of this procedure, under ColombianUnder U.S. GAAP, an available for sale or held to maturity security is impaired if the Bank hasfair value is below its cost and it will be recognized a valuation allowance in its net income for debt securities amounting to COP 16,854 and COP 44,399, as of December 31, 2011 and 2010, respectively. Changes in valuation allowances for debt securities are recorded in the consolidated statementStatement of operations as ocurred.
During 2011, under Colombian GAAP, the Bank has reversed COP 10,497 of valuation allowances. For U.S. GAAP purposes, valuation allowances are not allowedOperations if it is considered to be reversed.an Other Than Temporary Impairment (“OTTI”).
For U.S. GAAP purposes, the Bank considers a number of factors in performing an impairment analysis of securities. Those factors include:
a. the length of time and the extent to which the market value of the security has been less than cost;
b. the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer (such as changes in technology that may impair the earnings potential of the investment, or the discontinuance of a segment of a business that may affect the future earnings potential); or
and
c. the intent and ability of the Bank to retain its investment in the issuer for a period of time that allows for any anticipated recovery in market value. The Bank evaluates the intention to sell an impaired debt security and the likelihood that it will be required to sell the debt security before the recovery of its amortized cost.
The Bank also takes into account changes in global and regional economic conditions and changes related to specific issuers or industries that could adversely affect these values
Under U.S. GAAP, a security is impaired if the fair value is below its cost and the impairment will be recognized in the Statement of Operations if it is considered to be an Other Than Temporary Impairment (“OTTI”).values.
For debt securities, when the Bank intends to sell an impaired debt security or it is more likely than not it will be required to sell prior to recovery of its amortized cost basis, an OTTI is deemed to have occurred. In these instances, the OTTI loss is recognized in earnings equal to the entire difference between the debt security’s amortized cost basis and its fair value at the balance sheet date.
Otherwise, when the Bank does not intend to sell an impaired debt security and it is not more likely than not it will be required to sell prior to recovery of its amortized cost basis, the Bank determines whether it will recover its amortized cost basis. If it concludes it will not, a credit loss exists and the resulting OTTI is separated into the amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income (OCI). The total OTTI (difference between the fair value and the amortized cost of the debt security) is presented in the Statement of Operations with an offset in a separate line item for any amount of the total OTTI that is recognized in OCI.
For U.S. GAAP purposes, the Bank determined that the impairment recognized under Colombian banking GAAP for debt securities rated as B or higher was not other than temporary.
The substantial majority of the investments in an unrealized loss position for 12 months or more are primarily mandatory securities issued or secured by the Colombian Government, denominated in pesos and Unidad de Valor Real (the “Real Value Unit” or “UVR”). These securities were issued with a fixed interest rate and average maturity of less than eight years. The Bank has determined that most of the unrealized losses on investments at December 31, 20112014 are temporary in nature because it does not intend to sell an impaired debt security and it is not more likely than not it will be required to sell the debt security before the recovery of its amortized cost and expects to recover the entire amortized cost basis of the securities. The Bank has the ability and intent to hold these securities for a period of time sufficient to recover all gross unrealized losses. Accordingly,
For certain mortgage backed securities (“TIPS”) in an unrealized loss position for more than 12 months; the Bank has not recognized any other-than temporary impairment for these securities.
Asamounting to COP 8,000, as of December 31, 20112014. The recognition of OTTI is based on a range of factors, including the credit ratings of the issuer and 2010, 584specific events such as the estimated prepayment speed and 625default rate of the underlying assets that collateralize the debt security. For U.S. GAAP purposes, during 2014, OTTI recognized for corporate debt securities amounted to COP 247. For the years ending December 31, 2013 and 2012, the OTTI recognized under U.S. GAAP amounted to COP 8,836 and COP 6,362, respectively.
Under U.S. GAAP, as of December 31, 2014 and 2013, 246 and 344 investment securities presented gross unrealized losses, respectively.
Due to the impairment assessment performed under U.S. GAAP, the Bank has recognized impairment for debt securities amounted to COP 6,357 and COP 10,358, for the years ending at December 31, 2011 and 2010, respectively.
Fair value adjustment on derivativesderivative instruments
Fair value measurement of derivative instruments under Colombian banking GAAP is similar to U.S. GAAP, specifically ASC 820, except that under Colombian banking GAAP performance risk is not considered in the determination of the fair value. Likewise, the day one fair value of a swap instrument under Colombian GAAP is deferred and amortized on a straight line basis over the life of the instrument. Under U.S. GAAP, all the changes in the fair value of trading derivatives are recognized in the Statement of Operations. According to ASC 820 requirements, counterpartyCounterparty credit-risk adjustments are applied to derivatives when the Bank’s position is a derivative asset and the Bank’s credit risk is incorporated when the position is a derivative liability.
For Colombian banking GAAP purposes, the Bank, through its Panamanian subsidiary, Banistmo, enters into interest rate swaps to protect against changes in the fair value of securities issued by the Government of Panama (fair value hedge) as well as derivatives designated as cash flow hedges, used mainly to reduce the variability in cash flows of deposits issued by Banistmo caused by interest rate changes.
Under U.S. GAAP at the acquisition date the hedge relationships that would qualify for hedge accounting would require re-designation in order to apply hedge accounting. At the moment of the Banistmo and its subsidiaries acquisition, the Bank designated new hedging relationships, and due to the fact that the derivatives designated as hedge instruments had a fair value different from zero, the hedging relationships were ineffective, and thus the Bank has recognized in the consolidated statement of operations an income of COP 1,690 as of December 31, 2014 and an expense of COP 4,625 as of December 31, 2013.
Consolidation of VIEs
In 2008, the Bank and Suramericana Group, created Fondo de Capital Privado Colombia Inmobiliaria (the “Fund”), with the purpose of investing in real estate property. As a result, during the years 2008 and 2009 Suramericana Group transferred to the Fund real estate property amounting COP 36,840, to the Fund.
36,840. Under Colombian banking GAAP, the interestinterests in participations of funds are classified as trading or available for sale equity securities. Interest in the funds in the amount of COP 242,138securities and COP 202,991 were classified as trading in December 31, 2011 and 2010, respectively. Furthermore, under Colombian GAAP there is no specific guidance for consolidation of variable interest entities and therefore, the consolidation analysis is based solely on the voting rights concept, under which the condition for a controlling financial interest, is ownership of over 50% of the outstanding voting shares.
DuringFrom 2009 to 2012, the Bank ceased consolidatingheld an interest in participation of the Fund under Colombian GAAP due tolower than 50% of the entranceoutstanding voting shares, but based on the assessment of other investors that decreased the Bank´s share in the Fund below 50%.
Underconsolidation performed under U.S. GAAP, as of December 31, 2011 and 2010, the Bank has identified the Fund as a variable interest entity because the only holder of equity investment at risk lacks the direct or indirect ability through voting rights or similar rights to make decisions aboutrights. Likewise the Fund's activities that have a significant effect on the success of the Fund. The Bank is identified itself as the primary beneficiary because it has the power to direct the activities of the Fund that most significantly impact the Fund’s economic performance and receive benefits or absorb losses that could potentially be significant to the VIE. For this reason, assets of
During 2013, the Bank increased its participation in the Fund as well as its liabilities and results of operations were included infrom the consolidated financial statements of49.79% to the Bank as50.28%. As of December 31, 2011 and 2010. The Bank recognizes a non-controlling interest2014, the Bank´s participation in the amount of COP 136,920 and COP 139,076 at December 31, 2011 and 2010, respectively.
The table below presents a summary of the assets and liabilities ofFund is 50.21%. Therefore, for Colombian banking GAAP purposes the Fund under U.S. GAAPhas been consolidated by the Bank as of December 31, 20112014 and 2010:3013.
2011 | 2010 | 2011 | 2010 | |||||||||||||||
Assets | Liabilities | |||||||||||||||||
Premises and equipments, net | COP | 301,940 | COP | 284,901 | Other liabilities | COP | 72,740 | COP | 36,197 | |||||||||
Non-controlling interest | 136,920 | 139,076 | ||||||||||||||||
Other assets | 100,375 | 25,689 | Stockholders’ equity | 192,655 | 135,317 | |||||||||||||
COP | 402,315 | COP | 310,590 | COP | 402,315 | COP | 310,590 |
Additional disclosures for investment securities under U.S. GAAP
The carrying amounts, gross unrealized gains and losses and approximate fair value of debt securities classified as available for sale under U.S. GAAP are shown below:
Gross | Gross | |||||||||||||||||||||||||||||||
unrealized | unrealized | Cost | Gross | Gross | ||||||||||||||||||||||||||||
Fair value | gains | losses | basis | unrealized | unrealized | Cost | ||||||||||||||||||||||||||
Fair value | gains | losses | basis | |||||||||||||||||||||||||||||
Available for sale - Debt securities | ||||||||||||||||||||||||||||||||
December 31, 2011 | ||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian government | COP | 559,830 | COP | 7,217 | COP | (21,527 | ) | COP | 574,140 | |||||||||||||||||||||||
Securities issued or secured by government entities | 1,142,207 | 11 | (17,489 | ) | 1,159,685 | |||||||||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian Government | COP | 291,871 | COP | 360 | COP | (5,052 | ) | COP | 296,563 | |||||||||||||||||||||||
Securities issued or secured by Government entities | 1,420,705 | 2,693 | (3,470 | ) | 1,421,482 | |||||||||||||||||||||||||||
Securities issued or secured by other financial entities | 852,651 | 4,221 | (24,321 | ) | 872,751 | 971,931 | 8,677 | (20,295 | ) | 983,549 | ||||||||||||||||||||||
Securities issued or secured by foreign governments | 489,062 | 1,596 | (2,926 | ) | 490,392 | |||||||||||||||||||||||||||
Securities issued or secured by foreign Governments | 1,286,874 | 12,530 | (5,124 | ) | 1,279,468 | |||||||||||||||||||||||||||
Securities issued or secured by the El Salvador Central Bank | 685,722 | 210 | (273 | ) | 685,785 | 23,638 | 3 | (9 | ) | 23,644 | ||||||||||||||||||||||
Other investments | 228,714 | 10,340 | (1,977 | ) | 220,351 | 137,829 | 1,290 | (1,163 | ) | 137,702 | ||||||||||||||||||||||
Total | COP | 3,958,186 | COP | 23,595 | COP | (68,513 | ) | COP | 4,003,104 | COP | 4,132,848 | COP | 25,553 | COP | (35,113 | ) | COP | 4,142,408 |
Gross | Gross | |||||||||||||||
unrealized | unrealized | Cost | ||||||||||||||
Fair value | gains | losses | basis | |||||||||||||
Available for sale - Debt securities | ||||||||||||||||
December 31, 2010 | ||||||||||||||||
Securities issued or secured by Colombian government | COP | 610,500 | COP | 7,400 | COP | (37,230 | ) | COP | 640,330 | |||||||
Securities issued or secured by government entities | 965,262 | 14 | (11,839 | ) | 977,087 | |||||||||||
Securities issued or secured by other financial entities | 918,896 | 2,913 | (11,296 | ) | 927,279 | |||||||||||
Securities issued or secured by foreign governments | 557,491 | 3,390 | (7,348 | ) | 561,449 | |||||||||||
Securities issued or secured by the El Salvador Central Bank | 751,246 | 126 | (481 | ) | 751,601 | |||||||||||
Other investments | 200,895 | 9,054 | (3,350 | ) | 195,191 | |||||||||||
Total | COP | 4,004,290 | COP | 22,897 | COP | (71,544 | ) | COP | 4,052,937 |
Gross | Gross | |||||||||||||||
unrealized | unrealized | Cost | ||||||||||||||
Fair value | gains | losses | basis | |||||||||||||
Available for sale - Debt securities | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Securities issued or secured by Colombian Government | COP | 321,900 | COP | 858 | COP | (8,416 | ) | COP | 329,458 | |||||||
Securities issued or secured by Government entities | 1,744,223 | 3,406 | (2,999 | ) | 1,743,816 | |||||||||||
Securities issued or secured by other financial entities | 859,264 | 9,565 | (13,715 | ) | 863,414 | |||||||||||
Securities issued or secured by foreign Governments | 1,279,475 | 8,456 | (11,166 | ) | 1,282,185 | |||||||||||
Securities issued or secured by the El Salvador Central Bank | 604,971 | 4 | (67 | ) | 605,034 | |||||||||||
Other investments | 74,090 | 1,131 | (483 | ) | 73,442 | |||||||||||
Total | COP | 4,883,923 | COP | 23,420 | COP | (36,846 | ) | COP | 4,897,349 |
Gross | Gross | |||||||||||||||
unrealized | unrealized | Cost | ||||||||||||||
Fair value | gains | losses | basis | |||||||||||||
Available for sale – Equity securities | ||||||||||||||||
December 31, 2014 | ||||||||||||||||
Inmobiliaria Cadenalco | COP | 5,472 | COP | 2,982 | COP | - | COP | 2,490 | ||||||||
Grupo Odinsa | 195,413 | - | (14,407 | ) | 209,820 | |||||||||||
Bolsa de Valores de Colombia | 11,407 | - | (2,366 | ) | 13,773 | |||||||||||
Enka de Colombia | 9,785 | 261 | - | 9,524 | ||||||||||||
Construcciones El Condor | 4,045 | 576 | - | 3,469 | ||||||||||||
Bladex | 5,352 | 3,346 | - | 2,006 | ||||||||||||
HSBC PLC Inc | 918 | - | (38 | ) | 956 | |||||||||||
Total | COP | 232,392 | COP | 7,165 | COP | (16,811 | ) | COP | 242,038 |
Gross | Gross | |||||||||||||||
unrealized | unrealized | Cost | ||||||||||||||
Fair value | gains | losses | basis | |||||||||||||
Available for sale – Equity securities | ||||||||||||||||
December 31, 2011 | ||||||||||||||||
Inmobiliaria Cadenalco | COP | 5,150 | COP | 2,659 | COP | - | COP | 2,491 | ||||||||
Bolsa de Valores de Colombia | 14,558 | 898 | - | 13,660 | ||||||||||||
Grupo Odinsa | 186,949 | - | (3,567 | ) | 190,516 | |||||||||||
Enka de Colombia | 6,244 | - | (3,280 | ) | 9,524 | |||||||||||
Total | COP | 212,901 | COP | 3,557 | COP | (6,847 | ) | COP | 216,191 |
Gross | Gross | |||||||||||||||
unrealized | unrealized | Cost | ||||||||||||||
Fair value | gains | losses | basis | |||||||||||||
Available for sale – Equity securities | ||||||||||||||||
December 31, 2010 | ||||||||||||||||
Inmobiliaria Cadenalco | COP | 5,107 | COP | 2,616 | COP | - | COP | 2,491 | ||||||||
Bolsa de Valores de Colombia(1) | 73,197 | 38,511 | - | 34,686 | ||||||||||||
Total | COP | 78,304 | COP | 41,127 | COP | - | COP | 37,177 |
(1) As a result of reclassification of a part of these equity securties from available for sale to trading, an unrealized gain of COP 26,631 was recognized during 2011.
Gross | Gross | |||||||||||||||
unrealized | unrealized | Cost | ||||||||||||||
Fair value | gains | losses | basis | |||||||||||||
Available for sale – Equity securities | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Inmobiliaria Cadenalco | COP | 5,296 | COP | 2,806 | COP | - | COP | 2,490 | ||||||||
Grupo Odinsa | 196,416 | - | (8,962 | ) | 205,378 | |||||||||||
Bolsa de Valores de Colombia | 12,168 | - | (1,628 | ) | 13,796 | |||||||||||
Enka de Colombia | 6,547 | - | (2,977 | ) | 9,524 | |||||||||||
Construcciones El Condor | 3,174 | - | (294 | ) | 3,468 | |||||||||||
Bladex | 4,012 | 2,221 | - | 1,791 | ||||||||||||
HSBC PLC Inc | 852 | - | (335 | ) | 1,187 | |||||||||||
Total | COP | 228,465 | COP | 5,027 | COP | (14,196 | ) | COP | 237,634 |
The scheduled maturities of available for sale debt securities under U.S. GAAP at December 31, 20112014 were as follows:
Avalaible for sale | Available for sale | |||||||||||||||
Amortized | Fair | Fair | Cost | |||||||||||||
cost | value | value | basis | |||||||||||||
Due in one year or less | COP | 2,303,609 | COP | 2,284,365 | COP | 2,187,392 | COP | 2,190,676 | ||||||||
Due from one year to five years | 831,393 | 827,292 | 1,011,553 | 998,312 | ||||||||||||
Due from five years to ten years | 667,032 | 654,105 | 622,359 | 643,630 | ||||||||||||
Due more than ten years | 201,070 | 192,424 | 311,544 | 309,790 | ||||||||||||
Total | COP | 4,003,104 | COP | 3,958,186 | COP | 4,132,848 | COP | 4,142,408 |
Unrealized Losses Disclosure
Investments that have been in a continuous unrealized loss position for less than 12 months are:
Gross | ||||||||||||
unrealized | Cost | |||||||||||
Fair value | losses | basis | ||||||||||
Available for Sale Debt securities | ||||||||||||
December 31, 2011 | ||||||||||||
Securities issued or secured by government entities | COP | 1,142,020 | COP | (17,489 | ) | COP | 1,159,509 | |||||
Securities issued or secured by other financial entities | 156,044 | (9,881 | ) | 165,925 | ||||||||
Securities issued or secured by foreign governments | 206,800 | (1,212 | ) | 208,012 | ||||||||
Securities issued or secured by the El Salvador Central Bank | 551,225 | (273 | ) | 551,498 | ||||||||
Other investments | 53,745 | (1,249 | ) | 54,994 | ||||||||
Total | COP | 2,109,834 | COP | (30,104 | ) | COP | 2,139,938 |
Gross | ||||||||||||
unrealized | Cost | |||||||||||
Fair value | losses | basis | ||||||||||
Available for Sale Debt securities | ||||||||||||
December 31, 2014 | ||||||||||||
Securities issued or secured by Colombian Government | COP | 91,462 | COP | (742 | ) | COP | 92,204 | |||||
Securities issued or secured by Government entities | 790,461 | (3,471 | ) | 793,932 | ||||||||
Securities issued or secured by other financial entities | 201,030 | (1,559 | ) | 202,589 | ||||||||
Securities issued or secured by foreign Governments | 372,649 | (1,869 | ) | 374,518 | ||||||||
Securities issued or secured by the El Salvador Central Bank | 21,301 | (9 | ) | 21,310 | ||||||||
Other investments | 83,702 | (1,039 | ) | 84,741 | ||||||||
Total | COP | 1,560,605 | COP | (8,689 | ) | COP | 1,569,294 |
Investments that have been in a continuous unrealized loss position for 12 months or longer are:
Gross | ||||||||||||
unrealized | Cost | |||||||||||
Fair value | losses | basis | ||||||||||
Available for Sale Debt securities | ||||||||||||
December 31, 2011 | ||||||||||||
Securities issued or secured by Colombian government | COP | 416,809 | COP | (21,527 | ) | COP | 438,336 | |||||
Securities issued or secured by other financial entities | 550,899 | (14,440 | ) | 565,339 | ||||||||
Securities issued or secured by foreign goverment | 45,371 | (1,714 | ) | 47,085 | ||||||||
Other investments | 23,470 | (728 | ) | 24,198 | ||||||||
Total | COP | 1,036,549 | COP | (38,409 | ) | COP | 1,074,958 |
Gross | ||||||||||||
unrealized | Cost | |||||||||||
Fair value | losses | basis | ||||||||||
Available for Sale Debt securities | ||||||||||||
December 31, 2014 | ||||||||||||
Securities issued or secured by Colombian Government | COP | 190,377 | COP | (4,311 | ) | COP | 194,688 | |||||
Securities issued or secured by other financial entities | 92,027 | (18,736 | ) | 110,763 | ||||||||
Securities issued or secured by foreign Governments | 60,292 | (3,255 | ) | 63,547 | ||||||||
Other investments | 21,490 | (124 | ) | 21,614 | ||||||||
Total | COP | 364,186 | COP | (26,426 | ) | COP | 390,612 |
Gross | ||||||||||||
unrealized | Cost | |||||||||||
Fair value | losses | basis | ||||||||||
Available for Sale - Equity securities | ||||||||||||
December 31, 2014 | ||||||||||||
Grupo Odinsa | COP | 195,413 | COP | (14,407 | ) | COP | 209,820 | |||||
Bolsa de Valores de Colombia | 11,407 | (2,366 | ) | 13,773 | ||||||||
HSBC PLC Inc | 918 | (38 | ) | 956 | ||||||||
Total | COP | 207,738 | COP | (16,811 | ) | COP | 224,549 |
Concentrations of credit risk exist when changes in economic, industry or geographic factors similarly affect groups of counterparties whose aggregate credit exposure is material in relation to the Bank´s total credit exposure. The Bank is principally a retail prime lender and has no intention or product offering for any type of sub-prime business. The Bank invests primarily in sovereign debt securities, asset backed securities, and substantially mortgage backed securities in which the loans underlying the portfolios are issued by the Bank and also other banks in Colombia.
The tables below present the Bank’s debt securities investment portfolio, by geographic location of the issuer:
Colombia | El Salvador | Panama | Mexico | Brazil | Chile | Unitad States | Others | |||||||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian Government | COP | 6,535,888 | COP | - | COP | - | COP | - | COP | - | COP | - | COP | - | COP | - | ||||||||||||||||
Securities issued or secured by Government entities | 1,430,045 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Securities issued or secured by other financial entities | 877,927 | 74,106 | 7,485 | 7,514 | 65,910 | 37,323 | - | 110,777 | ||||||||||||||||||||||||
Securities issued or secured by foreign Governments | - | 184,053 | 809,903 | 449,363 | 57,714 | 9,237 | 203,168 | 74,945 | ||||||||||||||||||||||||
Securities issued or secured by the El Salvador Central Bank | - | 23,638 | - | - | - | - | - | - | ||||||||||||||||||||||||
Other investments | 60,569 | 40,871 | 23,543 | 23,511 | 18,960 | 12,858 | - | - | ||||||||||||||||||||||||
Total | COP | 8,904,429 | COP | 322,668 | COP | 840,931 | COP | 480,388 | COP | 142,584 | COP | 59,418 | COP | 203,168 | COP | 185,722 |
Colombia | El Salvador | Panama | Mexico | Brazil | Chile | Unitad States | Others | |||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian Government | COP | 6,038,821 | COP | - | COP | - | COP | - | COP | - | COP | - | COP | - | COP | - | ||||||||||||||||
Securities issued or secured by Government entities | 1,835,513 | 26 | - | - | - | - | - | - | ||||||||||||||||||||||||
Securities issued or secured by other financial entities | 924,020 | 11,740 | 5,938 | 6,225 | 53,756 | 25,084 | - | 87,626 | ||||||||||||||||||||||||
Securities issued or secured by foreign Governments | - | 347,374 | 786,249 | 310,849 | 45,816 | 6,912 | 64,131 | 75,677 | ||||||||||||||||||||||||
Securities issued or secured by the El Salvador Central Bank | - | 604,971 | - | - | - | - | - | - | ||||||||||||||||||||||||
Other investments | 110,207 | 19,365 | 15,853 | 1,917 | 15,802 | 14,088 | - | 5,076 | ||||||||||||||||||||||||
Total | COP | 8,908,561 | COP | 983,476 | COP | 808,040 | COP | 318,991 | COP | 115,374 | COP | 46,084 | COP | 64,131 | COP | 168,379 |
Additional disclosures for derivativesderivative instruments under U.S. GAAP
The tables below present the financial position of the derivatives contracts as of December 31, 20112014 and 20102013 and their gain and loss recognisedrecognized in the Consolidated Statement of Operations as well as the notional amounts of derivativesderivative contracts:
Asset | Liability | |||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||
Derivatives not designated as | Balance sheet | Balance sheet | Balance sheet | Balance sheet | ||||||||||||||||||||||
hedging instruments | location | Fair Value | location | Fair Value | location | Fair Value | location | Fair Value | ||||||||||||||||||
Interest rate contracts | Other assets | COP | 133.929 | Other assets | COP | 26,380 | Other liability | COP | (49,928 | ) | Other liability | COP | (23,638 | ) | ||||||||||||
Foreign exchange contracts | Other assets | 517,330 | Other assets | 440,807 | Other liability | (428,509 | ) | Other liability | (332,731 | ) | ||||||||||||||||
TOTAL (COP) | COP | 651,259 | COP | 467,187 | COP | (478,437 | ) | COP | (356,369 | ) |
Asset | Liability | |||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
Derivatives not designated as hedging instruments | Balance sheet location | Fair Value | Balance sheet location | Fair Value | Balance sheet location | Fair Value | Balance sheet location | Fair Value | ||||||||||||||||
Interest rate contracts | Other assets | COP | 98,153 | Other assets | COP | 137,156 | Other liability | COP | (108,134 | ) | Other liability | COP | (101,375 | ) | ||||||||||
Foreign exchange contracts | Other assets | 1,349,567 | Other assets | 392,868 | Other liability | (1,117,271 | ) | Other liability | (330,176 | ) | ||||||||||||||
Equity contracts | Other assets | - | Other assets | 82 | Other liability | - | Other liability | - | ||||||||||||||||
TOTAL | COP | 1,447,720 | COP | 530,106 | COP | (1,225,405 | ) | COP | (431,551 | ) |
2011 | 2010 | |||||||||
Collateral | COP | 133,400 | COP | 279,650 |
2014 | 2013 | |||||||
Collateral | COP | 360,432 | COP | 201,671 |
2011 | 2010 | 2014 | 2013 | |||||||||||||
Derivatives not designated as | Amount of gain or (loss) recognized in income on | |||||||||||||||
hedging instruments | derivative | |||||||||||||||
Derivatives not designated as hedging instruments | Amount of gain or loss recognized in income on derivative | |||||||||||||||
Interest rate contracts | COP | 71,739 | COP | (33,193 | ) | COP | (86,967 | ) | COP | (10,860 | ) | |||||
Foreign exchange contracts | (38,496 | ) | 7,586 | (85,378 | ) | (16,404 | ) | |||||||||
Other contracts | 129 | - | 2,136 | (6 | ) | |||||||||||
COP | 33,372 | COP | (25,607 | ) | COP | (170,209 | ) | COP | (27,270 | ) | ||||||
2014 | 2013 | |||||||||||||||
Derivatives not designated as hedging instruments | Notional amounts as of December 31 | |||||||||||||||
Interest rate contracts | COP | 17,649,944 | COP | 18,285,722 | ||||||||||||
Foreign exchange contracts | 14,112,336 | 21,557,455 | ||||||||||||||
Other contracts | - | 30,828 | ||||||||||||||
COP | 31,762,280 | COP | 39,874,005 |
Offsetting of Repurchase and Resale Agreements
2011 | 2010 | |||||||
Derivatives not designated as | Notional amounts as of | |||||||
hedging instruments | December 31, | |||||||
Interest rate contracts | COP | 5,490,374 | COP | 2,841,063 | ||||
Foreign exchange contracts | 18,278,583 | 18,439,133 | ||||||
COP | 23,768,957 | COP | 21,280,196 |
For the Bank and its Colombian subsidiaries, substantially all of repurchase and resale activities are transacted under legally enforceable repurchase agreements that give the Bank, in the event of default by the counterparty, the right to liquidate securities held with the same counterparty. However, the local law for certain jurisdictions is unclear to determine the enforceability of offsetting rights. The Bank does not offset repurchase and resale transactions with the same counterparty on the Consolidated Balance Sheet where it has such a legally enforceable netting agreement and the transactions have the same maturity date.
The table below presents repurchases and resale transactions included in the Consolidated Balance Sheet as cash and due from banks at December 31, 2014 and 2013:
December 31, 2014 | ||||||||||||||||||||
Gross Assets / Liabilities | Amounts offset on the Condensed Consolidated Balance Sheet | Net Condensed Consolidated Balance Sheet amount | Financial Instruments | Net Assets / Liabilities | ||||||||||||||||
Securities purchased under agreements to resell | COP | 1,302,267 | COP | - | COP | 1,302,267 | COP | (1,302,267 | ) | COP | - | |||||||||
Securities sold under agreements to repurchase | (1,891,949 | ) | - | (1,891,949 | ) | 1,657,803 | (234,146 | ) | ||||||||||||
Total repurchase and resale agreements | COP | (589,682 | ) | COP | - | COP | (589,682 | ) | COP | 355,536 | COP | (234,146 | ) | |||||||
December 31, 2013 | ||||||||||||||||||||
Gross Assets / Liabilities | Amounts offset on the Condensed Consolidated Balance Sheet | Net Condensed Consolidated Balance Sheet amount | Financial Instruments | Net Assets / Liabilities | ||||||||||||||||
Securities purchased under agreements to resell | COP | 2,124,721 | COP | - | COP | 2,124,721 | COP | (2,093,052 | ) | COP | 31,669 | |||||||||
Securities sold under agreements to repurchase | (1,016,292 | ) | - | (1,016,292 | ) | 1,016,292 | - | |||||||||||||
Total repurchase and resale agreements | COP | 1,108,429 | COP | - | COP | 1,108,429 | COP | (1,076,760 | ) | COP | 31,669 |
Offsetting of derivatives
The Bank enters into International Swaps and Derivatives Association (ISDA) master netting agreements or similar agreements with substantially all of the Bank’s derivative counterparties. Where legally enforceable, these master netting agreements give the Bank, in the event of default by the counterparty, the right to liquidate securities and cash equivalent held as collateral and to offset receivables and payables with the same counterparty. For purposes of the Condensed Consolidated Balance Sheet under U.S. GAAP the Bank does not offset derivative assets and liabilities and cash collateral held, neither under Colombian banking GAAP.
The table below presents derivative instruments included in the Condensed Consolidated Balance Sheet as other assets at December 31, 2014 and 2013 by derivative and by risk. Balances are presented on a gross basis, prior to the application of counterparty and cash collateral netting. Total gross derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and have been reduced by the cash collateral received or paid:
December 31, 2014 | ||||||||
Gross derivative Assets | Gross derivative Liabilities | |||||||
Over-the-counter | ||||||||
Foreign exchange contracts | ||||||||
Swaps | COP | 672,704 | COP | (461,932 | ) | |||
Forwards | 493,930 | (567,983 | ) | |||||
Options | 182,709 | (87,356 | ) | |||||
Other Contracts | 224 | - | ||||||
Interest rate contracts | ||||||||
Swaps | 78,098 | (96,463 | ) | |||||
Forwards | 20,055 | (11,671 | ) | |||||
Equity contracts | ||||||||
Forwards | - | - | ||||||
Gross derivative assets/liabilities | 1,447,720 | (1,225,405 | ) | |||||
Less: Master netting agreements | (1,225,405 | ) | 1,225,405 | |||||
Less: Cash collateral received/paid | (156,807 | ) | - | |||||
Total derivative assets/liabilities | COP | 65,508 | COP | - |
December 31, 2013 | ||||||||
Gross derivative Assets | Gross derivative Liabilities | |||||||
Over-the-counter | ||||||||
Foreign exchange contracts | ||||||||
Swaps | COP | 286,137 | COP | (223,123 | ) | |||
Forwards | 74,271 | (59,330 | ) | |||||
Options | 32,319 | (47,723 | ) | |||||
Other Contracts | 141 | - | ||||||
Interest rate contracts | ||||||||
Swaps | 136,557 | (96,851 | ) | |||||
Forwards | 599 | (4,524 | ) | |||||
Equity contracts | ||||||||
Forwards | 82 | - | ||||||
Gross derivative assets/liabilities | 530,106 | (431,551 | ) | |||||
Less: Master netting agreements | (431,551 | ) | 431,551 | |||||
Less: Cash collateral received/paid | (60,472 | ) | - | |||||
Total derivative assets/liabilities | COP | 38,083 | COP | - |
j) | Dividends received from |
Under Colombian banking GAAP, stock dividends are recorded as income; under U.S. GAAP, dividends paidreceived in the form of additional shares of common stock are not recorded as income. Instead, the costs of the shares previously held are allocated equitably to the total shares held after receipt of the stock dividend. When any shares are later disposed of, a gain or loss is determined on the basis of the adjusted cost per share.
During the year ended December 31, 2011, the Bank has not2014 stock dividends received stock dividends,amounted to COP 6,103 and consequently, the Bank’s results of operations under U.S. GAAP have not been affected by this reconciliation adjustment.amount. The stockholder’s equity adjustment under U.S. GAAP was COP (18,009)(38,611) and COP (32,508) as of December 31, 20112014 and 2010.2013 respectively.
k) | Investments in |
Under Colombian banking GAAP, investments in affiliates where the investor has the ability to exercise significant influence are recorded at cost and classified as available for sale.
The difference between the cost and equity participation is recorded as reappraisal of assets in assets and stockholders’ equity. This reappraisal is reversed for U.S. GAAP purposes.
Under U.S. GAAP, investments where the investor has the ability to exercise significant influence are recorded using the equity method. The following table sets forth the adjustment recognized under U.S. GAAP due to the application of the equity method for the year ended December 31:
Consolidated Stockholder´s Equity | ||||||||||||||||||||||||
Consolidated net income | ||||||||||||||||||||||||
Effective | ||||||||||||||||||||||||
Equity Securities | interest | 2011(1) | 2010(1) | 2014 | 2013 | 2012 | ||||||||||||||||||
Planeco S.C. | 50.00 | % | COP | 94 | COP | 848 | ||||||||||||||||||
Todo 1 Service Inc | 47.72 | % | - | 4,930 | ||||||||||||||||||||
Protección S.A. | COP | 20,914 | COP | 14,683 | COP | 270 | ||||||||||||||||||
Avefarma | 4,638 | (2,404 | ) | - | ||||||||||||||||||||
Panamerican Pharmaceutical Holding | 2,536 | 2,516 | - | |||||||||||||||||||||
ACH Colombia S.A. | 1,353 | 763 | 81 | |||||||||||||||||||||
Redeban Multicolor S.A. | 1,108 | (4,936 | ) | 7,937 | ||||||||||||||||||||
Glassfarma | 550 | 168 | - | |||||||||||||||||||||
Concesiones Urbanas S.A. | 143 | (2,924 | ) | 204 | ||||||||||||||||||||
Saneal S.A.(2) | 117 | (117 | ) | - | ||||||||||||||||||||
Servicios Financieros S.A. de C.V. | 108 | 624 | 370 | |||||||||||||||||||||
ACH El Salvador | 78 | 180 | 55 | |||||||||||||||||||||
Multiactivos S.A. | 15 | (18 | ) | 87 | ||||||||||||||||||||
Concesiones CCFC S.A. | (161 | ) | 413 | 339 | ||||||||||||||||||||
Servicio Salvadoreño de Protección, S.A. de C.V. | (1,088 | ) | 3,094 | 247 | ||||||||||||||||||||
Reintegra S.A.S. | 46.00 | % | 1,637 | 753 | (2,092 | ) | 1,508 | 596 | ||||||||||||||||
Inversiones Inmobiliarias Arauco Alameda S.A.S. | 45.00 | % | (1,693 | ) | (2,440 | ) | (3,331 | ) | (3,695 | ) | (1,673 | ) | ||||||||||||
Materiales Industriales S.A. | 33.77 | % | 2,798 | 3,249 | ||||||||||||||||||||
Erecos S.A. | 33.76 | % | 2,692 | 4,897 | ||||||||||||||||||||
Concesiones Urbanas S.A. | 33.33 | % | 3,882 | 4,232 | ||||||||||||||||||||
Servicios Financieros S.A. de C.V. | 30.36 | % | (384 | ) | (355 | ) | ||||||||||||||||||
Concesiones CCFC S.A. | 25.50 | % | 5,007 | 3,299 | ||||||||||||||||||||
Protección S.A. | 24.64 | % | 92,373 | 80,676 | ||||||||||||||||||||
Servicio Salvadoreño de Protección, S.A. de C.V. | 24.40 | % | 481 | 310 | ||||||||||||||||||||
ACH El Salvador | 24.40 | % | (236 | ) | - | |||||||||||||||||||
Titularizadora Colombiana S.A. | 21.25 | % | 12,217 | 12,654 | (1,638 | ) | (1,282 | ) | 143 | |||||||||||||||
Multiactivos S.A. | 21.25 | % | 1,698 | - | ||||||||||||||||||||
Redeban Multicolor S.A. | 20.36 | % | 7,294 | 8,200 | ||||||||||||||||||||
ACH Colombia S.A. | 19.94 | % | 2,469 | 3,072 | ||||||||||||||||||||
Grupo Agromercantil Holding S.A. (‘GAH’)(1) | (19,673 | ) | (15,978 | ) | - | |||||||||||||||||||
Planeco S.C.(3) | - | 467 | (553 | ) | ||||||||||||||||||||
Materiales Industriales S.A.(4) | - | (2,220 | ) | (578 | ) | |||||||||||||||||||
Erecos S.A.(4) | - | (1,897 | ) | (796 | ) | |||||||||||||||||||
COP | 130,329 | COP | 124,325 | COP | 3,577 | COP | (11,055 | ) | COP | 6,729 |
(1) | In October 2013, the Bank’s subsidiary, Bancolombia Panamá acquired 40.0% of the common stock of Grupo Agromercantil Holding S.A. (‘GAH’), a Panamanian company. GAH owns the Guatemalan financial conglomerate Agromercantil, which includes, among others, Banco Agromercantil BAM of Guatemala, Mercom Bank Ltd. |
The Bank’s investment in GAH was equity accounted with effect from October 2013. The Bank’s significant influence over operating and financial policies of GAH was determined as a consequence of the representation on the Board of Directors. The Goodwill included in carrying amount of the Bank’s investment in GAH as of December 31, 2013, amounted to COP 78,315.
(2) | As a result of the Banistmo's acquisition the Bank has acquired share voting rights in this company. The company was liquidated in July 2014. |
(3) | In December 2013, the Bank’s subsidiary, Sistema de Inversiones y Negocios S.A. (“SINESA”), sold its 50% participation in Planeco S.C. |
(4) | In October 2013, the Bank´s subsidiary Valores Simesa S.A. sold its 49.99% participation in Materiales Industriales S.A. and Erecos S.A. |
Consolidated Stockholders’ Equity | ||||||||||||
Equity Securities | Equity interest | 2014(1) | 2013(1) | |||||||||
Protección S.A. | 20.58 | % | COP | 128,237 | COP | 107,325 | ||||||
Titularizadora Colombiana S.A. | 26.98 | % | 9,441 | 11,078 | ||||||||
Redeban Multicolor S.A. | 20.36 | % | 11,403 | 10,295 | ||||||||
Concesiones CCFC S.A. | 25.50 | % | 5,597 | 5,758 | ||||||||
Servicio Salvadoreño de Protección, S.A. de C.V. | 24.40 | % | 3,459 | 3,662 | ||||||||
Reintegra S.A.S. | 46.00 | % | 1,649 | 3,741 | ||||||||
ACH Colombia S.A. | 19.94 | % | 4,666 | 3,313 | ||||||||
Multiactivos S.A. | 21.25 | % | 1,782 | 1,767 | ||||||||
Concesiones Urbanas S.A. | 33.33 | % | 1,305 | 1,162 | ||||||||
Panamerican Pharmaceutical Holding Inc | 21.00 | % | 6,426 | 2,594 | ||||||||
Servicios Financieros S.A. de C.V. | 46.72 | % | 755 | 522 | ||||||||
ACH El Salvador | 24.40 | % | 41 | (30 | ) | |||||||
Avefarma S.A.S. | 21.00 | % | 2,234 | (2,404 | ) | |||||||
Inversiones Inmobiliarias Arauco Alameda S.A.S. | 33.81 | % | (10,390 | ) | (7,059 | ) | ||||||
Glassfarma S.A.S. | 21.00 | % | 718 | 168 | ||||||||
Saneal S.A.(2) | - | - | (117 | ) | ||||||||
Grupo Agromercantil Holding S.A. (‘GAH’) | 40.00 | % | (43,013 | ) | (15,695 | ) | ||||||
COP | 124,310 | COP | 126,080 |
(1) | The adjustment includes other comprehensive income for an amount of COP |
Consolidated net income | ||||||||||||
Equity Securities | 2011 | 2010 | 2009 | |||||||||
Planeco S.C. | COP | (767 | ) | COP | (605 | ) | COP | (646 | ) | |||
Todo 1 Service Inc | (4,930 | ) | (1,102 | ) | (805 | ) | ||||||
Reintegra S.A.S. | 884 | 753 | - | |||||||||
Inversiones Inmobiliarias Arauco Alameda S.A.S. | 747 | (2,440 | ) | - | ||||||||
Materiales Industriales S.A. | (451 | ) | 13 | 678 | ||||||||
Erecos S.A. | (2,205 | ) | (941 | ) | (3,024 | ) | ||||||
Concesiones Urbanas S.A. | (350 | ) | (1,237 | ) | 2,811 | |||||||
Servicios Financieros S.A. de C.V. | (52 | ) | (179 | ) | (213 | ) | ||||||
Concesiones CCFC S.A. | 1,708 | (2,214 | ) | 4,867 | ||||||||
Protección S.A. | 11,698 | 17,659 | 24,020 | |||||||||
Servicio Salvadoreño de Protección, S.A. de C.V. | 104 | (473 | ) | 1,212 | ||||||||
ACH El Salvador | (237 | ) | - | - | ||||||||
Titularizadora Colombiana S.A. | (437 | ) | 985 | 3,209 | ||||||||
Multiactivos S.A. | 1,698 | - | - | |||||||||
Redeban Multicolor S.A. | (906 | ) | 992 | 830 | ||||||||
ACH Colombia S.A. | (603 | ) | 322 | 823 | ||||||||
Metrotel Redes S.A.(1) | - | (5,829 | ) | 2,089 | ||||||||
COP | 5,901 | COP | 5,704 | COP | 35,851 |
l) | Lessor accounting |
Certain of the Bank’s subsidiaries leaseleases assets to third parties under non-cancelable leaseleases arrangements. These leaseleases arrangements involve machinery and equipment, computer equipment, automobile and furniture and fixtures and their terms range between three and five years.
Under Colombian banking GAAP, for financial entities, leases are classified as either financial leases or operating leases, according to the terms of the leaseleases agreements. GoodsAssets provided through leases to third parties with a purchase option are recorded in the loan portfolio. GoodsAssets provided through operating leases are recorded as property, plant and equipment. For both types of leasing,leases, their initial measurement represents the value to be financed of the goodassets to be leased (that is, the acquisition or construction cost) and. A leasehold improvement is capitalized when it represents a permanent improvement or betterment that increases the valueusefulness of the improvementleased asset, and expenses that can be capitalized, which representrepresents a greater value of the lease operation to be financed.leases operation.
Under U.S. GAAP, from the stand point of the lessor,lessor’s perspective, leases are classified as direct financefinancing leases, sales-type leases, operating leases or operatingleverage leases. Leases are classified as direct financefinancing leases if certain criteriascriteria are met in the leaseleases contract; otherwise they are classified as operating leases. The net investments in direct financing leases represent the present value of the minimum leaseleases payments plus the unguaranteed residual value.
The adjustment under U.S. GAAP is related to certain leases signed by the Bank’s subsidiaries Renting Colombia and Leasing Bancolombia that are classified as operating leases under Colombian banking GAAP, andbut met the criteria to be classified as direct financialfinancing leases under U.S. GAAP.
The following lists the components of the net investment in direct financial leases under U.S. GAAP as of December 31, 20112014 and 2010:2013:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Total minimum lease payments to be received | COP | 9,943,090 | COP | 7,879,320 | ||||||||||||
Total minimum leases payments to be received | COP | 17,535,499 | COP | 14,614,216 | ||||||||||||
Less: Allowance for uncollectibles | (318,971 | ) | (231,368 | ) | (361,774 | ) | (395,370 | ) | ||||||||
Net minimum lease payments receivable | 9,624,119 | 7,647,952 | ||||||||||||||
Net minimum leases payments receivable | 17,173,725 | 14,218,846 | ||||||||||||||
Estimated residual values of leased property | 675,737 | 713,829 | 1,172,697 | 1,018,125 | ||||||||||||
Less: Unearned income | (2,698,471 | ) | (2,168,121 | ) | (4,692,038 | ) | (3,742,602 | ) | ||||||||
Net investment in direct financial leases | COP | 7,601,385 | COP | 6,193,660 | ||||||||||||
Net investment in direct financing leases | COP | 13,654,384 | COP | 11,494,369 |
The followingFollowing schedule shows the future minimum leaseleases payments to be received under U.S. GAAP on direct financialfinancing leases and operating leases for each of the next five years and thereafter.
Year Ended December 31, | Financial leases | Operating Leases | ||||||||
2012 | COP | 473,996 | COP | 109,004 | ||||||
2013 | 886,642 | 80,039 | ||||||||
2014 | 1,475,053 | 66,725 | ||||||||
2015 | 964,630 | 33,483 | ||||||||
2016 | 1,364,739 | 25,312 | ||||||||
2017 and later | 4,778,030 | 76,943 | ||||||||
Total minimum future lease payments to be received | COP | 9,943,090 | COP | 391,506 |
Year Ended December 31, | Direct Financing leases | Operating Leases | ||||||
2015 | COP | 557,651 | COP | 190,938 | ||||
2016 | 1,110,694 | 155,324 | ||||||
2017 | 1,807,413 | 119,902 | ||||||
2018 | 1,572,274 | 79,129 | ||||||
2019 | 1,744,112 | 38,245 | ||||||
2020 and later | 10,743,355 | 32,002 | ||||||
Total minimum future leases payments to be received | COP | 17,535,499 | COP | 615,540 |
m) Business combinations
m.i) Purchase method of accounting
InWith regard to a business combination,combinations, the purchase method of accounting under Colombian banking GAAP requires thatis applied as follows: (i) the purchase price be allocated toassets acquired and the acquired assets and liabilities on the basis of theirassumed are recorded at book value, (ii) the statementconsolidated statements of incomeoperations of the acquiring company for the period in which a business combination occurs includeincludes the income of the acquired company as ifarising subsequent to the acquisition had occurred on the first daydate of the reporting periodcombination, and (iii) the costs directly related to the purchase business combination are not be considered as a cost of the acquisition, but deferred and amortized over a reasonable period as determined by Bank management.
The Banagrícola S.A. acquisition wasand Banistmo acquisitions were accounted for using the purchase method under Colombian banking GAAP, in accordance with the methodology suggested by the Superintendency of Finance.SFC.
In regard to a business combination, the purchase method of accounting under U.S. GAAP requires that (i) the purchase price be allocated to the identifiable acquired assets and liabilities on the basis of fair market value, (ii) the statement of operations of the acquiring company for the period in which a business combination occurs include the income of the acquired company after the date of acquisition (iii) Thethe acquirer accounts for acquisition-related costs as expenses in the periods in which the costs are incurred and the services are received, with one exception. Theexception: the costs to issue debt or equity securities shall be recognized in accordance with other applicable GAAP.
Acquisition of Banistmo and its subsidiaries
On October 28, 2013, the Bank completed the acquisition of 100% of common shares, and 90.1% of preferred shares of Banistmo. Under the terms of the acquisition agreement, The Bank paid a consideration amount of USD 2,234,815 to HSBC Latin America Holdings (UK) Limited, a subsidiary of HSBC Holdings plc; including customary adjustments in accordance with the share purchase agreement.
The acquisition of Banistmo and its subsidiaries was accounted for under the acquisition method of accounting in accordance with ASC 805-10. Accordingly, the purchase price was preliminarily allocated to the acquired assets and liabilities based on their estimated fair values at the acquisition date. Preliminary goodwill of USD 1,125,886 (COP 2,693,637 converted to Colombian pesos using the exchange rate applicable at the end of the year 2014) is calculated as the purchase premium after adjusting for the fair value of net assets acquired. In December 2014, HSBC Latin America Holding refunded USD 16,420 (COP 37,684 converted to Colombian pesos using the exchange rate applicable at the end of the year) due to adjustments made to the price paid for Banistmo and corresponds to adjustments directly related to the pricing, this amount was recognized as a reduction of the goodwill, consequently, the goodwill as of December 31, 2014 amounts to USD 1,109,466 (COP 2,654,352).
m.ii) Goodwill
Under Colombian banking GAAP, goodwill derived from business combinations effective before October 2006, is amortized over a maximum period of ten years. For business combinations that occurred after October 2006, the resulting goodwill is amortized owerover a term of twenty (20) years, unless the entity voluntarily selects a shorter period of amortization using an exponential method. Under this method the charge for amortization is increased exponentially every year. However, the Bank, since January, 2008, has used the straight-line method to amortize goodwill, since the Bank considers this method provides a better association between the revenues and expenses corresponding to this investment.
Under Colombian banking GAAP, in the case of goodwill acquired by the Bank and its subsidiaries before the date when the new regulation came into full force in year 2007, the amortization term was maintained from three to ten years for goodwill recorded in the subsidiaries Banagrícola S.A. and Inversiones Financieras Banagrícola S.A., as permitted by the Superintendency of FinanceSFC at the acquisition date.
Under U.S. GAAP, the Bank does not amortize goodwill, but it is subject to an annual impairment test.
Under ASC 350, theThe goodwill impairment analysis is done in two steps. The first step requires a comparison of the fair value of the individual reporting unit to its carrying value including goodwill. If the fair value of the reporting unit is in excess of the carrying value, the related goodwill is considered not to be impaired and no further analysis is necessary. If the carrying value of the reporting unit exceeds the fair value, there is an indication of potential impairment and a second step of testing is performed to measure the amount of impairment, if any, for that reporting unit.
When required, the second step of testing involves calculating the implied fair value of goodwill for each of the affected reporting units. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination, which is the excess of the fair value of the reporting unit determined in step one over the fair value of the net assets and identifiable intangibles as if the reporting unit were being acquired. If the amount of the goodwill allocated to the reporting unit exceeds the implied fair value of the goodwill in thepro forma purchase price allocation, an impairment charge is recorded for the excess. An impairment charge recognized cannot exceed the amount of goodwill allocated to a reporting unit and cannot be reversed subsequently even if the fair value of the reporting unit recovers.
Under U.S. GAAP, the Bank annually has performed the required impairment test of each reporting segment’s goodwill. For December 31, 20112014 and 2010, no impairment was recognized against goodwill. During 2009,2013, the Bank concluded that there was an impairment of Factoring Bancolombia’sUFF Móvil's goodwill and recorded an impairtmentimpairment charge for the excess over the fair value amounting to COP 7,787.5,782 and COP 1,502, respectively.
The goodwill impairment losses aforementioned related to Uff Movil are allocated to the segment “All other segments” and recognized in the Condensed Statement of Operations in the line “Other expenses”. Assumptions about the measurement are based on management’s estimates of future cash flows based on a 10 years plan, considering the company’s current market share in the Colombian mobile business and the growth perspectives. The discount rate used to discount the cash flows is based on a pre-tax rate that reflects the weighted average cost of capital allocated by the Bank to the investment in Uff Movil (11.50%). The increases in the cost of the mobile retail sector and greater competition have led to the decrease in the financial results obtained by Uff Movil for the period ended at December 31, 2014.
The changes in Goodwill by segment during 20112014 and 20102013 were as follows:
Banking | Banking El | All other | Pension and | |||||||||||||||||||||||||||||||||||||
Colombia | Salvador | Leasing | Trust | Investments | Brokerage | Off Shore | segments | Insurance | Total | |||||||||||||||||||||||||||||||
Goodwill U.S. GAAP | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2009 | COP | 435,827 | COP | 606,548 | COP | 54,238 | COP | 2,493 | COP | 132,273 | COP | 43,722 | COP | 31,534 | COP | 1,330 | COP | 54,354 | COP | 1,362,319 | ||||||||||||||||||||
Accumulated impairment losses | (7,787 | ) | - | - | - | - | - | - | - | - | (7,787 | ) | ||||||||||||||||||||||||||||
Balance as of January 1, 2010 | 428,040 | 606,548 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 1,330 | 54,354 | 1,354,532 | ||||||||||||||||||||||||||||||
Additions | - | 300 | - | - | - | - | - | - | - | 300 | ||||||||||||||||||||||||||||||
Goodwill derecognized related to a disposal group classified as held for sale | - | - | - | - | - | - | - | - | (50,890 | ) | (50,890 | ) | ||||||||||||||||||||||||||||
Foreign currency adjustment | - | (38,647 | ) | - | - | - | - | - | - | (3,464 | ) | (42,111 | ) | |||||||||||||||||||||||||||
Balance as of December 31, 2010 | 428,040 | 568,201 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 1,330 | - | 1,261,831 | ||||||||||||||||||||||||||||||
Goodwill under Colombian GAAP | (5 | ) | 700,702 | 5,267 | - | 78 | - | - | - | 44,959 | 751,001 | |||||||||||||||||||||||||||||
Goodwill derecognized related to a disposal group classified as held for sale | - | - | - | - | - | - | - | - | 50,890 | 50,890 | ||||||||||||||||||||||||||||||
Difference to be recognized under U.S. GAAP | 428,045 | (132,501 | ) | 48,971 | 2,493 | 132,195 | 43,722 | 31,534 | 1,330 | 5,931 | 561,720 | |||||||||||||||||||||||||||||
Recognized in the Stockholders’ equity as: | ||||||||||||||||||||||||||||||||||||||||
Revaluation of assets | - | - | - | - | 166,108 | - | - | - | - | 166,108 | ||||||||||||||||||||||||||||||
Goodwill | COP | 428,045 | COP | (132,501 | ) | COP | 48,971 | COP | 2,493 | COP | (33,913 | ) | COP | 43,722 | COP | 31,534 | COP | 1,330 | COP | 5,931 | COP | 395,612 | ||||||||||||||||||
Goodwill U.S. GAAP | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2010 | 435,827 | 568,065 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 1,330 | - | 1,269,482 | ||||||||||||||||||||||||||||||
Accumulated impairment losses | (7,787 | ) | - | - | - | - | - | - | - | - | (7,787 | ) | ||||||||||||||||||||||||||||
Balance as of January 1, 2011 | 428,040 | 568,065 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 1,330 | - | 1,261,695 | ||||||||||||||||||||||||||||||
Additions | - | 52 | - | - | - | - | - | - | - | 52 | ||||||||||||||||||||||||||||||
Foreign currency adjustment | - | 8,672 | - | - | - | - | - | - | - | 8,672 | ||||||||||||||||||||||||||||||
Balance as of December 31, 2011 | 428,040 | 576,789 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 1,330 | - | 1,270,419 | ||||||||||||||||||||||||||||||
Goodwill under Colombian GAAP | - | 657,693 | 3,924 | (1) | - | - | - | - | - | 18,244 | 679,861 | |||||||||||||||||||||||||||||
Goodwill derecognized related to a disposal group classified as held for sale | - | - | - | - | - | - | - | - | 25,082 | 25,082 | ||||||||||||||||||||||||||||||
Difference to be recognized under U.S. GAAP | 428,040 | (80,904 | ) | 50,314 | 2,493 | 132,273 | 43,722 | 31,534 | 1,330 | 6,838 | 615,640 | |||||||||||||||||||||||||||||
Recognized in the Stockholders’ equity as: | ||||||||||||||||||||||||||||||||||||||||
Revaluation of assets | - | - | - | - | 166,138 | - | - | - | - | 166,138 | ||||||||||||||||||||||||||||||
Goodwill | COP | 428,040 | COP | (80,904 | ) | COP | 50,314 | COP | 2,493 | COP | (33,865 | ) | COP | 43,722 | COP | 31,534 | COP | 1,330 | COP | 6,838 | COP | 449,502 |
Banking Colombia | Banking Panama | Banking El Salvador | Leasing | Trust | Investments | Brokerage | Off Shore | All other segments | Pension and Insurance | Total | ||||||||||||||||||||||||||||||||||
Goodwill U.S. GAAP | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2012 | COP | 435,827 | COP | - | COP | 545,827 | COP | 54,238 | COP | 2,493 | COP | 132,273 | COP | 43,722 | COP | 31,534 | COP | 1,330 | COP | - | COP | 1,247,244 | ||||||||||||||||||||||
Accumulated impairment losses | (7,787 | ) | - | - | - | - | - | - | - | - | - | (7,787 | ) | |||||||||||||||||||||||||||||||
Balance as of January 1, 2013 | 428,040 | - | 545,827 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 1,330 | - | 1,239,457 | |||||||||||||||||||||||||||||||||
Acquisitions | - | 2,076,193 | (1) | - | - | - | - | - | - | 50,785 | (1) | 2,126,978 | ||||||||||||||||||||||||||||||||
Reclassifications | - | - | (21,995 | ) | - | - | - | - | - | 21.995 | - | - | ||||||||||||||||||||||||||||||||
Impairment losses | - | - | - | - | - | - | - | - | (1.502 | ) | - | (1,502 | ) | |||||||||||||||||||||||||||||||
Foreign currency adjustment | - | 41,399 | 47,347 | - | - | - | - | - | - | 1,013 | 89,759 | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2013 | 428,040 | 2,117,592 | 571,179 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 21,823 | 51,798 | 3,454,692 | |||||||||||||||||||||||||||||||||
Goodwill under Colombian banking GAAP | - | 2,994,311 | 544,153 | 1,509 | (2) | - | - | - | - | 20,887 | 28,343 | 3,589,203 | ||||||||||||||||||||||||||||||||
Difference to be recognized under U.S. GAAP | 428,040 | (876,719 | ) | 27,026 | 52,729 | 2,493 | 132,273 | 43,722 | 31,534 | 936 | 23,455 | (134,511 | ) | |||||||||||||||||||||||||||||||
Recognized in the Stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||
Revaluation of assets | - | - | - | - | - | 166,120 | - | - | - | - | 166,120 | |||||||||||||||||||||||||||||||||
Goodwill | COP | 428,040 | COP | (876,719 | ) | COP | 27,026 | COP | 52,729 | COP | 2,493 | COP | (33,847 | ) | COP | 43,722 | COP | 31,534 | COP | 936 | COP | 23,455 | COP | (300,631 | ) | |||||||||||||||||||
Goodwill U.S. GAAP | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2013 | COP | 435,827 | COP | 2,117,592 | COP | 571,179 | COP | 54,238 | COP | 2,493 | COP | 132,273 | COP | 43,722 | COP | 31,534 | COP | 23,325 | COP | 51,798 | COP | 3,463,981 | ||||||||||||||||||||||
Accumulated impairment losses | (7,787 | ) | - | - | - | - | - | - | - | (1,502 | ) | - | (9,289 | ) | ||||||||||||||||||||||||||||||
Balance as of January 1, 2014 | 428,040 | 2,117,592 | 571,179 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 21,823 | 51,798 | 3,454,692 | |||||||||||||||||||||||||||||||||
Impairment losses | - | - | - | - | - | - | - | - | (5,782 | ) | - | (5,782 | ) | |||||||||||||||||||||||||||||||
Refund of the amount paid | - | (37,684 | )(3) | - | - | - | - | - | - | - | - | (37,684 | ) | |||||||||||||||||||||||||||||||
Foreign currency adjustment | - | 510,129 | 138,134 | - | - | - | - | - | - | 12,517 | 660,780 | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2014 | 428,040 | 2,590,037 | 709,313 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | 16,041 | 64,315 | 4,072,006 | |||||||||||||||||||||||||||||||||
Goodwill under Colombian banking GAAP | - | 3,307,190 | 614,667 | - | - | - | - | - | 16,983 | 31,850 | 3,970,690 | |||||||||||||||||||||||||||||||||
Difference to be recognized under U.S. GAAP | 428,040 | (717,153 | ) | 94,646 | 54,238 | 2,493 | 132,273 | 43,722 | 31,534 | (942 | ) | 32,465 | 101,316 | |||||||||||||||||||||||||||||||
Recognized as Stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||
Revaluation of assets | - | - | - | - | - | 164,284 | - | - | - | - | 164,284 | |||||||||||||||||||||||||||||||||
Goodwill | COP | 428,040 | COP | (717,153 | ) | COP | 94,646 | COP | 54,238 | COP | 2,493 | COP | (32,011 | ) | COP | 43,722 | COP | 31,534 | COP | (942 | ) | COP | 32,465 | COP | (62,968 | ) |
(1) In March 2010, Leasing Bancolombia acquired 3,185,007 outstanding shares from Mitsubishi International Corporation and Mitsubishi Corporation, formerlyRenting Bancolombia non-controlling interest. The aggregate purchase price was COP 6,038 and at December 31, 2011, Bancolombia held an interest of 100% of Renting Bancolombia’s total stockholders‘equity.
(1) | On October 28, 2013, Bancolombia completed the acquisition of 100% of common shares, and 90.1% of preferred shares of Banistmo. Bancolombia S.A. paid a consideration amount of USD 2,233,816 to HSBC Latin America Holdings (UK) Limited, a subsidiary of HSBC Holdings plc. The consideration amount includes customary adjustments in accordance with the share purchase agreement. |
(2) | In March 2010, Leasing Bancolombia acquired 3,185,007 outstanding shares of Renting Colombia from Mitsubishi International Corporation and Mitsubishi Corporation. These shares formerly represented the non-controlling interest in Renting Colombia. The aggregate purchase price was COP 6,038. At December 31, 2014 and 2013, Bancolombia held an interest of 100% of Renting Colombia’s total stockholders’ equity. |
Under Colombian banking GAAP, the aggregate purchase was accounted for as goodwill by Leasing Bancolombia. According to ASC 805-10 (SFAS 141 –R-),Under U.S. GAAP, a subsequentlysubsequent adjustment by changes in the non-controlling interests’ share must be accounted for in equity.
(3) | In December 2014, HSBC Latin America Holding refunded COP 37,684 due to adjustments made to the price paid for Banistmo and corresponds to adjustments directly related to the pricing. Under both Colombian Banking GAAP and U.S. GAAP, this amount was recognized as a reduction of the goodwill. |
m.iii) Intangible Assets
Under Colombian GAAP, the purchase method of accounting allocates to goodwill all of the excess value paid derived from business combinations. Under U.S. GAAP fair valuesacquired intangible assets, are assigned to acquired intangible assets, such as registered brands, deposits, customers relationship and others.
The activity of the Bank‘sBank's intangible assets during the years ended December 31, 2011, 20102014, 2013 and 20092012 is as follows:
2011 | 2010 | 2009 | ||||||||||
Intangible Assets | ||||||||||||
Balance at beginning of year | COP | 223,183 | COP | 369,234 | COP | 468,546 | ||||||
Amortization | (57,306 | ) | (58,559 | ) | (67,451 | ) | ||||||
Intangibles reclassified to assets held for sale (see Note 31, q - Discontinued operations) | - | (69,944 | ) | - | ||||||||
Foreign currency translation adjustment(1) (2) | 2,154 | (17,548 | ) | (31,861 | ) | |||||||
Balance at end of year | COP | 168,031 | COP | 223,183 | COP | 369,234 |
2014 | 2013 | 2012 | ||||||||||
Intangible Assets | ||||||||||||
Balance at beginning of year | COP | 483,645 | COP | 126,955 | COP | 168,031 | ||||||
Acquisitions(1) | - | 380,324 | - | |||||||||
Amortization | (139,989 | ) | (38,691 | ) | (30,937 | ) | ||||||
Foreign currency translation adjustment(2) (3) | 107,886 | 15,057 | (10,139 | ) | ||||||||
Balance at end of year | COP | 451,542 | COP | 483,645 | COP | 126,955 |
(1) | On October 28, 2013, Bancolombia completed the acquisition of 100% of common shares, and 90.1% of preferred shares of Banistmo. Bancolombia S.A. paid a consideration amount of USD 2,233,816 to HSBC Latin America Holdings (UK) Limited, a subsidiary of HSBC Holdings plc. The consideration amount includes customary adjustments in accordance with the share purchase agreement. The transaction included Banistmo´s panamaniam subsidiaries, which are involved in the securities, trust services, leasing, and banking services businesses, as well as an insurance company, and certain other companies. |
2011 | 2010 | 2014 | 2013 | |||||||||||||
Difference recognized in stockholders equity under U.S. GAAP: | ||||||||||||||||
Intangibles under U.S. GAAP | COP | 168,031 | COP | 223,183 | COP | 451,542 | COP | 483,645 | ||||||||
Intangibles derecognized related to a disposal group classified as held for sale | 31,714 | 69,943 | ||||||||||||||
Total Adjusment | COP | 199,745 | COP | 293,126 | ||||||||||||
Total Adjustment | COP | 451,542 | COP | 483,645 |
2011 | 2010 | 2009 | ||||||||||
Difference recognized in net income under U.S. GAAP: | ||||||||||||
Amortization of Intangibles under U.S. GAAP | COP | (57,306 | ) | COP | (58,559 | ) | COP | (67,451 | ) | |||
Gain on sale AFP Crecer | (39,278 | ) | - | - | ||||||||
Total Adjusment | COP | (96,584 | ) | COP | (58,559 | ) | COP | (67,451 | ) |
2014 | 2013 | 2012 | ||||||||||
Difference recognized in net income under U.S. GAAP: | ||||||||||||
Amortization of Intangibles under U.S. GAAP | COP | (139,989 | ) | COP | (38,691 | ) | COP | (30,937 | ) | |||
Gain on sale Aseguradora Suiza Salvadoreña | - | - | (28,868 | ) | ||||||||
Total Adjustment | COP | (139,989 | ) | COP | (38,691 | ) | COP | (59,805 | ) |
Intangible assets were as follows:
December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Gross carrying | Accumulated | Gross carrying | Accumulated | |||||||||||||||||||||
amount | amortization | Impairment | amount | amortization | Impairment | |||||||||||||||||||
Amortizable intangible assets | COP | 431,333 | COP | 263,302 | COP | - | COP | 427,393 | COP | 204,210 | COP | - | ||||||||||||
Amortizable intangible related to a disposal group classified as held for sale | 73,733 | 42,019 | - | 122,498 | 52,555 | - | ||||||||||||||||||
Total | COP | 505,066 | COP | 305,321 | COP | - | COP | 549,891 | COP | 256,765 | COP | - |
December 31, 2014 | December 31, 2013 | |||||||||||||||
Gross carrying amount | Accumulated amortization | Gross carrying amount | Accumulated amortization | |||||||||||||
Amortizable intangible assets | COP | 974,681 | COP | 523,139 | COP | 817,060 | COP | 333,415 | ||||||||
Total | COP | 974,681 | COP | 523,139 | COP | 817,060 | COP | 333,415 |
The following table shows the intangible assets gross carrying amount, detailed with their respective useful lives:
December 31, 2014 | December 31, 2014 | |||||||||||||||||||
December 31, 2011 | Weight useful life (months) | Gross carrying amount | Accumulated amortization | Weight useful life (months) | ||||||||||||||||
Brand | 39,789 | 60 | COP | 49,201 | COP | 49,145 | 60 | |||||||||||||
Service asset | 6,206 | 169 | 6,206 | 6,206 | 169 | |||||||||||||||
Asset management | 30,004 | 125 | 30,004 | 27,420 | 125 | |||||||||||||||
Benefits associated to Loans | 77,354 | 201 | 77,354 | 54,883 | 201 | |||||||||||||||
Core Deposits | 120,089 | 151 | 363,225 | 174,466 | 119 | |||||||||||||||
Customer relationship Conavi and Corfinsura | 22,400 | 105 | 22,400 | 22,400 | 105 | |||||||||||||||
Customer relationship Factoring Bancolombia | 7,267 | 48 | 7,267 | 7,267 | 48 | |||||||||||||||
Customer relationship Conglomerado Banagrícola | 124,128 | 159 | ||||||||||||||||||
Customer relationship Banagricola and its subsidiaries | 152,866 | 97,836 | 235 | |||||||||||||||||
Customer relationship Banistmo and its subsidiaries | 92,208 | 15,657 | 169 | |||||||||||||||||
Value of business acquired related to Banistmo and its subsidiaries | 82,822 | 12,752 | 168 | |||||||||||||||||
Commercial contracts related to Banistmo and its subsidiaries | 83,683 | 48,815 | 24 | |||||||||||||||||
Others | 4,096 | 105 | 7,445 | 6,292 | 80 | |||||||||||||||
Total | 431,333 | COP | 974,681 | COP | 523,139 |
The estimated aggregate amortization expense for intangible assets for the next five fiscal years is as follows:
Fiscal year ending | ||||||
December 31, | Aggregate amortization expense | |||||
2012 | COP | 29,456 | ||||
2013 | 24,809 | |||||
2014 | 22,815 | |||||
2015 | 19,123 | |||||
2016 | 12,677 | |||||
Total | COP | 108,880 |
Fiscal year ending December 31, | Aggregate amortization expense | |||
2015 | COP | 121,004 | ||
2016 | 70,238 | |||
2017 | 59,999 | |||
2018 | 49,760 | |||
2019 | 39,521 | |||
Total | COP | 340,522 |
There is no impairment related to intangible assets as of December 31, 2014 and 2013.
m.iv) Impaired loans acquired
Purchased Loans at Acquisition Date
The table below details the contractually required payments, non-accretable difference, accretable yield, and fair value for purchased credit impaired loans (PCI loans) acquired in the Banistmo and its subsidiaries at acquisition date (1):
Contractually required payments including interest | COP | 238,055 | ||
Less: Nonaccretable difference | 12,207 | |||
Cash flows expected to be collected | COP | 225,848 | ||
Less: Accretable yield | 50,535 | |||
Fair value of loans acquired | COP | 175,313 |
(1) | Amounts converted to Colombian pesos using the exchange rate applicable at the acquisition date (USD 1 per COP 1,889.16). |
Outstanding balance
2014(1) | 2013(2) | |||||||
Outstanding balance | 218,243 | 144,915 | ||||||
Fair value | 175,313 | 136,721 |
(1) | Amounts converted to Colombian pesos using the exchange rate applicable at December 31, 2014 (USD 1 per COP 2,392.46) |
(2) | Amounts converted to Colombian pesos using the exchange rate applicable at the acquisition date (USD 1 per COP 1,889.16) |
Rollforward of Accretable Yield
The amount of accretable yield is affected by changes in the loss ratios, prepayments and charge offs, which can change the amount and period of time over which interest payments are expected to be received. The reclassifications from nonaccretable difference during 2014 were due to increases in expected cash flows.
The table below shows the rollforward of accretable yield:
Accretable yield at the beginning | COP | 50,535 | ||
Accretion | (12,227 | ) | ||
Disposals / Transfers | (13,730 | ) | ||
Nonaccretable difference | 6,017 | |||
Difference in exchange rate | 13,463 | |||
Accretable yield at the end | COP | 44,058 |
Allowance for loans losses
The allowance for PCI loans in 2014 decrease to COP 150,411 from COP 159,506 in 2013, due to the charge offs for (COP 34,206), the effect of difference in exchange rate for COP 42,495 and the recovery of provision for (COP 17,384) during 2014. The allowance for PCI loans is included as part of the Allowance for loans losses, financial leases losses, foreclosed assets and liabilities acquired
Under Colombian GAAP, the purchase method of accounting allocates to goodwill all of the excesses value paid derived from business combinations. For U.S. GAAP purposes, the primary financial statements allocate the fair value adjustments to each of the respective assets and liabilities. Currently, the Bank recognizes adjustments to the Stockholders’ Equity related to business combination due to fair value acquisition date differences in fixed and foreclosed assets, time deposits, long-term debt, loans and securitization of non-performing loans. Likewise, the amortizations of the premiums or discounts on acquisition are recognized in the consolidated statement of operations.other receivables.
n) | Securitization |
The following tables identify and quantify each adjustment to both the net income and stockholders’ equity:
December 31, | ||||||||||||||||
2011 | 2010 | December 31, | ||||||||||||||
2014 | 2013 | |||||||||||||||
Stockholders’ equity | ||||||||||||||||
Securitized non-performing loans accounted for as sales under Colombian GAAP and consolidated under U.S. GAAP | COP | 12,721 | COP | 15,907 | COP | 8,074 | COP | 9,404 | ||||||||
Securitized performing loans accounted for as sales under Colombian GAAP and consolidated under U.S. GAAP | 100,635 | 53,566 | 77,912 | 84,153 | ||||||||||||
Total | COP | 113,356 | COP | 69,473 | COP | 85,986 | COP | 93,557 |
December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Consolidated net income | ||||||||||||
Securitized non-performing loans accounted for as sales under Colombian GAAP and consolidated under U.S. GAAP | COP | (3,186 | ) | COP | (4,916 | ) | COP | 58 | ||||
Securitized performing loans accounted for as sales under Colombian GAAP and consolidated under U.S. GAAP | 36,794 | 38,929 | 23,624 | |||||||||
Total | COP | 33,608 | COP | 34,013 | COP | 23,682 |
December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Consolidated net income | ||||||||||||
Securitized non-performing loans accounted for as sales under Colombian GAAP and consolidated under U.S. GAAP | COP | (1,330 | ) | COP | (1,714 | ) | COP | (1,603 | ) | |||
Securitized performing loans accounted for as sales under Colombian GAAP and consolidated under U.S. GAAP | (9,024 | ) | (14,078 | ) | (3,996 | ) | ||||||
Total | COP | (10,354 | ) | COP | (15,792 | ) | COP | (5,599 | ) |
Transfers of financial assets
The Bank securitizes performing and non-performing mortgage loans using different securitization vehicles.
The Bank transfers performing and non-performing mortgages to Special Purpose Entities (SPE) which are not related parties. The SPEs issue notes (debt securities) and use the proceeds to buy the residential mortgage portfolio from Bancolombia and other Colombian banks. In a securitization, various classes of debt securities may be issued and are generally collateralized by the transferor.
The securitized loans may be serviced by the Bank or by third parties. The Bank may also retain an interest in the form of the securities acquired and fees onfeeson the securitizedservicing receivable.
Under Colombian banking GAAP, the securitization of performing and non-performing residential mortgage loans is recorded as sales of financial assets and therefore, securitized loans have been removed from the Bank’s balance sheet. Additionally, the Bank recognizes in the income statementConsolidated Statement of Operations at the moment of the operation the difference between the book value of the securitized portfolio and the value received.
Before 2010 under U.S. GAAP, if the SPE activities were sufficiently restricted to meet certain accounting requirements in order to be considered a qualifying special-purpose entity (QSPE), the trust was not consolidated by the seller of the transferred assets. Additionally, under ASC 810, if trusts other than QSPEs met the definition of a variable interest entity (VIE), the Bank evaluated whether the Bank was the primary beneficiary of the trust and, if so, was required to consolidate it.proceeds received as gains or losses.
Under U.S. GAAP, since January 1, 2010, when an entity transfers financial assets, it must assess first whether the transferee should be consolidated. The party that has the power to direct the activities of a VIE, that most significantly impacts the VIE’s economic performance and hadhas the obligation to absorb losses of the VIE (that could potentially be significant to the VIE) or the right to receive benefits from the VIE (that could potentially be significant to the VIE), is considered the primary beneficiary and therefore should consolidate the VIE.
The maximum exposure to loss in those VIEs includes the amount invested in, and advanced to, each VIE as of the reporting date plus any legal or contractual obligations to provide financing in the future. The Bank has neither legal or contractual obligations to provide financing in the future to the VIEs where it holds a variable interest but is not the primary beneficiary, therefore its maximum exposure to loss equals the carrying amounts of the variable interests recognized in the balance sheets as of December 31, 2011 and December 31, 2010.
For transfers of financial assets, the Bank first assesses the consolidation principle and for those financial assets where the Bank is not the primary beneficiary, the sale accounting under U.S. GAAP is further assessed. If considered a sale, the transferred assets are removed from the Bank’s consolidated balance sheet with a recognized gain or loss. If not a sale, the transfer is considered a secured borrowing, resulting in the recognition of a liability in the consolidated balance sheet.
The table below presents a summary of the assets and liabilities of VIEs which have been consolidated on the Bank’s balance sheetSheet at December 31, 20112014 and 2010:
2013:
2011 | 2010(1) | 2014 | 2013 | |||||||||||||
Assets | COP | 3,023,430 | COP | 3,959,586 | ||||||||||||
Cash and cash equivalents | COP | 8,765 | COP | 21,360 | ||||||||||||
Investment securities | 10,267 | 9,434 | ||||||||||||||
Mortgage loans | 878,183 | 1,208,617 | ||||||||||||||
Allowance for loan losses | (87,299 | ) | (108,543 | ) | ||||||||||||
Accounts receivable | 12,279 | 13,688 | ||||||||||||||
Foreclosed assets | 2,511 | 2,405 | ||||||||||||||
Other assets | 2,333 | 4,797 | ||||||||||||||
Total Assets | COP | 827,039 | COP | 1,151,758 | ||||||||||||
Liabilities | 1,637,072 | 2,244,715 | ||||||||||||||
Allowance for loans losses(2) | COP | 156,013 | COP | 176,785 | ||||||||||||
Accounts payable | 5,680 | 7,987 | ||||||||||||||
Long-term debt | 244,788 | 433,658 | ||||||||||||||
Other liabilities | 613 | 801 | ||||||||||||||
Total liabilities | COP | 251,081 | COP | 442,446 |
The |
The allowance for loan losses represents the management’s estimate of probable losses inherent in the portfolio. The allowance for loan losses is calculated based on criteria described in e) “Allowance“e) Allowance for loan losses, financial leases losses, foreclosed assets and other receivables”.
The Bank did not provide any additional financial support to these VIEs or others during 2011.2014. Further, the Bank does not have any contractual commitments or obligations to provide additional financial support to these VIEs or others. The investors in debt securities issued by the securitization entities have no recourse to other assets of the Bank.
The Bank received servicing fees from Titularizadora Colombiana S.A. (structuring) of COP 28,78715,924 and COP 20,49022,420 for the years ended December 31, 20112014 and 2010, respectively.2013. The Bank believes that the fees reflectreflects an adequate compensation for the services and are priced based on market value.
Cash flows received from securitization entities for the years ended December 31, 2011 and 2010 amounted to COP 898 and COP 6,207, respectively.
The securitization transactions are a source of funding for the Bank. The securitization of performing loans transfers the risks of the loan portfolio to the holders of the debt securities issued by the securitization entities.
Securitizations of Non-performing Loans
The Bank retains all the risks of the securitized non-performing loans portfolio. In the event of default of the borrower of the loan, the Bank is required to contribute other loans or cash to the securitization entity in order to ensure the debt securities issued are being paid. Those securitization transactions are consolidated under U.S. GAAP.
Retained Interests in the unconsolidated Securitization vehicles
According to the Superitendency of Financie regulationsUnder Colombian banking GAAP, any residual beneficial interest retained by the Bank in a securitization process must be recorded as a tradingheld to maturity investment, in an amount equal to the value established for the beneficial interest in the balance sheet of the special purpose entity created for such purpose.
ForUnder U.S. GAAP, purposes, retained interests in the securitization vehicles that are not subject to consolidation as of December 31, 2011,2014, as the Bank was not considered to be the primary beneficiary, in accordance with ASC 810, should be recognized and recorded at fair value, as available-for-sale or trading securities in accordance with ASC 320.securities. To determine the fair valuevalues of these securities, the Bank discounted the estimated future cash flows of these securities.
For securities classified as available for sale, unrealized gains or losses over the amortized cost basis are charged to the reconciliation of Stockholders’ equity through Other Comprehensive Income, unless unrealized losses are deemed to be other than temporary, in which case they are charged to the Consolidated Statement of Operations.
Securities held for the purpose of selling them in the short term are classified as “trading” and are reported at fair value, with gains and losses included in the statements of operations.
For U.S. GAAP purposes, the amortized cost, unrealized gain/loss and fair value of retained interestsinterest qualifying for sale treatment but are not subject to consolidation as of December 31, 20112014 and 2010,2013, are as follows:
2014 | 2013 | |||||||||||||||
Balance Sheet | 2011 | 2010 | ||||||||||||||
Available for Sale Securities | ||||||||||||||||
Amortized Cost | COP | 509,963 | COP | 579,394 | COP | 361,988 | COP | 449,115 | ||||||||
Net Unrealized Gain/(Loss) | (17,610 | ) | (7,192 | ) | 2,589 | 3,364 | ||||||||||
Fair Value | 492,353 | 572,202 | 364,577 | 452,479 | ||||||||||||
Trading Securities | ||||||||||||||||
Fair Value | COP | 11,418 | COP | 11,099 | COP | 2,453 | COP | 4,287 |
(1) | Under U.S. GAAP, using the discounted cash flow methodology, the Bank assesses the fair value using an internally developed valuation technique. These instruments would generally be classified as Level 3 if required. See note 31, t) Estimated Fair Value. |
The maximum exposure to loss in those VIEs includes the amount invested in, and advanced to, each VIE as of the reporting date plus any legal or contractual obligations to provide financing in the future. The Bank has neither legal or contractual obligations to provide financing in the future to the VIEs where it holds a variable interest but is not the primary beneficiary, therefore its maximum exposure to loss equals the carrying amounts of the variable interests recognized in the balance sheets as of December 31, 2014 and December 31, 2013.
For U.S. GAAP purposes, cash flows and proceeds received from (paid to)of SPEs qualifying for sale treatment but not subject to consolidation as of December 31, 20112014 and 20102013 are as follows:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Cash Flows | COP | (6,622 | ) | COP | 5,583 | COP | - | COP | 3,180 | |||||||
Proceeds Received | 324,192 | 811,544 | - | 104,039 |
o) | Foreign currency translation adjustment |
Under Colombian banking GAAP, for consolidation purposes, of consolidation, the income accounts of foreign currency financial statements are converted to pesos using the average exchange rates, therates. The exchange difference originated in the consolidated statement of operations accounts is recorded as foreign exchange gain loss in the statement of operations.
Under U.S. GAAP, according to ASC 830 and ASC 220, the translation adjustments shall be reported as a component of stockholders’the reconciliation of stockholders equity, in other comprehensive income.
As result of the recent acquisition of Banistmo and its subsidiaries, the adjustment translation has increased by COP 832,909 at December 31, 2014.
p) | Non-controlling Interest |
The non-controlling interest corresponds to the proportional adjustments to the stockholders’ equity and net income originated by the subsidiaries where the Bank holds less than 100% of participation.
Under Colombian banking GAAP, the non-controlling interest is presented as minority interest outside stockholders’ equity. For U.S. GAAP purposes, as of January 1, 2009, the Bank adopted ASC 810-10-65-65-1 which requires the non-controlling interest in subsidiaries tomust be classified as a separate component of stockholders’ equity in the consolidated financial statements. Additionally, consolidated net income and comprehensive income are reported with separate disclosure of the amounts attributable to the parent and to the non-controlling interest. The presentation and disclosure requirements have been applied restrospectively for all periods presented on the Supplemental Consolidated Condensed Balance Sheet, Statements of Operations and Comprehensive Income.
The following table provides details regarding the differences in non-controlling interests between Colombian banking GAAP and U.S. GAAP:
2011 | 2010 | 2014 | 2013 | |||||||||||||
Non-controlling interest under Colombian GAAP | COP | 73,455 | COP | 70,612 | ||||||||||||
Adjustments incoporated under U.S. GAAP reconciliation: | ||||||||||||||||
Non-controlling interest under Colombian banking GAAP | COP | 494,387 | COP | 445,448 | ||||||||||||
Adjustments incorporated under U.S. GAAP reconciliation: | ||||||||||||||||
Non-controlling interest in securitization performing loans | 23,005 | (24,772 | ) | 118,179 | 93,834 | |||||||||||
Business combination | (35,952 | ) | (31,121 | ) | (36,867 | ) | (27,548 | ) | ||||||||
Non-controlling interest in variable interest entities | 136,920 | 139,076 | (201,456 | ) | (201,456 | ) | ||||||||||
Non-controlling interest participation in U.S. GAAP adjustments | 9,754 | 7,365 | 6,239 | 3,308 | ||||||||||||
207,182 | 161,160 | |||||||||||||||
Non-controlling interest descontinued operations | (294 | ) | (634 | ) | ||||||||||||
Non-controlling interest under U.S. GAAP | COP | 206,888 | COP | 160,526 | COP | 380,482 | COP | 313,586 |
q) | Discontinued Operations |
On January 29, 2010, Bancolombia sold to Inversiones EGEO I S.A.S 98.25% of its direct interest held through Banca de Inversión Bancolombia S.A.September 27, 2012, after obtaining all authorizations required by the regulators in Inversiones Valores y Logística S.A. The Bank registered in 2010 a gain on sale of this investment for COP 27,995.
On January 28, 2011,Colombia and El Salvador, Banagrícola S.A. and Inversiones Financieras Banco Agrícola, S.A., subsidiaries of Bancolombia S.A., and Protección S.A. Sociedad Administradora de Fondos de Pensiones y Cesantias (“Protección S.A.”), signed a contract where Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. sold to Protección S.A. the equivalent of 99.99% of its shares of capital stock of AFP Crecer, an administrator of pension funds in the Republic of El Salvador. Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. received a total of USD 104,531 as payment for the shares.
The transfer of the shares of AFP Crecer was performed in November 2011, previous authorization of the Salvadorian and Colombian authorities, fulfilling the obligations set forth in the purchase agreement entered into on January 28, 2011.
On February 5, 2011, Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A., subsidiaries of Bancolombia S.A., andSeguros Suramericana S.A., signed an agreement pursuanta company linked to which Banagrícola S.A. andGrupo de Inversiones Financieras Banco Agrícola S.A. agreed to sell to Suramericana, 97.03% of its shares of capital stock of Asesuisa, an insurance company in the Republic of El Salvador. The aforementioned transactions were pending approval by the respective authorities in Colombia and in El Salvador but according to Colombian accounting rules the entities were deconsolidated from January 1, 2011 until October 31, 2011.
As of December 31, 2011, under Colombian GAAP the Consolidated Financial Statement included Asesuisa for consolidation purposes due to the addendum signed by Banagrícola S.A., Inversiones Financieras Banco Agrícola S.A., and Suramericana S.A. on December 9, 2011. (See Note 1)
Banagrícola S.A. and Inversiones Financieras Banco Agrícola S.A. will receive a total of USD 98 million as payment for the shares.
Under U.S. GAAP, according to ASC 205-20-45-1, the results of operations of acomponent of an entity that either has been disposed of or is classified as held for sale, shall be reported in discontinued operations if both of the following conditions are met:
a. The operations and cash flows of the component have been (or will be) eliminated from the ongoing operations of the entity as a result of the disposal transaction.
b. The entity will not have any significant continuing involvement in the operations of the component after the disposal transaction.
The results of the discontinued operations under U.S. GAAP were as follows:
2011 | 2010 | 2009 | 2014 | 2013 | 2012 | |||||||||||||||||||
Profit (losses) from discontinued operations before income taxes | COP | 151,908 | COP | 79,450 | COP | 59,125 | COP | - | COP | - | COP | 60,310 | ||||||||||||
Income taxes (benefit) expense | 17,284 | 15,467 | 11,034 | - | - | 11,437 | ||||||||||||||||||
Profit (losses) from discontinued operations | COP | 134,624 | COP | 63,983 | COP | 48,091 | COP | - | COP | - | COP | 48,873 |
r) | Guarantees and off- balance sheet credit exposures |
In order to meet the needs of its customers, the Bank issues financial standby letters of credit and bank guarantees.
Stand by letters of credit and bank guarantees These are conditional commitments issued by usthe Bank to guarantee the performance of a customer to a third party. The Bank typically has recourseparty and are mainly issued to recoverguarantee agreements established between parties from the customer any amounts paid under these guarantees. In addition, the Bank may hold cash or other highly liquid collateral to support these guarantees.energy sector, private sector and public procurement contracts.
Under Colombian banking GAAP, commissions received from these arrangements are recorded as an income in the Consolidated Statement of Operations.
For U.S. GAAP purposes, the Bank recognizes the premium received or receivable as a liability which presents the fair value of the obligations assumed at its inception. Such liabilities are being amortized over the expected termterms of the guarantee.related guarantees.
In addition, for U.S. GAAP purposes, the Bank maintains an allowancea provision for credit losses on off-balance sheet credit instruments. Off–balance sheet credit instruments include commitments to extend credit, guarantees granted, standby letters of credit and other financial instruments. The Bank uses the same methodology as described for the allowance for loans losses in note 31 (e), adjusted by an estimated probability of drawdown by the borrower. This allowanceprovision is recorded as a liability.
The table below provides details regarding the differences between Colombian banking GAAP and U.S. GAAP with respect to the accounting for off-balance sheet credit instruments:
Consolidated net income | For the year ended December 31, | |||||||||||
2011 | 2010 | 2009 | ||||||||||
Guarantees | COP | (4,959 | ) | COP | (1,900 | ) | COP | (327 | ) | |||
Allowances for credit losses on off-balance sheet credit instruments | 375 | (5,330 | ) | (2,290 | ) | |||||||
COP | (4,584 | ) | COP | (7,230 | ) | COP | (2,617 | ) |
Consolidated net income | For the year ended December 31, | |||||||||||
2014 | 2013 | 2012 | ||||||||||
Guarantees | COP | 473 | COP | 9,660 | COP | (3,405 | ) | |||||
Allowances for credit losses on off-balance sheet credit instruments, except commitments to extend credit(1) | (3,876 | ) | 1,130 | (9,039 | ) | |||||||
COP | (3,403 | ) | COP | 10,790 | COP | (12,444 | ) |
Consolidated Stockholders’ Equity | ||||||||
2014 | 2013 | |||||||
Guarantees | COP | (7,692 | ) | COP | (8,165 | ) | ||
Allowances for credit losses on off-balance sheet credit instruments, except commitments to extend credit(1) | (22,588 | ) | (18,712 | ) | ||||
COP | (30,280 | ) | COP | (26,877 | ) |
Consolidated stockholder’s Equity | ||||||||
2011 | 2010 | |||||||
Guarantees | COP | (14,420 | ) | COP | (9,461 | ) | ||
Allowances for credit losses on off-balance sheet credit instruments | (10,803 | ) | (11,178 | ) | ||||
COP | (25,223 | ) | COP | (20,639 | ) |
(1) | See e.i.)Allowance for loans losses , financial leases losses and other receivables. |
At December 31, 20112014 and 2010,2013, outstanding letters of credit and bank guarantees issued by the Bank totaled COP 4,054,4947,139,914 and COP 3,198,1435,756,789 respectively. Under Colombian banking GAAP, the Bank recognizes in memorandum accounts the full guarantedguaranteed amount.
The events or circumstances that would require the Bank to perform under a guarantee are determined by the type of guarantee:
Commitment issued by the Bank to guarantee the performance of a customer from the energy sector: The Bank shall be responsible before the guarantee’s beneficiary in the following situations:
• Breach of the contract signed by the guaranteed entity.
• Lack of energy supply due to a low availability from the generating company (the guaranteed entity).
• Non-compliance by the guaranteed entity with the stipulated timeframe to operate the power premises in order to deliver the energy requested or promised to the system.
• The daily energy generation units delivered by the guaranteed entity were lower than the daily amount pledged or agreed.
Commitment issued by the Bank to guarantee the performance in public procurement contracts: The amount guaranteed should be reimbursed by the Bank to the beneficiary of the guarantee a Government entity in case the contractor breaches the agreed terms or its legal obligations.
Commitment issued by the Bank to guarantee the performance of a customer from the private sector: The amount guaranteed should be reimbursed to the beneficiary of the guarantee in case of breach of agreed covenants by the customer guaranteed or upon its financial insolvency.
The table below summarizes, at December 31, 20112014 and 2010,2013, all of the Bank’s guarantees where the Bank is the guarantor.guarantor:
Expire within one year | Expire after one year | Total amount outstanding | Maximum potential amount of future losses | Expire within one year | Expire after one year | Total amount outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||||||||||||||||
Financial standby letters of credit | COP | 1,756,346 | COP | 1,146,617 | COP | 782,291 | COP | 540,354 | COP | 2,538,637 | COP | 1,686,971 | COP | 2,538,637 | COP | 1,686,971 | ||||||||||||||||||||||||||||||||||||||||
Letters of credit | COP | 2,139,240 | COP | 2,304,073 | COP | 549,603 | COP | 301,503 | COP | 2,688,843 | COP | 2,605,576 | ||||||||||||||||||||||||||||||||||||||||||||
Bank guarantees | 1,010,425 | 1,111,606 | 505,432 | 399,566 | 1,515,857 | 1,511,172 | 1,515,857 | 1,511,172 | 2,774,692 | 1,817,472 | 1,676,379 | 1,333,741 | 4,451,071 | 3,151,213 | ||||||||||||||||||||||||||||||||||||||||||
Total | COP | 2,766,771 | COP | 2,258,223 | COP | 1,287,723 | COP | 939,920 | COP | 4,054,494 | COP | 3,198,143 | COP | 4,054,494 | COP | 3,198,143 | COP | 4,913,932 | COP | 4,121,545 | COP | 2,225,982 | COP | 1,635,244 | COP | 7,139,914 | COP | 5,756,789 |
The total amount outstanding is the maximum potential payments which represent a “worse-case scenario”, and do not reflect expected results. The
Generally, customers that are guaranteed by the Bank doesare not hold collateral overrated by external credit ratings. However, the guarantees issued.Bank uses its internal groupings to manage the risk associated. This internal rating allocates the customer according to its financial status into the following four levels:
Internal Rating | Characteristics | |
AAA | The financial status and cash flows show a strong financial structure and indicate an excellent capacity to pay. | |
AA | The financial status and cash flows show a stable financial structure and indicate a good capacity to pay. | |
A | The financial status and cash flows show a good financial structure and indicate an adjusted capacity to pay. | |
A- | The financial status is weak and the financial structure indicates a possibility of default. |
Under U.S. GAAP,U.S.GAAP, as of December 31, 20112014 and 2010,2013, the Bank recognized COP 27,64430,280 and COP 23,25026,877 as a liability for the fair value of the obligations assumed at its inception. The difference (from 2010 to 2011) corresponds to the increase of commissions during 2011.
Such liabilities are being amortized over the expected term of the guarantee.
s) | Insurance contracts |
Under U.S. GAAP, reserves for individual and group life insurance are computed on the basis of interest rates and mortality tables, including a margin for adverse deviations. For the year 2011years 2014 and 2010,2013, the reserve discount rate used by Banistmo Seguros was 4.5%3.0%, based on the Bank’s own profitability experience.
Under Colombian banking GAAP, there are not reserves for adverse deviations.
t) | Estimated Fair Value of Financial Instruments |
Fair value of financial instruments
ASC 820 - Fair Value Measurements. ASC 820U.S. GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair-value measurements.
The framework for measuring fair value under Colombian banking GAAP is substantially consistent with ASC 820,U.S. GAAP, except for considerations about own credit risk, counterparty risk and valuation of collateral.
Fair-Value Hierarchy
ASC 820U.S. GAAP specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Bank’s market assumptions. These two types of inputs have created the following fair-value hierarchy:
Level 1- Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt futures, and equity securities that are traded in an active exchange market.
Level 2- Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities;liabilities in active markets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain bonds issued by a government or its entities, corporate debt securities and derivative contracts.
Level 3- Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain retained residual interests in securitizations, asset-backed securities (ABS), and highly structured or long-term derivative contracts and certain collateralized debt obligations (CDO) where independent pricing information was not able to be obtained for a significant portion of the underlying assets.
The Bank considers relevant and observable market prices in its valuations where possible. The frequency of transactions, the size of the bid-ask spread and the amount of adjustment necessary when comparing similar transactions are all factors in determining the liquidity of markets and the relevance of observed prices in those markets.
Valuation process for fair value measurements
Determination
For derivative instruments, the Capital Market’s Risk Director is in charge of Fair Valuedesigning the valuation methodologies, which must be approved by the Board of Directors, before they are sent to the SFC in order to obtain a non-objection notice.
For debt securities, valuation techniques are based on quoted market prices and models that project future cash flows and discount the future amounts to a present value using market-based observable inputs values given by price providers, which are authorized by the SFC, and whose valuation methodologies are previously approved by the SFC.
On a daily basis, the Financial Operations Direction verifies the valuation of investments, and, the Proprietary Trading Desk’s Risk Management area reports the results of the portfolio’s valuation. On a quarterly basis, the investment and derivative portfolios are measured under U.S. GAAP and, if necessary, adjustments are made to the valuation methodologies.
Regarding the market inputs provided by price providers, an opposition proceeding may be initiated against such valuations by any market agent (financial institutions, pension funds, among others) who disagrees with the price, margin, or rate; as a consequence of such proceeding the market data services company must review the data provided.
For assets and liabilities carried at fair value, the Bank measures such value using the procedures set out below. The Bank did not choose to utilize the fair value option to measure financial instruments and certain other items at fair value based on ASC 825.an elective basis.
When available, the Bank generally uses quoted market prices to determine fair value and classifies such items in Level 1. The Bank will make use of acceptable practical expedients (mid-market pricing or other pricing conventions) to calculate fair value.
WhereWhen available, the Bank may also make use of quoted prices for recent trading activity in positions with the same or similar characteristics to that being valued. The frequency and size of transactions and the amount of the bid-ask spread are among the factors considered in determining the liquidity of markets and the relevance of observed prices from those markets. If relevant and observable prices are available, those valuations would be classified as Level 2.
If quoted market prices are not available, fair value is based upon internally developed valuation techniques such as discounted cash flows, pricing models and similar methodologies that use, wherewhen possible, current market-based or independently sourced market parameters, such as interest rates, currency rates, option volatilities, etc. Items valued using such internally generated valuation techniques are classified according to the lowest level input or value driver that is significant to the valuation. Thus, an item may be classified in Level 2 or 3 even though there may be some significant inputs that are readily observable.
Fair-value estimates from internal valuation techniques are verified, wherewhen possible, to prices obtained from independent price providers or non-bidding brokers. Price providers and non-bidding brokers’ valuations may be based on a variety of inputs ranging from observed prices to proprietary valuation models.Whenmodels. When price providers’ services are used, the methods and assumptions used are reviewed by the Bank to support the completeness and accuracy of the prices received, using a combination of control processes, including evidence of observability and assessment of the price provider’s internal controls, obtaining evidence from independent accountants which have examined the maintenance of effective controls to assurance that its valuation system is protected against unauthorized access and the system is available for operation and use as committed. Also, where appropriate, management applies valuation adjustments to the pricing information from the sources.
The estimated fair value based upon internally developed valuation techniques could vary if other valuation methods or assumptions were used. The Bank believes its valuation methods are appropriate and consistent with those used by other market participants. Nevertheless, the use of different valuation methods or assumptions, including imprecision in estimating unobservable market inputs, to determine the fair value of certain financial instruments could result in different estimates of fair value at the reporting date and the amount of gain or loss recorded for a particular instrument. Most of the valuation models are not significantly subjective, because they can be tested and, if necessary, recalibrated by the internal calculation of and subsequent comparison to market prices of actively traded securities, wherewhen available.
Financial instruments that are classified as trading, or available for sale, and all derivatives, are stated at fair value. The fair value of such financial instruments is the estimated amount at which an asset could be sold or a liability transferred in a current transaction between willing parties other than in a forced or liquidation sale.an orderly transaction.
The following section describes the valuation methodologies used by the Bank, including an indication of the level in the fair-value hierarchy in which each instrument is generally classified. Where appropriate, the description includes details of the valuation models, the key inputs to those models as well as any significant assumptions.
1.
(1) Fair value measurement on a recurring and non-recurring basis (ASC 820)
Investment securities
a) Debt securities:
When available, the Bank uses quoted market prices to determine the fair value and such items are classified in Level 1 of the fair value hierarchy. For securities not traded or over-the-counter, the Bank generally determines fair value utilizing internal valuation and standard techniques. These techniques include determination of expected future cash flows which are discounted using curves of the applicable currencies and interest.interest, modified by the credit risk. The interest and foreign exchange curves are generally observable market data and reference yield and exchange curves derived from quoted interest and exchange rates in appropriate time bandings, which match the timings of the cash flows and maturities of the instruments. Fair-value estimates from internal valuation techniques are verified and tested by independent personnel.
Price providers compile prices from various sources and may apply matrix pricing for similar securities where no price is observable. If available, the Bank may also use quoted prices for recent trading activity of assets with similar characteristics to the security. TheseThe securities priced using such methods are generally classified as Level 2. However, when less liquidity exists for a security, a quoted price is stale or prices from independent sources vary, a security is generally classified as Level 3.
b) Equity securities
When available, the Bank uses quoted market prices to determine the fair value and such items are classified in Level 1and Level 2 of the fair value hierarchy and in trading or investment category.
Derivatives
Derivatives entered into by the Bank are future contracts traded the Colombian stock exchange and derivatives executed over-the-counter and so are valued using internal valuation techniques as no quoted market prices exist for such instruments. The valuation techniques and inputs depend on the type of derivative and the nature of the underlying instrument. For over-the-counter derivatives those trades in liquid markets are valued using industry standard valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and forward and spot prices for currencies. In addition, these estimates consider assumptions for our own credit risk and the respective counterparty credit risk.risk, as further discussed below.
The key inputs depend upon the type of derivative and the nature of the underlying instrument and include interest rate yield curves, foreign exchange rates, the spot price of the underlying volatility, credit curves and correlation of such inputs. The item is placed in Level 1, Level 2 or Level 3 depending on the observability of the significant inputs to the model. Correlation and items with longer tenors are generally less observable.
When appropriate, valuations are adjusted for various factors such as liquidity, bid / offer spreads and credit considerations.
Credit Valuation Adjustment
Under Colombian banking GAAP, the measurement of the fair value of derivatives does not include a credit valuation adjustment (“CVA”). Under U.S. GAAP, the Bank measuremeasures the effects of the credit risk of its counterparties and its own creditworthiness in determining fair value of the swap, option and forward derivatives. To see the total adjustment, please see literal i) investment securities and derivatives.
Counterparty credit-risk adjustments are applied to derivatives when the Bank’s position is a derivative asset and the Bank´s ownBank’s credit risk is incorporated when the position is a derivative liability. The Bank attempts to mitigate credit risk to third parties which are international banks by entering into master netting agreements. When assessing the impact of credit exposure, only the net counterparty exposure is considered at risk, due to the offsetting of certain same-counterparty positions and the application of cash and other collateral. The Bank generally calculates the asset’s credit risk adjustment for derivatives transacted with international financial institutions by incorporating indicative credit related pricing that is generally observable in the market (“CDS”). The credit-risk adjustment for derivatives transacted with non-public counterparties is calculated by incorporating unobservable credit data derived from internal credit qualifications to the financial institutions and corporate companies located in Colombia. The Bank also considers its own creditworthiness when determining the fair value of an instrument, including OTC derivative instruments if the Bank believes market participants would take that into account when transacting the respective instrument. The approach to measuring the impact of the Bank’s credit risk on an instrument transacted with international financial institutions is done using the Asset Swap Curve calculated for subordinated bonds issued by the Bank in foreign currency. The Bank calculates the liability’s credit risk adjustment forFor derivatives transacted with local financial institutions, the Bank calculates the credit risk adjustment by incorporating credit data derived qualifications released in the Colombian financial market.
A hundred basis points and two hundred basis points increase in our own credit spreads when determining the credit valuation adjustment of our derivative portfolio, could result in an increase of the associated adjustment of approximately COP 303 and a reduction of the associated adjustment of approximately COP 570, respectively, as of December 31, 2011. These sensitivity analyses do not represent management’s expectations of the changes in our own credit risk, but are provided as hypothetical scenarios to assess the sensitivity of the fair value of our derivative portfolio to changes in credit spreads.
A hundred basis points and two hundred basis points increase in the counterparty credit spreads when determining the credit valuation adjustment of our derivative portfolio, could result in an increase of the associated adjustment of approximately COP 7,566 and COP 13,812, respectively, as of December 31, 2011. These sensitivity analyses do not represent management’s expectations of the changes in the counterparties credit risk, but are provided as hypothetical scenarios to assess the sensitivity of the fair value of our derivative portfolio to changes in credit spreads.
Impaired loans measured at fair value
The Bank measured certain impaired loans based on the fair valuesvalue of the associated collateral less costs to sell. The fair values were determined as follows using external and internal valuation techniques or third party experts, depending on the type of underlying asset:
For vehicles under leasing arrangements, the Bank uses an internal valuation model based on price curves for each type of vehicle. Such curves show the expected price of the vehicle at different points in time based on the initial price and projection of economic variables such as inflation, devaluation and customs. The prices modelled in the curves are compared every six months with market information for the same or similar vehicles and in the case of significant deviation the curve is adjusted to reflect the market conditions.
Other vehicles are measured using matrix pricing from a third party. This matrix is used by most of the market participants and is updated monthly. The matrix is built from values provided by several price providers for identical or similar vehicles and considers brand, characteristics of the vehicles, and manufacturing date among other variables to determine the prices.
For real estate properties, a third-party qualified appraiser is used. The methodologies vary depending on the date of the last appraisal available for the property (The appraisal is estimated based on either of three approaches: cost, sale comparison and income approach, and is requested every three year)years). When the property has been valued in the last twelve12 months and the market conditions have not showedshown significant changes, the most recent valuation is considered the fair value of the property. For all the other cases (i.e. appraisals older that twelve12 months) the value of the property is updated adjusting the value in the last appraisal by weighted factors such as location, type and characteristics of the property, size, physical conditions and expected selling costs, among others. The factors are determined based on current market information gathered from several external real estate experts.
Impaired foreclosed assets and fixed assetspremises and equipment held for sale measured at fair value
The Bank measured certain impaired foreclosed assets and fixed assetspremises and equipment held for sale based on the fair valuesvalue less costs to sell. The fair values were determined using external and internal valuation techniques or third party experts, depending on the type of underlying asset, as follows:
For real estate properties the appraisal is estimatedconducted by experts considering factors such as the location, type and characteristics of the property, size, physical conditions and expected selling costs, among others.
InvestmentPremises and equipment held for sale include investment securities include,in externally managed funds that are valued using recent prices where available. Where not available, the fair value of investments in externally managed funds is generally determined using financial statements or other information provided by the fund managers.
Mortgage-backed securities (“TIPS”)
The Bank invests in asset-backed securities for which the underlying assets correspond toare mortgages issued by financial institutions. The Bank does not have a significant exposure to sub-prime securities. The asset-backed securities are denominated in local market TIPS and can be classified either as trading or available for sale. These asset-backed securities have different vintagesmaturities and are generally classified AAA by credit ratings. The Bank does not expect significant changes in those ratings.
Fair values were estimated using discounted cash flows using models in whichwhere the main key economic assumptions used are estimates of prepayment rates and resultant weighted average lives of the securitisedsecuritized mortgage portfolio, probability of default and interest rate curves. These items are classified as Level 2 and 3.
Items Measured at Fair Value on a Recurring Basis
The following table presents for each of the fair-value hierarchy levels the Bank’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 20112014 and 20102013 based on the U.S. GAAP carrying amount:
Fair value measurements using as of December 31,2011
Fair value measurements as of December 31, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Balance | |||||||||||||
Assets | ||||||||||||||||
Trading account | COP | 6,659,558 | COP | 447,069 | COP | 7,456 | COP | 7,114,083 | ||||||||
Securities issued or secured by Colombian Government | 6,157,694 | 86,321 | 2 | 6,244,017 | ||||||||||||
Securities issued or secured by Government entities | - | 9,340 | - | 9,340 | ||||||||||||
Securities issued or secured by other financial entities | 17,476 | 234,753 | 6,878 | 259,107 | ||||||||||||
Securities issued or secured by Foreign Governments | 425,342 | 76,167 | - | 501,509 | ||||||||||||
Other investments | 3,872 | 38,035 | 576 | 42,483 | ||||||||||||
Mortgage-backed securities | - | 2,453 | - | 2,453 | ||||||||||||
Equity Securities | 55,174 | - | - | 55,174 | ||||||||||||
Investment securities | 985,757 | 3,304,267 | 339,202 | 4,629,226 | ||||||||||||
Available for sale -Debt securities | ||||||||||||||||
Securities issued or secured by Colombian Government | 117,327 | 174,543 | - | 291,870 | ||||||||||||
Securities issued or secured by Government entities | 7,785 | 1,412,920 | - | 1,420,705 | ||||||||||||
Securities issued or secured by other financial entities | 251,118 | 586,821 | 6,979 | 844,918 | ||||||||||||
Securities issued or secured by Foreign Governments | 302,919 | 983,956 | - | 1,286,875 | ||||||||||||
Securities issued or secured by El Salvador Central Bank | - | 23,638 | - | 23,638 | ||||||||||||
Other investments | 79,689 | 40,870 | 17,270 | 137,829 | ||||||||||||
Mortgage-backed securities | - | 81,519 | 309,481 | 391,000 | ||||||||||||
Equity securities | 226,919 | - | 5,472 | 232,391 | ||||||||||||
Derivatives | - | 664,863 | 782,857 | 1,447,720 | ||||||||||||
Foreign exchange contracts | - | 593,014 | 756,553 | 1,349,567 | ||||||||||||
Interest rate contracts | - | 71,849 | 26,304 | 98,153 | ||||||||||||
Liabilities | - | (1,087,659 | ) | (137,746 | ) | (1,225,405 | ) | |||||||||
Derivatives | ||||||||||||||||
Foreign exchange contracts | - | (984,158 | ) | (133,113 | ) | (1,117,271 | ) | |||||||||
Interest rate contracts | - | (103,501 | ) | (4,633 | ) | (108,134 | ) | |||||||||
COP | 7,645,315 | COP | 3,328,540 | COP | 991,769 | COP | 11,965,624 | |||||||||
63.89 | % | 27.82 | % | 8.29 | % |
Level 1 | Level 2 | Level 3 | Total Balance | |||||||||||||
Assets | ||||||||||||||||
Trading account | COP | 2,810,444 | COP | 905,822 | COP | 58,105 | COP | 3,774,371 | ||||||||
Securities issued or secured by Colombian government | 2,735,949 | 289,486 | 303 | 3,025,738 | ||||||||||||
Securities issued or secured by government entities | - | 27,490 | 4,437 | 31,927 | ||||||||||||
Securities issued or secured by other financial entities | 25,786 | 541,040 | 30,996 | 597,822 | ||||||||||||
Securities issued or secured by foreign governments | 1,386 | - | - | 1,386 | ||||||||||||
Other investments | 11,192 | 47,806 | 10,951 | 69,949 | ||||||||||||
Morgage-backed securities | - | - | 11,418 | 11,418 | ||||||||||||
Equity securities | 36,131 | - | - | 36,131 | ||||||||||||
Investment securities | 926,673 | 2,164,647 | 1,079,767 | 4,171,087 | ||||||||||||
Available for sale - Debt securities | ||||||||||||||||
Securities issued or secured by Colombian government | 141,670 | 418,160 | - | 559,830 | ||||||||||||
Securities issued or secured by government entities | - | 1,142,020 | 187 | 1,142,207 | ||||||||||||
Securities issued or secured by other financial entities | 210,657 | 114,137 | 35,503 | 360,297 | ||||||||||||
Securities issued or secured by Foreign governments | 179,454 | 309,608 | - | 489,062 | ||||||||||||
Securities issued or secured by the El Salvador Central Bank | - | 136,442 | 549,280 | 685,722 | ||||||||||||
Other investments | 187,141 | 39,130 | 2,443 | 228,714 | ||||||||||||
Morgage-backed securities | - | - | 492,354 | 492,354 | ||||||||||||
Equity securities | 207,751 | 5,150 | - | 212,901 | ||||||||||||
Derivatives | - | 320,989 | 330,270 | 651,259 | ||||||||||||
Foreign exchange contracts | - | 190,487 | 326,843 | 517,330 | ||||||||||||
Interest rate contracts | - | 130,502 | 3,427 | 133,929 | ||||||||||||
Liabilities | ||||||||||||||||
Derivatives | - | (466,960 | ) | (11,477 | ) | (478,437 | ) | |||||||||
Foreign exchange contracts | - | (395,783 | ) | (32,726 | ) | (428,509 | ) | |||||||||
Interest rate contracts | - | (71,177 | ) | 21,249 | (49,928 | ) | ||||||||||
COP | 3,737,117 | COP | 2,924,498 | COP | 1,456,665 | COP | 8,118,280 | |||||||||
46.03 | % | 36.02 | % | 17.94 | % |
Fair value measurements using as of December 31, 2010
Level 1 | Level 2 | Level 3 | Total Balance | |||||||||||||
Assets | ||||||||||||||||
Trading account | COP | 965,252 | COP | 1,183,027 | COP | 79,141 | COP | 2,227,420 | ||||||||
Securities issued or secured by Colombian government | 945,208 | 675,455 | 1,046 | 1,621,709 | ||||||||||||
Securities issued or secured by government entities | 4,800 | 34,132 | - | 38,932 | ||||||||||||
Securities issued or secured by other financial entities | 11,984 | 370,019 | 60,330 | 442,333 | ||||||||||||
Securities issued or secured by Foreign governments | 2,401 | - | - | 2,401 | ||||||||||||
Other investments | 859 | 103,420 | 6,666 | 110,945 | ||||||||||||
Morgage-backed securities | - | 1 | 11,099 | 11,100 | ||||||||||||
Investment securities | 821,663 | 2,072,978 | 1,195,173 | 4,089,814 | ||||||||||||
Available for sale -Debt securities | ||||||||||||||||
Securities issued or secured by Colombian government | 160,478 | 450,021 | - | 610,499 | ||||||||||||
Securities issued or secured by government entities | - | 965,053 | 210 | 965,263 | ||||||||||||
Securities issued or secured by other financial entities | 223,358 | 90,860 | 39,695 | 353,913 | ||||||||||||
Securities issued or secured by Foreign governments | 221,471 | 336,020 | - | 557,491 | ||||||||||||
Securities issued or secured by the El Salvador Central Bank | - | 168,180 | 583,066 | 751,246 | ||||||||||||
Other investments | 143,159 | 57,737 | - | 200,896 | ||||||||||||
Morgage-backed securities | - | - | 572,202 | 572,202 | ||||||||||||
Equity securities | 73,197 | 5,107 | - | 78,304 | ||||||||||||
Derivatives | 317 | 95,082 | 371,787 | 467,186 | ||||||||||||
Foreign exchange contracts | - | 88,542 | 352,264 | 440,806 | ||||||||||||
Interest rate contracts | 317 | 6,540 | 19,523 | 26,380 | ||||||||||||
Liabilities | ||||||||||||||||
Derivatives | (302 | ) | (188,514 | ) | (167,554 | ) | (356,370 | ) | ||||||||
Foreign exchange contracts | - | (146,406 | ) | (186,325 | ) | (332,731 | ) | |||||||||
Interest rate contracts | (302 | ) | (42,108 | ) | 18,771 | (23,639 | ) | |||||||||
COP | 1,786,930 | COP | 3,162,573 | COP | 1,478,547 | COP | 6,428,050 | |||||||||
27.80 | % | 49.20 | % | 23.00 | % |
Fair value measurements as of December 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Balance | |||||||||||||
Assets | ||||||||||||||||
Trading account | COP | 5,548,488 | COP | 1,313,364 | COP | 33,473 | COP | 6,895,325 | ||||||||
Securities issued or secured by Colombian Government | 5,455,931 | 249,622 | 10,831 | 5,716,384 | ||||||||||||
Securities issued or secured by Government entities | - | 40,018 | 4,698 | 44,716 | ||||||||||||
Securities issued or secured by other financial entities | 2,070 | 577,358 | 14,809 | 594,237 | ||||||||||||
Securities issued or secured by Foreign Governments | 3,886 | 353,648 | - | 357,534 | ||||||||||||
Other investments | 16,652 | 88,431 | 3,135 | 108,218 | ||||||||||||
Mortgage-backed securities | - | 4,287 | - | 4,287 | ||||||||||||
Equity Securities | 69,949 | - | - | 69,949 | ||||||||||||
Investment securities | 601,327 | 3,300,445 | 1,210,146 | 5,111,918 | ||||||||||||
Available for sale -Debt securities | ||||||||||||||||
Securities issued or secured by Colombian Government | 58,862 | 3,704 | 259,871 | 322,437 | ||||||||||||
Securities issued or secured by Government entities | - | 1,744,197 | 26 | 1,744,223 | ||||||||||||
Securities issued or secured by other financial entities | 130,337 | 209,508 | 39,033 | 378,878 | ||||||||||||
Securities issued or secured by Foreign Governments | 157,241 | 1,122,232 | - | 1,279,473 | ||||||||||||
Securities issued or secured by El Salvador Central Bank | - | 24,585 | 580,387 | 604,972 | ||||||||||||
Other investments | 31,718 | 26,519 | 15,853 | 74,090 | ||||||||||||
Mortgage-backed securities | - | 169,700 | 309,680 | 479,380 | ||||||||||||
Equity securities | 223,169 | - | 5,296 | 228,465 | ||||||||||||
Derivatives | 82 | 238,779 | 291,245 | 530,106 | ||||||||||||
Foreign exchange contracts | - | 135,423 | 257,445 | 392,868 | ||||||||||||
Interest rate contracts | - | 103,356 | 33,800 | 137,156 | ||||||||||||
Equity contracts | 82 | - | - | 82 | ||||||||||||
Liabilities | - | (354,853 | ) | (76,698 | ) | (431,551 | ) | |||||||||
Derivatives | ||||||||||||||||
Foreign exchange contracts | - | (263,784 | ) | (66,392 | ) | (330,176 | ) | |||||||||
Interest rate contracts | - | (91,069 | ) | (10,306 | ) | (101,375 | ) | |||||||||
COP | 6,149,897 | COP | 4,497,735 | COP | 1,458,166 | COP | 12,105,798 | |||||||||
50.80 | % | 37.15 | % | 12.05 | % |
Changes in Level 3 Fair-Value Category
The table below presents reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2011.
Balance, January 1, 2011 | Included in earnings | Included in OCI | Purchases | Settlement | Prepaids | Transfers in to/out of Level 3(1) | Balance, December 31, 2011 | |||||||||||||||||||||||||||
Investment securities | COP | 1,195,173 | COP | 4,089 | COP | (9,635) | COP | 601,948 | COP | (589,991) | COP | (124,260) | COP | 2,443 | COP | 1,079,767 | ||||||||||||||||||
Securities issued or secured by government entities | 210 | 9 | (3 | ) | - | - | (29 | ) | - | 187 | ||||||||||||||||||||||||
Securities issued or secured by other financial entities | 39,695 | 239 | (2,837 | ) | 583 | (2,008 | ) | (169 | ) | - | 35,503 | |||||||||||||||||||||||
Securities issued or secured by the El Salvador Central Bank | 583,066 | - | (265 | ) | 549,545 | (583,066 | ) | - | - | 549,280 | ||||||||||||||||||||||||
Other investments | - | - | - | - | - | - | 2,443 | 2,443 | ||||||||||||||||||||||||||
Morgage-backed securities | 572,202 | 3,841 | (6,530 | ) | 51,820 | (4,917 | ) | (124,062 | ) | - | 492,354 | |||||||||||||||||||||||
Trading account assets | COP | 79,141 | COP | (11,546) | COP | - | COP | 43,055 | COP | (48,930) | COP | (4,849) | COP | 1,234 | COP | 58,105 | ||||||||||||||||||
Securities issued or secured by Colombian government | 1,046 | 5 | - | - | - | (748 | ) | - | 303 | |||||||||||||||||||||||||
Securities issued or secured by government entities | - | (55 | ) | - | 4,492 | - | - | - | 4,437 | |||||||||||||||||||||||||
Securities issued or secured by other financial entities | 60,330 | (1,542 | ) | - | 8,315 | (31,679 | ) | (4,101 | ) | (327 | ) | 30,996 | ||||||||||||||||||||||
Other investments | 6,666 | (202 | ) | - | 9,078 | (6,152 | ) | - | 1,561 | 10,951 | ||||||||||||||||||||||||
Morgage-backed securities | 11,099 | (9,752 | ) | - | 21,170 | (11,099 | ) | - | - | 11,418 | ||||||||||||||||||||||||
Derivatives | COP | 204,233 | COP | (39,432) | COP | - | COP | 92,261 | COP | (35,905) | COP | - | COP | 97,636 | COP | 318,793 | ||||||||||||||||||
Foreign exchange contracts | 165,939 | (34,012 | ) | - | 85,731 | (17,070 | ) | - | 93,529 | 294,117 | ||||||||||||||||||||||||
Interest rate contracts | 38,294 | (5,420 | ) | - | 6,530 | (18,835 | ) | - | 4,107 | 24,676 |
(1) The transfer for COP 97,636 on derivatives from level 2 to level 3, is primarily linked to the change in the swap position from an asset position to a liability position.
Changes in Level 3 Fair-Value Category
The table below presents reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2010.2014.
Balance, January 1, 2010 | Included in earnings | Included in OCI | Purchases | Settlement | Prepaids | Transfers in to/out of Level 3 | Balance, December 31, 2010 | Balance, January 1, 2014 | Included in earnings | Included in OCI | Purchases | Settlement | Prepayment | Transfers in to Level 3 | Transfers out of Level 3 | Balance, December 31, 2014 | Unrealized gains (losses) still held(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | COP | 1,210,146 | COP | 11,786 | COP | (8,787 | ) | COP | 318 | COP | (713,060 | ) | COP | - | COP | - | COP | (161,201 | ) | COP | 339,202 | COP | 2,999 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | COP | 911,397 | COP | 1,999 | COP | (7,653) | COP | 1,189,576 | COP | (890,201) | COP | (9,945) | COP | - | COP | 1,195,173 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian Government | 259,871 | - | - | - | (112,106 | ) | - | - | (147,765 | ) | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by Government entities | 26 | - | - | (26 | ) | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by other financial entities | 39,033 | 232 | (253 | ) | - | (18,597 | ) | - | - | (13,436 | ) | 6,979 | (21 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by El Salvador Central Bank | 580,387 | - | - | - | (580,387 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other investments | 15,853 | 3,296 | 65 | - | (1,944 | ) | - | - | - | 17,270 | 3,361 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Morgage-backed securities | 309,680 | 8,082 | (8,599 | ) | 318 | - | - | - | - | 309,481 | (517 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Securities | 5,296 | 176 | - | - | - | - | - | - | 5,472 | 176 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian government | 2,215 | - | - | - | (2,215 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by government entities | 1,325 | (10 | ) | 40 | - | (1,072 | ) | (73 | ) | - | 210 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by other financial entities | 3,835 | (181 | ) | 213 | 35,828 | - | - | - | 39,695 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by the El Salvador Central Bank | 598,455 | 19 | (273 | ) | 583,320 | (598,455 | ) | - | - | 583,066 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Morgage-backed securities | 305,567 | 2,171 | (7,633 | ) | 570,428 | (288,459 | ) | (9,872 | ) | - | 572,202 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading account assets | COP | 33,473 | COP | (285 | ) | COP | - | COP | 4,786 | COP | (20,001 | ) | COP | (1,255 | ) | COP | 576 | COP | (9,838 | ) | COP | 7,456 | COP | (289 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Trading account assets | COP | 51,340 | COP | (9,233) | COP | - | COP | 56,060 | COP | (20,206) | COP | (625) | COP | 1,805 | COP | 79,141 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian government | 3,126 | (260 | ) | - | - | (1,260 | ) | (560 | ) | - | 1,046 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by government entities | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by Colombian Government | 10,831 | - | - | 2 | (5,312 | ) | - | - | (5,519 | ) | 2 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by Government entities | 4,698 | - | - | - | (4,698 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities issued or secured by other financial entities | Securities issued or secured by other financial entities | 27,975 | (334 | ) | - | 49,949 | (18,504 | ) | - | 1,244 | 60,330 | 14,809 | (285 | ) | - | 4,784 | (6,856 | ) | (1,255 | ) | - | (4,319 | ) | 6,878 | (285 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Other investments | - | (6 | ) | - | 6,111 | - | - | 561 | 6,666 | 3,135 | - | - | - | (3,135 | ) | - | 576 | - | 576 | (4 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Morgage-backed securities | 20,239 | (8,633 | ) | - | - | (442 | ) | (65 | ) | - | 11,099 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | COP | 274,842 | COP | 74,616 | COP | - | COP | 43,477 | COP | (95,525) | COP | - | COP | (93,177) | COP | 204,233 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | COP | 214,547 | COP | (6,069 | ) | COP | - | COP | 458,574 | COP | (44,406 | ) | COP | - | COP | 14,475 | COP | 7,990 | COP | 645,111 | COP | 13,256 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts | 267,428 | 74,450 | - | 15,196 | (93,110 | ) | - | (98,025 | ) | 165,939 | 191,053 | (4,084 | ) | - | 453,843 | (39,076 | ) | - | 14,462 | 7,242 | 623,440 | 14,857 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate contracts | 7,414 | 166 | - | 28,281 | (2,415 | ) | - | 4,848 | 38,294 | 23,494 | (1,985 | ) | - | 4,731 | (5,330 | ) | - | 13 | 748 | 21,671 | (1,601 | ) |
(1) | Represents the amount of total gains or losses for the period, included in earnings and accumulated other comprehensive income (loss) for changes in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2014 and 2013. |
Changes in Level 3 Fair-Value Category
The table below presents reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2013.
Balance, January 1, 2013 | Included in earnings | Included in OCI | Purchases | Acquisition of Banistmo and its subsidiaries at October 28 | Settlement | Prepayment | Transfers in to Level 3 | Transfers out of Level 3 | Balance, December 31, 2013 | Unrealized gains (losses) still held(1) | ||||||||||||||||||||||||||||||||||
Investment securities | COP | 1,282,144 | COP | 16,693 | COP | 24,526 | COP | 588,711 | COP | 15,314 | COP | (516,735) | COP | (1,446) | COP | 24,005 | COP | (223,066) | COP | 1,210,146 | COP | 44,127 | ||||||||||||||||||||||
Securities issued or secured by Colombian Government | 212,419 | 4,284 | 19,163 | - | - | - | - | 24,005 | - | 259,871 | 26,356 | |||||||||||||||||||||||||||||||||
Securities issued or secured by Government entities | 118 | 2 | (2 | ) | - | - | (9 | ) | (83 | ) | - | - | 26 | - | ||||||||||||||||||||||||||||||
Securities issued or secured by other financial entities | 50,172 | 322 | (5,739 | ) | - | - | (541 | ) | (1,363 | ) | - | (3,818 | ) | 39,033 | (5,418 | ) | ||||||||||||||||||||||||||||
Securities issued or secured by El Salvador Central Bank | 513,252 | 8 | (65 | ) | 580,444 | - | (513,252 | ) | - | - | - | 580,387 | (57 | ) | ||||||||||||||||||||||||||||||
Securities issued or secured by corporate entities | 2,390 | 260 | 279 | - | 15,314 | (2,390 | ) | - | - | - | 15,853 | 539 | ||||||||||||||||||||||||||||||||
Mortgage-backed securities | 498,543 | 11,771 | 10,890 | 8,267 | - | (543 | ) | - | - | (219,248 | ) | 309,680 | 22,661 | |||||||||||||||||||||||||||||||
Equity Securities | 5,250 | 46 | - | - | - | - | - | - | - | 5,296 | 46 | |||||||||||||||||||||||||||||||||
Trading account assets | COP | 78,205 | COP | (2,931) | COP | - | COP | 5,470 | COP | - | COP | (36,804) | COP | (1,408) | COP | 2,158 | COP | (11,217) | COP | 33,473 | COP | (2,933) | ||||||||||||||||||||||
Securities issued or secured by Colombian Government | 8,795 | 968 | - | 9 | - | - | - | 1,059 | - | 10,831 | 1,096 | |||||||||||||||||||||||||||||||||
Securities issued or secured by Government entities | 13,955 | (147 | ) | - | - | - | (9,110 | ) | - | - | - | 4,698 | (147 | ) | ||||||||||||||||||||||||||||||
Securities issued or secured by other financial entities | 25,431 | (1,885 | ) | - | 460 | - | (7,821 | ) | (1,408 | ) | 1,099 | (1,067 | ) | 14,809 | (2,015 | ) | ||||||||||||||||||||||||||||
Securities issued or secured by corporate entities | 30,024 | (1,867 | ) | - | 5,001 | - | (19,873 | ) | - | - | (10,150 | ) | 3,135 | (1,867 | ) | |||||||||||||||||||||||||||||
Mortgage-backed securities | - | - | - | - | - | - | - | - | - | - | . | |||||||||||||||||||||||||||||||||
Derivatives | COP | 321,605 | COP | (59,341) | COP | - | COP | 44,119 | COP | 8,526 | COP | (106,956) | COP | - | COP | 1,780 | COP | 4,814 | COP | 214,547 | COP | (18,256) | ||||||||||||||||||||||
Foreign exchange contracts | 299,620 | (50,067 | ) | - | 39,286 | 663 | (104,853 | ) | - | 2,852 | 3,552 | 191,053 | (14,504 | ) | ||||||||||||||||||||||||||||||
Interest rate contracts | 21,985 | (9,274 | ) | - | 4,833 | 7,863 | (2,103 | ) | - | (1,072 | ) | 1,262 | 23,494 | (3,752 | ) |
(1) | Represents the amount of total gains or losses for the period, included in earnings and accumulated other comprehensive income (loss) for changes in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2013 and 2012. |
Level 3 Fair Value Rollforward
The following were the significant Level 3 transfers for the period December 31, 2013 to December 31, 2014 and for the period 2012 to 2013:
The transfer for COP 576 in 2014 on investments securities from level 2 to 3, is linked to Securities issued by Colombian corporations, due mainly to a lack of liquidity and observable inputs in the market, and were priced using a methodology of minimum heights with a theoretical margin.
The transfer for COP 25,064 in 2013 and COP 212,419 in 2012 on investments securities from level 2 to 3, is primarily linked to Securities issued or secured by the Colombian government (known as Títulos de Reducción de Deuda – TRDs), for which its market liquidity have decreased, due to the proximity of its maturity date and the fact that no additional issuances have been placed in the market since 2006. In 2014, COP 153,284 of TRD’s were reclassified to Level 2, because of the improvement in the observability of prices and the market liquidity.
Transfers from Level 2 to Level 3, of COP 1,099 in 2013 and COP 10,785 in 2012 of Investment securities issued or secured by other financial entities, primarily due to a decrease in observability of prices. Transfers of COP 3,820 during the year 2012, of bonds secured by multilateral financial corporations from Level 2 to Level 3 due mainly to a lack of liquidity, and were priced using a discounted cash flow model.
The transfer of COP 17,775 in 2014 and COP 15,034 in 2013 from Level 3 to Level 2 of Investment securities issued by financial entities and Colombian corporations, primarily linked to an increase in their market liquidity and the observability of prices.
Transfer of COP 219,248 and COP 35,777 during the years 2013 and 2012, respectively, of mortgage-backed securities (“TIPS”) in Investments securities from Level 3 to Level 2 consisting mainly of securities issued in December 2010. During 2011, these securities had limited trading activity and were previously classified as Level 3. As trading activity in these securities increased and pricing became observable, these positions were transferred to Level 2.
Transfers of COP 10,785 during 2012 of Investment securities issued or secured by other financial entities includes COP 6,965 of bonds issued by other Colombian financial institutions transferred from Level 2 to Level 3, primarily due to a decrease in observability of prices.
All transfers are assumed to occur at the end of the reporting period.
Quantitative Information about Level 3 Fair Value Measurements
The following table sets forth information about significant unobservable inputs related to the Bank’s material categories of Level 3 financial assets and liabilities as of December 31, 2014 and 2013:
Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2014 | Inputs | |||||||
Financial instrument | Fair Value | Valuation Technique | Significant unobservable input | Ranges of inputs | Weighted average | Sensitivity 100 basis point increase | Sensitivity 100 basis point decrease | |
Securities issued or secured by Colombian Government | ||||||||
Government bonds | COP | 3 | Discounted cash flow | Yield | 0.36% to 2.36% | 1.36% | 2 | 3 |
Securities issued or secured by other financial entities and corporate entities | ||||||||
Corporate debt securities – (“ABS”) | 4,943 | Price-based | Discount to price | (1.56)% to 1.60% | 0.03% | 4,869 | 5,020 | |
Corporate debt securities | 25,312 | Discounted cash flow | Yield | (4.10)% to 4.35% | 0.01% | 25,085 | 25,652 | |
Debt securities secured by other financial institutions | 101 | Discounted cash flow | Yield | (1.37)% to 1.37% | 0.00% | 101 | 101 | |
Mortgage-backed securities (“TIPS”) | ||||||||
TIPS | 309,481 | Discounted cash flow | Yield | (1.22)% to 1.71% | 0.12% | 301,674 | 317,658 | |
Liquidity risk premium | 1.77% to 11.35% | 6.27% | 302,055 | 317,244 | ||||
Prepayment speed | n/a | n/a | 309,536 | 306,556 | ||||
Equity Securities | ||||||||
Equity securities | 6,818 | Price-based | Price | n/a | n/a | n/a | n/a | |
Derivatives | ||||||||
Options | 159,433 | Black-Scholes | Recovery rate | 25% to 40% | 25.00% | 159,451 | 159,416 | |
Credit spread | 0% to 75.37% | 1.01% | 159,433 | 159,433 | ||||
Forward | 339,946 | Discounted cash flow | SPBAAA & ASW | 0.98% to 13.84% | 6.31% | 339,944 | 339,946 | |
Credit spread | 0% to 75.37% | 4.11% | 311,454 | 313,818 | ||||
Swaps | 145,732 | Discounted cash flow | SPBAAA & ASW | 0.02% to 13.84% | 1.94% | 146,430 | 144,863 | |
Credit spread | 0% to 75.37% | 2.86% | 133,282 | 144,903 |
Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2013 | Inputs | |||||||
Financial instrument | Fair Value | Valuation Technique | Significant input | Ranges of inputs | Weighted average | Sensitivity 100 basis point increase | Sensitivity 100 basis point decrease | |
Securities issued or secured by Colombian Government | ||||||||
Internal debt securities secured by Colombian Government (“TRD”) | COP | 270,692 | Discounted cash flow | Yield | (3.98)% to (3.55)% | (3.87)% | 267,735 | 273,722 |
Securities issued or secured by other financial entities and corporate entities | ||||||||
Corporate debt securities – (“ABS”) | 46,221 | Price-based | Discount to price | (2.75)% to 2.87% | n/a | 44,853 | 47,382 | |
Corporate debt securities | 27,416 | Discounted cash flow | Yield | 0.53% to 4.94% | 1.99% | 27,087 | 27,958 | |
Debt securities secured by other financial institutions | 102 | Discounted cash flow | Yield | 0.13% to 2.13% | 1.14% | 101 | 103 | |
Multilateral Bonds | 2,366 | Price-based | Price | n/a | n/a | 2,279 | 2,457 | |
Mortgage-backed securities (“TIPS”) | ||||||||
TIPS | 309,680 | Discounted cash flow | Yield | 1.82% to 2.92% | 2.18% | 278,779 | 287,257 | |
Liquidity risk premium | 0% to 10.35% | 5.22% | 278,978 | 287,048 | ||||
Prepayment speed | n/a | n/a | 283,833 | 285,408 | ||||
Securities issued or secured by the El Salvador Central Bank | ||||||||
Internal debt securities secured by El Salvador Central Bank (“CEDEL” ) | 580,387 | Discounted cash flow | Country risk premium | 3.14% to 4.36% | n/a | 580,370 | 580,403 | |
Equity Securities | ||||||||
Equity securities | 6,755 | Price-based | Price | n/a | n/a | n/a | n/a | |
Derivatives | ||||||||
Options | 24,527 | Black-Scholes | Recovery rate | 40% | n/a | 24,531 | 24,524 | |
Credit spread | 0% to 61.92% | 9.69% | 24,527 | 24,527 | ||||
Forward | 28,654 | Discounted cash | SPBAAA & ASW | 0.08% to 6.86% | 3.39% | 28,646 | 16,573 | |
flow | Credit spread | 0% to 61.92% | 9.92% | 26,794 | 26,925 | |||
Swaps | 161,366 | Discounted cash flow | SPBAAA & ASW | 0.08% to 8.11% | 3.39% | 158,217 | 157,960 | |
Credit spread | 0% to 61.92% | 9.92% | 145,573 | 156,642 |
The Bank classifies a financial instrument within Level 3 of the fair value hierarchy when at least one input used in the assessment is unobservable and is considered significant to its valuation. For example, adjusted yield is generally used to discount future principal and cash flows on instruments not traded or traded over the counter, because the adjusted yield must be estimated from historical data or from yields of similar securities and impacted by liquidity risk premium.
The Bank uses market comparables and discounted cash flow together to assess the fair value of certain of its Level 3 financial instruments. Using an internally developed valuation technique the Bank incorporates current market interest rates based on recent transactions for similar instruments and includes a liquidity risk premium.
In the table above, mortgage-backed securities (“TIPS”) include only bonds secured by performing securitizations which qualified for derecognition and the related VIE is not consolidated by the Bank. Under U.S. GAAP, using the discounted cash flow methodology is an acceptable valuation approach, when a quoted price is not readily available in the market, the Bank assesses the fair value using an internally developed valuation technique which includes a liquidity risk premium and an adjustment for credit risk based on spreads for TIPS with similar credit risk and similar underlying exposure.
Transfers between Level 1 and Level 2 of the Fair Value Hierarchy
TheDuring the years ended December 31, 2014 and 2013, the Bank didtransferred securities amounting to COP 20,815 securities issued by other financial institutions and COP 10,781 related to debt securities issued by Colombian Government, respectively, from Level 2 to Level 1 primarily, because such securities increased their liquidity and were traded more frequently to comprise an active market.
For the year ended December 31, 2013, the Bank transferred securities amounting to COP 6,271 related to securities issued or secured by other Colombian financial entities and amounting to COP 2,657 linked to corporate debt securities from Level 1 to Level 2, because these securities were not have any significant transfers of assetstraded with enough frequency to comprise an active market.
During the years ended December 31, 2014, 2013 and 2012, the Bank has not transferred derivatives from Level 1 to Level 2, or liabilities between Levels 1 and 2 of the fair value hierarchy during 2011.vice versa.
Nonfinancial assets and nonfinancial liabilities measured at Fair Value
The following table presentpresents for each of the fair-value hierarchy levels the bank’s assets and liabilities that are measured at fair value on a nonrecurring basis at December 31, 20112014 and 20102013 based on the supplemental consolidated condensed balance sheets:
Fair value measurements using | ||||||||||||||||
Year ended | Level 1 | Level 2 | Level 3 | Total gain (losses) | ||||||||||||
2011 | ||||||||||||||||
Collateralized loans | COP | - | COP | - | COP | 238,228 | COP | (83,968) | ||||||||
Foreclosed assets | - | - | 61,453 | 11,429 | ||||||||||||
Fixed assets | - | - | - | - | ||||||||||||
COP | - | COP | - | COP | 299,681 | COP | (72,539) | |||||||||
2010 | ||||||||||||||||
Collateralized loans | COP | - | COP | - | COP | 266,503 | COP | (91,814) | ||||||||
Foreclosed assets | - | - | 57,755 | 2,130 | ||||||||||||
Fixed assets | - | - | 22,351 | (71 | ) | |||||||||||
COP | - | COP | - | COP | 346,609 | COP | (89,755) |
Fair value measurements | ||||||||||||||||
Year ended | Level 1 | Level 2 | Level 3 | Total gain (losses) | ||||||||||||
2014 | ||||||||||||||||
Collateralized loans | COP | - | COP | - | COP | 404,651 | COP | (110,865 | ) | |||||||
Premises and equipment | 245,236 | (2,811 | ) | |||||||||||||
Foreclosed assets | - | - | 87,969 | (65,767 | ) | |||||||||||
Goodwill | - | - | 14,711 | (5,782 | ) | |||||||||||
COP | - | COP | - | COP | 752,567 | COP | (185,225 | ) | ||||||||
2013 | ||||||||||||||||
Collateralized loans | COP | - | COP | - | COP | 276,421 | COP | (77,093 | ) | |||||||
Premises and equipment | - | - | 171,657 | (1,735 | ) | |||||||||||
Foreclosed assets | - | - | 98,363 | (1,371 | ) | |||||||||||
Goodwill | - | - | 20,493 | (1,502 | ) | |||||||||||
COP | - | COP | - | COP | 566,934 | COP | (81,701 | ) |
F-139 |
2. Fair value disclosures
ASC 825U.S. GAAP requires entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized in the statement of financial position, for which it is practicable to estimate fair value. Certain categories of assets and liabilities, however, are not eligible for fair value accounting. The financial instruments below are not recorded at fair value on a recurring and nonrecurring basis:
Short-term financial instruments
Short-term financial instruments are valued at their carrying amounts included in the consolidated balance sheet, which are reasonable estimates of fair value due to the relatively short period to maturity of the instruments. This approach was used for cash and cash equivalents, accrued interest receivable, customers’ acceptances, accounts receivable, accounts payable, accrued interest payable and bank acceptances outstanding.
Deposits
The fair value of Time Deposits was estimated based on the discounted value of cash flows using the appropriate discount rate for the applicable maturity. Fair value of deposits with undefined maturities represents the amount payable on demand as of the balance sheet date.
Interbank borrowings and borrowings from development and other domestic banks
Short-term interbank borrowings and borrowings from domestic development banks have been valued at their carrying amounts because of their relatively short-term nature. Long-term and domestic development bank borrowings have also been valued at their carrying amount because they bear interest at variable rates.
Long-term debt
The fair value of long-term debt, is comprised of bonds issued by Bancolombia and its subsidiaries, was estimated substantially based on quoted market prices. CertainThe fair value of certain bonds which are nonpublicdo not have a public trading issued by Tuya S.A.,market, were determined based on the discounted value of cash flows using the rates currently offered for deposits of similar remaining maturities and the Bank’s own creditworthiness.
The table below presents the disclosures required by ASC 825 to all assets and liabilities based on the U.S. GAAP carrying amounts:
December 31, 2011 | December 31, 2010 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||
U.S. GAAP Amount | Estimated fair value | U.S. GAAP Amount | Estimated fair value | U.S. GAAP Amount | Estimated fair value | U.S. GAAP Amount | Estimated fair value | |||||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||||||
Cash and due from banks | COP | 7,759,328 | COP | 7,759,328 | COP | 6,134,698 | COP | 6,134,698 | COP | 13,453,498 | COP | 13,453,498 | COP | 15,441,716 | COP | 15,441,716 | ||||||||||||||||
Investment securities, net | 4,227,974 | 4,227,974 | 4,028,953 | 4,113,265 | 4,406,406 | 4,406,406 | 5,147,029 | 5,147,029 | ||||||||||||||||||||||||
Trading account | 3,784,000 | 3,784,000 | 2,246,615 | 2,290,949 | �� | 7,432,373 | 7,432,373 | 6,946,742 | 6,946,742 | |||||||||||||||||||||||
Loans and accrued interest receivable on loans, net | 63,876,291 | 64,189,100 | 50,551,812 | 52,030,037 | 111,362,158 | 116,093,234 | 92,291,656 | 96,093,371 | ||||||||||||||||||||||||
Custumers' acceptances | 35,201 | 35,201 | 47,486 | 47,486 | ||||||||||||||||||||||||||||
Customers' acceptances | 90,049 | 90,049 | 38,589 | 38,589 | ||||||||||||||||||||||||||||
Derivatives | 651,259 | 651,259 | 467,187 | 467,187 | 1,447,720 | 1,447,720 | 530,106 | 530,106 | ||||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||||||
Derivatives | 478,437 | 478,437 | 356,369 | 356,369 | 1,225,405 | 1,225,405 | 431,551 | 431,551 | ||||||||||||||||||||||||
Time deposits | 17,973,117 | 18,244,043 | 15,270,271 | 15,390,762 | 36,628,915 | 37,140,904 | 34,058,452 | 34,461,630 | ||||||||||||||||||||||||
Overnight funds | 1,963,291 | 1,963,291 | 1,962,178 | 1,962,178 | 2,116,819 | 2,116,819 | 1,127,737 | 1,127,737 | ||||||||||||||||||||||||
Bank acceptances outstanding | 34,679 | 34,679 | 47,486 | 47,486 | 76,731 | 76,731 | 34,253 | 34,253 | ||||||||||||||||||||||||
Interbank borrowings | 4,161,453 | 4,161,453 | 2,703,279 | 2,703,279 | 9,616,221 | 9,616,221 | 7,906,365 | 7,906,365 | ||||||||||||||||||||||||
Borrowings from development | ||||||||||||||||||||||||||||||||
and other domestic banks(1) | 3,358,549 | 3,358,549 | 2,564,580 | 2,564,580 | 4,280,473 | 4,280,473 | 4,653,708 | 4,653,708 | ||||||||||||||||||||||||
Bonds | 10,463,067 | 10,694,975 | 5,817,459 | 6,071,037 | 13,803,058 | 14,336,953 | 12,423,069 | 12,593,978 |
(1) | Interbank borrowings and borrowings from domestic development banks have been valued at their carrying amounts because of their relatively short-term nature. In addition, these instruments bear interest at variable rates. |
Thefollowing table sets forth for each of the fair value hierarchy levels the Bank’s assets and liabilities that are not recorded at fair value, but their fair value is measured on a recurring basis at December 31, 2014 and 2013:
Fair value measurements as of December 31, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Balance | |||||||||||||
Loans | COP | - | COP | - | COP | 116,093,234 | COP | 116,093,234 | ||||||||
Deposits | - | 13,605,371 | 23,535,533 | 37,140,904 | ||||||||||||
Bonds | 8,152,183 | 6,045,687 | 139,083 | 14,336,953 | ||||||||||||
Overnight funds | - | - | 2,116,819 | 2,116,819 | ||||||||||||
Interbank borrowings | - | - | 9,616,221 | 9,616,221 | ||||||||||||
Borrowings from development and other domestic banks | - | - | 4,280,473 | 4,280,473 | ||||||||||||
COP | 8,152,183 | COP | 19,651,058 | COP | 155,781,363 | COP | 183,584,604 | |||||||||
4.44 | % | 10.70 | % | 84.86 | % |
Fair value measurements as of December 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Balance | |||||||||||||
Loans | COP | - | COP | - | COP | 96,093,371 | COP | 96,093,371 | ||||||||
Deposits(1) | - | 21,001,104 | 13,460,526 | 34,461,630 | ||||||||||||
Bonds | 11,027,909 | 1,438,753 | 127,316 | 12,593,978 | ||||||||||||
Overnight funds | - | - | 1,127,737 | 1,127,737 | ||||||||||||
Interbank borrowings | - | - | 7,906,365 | 7,906,365 | ||||||||||||
Borrowings from development and other domestic banks | - | - | 4,653,708 | 4,653,708 | ||||||||||||
COP | 11,027,909 | COP | 22,439,857 | COP | 123,369,023 | COP | 156,836,789 | |||||||||
7.03 | % | 14.31 | % | 78.66 | % |
(1) | In connection with the Bank's preparation of its Form 20-F 2014, management became aware that the amount of deposits that are not recorded at fair value on a recurring basis and classified as level 1 in 2013 (reported as COP 14,615,089 in 2013) for purposes of complying with ASC 825. The table reported in the Form 20-F 2013 was incorrect because an erroneous classification of these deposits as level 1 instead of level 2. Management is aware that there was an error, evaluated this error and concluded that it was not material to previously reported financial statements. However management has elected to revise the presentation. |
The fair value represents management’s best estimates based on internally developed methodologies, in cases where quoted prices of bonds and deposits issued by the Bank are not directly observable in an active market, the Bank uses discounted cash flow methodology that incorporates curves derived from quoted instruments in appropriate time bandings, which match the timings of the cash flows and maturities of the instruments. For loans, cash flows are discounted at interest rates published by the SFC, which represents the current market origination rates for loans with similar terms and risk at the valuation date. For assets and liabilities held at the end of the reporting period, the fair values differ from period to period due to changes in interest rates, credit risk related to third parties and the own Bank’s credit risk, market perceptions of value, and new transactions that the Bank has entered into.
In addition to the instruments in the tables above, the Bank holds COP 1,327,469 and COP 1,024,894 of private equity securities that are classified as Level 3 and reported within other assets as of December 31, 2014 and 2013, respectively. Valuation of private equity securities are based on the most recent issuer’s financial information.
Quantitative Information about Level 3 Nonrecurring Fair Value Measurements
The following table sets forth information about significant unobservable inputs related to the Bank’s material categories of Level 3 financial assets and liabilities as of December 31, 2014:
Quantitative Information about Level 3 Nonrecurring Fair Value Measurements as of December 31, 2014: | ||||||
Financial instrument | Fair Value | Valuation Technique | Significant unobservable input | Low | High | |
Loans | COP | 116,093,234 | Discounted cash flow | Discount rate | 5.31% | 38.00% |
Deposits | 23,353,533 | Discounted cash flow | Yield | 0.25% | 8.19% | |
Bonds | COP | 139,083 | Discounted cash flow | Yield | 4.00% | 8.05% |
Quantitative Information about Level 3 Nonrecurring Fair Value Measurements as of December 31, 2013: | ||||||
Financial instrument | Fair Value | Valuation Technique | Significant unobservable input | Low | High | |
Loans | COP | 96,093,371 | Discounted cash flow | Discount rate | 5.42% | 41.00% |
Deposits | 13,460,526 | Discounted cash flow | Yield | 1.00% | 7.91% | |
Bonds | COP | 127,316 | Discounted cash flow | Yield | 4.14% | 6.37% |
u) | Paid-in capital |
In accordance with Colombian GAAP, paid-in capital in excess of par value of common and preferred shares issued is credited to a legal reserve. Under U.S. GAAP, capital in excess of par value is credited to paid-in capital.
v) | Equity tax |
During 2010 and 2011 a new regulation required companies to calculate this tax only once for the next four years as of January 1, 2011 at the tax rate of 6% and payable in 8 semi-annual installments over four years without interest. The equity tax calculated by the Bank and its subsidiaries amounts to approximately COP 469,002. The tax amount assessed is fixed as of January 1, 2011 and is not subject to further adjustment and the entity is not subject to any additional assessment through 2014.
The amount computed, in accordance with ColombiaColombian banking GAAP was recorded as a deferred asset to be amortized against the balance of a local special account named “Revaluationthe “revaluation of equity” in stockholders’ equity (this account was created when in the past companies recorded inflation adjustments) on the date of each payment, ifpayment. If the balance in this account is not enoughless than the amount of the equity tax, the difference is amortized into the consolidated statement of operations.operations also over four years without interest. As of December 31, 2011, under Colombian GAAP the2014, there is no any liability or deferred asset amountedrelated to equity tax, due to the amount of this concept it has been complete settled in the period. The amount of COP 347,397.395,817 has been amortized against revaluation of equity.
Under U.S. GAAP, an equity tax liability was recorded on a discounted basis to reflect the time value of money as the aggregate amount of the liability and the amount and timing of cash payments are fixed. TheAs of December 31, 2014 and 2013, the equity tax liability amounted to COP 0 and COP 112,101, respectively. For the years ended December 31, 2014 and 2013, the corresponding debit and the discount effect amounted to COP 17,9075,138 and COP 7,657, respectively, and were recorded in the line “Administrative and other expenses”. The discount curve rate used was the risk free rate plus the Bank’s risk premium.
w) | Contingencies |
According to Colombian banking GAAP, provisions for contingencies for regulatory penaltieslegal proceedings with governmental entities must be recorded for at least 50% of the total value of the penalty when judgment against the Bank in a government court instance is issued (in spite of(despite the fact that the contingency was not considered probable in such instance) and then adjusted at 100% of the penalty in question when the final sentence against Bank is confirmed. As of December 31, 2010,
For the years 2014 and 2013, the Bank has recognized provisions for contingencies for regulatory penalties related to discussions with the Tax administration (DIAN), the Bogotá District Council and the Barranquilla District Council amounted to COP 44,279. During 2011, the Bank had recognized a reversal of the provision related to the discussions with the Tax administration (DIAN) and Barranquilla District Council amounting to COP 11,698.9,749 and COP 12,988, respectively..
According to U.S. GAAP, an estimated loss from a loss contingency shall be accrued by a charge to income if information available prior to issuance of the financial statements indicates that it is probable that a liability had been incurred at the date of the financial statements and the amount of loss can be reasonably estimated.
Under U.S. GAAP, there are no contingencies accrued, duethe Bank has recognized provisions related to the fact that alldiscussions with the Tax administration (DIAN) amounting to COP 65,105, which have been assessed as “Probable” based on the Bank’s and its legal counsel’s judgment as of December 31, 2014. The provision recognized represents the individual most likely outcome of the contingencies disclosed above are considered remote.amount required to settle each obligation.
There are no contingencies or other uncertainties that could affect the fairness of presentation of the financial data as of December 31, 2011. 2014.
See “Consolidated Financial Statements note 26)26 Commitments and Contingencies”.
x) | Earnings per share |
Under Colombian banking GAAP, earnings per share (“EPS”) is computed by dividing net income by the weighted average number of both common and preferred shares outstanding for each period presented.
U.S. GAAP requires dual presentation of basic and diluted EPS for entities with complex capital structures, as well as a reconciliation of the basic EPS computation to the diluted EPS computation. Some capital structures require the application of the two-class method, which is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to common shareholders but does not require the presentation of basic and diluted EPS for securities other than common stock.
Basic EPS is calculated by reducing the income from continuing operationsby the amount of dividends declared in the current period for each class of stock and by the contractual amount of dividends that must be paid for the current period, considering the allocation of remaining earnings to common stock and participating securities to the extent that each security may share in earnings as if all of the earnings for the period had been distributed. EPS is determined by dividing the total earnings allocated to each security by the weighted average number of common shares outstanding. Diluted EPS assumes the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. For the years ended December 31, 2011, 20102014, 2013 and 2009,2012, the Bank has applied the two-class method considering there was no difference between basic or diluted EPS on this basis for these years. Bancolombia S.A. has preferred shares which are participating securities as they may participate in earnings with the common shares after payment of the minimum dividend on the preferred shares. During the finalization of the 2011 financial statements management became aware that the US GAAP EPS calculation in prior years was incorrect because it did not appropriately use the two class method. Management is aware that there was an error, evaluated this error and concluded that it was not material to previously issued financial statements however management has elected to revise the presentation of earnings per share for the years ended December 31, 2010 and 2009 to correct for this error. The changes relate to the allocation of (a) earnings to preferred shares as required by the two class method and (b) dividends declared in each year.
.
The following table summarizes information related to the computation of basic EPS for the years ended December 31, 2011, 20102014, 2013 and 20092012(in millions of pesos, except per share data):
2011 | 2010 | 2009 | ||||||||||
(Revised) | (Revised) | |||||||||||
Income from continuing operations before attribution of non-controlling interests | COP | 855,759 | COP | 1,506,819 | COP | 1,105,390 | ||||||
Less: Non-controlling interests from continuing operations | (53,253 | ) | 26,041 | (19,043 | ) | |||||||
Net income from continuing operations | 909,012 | 1,480,778 | 1,124,433 | |||||||||
Income from operations and disposals of discontinued operations, net of taxes | 134,624 | 63,983 | 48,091 | |||||||||
Less: Non-controlling interests from discontinuing operations | - | - | - | |||||||||
Net income attributable to the controlling interest under U.S. GAAP | 1,043,636 | 1,544,761 | 1,172,524 | |||||||||
Less: Preferred dividends declared | 185,964 | 177,108 | 173,548 | |||||||||
Less: Allocation of undistributed earnings to preferred stockholders | 182,465 | 368,231 | 240,382 | |||||||||
Continuing operations | 134,940 | 345,643 | 223,404 | |||||||||
Discontinued operations | 47,525 | 22,588 | 16,978 | |||||||||
Net income allocated to common shareholders for basic and diluted EPS | 675,207 | 999,422 | 758,594 | |||||||||
Weighted average number of common shares outstanding used in basic EPS calculation (in millions) | 510 | 510 | 510 | |||||||||
Basic and Diluted earnings per share to common shareholders (U.S. GAAP) | COP | 1,324.64 | COP | 1,960.80 | COP | 1,488.00 | ||||||
From continuing operations | 1,153.64 | 1,879.80 | 1,427.00 | |||||||||
From discontinuing operations | 171.00 | 81.00 | 61.00 | |||||||||
Amounts previously reported: | 2,664.31 | 1,951.79 | ||||||||||
Percent change (%) | (26%) | (24%) | ||||||||||
2014 | 2013 | 2012 | ||||||||||
Income from continuing operations before attribution of non-controlling interests | COP | 1,614,509 | COP | 1,457,795 | COP | 1,624,698 | ||||||
Less: Non-controlling interests from continuing operations | 26,982 | 42,160 | 40,008 | |||||||||
Net income from continuing operations | 1,587,527 | 1,415,635 | 1,584,690 | |||||||||
Income from operations and disposals of discontinued operations, net of taxes | - | - | 48,873 | |||||||||
Net income attributable to the controlling interest under U.S. GAAP | 1,587,527 | 1,415,635 | 1,633,563 | |||||||||
Less: Preferred dividends declared | 335,412 | 257,960 | 237,766 | |||||||||
Less: Allocation of undistributed earnings to preferred stockholders | 393,066 | 310,607 | 411,051 | |||||||||
Continuing operations | 393,066 | 310,607 | 391,639 | |||||||||
Discontinued operations | - | - | 19,412 | |||||||||
Net income allocated to common shareholders for basic and diluted EPS | 859,049 | 847,068 | 984,746 | |||||||||
Weighted average number of common shares outstanding used in basic EPS calculation (in millions) | 510 | 510 | 510 | |||||||||
Basic and Diluted earnings per share to common shareholders (U.S. GAAP) | COP | 1,685.00 | COP | 1,662.00 | COP | 1,932.00 | ||||||
From continuing operations | 1,685.00 | 1,662.00 | 1,874.00 | |||||||||
From discontinued operations | - | - | 58.00 |
(y) Segments Disclosure
y) | Segments Disclosure |
Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly used by the chief operating decision maker in deciding how to allocate resources and assessing performance.
The Bank’s consolidated group structure includes the following segments: Banking Colombia, Banking Panamá, Banking El Salvador, Leasing, Trust, Investment Banking, Brokerage, Off Shore, Pension and Insurance and All otherOther segments.
Additionally, theThe Bank manages and measures the performance of its operations through these business segments using the same accounting policies described in the summary of significant accounting policies (see Note 2).
As a result The reconciliation of these changes, the financial data for 2009 has been retrospectively reclassified.total of the segments profit/loss to U.S. GAAP is already presented in note (31) (a).
The Bank does not have any individual external customer which represents 10% or more of the enterprise’s revenues.
The following presents information on reported operating segment profit or loss, and segment assets under Colombian banking GAAP:
December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
Banking Colombia | Banking El Salvador | Leasing | Trust | Investment Banking | Brokerage | Off Shore | Insurance | All Other Segments | Total before eliminations | Adjustments for consolidation purposes (1) | Total After Eliminations | |||||||||||||||||||||||||||||||||||||
Net Interest Income | COP | 3,000,900 | 355,778 | 473,867 | 14,906 | 7,043 | 22,149 | 107,043 | 2,454 | 1,806 | 3,985,946 | (82,358 | ) | 3,903,588 | ||||||||||||||||||||||||||||||||||
Interest income | 4,418,999 | 420,445 | 904,109 | 14,910 | 7,682 | 35,589 | 226,768 | 3,180 | 2,164 | 6,033,846 | (88,252 | )(2) | 5,945,594 | |||||||||||||||||||||||||||||||||||
Interest expense | 1,418,099 | 64,667 | 430,242 | 4 | 639 | 13,440 | 119,725 | 726 | 358 | 2,047,900 | (5,894 | )(2) | 2,042,006 | |||||||||||||||||||||||||||||||||||
Revenues (expenses) from transactions with | ||||||||||||||||||||||||||||||||||||||||||||||||
other operating segments of the Bank | (16,745 | ) | 18,314 | 15,802 | (1,478 | ) | 1 | (686 | ) | (106 | ) | (18,235 | ) | 3,133 | - | - | - | |||||||||||||||||||||||||||||||
Net provisions | (481,251 | ) | (38,787 | ) | (49,211 | ) | 158 | (242 | ) | (86 | ) | 2,557 | 1,033 | (37,211 | ) | (603,040 | ) | 4,335 | (2) | (598,705 | ) | |||||||||||||||||||||||||||
Net Commissions | 1,335,101 | 107,442 | 11,703 | 166,736 | 33,972 | 81,094 | 19,686 | (65 | ) | (40 | ) | 1,755,629 | (87,045 | )(2) | 1,668,584 | |||||||||||||||||||||||||||||||||
Foreign exchange gains,and Derivatives | 150,322 | 14,931 | 748 | 401 | 193 | 846 | 9,230 | 1,444 | 21,582 | 199,697 | (27,425 | ) | 172,272 | |||||||||||||||||||||||||||||||||||
Other operating income | 318,754 | 831 | 52,380 | 520 | 41,753 | 27,065 | 174,148 | 45,689 | 348,376 | 1,009,516 | (490,551 | )(2) | 518,965 | |||||||||||||||||||||||||||||||||||
Total Operating Income | 4,307,081 | 458,509 | 505,289 | 181,243 | 82,720 | 130,382 | 312,558 | 32,320 | 337,646 | 6,347,748 | (683,044 | )(2) | 5,664,704 | |||||||||||||||||||||||||||||||||||
Operating Income before provisions | 4,788,332 | 497,296 | 554,500 | 181,085 | 82,962 | 130,468 | 310,001 | 31,287 | 374,857 | 6,950,788 | (687,379 | ) | 6,263,409 | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 1,145,361 | 92,521 | 86,077 | 39,242 | 15,894 | 68,740 | 7,766 | 3,997 | 5,083 | 1,464,681 | (189,330 | )(2) | 1,275,351 | |||||||||||||||||||||||||||||||||||
Administrative and other expenses | 1,692,624 | 112,783 | 194,401 | 30,268 | 5,679 | 30,207 | 53,036 | 5,555 | 15,558 | 2,140,111 | 190,886 | (2) | 2,330,997 | |||||||||||||||||||||||||||||||||||
Operating expenses | 2,837,985 | 205,304 | 280,478 | 69,510 | 21,573 | 98,947 | 60,802 | 9,552 | 20,641 | 3.604.792 | 1,556 | 3,606,348 | ||||||||||||||||||||||||||||||||||||
Non-operating income (expense) | 53,989 | 6,731 | (488 | ) | 4,540 | 1,062 | 6,226 | (392 | ) | 524 | (7,404 | ) | 64,788 | 11,267 | (2) | 76,055 | ||||||||||||||||||||||||||||||||
Income before income taxes | 1,523,085 | 259,936 | 224,323 | 116,273 | 62,209 | 37,661 | 251,364 | 23,292 | 309,601 | 2,807,744 | (673,333 | )(2) | 2,134,411 | |||||||||||||||||||||||||||||||||||
Income tax expense | (319,572 | ) | (60,575 | ) | (2,720 | ) | (37,637 | ) | (9,186 | ) | (3,942 | ) | - | (5,253 | ) | (31,631 | ) | (470,516 | ) | (1 | ) | (470,517 | ) | |||||||||||||||||||||||||
Segment profit/loss | 1,203,513 | 199,361 | 221,603 | 78,636 | 53,023 | 33,719 | 251,364 | 18,039 | 277,970 | 2,337,228 | (673,334 | ) | 1,663,894 | |||||||||||||||||||||||||||||||||||
Segment assets | COP | 63,626,713 | 6,931,582 | 11,488,298 | 303,579 | 462,155 | 364,962 | 8,751,997 | 172,999 | 1,852,144 | 93,954,429 | (8,491,409 | ) | 85,463,020 |
December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking(3) Colombia | Banking Panama | Banking El Salvador | Leasing | Trust | Investment Banking | Brokerage | Off Shore | Insurance | All Other Segments | Total before eliminations | Adjustments for consolidation purposes (1) | Total After Eliminations | ||||||||||||||||||||||||||||||||||||||||
Net Interest Income | 4,880,934 | 486,560 | 408,713 | 679,278 | 904 | 297 | 14,726 | 63,427 | 7,986 | (32,741 | ) | 6,510,084 | (405,263 | ) | 6,104,821 | |||||||||||||||||||||||||||||||||||||
Interest income | 6,937,370 | 745,536 | 514,496 | 1,345,899 | 966 | 408 | 16,538 | 202,896 | 7,986 | 154 | 9,772,249 | (426,641 | )(2) | 9,345,608 | ||||||||||||||||||||||||||||||||||||||
Interest expense | 2,056,436 | 258,976 | 105,783 | 666,621 | 62 | 111 | 1,812 | 139,469 | - | 32,895 | 3,262,165 | (21,378 | )(2) | 3,240,787 | ||||||||||||||||||||||||||||||||||||||
Revenues (expenses) from transactions with other operating segments of the Bank | (75,690 | ) | 11,441 | (3,530 | ) | 32,480 | (34,037 | ) | 959 | 46,063 | 53,518 | (13,272 | ) | (17,932 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
Net provisions | (1,243,036 | ) | 3,564 | (41,970 | ) | (112,048 | ) | (642 | ) | (263 | ) | (920 | ) | (26,127 | ) | (276 | ) | (1,417 | ) | (1,423,135 | ) | 18,081 | (1,405,054 | ) | ||||||||||||||||||||||||||||
Net Commissions | 1,660,897 | 134,267 | 131,263 | 61,616 | 202,526 | 22,985 | 82,022 | 19,724 | 8,757 | (6,896 | ) | 2,317,161 | (80,266 | )(2) | 2,236,895 | |||||||||||||||||||||||||||||||||||||
Foreign exchange gains, and Derivatives | 134,439 | 8,485 | 31,765 | (2,398 | ) | 2,662 | 822 | 7,613 | 40,286 | 943 | 22,706 | 247,323 | (63,243 | ) | 184,080 | |||||||||||||||||||||||||||||||||||||
Other operating income | 297,306 | 12,212 | 78 | 67,410 | 555 | 24,152 | (1,271 | ) | 155,879 | 25,711 | 259,764 | 841,796 | 126,479 | (2) | 968,275 | |||||||||||||||||||||||||||||||||||||
Total Operating Income | 5,654,850 | 656,529 | 526,319 | 726,338 | 171,968 | 48,952 | 148,233 | 306,707 | 29,849 | 223,484 | 8,493,229 | (404,212 | ) | 8,089,017 | ||||||||||||||||||||||||||||||||||||||
Operating Income before provisions | 6,897,886 | 652,965 | 568,289 | 838,386 | 172,610 | 49,215 | 149,153 | 332,834 | 30,125 | 224,901 | 9,916,364 | (422,293 | ) | 9,494,071 | ||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 1,429,258 | 158,513 | 120,758 | 97,365 | 43,586 | 15,635 | 78,907 | 11,965 | 5,507 | 5,701 | 1,967,195 | (320,717 | )(2) | 1,646,478 | ||||||||||||||||||||||||||||||||||||||
Administrative and other expenses | 2,503,268 | 228,518 | 148,004 | 266,964 | 24,504 | 5,083 | 28,248 | 68,444 | 15,226 | 82,459 | 3,370,718 | 545,257 | (2) | 3,915,975 | ||||||||||||||||||||||||||||||||||||||
Operating expenses | 3,932,526 | 387,031 | 268,762 | 364,329 | 68,090 | 20,718 | 107,155 | 80,409 | 20,733 | 88,160 | 5,337,913 | 224,540 | 5,562,453 | |||||||||||||||||||||||||||||||||||||||
Non-operating income (expense) | (37,727 | ) | 9,963 | (515 | ) | (74,059 | ) | (5,211 | ) | 828 | 7,874 | 1,712 | (2,004 | ) | 42,331 | (56,808 | ) | (1,960 | )(2) | (58,768 | ) | |||||||||||||||||||||||||||||||
Income before income taxes | 1,684,597 | 279,461 | 257,042 | 287,950 | 98,667 | 29,062 | 48,952 | 228,010 | 7,112 | 177,655 | 3,098,508 | (630,712 | ) | 2,467,796 | ||||||||||||||||||||||||||||||||||||||
Income tax expense | (333,521 | ) | (59,972 | ) | (72,064 | ) | (51,906 | ) | (37,915 | ) | (4,708 | ) | (12,630 | ) | - | (1,352 | ) | (15,004 | ) | (589,072 | ) | (3 | )(2) | (589,075 | ) | |||||||||||||||||||||||||||
Segment profit/loss | 1,351,076 | 219,489 | 184,978 | 236,044 | 60,752 | 24,354 | 36,322 | 228,010 | 5,760 | 162,651 | 2,509,436 | (630,715 | ) | 1,878,721 | ||||||||||||||||||||||||||||||||||||||
Segment assets | 90,553,871 | 19,403,208 | 9,511,944 | 17,028,978 | 231,819 | 169,732 | 265,307 | 8,938,392 | 415,602 | 2,206,008 | 148,724,861 | - | 148,724,861 |
(1) Includes provisions, dividends, gains on sales and non-controlling interes.
(2) Includes adjustments for reclassification according to the analysis process used by the chief operating decision maker.
December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
Banking Colombia | Banking El Salvador | Leasing | Trust | Investment Banking | Brokerage | Off Shore | Pension and Insurance | All Other Segments | Total before eliminations | Adjustments for consolidation purposes(1) | Total after eliminations | |||||||||||||||||||||||||||||||||||||
Net Interest Income | COP | 2,617,840 | 362,155 | 443,574 | 16,933 | 10,303 | 28,102 | 108,114 | 4,046 | 680 | 3,591,747 | (202,688 | ) | 3,389,059 | ||||||||||||||||||||||||||||||||||
Interest income | 3,645,216 | 473,294 | 932,697 | 17,064 | 11,630 | 42,635 | 205,345 | 4,742 | 1,843 | 5,334,466 | (373,826 | )(2) | 4,960,640 | |||||||||||||||||||||||||||||||||||
Interest expense | 1,027,376 | 111,139 | 489,123 | 131 | 1,327 | 14,533 | 97,231 | 696 | 1,163 | 1,742,719 | (171,138 | )(2) | 1,571,581 | |||||||||||||||||||||||||||||||||||
Revenues (expenses) from transactions with other operating segments of the Bank | (5,218 | ) | 17,418 | 8,736 | (790 | ) | 779 | (174 | ) | (7,305 | ) | (17,695 | ) | 4,249 | - | - | - | |||||||||||||||||||||||||||||||
Net provisions | (378,778 | ) | (102,681 | ) | (48,262 | ) | (394 | ) | 1,168 | (208 | ) | (19,754 | ) | 593 | (181 | ) | (548,497 | ) | 782 | (547,715 | ) | |||||||||||||||||||||||||||
Net Commissions | 1,197,419 | 115,206 | 4,895 | 144,786 | 31,913 | 52,711 | 12,432 | 89,969 | 840 | 1,650,171 | (69,257 | )(2) | 1,580,914 | |||||||||||||||||||||||||||||||||||
Foreign exchange gains,and Derivatives | 105,444 | 947 | 57 | 1,196 | 33 | 299 | (8,581 | ) | - | 640 | 100,035 | - | 100,035 | |||||||||||||||||||||||||||||||||||
Other operating income | 344,450 | 111 | 45,006 | 468 | 93,931 | 4,456 | 102,967 | 2,808 | 95,147 | 689,344 | (254,323 | )(2) | 435,021 | |||||||||||||||||||||||||||||||||||
Total Operating Income | 3,881,157 | 393,156 | 454,006 | 162,199 | 138,127 | 85,186 | 187,873 | 79,721 | 101,375 | 5,482,800 | (525,486 | )(2) | 4,957,314 | |||||||||||||||||||||||||||||||||||
Operating Income before provisions | 4,259,935 | 495,837 | 502,268 | 162,593 | 136,959 | 85,394 | 207,627 | 79,128 | 101,556 | 6,031,297 | (526,268 | ) | 5,505,029 | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 1,024,904 | 86,388 | 71,384 | 34,458 | 12,587 | 60,842 | 6,937 | 15,059 | 3,819 | 1,316,378 | (176,431 | )(2) | 1,139,947 | |||||||||||||||||||||||||||||||||||
Administrative and other expenses | 1,417,600 | 103,534 | 142,049 | 19,347 | 4,086 | 25,857 | 59,874 | 16,056 | 21,524 | 1,809,927 | 148,605 | (2) | 1,958,532 | |||||||||||||||||||||||||||||||||||
Operating expenses | 2,442,504 | 189,922 | 213,433 | 53,805 | 16,673 | 86,699 | 66,811 | 31,115 | 25,343 | 3,126,305 | (27,826 | )(2) | 3,098,479 | |||||||||||||||||||||||||||||||||||
Non-operating income (expense) | 71,628 | 600 | (7,032 | ) | (742 | ) | 133 | 15,206 | (3,279 | ) | 1,752 | 19,814 | 98,080 | (12,004 | )(2) | 86,076 | ||||||||||||||||||||||||||||||||
Income before income taxes | 1,510,281 | 203,834 | 233,541 | 107,652 | 121,587 | 13,693 | 117,783 | 50,358 | 95,846 | 2,454,575 | (509,664 | )(2) | 1,944,911 | |||||||||||||||||||||||||||||||||||
Income tax expense | (334,712 | ) | (54,547 | ) | (47,208 | ) | (34,660 | ) | (18,632 | ) | (1,245 | ) | - | (11,557 | ) | (5,856 | ) | (508,417 | ) | - | (508,417 | ) | ||||||||||||||||||||||||||
Segment profit/loss | 1,175,569 | 149,287 | 186,333 | 72,992 | 102,955 | 12,448 | 117,783 | 38,801 | 89,990 | 1,946,158 | (509,664 | ) | 1,436,494 | |||||||||||||||||||||||||||||||||||
Segment assets | COP | 49,499,711 | 7,093,621 | 8,345,821 | 272,797 | 427,967 | 851,844 | 6,068,344 | 229,156 | 1,529,612 | 74,318,873 | (6,223,717 | )(2) | 68,095,156 |
(1) Includes provisions, dividends, gains on sales and non-controlling interest.
(2) Includes adjustments for reclassification according to the analysis process used by the chief operating decision maker.
December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Banking Colombia | Banking El Salvador | Leasing | Trust | Investment Banking | Brokerage | Off Shore | Pension and Insurance | All Other Segments | Total before eliminations | Adjustments for consolidation purposes (1) | Total after eliminations | |||||||||||||||||||||||||||||||||||||
Net Interest Income | COP | 2,954,586 | 393,873 | 432,472 | 17,225 | 17,438 | 58,129 | 96,131 | 7,109 | (1,694 | ) | 3,975,269 | (172,987 | ) | 3,802,282 | |||||||||||||||||||||||||||||||||
Interest income | 4,665,475 | 601,181 | 1,062,568 | 17,237 | 20,226 | 87,494 | 278,289 | 7,109 | 7,142 | 6,746,721 | (319,023 | )(2) | 6,427,698 | |||||||||||||||||||||||||||||||||||
Interest expense | 1,710,889 | 207,308 | 630,096 | 12 | 2,788 | 29,365 | 182,158 | - | 8,836 | 2,771,452 | (146,036 | ) | 2,625,416 | |||||||||||||||||||||||||||||||||||
Revenues (expenses) from transactions with other operating segments of the Bank | (3,956 | ) | 15,614 | 5,991 | (232 | ) | 301 | 291 | (9,830 | ) | (17,403 | ) | 9,224 | - | - | - | ||||||||||||||||||||||||||||||||
Net provisions | (866,097 | ) | (179,418 | ) | (96,419 | ) | (2,364 | ) | (1,236 | ) | (152 | ) | (8,358 | ) | 3,258 | 1,437 | (1,149,349 | ) | (4,025 | ) | (1,153,374 | ) | ||||||||||||||||||||||||||
Net Commissions | 1,116,632 | 136,137 | 597 | 153,731 | 14,934 | 48,927 | 10,595 | 96,676 | 1,920 | 1,580,149 | (73,876 | )(2) | 1,506,273 | |||||||||||||||||||||||||||||||||||
Foreign exchange gains,and Derivatives | 36,377 | 1,007 | (185 | ) | 3,162 | (24 | ) | 565 | 941 | - | 818 | 42,661 | - | 42,661 | ||||||||||||||||||||||||||||||||||
Other operating income | 244,016 | 138 | 40,391 | 461 | 31,341 | 1,321 | 44,375 | 12 | 138,484 | 500,539 | (162,524 | )(2) | 338,015 | |||||||||||||||||||||||||||||||||||
Total Operating Income | 3,481,558 | 367,351 | 382,847 | 171,983 | 62,754 | 109,081 | 133,854 | 89,652 | 150,189 | 4,949,269 | (413,412 | )(2) | 4,535,857 | |||||||||||||||||||||||||||||||||||
Operating Income before provisions | 4,347,655 | 546,769 | 479,266 | 174,347 | 63,990 | 109,233 | 142,212 | 86,394 | 148,752 | 6,098,618 | (409,387 | )(2) | 5,689,231 | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 878,949 | 101,483 | 62,424 | 31,082 | 11,979 | 53,416 | 8,215 | 16,876 | 3,191 | 1,167,615 | (132,673 | )(2) | 1,034,942 | |||||||||||||||||||||||||||||||||||
Administrative and other expenses | 1,331,041 | 136,949 | 121,173 | 13,726 | 3,947 | 28,263 | 75,993 | 21,402 | 25,302 | 1,757,796 | 102,407 | (2) | 1,860,203 | |||||||||||||||||||||||||||||||||||
Operating expenses | 2,209,990 | 238,432 | 183,597 | 44,808 | 15,926 | 81,679 | 84,208 | 38,278 | 28,493 | 2,925,411 | (30,266 | )(2) | 2,895,145 | |||||||||||||||||||||||||||||||||||
Non-operating income (expense) | 61,378 | (8,748 | ) | (5,345 | ) | 1,088 | 2,258 | (1,582 | ) | (1,286 | ) | (236 | ) | 13,960 | 61,487 | 16,664 | (2) | 78,151 | ||||||||||||||||||||||||||||||
Income before income taxes | 1,332,946 | 120,171 | 193,905 | 128,263 | 49,086 | 25,820 | 48,360 | 51,138 | 135,656 | 2,085,345 | (366,482 | )(2) | 1,718,863 | |||||||||||||||||||||||||||||||||||
Income tax expense | (316,170 | ) | (23,446 | ) | (43,348 | ) | (44,333 | ) | (5,460 | ) | (8,371 | ) | - | (13,395 | ) | (7,490 | ) | (462,013 | ) | - | (462,013 | ) | ||||||||||||||||||||||||||
Segment profit/loss | 1,016,776 | 96,725 | 150,557 | 83,930 | 43,626 | 17,449 | 48,360 | 37,743 | 128,166 | 1,623,332 | (366,482 | ) | 1,256,850 | |||||||||||||||||||||||||||||||||||
Segment assets | COP | 42,952,531 | 7,756,293 | 7,341,863 | 256,195 | 398,267 | 1,129,222 | 6,362,171 | 242,226 | 1,502,366 | 67,941,134 | (6,076,769 | ) | 61,864,365 |
(1) Includes provisions, dividends, gains on sales and non-controlling interest
(1) | Includes provisions, dividends, gains on sales and non-controlling interes. |
(2) | Includes adjustments for reclassification according to the analysis process used by the chief operating decision maker. |
(3) | Banking Colombia is comprised by Bancolombia S.A, Factoring Bancolombia S.A. y TUYA S.A. Factoring Bancolombia S.A has been liquidated in Octuber, 2014. See further information in note 1. |
December 31, 2013(3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking Colombia | Banking Panama(3) | Banking El Salvador | Leasing | Trust | Investment Banking | Brokerage | Off Shore | Insurance(3) | All Other Segments | Total before eliminations | Adjustments for consolidation purposes (1) | Total After Eliminations | ||||||||||||||||||||||||||||||||||||||||
Net Interest Income | 4,274,577 | 58,954 | 363,079 | 591,086 | 896 | 132 | 14,948 | 32,644 | 819 | (4,714 | ) | 5,332,421 | (323,863 | )(2) | 5,008,558 | |||||||||||||||||||||||||||||||||||||
Interest income | 6,493,643 | 97,479 | 457,162 | 1,247,687 | 1,024 | 366 | 17,523 | 173,563 | 819 | 1,606 | 8,490,872 | (360,188 | )(2) | 8,130,684 | ||||||||||||||||||||||||||||||||||||||
Interest expense | 2,219,066 | 38,525 | 94,083 | 656,601 | 128 | 234 | 2,575 | 140,919 | - | 6,320 | 3,158,451 | (36,325 | )(2) | 3,122,126 | ||||||||||||||||||||||||||||||||||||||
Revenues (expenses) from transactions with other operating segments of the Bank | (88,918 | ) | 1,641 | (2,328 | ) | 59,804 | (50,986 | ) | 1,963 | 58,450 | 31,877 | (1,876 | ) | (9,627 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
Net provisions | (1,074,009 | ) | (21,719 | ) | (41,611 | ) | (97,035 | ) | (532 | ) | 454 | (1,160 | ) | (25,410 | ) | (287 | ) | (33 | ) | (1,261,342 | ) | 30,742 | (2) | (1,230,600 | ) | |||||||||||||||||||||||||||
Net Commissions | 1,517,679 | 20,310 | 132,464 | 51,626 | 198,582 | 21,860 | 70,315 | 19,837 | 1,294 | (2,895 | ) | 2,031,072 | (114,716 | )(2) | 1,916,356 | |||||||||||||||||||||||||||||||||||||
Foreign exchange gains, and Derivatives | 87,934 | 18,020 | 7,215 | (6,534 | ) | 887 | (25 | ) | 3,848 | 9,181 | 198 | 1,990 | 122,714 | (13,683 | )(2) | 109,031 | ||||||||||||||||||||||||||||||||||||
Other operating income | 554,351 | 1,368 | 72 | 61,432 | 622 | 24,575 | 4,983 | 305,597 | 11,226 | 228,678 | 1,192,904 | (461,810 | )(2) | 731,094 | ||||||||||||||||||||||||||||||||||||||
Total Operating Income | 5,271,614 | 78,574 | 458,891 | 660,379 | 149,469 | 48,959 | 151,384 | 373,726 | 11,374 | 213,399 | 7,417,769 | (883,330 | )(2) | 6,534,439 | ||||||||||||||||||||||||||||||||||||||
Operating Income before provisions | 6,345,623 | 100,293 | 500,502 | 757,414 | 150,001 | 48,505 | 152,544 | 399,136 | 11,661 | 213,432 | 8,679,111 | (914,072 | )(2) | 7,765,039 | ||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 1,327,417 | 24,938 | 102,450 | 90,102 | 37,041 | 13,088 | 74,738 | 11,397 | 520 | 5,383 | 1,687,074 | (219,294 | )(2) | 1,467,780 | ||||||||||||||||||||||||||||||||||||||
Administrative and other expenses | 2,203,962 | 43,887 | 132,013 | 242,612 | 24,059 | 4,369 | 27,010 | 65,934 | 2,620 | 53,904 | 2,800,370 | 371,130 | (2) | 3,171,500 | ||||||||||||||||||||||||||||||||||||||
Operating expenses | 3,531,379 | 68,825 | 234,463 | 332,714 | 61,100 | 17,457 | 101,748 | 77,331 | 3,140 | 59,287 | 4,487,444 | 151,836 | (2) | 4,639,280 | ||||||||||||||||||||||||||||||||||||||
Non-operating income (expense) | (8,913 | ) | (456 | ) | 6,051 | (76,424 | ) | 698 | 996 | (2,428 | ) | 3,305 | (1,194 | ) | (5,906 | ) | (84,271 | ) | 121,334 | (2) | 37,063 | |||||||||||||||||||||||||||||||
Income before income taxes | 1,731,322 | 9,293 | 230,479 | 251,241 | 89,067 | 32,498 | 47,208 | 299,700 | 7,040 | 148,206 | 2,846,054 | (913,832 | )(2) | 1,932,222 | ||||||||||||||||||||||||||||||||||||||
Income tax expense | (248,182 | ) | (13,628 | ) | (70,325 | ) | (23,857 | ) | (29,452 | ) | (1,570 | ) | (15,881 | ) | - | (448 | ) | (13,752 | ) | (417,095 | ) | - | (417,095 | ) | ||||||||||||||||||||||||||||
Segment profit/loss | 1,483,140 | (4,335 | ) | 160,154 | 227,384 | 59,615 | 30,928 | 31,327 | 299,700 | 6,592 | 134,454 | 2,428,959 | (913,832 | )(2) | 1,515,127 | |||||||||||||||||||||||||||||||||||||
Segment assets | 83,818,770 | 15,153,154 | 7,596,257 | 15,358,140 | 56,107 | 164,361 | 294,435 | 6,131,448 | 261,587 | 1,981,982 | 130,816,240 | - | 130,816,241 |
(1) | Includes provisions, dividends, gains on sales and non-controlling interes. |
(2) | Includes adjustments for reclassification according to the analysis process used by the chief operating decision maker. |
(3) | On October 31, 2013 the Bank acquired 100% of common shares and 90.1% of preferred shares of Banistmo and its subsidiaries (formerly HSBC Bank Panama) including its securities, trust, consumer finance businesses and insurance subsidiaries. See Note 1 "Organization and Background". |
December 31, 2012(3) | ||||||||||||||||||||||||||||||||||||||||||||
Banking Colombia | Banking El Salvador | Leasing | Trust | Investment Banking | Brokerage | Off Shore | All Other Segments | Total before eliminations | Adjustments for consolidation purposes (1) | Total After Eliminations | ||||||||||||||||||||||||||||||||||
Net Interest Income | 4,010,434 | 333,789 | 533,725 | 12,635 | 2,391 | 20,284 | 95,963 | 1,353 | 5,010,574 | (243,551 | ) | 4,767,023 | ||||||||||||||||||||||||||||||||
Interest income | 6,048,931 | 401,309 | 1,183,803 | 12,665 | 3,129 | 29,175 | 231,852 | 1,616 | 7,912,480 | (250,597 | )(2) | 7,661,883 | ||||||||||||||||||||||||||||||||
Interest expense | 2,038,497 | 67,520 | 650,078 | 30 | 738 | 8,891 | 135,889 | 263 | 2,901,906 | (7,046 | )(2) | 2,894,860 | ||||||||||||||||||||||||||||||||
Revenues (expenses) from transactions with other operating segments of the Bank | (34,721 | ) | (1,890 | ) | 42,153 | (28,771 | ) | 1,495 | 35,872 | (1,456 | ) | (12,682 | ) | - | - | - | ||||||||||||||||||||||||||||
Net provisions | (1,057,745 | ) | 16,775 | (91,389 | ) | (831 | ) | (137 | ) | (68 | ) | 5,268 | 15,434 | (1,112,693 | ) | 1,820 | (1,110,873 | ) | ||||||||||||||||||||||||||
Net Commissions | 1,445,429 | 129,226 | 36,528 | 198,987 | 38,415 | 70,511 | 15,461 | (979 | ) | 1,933,578 | (126,538 | )(2) | 1,807,040 | |||||||||||||||||||||||||||||||
Foreign exchange gains, and Derivatives | 159,976 | (964 | ) | 3,372 | (118 | ) | (65 | ) | (9 | ) | 4,084 | (9,444 | ) | 156,832 | 11,115 | 167,947 | ||||||||||||||||||||||||||||
Other operating income | 365,500 | 66 | 65,596 | 602 | 24,464 | 2,558 | 106,483 | 402,602 | 967,871 | (302,721 | )(2) | 665,150 | ||||||||||||||||||||||||||||||||
Total Operating Income | 4,888,873 | 477,002 | 589,985 | 182,504 | 66,563 | 129,148 | 225,803 | 396,284 | 6,956,162 | (659,875 | ) | 6,296,287 | ||||||||||||||||||||||||||||||||
Operating Income before provisions | 5,946,618 | 460,227 | 681,374 | 183,335 | 66,700 | 129,216 | 220,535 | 380,850 | 8,068,855 | (661,695 | ) | 7,407,160 | ||||||||||||||||||||||||||||||||
Salaries and employee benefits | 1,333,576 | 96,488 | 93,180 | 42,100 | 14,637 | 72,782 | 8,653 | 5,835 | 1,667,251 | (273,224 | )(2) | 1,394,027 | ||||||||||||||||||||||||||||||||
Administrative and other expenses | 1,962,690 | 120,803 | 221,819 | 21,065 | 4,744 | 29,417 | 48,847 | 35,159 | 2,444,544 | 323,811 | (2) | 2,768,355 | ||||||||||||||||||||||||||||||||
Operating expenses | 3,296,266 | 217,291 | 314,999 | 63,165 | 19,381 | 102,199 | 57,500 | 40,994 | 4,111,795 | 50,587 | 4,162,382 | |||||||||||||||||||||||||||||||||
Non-operating income (expense) | 18,153 | 4,290 | (52,761 | ) | 1,106 | 491 | 4,333 | (195 | ) | (2,882 | ) | (27,465 | ) | 62,680 | (2) | 35,215 | ||||||||||||||||||||||||||||
Income before income taxes | 1,610,760 | 264,001 | 222,225 | 120,445 | 47,673 | 31,282 | 168,108 | 352,408 | 2,816,902 | (647,782 | ) | 2,169,120 | ||||||||||||||||||||||||||||||||
Income tax expense | (318,158 | ) | (66,473 | ) | (3,106 | ) | (38,827 | ) | (8,653 | ) | (5,962 | ) | - | (25,895 | ) | (467,074 | ) | - | (467,074 | ) | ||||||||||||||||||||||||
Segment profit/loss | 1,292,602 | 197,528 | 219,119 | 81,618 | 39,020 | 25,320 | 168,108 | 326,513 | 2,349,828 | (647,782 | ) | 1,702,046 | ||||||||||||||||||||||||||||||||
Segment assets | 71,566,337 | 6,699,690 | 13,179,545 | 79,579 | 165,326 | 224,811 | 5,215,286 | 785,806 | 97,916,380 | - | 97,916,380 |
(1) | Includes provisions, dividends, gains on sales and non-controlling interest. |
(2) | Includes adjustments for reclassification according to the analysis process used by the chief operating decision maker. |
(3) | During 2012 and 2011 both AFP Crecer and Asesuisa were sold, which were included in the Insurance segment. See note 1. |
F-147 |
The following summarizes the Bank’s revenues and long-lived assets attributable to Colombia and other foreign countries:
As of December 31, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Long-Term | Long-Term | |||||||||||||||
Geographic Information | Revenues | Assets(1) | Revenues | Assets(1) | ||||||||||||
Colombia | COP | 23,161,241 | COP | 5,599,492 | COP | 15,281,300 | COP | 4,878,159 | ||||||||
Panama | 1,867,113 | 167,987 | 1,002,062 | 120,629 | ||||||||||||
Puerto Rico | 37,867 | 53 | 33,287 | 21 | ||||||||||||
Perú | 71,110 | 104,604 | 65,829 | 86,868 | ||||||||||||
El Salvador | 829,896 | 127,655 | 755,168 | 103,743 | ||||||||||||
USA | 6 | - | 32 | - | ||||||||||||
Costa Rica | 992 | 105 | 888 | 98 | ||||||||||||
Guatemala | 418 | - | 1,040 | 1 | ||||||||||||
Total | 25,968,643 | 5,999,896 | 17,139,606 | 5,189,519 | ||||||||||||
Eliminations | (1,353,544 | ) | (10,563 | ) | (1,742,423 | ) | (10,533 | ) | ||||||||
Total, net | COP | 24,615,099 | COP | 5,989,333 | COP | 15,397,183 | COP | 5,178,986 |
As of December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Long | Long | |||||||||||||||
Geographic Information | Revenues | Term – Assets(1) | Revenues | Term – Assets(1) | ||||||||||||
Colombia | COP | 9,762,829 | COP | 2,803,158 | COP | 9,464,134 | COP | 2,030,204 | ||||||||
Panama and Cayman Islands | 653,867 | 7,093 | 442,772 | 7,723 | ||||||||||||
Puerto Rico | 31,166 | 107 | 28,170 | 128 | ||||||||||||
Perú | 43,607 | 99,917 | 24,931 | 65,004 | ||||||||||||
El Salvador | 1,120,456 | 137,548 | 1,079,476 | 132,541 | ||||||||||||
USA | 50,962 | - | 37,403 | - | ||||||||||||
Total | 11,662,887 | 3,047,823 | 11,076,886 | 2,235,600 | ||||||||||||
Eliminations of intersegment operations | (1,082,279 | ) | (11,044 | ) | (865,814 | ) | 11 | |||||||||
Total, net | COP | 10,580,608 | COP | 3,036,779 | COP | 10,211,072 | COP | 2,235,611 |
(1)
(1) | Included foreclosed assets, net, and property, plant and equipment, net. |
The following table sets forth information about the Bank’s total assets as of December 31, 2014 and 2013, and net interest income, income before income taxes and net income for the years ended December 31, 2014, 2013 and 2012 by geographical area. The Bank identifies its geographical performance based on the country where transactions took place:
As of and for the year ended December 31, | ||||||||||||||||||||
Year | Total Assets | Net Interest Income | Income Before Income Taxes | Net Income | ||||||||||||||||
South America | 2014 | COP | 21,778,037 | COP | (143,342 | ) | COP | (314,677 | ) | COP | (321,482 | ) | ||||||||
2013 | 12,533,765 | 3,944 | (54,259 | ) | (56,670 | ) | ||||||||||||||
2012 | 4,412,302 | (143,047 | ) | (611,898 | ) | (614,184 | ) | |||||||||||||
Central America and The Caribbean | 2014 | 38,661,434 | 953,879 | 525,158 | 379,256 | |||||||||||||||
2013 | 29,421,874 | 472,648 | 210,767 | 115,217 | ||||||||||||||||
2012 | 12,204,358 | 436,452 | 414,134 | 325,811 | ||||||||||||||||
Total Foreign activities | 2014 | COP | 60,439,471 | COP | 810,537 | COP | 210,481 | COP | 57,774 | |||||||||||
2013 | 41,955,639 | 476,592 | 156,508 | 58,547 | ||||||||||||||||
2012 | 16,616,660 | 293,405 | (197,764 | ) | (288,373 | ) |
As of December 31, 2010,2014, the following are the Bank’sBank´s operating segments:
Banking Colombia:This segment provides retail and corporate banking products and services to individuals, companies and national and local governments in Colombia. The Bank’s strategy in Colombia is to grow with these clients based on value-added, long-term relationships. In order to offer specialized services to individuals and small and medium size enterprises (SMEs), the Bank’sBank´s retail sales force targets the clients classified as: Personal, Private, Entrepreneurs, Foreign Residents and SMEs. The Bank’sBank´s corporate and govermentgovernment sales force targets and specializespecializes in companies with more than COP 16,000 million in revenue of nine economic sectors: Agribusiness, Commerce, Manufacturing of Supplies and Materials, Media, Financial Services, Non-Financial Services, Construction, Government and Natural Resources.
This segment is also responsible for the management of the Bank’s proprietary trading activities, liquidity and distribution of treasury products and services to its client base in Colombia.
Banking El Salvador through Banco Agrícola S.A.:This segment provides retail and commercial banking products and services to individuals, companies and national and local governments in El Salvador. Banking El Salvador also includes operations of the following subsidiaries Arrendadora Financiera S.A., Credibac S.A. de CV, and BursabacValores Banagricola S.A. de CV.C.V.
This segment is also responsible for the management of the Bank’s proprietary trading activities, liquidity and distribution of treasury products and services to its client base in El Salvador.
Leasing:This segment provides financial and operational leases, including cross-border and international leasing services to clients in Colombia, Central America, Mexico and Brazil. Bancolombia offers these services mainly through the following Subsidiaries: Leasing Bancolombia S.A., Renting Colombia S.A., Arrendamiento Operativo CIB S.A.C., Leasing Peru S.A., Transportempo S.A.S. and, Capital Investment Safi S.A., Fondo de Inversión en Arrendamiento Operativo Renting Perú and Patrimonio Autónomo Cartera LBC.
Trust:This segment provides trust services and asset management to clients in Colombia and Peru through Fiduciaria Bancolombia and Fiduciaria GBCFiduPerú S.A. Sociedad Fiduciaria. The main products offered by this segment include money market accounts, mutual and pension funds, private equity funds, payment trust, custody services, and corporate trust.
Investment Banking: This segment provides corporate and project finance advisory, underwriting, capital markets services and private equity management through Banca de Inversion Bancolombia S.A. Its customers include private and publicly-held corporations as well as government institutions.
Brokerage:This segment provides brokerage, investment advisory and private banking services to individuals and institutions through Valores Bancolombia S.A., Comisionista de Bolsa, Valores Bancolombia Panama S.A. and Suvalor Panama FondosPanamá Fondo de Inversión.n S.A. It sells and distributes equities, futures, foreign currencies, fixed income securities, mutual funds and structured products.
Off Shore:shore:This segment provides a complete line of offshore banking services to Colombian and Salvadorian customers through Bancolombia PanamaPanamá S.A., Bancolombia Cayman S.A., and Bancolombia Puerto Rico International, Inc. It offers loans to private sector companies, trade financing, leaseleases financing, financing for industrial projects as well as a complete portfolio of cash management products, such as checking accounts, international collections and payments. Through these Subsidiaries, the Bank also offers investment opportunities in U.S. dollars, savings and checking accounts, time deposits, and investment funds to its high net worth clients and private banking customers.
Insurance:This segment commenced in November 2013 and provides insurance services to individuals and companies in El SalvadorPanama.
Banking Panama: This segment provides retail and commercial banking products and services to individuals and companies in Panama through Aseguradora Suiza Salvadoreñthe Banistmo operation. This segment includes all the operations of Banistmo and its subsidiaries (except Insurance operations) as they are managed and monitored by the chief operating decision maker on a S.A. and Asesuisa Vida S.A.consolidated basis.
All other segments:This segment includes results from small operation of particular investment vehicles of Bancolombia: Valores Simesa S.A., BIBA Inmobiliaria Bancol, Todo1 Colombia S.A.,S.A.S, Inversiones CFNS S.A.S, CFNS Infraestructura S.A.S, Sistema de Inversiones y Negocios S.A. Sinesa, Vivayco S.A.S., Banagrícola S.A., Inversiones Financieras Banco Agrícola and others.
Recent U.S. GAAP Pronouncements
In December 2011,January 2015, FASB issued ASU 2011-12, “Deferral2015-01, “Income Statement—Extraordinary and Unusual Items” to simplify the income statement presentation requirements in Subtopic 225-20 by eliminating the concept of extraordinary items. Extraordinary items are events and transactions that are distinguished by their unusual nature and by the Effective Date for Amendments toinfrequency of their occurrence. Eliminating the Presentationextraordinary classification simplifies income statement presentation by altogether removing the concept of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05” to effectively defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income.extraordinary items from consideration. The amendments will be temporary to allow the Board time to redeliberate the presentation requirements for reclassifications out of accumulated other comprehensive income for annual and interim financial statements for public, private, and non-profit entities All other requirements in Update 2011-05 are not affected by this Update including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirementsare effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011.
In December 2011, FASB issued ASU 2011-11, “Disclosures about offsetting assets and liabilities (Topic 210)”, to provide enhanced disclosures that will enable users of its financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position. This includes the effect or potential effect of rights of setoff associated with an entity’s recognized assets and recognized liabilities within the scope of this Update. The amendments require enhanced disclosures by requiring improved information about financial instruments and derivative instruments that are either (1) offset in accordance with either Section 210-20-45 or Section 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with either Section 210-20-45 or Section 815-10-45. An2015. A reporting entity is required tomay apply the amendments for annualprospectively. A reporting periods beginning on or after January 1, 2013. An entity should providealso may apply the disclosures required by those amendments retrospectively forto all comparativeprior periods presented.presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. Management is currently evaluating the impact the ASU 2011-11amendments would have on the Bank‘sBank’s financial statement and U.S. GAAP disclosures.
In December 2011,November 2014, FASB issued ASU 2011-10, “Derecognition2014-17, “Pushdown Accounting a consensus of the FASB Emerging Issues Task Force” to provide guidance for determining whether and at what threshold pushdown accounting should be established in substance Real Estate (Topic 360)”,an acquired entity’s separate financial statements. According to resolveASU 2014-17, an acquired entity may elect the diversityoption to apply pushdown accounting in practicethe reporting period in which the change-in-control event occurs. An acquired entity should determine whether to elect to apply pushdown accounting for each individual change-in-control event in which an acquirer obtains control of the acquired entity. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity’s most recent change-in-control event. The amendments in this Update are effective on November 18, 2014. Management has concluded that the adoption has no impact on the Bank’s U.S. GAAP disclosures and financial information as of December 31, 2014.
In August 2014, FASB issued ASU 2014-15, “Presentation of Financial Statements-Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” to provide guidance about management’s responsibility to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. Management is currently evaluating the impact the amendments would have on the Bank’s financial statement and U.S. GAAP disclosures.
In August 2014, FASB issued ASU 2014-13, “Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity”. To define the term collateralized financing entity as a variable interest entity with no more than nominal equity that holds financial assets and issues beneficial interests in those financial assets; the beneficial interests have contractual recourse only to the related assets of the collateralized financing entity and are classified as financial liabilities. This amendment permits that a reporting entity that is the primary beneficiary of a collateralized financing entity and consolidated it (according with the guidance in sup-topic 360-20 applies to a parentTopic 810), and accounts for all the financial assets and financial liabilities of that ceases to have a controlling interestcollateralized financing entity at fair value, may uses either the measurement alternative included in a subsidiarythis amendment or the guidance provided in Topic 820 in fair value measurement. The measurement alternative consists on measuring both the financial assets and the financial liabilities of that iscollateralized financing entity, in substance real estate. the consolidated financial statements of the reporting entity, using the more observable of the fair value of the financial assets and the fair value of the financial liabilities. This method could apply when the reporting entity includes the financial assets and financial liabilities of the collateralized financing entity at fair value in the consolidated financial statements based on other Topics, and the changes in the fair value of those financial assets are reflected in earnings.
The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Although the VIE´s derived from securitization process complied with the definition of “collateralized financing entity”, the Bank measures the financial assets and liabilities assets of those VIEs at amortized cost for the purpose of preparing its consolidated financial statements, due to the fact that the Bank has identified amortized cost as the most reasonable measure for those entities.
In June 2014, FASB issued ASU 2014-11, “Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures” to provide guidance in the accounting of the different types of repurchase agreements, specifically for Repurchase-to-maturity transactions and repurchase financing secured borrowing accounting, which is consistent with the accounting of other repurchase agreements. Formerly, repurchase-to-maturity transactions (repurchase agreements that mature at the same time as the transferred financial asset) were generally accounted for as a sale and a forward repurchase agreement when they are not considered to maintain the transferor’s effective control and they satisfied the other conditions for derecognition. According with the amendments in this update, repurchase-to-maturity transactions must be accounted for as secured borrowings.
On the other hand, a repurchase financing executed contemporaneously with an initial transfer with the same counterparty generally was accounted for as a derivative if the two transactions were required to be linked in their accounting. The amendments in this update require the repurchase agreement be accounted for as a secured borrowing separately from the initial transfer of the financial asset, that is accounted for as a sale.
Besides, the amendments require two additional disclosures about transfers accounted for as sales in transactions that are economically similar to repurchase agreements, and the type of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The accounting changes in this Update are effective for public business entities for the first interim or annual period beginning after December 15, 2014. Management does not expect any significant impact concerning the amendments introduced by ASU 2014-11 on the Bank’s financial statement and U.S. GAAP disclosures.
In May 2014, FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” to provide a more robust framework for addressing revenue issues and remove inconsistencies and weaknesses in revenue requirements. The amendments clarify how an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, considering the following steps: (1) Identify the contract(s) with a customer.; (2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to the performance obligations in the contract.; (5) Recognize revenue when (or as) the entity satisfies a performance obligation. The new accounting guidance, which does not apply to financial instruments, is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. Management is currently evaluating the impact the amendments would have on the Bank’s consolidated financial statements.
.
F-151 |
In April 2014, FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” to change the criteria for reporting discontinued operations. The amendments clarify that a disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) The component of an entity or group of components of an entity meets the criteria in paragraph 205-20-45-1E to be classified as held for sale; (2) The component of an entity or group of components of an entity is disposed of by sale; (3) The component of an entity or group of components of an entity is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff). The new accounting guidance is effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2013. Early adoption is permitted.2014, and interim periods within those years. The adoption had no impact on the U.S. GAAP disclosures and financial information released by the Bank for the reporting period ending on December 31, 2011.2014.
In September 2011,January 2014, FASB issued ASU 2011-08, “Intangibles – Goodwill2014-04, “Receivables—Troubled Debt Restructurings by Creditors: Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure” to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. According to new guidance physical possession has been received upon either: (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. Those amendments are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. Management is currently evaluating the impact the amendments would have on the Bank’s financial statement and U.S. GAAP disclosures.
In July 2013, FASB issued ASU 2013-11, “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carry forward, a Similar Tax Loss, or a Tax Credit Carry forward Exists” to provide guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, similar tax loss, or tax credit carryforward exists. Formerly, three approaches were used to be considered for the financial statement presentation of an unrecognized tax benefit, when a net operating loss carry forward, a similar tax loss, or a tax credit carry forward exists. A) Some entities present unrecognized tax benefits as a liability unless the unrecognized tax benefit is directly associated with a tax position taken in a tax year that results in, or that resulted in, the recognition of a net operating loss or tax credit carry forward for that year and the net operating loss or tax credit carry forward has not been utilized. B) Other (Topic 350)”,entities present unrecognized tax benefits as a reduction of a deferred tax asset for a net operating loss carry forward or tax credit carry forward in certain circumstances, and C) The entity can to simplifymake an accounting policy election to apply one of the way entities, both public and nonpublic, test goodwill for impairment.other two approaches to all unrecognized tax benefits. The amendments in this update reduce diversity in practice by providing guidance on the presentation of unrecognized tax benefits and will allow an entity to first assess qualitative factors to determine whether it is necessary to performbetter reflect the two-step quantitative goodwill impairment test. Under these amendments,manner in which an entity would not be required to calculatesettle at the fair valuereporting date any additional income taxes that would result from the disallowance of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount.tax position when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.
In June 2011, FASB issued ASU 2011-05, “Comprehensive Income (Topic 220)”, to clarify that an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.2013.
In May 2011, FASB issued ASU 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs”, as a result of the work developed by the FASB and the IASB to expand common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. generally accepted accounting principles (GAAP) and International Financial Reporting Standards (IFRSs). The amendments in this update requires additional disclosures including the following: (1) Information about transfers between Level 1 and Level 2 of the fair value hierarchy, (2) Information about the sensitivity of a fair value measurement categorized within Level 3 of the fair value hierarchy to changes in unobservable inputs and any interrelationships between those unobservable inputs, (3) The categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position, but for which the fair value of such items is required to be disclosed. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Management is currently evaluating the impact the ASU 2011-04 would have on the Bank‘s financial statement and U.S. GAAP disclosures.
In April 2011, FASB issued ASU 2011-03, “Reconsideration of Effective Control for Repurchase Agreements”, to improve the accounting for repurchase agreements (repos) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments in this update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in this update. The guidance in this update is effective for the first interim or annual period beginning on or after December 15, 2011.
In April 2011, FASB issued ASU 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring”, to help creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. The new guidance requires creditors evaluate modifications and restructurings of receivables using a more principles-based approach, which may result in more modifications and restructurings being considered troubled debt restructurings. In addition, the amendments to Topic 310 clarify that a creditor is precluded from using the effective interest rate test in the debtor’s guidance on restructuring of payables when evaluating whether a restructuring constitutes a troubled debt restructuring. As a result of applying these amendments, management believes that new considerations applied in its U.S. GAAP disclosures and financial information have not impacted significantly the Bank’s disclosures.
In January 2011, FASB issued ASU 2011-01, “Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in ASU 2010-20”, to temporarily delay the effective date of the disclosures about troubled debt restructurings in ASU 2010-20 for public entities. The delay is intended to allow the Board time to complete its deliberations on what constitutes a troubled debt restructuring. Under the existing effective date in ASU 2010-20, the Bank would have provided disclosures about troubled debt restructurings for periods beginning on or after December 15, 2010. According to ASU 2011-02, the amendments in this ASU are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. As a result of applying these amendments, management believes that new considerations applied in its U.S. GAAP disclosures and financial information have not impacted significantly the Bank’s disclosures.
In December 2010, the FASB issued ASU 2010-29 “Disclosure of SupplementaryPro Forma Information for Business Combinations”, to address diversity in practice about the interpretation of thepro forma revenue and earnings disclosure requirements for business combinations. Paragraph 805-10-50-2(h) requires a public entity to disclosepro forma information for business combinations that occurred in the current reporting period. The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplementalpro forma disclosures to include a description of the nature and amount of material, nonrecurringpro forma adjustments directly attributable to the business combination included in the reportedpro formarevenue and earnings. The amendments in this update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The adoption had no impact on the U.S. GAAP disclosures and financial information released by the Bank for the reporting period ending on December 31, 2011.
2014 and 2013.
In December 2010, theApril 2013, FASB issued ASU 2010-28 “When2013-07, “Presentation of Financial Statements (Topic 205): Liquidation Basis of Accounting” to Perform Step 2require a statement of changes in net assets in liquidation instead of a statement of comprehensive income in order to provide more relevant information to users of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts”. Under Topic ASC 350 on goodwill and other intangible assets, testing for goodwill impairment is a two-step test. When a goodwill impairment test is performed (either on an annual or interim basis),financial statements of an entity must assess whether the carrying amount of a reporting unit exceeds its fair value (Step 1). If it does, an entity must perform an additional test to determine whether goodwill has been impaired and to calculate the amount of that impairment (Step 2).is in liquidation. The amendments in this update affect allrequirements will be effective for entities that have recognized goodwill and have one or moredetermine liquidation is imminent during annual reporting units whose carrying amount for purposes of performing Step 1 of the goodwill impairment test is zero or negative. The amendments in this update modify Step 1 so that for those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The qualitative factors are consistent with the existing guidance and examples in paragraph 350-20-35-30, which requires that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. For public entities, the amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. The Bank have taken into account the amendments introduced by this update during the annual goodwill impairment test for reporting period ending on December 31, 2011.
In October 2010, the FASB issued ASU 2010-26 “Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”, to specify that the following costs incurred in the acquisition of new and renewal contracts should be capitalized: (1) Incremental direct costs of contract acquisition and (2) Certain costs related directly to the following acquisition activities performed by the insurer for the contract: a. Underwriting, b. Policy issuance and processing, c. Medical and inspection, d. Sales force contract selling.2013, although early adoption is permitted. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. The amendments in this update should be applied prospectively upon adoption. Management is currently analyzing the effect that this ASU will have on the Bank’s U.S. GAAP disclosures and financial information.
In August 2010, FASB issued ASU 2010-22 to amend various SEC paragraphs based on external comments received and the issuance of SAB 112, which amends or rescinds portions of certain SAB topics related to: Form of condensed financial statements, Debt Issue Costs in Conjunction with a Business Combination, Business Combinations Prior to an Initial Public Offering, Accounting for Divestiture of a Subsidiary and other topics. The proposed amendments do not include an effective date, applications must be considered after publication. The adoption had no impact on the U.S. GAAP disclosures and financial information released by the Bank.
In August 2010, FASB issued ASU 2010-21 to amend various SEC paragraphs pursuant to the issuance of Release No. 33-9026: Technical Amendments to Rules, Forms, Schedules and Codification of Financial Reporting Policies. The proposed amendments do not include an effective date, applications must be considered after publication. The Bank does not expect any significant effect in its U.S. GAAP disclosures and financial information.
In July 2010, FASB issued ASU 2010-20, to improve the disclosures that an entity provides about the credit quality of its financing receivables and the related allowance for credit losses to assist financial statement users in assessing an entity’s credit risk exposures and evaluating the adequacy of its allowance for credit losses. As a result of these amendments, an entity is required to disaggregate by portfolio segment or class of financing receivable certain existing disclosures and provide certain new disclosures about its financing receivables and related allowance for credit losses. For public entities, the disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The modified or new disclosures are presented in Note 31, e) “Allowances for loans losses, financial lease losses, foreclosed assets and other receivables” to the Consolidated Financial Statements.
In April 2010, FASB issued ASU 2010-18, to clarify that modifications of loans that are accounted for within a pool under Subtopic ASC 310-30, do not result in the removal of those loans from the pool even if the modification would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. The amendments in this update did not require additional disclosures. This ASU was effective for modifications occurring in the first interim or annual period ending on or after July 15, 2010. The amendments did not have an impact on the Bank’s U.S. GAAP disclosures and financial information as of and for the year ended December 31, 2011.
In April 2010, FASB issued ASU 2010-13, to clarify that a share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades shall not be considered to contain a condition that is not a market, performance, or service condition. Therefore, such an award should not be classified as a liability if it otherwise qualifies as equity. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010, and should be applied by recording a cumulative-effect adjustment to the opening balance of retained earnings. This amendment did not have significant impacts on the U.S. GAAP disclosures and financial information as of and for the year ended December 31, 2011.
In March 2010, FASB issued ASU 2010-11 “Scope Exception Related to Embedded Credit Derivatives”. The ASU clarifies that those contracts containing an embedded credit derivative feature related to the transfer of credit risk that is not only in the form of subordination of one financial instrument to another are not included into the embedded credit derivative scope exception in paragraphs 815-15-15-8 through 15-9.
In February 2010, FASB issued ASU 2010-10, to defer the effective date of the amendments to the consolidation requirements made by FASB Statement 167 (ASC 810-10) to a reporting entity’s interest in certain types of entities and clarify other aspects of the Statement 167 amendments. The ASU also clarifies how a related party’s interests in an entity should be considered when evaluating the criteria for determining whether a decision maker or service provider fee represents a variable interest. In addition, the ASU also clarifies that a quantitative calculation should not be the sole basis for evaluating whether a decision maker’s or service provider’s fee is a variable interest. The FASB Statement 167 was adopted on January 1, 2010. See in Note 31, e) “Allowance for loan losses, financial leases, foreclosed assets and other receivables” to the Consolidated Financial Statements for information regarding the impact on the Bank’s U.S. GAAP disclosures and financial information.
In February 2010, FASB issued ASU 2010-09, “Amendments to Certain Recognition and Disclosure Requirements”. This ASU addresses both the interaction of the requirements of Topic 855, Subsequent Events, with the SEC’s reporting requirements and the intended breadth of the reissuance disclosures provision related to subsequent events (paragraph 855-10-50-4). The Bank has adopted the appropriate measures to evaluate subsequent events through the date that the financial statements are issued.
In January 2010, FASB issued ASU 2010-06, which amends ASC 820 to add new requirements for disclosures about transfers into and out of Levels 1 and 2 and separate disclosures about purchases, sales, issuances and settlements relating to Level 3 measurements. The ASU also clarified existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure fair value. Further, the ASU amended guidance on employers’ disclosures about post retirement benefit plan assets under ASC 715 to require that disclosures be provided by classes of assets instead of by major categories of assets. The ASU was effective for the first reporting period beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchases, sales, issuances and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The Bank has provided the disclosures required in Note 31, t) “Estimated Fair Value of Financial Instrument” to the Consolidated Financial Statements.
EXHIBIT INDEX
The following exhibits are filed as part of this Annual Report.
1.1 | English translation of the corporate by-laws (estatutos sociales) of the registrant, as amended on March 7, | |
7.1 | Selected Ratios’ Calculation. | |
8.1. | List of Subsidiaries. | |
12.1 | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 17, | |
12.2 | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated April 17, | |
13.1 | CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated April 17, | |
13.2 | CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated April 17, | |
15.1 | ||
Consent of Pricewaterhouse Coopers | ||
15.2 | Consent of KPMG Central America S.A. (KCA) | |
15.3 | KPMG’s agreement Letter for Statements of Item 16F. |
.
1 Incorporated by reference to the Bank’s Annual Report on Form 20-F for the year ended December 31, 2010 filed on April 28, 2011.
2 Incorporated by reference to the Registration Statement in Form F-6, filed by Bancolombia on January 14, 2008.
(1) | Incorporated by reference to the Registration Statement in Form F-6, filed by Bancolombia on January 14, 2008. |
F-154 |