As filed with the Securities and Exchange Commission on April 21, 201624, 2018

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM20-F

ANNUAL REPORT PURSUANT TO SECTION 13

OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20152017

Commission file number001-35934

Fomento Económico Mexicano, S.A.B. de C.V.

(Exact name of registrant as specified in its charter)

Mexican Economic Development, Inc.

(Translation of registrant’s name into English)

United Mexican States

(Jurisdiction of incorporation or organization)

General Anaya No. 601 Pte.

Colonia Bella Vista

Monterrey, NL 64410 Mexico

(Address of principal executive offices)

 

 

Juan F. Fonseca

General Anaya No. 601 Pte.

Colonia Bella Vista

Monterrey, NL 64410 Mexico

(52-818)328-6167

investor@femsa.com.mx

(Name, telephone,e-mail and/or facsimile number and

address of company contact person)

 

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class:

      

Name of each exchange on which registered:

American Depositary Shares, each representing 10 BD Units, and each BD Unit consisting of one Series B Share,

two SeriesD-B Shares and two SeriesD-L Shares,

without par value

    New York Stock Exchange
2.875% Senior Notes due 2023    New York Stock Exchange
4.375% Senior Notes due 2043    New York Stock Exchange


Securities registered or to be registered pursuant to Section 12(g) of the Act:

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

None

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report:

 

2,161,177,770

  BD Units, each consisting of one Series B Share, two SeriesD-B Shares and two SeriesD-L Shares, without par value. The BD Units represent a total of 2,161,177,770 Series B Shares, 4,322,355,540 SeriesD-B Shares and 4,322,355,540 SeriesD-L Shares.

1,417,048,500

  B Units, each consisting of five Series B Shares without par value. The B Units represent a total of 7,085,242,500 Series B Shares.

Indicate by check mark if the registrant is awell-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

x  Yes

  ¨  No

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

¨  Yes

  x  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site,website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). N/A

 

¨  Yes

  ¨  No

Indicate by check mark whether the registrant: (1) has filed all reports required to be file by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

 

x  Yes

  ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer or a non-accelerated filer.an emerging growth company. See definitionthe definitions of “large accelerated filer,” “accelerated filerfiler” and large accelerated filer”emerging growth company” in Rule12b-2 of the Exchange Act. (Check one):

 

Large Accelerated filer  x

  Accelerated filer  ¨
Non-accelerated filer  ☐  Non-accelerated filer  ¨Emerging growth company  ☐

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act.  

The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP  ¨

  IFRS  x  Other  ¨

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

 

¨ Item 17

  ¨ Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).

 

¨  Yes

  x  No

 

 

 


INTRODUCTION

   1 

References

   1 

Currency Translations and Estimates

   1 

Forward-Looking Information

   1 

ITEMS 1.-2.1-2.

 

NOT APPLICABLE

   2 

ITEM 3.

 

KEY INFORMATION

   2 

Selected Consolidated Financial Data

   2 

Dividends

   4 

Exchange Rate Information

   6 

Risk Factors

   7 

ITEM 4.

 

INFORMATION ON THE COMPANY

   2021 

The Company

   2021 

Overview

   2021 

Corporate Background

   2021 

Ownership Structure

   2324 

Significant Subsidiaries

   24 

Business Strategy

   2526 

Coca-Cola FEMSA

   2526 

FEMSA Comercio

   45

Equity Investment in the Heineken Group

5348 

Other BusinessBusinesses

   5358 

Description of Property, Plant and Equipment

   5358 

Insurance

   5559 

Capital Expenditures and Divestitures

   5660 

Regulatory Matters

   5660 

ITEM 4A.

 

UNRESOLVED STAFF COMMENTS

   6669 

ITEM 5.

 

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

   6669 

Overview of Events, Trends and Uncertainties

   6669 

Recent Developments

   6770 

Effects of Changes in Economic Conditions

   6770 

Operating Leverage

   6870 

Critical Accounting Judgments and Estimates

   6971 

Future Impact of Recently Issued Accounting Standards not yet in Effect

   7275 

Operating Results

   7479 

Liquidity and Capital Resources

   8289 

ITEM 6.

 

DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

   9197 

Directors

   9197 

Senior Management

   98106 

Compensation of Directors and Senior Management

   103110 

EVA Stock Incentive Plan

   103110 

 

i


Insurance Policies

   104111 

Ownership by Management

   104111 

Board Practices

   104112 

Employees

   106113 

ITEM 7.

 

MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

   108115 

Major Shareholders

   108115 

Related-Party Transactions

   108115 

Voting Trust

   108115 

Interest of Management in Certain Transactions

   109116 

Business Transactions between Coca-Cola FEMSA, Coca-Cola FEMSA and The Coca-Cola Company

   110117 

ITEM 8.

 

FINANCIAL INFORMATION

   112119 

Consolidated Financial Statements

   112119 

Dividend Policy

   112119 

Legal Proceedings

   112119 

Significant Changes

   113120 

ITEM 9.

 

THE OFFER AND LISTING

   113120 

Description of Securities

   113120 

Trading Markets

   114121 

Trading on the Mexican Stock Exchange

   115121 

Price History

   115122 

ITEM 10.

 

ADDITIONAL INFORMATION

   117123 

Bylaws

   117123 

Taxation

   124130 

Material Contracts

   126133 

Documents on Display

   133139 

ITEM 11.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   134140 

Interest Rate Risk

   134140 

Foreign Currency Exchange Rate Risk

   138144 

Equity Risk

   142148 

Commodity Price Risk

   142148 

ITEM 12.

 

DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

   142148 

ITEM 12A.

 

DEBT SECURITIES

   142148 

ITEM 12B.

 

WARRANTS AND RIGHTS

   142148 

ITEM 12C.

 

OTHER SECURITIES

   142148 

ITEM 12D.

 

AMERICAN DEPOSITARY SHARES

   142148 

ITEM 13.-14.ITEMS 13-14.

 

NOT APPLICABLE

   143149 

ITEM 15.

 

CONTROLS AND PROCEDURES

   143149 

ITEM 16A.

 

AUDIT COMMITTEE FINANCIAL EXPERT

   144151 

ITEM 16B.

 

CODE OF ETHICS

   144151 

 

ii


ITEM 16C.

 

PRINCIPAL ACCOUNTANT FEES AND SERVICES

   145151 

ITEM 16D.

 

NOT APPLICABLE

   146152 

ITEM 16E.

 

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

   146152 

ITEM 16F.

 

NOT APPLICABLE

   146153 

ITEM 16G.

 

CORPORATE GOVERNANCE

   146153 

ITEM 16H.

 

NOT APPLICABLE

   148155 

ITEM 17.

 

NOT APPLICABLE

   148155 

ITEM 18.

 

FINANCIAL STATEMENTS

   148155 

ITEM 19.

 

EXHIBITS

   149156 

 

iii


INTRODUCTION

This annual report contains information materially consistent with the information presented in the audited consolidated financial statements and is free of material misstatements of fact that are notwould result in material inconsistencies with the information in the audited consolidated financial statements.

References

The terms “FEMSA,” “our company,” “we,” “us” and “our,” are used in this annual report to refer to Fomento Económico Mexicano, S.A.B. de C.V. and, except where the context otherwise requires, its subsidiaries on a consolidated basis. We refer to our former subsidiary Cuauhtémoc Moctezuma Holding, S.A. de C.V. (formerly FEMSA Cerveza, S.A. de C.V.) as “Cuauhtémoc Moctezuma” or “FEMSA Cerveza”, to our subsidiaryCoca-Cola FEMSA, S.A.B. de C.V., as “Coca-Cola“Coca-Cola FEMSA”, to our subsidiary FEMSA Comercio, S.A. de C.V., as “FEMSA Comercio” comprising. Our equity investment in Heineken, through subsidiaries of FEMSA, including CB Equity LLP, “CB Equity”, is referred to as the “Heineken Investment”. FEMSA Comercio comprises a Retail Division, and a Fuel Division and Health Division, which we refer to our subsidiary CB Equity LLP, as “CB Equity.”the “Retail Division”, “Fuel Division” and “Health Division”, respectively.

The term “S.A.B.” stands forsociedad anónima bursátil, which is the term used in the United Mexican States, or Mexico,“Mexico”, to denominate a publicly traded company under the Mexican Securities Market Law (Ley del Mercado de Valores), which we refer to as the Mexican“Mexican Securities Law.Law”.

References to “U.S. dollars,” “US$,” “dollars” or “$” are to the lawful currency of the United States of America (which we refer to as the United States)“United States”). References to “Mexican pesos,” “pesos” or “Ps.” are to the lawful currency of Mexico. References to “euros” or “€” are to the lawful currency of the European Economic and Monetary Union (which we refer to as the Euro Zone).

As used in this annual report, “sparkling beverages” refers tonon-alcoholic carbonated beverages. “Still beverages” refers to non-alcoholic non-carbonatednon-alcoholicnon-carbonated beverages.Non-flavored waters, whether or not carbonated, are referred to as “waters.”

Currency Translations and Estimates

This annual report contains translations of certain Mexican peso amounts into U.S. dollars at specified rates solely for the convenience of the reader. These translations should not be construed as representations that the Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated. Unless otherwise indicated, such U.S. dollar amounts have been translated from Mexican pesos at an exchange rate of Ps. 17.195019.6395 to US$ 1.00, the noon buying rate for Mexican pesos on December 31, 2015,29, 2017, as published by the U.S. Federal Reserve Board in its H.10 Weekly Release of Foreign Exchange Rates. On April 15, 2016,20, 2018, this exchange rate was Ps. 17.558018.6145 to US$ 1.00.See “Item 3. Key Information—Exchange Rate Information”for information regarding exchange rates since 2011.2013.

To the extent estimates are contained in this annual report, we believe that such estimates, which are based on internal data, are reliable. Amounts in this annual report are rounded, and the totals may therefore not precisely equal the sum of the numbers presented.

Per capita growth rates, consumer price indices and population data have been computed based upon statistics prepared by theInstituto Nacional de Estadística, Geografía e Informáticaof Mexico (National Institute of Statistics, Geography and Information, which we refer to as INEGI)“INEGI”), the U.S. Federal Reserve Board andBanco de México (Bank of Mexico), local entities in each country and upon our estimates.

Forward-Looking Information

This annual report contains words such as “believe,” “expect” and“expect,” “anticipate” and similar expressions that identifyforward-looking statements. Use of these words reflects our views about future events and financial performance. Actual results could differ materially from those projected in theseforward-looking statements as a result of various factors that may be beyond our control, including, but not limited to, effects on our company from changes in our relationship with or among our affiliated companies, movements in the prices of raw materials,

competition, significant developments in Mexico and the other countries where we operate, our ability to successfully integrate mergers and acquisitions we have completed in recent years, international economic or political conditions or changes in our regulatory environment. Accordingly, we caution readers not to place undue reliance on theseforward-looking statements. In any event, these statements speak only as of their respective dates, and we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.

1


ITEMS1-2. NOT APPLICABLE

ITEM 3.       KEY INFORMATION

Selected Consolidated Financial Data

This annual report includes (under Item 18) our audited consolidated statements of financial position as of December 31, 20152017 and 2014,2016, and the related consolidated income statements, consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2015, 20142017, 2016, and 2013.2015. Our audited consolidated financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Our date of transition to IFRS was January 1, 2011.

Pursuant to IFRS, the information presented in this annual report presents financial information for 2017, 2016, 2015, 2014 2013, 2012 and 20112013 in nominal terms in Mexican pesos, taking into account local inflation of any hyperinflationary economic environment and converting fromthe inflation adjusted local currency to Mexican pesos using the official exchange rate at the end of the period published by the local central bank of each country categorized as a hyperinflationary economic environment (for this annual report, only Venezuela).

Furthermore, pursuant to IFRS, determined as a result of Venezuela’s hyperinflationary economic environment and currency exchange regime, Coca-Cola FEMSA reported the results of its Venezuelan subsidiary, Coca-Cola FEMSA de Venezuela, S.A., or KOF Venezuela, as a separate consolidated reporting segment. Since its Venezuelan subsidiary will continue doing operations in Venezuela, Coca-Cola FEMSA changed the method of accounting for our Venezuelan entities we were ableits investment in Venezuela from consolidation to convert local currencyfair value measured using onea Level 3 concept as of December 31, 2017. Prior to December 31, 2017, Coca-Cola FEMSA’s recognition of the three legaloperations of KOF Venezuela involved athree-step accounting process to (1) translate all transactions based in foreign currencies into bolivars, (2) restate all nonmonetary accounts to current bolivar by applying the general price index and (3) then translate the bolivar amounts to Mexican Pesos. We translated the Venezuela subsidiary figures at an exchange ratesrate of 22,793 bolivars per U.S. dollar at December 31, 2017, which better represents the economic conditions in Venezuela that country.are not otherwise reflected in the market exchange rate (the exchange rate was not published by the local central bank). For further information, see Notes 3.3, and 3.4 to our audited consolidated financial statements. For eachnon-hyperinflationary economic environment, local currency is converted to Mexican pesos using theyear-end exchange rate for assets and liabilities, the historical exchange rate for equity and the average exchange rate for the income statement. See Note 3.3 to our audited consolidated financial statements.

Ournon-Mexican subsidiaries maintain their accounting records in the currency and in accordance with accounting principles generally accepted in the country where they are located. For presentation in our consolidated financial statements, we adjust these accounting records into IFRS and report in Mexican pesos under these standards.

Commencing on February 1, 2017 Coca-Cola FEMSA started consolidating the financial results of Coca-Cola FEMSA Philippines, Inc., or KOF Philippines, in Coca-Cola FEMSA’s financial statements.

Except when specifically indicated, information in this annual report on Form20-F is presented as of December 31, 20152017 and does not give effect to any transaction, financial or otherwise, subsequent to that date.

2


The following table presents selected financial information of our company. This information should be read in conjunction with, and is qualified in its entirety by reference to, our audited consolidated financial statements, including the notes thereto. The selected financial information contained herein is presented on a consolidated basis, and is not necessarily indicative of our financial position or results at or for any future date or period; seeperiod. See Note 3 to our audited consolidated financial statements for our significant accounting policies.

 

  Year Ended December 31,   December 31, 
  2015(1) 2015(2)-(3) 2014 2013(4) 2012(5) 2011(6)   2017(1)(2) 2017(2)(3) 2016(2)(4) 2015(2)(5) 2014 2013(6) 
  (in millions of Mexican pesos or millions of
U.S. dollars, except percentages and share and per share data)
   (in millions of Mexican pesos or millions of
U.S. dollars, except percentages and share and per share data)
 

Income Statement Data:

     

Income Statement Data (for the year ended):

     

Total revenues

  $18,121   Ps. 311,589   Ps. 263,449   Ps. 258,097   Ps. 238,309   Ps. 201,540    $23,445  Ps.460,456  Ps.399,507  Ps.311,589  Ps.263,449  Ps.258,097 

Gross Profit

   7,164    123,179    110,171    109,654    101,300    84,296     8,669   170,268   148,204   123,179   110,171   109,654 
Income before Income Taxes and Share of the Profit of Associates and Joint Ventures Accounted for Using the Equity Method   1,463    25,163    23,744    25,080    27,530    23,552     2,031   39,866   28,556   25,163   23,744   25,080 

Income taxes

   461    7,932    6,253    7,756    7,949    7,618     539   10,583   7,888   7,932   6,253   7,756 

Consolidated net income

   1,354    23,276    22,630    22,155    28,051    20,901     1,895   37,206   27,175   23,276   22,630   22,155 

Controlling interest net income

   1,029    17,683    16,701    15,922    20,707    15,332     2,160   42,408   21,140   17,683   16,701   15,922 
Non-controlling interest net income   325    5,593    5,929    6,233    7,344    5,569     (265  (5,202  6,035   5,593   5,929   6,233 
Basic controlling interest net income:            

Per Series B Share

   0.05    0.88    0.83    0.79    1.03    0.77     0.11   2.12   1.05   0.88   0.83   0.79 

Per Series D Share

   0.06    1.10    1.04    1.00    1.30    0.96     0.13   2.65   1.32   1.10   1.04   1.00 
Diluted controlling interest net income:          

Per Series B Share

   0.05    0.88    0.83    0.79    1.03    0.76     0.11   2.11   1.05   0.88   0.83   0.79 

Per Series D Share

   0.06    1.10    1.04    0.99    1.29    0.96     0.13   2.64   1.32   1.10   1.04   0.99 
Weighted average number of shares outstanding (in millions):          

Series B Shares

   9,246.4    9,246.4    9,246.4    9,246.4    9,246.4    9,246.4     9,246.4   9,246.4   9,246.4   9,246.4   9,246.4   9,246.4 

Series D Shares

   8,644.6    8,644.6    8,644.7    8,644.7    8,644.7    8,644.7     8,644.7   8,644.7   8,644.7   8,644.7   8,644.7   8,644.7 

Allocation of earnings:

          

Series B Shares

   46.11  46.11  46.11  46.11  46.11  46.11   46.11  46.11  46.11  46.11  46.11  46.11

Series D Shares

   53.89  53.89  53.89  53.89  53.89  53.89   53.89  53.89  53.89  53.89  53.89  53.89

Financial Position Data:

     

Financial Position Data (as of):

     

Total assets

  $23,805   Ps.409,332   Ps.376,173   Ps.359,192   Ps.295,942   Ps.263,362    $29,967  Ps.588,541  Ps.545,623  Ps.409,332  Ps.376,173  Ps.359,192 

Current liabilities

   3,800    65,346    49,319    48,869    48,516    39,325     5,348   105,022   86,289   65,346   49,319   48,869 

Long-term debt(7)

   5,000    85,969    82,935    72,921    28,640    23,819     5,996   117,758   131,967   85,969   82,935   72,921 

Other long-term liabilities

   940    16,161    13,797    14,852    8,625    8,047     1,468   28,849   41,197   16,161   13,797   14,852 

Capital stock

   195    3,348    3,347    3,346    3,346    3,345     170   3,348   3,348   3,348   3,347   3,346 

Total equity

   14,065    241,856    230,122    222,550    210,161    192,171     17,155   336,912   286,170   241,856   230,122   222,550 

Controlling interest

   10,556    181,524    170,473    159,392    155,259    144,222     12,744   250,291   211,904   181,524   170,473   159,392 

Non-controlling interest

   3,509    60,332    59,649    63,158    54,902    47,949     4,411   86,621   74,266   60,332   59,649   63,158 

Other Information

          

Depreciation

  $568   Ps.9,761   Ps.9,029   Ps.8,805   Ps.7,175   Ps.5,694    $795  Ps.15,613  Ps.12,076  Ps.9,761  Ps.9,029  Ps.8,805 

Capital expenditures(8)

   1,098    18,885    18,163    17,882    15,560    12,666     1,282   25,180   22,155   18,885   18,163   17,882 

Gross margin(9)

   40  40  42  42  43  42   37  37  37  40  42  42

 

(1)Translation to U.S. dollar amounts at an exchange rate of Ps. 17.1919.6395 to US$ 1.00 solely for the convenience of the reader.

(2)The exchange rate used to translate our operations in Venezuela as of and for the year ended on December 31, 20152017 was the SIMADIan exchange rate of 198.7022,793 bolivars to US$ 1.00, compared to the year ended on December 31, 20142016 which was the DICOM rate of 49.99673.76 bolivars to US$ 1.00 and compared to the year ended on December 31, 20132015 which was the SIMADI rate of 6.3198.70 bolivars to US$ 1.00.See “Item 3. Key Information—Selected Consolidated Financial Data” Note 3.3 of our audited consolidated financial statements.

(3)Includes results of Coca-Cola FEMSA Philippines (“CCFPI” or “KOF Philippines”) (formerlyCoca-Cola Bottlers Philippines, Inc.), from February 2017 starting of consolidation accounting method.See “Item 4. Information on the Company—The Company—Corporate Background”and Note 4 to our audited consolidated financial statements.
(4)Includes results of Vonpar, S.A. (“Vonpar” or “Group Vonpar”), from December 2016, and other business acquisitions.See “Item 4. Information on the Company—The Company—Corporate Background”and Note 4 to our audited consolidated financial statements.
(5)Includes results of Socofar, S.A. (“Socofar” or “Grupo“Group Socofar”), from October 2015, FEMSA Comercio –the Fuel Division from March 2015 and other business acquisitions.See “Item 4. Information on the Company–Company—The Company–Company—Corporate Background.”Background” and Note 4 of our audited consolidated financial statements.

(4)(6)Includes results of Coca-Cola FEMSAKOF Philippines, Inc., or CCFPI (formerly Coca-Cola Bottlers Philippines, Inc.), from February 2013 using the equity method, Grupo Yoli, S.A. de C.V. (“Group Yoli”) from June 2013, Companhia Fluminense de Refrigerantes (“Companhia Fluminense”) from September 2013, Spaipa S.A. Indústria Brasileira de Bebidas (“Spaipa”) from November 2013 and other business acquisitions.See “Item 4. Information on the Company—The Company—Coca-Cola FEMSA—Corporate Background.” Note 10 and Note 4 to our audited consolidated financial statements.

(5)Includes results of Grupo Fomento Queretano, S.A.P.I. de C.V. (“Grupo Fomento Queretano”) from May 2012.See “Item 4. Information on the Company—The Company—Corporate Background.” and Note 4 to our audited consolidated financial statements.

(6)Includes results of Administradora de Acciones del Noreste, S.A.P.I. de C.V. (“Grupo Tampico”) from October 2011 and from Corporación de los Ángeles, S.A. de C.V. (“Grupo CIMSA”) from December 2011.See “Item 4. Information on the Company—The Company—Corporate Background.History.

(7)Includeslong-term debt minus the current portion oflong-term debt.

(8)Includes investments in property, plant and equipment, intangible and other assets, net of cost of long lived assets sold, andwrite-off.

(9)Gross margin is calculated by dividing gross profit by total revenues.

3


Dividends

We have historically paid dividends per BD Unit (including in the form of American Depositary Shares, or ADSs)“ADSs”) approximately equal to or greater than 1% of the market price on the date of declaration, subject to changes in our results and financial position, including due to extraordinary economic events and to the factors described in“Item 3. Key Information—Risk Factors” that affect our financial condition and liquidity. These factors may affect whether or not dividends are declared and the amount of such dividends. We do not expect to be subject to any contractual restrictions on our ability to pay dividends, although our subsidiaries may be subject to such restrictions. Because we are a holding company with no significant operations of our own, we will have distributable profits and cash to pay dividends only to the extent that we receive dividends from our subsidiaries. Accordingly, we cannot assure you that we will pay dividends or as to the amount of any dividends.

The following table sets forth for each year the nominal amount of dividends per share that we declared in Mexican peso and U.S. dollar amounts and their respective payment dates for the 20112013 to 20152017 fiscal years:

 

Date Dividend Paid

 Fiscal Year
with  Respect to which
Dividend
was Declared
  Aggregate
Amount
of Dividend
Declared
  Per Series B
Share  Dividend
  Per Series B
Share  Dividend(7)
  Per Series D
Share  Dividend
  Per Series D
Share  Dividend(7)
 
May 4, 2011 and November 2, 2011(1)  2010   Ps. 4,600,000,000   Ps. 0.2294   $0.0199   Ps. 0.28675   $0.0249  

May 4, 2011

   Ps.0.1147   $0.0099   Ps.0.14338   $0.0124  

November 2, 2011

   Ps.0.1147   $0.0085   Ps.0.14338   $0.0106  
May 3, 2012 and November 6, 2012(2)  2011   Ps.6,200,000,000   Ps.0.3092   $0.0231   Ps.0.3865   $0.0288  

May 3, 2012

   Ps.0.1546   $0.0119   Ps.0.1932   $0.0149  

November 6, 2012

   Ps.0.1546   $0.0119   Ps.0.1932   $0.0149  
May 7, 2013 and November 7, 2013(3)  2012   Ps.6,684,103,000   Ps.0.3333   $0.0264   Ps.0.4166   $0.0330  

May 7, 2013

   Ps.0.1666   $0.0138   Ps.0.2083   $0.0173  

November 7, 2013

   Ps.0.1666   $0.0126   Ps.0.2083   $0.0158  

December 18, 2013(4)

  2012   Ps.6,684,103,000   Ps.0.3333   $0.0257   Ps.0.4166   $0.0321  
May 7, 2015 and November 5, 2015 (5)  2014   Ps.7,350,000,000   Ps.0.3665   $0.0230   Ps.0.4581   $0.0287  

May 7, 2015

   Ps.0.1833   $0.0120   Ps.0.2291   $0.0149  

November 5, 2015

   Ps.0.1833   $0.0110   Ps.0.2291   $0.01318  
May 5, 2016 and November 3, 2016(6)  2015   Ps.8,355,000,000   Ps.0.4167    N/A   Ps.0.5208    N/A  

May 5, 2016

   Ps.0.2083    N/A   Ps.0.2604    N/A  

November 3, 2016

   Ps.0.2083    N/A   Ps.0.2604    N/A  

Date Dividend Paid

 Fiscal Year
with Respect to which
Dividend
was Declared
 Aggregate
Amount
of Dividend
Declared
  Per Series B
Share Dividend
  Per Series B
Share Dividend(7)
  Per Series D
Share Dividend
  Per Series D
Share Dividend(7)
 
May 7, 2013 and November 7, 2013(1) 2012  Ps.6,684,103,000   Ps.0.3333  $0.0264   Ps.0.4166  $0.0330 

May 7, 2013

    Ps.0.1666  $0.0138   Ps.0.2083  $0.0173 

November 7, 2013

    Ps.0.1666  $0.0126   Ps.0.2083  $0.0158 

December 18, 2013(2)

 2012  Ps.6,684,103,000   Ps.0.3333  $0.0257   Ps.0.4166  $0.0321 
May 7, 2015 and November 5, 2015(3) 2014  Ps.7,350,000,000   Ps.0.3665  $0.0230   Ps.0.4581  $0.0287 

May 7, 2015

    Ps.0.1833  $0.0120   Ps.0.2291  $0.0149 

November 5, 2015

    Ps.0.1833  $0.0110   Ps.0.2291  $0.0132 
May 5, 2016 and November 3, 2016(4) 2015  Ps.8,355,000,000   Ps.0.4167  $0.0225   Ps.0.5208  $0.0282 

May 5, 2016

    Ps.0.2083  $0.0117   Ps.0.2604  $0.0146 

November 3, 2016

    Ps.0.2083  $0.0108   Ps.0.2604  $0.0135 
May 5, 2017 and November 3, 2017(5) 2016  Ps.8,636,000,000   Ps.0.4307  $0.0226   Ps.0.5383  $0.0282 

May 5, 2017

    Ps.0.2153  $0.0113   Ps.0.2692  $0.0142 

November 3, 2017

    Ps.0.2153  $0.0112   Ps.0.2692  $0.0140 
May 4, 2018 and November 6, 2018(6) 2017  Ps.9,220,625,674   Ps.0.4598   N/A   Ps.0.5748   N/A 

May 4, 2018

    Ps.0.2299   N/A   Ps.0.2874   N/A 

November 6, 2018

    Ps.0.2299   N/A   Ps.0.2874   N/A 

 

(1)The dividend payment for 2010 was divided into two equal payments in Mexican pesos. The first payment was payable on May 4, 2011, with a record date of May 3, 2011, and the second payment was payable on November 2, 2011, with a record date of November 1, 2011.
(2)The dividend payment for 2011 was divided into two equal payments in Mexican pesos. The first payment was payable on May 3, 2012 with a record date of May 2, 2012, and the second payment was payable on November 6, 2012 with a record date of November 5, 2012.

(3)The dividend payment for 2012 was divided into two equal payments in Mexican pesos. The first payment was payable on May 7, 2013 with a record date of May 6, 2013, and the second payment was payable on November 7, 2013 with a record date of November 6, 2013.

(4)(2)The dividend payment declared in December 2013 was payable on December 18, 2013 with a record date of December 17, 2013.

(5)(3)The dividend payment for 2014 was divided into two equal payments in Mexican pesos. The first payment was payable on May 7, 2015 with a record date of May 6, 2015, and the second payment was payable on November 5, 2015 with a record date of November 4, 2015. The dividend payment for 2014 was derived from the balance of the net tax profit account for the fiscal year ended December 31, 2013.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform.”Note 22 to our audited consolidated financial statements.

(6)(4)The dividend payment for 2015 will bewas divided into two equal payments. The first payment will becomewas payable on May 5, 2016 with a record date of May 4, 2016, and the second payment will becomewas payable on November 3, 2016 with a record date of November 1, 2016. The dividend payment for 2015 was derived from the balance of the net tax profit account for the fiscal year ended December 31, 2013.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform.”Note 22 to our audited consolidated financial statements.

(5)The dividend payment for 2016 was divided into two equal payments. The first payment was payable on May 5, 2017 with a record date of May 4, 2017, and the second payment was payable on November 3, 2017 with a record date of November 1, 2017. The dividend payment for 2016 was derived from the balance of the net tax profit account for the fiscal year ended December 31, 2013. See Note 22 to our audited consolidated financial statements.
(6)The dividend payment for 2017 will be divided into two equal payments. The first payment will become payable on May 4, 2018 with a record date of May 3, 2018 and the second payment will become payable on November 6, 2018 with a record date of November 5, 2018. The dividend payment for 2017 was derived from the balance of the net tax profit account for the fiscal year ended December 31, 2013. See Note 22 to our audited consolidated financial statements.
(7)Translations to U.S. dollars are based on the exchange rates on the dates the payments were made.

4


At the annual ordinary general shareholders meeting, or AGM,“AGM”, the board of directors submits the audited consolidated financial statements of our company for the previous fiscal year, together with a report thereon by the board of directors. Once the holders of Series B Shares have approved the audited consolidated financial statements, they determine the allocation of our net profits for the preceding year. Mexican law requires the allocation of at least 5% of net profits to a legal reserve, which is not subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. As of the date of this report, the legal reserve of our company is fully constituted. Thereafter, the holders of Series B Shares may determine and allocate a certain percentage of net profits to any general or special reserve, including a reserve foropen-market purchases of our shares. The remainder of net profits is available for distribution in the form of dividends to our shareholders. Dividends may only be paid if net profits are sufficient to offset losses from prior fiscal years.

Our bylaws provide that dividends will be allocated among the outstanding and fully paid shares at the time a dividend is declared in such manner that each SeriesD-B Share and SeriesD-L Share receives 125% of the dividend distributed in respect of each Series B Share. Holders of SeriesD-B Shares and SeriesD-L Shares are entitled to this dividend premium in connection with all dividends paid by us other than payments in connection with the liquidation of our company.

Subject to certain exceptions contained in the deposit agreement dated May 11, 2007, among FEMSA, The Bank of New York Mellon (formerly The Bank of New York), as ADS depositary and holders and beneficial owners from time to time of our ADSs, evidenced by American Depositary Receipts, or ADRs, any dividends distributed to holders of our ADSs will be paid to the ADS depositary in Mexican pesos and will be converted by the ADS depositary into U.S. dollars. As a result, restrictions on conversion of Mexican pesos into foreign currencies may affect the ability of holders of our ADSs to receive U.S. dollars, and exchange rate fluctuations may affect the U.S. dollar amount actually received by holders of our ADSs.

5


Exchange Rate Information

The following table sets forth, for the periods indicated, the high, low, average andyear-end noon exchange rate, expressed in Mexican pesos per US$ 1.00, as published by the U.S. Federal Reserve Board in its H.10 Weekly ReleaseBank of Foreign Exchange Rates.New York. The rates have not been restated in constant currency units and therefore represent nominal historical figures.

 

Year ended December 31,  Exchange Rate   Exchange Rate 
  High   Low   Average(1)   Year End   High   Low   Average(1)   Year End 

2011

   14.25     11.51     12.46     13.95  

2012

   14.37     12.63     13.14     12.96  

2013

   13.43     11.98     12.86     13.10     13.43    11.98    12.86    13.10 

2014

   14.79     12.84     13.37     14.75     14.79    12.85    13.35    14.75 

2015

   17.63     14.56     15.97     17.20     17.36    14.56    15.97    17.20 

2016

   20.84    17.19    18.70    20.62 

2017

   21.89    17.48    18.89    19.64 

 

(1)Averagemonth-end rates.

 

  Exchange Rate     Exchange Rate 
  High   Low   Period End     High     Low     Period End 

2014:

      

2016:

            

First Quarter

  Ps.13.51    Ps.13.00    Ps.13.06       Ps.19.19      Ps.17.21      Ps.17.21 

Second Quarter

   13.14     12.85     12.97       19.15      17.19      18.49 

Third Quarter

   13.48     12.93     13.43       19.86      17.98      19.34 

Fourth Quarter

   14.79     13.39     14.75       20.84      18.44      20.62 

2015:

      

2017:

            

First Quarter

  Ps.15.58    Ps.14.56    Ps.15.25       Ps.21.89      Ps.18.67      Ps.18.83 

Second Quarter

   15.69     14.80     15.69       19.15      17.88      18.08 

Third Quarter

   17.10     15.67     16.90       18.33      17.48      18.15 

Fourth Quarter

   17.35     16.37     17.20       19.73      18.21      19.64 

October

   16.89     16.38     16.53       19.18      18.21      19.13 

November

   16.85     16.37     16.60       19.26      18.51      18.63 

December

   17.36     16.53     17.20       19.73      18.62      19.64 

2016:

      

2018:

            

January

  Ps.18.59    Ps.17.36    Ps.18.21       Ps.19.48      Ps.18.49      Ps.18.62 

February

   19.19     14.75     18.07       18.90      18.36      18.84 

March

   17.94     17.21     17.21       18.86      18.17      18.17 

First Quarter

   19.19     17.21     17.21       19.48      18.17      18.17 

6


RISK FACTORSRisk Factors

Risks Related to Our Company

Coca-Cola FEMSA

Coca-Cola FEMSA’s business depends on its relationship with The Coca-Cola Company, and changes in this relationship may adversely affect its business, financial condition, results of operations and prospects.

Substantially all of Coca-Cola FEMSA’s sales are derived from sales ofCoca-Cola trademark beverages. Coca-Cola FEMSA produces, markets, sells and distributesCoca-Cola trademark beverages through standard bottler agreements in the territories where itCoca-Cola FEMSA operates. Coca-Cola FEMSA is required to purchase concentrate for allCoca-Colatrademark beverages from companies designated by The Coca-Cola Company, which price may be unilaterally determined from time to time by The Coca-Cola Company in all such territories. Coca-Cola FEMSA is also required to purchase sweeteners and other raw materials only from companies authorized by The Coca-Cola Company.See “Item 4. Information on the Company—Coca-Cola FEMSA—Coca-Cola FEMSA’s Territories.” Pursuant to Coca-Cola FEMSA’s bottler agreements, and as a shareholder, The Coca-Cola Company has the right to participate in the process for making certain decisions related to Coca-Cola FEMSA’s business.

In addition, under Coca-Cola FEMSA’s bottler agreements, itCoca-Cola FEMSA is prohibited from bottling or distributing any other beverages without The Coca-Cola Company’s authorization or consent, and Coca-Cola FEMSA may not transfer control of the bottler rights of any of its territories without prior consent from The Coca-Cola Company.

The Coca-Cola Company also makes significant contributions to Coca-Cola FEMSA’s marketing expenses, although it is not required to contribute a particular amount. Accordingly, The Coca-Cola Company may discontinue or reduce such contributions at any time.

Coca-Cola FEMSA depends on The Coca-Cola Company to continue with itsCoca-Cola FEMSA’s bottler agreements. Coca-Cola FEMSA’s bottler agreements are automatically renewable forten-year terms, subject to the right of either party to give prior notice that it does not wish to renew the applicable agreement. In addition, these agreements generally may be terminated in the case of material breach.See “Item 10. Additional Information—Material Contracts— Material Contracts Relating to Coca-Cola FEMSA —Bottler Agreements.” Termination of any such bottler agreement would prevent Coca-Cola FEMSA from sellingCoca-Cola trademark beverages in the affected territory. The foregoing and any other adverse changes in theCoca-Cola FEMSA’s relationship with The Coca-Cola Company would have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

The Coca-Cola Company has substantial influence on the conduct of Coca-Cola FEMSA’s business, which may result in Coca-Cola FEMSA taking actions contrary to the interests of its shareholders other than The Coca-Cola Company.

The Coca-Cola Company has substantial influence on the conduct of Coca-Cola FEMSA’s business. As of April 8, 2016,13, 2018, The Coca-Cola Company indirectly owned 28.1%27.8% of Coca-Cola FEMSA’s outstanding capital stock, representing 37%37.0% of Coca-Cola FEMSA’s sharescapital stock with full voting rights. The Coca-Cola Company is entitled to appoint five of Coca-Cola FEMSA’s maximum of 21 directors and the vote of at least two of them is required to approve certain actions by Coca-Cola FEMSA’s board of directors. As of April 8, 2016,13, 2018, we indirectly owned 47.9%47.2% of Coca-Cola FEMSA’s outstanding capital stock, representing 63%63.0% of Coca-Cola FEMSA’s capital stock with full voting rights. We are entitled to appoint 13 of Coca-Cola FEMSA’s maximum of 21 directors and all of itsCoca-Cola FEMSA’s executive officers. We and The Coca-Cola Company together, or only weus in certain circumstances, have the power to determine the outcome of all actions requiring the approval ofby Coca-Cola FEMSA’s board of directors, and we and The Coca-Cola Company together, or only weus in certain circumstances, have the power to determine the outcome of all actions requiring the approval of Coca-Cola FEMSA’s shareholders.See “Item 10. Additional Information—Material Contracts— Material Contracts Relating to Coca-Cola FEMSA—The Shareholders Agreement.”The interests of The Coca-Cola Company may be different from the interests of Coca-Cola FEMSA’s other shareholders, or its creditors, which may result in Coca-Cola FEMSA taking actions contrary to the interests of such other shareholders or its creditors.shareholders.

7


Changes in consumer preferences and public concern about health related issues could reduce demand for some of Coca-Cola FEMSA’s products.

Thenon-alcoholic beverage industry is evolving mainly as a result of changes in consumer preferences and regulatory actions. There have been different plans and actions adopted in recent years by governmental authorities in some of the countries where Coca-Cola FEMSA operates including an increaseoperates. These include increases in taxestax rates or the imposition of new taxes on the sale of beverages containing certain sweeteners, and other regulatory measures, such as restrictions on advertising for some of Coca-Cola FEMSA’s products. Moreover, researchers, health advocates and dietary guidelines are encouraging consumers to reduce their consumption of certain types of beverages sweetened with sugar and High Fructose Corn Syrup or HFCS.(or “HFCS”). In addition, concerns over the environmental impact of plastic may reduce the consumption of Coca-Cola FEMSA’s products sold in plastic bottles or result in additional taxes that wouldcould adversely affect consumer demand. Increasing public concern about these issues, new or increased taxes, other regulatory measures or anyour failure of Coca-Cola FEMSA to meet consumers’ preferences, could reduce demand for some of Coca-Cola FEMSA’s products, which would adversely affect itsCoca-Cola FEMSA’s business, financial condition, results of operations and prospects.See “Item 4. Information on the Company—Coca-Cola FEMSA—Business Strategy.”

The reputation of Coca-Cola trademarks and trademark infringement could adversely affect Coca-Cola FEMSA’s business.

Substantially all of Coca-Cola FEMSA’s sales are derived from sales ofCoca-Cola trademark beverages owned by The Coca-Cola Company. Maintenance of the reputation and intellectual property rights of these trademarks is essential to Coca-Cola FEMSA’s ability to attract and retain retailers and consumers and is essentiala key driver for itsCoca-Cola FEMSA’s success. Failure to maintain the reputation ofCoca-Cola trademarks and/or to effectively protect these trademarks could have a material adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

If Coca-Cola FEMSA is unable to protect its information systems against service interruption, misappropriation of data or breaches of security, Coca-Cola FEMSA’s operations could be disrupted, which could have a material adverse effect on its business, financial condition, results of operations and prospects.

Coca-Cola FEMSA relies on networks and information systems and other technology, or information system, including the Internet and third-party hosted platforms and services to support a variety of business processes and activities, including procurement and supply chain, manufacturing, distribution, invoicing and collection of payments, and to store client and employee personal data. Coca-Cola FEMSA uses information systems to process financial information and results of operations for internal reporting purposes and to comply with regulatory financial reporting and legal and tax requirements. Because information systems are critical to many of Coca-Cola FEMSA’s operating activities, Coca-Cola FEMSA’s business may be impacted by system shutdowns, service disruptions or security breaches. In addition, such incidents could result in unauthorized disclosure of material confidential information. Coca-Cola FEMSA could be required to spend significant financial and other resources to remedy the damage caused by a security breach or to repair or replace networks and information systems. Any severe damage, disruption or shutdown in Coca-Cola FEMSA’s information systems could have a material adverse effect on its business, financial condition, results of operations and prospects.

Negative or inaccurate information on social media could adversely affect Coca-Cola FEMSA’s reputation.

In recent years, there has been a marked increase in the use of social media and similar platforms, including weblogs (blogs), social media websites, and other forms of Internet-based communications which allow individual access to a broad audience of consumers and other interested persons. Negative or inaccurate information concerning or affecting Coca-Cola FEMSA or theCoca-Cola trademarks may be posted on such platforms at any time. This information may harm Coca-Cola FEMSA’s reputation without affording us an opportunity for redress or correction, which could in turn have a material adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

8


Competition could adversely affect Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

The beverage industry in the territories where Coca-Cola FEMSA operates is highly competitive. Coca-Cola FEMSA faces competition from other bottlers of sparkling beverages, such asPepsi trademark products and other bottlers and distributors of local beverage brands, and from producers oflow-cost beverages or “B brands.” Coca-Cola FEMSA also competes in beverage categories other than sparkling beverages, such as water, juice-based beverages, coffee, teas, sportmilk, value-added dairy products, sports drinks, energy drinks and value-added dairy products.plant-based beverages. Coca-Cola FEMSA expects that it will continue to face strong competition in itsCoca-Cola FEMSA’s beverage categories in all of itsCoca-Cola FEMSA’s territories and anticipatesanticipate that existing or new competitors may broaden their product lines and extend their geographic scope.

Although competitive conditions are different in each of itsCoca-Cola FEMSA’s territories, Coca-Cola FEMSA competes principallywe compete mainly in terms of price, packaging, effective promotional activities, access to retail outlets and sufficient shelf space, customer service, product innovation and product alternatives and the ability to identify and satisfy consumer preferences.See “Item 4. Information on the Company—Coca-Cola FEMSA—Competition.” Lower pricing and activities by Coca-Cola FEMSA’s competitors and changes in consumer preferences may have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Water shortages or any failure to maintain existing concessions could adversely affect Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Water is an essential component of all of Coca-Cola FEMSA’s products. Coca-Cola FEMSA obtains water from various sources in its territories, including springs, wells, rivers and municipal and state water companies pursuant to either concessions granted by governments in itsCoca-Cola FEMSA’s various territories (including governments at the federal, state or municipal level) or pursuant to contracts.

Coca-Cola FEMSA obtains the vast majority of the water used in its production from municipal utility companies and pursuant to concessions to use wells, which are generally granted based on studies of the existing and projected groundwater supply. Coca-Cola FEMSA’s existing water concessions or contracts to obtain water may be

terminated by governmental authorities under certain circumstances and their renewal depends on several factors, including having paid all fees in full, having complied with applicable laws and obligations and receiving approval for renewal from local and/or federal water authorities.See “Item 4. Information on the Company—Regulatory Matters—Water Supply.” In some of itsCoca-Cola FEMSA’s other territories, Coca-Cola FEMSA’s existing water supply may not be sufficient to meet its future production needs, and the available water supply may be adversely affected by shortages or changes in governmental regulations and environmental changes.

Water supply in the Sao Paulo region in Brazil has been reduced in recent years by low rainfall, which has affected the main water reservoir that serves the greater Sao Paulo area (Cantareira). Although Coca-Cola FEMSA’s Jundiai plant does not obtain water from this water reservoir, water shortages or changes in governmental regulations aimed at rationalizing water in such region could affect Coca-Cola FEMSA’s water supply in its Jundiai plant. We cannot assure you that water will be available in sufficient quantities to meet Coca-Cola FEMSA’s future production needs or will prove sufficient to meet itsCoca-Cola FEMSA’s water supply needs. Continued water scarcity in the regions where Coca-Cola FEMSA operates may adversely affect its business, financial condition, results of operations and prospects.

Increases in the prices of raw materials would increase Coca-Cola FEMSA’s cost of goods sold and may adversely affect its business, financial condition, results of operations and prospects.

In addition to water, Coca-Cola FEMSA’s most significant raw materials are (i) concentrate, which is acquiredCoca-Cola FEMSA acquires from affiliates of The Coca-Cola Company, (ii) sweeteners and (iii) packaging materials.

Prices forCoca-Cola trademark beverages concentrate are determined by The Coca-Cola Company as a percentage of the weighted average retail price in local currency, net of applicable taxes. The Coca-Cola Company has the right to unilaterally change concentrate prices or change the manner in which such prices are calculated. In the past, The Coca-Cola Company has increased concentrate prices forCoca-Colatrademark beverages in some of the countries where Coca-Cola FEMSA operates. Coca-Cola FEMSA may not be successful in negotiating or implementing measures to mitigate the negative effect this may have in the pricing of itsCoca-Cola FEMSA’s products or its results.

9


The prices for other Coca-Cola FEMSA’s other raw materials are driven by market prices and local availability, the imposition of import duties and restrictions and fluctuations in exchange rates. Coca-Cola FEMSA is also required to meet all of itsCoca-Cola FEMSA’s supply needs (including sweeteners and packaging materials) from suppliers approved by The Coca-Cola Company, which may limit the number of suppliers available to it.Coca-Cola FEMSA. Coca-Cola FEMSA’s sales prices are denominated in the local currency in each country where it operates, while the prices of certain materials, including those used in the bottling of itsCoca-Cola FEMSA’s products, mainly polyethylene terephthalate (or “PET”), resin, preforms to make plastic bottles, finished plastic bottles, aluminum cans, HFCS and certain sweeteners, are paid in, or determined with reference to, the U.S. dollar, and therefore may increase if the U.S. dollar appreciates against the applicable local currency. WeCoca-Cola FEMSA cannot anticipate whether the U.S. dollar will appreciate or depreciate with respect to such local currencies in the future.future, and we cannot assure you that Coca-Cola FEMSA will be successful in mitigating any such fluctuations through derivative instruments or otherwise.See “Item 4. Information on the Company—Coca-Cola FEMSA—Raw Materials.”

Coca-Cola FEMSA’s most significant packaging raw material costs arise from the purchase of PET resin, and plastic preforms to make plastic bottles and from the purchase of finished plastic bottles, the pricesprice of which areis related to crude oil prices and global PET resin supply. The averageCrude oil prices that Coca-Cola FEMSA paid for resinhave a cyclical behavior and plastic preforms inare determined with reference to the U.S. dollars in 2015 decreased 24% as compared to 2014 in all Coca-Cola FEMSA’s territories; however, given thatdollar; therefore, high currency volatility has affected and continues tomay affect most of Coca-Cola FEMSA’s territories, the average pricesprice for PET resin and plastic preforms in local currencies were higher in 2015 in Mexico, Colombia, Venezuela and Brazil.currencies. In 2015, average sweetener prices were lower in Guatemala, and were higher in the rest of Coca-Cola FEMSA’s territories, in each case as compared to 2014. Fromaddition, since 2010, through 2015, international sugar prices werehave been volatile due to various factors, including shifting demand, availability and climate issues affecting production and distribution. In all of the countries where Coca-Cola FEMSA operates, other than Brazil, sugar prices are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to purchase for sugar above international market prices.See “Item 4. Information on the Company—Coca-Cola FEMSA —RawFEMSA—Raw Materials.” We cannot assure you that Coca-Cola FEMSA’sits raw material prices will not further increase in the future.future or that Coca-Cola FEMSA will be successful in mitigating any such increase through derivative instruments or otherwise. Increases in the prices of raw materials would increase Coca-Cola FEMSA’sits cost of goods sold and adversely affect its business, financial conditions,condition, results of operations and prospects.

Taxes could adversely affect Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

The countries where Coca-Cola FEMSA operates may adopt new tax laws or modify existing tax laws to increase taxes applicable to Coca-Cola FEMSA’sits business or products. Coca-Cola FEMSA’s products are subject to certain taxes in many of the countries where it operates, which impose taxes on sparkling beverages.operates.See “Item 4. Information on the Company—Regulatory Matters—Taxation of Sparkling Beverages.” The imposition of new taxes, increases in existing taxes, or changes in the interpretation of tax laws and regulation by tax authorities may have a material adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Tax legislation in some of the countries where Coca-Cola FEMSA operates has recently been subject to major changes.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform” and “Information on the Company—Regulatory Matters—Other Recent Tax Reforms.Reforms. We cannot assure you that these reforms or other reforms adopted by governments in the countries where Coca-Cola FEMSA operates will not have a material adverse effect on its business, financial condition, results of operations and prospects.

Regulatory developments may adversely affect Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Coca-Cola FEMSA is subject to several laws and regulations in each of the territories where it operates. The principal areas in which Coca-Cola FEMSA is subject to laws and regulations are water, environment, labor, taxation, health and antitrust. Laws and regulations can also affect Coca-Cola FEMSA’s ability to set prices for its products.See “Item 4. Information on the Company—Regulatory Matters.” Changes in existing laws and regulations, the adoption of new laws or regulations, or a stricter interpretation or enforcement thereof in the countries where Coca-Cola FEMSA operates may increase its operating and compliance costs or impose restrictions on itsCoca-Cola FEMSA’s operations which, in turn, may adversely affect Coca-Cola FEMSA’s business,its financial condition, business, results of operations and prospects. In particular, environmental standards are becoming more stringent in several of the countries where Coca-Cola FEMSA operates. There is no assurance that Coca-Cola FEMSA will be able to comply with changes in environmental laws and regulations within the timelines established by the relevant regulatory authorities.See “Item 4. Information on the Company—Regulatory Matters—Environmental Matters.”

10


Voluntary price restraints or statutory price controls have been imposed historically in several of the countries where Coca-Cola FEMSA operates. Currently, there are no price controls on Coca-Cola FEMSA’s products in any of the territories where itCoca-Cola FEMSA has operations, except for those voluntary price restraints in Argentina, where authorities directly supervise fivecertain of Coca-Cola FEMSA’s products sold through supermarkets as a measure to control inflation, and Venezuela, wherestatutory price controls have beenin the Philippines, where the government has imposed price controls on certain ofproducts considered as basic necessities, such as Coca-Cola FEMSA’s products, including bottled water, and a limit has been imposed on profits earned on the sale of goods, including Coca-Cola FEMSA’s products, in an effort to seek price stability of, and equal access to, goods and services. If Coca-Cola FEMSA exceeds such limit on profits, it may be forced to reduce the prices of its products in Venezuela, which would in turn adversely affect its business, financial condition, results of operations and prospects. In addition, consumer protection laws in Venezuela are subject to continuing review and changes, and any such changes may have an adverse impact on Coca-Cola FEMSA.water. We cannot assure you that existing or future laws and regulations in the countries where Coca-Cola FEMSA operates relating to goods and services (in particular, laws and regulations imposing statutory price controls) will not affect Coca-Cola FEMSA’s products, or that Coca-Cola FEMSA will not need to implement voluntary price restraints, which could have a negative effect on its business, financial condition, results of operations and prospects.See “Item 4. Information on the Company—Regulatory Matters—Price Controls.”

Unfavorable resultsoutcome of legal proceedings could have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Coca-Cola FEMSA’s operations have from time to time been and may continue to be subject to investigations and proceedings by antitrust authorities and litigation relating to alleged anticompetitive practices. Coca-Cola FEMSA also has been subject to investigations and proceedings on tax, consumer protection, environmental, labor and laborcommercial matters. We cannot assure you that these investigations and proceedings will not have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.See “Item 8. Financial Information—Legal Proceedings.”

Weather conditions and natural disasters may adversely affect Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Lower temperatures, higher rainfall and other adverse weather conditions such as typhoons and hurricanes, as well as natural disasters such as earthquakes and floods, may negatively impact consumer patterns, which may result in reduced sales of Coca-Cola FEMSA’s beverage offerings. Additionally, such adverse weather conditions and natural disasters may affect plant installed capacity, road infrastructure and points of sale in the territories where Coca-Cola FEMSA operates and limit Coca-Cola FEMSA’sits ability to produce, sell and distribute its products, thus affecting itsCoca-Cola FEMSA’s business, financial condition, results of operations and prospects.

Coca-Cola FEMSA may not be able to successfully integrate its acquisitions and achieve the expected operational efficiencies and/or synergies.

Coca-Cola FEMSA has and it may continue to acquire bottling operations and other businesses. Key elements to achieving the benefits and expected synergies of Coca-Cola FEMSA’s acquisitions and/orand mergers are the integration of acquired or merged businesses’ operations into itsCoca-Cola FEMSA’s own in a timely and effective manner and the retention of qualified and experienced key personnel. Coca-Cola FEMSA may incur unforeseen liabilities in connection with acquiring, taking control of, or managing bottling operations and other businesses and may encounter difficulties and unforeseen or additional costs in restructuring and integrating them into itsCoca-Cola FEMSA’s operating structure. We cannot assure you that these efforts will be successful or completed as expected by Coca-Cola FEMSA, and Coca-Cola FEMSA’s business, financial condition, results of operations and prospects could be adversely affected if it is unable to do so.

11


FEMSA Comercio

Political and social eventsCompetition from other retailers in the countriesmarkets where Coca-Cola FEMSA Comercio operates and changes in governmental policies may have an adverse effect on Coca-Cola FEMSA’scould adversely affect its business, financial condition, results of operations and prospects.

In recent years, some of the governments in the countries where Coca-Cola FEMSA operates have implemented and may continue to implement significant changes in laws, public policy and/or regulations that could affect the political and social conditions in these countries. Any such changes may have an adverse effect on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects. We cannot assure you that political or social developments in any of the countries where Coca-Cola FEMSA operates, such as the election of new administrations, political disagreements, civil disturbances and the rise in violence and perception of violence, over which Coca-Cola FEMSA has no control, will not have a corresponding adverse effect on the local or global markets or on Coca-Cola FEMSA’s business, financial condition, results of operations and prospects.

FEMSA Comercio

Competition from other retailers in Mexico could adversely affect FEMSA Comercio – Retail Division’s business, financial condition, results of operations and prospects.

The Mexican retail sector is highly competitive.competitive in the markets where FEMSA Comercio operates. The Retail Division participates in the retail sector primarily through FEMSA Comercio – Retail Division. Itsits OXXO stores, which face competition fromsmall-format stores like such as7-Eleven, Extra, Super City, Círculo Circle K, stores and other numerous chains of grocery retailers across Mexico fromand other regionalsmall-format retailers toand small informal neighborhood stores. In particular, small informal neighborhood stores can sometimes avoid regulatory oversight and taxation, enabling them to sell certain products at prices below average market prices. In addition, these small informal neighborhood stores could improve their technological capabilities so as to enable credit card transactions and electronic payment of utility bills, which would diminish one of FEMSA Comercio –Retailthe Retail Division’s competitive advantages.

In the pharmacy sector, FEMSA Comercio participates through the Health Division in Mexico, Chile and Colombia. In Mexico, it faces competition from other drugstore chains such as Farmacias Guadalajara, Farmacias del Ahorro and Farmacias Benavides, as well as regional and independent pharmacies, supermarkets and other informal neighborhood drugstores. In Chile, relevant competitors are chain drugstores such as Farmacias Ahumada and Salcobrand, while in Colombia, the most relevant competitors are Farmatodo, Olimpica, Farmacenter, La Rebaja and Colsubsidio.

For the Fuel Division, the opening of the Mexican fuel distribution market is expected to alter the competitive dynamics of the industry. The consolidation process, expected to take place as large companies and international competitors enter the market, may occur rapidly and materially alter the market dynamics in Mexico. Currently, the Fuel Division faces competition from small independently owned and operated service stations, regional chains such as Corpogas, Hidrosina,Petro-7, Orsan and international players such as British Petroleum and Shell.

Additionally, we expect the competitive landscape to continue to evolve as new technologies are developed based on changing consumer behavior. The continuing migration and evolution of retailing toon-line and mobile-based platforms for consumers may present competition in the retail space in the future that could adversely affect the Retail DivisionDivision.

FEMSA Comercio may face additional competition from new market participants. IncreasedThe increase in competition may limit the number of new store locations available and could require FEMSA Comercio –Retail Division to modify its product offering or pricing structure.scheme. As a consequence, FEMSA Comercio – Retail Division’s business,future competition may affect the financial condition,situation, operation results of operations and prospects may be adversely affected by competition in the future.of FEMSA Comercio.

SalesFEMSA Comercio’s points of OXXO small-format storessale performance may be adversely affected by changes in economic conditions in Mexico.the markets where it operates.

Small-format stores often sell certain products at a premium. The small-format store market is thusmarkets in which FEMSA Comercio operates are highly sensitive to economic conditions, since an economic slowdown is often accompanied bybecause a decline in consumer purchasing power is often a consequence of an economic slowdown which, in turn, results in a decline in the overall consumption of FEMSA Comercio – Retail Division’s main product categories. During periods of economic slowdown, OXXO storesFEMSA Comercio’s points of sale may experience a decline insame-store traffic per store and average ticket per customer, which may result in a decline in overall performance. See “Item 5. Operating and Financial Review and Prospects—Overview of Events, Trends and Uncertainties.”

FEMSA Comercio’s business expansion strategy and entry into new markets and retail formats may lead to decreased profit margins.

FEMSA Comercio has recently entered into new markets through the acquisition of othersmall-format retail businesses such asquick-service restaurants. In recent years, the Retail Division’s overall performance.Division and the Health Division have continued with this strategy. These new businesses are currently less profitable than OXXO and might therefore marginally dilute FEMSA Comercio’s margins in the short to medium term.

Regulatory changes in the countries where we operate may adversely affect FEMSA Comercio –Retail Division’sComercio’s business.

In Mexico,the markets where it operates, FEMSA Comercio – Retail Division is subject to regulation in areas such as labor, taxation, zoning, operations and related local permits and health and safety regulations. Changes in existing laws and regulations, the adoption of new laws or regulations, or a stricter interpretation or enforcement thereof in the countries where FEMSA Comercio – Retail Division operates may increase its operating and compliance costs or impose restrictions on its operations which, in turn, may adversely affect the financial situation, operation results and prospects of FEMSA Comercio – Retail Division’s business, financial condition, results of operations and prospects.Comercio’s business. In addition, changes in current laws and regulations may negatively impact customer traffic, revenues, operational costs and commercial practices, which may have an adverse effect on the financial situation, operation results and prospects of FEMSA Comercio.

12


FEMSA Comercio’s business depends heavily on information technology and a failure, interruption or breach of its IT systems could adversely affect it.

FEMSA Comercio’s businesses rely heavily on advanced information technology (“IT”) systems to effectively manage its data, communications, connectivity and other business processes. FEMSA Comercio – Retail Division’s business,invests aggressively in IT to maximize its value generation potential. The development of IT systems, hardware and software needs to keep pace with the businesses’ growth due to the high speed at which the division adds new services and products to its commercial offerings. If these systems become obsolete or if the planning for future IT investments is inadequate, FEMSA Comercio businesses could be adversely affected.

Although FEMSA Comercio constantly improves and protects its IT systems with advanced security measures, they still may be subject to defects, interruptions or security breaches such as viruses or data theft. Such a defect, interruption or breach could adversely affect the financial condition,situation, operation results and prospects of operations and prospects.FEMSA Comercio.

FEMSA Comercio –Comercio’s business may be adversely affected by an increase in the price of electricity in the markets where it operates.

The performance of FEMSA Comercio’s points of sale would be adversely affected by increases in the price of utilities on which the stores and stations depend, such as electricity. As an example, given the relevance of the Mexican market, the price of electricity in Mexico generally remained stable or decreased in recent years, with an exception for the second half of 2016 and 2017, when the price increased significantly. Electricity prices could potentially increase further as a result of inflation, shortages, interruptions in supply or other reasons, and such an increase could adversely affect the financial situation, operation results and prospects of FEMSA Comercio’s business.

Tax changes in the countries where we operate could adversely affect FEMSA Comercio’s business.

The imposition of new taxes, increases in existing taxes or changes in the interpretation of tax laws and regulations by tax authorities, may have a material adverse effect on the financial situation, operation results and prospects of FEMSA Comercio’s business.

The Retail Division may not be able to maintain its historic growth rate.

FEMSA Comercio –The Retail Division increased the number of OXXO stores at a compound annual growth rate of 10.1%9.0% from 20112013 to 2015.2017. The growth in the number of OXXO stores has driven growth in total revenue and results at FEMSA Comercio –the Retail Division over the same period. As the overall number of stores increases, percentage growth in the number of OXXO stores is likely to slow. In addition, assmall-format store penetration in Mexico grows, the number of viable new store locations may decrease, and new store locations may be less favorable in terms ofsame-store sales, average ticket and store traffic. As a result, FEMSA Comercio – Retail Division’sThus, our future results and financial conditionsituation may not be consistent with prior periods and may be characterized by lower growth rates in terms of total revenue and results of operations. In Chile and Colombia, OXXO stores may not be able to achieve or maintain historic growth rates similar tolike those in Mexico. We cannot assure you that FEMSA Comercio –the revenues and cash flows of the Retail Division’sDivision that come from future retail stores will generate revenues and cash flowbe comparable with those generated by its existing retail stores.See “Item 4. Information on the Company—FEMSA Comercio—Retail Division—Store Locations.”

FEMSA Comercio – RetailThe Health Division’s business depends heavily on information technology andsales may be affected by a failure, interruption, or breachmaterial change in institutional sale trends in some of its IT systems could adversely affect it.the markets where it operates.

FEMSA Comercio – Retail Division’s business relies heavily on advanced information technology (which we refer to as IT) systems to effectively manage its data, communications, connectivity, and other business processes. FEMSA Comercio – Retail Division invests aggressively in IT to maximize its value generation potential. Given the rapid speed at which such division adds new services and products to its commercial offerings, the development of IT systems, hardware and software needs to keep pace with the growthIn some of the business. If these systems become obsolete or if planning for future IT investments is inadequate, FEMSA Comercio – Retail Division’s businessmarkets where we operate, our sales are highly dependent on institutional sales, as well as traditional, open-market sales. The institutional market involves public and private health care providers, and the performance of the Health Division could be adversely affected.

Although FEMSA Comercio – Retail Division constantly improvesaffected by its IT systemsability to maintain and protects them with advanced security measures, they may still be subject to defects, interruptions, or security breaches such as viruses or data theft. Such a defect, interruption, or breach could adversely affect FEMSA Comercio – Retail Division’s business, financial condition, results of operations and prospects.grow its client base.

13


FEMSA Comercio – RetailThe Health Division’s businessperformance may be adversely affected by an increase in the price of electricity.contractual conditions with its suppliers.

The performance of FEMSA Comercio – Retail Division’s stores would be adversely affected by increases in the price of utilities on which the stores depend, such as electricity. In recent years the price of electricityHealth Division, especially in Mexico, has remained stable,acquires the majority of its inventories and particularly thehealthcare products from a limited number of suppliers. Its ability to maintain favorable conditions in its current price was reduced last year, although itand service agreements could potentially increase as a result of inflation, shortages, interruptions in supply, or other reasons,affect the Health Division’s operating and such an increase could adversely affect FEMSA Comercio – Retail Division’s business, financial condition, results of operations and prospects.

FEMSA Comercio – Retail Division’s expansion strategy and entry into new markets and retail formats may lead to decreased profit margins.

FEMSA Comercio – Retail Division has recently entered into new markets through the acquisition of other small-format retail businesses such as drugstores and quick-service restaurants. FEMSA Comercio – Retail Division continued with this strategy in 2015 and may continue with it in the future. These new businesses are currently less profitable than OXXO, and might therefore marginally dilute FEMSA Comercio – Retail Division’s margins in the short to medium term.

Taxes could adversely affect FEMSA Comercio’s business.

The imposition of new taxes or increases in existing taxes, or changes in the interpretation of tax laws and regulations by tax authorities, may have a material adverse effect on FEMSA Comercio’s business, financial condition, results of operations and prospects.performance.

Energy regulatory changes may impact fuel prices and therefore adversely affect FEMSA Comercio –the Fuel Division’s business.

FEMSA Comercio –The Fuel Division mainly sells mainly gasoline and diesel through owned or leased retail service stations. Currently,Previously, the prices of these products arewere regulated in Mexico by the government agency namedComisión Reguladora de Energía (Energy(“CRE” or Energy Regulatory Commission), a government agency. Changes in how these prices may be determined or controlled may adversely affect FEMSA Comercio – Fuel Division’s business, financial condition, results of operations and prospects. In the future and in accordance with what is envisioned by the current regulations in Mexico,. During 2017, fuel prices willgradually began to follow the dynamics of the international fuel market, and in 2018 we expect them to continue to do so in accordance with the regulatory framework, which may also adversely affect FEMSA Comercio –the financial situation, operation results and prospects of the Fuel Division’s business, financial condition, results of operations and prospects.business.

Uncertainty in Mexican legislation and regulation of the energy sector could affect FEMSA Comercio –The Fuel Division’s business.performance may be affected by changes in commercial terms with suppliers, or disruptions to the industry supply chain

Mexican legislationThe Fuel Division mainly purchases gasoline and regulationdiesel for its operations in Mexico. The fuel market in Mexico is currently undergoing structural changes that should gradually increase the number of suppliers. As the energy sector in general, and of fuel distribution in particular, is in transition or has not been fully implemented (through secondary legislation and rules) givenindustry evolves, commercial terms for the recent passing of energy reforms. The authorities have certain discretion to implement the energy reform and,Fuel Division could deteriorate in the future, new rules, additional requirements or steps or interpretationsand potential disruptions to the order of the supply chain to our gas stations could adversely affect FEMSA Comercio –impact the financial performance and prospects of the Fuel Division’s business, financial condition, results of operations and prospects.Division.

FEMSA Comercio –The Fuel Division’s business could be affected by new safety and environmental regulations enforced by the government, global environmental regulations and new energy technologies.

Federal, state and municipal laws and regulations for the installation and operation of new service stations are becoming or may become more stringent. Compliance with these laws and regulations is often difficult and costly. Global trends to reduce the consumption of fossil fuels through incentives and taxes could push sales of these fuels at service stations to slow or decrease in the future and automotive technologies, including efficiency gains in traditional fuel vehicles and increased popularity of alternative fuel vehicles, such as electric and liquefied petroleum gas (LPG)(“LPG”) vehicles, have caused a significant reduction in fuel consumption.consumption globally. Other new technologies could further reduce the sale of traditional fuels, all of which could adversely affect FEMSA Comercio – Fuel Division’soperation results orand financial position.

Competition from new players in Mexico could adversely affect FEMSA Comercio – Fuel Division’s business.

The openingsituation of the Mexican fuel distribution market is expected to alterFuel Division.See “Item 4. Information on the competitive dynamics of the industry. The Mexican fuel distribution and retail market is expected to enter into a consolidation process as large companies and international competitors enter the market or gain market share at the expense of small, independently owned and operated service stations. Consolidation may occur rapidly and materially alter the market dynamics in Mexico which may affect our ability to take advantage of existing opportunities. Such changes could adversely affect FEMSA Comercio – Fuel Division’s business, financial condition, and results of operations and prospects. We cannot assure you that any further market consolidation will not be detrimental to FEMSA Comercio – Fuel Division’s market position or competitiveness or will not materially and adversely affect its business, financial condition, results of operations and prospects.Company—Regulatory Matters—Environmental Matters.”

Risks Related to Mexico and the Other Countries Where We Operate

Adverse economic conditions in Mexico may adversely affect our financial position and results.

We are a Mexican corporation and our Mexican operations are our single most important geographic territory. For the year ended December 31, 2015, 70%2017, 63% of our consolidated total revenues were attributable to Mexico. During 2012, 20132015 and 20142016 the Mexican gross domestic product, or GDP, increased by approximately 4%, 1.4%2.6% and 2.1%,2.3% respectively, and in 20152017 it increased by approximately 2.5%2.3% on an annualized basis compared to 2014,2016, due to stronger performance in the services and primary sectors, which were partially offset by lower volumes and cheaperhigher prices in the oil and gas industries. We cannot assure you that such conditions will not slow down in the future or will not have a material adverse effect on our business, financial condition, results of operations and prospects going forward. The Mexican economy continues to be heavily influenced by the U.S. economy, and therefore, deterioration in economic conditions in, or delays in the recovery of, the U.S. economy may hinder any recovery in Mexico.recovery. In the past, Mexico has experienced both prolonged periods of weak economic conditions and deteriorations in economic conditions that have had a negative impact on our results.

Our business may be significantly affected by the general condition of the Mexican economy, or by the rate of inflation in Mexico, interest rates in Mexico and exchange rates for, or exchange controls affecting, the Mexican peso. Decreases in the growth rate of the Mexican economy, periods of negative growth and/or increases in inflation or interest rates may result in lower demand for our products, lower real pricing of our products or a shift to lower margin products. Because a large percentage of our costs and expenses are fixed, we may not be able to reduce costs and expenses upon the occurrence of any of these events and our profit margins may suffer as a result.

14


In addition, an increase in interest rates in Mexico would increase the cost of our debt and would cause an adverse effect on our financial position and results. Mexicanpeso-denominated debt (including currency hedges) constituted 39%39.6% of our total debt as of December 31, 2015.2017.

Depreciation of the Mexican peso and of our other local currencies relative to the U.S. dollar could adversely affect our financial position and results.

Depreciation of the Mexican peso and of our other local currencies relative to the U.S. dollar increases the cost of a portion of the raw materials we acquire, the price of which is paid in or determined with reference to U.S. dollars, and of our debt obligations denominated in U.S. dollars, and thereby negatively affects our financial position and results. A severe devaluation or depreciation of the Mexican peso, which is our main operating currency, may result in disruption of the international foreign exchange markets and may limit our ability to transfer or to convert Mexican pesos into U.S. dollars and other currencies for the purpose of making timely payments of interest and principal on our U.S.dollar-denominated debt or obligations in other currencies. The Mexican peso is afree-floating currency and, as such, it experiences exchange rate fluctuations relative to the U.S. dollar over time. During 2014, 20132017, the Mexican peso appreciated relative to the U.S. dollar by approximately 4.8% compared to 2016. During 2016 and 2012,2015, the Mexican peso experienced fluctuations relative to the U.S. dollar consisting of 7.1% of recovery, 1%19.9% of depreciation and 12.6%16.6% of depreciation respectively, compared to the years of 2013, 2012 and 2011. During 2015, the Mexican peso depreciated relative to the U.S. dollar by approximately 16.6% compared to 2014. Through April 15, 2016,20, 2018, the Mexican peso has depreciated 2.1%appreciated 5.2% since December 31, 2015.29, 2017.

While the Mexican government does not currently restrict, and since 1982 has not restricted, the right or ability of Mexican or foreign persons or entities to convert Mexican pesos into U.S. dollars or to transfer other currencies out of Mexico, the Mexican government could impose restrictive exchange rate policies in the future, as it has done in the past. Currency fluctuations may have an adverse effect on our financial position, results and cash flows in future periods.

When the financial markets are volatile, as they have been in recent periods, our results may be substantially affected by variations in exchange rates and commodity prices and, to a lesser degree, interest rates. These effects include foreign exchange gain and loss on assets and liabilities denominated in U.S. dollars, fair value gain and loss on derivative financial instruments, commodities prices and changes in interest income and interest expense. These effects can be much more volatile than our operating performance and our operating cash flows.See “Item 11. Quantitative and Qualitative Disclosures about Market Risk—Foreign Currency Exchange Rate Risk.”

Political events in Mexico could adversely affect our operations.

Mexican political events may significantly affect our operations. Presidential elections in Mexico occur every six years, with theThe most recent one occurringpresidential and congressional elections took place in July 2012.2012 and 2015, respectively. Enrique Peña Nieto, a member of the Institutional Revolutionary Party (Partido Revolucionario Institucional or “PRI”), was elected as the presidentPresident of Mexico and took office on December 1, 2012. In addition,Mexico’s next presidential election will be in July 2018. We cannot predict whether potential changes in Mexican governmental and economic policy could adversely affect economic conditions in Mexico or the sector in which we operate. The Mexican Congress has approved a number of structural reforms intended to modernize certain sectors ofpresident strongly influences new policies and foster growth ingovernmental actions regarding the Mexican economy, and is continuingthe new administration could implement substantial changes in law, policy and regulations in Mexico, which could negatively affect our business, financial condition, results of operations and prospects. In response to approve further reforms. President Peña Nieto continues to face significant challenges asthese actions, opponents of the structural reforms approved by the Mexican Congressadministration could have an effect on the Mexican economy. react with, among other things, riots, protests and looting that could negatively affect our operations.

Furthermore, no single party has a majority in the Senate or theCámara de Diputados (House of Representatives), and. Mexican congressional elections held in June 2015 in the lower house resulted in a relative majority (29.18%) for the PRI, but the PRI still lacks an absolute majority. The absence of a clear majority by a single party could result in government gridlock and political uncertainty.uncertainty on further reforms and secondary legislation to modernize key sectors of the Mexican economy. Mexico’s next federal legislative election will be in July 2018 for both the Senate and House of Representatives. We cannot provide any assurances that political developments in Mexico, over which we have no control, will not have an adverse effect on our business, financial condition, results of operations and prospects.

15


Economic, political and social conditions in Mexico and other countries may adversely affect our results.

Many countries worldwide, including Mexico, have suffered significant economic, political and social volatility in recent years, and this may occur again in the future. Global instability has been caused by many different factors, including substantial fluctuations in economic growth, high levels of inflation, changes in currency values, changes in governmental economic or tax policies and regulations and overall political, social and economic instability. We cannot assure you that such conditions will not return or that such conditions will not have a material adverse effect on our financial situation and results.

The Mexican economy and the market value of securities issued by Mexican issuers may be, to varying degrees, affected by economic and market conditions in other emerging market countries and in the United States. Furthermore, economic conditions in Mexico are highly correlated with economic conditions in the United States as a result of the North American Free Trade Agreement (“NAFTA”), and increased economic activity between the two countries. In November 2016, presidential elections took place in the United States that resulted in a change of the nation’s leadership. President Donald Trump has made public his intention to terminate orre-negotiate the terms of NAFTA, but the content of any potential revisions has not been specified. Furthermore, President Donald Trump has stated that if Canada and Mexico do not agree to the United States’ terms tore-negotiate the pact, the United States may withdraw from NAFTA. However, there can be no assurance as to what the U.S. administration will do, and the impact of these measures or any others adopted by the new U.S. administration cannot be predicted.

Adverse economic conditions in the United States, the termination orre-negotiation of NAFTA in North America or other related events could have an adverse effect on the Mexican economy. Although economic conditions in other emerging market countries and in the United States may differ significantly from economic conditions in Mexico, investors’ reactions to developments in other countries may have an adverse effect on the market value of securities of Mexican issuers or of Mexican assets. There can be no assurance that future developments in other emerging market countries and in the United States, over which we have no control, will not have a material adverse effect on our financial situation and results.

Natural disasters could adversely affect our business.

From time to time, different regions of Mexico and certain areas of the other countries in which we operate experience torrential rains and hurricanes, as well as earthquakes. FEMSA Comercio’s points of sales and some operating facilities have been affected by hurricanes and other weather events in the past, which have resulted in temporary closures and losses. Natural disasters may impede operations, damage facilities necessary to our operations and adversely affect the purchasing power of our clients. Also, any of these events could force us to increase our capital expenditures to put our stores back in operation. Accordingly, the occurrence of natural disasters in the locations where we have operations could adversely affect our business, results of operations and financial condition.See “Item 4. Information on the CompanyInsurance.”

Technology andcyber-security risks.

We use information systems to operate our business, to process financial information and results of operations for internal reporting purposes and to comply with regulatory financial reporting and legal and tax requirements. Because information systems are critical to many of our operating activities, our business may be impacted by system shutdowns, service disruptions or security breaches, such as failures during routine operations, network or hardware failures, malicious or disruptive software, unintentional or malicious actions of employees or contractors,cyber-attacks by common hackers, criminal groups ornation-state organizations orsocial-activist (hacktivist) organizations, natural disasters, failures or impairments of telecommunication networks or other catastrophic events. Such incidents could result in unauthorized disclosure of material confidential information, and we could experience delays in reporting our financial results. In addition, misuse, leakage or falsification of information could result in violations of data privacy laws and regulations, damage our reputation and credibility and, therefore, could have a material adverse effect on our financial situation and results, or may require us to spend significant financial and other resources to remedy the damage caused by a security breach or to repair or replace networks and information systems.

16


Security risks in Mexico could increase, and this could adversely affect our results.

In recent years, Mexico has experienced a period of increasing criminal activity, primarily due to organized crime. The presence of violence among drug cartels, and between these and the Mexican law enforcement and armed forces, pose a risk to our business. Organized criminal activity and related violentHistorically, these incidents have decreased in 2015 compared to 2014 and 2013, but remain prevalent in some parts of Mexico. These incidents arebeen relatively concentrated along the northern Mexican border, as well asand during 2017 in certain other Mexican states such as Sinaloa,Tabasco, Baja California, Estado de Mexico, Morelos Michoacan and Guerrero.Colima. The north of Mexico is an important region for some of our retailFEMSA Comercio operations, and an increase in crime rates could negatively affect our sales and customer traffic, increase our security expenses, and result in higher turnover of personnel or damage to the perception of our brands. This situation could worsen and adversely impact our business and financial results because consumer habits and patterns adjust to the increased perceived and real security risks, as people refrain from going out as much and gradually shift someon-premise consumption tooff-premise consumption of food and beverages on certain social occasions.

Depreciation of local currencies in other Latin American countries where we operate may adversely affect our financial position.

The devaluation of the local currencies against the U.S. dollar in ournon-Mexican territories can increase our operating costs in these countries, and depreciation of the local currencies against the Mexican peso can negatively affect the translation of our results for these countries. In recent years, the value of theVenezuelan currency in the countries where we operate has been relatively stable relative tovolatile against the Mexican peso, except in Venezuela.peso. During 2015,2017, in addition to the Venezuelan currency, the currenciescurrency of Brazil and Argentina also depreciated against the Mexican peso. Future currency devaluation or the imposition of exchange controls in any of these countries, or in Mexico, would have an adverse effect on our financial position and results.

We have operated under exchange controls in Venezuela since 2003, which limitslimit our ability to remit dividends abroad or make payments other than in local currency and that may increase the real price paid for raw materials and services purchased in local currency. Prior to 2014, we had historically used the official exchange rate to translatein our Venezuelan operations. However, since the beginning ofCommencing in 2014, the Venezuelan government has announced a series of changes to the Venezuelan exchange control regime.

regime allowing the use of alternative exchanges rates in addition to the official exchange rate.

In January 2014, the Venezuelan government announced an exchange rate determined by the state-run system known as theSistema Complementario de Administración de Divisas, or SICAD. In March 2014, the Venezuelan government announced a new law that authorized an alternative method of exchanging Venezuelan bolivars to U.S. dollars known as SICAD II. In February 2015, the Venezuelan government announced that it was replacing SICAD II with a new market-based exchange rate determined by the system known as theSistema Marginal de Divisas, or SIMADI. In February 2016, the Venezuelan government announced a 37% devaluation of the official exchange rate and changed the existingthree-tier exchange rate system into a dual system. Thesystem by combining the official exchange rate (6.30 bolivars per US$ 1.00 as of December 31, 2015) and the SICAD exchange rate (13.50 bolivars per US$ 1.00 as of December 31, 2015) were merged into a single official exchange rate of 10.00 bolivars per U.S. dollar. The decision was part of a package of economic policies intended to mitigate the economic crisis of the member countries of the Organization of the Petroleum Exporting Countries (OPEC).

In March 2016, the Venezuelan government announced that it was replacingand maintaining the SIMADI exchange rate with a new market-based exchange rate known asDivisas Complementarias, or DICOM, and the official exchange rate with a preferential exchange rate denominatedDivisa Protegida, or DIPRO. The DIPRO exchange rate is determined by the Venezuelan government and may be used to settle imports of a list of goods and raw materials, which has not been published as of the date of this annual report. The DICOM exchange rate is determined based on supply and demand of U.S. dollars. As of April 15, 2016, the DIPRO and DICOM exchange rates were 10 bolivars and 339.45 bolivars per US$ 1.00, respectively.rate.

WeCoca-Cola FEMSA translated ourits results of operations in Venezuela for the full year ended December 31, 20152017 into our reporting currency, the Mexican peso,pesos using the SIMADIan exchange rate of 198.7022,793 bolivars per U.S. dollar. As explained in Note 3.3 to US$ 1.00, which wasour audited consolidated financial statements, as of December 31, 2017, the exchange rate in effect as of such date. As a result, in 2015, we recognized a reduction in equity of Ps. 2,687 million. Coca-Cola FEMSA will closely monitor any further developments that may affect the exchange ratesused to translate the financial statements of itsour Venezuelan subsidiary for reporting purposes into the consolidated financial statements was 22,793 bolivars per U.S. dollar which reflects management’s judgment about the effects of the economic environment in Venezuela on the variability in the future.exchange rate.

Based upon our specific facts and circumstances, we anticipate using the DICOM exchange rate to translate our future results of operations in Venezuela into our reporting currency, the Mexican peso. This will further adversely affect our comprehensive income and financial position. The Venezuelan government may announce further changes to the exchange rate system in the future. To the extent a higher exchange rate is applied to our investment in Venezuela in future periods as a result of changes to existing regulations, subsequently adopted regulations or otherwise, our comprehensive income in Venezuela and financial condition could be further adversely affected. More generally, future currency devaluations or the imposition of exchange controls in any of the countries where we operate may potentially increase our operating costs, which could have an adverse effect on our financial position and results of operationsoperations.See “Item 11. Quantitative and comprehensive income.Qualitative Disclosures about Market Risk— Foreign Currency Exchange Rate Risk.”

Risks Related to Our Holding ofthe Heineken N.V. and Heineken Holding N.V. SharesInvestment

FEMSA does not control Heineken N.V.’s and Heineken Holding N.V.’s decisions.

On April 30, 2010, FEMSA announced the closing of the transaction pursuant to which FEMSA agreed to exchange 100% of its beer operations for a 20% economic interest in Heineken N.V. and Heineken Holding N.V. (which, together with their respective subsidiaries, we refer to as Heineken“Heineken” or the Heineken Group)“Heineken Group”). As a consequence of this transaction, which we refer to as the Heineken transaction, FEMSA now participates in the Heineken Holding N.V. Board of Directors, which we refer to as the Heineken Holding Board, and in the Heineken N.V. Supervisory Board, which we refer to as the Heineken Supervisory Board. However, FEMSA is not a majority or controlling shareholder of Heineken N.V. or Heineken Holding N.V., nor does it control the decisions of the Heineken Holding Board or the Heineken Supervisory Board. Therefore, the decisions made by the majority or controlling shareholders of Heineken N.V. or Heineken Holding N.V. or the Heineken Holding Board or the Heineken Supervisory Board may not be consistent with or may not consider the interests of FEMSA’s shareholders or may be adverse to the interests of FEMSA’s shareholders. Additionally, FEMSA has agreed not to disclosenon-public information and decisions taken by Heineken. On September 21, 2017, FEMSA completed the sale of a 5.24% of combined shareholding in the Heineken Group, reducing our economic interest from 20% to 14.76%. FEMSA’s aforementioned governance rights did not change as a result of the sale.

17


Heineken operates in a large number of countries.

Heineken is a global brewer and distributor of beer in a large number of countries. Because of FEMSA’s investment inthe Heineken Investment, FEMSA shareholders are indirectly exposed to the political, economic and social circumstances affecting the markets in which Heineken is present, which may have an adverse effect on the value of FEMSA’s interest in Heineken, and, consequently, the value of FEMSA shares.

The Mexican peso may strengthen compared to the Euro.

In the event of a depreciation of the euro against the Mexican peso, the fair value of FEMSA’s investment in Heineken’s sharesthe Heineken Investment will be adversely affected. Furthermore, the cash flow that is expected to be received in the form of dividends from Heineken will be in euros, and therefore, in the event of a depreciation of the euro against the Mexican peso, the amount of expected cash flow will be adversely affected.“Item 11. Quantitative and Qualitative Disclosures about Market Risk—Foreign Currency Exchange Rate Risk.”

Heineken N.V. and Heineken Holding N.V. are publicly listed companies.

Heineken N.V. and Heineken Holding N.V. are listed companies whose stock tradesstocks trade publicly and isare subject to market fluctuation. A reduction in the price of Heineken N.V. or Heineken Holding N.V. shares would result in a reduction in the economic value of FEMSA’s participation in Heineken.the Heineken Investment.

Risks Related to Our Principal Shareholders and Capital Structure

A majority of our voting shares are held by a voting trust, which effectively controls the management of our company, and the interests of which may differ from those of other shareholders.

As of March 8, 2016, a16, 2018, the voting trust of which the participants are members of seven families, owned 38.69% of our capital stock and 74.86% of our capital stock with full voting rights, consisting of Series B Shares. Consequently, the voting trust has the power to elect a majority of the members of our board of directors and to play a significant or controlling role in the outcome of substantially all matters to be decided by our board of directors or our shareholders. The interests of the voting trust may differ from those of our other shareholders.See “Item 7. Major Shareholders and Related-PartyRelated-Party Transactions” and “Item 10. Additional Information—Bylaws—Voting Rights and Certain Minority Rights.”

Holders of SeriesD-B andD-L Shares have limited voting rights.

Holders of SeriesD-B andD-L Shares have limited voting rights and are only entitled to vote on specific matters, such as certain changes in the form of our corporate organization, dissolution or liquidation, a merger with a company with a distinct corporate purpose, a merger in which we are not the surviving entity, a change of our jurisdiction of incorporation, the cancellation of the registration of the SeriesD-B andD-L Shares and any other matters that expressly require approval from such holders under the Mexican Securities Law. As a result of these limited voting rights, SeriesD-B andD-L holders will not be able to influence our business or operations.See “Item 7. Major Shareholders and Related-PartyRelated-Party Transactions—Major Shareholders” and “Item 10. Additional Information—Bylaws—Voting Rights and Certain Minority Rights.”

18


Holders of ADSs may not be able to vote at our shareholder meetings.

Our shares are traded on the New York Stock Exchange, or NYSE, in the form of ADSs. We cannot assure you that holders of our shares in the form of ADSs will receive notice of shareholders’ meetings from our ADS depositary in sufficient time to enable such holders to return voting instructions to the ADS depositary in a timely manner. In the event that instructions are not received with respect to any shares underlying ADSs, the ADS depositary will, subject to certain limitations, grant a proxy to a person designated by us in respect of these shares. In the event that this proxy is not granted, the ADS depositary will vote these shares in the same manner as the majority of the shares of each class for which voting instructions are received.

Holders of BD Units in the United States and holders of ADSs may not be able to participate in any future preemptive rights offering and as a result may be subject to dilution of their equity interests.

Under applicable Mexican law, if we issue new shares for cash as a part of a capital increase, other than in connection with a public offering of newly issued shares or treasury stock, we are generally required to grant our shareholders the right to purchase a sufficient number of shares to maintain their existing ownership percentage. Rights to purchase shares in these circumstances are known as preemptive rights. By law, we may not allow holders of our shares or ADSs who are located in the United States to exercise any preemptive rights in any future capital increases unless (1) we file a registration statement with the U.S. Securities and Exchange Commission, which we refer to as the SEC,“SEC”, with respect to that future issuance of shares or (2) the offering qualifies for an exemption from the registration requirements of the U.S. Securities Act of 1933. At the time of any future capital increase, we will evaluate the costs and potential liabilities associated with filing a registration statement with the SEC, as well as the benefits of preemptive rights to holders of our shares in the form of ADSs in the United States and any other factors that we consider important in determining whether to file a registration statement.

We may decide not to file a registration statement with the SEC to allow holders of our shares or ADSs who are located in the United States to participate in a preemptive rights offering. In addition, under current Mexican law, the sale by the ADS depositary of preemptive rights and the distribution of the proceeds from such sales to the holders of our shares in the form of ADSs is not possible. As a result, the equity interest of holders of our shares in the form of ADSs would be diluted proportionately.See “Item 10. Additional Information—Bylaws—Preemptive Rights.”

The protections afforded to minority shareholders in Mexico are different from those afforded to minority shareholders in the United States.

Under Mexican law, the protections afforded to minority shareholders are different from, and may be less than, those afforded to minority shareholders in the United States. Mexican laws do not provide a remedy to shareholders relating to violations of fiduciary duties. There is no procedure for class actions as such actions are conducted in the United States and there are different procedural requirements for bringing shareholder lawsuits against directors for the benefit of companies. Therefore, it may be more difficult for minority shareholders to enforce their rights against us, our directors or our controlling shareholders than it would be for minority shareholders of a United States company.

Investors may experience difficulties in enforcing civil liabilities against us or our directors, officers and controlling persons.

FEMSA is organized under the laws of Mexico, and most of our directors, officers and controlling persons reside outside the United States. In addition, nearly all or a substantial portion of our assets and the assets of our subsidiaries are located outside the United States. As a result, it may be difficult for investors to effect service of process within the United States on such persons or to enforce judgments against them, including any action based on civil liabilities under the U.S. federal securities laws. There is doubt as to the enforceability against such persons in Mexico, whether in original actions or in actions to enforce judgments of U.S. courts, of liabilities based solely on the U.S. federal securities laws.

19


Developments in other countries may adversely affect the market for our securities.

The market value of securities of Mexican companies is, to varying degrees, influenced by economic and securities market conditions in other emerging market countries. Although economic conditions are different in each country, investors’ reactionreactions to developments in one country can have effects on the securities of issuers in other countries, including Mexico. We cannot assure you that events elsewhere, especially in emerging markets, will not adversely affect the market value of our securities.

The failure or inability of our subsidiaries to pay dividends or other distributions to us may adversely affect us and our ability to pay dividends to holders of ADSs.

We are a holding company. Accordingly, our cash flows are principally derived from dividends, interest and other distributions made to us by our subsidiaries. Currently, our subsidiaries do not have contractual obligations that require them to pay dividends to us. In addition, debt and other contractual obligations of our subsidiaries may in the future impose restrictions on our subsidiaries’ ability to make dividend or other payments to us, which in turn may adversely affect our ability to pay dividends to shareholders and meet our debt and other obligations. As of March 31, 2016,2018, we had no restrictions on our ability to pay dividends. Further, ournon-controlling shareholder position in Heineken means that we will be unable to require payment of dividends with respect to the Heineken shares.Investment.

20


ITEM 4.INFORMATION ON THE COMPANY

The Company

Overview

We are a Mexican company, headquartered in Monterrey, Mexico, and our origin dates back to 1890. Our company was incorporated on May 30, 1936 and has a duration of 99 years. The duration can be extended indefinitely by resolution of our shareholders. Our legal name is Fomento Económico Mexicano, S.A.B. de C.V., and in commercial and business contexts we frequently refer to ourselves as FEMSA.“FEMSA”. Our principal headquarters are located at General Anaya No. 601 Pte., Colonia Bella Vista, Monterrey, Nuevo León 64410, Mexico. Our telephone number at this location is(+52-81)8328-6000. Our website is www.femsa.com. We are organized as asociedad anónima bursátil de capital variable under the laws of Mexico.

We conduct our operations throughare a leading company that participates in the following principal holding companies:businesses:

Coca-Cola FEMSA, which produces, distributes and sells beverages and is the largest franchise bottler ofCoca-Cola products in the world;

 

In the beverage industry through Coca-Cola FEMSA, the largest franchise bottler of Coca-Cola products in the world by volume;

In the retail industry through FEMSA Comercio, comprising athe Retail Division operating various small-format chain stores,store chains including OXXO, the largest and fastest-growing chain in Latin America, and a Fuel Division, operating the OXXO GAS chain of retail service stations, for fuels, motor oils and other car care products. As of December 31, 2015, the FuelHealth Division, is treated as a separate business segment;which includes drugstores and related operations;

 

CB Equity LLP,In the beer industry, through the Heineken Investment, which holds ouris the second largest equity investmentholding in Heineken, one of the world’s leading brewers with operations in over 70 countries.countries; and

In other ancillary businesses, through FEMSA Strategic Businesses, including logistics services,point-of-sale refrigeration and plastics solutions.

Corporate Background

FEMSA traces its origins to the establishment of Mexico’s first brewery, Cervecería Cuauhtémoc, S.A., which was established in 1890. It was founded in 1890 by fourfive Monterrey businessmen: Francisco G. Sada Gómez, José A. Muguerza Crespo, Isaac Garza Garza, José Calderón Penilla and JoséJoseph M. Schneider. Descendants of certain of the founders of Cervecería Cuauhtémoc, S.A. are participants of the voting trust that controls the management of our company.

The strategic integration of the company dates back to 1936 when its packaging operations were established to supply crown caps to the brewery. During this period, these operations were part of what was known as the Monterrey Group, which also included interests in banking and steel businesses and other packaging operations.

In 1974, the Monterrey Group was split between two branches of the descendants of the founding families of Cervecería Cuauhtémoc, S.A. The steel and other packaging operations formed the basis for the creation of Corporación Siderúrgica, S.A. (now Alfa, S.A.B. de C.V.), controlled by the Garza Sada family, and the beverage and banking operations were consolidated under the Valores Industriales, S.A. de C.V. (the corporate predecessor of FEMSA) corporate umbrella controlled by the Garza Lagüera family. FEMSA’s shares were first listed on what is now the Bolsa Mexicana de Valores, S.A.B. de C.V. (which we refer to as the Mexican Stock Exchange) on September 19, 1978. Between the decades of 1970 and 1980, FEMSA diversified its operations through acquisitions in the soft drinks and mineral water industries, the establishment of the first stores under the trade name OXXO and other investments in the hotel, construction, auto parts, food and fishing industries, which were considered non-core businesses andthat were subsequently divested.

In the 1990s, we began a series of strategic transactions to strengthen the competitive positions of our operating subsidiaries. These transactions included the sale of a 30% strategic interest inCoca-Cola FEMSA to awholly-owned subsidiary of TheCoca-Cola Company and a subsequent public offering ofCoca-Cola FEMSA shares, both of which occurred in 1993.Coca-Cola FEMSA listed its L shares on the Mexican Stock Exchange and, in the form of American Depositary Shares, or ADSs,“ADSs”, on the New York Stock Exchange, or NYSE.“NYSE”.

21


In 1998, we completed a reorganization that changed our capital structure by converting our outstanding capital stock at the time of the reorganization into BD Units and B Units, and united the shareholders of FEMSA and the former shareholders of Grupo Industrial Emprex, S.A. de C.V. (which we refer to as Emprex)“Emprex”) at the same corporate level through an exchange offer that was consummated on May 11, 1998. As part of the reorganization, FEMSA listed ADSs on the NYSE representing BD Units and listed the BD Units and its B Units on the Mexican Stock Exchange.

In May 2003, our subsidiaryCoca-Cola FEMSA expanded its operations throughout Latin America by acquiring 100% of Panamerican Beverages, Inc. (which we refer to as Panamco)“Panamco”), then the largest soft drink bottler in Latin America in terms of sales volume in 2002. Through its acquisition of Panamco,Coca-Cola FEMSA began producing and distributingCoca-ColaCoca-Cola trademark beverages in additional territories in Mexico, Central America, Colombia, Venezuela and Brazil, along with bottled water, beer and other beverages in some of these territories.

In April 2008, FEMSAFEMSA’s shareholders approved a proposal to amend our bylaws in order to preserve the unit structure for our shares that has been in place since May 1998 and to maintain our existing share structure beyond May 11, 2008. Our bylaws previously provided that on May 11, 2008 our Series D-B Shares would convert into Series B Shares and our Series D-L Shares would convert into Series L Shares with limited voting rights. In addition, our bylaws provided that, on May 11, 2008, our current unit structure would cease to exist and each of our B Units would be unbundled into five Series B Shares, while each BD Unit would unbundle into three Series B Shares and two newly issued Series L Shares. Following the April 22, 2008 shareholder approvals the automatic conversion of our share and unit structures no longer exist, and,April 2008, absent shareholder action, our share structure will continue to be composed of Series B Shares, which must represent not less than 51% of our outstanding capital stock, and SeriesD-B and SeriesD-L Shares, which together may represent up to 49% of our outstanding capital stock. Our Unit structure, absent shareholder action, will continue to consist of B Units, which bundle five Series B Shares, and BD Units, which bundle one Series B Share, two SeriesD-B Shares and two SeriesD-L Shares. See “Item 9. The Offer and Listing—Description of Securities.”

In January 2010, FEMSA announced that its board of directors unanimously approved a definitiveentered into an agreement under which FEMSA would exchangeexchanged its brewery business of Cuauhtémoc Moctezuma for a 20% economic interest in the Heineken Group, one of the world’s leading brewers. In April 2010, FEMSA announced the closing of the transaction, after Heineken N.V., Heineken Holding N.V. and FEMSA approved the transaction. Under the terms of the agreement,this transaction, which closed in April 2010, FEMSA received 43,018,320 shares of Heineken Holding N.V. and 43,009,699 shares of Heineken N.V., with an additional 29,172,504 shares of Heineken N.V. (which shares we refer to as the Allotted Shares) delivered pursuant to an allotted share delivery instrument, or the ASDI, with the final installment delivered in October 2011. AsOn September 18, 2017, FEMSA completed the sale of December 31, 2015, FEMSA’s interest in Heineken N.V. represented 12.53%shares representing 3.90% of issued share capital of Heineken N.V.’s outstanding capital and 14.94%the sale of Heineken Holding N.V.’s outstanding shares representing 2.67% of the issued share capital resulting inof Heineken Holding N.V., reducing our 20%aggregate economic interest in the Heineken Group. The principal terms of the Heineken transaction documents are summarized below in “Item 10. Additional Information—Material Contracts.”Group from 20% to 14.76%.

In January 2013, as part of Coca-Cola FEMSA’s efforts to expand its geographic reach, it FEMSA acquired a 51% 51.0%non-controlling majority stake in CCFPIKOF Philippines from TheCoca-Cola Company. Since January 2017,Coca-Cola FEMSA has an option to acquire the remaining 49% stake in CCFPI at any time during the seven years following the closing date. Coca-Cola FEMSA also has a put option to sell its ownership in CCFPI to The Coca-Cola Company commencing on the fifth anniversary of the closing date and ending on the sixth anniversary of the closing date. Coca-Cola FEMSA currently manages the day-to-day operations of the business; however, pursuant to its shareholders’ agreement with The Coca-Cola Company (a) during a four-year period ending January 25, 2017controls KOF Philippines, as all decisions must be approved jointly with The Coca-Cola Company, (b) following this four-year period, all decisions relatedrelating to theday-to-day operation and management of KOF Philippines’s business, including its annual normal operations plan, andare approved by a majority of its board of directors without requiring the affirmative vote of any other ordinary matters will be approved onlydirector appointed by TheCoca-Cola FEMSA (c) The Coca-Cola Company has the right to appoint (and may remove) CCFPI’s chief financial officer, and (d) Coca-Cola FEMSA has the right to appoint (and may remove) the chief executive officer and all other officers of CCFPI. Coca-Cola FEMSA currently records its investment in CCFPI using the equity method.

In May 2013, Coca-Cola FEMSA closed its merger with Grupo Yoli, a Mexican bottler operating mainly in the state of Guerrero as well as in parts of the state of Oaxaca. Company.

In May 2013, FEMSA Comercio through one of its subsidiaries, Cadena Comercial de Farmacias, S.A.P.I. de C.V. (which we refer to as CCF)“CCF”), closed the acquisition of Farmacias YZA, a leading drugstore operator in Southeast Mexico, headquartered in Merida, Yucatan.Mexico. The founding shareholders of Farmacias YZA hold a 25%22.7% stake in CCF. In a separate transaction, onalso in May 13, 2013, CCF acquired Farmacias FM Moderna, a leading drugstore operator in the western state of Sinaloa.

In August 2013, Coca-Cola FEMSA closed its acquisitionJune 2015, CCF acquired 100% of Companhia Fluminense,Farmacias Farmacon, a franchise that operatesregional pharmacy chain in parts of the northwestern Mexican states of Sao Paulo, Minas GeraisSinaloa, Sonora, Baja California and Rio de Janeiro in Brazil.

In October 2013, our Board of Directors agreed to separate the roles of chairman of the Board and Chief Executive Officer, ratifying José Antonio Fernández Carbajal as Executive Chairman of the Board and naming Carlos Salazar Lomelín as Chief Executive Officer of FEMSA.Baja California Sur.

In October 2013, Coca-Cola FEMSA closed its acquisitionMarch 2015, following changes to the legal framework resulting from the adoption of Spaipa, a Brazilian bottler with operations in the state of Parana and in parts of the state of Sao Paulo. For more information on Coca-Cola FEMSA’s recent transactions,see “Item 4. Information on the Company—Coca-Cola FEMSA – Corporate History”.

In December 2013,Mexico’s energy reform, FEMSA Comercio through onebegan to acquire service station franchises of its subsidiaries, purchased the operating assetsPetroleos Mexicanos (“PEMEX”) and trademarksobtain permits from PEMEX to operate such service stations as a franchisee. These acquisitions started taking place after two decades(1995-2015) of Doña Tota, a leading quick-service restaurant operator in Mexico. The founding shareholders of Doña Tota hold a 20% stake in the FEMSA Comercio subsidiary that now operates the Doña Tota business.

Since 1995, FEMSA Comercio has providedproviding operation services to retail service stations for fuels, motor oils and other car care products through agreements with third parties that own Petroleos Mexicanos (“PEMEX”)owned PEMEX franchises. In March 2015, following changes to the legal framework and considering the potential expansion and synergies arising from this business as part of Mexico’s energy reform, FEMSA Comercio began to acquire PEMEX’s service station franchises and to obtain permits from PEMEX to operate such service stations as franchisee.

In June 2015, CCF acquired 100% of Farmacias Farmacon, a regional pharmacy chain consisting at that time of more than 200 stores in the northwestern Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur.

In September 2015, FEMSA Comercio acquired 60% of GrupoGroup Socofar, (which we refer to as Socofar), a leading South American drugstore operator based in Santiago, Chile. Socofar operated at that time, directly and through franchises, more than 600 drugstores and 150 beauty stores throughout Chile and over 150 drugstores throughout Colombia. FEMSA Comercio has the right to appoint the majority of the members of Socofar’s board of directors and exercisesday-to-day operating control over Socofar. As part of the shareholders agreement entered into with the former controlling shareholder, such minority shareholder has the right to appoint two members of the board of directors of Socofar.

22


In connection with2016, FEMSA Comercio, through its subsidiary Cadena Comercial USA Corporation, LLC. (“Cadena Comercial USA”), completed the acquisition of 60%an 80% economic stake in Specialty’s Café & Bakery, Inc. (“Specialty’s”), which operates café restaurants in the states of Socofar,California, Washington and Illinois. In January 2017, Cadena Comercial USA completed the acquisition of the remaining 20% economic stake in Specialty’s becoming its sole owner.

In June 2016, FEMSA Comercio entered into optionacquired Comercial Big John Limitada (“Big John”), a leading convenience store operator based in Santiago, Chile.

In December 2016,Coca-Cola FEMSA acquired Vonpar, a Brazilian bottler ofCoca-Cola trademark products, with operations in the states of Rio Grande do Sul and Santa Catarina in Brazil. As part of their acquisition, Coca-Cola FEMSA also acquired an additional minority equity interest in Leão Alimentos e Bebidas, Ltda., or Leão Alimentos.

For more information on: (i) the Heineken transaction,see“Item 10. Additional Information—Material Contracts,”(ii) FEMSA Comercio’s recent transactions, regardingsee “Item 4. Information on the remaining 40% non-controlling interest not held by FEMSA Comercio. The former controlling shareholders of Socofar may be able to put some or all of that interest to Company—FEMSA Comercio beginning (i) 42 months after the acquisition, upon the occurrence of certain events– Corporate History,” and (ii) 60 months after the initial acquisition, in any event, FEMSA Comercio can call the remaining 40% non-controlling interest beginning(iii) Coca-Cola FEMSA’s recent transactions,see “Item 4. Information on the seventh anniversary of the initial acquisition date. Both of these options would be exercisable at the then fair value of the interest and shall remain indefinitely.Company—Coca-Cola FEMSA—Corporate History.”

23


Ownership Structure

We conduct our business through our principal sub-holdingsubsidiary companies as shown in the following diagram and table:

Principal Sub-holding Companies—Ownership Structure

AsOwnership Structure as of March 31, 20162018

 

LOGOLOGO

 

(1)Compañía Internacional de Bebidas, S.A. de C.V., which we refer to as CIBSA.“CIBSA.”

(2)Percentage of issued and outstanding capital stock owned by CIBSA (63% ofCoca-Cola FEMSA’s capital stock with full voting rights).See “Item 4. Information on the Company – Coca-ColaCoca-Cola FEMSA – Capital Stock.”
(3)Our Heineken Investment is held indirectly by subsidiaries of FEMSA, including CB Equity. Our economic interest in the Heineken Group decreased from 20.0% as of December 31, 2016 to 14.76% as of December 31, 2017 as a result of a partial disposition. See Note 4.2 to our audited consolidated financial statements.See “Item 4. Information on the Company – Corporate Background.”
(4)Includes the Retail Division, the Health Division and the Fuel Division.

Significant Subsidiaries

The following table sets forth our significant subsidiaries as of December 31, 2017:

 

(3)Ownership in

Name of Company

Jurisdiction of
Establishment
Percentage
Owned

CIBSA:

Mexico100.0

Coca-Cola FEMSA

Mexico47.2%(1)

Emprex:

Mexico100.0

FEMSA Comercio

Mexico100.0

CB Equity held through various FEMSA subsidiaries.

United Kingdom100.0

 

(4)(1)Combined economic interest in Heineken N.V. and Heineken Holding N.V.Percentage of capital stock. FEMSA, through CIBSA, owns 63% of the ordinary voting shares ofCoca-Cola FEMSA.

 

(5)Includes FEMSA Comercio – Retail Division and FEMSA Comercio – Fuel Division.

24


The following table presents an overview of our operations by reportable segment and by geographic area:

Operations by Segment—Overview

Year Ended December 31, 20152017 and % of growth (decrease) vs. previous year

 

  Coca-Cola FEMSA FEMSA Comercio  –
Retail Division
 FEMSA Comercio  –
Fuel Division(4)
   CB  Equity(1)   Coca-Cola FEMSA (4) Retail Division Health  Division(3) Fuel Division Heineken Investment 
  (in millions of Mexican pesos, except for employees and percentages)   (in millions of Mexican pesos, except for employees and percentages) 

Total revenues

  Ps.152,360     3 Ps.132,891    21 Ps.18,510     NA    Ps.—       —       Ps. 203,780    15  Ps. 154,204    12  Ps. 47,421    9 Ps.38,388    34 Ps.—      —   

Gross Profit

   72,030     5  47,291    20  1,420     NA     —       —       91,685    15  58,245    14  14,213    12  2,767    23  —      —   
Share of the profit (loss) of associates and joint ventures accounted for using the equity method, net of taxes   155     224%(2)   (10  (127%)(3)   —       NA     5,879     12
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes   60    (59%)(1)   5    (67%)(2)   —      —     —      —     7,848    24

Total assets

   210,249     (1%)   67,211    54  3,230     NA     95,502     11   285,677    2  68,820    15  38,496    7  4,678    28  76,555    (30%)(5) 

Employees

   83,712     0.4  133,748    21  4,551     NA     —       —       101,686    19  134,171    7  21,493    1  5,839    9  —      —   

 

(1)CB Equity holds our Heineken N.V. and Heineken Holding N.V. shares.

(2)Reflects the percentage increase between the gain of Ps. 155 million recorded in 2015 and the loss of Ps. 125 million recorded in 2014.

(3)Reflects the percentage decrease between the lossgain of Ps. 1060 million recorded in 20152017 and the gain of Ps. 37147 million recorded in 2014.2016.

(4)(2)Reflects the percentage decrease between the gain of Ps. 5 million recorded in 2017 and the gain of Ps. 15 million recorded in 2016.
(3)The operations that compose our FEMSA Comercio – Fuelthe Health Division were acquired and have been treated as a separate businessreportable segment since 2015. As such, no2016.
(4)Includes results of operations are available for this segment for periods prior to 2015.CCFPI, with consolidation accounting method beginning February 2017 and the full year of Vonpar, which was consolidated in December 2016.

(5)Reflects sale of 5.24% combined economic interest in the Heineken Group.

Total Revenues Summary by Segment(1)

 

  Year Ended December 31,   Year Ended December 31, 2017 
  2015   2014   2013   2017   2016   2015 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Coca-Cola FEMSA

  Ps.152,360    Ps.147,298    Ps.156,011     Ps.203,780    Ps.177,718    Ps.152,360 

FEMSA Comercio – Retail Division

   132,891     109,624     97,572  

FEMSA Comercio – Fuel Division

   18,510     —       —    

FEMSA Comercio

      

Retail Division

   154,204    137,139    119,884 

Health Division

   47,421    43,411    13,053 

Fuel Division

   38,388    28,616    18,510 

Other

   22,774     20,069     17,254     35,357    29,491    22,774 

Consolidated total revenues

  Ps.311,589    Ps.263,449    Ps.258,097     Ps.460,456    Ps.399,507    Ps.311,589 

 

(1)The sum of the financial data for each of our segments differs from our consolidated financial information due to intercompany transactions, which are eliminated in consolidation, and certain assets and activities of FEMSA.

Total Revenues Summary by Geographic Area(1)

 

  Year Ended December 31,   Year Ended December 31, 2017 
  2015   2014   2013   2017   2016   2015 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Mexico and Central America(2)

  Ps.228,563    Ps.186,736    Ps.171,726     Ps.301,463    Ps.267,732    Ps.228,563 

South America(3)

   74,928     69,172     55,157     135,608    113,937    74,928 

Asia

   20,524    —      —   

Venezuela

   8,904     8,835     31,601     3,932    18,937    8,904 

Consolidated total revenues

  Ps.311,589    Ps.263,449    Ps.258,097     Ps.460,456    Ps.399,507    Ps.311,589 

 

(1)The sum of the financial data for each geographic area differs from our consolidated financial information due to intercompany transactions, which are eliminated in consolidation.

(2)Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic(Mexico-only) revenues were Ps. 218,809288,783 million, Ps. 178,125254,643 million and Ps. 163,351218,809 million for the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, respectively.

(3)South America includes Brazil, Colombia, Argentina and Chile. South America revenues include revenues from our operations in Brazil of Ps. 39,74964,345 million, Ps. 45,79948,924 million and Ps. 31,13839,749 million; revenues from our operations in Colombia of Ps. 14,28317,545 million, Ps. 14,20717,027 million and Ps. 13,35414,283 million; revenues from our operations in Argentina of Ps. 14,00413,938 million, Ps. 9,71412,340 million and Ps. 10,729 million, for the years ended December 31, 2015, 2014 and 2013, respectively and14,004 million; revenues from our operations in Chile of Ps. 40,660 million Ps. 36,631 million, and Ps. 7,586 million for the yearyears ended December 31, 2015.

Significant Subsidiaries

The following table sets forth our significant subsidiaries as of December 31, 2015:

Name of Company

Jurisdiction of
Establishment
Percentage
Owned

CIBSA:

Mexico100.0

Coca-Cola FEMSA

Mexico47.9%(1)

Emprex:

Mexico100.0

FEMSA Comercio(2)

Mexico100.0

CB Equity(3)

United Kingdom100.0

(1)Percentage of capital stock. FEMSA, through CIBSA, owns 63% of the shares of Coca-Cola FEMSA with full voting rights.

(2)Includes FEMSA Comercio – Retail Division2017, 2016 and FEMSA Comercio – Fuel Division.

(3)Ownership in CB Equity held through various FEMSA subsidiaries. CB Equity holds our Heineken N.V and Heineken Holding N.V. shares.2015, respectively.

25


Business Strategy

We understand the importance of connecting with our end consumers by interpreting their needs, and ultimately delivering the right products to them for the right occasions and the optimal value proposition. We strive to achieve this by developing brand value, expanding our significant distribution capabilities and improving the efficiency of our operations while aiming to reach our full potential. We continue to improve our information gathering and processing systems in order to better know and understand what our consumers want and need, and we are improving our production and distribution by more efficiently leveraging our asset base.

Our objective is to create economic, social and environmental value for our stakeholders—including our employees, our consumers, our shareholders and the enterprises and institutions within our society—now and into the future.

We believe that the competencies that our businesses have developed can be replicated in other geographic regions. This underlying principle guidedguides our consolidation and growth efforts, which have led to our current continental footprint. We have presenceoperate in Mexico, Central and South America and the Philippines including some of the most populous metropolitan areas in Latin America—which has providedprovides us with opportunities to create value through both an improved ability to execute our strategies in complex markets and the use of superior marketingcommercial tools. We have also increased our capabilities to operate and succeed in other geographic regions by improving management skills in order to obtain a precise understanding of local consumer needs. Going forward, we intend to use those capabilities to continue our international expansion of bothCoca-Cola FEMSA and FEMSA Comercio, expanding both our geographic footprint and our presence in thenon-alcoholic beverage industry and in small box retail formats, as well as taking advantage of potential opportunities across markets to leverage our skill set and key competencies. One such opportunity iscapability set.

Recent examples include our recent entry into the retaildrugstore business in Mexico and South America, and into the fuel service station business for fuels, motor oils and other car care products in Mexico, through FEMSA Comercio – Fuel Division, where we are applying our retail and operational capabilities to develop an attractive value propositionpropositions for consumers while creating synergies with our OXXO stores.in these formats.

Coca-Cola FEMSA

Overview

Coca-Cola FEMSA is the largest franchise bottler ofCoca-Colatrademark beverages in the world. Itworld in terms of volume. Coca-Cola FEMSA operates in territories in the following countries:

 

Mexico—a substantial portion of central Mexico, the southeast and northeast of Mexico (including the Gulf region).Mexico.

 

Central America—Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide) and Panama (nationwide).

 

Colombia—most of the country.

 

Venezuela—nationwide.nationwide (through an investment in KOF Venezuela).

 

Brazil—a major part of the states of Sao Paulo and Minas Gerais, the states of Parana, Santa Catarina and Mato Grosso do Sul and part of the states of Rio de Janeiro, Rio Grande do Sul and Goias.

 

Argentina—Buenos Aires and surrounding areas.

 

Philippines—nationwide (through a joint venture with The Coca-Cola Company).Philippines—nationwide.

Coca-Cola FEMSA was incorporatedorganized on October 30, 1991 as a stock corporation with variable capital (sociedad anónima de capital variable) under the laws of Mexico for a term of 99 years. On December 5, 2006, as required by amendments to the Mexican Securities Market Law, Coca-Cola FEMSA became a publicly traded stock

corporation with variable capital (sociedad anónima bursátil de capital variable). Coca-Cola FEMSA’s legal name is Coca-Cola FEMSA, S.A.B. de C.V. Coca-Cola FEMSA’s principal executive offices are located at Calle Mario Pani No. 100, Colonia Santa Fe Cuajimalpa, Delegación Cuajimalpa de Morelos, 05348, Mexico City, Mexico.Ciudad de México, México. Coca-Cola FEMSA’s telephone number at this location is(52-55) 1519-5000. Coca-Cola FEMSA’s website is www.coca-colafemsa.com.www.coca-colafemsa.com.

26


The following is an overview of Coca-Cola FEMSA’s operations by consolidated reporting segment in 2015.2017.

Operations by Consolidated Reporting Segment—Overview

Year Ended December 31, 20152017

 

  Revenues Gross Profit   Total Revenues Gross Profit 
  (in millions of Mexican pesos, except percentages)   (in millions of Mexican pesos, except percentages) 

Mexico and Central America(1)

  Ps.78,709     51.7 Ps.40,130     55.7  Ps.92,643    45.5 Ps.45,106    49.2

South America(2) (excluding Venezuela)

   64,752     42.5  27,532     38.2

South America (excluding Venezuela)(2)

   86,608    42.5  37,756    41.2

Venezuela

   8,899     5.8  4,368     6.1   4,005    2.0  646    0.7

Asia(3)

   20,524    10.1  8,178    8.9
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Consolidated

  Ps.152,360     100.0 Ps.72,030     100.0  Ps.203,780    100.0 Ps.91,686    100.0

 

(1)Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.

(2)Includes Colombia, Brazil and Argentina.
(3)Includes results of KOF Philippines from February 1, 2017.

Corporate History

Coca-Cola FEMSA commenced operations in 1979, when onea subsidiary of our subsidiariesFEMSA acquired certain sparkling beverage bottlers in Mexico City and surrounding areas. In 1991, weFEMSA transferred ourits ownership in the bottlers to FEMSA Refrescos, S.A. de C.V., theCoca-Cola FEMSA’s corporate predecessor to Coca-Cola FEMSA.

predecessor. In June 1993, a subsidiary of The Coca-Cola Company subscribed for 30%30.0% of Coca-Cola FEMSA’s capital stock in the form of Series D shares. In September 1993, weFEMSA sold Series L shares that represented 19%19.0% of Coca-Cola FEMSA’s capital stock to the public, and Coca-Cola FEMSA listed these shares on the Mexican Stock Exchange and, in the form of ADSs, on the NYSE.

In a series of transactions since 1994, Coca-Cola FEMSA has acquired new territories, brands and other businesses which today comprise Coca-Cola FEMSA’sits business. In May 2003, Coca-Cola FEMSA acquired Panamerican Beverages Inc., or Panamco, and began producing and distributingCoca-Cola trademark beverages in additional territories in the central, southeastern and gulfnortheastern regions of Mexico and in Central America (Guatemala, Nicaragua, Costa Rica and Panama), Colombia, Venezuela and Brazil, along with bottled water, beer and other beverages in some of these territories.

In November 2006, we acquired 148,000,000 of Coca-Cola FEMSA’s Series D shares from certain subsidiaries of The Coca-Cola Company, which increased our ownership of Coca-Cola FEMSA to 53.7%.

In November 2007, Coca-Cola FEMSA acquired together with The Coca-Cola Company 100%100.0% of the shares of capital stock of Jugos del Valle, S.A.P.I. de C.V., or Jugos del Valle. In 2008, Coca-Cola FEMSA, The Coca-Cola Company and all Mexican and BrazilianCoca-Cola bottlers entered into a joint business for the Mexican and Brazilian operations, respectively, of Jugos del Valle.

In December 2007 and May 2008, Coca-Cola FEMSA sold most of its proprietary brands to The Coca-Cola Company. The proprietary brands are now being licensed back to Coca-Cola FEMSA by The Coca-Cola Company pursuant to its bottler agreements.

In May 2008, Coca-Cola FEMSA entered into a transaction with The Coca-Cola Company to acquire its wholly owned bottling franchise Refrigerantes Minas Gerais, Ltda., or REMIL, located in the State of Minas Gerais in Brazil.

In July 2008, Coca-Cola FEMSA acquired the Agua de los Angeles bulk water business in Mexico City and surrounding areas from Grupo Embotellador CIMSA, S.A. de C.V., at the time one of the Coca-Cola bottling franchises in Mexico. The trademarks remain with The Coca-Cola Company. Coca-Cola FEMSA subsequently merged Agua de los Angeles into itsCoca-Cola FEMSA’s bulk water business under theCiel brand.

In February 2009, Coca-Cola FEMSA acquired together with The Coca-Cola Company the Brisa bottled water business in Colombia from Bavaria, S.A., a subsidiary of SABMiller plc. Coca-Cola FEMSA acquired the production assets and the distribution territory, and The Coca-Cola Company acquired theBrisa brand.

27


In May 2009, Coca-Cola FEMSA entered into an agreement to manufacture, distribute and sell theCrystal trademark water products in Brazil jointly with The Coca-Cola Company.

In August 2010, Coca-Cola FEMSA acquired from The Coca-Cola Company, along with other Brazilian Coca-Cola bottlers, Leão Alimentos, e Bebidas, Ltda. or Leão Alimentos, manufacturer and distributor of theMatte Leãotea brand, which would later be integrated with the Brazilian operations of Jugos del Valle.

In March 2011, Coca-Cola FEMSA acquired together with The Coca-Cola Company, Grupo Industrias Lácteas, S.A. (also known(known as Estrella Azul), a Panamanian conglomerate that participates in the dairy and juice-based beverage categories in Panama.

In October 2011, Coca-Cola FEMSA merged withAdministradora de Acciones del Norte, S.A.P.I. de C.V., or Grupo Tampico, a Mexican bottler with operations in the states of Tamaulipas, San Luis Potosi, and Veracruz, as well as in parts of the states of Hidalgo, Puebla and Queretaro.Queretaro, merged with Coca-Cola FEMSA.

In December 2011, Coca-Cola FEMSA merged withCorporación de los Angeles, S.A. de C.V., or Grupo CIMSA, a MexicanCoca-Cola bottler with operations mainly in the states of Morelos and Mexico, as well as in parts of the states of Guerrero and Michoacan.Michoacan, merged with Coca-Cola FEMSA. As part of itsCoca-Cola FEMSA’s merger with Grupo CIMSA, Coca-Cola FEMSA also acquired a 13.2%minority equity interest in Promotora Industrial Azucarera, S.AS.A. de C.V., or PIASA.

In May 2012, Coca-Cola FEMSA merged withGrupo Fomento Queretano, S.A.P.I. de C.V., or Grupo Fomento Queretano, a Mexican bottler with operations mainly in the state of Queretaro, as well as in parts of the states of Mexico, Hidalgo and Guanajuato.Guanajuato, merged with Coca-Cola FEMSA. As part of Coca-Cola FEMSA’s merger with Grupo Fomento Queretano, it also acquired an additional 12.9%minority equity interest in PIASA.

In August 2012, Coca-Cola FEMSA acquired, through Jugos del Valle, an indirect minority participation in Santa Clara Mercantil de Pachuca, S.A. de C.V., or Santa Clara, a producer of milk and dairy products in Mexico.

In January 2013, Coca-Cola FEMSA acquired a 51% 51.0%non-controlling majority stake in CCFPIKOF Philippines from The Coca-Cola Company. Since January 25, 2017, Coca-Cola FEMSA controls KOF Philippines as all decisions relating to theday-to-day operation and management of KOF Philippines’s business, including its annual normal operations plan, are approved by a majority of its board of directors without requiring the affirmative vote of any director appointed by The Coca-Cola Company.

In May 2013, Coca-Cola FEMSA merged with Grupo Yoli, a Mexican bottler with operations mainly in the state of Guerrero, as well as in parts of the state of Oaxaca.Oaxaca, merged with Coca-Cola FEMSA. As part of itsCoca-Cola FEMSA’s merger with Grupo Yoli, Coca-Cola FEMSA also acquired an additional 10.1%minority equity interest in PIASA, for a total ownership as of April 8, 2016 of 36.3%.PIASA.

In August 2013, Coca-Cola FEMSA acquired Companhia Fluminense, a franchise that operates in parts of the states of Sao Paulo, Minas Gerais and Rio de Janeiro in Brazil. As part of Coca-Cola FEMSA’s acquisition of Companhia Fluminense, Coca-Cola FEMSA also acquired an additional 1.2%minority equity interest in Leão Alimentos.

In October 2013, Coca-Cola FEMSA acquired Spaipa, a Brazilian bottler with operations in the state of Parana and in parts of the state of Sao Paulo. As part of itsCoca-Cola FEMSA’s acquisition of Spaipa, Coca-Cola FEMSAit also acquired an additional 5.8%minority equity interest in Leão Alimentos for a total ownership as of April 8, 2016 of 24.4%, and a 50%50.0% stake in Fountain Água Mineral Ltda., a joint venture to develop the water category together with The Coca-Cola Company.

In 2016, Coca-Cola FEMSA entered into certain distribution agreements with Monster Energy Company to sell and distributeMonster trademark energy drinks in most of Coca-Cola FEMSA’s territories. These agreements have aten-year term and are automatically renewed for up to two five-year terms.

In August 2016, Coca-Cola FEMSA acquired, through Leão Alimentos, an indirect participation in Laticínios Verde Campo Ltda., a producer of milk and dairy products in Brazil.

In December 2016, Coca-Cola FEMSA acquired Vonpar, a Brazilian bottler ofCoca-Cola trademark products with operations in the states of Rio Grande do Sul and Santa Catarina in Brazil. As part of Coca-Cola FEMSA’s acquisition of Vonpar, it also acquired an additional minority equity interest in Leão Alimentos.

28


In March 2017, Coca-Cola FEMSA’s acquired, through its Mexican, Brazilian, Argentine, Colombian subsidiaries and also through its interest in Jugos del Valle in Mexico, a participation in the AdeSsoy-based beverage businesses. As a result of this acquisition, Coca-Cola FEMSA has exclusive distribution rights of AdeSsoy-based beverages in Coca-Cola FEMSA’s territories in these countries.

Capital Stock

As of April 15, 2016,13, 2018, we indirectly owned Series A shares equal to 47.9%47.2% of Coca-Cola FEMSA’s capital stock (63%(63.0% of Coca-Cola FEMSA’sour capital stock with full voting rights). As of April 15, 2016,13, 2018, The Coca-Cola Company indirectly owned Series D shares equal to 28.1%27.8% of the capital stock of Coca-Cola FEMSA (37%FEMSA’s company (37.0% of theour capital stock with full voting rights). Series L shares with limited voting rights, which trade on the Mexican Stock Exchange and in the form of ADSs on the NYSE, constitute the remaining 24%25.0% of Coca-Cola FEMSA’s capital stock.

 

LOGOLOGO

Business Strategy

Coca-Cola FEMSA operates with a large geographic footprint in Latin America. In January 2015,America and the Philippines. To consolidate Coca-Cola FEMSA’s position as a global leader in the multi-category beverage business, Coca-Cola FEMSA restructured the managementcontinues to expand its robust portfolio of beverages, transforming and enhancing its operational capabilities, inspiring a cultural evolution, and embedding sustainability throughout its business to create economic, social, and environmental value for all of Coca-Cola FEMSA’s stakeholders.

Coca-Cola FEMSA’s view on sustainable development is a comprehensive part of its operations as follows: (i) Mexico (covering certain territories in Mexico); (ii) Latin America (covering certain territories in Guatemala, and all of Nicaragua, Costa Rica and Panama, certain territories in Argentina, most of Colombia and all of Venezuela); (iii) Brazil (covering a major part of the states of Sao Paulo and Minas Gerais, the states of Parana and Mato Grosso do Sul and part of the states of Rio de Janeiro and Goias), and (iv) Asia (covering all of the Philippines through a joint venture with The Coca-Cola Company). Through this restructuring,business strategy. Coca-Cola FEMSA created a more flexible organizational structure to executebases its strategiesefforts in Coca-Cola FEMSA’s ethics and continue with its track record of growth.values, focusing on (i) our people, (ii) our communities and (iii) our planet, and Coca-Cola FEMSA has also aligned its business strategies more efficiently, ensuringtakes a faster introductionresponsible and disciplined approach to the use of new productsresources and categories, and a more rapid and effective design and deployment of commercial models.capital allocation.

To maximize growth and profitability and to create value for its shareholders and customers,driven by our centers of excellence’s initiatives Coca-Cola FEMSA plans on executingcontinuing to execute the following key strategies: (i) continue evolvingaccelerate revenue growth, (ii) increase its commercialbusiness scale and client segmentation models to capture the industry’s long-term value potential; (ii) implement multi-segmentation strategies to target customers by consumption occasion, competitive environment and income level; (iii) implement well-planned product development, packaging, pricing and marketing strategies through different distribution channels; (iv) drive product innovation along its different product categories; (v) develop new businesses and distribution channels; and (vi) drive operational efficiencies throughout its organization to achieve the full operating potential of its commercial models and processes. In furtherance of these efforts, Coca-Cola FEMSA intends to continue to focus on, among other initiatives, the following:

working with The Coca-Cola Company to develop a business model to continue exploring and participating in new lines of beverages, extending existing product lines and effectively advertising and marketing its products;

developing and expanding its still beverage portfolio through innovation, strategic acquisitions and by entering into agreements to acquire companies with The Coca-Cola Company;

expanding its bottled water strategy with The Coca-Cola Company through innovation and selective acquisitions to maximize profitability across categories, (iii) continue its market territories;

strengthening its selling capabilities and go-to-market strategies, including pre-sale, conventional selling and hybrid routes, in order to get closer to its customers and help them satisfy the beverage needs of consumers;

implementing selective packaging strategies designed to increase consumer demand for its products and to build a strong returnable base for theCoca-Cola brand;

replicating its best practices throughout the value chain;

rationalizing and adapting its organizational and asset structure in order to be in a better position to anticipate and respond to industry changes and trends in a competitive environment;

building a multi-cultural collaborative team, from top to bottom; and

broadening its geographic footprintexpansion through organic growth and strategic joint ventures, mergers and acquisitions.acquisitions, (iv) accelerate the digitization of its core processes and (v) empower people to lead this transformation, building on its high performance organization.

29


Coca-Cola FEMSA seeks to increase salesaccelerate its revenue growth through the introduction of new categories, products and presentations that better meet market demand, while maintaining Coca-Cola FEMSA’s core products and improving its profitability. To address Coca-Cola FEMSA consumers’ diverse lifestyles, Coca-Cola FEMSA has developed new products through innovation and has expanded the availability oflow- andnon-caloric beverages by reformulating existing products to reduce added sugar and offering smaller presentations of its products in the territories where it operates. To that end,products. As of December 31, 2017, approximately 41.0% of Coca-Cola FEMSA’s marketing teams continuously develop sales strategies tailored to its different customers across of its various territoriesbrands werelow- ornon-caloric beverages, and distribution channels. Coca-Cola FEMSA continues to developexpand its product portfolio to better meet market demandoffer more options to its consumers so they can satisfy their hydration and maintain its overall profitability. To stimulate and respond to consumer demand, Coca-Cola FEMSA continues to introduce new categories, products and presentations.nutrition needs.See “Item 4. Information on the Company—Coca-Cola FEMSA—ProductProducts” and Packaging Mix.“Item 4. Information on the Company—Coca-Cola FEMSA —Packaging. In addition, because Coca-Cola FEMSA informs its consumers through front labeling on the nutrient composition and caloric content of Coca-Cola FEMSA’s beverages. Coca-Cola FEMSA has been pioneers in the introduction of the Guideline Daily Amounts (GDA), and Coca-Cola FEMSA performs responsible advertising practices and marketing. Coca-Cola FEMSA voluntarily adheres to national and international codes of conduct in advertising and marketing, including communications targeted to minors who are developed based on the Responsible Marketing policies and Global School Beverage Guidelines of The Coca-Cola Company, achieving full compliance with all such codes in all of the countries where we operate.

Coca-Cola FEMSA views its relationship with The Coca-Cola Company as integral to itsCoca-Cola FEMSA’s business, and together Coca-Cola FEMSA uses market information systems and strategies developed with The Coca-Cola Company has developed marketing strategies to improve its businessbetter understand and marketing strategies.address our consumer needs.See “Item 4. Information on the Company—Coca-Cola FEMSA—Marketing.FEMSA —Marketing.

Coca-Cola FEMSA also continuously seeks to increase productivity in its facilities through infrastructure and process reengineering for improved asset utilization. Coca-Cola FEMSA’s capital expenditure program includes investments in production and distribution facilities, bottles, cases, coolers and information systems. Coca-Cola FEMSA believes that this program will allow it to maintain its capacity and flexibility to innovate and to anticipate and respond to consumer demand for its products.

As mentioned above, in 2015, Coca-Cola FEMSA redesigned its corporate structure to strengthen the core functions of its organization. Through this restructuring, Coca-Cola FEMSA created specialized departments (centers of excellence) focused on manufacturing, distribution and logistics, commercial, and IT innovation areas. These departments not only enable centralized collaboration and knowledge sharing, but also drive standards of excellence and best practices in Coca-Cola FEMSA’s key strategic capabilities. Coca-Cola FEMSA’s priorities include enhanced manufacturing efficiency, improved distribution and logistics, and cutting-edge IT-enabled commercial innovation.

Coca-Cola FEMSA focuses on management quality as a key element of its growth strategy and remains committed to fostering the development of quality management at all levels. Coca-Cola FEMSA’s Strategic Talent Management Model is designed to enable it to reach its full potential by developing the capabilities of its employees and executives. This holistic model works to build the skills necessary for Coca-Cola FEMSA’s employees and executives to reach their maximum potential, while contributing to the achievement of its short- and long-term objectives. To support this capability development model, Coca-Cola FEMSA’s board of directors allocates a portion of its yearly operating budget to fund these management training programs.30

Sustainable development is a comprehensive part of Coca-Cola FEMSA’s strategic framework for business operation and growth. Coca-Cola FEMSA bases its efforts in its core foundation, its ethics and values. Coca-Cola FEMSA focuses on three main

areas, (i) its people, by encouraging the comprehensive development of its employees and their families; (ii) its communities, by promoting the generation of sustainable communities in which it serves, an attitude of health, self-care, adequate nutrition and physical activity, and evaluating the impact of its value chain; and (iii) the planet, by establishing guidelines that it believes will result in efficient use of natural resources to minimize the impact that its operations might have on the environment and create a broader awareness of caring for the environment.

CCFPI Joint Venture

On January 25, 2013, as part of Coca-Cola FEMSA’s efforts to expand its geographic reach, it acquired a 51% non-controlling majority stake in CCFPI from The Coca-Cola Company. Coca-Cola FEMSA has an option to acquire the remaining 49% stake in CCFPI at any time during the seven years following the closing date. Coca-Cola FEMSA also has a put option to sell its ownership in CCFPI to The Coca-Cola Company commencing on the fifth anniversary of the closing date and ending on the sixth anniversary of the closing date. Coca-Cola FEMSA currently manages the day-to-day operations of the business; however, pursuant to its shareholders’ agreement with The Coca-Cola Company (a) during a four-year period ending January 25, 2017 all decisions must be approved jointly with The Coca-Cola Company, (b) following this four-year period, all decisions related to the annual normal operations plan and any other ordinary matters will be approved only by Coca-Cola FEMSA, (c) The Coca-Cola Company has the right to appoint (and may remove) CCFPI’s chief financial officer and (d) Coca-Cola FEMSA has the right to appoint (and may remove) the chief executive officer and all other officers of CCFPI.

As of December 31, 2015, Coca-Cola FEMSA’s investment under the equity method in CCFPI was Ps. 9,996 million. See Notes 10 and 26 to our audited consolidated financial statements. CCFPI’s product portfolio in the Philippines consists ofCoca-Cola trademark beverages and its total sales volume in 2015 reached 522.5 million unit cases. The operations of CCFPI are comprised of 19 production plants and serve close to 806,369 customers.

The Philippines presents significant opportunities for further growth. Coca-Cola has been present in the Philippines since the start of the 20th century and since 1912 it has been locally producing Coca-Cola products. The Philippines received the first Coca-Cola bottling and distribution franchise in Asia. Coca-Cola FEMSA’s strategic framework for growth in the Philippines is based on three pillars: portfolio, route to market and supply chain.


Coca-Cola FEMSA’s Territories

The following map shows Coca-Cola FEMSA’s territories including CCFPI, our joint venture in the Philippines with The Coca-Cola Company, giving estimates in each case of the population to which itCoca-Cola FEMSA offers products and the number of retailers of its beverages as of December 31, 2015:2017:

 

LOGO

LOGO

Coca-Cola FEMSA’s Products

Coca-Cola FEMSA produces, markets, sells and distributesCoca-Cola trademark beverages. TheCoca-Cola trademark beverages include: sparkling beverages (colas and flavored sparkling beverages), waters and still beverages (including juice drinks, coffee, teas, milk, value-added dairy, sports drinks, energy drinks and isotonicplant-based drinks).

Coca-Cola FEMSA’s most important brand,Coca-Cola, together with its main line extensions, accounted for 58.3% of total sales volume in 2017. Coca-Cola FEMSA’s next largest brands,Ciel (a water brand from Mexico and its line extensions),Fanta (and its line extensions),Del Valle (and its line extensions) andSprite (and its line extensions) accounted for 9.9%, 5.7%, 4.0% and 3.7%, respectively, of total sales volume in 2017. Coca-Cola FEMSA uses the term line extensions to refer to the different flavors andlow-calorie versions in which Coca-Cola FEMSA offers its brands.

31


The following table sets forth Coca-Cola FEMSA’s main products as of December 31, 2015:2017:

 

Colas:

  Mexico  and
Central
America(1)
  South
America(2)
  Venezuela

Coca-Cola

  üüü

Coca-Cola Light

üüü

Coca-Cola Zero

üü

Coca-Cola Life

üü
Flavored Sparkling Beverages:Mexico and
Central
America(1)
South
America(2)
Venezuela

Ameyal

ü    

Canada DryCoca-Cola Sin Azúcar

  ü

Chinotto

ü

Crush

ü

Escuis

ü

Fanta

üü

Fresca

ü

Frescolita

üü

Hit

ü

Kist

ü

Kuat

ü

Lift

ü

Limon&Nada

ü

Mundet

ü

Naranja&Nada

ü

Quatro

ü

Schweppes

üüü

Simba

ü

Sprite

üü

Victoria

ü

Yoli

üCoca-Cola Light    

Water:Flavored Sparkling Beverages:

  Mexico and
Central
America(1)
  South
America(2)
  Venezuela

AlpinaCrush

  üKuat  Quatro  

Aquarius(3)Fanta

  Lift  üSchweppes  

BonaquaFresca

  Mundet  üSprite  

Brisa

ü

Ciel

ü

Crystal

ü

Dasani

ü

Manantial

ü

Nevada

ü

Other Categories:Still Beverages:  Mexico and
Central
America(1)
  South
America(2)
  Venezuela

Cepita(4)

  Hi-C  üLeão  

Del Prado(5)

üMonster

Estrella Azul(6)

  üSanta Clara  Powerade  AdeS

FUZE Tea

  üJugos del Valle  ü

Hi-C(7)

üüValleFrut  
Water:

Santa Clara(8)Alpina

  üBrisa  Dasani  Wilkins

Jugos del Valle(4)Aquarius

  üCiel  üManantial  üViva

Matte Leão(9)Bonaqua

  Crystal  üNevada  

Powerade(10)

üüü

Valle Frut(11)

üüü

(1)Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.

(2)Includes Colombia, Brazil and Argentina.

(3)Flavored water. In Brazil, also a flavored sparkling beverage.

(4)Juice-based beverage.

(5)Juice-based beverage in Central America.

(6)Milk and value-added dairy and juices.

(7)Juice-based beverage. Includes Hi-C Orangeade in Argentina.

(8)Milk, value-added dairy and coffee.

(9)Ready to drink tea.

(10)Isotonic drinks.

(11)Orangeade. IncludesDel Valle Freshin Costa Rica, Nicaragua, Panama, Colombia and Venezuela.

Packaging

Coca-Cola FEMSA produces, markets, sells and distributesCoca-Cola trademark beverages in each of its territories in containers authorized by The Coca-Cola Company, which consist primarily of a variety of returnable andnon-returnable presentations in the form of glass bottles, cans and plastic bottles mainly made of PET. Coca-Cola FEMSA uses the term presentation to refer to the packaging unit in which Coca-Cola FEMSA sells its products. Presentation sizes for Coca-Cola FEMSA’sCoca-Cola trademark beverages range from a6.5-ounce personal size to a3-liter multiple serving size. For all of Coca-Cola FEMSA’s products excluding water, Coca-Cola FEMSA considers a multiple serving size as equal to, or larger than, 1.0 liter. In general, personal sizes have a higher price per unit case as compared to multiple serving sizes. Coca-Cola FEMSA offers both returnable andnon-returnable presentations, which allows Coca-Cola FEMSA to offer portfolio alternatives based on convenience and affordability to implement revenue management strategies and to target specific distribution channels and population segments in its territories. In addition, Coca-Cola FEMSA sells someCoca-Cola trademark beverage syrups in containers designed for soda fountain use, which Coca-Cola FEMSA refers to as fountain. Coca-Cola FEMSA also sells bottled water products in bulk sizes, which refers to presentations equal to or larger than 5.0 liters, which have a much lower average price per unit case than Coca-Cola FEMSA’s other beverage products.

Sales Volume and Transactions Overview

Coca-Cola FEMSA measures total sales volume in terms of unit cases and number of transactions. “Unit case” refers to 192 ounces of finished beverage product (24 eight-ounce servings) and, when applied to soda fountains, refers to the volume of syrup, powders and concentrate that is required to produce 192 ounces of finished beverage product. “Transactions” refers to the number of single units (e.g. a can or a bottle) sold, regardless of their size or volume or whether they are sold individually or in multipacks, except for fountain which represents multiple transactions based on a standard 12 oz. serving. Except when specifically indicated, “sales volume” in this annual report refers to sales volume in terms of unit cases.

The following table illustrates Coca-Cola FEMSA’s historical sales volume for each of its consolidated territories.

   Year Ended December 31, 
   2015   2014   2013(1) 
   (millions of unit cases) 

Mexico and Central America

      

Mexico

   1,784.5     1,754.9     1,798.0  

Central America(2)

   167.8     163.6     155.6  

South America (excluding Venezuela)

      

Colombia

   320.0     298.4     275.7  

Brazil(3)

   693.6     733.5     525.2  

Argentina

   233.9     225.8     227.1  

Venezuela

   235.6     241.1     222.9  
  

 

 

   

 

 

   

 

 

 

Consolidated Volume

   3,435.6     3,417.3     3,204.5  

(1)Includes volume from the operations of Grupo Yoli from June 2013, Companhia Fluminense from September 2013 and Spaipa from November 2013.

(2)Includes Guatemala, Nicaragua, Costa Rica and Panama.

(3)Excludes beer sales volume.

The total number of transactions reported by Coca-Cola FEMSA in 2015 grew 0.7% to 20,279.6 million transactions as compared to 2014. Excluding Coca-Cola FEMSA’s Venezuelan operations, the number of transactions reported by Coca-Cola FEMSA in 2015 would have grown 1.1% to 18,961.5 million as compared to 2014. On the same basis, total transactions reported by Coca-Cola FEMSA’s sparkling beverage portfolio in 2015 would have grown 0.4% as compared to 2014, mainly driven by the positive performance in Mexico, Colombia, Argentina and Central America; total transactions reported for Coca-Cola FEMSA’s still beverage category would have grown 6% as compared to 2014, mainly driven by Colombia, Mexico and Argentina; and transactions reported for bottled water, including bulk water, would have grown 1.6% as compared to 2014, driven by the performance in Colombia and Argentina.

The number of transactions reported by Coca-Cola FEMSA in 2015 in its Mexico and Central America division grew 2.4% to 10,877.1 million transactions as compared to 2014. The number of transactions reported for its sparkling beverage portfolio in 2015 in this division grew 2.8% as compared to 2014, mainly driven by a 2.9% growth in Mexico; transactions reported for its still beverage category in 2015 in this division increased by 6.1% as compared to 2014; and transactions reported for bottled water, including bulk water, decreased 6.4% as compared to 2014, driven by a 7.4% contraction in Mexico. In 2015, the total number of transactions in its Mexican operations and its Central American operations grew 2.3% and 2.8%, respectively, in each case as compared to 2014.

The number of transactions reported by Coca-Cola FEMSA in 2015 in its South America division, excluding Venezuela, decreased 0.7% to 8,084.3 million transactions as compared to 2014. The number of transactions reported for its sparkling beverage portfolio in 2015 in this division decreased 2.7% as compared to 2014, driven by a contraction of 6.4% in Brazil which was partially offset by the positive performance in Colombia and Argentina; transactions reported for its still beverage category in 2015 in this division increased 5.9% as compared to 2014; and transactions reported for bottled water, including bulk water, grew 10% as compared to 2014. In 2015, the total number of transactions in its Brazilian operations decreased 6.6%, in its Colombian operation grew 9.6% and in its Argentine operations grew 5.5%, in each case as compared to 2014.

The number of transactions reported by Coca-Cola FEMSA in 2015 in its Venezuela division decreased 3.6% to 1,318.1 million transactions as compared to 2014. The number of transactions reported for its sparkling beverage portfolio in 2015 in this division decreased 3.2% as compared to 2014, mainly driven by a contraction of 8.7% in its flavored sparkling beverage category; transactions reported for its still beverage category in 2015 in this division decreased 12.5% as compared to 2014; and transactions reported for bottled water, including bulk water, grew 5.3% as compared to 2014.

Product and Packaging Mix

From the more than 113 brands and line extensions of beverages that Coca-Cola FEMSA sells and distributes, Coca-Cola FEMSA’s most important brand, Coca-Cola, together with its line extensions, Coca-Cola Light, Coca-Cola Life and Coca-Cola Zero, accounted for 60.8% of total sales volume in 2015.Coca-Cola FEMSA’s next largest brands,Ciel (a water brand from Mexico and its line extensions),Fanta (and its line extensions),Sprite (and its line extensions) andValleFrut (and its line extensions) accounted for 11.1%, 4.7%, 2.9% and 2.9%, respectively, of total sales volume in 2015. Coca-Cola FEMSA uses the term line extensions to refer to the different flavors and low-calorie versions in which it offers its brands. Coca-Cola FEMSA produces, markets, sells and distributes Coca-Cola trademark beverages in each of its territories in containers authorized by The Coca-Cola Company, which consist of a variety of returnable and non-returnable presentations in the form of glass bottles, cans and plastic bottles mainly made of polyethylene terephthalate, which we refer to as PET.

Coca-Cola FEMSA uses the term presentation to refer to the packaging unit in which it sells its products. Presentation sizes for Coca-Cola FEMSA’s Coca-Cola trademark beverages range from a 6.5-ounce personal size to a 3-liter multiple serving size. For all of Coca-Cola FEMSA’s products excluding water, Coca-Cola FEMSA considers a multiple serving size as equal to, or larger than, 1.0 liter. In general, personal sizes have a higher price per unit case as compared to multiple serving sizes. Coca-Cola FEMSA offers both returnable and non-returnable presentations, which allow it to offer portfolio alternatives based on convenience and affordability to implement

revenue management strategies and to target specific distribution channels and population segments in its territories. In addition, Coca-Cola FEMSA sells some Coca-Cola trademark beverage syrups in containers designed for soda fountain use, which we refer to as fountain. Coca-Cola FEMSA also sells bottled water products in bulk sizes, which refer to presentations equal to or larger than 5.0 liters, which have a much lower average price per unit case than its other beverage products.

The characteristics of Coca-Cola FEMSA’s territories are very diverse. Central Mexico and Coca-Cola FEMSA’s territories in Argentina are densely populated and have a large number of competing beverage brands as compared to the rest of its territories. Coca-Cola FEMSA’s territories in Brazil are densely populated but have lower consumption of beverage products as compared to Mexico. Portions of southern Mexico, Central America and Colombia are large and mountainous areas with lowerlow population density, lowerlow per capita income and lowerlow consumption of beverages. In the Philippines, although there are more than 7,600 islands, the population is concentrated on three main islands with low per capita income and low consumption of beverages.

32


The following table illustrates our historical sales volume and number of transactions for each of Coca-Cola FEMSA’s consolidated reporting segments, as well as its unit case and transaction mix by category.

   Year Ended December 31, 
   2017  2016  2015 
   (millions of unit cases or millions of single
units, except percentages)
 

Sales Volume

    

Mexico and Central America

   2,017.9   2,025.6   1,952.4 

South America (excluding Venezuela)(1)(2)

   1,236.0   1,165.3   1,247.6 

Venezuela

   64.2   143.1   235.6 

Asia(3)

   552.4   —     —   
  

 

 

  

 

 

  

 

 

 

Total Sales Volume

   3,870.6   3,334.0   3,435.6 

Growth

   16.1  (3.0)%   0.5

Unit Case Mix by Category

    

Sparkling beverages

   78.2  77.7  78.1

Water(4)

   15.0  15.9  15.7

Still beverages

   6.8  6.4  6.2
  

 

 

  

 

 

  

 

 

 

Total

   100.0  100.0  100.0

Number of Transactions

    

Mexico and Central America

   11,231.7   11,382.1   10,877.1 

South America (excluding Venezuela)(1)(2)

   7,924.1   7,619.7   8,084.4 

Venezuela

   441.0   772.6   1,318.1 

Asia(3)

   6,278.5   —     —   
  

 

 

  

 

 

  

 

 

 

Total Number of Transactions

   25,875.3   19,774.4   20,279.6 

Growth

   30.9  (2.5)%   0.7

Transaction Mix by Category

    

Sparkling beverages

   83.4  81.1  81.3

Water(4)

   7.4  8.7  8.6

Still beverages

   9.2  10.2  10.1
  

 

 

  

 

 

  

 

 

 

Total

   100.0  100.0  100.0

(1)Includes sales volume and transactions from the operations of Vonpar from December 2016.
(2)Excludes beer sales volume and transactions.
(3)Includes sales volume and transactions from Coca-Cola FEMSA’S operations in the Philippines from February 1, 2017.
(4)Includes bulk water volume and transactions.

Total sales volume increased by 16.1% to 3,870.6 million unit cases in 2017 as compared to 2016, mainly as a result of the acquisition of Vonpar and the consolidation of KOF Philippines, which was partially offset by volume contraction in Argentina, Colombia and Venezuela as discussed below. On a comparable basis, excluding the effects of (i) Coca-Cola FEMSA faces operational disruptions from timeFEMSA’s recent acquisition of Vonpar, and (ii) Coca-Cola FEMSA’s operations in Venezuela, and including the results of KOF Philippines as if its consolidation had occurred on January 1, 2016, total sales volume would have decreased by 1.5% in 2017 as compared to time,2016. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio increased 16.9% as compared to 2016. On a comparable basis, sales volume of its sparkling beverage portfolio would have decreased by 1.7%, driven by volume contractions across most of its operations, which maywere partially offset by volume growth in the Philippines. On the same basis, Coca-Cola FEMSA’s colas portfolio’s sales volume would have declined 1.4%, while its flavored sparkling beverage portfolio would have declined 2.6%. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased 23.7% as compared to 2016. On a comparable basis, sales volume of its still beverage portfolio would have declined 2.6%, mainly due to volume contractions in Brazil, Colombia and the Philippines, which were partially offset by growth in Mexico and Argentina. Sales volume of bottled water, excluding bulk water, increased 9.2% as compared to 2016. On a comparable basis, bottled water, excluding bulk water, would have increased by 0.9%, driven mainly by growth in Mexico, Central America and the Philippines, which was partially offset by volume contractions in South America. Sales volume of bulk water increased 9.0% as compared to 2016. On a comparable basis, sales volume of bulk water would have decreased by 0.7%, driven mainly by a volume contraction in Colombia, which was partially offset by volume growth in Argentina, Brazil and the Philippines.

33


The total number of transactions in 2017 increased by 30.9% to 25,875.3 million transactions as compared to 2016, mainly as a result of the acquisition of Vonpar and the consolidation of KOF Philippines. On a comparable basis, the total number of transactions in 2017 would have decreased by 1.4% as compared to 2016. Total number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio increased by 34.6% as compared to 2016. On a comparable basis, total transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2017 would have decreased by 1.5% as compared to 2016, mainly driven by transaction contractions across most of Coca-Cola FEMSA’s operations, which were partially offset by an effect onincrease in transactions in Argentina and the Philippines. Total transactions for Coca-Cola FEMSA’s still beverage category increased 17.8% as compared to 2016. On a comparable basis, total transactions for its volumes sold,still beverage category would have decreased 2.1% as compared to 2016, mainly driven by a transaction decline in Colombia, which was partially offset by an increase in transactions in Mexico, Argentina and consequently, maythe Philippines. Total transactions for bottled water, including bulk water, increased 11.6% as compared to 2016. On a comparable basis, total transactions for Coca-Cola FEMSA’s water category would have remained flat as compared to 2016, driven mainly by an increase in transactions in Mexico and the Philippines, which was offset by transaction declines in the rest of its operations.

In 2017, multiple serving presentations represented 64.8% of total sparkling beverages sales volume, a 430 basis points decrease as compared to 2016. Returnable packaging, as a percentage of total sparkling beverage sales volume accounted for 32.3%, a 320 basis points increase as compared to 2016.

Total sales volume decreased by 3.0% to 3,334.0 million unit cases in 2016 as compared to 2015, as a result of the sales volume contraction in lower consumption.Brazil, Colombia, Argentina and Venezuela discussed below. On a comparable basis, excluding the effects of Coca-Cola FEMSA’s recent acquisition of Vonpar and the results of its operations in Venezuela, total sales volume would have decreased by 0.9% in 2016 as compared to 2015. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 3.4% as compared to 2015. Excluding the effects of Coca-Cola FEMSA’s recent acquisition of Vonpar and the results of its operations in Venezuela, sales volume of its sparkling beverage portfolio would have decreased by 1.0%, mainly as a result of a contraction in Brazil and Colombia, which was partially offset by the positive performance of theCoca-Cola brand in Mexico, Central America and Colombia, and Coca-Cola FEMSA’s flavored sparkling beverage portfolio in Mexico and Central America. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 0.6% as compared to 2015. Excluding the effects of Coca-Cola FEMSA’s recent acquisition of Vonpar and the results of its operations in Venezuela, sales volume of its still beverage portfolio would have grown 2.9% mainly driven by the positive performance ofValleFrut orangeade,Del Valle juice and the Santa Clara dairy business in Mexico andFuze tea in Central America. Sales volume of bottled water, excluding bulk water, decreased by 1.2% as compared to 2015. Excluding the effects of Coca-Cola FEMSA’s recent acquisition of Vonpar and the results of its operations in Venezuela, bottled water, excluding bulk water, would have decreased by 1.1%, driven by a contraction in Brazil and Colombia, which was partially offset by increased volume in Mexico and Argentina. Sales volume of bulk water decreased by 2.0% as compared to 2015. Excluding the effects of Coca-Cola FEMSA’s recent acquisition of Vonpar and the results of its operations in Venezuela, sales volume of bulk water would have decreased by 1.9%, mainly driven by a sales volume contraction of theBrisa andCrystal brand products in Colombia and Brazil, respectively.

The total number of transactions in 2016 decreased by 2.5% to 19,774.4 million transactions as compared to 2015. On a comparable basis, the total number of transactions in 2016 would have decreased by 0.3% to 18,902.4 million as compared to 2015. On the same basis, total transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2016 would have decreased by 0.6% as compared to 2015, mainly driven by a contraction in Brazil, Colombia and Argentina, which was partially offset by the positive performance in Mexico and Central America. On a comparable basis, total transactions for Coca-Cola FEMSA’s still beverage category would have grown 2.6% as compared to 2015, mainly driven by the positive performance in Mexico and Central America. On the same basis, total transactions for bottled water, including bulk water, would have decreased by 1.1% as compared to 2015, driven by a contraction in Brazil, which was partially offset by the positive performance in Mexico, Central America and Colombia.

In 2016, multiple serving presentations represented 69.1% of total sparkling beverages sales volume, a 70 basis points increase as compared to 2015. Returnable packaging, as a percentage of total sparkling beverage sales volume accounted for 29.1%, a 90 basis points decrease as compared to 2015.

34


The following discussion analyzes Coca-Cola FEMSA’s producthistorical sales volume, number of transactions and packagingunit case and transaction mix by category for each of its consolidated reporting segments. The volume data presented is for the years 2015, 2014 and 2013.

Mexico and Central America. Coca-Cola FEMSA’s product portfolio consists ofCoca-Cola trademark beverages, including theJugos del Valle line of juice-based beverages.beverages.

The following table highlights historical sales volume, number of transactions and unit case and transaction mix by category in Mexico and Central America for Coca-Cola FEMSA’s products:America:

 

  Year Ended December 31,   Year Ended December 31, 
  2015   2014   2013(1)   2017 2016 2015 
  (in percentages, except for total sales volumes)   (millions of unit cases or millions of single
units, except percentages)
 

Sales Volume

    

Mexico

   1,845.0   1,850.7   1,784.6 

Central America(1)

   173.0   174.9   167.8 
  

 

  

 

  

 

 

Total Sales Volume

         2,017.9   2,025.6   1,952.4 

Total (millions of unit cases)

   1,952.4     1,918.5     1,953.6  

Growth

   1.8     (1.8   4.4     (0.4)%   3.7  1.8

Unit Case Volume Mix by Category

      

Unit Case Mix by Category

  

Sparkling beverages

   74.0     73.2     73.1     73.8  74.1  74.0

Water(2)

   20.2     21.3     21.2     19.8  19.6  20.2

Still beverages

   5.8     5.5     5.7     6.5  6.2  5.8
  

 

   

 

   

 

   

 

  

 

  

 

 

Total

   100.0     100.0     100.0     100.0  100.0  100.0

Number of Transactions

    

Mexico

   9,764.5   9,884.1   9,429.1 

Central America(1)

   1,467.2   1,498.0   1,448.0 
  

 

  

 

  

 

 

Total Number of Transactions

   11,231.7   11,382.1   10,877.1 

Growth

   (1.3)%   4.6  2.4

Transaction Mix by Category

    

Sparkling beverages

   82.6  82.9  83.1

Water(2)

   7.0  6.9  7.0

Still beverages

   10.3  10.2  9.9
  

 

  

 

  

 

 

Total

   100.0  100.0  100.0

 

(1)Includes volume from the operations of Grupo Yoli from June 2013.Guatemala, Nicaragua, Costa Rica and Panama.

(2)Includes bulk water volumes.volumes and transactions.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America consolidated reporting segment decreased by 0.4% to 2,017.9 million unit cases in 2017 as compared to 2016, as a result of volume contraction in both Mexico and Central America as discussed below. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 0.9%, mainly driven by a 1.4% decrease in sales volume of its colas portfolio, which was partially offset by a 1.1% increase in sales volume of its flavored sparkling beverage portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased by 3.8%, mainly due to growth in both Mexico and Central America. Sales volume of bottled water, excluding bulk water, increased by 2.6%, as Mexico and Central America had a positive performance. Coca-Cola FEMSA’s bulk water portfolio’s sales volume declined 0.7%.

Sales volume in Mexico decreased by 0.3% to 1,845.0 million unit cases in 2017, as compared to 1,850.7 million unit cases in 2016. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 0.8%, driven by a 1.3% decrease in sales volume of Coca-Cola FEMSA’s colas portfolio, which was partially offset by a 1.6% increase in sales volume of its flavored sparkling beverage portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased by 4.4%. Sales volume of bottled water, excluding bulk water, increased by 2.3%, while Coca-Cola FEMSA’s bulk water portfolio’s sales volume declined by 0.6%.

35


Sales volume in Central America decreased by 1.1% to 173.0 million unit cases in 2017, as compared to 174.9 million unit cases in 2016. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 1.8%, driven by a 1.7% decrease in its colas portfolio and a 2.0% decrease in sales volume of its flavored sparkling beverage portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased slightly by 0.5%. Sales volume of bottled water, excluding bulk water, increased by 5.7%, while Coca-Cola FEMSA’s bulk water portfolio’s sales volume declined by 3.9%.

The total number of transactions in 2017 in Coca-Cola FEMSA’s Mexico and Central America division decreased by 1.3% to 11,231.7 million transactions as compared to 2016. The number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2017 decreased by 1.6% as compared to 2016, driven by a 1.9% decrease in Coca-Cola FEMSA’s colas portfolio and a 0.3% decrease in its flavored sparkling beverage portfolio. Transactions for Coca-Cola FEMSA’s still beverage category in 2017 remained flat as compared to 2016. Transactions for bottled water, including bulk water, in 2017 increased by 0.3% as compared to 2016.

In 2015,2017, the total number of transactions in Mexico and Central America decreased by 1.2% to 9,764.5 million, and by 2.1% to 1,467.2 million, respectively, as compared to 2016. The number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 1.6% and 1.9%, respectively as compared to 2016. Transactions for Coca-Cola FEMSA’s still beverage category increased by 0.9% in Mexico and decreased by 3.0% in Central America as compared to 2016. Transactions for bottled water, including bulk water, increased by 0.4% in Mexico and decreased 0.8% in Central America, as compared to 2016.

In 2017, multiple serving presentations represented 64.6%65.2% of total sparkling beverages sales volume in Mexico, a 50 basis points increase as compared to 2016; and 56.0% of total sparkling beverages sales volume in Central America, a 260 basis points increase as compared to 2016. Coca-Cola FEMSA’s strategy continues to be to encourage consumption of single serve presentations while maintaining multiple serving volumes, however Mexico and Central America faced higher inflation and other challenging conditions during 2017 that encouraged consumption of multiple serving presentations. In 2017, returnable packaging, as a percentage of total sparkling beverage sales volume accounted for 34.8% in Mexico, a 30 basis points decrease as compared to 2016; and 41.7% in Central America, a 200 basis points increase as compared to 2016, driven by the rollout of Coca-Cola FEMSA’s initiatives in the region aimed at making Coca-Cola FEMSA’s products more affordable to the consumer.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America consolidated reporting segment increased by 3.7% to 2,025.6 million unit cases in 2016 as compared to 2015, as a result of volume increase in both Mexico and Central America as discussed below. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio increased by 3.9%, mainly driven by a 2.8% increase in sales volume ofCoca-Cola brand products and an 8.3% increase in sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased by 11.8%, mainly due to the performance of the Jugos del Valle portfolio and Coca-Cola FEMSA’s Santa Clara dairy business in Mexico. Sales volume of bottled water, including bulk water, increased by 0.7%, mainly driven by an increase in sales volume ofCiel flavored water products in Mexico.

Sales volume in Mexico increased by 3.7% to 1,850.7 million unit cases in 2016, as compared to 1,784.6 million unit cases in 2015. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio increased by 3.8%, driven by a 2.7% increase in sales volume ofCoca-Cola brand products and a 9.1% increase in sales volume of Coca-Cola FEMSA’s flavored sparkling beverage portfolio, mainly supported by the performance ofNaranja&Nada andLimon&Nada, Coca-Cola FEMSA’s sparkling orangeade and lemonade, and theMundet brand. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased by 14.2%, mainly as a result of the performance ofValleFrut brand products, theDel Valle juice portfolio and Coca-Cola FEMSA’s Santa Clara dairy business. Sales volume of bottled water, including bulk water, increased by 0.7%, mainly driven by the performance ofCiel Exprim flavored water products.

Sales volume in Central America increased by 4.2% to 174.9 million unit cases in 2016, as compared to 167.8 million unit cases in 2015. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio increased by 5.0%, supported by the strong performance ofCoca-Cola brand products and Coca-Cola FEMSA’s flavored sparkling beverages portfolio in Guatemala, Nicaragua and Costa Rica. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased slightly by 0.3%. Sales volume of bottled water, including bulk water, increased by 1.7%.

36


The total number of transactions in 2016 in Coca-Cola FEMSA’s Mexico and Central America division increased by 4.6% to 11,382.1 million transactions as compared to 2015. The number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2016 increased by 4.3% as compared to 2015, driven by the positive performance of theCoca-Cola brand and Coca-Cola FEMSA’s flavored sparkling beverage portfolio. Transactions for its still beverage category in 2016 increased by 8.3% as compared to 2015. Transactions for bottled water, including bulk water, in 2016 increased by 3.2% as compared to 2015.

In 2016, the total number of transactions in Mexico and Central America increased by 4.8% to 9,884.1 million, and by 3.4% to 1,498.0 million, respectively, as compared to 2015. The number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio increased by 4.5% and 3.1%, respectively, as compared to 2015. Transactions for Coca-Cola FEMSA’s still beverage category increased by 9.2% and 4.9%, respectively, as compared to 2015. Transactions for bottled water, including bulk water, increased by 3.1% and 3.8%, respectively, as compared to 2015.

In 2016, multiple serving presentations represented 64.7% of total sparkling beverages sales volume in Mexico, a 10 basis points increase as compared to 2014;2015; and 55%53.4% of total sparkling beverages sales volume in Central America, a 30160 basis points decrease as compared to 2014.2015. Coca-Cola FEMSA’s strategy iscontinues to fosterbe to encourage consumption of single serve presentations while maintaining multiple serving volumes. In 2015,2016, returnable packaging, as a percentage of total sparkling beverage sales volume accounted for 36.5%35.1% in Mexico, a 140 basis points decrease as compared to 2014;2015; and 37.6%39.7% in Central America, a 280210 basis points increase as compared to 2014.

In 2015, Coca-Cola FEMSA’s sparkling beverages volume as a percentage of total sales volume in its Mexico and Central America division increased marginally to 74% as compared with 2014.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America division reached 1,952.4 million unit cases in 2015, an increase of 1.8% compared to 1,918.5 million unit cases in 2014. The sales volume for Coca-Cola FEMSA’s sparkling beverage category increased 3%, mainly driven by the performance ofCoca-Cola brand products. Coca-Cola FEMSA’s bottled water portfolio, including bulk water, decreased 3.5% mainly driven by a contraction of theCiel brand in Mexico. Coca-Cola FEMSA’s still beverage category grew 5.8% mainly due to the performance of the Jugos del Valle portfolio, thePowerade brand and our Santa Clara dairy business in Mexico.

In 2014, multiple serving presentations represented 64.5% of total sparkling beverages sales volume in Mexico, a 170 basis points decrease compared to 2013; and 54.7% of total sparkling beverages sales volume in Central America, a 16 basis points decrease compared to 2013. Coca-Cola FEMSA’s strategy is to foster consumption of single serve presentations while maintaining multiple serving volumes. In 2014, returnable packaging, as a percentage of total sparkling beverage sales volume accounted for 37.9% in Mexico, a 290 basis points increase as compared to 2013; and 34.8% in Central America, a 150 basis points increase as compared to 2013.

In 2014, Coca-Cola FEMSA’s sparkling beverages volume as a percentage of total sales volume in its Mexico and Central America division increased marginally to 73.2% as compared with 2013.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America division (including Grupo Yoli) reached 1,918.5 million unit cases in 2014, a decrease of 1.8% compared to 1,953.6 million unit cases in 2013. The sales volume for Coca-Cola FEMSA’s sparkling beverage category decreased 1.6%, mainly driven by the impact of price increase to compensate the excise tax to sweetened beverages. Coca-Cola FEMSA’s bottled water portfolio, excluding bulk water, grew 4.2%, mainly driven by the performance of theCiel brand in Mexico. Coca-Cola FEMSA’s still beverage category decreased 5.5% mainly due to the performance of the Jugos del Valle portfolio in the division. Organically, excluding the non-comparable effect of Grupo Yoli in 2014, total sales volume for Mexico and Central America division reached 1,878.9 million unit cases in 2014, a decrease of 3.8% as compared to 2013. On the same basis, Coca-Cola FEMSA’s sparkling beverage category decreased 3.9%, its bottled water portfolio, excluding bulk water, remained flat, and its still beverage category decreased 7.1%.

In 2013, multiple serving presentations represented 66.2% of total sparkling beverages sales volume in Mexico (including Grupo Fomento Queretano and Grupo Yoli), a 10 basis points decrease compared to 2012; and 56.3% of total sparkling beverages sales volume in Central America, a 50 basis points increase compared to 2012. In 2013, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 35% in Mexico (including Grupo Fomento Queretano and Grupo Yoli), a 160 basis points increase compared to 2012; and 33.3% in Central America, a 30 basis points decrease compared to 2012.

In 2013, Coca-Cola FEMSA’s sparkling beverages volume as a percentage of total sales volume in its Mexico and Central America division (including Grupo Fomento Queretano and Grupo Yoli) increased marginally to 73.1% as compared with 2012.

Total sales volume in Coca-Cola FEMSA’s Mexico and Central America division (including Grupo Fomento Queretano and Grupo Yoli) reached 1,953.6 million unit cases in 2013, an increase of 4.4% compared to 1,871.5 million unit cases in 2012. The integration of Grupo Fomento Queretano and Grupo Yoli in Mexico contributed 89.3 million unit cases in 2013 of which sparkling beverages were 72.2%, water was 9.9%, bulk water was 13.4% and still beverages were 4.5%. Excluding the integration of these territories, volume decreased 0.4% to 1,864.2 million unit cases. Organically, Coca-Cola FEMSA’s bottled water portfolio grew 5.1%, mainly driven by the performance of theCiel brand in Mexico. On the same basis, Coca-Cola FEMSA’s still beverage category grew 3.7% mainly due to the performance of the Jugos del Valle portfolio in the division. These increases partially compensated for the flat volumes in sparkling beverages and a 3.5% decline in the bulk water business.2015.

South America (Excluding Venezuela). Coca-Cola FEMSA’s product portfolio in South America (excluding Venezuela) consists mainly ofCoca-Cola trademark beverages, including theJugos del Valle line of juice-based beverages in Colombia and Brazil, and theHeineken beer brands, includingKaiser beer brands,products in Brazil, which Coca-Cola FEMSA sells and distributes.

During 2013,distributes pursuant to its agreement with Cervejarias Kaiser Brasil S.A., or Heineken Brazil, a subsidiary of the Heineken Group. Since 2005, Coca-Cola FEMSA stopped considering beer sold and distributed in Brazil as part of Coca-Cola FEMSA’s efforts to foster sparkling beverage consumption in Brazil, Coca-Cola FEMSA reinforced the 2.0-liter returnable plastic bottle for theCoca-Cola brand and introduced two single-serve 0.2 and 0.3 liter presentations. During 2014, in an effort to increaseits sales in its still beverage portfolio in the region, Coca-Cola FEMSA reinforced its Jugos del Valle line of business andPowerade brand.volume.

The following table highlights historical total sales volume, number of transactions and sales volumeunit case and transaction mix by category in South America (excluding Venezuela), not including beer:

 

  Year Ended December 31,   Year Ended December 31, 
  2015 2014   2013(1)   2017 2016 2015 
  (in percentages, except for total sales volume)   

(millions of unit cases or millions of

single units, except percentages)

 

Sales Volume

    

Brazil(1)

   765.1   649.2   693.6 

Colombia

   265.1   307.0   320.0 

Argentina

   205.9   209.1   233.9 
  

 

  

 

  

 

 

Total Sales Volume

        1,236.0   1,165.3   1,247.6 

Total (millions of unit cases)

   1,247.6    1,257.7     1,028.1  

Growth

   (0.8  22.6     6.3     6.1  (6.6)%   (0.8)% 

Unit Case Volume Mix by Category

     

Unit Case Mix by Category

  

Sparkling beverages

   82.8    84.1     84.1     84.7  83.0  82.8

Water(2)

   10.4    9.7     10.1     9.3  10.3  10.4

Still beverages

   6.8    6.2     5.8     6.1  6.7  6.8
  

 

  

 

   

 

   

 

  

 

  

 

 

Total

   100.0    100.0     100.0     100.0  100.0  100.0

37


   Year Ended December 31, 
   2017  2016  2015 
   

(millions of unit cases or millions of

single units, except percentages)

 

Number of Transactions

    

Brazil(1)

   4,857.6   4,206.1   4,578.6 

Colombia

   2,046.5   2,400.9   2,410.7 

Argentina

   1,019.9   1,012.6   1,095.0 

Total Number of Transactions

   7,924.1   7,619.6   8,084.3 

Growth

   4.0  (5.7)%   (0.7)% 

Transaction Mix by Category

    

Sparkling beverages

   80.8  79.0  79.4

Water(2)

   9.8  10.7  10.5

Still beverages

   9.4  10.3  10.1
  

 

 

  

 

 

  

 

 

 

Total

   100.0  100.0  100.0

 

(1)Includes sales volume and transactions from the operations of Companhia FluminenseVonpar from September 2013 and Spaipa from November 2013.December 2016.

(2)Includes bulk water volumes.volumes and transactions.

Total sales volume in Coca-Cola FEMSA’s South America division, excluding Venezuela, decreased 0.8%(excluding Venezuela) consolidated reporting segment increased by 6.1% to 1,247.61,236.0 million unit cases in 20152017 as compared to 2014,2016. On a comparable basis, excluding the effects of Coca-Cola FEMSA’s recent acquisition of Vonpar, total sales volume would have decreased by 6.0% in 2017 as compared to 2016, as a result of a volume contraction in all of Coca-Cola FEMSA’s South America operations. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio increased by 5.1% as compared to 2016. On a comparable basis, sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio would have decreased by 5.3%, mainly due to a volume contraction of its colas portfolio in all our territories in this consolidated reporting segment and a volume contraction in our flavored sparkling beverages in Brazil and Colombia. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 3.3% as compared to 2016. On a comparable basis, sales volume of Coca-Cola FEMSA’s still beverage portfolio would have decreased by 10.4%, mainly driven by a sales volume contraction in Colombia, which was partially compensatedoffset by volume growth in ColombiaArgentina. Sales volume of Coca-Cola FEMSA’s bottled water category, excluding bulk water, decreased by 2.4% as compared to 2016. On a comparable basis, sales volume of Coca-Cola FEMSA’s bottled water category, excluding bulk water, would have decreased by 7.7% as compared to 2016, with volume contractions in Argentina, Brazil and Argentina. The still beverage category grew 7.5%Colombia. Sales volume of Coca-Cola FEMSA’s bulk water portfolio decreased by 8.0% as compared to 2016. On a comparable basis, sales volume of Coca-Cola FEMSA’s bulk water portfolio would have declined by 11.1%, mainly driven by the Jugos del Valle line of businessa volume decline in Colombia, which was partially offset by volume growth in Argentina and Brazil.

Sales volume in Brazil increased by 17.9% to 765.1 million unit cases in 2017, as compared to 648.9 million unit cases in 2016. On a comparable basis, sales volume would have decreased by 3.8%. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio increased by 18.8% as compared to 2016. On a comparable basis, sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio would have decreased by 3.9%, as a result of a 3.2% sales volume decrease in its colas portfolio and a 5.8% sales volume decrease in its flavored sparkling beverage portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased by 14.9% as compared to 2016. On a comparable basis, sales volume of its still beverage portfolio would have decreased by 2.1%. Sales volume of Coca-Cola FEMSA’s bottled water, excluding bulk water, increased by 7.4% as compared to 2016, while sales volume of its bulk water portfolio increased by 18.0%. On a comparable basis, sales volume of bottled water, excluding bulk water, would have decreased by 4.8%, while sales volume of Coca-Cola FEMSA’s bulk water portfolio would have increased by 2.5%.

Sales volume in Colombia decreased by 13.7% to 265.0 million unit cases in 2017, as compared to 307.0 million unit cases in 2016. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 11.8% as compared to 2016, mainly driven by a 6.0% decrease in sales volume of Coca-Cola FEMSA’s colas portfolio and a 31.2% decrease of its flavored sparkling beverages portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 29.1%, as compared to 2016. Sales volume of bottled water, excluding bulk water, decreased by 8.1% as compared to 2016, while sales volume of Coca-Cola FEMSA’s bulk water portfolio decreased by 18.1%.

38


Sales volume in Argentina decreased by 1.5% to 205.9 million unit cases in 2017, as compared to 209.1 million unit cases in 2016. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 1.5% as compared to 2016, mainly driven by a decrease in sales volume of its colas portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased by 12.3% as compared to 2016. Sales volume of bottled water, excluding bulk water, decreased by 7.7%, while sales volume of Coca-Cola FEMSA’s bulk water portfolio decreased by 11.1%.

The total number of transactions in 2017 in Coca-Cola FEMSA’s South America (excluding Venezuela) consolidated reporting segment increased by 4.0% to 7,924.1 million transactions as compared to 2016. On a comparable basis, theCepita total number of transactions in 2017 in this consolidated reporting segment would have decreased by 6.2% as compared to 2016. Transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2017 increased by 6.4% as compared to 2016. On a comparable basis, the number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2017 would have decreased by 4.6% as compared to 2016, driven by a contraction in the number of transactions in Brazil andHi-Cbrands Colombia, which were partially offset by transaction growth in Argentina. Transactions for Coca-Cola FEMSA’s still beverage category in 2017 decreased by 5.5% as compared to 2016. On a comparable basis, transactions for our still beverage category in 2017 would have decreased by 13.7% as compared to 2016. Transactions for bottled water, including bulk water, decreased by 4.9% in 2017 as compared to 2016. On a comparable basis, transactions for bottled water, including bulk water, in 2017 would have decreased by 10.8% as compared to 2016.

In 2017, the total number of transactions in Argentina and Brazil increased by 0.7% and 15.5% to 1,019.9 and 4,857.6, respectively, while the number of transactions in Colombia decreased by 14.8% to 2,046.5 million as compared to 2016. On a comparable basis, the total number of transactions in Brazil would have decreased by 3.0%. The number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in Argentina and Brazil in 2017 increased by 16.0% and 1.6% respectively, while the number of transactions in Colombia decreased by 11.0%, as compared to 2016. On a comparable basis, total transactions of Coca-Cola FEMSA’s sparkling portfolio in Brazil would have decreased 2.3% mainly driven by 2.9%. The number of transactions for Coca-Cola FEMSA’s still beverage portfolio in Argentina and Brazil in 2017 increased by 16.8% and 1.7%, respectively, while the volume contractionnumber of transactions in Brazil.Colombia decreased by 32.2%, in each case as compared to 2016. On a comparable basis, transactions for Coca-Cola FEMSA’s still beverage category in Brazil would have decreased by 1.1% in 2017. The number of transactions for bottled water, including bulk water, in 2017 increased by 8.5% in Brazil, while the number of transactions in Argentina and Colombia decreased by 6.5% and 16.4%, respectively, as compared to 2016. On a comparable basis, transactions for Coca-Cola FEMSA’s bottled water, portfolio, including bulk water, increased 7.5% drivenin Brazil would have decreased by the performance5.9% in 2017.

In 2017, multiple serving presentations represented 77.7% of theAquarius,Kintotal sparkling beverages sales volume in Brazil, a 140 basis points increase as compared to 2016; 69.4% of total sparkling beverages sales volume in Colombia, a 10 basis points increase as compared to 2016; andBonaqua brands 82.1% of total sparkling beverages sales volume in Argentina, theManantial andBrisa brands in Colombia, and theCrystalbrand in Brazil.

a 60 basis points decrease as compared to 2016. In 2015,2017, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 29.1%16.6% in Brazil a 150 basis points decrease as compared to 2016 driven by the integration of Coca-Cola FEMSA’s recent acquisition of Vonpar; 33.7% in Colombia, a decreasean increase of 290380 basis points as compared to 2014; 22.4%2016; and 24.7% in Argentina, an increase of 27080 basis points and 16.9% in Brazil a 140 basis points increase as compared to 2014. In 2015, multiple serving presentations represented 70.6%, 84.5% and 75.7% of total sparkling beverages sales volume in Colombia, Argentina and Brazil, respectively.2016.

Total sales volume in Coca-Cola FEMSA’s South America division, excluding Venezuela, increased 22.6%(excluding Venezuela) consolidated reporting segment decreased by 6.6% to 1,257.71,165.3 million unit cases in 20142016 as compared to 2013,2015. On a comparable basis, total sales volume would have decreased by 8.2% to 1,145.7 million unit cases in 2016 as compared to 2015, as a result of strongervolume contraction in all of our South America operations. On the same basis, sales volumes in its recently integrated territoriesvolume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 8.0%, mainly due to a volume contraction ofCoca-Colabrand products in Brazil and betterArgentina and flavored sparkling beverages in all of Coca-Cola FEMSA’s territories in this division. On a comparable basis, sales volume performance in Colombia. Theof Coca-Cola FEMSA’s still beverage category grew 31.8%portfolio decreased by 8.9%, mainly driven by a sales volume contraction of theJugos del Valle line of business in Colombia andKapoandDel Valle Mais brand products in Brazil. On the same basis, sales volume of bottled water, including bulk water, decreased by 8.7%, mainly due to a sales volume contraction ofBrisa brand products in Colombia andCrystal brand products in Brazil.

39


Sales volume in Brazil anddecreased by 6.4% to 649.2 million unit cases in 2016, as compared to 693.6 million unit cases in 2015. On a comparable basis, sales volume would have decreased by 9.2% to 629.7 million unit cases. On the performancesame basis, sales volume ofFUZE tea andLeão tea in the division. Coca-Cola FEMSA’s sparkling beverage portfolio increased 22.6%decreased by 9.0%, mainly as a result of a sales volume decrease inCoca-Colabrand products. On a comparable basis, sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 7.2%, mainly as a result of a sales volume contraction ofKapo andDel Valle Mais brand products. On the same basis, sales volume of bottled water, including bulk water, decreased by 13.1%, mainly due to a sales volume contraction ofCrystal brand products.

Sales volume in Colombia decreased by 4.1% to 307.0 million unit cases in 2016, as compared to 320.0 million unit cases in 2015. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 0.7%, mainly driven by the performancea 9.4% decrease in sales volume of theour flavored sparkling beverages portfolio, which was partially offset by a 1.9% sales volume increase ofCoca-Cola brand products. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 13.6%, mainly as a result of a sales volume contraction ofDel Valleand other coreValleFrut brand products. Sales volume of bottled water, including bulk water, decreased by 11.8%, driven by a sales volume contraction ofBrisabrand products in its operations.multiple serving presentations.

Sales volume in Argentina decreased by 10.6% to 209.1 million unit cases in 2016, as compared to 233.9 million unit cases in 2015. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 13.6%, mainly driven by a decrease in sales volume ofCoca-Cola brand products and Coca-Cola FEMSA’s flavored sparkling beverage portfolio. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 0.6%, mainly driven by a decrease in sales volume ofCepitaandPoweradebrand products. Sales volume of bottled water, portfolio, including bulk water, increased 16.9%by 6.9%, mainly driven by performance of theBonaqua brandan increase in Argentina and theCrystalbrand in Brazil. Organically, excluding the non-comparable effect of Companhia Fluminense and Spaipa in 2014, total sales volume ofKin andBonaquabrand products.

The total number of transactions in 2016 in Coca-Cola FEMSA’s South America division excluding Venezuela, increased 3.7%(excluding Venezuela) consolidated reporting segment decreased by 5.7% to 7,619.7 million transactions as compared to 2013.2015. On a comparable basis, the total number of transactions in 2016 in this consolidated reporting segment would have decreased by 7.0% to 7,520.3 million. On the same basis, the number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2016 decreased by 7.5% as compared to 2015, driven by a contraction in the number of transactions across all our territories in the division. On a comparable basis, transactions for Coca-Cola FEMSA’s still beverage category grew 15.3% mainly drivenin 2016 decreased by 4.8% as compared to 2015. On the Jugos del Valle line of business in the region, itssame basis, transactions for bottled water, portfolio, including bulk water, increased 6.9% mainly drivenin 2016 decreased by 5.0% as compared to 2015.

In 2016, the performancetotal number of transactions in Brazil, Colombia and Argentina decreased by 8.1% to 4,206.1 million, 0.4% to 2,400.9 million and 7.5% to 1,012.6 million, respectively, as compared to 2015. On a comparable basis, theCrystal brand total number of transactions in Brazil in 2016 would have decreased by 10.3% to 4,106.7 million. On the same basis, the number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in Brazil, Colombia and Argentina in 2016 decreased by 10.0%, 1.2% and 9.2%, respectively, as compared to 2015. On a comparable basis, transactions for Coca-Cola FEMSA’s still beverage category in 2016 decreased by 10.3% and 0.5% in Brazil and its sparkling beverage categoryArgentina, respectively, and increased 2.5%.by 0.5% in Colombia, in each case as compared to 2015. On the same basis, the number of transactions for bottled water, including bulk water, in 2016 decreased by 13.6% and 1.1% in Brazil and Argentina, respectively, and increased by 2.7% in Colombia, in each case as compared to 2015.

In 2014,2016, multiple serving presentations represented 76.3% of total sparkling beverages sales volume in Brazil, a 66 basis points increase as compared to 2015; 69.3% of total sparkling beverages sales volume in Colombia, a 121 basis points decrease as compared to 2015; and 82.7% of total sparkling beverages sales volume in Argentina, a 178 basis points decrease as compared to 2015. In 2016, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 32%18.1% in Brazil a 120 basis points increase as compared to 2015; 29.9% in Colombia, a decreasean increase of 52080 basis points as compared to 2013; 19.7%2015; and 23.9% in Argentina, a decreasean increase of 230 basis points; and 15.5% in Brazil a 50 basis points decrease compared to 2013. In 2014, multiple serving presentations represented 69.8%, 85.3% and 75% of total sparkling beverages sales volume in Colombia, Argentina and Brazil, respectively.

Total sales volume in Coca-Cola FEMSA’s South America division, excluding Venezuela, increased 6.3% to 1,028.1 million unit cases in 2013 as compared to 2012, as a result of growth in Colombia and Argentina and the integration of Companhia Fluminense and Spaipa in its Brazilian territories. These effects compensated for an organic volume decline in Brazil. Organically, excluding the non-comparable effect of Companhia Fluminense and Spaipa, volumes remained flat as compared with the previous year. On the same basis, the still beverage category grew 14.3%, mainly driven by the Jugos del Valle line of business in Colombia and Brazil and the performance ofFUZE tea in the division. Coca-Cola FEMSA’s bottled water portfolio, including bulk water, increased 3.8% mainly driven by theBonaqua brand in Argentina and theBrisa brand in Colombia. These increases compensated for a 1.2% decline in the sparkling beverage portfolio.

In 2013, returnable packaging, as a percentage of total sparkling beverage sales volume, accounted for 37.2% in Colombia, a decrease of 320150 basis points as compared to 2012; 22% in Argentina, a decrease of 690 basis points; and 16% in Brazil, excluding the non-comparable effect of Companhia Fluminense and Spaipa, a 170 basis points increase compared to 2012. In 2013, multiple serving presentations represented 66.7%, 85.2% and 72.9% of total sparkling beverages sales volume in Colombia, Argentina and Brazil on an organic basis, respectively.

Coca-Cola FEMSA continues to distribute and sell theHeineken beer portfolio, includingKaiser beer brands, in its Brazilian territories through the 20-year term, consistent with the arrangements in place since 2003 with Cervejarias Kaiser, a subsidiary of the Heineken Group. Beginning in the second quarter of 2005, Coca-Cola FEMSA ceased including beer that it distributes in Brazil in its reported sales volumes.2015.

Venezuela. Coca-Cola FEMSA’sKOF Venezuela’s product portfolio in Venezuela consists ofCoca-Cola trademark beverages.

The following table highlights historical total sales volume and sales volume mix in Venezuela:

   Year Ended December 31, 
   2015  2014   2013 
   (in percentages, except for total sales volume) 

Total Sales Volume

     

Total (millions of unit cases)

   235.6    241.1     222.9  

Growth

   (2.3  8.2     7.3  

Unit Case Volume Mix by Category

  

Sparkling beverages

   86.2    85.7     85.6  

Water(1)

   6.8    6.5     6.9  

Still beverages

   7.0    7.8     7.5  
  

 

 

  

 

 

   

 

 

 

Total

   100.0    100.0     100.0  

(1)Includes bulk water volumes.

Over the last several years, Coca-Cola FEMSA has implemented a product portfolio rationalization strategy that allows itallowed Coca-Cola FEMSA’s to minimize the impact of certain operating disruptions that have beenwere recurrent in Venezuela over the last several yearsVenezuela. These operating disruptions were mainly related to difficulties in accessing raw materials due to the delay in obtaining the corresponding import authorizations and the Venezuelan exchange controls. In addition, from time to time, Coca-Cola FEMSA experiences operating disruptions due to prolonged negotiationscontrol regime.

40


The following table highlights historical sales volume, number of collective bargaining agreements.transactions and unit case and transaction mix by category in Venezuela:

   Year Ended December 31, 
   2017  2016  2015 
   

(millions of unit cases or millions of

single units, except percentages)

 

Sales Volume

    

Total

   64.2   143.1   235.6 

Growth

   (55.1)%   (39.3)%   (2.3)% 

Unit Case Mix by Category

  

Sparkling beverages

   84.9  83.8  86.2

Water(1)

   11.4  10.0  6.8

Still beverages

   3.6  6.2  7.0
  

 

 

  

 

 

  

 

 

 

Total

   100.0  100.0  100.0

Number of Transactions

    

Total

   441.0   772.6   1,318.1 

Growth

   (42.9)%   (41.4)%   (3.6)% 

Transaction Mix by Category

    

Sparkling beverages

   81.2  75.0  79.0

Water(1)

   14.0  15.3  9.7

Still beverages

   4.8  9.7  11.3
  

 

 

  

 

 

  

 

 

 

Total

   100.0  100.0  100.0

(1)Includes bulk water volumes and transactions.

Total sales volume in Venezuela decreased 2.3%by 55.1% to 235.664.2 million unit cases in 2015,2017 as compared to 241.1 million unit cases in 2014. The2016, mainly due to an overall sales volume contraction in all Coca-Cola FEMSA’s categories as a result of the conditions in the country, facing high inflation and scarcity of raw materials. Sales volume of Coca-Cola FEMSA’s sparkling beverage categoryportfolio decreased 2.1%,by 54.5%. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 29.1%. Sales volume of bottled water, including bulk water, decreased by 48.8%.

The number of transactions in 2017 in Venezuela decreased by 42.9% to 441.0 million transactions as compared to 2016. The number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2017 decreased by 38.1% as compared to 2016, driven by a contraction in ourCoca-Cola FEMSA’s colas and flavored sparkling beverage portfolio, which was partially compensatedportfolios. Transactions for Coca-Cola FEMSA’s still beverage category in 2017 decreased by the positive performance of theCoca-Cola brand, which grew 3.4%. The71.7% as compared to 2016. Transactions for bottled water, business, including bulk water, grew 6.1% mainly drivenin 2017 decreased by theNevada brand. The still beverage category decreased 11.3%.48.1% as compared to 2016.

In 2015,2017, multiple serving presentations represented 82.4%73.3% of total sparkling beverages sales volume in Venezuela, an 11.7% decrease as compared to 2016. In 2017, returnable presentations represented 18.4% of total sparkling beverages sales volume in Venezuela, an increase of 11.4% as compared to 2016.

Total sales volume in Venezuela decreased by 39.3% to 143.1 million unit cases in 2016 as compared to 2015, mainly due to an overall sales volume contraction in all of Coca-Cola FEMSA’s categories as a result of the scarcity of raw materials and demand for Coca-Cola FEMSA’s products. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio decreased by 41.0%. Sales volume of Coca-Cola FEMSA’s still beverage portfolio decreased by 46.4%. Sales volume of bottled water, including bulk water, decreased by 10.0%.

The number of transactions in 2016 in Venezuela decreased by 41.4% to 772.6 million transactions as compared to 2015. The number of transactions for Coca-Cola FEMSA’s sparkling beverage portfolio in 2016 decreased by 44.4% as compared to 2015, mainly driven by a contraction in the number of transactions ofCoca-Cola brand products and Coca-Cola FEMSA’s flavored sparkling beverage portfolio. Transactions for Coca-Cola FEMSA’s still beverage category in 2016 decreased by 49.6% as compared to 2015. Transactions for bottled water, including bulk water, in 2016 decreased by 7.2% as compared to 2015.

41


In 2016, multiple serving presentations represented 85.0% of total sparkling beverages sales volume in Venezuela, a 50260 basis points increase as compared to 2014.2015. In 2015,2016, returnable presentations represented 6.9% of total sparkling beverages sales volume in Venezuela, which remained flat as compared to 2014.

Total sales volume increased 8.2% to 241.1 million unit cases in 2014, as compared to 222.9 million unit cases in 2013. The sales volume in the sparkling beverage category grew 8.3%, driven by the strong performance of theCoca-Cola brand, which grew 15.3%. The bottled water business, including bulk water, grew 1.6% mainly driven by theNevada brand. The still beverage category increased 10.8%, due to the performance of theDel Valle Fresh orangeade andPoweradebrand.

In 2014, multiple serving presentations represented 81.9%6.5% of total sparkling beverages sales volume in Venezuela, a 100decrease of 40 basis points increase as compared to 2013. 2015.

Asia.Coca-Cola FEMSA’s product portfolio in the Philippines consists ofCoca-Cola trademark beverages, including theMinute Maid line of juice-based beverages.

The following table highlights sales volume, number of transactions and unit case and transaction mix by category in the Philippines in 2017:

Year Ended December 31, 2017
(millions of unit cases or millions of
single units, except percentages)

Sales Volume(1)

Total

552.4

Unit Case Mix by Category

Sparkling beverages

79.4

Water

10.7

Still beverages

9.9

Total

100.0

Number of Transactions(1)

Total

6,278.5

Transaction Mix by Category

Sparkling beverages

88.0

Water

4.7

Still beverages

7.3

Total

100.0

(1)Includes sales volume and transactions of Coca-Cola FEMSA’s operations in the Philippines from February 1, 2017.

The consolidation of Coca-Cola FEMSA’s operations in the Philippines began in February 1, 2017. As a result, Coca-Cola FEMSA only reported results for 11 months in 2017 for this consolidated reporting segment.

Total sales volume in the Philippines was 552.4 million unit cases in 2017. Coca-Cola FEMSA’s sparkling beverage category represented 79.4% of its total sales volume. Coca-Cola FEMSA’s still beverage category represented 9.9% of its sales volume. Coca-Cola FEMSA’s water portfolio’s sales volume represented 10.7%, with 4.5% in bottled water and 6.2% in bulk water.

Total transactions in the Philippines were 6,278.5 million in 2017. Coca-Cola FEMSA’s sparkling beverage category represented 88.0% of Coca-Cola FEMSA’s transactions. Coca-Cola FEMSA’s still beverage and water categories represented 7.3% and 4.7% of Coca-Cola FEMSA’s transactions, respectively.

In 2014, returnable2017, multiple serving presentations represented 6.9%38.4% of total sparkling beverages sales volume in Venezuela,the Philippines. In 2017, returnable packaging, as a 20 basis points increase as compared to 2013.

Total sales volume increased 7.3% to 222.9 million unit cases in 2013, as compared to 207.7 million unit cases in 2012. The sales volume in the sparkling beverage category grew 4.5%, driven by the strong performance of theCoca-Cola brand, which grew 10%. The bottled water business, including bulk water, grew 33.2% mainly driven by theNevada brand. The still beverage category increased 23.5%, due to the performance of theDel Valle Fresh orangeade andKapo.

In 2013, multiple serving presentations represented 80.9%percentage of total sparkling beveragesbeverage sales volume accounted for 48.5% in Venezuela, a 100 basis points increase compared to 2012. In 2013, returnable presentations represented 6.8% of total sparkling beverages sales volume in Venezuela, an 80 basis points decrease compared to 2012.the Philippines.

Seasonality

Sales of Coca-Cola FEMSA’s products are seasonal in all of the countries where it operates, as itsCoca-Cola FEMSA’s sales volumes generally increase during the summer of each country and during theyear-end holiday season. In Mexico, Central America, Colombia and Venezuela,the Philippines, Coca-Cola FEMSA typically achieves its highest sales during the summer months of April through SeptemberAugust as well as during theyear-end holidays in December. In Brazil and Argentina, Coca-Cola FEMSA’s highest sales levels occur during the summer months of October through March, andincluding theyear-end holidays in December.

42


Marketing

Coca-Cola FEMSA, in conjunction with The Coca-Cola Company, has developed a marketing strategy to promote the sale and consumption of itsCoca-Cola FEMSA’s products. Coca-Cola FEMSA relies extensively on advertising, sales promotions and retailer support programs to target the particular preferences of itsCoca-Cola FEMSA’s consumers. Coca-Cola FEMSA’s consolidated marketing expenses in 2015,2017, net of contributions by The Coca-Cola Company, were Ps. 3,447Ps.4,504 million. The Coca-Cola Company contributed an additional Ps. 3,749Ps.4,023 million in 2015,2017, which mainly includes contributions for coolers, bottles and cases. Through the use of advanced information technology, Coca-Cola FEMSA has collected customer and consumer information that allow it to tailor its marketing strategies to target different types of customers located in each of its territories and to meet the specific needs of the various markets it serves.

Retailer Support Programs. Support programs include providing retailers withpoint-of-sale display materials and consumer sales promotions, such as contests, sweepstakes and the giveaway of product samples.

Coolers. Coolers play an integral role in Coca-Cola FEMSA’s clients’ plans for success. Increasing both cooler coverage and the number of cooler doors among itsCoca-Cola FEMSA’s retailers is important to ensure that Coca-Cola FEMSA’s wide variety of products are properly displayed, while strengthening itsour merchandising capacity in the traditional sales channel to significantly improve itspoint-of-sale execution.

Advertising. Coca-Cola FEMSA advertises in all major communications media. Coca-Cola FEMSA focuses its advertising efforts on increasing brand recognition by consumers and improving itsCoca-Cola FEMSA’s customer relations.

National advertising campaigns are designed and proposed by The Coca-Cola Company’s local affiliates in the countries where Coca-Cola FEMSA operates, with Coca-Cola FEMSA’s input at the local or regional level.Point-of-sale merchandising and advertising efforts are proposed and implemented by Coca-Cola FEMSA,us, with a focus on increasing itsCoca-Cola FEMSA’s connection with customers and consumers.

Channel Marketing. In order to provide more dynamic and specialized marketing of itsCoca-Cola FEMSA’s products, Coca-Cola FEMSA’s strategy is to classify its markets and develop targeted efforts for each consumer segment or distribution channel. Coca-Cola FEMSA’s principal channels are small retailers, “on-premise”“on-premise” accounts, such as restaurants and bars, supermarkets and third party distributors. Presence in these channels entails a comprehensive and detailed analysis of the purchasing patterns and preferences of various groups of beverage consumers in each of the different types of locations or distribution channels. In response to this analysis, Coca-Cola FEMSA tailors its product, price, packaging and distribution strategies to meet the particular needs of and exploit the potential of each channel.

Multi-Segmentation. Coca-Cola FEMSA has implemented a multi-segmentation strategy in all of its markets. These strategies consist of the implementation of different product/price/package portfolios by market cluster or group. These clusters are defined based on consumption occasion, competitive environment and income level, rather than solely on the types of distribution channels.

Client Value Management. Coca-Cola FEMSA continues transforming its commercial models to focus on its customers’ value potential using a value-based segmentation approach to capture the industry’s potential. Coca-Cola FEMSA started the rollout of this new model in its Mexico, Central America, Colombia and Brazil operations in 2009. At the end of 2015, Coca-Cola FEMSA had successfully transformed the commercial models in all of its territories.

Coca-Cola FEMSA believes that the implementation of these strategies described above also enables itCoca-Cola FEMSA to respond to competitive initiatives with channel-specific responses as opposed to market-wide responses. In addition, it allows Coca-Cola FEMSA to be more efficient in the way it goes to market and invests its marketing resources in those segments that could provide a higher return. Coca-Cola FEMSA’s marketing, segmentation and distribution activities are facilitated by its management information systems, and are all incorporated within its recently created centers of excellence.

Centers of Excellence. Coca-Cola FEMSA’s centers of excellence focus on manufacturing, distribution and logistics, commercial, and IT innovation areas. These centers not only enable centralized collaboration and knowledge sharing, but also drive standards of excellence and best practices in its key strategic capabilities.

Manufacturing Center of Excellence. This center focuses on developing industry-leading operating models, practices and processes mainly by reducing operating costs, increasing efficiency and productivity of Coca-Cola FEMSA’s manufacturing assets, minimizing waste disposal by optimizing the materials used in Coca-Cola FEMSA’s manufacturing processes, and promoting high industrial quality and product safety. We are in the process of developing a Manufacturing Execution System, a new digital platform that will enable us to map and monitor performance at Coca-Cola FEMSA’s plants, including critical data from Coca-Cola FEMSA’s production equipment and processes.

Distribution and Logistics Center of Excellence. This center seeks to ensure best-in-class customer service by optimizing performance in Coca-Cola FEMSA’s supply chain, transport engineering and equipment design, warehouse management and secondary distribution from Coca-Cola FEMSA’s warehouses to the point of sale.

Commercial Center of Excellence. This center is designed to develop expertise and promote excellence across key commercial areas. The center establishes and aligns Coca-Cola FEMSA’s commercial views across key functional areas; identifies and replicates best commercial practices and processes, develops and enforces commercial performance standards; and drives innovation across Coca-Cola FEMSA’s commercial activities.

IT Innovation Center of Excellence. This center is established to support Coca-Cola FEMSA’s other centers of excellence by developing a comprehensive technological platform to create and foster innovative processes, technologies and capabilities to centralize information and promote knowledge sharing across Coca-Cola FEMSA’s strategic areas.

Product Sales and Distribution

The following table provides an overview of Coca-Cola FEMSA’s distribution centers and the retailers to which it sellsCoca-Cola FEMSA sold its products:

 

  As of December 31, 2015   As of December 31, 2017 
  Mexico and Central America(1)   South  America(2)   Venezuela   Mexico and Central America(1)   South  America(2)   Venezuela(3)   Asia(4) 

Distribution centers

   174     67     33     181    67    24    52 

Retailers(3)(5)

   966,773     829,703     176,503     971,844    817,401    158,563    818,502 

 

(1)Includes Mexico, Guatemala, Nicaragua, Costa Rica and Panama.

(2)Includes Colombia, Brazil and Argentina.

(3)Includes KOF Venezuela.
(4)Includes the Philippines.
(5)Estimated.

43


Coca-Cola FEMSA continuously evaluates its distribution model in order to fit with the local dynamics of the marketplace and analyze the way it goes to market, recognizing different service needs from its customers, while looking for a more efficient distribution model. As part of this strategy, Coca-Cola FEMSA is rolling out a variety of new distribution models throughout its territories looking for improvements in its distribution network.

Coca-Cola FEMSA uses several sales and distribution models depending on market, geographic conditions and the customer’s profile: (i) thepre-sale system, which separates the sales and delivery functions, permitting trucks to be loaded with the mix of products that retailers have previously ordered, thereby increasing both sales and distribution efficiency; (ii) the conventional truck route system, in which the person in charge of the delivery makes immediate sales from inventory available on the truck; (iii) a hybrid distribution system, where the same truck carries product available for immediate sale and product previously ordered through thepre-sale system; (iv) the telemarketing system, which could be combined withpre-sales visits; and (v) sales through third-party wholesalers and other distributors of Coca-Cola FEMSA’s products.

As part of thepre-sale system, sales personnel also provide merchandising services during retailer visits, which Coca-Cola FEMSA believes enhance the shopper experience at the point of sale. Coca-Cola FEMSA believes that an adequate number of service visits to retailers and frequency of deliveries are essential elements in an effective selling and distribution system forof its products.

Coca-Cola FEMSA’s distribution centers range from large warehousing facilities andre-loading centers to small deposit centers. In addition to Coca-Cola FEMSA’s fleet of trucks, Coca-Cola FEMSA distributes its products in certain locations through electric carts and hand-trucks in order to comply with local environmental and traffic regulations. In some of Coca-Cola FEMSA’s territories, itCoca-Cola FEMSA retains third parties to transport its finished products from the bottling plants to the distribution centers.

Mexico. Coca-Cola FEMSA contracts with onea subsidiary of our subsidiariesFEMSA for the transportation of finished products to itsCoca-Cola FEMSA’s distribution centers from its production facilities. From the distribution centers, Coca-Cola FEMSA then distributes its finished products to retailers through its own fleet of trucks.

In Mexico, Coca-Cola FEMSA sells a majority of its beverages at small retail stores to consumers who may take the beverages for consumption at home or elsewhere. Coca-Cola FEMSA also sells products through modern distribution channels, the “on-premise”“on-premise” consumption segment, home delivery, supermarkets and other locations. The “on-premise” consumption segment consists of sales through sidewalk stands, restaurants, bars and various types of dispensing machines as well as sales through point-of-sale programs in stadiums, concert halls, auditoriums and theaters.

Brazil. In Brazil, Coca-Cola FEMSA sold 33.4% of its total sales volume through modern distribution channels in 2015. Modern distribution channels in Brazil include large and organized chain retail outlets such as wholesale supermarkets, discount stores and convenience stores that sell fast-moving consumer goods, where retailers can buy large volumes of products from various producers. AlsoThe“on-premise” consumption segment consists of sales through sidewalk stands, restaurants, bars and various types of dispensing machines as well as sales throughpoint-of-sale programs in stadiums, concert halls, auditoriums and theaters.

Brazil. In Brazil, Coca-Cola FEMSA distributes its finished products to retailers through a combination of its own fleet of trucks and third party distributors, including related parties such as us, while Coca-Cola FEMSA maintains control over the selling function.activities. In designated zones in Brazil, third-party distributors purchase Coca-Cola FEMSA’s products at a discount from the wholesale price and resell the products to retailers. Coca-Cola FEMSA also sells its products through the same modern distribution channels used in Mexico.

Territories other than Mexico and Brazil. Coca-Cola FEMSA distributes its finished products to retailers through a combination of its own fleet of trucks and third party distributors.distributors, including related parties such as us. In most of Coca-Cola FEMSA’s territories, an important part of its total sales volume is sold through small retailers, with low supermarket penetration.retailers.

Competition

While Coca-Cola FEMSA believes that most of its products enjoy wider recognition and greater consumer loyalty than those of its principal competitors, the markets in the territories where Coca-Cola FEMSA operates are highly competitive. Coca-Cola FEMSA’s principal competitors are localPepsi bottlers and other bottlers and distributors of local beverage brands. Coca-Cola FEMSA faces increased competition in many of its territories from producers of low price beverages, commonly referred to as “B brands.” A number of Coca-Cola FEMSA’s competitors in Central America, Venezuela, Brazil, Argentina and ArgentinaColombia offer beer in addition to sparkling beverages, still beverages, and water, which may enable them to achieve distribution efficiencies.

44


While competitive conditions are different in each of its territories. Coca-Cola FEMSAFEMSA’s territories, it competes mainly in terms of price, packaging, effective promotional activities, access to retail outlets and sufficient shelf space, customer service, product innovation and product alternatives and the ability to identify and satisfy consumer preferences. Coca-Cola FEMSA competes by seeking to offer products at an attractive price in the different segments in itsCoca-Cola FEMSA’s markets and by building on the value of its brands. Coca-Cola FEMSA believes that the introduction of new products and new presentations has been a significant competitive technique that allows itCoca-Cola FEMSA to increase demand for its products, provide different options to consumers and increase new consumption opportunities.See “Item 4. Information on the Company—Coca-Cola FEMSA—ProductProducts” and Packaging Mix.“Item 4. Information on the Company—Coca-Cola FEMSA—Packaging.

Mexico and Central America. Coca-Cola FEMSA’s principal competitors in Mexico are bottlers ofPepsi products, whose territories overlap but are not co-extensive with its own. products. Coca-Cola FEMSA competes with Organización Cultiba, S.A.B. de C.V., a joint venture formed by Grupo Embotelladoras Unidas, S.A.B. de C.V., the formerPepsi bottler in central and southeast Mexico, a subsidiary of PepsiCo, and Empresas Polar, S.A., the leading beer distributor andPepsi bottler in Venezuela. Coca-Cola FEMSA’s main competition in the juice category in Mexico is Grupo Jumex. In the water category,Bonafont, a water brand owned by Grupo Danone, is Coca-Cola FEMSA’sits main competition. In addition, Coca-Cola FEMSA competes withCadbury Schweppes in sparkling beverages and with other local brands in itsour Mexican territories, as well as “B brand” producers, such as Ajemex, S.A. de C.V. (Big Cola bottler) and Consorcio AGA, S.A. de C.V. (Red Colabottler), that offer various presentations of sparkling and still beverages.

In the countries that comprise Coca-Cola FEMSA’s Central America region, its main competitors arePepsi andBig Cola bottlers. In Guatemala and Nicaragua, Coca-Cola FEMSA competes with a joint venture between AmBev and The Central American Bottler Corporation. In Costa Rica, Coca-Cola FEMSA’s principal competitor is Florida Bebidas S.A., subsidiary of Florida Ice and Farm Co. In Panama, Coca-Cola FEMSA’s main competitor is Cervecería Nacional, S.A. Coca-Cola FEMSA also faces competition from “B brands” offering multiple serving size presentations in some Central American countries.

South America (excluding Venezuela). Coca-Cola FEMSA’s principal competitor in Colombia is Postobón, a well-established local bottler that sells flavored sparkling beverages (under the brands(Postobón andColombiana), some of which have a wide consumption preference, such as bottler). Postobón sellsmanzana Postobón (apple Postobón), which is the second most popular flavor in the Colombian sparkling beverage industry in terms of total sales volume. Postobón also sellsPepsi products. Postobón is a vertically integrated producer, the owners of which hold other significant commercial interests in Colombia. Coca-Cola FEMSA also competes withlow-price producers, such as the producers ofBig Cola, which principally offer multiple serving size presentations in the sparkling and still beverage industry.

In Brazil, Coca-Cola FEMSA competes against AmBev, a Brazilian company with a portfolio of brands that includesPepsi, local brands with flavors such as guarana, and proprietary beer brands. Coca-Cola FEMSA also competes against “B brands” or “Tubainas,” which are small, local producers oflow-cost flavored sparkling beverages that represent a significant portion of the sparkling beverage market.

In Argentina, Coca-Cola FEMSA’s main competitor is Buenos Aires Embotellador S.A. (“BAESA”)(BAESA), aPepsi bottler, which is owned by Argentina’s principal brewery, Quilmes Industrial S.A., and indirectly controlled by AmBev. In the water category,Levité, a water brand owned by Danone, is Coca-Cola FEMSA’s main competition. In addition, Coca-Cola FEMSA competes with a number of competitors offering generic,low-priced sparkling beverages as well as many other generic products and private label proprietary supermarket brands.

Venezuela.Venezuela In Venezuela, Coca-Cola FEMSA’s. KOF Venezuela’s main competitor isin Venezuela was Pepsi-Cola Venezuela, C.A., a joint venture formed between PepsiCo and Empresas Polar, S.A., the leading beer distributor in the country. Coca-Cola FEMSA alsoKOF Venezuela competes with the producers ofBig Colain part of this country.

Asia. In the Philippines Coca-Cola FEMSA’s main competitors are Pepsi-Cola Products Philippines, Inc. (PCPPI), the exclusive bottler ofPepsi products in the Philippines and Asiawide Refreshments Corporation (ARC), a licensed Philippine bottler ofRC Colabeverages. PCPPI manufactures and sells soft drinks,ready-to-drink juices,ready-to-drink energy drinks and water. ARC manufactures and sells soft drinks and root beer.

45


Raw Materials

Pursuant to itsCoca-Cola FEMSA’s bottler agreements, Coca-Cola FEMSA is authorized to manufacture, sell and distributeCoca-Cola trademark beverages within specific geographic areas, and Coca-Cola FEMSA is required to purchase concentrate for allCoca-Cola trademark beverages in all of itsCoca-Cola FEMSA’s territories from companies designated by The Coca-Cola Company and sweeteners and other raw materials from companies authorized by The Coca-Cola Company. Concentrate prices forCoca-Cola trademark beverages are determined as a percentage of the weighted average retail price in local currency net of applicable taxes. Although The Coca-Cola Company has the right to unilaterally set the price of concentrates, in practice this percentage has historically been set pursuant to periodic negotiations with The Coca-Cola Company.See “Item 10. Additional Information—Material Contracts— Material Contracts Relating to Coca-Cola FEMSA —Bottler Agreements.”

In the past, The Coca-Cola Company has increased concentrate prices for Coca-Cola trademark beverages in some of the countries where Coca-Cola FEMSA operates. In 2014,For example, The Coca-Cola Company informed Coca-Cola FEMSA that it will gradually increase concentrate prices for certain Coca-Cola trademark beverages over a five-year period in Costa Rica and Panama beginning in 2014. In 2015, The Coca-Cola Company informed Coca-Cola FEMSA that it will gradually increase concentrate prices for flavored water over a four-year period in Mexico beginning in April 2015. Most recently, The Coca-Cola Company also informed Coca-Cola FEMSA that it will(i) began to gradually increase concentrate prices for certainCoca-Cola trademark beverages over a two-year periodin Mexico beginning in 2017 and Costa Rica and Panama beginning in 2014, and informed Coca-Cola FEMSA that it would continue to do so through 2019 in Mexico and 2018 in Costa Rica and Panama; (ii) increased concentrate prices for certainCoca-Cola trademark beverages in Colombia in 2016 and 2017; and (iii) began to gradually increase concentrate prices for flavored water in Mexico beginning in 2016.2015, and informed Coca-Cola FEMSA it would continue to do so through 2018. Based on Coca-Cola FEMSA’s estimates, it currently does not expect these increases towill have a material adverse effect on itsCoca-Cola FEMSA’s results of operation.operations. The Coca-Cola Company may continue to unilaterally increase concentrate prices again in the future, and Coca-Cola FEMSA may not be successful in negotiating or implementing measures to mitigate the negative effect this may have in the prices of itsCoca-Cola FEMSA’s products or itsCoca-Cola FEMSA’s results.See “Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA—Cooperation Framework with The Coca-Cola Company.”

In addition to concentrate, Coca-Cola FEMSA purchases sweeteners, carbon dioxide, PET resin and preforms to make plastic bottles, finished plastic and glass bottles, cans, caps and fountain containers, as well as other packaging materials and raw materials. Sweeteners are combined with water to produce basic syrup, which is added to the concentrate as the sweetener for most of Coca-Cola FEMSA’s beverages. Coca-Cola FEMSA’s bottler agreements provide that with respect to Coca-Cola trademark beverages, these materials may be purchased only from suppliers approved by The Coca-Cola Company, including certain of our affiliates.Company. Prices for certain raw materials, including those used in the bottling of Coca-Cola FEMSA’s products, mainly PET resin, preforms to make plastic bottles, finished plastic bottles, aluminum cans, HFCS and certain sweeteners, are paid in or determined with reference to the U.S. dollar, and therefore local prices in a particular country may increase based on changes in the applicable exchange rates. Coca-Cola FEMSA’s most significant packaging raw material costs arise from the purchase of PET resin, and plastic preforms to make plastic bottles from the purchase of finished plastic bottles, the pricesprice of which areis related to crude oil prices and global PET resin supply. The average pricesprice that Coca-Cola FEMSA paid for PET resin and plastic preforms in U.S. dollars in 2015 decreased 24%,2017 increased only 2.7% as compared to 2014,2016 in all its territories; however,of Coca-Cola FEMSA’s territories, excluding Venezuela. In addition, given that high currency volatility has affected and continues to affect most of Coca-Cola FEMSA’sits territories, the average pricesprice for PET resin and plastic preforms in local currencies werewas higher in 20152017 in Mexico, Colombia, VenezuelaArgentina and Brazil.Mexico. In 2017, Coca-Cola FEMSA purchased certain raw materials in advance, implemented a price fixing strategy and entered into certain derivative transactions, which helped Coca-Cola FEMSA to capture opportunities with respect to raw material costs and currency exchange rates.

Under Coca-Cola FEMSA’s agreements with The Coca-Cola Company, it may use raw or refined sugar orand HFCS as sweeteners in its products. Sugar prices in all of the countries where Coca-Cola FEMSA operates, other than Brazil, are subject to local regulations and other barriers to market entry that, in certain countries, that cause Coca-Cola FEMSA to pay for sugar in excess of international market prices for sugar in certain countries.prices. In recent years, international sugar prices experienced significant volatility. Across Coca-Cola FEMSA’s territories its(excluding Venezuela), Coca-Cola FEMSA’s average price for sugar in U.S. dollars, decreasedtaking into account its financial hedging activities, increased by approximately 28% (12% excluding Venezuela)7.3% in 20152017 as compared to 2014;2016; however, the average price for sugar in local currency was higherlower in all of Coca-Cola FEMSA’s operations, except for Guatemala.Panama, Colombia and the Philippines.

Coca-Cola FEMSA categorizes water as a raw material in its business. Coca-Cola FEMSA obtains water for the production of some of itsCoca-Cola FEMSA’s natural spring water products, such asManantial in Colombia andCrystal in Brazil, from spring water pursuant to concessions granted.

None of the materials or supplies that Coca-Cola FEMSA uses is presently in short supply, although the supply of specific materials could be adversely affected by strikes, weather conditions, governmental controls, national emergency situations, water shortages or the failure to maintain itsCoca-Cola FEMSA’s existing water concessions.

46


Mexico and Central America.America. In Mexico, Coca-Cola FEMSA purchases its returnable plastic bottles from Graham Packaging México, S.A. de C.V., known as Graham, which is the exclusive supplier of returnable plastic bottles for The Coca-Cola Company and its bottlers in Mexico. Coca-Cola FEMSA mainly purchases PET resin from Indorama Ventures Polymers México, S. de R.L. de C.V. (formerly Arteva Specialties, S. de R.L. de C.V.), M&G Polímeros México, S.A. de C.V. and DAK Resinas Americas Mexico, S.A. de C.V., which Alpla México, S.A. de C.V., known as Alpla, and Envases Universales de México, S.A.P.I. de C.V. manufacture intonon-returnable plastic bottles for Coca-Cola FEMSA.us. Also, Coca-Cola FEMSA has introduced into its business Asian global suppliers, such as Far Eastern New Century Corp. or FENC,and SFX – Jiangyin Xingyu New Material Co. Ltd., which supportssupport Coca-Cola FEMSA’s PET strategy mainly for Central America and isare known as one of the top five PET global suppliers.

Coca-Cola FEMSA purchases all of its cans from Fábricas de Monterrey, S.A. de C.V., or FAMOSA, and Envases Universales de México, S.A.P.I. de C.V., through Promotora Mexicana de Embotelladoras, S.A. de C.V., known as PROMESA, a cooperative ofCoca-Cola bottlers, in which, as of April 8, 2016,13, 2018, Coca-Cola FEMSA held a 35%35.0% equity interest. Coca-Cola FEMSA mainly purchases its glass bottles from Vitro America, S. de R.L. de C.V. (formerly Compañía Vidriera, S.A. de C.V., or VITRO)Vitro), FEVISA Industrial, S.A. de C.V., known as FEVISA, and Glass & Silice, S.A. de C.V., or SIVESA.

Coca-Cola FEMSA purchases sugar from, among other suppliers, PIASA and Beta San Miguel, S.A. de C.V., both sugar cane producers in which, as of April 8, 2016,13, 2018, Coca-Cola FEMSA held a 36.3%36.4% and 2.7% equity interest, respectively. Coca-Cola FEMSA purchases HFCS from Ingredion México, S.A. de C.V., and Almidones Mexicanos, S.A. de C.V., known as Almex, and Cargill de México, S.A. de C.V.Almex.

Sugar prices in Mexico are subject to local regulations and other barriers to market entry that cause Coca-Cola FEMSA to pay higher prices than those paid in the international market. As a result, prices in Mexico have no correlation to international market prices. In 2015,2017, sugar prices in local currency in Mexico increased approximately 9%24.4% as compared to 2014.2016.

In Central America, the majority of Coca-Cola FEMSA’s raw materials such as glass andnon-returnable plastic bottles are purchased from several local suppliers. Coca-Cola FEMSA purchases all of its cans fromthrough PROMESA. Sugar is available from suppliers that represent several local producers. In Costa Rica, Coca-Cola FEMSA acquires plasticnon-returnable bottles from Alpla C.R. S.A., and in Nicaragua Coca-Cola FEMSA acquires such plastic bottles from Alpla Nicaragua, S.A.

South America (excluding Venezuela).. In Colombia, Coca-Cola FEMSA uses sugar as a sweetener in mostall of its products,caloric beverages, which itCoca-Cola FEMSA buys from several domestic sources. Sugar prices in Colombia decreased approximately 11.2% in U.S. dollars and 14.3% in local currency, as compared to 2016. Coca-Cola FEMSA purchasesnon-returnable plastic bottles from Amcor Rigid Plastics de Colombia, S.A. and Tapón Corona de Colombia S.A. (affiliate of Envases Universales de México, S.A.P.I. de C.V.), and. Coca-Cola FEMSA has historically purchased all of itsnon-returnable glass bottles fromO-I Peldar O-I; however, it has engaged newand other global suppliers and has recently acquired glass bottles from Al Tajir and Frigoglass in both cases from the United Arab Emirates.Middle East. Coca-Cola FEMSA purchases all of its cans from Crown Colombiana, S.A., which are only available through this local supplier. Grupo Ardila Lulle owners(owners of Coca-Cola FEMSA’s competitor Postobón, ownn) which owns a minority equity interest in certain of Coca-Cola FEMSA’s suppliers, includingO-IPeldar, O-I and Crown Colombiana, S.A.S.A and Incauca S.A.S.

SugarIn Brazil, Coca-Cola FEMSA also uses sugar as a sweetener in all of its caloric beverages, which is available in Brazil at local market prices, which historically have been similar to international prices. During 2015, sugarSugar prices in Brazil decreased approximately 12%3.1% in U.S. dollars and increased 26%decreased 10.5% in local currency as compared to 2014.2016. Taking into account Coca-Cola FEMSA’s financial hedging activities, its sugar prices in Brazil increased approximately 14.3% in U.S. dollars and increased 4.5% in local currency as compared to 2016.See “Item 11. Quantitative andQualitative Disclosures about Market Risk—Commodity Price Risk.” Coca-Cola FEMSA purchasesnon-returnable glass bottles, plastic bottles and cans from several domestic and international suppliers. Coca-Cola FEMSA mainly purchases PET resin from local suppliers such as M&G Polímeros México, S.A. de C.V. and Companhia Integrada Textil de Pernambuco.

In Argentina, Coca-Cola FEMSA mainly uses HFCS that it purchases from several different local suppliers as a sweetener in its products. Coca-Cola FEMSA purchases glass bottles plastic cases and other raw materials from several domestic sources. Coca-Cola FEMSA purchases plastic preforms as well as returnable plastic bottles, at competitive prices from Andina Empaques S.A., a local subsidiary of Embotelladora Andina, S.A., aCoca-Cola bottler with operations in Chile, Argentina, Brazil and Paraguay, Alpla Avellaneda, S.A., AMCOR Argentina, and other local suppliers. Coca-Cola FEMSA also acquires plastic preforms from Alpla Avellaneda, S.A. and other suppliers, such as AMCOR Argentina.

47


Venezuela.Venezuela In. KOF Venezuela Coca-Cola FEMSA uses sugar as a sweetener in mostall of its products,caloric beverages, which it purchasepurchases mainly from suppliers in the local market. Since 2003, from time to time, Coca-Cola FEMSAKOF Venezuela has experienced a sugar shortage due to lower domestic production and the inability of the predominant sugar importers to obtain permission to import insugar on a timely manner. Whilebasis. Because sugar distribution to the food and beverages industry and to retailers iswas controlled by the government, Coca-Cola FEMSA did not experience anyKOF Venezuela regularly experienced material disruptions during 2015 with respect to access to sufficient sugar supply. However, we cannot assure you thatFor this reason, in 2016 Coca-Cola FEMSA will not experience disruptions in its abilitydecided to meet its sugar requirements in the future should the Venezuelan government impose restrictive measures. Coca-Cola FEMSA buysadjust KOF Venezuela’s product portfolio from caloric beverages tonon-caloric beverages. KOF Venezuela purchases glass bottles from one local supplier, Productos de Vidrio, C.A., the only supplier authorized by The Coca-Cola Company. Coca-Cola FEMSAKOF Venezuela acquires most of itsnon-returnable plastic non-returnable bottles from Alpla de Venezuela, S.A., and most of its aluminum cans from a local producer, Dominguez Continental, C.A.

Under current regulations promulgatedAsia. In the Philippines, Coca-Cola FEMSA uses both local sugar and HFCS that it purchases in China mainly from Archer Daniels Midland and Scents (Shandong Xiangchi JianyuanBio-Tech Co., Ltd), and in Korea from Daesang Corp.

In 2017, sugar prices in the Philippines decreased by approximately 17.9% in local currency and 22.5% in U.S. dollars, as compared to 2016. Due to a tax reform imposing new taxes on sugar and HFCS beginning on January 1, 2018, Coca-Cola FEMSA expects to use sugar as the Venezuelan authorities, Coca-Cola FEMSA’s ability and thatsweetener in all of its caloric beverages in the Philippines.See “Item 4. Information on the Company—Regulatory Matters—Taxation of Beverages.”

Coca-Cola FEMSA purchasesnon-returnable plastic bottles from global PET converters such as Alpla Philippines Inc. and Indorama Ventures Packaging Philippines Corporation. In the case of PET resin, Coca-Cola FEMSA purchases its supply from top Asian suppliers to import some of the raw materialsfrom China, Taiwan and other supplies used in its production could be limited,South East Asia, such as Indorama Ventures Polymers, Far Eastern New Century Corporation and access to the official exchange rate for these items, including, among others, concentrate, resin, aluminum, plastic caps, distribution trucksSFX – Jiangyin Xingyu New Material Co. Ltd. Coca-Cola FEMSA purchasesnon-returnable glass bottles from Frigoglass Jebel Ali Free Zone, Saudi Arabian Glass Company Limited, Asia Brewery Inc., San Miguel Yamamura Packaging Corporation and vehicles is only achieved by obtaining proper approvals from the relevant authorities.Yantai NBC Glass Packaging Co., Ltd.

FEMSA Comercio

Overview and Background

FEMSA Comercio operates through its Retail Division, operates the largest chain of small-format stores in Mexico,following divisions:

Retail Division: operates the largest chain ofsmall-format stores in the Americas, measured in terms of number of stores as of December 31, 2017, mainly under the trade name OXXO. As of December 31, 2017, the Retail Division operated 16,526 OXXO stores in Mexico and Colombia, and 51 stores in Chile.

Health Division: operates drugstores and related operations with 1,123 points of sale in Mexico, 882 in Chile and 220 in Colombia as of December 31, 2017.

Fuel Division: operates retail service stations for fuels, motor oils and other car care products. As of December 31, 2017, the Fuel Division operated 452 service stations, concentrated mainly in the northern part of Mexico with a presence in 16 states throughout the country.

48


Operations by Division—Overview

Year Ended December 31, 2015, mainly under the trade name “OXXO.” As of December 31, 2015, FEMSA Comercio – 2017

   (in millions of Mexican pesos, except
percentages)
 
   Total Revenues  Gross Profit 
   2017   2017  vs.
2016(1)
  2017   2017  vs.
2016(1)
 

Retail Division

   Ps.154,204    12.4  Ps.58,245    14.2

Health Division

   47,421    9.2  14,213    11.6

Fuel Division

   38,388    34.1  2,767    23.1
  

 

 

   

 

 

  

 

 

   

 

 

 

(1)The operations that compose the Health Division have been treated as a separate reportable segment since 2016.

Corporate History

Retail Division operated 14,061 OXXO stores, of which 14,015 are located throughout Mexico and the remaining 46 stores are located in Bogota, Colombia.

FEMSA Comercio – Retail Division was established by FEMSAFEMSA’s retail business started in 1978 with the opening of two OXXO stores in Monterrey, Nuevo Leon, one store in Mexico City and another store in Guadalajara, Jalisco. The motivating factor behind FEMSA’s entrance into the retail industry was to enhance beer sales throughcompany-owned retail outlets as well as to gather information on customer preferences. In 2015, a typical OXXO store carried 2,954 different stock keeping units (SKUs) in 31 main product categories.

In recent years,1994, FEMSA Comercio consolidated its retail business into an independent business unit, and by 1998, it reached 1,000 OXXO stores in Mexico. By 2007, the store count surpassed 5,000 across Mexico, and in 2009, OXXO entered Colombia, where it has continued expanding its presence. Currently, there are 59 OXXO stores in Colombia.

In December 2013, FEMSA Comercio, through one of its subsidiaries, purchased the operating assets and trademarks of Doña Tota, a leadingquick-service restaurant operator in Mexico. The founding shareholders of Doña Tota currently hold a 16.4% stake in the FEMSA Comercio subsidiary that now operates the Doña Tota business.

In January 2016, in order to explore the fast casual dining industry in the United States, FEMSA Comercio, through its subsidiary Cadena Comercial USA, completed the acquisition of an 80% economic stake in Specialty’s, which then operated 56 café restaurants in the states of California, Washington and Illinois. In January 2017, Cadena Comercial USA completed the acquisition of the remaining 20% economic stake in Specialty’s, becoming its sole owner.

In June 2016, the Retail Division, has represented an effective distribution channel for our beverage products, as well asthrough its subsidiary Cadena Comercial Andina, SpA, acquired Big John, a rapidly growing pointleading convenience store operator based in Santiago, Chile. At the time of contact with our consumers. Based on the belief that location plays a major roleacquisition, Big John operated 49 stores, mainly in the long-term success of a retail operation such as a small-format store, as well as a role in our ability to accelerate and streamlineSantiago metropolitan area. In March 2017, the new-store development process, FEMSA Comercio – Retail Division has focused on a strategy of rapid, profitable growth. FEMSA Comercio – Retail Division opened 1,208, 1,132its first OXXO store in Chile.

Health Division

Leveraging FEMSA Comercio’s capabilities and 1,120 net new OXXO storesskills in 2015, 2014 andsuccessfully operatingsmall-box retail formats, in May 2013, respectively.FEMSA Comercio, through its subsidiary CCF, closed the acquisition of Farmacias YZA, a leading drugstore operator in Southeast Mexico, to create another avenue for growth for FEMSA Comercio. The accelerated expansionfounding shareholders of Farmacias YZA currently hold a 22.7% stake in CCF.

In a separate transaction, on May 13, 2013, CCF acquired Farmacias FM Moderna, a leading drugstore operator in the numberwestern state of OXXO stores and the inorganic expansionSinaloa.

In June 2015, CCF acquired Farmacias Farmacon, a regional pharmacy chain in the northwestern Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur.

In September 2015, the Retail Division acquired 60% of Socofar, a leading South American drugstore marketsoperator based in MexicoSantiago, Chile. Socofar operated, directly and through franchises, at that time, more than 600 drugstores and 150 beauty stores throughout Chile yielded total revenue growth of 21.2% to reach Ps. 132,891 million in 2015. OXXO same-store sales increased an average of 6.9%, driven by an increased average customer ticket and an increase in same-store traffic. OXXO stores performed approximately 3.7 billion transactions in 2015 compared to 3.4 billion transactions in 2014.150 drugstores throughout Colombia.

FEMSA Comercio – Fuel Division operates retail service stations for fuels, motor oils and other car care products. As49


In June 2016, CCF acquired Farmacias Generix, a regional pharmacy chain consisting at the time of December 31, 2015, FEMSA Comercio – Fuel Division operates 307 service stations, concentrating mainlythe transaction of 70 drugstores in the northern partMexican states of Jalisco, Guanajuato, Mexico City, Queretaro and Nuevo Leon.

In July 2016, Sofocar through one of its subsidiaries, Drogueria y Farmacias Cruz Verde S.A.S., acquired Farmacias Acuña, a regional pharmacy chain consisting at the country with a presencetime of 51 drugstores in 14 different states throughout Mexico.Colombia.

Fuel Division

Since 1995, FEMSA Comercio has provided operational and administrative services and operated retailfor gasoline service stations for fuels, motor oils and other car care products through agreements with third parties, that own PEMEX franchises, using the commercial brand “OXXOOXXO GAS. Over time, this brand has become synonymous withof quality service among our customers, and revenues per gas pumpservice station have consistently grown.

Historically, Mexican legislation precluded FEMSA Comercio from participating in the retail of gasoline, and therefore from owning PEMEX franchises, due to FEMSA’s foreign institutional investor base. In March 2015, following changes to the legal framework and considering the potential expansion and synergies arising from this business as part of Mexico’s energy reform, FEMSA Comercio began to acquire and lease PEMEX’s service station franchises and to obtain permits to operate each of the franchises. The implementation of the reform evolved in 2017 and fuel prices gradually began to follow the dynamics of the international fuel market, in accordance with the regulatory framework. In 2018, we expect to have more flexibility to operate within a free retail market environment.

FEMSA Comercio – Retail Division

Business Strategy

FEMSA Comercio –The Retail Division intends to continue increasing its store base while capitalizing on the retail business and market knowledge gained at existing stores. We intend to open new stores in locations where we believe there is high growth potential or unsatisfied demand, while also increasing customer traffic and average ticket per customer in existing stores. Our expansion focuses on both entering new markets and strengthening our presence nationwide and across different income levels of population. A fundamental element of FEMSA Comercio –the Retail Division’s business strategy is to leverage its retail store formats,know-how, technology and operational practices to continue growing in acost-effective and profitable manner. This scalable business platform is expected to provide a strong foundation for continued organic growth, improving traffic and average ticket sales at our existing stores and facilitating entry into newsmall-format retail industries.

FEMSA Comercio –The Retail Division has developed proprietary models to assist in identifying appropriate store locations, store formats and product categories. These models utilizelocation-specific demographic data and FEMSA Comercio –the Retail Division’s experience in similar locations tofine-tune the store formats, product price ranges and product offerings to the target market. Market segmentation is becoming an important strategic tool that is expected to allow FEMSA Comercio –the Retail Division to improve the operating efficiency of each location, cover a wider array of consumption occasions and increase its overall profitability.

FEMSA Comercio –The Retail Division continues to improve its information gathering and processing systems to allow it to connect with its customers at all levels and anticipate and respond efficiently to their changing demands and preferences. Most of the products carried through OXXO stores arebar-coded, and all OXXO stores are equipped withpoint-of-sale systems integrated into acompany-wide computer network. To implement more effective business strategies, FEMSA Comercio –the Retail Division created a department in charge of product category management, for products such as beverages, fast food and perishables, responsible for analyzing data gathered to better understand our customers, develop integrated marketing plans and allocate resources more efficiently. This department utilizes a technology platform supported by an enterprise resource planning (ERP)(“ERP”) system, as well as other technological solutions such as merchandising andpoint-of-sale systems, which allow FEMSA Comercio –the Retail Division to redesign and adjust its key operating processes and certain related business decisions. Our IT system also allows us to manage each store’s working capital, inventories and investments in acost-effective way while maintaining high sales volume and store quality. Supported by continued investments in IT, our supply chain network allows us to optimize working capital requirements through inventory rotation and reduction, reducingout-of-stock days and other inventory costs.

FEMSA Comercio –50


The Retail Division has adopted innovative promotional strategies in order to increase store traffic and sales. In particular, the OXXO stores sellhigh-frequency items such as beverages, snacks and cigarettes at competitive prices. FEMSA Comercio –The Retail Division’s ability to implement this strategy profitably is partly attributable to the size of the OXXO stores chain, as such division is able to work together with its suppliers to implement theirrevenue-management strategies through differentiated promotions. OXXO stores’ national and local marketing and promotional strategies are an effective revenue driver and a means of reaching new segments of the population while strengthening the OXXO brand. For example, the organization has refined its expertise in executing cross promotions (discounts onmulti-packs or sales of complementary products at a special price) and targeted promotions to attract new customer segments by expanding the offerings in the grocery product category in certain stores.

Another fundamental element of our strategy consists of leveraging our reputation for quality and the position of our brand in the minds of our customers to expand our offering ofprivate-label products. Ourprivate-label products represent an alternative forvalue-conscious consumers, which, combined with our market position, allows FEMSA Comercio –the Retail Division to increase sales and margins, strengthen customer loyalty and bolster its bargaining position with suppliers.

Historically, the Retail Division has represented an effective distribution channel for our beverage products, as well as a rapidly growing point of contact with our consumers. Based on the belief that location plays a major role in thelong-term success of a retail operation such as asmall-format store, as well as a role in our ability to accelerate and streamline thenew-store development process, the Retail Division has focused on a strategy of rapid, profitable growth.

Finally, to further increase customer traffic into our stores, FEMSA Comercio –the Retail Division is incorporatinghas incorporated additional services, such as utility bill payment, deposits into bank accounts held at our correspondent bank partners, remittances, and prepayment of mobile phone fees and charges.

charges and other financial services, and it constantly increases the services offered in its stores.

Store Locations

With 14,01516,526 OXXO stores in Mexico and 46 OXXOColombia, and 51 stores in ColombiaChile as of December 31, 2015, FEMSA Comercio –2017, the Retail Division operates the largestsmall-format store chain in Latin Americathe Americas, measured by number of stores. FEMSA Comercio –The Retail Division has expanded its operations by opening five1,301 net new OXXO stores in Bogota,Mexico and Colombia in 2015.during 2017.

OXXO Stores

Regional Allocation in Mexico and Latin America(*)

as of December 31, 20152017

 

LOGOLOGO

FEMSA Comercio –

51


The Retail Division has aggressively expanded its number of OXXO stores over the past several years. The average investment required to open a new OXXO store varies, depending on location and format and whether the store is opened in an existing retail location or requires construction of a new store. FEMSA Comercio –The Retail Division is generally able to use supplier credit to fund the initial inventory of new OXXO stores.

OXXO Stores

Total Growth

 

  Year Ended December 31,   Year Ended December 31, 
  2015 2014 2013 2012 2011   2017 2016 2015 2014 2013 

Total OXXO stores

   14,061    12,853    11,721    10,601    9,561     16,526   15,225   14,061   12,853   11,721 

Store growth (% change over previous year)

   9.4  9.7  10.6  10.9  13.5   8.5  8.3  9.4  9.7  10.6

FEMSA Comercio –The Retail Division currently expects to continue implementing its expansion strategy by emphasizing growth in areas of high economic potential in existing markets and by expanding in underserved and unexploited markets.

Most of the OXXO stores are operated under lease agreements, which are denominated in Mexican peso and adjusted annually to an inflation index. This approach provides FEMSA Comercio –the Retail Division the flexibility to adjust locations as cities grow and effectively adjust its footprint based on stores’ performance.

TheBoth the identification of locations and thepre-opening planning in order to optimize the results of new OXXO stores are important elements in FEMSA Comercio –the Retail Division’s growth plan. FEMSA Comercio –The Retail Division continuously reviews store performance against certain operating and financial benchmarks to optimize the overall performance of the chain. FEMSA Comercio –Stores of the Retail Division storesthat are unable to maintain benchmark standards are generally closed. Between December 31, 20112013 and 2015,2017, the total number of OXXO stores increased by 4,500,4,805, which resulted from the opening of 4,6385,050 new stores and the closing of 138245 stores.

Competition

FEMSA Comercio –The Retail Division, mainly through OXXO stores, competes in the overall retail market, which we believe is highly competitive. OXXO stores face competition fromsmall-format stores like7-Eleven, Extra, Super City, Círculo Circle K stores and other numerous chains of retailers across Mexico, from other regionalsmall-format retailers to small informal neighborhood stores. OXXO competes bothnot only for consumers and for new store locations but also for stores and human resources to operate those stores. FEMSA Comercio –The Retail Division operates in eachevery state in Mexico and has a much broader geographic coverage than any of its competitors in Mexico.

Market and Store Characteristics

Market Characteristics

FEMSA Comercio –The Retail Division is placing increased emphasis on market segmentation and differentiation of store formatsformat differentiation to more appropriately serve the needs of customers on alocation-by-location basis. The principal segments include residential neighborhoods, commercial and office locations and stores near schools, and universities along withand other types of specialized locations.

Approximately 65.6%60% of OXXO stores’ customers are between the ages of 15 and 35. FEMSA Comercio –The Retail Division also segments the market according to demographic criteria, including income level.

OXXO Store Characteristics

The average size of an OXXO store is approximately 104 square meters of selling space, excluding space dedicated to refrigeration, storage or parking. The average constructed area of a store is approximately 187188 square meters and, when parking areas are included, the average store size is approximately 418411 square meters. In 2017, a typical OXXO store carried an average of 3,157 different stock keeping units (SKUs) in 31 main product categories.

52


FEMSA Comercio – Retail Division —Operating Indicators

 

   Year Ended December 31, 
   2015  2014  2013  2012  2011 
   

(percentage increase compared to

previous year)

 

Total FEMSA Comercio – Retail Division revenues(1)

   21.2  12.4  12.9  16.6  19.0

OXXO same-store sales(2)

   6.9  2.7  2.4  7.7  9.2
   Year Ended December 31, 
   2017  2016  2015  2014  2013 
      (percentage increase compared to
previous year)
 

Total Retail Division revenues

   12.4  14.4%(1)   21.2%(3)   12.4  12.9

OXXOsame-store sales(2)

   6.4  7.0  6.9  2.7  2.4

 

(1)Includes revenues of Farmacias Farmacon S.A. from June 2015 and Socofar from October 2015.Big John.See “Item 4. Information on the Company—Corporate Background” and Note 4 to our audited consolidated financial statements.

(2)Same-store sales growth is calculated by comparing the sales of stores for each year that have been in operation for more than 12 months with the sales of those same stores during the previous year.
(3)Includes revenues of Farmacias Farmacon from June 2015 and Socofar from October 2015.See “Item 4. Information on the Company—Corporate Background”and Note 4 to our audited consolidated financial statements. The percentage is compared as reported the previous year.

Beer, cigarettes, soft drinks and other beverages and snacks represent the main product categories for OXXO stores. FEMSA Comercio –The Retail Division has a distribution agreement with Cuauhtémoc Moctezuma, pursuant to which OXXO stores only carry beer brands produced and distributed by Cuauhtémoc Moctezuma. OXXO stores will continue to benefit from the existing relationship under which Cuauhtémoc Moctezuma will continue to be the exclusive supplier of beer to OXXO until June 2020.

Approximately 58%53% of OXXO stores are operated by independent managers responsible for all aspects of store operations. The store managers are commission agents and are not employees of FEMSA Comercio –the Retail Division. Each store manager is the legal employer of the store’s staff, which typically numbers six people per store. FEMSA Comercio –The Retail Division continually invests inon-site operating personnel, with the objective of promoting loyalty, customer service and low personnel turnover in the stores.

Advertising and Promotion

FEMSA Comercio –The Retail Division’s marketing efforts for OXXO stores include both specific product promotions and image advertising campaigns. These strategies seekare designed to increase store traffic, andincrease sales and continue to reinforcepromote the OXXO namebrand and market position.

FEMSA Comercio –The Retail Division manages its advertising for OXXO stores on three levels depending on the nature and scope of the specific campaign: (1) local orstore-specific, (2) regional and (3) national.Store-specific and regional campaigns are closely monitored to ensure consistency with the overall corporate image of OXXO stores and to avoid conflicts with national campaigns. FEMSA Comercio –The Retail Division primarily uses point of purchasepoint-of-purchase materials, flyers, handbills and print and radio media for promotional campaigns, although television is used occasionally for the introduction of new products and services. The OXXO store chain’sstores’ image and brand name are presented consistently across all stores, irrespective of location.

Inventory and Purchasing

FEMSA Comercio –The Retail Division has placed considerable emphasis on improving operating performance. As part of these efforts, FEMSA Comercio –the Retail Division continues to invest in extensive information management systems to improve inventory management. Electronic data collection has enabled this division to reduce average inventory levels. Inventory replenishment decisions are carried out on astore-by-store basis.

Management believes that the OXXO store chain’s scale of operations provides FEMSA Comercio –the Retail Division with a competitive advantage in its ability to realize strategic alliances with suppliers. General category offerings are determined on a national level, although purchasing decisions are implemented on a local, regional or national level, depending on the nature of the product category. Given the fragmented nature of the retail industry in Mexico in general, Mexican producers of beer, soft drinks, bread, dairy products, snacks cigarettes and otherhigh-frequency products have established proprietary distribution systems with extensive direct distribution routes. As a result, approximately 62%60% of the OXXO store chain’s total sales consist of products that are

delivered directly to the stores by suppliers. Other products with longer shelf lives are distributed to stores by FEMSA Comercio –the Retail Division’s distribution system, which includes 1618 regional warehouses in Mexico, located in Monterrey, Guadalajara, Mexicali, Merida, Leon, Obregon, Puebla, Queretaro, Chihuahua, Reynosa, Saltillo, Tampico, Tijuana, Toluca, Veracruz, Villahermosa, and two in Mexico City. The distribution centers operateCity, and two regional warehouses in Colombia. Our logistics services subsidiary operates a fleet of approximately 8971,034 trucks that make deliveries from the distribution centers to each store approximately twice per week.

53


Seasonality

OXXO stores experience periods of high demand in December, as a result of the holidays, and in July and August, as a result of increased consumption of beer and soft drinks during thethese hot summer months. The months of November and February are generally the weakest sales months for OXXO stores. In general, the colder weather during these months reduces store traffic and cold beverage consumption of cold beverages.overall.

DrugstoreQuick-Service Restaurant Market

During 2013, FEMSA Comercio – Retail Division enteredFollowing the drugstore market in Mexico through two transactions. FEMSA Comercio – Retail Division through CCF, closedrationale that the acquisition of Farmacias YZA, a leading drugstore operator in Southeast Mexico, headquartered in Merida, Yucatan. The founding shareholders of Farmacias YZA hold a 25% stake in CCF. Following this transaction, on May 13, 2013, CCF acquired Farmacias Moderna, a leading drugstore operator in the western state of Sinaloa.

In June 2015, CCF acquired 100% of Farmacias Farmacon, a regional pharmacy chain consisting at the time of more than 200 stores in the northwestern Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur.

In September 2015, FEMSA Comercio – Retail Division acquired 60% of Socofar, a leading South American drugstore operator based in Santiago, Chile. Socofar operated, directly and through franchises, at that time, more than 600 drugstores and 150 beauty stores throughout Chile and 150 drugstores throughout Colombia.

The rationale for entering this new market is anchored in our belief that FEMSA Comercio – Retail Division has developed certain capabilities and skills that should be applicable and useful in the operation of other small retail formats. These capabilities include site selection, logistics, business processes, human resources, inventory and supplier management. The drugstore market in Mexico is very fragmented and FEMSA Comercio believes it is well equipped to create value by entering this market and pursuing a growth strategy that maximizes the opportunity. Furthermore, the acquisition in South America gives FEMSA Comercio the opportunity to pursue a regional strategy from a solid platform anchored in the Chilean market and with compelling growth opportunities in Colombia and beyond.

Quick-Service Restaurant Market

Following the same rationale that its capabilities and skills are well suited to different types ofsmall-format retail, duringin 2013 FEMSA Comercio –the Retail Division also entered thequick-service restaurant market in Mexico through the 80% acquisition of Doña Tota, with the founding shareholders retaining 20%.a minority position. This is a leading regional chain specializing in Mexican food with a particularly strong presence in the northeast of the country. This acquisition presented FEMSA Comercio –the Retail Division with the opportunity to grow Doña Tota’sstand-alone store base across the country, as well as the possibility to acquire prepared food capabilities and expertise.

Other Stores

In January 2016, in order to explore the fast casual dining industry in the United States, FEMSA Comercio, through its subsidiary Cadena Comercial USA Corporation, LLC., completed the acquisition of an 80% economic stake in Specialty’s, which operates café restaurants in California, Washington and Illinois. In January 2017, Cadena Comercial USA completed the acquisition of the remaining 20% economic stake in Specialty’s, becoming its sole owner.

Other Stores

The Retail Division also operates othersmall-format stores, which include soft discount stores with a focus on perishables and liquor stores.

Health Division

Business Strategy

The Health Division’s vision is focused on two main strategies: first, to gain relevant scale by building a Latin American pharmacy retail platform that operates across several countries and markets, and second, to constantly improve our value proposition and service by being closer to our customers and by giving them access to a broader assortment, better options and availability of required medications, as well as relevant health and wellness products and services. In order to achieve this, the Health Division is working on leveraging two strong capability sets: (i) theHealth-industry marketing and operational skills acquired through the incorporation ofChile-based Socofar and (ii) the skills that FEMSA Comercio has developed in the operation and growth of other small retail formats, particularly in Mexico. These capabilities include commercial, marketing and production skills as well as site selection, logistics, business processes, human resources, inventory and supplier management.

The drugstore market in Mexico is still fragmented, and FEMSA Comercio believes it is well equipped to create value by continuing to grow in this market and by assuming avalue-creating role in itslong-term consolidation. Furthermore, the acquisition of Socofar gives FEMSA Comercio the opportunity to pursue a regional strategy across South America from a solid platform anchored in the Chilean market and with compelling growth opportunities in Colombia and beyond.

Store Locations

As of December 31, 2017, the Health Division operates 2,225 points of sale, including 1,123 in Mexico, 882 in Chile and 220 in Colombia.

54


During 2017, the Health Division expanded its operations by opening 105 additional stores on top of the 2,120 stores operating in 2016. The average investment required to open a new store varies, depending on location and whether the store is opened in an existing store location or requires construction of a new store. The Health Division currently expects to continue implementing its expansion strategy by emphasizing growth in markets where it currently operates and by expanding in underserved and unexploited markets. Most of thedrugstore-related real estate is operated under lease agreements.

Competition

The Health Division competes in the overall pharmacy services market, which we believe is highly competitive. Our stores face competition from other drugstore chains, independent pharmacies and supermarkets, online retailers and convenience stores. The biggest chains in Mexico competing with the Health Division based on number of drugstores are Farmacias Guadalajara, Farmacias del Ahorro and Farmacias Benavides, while in Chile, the biggest chains are Farmacias Ahumada and Salcobrand. In Colombia, Farmatodo, Olimpica, Farmacenter, La Rebaja and Colsubsidio are relevant players.

Market and Store Characteristics

Market Characteristics

The drugstore market in Mexico is highly fragmented among national and regional chains as well as independent drugstores, supermarkets and other informal neighborhood drugstores. There are more than 30,000 drugstores; however, the Health Division only has 4% of the total number of pharmacies in Mexico with a presence in 15 of 32 states in the country.

The market in Colombia is similar but slightly less fragmented and in general includes national and regional chains. The national healthcare system in Colombia covers a large amount of the country’s population and works throughEntidades Promotoras de Salud(Health Promoting Entities) in the private and public sectors to provide healthcare services to the Colombian population.

In Chile, the market is more concentrated among a limited number of participants and our operation is the leading drugstore operator in the country in terms of number of stores. Our operation is also the largest distributor of pharmaceuticals in the country. The Chilean market, where our operation’s healthcare services are sold to both institutional and personal consumers, represents an attractive growth opportunity.

The Health Division is placing increased emphasis on market segmentation and differentiation of store formats to more appropriately serve the needs of customers on alocation-by-location basis, selecting sites with the greatest proximity to the customers.

The Health Division’s customers are aged 18 and above. In Mexico, 60% of the Health Division’s customers are between the ages of 18 and 35, 52% of which are female. In Chile, 64% of the customers are between the ages of 25 and 54, 58% of which are female. The Health Division also segments the market according to demographic criteria, including income level and purchase frequency.

Store Characteristics

The Health Division’s stores are operated under the following trade names: Farmacias YZA, Farmacias Moderna, Farmacias Farmacon and Farmacias Generix in Mexico; Farmacias Cruz Verde in Chile and Colombia and beauty stores under the trade name Maicao in Chile. The average size of the Health Division’s stores is 93 square meters in Mexico, 182 square meters in Chile and 87 square meters in Colombia, including selling space and storage area. On average, each store has between 6 and 11 employees depending on the size of and traffic into the store. Patented and generic pharmaceutical drugs, beauty products, medical supplies, household goods and personal care products are the main products sold at the Health Division’s stores.

The Health Division’s stores also offer differentvalue-added services, such as correspondent banking, product delivery services, medical examinations and some financial services in Chile.

55


Advertising and Promotion

The Health Division’s marketing efforts for its stores include both specific product promotions and image advertising campaigns. These strategies are designed to increase store traffic and sales and to reinforce the brands and market positions. In Chile, sanitary law forbids advertising of pharmaceutical products through mass media. Nevertheless, it is possible to advertiseover-the-counter products usingpoint-of-purchase materials, flyers and print catalogs. Television, radio, newspapers and digital media are used in seasonal and promotional campaigns.

Inventory and Purchasing

The South American operations of our Health Division seek to align the purchasing and logistics process with consumer needs. A key competitive advantage is our strong logistics chain, which relies on an integrated view of the supply chain. In Chile, we operate two distribution centers, the largest of which is a modern distribution center with advanced technology that services stores and healthcare institution customers throughout the country. In Colombia, we operate one distribution center that distributes products to all our locations throughout the country.

In Mexico, we continue to integrate our acquired companies into a single model of operation and we have built two distribution centers to streamline our operations. One distribution center serves a significant portion of the needs of our stores located in the north of Mexico, while the second distribution center provides service to stores located in the south. We still rely onthird-party distributors for some products in Mexico.

Seasonality

The Health Division’s sales can be seasonal in nature with pharmaceutical drug sales affected by the timing and severity of the cough, cold and flu season. Revenues tend to be higher during the winter season but can be offset by extreme weather due to the rainy season in certain regions of Mexico in December and January. Revenues in our Chilean operation tend to be higher during December, mainly due to an increase in the purchase of beauty and personal care products for gift-giving during the holidays; otherwise, early in the year during January and February, revenues tend to fall slightly, mainly driven by the holiday period.

Fuel Division

Business Strategy

A fundamental element of FEMSA Comercio –the Fuel Division’s business strategy is to increaseaccelerate the rate at an accelerated rate its offering ofwhich it opens service stations, in previously identified Mexican regions in Mexico, by way of leases, procurement or construction of stations.

FEMSA Comercio –The Fuel Division’s business strategy aims to strengthen its services in its retail gas stations in Mexico to fulfill consumers’ needs and increase traffic in those service stations it operates while developing and maintaining an attractive value proposition to draw potential customers and face the future entry of new competitors in the industry. Furthermore, the Fuel Division’s service stations often have an OXXO store on the premises, strengthening the OXXO brand and complementing the value proposition.

FEMSA Comercio –The Fuel Division’s business strategy includes the analysis and potential development of new businesses in the fuel value chain, such as the final distribution and wholesale of fuel to its own service stations and to third parties.

Service Station Locations and Characteristics

As of December 31, 2015, FEMSA Comercio –2017, the Fuel Division operates 307operated 452 service stations, concentrated mainly in the northern part of the country but with a presence in 14 different16 states throughout Mexico.

Since March 2015, FEMSA Comercio –In 2017, the Fuel Division has leased 7654 additional service stations and built four brand16 new service stations.

56


Competition

Despite the existence of other groups competing in this sector, the Fuel Division’s main competitors are small retail service station chains owned by regional family businesses, which compete in the aggregate with the Fuel Division in total sales, new station locations and labor. The biggest chains competing with the Fuel Division in terms of number of service stations arePetro-7, operated by7-Eleven Mexico; Corpo Gas; Hidrosina, Orsan and international players operating in Mexico such as British Petroleum and Shell.

Market and Store Characteristics

Market Characteristics

The retail service station market in Mexico is highly fragmented. There are currently approximately 12,000 service stations; however, the Fuel Division, with approximately 3.8% of the total number of stations, is the largest participant in this market. The majority of the retail service stations in the country are owned by small regional family businesses.

Service Station Characteristics

Each service station under the “OXXO GAS” trade name comprises offices, parking lots, maneuvering vehicles area, a fuel service dispatch area and an area for storage of gasoline in underground tanks. We are in an ongoing effort tore-brand some of our service stations with a new image featuring the trademark of OXXO GAS. This change will undoubtedly allow customers to more easily identify our service stations in the market.

The average size of the fuel service dispatch area is 250216 square meters. On average, each service station has 1513 employees.

Products and Services

Gasoline, diesel, oil and additives are the main products sold at OXXO GAS’GAS service stations.

Past lawUp until April of 2016, legal restrictions prevented FEMSA Comercio –the Fuel Division, as a franchisee of PEMEX, to havefrom having a different supplier of gasoline. However, the current law allows other suppliers to operate in Mexico in the medium term.Mexico.

Market Characteristics

The retail service station market in Mexico is highly fragmented. There are currently more than 11,000 service stations; however, with less than 3% of the total number of stations, FEMSA Comercio – Fuel Division is the largest participant in this market. The majority of retail service stations in the country are owned by small regional family businesses.

Seasonality

FEMSA Comercio – Fuel Division experiences especially high demand during MayAdvertising and August. The lowest demand is in January and December due to the rainy season and the year-end holiday period, because many service stations are not located in, or on highways to, holiday destinations.

MarketingPromotion

Through promotional activities, FEMSA Comercio –the Fuel Division seeks to provide additional value to customers by offering, along with gasoline, oils and additives, quality products and services at affordable prices. The best tool for communicating these promotions has been coupon promotions in partnership with third parties, a form of advertising now also used by FEMSA Comercio – Fuel Division’s competitors.

parties.

CompetitionSeasonality

Despite the existence of other groups competing in this sector, FEMSA Comercio – Fuel Division’s competitors are small retail service stations chains owned by regional family businesses, which compete in the aggregate with FEMSA Comercio –The Fuel Division experiences especially high demand during the months of May and August. The lowest demand is in total sales, new station locationsJanuary and labor. The biggest chains competing with FEMSA Comercio – Fuel Division in terms of number ofDecember due to theyear-end holiday period, because most service stations are Petro-7, operated by 7-Eleven; Corpo Gas; Hidrosina and Orsan.not located on highways to holiday destinations.

EquityHeineken Investment in the Heineken Group

As of December 31, 2015, FEMSA ownedowns anon-controlling interest in the Heineken Group, one of the world’s leading brewers. As of December 31, 2015,2017, our 20%14.76% economic interest in the Heineken Group comprised 43,018,32035,318,320 shares of Heineken Holding N.V. and 72,182,20349,697,203 shares of Heineken N.V. For 2015,2017, FEMSA recognized equity income of Ps. 5,8797,847 million regarding its 20% economic interest in the Heineken Group;Group, which was 20.00% for the first eight months of the year and 14.76% for remaining four months of the year; see Note 10 to our audited consolidated financial statements.

As described above, FEMSA Comercio –the Retail Division has a distribution agreement with subsidiaries of Cuauhtémoc Moctezuma, now a part of the Heineken Group, pursuant to which OXXO stores in Mexico only carry beer brands produced and distributed by Cuauhtémoc Moctezuma. OXXO stores will continue to benefit from the existing relationship under which Cuauhtémoc Moctezuma will continue to be the exclusive supplier of beer to OXXO until June 2020. Coca-Cola FEMSA also agreed with Cervejarias Kaiser (also now part of the Heineken Group) to continue to distribute and sell theKaiser beer portfolio in Coca-Cola FEMSA’s Brazilian territories for a 20-year term beginning in 2003, consistent with the arrangement already in place. In addition, our logistic services subsidiary provides certain services to Cuauhtémoc Moctezuma and its subsidiaries.Coca-Cola FEMSA also continues to distribute and sellHeineken beer products inCoca-Cola FEMSA’s Brazilian territories pursuant to Coca-Cola FEMSA’s agreement with Heineken Brazil.See “Item 4. Information on the Company—Coca-Cola FEMSA—Sales Volume and Transactions Overview—South America (Excluding Venezuela)” and “Item 8. Financial Information—Legal Proceedings.”

57


Other Businesses

Our other businesses consist of the following smaller operations that support our core operations:operations, which we refer to as FEMSA Strategic Businesses:

 

Our logistics services subsidiary provides a broad range of logistics and vehicle maintenance services toCoca-Cola FEMSA, FEMSA Comercio andthird-party clients in the beverages, consumer products and retail industries. It has operationsOur logistic services subsidiary operates in Mexico, Brazil, Colombia, Panama, Costa Rica, NicaraguaPeru and Peru.Nicaragua.

 

Our refrigeration business produces vertical and horizontal commercial refrigerators for the soft drink, beer and food industries, with an annual capacity of 546,93454,203 units at December 31, 2015.2017. In 2015,2017, this business sold 429,464529,339 refrigeration units, 31.1%26% of which were sold toCoca-Cola FEMSA, and the remainder of which were sold to other clients. Also, this business includes manufacturing operations for food processing, storage and weighing equipment.

Description of Property, Plant and Equipment

As of December 31, 2015, 2017,Coca-Cola FEMSA owned all of its manufacturing facilities and distribution centers, consisting primarily of production and distribution facilities for its soft drink operations and office space. In addition, FEMSA Comercio –the Retail Division owns approximately 12%13% of the OXXO store locations,stores, while the otherremaining stores are located inon leased properties and substantially almost all of its warehouses are underlong-term lease arrangements with third parties.

The Health Division owns five distribution centers, two of which are in Chile, two in Mexico and one in Colombia, and includes a manufacturing facility for generic pharmaceuticals in Chile. Most of the Health Division’s stores are under lease arrangements with third parties.

The table below summarizes by country, the installed capacity and average annual percentage utilization and utilization during peak month ofCoca-Cola FEMSA’s production facilities:

Bottling Facility Summary

As of December 31, 20152017

 

Country

  Installed Capacity   Utilization(1) 
(thousands of unit cases)   (%)   Installed Capacity
(thousands of unit cases)
   Average  Annual
Utilization(1) (2)

(%)
   Utilization in Peak
Month(1) (%)
 

Mexico

   2,786,295     62   2,818,533    63    78 

Guatemala

   37,931     77   49,379    67    67 

Nicaragua

   66,847     71   86,555    39    58 

Costa Rica

   70,587     66   88,207    51    56 

Panama

   49,646     69   70,605    43    47 

Colombia

   572,978     57   663,452    38    47 

Venezuela

   290,391     81

Venezuela(3)

   242,121    27    30 

Brazil

   1,228,126     55   1,419,984    52    59 

Argentina

   328,441     71   367,620    41    48 

Philippines

   1,139,038    51    60 

 

(1)Calculated based on each bottling facility’s theoretical capacity assuming total available time in operation and without taking into account ordinary interruptions, such as planned downtime for preventive maintenance, repairs, sanitation,set-ups and changeovers for different flavors and presentations. Additional factors that affect utilization levels include seasonality of demand for our products, supply chain planning due to different geographies and different packaging capacities.
(2)Annualized rate.
(3)Includes bottling facilities owned by KOF Venezuela.

58


The table below summarizes by country theplant location and facility area of each of Coca-Cola FEMSA’s production facilities.facilities:

Bottling Facility by Location

As of December 31, 20152017

 

Country

  

Plant

  Facility Area 
      

(thousands


of sq. meters)

 

Mexico

San Cristobal de las Casas, Chiapas

45

Cuautitlan, Estado de Mexico

35

Los Reyes la Paz, Estado de Mexico

50
  

Toluca, Estado de Mexico

   317 
  

Leon, Guanajuato

   124 
  

Morelia, Michoacan

   50 
  

Ixtacomitan, Tabasco

   117 
  

Apizaco, Tlaxcala

   80 
  

Coatepec, Veracruz

   142 
  

La Pureza Altamira, Tamaulipas

   300 
  

Poza Rica, Veracruz

42

Pacifico, Estado de Mexico

89

Cuernavaca, Morelos

37

Toluca, Estado de Mexico (Ojuelos)

41

San Juan del Rio, Queretaro

   84

Queretaro, Queretaro

80

Cayaco, Acapulco

104 

Guatemala

  

Guatemala City

   46 

Nicaragua

  

Managua

   54 

Costa Rica

  

Calle Blancos, San Jose

   52 

Coronado, San Jose

14

Country

Plant

Facility Area

(thousands

of sq. meters)

Panama

  

Panama City

   29 

Colombia

  

Barranquilla, Atlántico

   37 
  

Bogota, DC

   105 
  

Bucaramanga

26

Cali

76

Manantial,Tocancipa, Cundinamarca

67

Tocancipa

   298 

Medellin

47

Venezuela(1)

  

Antimano

15

Barcelona

141

Maracaibo

68

Valencia, Carabobo

   100 

Brazil

  

Campo Grande

36

Jundiai, Sao Paulo

   191 
  

Mogi das Cruzes

119

Porto Real

108

Maringa

160

Marilia, Sao Paulo

   159 
  

Curitiba, Paraná

   119 
  

BauruItabirito, Minas Gerais

   39320 
  

ItabiritoPorto Alegre, Río Grande do Sul

   320196 

Argentina

  

Alcorta, Buenos Aires

   73 

Philippines

  

Monte Grande, Buenos AiresSanta Rosa, La Laguna

   32294 

Misamis, Mindanao

112

Canlubang, La Laguna

137

Imus, Cavite

19

San Fernando, Pampanga

60

(1)Includes bottling facilities owned by KOF Venezuela.

Insurance

We maintain an “all risk” insurance policy covering our properties (owned and leased), machinery and equipment and inventories as well as losses due to business interruptions. The policy covers damages caused by natural disaster,disasters, including hurricane,hurricanes, hail, earthquakeearthquakes and damages caused by human acts, including explosion,explosions, fire, vandalism and riot.riots. We also maintain a freight transport insurance policy that covers damages to goods in transit. In addition, we maintain a liability insurance policy that covers product liability. We purchase our insurance coverage through an insurance broker. In 2015,2018, the policies for “all risk” property insurance andwere issued by AXA Seguros, S.A. de C.V., policies for liability insurance were issued by Mapfre Tepeyac Seguros, S.A., and the policy for freight transport insurance was issued by ACEAXA Seguros, S.A. de C.V. Our “all risk” coverage was partially reinsured in the international reinsurance market. We believe that our coverage is consistent with the coverage maintained by similar companies.

59


Capital Expenditures and Divestitures

Our consolidated capital expenditures, net of disposals, for the years ended December 31, 2015, 20142017, 2016 and 20132015 were Ps. 18,88525,180 million, Ps. 18,16322,155 million and Ps. 17,88218,885 million respectively and were for the most part financed from cash from operations generated by our subsidiaries. These amounts were invested in the following manner:

 

  Year Ended December 31,  Year Ended December 31, 
  2015   2014   2013  2017 2016 2015 
  (in millions of Mexican pesos)  (in millions of Mexican pesos) 

Coca-Cola FEMSA

   Ps.11,484     Ps.11,313     Ps.11,703    14,612  Ps.12,391  Ps.11,484 

FEMSA Comercio – Retail Division

   6,048     5,191     5,683  

FEMSA Comercio – Fuel Division

   228     —       —    

FEMSA Comercio

   

Retail Division

  8,563   7,632   5,625 

Health Division

  774   474   423 

Fuel Division

  291   299   228 

Other

   1,125     1,659     496    940   1,359   1,125 
  

 

   

 

   

 

  

 

  

 

  

 

 

Total

   Ps.18,885     Ps.18,163     Ps.17,882   Ps.25,180  Ps.22,155  Ps.18,885 

Coca-Cola FEMSA

In 2017, 2016 and 2015, Coca-Cola FEMSA focused its capital expenditures on investments in (i) increasing production capacity,capacity; (ii) placing coolers with retailers,retailers; (iii) returnable bottles and cases,cases; (iv) improving the efficiency of its distribution infrastructure and (v) information technology. Through these measures, Coca-Cola FEMSA continuously seeks to improve its profit margins and overall profitability.

FEMSA Comercio

Retail Division

FEMSA Comercio –The Retail Division’s principal investment activity is the construction and opening of new stores, which are mostly OXXO Stores. During 2015,2017, FEMSA Comercio opened 1,2081,301 net new OXXO stores. FEMSA Comercio –The Retail Division invested Ps. 6,0488,563 million in 20152017 in the addition of new stores, warehouses and improvements to leased properties.properties, renewal of equipment and information technology related investments.

FEMSA Comercio – Health Division

The Health Division’s principal investment activity is the construction and opening of new drugstores in the countries where we operate. During 2017, the Health Division opened 46 net new drugstores in Mexico and 59 net new drugstores in Chile and Colombia. The Health Division invested Ps. 774 million in 2017 in the addition of new stores, warehouses and improvements to leased properties and information technology investments.

Fuel Division

In 2015, FEMSA Comercio –2017, the Fuel Division’s business addressed its investments on capital expenditure mainly to the addition of 70 new retail service stations. Since March 2015, FEMSA Comercio –During 2017, the Fuel Division has leased and enhanced 76 additional retail stations and built four brand new stations, investinginvested Ps. 228 million during 2015.291 million.

Regulatory Matters

We are subject to different regulations in each of the territories where we operate. The adoption of new laws or regulations in the countries where we operate may increase our operating costs, our liabilities or impose restrictions on our operations which, in turn, may adversely affect our financial condition, business and results. Further changes in current regulations may result in an increase in compliance costs, which may have an adverse effect on our future results or financial condition.

Tax Reforms

On April 1, 2015, the Brazilian government issued Decree No. 8.426/15 to impose, as of July 2015, PIS/COFINS (Social Contributions on Gross Revenues) of 4.65% on financial income (except for foreign exchange variations). In addition, starting in 2016, the Brazilian federal production tax rates were reduced and the federal sales tax rates were increased. These rates continued to increase in 2017. However, the Supreme Court decided in early 2017 that the value-added tax will not be used as the basis for calculating the federal sales tax, which resulted in a reduction of the federal sales tax. Notwithstanding the above, the tax authorities appealed the Supreme Court’s decision and are still waiting for a final resolution. In 2017 the federal production and sales taxes together resulted in an average of 15.6% tax over net sales. For 2018, these taxes will continue to increase, and we expect the average of these taxes will range between 16.0% and 17.5% over net sales.

60


On December 30, 2015, the Venezuelan government enacted a new package of tax reforms that became effective in January 2016. This reform mainly (i) eliminated the inflationary adjustments for the calculation of income tax as well as the new investment tax deduction, and (ii) imposed a new tax on financial transactions effective as of February 1, 2016, for entities identified as “special taxpayers,” at a rate of 0.75% over certain financial transactions, such as bank withdrawals, transfer of bonds and securities, payment of indebtedness without intervention of the financial system and debits on bank accounts for cross-border payments.

In Guatemala the income tax rate for 2014 was 28.0% and it decreased to 25.0% for 2015.

On January 27, 2016, the Chilean National Congress approved a bill with the main object of simplifying the new income tax system enacted under the Tax Reform Law published in September 2014 (Law No. 20.780). In addition, in July 2016 Chilean tax authorities issued a public ruling containing extensive guidance on the new dual income tax regimes that will apply as from January 1, 2017. The new ruling revokes previous rulings issued in 2015 and reflects changes introduced in a February 2016 law designed to simplify and clarify the 2014 tax reform law, including the provisions relating to the dual income tax regimes. Some types of taxpayers are restricted to one of the two tax regimes, but taxpayers eligible for either regime must opt into their preferred regime before December 31, 2016. Starting in 2017, Chilean taxpayers subject to the first category income tax (“FCIT”) are subject to one of the following two tax regimes: (i) the fully integrated regime, under which shareholders are taxed on their share of the profits that are accrued annually by the Chilean entity; the combined income tax rate under the regime is 35% and (ii) the partially integrated regime, under which shareholders are taxed when profits are distributed. The combined income tax rate under the regime generally is 44.45% (27% plus a 35%WHT); however, foreign shareholders(Non-Chilean shareholders) that are residents in a country that has concluded a tax treaty with Chile (i.e. Mexico) are entitled to a full tax credit, and thus may benefit from a combined rate of 35%. All entities directly or indirectly held by FEMSA are deemed under the partially integrated regime.

On January 1, 2017, a new general tax reform became effective in Colombia. This reform reduced the income tax rate from 35.0% to 34.0% for 2017 and then to 33.0% for the following years. In addition, for entities located outside the free trade zone, this reform imposed an extra income tax rate of 6.0% for 2017 and 4.0% for 2018. For taxpayers located in the free trade zone, the special income tax rate increased from 15.0% to 20.0% for 2017. Additionally, the reform eliminated the temporary tax on net equity, the supplementary income tax at a rate of 9.0% as contributions to social programs and the temporary contribution to social programs at a rate of 5.0%, 6.0%, 8.0% and 9.0% for the years 2015, 2016, 2017 and 2018, respectively. For 2017, the dividends paid to individuals that are Colombian residents will be subject to a withholding of 35.0%, and the dividends paid to foreign individuals or entities non-residents in Colombia will be subject to a withholding of 5.0%. This reform increased the rate of the minimum assumed income tax (renta presuntiva sobre el patrimonio), from 3.0% to 3.5% for 2017. Finally, starting in 2017, the Colombian general value-added tax rate increased from 16.0% to 19.0%.

On January 1, 2018, a tax reform became effective in Argentina. This reform reduced the income tax rate from 35.0% to 30.0% for 2018 and 2019, and then to 25.0% for the following years. In addition, such reform imposed a new tax on dividends paid tonon-resident stockholders and resident individuals at a rate of 7.0% for 2018 and 2019, and then to 13.0% for the following years. For sales taxes in the province of Buenos Aires, the tax rate decreased from 1.75% to 1.5% in 2018; however, in the City of Buenos Aires, the tax rate increased from 1.0% to 2.0% in 2018, and will be reduced to 1.5% in 2019, 1.0% in 2020, 0.5% in 2021 and 0.0% in 2022.

On January 1, 2018, a new tax reform became effective in the Philippines. This reform mainly (i) reduced the income tax rate imposed on a majority of individuals, (ii) increased the income tax rate on net capital gains from 5.0% or 10.0%, depending on the amount of shares sold, to a general tax rate of 15.0% on net capital gains from the sale of shares traded outside of the stock exchange by companies and individuals that are resident andnon-resident, (iii) imposed an excise tax of 6.00 Philippine pesos per liter for sweetened beverages using caloric andnon-caloric sweeteners, except for HFCS, and 12.00 Philippine pesos per liter for sweetened beverages using HFCS, (iv) imposed the obligation to issue electronic invoices and electronic sales reports, and (v) reduced the time period for keeping books and accounting records from 10 years to three years.

61


Taxation of Beverages

All the countries whereCoca-Cola FEMSA operates, except for Panama, impose avalue-added tax on the sale of sparkling beverages, with a rate of 16.0% in Mexico, 12.0% in Guatemala, 15.0% in Nicaragua, an average percentage of 15.8% in Costa Rica, 19.0% in Colombia (applied only to the first sale in the supply chain), 21.0% in Argentina, 12.0% in the Philippines and in Brazil as follows: 16.0% in the state of Parana, 17.0% in the state of Goias and Santa Catarina, 18.0% in the states of Sao Paulo, Minas Gerais and Rio de Janeiro and 20.0% in the states of Mato Grosso do Sul and Rio Grande do Sul. The states of Rio de Janeiro, Minas Gerais and Parana also charge an additional 2.0% on sales as a contribution to a poverty eradication fund. In Brazil thevalue-added tax isgrossed-up and added, along with federal sales tax, at the taxable basis. In addition,Coca-Cola FEMSA is responsible for charging and collecting thevalue-added tax from each of its retailers in Brazil, based on average retail prices for each state where it operates, defined primarily through a survey conducted by the government of each state, which in 2017 represented an average taxation of approximately 17.8% over net sales. In addition, several of the countries whereCoca-Cola FEMSA operates impose the following excise or other taxes:

Mexico imposes an excise tax of Ps. 1.00 per liter on the production, sale and import of beverages with added sugar and HFCS as of January 1, 2014. This excise tax is applied only to the first sale andCoca-Cola FEMSA is responsible for charging and collecting it. The excise tax is subject to an increase when accumulated inflation in Mexico reaches 10.0% since the most recent date of adjustment. The increased tax is imposed starting on the fiscal year following such increase. In November 2017, the accumulated inflation since the prior date of adjustment reached 17.0%. As a result, the excise tax increased to Ps.1.17 per liter as of January 1, 2018.

Guatemala imposes an excise tax of 0.18 cents in local currency (Ps. 0.48 as of December 31, 2017) per liter of sparkling beverage.

Costa Rica imposes a specific tax onnon-alcoholic carbonated bottled beverages based on the combination of packaging and flavor, currently assessed at 18.49 colones (Ps. 0.64 as of December 31, 2017) per 250 ml, and an excise tax currently assessed at 6.457 colones (approximately Ps. 0.22 as of December 31, 2017) per 250 ml.

Nicaragua imposes a 9.0% tax on consumption, and municipalities impose a 1.0% tax onCoca-Cola FEMSA’s Nicaraguan gross income.

Panama imposes a 5.0% tax based on the cost of goods produced and a 10.0% selective consumption tax on syrups, powders and concentrate.

Argentina imposes an excise tax of 8.7% on sparkling beverages containing less than 5.0% lemon juice or less than 10.0% fruit juice, and an excise tax of 4.2% on sparkling water and flavored sparkling beverages with 10.0% or more fruit juice, although this excise tax is not applicable to some ofCoca-Cola FEMSA’s products.

Brazil assesses an average production tax of approximately 4.1% and an average sales tax of approximately 11.5% over net sales. Beginning on May 1, 2015, these federal taxes were applied based on the price sold, as detailed inCoca-Cola FEMSA’s invoices, instead of an average retail price combined with a fixed tax rate and multiplier per presentation. Except for sales to wholesalers, these production and sales taxes apply only to the first sale andCoca-Cola FEMSA is responsible for charging and collecting these taxes from each of its retailers. For sales to wholesalers, they are entitled to recover the sales tax and charge this tax again upon the resale ofCoca-Cola FEMSA’s products to retailers.

Colombia’s municipalities impose a sales tax that varies between 0.35% and 1.2% of net sales.

Beginning in January 2018, the Philippines impose an excise tax of 6.00 Philippine pesos (approximately Ps.2.37 as of December 31, 2017) per liter for sweetened beverages using caloric andnon-caloric sweeteners, except for HFCS, and 12.00 Philippine pesos (approximately Ps.4.74 as of December 31, 2017) per liter for sweetened beverages using HFCS.

In Venezuela, KOF Venezuela is subject to value-added tax on the sale of sparkling beverages at a rate of 12.0%. In addition, Venezuela’s municipalities imposed a variable excise tax applied only to the first sale of KOF Venezuela’s products that varied between 0.6% and 2.5% of net sales.

62


Antitrust Legislation

TheLey Federal de Competencia Económica (Federal Antitrust Law) became effective on June 22, 1993, regulatingregulates monopolistic practices in Mexico and requiring Mexican governmentrequires approval of certain mergers and acquisitions. The Federal Antitrust Law subjects the activities of certain Mexican companies, including us, to regulatory scrutiny.

In June 2013, following a comprehensive reform to the Mexican Constitution, a new antitrust authority with constitutional autonomy was created: the TheComisión Federal de Competencia Económica (Federal Antitrust Commission, or the COFECE). As a result of these amendments, new“COFECE”) is the Mexican antitrust and telecommunications specialized courts were created and commenced hearing cases in August 2013. In July 2014, a new Federal Antitrust Law came into effect based on the amendedauthority, which has constitutional provisions.

These amendments granted more power to theautonomy. COFECE includinghas the ability to regulate essential facilities, order the divestment of assets and eliminate barriers to competition, set higher fines for violations of the Federal Antitrust Law, implement important changes to rules governing mergers andanti-competitive behavior and limit the availability of legal defenses against the application of the law. Management believes

We are subject to antitrust legislation in the countries where we operate, primarily in relation to mergers and acquisitions that we are currentlyinvolved in. The transactions in compliance in all material respects with Mexican antitrust legislation.

In Mexico,which we are involved in different ongoing competition related proceedings. We believe thatparticipate may be subject to the outcome of these proceedings will not have a material adverse effect on our financial position or results.See “Item 8. Financial Information—Legal Proceedings—Coca-Cola FEMSA.”

Mexican Tax Reform

In December of 2013, the Mexican government enacted a package of tax reforms (the “2014 Tax Reform”) which includes several significant changesrequirement to tax laws, discussed in further detail below, that entered into effect on January 1, 2014. The most significant changes are as follows:

The introduction of a new withholding tax at the rate of 10% for dividends and/or distributions of earnings generated in 2014 and beyond;

The elimination of the exemption on gainsobtain certain authorizations from the sale of shares through a stock exchange recognized under applicable Mexican tax law. The gain will be taxable at the rate of 10% and will be paid by the shareholder based on the information provided by the financial intermediary. Transferors that are residents of a country with which Mexico has entered into a tax treaty for the avoidance of double taxation will be exempt;

A fee of one Mexican peso per liter on the sale and import of flavored beverages with added sugar, and an excise tax of 8% on food with caloric content equal to, or greater than 275 kilocalories per 100 grams of product;

The prior 11% value added tax (VAT) rate that applied to transaction in the border region was raised to 16%, matching the general VAT rate applicable in the rest of Mexico;

The elimination of the tax on cash deposits (IDE) and the business flat tax (IETU);

Deductions on exempt payroll items for workers are limited to 53%;

The income tax rate in 2013 and 2012 was 30%. Scheduled decreases to the income tax rate that would have reduced the rate to 29% in 2014 and 28% in 2015 and thereafter, were canceled in connection with the 2014 Tax Reform;

The repeal of the existing tax consolidation regime, which is effective as of January 1, 2014, modified the payment term of a tax on assets payable of Ps. 180, which will be paid over the following five years instead of an indefinite term; and

The introduction of a new optional tax integration regime (a modified form of tax consolidation), which replaces the previous tax consolidation regime. The new optional tax integration regime requires an equity ownership of at least 80% for qualifying subsidiaries and would allow us to defer the annual tax payment of our profitable participating subsidiaries for a period equivalent to 3 years to the extent their individual tax expense exceeds the integrated tax expense of the Company.

Other Recent Tax Reforms

On January 1, 2015, a general tax reform became effective in Colombia. This reform included the imposition of a new temporary tax on net equity through 2017 to Colombian residents and non-residents who own property in Colombia directly or indirectly through branches or permanent establishments. The relevant taxable base will be determined annually based on a formula. For net equity that exceeds 5.0 billion Colombian pesos (approximately US$ 2.1 million) the rate will be 1.15% in 2015, 1.00% in 2016 and 0.40% in 2017. In addition, the tax reform in Colombia imposed that the supplementary income tax at a rate of 9% as contributions to social programs, which was previously scheduled to decrease to 8% by 2015, will remain indefinitely. Additionally, this tax reform included the imposition of a temporary contribution to social programs at a rate of 5%, 6%, 8% andauthorities.

9% for the years 2015, 2016, 2017 and 2018, respectively. Finally, this reform establishes an income tax deduction of 2% of value-added tax paid in the acquisition or import of hard assets, such as tangible and amortizable assets that are not sold or transferred in the ordinary course of business and that are used for the production of goods or services.

In Guatemala, the income tax rate for 2014 was 28% and it decreased for 2015 to 25%, as scheduled.

On November 18, 2014, a tax reform became effective in Venezuela. This reform included changes on how the carrying value of operating losses is reported. The reform established that operating losses carried forward year over year (but limited to three fiscal years) may not exceed 25% of the taxable income in the relevant period. The reform also eliminated the possibility to carry over losses relating to inflationary adjustments and included changes that grant Venezuelan tax authorities broader powers and authority in connection with their ability to enact administrative rulings related to income tax withholding and to collect taxes and increase fines and penalties for tax-related violations, including the ability to confiscate assets without a court order.

On December 30, 2015, the Venezuelan government enacted a package of tax reforms that became effective in January 2016. This reform, among other things, (i) eliminates the inflationary adjustments for the calculation of income tax as well as the new investment tax deduction and (ii) imposes a new tax on financial transactions effective as of February 1, 2016, for those identified as “special taxpayers” at a rate of 0.75% over certain financial transactions, such as bank withdrawals, transfer of bonds and securities, payment of debts without intervention of the financial system and debits on bank accounts for cross-border payments, which will be immediately withheld by the banks.

On April 1, 2015, the Brazilian government issued Decree No. 8.426/15 to impose, as of July 2015, PIS/COFINS (Social Contributions on Gross Revenues) of 4.65% on financial income (except for foreign exchange variations).

Starting in 2016, the Brazilian rates of value-added tax in certain states will change as follows: Mato Grosso do Sul from 17% to 20%; Minas Gerais, 18% and an additional 2% will be charged on sales to non-taxpayers, as a contribution to a poverty eradication fund; Rio de Janeiro, the contribution to poverty eradication will increase from 1% to 2% as of April 2016; and Parana, 16% and an additional 2% will be charged on sales to non-taxpayers, as a contribution to a poverty eradication fund. In addition and specifically for sales of beer, the value-tax added tax rate will increase to a maximum of 25%.

In addition, as of January 1, 2016, the Brazilian federal production tax rates will be reduced and the rates of the federal sales tax will increase. We expect the average of these taxes will range between 14.4% and 15.5% over net sales.

Taxation of Sparkling Beverages

All the countries where Coca-Cola FEMSA operates, except for Panama, impose a value-added tax on the sale of sparkling beverages, with a rate of 16% in Mexico, 12% in Guatemala, 15% in Nicaragua, an average percentage of 15.8% in Costa Rica, 16% in Colombia (applied only to the first sale in the supply chain), 12% in Venezuela, 21% in Argentina, and in Brazil 17% in the states of Mato Grosso do Sul and Goiás and 18% in the states of Sao Paulo, Minas Gerais, Parana and Rio de Janeiro. The state of Rio de Janeiro also charges an additional 1% as a contribution to a poverty eradication fund. In Brazil the value-added tax is grossed-up and added, along with federal sales tax, at the taxable basis. In addition, Coca-Cola FEMSA is responsible for charging and collecting the value-added tax from each of its retailers in Brazil, based on average retail prices for each state where it operates, defined primarily through a survey conducted by the government of each state, which in 2015 represented an average taxation of approximately 9.7% over net sales.

In addition, several of the countries where Coca-Cola FEMSA operates impose the following excise or other taxes:

Mexico imposes an excise tax of Ps. 1.00 per liter on the production, sale and importation of beverages with added sugar and HFCS as of January 1, 2014. This tax is applied only to the first sale and Coca-Cola FEMSA is responsible for charging and collecting this excise tax.

Guatemala imposes an excise tax of 0.18 cents in local currency (Ps. 0.41 as of December 31, 2015) per liter of sparkling beverage.

Costa Rica imposes a specific tax on non-alcoholic bottled beverages based on the combination of packaging and flavor, currently assessed at 18.11 colones (Ps. 0.57 as of December 31, 2015) per 250 ml, and an excise tax currently assessed at 6.313 colones (approximately Ps. 0.20 as of December 31, 2015) per 250 ml.

Nicaragua imposes a 9% tax on consumption, and municipalities impose a 1% tax on our Nicaraguan gross income.

Panama imposes a 5% tax based on the cost of goods produced and a 10% selective consumption tax on syrups, powders and concentrates.

Argentina imposes an excise tax of 8.7% on sparkling beverages containing less than 5% lemon juice or less than 10% fruit juice, and an excise tax of 4.2% on sparkling water and flavored sparkling beverages with 10% or more fruit juice, although this excise tax is not applicable to some of Coca-Cola FEMSA’s products.

Brazil assesses an average production tax of approximately 4.2% and an average sales tax of approximately 10.2% over net sales. Until April 30, 2015, these taxes were fixed by the federal government based on national average retail prices obtained through surveys. The national average retail price of each product and presentation was multiplied by a fixed rate combined with specific multipliers for each presentation, to obtain a fixed tax per liter, per product and presentation. These taxes were applied only to the first sale and Coca-Cola FEMSA was responsible for charging and collecting these taxes from each of its retailers. Beginning on May 1, 2015, these federal taxes were applied based on the price sold, as detailed in Coca-Cola FEMSA’s invoices, instead of an average retail price combined with a fixed tax rate and multiplier per presentation. Except for sales to wholesalers, these production and sales taxes apply only to the first sale and Coca-Cola FEMSA is responsible for charging and collecting these taxes from each of its retailers. For sales to wholesalers, they are entitled to recover the sales tax and charge this tax again upon the resale of Coca-Cola FEMSA’s products to retailers.

Colombia’s municipalities impose a sales tax that varies between 0.35% and 1.2% of net sales.

Venezuela’s municipalities impose a variable excise tax applied only to the first sale that varies between 0.6% and 2.5% of net sales.

Price Controls

Voluntary price restraints or statutory price controls have been imposed historically in several of the countries whereCoca-Cola FEMSA operates. Currently, there are no price controls onCoca-Cola FEMSA’s products in any of the territories where it has operations, except for thosevoluntary price restraints in Argentina, where authorities directly supervise fivecertain ofCoca-Cola FEMSA’s products sold through supermarkets as a measure to control inflation, and Venezuela,statutory price controls in the Philippines, where the government has imposed price controls on certain products considered as basic necessities, such as bottled water. In Venezuela, KOF Venezuela is subject to government-imposed price controls on certain of its products, including bottled water. In addition, in January 2014,KOF Venezuela is subject to the Venezuelan government passed theFair Prices Law (Ley Orgánica de Precios Justos (Fair Prices Law)), which was amended in November 2014 and once again in November 2015, mainly to increase applicable fines and penalties. The purpose of this law is to establish regulations and administrative proceedings to imposeimposed a limit on profits earned on the sale of goods, including Coca-Cola FEMSA’sKOF Venezuela’s products, seeking to maintain price stability of, and equal access to, goods and services. A ruling derived from this law imposes an obligation to manufacturing companies to label products with the fair or maximum sales’ price for each product. This law also creates the National Office of Costs and Prices, whose main role is to oversee price controls and set maximum retail prices on certain consumer goods and services. We cannot assure you that Coca-Cola FEMSA will be in compliance at all times with these laws based on changes, market dynamics in these two countries and the lack of clarity of certain basic aspects of the applicable law in Venezuela. Any such changes and potential violations may have an adverse impact on Coca-Cola FEMSA.See “Risk Factors—Risks Related to Our Company – Coca-Cola FEMSA -Regulatory developments may adversely affect Coca-Cola FEMSA’s business.”

Environmental Matters

In all of our territories, our operationsthe countries where we operate, we are subject to federal and state laws and regulations relating to the protection of the environment.

Mexico

The Mexican federal authority in charge of overseeing compliance with the federal environmental laws is theSecretaría del Medio Ambiente y Recursos Naturales or Secretary of Environment and Natural Resources, which we refer to as “SEMARNAT”. An agency of SEMARNAT, theProcuraduría Federal de Protección al Ambiente or Federal Environmental Protection Agency, which we refer to as “PROFEPA”, has the authority to enforce the Mexican federal environmental laws. As part of its enforcement powers, PROFEPA can bring administrative, civil and criminal proceedings against companies and individuals that violate environmental laws, regulations and Mexican Official Standards and has the authority to impose a variety of sanctions. These sanctions may include, among other things, monetary fines, revocation of authorizations, concessions, licenses, permits or registrations, administrative arrests, seizure of contaminating equipment, and in certain cases, temporary or permanent closure of facilities. Additionally, as part of its inspection authority, PROFEPA is entitled to periodically inspect the facilities of companies whose activities are regulated by the Mexican environmental legislation and verify compliance therewith. Furthermore, in special situations or certain areas where federal jurisdiction is not applicable or appropriate, the state and municipal authorities can administer and enforce certain environmental regulations of their respective jurisdictions.

In Mexico, the principal legislation relating to environmental matters is the Federal General Law for Ecological Equilibrium and Environmental Protection (Ley General de Equilibrio Ecológico y Protección al Ambiente (Federal General Law for Ecological Equilibrium and Environmental Protection,, or the Mexican Environmental Law), and the General Law for the Prevention and Integral Management of Waste (Ley General para la Prevención y Gestión Integral de los Residuos(General Law for) which are enforced by the PreventionMinistry of the Environment and Integral Management of Waste)Natural Resources (Secretaría del Medio Ambiente y Recursos Naturales, or “SEMARNAT”). SEMARNAT can bring administrative and criminal proceedings against companies that violate environmental laws, and it also has the power to closenon-complying facilities. Under the Mexican Environmental Law, rules have been promulgated concerning water, air and noise pollution and hazardous substances. In particular, Mexican environmental laws and regulations require that we file periodic reports with respect to air and water emissions and hazardous wastes and set forth standards for waste water discharge that apply to ourCoca-Cola FEMSA’s operations. We are also subject to certain minimal restrictions on the operation of delivery trucks in Mexico City. We have implemented several programs designed to facilitate compliance with air, waste, noise and energy standards established by current Mexican federal and state environmental laws, including a program that installs catalytic converters and liquid petroleum gas in delivery trucks for our operations in Mexico City.

In March 2015, the General Law of Climate Change(Ley General de Cambio Climático(General Law of Climate Change)), its regulation and certain decrees related to such law became effective, imposing upon different industries (including the food and beverage industry) the obligation to report direct or indirect gas emissions exceeding 25,000 tons of carbon dioxide. Currently, Coca-Cola FEMSA iswe are not required to report these emissions, since it doesthey do not exceed this threshold. We cannot assure you that we will not be required to comply with this reporting requirement in the future.

InCoca-Cola FEMSA’s Mexican operations,Coca-Cola FEMSA established a partnership with TheCoca-Cola Company and ALPLA, aAlpla, its supplier of plastic bottles to Coca-Cola FEMSA in Mexico, to createIndustria Mexicana de Reciclaje (IMER) (“IMER”), a PET recycling facility located in Toluca, Mexico. This facility startedbegan operations in 2005 and has a recycling capacity of approximately 25,000 metric tons per year, from which 15,000 metric tons can be re-used in PET bottlesreused for food packaging purposes.Coca-Cola FEMSA has also continued contributing funds to Asociación Ambiental Sin Fines de Lucro (“ECOCE, A.C.”), a nationwide collector of containers and packaging materials.

In addition, all ofCoca-Cola FEMSA’s plants located in Toluca, Reyes, Cuautitlan, Apizaco, San Cristobal, Morelia, Ixtacomitan, Coatepec, Poza Rica, Ojuelos, Pacifico and CuernavacaMexico have received or are in the processa Certificate of receiving aClean Industry (Certificado de Industria Limpia (Certificate).

63


As part of Clean Industry). In addition, sevenFEMSA’s environmental protection and sustainability strategies, in December 2009,Coca-Cola FEMSA entered into a wind energy supply agreement with a Mexican subsidiary of the Spanish wind farm developer, GAMESA Energía, S.A., or GAMESA, to supply green energy toCoca-Cola FEMSA’s distribution centersbottling facility in Toluca, Mexico. The wind farm, which is located in the StateLa Ventosa, Oaxaca, has an installed capacity of Mexico, Mexico have received or are in the process26.35 megawatts. In 2017, this wind farm suppliedCoca-Cola FEMSA with approximately 72,450 megawatt hours of receiving a Certificate of Clean Industry.renewable energy.

Additionally, several of our subsidiaries haveCoca-Cola FEMSA has also entered into long-term wind power purchasesupply agreements with wind park developers in Mexicotwo suppliers to receive electricalclean and renewable energy for use at its production and distribution facilities throughout Mexico: (a) Energía Eólica del Sur, S.A.P.I. de C.V. (formerly Mareña Renovables Wind Power Farm, now known as Energía Eólica del Sur Wind Farm), with a 396,000 megawatt installed capacity wind farm in Oaxaca, Mexico, which is expected to begin operations in the fourth quarter of 2018; and (b) Enel Green Power’s Dominica Wind Farm located in San Luis Potosi, Mexico, which supplied 77,262 megawatt hours to Coca-Cola FEMSA’s production and distribution facilities.

FEMSA Comercio has also entered into wind power supply agreements with five suppliers to receive clean and renewable energy for use at its convenience stores, gas stations and drugstores throughout Mexico: (a) Energía Eólica del Sur Wind Farm; (b) Enel Green Power’s Amistad Wind Farm located in Coahuila, Mexico, with a198,000-megawatt installed capacity, which is expected to begin operations in 2018; (c) Enel Green Power’s Dominica Wind Farm which supplied 59,990 megawatt hours to 492 OXXO stores and 370 drugstores in 2017; (d) Ventika Wind Farm located in Nuevo Leon, Mexico, which provided 341,498 megawatt hours to 3,282 OXXO stores in 2017; and (e) Fuerza Eólica de San Matías, S. de R.L. de C.V., or San Matías Wind Farm located in Baja California, Mexico, which is expected to begin operations in 2018. In 2017, 22% of FEMSA Comercio’s energy consumption in Mexico came from renewable energy sources.

In 2017, five of Coca Cola FEMSA’s manufacturing facilities received 38,707 megawatt hours from renewable energy sources such as bagasse cogeneration from the PIASA “Tres Valles” and Coca-Cola FEMSA throughout Mexico, as well as for a significant number of OXXO stores.Beta San Miguel sugar mills.

Central America

Coca-Cola FEMSA’s Central American operations are subject to several federal and state laws and regulations relatingrelated to the protection of the environment, which have been enacted in the last ten years, as awareness has increased in this region about the protection of the environment and the disposal of hazardous and toxic materials, as well as water usage.Coca-Cola FEMSA’s Costa Rica and PanamaRican operations have participated in a joint effort along with the local division of TheCoca-Cola Company, calledMisión Planeta, (Mission Planet) for the collection and recycling ofnon-returnable plastic bottles. In Guatemala, Coca-Cola FEMSA joined the Foundation for Water (Fundación para el Agua), through which it will have direct participation in several projects related to the sustainable use of water.

ColombiaCoca-Cola

Coca-Cola FEMSA’s Colombian operations are subject to several Colombian federal and state laws and regulations related to the protection of the environment and the disposal of treated water and toxic and hazardous materials. These laws include the control of atmospheric emissions, noise emissions, disposal of treated water and strict limitations on the use of chlorofluorocarbons. In addition, on February 6, 2012, Colombia promulgated Decree No. 303, which requiresCoca-Cola FEMSA to apply for an authorization to discharge its water into public waterways.Coca-Cola FEMSA is engaged in nationwide reforestation programs and campaigns for the collection and recycling of glass and plastic bottles, among other programs with positive environmental impacts.Coca-Cola FEMSA has also obtained and maintained the ISO 9001, ISO 14001, OHSAS 18001, FSSC 22000 and PAS 220 certifications for its plants located in Medellin, Cali, Bogota, Barranquilla, Bucaramanga and La Calera, as recognition for the highest quality and food harmlessness in its production processes, which is evidence of itsCoca-Cola FEMSA’s strict level of compliance with relevant Colombian regulations.Coca-Cola FEMSA’s six plants joined a small group of companies that have obtained these certifications.Coca-Cola FEMSA’s new FEMSA plant located in TocancipaTocancipá, which commenced operations in February 2015, and Coca-Cola FEMSA expects that it will obtainobtained the Leadership in Energy and Environmental Design (LEED)(LEED 2009) certification in April 2017.

Venezuela

Coca-Cola FEMSA’s Venezuelan operations areKOF Venezuela is subject to several Venezuelan federal, state and municipal laws and regulations related to the protection of the environment. The most relevant of these laws are the Organic Environmental Law (Ley Orgánica del Ambiente (Organic Environmental Law)), the Substance, Material and Dangerous Waste Law (Ley Sobre Sustancias, Materiales y Desechos Peligrosos), the Criminal Environmental Law (Substance, Material and Dangerous Waste Law),

theLey Penal del Ambiente (Criminal Environmental Law)), Waste Management Law (Ley de Gestión Integral de Basura) and the Water Law (Ley de Aguas(Water Law)). Since the enactment of the Organic Environmental Law in 1995, Coca-Cola FEMSA’s Venezuelan subsidiary has presented the corresponding authorities with plans to bring their production facilities and distribution centers into compliance with applicable laws, which mainly consist of building or expanding the capacity of water treatment plants in Coca-Cola FEMSA’s bottling facilities. Coca-Cola FEMSA currently has water treatment plants in its bottling facilities located in the city of Barcelona, Valencia and in its Antimano bottling plant in Caracas and Coca-Cola FEMSA is still under construction and expansion of its current water treatment plant in its bottling facility in Maracaibo.

64


BrazilCoca-Cola

Coca-Cola FEMSA’s Brazilian operations are subject to several federal, state and municipal laws and regulations related to the protection of the environment. Among the most relevant laws and regulations are those dealing with the emission of toxic and hazardous gases and disposal of wastewater and solid waste, and soil contamination by hazardous chemicals, which impose penalties, such as fines, facility closures or criminal charges depending upon the level ofnon-compliance.

Coca-Cola FEMSA’s production plant located in Jundiai has been recognized by the Brazilian authorities for its compliance with environmental regulations and for having standards well above those imposed by the law. The plant of Jundiai has been certified for GAO-Q and GAO-E. In addition, the plants of Jundiai, Mogi das Cruzes, Campo Grande, Marilia, Maringa, Curitiba and Bauru have been certified for (i) ISO 9001: 2008; (ii) ISO 14001: 2004 and (iii) norm OHSAS 18001: 2007. In 2012, the Jundiai, Campo Grande, Bauru, Marilia, Curitiba, Maringa, Porto Real and Mogi das Cruzes plants were certified in standard FSSC22000.

In Brazil,November 2015,Coca-Cola FEMSA entered into twofive-year wind power supply agreements with the following suppliers to receive renewable energy from wind power, small hydroelectric plants and sugarcane biomass plants, for use at its production and distribution facilities in Brazil: (a) Brookfield Energía Comercializadora, Ltda., which provided a total of 21,725 megawatt hours in 2017 and (b) CPFL Comercializão Brasil, S.A., which provided a total of 72,132 megawatt hours in 2017. In 2017, 13 ofCoca-Cola FEMSA’s Brazilian facilities received energy from renewable energy sources, which represented 83.0% ofCoca-Cola FEMSA’s energy consumption in Brazil.

In May 2008, a municipal regulation of the City of Sao Paulo, implemented pursuant to Law 13.316/2002, came into effect requiring usCoca-Cola FEMSA to collect for recycling a specified annual percentage of plastic bottles made from PET sold in the City of Sao Paulo. Beginning in May 2011,Coca-Cola FEMSA was required to collect for recycling 90%90.0% of PET bottles sold. Currently,Coca-Cola FEMSA is not able to collect the entire required volume of PET bottles Coca-Cola FEMSAit sells in the City of Sao Paulo for recycling. Since Coca-Cola FEMSA does not meet the requirements of this regulation, which Coca-Cola FEMSA believes to be more onerous than those imposed by the countries with the highest recycling standards, Coca-Cola FEMSAand could be fined and beor subject to other sanctions such as the suspension of operations in any of its plants and/or distribution centers located in the City of Sao Paulo. In May 2008, when the lawthis requirement came into effect,Coca-Cola FEMSA and other bottlers in the City of Sao Paulo, through the Brazilian Soft Drink andNon-Alcoholic Beverage Association, or ABIR“ABIR” (Associação Brasileira das Indústrias de Refrigerantes e de Bebidas Não-alcoóo-alcoólicas), filed a motion requesting a court to overturn this regulation due to the impossibility of compliance. In addition, in November 2009, in response to a request by a municipal authority request for us to demonstrateprovide evidence of the destination of the PET bottles sold in Sao Paulo,Coca-Cola FEMSA filed a motion presenting all of its recycling programs and requesting a more practical timeline to comply with the requirements of the law.imposed. In October 2010, the municipal authority of Sao Paulo levied a fine on itsCoca-Cola FEMSA’s Brazilian operating subsidiary of 250,000 Brazilian reais (approximately Ps. 1.11.5 million as of December 31, 2015)2017) on the grounds that the report submitted by itsCoca-Cola FEMSA’s Brazilian operating subsidiary did not comply with the 75%75.0% proper disposal requirement for the period from May 2008 to May 2010.Coca-Cola FEMSA filed an appeal against this fine, which was denied by the municipal authority in May 2013. This resolution by the municipal authority is final and non-appealable and, therefore, the administrative stage is closed. Innot subject to appeal. However, in July 2012, the State Appellate Court of Sao Paulo rendered a decision admittingon an interlocutory appeal filed on behalf of ABIR suspendingstaying the requirement to pay the fines and other sanctions toimposed on ABIR’s associated companies, including itsCoca-Cola FEMSA’s Brazilian subsidiary, for alleged noncompliance with the recycling municipal regulation up topending the final resolution of the lawsuit. appeal.Coca-Cola FEMSA is still awaiting the final resolution of the lawsuitappeal filed on behalf of ABIR. In November 2016, the municipal authority filed a tax enforcement claim againstCoca-Cola FEMSA’s Brazilian subsidiary in order to try to collect the fine imposed in October 2010. In February 2017, Coca-Cola FEMSA cannot assure you that these measures will havefiled a motion for a stay of execution against the desired effect or that Coca-Cola FEMSA will prevailcollection of the fine based on the decision rendered by the State Appellate Court of Sao Paulo in its judicial challenge.July 2012.

In August 2010, Law No. 12.305/2010 established the Brazilian National Solid Waste Policy. This policy is based on the principle of shared responsibility between the government, companies and the public, and provides for thepost-consumption return of products to companies and requires public authorities to implement waste management programs. This law is regulated by Federal Decree No. 7.404/2010, and was published in December 2010. In response to the Brazilian National Solid Waste Policy, in December 2012, a proposal of agreement was provided to the Ministry of the Environment by almost 30 associations involved in the packaging sector, including ABIR in its capacity as representative for TheCoca-Cola Company,Coca-Cola FEMSA’s Brazilian subsidiary and other bottlers. This agreement proposed the creation of a “coalition” to implement systems for reverse logistics

packagingnon-dangerous waste that makesmake up the dry portionfraction of municipal solid waste or its equivalent. The goal of the proposal is to create methodologies for sustainable development, and improve the management of solid waste by increasing recycling rates and decreasing incorrect disposal in order to protect the environment, society and the economy. The Ministry of Environment approved and signed this agreement in November 2015. In August 2016, the public prosecutor’s office of the state of Sao Paulo filed a class action against the parties that signed this agreement, challenging the validity of certain terms of the agreement and the effectiveness of the mandatory measures to be taken by the companies of the packaging sector, as provided in the agreement. ABIR is leading the lawsuit’s defense.

Argentina

65


Coca-Cola FEMSA’s Argentine operations are subject to federal and municipal laws and regulations relating to the protection of the environment. The most significant of these are regulations concerning waste water discharge, which are enforced by the Ministry of Natural Resources and Sustainable Development (Secretaría de Ambiente y Desarrollo Sustentable(Ministry of Natural Resources) and the Provincial Organization for Sustainable Development) and theDevelopment (Organismo Provincial para el Desarrollo Sostenible(Provincial Organization for Sustainable Development)) for the province of Buenos Aires.Coca-Cola FEMSA’s Alcorta plant is in compliance with environmental standards, andCoca-Cola FEMSA has been, and continues to be, certified for ISO 14001:2004 for itsthe plants and operative units in Buenos Aires.

ForCoca-Cola FEMSA’s Philippine operations are subject to federal laws and regulations relating to the protection of the environment. Among the most relevant laws and regulations are those concerning air emissions (Clean Air Act), water pollution (Clean Water Act) and the protection and management of the environment (Philippine Environmental Code).

In addition, all of Coca-Cola FEMSA’s Philippine subsidiary’s plants have an Environmental Compliance Certificate, certifying that such plant does not have any significant negative environmental impact, and a discharge permit, certifying that the water discharge by such plant meets all legal requirements.

For all ofCoca-Cola FEMSA’s plant operations, itCoca-Cola FEMSA employs anthe environmental management system:system Environmental Administration System, or “EKOSYSTEM” (Sistema de Administración Ambiental (Environmental Administration System, or EKOSYSTEM)) that is contained within the Integral Quality System, or “SICKOF” (Sistema Integral de Calidad (Integral Quality System)).

Coca-Cola FEMSA has expended, and may be required to expend in the future, funds for compliance with and remediation under local environmental laws and regulations. Currently, we do not believe that such costs will have a material adverse effect on Coca-Cola FEMSA’s results or financial condition. However, since environmental laws and regulations and their enforcement are becoming increasingly more stringent in Coca-Cola FEMSA’s territories, and there is increased recognition by local authorities of the need for higher environmental standards in the countries where it operates, changes in current regulations may result in an increase in costs, which may have an adverse effect on Coca-Cola FEMSA’s future results or financial condition. Coca-Cola FEMSA is not aware of any significant pending regulatory changes that would require a significant amount of additional remedial capital expenditures.

We do not believe that Coca-Cola FEMSA’s business activities pose a material risk to the environment, and we believe that Coca-Cola FEMSA is in material compliance with all applicable environmental laws and regulations.

Water Supply

In Mexico,Coca-Cola FEMSA obtains water directly from municipal utility companies and pumps water from wells pursuant to concessions obtained from the Mexican government on aplant-by-plant basis. Water use in Mexico is regulated primarily by the 1992 Water Law (Ley de Aguas Nacionales de 1992 (as), as amended, the 1992 Water Law), and regulations issued thereunder, which created the National Water Commission (Comisión Nacional del Agua (National Water Commission)). The National Water Commission is in charge of overseeing the national system of water use. Under the 1992 Water Law, concessions for the use of a specific volume of ground or surface water generally run from five-to five- tofifty-year terms, depending on the supply of groundwater in each region as projected by the National Water Commission. Concessionaires may request that concession terms be extended before they expire.the expiration of the same. The Mexican government is authorized tomay reduce the volume of ground or surface water granted for use by a concession by whatever volume of water that is not used by the concessionaire for two consecutive years. However,years, unless the concessionaire proves that the volume of water not used is because the current concessions for eachconcessionaire is saving water by an efficient use of it.Coca-Cola FEMSA’s plants in Mexico do not match each plant’s projected needs for water in future years, we successfully negotiated with the Mexican government the right to transfer the unused volume under concessions from certain plants to other plants anticipating greater water usage in the future. These concessions may be terminated if, among other things, we useCoca-Cola FEMSA uses more water than permitted or we failit fails to pay requiredconcession-related fees and dodoes not cure such situations in a timely manner. Although we have not undertaken independent studies to confirm the sufficiency of the existing groundwater supply, we believe that our existing concessions satisfy our current water requirements in Mexico.

In addition, the 1992 Water Law provides that plants located in Mexico that use deep water wells to supply their water requirements must pay a fee either to the local governments for the discharge of residual waste water to drainage.drainage or to the federal government for the discharge of residual waste water into rivers, oceans or lakes. Pursuant to this law, certain local and federal authorities test the quality of the waste water discharge and charge plants an additional fee for measurements that exceed

certain standards published by the National Water Commission. In the case ofnon-compliance with the law, penalties, including closures, may be imposed. All ofCoca-Cola FEMSA’s bottling plants located in Mexico meet these standards. In addition, Coca-Cola FEMSA’s plants in Apizaco and San Cristóbal are certified with ISO 14001.

In Brazil,Coca-Cola FEMSA obtains water and mineral water from wells pursuant to concessions granted by the Brazilian government for each plant. According to the Brazilian Constitution and the National Water Resources Policy, water is considered an asset of common use and can only be exploited for the national interest by Brazilians or companies formed under Brazilian law. Concessionaires and users have the responsibility for any damage to the environment. The exploitation and use of water is regulated by theCódigo de Mineração(Code of Mining, Decree Law No. 227/67), the67 (Código de Águas MineraisMineração(), the Mineral Water Code, Decree Law No. 7841/45)45 (Código de Águas Minerais), the National Water Resources Policy (Law(Decree No. 24.643/1934 and Law No. 9433/97) and by regulations issued thereunder. The companies that exploit water are supervised by the National Mining Agency (DepartamentoAgência Nacional de ProduçMineração Mineiral – DNPM(National Department of Mineral Production), or “ANM”) and the National Water Agency (Agê(Agência Nacional de Águas)Águas) in connection with federal health agencies, as well as state and municipal authorities. In Coca-Cola FEMSA’sthe Jundiai, Marilia, Curitiba, Maringa, Porto RealAlegre, Antonio Carlos and Itabirito plants, itCoca-Cola FEMSA does not exploit spring water. In its Mogi das Cruzes, Bauru and Campo Grande plants,Coca-Cola FEMSA only exploits spring water where it has all the necessary permits for the exploitation of spring water.permits.

In Argentina, a state water company provides water to Coca-Cola FEMSA’s Alcorta plant on a limited basis; however, we believe the authorized amount meets Coca-Cola FEMSA’s requirements for this plant. In Coca-Cola FEMSA’s Monte Grande plant in Argentina, it pumps water from wells, in accordance with Law 25.688.

66


In Colombia, in addition to natural spring water forManantial,Coca-Cola FEMSA obtains water directly from wells and from utility companies.Coca-Cola FEMSA is required to have a specific concession to exploit water from natural sources. Water use in Colombia is regulated by Law No. 9 of 1979 and Decrees No. 2811 of 1974 and No. 3930 of 2010. In addition, Decree No. 303 requiresCoca-Cola FEMSA to apply for water concessions and for authorization to discharge its water into public waterways. The Ministry of Environment and Sustainable Development and Regional Autonomous Corporations supervises companies that use water as a raw material for their business.businesses. Furthermore, in Colombia, Law No. 142 of 1994 provides that public sewer services are charged based on volume (usage). The Water and Sewerage Company of the City of Bogota has interpreted this rule to be the volume of water captured, and not the volume of water discharged by users. Based onCoca-Cola FEMSA’s production process,Coca-Cola FEMSA’s Colombian subsidiary discharges into the public sewer system significantly less water than the water it captures. As a result, since October 2010,Coca-Cola FEMSA’s Colombian subsidiary has filed monthly claims with the Water and Sewerage Company of the City of Bogota challenging these charges. In 2015, the highest court in Colombia issued a final ruling stating that the Water and Sewerage Company of the City of Bogota is not required to measure the volume of water discharged by users in calculating public sewer services charges. Based on this ruling, the Water and Sewerage Company of the City of Bogota commenced an administrative proceeding against our Colombian subsidiary requesting payment of approximately Ps. 309 million for the sewer services it claimsCoca-Cola FEMSA’s subsidiary has not properly paid since 2005. In connection with such proceeding, in March 2016, this authority issued an order freezing certain of our bank accounts (see Note 8.2 to Coca-Cola FEMSA’s consolidated financial statements). In June 2017, Coca-Cola FEMSA’s Colombian subsidiary held conciliatory hearings with the Water and Sewerage Company of the City of Bogota and reached an agreement to settle this matter by payment of approximately Ps. 216 million for the sewer services charged from June 2005 to May 2017. As of December 31, 2017, a reserve was created in Coca-Cola FEMSA’s financial statements in the amount of this settlement. In June 2017, the settlement agreement was submitted before the administrative court seeking its judicial endorsement, and Coca-Cola FEMSA is currently awaiting the final settlement approval.

In Argentina, a state water company provides water toCoca-Cola FEMSA’s Alcorta plant on a limited basis; however,Coca-Cola FEMSA believes the authorized amount meets its requirements for this plant. InCoca-Cola FEMSA’s Monte Grande plant in Argentina, it pumps water from wells, in accordance with Law No. 25.688.

In Nicaragua, the use of water is regulated by the National Water Law (Ley General de Aguas Nacionales (National Water Law)), andCoca-Cola FEMSA obtainsobtain water directly from wells. In November 2017, Coca-Cola FEMSA obtained a permit to increase its monthly amount of water used for production in Nicaragua and renewed its concession for the exploitation of wells for five more years, extending the expiration date to 2022. In Costa Rica, the use of water is regulated by the Water Law (Ley de Aguas (Water Law)). In both of these countries,Coca-Cola FEMSA exploits water from wells granted to it through governmental concessions. In Guatemala, no license or permits are required to exploit water from the private wells inCoca-Cola FEMSA’s own plants. In Panama,Coca-Cola FEMSA acquires water from a state water company, and the use of water is regulated by the Panama Use of Water Regulation (Reglamento de Uso de Aguas de Panamá (Panama Use of Water Regulation)). In

KOF Venezuela Coca-Cola FEMSA uses private wells in addition to water provided by the municipalities, and it has takentakes the appropriate actions, including actions to comply with water regulations, to have water supply available from these sources, regulated by the Water Law (Ley de Aguas (Water Law)).

In the Philippines, Coca-Cola FEMSA primarily obtains water directly from local utility companies and from wells pursuant to water permits obtained from the Philippine government, which have an indefinite term. Notwithstanding the water permits, Coca-Cola FEMSA’s Philippine subsidiary pays an annual fee to the Philippine government for pumping water from the wells. The extraction of water from wells is regulated by the National Water Resources Board.

In addition,Coca-Cola FEMSA obtains water for the production of some of its natural spring water products, such asManantial in Colombia andCrystalin Brazil, from spring water pursuant to concessions granted.

We cannot assure you that water will be available in sufficient quantities to meet Coca-Cola FEMSA’s future production needs, that it will be able to maintain its current concessions or that additional regulations relating to water use will not be adopted in the future in its territories. We believe that we are in material compliance with the terms of our existing water concessions and that we are in compliance with all relevant water regulations.

67


Other Regulations

In December 2009, the Venezuelan government issued a decree requiring a reduction in energy consumption by at least 20% for industrial companies whose consumption is greater than two megawatts per hour and to submit an energy-usage reduction plan. Some of Coca-Cola FEMSA’s bottling operations in Venezuela outside of Caracas met this threshold and they submitted a plan, which included the purchase of generators for its plants. Since then, Coca-Cola FEMSA has installed electrical generators in its Antimano, Barcelona, Maracaibo and Valencia bottling facilities to mitigate any such risks and filed the respective energy usage reduction plans with the authorities. In addition, since January 2010, the Venezuelan government has implemented and continues to implement power cuts and other measures for all industries in Caracas whose consumption is above 35 kilowatts per hour.

In August 2013, the current Mexican president, Enrique Peña Nieto, proposed a constitutional reform to provide for modernization and growth of the Mexican energy sector (the “Mexican Energy Reform”). Following intense review of and debate on the proposal, in December 2013, the Mexican government approved a decree containing amendments and additions to the Mexican Constitution in matters of energy.energy (the “Mexican Energy Reform”). The Mexican Energy Reform provides for the opening ofopened the Mexican energy market to the participation of private parties including companies with foreign investment, allowing for FEMSA Comercio to participate directly in the retail of fuel products. However, secondarySecondary legislation and regulation of the approved Mexican Energy Reform is in transition,was implemented during 2016 and deregulation of2017. Prior 2017, fuel retail prices will be conducted gradually; starting January 1, 2015, until December 31, 2017, gasoline and diesel prices shall bewere established by the Mexican executive power by decree taking into account transportation cost differences between regions and other factors, and starting January 1, 2018,but during 2017 deregulation of fuel retail prices for gasolinewas conducted gradually and diesel will bein December 2017 retail prices were fully deregulated and freely determined by market conditions.

In May 2014,conditions As part of the secondary legislation in connection with the Mexican government approvedEnergy Reform, theAgencia de Seguridad, Energia y Ambiente (the Security, Energy and Environment Agency, or “ASEA”) was created as a decree that established mandatory guidelines applicabledecentralized administrative body of SEMARNAT. ASEA is responsible for regulating and supervising industrial and operational safety and environmental protection in the installations and activities of the hydrocarbons sector, which includes all our Fuel Division operations. Additionally, the CRE is the regulatory body responsible for the authorization of sale of fuel to the entire national education system (from elementary school through college). According to the decree, the sale of specific sparkling beverages and still beverages that contain sugar or HFCS by schools is prohibited. Schools are still allowed to sell water and certain still beverages, such as juices and juice-based beverages, that comply with the guidelines established in such decree. We cannot assure you that the Mexican government will not further restrict sales of other of Coca-Cola FEMSA’s products by such schools. These restrictions and any further restrictions could have an adverse impact on Coca-Cola FEMSA’s results of operations.

In January 2012, the Costa Rican government approved a decree which regulates the sale of food and beverages in public schools. According to the decree, the sale of all sparkling beverages and certain still beverages that contain sugar, syrup or HFCS in any type of presentation in schools is prohibited. Coca-Cola FEMSA is still allowed to sell water and certain still beverages in schools. Although Coca-Cola FEMSAat gas stations. The Fuel Division is in compliance with this law, we cannot assure you that the Costa Rican government will not further restrict sales of other of Coca-Cola FEMSA’s products in schools in the future; these restrictionsASEA and any further restrictions could have an adverse impact on Coca-Cola FEMSA’s results of operations.CRE regulations and administrative provisions.

In May 2012, the Venezuelan government adopted significant changes to labor regulations that had a negative impact on Coca-Cola FEMSA’s business and operations. The principal changes that impacted Coca-Cola FEMSA’s operations were and still are: (i) the requirement that employee terminations are now subject to governmental authorization; (ii) retroactive assessments for any modifications to Coca-Cola FEMSA’s severance payment system; (iii) a reduction in the maximum daily and weekly working hours (from 44 to 40 weekly); (iv) an increase in mandatory weekly breaks, prohibiting a reduction in salaries as a result of such increase; and (v) the requirement that all third party contractors participating in the manufacturing and sales processes of Coca-Cola FEMSA’s products be included in its payroll. Coca-Cola FEMSA is currently in compliance with these labor regulations.

In November 2014, the Venezuelan government amended the Foreign Investment Law. As part of the amendments made, the law now provides that at least 75% of the value of foreign investment must be composed of assets located in Venezuela, which may include equipment, supplies or other goods or tangible assets required at the early stages of operations. By the end of the first fiscal year after commencement of operations in Venezuela, investors will be authorized to repatriate up to 80% of the profits derived from their investment. Any profits not otherwise repatriated in a fiscal year, may be accumulated and be repatriated the following fiscal year, together with profits generated during such year. In the event of liquidation, a company may repatriate up to 85% of the value of the foreign investment. Currently, the scope of this law is not entirely clear with respect to the liquidation process.

In December 2015, the Venezuelan Ministry of Health issued a resolution which imposes an obligation to label certain products, including sparkling beverages and still beverages that contain sugar with health warnings. Recently, the Venezuelan Ministry of Health granted a nine-month extension for the enforcement of this resolution. We, together with other companies in the industry and the corresponding authorities, are currently discussing a new resolution with a different scope, which would amend or supersede the resolution issued in December 2015.

In September 2012, the Brazilian government issued Law No. 12,619 (Law of Professional Drivers), which regulates the working hours of professional drivers who distribute Coca-Cola FEMSA’s products from its plants to the distribution centers and to retailers and points of sale. Pursuant to this law, employers must keep a record of working hours, including overtime hours, of professional drivers in a reliable manner, such as electronic logbooks or worksheets. Coca-Cola FEMSA is currently in compliance with this law.

In June 2014, the Brazilian government issuedenacted Law No. 12,997 (Law of Motorcycle Drivers), which imposesrequires employers to pay a risk premium of 30%30.0% of the base salary payable to all employees whothat are required to drive motorcycles ina motorcycle to perform their job.job duties. This risk premium became enforceable in October 2014, when the related rules and regulations were issued by the Ministry of Labor and Employment.Coca-Cola FEMSA believes that these rules and regulations (Decree No,No. 1.565/2014) were unduly issued bybecause such Ministry since it did not comply with all the essential requirements established in Decreeof applicable law (Decree No. 1.127/2003.2003). In November 2014,Coca-Cola FEMSA, FEMSA’s Brazilian subsidiary, in conjunction with other bottlers of theCoca-Cola system in Brazil and through the ABIR, filed an action againsta claim before the Ministry of Labor and EmploymentFederal Court to suspendstay the effects of such decree. ABIR’s associated companies, includingCoca-Cola FEMSA’s Brazilian subsidiary, were issued a preliminary injunction suspendingstaying the effects of the decree and exemptingCoca-Cola FEMSA from paying the risk premium. The Ministry of Labor and Employment filed an interlocutory appeal against the preliminary injunction in order to restore the effects of Decree No. 1.565/2014, which2014. This interlocutory appeal was denied. Coca-Cola FEMSA is currently awaiting final resolution ofIn October 2016, a decision was rendered by the lawsuit filed on behalf of ABIR. In the meantime,Federal Court declaring Decree No. 1.565/2014 to be null and void and requesting the Ministry of Labor and Employment in December 2015 started a new discussionto revise and reissue its regulations under Law No. 12,997. The Ministry of Labor and Employment, with thatthe participation of all interested parties, seeking to reissueis in the process of revising Decree No. 1.565/2014, in order to comply with2014.

In August 2015, the essential requirements.

In January 2014, a new Anti-Corruption Law in BrazilPhilippine Competition Act (Republic Act No. 10667) came into effect, which prohibited anti-competitive practices, abuse of dominant position, and mergers which prevent, lessen or restrict competition between or among competitors. This law provided atwo-year transition period until August 2017 to allow companies to comply with its requirements.

In July 2017, the Brazilian government issued Law No. 13,467 (Labor Reform Law), which resulted in significant changes to labor regulations. This law extends the workday from 8 hours to 12 hours, provided that there is a36-hour break afterwards. With regard to negotiations with any labor union, Law No. 13,467 provides that certain rights, such as constitutional rights and women’s rights, cannot be part of the negotiations, as the Constitution and existing law prevails over any collective bargaining agreement. In addition, Law No. 13,467 allows companies to outsource any activity, including the company’s principal activity and activities that a company’s own employees are carrying out. Furthermore, the law provides that a claimant seeking to enforce his or her rights under this law will have to pay all costs and expenses related to the lawsuit and limits any compensation for moral damages to certain thresholds.

In November 2017, the Panamanian government enacted Law No. 75 which regulates bribery,the sale of food and beverages in public and private schools (from elementary school through high school). According to Law No. 75, a list of authorized food and beverages will be published. As of the date of this annual report, no list has been published. However, the Ministry of Education issued a decree with certain products that they recommend should be sold in schools; the products mentioned do not include sparkling beverages, teas and still beverages that contain high amounts of sugar.

68


In December 2017, the Argentine government enacted Law No. 27,401 (Corporate Criminal Liability Law), which introduced the criminal liability regime for corporate entities who engage in corruption practices and fraud in connection with agreements entered intobribery with governmental agencies. The main purpose of this law is to impose liability on companies carrying out such practices, establishing fines that can reach up to 20% of a company’s gross revenues in the previous fiscal year. Although Coca-Cola FEMSA believes it is in compliance with this law, if it was foundmake corporate entities liable for anycorruption and bribery carried out directly or indirectly by such corporate entity, either with its participation, on its behalf or to its benefit.

In all of thesethe countries where the Health Division operates, we are subject to local laws, regulations and administrative practices this law would have an adverse effect on Coca-Cola FEMSA’s business.concerning retail and wholesale pharmacy operations, regulations prohibiting kickbacks, beneficiary inducement and the submission of false claims, licensure and registration requirements concerning the operation of pharmacies and the practice of pharmacy health regulation, as well as other health care laws and regulations.

 

ITEM 4A.UNRESOLVED STAFF COMMENTS

None.

 

ITEM 5.OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion should be read in conjunction with, and is entirely qualified by reference to, our audited consolidated financial statements and the notes to those financial statements. Our consolidated financial statements were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

Overview of Events, Trends and Uncertainties

Management currently considers the following events, trends and uncertainties to be important to understanding its results and financial position during the periods discussed in this section:

 

Coca-Cola FEMSA has continued to grow organic volumes at a steady but moderate pace, highlighting Mexico where operative results were strong. However, in the short term there is some pressure from macroeconomic uncertainty in certain South American markets, including currency volatility. Volume growth is mainly driven by theCoca-Cola brand across markets, together with the solid performance of Coca-Cola FEMSA’s still beverage portfolio

Coca-Cola FEMSA has continued to grow at a steady but moderate pace, highlighting Mexico where operative results were strong. However, in the short-term Coca-Cola FEMSA faces some pressures from macroeconomic uncertainty in Mexico and certain South American markets, including currency volatility and the implementation of new excise taxes in some of the countries where we operate.

 

FEMSA Comercio –The Retail Division has maintained high rates of store openings across formats and continues to grow at solid rates in terms of total revenues. FEMSA Comercio –The Retail Division has lower operating margins than our beverage business. Given that FEMSA Comercio –the Retail Division has lower operating margins and given its fixed cost structure, it is more sensitive to changes in sales which could negatively affect operating margins. In addition,

The Health Division has continued its moderate rate of revenue growth, highlighting the strong growth trends delivered by Socofar’s operations in Chile and Colombia, both of which partially benefited from a positive foreign exchange translation effect. However, in Mexico, the continued expansion across new territories and the integration process of its four legacy brands into a single business platform are pressuring the new small-format retail businessesHealth Division’s results in the short term. Additionally, currency volatility between the Chilean and Colombian peso, compared with the Mexican peso, could alsofurther affect margins at the FEMSA Comercio – Retail Division level, given that these businesses have lower margins than the OXXO stores.Health Division’s results.

FEMSA Comercio –The Fuel Division has expandedcontinued its steady expansion across certain regions in Mexico. The implementation of the Mexican Energy Reform enacted by the current administration, which could result in certain business opportunities for the Fuel Division, moved forward and has begun to represent a retail servicemarket where the Fuel Division can have more flexibility to operate. Macroeconomic uncertainties that affect gasoline prices and the growth of competitors’ gas stations since March 2015. Such division hascan also put pressure on the lowestFuel Division’s operating margins, inwhich are structurally lower than those of FEMSA Comercio business portfolio.Comercio’s other divisions.

 

Our consolidated results of operations are also significantly affected by the performance of the Heineken Group, as a result of our 20%14.76% economic interest. Our consolidated net income for 20152017 included Ps. 5,8797,847 million related to ournon-controlling interest in the Heineken Group, as compared to Ps. 5,2446,342 million for 2014.2016.

Our results and financial position are affected by the economic and market conditions in the countries where our subsidiaries conduct their operations, particularly in Mexico. Changes in these conditions are influenced by a number of factors, including those discussed in“Item 3. Key Information—Risk Factors.”

69


Recent Developments

EffectiveOn January 18, 2016,1, 2018, after a long and productive career at the company spanning almost 45 years, Carlos Salazar Lomelín, former Chief Executive Officer of FEMSA, retired from his position. Miguel Eduardo Padilla Silva, replaced Daniel Rodriguez Cofré as ourwho was FEMSA’s Chief Financial and Corporate Officer and Mr. Rodriguez Cofré replaced Mr. Padilla Silva asbecame the new Chief Executive Officer of FEMSA Comercio.

In February 2016,on the Venezuelan government announced a 37% devaluation of the official exchange rate and changed the existing three-tier exchange rate system into a dual system. The official exchange rate (6.30 bolivars per US$ 1.00 as of December 31, 2015) and the SICAD exchange rate (13.50 bolivars per US$ 1.00 as of December 31, 2015) were merged into a single official exchange rate of 10.00 bolivars per US$ 1.00. The decision was part of a package of economic policies intended to mitigate the economic crisis of the member countries of the Organization of the Petroleum Exporting Countries (OPEC).

In March 2016, the Venezuelan government announced that it was replacing the SIMADI exchange rate with a new market-based exchange rate known asDivisas Complementarias, or DICOM, and the official exchange rate with a preferential exchange rate denominatedDivisa Protegida, or DIPRO. The DIPRO exchange rate is determined by the Venezuelan government and may be used to settle imports of a list of goods and raw materials, which has not been published as of the date of this annual report. The DICOM exchange rate is determined based on supply and demand of U.S. dollars. As of April 15, 2016, the DIPRO and DICOM exchange rates were 10 bolivars and 339.45 bolivars per U.S. dollar, respectively.

Coca-Cola FEMSA will closely monitor any further developments in Venezuela that may affect the exchange rates to translate the financial statements of its Venezuelan subsidiary in the future.

In March 2016, we issued EUR 1,000 million aggregate principal amount of 1.75% fixed rate Senior Notes due 2023 with a total yield of 1.824%.same date.

Effects of Changes in Economic Conditions

Our results are affected by changes in economic conditions in Mexico, Brazil and in the other countries where we operate. For the years ended December 31, 2017, 2016, and 2015, 2014,63%, 64%, and 2013, 70%, 68% and 63%, respectively, of our total sales were attributable to Mexico. As a result, we have significant exposure to the economic conditions of certain countries, particularly those in Central America, Colombia, Venezuela, Brazil and Argentina, although we continue to generate a substantial portion of our total sales from Mexico. Other than Venezuela and Chile, the participation of these other countries as a percentage of our total sales has not changed significantly during the last five years.

The Mexican economy is gradually recovering from a downturn as a result of the impact of the global financial crisis on many

emerging economies in 2009. According to theInstituto Nacional de Estadística y Geografíaof Mexico (National Institute of Statistics and Geography, which we refer to as INEGI), INEGI, Mexican GDP expanded by 2.5%2.3% in 20152017 and by approximately 2.1%2.3% and 1.4%2.6% in 20142016 and 2013,2015, respectively. According to the Banco Nacional de México survey regarding the economic expectations of specialists, Mexican GDP is expected to increase by 2.40%2.21% in 2016,2018, as of the latest estimate, published on April 1, 2016.2, 2018. The Mexican economy continues to be heavily influenced by the U.S. economy, and therefore, deterioration in economic conditions in, or delays in the recovery of, the U.S. economy may hinder any recovery in Mexico.

Our results are affected by the economic conditions in the countries where we conduct operations. Some of these economies continue to be heavily influenced by the U.S. economy, and therefore, deterioration in economic conditions in the U.S. economy may affect these economies.the economies in which we operate. Deterioration or prolonged periods of weak economic conditions in the countries where we conduct operations may have, and in the past have had, a negative effect on our company and a material adverse effect on our results and financial condition. Our business may also be significantly affected by the interest rates, inflation rates and exchange rates of the currencies of the countries where we operate. Decreases in growth rates, periods of negative growth and/or increases in inflation or interest rates may result in lower demand for our products, lower real pricing of our products or a shift to lower margin products. In addition, an increase in interest rates would increase the cost to us of variable rate funding, which would have an adverse effect on our financial position.

Beginning in the fourth quarter of 20132016 and through 2015,2017, the exchange rate between the Mexican peso and the U.S. dollar fluctuated from a low of Ps. 12.7717.48 per US$ 1.00, to a high of Ps. 17.3621.89 per US$ 1.00. At December 31, 2015,29, 2017, the exchange rate (noon buying rate) was Ps. 17.195019.64 per US$ 1.00. On April 15, 2016,20, 2018, this exchange rate was Ps. 17.558018.61 per US$ 1.00.See “Item3. Key Information—Exchange Rate Information.” A depreciation of the Mexican peso or local currencies in the countries where we operate relative to the U.S. dollar increases our cost of raw materials priced in U.S. dollars, including raw materials whose prices are set with reference to the U.S. dollar. In addition, a depreciation of the Mexican peso or local currencies in the countries where we operate relative to the U.S. dollar will increase our U.S.dollar-denominated debt obligations, which could negatively affect our financial position and results. However, this effect could be offset by a corresponding appreciation of our U.S.dollar-denominated cash position.

Operating Leverage

Companies with structural characteristics that result in margin expansion in excess of sales growth are referred to as having high “operating leverage.”

The operating subsidiaries ofCoca-Cola FEMSA are engaged, to varying degrees, incapital-intensive activities. The high utilization of the installed capacity of the production facilities results in better fixed cost absorption, as increased output results in higher revenues without additional fixed costs. Absent significant increases in variable costs, gross profit margins will expand when production facilities are operated at higher utilization rates. Alternatively, higher fixed costs will result in lower gross profit margins in periods of lower output.

70


In addition, the commercial operations ofCoca-Cola FEMSA are carried out through extensive distribution networks, the principal fixed assets of which are warehouses and trucks and are designed to handle large volumes of beverages. Fixed costs represent an important proportion of the total distribution expense ofCoca-Cola FEMSA. Generally, the higher the volume that passes through the distribution system, the lower the fixed distribution cost as a percentage of the corresponding revenues. As a result, operating margins improve when the distribution capacity is operated at higher utilization rates. Alternatively, periods of decreased utilization because of lower volumes will negatively affect our operating margins.

FEMSA Comercio’s operations are characterized by low marginmargins and relatively high fixed costs. These two characteristics make FEMSA Comercio a business with an operating margin that might be affected more easily by a change in sales levels.

Critical Accounting Judgments and Estimates

In the application of our accounting policies, which are described in Note 2.3 to our audited consolidated financial statements, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

The following are the key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond our control. Such changes are reflected in the assumptions when they occur.

Impairment of indefinite lived intangible assets, goodwill and depreciablelong-lived assets

Intangible assets with indefinite lives including goodwill are subject to annual impairment tests. Impairmenttests annually or whenever indicators of impairment are present. An impairment exists when the carrying value of an asset or cash generating unit (CGU)(“CGU”) exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions in arm’s length transactions of similar assets or observable market prices less incremental costs for disposing of the asset. In order to determine whether such assets are impaired, we initially calculate an estimation of the value in use of the cash-generating unitsCGUs to which such assets have been allocated. The value in use calculation requires management to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. We review annually the carrying value of our intangible assets with indefinite lives and goodwill for impairment based on recognized valuation techniques. While we believe that our estimates are reasonable, different assumptions regarding such estimates could materially affect our evaluations. Impairment losses are recognized in current earnings in the period the related impairment is determined. The key assumptions used to determine the recoverable amount for our CGUs, including a sensitivity analysis, are further explained in Notes 3.16 and 12 to our audited consolidated financial statements.

We assess at each reporting date whether there is an indication that analong-lived asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, we estimate the asset’s recoverable amount. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using apre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.

The key assumptions used to determine the recoverable amount for our CGUs, including a sensitivity analysis, are further explained in Notes 3.16 and 12 to our audited consolidated financial statements.

71


Useful lives of property, plant and equipment and intangible assets with defined useful lives

Property, plant and equipment, including returnable bottles as theywhich are expected to provide benefits over a period of more than one year, as well as intangible assets with defined useful lives, are depreciated/amortized over their estimated useful lives. We base our estimates on the experience of our technical personnel as well as based on our experience in the industry for similar assets,assets; see Notes 3.12, 3.14, 11 and 12 to our audited consolidated financial statements.

Post-employment and other long-term employeeEmployee benefits benefits

We regularly evaluate the reasonableness of the assumptions used in ourpost-employment and otherlong-term employee benefit computations. Information about such assumptions is described in Note 16 to our audited consolidated financial statements.

Income taxes

Deferred income tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities. We regularly review ourrecognize deferred tax assets for recoverability,unused tax losses and record a deferred tax assetother credits and regularly review them for recoverability based on our judgment regarding the probability of historical taxable income continuing in the future, projectedtiming and level of future taxable income, and the expected timing of the reversals of existing taxable temporary differences and future tax planning strategies; see Note 24 to our audited consolidated financial statements.

Tax, labor and legal contingencies and provisions

We are subject to various claims and contingencies, related to tax, labor and legal proceedings as described in Note 25 to our audited consolidated financial statements. Due to their nature, such legal proceedings involve inherent uncertainties including, but not limited to, court rulings, negotiations between affected parties and governmental actions. ManagementWe periodically assessesassess the probability of loss for such contingencies and accruesaccrue a provision and/or disclosesdisclose the relevant circumstances, as appropriate. If the potential loss of any claim or legal proceeding is considered probable and the amount can be reasonably estimated, we accrue a provision for the estimated loss. Management’sOur judgment must be exercised to determine the likelihood of such a loss and an estimate of the amount, due to the subjective nature of the loss.

Valuation of financial instruments

We are required to measure all derivative financial instruments at fair value. The fair values of derivative financial instruments are determined considering quoted prices in recognized markets. If such instruments are not traded, fair value is determined by applying techniques based upon technical models supported by sufficient reliable and verifiable data, recognized in the financial sector. We base our forward price curves upon market price quotations. Management believesWe believe that the chosen valuation techniques and assumptions used are appropriate in determining the fair value of financial instruments,instruments; see Note 20 to our audited consolidated financial statements.

Business combinations

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of theacquisition-date fair values of the assets transferred by us, liabilities assumed by us tofrom the former owners of the acquiree, the amount of anynon-controlling interest in the acquiree and the equity interests issued by us in exchange for control of the acquiree.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except that:

 

  

Deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12,“Income Taxes”and IAS 19, “Employee Benefits,” respectively;

 

72


  

Liabilities or equity instruments related toshare-based payment arrangements of the acquiree or to ourshare-based payment arrangements entered into to replaceshare-based payment arrangements of the acquiree are measured in accordance with IFRS 2, “Share-basedShare-based Payment”at the acquisition date, see Note 3.24 to our audited consolidated financial statements; and

 

  

Assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5, “Non-currentNon-current Assets Held for Sale and Discontinued Operations” are measured in accordance with that standard.standard; and

Indemnifiable assets are recognized at the acquisition date on the same basis as indemnifiable liabilities, subject to any contractual limitations.

Management’sFor each acquisition, our judgment must be exercised to determine the fair value of the assets acquired, the liabilities assumed and liabilities assumed.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of anynon-controlling interests in the acquiree, and the fair value of our previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interestsacquire. In particular, we must apply estimates or judgments in techniques used, especially in forecasting CGU’s cash flows, in the acquireecomputation of weighted average cost of capital (“WACC”) and estimation of inflation during the fair valueidentification of intangible assets with indefinite lives, mainly, goodwill and distribution and trademark rights.

Judgments

In the process of applying our previously held interestaccounting policies, we have made the following judgments which have the most significant effects on the amounts recognized in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

For each business combination, with respect to the non-controlling present ownership interests in the acquiree that entitle their holders to a proportionate share of net assets in liquidation, we elect whether to measure such interests at fair value or at the proportionate share of the acquiree’s identifiable net assets.consolidated financial statements.

Investments in associates

If we hold, directly or indirectly, 20 percent or more of the voting power of the investee, it is presumed that we have significant influence, unless it can be clearly demonstrated that this is not the case. If we hold, directly or indirectly, less than 20 percent of the voting power of the investee, it is presumed that we do not have significant influence, unless such influence can be clearly demonstrated. Decisions regarding the propriety of utilizing the equity method of accounting for a less than 20percent-owned corporate investee require a careful evaluation of voting rights and their impact on our ability to exercise significant influence. Management considersWe consider the existence of the following circumstances, which may indicate that we are in a position to exercise significant influence over a less than 20percent-owned corporate investee:

 

Representation on the board of directors or equivalent governing body of the investee;

 

Participation inpolicy-making processes, including participation in decisions about dividends or other distributions;

 

Material transactions between us and the investee;

 

Interchange of managerial personnel; or

 

Provision of essential technical information.

ManagementWe also considersconsider the existence and effect of potential voting rights that are currently exercisable or currently convertible when assessing whether we have significant influence.

In addition, we evaluate certain indicators that provide evidence of significant influence, such as:

 

Whether the extent of our ownership is significant relative to other shareholders (i.e. a lack of concentration of other shareholders);

 

Whether our significant shareholders, fellow subsidiaries or officers hold additional investment in the investee; and

 

Whether we are part of significant investee committees, such as the executive committee or the finance committee.

73


Joint arrangements

An arrangement can be a joint arrangement even though not all of its parties have joint control of the arrangement. When we are

a party to an arrangement, we shall assess whether the contractual arrangement gives all the parties, or a group of the parties, control of the arrangement collectively; joint control exists only when decisions about the relevant activities require the unanimous consent of the parties that control the arrangement collectively. Management needsWe need to apply judgment when assessing whether all the parties, or a group of the parties, have joint control of an arrangement. When assessing joint control, management considerswe consider the following facts and circumstances:circumstances, such as:

 

Whether all the parties, or a group of the parties, control the arrangement, considering the definition of joint control, as described in noteNote 3.11.2 to our audited consolidated financial statements; and

 

Whether decisions about the relevant activities require the unanimous consent of all the parties, or of a group of the parties.

As mentioned in Note 104 to our audited consolidated financial statements, until January 2017,Coca-Cola FEMSA accountsaccounted for its 51% investment atin CCFPI as a joint venture using the equity methodventure. This was based on the facts thatfollowing: (i) during a four-year period ending January 25, 2017, all decisions must be approved jointly withCoca-Cola FEMSA and The Coca-Cola Company (ii) following this (“TCCC”) make all operating decisions jointly during the initialfour-year period all decisions related to the annual normal operations plan and any other ordinary matters will be approved only by Coca-Cola FEMSA, and (iii)(ii) potential voting rights to acquire the remaining 49% of CCFPI arewere not likely to be executedexercised in the foreseeable future due to the fact the call option wasremains “out of the money” as of December 31, 2015 and 2014.2017.

Venezuela exchange rates and consolidationdeconsolidation

As is further explained in Note 3.3 to our audited consolidated financial statements, the exchange rate used to account for foreign currency denominated monetary items arising in Venezuela, and alsoas of December 31, 2017, the exchange rate used to translate the financial statements of our Venezuelan subsidiary for group reporting purposes are both key sources of estimation uncertainty in preparinginto the accompanying consolidated financial statements.statements was 22,793 bolivars per U.S. dollar. This rate reflects management’s judgment about the effects of the economic environment in Venezuela on the variability in the exchange rate.

As is also explained in Note 3.3 to our audited consolidated financial statements, effective as of December 31, 2017 Coca-Cola FEMSA determined that deteriorating conditions in Venezuela had led Coca-Cola FEMSA to no longer meet the Company believes that it currentlyaccounting criteria to consolidate the results of operations of KOF Venezuela. Such deteriorating conditions had significantly impacted Coca-Cola FEMSA’s ability to manage its capital structure and its capacity to import and purchase raw materials and had imposed limitations on its portfolio dynamics. In addition, government controls over the pricing of certain products, labor law restrictions and an inability to obtain U.S. dollars and imports have affected the normal course of Coca-Cola FEMSA’s business. Therefore, as of December 31, 2017, Coca-Cola FEMSA changed the method of accounting for its subsidiaryinvestment in KOF Venezuela from consolidation to fair value method.

As a result of the deconsolidation, Coca-Cola FEMSA recorded an extraordinary loss in other expenses of Ps. 28,177 million as of December 31, 2017. This amount includes the reclassification of Ps. 26,123 million, which were previously recorded in accumulated foreign currency translation losses in equity, to the income statement and impairment charges of Ps. 2,053 million. The impairment charges include the following: Ps. 745 million of distribution rights, Ps. 1,098 million of property, plants and equipment and Ps. 210 million of remeasurement at fair value of the operations in Venezuela. Prior to deconsolidation, during 2017, Coca-Cola FEMSA’s operations in Venezuela but recognizescontributed Ps. 4,005 million to net sales and losses of Ps. 2,223 million to net income.

Beginning on January 1, 2018, Coca-Cola FEMSA will recognize the challenging economicoperations of KOF Venezuela as an investment under the fair value method pursuant to IFRS 9,Financial Instruments. While Coca-Cola FEMSA will continue to report the results of operations of KOF Venezuela as a consolidated reporting segment for the periods ended December 31, 2017, 2016 and political environment in Venezuela. Should the Company in the future conclude that it2015, as a result of this change, Coca-Cola FEMSA will no longer controls suchinclude the results of operations of KOF Venezuela in its consolidated financial statements would change by material amounts.beginning on January 1, 2018.

74


Future Impact of Recently Issued Accounting Standards not yet in Effect

We have not applied the following newstandards and revised IFRS and IASinterpretations that have beenwere issued but were not yet effective up toas of the date of issuance of our consolidated financial statements. We intend to adopt these standards, if applicable, when they become effective:

IFRS 15Revenue from Contracts with Customers

In May 2014, the IASB issued IFRS 15 Revenue from Contracts with Customers, which establishes a5-step model to determine the timing of recognizing revenues and the amount to be applied when recognizing revenues from contracts with customers. The new standard replaces existing revenue recognition guidelines, including the IAS 18 Revenue, IAS 11 Construction Contracts and IFRIC 13 Customer Loyalty Programmes.

The standard is effective for annual periods beginning on January 1, 2018 and its earlier adoption was permitted. The standard permits choosing between the retrospective method and modified retrospective approach (prospective method). We adopted IFRS 15 in our consolidated financial statements on January 1, 2018 using prospective method.

We account for transition considerations by applying the prospective method in the adoption of IFRS 15 involving the recognition of the cumulative effect of the adoption of IFRS 15 as of January 1, 2018; consequently, there is no obligation under this method to restate the comparative financial information for the years ended December 31, 2017 and 2016, nor to adjust the amounts that arise as a result of the accounting differences between the current accounting standard IAS 18 and the new standard, IFRS 15.

We have conducted a qualitative and quantitative evaluation of the impacts that the adoption of IFRS 15 will have in our consolidated financial statements. The evaluation includes, among others, the following activities:

Analysis of contracts with customers and their main characteristics;

Identification of the performance obligations included in such contracts;

Determination of the transaction price and the effects derived from variable consideration;

Allocation of the transaction price to each performance obligation;

Analysis of the timing when the revenue should be recognized, either at a point in time or over time, as appropriate;

Analysis of the disclosures required by IFRS 15 and their impacts on internal processes and controls; and

Analysis of the potential costs of obtaining and fulfilling contracts with customers that should be capitalized in accordance with the requirements of the new IFRS 15.

As of today, we have completed the analysis of the new standard and have concluded that there will be no significant impacts on our consolidated financial statements resulting from the adoption of IFRS 15. However, IFRS 15 provides presentation and disclosure requirements that are more detailed than those under the current IFRS. The presentation requirements represent a significant change from current practice and significantly increases the volume of disclosures required in our consolidated financial statements. In 2017 we developed and started testing appropriate systems, internal controls, policies and procedures necessary to collect and disclose the required information.

As of December 31, 2017, the consolidated accounting policies in regard to revenue recognition have been modified and approved by our Board of Directors, with the objective that these are fully implemented effective as of January 1, 2018, which will establish the new basis of accounting for revenues from contracts with customers under IFRS 15. Similarly, we have analyzed and evaluated aspects of internal control derived from IFRS 15 adoption, with the objective of ensuring that our internal control environment is appropriate for financial reporting purposes once the standard is adopted.

75


IFRS 9Financial Instruments

In July 2014, the IASB issued the final version of IFRS 9Financial Instruments which reflects all phases of the, sets out requirements for recognizing and measuring financial instruments projectassets, financial liabilities and certain contracts to buy or sellnon-financial items. This standard replaces IAS 39Financial Instruments: Recognition and Measurement. IFRS 9 contains a new classification and all previous versionsmeasurement approach for financial assets that reflects the business model in which assets and cash flow are managed. IFRS 9 contains three principal classification categories for financial assets: (1) measured at amortized cost, (2) fair value through other comprehensive income (“FVOCI”) and (3) fair value through profit and losses (“FVTPL”). The standard eliminates the existing IAS 39 categories of held to maturity, loans and receivables and available for sale.

IFRS 9.9 replaces the “incurred loss” model in IAS 39 with a forward-looking “expected credit loss” (“ECL”) model. This will require considerable judgement about how changes in economic factors affect ECLs, which will be determined on a probability-weighted basis. The standardnew impairment model will apply to financial assets, measured at amortized cost and FVOCI (except for equity instruments), and contract assets.

Furthermore, IFRS 9 requires us to ensure that hedge accounting relationships are aligned with our risk management objectives and strategy and to apply a more qualitative and forward-looking approach to assessing hedge effectiveness. IFRS 9 also introduces new requirements for classificationon rebalancing hedge relationships and measurement, impairment andprohibits voluntary discontinuation of hedge accounting. IFRS 9 largely retains the existing requirements in IAS 39 for the classification of financial liabilities.

This standard is effective for annual periods beginning on or after January 1, 2018 and we adopted IFRS 9 in our consolidated financial statements on January 1, 2018. For hedge accounting, IFRS 9 was adopted prospectively. Regarding classification and measurement, we will not reestablish financial information for the comparative year given that the business models of financial assets will not originate any accounting difference between the adoption and comparative year. Therefore, the comparative figures under IFRS 9 and IAS 39 will be consistent. In relation to impairment, the adoption approach is prospective; therefore, financial information will not be reestablished for comparative periods (year ended December 31, 2017 and 2016).

We performed a qualitative and quantitative assessment of the impacts of IFRS 9. The activities that have been carried out are:

Review and documentation of the business models for managing financial assets, accounting policies, processes and internal controls related to financial instruments.

Analysis of financial assets and the impact of the expected loss model required under IFRS 9.

Update of documentation of the hedging relationships, as well as the policies for hedge accounting, and internal controls.

Determination of the model to compute the loss allowances based on the expected loss model.

Analysis of the new disclosures required by IFRS 9 and its impacts on our internal processes and controls.

We have carried out an analysis for the business models that best suit the current management of our financial assets.

For classification and measurement and hedge accounting there were no significant changes identified, except those related to the documentation of the business model and their cash flow characteristics. There was also a need to update the hedge relationships documentation. Therefore, no significant impacts are expected in the financial information that require adjustments for the adoption of IFRS 9 in our consolidated financial statements in relation to the classification, measurement and hedge accounting.

An analysis was carried out to determine the impact of the new expected credit loss model of financial assets to calculate the provisions that would need to be recorded. An increase is not expected for the provisions of financial assets under the new standard because the accounts receivables are characterized by recovering in the short term, which results in estimates of expected loss that converge to the provisions under IAS 39.

76


As of December 31, 2017, we have defined policies and procedures for the adoption of the new standard, strengthening the control of information, and have prepared Manuals and Processes for Operation, Management and Risk Management. The consolidated accounting policies regarding IFRS 9 have been modified and approved by our Board of Directors, with earlythe objective that these are fully implemented effective as of January 1, 2018.

IFRS 16Leases

In January 2016, the IASB issued IFRS 16 Leases, with which it introduces a unique accounting lease model for lessees. The lessee recognizes an asset for the right of use that represents the right to use the underlying asset and a lease liability that represents the obligation to make lease payments.

The standard is effective for the annual periods beginning on January 1, 2019. Early adoption is permitted for entities applying IFRS 15 on the initial application permitted. date. We plan to adopt the new IFRS 16 in our consolidated financial statements on January 1, 2019, using the modified retrospective approach (prospective method).

The transition considerations required to be taken into account by us by the modified retrospective approach that we will use to adopt the new IFRS 9 differs16 involve recognizing the cumulative effect of the adoption of the new standard as from January 1, 2019. For this reason, the financial information will not be restated for the period by requirementsthe exercises to be presented (fiscal years completed as of December 31, 2017 and is partly retrospective2018). Likewise, as of the transition date of IFRS 16 (January 1, 2019), we may elect to apply the new definition of “leasing” to all contracts or to apply the practical file of “Grandfather” and partly prospective. We have not early adopted this IFRS,continue to consider as contracts for leasing those that qualified as such under the previous accounting rules “IAS 17 – Leases” and we have yet to complete our evaluation“IFRIC 4 – Determination of whether ita contract contains a lease”.

Currently, we are conducting a qualitative and quantitative assessment of the impacts that the adoption of IFRS 16 will have a material impact on our consolidated financial statements. The evaluation includes, among others, the following activities:

IFRS 15, Revenue from Contracts with Customers

IFRS 15, “Revenue from Contracts with Customers,” was originally issued in May 2014,Detailed analysis of the leasing contracts and applies to annual reporting periods beginning on or after January 1, 2018, earlier application is permitted. Revenue is recognized as control is passed, either over time or at a point in time.

The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry–specific guidance. In applying the revenue model to contracts within its scope,their characteristics that would cause an entity will: 1) identify the contract(s) with a customer; 2) identify the performance obligationsimpact in the contract; 3) determinedetermination of the transaction price; 4) allocateright of use and the transaction price tofinancial liabilities;

Identification of the performance obligations in the contract; and 5) recognize revenue when (or as) the entity satisfies a performance obligation. Also, an entity needs to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. We have yet to complete our evaluation of whether there will be a significant impact as a consequence of this standard’s adoption; nonetheless most of our operations would recognize revenue at a single point in time, which is when we transfer goods or services to a customer. We do not expect a potential significant impact on our consolidated financial statements and we expect to complete our evaluation during 2017.

exceptions provided by IFRS 16 Leasesthat may apply to us;

Identification and determination of costs associated with leasing contracts;

Identification of currencies in which lease contracts are denominated;

Analysis of renewal options and improvements to leased assets, as well as amortization periods;

Analysis of there-evaluations

required by IFRS 16 “Leases” was issued in January 2016 and supersedes IAS 17 “Leases” and related interpretations. The new standard brings most leases on-balance sheet for lessees under a single model, eliminating the distinction between operating and finance leases. Lessor accounting, however, remains largely unchanged and the distinction between operating and finance leases is retained. IFRS 16 is effective for periods beginning on or after January 1, 2019, with earlier adoption permitted if IFRS 15 “Revenue from Contracts with Customers” has also been applied.

Under IFRS 16 a lessee recognizes a right-of-use asset and a lease liability. The right-of-use asset is treated similarly to other non-financial assets and depreciated accordingly and the liability accrues interest. This will typically produce a front-loaded expense profile (whereas operating leases under IAS 17 would typically have had straight-line expenses) as an assumed linear depreciationimpacts of the right-of-use assetsame in our internal processes and the decreasing interest on the liability will lead to an overall decrease of expense over the lifecontrols; and

Analysis of the lease.

The lease liability is initially measured atinterest rate used in determining the present value of the lease payments payable overof the different assets for which a right of use must be recognized.

The main impacts at a consolidated level, as well as the business unit level are derived from the recognition of leased assets as rights of use and liabilities for the obligation to make such payments. In addition, the linear operating lease expense is replaced by a depreciation expense for the right to use the assets and the interest expense of the lease term, discountedliabilities that will be recognized at present value.

Based on our analysis, FEMSA Comercio’s business units in particular will be impacted the rate implicitmost and is likely to generate a significant effect on our consolidated financial statements due to the number of leases in effect as of the lease if that can be readily determined. If that rate cannot be readily determined, the lessee shall use their incremental borrowing rate. However, a lessee may elect to account for lease paymentsdate of analysis, as well as an expenseincrease in them on a straight-line basis overregular basis.

At the lease term for leases with a lease termdate of 12 monthsissuance of our consolidated financial statements, we have not yet concluded whether or less and containing no purchase options (this election is made by class of underlying asset); and leases wherenot to use the underlying asset has a low value whenoptional exemptions or practical expedients that the new such as personal computers or small items of office furniture (this election can be made on a lease-by-lease basis).standard allows. We have yetcontinue to complete our evaluation of whether we will have a potentialevaluate the impact as a consequence of this standard’s adoption, although given the nature of the Company’s operations, we will expect a significant impactadoption of IFRS 16 on our consolidated financial statements.

77


Amendments to IAS 7, Disclosure InitiativeAnnual Improvements 2014-2016 Cycle (issued in December 2016)

These improvements include:

IFRS 2Classification and Measurement of Share-based Payment Transactions

The IASB issued amendments to IAS 7 StatementIFRS 2 Share-based Payment that address three main areas: the effects of Cash Flows require thatvesting conditions on the followingmeasurement of a cash-settled share-based payment transaction; the classification of a share-based payment transaction with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a share-based payment transaction changes in liabilities arisingits classification from financing activitiescash settled to equity settled.

On adoption, entities are disclosed separately from changes inrequired to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and other assets and liabilities: (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes. One way to fulfill the new disclosure requirement is to provide a reconciliation between the opening and closing balances in the statement of financial position for liabilities arising from financing activities.

Liabilities arising from financing activitiescriteria are those for which cash flows were, or future cash flows will be, classified in the statement of cash flows as cash flows from financing activities.met. The new disclosure requirements also relate to changes in financial assets if they meet the same definition. These amendments are effective for annual periods beginning on or after January 2018, with early application permitted. We do not expect the effect of the amendments to be significant to our consolidated financial statements.

IFRIC 22Foreign Currency Transactions and Advance Consideration

The Interpretation clarifies that, in determining the spot exchange rate to use on initial recognition of the related asset, expense or income (or part of it) on thede-recognition of anon-monetary asset ornon-monetary liability relating to advance consideration, the date of the transaction is the date on which an entity initially recognizes thenon-monetary asset ornon-monetary liability arising from the advance consideration. If there are multiple payments or receipts in advance, then the entity must determine the transaction date for each payment or receipt of advance consideration. Entities may apply the amendments on a fully retrospective basis.

Alternatively, an entity may apply the Interpretation prospectively to all assets, expenses and income in its scope that are initially recognized on or after:

The beginning of the reporting period in which the entity first applies the interpretation; or

The beginning of a prior reporting period presented as comparative information in the financial statements of the reporting period in which the entity first applies the interpretation.

The Interpretation is effective for annual periods beginning on or after 2017 with earlierJanuary 2018. Early application of the interpretation is permitted and entities needmust be disclosed. However, since our current practice is in line with the Interpretation, we do not provide comparative informationexpect any effect on our consolidated financial statements.

IFRIC 23Uncertainty over Income Tax Treatment

The Interpretation addresses the accounting for income taxes when they firsttax treatments involve uncertainty that affects the application of IAS 12 and does not apply them.to taxes or levies outside the scope of IAS 12, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically addresses the following:

Whether an entity considers uncertain tax treatments separately

The assumptions an entity makes about the examination of tax treatments by taxation authorities

How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates

How an entity considers changes in facts and circumstances

An entity must determine whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments. The approach that better predicts the resolution of the uncertainty should be followed. The interpretation is effective for annual reporting periods beginning on or after 1 January 2019, but certain transition reliefs are available. We are still in the process of assessingquantifying the potential impacts fromimpact of the adoption of these amendmentsthe IFRIC 23 in our consolidated financial statements.

78


Operating Results

The following table sets forth our consolidated income statement under IFRS for the years ended December 31, 2015, 2014,2017, 2016 and 2013:2015:

 

    Year Ended December 31,     Year Ended December 31, 
  2015(1) 2015 2014 2013   2017(1) 2017 2016   2015 
  (in millions of U.S. dollars and Mexican pesos)   (in millions of U.S. dollars and Mexican pesos) 

Net sales

  $18,078   Ps.310,849   Ps.262,779   Ps.256,804    $23,410  Ps.459,763  Ps.398,622   Ps.310,849 

Other operating revenues

   43    740    670    1,293     35   693   885    740 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

 

Total revenues.

   18,121    311,589    263,449    258,097  

Total revenues

   23,445   460,456   399,507    311,589 

Cost of goods sold

   10,957    188,410    153,278    148,443     14,776   290,188   251,303    188,410 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

 

Gross profit

   7,164    123,179    110,171    109,654     8,669   170,268   148,204    123,179 

Administrative expenses

   681    11,705    10,244    9,963     841   16,512   14,730    11,705 

Selling expenses

   4,442    76,375    69,016    69,574     5,674   111,456   95,547    76,375 

Other income(2)

   24    423    1,098    651     1,769   34,741   1,157    423 

Other expenses(3)

   (159  (2,741  (1,277  (1,439   1,729   33,959   5,909    2,741 

Interest expense

   (452  (7,777  (6,701  (4,331   566   11,124   9,646    7,777 

Interest income

   59    1,024    862    1,225     80   1,566   1,299    1,024 

Foreign exchange loss, net

   (69  (1,193  (903  (724

Monetary position loss, net

   (2  (36  (319  (427

Market value gain on financial instruments

   21    364    73    8  

Foreign exchange gain (loss), net

   252   4,956   1,131    (1,193

Monetary position gain (loss), net

   81   1,590   2,411    (36

Market value gain (loss) on financial instruments

   (10  (204  186    364 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

 

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

   1,463    25,163    23,744    25,080     2,031   39,866   28,556    25,163 

Income taxes

   461    7,932    6,253    7,756     539   10,583   7,888    7,932 

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   352    6,045    5,139    4,831     403   7,923   6,507    6,045 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

 

Consolidated net income

  $1,354   Ps.23,276   Ps.22,630   Ps.22,155    $1,895  Ps.37,206  Ps.27,175   Ps.23,276 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

 

Controlling interest net income

   1,029    17,683    16,701    15,922     2,160   42,408   21,140    17,683 

Non-controlling interest net income

   325    5,593    5,929    6,233  

Non-controlling interest net (loss) income

   (265  (5,202  6,035    5,593 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

 

Consolidated net income

  $1,354   Ps.23,276   Ps.22,630   Ps.22,155    $1,895  Ps.37,206  Ps.27,175   Ps.23,276 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

   

 

 

 

(1)Translation to U.S. dollar amounts at an exchange rate of Ps. 17.1919.6395 to US$ 1.00, provided solely for the convenience of the reader.

(2)Reflects the gains on the partial disposal of the Heineken Group shares. See Note 4.2 to our audited consolidated financial statements.
(3)Mainly deconsolidation effects of Venezuela. See Note 3.3(a) to our audited consolidated financial statements.

The following table sets forth certain operating results by reportable segment under IFRS for each of our segments for the years ended December 31, 2015, 20142017, 2016 and 2013.2015.

 

  Year Ended December 31, 
  2015  2014  2013  2015 vs. 2014  2014 vs. 2013 
  (in millions of Mexican pesos, except
margins
  Percentage Growth
(Decrease)
 

Net sales

     

Coca-Cola FEMSA

 Ps.151,914   Ps.146,948   Ps.155,175    3.4%    (5.3%

FEMSA Comercio – Retail Division

  132,891    109,624    97,572    21.2%    12.4%  

FEMSA Comercio – Fuel Division

  18,510    —      —      —      —    

Total revenues

     

Coca-Cola FEMSA

  152,360    147,298    156,011    3.4%    (5.6%

FEMSA Comercio – Retail Division

  132,891    109,624    97,572    21.2%    12.4%  

FEMSA Comercio – Fuel Division

  18,510    —      —      —      —    

Cost of goods sold

     

Coca-Cola FEMSA

  80,330    78,916    83,076    1.8%    (5.0%

FEMSA Comercio – Retail Division

  85,600    70,238    62,986    21.9%    11.5%  

FEMSA Comercio – Fuel Division

  17,090    —      —      —      —    

Gross profit

     

Coca-Cola FEMSA

  72,030    68,382    72,935    5.3%    (6.2%

FEMSA Comercio – Retail Division

  47,291    39,386    34,586    20.1%    13.9%  

FEMSA Comercio – Fuel Division

  1,420    —      —      —      —    

Administrative expenses

     

Coca-Cola FEMSA

  6,405    6,385    6,487    0.3%    (1.6%

FEMSA Comercio – Retail Division

  2,868    2,042    1,883    40.5%    8.4%  

FEMSA Comercio – Fuel Division

  88    —      —      —      —    

Selling expenses

     

Coca-Cola FEMSA

  41,879    40,465    44,828    3.5%    (9.7%

FEMSA Comercio – Retail Division

  33,305    28,492    24,707    16.9%    15.3%  

FEMSA Comercio – Fuel Division

  1,124    —      —      —      —    

Depreciation

     

Coca-Cola FEMSA

  6,310    6,072    6,371    3.9%    (4.7%

FEMSA Comercio – Retail Division

  3,182    2,779    2,328    14.5%    19.4%  

FEMSA Comercio – Fuel Division

  56    —      —      —      —    

Gross margin(1)(2)

     

Coca-Cola FEMSA

  47.3  46.4  46.7  0.9p.p.    (0.3p.p.

FEMSA Comercio – Retail Division

  35.6  35.9  35.4  (0.3)p.p.    0.5p.p.  

FEMSA Comercio – Fuel Division

  7.7  —      —      —      —    
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes     

Coca-Cola FEMSA

  155    (125  289    224%(5)   (143.3%)(4) 

FEMSA Comercio – Retail Division

  (10  37    11    (127%)(6)   236.4%  

FEMSA Comercio – Fuel Division

  —      —      —      —      —    

CB Equity(3)

  5,879    5,244    4,587    12.1%    14.3%  
  Year Ended December 31, 
  2017  2016  2015  2017 vs. 2016  2016 vs. 2015 
        restated for
comparative
purposes(4)
  as reported
last year
       
  (in millions of Mexican pesos, except
margins)
  Percentage Growth
(Decrease)
 

Net sales

      

Coca-Cola FEMSA

  Ps.203,374   Ps.177,082   Ps.151,914   Ps.151,914   14.8  16.6

FEMSA Comercio

      

Retail Division

  154,007   137,031   119,838   132,891   12.4  14.3

Health Division

  47,421   43,411   13,053   —     9.2  232.6

Fuel Division

  38,388   28,616   18,510   18,510   34.1  54.6

Total revenues

      

Coca-Cola FEMSA

  203,780   177,718   152,360   152,360   14.7  16.6

FEMSA Comercio

      

Retail Division

  154,204   137,139   119,884   132,891   12.4  14.4

Health Division

  47,421   43,411   13,053   —     9.2  232.6

Fuel Division

  38,388   28,616   18,510   18,510   34.1  54.6

Cost of goods sold

      

Coca-Cola FEMSA

  112,095   98,056   80,330   80,330   14.3  22.1

FEMSA Comercio

      

Retail Division

  95,959   86,149   76,235   85,600   11.4  13.0

79


  Year Ended December 31, 
  2017  2016  2015  2017 vs. 2016  2016 vs. 2015 
        restated for
comparative
purposes(4)
  as
reported
last year
       
  (in millions of Mexican pesos, except
margins)
  Percentage Growth
(Decrease)
 

Health Division

  33,208   30,673   9,365   —     8.3%   227.5% 

Fuel Division

  35,621   26,368   17,090   17,090   35.1%   54.3% 

Gross profit

      

Coca-Cola FEMSA

  91,685   79,662   72,030   72,030   15.1%   10.6% 

FEMSA Comercio

      

Retail Division

  58,245   50,990   43,649   47,291   14.2%   16.8% 

Health Division

  14,213   12,738   3,688   —     11.6%   245.4% 

Fuel Division

  2,767   2,248   1,420   1,420   23.1%   58.3% 

Gross margin(1)(2)

      

Coca-Cola FEMSA

  45.0  44.8  47.3  47.3  0.2p.p.   (2.5)p.p. 

FEMSA Comercio

      

Retail Division

  37.8  37.2  36.4  35.6  0.6p.p.   0.8p.p. 

Health Division

  30.0  29.3  28.3  —     0.6p.p.   1.1p.p. 

Fuel Division

  7.2  7.9  7.7  7.7  (0.6)p.p.   0.2p.p. 

Administrative expenses

      

Coca-Cola FEMSA

  8,983   7,423   6,405   6,405   21%   15.9% 

FEMSA Comercio

      

Retail Division

  3,170   2,924   2,487   2,868   (7.0%)   17.6% 

Health Division

  1,643   1,769   414   —     (7.1%)   327.3% 

Fuel Division

  154   127   88   88   (48.0%)   44.3% 

Selling expenses

      

Coca-Cola FEMSA

  55,927   48,039   41,879   41,879   16.4%   14.7% 

FEMSA Comercio

      

Retail Division

  42,406   36,341   30,631   33,305   16.7%   18.6% 

Health Division

  10,850   9,365   2,682   —     15.9%   249.2% 

Fuel Division

  2,330   1,865   1,124   1,124   24.9%   65.8% 

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

    72,030    

Coca-Cola FEMSA

  60   147   155   155   (59.2%)   (5.2%) 

FEMSA Comercio

      

Retail Division

  5   15   (10  (10  (66.7%)   (250.0%) 

Health Division

  —     —     —     —     —     —   

Fuel Division

  —     —     —     —     —     —   

Heineken Investment

  7,847   6,342   5,879   5,879   23.7%   7.9% 

 

(1)Gross margin is calculated with reference to total revenues.

(2)As used herein, p.p. refers to a percentage point increase (or decrease) contrasted with a straight percentage increase (or decrease).

(3)CB Equity holds a majority of Heineken N.V. and Heineken Holding N.V. shares.

(4)ReflectsThe operations that comprise the percentage decrease betweenHealth Division segment were separated in 2016. For 2015, FEMSA Comercio’s results were restated to reflect the gainaforementioned separation. As such, no results of Ps. 289 million recorded in 2013 and the loss of Ps. 125 million recorded in 2014.

(5)Reflects the percentage increase between the loss of Ps. 125 million recorded in 2014 and the gain of Ps. 155 million recorded inoperations are available for this segment for periods prior to 2015.

(6)Reflects the percentage decrease between the gain of Ps. 37 million recorded in 2014 and the loss of Ps. 10 million recorded in 2015.

Results from our Operations for the Year Ended December 31, 20152017 Compared to the Year Ended December 31, 20142016

FEMSA Consolidated

FEMSA’s consolidated total revenues increased 18.3%15.3% to Ps. 311,589460,456 million in 20152017 compared to Ps. 263,449399,507 million in 2014.2016. Coca-Cola FEMSA’s total revenues increased 3.4%14.7% to Ps. 152,360203,780 million, as a result of the acquisition of Vonpar in Brazil and the consolidation of our operations in the Philippines beginning on February 1, 2017. Total revenues were also driven by the local currency average price per unit case growthincreases in alllocal currency aligned with or above the inflation in key territories, supported by the positive translation effect resulting from the appreciation of their operationsthe Brazilian real and volume growththe Colombian peso, partially offset by the depreciation of the Argentine peso, the Philippine peso and the Venezuelan bolivar; in Mexico, Central America, Colombia and Argentina. FEMSA Comercio –each case relative to the Mexican peso. The Retail Division’s revenues increased 21.2%12.4% to Ps. 132,891154,204 million, driven by the integration of Socofar and the opening of 1,2081,301 net new OXXO stores combined with an average increase of 6.9%6.4% in same-store sales. FEMSA Comercio –The Health Division’s revenues increased 9.2% to PS. 47,421 million, driven by the opening of 105 net new stores combined with an average increase of 6.7% in same-store sales. The Fuel Division’s revenues amountedincreased 34.1% to Ps. 18,51038,388 million in 2015.2017, driven by the addition of 70 total net new stations in the last twelve months, and a 19.8% increase in same-station sales.

80


Consolidated gross profit increased 11.8%14.9% to Ps. 123,179170,268 million in 20152017 compared to Ps. 110,171148,204 million in 2014.2016. Gross margin decreased 23010 basis points to 39.5%37.0% of consolidated total revenues compared to 2014,2016, reflecting the creationgrowth of FEMSA Comercio – Fuel Division, which has a lower margin than the rest of FEMSA’s business units, and a margin contraction atbusinesses in FEMSA Comercio – Retail Division driven by the integration of Socofar.Comercio.

Consolidated administrative expenses increased 14.3%12.1% to Ps. 11,70516,512 million in 20152017 compared to Ps. 10,244Ps.14,730 million in 2014, driven by higher expenses related to the integration of Socofar into FEMSA Comercio – Retail Division.2016. As a percentage of total revenues, consolidated administrative expenses decreased 10 basis points, from 3.9%3.7% in 20142016, compared to 3.8%3.6% in 2015.2017.

Consolidated selling expenses increased 10.7%16.7% to Ps. 76,375111,456 million in 20152017 as compared to Ps. 69,01695,547 million in 2014, mainly driven by incremental expenses at FEMSA Comercio – Retail Division, in particular the integration of Socofar into FEMSA Comercio – Retail Division’s business.2016. As a percentage of total revenues, selling expenses decreased 160increased 30 basis points, from 26.1%23.9% in 20142016 to 24.5%24.2% in 2015.2017.

Some of our subsidiaries pay management fees to usFEMSA in consideration for corporate services we provide to them. These fees are recorded as administrative expenses in the respective business segments. Our subsidiaries’ payments of management fees are eliminated in consolidation and, therefore, have no effect on our consolidated operating expenses.

Other income mainly includesreflects the gains on salesthe partial sale of property, plant and equipment.our investment in the Heineken Group. During 2015,2017, other income decreasedincreased to Ps. 68234,741 million from Ps. 1,0981,157 million in 2014,2016, reflecting a difficult comparable base in 2014, when we registered the write-off of certain contingencies.aforementioned gain.

Other expenses mainly include disposal and impairment of long-lived assets, contingencies, as well as their subsequent interest and penalties, severance payments derived from restructuring programs and donations. During 2015,2017, other expenses increased to Ps. 2,74133,958 million from Ps. 1,2775,909 million in 20142016, mainly reflecting the deconsolidation of results from operations of KOF Venezuela. Additionally, other expenses include contingencies associated with prior acquisitions or disposals, as well as foreign exchange losses related to operating activities.

Comprehensive financing result, which includes interest income and expense, foreign exchange gain (loss), monetary position gain (loss) and market value gain (loss) on financial instruments, decreased to Ps. 3,216 million from Ps. 4,619 million in 2016, mostly driven by operative currency fluctuation effectsa positive result caused by a foreign exchange gain related to the effect of FEMSA’s U.S. dollar-denominated cash position, as impacted by the depreciation of the Mexican Peso during the period. This cash position increased during 2017, mainly from the sale of 5.24% of the combined economic interest in the Heineken Group; this movement was enough to offset an interest expense increase of 15.3% to Ps. 11,124 million in 2017, compared to Ps. 9,646 million in 2016 resulting from new debt incurred at Coca-Cola FEMSA and, to a lesser extent, by incremental disposals of certain fixed assets at FEMSA Comercio – Retail Division.in connection with the Vonpar acquisition.

Net financing expenses increased to Ps. 7,618 million from Ps. 6,988 million in 2014, driven by an interest expense of Ps. 7,777 million in 2015 compared to Ps. 6,701 million in 2014, resulting mainly from higher interest expenses at Coca-Cola FEMSA Brazil following the reset of terms of certain cross-currency swaps related to the acquisitions of Spaipa and Companhia Fluminense in 2013.

Our accounting provision for income taxes in 20152017 was Ps. 7,93210,583 million, as compared to Ps. 6,2537,888 million in 2014,2016, resulting in an effective tax rate of 31.5%26.5% in 2015,2017, as compared to 26.3%27.6% in 2014, in line with2016, slightly under our expected medium-term range of low 30’s.30%. The lower effective tax rate registered during 20142017 is mainly related to a certain tax efficiencies related with theone-timenon-operating income recorded in connection with the partial sale of shares of the Heineken Group and theone-time benefit resulting gain from the settlementconsolidation of certain contingent tax liabilities under the tax amnesty program offeredCoca-Cola FEMSA Philippines, Inc., both of which occurred during 2017; offset by the Brazilian tax authorities, which was registered during 2014.deconsolidation of operations of KOF Venezuela.

Share of the profit of associates and joint ventures, accounted for using the equity method, net of taxes, increased 17.6%21.84 % to Ps. 6,0457,923 million in 20152017, compared withto Ps. 5,1396,507 million in 2014,2016, mainly driven by an increase in FEMSA’s 20% participation in Heineken’s results.results, which was partially offset by the decrease in FEMSA’s participation in Heineken Group’s equity stake from 20% to 14.76% following the completion of the partial sale in September 2017.

Consolidated net income was Ps. 23,27637,206 million in 20152017 compared to Ps. 22,63027,175 million in 2014, mainly as a result of2016, resulting from growth in FEMSA’s income beforefrom operations, highernon-operating income taxesresulting from the sale of 5.24% of the combined economic interest in the Heineken Group on September 18, 2017, and a higher foreign exchange gain related to a higher U.S. dollar-denominated cash position at FEMSA coming from the aforementioned sale of Heineken shares of the Heineken Group partially offset by the deconsolidation of operations of KOF Venezuela, which resulted in the reclassification to profit and loss of foreign currency translation losses previously recorded in equity. This was anon-cash,one-time impact to the othernon-operating expenses line of the income statement, in accordance with an increase in FEMSA’s 20% participation in Heineken’s results, which more than compensated for higher interest expenses.IFRS standards. Controlling interest amounted to Ps. 17,68342,408 million in 20152017 compared to Ps. 16,70121,140 million in 2014.2016. Controlling interest in 20152017 per FEMSA BD Unit was Ps. 4.9411.85 (US$ 2.876.03 per ADS).

81


Coca-Cola FEMSA

The comparability of Coca-Cola FEMSA’s underlying financial and operating performance in 20152017 as compared to 20142016 was affected by the following factors: (1) the ongoing integration of mergers, acquisitions, and divestitures completed in recent years; (2) translation effects from fluctuations in exchange rates and (2)rates; (3) Coca-Cola FEMSA’s results of operations in territories that are considered hyperinflationary economies (currently, the only operation thatVenezuela, which is considered a hyperinflationary economy, is Venezuela).and the extraordinary charges as a result of the deconsolidation of operations of KOF Venezuela; and (4) the consolidation of KOF Philippines commencing on February 1, 2017. In certain information presented below, Coca-Cola FEMSA has excluded the effects of (i) translation effects resulting from exchange rate fluctuations, (ii) its recent acquisition of Vonpar in Brazil, and (iii) its results of operations of KOF Venezuela, and included the results of KOF Philippines as if its consolidation had occurred on January 1, 2016, in order to better describe the performance of Coca-Cola FEMSA’s business on a comparable basis between 2017 and 2016. To translate the full-year 20152017 reported results of Venezuela, weCoca-Cola FEMSA used the SIMADI exchange rate of 198.7022,793 bolivars per US$ 1.00,U.S. dollar, as compared to 49.99673.76 bolivars per US$ 1.00U.S. dollar used to translate our 2014KOF Venezuela’s 2016 reported results. In addition, the average depreciations to the U.S. dollardepreciation of currencies used in Coca-Cola FEMSA’s main operations during 2015,relative to the U.S. dollar in 2017, as compared to 2014,2016, were: 41.6%12.1% for the Brazilian real, 37% for the ColombianArgentine peso, 19.2%1.5% for the Mexican peso and 14.1%6.1% for the ArgentinePhilippine peso.

Moreover, the average appreciation of currencies used in Coca-Cola FEMSA’s reportedmain operations relative to the U.S. dollar in 2017, as compared to 2016, were: 3.4% for the Colombian peso and 8.5% for the Brazilian real.

Total Revenues. Coca-Cola FEMSA’s consolidated total revenues increased 3.4%by 14.7% to Ps. 152,360203,780 million in 2015 despite2017, as a result of the negative translation effect resulting from using the SIMADI exchange rate to translate the resultsacquisition of Coca-Cola FEMSA’s Venezuelan operationsVonpar in Brazil and the depreciationconsolidation of its operations in the Brazilian real, the Colombian peso, the Mexican peso and the Argentine peso. Excluding the effect of currency fluctuations and the results of Coca-Cola FEMSA’s Venezuelan operations, totalPhilippines beginning on February 1, 2017. Total revenues would have grown 8.6%,were also driven by the growth of the average price per unit case increases in alllocal currency aligned with or above inflation in key territories, supported by the positive translation effect resulting from the appreciation of the Brazilian real and the Colombian peso, despite the depreciation of the Argentine peso, the Philippine peso and the Venezuelan bolivar; in each case relative to the Mexican peso. On a comparable basis, total revenues would have increased by 3.6%, driven by growth in Coca-Cola FEMSA’s average price per unit case across most of its operations and volume growth in Mexico, Central America, Colombia and Argentina.the Philippines, which were partially offset by volume declines in Coca-Cola FEMSA’s South American (excluding Venezuela) consolidated reporting segment.

Total reported sales volume increased 0.5%by 16.1% to 3,435.63,870.6 million unit cases in 2015,2017 as compared to 2014. Excluding2016, mainly as a result of the resultsacquisition of Coca-Cola FEMSA’s Venezuelan operations,Vonpar and the consolidation of KOF Philippines, which was partially offset by volume contraction in Argentina, Colombia and Venezuela as discussed below. On a comparable basis, total sales volume would have grown 0.7%decreased by 1.5% in 2015,2017 as compared to 2014.2016. Sales volume of Coca-Cola FEMSA’s sparkling beverage portfolio grew 0.5%increased 16.9% as compared to 2014. Excluding the effect2016. On a comparable basis, sales volume of Coca-Cola FEMSA’s Venezuelan operations, the sparkling beverage portfolio would have grown 0.7% as a result of positive performance of theCoca-Cola brand in Mexico, Colombia and Central America, and Coca-Cola FEMSA’s flavored sparkling beverage portfolio in Mexico, Colombia, Argentina and Central America. The still beverage category grew 4.9% as compared to 2014. Excluding the effects of Coca-Cola FEMSA’s Venezuelan operations, the still beverage category would have grown 6.5%decreased by 1.7%, driven by the positive performance ofJugos del Valle juice in Colombia, Mexico and Central America;ValleFrut orangeade in Mexico and Brazil; thePowerade brandvolume contractions across most of Coca-Cola FEMSA’s territoriesoperations, which were partially offset by volume growth in the Philippines. On the same basis, Coca-Cola FEMSA’s colas portfolio’s sales volume would have declined 1.4%, while its flavored sparkling beverage portfolio would have declined 2.6%. Sales volume of Coca-Cola FEMSA’s still beverage portfolio increased 23.7% as compared to 2016. On a comparable basis, sales volume of its still beverage portfolio would have declined 2.6%, mainly due to volume contractions in Brazil, Colombia and the Santa Clara dairy businessPhilippines, which were partially offset by growth in Mexico. BottledMexico and Argentina. Sales volume of bottled water, excluding bulk water, grew 2.3%increased 9.2% as compared to 2014. Excluding the effects of Coca-Cola FEMSA’s Venezuelan operations,2016. On a comparable basis, bottled water, excluding bulk water, would have grown 1.8%increased by 0.9%, driven mainly by growth in Mexico, Central America and the Philippines, which was partially offset by volume contractions in South America. Sales volume of bulk water increased 9.0% as compared to 2016. On a comparable basis, sales volume of bulk water would have decreased by 0.7%, driven mainly by a volume contraction in Colombia, which was partially offset by volume growth in Argentina, Brazil and Central America. Bulk water decreased 2.8%, as compared to 2014, mainly driven by a contraction of theCiel brand in Mexico. Philippines.

Consolidated reported average price per unit case grew 3.5% reachingdecreased by 2.9% to Ps. 42.3449.29 in 2015,2017, as compared to Ps. 40.9250.75 in 2014, despite2016, mainly as a result of the negative translation effect resulting from usingdepreciation of the SIMADI exchange rate to translateArgentine peso, the results of Coca-Cola FEMSA’s Venezuelan operationsPhilippine peso and the depreciationVenezuelan bolivar relative to the Mexican peso, which was partially offset by the positive translation effect resulting from the appreciation of the Brazilian real and the Colombian peso, andin each case relative to the ArgentineMexican peso. Excluding the effect of currency fluctuations and Coca-Cola FEMSA’s Venezuelan operations,On a comparable basis, average price per unit case would have grown 8.8%increased by 5.1% in 2015,2017, driven by average price per unit case increases in local currency in each ofMexico, Argentina, Brazil and Colombia.

82


Gross Profit. Coca-Cola FEMSA’s operations.

Coca-Cola FEMSA’s reported gross profit increased 5.3%by 15.1% to Ps. 72,03091,686 million in 2015 with2017; however, its gross profit margin decreased by 20 basis points to reach 45.0% in 2017 as compared to 2016. On a gross margin expansion of 90comparable basis, points. Excluding the effect of currency fluctuations and Coca-Cola FEMSA’s Venezuelan operations, gross profit would have grown 10.3%, with a gross margin expansion of 70 basis points. In local currency, the benefit of lower sweetener and PET prices,increased by 6.1% in combination2017, as compared to 2016. Coca-Cola FEMSA’s pricing initiatives, together with Coca-Cola FEMSA’s currency and raw material hedging strategy, was partiallystrategies, offset byhigher costs resulting from higher sweetener and concentrate prices in Mexico and the depreciation ofin the average exchange rate of the Brazilian real, the ColombianMexican peso, the MexicanArgentine peso, and the ArgentinePhilippine peso as applied to U.S. dollar-denominated raw material costs.

For Coca-Cola FEMSA, theThe components of cost of goods sold include raw materials (principally concentrate, sweeteners and packaging materials), depreciation costs attributable to Coca-Cola FEMSA’s production facilities, wages and other labor costs associated with labor force employed at Coca-Cola FEMSA’s production facilities and certain overhead costs. Concentrate prices are determined as a percentage of the retail price of Coca-Cola FEMSA’s products in the local currency, net of applicable taxes. Packaging materials, mainly PET resin and aluminum, and HFCS, used as a sweetener in some countries, are denominated in U.S. dollars.

ReportedAdministrative and Selling Expenses. Coca-Cola FEMSA’s administrative and selling expenses as a percentage of total revenues decreased 10increased by 70 basis points to 31.7%31.9% in 20152017 as compared to 2014. Reported2016. Coca-Cola FEMSA’s administrative and selling expenses in absolute terms increased 3.1%by 17.0% to Ps. 64,910 million as compared to 2014. ExcludingPs. 55,462 million in 2016, mainly as a result of the effectconsolidation of currency fluctuationsKOF Philippines and the resultsrecent acquisition of Vonpar; however, this increase was partially offset by an operating foreign exchange gain. In 2017, Coca-Cola FEMSA’s Venezuelan operations, administrative and selling expenses as a percentage of total revenues would have remained flat and absolute administrative and selling expenses would have grown 8.7% as compared to 2014. In local currency, operating expenses as a percentage of revenues decreased in Mexico, Venezuela and Argentina. In 2015, weFEMSA continued investing across Coca-Cola FEMSA’sits territories to support marketplace execution, increase its cooler coverage, and bolster its returnable presentation base.

In 2015,Other Expenses Net. Coca-Cola FEMSA recorded aother expenses net expense in other operating expenses of Ps. 1,74828,661 million in 2017 as compared to Ps. 3,812 million in 2016, mainly due to certain restructuring charges and the negative operating currency fluctuation effects acrossdeconsolidation of Venezuela, which was partially offset by the consolidation of KOF Philippines. For more information, see Note 3.3 to Coca-Cola FEMSA’s territories.consolidated financial statements.

As used by Coca-Cola FEMSA, theComprehensive Financing Result. The term “comprehensive financing result” refers to the combined financial effects of net interest expenses, net financial foreign exchange gains or losses, and net gains or losses on the monetary position of hyperinflationary countries where Coca-Cola FEMSA operates. Net financial foreign exchange gains or losses represent the impact of changes in foreign exchange rates on financial assets or liabilities denominated in currencies other than local currencies, and gains or losses resulting from derivative financial instruments. A financial foreign exchange loss arises if a liability is denominated in a foreign currency that appreciates relative to the local currency between the date the liability is incurred or the beginning of the period, whichever occurs first, and the date it is repaid or the end of the period, whichever occurs first, as the appreciation of the foreign currency results in an increase in the amount of local currency, which must be exchanged to repay the specified amount of the foreign currency liability.

Reported comprehensiveComprehensive financing result in 20152017 recorded an expense of Ps. 7,2735,275 million as compared to an expense of Ps. 6,4226,080 million in 2014.2016. This increasedecrease was mainly driven by an increase in interest expenses of Ps. 8,809 million in 2017 as compared to interest expenses of Ps. 7,741 million in 2016, which was more than offset by a foreign exchange gain of Ps. 810 million in 2017 as compared to a foreign exchange loss as a resultof Ps. 1,792 million in 2016, such gain resulting from the appreciation of the depreciation of the end-of-period exchange rate of the Mexican peso duringrelative to the year,U.S. dollar as applied to Coca-Cola FEMSA’s U.S. dollar-denominated net debt position.debt.

During 2015,Income Taxes. In 2017, reported income tax as a percentage of income before taxes, was 30.6% as compared to 26% in 2014. The lower effective tax rate registered during 2014 is mainly related to a one-time benefit resulting from the settlement of certain contingent tax liabilities under the tax amnesty program offered by the Brazilian tax authorities, which was not repeated in 2015.

Coca-Cola FEMSA’s reported consolidated net controlling interest income reached Ps. 10,2354,554 million in 2015 as compared to Ps. 10,5423,928 million in 2014. Earnings per share in 2015 were Ps. 4.94 (Ps. 49.37 per ADS) computed on2016.

Share of the basisProfit of 2,072.9 million shares outstanding (each ADS represents 10 Series L shares).

Associates and Joint Ventures Accounted for Using the Equity Method, Net of Taxes.In 2015,2017, Coca-Cola FEMSA reportedFEMSA’s recorded a gainloss of Ps. 15560 million in the share of the profits of associates and joint ventures line,accounted for using the equity method, net of taxes, mainly due to an equity-method gainthe consolidation of KOF Philippines, which is no longer accounted for under the equity method from February 1, 2017; this loss was partially offset by gains in Coca-Cola FEMSA’s participationjoint ventures in associated companies andBrazil.

83


Net Income (Equity holders of the parent). Consolidated net controlling interest loss was Ps. 12,802 million during 2017, mainly as a result of the deconsolidation of operations of KOF Venezuela, which resulted in CCFPI.the reclassification of an accumulatednon-cash item as aone-time charge to the other expenses line of the income statement in accordance with IFRS standards. On a comparable basis, controlling net income would have grown 34.7% in 2017.

FEMSA Comercio

Retail Division

FEMSA Comercio –The Retail DivisionDivision’s total revenues increased 21.2%12.4% to Ps. 132,891154,204 million in 20152017 as compared to Ps. 109,624137,139 million in 2014,2016, primarily as a result of the opening of 1,2081,301 net new OXXO stores during 2015,2017, together with an average increase in same-store sales of 6.9%, as well as the additional revenues from the acquisitions of Socofar and Farmacias Farmacon drugstores in Chile and Mexico, respectively.6.4%. As of December 31, 2015,2017, there were a total of 14,06116,526 OXXO stores. As referenced above, FEMSA Comercio – Retail Division’sOXXO same-store sales increased an average of 6.9%6.4% compared to 2014,2016, driven by a 5.1%3.8% increase in average customer ticket while store traffic increased 1.7%2.5%.

Cost of goods sold increased 21.9%11.4% to Ps. 85,60095,959 million in 2015,2017, compared withto Ps. 70,23886,149 million in 2014.2016. Gross margin contracted 30increased 60 basis points to reach 35.6%37.8% of total revenues. This decrease was mainly driven byincrease reflects healthy trends in our commercial income activity and the integrationsustained growth of the Farmacias Farmacon and Socofar drugstores, both of which have lowerservices category, including income from financial services. As a result, gross margins than the OXXO operations.profit increased 14.2% to Ps. 58,245 million in 2017 compared with Ps. 50,990 in 2016.

Administrative expenses increased 40.5%8.4% to Ps. 2,8683,170 million in 2015,2017, compared to Ps. 2,924 million in 2016; as a percentage of sales, they remained flat at 2.1% in 2017. Selling expenses increased 16.7% to Ps. 42,406 million in 2017 compared with Ps. 2,04236,341 million in 2014, reaching 2.2%2016; as a percentage of sales. Selling expenses increased 16.9% to Ps. 33,305 millionsales they reached 27.5% in 2015 compared with Ps. 28,492 million in 2014.2017. The increase in operating expenses was driven by: (i) our continuing initiatives to improve compensation and reduce turnover of keyin-store personnel, (ii) a sustained increase in electricity tariffs and (iii) higher secure cash transportation costs driven by (i) expenses relatedincreased volume and higher fuel prices.

Health Division

The Health Division’s total revenues increased 9.2% to the incorporationPs. 47,421 million compared to Ps. 43,411 million in 2016, primarily as a result of the Socofar and Farmacias Farmacon drugstore operations, (ii) the strong organic growth inopening of 105 net new stores across formatsduring 2017, together with an average increase in same-store sales of 6.7%, which was mostly driven by strong performance and (iii)positive foreign translation effects from our South American operations. As of December 31, 2017, there were a total of 2,225 drugstores in Mexico, Chile and Colombia.

Cost of goods sold increased 8.3% to Ps. 33,208 million in 2017, compared with Ps. 30,673 million in 2016, reflecting positive sales mix as well as a more effective collaboration and execution with our key supplier partners. Gross margin increased 70 basis points to reach 30.0% of total revenues compared with 29.3% in 2016. As a result, gross profit increased 11.6% to Ps. 14,213 million in 2017 compared with Ps. 12,738 in 2016.

Administrative expenses decreased 7.1% to Ps. 1,643 million in 2017, compared with Ps. 1,769 million in 2016; as a percentage of sales, they reached 3.5% in 2017. Selling expenses increased 15.9% to Ps. 10,850 million in 2017 compared with Ps. 9,365 million in 2016; as a percentage of sales, they reached 22.9% in 2017. The increase in operating expenses was primarily driven by the strengtheningintegration of FEMSA Comercio’ s businessa single platform in Mexico, building our distribution capabilities and organizational structureincreased services at our drugstores such ason-site doctors and home delivery in preparation for the growth of new operations, particularly drugstores.key Mexican markets.

FEMSA Comercio – Fuel Division

The operations that comprise the FEMSA Comercio – Fuel Division were integrated in 2015. As such, no results of operation are available for this segment for periods prior to 2015.

FEMSA Comercio – Fuel DivisionDivision’s total revenues amountedincreased 34.1% to Ps. 18,51038,388 million in 2015. 2017 compared to Ps. 28,616 in 2016, primarily reflecting a national price increase established at the beginning of the year, as well as the opening of 70 net new OXXO GAS service stations during 2017. As of December 31, 2017, there were a total of 452 OXXO GAS service stations. Same-station sales increased an average of 19.8% compared to 2016, as the average price per liter increased by 21.1% reflecting the national price increase mentioned above, while the average volume decreased by 1.1% mainly from consumer reaction to the higher prices.

84


Cost of goods sold reachedincreased 35.1% to Ps. 17,09035,621 million in 2015 and administrative expenses amounted2017, compared with Ps. 26,368 million in 2016. Gross margin decreased 70 basis points to reach 7.2% of total revenues. This decrease reflects the effect of gross profit per liter remaining flat in peso terms for the first half of the year, while the consumer price per liter increased significantly, as described in the preceding paragraph. As a result, gross profit increased 23.1% to Ps. 882,767 million in 2015.2017 compared with 2016.

Administrative expenses increased 21.3% to Ps. 154 million in 2017, compared with Ps. 127 million in 2016; as a percentage of sales, they remained flat at 0.4% in 2017. Selling expenses reachedincreased 24.9% to Ps. 1,1242,330 million in 2015.2017 compared with Ps. 1,865 million in 2016; as a percentage of sales, they reached 6.1% in 2017.

Results from our Operations for the Year Ended December 31, 20142016 Compared to the Year Ended December 31, 20132015

FEMSA Consolidated

FEMSA’s consolidated total revenues increased 2.1%28.2% to Ps. 263,449399,507 million in 20142016, compared to Ps. 258,097311,589 million in 2013. 2015.Coca-Cola FEMSA’s total revenues decreased 5.6%increased 16.6% to Ps. 147,298177,718 million, drivensupported by the negativepositive translation effect resulting from usingoriginated by the system known asappreciation of theSistema Complementario de Administración de Divisas II, or SICAD II exchange rate to translate Brazilian real and the Colombian peso, despite the depreciation of the Venezuelan operations. FEMSA Comercio’sbolivar and the Argentine peso; all as compared to the Mexican peso. The Retail Division’s revenues increased 12.4%14.4% to Ps. 109,624137,139 million, mainly driven by the opening of 1,1321,164 net new OXXO stores combined with an average increase of 2.7%7.0% insame-store sales. The Health Division’s revenues amounted to Ps. 43,411 million, an increase of 232.6% compared to 2015, driven by the integration of Socofar. The Fuel Division’s revenues increased 54.6% to Ps. 28,616 million in 2016, compared to theten-month period from March to December of 2015, driven by the addition of 75 total net new stations in the last 12 months, a 7.6% increase insame-store sales.

Consolidated gross profit increased 0.5%20.3% to Ps. 110,171148,204 million in 20142016, compared to Ps. 109,654123,179 million in 2013.2015. Gross margin decreased 70240 basis points to 41.8%37.1% of consolidated total revenues compared to 2013,2015, reflecting a contraction inCoca-Cola FEMSA’s gross margin contraction at Coca-Cola FEMSA.and the incorporation and growth of lower margin businesses in FEMSA Comercio.

Consolidated administrative expenses increased 2.8%25.8% to Ps. 10,24414,730 million in 20142016, compared to Ps. 9,96311,705 million in 2013.2015. As a percentage of total revenues, consolidated administrative expenses remained stable at 3.9%decreased 10 basis points, from 3.8% in 2014.2015, compared to 3.7% in 2016.

Consolidated selling expenses decreased 0.8%increased 25.1% to Ps. 69,01695,547 million in 20142016, as compared to Ps. 69,57476,375 million in 2013.2015. As a percentage of total revenues, selling expenses decreased 8060 basis points, from 26.9%24.5% in 20132015 to 26.1%23.9% in 2014.2016.

Some of our subsidiaries pay management fees to us in consideration for corporate services we provide to them. These fees are recorded as administrative expenses in the respective business segments. Our subsidiaries’ payments of management fees are eliminated in consolidation and, therefore, have no effect on our consolidated operating expenses.

Other income mainly includes gains on sales of sharesproperty, plant and long-lived assets and the write-off of certain contingencies.equipment. During 2014,2016, other income increased to Ps. 1,0981,157 million from Ps. 651423 million in 2013, primarily driven by2015, reflecting recoveries from previous years and thewrite-off of certain contingencies.

Other expenses mainly include disposal and impairment of long-lived assets, contingencies associated with prior acquisitions or disposals, as well as their subsequent interest and penalties, severance payments derived from restructuring programs and donations.foreign exchange losses related to operating activities. During 2014,2016, other expenses decreased to Ps. 1,277 million from Ps. 1,439 million in 2013.

Net financing expenses increased to Ps. 6,9885,909 million from Ps. 4,2492,741 million in 2013, driven by an interest expense of Ps. 6,701 million in 2014 compared to Ps. 4,331 million in 2013 resulting from higher financing expenses related to bonds issued in 2014 by FEMSA and Coca-Cola FEMSA.2015.

Our accounting provision for income taxes in 2014 was Ps. 6,253 million, as compared to Ps. 7,756 million in 2013, resulting in an effective tax rate of 26.3% in 2014, as compared to 30.9% in 2013, mainly driven by a lower effective tax rate registered during 2014 in Coca-Cola FEMSA.

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes, increased 6.4% to Ps. 5,139 million in 2014 compared with Ps. 4,831 million in 2013, mainly driven by an increase in FEMSA’s participation in Heineken results.

Consolidated net income was Ps. 22,630 million in 2014 compared to Ps. 22,155 million in 2013, resulting from a lower tax rate combined with an increase in FEMSA’s 20% participation in Heineken’s results, which more than compensated for higher financing expenses related to bonds issued in 2014 by Coca-Cola FEMSA and FEMSA. Controlling interest amounted to Ps. 16,701 million in 2014 compared to Ps. 15,922 million in 2013. Controlling interest in 2014 per FEMSA Unit was Ps. 4.67 (US$ 3.16 per ADS).

Coca-Cola FEMSA

Coca-Cola FEMSA’s reported consolidated total revenues decreased 5.6% to Ps. 147,298 million in 2014, as compared to 2013, mainly due to the negative translation effect resulting from the use of the SICAD II exchange rate to translate the results of its Venezuelan operations to Mexican pesos. Excluding the non-comparable effects of Companhia Fluminense and Spaipa in Brazil and Grupo Yoli in Mexico, total revenues were Ps. 134,088 in 2014, a decrease of 14.1% with respect to 2013. On a currency neutral basis and excluding the non-comparable effects of Companhia Fluminense, Spaipa and Grupo Yoli, total revenues grew 24.7%, driven by average price per unit case increases in most of our territories, and volume growth in Brazil, Colombia, Venezuela and Central America.

Total sales volume increased 6.6% to 3,417.3 million unit cases in 2014, as compared to 2013. Excluding the integration of Grupo Yoli in Mexico and Companhia Fluminense and Spaipa in Brazil, volumes declined 0.7% to 3,182.8 million unit cases in 2014. This decrease was mainly due to a volume decline in Coca-Cola FEMSA’s Mexican operation as a result of price increases implemented to offset the effect of the recently imposed excise tax on sweetened beverages. On the same basis, Coca-Cola FEMSA’s bottled water portfolio grew 5%, mainly driven by the performance of theCrystal brand in Brazil, theAquarius andBonaqua brands in Argentina, theNevada brand in Venezuela and theManantial brand in Colombia. The still beverage category grew 1.9%, mainly driven by the performance of theJugos del Valle line of business in Colombia, Venezuela and Brazil, and thePoweradebrand across most of Coca-Cola FEMSA’s territories. These increases partially compensated for the performance of Coca-Cola FEMSA’s sparkling beverage category which declined 0.9% driven by the volume decline in Coca-Cola FEMSA’s Mexican operations and a 3.5% volume decline in its bulk water business.

Consolidated average price per unit case decreased 13.2%, reaching Ps. 40.92 in 2014, as compared to Ps. 47.15 in 2013. This decline was driven by the negative translation effect in the results of Coca-Cola FEMSA’s Venezuelan operations discussed above. In local currency, average price per unit case increased in all of Coca-Cola FEMSA’s territories, except for Colombia.

Gross profit decreased 6.2% to Ps. 68,382 million in 2014, as compared to 2013, mainly due to the negative translation effect in the results of Coca-Cola FEMSA’s Venezuelan operations discussed above. In local currency, lower sweetener and PET prices in most of Coca-Cola FEMSA’s operations were offset by the depreciation of the average exchange rate of the Argentine peso, the Brazilian real, the Colombian peso and the Mexican peso as applied to Coca-Cola FEMSA’s U.S. dollar-denominated raw material costs. Reported gross margin reached 46.4% in 2014.

For Coca-Cola FEMSA, the components of cost of goods sold include raw materials (principally concentrate, sweeteners and packaging materials), depreciation costs attributable to Coca-Cola FEMSA’s production facilities, wages and other employment costs associated with the labor force employed at its production facilities and certain overhead costs. Concentrate prices are determined as a percentage of the retail price of Coca-Cola FEMSA’s products in local currency net of applicable taxes. Packaging materials, mainly PET and aluminum, and HFCS, used as a sweetener in some countries, are denominated in U.S. dollars.

Administrative and selling expenses as a percentage of total revenues decreased 110 basis points to 31.8% in 2014 as compared to 2013. Administrative and selling expenses in absolute terms decreased 8.7% mainly as a result of the lower contribution of Coca-Cola FEMSA’s Venezuelan operations driven by the negative translation effect discussed above. In local currency, operating expenses decreased as a percentage of revenues in most of Coca-Cola FEMSA’s territories, despite the continued marketing investments to support Coca-Cola FEMSA’s marketplace execution and bolster its returnable packaging base across its operations, higher labor costs in Venezuela and Argentina, and higher freight costs in Brazil and Venezuela.

In 2014, Coca-Cola FEMSA’s other operating expenses totaled Ps.548 million. These expenses were mainly driven by (i) an operating currency fluctuation effect in Venezuela recorded during the second quarter of 2014, (ii) an operating currency fluctuation effect across Coca-Cola FEMSA’s territories in the fourth quarter of 2014, (iii) restructuring charges mainly in Coca-Cola FEMSA’s Mexican operations and (iv) a loss on the sale of certain fixed assets.

As used by Coca-Cola FEMSA, the term “comprehensive financing result” refers to the combined financial effects of net interest expenses, net financial foreign exchange gains or losses and net gains or losses on the monetary position from theof hyperinflationary countries where Coca-Cola FEMSA operates. Net financial foreign exchange gains or losses represent the impact of changes in foreign-exchangeforeign exchange rates on financial assets or liabilities denominated in currencies other than local currencies, and gains or losses resulting from derivative financial instruments. A financial foreign exchange loss arises if a liability is denominated in a foreign currency that appreciates relative to the local currency between the date the liability is incurred or the beginning of the period, whichever comesoccurs first, and the date it is repaid or the end of the period, whichever comesoccurs first, as the appreciation of the foreign currency results in an increase in the amount of local currency, which must be exchanged to repay the specified amount of the foreign currency liability.

85


Comprehensive financing results decreased to Ps. 4,619 million from Ps. 7,618 million in 2015, mostly driven by a positive result caused by inflationary effects inCoca-Cola FEMSA’s comprehensive financing resultnet monetary positions in 2014 recordedVenezuela combined with a foreign exchange gain related to the effect of FEMSA’s U.S.Dollar-denominated cash position, these movements where enough to offset an interest expense increase of 24.0% to Ps. 6,4229,646 million in 2016, compared to Ps. 7,777 million in 2015 resulting from a new debt issuance atCoca-Cola FEMSA in connection to the Vonpar acquisition, and the EUR 1,000 million bond issued by FEMSA during the first half of 2016.

Our accounting provision for income taxes in 2016 was Ps. 7,888 million, as compared to an expense of Ps. 3,7737,932 million in 2013. This increase was mainly driven by higher interest expense due to a larger debt position and a foreign exchange loss mainly as a result of the depreciation of the end-of-period exchange2015, resulting in an effective tax rate of the Mexican peso during the year as applied to a higher U.S. dollar-denominated net debt position.

Coca-Cola FEMSA’s income taxes decreased to Ps.3,861 million, from Ps.5,731 million27.6% in 2013. In 2014, income taxes, as a percentage of income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method, were 25.8%2016, as compared to 33.3%31.5% in 2013.2015, slightly under our expectedmedium-term range of 30%. The lower effective tax rate registered during 2014 was2016 is mainly related toCoca-Cola FEMSA and driven by (i) a smaller contribution from Coca-Cola FEMSA’s Venezuelan subsidiary (resulting from the use of the SICAD II rate for translation purposes) which carries a highercertain tax efficiencies, lower effective tax rate (ii) the inflationary tax effects in Venezuela,Colombia and (iii) a one-time benefit relatedongoing efforts to the settlement of certain contingent tax liabilities under the tax amnesty program offered by the Brazilian tax authorities, which was registered during the third quarter of 2014.

reducenon-deductible items across our operations.

In 2014, Coca-Cola FEMSA reported a loss of Ps.125 million in shareShare of the profit of associates and joint ventures accounted for using the equity method, net of taxes, increased 7.6% to Ps. 6,507 million in 2016, compared with Ps. 6,045 million in 2015, mainly due to an equity method loss of CCFPI, which was partially compensateddriven by an equity method gainincrease in FEMSA’s 20% participation in Heineken’s results.

Consolidated net income was Ps. 27,175 million in 2016 compared to Ps. 23,276 million in 2015, resulting from Coca-Colagrowth in FEMSA’s non-carbonatedincome before income taxes and share of the profit of associates and joint ventures and an increase in Mexico and Brazil.

In January, 2013, as part of Coca-Cola FEMSA’s efforts20% participation in Heineken’s results. Controlling interest amounted to expand its geographic reach, it acquired a 51% non-controlling majority stakePs. 21,140 million in CCFPI from The Coca-Cola Company. In 2014, Coca-Cola FEMSA recognized an equity loss of Ps.3342016, compared to Ps. 17,683 million regarding its economicin 2015. Controlling interest in CCFPI. In 2014, Coca-Cola2016 per FEMSA reported its equity method investmentUnit was Ps. 5.91 (US$ 2.87 per ADS).

Coca-Cola FEMSA

The comparability ofCoca-Cola FEMSA’s financial and operating performance in CCFPI as a separate reporting segment. For further information see Notes 10 and 26 to our consolidated financial statements.

Coca-Cola FEMSA’s consolidated net controlling interest income decreased 8.7% to Ps. 10,542 million in 20142016, as compared to 2013,2015 was affected by the following factors: (1) its acquisition and integration of Vonpar, (2) translation effects from fluctuations in exchange rates and (3) results of operations in territories that are considered hyperinflationary economies (currently, its only operation that is considered a hyperinflationary economy is Venezuela). To translate thefull-year 2016 results in Venezuela,Coca-Cola FEMSA used the DICOM exchange rate of 673.76 bolivars per U.S. dollar, as compared to 198.70 bolivars per U.S. dollar exchange rate used to translateCoca-Cola FEMSA’s 2015 results. The average depreciations to the U.S. dollar of currencies used inCoca-Cola FEMSA’s main operations during 2016, as compared to 2015, were: 17.7% for the Mexican peso, 4.8% for the Brazilian real, 11.4% for the Colombian peso and 59.5% for the Argentine peso. Consolidated results includefull-year figures ofCoca-Cola FEMSA’s territories andone-month figures of Vonpar.

Total Revenues.Coca-Cola FEMSA’s consolidated total revenues increased by 16.6% to Ps. 177,718 million in 2016, mainly as a result of the lower contributionappreciation of its Venezuelan operations driventhe Brazilian real and the Colombian peso relative to the Mexican peso, which was partially offset by the negative translation effect resulting from the use of the DICOM exchange rate to translate the results of our Venezuelan operations and the depreciation of the Argentine peso relative to the Mexican peso. Excluding the effects of currency fluctuations, total revenues would have increased by a smaller amount, driven by the growth of the average price per unit case in most ofCoca-Cola FEMSA’s operations and volume growth in Mexico and Central America.

Total sales volume decreased by 3.0% to 3,334.0 million unit cases in 2016, as compared to 2015, as a result of the sales volume contraction in Brazil, Colombia, Argentina and Venezuela discussed above. Earningsbelow. Excluding the effects ofCoca-Cola FEMSA’s recent acquisition of Vonpar and the results ofCoca-Cola FEMSA’s operations in Venezuela, total sales volume would have decreased by 0.9% in 2016, as compared to 2015. Sales volume ofCoca-Cola FEMSA’s sparkling beverage portfolio decreased by 3.4% as compared to 2015. Excluding the effects ofCoca-Cola FEMSA’s recent acquisition of Vonpar and the results of its operations in Venezuela, sales volume ofCoca-Cola FEMSA’s sparkling beverage portfolio would have decreased by 1.0%, mainly as a result of a contraction in Brazil and Colombia, which was partially offset by the positive performance of theCoca-Cola brand in Mexico, Central America and Colombia, andCoca-Cola FEMSA’s flavored sparkling beverage portfolio in Mexico and Central America. Sales volume ofCoca-Cola FEMSA’s still beverage portfolio decreased by 0.6% as compared to 2015. Excluding the effects ofCoca-Cola FEMSA’s recent acquisition of Vonpar and the results ofCoca-Cola FEMSA’s operations in Venezuela, sales volume ofCoca-Cola FEMSA’s still beverage portfolio would have grown 2.9%, mainly driven by the positive performance ofValleFrut orangeade,Del Valle juice and the Santa Clara dairy business in Mexico andFUZE Tea in Central America. Sales volume of bottled water, excluding bulk water, decreased by 1.2% as compared to 2015. Excluding the effects ofCoca-Cola FEMSA’s recent acquisition of Vonpar and the results of its operations in Venezuela, bottled water, excluding bulk water, would have decreased by 1.1%, driven by a contraction in Brazil and Colombia, which was partially offset by increased volume in Mexico and Argentina. Sales volume of bulk water decreased by 2.0% as compared to 2015. Excluding the effects ofCoca-Cola FEMSA’s recent acquisition of Vonpar and the results ofCoca-Cola FEMSA’s operations in Venezuela, sales volume of bulk water would have decreased by 1.9%, mainly driven by a sales volume contraction of theBrisa andCrystal brand products in Colombia and Brazil, respectively.

86


Consolidated average price per unit case increased by 19.8%, reaching Ps. 50.75 in 2016, as compared to Ps. 42.34 in 2015, mainly as a result of the appreciation of the Brazilian real and the Colombian peso relative to the Mexican peso, which was partially offset by the negative translation effect resulting from the use of the DICOM exchange rate to translate the results of operations of KOF Venezuela and the depreciation of the Argentine peso relative to the Mexican peso. Excluding the effects of currency fluctuations,Coca-Cola FEMSA’s recent acquisition of Vonpar, and the results ofCoca-Cola FEMSA’s operations in Venezuela, average price per unit case would have grown 6.8% in 2016, driven by average price per unit case increases above inflation in local currency in most ofCoca-Cola FEMSA’s territories.

Gross Profit.Coca-Cola FEMSA’s gross profit increased by 10.6% to Ps. 79,662 million in 2016; however, its gross profit margin decreased by 250 basis points to reach 44.8% in 2016, mainly as a result of higher sugar prices, the depreciation of the average exchange rate of the Mexican peso, the Brazilian real, the Colombian peso and the Argentine peso relative to the U.S. dollar as applied to U.S.dollar-denominated raw material costs and an unfavorable currency hedging position in Brazil, which was partially offset by lower PET prices andCoca-Cola FEMSA’s overall currency hedging strategy.

The components of cost of goods sold include raw materials (principally concentrate, sweeteners and packaging materials), depreciation costs attributable toCoca-Cola FEMSA’s production facilities, wages and other labor costs associated with the labor force employed atCoca-Cola FEMSA’s production facilities and certain overhead costs. Concentrate prices are determined as a percentage of the retail price of our products in local currency, net of applicable taxes. Packaging materials, mainly PET and aluminum, and HFCS, used as a sweetener in some countries, are denominated in U.S. dollars.

Administrative and Selling Expenses.Coca-Cola FEMSA’s administrative and selling expenses as a percentage of total revenues decreased by 50 basis points to 31.2% in 2016, as compared to 2015.Coca-Cola FEMSA’s administrative and selling expenses in absolute terms increased by 14.9% as compared to 2015, mainly as a result of the appreciation of the Brazilian real and the Colombian peso relative to the Mexican peso, and the inflationary effect ofCoca-Cola FEMSA’s operations in Venezuela, as well as the depreciation of the Mexican peso relative to the U.S. dollar. In local currency, administrative and selling expenses as a percentage of revenues decreased in Brazil and Colombia. In 2016,Coca-Cola FEMSA continued investing in marketing across its territories to support marketplace execution, increase cooler coverage and bolster returnable presentation base.

Other Expenses Net. Coca-Cola FEMSA recorded other expenses net of Ps. 3,812 million in 2016, as compared to Ps. 1,748 million in 2015, mainly due to negative currency fluctuation effects in its operations in Venezuela.

Comprehensive financing results, defined above, in 2016 recorded an expense of Ps. 6,080 million, as compared to an expense of Ps. 7,273 million in 2015. This decrease was mainly driven by a gain on the monetary position inCoca-Cola FEMSA’s hyperinflationary operation in Venezuela due to an increase in the balance of accounts payable. This gain was partially offset by a foreign exchange loss resulting from the depreciation of theend-of-period exchange rate of the Mexican peso relative to the U.S. dollar as applied toCoca-Cola FEMSA’s U.S.dollar-denominated debt.

87


Income Taxes. In 2016, income tax as a percentage of income before taxes was 27.2%, as compared to 30.6% in 2015. This lower effective tax rate in 2016 was mainly due to certain tax efficiencies acrossCoca-Cola FEMSA’s operations, a lower effective tax rate in Colombia and ongoing efforts to reducenon-deductible items acrossCoca-Cola FEMSA’s operations.

Share of the Profit of Associates and Joint Ventures Accounted for Using the Equity Method, Net of Taxes.In 2016,Coca-Cola FEMSA recorded a gain of Ps. 147 million in the share of the profits of associates and joint ventures accounted for using the equity method, net of taxes, representing a decrease of 5.2% as compared to 2015, mainly due to a reduced equity method gain fromCoca-Cola FEMSA’s participation in associated companies.

Net Income (Equity holders of the parent).Coca-Cola FEMSA’s net controlling interest income reached Ps. 10,070 million in 2016, as compared to Ps. 10,235 million in 2015. Basic earnings per share in 20142016 were Ps.5.09Ps. 4.86 (Ps. 50.8648.58 per ADS) computed on the basis of the weighted average number of shares outstanding during the period of 2,072.9 million shares outstanding shares (each ADS represents 10 Series L shares) as of December 31, 2015..

FEMSA Comercio

FEMSA ComercioRetail Division

The Retail Division’s total revenues increased 12.4%14.4% to Ps. 109,624137,139 million in 20142016, compared to Ps. 97,572119,884 million in 2013,2015, primarily as a result of the opening of 1,1321,164 net new OXXO stores during 2014,2016, together with an average increase insame-store sales of 2.7%7.0%. As of December 31, 2014,2016, there were a total of 12,85315,225 OXXO stores. FEMSA Comercio As referenced above, OXXOsame-store sales increased an average of 2.7%7.0% compared to 2013,2015, driven by a 2.7%6.8% increase in average customer ticket, while store traffic remained stable.increased 0.2%.

Cost of goods sold increased 11.5%13.0% to Ps. 70,23886,149 million in 2014, below total revenue growth,2016, compared with Ps. 62,98676,235 million in 2013.2015. Gross margin expanded 50increased 80 basis points to reach 35.9%37.2% of total revenues. This increase reflects a more effective collaborationhealthy trends in our commercial income activity and execution with our key supplier partners,the sustained growth of the services category, including higher and more efficient joint use of promotion-related resources, as well as objective-based incentives.income from financial services.

Administrative expenses increased 8.4%17.6% to Ps. 2,0422,924 million in 2014,2016, compared with Ps. 1,8832,487 million in 2013; however,2015; as a percentage of sales, they remained stable at 1.9%such expenses reached 2.1%. Selling expenses increased 15.3%18.6% to Ps. 28,49236,341 million in 20142016 compared with Ps. 24,70730,631 million in 2013.2015; as a percentage of sales, such expenses reached 26.5%. The increase in expenses was driven by (i) the electricity tariffpick-up seen during 2016 and (ii) our initiative to improve the compensation structure of key store personnel.

Health Division

The Health Division’s total revenues amounted to Ps. 43,411 million, compared to Ps. 13,053 million in 2015, driven by the integration of Socofar and 220 net new store openings across territories. As of December 31, 2016, there were a total of 2,120 points of sale in Mexico, Chile and Colombia. The Health Division’ssame-store sales increased an average of 22.4%, reflecting strong performance and positive foreign exchange translation effects from our South American operations.

Cost of goods sold amounted to Ps. 30,673 million in 2016, compared with Ps. 9,365 million in 2015. Gross margin increased 100 basis points to reach 29.3% of total revenues, reflecting higher structural gross margins at the Socofar operation.

Administrative expenses amounted to Ps. 1,769 million in 2016, compared with Ps. 414 million in 2015; as a percentage of sales, such expenses reached 4.1%. Selling expenses amounted to Ps. 9,365 million in 2016, compared with Ps. 2,682 million in 2015; as a percentage of sales, such expenses reached 21.5%. The increase in operating expenses was driven by (i) the strong growthintegration of Socofar and the organic expansion across Mexico.

Fuel Division

The Fuel Division’s total revenues increased 54.6% to Ps. 28,616 million in new stores, (ii) expenses related2016 compared to Ps. 18,510 million in theten-month period from March to December 2015.Same-station sales increased an average of 7.6% compared to the incorporationcomparable period in 2015, driven by a 6.9% increase in average volume and a slight increase of 0.7% in average price per liter.

88


Cost of goods sold increased 54.3% to Ps. 26,368 million in 2016, compared with Ps. 17,090 million in 2015. Gross margin increased 20 basis points to reach 7.9% of total revenues. This increase reflects the drugstore and quick-service restaurant operations and (iii)benefit of price increases as well as higher operating leverage.

Administrative expenses increased 44.3% to Ps. 127 million in 2016, compared with Ps. 88 million in the strengtheningcomparable period of FEMSA Comercio’s business and organizational structure2015; as a percentage of sales, they reached 0.4%. Selling expenses increased 65.9% to Ps. 1,865 million in preparation for2016, compared with Ps. 1,124 million in the growthcomparable period of new operations, particularly drugstores.2015; as a percentage of sales, they reached 6.6%.

Liquidity and Capital Resources

Liquidity

Each of oursub-holding companies generally finances its operational and capital requirements on an independent basis. As of December 31, 2015, 78%2017, 64% of our outstanding consolidated total indebtedness was at the level of oursub-holding companies. This structure is attributable, in part, to the inclusion of third parties in the capital structure ofCoca-Cola FEMSA. Anticipating

In March 2016, we issued EUR 1,000 million aggregate principal amount of 1.750% fixed rate Senior Notes due 2023 with a total yield of 1.824% that were listed on the Irish Stock Exchange (ISE).

In May 2013, anticipating liquidity needs for general corporate purposes, in May 2013 we issued US$ 300 million aggregate principal amount of 2.875% Senior Notes due 2023 and US$ 700 million aggregate principal amount of 4.375% Senior Notes due 2043.

In May 2013, June 2017,Coca-Cola FEMSA issued Ps. 7,5008,500 million aggregate principal amount of10-year fixed rate Mexicanpeso-denominated bonds (certificados bursatiles) bearing a 5.46% coupon. In April 2011,an annual interest rate of 7.87% due June 2027 and Ps. 1,500 million aggregate principal amount of5-year floating rate certificados bursatiles, prices at28-day Equilibrium Interbank Interest Rate (Tasa de Interés Interbancaria de Equilibrio or TIIE) plus 0.25% due June 2022. These series ofcertificados bursatiles are guaranteed by Coca-Cola FEMSA subsidiaries: Propimex S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Controladora Interamericana de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Distribuidora y Manufacturera del Valle de Mexico, S. de R.L. de C.V. (as successor guarantor of Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V.) and Yoli de Acapulco, S. de R.L. de C.V. (“the Guarantors”).

In December 2016, as part of the purchase price paid for our acquisition of Vonpar,Coca-Cola FEMSA issued (i)and delivered athree-year promissory note to the sellers for a total amount of 1,090 million Brazilian reais (approximately Ps. 2,5006,707 million as of December 31, 2016). The promissory note bears interest at an annual rate of 0.375% and is denominated and payable in Brazilian reais. The promissory note is linked to the performance of the exchange rate between the Brazilian real and the U.S. dollar. As a result, the principal amount under the promissory note may be increased or reduced based on the depreciation or appreciation of the Brazilian real relative to the U.S. dollar.

In January 2014,Coca-Cola FEMSA issued an additional US$ 150 million aggregate principal amount of 3.875% Senior Notes due 2023 and US$ 200 million in aggregate principal amount of 5-year floating ratecertificados bursatilespriced at the 28-day TIIE plus 13 basis points, which matured and were repaid in full on April 11, 2016 and (ii) Ps. 2,500 million of 10-year fixed ratecertificados bursatiles bearing an 8.27% coupon. In March 2016, we issued EUR 1,000 million aggregate principal amount of 1.750% fixed rate5.250% Senior Notes due 2023 with a total yield of 1.824%.

In addition,2043 under previously series issued in November 20132013. These notes are guaranteed by the Guarantors. The indenture governing these notes imposes, among others, certain conditions upon a consolidation or merger by Coca-Cola FEMSA and January 2014,restricts the incurrence of liens and the entering into sale and leaseback transactions by Coca-Cola FEMSA and its significant subsidiaries.

In November 2013, Coca-Cola FEMSA issued US$ 1.0 billion aggregate principal amount of 2.375% Senior Notes due 2018,2018. In August 2017, Coca-Cola FEMSA redeemed 55.5% of the aggregate principal amount the 2.375% Senior Notes, equal to US$ 555 million. The outstanding balance of the 2.375% Senior Notes following the redemption is US$445 million. These notes are guaranteed by the Guarantors. The indenture governing these notes imposes, among others, certain conditions upon a consolidation or merger by Coca-Cola FEMSA and restricts the incurrence of liens and the entering into sale and leaseback transactions by us and our significant subsidiaries.

89


In addition, in November 2013, Coca-Cola FEMSA issued US$ 750 million aggregate principal amount of 3.875% Senior Notes due 2023 and US$ 400 million aggregate principal amount of 5.250% Senior Notes due 2043. Also in January 2014,These notes are guaranteed by the Guarantors. The indenture governing these notes imposes, among others, certain conditions upon a consolidation or merger by Coca-Cola FEMSA and restricts the incurrence of liens and the entering into sale and leaseback transactions by Coca-Cola FEMSA and its significant subsidiaries.

In May 2013,Coca-Cola FEMSA issued US$ 150Ps. 7,500 million aggregate principal amount of 3.875% Senior Notes10-year fixed ratecertificados bursatiles bearing an annual interest rate of 5.46% due May 2023, and US$ 200these series ofcertificados bursatiles are guaranteed by the Guarantors.

In April 2011,Coca-Cola FEMSA issued Ps. 2,500 million in aggregate principal amountof10-year fixed ratecertificados bursatiles bearing an annual interest of 5.250% Senior Notes8.27% coupon due 2043. April 2021. These series ofcertificados bursatiles are guaranteed by the Guarantors.

In February 2010,Coca-Cola FEMSA issued US$ 500 million aggregate amount of 4.625% Senior Notes due 2020. These notes are guaranteed by the Guarantors. The indenture governing these notes imposes, among others, certain conditions upon a consolidation or merger by Coca-Cola FEMSA and restricts the incurrence of liens and the entering into sale and leaseback transactions by Coca-Cola FEMSA and its significant subsidiaries.

We may decide to incur additional indebtedness at our holding company in the future to finance the operations and capital requirements of our subsidiaries or significant acquisitions, investments or capital expenditures. As a holding company, we depend on dividends and other distributions from our subsidiaries to service our indebtedness and to finance our operations and capital requirements.

We continuously evaluate opportunities to pursue acquisitions or engage in joint ventures or other transactions. We would expect to finance any significant future transactions with a combination of cash from operations,long-term indebtedness and capital stock.

Our principal source of liquidity has generally been cash generated from our operations. We have traditionally been able to rely on cash generated from operations because a significant majority of the sales ofCoca-Cola FEMSA and FEMSA Comercio are on a cash orshort-term credit basis. OXXO stores are able to finance a significant portion of their initial and ongoing inventories with supplier credit. Our principal use of cash has generally been for capital expenditure programs, debt repayment and dividend payments. In our opinion, our working capital is sufficient for our present requirements.

Oursub-holding companies generally incurshort-term indebtedness in the event that they are temporarily unable to finance operations or meet capital requirements with cash from operations. A significant decline in the business of any of oursub-holding companies may affect thesub-holding company’s ability to fund its capital requirements. A significant and prolonged deterioration in the economies where we operate or in our businesses may affect our ability to obtainshort-term andlong-term credit or to refinance existing indebtedness on terms satisfactory to us.

The following is a summary of the principal sources and uses of cash for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, from our consolidated statement of cash flows:

Principal Sources and Uses of Cash

Years ended December 31, 2015, 20142017, 2016 and 20132015

(in millions of Mexican pesos)

 

  2015 2014 2013   2017 2016 2015 

Net cash flows provided by operating activities

  Ps.36,742   Ps.37,364   Ps.28,758    Ps.40,135  Ps.50,131  Ps.36,742 

Net cash flows (used in) investing activities

   (28,359  (15,608  (55,231

Net cash flows provided by (used in) investing activities

   31,417   (38,645  (28,359

Net cash flows (used in) provided by financing activities

   (13,741  (9,288  20,584     (21,539  1,297   (13,741

Dividends paid

   (10,701  (3,152  (16,493   (12,450  (12,045  (10,701

90


Principal Sources and Uses of Cash for the Year ended December 31, 20152017 Compared to the Year Ended December 31, 20142016

Our net cash generated by operating activities was Ps. 36,74240,135 million for the year ended December 31, 20152017, compared to Ps. 37,36450,131 million generated by operating activities for the year ended December 31, 2014,2016, a decrease of Ps. 6229,996 million. This decrease was the result of aof:

A decrease in the cash provided by the changes in other current financial assets of Ps. 1,4189,460 million due to restrictedlower collection of trade receivables compared to last year, due to lower inventory purchases of Ps. 2,334 million and Ps. 3,334 million due to a greater cash flow hedging effect of our forward agreements compared to last year;

A decrease of Ps. 7,943 million due to higher supplier payments compared to last year, which was partially offset by a net increaseyear; and

A change in cash provided by accounts receivable and other current assetsflow of Ps. 583 million compared to last year. Also, there was an increase in the amount of cash provided because of the changes in other long-term liabilities of Ps. 3,130 million7,471 mainly due to a decrease in contingencies payments over the prior year, which was offset by a decrease in cash provided of Ps. 3,208 because of the changes in inventories. Finally, there was a decrease in cash provided by changes in suppliers and other accounts payable and other current financial liabilities of Ps. 2,717 million, besides there was a decrease in cash provided inflow resulting from higher income taxes paid of Ps. 2,833 million duemainly related to the increasesale of taxable income over the prior year,a portion of our investment in Heineken Group, which werewas offset by an increase of Ps. 5,61110,800 million in our cash flow from operating activities before changes in operating accounts due to our increased sales on a cash basis.working capital accounts.

Our net cash used ingenerated by investing activities was Ps. 28,35931,417 million for the year ended December 31, 20152017, compared to Ps. 15,60838,645 million used for investing activities for the year ended December 31, 2014,2016, an increase of Ps. 12,75170,063 million. This was primarily the result of an increaseof:

The absence in 2017 ofacquisition-related costs in the amount of Ps. 12,71118,230 million, givendue to higher payments for acquisitions in last year byCoca-Cola FEMSA Comercio and our other business acquisitions.acquisitions; and

An increase of Ps. 52,090 million mainly due to the sale of a portion of our investment in the Heineken Group and payments for acquisitions in other associates and joint venture investments in last year.

Our net cash used in financing activities was Ps. 13,74121,539 million for the year ended December 31, 20152017, compared to Ps. 9,2881,297 million generated by financing activities for the year ended December 31, 2014, an increase2016, a decrease of Ps. 4,45322,836 million. This increasedecrease was primarily due to:

A change of Ps. 12,672, which decreased our cash flow due to higher payments of bank loans in 20152017 of Ps. 15,52018,130 million, as compared to Ps. 5,7215,458 million in 2014, offset by2016;

A change of Ps. 13,030 million, which decreased our cash flow mainly due to lower proceeds from bank borrowings in 2017 of Ps. 8,44213,599 million in 2015as compared to Ps. 5,35426,629 million in 2014, as well as higher dividend payments of Ps. 10,701 million compared to Ps. 3,152 million in 2014, finally, all these payments2016; and

These changes were partially offset by a netan increase by capitalization of issued shares to former owner of Vonpar in cash provided by derivative financial instrumentsCoca-Cola FEMSA of Ps. 10,6124,082 million due to the liquidationmerger with a Mexican company owned by the sellers, see Note 4.1.2 to our audited consolidated financial statements, and a change of cross currency swaps.Ps. 1,207 million, which decreased our cash flow mainly due to less contributions fromnon-controlling interest.

Principal Sources and Uses of Cash for the Year ended December 31, 20142016 Compared to the Year Ended December 31, 20132015

Our net cash generated by operating activities was Ps. 37,36450,131 million for the year ended December 31, 20142016 compared to Ps. 28,75836,742 million generated by operating activities for the year ended December 31, 2013,2015, an increase of Ps. 8,60613,389 million. This increase was mainly the result of:

An improvement of increased financing from suppliersPs. 2,490 million due to collection of trade receivables compared to last year, which was partially offset by greater stock inventory of Ps. 606 million and Ps. 311 due to a lower cash flow hedging effect of our commodities compared to last year;

An increase in the amount of Ps. 6,393 million, which was partially offset by increased other long-term liabilities of Ps. 2,1998,538 million due to contingencies payments. Also, there was a decrease of income taxes paid of Ps. 3,039 million duelower suppliers payments compared to the decline of taxable income over the prior year, a decrease of Ps. 419 in inventories,last year; and finally, there was an

An increase in accounts receivable of Ps. 3,014 which was offsetcash provided by other current financial assetsliabilities in the amount of Ps. 3,2443,212 million. The increase was also partially driven by an increase of Ps. 604 million in our cash flow from operating activities before changes in operating accounts due to our increased sales on a cash basis.

91


Our net cash used in investing activities was Ps. 15,60838,645 million for the year ended December 31, 20142016, compared to Ps. 55,231 million used in investing activities for the year ended December 31, 2013, a decrease of Ps. 39,623 million. This was primarily the result of a decrease in acquisition-related costs in the amount of Ps. 40,675 million, given that Coca-Cola FEMSA did not allocate a significant part of its cash to acquire bottling operations as compared to the prior year. This was partially offset by a decrease of Ps. 1,388 million in 2014 of cash inflows, because of fewer cash inflows from our held to maturity investments.

Our net cash used in financing activities was Ps. 9,28828,359 million for the year ended December 31, 20142015, an increase of Ps. 10,286 million. This was primarily the result of:

An increase inacquisition-related costs in the amount of Ps. 6,308 million, given byCoca-Cola FEMSA and our other business acquisitions; and

An increase in acquisition cost of property, plant and equipment and intangible assets of Ps. 1,598 and 1,338, respectively, due to the expansion plan of our businesses compared to last year.

Our net cash generated by financing activities was Ps. 1,297 million for the year ended December 31, 2016, compared to Ps. 20,58413,741 million generated byused in financing activities for the year ended December 31, 2013, a decrease2015, an increase of Ps. 29,87215,038 million. This decreaseincrease was primarily due to:

A change of Ps. 10,062, which increased our cash flow due to lower proceeds frompayments of bank borrowingsloans in 20142016 of Ps. 5,3545,458 million, as compared to Ps. 78,90715,520 million in 2013,2015;

A change of Ps. 18,207 million which increased our cash flow mainly due to the senior unsecured notes in the amount of EUR 1,000 issued in March 2016; and

All these changes were partially offset by payments on bank loansa net increase by derivative financial instruments of Ps. 5,72111,816 million in 2014 compareddue to Ps. 39,962 millionthe acquisition of newcross-currency swaps and an increase in 2013 as well as lower dividend payments of Ps. 3,152 million1,344 compared to Ps. 16,493 million in 2013. Finally, this was partially offset by an increase of derivative financial instruments costs of Ps. 2,964 million.last year.

Consolidated Total Indebtedness

Our consolidated total indebtedness as of December 31, 20152017 was Ps. 91,864131,348 million compared to Ps. 84,488139,248 million in 20142016 and Ps. 76,74891,864 million as of December 31, 2013. 2015.Short-term debt (including maturities oflong-term debt) andlong-term debt were Ps. 13,590 and Ps. 117,758 as of December 31, 2017, Ps. 7,281 million and Ps. 131,967 million, respectively, as of December 31, 2016, as compared to Ps. 5,895 million and Ps. 85,969 million, respectively, as of December 31, 2015, as compared to2015. Cash and cash equivalents were Ps. 1,55396,944 million and Ps. 82,935 million, respectively, as of December 31, 2014,2017 and Ps. 3,82743,637 million and Ps. 72,921 million, respectively, as of December 31, 2013. Cash and cash equivalents were2016, as compared to Ps. 29,396 million as of December 31, 2015, as compared to Ps. 35,497 million as of December 31, 2014 and Ps. 27,259 million as of December 31, 2013.

2015.

Off-Balance Sheet Arrangements

We do not have any materialoff-balance sheet arrangements.

Contractual Obligations

The table below sets forth our contractual obligations as of December 31, 2015.2017.

 

  Maturity   Maturity 
  Less than
1  year
   1 - 3 years   3 - 5 years   In excess of
5 years
   Total   Less than
1 year
   1 - 3 years   3 - 5 years   In excess of
5 years
   Total 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Long-Term Debt

                    

Mexican pesos

  Ps.2,496    Ps.3,385    Ps.—      Ps.9,989    Ps.15,870     —      —      3,994    15,981    19,975 

Brazilian reais

   363     552     377     111     1,403  

Brazilian reais(5)

   685    7,624    243    73    8,625 

Colombian pesos

   280     738     106     52     1,176     728    —      —      —      728 

U.S. dollars

   —       17,158     8,566     42,352     68,076     8,774    9,844    4,032    48,787    71,437 

Argentine pesos

   100     41     —       —       141  

Euro

   —      —      —      23,449    23,449 

Chilean pesos

   336     769     907     395     2,407     534    1,774    1,483    385    4,176 

Capital Leases

                    

Brazilian reais

   67     131     113     149     460  

U.S. dollars

   6    7    —      —      13 

Chilean pesos

   14     31     35     12     92     27    54    17    —      98 

Colombian pesos

   6    11    —      —      17 

Interest payments(1)

                    

Mexican pesos

   783     1,359     1,231     1,021     4,394     —      —      322    1,077    1,399 

Brazilian reais

   126     228     184     112     650     45    66    17    5    133 

Colombian pesos

   105     64     47     19     235     212    1    —      —      213 

U.S. dollars

   2,595     5,151     4,026     25,905     37,677     209    481    86    2,062    2,838 

Argentine pesos

   47     18     —       —       65     24    —      —      —      24 

Chilean pesos

   161     282     260     76     779     49    75    60    15    199 

Interest Rate Swaps and Cross Currency Swaps (2)

          

Euro

   —      —      —      410    410 

Interest Rate Swaps andCross-Currency Swaps (2)

          

Mexican pesos

   1,861     4,112     2,891     16,046     24,910     4,016    7,321    5,823    17,580    34,740 

Brazilian reais

   5,978     10,368     1,513     16,946     34,805     2,619    1,836    291    12    4,758 

Colombian pesos

   73     17     —       —       90     121    —      —      —      121 

U.S. dollars

   1,138     3,916     2,050     9,583     16,686     519    1,330    1,902    14,145    17,696 

Argentine pesos

   50     6     —       —       56     11    —      —      —      11 

Chilean pesos

   2     3     3     1     9     271    525    259    22    1,077 

Euro

   413    825    503    91    1,832 

Operating leases

                    

Mexican pesos

   3,768     7,030     6,232     16,742     33,772     6,553    11,641    10,282    29,306    57,782 

U.S. dollars

   200     387     395     330     1,312     426    2,856    289    280    3,851 

Others

   1     8     5     2     16     5,700    17,884    4,220    10,226    38,030 

Commodity price contracts

                    

Sugar(3)

   1,497     —       —       —       1,497     992    150    —      —      1,142 

Aluminum(3)

   436     —       —       —       436  
Expected benefits to be paid for pension and retirement plans, seniority premiums, post-retirement medical services and post-employment   534     739     863     2,197     4,333     683    728    677    2,527    4,615 

Other long-term liabilities(4)

   —       —       —       5,795     5,795     —      —      —      17,343    17,343 

92


 

(1)Interest was calculated usinglong-term debt as of and interest rate amounts in effect on December 31, 20152017 without considering interest rate swap agreements. The debt and applicable interest rates in effect are shown in Note 18 to our audited consolidated financial statements. Liabilities denominated in U.S. dollars were translated to Mexican pesos at an exchange rate of Ps. 17.206519.6395 per US$ 1.00, the exchange rate quoted to us byBanco de México for the settlement of obligations in foreign currencies on December 31, 2015.2017.

(2)Reflects the amount of future payments that we would be required to make. The amounts were calculated by applying the rates giving effect to interest rate swaps and cross currencycross-currency swaps applied tolong-term debt as of December 31, 2015,2017, and the market value of the unhedged cross currency swaps (the amount of debt used in the calculation of the interest was obtained by converting only the units of investment debt for the related cross currency swap, and it also includes the effect of related interest rate swaps).cross-currency swaps.

(3)Reflects the notional amount of the futures and forward contracts used to hedge sugar and aluminum cost with a fair value liability of Ps. 2744 million; see Note 20.6 to our audited consolidated financial statements.

(4)Otherlong-term liabilities include provisions and others, but not deferred taxes. Otherlong-term liabilities additionally reflectsreflect those liabilities whose maturity date is undefined and depends on a series of circumstances out of our control,control; therefore, these liabilities have been considered to have a maturity of more than five years.
(5)A portion of our debt denominated in Brazilian reais consists of a promissory note for 1,090 million Brazilian reais (approximately Ps. 6,707 million as of December 31, 2017). This promissory note is denominated and payable in Brazilian reais; however, it is linked to the performance of the exchange rate between the Brazilian real and the U.S. dollar. As a result, the principal amount under the promissory note may be increased or reduced based on the depreciation or appreciation of the Brazilian real relative to the U.S. dollar.

As of December 31, 2015,2017, Ps. 5,89513,590 million of our total consolidated indebtedness wasshort-term debt (including maturities oflong-term debt).

As of December 31, 2015,2017, our consolidated average cost of borrowing, after giving effect to the cross currencycross-currency and interest rate swaps, was approximately 7.5%6.5%. As of December 31, 2016, our consolidated average cost of borrowing, after giving effect to thecross-currency swaps, was 8.6% (the total amount of debt used in the calculation of this percentage was obtained by converting only the units of investment debt for the related cross currencycross-currency swap, and it also includes the effect of related interest rate swaps). As of December 31, 2014 our consolidated average cost of borrowing,2017, after giving effect to the cross currency swaps, was 7.7%. As of December 31, 2015, after giving effect to cross currencycross-currency swaps, approximately 39.4%39.6% of our total consolidated indebtedness was denominated and payable in Mexican pesos, 24.6%1.0% in U.S. dollars, 1.9%2.1% in Colombian pesos, 0.4%0.1% in Argentine pesos, 29.1%35.1% in Brazilian reais, 3.9% in Chilean pesos and the remaining 4.6%18.2% in Chilean pesos.Euros.

93


Overview of Debt Instruments

The following table shows the allocations of total debt of our company as of December 31, 2015:2017:

 

  Total Debt Profile of the Company   Total Debt Profile of the Company 
  FEMSA
and Others
 Coca-Cola
FEMSA
 FEMSA
Comercio
Retail
Division
 Total
Debt
   FEMSA
and Others
 Coca-Cola
FEMSA
 FEMSA
Comercio
 Total Debt 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Short-term Debt

          

Argentine pesos:

          

Notes Payable

  Ps.—     Ps.165   Ps.—     Ps.165    Ps.—    Ps.106  Ps.—    Ps.106 

Brazilian reais:

     

Bank loans

   168    —      —      168  

Colombian pesos:

          

Bank loans

   —      219    235    454     —     1,951   —     1,951 

Chilean pesos:

          

Bank loans

   —      —      1,442    1,442     —     —     773   773 

Capital leases

   —      —      10    10  

Long-term Debt(1)

          

Mexican pesos:

          

Units of Investment (UDIs)

   3,385    —      —      3,385  

Domestic Senior notes

   —      12,485    —      12,485     —     19,975   —     19,975 

Euros:

     

Senior unsecured notes

   23,449   —     —     23,449 

U.S. dollars:

          

Bank loans

   —     4,032   —     4,032 

Senior Notes

   16,743    51,333    —      68,076     19,362   48,043   —     67,405 

Capital leases

   —     —     13   13 

Brazilian reais:

          

Bank loans

   350    1,053    —      1,403     98   1,805   —     1,903 

Capital leases

   —      460    —      460  

Note payable

   —     6,722   —     6,722 

Colombian pesos:

          

Bank loans

   —      874    302    1,176     —     728   —     728 

Argentine pesos:

     

Bank loans

   —      141    —      141  

Capital leases

   —     —     17   17 

Chilean pesos:

          

Bank loans

   —      —      2,407    2,407     4,136   —     40   4,176 

Capital leases

   —      —      92    92     —     —     98   98 

Total Debt

  Ps.20,646   Ps.66,730   Ps.4,488   Ps.91,864    Ps.47,045  Ps.83,362  Ps.941  Ps.131,348 

Average Cost (2)

          

Mexican pesos

   6.6  5.0  —      5.7   7.0  8.3  —     8.0

U.S. dollars

   —      4.7  —      4.7   3.8  3.0  —     3.0

Euro

   1.8  —     —     1.8

Brazilian reais

   9.7  13.4  —      13.3   5.4  7.4  —     7.4

Argentine pesos

   —      28.0  —      28.0   —     22.4  —     22.4

Colombian pesos

   —      6.5  4.9  6.0   —     7.9  4.3  7.9

Chilean pesos

   —      —      5.9  5.9   6.4  —     3.3  5.8

Total

   6.7  8.2  5.7  7.5   3.9  7.8  3.3  6.5

 

(1)Includes the Ps. 3,65610,760 million current portion oflong-term debt.
(2)Includes the effect of cross currencycross-currency and interest rate swaps (the total amount of the debt used in the calculation of this percentage considers converting only the units of investments debt for the related cross currency swap, and it also includes the effect of related interest rate swaps).swaps. Average cost is determined based on interest rates as of December 31, 2015.2017.

Restrictions Imposed by Debt Instruments

Generally, the covenants contained in the credit agreements and other instruments governing indebtedness entered into by us or oursub-holding companies include limitations on the incurrence of any additional debt based on debt service coverage ratios or leverage tests. These credit agreements also generally include restrictive covenants applicable to the Company, oursub-holding companies and their subsidiaries.

We andCoca-Cola FEMSA are in compliance with all of our covenants. A significant and prolonged deterioration in our consolidated results could cause us to cease to be in compliance under certain indebtedness in the future. We can provide no assurances that we will be able to incur indebtedness or to refinance existing indebtedness on similar terms in the future.

94


Summary of Debt

The following is a summary of our indebtedness by sub-holding company and for FEMSA as of December 31, 2015:2017:

Coca-Cola FEMSA

 

Coca-Cola FEMSA’s total indebtedness was Ps. 66,73083,360 million as of December 31, 2015. 2017, as compared to Ps. 88,909 million as of December 31, 2016.Short-term debt (including the current portion of andlong-term debt) and long-term debt were Ps. 3,47012,171 million and Ps. 63,26071,189 million, respectively.respectively, as of December 31, 2017, as compared to Ps. 3,052 million and Ps. 85,857 million, respectively, as of December 31, 2016. Total debt decreased Ps. 5,549 million in 2017, compared to year end 2016. As of December 31, 2015,2017,Coca-Cola FEMSA’s cash and cash equivalents were Ps. 15,98918,767 million, as compared to Ps. 10,476 million as of December 31, 2016.Coca-Cola FEMSA had cash outflows in 2017, mainly resulting from dividend payments and consistedthe partial redemption of 66.4%its 2.375% Notes due 2018. As of December 31, 2017,Coca-Cola FEMSA’s cash and cash equivalents were comprised of 36.3% U.S. dollars, 21.2%24.0% Philippine pesos, 23.3% Mexican pesos, 6.4%11.3% Brazilian reais, 2.3% Venezuelan bolivars, 1.1%2.4% Argentine pesos, 1.3%1.9% Colombian pesos, 0.7% Costa Rican colones and 0.6%0.8% other legal currencies. As of March 31, 2018, Coca-Cola FEMSA’s cash and cash equivalents balance was Ps. 19,549 million, including US $352 million denominated in U.S. dollars. Coca-Cola FEMSA believes that these funds, in addition to the cash generated by its operations, are sufficient to meet their own operating requirements.

 

Future currency devaluations or the imposition of exchange controls in any of the countries whereCoca-Cola FEMSA has operations, could have an adverse effect onCoca-Cola FEMSA’s financial position and liquidity.

As part ofCoca-Cola FEMSA’s financing policy, itCoca-Cola FEMSA expects to continue to finance its liquidity needs mainly with cash flows from operations.its operating activities. Nonetheless, as a result of regulations in certain countries where itCoca-Cola FEMSA operates, it may not be beneficial or as the case of exchange controls in Venezuela, practicable forCoca-Cola FEMSA to remit cash generated in local operations to fund cash requirements in other countries. Exchange controls like those in Venezuela may also increase the real price of remitting cash from operations to fund debt requirements in other countries. In addition, in the event that cash from operations in these countries is not sufficient to fund future working capital requirements and capital expenditures,Coca-Cola FEMSA may decide, or be required, to fund cash requirements in these countries through local borrowings rather than remitting funds from another country. Coca-Cola FEMSA’s liquidity in Venezuela could be affected by changes inIn the rules applicable to exchange rates as well as other regulations, such as exchange controls. In addition, in the future,Coca-Cola FEMSA may finance its working capital and capital expenditure needs withshort-term or other borrowings.

Any further changesCoca-Cola FEMSA continuously evaluates opportunities to pursue acquisitions or engage in the Venezuelan exchange control regime, andstrategic transactions.Coca-Cola FEMSA would expect to finance any significant future currency devaluations or the impositiontransactions with a combination of exchange controls in any of cash,long-term indebtedness and the countries where Coca-Cola FEMSA has operations could have an adverse effect on Coca-Cola FEMSA’s financial position and liquidity.issuance of shares of its company.

FEMSA Comercio

 

As of December 31, 2015, FEMSA Comercio –2017, the Retail Division had total outstanding debt of Ps. 4,488941 million.Short-term debt (including the current portion oflong-term debt) andlong-term debt were Ps. 1,687773 million and Ps. 2,801168 million, respectively. As of December 31, 2015,2017, cash and cash equivalents were Ps. 4,0309,370 million.

FEMSA and othersother businesses

 

As of December 31, 2015, FEMSA and others had total outstanding debt of Ps. 20,646 million, which is composed of Ps. 3,385 million ofunidades de inversión (inflation indexed units, or UDIs), which mature in November 2017, Ps. 518 million of bank debt (of which Ps. 277 million is held by our logistics services subsidiary and Ps. 241 million is held by our refrigeration business) in other legal currencies, and Ps. 5,068 million of Senior Notes due 2023 and Ps. 11,675 million of Senior Notes due 2043 that we issued in May 2013.See “Item 5. Operating and Financial Review and Prospects—Liquidity and Capital Resources—Liquidity.” FEMSA and others’ average cost of debt, after giving effect to interest rate swaps and cross currency swaps, as of December 31, 2015, was 6.6% in Mexican pesos (the amount of debt used in the calculation of this percentage was obtained by converting only the units of investments debt for the related cross currency swap, and it also includes the effect of related interest rate swaps).

As of December 31, 2017, FEMSA and other businesses had total outstanding debt of Ps. 47,045 million, which is composed of Ps. 4,234 million of bank debt in other legal currencies, Ps. 5,852 million of Senior Notes due 2023, Ps. 13,510 million of Senior Notes due 2043 and Ps. 23,449 million of Senior Unsecured Notes due 2023 that we issued in March 2016.See “Item 5. Operating and Financial Review and Prospects—Liquidity and Capital Resources—Liquidity.”FEMSA and other businesses’ average cost of debt, after giving effect to interest rate swaps andcross-currency swaps, as of December 31, 2017, was 7.0% in Mexican pesos.

95


Contingencies

We have various loss contingencies, for which reserves have been recorded in those cases where we believe an unfavorable resolution is probable and can be reasonably quantified.See “Item 8. Financial Information—Legal Proceedings.”Any amounts required to be paid in connection with these loss contingencies would be required to be paid from available cash.

The following table presents the nature and amount of loss contingencies recorded as of December 31, 2015:2017:

 

   Loss Contingencies
As of December 31, 20152017
(in millions of  Mexican pesos)
 

Taxes, primarily indirect taxes

  Ps.1,7256,836 

Legal

   3183,296 

Labor

   1,3722,723 

Total

  Ps.3,41512,855 

As is customary in Brazil, we have been asked by the tax authorities to collateralize tax contingencies currently in litigation amounting to Ps. 3,5699,433 million, Ps. 3,0268,093 million and Ps. 2,2483,569 million as of December 31, 2015, 20142017, 2016 and 2013,2015, respectively, by pledging fixed assets or providing bank guarantees.

We have other contingencies that, based on a legal assessment of their risk of loss, have been classified by our legal counsel as more than remote but less than probable. These contingencies have a financial impact that is disclosed as loss contingencies in the notes of the audited consolidated financial statements. These contingencies, or our assessment of them, may change in the future, and we may record reserves or be required to pay amounts in respect of these contingencies. As of December 31, 2015,2017, the aggregate amount of such contingencies for which we had not recorded a reserve was Ps. 29,50270,830 million.

Capital Expenditures

For the past five years, we have had significant capital expenditure programs, which for the most part were financed with cash from operations. Capital expenditures reached Ps. 18,88525,180 million in 20152017, compared to Ps. 18,16322,155 million in 2014,2016, an increase of 4%.13.7 %. This was driven by additional investments at FEMSA Comercio, mainly related to expansion of the Retail Division and Fuel Division through the opening of new stores, drugstores and retail service stations. The principal components of our capital expenditures have been investments in equipment, market-related investments,placing coolers with retailers, returnable bottles and cases, investments in production capacity and distribution network expansion atCoca-Cola FEMSA and expansion of the Retail Division, the Health Division and the Fuel Division, at FEMSA Comercio, as mentioned above.See “Item 4. Information on the Company—Capital Expenditures and Divestitures.”

Expected Capital Expenditures for 20162018

Our capital expenditure budget for 20162018 is expected to be approximately US$ 1,2841,349 (Ps. 22,277)26,432) million. The following discussion is based on each of oursub-holding companies’ internal 2015 budgets. The capital expenditure plan for 20162018 is subject to change based on market and other conditions and the subsidiaries’ results and financial resources.

Coca-Cola FEMSA has budgeted approximately US$ 650 million for its capital expenditures in 2018, including its operations in the Philippines.Coca-Cola FEMSA’s capital expenditures in 2016 are expected to reach US$ 690 million, approximately. Coca-Cola FEMSA’s capital expenditures in 20162018 are primarily intended for:

 

investments in production capacity;

 

market investments;

 

returnable bottles and cases;

 

improvements throughout itsour distribution network; and

 

investments in information technology.

96


Coca-Cola FEMSA estimates that of its projected capital expenditures for 2016,2018, approximately 36%40.0% will be for its Mexican territories and the remainderremaining will be for itsnon-Mexican territories.Coca-Cola FEMSA believes that internally generated funds will be sufficient to meet its budgeted capital expendituresexpenditure for 2016. 2018.Coca-Cola FEMSA’s capital expenditure plan for 20162018 may change based on market and other conditions, and on itsour results and financial resources.

FEMSA Comercio –The Retail Division’s capital expenditures budget in 20162018 is expected to total approximately US$ 460526 million, and will be allocated to the opening of new OXXO stores and, to a lesser extent, to the refurbishing of existing OXXO stores. In addition, investments are planned in FEMSA Comercio’s IT, ERP software updates and transportation equipment.

FEMSA Comercio –The Health Division’s capital expenditures budget in 2018 is expected to total US$ 55 million, and will be allocated to the opening of new drugstores and, to a lesser extent, the refurbishing of existing stores. In addition, investments are planned in warehouses, IT hardware and ERP software updates.

The Fuel Division’s capital expenditures budget in 20162018 is expected to total approximately US$ 2035 million, and will be allocated to the opening of new service stations, the change of our existing brand to a fresh image and, to a lesser extent, to the refurbishing of existing OXXO GAS service stations.

Hedging Activities

Our business activities require the holding or issuing of derivative instruments to hedge our exposure to market risks related to changes in interest rates, foreign currency exchange rates and commodity price risk. See “Item 11. Quantitative and Qualitative Disclosures about Market Risk.”

The following table provides a summary of the fair value of derivative financial instruments as of December 31, 2015.2017. If such instruments are not traded in a formal market, fair value is determined by applying techniques based upon technical models we believe are supported by sufficient, reliable and verifiable market data, recognized in the financial sector.

 

   Fair Value At December 31, 2015 
   Maturity
less than
1 year
   Maturity 1 - 3
years
   Maturity 3 - 5
years
  Maturity in
excess of  5
years
   Fair Value
Asset
 
   (in millions of Mexican pesos) 

Derivative financial instruments position

  Ps.166    Ps.3,340    Ps.(119 Ps.4,876    Ps.8,263  
   Fair Value at December 31, 2017 
   Maturity
less than
1 year
  Maturity 1 - 3
years
  Maturity 3 - 5
years
  Maturity in
excess of
5 years
   Fair  Value
Asset
 
   (in millions of Mexican pesos) 

Derivative financial instruments position

  Ps.(3,870 Ps.(448 Ps.(108 Ps.9,068    Ps.4,642 

ITEM 6.ITEM 6.DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

Directors

Management of our business is vested in the board of directors and in our chief executive officer. Our bylaws provide that the board of directors will consist of no more than 21 directors and their corresponding alternate directors elected by our shareholders at the AGM. Directors are elected for a term of one year. Alternate directors are authorized to serve on the board of directors in place of their specific directors who are unable to attend meetings and may participate in the activities of the board of directors. Our bylaws provide that the holders of the Series B Shares elect at least eleven11 directors and that the holders of the Series D Shares elect five directors.See “Item 10. Additional Information—Bylaws.”

In accordance with our bylaws and article 24 of the Mexican Securities Law, at least 25% of the members of our board of directors must be independent (as defined by the Mexican Securities Law).

The board of directors may appoint interim directors in the event that a director is absent or an elected director and corresponding alternate are unable to serve. Such interim directors shall serve until the next AGM, at which the shareholders shall ratify or elect a replacement.

Our bylaws provide that the board of directors shall meet at least once every three months. Actions by the board of directors must be approved by at least a majority of the directors present and voting. The chairman of the board of directors, the chairman of our audit or corporate practices committee or at least 25% of our directors may call a board of directors’ meeting and include matters in the meeting agenda.

97


Our board of directors was elected at the AGM held on March 8, 2016,16, 2018, and currently comprises 1921 directors and 1615 alternate directors. The following table sets forth the current members of our board of directors:

Series B Directors

 

José Antonio

Fernández

Carbajal(1) (2)

Executive Chairman
of the Board

  Born:  February 1954
  First elected (Chairman):  2001
  First elected (Director):  1984
  Term expires:  20172019
  Principal occupation:  Executive Chairman of the board of directors of FEMSA
 Other directorships:  Chairman of the boardsboard of directors ofCoca-Cola FEMSA, Fundación FEMSA A.C.,
(“Fundación FEMSA”) and Instituto Tecnológico y de Estudios Superiores de
Monterrey (ITESM)(“ITESM”); Chairman Emeritus of the US Mexico Foundation; vice-chairman of the Heineken Supervisory Board and member
of the Heineken Holding Board, andvice-chairman of the Heineken Supervisory
Board; chairman of the Americas Committee and member of the Preparatory
Committee and Selection Appointment Committee of Heineken, N.V.; member of
the board of directors of Industrias Peñoles, S.A.B. de C.V. (Peñoles),(“Peñoles”); Grupo
Televisa, S.A.B. (Televisa) and Co-chairmande C.V. (“Televisa”);co-chairman of the advisory board of the
Woodrow Wilson Center, Mexico Institute;Chapter; and member of the preparatory, and selection and appointment committeesboard of Heineken N.V.trustees of
the Massachusetts Institute of Technology Corporation
  Business experience:  Joined FEMSA’s strategic planning department in 1988, after which he held
managerial positions at FEMSA Cerveza’s commercial division and OXXO. He was
appointed Deputy Chief Executive Officer of FEMSA in 1991 and Chief Executive
Officer in 1995, a position he held until December 31, 2013. On January 1, 2014, he
was appointed Executive Chairman of our board of directors
 Education:  Holds an industrial engineeringa degree in Industrial Engineering and ana Master in Business Administration,
or MBA, from ITESM
  Alternate director:  Federico Reyes García

98


Javier Gerardo Astaburuaga Sanjines

Born:July 1959
First elected:2006
Term expires:2019
Principal occupation:Vice-President of Corporate Development of FEMSA
Other directorships:�� Member of the board of directors ofCoca-Cola FEMSA and the Heineken
Supervisory Board. Member of the audit committee of Heineken N.V., finance and
investment committee of ITESM and of the investment committee of Grupo Acosta
Verde
Business experience:Joined FEMSA as a financial information analyst and later acquired experience in
corporate development, administration and finance, held various senior positions at
FEMSA Cerveza between 1993 and 2001, including Chief Financial Officer, and for
two years was FEMSA Cerveza’s Director of Sales for the north region of Mexico
until 2003, in which year he was appointed FEMSA Cerveza’sCo-Chief Executive
Officer; held the position of Chief Financial and Corporate Officer of FEMSA from
2006 to 2015
Education:Holds an accounting degree from ITESM and is licensed as a certified public
accountant
Mariana Garza Lagüera Gonda(3)

Director

  Born:  April 1970
  First elected:  1998
  Term expires:  20172019
  Principal occupation:  Private investor
  Other directorships:  MemberAlternate member of the boardsboard of directors ofCoca-Cola FEMSA, FEMSA; member of the
board of directors of ITESM, Museo de Historia Mexicana, Patronato Hospital
Metropolitano Monterrey, A.C., Inmobiliaria Valmex, S.A. de C.V., Inversiones
Bursátiles Industriales, S.A. de C.V., Desarrollo Inmobiliario la Sierrita, S.A. de
C.V., Refrigeración York, S.A. de C.V., Peñitas, S.A. de C.V., Controladora
Pentafem, S.A.P.I. de C.V. and Monte Serena, S.A. de C.V.
  Education:  Holds an industrial engineering degree from ITESM and a Master of International
Management from the Thunderbird American Graduate School of International
Management
  Alternate director:  Bárbara Garza Lagüera Gonda(3)
Eva María Garza Lagüera Gonda(1)(3)

Paulina Garza Lagüera Gonda(3)

Director

  Born:  March 1972April 1958
  First elected:  1999
  Term expires:  20172019
  Principal occupation:  Private investor
  Other directorships:  Alternate member of the board of directors ofCoca-Cola FEMSA and FEMSA; member of the boards
board of directors of ITESM, Patronato Premio Eugenio Garza Sada, Inmobiliaria
Valmex, S.A. de C.V., Inversiones Bursátiles Industriales, S.A. de C.V., Desarrollo
Inmobiliario la Sierrita, S.A. de C.V., Refrigeración York, S.A. de C.V., Peñitas,
S.A. de C.V. and Controladora Pentafem, S.A.P.I. de C.V.;Co-Founder and former
President of Alternativas Pacíficas A.C.
  Education:  Holds a business administrationcommunications degree from ITESM
  Alternate director:  Othón Páez Garza

99


José Fernando Calderón Rojas

Director(4)

  Born:  July 1954
  First elected:  1984
  Term expires:  20172019
  Principal occupation:  Chief Executive Officer and chairman of the boardsboard of directors of, Franca Servicios, S.A. de C.V., Servicios Administrativos de Monterrey, S.A. de C.V., Franca Servicios, S.A. de C.V., Regio Franca, S.A. de C.V., and Franca Industrias, S.A. de C.V.
  Other directorships:  Member of the boardsboard of directors of Alfa, S.A.B. de C.V. (Alfa)(“Alfa”), and ITESM; member of the regional consulting board of BBVA Bancomer, S.A., Institución de Banca Múltiple, Grupo Financiero BBVA Bancomer (Bancomer)(“BBVA”) and member of the audit and corporate practices committeescommittee of Alfa; member of Fundación UANL, A.C.; and founder of Centro Integral Down A.C.; President of Patronato del Museo del Obispado A.C. and member of the external advisory board of Facultad de Derecho y Criminología of the Universidad Autónoma de Nuevo León (UANL)(“UANL”)
  Education:  Holds a law degree from UANL, and completed specialization studies in tax at UANL and various courses in business administration by ITESM
  Alternate director:  Francisco José Calderón Rojas(4)

Alfonso Garza
Garza
(5)(6)

Director

  Born:  July 1962
  First elected:  2001
  Term expires:  20172019
  Principal occupation:  Vice President of Strategic Businesses of FEMSA
  Other directorships:  MemberAlternate member of the boardsboard of directors ofCoca-Cola FEMSA; member of the board of directors of ITESM, Grupo Nutec, S.A. de C.V., and American School Foundation of Monterrey, A.C. and Club Campestre de Monterrey, A.C.;vice-chairman of the executive commission of Confederación Patronal de la República Mexicana, S.P. (COPARMEX) and alternate member of the board of directors of Coca-Cola FEMSA(“COPARMEX Nacional”)
  Business experience:  Has experience in several FEMSA business units and departments, including domestic sales, international sales, procurement and marketing, mainly at FEMSA Cerveza and as Chief Executive Officer of FEMSA Empaques
  Education:  Holds an industrial engineering degree from ITESM and an MBA from Instituto Panamericano de Alta Dirección de Empresa (IPADE)(“IPADE”)
  Alternate director:  Juan Carlos Garza Garza(5)(6)

100


MaxMaximino José Michel González

Director(7) (8)

  Born:  June 1968
  First elected:  1996
  Term expires:  20172019
  Principal occupation:  Operations Manager atChief Executive Officer of 3H Capital Servicios Liverpool,Corporativos, S.A. de C.V.
  Other directorships:  MemberAlternate member of the board of directors ofCoca-Cola FEMSA; member of the board of directors and audit committee of Grupo Lamosa, S.A.B. de C.V. (Lamosa). Member(“Lamosa”); member of the board of directors of El Puerto de Liverpool, S.A.B. de C.V. (Liverpool) and(“Liverpool”), Afianzadora Sofimex, S.A.B. de C.V.; as well as alternate board member of Coca-Cola FEMSA and Seguros Ve por Más, S.A., Grupo Financiero Ve por Más
  Education:  Holds a business administration degree from Universidad Iberoamericana (“IBERO”)
  Alternate director:  Bertha Paula Michel González(7) (8)

Alberto Bailleres González

Director

  Born:  August 1931
  First elected:  1989
  Term expires:  20172019
  Principal occupation:  Chairman of the boards of directors of the following companies which are part of Grupo BAL, S.A. de C.V.:BAL: Peñoles, Grupo Nacional Provincial, S.A.B. (GNP)(“GNP”), Fresnillo plc (Fresnillo),Plc, Grupo Palacio de Hierro, S.A.B. de C.V., Grupo Profuturo, S.A.B. de C.V., and subsidiaries, Controladora Petrobal, S.A.P.I. de C.V. and Valores Mexicanos Casa de Bolsa S.A. de C.V., Energía Bal, S.A. de C.V., Energía Eléctrica Bal, S.A. de C.V., and Tane, S.A. de C.V.; chairman of the governance board of Instituto Tecnológico Autónomo de México (ITAM)(“ITAM”) and founding member of Fundación Alberto Bailleres, A.C.

  Other directorships:  Member of the boardsboard of directors of Grupo Financiero BBVA Bancomer, S.A. de C.V. (BBVA Bancomer)(“Grupo Financiero BBVA Bancomer”), Bancomer,BBVA, Dine, S.A.B. de C.V., Televisa and Grupo Kuo, S.A.B. de C.V. (Kuo), and(“Kuo”); member of the advisory board of JP Morgan International Council and Consejo Mexicano de Hombres de Negocios
  Education:  Holds an economics degree and an Honorary Doctorate from ITAM
  Alternate director:  Arturo Manuel Fernández Pérez

Francisco Javier Fernández Carbajal(2)

Director

  Born:  April 1955
  First elected:  2004
  Term expires:  20172019
  Principal occupation:  Chief Executive Officer of Servicios Administrativos Contry, S.A. de C.V.
  Other directorships:  Member of the boards of directors of Visa, Inc., Alfa, Cemex, S.A.B. de C.V., Frisa Forjados, S.A. de C.V., (“Cemex”) and Corporación EG, S.A. de C.V., and; alternate member of the board of directors of Peñoles
  Education:  Holds a mechanical and electrical engineering degree from ITESM and an MBA from Harvard University Business School
  Alternate director:  Javier Astaburuaga SanjinesDaniel Alberto Rodríguez Cofré

101


Ricardo Guajardo Touché

Independent Director

  Born:  May 1948
  First elected:  1988
  Term expires:  20172019
  Principal occupation:  Chairman of the board of directors of Solfi, S.A. de C.V. (Solfi)
  Other directorships:  Member of the boardsboard of directors ofCoca-Cola FEMSA, Grupo Valores Operativos Monterrey, S.A.P.I. de C.V., Liverpool, Alfa, Grupo Financiero BBVA Bancomer, BBVA, Grupo Aeroportuario del Sureste, S.A. de C.V., Grupo Bimbo, S.A.B. de C.V. (Bimbo)(“Bimbo”), Grupo Coppel, S.A. de C.V. (Coppel)(“Coppel”), ITESM and Vitro, S.A.B. de C.V.
  Education:  Holds an electrical engineering degree from ITESM and the University of Wisconsin and a master’s degree from the University of California at Berkeley
Alternate director:Alfonso González Migoya

Alfredo Livas CantúAlfonso González Migoya

Independent Director

  Born:  July 1951January 1945
  First elected:  19952006
  Term expires:  20172019
  Principal occupation:  PresidentChairman of Praxis Financiera, S.C.the board of directors of Controladora Vuela Compañía de Aviación, S.A.B. de C.V. (“Volaris”), and managing partner at Acumen Empresarial, S.A. de C.V.
  Other directorships:  Member of the boardsboard of directors ofCoca-Cola FEMSA, Nemak, S.A.B. de C.V. (“Nemak”), Bolsa Mexicana de Valores, S.A.B. de C.V., Banregio Grupo Senda Autotransporte,Financiero, S.A., Grupo Cuprum, S.A. de C.V., Grupo Acosta Verde,Berel, S.A. de C.V., Evox, Grupo Industrial Saltillo,Servicios Corporativos JAVER, S.A.B. de C.V.; alternate member of the boards of directors of Grupo Financiero Banorte, S.A.B. de C.V. (Banorte), and Gruma, S.A.B. de C.V.; and member of the governance committee of Grupo Proeza, S.A.P.I. de C.V. (Proeza)ITESM
  Education:  Holds an economicsa mechanical engineering degree from UANLITESM and an MBA and master’s degreea Master in economicsBusiness Administration from the Stanford University Graduate School of TexasBusiness
  Alternate Director:  Sergio Deschamps Ebergenyi

Bárbara Garza Lagüera

Gonda(3)

(DirectorIndependent Director)

Born:December 1959
First elected:1998
Term expires:2017
Principal occupation:Private Investor and President of the acquisitions committee of Colección FEMSA
Other directorships:Alternate member of the board of directors of Coca-Cola FEMSA; vice-chairman of the board of directors of ITESM Campus Mexico City and member of the boards of directors of Fresnillo, Solfi, Fondo para la Paz, Museo Franz Mayer, Inmobiliaria Valmex, S.A. de C.V., Inversiones Bursátiles Industriales, S.A. de C.V., Desarrollo Inmobiliario la Sierrita, S.A. de C.V., Refrigeración York, S.A. de C.V., Peñitas, S.A. de C.V., Controladora Pentafem, S.A.P.I. de C.V., BECL, S.A. de C.V. and Supervision Commission: FONCA – Fondo Nacional Cultural y Artes
Education:Holds a business administration degree from ITESM
Alternate director:Juan Guichard Michel(8)

Carlos Salazar Lomelín

Director

  Born:  April 1951
  First elected:  2014
  Term expires:  20172019
  Principal occupation:  Chief Executive OfficerIndependent consultant and director of FEMSAseveral public and private companies
  Other directorships:  Member of the boardsboard of directors of Coca-Cola FEMSA,Grupo Financiero BBVA Bancomer, and Fundación FEMSA;Bancomer; member of the advisory board of Patronato Premio Eugenio Garza Sada, Centro Internacional de Negocios Monterrey A.C. (CINTERMEX)(“CINTERMEX”), Asociación Promotora de Exposiciones, A.C. (“APLEX”) and the ITESM’s EGADE Business School; Executive Chairman of the Strategic Planning Board of the State of Nuevo León, MexicoSchool

102


  Business experience:  In addition, Mr. Salazar has heldHeld managerial positions in several subsidiaries of FEMSA, including Grafo Regia,
S.A. de C.V. and Plásticos Técnicos Mexicanos, S.A. de C.V., served as Chief
Executive Officer of FEMSA Cerveza, where he also held various management
positions in the Commercial Planning and Export divisions; in 2000, he was
appointed as Chief Executive Officer ofCoca-Cola FEMSA, a position he held until
December 31, 2013; on January 1, 2014, he was appointed Chief Executive Officer
of FEMSA, a position he held until December 31, 2017
  Education:  Holds an economics degree from ITESM and performed postgraduate studies in
business administration at ITESM and economic development in Italy
  Alternate director:  Miguel Eduardo Padilla SilvaJohn Anthony Santa Maria Otazua
Paulina Garza Lagüera Gonda(3)Born:March 1972
First elected:2009
Term expires:2019
Principal occupation:Private Investor
Other directorships:Member of the board of directors ofCoca-Cola FEMSA, Controladora Pentafem,
S.A.P.I. de C.V., Inmobiliaria Valmex, S.A. de C.V., Inversiones Bursátiles
Industriales, S.A. de C.V., Desarrollo Inmobiliaria La Sierrita, S.A. de C.V.,
Refrigeración York, S.A. de C.V. and Peñitas, S.A. de C.V.
Education:Holds a business administration degree from ITESM
Alternate director:Juan Bautista Guichard Michel(8)

Ricardo E. Saldívar Escajadillo

Independent Director

  Born:  November 1952
  First elected:  2006
  Term expires:  20172019
  Principal Occupation:  President of the board of directors and Chief Executive Officer of The Home Depot MexicoPrivate Investor
  Other directorships:  Member of the boardsboard of directors of Asociación Nacional de Tiendas de Autoservicio y Departamentales, A.C., Cluster de Vivienda y Desarrollo Sustentable, American Chamber of Commerce of Mexico Monterrey Chapter, Axtel, S.A.B. de C.V. (“Axtel”) and ITESM
  Education:  Holds a mechanical and administrationindustrial engineering degree from ITESM, a Master’s
degrees in systems engineering from Georgia Tech Institute and in executive studies
from IPADE
Alternate Director:Víctor Alberto Tiburcio Celorio (Independent Director)

Alfonso de Angoitia Noriega

Independent Director

  Born:  January 1962
  First elected:  2015
  Term expires:  20172019
  Principal Occupation:  Co-ChiefExecutive vice-chairman and chairman of the finance committeeOfficer of Televisa
  Other directorships:  Member of the boardsboard of directors of Univision Communications, Inc., Banorte,Banco
Mercantil del Norte, S.A., Empresas Cablevisión, S.A. de C.V., Innova, S. de R.L.
de C.V. (Sky), The Americas Society and The Paley Center for Media
  Education:  Holds a law degree from the Universidad Nacional Autónoma de México
(“UNAM”)

103


Miguel Eduardo
Padilla Silva
Born:January 1955
First elected:2014
Term expires:2019
Principal Occupation:Chief Executive Officer of FEMSA
Other directorships:Member of the board of directors ofCoca-Cola FEMSA, Lamosa, Club Industrial,
A.C., Universidad Tec Milenio and Coppel
Business experience:Held the positions of Planning and Control Officer of FEMSA from 1997 to 1999
and Chief Executive Officer of the Strategic Procurement Business Division of
FEMSA from 2000 to 2003. He held the position of Chief Executive Officer of
FEMSA Comercio from 2004 to 2016 and prior to his current position, he held the
position of Chief Financial and Corporate Officer of FEMSA from 2016 to 2017
Education:Holds a mechanical engineering degree from ITESM, an MBA from Cornell
University and executive management studies at IPADE
Series D Directors    

Armando Garza Sada

DirectorIndependent Director

  Born:  June 1957
  First elected:  2003
  Term expires:  20172019
  Principal occupation:  Chairman of the board of directors of Alfa, Alpek, S.A.B. de C.V. and Nemak S.A.B. de C.V.
  Other directorships:  Member of the boards of directors of Banorte,Axtel, Liverpool, Lamosa, Proeza, ITESM, and Frisa Industrias, S.A.Cemex, Grupo
PROEZA, S.A.P.I. de C.V. and ITESM
  Business experience:  He has a long professional career in Alfa, including as Executive Vice President of
Corporate Development
  Education:  Holds a BS in management from the Massachusetts Institute of Technology and an
MBA from Stanford University Graduate School of Business
  Alternate director:  Enrique F. Senior Hernández (Independent Director)

Moisés Naim

Independent Director

  Born:  July 1952
  First elected:  2011
  Term expires:  20172019
  Principal occupation:  Distinguished Fellow Carnegie Endowment for International Peace; producer and
host of Efecto Naim; author and journalist
Other directorships:Member of the board of directors of AES Corporation
  Business experience:  Former Editor in Chief of Foreign Policy Magazine
  Other directorships:Member of the board of directors of AES Corporation
Education:  Holds a degree from the Universidad Metropolitana de Caracas, Venezuela, and a
Master of Science and PhD from the Massachusetts Institute of Technology
  Alternate director:  Francisco Zambrano Rodríguez (Independent Director)

104


José Manuel


Canal Hernando

Independent Director

  Born:  February 1940
  First elected:  2003
  Term expires:  20172019
  Principal occupation:  Independent consultant on corporate governance matters, statutory examiner and
director of several public and private companies
Other directorships:Member of the board of directors ofCoca-Cola FEMSA, Estafeta Mexicana, S.A. de
C.V. and Tapón Corona, S.A. de C.V.; member of the board of directors and
chairman of the audit committee of Kuo; member of the board of directors and
member of the audit committee of Grupo Industrial Saltillo, S.A.B. de C.V.;
member of the board of directors, member of the audit committee and chairman of
the risk committee of Gentera, S.A.B. de C.V. (“Gentera”); statutory examiner of
Grupo Financiero BBVA Bancomer and Bank of America
  Business experience:  Former managing partner at Ruiz,Arthur Andersen (Ruiz, Urquiza y Cía, S.C.) from 1981
to 1999, acted as statutory examiner of FEMSA from 1984 to 2002, was founder and
chairman of the CINIF (Consejo Mexicano de Normas de Información Financiera, A.C.)Mexican Accounting Standards Board and has extensive experience
in financial auditing for holdingindustrial companies banks and financial brokers
Other directorships:Member of the boards of directors of Coca-Cola FEMSA, Kuo, Grupo Industrial Saltillo, S.A.B. de C.V., Estafeta Mexicana, S.A. de C.V., member of the risk committee of Gentera, S.A.B. de C.V. (Gentera), and Statutory Auditor of BBVA Bancomerbanks
  Education:  Holds a CPAan accounting degree from Universidad Nacional Autónoma de MéxicoUNAM

Michael Larson

Independent Director

  Born:  October 1959
  First elected:  20102011
  Term expires:  20172019
  Principal occupation:  Chief Investment Officer of William H. Gates III
  Other directorships:  Member of the boardsboard of directors of AutoNation, Inc,Inc., Republic Services, Inc, Inc. and
Ecolab, Inc., Televisa and chairman of the board of trustees of two funds within the Western Asset/Claymore Inflation-Linked Securities & Income Fund and Western Asset/Claymore Inflation-Linked Opportunities & Income Fund
Asset / Management fund complex
  Education:  Holds an MBA from the University of Chicago and a BA from Claremont McKenna
College
Alternate Director:Daniel Alberto Rodríguez Cofré

Robert E. Denham

Independent Director

  Born:  August 1945
  First elected:  2001
  Term expires:  20172019
  Principal occupation:  Partner ofat Munger, Tolles & Olson LLP law firm

  Other directorships:  Member of the boardsboard of directors of New York Times Co., Oaktree Capital Group, LLC and Chevron Corp
  Education:  Magna cum laude graduate from the University of Texas, holds a JD from Harvard Law School and an MA in Government from Harvard University
  Alternate Director:  Ernesto Cruz Velázquez de León (Independent Director)

 

(1)José Antonio Fernández Carbajal and Eva María Garza Lagüera Gonda are spouses.

(2)José Antonio Fernández Carbajal and Francisco Javier Fernández Carbajal are siblings.

(3)Mariana Garza Lagüera Gonda, Eva María Garza Lagüera Gonda, Paulina Garza Lagüera Gonda and Bárbara Garza Lagüera Gonda are siblings.

(4)Francisco José Calderón Rojas and José Fernando Calderón Rojas are siblings.

(5)Alfonso Garza Garza and Juan Carlos Garza Garza are siblings.

(6)Juan Carlos Garza Garza and Alfonso Garza Garza are cousins of Eva María Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Paulina Garza Lagüera Gonda and Bárbara Garza Lagüera Gonda.

(7)Bertha Michel González and Max Michel González are siblings.

(8)Juan Guichard Michel, Max Michel González and Bertha Michel González are cousins.

105


Senior Management

The names and positions of the members of our current senior management and that of our principalsub-holding companies, their dates of birth and information on their principal business activities both within and outside of FEMSA are as follows:

FEMSA

 

José Antonio

Fernández Carbajal

Executive Chairman

of the Board

  Born:  February 1954
  Joined FEMSA:  

1987

2001

  Appointed to current
position:
  2001
  Principal occupation:  Executive Chairman of the board of directors of FEMSA

  Directorships:  Chairman of the boardsboard of directors ofCoca-Cola FEMSA, Fundación FEMSA A.C., Instituto Tecnológico y de Estudios Superiores de Monterrey (ITESM);and
ITESM; Chairman Emeritus of the US Mexico Foundation; member of the
Heineken Holding Board, andvice-chairman of the Heineken Supervisory BoardBoard;
chairman of the Americas Committee and member of the Preparatory Committee
and Selection Appointment Committee of Heineken, Holding Board, IndustriasN.V.; member of the board of
directors of Peñoles S.A.B. de C.V. (Peñoles), Grupo Televisa, S.A.B. (Televisa) and Co-chairmanTelevisa;co-chairman of the advisory board of the
Woodrow Wilson Center, Mexico Institute;Chapter; and member of the preparatory, and selection and appointment committeesboard of Heineken N.V.trustees of
the Massachusetts Institute of Technology Corporation
  Business experience
within FEMSA:
  
Joined FEMSA’s strategic planning department in 1988, after which he held
managerial positions at FEMSA Cerveza’s commercial division and OXXO. He was
appointed Deputy Chief Executive Officer of FEMSA in 1991, and Chief Executive
Officer in 1995, a position he held until December 31, 2013. On January 1, 2014, he
was appointed Executive Chairman of our board of directors
  Education:  Holds an industrial engineering degree and an MBA from ITESM

106


Carlos Salazar LomelínMiguel Eduardo
Padilla Silva

Chief Executive Officer

  

Born:

Joined FEMSA:

Appointed to current position:

  

April 1951

1973

2014

Principal occupation:Chief Executive Officer of FEMSA
Directorships:Member of the boards of directors of Coca-Cola FEMSA, BBVA Bancomer, and Fundación FEMSA; member of the advisory board of Premio Eugenio Garza Sada, Centro Internacional de Negocios Monterrey A.C. (CINTERMEX), Asociación Promotora de Exposiciones, A.C. and the ITESM’s EGADE Business School; Executive Chairman of the Strategic Planning Board of the State of Nuevo León, Mexico
Business experience
within FEMSA:

Mr. Salazar has held managerial positions in several subsidiaries of FEMSA, including Grafo Regia, S.A. de C.V. and Plásticos Técnicos Mexicanos, S.A. de C.V., served as Chief Executive Officer of FEMSA Cerveza, where he also held various management positions in the Commercial Planning and Export divisions; in 2000 he was appointed as Chief Executive Officer of Coca-Cola FEMSA, a position he held until December 31, 2013; on January 1, 2014 he was appointed Chief Executive Officer of FEMSA
Education:Holds an economics degree from ITESM and performed postgraduate studies in business administration at ITESM and economic development in Italy

Miguel Eduardo

Padilla Silva

Chief Financial and
Corporate Officer

Born:

Joined FEMSA:

Appointed to current
position:

January 1955

1997


2016

2018

  Business experience
within FEMSA:
  
DirectorHeld the positions of Planning and Control Officer of FEMSA from 1997 to 1999
and Chief Executive Officer of the Strategic Procurement Business Division of
FEMSA from 2000 until 2003 andto 2003. He held the position of Chief Executive Officer of
FEMSA Comercio S.A. de C.V. from 2004 untilto 2016 and prior to his current position, he held the
position of Chief Financial and Corporate Officer of FEMSA from 2016 to 2017
  Other business
experience:
  
Had a20-year career in Alfa, culminating with aten-year tenure as Chief Executive
Officer of Terza, S.A. de C.V.,; his major areas of expertise include operational
control, strategic planning and financial restructuring
  Directorships:  Member of the boardsboard of directors of FEMSA,Coca-Cola FEMSA, Lamosa, Club
Industrial, A.C., Universidad Tec Milenio and Coppel and alternate member of the board of directors of FEMSA
  Education:  Holds a mechanical engineering degree from ITESM, an MBA from Cornell
University and executive management studies at IPADE

Javier Gerardo Astaburuaga Sanjines

Vice President of
Corporate
Development

  

Born:

July 1959
Joined FEMSA:

1982
Appointed to current
position:

  

July 1959

1982

2015

  Business experience
within FEMSA:
  
Joined FEMSA as a financial information analyst and later acquired experience in
corporate development, administration and finance,finance; held various senior positions at
FEMSA Cerveza between 1993 and 2001, including Chief Financial Officer, and for
two years was FEMSA Cerveza’s Director of Sales for the north region of Mexico México,
until 2003, in which yearwhen he was appointed FEMSA Cerveza’sCo-Chief Executive Officer;
held the position of Chief Financial and Corporate Officer of FEMSA from 2006-20152006 to
2015
  Directorships:  Member of the boards of directors of Coca-Cola FEMSA and the Heineken Supervisory Board, alternate member of the board of directors of FEMSA,Coca-Cola FEMSA and memberthe Heineken
Supervisory Board. Member of the audit committee of Heineken N.V., finances and
investments committee of ITESM and of the investments committee of Grupo
Acosta Verde
  Education:  Holds a CPAan accounting degree from ITESM and is licensed as a certified public
accountant

José González OrnelasGenaro Borrego Estrada

Vice President of Administration and
Corporate ControlAffairs

  

Born:

February 1949
Joined FEMSA:

2008
Appointed to current
position:

  

April 1951

1973

2001

2008
  Business experienceProfessional
within FEMSA:experience:
  
Has held several managerial positions in FEMSA including Chief Financial OfficerConstitutional Governor of FEMSA Cerveza,the Mexican State of Zacatecas from 1986 to 1992,
General Director of Planningthe Mexican Social Security Institute from 1993 to 2000 and Corporate Development
Senator in Mexico for the State of FEMSA and Chief Executive Officer of FEMSA LogísticaZacatecas from 2000 to 2006
  Directorships:  MemberChairman of the board of directors of Productora de Papel, S.A.GB y Asociados and member of the board of
directors of Fundación Mexicanos Primero, Fundación IMSS and Centro Mexicano
para la Filantropía (“CEMEFI”)
  Education:  Holds a CPAan industrial relations degree from UANL and has post-graduate studies in business administration from IPADEIBERO

107


Alfonso Garza Garza

Vice President of Strategic Businesses

  

Born:

July 1962
Joined FEMSA:

1985
Appointed to current
position:

  

July 1962

1985

2009

  Directorships:  Member of the boardsboard of directors of ITESM, Grupo Nutec, S.A. de C.V., American School Foundation of Monterrey, A.C. and Club Campestre de Monterrey, A.C.; vice-chairmanFEMSA, alternate member of the executive commissionboard of Confederación Patronal de la República Mexicana, S.P. (COPARMEX) and alternate
directors ofCoca-Cola FEMSA; member of the board of directors of Coca-Cola FEMSAITESM, Grupo
Nutec, S.A. de C.V. and American School Foundation of Monterrey, A.C.;
vice-chairman of the executive commission of COPARMEX Nacional
  Business experience:  Has experience in several FEMSA business units and departments, including
domestic sales, international sales, procurement and marketing, mainly at FEMSA
Cerveza and as Chief Executive Officer of FEMSA Empaques
  Education:  Holds an industrial engineering degree from ITESM and an MBA from IPADE

Genaro Borrego EstradaJosé González Ornelas

Vice President of Administration and Corporate AffairsControl

  

Born:

April 1951
Joined FEMSA:

1973
Appointed to current
position:

  

February 1949

2008


2008

2001
  ProfessionalBusiness experience
experience:within FEMSA:
  Has held several managerial positions in FEMSA, including Chief Financial Officer
Constitutional Governor of the Mexican State of Zacatecas from 1986 to 1992, GeneralFEMSA Cerveza, Director of the Mexican Social Security Institute from 1993 to 2000,Planning and Senator in Mexico for the StateCorporate Development of Zacatecas from 2000 to 2006FEMSA
and Chief Executive Officer of FEMSA Logística, S.A. de C.V.
  Directorships:  ChairmanMember of the board of directors of GB y Asociados and member of the boards of directors of Fundación Mexicanos Primero, Fundación IMSS and CEMEFIProductora de Papel, S.A.
  Education:  Holds an industrial relationsaccounting degree from UANL and has postgraduate studies in business
administration from IPADE

Gerardo Estrada Attolini

Director of Corporate Finance

Born:May 1957
Joined FEMSA:2000
Appointed to current
position:
2006
Business experience:Held the Universidad Iberoamericanaposition of Chief Financial Officer of FEMSA Cerveza from 2001 to 2006
and was Director of Corporate Finance of Grupo Financiero Bancomer from 1995 to
2000
Education:Holds a degree in accounting and an MBA from ITESM

Carlos Eduardo Aldrete

Ancira

General Counsel and Secretary of the Board of Directors

  

Born:

Joined FEMSA:

Appointed to current position:

  

August 1956

1979

 

1996

  Directorships:  Secretary of the board of directors of FEMSA,Coca-Cola FEMSA and all other
sub-holding companies of FEMSA
  Business experience
within FEMSA:
  
Extensive experience in international business and financial transactions, debt
issuances and corporate restructurings and expertise in securities and private
mergers and acquisitions
  Education:  Holds a law degree from UANL and a master’s degree in ComparativeCorporate Law from the
College of Law of the University of Illinois

108


Coca-Cola FEMSA    

John Anthony
Santa
Maria Otazua

Chief Executive
Officer ofCoca-Cola
FEMSA

  

Born:

Joined FEMSA:

Appointed to current
position:

  

August 1957

1995

 

2014

  Business experience
within FEMSA:
  
Has served as Strategic Planning and Business Development Officer and Chief
Operating Officer of the Mexican operations ofCoca-Cola FEMSA. Has served as
Strategic Planning and Commercial Development Officer and Chief Operating
Officer of the South America division. As Strategic Planning Officer, he led the integrationdivision of the Panamco acquisition with Coca-Cola FEMSA’s operations. FEMSA. He also has experience in
several areas ofCoca-Cola FEMSA, namely development of new products and
mergers and acquisitionsacquisitions.
  Other business
experience:
  
Has experience with different bottler companies in Mexico in areas such as Strategic
Planning and General Management
  Directorships:  Member of the board of directors ofCoca-Cola FEMSA, Gentera and member of the
board of directors and commercial committee of GenteraBanco Compartamos, S.A.,
Institución de Banca Múltiple
  Education:  Holds a degree in Business Administration and an MBA with a major in Finance
from Southern Methodist University

Héctor Treviño
Gutiérrez

Chief Financial
Officer ofCoca-Cola
FEMSA

  

Born:

Joined FEMSA:

Appointed to current position:

  

August 1956

1981

 

1993

  

Business experience


within FEMSA:

  
At FEMSA, he was in charge of the International Financing department, served as
Manager of Financial Planning and Manager of International Financing, Chief
Officer of Strategic Planning and Chief Officer of Business Development and
headed the Corporate Development department
  Directorships:  MemberAlternate member of the board of directors ofCoca-Cola FEMSA; member of the
board of directors, audit committee and corporate practices committee of Vinte
Viviendas Integrales, S.A.P.I. de C.V.; member of the board of directors, audit
committee and investment and risk committee of Seguros y Pensiones BBVA Bancomer, and
Bancomer; member of the technical committee of Capital i-3; alternate member of the board of directors of Coca-Cola FEMSAi-3
  Education:  Holds a degree in chemical engineering from ITESM and an MBA from the
Wharton School of Business

109


FEMSA Comercio    

Daniel Alberto
Rodrĺ Rodríguez Cofré

Chief Executive
Officer of FEMSA
Comercio

  

Born:

Joined FEMSA:

Appointed to current position:

  

June 1965

2015

 

2016

  Business experience:  Has broad experience in international finance in Latin America, Europe and Africa,
held several financial roles at Shell International Group in Latin America and Europe; in
Europe. In 2008, he was appointed as Chief Financial Officer of CENCOSUD (Centros Centros
Comerciales Sudamericanos S.A.), and from 2009 to 2014, he held the position of
Chief Executive Officer at the same company. He was Chief Financial and
Corporate Officer of FEMSA during 2015
  Directorships:  Alternate member of the boardsboard of directors ofCoca-Cola FEMSA and FEMSA
  Education:  Holds a forest engineering degree from Austral University of Chile and an MBA
from Adolfo Ibañez University

Compensation of Directors and Senior Management

The compensation of Directors is approved at the AGM. For the year ended December 31, 2015,2017, the aggregate compensation paid to our directors by the Company was approximately Ps. 3252 million. In addition, in the year ended December 31, 2015, 2017,Coca-Cola FEMSA paid approximately Ps. 1014 million in aggregate compensation to the Directors and executive officers of FEMSA who also serve as directors on the board ofCoca-Cola FEMSA.

For the year ended December 31, 2015,2017, the aggregate compensation paid to executive officers and senior management of FEMSA and its subsidiaries was approximately Ps. 1,6252,049 million. Aggregate compensation includes bonuses we paid to certain members of senior management and payments in connection with the EVA stock incentive plan described in Note 17 to our audited consolidated financial statements. Our senior management and executive officers participate in our benefit plan andpost-retirement medical services plan on the same basis as our other employees. Members of our board of directors do not participate in our benefit plan andpost-retirement medical services plan, unless they are retired employees of our company. As of December 31, 2015,2017, amounts set aside or accrued for all employees under these retirement plans were Ps. 6,4578,677 million, of which Ps. 2,2283,304 million is already funded.

EVA Stock Incentive Plan

In 2004, we, along with our subsidiaries, commenced a new stock incentive plan for the benefit of our senior executives, which we refer to as the EVA stock incentive plan. This plan uses as its main evaluation metric the Economic Value Added (EVA)(“EVA”) framework developed by Stern Stewart & Co., a compensation consulting firm. Under the EVA stock incentive plan, eligible employees are entitled to receive a special cash bonus, which will be used to purchase shares of FEMSA (in the case of employees of FEMSA) or of both FEMSA andCoca-Cola FEMSA (in the case of employees ofCoca-Cola FEMSA). Under the plan, it is also possible to provide stock options of FEMSA orCoca-Cola FEMSA to employees,employees; however, since the plan’s inception, only shares have been granted.

Under this plan, each year, our Chief Executive Officer together with the Corporate Governance Committee of our board of directors, together with the chief executive officer of the respectivesub-holding company, determines the employees eligible to participate in the plan. A bonus formula is then created for each eligible employee, using the EVA framework, which determines the number of shares to be received by such employee. The terms and conditions of theshare-based payment arrangement are then agreed upon with the eligible employee, such that the employee can begin to accrue shares under the plan. Until 2015, the shares vested ratably over asix-year period; from January 1, 2016, they will ratably vest over afour-year period, with retrospective effects. We account for the EVA stock incentive plan as anequity-settled share based share-based payment transaction, as we will ultimately settle our obligations with our employees by issuing our own shares or those of our subsidiary,Coca-Cola FEMSA.

110


The bonus amount is determined based on each eligible participant’s level of responsibility and based on the EVA generated by the applicable business unit the employee works for. The formula considers the employees’ level of responsibility within the organization, the employees’ evaluation and competitive compensation in the market. The bonus is granted to the eligible employee on an annual basis and after withholding applicable taxes.

The shares are administratedadministered by a trust for the benefit of the eligible executives (the “Administrative Trust”). We created the Administrative Trust with the objective of administering the purchase of FEMSA andCoca-Cola FEMSA shares, so that the shares can then be assigned to the eligible executives participating in the EVA stock incentive plan. The Administrative Trust’s objectives are to acquire shares of FEMSA or ofCoca-Cola FEMSA and to manage the shares granted to the individual employees based on instructions set forth by the Technical Committee of the Administrative Trust. Once the shares are acquired following the Technical Committee’s instructions, the Administrative Trust assigns to each participant their respective rights. As the trust is controlled and therefore consolidated by FEMSA, shares purchased in the market and held within the Administrative Trust are presented as treasury stock (as it relates to FEMSA’s shares) or as a reduction of thenon-controlling interest (as it relates toCoca-Cola FEMSA’s shares).

Should an employee leave prior to their shares vesting, they would lose the rights to such shares, which would then remain within the Administrative Trust and be able to be reallocated to other eligible employees as determined by us. The incentive plan target is expressed in months of salary, and the final amount payable is computed based on a percentage of compliance with the goals established every year.

All shares held in the Administrative Trust are considered outstanding for diluted earnings per share purposes, and dividends on shares held by the trusts are charged to retained earnings.

As of April 15, 2016,16, 2018, the trust that manages the EVA stock incentive plan held a total of 3,752,8782,436,570 BD Units of FEMSA and 1,148,310809,707 Series L Shares ofCoca-Cola FEMSA, each representing 0.10%0.07 % and 0.06%0.04% of the total number of shares outstanding of FEMSA and ofCoca-Cola FEMSA, respectively.

Insurance Policies

We maintain life insurance policies for all of our employees. These policies mitigate the risk of having to pay benefits in the event of an industrial accident, natural or accidental death within or outside working hours and total and permanent disability. We maintain a directors’ and officers’ insurance policy covering all directors and certain key executive officers for liabilities incurred in their capacities as directors and officers.

Ownership by Management

Several of our directors are participants of a voting trust. Each of the trust participants of the voting trust is deemed to have beneficial ownership with shared voting power over the shares deposited in the voting trust. As of March 8, 2016,30, 2018, 6,922,159,485 Series B Shares representing 74.86% of the outstanding Series B Shares were deposited in the voting trust.See “Item 7. Major Shareholders and Related-PartyRelated Party Transactions.”

111


The following table shows the Series B Shares, SeriesD-B Shares and SeriesD-L Shares as of March 8, 201616, 2018 beneficially owned by our directors and alternate directors who are participants in the voting trust, other than shares deposited in the voting trust:

 

  Series B Series D-B Series D-L   Series B   SeriesD-B   SeriesD-L 

Beneficial Owner

  Shares   Percent of
Class
 Shares   Percent of
Class
 Shares   Percent of
Class
   Shares   Percent of
Class
   Shares   Percent of
Class
   Shares   Percent of
Class
 

Eva Garza Lagüera Gonda

   2,769,980     0.03  5,539,960     0.13  5,539,960     0.13

Eva María Garza Lagüera Gonda

   2,769,980    0.03%    5,470,960    0.13%    5,470,960    0.13% 

Mariana Garza Lagüera Gonda

   2,912,485     0.03  5,824,970     0.13  5,824,970     0.13   2,875,895    0.03%    5,751,790    0.13%    5,751,790    0.13% 

Bárbara Garza Lagüera Gonda

   2,665,480     0.03  5,330,960     0.12  5,330,960     0.12   2,665,480    0.03%    5,330,960    0.12%    5,330,960    0.12% 

Paulina Garza Lagüera Gonda

   2,665,480     0.03  5,330,960     0.12  5,330,960     0.12   2,665,480    0.03%    5,330,960    0.12%    5,330,960    0.12% 

Alberto Bailleres González

   9,610,577     0.10  19,221,154     0.44  19,221,154     0.44   9,610,577    0.10%    11,934,874    0.28%    11,934,874    0.28% 

Alfonso Garza Garza

   827,090     0.01  1,654,180     0.04  1,654,180     0.04   899,725    0.01%    1,751,050    0.04%    1,751,050    0.04% 

Juan Carlos Garza Garza

   18,200     0  36,400     0  36,400     0   18,200    0.0%    —      0.0%    —      0.0% 

Max Michel González

   5,675     0  11,350     0  11,350     0   5,675    0.0%    11,350    0.0%    11,350    0.0% 

Francisco José Calderón Rojas and José Fernando Calderón Rojas(1)

   8,317,369     0.09  16,634,738     0.38  16,634,738     0.38   8,317,629    0.09%    16,558,258    0.38%    16,558,258    0.38% 

Juan Guichard Michel

   9,117,131     0.10  18,234,262     0.42  18,234,262     0.42   9,117,131    0.10%    402    0.0%    402    0.0% 

 

(1)Shares beneficially owned through variousfamily-controlled entities.

To our knowledge, no other director or officer is the beneficial owner of more than 1% of any class of our capital stock.

Board Practices

Our bylaws state that the board of directors will meet at least once every three months following the end of each quarter to discuss our operating results and the advancement in the achievement of strategic objectives. Our board of directors can also hold extraordinary meetings.See “Item 10. Additional Information—Bylaws.”

Under our bylaws, directors serveone-year terms, although they continue in office even after the term for which they were appointed ends for up to 30 calendar days, as set forth in article 24 of Mexican Securities Law.

None of our directors or senior managers of our subsidiaries has service contracts providing for benefits upon termination of employment, other thanpost-retirement medical services plans andpost-retirement pension plans for our senior managers on the same basis as our other employees.

Our board of directors is supported by committees, which are working groups that analyze issues and provide recommendations to the board of directors regarding their respective areas of focus. The executive officers interact periodically with thethese committees to address management issues. Each committee has a non-member secretary who attends meetings but is not a member of the committee. The following are the three committees of the board of directors, the members of which were elected at our AGM on March 8, 2016:16, 2018:

 

  

Audit Committee. The Audit Committee is responsible for (1) reviewing the accuracy and integrity of quarterly and annual financial statements in accordance with accounting, internal control and auditing requirements, (2) the appointment, compensation, retention and oversight of the independent auditor, who reports directly to the Audit Committee and (3) identifying andfollowing-up on contingencies and legal proceedings. The Audit Committee has implemented procedures for receiving, retaining and addressing complaints regarding accounting, internal control and auditing matters, including the submission of confidential, anonymous complaints from employees regarding questionable accounting or auditing matters. Pursuant to the Mexican Securities Law, the chairman of the audit committee is elected by the shareholders at the AGM. The chairman of the Audit Committee submits a quarterly and an annual report to the board of directors of the Audit Committee’s activities performed during the corresponding fiscal year, and the annual report is submitted at the AGM for approval. To carry out its duties, the Audit Committee may hire independent counsel and other advisors. As necessary, the company compensates the independent auditor and any outside advisor hired by the Audit Committee and provides funding for ordinary administrative expenses incurred by the Audit Committee in the course of its duties. The current Audit Committee members are: José Manuel Canal Hernando (chairman and financial expert)(chairman), Alfonso González Migoya, Francisco Zambrano Rodríguez, Alfonso González Migoya and Ernesto Cruz Velázquez de León.n, and Víctor Alberto Tiburcio Celorio (financial expert). Each member of the Audit Committee is an independent director, as required by the Mexican Securities Law and applicable U.S. Securities Laws and applicable NYSE listing standards. The secretary(non-member) of the Audit Committee is José González Ornelas, headFEMSA’s Vice President of FEMSA’s internal audit department.Administration and Corporate Control.

 

112


  

FinanceStrategy and PlanningFinance Committee. The FinanceStrategy and PlanningFinance Committee’s responsibilities include (1) evaluating the investment and financing policies proposed by the Chief Executive Officer; andof our company; (2) evaluating the risk factors to which the corporationcompany is exposed, as well as evaluating its management policies.policies; (3) making recommendations on our dividend policy; (4) strategic analysis and assessment of our business units and strategic alternatives for their growth and (5) making recommendations to our board of directors on annual operation plans and strategic projects for our business units. The current FinanceStrategy and PlanningFinance Committee members are: Ricardo Guajardo Touché (chairman), Federico Reyes García, Robert E. Denham, Francisco Javier Fernández Carbajal, Enrique F. Senior Hernández, José Antonio Fernández Carbajal, Ricardo Saldívar Escajadillo and Alfredo Livas Cantú.Javier Gerardo Astaburuaga Sanjines. The secretary(non-member) of the FinanceStrategy and PlanningFinance Committee is Miguel Eduardo Padilla Silva.Martín Felipe Arias Yaniz.

  

Corporate Practices CommitteeCommittee.. The Corporate Practices Committee is responsible for preventing or reducing the risk of performing operations that could damage the value of our company or that benefit a particular group of shareholders. The committee may call a shareholders’ meeting and include matters on the agenda for that meeting that it may deem appropriate, approve policies on the use of our company’s assets orrelated-party transactions, approve the compensation of the Chief Executive Officer and relevant officers and support our board of directors in the elaboration of reports on accounting practices. Pursuant to the Mexican Securities Law, the chairman of the Corporate PracticePractices Committee is elected by the shareholders at the AGM. The chairman of the Corporate Practices Committee submits a quarterly and an annual report to the board of directors of the Corporate Practices Committee’s activities performed during the corresponding fiscal year, and the annual report is submitted at the AGM for approval. The members of the Corporate Practices Committee are: Alfredo Livas CantúRicardo Saldívar Escajadillo (chairman), Robert E. Denham, Moisés Naim and Ricardo Saldívar Escajadillo and Moises Naim.Guajardo Touché. Each member of the Corporate Practices Committee is an independent director. The secretary(non-member) of the Corporate Practices Committee is Miguel Eduardo Padilla Silva.Raymundo Yutani Vela.

Employees

As of December 31, 2015,2017, our headcount by geographic region was as follows: 187,642210,071 in Mexico, 6,5536,924 in Central America, 8,76912,559 in Colombia, 7,5005,519 in Venezuela, 21,76527,205 in Brazil, 3,0212,728 in Argentina, 71,413 in the United States, 3021 in Ecuador, 14825 in Peru, 11,996 in Chile and 10,72316,566 in Chile.Philippines. We include in the headcount employees ofthird-party distributors andnon-management store employees. The table below sets forth headcount for the years ended December 31, 2015, 20142017, 2016 and 2013:2015:

Headcount for the Year Ended December 31,

 

  2015   2014   2013   2017   2016   2015 
  Non-
Union
   Union   Total   Non-
Union
   Union   Total   Non-
Union
   Union   Total   Non-
Union
   Union   Total   Non-
Union
   Union   Total   Non-
Union
   Union   Total 

Sub-holding company:

                                    

Coca-Cola FEMSA(1)

   33,857     49,855     83,712     34,221     49,150     83,371     33,846     51,076     84,922     45,111    56,575    101,686    34,010    51,135    85,145    33,857    49,855    83,712 

FEMSA Comercio – Retail Division(2)

   77,072     56,676     133,748     66,699     43,972     110,671     64,186     38,803     102,989  

FEMSA Comercio – Fuel Division

   625     3,926     4,551     —       —       —       —       —       —    

Other

   11,070     13,077     24,147     10,896     11,802     22,698     9,424     10,322     19,746  

FEMSA Comercio

                  

Retail Division(1)(2)

   70,462    63,709    134,171    69,698    55,468    125,166    72,453    41,251    113,704 

Fuel Division(1)

   798    5,041    5,839    737    4,622    5,359    625    3,926    4,551 

Health Division(1)

   3,211    18,282    21,493    3,464    17,782    21,246    4,619    15,425    20,044 

Other(1)

   13,459    18,379    31,838    11,790    17,438    29,228    11,070    13,077    24,147 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

   122,624     123,534     246,158     111,816     104,924     216,740     107,456     100,201     207,657     133,041    161,986    295,097    119,699    146,445    266,144    122,624    123,534    246,158 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Includes employees ofthird-party distributors, whom we do not consider to be our employees, amounting to 9,859,8,68115,917, 8,745 and 7,8379,859 in 2015, 20142017, 2016 and 2013.2015.

(2)Includesnon-management store employees, whom we do not consider to be our employees, amounting to 57,321, 58,116 and 55,464 51,585in 2017, 2016 and 50,862 in 2015, 2014 and 2013.2015.

113


As of December 31, 2015,2017, our subsidiaries had entered into 628724 collective bargaining or similar agreements with personnel employed at our operations. Each of the labor unions in Mexico is associated with one of eight different national Mexican labor organizations. In general, we have a good relationship with the labor unions throughout our operations, exceptbut we also operate in Colombia,complex labor environments, such as Venezuela and Guatemala, which are or have been the subjects of significant labor-related litigation.Argentina. The agreements applicable to our Mexican operations generally have an indefinite term and provide for an annual salary review and for review of other terms and conditions, such as fringe benefits, every two years.

The table below sets forth the number of collective bargaining agreements and unions for our employees:

Collective Bargaining Labor Agreements between

Sub-holding Companies and Unions

As of December 31, 20152017

 

  2015   2017 
Sub-holding Company  Collective
Bargaining
Agreements
   Labor Unions   Collective
Bargaining
Agreements
   Labor
Unions
 

Coca-Cola FEMSA

   260     110     298    164 

FEMSA Comercio(1)

   133     11     178    13 

Others

   235     102     248    102 
  

 

   

 

   

 

   

 

 

Total

   628     223     724    279 
  

 

   

 

   

 

   

 

 

 

(1)Does not includenon-management store employees, who are employed directly by each individual store.

114


ITEM 7.MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

Major Shareholders

The following table identifies each owner of more than 5% of any class of our shares known to the company as of March 8, 2016.16, 2018. Except as described below, we are not aware of any holder of more than 5% of any class of our shares. Only the Series B Shares have full voting rights under our bylaws.

Ownership of Capital Stock as of March 8, 201616, 2018

 

  Series B Shares(1) Series D-B Shares(2) Series D-L Shares(3) Total Shares
of FEMSA
Capital Stock
   Series B Shares(1) SeriesD-B Shares(2) SeriesD-L Shares(3) Total Shares
of FEMSA
Capital Stock
 
  Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
   Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
 Shares Owned   Percent
of Class
 

Shareholder

                      

Technical Committee and Trust Participants under the Voting Trust(4)

   6,922,159,485     74.86  —       —      —       —      38.69   6,922,159,485    74.86        38.69

William H. Gates III(5)

   278,873,490     3.02  557,746,980     12.9  557,746,980     12.9  7.79   278,873,490    3.02  557,746,980    12.9  557,746,980    12.9  7.79

Aberdeen Asset Management PLC(6)

   196,341,480     2.1  392,682,960     9.1  392,682,960     9.1  5.5

Standard Life Aberdeen PLC(6)

   155,993,662    1.69  295,432,720    6.83  295,432,720    6.83  4.17

 

(1)As of March 8, 2016,16, 2018, there were 2,161,177,770 Series B Shares outstanding.

(2)As of March 8, 2016,16, 2018, there were 4,322,355,540 SeriesD-B Shares outstanding.

(3)As of March 8, 2016,16, 2018, there were 4,322,355,540 SeriesD-L Shares outstanding.

(4)As a consequence of the voting trust’s internal procedures, the following trust participants are deemed to have beneficial ownership with shared voting power over those same deposited shares: BBVA Bancomer, S.A., as Trustee under Trust No.F/25078-7 (controlled by the estate of Max Michel Suberville), J.P. Morgan Trust Company (New Zealand) Limited as Trustee under a trust controlled by Paulina Garza Lagüera Gonda, Max Brittingham, Maia Brittingham, Bárbara Garza Lagüera Gonda, Bárbara Braniff Garza Lagüera, Eugenia Braniff Garza Lagüera, Lorenza Braniff Garza Lagüera, Mariana Garza Lagüera Gonda, Paula Treviño Garza Lagüera, Inés Treviño Garza Lagüera, Eva Maria Garza Lagüera Gonda, Eugenio Fernández Garza Lagüera, Daniela Fernández Garza Lagüera, Eva María Fernández Garza Lagüera, José Antonio Fernández Garza Lagüera, Eva Gonda Rivera, Consuelo Garza Lagüera de Garza, Alfonso Garza Garza, Patricio Garza Garza, Juan Carlos Garza Garza, Eduardo Garza Garza, Eugenio Garza Garza, Alberto Bailleres González, Maria Teresa Gual Aspe de Bailleres, Inversiones Bursátiles Industriales, S.A. de C.V. (controlled by the Garza Lagüera family), Consuelo Garza Lagüera de Garza, Alfonso Garza Garza, Juan Pablo Garza García, Alfonso Garza García, María José Garza García, Eugenia Maria Garza García, Patricio Garza Garza, Viviana Garza Zambrano, Patricio Garza Zambrano, Marigel Garza Zambrano, Ana Isabel Garza Zambrano, Juan Carlos Garza Garza, José Miguel Garza Celada, Gabriel Eugenio Garza Celada, Ana Cristina Garza Celada, Juan Carlos Garza Celada, Eduardo Garza Garza, Eduardo Garza Páez, Balbina Consuelo Garza Páez, Eugenio Andrés Garza Páez, Eugenio Garza Garza, Camila Garza Garza, Ana Sofía Garza Garza, Celina Garza Garza, Marcela Garza Garza, Carolina Garza Villarreal, Alepage, S.A. (controlled by Consuelo Garza Lagüera de Garza), Alberto Bailleres González, Maria Teresa Gual de Bailleres, Corbal, S.A. de C.V. (controlled by Alberto Bailleres González), Magdalena Michel de David, Alepage, S.A. (controlled by Consuelo Garza Lagüera de Garza), BBVA Bancomer, S.A., as Trustee under Trust No.F/29013-029490-0 (controlled by the Calderón Rojas family)Alberto, Susana and Cecilia Bailleres), Magdalena Michel de David, the estate of Max Michel Suberville, Max David Michel, Juan David Michel, Monique David de VanLathem, Renee Michel de Guichard, Magdalena Guichard Michel, Rene Guichard Michel, Miguel Guichard Michel, Graciano Guichard Michel, Juan Guichard Michel, Franca Servicios, S.A. de C.V. (controlled by the Calderón Rojas family), BBVA Bancomer, S.A., as Trustee under Trust No. F/29490-0 (controlled by Alberto, Susana and Cecilia Bailleres), BBVA Bancomer, S.A., as Trustee under Trust No. F/710004 (controlled by Magdalena Michel de David) and, BBVA Bancomer, S.A., as Trustee under Trust No. F/700005 (controlled by Renee Michel de Guichard), Franca Servicios, S.A. de C.V. (controlled by the Calderón Rojas family), and BBVA Bancomer, S.A. as Trustee under Trust No.F/29013-0 (controlled by the Calderón Rojas family).

(5)Includes aggregate shares beneficially owned by Cascade Investments, LLC, over which William H. Gates III has sole voting and dispositive power.

(6)As reported on Schedule 13F13G filed on February 2, 20166, 2018 by Standard Life Aberdeen Asset Management PLC/UK.PLC.

As of March 31, 2016,2018, there were 4639 holders of record of ADSs in the United States, which represented approximately 50.8%48.76% of our outstanding BD Units. Since a substantial number of ADSs are held in the name of nominees of the beneficial owners, including the nominee of The Depository Trust Company, the number of beneficial owners of ADSs is substantially greater than the number of record holders of these securities.

Related-Party Transactions

Voting Trust

The trust participants, who are our principalmajor shareholders, agreed on May 6, 1998 to deposit a majority of their shares, which we refer to as the trust assets, of FEMSA into the voting trust, and later entered into an amended agreement on August 8, 2005, following the substitution by Banco Invex, S.A. as trustee to the voting trust, which agreement was subsequently renewed on March 15, 2013. The primary purpose of the voting trust is to permit the trust assets to be voted as a block, in accordance with the instructions of the technical committee of the voting trust. The trust participants are separated into seven trust groups, and the technical committee comprises one representative appointed by each trust group. The number of B Units corresponding with each trust group (the proportional share of the shares deposited in the trust of such group) determines the number of votes that each trust representative has on the technical committee. Most matters are decided by a simple majority of the trust assets.

115


The trust participants agreed to certain transfer restrictions with respect to the trust assets. The trust is irrevocable, for a term that will conclude on January 17, 2020 (subject to additionalfive-year renewal terms), during which time trust assets may be transferred by trust participants to spouses and immediate family members and, subject to certain conditions, to companies that are 100% owned by trust participants, which we refer to as the permitted transferees, provided in all cases that the transferee agrees to be bound by the terms of the voting trust. In the event that a trust participant wishes to sell part of its trust assets to someone other than a permitted transferee, the other trust participants have a right of first refusal to purchase the trust assets that the trust participant wishes to sell. If none of the trust participants elects to acquire the trust assets from the selling trust participant, the technical committee will have a right to nominate (subject to the approval of technical committee members representing 75% of the trust assets, excluding trust assets that are the subject of the sale) a purchaser for such trust assets. In the event that none of the trust participants or a nominated purchaser elects to acquire trust assets, the selling trust participant will have the right to sell the trust assets to athird-party on the same terms and conditions that were offered to the trust participants. Acquirors of trust assets will only be permitted to become parties to the voting trust upon the affirmative vote by the technical committee of at least 75% of the trust shares, which must include trust shares represented by at least three trust group representatives. In the event that a trust participant holding a majority of the trust assets elects to sell its trust assets, the other trust participants have “tag along” rights that will enable them to sell their trust assets to the acquiror of the selling trust participant’s trust assets.

Because of their ownership of a majority of the Series B Shares, the trust participants may be deemed to control our company. Other than as a result of their ownership of the Series B Shares, the trust participants do not have any voting rights that are different from those of other shareholders.

Interest of Management in Certain Transactions

The following is a summary of: (i) the main transactions we have entered into with entities for which members of our board of directors or management serve as a member of the board of directors or management, (ii) the main transactions our subsidiaries have entered into with entities for which members of their board of directors or management serve as a members of the board of directors or management, and (iii) the main transactions our subsidiaries have entered into with related entities. Each of these transactions was entered into in the ordinary course of business, and we believe each is on terms comparable to those that could be obtained in arm’s length negotiations with unaffiliated third parties. Under our bylaws, transactions entered with related parties not in the ordinary course of business are subject to the approval of our board of directors, subject to the prior opinion of the corporate practices committee.

José Antonio Fernández Carbajal, our Executive Chairman of the Board, serves as a member of the Heineken Holding Board and the Heineken Supervisory Board. Javier Astaburuaga Sanjines, our Vice President of Corporate Development, also serves on the Heineken Supervisory Board. We made purchases of beer and raw materials in the ordinary course of business from the Heineken Group in the amount of Ps. 11,86524,942 million in 2013,2017, Ps. 15,13316,436 million in 20142016 and Ps. 14,467 million in 2015. We also supplied logistics and administrative services to subsidiaries of Heineken for a total of Ps. 2,4123,570 million in 2013,2017, Ps. 3,544 million3,153 in 20142016 and Ps. 3,396 million in 2015. As of the end of December 31, 2015, 20142017, 2016 and 2013,2015, our net balance due to Heineken amounted to Ps. 1,834,1,730, Ps. 1,5971,836 and Ps. 1,885849 million, respectively.

We, along with certain of our subsidiaries, regularly engage in financing and insurance coverage transactions, including entering into loans and bond offerings in the local capital markets, with subsidiaries of Grupo Financiero BBVA Bancomer, a financial services holding company of which Alberto Bailleres González, Ricardo Guajardo Touché, Carlos Salazar Lomelín and Arturo Fernández Pérez who are also directors or alternate directors of FEMSA orCoca-Cola FEMSA, are directors, and for which José Manuel Canal Hernando, also a director of FEMSA andCoca-Cola FEMSA, serves as Statutory Auditor. We made interest expense payments and fees paid to Grupo Financiero BBVA Bancomer in respect of these transactions of Ps. 6840 million, Ps. 9926 million and Ps. 7768 million as of December 31, 2015, 20142017, 2016 and 2013,2015, respectively. The total amount due to Grupo Financiero BBVA Bancomer as of the end of December 31, 2015, 20142017, 2016 and 20132015 was Ps. 292352 million, Ps.149Ps. 395 million and Ps. 1,080292 million, respectively, and we also had a receivable balance with Grupo Financiero BBVA Bancomer of Ps. 2,6831,496 million, Ps. 4,0832,535 million and Ps. 2,3572,683 million, respectively, as of December 31, 2015, 20142017, 2016 and 2013.2015.

We maintain116


Until 2015, we maintained an insurance policy covering medical expenses for executivesutility cars issued by GNP, an insurance company of which Alberto Bailleres González, director of FEMSA, Maximino Michel González, director of FEMSA and alternate director of Coca-Cola FEMSA, Arturo Fernández Pérez, alternate director of FEMSA, Víctor Alberto Tiburcio Celorio, alternate director of FEMSA and Coca-Cola FEMSA and Alejandro Bailleres Gual, alternate director of Coca-Cola FEMSA, are directors. The aggregate amount of premiums paid under these policiesthe policy was approximatelyPs. 32 million, Ps. 63 million and Ps. 58 million Ps. 131 millionin 2017, 2016 and Ps. 67 million in 2015, 2014 and 2013, respectively.

We, along with certain of our subsidiaries, spent Ps. 175107 million, Ps. 158193 million and Ps. 92175 million in the ordinary course of business in 2015, 20142017, 2016 and 2013,2015, respectively, in publicity and advertisement purchased from Televisa, a media corporation in which our Executive Chairman of the Board,directors José Antonio Fernández Carbajal, two of our directors, Alberto Bailleres González and Alfonso de Angoitia Noriega, and our alternate director and director of Coca-Cola FEMSA, Enrique F. Senior Hernández and alternate director ofCoca-Cola FEMSA, Herbert A. Allen III, serve as directors.

FEMSA Comercio, in its ordinary course of business, purchased Ps. 3,7404,802 million, Ps. 3,6744,184 million and Ps. 2,8603,740 million in 2015, 20142017, 2016 and 2013,2015, respectively, in baked goods and snacks for its stores from subsidiaries of Bimbo, of which Ricardo Guajardo Touché, one of FEMSA’s directors, Arturo Fernández Pérez, one of FEMSA’s alternate directors, and Daniel Servitje Montull, one ofCoca-Cola FEMSA’s directors, and Jaime A. El Koury, one of Coca-Cola FEMSA’s alternate directors, are directors. FEMSA Comercio also purchased Ps. 1,290 million, Ps. 871 million and 947 million Ps. 780 millionin 2017, 2016 and Ps. 808 million in 2015, 2014 and 2013, respectively, in juices from subsidiaries of Jugos del Valle.

José Antonio Fernández Carbajal, Eva Maria Garza Lagüera Gonda, Mariana Garza Lagüera Gonda, Ricardo Guajardo Touché, Alfonso Garza Garza, Alfonso González Migoya, Ricardo Saldívar Escajadillo and Armando Garza Sada, who are directors or alternate directors of FEMSA orCoca-Cola FEMSA, are also members of the board of directors of ITESM, also, Carlos Aldrete Ancira, Secretary of the Board of Directors of FEMSA and Coca-Cola FEMSA, is alternate secretary of the board of directors of ITESM, which is a prestigious university system with headquarters in Monterrey, Mexico that routinely receives donations from FEMSA and its subsidiaries. For the years ended December 31, 20142017, 2016 and 2013,2015 donations to ITESM amounted to Ps. 42108 million, Ps. 1 million and Ps. 7842 million, respectively.

José Antonio Fernández Carbajal, Carlos Salazar Lomelín, Alfonso Garza Garza, Federico Reyes Garcia, Javier Astaburuaga Sanjines, Miguel Eduardo Padilla Silva, Genaro Borrego Estrada, José González Ornelas, John Anthony Santa Maria Otazua, Charles H. McTier, Carlos Aldrete Ancira and Daniel Alberto Rodríguez Cofré, who are directors, alternate directors andor senior officers of FEMSA orCoca-Cola FEMSA, are also members of the board of directors of Fundación FEMSA, A.C., which is a social investment instrument for communities in Latin America. For the years ended December 31, 20152017, 2016 and 2013,2015, donations to Fundación FEMSA, A.C. amounted to Ps. 3023 million, Ps. 62 million and Ps. 2730 million, respectively.

Coca-Cola FEMSA, in its ordinary course of business, purchased Ps. 2,135 million, Ps. 1,803 million and Ps. 1,814 million in 2015, 2014 and 2013, respectively, in juices from subsidiaries of Jugos del Valle.

In October 2011, Coca-Cola FEMSA executed certain agreements with affiliates of Grupo Tampico to acquire specific products and services, such as plastic cases, certain trucks and car brands, as well as auto parts, exclusively for the territories of Grupo Tampico. The agreements provide for certain preferences to be elected as suppliers in Coca-Cola FEMSA’s suppliers’ bidding processes.

Business Transactions betweenCoca-Cola FEMSA, FEMSA and TheCoca-Cola Company

Coca-Cola FEMSA regularly engages in transactions with TheCoca-Cola Company and its affiliates.Coca-Cola FEMSA purchases all of its concentrate requirements forCoca-ColaCoca-Colatrademark beverages from TheCoca-Cola Company. Total costsexpenses charged toCoca-Cola FEMSA by TheCoca-Cola Company for concentrates were approximately Ps. 27,33033,898 million, Ps. 28,08438,146 million and Ps. 25,98527,330 million in 2017, 2016 and 2015, 2014 and 2013, respectively.Coca-Cola FEMSA and TheCoca-Cola Company pay and reimburse each other for marketing expenditures. TheCoca-Cola Company also contributes toCoca-Cola FEMSA’s coolers, bottles and case investment program.Coca-Cola FEMSA received contributions to its marketing expenses of Ps. 3,7494,023 million, Ps. 4,1184,518 million and Ps. 4,2063,749 million in 2015, 20142017, 2016 and 2013,2015, respectively.

In December 2007 and May 2008,Coca-Cola FEMSA sold most of its proprietary brands to TheCoca-Cola Company. The proprietary brands are licensed back toCoca-Cola FEMSA by TheCoca-Cola Company pursuant to its bottler agreements. The December 2007 transaction was valued at US$ 48 million and the May 2008 transaction was valued at US$ 16 million. Revenues in prior years from the sale of proprietary brands were deferred and amortized against the related costs of future sales over the estimated sales period.

117


In Argentina,Coca-Cola FEMSA purchases plastic preforms, as well as returnable plastic bottles, at competitive prices from Andina Empaques S.A., a local subsidiary of Embotelladora Andina S.A., a bottler of TheCoca-Cola Company with operations in Argentina, Chile, Brazil and Paraguay in which TheCoca-Cola Company has a substantial interest, and other local suppliers. Coca-Cola FEMSA also acquires plastic preforms from Alpla Avellaneda S.A. and other suppliers.interest.

In November 2007,Coca-Cola FEMSA acquired together with TheCoca-Cola Company acquired 100%100.0% of the shares of capital stock of Jugos del Valle, S.A.P.I. de C.V., or Jugos del Valle. Jugos del Valle sells fruitjuice-based beverages and fruit derivatives. The business of Jugos del Valle in the United States was acquired and sold by TheCoca-Cola Company. In 2008,Coca-Cola FEMSA, TheCoca-Cola Company and all Mexican and BrazilianCoca-ColaCoca-Cola bottlers entered into a joint business for the Mexican and Brazilian operations, respectively, of Jugos del Valle. As of April 8, 2016, 13, 2018,Coca-Cola FEMSA held an interest of 26.3% in the Mexican joint business. The aggregate amount of these purchases was Ps. 2,604 million, Ps. 2,428 million and Ps. 2,135 million in 2017, 2016 and 2015, respectively, which principally related to certain juice-based beverages that are part of our product portfolio.

In August 2010,Coca-Cola FEMSA acquired from TheCoca-Cola Company, along with other Brazilian Coca-ColaCoca-Cola bottlers, Leão Alimentos, manufacturer and distributor of theMatte Leãotea brand. In January 2013, Coca-Cola FEMSA’sour Brazilian joint business of Jugos del Valle merged with Leão Alimentos. As of April 8, 2016, 13, 2018,Coca-Cola FEMSA held a 24.4% indirect interest in theMatte Leão business in Brazil. Coca-Cola FEMSA purchases products from Leão Alimentos. The aggregate amount of these purchases was Ps. 4,010 million, Ps. 3,448 million and Ps. 3,359 million in 2017, 2016 and 2015, respectively, which principally related to certain juice-based beverages and tea that are part of our product portfolio.

In February 2009,Coca-Cola FEMSA acquired together with TheCoca-Cola Company acquired theBrisa bottled water business in Colombia from Bavaria, S.A., a subsidiary of SABMiller plc.Coca-Cola FEMSA acquired the production assets and the distribution territory, and TheCoca-Cola Company acquired theBrisa brand. Coca-Cola FEMSA and The Coca-Cola Company equally shared in paying the purchase price of US$ 92 million. Following a transition period, in June 2009,Coca-Cola FEMSA started to sell and distribute theBrisa portfolio of products in Colombia.

In May 2009,Coca-Cola FEMSA completed a transactionentered into an agreement to developbegin selling theCrystal trademark water businessproducts in Brazil jointly with TheCoca-Cola Company.

In March 2011,Coca-Cola FEMSA acquired, together with TheCoca-Cola Company and through Compañía Panameña de Bebidas, S.A.P.I. de C.V., acquired Estrella Azul, a Panamanian conglomerate that participates in the dairy and juice-based beverage categories in Panama. Coca-Cola FEMSA continues to develop this business with The Coca-Cola Company.

In March 2011, Coca-Cola FEMSA entered along with The Coca-Cola Company, through Compañía Panameña de Bebidas, S.A.P.I. de C.V., into several credit agreements, orEstrella Azul, a Panamanian conglomerate that participates in the Credit Facilities, the proceeds of which were useddairy andjuice-based beverage categories in Panama.Coca-Cola FEMSA continues to lend an aggregate amount of US$ 112.3 million to Estrella Azul. Subject to certain events which could have led to an acceleration of payments, the principal balance of the Credit Facilities was payable in one installment on March 24, 2021. In March 2014, these Credit Facilities were paid in full.develop this business with TheCoca-Cola Company.

In August 2012,Coca-Cola FEMSA acquired, through Jugos del Valle, an indirect minority participation in Santa Clara, a producer of milk and dairy products in Mexico. As of April 8, 2016,13, 2018, Coca-Cola FEMSA heldowned an indirect participation of 26.3% in Santa Clara.

OnIn January 25, 2013, as part of itsCoca-Cola FEMSA’s efforts to expand ourits geographic reach, Coca-Cola FEMSA acquired a 51% 51.0%non-controlling majority stake in CCFPIKOF Philippines from TheCoca-Cola Company.Coca-Cola FEMSA has an option to acquire the remaining 49%49.0% stake in CCFPIKOF Philippines at any time during the seven years following the closing date. through January 2020.Coca-Cola FEMSA also has a put option to sell its ownership in CCFPIKOF Philippines to TheCoca-Cola commencing on Company during the fifth anniversary of the closing date and ending on the sixth anniversary of the closing date. Coca-Cola FEMSA currently manages the day-to-day operations of the business; however, pursuant to Coca-Cola FEMSA’s shareholders’ agreement with The Coca-Cola Company (a) during a four-year period endingfrom January 2018 through January 2019. Since January 25, 2017,Coca-Cola FEMSA controls KOF Philippines as all decisions must be approved jointly with The Coca-Cola Company, (b) following this four-year period, all decisions relatedrelating to theday-to-day operation and management of KOF Philippines’s business, including its annual normal operations plan, andare approved by a majority of its board of directors without requiring the affirmative vote of any other ordinary matters will be approved onlydirector appointed by us, (c) TheCoca-Cola Company. TheCoca-Cola Company has the right to appoint (and may remove) CCFPI’sKOF Philippines’s chief financial officer, and (d) officer.Coca-Cola FEMSA has the right to appoint (and may remove) the chief executive officer and all other officers of CCFPI.KOF Philippines.

In August 2016, Coca-Cola FEMSA currently recognizesacquired through Leão Alimentos an indirect participation in Laticínios Verde Campo Ltda., a producer of milk and dairy products in Brazil.

In March 2017,Coca-Cola FEMSA acquired, through its Mexican, Brazilian, Argentine, and Colombian subsidiaries and also through its interest in Jugos del Valle in Mexico, a participation in the resultsAdeSsoy-based beverage businesses. As a result of CCFPIthis acquisition, Coca-Cola FEMSA has exclusive distribution rights of AdeSsoy-based beverages in its financial statements using the equity method.Coca-Cola FEMSA’s territories in these countries.

118


ITEM 8.FINANCIAL INFORMATION

Consolidated Financial Statements

See pagesF-1 throughF-117, incorporated herein by reference.

Dividend Policy

For a discussion of our dividend policy,See “Item 3. Key Information—Dividends” and “Item 10. Additional Information.”

Legal Proceedings

We are party to various legal proceedings in the ordinary course of business. Other than as disclosed in this annual report, we are not currently involved in any litigation or arbitration proceeding, including any proceeding that is pending or threatened of which we are aware, which we believe will have, or has had, a material adverse effect on our company. Other legal proceedings that are pending against or involve us and our subsidiaries are incidental to the conduct of our and their business. We believe that the ultimate resolution of such other proceedings individually or on an aggregate basis will not have a material adverse effect on our consolidated financial condition or results.

Coca-Cola FEMSA

Mexico

Antitrust Matters

. During 2000, the COFECE, motivated by complaints filed by PepsiCo and certain of its bottlers in Mexico, began an investigation of TheCoca-Cola Company Export Corporation and the Mexican Coca-ColaCoca-Cola bottlers for alleged monopolistic practices through exclusivity arrangements with certain retailers. Nine of ourCoca-Cola FEMSA’s Mexican subsidiaries, including those acquired through ourits merger with Grupo Tampico, Grupo CIMSA and Grupo Fomento Queretano, were involved in this matter. After the corresponding legal proceedings in 2008, a Mexican Federal Court rendered an adverse judgment against three of ourCoca-Cola FEMSA’s nine Mexican subsidiaries involved in the proceedings, upholding a fine of approximately Ps. 10.5 million imposed by the COFECE on each of the three subsidiaries and ordering the immediate suspension of such practices of alleged exclusivity arrangements and conditional dealings. On August 7, 2012, a Federal Court dismissed and denied an appeal that weCoca-Cola FEMSA filed on behalf of one of ourits subsidiaries after the merger with Grupo Fomento Queretano, which had received an adverse judgment.Coca-Cola FEMSA filed a motion for reconsideration on September 12, 2012, which was resolved on March 22, 2013 confirming the Ps. 10.5 million fine imposed by the COFECE. With respect to the complaints against the remaining six subsidiaries, a favorable resolution was issued in the Mexican Federal Courts and, consequently, the COFECE withdrew the fines and ruled in favor of six of Coca-Cola FEMSA’sour subsidiaries on the grounds of insufficient evidence to prove individual and specific liability in the alleged antitrust violations.

In addition, among the companies involved in the 2000 complaint filed by PepsiCo and other bottlers in Mexico, were some ofCoca-Cola FEMSA’s less significant subsidiaries acquired with the Grupo Yoli merger. On June 30, 2005, the COFECE imposed a fine on one of Coca-Cola FEMSA’sour subsidiaries for approximately Ps. 10.5 million. A motion for reconsideration on this matter was filed on September 21, 2005, which was resolved by the COFECE confirming the original resolution on December 1, 2005. AnA constitutional challenge (amparoamparo)was filed against said resolution and a Federal Court issued a favorable resolution in our benefit. Both the COFECE and PepsiCo filed appeals against said resolution and a Circuit Court in Acapulco, Guerrero resolved to request the COFECE to issue a new resolution regarding the Ps. 10.5 million fine. The COFECE then fined Coca-Cola FEMSA’sour subsidiary again, for the same amount. A newamparo claim was filed against said resolution. On May 17, 2012, such newamparo claim was resolved, again in

favor of one ofCoca-Cola FEMSA’s subsidiaries, requesting the COFECE to recalculate the amount of the fine. The COFECE maintained the amount of the fine in a new resolution which weCoca-Cola FEMSA challenged through a newamparoclaim filed on July 31, 2013 before a District Judge in Acapulco, Guerrero and areis still awaiting final resolution.

In February 2009, the COFECE began a new investigation of alleged monopolistic practices filed by PepsiCo consisting of sparkling beverage sales subject to exclusivity agreements and the granting of discounts and/or benefits in exchange for exclusivity arrangements with certain retailers. In December 2011, the COFECE closed this investigation on the grounds of insufficient evidence of monopolistic practices by The Coca-Cola Company and some of its bottlers, including Coca-Cola FEMSA. On February 9, 2012, PepsiCo appealed the decision of the COFECE. The COFECE confirmed its decision on May 3, 2012.

119


In June and July 2010, Ajemex, S.A. de C.V., or Ajemex, filed two complaints with the COFECE against TheCoca-Cola Export Corporation and certainCoca-ColaCoca-Colabottlers, includingCoca-Cola FEMSA, for allegedalleging the continued performance of monopolistic practices in breach of COFECE’s resolution dated June 30, 2005. On January 23, 2015, TheCoca-Cola Export Corporation and theCoca-ColaCoca-Cola bottlers provided evidence to COFECE against these allegations. The COFECE ruled upon these proceedings in favor of TheCoca-Cola Export Corporation and theCoca-ColaCoca-Cola bottlers. On April 6, 2015, Ajemex filed anamparo claim against said resolution, which was dismissed and denied by a Federal District Judge. No further action was pursued by Ajemex, and the resolution became final.

Brazil

In July 2017, Heineken Brazil issued a notice of termination with respect to the agreement under which Coca-Cola FEMSA distributes and sellsHeineken beer products in Coca-Cola FEMSA’s Brazilian territories. Because the agreement is scheduled to expire in 2022, this dispute was submitted to an arbitration proceeding. Coca-Cola FEMSA continues to operate and Heineken Brazil continues to be obligated to perform under this agreement while the proceedings are ongoing. An unfavorable outcome in this proceeding would result in the termination of the agreement, causing a significant impact on Coca-Cola FEMSA’s operations in Brazil.

Significant Changes

Except as disclosed under “Recent Developments” in Item 5, no significant changes have occurred since the date of the annual financial statements included in this annual report.

 

ITEM 9.THE OFFER AND LISTING

Description of Securities

We have three series of capital stock, each with no par value:

 

Series B Shares (“Series B Shares”);

 

SeriesD-B Shares (“SeriesD-B Shares”); and

 

SeriesD-L Shares (“SeriesD-L Shares”).

Series B Shares have full voting rights, and SeriesD-B andD-L Shares have limited voting rights. The shares of our company are not separable and may be transferred only in the following forms:

 

B Units, consisting of five Series B Shares; and

 

BD Units, consisting of one Series B Share, two SeriesD-B Shares and two SeriesD-L Shares.

At our AGM held on March 29, 2007, our shareholders approved athree-for-one stock split in respect all of our outstanding capital stock, which became effective in May 2007. Following the stock split, our total capital stock consists of 2,161,177,770 BD Units and 1,417,048,500 B Units. Our stock split also resulted in athree-for-one stock split of our ADSs. Thestock-split was conducted on apro-rata basis in respect of all holders of our shares and all ADS holders of record as of May 25, 2007, and the ratio of voting andnon-voting shares was maintained, thereby preserving our ownership structure as it was prior to thestock-split.

On April 22, 2008, FEMSA shareholders approved a proposal to amend our bylaws in order to preserve the unit structure for our shares that has been in place since May 1998, and to maintain our existing share structure beyond May 11, 2008, absent further shareholder action.

120


Previously, our bylaws provided that on May 11, 2008, each SeriesD-B Share would automatically convert into one Series B Share with full voting rights, and each SeriesD-L Share would automatically convert into one Series L Share with limited voting rights. At that time:

 

the BD Units and the B Units would cease to exist and the underlying Series B Shares and Series L Shares would be separate; and

the Series B Shares and Series L Shares would be entitled to share equally in any dividend, and the dividend preferences of the SeriesD-B Shares and SeriesD-L Shares of 125% of any amount distributed in respect of each Series B Share existing prior to May 11, 2008, would be terminated.

However, following the April 22, 2008 shareholder approvals, these changes will no longer occur and instead our share and unit structure will remain unchanged, absent shareholder action, as follows:

 

the BD Units and the B Units will continue to exist; and

 

the dividend preferences of the SeriesD-B Shares and SeriesD-L Shares of 125% of any amount distributed in respect of each Series B Share will continue to exist.

The following table sets forth information regarding our capital stock as of March 31, 2016:16, 2018:

 

  Number   Percentage  of
Capital
 Percentage of
Full Voting
Rights
   Number   Percentage of
Capital
 Percentage of
Full Voting
Rights
 
Class                    

Series B Shares (no par value)

   9,246,420,270     51.68  100   9,246,420,270    51.68  100.00

Series D-B Shares (no par value)

   4,322,355,540     24.16  0   4,322,355,540    24.16  0.00

Series D-L Shares (no par value)

   4,322,355,540     24.16  0   4,322,355,540    24.16  0.00

Total Shares

   17,891,131,350     100  100   17,891,131,350    100.00  100.00
Units                    

BD Units

   2,161,177,770     60.40  23.47   2,161,177,770    60.40  23.47

B Units

   1,417,048,500     39.60  76.63   1,417,048,500    39.60  76.63

Total Units

   3,578,226,270     100  100   3,578,226,270    100.00  100.00

Trading Markets

Since May 11, 1998, ADSs representing BD Units have been listed on the NYSE, and the BD Units and the B Units have been listed on the Mexican Stock Exchange. Each ADS represents 10 BD Units deposited under the deposit agreement with the ADS depositary. As of March 31, 2016,30, 2018, approximately 50.8%48.76% of BD Units traded in the form of ADSs.

The NYSE trading symbol for the ADSs is “FMX” and the Mexican Stock Exchange trading symbols are “FEMSA UBD” for the BD Units and “FEMSA UB” for the B Units.

Fluctuations in the exchange rate between the Mexican peso and the U.S. dollar have affected the U.S. dollar equivalent of the Mexican peso price of our shares on the Mexican Stock Exchange and, consequently, have also affected the market price of our ADSs.See “Item 3. Key Information—Exchange Rate Information.”

Trading on the Mexican Stock Exchange

The Mexican Stock Exchange, located in Mexico City, is currently the only stock exchange in Mexico. Founded in 1907, it is organized as asociedad anónima bursátil de capital variable. Trading on the Mexican Stock Exchange takes place principally through automated systems and is open between the hours of 9:30 a.m. and 4:00 p.m. Eastern Time, each business day. Trades in securities listed on the Mexican Stock Exchange can also be effected off the exchange. The Mexican Stock Exchange operates a system of automatic suspension of trading in shares of a particular issuer as a means of controlling excessive price volatility, but under current regulations this system does not apply to securitiessuchsecurities such as the BD Units that are directly or indirectly (for example, in the form of ADSs) quoted on a stock exchange (including for these purposes the NYSE) outside Mexico.

121


Settlement is effected three business days after a share transaction on the Mexican Stock Exchange. Deferred settlement, even by mutual agreement, is not permitted without the approval of theComisión Nacional Bancaria y de Valores, or CNBV.“CNBV”. Most securities traded on the Mexican Stock Exchange, including ours, are on deposit withS.D. Indeval InstitutoInstitución para el Depósito de Valores S.A. de C.V., which we refer to as Indeval,“Indeval”, a privately owned securities depositary that acts as a clearinghouse for Mexican Stock Exchange transactions.

Price History

The following tables set forth, for the periods indicated, the reported high, low and closing sale prices and the average daily trading volumes for the B Units and BD Units on the Mexican Stock Exchange and the reported high, low and closing sale prices and the average daily trading volumes for the ADSs on the NYSE.

 

  B Units(1)   B Units(1) 
  Nominal pesos       Average  Daily
Trading Volume
(Units)
   Nominal pesos       Average Daily
Trading Volume
(Units)
 
  High(2)   Low(2)   Close(3)   Close US$(4)     High(2)   Low(2)   Close(3)   Close  US$(4)   

2011

   81.00     50.00     78.05     5.59     1,500  

2012

   99.00     75.00     99.00     7.65     6,004  

2013

   126.00     99.00     106.00     8.09     47,136     126.00    99.00    106.00    8.09    47,136 

2014

             125.00    103.00    122.50    8.31    2,007 

2015

   154.00    121.00    145.80    8.48    3,599 

2016

          

First Quarter

   106.90     103.00     106.00     8.12     1,286     150.00    139.50    147.00    8.54    3,020 

Second Quarter

   110.00     104.00     104.00     8.02     3,650     152.00    147.00    147.00    7.95    511 

Third Quarter

   116.00     109.00     112.00     8.34     1,956     150.00    141.00    147.00    7.60    1,654 

Fourth Quarter

   125.00     109.00     122.50     8.31     1,525     155.00    147.00    149.95    7.27    447 

2015

          

2017

          

First Quarter

   131.50     121.00     131.49     8.63     1,775     145.45    135.31    142.50    7.57    1,026 

Second Quarter

   142.66     133.00     139.41     8.89     10,134     146.78    140.00    144.40    7.99    363 

Third Quarter

   136.50     135.00     136.50     8.08     1,876     158.00    147.99    149.49    8.24    976 

Fourth Quarter

   154.00     137.91     145.80     8.48     2,759     154.50    140.00    152.00    7.74    1,811 

October

   153.00     138.75     152.00     9.20     1,959     150.25    147.27    147.27    7.70    323 

November

   154.00     150.00     154.00     9.28     683     145.00    140.00    145.00    7.78    188 

December

   154.00     137.91     145.80     8.48     5,881     154.50    149.00    152.00    7.74    5,204 

2016

          

2018

          

January

   148.50     144.50     148.50     8.15     4,036     157.00    150.00    156.90    8.43    602 

February

   150.00     139.50     148.17     8.20     1,532     156.90    156.90    156.90    8.33    8 

March

   149.50     147.00     147.00     8.54     8,730     148.00    148.00    148.00    8.15    2,070 

First Quarter

   150.00     139.50     147.00     8.54     4,834     157.00    148.00    148.00    8.15    558 

 

(1)The prices and average daily trading volume for the B Units were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.

(2)High and low closing prices for the periods presented.

(3)Closing price on the last day of the periods presented.

(4)Represents the translation from Mexican pesos to U.S. dollars of the closing price of the B Units on the last day of the periods presented based on the noon buying rate for the purchase of U.S. dollars, as reported by the U.S. Federal Reserve Board using theperiod-end exchange rate.

  BD Units(1)   BD Units(1) 
  Nominal pesos       Average Daily
Trading Volume
(Units)
   Nominal pesos       Average Daily
Trading Volume
(Units)
 
  High(2)   Low(2)   Close(3)   Close US$(4)     High(2)   Low(2)   Close(3)   Close US$(4)   

2011

   97.80     64.01     97.02     6.95     2,709,323  

2012

   130.64     88.64     129.31     9.99     2,135,503  

2013

   151.72     117.05     126.40     9.65     3,082,463     151.72    117.05    126.40    9.65    2,997,406 

2014

             134.71    109.62    130.88    8.87    2,626,599 

2015

   168.78    149.68    161.63    9.40    2,242,941 

2016

          

First Quarter

   126.17     109.62     121.61     9.31     3,063,251     176.27    152.61    166.80    9.69    3,160,365 

Second Quarter

   129.52     118.34     121.59     9.38     2,771,898     175.27    158.54    169.18    9.15    2,616,829 

Third Quarter

   129.65     121.11     123.63     9.21     2,403,749     182.26    165.55    178.75    9.24    2,740,262 

Fourth Quarter

   134.71     117.39     130.88     8.87     2,290,740     183.34    154.07    157.67    7.65    3,287,989 

2015

          

2017

          

First Quarter

   143.54     123.68     143.11     9.39     2,560,379     173.99    156.86    166.04    8.82    2,595,949 

Second Quarter

   147.73     136.36     139.97     8.92     2,598,477     178.76    168.17    178.76    9.89    2,424,333 

Third Quarter

   154.36     140.26     151.27     8.95     2,297,879     181.96    171.81    174.04    9.59    2,312,483 

Fourth Quarter

   168.78     149.68     161.63     9.40     2,242,941     184.95    164.65    184.95    9.42    2,792,286 

October

   168.78     149.68     163.17     9.87     2,076,294     178.29    167.37    167.37    8.75    2,324,325 

November

   167.44     160.43     160.43     9.66     2,490,418     169.76    164.65    168.26    9.03    2,757,404 

December

   164.16     157.79     161.63     9.40     2,277,197     184.95    172.37    184.95    9.42    3,370,853 

2016

          

2018

          

January

   171.81     152.61     171.81     9.43     3,241,701     187.66    179.66    181.52    9.75    2,416,019 

February

   176.27     164.42     169.91     9.40     2,703,903     182.76    167.75    174.52    9.26    2,690,574 

March

   172.12     160.15     166.80     9.69     3,661,743     175.92    162.77    165.82    9.13    3,176,656 

First Quarter

   176.27     152.61     166.80     9.69     3,160,365     187.66    162.77    165.82    9.13    2,743,830 

 

(1)The prices and average daily trading volume for the BD Units were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.

(2)High and low closing prices for the periods presented.

(3)Closing price on the last day of the periods presented.

(4)Represents the translation from Mexican pesos to U.S. dollars of the closing price of the BD Units on the last day of the periods presented based on the noon buying rate for the purchase of U.S. dollars, as reported by the U.S. Federal Reserve Board using theperiod-end exchange rate.

   ADSs(1) 
   U.S. dollars   Average Daily
Trading Volume
(ADSs)
 
   High(2)   Low(2)   Close(3)   

2011

   73.00     52.67     69.71     553,338  

2012

   101.70     52.95     100.70     537,000  

2013

   124.96     88.66     97.87     604,552  

2014

        

First Quarter

   96.94     82.59     93.24     658,259  

Second Quarter

   100.22     90.57     93.65     379,657  

Third Quarter

   100.26     92.03     92.05     301,778  

Fourth Quarter

   98.28     81.94     88.03     339,972  

2015

        

First Quarter

   95.74     82.97     93.50     426,634  

Second Quarter

   98.88     87.52     89.09     338,531  

Third Quarter

   93.83     81.90     89.25     373,119  

Fourth Quarter

   101.96     88.43     92.35     377,262  

October

   101.86     88.43     99.09     449,999  

November

   101.96     96.18     96.38     362,102  

December

   98.10     91.00     92.35     318,307  

2016

        

January

   94.82     85.25     94.82     418,209  

February

   96.51     87.25     93.59     460,486  

March

   96.60     89.44     96.31     555,516  

First Quarter

   96.60     85.25     96.31     481,591  

122


   ADSs(1) 
   U.S. dollars   Average Daily
Trading Volume
(ADSs)
 
   High(2)   Low(2)   Close(3)   

2013

   124.96    88.66    97.87    604,552 

2014

   100.26    81.94    88.03    417,239 

2015

   101.96    88.43    92.35    377,262 

2016

        

First Quarter

   96.60    85.25    96.31    481,591 

Second Quarter

   97.38    87.28    92.49    467,101 

Third Quarter

   100.51    85.88    92.04    609,880 

Fourth Quarter

   98.65    75.49    76.21    673,218 

2017

        

First Quarter

   91.51    74.19    88.52    483,825 

Second Quarter

   98.34    87.74    98.34    344,733 

Third Quarter

   103.31    95.53    95.53    299,831 

Fourth Quarter

   96.96    85.78    93.90    556,549 

October

   96.60    87.75    87.75    623,443 

November

   91.31    85.78    89.97    616,230 

December

   96.52    90.48    93.90    590,249 

2018

        

January

   100.00    93.42    97.54    417,640 

February

   98.76    90.04    92.30    604,803 

March

   94.27    87.63    91.43    401,373 

First Quarter

   100.00    87.63    91.43    470,336 

 

(1)Each ADS comprises 10 BD Units. Prices and average daily trading volume were taken from Bloomberg and reflect our 3:1 stock split, which was effective May 25, 2007.

(2)High and low closing prices for the periods presented.

(3)Closing price on the last day of the periods presented.

 

ITEM 10.ADDITIONAL INFORMATION

Bylaws

The following is a summary of the material provisions of our bylaws and applicable Mexican law. Our bylaws were last amended on April 22, 2008. For a description of the provisions of our bylaws relating to our board of directors and executive officers,see “Item 6. Directors, Senior Management and Employees.”

123


Organization and Registry

We are asociedad anónima bursátil de capital variable organized in Mexico under theLey General de Sociedades Mercantiles(Mexican General Corporations Law) and the Mexican Securities Law. We were incorporated in 1936 under the name Valores Industriales, S.A., as asociedad anónima, and are currently named Fomento Económico Mexicano, S.A.B. de C.V. We are registered in theRegistro Público de la Propiedad y del Comercio(Public Registry of Property and Commerce) of Monterrey, Nuevo León.

Voting Rights and Certain Minority Rights

Each Series B Share entitles its holder to one vote at any of our ordinary or extraordinary general shareholders meetings. Our bylaws state that the board of directors must be composed of no more than 21 members, at least 25% of whom must be independent. Holders of Series B Shares are entitled to elect at least 11 members of our board of directors. Holders of Series D Shares are entitled to elect five members of our board of directors. Our bylaws also contemplate that, should a conversion of the SeriesD-L Shares to Series L Shares occur pursuant to the vote of our SeriesD-B and SeriesD-L shareholders at special and extraordinary shareholders meetings, the holders of SeriesD-L shares (who would become holders ofnewly-issued Series L Shares) will be entitled to elect two members of the board of directors. None of our shares has cumulative voting rights, which is a right not regulated under Mexican law.

Under our bylaws, the holders of Series D Shares are entitled to vote at extraordinary shareholders meetings called to consider any of the following limited matters: (1) the transformation from one form of corporate organization to another, other than from a company with variable capital stock to a company without variable capital stock or vice versa, (2) any merger in which we are not the surviving entity or with other entities whose principal corporate purposes are different from those of our company or our subsidiaries, (3) change of our jurisdiction of incorporation, (4) dissolution and liquidation and (5) the cancellation of the registration of the Series D Shares or Series L Shares in the Mexican Stock Exchange or in any other foreign stock market where listed, except in the case of the conversion of these shares as provided for in our bylaws.

Holders of Series D Shares are also entitled to vote on the matters that they are expressly authorized to vote on by the Mexican Securities Law and at any extraordinary shareholders meeting called to consider any of the following matters:

 

To approve a conversion of all of the outstanding SeriesD-B Shares and SeriesD-L Shares into Series B shares with full voting rights and Series L Shares with limited voting rights, respectively.

 

To agree to the unbundling of their share Units.

This conversion and/or unbundling of shares would become effective two (2) years after the date on which the shareholders agreed to such conversion and/or unbundling.

Under Mexican law, holders of shares of any series are entitled to vote as a class in a special meeting governed by the same rules that apply to extraordinary shareholders meetings on any action that would have an effect on the rights of holders of shares of such series. There are no procedures for determining whether a particular proposed shareholder action requires a class vote, and Mexican law does not provide extensive guidance on the criteria to be applied in making such a determination.

The Mexican Securities Law, the Mexican General Corporations Law and our bylaws provide for certain minority shareholder protections. These minority protections include provisions that permit:

 

holders of at least 10% of our outstanding capital stock entitled to vote, including in a limited or restricted manner, to require the chairman of the board of directors or of the Audit or Corporate Practices Committees to call a shareholders’ meeting;

 

holders of at least 5% of our outstanding capital stock, including limited or restricted vote, may bring an action for liabilities against our directors, the secretary of the board of directors or certain key officers;

 

124


holders of at least 10% of our outstanding capital stock who are entitled to vote, including limited or restricted vote, at any shareholders meeting to request that resolutions with respect to any matter on which they considered they were not sufficiently informed be postponed;

 

holders of 20% of our outstanding capital stock to oppose any resolution adopted at a shareholders meeting in which they are entitled to vote, including limited or restricted vote, and file a petition for a court order to suspend the resolution temporarily within 15 days following the adjournment of the meeting at which the action was taken, provided that (1) the challenged resolution violates Mexican law or our bylaws, (2) the opposing shareholders neither attended the meeting nor voted in favor of the challenged resolution and (3) the opposing shareholders deliver a bond to the court to secure payment of any damages that we may suffer as a result of suspending the resolution in the event that the court ultimately rules against the opposing shareholder; and

holders of at least 10% of our outstanding capital stock who are entitled to vote, including limited or restricted vote, to appoint one member of our board of directors and one alternate member of our board of directors.

Shareholders Meetings

General shareholders meetings may be ordinary meetings or extraordinary meetings. Extraordinary meetings are those called to consider certain matters specified in Article 182 and 228 BIS of the Mexican General Corporations Law, Articles 53 and 108(II)108(ii) of the Mexican Securities Law and in our bylaws. These matters include: amendments to our bylaws, liquidation, dissolution, merger,spin-off and transformation from one form of corporate organization to another, issuance of preferred stock and increases and reductions of the fixed portion of our capital stock. In addition, our bylaws require a general shareholders’ extraordinary meeting to consider the cancellation of the registration of shares with the Mexican Registry of Securities, or RNV“RNV’ or with other foreign stock exchanges on which our shares may be listed, the amortization of distributable earnings into capital stock, and an increase in our capital stock in terms of the Mexican Securities Law. General meetings called to consider all other matters, including increases or decreases affecting the variable portion of our capital stock, are ordinary meetings. An ordinary meeting must be held at least once each year within the first four months following the end of the preceding fiscal year. Holders of BD Units or B Units are entitled to attend all shareholders meetings of the Series B Shares and Series D Shares and to vote on matters that are subject to the vote of holders of the underlying shares.

The quorum for an ordinary shareholders meeting on first call is more than 50% of the Series B Shares, and action may be taken by a majority of the Series B Shares represented at the meeting. If a quorum is not available, a second or subsequent meeting may be called and held by whatever number of Series B Shares is represented at the meeting, at which meeting action may be taken by a majority of the Series B Shares that are represented at the meeting.

The quorum for an extraordinary shareholders meeting is at least 75% of the shares entitled to vote at the meeting, and action may be taken by a vote of the majority of all the outstanding shares that are entitled to vote. If a quorum is not available, a second meeting may be called, at which the quorum will be the majority of the outstanding capital stock entitled to vote, and actions will be taken by holders of the majority of all the outstanding capital stock entitled to vote.

Shareholders meetings may be called by the board of directors, the audit committee or the corporate practices committee and, under certain circumstances, a Mexican court. Additionally, holders of 10% or more of our capital stock may require the chairman of the board of directors, or the chairman of the audit or corporate practices committees to call a shareholders meeting. A notice of meeting and an agenda must be published in the electronic system of theSecretaría de Economía (Secretary of Economy) and in thePeriódico Oficial del Estado de Nuevo León (Official State Gazette of Nuevo León, or the“the Official State Gazette)Gazette”) or a newspaper of general distribution in Monterrey, Nuevo León, Mexico at least 15 days prior to the date set for the meeting. Notices must set forth the place, date and time of the meeting and the matters to be addressed and must be signed by whoever convened the meeting. Shareholders meetings will be deemed validly held and convened without a prior notice or publication only to the extent that all the shares representing our capital stock are fully represented. All relevant information relating to the shareholders meeting must be made available to shareholders starting on the date of publication of the notice involving such shareholders meeting. To attend a meeting, shareholders must deposit their shares with the company or with Indeval or an institution for the deposit of securities prior to the meeting as indicated in the notice. If entitled to attend a meeting, a shareholder may be represented by anattorney-in-fact.

125


In addition to the provisions of the Mexican General Corporations Law, the ordinary shareholders meeting shall be convened to approve any transaction that, in a fiscal year, represents 20% or more of the consolidated assets of the company as of the immediately prior quarter, whether such transaction is executed in one or several operations, to the extent that, according to the nature of such transactions, they may be deemed the same. All shareholders shall be entitled to vote on in such ordinary shareholders meeting, including those with limited or restricted voting rights.

Dividend Rights

At the AGM, the board of directors submits the financial statements of the company for the previous fiscal year, together with a report thereon by the board of directors. Once the holders of Series B Shares have approved the financial statements, they determine the allocation of our net profits for the preceding year. Mexican law requires the allocation of at least 5% of net profits to a legal reserve, which is not subsequently available for distribution, until the amount of the legal reserve equals 20% of our paid in capital stock. Thereafter, the holders of Series B Shares may determine and allocate a certain percentage of net profits to any general or special reserve, including a reserve foropen-market purchases of our shares. The remainder of net profits is available for distribution in the form of dividends to the shareholders. Dividends may only be paid if net profits are sufficient to offset losses from prior fiscal years.

Our bylaws provide that dividends will be allocated among the shares outstanding and fully paid at the time a dividend is declared in such manner that each SeriesD-B Share and SeriesD-L Share receives 125% of the dividend distributed in respect of each Series B Share. Holders of SeriesD-B Shares and SeriesD-L Shares are entitled to this dividend premium in connection with all dividends paid by us.

Change in Capital

Our outstanding capital stock consists of both a fixed and a variable portion. The fixed portion of our capital stock may be increased or decreased only by an amendment of the bylaws adopted by an extraordinary shareholders meeting. The variable portion of our capital stock may be increased or decreased by resolution of an ordinary shareholders meeting. Capital increases and decreases must be recorded in our share registry and book of capital variations, if applicable.

A capital stock increase may be effected through the issuance of new shares for payment in cash or in kind, or by capitalization of indebtedness or of certain items of stockholders’ equity. Treasury stock may only be sold pursuant to a public offering.

Any increase or decrease in our capital stock or any redemption or repurchase will be subject to the following limitations: (1) Series B Shares will always represent at least 51% of our outstanding capital stock and the SeriesD-L Shares and Series L Shares will never represent more than 25% of our outstanding capital stock; and (2) the SeriesD-B, SeriesD-L and Series L Shares will not exceed, in the aggregate, 49% of our outstanding capital stock.

Preemptive Rights

Under Mexican law, except in limited circumstances which are described below, in the event of an increase in our capital stock, a holder of record generally has the right to subscribe to shares of a series held by such holder sufficient to maintain such holder’s existing proportionate holding of shares of that series. Preemptive rights must be exercised during a term fixed by the shareholders at the meeting declaring the capital increase, which term must last at least 15 days following the publication of notice of the capital increase in the Official State Gazette. As a result of applicable United States securities laws, holders of ADSs may be restricted in their ability to participate in the exercise of preemptive rights under the terms of the deposit agreement. Shares subject to a preemptive rights offering, with respect to which preemptive rights have not been exercised, may be sold by us to third parties on the same terms and conditions previously approved by the shareholders or the board of directors. Under Mexican law, preemptive rights cannot be waived in advance or be assigned, or be represented by an instrument that is negotiable separately from the corresponding shares.

126


Our bylaws provide that shareholders will not have preemptive rights to subscribe shares in the event of a capital stock increase or listing of treasury stock in any of the following events: (i) merger of the Company; (ii) conversion of obligations (conversion de obligaciones) in terms of the Mexican General Credit Instruments and Credit Operations Law (Ley General de Títulos y Operaciones de Crédito); (iii) public offering made according to the terms of articles 53, 56 and related provisions of the Mexican Securities Law; and (iv) capital increase made through the payment in kind of the issued shares or through the cancellation of debt of the Company.

Limitations on Share Ownership

Ownership of shares of Mexican companies bynon-Mexican residents is regulated by the Foreign Investment Law and its regulations. The Foreign Investment Commission is responsible for the enforcement of the Foreign Investment Law and its regulations.

As a general rule, the Foreign Investment Law allows foreign holdings of up to 100% of the capital stock of Mexican companies, except for those companies engaged in certain specified restricted industries. The Foreign Investment Law and its regulations require that Mexican shareholders retain the power to determine the administrative control and the management of corporations in industries in which special restrictions on foreign holdings are applicable. Foreign investment in our shares is not limited under either the Foreign Investment Law or its regulations.

Management of the Company

Management of the company is entrusted to the board of directors and also to the chief executive officer, who is required to follow the strategies, policies and guidelines approved by the board of directors and the authority, obligations and duties expressly authorized in the Mexican Securities Law.

At least 25% of the members of the board of directors shall be independent. Independence of the members of the board of directors is determined by the shareholders meeting, subject to the CNBV’s challenge of such determination. In the performance of its responsibilities, the board of directors will be supported by a corporate practices committee and an audit committee. The corporate practices committee and the audit committee consist solely of independent directors. Each committee is formed by at least three board members appointed by the shareholders or by the board of directors. The chairmen of said committees are appointed (taking into consideration their experience, capacity and professional prestige) and removed exclusively by a vote in a shareholders meeting.

Surveillance

Surveillance of the company is entrusted to the board of directors, which shall be supported in the performance of these functions by the corporate practices committee, the audit committee and our external auditor. The external auditor may be invited to attend board of directors meetings as an observer, with a right to participate but without voting rights.

Authority of the Board of Directors

The board of directors is our legal representative and is authorized to take any action in connection with our operations not expressly reserved to our shareholders. Pursuant to the Mexican Securities Law, the board of directors must approve,observing at all moments their duty of care and duty of loyalty, among other matters:

 

anyrelated-party transactions which are deemed to be outside the ordinary course of our business;

 

significant asset transfers or acquisitions;

 

material guarantees or collateral;

 

internal policies; and

 

other material transactions.

127


Meetings of the board of directors are validly convened and held if a majority of the members are present. Resolutions passed at these meetings will be valid if approved by a majority of members of the board of directors are present at the meeting. If required, the chairman of the board of directors may cast atie-breaking vote.

Redemption

We may redeem part of our shares for cancellation with distributable earnings pursuant to a decision of an extraordinary shareholders meeting. Only shares subscribed and fully paid for may be redeemed. Any shares intended to be redeemed shall be purchased on the Mexican Stock Exchange in accordance with the Mexican General Corporations Law and the Mexican Securities Law. No shares will be redeemed, if as a consequence of such redemption, the Series D and Series L Shares in the aggregate exceed the percentages permitted by our bylaws or if any such redemption will reduce our fixed capital below its minimum.

Repurchase of Shares

According to our bylaws, subject to the provisions of the Mexican Securities Law and under rules promulgated by the CNBV, we may repurchase our shares at any time at the then prevailing market price. The maximum amount available for repurchase of our shares must be approved at the AGM. The economic and voting rights corresponding to such repurchased shares may not be exercised while our company owns the shares.

In accordance with the Mexican Securities Law, our subsidiaries may not purchase, directly or indirectly, shares of our capital stock or any security that represents such shares.

Forfeiture of Shares

As required by Mexican law, our bylaws provide thatnon-Mexican holders of BD Units, B Units or shares (1) are considered to be Mexican with respect to such shares that they acquire or hold and (2) may not invoke the protection of their own governments in respect of the investment represented by those shares. Failure to comply with our bylaws may result in a penalty of forfeiture of a shareholder’s capital stock in favor of the Mexican state. In the opinion of Carlos Eduardo Aldrete Ancira, our general counsel, under this provision, anon-Mexican shareholder (including anon-Mexican holder of ADSs) is deemed to have agreed not to invoke the protection of its own government by asking such government to interpose a diplomatic claim against the Mexican state with respect to its rights as a shareholder, but is not deemed to have waived any other rights it may have, including any rights under the United States securities laws, with respect to its investment in our company. If a shareholder should invoke governmental protection in violation of this agreement, its shares could be forfeited to the Mexican state.

Duration

The bylaws provide that the duration of our company is 99 years, commencing on May 30, 1936, unless extended by a resolution of an extraordinary shareholders meeting.

Appraisal Rights

Whenever the shareholders approve a change of corporate purpose, change of jurisdiction of incorporation or the transformation from one form of corporate organization to another, any shareholder entitled to vote on such change that has voted against it, may withdraw as a shareholder of our company and have its shares redeemed by FEMSA at a price per share calculated as specified under applicable Mexican law, provided that it exercises its right within 15 days following the adjournment of the meeting at which the change was approved. Under Mexican law, the amount which a withdrawing shareholder is entitled to receive is equal to its proportionate interest in our capital stock or according to our most recent balance sheet approved by an ordinary general shareholders meeting.

Delisting of Shares

In the event of a cancellation of the registration of any of our shares with the RNV, whether by order of the CNBV or at our request with the prior consent of 95% of the holders of our outstanding capital stock, our bylaws and the new Mexican Securities Law require us to make a public offer to acquire these shares prior to their cancellation.

128


Liquidation

Upon the dissolution of our company, one or more liquidators must be appointed by an extraordinary general meeting of the shareholders to wind up its affairs. All fully paid and outstanding shares of capital stock will be entitled to participate equally in any distribution upon liquidation.

Actions Against Directors

Shareholders (including holders of SeriesD-B and SeriesD-L Shares) representing, in the aggregate, not less than 5% of our capital stock may directly bring an action against directors.

In the event of actions derived from any breach of the duty of care and the duty of loyalty, liability is exclusively in favor of the company. The Mexican Securities Law establishes that liability may be imposed on the members and the secretary of the board of directors, as well as to the relevant officers.

Notwithstanding, the Mexican Securities Law provides that the members of the board of directors will not incur, individually or jointly, liability for damages and losses caused to the company, when their acts were made in good faith, in any of the following eventsevents: (1) the directors complied with the requirements of the Mexican Securities Law and with the company’s bylaws,bylaws; (2) the decision making or voting was based on information provided by the relevant officers, the external auditor or the independent experts, whose capacity and credibility do not offer reasonable doubt; (3) the negative economic effects could not have been foreseen, based on the information available; and (4) they comply with the resolutions of the shareholders’ meeting when such resolutions comply with applicable law.

Fiduciary Duties—Duty of Care

The Mexican Securities Law provides that the directors shall act in good faith and in our best interest and in the best interest of our subsidiaries. In order to fulfill its duty, the board of directors may:

 

request information about us or our subsidiaries that is reasonably necessary to fulfill its duties;

 

require our officers and certain other persons, including the external auditors, to appear at board of directors’ meetings to report to the board of directors;

 

postpone board of directors’ meetings for up to three days when a director has not been given sufficient notice of the meeting or in the event that a director has not been provided with the information provided to the other directors; and

 

require a matter be discussed and voted upon by the full board of directors in the presence of the secretary of the board of directors.

Our directors may be liable for damages for failing to comply their duty of care if such failure causes economic damage to us or our subsidiaries and the director (1) failed to attend board of directors’ or committee meetings and as a result of such failure, the board of directors was unable to take action, unless such absence is approved by the shareholders meeting, (2) failed to disclose to the board of directors or the committees material information necessary for the board of directors to reach a decision, unless legally or contractually prohibited from doing so in order to maintain confidentiality and (3) failed to comply with the duties imposed by the Mexican Securities Law or our bylaws.

Fiduciary Duties—Duty of Loyalty

The Mexican Securities Law provides that the directors and secretary of the board of directors shall keep confidential anynon-public information and matters about which they have knowledge as a result of their position. Also, directors should abstain from participating, attending or voting at meetings related to matters where they have a conflict of interest.

129


The directors and secretary of the board of directors will be deemed to have violated the duty of loyalty, and will be liable for damages, when they obtain an economic benefit by virtue of their position. Further, the directors will fail to comply with their duty of loyalty if they:

 

vote at a board of directors’ meeting or take any action on a matter involving our assets where there is a conflict of interest;

 

fail to disclose a conflict of interest during a board of directors’ meeting;

enter into a voting arrangement to support a particular shareholder or group of shareholders against the other shareholders;

 

approve of transactions without complying with the requirements of the Mexican Securities Law;

 

use company property in violation of the policies approved by the board of directors;

 

unlawfully use materialnon-public information; and

 

usurp a corporate opportunity for their own benefit or the benefit of third parties, without the prior approval of the board of directors.

Limited Liability of Shareholders

The liability of shareholders for our company’s losses is limited to their shareholdings in our company.

Taxation

The following summary contains a description of certain U.S. federal income and Mexican federal tax consequences of the purchase, ownership and disposition of our ADSs, bybut it does not purport to be a description of all of the possible tax considerations that may be relevant to a decision to purchase, hold or dispose of ADSs. For purposes of this summary, the term “U.S. holder” means a holder that is a citizen or resident of the United States, a U.S. domestic corporation or a person or entity that otherwise will be subject to U.S. federal income tax on a net income basis in respect of our ADSs, whom we refer to as a U.S. holder, but it does not purport to be a description of all of the possible tax considerations that may be relevant to a decision to purchase, hold or dispose of ADSs. In particular, this discussion does not address all Mexican or U.S. federal income tax considerations that may be relevant to a particular investor, nor does it address the special tax rules applicable to certain categories of investors, such as banks, dealers, traders who elect to mark to market,tax-exempt entities, insurance companies, certainshort-term holders of ADSs or investors who hold our ADSs as part of a hedge, straddle, conversion or integrated transaction, partnerships that hold ADSs, or partners therein, nonresident aliens present in the United States for more than 182 days in a taxable year, or investors who have a “functional currency” other than the U.S. dollar. This summary deals only with U.S. holders that will hold our ADSs as capital assets and does not address the tax treatment of a U.S. holder that owns or is treated as owning 10% or more of the voting shares by vote or value (including ADSs) of the company.

This summary is based upon the federal tax laws of the United States and Mexico as in effect on the date of this annual report, including the provisions of the income tax treaty between the United States and Mexico which we refer to as the Tax Treaty, which are subject to change. The summary does not address any tax consequences under the laws of any state or locality of Mexico or the United States or the laws of any taxing jurisdiction other than the federal laws of Mexico and the United States. Holders of our ADSs should consult their tax advisors as to the U.S., Mexican or other tax consequences of the purchase, ownership and disposition of ADSs, including, in particular, the effect of any foreign, state or local tax laws.

Mexican Taxation

For purposes of this summary, the term “non-resident“non-resident holder” means a holder that is not a resident of Mexico for tax purposes and that does not hold our ADSs in connection with the conduct of a trade or business through a permanent establishment for tax purposes in Mexico. For purposes of Mexican taxation, an individual is a resident of Mexico if he or she has established his or her home in Mexico, or if he or she has another home outside Mexico, but his or herCentro de Intereses Vitales (Center of Vital Interests) (as defined in the Mexican Tax Code) is located in Mexico and, among other circumstances, more than 50% of that person’s total income during a calendar year comes from within Mexico. A legal entity is a resident of Mexico if it has either its principal place of business or its place of effective management in Mexico. A Mexican citizen is presumed to be a resident of Mexico unless he or she can demonstrate that the contrary is true. If a legal entity or an individual is deemed to have a permanent establishment in Mexico for tax purposes, all income attributable to the permanent establishment will be subject to Mexican taxes, in accordance with applicable tax laws.

130


Taxation of Dividends. Under Mexican income tax law, dividends, either in cash or in kind, paid with respect to our shares represented by our ADSs are not subject to Mexican withholding tax if such dividends were distributed from the net taxable profits generated before 2014. Dividends distributed from the net taxable profits generated after or during 2014 will be subject to Mexican withholding tax at a rate of 10%.See “Item 4. Information on the Company—Regulatory Matters—Mexican Tax Reform.”

Taxation of Dispositions of ADSs. Gains from the sale or disposition of ADSs bynon-resident holders will not be subject to Mexican tax, if the disposition is carried out through a stock exchange recognized under applicable Mexican tax law and the transferor is resident of a country with which Mexico has entered into a tax treaty for the avoidance of double taxation; if the transferor is not a resident of such a country, the gain will be taxable at the rate of 10%, in which case the tax will be withheld by the financial intermediary.

In compliance with certain requirements, gains on the sale or other disposition of ADSs made in circumstances different from those set forth in the prior paragraph generally would be subject to Mexican tax, at the general rate of 25% of the gross income, regardless of the nationality or residence of the transferor. However, under the Tax Treaty, a holder that is eligible to claim the benefits of the Tax Treaty will be exempt from Mexican tax on gains realized on a sale or other disposition of our ADSs in a transaction that is not carried out through the Mexican Stock Exchange or other approved securities markets, so long as the holder did not own, directly or indirectly, 25% or more of our outstanding capital stock (including shares represented by our ADSs) within the12-month period preceding such sale or other disposition. Deposits of shares in exchange for ADSs and withdrawals of shares in exchange for our ADSs will not give rise to Mexican tax.

Other Mexican Taxes. There are no Mexican inheritance, gift, succession or value added taxes applicable to the ownership, transfer, exchange or disposition of our ADSs. There are no Mexican stamp, issue, registration or similar taxes or duties payable by holders of our ADSs.

United States Taxation

Tax Considerations Relating to the ADSs

In general, for U.S. federal income tax purposes, holders of ADSs will be treated as owners of the shares represented by those ADSs.

Taxation of Dividends.The gross amount of any dividendsdistributions paid with respect to our shares represented by our ADSs, to the extent paid out of our current or accumulated earnings and profits, as determined for U.S. federal income tax purposes, generally will be included in the gross income of a U.S. holder as foreign source dividend income on the day on which the dividends are received by the ADS depositary and will not be eligible for the dividends received deduction allowed to corporations under the Internal Revenue Code of 1986, as amended. Because we do not expect to maintain calculations of our earnings and profits in accordance with U.S. federal income tax principles, it is expected that distributions paid to U.S. holders generally will be reported as dividends.

Dividends, which will be paid in Mexican pesos, will be includible in the income of a U.S. holder in a U.S. dollar amount calculated, in general, by reference to the exchange rate in effect on the date that they are received by the ADS depositary (regardless of whether such Mexican pesos are in fact converted into U.S. dollars on such date). If such dividends are converted into U.S. dollars on the date of receipt, a U.S. holder generally should not be required to recognize foreign currency gain or loss in respect of the dividends. U.S. holders should consult their tax advisors regarding the treatment of the foreign currency gain or loss, if any, on any Mexican pesos received that are converted into U.S. dollars on a date subsequent to the date of receipt.

The amount of Mexican tax withheld generally will give rise to a foreign tax credit or deduction for U.S. federal income tax purposes. Dividends generally will constitute “passive category income” for purposes of the foreign tax credit (or in the case of certain U.S. holders, “general category income”). The foreign tax credit rules are complex. U.S. holders should consult their own tax advisors with respect to the implications of those rules for their investments in our ADSs.

131


Subject to certain exceptions forshort-term and hedged positions, the U.S. dollar amount of dividends received by an individual U.S. holder in respect of the ADSs generally is subject to taxation at the reduced rate applicable tolong-term capital gains if the dividends are “qualified dividends.” Dividends paid on the ADSs will be treated as qualified dividends if (1) we are eligible for the benefits of a comprehensive income tax treaty with the United States that the Internal Revenue Service has approved for the purposes of the qualified dividend rules, or the dividends are paid with respect to ADSs that are “readily tradable on an established U.S. securities market” and (2) we were not, in the year prior to the year in which the dividend was paid, and are not, in the year in which the dividend is paid, a passive foreign investment company. The income tax treaty between Mexico and the United States has been approved for the purposes of the qualified dividend rules. The ADSs are listed on the NYSE, and will qualify as readily tradable on an established securities market in the United States so long as they are so listed. Based on our audited consolidated financial statements and relevant market and shareholder data, we believe that we were not treated as a passive foreign investment company for U.S. federal income tax purposes with respect to our 20152017 taxable year. In addition, based on our audited consolidated financial statements and our current expectations regarding the value and nature of our assets, the sources and nature of our income and relevant market and shareholder data, we do not anticipate becoming a passive foreign investment company for our 20162018 taxable year. Dividends generally will constitute foreign source “passive income” for U.S. foreign tax credit purposes.

Distributions to holders of additional shares with respect to our ADSs that are made as part of a pro rata distribution to all of our shareholders generally will not be subject to U.S. federal income tax.

A holder of ADSs that is, with respect to the United States, a foreign corporation or non-U.S. holder generally will not be subject to U.S. federal income or withholding tax on dividends received on ADSs unless such income is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States.

Taxation of Capital Gains. A gain or loss realized by a U.S. holder on the sale or other taxable disposition of ADSs will be subject to U.S. federal income taxation as a capital gain or loss in an amount equal to the difference between the amount realized on the disposition and such U.S. holder’s tax basis in the ADSs (each calculated in dollars). Any such gain or loss will be along-term capital gain or loss if the ADSs were held for more than one year on the date of such sale. Anylong-term capital gain recognized by a U.S. holder that is an individual is subject to a reduced rate of federal income taxation. The deduction of capital losses is subject to limitations for U.S. federal income tax purposes. Deposits and withdrawals of shares by U.S. holders in exchange for ADSs will not result in the realization of gains or losses for U.S. federal income tax purposes.

Any gain realized by a U.S. holder on the sale or other disposition of ADSs generally will be treated as U.S. source income for U.S. foreign tax credit purposes.

A non-U.S. holder of ADSs will not be subject to U.S. federal income or withholding tax on any gain realized on the sale of ADSs, unless (1) such gain is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States, or (2) in the case of a gain realized by an individual non-U.S. holder, the non-U.S. holder is present in the United States for 183 days or more in the taxable year of the sale and certain other conditions are met.

United States Backup Withholding and Information Reporting. A U.S. holder of ADSs may, under certain circumstances, be subject to “information reporting” and “backup withholding” with respect to certain payments to such U.S. holder, such as dividends, interest or the proceeds of a sale or disposition of ADSs, unless such holder (1) is a corporation or comes within certain exempt categories, and demonstrates this fact when so required, or (2) in the case of backup withholding, provides a correct taxpayer identification number, certifies that it is not subject to backup withholding and otherwise complies with applicable requirements of the backup withholding rules. Any amount withheld under these rules does not constitute a separate tax and will be creditable against the holder’s U.S. federal income tax liability.

Specified Foreign Financial Assets. Certain U.S. holders that own “specified foreign financial assets” with an aggregate value in excess of USD 50,000 are generally required to file an information statement along with their tax returns, currently on Form 8938, with respect to such assets. “Specified foreign financial assets” include any financial accounts held at anon-U.S. financial institution, as well as securities issued by anon-U.S. issuer (which would include the ADSs) that are not held in accounts maintained by financial institutions. Higher reporting thresholds apply to certain individuals living abroad and to certain married individuals. Regulations extend this reporting requirement to certain entities that are treated as formed or availed of to hold direct or indirect interests in specified foreign financial assets based on certain objective criteria. U.S. holders who fail to report the required information could be subject to substantial penalties. Prospective investors should consult their own tax advisors concerning the application of these rules to their investment in the ADSs, including the application of the rules to their particular circumstances.

U.S. Tax Consequences forNon-U.S. Holders

Taxation of Dividends and Capital Gains. Subject to the discussion below under “United States Backup Withholding and Information Reporting,” a holder of ADSs that is not a U.S. holder (a“non-U.S. holder”) generally will not be subject to U.S. federal income or withholding tax on dividends received on ADSs or on any gain realized on the sale of ADSs.

132


United States Backup Withholding and Information Reporting. Whilenon-U.S. holders generally are exempt from information reporting and backup withholding, anon-U.S. holder may, in certain circumstances, be required to comply with certain information and identification procedures in order to prove this exemption.

Material Contracts

We and our subsidiaries are parties to a variety of material agreements with third parties, including shareholders’ agreements, supply agreements and purchase and service agreements. Set forth below are summaries of the material terms of such agreements. The actual agreements have either been filed as exhibits to, or incorporated by reference in, this annual report.See “Item 19. Exhibits.”

Material Contracts Relating toCoca-Cola FEMSA

Shareholders Agreement

Coca-Cola FEMSA operates pursuant to a shareholders agreement among our company and TheCoca-Cola Company and certain of its subsidiaries. This agreement, together withCoca-Cola FEMSA’s bylaws, sets forth the basic rules pursuant to whichCoca-Cola FEMSA operates.

In February 2010,Coca-Cola FEMSA’s main shareholders, FEMSA and TheCoca-Cola Company, amended the shareholders agreement, andCoca-Cola FEMSA’s bylaws were amended accordingly. The amendment mainly related to changes in the voting requirements for decisions on: (1) ordinary operations within an annual business plan and (2) appointment of the chief executive officer and all officers reporting to him, all of which now may be taken by the board of directors by simple majority voting. Also, the amendment provided that payment of dividends, up to an amount equivalent to 20% of the preceding years’ retained earnings, may be approved by a simple majority of the shareholders. Any decision on extraordinary matters, as they are defined inCoca-Cola FEMSA’s bylaws and which include, among other things, any new business acquisition, business combinations or

any change in the existing line of business shall require the approval of the majority of the members of the board of directors, with the vote of two of the members appointed by TheCoca-Cola Company. Also, any decision related to such extraordinary matters or any payment of dividends above 20% of the preceding years’ retained earnings shall require the approval of a majority of the shareholders ofCoca-Cola FEMSA’s Series A and Series D Shares voting together as a single class.

UnderCoca-Cola FEMSA’s bylaws and shareholders agreement, its Series A Shares and Series D Shares are the only shares with full voting rights and, therefore, control actions by its shareholders. The shareholders agreement also sets forth the principal shareholders’ understanding as to the effect of adverse actions of TheCoca-Cola Company under the bottler agreements.Coca-Cola FEMSA’s bylaws and shareholders agreement provide that a majority of the directors appointed by the holders of its Series A Shares, upon making a reasonable, good faith determination that any action of TheCoca-Cola Company under any bottler agreement between TheCoca-Cola Company andCoca-Cola FEMSA or any of its subsidiaries is materially adverse toCoca-Cola FEMSA’s business interests and that TheCoca-Cola Company has failed to cure such action within 60 days of notice, may declare a “simple majority period”, as defined inCoca-Cola FEMSA’s bylaws, at any time within 90 days after giving notice. During the simple majority period certain decisions, namely the approval of material changes inCoca-Cola FEMSA’s business plans, the introduction of a new, or termination of an existing, line of business, andrelated-party transactions outside the ordinary course of business, to the extent the presence and approval of at least twoCoca-Cola FEMSA Series D directors would otherwise be required, can be made by a simple majority vote of its entire board of directors, without requiring the presence or approval of anyCoca-Cola FEMSA Series D director. A majority of theCoca-Cola FEMSA Series A directors may terminate a simple majority period but, once having done so, cannot declare another simple majority period for one year after the termination. If a simple majority period persists for one year or more, the provisions of the shareholders agreement for resolution of irreconcilable differences may be triggered, with the consequences outlined in the following paragraph.

133


In addition to the rights of first refusal provided for inCoca-Cola FEMSA’s bylaws regarding proposed transfers of its Series A Shares or Series D Shares, the shareholders agreement contemplates three circumstances under which one principal shareholder may purchase the interest of the other inCoca-Cola FEMSA: (1) a change in control in a principal shareholder; (2) the existence of irreconcilable differences between the principal shareholders; or (3) the occurrence of certain specified events of default.

In the event that (1) one of the principal shareholders buys the other’s interest inCoca-Cola FEMSA in any of the circumstances described above or (2) the ownership ofCoca-Cola FEMSA’s shares of capital stock other than the Series L Shares of the subsidiaries of TheCoca-Cola Company or FEMSA is reduced below 20% and upon the request of the shareholder whose interest is not so reduced, the shareholders agreement requires thatCoca-Cola FEMSA’s bylaws be amended to eliminate all share transfer restrictions and allspecial-majority voting and quorum requirements, after which the shareholders agreement would terminate.

The shareholders agreement also contains provisions relating to the principal shareholders’ understanding as toCoca-Cola FEMSA’s growth. It states that it is TheCoca-Cola Company’s intention thatCoca-Cola FEMSA will be viewed as one of a small number of its “anchor” bottlers in Latin America. In particular, the parties agree that it is desirable thatCoca-Cola FEMSA expands by acquiring additional bottler territories in Mexico and other Latin American countries in the event any become available through horizontal growth. In addition, TheCoca-Cola Company has agreed, subject to a number of conditions, that if it obtains ownership of a bottler territory that fits withCoca-Cola FEMSA’s operations, it will giveCoca-Cola FEMSA the option to acquire such territory. TheCoca-Cola Company has also agreed to support reasonable and sound modifications toCoca-Cola FEMSA’s capital structure to support horizontal growth. TheCoca-Cola Company’s agreement as to horizontal growth expires upon either the elimination of thesuper-majority voting requirements described above or TheCoca-Cola Company’s election to terminate the agreement as a result of a default.

TheCoca-Cola Memorandum

In connection with the acquisition of Panamco, in 2003,Coca-Cola FEMSA established certain understandings primarily relating to operational and business issues with both TheCoca-Cola Company and our company that were memorialized in writing prior to completion of the acquisition. Although the memorandum has not been amended,Coca-Cola FEMSA continues to develop its relationship with TheCoca-Cola Company (through,inter alia, acquisitions and taking on new product categories), andCoca-Cola FEMSA therefore believes that the memorandum should be interpreted in the context of subsequent events, some of which have been noted in the description below. The principal terms are as follows:

 

The shareholder arrangements between our company and TheCoca-Cola Company and certain of its subsidiaries will continue in place. On February 1, 2010, FEMSA amended its shareholders agreement with TheCoca-Cola Company.See “Item“Item 10. Additional Information—Material Contracts—Material Contracts Relating toCoca-Cola FEMSA —Shareholders FEMSA—The Shareholders Agreement.”

 

We will continue to consolidateCoca-Cola FEMSA’s financial results under IFRS.

 

TheCoca-Cola Company and our company will continue to discuss in good faith the possibility of implementing changes toCoca-Cola FEMSA’s capital structure in the future.

 

There will be no changes in concentrate pricing or marketing support by TheCoca-Cola Company up to May 2004. After such time, TheCoca-Cola Company has complete discretion to implement any changes with respect to these matters, but any decision in this regard will be discussed withCoca-Cola FEMSA and will takeCoca-Cola FEMSA’s operating condition into consideration.

 

TheCoca-Cola Company may require the establishment of a differentlong-term strategy for Brazil. If, after taking into account our performance in Brazil, TheCoca-Cola Company does not consider us to be part of thislong-term strategic solution for Brazil, then we will sell our Brazilian franchise to TheCoca-Cola Company or its designee at fair market value. Fair market value would be determined by independent investment bankers retained by each party at their own expense pursuant to specified procedures.Coca-Cola FEMSA currently believes the likelihood of this term applying is remote.

 

We, The Coca-Cola Company and Coca-Cola FEMSA will meet to discuss the optimal Latin American territorial configuration for the Coca-Cola bottler system. During these meetings, Coca-Cola FEMSA will consider all possible combinations and any asset swap transactions that may arise from these discussions. In addition,

We, TheCoca-Cola Company andCoca-Cola FEMSA, will meet to discuss the optimal Latin American territorial configuration for theCoca-Cola bottler system. During these meetings,Coca-Cola FEMSA will consider all possible combinations and any asset swap transactions that may arise from these discussions. In addition,Coca-Cola FEMSA will entertain any potential combination as long as it is strategically sound and done at fair market value.

 

134


Coca-Cola FEMSA would like to keep open strategic alternatives that relate to the integration of sparkling beverages and beer. TheCoca-Cola Company, our company andCoca-Cola FEMSA would explore these alternatives on amarket-by-market basis at the appropriate time.

 

TheCoca-Cola Company agreed to sell to us sufficient shares to permit us to beneficially own 51% ofCoca-Cola FEMSA outstanding capital stock (assuming that we do not sell any shares and that there are no issuances ofCoca-Cola FEMSA stock other than as contemplated by the acquisition). As a result of this understanding, in November 2006, we acquired, through a subsidiary, 148,000,000 ofCoca-Cola FEMSA Series D shares from certain subsidiaries of TheCoca-Cola Company, representing 9.4% of the total outstanding voting shares and 8% of the total outstanding equity ofCoca-Cola FEMSA, at a price of US$ 2.888 per share for an aggregate amount of US$ 427.4 million. Pursuant to our bylaws, the acquired shares were converted from Series D shares to Series A shares.

 

Coca-Cola FEMSA may be entering some markets where significant infrastructure investment may be required. TheCoca-Cola Company and our company will conduct a joint study that will outline strategies for these markets, as well as the investment levels required to execute these strategies. Subsequently, it is intended that our company and TheCoca-Cola Company will reach an agreement on the level of funding to be provided by each of the partners. The parties intend that this allocation of funding responsibilities would not be overly burdensome for either partner.

Coca-Cola FEMSA entered into astand-by credit facility in December 2003 with TheCoca-Cola Export Corporation, which expired in December 2006 and was never used.

Cooperation Framework with TheCoca-Cola Company

In September 2006, July 2016,Coca-Cola FEMSA andannounced a new, comprehensive framework with TheCoca-Cola Company reached a comprehensive Company. This cooperation framework forseeks to maintain a new stage of collaboration going forward. This newmutually beneficial business relationship over thelong-term, which will allow both companies to focus on continuing to drive the business forward and generating profitable growth. The cooperation framework includescontemplates the following main aspects of Coca-Cola FEMSA’s relationship with The Coca-Cola Company and defines the terms for the new collaborative business model. The framework is structured around three main objectives, which have been implemented as outlined below.objectives:

 

  

Sustainable growth ofLong term guidelines to the relationship economics. Concentrate prices for sparkling beverages still beverages and waters: Together with The Coca-Cola Company, Coca-Cola FEMSA has defined a platform to jointly pursue incremental growth in the sparkling beverage category, as well as accelerated development of still beverages and water across Latin America. To this end, The Coca-Cola Company will provide a relevant portion of the funds derived from the concentrate increase for marketing support of the entire portfolio. In addition, the framework contemplates a new, all-encompassing business model for the development, organically and through acquisitions, of still beverages and water that further aligns Coca-Cola FEMSA’s and The Coca-Cola Company’s objectives and should contribute to incremental long-term value creation at both companies. With this objective in mind, Coca-Cola FEMSA has jointly acquired theBrisa bottled water business in Colombia, it has a joint venture with respect to the Jugos del Valle products in Mexico have been gradually increasing since July 2017. Based on our internal estimates for revenues and Brazil, and has agreementssales volume mix, we currently expect the incremental cost in Mexico to developbe theCrystal water business and theMatte Leão business in Brazil jointly with other bottlers and the business Mexican peso equivalent of Estrella Azul in Panama. During 2011, Coca-Cola FEMSA and The Coca-Cola Company entered into a joint venture to develop certain coffee products in Coca-Cola FEMSA’s territories. In addition,approximately US$ 35 million per year for each year during 2012 Coca-Cola FEMSA acquired, through Jugos del Valle, an indirect participation in Santa Clara, producer of milk and dairy products in Mexico.such period.

 

  

Horizontal growthOther Concentrate Price Adjustments: The framework includes The Coca-Cola Company’s endorsement of Coca-Cola FEMSA’s aspiration to continue being a leading participant in the consolidation of the Coca-Cola system in Latin America, as well as the exploration of potential opportunities in other markets where Coca-Cola FEMSA’s operating model. Potential future concentrate price adjustments for sparkling beverages and strong execution capabilities could be leveraged. For example, in 2008 Coca-Cola FEMSA entered into a transaction with The Coca-Cola Company to acquire from it REMIL, which was The Coca-Cola Company’s wholly-owned bottling franchise in the majority of the State of Minas Gerais of Brazil. On January 25, 2013, Coca-Cola FEMSA closed the acquisition of a 51% non-controlling stake in the outstanding shares of CCFPI from The Coca-Cola Company. From 2011 to 2013, Coca-Cola FEMSA closed four mergersflavored water in Mexico will take into account investment and two acquisitions in Brazil.See “Item. 4 Information on the Company – profitability levels that are beneficial both to us and TheCoca-Cola FEMSA – Corporate History.” Company.

 

  

Long-term vision in relationship economics: Coca-Cola FEMSAMarketing and commercial strategies. We and TheCoca-Cola Company understand each other’s business objectivesare committed to implementing marketing and growth plans, andcommercial strategies as well as productivity programs to maximize profitability. We believe that these initiatives will partially mitigate the new framework provides long-term perspective on the economicseffects of their relationship. This will allow Coca-Cola FEMSA and The Coca-Cola Company to focus on continuing to drive the business forward and generating profitable growth.concentrate price adjustments.

TheCoca-Cola Company also recognized our strong operating model and execution capabilities. With respect to territories of TheCoca-Cola Company’s Bottling Investments Group that it may divest in the future, we have reached an understanding with TheCoca-Cola Company to assess, on a preferred basis, the acquisition of available territories.

Bottler Agreements

Bottler agreements are the standard agreements for each territory that TheCoca-Cola Company enters into with bottlers. Pursuant to itsCoca-Cola FEMSA’s bottler agreements,Coca-Cola FEMSA is authorized to manufacture, sell and distributeCoca-ColaCoca-Cola trademark beverages within specific geographic areas, andCoca-Cola FEMSA is required to purchase concentrate for allCoca-ColaCoca-Cola trademark beverages in all of its territories from companies designated by TheCoca-Cola Company and sweeteners and other raw materials from companies authorized by TheCoca-Cola Company.

135


These bottler agreements also provide thatCoca-Cola FEMSA will purchase its entire requirement of concentrate forCoca-ColaCoca-Cola trademark beverages at prices, terms of payment and on other terms and conditions of supply as determined from time to time by The

Coca-Cola Company at its sole discretion. Concentrate prices forCoca-ColaCoca-Cola trademark beverages are determined as a percentage of the weighted average retail price in local currency, net of applicable taxes. Although the price multipliers used to calculate the cost of concentrate and the currency of payment, among other terms, are set by TheCoca-Cola Company at its sole discretion,Coca-Cola FEMSA sets the price of products sold to customers at its discretion, subject to the applicability of price restraints imposed by authorities in certain territories.Coca-Cola FEMSA has the exclusive right to distributeCoca-ColaCoca-Colatrademark beverages for sale in its territories in authorized containers of the nature approved by the bottler agreements and currently used byCoca-Cola FEMSA. These containers include various configurations of cans and returnable andnon-returnable bottles made of glass, aluminum and plastic and fountain containers.

The bottler agreements include an acknowledgment byCoca-Cola FEMSA that TheCoca-Cola Company is the sole owner of the trademarks that identify theCoca-ColaCoca-Colatrademark beverages and of the secret formulas with which TheCoca-Cola Company’s concentrates are made. Subject toCoca-Cola FEMSA’s exclusive right to distributeCoca-ColaCoca-Colatrademark beverages in its territories, TheCoca-Cola Company reserves the right to import and exportCoca-ColaCoca-Colatrademark beverages to and from each of itsCoca-Cola FEMSA’s territories.Coca-Cola FEMSA’s bottler agreements do not contain restrictions on TheCoca-Cola Company’s ability to set the price of concentrates and do not impose minimum marketing obligations on TheCoca-Cola Company. The prices at whichCoca-Cola FEMSA purchases concentratesconcentrate under the bottler agreements may vary materially from the prices itCoca-Cola FEMSA has historically paid. However, underCoca-Cola FEMSA’s bylaws and the shareholders agreement among our company and TheCoca-Cola Company and certain of its subsidiaries and us, an adverse action by TheCoca-Cola Company under any of the bottler agreements may result in a suspension of certain voting rights of the directors appointed by TheCoca-Cola Company. This providesCoca-Cola FEMSA with limited protection against TheCoca-Cola Company’s ability to raise concentrate prices to the extent that such increase is deemed detrimental to Coca-Cola FEMSAus pursuant to such shareholdersshareholder agreement and the Coca-Cola FEMSA’sour bylaws.See “Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA —ShareholdersCoca-Cola FEMSA—The Shareholders Agreement.”

TheCoca-Cola Company has the ability, at its sole discretion, to reformulate any of theCoca-ColaCoca-Colatrademark beverages and to discontinue any of theCoca-ColaCoca-Colatrademark beverages, subject to certain limitations, so long as allCoca-ColaCoca-Colatrademark beverages are not discontinued. TheCoca-Cola Company may also introduce new beverages inCoca-Cola FEMSA’s territories in which caseCoca-Cola FEMSA has a right of first refusal with respect to the manufacturing, packaging, distribution and sale of such new beverages subject to the same obligations as then exist with respect to theCoca-ColaCoca-Colatrademark beverages under the bottler agreements. The bottler agreements prohibitCoca-Cola FEMSA from producing, bottling or handling beverages other than those of The Coca-Cola Company Coca-Colatrademark beverages, or other products or packages that would imitate, infringe upon or cause confusion with the products, trade dress, containers or trademarks of TheCoca-Cola Company, except under the authority of, or with the consent of, TheCoca-Cola Company. The bottler agreements also prohibitCoca-Cola FEMSA from acquiring or holding an interest in a party that engages in such restricted activities. The bottler agreements impose restrictions concerning the use of certain trademarks, authorized containers, packaging and labeling of TheCoca-Cola Company so as to conform to policies approved by TheCoca-Cola Company. In particular,Coca-Cola FEMSA is obligated to:

 

  

maintain plant and equipment, staff and distribution facilities capable of manufacturing, packaging and distributing theCoca-ColaCoca-Colatrademark beverages in authorized containers in accordance with Coca-Cola FEMSAits bottler agreements and in sufficient quantities to satisfy fully the demand in its territories;

 

undertake adequate quality control measures established by TheCoca-Cola Company;

 

  

develop, stimulate and satisfy fully the demand forCoca-ColaCoca-Colatrademark beverages using all approved means, which includes the investment in advertising and marketing plans;

 

maintain a sound financial capacity as may be reasonably necessary to assure performance by Coca-Cola FEMSAit and its subsidiaries of theirits obligations to TheCoca-Cola Company; and

 

submit annually to TheCoca-Cola Company Coca-Cola FEMSA’sits marketing, management, promotional and advertising plans for the ensuing year.

136


TheCoca-Cola Company contributed a significant portion ofCoca-Cola FEMSA’s total marketing expenses in itsCoca-Cola FEMSA’s territories

during 20152016 and has reiterated its intention to continue providing such support as part of itsCoca-Cola FEMSA’s cooperation framework. AlthoughCoca-Cola FEMSA believes that TheCoca-Cola Company will continue to provide funds for advertising and marketing, it is not obligated to do so. Consequently, future levels of advertising and marketing support provided by TheCoca-Cola Company may vary materially from the levels historically provided.See “Item 10. Additional Information—Material Contracts—Material Contracts Relating to Coca-Cola FEMSA —ShareholdersCoca-Cola FEMSA—The Shareholders Agreement.”

Coca-Cola FEMSA has separate bottler agreements with TheCoca-Cola Company for each of the territories where it operates, on substantially the same terms and conditions. These bottler agreements are automatically renewable forten-year terms, subject to the right of either party to give prior notice that it does not wish to renew a specific agreement.

As of December 31, 2015, we2017,Coca-Cola FEMSA had:

 

nine bottler agreements in Mexico: (i) two agreements for the Valley of Mexico territory, which are up for renewal in May 2016August 2017 and June 2023, (ii) the agreement for the Southeastsoutheast territory, which is up for renewal in June 2023, (iii) three agreements for the Centralcentral territory, which are up for renewal in May 2016, July 2016August 2017 (two agreements) and May 2025, (iv) the agreement for the Northeastnortheast territory, which is up for renewal in May 2016,August 2017 and (v) two agreements for the Bajio territory, which are up for renewal in May 2016August 2017 and May 2025;

 

fournine bottler agreements in Brazil, which are up for renewal in October 2017 (twoMay 2018 (seven agreements) and April 2024 (two agreements); and

 

one bottler agreement in each of Argentina, which is up for renewal in September 2024,2024; Colombia, which is up for renewal in June 2024; Venezuela, which is up for renewal in August 2016; Guatemala, which is up for renewal in March 2025; Costa Rica, which is up for renewal in September 2017;2027; Nicaragua, which is up for renewal in May 2016 and2026; Panama, which is up for renewal in November 2024.2024; and the Philippines, which is up for renewal in December 2022.

As of December 31, 2017, KOF Venezuela had one bottler agreement in Venezuela, which is up for renewal in August 2026.

The bottler agreements are subject to termination by TheCoca-Cola Company in the event of default byCoca-Cola FEMSA. The default provisions include limitations on the change in ownership or control ofCoca-Cola FEMSA and the assignment or transfer of the bottler agreements and are designed to preclude any person not acceptable to TheCoca-Cola Company from obtaining an assignment of a bottler agreement or from acquiringCoca-Cola FEMSA independently of other rights set forth in the shareholdersshareholders’ agreement. These provisions may prevent changes inCoca-Cola FEMSA’s principal shareholders, including mergers or acquisitions involving sales or dispositions ofCoca-Cola FEMSA’s capital stock, which will involve an effective change of control, without the consent of TheCoca-Cola Company.See “Item 10.Additional10. Additional Information—Material Contracts—Material Contracts Relating to Coca-ColaCoca-Cola FEMSA—The Shareholders Agreement.”

Coca-Cola FEMSA has also entered into tradename license agreements with TheCoca-Cola Company pursuant to which Coca-Cola FEMSAit is authorized to use certain trademark names of TheCoca-Cola Company with itsCoca-Cola FEMSA’s corporate name. These agreements have aten-year term and are automatically renewed forten-year terms, but are terminated ifCoca-Cola FEMSA’s FEMSA ceases to manufacture, market, sell and distributeCoca-ColaCoca-Cola trademark products pursuant to the bottler agreements or if the shareholders agreement is terminated. TheCoca-Cola Company also has the right to terminate a license agreement ifCoca-Cola FEMSA uses its trademark names in a manner not authorized by the bottler agreements.

137


Material Contracts Relating to our Holding of Heineken SharesInvestment

Share Exchange Agreement

On January 11, 2010, FEMSA and certain of our subsidiaries entered into a share exchange agreement, which we refer to as the Share Exchange Agreement, with Heineken Holding N.V. and Heineken N.V. The Share Exchange Agreement required Heineken N.V., in consideration for 100% of the shares of EMPREX Cerveza, S.A. de C.V. (now Heineken Mexico Holding, S.A. de C.V.), which we refer to as EMPREX Cerveza,“EMPREX Cerveza”, to deliver at the closing of the Heineken transaction 86,028,019newly-issued Heineken N.V. shares to FEMSA with a commitment to deliver, pursuant to the ASDI, 29,172,504 Allotted Shares over a period of not more than five years from the date of the closing of the Heineken transaction. As of October 5, 2011, we had received the totality of the Allotted Shares.

The Share Exchange Agreement provided that, simultaneously with the closing of the transaction, Heineken Holding N.V. would swap 43,018,320 Heineken N.V. shares with FEMSA for an equal number of newly issued Heineken Holding N.V. shares. After the closing of the Heineken transaction, we owned 7.5% of Heineken N.V.’s shares. This percentage increased to 12.53% upon full delivery of the Allotted Shares and, together with our ownership of 14.94% of Heineken Holding N.V.’s shares, representsrepresented an aggregate 20% economic interest in the Heineken Group.

Under the terms of the Share Exchange Agreement, in exchange for such economic interest in the Heineken Group, FEMSA delivered 100% of the shares representing the capital stock of EMPREX Cerveza, which owned 100% of the shares of FEMSA Cerveza. As a result of the transaction, EMPREX Cerveza and FEMSA Cerveza becamewholly-owned subsidiaries of Heineken.

The principal provisions of the Share Exchange Agreement are as follows:

 

delivery to Heineken N.V., by FEMSA, of 100% of the outstanding share capital of EMPREX Cerveza, which together with its subsidiaries, constitutes the entire beer business and operations of FEMSA in Mexico and Brazil (including the United States and other export business);

 

delivery to FEMSA by Heineken N.V. of 86,028,019 new Heineken N.V. shares;

 

simultaneously with the closing of the Heineken transaction, a swap between Heineken Holding N.V. and FEMSA of 43,018,320 Heineken N.V. shares for an equal number of newly issued shares in Heineken Holding N.V.;

 

the commitment by Heineken N.V. to assume indebtedness of EMPREX Cerveza and subsidiaries amounting to approximately US$ 2.1 billion;

 

the provision by FEMSA to the Heineken Group of indemnities customary in transactions of this nature concerning FEMSA and FEMSA Cerveza and its subsidiaries and their businesses;

 

FEMSA’s covenants to operate the EMPREX Cerveza business in the ordinary course consistent with past practice until the closing of the transaction, subject to customary exceptions, with the economic risks and benefits of the EMPREX Cerveza business transferring to Heineken as of January 1, 2010;

 

the provision by Heineken N.V. and Heineken Holding N.V. to FEMSA of indemnities customary in transactions of this nature concerning the Heineken Group; and

 

FEMSA’s covenants, subject to certain limitations, to not engage in the production, manufacture, packaging, distribution, marketing or sale of beer and similar beverages in Latin America, the United States, Canada and the Caribbean.

In September 2017, FEMSA sold 3.9% of its ownership in Heineken N.V. and 2.67% of its ownership in Heineken Holding N.V. This sale decreased FEMSA’s economic interest in Heineken from 20.0% to 14.76%.

Corporate Governance Agreement

On April 30, 2010, FEMSA, CB Equity (as transferee of the Heineken N.V. &and Heineken Holding N.V. Exchange Shares and Allotted Shares), Heineken N.V., Heineken Holding N.V. and L’Arche Green N.V. (as majority shareholder of Heineken Holding N.V.) entered into a corporate governance agreement, which we refer to as the Corporate Governance Agreement, which establishes the terms of the relationship between Heineken and FEMSA after the closing of the Heineken transaction.

138


The Corporate Governance Agreement covers, among other things, the following topics:

 

FEMSA’s representation on the Heineken Holding Board and the Heineken Supervisory Board and the creation of an Americas committee, also with FEMSA’s representation;

 

FEMSA’s representation on the selection and appointment committee and the audit committee of the Heineken Supervisory Board;

FEMSA’s commitment to not increase its holding in Heineken Holding N.V. above 20% and to not increase its holding in the Heineken Group above a maximum 20% economic interest (subject to certain exceptions); and

 

FEMSA’s agreement not to transfer any shares in Heineken N.V. or Heineken Holding N.V. for afive-year period, subject to certain exceptions, including among others, (i) beginning in the third anniversary, the right to sell up to 1% of all outstanding shares of each of Heineken N.V. and Heineken Holding N.V. in each calendar quarter, and (ii) beginning in the third anniversary, the right to dividend or distribute to its shareholders each of Heineken N.V. and Heineken Holding N.V. shares.

Under the Corporate Governance Agreement, FEMSA is entitled to nominate two representatives to the Heineken Supervisory Board, one of whom will be appointed as itsvice-chairman and will also serve as a representative of FEMSA on the Heineken Supervisory Board. Our nominees for appointment to the Heineken Supervisory Board were José Antonio Fernández Carbajal, our Executive Chairman of the Board and Javier Astaburuaga Sanjines, our Vice President of Corporate Development who were both approvedappointed to the Heineken Supervisory Board by Heineken N.V.’s general meeting of shareholders. Mr. Fernández Carbajal was also approved to the Heineken Holding N.V. Board of Directors by the general meeting of shareholders of Heineken Holding N.V.

In addition, the Heineken Supervisory Board has created an Americas committee to oversee the strategic direction of the business in the American continent and assess new business opportunities in that region. The Americas committee consists of two existing members of the Heineken Supervisory Board and one FEMSA representative, who acts as the chairman. The chairman of the Americas committee is José Antonio Fernández Carbajal, our Executive Chairman of the Board.

The Corporate Governance Agreement has no fixed term, but certain provisions cease to apply if FEMSA ceases to have the right to nominate a representative to the Heineken Holding N.V. Board of Directors and the Heineken N.V. Supervisory Board. For example, in certain circumstances, FEMSA would be entitled to only one representative on the Heineken Supervisory Board, including in the event that FEMSA’s economic interest in the Heineken Group were to fall below 14%, the current FEMSA control structure were to change or FEMSA were to be subject to a change of control. In the event that FEMSA’s economic interest in Heineken falls below 7% or a beer producer acquires control of FEMSA, all of FEMSA’s corporate governance rights would end pursuant to the Corporate Governance Agreement.

Documents on Display

We file reports, including annual reports on Form20-F, and other information with the SEC pursuant to the rules and regulations of the SEC that apply to foreign private issuers. You may read and copy any materials filed with the SEC at its public reference rooms in Washington, D.C., at 450 Fifth100 F Street, N.W.N.E., Washington, D.C. 20549. Please call the SEC at1-800-SEC-0330 for further information on the public reference room. Filings we make electronically with the SEC are also available to the public over the Internet at the SEC’s website at www.sec.gov.

139


ITEM 11.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our business activities require the holding or issuing of derivative financial instruments that expose us to market risks related to changes in interest rates, foreign currency exchange rates, equity risk and commodity price risk.

Interest Rate Risk

Interest rate risk exists principally with respect to our indebtedness that bears interest at floating rates. At December 31, 2015,2017, we had outstanding total debt of Ps. 91,864131,348 million, of which 7.6%9.5% bore interest at variable interest rates and 92.4%90.5% bore interest at fixed interest rates. Swap contracts held by us effectively switch a portion of our variable rate indebtedness into fixed-rate indebtedness. After giving effect to these contracts, as of December 31, 2015, 79.6%2017, 83.6% of our total debt was fixed rate and 20.4%16.4% of our total debt was variable rate (the total amount of debt and of variable rate debt and fixed rate debt used in the calculation of this percentage was obtained by converting only the units of investment debt for the related cross currency swap, and it also includes the effect of relatedcross-currency and interest rate swaps). The interest rate on our variable rate debt is determined by reference to the London Interbank Offered Rate, or LIBOR,“LIBOR”, (a benchmark rate used for Eurodollar loans), theTasa de Interés Interbancaria de Equilibrio (Equilibrium Interbank Interest Rate, or TIIE)“TIIE”), and theCertificados de la Tesorería(Treasury Certificates, or CETES)“CETES”) rate. If these reference rates increase, our interest payments would consequently increase.

The table below provides information about our derivative financial instruments that are sensitive to changes in interest rates and exchange rates. The table presents notional amounts and weighted average interest rates by expected contractual maturity dates. Notional amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on the reference rates on December 31, 2015,2017, plus spreads contracted by us. Our derivative financial instruments’ current payments are denominated in U.S. dollars and Mexican pesos. All of the payments in the table are presented in Mexican pesos, our reporting currency, utilizing the December 31, 20152017 exchange rate of Ps. 17.206519.7354 per U.S. dollar.

The table below also includes the estimated fair value as of December 31, 20152017 of:

 

short andlong-term debt, based on the discounted value of contractual cash flows, in which the discount rate is estimated using rates currently offered for debt with similar terms and remaining maturities;

 

long-term notes payable and capital leases, based on quoted market prices; and

 

cross currencycross-currency swaps and interest rate swaps, based on quoted market prices to terminate the contracts as of December 31, 2015.2017.

140


As of December 31, 2015,2017, the fair value represents a decreasean increase in total debt of Ps. 3134,799 million lessmore than book value.

Principal by Year of Maturity

 

(in millions

of Mexican pesos)

 At December 31,(1) 2021 and
Thereafter
  Carrying
Value  at
December
31, 2015
  Fair
Value  at
December
31, 2015
  Carrying
Value at
December
31, 2014(1)
   At December 31,(1)   2023
and
Thereafter
   Carrying
Value at
December

31, 2017
   Fair
Value at
December

31, 2017
   Carrying
Value at
December

31, 2016(1)
 
2016 2017 2018 2019 2020  2018   2019 2020   2021   2022   

Short-term debt:

                          

Fixed rate debt:

                          

Colombian pesos

         

Argentine pesos

                 

Bank loans

 Ps.219     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.219     Ps.220     Ps.—       106    —     —      —      —      —      106    107    644 

Interest rate

  6.5%    —      —      —      —      —      6.5%    —      —    

Argentine pesos

         

Notes payable

  165      —      —      —      —      —      165      164      301    

Interest rate

  26.2%    —      —      —      —      —      26.2%    —      30.9%     22.4%    —     —      —      —      —      22.4%    —      32.0% 

Chilean pesos

                          

Bank loans

  1,442      —      —      —      —      —      1,442      1,442      —       770    —     —      —      —      —      770    770    338 

Interest rate

  4.2%    —      —      —      —      —      4.2%    —      —       3.1%    —     —      —      —      —      3.1%    —      4.3% 

Finance leases

  10      —      —      —      —      —      10      10        —    

U.S. dollars

                 

Bank loans

   —      —     —      —      —      —      —      —      206 

Interest rate

  2.4%    —      —      —      —      —      2.4%    —      —       —      —     —      —      —      —      —      —      3.4% 

Variable rate debt:

                          

Colombian pesos

                          

Bank loans

  235      —      —      —      —      —      235      235      —       1,951    —     —      —      —      —      1,951    1,949    723 

Interest rate

  8.2%    —      —      —      —      —      8.2%    —      —       7.3%    —     —      —      —      —      7.3%    —      9.1% 

Brazilian reais

         

Chilean pesos

                 

Bank loans

  168      —      —      —      —      —      168      168      148       3    —     —      —      —      —      3    3    1 

Interest rate

  14.8%    —      —      —      —      —      14.8%    —      12.6%     6.1%    —     —      —      —      —      6.1%    —      10.0% 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total short-term debt

 Ps.2,239     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.2,239     Ps.2,239     Ps.449      Ps.2,830   Ps.—    Ps.—     Ps.—     Ps.—     Ps.—     Ps.2,830   Ps.2,829   Ps.1,912 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Long-term debt:

                          

Fixed rate debt:

                          

Euro

                 

Senior unsecured notes

  Ps.—     Ps.—    Ps.—     Ps.—     Ps.—     Ps.23,449   Ps.23,449   Ps.24,697   Ps.21,627 

Interest rate

   —      —     —      —      —      1.8%    1.8%      1.8% 

U.S. dollars

                          

Yankee bond

 Ps.—     Ps.—     Ps.17,158     Ps.—     Ps.8,566     Ps.25,609     Ps.51,333     Ps.52,990     Ps.43,893       8,774    —     9,844    —      —      29,425    48,043    51,938    61,703 

Interest rate

  —      —      2.4%    —      4.6%    4.4%    3.8%    —      3.8%     2.4%    —     4.6%    —      —      4.4%    4.1%      3.8% 

Bank of NY (FEMSA USD 2023)

   —      —      —      —      5,068      5,068      4,852      4,308       —      —     —      —      —      5,852    5,852    5,870    6,117 

Interest rate

  —      —      —      —      —      2.9%    2.9%    —      2.9%  

Interest rate(1)

   —      —     —      —      —      2.9%    2.9%    —      2.9% 

Bank of NY (FEMSA USD 2043)

   —      —      —      —      11,675      11,675      10,737      9,900       —      —     —      —      —      13,510    13,510    14,539    14,128 

Interest rate

  —      —      —      —      —      4.4%    4.4%    —      4.4%  

Bank loans

  —      —      —      —      —      —      —      —      30    

Interest rate

  —      —      —      —      —      —      —      —      3.9%  

Interest rate(1)

   —      —     —      —      —      4.4%    4.4%    —      4.4% 

Finance leases

   6    5   2    —      —      —      13    13    20 

Interest rate(1)

   4.0%    3.8%   3.5%    —      —      —      3.8%    —      3.9% 

Mexican pesos

                          

Units of investment (UDIs)

  —      3,385      —      —      —      —      3,385      3,385      3,599       —      —     —      —      —      —      —      —      3,245 

Interest rate

  —      4.2%    —      —      —      —      4.2%    —      4.2%     —      —     —      —      —      —      —      —      4.2% 

Domestic senior notes

  —      —      —      —      —      9,989      9,989      9,527      9,988       —      —     —      2,498    —      15,981    18,479    17,035    9,991 

Interest rate

  —      —      —      —      —      6.2%    6.2%    —      6.2%     —      —     —      8.3%    —      6.7%    6.9%    —      6.2% 

Brazilian reais

         

BBrazilian reais

                 

Bank loans

   391    247   152    92    78    73    1,033    1,055    742 

Interest rate

   5.7%    5.8%   5.8%    5.8%    5.8%    5.8%    5.7%    —      5.3% 

Notes payable(2)

   —      6,707   —      —      —      —      6,707    6,430    7,022 

Interest rate

   —      0.4%   —      —      —      —      0.4%    —      0.4% 

Chilean pesos

                 

Bank loans

  174      187      151      116      80      111      819      653      601       40    —     —      —      —      —      40    40    164 

Interest rate

  5.4%    5.7%    6.3%    6.6%    6.7%    5.6%    6.0%    —      4.6%     7.9%    —     —      —      —      —      7.9%    —      7.0% 

Finance leases

  67      66      65      62      51      149      460      356      762       27    28   26    17    —      —      98    98    114 

Interest rate

  4.6%    4.6%    4.6%    4.6%    4.6%    4.6%    4.6%    —      4.6%     3.8%    3.7%   3.4%    3.2%    —      —      3.5%    —      3.4% 

Argentine pesos

         

Bank loans

  18      —      —      —      —      —      18      17      309    

Interest rate

  15.3%    —      —      —      —      —      15.3%    —      26.8%  

Chilean pesos

         

Colombian pesos

                 

Bank loans

  120      82      30      —      —      —      232      232      —       728    —     —      —      —      —      728    741    758 

Interest rate

  7.3%    7.6%    7.9%    —      —      —      7.5%    —      —       9.6%    —     —      —      —      —      9.6%    —      9.6% 

Finance leases

  14      15      16      17      18      12      92      92      —       6    6   5    —      —      —      17    17    —   

Interest rate

  3.6%    3.6%    3.5%    3.5%    3.3%    3.2%    3.4%    —      —       4.0%    4.0%   4.0%    —      —      —      4.2%    —      —   
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Subtotal

 Ps.393   Ps.3,735   Ps.17,420   Ps.195   Ps.8,715   Ps.52,613   Ps.83,071   Ps.82,841   Ps.73,390    Ps.9,972   Ps.6,993  Ps.10,029   Ps.2,607   Ps.78   Ps.88,290   Ps.117,969   Ps.122,473   Ps.125,631 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

(in millions

of Mexican pesos)

  At December 31,(1)   2021  and
Thereafter
   Carrying
Value at
December
31, 2015
   Fair
Value at
December
31, 2015
   Carrying
Value at
December
31, 2014(1)
 
  2016   2017   2018   2019   2020         

Variable rate debt:

                  

U.S. dollars

                  

Bank loans

  Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.—      Ps.6,956    

Interest rate

   —       —       —       —       —       —       —       —       0.9%  

Mexican pesos

                  

Domestic senior notes

   2,496       —       —       —       —       —       2,496       2,500       2,473    

Interest rate

   3.6%     —       —       —       —       —       3.6%     —       3.4%  

Argentine pesos

                  

Bank loans

   82       41       —       —       —       —       123       120       232    

Interest rate

   32.2%     32.2%     —       —       —       —       32.2%     —       21.5%  

Brazilian reais

                  

Bank loans

   189       107       107       107       74       —       584       511       156    

Interest rate

   11.9%     9.2%     9.2%     9.2%     9.2%     —       10.1%     —       6.7%  

Finance leases

   —       —       —       —       —       —       —       —       63    

Interest rate

   —       —       —       —       —       —       —       —       10.0%  

Colombian pesos

                  

Bank loans

   280       684       54       53       53       52       1,176       1,165       769    

Interest rate

   6.9%     6.5%     8.0%     8.0%     8.0%     8.2%     6.9%     —       5.9%  

Finance leases

   0.04       0.04       0.05       0.05       0.01       —       0.19       0.19       —    

Interest rate

   8.4%     8.4%     8.4%     8.4%     8.4%     —       8.4%     —       —    

Chilean pesos

                  

Bank loans

   216       283       374       358       549       395       2,175       2,175       —    

Interest rate

   6.2%     6.3%     6.2%     6.2%     5.7%     5.9%     6.0%     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

  Ps.3,263      Ps.1,115      Ps.535      Ps.518      Ps.676      Ps.447      Ps.6,554      Ps.6,471      Ps.10,649    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term debt

  Ps.3,656      Ps.4,850      Ps.17,955      Ps.713      Ps.9,391      Ps.53,060      Ps.89,625      Ps.89,312      Ps.84,039    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

141


(in millions

of Mexican pesos)

  At December 31,(1)   2023
and
Thereafter
   Carrying
Value at
December

31, 2017
  Fair
Value at
December

31, 2017
   Carrying
Value at
December

31, 2016(1)
 
  2018   2019   2020   2021   2022        

Variable rate debt:

                 

U.S. dollars

        

 

 

          

Bank loans

  Ps.—     Ps.—     Ps.—     Ps.4,032   Ps.—     Ps.—     Ps.4,032  Ps.4,313   Ps.4,218 

Interest rate(1)

   —      —      —      2.1%    —      —      2.1%   —      1.6% 

Mexican pesos

                 

Domestic senior notes

   —      —      —      —      1,496    —      1,496   1,500    —   

Interest rate(1)

   —      —      —      —      7.7%    —      7.7%   —      —   

Argentine pesos

                 

Bank loans

   —      —      —      —      —      —      —     —      40 

Interest rate

   —      —      —      —      —      —      —       27.8% 

Brazilian reais

                 

Bank loans

   284    284    229    66    7    —      870   883    1,864 

Interest rate

   8.5%    8.5%    8.5%    8.5%    8.5%    —      8.5%   —      5.5% 

Notes payable

   10    5    —      —      —      —      15   14    26 

Interest rate

   0.4%    0.4%    —      —      —      —      0.4%   —      0.4% 

Colombian pesos

                 

Bank loans

   —      —      —      —      —      —      —     —      1,206 

Interest rate

   —      —      —      —      —      —      —     —      9.6% 

Chilean pesos

                 

Bank loans

   494    664    1,110    732    751    385    4,136   4,135    4,351 

Interest rate

   4.3%    4.2%    4.1%    4.0%    4.1%    3.9%    4.1%   —      3.7% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Subtotal

  Ps.788   Ps.953   Ps.1,339   Ps.4,830   Ps.2,254   Ps.385   Ps.10,549  Ps.10,845   Ps.11,705 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total long-term debt

  Ps.10,760   Ps.7,946   Ps.11,368   Ps.7,437   Ps.2,332   Ps.88,675   Ps.128,518  Ps.133,318   Ps.137,336 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Current portion of long term debt

               (10,760    (5,369
              

 

 

    

 

 

 
              Ps.117,758    Ps.131,967 
              

 

 

    

 

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.
(2)Promissory note denominated and payable in Brazilian reais; however, it is linked to the performance of the exchange rate between the Brazilian real and the U.S. dollar. As a result, the principal amount under the promissory note may be increased or reduced based on the depreciation or appreciation of the Brazilian real relative to the U.S. dollar

Hedging Derivative Financial Instruments(1)

  2016   2017  2018  2019  2020  2021 and
Thereafter
  Total
2015
  Total
2014
 
   (notional amounts in millions of Mexican pesos) 

Interest rate swaps:

          

Mexican pesos

          

Variable to fixed rate:

   —       —      —      76    —      1,197    1,273    —    

Interest pay rate

   —       —      —      6.5  —      7.1  7.0  —    

Interest receive rate

   —       —      —      4.5  —      5.5  5.5  —    

Variable to fixed rate(2)

          

Interest pay rate

   —       5.2  —      —      —      —      5.2  5.0

Interest receive rate

   —       3.4  —      —      —      —      3.4  3.2

Variable to fixed rate(3)

          

Interest pay rate

   —       —      —      —      —      7.2  7.2  7.2

Interest receive rate

   —       —      —      —      —      4.8  4.8  4.6
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cross currency swaps:

          

Units of investments to Mexican pesos and variable rate:

          

Fixed to variable(2)

  Ps.—      Ps. 2,500   Ps.—     Ps.—     Ps.    Ps.—     Ps. 2,500   Ps. 2,500  

Interest pay rate

   —       3.4  —      —      —      —      3.4  3.1

Interest receive rate

   —       4.2  —      —      —      —      4.2  4.2

U.S. dollars to Mexican pesos

          

Fixed to variable(3)

   —       —      —      —      —      11,403    11,403    11,403  

Interest pay rate

   —       —      —      —      —      4.8  4.8  4.6

Interest receive rate

   —       —      —      —      —      4.0  4.0  4.0

Variable to fixed

   —       —      7,571    —      —      —      7,571    6,476  

Interest pay rate

   —       —      3.5  —      —      —      3.5  3.2

Interest receive rate

   —       —      2.4  —      —      —      2.4  2.4

Fixed to fixed

   —       —      —      —      —      1,267    1,267    1,267  

Interest pay rate

   —       —      —      —      —      5.7  5.7  5.7

Interest receive rate

   —       —      —      —      —      2.9  2.9  2.9

U.S. dollars to Brazilian reais

          

Fixed to variable

   —       —      5,592    —      —      —      5,592    6,653  

Interest pay rate

   —       —      12.7  —      —      —      12.7  11.3

Interest receive rate

   —       —      2.7  —      —      —      2.7  2.7

Variable to variable

   —       —      17,551    —      —      —      17,551    20,311  

Interest pay rate

   —       —      12.6  —      —      —      12.6  11.3

Interest receive rate

   —       —      2.1  —      —      —      2.1  1.5

Chilean pesos

          

Variable to fixed

   —       —      —      —      1,097    —      1,097    —    

Interest pay rate

   —       —      —      —      6.9  —      6.9  —    

Interest receive rate

   —       —      —      —      6.8  —      6.8  —    

142


Hedging Derivative Financial Instruments(1)

  2018  2019  2020  2021  2022  2023 and
Thereafter
  Total
2017
  Total
2016
 
   (notional amounts in millions of Mexican pesos) 

Cross currency swaps:

         

Units of investments to Mexican pesos and variable rate:

         

Fixed to variable

  Ps.—    Ps.—    Ps.—    Ps.—    Ps.—    Ps.—    Ps.—    Ps.2,500 

Interest pay rate

   —     —     —     —     —     —     —     5.9

Interest receive rate

   —     —     —     —     —     —     —     4.2

U.S. dollars to Mexican pesos

         

Fixed to variable(2)

   —     —     —     —     —     11,403   11,403   11,403 

Interest pay rate

   —     —     —     —     —     8.9  8.9  7.4

Interest receive rate

   —     —     —     —     —     4.0  4.0  4.0

Fixed to fixed

    —     9,868   —     —     9,951   19,818   19,451 

Interest pay rate

   —     —     9.0  —     —     9.1  9.1  8.8

Interest receive rate

   —     —     3.9  —     —     4.0  3.9  4.1

U.S. dollars to Brazilian reais

         

Fixed to variable

   8,782   6,263   4,571   —     —     —     19,617   21,210 

Interest pay rate

   6.3  5.2  6.6  —     —     —     6.0  11.9

Interest receive rate

   2.7  0.4  2.9  —     —     —     2.0  1.9

Variable to variable

   15,571   —     —     4,046   —     —     19,617   22,834 

Interest pay rate

   6.7  —     —     6.1  —     —     6.6   12.4

Interest receive rate

   2.6  —     —     1.9  —     —     2.5   2.0

Chilean pesos

         

Variable to fixed

   —     —     620   —     —     —     620   827 

Interest pay rate

   —     —     6.9  —     —     —     6.9  6.9

Interest receive rate

   —     —     3.9  —     —     —     3.9  6.2
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest rate swap:

         

Mexican pesos

         

Variable to fixed rate:

   —     65   —     650   875   1,925   3,515   3,591 

Interest pay rate

   —     6.5  —     7.6  6.6  5.8  5.8  6.4

Interest receive rate

   —     3.7  —     3.8  4.5  4.5  4.5  5.1

Variable to fixed rate:

         

Interest pay rate

   —     —     —     —     —     —     —     5.9

Interest receive rate

   —     —     —     —     —     —     —     6.0

Variable to fixed rate(2):

         

Interest pay rate

   —     —     —     —     —     —     7.2  7.2

Interest receive rate

   —     —     —     —     —     —     8.9  7.4
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

(2)Interest rate swaps with a notional amount of Ps. 1,250 that receive a variable rate of 3.4% and pay a fixed rate of 5.2%; joined with a cross currency swap of the same notional amount, which covers units of investments to Mexican pesos, that receives a fixed rate of 4.2% and pays a variable rate of 3.4%.

(3)Interest rate swaps with a notional amount of Ps. 11,403 that receive a variable rate of 4.8%8.9% and pay a fixed rate of 7.2%; joined with a cross currency swap, of the same notional amount, which covers U.S. dollars to Mexican pesos, that receives a fixed rate of 4%4.0% and pay a variable rate of 4.8%8.9%.

A hypothetical, instantaneous and unfavorable change of 100 basis points in the average interest rate applicable tovariable-rate liabilities held at FEMSA as of December 31, 20152017 would increase our interest expense by approximately Ps. 192251 million, or 2.5%2.3%, over the12-month period of 2016,2018, assuming no additional debt is incurred during such period, in each case after giving effect to all of our interest and cross currencycross-currency swap agreements.

143


Foreign Currency Exchange Rate Risk

Our principal exchange rate risk involves changes in the value of the local currencies, of each country where we operate, relative to the U.S. dollar. In 2015,2017, the percentage of our consolidated total revenues was denominated as follows:

Total Revenues by Currency Atat December 31, 20152017

 

Region  Currency  % of Consolidated
Total Revenues
 

Mexico and Central America(1)

  Mexican peso and others   73%66% 

Venezuela(2)

  BolívarBolivar fuerte   3%1% 

South America

  Brazilian reais, Argentine peso,

Colombian peso, Chilean peso

   24%29

Asia

Philippine peso4% 

 

(1)Mexican peso, Quetzal, Balboa, ColónColon, Cordoba and U.S. dollar.

(2)We have translatedtranslate the revenues for the entire year using SIMADIan exchange rate. Asrate of December 31, 2015, this rate was 198.7022,793 bolivars per US$ 1.00 (0.09 Mexican pesos per bolivar)See “Item 3. Key Information”.

We estimate that a majority of our consolidated costs and expenses are denominated in Mexican pesos for Mexican subsidiaries and in the aforementioned currencies for the foreign subsidiaries, which are principally subsidiaries ofCoca-Cola FEMSA. Substantially all of our costs and expenses denominated in a foreign currency, other than the functional currency of each country where we operate, are denominated in U.S. dollars. As of December 31, 2015,2017, after giving effect to all cross currencycross-currency swaps and interest rate swaps, 39.2%38.3% of ourlong-term indebtedness was denominated in Mexican pesos, 26.4%2.5% was denominated in U.S. dollars, 1.1%17.6% was denominated in Colombian pesos, 0.1% was denominated in Argentine pesos, 30.5%Euros, 38.4% was denominated in Brazilian reais and 2.7%3.2% was denominated in Chilean pesos. We also haveshort-term indebtedness, which mostly consists of bank loans in Colombian pesos, Argentine pesos, Chilean pesos and Brazilian reais.U.S. dollars. Decreases in the value of the different currencies relative to the U.S. dollar will increase the cost of our foreign currency denominated operating costs and expenses, and the debt service obligations with respect to our foreigncurrency-denominated indebtedness. A depreciation of the Mexican peso relative to the U.S. dollar will also result in foreign exchange losses, as the Mexican peso value of our foreign currency-denominated long-termcurrency-denominatedlong-term indebtedness is increased.

Our exposure to market risk associated with changes in foreign currency exchange rates relates primarily to U.S. dollar-denominateddollar andEuro-denominated debt obligations as shown in the interest rate risk table above. We occasionally utilize financial derivative instruments to hedge our exposure to the U.S. dollar relative to the Mexican peso and other currencies. Also, we occasionally usenon-derivative financial instruments to hedge our exposure to the Euro relative to the Mexican peso, regarding our net investment in Heineken.

As of December 31, 2017, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our transactions denominated in U.S. dollars and Euros. The notional amount of these forward agreements was Ps. 7,739 million, for which we have recorded a fair value asset of Ps. 152 million. The maturity date of these forward agreements is in 2018. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement atyear-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2017, a gain of Ps. 40 million on expired forward agreements was recorded in our consolidated results.

As of December 31, 2016, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our transactions denominated in U.S. dollars and Euros. The notional amount of these forward agreements was Ps. 8,265 million, for which we have recorded a fair value asset of Ps. 117 million. The maturity date of these forward agreements was in 2017. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement atyear-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2016, a loss of Ps. 160 million on expired forward agreements was recorded in our consolidated results.

144


As of December 31, 2015, we had forward agreements that met the hedging criteria for accounting purposes, to hedge our transactions denominated in U.S. dollars and Euros. The notional amount of these forward agreements was Ps. 6,735 million, for which we have recorded a fair value asset of Ps. 299 million. The maturity date of these forward agreements iswas in 2016. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement atyear-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2015, a gain of Ps. 180 million on expired forward agreements was recorded in our consolidated results.

As of December 31, 2014,2017, we had forward agreements that met the hedging criteria for accounting purposes,options to hedge our transactions denominated inpurchase U.S. dollars and Euros.to reduce our exposure to the risk of exchange rate fluctuations. The notional amount of these forward agreementsoptions was Ps. 5,603266 million, for which we have recorded a net fair value asset of Ps. 272 million.12 million as part of cumulative other comprehensive income. The maturity date of these forward agreements isoptions was in 2015 and 2016. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2014, a loss of Ps. 38 million was recorded in our consolidated results.2018.

As of December 31, 2013,2016, we have not had forward agreements that met the hedging criteria for accounting purposes,options to hedge our transactions denominated inpurchase U.S. dollars and Euros. The notional amountto reduce our exposure to the risk of these forward agreements was Ps. 3,616 million, for which we have recorded a fair value liability of Ps. 16 million. The maturity date of these forward agreements was in 2014 and 2015. The fair value of foreign currency forward contracts is estimated based on the quoted market price of each agreement at year-end assuming the same maturity dates originally contracted for. For the year ended December 31, 2013, a gain of Ps. 1,710 million was recorded in our consolidated results.exchange rate fluctuations.

As of December 31, 2015, we had options to purchase U.S. dollars to reduce our exposure to the risk of exchange rate fluctuations. The notional amount of these options was Ps. 1,612 million, for which we have recorded a net fair value asset of Ps. 65 million as part of cumulative other comprehensive income. The maturity date of these options iswas in 2016.

As of December 31, 2014,2017, we had options to purchase U.S. dollars to reduce our exposure tohavelong-term debt in the risk of exchange rate fluctuations. The notional amount of these options was Ps. 402 million, for which we€1,000. We have recordeddesignated anon-derivative financial liability as a hedge on the net fair value assetinvestment in our stake hold in Heineken. We recognized a foreign exchange loss, net of tax, of Ps. 561,259 million, which is as part of the exchange differences on translation of foreign operation within the cumulative other comprehensive income. The maturity date of these options was in 2015.

As of December 31, 2013, the Company had no outstanding options to purchase U.S. dollars.

The following table illustrates the effects that hypothetical fluctuations in the exchange rates of the U.S. dollar and the Euro relative to the Mexican peso, and the U.S. dollar relative to the Brazilian reais and Colombian peso, would have on our equity and profit or loss:

 

Foreign Currency Risk(1)  

Change in Exchange
Rate

  Effect on Equity

2017

FEMSA(1)

+13% MXN/EUR   Ps. (141)
+8% CLP/USD2
-13% MXN/EUR141
-8% CLP/USD(2

Coca-Cola FEMSA

+12% MXN/USD626
+9% COP/USD73
+14% BRL/USD234
+10% ARS/USD29
-12% MXN/USD(625
-9% COP/USD(73
-14% BRL/USD(234
-10% ARS/USD(29

  Effect on Profit    
or Loss
2016

FEMSA(1)

-17% MXN/EURPs. 293
+17% MXN/EUR(293
+11% CLP/USD12
-11% CLP/USD(12

Coca-Cola FEMSA

-18% BRL/USD(203

145


+18% BRL/USD203
-17% MXN/USD(916
+17% MXN/USD916
-18% COP/USD(255
+18% COP/USD255 

2015

    

FEMSA(2)(1)

+14%MXN/EURPs.(319Ps. —  
  -14% MXN/EUR   319 
  +14% MXN/EURPs.(319)
  +10%CLP/USD   (9—   
  -10% CLP/USD  

Coca-Cola FEMSA

+11%MXN/USD (1979)—   
  +21%BRL/USD(387—  
+17%COP/USD(113—  
+36%ARS/USD(231—  
-11%MXN/USD   197—  
-21%BRL/USD387—  
-17%COP/USD113—  
-36%ARS/USD231—  

2014

FEMSA(2)

+9%MXN/EURPs.(278Ps. —  
-9% MXN/EUR278—  

Coca-Cola FEMSA

+7%MXN/USD119—  
+14%BRL/USD96—  
+9%COP/USD42—  
+11%ARS/USD22
-7%MXN/USD(119—  
-14%BRL/USD(96—  
-9%COP/USD(42—  
-11%ARS/USD(22

2013

FEMSA(2)

+7%MXN/EURPs.(157Ps.—  
-7% MXN/EUR157—   

Coca-Cola FEMSA

  +11%MXN/USD   67(197
+21% BRL/USD   (387—  
+17% COP/USD(113
-36% ARS/USD231 
  +13%36% ARS/USD(231
-21% BRL/USD   86387
-17% COP/USD   —  113 
  +6%COP/USD19—  
-11%MXN/USD(67—  
-13%BRL/USD(86—  
-6%17% COP/USD   (19113)—   

 

(1)Includes the sensitivity analysis effects of all derivative financial instruments related to foreign exchange risk.

(2)The sensitivity analysis effectsDoes not include all subsidiaries of the Company, except Coca-Cola FEMSA.

As of December 31, 2017, we had(i) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 24,760 million that expire in 2018, for which we have recorded a net fair value liability of Ps. 3,878 million;(ii) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 6,263 million that expire in 2019, for which we have recorded a net fair value liability of Ps. 205 million;(iii) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 18,428 million that expire in 2020, for which we have recorded a net fair value liability of Ps. 360 million;(iv) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 4,853 million that expire in 2021, for which we have recorded a net fair value asset of Ps. 12 million;(v) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 14,446 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 8,336 million;(vi) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 888 million that expire in 2026, for which we have recorded a net fair value liability of Ps. 192 million; and(vii) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 6,907 million that expire in 2027, for which we have recorded a net fair value asset of Ps. 51 million.

As of December 31, 2016, we had(i) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,707 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,155 million;(ii) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 39,262 million that expire in 2018, for which we have recorded a net fair value liability of Ps. 1,149 million;(iii) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 7,022 million that expire in 2019, for which we have recorded a net fair value liability of Ps. 265 million;(iv) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 19,474 million that expire in 2020, for which we have recorded a net fair value liability of Ps. 44 million;(v) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 5,076 million that expire in 2021, for which we have recorded a net fair value liability of Ps. 100 million;(vi) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 12,670 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 9,057 million;(vii) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 925 million that expire in 2026, for which we have recorded a net fair value liability of Ps. 131 million; and(viii) cross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 5,476 million that expire in 2027 for which we have recorded a net fair value asset of Ps. 125 million.

146


As of December 31, 2015, we had(i) cross currencycross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,711 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,159 million;(ii) cross currencycross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 30,714 million that expire in 2018, for which we have recorded a net fair value asset of Ps. 2,216 million;(iii) cross currencycross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 4,034 million that expire in 2020, for which we have recorded a net fair value liability of Ps. 116 million; and(iv) cross currencycross-currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 12,670 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 4,859 million.

As of December 31, 2014, we had (i) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 30 million that expire in 2015, for which we have recorded a net fair value asset of Ps. 6 million; (ii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,711 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,209 million; (iii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 33,410 million that expire in 2018, for which we have recorded a net fair value asset of Ps. 3,002 million; (iv) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 369 million that expire in 2019, for which we have recorded a net fair value asset of Ps. 15 million; (v) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 12,670 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 2,060 million.

As of December 31, 2013, we had (i) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 50 million that expire in 2014, for which we have recorded a net fair value asset of Ps. 5 million; (ii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 83 million that expire in 2015, for which we have recorded a net fair value asset of Ps. 11 million; (iii) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 2,500 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 1,142 million; (iv) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 5,884 million that expire in 2018, for which we have recorded a net fair value asset of Ps. 156 million; (v) cross currency swaps designated as fair value hedges under contracts with an aggregate notional amount of Ps. 11,403 million that expire in 2023, for which we have recorded a net fair value liability of Ps. 394 million. As of December 31, 2013, we had (i) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 1,308 million that expire in 2014, for which we have recorded a net fair value asset of Ps. 13 million; (ii) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 211 million that expire in 2017, for which we have recorded a net fair value asset of Ps. 38 million; (iii) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 18,046 million that expire in 2018, for which we have recorded a net fair value liability of Ps. 981 million; (iv) cross currency swaps designated as cash flow hedges under contracts with an aggregate notional amount of Ps 1,267 million that expire in 2023, for which we have recorded a net fair value asset of Ps. 44 million.

For the years ended December 31, 2015, 2014, and 2013, certain cross currencyCertaincross-currency swap instruments did not meet the hedging criteria for accounting purposes; consequently,purposes. For the years ended December 31, 2017 and 2016, no changes in the estimated fair value were recorded in the income statement. Nonetheless, for the year ended December 31, 2015, consequently, change in the estimated fair value was recorded in the income statement. The changeschange in fair value of these contracts represented a loss of PsPs. 20 million in 2015 and a gain of Ps. 59 million in 2014 and Ps. 33 million in 2013.

2015.

A hypothetical, instantaneous and unfavorable 10% devaluation of the Mexican peso relative to the U.S. dollar occurring on December 31, 20152017 would result in a foreign exchange loss decreasinggain increasing our consolidated net income by approximately Ps. 9275,995 million over the12-month period of 2016,2018, reflecting greater foreign exchange loss related to our U.S. dollar denominated indebtedness, net of a gain in the cash balances held by us in U.S. dollars and Euros.

As of April 15, 2016,20, 2018, the exchange rates relative to the U.S. dollar of all the countries where we operate, as well as their devaluation/revaluation effect compared to December 31, 2015,2017, were as follows:

 

Country

  Currency  Exchange Rate
as of April 15,
2016
 (Devaluation)  /
Revaluation
   Currency  Exchange Rate
as of April 20,
2018
   (Devaluation) /
Revaluation
 

Mexico

  Mexican peso   17.49    1.6  Mexican peso   18.03    8.6 

Brazil

  Brazilian reais   3.53    (9.7)%   Brazilian reais   3.41    (3.1

Venezuela

  Bolívar fuerte   339.45(1)   70.8

Colombia

  Colombian peso   3,000.78    (4.7)%   Colombian peso   2,724.47    8.7 

Argentina

  Argentine peso   14.30    9.6  Argentine peso   20.19    (8.3

Costa Rica

  Colón   541.79    (0.6)%   Colon   566.82    1.0 

Guatemala

  Quetzal   7.74    1.5%  Quetzal   7.40    (0.8

Nicaragua

  Cordoba   28.33    1.4  Cordoba   31.25    (1.5

Panama

  U.S. dollar   1.00    0.0  U.S. dollar   1.00    —   

Euro Zone

  Euro   0.88    (2.8)%   Euro   0.79    6.0 

Peru

  Nuevo sol   3.28    (3.9)%   Nuevo sol   3.23    0.6 

Chile

  Chilean peso   668.38    (5.5)%   Chilean peso   594.42    3.4 

Philippines

  Philippine peso   52.07    (4.3

 

(1)DICOM exchange rate.Exchange rate of 22,793 bolivars per U.S. dollar.See “Item 3. Key Information”.

A hypothetical, instantaneous and unfavorable 10% devaluation in the value of the currencies in each of the countries where we operate, relative to the U.S. dollar, occurring on December 31, 2015,2017, would produce a reduction (or gain) in stockholders’ equity as follows:

 

Country

  

Currency

  Reduction in
Stockholders’ Equity
 
      (in millions of Mexican pesos) 

Mexico

  Mexican peso   6936,656 

Brazil

  Brazilian reais   1,795

Venezuela

Bolívar fuerte2683,366 

Colombia

  Colombian peso   8841,236 

Costa Rica

  ColónColon   357471 

Argentina

  Argentine peso   123153 

Guatemala

  Quetzal   8680 

Nicaragua

  Cordoba   83108

147


Country

Currency

Reduction in
Stockholders’ Equity
(in millions of Mexican pesos) 

Panama

  U.S. dollar   228118 

Peru

  Nuevo sol   224 

Chile

  Chilean peso   558909 

Euro Zone

  Euro   8,3006,513

U.S.A

U.S. dollar1,873 

Equity Risk

As of December 31, 2015, 20142017, 2016 and 2013,2015, we did not have any equity derivative agreements, other than as described in Notes 4.12.3.2.2 and 20.7 of our audited consolidated financial statements.

Commodity Price Risk

We entered into various derivative contracts to hedge the cost of certain raw materials that are exposed to variations of commodity price exchange rates. As of December 31, 2015,2017, we had various derivative instruments contracts with maturity dates through 2016,2018, notional amounts of Ps. 1,9331,142 million and a fair value liability of Ps. 2744 million. The results of our commodity price contracts for the years ended December 31, 2015, 2014,2017, 2016, and 2013,2015, were a gain of Ps. 6 million, gain of Ps. 241 million and loss of Ps. 619 million, Ps. 291 million, and Ps. 362 million, respectively, which were recorded in the results of each year.

 

ITEM 12.DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

 

ITEM 12A.DEBT SECURITIES

Not applicable.

 

ITEM 12B.WARRANTS AND RIGHTS

Not applicable.

 

ITEM 12C.OTHER SECURITIES

Not applicable.

 

ITEM 12D.AMERICAN DEPOSITARY SHARES

The Bank of New York Mellon, headquartered at 225 Liberty Street, New York, New York 10286, serves as the depositary for our ADSs. Holders of our ADSs, evidenced by ADRs, are required to pay various fees to the depositary, and the depositary may refuse to provide any service for which a fee is assessed until the applicable fee has been paid.

ADS holders are required to pay the depositary amounts in respect of expenses incurred by the depositary or its agents on behalf of ADS holders, including expenses arising from compliance with applicable law, taxes or other governmental charges, cable, telex and facsimile transmission, or the conversion of foreign currency into U.S. dollars. The depositary may decide in its sole discretion to seek payment by either billing holders or by deducting the fee from one or more cash dividends or other cash distributions.

ADS holders are also required to pay additional fees for certain services provided by the depositary, as set forth in the table below.

 

Depositary service

  

Fee payable by ADS holders

Issuance and delivery of ADSs, including in connection with share distributions, stock splits

  Up to US$ 5.00 per 100 ADSs (or portion thereof)

Distribution of dividends(1)

  Up to US$ 0.02 per ADS

Withdrawal of shares underlying ADSs

  Up to US$ 5.00 per 100 ADSs (or portion thereof)

 

(1)As of the date of this annual report, holders of our ADSs were not required to pay additional fees with respect to this service.

148


Direct and indirect payments by the depositary

The depositary pays us an agreed amount, which includes reimbursements for certain expenses we incur in connection with the ADS program. These reimbursable expenses include legal and accounting fees, listing fees, investor relations expenses and fees payable to service providers for the distribution of material to ADS holders. For the year ended December 31, 2015,2017, this amount was US$ 493,005.50.492,089.

 

ITEMS 13-14.    NOT APPLICABLE

 

ITEM 15.CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures

We have evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures as of December 31, 2015.2017. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon our evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (or the Exchange Act)“Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Management’s annual report on internal control over financial reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules13a-15(f) and15d-15(f) under the Exchange Act. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in “Internal Control—Integrated Framework,” as issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and

fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Based on our evaluation under the 2013 framework in “Internal Controls—Integrated Framework,” as issued by the Committee of Sponsoring Organizations of the Treadway Commission, our management concluded that our internal control over financial reporting was effective as of December 31, 2015.2017.

Our management’smanagement assessment and conclusion on the effectiveness of internal control over financial reporting as of December 31, 20152017 excludes, in accordance with applicable guidance provided by the SEC, an assessment of the internal control over financial reporting of Grupo Socofar, which we acquired in September 2015KOF Philippines consolidated since January 27, 2017. KOF Philippines represented 4.8% and other businesses acquired in 2015 by us. These acquisitions collectively represented 4.2% and 1.6%4.7% of our total and net assets, respectively, as of December 31, 2015,2017, and 8.6% and 2%4.5% of our revenues, and net income, respectively, for the year ended December 31, 2015. No material changes in our internal control over financial reporting were identified as a result of these transactions.2017.

149


The effectiveness of our internal control over financial reporting as of December 31, 20152017 has been audited by Mancera, S.C., a member practice of Ernst & Young Global Limited, an independent registered public accounting firm, as stated in its report included herein.

(c) Attestation Report of the Registered Public Accounting Firm

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL

OVER FINANCIAL REPORTING

TheTo the Shareholders and the Board of Directors and Shareholders of

Fomento Económico Mexicano, S.A.B. de C.V.:

We have audited Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries’ internal control over financial reporting as of December 31, 2015,2017, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the 2013 Framework) (the COSO criteria). In our opinion, Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries’subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.

As indicated in the accompanying Management’s Annual Report on Internal Control over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Coca Cola FEMSA Philippines, Inc. and subsidiaries (collectively “CCFPI”, a Philippine subsidiary), consolidated since January 27, 2017, which is included in the 2017 consolidated financial statements of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries and constituted 4.8% and 4.7% of total and net assets, as of December 31, 2017 and 4.5% of revenues for the year then ended. Our audit of internal control over financial reporting of the Company, also did not include an evaluation of the internal control over financial reporting of CCFPI.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of financial position of the Company as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2017, and the related notes, and our report dated April 24, 2018, expressed an unqualified opinion thereon.

Basis for opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Mexico according to the “Codigo de Etica Profesional del Instituto Mexicano de Contadores Publicos” (“IMCP Code”), and the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our auditaudits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, andrisk. Our audit also includes performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

150


Definitions and limitations of internal control over financial reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards, as issued by the International Accounting Standard Board.Board (IFRS). A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board,IFRS, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As indicated in the accompanying Management’s Annual Report on Internal Control over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Socofar S.A. and its subsidiaries (collectively “Grupo Socofar”) which was acquired on September 2015 and other businesses acquired in 2015, which are included in the 2015 consolidated financial statements of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries, and constituted 4.2% and 1.6% of Fomento Economico Mexicano, S.A.B. de C.V.’s total and net assets respectively, as of December 31, 2015 and 8.6% and 2.0% of revenues and net income respectively, for the year then ended. Our audit of internal control over financial reporting of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries, also did not include an evaluation of the internal control over financial reporting of Grupo Socofar and these other businesses.

In our opinion, Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial position of Fomento Económico Mexicano, S.A.B. de C.V. and subsidiaries as of December 31, 2015 and 2014, and the related consolidated income statements, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for each of the three years in the period ended December 31, 2015 and our report dated April 20, 2016 expressed an unqualified opinion thereon.

Mancera, S.C.

A member practice of

Ernst & Young Global Limited

/s/ Agustín Aguilar Laurents    

Mancera, S.C.
A member practice of
Ernst & Young Global Limited
/s/ MANCERA, S.C.                

Monterrey, N.L., MéxicoMexico

April 20, 201624, 2018

(d) Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during 20152017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

ITEM 16A.AUDIT COMMITTEE FINANCIAL EXPERT

Our shareholders and our board of directors have designated José Manuel Canal Hernando,Víctor Alberto Tiburcio Celorio, an independent director under the Mexican Securities Law and applicable U.S. Securities Laws and NYSE listing standards, as an “audit committee financial expert” within the meaning of this Item 16A.See “Item 6. Directors, Senior Management and Employees—Directors.”

 

ITEM 16B.CODE OF ETHICS

We have adopted a code of ethics, within the meaning of this Item 16B of Form20-F. Our code of ethics applies to our principal executive officer, principal financial officer, principal accounting officer and persons performing similar functions as well as to our directors and other officers and employees. Our code of ethics is available on our website at www.femsa.com.http://ir.femsa.com/code_ethics.cfm. If we amend the provisions of our code of ethics that apply to our principal executive officer, principal financial officer, principal accounting officer and persons performing similar functions, or if we grant any waiver of such provisions, we will disclose such amendment or waiver on our website at the same address.

ITEM 16C.PRINCIPAL ACCOUNTANT FEES AND SERVICES

Audit andNon-Audit Fees

For the fiscal years ended December 31, 2015, 20142017, 2016 and 2013,2015, Mancera, S.C., a member practice of Ernst & Young Global Limited, was our auditor.

151


The following table summarizes the aggregate fees billed to us in 2015, 20142017, 2016 and 20132015 by Mancera, S.C., which is an independent registered public accounting firm, during the fiscal years ended December 31, 2015, 20142017, 2016 and 2013:2015:

 

  Year ended December 31,   Year ended December 31, 
  2015   2014   2013   2017   2016   2015 
  (in millions of Mexican pesos)   (in millions of Mexican pesos) 

Audit fees

  Ps.101    Ps.101    Ps.101     Ps.129    Ps.111    Ps.101 

Audit-related fees

   2     3     10     18    15    2 

Tax fees

   7     15     12     13    14    7 

Other fees

   36     5     6     1    4    36 

Total

  Ps.146    Ps.124    Ps.129     Ps.161    Ps.144    Ps.146 

Audit fees. Audit fees in the above table represent the aggregate fees billed in connection with the audit of our annual financial statements, as well as to other limited procedures in connection with our quarterly financial information and other statutory and regulatory audit activities.

Audit-relatedAudit-related fees.Audit-related fees in the above table are the aggregate fees billed for assurance and other services related to the performance of the audit, mainly in connection with bond issuance processes and other special audits and reviews.

Tax fees. Tax fees in the above table are fees billed for services based upon existing facts and prior transactions in order to document, compute and obtain government approval for amounts included in tax filings such asvalue-added tax return assistance and transfer pricing documentation.

Other fees. Other fees in the above table include mainly fees billed for due diligence services.

Audit CommitteePre-Approval Policies and Procedures

We have adoptedpre-approval policies and procedures under which all audit andnon-audit services provided by our external auditors must bepre-approved by the audit committee as set forth in the Audit Committee’s charter. Any service proposals submitted by external auditors need to be discussed and approved by the Audit Committee during its meetings, which take place at least four times a year. Once the proposed service is approved, we or our subsidiaries formalize the engagement of services. The approval of any audit andnon-audit services to be provided by our external auditors is specified in the minutes of our Audit Committee. In addition, the members of our board of directors are briefed on matters discussed by the different committees of our board of directors.

ITEM 16D.NOT APPLICABLE

 

ITEM 16E.PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

We did not purchase any of our equity securities in 2015.2017. The following table presents purchases by trusts that we administer in connection with our stock incentive plans, which purchases may be deemed to be purchases by an affiliated purchaser of us.See “Item 6. Directors, Senior Management and Employees––EVA Stock Incentive Plan.”

152


Purchases of Equity Securities

 

Period

  Total
Number of
BD Units
Purchased
   Average
Price
Paid per
BD Units
   Total Number of
Shares  (or Units)
Purchased as
Part of Publicly
Announced Plans
or Programs
   Maximum Number  (or
Appropriate U.S.
dollar Value) of Shares
(or Units) that May Yet
Be Purchased Under
the Plans or Programs
 

March 2015

   1,491,330    Ps.129.76     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Period

Total
Number of
BD Units
Purchased
Average
Price
Paid per
BD Units
Total Number of
Shares (or Units)
Purchased as
Part of Publicly
Announced Plans
or Programs
Maximum Number (or
Appropriate U.S.
dollar Value) of Shares
(or Units) that May Yet
Be Purchased Under
the Plans or Programs

March 2017

2,456,785Ps. 165.82—  —  

 

ITEM 16F.NOT APPLICABLE

 

ITEM 16G.CORPORATE GOVERNANCE

Pursuant to Rule 303A.11 of the Listed Company Manual of the NYSE, we are required to provide a summary of the significant ways in which our corporate governance practices differ from those required for U.S. companies under the NYSE listing standards. We are a Mexican corporation with shares listed on the Mexican Stock Exchange. Our corporate governance practices are governed by our bylaws, the Mexican Securities Law and the regulations issued by the CNBV. We also disclose the extent of compliance with theCódigo de Mejores Prácticas Corporativas (Mexican Code of Best Corporate Practices), which was created by a group of Mexican business leaders and was endorsed by theBolsa Mexicana de Valores, or BMV. Mexican Stock Exchange.

The table below discloses the significant differences between our corporate governance practices and the NYSE standards.

 

NYSE Standards

  

Our Corporate Governance Practices

Directors independence: A majority of the board of directors must be independent.  

Directors independence: Pursuant to the Mexican Securities Law, we are required to have a board of directors with a maximum of 21 members, 25% of whom must be independent.

 

The Mexican Securities Law sets forth, in article 26, the definition of “independence,” which differs from the one set forth in Section 303A.02 of the Listed Company Manual of the NYSE. Generally, under the Mexican Securities Law, a director is not independent if such director: (i) is an employee or a relevant officer of the company or its subsidiaries; (ii) is an individual with significant influence over the company or its subsidiaries; (iii) is a shareholder or participant of the controlling group of the company; (iv) is a client, supplier, debtor, creditor, partner or employee of an important client, supplier, debtor or creditor of the company; or (v) is a family member of any of the aforementioned persons.

 

In accordance with the Mexican Securities Law, our shareholders are required to make a determination as to the independence of our directors at an ordinary meeting of our shareholders, though the CNBV may challenge that determination. Our board of directors is not required to make a determination as to the independence of our directors.

153


NYSE Standards

Our Corporate Governance Practices

Executive sessions:Non-management directors must meet at regularly scheduled executive sessions without management.  

Executive sessions:Under our bylaws and applicable Mexican law, ournon-management and independent directors are not required to meet in executive sessions.

 

Our bylaws state that the board of directors will meet at least four times a year, following the end of each quarter, to discuss our operating results and progress in achieving strategic objectives. Our board of directors can also hold extraordinary meetings.

Nominating/Corporate Governance Committee:A nominating/corporate governance committee composed entirely of independent directors is required.  

Nominating/Corporate Governance Committee:We are not required to have a nominating committee, and the Mexican Code of Best Corporate Practices does not provide for a nominating committee.

 

However, Mexican law requires us to have a Corporate Practices Committee. Our Corporate Practices Committee is composed of three members, and as required by the Mexican Securities Law and our bylaws, the three members are independent, and its chairman is elected at the shareholders’ meeting.

Compensation Committee:A compensation committee composed entirely independent directors is required.  Compensation Committee: We do not have a committee that exclusively oversees compensation issues. Our Corporate Practices Committee, composed entirely of independent directors, reviews and recommends management compensation programs in order to ensure that they are aligned with shareholders’ interests and corporate performance.

NYSE Standards

Our Corporate Governance Practices

Audit Committee: Listed companies must have an audit committee satisfying the independence and other requirements of Rule10A-3 under the Exchange Act and the NYSE independence standards.  Audit Committee: We have an Audit Committee of fourfive members, as required by the Mexican Securities Law. Each member of the Audit Committee is an independent director, and its chairman is elected at the shareholders’ meeting.
Equity compensation plan:Equity compensation plans require shareholder approval, subject to limited exemptions.  Equity compensation plan:Shareholder approval is not required under Mexican law or our bylaws for the adoption and amendment of an equity compensation plan. Such plans should provide for general application to all executives. Our current equity compensation plans have been approved by our board of directors.
Code of business conduct and ethics:Corporate governance guidelines and a code of conduct and ethics are required, with disclosure of any waiver for directors or executive officers.  Code of business conduct and ethics: We have adopted a code of ethics, within the meaning of Item 16B of SECForm 20-F. Our code of ethics applies to our Chief Executive Officer, Chief Financial Officer and persons performing similar functions as well as to our directors and other officers and employees. Our code of ethics is available on our website at www.femsa.com.http://ir.femsa.com/code_ethics.cfm. If we amend the provisions of our code of ethics that apply to our Chief Executive Officer, Chief Financial Officer and persons performing similar functions, or if we grant any waiver of such provisions, we will disclose such amendment or waiver on our website at the same address.

 

154


ITEM 16H.NOT APPLICABLE

 

ITEM 17.NOT APPLICABLE

 

ITEM 18.FINANCIAL STATEMENTS

See pagesF-1 through F-106,F-185, incorporated herein by reference.

155


ITEM 19. EXHIBITS

 

1.1  Bylaws (estatutos sociales)(estatutos sociales) of Fomento Económico Mexicano, S.A.B. de C.V., approved on April 22, 2008, together with an English translation thereof (incorporated by reference to Exhibit 1.1 of FEMSA’s Annual Report on Form20-F filed on June 30, 2008 (File No. 333-08752)).
1.2  Share Exchange Agreement by and between Heineken Holding N.V., Heineken N.V., Compañía Internacional de Bebidas, S.A. de C.V., Emprex and FEMSA dated as of January 11, 2010 (incorporated by reference to Exhibit 1.2 of FEMSA’s Annual Report on Form20-F filed on June 25, 2010 (File No. 333-08752)).
1.3  First Amendment to Share Exchange Agreement by and between Heineken Holding N.V., Heineken N.V., Compañía Internacional de Bebidas, S.A. de C.V., Emprex and FEMSA dated as of April 26, 2010 (incorporated by reference to Exhibit 1.3 of FEMSA’s Annual Report on Form20-F filed on June 25, 2010 (File No. 333-08752)).
1.4  Corporate Governance Agreement, dated April  30, 2010, between Heineken Holding N.V., Heineken N.V., L’Arche Green N.V., FEMSA and CB Equity. (incorporated by reference to Exhibit 1.4 of FEMSA’s Annual Report on Form20-F filed on April 27, 2012 (File No. 333-08752)).
2.1  Deposit Agreement, as further amended and restated as of May  11, 2007, among FEMSA, The Bank of New York Mellon (formerly The Bank of New York), and all owners and holders from time to time of any American Depositary Receipts, including the form of American Depositary Receipt (incorporated by reference to FEMSA’s registration statement on FormF-6 filed on April 30, 2007 (File No. 333-142469)).
2.2  Specimen certificate representing a BD Unit, consisting of one Series B Share, two SeriesD-B Shares and two SeriesD-L Shares, together with an English translation (incorporated by reference to FEMSA’s registration statement on FormF-4 filed on April 9, 1998 (FileNo. 333-8618)33-8618)).*
2.3  Indenture dated, as of February  5, 2010, amongCoca-Cola FEMSA and The Bank of New York Mellon (incorporated by reference to Exhibit 2.2 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 10, 2010 (File No. 1-12260)).
2.4  First Supplemental Indenture dated as of February 5, 2010 amongCoca-Cola FEMSA and The Bank of New York Mellon and the Bank of New York Mellon (Luxembourg) S.A. (incorporated by reference to Exhibit 2.3 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 10, 2010 (File No. 1-12260)).
2.5  Second Supplemental Indenture, dated as of April 1, 2011, amongCoca-Cola FEMSA, Propimex, S. de R.L. de C.V. (formerly Propimex, S.A. de C.V.), as Guarantor, and The Bank of New York Mellon (incorporated by reference toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 17, 2011 (File No. 001-12260)).
2.6  Indenture, dated as of April  8, 2013, between FEMSA, as Issuer, and The Bank of New York Mellon, as Trustee, Security Registrar, Paying Agent, and Transfer Agent (incorporated by reference to Exhibit 4.1 of FEMSA’s registration statement on FormF-3 filed on April 9, 2013 (File No. 333-187806)).
2.7  First Supplemental Indenture, dated as of May  10, 2013, between FEMSA, as Issuer, and The Bank of New York Mellon, as Trustee, Security Registrar, Paying Agent and Transfer Agent, and The Bank of New York Mellon SA/NV, Dublin Branch, as Irish Paying Agent, including the form of global note therein (incorporated by reference to Exhibit 1.4 to FEMSA’s registration statement on Form8-A filed on May 17, 2013 (File No. 001-35934)).
2.8  Third Supplemental Indenture, dated as of September 6, 2013, amongCoca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V. (formerly Propimex, S.A. de C.V.), as existing guarantor, Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V. and Yoli de Acapulco, S.A. de C.V., as additional guarantors, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.7 toCoca-Cola FEMSA’s Registration Statement on FormF-3 filed on November 8, 2013 (FileNo.333-187275)).

156


2.9  Fourth Supplemental Indenture, dated as of October 18, 2013, amongCoca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V. and Yoli de Acapulco, S.A. de C.V., as existing guarantors, Controladora Interamericana de Bebidas, S. de R.L. de C.V., as additional guarantor, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.8 toCoca-Cola FEMSA’s Registration Statement on FormF-3 filed on November 8, 2013 (File No. 333-187275)).
2.10  Fifth Supplemental Indenture, dated as of November 26, 2013, amongCoca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V., Yoli de Acapulco, S.A. de C.V. and Controladora Interamericana de Bebidas, S. de R.L. de C.V., as guarantors, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.1 toCoca-Cola FEMSA’s Form6-K filed on December 5, 2013 (File No.1-2260)No.1-12260)).
2.11  Sixth Supplemental Indenture dated as of January 21, 2014 amongCoca-Cola FEMSA, as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V., Yoli de Acapulco, S.A. de C.V. and Controladora Interamericana de Bebidas, S. de R.L. de C.V., as guarantors, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 4.1 toCoca-Cola FEMSA’s Form6-K filed on January 27, 2014 (File No.1-2260)No.1-12260)).
2.12  Seventh Supplemental Indenture, dated as of November 23, 2015, amongCoca-Cola FEMSA, S.A.B. de C.V., as issuer, Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Yoli de Acapulco, S. de R.L. de C.V. and Controladora Interamericana de Bebidas, S. de R.L. de C.V., as guarantors, Distribuidora y Manufacturera del Valle de Mexico, S. de R.L. de C.V., as successor guarantor, and The Bank of New York Mellon, as trustee, security registrar, paying agent and transfer agent (incorporated by reference to Exhibit 2.9 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on April 15, 2016 (File No. 1-12260)).
2.13  Second Supplemental Indenture, dated as of March18,March  18, 2016, between FEMSA, as Issuer, and The Bank of New York Mellon, as Trustee, Security Registrar, Paying Agent and Transfer Agent, and The Bank of New York Mellon SA/NV, Dublin Branch, as Irish Paying Agent, including the form of global note therein.therein (incorporated by reference to Exhibit 2.13 of FEMSA’s Annual Report on Form20-F filed on April 21, 2016 (File No. 1-35934)).
3.1  Amended Voting Trust Agreement among certain principal shareholders of FEMSA , together with an English translation (incorporated by reference to FEMSA’s Schedule 13D as amended, filed on August 11, 2005 (File No. 005-54705)).
4.1  Amended and Restated Shareholders’ Agreement, dated as of July  6, 2002, by and among CIBSA, Emprex, TheCoca-Cola Company and Inmex (incorporated by reference toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 27, 2003 (File No. 1-12260)).
4.2  Amendment, dated May  6, 2003, to the Amended and Restated Shareholders’ Agreement dated July  6, 2002, among CIBSA, Emprex, TheCoca-Cola Company, Inmex, Atlantic Industries, Dulux CBAI 2003 B.V. and Dulux CBEXINMX 2003 B.V. (incorporated by reference to Exhibit 4.14 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 27, 2003 (File No. 1-12260)).
4.3  Second Amendment, dated February  1, 2010, to the Amended and Restated Shareholders’ Agreement dated July  6, 2002, among CIBSA, Emprex, TheCoca-Cola Company, Inmex and Dulux CBAI 2003 B.V. (incorporated by reference to Exhibit 4.3 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 10, 2010 (File No. 1-12260)).

157


4.4  Amended and Restated Bottler Agreement, dated June 21, 2003, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in the southeast of Mexico (incorporated by reference to Exhibit 4.3 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on April 5, 2004 (File No. 1-12260)).
4.5  Supplemental Agreement, dated June 21, 1993, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in the southeast of Mexico (with English translation) (incorporated by reference to Exhibit 10.3 toCoca-Cola FEMSA’s Registration Statement on FormF-1 filed on August 13, 1993 (FileNo. 333-67380)33-67380)).*
4.6  Amended and Restated Bottler Agreement, dated June 21, 2003, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in the southeast of Mexico (incorporated by reference toCoca-Cola FEMSA’s Annual Report on Form20-F filed on April 5, 2004 (File No. 1-12260)).
4.7  Supplemental Agreement, dated June 21, 1993, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in the southeast of Mexico (with English translation) (incorporated by reference to Exhibit 10.4 toCoca-Cola FEMSA’s Registration Statement on FormF-1 filed on August 13, 1993 (FileNo. 333-67380)33-67380)).*
4.8  Amendments, dated May 17 and July 20, 1995, to Bottler Agreement and Letter of Agreement, dated August 22, 1994, each with respect to operations in Argentina betweenCoca-Cola FEMSA and TheCoca-Cola Company (with English translation) (incorporated by reference to Exhibit 10.3 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 28, 1996 (FileNo. 1-12260)).*
4.9  Bottler Agreement, dated December 1, 1995, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by reference to Exhibit 10.4 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 28, 1996 (FileNo. 1-12260)).*
4.10  Supplemental Agreement, dated December 1, 1995, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in SIRSA (with English translation) (incorporated by reference to Exhibit 10.6 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 28, 1996 (File(File No. 1-12260)).*
4.11  Amendment, dated February 1, 1996, to Bottler Agreement betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in SIRSA, dated December 1, 1995 (with English translation) (incorporated by reference to Exhibit 10.5 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 28, 1996 (FileNo. 1-12260)).*
4.12  Amendment, dated May 22, 1998, to Bottler Agreement with respect to the former SIRSA territory, dated December 1, 1995, betweenCoca-Cola FEMSA and TheCoca-Cola Company (with English translation) (incorporated by reference to Exhibit 4.12 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 20, 2001 (FileNo. 1-12260)).*
4.13  Supply Agreement, dated June 21, 1993, betweenCoca-Cola FEMSA and FEMSA Empaques (incorporated by reference to FEMSA’s registration statement on FormF-4 filed on April 9, 1998 (File No. 333-8618)33-8618)).*
4.14  Bottler Agreement and Side Letter, dated June  1, 2005, between Panamco Golfo, S.A. de C.V. and TheCoca-Cola Company with respect to operations in Golfo, Mexico (English translation) (incorporated by reference to Exhibit 4.7 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on April 18, 2006 (File No. 1-12260)).
4.15  Bottler Agreement and Side Letter dated June  1, 2005, between Panamco Bajio, S.A. de C.V., and TheCoca-Cola Company with respect to operations in Bajio, Mexico (English translation). (incorporated by reference to Exhibit 4.8 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on April 18, 2006 (File No. 1-12260)).
4.16  Coca-Cola Tradename License Agreement dated June 21, 1993, betweenCoca-Cola FEMSA and TheCoca-Cola Company (with English translation) (incorporated by reference to FEMSA’s Registration Statement on FormF-4 filed on April 9, 1998 (FileNo. 333-8618)33-8618)).*

158


4.17  Amendment to the Trademark License Agreement, dated December  1, 2002, entered by and among Administración de Marcas, S.A. de C.V., as proprietor, and TheCoca-Cola Export Corporation Mexico branch, as licensee (incorporated by reference to Panamco’s Quarterly Report on Form10-Q for the period ended March 31, 2003 (File No. 1-2290) 1-12290)).
4.18  TrademarkSub-License Agreement, dated January 4, 2003, entered by and among Panamco Golfo, S.A. de C.V., as licensor, and TheCoca-Cola Company, as licensee (incorporated by reference to Panamco’s Quarterly Report on Form10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.19  TrademarkSub-License Agreement, dated January 4, 2003, entered by and among Panamco Bajio, S.A. de C.V., as licensor, and TheCoca-Cola Company, as licensee (incorporated by reference to Panamco’s Quarterly Report on Form10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.20  Supply Agreement, dated April 3, 1998, between ALPLA Fábrica de Plásticos, S.A. de C.V. and Industria Embotelladora de México, S.A. de C.V. (with English translation) (incorporated by reference to Exhibit 4.18 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on July 1, 2002 (File(File No. 1-12260)).*
4.21  Services Agreement, dated November 7, 2000, betweenCoca-Cola FEMSA and FEMSA Logística, S.A. de C.V. (with English translation) (incorporated by reference to Exhibit 4.15 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 20, 2001 (FileNo. 1-12260)).*
4.22  Promotion andNon-Compete Agreement, dated March 11, 2003, entered by and among TheCoca-Cola Export Corporation Mexico branch and Panamco Bajio, S.A. de C.V. (with English translation) (incorporated by reference to Panamco’s Quarterly Report on Form10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.23  Promotion andNon-Compete Agreement, dated March 11, 2003, entered by and among TheCoca-Cola Export Corporation Mexico branch and Panamco Golfo, S.A. de C.V. (with English translation) (incorporated by reference to Panamco’s Quarterly Report on Form10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.24  Memorandum of Understanding, dated as of March  11, 2003, by and among Panamco, as seller, and TheCoca-Cola Company, as buyer (incorporated by reference to Panamco’s Quarterly Report on Form10-Q for the period ended March 31, 2003 (File No. 1-12290)).
4.25  Bottler Agreement, dated August 22, 1994, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by reference to Exhibit 10.1 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 30, 1995 (FileNo. 1-12260)).*
4.26  Supplemental Agreement, dated August 22, 1994, betweenCoca-Cola FEMSA and TheCoca-Cola Company with respect to operations in Argentina (with English translation) (incorporated by reference to Exhibit 10.2 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on June 30, 1995 (File(File No. 1-12260)).*
4.27  TheCoca-Cola Company Memorandum to Steve Heyer from Jose Antonio Fernández, dated December 22, 2002 (incorporated by reference to Exhibit 10.1 to FEMSA’s Registration Statement on Amendment No. 1 to the FormF-3 filed on September 20, 2004 (File No. 333-117795)).
4.28  Shareholders Agreement, dated as of January  25, 2013, by and among CCFPI, KOF Philippines,Coca-Cola South Asia Holdings, Inc.,Coca-Cola Holdings (Overseas) Limited and Controladora de Inversiones en Bebidas Refrescantes, S.L. (incorporated by reference to Exhibit 4.27 toCoca-Cola FEMSA’s Annual Report on Form20-F filed on March 15, 2013 (File No. 1-12260)).
8.1  Significant Subsidiaries.
12.1  CEO Certification pursuant to Section 302 of theSarbanes-Oxley Act of 2002, dated April 20, 2016.24, 2018.
12.2  CFO Certification pursuant to Section 302 of theSarbanes-Oxley Act of 2002, dated April 20, 2016.24, 2018.
13.1  Officer Certification pursuant to Section 906 of theSarbanes-Oxley Act of 2002, dated April 20, 2016.24, 2018.

*This was a paper filing, and is not available on the SEC Website.

159


SIGNATURE

The registrant hereby certifies that it meets all of the requirements for filing on Form20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

Date: April 20, 201624, 2018

 

Fomento Económico Mexicano, S.A.B. de C.V.
By: 

/s/ Miguel Eduardo Padilla Silva

Gerardo Estrada Attolini
 

Miguel Eduardo Padilla Silva

Chief Financial andGerardo Estrada Attolini

Director of Corporate Officer

Finance

160


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MÉXICO

INDEX TO FINANCIAL STATEMENTS

 

Audited consolidated financial statements of Fomento Económico Mexicano, S.A.B. de C.V.

  

Report of Independent Registered Public Accounting Firm

   F-1 

Consolidated statements of financial position as of December 31, 20152017 and 20142016

   F-2 

Consolidated income statements for the years ended December 31, 2015, 20142017, 2016 and 20132015

   F-3 

Consolidated statements of comprehensive income for the years ended December 31, 2015, 20142017, 2016 and 20132015

   F-4 

Consolidated statements of changes in equity for the years ended December 31, 2015, 20142017, 2016 and 20132015

   F-5 

Consolidated statements of cash flows for the years ended December 31, 2015, 20142017, 2016 and 20132015

   F-6F-7 

Notes to the audited consolidated financial statements

   F-7F-9 

Audited consolidated financial statements of Heineken N.V.

  

Report of Independent Registered Public Accounting Firm – Deloitte Accountants B.V.

   F-118 

Report of Independent Registered Public Accounting Firm – KPMG Accountants N.V.

F-119

Consolidated income statements for the years ended December 31, 2015, 20142017, 2016 and 20132015

   F-120F-119 

Consolidated statements of comprehensive income for the years ended December  31, 2015, 20142017, 2016 and 20132015

   F-121F-120 

Consolidated statements of financial position as of December 31, 20152017 and 20142016

   F-122F-121 

Consolidated statements of cash flows for the years ended December 31, 2015, 20142017, 2016 and 20132015

   F-123F-122 

Consolidated statements of changes in equity for the years ended December 31, 2015, 20142017, 2016 and 20132015

   F-124F-123 

Notes to the audited consolidated financial statements

   F-127F-126 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

The BoardTo the shareholders and the board of Directors and Shareholdersdirectors of

Fomento Económico Mexicano, S.A.B. de C.V.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial position of Fomento Económico Mexicano, S.A.B. de C.V. and its subsidiaries (the “Company”) as of December 31, 20152017 and 2014, and2016, the related consolidated income statements consolidatedand statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for each of the three years in the period ended December 31, 2015. These financial statements are2017, and the responsibility ofrelated notes (collectively referred to as the Company’s management. Our responsibility is to express an“financial statements”). In our opinion, on these financial statements based on our audits. audits and the report of the other auditors, the financial statements present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We did not audit the consolidated financial statements of Heineken N.V. (a corporation in which the Company has aan 8.63% and 12.53% interest)interest December 31, 2017 and 2016 respectively) which is majority owned by Heineken Holding N.V. (a corporation in which the Company has a 12.26% and 14.94% interest)interest at December 31, 2017 and 2016 respectively) (collectively “Heineken”). In the consolidated financial statements, the Company’s investment in Heineken includes Ps. 51,26546,349 (€. 2,707)1,966) and Ps. 44,491Ps.57,618 (€. 2,482)2,648) million at December 31, 20152017 and 2014,2016, respectively, and equity in the net income of Heineken of Ps. 7,656, (€. 357) Ps. 6,430 (€. 308) and Ps. 6,567 (€. 378) Ps. 5,362 (€. 303) and Ps. 4,680 (€. 273) million for each of the three years in the period ended December 31, 2015,2017, which are exclusive of the impact of goodwill and other adjustments recorded by the Company. The financial statements of Heineken N.V., which reflect the amounts listed above, were audited by other auditors whose reports havereport has been furnished to us, and our opinion, insofar as it relates to the amounts specified above,included for Heineken, is based solely on the reportsreport of the other auditors.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Fomento Económico Mexicano, S.A.B. de C.V. and its subsidiaries as of December 31, 2015 and 2014, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), Fomento Económico Mexicano, S.A.B. de C.V. and its subsidiaries’the Company’s internal control over financial reporting as of December 31, 2015,2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) and our report dated April 20, 201624, 2018 expressed an unqualified opinion thereon.

Mancera, S.C.Basis for opinion

A member practiceThese financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Mexico according to the “Codigo de Etica Profesional del Instituto Mexicano de Contadores Publicos” (“IMCP Code”), and the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

Ernst & Young Global LimitedWe conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits and the report of the other auditors provide a reasonable basis for our opinion.

Mancera, S.C.

A member practice of

Ernst & Young Global Limited

/s/ MANCERA, S.C.

/s/ Agustin Aguilar LaurentsMANCERA, S.C.

We have served as the Company’s auditor since 2008

Monterrey, N.L., MéxicoMexico

April 20, 201624, 2018

F-1


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Financial Position

As of December 31, 20152017 and 2014.2016.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

 

  Note   December
2015(*)
 December
2015
 December 2014   Note   December
2017 (*)
   December
2017
   December
2016
 

ASSETS

              

Current Assets:

              

Cash and cash equivalents

   5    $1,710    Ps.   29,396    Ps.   35,497     5   $4,936   Ps. 96,944   Ps. 43,637 

Investments

   6     1    19    144  

Short-term investments

   6    110    2,160    120 

Accounts receivable, net

   7     1,047    18,012    13,842     7    1,646    32,316    26,222 

Inventories

   8     1,435    24,680    17,214     8    1,774    34,840    31,932 

Recoverable taxes

     497    8,544    8,030     24    575    11,284    9,226 

Other current financial assets

   9     141    2,418    2,597     9    38    756    2,705 

Other current assets

   9     213    3,654    1,788     9    147    2,888    4,109 
    

 

  

 

  

 

     

 

   

 

   

 

 

Total current assets

     5,044    86,723    79,112       9,226    181,188    117,951 
    

 

  

 

  

 

     

 

   

 

   

 

 

Investments in associates and joint ventures

   10     6,498    111,731    102,159     10    4,893    96,097    128,601 

Property, plant and equipment, net

   11     4,670    80,296    75,629     11    5,943    116,712    102,223 

Intangible assets, net

   12     6,301    108,341    101,527     12    7,846    154,093    153,268 

Deferred tax assets

   24     482    8,293    6,278     24    807    15,853    12,053 

Other financial assets

   13     521    8,955    6,551     13    615    12,073    15,345 

Other assets, net

   13     289    4,993    4,917  

Other assets

   13    637    12,525    16,182 
    

 

  

 

  

 

     

 

   

 

   

 

 

TOTAL ASSETS

    $23,805    Ps. 409,332    Ps. 376,173      $29,967   Ps. 588,541   Ps. 545,623 
    

 

  

 

  

 

     

 

   

 

   

 

 

LIABILITIES AND EQUITY

              

Current Liabilities:

              

Bank loans and notes payable

   18    $130    Ps. 2,239    Ps. 449     18   $144   Ps. 2,830   Ps. 1,912 

Current portion of long-term debt

   18     213    3,656    1,104     18    548    10,760    5,369 

Interest payable

     35    597    482       50    976    976 

Suppliers

     2,080    35,773    26,467       2,476    48,625    47,465 

Accounts payable

     537    9,236    7,778       893    17,538    11,624 

Taxes payable

     531    9,136    8,177       571    11,214    11,360 

Other current financial liabilities

   25     274    4,709    4,862     25    666    13,079    7,583 
    

 

  

 

  

 

     

 

   

 

   

 

 

Total current liabilities

     3,800    65,346    49,319       5,348    105,022    86,289 
    

 

  

 

  

 

     

 

   

 

   

 

 

Long-Term Liabilities:

              

Bank loans and notes payable

   18     5,000    85,969    82,935     18    5,996    117,758    131,967 

Post-employment and other long-term employee benefits

   16     246    4,229    4,207  

Employee benefits

   16    274    5,373    4,447 

Deferred tax liabilities

   24     362    6,230    3,643     24    312    6,133    11,037 

Other financial liabilities

   25     29    495    328     25    142    2,797    7,320 

Provisions and other long-term liabilities

   25     303   ��5,207    5,619     25    740    14,546    18,393 
    

 

  

 

  

 

     

 

   

 

   

 

 

Total long-term liabilities

     5,940    102,130    96,732       7,464    146,607    173,164 
    

 

  

 

  

 

     

 

   

 

   

 

 

Total liabilities

     9,740    167,476    146,051       12,812    251,629    259,453 
    

 

  

 

  

 

     

 

   

 

   

 

 

Equity:

              

Controlling interest:

              

Capital stock

     195    3,348    3,347       170    3,348    3,348 

Additional paid-in capital

     1,501    25,807    25,649       1,365    26,808    25,733 

Retained earnings

     9,103    156,532    147,122       10,279    201,868    168,796 

Cumulative other comprehensive (loss)

     (243  (4,163  (5,645

Accumulated other comprehensive income (loss)

     930    18,267    14,027 
    

 

  

 

  

 

     

 

   

 

   

 

 

Total controlling interest

     10,556    181,524    170,473       12,744    250,291    211,904 
    

 

  

 

  

 

     

 

   

 

   

 

 

Non-controlling interest in consolidated subsidiaries

   21     3,509    60,332    59,649     21    4,411    86,621    74,266 
    

 

  

 

  

 

     

 

   

 

   

 

 

Total equity

     14,065    241,856    230,122       17,155    336,912    286,170 
    

 

  

 

  

 

     

 

   

 

   

 

 

TOTAL LIABILITIES AND EQUITY

    $23,805    Ps. 409,332    Ps. 376,173      $29,967   Ps. 588,541   Ps. 545,623 
    

 

  

 

  

 

     

 

   

 

   

 

 

 

(*)Convenience translation to U.S. dollars ($) – See Note 2.2.3

The accompanying notes are an integral part of these consolidated statements of financial position.position.

F-2


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Income Statements

For the years ended December 31, 2015, 20142017, 2016 and 2013.2015.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.), except per share amounts.

 

  Note   2015(*) 2015 2014 2013   Note   2017 (*) 2017 2016   2015 
Net sales    $18,078   Ps.  310,849   Ps.  262,779   Ps.   256,804      $23,410  Ps. 459,763  Ps. 398,622   Ps. 310,849 
Other operating revenues     43    740    670    1,293       35   693  885    740 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 

Total revenues

     18,121    311,589    263,449    258,097       23,445   460,456  399,507    311,589 

Cost of goods sold

     10,957    188,410    153,278    148,443       14,776   290,188  251,303    188,410 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 

Gross profit

     7,164    123,179    110,171    109,654       8,669   170,268  148,204    123,179 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 
Administrative expenses     681    11,705    10,244    9,963       841   16,512  14,730    11,705 
Selling expenses     4,442    76,375    69,016    69,574       5,674   111,456  95,547    76,375 
Other income   19     24    423    1,098    651     19    1,769   34,741  1,157    423 
Other expenses   19     (159  (2,741  (1,277  (1,439   19    1,729   33,959  5,909    2,741 
Interest expense   18     (452  (7,777  (6,701  (4,331   18    566   11,124  9,646    7,777 
Interest income     59    1,024    862    1,225       80   1,566  1,299    1,024 
Foreign exchange loss, net     (69  (1,193  (903  (724
Monetary position loss, net     (2  (36  (319  (427
Market value gain on financial instruments     21    364    73    8  

Foreign exchange gain (loss), net

     252   4,956 1,131    (1,193

Monetary position gain (loss), net

     81   1,590  2,411    (36

Market value (loss) gain on financial instruments

     (10  (204 186    364 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 
Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method     1,463    25,163    23,744    25,080       2,031   39,866  28,556    25,163 
Income taxes   24     461    7,932    6,253    7,756     24    539   10,583  7,888    7,932 
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes   10     352    6,045    5,139    4,831     10    403   7,923  6,507    6,045 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 
Consolidated net income    $1,354   Ps.23,276   Ps.22,630   Ps.22,155      $1,895  Ps. 37,206  Ps. 27,175   Ps. 23,276 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 

Attributable to:

               

Controlling interest

     1,029    17,683    16,701    15,922       2,160   42,408  21,140    17,683 

Non-controlling interest

     325    5,593    5,929    6,233     21    (265  (5,202 6,035    5,593 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 

Consolidated net income

    $1,354   Ps.23,276   Ps.22,630   Ps.22,155      $1,895  Ps. 37,206  Ps. 27,175   Ps. 23,276 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 

Basic net controlling interest income:

       

Basic controlling interest net income:

        

Per series “B” share

   23    $0.05   Ps.0.88   Ps.0.83   Ps.0.79     23   $0.11  Ps. 2.12  Ps. 1.05   Ps. 0.88 

Per series “D” share

   23     0.06    1.10    1.04    1.00     23    0.13   2.65  1.32    1.10 

Diluted net controlling interest income:

       

Diluted controlling interest net income:

        

Per series “B” share

   23     0.05    0.88    0.83    0.79     23    0.11   2.11  1.05    0.88 

Per series “D” share

   23     0.06    1.10    1.04    0.99     23    0.13   2.64  1.32    1.10 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

   

 

 

 

(*)Convenience translation to U.S. dollars ($) – See Note 2.2.3

The accompanying notes are an integral part of these consolidated income statements.

F-3


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2015, 20142017, 2016 and 2013.2015.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

 

  Note   2015(*) 2015 2014 2013   Note   2017 (*) 2017 2016 2015 

Consolidated net income

    $1,354   Ps.   23,276   Ps.   22,630   Ps. 22,155      $1,895   Ps. 37,206  Ps. 27,175  Ps. 23,276 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Other comprehensive income:

              

Items that may be reclassified to consolidated net income, net of tax:

       

Unrealized loss on available for sale securities

     —      —      —      (2

Items that will be reclassified to consolidated net income, net of tax:

       

Valuation of the effective portion of derivative financial instruments

     7    122    493    (246   20    (22  (439 1,732  122 

Loss on hedge of a net investment in a foreign operations

   18    (64  (1,259 (1,443  —   

Exchange differences on the translation of foreign operations and associates

     (129  (2,234  (12,256  1,151       737   14,482  30,763  (2,234

Share of other comprehensive income (loss) of associates and joint ventures

   10     16    282    1,322    (3,120

Share of other comprehensive (loss) income of associates and joint ventures

   10    (102  (2,013 (2,228 282 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Total items that may be reclassified

     (106  (1,830  (10,441  (2,217

Total items that will be reclassified

     549   10,771  28,824  (1,830
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Items that will not to be reclassified to consolidated net income in subsequent periods, net of tax:

              

Remeasurements of the net defined benefit share of other comprehensive income (loss) of associates and joint ventures

     10    169    (881  491  

Share of other comprehensive income (loss) of associates and joint ventures

     4   69  (1,004 169 

Remeasurements of the net defined benefit liability

     8    144    (361  (112     —     (7 (167 144 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Total items that will not be reclassified

     18    313    (1,242  379       4   62  (1,171 313 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Total other comprehensive loss, net of tax

     (88  (1,517  (11,683  (1,838

Total other comprehensive income (loss), net of tax

     553   10,833  27,653  (1,517
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Consolidated comprehensive income, net of tax

    $1,266   Ps.21,759   Ps.10,947   Ps.20,317      $2,448   Ps. 48,039  Ps. 54,828  Ps. 21,759 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Controlling interest comprehensive income

     1,115    19,165    11,283    15,030       2,348   46,052  39,330  19,165 

Reattribution to non-controlling interest of other comprehensive income by acquisition of Grupo YOLI

     —      —      —      (36

Reattribution tonon-controlling interest of other comprehensive income by acquisition of Vonpar

     (3  (51  —     —   
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Controlling interest, net of reattribution

    $1,115   Ps.19,165   Ps.11,283   Ps.14,994  

Controlling interest comprehensive income

     2,345   46,001  39,330  19,165 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Non-controlling interest comprehensive income

     151    2,594    (336  5,287       100   1,987  15,498  2,594 

Reattribution from controlling interest of other comprehensive income by acquisition of Grupo YOLI

     —      —      —      36  

Reattribution from controlling interest of other comprehensive income by acquisition of Vonpar

     3   51   —     —   
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Non-controlling interest, net of reatribution

    $151   Ps.2,594   Ps.(336 Ps.5,323  

Non-controlling interest comprehensive income

     103   2,038  15,498  2,594 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

Consolidated comprehensive income, net of tax

    $1,266   Ps.21,759   Ps.10,947   Ps.20,317      $2,448   Ps. 48,039  Ps. 54,828  Ps. 21,759 
    

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

 

 

(*)Convenience translation to U.S. dollars ($) – See Note 2.2.3

The accompanying notes are an integral part of these consolidated statements of comprehensive income.

F-4


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Changes in Equity

For the years ended December 31, 2015, 20142017, 2016 and 2013.2015.

Amounts expressed in millions of Mexican pesos (Ps.)

 

  Capital
Stock
  Additional
Paid-in
Capital
  Retained
Earnings
  Unrealized
Gain
(Loss) on
Available
for sale
Securities
  Valuation of
the Effective
Portion of
Derivative
Financial
Instrument
  Exchange
Differences
on the
Translation
of Foreign
Operations
and
Associates
  Remeasurements
of the Net
Defined

Benefit Liability
  Total
Controlling
Interest
  Non-Controlling
Interest
  Total
Equity
 

Balances at January 1, 2013

 Ps. 3,346   Ps. 22,740   Ps. 128,508   Ps. 2   Ps. 349   Ps. 1,961   Ps. (1,647 Ps. 155,259   Ps. 54,902   Ps. 210,161  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

    15,922        15,922    6,233    22,155  

Other comprehensive income, net of tax

     (2  (170  (1,214  458    (928  (910  (1,838
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

    15,922    (2  (170  (1,214  458    14,994    5,323    20,317  

Dividends declared

    (13,368      (13,368  (3,125  (16,493

Repurchase of shares associated with share-based payment plans

   (172       (172  (7  (179

Acquisition of Grupo Yoli through issuance of Coca-Cola FEMSA shares (see Note 4)

   2,865      2    32    2    2,901    5,120    8,021  

Other acquisitions (see Note 4)

         —      430    430  

Increase in share of non-controlling interest

         —      515    515  

Other movements of equity method of associates, net of taxes

    (222      (222  —      (222
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2013

  3,346    25,433    130,840    —      181    779    (1,187  159,392    63,158    222,550  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

    16,701        16,701    5,929    22,630  

Other comprehensive income, net of tax

      126    (4,412  (1,132  (5,418  (6,265  (11,683
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

    16,701     126    (4,412  (1,132  11,283    (336  10,947  

Dividends declared

         —      (3,152  (3,152

Issuance (repurchase) of shares associated with share-based payment plans

  1    216         217    (21  196  

Other movements of equity method of associates, net of taxes

    (419      (419  —      (419
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2014

  3,347    25,649    147,122    —      307    (3,633  (2,319  170,473    59,649    230,122  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

    17,683        17,683    5,593    23,276  

Other comprehensive income, net of tax

      299    945    238    1,482    (2,999  (1,517
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

    17,683     299    945    238    19,165    2,594    21,759  

Dividends declared

    (7,350      (7,350  (3,351  (10,701

Issuance of shares associated with share-based payment plans

  1    158         159    57    216  

Acquisition of Grupo Socofar (see Note 4)

         —      1,133    1,133  

Contributions from non-controlling interest

      —      —      —      —      250    250  

Other movements of equity method of associates, net of taxes

    (923      (923  —      (923
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2015

 Ps.3,348   Ps.25,807   Ps. 156,532   Ps.—     Ps.606   Ps.(2,688 Ps.(2,081 Ps.181,524   Ps.60,332   Ps.241,856  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  Capital
Stock
  Additional
Paid-in
Capital
  Retained
Earnings
  Valuation
of the
Effective
Portion of
Derivative
Financial
Instrument
  Exchange
Differences
on the
Translation
of Foreign
Operations
and
Associates
  Remeasurements
of the Net
Defined Benefit
Liability
  Total
Controlling
Interest
  Non-
Controlling
Interest
  Total
Equity
 

Balances at January 1, 2015

 Ps. 3,347  Ps. 25,649  Ps. 147,122  Ps. 307  Ps. (3,633 Ps. (2,319 Ps. 170,473  Ps. 59,649  Ps. 230,122 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  —     —     17,683   —     —     —     17,683   5,593   23,276 

Other comprehensive income (loss),

net of tax

  —     —     —     299   945   238   1,482   (2,999  (1,517
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  —     —     17,683   299   945   238   19,165   2,594   21,759 

Dividends declared and paid

  —     —     (7,350  —     —     —     (7,350  (3,351  (10,701

Issuance of shares associated with share-based payment plans

  1   158   —     —     —     —     159   57   216 

Acquisition of Grupo Socofar (see Note 4)

  —     —     —     —     —     —     —     1,133   1,133 

Contributions fromnon-controlling interest

  —     —     —     —     —     —     —     250   250 

Other movements of equity method of associates, net of taxes

  —     —     (923  —     —     —     (923  —     (923
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2015

  3,348   25,807   156,532   606   (2,688  (2,081  181,524   60,332   241,856 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  —     —     21,140   —     —     —     21,140   6,035   27,175 

Other comprehensive income (loss), net of tax

  —     —     —     2,057   17,241   (1,108  18,190   9,463   27,653 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  —     —     21,140   2,057   17,241   (1,108  39,330   15,498   54,828 

Dividends declared and paid

  —     —     (8,355  —     —     —     (8,355  (3,690  (12,045

Issuance (purchase) of shares associated with share-based payment plans

  —     (74  —     —     —     —     (74  9   (65

Other equity instruments from acquisition of Vonpar (see Note 4)

  —     —     —     —     —     —     —     (485  (485

Other acquisitions and remeasurements (see Note 4)

  —     —     —     —     —     —     —     1,710   1,710 

Contributions fromnon-controlling interest

  —     —     —     —     —     —     —     892   892 

Other movements of equity method of associates, net of taxes

  —     —     (521  —     —     —     (521  —     (521
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2016    

 Ps. 3,348  Ps. 25,733  Ps. 168,796  Ps. 2,663  Ps. 14,553  Ps. (3,189 Ps. 211,904  Ps. 74,266  Ps. 286,170 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-5


  Capital
Stock
  Additional
Paid-in
Capital
  Retained
Earnings
  Valuation
of the
Effective
Portion of
Derivative
Financial
Instrument
  Exchange
Differences
on the
Translation
of Foreign
Operations
and
Associates
  Remeasurements
of the Net
Defined Benefit
Liability
  Total
Controlling
Interest
  Non-
Controlling
Interest
  Total
Equity
 

Net income

  —     —     42,408   —     —     —     42,408   (5,202  37,206 

Other comprehensive income (loss), net of taxes

  —     —     —     (47  3,607   33   3,593   7,240   10,833 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  —     —     42,408   (47  3,607   33   46,001   2,038   48,039 

Dividends declared and paid

  —     —     (8,636  —     —     —     (8,636  (3,622  (12,258

Issuance of shares associated with share-based payment plans

  —     (89  —     —     —     —     (89  50   (39

Capitalization of issued shares to former owners of Vonpar in Coca-Cola FEMSA (see Note 4)

  —     1,164   —     2   47   2   1,215   2,867   4,082 

Acquisitions ofnon-controlling interest (see Note 4)

  —     —     —     —     —     —     —     (322  (322

Contribution fromnon-controlling interest

  —     —     —     —     —     —     —     272   272 

Recognition ofnon-controlling interest upon consolidation of CCFPI (see Note 4)

  —     —     —     —     —     —     —     11,072   11,072 

Recycling from net defined benefit liability on partial disposal of associates and joint ventures

  —     —     (596  —     —     596   —     —     —   

Other movements of equity method of associates, net of taxes

  —     —     (104  —     —     —     (104  —     (104
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2017

 Ps. 3,348  Ps. 26,808  Ps. 201,868  Ps. 2,618  Ps. 18,207  Ps. (2,558 Ps. 250,291  Ps. 86,621  Ps. 336,912 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated statements of changes in equity.

F-6


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Consolidated Statements of Cash Flows

For the years ended December 31, 2015, 20142017, 2016 and 2013.2015.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

 

   2015(*)  2015  2014  2013 

Cash flows from operating activities:

     

Income before income taxes

  $1,815   Ps.31,208   Ps.28,883   Ps.29,911  

Adjustments for:

     

Non-cash operating expenses

   167    2,873    209    752  

Employee profit sharing

   72    1,243    1,138    1,936  

Depreciation

   568    9,761    9,029    8,805  

Amortization

   62    1,064    985    891  

(Gain) loss on sale of long-lived assets

   (14  (249  7    (41

(Gain) on sale of shares

   (1  (14  —      —    

Disposal of long-lived assets

   24    416    153    122  

Impairment of long-lived assets

   8    134    145    —    

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   (352  (6,045  (5,139  (4,831

Interest income

   (59  (1,024  (862  (1,225

Interest expense

   452    7,777    6,701    4,331  

Foreign exchange loss, net

   69    1,193    903    724  

Monetary position loss, net

   2    36    319    427  

Market value (gain) on financial instruments

   (21  (364  (73  (8
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flow from operating activities before changes in operating accounts and employee profit sharing

   2,792    48,009    42,398    41,794  

Accounts receivable and other current assets

   (255  (4,379  (4,962  (1,948

Other current financial assets

   18    318    1,736    (1,508

Inventories

   (252  (4,330  (1,122  (1,541

Derivative financial instruments

   26    441    245    402  

Suppliers and other accounts payable

   323    5,556    6,910    517  

Other long-term liabilities

   48    822    (2,308  (109

Other current financial liabilities

   (33  (570  793    417  

Post-employment and other long-term employee benefits

   (22  (382  (416  (317
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash generated from operations

   2,645    45,485    43,274    37,707  

Income taxes paid

   (508  (8,743  (5,910  (8,949
  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash generated by operating activities

   2,137    36,742    37,364    28,758  
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

     

Acquisition of Grupo Socofar, net of cash acquired (see Note 4)

   (401  (6,890  —      —    

Acquisition of Grupo Yoli, net of cash acquired (see Note 4)

   —      —      —      (1,046

Acquisition of Companhia Fluminense de Refrigerantes, net of cash acquired (see Note 4)

   —      —      —      (4,648

Acquisition of Spaipa S.A. Industria Brasileira de Bebidas, net of cash acquired (see Note 4)

   —      —      —      (23,056

Other acquisitions, net of cash acquired (see Note 4)

   (339  (5,821  —      (3,021

Investment in shares of Coca-Cola FEMSA Philippines, Inc. CCFPI (see Note 10)

   —      —      —      (8,904

Other investments in associates and joint ventures

   (17  (291  90    (335

Purchase of investments

   —      —      (607  (118

Proceeds from investments

   7    126    589    1,488  

Interest received

   60    1,024    863    1,224  

Derivative financial instruments

   13    232    (25  119  

Dividends received from associates and joint ventures

   139    2,394    1,801    1,759  

Property, plant and equipment acquisitions

   (1,017  (17,485  (16,985  (16,380

Proceeds from the sale of property, plant and equipment

   37    630    209    252  

Acquisition of intangible assets

   (56  (971  (706  (1,077

Investment in other assets

   (87  (1,502  (796  (1,436

Collections of other assets

   13    223    —      —    

Investment in other financial assets

   (2  (28  (41  (52
  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   (1,650  (28,359  (15,608  (55,231
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

     

Proceeds from borrowings

   490    8,422    5,354    78,907  

Payments of bank loans

   (903  (15,520  (5,721  (39,962

Interest paid

   (265  (4,563  (3,984  (3,064

Derivative financial instruments

   485    8,345    (2,267  697  

Dividends paid

   (622  (10,701  (3,152  (16,493

Contributions from non-controlling interest

   15    250    —      —    

Increase in shares of non-controlling interest

   —      —      —      515  

Other financing activities

   2    26    482    (16
  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) generated by financing activities

   (798  (13,741  (9,288  20,584  
  

 

 

  

 

 

  

 

 

  

 

 

 

(Decrease) increase in cash and cash equivalents

   (311  (5,358  12,468    (5,889
  

 

 

  

 

 

  

 

 

  

 

 

 

Initial balance of cash and cash equivalents

   2,064    35,497    27,259    36,521  
  

 

 

  

 

 

  

 

 

  

 

 

 

Effects of exchange rate changes and inflation effects on cash and cash equivalents held in foreign currencies

   (43  (743  (4,230  (3,373
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance of cash and cash equivalents

  $1,710    Ps.29,396   Ps.35,497   Ps.27,259  
  

 

 

  

 

 

  

 

 

  

 

 

 
   2017 (*)  2017  2016  2015 

Cash flows from operating activities:

     

Income before income taxes

  $2,434   Ps. 47,789   Ps. 35,063   Ps. 31,208 

Adjustments for:

     

Non-cash operating expenses

   159   3,114   4,111   2,873 

Non-cash non operating (income) expenses

   1,315   25,817   —     —   

Depreciation

   795   15,613   12,076   9,761 

Amortization

   104   2,052   1,633   1,064 

Gain on sale of long-lived assets

   (11  (209  (170  (249

(Gain) loss on sale of shares (see Note 19)

   (1,533  (30,112  8   (14

Disposal of long-lived assets

   23   451   238   416 

Impairment of long-lived assets

   105   2,063   —     134 

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   (403  (7,923  (6,507  (6,045

Interest income

   (80  (1,566  (1,299  (1,024

Interest expense

   566   11,124   9,646   7,777 

Foreign exchange (gain) loss, net

   (252  (4,956  (1,131  1,193 

Monetary position (gain) loss, net

   (81  (1,590  (2,411  36 

Market value loss (gain) on financial instruments

   10   204   (186  (364
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flow from operating activities before changes in operating accounts

   3,151   61,871   51,071   46,766 

Accounts receivable and other current assets

   (578  (11,349  (1,889  (4,379

Other current financial assets

   99   1,949   (1,395  318 

Inventories

   (133  (2,602  (4,936  (4,330

Derivative financial instruments

   1   18   130   441 

Suppliers and other accounts payable

   376   7,394   15,337   6,799 

Other long-term liabilities

   16   309   968   822 

Other current financial liabilities

   100   1,968   2,642   (570

Employee benefits paid

   (32  (631  (476  (382
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash generated from operations

   3,000   58,927   61,452   45,485 

Income taxes paid

   (957  (18,792  (11,321  (8,743
  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash generated by operating activities

   2,084   40,135   50,131   36,742 
  

 

 

  

 

 

  

 

 

  

 

 

 

 

(*)Convenience translation to U.S. dollars ($) – see Note 2.2.3

The accompanying notes are an integral part of these consolidated statements of cash flow.

F-7


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Notes toConsolidated Statements of Cash Flows

For the Consolidated Financial Statements

As ofyears ended December 31, 2015, 20142017, 2016 and 2013.2015.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

   2017 (*)  2017  2016  2015 

Cash flows from investing activities:

     

Increase in cash by acquisition of Coca-Cola FEMSA Philippines, Inc. (see Note 4)

   204   4,013   —     —   

Deconsolidation in Coca-Cola FEMSA Venezuela

   (9  (170  —     —   

Acquisition of Grupo Socofar, net of cash acquired

(see Note 4)

   —     —     —     (6,890

Partial payment of Vonpar, net of cash acquired (see Note 4)

   —     —     (13,198  —   

Other acquisitions, net of cash acquired (see Note 4)

   —     —     (5,032  (5,821

Other investments in associates and joint ventures

   (45  (889  (2,189  (291

Partial disposal of investment in Heineken Group

   2,586   50,790   —     —   

Purchase of investments

   (103  (2,016  (118  —   

Proceeds from investments

   —     —     20   126 

Interest received

   80   1,566   1,299   1,024 

Derivative financial instruments

   (2  (35  (220  232 

Dividends received from associates and joint ventures

   167   3,277   3,276   2,394 

Property, plant and equipment acquisitions

   (1,061  (20,838  (19,083  (17,485

Proceeds from the sale of property, plant and equipment

   25   490   574   630 

Acquisition of intangible assets

   (170  (3,346  (2,309  (971

Investment in other assets

   (62  (1,222  (1,709  (1,502

Collections of other assets

   (1  (19  2   223 

Investment in other financial assets

   (9  (184  (23  (28

Collection in other financial assets

   —     —     65   —   
  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash generated by (used in) investing activities

   1,600   31,417   (38,645  (28,359
  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

     

Proceeds from borrowings

   692   13,599   26,629   8,422 

Payments of bank loans

   (923  (18,130  (5,458  (15,520

Interest paid

   (335  (6,578  (5,470  (4,563

Derivative financial instruments

   (80  (1,579  (3,471  8,345 

Dividends paid

   (634  (12,450  (12,045  (10,701

Contributions fromnon-controlling interest

   —     —     892   250 

Acquisition ofnon-controlling interest

   (16  (315  —     —   

Other financing activities

   (9  (168  220   26 

Financing from Vonpar’s acquisition

   208   4,082   —     —   
  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash generated by (used in) financing activities

   (1,097  (21,539  1,297   (13,741
  

 

 

  

 

 

  

 

 

  

 

 

 

Increase (decrease) in cash and cash equivalents

   2,546   50,013   12,783   (5,358
  

 

 

  

 

 

  

 

 

  

 

 

 

Initial balance of cash and cash equivalents

   2,222   43,637   29,396   35,497 
  

 

 

  

 

 

  

 

 

  

 

 

 

Effects of exchange rate changes and inflation effects on cash and cash equivalents held in foreign currencies

   168   3,294   1,458   (743
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance of cash and cash equivalents

  $4,936   Ps. 96,944   Ps. 43,637   Ps. 29,396 
  

 

 

  

 

 

  

 

 

  

 

 

 

(*)Convenience translation to U.S. dollars ($) – see Note 2.2.3

The accompanying notes are an integral part of these consolidated statements of cash flow.

F-8


FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES

MONTERREY, N.L., MEXICO

Notes to the Consolidated Financial Statements

For the years ended December 31, 2017, 2016 and 2015.

Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.)

Note 1. Activities of the Company

Fomento Económico Mexicano, S.A.B. de C.V. (“FEMSA”) is a Mexican holding company. The principal activities of FEMSA and its subsidiaries (the “Company”), as a business unit, are carried out by operating subsidiaries and companies underthat are direct and indirect holding company subsidiaries of FEMSA.

The following is a description of the Company´s activities as of the date of the issuance of these consolidated financial statements, together with the ownership interest in each subholding company or business unit:

 

   % Ownership  

Subholding Company

  December 31,
2015
 December 31,
2014
 

Activities

Coca-Cola FEMSA, S.A.B. de C.V. and subsidiaries(“Coca-Cola FEMSA”)  47.9% (1)

(63.0% of
the voting
shares)

 47.9% (1)

(63.0% of
the voting
shares)

 Production, distribution and marketing of certain Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina and Philippines (see Note 10). At December 31, 2015, The Coca-Cola Company (TCCC) indirectly owns 28.1% of Coca-Cola FEMSA’s capital stock. In addition, shares representing 24.0% of Coca-Cola FEMSA’s capital stock are traded on the Bolsa Mexicana de Valores (Mexican Stock Exchange “BMV”) and on the New York Stock Exchange, Inc (NYSE) in the form of American Depositary Shares (“ADS”) .
FEMSA Comercio, S.A. de C.V. and subsidiaries (“FEMSA Comercio – Retail Division”)  100% 100% Small-box retail chain format operations in Mexico, Colombia and the United States, mainly under the trade name “OXXO”; drugstore operations in Chile and Colombia, mainly under the trademark “Cruz Verde” and Mexico under different brands such as Farmacon, YZA and Moderna.
FEMSA Comercio, S.A. de C.V. and subsidiaries (“FEMSA Comercio – Fuel Division”)  100% —   Retail service stations for fuels, motor oils, lubricants and car care products under the trade name “OXXO GAS” with operations in Mexico.
CB Equity, LLP (“CB Equity”)  100% 100% This Company holds Heineken N.V. and Heineken Holding N.V. shares, which represents in the aggregate a 20% economic interest in both entities (“Heineken Company”).
Other companies  100% 100% Companies engaged in the production and distribution of coolers, commercial refrigeration equipment and plastic cases; as well as transportation logistics and maintenance services to FEMSA’s subsidiaries and to third parties.
    % Ownership  

Subholding

Company

 December 31,
2017
 December 31,
2016
 

Activities

Coca-Cola FEMSA,

S.A.B. de C.V. and subsidiaries

(“Coca-Cola FEMSA”)

 47.2%(1) (2)

(63.0% of the
voting shares)

 47.9%(1)

(63.0% of the
voting shares)

 

Production, distribution and marketing of certain

Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina and Philippines (see Note 4). At December 31, 2017, The Coca-Cola Company (TCCC) indirectly owns 27.8% of Coca-Cola FEMSA’s capital stock. In addition, shares representing 25% of Coca-Cola FEMSA’s capital stock are traded on the Bolsa Mexicana de Valores (Mexican Stock Exchange “BMV”) and on the New York Stock Exchange, Inc (NYSE) in the form of American Depositary Shares (“ADS”).

 

FEMSA Comercio, S.A. de C.V. and subsidiaries

(“FEMSA Comercio”)

 Retail Division 100% 100% 

Small-box retail chain format operations in Mexico, Colombia and the United States, mainly under the trade name “OXXO” and “Big John” in Chile.

 

 Fuel Division 100% 100% 

Retail service stations for fuels, motor oils, lubricants and car care products under the trade name “OXXO GAS” with operations in Mexico.

 

 Health Division (4) Various(3) Various(3) 

Drugstores operations in Chile and Colombia, mainly under the trademark “Cruz Verde” and Mexico under various brands such as YZA, La Moderna and Farmacon.

 

Heineken Investment 14.8% 20.0% 

Heineken N.V. and Heineken Holding N.V. shares, which represents the aggregate of 14.8%(5) economic interest in both entities (“Heineken Group”).

 

Other companies 100% 100% Companies engaged in the production and distribution of coolers, commercial refrigeration equipment, plastic cases, food processing, preservation and weighing equipment; as well as logistic transportation and maintenance services to FEMSA’s subsidiaries and to third parties.

 

(1)The Company controls Coca-Cola FEMSA’s relevant activities.
(2)The ownership decreased from 47.9% as of December 31, 2016 to 47.2% as of December 31, 2017 as a result of the issuance to former owners of Vonpar of shares in Coca-Cola FEMSA (see Note 4).
(3)The former shareholders of Farmacias YZA hold a 23% stake in Cadena Comercial de Farmacias, S.A.P.I. de C.V., a subsidiary of FEMSA Comercio that holds all pharmacy business in Mexico (which we refer to as CCF). In addition, FEMSA Comercio through one of its subsidiaries, Cadena Comercial de Farmacias Sudamerica, S.P.A., holds a 60% stake in Grupo Socofar, see Note 4.1.2.
(4)From 2016, FEMSA Comercio – Health Division has been considered as a separate reportable segment, see Note 26.
(5)The economic interest decreased from 20.0% as of December 31, 2016 to 14.8% as of December 31, 2017 as a result of partial disposal transaction (see Note 4.2).

F-9


Note 2. Basis of Preparation

2.1 Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The Company’s consolidated financial statements and notes were authorized for issuance by the Company’s Chief Executive Officer Carlos Salazar Lomelín and Chief Financial and Corporate Officer Eduardo Padilla Silva and Chief Corporate Financial Officer Gerardo Estrada Attolini on February 19, 2016. Those21, 2018. These consolidated financial statements and notes were then approved by the Company’s Board of Directors on February 23, 201627, 2018 and by the Shareholders meeting on March 8, 2016.16, 2018. The accompanying consolidated financial statements were approved for issuance in the Company’s annual report on Form20-F by the Company’s Chief Executive Officer and Chief Corporate Financial and Corporate Officer on April 20, 2016,24, 2018, and subsequent events have been considered through that date (See(see Note 28).

2.2 Basis of measurement and presentation

The consolidated financial statements have been prepared on the historical cost basis, except for the following:

 

Available-for-sale investments.

 

Derivative financial instruments.

 

Long-term notes payable on which fair value hedge accounting is applied.

 

Trust assets of post-employment and other long-term employee benefit plans.

The carrying values of recognized assets and liabilities that are designated as hedged items in fair value hedges that would otherwise be carried at amortized cost are adjusted to record changes in the fair values attributable to the risks that are being hedged in effective hedge relationship.

The financial statements of subsidiaries whose functional currency is the currency of a hyperinflationary economy are stated in terms of the measuring unit current at the end of the reporting period.

2.2.1 Presentation of consolidated income statement

The Company classifies its costs and expenses by function in the consolidated income statement, in order to conform to the industry practices where the Company operates.

2.2.2 Presentation of consolidated statements of cash flows

The Company’s consolidated statement of cash flows is presented using the indirect method.

2.2.3 Convenience translation to U.S. dollars ($)

The consolidated financial statements are stated in millions of Mexican pesos (“Ps.”) and rounded to the nearest million unless stated otherwise. However, solely for the convenience of the readers, the consolidated statement of financial

position as of December 31, 2015,2017, the consolidated income statement, the consolidated statement of comprehensive income and consolidated statement of cash flows for the year ended December 31, 20152017 were converted into U.S. dollars at the exchange rate of 17.195019.6395 Mexican pesos per U.S. dollar as published by the U.S. Federal Reserve Board in its H.10 Weekly ReleaseBank of Foreign Exchange RatesNew York as of that date.December 29, 2017 the last date in 2017 for available information. This arithmetic conversion should not be construed as representation that the amounts expressed in Mexican pesos may be converted into U.S. dollars at that or any other exchange rate. As explained in Note 2.1 above, as of February 23, 2016April 20, 2018 (the issuance date of these financial statements) such exchange rate was Ps. 18.276218.6145 per U.S. dollar, a devaluationrevaluation of 6.2%6% since December 31, 2015.2017.

F-10


2.3 Critical accounting judgments and estimates

In the application of the Company’s accounting policies, which are described in Note 3, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. ActualReal results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

2.3.1 Key sources of estimation uncertainty

The following are the key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Company. Such changes are reflected in the assumptions when they occur.

2.3.1.1 Impairment of indefinite lived intangible assets, goodwill and depreciable long-lived assets

Intangible assets with indefinite lives including goodwill are subject to annual impairment tests.tests annually or whenever indicators of impairment are present. An impairment exists when the carrying value of an asset or cash generating unit (CGU) exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions in arm’s length transactions of similar assets or observable market prices less incremental costs for disposing of the asset. In order to determine whether such assets are impaired, the Company initially calculates an estimation of the value in use of the cash-generating units to which such assets have been allocated. The value in use calculation requires management to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. The Company reviews annually the carrying value of its intangible assets with indefinite lives and goodwill for impairment based on recognized valuation techniques. While the Company believes that its estimates are reasonable, different assumptions regarding such estimates could materially affect its evaluations. Impairment losses are recognized in current earnings in the period the related impairment is determined. The key assumptions used to determine the recoverable amount for the Company’s CGUs, including a sensitivity analysis, are further explained in Notes 3.16 and 12.

The Company assesses at each reporting date whether there is an indication that ana long-lived asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are

discounted to their present value using apre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.

The key assumptions used to determine the recoverable amount for the Company’s CGUs, including a sensitivity analysis, are further explained in Notes 3.16 and 12.

2.3.1.2 Useful lives of property, plant and equipment and intangible assets with defineddefinite useful lives

Property, plant and equipment, including returnable bottles as theywhich are expected to provide benefits over a period of more than one year, as well as intangible assets with defineddefinite useful lives are depreciated/amortized over their estimated useful lives. The Company bases its estimates on the experience of its technical personnel as well as based on its experience in the industry for similar assets, see Notes 3.12, 3.14, 11 and 12.

F-11


2.3.1.3 Post-employment and other long-term employeeEmployee benefits

The Company regularly evaluates the reasonableness of the assumptions used in its post-employment and other long-term employee benefit computations. Information about such assumptions is described in Note 16.

2.3.1.4 Income taxes

Deferred income tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and the tax basisbases of assets and liabilities. The Company regularly reviews itsrecognizes deferred tax assets for recoverability,unused tax losses and records a deferred tax assetother credits and regularly reviews them for recoverability, based on its judgment regarding the probability of historical taxable income continuing in the future, projectedtiming and level of future taxable income, and the expected timing of the reversals of existing taxable temporary differences and future tax planning strategies, see Note 24.

2.3.1.5 Tax, labor and legal contingencies and provisions

The Company is subject to various claims and contingencies related to tax, labor and legal proceedings as described in Note 25. Due to their nature, such legal proceedings involve inherent uncertainties including, but not limited to, court rulings, negotiations between affected parties and governmental actions. Management periodically assesses the probability of loss for such contingencies and accrues a provision and/or discloses the relevant circumstances, as appropriate. If the potential loss of any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a provision for the estimated loss. Management’s judgment must be exercised to determine the likelihood of such a loss and an estimate of the amount, due to the subjective nature of the loss.

2.3.1.6 Valuation of financial instruments

The Company is required to measure all derivative financial instruments at fair value.

The fair values of derivative financial instruments are determined considering quoted prices in recognized markets. If such instruments are not traded, fair value is determined by applying techniques based upon technical models supported by sufficient reliable and verifiable data, recognized in the financial sector. The Company bases its forward price curves upon market price quotations. Management believes that the chosen valuation techniques and assumptions used are appropriate in determining the fair value of financial instruments, see Note 20.

2.3.1.7 Business combinations

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Company to, and liabilities assumed by the Company tofrom the former owners of the acquiree, the amount of anynon-controlling interest in the acquiree, and the equity interests issued by the Company in exchange for control of the acquiree.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized and measured at their fair value, except that:

 

 

Deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12, Income Taxesand IAS 19,Employee Benefits, respectively;

 

 

Liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Company entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 2,Share-based Payment at the acquisition date, see Note 3.24; and

 

 

Assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5,Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.

standard.

Management’s

Indemnifiable assets are recognized at the acquisition date on the same basis as the indemnifiable liability subject to any contractual limitations.

F-12


For each acquisition, management’s judgment must be exercised to determine the fair value of the assets acquired, the liabilities assumed and liabilities assumed.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of anynon-controlling interests in the acquiree, and the fair value of the Company previously held equity interest in the acquiree, (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interestsapplying estimates or judgments in techniques used, especially in forecasting CGU’s cash flows, in the acquireecomputation of weighted average cost of capital (WACC) and estimation of inflation during the fair valueidentification of intangible assets with indefinite live, mainly, goodwill, distribution and trademark rights.

2.3.2 Judgements

In the Company previously held interestprocess of applying the Company’s accounting policies, management has made the following judgements which have the most significant effects on the amounts recognized in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.consolidated financial statements.

For each business combination, with respect to the non-controlling present ownership interests in the acquiree that entitle their holders to a proportionate share of net assets in liquidation, the Company elects whether to measure such interests at fair value or at the proportionate share of the acquiree’s identifiable net assets.

2.3.1.82.3.2.1 Investments in associates

If the Company holds, directly or indirectly, 20 per cent or more of the voting power of the investee, it is presumed that it has significant influence, unless it can be clearly demonstrated that this is not the case. If the Company holds, directly or indirectly, less than 20 per cent of the voting power of the investee, it is presumed that the Company does not have significant influence, unless such influence can be clearly demonstrated. Decisions regarding the propriety of utilizing the equity method of accounting for a less than 20 per cent-owned corporate investee requires a careful evaluation of voting rights and their impact on the Company’s ability to exercise significant influence. Management considers the existence of the following circumstances which may indicate that the Company is in a position to exercise significant influence over a less than 20 per cent-owned corporate investee:

 

Representation on the board of directors or equivalent governing body of the investee;

 

Participation in policy-making processes, including participation in decisions about dividends or other distributions;

Material transactions between the Company and the investee;

 

Interchange of managerial personnel; or

 

Provision of essential technical information.

Management also considers the existence and effect of potential voting rights that are currently exercisable or currently convertible when assessing whether the Company has significant influence.

In addition, the Company evaluates certain indicators that provide evidence of significant influence, such as:

 

Whether the extent of the Company’s ownership is significant relative to other shareholders (i.e., a lack of concentration of other shareholders);

 

Whether the Company’s significant shareholders, fellow subsidiaries, or officers hold additional investment in the investee; and

 

Whether the Company is a part of significant investee committees, such as the executive committee or the finance committee.

F-13


2.3.1.92.3.2.2 Joint arrangements

An arrangement can be a joint arrangement even though not all of its parties have joint control of the arrangement. When the Company is a party to an arrangement it shall assess whether the contractual arrangement gives all the parties, or a group of the parties, control of the arrangement collectively; joint control exists only when decisions about the relevant activities require the unanimous consent of the parties that control the arrangement collectively. Management needs to apply judgment when assessing whether all the parties, or a group of the parties, have joint control of an arrangement. When assessing joint control, management considers the following facts and circumstances:circumstances such as:

 

a)Whether all the parties or a group of the parties, control the arrangement, considering definition of joint control, as described in Note 3.11.2; and

 

b)Whether decisions about the relevant activities require the unanimous consent of all the parties, or of a group of the parties.

As mentioned in Note 10,4, until January 2017, Coca-Cola FEMSA accountsaccounted for its 51% investment atin Coca-Cola FEMSA Philippines, Inc. (CCFPI) as a joint venture. This isventure, this was based on the facts that Coca-Cola FEMSA and TCCC: (i) make all operating decisions jointly during the initial four-year period all decisions are taken jointly by Coca-Cola FEMSA and TCCC; and (ii) potential voting rights to acquire the remaining 49% of CCFPI arewere not probable to be executedexercised in the foreseeable future due toand the fact that the call option wasremains “out of the money” as of December 31, 2015 and 2014.2017.

2.3.1.102.3.2.3 Venezuela exchange rates and consolidationdeconsolidation

As is further explained in Note 3.3 below, the exchange rate used to account for foreign currency denominated monetary items arising in Venezuela, and alsoas of December 31, 2017, the exchange rate used to translate the financial statements of the Company’s Venezuelan subsidiary for group reporting purposes are both key sources of estimation uncertainty in preparinginto the accompanying consolidated financial statements.statements was 22,793 bolivars per U.S. dollar.

As is also explained in Note 3.3 below, effective December 31, 2017, the Company believes that it currently controlsdeconsolidated its subsidiaryCoca-Cola FEMSA subsidiary’s operations in Venezuela but recognizesdue to the challenging economic and political environment in Venezuela. Shouldthat country and began accounting for the Company inoperations under the future conclude that it no longer controls such operations, its consolidated financial statements would change by material amounts as further explained below.

fair value method.

2.4 Changes inApplication of recently issued accounting policiesstandards

The Company has adoptedapplied the following amendments to IFRS during 2015:2017:

Amendments to IAS 1 7,Disclosure Initiative

The amendments to IAS 1 “Presentation7 Statement of Financial Statements” clarify, rather than significantly change, existing IAS 1 requirements, such as:Cash Flows, require that the following changes in liabilities arising from financing activities be disclosed separately from changes in other assets and liabilities: (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes.

The materiality requirements in IAS 1;

That specific line items in the statement(s) of profitLiabilities arising from financing activities are those for which cash flows were, or loss and OCI and the statement of financial position may be disaggregated;

That entities have flexibility as to the order in which they present the notes to financial statements; and

That the share of OCI of associates and joint ventures accounted for using the equity method must be classified as either those items thatfuture cash flows will be, subsequently reclassified to profit or loss and those that will not, and be presented as a single line item within each of those categories.

Furthermore, the amendments clarify the requirements that apply when additional subtotals are presentedclassified in the statement of financial positioncash flows as cash flows from financing activities. (see Note 18.1).

Amendments to IAS 12,Recognition of Deferred Tax Assets for Unrealized Losses

The amendments clarify that the Company needs to consider whether tax law restricts the sources of taxable profits against which it may make deductions on the reversal of that deductible temporary difference. Furthermore, the amendments provide guidance on how an entity should determine future taxable profits and explain the statement(s)circumstances in which taxable profit may include the recovery of profit or loss and OCI. These amendments are effectivesome assets for annual periods beginning on or after January 1, 2016, with early adoption permitted.more than their carrying amount. The Company adopteddid not have any impact in the adoption of these amendments and the only impact on the Company´s consolidated financial statements was presentation and disclosure.amendments.

Note 3. Significant Accounting Policies

3.1 Basis of consolidation

The consolidated financial statements comprise the financial statements of the Company. Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.

F-14


Specifically, the Company controls an investee if and only if the Company has:

 

Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);

 

Exposure, or rights, to variable returns from its involvement with the investee; and

 

The ability to use its power over the investee to affect its returns.

When the Company has less than a majority of the voting or similar rights of an investee, the Company considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

 

The contractual arrangements with the other vote holders of the investee;

Rights arising from other contractual arrangements; and

 

The Company’s voting rights and potential voting rights.

The Companyre-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements of income and comprehensive income from the date the Company gains control until the date the Company ceases to control the subsidiary.

Consolidated net incomeProfit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of the parent of the Company and to thenon-controlling interests, even if this results in thenon-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company’s accounting policies. All intercompanyintra-group assets and liabilities, equity, income, expenses and cash flows have beenrelating to transactions between members of the Company are eliminated in full on consolidation.

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Company loses control over a subsidiary, it:

Derecognizes the assets (including goodwill) and liabilities of the subsidiary.

Derecognizes the carrying amount of anynon-controlling interests.

Derecognizes the cumulative translation differences recorded in equity.

Recognizes the fair value of the consideration received.

Recognizes the fair value of any investment retained.

Recognizes any surplus or deficit in profit or loss.

Reclassifies the parent’s share of components previously recognized in OCI to profit or loss or retained earnings, as appropriate, as would be required if the Company had directly disposed of the related assets or liabilities.

3.1.1 Acquisitions ofnon-controlling interests

Acquisitions ofnon-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognized as a result. Adjustments tonon-controlling interests arising from transactions that do not involve the loss of control are measured at carrying amount and reflected in shareholders’ equity as part of additionalpaid-in capital.

F-15


3.2 Business combinations

Business combinations are accounted for using the acquisition method at the acquisition date, which is the date on which control is transferred to the Company. In assessing control,The cost of an acquisition is measured as the aggregate of the consideration transferred, which is measured at acquisition date fair value, and the amount of anynon-controlling interests in the acquiree. For each business combination, the Company takes into consideration substantive potential voting rights.

The Company measures goodwillelects whether to measure thenon-controlling interests in the acquiree at fair value or at the acquisition dateproportionate share of the acquiree’s identifiable net assets.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of anynon-controlling interests in the acquiree, and the fair value of the consideration transferred plus the fair value of any previously-heldCompany previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the recognized amount of any non-controlling interests in the acquiree (if any), lessliabilities assumed. If, after reassessment, the net recognized amountof the acquisition-date amounts of the identifiable assets acquired and liabilities assumed. If after reassessment,assumed exceeds the sum of the consideration transferred, the amount of anynon-controlling interests in the acquiree and the fair value of the Company previously held interest in the acquiree (if any), the excess is negative,recognized immediately in profit or loss as a bargain purchase gain is recognized in consolidated net income at the time of the acquisition.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts that differ from amounts previously recognized are recognized in consolidated net income of the Company.gain.

Costs, related to the acquisition, other than those associated with the issuance of debt or equity securities, that the Company incurs in connection with a business combination are expensed as incurred.

Any contingent consideration payable is recognized at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, if after reassessment, subsequent changes to the fair value of the contingent considerations are recognized in consolidated net income.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company reports provisional amounts for the items forin which the accounting is incomplete, and discloses that its allocation is preliminary in nature. Those provisional amounts are adjusted retrospectively during the measurement period (not greater than 12 months)months from the acquisition date), or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date.date.

Sometimes obtaining control of an acquiree in which equity interest is held immediately before the acquisition date is considered as a business combination achieved in stages also referred to as a step acquisition. The Company remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognises the resulting gain or loss, if any, in profit or loss. Also, the changes in the value of equity interest in the acquiree recognized in other comprehensive income shall be recognized on the same basis as required if the Company had disposed directly of the previously held equity interest, see Note 3.11.2.

The Company sometimes obtains control of an acquiree without transferring consideration. The acquisition method of accounting for a business combination, applies to those combinations as follows:

(a)The acquiree repurchases a sufficient number of its own shares for the Company to obtain control.

(b)Minority veto rights lapse that previously kept the Company from controlling an acquiree in which it held the majority voting rights.

(c)The Company and the acquiree agree to combine their businesses by contract alone in which it transfers no consideration in exchange for control and no equity interest is held in the acquiree, either on the acquisition date or previously.

3.3 Foreign currencies, consolidation of foreign subsidiaries and accounting for investments in associates and joint ventures

In preparing the financial statements of each individual subsidiary and accounting for investments in associates and joint ventures, transactions in currencies other than the individual entity’s functional currency (foreign currencies) are

recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date.Non-monetary items that are measured in terms of historical cost in a foreign currency are not remeasured.retranslated.

F-16


Exchange differences on monetary items are recognized in consolidated net income in the period in which they arise except for:

 

The variations in the net investment in foreign subsidiaries generated by exchange rate fluctuation which are included in other comprehensive income, which is recorded in equity as part of the exchange differences onaccumulated translation of foreign operationsadjustment within the cumulative other comprehensive income (loss) item, which is recorded in equity.

income.

 

Intercompany financing balances with foreign subsidiaries are considered as long-term investments when there is no plan to pay such financing in the foreseeable future. Monetary position and exchange rate fluctuation regarding this financing is recorded in the exchange differences on translation of foreign operations within the cumulativeaccumulated other comprehensive income (loss) item, which is recorded in equity.

 

Exchange differences on transactions entered into in order to hedge certain foreign currency risks.

Foreign exchange differences on monetary items are recognized in profit or loss. Their classification in the income statement depends on their nature. Differences arising from fluctuations related to operating activities are presented in the “other expenses” line (see Note 19) while fluctuations related tonon-operating activities such as financing activities are presented as part of “foreign exchange gain (loss)” line in the income statement.

For incorporation into the Company’s consolidated financial statements, each foreign subsidiary, associates or joint venture’s individual financial statements are translated into Mexican pesos, as described as follows:

 

For hyperinflationary economic environments, the inflation effects of the origin country are recognized pursuant IAS 29 Financial Reporting in Hyperinflationary Economies, and subsequently translated into Mexican pesos using theyear-end exchange rate for the consolidated statements of financial position and consolidated income statement and comprehensive income; and

 

Fornon-hyperinflationary economic environments, assets and liabilities are translated into Mexican pesos using theyear-end exchange rate, equity is translated into Mexican pesos using the historical exchange rate, and the income statement and comprehensive income is translated using the exchange rate at the date of each transaction. The Company uses the average exchange rate of each month only if the exchange rate does not fluctuate significantly.

     Exchange Rates of Local Currencies Translated to Mexican  Pesos 

Country or Zone

  Functional /
Recording Currency
 Average Exchange
Rate for
   Exchange Rate as of 
   2015   2014   2013   December 31,
2015
   December 31,
2014
 

Guatemala

  Quetzal  2.07     1.72     1.62     2.25     1.94  

Costa Rica

  Colon  0.03     0.02     0.03     0.03     0.03  

Panama

  U.S. dollar  15.85     13.30     12.77     17.21     14.72  

Colombia

  Colombian peso  0.01     0.01     0.01     0.01     0.01  

Nicaragua

  Cordoba  0.58     0.51     0.52     0.62     0.55  

Argentina b)

  Argentine peso  1.71     1.64     2.34     1.32     1.72  

Venezuela a)

  Bolivar  a   a   a   a   a

Brazil

  Reai  4.81     5.66     5.94     4.41     5.54  

Chile

  Chilean peso  0.02     0.02     0.03     0.02     0.02  

Euro Zone

  Euro (€)  17.60     17.66     16.95     18.94     17.93  

Philippines

  Philippine peso  0.35     0.30     0.30     0.36     0.33  

a)Venezuela

The Company has operated under exchange controls in Venezuela since 2003, which limit its ability to remit dividends abroad or make payments other than in local currency and that may increase the real price paid for raw materials and services purchased in local currency. Cash balances of the Company’s Venezuela subsidiary which are not available for use at the time the Company prepares its consolidated financial statements are disclosed in Note 5.

The exchange rate used by the Company for its Venezuela operations depends on the type of the transaction as explained below.

As of December 31, 2015 and 2014, the companies in Venezuela were able to convert bolivars to U.S. dollars at one of the following legal exchange rates:

i)The official exchange rate. Used for transactions involving what the Venezuelan government considers to be “essential goods and services”. Certain of Coca-Cola FEMSA concentrate purchases from The Coca-Cola Company and other strategic suppliers qualify for such treatment. As of December 31, 2015 and 2014, the official exchange rate was 6.30 bolivars per U.S. dollar.

ii)SICAD. Used for certain transactions, including payment of services and payments related to foreign investments in Venezuela, determined by the state-run system known as Sistema Complementario de Administración de Divisas or SICAD exchange rate. The SICAD determined this alternative exchange rate based on limited periodic sales of U.S. dollars through auctions. As of December 31, 2015 the SICAD exchange rate was 13.50 bolivars per U.S. dollar(1.27 mexican peso per bolivar) and as of December 31, 2014 the SICAD exchange rate was 12.00 bolivars per U.S. dollar (1.23 mexican peso per bolivar).

iii)

SICAD II. The Venezuelan government enacted a new law in 2014 that authorized an additional method of exchanging Venezuelan bolivars to U.S. dollars. During 2014 and part of 2015 SICAD-II was used for certain types of

transactions not covered by the official exchange rate or the SICAD exchange rate. The SICAD-II exchange rate as of December 31, 2014 was 49.99 bolivars per U.S. dollar (0.29 mexican peso per bolivar). In February 2015, this exchange rate was eliminated.

iv)SIMADI. In February 2015, the Venezuelan government enacted a new market-based exchange rate determined by the system known as the Sistema Marginal de Divisas, or SIMADI. The SIMADI determines the exchange rates based on supply and demand of U.S. dollars. The SIMADI exchange rate as of December 31, 2015 was 198.70 bolivars per U.S. dollar (0.09 mexican peso per bolivar).

The Company’s recognition of its Venezuelan operations involves a two-step accounting process in order to translate into bolivars all transactions in a different currency than bolivars and then to translate them to Mexican Pesos.

Step-one.- Transactions are first recorded in the stand-alone accounts of the Venezuelan subsidiary in its functional currency, which are bolivars. Any non-bolivar denominated monetary assets or liabilities are translated into bolivars at each balance sheet date using the exchange rate at which the Company expects them to be settled, with the corresponding effect of such translation being recorded in the income statement.

As of December 31, 2014, Coca-Cola FEMSA had U.S. $449 million in monetary liabilities recorded using the official exchange rate, as Coca-Cola FEMSA believes that such items qualify as essential goods and services as explained above. As of December 31, 2015, Coca-Cola FEMSA had U.S. $418.5 million in monetary liabilities recorded using the official exchange rate and U.S. $138.7 recorded at SICAD.

Coca-Cola FEMSA believes that these payables for imports of essential goods should continue to qualify for settlement at the official exchange rate they were recorded, but also recognizes the current illiquidity of the U.S. dollar market in Venezuela. If there is a change in the official exchange rate used in the future, or should Coca-Cola FEMSA determine these amounts no longer qualify, the Coca-Cola FEMSA might need to will recognize a portion of such impact of this change in the income statement.

Step-two.- In order to integrate the results of the Venezuelan operations into the consolidated figures of Coca-Cola FEMSA, such Venezuelan results are translated from Venezuelan bolivars into Mexican pesos. During 2015, Coca-Cola FEMSA used SIMADI exchange rate based on the expectations that this would have been the exchange rate to what dividends will be settled. During 2014, the Company decided to use the SICAD II exchange rate to better reflect the economic conditions in Venezuela at the time. Prior to 2014, the Company used the official exchange rate (6.30 bolivars per U.S. dollar).

b)Argentina

Official exchange rates for Argentina are published by the Argentine Central Bank. The Argentine peso has experienced significant devaluation over the past several years and the government has adopted various rules and regulations since late 2011 that established new restrictive controls on capital flows into the country. These enhanced exchange controls have practically closed the foreign exchange market to retail transactions. It is widely reported that the Argentine peso/U.S. dollar exchange rate in the unofficial market substantially differs from the official foreign exchange rate. The Argentine government could impose further exchange controls or restrictions on the movement of capital and take other measures in the future in response to capital flight or a significant depreciation of the Argentine peso.

On the disposal of a foreign operation (i.e., a disposal of the Company’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary that includes a foreign operation, a disposal involving loss of joint control over a joint venture that includes a foreign operation, or a disposal involving loss of significant influence over an associate that includes a foreign operation), all of the exchange differences accumulated in other comprehensive income in respect of that operation attributable to the owners of the Company are recognized in the consolidated income statement. The Company continues to monitor all of its foreign operations, but most notably its Venezuela operations for the reasons explained herein. Over the past few years, the Company has accumulated significant amounts of accumulated other comprehensive loss (approximating Ps. 15,536 million) related to such Venezuela operations. To the extent that economic and or operational conditions were to worsen in the future resulting in a conclusion that the Company no longer controls such operations, such would involve both deconsolidation and an income statement charge for accumulated amounts. There can be no assurances that such might not happen in the future.

In addition, in relation to a partial disposal of a subsidiary that does not result in the Company losing control over the subsidiary, the proportionate share of accumulated exchange differences arere-attributed tonon-controlling interests and are not recognized in profit or loss. For all other partial disposals (i.e., partial disposals of associates or joint ventures that do not result in the Company losing significant influence or joint control), the proportionate share of the accumulated exchange differences is reclassified to profit or loss. In September 2017, the Company sold shares equal to 5.2% of economic interest in Heineken Group, consequently it reclassified the proportionate share of the accumulated exchange differences, recognized previously in other comprehensive income, for a total profit of Ps. 6,632 to the consolidated statement of income.

Goodwill and fair value adjustments on identifiable assets and liabilities acquired arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Foreign exchange differences arising are recognized in equity as part of the cumulative translation adjustment.

The translation of assets and liabilities denominated in foreign currencies into Mexican pesos is for consolidation purposes and does not indicate that the Company could realize or settle the reported value of those assets and liabilities in Mexican pesos. Additionally, this does not indicate that the Company could return or distribute the reported Mexican peso value in equity to its shareholders.

F-17


      Exchange Rates of Local Currencies Translated to Mexican  Pesos(1) 

Country or Zone

  

Functional /
Recording Currency

  Average Exchange
Rate for
  Exchange Rate as of 
    2017  2016  2015  December 31,
2017
  December 31,
2016
 

Guatemala

  Quetzal   2.57   2.46   2.07   2.69   2.75 

Costa Rica

  Colon   0.03   0.03   0.03   0.03   0.04 

Panama

  U.S. dollar   18.93   18.66   15.85   19.74   20.66 

Colombia

  Colombian peso   0.01   0.01   0.01   0.01   0.01 

Nicaragua

  Cordoba   0.63   0.65   0.58   0.64   0.70 

Argentina

  Argentine peso   1.15   1.26   1.71   1.06   1.30 

Venezuela a)

  Bolivar   a  a  a  a  a

Brazil

  Reais   5.94   5.39   4.81   5.97��  6.34 

Chile

  Chilean peso   0.03   0.03   0.02   0.03   0.03 

Euro Zone

  Euro (€)   21.32   20.66   17.60   23.57   21.77 

Peru

  Nuevo Sol   5.78   5.53   4.99   6.08   6.15 

Ecuador

  Peso   18.93   18.66   15.85   19.74   20.66 

Philippines

  Philippine peso   0.38   0.39   0.35   0.40   0.41 

(1)Exchange rates published by the Central Bank of each country where the Company operates.

a)Venezuela

Effective December 31, 2017, the Company determined that the deteriorating conditions in Venezuela had led Coca-Cola FEMSA to no longer meet the accounting criteria to consolidate its Venezuelan subsidiary. Such deteriorating conditions had significantly impacted Coca-Cola FEMSA’s ability to manage its capital structure, its capacity to purchase raw materials and limitations of portfolio dynamics. In addition, certain government controls over pricing, restriction over labor practices, acquisition of U.S. dollars and imports, has affected the normal course of business. Therefore, and due to the fact that its Venezuelan subsidiary will continue doing operations in Venezuela, as of December 31, 2017, Coca-Cola FEMSA changed the method of accounting for its investment in Venezuela from consolidation to fair value measured using a Level 3 concept.

As a result of the deconsolidation, Coca-Cola FEMSA also recorded an extraordinary loss within other expenses for an amount of Ps. 28,177 on December 31, 2017. Such effect includes the reclassification of Ps. 26,123 to the income statement previously recorded within accumulated foreign currency translation losses in equity, impairment equal to Ps. 745 and Ps. 1,098 mainly from distribution rights and property, plant and equipment, respectively, and Ps. 210 for the remeasurement at fair-value of Venezuelan investment.

Prior to deconsolidation, during 2017, Coca-Cola FEMSA’s Venezuelan operations contributed Ps. 4,005 to net sales, and losses of Ps. 2,223 to net income. It’s total assets were Ps. 4,138 and the total liabilities were Ps. 2,889.

Beginning January 1, 2018, Coca-Cola FEMSA will recognize its investment in Venezuela under the fair value method following the new IFRS 9 Financial Instruments standard.

Until December 31, 2017, Coca-Cola FEMSA’s recognition of its Venezuelan operations involved atwo-step accounting process in order to translate into bolivars all transactions in a different currency than bolivars and then to translate the bolivar amounts to Mexican Pesos.

F-18


Step-one.- Transactions are first recorded in the stand-alone accounts of the Venezuelan subsidiary in its functional currency, which is bolivar. Anynon-bolivar denominated monetary assets or liabilities are translated into bolivars at each balance sheet date using the exchange rate at which Coca-Cola FEMSA expects them to be settled, with the corresponding effect of such translation being recorded in the income statement. See 3.4 below.

As of December 31, 2016, Coca-Cola FEMSA had U.S. $629 million in monetary liabilities recorded using DIPRO (Divisa Protegida) exchange rate at 10 bolivars per U.S. dollar, mainly because as of that date Coca-Cola FEMSA believed it continued to qualify for that rate to pay for the import of various products into Venezuela, and its ability to renegotiate with their main suppliers, if necessary, the settlement of such liabilities in bolivars. In addition, Coca-Cola FEMSA has U.S. $104 million recorded at DICOM (Divisas Complementarias) exchange rate at 673.76 bolivars per U.S. dollar.

Step-two.- In order to integrate the results of the Venezuelan operations into the consolidated figures of Coca-Cola FEMSA, such Venezuelan results are translated from Venezuelan bolivars into Mexican pesos.

In December 2017, Coca-Cola FEMSA translated the Venezuela entity figures at an exchange rate of 22,793 bolivars per U.S. dollar, as such exchange rate better represents the economic conditions in Venezuela. Coca-Cola FEMSA considers that this exchange rate provides more useful and relevant information with respect to Venezuela’s financial position, financial performance and cash flows. On January 30, 2018, a new auction of the DICOM celebrated by Venezuela’s government resulted on an estimated exchange rate of 25,000 bolivar per U.S. dollar.

3.4 Recognition of the effects of inflation in countries with hyperinflationary economic environments

The Company recognizes the effects of inflation on the financial information of its Venezuelan subsidiary that operates in hyperinflationary economic environments (when cumulative inflation of the three preceding years is approaching, or exceeds, 100% or more in addition to other qualitative factors), which consists of:

 

Using inflation factors to restatenon-monetary assets, such as inventories, property, plant and equipment, intangible assets, including related costs and expenses when such assets are consumed or depreciated;

 

Applying the appropriate inflation factors to restate capital stock, additionalpaid-in capital, net income, retained earnings and items of other comprehensive income by the necessary amount to maintain the purchasing power equivalent in the currency of Venezuela on the dates such capital was contributed or income was generated up to the date of thesethose consolidated financial statements are presented; and

Including the monetary position gain or loss in consolidated net income.

The Company restates the financial information of subsidiaries that operate in a hyperinflationary economic environment (Venezuela) using the consumer price index of that country. Theeach country (CPI).

As disclosed in Note 3.3, Coca-Cola FEMSA deconsolidated its operations in Venezuela. Consequently, there will not be financial impacts associated to inflation adjustments in future financial statements, however, Coca-Cola FEMSA’s Venezuelan economy’s cumulativesubsidiary will continue operating.

As of December 31, 2017, 2016, and 2015, the operations of the Company are classified as follows:

Country

  Cumulative
Inflation
2015- 2017
   

Type of Economy

  Cumulative
Inflation
2014- 2016
   

Type of Economy

  Cumulative
Inflation
2013- 2015
   

Type of Economy

Mexico

   12.7  Non-hyperinflationary   9.9  Non-hyperinflationary   10.5  Non-hyperinflationary

Guatemala

   13.5  Non-hyperinflationary   10.6  Non-hyperinflationary   10.8  Non-hyperinflationary

Costa Rica

   2.5  Non-hyperinflationary   5.1  Non-hyperinflationary   8.1  Non-hyperinflationary

Panama

   2.3  Non-hyperinflationary   2.8  Non-hyperinflationary   5.1  Non-hyperinflationary

Colombia

   17.5  Non-hyperinflationary   17.0  Non-hyperinflationary   12.8  Non-hyperinflationary

Nicaragua

   12.3  Non-hyperinflationary   13.1  Non-hyperinflationary   15.8  Non-hyperinflationary

F-19


Country

  Cumulative
Inflation
2015- 2017
   

Type of Economy

  Cumulative
Inflation
2014- 2016
   

Type of Economy

  Cumulative
Inflation
2013- 2015
   

Type of Economy

Argentina (a)

   101.5  Non-hyperinflationary   99.7  Non-hyperinflationary   59.2  Non-hyperinflationary

Venezuela

   30,690.0  Hyperinflationary   2,263.0  Hyperinflationary   562.9  Hyperinflationary

Brazil

   21.1  Non-hyperinflationary   25.2  Non-hyperinflationary   24.7  Non-hyperinflationary

Philippines

   7.5  Non-hyperinflationary   5.7  Non-hyperinflationary   8.3  Non-hyperinflationary

Euro Zone

   2.72  Non-hyperinflationary   1.2  Non-hyperinflationary   0.9  Non-hyperinflationary

Chile

   9.67  Non-hyperinflationary   12.2  Non-hyperinflationary   12.5  Non-hyperinflationary

Peru

   9.28  Non-hyperinflationary   11.2  Non-hyperinflationary   10.8  Non-hyperinflationary

Ecuador

   30.34  Non-hyperinflationary   8.4  Non-hyperinflationary   10.0  Non-hyperinflationary

a)Argentina

As of December 2017 and 2016 there are multiple inflation rate forindices (including combination of indices in the period 2013-2015, 2012-2014 and 2011-2013 was 562.9%, 210.2% and 139.3%; respectively.

During 2014,case of CPI) or certain months without official available information in the International Monetary Fund (IMF) issued a declarationcase of censure and called on Argentina to adopt remedial measures to address the quality of its official inflation data. The IMF noted that alternative data sources have shown considerably higher inflation rates than the official data since 2008. Consumer price data reported by Argentina from January 2014 onwards reflect the new national ConsumerNational Wholesale Price Index (CPI) which means Indice de Precios al Consumidor Nacional Urbano (IPCNu)(WPI), which differs substantively from the preceding CPI. Becauseas follows:

i)CPI for the City and Greater Buenos Aires Area (NewCPI-CGBA), for which the IMF noted improvements in quality, this new consumer price index will only be provided for periods after April 2016 and does not provide national coverage.

ii)“Coeficiente de Estabilización de Referencia” (CER or Reference Stabilization Ratio) to calculate the three-year cumulative inflation rate in Argentina, the CER is used by the government of Argentina to adjust the rate they pay on certain adjustable rate bonds they issue. At April 30, 2017, the three-year cumulative inflation rate based on CER data is estimated to be approximately 95.5%.

iii)WPI with a cumulative inflation for three years of 92.2% at November 2016 but not including information for November and December 2015 since it was not published by the National Bureau of Statistics of Argentina (INDEC). The WPI has historically been viewed as the most relevant inflation measure for companies by practitioners in Argentina.

As a result of the differencesexistence of multiple inflation indices, the Company believes it necessitates an increased level of judgment in geographical coverage, weights, sampling,determining whether the economy of Argentina should be considered highly inflationary.

The Company believes that general market sentiment is that on the basis of the quantitative and methodology,qualitative indicators in IAS 29, the IPCNu data cannoteconomy of Argentina should not be directly comparedconsidered as hyperinflationary as of December 31, 2017. However, it is possible that certain market participants and regulators could have varying views on this topic both during 2017 and as Argentina’s economy continues to evolve in 2018. The Company will continue to carefully monitor the earlier CPI-GBA data.situation and make appropriate changes if and when necessary.

3.5 Cash and cash equivalents and restricted cash

Cash is measured at nominal value and consists ofnon-interest bearing bank deposits. Cash equivalents consist principally of short-term bank deposits and fixed rate investments, both with maturities of three months or less at the acquisition date and are recorded at acquisition cost plus interest income not yet received, which is similar to market prices.

The Company also maintains restricted cash held as collateral to meet certain contractual obligations (see Note 9.2). Restricted cash is presented within other current financial assets given that the restrictions are short-term in nature.

F-20


3.6 Financial assets

Financial assets are classified into the following specified categories: “fair value through profit or loss (FVTPL) ,” “held-to-maturity,”“held-to-maturity investments,” “available-for-sale”“available-for-sale” and “loans and receivables” or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The classification depends on the nature and purpose of holding the financial assets and is determined at the time of initial recognition.

When a financial asset is recognized initially, the Company measures it at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

The Company’s financial assets include cash, cash equivalents and restricted cash, investments with maturities of greater than three months, loans and receivables, derivative financial instruments and other financial assets.

3.6.1 Effective interest rate method (EIR)

The effective interest rate method is a method of calculating the amortized cost of loans and receivables and other financial assets (designated as heldto-maturity) and of allocating interest income/expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees on points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial asset, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.

3.6.2 Financial assets at fair value through profit or loss (FVTPL)

Financial assets at fair value through profit or loss (FVTPL) include financial assets held for trading and financial assets designated upon initial recognition at fair value through profit or loss. Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Derivatives, including separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments as defined by IAS 39 Financial Instruments: Recognition and Measurement. Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net changes in fair value presented as finance costs (negative net changes in fair value) or finance income (positive net changes in fair value) in the statement of profit or loss.

3.6.3 Investments

Investments consist of debt securities and bank deposits with maturities of more than three months at the acquisition date. Management determines the appropriate classification of investments at the time of purchase and assesses such designation as of each reporting date (see Note 6).

3.6.3.13.6.2.1 Available-for-sale investments are those non-derivative financial assets that are designated as available for sale or are not classified as loans and receivables, held to maturity investments or financial assets at fair value through profit or loss. These investments are carried at fair value, with the unrealized gains and losses, net of tax, reported in other comprehensive income. Interest and dividends on investments classified as available-for-sale are included in interest income. The fair values of the investments are readily available based on quoted market prices. The exchange effects of securities available for sale are recognized in the consolidated income statement in the period in which they arise.Held-to

3.6.2.2 Held-to maturity investments are those that the Company has the positive intent and ability to hold to maturity, and after initial measurement, such financial assets are subsequently measured at amortized cost, which includes any cost of purchase and premium or discount related to the investment. Subsequently, the premium/discount is amortized over the life of the investment based on its outstanding balance utilizing the effective interest method less any impairment. Interest and dividends on investments classified asheld-to maturity are included in interest income.

3.6.33.6.4 Loans and receivables

Loans and receivables arenon-derivative financial instruments with fixed or determinable payments that are not quoted in an active market. Loans and receivables with a stated term (including trade and other receivables) are measured at amortized cost using the effective interest method, less any impairment.

Interest income is recognized by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. For the years ended December 31, 2015, 20142016 and 20132015 the interest income on loans and receivables recognized in the interest income line item within the consolidated income statements is Ps. 53, Ps. 4741 and Ps. 127,53, respectively.

F-21


3.6.43.6.5 Other financial assets

Other financial assets include long term accounts receivable, and derivative financial instruments.instruments and recoverable contingencies acquired from business combinations. Long term accounts receivable with a stated term are measured at amortized cost using the effective interest method, less any impairment.

3.6.53.6.6 Impairment of financial assets

Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, (an incurred “loss event”) and that loss event has an impact on the estimated future cash flows of the financial assets that can be reliably estimated.

Evidence of impairment may include indicators as follows:

 

Significant financial difficulty of the issuer or counterparty; or

Default or delinquent in interest or principal payments; or

 

It becoming probable that the borrower will enter bankruptcy or financialre-organization; or

 

The disappearance of an active market for that financial asset because of financial difficulties.

For financial assets carried at amortized cost, the amount of the impairment loss recognized is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance for doubtful accounts. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited againstto the allowance account. Changes in the carrying amount of the allowance account are recognized in consolidated net income.

No impairment was recognized for the years ended December 31, 2015, 2014 and 2013.

3.6.63.6.7 Derecognition

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when:

 

The rights to receive cash flows from the financial asset have expired, or

 

The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

F-22


3.6.73.6.8 Offsetting of financial instruments

Financial assets are required to be offset against financial liabilities and the net amount reported in the consolidated statement of financial position if, and only when the Company:

 

Currently has an enforceable legal right to offset the recognized amounts; and

 

Intends to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

3.7 Derivative financial instruments

The Company is exposed to different risks related to cash flows, liquidity, market and third party credit. As a result, the Company contracts different derivative financial instruments in order to reduce its exposure to the risk of exchange rate fluctuations between the Mexican peso and other currencies, and interest rate fluctuations associated with its borrowings denominated in foreign currencies and the exposure to the risk of fluctuation in the costs of certain raw materials.

The Company values and records all derivative financial instruments and hedging activities, in the consolidated statement of financial position as either an asset or liability measured at fair value, considering quoted prices in recognized markets. If such instruments are not traded in a formal market, fair value is determined by applying techniques based upon technical models supported by sufficient, reliable and verifiable market data. Changes in the fair value of derivative financial instruments are recorded each year in current earnings orotherwise as a component of cumulative other comprehensive income based on the item being hedged and the effectiveness of the hedge.

3.7.1 Hedge accounting

The Company designates certain hedging instruments, which include derivatives to cover foreign currency risk, as either fair value hedges or cash flow hedges. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.

At the inception of the hedge relationship, the Company documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk.

3.7.23.7.1.1 Cash flow hedges

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under the heading valuation of the effective portion of derivative financial instruments. The gain or loss relating to the ineffective portion is recognized immediately in consolidated net income, and is included in the market value (gain) loss on financial instruments line item within the consolidated income statements.

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to consolidated net income in the periods when the hedged item is recognized in consolidated net income, in the same line of the consolidated income statement as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of anon-financial asset or anon-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are transferred from equity and included in the initial measurement of the cost of thenon-financial asset ornon-financial liability.

Hedge accounting is discontinued when the Company revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss recognized in cumulative other comprehensive income in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in consolidated net income. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in consolidated net income.

F-23


3.7.33.7.1.2 Fair value hedges

TheFor hedged ítems carried at fair value, the change in the fair value of a hedging derivative is recognized in the consolidated income statement as foreign exchange gain or loss. The change in the fair value of the hedged item attributable to the risk hedged is recorded as part of the carrying value of the hedged item and is also recognized in the consolidated income statement as foreign exchange gain or loss.

For items which had been accounted for as fair value hedges and subsequently accounted for as a cash flow hedge and nowrelating to items carried at amortized cost, change in the fair value of the effective portion of the hedge is recognized first as an adjustment to the carrying value to its principal amountof the hedged item and then is amortized through profit or loss over the remaining term of the hedge using the EIR method. EIR amortization may begin as soon as an adjustment exists and no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged. If the hedged item is derecognized, the unamortized fair value is recognized immediately in profit or loss.

When an unrecognized firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognized as an asset or liability with a corresponding gain or loss recognized in the consolidated net income.

3.7.2 Hedge of net investment in a foreign business

The Company applies hedge accounting to foreign currency differences arising between the functional currency of its investments abroad and the functional currency of the holding (Mexican peso), regardless of whether the net investment is held directly or through asub-holding.

Differences in foreign currency that arise in the conversion of a financial liability designated as a hedge of a net investment in a foreign operation are recognized in other comprehensive income in the exchange differences on the translation of foreign operations and associates caption , to the extent that the hedge is effective. To the extent that the hedge is ineffective, such differences are recognized as market value gain or loss on financial instruments within the consolidated income statements. When part of the hedge of a net investment is disposed, the corresponding accumulated foreign currency translation effect is recognized as part of the gain or loss on disposal within the consolidated income statement.

3.8 Fair value measurement

The Company measures financial instruments, such as derivatives, and certainnon-financial assets, at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortized cost are disclosed in Notes 13 and 18.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

 

In the principal market for the asset or liability; or

 

In the absence of a principal market, in the most advantageous market for the asset or liability.

A fair value measurement of anon-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

F-24


All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

 

Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

 

Level 2 — Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3 — Are unobservable inputs for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between Levels in the hierarchy byre-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

The Company determines the policies and procedures for both recurring fair value measurements, such as those described in Note 20 and unquoted liabilities such as debt described in Note 18.

For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

3.9 Inventories and cost of goods sold

Inventories are measured at the lower of cost and net realizable value. Net realizable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.

Inventories represent the acquisition or production cost which is incurred when purchasing or producing a product, and are based on the weighted average cost formula.product. The operating segments of the Company use inventory costing methodologies to value their inventories, such as the weighted average cost method in Coca-Cola FEMSA, and retail method (a method to estimate the average cost) in FEMSA Comercio – Retail Division and FEMSA Comercio – Health Division; and acquisition method in FEMSA Comercio – Fuel Division.Division, except for the distribution centers which are valued with average cost method.

Cost of goods sold is based on average cost of the inventories at the time of sale.

Cost of goods sold in Coca-Cola FEMSA includes expenses related to the purchase of raw materials used in the production process, as well as labor costs (wages and other benefits), depreciation of production facilities, equipment and other costs, including fuel, electricity, equipment maintenanceand inspection.

Cost of goods sold in FEMSA Comercio – Retail Division includesmaintenance and inspection; expenses related to the purchase of goods and services used in the sale process of the Company´s products.

Cost of goods sold in FEMSA Comercio – Fuel Division includesproducts and expenses related to the purchase of gasoline, diesel and all engine lubricants used in the sale process of the Company.

3.10 Other current assets

Other current assets, which will be realized within a period of less than one year from the reporting date, are comprised of prepaid assets and product promotion agreements with customers.

Prepaid assets principally consist of advances to suppliers of raw materials, advertising, promotional, leasing and insurance costs, and are recognized as other current assets at the time of the cash disbursement. Prepaid assets are carried to the appropriate caption in the income statement when inherent benefits and risks have already been transferred to the Company or services have been received.received, respectively.

F-25


The Company has prepaid advertising costs which consist of television and radio advertising airtime paid in advance. These expenses are generally amortized over the period based on the transmission of the television and radio spots. The related production costs are recognized in consolidated net income statement as incurred.

Coca-Cola FEMSA has agreements with customers for the right to sell and promote Coca-Cola FEMSA’s products over a certain period. The majority of these agreements have terms of more than one year, and the related costs are amortized using the straight-line method over the term of the contract, with amortization presented as a reduction of net sales. During the years ended December 31, 2015, 20142017, 2016 and 2013,2015, such amortization aggregated to Ps. 317,759, Ps. 338582 and Ps. 696,317, respectively.

3.11 Investments in associates and joint arrangements

3.11.1 Investments in associates

Associates are those entities over which the Company has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but is not control over those policies.

Investments in associates are accounted for using the equity method and initial recognitioninitially recognized at cost, which comprises the investment’s purchase price and any directly attributable expenditure necessary to acquire it. The carrying amount of the investment is adjusted to recognize changes in the Company’s shareholding of the associate since the acquisition date. The financial statements of the associates are prepared for the same reporting period as the Company.

The consolidated financial statements include the Company’s share of the consolidated net income and other comprehensive income, after adjustments to align the accounting policies with those of the Company, from the date that significant influence commences until the date that significant influence ceases.

Profits and losses resulting from ‘upstream’ and ‘downstream’ transactions between the Company (including its consolidated subsidiaries) and an associate are recognized in the consolidated financial statements only to the extent of unrelated investors’ interests in the associate. ‘Upstream’ transactions are, for example, sales of assets from an associate to the Company. ‘Downstream’ transactions are, for example, sales of assets from the Company to an associate. The Company’s share in the associate’s profits and losses resulting from these transactions is eliminated.

When the Company’s share of losses exceeds the carrying amount of the associate, including any long-term investments,advances, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company has a legal or constructive obligation to pay the associate or has to make payments on behalf of the associate.

Goodwill identified at the acquisition date is presented as part of the investment in shares of the associate in the consolidated statement of financial position. Any goodwill arising on the acquisition of the Company’s interest in an associate is measured in accordance with the Company’s accounting policy for goodwill arising in a business combination, see Note 3.2.

After application of the equity method, the Company determines whether it is necessary to recognize an additional impairment loss on its investment in its associate. The Company determines at each reporting date whether there is any objective evidence that the investment in the associates is impaired. If this is the case, the Company calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value, and recognizes the amount in the share of the profit or loss of associates and joint ventures accounted for using the equity method in the consolidated income statements.

If an investment interest is reduced, but continues to be classified as an associate, the Company reclassifies to profits or losses the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to the reduction in ownership interest if the gain or loss would be required to be reclassified to consolidated net income on the disposal of the related investment.

F-26


The Company reclassifies in each case proportionate to the interest disposed of recognized in other comprehensive income: i) foreign exchange differences, ii) accumulated hedging gains and losses, iii) any other amount previously recognized that would had been recognized in net income if the associate had directly disposed of the asset to which it relates.

Upon loss of significant influence over the associate, the Company measures and recognizes any retained investment at its fair value.

3.11.2 Joint arrangements

A joint arrangement is an arrangement of which two or more parties have joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. The Company classifies its interests in joint arrangements as either joint operations or joint ventures depending on the Company’s rights to the assets and obligations for the liabilities of the arrangements.

Joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. The Company recognizes its interest in the joint ventures as an investment and accounts for that investment using the equity method, as described in Note 3.11.1. As of December 31, 20152017 and 20142016 the Company does not have an interest in joint operations.

After applicationIf an investment interest is reduced, but continues to be classified as joint arrangement, the Company reclassifies to profits or losses the proportion of the equity method,gain or loss that had previously been recognized in other comprehensive income relating to the reduction in ownership interest if the gain or loss would be required to be reclassified to consolidated net income on the partial disposal of the related investment.

The Company reclassifies the proportion to the interest disposed of in joint ventures investment interest reduction as described in Note 3.11.1. During the years ended December 31, 2017 and 2016 the Company determines whether it is necessary to recognize an impairmentdoes not have a significant disposal or partial disposal in joint arrangements.

Upon loss on its investment in itsof joint venture. The Company determines at each reporting date whether there is any objective evidence that the investment in the joint ventures is impaired. If this is the case, the Company calculates the amount of impairment as the difference between the recoverable amount ofcontrol over the joint venture, and its carrying valuethe Company measures and recognizes the amount in the share of the profit or loss of joint ventures accounted for using the equity method in the consolidated statements of income.any retained investment at its fair value.

3.12 Property, plant and equipment

Property, plant and equipment are initially recorded at their cost of acquisition and/or construction, and are presented net of accumulated depreciation and/orand accumulated impairment losses, if any. The borrowing costs related to the acquisition or construction of qualifying asset is capitalized as part of the cost of that asset, if material.

Major maintenance costs are capitalized as part of total acquisition cost. Routine maintenance and repair costs are expensed as incurred.

Investments in progress consist of long-lived assets not yet in service, in other words, that are not yet usedready for the purpose that they were bought, built or developed. The Company expects to complete those investments during the following 12 months.

Depreciation is computed using the straight-line method over the asset’s estimated useful life. Where an item of property, plant and equipment comprises major components having different useful lives, they are accounted and depreciated for as separate items (major components) of property, plant and equipment. The Company estimates depreciation rates, considering the estimated useful lives of the assets.

F-27


The estimated useful lives of the Company’s principal assets are as follows:

 

   

Years

 

Buildings

   15-5025-50 

Machinery and equipment

   10-20 

Distribution equipment

   7-15 

Refrigeration equipment

   5-7 

Returnable bottles

   1.5-4 

Leasehold improvements

   The shorter of lease term or 15 years 

Information technology equipment

   3-5 

Other equipment

   3-10 

The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds (if any) and the carrying amount of the asset and is recognized in consolidated net income.income statement.

Returnable andnon-returnable bottles:

Coca-Cola FEMSA has two types of bottles: returnable andnon-returnable.

 

Non returnable: Are recorded in consolidated net income statement at the time of the sale of the product.

 

Returnable: Are classified as long-lived assets as a component of property, plant and equipment. Returnable bottles are recorded at acquisition cost;cost and for countries with hyperinflationary economies, restated according to IAS 29, “Financial Reporting in Hyperinflationary Economies.” Depreciation of returnable bottles is computed using the straight-line method considering their estimated useful lives.

There are two types of returnable bottles:

 

Those that are in Coca-Cola FEMSA’s control within its facilities, plants and distribution centers; and

 

Those that have been placed in the hands of customers, and still belong to Coca-Cola FEMSA.

Returnable bottles that have been placed in the hands of customers are subject to an agreement with a retailer pursuant to which Coca-Cola FEMSA retains ownership. These bottles are monitored by sales personnel during periodic visits to retailers and Coca-Cola FEMSA has the right to charge any breakage identified to the retailer. Bottles that are not subject to such agreements are expensed when placed in the hands of retailers.

Coca-Cola FEMSA’s returnable bottles are depreciated according to their estimated useful lives (3 years for glass bottles and 1.5 years for PET bottles). Deposits received from customers are amortized over the same useful estimated lives of the bottles.

3.13 Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Borrowing costs may include:

 

F-28


Interest expense; and

 

Exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to interest costs.

Interest income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

All other borrowing costs are recognized in consolidated net income statement in the period in which they are incurred.

3.14 Intangible assets

Intangible assets are identifiable non monetary assets without physical substance and represent payments whose benefits will be received in future years. Intangible assets acquired separately are measured on initial recognition at cost. The cost of

intangible assets acquired in a business combination is their fair value as at the date of acquisition (see Note 3.2). Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses. The useful lives of intangible assets are assessed as either finite or indefinite, in accordance with the period over which the Company expects to receive the benefits.

Intangible assets with finite useful lives are amortized and mainly consist of:

 

Information technology and management system costs incurred during the development stage which are currently in use. Such amounts are capitalized and then amortized using the straight-line method over their expected useful lives, with a range in useful lives from 3 to 10 years. ExpensesExpenditures that do not fulfill the requirements for capitalization are expensed as incurred.

 

Long-term alcohol licenses are amortized using the straight-line method over their estimated useful lives, which range between 12 and 15 years, and are presented as part of intangible assets with finite useful lives.

Amortized intangible assets, such as finite lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or group of assets may not be recoverable through its expected future cash flows.

Intangible assets with an indefinite life are not amortized and are subject to impairment tests on an annual basis as well as whenever certain circumstances indicate that the carrying amount of those intangible assets exceedsmay exceed their recoverable value.

The Company’s intangible assets with an indefinite life mainly consist of rights to produce and distribute Coca-Cola trademark products in the Company’s territories. These rights are contained in agreements that are standard contracts that The Coca-Cola Company has with its bottlers. Additionally, the Company´s intangible assets with an indefinite life also consist of FEMSA Comercio – Health Division´s trademark rights which consist of standalone beauty store retail banners, pharmaceutical distribution to third-party clients and the production of generic and bioequivalent pharmaceuticals.

As of December 31, 2015,2017, Coca-Cola FEMSA had nineten bottler agreements in Mexico: (i) the agreements for the Valley of Mexico territory, which are up for renewal in May 20162018 and June 2023, (ii) the agreement for the Southeast territory, which is up for renewal in June 2023, (iii) three agreements for the Central territory, which are up for renewal in May 2016, July 20162018 (two agreements), and May 2025, (iv) the agreement for the Northeast territory, which is up for renewal in May 2016,2018, and (v) two agreements for the Bajio territory, which are up for renewal in May 20162018 and May 2025.

As of December 31, 2015,2017, Coca-Cola FEMSA had fournine bottler agreements in Brazil which are up for renewal in October 2017 (twoMay 2018 (seven agreements) and April 2024 (two agreements); and one bottler agreement in each of Argentina which is up for renewal in September 2024; Colombia which is up for renewal in June 2024; Venezuela which is up for renewal in August 2016;2026; Guatemala which is up for renewal in March 2025; Costa Rica which is up for renewal in September 2017;2027; Nicaragua which is up for renewal in May 2016 and2026; Panama which is up for renewal in November 2024.2024; and Philippines which is up for renewal in December 2022.

F-29


The bottler agreements are automatically renewable forten-year terms, subject to the right of either party to give prior notice that it does not wish to renew a specific agreement. In addition, these agreements generally may be terminated in the case of material breach. Termination would prevent the CompanyCoca-Cola FEMSA from selling Coca-Cola trademark beverages in the affected territory and would have an adverse effect on the Company´s business, financial conditions, results from operations and prospects.

3.15Non-current assets held for sale

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and thenon-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

When the Company is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Company will retain anon-controlling interest in its former subsidiary after the sale.

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

3.16 Impairment of non financiallong-lived assets

At the end of each reporting period, the Company reviews the carrying amounts of its long-lived tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual CGUs, or otherwise they are allocated to the smallest CGUs for which a reasonable and consistent allocation basis can be identified.

For the purpose of impairment testing goodwill acquired in a business combination, from the acquisition date, is allocated to each of the group’s cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.

For goodwill and other indefinite lived intangible assets, the Company tests for impairment on an annual basis and whenever certain circumstances indicate that the carrying amount of the cash generating unitrelated CGU might exceed its recoverable amount.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using apre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.adjusted, as discussed in Note 2.3.1.1.

If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (or CGU) is reduced to its recoverable amount. An impairment loss is recognized immediately in consolidated net income.

Where the conditions leading to an impairment loss no longer exist, it is subsequently reverses,reversed, that is, the carrying amount of the asset (or CGU) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or CGU) in prior years. A reversal of an impairment loss is recognized immediately in consolidated net income. Impairment losses related to goodwill are not reversible.

F-30


For the year ended December 31, 20152017 and 2014,December 31, 2015, the Company recognized impairment loss of Ps. 1342,063 and Ps. 145,134, respectively (see Note 19). No impairment was recognized for the year ended December 31, 2013.

3.17 Leases

The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception date, whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset, even if that right is not explicitly specified in an arrangement.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Assets held under finance leases are initially recognized as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the consolidated statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Interest expenses are recognized immediately in consolidated net income, unless they are directly attributable to qualifying assets, in which case they are capitalized in accordance with the Company’s general policy on borrowing costs. Contingent rentals are recognized as expenses in the periods in which they are incurred. Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.

Operating lease payments are recognized as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognized as an expense in the period in which they are incurred. In the event that lease incentives are received to enter into operating leases, such incentives are recognized as a liability. The aggregate benefit of incentives is recognized as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Leasehold improvements on operating leases are amortized using the straight-line method over the shorter of either the useful life of the assets or the related lease term.

3.18 Financial liabilities and equity instruments

3.18.1 Classification as debt or equity

Debt and equity instruments issued by the Company are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

3.18.2 Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.

Repurchase of the Company’s own equity instruments is recognized and deducted directly in equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Company’s own equity instruments.

F-31


3.18.3 Financial liabilities

Initial recognition and measurement

Financial liabilities within the scope of IAS 39 are classified as financial liabilities at FVTPL, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Company determines the classification of its financial liabilities at initial recognition.

All financial liabilities are recognized initially at fair value less, in the case of loans and borrowings, directly attributable transaction costs.

The CompanyCompany´s financial liabilities include trade and other payables, loans and borrowings, and derivative financial instruments, see Note 3.7.

Subsequent measurement

The measurement of financial liabilities depends on their classification as described below.

3.18.4 Loans and borrowings

After initial recognition, interest bearing loans and borrowings are subsequently measured at amortized cost using the effective interest method. Gains and losses are recognized in the consolidated income statements when the liabilities are derecognized as well as through the effective interest method amortization process.

Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest method. The effective interest method amortization is included in interest expense in the consolidated income statements, see Note 18.

3.18.5 Derecognition

A financial liability is derecognized when the obligation under the liability is discharged, or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the consolidated income statements.

3.19 Provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

The Company recognizes a provision for a loss contingency when it is probable (i.e., the probability that the event will occur is greater than the probability that it will not) that certain effects related to past events, would materialize and can be reasonably quantified. These events and their financial impact are also disclosed as loss contingencies in the consolidated financial statements when the risk of loss is deemed to be other than remote. The Company does not recognize an asset for a gain contingency until the gain is realized, see Note 25.

F-32


Restructuring provisions are recognized only when the recognition criteria for provisions are fulfilled. The Company has a constructive obligation when a detailed formal plan identifies the business or part of the business concerned, the location and number of employees affected, a detailed estimate of the associated costs, and an appropriate timeline. Furthermore, the employees affected must have been notified of the plan’s main features.

3.20 Post-employment and other long-term employee benefits

Post-employment and other long-term employee benefits, which are considered to be monetary items, include obligations for pension and retirement plans, seniority premiums and postretirement medical services, are all based on actuarial calculations, using the projected unit credit method.

In Mexico, the economic benefits from employee benefits and retirement pensions are granted to employees with 10 years of service and minimum age of 60. In accordance with Mexican Labor Law, the Company provides seniority premium benefits to its employees under certain circumstances. These benefits consist of aone-time payment equivalent to 12 days wages for each year of service (at the employee’s most recent salary, but not to exceed twice the legal minimum wage), payable to all employees with 15 or more years of service, as well as to certain employees terminated involuntarily prior to the vesting of their seniority premium benefit. For qualifying employees, the Company also provides certain post-employment healthcare benefits such as the medical-surgical services, pharmaceuticals and hospital.

For defined benefit retirement plans and other long-term employee benefits, such as the Company’s sponsored pension and retirement plans, seniority premiums and postretirement medical service plans, the cost of providing benefits is determined using the projected unit credit method, with actuarial valuations being carried out at the end of each reporting period. All remeasurements effects of the Company’s defined benefit obligation such as actuarial gains and losses are recognized directly in other comprehensive income (“OCI”). The Company presents service costs within cost of goods sold, administrative and selling expenses in the consolidated income statements. The Company presents net interest cost within interest expense in the consolidated income statements. The projected benefit obligation recognized in the consolidated statement of financial position represents the present value of the defined benefit obligation as of the end of each reporting period. Certain subsidiaries of the Company have established plan assets for the payment of pension benefits, seniority premiums and postretirement medical services through irrevocable trusts of which the employees are named as beneficiaries, which serve to increasedecrease the funded status of such plans’ related obligations.

Costs related to compensated absences, such as vacations and vacation premiums, are recognized on an accrual basis. Cost for mandatory severance benefits are recorded as incurred.

The Company recognizes a liability and expense for termination benefits at the earlier of the following dates:

 

a)When it can no longer withdraw the offer of those benefits; or

 

b)When it recognizes costs for a restructuring that is within the scope of IAS 37 “Provisions, Contingent Liabilities and Contingent Assets,” and involves the payment of termination benefits.

The Company is demonstrably committed to a termination when, and only when, the entity has a detailed formal plan for the termination and is without realistic possibility of withdrawal.

A settlement occurs when an employer enters into a transaction that eliminates all further legal offor constructive obligations for part or all of the benefits provided under a defined benefit plan. A curtailment arises from an isolated event such as closing of a plant, discontinuance of an operation or termination or suspension of a plan. Gains or losses on the settlement or curtailment of a defined benefit plan are recognized when the settlement or curtailment occurs.

During 2014, the Company settled its pension plan in Brazil and consequently recognized the corresponding effects of the settlement on the results of the current period, refer to Note 16.

3.21 Revenue recognition

Sales of all of the Company products (including retail consumer goods, fuel and others) are recognized as revenue upon delivery to the customer, and once all the following conditions are satisfied:

 

The Company has transferred to the buyer the significant risks and rewards of ownership of the goods;

 

F-33


The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

 

The amount of revenue can be measured reliably;

 

It is probable that the economic benefits associated with the transaction will flow to the Company; and

 

The costs incurred or to be incurred in respect of the transaction can be measured reliably.

All of the above conditions are typically met at the point in time that goods are delivered to the customer at the customers’ facilities. Net sales reflect units delivered at list prices reduced by promotional allowances, discounts and the amortization of the agreements with customers to obtain the rights to sell and promote the Company’s products.

Rendering of services and other

Revenue arising from logistic transportation, maintenance services of sales of waste material and packing of raw materials are recognized in the other operating revenues caption in the consolidated income statement.

The Company recognized these transactions as revenues based upon the stage of completion of the transaction at the end of the reporting period in accordance with the requirements established in the IAS 18 “Revenue” for delivery of goods and rendering of services, which are:

 

a)The amount of revenue can be measured reliably;

 

b)It is probable that the economic benefits associated with the transaction will flow to the entity.entity;

c)The stage of completion of the transaction at the end of the period can be measured reliably; and

d)The cost incurred for the transaction and the costs to complete the transaction can be measured reliably.

Interest income

Revenue arising from the use by others of entity assets yielding interest is recognized once all the following conditions are satisfied:

 

The amount of the revenue can be measured reliably; and

 

It is probable that the economic benefits associated with the transaction will flow to the entity.

For all financial instruments measured at amortized cost and interest bearing financial assets classified as held to maturity, interest income is recorded using the effective interest rate (“EIR”), which is the rate that exactly discounts the estimated future cash or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset. The related interest income is included in the consolidated income statements.

3.22 Administrative and selling expenses

Administrative expenses include labor costs (salaries and other benefits, including employee profit sharing “PTU”) of employees not directly involved in the sale or production of the Company’s products, as well as professional service fees, the depreciation of office facilities, amortization of capitalized information technology system implementation costs and any other similar costs.

Selling expenses include:

 

Distribution: labor costs (salaries and other related benefits), outbound freight costs, warehousing costs of finished products, write off of returnable bottles in the distribution process, depreciation and maintenance of trucks and other distribution facilities and equipment. For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, these distribution costs amounted to Ps. 20,205,25,041, Ps. 19,23620,250 and Ps. 17,971,20,205, respectively;

 

F-34


Sales: labor costs (salaries and other benefits, including PTU) and sales commissions paid to sales personnel; and

 

Marketing: promotional expenses and advertising costs.

PTU is paid by the Company’s Mexican subsidiaries to its eligible employees. In Mexico, employee profit sharing is computed at the rate of 10% of the individual company taxable income, except for considering cumulative dividends received from resident legal persons in Mexico, depreciation of historical rather tax restated values, foreign exchange gains and losses, which are not included until the asset is disposed of or the liability is due and other effects of inflation are also excluded. As of January 1, 2014,income. PTU in Mexico will beis calculated from the same taxable income for income tax, except for the following: a) neither tax losses from prior years nor the PTU paid during the year are deductible; and b) payments exempt from taxes for the employees are fully deductible in the PTU computation.

3.23 Income taxes

Income tax expense represents the sum of the tax currently payable and deferred tax. Income taxes are charged to consolidated net income statements as they are incurred, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.

3.23.1 Current income taxes

Income taxes are recorded in the results of the year they are incurred.

3.23.2 Deferred income taxes

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, including tax loss carryforwards and certain tax credits, to the extent that it is probable that future taxable profits, reversal of existing taxable temporary differences and future tax planning strategies will be available against which those deductible temporary differences can be utilized and if any, future benefits from tax loss carry forwards and certain tax credits.utilized. Such deferred tax assets and liabilities are not recognized if the temporary difference arises from initial recognition of goodwill (no recognition of deferred tax liabilities) or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit, except inprofit. In the case of Brazil, where certain goodwill amounts are at times deductible for tax purposes.purposes, the Company recognizes in connection with the acquisition accounting a deferred tax asset for the tax effect of the excess of the tax basis over the related carrying value.

Deferred tax assets are recognized for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets arere-assessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

F-35


Deferred income taxes are classified as a long-term asset or liability, regardless of when the temporary differences are expected to reverse.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax relating to items recognized in the other comprehensive income are recognized in correlation to the underlying transaction in OCI.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset is realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

In Mexico, the income tax rate is 30% for 2013, 20142017, 2016 and 2015, and as result of Mexican Tax Reform for 2014, it will remain at 30% for the following years (see Note 24).years.

3.24 Share-based payments arrangements

Senior executives of the Company receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments. The equity instruments are granted and then held by a trust controlled by the Company until vesting. They are accounted for as equity settled transactions. The award of equity instruments is a fixed monetary value on the grant date.

Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date. The fair value determined at the grant date of the equity-settled share-based payments is expensed and recognized based on the graded vesting method over the vesting period, based on the Company’s estimate of equity instruments that will eventually vest. At the end of each reporting period, the Company revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognized in consolidated net income statements such that the cumulative expense reflects the revised estimate.

3.25 Earnings per share

The Company presents basic and diluted earnings per share (EPS) data for its shares. Basic EPS is calculated by dividing the net income attributable to controlling interest by the weighted average number of shares outstanding during the period adjusted for the weighted average of own shares purchased in the year. Diluted EPS is determined by adjusting the weighted average number of shares outstanding including the weighted average of own shares purchased in the year for the effects of all potentially dilutive securities, which comprise share rights granted to employees described above.

3.26 Issuance of subsidiary stock

The Company recognizes the issuance of a subsidiary’s stock as an equity transaction. The difference between the book value of the shares issued and the amount contributed by thenon-controlling interest holder or third party is recorded asin additionalpaid-in capital.

Note 4. Mergers, Acquisitions and AcquisitionsDisposals

4.1 Mergers and acquisitions

The Company has hadconsummated certain mergers and acquisitions for the years 2015, 2014during 2017 and 2013;2016; which were recorded using the acquisition method of accounting. The results of the acquired operations have been included in the consolidated financial statements since the date on which the Company obtained control of the business, as disclosed below. Therefore, the consolidated income statements and the consolidated statements of financial position in the years of such acquisitions are

not comparable with previous periods. The consolidated statements of cash flows for the years ended December 31, 20152017, 2016 and 20132015 show the cash outflow and inflow for the merged and acquired operations net of the cash acquired related to those mergers and acquisitions. For

F-36


4.1.1 Acquisition of Philippines

In January 25, 2013, Coca-Cola FEMSA acquired a 51.0%non-controlling majority stake in CCFPI from The Coca-Cola Company. As mentioned in note 20.7, Coca-Cola FEMSA has a call option to acquire the yearremaining 49.0% stake in CCFPI at any time during the seven years following the closing date. Coca-Cola FEMSA also has a put option to sell its ownership in CCFPI to The Coca-Cola Company commencing on the fifth anniversary of the closing date and ending on the sixth anniversary of the closing date. Pursuant to the Company’s shareholders’ agreement with The Coca-Cola Company, during a four-year period that ended on January 25, 2017, all decisions relating to CCFPI were approved jointly with The Coca-Cola Company.

Since January 25, 2017, Coca-Cola FEMSA controls CCFPI’s as all decisions relating to theday-to-day operation and management of CCFPI’s business, including its annual normal operations plan, are approved by a majority of its board of directors without requiring the affirmative vote of any director appointed by The Coca-Cola Company. The Coca-Cola Company has the right to appoint (and may remove) CCFPI’s Chief Financial Officer. Coca-Cola FEMSA has the right to appoint (and may remove) the Chief Executive Officer and all other officers of CCFPI. Commencing on February 1, 2017, Coca-Cola FEMSA started consolidating CCFPI’s financial results.

Coca-Cola FEMSA’s fair value of CCFPI net assets acquired to the date of acquisition (February 2017) is as follows:

2017
Final Purchase
Price Allocation

Total current assets

Ps. 9,645

Totalnon-current assets

18,909

Distribution rights

4,144

Total assets

32,698

Total liabilities

(10,101

Net assets acquired

22,597

Net assets acquired attributable to the parent company (51%)

11,524

Non-controlling interest

(11,072

Fair value of the equity interest at the acquisition date

22,109

Carrying value of CCFPI investment derecognized

11,690

Loss as a result of remeasuring to fair value the equity interest

166

Gain on derecognition of other comprehensive income

2,996

Total profit from remeasurement of previously equity interest

Ps.2,830

F-37


During 2017, the accumulated effect corresponding to translation adjustments recorded in the other comprehensive income for an amount of Ps. 2,996 was recognized in the income statement as a result of taking control over CCFPI. Coca-Cola FEMSA’s selected income statement information of Philippines for the period from the acquisition date through December 31, 2014,2017 is as follows:

Income Statement

2017

Total revenues

Ps. 20,524

Income before income taxes

1,265

Net income

Ps.896

4.1.2 Acquisition of Vonpar

On December 6, 2016, Coca-Cola FEMSA through its Brazilian subsidiary Spal Industria Brasileira de Bebidas, S.A. completed the Company did not have any acquisitions or mergers.

While the acquired companies disclosed below, from Note 4.1.2 to Note 4.1.4, represent bottlersacquisition of 100% of Vonpar S.A. (herein “Vonpar”) for a consideration transferred of Ps. 20,992. Vonpar was a bottler of Coca-Cola trademarked beverages, such entities were not under common ownership controltrademark products which operated mainly in Rio Grande do Sul and Santa Catarina, Brazil. This acquisition was made to reinforce the Company’s leadership position in Brazil. Of the purchase price of approximately Ps. 20,992 (R$ 3,508), Spal paid an amount of approximately Ps. 10,370 (R$ 1,730) in cash on December 6, 2016.

On the same date Spal additionally paid Ps. 4,124 (R$ 688) in cash, of which in a subsequent and separate transaction the sellers committed to capitalize for an amount of Ps. 4,082 into Coca-Cola FEMSA in exchange for approximately 27.9 million KOF series L shares at an implicit value of Ps. 146.27. In May 4, 2017 Coca-Cola FEMSA merged with POA Eagle, S.A. de C.V., a Mexican company 100% owned by the sellers of Vonpar in Brazil, as per the announcement made on September 23, 2016. As a result of this merger, POA Eagle, S.A. de C.V. shareholders received approximately 27.9 million newly issued KOF series L shares. POA Eagle, S.A. de C.V. merged its net assets, principally cash for an amount of $4,082 million Mexican Pesos with Coca-Cola FEMSA.

At closing, Spal issued and delivered a three-year promissory note to the sellers, for the remaining balance of R$ 1,090 million Brazilian reais (approximately Ps. 6,534 million as of December 6, 2016). The promissory note bears interest at an annual rate of 0.375%, and is denominated and payable in Brazilian reais. The promissory note is linked to the performance of the exchange rate between the Brazilian real and the U.S. dollar. The holders of the promissory note have an option, that may be exercised prior to their acquisition.the scheduled maturity of the promissory note, to capitalize the Mexican peso amount equivalent to the amount payable under the promissory note into a recently incorporated Mexican company which would then be merged into Coca-Cola FEMSA in exchange for Series L shares at a strike price of Ps. 178.5 per share. Such capitalization and issuance of new Series L shares is subject to Coca-Cola FEMSA having a sufficient number of Series L shares available for issuance.

As of December 6, 2016, the fair value of KOF series L (KL) shares was Ps. 128.88 per share, in addition the KL shares have not been issued, consequently as a result of this subsequent transaction an embedded financial instrument was originated and recorded into equity for an amount of Ps. 485. In accordance with IAS 32, in the consolidated financial statements the purchase price was also adjusted to recognize the fair value of the embedded derivative arising from the difference between the implicit value of KL shares and the fair value at acquisition date.

F-38


Transaction related costs of Ps. 35 were expensed by Spal as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Results of operation of Vonpar have been included in the Company’s consolidated income statements from the acquisition date.

Coca-Cola FEMSA’s allocation of the purchase price to fair values of Vonpar’s net assets acquired and the reconciliation of cash flows is as follows:

2017
Final Purchase
Price Allocation

Total current assets (including cash acquired of Ps. 1,287)

Ps. 2,492

Totalnon-current assets

1,910

Distribution rights

14,793

Net assets acquired

19,325

Goodwill

2,152(1)

Total consideration transferred

21,478

Amount to be paid through Promissory Notes

(6,992

Cash acquired of Vonpar

(1,287

Amount recognized as embedded financial instrument

485

Net cash paid

Ps. 13,198

(1)As a result of the purchase price allocation which was finalized in 2017, additional fair value adjustments from those recognized in 2016 have been recognized as follows: total current assets amounted to Ps. (1,898), totalnon-current assets amounted to Ps. (8,945), distribution rights of Ps. 5,191 and goodwill of Ps. (5,559).

Coca-Cola FEMSA expects to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill has been preliminary allocated to Coca-Cola FEMSA´s cash generating unit in Brazil. The goodwill recognized and expected to be deductible for income tax purposes according to Brazil tax law, is Ps. 1,667.

Selected income statement information of Vonpar for the period from the acquisition date through to December 31, 2016 is as follows:

Income Statement

2016

Total revenues

Ps. 1,628

Income before income taxes

380

Net income

Ps.252

4.1.14.1.3 Acquisition of Grupo Socofar

On September 30, 2015, FEMSA Comercio – RetailHealth Division completed the acquisition of 60% of Grupo Socofar. Grupo Socofar is an operator of pharmacies in South America which operated, directly and through franchises, 643 pharmacies and 154 beauty supply stores in Chile, and over 150 pharmacies in Colombia. Grupo Socofar was acquired for Ps. 7,685 in an all cash transaction. Transaction related costs of Ps. 116 were expensed by FEMSA Comercio – RetailHealth Division as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Socofar was included in operating results from the closing in September 2015.

FEMSA Comercio – Retail Division is currently in the process of allocating to all assets acquired and liabilities assumed in the acquisition the consideration transferred as the sum of the acquisition-date fair values of the net assets acquired because it is conducting a detailed review process. FEMSA Comercio – Retail Division expects to finish the allocation during the following year but before the measurement period allowed by IFRS; preliminary estimate of

F-39


The fair value of Socofar´sGrupo Socofar’s net assets acquired is as follows.follows:

 

   20152016
Final Purchase
Price Allocation
 

Total current assets (including cash acquired of Ps. 795)

  Ps. 10,499 

Totalnon-current assets

   3,8754,240

Trademark rights

3,033 
  

 

 

 

Total assets

   14,37417,772 
  

 

 

 

Total liabilities

   (11,55512,564
  

 

 

 

Net assets acquired

   2,8195,208 
  

 

 

 

Goodwill

   5,9944,559(1) 
  

 

 

 

Non-controlling interest(1)(2)

   (1,1282,082
  

 

 

 

Total consideration transferred

  Ps.7,685 
  

 

 

 

 

(1)As a result of the purchase price allocation which was finalized in 2016, additional fair value adjustments from those recognized in 2015 have been recognized as follow: property, plant and equipment amounted of Ps. 197, trademark rights amounted of Ps. 3,033, other intangible assets with finite live amounted of Ps. 163 and deferred tax liabilities amounted of Ps. 1,009.
(2)Measured at the proportionate share of the acquiree’s identificableidentifiable net assets.

FEMSA Comercio – RetailHealth Division expects to recover the amount recorded as goodwill through synergies related to the implementation of successful practices from its existing Mexican operations such as speed and quality in execution of the customer’s value proposition and growth. Goodwill has been allocated to FEMSA Comercio’s Pharma & BeautyComercio Health Division cash generating unit.units in South America (see Note 12).

Selected income statement information of Socofar for the period from the acquisition date through December 31, 2015 is as follows:

 

Income Statement

  2015 

Total revenues

  Ps. 7,583 

Income before income taxes

   394 

Net income

  Ps.354

 

FEMSA Comercio – Health Division entered into option transactions regarding the remaining 40%non-controlling interest not held by FEMSA Comercio.Comercio – Health Division. The former controlling shareholders of Socofar may be able to put some or all of that interest to FEMSA Comercio – Health Division beginning (i)42-months after the initial acquisition, upon the occurrence of certain events and (ii) 60 months after the initial acquisition. Inacquisition, in any event, FEMSA Comercio – Health Division can call the remaining 40%non-controlling interest beginning on the seventh anniversary of the initial acquisition date. Both of these options would be exercisable at the then fair value of the interest and shall remain indefinitely.

4.1.3 Other acquisitions

During 2016, the Company completed a number of smaller acquisitions which in the aggregate amounted to Ps. 5,612. These acquisitions were primarily related to the following: (1) acquisition of 100% of Farmacias Acuña, a drugstore operator in Bogota, Colombia; at the acquisition date, Farmacias Acuña operated 51 drugstores.; (2) acquisition of an additional 50% of Specialty’s Café and Bakery Inc. shares, a small coffee and bakery restaurant (“Specialty’s”), reaching an 80% of ownership, with 56 stores in California, Washington and Illinois in the United States; (3) acquisition of 100% of Comercial Big John Limitada “Big John”, an operator ofsmall-box retail format stores located in Santiago, Chile; at the acquisition date, Big John operated 49 stores; (4) acquisition of 100% of Operadora de Farmacias Generix, S.A.P.I. de C.V., a regional drugstore

F-40


operator in Guadalajara, Guanajuato, Mexico City and Queretaro in Mexico; at the acquisition date, Farmacias Generix operated 70 drugstores and one distribution center; (5) acquisition of 100% of Grupo Torrey (which consist in many companies constituted as S.A. de C.V.), a Mexican company with 47 years ofknow-how in operation in the manufacture of equipment for the processing, conservation and weighing of foods, with corporate offices in Monterrey, Mexico and (6) acquisition of 80% of Open Market, a specialized company in providingend-to-end integral logistics solutions to the local and international companies which operate in Colombia. Transactions related costs in the aggregate amounted of Ps. 46 were expensed as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements.

The fair value of other acquisitions’ net assets acquired in the aggregate is as follows:

Final Purchase
Price Allocation

Total current assets (including cash acquired of Ps. 211)

Ps. 1,125

Totalnon-current assets

3,316

Total assets

4,441

Total liabilities

(2,062

Net assets acquired

2,379

Goodwill

3,204(2)

Non-controling interest(1)

35

Equity interest held previously

369

Total consideration transferred

Ps.5,618

(1)In the case of the acquisition of Specialty’s thenon-controlling interest was measured at fair value at the acquisition date, and for Open Market thenon-controlling interest was recognized at the proportionate share of the net assets acquired.
(2)As a result of the purchase price allocation which was finalized in 2017, additional fair value adjustments from those recognized in 2016 have been recognized as follow: property, plant and equipment of Ps. 32, trademark rights of Ps. 836, other intangible assets of Ps. 983, and other liabilities of Ps. 593.

During 2016, FEMSA Comercio has been allocated goodwill in the acquisitions in FEMSA Comercio – Retail Division in Chile and FEMSA Comercio – Health Division in Mexico and Colombia, to each one respectively. FEMSA Comercio expects to recover the amount recorded through synergies related to the adoption of the Company’s economic current value proposition, the ability to apply the successful operational processes and expansion planning designed for each unit.

Other companies dedicated to the production, distribution of coolers and logistic transportation services have been allocated goodwill of Grupo Torrey and Open Market, respectively in Mexico and Colombia. The companies dedicated to the production and distribution expect to recover the goodwill through synergies related to operative improvements; in the case of logistic transportation services, through the know how of specialized skills to attend pharmaceutical market and increasing new customers in the countries where the company operates.

Selected income statement information of other acquisitions in the aggregate amount for the period from the acquisition date through December 31, 2016 is as follows:

Income Statement

2016

Total revenues

Ps. 2,400

Income before income taxes

(66

Net income

Ps.(80

F-41


The former controlling shareholders of Open Market retain a put for their remaining 20%non-controlling interest that can be exercised (i) at any time after the acquisition date upon the occurrence of certain events and (ii) annually from January through April, after the third anniversary of the acquisition date. In any event, the Company through one of its subsidiaries can call the remaining 20%non-controlling interest annually from January through April, after the fifth anniversary of the acquisition date. Both options would be exercisable at the then fair value of the interest and shall remain indefinitely. Given that these options are exercisable at the then fair value on exercise date, their value is not significant at the acquisition date and at December 31, 2015.

4.1.2 Acquisition of Grupo Spaipa

On October 29, 2013, Coca-Cola FEMSA through its Brazilian subsidiary Spal Industria Brasileira de Bebidas, S.A. completed the acquisition of 100% of Grupo Spaipa and three holding companies (collectively “Spaipa”) and was acquired for Ps. 26,856 in an all cash transaction. Spaipa was a bottler of Coca-Cola trademark products which operated mainly in Sao Paulo and Paraná, Brazil. This acquisition was made to reinforce Coca-Cola FEMSA’s leadership position in Brazil. Transaction related costs of Ps. 8 were expensed by the Company as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Spaipa was included in operating results from November 2013.

The fair value of Spaipa’s net assets acquired is as follows:

Total current assets (including cash acquired of Ps. 3,800)

Ps. 5,918

Total non-current assets

5,090

Distribution rights

11,872

Total assets

22,880

Total liabilities

(6,807

Net assets acquired

16,073

Goodwill

10,783

Total consideration transferred

Ps. 26,856

Coca-Cola FEMSA expects to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill has been allocated to Coca-Cola FEMSA’s cash generating unit in Brazil. The goodwill recognized and expected to be deductible for income tax purposes according to Brazil tax law, is Ps. 22,202.

Selected income statement information of Spaipa for the period from the acquisition date through December 31, 2013 is as follows:

Income Statement

2013

Total revenues

Ps. 2,466

Income before income taxes

354

Net income

Ps.311

4.1.3 Acquisition of Companhia Fluminense de Refrigerantes

On August 22, 2013, Coca-Cola FEMSA through its Brazilian subsidiary Spal Industria Brasileira de Bebidas, S.A. completed the acquisition of 100% of Companhia Fluminense de Refrigerantes (“Companhia Fluminense”) for Ps. 4,657 in an all cash transaction. Companhia Fluminense was a bottler of Coca-Cola trademark products which operated in the states of Minas Gerais, Rio de Janeiro and Sao Paulo, Brazil. This acquisition was made to reinforce Coca-Cola FEMSA’s leadership position in Brazil. Transaction related costs of Ps. 11 were expensed by Coca-Cola FEMSA as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Companhia Fluminense was included in operating results from September 2013.

The fair value of Companhia Fluminense’s net assets acquired is as follows:

Total current assets (including cash acquired of Ps. 9)

Ps.515

Total non-current assets

1,721

Distribution rights

2,077

Total assets

4,313

Total liabilities

(1,963

Net assets acquired

2,350

Goodwill

2,307

Total consideration transferred

Ps.4,657

Coca-Cola FEMSA expects to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill has been allocated to Coca-Cola FEMSA’s cash generating unit in Brazil. The goodwill recognized and expected to be deductible for income tax purposes according to Brazil tax law is Ps. 4,581.

Selected income statement information of Companhia Fluminense for the period from the acquisition date through December 31, 2013 is as follows:

Income Statement

2013

Total revenues

Ps. 981

Loss before taxes

(39

Net loss

Ps.(34

4.1.4 Merger with Grupo YOLI

On May 24, 2013, Coca-Cola FEMSA completed the merger of 100% of Grupo Yoli. Grupo Yoli comprised the bottler entity YOLI de Acapulco, S.A. de C.V. and other nine entities. Grupo Yoli was a bottler of Coca-Cola trademark products which operated mainly in the state of Guerrero, as well as in parts of the state of Oaxaca in Mexico. This merger was made to reinforce Coca-Cola FEMSA’s leadership position in Mexico. The transaction involved the issuance of 42,377,925 new L shares of Coca-Cola FEMSA, along with a cash payment immediately prior to closing of Ps. 1,109, in exchange for 100% share ownership of Grupo YOLI, which was accomplished through a merger. The total purchase price was Ps. 9,130 based on a share price of Ps. 189.27 per share on May 24, 2013. Transaction related costs of Ps. 82 were expensed by Coca-Cola FEMSA as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements. Grupo YOLI was included in operating results from June 2013.

The fair value of Grupo Yoli net assets acquired is as follows:

2013

Total current assets (including cash acquired of Ps. 63)

Ps. 837

Total non-current assets

2,144

Distribution rights

3,503

Total assets

6,484

Total liabilities

(1,487

Net assets acquired

4,997

Goodwill

4,133

Total consideration transferred

Ps.9,130

Coca-Cola FEMSA expects to recover the amount recorded as goodwill through synergies related to the available production capacity. Goodwill has been allocated to Coca-Cola FEMSA’s cash generating unit in Mexico. The entire amount of goodwill will not be tax deductible.

Selected income statement information of Grupo YOLI for the period from the acquisition date through December 31, 2013 is as follows:

Income Statement

2013

Total revenues

Ps. 2,240

Income before taxes

70

Net income

Ps.44

4.1.5 Other acquisitions2017.

During 2015, other cash payments, related to the Company’sCompany completed smaller acquisitions and mergers which in the aggregate amounted to Ps. 5,892. These paymentsacquisitions and mergers were primarily related to the following: acquisition of 100% Farmacias Farmacon, a regional drugstore operator in the western Mexican states of Sinaloa, Sonora, Baja California and Baja California Sur with headquarters in the city of Culiacan, Sinaloa, at the acquisition date Farmacias Farmacon operated 215 stores; merger of 100% of PEMEX franchises in which FEMSA Comercio – Fuel Division has been providing operationoperational and administrative services for gasoline service stations through agreements with third parties, using the commercial brand name “OXXO GAS”, at the acquisition date there were 227 OXXO GAS stations; acquisition of 100% of “Zimag”, supplier of logistics services in Mexico, with experience in warehousing, distribution and value added services over twelve cities in Mexico mainly in Mexico City, Monterrey, Guanajuato, Chihuahua, Merida and Tijuana; acquisition of 100% of Atlas Transportes e Logistica, supplier of logistics services in Brazil, with experience in the service industry breakbulk logistics with a network of 49 operative centers and over 1,200 freight units through all regions in Brazil. Transactions related costs in the aggregate amounted of Ps. 39 were expensed as incurred, and recorded as a component of administrative expenses in the accompanying consolidated income statements.

The preliminary estimation of fair value about theseof other acquisitions’ net assets acquired in the aggregate is as follows:

 

   2015Final Purchase
Price Allocation
 

Total current assets (including cash acquired of Ps. 71)

  Ps.1,411 1,683 

Totalnon-current assets

   8592,319 
  

 

 

 

Total assets

   2,2704,002 
  

 

 

 

Total liabilities

   (1,7532,955
  

 

 

 

Net assets acquired

   5171,047 
  

 

 

 

Goodwill

   5,3755,027(1) 
  

 

 

 

Total consideration transferred

  Ps.5,8926,074 
  

 

 

 

(1)As a result of the purchase price allocation which was finalized in 2016, additional fair value adjustments from those recognized in 2015 have been recognized as follow: property, plant and equipment amounted of Ps. 130, trademark rights amounted of Ps. 453 and other liabilities amounted of Ps. 1,202.

FEMSA Comercio – RetailHealth Division and the logistic services business expect to recover the amount recorded as goodwill through synergies related to the ability to apply the operational processes of these business units. Farmacias Farmacon goodwill have been allocated to FEMSA Comercio’s Pharma & BeautyComercio – Health Division cash generating unit in Mexico and merger of PEMEX franchises goodwill have been allocated to FEMSA Comercio – Fuel Division cash generating unit in Mexico. Zimag and Atlas Transportes e Logistica goodwill hashave been allocated to FEMSA Logistic Servicesinto logistic services business’s cash generating unit in Mexico and Brazil, respectively.

F-42


Selected income statement information of these acquisitions for the period from the acquisition date through December 31, 2015 is as follows:

 

Income Statement

  2015 

Total revenues

  Ps. 20,262 

Income before income taxes

   176 

Net income

  Ps.120

 

During 2013, other cash payments, net of cash acquired, related to the Company’s smaller acquisitions amounted to Ps. 3,021. These payments were primarily related to the following: acquisition of Expresso Jundiaí, supplier of logistics services in Brazil, with experience in the service industry breakbulk logistics, warehousing and value added services. Expresso Jundiaí operated a network of 42 operating bases as of the date of the agreement, and has presence in six states in South and Southeast Brazil; acquisition of 80% of Doña Tota, brand leader in quick service restaurants in Notheast Mexico, originated in the state of Tamaulipas, Mexico, which operated 204 restaurants in Mexico and 11 in the state of Texas, United States, as of the date of the agreement. This transaction resulted in the acquistion of assets and rights for the production, processing, marketing and distribution of its fast food products, which was treated as business combination according to IFRS 3 “Business Combinations;” acquisition of Farmacias Moderna, leading pharmacy in the state of Sinaloa, Mexico which operated 100 stores in Mazatlan, Sinaloa as of the date of the agreement; and acquisition of 75% of Farmacias YZA, a leading pharmacy in Southeast Mexico, in the state of Yucatan, which operated 330 stores, as of the date of the agreement.

Unaudited Pro Forma Financial Data

The following unaudited consolidated pro forma financial data represent the Company’s historical financial statements, adjusted to give effect to (i) the acquisition of Grupo Socofar, Farmacias Farmacon, Zimag, Atlas Transportes e Logística and merger of PEMEX franchises, mentioned in the preceding paragraphsCoca-Cola FEMSA Philippines as if theythis acquisition has occurred on January 1, 2015;2017; and (ii) certain accounting adjustments mainly related to the pro forma depreciation of fixed assets of the acquired company. Unaudited pro forma financial data for the acquisition included, is as follow.

Unaudited pro forma financial
information for the –year ended
December 31, 2017

Total revenues

Ps. 462,112

Income before income taxes and share of the profit of associates and joint ventures accounting for using the equity method

39,917

Net income

37,311

Basic net controlling interest income per share Series “B”

Ps.2.12

Basic net controlling interest income per share Series “D”

2.65

The following unaudited consolidated pro forma financial data represent the Company’s historical financial statements, adjusted to give effect to (i) the acquisition of Vonpar, Farmacias Acuña, Specialty´s, Big John, Farmacias Generix, Grupo Torrey and Open Market as if these acquisitions have occurred on January 1, 2016; and (ii) certain accounting adjustments mainly related to the pro forma depreciation of fixed assets of the acquired companies. Unaudited pro forma financial data for all acquisitions and merger included, are as follow.

 

   Unaudited pro forma financial
information for the year–year ended
ended December 31, 2015
2016
 

Total revenues

  Ps. 340,600 410,831 

Income before income taxes and share of the profit of associates and joint ventures accounting for using the equity method

   27,48529,950 

Net income

   25,00428,110 
  

 

 

 

Basic net controlling interest income per share Series “B”

  Ps.0.971.08 

Basic net controlling interest income per share Series “D”

   1.211.35 
  

 

 

 

F-43


Below are unaudited consolidated pro forma 2013 resultsdata of the acquisitions made on 2015 as if Spaipa, Companhia FluminenseGrupo Socofar, Farmacias Farmacon, Zimag, Atlas Transportes e Logística and Grupo Yolimerger of PEMEX franchises were acquired on January 1, 2013:2015:

 

   Unaudited pro forma financial
information for the –year
 ended
ended December 31, 20132015
 

Total revenues

  Ps.270,705 340,600 

Income before income taxes and share of the profit of associates and joint ventures accounting for using the equity method

   23,81427,485 

Net income

   20,73025,004 
  

 

 

 

Basic net controlling interest income per share Series “B”

  Ps.0.760.97 

Basic net controlling interest income per share Series “D”

   0.951.21 
  

 

 

 

4.2. Disposal

During 2017, the Company sold a portion of its investment in Heineken Group, representing 5.2% of economic interest for Ps. 53,051 in an all cash transaction. With this transaction the Company took advantage of a Repatriation of Capital Decree issued by the Mexican government which was valid from January 19 until October 19, 2017; through this decree, a fiscal benefit was attributed to the Company due to repatriated resources obtained from the sale of shares. The Company recognized a gain of Ps. 29,989, as a result of the sales of shares within other income, which is the difference between the fair value of the consideration received and the book value of the net assets disposed. The gain is net of transaction related costs of Ps. 160 and includes reclassification from other comprehensive income of exchange differences on translation which amount to Ps. 6,632. Also, the Company reclassified from other comprehensive income to consolidated net income a total loss of Ps. 2,431, relating to the Company’s share of hedging reserve and translation reserve of Heineken Investment attributable to the portion of shares sold. None of the Company’s other disposals was individually significant (see Note 19).

Note 5. Cash and Cash Equivalents

For the purposes of the statement of cash flows, the cash ítem includes cash on hand and in banksbank deposits and cash equivalents, which are short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, with a maturity date of three months or less at their acquisition date. Cash and cash equivalents at the end of the reporting period as shown in the consolidated statementstatements of financial position and cash flows is comprised of the following:

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Cash and bank balances

  Ps.12,530    Ps.12,654    Ps. 73,774   Ps. 18,140 

Cash equivalents (see Note 3.5)

   16,866     22,843     23,170    25,497 
  

 

   

 

   

 

   

 

 
  Ps.29,396    Ps.35,497    Ps.96,944   Ps.43,637 
  

 

   

 

   

 

   

 

 

As explained in Note 3.3, above, the Company operates in Venezuela which has a certain level of exchange control restrictions, which might prevent cash and cash equivalent balances from being available for use elsewhere in the group.subsidiary was deconsolidated. At December 31, 2015 and 2014,2017, cash and cash equivalent balances of the Company’s Venezuela subsidiariessubsidiary were Ps. 1,267 and Ps. 1,954, respectively.170.

F-44


Note 6. Investments

As of December 31, 20152017 and 20142016 investments are classified asheld-to maturity, the carrying value of the investments is similar to their fair value. The following is a detail ofheld-to maturity investments:

 

  2015   2014 

Held-to Maturity(1)

    

Bank Deposits

    

Held-to Maturity(1)

Government debt securities

  2017   2016 

Acquisition cost

  Ps.19    Ps.143    Ps. 1,934   Ps. —   

Accrued interest

   —       1     —      —   
  

 

   

 

   

 

   

 

 

Amortized cost

  Ps.19    Ps.144     1,934    —   
  

 

   

 

   

 

   

 

 

Corporate debt securities

    

Acquisition cost

   222    118 

Accrued interest

   4    2 
  Ps.19    Ps.144    

 

   

 

 

Amortized cost

   226    120 
  

 

   

 

   

 

   

 

 

Total investments

  Ps.2,160   Ps. 120 
  

 

   

 

 

 

(1)Denominated in eurosdollars at a fixed interest rate. Investments as of December 31, 2015 mature during 2016.

For the years ended December 31, 2015, 2014 and 2013, the effect of the investments in the consolidated income statements under the interest income item is Ps. 1, Ps. 3 and Ps. 3, respectively.

Note 7. Accounts Receivable, Net

 

  December 31,
2015
 December 31,
2014
   December 31,
2017
   December 31,
2016
 

Trade receivables

  Ps.14,696   Ps.9,312    Ps. 26,856   Ps. 22,177 

Allowance for doubtful accounts

   (849  (456   (1,375)    (1,193

The Coca-Cola Company (see Note 14)

   1,559    1,584     2,054    1,857 

Loans to employees

   151    241     128    229 

Other related parties (see Note 14)

   243    273  

Heineken Company (see Note 14)

   754    811  

Other related parties

   —      254 

Heineken Group (see Note 14)

   999    1,041 

Former shareholders of Vonpar (see Note 14)

   1,219    —   

Others

   1,458    2,077     2,435    1,857 
  

 

  

 

   

 

   

 

 
  Ps.18,012   Ps.13,842    Ps.32,316   Ps.26,222 
  

 

  

 

   

 

   

 

 

7.1 Trade receivables

Accounts receivableTrade receivables representing rights arising from sales and loans to employees or any other similar concept, are presented net of discounts and the allowance for doubtful accounts.

Coca-Cola FEMSA has accounts receivable from The Coca-Cola Company arising from the latter’s participation in advertising and promotional programs and investment in refrigeration equipment and returnable bottles made by Coca-Cola FEMSA.

The carrying value of accounts receivable approximates its fair value as of December 31, 20152017 and 2014.

Aging of past due but not impaired (days outstanding)2016.

 

Aging of past due but not impaired (days outstanding)

    
  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

60-90 days

  Ps.178    Ps.65    Ps. 599   Ps. 610 

90-120 days

   161     24     269    216 

120+ days

   588     182     1,206    1,539 
  

 

   

 

   

 

   

 

 

Total

  Ps.927    Ps.271    Ps. 2,074   Ps. 2,365 
  

 

   

 

   

 

   

 

 

F-45


7.2 Changes in the allowance for doubtful accounts

 

  2015 2014 2013   2017   2016   2015 

Opening balance

  Ps.456   Ps.489   Ps.413    Ps. 1,193   Ps. 849   Ps. 456 

Allowance for the year

   167    94    154     530    467    167 

Charges and write-offs of uncollectible accounts

   (99  (90  (34   (400   (418   (99

Addition from business combinations

   86    94    401 

Effects of changes in foreign exchange rates

   325    (37  (44   (32   201    (76

Venezuela deconsolidation effect

   (2   —      —   
  

 

  

 

  

 

   

 

   

 

   

 

 

Ending balance

  Ps.849   Ps.456   Ps.489    Ps.1,375   Ps. 1,193   Ps.849 
  

 

  

 

  

 

   

 

   

 

   

 

 

In determining the recoverability of trade receivables, the Company considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the end of the reporting period. The concentration of credit risk is limited due to the customer base being large and unrelated.disperse.

Aging of impaired trade receivables (days outstanding)

   December 31,
2015
   December 31,
2014
 

60-90 days

  Ps.4    Ps.13  

90-120 days

   13     10  

120+ days

   832     433  
  

 

 

   

 

 

 

Total

  Ps.849    Ps.456  
  

 

 

   

 

 

 

7.3 PaymentsReceivable from The Coca-Cola Company

The Coca-Cola Company participates in certain advertising and promotional programs as well as in the Coca-Cola FEMSA’s refrigeration equipment and returnable bottles investment program. Contributions received by Coca-Cola FEMSA for advertising and promotional incentives are recognized as a reduction in selling expenses and contributions received for the refrigeration equipment and returnable bottles investment program are recorded as a reduction in the investment incarrying amount of refrigeration equipment and returnable bottles items. For the years ended December 31, 2017, 2016 and 2015 2014 and 2013 contributions receiveddue were Ps. 3,749,4,023, Ps. 4,1184,518 and Ps. 4,206,3,749, respectively.

Note 8. Inventories

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Finished products

  Ps.17,631    Ps.10,989    Ps. 25,374   Ps. 22,709 

Raw materials

   3,629     3,493     5,194    5,156 

Spare parts

   1,661     1,353     2,102    2,401 

Work in process

   108     279     198    144 

Inventories in transit

   1,534     929     1,437    1,188 

Other

   117     171     535    334 
  

 

   

 

   

 

   

 

 
  Ps.24,680    Ps.17,214    Ps.34,840   Ps.31,932 
  

 

   

 

   

 

   

 

 

For the years ended at 2015, 20142017, 2016 and 2013,2015, the Company recognized write-downs of its inventories for Ps. 1,290,308, Ps. 1,0281,832 and Ps. 1,3221,290 to net realizable value, respectively.

F-46


For the years ended at 2015, 20142017, 2016 and 2013,2015, changes in inventories are comprised as follows and included in the consolidated income statement under the cost of goods sold caption:

 

  2015   2014   2013    2017 2016 2015 

Changes in inventories of finished goods and work in progress

  Ps.132,835    Ps.92,390    Ps.76,163    Ps. 196,547  Ps. 172,554  Ps. 132,835 

Raw materials and consumables used

   53,514     55,038     49,740     85,568  63,285  53,514 
  

 

   

 

   

 

   

 

  

 

  

 

 

Total

  Ps.186,349    Ps.147,428    Ps.125,903    Ps.282,115  Ps.235,839  Ps.186,349 
  

 

   

 

   

 

   

 

  

 

  

 

 

Note 9. Other Current Assets and Other Current Financial Assets

9.1 Other current assets

 

  December 31,
2015
   December 31,
2014
      December 31,
2017
 December 31,
2016
 

Prepaid expenses

  Ps.3,363    Ps.1,375     Ps. 2,425  Ps. 3,784 

Agreements with customers

   168     161      192  179 

Short-term licenses

   86     68      224  112 

Other

   37     184      47  34 
  

 

   

 

    

 

  

 

 
  Ps.3,654    Ps.1,788     Ps.2,888  Ps.4,109 
  

 

   

 

    

 

  

 

 

Prepaid expenses as of December 31, 20152017 and 20142016 are as follows:

 

  December 31,
2015
   December 31,
2014
      December 31,
2017
 December 31,
2016
 

Advances for inventories

  Ps.2,291    Ps.380     Ps. 1,260  Ps. 2,734 

Advertising and promotional expenses paid in advance

   58     156      370  171 

Advances to service suppliers

   601     517      268  466 

Prepaid leases

   115     80      218  164 

Prepaid insurance

   58     29      103  104 

Others

   240     213      206  145 
  

 

   

 

    

 

  

 

 
  Ps.3,363    Ps.1,375     Ps.2,425  Ps.3,784 
  

 

   

 

    

 

  

 

 

Advertising and promotional expenses paid in advance recorded in the consolidated income statement for the years ended December 31, 2015, 20142017, 2016 and 20132015 amounted to Ps. 4,613,6,236, Ps. 4,4606,578 and Ps. 6,232,4,613, respectively.

9.2 Other current financial assets

 

  December 31,
2015
   December 31,
2014
      December 31,
2017
 December 31,
2016
 

Restricted cash

  Ps.704    Ps.1,213     Ps. 504  Ps. 774 

Derivative financial instruments (see Note 20)

   523     384      233  1,917 

Short term note receivable(1)

   1,191     1,000      19  14 
  

 

   

 

    

 

  

 

 
  Ps.2,418    Ps.2,597     Ps.756  Ps. 2,705 
  

 

   

 

    

 

  

 

 

 

(1)The carrying value approximates its fair value as of December 31, 20152017 and 2014.2016.

F-47


The Company has pledged part of its short-term depositscash in order to fulfill the collateral requirements for the accounts payable in different currencies. As of December 31, 20152017 and 2014,2016, the fair valuecarrying of the short-term depositrestricted cash pledged were:

 

  December 31,
2015
   December 31,
2014
      December 31,
2017
 December 31,
2016
 

Venezuelan bolivars

  Ps.344    Ps.550     Ps. —    Ps. 183 

Brazilian reais

   360     640      65  73 

Colombian pesos

   —       23      439  518 
  

 

   

 

    

 

  

 

 
  Ps.704    Ps.1,213     Ps. 504  Ps. 774 
  

 

   

 

    

 

  

 

 

During 2016 due to a jurisdictional order with the municipal sewage system services, the Colombian authorities withheld all the cash that Coca-Cola FEMSA has in the bank account, the total amount of which was reclassified as a restricted cash according with the Company’s accounting policy.

Note 10. Investments in Associates and Joint Ventures

Details of the Company’s associates and joint ventures accounted for under the equity method at the end of the reporting period are as follows:

 

Ownership Percentage

 Carrying Amount 
        Ownership Percentage Carrying Amount 

Investee

  Principal
Activity
  Place of
Incorporation
  December 31,
2015
 December 31,
2014
 December 31,
2015
   December 31,
2014
   Principal
Activity
  Place of
Incorporation
  December 31,
2017
 December 31,
2016
 December 31,
2017
   December 31,
2016
 

Heineken Company(1) (2)

  Beverages  The
Netherlands
   20.0  20.0 Ps.92,694    Ps.83,710  

Heineken(1) (2)

  Beverages  The
Netherlands
   14.8 20.0 Ps. 83,720   Ps. 105,268 

Coca-Cola FEMSA:

                    

Joint ventures:

                    

Grupo Panameño de Bebidas

  Beverages  Panama   50.0  50.0  1,573     1,740  

Compañía Panameña de Bebidas, S.A.P.I. de C.V.

  Beverages  Mexico   50.0 50.0  2,036    1,911 

Dispensadoras de Café, S.A.P.I. de C.V.

  Services  Mexico   50.0  50.0  161     190    Services  Mexico   50.0 50.0  153    145 

Estancia Hidromineral Itabirito, L.T.D.A

  Bottling
and
distribution
  Brazil   50.0  50.0  160     164    Bottling
and
distribution
  Brazil   —    50.0  —      96 

Coca-Cola FEMSA Philippines, Inc. (“CCFPI”)

  Bottling  Philippines   51.0  51.0  9,996     9,021  

Coca-Cola FEMSA Philippines, Inc.
(“CCFPI”) (4)

  Bottling  Philippines   —    51.0  —      11,460 

Fountain Agua Mineral, L.T.D.A

  Beverages  Brazil   50.0  50.0  491     573    Beverages  Brazil   50.0 50.0  784    765 

Associates:

          

Associates:

          

Promotora Industrial Azucarera, S.A. de C.V. (“PIASA”)

  Sugar
production
  Mexico   36.3  36.3  2,187     2,082    Sugar
production
  Mexico   36.4 36.4  2,933    2,657 

Industria Envasadora de Queretaro, S.A. de C.V. (“IEQSA”)

  Canned
bottling
  Mexico   26.5  32.8  172     194    Canned
bottling
  Mexico   26.5 26.5  177    177 

Industria Mexicana de Reciclaje, S.A. de C.V. (“IMER”)

  Recycling  Mexico   35.0  35.0  100     98    Recycling  Mexico   35.0 35.0  121    100 

Jugos del Valle, S.A.P.I. de C.V.

  Beverages  Mexico   26.3  26.3  1,531     1,470    Beverages  Mexico   26.3 26.3  1,560    1,574 

KSP Partiçipações, L.T.D.A.

  Beverages  Brazil   38.7  38.7  80     91    Beverages  Brazil   38.7 38.7  117    126 

Leao Alimentos e Bebidas, L.T.D.A.

  Beverages  Brazil   24.4  24.4  1,363     1,670    Beverages  Brazil   24.7 27.7  3,001    3,282 

UBI 3 Participações Ltda (Ades)

  Beverages  Brazil   26.0  —     391    —   

Other investments in Coca-Cola FEMSA’s companies

  Various  Various   Various    Various    60     33    Various  Various   Various  Various   228    64 

FEMSA Comercio:

                    

Café del Pacifico, S.A.P.I. de C.V. (Caffenio)(1)

  Coffee  Mexico   40.0  40.0  467     467    Coffee  Mexico   40.0 40.0  539    493 

Other investments(1) (3)

  Various  Various   Various    Various    696     656    Various  Various   Various  Various   337    482 
        

 

   

 

         

 

   

 

 
        Ps.111,731    Ps.102,159          Ps. 96,097   Ps. 128,601 
        

 

   

 

         

 

   

 

 

 

(1)Associate.

(2)As of December 31, 2015,2017 comprised of 8.63% of Heineken, N.V. and 12.26% of Heineken Holding, N.V., which represents an economic interest of 14.76% in Heineken Group and as of December 31, 2016, comprised of 12.53% of Heineken, N.V. and 14.94% of Heineken Holding, N.V., which representsrepresented an economic interest of 20% in Heineken.Heineken Group. The Company has significant influence, mainly, due to the fact that it participates in the Board of Directors of Heineken Holding, N.V. and the Supervisory Board of Heineken N.V.; and for the material transactions between the Company and Heineken Company.Group.
(3)Joint ventures.
(4)See Note 4.1.2

F-48


As mentioned in Note 4, in December 2016, Coca-Cola FEMSA through its subsidiary Spal, completed the acquisition of 100% of Vonpar. As part of this acquisition Spal increased its equity interest by 3.36% in Leao Alimentos e Bebidas, LTDA.

During 2015,2017 the Coca-Cola FEMSA received dividends from Industria Envasadora de Queretaro, S.A. de C.V., and Promotora Mexicana de Embotelladores, S.A. de C.V. in the amount of Ps. 1316 and subsequently sold shares for an amount of Ps. 22.17, respectively.

During 2015,2017 Coca-Cola FEMSA made capital contributions to Compañía Panameña de Bebidas, S.A.P.I. de C.V. and Promotora Industrial Azucarera, S.A. de C.V. in the amounts of Ps. 349 and Ps. 182, respectively, and there were no changes in the ownership percentage as a result of capital contributions made by the other shareholders. On June 25, 2017, the Coca-Cola FEMSA through its Brazilian subsidiary Spal Industria Brasileria de Bebidas, S.A. sold 3.05% of their participation in Leao Alimentos e Bebidas, LTDA for an amount of Ps. 7.198.

On March 28, 2017 as part of AdeS acquisition the Coca-Cola FEMSA acquired indirect participations in equity method investees in Brazil and Argentina for an aggregate amount of Ps. 587. During 2017, Itabirito merged with Spal this transaction did not generated any cash flow.

As mentioned in Note 4, on December 6, 2016 the Coca-Cola FEMSA through its subsidiary Spal completed the acquisition of 100% of Vonpar. As part of acquisition Spal increase its equity interest by 3.36% in Leao Alimentos e Bebidas, LTDA.

During 2015,2016 Coca-Cola FEMSA made capital contributions to Leao Alimentos e Bebidas, L.T.D.A. in the amount of Ps. 71.

During 2014, Coca-Cola FEMSA converted its account receivable fromLTDA, Compañía Panameña de Bebidas, S.A.P.I. de C.V. and Promotora Industrial Azucarera, S.A. de C.V. in the amounts of Ps. 1,273, Ps. 419 and Ps. 376, respectively, there were no changes in the ownership percentage as a result of capital contributions made by the other shareholders.

During 2016 Coca-Cola FEMSA received dividends from Industria Envasadora de Queretaro, S.A. de C.V., and Estancia Hidromineral Itabirito, LTDA in the amount of Ps. 814 into an additional capital contribution5 and Ps. 190, respectively.

As disclosed in Note 4.1.1, commencing on February 1, 2017, the investee.

During 2014, Coca-Cola FEMSA made capital contributions to Jugos del Valle, S.A.P.I. de C.V.started consolidating CCFPI’s financial results in the amount of Ps. 25.

During 2014, Coca-Cola FEMSA received dividends from Jugos del Valle, S.A.P.I. de C.V., Estancia Hidromineral Itabirito, L.T.D.A., and Fountain Agual Mineral L.T.D.A., in the amount of Ps. 48, Ps. 50 and Ps. 50, respectively.

On January 25, 2013, Coca-Cola FEMSA closed the acquisition of 51% of CCFPI for an amount of $688.5 U.S. dollars (Ps. 8,904) in an all-cash transaction. As part of the agreement, Coca-Cola FEMSA obtained a call option to acquire the remaining 49% of CCFPI at any time during the seven years following the closing. Coca-Cola FEMSA also has a put option to sell its 51% ownership to The Coca-Cola Company at any time from the fifth anniversary of the date of acquisition until the sixth anniversary, at a price which is based in part on the fair value of CCFPI at the date of acquisition (see Note 20.7).

As mentioned in Note 4, on May 24, 2013, Coca-Cola FEMSA completed the acquisition of 100% of Grupo Yoli. As part of these acquisition, Coca-Cola FEMSA increased its equity interest to 36.3% in Promotora Industrial Azucarera, S.A de C.V. Coca-Cola FEMSA has recorded the incremental interest acquired at its estimated fair value.

Although Coca-Cola FEMSA currently owns 51% of CCFPI, when considering (i) the terms of the shareholders’ agreements (specifically the fact that during the initial four year period the joint approval of both Coca-Cola FEMSA and TCCC is required to approve CCFPI´s annual business plan, which is the key documents pursuant to which CCFPI´s business is operated and any other matters); and (ii) potential voting rights to acquire the remaining 49% of CCFPI are not probable to be executed in the foreseeable future and the fact that the call option remains “out of the money”, the Company has concluded that Coca-Cola FEMSA did not control CCFPI during any of the periods presented in the consolidated financial statements and consequently the Company has accounted for this investment as joint venture using the equity method.statements.

On April 30, 2010, the Company acquired an economic interest of 20% of Heineken Group. Heineken’s main activities are the production, distribution and marketing of beer worldwide. On September 18, 2017 the Company concluded the sale of a portion of its investment, representing 5.2% combined economic interest, consisting of 22,485,000 Heineken N.V. shares and 7,700,000 Heineken Holding N.V. shares at the price of €. 84.50 and €. 78.00 per share, respectively, (see Note 4.2). The Company recognized an equity income of Ps. 5,879,7,847, Ps. 5,2446,342, and Ps. 4,587,5,879 net of taxes regardingbased on its economic interest in Heineken Group for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. The economic interest for the year 2017 was 20% for the first eight months and 14.8% for the last four months and 20% for the years 2016 and 2015. The Company’s equity method inshare of the net income attributable to equity holders of Heineken Group exclusive of amortization of adjustments amounted to Ps. 7,656 (€. 357 million), Ps. 6,430 (€. 308 million) and Ps. 6,567 (€. 378 million), Ps. 5,362 (€. 303 million), and Ps. 4,680 (€. 273 million), for the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, respectively.

Summarized financial information in respect of the associate Heineken Group accounted for under the equity method is set out below.

 

   December 31, 2015   December 31, 2014 
   Million of   Million of 
   Peso   Euro   Peso   Euro 

Total current assets

  Ps.111,997    €.5,914    Ps.109,101    €.6,086  

Total non-current assets

   602,217     31,800     515,282     28,744  

Total current liabilities

   161,273     8,516     152,950     8,532  

Total non-current liabilities

   267,551     14,128     230,285     12,846  

Total equity

   285,390     15,070     241,148     13,452  

Equity attributable to equity holders of Heineken

   256,323     13,535     222,453     12,409  

Total revenue and other income

  Ps.363,191    €.20,922    Ps.342,313    €.19,350  

Total cost and expenses

   309,812     17,847     293,134     16,570  

Net income

  Ps.37,166    €.2,141    Ps.30,216    €.1,708  

Net income attributable to equity holders of the company

   32,844     1,892     26,819     1,516  

Other comprehensive income

   4,809     277     4,210     238  

Total comprehensive income

  Ps.41,975    €.2,418    Ps.34,426    €.1,946  

Total comprehensive income attributable to equity holders of the company

   37,323     2,150     29,826     1,686  
  

 

 

   

 

 

   

 

 

   

 

 

 

F-49


  December 31, 2017  December 31, 2016 
  Million of  Million of 
  Peso  Euro  Peso  Euro 

Total current assets

 Ps. 194,429  €. 8,248  Ps. 177,176  €. 8,137 

Totalnon-current assets

  772,861   32,786   679,004   31,184 

Total current liabilities

  246,525   10,458   226,385   10,397 

Totalnon-current liabilities

  378,463   16,055   312,480   14,351 

Total equity

  342,302   14,521   317,315   14,573 

Equity attributable to equity holders

  314,015   13,321   288,246   13,238 

Total revenue and other income

 Ps. 499,818  €. 22,029  Ps. 427,019  €. 20,838 

Total cost and expenses

  423,764   18,677   370,563   18,083 

Net income

 Ps. 48,850  €. 2,153  Ps. 35,636  €. 1,739 

Net income attributable to equity holders

  43,903   1,935   31,558   1,540 

Other comprehensive income

  (26,524  (1,169  (19,037  (929

Total comprehensive income

 Ps. 22,326  €. 984  Ps. 16,599  €. 810 

Total comprehensive income attributable to equity holders

  19,989   881   13,525   660 

Reconciliation from the equity of the associate Heineken Group to the investment of the Company.

 

  December 31, 2015 December 31, 2014  December 31, 2017 December 31, 2016 
  Million of Million of  Million of Million of 
  Peso Euro Peso Euro  Peso Euro Peso Euro 

Equity attributable to equity holders of Heineken

  Ps.256,323   €.13,535   Ps.222,453   €.12,409   Ps. 314,018  €. 13,321  Ps. 288,090  €. 13,238 

Economic ownership percentage

   20  20  20  20  14.76  14.76 20 20
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Investment in Heineken Company exclusive of goodwill and others adjustments

  Ps.51,265   €.2,707   Ps.44,491   €.2,482  
 Ps. 46,349  €. 1,966  Ps. 57,618  €. 2,648 

Effects of fair value determined by Purchase Price Allocation

   18,704    988    17,707    988    16,610   705  21,495  988 

Goodwill

   22,725    1,200    21,512    1,200    20,761   881  26,116  1,200 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Investment in Heineken Company

  Ps.92,694   €.4,895   Ps.83,710   €.4,670  

Heineken investment

 Ps. 83,720  €. 3,552  Ps. 105,229  €. 4,836 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

As of December 31, 20152017 and 20142016, the fair value of Company’s investment in Heineken N.V. Holding and Heineken N.V. represented by shares equivalent to 14.8% and 20% of its outstanding shares amounted to Ps. 165,517141,693 (€. 8,7406,011 million) and Ps. 116,327173,857 (€. 6,4897,989 million) based on quoted market prices of those dates. As of April 15, 2016,20, 2018, issuance date of these consolidated financial statements, fair value amounted to €. 8,9356,157 million.

During the years ended December 31, 2015, 20142017, 2016 and 2013,2015, the Company received dividends distributions from Heineken Group, amounting to Ps. 2,343,3,250, Ps. 1,7953,263 and Ps. 1,752,2,343, respectively.

As ofFor the years ended December 31, 2015, 20142017, 2016 and 20132015 the total net income corresponding to the inmaterialimmaterial associates of Coca-Cola FEMSA was Ps. 185,235, Ps. 19531 and Ps. 138,185, respectively.

As of

F-50


For the years ended December 31, 2015, 20142017, 2016 and 20132015 the total net income (loss) income corresponding to the inmaterialimmaterial joint ventures of Coca-Cola FEMSA was Ps. (30)(175), Ps. (320)116 and Ps. 151,(30), respectively.

The Company’s share of other comprehensive income from equity investees, net of taxes for the year ended December 31, 2015, 20142017, 2016 and 20132015 are as follows:

 

   2015   2014  2013 

Items that may be reclassified to consolidated net income:

     

Valuation of the effective portion of derivative financial instruments

  Ps.213    Ps.(257 Ps.(91

Exchange differences on translating foreign operations

   69     1,579    (3,029
  

 

 

   

 

 

  

 

 

 

Total

  Ps.282    Ps.1,322   Ps.(3,120
  

 

 

   

 

 

  

 

 

 

Items that may not be reclassified to consolidated net income in subsequent periods:

     

Remeasurements of the net defined benefit liability

  Ps.169    Ps.(881 Ps.491  
  

 

 

   

 

 

  

 

 

 

   2017   2016   2015 

Items that may be reclassified to consolidated net income:

      

Valuation of the effective portion of derivative financial instruments

  Ps. 252   Ps. 614   Ps. 213 

Exchange differences on translating foreign operations

   (2,265   (2,842   69 
  

 

 

   

 

 

   

 

 

 

Total

  Ps. (2,013  Ps. (2,228  Ps. 282 
  

 

 

   

 

 

   

 

 

 

Items that may not be reclassified to consolidated net income in subsequent periods:

      

Remeasurements of the net defined benefit liability

  Ps. 69   Ps. (1,004  Ps. 169 
  

 

 

   

 

 

   

 

 

 

Note 11. Property, Plant and Equipment, Net

 

Cost  Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total  Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total 

Cost as of January 1, 2013

  Ps.5,769   Ps.14,377   Ps.45,082   Ps.11,991   Ps.5,814   Ps.5,357   Ps.9,618   Ps.754   Ps.98,762  

Cost as of January 1, 2015

 Ps. 7,211  Ps. 15,791  Ps. 50,519  Ps. 12,466  Ps. 9,402  Ps. 7,872  Ps. 12,250  Ps. 1,075  Ps. 116,586 

Additions

   433    167    4,648    1,107    1,435    8,238    11    341    16,380   675  1,688  5,122  851  1,655  6,942  41  511  17,485 

Additions from business combinations

   536    2,278    2,814    428    96    614    36    264    7,066  

Additions from business acquisitions

 30  251  870   —     —     —    862   —    2,013 

Transfer of completed projects in progress

   389    1,158    992    1,144    785    (6,296  1,828    —      —     59  1,289  3,251  1,168  662  (8,143 1,714   —     —   

Transfer to/(from) assets classified as held for sale

   —      —      (216  —      —      —      —      —      (216

Transfer (to)/from assets classified as held for sale

  —     —    (10  —     —     —     —     —    (10

Disposals

   (11  (291  (2,049  (749  (324  (748  (697  (15  (4,884 (56 (219 (2,694 (972 (103  —    (356 (40 (4,440

Effects of changes in foreign exchange rates

   (250  (1,336  (3,678  (1,135  (466  (291  (103  (55  (7,314 (595 (1,352 (4,330 (1,216 (266 (1,004 (23 (848 (9,634

Changes in value on the recognition of inflation effects

   228    1,191    2,252    603    46    165    —      277    4,762   245  503  957  295  301  91   —    229  2,621 

Capitalization of borrowing costs

   —      —      32    —      —      —      —      —      32    —     —     —     —     —    57   —     —    57 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2013

  Ps.7,094   Ps.17,544   Ps.49,877   Ps.13,389   Ps.7,386   Ps.7,039   Ps.10,693   Ps.1,566   Ps.114,588  

Cost as of December 31, 2015

 Ps. 7,569  Ps. 17,951  Ps. 53,685  Ps. 12,592  Ps. 11,651  Ps. 5,815  Ps. 14,488  Ps. 927  Ps. 124,678 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 
Cost  Land Buildings Machinery
and
Equipment
 Refrigeration
Equipment
 Returnable
Bottles
 Investments
in Fixed
Assets in
Progress
 Leasehold
Improvements
 Other Total 

Cost as of January 1, 2014

  Ps.7,094   Ps.17,544   Ps.49,877   Ps.13,389   Ps.7,386   Ps.7,039   Ps.10,693   Ps.1,566   Ps.114,588  

Additions

   803    54    4,156    32    398    11,209    99    234    16,985  

Changes in fair value of past acquisitions

   (115  (610  891    (57  —      (68  99    (253  (113

Transfer of completed projects in progress

   —      1,717    2,823    1,523    1,994    (10,050  1,990    3    —    

Transfer to/(from) assets classified as held for sale

   —      —      (134  —      —      —      —      —      (134

Disposals

   (17  (144  (2,243  (632  (60  (5  (587  (79  (3,767

Effects of changes in foreign exchange rates

   (664  (3,125  (5,415  (1,975  (323  (545  (44  (506  (12,597

Changes in value on the recognition of inflation effects

   110    355    531    186    7    29    —      110    1,328  

Capitalization of borrowing costs

   —      —      33    —      —      263    —      —      296  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2014

  Ps.7,211   Ps.15,791   Ps.50,519   Ps.12,466   Ps.9,402   Ps.7,872   Ps.12,250   Ps.1,075   Ps.116,586  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost  Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

Cost as of January 1, 2015

  Ps.7,211   Ps.15,791   Ps.50,519   Ps.12,466   Ps.9,402   Ps.7,872   Ps.12,250   Ps. 1,075   Ps.116,586  

Additions

   675    1,688    5,122    851    1,655    6,942    41    511    17,485  

Additions from business acquisitions

   30    251    870    —      —      —      862    —      2,013  

Transfer of completed projects in progress

   59    1,289    3,251    1,168    662    (8,143  1,714    —      —    

Transfer to/(from) assets classified as held for sale

   —      —      (10  —      —      —      —      —      (10

Disposals

   (56  (219  (2,694  (972  (103  —      (356  (40  (4,440

Effects of changes in foreign exchange rates

   (595  (1,352  (4,330  (1,216  (266  (1,004  (23  (848  (9,634

Changes in value on the recognition of inflation effects

   245    503    957    295    301    91    —      229    2,621  

Capitalization of borrowing costs

   —      —      —      —      —      57    —      —      57  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cost as of December 31, 2015

  Ps.7,569   Ps.17,951   Ps.53,685   Ps.12,592   Ps.11,651   Ps.5,815   Ps.14,488   Ps.927   Ps.124,678  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
Accumulated Depreciation  Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2013

  Ps.—     Ps.(4,451 Ps.(20,561 Ps.(6,622 Ps.(1,988 Ps.—     Ps.(3,176 Ps.(315 Ps.(37,113

Depreciation for the year

   —      (431  (4,380  (1,452  (1,662  —      (784  (96  (8,805

Transfer (to)/from assets classified as held for sale

   —      —      105    —      —      —      —      —      105  

Disposals

   —      200    1,992    785    33    —      682    6    3,698  

Effects of changes in foreign exchange rates

   —      591    2,061    755    143    —      8    73    3,631  

Changes in value on the recognition of inflation effects

   —      (583  (996  (442  (6  —      —      (122  (2,149
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2013

  Ps.—     Ps.(4,674 Ps.(21,779 Ps.(6,976 Ps.(3,480 Ps.—     Ps.(3,270 Ps.(454 Ps.(40,633
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accumulated Depreciation  Land   Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
   Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2014

   Ps.—       Ps. (4,674  Ps. (21,779  Ps. (6,976  Ps. (3,480  Ps. —       Ps. (3,270  Ps. (454  Ps. (40,633

Depreciation for the year

   —       (466  (4,525  (1,181  (1,879  —       (863  (115  (9,029

Transfer (to)/from assets classified as held for sale

   —       —      62    —      —      —       —      —      62  

Disposals

   —       77    2,086    602    57    —       517    1    3,340  

Effects of changes in foreign exchange rates

   —       1,512    3,481    1,046    105    —       2    236    6,382  

Changes in value on the recognition of inflation effects

   —       (175  (707  (135  (8  —       —      (54  (1,079
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2014

   Ps.—       Ps. (3,726  Ps. (21,382  Ps. (6,644  Ps. (5,205  Ps. —       Ps. (3,614  Ps. (386  Ps. (40,957
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 
Accumulated Depreciation  Land   Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
   Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2015

   Ps.—       Ps. (3,726  Ps. (21,382  Ps.(6,644  Ps. (5,205  Ps. —       Ps. (3,614  Ps. (386  Ps. (40,957

Depreciation for the year

   —       (515  (4,864  (1,184  (1,984    (1,071  (143  (9,761

Disposals

   —       172    2,001    946    80    —       270    2    3,471  

Effects of changes in foreign exchange rates

   —       498    2,222    1,044    167    —       22    212    4,165  

Changes in value on the recognition of inflation effects

   —       (187  (426  (166  (436  —       1    (86 

 

(1,300

  

 

 

 

—  

 

  

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2015

  

 

 

    Ps. (3,758  Ps. (22,449  Ps. (6,004  Ps. (7,378  Ps. —       Ps. (4,392  Ps. (401  Ps. (44,382
  

 

 

 

Ps.—  

 

  

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 
F-51

Carrying Amount

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

As of December 31, 2013

 Ps.7,094   Ps.12,870   Ps.28,098   Ps.6,413   Ps.3,906   Ps.7,039   Ps.7,423   Ps.1,112   Ps.73,955  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2014

 Ps.7,211   Ps.12,065   Ps.29,137   Ps.5,822   Ps.4,197   Ps.7,872   Ps.8,636   Ps.689   Ps.75,629  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2015

 Ps.7,569   Ps.14,193   Ps.31,236   Ps.6,588   Ps.4,273   Ps.5,815   Ps.10,096   Ps.526   Ps.80,296  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 


Cost

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

Cost as of January 1, 2016

  Ps. 7,569   Ps. 17,951   Ps. 53,685   Ps. 12,592   Ps. 11,651   Ps. 5,815   Ps. 14,488   Ps. 927   Ps. 124,678 

Additions

  328   877   6,499   73   2,236   8,667   36   367   19,083 

Additions from business acquisitions

  163   763   1,521   105   23   45   668   —     3,288 

Changes in fair value of past acquisitions

  50   —     85   —     —     —     115   —     250 

Transfer of completed projects in progress

  46   1,039   2,445   1,978   779   (8,493  2,206   —     —   

Transfer (to)/from assets classified as held for sale

  —     —     (36  —     —     —     —     —     (36

Disposals

  (88  (202  (2,461  (574  (139  (2  (474  (19  (3,959

Effects of changes in foreign exchange rates

  260   2,643   5,858   1,953   1,271   569   329   (132  12,751 

Changes in value on the recognition of inflation effects

  854   1,470   2,710   851   122   415   —     942   7,364 

Capitalization of borrowing costs

  —     —     61   —     —     (38  —     1   24 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cost as of December 31, 2016

  Ps. 9,182   Ps. 24,541   Ps. 70,367   Ps. 16,978   Ps. 15,943   Ps. 6,978   Ps. 17,368   Ps. 2,086   Ps. 163,443 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cost

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

Cost as of January 1, 2017

  Ps. 9,182   Ps. 24,541   Ps. 70,367   Ps. 16,978   Ps. 15,943   Ps. 6,978   Ps. 17,368   Ps. 2,086   Ps. 163,443 

Additions

  465   1,474   6,150   389   3,201   8,878   57   224   20,838 

Additions from business acquisitions

  5,115   1,634   5,988   482   3,324   821   145   —     17,509 

Changes in fair value of past acquisitions

  —     —     —     —     —     —     —     —     —   

Transfer of completed projects in progress

  6   676   3,073   1,967   558   (8,572  2,295   (3  —   

Transfer (to)/from assets classified as held for sale

  —     —     (42  —     —     —     —     (58  (100

Disposals

  (144  (588  (3,147  (800  (193  —     (352  (12  (5,236

Effects of changes in foreign exchange rates

  (1,018  (1,964  (2,817  (1,523  (1,216  (720  153   (1,201  (10,306

Changes in value on the recognition of inflation effects

  527   1,016   2,030   689   (2  226   —     638   5,124 

Venezuela deconsolidation effect(see Note 3.3)

  (544  (817  (1,300  (717  (83  (221  —     (646  (4,328
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cost as of December 31, 2017

  Ps. 13,589   Ps. 25,972   Ps. 80,302   Ps. 17,465   Ps. 21,532   Ps. 7,390   Ps. 19,666   Ps. 1,028   Ps. 186,944 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-52


Accumulated Depreciation

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2015

 Ps. —    Ps. (3,726 Ps. (21,382 Ps. (6,644 Ps. (5,205 Ps. —    Ps. (3,614 Ps. (386 Ps. (40,957

Depreciation for the year

  —     (515  (4,864  (1,184  (1,984  —     (1,071  (143  (9,761

Disposals

  —     172   2,001   946   80   —     270   2   3,471 

Effects of changes in foreign exchange rates

  —     498   2,222   1,044   167   —     22   212   4,165 

Changes in value on the recognition of inflation effects

  —     (187  (426  (166  (436  —     1   (86  (1,300
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2015

 Ps. —    Ps. (3,758 Ps. (22,449 Ps. (6,004 Ps. (7,378 Ps. —    Ps. (4,392 Ps. (401 Ps. (44,382
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accumulated Depreciation

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2016

 Ps. —    Ps. (3,758 Ps. (22,449 Ps. (6,004 Ps. (7,378 Ps. —    Ps. (4,392 Ps. (401 Ps. (44,382

Depreciation for the year

  —     (734  (5,737  (1,723  (2,235  —     (1,447  (200  (12,076

Transfer to/(from) assets classified as held for sale

  —     —     16   —     —     —     —     —     16 

Disposals

  —     132   2,101   672   227   —     364   9   3,505 

Effects of changes in foreign exchange rates

  —     (600  (3,093  (1,147  (847  —     (81  39   (5,729

Changes in value on the recognition of inflation effects

  —     (593  (1,101  (521  (33  —     —     (306  (2,554
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2016

 Ps. —    Ps. (5,553 Ps. (30,263 Ps. (8,723 Ps. (10,266 Ps. —    Ps. (5,556 Ps. (859 Ps. (61,220
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-53


Accumulated Depreciation

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

Accumulated Depreciation as of January 1, 2017

 Ps. —    Ps. (5,553 Ps. (30,263 Ps. (8,723 Ps. (10,266 Ps. —    Ps. (5,556 Ps. (859 Ps. (61,220

Depreciation for the year

  —     (887  (6,928  (2,186  (3,365  —     (1,562  (685  (15,613

Transfer to/(from) assets classified as held for sale

  —     44   7   —     —     —     —      51 

Disposals

  —     40   3,125   683   103   —     300   5   4,256 

Effects of changes in foreign exchange rates

  —     518   437   1,157   93   —     (138  940   3,007 

Venezuela deconsoldiation effect

  —     481   1,186   626   56   —     —     335   2,684 

Venezuela impairment

  —     (257  (841  —     —     —     —     —     (1,098

Changes in value on the recognition of inflation effects

  —     (437  (1,031  (553  (44  —     —     (234  (2,299
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accumulated Depreciation as of December 31, 2017

 Ps. —    Ps. (6,051 Ps. (34,308 Ps. (8,996 Ps. (13,423 Ps. —    Ps. (6,956 Ps. (498 Ps. (70,232
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying Amount

 Land  Buildings  Machinery
and
Equipment
  Refrigeration
Equipment
  Returnable
Bottles
  Investments
in Fixed
Assets in
Progress
  Leasehold
Improvements
  Other  Total 

As of December 31, 2015

 Ps. 7,569  Ps. 14,193  Ps. 31,236  Ps. 6,588  Ps. 4,273  Ps. 5,815  Ps. 10,096  Ps. 526  Ps. 80,296 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2016

 Ps. 9,182  Ps. 18,988  Ps. 40,104  Ps. 8,255  Ps. 5,677  Ps. 6,978  Ps. 11,812  Ps. 1,227  Ps. 102,223 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

As of December 31, 2017

 Ps. 13,589  Ps. 19,921  Ps. 45,994  Ps. 8,469  Ps. 8,109  Ps. 7,390  Ps. 12,710  Ps. 530  Ps. 116,712 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-54


During the years ended December 31, 2015, 20142016 and 20132015 the Company capitalized Ps. 57, Ps. 29661 and Ps. 32,57, respectively of borrowing costs in relation to Ps. 993, Ps. 1,91599 and Ps. 790993 in qualifying assets. The effective interest rates used to determine the amount of borrowing costs eligible for capitalization were 4.1%, 4.8%4.5% and 4.1%, respectively. For the year ended December 31, 2017, the Company did not recognize any capitalization of borrowing costs.

For the years ended December 31, 2015, 20142017, 2016 and 20132015 interest expense, interest income and net foreign exchange losses (gains)and gains are analyzed as follows:

 

  2015   2014   2013   2017   2016   2015 

Interest expense, interest income and foreign exchange losses (gains)

  Ps.8,031    Ps.7,080    Ps.3,887  

Interest expense, interest income and net foreign exchange

  Ps. 4,602   Ps. 7,285   Ps. 8,031 

Amount capitalized(1)

   85     338     57     —      69    85 
  

 

   

 

   

 

   

 

   

 

   

 

 

Net amount in consolidated income statements

  Ps.7,946    Ps.6,742    Ps.3,830    Ps. 4,602   Ps. 7,216   Ps. 7,946 
  

 

   

 

   

 

   

 

   

 

   

 

 

(1) Amount of interest capitalized in property, plant and equipment and intangible assets.

(1)Amount of interest capitalized in property, plant and equipment and amortized intangible assets.

Commitments related to acquisitions of property, plant and equipment are disclosed in Note 25.25.8

F-55


Note 12. Intangible Assets

 

Cost

  Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
 Goodwill Other
Indefinite
Lived
Intangible
Assets
 Total
Unamortized
Intangible
Assets
 Technology
Costs and
Management
Systems
 Systems  in
Development
 Alcohol
Licenses
 Other Total
Amortized
Intangible
Assets
 Total
Intangible
Assets
  Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
 Goodwill Trademark
Rights
 Other
Indefinite
Lived
Intangible
Assets
 Total
Unamortized
Intangible
Assets
 Technology
Costs and
Management
Systems
 Systems in
Development
 Alcohol
Licenses
 Other Total
Amortized
Intangible
Assets
 Total
Intangible
Assets
 

Cost as of January 1, 2013

   Ps. 57,270    Ps. 6,972    Ps. 339    Ps. 64,581    Ps. 2,863    Ps. 1,019    Ps. 726    Ps. 384    Ps. 4,992    Ps. 69,573  

Cost as of January 1, 2015

 Ps. 70,263  Ps. 25,174  Ps. 1,514  Ps. 63  Ps. 97,014  Ps. 3,225  Ps. 1,554  Ps. 1,027  Ps. 671  Ps. 6,477  Ps. 103,491 

Purchases

   —      —      —      —      164    644    179    123    1,110    1,110    —     —     —     —     —    480  458  198  83  1,219  1,219 

Acquisition from business combinations

   19,868    14,692    1,621    36,181    70    —      —      196    266    36,447  

Acquisitions from business combinations

  —    11,369   —    1,238  12,607  328   —     —    199  527  13,134 

Transfer of completed development systems

   —      —      —      —      172    (172  —      —      —      —      —     —     —     —     —    1,085  (1,085  —     —     —     —   

Disposals

   —      —      (163  (163  —      —      (46  —      (46  (209  —     —     —     —     —    (150 (242  —    (77 (469 (469

Effect of movements in exchange rates

   (1,828  (356  (10  (2,194  (75  —      —      (13  (88  (2,282 (4,992 (2,693 (33 (19 (7,737 (94 (2  —    (16 (112 (7,849

Changes in value on the recognition of inflation effects

   417    —      —      417    —      113    —      —      113    530   1,121   —     —     —    1,121  (12  —     —     —    (12 1,109 

Capitalization of borrowing costs

   —      —      —      —      25    —      —      —      25    25    —     —     —     —     —    28   —      —    28  28 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2013

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 3,219    Ps. 1,604    Ps. 859    Ps. 690    Ps. 6,372    Ps. 105,194  

Cost as of December 31, 2015

 Ps. 66,392  Ps. 33,850  Ps. 1,481  Ps. 1,282  Ps. 103,005  Ps. 4,890  Ps.683  Ps. 1,225  Ps.860  Ps. 7,658  Ps. 110,663 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of January 1, 2014

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 3,219    Ps. 1,604    Ps. 859    Ps. 690    Ps. 6,372    Ps. 105,194  

Cost as of January 1, 2016

 Ps.66,392  Ps.33,850  Ps.1,481  Ps.1,282  Ps.103,005  Ps.4,890  Ps.683  Ps.1,225  Ps.860  Ps.7,658  Ps.110,663 

Purchases

   —      —      13    13    227    229    168    44    668    681    —     —    3   —    3  345  609  191  146  1,291  1,296 

Change in fair value of past acquisitions

   (2,416  4,117    (205  1,496    —      —      —      (17  (17  1,479  

Acquisitions from business combinations (see Note 4)

 9,602  12,276  239  1,067  23,184  318  3   —    174  495  23,679 

Changes in fair value of past acquisitions

  —    (2,385 4,315  (554 1,376   —     —     —    1,078  1,078  2,372 

Transfer of completed development systems

   —      —      —      —      278    (278  —      —      —      —      —     —     —     —     —    304  (304  —     —     —     —   

Disposals

   —      —      (8  (8  (387  —      —      (33  (420  (428  —     —     —     —     —    (336  —     —    (24 (360 (360

Effect of movements in exchange rates

   (5,343  (251  (10  (5,604  (152  (1  —      (13  (166  (5,770 8,124  8,116  187  392  16,819  451  (193  —    104  362  17,181 

Changes in value on the recognition of inflation effects

   2,295    —      —      2,295    (2  —      —      —      (2  2,293   1,220   —     —     —    1,220  141   —     —     —    141  1,361 

Capitalization of borrowing costs

   —      —      —      —      42    —      —      —      42    42    —     —     —     —     —    11   —     —     —    11  11 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost as of December 31, 2014

   Ps. 70,263    Ps. 25,174    Ps. 1,577    Ps. 97,014    Ps. 3,225    Ps. 1,554    Ps. 1,027    Ps. 671    Ps. 6,477    Ps. 103,491  

Cost as of December 31, 2016

 Ps.85,338  Ps.51,857  Ps.6,225  Ps.2,187  Ps.145,607  Ps.6,124  Ps.798  Ps.1,416  Ps. 2,338  Ps. 10,676  Ps.156,283 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Cost

  Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
  Goodwill  Other
Indefinite
Lived
Intangible
Assets
  Total
Unamortized
Intangible
Assets
  Technology
Costs and
Management
Systems
  Systems in
Development
  Alcohol
Licenses
  Other  Total
Amortized
Intangible
Assets
  Total
Intangible
Assets
 

Cost as of January 1, 2015

   Ps. 70,263    Ps. 25,174    Ps. 1,577    Ps. 97,014    Ps. 3,225    Ps. 1,554    Ps. 1,027    Ps. 671    Ps. 6,477    Ps. 103,491  

Purchases

   —      —      —      —      480    458    198    83    1,219    1,219  

Acquisitions from business combinations

   —      11,369    1,238    12,607    328    —      —      199    527    13,134  

Transfer of completed development systems

   —      —      —      —      1,085    (1,085  —      —      —      —    

Disposals

   —      —      —      —      (150  (242  —      (77  (469  (469

Effect of movements in exchange rates

   (4,992  (2,693  (52  (7,737  (94  (2  —      (16  (112  (7,849

Changes in value on the recognition of inflation effects

   1,121    —      —      1,121    (12  —      —      —      (12  1,109  

Capitalization of borrowing costs

   —      —      —      —      28    —       —      28    28  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cost as of December 31, 2015

   Ps. 66,392    Ps. 33,850    Ps. 2,763    Ps. 103,005    Ps. 4,890    Ps. 683    Ps. 1,225    Ps. 860    Ps. 7,658    Ps. 110,663  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization and
Impairment

Losses

                               

Amortization as of January 1, 2013

   Ps. —      Ps. —      Ps. (103  Ps. (103  Ps. (1,228  Ps. —      Ps. (150  Ps. (199  Ps. (1,577  Ps. (1,680

Amortization expense

   —      —      —      —      (271)    —      (73  (72  (416  (416

Disposals

   —      —      103    103   

 

2

  

  —      46    —      48    151  

Effect of movements in exchange rates

   —      —      —      —      35    —      —      9    44    44  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization as of December 31, 2013

   Ps. —      Ps. —      Ps. —      Ps. —      Ps. (1,462  Ps. —      Ps. (177  Ps. (262  Ps. (1,901  Ps. (1,901
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization as of January 1, 2014

   Ps. —      Ps. —      Ps. —      Ps. —      Ps. (1,462  Ps. —      Ps. (177  Ps. (262  Ps. (1,901  Ps. (1,901

Amortization expense

   —      —      —      —      (268  —     

 

(58

 

 

(97

 

 

(423

 

 

(423

Impairment losses

   —      —      (36  (36  —      —      —      —      —      (36

Disposals

   —      —      —      —      387    —      —      —      387    387  

Effect of movements in exchange rates

   —      —      —      —      —      —      —      9    9    9  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization as of December 31, 2014

   Ps. —      Ps. —      Ps. (36  Ps. (36  Ps. (1,343  Ps. —      Ps. (235  Ps. (350  Ps. (1,928  Ps. (1,964
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization and
Impairment

Losses

                               

Amortization as of January 1, 2015

   Ps. —      Ps. —      Ps. (36  Ps. (36  Ps. (1,343  Ps. —      Ps. (235  Ps. (350  Ps. (1,928  Ps. (1,964

Amortization expense

   —      —      —      —      (461  —      (67  (76  (604  (604

Disposals

   —      —      —      —      126    —      —      42    168    168  

Effect of movements in exchange rates

   —      —      —      —      59    —      —      19    78    78  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Amortization as of December 31, 2015

   Ps. —      Ps. —      Ps. (36  Ps. (36  Ps. (1,619  Ps. —      Ps. (302  Ps. (365  Ps. (2,286  Ps. (2,322
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying Amount

                               

As of December 31, 2013

   Ps. 75,727    Ps. 21,308    Ps. 1,787    Ps. 98,822    Ps. 1,757    Ps. 1,604    Ps. 682    Ps. 428    Ps. 4,471    Ps. 103,293  

As of December 31, 2014

   Ps. 70,263    Ps. 25,174    Ps.1,541    Ps. 96,978    Ps. 1,882    Ps. 1,554    Ps. 792    Ps. 321    Ps. 4,549    Ps. 101,527  

As of December 31, 2015

   Ps. 66,392    Ps. 33,850    Ps. 2,727    Ps. 102,969    Ps. 3,271    Ps. 683    Ps. 923    Ps. 495    Ps. 5,372    Ps. 108,341  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-56


Cost

 Rights to
Produce and
Distribute
Coca-Cola
Trademark
Products
  Goodwill  Trademark
Rights
  Other
Indefinite
Lived
Intangible
Assets
  Total
Unamortized
Intangible
Assets
  Technology
Costs and
Management
Systems
  Systems in
Development
  Alcohol
Licenses
  Other  Total
Amortized
Intangible
Assets
  Total
Intangible
Assets
 

Cost as of January 1, 2017

 Ps. 85,338  Ps. 51,857  Ps. 6,225  Ps. 2,187  Ps. 145,607  Ps. 6,124  Ps. 798  Ps. 1,416  Ps. 2,338  Ps. 10,676  Ps. 156,283 

Purchases

  1,288   —     —     6   1,294   464   920   221   445   2,050   3,344 

Acquisitions from business combinations (see Note 4)

  4,144   140   5   —     4,289   6   —     —     80   86   4,375 

Changes in fair value of past acquisitions

  5,167   (7,022  836   9   (1,010  (188  —     —     892   704   (306

Transfer of completed

development systems

  —     —     —     —     —     412   (412  —     —     —     —   

Disposals

  —     —     —     —     —     110   —     —     —     110   110 

Effect of movements in

exchange rates

  (2,563  (1,526  119   91   (3,879  175   (15  —     52   212   (3,667

Changes in value on the

recognition of inflation effects

  (727  —     —     —     (727  —     —     —     175   175   (552

Venezuela deconsolidation effect

          (139  (139  (139
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cost as of December 31, 2017

 Ps. 92,647  Ps. 43,449  Ps. 7,185  Ps. 2,293  Ps. 145,574  Ps. 7,103  Ps. 1,291  Ps. 1,637  Ps. 3,843  Ps. 13,874  Ps. 159,448 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-57


Amortization and

Impairment

Losses

 Rights to
Produce
and
Distribute
Coca-Cola
Trademark
Products
  Goodwill  Trademark
Rights
  Other
Indefinite
Lived
Intangible
Assets
   Total
Unamortized
Intangible
Assets
   Technology
Costs and
Management
Systems
   Systems in
Development
   Alcohol
Licenses
   Other   Total
Amortized
Intangible
Assets
   Total
Intangible
Assets
 

Amortization as of January 1, 2015

 Ps. —    Ps. —    Ps. —    Ps. (36)   Ps. (36)   Ps. (1,343)   Ps.—     Ps. (235)   Ps. (350)   Ps. (1,928)   Ps. (1,964) 

Amortization expense

  —     —     —     —      —      (461)    —      (67)    (76)    (604)    (604) 

Disposals

  —     —     —     —      —      126    —      —      42    168    168 

Effect of movements in exchange rates

  —     —     —     —      —      59    —      —      19    78    78 
 

 

 

  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization as of December 31, 2015

 Ps.—    Ps. —    Ps.—    Ps. (36)   Ps. (36)   Ps. (1,619)   Ps.—     Ps. (302)   Ps. (365)   Ps. (2,286)   Ps. (2,322) 
 

 

 

  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization as of January 1, 2016

 Ps.—    Ps.—    Ps.—    Ps. (36)   Ps. (36)   Ps. (1,619)   Ps.—     Ps. (302)   Ps. (365)   Ps. (2,286)   Ps. (2,322) 

Amortization expense

  —     —     —     —      —      (630)    —      (74)    (302)    (1,006)    (1,006) 

Impairment losses

  —     —     —     —      —      —      —      —      —      —      —   

Disposals

  —     —     —     —      —      313    —      —      36    349    349 

Effect of movements in exchange rates

  —     —     —     —      —      (1)    —      —      (35)    (36)    (36) 
 

 

 

  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization as of December 31, 2016

 Ps.—    Ps.—    Ps.—    Ps. (36)   Ps. (36)   Ps. (1,937)   Ps.—     Ps. (376)   Ps. (666)   Ps. (2,979)   Ps. (3,015) 
 

 

 

  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization as of January 1, 2017

 Ps.—    Ps.—    Ps.—    Ps. (36)   Ps. (36)   Ps. (1,937)   Ps.—     Ps. (376)   Ps. (666)   Ps. (2,979)   Ps. (3,015) 

Amortization expense

  —     —     —     —      —      (961)    —      (81)    (217)    (1,259)    (1,259) 

Impairment losses

  —     —     —     —      —      (110)    —      —      —      (110)    (110) 

Disposals

  —     —     —     —      —      —      —      —      —      —      —   

Venezuela deconsolidation effect

  —     —     —     —      —      —      —      —      (120)    (120)    (120) 

Venezuela impairment

  (745)   —     —     —      (745)    —      —      —      —      —      (745) 

Effect of movements in exchange rates

  —     —     —     —      —      (254)    —      —      148    (106)    (106) 
 

 

 

  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization as of December 31, 2017

 Ps. (745)  Ps.—    Ps.—    Ps. (36)   Ps. (781)   Ps. (3,262)   Ps. —     Ps. (457)   Ps. (855)   Ps. (4,574)   Ps. (5,354) 
 

 

 

  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying Amount

                                        

As of December 31, 2015

 Ps. 66,392  Ps. 33,850  Ps. 1,481  Ps. 1,246   Ps. 102,969   Ps. 3,271   Ps. 683   Ps. 923   Ps. 495   Ps. 5,372   Ps. 108,341 

As of December 31, 2016

 Ps.85,338  Ps.51,857  Ps.6,225  Ps.2,151   Ps.145,571   Ps.4,187   Ps.798   Ps.1,040   Ps.1,672   Ps.7,697   Ps.153,268 

As of December 31, 2017

 Ps. 91,901  Ps. 43,449  Ps. 7,185  Ps. 2,257   Ps. 144,793   Ps. 3,841   Ps. 1,291   Ps. 1,180   Ps. 2,988   Ps. 9,300   Ps. 154,093 

F-58


During the years ended December 31, 2015, 20142016 and 20132015 the Company capitalized Ps. 28, Ps. 428 and Ps. 25,28, respectively of borrowing costs in relation to Ps. 410, Ps. 60028 and Ps. 630410 in qualifying assets, respectively. The effective interest rates used to determine the amount of borrowing costs eligible for capitalization were 4.1%, 4.2% and 4.1%, respectively. For the year ended December 31, 2017, the Company did not recognize any capitalization of borrowing costs.

On March 28, 2017 Coca-Cola FEMSA acquired distribution rights and other intangibles of AdeSsoy-based beverages in its territories in Mexico and Colombia for an aggregate amount of Ps. 1,287. This acquisition was made to reinforce Coca-Cola FEMSA leadership position.

For the years ended 2015, 20142017, 2016 and 2013,2015, allocation for amortization expense is as follows:

 

  2015   2014   2013   2017   2016   2015 

Cost of goods sold

  Ps.61    Ps.12    Ps.10    Ps. 132   Ps. 82   Ps. 61 

Administrative expenses

   407     156     249     627    727    407 

Selling expenses

   136     255     157     500    207    136 
  

 

   

 

   

 

   

 

   

 

   

 

 
  Ps.604    Ps.423    Ps.416    Ps. 1,259   Ps. 1,016   Ps. 604 
  

 

   

 

   

 

   

 

   

 

   

 

 

The average remaining period for the Company’s intangible assets that are subject to amortization is as follows:

 

   Years 

Technology Costs and Management Systems

   3-103 - 10 

Alcohol Licenses

   612 - 15 

Coca-Cola FEMSA Impairment Tests for Cash-Generating Units Containing Goodwill and Distribution Rights

For the purpose of impairment testing, goodwill and distribution rights are allocated and monitored on an individual country basis, which is considered to be the CGU.

The aggregate carrying amounts of goodwill and distribution rights allocated to each CGU are as follows:

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Mexico

  Ps.55,137    Ps.55,137    Ps. 56,352   Ps. 55,137 

Guatemala

   410     352     488    499 

Nicaragua

   465     418     484    532 

Costa Rica

   1,391     1,188     1,520    1,622 

Panama

   1,033     884     1,185    1,241 

Colombia

   4,746     5,344     5,824    5,988 

Venezuela

   621     823     —      1,225 

Brazil

   23,557     29,622     48,345    52,609 

Argentina

   69     88     50    67 

Philippines

   3,882    —   
  

 

   

 

   

 

   

 

 

Total

  Ps.87,429    Ps.93,856    Ps. 118,130   Ps. 118,920
  

 

   

 

   

 

   

 

 

Goodwill and distribution rights are tested for impairments annually. The recoverable amounts of the CGUs are based on value-in-use calculations. Value in use was determined by discounting the future cash flows generated from the continuing use of the CGU.

The foregoing forecasts could differ from the results obtained over time; however, Coca-Cola FEMSA prepares its estimates based on the current situation of each of the CGUs.F-59


The recoverable amounts are based on value in use. The value in use of CGUs is determined based on the method of discounted cash flows. The key assumptions used in projecting cash flows are: volume, expected annual long-term inflation, and the weighted average cost of capital (“WACC”) used to discount the projected cash flows. The cash flow forecasts could differ from the results obtained over time; however, Coca-Cola FEMSA prepares its estimates based on the current situation of each of the CGUs.

To determine the discount rate, Coca-Cola FEMSA uses the WACC as determined for each of the cash generating units in real terms and as described in following paragraphs.

The estimated discount rates to perform the IAS 36 “Impairment of assets”, impairment test for each CGU consider market participants’ assumptions. Market participants were selected taking into consideration the size, operations and characteristics of the businessbusinesses that are similar to those of Coca-Cola FEMSA.

The discount rates represent the current market assessment of the risks specific to each CGU, taking into consideration the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the opportunity cost to a market participant, considering the specific circumstances of Coca-Cola FEMSA and its operating segments and is derived from its WACC. The WACC takes into account both debt and equity. The cost of equity is derived from the expected return on investment by Company’s investors. The cost of debt is estimated based on the interest bearing borrowings Coca-Cola FEMSA is obliged to service.service, which is equivalent to the cost of debt based on the conditions that a creditor would asses in the market for credit to the CGUs. Segment-specific risk is incorporated by applying individual beta factors. The beta factors which are evaluated annually based on publicly available market data.

Market participant assumptions are important because, not only do they include industry data for growth rates, management also assesses how the CGU’s position, relative to its competitors, might change over the forecasted period.

The key assumptions used for thevalue-in-use calculations are as follows:

 

Cash flows were projected based on actual operating results and the five-year business plan. Cash flows for a further five-year were forecasted maintaining the same stable growth and margins per country of the last year base. Coca-Cola FEMSA believes that this forecasted period is justified due to thenon-current nature of the business and past experiences.

 

Cash flows after the firstten-year period were extrapolated using a perpetual growth rate equal to the expected annual population growth, in order to calculate the terminal recoverable amount.

 

A perCGU-specific Weighted Average Cost of Capital (“WACC”) was applied as a hurdle rate to discount cash flows to get the recoverable amount of the units; the calculation assumes, size premium adjusting.

adjustments.

The key assumptions by CGU for impairment test as of December 31, 20152017 were as follows:

 

CGU

  Pre-tax
WACC
 Post-tax
WACC
 Expected Annual  Long-
Term

Inflation 2016-2025
 Expected Volume Growth
Rates 2016-2025
   Pre-tax
WACC
 Post-tax
WACC
 Expected Annual
Long-Term Inflation
2018-2027
 Expected Volume
Growth Rates

2018-2027
 

Mexico

   6.7  6.1  3.4  2.1   7.3 5.3 3.7 2.2

Colombia

   7.6  6.8  3.0  4.4   9.1 6.6 3.1 3.2

Venezuela

   17.8  17.1  72.5  3.9

Costa Rica

   8.2  7.9  4.7  3.9   11.5 7.8 3.3 2.7

Guatemala

   10.6  10.0  3.7  4.7   13.9 10.7 4.7 7.1

Nicaragua

   13.4  12.8  5.3  6.4   16.6 10.6 5.0 4.9

Panama

   7.4  6.8  3.1  5.2   8.3 6.5 2.3 3.4

Argentina

   9.8  9.1  22.8  3.4   11.0 7.3 10.7 3.1

Brazil

   8.0  7.4  4.9  4.0   9.7 6.2 4.1 1.3

Philippines

   9.7 5.9 3.6 3.4

F-60


The key assumptions by CGU for impairment test as of December 31, 20142016 were as follows:

 

CGU

  Pre-tax
WACC
 Post-tax
WACC
 Expected Annual  Long-
Term

Inflation 2015-2024
 Expected Volume Growth
Rates 2015-2024
   Pre-tax
WACC
 Post-tax
WACC
 Expected Annual
Long-Term Inflation
2017-2026
 Expected Volume
Growth Rates

2017-2026
 

Mexico

   5.5  5.0  3.5  2.3   6.8 6.3 3.7 1.2

Colombia

   6.4  5.9  3.0  5.3   7.9 7.5 3.2 4.0

Venezuela

   12.9  12.3  51.1  3.9   17.5 17.0 117.3 1.0

Costa Rica

   7.7  7.6  4.7  2.7   8.4 8.3 4.4 4.7

Guatemala

   10.0  9.4  5.0  4.3   9.9 9.5 5.0 13.2

Nicaragua

   12.7  12.2  6.0  2.7   10.6 10.1 4.2 5.7

Panama

   7.6  7.2  3.8  4.1   7.8 7.4 3.0 4.9

Argentina

   9.9  9.3  22.3  2.5   9.1 8.5 12.2 4.1

Brazil

   6.2  5.6  6.0  3.8   8.7 8.1 4.4 2.9

The values assigned to the key assumptions represent management’s assessment of future trends in the industry and are based on both external sources and internal sources (historical data). Coca-Cola FEMSA consistently applied its methodology to determine CGU specific WACC’s to perform its annual impairment testing.

During the year ended December 31, 2017 and due to the worsened economic and operational conditions in Venezuela, Coca-Cola FEMSA has recognized an impairment for distribution rights in such country for an amount of Ps. 745, such effect has been recorded in other expenses in the consolidated financial statements.

Sensitivity to Changes in Assumptions

At December 31, 2015,2017, Coca-Cola FEMSA performed an additional impairment sensitivity calculation, taking into account an adverse change inpost-tax WACC, according to the country risk premium, using for each country the relative standard deviation between equity and sovereign bonds and an additional sensitivity to the volume of 100 basis points and concluded that no impairment would be recorded.

 

CGU

  Change in WACC  Change in Volume
Growth CAGR(1)
  Effect on Valuation 

Mexico

   +0.70.16  -1.0  Passes by 7.53x5.2x 

Colombia

   +0.90.19  -1.0  Passes by 5.16x2.5x 

VenezuelaCosta Rica

   +5.80.64  -1.0  Passes by 7.08x2.3x 

Costa RicaGuatemala

   +2.41.52-1.0Paases by 7.4x

Nicaragua

+4.27  -1.0  Passes by 2.27x3.1x 

GuatemalaPanama

   +1.20.12  -1.0  Passes by 6.41x12.1x 

NicaraguaArgentina

   +2.64.39  -1.0  Passes by 3.53x299x 

PanamaBrazil

   +0.60.26  -1.0  Passes by 11.89x3.6x 

ArgentinaPhilippines

   +5.60.46  -1.0  Passes by 137.35x

Brazil

+1.1-1.0Passes by 2.29x2.1x 

 

(1)Compound Annual Growth Rate (CAGR).

F-61


FEMSA Comercio Impairment Test for Cash-Generating Units Containing Goodwill

For the purpose of impairment testing, goodwill is allocated and monitored on an individual country basis by operating segment. FEMSA Comercio has integrated its cash generating units as follow: Retail Division and Health Division are integrated as Mexico, for each of them and Fuel Division includes only Mexico.

As of December 31, 2017 in Health Division there is a significant carrying amount of goodwill allocated in Chile and Colombia as a group of cash generating (South America) with a total carrying amount of Ps. 6,048.

Goodwill is tested for impairments annually.

The recoverable amounts are based on value in use. The value in use of CGUs is determined based on the method of discounted cash flows. The key assumptions used in projecting cash flows are: sales, expected annual long-term inflation, and the weighted average cost of capital (“WACC”) used to discount the projected cash flows. The cash flow forecasts could differ from the results obtained over time; however, FEMSA Comercio prepares its estimates based on the current situation of each of the CGUs or group of CGUs.

To determine the discount rate, FEMSA Comercio uses the WACC as determined for each of the cash generating units or group of the cash generating units in real terms and as described in following paragraphs.

The estimated discount rates to perform the IAS 36 “Impairment of assets”, impairment test for each CGU or group of CGUs consider market participants’ assumptions. Market participants were selected taking into consideration the size, operations and characteristics of the businesses that are similar to those of FEMSA Comercio.

The discount rates represent the current market assessment of the risks specific to each CGU or group of CGUs, taking into consideration the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the opportunity cost to a market participant, considering the specific circumstances of FEMSA Comercio and its operating segments and is derived from its WACC. The WACC takes into account both debt and cost of equity. The cost of equity is derived from the expected return on investment by Company’s investors. The cost of debt is based on the interest bearing borrowings the Coca-Cola FEMSA is obliged to service, which is equivalent to the cost of debt based on the conditions that a creditor would asses in the market. Segment-specific risk is incorporated by applying beta factors which are evaluated annually based on publicly available market data.

Market participant assumptions are important because, not only do they include industry data for growth rates, management also assesses how the CGU’s position, relative to its competitors, might change over the forecasted period.

The key assumptions used for thevalue-in-use calculations are as follows:

Cash flows were projected based on actual operating results and the five-year business plan. FEMSA Comercio believes that this forecasted period is justified due to thenon-current nature of the business and past experiences.

Cash flows projected based on actual operating results and five-year business plan were calculated using a perpetual growth rate equal to the expected annual population growth, in order to calculate the terminal recoverable amount.

A perCGU-specific Weighted Average Cost of Capital (“WACC”) was applied as a hurdle rate to discount cash flows to get the recoverable amount of the units; the calculation assumes size premium adjustments.

The key assumptions by CGU for impairment test as of December 31, 2017 were as follows:

CGU

  Pre-tax
WACC
  Post-tax
WACC
  Expected Annual
Long-Term Inflation
2018-2027
  Expected Volume
Growth Rates

2018-2027
 

South America (Health Division)

   6.9  6.2  3  2

F-62


The key assumptions by CGU for impairment test as of December 31, 2016 were as follows:

CGU

  Pre-tax
WACC
  Post-tax
WACC
  Expected Annual
Long-Term Inflation
2017-2026
  Expected Volume
Growth Rates

2016-2026
 

South America (Health Division)

   7.5  7.3  3  13

The values assigned to the key assumptions represent management’s assessment of future trends in the industry and are based on both external sources and internal sources (historical data). FEMSA Comercio consistently applied its methodology to determine CGU specific WACC’s to perform its annual impairment testing.

Sensitivity to Changes in Assumptions

At December 31, 2017, FEMSA Comercio performed an additional impairment sensitivity calculation, taking into account an adverse change inpost-tax WACC, according to the country risk premium, using for each country the relative standard deviation between equity and sovereign bonds and a sensitivity analysis of sales that would be affected considering a contraction in economic conditions as a result of lower purchasing power of customers, which based on management estimation considered to be reasonably possible an effect of 100 basis points in the sale’s compound annual growth rate (CAGR), concluding that no impairment would be recognized.

CGU Group

Change in WACCChange in Sales
Growth CAGR(1)
Effect on Valuation

Health Division (South America)

+0.3-1.0Passes by 7.03x

(1)Compound Annual Growth Rate.

Note 13. Other Assets Net and Other Financial Assets

13.1 Other assets net

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Agreement with customers, net

  Ps.238    Ps.239  

Agreement with customers

  Ps. 849   Ps. 793 

Long term prepaid advertising expenses

   52     87     298    392 

Guarantee deposits(1)

   1,870     1,400     3,491    3,757 

Prepaid bonuses

   122     92     151    103 

Advances to acquire property, plant and equipment

   370     988     266    173 

Recoverable taxes

   1,181     1,329     1,674    1,653 

Indemnifiable assets from business combinations(2)

   4,510    8,081 

Recoverable taxes from business combinations

   458    —   

Others

   1,160     782     828    1,230 
  

 

   

 

   

 

   

 

 
  Ps.4,993    Ps.4,917    Ps. 12,525   Ps. 16,182 
  

 

   

 

   

 

   

 

 

 

(1)As it is customary in Brazil, the Company is required to collaterize tax, legal and labor contingencies by guarantee deposits including those related to business acquisitions (see Note 25.7).
(2)Corresponds to indemnifiable assets that are warranteed by former Vonpar owners as per the share purchase agreement.

F-63


13.2 Other financial assets

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Non-current accounts receivable

  Ps.478    Ps.155    Ps.733   Ps.511 

Derivative financial instruments (see Note 20)

   8,377     6,299     10,137    14,729 

Other non-current financial assets

   100     97  

Investments in other entities(1)

   1,039    —   

Others

   164    105 
  

 

   

 

   

 

   

 

 
  Ps.8,955    Ps.6,551    Ps. 12,073   Ps. 15,345 
  

 

   

 

   

 

   

 

 

(1)Investment in Venezuela subsidiary, Coca-Cola FEMSA determined that the deteriorating conditions in Venezuela had led the Company to no longer meet the accounting criteria to consolidate its Venezuelan subsidiary, the impacts of such deconsolidation are discussed in Note 3.3 above.

As of December 31, 20152017 and 2014,2016, the fair value of long term accounts receivable amounted to Ps. 452707 and Ps. 69,541, respectively. The fair value is calculated based on the discounted value of contractual cash flows whereby the discount rate is estimated using rates currently offered for receivable of similar amounts and maturities, which is considered to be level 2 in the fair value hierarchy.

Note 14. Balances and Transactionstransactions with Related Partiesrelated parties and Affiliated Companiesaffiliated companies

Balances and transactions between the Company and its subsidiaries have been eliminated on consolidation and are not disclosed in this note.

The consolidated statements of financial positions and consolidated income statements include the following balances and transactions with related parties and affiliated companies:

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Balances

        

Due from The Coca-Cola Company (see Note 7)(1) (8)

  Ps.1,559    Ps.1,584    Ps. 2,054   Ps. 1,857 

Balance with BBVA Bancomer, S.A. de C.V.(2)

   2,683     4,083     1,496    2,535 

Balance with Grupo Financiero Banorte, S.A. de C.V.(2)

   1,178     3,653  

Instituto Tecnológico y de Estudios Superiores de Monterrey, A.C.(3)

   79     126  

Due from Heineken Company(1) (7)

   754     811  

Due from Grupo Estrella Azul(3)

   69     59  

Balance with JP Morgan Chase & Co.(2)

   6,907    —   

Balance with Banco Mercantil del Norte S.A.

   806    —   

Grupo Industrial Saltillo S.A.B. de C.V.(3)

   141    128 

Due from Heineken Group(1) (3) (7)

   2,673    2,622 

Former shareholders of Vonpar

   1,219    —   

Other receivables(1) (4)

   1,352     1,209     209    237 
  

 

   

 

   

 

   

 

 

Due to The Coca-Cola Company(5) (6) (8)

  Ps.3,140    Ps.4,343    Ps.3,731   Ps.4,454 

Due to BBVA Bancomer, S.A. de C.V.(5)

   292     149     352    395 

Due to Caffenio(6) (7)

   108     111     293    76 

Due to Heineken Company(6) (7)

   2,588     2,408  

Due to Heineken Group(6) (7)

   4,403    4,458 

Other payables(6)

   981     1,206     1,508    1,047 

 

(1)Presented within accounts receivable.
(2)Presented within cash and cash equivalents.
(3)Presented within other financial assets.
(4)Presented within other current financial assets.
(5)Recorded within bank loans.loans and notes payable.
(6)Recorded within accounts payable.
(7)Associates.
(8)Non controlling interest.

F-64


Balances due from related parties are considered to be recoverable. Accordingly, for the years ended December 31, 20152017 and 2014,2016, there was no expense resulting from the uncollectibility of balances due from related parties.

 

Transactions

  2015   2014   2013   2017   2016   2015 

Income:

            

Services to Heineken Company(1)

  Ps.3,396    Ps.3,544    Ps.2,412  

Services to Heineken Group(1)

  Ps.3,570   Ps.3,153   Ps.3,396 

Logistic services to Grupo Industrial Saltillo, S.A. de C.V.(3)

   407     313     287     457    427    407 

Logistic services to Jugos del Valle(1)

   564     513     471     587    555    564 

Other revenues from related parties

   644     670     399     620    857    644 
  

 

   

 

   

 

   

 

   

 

   

 

 

Expenses:

            

Purchase of concentrate from The Coca-Cola Company(2)

  Ps.27,330    Ps.28,084    Ps.25,985    Ps. 33,898   Ps. 38,146   Ps. 27,330 

Purchases of raw material and beer from Heineken Company(1)

   14,467     15,133     11,865  

Purchases of raw material and beer from Heineken Group(1)

   24,942    16,436    14,467 

Purchase of coffee from Caffenio(1)

   1,774     1,404     1,383     2,397    2,064    1,774 

Purchase of baked goods and snacks from Grupo Bimbo,S.A.B. de C.V.(3)

   3,740     3,674     2,860  

Purchase of cigarettes from British American Tobacco Mexico(3)

   —       —       2,460  

Purchase of baked goods and snacks from Grupo Bimbo, S.A.B. de C.V. (3)

   4,802    4,184    3,740 

Advertisement expense paid to The Coca-Cola Company(2) (4)

   1,316     1,167     1,291     1,392    2,354    1,316 

Purchase of juices from Jugos del Valle, S.A.P.I. de C.V.(1)

   3,082     2,592     2,628     3,905    3,310    3,082 

Purchase of sugar from Promotora Industrial Azucarera, S.A. de C.V. (1)

   1,236     1,020     956     1,885    1,765    1,236 

Interest expense and fees paid to BBVA Bancomer, S.A. de C.V.(3)

   68     99     77     40    26    68 

Purchase of sugar from Beta San Miguel(3)

   1,264     1,389     1,557     1,827    1,349    1,264 

Purchase of sugar, cans and aluminum lids from Promotora Mexicanade Embotelladores, S.A. de C.V.(3)

   587     567     670  

Purchase of sugar, cans and aluminum lids from Promotora Mexicana de Embotelladores, S.A. de C.V.(3)

   839    759    587 

Purchase of canned products from IEQSA(1)

   731     591     615     804    798    731 

Purchase of inventories to Leao Alimentos e Bebidas, L.T.D.A.(1)

   3,359     2,891     2,123     4,010    3,448    3,359 

Advertising paid to Grupo Televisa, S.A.B.(3)

   175     158     92     107    193    175 

Interest expense paid to Grupo Financiero Banamex, S.A. de C.V.(3)

   —       2     19  

Insurance premiums for policies with Grupo Nacional Provincial, S.A.B.(3)

   58     140     67     32    63    58 

Donations to Instituto Tecnológico y de Estudios Superioresde Monterrey, A.C.(3)

   —       42     78  

Donations to Fundación FEMSA, A.C.(3)

   30     —       27     23    62    30 

Donations to Difusión y Fomento Cultural, A.C.(3)

   59     73     —       44    49    59 

Interest expense paid to The Coca-Cola Company(2)

   1     4     60     —      —      1 

Other expenses with related parties

   470     321     299     751    618    470 

 

(1)Associates.
(2)Non controlling interest.
(3)Members of the board of directors in FEMSA participate in board of directors of this entity.
(4)Net of the contributions from The Coca-Cola Company of Ps. 3,749,4,023, Ps. 4,1184,518 and Ps. 4,206,3,749, for the years ended in 2015, 20142017, 2016 and 2013,2015, respectively.

Also as disclosed in Note 10, during January 2013, Coca-Cola FEMSA purchased its 51% interest in CCFPI from The Coca-Cola Company. The remainder of CCFPI is owned by The Coca-Cola Company and Coca-Cola FEMSA has currently outstanding certain call and put options related to CCFPI’s equity interests.

F-65


Commitments with related parties

 

Related Party

  

Commitment

  

Conditions

Heineken CompanyGroup  Supply  Supply of all beer products in Mexico’s OXXO stores. The contract may be renewed for five years or additional periods. At the end of the contract OXXO will not hold exclusive contract with another supplier of beer for the next 3 years. Commitment term, Jan 1st, 2010 to Jun 30, 2020.

The benefits and aggregate compensation paid to executive officers and senior management of the Company were as follows:

 

  2015   2014   2013   2017   2016   2015 

Short-term employee benefits paid

  Ps.1,162    Ps.964    Ps.1,268    Ps. 1,699   Ps. 1,510   Ps. 1,162 

Postemployment benefits

   42     45     37     48    39    42 

Termination benefits

   63     114     25     74    192    63 

Share based payments

   463     283     306     351    468    463 

Note 15. Balances and Transactions in Foreign Currencies

Assets, liabilities and transactions denominated in foreign currencies are those realized in a currency different than the functional currency of the Company. As of the endDecember 31, 2017 and for each of the three years ended on December 31, 2015, 2014 and 2013,2017, assets, liabilities and transactions denominated in foreign currencies, expressed in Mexican pesos (contractual amounts) are as follows:

 

  Assets   Liabilities   Assets   Liabilities 
Balances  Short-Term   Long-Term   Short-Term   Long-Term   Short-Term   Long-Term   Short-Term   Long-Term 

As of December 31, 2015

        

As of December 31, 2017

        

U.S. dollars

  Ps.10,939    Ps.630    Ps.1,672    Ps.71,123    Ps. 69,772   Ps.148   Ps. 4,241   Ps.73,115 

Euros

   3     —       23     —       25    —      1,881    23,573 

Other currencies

   —       1,173     152     41     46    1,674    340    1 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  Ps.10,942    Ps.1,803    Ps.1,847    Ps.71,164    Ps.69,843   Ps. 1,822   Ps.6,462   Ps.96,689 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

As of December 31, 2014

        

As of December 31, 2016

        

U.S. dollars

  Ps.5,890    Ps.989    Ps.7,218    Ps.66,140    Ps.17,796   Ps.696   Ps.4,540   Ps.88,611 

Euros

   32     —       27     —       246    —      345    21,774 

Other currencies

   27     1,214     50     31     5    1,581    246    1,190 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  Ps.5,949    Ps.2,203    Ps.7,295    Ps.66,171    Ps.18,047   Ps.2,277   Ps.5,131   Ps. 111,575 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Transactions

  Revenues   Other
Revenues
   Purchases of
Raw
Materials
   Interest
Expense
   Consulting
Fees
   Assets
Acquisitions
   Other 

For the year ended December 31, 2015

              

U.S. dollars

  Ps.1,891    Ps.472    Ps.11,710    Ps.1,973    Ps.34    Ps.75    Ps.2,035  

Euros

   —       1     2     —       2     —       37  

Other currencies

   20     —       —       —       —       —       204  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.1,911    Ps.473    Ps.11,712    Ps.1,973    Ps.36    Ps.75    Ps.2,276  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the year ended December 31, 2014

              

U.S. dollars

  Ps.2,817    Ps.641    Ps.15,006    Ps.1,669    Ps.14    Ps.478    Ps.2,068  

Euros

   7     —       80     15     —       5     13  

Other currencies

   178     —       10     —       —       —       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.3,002    Ps.641    Ps.15,096    Ps.1,684    Ps.14    Ps.483    Ps.2,085  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the year ended December 31, 2013

              

U.S. dollars

  Ps.2,013    Ps.605    Ps.15,017    Ps.435    Ps.11    Ps.80    Ps.1,348  

Euros

   1     3     55     9     —       2     15  

Other currencies

   —       —       —       —       —       —       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.2,014    Ps.608    Ps.15,072    Ps.444    Ps.11    Ps.82    Ps.1,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

F-66


Transactions

 Revenues  Other
Operating

Revenues
  Purchases
of Raw
Materials
  Interest
Expense
  Consulting
Fees
  Asset
Acquisitions
  Other 

For the year ended December 31, 2017

       

U.S. dollars

 Ps. 1,909  Ps. 1,677  Ps. 16,320  Ps. 2,534  Ps.267  Ps. 272  Ps. 4,052 

Euros

  —     2   87   452   23   4   20 

Other currencies

  —     —     —     —     12    —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 Ps.1,909  Ps.1,679  Ps.16,407  Ps.2,986  Ps.302  Ps.276  Ps.4,072 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the year ended December 31, 2016

       

U.S. dollars

 Ps.4,068  Ps.1,281  Ps.14,961  Ps.3,173  Ps.182  Ps.407  Ps.3,339 

Euros

  6   —     104   355   43   —     5 

Other currencies

  29   150   —     150   185   —     4 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 Ps.4,103  Ps.1,431  Ps.15,065  Ps.3,678  Ps.410  Ps.407  Ps.3,348 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the year ended December 31, 2015

       

U.S. dollars

 Ps.1,891  Ps.472  Ps.11,710  Ps.1,973  Ps.34  Ps.75  Ps.2,035 

Euros

  —     1   2   —     2   —     37 

Other currencies

  20   —     —     —     —     —     204 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 Ps.1,911  Ps.473  Ps.11,712  Ps.1,973  Ps.36  Ps.75  Ps.2,276 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Mexican peso exchange rates effective at the dates of the consolidated statements of financial position and at the issuance date of the Company’s consolidated financial statements were as follows:

 

  December 31,   April 15,   December 31,   April 20, 
  2015   2014   2016   2017   2016   2018 

U.S. dollar

   17.2065     14.7180     17.4900     19.7354    20.6640    18.0333 

Euro

   18.7873     17.9182     19.8120     23.5729    21.7741    22.9066 
  

 

   

 

   

 

 

Note 16. Post-Employment and Other Long-Term Employee Benefits

The Company has various labor liabilities for employee benefits in connection with pension, seniority and post-retirement medical benefits.benefits . Benefits vary depending upon the country where the individual employees are located. Presented below is a discussion of the Company’s labor liabilities in Mexico, which comprise the substantial majority of those recorded in the consolidated financial statements.

During 2014,2016, Coca-Cola FEMSA settled its pension plan in BrazilColombia and consequently Coca-Cola FEMSA recognized the corresponding effects of the settlement as disclosed below.

The settlement of the complementary pension plan was only for certain executive employees.

16.1 Assumptions

The Company annually evaluates the reasonableness of the assumptions used in its labor liability for post-employment and othernon-current employee benefits computations.

F-67


Actuarial calculations for pension and retirement plans, seniority premiums and post-retirement medical benefits, as well as the associated cost for the period, were determined using the following long-term assumptions for non-hyperinflationary Mexico:

 

Mexico

  December 31,
2015
  December 31,
2014
  December 31,
2013
 

Financial:

    

Discount rate used to calculate the defined benefit obligation

   7.00  7.00  7.50

Salary increase

   4.50  4.50  4.79

Future pension increases

   3.50  3.50  3.50

Healthcare cost increase rate

   5.10  5.10  5.10

Biometric:

    

Mortality(1)

   EMSSA 2009    EMSSA 2009    EMSSA 82-89  

Disability(2)

   IMSS-97    IMSS-97    IMSS-97  

Normal retirement age

   60 years    60 years    60 years  

Employee turnover table(3)

   BMAR 2007    BMAR 2007    BMAR 2007  

Mexico

  December 31,
2017
  December 31,
2016
  December 31,
2015
 

Financial:

    

Discount rate used to calculate the defined benefit obligation

   7.60  7.60  7.00

Salary increase

   4.50  4.50  4.50

Future pension increases

   3.50  3.50  3.50%��

Healthcare cost increase rate

   5.10  5.10  5.10

Biometric:

    

Mortality(1)

   EMSSA 2009   EMSSA 2009   EMSSA 2009 

Disability(2)

   IMSS-97   IMSS-97   IMSS-97 

Normal retirement age

   60 years   60 years   60 years 

Employee turnover table(3)

   BMAR 2007   BMAR 2007   BMAR 2007 

Measurement date December:

(1)EMSSA. Mexican Experience of social security. Updated due to lower mortality rates.
(2)IMSS. Mexican Experience of Instituto Mexicano del Seguro Social.
(3)BMAR. Actuary experience.

In Mexico the methodology used to determine the discount rate was the Yield or Internal Rate of Return (“IRR”) which involves a yield curve. In this case, the expected rates of each period were taken from a yield curve of Mexican Federal Government Treasury BondBonds (known as CETES in Mexico). because there is no deep market in high quality corporate obligations in Mexican pesos.

In Mexico upon retirement, the Company purchases an annuity for the employee, which will be paid according to the option chosen by the employee.

Based on these assumptions, the amounts of benefits expected to be paid out in the following years are as follows:

 

  Pension and
Retirement  Plans
   Seniority
Premiums
   Post Retirement
Medical Services
   Total   Pension and
Retirement
Plans
   Seniority
Premiums
   Post Retirement
Medical Services
   Total 

2016

  Ps.489    Ps.33    Ps.12    Ps.534  

2017

   347     31     17     395  

2018

   293     33     18     344    Ps. 611   Ps. 53   Ps. 19   Ps. 683 

2019

   336     36     18     390     233    52    20    305 

2020

   413     41     19     473     351    50    22    423 

2021 to 2025

   1,809     287     101     2,197  
  

 

   

 

   

 

   

 

 

2021

   263    48    24    335 

2022

   270    47    25    342 

2023 to 2027

   2,115    254    158    2,527 

16.2 Balances of the liabilities for employee benefits

16.2Balances of the liabilities for post-employment and other long-term employee benefits

 

  December 31,
2015
 December 31,
2014
   December 31,
2017
   December 31,
2016
 

Pension and Retirement Plans:

       

Defined benefit obligation

  Ps.5,308   Ps.5,270    Ps. 7,370   Ps. 5,702 

Pension plan funds at fair value

   (2,068  (2,015   (3,131   (2,216
  

 

  

 

   

 

   

 

 

Net defined benefit liability

  Ps.3,240   Ps.3,255    Ps.4,239   Ps.3,486 
  

 

  

 

   

 

   

 

 

Seniority Premiums:

       

Defined benefit obligation

  Ps.610   Ps.563    Ps. 783   Ps. 663 

Seniority premium plan funds at fair value

   (103  (87   (109   (102
  

 

  

 

   

 

   

 

 

Net defined benefit liability

  Ps.507   Ps.476    Ps.674   Ps.561 
  

 

  

 

 
  

 

   

 

 

Postretirement Medical Services:

       

Defined benefit obligation

  Ps.404   Ps.338    Ps. 524   Ps.460 

Medical services funds at fair value

   (57  (56   (64   (60
  

 

  

 

   

 

   

 

 

Net defined benefit liability

  Ps.347   Ps.282    Ps.460   Ps.400 
  

 

  

 

   

 

   

 

 

Total employee benefits

  Ps. 5,373   Ps. 4,447 
  

 

   

 

 

Post-employment:

   

Defined benefit obligation

  Ps.135   Ps.194  

Post-employment plan funds at fair value

   —      —    
  

 

  

 

 

Net defined benefit liability

  Ps.135   Ps.194  
  

 

  

 

 

Total post-employment and other long-term employee benefits

  Ps.4,229   Ps.4,207  
  

 

  

 

 

F-68


16.3 Trust assets

Trust assets consist of fixed and variable return financial instruments recorded at market value, which are invested as follows:

 

Type of Instrument

  December 31,
2015
 December 31,
2014
   December 31,
2017
 December 31,
2016
 

Fixed return:

      

Traded securities

   13  19   18 15

Bank instruments

   6  8   5 4

Federal government instruments of the respective countries

   63  57   62 63

Variable return:

      

Publicly traded shares

   18  16   15 18
  

 

  

 

   

 

  

 

 
   100  100   100 100
  

 

  

 

   

 

  

 

 

In Mexico, the regulatory framework for pension plans is established in the Income Tax Law and its Regulations, the Federal Labor Law and the Mexican Social Security Institute Law. None of these laws establish minimum funding levels or a minimum required level of contributions.

In Mexico, the Income Tax Law requires that, in the case of private plans, certain notifications must be submitted to the authorities and a certain level of instruments must be invested in Federal Government securities among others.

The Company’s various pension plans have a technical committee that is responsible for verifying the correct operation of the plan with regard to the payment of benefits, actuarial valuations of the plan, and supervise the trustee. The committee is responsible for determining the investment portfolio and the types of instruments the fund will be invested in. This technical committee is also responsible for reviewing the correct operation of the plans in all of the countries in which the Company has these benefits.

The risks related to the Company’s employee benefit plans are primarily attributable to the plan assets. The Company’s plan assets are invested in a diversified portfolio, which considers the term of the plan so as to invest in assets whose expected return coincides with the estimated future payments.

Since the Mexican Tax Law limits the plan asset investment to 10% for related parties, this risk is not considered to be significant for purposes of the Company’s Mexican subsidiaries.

In Mexico, the Company’s policy is to invest at least 30% of the fund assets in Mexican Federal Government instruments. Guidelines for the target portfolio have been established for the remaining percentage and investment decisions are made to comply with these guidelines insofar as the market conditions and available funds allow.

F-69


In Mexico, the amounts and types of securities of the Company in related parties included in portfolio fund are as follows:

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Debt:

        

Cementos Mexicanos. S.A.B. de C.V.

  Ps.7    Ps.7    Ps. —     Ps.7 

Grupo Televisa, S.A.B. de C.V.

   45     45     28    45 

Grupo Financiero Banorte, S.A.B. de C.V.

   12     12     —      7 

BBVA Bancomer S.A. de C.V.

   10   

El Puerto de Liverpool, S.A.B. de C.V.

   5     5     30    5 

Grupo Industrial Bimbo, S.A.B. de C. V.

   3     3     5    19 

Gentera, S.A.B. de C.V.

   8     —       —      8 

Capital:

        

Fomento Económico Mexicano, S.A.B. de C.V.

   113     96  

Coca-Cola FEMSA, S.A.B. de C.V.

   —       12  

Alfa, S.A.B. de C.V.

   13     8  

Gruma, S.A.B. de C.V.

   5     —    

Grupo Industrial Bimbo, S.A.B. de C.V.

   3     —       —      6 

The Coca-Cola Company

   —       11  

Gentera, S.A.B. de C.V.

   —       7  

During the years ended December 31, 2015, 20142017, 2016 and 2013,2015, the Company did not make significant contributions to the plan assets and does not expect to make material contributions to the plan assets during the following fiscal year.

The plan assets include securities of the Company in portfolio fund in amount of Ps. 114, as of December 31, 2016. There are no restrictions placed on the trustee’s ability to sell those securities. As of December 31, 2017, the plan assets did not include securities of the Company in portfolio funds.

16.4 Amounts recognized in the consolidated income statements and the consolidated statement of comprehensive income

 

  Income Statement   OCI (2)   Income Statement   AOCI(1) 

December 31, 2015

  Current
Service
Cost
   Past Service
Cost
   Gain or Loss
on Settlement
or Curtailment
 Net Interest
on the Net
Defined
Benefit
Liability
   Remeasurements
of the Net
Defined
Benefit
Liability
 

December 31, 2017

  Current
Service Cost
   Past Service
Cost
   Gain or Loss
on Settlement

or Curtailment
   Net Interest on
the Net Defined
Benefit Liability
   Remeasurements
of the Net Defined
Benefit Liability
 

Pension and retirement plans

  Ps.233    Ps.3    Ps.(120 Ps.212    Ps.913    Ps. 341   Ps.10   Ps. (2)   Ps. 267   Ps. 1,060 

Seniority premiums

   88     —       (9  32     39     106    —      (1)    41    46 

Postretirement medical services

   16     —       —      23     119     24    —      —      30    184 

Post-employment Venezuela

   6     —       —      9     —    
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  Ps.343    Ps.3    Ps.(129 Ps.276    Ps.1,071    Ps.471   Ps.10   Ps. (3)   Ps.338   Ps.1,290 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

December 31, 2014

  Current
Service
Cost
   Past Service
Cost
   Gain or Loss
on Settlement
 Net Interest
on the Net
Defined
Benefit
Liability
   Remeasurements
of the Net
Defined
Benefit
Liability
 

December 31, 2016

  Current
Service Cost
   Past Service
Cost
   Gain or Loss
on Settlement
or Curtailment
   Net Interest on
the Net Defined
Benefit Liability
   Remeasurements
of the Net Defined
Benefit Liability
 

Pension and retirement plans

  Ps.221    Ps.54    Ps.(193 Ps.279    Ps.998    Ps.245   Ps.45   Ps. (61)   Ps.224   Ps.1,102 

Seniority premiums

   75     9     (27  28     76     93    —      —      34    18 

Postretirement medical services

   10     —       —      16     74     21    —      —      24    151 

Post-employment Venezuela

   24     —       —      18     99  
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total

  Ps.330    Ps.63    Ps.(220 Ps.341    Ps.1,247    Ps.359   Ps.45   Ps. (61)   Ps.282   Ps.1,270 
  

 

   

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

 

December 31, 2013

  Current
Service
Cost
   Past Service
Cost
   Gain or Loss
on Settlement
 Net Interest
on the Net
Defined

Benefit
Liability  (1)
   Remeasurements
of the Net
Defined

Benefit
Liability
 

Pension and retirement plans

  Ps.220    Ps.12    Ps.(7 Ps.164    Ps.470  

Seniority premiums

   55     —       —      22     44  

Postretirement medical services

   11     —       —      15     14  

Post-employment Venezuela

   48     —       —      67     312  
  

 

   

 

   

 

  

 

   

 

 

Total

  Ps.334    Ps.12    Ps.(7 Ps.268    Ps.840  
  

 

   

 

   

 

  

 

   

 

 

F-70


December 31, 2015  Current
Service Cost
   Past Service
Cost
   Gain or Loss
on Settlement

or Curtailment
   Net Interest on
the Net Defined
Benefit Liability
   Remeasurements
of the Net Defined
Benefit Liability
 

Pension and retirement plans

  Ps. 233   Ps.3   Ps. (120)   Ps. 212   Ps.913 

Seniority premiums

   88    —      (9)    32    39 

Postretirement medical services

   16    —      —      23    119 

Post-employment Venezuela

   6    —      —      9    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.343   Ps.3   Ps. (129)   Ps.276   Ps. 1,071 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Interest due to asset ceiling amounted to Ps. 8 in 2013.
(2)Amounts accumulated in other comprehensive income as of the end of the period.

For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, current service cost of Ps. 343,408, Ps. 330359 and Ps. 334343 has been included in the consolidated income statement as cost of goods sold, administrationadministrative and selling expenses.

Remeasurements of the net defined benefit liability recognized in accumulated other comprehensive income are as follows:

 

  December 31,
2015
 December 31,
2014
 December 31,
2013
  December 31,
2017
 December 31,
2016
 December 31,
2015
 

Amount accumulated in other comprehensive income as of the beginning of the period, net of tax

  Ps.951   Ps.585   Ps.469   Ps.966  Ps.810  Ps. 942 

Actuarial losses arising from exchange rates

   (12  (173  (26  (2 123  (12

Remeasurements during the year, net of tax

   (46  318    251    295  288  (46

Actuarial gains arising from changes in demographic assumptions

   —      41    —    

Actuarial gains and (losses) arising from changes in financial assumptions

   (77  171    (109  (367 (255 (74
  

 

  

 

  

 

  

 

  

 

  

 

 

Amount accumulated in other comprehensive income as of the endof the period, net of tax

  Ps.816   Ps.942   Ps.585  

Amount accumulated in other comprehensive income as of the end of the period, net of tax

 Ps.892  Ps.966  Ps.810 
  

 

  

 

  

 

  

 

  

 

  

 

 

Remeasurements of the net defined benefit liability include the following:

 

The return on plan assets, excluding amounts included in net interest expense.

 

Actuarial gains and losses arising from changes in demographic assumptions.

 

Actuarial gains and losses arising from changes in financial assumptions.

16.5 Changes in the balance of the defined benefit obligation for post-employment

 

  December 31,
2015
 December 31,
2014
 December 31,
2013
   December 31,
2017
   December 31,
2016
   December 31,
2015
 

Pension and Retirement Plans:

          

Initial balance

  Ps.5,270   Ps.4,866   Ps.4,495    Ps. 5,702   Ps. 5,308   Ps. 5,270 

Current service cost

   233    221    220     341    245    233 

Past service cost

   3    54    —       10    45    3 

Interest expense

   353    353    311     491    369    353 

Settlement

   —      (482  (7

Effect on curtailment

   (120  —      —       (2   (61   (120

Remeasurements of the net defined benefit obligation

   (154  378    (143   263    (67   (154

Foreign exchange loss (gain)

   39    42    (60   (79   150    39 

Benefits paid

   (316  (162  (152   (550   (287   (316

Plan amendments

   —      —      28  

Acquisitions

   —      —      174     1,194    —      —   
  

 

  

 

  

 

   

 

   

 

   

 

 

Ending balance

  Ps.5,308   Ps.5,270   Ps.4,866  
  

 

  

 

  

 

 

Seniority Premiums:

    

Initial balance

  Ps.563   Ps.475   Ps.324  

Current service cost

   88    75    55  

Past service cost

   —      9    —    

Interest expense

   38    33    24  

Settlement

   —      (27  —    

Effect on curtailment

   (9  —      —    

Remeasurements of the net defined benefit obligation

   (34  29    2  

Benefits paid

   (45  (37  (36

Acquisitions

   9    6    106  
  

 

  

 

  

 

 

Ending balance

  Ps.610   Ps.563   Ps.475  
  

 

  

 

  

 

 

Postretirement Medical Services:

    

Initial balance

  Ps.338   Ps.267   Ps.267  

Current service cost

   16    10    11  

Interest expense

   26    20    17  

Remeasurements of the net defined benefit obligation

   44    60    (11

Benefits paid

   (20  (19  (17
  

 

  

 

  

 

 

Ending balance

  Ps.404   Ps.338   Ps.267  
  

 

  

 

  

 

 

Post-employment:

    

Initial balance

  Ps.194   Ps.743   Ps.594  

Current service cost

   5    24    48  

Certain liability cost

   73    —      —    

Interest expense

   —      18    67  

Remeasurements of the net defined benefit obligation

   —      54    238  

Foreign exchange (gain)

   (137  (638  (187

Benefits paid

   —      (7  (17
  

 

  

 

  

 

 

Ending balance

  Ps.135   Ps.194   Ps.743  
  

 

  

 

  

 

 

F-71


Ending balance

  Ps. 7,370   Ps. 5,702   Ps. 5,308 
  

 

 

   

 

 

   

 

 

 

Seniority Premiums:

      

Initial balance

  Ps.663   Ps.610   Ps.563 

Current service cost

   106    93    88 

Interest expense

   49    41    38 

Settlement

   (1   —      —   

Effect on curtailment

   —      —      (9

Remeasurements of the net defined benefit obligation

   28    (43   (34

Benefits paid

   (68   (55   (45

Acquisitions

   6    17    9 
  

 

 

   

 

 

   

 

 

 

Ending balance

  Ps.783   Ps.663   Ps.610 
  

 

 

   

 

 

   

 

 

 

Postretirement Medical Services:

      

Initial balance

  Ps.460   Ps.404   Ps.338 

Current service cost

   24    22    16 

Interest expense

   34    27    26 

Remeasurements of the net defined benefit obligation

   32    30    44 

Benefits paid

   (26   (23   (20
  

 

 

   

 

 

   

 

 

 

Ending balance

  Ps.524   Ps.460   Ps.404 
  

 

 

   

 

 

   

 

 

 

Post-employment:

      

Initial balance

    Ps.135   Ps.194 

Current service cost

     —      5 

Certain liability cost

     —      73 

Reclassification to certain liability cost

     (135   —   

Foreign exchange (gain)

     —      (137
    

 

 

   

 

 

 

Ending balance

    Ps.—     Ps.135 
    

 

 

   

 

 

 

16.6 Changes in the balance of plan assets

 

  December 31,
2015
   December 31,
2014
   December 31,
2013
   December 31,
2017
   December 31,
2016
   December 31,
2015
 

Total Plan Assets:

            

Initial balance

  Ps.2,158    Ps.2,371    Ps.2,110    Ps. 2,378   Ps. 2,228   Ps. 2,158 

Actual return on trust assets

   65     133     29     213    40    65 

Foreign exchange loss (gain)

   7     (8   (73   86    4    7 

Life annuities

   61     197     88     65    107    61 

Benefits paid

   (63   —       —       (136   (1   (63

Acquisitions

   —       —       201     698    —      —   

Plan amendments

   —       —       16  

Effect due to settlement

   —       (535   —    
  

 

   

 

   

 

   

 

   

 

   

 

 

Ending balance

  Ps.2,228    Ps.2,158    Ps.2,371    Ps.3,304   Ps.2,378   Ps.2,228 
  

 

   

 

   

 

   

 

   

 

   

 

 

As a result of the Company’s investments in life annuities plan, management does not expect it will need to make material contributions to plan assets in order to meet its future obligations.

16.7 Variation in assumptions

The Company decided that the relevant actuarial assumptions that are subject to sensitivity and valuated through the projected unit credit method, are the discount rate, the salary increase rate and healthcare cost increase rate. The reasons for choosing these assumptions are as follows:

 

F-72


Discount rate: The rate that determines the value of the obligations over time.

Salary increase rate: The rate that considers the salary increase which implies an increase in the benefit payable.

 

Healthcare cost increase rate: The rate that considers the trends of health care costs which implies an impact on the postretirement medical service obligations and the cost for the year.

The following table presents the amount of defined benefit plan expense and OCI impact in absolute terms of a variation of 0.5% in the assumptions on the net defined benefit liability associated with the Company’s defined benefit plans. The sensitivity of this 0.5% on the significant actuarial assumptions is based on a projected long-term discount rates tofor Mexico and a yield curve projections of long-term sovereign bonds:

 

+0.5%:

  Income Statement   OCI(1) 

Discount rate used to calculate the

defined benefit obligation and the

net interest on the net defined

benefit liability

  Current
Service Cost
   Past
Service Cost
   Gain or
Loss on
Settlement or
Curtailment
  Effect of
Net Interest  on
the Net

Defined
Benefit
Liability
(Asset)
   Remeasurements
of the Net
Defined

Benefit
Liability (Asset)
 

Pension and retirement plans

  Ps.218    Ps.3    Ps.(111 Ps.208    Ps.588  

Seniority premiums

   82     —       (9  31     11  

Postretirement medical services

   14     —       —      19     105  

Post-employment

   —       —       —      —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total

  Ps.314    Ps.3    Ps.(120 Ps.258    Ps.704  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Expected salary increase

                   

Pension and retirement plans

  Ps.249    Ps.3    Ps.(130 Ps.232    Ps.951  

Seniority premiums

   90     —       (10  33     82  

Postretirement medical services

   16     —       —      23     119  

Post-employment

   —       —       —      —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total

  Ps.355    Ps.3    Ps.(140 Ps.288    Ps.1,152  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Assumed rate of increase in healthcare costs

                   

Postretirement medical services

  Ps.17    Ps.—      Ps.—     Ps.23    Ps.134  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

+0.5%:

Income Statement

OCI (1)

Discount rate used to calculate

the defined benefit obligation and the

net interest on the net defined

benefit liability

  Current
Service Cost
   Past Service
Cost
   Gain or Loss
on Settlement
or Curtailment
   Effect of Net
Interest on the Net
Defined Benefit
Liability (Asset)
   Remeasurements
of the Net
Defined Benefit
Liability (Asset)
 

Pension and retirement plans

  Ps. 322   Ps. 9   Ps. (2)   Ps. 264   Ps. 1,289 

Seniority premiums

   102    —      (1)    41    44 

Postretirement medical services

   23    —      —      33    178 

Post-employment

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.447   Ps. 9   Ps. (3)   Ps.338   Ps.1,511 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expected salary increase

  Current
Service Cost
   Past Service
Cost
   Gain or Loss
on Settlement
or Curtailment
   Effect of Net
Interest on the Net
Defined Benefit
Liability (Asset)
   Remeasurements
of the Net
Defined Benefit
Liability (Asset)
 

Pension and retirement plans

  Ps.355   Ps.10   Ps. (2)   Ps.286   Ps.1,496 

Seniority premiums

   112    —      (1)    43    42 

Postretirement medical services

   —      —      —      —      —   

Post-employment

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.467   Ps.10   Ps. (3)   Ps.329   Ps.1,538 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assumed rate of increase in healthcare costs

  Current
Service Cost
   Past Service
Cost
   Gain or Loss
on Settlement
or Curtailment
   Effect of Net
Interest on the Net
Defined Benefit
Liability

(Asset)
   Remeasurements
of the Net
Defined Benefit
Liability (Asset)
 

Postretirement medical services

  Ps.26   Ps. —     Ps. —     Ps.33   Ps.265 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

-0.5%:

Discount rate used to calculate the

defined benefit obligation and the

net interest on the net defined

benefit liability

  Current
Service Cost
   Past Service
Cost
   Gain or Loss
on Settlement
or Curtailment
   Effect of Net
Interest on the Net
Defined Benefit
Liability (Asset)
   Remeasurements
of the Net
Defined Benefit
Liability (Asset)
 

Pension and retirement plans

  Ps. 355   Ps.10   Ps. (2)   Ps. 268   Ps. 1,506 

Seniority premiums

   111    —      (1)    40    46 

Postretirement medical services

   26    —      —      31    267 

Post-employment

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.492   Ps.10   Ps. (3)   Ps.339   Ps.1,819 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

-0.5%:

                   

Discount rate used to calculate the

defined benefit obligation and the

net interest on the net defined

benefit liability

  Current
Service Cost
   Past
Service Cost
   Gain or
Loss on
Settlement or
Curtailment
  Effect of
Net Interest on
the Net
Defined
Benefit
Liability
(Asset)
   Remeasurements
of the Net
Defined

Benefit
Liability (Asset)
 

Pension and retirement plans

  Ps.249    Ps.3    Ps.(130 Ps.216    Ps.1,001  

Seniority premiums

   94     —       (10  32     80  

Postretirement medical services

   17     —       —      24     136  

Post-employment

   —       —       —      —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total

  Ps.360    Ps.3    Ps.(140 Ps.272    Ps.1,217  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Expected salary increase

                   

Pension and retirement plans

  Ps.218    Ps.3    Ps.(111 Ps.195    Ps.609  

Seniority premiums

   87     —       (9  31     10  

Postretirement medical services

   16     —       —      23     119  

Post-employment

   —       —       —      —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total

  Ps.321    Ps.3    Ps.(120 Ps.249    Ps.738  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Assumed rate of increase in healthcare costs

                   

Postretirement medical services

  Ps.14    Ps.—      Ps.—     Ps.20    Ps.105  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

F-73


Expected salary increase

          

Pension and retirement plans

  Ps. 323   Ps.9   Ps. (2)   Ps. 253   Ps. 1,291 

Seniority premiums

   100    —      (1)    38    56 

Postretirement medical services

   —      —      —      —      —   

Post-employment

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps.423   Ps.9   Ps. (3)   Ps.291   Ps.1,347 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assumed rate of increase in healthcare costs

          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Postretirement medical services

  Ps.23   Ps. —     Ps. —     Ps.28   Ps.179 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Amounts accumulated in other comprehensive income as of the end of the period.

16.8 Employee benefits expense

For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, employee benefits expenses recognized in the consolidated income statements as cost of goods sold, administrative and selling expenses are as follows:

 

   2015   2014   2013 

Wages and salaries

  Ps.39,459    Ps.35,659    Ps.36,995  

Social security costs

   6,114     5,872     5,741  

Employee profit sharing

   1,243     1,138     1,936  

Post employment benefits

   493     514     607  

Share-based payments

   463     283     306  

Termination benefits

   503     431     480  
  

 

 

   

 

 

   

 

 

 
  Ps.48,275    Ps.43,897    Ps.46,065  
  

 

 

   

 

 

   

 

 

 

   2017   2016   2015 

Wages and salaries

  Ps. 53,056   Ps. 39,459   Ps. 39,459 

Social security costs

   9,860    6,114    6,114 

Employee profit sharing

   1,209    1,506    1,243 

Post employment benefits

   815    625    493 

Share-based payments

   351    468    463 

Termination benefits

   455    503    503 
  

 

 

   

 

 

   

 

 

 
  Ps.65,746   Ps.48,675   Ps.48,275 
  

 

 

   

 

 

   

 

 

 

Note 17. Bonus Programs

17.1 Quantitative and qualitative objectives

The bonus program for executives is based on complying with certain goals established annually by management, which include quantitative and qualitative objectives, and special projects.

The quantitative objectives represent approximately 50% of the bonus, and are based on the Economic Value Added (“EVA”) methodology. The objective established for the executives at each entity is based on a combination of the EVA generated per entity and the EVA generated by the Company, calculated at approximately 70% and 30%, respectively. The qualitative objectives and special projects represent the remaining 50% of the annual bonus and are based on the critical success factors established at the beginning of the year for each executive.

The bonus amount is determined based on each eligible participant’s level of responsibility and based on the EVA generated by the applicable business unit the employee works for. This formula is established by considering the level of responsibility within the organization, the employees’ evaluation and competitive compensation in the market. The bonus is grantedpaid to the eligible employee on an annual basis and after withholding applicable taxes.

17.2 Share-based payment bonus plan

The Company has implemented a stock incentive plan for the benefit of its senior executives. As discussed above, this plan uses as its main evaluation metric the EVA. Under the EVA stock incentive plan, eligible employees are entitled to receive a special annual bonus (fixed amount), to be paid in shares of FEMSA or Coca-Cola FEMSA, as applicable or stock options (the plan considers providing stock options to employees; however, since inception only shares of FEMSA or Coca-Cola FEMSA have been granted).

F-74


The plan is managed by FEMSA’s chief executive officer (CEO), with the support of the board of directors, together with the CEO of the respectivesub-holding company. FEMSA’s Board of Directors is responsible for approving the plan’s structure, and the annual amount of the bonus. Each year, FEMSA’s CEO in conjunction with the Evaluation and Compensation Committee of the board of directors and the CEO of the respectivesub-holding company determine the employees eligible to participate in the plan and the bonus formula to determine the number of shares to be received. Until 2015 the shares were vested ratably over a six year period, beginning with January 01,1, 2016 onwards they willwere ratably vest over a four year period, with retrospective effects. Early December 31, 2015, the Company and the eligible employee agree to the share-based payment arrangement, being when it and the counterparty have a shared understanding of the terms and conditions of the arrangement.effects, on existing grants recognized in 2016. FEMSA accounts for its share-based payment bonus plan as an equity-settled share based payment transaction as it will ultimately settle its obligations with its employees by issuing its own shares or those of its subsidiary Coca-Cola FEMSA.

The Company contributes the individual employee’s special bonus (after taxes) in cash to the Administrative Trust (which is controlled and consolidated by FEMSA), who then uses the funds to purchase FEMSA or Coca-Cola FEMSA shares (as instructed by the Administrative Trust’s Technical Committee), which are then allocated to such employee. The Administrative Trust tracks the individual employees’ account balance. FEMSA created the Administrative Trust with the objective of administeringconducting the purchase of FEMSA and Coca-Cola FEMSA shares by each of its subsidiaries with eligible executives participating in the stock incentive plan. The Administrative Trust’s objectives are to acquire FEMSA shares, or shares of Coca-Cola FEMSA and to manage the shares granted to the individual employees based on instructions set forth by the Technical Committee. Once the shares are acquired following the Technical Committee’s instructions, the Administrative

Trust assigns to each participant their respective rights. As the trust is controlled and therefore consolidated by FEMSA, shares purchased in the market and held within the Administrative Trust are presented as treasury stock (as it relates to FEMSA’s shares) or as a reduction of the noncontrolling interest (as it relates to Coca-Cola FEMSA’s shares) in the consolidated statement of changes in equity, on the line issuance (repurchase)(purchase) of shares associated with share-based payment plans. Should an employee leave prior to their shares vesting, they would lose the rights to such shares, which would then remain within the Administrative Trust and be able to be reallocated to other eligible employees as determined by the Company. The incentive plan target is expressed in months of salary, and the final amount payable is computed based on a percentage of compliance with the goals established every year. For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, the compensation expense recorded in the consolidated income statement amounted to Ps. 463,351, Ps. 283468 and Ps. 306,463, respectively.

All shares held in the Administrative Trust are considered outstanding for diluted earnings per share purposes and dividends on shares held by the trust are charged to retained earnings.

As of December 31, 20152017 and 2014,2016, the number of shares held by the trust associated with the Company’s share based payment plans is as follows:

 

  Number of Shares   Number of Shares 
  FEMSA UBD KOFL   FEMSA UBD   KOFL 
  2015 2014 2015 2014   2017   2016   2017   2016 

Beginning balance

   4,763,755    7,001,428    1,298,533    1,780,064     3,625,171    4,246,792    1,068,327    1,160,311 
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Shares acquired by the administrative trust to employees

   1,491,330    517,855    466,036    330,730     1,311,599    2,375,196    344,770    695,487 
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Shares released from administrative trust to employees upon vesting

   (2,008,293  (2,755,528  (604,258  (812,261   (1,991,561   (2,996,817   (477,198   (787,471
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Forfeitures

   —      —      —      —       —      —      —      —   
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

Ending balance

   4,246,792    4,763,755    1,160,311    1,298,533     2,945,209    3,625,171    935,899    1,068,327 
  

 

  

 

  

 

  

 

   

 

   

 

   

 

   

 

 

F-75


The fair value of the shares held by the trust as of the end of December 31, 20152017 and 20142016 was Ps. 830673 and Ps. 788,712, respectively, based on quoted market prices of those dates.

Note 18. Bank Loans and Notes Payables

 

  At December 31,(1) 2021 and Carrying
Value at
December 31,
 Fair Value at
December 31,
   Carrying
Value at
December 31,
 

(in millions of Mexican pesos)

  2016 2017 2018 2019 2020 Thereafter 2015 2015   2014(1) 
           
(in millions At December 31,(1) 2023 and 

Carrying
Value at

December 31,

 

Fair

Value at

December 31,

 

Carrying
Value at

December 31,

 

of Mexican pesos)

 2018 2019 2020 2021 2022 Thereafter 2017 2017 2016(1) 

Short-term debt:

                    

Fixed rate debt:

                    

Colombian pesos

           

Bank loans

   Ps. 219    Ps. —      Ps. —      Ps. —      Ps. —      Ps. —      Ps. 219    Ps. 220     Ps. —    

Interest rate

   6.5  —      —      —      —      —      6.5  —       —    

Argentine pesos

           

Notes payable

   165    —      —      —      —      —      165    164     301  

Interest rate

   26.2  —      —      —      —      —      26.2  —       30.9

Chilean pesos

           

Bank loans

   1,442    —      —      —      —      —      1,442    1,442     —    

Interest rate

   4.2  —      —      —      —      —      4.2  —       —    

Finance leases

   10    —      —      —      —      —      10    10     —    

Interest rate

   2.4  —      —      —      —      —      2.4  —       —    

Variable rate debt:

           

Colombian pesos

           

Bank loans

   235    —      —      —      —      —      235    235     —    

Interest rate

   8.2  —      —      —      —      —      8.2  —       —    

Brazilian Reais

           

Bank loans

   168    —      —      —      —      —      168    168     148  

Interest rate

   14.8  —      —      —      —      —      14.8  —       12.6
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

Total short-term debt

   Ps. 2,239    Ps. —      Ps. —      Ps. —      Ps. —      Ps. —      Ps. 2,239    Ps. 2,239     Ps. 449  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

 

Long-term debt:

           

Fixed rate debt:

           

U.S. dollars

           

Yankee bond

   Ps. —      Ps. —      Ps. 17,158    Ps. —      Ps. 8,566    Ps. 25,609    Ps. 51,333    Ps. 52,990     Ps. 43,893  

Interest rate

   —      —      2.4  —      4.6  4.4  3.8  —       3.8

Bank of NY (FEMSA USD 2023)

    —      —      —      —      5,068    5,068    4,852     4,308  

Interest rate

   —      —      —      —      —      2.9  2.9  —       2.9

Bank of NY (FEMSA USD 2043)

    —      —      —      —      11,675    11,675    10,737     9,900  

Interest rate

   —      —      —      —      —      4.4  4.4  —       4.4

Bank loans

   —      —      —      —      —      —      —      —       30  

Interest rate

   —      —      —      —      —      —      —      —       3.9

Mexican pesos

           

Units of investment (UDIs)

   —      3,385    —      —      —      —      3,385    3,385     3,599  

Interest rate

   —      4.2  —      —      —      —      4.2  —       4.2

Domestic senior notes

   —      —      —      —      —      9,989    9,989    9,527     9,988  

Interest rate

   —      —      —      —      —      6.2  6.2  —       6.2

Brazilian reais

           

Bank loans

   174    187    151    116    80    111    819    653     601  

Interest rate

   5.4  5.7  6.3  6.6  6.7  5.6  6.0  —       4.6

Finance leases

   67    66    65    62    51    149    460    356     762  

Interest rate

   4.6  4.6  4.6  4.6  4.6  4.6  4.6  —       4.6

Argentine pesos

                    

Bank loans

   18    —      —      —      —      —      18    17     309   106   —     —     —     —     —     106   107  644 

Interest rate

   15.3  —      —      —      —      —      15.3  —       26.8 22.4  —     —     —     —     —     22.4  —    32.0

Chilean pesos

                    

Bank loans

   120    82    30    —      —      —      232    232     —     770   —     —     —     —     —     770   770  338 

Interest rate

   7.3  7.6  7.9  —      —      —      7.5  —       —     3.1  —     —     —     —     —    3.1  —    4.3

Finance leases

   14    15    16    17    18    12    92    92     —    

U.S. dollars

         

Bank loans

  —     —     —     —     —     —     —     —    206 

Interest rate

  —     —     —     —     —     —     —     —    3.4

Variable rate debt:

         

Colombian pesos

         

Bank loans

 1,951   —     —     —     —     —     1,951   1,949  723 

Interest rate

 7.3  —     —     —     —     —     7.3  —    9.1

Chilean pesos

         

Bank loans

 3   —     —     —     —     —     3   3  1 

Interest rate

   3.6  3.6  3.5  3.5  3.3  3.2  3.4  —       —     6.1  —     —     —     —     —     6.1  —    10.0
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Subtotal

   Ps. 393    Ps. 3,735    Ps.17,420    Ps. 195    Ps. 8,715    Ps. 52,613    Ps. 83,071    Ps. 82,841     Ps. 73,390  

Total short-term debt

 Ps.  2,830  Ps.  —    Ps.  —    Ps.  —    Ps.  —    Ps.  —    Ps.  2,830  Ps.  2,829  Ps.  1,912 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

F-76


(in millions At December 31,(1)  2023 and  

Carrying
Value at

December 31,

  

Fair

Value at

December 31,

  

Carrying
Value at

December 31,

 

of Mexican pesos)

 2018  2019  2020  2021  2022  Thereafter  2017  2017  2016(1) 

Long-term debt:

         

Fixed rate debt:

         

Euro

         

Senior unsecured notes

  Ps. —     Ps.  —     Ps. —     Ps.  —     Ps.  —     Ps.  23,449   Ps.  23,449   Ps.  24,697   Ps.  21,627 

Interest rate

  —     —     —     —     —     1.8  1.8   1.8

U.S. dollars

         

Yankee bond

  8,774   —     9,844   —     —     29,425   48,043   51,938   61,703 

Interest rate

  2.4  —     4.6  —     —     4.4  4.1   3.8

Bank of NY

(FEMSA USD 2023)

  —     —     —     —     —     5,852   5,852   5,870   6,117 

Interest rate(1)

  —     —     —     —     —     2.9  2.9  —     2.9

Bank of NY (FEMSA USD 2043)

  —     —     —     —     —     13,510   13,510   14,539   14,128 

Interest rate(1)

  —     —     —     —     —     4.4  4.4  —     4.4

Finance leases

  6   5   2   —     —     —     13   13   20 

Interest rate(1)

  4.0  3.8  3.5  —     —     —     3.8  —     3.9

Mexican pesos

         

Units of investment (UDIs)

  —     —     —     —     —     —     —     —     3,245 

Interest rate

  —     —     —     —     —     —     —     —     4.2

Domestic senior notes

  —     —     —     2,498   —     15,981   18,479   17,035   9,991 

Interest rate

  —     —     —     8.3  —     6.7  6.9  —     6.2

BBrazilian reais

         

Bank loans

  391   247   152   92   78   73   1,033   1,055   742 

Interest rate

  5.7  5.8  5.8  5.8  5.8  5.8  5.7  —     5.3

Notes payable(2)

  —     6,707   —     —     —     —     6,707   6,430   7,022 

Interest rate

  —     0.4  —     —     —     —     0.4  —     0.4

Chilean pesos

         

Bank loans

  40   —     —     —     —     —     40   40   164 

Interest rate

  7.9  —     —     —     —     —     7.9  —     7.0

Finance leases

  27   28   26   17   —     —     98   98   114 

Interest rate

  3.8  3.7  3.4  3.2  —     —     3.5  —     3.4

Colombian pesos

         

Bank loans

  728   —     —     —     —     —     728   741   758 

Interest rate

  9.6  —     —     —     —     —     9.6  —     9.6

Finance leases

  6   6   5   —     —     —     17   17   —   

Interest rate

  4.0  4.0  4.0  —     —     —     4.2  —     —   

Subtotal

  Ps. 9,972   Ps. 6,993   Ps. 10,029   Ps. 2,607   Ps. 78   Ps. 88,290   Ps. 117,969   Ps. 122,473   Ps. 125,631 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

   At December 31,(1)  2021 and  Carrying
Value at
December 31,
  

Fair

Value at
December 31,

   Carrying
Value at
December 31,
 
(in millions of Mexican pesos)  2016  2017  2018  2019  2020  Thereafter  2015  2015   2014(1) 

Variable rate debt:

           

U.S. dollars

           

Bank loans

  Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—     Ps.—       Ps. 6,956  

Interest rate

   —      —      —      —      —      —      —      —       0.9

Mexican pesos

           

Domestic senior notes

   2,496    —      —      —      —      —      2,496    2,500     2,473  

Interest rate

   3.6  —      —      —      —      —      3.6  —       3.4

Argentine pesos

           

Bank loans

   82    41    —      —      —      —      123    120     232  

Interest rate

   32.2  32.2  —      —      —      —      32.2  —       21.5

Brazilian reais

           

Bank loans

   189    107    107    107    74    —      584    511     156  

Interest rate

   11.9  9.2  9.2  9.2  9.2  —      10.1  —       6.7

Finance leases

   —      —      —      —      —      —      —      —       63  

Interest rate

   —      —      —      —      —      —      —      —       10.0

Colombian pesos

           

Bank loans

   280    684    54    53    53    52    1,176    1,165     769  

Interest rate

   6.9  6.5  8.0  8.0  8.0  8.2  6.9  —       5.9

Finance leases

   0.04    0.04    0.05    0.05    0.01    —      0.19    0.19     —    

Interest rate

   8.4  8.4  8.4  8.4  8.4  —      8.4  —       —    

Chilean pesos

           

Bank loans

   216    283    374    358    549    395    2,175    2,175     —    

Interest rate

   6.2  6.3  6.2  6.2  5.7  5.9  6.0  —       —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Subtotal

  Ps.3,263   Ps.1,115   Ps.535   Ps.518   Ps.676   Ps.447   Ps.6,554   Ps.6,471    Ps.10,649  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total long-term debt

  Ps.3,656   Ps.4,850   Ps.17,955   Ps.713   Ps.9,391   Ps.53,060   Ps.89,625   Ps.89,312    Ps.84,039  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Current portion of long term debt

         (3,656    (1,104
        

 

 

    

 

 

 
        Ps.85,969     Ps.82,935  
        

 

 

    

 

 

 

F-77


(in millions At December 31,(1)  2023 and  Carrying
Value at
December 31,
  

Fair

Value at
December 31,

  Carrying
Value at
December 31,
 

of Mexican pesos)

 2018  2019  2020  2021  2022  Thereafter  2017  2017  2016(1) 

Variable rate debt:

         

U.S. dollars

         

Bank loans

 Ps. —    Ps. —    Ps. —    Ps. 4,032  Ps. —    Ps. —    Ps. 4,032  Ps. 4,313  Ps. 4,218 

Interest rate(1)

  —     —     —     2.1  —     —     2.1  —     1.6

Mexican pesos

         

Domestic senior notes

  —     —     —     —     1,496   —     1,496   1,500   —   

Interest rate(1)

  —     —     —     —     7.7  —     7.7  —     —   

Argentine pesos

         

Bank loans

  —     —     —     —     —     —     —     —     40 

Interest rate

  —     —     —     —     —     —     —      27.8

Brazilian reais

         

Bank loans

  284   284   229   66   7   —     870   883   1,864 

Interest rate

  8.5  8.5  8.5  8.5  8.5  —     8.5  —     5.5

Notes payable

  10   5   —     —     —     —     15   14   26 

Interest rate

  0.4  0.4  —     —     —     —     0.4  —     0.4

Colombian pesos

         

Bank loans

  —     —     —     —     —     —     —     —     1,206 

Interest rate

  —     —     —     —     —     —     —     —     9.6

Chilean pesos

         

Bank loans

  494   664   1,110   732   751   385   4,136   4,135   4,351 

Interest rate

  4.3  4.2  4.1  4.0  4.1  3.9  4.1  —     3.7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Subtotal

 Ps. 788  Ps. 953  Ps. 1,339  Ps. 4,830  Ps. 2,254  Ps. 385  Ps. 10,549  Ps. 10,845  Ps. 11,705 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total long-term debt

 Ps. 10,760  Ps. 7,946  Ps. 11,368  Ps. 7,437  Ps. 2,332  Ps. 88,675  Ps. 128,518  Ps. 133,318  Ps. 137,336 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Current portion of long term debt

        (10,760   (5,369
       

 

 

   

 

 

 
       Ps. 117,758   Ps. 131,967 
       

 

 

   

 

 

 

 

(1)All interest rates shown in this table are weighted average contractual annual rates.
(2)Promissory note denominated and payable in Brazilian reais; however, it is linked to the performance of the exchange rate between the Brazilian real and the U.S. dollar. As a result, the principal amount under the promissory note may be increased or reduced based on the depreciation or appreciation of the Brazilian real relative to the U.S. dollar.

Hedging Derivative Financial Instruments(1)

  2016   2017  2018  2019  2020  2021 and
Thereafter
  Total
2015
  Total
2014
 
   (notional amounts in millions of Mexican pesos) 

Cross currency swaps:

          

Units of investments to Mexican pesos and variable rate:

          

Fixed to variable(2)

  Ps.—      Ps.2,500   Ps.—     Ps.—     Ps.—     Ps.—     Ps.2,500   Ps.2,500  

Interest pay rate

   —       3.4  —      —      —      —      3.4  3.1

Interest receive rate

   —       4.2  —      —      —      —      4.2  4.2

U.S. dollars to Mexican pesos

          

Fixed to variable(3)

   —       —      —      —      —      11,403    11,403    11,403  

Interest pay rate

   —       —      —      —      —      4.8  4.8  4.6

Interest receive rate

   —       —      —      —      —      4.0  4.0  4.0

Variable to fixed

   —       —      7,571    —      —      —      7,571    6,476  

Interest pay rate

   —       —      3.5  —      —      —      3.5  3.2

Interest receive rate

   —       —      2.4  —      —      —      2.4  2.4

Fixed to fixed

   —       —      —      —      —      1,267    1,267    1,267  

Interest pay rate

   —       —      —      —      —      5.7  5.7  5.7

Interest receive rate

   —       —      —      —      —      2.9  2.9  2.9

U.S. dollars to Brazilian reais

          

Fixed to variable

   —       —      5,592    —      —      —      5,592    6,653  

Interest pay rate

   —       —      12.7  —      —      —      12.7  11.3

Interest receive rate

   —       —      2.7  —      —      —      2.7  2.7

Variable to variable

   —       —      17,551    —      —      —      17,551    20,311  

Interest pay rate

   —       —      12.6  —      —      —      12.6  11.3

Interest receive rate

   —       —      2.1  —      —      —      2.1  1.5

Chilean pesos

          

Variable to fixed

   —       —      —      —      1,097    —      1,097    —    

Interest pay rate

   —       —      —      —      6.9  —      6.9  —    

Interest receive rate

   —       —      —      —      6.8  —      6.8  —    
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest rate swap:

          

Mexican pesos

          

Variable to fixed rate:

   —       —      —      76    —      1,197    1,273    —    

Interest pay rate

   —       —      —      6.5  —      7.1  7.0  —    

Interest receive rate

   —       —      —      4.5  —      5.5  5.5  —    

Variable to fixed rate(2):

          

Interest pay rate

   —       5.2  —      —      —      —      5.2  5.0

Interest receive rate

   —       3.4  —      —      —      —      3.4  3.2

Variable to fixed rate(3):

          

Interest pay rate

   —       —      —      —      —      7.2  7.2  7.2

Interest receive rate

   —       —      —      —      —      4.8  4.8  4.6
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-78


Hedging Derivative

Financial Instruments(1)

 2018  2019  2020  2021  2022  2023 and
Thereafter
  Total
2017
  Total 2016 
  (notional amounts in millions of Mexican pesos) 

Cross currency swaps: Units of investments to Mexican pesos and variable rate:

        

Fixed to variable

 Ps. —    Ps. —    Ps. —    Ps. —    Ps.  —    Ps. —    Ps. —    Ps. 2,500 

Interest pay rate

  —     —     —     —     —     —     —     5.9

Interest receive rate

  —     —     —     —     —     —     —     4.2

U.S. dollars to Mexican pesos

        

Fixed to variable(2)

  —     —     —     —     —     11,403   11,403   11,403 

Interest pay rate

  —     —     —     —     —     8.9  8.9  7.4

Interest receive rate

  —     —     —     —     —     4.0  4.0  4.0

Fixed to fixed

   —     9,868   —     —     9,951   19,818   19,451 

Interest pay rate

  —     —     9.0  —     —     9.1  9.1  8.8

Interest receive rate

  —     —     3.9  —     —     4.0  3.9  4.1

U.S. dollars to Brazilian reais

        

Fixed to variable

  8,782   6,263   4,571   —     —     —     19,617   21,210 

Interest pay rate

  6.3  5.2  6.6  —     —     —     6.0  11.9

Interest receive rate

  2.7  0.4  2.9  —     —     —     2.0  1.9

Variable to variable

  15,571   —     —     4,046   —     —     19,617   22,834 

Interest pay rate

  6.7  —     —     6.1  —     —     6.6   12.4

Interest receive rate

  2.6  —     —     1.9  —     —     2.5   2.0

Chilean pesos

        

Variable to fixed

  —     —     620   —     —     —     620   827 

Interest pay rate

  —     —     6.9  —     —     —     6.9  6.9

Interest receive rate

  —     —     3.9  —     —     —     3.9  6.2
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest rate swap:

        

Mexican pesos

        

Variable to fixed rate:

  —     65   —     650   875   1,925   3,515   3,591 

Interest pay rate

  —     6.5  —     7.6  6.6  5.8  5.8  6.4

Interest receive rate

  —     3.7  —     3.8  4.5  4.5  4.5  5.1

Variable to fixed rate:

        

Interest pay rate

  —     —     —     —     —     —     —     5.9

Interest receive rate

  —     —     —     —     —     —     —     6.0

Variable to fixed rate(2):

        

Interest pay rate

  —     —     —     —     —     —     7.2  7.2

Interest receive rate

  —     —     —     —     —     —     8.9  7.4

 

(1)All interest rates shown in this table are weighted average contractual annual rates.

(2)Interest rate swaps with a notional amount of Ps. 1,250 that receive a variable rate of 3.4% and pay a fixed rate of 5.2%; joined with a cross currency swap of the same notional amount, which covers units of investments to Mexican pesos, that receives a fixed rate of 4.2% and pays a variable rate of 3.4%.
(3)Interest rate swaps with a notional amount of Ps.  11,403 that receive a variable rate of 4.8%8.9% and pay a fixed rate of 7.2%; joined with a cross currency swap, of the same notional amount, which covers U.S. dollars to Mexican pesos, that receives a fixed rate of 4.0% and pay a variable rate of 4.8%8.9%.

F-79


For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, the interest expense is comprised as follows:

 

  2015 2014 2013   2017   2016   2015 

Interest on debts and borrowings

  Ps.4,586   Ps.3,992   Ps.3,055     Ps.     6,409    Ps.     5,694    Ps.     4,586 

Finance charges payable under capitalized interest

   (60  (117  (59

Capitalized interest

   (10   (32   (60

Finance charges for employee benefits

   276    341    268     317    282    276 

Derivative instruments

   2,894    2,413    825     4,339    3,519    2,894 

Finance operating charges

   79    66    225     69    183    79 

Finance charges payable under finance leases

   2    6    17     —      —      2 
  

 

  

 

  

 

   

 

   

 

   

 

 
  Ps.7,777   Ps.6,701   Ps.4,331     Ps.   11,124    Ps.     9,646    Ps.     7,777 
  

 

  

 

  

 

   

 

   

 

   

 

 

On May 7, 2013,In March 14, 2016, the Company issued long-term debt on the NYSEIrish Stock Exchange (ISE) in the amount of $1,000,€. 1,000, which was made up of senior notes of $300 with a maturity of 107 years, and a fixed interest rate of 2.875%; and senior notes of $700 with a maturity of 30 years1.75% and a spread of 155 basis points over the relevant benchmarkmid-swap, for a total yield of 1.824%. The Company has designated thisnon-derivative financial liability as a hedge on the net investment in Heineken. For the year ended December 31, 2017, a foreign exchange loss, net of tax, has been recognized as part of the exchange differences on translation of foreign operations within the cumulative other comprehensive income of Ps. 1,259.

In August 18, 2017, Coca-Cola FEMSA partially prepaid U.S. $555 of a dollar denominated bond due in 2018, reducing the outstanding senior note to U.S. $445 with interest at a fixed interest rate of 4.375%2.38%. After the issuance, the Company contracted cross-currency swaps to reduce its exposure to risk of exchange rate and interest rate fluctuations associated with this issuance, see Note 20.

In November, 2013, Coca-Cola FEMSA issued U.S. $1,000 in aggregate principal amount of 2.375% senior notes due 2018, U.S. $750 in aggregate principal amount of 3.875% senior notes due 2023 and U.S. $400 in aggregate principal amount of 5.250% senior notes due 2043, in an SEC registered offering. These notes are guaranteed by its subsidiaries: Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Controladora Interamericana de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V. and Yoli de Acapulco, S.A. de C.V. (“Guarantors”).

On December 4, 2007, the Company obtained the approval from the National Banking and Securities Commission (Comisión Nacional Bancaria y de Valores or “CNBV”) for the issuance of long-term domestic senior notes (“Certificados Bursátiles”) in the amount of Ps. 10,000 (nominal amount) or its equivalent in investment units. As of December 31, 2014 the Company has issued the following domestic senior notes: i) on December 7, 2007, the Company issued domestic senior notes

composed of Ps. 3,500 (nominal amount) with a maturity date on November 29, 2013 and a floating interest rate, which was paid at maturiry; ii) on December 7, 2007, the Company issued domestic senior notes in the amount of 637,587,000 investment units (Ps. 2,500 nominal amount), with a maturity date on November 24, 2017 and a fixed interest rate.

Coca-Cola FEMSA has the following debt bonds: a) registered with the Mexican stock exchange: i) Ps. 2,500 (nominal amount) with a maturity date in 2016 and a variable interest rate, ii) Ps. 2,500 (nominal amount) with a maturity date in 2021 and fixed interest rate of 8.27% and iii), ii) Ps. 7,500 (nominal amount) with a maturity date in 2023 and fixed interest rate of 5.46%, iii) Ps. 1,500 (nominal amount) with a maturity date 2022 and floating interest rate of TIIE + 0.25% and iv) Ps. 8,500 (nominal amount) with a maturity date 2027 and fixed interest rate of 7.87%; and b) registered with the SEC: i) Senior notes of U.S. $500 with interest at a fixed rate of 4.63% and maturity date on February 15, 2020, ii) Senior notes of U.S. $1,000$445 with interest at a fixed rate of 2.38% and maturity date on November 26, 2018, iii) Senior notes of U.S. $900 with interest at a fixed rate of 3.88% and maturity date on November 26, 2023 and iv) Senior notes of U.S. $600 with interest at a fixed rate of 5.25% and maturity date on November 26, 2043 all of which are guaranteed by Coca-Cola FEMSA subsidiaries: Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Controladora Interamericana de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., Distribuidora y Manufacturera del Valle de Mexico, S. de R.L. de C.V (as successor guarantor of Servicios Integrados Inmuebles del Golfo, S. de R.L. de C.V.) and Yoli de Acapulco, S. de R.L. de C.V. (“Guarantors”).

The Company has financing from different institutions under agreements that stipulate different restrictions and covenants, which mainly consist of maximum levels of leverage and capitalization as well as minimum consolidated net worth and debt and interest coverage ratios. As of the date of these consolidated financial statements, the Company was in compliance with all restrictions and covenants contained in its financing agreements.

In January 13, 2014, Coca-Cola FEMSA issued an additional U.S. $350 million18.1 Reconciliation of senior notes comprised of 10 year and 30 year bonds. The interest rates and maturity dates of the new notes are the same as those of the initial 2013 notes offering. These notes are also guaranteed by the same Guarantors.liabilities arising from financing activities

In February 2014, Coca-Cola FEMSA prepaid in full outstanding Bank loans denominated in pesos for a total amount of Ps. 4,175 (nominal amount).

   Carrying
Value at
December

31, 2016
   Cash Flows  Non-cash flows  Carrying
Value at
December 31,
2017
 
     Acquisition   Foreign
Exchange
Movement
   Others  

Bank loans

  Ps. 14,497   Ps. (949 Ps. —     Ps. 190   Ps. (69 Ps. 13,669 

Notes payable

   123,859    (3,574  —      4,954    (7,688  117,551 

Lease liabilities

   892    (8  —      —      (756  128 
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total liabilities from financing activities

  Ps. 139,248   Ps. (4,531 Ps. —     Ps. 5,144   Ps. (8,513 Ps. 131,348 
  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

In December 2015, Coca-Cola FEMSA prepaid in full outstanding Bank loans denominated in U.S. million dolars for a total amount of $450 (nominal amount).

F-80


   Carrying
Value at
December 31,
2015
   Cash Flows  Non-cash flows  Carrying
Value at
December 31,
2016
 
     Acquisition   Foreign
Exchange
Movement
  Others  

Bank loans

  Ps. 7,357   Ps. (2,597 Ps. 377   Ps. (50 Ps. 9,410  Ps. 14,497 

Notes payable

   83,945    24,234   —      15,790   (110  123,859 

Lease liabilities

   562    (466  9    —     786   892 
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Total liabilities from financing activities

  Ps. 91,864   Ps. 21,171  Ps. 386   Ps. 15,740  Ps. 10,086  Ps. 139,248 
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Note 19. Other Income and Expenses

 

  2015   2014   2013   2017   2016   2015 

Gain on sale of shares (see Note 4)

  Ps.14    Ps.—      Ps.—    

Gain on sale of shares (see Note 4.2)

  Ps. 123   Ps. —     Ps.         14 

Gain on sale of Heineken Group shares

   29,989    —      —   

Gain on sale of long-lived assets

   249     —       41     209    170    249 

Gain on sale of other assets

   —       276     170  

Sale of waste material

   41     44     43     3    50    41 

Write off-contingencies (see Note 25.5)

   —       475     120     —      329    —   

Recoveries from previous years

   16     89     —       (35   466    16 

Insurance rebates

   17     18     —       6    10    17 

Foreign exchange gain

   (4   —      —   

Consolidation of Philippines

   2,830    —      —   

Others

   86     196     277     1,620    132    86 
  

 

   

 

   

 

   

 

   

 

   

 

 

Other income

  Ps.423    Ps.1,098    Ps.651    Ps.  34,741   Ps.1,157   Ps.     423 
  

 

   

 

   

 

   

 

   

 

   

 

 

Contingencies associated with prior acquisitions or disposals

  Ps.93    Ps.—      Ps.385    Ps.39   Ps.1,582   Ps.         93 

Loss on sale of long-lived assets

   —       7     —    

Impairment of long-lived assets

   134     145     —    

Loss on sale of equity financial assets

   —      8    —   

Loss on sale of other assets

   148    159    —   

Impairment of long-lived assets(2)

   2,063    —      134 

Disposal of long-lived assets (1)

   416     153     122     451    238    416 

Suppliers provisions

   398    —      —   

Foreign exchange losses related to operating activities

   917     147     99     2,524    2,370    917 

Securities taxes from Colombia

   30     69     51  

Non-income taxes from Colombia

   636    53    30 

Severance payments

   285     277     190     363    98    285 

Donations

   362     172     119     242    203    362 

Legal fees and other expenses from past acquisitions

   223     31     110     612    241    223 

Venezuela deconsolidation effect

   26,123    —      —   

Other

   281     276     363     359    957    281 
  

 

   

 

   

 

   

 

   

 

   

 

 

Other expenses

  Ps.2,741    Ps.1,277    Ps.1,439    Ps.33,958   Ps.5,909   Ps.2,741 
  

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Charges related to fixed assets retirement from ordinary operations and other long-lived assets.
(2)Includes Venezuela impairment of Ps. 2,053 (see Note 3.3).

F-81


Note 20. Financial Instruments

Fair Value of Financial Instruments

The Company measures the fair value of itsCompany’s financial assets and liabilities classified asthat are measured at fair value are based on level 2 applying the income approach method, which estimates the fair value based on expected cash flows discounted to net present value. The following table summarizes the Company’s financial assets and liabilities measured at fair value, as of December 31, 20152017 and 2014:2016:

 

  December 31, 2015   December 31, 2014   December 31, 2017   December 31, 2016 
  Level 1   Level 2   Level 1   Level 2   Level 1   Level 2   Level 1   Level 2 

Derivative financial instrument (current asset)

   —       523     —       384     22    211    374    1,543 

Derivative financial instrument (non-current asset)

   —       8,377     —       6,299     —      10,137    —      14,729 

Derivative financial instrument (current liability)

   270     89     313     34     26    3,921    —      264 

Derivative financial instrument (non-current liability)

   —       277     112     39     —      1,769    —      6,403 

20.1 Total debt

The fair value of bank and syndicated loans is calculated based on the discounted value of contractual cash flows whereby the discount rate is estimated using rates currently offered for debt of similar amounts and maturities, which is considered to be level 2 in the fair value hierarchy. The fair value of the Company’s publicly traded debt is based on quoted market prices as of December 31, 20152017 and 2014,2016, which is considered to be level 1 in the fair value hierarchy.

 

   2015   2014 

Carrying value

  Ps.91,864     Ps. 84,488  

Fair value

   91,551     86,595  

   2017   2016 

Carrying value

  Ps. 131,348   Ps. 139,248 

Fair value

   136,147    140,284 

20.2 Interest rate swaps

The Company uses interest rate swaps to offset the interest rate risk associated with its borrowings, pursuant to which it pays amounts based on a fixed rate and receives amounts based on a floating rate. These instruments have been designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value. The fair value is estimated using formal technical models. The valuation method involves discounting to present value the expected cash flows of interest, calculated from the rate curve of the cash flow currency, and expresses the net result in the reporting currency. Changes in fair value are recorded in cumulative other comprehensive income, net of taxes until such time as the hedged amount is recorded in the consolidated income statements.

At December 31, 2015,2017, the Company has the following outstanding interest rate swap agreements:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2015
 Fair Value Asset
December 31,
2015
   Notional
Amount
   Fair Value Liability
December 31,

2017
   Fair Value Asset
December 31,
2017
 

2017

  Ps.1,250    Ps.(36 Ps.—    

2019

   76     (3  —       4,089    (35   —   

2020

   3,669    (17   —   

2021

   623     (62  —       3,709    (103   —   

2022

   574     (9  —       875    (34   —   

2023

   11,403     —      89     13,328    (77   984 
  

 

   

 

  

 

 

F-82


At December 31, 20142016, the Company has the following outstanding interest rate swap agreements:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2014
 Fair Value Asset
December 31,
2014
   Notional
Amount
   Fair Value Liability
December 31,
2016
   Fair Value Asset
December 31,
2016
 

2017

  Ps.1,250    Ps.(35 Ps.—      Ps. 1,250   Ps.—     Ps. 10 

2019

   77    (4   —   

2021

   727    (87   —   

2022

   929    (35   —   

2023

   11,403     (4      12     13,261    (73   1,028 

The net effect of expired contracts treated as hedges are recognized as interest expense within the consolidated income statements.

20.3 Forward agreements to purchase foreign currency

The Company has entered into forward agreements to reduce its exposure to the risk of exchange rate fluctuations between the Mexican peso and other currencies. Foreign exchange forward contracts measured at fair value are designated hedging instruments in cash flow hedges of forecast inflows in Euros and forecast purchases of raw materials in U.S. dollars. These forecast transactions are highly probable.

These instruments have been designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value which is determined based on prevailing market exchange rates to terminate the

contracts at the end of the period. The price agreed in the instrument is compared to the current price of the market forward currency and is discounted to present value of the rate curve of the relevant currency. Changes in the fair value of these forwards are recorded as part of cumulative other comprehensive income, net of taxes. Net gain/loss on expired contracts is recognized as part of cost of goods sold when the raw material is included in sale transaction, and as a part of foreign exchange when the inflow in Euros are received.

At December 31, 2015,2017, the Company had the following outstanding forward agreements to purchase foreign currency:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2015
 Fair Value Asset
December  31,
2015
   Notional
Amount
   Fair Value Liability
December 31,

2017
   Fair Value Asset
December 31,
2017
 

2016

  Ps.6,735    Ps.(84 Ps.383  

2018

  Ps. 7,739   Ps. (20)   Ps. 172 

At December 31, 2014,2016, the Company had the following outstanding forward agreements to purchase foreign currency:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
  Fair Value Asset
December 31,
2014
 

2015

  Ps.4,411    Ps.—     Ps.298  

2016

   1,192     (26  —    

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2016
   Fair Value Asset
December 31,
2016
 

2017

  Ps. 8,265   Ps. (247)   Ps. 364 

F-83


20.4 Options to purchase foreign currency

The Company has executed call option and collar strategies to reduce its exposure to the risk of exchange rate fluctuations. A call option is an instrument that limits the loss in case of foreign currency depreciation. A collar is a strategy that combines call and put options, limiting the exposure to the risk of exchange rate fluctuations in a similar way as a forward agreement.

These instruments have been designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value which is determined based on prevailing market exchange rates to terminate the contracts at the end of the period. Changes in the fair value of these options, corresponding to the intrinsic value, are initially recorded as part of “cumulative other comprehensive income”. Changes in the fair value, corresponding to the extrinsic value, are recorded in the consolidated income statements under the caption “market value gain/ (loss) on financial instruments,” as part of the consolidated net income. Net gain/(loss) on expired contracts including the net premium paid, is recognized as part of cost of goods sold when the hedged item is recorded in the consolidated income statements.

At December 31, 2015,2017, the Company paid a net premium of Ps. 757 millions for the following outstanding callcollar options to purchase foreign currency:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2015
   Fair Value Asset
December 31,

2015
 

2016

  Ps.1,612    Ps.—      Ps.65  

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2017
   Fair Value Asset
December 31,
2017
 

2018

  Ps. 266   Ps. (5)   Ps. 17 

At December 31, 2014, the Company had the following outstanding collars agreements to purchase foreign currency:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
   Fair Value Asset
December 31,

2014
 

2015

  Ps.402    Ps.—      Ps.56  

20.5 Cross-currency swaps

The Company has contracted for a number of cross-currency swaps to reduce its exposure to risks of exchange rate and interest rate fluctuations associated with its borrowings denominated in U.S. dollars and other foreign currencies. Cross-Currency swaps contracts are designated as hedging instruments through which the Company changes the debt profile to its functional currency to reduce exchange exposure.

These instruments are recognized in the consolidated statement of financial position at their estimated fair value which is estimated using formal technical models. The valuation method involves discounting to present value the expected cash flows of interest, calculated from the rate curve of the cash foreign currency, and expresses the net result in the reporting currency. These contracts are designated as financial instumentsinstruments at fair valuethroughvalue through profit or loss. The fair values changes related to those cross currency swaps are recorded under the caption “market value gain (loss) on financial instruments,” net of changes related to the long-term liability, within the consolidated income statements.

F-84


The Company has cross-currency contracts designated as cash flow hedges and are recognized in the consolidated statement of financial position at their estimated fair value. Changes in fair value are recorded in cumulative other comprehensive income, net of taxes until such time as the hedge amount is recorded in the consolidated income statement.

At December 31, 2015,2017, the Company had the following outstanding cross currency swap agreements:

 

Maturity Date

  Notional
Amount
   Fair Value  Liability
2015
 Fair Value Asset
December 31,
2015
     Notional  
  Amount  
   Fair Value
Liability

2017
   Fair Value Asset
December 31,

2017
 

2017

  Ps.2,711    Ps.—     Ps.1,159  

2018

   30,714     —      2,216     24,760    (3,878   —   

2019

   6,263    (205   —   

2020

   4,034     (116  —       18,428    (927   567 

2021

   4,853    (12   24 

2023

   12,670     —      4,859     14,446    —      8,336 

2026

   888    (192   —   

2027

   6,907    —      51 

At December 31, 2014,2016, the Company had the following outstanding cross currency swap agreements:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,
2014
   Fair Value Asset
December  31,
2014
   Notional
Amount
   Fair Value
Liability
2016
   Fair Value Asset
December 31,
2016
 

2015

  Ps.30    Ps.—      Ps.6  

2017

   2,711     —       1,209    Ps. 2,707   Ps. (10)   Ps. 1,165 

2018

   33,410     —       3,002     39,262    (4,837   3,688 

2019

   369     —       15     7,022    (265   —   

2020

   19,474    (842   798 

2021

   5,076    (128   28 

2023

   12,670     —       2,060     12,670    —      9,057 

2026

   925    (131   —   

2027

   5,476    —      125 

F-85


20.6 Commodity price contracts

The Company has entered into various commodity price contracts to reduce its exposure to the risk of fluctuation in the costs of certain raw material. The fair value is estimated based on the market valuations to terminate the contracts at the end of the period. These instruments are designated as Cash Flow Hedges and the changes in the fair value are recorded as part of “cumulative other comprehensive income.”

The fair value of expired commodity price contract was recorded in cost of goods sold where the hedged item was recorded.recorded also in cost of goods sold.

At December 31, 2015,2017, Coca-Cola FEMSA had the following sugar price contracts:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31

2015
   Notional
Amount
   Fair Value Asset
December 31,

2017
 

2016

  Ps.1,497    Ps.(190

2018

  Ps. 992   Ps. (7

2019

   150    3 

At December 31, 2015,2016, Coca-Cola FEMSA had the following sugar price contracts:

Maturity Date

  Notional
Amount
   Fair Value Asset
December 31,
2016
 

2017

  Ps. 572   Ps. 370 

At December 31, 2016, Coca-Cola FEMSA had the following aluminum price contracts:

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2015
   Notional
Amount
   Fair Value Liability
December 31,
2016
 

2016

  Ps.436    Ps.(84

2017

  Ps. 74   Ps. 5 

At20.7 Option embedded in the Promissory Note to fund the Vonpar’s acquisition

As disclosed in Note 4.1.2, on December 6, 2016, as part of the purchase price paid for the Coca-Cola FEMSA’s acquisition of Vonpar, Spal issued and delivered a three-year promissory note to the sellers, for a total amount of 1,090 million Brazilian reais (approximately Ps. 6,503 and Ps. 7,022 million as of December 31, 2014,2017 and 2016, respectively). The promissory note bears interest at an annual rate of 0.375%, and is denominated and payable in Brazilian reais. The promissory note is linked to the performance of the exchange rate between the Brazilian real and the U.S. dollar. As a result, the principal amount under the promissory note may be increased or reduced based on the depreciation or appreciation of the Brazilian real relative to the U.S. dollar. The holders of the promissory note have an option, that may be exercised prior to the scheduled maturity of the promissory note, to capitalize the Mexican peso amount equivalent to the amount payable under the promissory note into a recently incorporated Mexican company which would then be merged into the Coca-Cola FEMSA had the following sugarin exchange for Series L shares at a strike price contracts:of Ps. 178.5 per share. Such capitalization and issuance of new Series L shares is subject to Coca-Cola FEMSA having a sufficient number of Series L shares available for issuance.

 

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2014
 

2015

  Ps.1,341    Ps.(285

2016

   952     (101

2017

   37     (2

At December 31, 2014, F-86


Coca-Cola FEMSA haduses Black & Scholes valuation technique to measure the following aluminum price contracts:

Maturity Date

  Notional
Amount
   Fair Value Liability
December 31,

2014
 

2015

  Ps.361    Ps.(12

2016

   177     (9

20.7 Financial Instruments for CCFPI acquisition:

The Company’s call option related to the remaining 49% ownership interest in CCFPI is measured at fair value in its financial statements using a Level 3 concept.value. The call option had an estimated fair value of approximately Ps. 859343 million at inception of the option and approximately Ps. 456242 million and Ps. 755368 million as of December 31, 20152017 and 2014,2016, respectively. Significant observable inputs into that Level 3 estimate include the call option’s expected term (7 years at inception), risk free rateThe option is recorded as expected return (LIBOR), a volatility (14.17%) and the underlying enterprise valuepart of the CCFPI. The enterprise value of CCFPI for the purpose of this estimate was based on CCFPI’s long-term business plan. The Company uses Black & Scholes valuation technique to measure call option value. The Company acquired its 51% ownership interestPromissory Note disclosed in CCFPI in January 2013 and continues to integrate CCFPI into its global operations using the equity method of accounting, and currently believes that the underlying exercise price of the call option is “out of the money”. The Level 3 fair value of the Company’s put option related to its 51% ownership interest approximates zero as its exercise price as defined in the contract adjusts proportionately to the underlying fair value of CCFPI.Note 18.

The CompanyCoca-Cola FEMSA estimates that the call option is “out of the money” as of December 31, 20152017 and 2014. As of December 31, 2015 and 2014, the call option is “out of the money”2016 by approximately 13.89%30.4% and 17.71%35.9% or U.S. $90$82 million and U.S. $107$93 million respectively, with respect to the strike price.

20.8 Net effects of expired contracts that met hedging criteria

 

Type of Derivatives

  Impact in Consolidated
Income Statement
  2015 2014   2013   Impact in Consolidated
Income Statement
  2017   2016   2015 

Interest rate swaps

  Interest expense  Ps.—     Ps.337    Ps.214  

Cross currency swap(1)

  Interest expense   2,595    —       —      Interest expense   2,102    —      2,595 

Cross currency swap(1)

  Foreign exchange   (10,911  —       —      Foreign exchange   —      —      (10,911

Forward agreements to purchase foreign currency

  Foreign exchange   (180  38     (1,710  Foreign exchange   1(40   160    (180

Commodity price contracts

  Cost of goods sold   619    291     362    Cost of goods sold   (6   (241   619 

Options to purchase foreign currency

  Cost of goods sold   (21  —       —      Cost of goods sold   —      —      (21

Forward agreements to purchase foreign currency

  Cost of goods sold   (523  22     —      Cost of goods sold   689    (45   (523

 

(1)This amount corresponds to the settlement of cross currency swaps portfolio in Brazil presented as part of the other financial activities in the consolidated statements of cash flow.activities.

20.9 Net effect of changes in fair value of derivative financial instruments that did not meet the hedging criteria for accounting purposes

 

Type of Derivatives

  Impact in Consolidated Income Statement 2015  2014   2013 

Interest rate swaps

  Market value Ps.—     Ps.10    Ps.(7

Cross currency swaps

  gain (loss) on  (20  59     33  

Others

  financial instruments  56    3     (19

Type of Derivatives

  Impact in Consolidated
Income Statement
  2017   2016   2015 

Interest rate swaps

  Market value  Ps. —     Ps. —     Ps. —   

Cross currency swaps

  gain (loss) on   ��      —      (20

Others

  financial instruments   —      —      56 

20.10 Net effect of expired contracts that did not meet the hedging criteria for accounting purposes

 

Type of Derivatives

  

Impact in Consolidated Income Statement

  2015   2014   2013   Impact in Consolidated
Income Statement
  2017   2016   2015 

Cross-currency swaps

  Market value  Ps.204   Ps.—      Ps.—      Market value gain on
financial instruments
  Ps. (438  Ps. —     Ps. 204 

F-87


20.11 Market risk

Market risk is the risk that the fair value of future cash flow of a financial instrument will fluctuate because of changes in market prices. Market prices include currency risk and commodity price risk.

The Company’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and commodity prices. The Company enters into a variety of derivative financial instruments to manage its exposure to foreign currency risk, and commodity prices risk including:

 

Forward Agreements to Purchase Foreign Currency in order to reduce its exposure to the risk of exchange rate fluctuations.

 

Cross-Currency Swaps in order to reduce its exposure to the risk of exchange rate fluctuations.

 

Commodity price contracts in order to reduce its exposure to the risk of fluctuation in the costs of certain raw materials.

The Company tracks the fair value (mark to market) of its derivative financial instruments and its possible changes using scenario analyses.

The following disclosures provide a sensitivity analysis of the market risks management considered to be reasonably possible at the end of the reporting period based on a stress test of the exchange rates according to an annualized volatility estimated with historic prices obtained for the underlying asset over a period of time, in the cases of derivative financial instruments related to foreign currency risk, which the Company is exposed to as it relates to foreign exchange rates and commodity prices, which it considers in its existing hedging strategy:

 

Foreign Currency Risk

  Change in
Exchange Rate
   Effect on
Equity
Effect on
Profit or Loss
 

20152017

    

FEMSA(1)

   +14%13% MXN/EUR   Ps.(319 (141
  Ps.—  +8% CLP/USD2 
   +10% CLP/USD-13% MXN/EUR    (9—  141 
   -10%-8% CLP/USD    9(2—  
-14% MXN/EUR319—  ) 

Coca-Cola FEMSA

   +11%12% MXN/USD    (197—  626 
   +21% BRL/USD(387—  
+17% COP/USD(113—  
+36% ARS/USD(231—  
-11% MXN/USD197—  
-21% BRL/USD387—  
-17% COP/USD113—  
-36% ARS/USD231—  

2014

FEMSA(1)

+9% MXN/EURPs.(278Ps.—  
-9% MXN/EUR278—  

Coca-Cola FEMSA

+7% MXN/COP/USD    119—  73 
   +14% BRL/USD    96—  234 
   +9% COP/10% ARS/USD    42—  29 
   +11% ARS/USD22—  
-7%-12% MXN/USD    (119625
   —  -9% COP/USD(73) 
   -14% BRL/USD    (96234)—   
   -9% COP/USD(42—  
-11%-10% ARS/USD    (2229—  

20132016

    

FEMSA(1)

   +7%-17% MXN/EUR   Ps.(157Ps.—   293 
   -7%+17% MXN/EUR    157(293
+11% CLP/USD    —  12
-11% CLP/USD(12

Coca-Cola FEMSA

-18% BRL/USD(203
+18% BRL/USD203
-17% MXN/USD(916
+17% MXN/USD916
-18% COP/USD(255
+18% COP/USD255

F-88


2015

FEMSA(1)

-14% MXN/EUR319
+14% MXN/EURPs. (319)
+10% CLP/USD9
-10% CLP/USD(9
-11% MXN/USD197 

Coca-Cola FEMSA

   +11% MXN/USD    67(197
+21% BRL/USD    —  (387
+17% COP/USD(113
-36% ARS/USD231 
   +13%36% ARS/USD(231
-21% BRL/USD    86387
-17% COP/USD    —  113 
   +6%17% COP/USD    19—  
-11% MXN/USD(67113)—  
-13% BRL/USD(86—  
-6% COP/USD(19—  

 

 

(1)Does not include Coca-Cola FEMSA.

Cross Currency Swaps(1)(2)

  Change in Exchange Rate   Effect on
Equity
  Effect on
Profit or Loss
 

2015

     

FEMSA(3)

   -11% MXN/USD    Ps.—     Ps.(2,043
   +11% MXN/USD     —      2,043  

Coca-Cola FEMSA

   -11% MXN/USD     —      (938
   -21% BRL/USD     (4,517  (1,086
   +11% MXN/USD     —      938  
   +21% BRL/USD     4,517    1,086  

2014

     

FEMSA(3)

   -7% MXN/USD    Ps.—     Ps.(1,100
   +7% MXN/USD     —      1,100  

Coca-Cola FEMSA

   -7% MXN/USD     —      (481
   -14% BRL/USD     —      (3,935
   +7% MXN/USD     —      415  
   +14% BRL/USD     —      2,990  

2013

     

FEMSA(3)

   -11% MXN/USD    Ps.—     Ps.(1,581

Coca-Cola FEMSA

   -11% MXN/USD     —      (392
   -13% BRL/USD     —      (3,719
  

 

 

   

 

 

  

 

 

 

 

Net Cash in Foreign Currency(1)

Change in Exchange RateEffect on
Profit or Loss

2015

FEMSA(3)

+14% EUR/+11% USDPs. 504
-14%EUR/-11% USD(504

Coca-Cola FEMSA

+11% USD(1,112
-11% USD1,112

2014

FEMSA(3)

+9% EUR/+7% USDPs.233
-9% EUR/-7% USD(233

Coca-Cola FEMSA

+7% USD(747
-7% USD747

2013

FEMSA(3)

+7% EUR/+11% USDPs.335
-7% EUR/-11% USD(335

Coca-Cola FEMSA

+11% USD(1,090
-11% USD1,090

Cross Currency Swaps(1) (2)

  Change in
Exchange Rate
   Effect on
Equity
   Effect on
Profit or Loss
 

2017

      

FEMSA(3)

   +8% CLP/USD    —      373 
   -8% CLP/USD    —      (373
   +12% MXN/USD    —      3,651 
   -12% MXN/USD   Ps.—     Ps. (3,651) 
   +9% COP/USD    —      304 
   -9% COP/USD    —      (304
   +14% MXN/BRL    —      23 
   -14% MXN/BRL    —      (23

Coca-Cola FEMSA

   +12% MXN/USD    3,540    —   
   +14% BRL/USD    7,483    —   
   -12% MXN/USD    (3,540   —   
   -14% BRL/USD    (7,483   —   

2016

      
   -11% CLP/USD    —      (549
   +11% CLP/USD    —      549 
   -17% MXN/USD    —      (3,836

FEMSA(3)

   +17% MXN/USD   Ps.—     Ps.3,836 
   -18% COP/USD    —      (448
   +18% COP/USD    —      448 

Coca-Cola FEMSA

   +17% MXN/USD    3,687    1,790 
   +18% BRL/USD    9,559    —   
   -17% MXN/USD    (3,687   (1,790
   -18% BRL/USD    (9,559   —   

2015

      

FEMSA(3)

   -11% MXN/USD   Ps.—     Ps. (2,043
   +11% MXN/USD    —      2,043 

Coca-Cola FEMSA

   -11% MXN/USD    —      (938
   +11% MXN/USD    —      938 
   -21% BRL/USD    (4,517   (1,086
   +21% BRL/USD    4,517    1,086 

 

(1)The sensitivity analysis effects include all subsidiaries of the Company.

(2)Includes the sensitivity analysis effects of all derivative financial instruments related to foreign exchange risk.
(3)Does not include Coca-Cola FEMSA.

 

F-89


Net Cash in Foreign Currency(1)

Change in
Exchange Rate
Effect on
Profit or Loss

2017

FEMSA(2)

+13% EUR/ +12% USDPs.8,077
-13% EUR/ -12% USD(8,077

Coca-Cola FEMSA

+12% USD(553
-12% USD553

2016

FEMSA(2)

+17% EUR/ +17% USDPs. 3,176
-17% EUR/-17% USD(3,176

Coca-Cola FEMSA

+17% USD(105
-17% USD105

2015

FEMSA(2)

+14% EUR/ +11%USDPs.504
-14% EUR/-11%USD(504

Coca-Cola FEMSA

+11%USD(1,112
-11%USD1,112

(1)The sensitivity analysis effects include all subsidiaries of the Company.
(2)Does not include Coca-Cola FEMSA.

F-90


Commodity Price Contracts(1)

  Change in
U.S.$ Rate
   Effect on
Equity
 

20152017

    

Coca-Cola FEMSA

   Sugar - 3130%Ps.(406
   Aluminum - 18Ps.(32(58

20142016

    

Coca-Cola FEMSA

   Sugar - 2733%%   Ps.(528 (310
   Aluminum - 1716%%    (8713

20132015

    

Coca-Cola FEMSA

   Sugar - 1831%%   Ps.(298 (406
   Aluminum1918%%    (3658)

 

 

(1)Effects on commoditiecommodity price contracts are only in Coca-Cola FEMSA.

20.12 Interest rate risk

Interest rate risk is the risk that the fair value or future cash flow of a financial instrument will fluctuate because of changes in market interest rates.

The Company is exposed to interest rate risk because it and its subsidiaries borrow funds at both fixed and variable interest rates. The risk is managed by the Company by maintaining an appropriate mix between fixed and variable rate borrowings, and by the use of the different derivative financial instruments. Hedging activities are evaluated regularly to align with interest rate views and defined risk appetite, ensuring the most cost-effective hedging strategies are applied.

The following disclosures provide a sensitivity analysis of the interest rate risks management considered to be reasonably possible at the end of the reporting period, which the Company is exposed to as it relates to its fixed and floating rate borrowings, which it considers in its existing hedging strategy:

 

Interest Rate Swap(1)

  Change in
Bps.
   Effect on
Equity
 

20152017

    

FEMSA(2)

(100 Bps.Ps.(542

Coca-Cola FEMSA

—  —  

2014

FEMSA (2)

   (100 Bps.  Ps.(528Ps. (452)

Coca-Cola FEMSA

—  —  

2013

FEMSA (2)

—  —   

Coca-Cola FEMSA

   (100 Bps.  Ps.(32234

2016

  

FEMSA(2)

   (100 Bps.Ps. (550

2015

FEMSA(2)

(100 Bps.Ps. (542) 

 

(1)The sensitivity analysis effects include all subsidiaries of the Company.

(2)Does not include Coca-Cola FEMSA.

 

Interest Effect of Unhedged Portion Bank Loans

  2015  2014  2013 

Change in interest rate

   +100 Bps.    +100 Bps.    +100 Bps.  

Effect on profit loss

  Ps.(192 Ps.(244 Ps.(332
  

 

 

  

 

 

  

 

 

 

F-91


Interest Effect of Unhedged Portion Bank Loans

  2017   2016   2015 

Change in interest rate

  +100 Bps.   +100 Bps.   +100 Bps. 

Effect on profit loss

  Ps.(251  Ps.(354  Ps.(192

20.13 Liquidity risk

Each of the Company’ssub-holding companies generally finances its operational and capital requirements on an independent basis. As of December 31, 20152017 and 2014, 82.66%2016, 64.3% and 80.66%64.5%, respectively of the Company’s outstanding consolidated total indebtedness was at the level of itssub-holding companies. This structure is attributable, in part, to the inclusion of third parties in the capital structure of Coca-Cola FEMSA. Currently, the Company’s management expects to continue financing its operations and capital requirements when it is considering domestic funding at the level of itssub-holding companies, otherwise; it is generally more convenient that its foreign operations would be financed directly through the Company because of better market conditions obtained by itself. Nonetheless,sub-holdings companies may decide to incur indebtedness in the future to finance their own operations and capital requirements of the Company’s subsidiaries or significant acquisitions, investments or capital expenditures. As a holding company, the Company depends on dividends and other distributions from its subsidiaries to service the Company’s indebtedness.

The Company’s principal source of liquidity has generally been cash generated from its operations. The Company has traditionally been able to rely on cash generated from operations because a significant majority of the sales of Coca-Cola FEMSA and FEMSA Comercio are on a cash or short-term credit basis, and FEMSA Comercio’s OXXO stores are able to finance a significant portion of their initial and ongoing inventories with supplier credit. The Company’s principal use of cash has generally been for capital expenditure programs, acquisitions, debt repayment and dividend payments.

Ultimate responsibility for liquidity risk management rests with the Company’s board of directors, which has established an appropriate liquidity risk management framework for the management of the Company’s short-, medium- and long-term funding and liquidity requirements. The Company manages liquidity risk by maintaining adequate cash reserves and continuously monitoring forecast and actual cash flows, and with a low concentration of maturities per year.

The Company has access to credit from national and international bankbanking institutions in order to meet treasury needs; besides, the Company has the highest rating for Mexican companies (AAA) given by independent rating agencies, allowing the Company to evaluate capital markets in case it needs resources.

As part of the Company’s financing policy, management expects to continue financing its liquidity needs with cash from operations. Nonetheless, as a result of regulations in certain countries in which the Company operates, it may not be beneficial or, as in the case of exchange controls in Venezuela, practicable to remit cash generated in local operations to fund cash requirements in other countries. Exchange controls like those in Venezuela may also increase the real price of remitting cash from operations to fund debt requirements in other countries. In the event that cash from operations in these countries is not sufficient to fund future working capital requirements and capital expenditures, management may decide, or be required, to fund cash requirements in these countries through local borrowings rather than remitting funds from another country. In addition, the Company’s liquidity in Venezuela could be affected by changes in the rules applicable to exchange rates as well as other regulations, such as exchange controls. In the future the Company management may finance its working capital and capital expenditure needs with short-term or other borrowings.

F-92


The Company’s management continuously evaluates opportunities to pursue acquisitions or engage in joint ventures or other transactions. We would expect to finance any significant future transactions with a combination of cash from operations, long-term indebtedness and capital stock.

The Company’ssub-holding companies generally incur short-term indebtedness in the event that they are temporarily unable to finance operations or meet any capital requirements with cash from operations. A significant decline in the business of any of the Company’ssub-holding companies may affect thesub-holding company’s ability to fund its capital requirements. A significant and prolonged deterioration in the economies in which we operate or in the Company’s businesses may affect the Company’s ability to obtain short-term and long-term credit or to refinance existing indebtedness on terms satisfactory to the Company’s management.

The Company presents the maturity dates associated with its long-term financial liabilities as of December 31, 2015,2017, see Note 18. The Company generally makes payments associated with its long-term financial liabilities with cash generated from its operations.

The following table reflects all contractually fixedpay-offs for settlement, repayments and interest resulting from recognized financial liabilities. It includes expected net cash outflows from derivative financial liabilities that are in place as of December 31, 2015.2017. Such expected net cash outflows are determined based on each particular settlement date of an instrument. The amounts disclosed are undiscounted net cash outflows for the respective upcoming fiscal years, based on the earliest date on which the Company could be required to pay. Cash outflows for financial liabilities (including interest) without fixed amount or timing are based on economic conditions (like interest rates and foreign exchange rates) existing at December 31, 2015.2017.

 

    2016   2017   2018  2019   2020   2021 and
thereafter
 

Non-derivative financial liabilities:

           

Notes and bonds

   Ps.5,929    Ps.6,760    Ps.20,286   Ps.2,763    Ps.11,024    Ps.81,339  

Loans from banks

   3,522     1,763     964    818     869     627  

Obligations under finance leases

   112     100     96    92     77     172  

Derivative financial liabilities

   2,615     1,757     (55  318     292     (4,294
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

   2018  2019   2020   2021   2022   2023 and
thereafter
 

Non-derivative financial liabilities:

           

Notes and bonds

  Ps. 9,961  Ps. 7,828   Ps. 10,939   Ps. 3,574   Ps. 2,532   Ps. 97,602 

Loans from banks

   4,915   1,239    1,480    4,917    766    414 

Obligations under finance leases

   49   39    33    16    —      —   

Derivative financial liabilities

   (3,452  26    654    190    236    (4,831

The Company generally makes payments associated with itsnon-current financial liabilities with cash generated from its operations.

20.14 Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company has adopted a policy of only dealing with creditworthy counterparties, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Company only transacts with entities that are rated the equivalent of investment grade and above. This information is supplied by independent rating agencies where available and, if not available, the Company uses other publicly available financial information and its own trading records to rate its major customers. The Company’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the risk management committee.

F-93


The Company has a high receivable turnover; hence management believes credit risk is minimal due to the nature of its businesses, which have a large portion of their sales settled in cash. The Company’s maximum exposure to credit risk for the components of the statement of financial position at December 31, December 20152017 and 20142016 is the carrying amounts (see Note 7).

The credit risk on derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.

The Company manages the credit risk related to its derivative portfolio by only entering into transactions with reputable and credit-worthy counterparties as well as by maintaining in some cases a Credit Support Annex (CSA) that establishes margin requirements, which could change upon changes to the credit ratings given to the Company by independent rating agencies. As of December 31, 2015,2017, the Company concluded that the maximum exposure to credit risk related with derivative financial instruments is not significant given the high credit rating of its counterparties.

Note 21.Non-Controlling Interest in Consolidated Subsidiaries

An analysis of FEMSA’snon-controlling interest in its consolidated subsidiaries for the years ended December 31, 20152017 and 20142016 is as follows:

 

   December 31,
2015
   December 31,
2014
 

Coca-Cola FEMSA

  Ps.58,340    Ps.59,202  

Other

   1,992     447  
  

 

 

   

 

 

 
  Ps.60,332    Ps.59,649  
  

 

 

   

 

 

 

   December 31,
2017
   December 31,
2016
 

Coca-Cola FEMSA

  Ps. 82,366   Ps. 70,293 

Other

   4,255    3,973 
  

 

 

   

 

 

 
  Ps. 86,621   Ps. 74,266 
  

 

 

   

 

 

 

The changes in the FEMSA’snon-controlling interest were as follows:

 

  2015 2014 2013   2017   2016   2015 

Balance at beginning of the year

  Ps.59,649   Ps.63,158   Ps.54,902    Ps. 74,266   Ps. 60,332   Ps. 59,649 

Net income of non controlling interest(1)

   5,593    5,929    6,233     (5,202   6,035    5,593 

Other comprehensive loss:

   (2,999  (6,265  (910

Other comprehensive income (loss):

   7,240    9,463    (2,999

Exchange differences on translation of foreign operation

   (3,110  (6,264  (664   7,349    9,238    (3,110

Remeasurements of the net defined benefits liability

   75    (110  (80   30    (63   75 

Valuation of the effective portion of derivative financial instruments

   36    109    (166   (139   288    36 

Increase in capital stock

   —      —      515  

Acquisitions effects

   1,133    —      5,550  

Capitalization of issued shares to former owners of Vonpar in Coca-Cola FEMSA

   2,867    —      —   

Other acquisitions and remeasurments

   (50   1,710    1,133 

Contribution from non-controlling interest

   250    —      —       11,072    892    250 

Equity instruments

   —      (485   —   

Dividends

   (3,351  (3,152  (3,125   (3,622   (3,690   (3,351

Share based payment

   57    (21  (7   50    9    57 
  

 

  

 

  

 

   

 

   

 

   

 

 

Balance at end of the year

  Ps.60,332   Ps.59,649   Ps.63,158    Ps. 86,621   Ps. 74,266   Ps. 60,332 
  

 

  

 

  

 

   

 

   

 

   

 

 

 

(1)For the years ended at 2015, 2014 and 2013, Coca-Cola FEMSA’s net income allocated to non-controlling interest was Ps. 94, Ps. 424 and Ps. 239, respectively.

F-94


Non controlling cumulativeaccumulated other comprehensive loss is comprised as follows:

 

  December 31,
2015
 December 31,
2014
   December 31,
2017
   December 31,
2016
 

Exchange differences on translation foreign operation

   Ps.(9,436  Ps.(6,326  Ps. 7,150   Ps. (199

Remeasurements of the net defined benefits liability

   (241  (316   (274   (304

Valuation of the effective portion of derivative financial instruments

   (93  (129   56    195 
  

 

  

 

   

 

   

 

 

Cumulative other comprehensive loss

   Ps.(9,770  Ps.(6,771

Accumulated other comprehensive loss

  Ps. 6,932   Ps. (308
  

 

  

 

   

 

   

 

 

Coca-Cola FEMSA shareholders, especially the Coca-Cola Company which hold Series D shares, have some protective rights about investing in or disposing of significant businesses. However, these rights do not limit the continued normal operations of Coca-Cola FEMSA.

Summarized financial information in respect of Coca-Cola FEMSA is set out below.below:

 

  December 31,
2015
 December 31,
2014
   December 31,
2017
   December 31,
2016
 

Total current assets

  Ps. 40,717   Ps. 38,128    Ps. 55,657   Ps. 45,453 

Total non-current assets

   168,536    174,238     230,020    233,803 

Total current liabilities

   29,484    28,403     55,594    39,868 

Total non-current liabilities

   71,034    73,845     89,373    110,155 

Total revenue

  Ps. 152,360   Ps. 147,298    Ps. 203,780   Ps. 177,718 

Total consolidated net income

   10,329    10,966  

Total consolidated net (loss) income

   (11,654   10,527 

Total consolidated comprehensive income

  Ps.5,033   Ps.(1,005  Ps. 3,315   Ps. 27,171 

Net cash flow from operating activities

   23,519    24,406     33,323    32,446 

Net cash flow from used in investing activities

   (10,945  (11,137   (10,890   (26,915

Net cash flow from financing activities

   (8,567  (11,350   (10,775   (9,734

Note 22. Equity

22.1 Equity accounts

The capital stock of FEMSA is comprised of 2,161,177,770 BD units and 1,417,048,500 B units.

As of December 31, 20152017 and 2014,2016, the capital stock of FEMSA was comprised of 17,891,131,350 common shares, without par value and with no foreign ownership restrictions. Fixed capital stock amounts to Ps. 300 (nominal value) and the variable capital may not exceed 10 times the minimum fixed capital stock amount.

The characteristics of the common shares are as follows:

 

Series “B” shares, with unlimited voting rights, which at all times must represent a minimum of 51% of total capital stock;

 

Series “L” shares, with limited voting rights, which may represent up to 25% of total capital stock; and

Series “D” shares, with limited voting rights, which individually or jointly with series “L” shares may represent up to 49% of total capital stock.

The Series “D” shares are comprised as follows:

 

Subseries “D-L”“D-L” shares may represent up to 25% of the series “D” shares;

 

Subseries “D-B”“D-B” shares may comprise the remainder of outstanding series “D” shares; and

 

Thenon-cumulative premium dividend to be paid to series “D” shareholders will be 125% of any dividend paid to series “B” shareholders.

F-95


The Series “B” and “D” shares are linked together in related units as follows:

 

“B units” each of which represents five series “B” shares and which are traded on the BMV; and

 

“BD units” each of which represents one series “B” share, two subseries “D-B”“D-B” shares and two subseries “D-L”“D-L” shares, and which are traded both on the BMV and the NYSE.

As of December 31, 20152017 and 2014,2016, FEMSA’s capital stock is comprised as follows:

 

  “B” Units   “BD” Units   Total   “B” Units   “BD” Units   Total 

Units

   1,417,048,500     2,161,177,770     3,578,226,270     1,417,048,500    2,161,177,770    3,578,226,270 
  

 

   

 

   

 

 

Shares:

            

Series “B”

   7,085,242,500     2,161,177,770     9,246,420,270     7,085,242,500    2,161,177,770    9,246,420,270 

Series “D”

   —       8,644,711,080     8,644,711,080     —      8,644,711,080    8,644,711,080 

Subseries “D-B”

   —       4,322,355,540     4,322,355,540     —      4,322,355,540    4,322,355,540 

Subseries “D-L”

   —       4,322,355,540     4,322,355,540     —      4,322,355,540    4,322,355,540 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total shares

   7,085,242,500     10,805,888,850     17,891,131,350     7,085,242,500    10,805,888,850    17,891,131,350 
  

 

   

 

   

 

   

 

   

 

   

 

 

The net income of the Company is subject to the legal requirement that 5% thereof be transferred to a legal reserve until such reserve equals 20% of capital stock at nominal value. This reserve may not be distributed to shareholders during the existence of the Company, except as a stock dividend. As of December 31, 20152017 and 2014,2016, this reserve amounted to Ps. 596.

Retained earnings and other reserves distributed as dividends, as well as the effects derived from capital reductions, are subject to income tax at the rate in effect at the date of distribution, except when capital reductions come from restated shareholder contributions and when the distributions of dividends come from net taxable income, denominated “Cuenta de Utilidad Fiscal Neta” (“CUFIN”).

Dividends paid in excess of CUFIN are subject to income tax at agrossed-up rate based on the current statutory rate. Since 2003, this tax may be credited against the income tax of the year in which the dividends are paid, and in the following two years against the income tax and estimated tax payments. Due to the Mexican Tax Reform, aA new Income Tax Law (LISR) went into effect on January 1, 2014. Such2014; such law no longer includes the tax consolidation regime which allowed calculating the CUFIN on a consolidated basis; therefore, beginning in 2014, distributed dividends must be taken from the individual CUFIN balance of FEMSA, which can be increased with the subsidiary companies’ individual CUFINES through the transfers of dividends. The sum of the individual CUFIN balances of FEMSA and its subsidiaries as of December 31, 20152017 amounted to Ps. 91,248.

In addition, the new LISR sets forth that entities that distribute dividends193,348. Dividends distributed to its stockholders who are individuals and foreign residents must withhold 10% thereof for ISRLISR purposes, which will be paid in Mexico. The foregoing will not be applicable when distributed dividends arise from the accumulated CUFIN balances as December 31, 2013.

At an ordinary shareholders’ meeting of FEMSA held on March 15, 2013, the shareholders approved a dividend of Ps. 6,684 that was paid 50% on May 7, 2013 and other 50% on November 7, 2013; and a reserve for share repurchase of a maximum of Ps. 3,000. As of December 31, 2014, the Company has not repurchased shares. Treasury shares resulted from share-based payment bonus plan are disclosed in Note 17.

At an ordinary shareholders’ meeting of FEMSA held on December 6, 2013, the shareholders approved a dividend of Ps. 6,684 that was paid on December 18, 2013.

At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 5, 2013, the shareholders approved a dividend of Ps. 5,950 that was paid 50% on May 2, 2013 and other 50% on November 5, 2013. The corresponding payment to the non-controlling interest was Ps. 3,073.

At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 6, 2014, the shareholders approved a dividend of Ps. 6,012 that was paid 50% on May 4, 2014 and other 50% on November 5, 2014. The corresponding payment to the non-controlling interest was Ps. 3,134.

At an ordinary shareholders’ meeting of FEMSA held on March 19, 2015, the shareholders approved a dividend of Ps. 7,350 that was paid 50% on May 7, 2015 and other 50% on November 5, 2015; and a reserve for share repurchase of a maximum of Ps. 3,000. As of December 31, 2015, the Company has not repurchased shares. Treasury shares resulted from share-based payment bonus plan are disclosed in Note 17.

At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 12, 2015, the shareholders approved a dividend of Ps. 6,405 that was paid 50% on May 5, 2015 and other 50% on November 3, 2015. The corresponding payment to thenon-controlling interest was Ps. 3,340.

At an ordinary shareholders’ meeting of FEMSA held on March 8, 2016, the shareholders approved a dividend of Ps. 8,355 that was paid 50% on May 5, 2016 and other 50% on November 3, 2016; and a reserve for share repurchase of a maximum of Ps. 7,000. As of December 31, 2016, the Company has not repurchased shares. Treasury shares resulted from share-based payment bonus plan are disclosed in Note 17.

F-96


At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 7, 2016, the shareholders approved a dividend of Ps. 6,945 that was paid 50% on May 3, 2016 and other 50% on November 1, 2016. The corresponding payment to thenon-controlling interest was Ps. 3,621.

At an ordinary shareholders’ meeting of FEMSA held on March 16, 2017, the shareholders approved a dividend of Ps. 8,636 that was paid 50% on May 5, 2017 and other 50% on November 3, 2017; and a reserve for share repurchase of a maximum of Ps. 7,000. As of December 31, 2017, the Company has not repurchased shares. Treasury shares resulted from share-based payment bonus plan are disclosed in Note 17.

At an ordinary shareholders’ meeting of Coca-Cola FEMSA held on March 16, 2017, the shareholders approved a dividend of Ps. 6,991 that was paid 50% on May 3, 2017 and other 50% on November 1, 2017. The corresponding payment to thenon-controlling interest was Ps. 3,622.

For the years ended December 31, 2015, 20142017, 2016 and 20132015 the dividends declared and paid by the Company and Coca-Cola FEMSA were as follows:

 

  2015   2014   2013   2017   2016   2015 

FEMSA

  Ps. 7,350    Ps.—      Ps.13,368    Ps. 8,636   Ps. 8,355   Ps. 7,350 

Coca-Cola FEMSA (100% of dividend)

   6,405     6,012     5,950     6,991    6,945    6,405 

For the years ended December 31, 20152017 and 20142016 the dividends declared and paid per share by the Company are as follows:

 

Series of Shares

  2015   2014 

“B”

  Ps. 0.36649    Ps.—    

“D”

   0.45811     —    

Series of Shares

  2017   2016 

“B”

  Ps. 0.43067   Ps. 0.41666 

“D”

   0.53833    0.52083 

22.2 Capital management

The Company manages its capital to ensure that its subsidiaries will be able to continue as going concerns while maximizing the return to shareholders through the optimization of its debt and equity balance in order to obtain the lowest cost of capital available. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the years ended December 31, 20152017 and 2014.2016.

The Company is not subject to any externally imposed capital requirements, other than the legal reserve (see Note 22.1) and debt covenants (see Note 18).

The Company’s finance committee reviews the capital structure of the Company on a quarterly basis. As part of this review, the committee considers the cost of capital and the risks associated with each class of capital. In conjunction with this objective, the Company seeks to maintain the highest credit rating both nationallynational and internationally and isinternational, currently rated AAA in Mexico and BBB+ in the United States,A- respectively, which requires it to have a debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratio lower than 2.1.5. As a result, prior to entering into new business ventures, acquisitions or divestures, management evaluates the optimal ratio of debt to EBITDA in order to maintain its credit rating.

F-97


Note 23. Earnings per Share

Basic earnings per share amounts are calculated by dividing consolidated net income for the year attributable to controlling interest by the weighted average number of shares outstanding during the period adjusted for the weighted average of own shares purchased in the period.

Diluted earnings per share amounts are calculated by dividing consolidated net income for the year attributable to controlling interest by the weighted average number of shares outstanding during the period plus the weighted average number of sharesadjusted for the effects of dilutive potential shares (originated by the Company’s share based payment program).

 

  2015  2014  2013 
  Per Series
“B” Shares
  Per Series
“D” Shares
  Per Series
“B” Shares
  Per Series
“D” Shares
  Per Series
“B” Shares
  Per Series
“D” Shares
 

Shares expressed in millions:

      

Weighted average number of shares for basic earnings per share

  9,241.91    8,626.69    9,240.54    8,621.18    9,238.69    8,613.80  

Effect of dilution associated with non-vested shares for share based payment plans

  4.51    18.02    5.88    23.53    7.73    30.91  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average number of shares adjusted for the effect of dilution (Shares outstanding)

  9,246.42    8,644.71    9,246.42    8,644.71    9,246.42    8,644.71  

Dividend rights per series (see note 22.1)

  100  125  100  125  100  125
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average number of shares further adjusted to reflect dividend rights

  9,246.42    10,805.89    9,246.42    10,805.89    9,246.42    10,805.89  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allocation of earnings, weighted

  46.11  53.89  46.11  53.89  46.11  53.89
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Controlling Interest Income Allocated

 Ps. 8,153.84   Ps. 9,529.04   Ps. 7,701.08   Ps. 8,999.92   Ps. 7,341.74   Ps. 8,579.98  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  2017  2016  2015 
  Per Series
“B” Shares
  Per Series
“D” Shares
  Per Series
“B” Shares
  Per Series
“D” Shares
  Per Series
“B” Shares
  Per Series
“D” Shares
 

Shares expressed in millions:

      

Weighted average number of shares for basic earnings per share

  9,243.14   8,631.57   9,242.48   8,628.97   9,241.91   8,626.69 

Effect of dilution associated withnon-vested shares for share based payment plans

  3.29   13.14   3.94   15.74   4.51   18.02 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average number of shares adjusted for the effect of dilution (Shares outstanding)

  9,246.42   8,644.71   9,246.42   8,644.71   9,246.42   8,644.71 

Dividend rights per series (see Note 22.1)

  100  125  100  125  100  125
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average number of shares further adjusted to reflect dividend rights

  9,246.42   10,805.89   9,246.42   10,805.89   9,246.42   10,805.89 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allocation of earnings, weighted

  46.11  53.89  46.11  53.89  46.11  53.89
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Controlling Interest Income Allocated

 Ps. 19,555  Ps. 22,853  Ps. 9,748  Ps. 11,392  Ps. 8,154  Ps. 9,529 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Note 24. Income Taxes

In December of 2013, the Mexican government enacted a package of tax reforms (the “2014 Tax Reform”) which includes several significant changes to tax laws, discussed in further detail below, entering into effect onOn January 1, 2014. The following changes are expected to most significantly impact the Company’s financial position and results of operations:

The introduction of a new withholding tax at the rate of 10% for dividends and/or distributions of earnings generated in 2014 and beyond;

A fee of one Mexican peso per liter on the sale and import of flavored beverages with added sugar, and an excise tax of 8% on food with caloric content equal to, or greater than 275 kilocalories per 100 grams of product;

The prior 11% value added tax (VAT) rate that applied to transaction in the border region was raised to 16%, matching the general VAT rate applicable in the rest of Mexico;

The elimination of the tax on cash deposits (IDE) and the business flat tax (IETU);

Deductions on exempt payroll items for workers are limited to 53%;

The income tax rate in 2013 was 30%. Scheduled decreases to the income tax rate that would have reduced the rate to 29% in 2014 and 28% in 2015 and thereafter, were canceled in connection with the 2014 Tax Reform;

The repeal of the existing tax consolidation regime, which was effective as of January 1, 2014, modified the payment term of a tax on assets payable of Ps. 180, which will be paid over the following 5 years instead of an indefinite term. Additionally, deferred tax assets and liabilities associated with the Company’s subsidiaries in Mexico are no longer offset as of December 31, 2015 and 2014, as the future income tax balances are expected to reverse in periods where the Company is no longer consolidating these entities for tax purposes and the right of offset does not exist; and

The introduction of an new optional tax integration regime (a modified form of tax consolidation), which replaces the previous tax consolidation regime. The new optional tax integration regime requires an equity ownership of at least 80% for qualifying subsidiaries and would allow the Company to defer the annual tax payment of its profitable participating subsidiaries for a period equivalent to 3 years to the extent their individual tax expense exceeds the integrated tax expense of the Company.

The impacts of the 2014 Tax Reform on the Company’s financial position and results of operations as of and for the year ended December 31, 2013, resulted from the repeal of the tax consolidation regime as described above regarding the payable of Ps. 180 and the effects of the changes in tax rates on deferred tax assets and liabilities as disclosed below, which was recognized in earnings in 2013.

On November 18, 2014,2018, a tax reform became effective in Venezuela.Argentina. This reform included changes on howreduced the carrying value of operating losses is reported. The reform established that operating losses carried forward year over year (but limited to three fiscal years) may not exceed 25% of the taxable income in the relevant period. The reform also eliminated the possibility to carry over losses relating to inflationary adjustments and included changes that grant Venezuelan tax authorities broader powers and authority in connection with their ability to enact administrative rulings related to income tax withholdingrate from 35.0% to 30.0% for 2018 and 2019, and then to collect taxes and increase fines and penalties25.0% for tax-related violations, including the ability to confiscate assets without a court order.

On December 30, 2015, the Venezuelan government published a taxfollowing years. In addition, such reform for 2016 which establishes: (i)imposed a new tax on financial transactions that will be effective beginning February 1, 2016, for those identified as “special taxpayers”dividends paid tonon-resident stockholders and resident individuals at a rate of 0.75% over certain financial transactions, including bank withdraws, transfers7.0% for 2018 and 2019, and then to 13.0% for the following years. For sales taxes in the province of bondsBuenos Aires, the tax rate decreased from 1.75% to 1.5% in 2018; however, in the City of Buenos Aires, the tax rate increased from 1.0% to 2.0% in 2018, and securities, payments of debts not utilizingwill be reduced to 1.5% in 2019, 1.0% in 2020, 0.5% in 2021 and 0.0% in 2022.

On January 1, 2018, a bank account and forgiveness of debt; and (ii) elimination of inflationary effects on calculations of income tax.

In Guatemala,new tax reform became effective in the Philippines. This reform mainly (i) reduced the income tax rate imposed on individuals in approximately 65.0%, (ii) increased the income tax rate from 5.0% on net capital gains from the sale of shares traded on or outside the stock exchange that do not exceed $100,000 Philippine pesos and 10.0% when the sale of shares exceeded $100,000 Philippine pesos, to a general tax rate of 15.0% on net capital gains from the sale of shares traded outside of the stock exchange by companies and individuals that are resident andnon-resident, (iii) imposed an excise tax of 6.00 Philippine pesos per liter for 2014 was 28.0%sweetened beverages using caloric and it decreasednon-caloric sweeteners, except for high fructose corn syrup (HFCS), and 12.00 Philippine pesos per liter for sweetened beverages using HFCS, (iv) imposed the obligation to issue electronic invoices and electronic sales reports, and (v) reduced the time period for keeping books and accounting records from 10 years to three years.

F-98


On January 1, 2017, a new general tax reform became effective in Colombia. This reform modifies the income tax rate to 33.0%, starting with a 34.0% for 2017 and then 33.0% for the next years. In addition, this reform includes an extra income tax rate of 6.0% for 2017 and 4.0% for 2018, for entities located outside free trade zone. Regarding taxpayers located in free trade zone, the special income tax rate increase to 20% for 2017. In 2016 the rate is 15.0%. Additionally, the supplementary income tax (9.0 %) the temporary contribution to social programs (5.0 % to 9.0 % for 2015 to 25.0%2018), as scheduled.

In 2009, Nicaragua established rules related with transfer pricing. This obligation originally wouldand the tax on net equity which were included in tax reform 2015 were eliminated. For 2017, the dividends received by individuals that are Colombian residents will be effectivesubject to a withholding of 35.0%; the dividends received by foreign individuals or entitiesnon-residents in Colombia will be subject to a withholding of 5.0%. Finally, regarding the presumptive income on January 1, 2016, but the National Assembly passed an amendment to postpone the measure until June 30, 2017.

In Brazil, since July 2015, all the financial revenues (except exchange variance) have been subjected to Federal Social Contributions atpatrimony, the rate increased to a 3.5% for 2017 instead of 4.65%.3.0% in 2016. Starting in 2017, the Colombian general rate of value-added tax (VAT) increased to 19.0%, replacing the 16.0% rate in effect till 2016.

During 2017, the Mexican government issued the Repatriation of Capital Decree which vas valid from January 19 until October 19, 2017. Through this decree, a fiscal benefit was attributed to residents in Mexico by applying an income tax of 8% (instead of the statutory rate of 30% normally applicable) to the total amount of income returned to the country resulting from foreign investments held until December 2016.

Additionally, the Repatriation of Capital Decree sustains that the benefit will solely apply to income and investments returned to the country throughout the period of the decree. The resources repatriated must be invested during the fiscal year of 2017 and remain in national territory for a period of at least two years from the return date.

Also in Brazil, starting 2016 the rates of value-added tax in certain states will be changed as follows: Mato Grosso do Sul – from 17%17.0% to 20%20.0%; Rio Grande do Sul from 18.0% to 20.0%; Minas Gerais - Gerais—the tax rate will remain at 18%18.0% but there will be an additional 2%2.0% as a contribution to poverty eradication just for the sales tonon-taxpayer (final consumers); Rio de Janeiro - Janeiro—the contribution related to poverty eradication fund will be increased from 1%1.0% to 2%2.0% effectively in April; Paraná - the rate will be reduced to 16%16.0% but a rate of 2%2.0% as a contribution to poverty eradication will be charged on sales tonon-taxpayers.

Additionally in Brazil, starting on January 1st, 2016, the rates of federal production tax will be reduced and the rates of the federal sales tax will be increased. Coca-Cola FEMSA estimates of these taxes is 16.2% over the net sales. For 2017, we expected the average of these taxes will range between 15.0% and 17.0% over the net sales would move from 14.4%sales.

On April 1, 2015, the Brazilian government issued Decree No. 8.426/15 to impose, as of July 2015, PIS/COFINS (Social Contributions on Gross Revenues) of 4.65% on financial income (except for foreign exchange variations).

On January 1, 2015, a general tax reform became effective in Colombia. This reform included the imposition of a new temporary tax on net equity through 2017 to Colombian residents andnon-residents who own property in Colombia directly or indirectly through branches or permanent establishments. The relevant taxable base will be determined annually based on a formula. For net equity that exceeds 5.0 billion Colombian pesos (approximately U.S. $2.1 million) the rate will be 1.15% in 2015, 1.00% in 2016 and 0.40% in 2017. In addition, the tax reform in Colombia imposed that the supplementary income tax at a rate of 9.0% as contributions to 15.5%social programs, which was previously scheduled to decrease to 8.0% by 2015, will remain indefinitely. Additionally, this tax reform included the imposition of a temporary contribution to social programs at a rate of 5.0%, 6.0%, 8.0% and 9.0% for the years 2015, 2016, 2017 and 2018, respectively. Finally, this reform establishes an income tax deduction of 2.0% of value-added tax paid in the acquisition or import of hard assets, such as tangible and amortizable assets that are not sold or transferred in the ordinary course of business and that are used for the production of goods or services. Some of these rules were changed again through a new tax reform introduced at the end of 2016 and be effective in 2017, as described below.

F-99


On December 30, 2015, the Venezuelan government enacted a package of tax reforms that became effective in 2016.

This reform mainly (i) eliminated the inflationary adjustments for the calculation of income tax as well as the new investment tax deduction, and (ii) imposed a new tax on financial transactions effective as of February 1, 2016, for those identified as “special taxpayers,” at a rate of 0.75% over certain financial transactions, such as bank withdrawals, transfer of bonds and securities, payment of debts without intervention of the financial system and debits on bank accounts for cross-border payments, which will be immediately withheld by the banks. Given the inherent uncertainty as to how the Venezuelan Tax Administration will require that the aforementioned inflation adjustments be applied, starting 2016 the Company decided to recognize the effects of elimination of the inflationary adjustments.

24.1 Income Tax

The major components of income tax expense for the years ended December 31, 2015, 20142017, 2016 and 20132015 are:

 

  2015 2014 2013   2017   2016   2015 

Current tax expense

  Ps. 9,879   Ps. 7,810   Ps. 7,855    Ps. 18,801   Ps. 13,548   Ps. 9,879 

Deferred tax expense:

          

Origination and reversal of temporary differences

   826    1,303    257     (7,385   (3,947   826 

(Recognition) application of tax losses

   (2,789  (2,874  (212

(Recognition) application of tax losses, net

   (823   (1,693   (2,789

Change in the statutory rate

   (10   (20   16 
  

 

  

 

  

 

   

 

   

 

   

 

 

Total deferred tax (income) expense

   (1,963  (1,571  45  

Change in the statutory rate(1)

   16    14    (144

Total deferred tax income

   (8,218   (5,660   (1,947
  

 

  

 

  

 

   

 

   

 

   

 

 
  Ps.7,932   Ps.6,253   Ps.7,756    Ps. 10,583   Ps. 7,888   Ps. 7,932 
  

 

  

 

  

 

   

 

   

 

   

 

 

(1)Effect in 2013 because of 2014 Mexican Tax Reform.

Recognized in Consolidated Statement of Other Comprehensive Income (OCI)

 

Income tax related to items charged or recognized directly in OCI during the year:

  2015   2014 2013   2017   2016   2015 

Unrealized loss (gain) on cash flow hedges

  Ps. 93    Ps. 219   Ps.(128

Unrealized gain on available for sale securities

   —       —      (1

Unrealized loss on cash flow hedges

  Ps. (191  Ps. 745   Ps. 93 

Exchange differences on translation of foreign operations

   1,699     (60  1,384     387    4,478    1,699 

Remeasurements of the net defined benefit liability

   49     (49  (56   (154   (49   49 

Share of the other comprehensive income of associates and joint ventures

   193     189    (1,203   (1,465   (1,385   193 
  

 

   

 

  

 

   

 

   

 

   

 

 

Total income tax cost (benefit) recognized in OCI

  Ps. 2,034    Ps.299   Ps.(4

Total income tax cost recognized in OCI

  Ps. (1,423  Ps. 3,789   Ps. 2,034 
  

 

   

 

  

 

   

 

   

 

   

 

 

A reconciliation between tax expense and income before income taxes and share of the profit or loss of associates and joint ventures accounted for using the equity method multiplied by the Mexican domestic tax rate for the years ended December 31, 2015, 20142017, 2016 and 20132015 is as follows:

 

  2015 2014 2013   2017 2016 2015 

Mexican statutory income tax rate

   30.0  30.0  30.0   30.0 30.0 30.0

Difference between book and tax inflationary values and translation effects

   (1.3%)   (3.1%)   (0.2%)    (6.2%)  (2.4%)  (1.3%) 

Annual inflation tax adjustment

   (1.5%)   (4.4%)   (1.2%)    0.4 0.6 (1.5%) 

Difference between statutory income tax rates

   0.4  0.9  1.2   1.8 1.2 0.4

Repatriation of capital benefit decree

   (20.2%)   —     —   

Non-deductible expenses

   3.3  3.7  1.0   2.4 2.8 3.3

Taxable (non-taxable) income, net

   (0.3%)   (1.1%)   0.7

Change in the statutory Mexican tax rate

   0.1  0.1  (0.6%) 

(Non-taxable) income

   —    (0.4%)  (0.3%) 

Hedge of a net investment in foreign operations

   (1.4%)  (2.2%)   —   

Effect of changes in Venezuela tax law

   —    3.6  —   

Income tax credits

   (1.8%)  (3.9%)   —   

Philippines consolidation profit

   (2.2%)   —     —   

Venezuela desconsolidation effect

   23.4  —     —   

Others

   0.8  0.2  —       0.3 (1.6%)  0.8
  

 

  

 

  

 

   

 

  

 

  

 

 
   31.5  26.3  30.9   26.5 27.6 31.5
  

 

  

 

  

 

   

 

  

 

  

 

 

F-100


Deferred Income Tax Related to:

 

  

Consolidated Statement

of Financial Position as of

 Consolidated Statement of Income   Consolidated Statement
of Financial Position as of
 Consolidated Statement
of Income
 
  December 31,
2015
 December 31,
2014
 2015 2014 2013   December 31,
2017
 December 31,
2016
 2017 2016 2015 

Allowance for doubtful accounts

  Ps.(128 Ps.(242 Ps.93   Ps.(106 Ps.(24  Ps. (152 Ps. (172 Ps. 16  Ps. (17 Ps. 93 

Inventories

   66    132    (14  77    (2   (151 (112  (1 (151 (14

Other current assets

   120    114    21    (18  109     101  64   34  (80 21 

Property, plant and equipment, net(3)

   (1,858  (1,654  (314  (968  (630   (2,733 (471  (2,537 670  (314

Investments in associates and joint ventures

   307    (176  684    87    115     (6,989 (1,227  (5,094 75  684 

Other assets

   99    226    (52  422    (2   254  257   (155 234  (52

Finite useful lived intangible assets

   419    246    201    (133  236     894  201   207  (1,506 201 

Indefinite lived intangible assets

   146    75    84    (195  88     9,957  9,376   968  7,391  84 

Post-employment and other long-term employee benefits

   (672  (753  86    (92  30     (965 (692  (217 (34 86 

Derivative financial instruments

   127    (38  165    (99  62     84  255   (171 128  165 

Provisions

   (1,209  (1,318  (8  (477  (164   (3,500 (2,956  (557 (411 (8

Temporary non-deductible provision

   2,486    2,534    735    2,450    562     (222 (3,450  (144 (9,118 735 

Employee profit sharing payable

   (311  (268  (43  (13  (27   (351 (340  (11 (29 (43

Tax loss carryforwards

   (5,272  (3,249  (2,789  (2,874  (212   (10,218 (8,889  (823 (1,693 (2,789

Cumulative other comprehensive income (1)

   (171  (303  —      —      —    

Tax credits to recover(2)

   (2,308 (1,150  (705 (1,150  —   

Accumulated other comprehensive income(1)

   239  537   (224  —     —   

Exchange differences on translation of foreign operations in OCI

   3,834    2,135    —      —      —       7,168  7,694   —     —     —   

Other liabilities

   (46  (96  (113  475    (131   (828 59   1,220  102  (113
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Deferred tax (income) expense

    Ps.(1,264 Ps.(1,464 Ps.10  

Deferred tax income

    Ps. (8,194 Ps. (5,589 Ps. (1,264

Deferred tax income net recorded in share of the profit of associates and joint ventures accounted for using the equity method

     (683  (93  (109     (24 (71 (683
    

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Deferred tax (income) expense, net

    Ps.(1,947 Ps.(1,557 Ps.(99

Deferred tax income, net

    Ps. (8,218 Ps. (5,660 Ps. (1,947
    

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Deferred income taxes, net

   (2,063  (2,635      (9,720 (1,016   

Deferred tax asset

   (8,293  (6,278      (15,853 (12,053   

Deferred tax liability

  Ps. 6,230   Ps. 3,643       Ps. 6,133  Ps. 11,037    
  

 

  

 

    

 

(1)Deferred tax related to derivative financial instruments and remeasurements of the nednet defined benefit liability.
(2)Correspond to income tax credits arising from dividends received from foreign subsidiaries to be recovered within the next ten years accordingly to the Mexican Income Tax law as well as effects of the exchange of foreign currencies with a related andnon-related parties.
(3)As a result of the change in the application of the law, the Company recognized a deferred tax liability in Venezuela for an amount of Ps. 1,107 with their corresponding impact on the income tax of the year as disclosed in the effective tax rate reconciliation.

F-101


As a result of the change in the application of the law, the Company recognized a deferred tax liability in Venezuela for an amount of Ps. 1,107 with their corresponding impact on the income tax of the year as disclosed in the effective tax rate reconciliation. The liability was derecognized in 2017 upon deconsolidation of Coca-Cola FEMSA’s Venezuelan operations.

Deferred tax related to Accumulated Other Comprehensive Income (OCI)(AOCI)

 

Income tax related to items charged or recognized directly in OCI as of the year:  2015  2014 

Unrealized loss (gain) on derivative financial instruments

  Ps. 105   Ps. 12  

Remeasurements of the net defined benefit liability

   (275  (315
  

 

 

  

 

 

 

Total deferred tax income related to OCI

  Ps.(170)�� Ps.(303
  

 

 

  

 

 

 

Income tax related to items charged or recognized directly in AOCI as of the year:

  2017   2016 

Unrealized loss on derivative financial instruments

  Ps. 641   Ps. 847 

Remeasurements of the net defined benefit liability

   (402   (306
  

 

 

   

 

 

 

Total deferred tax loss (income) related to AOCI

  Ps. 239   Ps. 541 
  

 

 

   

 

 

 

The changes in the balance of the net deferred income tax asset are as follows:

 

  2015 2014 2013   2017   2016   2015 

Initial balance

  Ps.(2,635 Ps.(799 Ps.(1,328  Ps. (1,016  Ps. (2,063  Ps. (2,635

Deferred tax provision for the year

   (1,963)    (1,571)    45     (8,218   (5,660   (1,979

Change in the statutory rate

   16    14    (144

Deferred tax income net recorded in share of the profit of associates and joint ventures accounted for using the equity method

   683    93    109     (67   71    683 

Acquisition of subsidiaries (see Note 4)

   (161  (516  647     (367   1,375    (161

Effects in equity:

          

Unrealized loss (gain) on cash flow hedges

   184    109    (149

Unrealized gain on available for sale securities

   —      —      (1

Unrealized loss on cash flow hedges

   (83   1,008    184 

Exchange differences on translation of foreign operations

   1,729    617    2     (1,472   3,260    1,729 

Remeasurements of the net defined benefit liability

   121    (427  102     131    (479   121 

Retained earnings of associates

   (396  (180  (121   (38   (224   (396

Restatement effect of beginning balances associated with hyperinflationary economies

   359    25    39  

Cash flow hedges in foreign investments

   (540   (618   —   

Restatement effect of the year and beginning balances associated with

hyperinflationary economies

   1,689    2,314    359 

Deconsolidation of subsidiaries

   261    —      —   
  

 

  

 

  

 

   

 

   

 

   

 

 

Ending balance

  Ps.(2,063 Ps.(2,635 Ps.(799  Ps. (9,720  Ps. (1,016  Ps. (2,063
  

 

  

 

  

 

   

 

   

 

   

 

 

The Company offsets tax assets and liabilities if and only if it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities related to income taxes are levied by the same tax authority.

F-102


Tax Loss Carryforwards

The subsidiaries in Mexico, Colombia and South AmericaBrazil have tax loss carryforwards. The tax losses carryforwards and their years of expiration are as follows:

 

Year

  Tax Loss
Carryforwards
   Tax Loss
Carryforwards
 

2018

  Ps. 665 

2019

   98 

2020

  Ps.23     111 

2021

   8     116 

2022

   13     122 

2023 and thereafter

   5,529  

No expiration (South America)

   10,890  

2023

   479 

2024

   86 

2025

   410 

2026and thereafter

   10,681 

No expiration (Brazil and Colombia)

   16,719 
  

 

   

 

 
  Ps. 16,463    Ps. 29,487 
  

 

   

 

 

During 2013 Coca-Cola FEMSA completed certain acquisitions in Brazil as disclosed in Note 4. In connection with those acquisition Coca-Cola FEMSAThe Company recorded certain goodwill balances due to acquisitions that are deductible for Brazilian income tax reporting purposes. The deduction of such goodwill amortization has resulted in the creation of NOLs in Brazil. NOLs in Brazil have no

expiration, but their usage is limited to 30% of Brazilian taxable income in any given year. As of December 31, 2015, Coca-Cola FEMSA2017, The Company believes that it is more likely than not that it will ultimately recover such NOLs through the reversal of temporary differences and future taxable income. Accordingly no valuation allowance hasthe related deferred tax assets have been provided.fully recognized.

The changes in the balance of tax loss carryforwards are as follows:

 

  2015 2014   2017   2016 

Balance at beginning of the year

  Ps. 8,734   Ps. 558    Ps. 27,452   Ps. 16,463 

Reserved

   —      (2

Additions

   8,545    8,199     5,673    6,349 

Additions from acquisitions

   825    —    

Usage of tax losses

   (215  (45   (3,157   (168

Translation effect of beginning balances

   (1,426  22     (481   4,810 
  

 

  

 

   

 

   

 

 

Balance at end of the year

  Ps. 16,463   Ps. 8,734    Ps.29,487   Ps.27,452 
  

 

  

 

   

 

   

 

 

F-103


There were no withholding taxes associated with the payment of dividends in either 2015, 20142017, 2016 or 20132015 by the Company to its shareholders.

The Company has determined that undistributed profits of its subsidiaries joint ventures or associates will not be distributed in the foreseeable future. The temporary differences associated with investments in subsidiaries, associates and joint ventures, for which a deferred tax liability has not been recognized, aggregate to Ps. 44,08241,915 (December 31, 2014:2016: Ps. 43,39441,204 and December 31, 2013:2015: Ps. 44,920)44,082).

24.2 OtherRecoverable taxes

Recoverable taxes are mainly integrated by higher provisional payments of income tax during 2017 in comparison to prior year, which will be compensated during 2018.

The operations in Guatemala, Nicaragua,Panama, Philippines and Colombia and Argentina are subject to a minimum tax, which is based primary on a percentage of assets.assets and gross margin, except in the case of Panama. Any payments are recoverable in future years, under certain conditions.

Note 25. Other Liabilities, Provisions, Contingencies and Commitments

25.1 Other current financial liabilities

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Sundry creditors

  Ps. 4,336    Ps. 4,515    Ps. 9,116   Ps. 7,244 

Derivative financial instruments

   358     347  

Derivative financial instruments (see Note 20)

   3,947    264 

Others

   15     —       16    75 
  

 

   

 

   

 

   

 

 

Total

  Ps.4,709    Ps.4,862    Ps. 13,079   Ps.7,583 
  

 

   

 

   

 

   

 

 

The carrying value of short-term payables approximates its fair value as of December 31, 20152017 and 2014.

2016.

25.2 Provisions and other long term liabilities

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Provisions

  Ps. 3,415    Ps. 4,285    Ps. 12,855   Ps. 16,428 

Taxes payable

   458     444     458    508 

Others

   1,334     890     1,233    1,457 
  

 

   

 

   

 

   

 

 

Total

  Ps.5,207    Ps.5,619    Ps.14,546   Ps.18,393 
  

 

   

 

   

 

   

 

 

F-104


25.3 Other financial liabilities

 

  December 31,
2015
   December 31,
2014
   December 31,
2017
   December 31,
2016
 

Derivative financial instruments

  Ps. 277    Ps. 151  

Derivative financial instruments (see Note 20)

  Ps. 1,769   Ps. 6,403 

Security deposits

   218     177     1,028    917 
  

 

   

 

   

 

   

 

 

Total

  Ps.495    Ps.328    Ps.2,797   Ps.7,320 
  

 

   

 

   

 

   

 

 

25.4 Provisions recorded in the consolidated statement of financial position

The Company has various loss contingencies, and has recorded reserves as other liabilities for those legal proceedings for which it believes an unfavorable resolution is probable. Most of these loss contingencies are the result of the Company’s business acquisitions. The following table presents the nature and amount of the loss contingencies recorded as of December 31, 20152017 and 2014:2016:

 

   December 31,
2015
   December 31,
2014
 

Indirect taxes

  Ps. 1,725    Ps. 2,271  

Labor

   1,372     1,587  

Legal

   318     427  
  

 

 

   

 

 

 

Total

  Ps.3,415    Ps.4,285  
  

 

 

   

 

 

 

   December 31,
2017
   December 31,
2016
 

Indirect taxes

  Ps. 6,836   Ps. 11,065 

Labor

   2,723    2,578 

Legal

   3,296    2,785 
  

 

 

   

 

 

 

Total

  Ps. 12,855   Ps.16,428 
  

 

 

   

 

 

 

25.5 Changes in the balance of provisions recorded

25.5.1 Indirect taxes

 

   December 31,
2015
  December 31,
2014
  December 31,
2013
 

Balance at beginning of the year

  Ps. 2,271   Ps. 3,300   Ps. 1,263  

Penalties and other charges

   21    220    1  

New contingencies

   84    38    263  

Reclasification in tax contingencies with Heineken

   —      1,349    —    

Contingencies added in business combination

   —      1,190    2,143  

Cancellation and expiration

   (205  (798  (5

Payments

   (214  (2,517  (303

Current portion

   —      —      (163

Brazil amnesty adoption

   —      (599  —    

Effects of changes in foreign exchange rates

   (232  88    101  
  

 

 

  

 

 

  

 

 

 

Balance at end of the year

  Ps.1,725   Ps.2,271   Ps.3,300  
  

 

 

  

 

 

  

 

 

 

During 2014, Coca-Cola FEMSA took advantage of a Brazilian tax amnesty program. The settlement of certain outstanding matters under that amnesty program generated a benefit Ps. 455 which is reflected in other income during the year ended December 31, 2014 (see Note 19).
   December 31,
2017
   December 31,
2016
   December 31,
2015
 

Balance at beginning of the year

  Ps. 11,065   Ps. 1,725   Ps. 2,271 

Penalties and other charges

   362    173    21 

New contingencies(see Note 19)

   91    768    84 

Contingencies added in business combination(1)

   861    7,840    —   

Cancellation and expiration

   (796   (106   (205

Payments

   (947   (6   (214

Brazil amnesty adoption

   (3,321   —      —   

Effects of changes in foreign exchange rates

   (479   671    (232
  

 

 

   

 

 

   

 

 

 

Balance at end of the year

  Ps.6,836   Ps. 11,065   Ps.1,725 
  

 

 

   

 

 

   

 

 

 

F-105


25.5.2 Labor

 

  December 31,
2015
 December 31,
2014
 December 31,
2013
   December 31,
2017
   December 31,
2016
   December 31,
2015
 

Balance at beginning of the year

  Ps. 1,587   Ps. 1,063   Ps. 934    Ps. 2,578   Ps. 1,372   Ps. 1,587 

Penalties and other charges

   210    107    139     56    203    210 

New contingencies

   44    145    187     283    397    44 

Contingencies added in business combination(1)

   —      442    157     —      500    —   

Cancellation and expiration

   (102  (53  (226   (32   (186   (102

Payments

   (114  (57  (69   (92   (336   (114

Effects of changes in foreign exchange rates

   (253  (60  (59   (69   628    (253

Venezuela deconsolidation effect

   (1)    —      —   
  

 

  

 

  

 

   

 

   

 

   

 

 

Balance at end of the year

  Ps.1,372   Ps.1,587   Ps. 1,063    Ps.2,723   Ps.2,578   Ps.1,372 
  

 

  

 

  

 

   

 

   

 

   

 

 

A roll forward for legal contingencies is not disclosed because the amounts are not considered to be material.25.5.3 Legal

   December 31,
2017
   December 31,
2016
   December 31,
2015
 

Balance at beginning of the year

  Ps. 2,785   Ps. 318   Ps. 427 

Penalties and other charges

   121    34    —   

New contingencies

   186    196    —   

Contingencies added in business combination(1)

   783    2,231    —   

Cancellation and expiration

   (16   (46   (33

Payments

   (417   (81   —   

Brazil amnesty adoption

   7    —      —   

Effects of changes in foreign exchange rates

   (151   133    (76

Venezuela deconsolidation effect

   (2   —      —   
  

 

 

   

 

 

   

 

 

 

Balance at end of the year

  Ps.3,296   Ps. 2,785   Ps.318 
  

 

 

   

 

 

   

 

 

 

(1)Coca-Cola FEMSA recognized an amount of Ps. 7,840 corresponding to tax claims with local Brazil IRS (including a contingency of Ps. 5,321 related to the deductibility of a tax goodwill balance). The remaining contingencies relate to multiple claims with loss expectations assessed by management and supported by the analysis of legal counsels as possible, the total amount of contingencies guaranteed agreements amounts to Ps. 8,081. During 2017, Coca-Cola FEMSA took advantage of a Brazilian tax amnesty program. The settlement of certain outstanding matters under that amnesty program generated a benefit of Ps. 1,874 which has been offset against the corresponding indemnifiable assets.

While provision for all claims has already been made, the actual outcome of the disputes and the timing of the resolution cannot be estimated by the Company at this time.

F-106


25.6 Unsettled lawsuits

The Company has entered into several proceedings with its labor unions, tax authorities and other parties that primarily involve Coca-Cola FEMSA and its subsidiaries. These proceedings have resulted in the ordinary course of business and are common to the industry in which the Company operates. The aggregate amount being claimed against the Company resulting from such proceedings as of December 31, 20152017 is Ps. 29,502.70,830. Such contingencies were classified by legal counsel as less than probable but more than remote of being settled against the Company. However, the Company believes that the ultimate resolution of such several proceedings will not have a material effect on its consolidated financial position or result of operations.

Included in this amount Coca-Cola FEMSA has tax contingencies, most of which are related to its Brazilian operations, amounting to approximately Ps. 19,133,51,014, with loss expectations assessed by management and supported by the analysis of legal counsel which it considersconsider as possible. Among these possible contingencies, are Ps. 5,77012,346 in various tax disputes related primarily to credits for ICMS (VAT) and TaxPs. 33,217 related to tax credits of IPI over raw materials acquired from Free Trade Zone Manaus (IPI).Manaus. Possible claims also include Ps. 11,613 related to the disallowance of IPI credits on the acquisition of inputs from the Manaus Free Trade Zone. Cases related to these matters are pending final decision at the administrative level. Possible claims also include Ps. 1,3484,787 related to compensation of federal taxes not approved by the IRS (Tax authorities). Cases related to these matters are pending final decision in the administrative and judicial spheres. Finally, possible claims include Ps. 402664 related to the requirement by the Tax Authorities of State of São Paulo for ICMS (VAT), interest and penalty due to the alleged underpayment of tax arrears for the period 1994-1996. Coca-Cola FEMSA is defending its position in these matters and final decision is pending in court. In addition, the Company has Ps. 4,5866,272 in unsettled indirect tax contingencies regarding indemnification accorded with Heineken Group over FEMSA Cerveza. These matters are related to different Brazilian federal taxes which are pending final decision.

In recent years in its Mexican and Brazilian territories, Coca-Cola FEMSA has been requested to present certain information regarding possible monopolistic practices. These requests are commonly generated in the ordinary course of business in the soft drink industry where this subsidiary operates. The Company does not expect any material liability to arise from these contingencies.

25.7 Collateralized contingencies

As is customary in Brazil, the CompanyCoca-Cola FEMSA has been required by the tax authorities there to collateralize tax contingencies currently in litigation amounting to Ps. 3,5699,433, Ps. 8,093 and Ps. 3,0263,569 as of December 31, 20152017, 2016 and 2014,2015, respectively, by pledging fixed assets and entering into available lines of credit covering the contingencies (see Note 13).

25.8 Commitments

As of December 31, 2015,2017, the Company has contractual commitments for finance leases for machinery and transportcomputer equipment and operating leaseleases for the rental of production machinery and equipment, distribution and computer equipment, and land for FEMSA Comercio’s operations.

The contractual maturities of the operating lease commitments by currency, expressed in Mexican pesos as of December 31, 2015,2017, are as follows:

 

  Mexican
Pesos
   U.S.
Dollars
   Others   Mexican
Pesos
   U.S.
Dollars
   Others 

Not later than 1 year

  Ps.3,768    Ps.200    Ps.1    Ps. 6,553   Ps. 426   Ps. 5,700 

Later than 1 year and not later than 5 years

   13,262     782     13     21,922    3,145    22,104 

Later than 5 years

   16,742     330     2     29,307    280    10,226 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  Ps.33,772    Ps.1,312    Ps.16    Ps. 57,782   Ps. 3,851   Ps. 38,030 
  

 

   

 

   

 

   

 

   

 

   

 

 

F-107


Rental expense charged to consolidated net income was Ps. 6,088,9,468, Ps. 4,9888,202 and Ps. 4,3456,088 for the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, respectively.

Future minimum lease payments under finance leases with the present value of the net minimum lease payments are as follows:

 

  2015
Minimum
Payments
   Present
Value of
Payments
   2014
Minimum
Payments
   Present
Value of
Payments
   2017
Minimum
Payments
   Present Value
of Payments
   2016
Minimum
Payments
   Present Value
of Payments
 

Not later than 1 year

  Ps.109    Ps.91    Ps.299    Ps.263    Ps. 41   Ps. 34   Ps. 32   Ps. (68) 

Later than 1 year and not later than 5 years

   359     327     533     504     91    82    103    83 

Later than 5 years

   166     149     63     64     —      —      —      97 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total mínimum lease payments

   634     567     895     831     132    116    135    112 

Less amount representing finance charges

   67     —       64     —       16    —      23    —   

Present value of minimum lease payments

   567     567     831     831     116    116    112    112 
  

 

   

 

   

 

   

 

 

The Company through its subsidiary Coca-Cola FEMSA has firm commitments for the purchase of property, plant and equipment of Ps. 92 as December 31, 2015.

Note 26. Information by Segment

The analytical information by segment is presented considering the Company’s business units (as defined in Note 1) based on its products and services, which is consistent with the internal reporting presented to the Chief Operating Decision Maker. A segment is a component of the Company that engages in business activities from which it earns revenues, and incurs the related costs and expenses, including revenues, costs and expenses that relate to transactions with any of Company’s other components. All segments’ operating results are reviewed regularly by the Chief Operating Decision Maker, which makes decisions about the resources that would be allocated to the segment and to assess its performance, and for which financial information is available.

Inter-segment transfers or transactions are entered into and presented under accounting policies of each segment, which are the same to those applied by the Company. Intercompany operations are eliminated and presented within the consolidation adjustment column included in the tables below.

a) By Business Unit:

a)By Business Unit:

2017

 Coca-Cola
FEMSA
  FEMSA
Comercio-Retail
Division
  FEMSA
Comercio-
Health
Division
  FEMSA
Comercio-
Fuel Division
  Heineken
Investment
  Other (1)  Consolidation
Adjustments
  Consolidated 

Total revenues

 Ps. 203,780  Ps. 154,204  Ps. 47,421  Ps. 38,388  Ps. —    Ps. 35,357  Ps. (18,694)  Ps. 460,456 

Intercompany revenue

  4,678   198   —     —     —     13,818   (18,694)   —   

Gross profit

  91,685   58,245   14,213   2,767   —     7,186   (3,828)   170,268 

Administrative expenses

  —     —     —     —     —     —     —     16,512 

Selling expenses

  —     —     —     —     —     —     —     111,456 

Other income

  —     —     —     —     —     —     —     34,741 

Other expenses

  —     —     —     —     —     —     —     33,959 

Interest expense

  8,810   1,317   685   156   —     2,359   (2,203)   11,124 

Interest income

  887   298   23   47   23   2,491   (2,203)   1,566 

Other net finance expenses(3)

  —     —     —     —     —     —     —     6,342 

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

  (7,162  11,518   956   146   30,000   4,472   (64  39,866 

 

2015

  Coca-Cola
FEMSA
  FEMSA
Comercio-
Retail
Division
  FEMSA
Comercio-
Fuel
Division
  CB
Equity
   Other(1)  Consolidation
Adjustments
  Consolidated 

Total revenues

   Ps. 152,360    Ps. 132,891    Ps. 18,510    Ps. —       Ps. 22,774    Ps. (14,946  Ps. 311,589  

Intercompany revenue

   3,794    —      —      —       11,152    (14,946  —    

Gross profit

   72,030    47,291    1,420    —       5,334    (2,896  123,179  

Administrative expenses

   —      —      —      —       —      —      11,705  

Selling expenses

   —      —      —      —       —      —      76,375  

Other income

   —      —      —      —       —      —      423  

Other expenses

   —      —      —      —       —      —      (2,741

Interest expense

   (6,337  (634  (78  —       (1,269  541    (7,777

Interest income

   414    31    35    18     1,067    (541  1,024  

Other net finance expenses(3)

   —      —      —      —       —      —      (865

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

   14,725    10,130    164    8     208    (72  25,163  

Income taxes

   4,551    956    28    2     2,395    —      7,932  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   155    (10  —      5,879     21    —      6,045  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Consolidated net income

   —      —      —      —       —      —      23,276  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Depreciation and amortization(2)

   7,144    3,336    63    —       282    —      10,825  

Non-cash items other than depreciation and amortization

   1,443    280    17    —       326    —      2,066  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Investments in associates and joint ventures

   17,873    744    19    92,694     401    —      111,731  

Total assets

   210,249    67,211    3,230    95,502     49,213    (16,073  409,332  

Total liabilities

   101,514    44,783    2,752    4,202     30,298    (16,073  167,476  

Investments in fixed assets(4)

   11,484    6,048    228    —       1,448    (323  18,885  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.
F-108

2014

  Coca-Cola
FEMSA
  FEMSA
Comercio-
Retail
Division
  CB
Equity
   Other(1)  Consolidation
Adjustments
  Consolidated 

Total revenues

   Ps. 147,298    Ps. 109,624    Ps. —       Ps. 20,069    Ps. (13,542  Ps. 263,449  

Intercompany revenue

   3,475    —      —       10,067    (13,542  —    

Gross profit

   68,382    39,386    —       4,871    (2,468  110,171  

Administrative expenses

   —      —      —       —      —      10,244  

Selling expenses

   —      —      —       —      —      69,016  

Other income

   —      —      —       —      —      1,098  

Other expenses

   —      —      —       —      —      (1,277

Interest expense

   (5,546  (686  —       (1,093  624    (6,701

Interest income

   379    23    16     1,068    (624  862  

Other net finance expenses(3)

   —      —      —       —      —      (1,149

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

   14,952    7,959    8     905    (80  23,744  

Income taxes

   3,861    541    2     1,849    —      6,253  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   (125  37    5,244     (17  —      5,139  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Consolidated net income

   —      —      —       —      —      22,630  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Depreciation and amortization(2)

   6,949    2,872    —       193    —      10,014  

Non-cash items other than depreciation and amortization

   693    204    —       87    —      984  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Investments in associates and joint ventures

   17,326    742    83,710     381    —      102,159  

Total assets

   212,366    43,722    85,742     51,251    (16,908  376,173  

Total liabilities

   102,248    31,860    2,005     26,846    (16,908  146,051  

Investments in fixed assets(4)

   11,313    5,191    —       1,955    (296  18,163  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.

2013

  Coca-Cola
FEMSA
  FEMSA
Comercio-
Retail
Division
  CB Equity   Other(1)  Consolidation
Adjustments
  Consolidated 

Total revenues

  Ps.156,011   Ps.97,572   Ps.—      Ps.17,254   Ps.(12,740 Ps.258,097  

Intercompany revenue

   3,116    —      —       9,624    (12,740  —    

Gross profit

   72,935    34,586    —       4,670    (2,537  109,654  

Administrative expenses

   —      —      —       —      —      9,963  

Selling expenses

   —      —      —       —      —      69,574  

Other income

   —      —      —       —      —      651  

Other expenses

   —      —      —       —      —      (1,439

Interest expense

   (3,341  (601  —       (865  476    (4,331

Interest income

   654    5    12     1,030    (476  1,225  

Other net finance expenses(3)

   —      —      —       —      —      (1,143

Income before income taxes and share of the profit of associate and joint ventures accounted for using the equity method

   17,224    2,890    4     5,120    (158  25,080  

Income taxes

   5,731    339    1     1,685    —      7,756  

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

   289    11    4,587     (56  —      4,831  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Consolidated net income

   —      —      —       —      —      22,155  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Depreciation and amortization(2)

   7,132    2,443    —       121    —      9,696  

Non-cash items other than depreciation and amortization

   12    197    —       108    —      317  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Investments in associates and joint ventures

   16,767    734    80,351     478    —      98,330  

Total assets

   216,665    39,617    82,576     45,487    (25,153  359,192  

Total liabilities

   99,512    37,858    1,933     21,807    (24,468  136,642  

Investments in fixed assets(4)

   11,703    5,683    —       831    (335  17,882  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 


Income taxes

  4,554   734   434   23   (5,132  9,970   —     10,583 

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

  60   5   —     —     7,847   11   —     7,923 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Consolidated net income

  —     —     —     —     —     —     —     37,206 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Depreciation and amortization(2)

  11,657   4,403   942   118   —     545   —     17,665 

Non-cash items other than depreciation and amortization

  1,714   296   31   18   —     255   —     2,314 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investments in associates and joint ventures

  11,500   642   —     —     83,720   235   —     96,097 

Total assets

  285,677   68,820   38,496   4,678   76,555   150,816   (36,501)   588,541 

Total liabilities

  144,968   49,696   25,885   4,091   1,343   62,147   (36,501)   251,629 

Investments in fixed assets(4)

  14,612   8,563   774   291   —     1,311   (371)   25,180 

 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.

b) By Geographic Area:

2016

 Coca-Cola
FEMSA
  FEMSA
Comercio-Retail
Division
  FEMSA
Comercio-
Health Division
  FEMSA
Comercio-
Fuel Division
  Heineken
Investment
  Other (1)  Consolidation
Adjustments
  Consolidated 

Total revenues

 Ps. 177,718  Ps. 137,139  Ps. 43,411  Ps. 28,616  Ps. —    Ps. 29,491  Ps. (16,868)  Ps. 399,507 

Intercompany revenue

  4,269   —     —     —     —     12,599   (16,868)   —   

Gross profit

  79,662   50,990   12,738   2,248   —     6,114   (3,548)   148,204 

Administrative expenses

  —     —     —     —     —     —     —     14,730 

Selling expenses

  —     —     —     —     —     —     —     95,547 

Other income

  —     —     —     —     —     —     —     1,157 

Other expenses

  —     —     —     —     —     —     —     5,909 

Interest expense

  7,473   809   654   109   —     1,580   (979)   9,646 

Interest income

  715   246   31   37   20   1,229   (979)   1,299 

Other net finance expenses(3)

  —     —     —     —     —     —     —     3,728 

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

  14,308   11,046   914   182   9   2,218   (121)   28,556 

F-109


Income taxes

  3,928   719   371   16   3   2,851   —     7,888 

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

  147   15   —     —     6,342   3   —     6,507 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Consolidated net income

  —     —     —     —     —     —     —     27,175 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Depreciation and amortization(2)

  8,666   3,736   855   92   —     360   —     13,709 

Non-cash items other than depreciation and amortization

  2,908   288   8   17   —     630   —     3,851 

Investments in associates and joint ventures

  22,357   611   —     —     105,229   404   —     128,601 

Total assets

  279,256   59,740   35,862   3,649   108,976   90,429   (32,289)   545,623 

Total liabilities

  150,023   42,211   24,368   3,132   7,132   64,876   (32,289)   259,453 

Investments in fixed assets(4)

  12,391   7,632   474   299   —     1,671   (312)   22,155 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.

2015

 Coca-Cola
FEMSA
  FEMSA
Comercio-Retail
Division
  FEMSA
Comercio-
Health Division
  FEMSA
Comercio-
Fuel Division
  Heineken
Investment
  Other(1)  Consolidation
Adjustments
  Consolidated 

Total revenues

 Ps.152,360  Ps.119,884  Ps. 13,053  Ps. 18,510  Ps. —    Ps. 22,774  Ps. (14,992)  Ps.311,589 

Intercompany revenue

  3,794   46   —     —     —     11,152   (14,992)   —   

Gross profit

  72,030   43,649   3,688   1,420   —     5,334   (2,942)   123,179 

Administrative expenses

  —     —     —     —     —     —     —     11,705 

Selling expenses

  —     —     —     —     —     —     —     76,375 

Other income

  —     —     —     —     —     —     —     423 

Other expenses

  —     —     —     —     —     —     —     (2,741

Interest expense

  (6,337  (612  (148  (78  —     (1,269  667   (7,777

Interest income

  414   149   8   35   18   1,067   (667  1,024 

Other net finance expenses(3)

  —     —     —     —     —     —     —     (865

Income before income taxes and share of the profit of associates and joint ventures accounted for using the equity method

  14,725   9,714   416   164   8   208   (72  25,163 

F-110


Income taxes

  4,551   859   97   28   2   2,395   —     7,932 

Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes

  155   (10  —     —     5,879   21   —     6,045 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Consolidated net income

  —     —     —     —     —     —     —     23,276 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Depreciation and amortization(2)

  7,144   3,132   204   63   —     282   —     10,825 

Non-cash items other than depreciation and amortization

  1,443   296   (16  17   —     326   —     2,066 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investments in associates and joint ventures

  17,873   744   —     19   92,694   401   —     111,731 

Total assets

  210,249   44,677   22,534   3,230   95,502   49,213   (16,073  409,332 

Total liabilities

  101,514   30,661   14,122   2,752   4,202   30,298   (16,073  167,476 

Investments in fixed assets(4)

  11,484   5,731   317   228   —     1,448   (323  18,885 

(1)Includes other companies (see Note 1) and corporate.
(2)Includes bottle breakage.
(3)Includes foreign exchange loss, net; loss on monetary position for subsidiaries in hyperinflationary economies; and market value gain on financial instruments.
(4)Includes acquisitions and disposals of property, plant and equipment, intangible assets and other long-lived assets.

b)By Geographic Area:

The Company aggregates geographic areas into the following for the purposes of its consolidated financial statements: (i) Mexico and Central America division (comprising the following countries: Mexico, Guatemala, Nicaragua, Costa Rica and Panama) and (ii) the South America division (comprising the following countries: Brazil, Argentina, Colombia, Chile and Venezuela). Venezuela operates in an economy with exchange controls and hyper-inflation; and as a result, it is not aggregated into the South America area, (iii) Europe (comprised of the Company’s equity method investment in Heineken)Heineken Group) and (iv) the Asian division comprised of Philippines commencing on February 1, 2017, started to consolidated in the Coca Cola FEMSA’sCompany financial statements. The Company’s results for 2017 reflect a reduction in the share of the profit of associates and joint ventures accounted for using the equity method, investment in CCFPI (Philippines) which was acquired in January 2013.net of taxes, as a result of this consolidation (see Note 4.1.2).

Geographic disclosure for the Company is as follow:

 

2015

  Total
Revenues
 Total
Non Current
Assets
 

Mexico and Central America(1)(2)

  Ps.228,563   Ps.158,506  

2017

  Total
Revenues
   Total
Non Current
Assets
 

Mexico and Central America(1)

  Ps. 301,463   Ps. 176,174 

Asia(2)

   20,524    17,233 

South America(3)

   74,928    67,568     135,608    130,225 

Venezuela

   8,904    3,841     3,932    1 

Europe

   —      92,694     —      83,720 

Consolidation adjustments

   (806  —       (1,071   —   
  

 

  

 

   

 

   

 

 

Consolidated

  Ps.311,589   Ps.322,609    Ps. 460,456   Ps. 407,353 
  

 

  

 

   

 

   

 

 

2014

  Total
Revenues
 Total
Non Current
Assets
 

Mexico and Central America(1)(2)

  Ps.186,736   Ps.139,899  

South America(3)

   69,172    67,078  

Venezuela

   8,835    6,374  

Europe

   —      83,710  

Consolidation adjustments

   (1,294  —    
  

 

  

 

 

Consolidated

  Ps.263,449   Ps.297,061  
  

 

  

 

 

 

2013

Total
Revenues

Mexico and Central America(1)(2)

Ps.171,726

South America(3)

55,157

Venezuela

31,601

Europe

—  

Consolidation adjustments

(387

Consolidated

Ps.258,097

F-111


2016

  Total
Revenues
   Total
Non Current
Assets
 

Mexico and Central America(1)

  Ps. 267,732   Ps. 176,613 

South America(3)

   113,937    138,549 

Venezuela

   18,937    7,281 

Europe

   —      105,229 

Consolidation adjustments

   (1,099   —   
  

 

 

   

 

 

 

Consolidated

  Ps. 399,507   Ps. 427,672 
  

 

 

   

 

 

 

2015

  Total
Revenues
   Total
Non Current
Assets
 

Mexico and Central America(1)

  Ps. 228,563   Ps. 158,506 

South America(2)

   74,928    67,568 

Venezuela

   8,904    3,841 

Europe

   —      92,694 

Consolidation adjustments

   (806   —   
  

 

 

   

 

 

 

Consolidated

  Ps. 311,589   Ps. 322,609 
  

 

 

   

 

 

 

 

(1)Central America includes Guatemala, Nicaragua, Costa Rica and Panama. Domestic (Mexico only) revenues were Ps. 218,809,288,783, Ps. 178,125254,643 and Ps. 163,351218,809 during the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. Domestic (Mexico only)non-current assets were Ps. 157,080170,547 and Ps. 138,662,168,976, as of December 31, 2015,2017, and December 31, 2014,2016, respectively.
(2)

Coca-Cola FEMSA’s Asian division consists of the 51% equity investment in CCFPI (Philippines) which was acquired in 2013, and is accounted for using the equity method of accounting (see Note 10). The equity in earnings of the Asian division were Ps. 86, Ps. (334) and Ps. 108 in 2015, 2014 and 2013, respectively as is the equity method investment in CCFPI was Ps. 9,996, Ps. 9,021 and Ps. 9,398 this is presented as part of the Company’s corporate operations in 2015, 2014 and 2013, respectively and thus disclosed net in the table above as part of the “Total Non Current assets” in the Mexico & Central America division. However, the Asian division is represented by the following investee level amounts, prior to

reflection of the Company’s 51% equity interest in the accompanying consolidated financial statements: revenues Ps. 19,576, Ps. 16,548 and Ps. 13,438, gross profit Ps. 5,325, Ps. 4,913 and Ps. 4,285, income before income taxes Ps. 334, Ps. 664 and Ps. 310, depreciation and amortization Ps. 2,369, Ps. 643 and Ps. 1,229, total assets Ps. 22,002 Ps. 19,877 and Ps. 17,232, total liabilities Ps. 6,493, Ps. 6,614 and Ps. 4,488, capital expenditures Ps. 1,778, Ps. 2,215 and Ps. 1,889, as of December 31, 2015, 2104 and 2013, respectively.
(3)South America includes Brazil, Argentina, Colombia, Chile and Venezuela, although Venezuela is shown separately above. South America revenues include Brazilian revenues of Ps. 39,749,64,345, Ps. 45,79948,924 and Ps. 31,13839,749 during the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. Braziliannon-current assets were Ps. 44,85189,137 and Ps. 51,587,97,127, as of December 31, 20152017 and December 31, 2014,2016, respectively. South America revenues include Colombia revenues of Ps. 14,283,17,545, Ps. 14,20717,027 and Ps. 13,35414,283 during the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. Colombianon-current assets were Ps. 12,75518,396 and Ps. 12,933,18,835, as of December 31, 20152017 and December 31, 2014,2016, respectively. South America revenues include Argentina revenues of Ps. 14,004,13,938, Ps. 9,71412,340 and Ps. 10,72914,004 during the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. Argentinanon-current assets were Ps. 2,8613,052 and Ps. 2,470,3,159, as of December 31, 20152017 and December 31, 2014,2016, respectively. South America revenues include Chile revenues of Ps. 7,58640,660 and Ps. 36,631 during the year ended December 31, 2015.2017 and 2016, respectively. Chilenon-current assets were Ps. 7,031,19,590 and Ps. 19,367, as of December 31, 2015.2017 and 2016, respectively.

Note 27. Future Impact of Recently Issued Accounting Standards not yet in Effect

The Company has not applied the following standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s financial statements are disclosed below. The Company intends to adopt these standards, if applicable, when they become effective.

IFRS 15,Revenue from Contracts with Customers

In May 2014, the IASB issued the IFRS 15 Revenue from Contracts with Customers, which establishes a5-step model to determine the timing and amount to be applied when recognizing revenues from contracts with customers. The new standard replaces existing revenue recognition guidelines, including the IAS 18 Revenue, IAS 11 Construction Contracts and IFRIC 13 Customer Loyalty Programmes.

F-112


The standard is effective for annual periods beginning on January 1, 2018 and its earlier adoption is permitted. The standard permits to elect between the retrospective method and modified retrospective approach. The Company plans to adopt the IFRS 15 in its consolidated financial statements on January 1, 2018 using modified retrospective approach (prospective method).

The transition considerations that the Company takes into account by applying the modified retrospective approach (prospective method) in the adoption of the IFRS 15 involve the recognition of the cumulative effect of the adoption of the IFRS 15 as of January 1, 2018; consequently, there is no obligation under this method to restate the comparative financial information for the years ended December 31, 2016 and 2017, nor to adjust the amounts that arise as a result of the accounting differences between the current accounting standard IAS 18 and the new standard, IFRS 15.

The Company has conducted a qualitative and quantitative evaluation of the impacts that the adoption of the IFRS 15 will have in its consolidated financial statements. The evaluation includes, among others, the following activities:

Analysis of contracts with customers and their main characteristics;

Identification of the performance obligations included in such contracts;

Determination of the transaction price and the effects derived from variable consideration;

Allocation of the transaction price to each performance obligation;

Analysis of the timing when the revenue should be recognized, either at a point in time or over time, as appropriate;

Analysis of the disclosures required by the IFRS 15 and their impacts on internal processes and controls; and

Analysis of the potential costs of obtaining and fulfilling contracts with customers that should be capitalized in accordance with the requirements of the new IFRS 15.

As of today, the Company has completed the analysis of the new standard and has concluded that there will be no significant impacts on the consolidated financial statements derived from the adoption of the IFRS 15. However, IFRS 15 provides presentation and disclosure requirements, which are more detailed than under current IFRS. The presentation requirements represent a significant change from current practice and significantly increases the volume of disclosures required in the consolidated financial statements . In 2017 the Company developed and started testing of appropriate systems, internal controls, policies and procedures necessary to collect and disclose the required information.

As of December 31, 2017, the consolidated and business unit level accounting policies in regards to revenue recognition have been modified and approved by the Company’s Board of Directors, with the objective that these are fully implemented effective as of January 1, 2018, which will establish the new basis of accounting for revenues from contracts with customers under IFRS 15. Similarly, the Company has analyzed and evaluated the aspects related to internal control derived from IFRS 15 adoption, with the objective of ensuring that the Company’s internal control environment is appropriate for financial reporting purposes once the standard is adopted.

IFRS 9,Financial Instruments

In July 2014, the IASB issued the final version of IFRS 9Financial Instruments which reflects all phases of the, sets out requirements for recognizing and measuring financial instruments projectassets, financial liabilities and some contracts to buy or sellnon-financial items. This standard replaces IAS 39Financial Instruments: Recognition and Measurement. IFRS 9 contains a new classification and all previous versionsmeasurement approach for financial assets that reflects the business model in which assets and cash flow are managed. IFRS 9 contains three principal classification categories for financial assets: measured at amortized cost, FVOCI and FVTPL. The standard eliminates the existing IAS 39 categories of held to maturity, loans and receivables and available for sale.

F-113


IFRS 9.9 replaces the ‘incurred loss’ model in IAS 39 with a forward-looking ‘expected credit loss’ (ECL) model. This will require considerable judgement about how changes in economic factors affect ECLs, which will be determined on a probability-weighted basis. The standardnew impairment model will apply to financial assets measured at amortized cost and FVOCI, except for investments in equity instruments, and to contract assets.

Furthermore, IFRS 9 requires the Company to ensure that hedge accounting relationships are aligned with the Group’s risk management objectives and strategy and to apply a more qualitative and forward-looking approach to assessing hedge effectiveness. IFRS 9 also introduces new requirements for classificationon rebalancing hedge relationships and measurement, impairment, andprohibits voluntary discontinuation of hedge accounting. IFRS 9 largely retains the existing requirements in IAS 39 for the classification of financial liabilities.

This standard is effective for annual periods beginning on or after January 1, 2018 with early application permitted. The transition to IFRS 9 differs by requirements and is partly retrospective and partly prospective. The Company has not early adopted this IFRS, and the Company has yetplans to complete its evaluation of whether it will have a material impact on its consolidated financial statements.

adopt IFRS 15,Revenue from Contracts with Customers

IFRS 15, “Revenue from Contracts with Customers”, was originally issued9 in May 2014 and applies to annual reporting periods beginning on or after January 1, 2018, earlier application is permitted. Revenue is recognized as control is passed, either over time or at a point in time.

The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry specific guidance. In applying the revenue model to contracts within its scope, an entity will: 1) Identify the contract(s) with a customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations in the contract; 5) Recognize revenue when (or as) the entity satisfies a performance obligation. Also, an entity needs to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The Company has yet to complete its evaluation of whether there will be a significant impact as a consequence of this standard’s adoption; nonetheless most of the Company’s operations are at a single point in time, which is when the Company transfers goods or services to a customer. The Company does not expect a potential impact on its consolidated financial statements on January 1, 2018. For Hedge Accounting, IFRS 9 will be adopted prospectively. Regarding Classification and Measurement, the Company will not reestablish financial information for the comparative year given that the business models of financial assets will not originate any accounting difference between the adoption and comparative year. Therefore the comparative figures under IFRS 9 and IAS 39 will be consistent. In relation to Impairment, the adoption approach will be prospective; however, financial information will not be reestablished for comparative periods (year ended December 31, 2017 and 2016).

The Company performed a qualitative and quantitative assessment of the impacts of IFRS 9. The activities that have been carried out are:

Review and documentation of the business models for managing financial assets, accounting policies, processes and internal controls related to financial instruments.

Analysis of financial assets and the impact of the expected loss model required under IFRS 9.

Update of documentation of the hedging relationships, as well as the policies for hedge accounting, and internal controls.

Determination of the model to compute the loss allowances based on the Expected Loss model.

Analysis of the new disclosures required by IFRS 9 and its impacts on internal processes and controls for the Company.

The Company expectshas carried out an analysis for the business models that best suit the current management of its financial assets.

For classification and measurement and hedge accounting there were no significant changes identified, except those related to complete its evaluation during 2017.the documentation of the business model and their cash flow characteristics. There was also a need to update the hedge relationships documentation. Therefore, no significant impacts are expected in the financial information that require adjustments for the adoption of IFRS 9 in the consolidated financial statements in relation to the Classification, Measurement and Hedge Accounting.

An analysis was carried out to determine the impact of the new Expected Credit Loss model of financial assets to calculate the provisions that should be recorded. An increase is not expected for the provisions of financial assets under the new standard because the accounts receivable are characterized by recovering in the short term, which results in estimates of expected loss that converge to the provisions under IAS 39.

As of December 31, 2017, the Company has defined policies and procedures for the adoption of the new standard, strengthening the control of information, and has prepared Manuals and Processes for Operation, Management and Risk Management. The consolidated and business unit level accounting policies regarding IFRS 9 have been modified and approved by the Company’s Board of Directors, with the objective that these are fully implemented effective as of January 1, 2018.

F-114


IFRS 16,Leases

In January 2016, the IASB issued IFRS 16 “Leases” was issued in January 2016 and supersedes IAS 17 “Leases” and related interpretations.Leases, with which it introduces a unique accounting lease model for lessees. The new standard brings most leases on-balance sheet for lessees under a single model, eliminating the distinction between operating and finance leases. Lessor accounting, however, remains largely unchanged and the distinction between operating and finance leases is retained. IFRS 16 is effective for periods beginning on or after 1 January 2019, with earlier adoption permitted if IFRS 15 ‘Revenue from Contracts with Customers’ has also been applied.

Under IFRS 16 a lessee recognizes a right-of-usean asset by right of use that represents the right to use the underlying asset and a lease liability. liability that represents the obligation to make lease payments.

The right-of-use assetstandard is treated similarlyeffective for the annual periods started on January 1, 2019. Early adoption is permitted for entities applying IFRS 15 on the initial application date. The Company plans to other non-financial assetsadopt the new IFRS 16 in its consolidated financial statements on January 1, 2019, using the modified retrospective approach (prospective method).

The transition considerations required to be taken into account by the Company by the modified retrospective approach that it will use to adopt the new IFRS 16 involve recognizing the cumulative effect of the adoption of the new standard as from January 1, 2019. For this reason, the financial information will not be reestablished by the exercises to be presented (exercises completed as of December 31, 2017 and depreciated accordingly2018). Likewise, as of the transition date of IFRS 16 (January 1, 2019), the Company may elect to apply the new definition of “leasing” to all contracts, or to apply the practical file of “Grandfather” and continue to consider as contracts for leasing those who qualified as such under the previous accounting rules “IAS 17 – Leases” and “IFRIC 4 – Determination of whether a contract contains a lease”.

Currently, the Company is conducting a qualitative and quantitative assessment of the impacts that the adoption of IFRS 16 will originate in its consolidated financial statements. The evaluation includes, among others, the following activities:

Detailed analysis of the leasing contracts and the liability accrues interest. This will typically produce a front-loaded expense profile (whereas operating leases under IAS 17 would typically have had straight-line expenses) as an assumed linear depreciationcharacteristics of the right-of-use assetsame that would cause an impact in the determination of the right of use and the decreasing interest on the liability will lead to an overall decrease of expense over the lifefinancial liabilities;

Identification of the lease.exceptions provided by IFRS 16 that may apply to the Company;

Identification and determination of costs associated with leasing contracts;

The

Identification of currencies in which lease liability is initially measured atcontracts are denominated;

Analysis of renewal options and improvements to leased assets, as well as amortization periods;

Analysis of the revelations required by the IFRS 16 and the impacts of the same in internal processes and controls of the Company; and

Analysis of the interest rate used in determining the present value of the lease payments payable overof the different assets for which a right of use must be recognized.

The main impacts at a consolidated level, as well as the business unit level are derived from the recognition of leased assets as rights of use and liabilities for the obligation to make such payments. In addition, the linear operating lease expense is replaced by a depreciation expense for the right to use the assets and the interest expense of the lease term, discountedliabilities that will be recognized at present value.

Based on the rate implicitanalysis carried out by the Company, FEMSA Comercio’s business units will particularly generate a significant effect on the Company’s consolidated financial statements as a result of the number of leases in effect as of the date of analysis, as well as an increase of them on daily basis.

At the date of issuance of these consolidated financial statements, the Company still has not decided whether or not to use the optional exemptions or practical files that the new standard allows, so it is still in the lease if that can be readily determined. If that rate cannot be readily determined,process of quantifying the lessee shall use their incremental borrowing rate. However, a lessee may elect to account for lease payments as an expense on a straight-line basis over the lease term for leases with a lease term of 12 months or less and containing no purchase options (this election is made by class of underlying asset); and leases where the underlying asset has a low value when new, such as personal computers or small items of office furniture (this election can be made on a lease-by-lease basis). The Company has yet to complete its evaluation whether there will be a potential impact as a consequence of this standard’s adoption, although given the nature of the Company’s operations, it will expect a significant impactadoption of IFRS 16 on itsthe consolidated financial statements.statements of the Company.

Amendments to IAS 7, Disclosure Initiative

F-115


Annual Improvements 2014-2016 Cycle (issued in December 2016)

These improvements include:

IFRS 2,Classification and Measurement of Share-based Payment Transactions

The IASB issued amendments to IAS 7 StatementIFRS 2 Share-based Payment that address three main areas: the effects of Cash Flows, require thatvesting conditions on the followingmeasurement of a cash-settled share-based payment transaction; the classification of a share-based payment transaction with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a share-based payment transaction changes in liabilities arisingits classification from financing activities be disclosed separately from changes incash settled to equity settled.

On adoption, entities are required to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and other assets and liabilities: (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes. One way to fulfill the new disclosure requirement is to provide a reconciliation between the opening and closing balances in the statement of financial position for liabilities arising from financing activities.

Liabilities arising from financing activitiescriteria are those for which cash flows were, or future cash flows will be, classified in the statement of cash flows as cash flows from financing activities.met. The new disclosure requirements also relate to changes in financial assets if they meet the same definition.

These amendments are effective for annual periods beginning on or after 1 January 20172018, with earlierearly application permitted. The Company does not expect the effect of the amendments to be significant to its consolidated financial statements.

IFRIC 22 Foreign Currency Transactions and Advance Consideration

The Interpretation clarifies that, in determining the spot exchange rate to use on initial recognition of the related asset, expense or income (or part of it) on the derecognition of anon-monetary asset ornon-monetary liability relating to advance consideration, the date of the transaction is the date on which an entity initially recognises thenon-monetary asset ornon-monetary liability arising from the advance consideration. If there are multiple payments or receipts in advance, then the entity must determine the transaction date for each payment or receipt of advance consideration. Entities may apply the amendments on a fully retrospective basis.

Alternatively, an entity may apply the Interpretation prospectively to all assets, expenses and income in its scope that are initially recognised on or after:

i)The beginning of the reporting period in which the entity first applies the interpretation; or

ii)The beginning of a prior reporting period presented as comparative information in the financial statements of the reporting period in which the entity first applies the interpretation.

The Interpretation is effective for annual periods beginning on or after 1 January 2018. Early application of the interpretation is permitted and entities needmust be disclosed. However, since the Company’s current practice is in line with the Interpretation, the Company does not provide comparative informationexpect any effect on its consolidated financial statements.

IFRIC 23 Uncertainty over Income Tax Treatment

The Interpretation addresses the accounting for income taxes when they firsttax treatments involve uncertainty that affects the application of IAS 12 and does not apply them.to taxes or levies outside the scope of IAS 12, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically addresses the following:

i)Whether an entity considers uncertain tax treatments separately;

ii)The assumptions an entity makes about the examination of tax treatments by taxation authorities;

iii)How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates; and

iv)How an entity considers changes in facts and circumstances.

F-116


An entity must determine whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments. The approach that better predicts the resolution of the uncertainty should be followed. The interpretation is effective for annual reporting periods beginning on or after 1 January 2019, but certain transition reliefs are available. The Company is still in the process of assessingquantifying the potential impacts fromimpact of the adoption of these amendmentsthe IFRIC 23 in itsthe consolidated financial statements.

Note 28. Subsequent Events

In January, 18, 2016,2018, Eduardo Padilla Silva replaced Daniel Rodriguez CofréCarlos Salazar Lomelin as our Chief Financial and Corporate Officer, and Mr. Rodriguez Cofré replaced Mr. Padilla Silva asthe Company’s Chief Executive Officer of FEMSA Comercio.

In February 17, 2016, the president of Venezuela announced a devaluation of the official exchange rate of 37% and moved the existing three-tier exchange rates system into dual system as part of a package of economic policies aimed to face the economic crisis from the OPEC member-countries. The official exchange rate (6.30 bolivars per U.S. dollar as of December 31, 2015) and the SICAD exchange rate (13.50 bolivars per U.S. dollar as of December 31, 2015), were merged into a new official exchange rate at 10 bolivars per U.S. dollar. The SIMADI exchange rate was maintained in the same conditions.Officer.

On February 23, 2016,March 7, 2018, the Company’s Board of Directors agreed to propose the payment of a cash ordinary dividend in the amount of Ps. 8,3559,221 to be paid in two equal installments as of May 5, 20164, 2018 and November 3, 2016.6, 2018. This ordinary dividend was approved atby the Annual Shareholders meeting on March 8, 2016.

On March 10, 2016, the Venezuelan government announced that it was replacing the SIMADI exchange rate with a new market based exchange rate known as Divisas Complementarias, or DICOM, and the official exchange rate with a preferential exchange rate denominated Divisa Protegida, or DIPRO. The DIPRO exchange rate was 10 bolivars per U.S. dollar, and such exchange rate may be used to settle imports of a list of goods and raw materials, (which as of the date of this financial statements has not been published). The DICOM exchange rate as of April 15, 2016 was 339.45 bolivars per U.S. dollar. Coca-Cola FEMSA will closely monitor developments in this area, which may affect the exchange rate(s) used prospectively.

In March 2016, we issued EUR 1,000 million in 1.750% senior unsecured notes due 2023 with a total yield of 1.824%. The proceeds from this issuance will be used for general corporate purposes, improving our cost of debt and financial flexibility.

On April 11, 2016, Coca-Cola FEMSA paid Ps. 2,500 million aggregate principal amounts of 5-year floating rate domestic bonds (nominal amount).16, 2018.

F-117


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Executiveshareholders and Supervisorythe Executive Board of Heineken N.V.

Opinion on the Financial Statements

We have audited the accompanying consolidated statementstatements of financial position of Heineken N.V. and its subsidiaries (the “Company”) as of December 31, 20152017 and 2016, the related consolidated income statements, consolidated statements of income, comprehensive income, cash flows and changes in equity, for each of the year then ended. three years in the period ended December 31, 2017, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on thesethe Company’s financial statements based on our audit. The consolidated financial statementsaudits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Company forSecurities and Exchange Commission and the years ended December 31, 2014 and December 31, 2013, before the effects of adjustments to retrospectively apply the change in composition of operating segments discussed in Note 5 to the consolidated financial statements, were audited by other auditors whose reports, dated February 10, 2015 and February 11, 2014, respectively, expressed an unqualified opinion on those statements.PCAOB.

We conducted our auditaudits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included considerationAs part of our audits, we are required to obtain an understanding of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audit providesaudits provide a reasonable basis for our opinion.

In our opinion, such 2015 consolidated financial statements present fairly, in all material respects, the financial position of Heineken N.V. and its subsidiaries as of December 31, 2015, and the results of their operations and their cash flows for the year then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We have also audited the adjustments to the 2014 and 2013 consolidated financial statements to retrospectively apply the change in composition of operating segments, as discussed in Note 5 to the consolidated financial statements. Our procedures included (1) comparing the adjusted amounts of segment revenues, operating income, and assets to the Company’s underlying analysis and (2) testing the mathematical accuracy of the reconciliation of segment amounts to the consolidated financial statements. In our opinion, such retrospective adjustments are appropriate and have been properly applied. However, we were not engaged to audit, review, or apply any procedures to the 2014 or 2013 consolidated financial statements of the Company other than with respect to the retrospective adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2014 or 2013 consolidated financial statements taken as a whole.

/s/ Deloitte Accountants B.V.

Amsterdam, the Netherlands

February 9, 2016

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To: The Executive and Supervisory Board of Heineken N.V.

We have audited, before the effects of the adjustments to retrospectively apply the changes in operating segments as described in note 5, the consolidated statements of financial position of Heineken N.V. and subsidiaries as of December 31, 2014, and the related consolidated income statements, consolidated statements of comprehensive income, consolidated statements of cash flows, and consolidated statement of changes in equity for each of the years in the two-year period then ended. The 2014 and 2013 financial statements before the effects of the adjustments discussed in note 5 are not presented herein. The consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above, before the effects of the adjustments to retrospectively apply the changes in operating segments as described in note 5, present fairly, in all material respects, the financial position of Heineken N.V. and subsidiaries as of December 31, 2014, and the results of their operations and their cash flows for each of the years in the two-year period then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).

We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively apply the changes in operating segments as described in note 5 and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by a successor auditor.

/s/ KPMG Accountants N.V.

Amsterdam, the Netherlands

February 10, 20159, 2018

We have served as the Company’s auditor since 2015.

F-118


Financial statements

Consolidated Income Statement

 

  Note   2015 2014 2013   Note   2017 2016 2015 
For the year ended 31 December                        
In millions of EUR            

In millions of €

            

Revenue

   5     20,511    19,257    19,203     5    21,888  20,792  20,511 

Other income

   8     411    93    226     8    141  46  411 

Raw materials, consumables and services

   9     (12,931  (12,053  (12,186   9    (13,540 (13,003 (12,931

Personnel expenses

   10     (3,322  (3,080  (3,108   10    (3,550 (3,263 (3,322

Amortisation, depreciation and impairments

   11     (1,594  (1,437  (1,581   11    (1,587 (1,817 (1,594

Total expenses

     (17,847  (16,570  (16,875     (18,677)  (18,083 (17,847

Results from operating activities

     3,075    2,780    2,554  

Operating profit

     3,352  2,755  3,075 

Interest income

   12     60    48    47     12    72  60  60 

Interest expenses

   12     (412  (457  (579   12    (468 (419 (412

Other net finance income/(expenses)

   12     (57  (79  (61   12    (123 (134 (57

Net finance expenses

     (409  (488  (593     (519)  (493 (409

Share of profit of associates and joint ventures and impairments thereof (net of income tax)

   16     172    148    146     16    75  150  172 

Profit before income tax

     2,838    2,440    2,107       2,908  2,412  2,838 

Income tax expense

   13     (697  (732  (520   13    (755 (673 (697

Profit

     2,141    1,708    1,587       2,153  1,739  2,141 

Attributable to:

            

Equity holders of the Company (net profit)

     1,892    1,516    1,364       1,935  1,540  1,892 

Non-controlling interests

     249    192    223       218  199  249 

Profit

     2,141    1,708    1,587       2,153  1,739  2,141 
    

 

  

 

  

 

     

 

  

 

  

 

 

Weighted average number of shares – basic

   23     572,292,454    574,945,645    575,062,357     23    570,074,335  569,737,210  572,292,454 

Weighted average number of shares – diluted

   23     572,944,188    576,002,613    576,002,613     23    570,652,111  570,370,392  572,944,188 

Basic earnings per share (EUR)

   23     3.31    2.64    2.37  

Diluted earnings per share (EUR)

   23     3.30    2.63    2.37  

Basic earnings per share (€)

   23    3.39  2.70  3.31 

Diluted earnings per share (€)

   23    3.39  2.70  3.30 

F-119


Financial statements

Consolidated Statement of Comprehensive Income

 

  Note   2015 2014 2013   Note   2017 2016 2015 
For the year ended 31 December                        

In millions of EUR

            

In millions of €

            

Profit

     2,141    1,708    1,587       2,153  1,739  2,141 

Other comprehensive income:

      

Other comprehensive income, net of tax:

      

Items that will not be reclassified to profit or loss:

            

Actuarial gains and losses

   24     95    (344  197     24    64  (252 95 

Items that may be subsequently reclassified to profit or loss:

            

Currency translation differences

   24     (43  697    (1,282   24    (1,485 (908 (43

Recycling of currency translation differences to profit or loss

   24     129    —      1     24    59   —    129 

Effective portion of net investment hedges

   24     15    (5  13     24    26  44  15 

Effective portion of changes in fair value of cash flow hedges

   24     23    (99  16     24    109  6  23 

Effective portion of cash flow hedges transferred to profit or loss

   24     24    (3  (4   24    (3 41  24 

Net change in fair value available-for-sale investments

   24     43    (1  (53   24    68  140  43 

Recycling of fair value of available-for-sale investments to profit or loss

   24     (16  —      —         —     —    (16

Share of other comprehensive income of associates/joint ventures

   24     7    (7  5     24    (7  —    7 

Other comprehensive income, net of tax

   24     277    238    (1,107   24    (1,169)  (929 277 

Total comprehensive income

     2,418    1,946    480       984  810  2,418 
    

 

  

 

  

 

     

 

  

 

  

 

 

Attributable to:

            

Equity holders of the Company

     2,150    1,686    336       881  660  2,150 

Non-controlling interests

     268    260    144       103  150  268 

Total comprehensive income

     2,418    1,946    480       984  810  2,418 
    

 

  

 

  

 

     

 

  

 

  

 

 

F-120


Financial statements

Consolidated Statement of Financial Position

 

  Note   2015 2014   Note   2017 2016 
As at 31 December                    

In millions of EUR

          

In millions of €

          

Assets

          

Property, plant and equipment

   14     9,552    8,718     14    11,117  9,232 

Intangible assets

   15     18,183    16,341     15    17,670  17,424 

Investments in associates and joint ventures

   16     1,985    2,033     16    1,841  2,166 

Other investments and receivables

   17     856    737     17    1,113  1,077 

Advances to customers

     266    254       277  274 

Deferred tax assets

   18     958    661     18    768  1,011 

Total non-current assets

     31,800    28,744       32,786  31,184 

Inventories

   19     1,702    1,634     19    1,814  1,618 

Other investments

   17     16    13  

Trade and other receivables

   20     2,873    2,743     20    3,496  3,052 

Prepayments

     343    317       399  328 

Income tax receivables

     33    23  

Current tax assets

     64  47 

Cash and cash equivalents

   21     824    668     21    2,442  3,035 

Assets classified as held for sale

   7     123    688     7    33  57 

Total current assets

     5,914    6,086       8,248  8,137 

Total assets

     37,714    34,830       41,034  39,321 
    

 

  

 

     

 

  

 

 

Equity

       

Share capital

   22     922    922     22    922  922 

Share premium

   22     2,701    2,701     22    2,701  2,701 

Reserves

     (655  (427     (2,129 (1,173

Retained earnings

     10,567    9,213       11,827  10,788 

Equity attributable to equity holders of the Company

     13,535    12,409       13,321  13,238 

Non-controlling interests

   22     1,535    1,043     22    1,200  1,335 

Total equity

     15,070    13,452       14,521  14,573 

Liabilities

       

Loans and borrowings

   25     10,658    9,499     25    12,301  10,954 

Tax liabilities

     3    3       —    3 

Employee benefits

   28     1,289    1,443     26    1,289  1,420 

Provisions

   30     320    398     28    970  302 

Deferred tax liabilities

   18     1,858    1,503     18    1,495  1,672 

Total non-current liabilities

     14,128    12,846       16,055  14,351 

Bank overdrafts and commercial papers

   21     542    595     21    1,265  1,669 

Loans and borrowings

   25     1,397    1,671     25    1,947  1,981 

Trade and other payables

   31     6,013    5,533     29    6,756  6,224 

Tax liabilities

     379    390  

Current tax liabilities

     310  352 

Provisions

   30     154    165     28    178  154 

Liabilities classified as held for sale

   7     31    178  

Liabilities associated with assets classified as held for sale

   7    2  17 

Total current liabilities

     8,516    8,532       10,458  10,397 

Total liabilities

     22,644    21,378       26,513  24,748 

Total equity and liabilities

     37,714    34,830       41,034  39,321 
    

 

  

 

     

 

  

 

 

F-121


Financial statements

Consolidated Statement of Cash Flows

 

  Note   2015 2014 2013   Note   2017 2016 2015 
For the year ended 31 December                        

In millions of EUR

            

In millions of €

            

Operating activities

            

Profit

     2,141    1,708    1,587       2,153  1,739  2,141 

Adjustments for:

            

Amortisation, depreciation and impairments

   11     1,594    1,437    1,581     11    1,587  1,817  1,594 

Net interest expenses

   12     352    409    532     12    396  359  352 

Gain on sale of property, plant and equipment, intangible assets and subsidiaries, joint ventures and associates

   8     (411  (93  (226   8    (141 (46 (411

Investment income and share of profit and impairments of associates and joint ventures and dividend income on available-for-sale and held-for-trading investments

     (182  (158  (160     (84 (161 (182

Income tax expenses

   13     697    732    520     13    755  673  697 

Other non-cash items

     89    244    156       314  332  89 

Cash flow from operations before changes in working capital and provisions

     4,280    4,279    3,990       4,980  4,713  4,280 

Change in inventories

     27    (104  (42     (185 (20 27 

Change in trade and other receivables

     (59  (325  5       (241 (228 (59

Change in trade and other payables

     403    456    88       495  328  403 

Total change in working capital

     371    27    51       69  80  371 

Change in provisions and employee benefits

     (165  (166  (58     (125 (73 (165

Cash flow from operations

     4,486    4,140    3,983       4,924  4,720  4,486 

Interest paid

     (446  (522  (557     (463 (441 (446

Interest received

     87    60    56       98  70  87 

Dividends received

     159    125    148       109  118  159 

Income taxes paid

     (797  (745  (716     (786 (749 (797

Cash flow related to interest, dividend and income tax

     (997  (1,082  (1,069     (1,042 (1,002 (997

Cash flow from operating activities

     3,489    3,058    2,914       3,882  3,718  3,489 
    

 

  

 

  

 

     

 

  

 

  

 

 

Investing activities

            

Proceeds from sale of property, plant and equipment and intangible assets

     83    144    152       187  116  83 

Purchase of property, plant and equipment

     (1,638  (1,494  (1,369     (1,696 (1,757 (1,638

Purchase of intangible assets

     (92  (57  (77     (137 (109 (92

Loans issued to customers and other investments

     (195  (117  (143     (259 (219 (195

Repayment on loans to customers

     45    40    41       54  24  45 

Cash flow (used in)/from operational investing activities

     (1,797  (1,484  (1,396

Free operating cash flow

     1,692    1,574    1,518  

Acquisition of subsidiaries, net of cash acquired

     (757  (159  (17     (1,047 (9 (757

Acquisition of/additions to associates, joint ventures and other investments

     (543  (7  (53     (93 (68 (543

Disposal of subsidiaries, net of cash disposed of

   6     979    (27  460       10  15  979 

Disposal of associates, joint ventures and other investments

   6/7     54    4    165       16   —    54 

Cash flow (used in)/from acquisitions and disposals

     (267  (189  555  

Cash flow (used in)/from investing activities

     (2,064  (1,673  (841     (2,965 (2,007 (2,064
    

 

  

 

  

 

     

 

  

 

  

 

 

Financing activities

            

Proceeds from loans and borrowings

     1,888    858    1,663       3,268  1,670  1,888 

Repayment of loans and borrowings

     (1,753  (2,443  (2,474     (3,205 (1,001 (1,753

Dividends paid

     (909  (723  (710     (1,011 (1,031 (909

Purchase own shares and shares issued

     (377  (9  (21     —    (31 (377

Acquisition of non-controlling interests

     (21  (137  (209     (18 (294 (21

Other

     (1  1    (1     —    15  (1

Cash flow (used in)/from financing activities

     (1,173  (2,453  (1,752     (966)  (672 (1,173
    

 

  

 

  

 

     

 

  

 

  

 

 

Net cash flow

     252    (1,068  321       (49)  1,039  252 

Cash and cash equivalents as at 1 January

     73    1,112    846       1,366  282  73 

Effect of movements in exchange rates

     (43  29    (55     (140 45  (43

Cash and cash equivalents as at 31 December

   21     282    73    1,112     21    1,177  1,366  282 
    

 

  

 

  

 

     

 

  

 

  

 

 

F-122


Financial statements

Consolidated Statement of Changes in Equity

 

In millions of EUR

 Note  Share
capital
  Share
premium
  Translation
reserve
  Hedging
reserve
  Fair
value
reserve
  Other
legal
reserves
  Reserve
for own
shares
  Retained
earnings
  Equity
attributable
to equity
holders of the
Company
  Non-
controlling
interests
  Total
equity
 

Balance as at 1 January 2013

   922    2,701    (527  (11  150    779    (26  7,746    11,734    1,071    12,805  

Profit

   —      —      —      —      —      214    —      1,150    1,364    223    1,587  

Other comprehensive income

  24    —      —      (1,194  13    (53  —      —      206    (1,028  (79  (1,107

Total comprehensive income

   —      —      (1,194  13    (53  214    —      1,356    336    144    480  

Transfer to retained earnings

   —      —      —      —      —      (188  —      188    —      —      —    

Dividends to shareholders

   —      —      —      —      —      —      —      (530  (530  (185  (715

Purchase/reissuance own/non-controlling shares

   —      —      —      —      —      —      (21  —      (21  —      (21

Own shares delivered

   —      —      —      —      —      —      6    (6  —      —      —    

Share-based payments

   —      —      —      —      —      —      —      8    8    —      8  

Acquisition of non-controlling interests without a change in control

  6    —      —      —      —      —      —      —      (125  (125  (76  (201

Balance as at 31 December 2013

   922    2,701    (1,721  2    97    805    (41  8,637    11,402    954    12,356  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Financial statements

Consolidated Statement of Changes in Equity continued

In millions of EUR

 Note  Share
capital
  Share
premium
  Translation
reserve
  Hedging
reserve
  Fair value
reserve
  Other legal
reserves
  Reserve for
own shares
  Retained
earnings
  Equity
attributable
to equity
holders
of the
Company
  Non-
controlling
interests
  Total equity 

Balance as at 1/1/2015

   922   2,701   (1,097)   (99)   96   743   (70)   9,213   12,409   1,043   13,452 

Profit

   —     —     —     —     —     186   —     1,706   1,892   249   2,141 

Other comprehensive income

  24   —     —     80   52   26   —     —     100   258   19   277 

Total comprehensive income

   
—  
 
 
  —     80   52   26   186   —     1,806   2,150   268   2,418 

Transfer to retained earnings

   —     —     —     —     —     (210  —     210   —     —     —   

Dividends to shareholders

   —     —     —     —     —     —     —     (676  (676  (248  (924

Purchase/reissuanceown/non-controlling shares

  22   —     —     —     —     —     —     (384  —     (384  10   (374

Own shares delivered

   —     —     —     —     —     —     22   (22  —     —     —   

Share-based payments

   —     —     —     —     —     —     —     32   32   —     32 

Acquisition ofnon-controlling interests without a change in control

   —     —     —     —     —     —     —     4   4   (2  2 

Changes in consolidation

   —     —     —     —     —     —     —     —     —     464   464 

Balance as at 12/31/2015

   922   2,701   (1,017)   (47)   122   719   (432)   10,567   13,535   1,535   15,070 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

In millions of EUR  Note  Share
capital
  Share
premium
  Translation
reserve
  Hedging
reserve
  Fair
value
reserve
  Other
legal
reserves
  Reserve
for own
shares
  Retained
earnings
  Equity
attributable
to equity
holders of the
Company
  Non-
controlling
interests
  Total
equity
 

Balance as at 1 January 2014

    922    2,701    (1,721  2    97    805    (41  8,637    11,402    954    12,356  

Profit

    —      —      —      —      —      174    —      1,342    1,516    192    1,708  

Other comprehensive income

   24    —      —      624    (101  (1  —      —      (352  170    68    238  

Total comprehensive income

    —      —      624    (101  (1  174    —      990    1,686    260    1,946  

Transfer to retained earnings

    —      —      —      —      —      (236  —      236    —      —      —    

Dividends to shareholders

    —      —      —      —      —      —      —      (512  (512  (224  (736

Purchase/reissuance own/non-controlling shares

    —      —      —      —      —      —      (33  —      (33  32    (1

Own shares delivered

    —      —      —      —      —      —      4    (4  —      —      —    

Share-based payments

    —      —      —      —      —      —      —      47    47    1    48  

Acquisition of non-controlling interests without a change in control

   6    —      —      —      —      —      —      —      (181  (181  20    (161

Balance as at 31 December 2014

    922    2,701    (1,097  (99  96    743    (70  9,213    12,409    1,043    13,452  
   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-123

Financial statements

Consolidated Statement of Changes in Equity continued


In millions of €

 Note  Share
capital
  Share
premium
  Translation
reserve
  Hedging
reserve
  Fair value
reserve
  Other legal
reserves
  Reserve for
own shares
  Retained
earnings
  Equity
attributable
to equity
holders
of the
Company
  Non-
controlling
interests
  Total equity 

Balance as at 1 January 2016

   922   2,701   (1,017  (47  122   719   (432  10,567   13,535   1,535   15,070 

Profit

   —     —     —     —     —     153   —     1,387   1,540   199   1,739 

Other comprehensive income

  24   —     —     (812  46   140   —     —     (254  (880  (49  (929

Total comprehensive income

   —     —     (812  46   140   153   —     1,133   660   150   810 

Transfer to retained earnings

   —     —     —     —     —     (34  —     34   —     —     —   

Dividends to shareholders

   —     —     —     —     —     —     —     (786  (786  (261  (1,047

Purchase/reissuanceown/non-controlling shares

  22   —     —     —     —     —     —     (39  —     (39  8   (31

Own shares delivered

   —     —     —     —     —     —     28   (28  —     —     —   

Share-based payments

   —     —     —     —     —     —     —     13   13   —     13 

Acquisition ofnon-controlling interests without a change in control

   —     —     —     —     —     —     —     (145  (145  (144  (289

Changes in consolidation/transfers within equity

   —     —     —     —     —     —     —     —     —     47   47 

Balance as at 31 December 2016

   922   2,701   (1,829  (1  262   838   (443  10,788   13,238   1,335   14,573 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

In millions of EUR  Note  Share
capital
  Share
premium
  Translation
reserve
  Hedging
reserve
  Fair
value
reserve
  Other
legal
reserves
  Reserve
for own
shares
  Retained
earnings
  Equity
attributable
to equity
holders of the
Company
  Non-
controlling
interests
  Total
equity
 

Balance as at 1 January 2015

    922    2,701    (1,097  (99  96    743    (70  9,213    12,409    1,043    13,452  

Profit

    —      —      —      —      —      186    —      1,706    1,892    249    2,141  

Other comprehensive income

   24    —      —      80    52    26    —      —      100    258    19    277  

Total comprehensive income

    —      —      80    52    26    186    —      1,806    2,150    268    2,418  

Transfer to retained earnings

    —      —      —      —      —      (210  —      210    —      —      —    

Dividends to shareholders

    —      —      —      —      —      —      —      (676  (676  (248  (924

Purchase/reissuance own/non-controlling shares

   22    —      —      —      —      —      —      (384  —      (384  10    (374

Own shares delivered

    —      —      —      —      —      —      22    (22  —      —      —    

Share-based payments

    —      —      —      —      —      —      —      32    32    —      32  

Acquisition of non-controlling interests without a change in control

   6    —      —      —      —      —      —      —      4    4    (2  2  

Changes in consolidation

    —      —      —      —      —      —      —      —      —      464    464  

Balance as at 31 December 2015

    922    2,701    (1,017  (47  122    719    (432  10,567    13,535    1,535    15,070  
   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-124


In millions of €

 Note  Share
capital
  Share
premium
  Translation
reserve
  Hedging
reserve
  Fair value
reserve
  Other legal
reserves
  Reserve for
own shares
  Retained
earnings
  Equity
attributable
to equity
holders
of the
Company
  Non-
controlling
interests
  Total equity 

Balance as at 1 January 2017

   922   2,701   (1,829  (1  262   838   (443  10,788   13,238   1,335   14,573 

Profit

   —     —     —     —     —     153   —     1,782   1,935   218   2,153 

Other comprehensive income

  24   —     —     (1,295  106   69   —     —     66   (1,054  (115  (1,169

Total comprehensive income

   —     —     (1,295  106   69   153   —     1,848   881   103   984 

Transfer to/(from) retained earnings

   —     —     —     —     —     (29  —     29   —     —     —   

Dividends to shareholders

   —     —     —     —     —     —     —     (775  (775  (245  (1,020

Purchase/reissuanceown/non-controlling shares

  22   —     —     —     —     —     —     —     —     —     —     —   

Own shares delivered

   —     —     —     —     —     —     33   (33  —     —     —   

Share-based payments

   —     —     —     —     —     —     —     22   22   —     22 

Acquisition ofnon-controlling interests without a change in control

   —     —     —     —     —     —     —     (45  (45  28   (17

Changes in consolidation/transfers within equity

   —     —     —     7   —     —     —     (7  —     (21  (21

Balance as at 31 December 2017

   922   2,701   (3,124  112   331   962   (410  11,827   13,321   1,200   14,521 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-125


Financial statements

Notes to the Consolidated Financial Statements

1.    Reporting entity

Heineken N.V. (the ‘Company’) is a company domiciled in the Netherlands. The address of the Company’s registered office is Tweede Weteringplantsoen 21, Amsterdam. The consolidated financial statements of the Company as at and for the year ended 31 December 20152017 comprise the Company, its subsidiaries (together referred to as ‘HEINEKEN’ and individually as ‘HEINEKEN’ entities)) and HEINEKEN’s interest in jointly controlled entitiesjoint ventures and associates. The Company is registered in the Trade Register of Amsterdam No. 33011433.

Disclosures on subsidiaries, jointly controlled entities and associates are included in notes 16 and 36 respectively.

HEINEKEN is primarily involved in the brewing and selling of beer.beer and cider. Led by the Heineken® brand, HEINEKEN has a portfolio of more than 300 international, regional, local and speciality beers and ciders.

2.    Basis of preparation

(a) Statement of compliance

(a)Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the European Union (EU) and also comply with the financial reporting requirements included in Part 9 of Book 2 of the Dutch Civil Code. All standards and interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) effectiveyear-end 2015 2017 have been adopted by the EU. Consequently, the accounting policies applied by the Company also comply fully with IFRS as issued by the IASB.

The consolidated financial statements have been prepared by the Executive Board of the Company and authorised for issue on 9 February 20162018 and will be submitted for adoption to the Annual General Meeting of Shareholders on 2119 April 2016.2018.

(b) Basis of measurement

(b)Basis of measurement

The consolidated financial statements have been prepared on the historical cost basis unless otherwise indicated.

The methods used to measure fair values are discussed further in notes 3 and 4.

(c) Functional and presentation currency

(c)Functional and presentation currency

These consolidated financial statements are presented in Euro, which is the Company’s functional currency. All financial information presented in Euro has been rounded to the nearest million unless stated otherwise.

(d) Use of estimates and judgements

(d)Use of estimates and judgements

The preparation of consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

In particular, informationInformation about assumptions and estimation uncertainties and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the consolidated financial statements are described in the following notes:notes and related accounting policies:

Note 5 Operating segments, particularly the estimation of discount accruals in revenue at the end of the year based on the individual customer agreements.

Note 6 Acquisitions and disposals of subsidiaries, particularly with regard to the identification and non-controlling interestsvaluation of acquired assets and liabilities.

Note 15 Intangible assets,

Note 16 Investments particularly the assumptions used in associates and joint ventures

Note 17 Other investments and receivablesgoodwill impairment testing.

Note 18 Deferred tax assets and liabilities, particularly with regard to the assessment of the recoverability of past tax losses.

Note 26 Employee benefits, particularly with regard to assumptions for discount rates, future pension increases and life expectancy to calculate the defined benefit obligation.

Note 28 Employee benefitsProvisions and note 32 Contingencies, particularly with regard to estimating the likelihood and timing of potential cash outflows relating to claims and litigations.

Note 29 Trade and other payables, particularly with regard to the estimation of sales discounts and the estimation of circulation times and market losses in determining the returnable packaging deposit liability.

Note 30 Provisions

Note 32 Financial risk management and financial instruments,

Note 34 Contingencies particularly with regard to the estimation of the recoverability of loans and advances to customers and trade receivables.

F-126


2.Basis of preparation continued

 

(e)Changes in accounting policies

(e) Changes in accounting policies

HEINEKEN has adopted the following new standards and amendments to standards, including any consequential amendments to other standards, with a date of initial application of 1 January 2015:2017:

 

AmendmentsDisclosure Initiative (amendments to IAS 19 Defined Benefit Plans: Employee Contributions

7)

 

AmendmentsRecognition of deferred tax assets for unrealised losses (amendments to IFRSs IAS 12)

Annual Improvements to IFRSs 2010-2012IFRS’s 2014-2016 Cycle and 2011-2013 Cycle

- amendments to IFRS 12

These changes had no significant impact on the disclosures or amounts recognised in HEINEKEN’s consolidated financial statements.

3.    Significant accounting policies

General

The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements and have been applied consistently by HEINEKEN entities.

(a) Basis of consolidation

(a)Basis of consolidation

(i) Business combinations

(i)Business combinations

Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to HEINEKEN. HEINEKEN controls an entity when it has power over the investee, is exposed to, or has rightsthe right to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

HEINEKEN measures goodwill at the acquisition date as the fair value of the consideration transferred plus the fair value of any previously held equity interest in the acquiree and the recognised amount of anynon-controlling interests in the acquiree, less the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

The consideration transferred does not include amounts related to the settlement ofpre-existing relationships. Such amounts are generally recognised in profit or loss.

Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that HEINEKEN incurs in connection with a business combination are expensed as incurred.

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent considerations are recognised in profit or loss.

Contingent liabilities assumed in a business combination are recognised at fair value even if it is not probable that an outflow will be required to settle the obligation. After initial recognition and until the liability is settled, cancelled or expired, the contingent liability is measured at the higher of the amount that would be recognised in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and the initial liability amount.

(ii)Acquisitions of non-controlling interests

(ii) Acquisitions ofnon-controlling interests

Acquisitions ofnon-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result. Adjustments tonon-controlling interests arising from transactions that do not involve the loss of control are based on a proportionate amount of the net assets of the subsidiary.

(iii) Subsidiaries

(iii)Subsidiaries

Subsidiaries are entities controlled by HEINEKEN. HEINEKEN controls an entity when it has power over the investee, is exposed to, or has rightsthe right to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by HEINEKEN.

Losses applicable to thenon-controlling interests in a subsidiary are allocated to thenon-controlling interests, even if doing so causes thenon-controlling interests to have a deficit balance.

 

(iv)Loss of control

F-127


(iv) Loss of control

Upon the loss of control, HEINEKEN derecognises the assets and liabilities of the subsidiary, anynon-controlling interests and the other components of equity related to the subsidiary. Any resulting gain or loss is recognised in profit or loss. If HEINEKEN retains any interest in the previous subsidiary, such interest is measured at fair value at the date that control is lost. Subsequently, it is accounted for as an equity-accounted investee or as anavailable-for-sale financial asset, depending on the level of influence retained.

(v) Interests in equity-accounted investees

(v)Interests in equity-accounted investees

HEINEKEN’s investments in associates and joint ventures are accounted for using the equity method of accounting. Investments in associates are those entities in which HEINEKEN has significant influence, but no control or joint control, over the financial and operating policies. Joint ventures are the arrangements in which HEINEKEN has joint control, whereby HEINEKEN has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.

Investments in associates and joint ventures are recognised initially at cost. The cost of the investment includes transaction costs.

3. Significant accounting policies continued

The consolidated financial statements include HEINEKEN’s share of the profit or loss and other comprehensive income, after adjustments to align the accounting policies with those of HEINEKEN, from the date that significant influence or joint control commences until the date that significant influence or joint control ceases.

When HEINEKEN’s share of losses exceeds the carrying amount of the associate or joint venture, including any long-term investments, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that HEINEKEN has an obligation or has made a payment on behalf of the associate or joint venture.

(vi)Transactions eliminated on consolidation

(vi)Transactions eliminated on consolidation

Intra-HEINEKEN balances and transactions, and any unrealised gains and losses or income and expenses arising from intra-HEINEKEN transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity-accounted associates and JVs are eliminated against the investment to the extent of HEINEKEN’s interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

(b) Foreign currency

(b)Foreign currency

(i) Foreign currency transactions

(i)Foreign currency transactions

Transactions in foreign currencies are translated to the respective functional currencies of HEINEKEN entities at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss arising on monetary items is the difference between amortised cost in the functional currency at the beginning of the period, adjusted for effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange rate at the end of the reporting period.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined.Non-monetary items in a foreign currency that are measured at cost are translated into the functional currency using the exchange rate at the date of the transaction.

Foreign currency differences arising on retranslation are recognised in profit or loss, except for differences arising on the retranslation ofavailable-for-sale (equity) investments and foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net investment, which are recognised in other comprehensive income.

(ii) Foreign operations

(ii)Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to Euro at exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated to Euro at exchange rates approximating to the exchange rates ruling at the dates of the transactions. Group entities, with a functional currency being the currency of a hyperinflationary economy, first restate their financial statements in accordance with IAS 29, Financial Reporting in Hyperinflationary Economies (see ‘Reporting in hyperinflationary economies’ below).Economies. The related income, costs and balance sheet amounts are translated at the foreign exchange rate ruling at the balance sheet date. In 2017 HEINEKEN did not have any foreign operations in hyperinflationary economies.

Foreign currency differences are recognised in other comprehensive income and are presented within equity in the translation reserve. However, if the operation is not a wholly owned subsidiary, the relevant proportionate share of the translation difference is allocated to thenon-controlling interests. When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When HEINEKEN disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed tonon-controlling interests. When HEINEKEN disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

Foreign exchange gains and losses arising from a monetary item receivable from or payable to a foreign operation, the settlement of which is neither planned nor likely in the foreseeable future, are considered to form part of a net investment in a foreign operation and are recognised in other comprehensive income, and are presented within equity in the translation reserve.

F-128


3.Significant accounting policies continued

 

The following exchange rates, for the most important countries in which HEINEKEN has operations, were used while preparing these consolidated financial statements:

 

   Year-end   Year-end   Year-end   Average   Average   Average 

In EUR

  2015   2014   2013   2015   2014   2013 

BRL

   0.2319     0.3105     0.3070     0.2705     0.3202     0.3486  

GBP

   1.3625     1.2839     1.1995     1.3772     1.2403     1.1775  

MXN

   0.0530     0.0560     0.0553     0.0568     0.0566     0.0590  

NGN

   0.0046     0.0049     0.0047     0.0047     0.0048     0.0049  

PLN

   0.2357     0.2340     0.2407     0.2390     0.2389     0.2382  

RUB

   0.0124     0.0138     0.0221     0.0147     0.0196     0.0236  

SGD

   0.6486     0.6227     0.5743     0.6556     0.5943     0.6017  

USD

   0.9185     0.8237     0.7251     0.9011     0.7527     0.7530  

VND in 1000

   0.0409     0.0387     0.0345     0.0411     0.0355     0.0358  

In €

  Year-end
2017
   Year-end
2016
   Year-end
2015
   Average
2017
   Average
2016
   Average
2015
 

Brazilian Real (BRL)

   0.2517    0.2915    0.2319    0.2774    0.2592    0.2705 

Great Britain Pound (GBP)

   1.1271    1.1680    1.3625    1.1410    1.2209    1.3772 

Mexican Peso (MXN)

   0.0425    0.0463    0.0530    0.0469    0.0484    0.0568 

Nigerian Naira (NGN)

   0.0025    0.0030    0.0046    0.0027    0.0036    0.0047 

Polish Zloty (PLN)

   0.2398    0.2260    0.2357    0.2349    0.2292    0.2390 

Russian Ruble (RUB)

   0.0144    0.0156    0.0124    0.0152    0.0135    0.0147 

Singapore Dollar (SGD)

   0.6241    0.6564    0.6486    0.6417    0.6547    0.6556 

United States Dollar (USD)

   0.8338    0.9487    0.9185    0.8854    0.9036    0.9011 

Vietnamese Dollar in 1,000 (VND)

   0.0367    0.0417    0.0409    0.0389    0.0404    0.0411 

(iii)Reporting in hyperinflationary economies

When the economy(iii) Hedge of a countrynet investments in which we operate is deemed hyperinflationary and the functional currency of a Group entity is the currency of that hyperinflationary economy, the financial statements of such Group entities are adjusted so that they are stated in terms of the measuring unit current at the end of the reporting period. This involves restatement of income and expenses to reflect changes in the general price index from the start of the reporting period and restatement of non-monetary items in the balance sheet, such as P, P & E, to reflect current purchasing power as at the period end using a general price index from the date when they were first recognised. Comparative amounts are not adjusted. Any differences arising were recorded in equity on adoption.foreign operations

In 2013, hyperinflation accounting was applicable to our operations in Belarus. No hyperinflation accounting was applied in 2014 and 2015.

(iv)Hedge of net investments in foreign operations

Foreign currency differences arising on the translation of a financial liability designated as a hedge of a net investment in a foreign operation are recognised in other comprehensive income to the extent that the hedge is effective and regardless of whether the net investment is held directly or through an intermediate parent. These differences are presented within equity in the translation reserve. To the extent that the hedge is ineffective, such differences are recognised in profit or loss. When the hedged part of a net investment is disposed of, the relevant amount in the translation reserve is transferred to profit or loss as part of the profit or loss on disposal.

(c)Non-derivative financial instruments

(c)

(i) General

Non-derivative

Non-derivative financial instruments

(i)General

Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash equivalents, loans and borrowings, and trade and other payables.

Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value through profit or loss, any directly attributable transaction costs. Subsequent to initial recognition,non-derivative financial instruments are measured as described below.

If HEINEKEN has a legal right to offset financial assets with financial liabilities and if HEINEKEN intends either to settle on a net basis or to realise the asset and settle the liability simultaneously, financial assets and liabilities are presented in the statement of financial position as a net amount. The right ofset-off is available today and not contingent on a future event and it is also legally enforceable for all counterparties in a normal course of business, as well as in the event of default, insolvency or bankruptcy.

Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts and commercial papers form an integral part of HEINEKEN’s cash management and are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.

Accounting policies for interest income, interest expenses and other net finance income and expenses are discussed in note 3(r).

(ii)Held-to-maturity investments

(ii)Held-to-maturity investments

If HEINEKEN has the positive intent and ability to hold debt securities to maturity, they are classified asheld-to-maturity. Debt securities are loans and long-term receivables and are measured at amortised cost using the effective interest method, less any impairment losses. Investmentsheld-to-maturity are recognised or derecognised on the day they are transferred to or by HEINEKEN.

(iii)Available-for-sale investments

(iii)Available-for-sale investments

HEINEKEN’s investments in equity securities and certain debt securities are classified asavailable-for-sale. Subsequent to initial recognition, they are measured at fair value and changes therein – other than impairment losses (see note 3i(i)) and foreign currency differences onavailable-for-sale monetary items (see note 3b(i)) – are recognised in other comprehensive income and presented within equity in the fair value reserve. When these investments are derecognised, the relevant cumulative gain or loss in the fair value reserve is transferred to profit or loss.

Where these investments are interest-bearing, interest calculated using the effective interest method is recognised in profit or loss.Available-for-sale investments are recognised or derecognised by HEINEKEN on the date it commits to purchase or sell the investments.

(iv) Other

(iv)Other

Othernon-derivative financial instruments are measured at amortised cost using the effective interest method, less any impairment losses. Included in non-derivative

(d) Derivative financial instruments are advances to customers. Subsequently, the advances are amortised over the term of the contract as a reduction of revenue.(including hedge accounting)

3. Significant accounting policies continued(i) General

(d)Derivative financial instruments (including hedge accounting)

(i)General

HEINEKEN uses derivatives in the ordinary course of business in order to manage market risks. Generally, HEINEKEN applies hedge accounting in order to minimise the effects of foreign currency, interest rate or commodity price fluctuations in profit or loss.

F-129


3.Significant accounting policies continued

Derivatives that can be used are interest rate swaps, forward rate agreements, caps and floors, commodity swaps, spot and forward exchange contracts and options. Transactions are entered into with a limited number of counterparties with strong credit ratings. Foreign currency, interest rate and commodity hedging operations are governed by internal policies and rules approved and monitored by the Executive Board.

Derivative financial instruments are recognised initially at fair value, with attributable transaction costs recognised in profit or loss as incurred. Derivatives for which hedge accounting is not applied are accounted for as instruments at fair value through profit or loss. When derivatives qualify for hedge accounting, subsequent measurement is at fair value, and changes therein accounted for as described in 3b(iii), 3d(ii) or 3d(iii).

(ii) Cash flow hedges

(ii)Cash flow hedges

Changes in the fair value of the derivative hedging instrument designated as a cash flow hedge are recognised in other comprehensive income and presented in the hedging reserve within equity to the extent that the hedge is effective. To the extent that the hedge is ineffective, changes in fair value are recognised in profit or loss.

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, hedge accounting is discontinued. The cumulative unrealised gain or loss previously recognised in other comprehensive income and presented in the hedging reserve in equity is recognised in profit or loss immediately. When a hedging instrument is terminated, but the hedged transaction still is expected to occur, the cumulative gain or loss at that point remains in other comprehensive income and is recognised in accordance with the above-mentioned policy when the transaction occurs. When the hedged item is anon-financial asset, the amount recognised in other comprehensive income is transferred to the carrying amount of the asset when it is recognised. In other cases, the amount recognised in other comprehensive income is transferred to the same line of profit or loss in the same period that the hedged item affects profit or loss.

(iii) Fair value hedges

(iii)Fair value hedges

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognised in profit or loss. The hedged item is also is stated at fair value in respect of the risk being hedged; the gain or loss attributable to the hedged risk is recognised in profit or loss and adjusts the carrying amount of the hedged item.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortised to profit or loss over the period to maturity.

(iv) Separable embedded derivatives

(iv)Separable embedded derivatives

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the host contract and the embedded derivative are not closely related, a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative, and the combined instrument is not measured at fair value through profit or loss. Changes in the fair value of separable embedded derivatives are recognised immediately in profit or loss.

(e) Share capital

(e)Share capital

(i) Ordinary shares

(i)Ordinary shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.

(ii) Repurchase of share capital (treasury shares)

(ii)Repurchase of share capital (treasury shares)

When share capital recognised as equity is repurchased, the amount of the consideration paid, which includes directly attributable costs, is net of any tax effects recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the reserve for own shares.

When treasury shares are sold or reissued subsequently, the amount received is recognised as an increase in equity, and the resulting surplus or deficit on the transaction is transferred to or from retained earnings.

3. Significant accounting policies continued(iii) Dividends

(iii)Dividends

Dividends are recognised as a liability in the period in which they are declared.

 

(f)Property, plant and equipment

F-130


3.    Significant accounting policiescontinued

(i)Owned assets

(f) Property, plant and equipment

(i) Owned assets

Items of property, plant and equipment (P, P & E) are measured at cost less government grants received (refer to (q)), accumulated depreciation (refer to (iv)) and accumulated impairment losses (3i(ii)).

Cost comprises the initial purchase price increased with expenditures that are directly attributable to the acquisition of the asset (such as transports andnon-recoverable taxes). The cost of self-constructed assets includes the cost of materials and direct labour and any other costs directly attributable to bringing the asset to a working condition for its intended use (refer to an appropriate proportion of production overheads), and the costs of dismantling and removing the items and restoring the site on which they are located. Borrowing costs related to the acquisition or construction of qualifying assets are capitalised as part of the cost of that asset. Cost also may include transfers from equity of any gain or loss on qualifying cash flow hedges of foreign currency purchases of P, P & E.

Spare parts that are acquired as part of an equipment purchase and only to be used in connection with this specific equipment or purchased software that is integral to the functionality of the related equipment are capitalised and amortised as part of that equipment. In all other cases, spare parts are carried as inventory and recognised in the income statement as consumed. Where an item of P, P & E comprises major components having different useful lives, they are accounted for as separate items (major components) of P, P & E.

Returnable bottles and kegs in circulation are recorded within P, P & E and a corresponding liability is recorded in respect of the obligation to repay the customers’ deposits. Deposits paid by customers for returnable items are reflected in the consolidated statement of financial position within current liabilities.

(ii) Leased assets

(ii)Leased assets

Leases in terms of which HEINEKEN assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition, P, P & E acquired by way of finance lease is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments at inception of the lease. Lease payments are apportioned between the outstanding liability and finance charges so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Other leases are operating leases and are not recognised in HEINEKEN’s statement of financial position. Payments made under operating leases are charged to profit or loss on a straight-line basis over the term of the lease. When an operating lease is terminated before the lease period has expired, any payment required to be made to the lessor by way of penalty is recognised as an expense in the period in which termination takes place.

(iii) Subsequent expenditure

(iii)Subsequent expenditure

The cost of replacing a part of an item of P, P & E is recognised in the carrying amount of the item or recognised as a separate asset, as appropriate, if it is probable that the future economic benefits embodied within the part will flow to HEINEKEN and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of theday-to-day servicing of P, P & E are recognised in profit or loss when incurred.

(iv) Depreciation

(iv)Depreciation

Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value.

Land, except for financial leases on land over the contractual period, is not depreciated as it is deemed to have an infinite life. Depreciation on other P, P & E is charged to profit or loss on a straight-line basis over the estimated useful lives of items of P, P & E, and major components that are accounted for separately, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. Assets under construction are not depreciated. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that HEINEKEN will obtain ownership by the end of the lease term. The estimated useful lives for the current and comparative years are as follows:

 

Buildings

  

30 - 40 years

Plant and equipment

  

10 - 30 years

Other fixed assets

  

3 - 10 years

Where parts of an item of P, P & E have different useful lives, they are accounted for as separate items of P, P & E.

The depreciation methods and residual value as well as the useful lives are reassessed, and adjusted if appropriate, at each financialyear-end.

(v)Gains and losses on sale

(v)Gains and losses on sale

Net gains on sale of items of P, P & E are presented in profit or loss as other income. Net losses on sale are included in depreciation. Net gains and losses are recognised in profit or loss when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs can be estimated reliably, and there is no continuing management involvement with the P, P & E.

F-131


3.    Significant accounting policiescontinued

 

(g)Intangible assets

(g) Intangible assets

(i)Goodwill

(i) Goodwill

Goodwill arises on the acquisition of subsidiaries, associates and joint ventures and represents the excess of the cost of the acquisition over HEINEKEN’s interest in net fair value of the net identifiable assets, liabilities and contingent liabilities of the acquiree.

Goodwill on acquisitions of subsidiaries is included in ‘intangible assets’. Goodwill arising on the acquisition of associates and joint ventures is included in the carrying amount of the associates and joint ventures.

Goodwill is measured at cost less accumulated impairment losses (refer to accounting policy 3i(ii)). Goodwill is allocated to individual or groups of cash-generating units (CGUs) for the purpose of impairment testing and is tested annually for impairment. Negative goodwill is recognised directly in profit or loss as other income.

(ii) Brands

(ii)Brands

Brands acquired, separately or as part of a business combination, are capitalised if they meet the definition of an intangible asset and the recognition criteria are satisfied.

Strategic brands are well-known international/local brands with a strong market position and an established brand name. Strategic brandsBrands are amortised on an individual basis over the estimated useful life of the brand. Other brands are amortised on a portfolio basis per country.

(iii) Customer-related, contract-based intangibles and reacquired rights

(iii)Customer-related, contract-based intangibles and reacquired rights

Customer-related and contract-based intangibles are capitalised if they meet the definition of an intangible asset and the recognition criteria are satisfied. If the amounts are not material, these are included in the brand valuation. The relationship between brands and customer-related intangibles is carefully considered so that brands and customer-related intangibles are not both recognised on the basis of the same cash flows.

Reacquired rights are identifiable intangible assets recognised in an acquisition that represent the right an acquirer previously has granted to the acquiree to use one or more of the acquirer’s recognised or unrecognised assets.

Customer-related and contract-based intangibles acquired as part of a business combination are valued at fair value. Customer-related and contract-based intangibles acquired separately are measured at cost.

Customer-related, contract-based intangibles and reacquired rights are amortised over the remaining useful life of the customer relationships or the period of the contractual arrangements.

(iv) Software, research and development and other intangible assets

(iv)Software, research and development and other intangible assets

Purchased software is measured at cost less accumulated amortisation (refer to (vi)) and impairment losses (refer to accounting policy 3i(ii)). Expenditure on internally developed software is capitalised when the expenditure qualifies as development activities, otherwise it is recognised in profit or loss when incurred.

Expenditure on research activities, undertaken with the prospect of gaining new technical knowledge and understanding, is recognised in profit or loss when incurred.

Development activities involve a plan or design for the production of new or substantially improved products, software and processes. Development expenditure is capitalised only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and HEINEKEN intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure capitalised includes the cost of materials, direct labour and overhead costs that are directly attributable to preparing the asset for its intended use, and capitalised borrowing costs. Other development expenditure is recognised in profit or loss when incurred.

Capitalised development expenditure is measured at cost less accumulated amortisation (refer to (vi)) and accumulated impairment losses (refer to accounting policy 3i(ii)).

Other intangible assets that are acquired by HEINEKEN and have finite useful lives are measured at cost less accumulated amortisation (refer to (vi)) and impairment losses (refer to accounting policy 3i(ii)). Expenditure on internally generated goodwill and brands is recognised in profit or loss when incurred.

(v) Subsequent expenditure

(v)Subsequent expenditure

Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed when incurred.

F-132


3.    Significant accounting policies continued

 

(vi)Amortisation

(vi) Amortisation

Amortisation is calculated over the cost of the asset, or other amount substituted for cost, less its residual value. Intangible assets with a finite life are amortised on a straight-line basis over their estimated useful lives other than goodwill, from the date they are available for use, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. The estimated useful lives are as follows:

 

Strategic brands

  

40 - 50 years

Other brands

  

15 - 25 years

Customer-related and contract-based intangibles

  

5 - 20 years

Reacquired rights

  

3 - 12 years

Software

  

3 - 7 years

Capitalised development costs

  

3 years

Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

(vii) Gains and losses on sale

(vii)Gains and losses on sale

Net gains on sale of intangible assets are presented in profit or loss as other income. Net losses on sale are included in amortisation. Net gains and losses are recognised in profit or loss when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs can be estimated reliably, and there is no continuing management involvement with the intangible assets.

(h) Inventories

(h)Inventories

(i) General

(i)General

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the weighted average cost formula, and includes expenditure incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

(ii) Finished products and work in progress

(ii)Finished products and work in progress

Finished products and work in progress are measured at manufacturing cost based on weighted averages and taking into account the production stage reached. Costs include an appropriate share of direct production overheads based on normal operating capacity.

(iii) Other inventories and spare parts

(iii)Other inventories and spare parts

The cost of other inventories is based on weighted averages. Spare parts are valued at the lower of cost and net realisable value. Value reductions and usage of parts are charged to profit or loss. Spare parts that are acquired as part of an equipment purchase and only to be used in connection with this specific equipment are initially capitalised and depreciated as part of the equipment.

(i) Impairment

(i)Impairment

(i)Financial assets

(i)Financial assets

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

Evidence of impairment may include indications that the debtors or a group of debtors are experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation, and where observable data indicates that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of anavailable-for-sale financial asset is calculated by reference to its current fair value.

Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.

All impairment losses are recognised in profit or loss. Any cumulative loss in respect of anavailable-for-sale financial asset recognised previously in other comprehensive income and presented in the fair value reserve in equity is transferred to profit or loss.

F-133


3.    Significant accounting policies continued

An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. For financial assets measured at amortised cost andavailable-for-sale financial assets that are debt securities, the reversal is recognised in profit or loss. Foravailable-for-sale financial assets that are equity securities, the reversal is recognised in other comprehensive income.

(ii)3. Significant accounting policies continuedNon-financial assets

(ii)Non-financial assets

The carrying amounts of HEINEKEN’snon-financial assets, other than inventories (refer to accounting policy (h)) and deferred tax assets (refer to accounting policy (s)), are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated. For goodwill and intangible assets that are not yet available for use, the recoverable amount is estimated each year at the same time.

For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the cash-generating unit, ‘CGU’).

The recoverable amount of an asset or CGU is the higher of an asset’s fair value less costs to sellof disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using apre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the acquirer’s CGUs, or groups of CGUs expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored on regional,sub-regional or country level depending on the characteristics of the acquisition, the synergies to be achieved and the level of integration.

An impairment loss is recognised in profit or loss if the carrying amount of an asset or its CGU exceeds its recoverable amount. Impairment losses recognised in respect of a CGU are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amounts of the other assets in the unit (group of units) on a pro rata basis. An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Goodwill that forms part of the carrying amount of an investment in an associate and joint venture is not recognised separately, and therefore is not tested for impairment separately. Instead, the entire amount of the investment in an associate and joint venture is tested for impairment as a single asset when there is objective evidence that the investment in an associate may be impaired.

(j) Assets or disposal groups classified as held for sale

(j)Assets or disposal groups classified as held for sale

Assets or disposal groups comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use are classified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are measured at the lower of their carrying amount and fair value less cost to sell.costs of disposal. Any impairment loss on a disposal group is first allocated to goodwill, and then to remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets and employee defined benefit plan assets, which continue to be measured in accordance with HEINEKEN’s accounting policies. Impairment losses on initial classification as held for sale and subsequent gains or losses on remeasurement are recognised in profit or loss. Gains are not recognised in excess of any cumulative impairment loss.

Intangible assets and P, P & E once classified as held for sale are not amortised or depreciated. In addition, equity accounting of equity-accounted investees ceases once classified as held for sale.

(k) Employee benefits

(k)Employee benefits

(i) Defined contribution plans

(i)Defined contribution plans

A defined contribution plan is a post-employment benefit plan (pension plan) under which HEINEKEN pays fixed contributions into a separate entity. HEINEKEN has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which services are rendered by employees. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined contribution plan that are due more than 12 months after the end of the period in which the employee renders the service are discounted to their present value.

(ii) Defined benefit plans

(ii)Defined benefit plans

A defined benefit plan is a post-employment benefit plan (pension plan) that is not a defined contribution plan. Typically, defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

F-134


3.    Significant accounting policies continued

 

HEINEKEN’s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any defined benefit plan assets is deducted. The discount rate is the yield at balance sheet date on AA-ratedhigh-quality credit-rated bonds that have maturity dates approximating to the terms of HEINEKEN’s obligations and that are denominated in the same currency in which the benefits are expected to be paid.

The calculations are performed annually by qualified actuaries using the projected unit credit method. When the calculation results in a benefit to HEINEKEN, the recognised asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in HEINEKEN. An economic benefit is available to HEINEKEN if it is realisable during the life of the plan, or on settlement of the plan liabilities.

When the benefits of a plan are changed, the expense or benefit is recognised immediately in profit or loss.

HEINEKEN recognises all actuarial gains and losses arising from defined benefit plans immediately in other comprehensive income and all expenses related to defined benefit plans in personnel expenses and other net finance income and expenses in profit or loss.

(iii) Other long-term employee benefits

(iii)Other long-term employee benefits

HEINEKEN’s net obligation in respect of long-term employee benefits, other than pension plans, is the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate is the yield at balance sheet date on high-quality credit-rated bonds that have maturity dates approximating to the terms of HEINEKEN’s obligations. The obligation is calculated using the projected unit credit method. Any actuarial gains and losses are recognised in profit or loss in the period in which they arise.

(iv)Termination benefits

(iv)Termination benefits

Termination benefits are payable when employment is terminated by HEINEKEN before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits.

Termination benefits are recognised as an expense when HEINEKEN is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal, or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognised if HEINEKEN has made an offer encouraging voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably.

Benefits falling due more than 12 months after the balance sheet date are discounted to their present value.

(v) Share-based payment plan (LTV)

(v)Share-based payment plan (LTV)

As from 1 January 2005, HEINEKEN establishedhas a performance-based share plan (Long-Term Variable award (LTV)) for both the Executive Board and as from 1 January 2006, HEINEKEN also established a share plan for senior management (refer to note 29)27).

The grant date fair value, adjusted for expected dividends, of the share rights granted is recognised as personnel expenses with a corresponding increase in equity (equity-settled) over the period that the employees become unconditionally entitled to the share rights. The costs of the share plan for both the Executive Board and senior management members are spread evenly over the performance period, during which vesting conditions are applicable subject to continued services. The total amount to be expensed is determined taking into consideration the expected forfeitures.

At each balance sheet date, HEINEKEN revises its estimates of the number of share rights that are expected to vest, for the 100 per cent% internal performance conditions of the running share plans for the senior management members and the Executive Board. It recognises the impact of the revision of original estimates (only applicable for internalnon-market performance conditions, if any) in profit or loss, with a corresponding adjustment to equity.

(vi)Matching share entitlement

As from 21 April 2011, HEINEKEN established a(vi) Matching share entitlement

The Executive Board is entitled to matching share entitlement for the Executive Board.shares (refer to note 33). The grant date fair value of the matching shares is recognised as personnel expenses in the income statement as it is deemed an equity-settled share-based payment.

(vii) Short-term employee benefits

(vii)Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short-term benefits if HEINEKEN has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

F-135


3.    Significant accounting policiescontinued

 

(l)Provisions

(l) Provisions

(i)General

(i) General

A provision is recognised if, as a result of a past event, HEINEKEN has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using apre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as part of net finance expenses.

(ii) Restructuring

(ii)Restructuring

A provision for restructuring is recognised when HEINEKEN has approved a detailed and formal restructuring plan, and the restructuring has either commenced or has been announced publicly. Future operating losses are not provided for. The provision includes the benefit commitments in connection with early retirement and redundancy schemes.

(iii) Onerous contracts

(iii)Onerous contracts

A provision for onerous contracts is recognised when the expected benefits to be derived by HEINEKEN from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract and taking into consideration any reasonably obtainable sub-leases.sub-leases for onerous lease contracts. Before a provision is established, HEINEKEN recognises any impairment loss on the assets associated with that contract.

(iv) Other

(iv)Other

The other provisions, not being provisions for restructuring or onerous contracts, consist mainly of surety and guarantees, litigation and claims and environmental provisions.

(m) Loans and borrowings

(m)Loans and borrowings

Loans and borrowings are recognised initially at fair value, net of transaction costs incurred. Loans and borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method. Loans and borrowings included in a fair value hedge are stated at fair value in respect of the risk being hedged.

Loans and borrowings for which HEINEKEN has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date are classified asnon-current liabilities.

(n) Revenue

(n)Revenue

(i) Products sold

(i)Products sold

Revenue relates to the sale and delivery of products(own-produced finished goods and goods for resale) in the ordinary course of business. The product portfolio of HEINEKEN mainly consists of beer, soft drinks and cider. Revenue is recognised in the income statement when all significant risks and rewards have been transferred to the customer and when the income can be reliably measured and no significant uncertainties remain regarding recovery of the consideration due, associated costs or the possible return of goods, and there is no continuing management involvement with the goods. For the majority of the sales transactions, the risks and rewards are transferred to the buyer on delivery of the products. Revenue from the sale of products in the ordinary course of businessgoods is measured at the fair value of the consideration received or receivable, net of sales tax,returns and allowances, trade discounts, volume rebates, discounts for cash payments and excise duties, returns, customer discounts and other sales-related discounts. Revenue from the sale of products is recognised in profit or loss when the amount of revenue can be measured reliably, the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of products can be estimated reliably, and there is no continuing management involvement with the products.taxes.

If it is probable that discounts will be granted and the amount can be measured reliably, the discount is recognised as a reduction of revenue as the sales are recognised.

(ii)Other revenue

(ii)Other revenue

Other revenues are proceeds from royalties, rental income, pub management services and technical services to third parties, net of sales tax. Royalties are recognised in profit or loss on an accrual basis in accordance with the substance of the relevant agreement. Rental income, pub management services and technical services are recognised in profit or loss when the services have been delivered.

(o) Other income

(o)Other income

Other income includes gains from sale of P, P & E, intangible assets and (interests in) subsidiaries, joint ventures and associates, net of sales tax. They are recognised in profit or loss when risks and rewards have been transferred to the buyer.

(p) Expenses

(p)Expenses

(i) Operating lease payments

(i)Operating lease payments

Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised in profit or loss as an integral part of the total lease expense, over the term of the lease.

3. Significant accounting policies continued(ii) Finance lease payments

(ii)Finance lease payments

Minimum lease payments under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.

 

(q)Government grants

F-136


3.    Significant accounting policiescontinued

(q) Government grants

Government grants are recognised at their fair value when it is reasonably assured that HEINEKEN will comply with the conditions attaching to them and the grants will be received.

Government grants relating to P, P & E are deducted from the carrying amount of the asset.

Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to match them with the costs that they are intended to compensate.

(r) Interest income, interest expenses and other net finance income and expenses

(r)Interest income, interest expenses and other net finance income and expenses

Interest income and expenses are recognised as they accrue in profit or loss, using the effective interest method unless collectability is in doubt.

Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest method.

Other net finance income and expenses comprises dividend income, gains and losses on the disposal ofavailable-for-sale investments, changes in the fair value of investments designated at fair value through profit or loss and held for trading investments, changes in fair value of hedging instruments that are recognised in profit or loss, unwinding of the discount on provisions, impairment losses recognised on investments and interest on the net defined benefit obligation. Dividend income is recognised in the income statement on the date that HEINEKEN’s right to receive payment is established, which in the case of quoted securities is theex-dividend date.

Foreign currency gains and losses are reported on a net basis in the other net finance income and expenses.

(s) Income tax

(s)Income tax

Income tax comprises current and deferred tax. Current tax and deferred tax are recognised in the income statement except to the extent that it relates to a business combination, or items recognised directly in equity, or in other comprehensive income.

(i) Current tax

(i)Current tax

Income tax expenses comprise corporate income tax due in countries of incorporation of the Company’s main subsidiaries and levied on actual profits. Income tax expense also includes the corporate income taxes which are levied on a deemed profit basis and revenue basis (withholding taxes). Current tax is the expected income tax payable or receivable in respect of taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to income tax payable in respect of previous years. Current

(ii) Deferred tax payable also includes any tax liability arising from the declaration of dividends. This presentation adequately reflects the Company’s global tax return.

(ii)Deferred tax

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their tax bases.

Deferred tax is not recognised for:

 

temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss

 

temporary differences related to investments in subsidiaries, associates and jointly controlled entitiesjoint ventures to the extent that the CompanyHEINEKEN is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future

 

taxable temporary differences arising on the initial recognition of goodwill

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow the manner in which the CompanyHEINEKEN expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax is determined using tax rates (and laws) that have been enacted or substantively enacted at the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different taxable entities which intend either to settle current tax liabilities and assets on a net basis or to realise the assets and settle the liabilities simultaneously.

3. Significant accounting policies continued

Deferred tax is provided for on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the CompanyHEINEKEN and it is probable that the temporary difference will not reverse in the foreseeable future.

A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each balance sheet date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

 

(iii)Uncertain tax positions

F-137


(iii) Uncertain tax positions

In determining the amount of current and deferred income tax, the CompanyHEINEKEN takes into account the impact of uncertain income tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the CompanyHEINEKEN to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact the income tax expense in the period that such a determination is made.

(t) Discontinued operations

(t)Discontinued operations

A discontinued operation is a component of HEINEKEN’s business that represents a separate major line of business or geographical area of operations that has been disposed of or is held for sale or distribution, or is a subsidiary acquired exclusively with a view to resale. Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative statement of comprehensive income isre-presented as if the operation had been discontinued from the start of the comparative year.

(u) Earnings per share

(u)Earnings per share

HEINEKEN presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year, adjusted for the weighted average number of own shares purchased in the year. Diluted EPS is determined by dividing the profit or loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding, adjusted for the weighted average number of own shares purchased in the year and for the effects of all dilutive potential ordinary shares which comprise share rights granted to employees.

(v) Cash flow statement

(v)Cash flow statement

The cash flow statement is prepared using the indirect method. Changes in balance sheet items that have not resulted in cash flows such as translation differences, fair value changes, equity-settled share-based payments and othernon-cash items have been eliminated for the purpose of preparing this statement. Assets and liabilities acquired as part of a business combination are included in investing activities (net of cash acquired). Dividends paid to ordinary shareholders are included in financing activities. Dividends received are classified as operating activities. Interest paid is also included in operating activities.

(w) Operating segments

(w)Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the Executive Board, which is considered to be HEINEKEN’s chief operating decision-maker. An operating segment is a component of HEINEKEN that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of HEINEKEN’s other components. All operating segments’ operating results are reviewed regularly by the Executive Board to make decisions about resources to be allocated to the segment and to assess its performance, and for which discrete financial information is available.

Inter-segment transfers or transactions are entered into under the normal commercial terms and conditions that would also be available to unrelated third parties.

Segment results, assets and liabilities that are reported to the Executive Board include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated result items comprise net finance expenses and income tax expenses. Unallocated assets comprise current other investments and cash call deposits.

Segment capital expenditure is the total cost incurred during the period to acquire P, P & E, and intangible assets other than goodwill.

(x) Recently issued IFRS

(x)Recently issued IFRS

New relevant standards and interpretations not yet adopted

Newrelevant standards and interpretations not yet adopted.

A number of new standards and amendments to standards are effective for annual periods beginning after 1 January 2015,2017, which HEINEKEN has not applied in preparing these consolidated financial statements.

3. Significant accounting policies continued

IFRS 9 Financial instruments

IFRS 9, was published in July 2014 replaces existing guidance in IAS 39 Financial Instruments: Recognition and Measurement.subsequently endorsed by the European Union on 9 November 2017. IFRS 9 includes revised guidance on classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and new general hedge accounting requirements. The standard replaces existing guidance in IAS 39 Financial Instruments: Recognition and Measurement. HEINEKEN will implement IFRS 9 is effective for annual reporting periods beginning on or afterper 1 January 2018 with early adoption permitted. HEINEKEN is assessingusing the potentialmodified retrospective approach, meaning that the 2016 and 2017 comparative numbers in the 2018 financial statements will not be restated. Any impact of IFRS 9 as of 1 January 2018 will be recognised directly in equity.

HEINEKEN has reviewed the impact of this new standard and has concluded that the impact is limited:

With regard to the revised classification and measurement principles, IFRS 9 contains three classification categories: ‘measured at amortised cost’, ‘fair value through other comprehensive income’ (FVTOCI) and ‘fair value through profit and loss’ (FVTPL). The standard eliminates the existing IAS 39 categories: ‘loans and receivables’, ‘held to maturity’ and‘available-for-sale’. For HEINEKEN this new classification only means that the assets currently classified asavailable-for-sale will be measured at FVTOCI which constitutes no significant change, except for the accounting for accumulative gains or losses when equity securities measured at

F-138


FVTOCI are disposed of. These cumulative gains or losses will not be recognised in the income statement upon disposal but kept in the fair value reserve. HEINEKEN has no investments classified as held to maturity and the other categories involve no change in measurement for HEINEKEN.

With regard to the impact of the expected loss model on itstrade receivables and both advances and loans to customers HEINEKEN concluded that the impact is immaterial. The impact on HEINEKEN’s future consolidated financial statements.income statement is also expected to be immaterial as the standard requires provisions to be recorded earlier and the initial impact of this timing difference is recorded in equity upon implementation.

For the new hedging requirements of IFRS 9 HEINEKEN concluded that all current hedging relationships will continue to qualify as hedging relationships upon application of IFRS 9. For existing hedges HEINEKEN will exclude the foreign currency basis spread from the hedge relation only when this improves hedge effectiveness by applying the cost of hedging approach. HEINEKEN will retrospectively apply the cost of hedging approach for these hedges and recognise any initial impact, which is expected to be immaterial, directly in equity upon implementation.

IFRS 15 published inRevenue from Contracts with Customers

In May 2014, the International Accounting Standards Board issued IFRS 15 ‘Revenue from Contracts with Customers’, which was subsequently endorsed by the European Union on 22 September 2016. IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaces existing revenue recognition guidance, including IAS 18 Revenue, IAS 11 Construction Contracts and IFRIC 13 Customer Loyalty Programmes.recognised from contracts with customers. IFRS 15 is effective on or aftersupersedes existing standards and interpretations related to revenue. HEINEKEN will apply the new standard as per 1 January 2018, with early adoption permitted.2018. For implementation the full retrospective method will be applied, meaning prior period financial information will be restated. HEINEKEN is assessingconcluded that IFRS 15 will not impact the potentialtiming of revenue recognition. However the amount of recognised revenue will be impacted by payments to customers and excise taxes. HEINEKEN has evaluated the available practical expedients for application of the standard and concluded that these options have no significant impact on itsHEINEKEN’s revenue recognition. The practical expedients will therefore not be applied.

IFRS 15 will impact the accounting for certain payments to customers, such as listing fees and marketing support expenses. Most of these payments are currently recorded as operating expenses, but will be considered a reduction of revenue under IFRS 15. Only when these payments relate to a distinct service the amounts will continue to be recorded as operating expenses.

IFRS 15 will also impact the accounting for excise tax. Based on the current revenue standards different policies are applied by peers in our industry. Some companies include all excises in revenue, some record excise only for specific countries and some, like HEINEKEN, exclude all excise from revenue. The clarifications to IFRS 15 describes that an ‘all or nothing’ approach is no longer possible; an assessment of the excise tax needs to be done on a country by country basis. In most countries where HEINEKEN operates, excise duties are effectively a production tax. Increases in excise duty are not always (fully) passed on to customers and where customers fail to pay for products received, HEINEKEN cannot, or can only partly, reclaim the excise duty. In these countries the excise tax is borne by HEINEKEN and included in revenue applying IFRS 15. Only for those countries where excise tax is fully based on the sales value, HEINEKEN concluded that the excise tax is collected on behalf of a third party. For these countries the excise is excluded from revenue. The conclusion whether excise is collected on behalf of a third party or borne by HEINEKEN requires significant judgement due to the variety in excise tax legislation in the countries HEINEKEN operates in.

To provide full transparency on the impact of the accounting for excise, HEINEKEN will present the excise tax expense on a separate line below revenue in the consolidated income statement. A new subtotal called ‘Net revenue’ will be added. This ‘Net revenue’ subtotal is ‘revenue’ as defined in IFRS 15 (after discounts) minus the excise taxes for those countries where the excise is borne by HEINEKEN. HEINEKEN will furthermore disclose the excise collected on behalf of third parties, which is excluded from revenue, in the notes to the consolidated financial statements resultingstatements.

The IFRS 15 changes described above will have no impact on operating profit, net profit and EPS.

F-139


The following table presents 2017 figures, including the impact of applying IFRS 15. The final impact is still under review and as a result the actual restated financial information may differ materially from those included in this overview. However this table gives HEINEKEN’s best estimate of the applicationimpact of IFRS 15.15:

   2017   Estimated impact
IFRS 15
   2017 including
impact IFRS 15
 
For the year ended 31 December            

In millions of €

            

Revenue

   21,888    3,865    25,753 

Excise taxes

     (4,162   (4,162

Net revenue

     (297)    21,591 

Other income

   141      141 

Raw materials, consumables and services

   (13,540   297    (13,243

Personnel expenses

   (3,550     (3,550

Amortisation, depreciation and impairments

   (1,587     (1,587

Total expenses

   (18,677   297    (18,380

Operating profit

   3,352      3,352 

Profit before income tax

   2,908      2,908 

Income tax expense

   (755     (755

Profit

   2,153      2,153 

Attributable to:

      

Equity holders of the Company (net profit)

   1,935      1,935 

Non-controlling interests

   218      218 

IFRS 16 Leases

IFRS 16 ‘Leases’ was published in January 2016 and subsequently endorsed by the European Union on 9 November 2017. IFRS 16 establishes a revised framework for determining whether a lease is recognised onin the (Consolidated) Statement of Financial Position. ItThe standard replaces existing guidance on leases, including IAS 17. HEINEKEN will implement IFRS 16 is effective on or afterper 1 January 2019 with early adoption permitted. HEINEKEN will assessby applying the potential impact on its consolidatedmodified retrospective method, meaning that the 2017 and 2018 comparative numbers in the 2019 financial statements resultingwill not be restated to show the impact of IFRS 16. Under the new standard lease contracts will be recognised on HEINEKEN’s balance sheet and subsequently depreciated on a straight line basis. The liability recognised upon transition is measured based on discounted future cash flows and the future interest will be recorded in interest expenses. Lease expenses currently recorded in the income statement will therefore be replaced by depreciation and interest expenses for all lease contracts within the scope of the standard. The financial impact of the new standard on HEINEKEN is not yet known.

HEINEKEN completed the selection of a lease contract management and accounting tool in 2017, which will support the implementation of the new standard. HEINEKEN has around 30,000 operating leases that will be recorded on HEINEKEN’s balance sheet as a result of IFRS 16. These operating leases mainly relate to offices, warehouses, pubs, stores, cars and (forklift) trucks.

In selecting which practical expedients to apply HEINEKEN has focused on reducing the complexity of implementation. Based on analysis of the options available, HEINEKEN will:

use the option to grandfather classification as a lease for the existing contracts

measure the Right of Use Asset based on the lease liability recognised

apply the short-term and low value exemptions

not use the transition option for leases with a short remaining contract period

apply the option to excludenon-lease components from the applicationlease liability for real estate leases

most likely not use the option to excludenon-lease components from the lease liability for equipment leases because the lessors of IFRS 16.HEINEKEN are currently not able to provide a sufficiently reliable and consistent split for both the calculation and invoicing

Other standards and interpretations

The following new or amended standards are not expected to have a significant impact of HEINEKENHEINEKEN’s consolidated financial statements:

 

Applying the conceptClassification and measurement of materiality in practiseShare-based Payments (amendments to IFRS 2)

Foreign Currency Transactions and Advance Consideration (IFRIC 22)

Uncertainty over tax treatments (IFRIC 23)

Transfers of Investment Property (amendments to IAS 1 Disclosure Initiative)

40)

 

Regulatory Deferral Accounts (IFRS 14)

Accounting for Acquisitions of Interests in Joint Operations (amendments to IFRS 11)

Bearer Plants (amendments to IAS 16 and IAS 41)

Classification of Acceptable Methods of Depreciation and Amortisation (amendments to IAS 16 and IAS 38)

Equity method in separate financial statements (amendments to IAS 27)

Sale or Contribution of Assets between an investor and its associate or joint venture (amendments to IFRS 10 and IAS 28)

Applying the consolidation exemption (amendments to IFRS 10, IFRS 11 and IAS 28)

Annual Improvements to IFRSs 2012-2014IFRS Standards 2014–2016 Cycle (amendments IFRS 1 and IAS 28)

F-140


4.    Determination of fair values

 

General

General

A number of HEINEKEN’s accounting policies and disclosures require the determination of fair value, for both financial andnon-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values or for the purpose of impairment testing is disclosed in the notes specific to that asset or liability.

Fair value as a result of business combinations

(i) Property, plant and equipment

(i)Property, plant and equipment

The fair value of P, P & E recognised as a result of a business combination is based on depreciated replacement cost, taking into account economical and functional obsolescence, or market prices for similar items when available and replacement cost when appropriate.available. For acquired pub estates, the fair values are based on the stabilised eanings valuation method.

(ii) Intangible assets

(ii)Intangible assets

The fair value of brands acquired in a business combination is based on the ‘relief of royalty’relief from royalty method or determined using the multi-periodmulti–period excess earnings method.method (MEEM). The fair value of customer relationships acquired in a business combination is determined using the multi-periodmulti–period excess earnings method wherebytaking into account the subject asset is valued after deductinghistorical churn rate of the acquired customer base. The valuation of customer relationships and brands (when using MEEM valuation) takes into account a fair return on all other assets that are partsupport the generation of creating the related cash flows. The fair value of reacquired rights and other intangible assets is based on the discounted cash flows expected to be derived from the use and eventual sale of the assets.

(iii) Inventories

(iii)Inventories

The fair value of inventories acquired in a business combination is determined based on its estimated selling price in the ordinary course of business less the estimated costs of completion and sale, and a reasonable profit margin based on the effort required to complete and sell the inventories.

(iv) Trade and other receivables

(iv)Trade and other receivables

The fair value of trade and other receivables is estimated at the present value of future cash flows, discounted at the market rate of interest at the reporting date. This fair value is determined for disclosure purposes or when acquired in a business combination.

(v) Provisions

Determining the fair value of acquired claims is subject to significant estimation. The fair value of these claims are recorded based on an estimate of the likelihood, the expected timing and the amount of a potential cash outflow. Contrary to accounting for provisions under IAS 37, provisions for civil and labour claims are also recognised for claims with a likelihood of less than probable, but more than remote. For income tax claims HEINEKEN applies IAS 12, which requires recognition of provisions only when the likelihood of cash outflow is considered probable.

Fair value from normal business

(i) Investments in equity and debt securities

(i)Investments in equity and debt securities

The fair value of financial assets at fair value through profit or loss,held-to-maturity investments andavailable-for-sale financial assets is determined by reference to their quoted closing bid price at the reporting date or, if unquoted, determined using an appropriate valuation technique. The fair value ofheld-to-maturity investments is determined for disclosure purposes only. In case the quoted price does not exist at the date of exchange or in case the quoted price exists at the date of exchange but was not used as the cost, the investments are valued indirectly based on discounted cash flow models.

(ii) Derivative financial instruments

(ii)Derivative financial instruments

The fair value of derivative financial instruments is based on their listed market price, if available. If a listed market price is not available, fair value is in general estimated by discounting the difference between the cash flows based on contractual price and the cash flows based on current price for the residual maturity of the contact using observable interest yield curves, basis spread and foreign exchange rates.

Fair values include the instrument’s credit risk and adjustments to take account of the credit risk of the HEINEKEN entity and counterparty when appropriate.

(iii)Non-derivative financial instruments

(iii)Non-derivative financial instruments

Fair value, which is determined for disclosure purposes or when fair value hedge accounting is applied, is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date. For finance leases, the market rate of interest is determined by reference to similar lease agreements.

Fair values include the instrument’s credit risk and adjustments to take account of the credit risk of the HEINEKEN entity and counterparty when appropriate.

5.Operating segments
F-141


5.    Operating segments

HEINEKEN distinguishes the following five reportable segments:

 

Africa, Middle East & Eastern Europe

Europe*

 

Americas

 

Asia Pacific

 

Europe

 

Head Office and Other/eliminations

*Within the Africa, Middle East & Eastern Europe segment, Eastern Europe consists of Belarus and Russia.

The first four reportable segments as stated above are HEINEKEN’s business regions. These business regions are each managed separately by a Regional President. The Regional President is directly accountable for the functioning of the segment’s assets, liabilities and results of the region and reports regularly to the Executive Board (the chief operating decision-maker) to discuss operating activities, regional forecasts and regional results. The Head Office operating segment falls directly under the responsibility of the Executive Board. For eachThe Executive Board reviews the performance of the five reportable segments the Executive Board reviewsbased on internal management reports on a monthly basis.

Information regarding the results of each reportable segment is included in the table on the next page. Performance is measured based on EBIToperating profit (beia), as included in the internal management reports that are reviewed by the Executive Board. Operating profit beia has replaced EBIT (beia)beia as key measure of profitability as of 1 January 2017. Operating profit better reflects the profitability that is defined as earnings before interest and taxes and net finance expenses, before exceptional items and amortisationunder the direct control of acquisition-related intangibles.HEINEKEN. Exceptional items are defined as items of income and expense of such size, nature or incidence, that in the view of management their disclosure is relevant to explain the performance of HEINEKEN for the period. EBITOperating profit and EBIToperating profit (beia) are not financial measures calculated in accordance with IFRS. EBITOperating profit (beia) is used to measure performance as management believes that this measurement is the most relevant in evaluating the results of thesethe segments.

HEINEKEN has multiple distribution models to deliver goods to end customers. There is no reliance on major clients. Deliveries to end consumers are done in some countries via own wholesalers or own pubs, in other markets directly and in some others via third parties. As such, distribution models are country-specific and diverse across HEINEKEN. In addition, these various distribution models are not centrally managed or monitored. Consequently, the Executive Board is not allocating resources and assessing the performance based on business type information and therefore no segment information is provided on business type.

Inter-segment pricing is determined on an arm’s length basis. As net finance expenses and income tax expenses are monitored on a consolidated level (and not on an individual regional basis) and regional presidents are not accountable for that, net finance expenses and income tax expenses are not provided for the operatingreportable segments.

5. Operating segments continued

 

F-142


5.Operating segmentscontinued

Information about reportable segments

 

   Europe  Americas  Africa, Middle East &
Eastern Europe
 

In millions of EUR

 Note  2015  20143  20133  2015  2014  2013  2015  20143  20133 

Revenue

          

Third party revenue1

   9,510    9,077    9,236    5,154    4,626    4,486    3,260    3,186    3,198  

Interregional revenue

   717    684    687    5    5    9    3    3    6  

Total revenue

   10,227    9,761    9,923    5,159    4,631    4,495    3,263    3,189    3,204  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other income

  8    34    76    163    6    7    56    51    10    7  

Results from operating activities

   1,039    1,054    972    807    660    681    487    620    602  

Net finance expenses

  12           

Share of profit of associates and joint ventures and impairments thereof

  16    16    33    17    74    60    70    52    28    37  

Income tax expense

  13           

Profit

          

Attributable to:

          

Equity holders of the Company (net profit)

          

Non-controlling interests

          
          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

EBIT reconciliation

          

EBIT2

   1,055    1,087    989    881    720    751    539    648    639  

Eia2

   159    42    185    97    121    39    92    51    (8

EBIT (beia)2

  27    1,214    1,129    1,174    978    841    790    631    699    631  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Current segment assets

   3,155    3,257    2,890    1,802    1,668    1,236    1,412    1,264    1,067  

Non-current segment assets

   10,605    10,070    9,859    5,877    5,382    5,193    3,186    2,872    2,747  

Investment in associates and joint ventures

   190    301    237    1,098    792    823    217    253    238  

Total segment assets

   13,950    13,628    12,986    8,777    7,842    7,252    4,815    4,389    4,052  

Unallocated assets

          

Total assets

          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Segment liabilities

   4,956    5,431    4,610    1,342    1,195    1,027    1,294    1,107    1,056  

Unallocated liabilities

          

Total equity

          

Total equity and liabilities

          
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Purchase of P, P & E

  14    548    504    406    369    291    261    432    467    510  

Acquisition of goodwill

  15    51    100    9    132    —      —      44    —      —    

Purchases of intangible assets

  15    22    13    29    14    13    12    4    2    3  

Depreciation of P, P & E

  14    (517  (490  (506  (226  (219  (211  (286  (261  (241

(Impairment) and reversal of impairment of P, P & E

  14    (23  (3  (9  —      —      (1  (33  (3  (8

Amortisation intangible assets

  15    (69  (57  (79  (96  (92  (97  (16  (9  (9

(Impairment) and reversal of impairment of intangible assets

  15    (4  —      (111  —      —      —      —      (18  (5

5. Operating segments continued

 Asia Pacific Head Office &
Other/Eliminations
 Consolidated       Europe Americas 

In millions of EUR

 Note 2015 2014 2013 2015 20143 20133 2015 2014 2013 

In millions of €

  Note   2017 2016 2015 2017 2016 2015 

Total revenue (beia)3

     10,237  10,112  10,227  6,258  5,203  5,159 
    

 

  

 

  

 

  

 

  

 

  

 

 

Revenue

                   

Third party revenue1

   2,480    2,087    2,036    107    281    247    20,511    19,257    19,203       9,520  9,422  9,510  6,230  5,200  5,154 

Interregional revenue

   3    1    1    (728  (693  (703  —      —      —         687  690  717  28  3  5 

Total revenue

   2,483    2,088    2,037    (621  (412  (456  20,511    19,257    19,203       10,207  10,112  10,227  6,258  5,203  5,159 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

Other income

  8    (62  —      —      382    —      —      411    93    226     8    134  39  34  5  12  6 

Results from operating activities

   417    407    376    325    39    (77  3,075    2,780    2,554  

Operating profit

     1,338  1,208  1,039  1,003  883  807 

Net finance expenses

  12          (409  (488  (593   12        

Share of profit of associates and joint ventures and impairments thereof

  16    30    29    26    —      (2  (4  172    148    146     16    (11 13  16  20  69  74 

Income tax expense

  13          (697  (732  (520   13        

Profit

         2,141    1,708    1,587           

Attributable to:

                   

Equity holders of the Company (net profit)

         1,892    1,516    1,364           

Non-controlling interests

         249    192    223           
         2,141    1,708    1,587  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

EBIT reconciliation

          

EBIT2

   447    436    402    325    37    (81  3,247    2,928    2,700  

Operating profit reconciliation

         

Operating profit2

     1,338  1,208  1,039  1,003  883  807 

Eia2

   288    146    163    (325  (20  12    311    340    391       33  53  157  185  138  97 

EBIT (beia)2

  27    735    582    565    —      17    (69  3,558    3,268    3,091  

Operating profit (beia)2

     1,371  1,261  1,196  1,188  1,023  904 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

Current segment assets

   1,042    752    757    (1,513  (868  (475  5,898    6,073    5,475       2,793  2,898  3,392  2,331  2,003  1,814 

Non-current segment assets

   8,107    6,881    6,254    1,080    845    1,400    28,855    26,050    25,453       11,364  10,047  10,605  7,787  5,854  5,877 

Investment in associates and joint ventures

   417    621    476    63    66    109    1,985    2,033    1,883  

Investments in associates and joint ventures

     217  162  190  829  1,203  1,098 

Total segment assets

   9,566    8,254    7,487    (370  43    1,034    36,738    34,156    32,811       14,374  13,107  14,187  10,947  9,060  8,789 

Unallocated assets

         976    674    526           

Total assets

         37,714    34,830    33,337           
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Segment liabilities

   748    600    449    506    421    319    8,846    8,754    7,461       4,814  4,804  5,193  2,483  1,383  1,354 

Unallocated liabilities

         13,798    12,624    13,520           

Total equity

         15,070    13,452    12,356           

Total equity and liabilities

         37,714    34,830    33,337           
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Purchase of P, P & E

  14    284    243    142    7    14    50    1,640    1,519    1,369     14    537  533  548  615  502  369 

Acquisition of goodwill

  15    392    —      —      —      —      —      619    100    9     15    2  6  51  907  4  132 

Purchases of intangible assets

  15    2    1    5    51    28    28    93    57    77     15    42  40  22  20  22  14 

Depreciation of P, P & E

  14    (110  (83  (80  (12  (27  (35  (1,151  (1,080  (1,073   14    (496 (487 (517 (266 (230 (226

(Impairment) and reversal of impairment of P, P & E

  14    (15  (2  2    —      —      —      (71  (8  (16   14    1  11  (23  —    10   —   

Amortisation intangible assets

  15    (169  (148  (179  (18  (25  (12  (368  (331  (376   15    (57 (60 (69 (116 (97 (96

(Impairment) and reversal of impairment of intangible assets

  15    —      —      —      —      —      —      (4  (18  (116   15    —     —    (4  —     —     —   
    

 

  

 

  

 

  

 

  

 

  

 

 

 

1 

Includes other revenue of EUR386€361 million in 2015, EUR3772017, €343 million in 20142016 and EUR375€386 million in 2013.

2015.
2 

For definition see ‘Glossary’.Comparatives have been restated to reflect HEINEKEN’s revised internal reporting measure. Note that these arenon-GAAP measures and therefore unaudited.

measures.
3 

2014 and 2013 numbers have been revised to reflect the new regional segmentation.

Note that this is anon-GAAP measure.

F-143


                                         

  Africa, Middle East &
Eastern Europe
  Asia Pacific  Head Office &
Other/eliminations
  Consolidated 
   

2017

  2016  2015  2017  2016  2015  2017  2016  2015  2017  2016  2015 
   3,059   3,203   3,263   2,996   2,894   2,483   (642)   (620  (621  21,908   20,792   20,511 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   3,058   3,200   3,260   3,003   2,891   2,480   77   79   107   21,888   20,792   20,511 
   1   3   3   2   3   3   (718  (699  (728  —     —     —   
   3,059   3,203   3,263   3,005   2,894   2,483   (641)   (620  (621  21,888   20,792   20,511 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   2   1   51   —     1   (62  —     (7  382   141   46   411 
   326   38   487   844   710   417   (159  (84  325   3,352   2,755   3,075 
            (519  (493  (409
   44   49   52   22   19   30   —     —     —     75   150   172 
            (755  (673  (697
            2,153   1,739   2,141 
            1,935   1,540   1,892 
            218   199   249 
            2,153   1,739   2,141 
           

 

 

  

 

 

  

 

 

 
   326   38   487   844   710   417   (159  (84  325   3,352   2,755   3,075 
   62   338   92   118   217   285   9   37   (325  407   785   306 
   388   376   579   962   927   702   (150  (47  —     3,759   3,540   3,381 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   1,146   1,303   1,423   1,226   1,150   1,042   1,000   826   635   8,496   8,180   8,306 
   2,316   2,620   3,186   7,525   8,668   8,107   935   775   1,080   29,927   27,964   28,855 
   219   221   217   575   552   417   1   27   63   1,841   2,165   1,985 
   3,681   4,144   4,826   9,326   10,370   9,566   1,936   1,628   1,778   40,264   38,309   39,146 
            770   1,012   976 
            41,034   39,321   40,122 
           

 

 

  

 

 

  

 

 

 
   1,088   1,154   1,305   900   864   748   1,790   2,110   2,654   11,075   10,315   11,254 
            15,438   14,433   13,798 
            14,521   14,573   15,070 
            41,034   39,321   40,122 
           

 

 

  

 

 

  

 

 

 
   361   436   432   163   281   284   20   5   7   1,696   1,757   1,640 
   1   4   44   9   11   392   —     —     —     919   25   619 
   8   9   4   2   5   2   66   33   51   138   109   93 
   (261  (299  (286  (134  (131  (110  (15  (16  (12  (1,172  (1,163  (1,151
   4   (276  (33  14   (19  (15  —     —     —     19   (274  (71
   (8  (9  (16  (174  (181  (169  (25  (21  (18  (380  (368  (368
   —     (1  —     11   (11  —     —     —     —     11   (12  (4
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-144


Reconciliation of segment profit or loss

In the internal management reports, HEINEKEN measures its segmental performance primarily based on operating profit and operating profit beia (before exceptional items and amortisation of acquisition-related intangible assets). Operating profit beia is anon-GAAP measure not calculated in accordance with IFRS. Beia adjustments are also applied on other metrics. The presentation of these financial measures may not be comparable to similarly titled measures reported by other companies due to differences in the ways the measures are calculated.

The table below presents the reconciliation of operating profit (beia) to profit before income tax.

In millions of €

  2017   2016   2015 

Operating profit (beia)

   3,759    3,540    3,381 

Amortisation of acquisition-related intangible assets included in operating profit

   (302   (315   (321

Exceptional items included in operating profit

   (105   (470   15 

Share of profit of associates and joint ventures and impairments thereof (net of income tax)

   75    150    172 

Net finance expenses

   (519   (493   (409

Profit before income tax

   2,908    2,412    2,838 
  

 

 

   

 

 

   

 

 

 

The 2017 exceptional items and amortisation of acquisition-related intangibles in operating profit amounts to €407 million (2016: €785 million, 2015: €306 million). This amount consists of:

€302 million (2016: €315 million, 2015: €321 million) of amortisation of acquisition-related intangibles recorded in operating profit.

€105 million (2016: €470 million, 2015: €15 million benefit) of exceptional items recorded in operating profit, of which €20 million (2016: nil, 2015: nil) in revenue, restructuring expenses of €93 million (2016: €80 million, 2015: €106 million), reversal of impairments of €19 million (2016: €316 million impairment loss of which €286 million related to The Democratic Republic of Congo, 2015: €78 million impairment loss), acquisition and integration costs €72 million (2016: €8 million, 2015: €15 million) and other exceptional benefits of €61 million (2016: €66 million expense, 2015: €214 million benefit which included €379 million disposal gain for EMPAQUE). Other exceptional net benefits include the gain on sale ofnon-beer and cider wholesale operations in the Netherlands.

F-145


6.    Acquisitions and disposals of subsidiaries and non-controlling interests

Accounting for the acquisitionAcquisition of Lasko (Slovenia)

The acquisition of 53.43 per cent of the share capital of Pivovarna Lasko (‘Lasko’), the leading Slovenian brewer for EUR119.5 million completed on 15 October 2015.

Restructuring of South African and Namibian operationsBrasil Kirin

On 1 December 2015, HEINEKEN along with Diageo plc and The Ohlthaver & List (O&L) group of companies, the majority shareholder of Namibia Breweries Limited (‘NBL’) restructured their respective joint venture operations in South Africa and Namibia as follows:

HEINEKEN, Diageo and NBL closed their distribution joint venture, Brandhouse Beverages (Pty) Ltd.

HEINEKEN’s shareholding in DHN Drinks (Pty) Limited (‘DHN’) increased to 75 per cent and as a result HEINEKEN obtained control over the South African entities DHN and Sedibeng Brewery (Pty) Limited (‘Sedibeng’).

HEINEKEN also acquired an additional 15 per cent stake in NBL from Diageo. NBL is continued to be accounted for as an associate.

HEINEKEN paid a total net cash consideration of ZAR1.9 billion (EUR138 million) to Diageo.

Prior to the restructuring, HEINEKEN had a 75 per cent stake in Sedibeng and a 42.25 per cent stake in DHN. Both were accounted for as joint ventures because HEINEKEN had joint control over the entire South African structure. In accordance with IFRS, the Previously Held Equity Interest (PHEI) in the acquired businesses is accounted for at fair value at the date of acquisition and amounts to EUR29 million for DHN and EUR137 million for Sedibeng. The fair value compared to HEINEKEN’s carrying amount and the release of cumulative amounts recorded in OCI result in a non-cash exceptional gain of EUR48 million in DHN and a non-cash exceptional loss of EUR5 million in Sedibeng, recognised in Other Income.

Accounting for the acquisition of Desnoes & Geddes (Jamaica) and GAPL Pte Ltd

On 7 October 2015,13 February 2017, HEINEKEN announced that HEINEKENit had entered into an agreement with Kirin Holdings Company, Limited to acquire Brasil Kirin Holding S.A. (‘Brasil Kirin’), one of the largest beer and Diageo plc (‘Diageo’) have completed a transaction to bring increased focus to their respective beer businessessoft drinks producers in Brazil, through its wholly owned subsidiary Bavaria S.A. The acquisition transforms HEINEKEN’s existing business across the country by extending its footprint, increasing scale and certain licensing arrangements in Jamaica, Malaysia, Singapore and Ghana.further strengthening its brand portfolio. The transaction comprises:

HEINEKEN obtained control of Desnoes & Geddes (‘D&G’) by acquiring Diageo’s 57.9 per cent shareholding in this company, taking its shareholding to 73.3 per cent.

HEINEKEN now has full ownership of GAPL Pte Ltd (‘GAPL’), having acquired Diageo’s shareholding,completed on 31 May 2017 as from which was slightly lower than 50 per cent. GAPL owns 51 per cent of the issued share capital of Guinness Anchor Berhad (‘GAB’), whichdate Brasil Kirin is listed on the Malaysian Stock Exchange. GAPL is also the licensee for Guinness and ABC Stout distribution for the Singapore market.

HEINEKEN has sold its 20 per cent ownership stake in Guinness Ghana Breweries Limited (‘GGBL’) to Diageo through the sale of the holding entity of the shares, Heineken Ghanaian Holdings B.V. (‘HGH’).

HEINEKEN and Diageo have agreed to enter into licensing agreements for each other’s brands currently in the respective portfolios in Jamaica and Ghana.

consolidated within HEINEKEN. The total net cash consideration payablepaid by HEINEKEN to DiageoKirin for all the Transactionshares was USD780.5€594 million, (EUR707 million).mainly paid in cash.

Prior toIn the acquisition, HEINEKEN owned a 15.4 per cent stake in D&G and a slightly higher than 50 per cent stake in GAPL. Prior tocondensed consolidated interim financial statements for the acquisition, D&G was accounted for as an available for sale investment and GAPL was accounted for as a joint venture. The PHEI in the acquired businesses is accounted for at fair value at the date of acquisition and amounts to EUR26 million for D&G and EUR331 million for GAPL. The fair value of the PHEI of D&G has been determined using Level 1 inputs (the quoted market price) of D&G shares as of the acquisition date. The fair value compared to HEINEKEN’s carrying amount and the release of cumulative amounts recorded in OCI result in a non-cash exceptional gain of EUR18 million in D&G, recognised in Other net finance income and expense and a non-cash exceptional loss of EUR61 million in GAPL, recognised in Other Income.

6. Acquisitions and disposals of subsidiaries and non-controlling interests continuedsix-month

The following table summarises period ended 30 June 2017, the major classes of consideration transferred and the recognised provisional amounts of assets acquired and liabilities assumed at the acquisition date of 31 May 2017, have been disclosed. IFRS 3 requires the acquirer to retrospectively adjust the provisional amounts recognised at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The following table summarises the revised purchase price allocation as per 31 December 2017 for the acquisition of Brasil Kirin:

 

In millions of EUR

  Lasko South Africa D&G and
GAPL
 

Cash and cash equivalents

   2    16    42  

In millions of €

  Provisional fair values
Brasil Kirin disclosed
in HY report 2017
   Adjustments   Adjusted fair values
Brasil Kirin
 

Property, plant and equipment

   103    257    114     561    38    599 

Intangible assets

   180    2    930     374      374 

Inventories

   19    55    33     137    (5   132 

Trade and other receivables

   173    (6   167 

Cash and cash equivalents

   148      148 

Other assets

   90    186    94     166    113    279 

Assets acquired

   394    516    1,213     1,559    140    1,699 
  

 

  

 

  

 

   

 

   

 

   

 

 

Contingent liabilities

   —      —      5  

Short term liabilities

   216    94    74  

Long term liabilities

   51    191    251  

Short-term liabilities

   734    15    749 

Long-term liabilities

   775    237    1,012 

Liabilities assumed

   267    285    330     1,509    252    1,761 
  

 

  

 

  

 

   

 

   

 

   

 

 

Total net identifiable assets

   127    231    883     50    (112   (62
  

 

  

 

  

 

   

 

   

 

   

 

 

In millions of EUR

        

In millions of €

            

Consideration transferred

   120    52    707     594      594 

Fair value of previously held equity interest in the acquiree

   —      165    356  

Non-controlling interests

   58    58    344  

Net identifiable assets acquired

   (127  (231  (883   50    (112   (62

Goodwill on acquisition (provisional)

   51    44    524     544    112    656 
  

 

  

 

  

 

   

 

   

 

   

 

 

Acquisition-related costs of EUR7 million have been recognised in the income statementThe main cause for the adjustments is that HEINEKEN had a short period endedto determine the opening balance, the complexity of the business and the high number of existing labour, civil and tax claims acquired. Per 31 December 2015.2017 the provisional accounting period has been closed for all assets and liabilities, except for completion of the assessment on labour, tax and civil claims acquired given the aforementioned reason.

The goodwill in each of the transactions is attributable to earnings beyond the period over which intangible assets are amortised, workforce, expected synergies and future customers. NoneThe goodwill for Brasil Kirin could potentially be tax deductible in the future.

Acquisition of Punch

On 15 December 2016, HEINEKEN announced that following Vine Acquisitions Limited’s announcement of a recommended cash offer for Punch Taverns plc (‘Punch’), HEINEKEN through HEINEKEN UK had agreed aback-to-back deal with Vine Acquisitions to acquire Punch Securitisation A (‘Punch A’), comprising approximately 1,900 pubs across the goodwill amounts recognised are expectedUK. The transaction completed on 29 August 2017 as from which date Punch is consolidated within HEINEKEN. HEINEKEN believes that there is compelling strategic rationale for enlarging its existing pub business through the acquisition of Punch A. HEINEKEN considers pubs to be deductiblean integral part of British culture and believes that high-quality, well invested pubs run by skilled and motivated operators will continue to prosper.

HEINEKEN has paid an aggregate consideration of GBP308 million (€331 million) for tax purposes. all shares in Punch A. This consideration is mainly paid in cash.

F-146


The goodwill related to D&Gfollowing table summarises the consideration transferred and GAPL has been allocated to the group of CGU’s Americas (EUR132 million) and Asia Pacific (EUR392 million).

Non-controlling interests are measured based on their proportional interest in the recognised amounts of assets acquired and liabilities ofassumed at the acquired entities.acquisition date:

In accordance with IFRS 3, the amounts recorded for the transactions are provisional and are subject to adjustments during

In millions of €

Punch

Property, plant and equipment

1,349

Intangible assets

25

Inventories

1

Cash and cash equivalents

47

Other assets

74

Assets acquired

1,496

Short-term liabilities

1,154

Long-term liabilities

11

Liabilities assumed

1,165

Total net identifiable assets

331

In millions of €

Consideration transferred

331

Net identifiable assets acquired

331

Goodwill on acquisition

—  

HEINEKEN considers the measurement period if new information is obtained about facts and circumstances that existed as offor the acquisition date and, if known, would have affected the measurement of the amountsPunch to be closed as per 31 December 2017. Any adjustments afterwards will be recognised as of that date. The amounts are provisional mainly because of the timing of the acquisitions in the fourth quarterconsolidated income statement.

In total €37 million of 2015.acquisition-related costs have been recognised for Kirin and Punch in the income statement for the period ended 31 December 2017.

The amount of revenue and profit or loss for the acquired companiesacquisition of Brasil Kirin and Punch after obtaining control amounts to EUR177€684 million and EUR20€97 million respectively; the amount of profit recognised after obtaining control amounts to €17 million and €28 million respectively. Would the acquisitions have taken place on 1 January 2015,2017, revenue and profit for HEINEKEN would have been EUR21,179 million€22.4 billion and EUR2,184 million€2.1 billion respectively.

Mandatory General Offers (‘MGO’) were announced for Lasko and D&G non-controlling interest holders on 16 October 2015 and 17 November 2015 respectively. The subscription periods ended 15 January 2016 for Lasko and 21 January 2016 for D&G. Please refer to subsequent events note for further information on the acquired shares as part of the MGOs.

Disposals

Disposal of EMPAQUE

The disposal of the Mexican packaging business EMPAQUE completed on 18 February 2015 for the value of USD1.225 billion (EUR956 million). A post tax EUR379 million book gain on the disposal was recorded in Other Income.

Disposal of Ghana

As part of the transaction with Diageo to acquire their interest in D&G and GAPL, HEINEKEN sold its 20 per cent ownership in Heineken Ghanaian Holdings B.V. on 7 October 2015. The disposal resulted in a non-cash exceptional gain of EUR7 million recognised in Other income.

7.    Assets or disposal groups classified as held for sale

The assets and liabilities below are classified as held for sale following the commitment of HEINEKEN to a plan to sell these assets and liabilities. Efforts to sell the otherthese assets and liabilities classified as held for sale have commenced and are expected to be completed during 2016.2018.

Assets held for sale and liabilities associated with assets classified as held for sale

 

In millions of EUR

  2015 2014 

In millions of €

  2017   2016 

Current assets

   53    96     —      13 

Property, plant and equipment

   67    236     29    38 

Intangible assets

   —      332     3    6 

Other non-current assets

   3    24     1    —   

Assets classified as held for sale

   123    688     33    57 
  

 

   

 

 

Current liabilities

   (31  (103   (2   (11

Non-current liabilities

   —      (75   —      (6

Liabilities classified as held for sale

   (31)   (178

Liabilities associated with assets classified as held for sale

   (2)    (17
  

 

  

 

   

 

   

 

 

On 23 July 2015, Grupa Żywiec signed with Orbico Group a conditional agreement upon which Orbico Group will acquire 80 per cent of the shares in Distribev Sp. z o.o (Grupa Żywiec’s sales and distribution company serving the traditional trade and horeca market). The enterprise value for an 80 per cent stake amounted to PLN96 million (EUR23 million), and is subject to customary price adjustments. The assets and liabilities of Distribev were classified as assets held for sale as at 31 December 2015. Closing of the transaction occurred on 1 February 2016.

In 2014, the assets and liabilities held for sale mainly related to HEINEKEN’s packaging business EMPAQUE in Mexico. The sale was completed on 18 February 2015.

8.    Other income

 

In millions of EUR

  2015   2014   2013 

In millions of €

  2017   2016   2015 

Gain on sale of property, plant and equipment

   37     41     87     20    38    37 

Gain on sale of intangible assets

   87    —      —   

Gain on sale of subsidiaries, joint ventures and associates

   374     52     139     34    8    374 
   411     93     226     141    46    411 
  

 

   

 

   

 

   

 

   

 

   

 

 

Included in other income areThe gain on sale of intangible assets mainly relates to the resultssale of previously held equity interests in GABthenon-beer and South African operations andcider related activities of the Dutch HEINEKEN beverages wholesale business to Sligro Food Group. In 2015 HEINEKEN recorded apost-taxdisposal gains in relation to EMPAQUE and Ghana (refer to note 6). Included in other income in 2014, isgain on the gaindivestment of HEINEKEN’s PHEI in Zagorka, amounting to EUR51 million. In 2013 HEINEKEN disposed various subsidiaries and associates (i.e. Oy Hartwall Ab, Efes Kazakhstan JSC FE, Jiangsu Dafuhao Breweries Co. Ltd, Pago International GmbH and Shanghai Asia Pacific Brewery Company) and realised a gain of EUR47 million as a result of share issuance in Compania Cervecerias Unidas S.A.EMPAQUE.

F-147


9.    Raw materials, consumables and services

 

In millions of EUR

  2015   2014 2013 

In millions of €

  2017   2016   2015 

Raw materials

   1,616     1,782    1,868     1,817    1,646    1,616 

Non-returnable packaging

   3,049     2,551    2,502     3,353    3,187    3,049 

Goods for resale

   1,775     1,495    1,551     1,591    1,523    1,775 

Inventory movements

   (141)     (15  2     (130   (54   (141

Marketing and selling expenses

   2,755     2,447    2,418     2,913    2,836    2,755 

Transport expenses

   1,139     1,050    1,031     1,203    1,100    1,139 

Energy and water

   517     548    564     513    476    517 

Repair and maintenance

   485     458    482     509    475    485 

Other expenses

   1,736     1,737    1,768     1,771    1,814    1,736 
   12,931     12,053    12,186     13,540    13,003    12,931 
  

 

   

 

  

 

   

 

   

 

   

 

 

Other expenses mainly include rentals of EUR301€308 million (2014: EUR291(2016: €302 million, 2013: EUR2822015: €301 million), consultant expenses of EUR142€169 million (2014: EUR179(2016: €140 million, 2013: EUR1662015: €142 million), telecom and office automation of EUR206€227 million (2014: EUR199(2016: €220 million, 2013: EUR1832015: €206 million), distributionwarehousing expenses of EUR135€172 million (2014: EUR122(2016: €141 million, 2013: EUR1282015: €135 million), travel expenses of EUR151€162 million (2014: EUR143(2016: €148 million, 2013: EUR1552015: €151 million) and other taxes of EUR144€33 million (2014: EUR124(2016: €96 million, 2013: EUR1292015: €144 million).

10.    Personnel expenses

 

In millions of EUR

  Note   2015   2014 2013 

In millions of €

  Note   2017   2016   2015 

Wages and salaries

     2,178     2,107    2,125       2,339    2,158    2,178 

Compulsory social security contributions

     346     337    346       364    333    346 

Contributions to defined contribution plans

     47     42    41       47    48    47 

Expenses/ (income) related to defined benefit plans

   28     78     (31  41  

Expenses/(income) related to defined benefit plans

   26    59    88    78 

Expenses related to other long-term employee benefits

     3     8    11       3    1    3 

Equity-settled share-based payment plan

   29     33     48    10     27    55    42    33 

Other personnel expenses

     637     569    534       683    593    637 
     3,322     3,080    3,108       3,550    3,263    3,322 
    

 

   

 

  

 

     

 

   

 

   

 

 

In otherOther personnel expenses restructuring costs are includedincludes expenses for contractors for an amount of EUR90€153 million (2014: EUR101(2016: €142 million, 2013: EUR802015: €147 million) and restructuring costs for an amount of €82 million (2016: €38 million, 2015: €90 million). In 2015, these costsRestructuring provisions are primarily related to the restructuring of operationsdisclosed in the Netherlands, Poland and Portugal.note 28.

The average number of full-time equivalent (FTE) employees, excluding contractors, during the year was:

 

  2015   2014*   2013*   2017   2016   2015 

The Netherlands

   3,791     3,897     4,054     3,998    3,907    3,936 

Other Europe

   25,161     24,739     26,001     23,873    24,012    25,161 

The Americas

   20,985     22,610     23,951  

Africa Middle East and Eastern Europe

   15,102     16,212     17,931  

Americas

   27,818    20,917    20,985 

Africa, Middle East and Eastern Europe

   14,475    15,193    15,102 

Asia Pacific

   8,728     8,678     8,996     10,261    9,496    8,728 
   73,767     76,136     80,933     80,425    73,525    73,912 
  

 

   

 

   

 

   

 

   

 

   

 

 

The increase in FTE in the region Americas from 2016 to 2017 mainly relates to the acquisition of Brasil Kirin.

*2014 and 2013 numbers have been revised to reflect the new regional segmentation.

11.    Amortisation, depreciation and impairments

 

In millions of EUR

  Note   2015   2014   2013 

In millions of €

  Note   2017   2016   2015 

Property, plant and equipment

   14     1,222     1,088     1,089     14    1,153    1,437    1,222 

Intangible assets

   15     372     349     492     15    369    380    372 

Recycling of currency translation differences

     65    —      —   
     1,594     1,437     1,581       1,587    1,817    1,594 
    

 

   

 

   

 

     

 

   

 

   

 

 

In 2017 HEINEKEN recycled the negative currency translation reserves relating to disposed subsidiaries to the consolidated income statement.

F-148


12.    Net finance income and expense

Recognised in profit or loss

 

In millions of EUR

  2015 2014 2013 

In millions of €

  2017   2016   2015 

Interest income

   60    48    47     72    60    60 

Interest expenses

   (412  (457  (579   (468   (419   (412

Dividend income from available-for-sale investments

   10    10    15     10    12    10 

Gain/(loss) on disposal of available-for-sale investments

   18    —      —       —      —      18 

Net change in fair value of derivatives

   143    173    16     (149   19    143 

Net foreign exchange gain/(loss)

   (179  (205  (31

Net foreign exchange gain/(loss)1

   56    (114   (179

Unwinding discount on provisions

   (3  (5  (5   (14   (1   (3

Interest on the net defined benefit obligation

   (44  (49  (56   (33   (40   (44

Other

   (2  (3  —       7    (10   (2

Other net finance income/(expenses)

   (57  (79  (61   (123   (134   (57
  

 

  

 

  

 

 

Net finance income/(expenses)

   (409  (488  (593   (519   (493   (409
  

 

  

 

  

 

   

 

   

 

   

 

 

1Transactional foreign exchange effects of working capital and foreign currency denominated loans, the latter being offset by net change in fair value of derivatives.

13.    Income tax expense

Recognised in profit or loss

 

In millions of EUR

  2015 2014 2013 

In millions of €

  2017   2016   2015 

Current tax expense

          

Current year

   799    666    740     815    807    799 

Under/(over) provided in prior years

   (3  (9  13     (16   (11   (3
   796    657    753     799    796    796 

Deferred tax expense

          

Origination and reversal of temporary differences

   (72  21    (173

Previously unrecognised deductible temporary differences

   (3  (5  —    

Changes in tax rate

   20    10    (32

Utilisation/(benefit) of tax losses recognised

   (11  32    (13

Origination and reversal of temporary differences, tax losses and tax credits

   (12   (45   (83

De-recognition/(recognition) of deferred tax assets

   11    (90   (3

Effect of changes in tax rates

   (45   2    20 

Under/(over) provided in prior years

   (33  17    (15   2    10    (33
   (99  75    (233   (44   (123   (99

Total income tax expense in profit or loss

   697    732    520     755    673    697 
  

 

  

 

  

 

   

 

   

 

   

 

 

Reconciliation of the effective tax rate

 

In millions of EUR

  2015 2014 2013 

In millions of €

  2017   2016   2015 

Profit before income tax

   2,838    2,440    2,107     2,908    2,412    2,838 

Share of net profit of associates and joint ventures and impairments thereof

   (172  (148  (146   (75   (150   (172

Profit before income tax excluding share of profit of associates and joint ventures (including impairments thereof)

   2,666    2,292    1,961     2,833    2,262    2,666 
  

 

  

 

  

 

   

 

   

 

   

 

 

13. Income tax expense continued

   %  2017  %  2016  %  2015 

Income tax using the Company’s domestic tax rate

   25.0   708   25.0   565   25.0   667 

Effect of tax rates in foreign jurisdictions

   0.6   17   (0.4  (9  2.1   57 

Effect ofnon-deductible expenses

   2.6   75   2.9   67   2.6   69 

Effect of tax incentives and exempt income

   (3.4  (98  (2.8  (64  (7.6  (205

De-recognition/(recognition) of deferred tax assets

   0.4   11   (4.0  (90  (0.1  (2

Effect of unrecognised current year losses

   1.7   49   6.8   154   2.1   56 

Effect of changes in tax rates

   (1.6  (45  0.1   2   0.8   20 

Withholding taxes

   2.3   65   3.1   70   1.9   50 

Under/(over) provided in prior years

   (0.5  (14  —     (1  (1.4  (36

Other reconciling items

   (0.4  (13  (1.0  (21  0.8   21 
   26.7   755   29.7   673   26.2   697 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   %  2015  %  2014  %  2013 

Income tax using the Company’s domestic tax rate

   25.0    667    25.0    573    25.0    490  

Effect of tax rates in foreign jurisdictions

   2.1    57    3.8    87    4.1    79  

Effect of non-deductible expenses

   4.2    111    2.7    61    4.6    90  

Effect of tax incentives and exempt income

   (7.7  (205  (4.0  (93  (8.3  (162

Recognition of previously unrecognised temporary differences

   (0.1  (3  (0.2  (5  —      —    

Utilisation or recognition of previously unrecognised tax losses

   (0.2  (4  (0.1  (3  (0.6  (11

Unrecognised current year tax losses

   0.8    21    0.7    17    1.3    26  

Effect of changes in tax rate

   0.8    20    0.4    10    (1.6  (32

Withholding taxes

   1.9    50    2.6    60    2.1    42  

Under/(over) provided in prior years

   (1.3  (36  0.3    8    (0.1  (2

Other reconciling items

   0.7    19    0.7    17    —      —    
   26.2    697    31.9    732    26.5    520  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-149


The effective tax rate 2015 includes2017 is impacted byone-off benefits in several jurisdictions, including the gain on saleremeasurement of EMPAQUE, which wasdeferred tax exempt, whilepositions following a nominal tax rate change in the United States. The effective tax rate 20142016 included one-off tax items with an overall negative tax impact. The line ‘effect of non-deductible expenses’ includes the impact of impairments for which no tax benefit could be recognised (refer to note 14).recognised. The reported rate 2013 included a one-off tax item with a positive impact (EUR46 million) regarding the re-measurement of a deferred tax position following aeffective tax rate change.2015 included the gain on sale of EMPAQUE, which was tax exempt.

IncomeFor the income tax impact on items recognised in other comprehensive income, please refer to note 24.

 

In millions of EUR

  Note   2015  2014   2013 

Changes in fair value reserve

     (3  3     10  

Changes in hedging reserve

     14    11     (2

Changes in translation reserve

     77    108     (43

Changes as a result of actuarial gains and losses

     (33  96     (66

Other

     —      —       (1
   24     55    218     (102
    

 

 

  

 

 

   

 

 

 

F-150


14.    Property, plant and equipment

 

In millions of EUR

  Note   Land and
buildings
 Plant and
equipment
 Other fixed
assets
 Under
construction
 Total 

In millions of €

  Note   Land and
buildings
 Plant and
equipment
 Other
fixed assets
 Under
construction
 Total 

Cost

                

Balance as at 1 January 2014

     4,934    6,905    4,616    705    17,160  

Balance as at 1 January 2016

     5,480  8,110  5,408  788  19,786 

Changes in consolidation

     9    2    1    —      12       13   —    5   —    18 

Purchases

     83    279    471    686    1,519       113  163  338  1,143  1,757 

Transfer of completed projects under construction

     91    383    149    (623  —         212  696  323  (1,231  —   

Transfer (to)/from assets classified as held for sale

     (72  (175  7    (4  (244     (19 (24 (8 (1 (52

Disposals

     (93  (90  (234  (1  (418     (58 (131 (620 (4 (813

Effect of movements in exchange rates

     37    1    41    30    109       (306 (420 (403 (29 (1,158

Balance as at 31 December 2014

     4,989    7,305    5,051    793    18,138  

Balance as at 31 December 2016

     5,435  8,394  5,043  666  19,538 
    

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

 

Balance as at 1 January 2015

     4,989    7,305    5,051    793    18,138  

Balance as at 1 January 2017

     5,435  8,394  5,043  666  19,538 

Changes in consolidation

     256    280    132    22    690  ��    1,611  257  150  92  2,110 

Purchases

     84    99    428    1,029    1,640       73  119  372  1,132  1,696 

Transfer of completed projects under construction

     240    607    206    (1,053  —         197  425  284  (906  —   

Transfer (to)/from assets classified as held for sale

     (50  (1  (8  —      (59     (17 (9 (6  —    (32

Disposals

     (54  (126  (354  (3  (537     (145 (185 (386 (16 (732

Effect of movements in exchange rates

     15    (54  (47  —      (86     (243 (608 (291 (66 (1,208

Balance as at 31 December 2015

     5,480    8,110    5,408    788    19,786  

Balance as at 31 December 2017

     6,911  8,393  5,166  902  21,372 
    

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

 

Depreciation and impairment losses

                

Balance as at 1 January 2014

     (1,789  (3,827  (3,090  —      (8,706

Balance as at 1 January 2016

     (2,088 (4,452 (3,694  —    (10,234

Changes in consolidation

     4    11    3    —      18       1   —    (2  —    (1

Depreciation charge for the year

   11     (154  (415  (511  —      (1,080   11    (158 (441 (564  —    (1,163

Impairment losses

   11     (5  (3  —      —      (8   11    (50 (229 (16  —    (295

Reversal impairment losses

   11    7  4  10   —    21 

Transfer to/(from) assets classified as held for sale

     2    42    (8  —      36       11  23  7   —    41 

Disposals

     30    79    210    —      319       37  128  585   —    750 

Effect of movements in exchange rates

     6    14    (19  —      1       70  234  271   —    575 

Balance as at 31 December 2014

     (1,906  (4,099  (3,415  —      (9,420

Balance as at 31 December 2016

     (2,170 (4,733 (3,403  —    (10,306
    

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

 

Balance as at 1 January 2015

     (1,906  (4,099  (3,415  —      (9,420

Balance as at 1 January 2017

     (2,170  (4,733  (3,403  —     (10,306

Changes in consolidation

     (35  (51  (61  —      (147     33  (15 (28  —    (10

Depreciation charge for the year

   11     (157  (424  (570  —      (1,151   11    (163 (438 (571  —    (1,172

Impairment losses

   11     (18  (36  (17  —      (71   11    —     —     —     —     —   

Reversal impairment losses

   11    11  6  2   —    19 

Transfer to/(from) assets classified as held for sale

     14    —      5    —      19       6  4  2   —    12 

Disposals

     29    136    332    —      497       112  197  362   —    671 

Effect of movements in exchange rates

     (15  22    32    —      39       82  273  176   —    531 

Balance as at 31 December 2015

     (2,088  (4,452  (3,694  —      (10,234

Balance as at 31 December 2017

     (2,089  (4,706  (3,460  —     (10,255
    

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

 

Carrying amount

                

As at 1 January 2014

     3,145    3,078    1,526    705    8,454  

As at 31 December 2014

     3,083    3,206    1,636    793    8,718  

As at 1 January 2016

     3,392  3,658  1,714  788  9,552 

As at 31 December 2016

     3,265  3,661  1,640  666  9,232 
    

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

 

As at 1 January 2015

     3,083    3,206    1,636    793    8,718  

As at 31 December 2015

     3,392    3,658    1,714    788    9,552  

As at 1 January 2017

     3,265  3,661  1,640  666  9,232 

As at 31 December 2017

     4,822  3,687  1,706  902  11,117 
    

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

 

F-151


14.    Property, plant and equipmentcontinued

Impairment losses

In 2015, a total2017, no impairment loss of EUR71 million (2014: EUR8 million, 2013: EUR23 million) was charged to profit or loss.

DueIn 2016 impairment losses of €295 million were charged to difficult market circumstances, impairmentsprofit or loss. These impairment losses were mainly related to The Democratic Republic of Congo (DRC). A slowdown of the expected future economic growth in DRC due to lower commodity prices, power constraints and lower investments and consumption resulting from political uncertainties, resulted in an impairment of assets in the cash generating unit (CGU). The impairment primarily related to property, plant &and equipment were recorded in Belgium (EUR26 million), Laos (EUR15 million) and Tunisia (EUR33 million). These impairments havehas been recorded on the line ‘Amortisation, depreciation and impairments’ in the Income Statement. In determiningThe CGU DRC is part of the Africa, Middle East and Eastern Europe segment. The determination of the recoverable amount of these assets the applied discount rates are 9.4 per cent for Belgium,was based on a fair value less cost to sell valuation, and 16.5 per cent for Laos and 12.2 per cent for Tunisia,costs of disposal (FVLCD) valuation. The FVLCD was based on valuea discountedten-year cash flow forecast (level 3). The key assumptions used to determine the cash flows are based on market expectations and management’s best estimates. See the table below for the key assumptions used for the impairment in use valuations. In the fair value less cost to sell valuation external beer market development and inflation assumptions were usedDRC in line with the goodwill impairment testing process.

Financial lease assets

HEINEKEN leases P, P & E under a number of finance lease agreements. At 31 December 2015, the net carrying amount of leased P, P & E was EUR15 million (2014: EUR15 million).

14. Property, plant and equipment continued

2016:

 

in %

  2017-2026   After that 

Sales volume growth (CAGR)

   3.4    0.0 

Cost inflation

   4.0    4.0 

Discount rate - post tax

   16.0    16.0 

Security to authorities

Certain P, P & E amounting to EUR80 million (2014: EUR91 million) has been pledged to the authorities in a number of countries as security for the payment of taxes, particularly import and excise duties on beers, non-alcoholic beverages and spirits. This mainly relates to the Netherlands and Brazil.

Property, plant and equipment under construction

P, P & E under construction mainly relates to expansionextension of the brewing capacity in various countries.

Capitalised borrowing costs

During 2015, borrowing costs amounting to EUR3 million have been capitalised (2014: EUR5 million).F-152


15.    Intangible assets

 

In millions of EUR

  Note   Goodwill Brands Customer-
related
intangibles
 Contract-
based
intangibles
 Software,
research and
development
and other
 Total 

In millions of €

  Note   Goodwill Brands Customer-
related
intangibles
 Contract-based
intangibles
 Software,
research and
development
and other
 Total 

Cost

                  

Balance as at 1 January 2014

     10,407    3,851    2,110    680    506    17,554  

Changes in consolidation

     98    15    17    30    (47  113  

Purchased/internally developed

     —      —      1    —      56    57  

Disposals

     —      (2  —      —      (2  (4

Transfers to assets held for sale

     (259  —      (85  —      —      (344

Effect of movements in exchange rates

     557    208    131    63    1    960  

Balance as at 31 December 2014

     10,803    4,072    2,174    773    514    18,336  
    

 

  

 

  

 

  

 

  

 

  

 

 

Balance as at 1 January 2015

     10,803    4,072    2,174    773    514    18,336  

Balance as at 1 January 2016

     11,731  4,577  2,527  1,101  605  20,541 

Changes in consolidation and other transfers

     611    475    333    296    18    1,733       25  1  15  19   —    60 

Purchased/internally developed

     —      —      —      —      93    93       —    1  2  12  94  109 

Disposals

     —      —      —      —      (18  (18     —     —    (2  —    (4 (6

Transfers to assets held for sale

     —      —      —      —      —      —    

Effect of movements in exchange rates

     317    30    20    32    (2  397       (320 (188 (99 (10 (19 (636

Balance as at 31 December 2015

     11,731    4,577    2,527    1,101    605    20,541  

Balance as at 31 December 2016

     11,436  4,391  2,443  1,122  676  20,068 
    

 

  

 

  

 

  

 

  

 

  

 

 

Balance as at 1 January 2017

     11,436  4,391  2,443  1,122  676  20,068 

Changes in consolidation and other transfers

     919  656  112  86  9  1,782 

Purchased/internally developed

     —    3  10   —    125  138 

Transfer (to)/from assets classified as held for sale

     —    (3  —     —     —    (3

Disposals

     (6 (1 (12  —    (7 (26

Effect of movements in exchange rates

     (737 (357 (219 (113 (21 (1,447

Balance as at 31 December 2017

     11,612  4,689  2,334  1,095  782  20,512 
    

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

Amortisation and impairment losses

                  

Balance as at 1 January 2014

     (391  (359  (511  (71  (288  (1,620

Balance as at 1 January 2016

     (407 (571 (808 (202 (370 (2,358

Changes in consolidation

     —      —      —      —      1    1       —     —     —     —     —     —   

Amortisation charge for the year

   11     —      (98  (147  (43  (43  (331   11    —    (110 (147 (53 (58 (368

Impairment losses

   11     (16  (2  —      —      —      (18   11    —    (1 (11  —     —    (12

Disposals

     —      2    —      —      (1  1       —     —     —     —    3  3 

Transfers to assets held for sale

     —      —      21    —      (1  20  

Effect of movements in exchange rates

     —      (5  (13  (29  (1  (48     —    26  58  (9 16  91 

Balance as at 31 December 2014

     (407  (462  (650  (143  (333  (1,995

Balance as at 31 December 2016

     (407 (656 (908 (264 (409 (2,644
��   

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

Balance as at 1 January 2015

     (407  (462  (650  (143  (333  (1,995

Balance as at 1 January 2017

     (407  (656  (908  (264  (409  (2,644

Changes in consolidation

     —      —      —      (1  (1  (2     —     —    3  4  (20 (13

Amortisation charge for the year

   11     —      (108  (165  (44  (51  (368   11    —    (124 (144 (52 (60 (380

Impairment losses

   11     —      (3  —      —      (1  (4   11    —     —     —     —     —     —   

Reversal impairment losses

   11    —     —    11   —     —    11 

Disposals

     —      —      —      —      15    15       —     —     —     —    6  6 

Transfers to assets held for sale

     —      —      —      —      —      —    

Effect of movements in exchange rates

     —      2    7    (14  1    (4     —    42  79  42  15  178 

Balance as at 31 December 2015

     (407  (571  (808  (202  (370  (2,358

Balance as at 31 December 2017

     (407  (738  (959  (270  (468  (2,842
    

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

Carrying amount

                  

As at 1 January 2014

     10,016    3,492    1,599    609    218    15,934  

As at 31 December 2014

     10,396    3,610    1,524    630    181    16,341  

As at 1 January 2016

     11,324  4,006  1,719  899  235  18,183 

As at 31 December 2016

     11,029  3,735  1,535  858  267  17,424 
    

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

As at 1 January 2015

     10,396    3,610    1,524    630    181    16,341  

As at 31 December 2015

     11,324    4,006    1,719    899    235    18,183  

As at 1 January 2017

     11,029  3,735  1,535  858  267  17,424 

As at 31 December 2017

     11,205  3,951  1,375  825  314  17,670 
    

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

Brands, customer-related and contract-based intangibles

The main brands capitalised are the brands acquired in various acquisitions such as Fosters, Strongbow, Lagunitas, Dos Equis, Tiger and Bintang. The main customer-related and contract-based intangibles relate to customer relationships with retailers in Mexico and Asia Pacific (constituted either by way of a contractual agreement or by way ofnon-contractual relations) and reacquired rights.

F-153


Impairment tests for cash-generating units containing goodwill

For the purpose of impairment testing, goodwill in respect of Europe, the Americas (excluding Brazil) and Asia Pacific is allocated and monitored on a regional basis. For Brazil and subsidiaries within Africa, Middle East and Eastern Europe and Head Office, goodwill is allocated and monitored on an individual country basis.

15. Intangible assets continued

The carrying amounts of goodwill allocated to each (group of) CGU(s) are as follows:

 

In millions of EUR

  2015   2014* 

Europe

   5,060     4,876  

The Americas (excluding Brazil)

   2,124     1,862  

Brazil

   62     83  

Africa, Middle East and Eastern Europe (aggregated)

   508     491  

Asia Pacific

   3,090     2,604  

Head Office

   480     480  
   11,324     10,396  
  

 

 

   

 

 

 

*2014 numbers have been revised to reflect the new regional segmentation

In millions of €

  2017   2016 

Europe

   4,720    4,788 

The Americas (excluding Brazil)

   2,109    2,115 

Brazil

   668    78 

Africa, Middle East and Eastern Europe (aggregated)

   346    414 

Asia Pacific

   2,882    3,154 

Head Office

   480    480 
   11,205    11,029 
  

 

 

   

 

 

 

Throughout the year, goodwill increased mainly due to acquisitions andthe Brasil Kirin acquisition offset by net foreign currency differences.

The recoverable amounts of the (group of) CGUs are based on the higher of the fair value less costs of disposal and value in use calculations. Value in use was determined by discounting the future cash flows generated from the continuing use of the unit using apre-tax discount rate.

The key assumptions used for the value in use calculations are as follows:

 

Cash flows were projected based on actual operating results and the three-year business plan. Cash flows for a further seven-year period (except for Europe, where a furthertwo-year period was applied) were extrapolated using expected annual per country volume growth rates, which are based on external sources. Management believes that this forecast period is justified due to the long-term naturedevelopment of the local beer business and past experiences.

 

The beer price growth per year after the first three-year period is assumed to be at specific per country expected annual long-term inflation, based on external sources.

 

Cash flows after the first 10-yearten-year (Europe five-year) period were extrapolated using a perpetual growth rate equal to the expected annual long-term inflation, in order to calculate the terminal recoverable amount.

 

A per CGU-specific pre-taxCGU-specificpre-tax Weighted Average Cost of Capital (WACC) was applied in determining the recoverable amount of the units.

The values assigned to the key assumptions used for the value in use calculations are as follows:

 

In per cent

  Pre-tax WACC   Expected annual
long-term  inflation
2019-2025
   Expected volume
growth rates
2019-2025
 

In %

  Pre-tax WACC   Expected
annual
long-term
inflation 2021-
2027
   Expected
volume
growth rates 2021-
2027
 

Europe

   9.4     1.8     0.6     9.2    1.9    0.5 

The Americas (excluding Brazil)

   13.5     3.1     2.0     14.2    3.1    3.3 

Brazil

   14.1     4.8     2.0     14.3    3.9    2.0 

Africa Middle East and Eastern Europe

   12.4-24.7     3.0-8.9     1.7-8.5  

Africa, Middle East and Eastern Europe

   17.7-27.4    3.5-12.3    0.0-8.5 

Asia Pacific

   14.1     4.5     3.3     15.4    4.8    3.7 

Head Office and other

   9.4     1.8     0.6  
  

 

   

 

   

 

 

Head Office

   8.9    1.9    0.5 

The outcome of these impairment tests in 2017 did not result in an impairment loss (2016: nil, 2015: nil) being charged to profit or loss.

Sensitivity to changes in assumptions

The outcome of a sensitivity analysis of a 100 basis points adverse change in key assumptions (lower growth rates or higher discount rates respectively) did not result in a materially different outcome of the impairment test.

16.    Investments in associates and joint ventures

HEINEKEN has interests in a number of individually insignificant joint ventures and associates.

Acquisition of 50 per cent stake Lagunitas (US)

The acquisition of a 50 per cent shareholding in the Lagunitas Brewing Company was completed on 15 October 2015 and is accounted for as a joint venture using the equity method.

F-154


Summarised financial information for equity accounted joint ventures and associates

The following table includes, in aggregate, the carrying amount and HEINEKEN’s share of profit and OCI of joint ventures and associates:

 

  Joint Ventures Associates   Joint ventures   Associates 

In millions of EUR

  2015   2014 2015   2014 

In millions of €

  2017 2016   2015   2017   2016   2015 

Carrying amount of interests

   1,852     1,964    133     69     1,612  2,022    1,852    229    144    133 

Share of :

       

Share of:

           

Profit or loss from continuing operations

   151     135    21     13     43  124    151    32    26    21 

Other comprehensive income

   7     (7  —       —       (13  —      7    6    —      —   
   158     128    21     13    

 

  

 

   

 

   

 

   

 

   

 

 
  

 

   

 

  

 

   

 

    30  124    158    38    26    21 
  

 

  

 

   

 

   

 

   

 

   

 

 

The decrease in the carrying amount of interests is mainly due to the acquisition in 2017 of all the remaining shares in Lagunitas Brewing Company, which was formerly a joint venture.

17.    Other investments and receivables

 

In millions of EUR

  Note   2015   2014 

In millions of €

  Note   2017   2016 

Non-current other investments and receivables

            

Available-for-sale investments

   32     287     253     30    481    427 

Non-current derivatives

   32     210     97     30    36    254 

Loans to customers

   32     69     68     30    54    58 

Loans to joint ventures and associates

   32     22     65     30    3    18 

Long-term prepayments

     115     84       346    145 

Held-to-maturity investments

   32     1     3  

Indemnification receivable

   32     4     9  

Other receivables

   32     148     158     30    193    175 
     856     737       1,113    1,077 
    

 

   

 

     

 

   

 

 

Current other investments

      

Investments held for trading

   32     16     13  
     16     13  
    

 

   

 

 

Effective interest rates on loansThe increase in long-term prepayments is mainly related to customers range from 0.5-12 per cent.deposits paid for existing legal proceedings which were inherited as part of the Brasil Kirin acquisition (refer to note 6).

The other receivables mainly originate from the acquisition of the beer operations of FEMSA and represent a receivable on the Brazilian authorities on which interest is calculated in accordance with Brazilian legislation. Collection of this receivable is expected to be beyond a period of five years. A part of the aforementioned receivable qualifies for indemnification towards FEMSA.

HEINEKEN has interests in several entities where it has less than significant influence. These are classified asavailable-for-sale investments and valued based on their share price when publicly listed. For investments that are not listed fair values are established using multiples. Debt securities (which are interest-bearing) with a carrying amount of EUR15€15 million (2014: EUR14(2016: €15 million) are included inavailable-for-sale investments.

Sensitivity analysis – equity price risk

As at 31 December 2015,2017, an amount of EUR98€396 million (2014: EUR99(2016: €342 million) ofavailable-for-sale investments and investments held for trading is listed on stock exchanges. An increase or decrease of 1 per cent1% in the share price at the reporting date would not result in a material impact on HEINEKEN’s financial position.

F-155


18.    Deferred tax assets and liabilities

Recognised deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following items:

 

  Assets Liabilities Net   Assets Liabilities Net 

In millions of EUR

  2015 2014 2015 2014 2015 2014 

In millions of €

  2017 2016 2017 2016 2017 2016 

Property, plant and equipment

   54    80    (607  (607  (553  (527   72  71  (521 (547 (449 (476

Intangible assets

   78    83    (1,507  (1,340  (1,429  (1,257   41  56  (1,333 (1,402 (1,292 (1,346

Investments

   129    131    (5  (8  124    123     54  126  (6 (5 48  121 

Inventories

   28    20    (2  (1  26    19     31  27  (9 (1 22  26 

Loans and borrowings

   11    1    (23  (10  (12  (9   32  2  (28 (32 4  (30

Employee benefits

   334    366    (3  (1  331    365     300  346  (6 (6 294  340 

Provisions

   93    112    (42  (20  51    92     131  125  (30 (45 101  80 

Other items

   332    288    (134  (113  198    175     467  413  (382 (180 85  233 

Tax losses carry forward

   364    177    —      —      364    177  

Tax losses carried forward

   460  391   —     —    460  391 

Tax assets/(liabilities)

   1,423    1,258    (2,323  (2,100  (900  (842   1,588  1,557  (2,315 (2,218 (727)  (661

Set-off of tax

   (465  (597  465    597    —      —       (820 (546 820  546   —     —   

Net tax assets/(liabilities)

   958    661    (1,858  (1,503  (900  (842   768  1,011  (1,495 (1,672 (727)  (661
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Of the total net deferred tax assets of EUR958€768 million as at 31 December 2015 (2014: EUR6612017 (2016: €1,011 million), EUR363€253 million (2014: EUR196(2016: €405 million) is recognised in respect of subsidiaries in various countries where there have been tax losses in the current or preceding period. Management’s projections support the assumption that it is probable that the results of future operations will generate sufficient taxable income to utilise these deferred tax assets. This judgement is performed annually and based on budgets and business plans for the coming years, including planned commercial initiatives.

No deferred tax liability has been recognised in respect of undistributed earnings of subsidiaries, joint ventures and associates, with a net impact of €75 million (2016: €58 million). This because HEINEKEN is able to control the timing of the reversal of the temporary differences, and it is probable that such differences will not reverse in the foreseeable future.

Tax losses carrycarried forward

HEINEKEN has tax losses carrycarried forward for an amount of EUR2,363€3,593 million as at 31 December 2015 (2014: EUR1,4932017 (2016: €2,370 million), out of which expire€137 million (2016: €145 million) expires in the following years:

In millions of EUR

  2015  2014 

2015

   —      30  

2016

   24    40  

2017

   26    14  

2018

   57    33  

2019

   16    51  

2020

   11    —    

After 2019 respectively 2018 but not unlimited

   513    277  

Unlimited

   1,716    1,048  
   2,363    1,493  

Recognised as deferred tax assets gross

   (1,564  (786

Unrecognised

   799    707  
  

 

 

  

 

 

 

The unrecognisedfive years. €434 million (2016: €338 million) will expire after five years and €3,023 million (2016: €1,887 million) can be carried forward indefinitely. Deferred tax assets have not been recognised in respect of tax losses relate to entities for whichcarried forward of €1,619 million (2016: €637 million) as it is not probable that taxable profit will be available to offset these losses. The increase in availablethe amount of tax losses comparedcarried forward relates mainly to 2014, is driven by acquisitions in 2015.

the acquisition of Brasil Kirin.

18. Deferred tax assets and liabilities continued

Movement in deferred tax balances during the year

 

In millions of EUR

  Balance
1 January
2015
  Changes in
consolidation
  Effect of
movements
in foreign
exchange
  Recognised
in income
  Recognised
in equity
  Transfers  Balance
31 December
2015
 

Property, plant and equipment

   (527  (54  23    6    —      (1  (553

Intangible assets

   (1,257  (261  (3  91    —      1    (1,429

Investments

   123    7    (7  2    1    (2  124  

Inventories

   19    (4  —      10    —      1    26  

Loans and borrowings

   (9  —      (13  1    6    3    (12

Employee benefits

   365    —      4    (7  (33  2    331  

Provisions

   92    2    1    (25  —      (19  51  

Other items

   175    (12  93    10    1    (69  198  

Tax losses carry forward

   177    125    (14  11    —      65    364  

Net tax assets/(liabilities)

   (842  (197  84    99    (25  (19  (900
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

In millions of EUR

  Balance
1 January
2014
  Changes in
consolidation
  Effect of
movements
in foreign
exchange
  Recognised
in income
  Recognised
in equity
   Transfers  Balance
31 December
2014
 

Property, plant and equipment

   (536  —      9    (22  —       22    (527

Intangible assets

   (1,234  (2  (79  40    —       18    (1,257

Investments

   119    —      1    1    —       2    123  

Inventories

   19    —      —      —      —       —      19  

Loans and borrowings

   1    —      (11  (1  —       2    (9

Employee benefits

   315    —      7    (36  96     (17  365  

Provisions

   101    —      2    (4  —       (7  92  

Other items

   59    —      98    (21  14     25    175  

Tax losses carry forward

   220    (2  (5  (32  —       (4  177  

Net tax assets/(liabilities)

   (936  (4  22    (75  110     41    (842
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

19. Inventories

In millions of €

  Balance
1 January 2017
  Changes in
consolidation
  Effect of
movements in
foreign
exchange
  Recognised
in income
  Recognised
in equity
  Transfers  Balance
31 December
2017
 

Property, plant and equipment

   (476)   (15  36   2   —     4   (449) 

Intangible assets

   (1,346)   (201  127   132   —     (4  (1,292) 

Investments

   121   —     (8  (65  —     —     48 

Inventories

   26   (3  —     4   —     (5  22 

Loans and borrowings

   (30)   21   24   —     (13  2   4 

Employee benefits

   340   5   (8  (33  (9  (1  294 

Provisions

   80   2   (4  18   —     5   101 

Other items

   233   24   (81  (51  (15  (25  85 

Tax losses carried forward

   391   48   (16  37   —     —     460 

Net tax assets/(liabilities)

   (661)   (119)   70   44   (37)   (24)   (727) 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

In millions of EUR

  2015   2014 

Raw materials

   247     297  

Work in progress

   223     181  

Finished products

   479     398  

Goods for resale

   197     240  

Non-returnable packaging

   195     166  

Other inventories and spare parts

   361     352  
   1,702     1,634  
  

 

 

   

 

 

 

F-156


In millions of €

  Balance
1 January 2016
  Changes in
consolidation
  Effect of
movements in
foreign
exchange
  Recognised
in income
  Recognised
in equity
  Transfers  Balance
31 December
2016
 

Property, plant and equipment

   (553  1   52   22   —     2   (476

Intangible assets

   (1,429  (10  50   40   —     3   (1,346

Investments

   124   —     (13  17   —     (7  121 

Inventories

   26   —     (1  1   —     —     26 

Loans and borrowings

   (12  —     (4  (1  (13  —     (30

Employee benefits

   331   —     (28  (13  49   1   340 

Provisions

   51   —     (4  34   —     (1  80 

Other items

   198   (3  24   20   (10  4   233 

Tax losses carried forward

   364   4   13   3   —     7   391 

Net tax assets/(liabilities)

   (900  (8  89   123   26   9   (661
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

19.    Inventories

In millions of €

  2017   2016 

Raw materials

   316    247 

Work in progress

   234    225 

Finished products

   412    479 

Goods for resale

   311    168 

Non-returnable packaging

   204    187 

Other inventories and spare parts

   337    312 
   1,814    1,618 
  

 

 

   

 

 

 

During 20152017 inventories were written down by EUR23€14 million to net realisable value (2014: nil, 2013: nil)(2016: €19 million, 2015: € 23 million).

20.    Trade and other receivables

 

In millions of EUR

  Note   2015   2014 

In millions of €

  Note   2017   2016 

Trade receivables

     2,169     2,017       2,582    2,283 

Other receivables

     625     580       672    701 

Trade receivables due from associates and joint ventures

     27     24       23    20 

Derivatives

     52     122       219    48 
   32     2,873     2,743     30    3,496    3,052 
    

 

   

 

     

 

   

 

 

A net impairment loss of EUR61€13 million (2014: EUR19(2016: €57 million, 2013: EUR342015: €61 million) in respect of trade and other receivables was included in expenses for raw materials, consumables and services.

21.    Cash and cash equivalents

 

In millions of EUR

  Note   2015 2014 

In millions of €

  Note   2017   2016 

Cash and cash equivalents

   32     824    668     30    2,442    3,035 

Bank overdrafts and commercial papers

   25     (542  (595   25    (1,265   (1,669

Cash and cash equivalents in the statement of cash flows

     282    73       1,177    1,366 
    

 

  

 

     

 

   

 

 

HEINEKEN has a global cash pooling programme in placearrangements with legally enforceable rights to offset cash and reportsoverdraft balances. Where there is an intention to settle on a net amountsbasis, cash and overdraft balances relating to the cash pooling arrangements are reported on a net basis in the statement of financial position. Cash

F-157


The following table presents the recognised ‘Cash and bankcash equivalents’ and ‘Bank overdrafts and commercial papers’ and the impact of netting on the gross amounts. The column ‘Net amount’ shows the impact on HEINEKEN’s balance sheet if all amounts subject to offset-arrangements under this programme havelegal offset rights had been nettednetted.

In millions of €

 Gross amounts  Gross amounts offset
in the statement of
financial position
  Net amounts presented in
the statement of financial
position
  Amounts subject to legal
offset rights
  Net amount 

Balance as at 31 December 2017

     

Assets

     

Cash and cash equivalents

  2,442   —     2,442   (1,062  1,380 

Liabilities

     

Bank overdrafts and commercial papers

  (1,265  —     (1,265)   1,062   (203) 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as at 31 December 2016

     

Assets

     

Cash and cash equivalents

  3,097   (62  3,035   (1,489  1,546 

Liabilities

     

Bank overdrafts and commercial papers

  (1,731  62   (1,669  1,489   (180
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

HEINEKEN operates in a number of territories where there is limited availability of foreign currency resulting in restrictions on remittances. Mainly as a result of these restrictions, ¤208 million of cash included in cash and cash equivalents is restricted for EUR1,962 million (2014: EUR1,910 million).

use by the Company, yet available for use in the relevant subsidiary’sday-to-day operations.

22.    Capital and reserves

Share capital

As at 31 December 2015,2017, the issued share capital comprised 576,002,613 ordinary shares (2014:(2016: 576,002,613). The ordinary shares have a par value of EUR1.60.€1.60. All issued shares are fully paid. The share capital as at 31 December 20152017 amounted to EUR922€922 million (2014: EUR922(2016: €922 million).

The Company’s authorised capital amounts to EUR2,500€2,500 million, consisting of 1,562,500,000 shares.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. In respect of the Company’s shares that are held by HEINEKEN, rights are suspended.

During 2015, HEINEKEN purchased 5,229,279 shares for a total consideration of EUR365 million following the completion of the divestment of EMPAQUE in February 2015. These shares have not been cancelled. As announced in the Q3 trading update, the share buy back plan was discontinued in light of the acquisitions mentioned in note 6.

Share premium

As at 31 December 2015,2017, the share premium amounted to EUR2,701€2,701 million (2014: EUR2,701(2016: €2,701 million).

Translation reserve

The translation reserve comprises foreign currency differences arising from the translation of the financial statements of foreign operations of HEINEKEN (excluding amounts attributable tonon-controlling interests) as well as value changes of the hedging instruments in the net investment hedges. HEINEKEN considers this a legal reserve.

Hedging reserve

This reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments where the hedged transaction has not yet occurred. HEINEKEN considers this a legal reserve.

Fair value reserve

This reserve comprises the cumulative net change in the fair value ofavailable-for-sale investments until the investment is derecognised or impaired. HEINEKEN considers this a legal reserve.

Other legal reserves

These reserves relate to the share of profit of joint ventures and associates over the distribution of which HEINEKEN does not have control. The movement in these reserves reflects retained earnings of joint ventures and associates minus dividends received. In case of a legal or other restriction which means that retained earnings of subsidiaries cannot be freely distributed, a legal reserve is recognised for the restricted part. Furthermore, part of the reserve comprises a legal reserve for capitalised development costs.

Reserve for own shares

The reserve for the Company’s own shares comprises the cost of the Company’s shares held by HEINEKEN. As at 31 December 2015,2017, HEINEKEN held 6,318,9585,808,418 of the Company’s shares (2014: 1,395,435)(2016: 6,321,833).

LTV

During the period from 1 January to 31 December 2015, HEINEKEN acquired 270,000 shares for an amount of EUR19 million for delivery against LTV and other share-based payment plans.

F-158


Dividends

The following dividends were declared and paid by HEINEKEN:

 

In millions of EUR

  2015   2014 

Final dividend previous year EUR0.53, respectively EUR0.56 per qualifying ordinary share

   425     305  

Interim dividend current year EUR0.36, respectively EUR0.36 per qualifying ordinary share

   251     207  

Total dividend declared and paid

   676     512  
  

 

 

   

 

 

 

In millions of €

  2017   2016   2015 

Final dividend previous year €0.82, respectively €0.86 and €0.74 per qualifying ordinary share

   468    490    425 

Interim dividend current year €0.54, respectively €0.52 and €0.44 per qualifying ordinary share

   307    296    251 

Total dividend declared and paid

   775    786    676 
  

 

 

   

 

 

   

 

 

 

As announced at the AGM of 21 April 2015, HEINEKEN widened the pay-out ratio for its annual dividend from 30-35 per cent to 30-40 per cent of net profit (beia). For 2015,2017, a payment of a total cash dividend of EUR1.30€1.47 per share (2014: EUR1.10)(2016: €1.34) will be proposed at the AGM. If approved, a final dividend of EUR0.86€0.93 per share will be paid on 42 May 2016,2018, as an interim dividend of EUR0.44€0.54 per share was paid on 1210 August 2015.2017. The payment will be subject to 15 per cent15% Dutch withholding tax.

After the balance sheet date, the Executive Board proposed the following dividends.appropriation of profit. The dividends, taking into account the interim dividends declared and paid, have not been provided for.

 

In millions of EUR

  2015   2014 

Per qualifying ordinary share EUR1.30 (2014: EUR1.10)

   741     632  
  

 

 

   

 

 

 

In millions of €

  2017   2016   2015 

Dividend per qualifying ordinary share €1.47 (2016: €1.34, 2015: €1.30)

   838    763    741 

Addition to retained earnings

   1,097    777    1,151 

Net profit

   1,935    1,540    1,892 
  

 

 

   

 

 

   

 

 

 

Non-controlling interests

Thenon-controlling interests (NCI) relate to minority stakes held by third parties in HEINEKEN consolidated subsidiaries. The totalnon-controlling interest as at 31 December 20152017 amounted to EUR1,535€1,200 million (2014: EUR1,043(2016: €1,335 million). Refer to note 36 for the disclosure of material NCIs.

23.    Earnings per share

Basic earnings per share

The calculation of basic earnings per share for the period ended 31 December 20152017 is based on the profit attributable to ordinary shareholders of the Company (net profit) of EUR1,892€1,935 million (2014: EUR1,516(2016: €1,540 million, 2013: EUR1,3642015: €1,892 million) and a weighted average number of ordinary shares – basic outstanding during the year ended 31 December 20152017 of 572,292,454 (2014: 574,945,645, 2013: 575,062,357)570,074,335 (2016: 569,737,210, 2015: 572,292,454). Basic earnings per share for the year amounted to EUR3.31 (2014: EUR2.64, 2013: EUR2.37)€3.39 (2016: €2.70, 2015: €3.31).

Diluted earnings per share

The calculation of diluted earnings per share for the period ended 31 December 20152017 is based on the profit attributable to ordinary shareholders of the Company (net profit) of EUR1,892€1,935 million (2014: EUR1,516(2016: €1,540 million, 2013: EUR1,3642015: €1,892 million) and a weighted average number of ordinary shares – basic outstanding after adjustment for the effectsdilutive effect of all dilutive potential ordinary sharesshare-based payment plan obligations of 572,944,188 (2014: 576,002,613, 2013: 576,002,613)570,652,111 (2016: 570,370,392, 2015: 572,944,188). Diluted earnings per share for the year amounted to EUR3.30 (2014: EUR2.63, 2013: EUR2.37)€3.39 (2016: €2.70, 2015: €3.30).

Weighted average number of shares – basic and diluted

 

  2015 2014 2013   2017   2016   2015 

Total number of shares issued

   576,002,613    576,002,613    576,002,613     576,002,613    576,002,613    576,002,613 

Effect of own shares held

   (3,710,159  (1,056,968  (940,256   (5,928,278   (6,265,403   (3,710,159

Weighted average number of basic shares for the year

   572,292,454    574,945,645    575,062,357     570,074,335    569,737,210    572,292,454 

Dilutive effect of share based payment plan obligations

   651,734    1,056,968    940,256  

Dilutive effect of share-based payment plan obligations

   577,776    633,182    651,734 

Weighted average number of diluted shares for the year

   572,944,188    576,002,613    576,002,613     570,652,111    570,370,392    572,944,188 
  

 

  

 

  

 

   

 

   

 

   

 

 

F-159


24.    Income tax on other comprehensive income

 

In millions of EUR

  2015 2014 2013 
Amount
before
tax
 Tax Amount
net of
tax
 Amount
before
tax
 Tax   Amount
net of
tax
 Amount
before
tax
 Tax Amount
net of
tax
 
  2017 2016 2015 

In millions of €

  Balance
Amount
before tax
 Tax Balance
Amount
net of tax
 Balance
Amount
before tax
 Tax Balance
Amount
net of tax
 Balance
before tax
 Tax Balance
net of tax
 

Other comprehensive income

                     

Actuarial gains and losses

   128    (33  95    (440  96     (344  263    (66  197     73  (9 64  (301 49  (252 128  (33 95 

Currency translation differences

   (120  77    (43  590    107     697    (1,244  (38  (1,282   (1,440 (45 (1,485 (935 27  (908 (120 77  (43

Recycling of currency translation differences to profit or loss

   129    —      129    —      —       —      1    —      1     59   —    59   —     —     —    129   —    129 

Effective portion of net investment hedges

   15    —      15    (6  1     (5  18    (5  13     26   —    26  44   —    44  15   —    15 

Effective portion of changes in fair value of cash flow hedges

   (3  26    23    (108  9     (99  17    (1  16     145  (36 109  18  (12 6  (3 26  23 

Effective portion of cash flow hedges transferred to profit or loss

   36    (12  24    (5  2     (3  (3  (1  (4   (13 10  (3 53  (12 41  36  (12 24 

Net change in fair value available-for-sale investments

   46    (3  43    (4  3     (1  (63  10    (53   69  (1 68  140   —    140  46  (3 43 

Recycling of fair value of available-for-sale investments to profit or loss

   (16  —      (16  —      —       —      —      —      —       —     —     —     —     —     —    (16  —    (16

Share of other comprehensive income of associates/joint ventures

   7    —      7    (7  —       (7  6    (1  5     (7  —    (7  —     —     —    7   —    7 

Total other comprehensive income

   222    55    277    20    218     238    (1,005  (102  (1,107
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

    (1,088)  (81)  (1,169)  (981 52  (929 222  55  277 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

25.    Loans and borrowings

This note provides information about the contractual terms of HEINEKEN’s interest-bearing loans and borrowings. For more information about HEINEKEN’s exposure to interest rate risk and foreign currency risk, refer to note 32.30.

Non-current liabilities

 

In millions of EUR

  Note   2015   2014 

Unsecured bond issues

     9,269     7,802  

Unsecured bank loans

     126     481  

Secured bank loans

     38     45  

Finance lease liabilities

   26     10     10  

Other non-current interest-bearing liabilities

     1,183     1,153  

Non-current interest-bearing liabilities

     10,626     9,491  

Non-current derivatives

     32     8  

Non-current liabilities

     10,658     9,499  
    

 

 

   

 

 

 
Current interest-bearing liabilities            

In millions of EUR

  Note   2015   2014 

Current portion of unsecured bonds issued

     400     967  

Current portion of unsecured bank loans

     354     3  

Current portion of secured bank loans

     8     11  

Current portion of finance lease liabilities

   26     5     5  

Current portion of other non-current interest-bearing liabilities

     35     121  

Total current portion of non-current interest-bearing liabilities

     802     1,107  

Deposits from third parties (mainly employee loans)

     595     564  
     1,397     1,671  

Bank overdrafts and commercial papers

   21     542     595  

Current interest-bearing liabilities

     1,939     2,266  
    

 

 

   

 

 

 

In millions of €

  Note   2017   2016 

Unsecured bond issues

     11,789    9,432 

Unsecured bank loans

     109    239 

Secured bank loans

     105    84 

Othernon-current interest-bearing liabilities

     163    1,165 

Non-current interest-bearing liabilities

     12,166    10,920 

Non-currentnon-interest-bearing liabilities

     78    24 

Non-current derivatives

     57    10 

Non-current liabilities

     12,301    10,954 
    

 

 

   

 

 

 

Current interest-bearing liabilities

In millions of €

  Note   2017   2016 

Current portion of unsecured bonds issued

     159    1,251 

Current portion of unsecured bank loans

     142    4 

Current portion of secured bank loans

     4    10 

Current portion of othernon-current interest-bearing liabilities

     993    94 

Total current portion ofnon-current interest-bearing liabilities

     1,298    1,359 

Deposits from third parties (mainly employee loans)

     649    622 
     1,947    1,981 

Bank overdrafts and commercial papers

   21    1,265    1,669 

Current interest-bearing liabilities

     3,212    3,650 
    

 

 

   

 

 

 

25. LoansFor further details regarding the interest-bearing liabilities refer to terms and borrowings continueddebt repayment schedule included in this note.

 

F-160


Net interest-bearing debt position

 

In millions of EUR

  Note   2015 20141 

In millions of €

  Note   2017   2016 

Non-current interest-bearing liabilities

     10,626    9,491       12,166    10,920 

Current portion of non-current interest-bearing liabilities

     802    1,107       1,298    1,359 

Deposits from third parties (mainly employee loans)

     595    564  
     12,023    11,162  

Deposits from third parties (mainly employee deposits)

     649    622 

Total current andnon-current loans and borrowings

     14,113    12,901 

Bank overdrafts and commercial papers

   21     542    595     21    1,265    1,669 

Gross debt

     15,378    14,570 

Market value of cross-currency interest rate swaps

   32     (215  (166   30    (57   (242
     12,350    11,591  

Cash, cash equivalents and current other investments

   17/21     (840  (681   17/21    (2,442   (3,035

Net interest-bearing debt position

     11,510    10,910       12,879    11,293 
    

 

  

 

     

 

   

 

 

1

Restated to reflect the revised net debt definition

Net interest-bearing debt is the key metric for HEINEKEN has amended itsto measure debt and the basis for the calculation of the Net debt/EBITDA (beia) ratio as used for the long-term target net debt definition to include derivative financial instruments designated as cash flow hedges if these hedges are considered to be inextricably linkeddebt/EBITDA (beia) ratio and the incurrence covenant. Please refer to the underlyingend of this note for more information on the incurrence covenant calculation.

Non-current liabilities

In millions of €

  Unsecured
bond issues
  Unsecured
bank loans
  Secured bank
loans
  Other
non-current
interest-bearing
liabilities
  Non-current
derivatives
  Non-current
non-
interest-
bearing
liabilities
  Total 

Balance as at 1 January 2017

   9,432   239   84   1,165   10   24   10,954 

Consolidation changes

   —     1   124   144   152   35   456 

Effect of movements in exchange rates

   (466  (21  (6  (131  52   25   (547

Transfers to current liabilities

   (163  (134  (3  (1,045  (5  —     (1,350

Proceeds

   2,976   197   43   19   —     1   3,236 

Repayments

   —     (173  (137  (4  (152  (7  (473

Other

   10   —     —     15   —     —     25 

Balance as at 31 December 2017

   11,789   109   105   163   57   78   12,301 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Current interest-bearing liabilities excluding bank overdrafts and commercial papers

In millions of €

  Current portion
of unsecured
bond issues
  Current
portion of
unsecured
bank loans
  Current portion
of secured bank
loans
  Current portion of
other interest-bearing
liabilities
  Deposits from
third parties
  Total 

Balance as at 1 January 2017

   1,251   4   10   94   622   1,981 

Consolidation changes

   —     —     952   394   —     1,346 

Effect of movements in exchange rates

   (73  8   40   (35  (3  (63

Transfers fromnon-current liabilities

   163   134   3   1,045   —     1,345 

Proceeds

   —     —     —     —     32   32 

Repayments

   (1,182  (4  (1,002  (505  —     (2,693

Other

   —     —     1   —     (2  (1

Balance as at 31 December 2017

   159   142   4   993   649   1,947 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The difference between the total repayment of loans and borrowings because they arein the above tables and the total repayment of loans and borrowings in the consolidated statement of cash flows is caused by the settlement of short term derivative liabilities of €39 million. As at 31 December 2017, the value of derivative assets used by HEINEKEN to mitigatemanage the foreign currency exchange risk arising from foreign currency borrowings.denomination of the interest-bearing debts was €117 million (2016: €242 million). The change in this definition has resulted in a reduction in net debt of EUR215 million at 31 December 2015 (2014: EUR166 million).

Non-current liabilities

In millions of EUR

  Unsecured
bond issues
  Unsecured
bank loans
  Secured bank
loans
  Finance lease
liabilities
  Other  non-current
interest-bearing
liabilities
  Non-current
derivatives
  Non-current
non-interest-
bearing
liabilities
  Total 

Balance as at 1 January 2015

   7,802    481    45    10    1,153    8    —      9,499  

Consolidation changes

   —      133    —      2    —      —      —      135  

Effect of movements in exchange rates

   3    (26  —      —      (1  (2  (3  (29

Transfers to current liabilities

   (390  (364  (4  (3  (55  (81  (3  (900

Charge to/(from) equity in relation to derivatives

   (69  —      —      —      100    24    —      55  

Proceeds

   1,510    180    1    1    9    827    2    2,530  

Repayments

   (10  (278  —      (1  (45  (684  (6  (1,024

Other

   423    —      (4  1    22    (60  10    392  

Balance as at 31 December 2015

   9,269    126    38    10    1,183    32    —      10,658  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

25. Loans and borrowings continuedthe value is caused by fair value movements.

 

F-161


25.Loans and borrowingscontinued

Terms and debt repayment schedule

Terms and conditions of outstandingnon-current and current loans and borrowings were as follows:

 

In millions of EUR

  Category  Currency   Nominal
interest rate %
   Repayment   Carrying
amount
2015
   Face value
2015
   Carrying
amount
2014
   Face value
2014
 

Unsecured bond

  issue under EMTN
programme
   GBP     7.3     2015     —       —       508     508  

Unsecured bond

  issue under EMTN
programme
   SGD     2.7     2015     —       —       47     47  

Unsecured bond

  issue under EMTN
programme
   EUR     4.6     2016     400     400     399     400  

Unsecured bond

  issue under EMTN
programme
   SGD     1.5     2017     64     65     61     62  

Unsecured bond

  issue under EMTN
programme
   EUR     1.3     2018     100     100     99     100  

Unsecured bond

  issue under EMTN
programme
   SGD     2.2     2018     62     62     59     59  

Unsecured bond

  issue under EMTN
programme
   USD     1.3     2019     183     184     164     165  

Unsecured bond

  issue under EMTN
programme
   EUR     2.5     2019     845     850     844     850  

Unsecured bond

  issue under EMTN
programme
   EUR     2.1     2020     997     1,000     996     1,000  

Unsecured bond

  issue under EMTN
programme
   EUR     2.0     2021     497     500     497     500  

Unsecured bond

  issue under EMTN
programme
   EUR     1.3     2021     497     500     —       —    

Unsecured bond

  issue under EMTN
programme
   USD     3.3     2022     183     184     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     1.7     2023     140     140     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2024     497     500     497     500  

Unsecured bond

  issue under EMTN
programme
   EUR     1.5     2024     454     460     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     2.9     2025     742     750     741     750  

Unsecured bond

  issue under EMTN
programme
   EUR     2.0     2025     224     225     —       —    

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2029     199     200     199     200  

Unsecured bond

  issue under EMTN
programme
   EUR     3.3     2033     179     180     179     180  

Unsecured bond

  issue under EMTN
programme
   EUR     2.6     2033     91     100     91     100  

Unsecured bond

  issue under EMTN
programme
   EUR     3.5     2043     75     75     75     75  

Unsecured bond

  issue under APB MTN
programme
   SGD     3.0-4.0     2020-2022     25     25     24     24  

Unsecured bond

  issue under 144A/RegS   USD     0.8     2015     —       —       411     412  

Unsecured bond

  issue under 144A/RegS   USD     1.4     2017     1,146     1,148     1,026     1,030  

Unsecured bond

  issue under 144A/RegS   USD     3.4     2022     685     689     614     618  

Unsecured bond

  issue under 144A/RegS   USD     2.8     2023     915     919     819     824  

Unsecured bond

  issue under 144A/RegS   USD     4.0     2042     450     459     402     412  

Unsecured bond

  n.a.   EUR     3.5-4.5     2020     19     19     17     17  

Unsecured bank loans

  bank facilities   EUR     4.8     2016     207     207     207     207  

Unsecured bank loans

  bank facilities   NGN     15-17     2016     14     16     121     121  

Unsecured bank loans

  German Schuldschein notes   EUR     1.8-6.2     2016     111     111     110     111  

Unsecured bank loans

  bank facilities   MYR     3.5-4.5     2016-2017     19     19     —       —    

Unsecured bank loans

  bank facilities   
 
USD ,
RWF
  
  
   4.5-13.5     2017-2020     17     17     —       —    

Unsecured bank loans

  bank facilities   ZAR     8.0     2018     71     71     —       —    

Unsecured bank loans

  bank facilities   PGK     4.7     2019     38     38     35     35  

Unsecured bank loans

  various   various     various     various     3     3     11     11  

Secured bank loans

  bank facilities   GBP     1.8     2016     6     6     8     8  

Secured bank loans

  bank facilities   HTG     8.5     2020     13     14     16     16  

Secured bank loans

  bank facilities   ETB     10.0     2021     22     22     20     20  

Secured bank loans

  various   various     various     various     5     5     12     12  

Other interest-bearing liabilities

  2008 US private placement   USD     5.9     2015     —       —       43     43  

Other interest-bearing liabilities

  2011 US private placement   GBP     7.3     2016     34     34     32     32  

Other interest-bearing liabilities

  2008 US private placement   USD     2.8     2017     83     83     74     74  

Other interest-bearing liabilities

  2008 US private placement   GBP     7.2     2018     44     44     41     41  

Other interest-bearing liabilities

  2010 US private placement   USD     4.6     2018     665     666     597     597  

Other interest-bearing liabilities

  2008 US private placement   USD     6.3     2018     357     358     321     321  

Other interest-bearing liabilities

  facilities from JVs   EUR     various     various     17     17     150     150  

Other interest-bearing liabilities

  various   various     various     various     18     18     16     16  

Deposits from third parties

  n.a.   various     various     various     595     595     564     564  

Finance lease liabilities

  n.a.   various     various     various     15     15     15     15  
           12,023     12,093     11,162     11,227  
          

 

 

   

 

 

   

 

 

   

 

 

 

25. Loans and borrowings continued

In millions of €

 

Category

 

Currency

 Nominal
interest
rate %
  Repayment  Carrying
amount
2017
  Face value
2017
  Carrying
amount
2016
  Face value
2016
 

Unsecured bond

 issue under EMTN programme SGD  1.4   2017   —     —     66   66 

Unsecured bond

 issue under EMTN programme EUR  1.3   2018   100   100   100   100 

Unsecured bond

 issue under EMTN programme SGD  2.2   2018   59   59   62   62 

Unsecured bond

 issue under EMTN programme USD  2.5   2019   167   167   189   190 

Unsecured bond

 issue under EMTN programme EUR  2.5   2019   848   850   847   850 

Unsecured bond

 issue under EMTN programme EUR  2.1   2020   998   1,000   997   1,000 

Unsecured bond

 issue under EMTN programme EUR  2.0   2021   498   500   498   500 

Unsecured bond

 issue under EMTN programme EUR  1.3   2021   498   500   498   500 

Unsecured bond

 issue under EMTN programme USD  3.3   2022   166   167   189   190 

Unsecured bond

 issue under EMTN programme SGD  1.6   2022   93   94   —     —   

Unsecured bond

 issue under EMTN programme EUR  1.7   2023   140   140   140   140 

Unsecured bond

 issue under EMTN programme EUR  3.5   2024   498   500   497   500 

Unsecured bond

 issue under EMTN programme EUR  1.5   2024   455   460   454   460 

Unsecured bond

 issue under EMTN programme EUR  2.9   2025   744   750   743   750 

Unsecured bond

 issue under EMTN programme EUR  2.0   2025   224   225   224   225 

Unsecured bond

 issue under EMTN programme EUR  1.0   2026   791   800   790   800 

Unsecured bond

 issue under EMTN programme EUR  1.4   2027   496   500   497   500 

Unsecured bond

 issue under EMTN programme EUR  3.5   2029   200   200   199   200 

Unsecured bond

 issue under EMTN programme EUR  1.5   2029   790   800   —     —   

Unsecured bond

 issue under EMTN programme EUR  2.0   2032   499   500   —     —   

Unsecured bond

 issue under EMTN programme EUR  3.3   2033   177   180   180   180 

Unsecured bond

 issue under EMTN programme EUR  2.6   2033   92   100   92   100 

Unsecured bond

 issue under EMTN programme EUR  3.5   2043   75   75   75   75 

Unsecured bond

 issue under APB MTN programme SGD  3.8 - 4.0   2020 - 2022   24   25   25   25 

Unsecured bond

 

issue under

144A/RegS

 USD  1.4   2017   —     —     1,185   1,186 

Unsecured bond

 

issue under

144A/RegS

 USD  3.4   2022   623   625   709   712 

Unsecured bond

 

issue under

144A/RegS

 USD  2.8   2023   831   834   945   949 

 

F-162


In millions of €

 

Category

 

Currency

 

Nominal

interest

rate %

 

Repayment

 Carrying
amount
2017
  Face value
2017
  Carrying
amount
2016
  Face value
2016
 

Unsecured bond

 issue under 144A/RegS USD 3.5 2028  906   917   —     —   

Unsecured bond

 

issue under

144A/RegS

 USD 4.0 2042  408   417   465   474 

Unsecured bond

 

issue under

144A/RegS

 USD 4.4 2047  533   542   —     —   

Unsecured bond

 various EUR 3.0 - 4.5 2020  15   15   17   17 

Unsecured bank loans

 bank facilities PLN 2.5 2019  24   24   34   34 

Unsecured bank loans

 bank facilities NGN 20.0 2021  20   20   51   51 

Unsecured bank loans

 bank facilities USD - RWF 5.2 - 12.5 2018 - 2022  21   21   26   26 

Unsecured bank loans

 bank facilities ZAR 9.4 - 9.9 2018 - 2022  170   170   112   112 

Unsecured bank loans

 various various various various  16   16   20   20 

Secured bank loans

 bank facilities ETB 9.5 2017  —     —     20   20 

Secured bank loans

 bank facilities XOF 7.0 2026  83   83   57   56 

Secured bank loans

 various various various various  26   26   17   20 

Other interest-bearing liabilities

 2008 US private placement USD 2.8 2017  —     —     85   85 

Other interest-bearing liabilities

 2008 US private placement GBP 7.2 2018  36   36   37   37 

Other interest-bearing liabilities

 2010 US private placement USD 4.6 2018  605   605   688   688 

Other interest-bearing liabilities

 2008 US private placement USD 6.3 2018  325   325   369   370 

Other interest-bearing liabilities

 facilities from JVs EUR various various  4   4   4   4 

Other interest-bearing liabilities

 bank facilities BRL 4.9 - 8.5 2020 - 2026  85   85   —     —   

Other interest-bearing liabilities

 various various various various  101   101   76   76 

Deposits from third parties

 n.a. various various various  649   649   622   622 
      14,113   14,207   12,901   12,972 
     

 

 

  

 

 

  

 

 

  

 

 

 

Financing headroom1

As at 31 December 2015, no amounts were drawn on the existing revolving credit facility of EUR2,500 million. This revolving credit facility was extended by one year and matures now in 2020. The committed financing headroom at Group level was EUR2,333 millionapproximately €4.0 billion as at 31 December 20152017 and consisted of anthe undrawn revolving credit facility and centrally available cash, minus the amount of commercial paper in issue at Group level.

Incurrence covenant1

HEINEKEN has an incurrence covenant in some of its financing facilities. This incurrence covenant is calculated by dividing net debt (excluding the market value of cross-currency interest rate swaps) by EBITDA (beia) (both based on proportional consolidation of joint ventures and including acquisitions made in 20152017 on apro-forma basis). As at 31 December 20152017 this ratio was 2.4 (2014: 2.4, 2013: 2.5)(2016: 2.3, 2015: 2.4). If the ratio would be beyond a level of 3.5, the incurrence covenant would prevent HEINEKEN from conducting further significant debt financed acquisitions.

1

Non-GAAP measures: unaudited

26. Finance lease liabilities

Finance lease liabilities are payable as follows:

 

   Future
minimum
lease
payments
   Interest   Present value
of minimum
lease
payments
   Future
minimum
lease
payments
   Interest   Present value
of minimum
lease
payments
 

In millions of EUR

  2015   2015   2015   2014   2014   2014 

Less than one year

   5     —       5     5     —       5  

Between one and five years

   9     —       9     8     —       8  

More than five years

   1     —       1     2     —       2  
   15     —       15     15     —       15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

F-163


27. Non-GAAP measures

In the internal management reports, HEINEKEN measures its performance primarily based on EBIT and EBIT beia (before exceptional items and amortisation of acquisition-related intangible assets). Both are non-GAAP measures not calculated in accordance with IFRS. Exceptional items are defined as items of income and expense of such size, nature or incidence, that in the view of management their disclosure is relevant to explain the performance of HEINEKEN for the period. Beia adjustments are also applied on operating profit and net profit metrics.

The table below presents the relationship between IFRS measures, being results from operating activities and net profit, and HEINEKEN non-GAAP measures, being EBIT, EBIT (beia), operating profit (beia) and net profit (beia).26.    Employee benefits

 

In millions of EUR

  20151  20141  20131 

Results from operating activities

   3,075    2,780    2,554  

Share of profit of associates and joint ventures and impairments thereof (net of income tax)

   172    148    146  

EBIT

   3,247    2,928    2,700  

Exceptional items and amortisation of acquisition-related intangible assets included in EBIT

   311    340    391  

EBIT (beia)

   3,558    3,268    3,091  

Share of profit of associates and joint ventures and impairments thereof (beia) (net of income tax)

   (177  (139  (150

Operating profit (beia)

   3,381    3,129    2,941  

Profit attributable to equity holders of the Company (net profit)

   1,892    1,516    1,364  

Exceptional items and amortisation of acquisition-related intangible assets included in EBIT

   311    340    391  

Exceptional items included in finance costs

   (18  (1  (11

Exceptional items included in income tax expense

   (124  (52  (151

Exceptional items included in non-controlling interest

   (13  (45  (8

Net profit (beia)

   2,048    1,758    1,585  
  

 

 

  

 

 

  

 

 

 

1

Unaudited

The 2015 exceptional items included in EBIT contain the amortisation of acquisition-related intangibles for EUR321 million (2014: EUR291 million, 2013: EUR329 million), the disposal gain for EMPAQUE of EUR379 million, restructuring expenses of EUR106 million (2014: EUR111 million, 2013: EUR99 million) and the impairment of intangible assets and P, P & E of EUR78 million (2014: EUR21 million, 2013: EUR102 million). Additional exceptional items included in EBIT are the write down of assets and recording of provisions in DRC and Rwanda for an amount of EUR79 million and the combined loss on the Previously Held Equity Interests of GAB, DHN and Sedibeng of EUR19 million.

The revaluation of the existing stake in D&G of EUR18 million resulted in an exceptional item in finance costs. In 2014, the exceptional items in finance costs were EUR6 million (2013: EUR21 million). The exceptional items in income tax expense include the tax impact on amortisation of acquisition-related intangible assets of EUR75 million (2014: EUR72 million, 2013: EUR84 million) and the tax impact on other exceptional items included in EBIT and finance costs of EUR58 million (2014: EUR6 million, 2013: EUR21 million). These items are partly offset by exceptional income tax items with a negative impact amounting to EUR9 million (2014: EUR26 million negative impact, 2013: EUR46 million positive impact).

EBIT and EBIT (beia) are not financial measures calculated in accordance with IFRS. The presentation of these financial measures may not be comparable to similarly titled measures reported by other companies due to differences in the ways the measures are calculated.

28. Employee benefits

In millions of EUR

  2015 2014 

In millions of €

  2017   2016 

Present value of unfunded defined benefit obligations

   329    358     296    305 

Present value of funded defined benefit obligations

   8,544    8,551     8,792    8,865 

Total present value of defined benefit obligations

   8,873    8,909     9,088    9,170 

Fair value of defined benefit plan assets

   (7,661  (7,547   (7,908   (7,815

Present value of net obligations

   1,212    1,362     1,180    1,355 

Asset ceiling items

   4    2     19    3 

Defined benefit plans included undernon-current assets

   10    —   

Recognised liability for defined benefit obligations

   1,216    1,364     1,209    1,358 

Other long-term employee benefits

   73    79     80    62 
   1,289    1,443     1,289    1,420 
  

 

  

 

   

 

   

 

 

HEINEKEN makes contributions to defined benefit plans that provide pension benefits forto (former) employees upon retirement in a number of countries. The defined benefit plans in theThe Netherlands and the UK combined cover 88.4 per centrepresent the majority of the total defined benefit plan assets (2014: 88.6 per cent), 83.9 per cent ofand the present value of the defined benefit obligations (2014: 83.0 per cent) and 55.2 per centobligations. Refer to the table below for share of the these plans in the total present value of the net obligations (2014: 52.1 per cent) as at 31 December 2015.of the Company.

   2017  2016  2017  2016  2017  2016  2017  2016 

In millions of €

  UK  UK  NL  NL  Other  Other  Total  Total 

Total present value of defined benefit obligations

   4,002   4,167   3,729   3,544   1,357   1,459   9,088   9,170 

Fair value of defined benefit plan assets

   (3,449  (3,488  (3,546  (3,392  (913  (935  (7,908  (7,815

Present value of net obligations

   553   679   183   152   444   524   1,180   1,355 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

HEINEKEN provides employees in the Netherlands with an average pay pension plan based on earnings up to the legal tax limit. Indexation of accrued benefits is conditional on the funded status of the pension fund. HEINEKEN pays contributions to the fund up to a maximum level agreed with the Board of the pension fund and has no obligation to make additional contributions in case of a funding deficit. In 2015,2017, HEINEKEN’s cash contribution to the Dutch pension plan was at the maximum level. The same level is expected to be paid in 2016.2018.

HEINEKEN’s UK plan (Scottish & Newcastle pension plan ‘SNPP’) was closed to future accrual in 2010 and the liabilities thus relate to past service before plan closure. Based on the triennial review finalised in early 2013,2016, HEINEKEN has agreed a 10-yearrenewed the funding plan (until 31 May 2023) including base Company contributions of GBP21 million per year, with a furtheran annual Company contribution of between GBP15GBP37.5 million and GBP40in 2017, thereafter increasing with GBP1.7 million per year, contingent onyear. Deficit payments as of 2019 will be reviewed and may be replaced following the funding level of the pension fund. As at 31 December 2015, the IAS 19 present value of the net obligations of SNPP represents a GBP369 million (EUR502 million) deficit.upcoming triennial valuation. No additional liability has to bebeen recognised as the net present value of the minimum funding requirement does not exceed the net obligation. The next triennial review will take place in 2016.

Other countries where HEINEKEN offers a defined benefit plan to (former) employees include: Austria (closed in 2007 to new entrants), Belgium, France, Greece (closed in 2014 to new entrants), Ireland (closed in 2012 to all future accrual), Jamaica (closed in 2017 to all future accrual), Mexico (plan changed to hybrid defined contribution for majority of employees in 2014), Nigeria (closed to new entrants in 2007), Portugal, Spain (closed to management in 2010)2010 and changed to a defined contribution plan for actives in 2017) and Switzerland.

The vast majority of benefit payments are from pension funds that are held in trusts (or equivalent); however, there is a small portion where HEINEKEN meets the benefit payment obligation as it falls due. Plan assets held in trusts are governed by Trustee Boards composed of HEINEKEN representatives and independent and/or member representation, in accordance with local regulations and practice in each country. The relationship and division of responsibility between HEINEKEN and the Trustee Board (or equivalent) including investment decisions and contribution schedules are carried out in accordance with the plan’s regulations.

In other countries, retirement benefits are provided to employees via defined contribution plans.

Other long-term employee benefits mainly relate to long-term bonus plans, termination benefits, medical plans and jubilee benefits.

28. Employee benefits continued

F-164


Movement in net defined benefit obligation

The movement in the net defined benefit obligation over the year is as follows:

 

      Present value of defined
benefit obligations
 Fair value of defined
benefit plan assets
 Present value of net
obligations
       Present value of
defined benefit obligations
 Fair value of defined
benefit plan assets
 Present value
of net obligations
 

In millions of EUR

  Note   2015 2014 2015 2014 2015 2014 

In millions of €

  Note   2017 2016 2017 2016 2017 2016 

Balance as at 1 January

     8,909    7,674    (7,547  (6,553  1,362    1,121       9,170  8,873  (7,815)  (7,661 1,355  1,212 

Included in profit or loss

                  

Current service cost

     83    75    —      —      83    75       85  86   —     —    85  86 

Past service cost/(credit)

     (9  (103  —      —      (9  (103     5  1   —     —    5  1 

Administration expense

     —      —      6    4    6    4       —     —    4  2  4  2 

Effect of any settlement

     (2  (7  —      —      (2  (7     (35 (1  —     —    (35 (1

Expense recognised in personnel expenses

   10     72    (35  6    4    78    (31   10    55  86  4  2  59  88 

Interest expense/(income)

   12     258    326    (214  (277  44    49     12    196  257  (163 (217 33  40 
     330    291    (208  (273  122    18       251  343  (159)  (215 92  128 

Included in OCI

                  

Remeasurement loss/(gain):

                  

Actuarial loss/(gain) arising from

                  

Demographic assumptions

     (62  12    —      —      (62  12       79  20   —     —    79  20 

Financial assumptions

     (191  1,185    —      —      (191  1,185       190  1,080   —     —    190  1,080 

Experience adjustments

     (41  (112  —      —      (41  (112     (31 (139  —     —    (31 (139

Return on plan assets excluding interest income

     —      —      166    (645  166    (645     —     —    (327 (660 (327 (660

Effect of movements in exchange rates

     259    257    (236  (225  23    32       (200 (674 165  557  (35 (117
     (35  1,342    (70  (870  (105  472       38  287  (162)  (103 (124)  184 

Other

                  

Changes in consolidation and reclassification

     13    (86  —      32    13    (54     42  (1 (49  —    (7 (1

Contributions paid:

               

By the employer

     —      —      (180  (195  (180  (195     —     —    (136 (168 (136 (168

By the plan participants

     26    26    (26  (26  —      —         23  23  (23 (23  —     —   

Benefits paid

     (370  (338  370    338    —      —         (385 (355 385  355   —     —   

Settlements

     (51  —    51   —     —     —   
     (331  (398  164    149    (167  (249     (371)  (333 228  164  (143)  (169

Balance as at 31 December

     8,873    8,909    (7,661  (7,547  1,212    1,362       9,088  9,170   (7,908 (7,815 1,180  1,355 
    

 

  

 

  

 

  

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

 

F-165


26.Employee benefits continued

Defined benefit plan assets

 

   2015  2014* 

In millions of EUR

  Quoted   Unquoted  Total  Quoted   Unquoted  Total 

Equity instruments:

         

Europe

   746     —      746    766     —      766  

Northern America

   511     —      511    716     —      716  

Japan

   212     —      212    207     —      207  

Asia other

   153     —      153    234     —      234  

Other

   249     1    250    253     1    254  
   1,871     1    1,872    2,176     1    2,177  

Debt instruments:

         

Corporate bonds – investment grade

   2,791     1,355    4,146    2,551     1,253    3,804  

Corporate bonds – non-investment grade

   131     178    309    133     146    279  
   2,922     1,533    4,455    2,684     1,399    4,083  

Derivatives

   16     (1,229  (1,213  5     (924  (919

Properties and real estate

   253     267    520    281     212    493  

Cash and cash equivalents

   195     47    242    206     15    221  

Investment funds

   1,219     292    1,511    923     309    1,232  

Other plan assets

   4     270    274    199     61    260  
   1,687     (353  1,334    1,614     (327  1,287  

Balance as at 31 December

   6,480     1,181    7,661    6,474     1,073    7,547  
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

*Revised
   2017  2016 

In millions of €

  Quoted   Unquoted  Total  Quoted   Unquoted  Total 

Equity instruments:

         

Europe

   985    —     985   1,092    —     1,092 

Northern America

   556    —     556   403    —     403 

Japan

   109    —     109   113    —     113 

Asia other

   122    —     122   47    —     47 

Other

   330    180   510   478    246   724 
   2,102    180   2,282   2,133    246   2,379 

Debt instruments:

         

Corporate bonds – investment grade

   2,258    1,524   3,782   2,673    1,537   4,210 

Corporate bonds –non-investment grade

   240    476   716   297    102   399 
   2,498    2,000   4,498   2,970    1,639   4,609 

Derivatives

   11    (1,333  (1,322  10    (1,389  (1,379

Properties and real estate

   270    437   707   230    362   592 

Cash and cash equivalents

   626    3   629   180    116   296 

Investment funds

   675    244   919   711    350   1,061 

Other plan assets

   119    76   195   3    254   257 
   1,701    (573)   1,128   1,134    (307  827 

Balance as of 31 December

   6,301    1,607   7,908   6,237    1,578   7,815 
  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

The HEINEKEN pension funds monitor the mix of debt and equity securities in their investment portfolios based on market expectations. Material investments within the portfolio are managed on an individual basis. Through its defined benefit pension plans, HEINEKEN is exposed to a number of risks, the most significant which are detailed below:

Asset volatility

The plan liabilities are calculated using a discount rate set with reference to corporate bond yields. If the return on the plan assets underperformis less than the return on the liabilities implied by this yield,assumption, this will create a deficit. Both the Netherlands and the UK plans hold a significant proportion of equities, which are expected to outperform corporate bonds in the long term, while providing volatility and risk in the short term.

In the Netherlands, an Asset-Liability Matching (ALM) study is performed at least on a triennial basis. The ALM study is the basis for the strategic investment policies and the (long-term) strategic investment mix. This resulted in a strategic asset mix comprising 38 per cent38% equity securities, 40 per cent40% bonds, 7 per cent7% property and real estate and 15 per cent15% other investments. The objective is

28. Employee benefits continued

to hedge currency risk on the US dollar, Japanese yen and British pound for 50 per cent50% of the equity exposure in the strategic investment mix.

In the UK, an Asset-Liability Matching study is performed at least on a triennial basis. The ALM study is the basis for the strategic investment policies and the (long-term) strategic investment mix. This resulted in a strategic asset mix comprising 29 per cent equity securities (including synthetic exposure from derivatives)45% of plan assets in liability driven investments, 18% in absolute return, 16% in equities (global and emerging markets), 35 per cent bonds (including synthetic exposure from derivatives), 5 per cent property5.5% in alternatives and real estate and 31 per cent other investments.15.5% in private markets. The objective is to hedge 100% of currency risk on developednon-GBP equity market exposures for 70 per cent, with US dollar currency risk on other investments hedged 100 per cent in the strategic investment mix.

Interest rate risk

A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bondfixed rate instruments holdings.

In the Netherlands, interest rate risk is partly managed through fixed income investments. These investments match the liabilities for 22.7 per cent (2014: 20.1 per cent)22.9% (2016: 22.9%). In the UK, interest rate risk is partly managed through the use of a mixture of fixed income investments and interest rate swap instruments. These investments and instruments match 32% of the interest rate sensitivity of the total liabilities for 24.7 per cent (2014: 24.7 per cent)(2016: 28%).

Inflation risk

Some of the pension obligations are linked to inflation. Higher inflation will lead to higher liabilities, although in most cases caps on the level of inflationary increases are in place to protect the plan against extreme inflation. The majority of the plan assets are either unaffected by or loosely correlated with inflation, meaning that an increase in inflation will increase the deficit.

HEINEKEN provides employees in the Netherlands with an average pay pension plan, whereby indexation of accrued benefits is conditional on the funded status of the pension fund. In the UK, inflation sensitivity is based on capped Consumer Price Inflation for deferred members and capped Retail Price Inflation for pensions in payment.partly managed through the use of a mixture of inflation-linked derivative instruments. These instruments match 35% of the inflation-linked liabilities (2016: 41%).

F-166


Life expectancy

The majority of the plans’ obligations are to provide benefits for the life of the member, so increases in life expectancy will result in an increase in the plans’ liabilities. This is particularly significant in the UK plan, where inflation-linked increases result in higher sensitivity to changes in life expectancy. In 2015, the Trustee of SNPP implemented a longevity hedge to remove the risk of a higher increase in life expectancy than anticipated for currentthe 2015 population of pensioners.

Principal actuarial assumptions as at the balance sheet date

Based on the significance of the Dutch and UK pension plans compared with the other plans, the table below only includes the major actuarial assumptions for those two plans as at 31 December:

 

  The Netherlands   UK*   The Netherlands   UK* 

In per cent

  2015   2014   2015   2014 

In %

  2017   2016   2017   2016 

Discount rate as at 31 December

   2.3     1.8     3.9     3.6     1.7    1.5    2.5    2.7 

Future salary increases

   2.0     2.0     —       —       2.0    2.0    —      —   

Future pension increases

   0.9     0.3     3.0     2.9   �� 0.9    0.4    2.9    3.1 
  

 

   

 

   

 

   

 

 

 

*The UK plan closed for future accrual, leading to certain assumptions being equal to zero.

For the other defined benefit plans, the following actuarial assumptions apply at 31 December:

 

  Europe   The Americas   Africa,
Middle East & Eastern
Europe
   Europe   Americas   Africa, Middle East & Eastern
Europe
 

In per cent

  2015   2014   2015   2014   2015   2014 

In %

  2017   2016   2017   2016   2017   2016 

Discount rate as at 31 December

   0.8-2.3     1.0-1.9     7.0     7.3     12.0     15.0     0.7-4.5    0.6-6.8    7.0-8.0    7.0-7.6    1.7-14.5    1.5-15.5 

Future salary increases

   0.0-3.5     0.0-3.5     4.5     4.5     7.5     8.4     0.0-3.5    0.0-3.5    0.0-4.5    0.0-4.5    0.0-5.0    0.0-5.0 

Future pension increases

   0.0-1.2     0.0-1.8     3.5     3.5     3.0     3.2     0.0-1.5    0.0-1.5    0.0-3.5    0.0-3.5    0.0-2.6    0.0-3.5 

Medical cost trend rate

   0.0-4.5     0.0-4.5     5.1     5.1     4.5     6.8     0.0-4.5    0.0-4.5    0.0-7.5    0.0-5.0    0.0-5.0    0.0-5.0 
  

 

   

 

   

 

   

 

   

 

   

 

 

Assumptions regarding future mortality rates are based on published statistics and mortality tables. For the Netherlands, the rates are obtained from the ‘AG-Prognosetafel 2014’‘AG-Prognosetafel 2016’, fully generational. Correction factors (2016) from Towers Watson‘Sprenkels en Verschuren’ are applied on these rates. For the UK, the future mortality rates are obtained fromby applying the Continuous Mortality Investigation 20112014 projection model.model with an assumed long term rate of 1.5% p.a. to the Self-Administered Pension Schemes Series 2 (year of birth) tables with a 112% (male)/109% (female) weighting for pensioners and a 105% (male)/106% (female) weighting fornon-pensioners.

The weighted average duration of the defined benefit obligation at the end of the reporting period is 18 years.

HEINEKEN expects the 20162018 contributions to be paid for the defined benefit plans to be in line with 2015.2017.

28. Employee benefits continued

Sensitivity analysis

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below:

 

  31 December 2015 31 December 2014   31 December 2017   31 December 2016 

In per cent

  Increase in
assumption
 Decrease in
assumption
 Increase in
assumption
 Decrease in
assumption
 

Effect in millions of €

  Increase in
assumption
   Decrease in
assumption
   Increase in
assumption
 Decrease in
assumption
 

Discount rate (0.5% movement)

   (677  771    (721  825     (738   846    (695 798 

Future salary growth (0.25% movement)

   21    (20  45    (44   15    (15   23  (22

Future pension growth (0.25% movement)

   300    (292  301    (265   355    (302   332  (309

Medical cost trend rate (0.5% movement)

   6    (5  5    (5   5    (5   5  (4

Life expectancy (1 year)

   287    (290  285    (287   305    (302   300  (301
  

 

  

 

  

 

  

 

 

Although the analysis does not take account of the full distribution of cash flows expected under the plan, it does provide an approximation of the sensitivity of the assumptions shown.

29.

F-167


27.    Share-based payments – Long-Term Variable Award

HEINEKEN has a performance-based share plan (Long-Term Variable award (LTV)) for the Executive Board and senior management. Under this LTV plan, share rights are conditionally awarded to incumbents on an annual basis. The vesting of these rights is subject to the performance of Heineken N.V. on specific internal performance conditions and continued service over a three-year period.

The performance conditions for LTV 2013-2015,2015-2017, LTV 2014-20162016-2018 and LTV 2015-20172017-2019 are the same for the Executive Board and senior management and comprise solely of internal financial measures, being Organic Revenue Growth, (Organic Gross ProfitOrganic operating profit beia growth up to(as of LTV 2013-2015),2017-2019. LTV 2015-2017 and 2016-2018 are on Organic EBIT beia growth,growth), Earnings Per Share (EPS) beia growth and Free Operating Cash Flow. Essentially, the performance targets are also the same for the Executive Board and senior management, although for LTV 2013-2015 the performance conditions for the Executive Board have been set at a higher target level as a result of the recalibration that took place at the end of 2013.

At target performance, 100 per cent100% of the awarded share rights vest. At threshold performance, 50 per cent50% of the awarded share rights vest. At maximum performance, 200 per cent200% of the awarded share rights vest for the Executive Board as well as senior managers contracted by the US, Mexico, Brazil and Singapore, and 175 per cent175% vest for all other senior managers.

29. Share-based payments – Long-Term Variable Award continued

As per LTIP 2017-2019 the maximum performance is set at 200% for all senior managers.

The performance period for the aforementioned plans are:

 

LTV

  Performance period start  Performance period end 

2013-2015

1 January 201331 December 2015

2014-2016

1 January 201431 December 2016

2015-2017

  1 January 2015   31 December 2017

2016-2018

1 January 2016 31 December 2018

2017-2019

1 January 201731 December 2019 

The vesting date for the Executive Board is shortly after the publication of the annual results of 2015, 20162017, 2018 and 20172019 respectively and for senior management on 1 April 2016, 20172018, 2019 and 20182020 respectively.

As HEINEKEN will withhold the tax related to vesting on behalf of the individual employees, the number of Heineken N.V. shares to be received will be a net number. The share rights are not dividend-bearing during the performance period. The fair value has been adjusted for expected dividends by applying a discount based on the dividend policy and historical dividend payouts, during the vesting period.

The terms and conditionsnumber of the share rights granted and share price at grant date are as follows:

 

Grant date/employees entitled

  Number*   Based on share price 

Share rights granted to Executive Board in 2013

   50,278     50.47  

Share rights granted to senior management in 2013

   560,863     50.47  

Share rights granted to Executive Board in 2014

   51,702     49.08  

Share rights granted to senior management in 2014

   597,744     49.08  

Share rights granted to Executive Board in 2015

   54,903     58.95  

Share rights granted to senior management in 2015

   534,298     58.95  
  

 

 

   

 

 

 

Grant date/employees entitled

  Number*   Based on
share price
 

Share rights granted to Executive Board in 2015

   54,903    58.95 

Share rights granted to senior management in 2015

   534,298    58.95 

Share rights granted to Executive Board in 2016

   34,278    78.77 

Share rights granted to senior management in 2016

   398,850    78.77 

Share rights granted to Executive Board in 2017

   37,890    71.26 

Share rights granted to senior management in 2017

   472,116    71.26 
  

 

 

   

 

 

 

 

*The number of shares is based on at target payout performance (100 per cent)(100%).

Under the LTV 2012-2014,2014-2016, a total of 87,43861,508 (gross) shares vested for the Executive Board and 796,904740,873 (gross) shares vested for senior management. The number of shares vested for the Executive Board only relates to Mr. Jean-François van Boxmeer, as Ms. Laurence Debroux received LTI as per LTIP 2015-2017.

Based on the performance conditions, it is expected that approximately 765,841689,495 shares of the LTV 2013-20152015-2017 will vest in 20162018 for senior management and the Executive Board.

The number, as correctedadjusted for the expected performance for the various awards, and weighted average share price per share under the LTV of senior management and Executive Board are as follows:

 

  Weighted average
share price 2015
   Number of share
rights 2015
 Weighted average
share price 2014
   Number of share
rights 2014
   Weighted
average share
price 2017
   Number of
share rights
2017
   Weighted
average share
price 2016
   Number of
share rights
2016
 

Outstanding as at 1 January

   44.42     2,401,418    42.41     1,257,106     60.40    1,873,347    52.26    1,854,782 

Granted during the year

   58.95     589,201    49.08     649,446     71.26    510,006    78.77    433,128 

Forfeited during the year

   50.95     (235,289  44.80     (112,593   69.41    (55,103   58.33    (121,026

Vested during the year

   35.89     (891,409  36.69     (216,229   49.08    (802,381   50.47    (785,236

Performance adjustment

   —       (9,139  —       823,688     —      740,773    —      491,699 

Outstanding as at 31 December

   52.26     1,854,782    44.42     2,401,418     69.54    2,266,642    60.40    1,873,347 
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

 

F-168


Under the extraordinary share plans for senior management 16,0001,489 shares were granted and 40,42518,647 (gross) shares vested. These extraordinary grants only have a service condition and vest between one and five years. The expenses relating to these additional grants are recognised in profit or loss during the vesting period. Expenses recognised in 20152017 are EUR1.0€1,0 million (2014: EUR1.2(2016: €1.3 million, 2013: EUR1.12015: €1.0 million).

Matching shares, extraordinary shares and retention share awards are granted to the Executive Board and are disclosed in note 35.33.

Personnel expenses

 

In millions of EUR

  Note   2015   2014   2013 

Share rights granted in 2011

       —       (3

In millions of €

  Note   2017   2016   2015 

Share rights granted in 2012

     1     20     5       —      —      1 

Share rights granted in 2013

     12     17     8       —      —      12 

Share rights granted in 2014

     10     11     —         —      16    10 

Share rights granted in 2015

     10     —       —         18    12    10 

Share rights granted in 2016

     17    14    —   

Share rights granted in 2017

     20    —      —   

Total expense recognised in personnel expenses

   10     33     48     10     10    55    42    33 
    

 

   

 

   

 

     

 

   

 

   

 

 

30.28.    Provisions

 

In millions of EUR

  Note  Restructuring   Onerous
contracts
   Claims
and
litigation
 Other   Total 

Balance as at 1 January 2015

     162     54     179    168     563  

In millions of €

  Restructuring Onerous
contracts
 Claims and
litigation
 Other Total 

Balance as at 1 January 2017

   99  50  149  158  456 

Changes in consolidation

     —       2     6    16     24     —    24  323  519  866 

Provisions made during the year

     83     16     17    48     164     70  33  50  68  221 

Provisions used during the year

     (100)     —       (14)    (24)     (138)     (45 (17 (35 (12 (109

Provisions reversed during the year

     (18)     (21)     (44)    (48)     (131)     (19 (31 (48 (99 (197

Effect of movements in exchange rates

     2     3     (28  6     (17   (1 (3 (48 (51 (103

Unwinding of discounts

     3     —       6    —       9     —     —    12  2  14 

Balance as at 31 December 2015

     132     54     122    166     474  

Balance as at 31 December 2017

   104  56  403  585  1,148 
    

 

   

 

   

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Non-current

     68     45     113    94     320     40  19  388  523  970 

Current

     64     9     9    72     154     64  37  15  62  178 
    

 

   

 

   

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Restructuring

The provision for restructuring of EUR132€104 million (2016: €99 million) mainly relates to restructuring programmes in Spain and the Netherlands. For large restructurings, management assesses the timing of the costs to be incurred, which influences the classification as current ornon-current liabilities.

Claims and litigation

The provision for claims and litigation of EUR122€403 million mainly relates to the litigation inherited from the acquisition of Brasil Kirin, as well as the beer operations of FEMSA in 2010 (refer to note 34)32). Management assesses provisions for claims and litigation on an ongoing basis. The outcome depends on future events, which are by nature uncertain. In assessing the likely outcome of lawsuits and tax disputes etc., management bases its assessment on internal and external legal assistance and established precedents.

Other provisions

Included are, among others, surety and guarantees provided of EUR39€42 million (2014: EUR26(2016: €35 million) and provisions for other taxes of EUR42€498 million (2014: EUR32(2016: €56 million). The increase mainly relates to the acquisition of Brasil Kirin (refer to note 4 and 6) as tax legislation in Brazil is highly complex and subject to interpretation. The timing of the cash outflows for these provisions is uncertain.

31.29.    Trade and other payables

 

In millions of EUR  Note   2015   2014 

In millions of €

  Note   2017   2016 

Trade payables

     2,797     2,339       3,430    2,934 

Accruals and deferred income

     1,270     1,211  

Accruals

     1,344    1,263 

Taxation and social security contributions

     806     802       924    879 

Returnable packaging deposits

     606     580       607    628 

Interest

     131     132       168    129 

Derivatives

     89     104       21    75 

Dividends

     46     45       30    45 

Other payables

     268     320       232    271 
   32     6,013     5,533     30    6,756    6,224 
    

 

   

 

     

 

   

 

 

32.F-169


The returnable packaging liability is based on the expected return of delivered returnable packaging materials with a deposit such as bottles, crates and kegs, where HEINEKEN has the legal or constructive obligation to buy back the materials. The expected return is determined based on measured circulation times and historical losses of returnable packaging materials in the market.

F-170


30.    Financial risk management and financial instruments

Overview

HEINEKEN has exposure to the following risks from its use of financial instruments, as they arise in the normal course of HEINEKEN’s business:

 

Credit risk

 

Liquidity risk

 

Market risk

This note presents information about HEINEKEN’s exposure to each of the above risks, and it summarises HEINEKEN’s policies and processes that are in place for measuring and managing risk, including those related to capital management. Further quantitative disclosures are included throughout these consolidated financial statements.

Risk management framework

The Executive Board, under the supervision of the Supervisory Board, has overall responsibility and sets rules for HEINEKEN’s risk management and control systems. They are reviewed regularly to reflect changes in market conditions and HEINEKEN’s activities. The Executive Board oversees the adequacy and functioning of the entire system of risk management and internal control, assisted by HEINEKEN Group departments.

The Global Treasury function focuses primarily on the management of financial risk and financial resources. Some of the risk management strategies include the use of derivatives, primarily in the form of spot and forward exchange contracts and interest rate swaps, but options can be used as well. It is HEINEKEN’s policy that no speculative transactions are entered into.

Credit risk

Credit risk is the risk of financial loss to HEINEKEN if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and it arises principally from HEINEKEN’s receivables from customers and investment securities.

Following the economic crisis, HEINEKEN placed particular focus on strengthening credit management and a Global Credit Policy was implemented. All local operations are required to comply with the principles contained within the Global Credit Policy and develop local credit management procedures accordingly. HEINEKEN annuallyregularly reviews compliance with these procedures and continuous focus is placed onupdates the Global Credit Policy ensuring that adequate controls are in place to mitigate any identified risks in respect of both customer and suppliercredit risk.

As at the balance sheet date, there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial instrument, including derivative financial instruments, in the consolidated statement of financial position.

Loans and advances to customers

HEINEKEN’s exposure to credit risk is mainly influenced by the individual characteristics of each customer. HEINEKEN’s held-to-maturity investmentsloans and receivables include loans and advances to customers, issued based on a loan or advance contract. Loans and advances to customers are ideally secured by, among others, rights on property or intangible assets, such as the right to take possession of the premises of the customer. InterestOn loans to customers interest rates calculated by HEINEKEN are at least based on the risk-free rate plus a margin, which takes into account the risk profile of the customer and value of security given.

HEINEKEN establishes an allowance for impairment of loans that represents its estimate of incurred losses. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar customers in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics.

In a few countries the issuance of new loans is outsourcedHEINEKEN provides guarantees to third parties. In most cases, HEINEKEN issues guaranteesparties who issue loans to the third party for the risk of default by the customer.our customers.

Trade and other receivables

HEINEKEN’s local management has credit policies in place and the exposure to credit risk is monitored on an ongoing basis. Under the credit policies, all customers requiring credit over a certain amount are reviewed and new customers are analysed individually for creditworthiness before HEINEKEN’s standard payment and delivery terms and conditions are offered. HEINEKEN’s review includescan include external ratings, where available, and in some cases bank references. PurchaseCredit limits are established for each customer and these limits are reviewed regularly. Customers that fail to meet HEINEKEN’s benchmark creditworthiness may transact with HEINEKEN only on a prepayment basis.

In monitoring customer credit risk customers are, on a country basis, grouped according to their credit characteristics, including whether they are an individual or legal entity, which type of distribution channel they represent, geographic location, industry, ageing profile, maturity and existence of previous financial difficulties. Customers that are graded as high risk are placed on a restricted customer list, and future sales are made on a prepayment basisstrict payment conditions only with approval of management. In addition HEINEKEN issued an Anti-Money Laundering and Sanction Letter to safeguard our reputation and operations. HEINEKEN considers it important to know with whom business is done and from whom HEINEKEN is receiving payments.

HEINEKEN has multiple distribution models to deliver goods to end customers. Deliveries are done in some countries via own wholesalers, in other markets directly and in some othersor via third parties.parties, depending the countries specifics. As such distribution models are country-specific and diverse across HEINEKEN, the results and the balance sheet items cannot be split between types of customers on a consolidated basis. The various distribution models are also not centrally managed or monitored.

32. Financial risk management and financial instruments continued

F-171


Allowances

HEINEKEN establishes an allowanceallowances for impairment that represents its estimate of incurred losses in respect ofloans, trade and other receivables and investments.that represent the estimate of incurred losses. The main components of this allowancethese allowances are a specific loss componentcomponents that relates to individually exposures, and a collective loss component.component established for groups of similar customers in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics.

Advances to customers

Advances to customers relate to an upfront cash discount to customers. The advances are amortised over the term of the contract as a reduction of revenue. In monitoring customer credit risk, refer to the paragraph above relating to trade and other receivables.

Investments

HEINEKEN limits its exposure to credit risk by only investing available cash balances in deposits and liquid securities and only with counterparties that have strong credit ratings. HEINEKEN actively monitors these credit ratings.

Guarantees

HEINEKEN’s policy is to avoid issuing guarantees where possible unless this leads to substantial benefits for HEINEKEN. In cases where HEINEKEN does provide guarantees, such as to banks for loans (to third parties), HEINEKEN aims to receive security from the third party.

Heineken N.V. has issued a joint and several liability statement to the provisions of Section 403, Part 9, Book 2 of the Dutch Civil Code with respect to legal entities established in the Netherlands. Refer to Note 4442 of the Company financial statements.

Exposure to credit risk

The carrying amount of financial assets and guarantees to banks for loans represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:

 

In millions of EUR

  Note   2015   2014 

In millions of €

  Note   2017   2016* 

Cash and cash equivalents

   21     824     668     21    2,442    3,035 

Trade and other receivables, excluding derivatives

   20     2,821     2,621     20    3,277    3,004 

Current derivatives

   20     52     122     20    219    48 

Investments held for trading

   17     16     13  

Available-for-sale investments

   17     287     253     17    481    427 

Non-current derivatives and investments FVTPL

   17     210     97     17    36    254 

Loans to customers

   17     69     68     17    54    58 

Advances to customers

     277    274 

Loans to joint ventures and associates

   17     22     65     17    3    18 

Held-to-maturity investments

   17     1     3  

Other non-current receivables

   17     152     167     17    193    175 

Guarantees to banks for loans (to third parties)

   34     473     354     32    307    335 
     4,927     4,431       7,289    7,628 
    

 

   

 

     

 

   

 

 

*Revised to include advances to customers.

The maximum exposure to credit risk for trade and other receivables (excluding current derivatives) at the reporting date by geographic region was:

 

In millions of EUR

  2015   2014 

In millions of €

  2017   2016 

Europe

   1,424     1,433     1,435    1,412 

Americas

   542     470     836    636 

Africa, Middle East & Eastern Europe

   449     357     441    444 

Asia Pacific

   308     223     364    349 

Head Office and Other/eliminations

   98     138     201    163 
   2,821     2,621     3,277    3,004 
  

 

   

 

   

 

   

 

 

F-172


30.Financial risk management and financial instruments continued

Impairment losses

The ageing of trade and other receivables (excluding current derivatives) at the reporting date was:

32. Financial risk management and financial instruments continued

In millions of EUR

  Gross 2015   Impairment 2015 Gross 2014   Impairment 2014 

In millions of €

  Gross 2017   Impairment 2017   Gross 2016   Impairment 2016 

Not past due

   2,475     (54  2,296     (49   2,477    (46   2,499    (32

Past due 0 – 30 days

   207     (13  185     (11   487    (19   238    (8

Past due 31 – 120 days

   233     (64  197     (61   255    (42   263    (67

More than 120 days

   347     (310  347     (283   511    (346   452    (341
   3,262     (441  3,025     (404   3,730    (453   3,452    (448
  

 

   

 

  

 

   

 

   

 

   

 

   

 

   

 

 

The movement in the allowance for impairment in respect of trade and other receivables (excluding current derivatives) during the year was as follows:

 

In millions of EUR

  2015 2014 

In millions of €

  2017   2016 

Balance as at 1 January

   404    418     448    441 

Changes in consolidation

   7    2     55    —   

Impairment loss recognised

   103    85     105    106 

Allowance used

   (29  (38   (45   (37

Allowance released

   (42  (66   (92   (49

Effect of movements in exchange rates

   (2  3     (18   (13

Balance as at 31 December

   441    404     453    448 
  

 

  

 

   

 

   

 

 

The movement in the allowance for impairment in respect of loans and advances to customers during the year was as follows:

 

In millions of EUR

  2015 2014 

In millions of €

  2017   2016* 

Balance as at 1 January

   135    150     132    142 

Changes in consolidation

   1    —       —      —   

Impairment loss recognised

   —      10     8    3 

Allowance used

   —      (21   (2   —   

Allowance released

   (14  (6   (8   (9

Effect of movements in exchange rates

   (1  2     (1   (4

Other

   16    —   

Balance as at 31 December

   121    135     145    132 
  

 

  

 

   

 

   

 

 

*Revised to reflect inclusion of advances to customers.

Impairment losses recognised for trade and other receivables (excluding current derivatives), loans and loansadvances to customers are part of the othernon-cash items in the consolidated statement of cash flows.

The income statement impactA net impairment loss of EUR 14€13 million income (2014: EUR4(2016: €57 million, expense, 2013: EUR14 million expense) in respect of loans to customers and EUR61 million expense (2014: EUR19 million expense, 2013: EUR34 million expense)2015: €62 million) in respect of trade and other receivables (excluding current derivatives)and in respect of loans and advances to customers nil (2016: €7 million gain, 2015: €32 million gain) were included in expenses for raw materials, consumables and services.

The allowance accounts in respect of trade and other receivables andheld-to-maturity investments are used to record impairment losses, unless HEINEKEN is satisfied that no recovery of the amount owing is possible; at that point, the amount considered irrecoverable is written off against the financial asset.

Liquidity risk

Liquidity risk is the risk that HEINEKEN will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. HEINEKEN’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to HEINEKEN’s reputation.

F-173


HEINEKEN has a clear focus on ensuring sufficient access to capital markets to finance long-term growth and to refinance maturing debt obligations. Financing strategies, including the diversification of funding sources are under continuous evaluation (information about borrowing facilities is presented in Note 25). In addition, HEINEKEN seeks to align the maturity profile of its long-term debts with its forecasted cash flow generation. Strong cost and cash management and controls over investment proposals are in place to ensure effective and efficient allocation of financial resources.

32. Financial risk management and financial instruments continued

Contractual maturities

The following are the contractual maturities ofnon-derivative financial liabilities and derivative financial assets and liabilities, including interest payments:

 

            2015   2017 

In millions of EUR

  Carrying
amount
 Contractual
cash flows
 Less than
1 year
 1-2
years
 2-5
years
 More than
5 years
 

In millions of €

  Carrying
amount
 Contractual
cash flows
 Less than
1 year
 1-2 years 2-5 years More than
5 years
 

Financial liabilities

              

Interest-bearing liabilities

   (12,565  (14,750  (2,014  (1,742  (5,193  (5,801   (15,378 (18,549 (3,580 (1,397 (3,877 (9,695

Trade and other payables (excluding interest payable, dividends and derivatives and including non-current part)

   (5,744  (5,744  (5,658  (62  (12  (12   (6,577 (6,577 (6,505 (18 (20 (34

Derivative financial assets and (liabilities)

              

Interest rate swaps used for hedge accounting (net)

   214    265    20    15    230    —       57  79  136  5  16  (78

Interest rate swaps not used for hedge accounting (net)

   4  (18 (7 (6 (5  —   

Forward exchange contracts used for hedge accounting (net)

   (2  (16  (12  (4  —      —       46  29  30  (1  —     —   

Commodity derivatives used for hedge accounting (net)

   (70  (70  (42  (20  (8  —       77  78  46  6  26   —   

Derivatives not used for hedge accounting (net)

   (1  (1  (1  —      —      —       (7 (8 (8  —     —     —   
   (18,168  (20,316  (7,707  (1,813  (4,983  (5,813   (21,778  (24,966  (9,888  (1,411  (3,860  (9,807
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
            2014 

In millions of EUR

  Carrying
amount
 Contractual
cash flows
 Less than
1 year
 1-2 years 2-5 years More than
5 years
 

Financial liabilities

       

Interest-bearing liabilities

   (11,757  (14,202  (2,831  (876  (4,269  (6,226

Trade and other payables (excluding interest payable, dividends and derivatives and including non-current part)

   (5,252  (5,252  (5,252  —      —      —    

Derivative financial assets and (liabilities)

       

Interest rate swaps used for hedge accounting (net)

   163    238    96    12    130    —    

Forward exchange contracts used for hedge accounting (net)

   (64  (66  (60  (6  —      —    

Commodity derivatives used for hedge accounting (net)

   (11  (10  (7  (3  —      —    

Commodity derivatives used for hedge accounting (net)

   19    19    19    (3  3    —    
   (16,902  (19,273  (8,035  (876  (4,136  (6,226
  

 

  

 

  

 

  

 

  

 

  

 

 

   2016 

In millions of €

  Carrying
amount
  Contractual
cash flows
  Less than
1 year
  1-2 years  2-5 years  More than
5 years
 

Financial liabilities

       

Interest-bearing liabilities

   (14,570  (16,792  (4,006  (1,703  (4,895  (6,188

Trade and other payables (excluding interest payable, dividends and derivatives and includingnon-current part)

   (5,994  (5,994  (5,963  (16  (2  (13

Derivative financial assets and (liabilities)

       

Interest rate swaps used for hedge accounting (net)

   242   283   17   266   —     —   

Forward exchange contracts used for hedge accounting (net)

   (23  (32  (24  (8  —     —   

Commodity derivatives used for hedge accounting (net)

   11   11   4   2   5   —   

Derivatives not used for hedge accounting (net)

   (13  (14  (14  —     —     —   
   (20,347  (22,538  (9,986  (1,459  (4,892  (6,201
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

F-174


30.Financial risk management and financial instruments continued

The total carrying amount and contractual cash flows of derivatives are included in trade and other receivables (refer to note 20), other investments (refer to note 17), trade and other payables (refer to note 31)29) and non-current non-interest-bearingnon-currentnon-interest-bearing liabilities (refer to note 25).

Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, commodity prices and equity prices, will adversely affect HEINEKEN’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.

HEINEKEN uses derivatives in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks. Generally, HEINEKEN seeks to apply hedge accounting or make use of natural hedges in order to minimise the effects of foreign currency fluctuations in profit or loss.

Derivatives that can be used are interest rate swaps, forward rate agreements, caps and floors, commodity swaps, spot and forward exchange contracts and options. Transactions are entered into with a limited number of counterparties with strong credit ratings. Foreign currency, interest rate and commodity hedging operations are governed by internal policies and rules approved and monitored by the Executive Board.

32. Financial risk management and financial instruments continued

Foreign currency risk

HEINEKEN is exposed to foreign currency risk on (future) sales, (future) purchases, borrowings and dividends that are denominated in a currency other than the respective functional currencies of HEINEKEN entities. The main currencies that give rise to this risk are the US dollar, Mexican Peso,peso, Nigerian Naira,naira, British pound, Vietnamese Dongdong and Euro. In 2017, the transactional exchange risk was hedged in line with the hedging policy to the extent possible, the resulting impact from currency movements was therefore partly mitigated. The negative translational impact was more profound.

In managing foreign currency risk, HEINEKEN aims to ensure the availability of these foreign currencies and to reduce the impact of short-term fluctuations on earnings. Over the longer term, however, permanent changes in foreign exchange rates and the availability of foreign currencies, especially in emerging markets, will have an impact on profit.

HEINEKEN hedges up to 90 per cent90% of its net US dollar export cash flows on the basis of rolling cash flow forecasts in respect to forecasted sales and purchases. Cash flows in other foreign currencies are also hedged on the basis of rolling cash flow forecasts. HEINEKEN mainly uses forward exchange contracts to hedge its foreign currency risk. The majority of the forward exchange contracts have maturities of less than one year after the balance sheet date.

HEINEKEN has a clear policy on hedging transactional exchange risks, which postpones the impact on financial results. Translation exchange risks are hedged to a limited extent, as the underlying currency positions are generally considered to be long term in nature. The result of the net investment hedging is recognised in the translation reserve, as can be seen in the consolidated statement of comprehensive income.

It is HEINEKEN’s policy to provide intra-HEINEKEN financing in the functional currency of subsidiaries where possible to prevent foreign currency exposure on a subsidiary level. The resulting exposure at Group level is hedged by means of foreign currency denominated external debts and by forward exchange contracts. Intra-HEINEKEN financing in foreign currencies is mainly in British pounds, US dollars, Swiss francs, South African RandPolish zloty and Polish zloty.New Zealand dollar. In some cases, HEINEKEN elects to treat intra-HEINEKEN financing with a permanent character as equity and does not hedge the foreign currency exposure.

The principal amounts of HEINEKEN’sHEINEKEN maintains debt in foreign currencies like US dollar and British pound Nigerian naira, Singapore dollar bank loans and bond issues are used to hedge local operations, which generate cash flows that have the same respective functional currencies or have functional currencies that are closely correlated. Corresponding interest on these borrowings is also denominated in currencies that match the cash flows generated by the underlying operations of HEINEKEN. This provides an economic hedge without derivatives being entered into.

In respect of other monetary assets and liabilities denominated in currencies other than the functional currencies of the CompanyHEINEKEN and the various foreign operations, HEINEKEN ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.

F-175


Exposure to foreign currency risk

HEINEKEN’s transactional exposure to the US dollar and Euro was as follows based on notional amounts. The Euro column relates to transactional exposure to the Euro within subsidiaries which are reporting in other currencies. Included in the amounts are intra-HEINEKEN cash flows. HEINEKEN’s transactional exposure to the British pound was excluded from the sensitivity analysis as the net exposure is not material.

 

    2015   2014   2017   2016 

In millions

  EUR USD EUR USD   EUR   USD   EUR USD 

Financial assets

        85    4,997    146  5,260 

Trade and other receivables

   27    61    14    44  

Cash and cash equivalents

   79    101    98    93  

Intragroup assets

   18    4,873    14    4,727  

Financial liabilities

        (2,284   (6,657   (1,291 (6,338

Interest-bearing liabilities

   (25  (5,441  (17  (5,464

Non-interest-bearing liabilities

   —      —      (1  (1

Trade and other payables

   (145  (129  (135  (93

Intragroup liabilities

   (910  (644  (728  (706

Gross balance sheet exposure

   (956  (1,179  (755  (1,400   (2,199   (1,660   (1,145 (1,078

Estimated forecast sales next year

   168    1,353    186    1,373     153    1,321    207  1,330 

Estimated forecast purchases next year

   (1,765  (1,534  (1,739  (1,562   (1,578   (2,011   (1,965 (1,818

Gross exposure

   (2,553  (1,360  (2,308  (1,589   (3,624   (2,350   (2,903 (1,566

Net notional amount forward exchange contracts

   406    748    99    950  

Net notional amounts foreign exchange contracts

   411    1,670    433  884 

Net exposure

   (2,147  (612  (2,209  (639   (3,213   (680   (2,470 (682

Sensitivity analysis

            

Equity

   (46  (33  (35  (31   (149   1    (59 (15

Profit or loss

   (8  (6  (6  (2   (13   (9   (4 1 
  

 

  

 

  

 

  

 

 

32. Financial risk management and financial instruments continued

Sensitivity analysis

A 10 per cent10% strengthening of the US dollar against the Euro or, in case of the Euro, a strengthening of the Euro against all other currencies as at 31 December would have affected the value of financial assets and liabilities (related to transactional exposure) recorded on the balance sheet and would have therefore decreased (increased) equity and profit by the amounts shown above. This analysis assumes that all other variables, in particular interest rates, remain constant.

A 10 per cent10% weakening of the US dollar against the Euro or, in case of the Euro, a weakening of the Euro against all other currencies as at 31 December would have had the equal but opposite effect on the basis that all other variables remain constant.

Interest rate risk

In managing interest rate risk, HEINEKEN aims to reduce the impact of short-term fluctuations on earnings. Over the longer term, however, permanent changes in interest rates would have an impact on profit.

HEINEKEN opts for a mix of fixed and variable interest rates in its financing operations, combined with the use of interest rate instruments. Currently, HEINEKEN’s interest rate position is more weighted towards fixed than floating. Interest rate instruments that can be used are (cross-currency) interest rate swaps, forward rate agreements, caps and floors.

Swap maturity follows the maturity of the related loans and borrowings which have swap rates for the fixed leg ranging from 3.82.3 to 7.3 per cent (2014:6.5% (2016: from 3.8 to 7.3 per cent)6.5%).

F-176


30.    Financial risk management and financial instrumentscontinued

Interest rate risk – profile

At the reporting date, the interest rate profile of HEINEKEN’s interest-bearing financial instruments was as follows:

 

In millions of EUR

  2015 2014 

In millions of €

  2017   2016 

Fixed rate instruments

       

Financial assets

   93    99     75    83 

Financial liabilities

   (11,057  (10,225   (13,002   (11,984

Net interest rate swaps

   (42  56     417    —   
   (11,006  (10,070   (12,510   (11,901
  

 

  

 

   

 

   

 

 

Variable rate instruments

       

Financial assets

   1,023    917     2,599    3,214 

Financial liabilities

   (1,508  (1,532   (2,376   (2,587

Net interest rate swaps

   42    (56   (463   —   
   (443  (671   (240)    627 
  

 

  

 

   

 

   

 

 

Cash flow sensitivity analysis for variable rate instruments

HEINEKEN applies cash flowfair value hedge accounting on certain floatingfixed rate financial liabilities and designates derivatives as hedging instruments. A change of 100 basis points in interest rates constantly applied during the reporting period would have increased (decreased) equity and profit or loss by the amounts shown below (after tax). This analysis assumes that all other variables, in particular foreign currency rates, remain constant and excludes any possible change in fair value of derivatives atperiod-end because of a change in interest rates. This analysis is performed on the same basis as for 2014.2016.

 

  Profit or loss   Equity   Profit or loss   Equity 

In millions of EUR

  100 bp increase 100 bp decrease   100 bp increase 100 bp decrease 

31 December 2015

      

In millions of €

  100 bp increase   100 bp decrease   100 bp increase 100 bp decrease 

31 December 2017

       

Variable rate instruments

   (4  4     (4  4     2    (2   2  (2

Net interest rate swaps

   —      —       —      —       (3   3    (3 3 

Cash flow sensitivity (net)

   (4  4     (4  4     (1)    1    (1)  1 
  

 

  

 

   

 

  

 

   

 

   

 

   

 

  

 

 

31 December 2016

       

Variable rate instruments

   5    (5   5  (5

Net interest rate swaps

   —      —      —     —   

Cash flow sensitivity (net)

   5    (5   5  (5
  

 

   

 

   

 

  

 

 

32. Financial risk management and financial instruments continued

    Profit or loss   Equity 

In millions of EUR

  100 bp increase  100 bp decrease   100 bp increase  100 bp decrease 

31 December 2014

      

Variable rate instruments

   (5  5     (5  5  

Net interest rate swaps

   —      —       —      —    

Cash flow sensitivity (net)

   (5  5     (5  5  
  

 

 

  

 

 

   

 

 

  

 

 

 

Commodity price risk

Commodity price risk is the risk that changes in commodity prices will affect HEINEKEN’s income. The objective of commodity price risk management is to manage and control commodity risk exposures within acceptable parameters, while optimising the return on risk. The main commodity exposure relates to the purchase of cans, glass bottles, malt and utilities. Commodity price risk is in principle addressed by negotiating fixed prices in supplier contracts with various contract durations. So far, commodity hedging with financial counterparties by HEINEKEN has been limited to aluminium hedging and to a limited extent gas, sugar and grains hedging, which are done in accordance with risk policies. HEINEKEN does not enter into commodity contracts other than to meet HEINEKEN’s expected usage and sale requirements. As at 31 December 2015,2017, the market value of commodity swaps was EUR70€77 million negative (2014: EUR10positive (2016: €11 million negative)positive).

Sensitivity analysis for aluminium hedges

The table below shows an estimatedpre-tax impact of 10 per cent10% change in the market price of aluminium.

 

        Equity 

In millions of EUR

  10 per cent increase   10 per cent decrease 

31 December 2015

    

Aluminium hedges

   40     (40
   Equity 

In millions of €

  10% increase   10% decrease 

31 December 2017

    

Aluminium hedges

   50    (50
  

 

 

   

 

 

 

F-177


Cash flow hedges

The following table indicates the carrying amount of derivatives and the periods in which all the cash flows associated with derivatives that are cash flow hedges are expected to occur:

 

                  2015 
In millions of EUR  Carrying
amount
  Expected
cash flows
  Less than
1 year
  1-2 years  2-5 years  More than
5 years
 

Interest rate swaps:

       

Assets

   —      —      —      —      —      —    

Liabilities

   (1  (2  (2  —      —      —    

Cross currency interest rate swaps:

       

Assets

   215    1,220    90    53    1,077    —    

Liabilities

   —      (953  (68  (38  (847  —    

Forward exchange contracts:

       

Assets

   37    1,437    1,289    148    —      —    

Liabilities

   (39  (1,453  (1,301  (152  —      —    

Commodity derivatives:

       

Assets

   1    1    1    —      —      —    

Liabilities

   (71  (70  (42  (20  (8  —    
   142    180    (33  (9  222    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

32. Financial risk management and financial instruments continued

The periods in which the cash flows associated with forward exchange contracts that are cash flow hedges are expected to impact profit or loss is on average two months earlier than the occurrence of the cash flows as in the above table.

            2014   2017 
In millions of EUR  Carrying
amount
 Expected
cash flows
 Less than
1 year
 1-2 years 2-5 years More than
5 years
 

Interest rate swaps:

       

In millions of €

  Carrying
amount
 Expected cash
flows
 Less than
1 year
 1-2 years 2-5 years   More than
5 years
 

Cross-currency interest rate swaps

        

Assets

   —      —      —      —      —      —       113  978  978   —     —      —   

Liabilities

   (3  (4  (2  (2  —      —       —    (847 (847  —     —      —   

Cross currency interest rate swaps:

       

Forward exchange contracts

        

Assets

   166    1,701    605    82    1,014    —       50  1,159  1,126  33   —      —   

Liabilities

   —      (1,459  (507  (68  (884  —       (4 (1,130 (1,096 (34  —      —   

Forward exchange contracts:

       

Assets

   24    1,541    1,394    147    —      —    

Liabilities

   (88  (1,607  (1,454  (153  —      —    

Commodity derivatives:

 ��     

Commodity derivatives

        

Assets

   5    9    6    2    1    —       81  81  49  6  26    —   

Liabilities

   (15  (19  (13  (5  (1  —       (4 (2 (2  —     —      —   
   89    162    29    3    130    —       236   239   208   5   26    —   
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

   

 

 
  2016 

In millions of €

  Carrying
amount
 Expected cash
flows
 Less than
1 year
 1-2 years 2-5 years   More than
5 years
 

Cross-currency interest rate swaps

        

Assets

   242  1,167  55  1,112   —      —   

Liabilities

   —    (885 (38 (847  —      —   

Forward exchange contracts

        

Assets

   33  1,302  1,144  158   —      —   

Liabilities

   (56 (1,335 (1,169 (166  —      —   

Commodity derivatives

        

Assets

   24  24  12  7  5    —   

Liabilities

   (13 (13 (8 (5  —      —   
   230  260  (4 259  5    —   
  

 

  

 

  

 

  

 

  

 

   

 

 

The periods in which the cash flows associated with forward exchange contracts that are cash flow hedges are expected to impact profit or loss is typically one or two months earlier than the occurrence of the cash flows as in the above table.

HEINEKEN has entered into several cross-currency interest rate swaps which have been designated as cash flow hedges to hedge the foreign exchange rate risk on the principal amount and future interest payments of its US dollar and GBP borrowings. HEINEKEN has also entered into a few interest rate swaps which have been designated as cash flow hedges to hedge the value of future interest cash flows payable on floating interest borrowings. The borrowings are designated as the hedged item as part of the cash flow hedge. The borrowings and the interest rate and cross-currency interest rate swaps have the same critical terms.

F-178


30.    Financial risk management and financial instrumentscontinued

Fair value hedges

The following table indicates the carrying amount of derivatives and the periods in which all the cash flows associated with derivatives that are fair value hedges are expected to occur:

   2017 

In millions of €

  Carrying
amount
  Expected
cash flows
  Less than
1 year
   1-2 years   2-5 years   More than
5 years
 

Cross-currency interest rate swaps

          

Assets

    481   12    12    35    422 

Liabilities

   (48  (463        (463
   (48)   18   12    12    35    (41) 
  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

In 2017 HEINEKEN has entered into several cross-currency interest rate swaps which have been designated as fair value hedges to hedge the foreign exchange rate risk on the principal amount and future interest payments of its certain US dollar borrowings. The borrowings and the cross-currency interest rate swaps have the same critical terms.

The loss arising on derivatives as designated hedging instruments in fair value hedges amounts to €48 million. The gain arising on the adjustment for the hedged item attributable to the hedged risk in a designated fair value hedge accounting relationship amounts to €48 million.

Net investment hedges

HEINEKEN hedges its investments in certain subsidiaries by entering into local currency denominated borrowings and cross-currency interest rate swaps, which mitigate the foreign currency translation risk arising from the subsidiaries net assets. These borrowings and swaps are designated as a net investment hedge.hedges and fully effective, as such there was no ineffectiveness recognised in profit and loss in 2017 (2016: nil). The fair value of these borrowings at 31 December 20152017 was EUR536€475 million (2014: EUR520(2016: €506 million), and no ineffectivenessthe market value of these swaps at 31 December 2017 was recognised in profit and loss in 2015 (2014: nil, 2013:€8 million negative (2016: nil).

Capital management

There were no major changes in HEINEKEN’s approach to capital management during the year. The Executive Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business and acquisitions. Capital is herein defined as equity attributable to equity holders of the Company (total equity minusnon-controlling interests).

HEINEKEN is not subject to externally imposed capital requirements other than the legal reserves explained in note 22. Shares are purchased to meet the requirements of the share-based payment awards, as further explained in note 29. In 2015, HEINEKEN also purchased shares following the completion of the divestment of EMPAQUE in February 2015, as further explained in note 22.27.

Fair values

For bank loans and finance lease liabilities the carrying amount is a reasonable approximation of fair value. The fair value of the unsecured bond issues as at 31 December 20152017 was EUR10,025€12,660 million (2014: EUR9,296(2016: €11,292 million) and the carrying amount was EUR9,669€11,948 million (2014: EUR8,769(2016: €10,683 million). The fair value of the other interest bearinginterest-bearing liabilities as at 31 December 20152017 was EUR1,870€1,535 million (2014: EUR1,829)(2016: €1,662 million) and the carrying amount was EUR1,759€1,515 million (2014: EUR1,829(2016: €1,597 million).

Basis for determining fair values

The significant methods and assumptions used in estimating the fair values of financial instruments reflected in the table above are discussed in note 4.

Fair value hierarchy

The tables below present the financial instruments accounted for at fair value and amortised cost by level of the following fair value measurement hierarchy:

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)

 

Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2)

 

Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3)

32. Financial risk management and financial instruments continued

 

31 December 2015

  Level 1  Level 2  Level 3 

Available-for-sale investments

   98    105    84  

Non-current derivative assets

   —      210    —    

Current derivative assets

   —      52    —    

Investments held for trading

   16    —      —    
   114    367    84  

Non-current derivative liabilities

   —      (32  —    

Loans and borrowings

   (10,025  (1,870  —    

Current derivative liabilities

   —      (89  —    
   (10,025  (1,991  —    
  

 

 

  

 

 

  

 

 

 

F-179

31 December 2014

  Level 1  Level 2  Level 3 

Available-for-sale investments

   99    86    68  

Non-current derivative assets

   —      97    —    

Current derivative assets

   —      122    —    

Investments held for trading

   13    —      —    
   112    305    68  

Non-current derivative liabilities

   —      (8  —    

Loans and borrowings

   (9,296  (1,829  —    

Current derivative liabilities

   —      (104  —    
   (9,296  (1,941  —    
  

 

 

  

 

 

  

 

 

 

There were no transfers between level 1 and level 2 of the fair value hierarchy during


31 December 2017

  Level 1   Level 2   Level 3 

Available-for-sale investments

   396    —      84 

Non-current derivative assets

   —      36    —   

Current derivative assets

   —      219    —   
   396    255    84 
  

 

 

   

 

 

   

 

 

 

Non-current derivative liabilities

   —      (57   —   

Loans and borrowings

   (12,660   (1,535   —   

Current derivative liabilities

   —      (21   —   
   (12,660   (1,613   —   
  

 

 

   

 

 

   

 

 

 

31 December 2016

  Level 1   Level 2   Level 3 

Available-for-sale investments

   342    —      85 

Non-current derivative assets

   —      254    —   

Current derivative assets

   —      48    —   
   342    302    85 
  

 

 

   

 

 

   

 

 

 

Non-current derivative liabilities

   —      (10   —   

Loans and borrowings

   (11,292   (1,662   —   

Current derivative liabilities

   —      (75   —   
   (11,292   (1,747   —   
  

 

 

   

 

 

   

 

 

 

During the period ended 31 December 2015.2017 there were no significant transfers between the three levels of the fair value hierarchy.

Level 2

HEINEKEN determines level 2 fair values forover-the-counter securities based on broker quotes. The fair values of simpleover-the-counter derivative financial instruments are determined by using valuation techniques. These valuation techniques maximise the use of observable market data where available.

The fair value of derivatives is calculated as the present value of the estimated future cash flows based on observable interest yield curves, basis spread and foreign exchange rates. These calculations are tested for reasonableness by comparing the outcome of the internal valuation with the valuation received from the counterparty. Fair values reflect the credit risk of the instrument and include adjustments to take into account the credit risk of HEINEKEN and counterparty when appropriate.

Level 3

Details of the determination of level 3 fair value measurements as at 31 December 20152017 are set out below:

 

In millions of EUR

  2015   2014 

In millions of €

  2017   2016 

Available-for-sale investments based on level 3

        

Balance as at 1 January

   68     59     85    84 

Fair value adjustments recognised in other comprehensive income

   16     10     2    (2

Disposals

   —       (1   1    —   

Transfers

   —       —    

Transfer between levels

   —      3 

Transfer to associate

   (4   —   

Balance as at 31 December

   84     68     84    85 
  

 

   

 

   

 

   

 

 

The fair values for the level 3available-for-sale investments are based on the financial performance of the investments and the market multiples of comparable equity securities.

F-180


33.31.    Off-balance sheet commitments

 

In millions of EUR

  Total 2015   Less than
1 year
   1-5 years   More than
5 years
   Total 2014 

Lease & operational lease commitments

   1,114     150     415     549     993  

In millions of €

  Total 2017   Less than
1 year
   1-5 years   More than
5 years
   2016 

Operational lease commitments

   1,704    269    645    790    1,460 

Property, plant and equipment ordered

   293     282     11     —       158     329    285    26    18    128 

Raw materials purchase contracts

   8,507     1,987     4,794     1,726     3,400     6,153    2,433    2,580    1,140    5,287 

Marketing and merchandising commitments

   370     156     213     1     402     647    242    401    4    391 

Other off-balance sheet obligations

   2,004     629     778     597     1,606     2,092    304    716    1,072    1,542 

Off-balance sheet obligations

   12,288     3,204     6,211     2,873     6,559     10,925    3,533    4,368    3,024    8,808 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Undrawn committed bank facilities

   2,930     398     2,523     9     2,871     3,929    59    3,870    —      2,747 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

HEINEKEN leases buildings,offices, warehouses, pubs, cars and other equipment in the ordinary course of business.

Raw material contracts include long-term purchase contracts with suppliers in which prices are fixed or will be agreed based upon predefined price formulas. These contracts mainly relate to malt, bottles and cans. The significant increase of raw materials purchase commitments relatesrelate to purchase contracts with EMPAQUE which has become a third party supplier after the disposal in 2015.

During the year ended 31 December 2015, EUR3012017, €364 million (2014: EUR291(2016: €302 million, 2013: EUR2822015: €301 million) was recognised as an expense in profit or loss in respect of operating leases and rent.

Otheroff-balance sheet obligations mainly include energy, distribution rental and service contracts.

Committed bank facilities are credit facilities on which a commitment fee is paid as compensation for the bank’s requirement to reserve capital. The bank is legally obliged to provide the facility under the terms and conditions of the agreement.

32.    Contingencies

34. ContingenciesHEINEKEN’s significant contingencies are described below.

BrazilTax

HEINEKEN operates in a high number of jurisdictions, and is subject to a wide variety of taxes per jurisdiction. Tax legislation can be highly complex and subject to interpretation. As a result, HEINEKEN is required to exercise significant judgement in the recognition of taxes payable and determination of tax contingencies.

The tax contingencies mainly relate to tax positions in Latin America and include a large number of cases with a risk assessment lower than probable but higher than remote. Assessing the amount of tax contingencies is highly judgemental, and the timing of possible outflows is uncertain. The best estimate of tax related contingent liabilities is €897 million (2016: €443 million), out of which €170 million (2016: €188million) qualifies for indemnification. For several tax contingencies that were part of acquisitions, an amount of €382 million (2016: €98 million) has been recognised as provisions in the acquisitionbalance sheet.

Other contingencies

HEINEKEN also has other contingencies, for which, in the opinion of management and its legal counsel, the risk of loss is possible but not probable. Contingencies involve inherent uncertainties including, but not limited to, court rulings, negotiations between affected parties and governmental actions. The most significant contingencies relate to civil cases in Brazil. Management’s best estimate of the beer operations of FEMSA in 2010, HEINEKEN inherited existing legal proceedings with labour unions, tax authorities andfinancial effect for these cases is €57 million (2016: €14 million). For the other parties of its, now wholly-owned, subsidiaries Cervejarias Kaiser Brasil and Cervejarias Kaiser Nordeste (jointly, Heineken Brasil). The proceedings have arisen in the ordinary course of business and are common to the current economic and legal environment of Brazil. The proceedings have partly been provided for (refer to note 30). The contingent amount being claimed against Heineken Brasil resulting from such proceedings as at 31 December 2015 is EUR450 million. Such contingencies were classified by legal counsel as less than probable of being settled against Heineken Brasil, but more than remote. However, HEINEKEN believes that the ultimate resolution of such legal proceedings will not have a material adverse effect on its consolidated financial position or result of operations. HEINEKEN does not expect any significant liability to arise from these contingencies. Awere part of the aforementioned contingencies (EUR238 million) is tax-related and qualifies for indemnification by FEMSA (refer to note 17).

As is customary in Brazil, Heineken Brasilacquisitions, an amount of €49 million (2016: nil) has been requested by the tax authorities to collateralise tax contingencies currently in litigation amounting to EUR416 million by either pledging fixed assets or entering into available lines of credit which cover such contingencies.recognised on balance.

Guarantees

 

In millions of EUR

  Total 2015   Less than
1 year
   1-5 years   More than
5 years
   Total 2014 

In millions of €

  Total 2017   Less than 1
year
   1-5 years   More than 5
years
   Total 2016 

Guarantees to banks for loans (to third parties)

   473     285     178     10     354     307    94    202    11    335 

Other guarantees

   564     224     280     60     592     978    149    431    398    771 

Guarantees

   1,037     509     458     70     946     1,285    243    633    409    1,106 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Guarantees to banks for loans relate to loans and advanced discounts to customers, which are given to external parties in the ordinary course of business of HEINEKEN. HEINEKEN provides guarantees to the banks to cover the risk related to these loans.

35.The increase in other guarantees mainly relates to the acquisition of Brasil Kirin.

F-181


33.    Related parties

Identification of related parties

HEINEKEN’s parent company is Heineken Holding N.V. HEINEKEN’s ultimate controlling party is Mrs. de Carvalho-Heineken. Our shareholder structure is set out in the section ‘Shareholder Information’.

In addition, HEINEKEN has related party relationships with its associates and joint ventures (refer to note 16), HEINEKEN pension funds (refer to note 28)26), Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA), employees (refer to note 25) and with its key management personnel (the Executive Board and the Supervisory Board).

Best practice provisions 2.7.3, 2.7.4 and 2.7.5 of the Dutch Corporate Governance Code of 8 December 2016 have been observed where relevant in regard to transactions with related parties.

Key management remuneration

 

In millions of EUR

  2015   2014   2013 

In millions of €

  2017   2016   2015 

Executive Board

   13.9     15.4     10.0     13.3    13.0    13.9 

Supervisory Board

   0.9     1.0     1.0     1.0    1.0    0.9 

Total

   14.8     16.4     11.0     14.3    14.0    14.8 
  

 

   

 

   

 

   

 

   

 

   

 

 

Executive Board

The remuneration of the members of the Executive Board comprisesconsists of a fixed component and a variable component. The variable component is made up of a Short-Term VariableShort-term variable pay (STV) and a Long-Term VariableLong-term variable award (LTV). The STV is based on financial and operational measures (75 per cent)(75%) and on individual leadership measures (25 per cent)(25%) as set by the Supervisory Board. It is partly paid out in shares that are blocked for a period of five calendar years. After the five calendar years, HEINEKEN will match the blocked shares 1:1 which is referred to as the matching share entitlement. For the LTV award we refer to note 29.27.

As at 31 December 2015,2017, Mr. Jean-François van Boxmeer held 179,838240,695 Company shares and Mrs. Laurence Debroux held 68111,829 Company shares(2014:2016: Mr. Jean-François van Boxmeer 117,889)217,276, Mrs. Laurence Debroux 7,069).

 

    2015 

In thousands of EUR

  J.F.M.L. van
Boxmeer
   L. Debroux1   D.R. Hooft
Graafland2
   Total 

Fixed salary

   1,150     421     201     1,772  

Short-Term Variable pay

   2,930     833     394     4,157  

Matching share entitlement

   1,353     385     182     1,920  

Long-Term Variable award

   2,706     158     1,825     4,689  

Extraordinary share award/Retention bonus

   236     124     —       360  

Pension contributions

   723     82     33     838  

Other emoluments

   21     134     7     162  

Termination benefit

   —       —       —       —    

Total3

   9,119     2,137     2,642     13,898  
  

 

 

   

 

 

   

 

 

   

 

 

 

35. Related parties continued

    2014 

In thousands of EUR

  J.F.M.L. van
Boxmeer
   D.R. Hooft
Graafland
   Total 

Fixed salary

   1,150     650     1,800  

Short-Term Variable pay

   2,769     1,118     3,887  

Matching share entitlement

   640     517     1,157  

Long-Term Variable award

   2,972     1,690     4,662  

Extraordinary share award/Retention bonus

   750     —       750  

Pension contributions

   709     387     1,096  

Other emoluments

   21     21     42  

Termination benefit

   —       2,000     2,000  

Total3

   9,011     6,383     15,394  
  

 

 

   

 

 

   

 

 

 

  2013   2017   2016   2015 

In thousands of EUR

  J.F.M.L. van
Boxmeer
   D.R. Hooft
Graafland
   Total 

In thousands of €

  J.F.M.L. van
Boxmeer
   L. Debroux   Total   J.F.M.L. van
Boxmeer
   L. Debroux   Total   J.F.M.L. van
Boxmeer
   L. Debroux   D.R. Hooft
Graafland*
   Total 

Fixed salary

   1,150     650     1,800     1,200    720    1,920    1,200    720    1,920    1,150    421    201    1,772 

Short-Term Variable Pay

   1,127     455     1,582  

Short-Term Variable pay

   2,736    1,173    3,909    3,360    1,440    4,800    2,930    833    394    4,157 

Matching share entitlement

   564     228     792     622    266    888    751    322    1,073    1,353    385    182    1,920 

Long-Term Variable award

   475     227     702     3,623    1,739    5,362    3,204    711    3,915    2,706    158    1,825    4,689 

Extraordinary share award/Retention bonus

   3,039     1,300     4,339     —      —      —      —      22    22    236    124    —      360 

Pension contributions

   470     277     747     858    142    1,000    944    139    1,083    723    82    33    838 

Other emoluments

   21     21     42     21    163    184    21    160    181    21    134    7    162 

Termination benefit

   —       —       —    

Total4

   6,846     3,158     10,004  

Total

   9,060    4,203    13,263    9,480    3,514    12,994    9,119    2,137    2,642    13,898 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

1* 

Appointed on 23 April 2015

2

Resigned on 23 April 2015

3

In 2015, an estimated tax penalty of EUR2.8 million (2014: EUR1.5 million) to the Dutch tax authorities was recognised in relation to the remuneration of Mr. René Hooft Graafland. The tax penalty is an expense to the employer and therefore not included in the table above.

4

In 2013, the Dutch Government applied an additional tax levy of 16 per cent over 2013 taxable income above EUR150,000. This tax levy related to remuneration over 2013 for the Executive Board is EUR1.5 million. The tax levy was an expense to the employer and therefore not included in the table above.

The matching share entitlements for each year are based on the performance in that year. The CEO, and the two CFOs have all chosen to invest 50 per centExecutive Board members receive 25% of their STV pay in (investment) shares. In addition they have the opportunity to indicate beforeyear-end whether they wish to receive up to another 25% of their STV pay in (investment) shares. All (investment) shares are restricted for sale for five calendar years, after which they are matched 1:1 by (matching) shares. For 2017 the Executive Board members did not elect to receive additional (investment) shares, hence the ‘Matching share entitlement’ in the table above is based on a 25% investment. In 2016 the investment was 25% for both Executive Board members. In 2015 into Heineken N.V. shares (investment shares); in 2014 the CEO invested 25 per cent and the CFO invested 50 per cent.investment was 50% for both Executive board members From an accounting perspective the corresponding matching shares vest immediately and as such a fair value of EUR1.9€0.9 million was recognised in the 20152017 income statement. The matching share entitlements are not dividend-bearing during the five calendar year holding period of the investment shares. Therefore, the fair value of the matching share entitlements has been adjusted for missed expected dividends by applying a discount based on the dividend policy and historical dividend payouts during the vesting period.

In 2013, the CEO was rewarded with an extraordinary share award of EUR2.52 million (45,893 shares gross) for the successful acquisition of Asia Pacific Breweries Limited. The awarded shares vested immediately and remain blocked for a period of five years from the grant date. Furthermore, the Supervisory Board granted a retention share award to the CEO in 2013 to the value of EUR1.5 million (27,317 share entitlements gross). The share award vested two years after the grant date and was converted into Heineken N.V. shares. A three-year holding restriction applies to these shares as from the vesting date. In 2015, an expense of EUR236,000 is recognised for the retention award.

Resignation of Mr. René Hooft Graafland as a member of the Executive Board and CFO in 2015

Mr. René Hooft Graafland has resigned from the Executive Board following the Annual General Meeting on 23 April 2015 and his employment contract ended 1 May 2015. A severance payment of EUR2 million has been made upon contract ending and has been recognised in the 2014 income statement. This resignation is considered a retirement under the LTV plan rules, which implies that unvested LTV awards as of 1 May 2015 will continue to vest at their regular vesting dates, insofar and to the extent that predetermined performance conditions are met.

35. Related parties continued

 

As a result, the expenses for the LTV awards 2013-2015, 2014-2016 and 2015-2017 have been accelerated from their usual rate of one-third per year to a rate which ensures full expensing on 1 May 2015 rather than on 31 December 2015, 2016 and 2017. The impact of this acceleration in expensing for Mr. René Hooft Graafland is approximately EUR0.5 million (2014: EUR0.2 million, 2013: nil).F-182


Supervisory Board

The individual members of the Supervisory Board received the following remuneration:

 

In thousands of EUR

  2015   2014   2013 

G.J. Wijers1

   160     163     136  

C.J.A. van Lede2

   —       —       51  

J.A. Fernández Carbajal

   105     105     108  

M. Das

   85     88     88  

M.R. de Carvalho

   104     141     141  

J.M. de Jong3

   —       25     86  

A.M. Fentener van Vlissingen

   85     91     90  

M.E. Minnick

   80     83     80  

V.C.O.B.J. Navarre

   70     73     75  

J.G. Astaburuaga Sanjinés

   96     95     95  

H. Scheffers4

   80     81     51  

J.M. Huët5

   75     58     —    

Total

   940     1,003     1,001  
  

 

 

   

 

 

   

 

 

 

In thousands of €

  2017   2016   2015 

G.J. Wijers

   160    163    160 

J.A. Fernández Carbajal

   114    109    105 

M. Das

   85    88    85 

M.R. de Carvalho

   90    96    104 

A.M. Fentener van Vlissingen

   85    91    85 

V.C.O.B.J. Navarre

   70    74    70 

J.G. Astaburuaga Sanjinés

   99    99    96 

H. Scheffers1

   40    83    80 

J.M. Huët

   82    88    75 

P. Mars-Wright2

   95    49    —   

Y. Brunini3

   70    44    —   

M.E. Minnick4

   —      28    80 
   990    1,012    940 
  

 

 

   

 

 

   

 

 

 

 

1 

Appointed as Chairman as at 25 April 2013

2

Stepped down as at 2520 April 2013

2017.
2Appointed as at 21 April 2016.
3 

Appointed as at 21 April 2016.

4Stepped down as at 2421 April 2014

4

Appointed as at 25 April 2013

5

Appointed as at 24 April 2014

2016.

Mr. Michel de Carvalho held 100,008 shares of Heineken N.V. as at 31 December 2015 (2014:2017 (2016: 100,008 shares) and A.M. Fentener van Vlissingen 8,000 shares 2013: 100,008 shares)(2016: 0). As at 31 December 20152017 and 2014,2016, the Supervisory Board members did not hold any of the Company’s bonds or option rights. Mr. Michel de Carvalho held 100,008 ordinary shares of Heineken Holding N.V. as at 31 December 2015 (2014:2017 (2016: 100,008 ordinary shares, 2013:2015: 100,008 ordinary shares).

35. Related parties continued

Other related party transactions

 

   Transaction value   Balance outstanding
as at 31 December
 

In millions of EUR

  2015   2014   2013   2015   2014   2013 

Sale of products, services and royalties

            

To associates and joint ventures

   82     75     70     30     21     26  

To FEMSA

   817     857     699     137     136     129  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   899     932     769     167     157     155  

Raw materials, consumables and services

            

Goods for resale – joint ventures

   —       —       —       —       —       —    

Other expenses – joint ventures

   —       —       —       —       —       —    

Other expenses FEMSA

   197     201     142     36     46     25  
   197     201     142     36     46     25  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Transaction value   

Balance outstanding

as at 31 December

 

In millions of €

  2017   2016   2015   2017   2016 

Sale of products, services and royalties

          

To associates and joint ventures

   300    441    286    88    95 

To FEMSA

   1,168    797    817    238    170 
   1,468    1,238    1,103    326    265 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchase of raw materials, consumables and services

          

From associates and joint ventures - goods for resale

   63    5    2    6    —   

From associates and joint ventures - other

   416    370    356    62    37 

From FEMSA

   168    151    197    42    70 
   647    526    555    110    107 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Heineken Holding N.V.

In 2015,2017, an amount of EUR1,047,479 (2014: EUR744,285, 2013: EUR757,719)€714,412 (2016: €1,159,905, 2015: €1,047,479) was paid to Heineken Holding N.V. for management services for HEINEKEN.

This payment is based on an agreement of 1977 as amended in 2001, providing that Heineken N.V. reimburses Heineken Holding N.V. for its costs. Best practice provision III.6.4 of the Dutch Corporate Governance Code of 10 December 2008 has been observed in this regard.

FEMSA

As consideration for HEINEKEN’s acquisition of the beer operations of Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA), FEMSA became a major shareholder of Heineken N.V. in 2010. Therefore, several existing contracts between FEMSA and former FEMSA-owned companies acquired by HEINEKEN have becomeare related party contracts.

36.34.    HEINEKEN entities

Control of HEINEKEN

The shares and options of the Company are traded on Euronext Amsterdam, where the Company is included in the main AEX Index. Heineken Holding N.V. Amsterdam has an interest of 50.005 per cent50.005% in the issued capital of the Company. The financial statements of the Company are included in the consolidated financial statements of Heineken Holding N.V.

F-183


A declaration of joint and several liability pursuant to the provisions of Section 403, Part 9, Book 2, of the Dutch Civil Code has been issued with respect to legal entities established in the Netherlands. The list of the legal entities for which the declaration has been issued is disclosed in the Heineken N.V. stand-alone financial statements.

Pursuant to the provisions of Article 17 (1)Section 357 of the Republic of Ireland Companies (Amendment) Act 1986,2014, the Company issued irrevocableirrevocably guarantees, in respect of the financial year from 1 January 20152017 up to and including 31 December 2015 regarding2017, the liabilities referred to in Article 5(c)(ii)Schedule 3 of the Republic of Ireland Companies (Amendment) Act 19862014 of the wholly-owned subsidiary companies Heineken Ireland Limited, Heineken Ireland Sales Limited, The West Cork Bottling Company Limited, Western Beverages Limited, Beamish & Crawford Limited and Nash Beverages Limited.

Significant subsidiaries

Set out below are HEINEKEN’s significant subsidiaries at 31 December 2015.2017. The subsidiaries as listed below are held by the Company and the proportion of ownership interests held equals the proportion of the voting rights held by HEINEKEN. The country of incorporation or registration is also their principal place of business. The disclosed significant subsidiaries represent the largest subsidiaries and represent an approximate total revenue of EUR14€14 billion and total asset value of EUR19€23 billion and are structural contributors to the business.

36. HEINEKEN entities continued

There were no significant changes to the HEINEKEN structure and ownership interests, except those disclosed infor the acquisition of Brasil Kirin (refer to note 6.6).

 

      percentage
of ownership
       Percentage of ownership 
  Country of incorporation   2015   2014   Country of incorporation   2017   2016 

Heineken International B.V.

   The Netherlands     100.0     100.0     The Netherlands    100.0    100.0 

Heineken Brouwerijen B.V.

   The Netherlands     100.0     100.0     The Netherlands    100.0    100.0 

Heineken Nederland B.V.

   The Netherlands     100.0     100.0     The Netherlands    100.0    100.0 

Cuauhtémoc Moctezuma Holding, S.A. de C.V.

   Mexico     100.0     100.0     Mexico    100.0    100.0 

Cervejarias Kaiser Brasil S.A.

   Brazil     100.0     100.0     Brazil    100.0    100.0 

Bavaria S.A.

   Brazil    100.0    —   

Heineken France S.A.S.

   France     100.0     100.0     France    100.0    100.0 

Nigerian Breweries Plc.

   Nigeria     54.3     54.3     Nigeria    56.0    55.4 

Heineken USA Inc.

   United States     100.0     100.0     United States    100.0    100.0 

Heineken UK Ltd

   United Kingdom     100.0     100.0     United Kingdom    100.0    100.0 

Heineken España S.A.

   Spain     99.8     99.8     Spain    99.8    99.8 

Heineken Italia S.p.A.

   Italy     100.0     100.0     Italy    100.0    100.0 

Brau Union Österreich AG

   Austria     100.0     100.0     Austria    100.0    100.0 

Grupa Zywiec S.A.

   Poland     65.2     65.2     Poland    65.2    65.2 

LLC Heineken Breweries

   Russia     100.0     100.0     Russia    100.0    100.0 

Vietnam Brewery Ltd.

   Vietnam     60.0     60.0  
  

 

   

 

   

 

 

Heineken Vietnam Brewery Limited Company

   Vietnam    60.0    60.0 

Summarised financial information on subsidiaries with35.    Subsequent events

No material non-controlling interests

Set out below is the summarised financial information for Nigerian Breweries Plc. which has a non-controlling interest material to HEINEKEN. The financial information is based on HEINEKEN accounting policies and differs from local financial reporting, mainly as a result of the Consolidated Breweries acquisition in 2014. The NCI on Nigerian Breweries Plc is dispersed, no shareholder has an interest above 13 per cent.

In millions of EUR

  2015  2014 

Summarised Balance Sheet

   

Current

   

Assets

   266    274  

Liabilities

   (629  (554

Total current net assets

   (363  (280
  

 

 

  

 

 

 

Non-current

   

Assets

   1,120    943  

Liabilities

   (194  (303

Total non-current net assets

   926    640  
  

 

 

  

 

 

 

36. HEINEKEN entities continuedsubsequent events occurred.

 

In millions of EUR

  2015  2014  2013 

Summarised Income Statement

    

Revenue

   1,359    1,281    1,302  

Profit before income tax

   262    297    303  

Income tax

   (82  (97  (95

Net profit from continuing operations

   180    200    208  

Net profit from discontinuing operations

   —      —      —    

Other comprehensive income/(loss)

   (45  1    (18

Total comprehensive income

   135    201    190  
  

 

 

  

 

 

  

 

 

 

Total comprehensive income attributable to NCI

   62    92    87  

Dividend paid to NCI

   67    82    42  

In millions of EUR

  2015  2014  2013 

Summarised Cash Flow

    

Cash flow from operating activities

   432    405    530  

Interest paid

   (30  (13  (25

Income tax paid

   (101  (115  (81

Net cash generated from operating activities

   301    277    424  

Net cash used in Investing activities

   (156  (162  (157

Net cash used in financing activities

   (229  (145  (268

Net change in cash and cash equivalents

   (84  (30  (1

Exchange difference

   1    3    (1

37. Subsequent eventsF-184

Sale of Distribev SP. zo.o


On 1 February 2016, Grupa Żywiec closed the sale of 80 per cent of Distribev Sp. z o.o, Grupa Żywiec’s sales and distribution company serving the traditional trade and horeca market, to Orbico Group.

Acquisition of non-controlling interest Pivovarna Lasko

After conclusion of the mandatory public takeover offer on 15 January 2016 and subsequent acquisitions of stakes from minority interest holders, HEINEKEN increased its shareholding in Lasko by 44.1 per cent to 97.5 per cent.

Acquisition of non-controlling interest Desnoes & Geddes

After conclusion of the mandatory public takeover offer on 21 January 2016, HEINEKEN increased its shareholding in D&G by 22.4 per cent to 95.8 per cent.

38.36.    Other disclosures

Remuneration

Refer to note 3533 of the consolidated financial statements for the remuneration and incentives of the Executive Board and Supervisory Board. The Executive Board members are the only employees or assignees of the Company.

Executive and Supervisory Board statement

The members of the Supervisory Board signed the financial statements in order to comply with their statutory obligation pursuant to Article 2:101, paragraph 2, of the Dutch Civil Code.

The members of the Executive Board signed the financial statements in order to comply with their statutory obligation pursuant to Article 2:101, paragraph 2, of the Dutch Civil Code and Article 5:25c, paragraph 2 sub c, of the Financial Markets Supervision Act.

 

Amsterdam, 9 February 20162018

  

Executive Board

  

Supervisory Board

  Van Boxmeer  Wijers
 Debroux  Fernández Carbajal
  Das
  de Carvalho
  Fentener van Vlissingen
  Minnick
  Navarre
  Astaburuaga Sanjinés
Huët
  Scheffers
Mars-Wright
  HuëtBrunini

 

F-189F-185