| Delaware (State or other jurisdiction of incorporation or organization) | | | 6770 (Primary Standard Industrial Classification Code Number) | | | 85-3594633 (I.R.S. Employer Identification Number) | |
| Justin R. Salon Andrew P. Campbell Morrison & Foerster LLP 2100 L Street, NW, Suite 900 Washington, DC 20037 (202) 887-1500 | | | Derek J. Dostal Deanna L. Kirkpatrick Davis Polk & Wardwell LLP 450 Lexington Avenue New York, NY 10017 (212) 450-4000 | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | | | | | | | Emerging growth company ☒ | |
| | ||||||||||||||||
Title of Each Class of Security Being Registered | | | | Amount Being Registered | | | | Proposed Maximum Offering Price per Security(1) | | | | Proposed Maximum Aggregate Offering Price(1) | | | | Amount of Registration Fee | |
Units, each consisting of one share of Class A common stock, $0.0001 par value per share, and a fraction of one redeemable warrant(2) | | | | 25,875,000 | | | | $10.00 | | | | $258,750,000 | | | | $28,230 | |
Shares of Class A common stock included as part of the units(3)(4) | | | | 25,875,000 | | | | — | | | | — | | | | —(5) | |
Redeemable warrants included as part of the units(3)(4) | | | | 8,625,000 | | | | — | | | | — | | | | —(5) | |
Total | | | | | | | | | | | | $258,750,000 | | | | $28,230 | |
| | | Price to Public | | | Underwriting Discounts and Commissions(1) | | | Proceeds, Before Expenses, to Us | | |||||||||
Per Unit | | | | $ | 10.00 | | | | | $ | 0.55 | | | | | $ | 9.45 | | |
Total | | | | $ | 225,000,000 | | | | | $ | 12,375,000 | | | | | $ | 212,625,000 | | |
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | |
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | |
| | | Without Over-Allotment Option | | | Over-Allotment Option Exercised | | ||||||
Gross proceeds | | | | | | | | | | | | | |
Gross proceeds from units offered to public(1) | | | | $ | 225,000,000 | | | | | $ | 258,750,000 | | |
Gross proceeds from private placement warrants offered in the private placement | | | | | 6,500,000 | | | | | | 7,175,000 | | |
Total gross proceeds | | | | | 231,500,000 | | | | | | 265,925,000 | | |
Estimated offering expenses(2) | | | | | | | | | | | | | |
Underwriting commissions (excluding deferred portion)(3) | | | | | 4,500,000 | | | | | | 5,175,000 | | |
Legal fees and expenses | | | | | 350,000 | | | | | | 350,000 | | |
Accounting fees and expenses | | | | | 40,000 | | | | | | 40,000 | | |
Printing and engraving expenses | | | | | 35,000 | | | | | | 35,000 | | |
SEC filing fee | | | | | 28,230 | | | | | | 28,230 | | |
FINRA filing fee | | | | | 39,313 | | | | | | 39313 | | |
Travel and road show | | | | | 10,000 | | | | | | 10,000 | | |
Directors and officers insurance premiums(4) | | | | | 250,000 | | | | | | 250,000 | | |
Nasdaq listing and filing fees | | | | $ | 75,000 | | | | | | 75,000 | | |
Miscellaneous expenses(5) | | | | | 172,457 | | | | | | 172,457 | | |
Total estimated offering expenses (other than underwriting commissions) | | | | | 1,000,000 | | | | | | 1,000,000 | | |
Proceeds after estimated offering expenses | | | | | 226,000,000 | | | | | | 259,750,000 | | |
Held in trust account(3) | | | | $ | 225,000,000 | | | | | | 258,750,000 | | |
% of public offering size | | | | | 100% | | | | | | 100% | | |
Not held in trust account(2) | | | | $ | 1,000,000 | | | | | $ | 1,000,000 | | |
| | | Amount | | | % of Total | | ||||||
Legal, accounting, due diligence, travel and other expenses in connection with any business combination(7) | | | | $ | 350,000 | | | | | | 35.0% | | |
Legal and accounting fees related to regulatory reporting obligations | | | | $ | 150,000 | | | | | | 15.0% | | |
Payment for office space, administrative and support services | | | | $ | 240,000 | | | | | | 24.0% | | |
Nasdaq continued listing fees | | | | $ | 75,000 | | | | | | 7.5% | | |
Other miscellaneous expenses | | | | $ | 185,000 | | | | | | 18.5% | | |
Total | | | | $ | 1,000,000 | | | | | | 100% | | |
| Public offering price | | | | | | | | | | $ | 10.00 | | |
| Net tangible book value before this offering | | | | $ | 0.00 | | | | |||||
| Increase attributable to public stockholders | | | | $ | 0.73 | | | | |||||
| Pro forma net tangible book value after this offering and the sale of the private placement warrants | | | | | | | | | | $ | 0.73 | | |
| Dilution to public stockholders | | | | | | | | | | $ | 9.27 | | |
| Percentage of dilution to new investors | | | | | | | | | | | 92.70% | | |
| | | Shares Purchased | | | Total Consideration | | | Average Price Per Share | | |||||||||||||||||||||
| | | Number | | | Percentage | | | Amount | | | Percentage | | ||||||||||||||||||
Initial Stockholders(1)(2) | | | | | 5,625,000 | | | | | | 20.00% | | | | | $ | 25,000 | | | | | | 0.01% | | | | | $ | 0.004 | | |
Public Stockholders | | | | | 22,500,000 | | | | | | 80.00% | | | | | $ | 225,000,000 | | | | | | 99.99% | | | | | $ | 10.00 | | |
| | | | | 28,125,000 | | | | | | 100.00% | | | | | $ | 225,025,000 | | | | | | 100.00% | | | | | | | | |
| Numerator: | | | | | | | |
| Net tangible book value before this offering | | | | $ | 1,000 | | |
| Proceeds from this offering and sale of the private placement warrants, net of expenses (including non-deferred underwriting commissions) | | | | | 226,000,000 | | |
| Offering costs accrued for and paid in advance, excluded from net tangible book value before this offering | | | | | 19,000 | | |
| Less: deferred underwriter’s commissions payable | | | | | (7,875,000) | | |
| Less: amount of shares of our Class A common stock subject to redemption to maintain net tangible assets of $5,000,001 | | | | | (213,144,990) | | |
| | | | | $ | 5,000,010 | | |
| Denominator: | | | | | | | |
| Shares of our Class B common stock issued and outstanding prior to this offering | | | | | 6,468,750 | | |
| Shares forfeited if over-allotment is not exercised | | | | | (843,750) | | |
| Shares of our Class A common stock included in the units offered | | | | | 22,500,000 | | |
| Less: shares subject to redemption to maintain net tangible assets of $5,000,001 | | | | | (21,314,499) | | |
| | | | | | 6,810,501 | | |
| | | October 30, 2020 | | |||||||||
| | | Actual | | | As Adjusted(2) | | ||||||
Promissory note(1) | | | | $ | — | | | | | $ | — | | |
Deferred underwriting commissions | | | | | — | | | | | | 7,875,000 | | |
Shares of our Class A common stock, subject to redemption; 0 shares actual and 21,314,499 shares as adjusted(3) | | | | | — | | | | | | 213,144,990 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value, 1,000,000 shares authorized (actual and as adjusted); none issued or outstanding (actual and as adjusted) | | | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value, 400,000,000 shares authorized (actual and as adjusted); no shares issued and outstanding (actual); 1,185,501 shares issued and outstanding (excluding 21,314,499 shares subject to redemption) (as adjusted) | | | | | — | | | | | | 119 | | |
Class B common stock, $0.0001 par value, 40,000,000 shares authorized (actual and as adjusted); 6,468,750 issued and outstanding (actual), 5,625,000 issued and outstanding (as adjusted)(4) | | | | | 647 | | | | | | 563 | | |
Additional paid-in capital(5) | | | | | 24,353 | | | | | | 5,004,328 | | |
Accumulated deficit | | | | | (5,000) | | | | | | (5,000) | | |
Total stockholders’ equity | | | | $ | 20,000 | | | | | $ | 5,000,010 | | |
Total capitalization | | | | $ | 20,000 | | | | | $ | 226,020,000 | | |
Type of Transaction | | | Whether Stockholder Approval is Required | |
Purchase of assets | | | No | |
Purchase of stock of target not involving a merger with the company | | | No | |
Merger of target into a subsidiary of the company | | | No | |
Merger of the company with a target | | | Yes | |
| | | | Redemptions in Connection with our Initial Business Combination | | | Other Permitted Purchases of Public Shares by our Affiliates | | | Redemptions if we fail to Complete an Initial Business Combination | |
| Calculation of redemption price | | | Redemptions at the time of our initial business combination may be made pursuant to a tender offer or in connection with a stockholder vote. The redemption price will be the same whether we conduct redemptions pursuant to a tender offer or in connection with a stockholder vote. In either case, our public stockholders may redeem their public shares for cash equal to the aggregate amount then on deposit in the trust account calculated as of two business days prior to the consummation of the initial business combination (which is | | | If we seek stockholder approval of our initial business combination, our sponsor, directors, officers, advisors or any of their respective affiliates may purchase public shares or warrants in privately negotiated transactions or in the open market either prior to or following the completion of our initial business combination. Such purchases will be restricted except to the extent such purchases are able to be made in compliance with Rule 10b-18, which is a safe harbor from liability for manipulation under Section 9(a)(2) and | | | If we have not completed our initial business combination within 24 months from the closing of this offering or during any Extension Period, we will redeem all public shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account (which is initially anticipated to be $10.00 per share), including interest (less up to $100,000 of interest to pay dissolution expenses and which interest shall be net of taxes payable), divided by the number of then issued and outstanding public shares. | |
| | | | Redemptions in Connection with our Initial Business Combination | | | Other Permitted Purchases of Public Shares by our Affiliates | | | Redemptions if we fail to Complete an Initial Business Combination | |
| | | | initially anticipated to be $10.00 per share), including interest (which interest shall be net of taxes payable), divided by the number of then-issued and outstanding public shares, subject to the limitation that no redemptions will take place if all of the redemptions would cause our net tangible assets to be less than $5,000,001 following such redemptions, and any limitations (including, but not limited to, cash requirements) agreed to in connection with the negotiation of terms of a proposed business combination. | | | Rule 10b-5 of the Exchange Act. None of the funds in the trust account will be used to purchase shares in such transactions. | | | | |
| Impact to remaining stockholders | | | The redemptions in connection with our initial business combination will reduce the book value per share for our remaining stockholders, who will bear the burden of the deferred underwriting commissions and interest withdrawn in order to pay taxes (to the extent not paid from amounts accrued as interest on the funds held in the trust account). | | | If the permitted purchases described above are made, there will be no impact to our remaining stockholders because the purchase price would not be paid by us. | | | The redemption of our public shares if we fail to complete our initial business combination will reduce the book value per share for the shares held by our initial stockholders, who will be our only remaining stockholders after such redemptions. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| Escrow of offering proceeds | | | The rules of Nasdaq provide that at least 90% of the gross proceeds from this offering and the sale of the private placement warrants be deposited in a trust account. $225,000,000 of the net proceeds of this offering and the sale of the private placement warrants will be deposited into a U.S.-based trust account at J.P. Morgan Chase Bank,N.A., with Continental Stock Transfer & Trust Company acting as trustee. | | | Approximately $191,362,500 of the offering proceeds, representing the gross proceeds of this offering less allowable underwriting commissions, expenses and company deductions under Rule 419, would be required to be deposited into either an escrow account with an insured depositary institution or in a separate bank account established by a broker-dealer in which the broker-dealer acts as trustee for persons having the beneficial interests in the account. | |
| Investment of net proceeds | | | $225,000,000 of the net offering proceeds and the sale of the private placement warrants held in trust will be invested only in U.S. government treasury bills with a maturity of 185 days or less or in money market funds investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act. | | | Proceeds could be invested only in specified securities such as a money market fund meeting conditions of the Investment Company Act or in securities that are direct obligations of, or obligations guaranteed as to principal or interest by, the United States. | |
| Receipt of interest on escrowed funds | | | Interest on proceeds from the trust account to be paid to stockholders is reduced by (1) any taxes paid or payable and (2) in the event of our liquidation for failure to complete our initial business combination within the allotted time, up to $100,000 of net interest that may be released to us should we have no or insufficient working capital to fund the costs and expenses of our dissolution and liquidation. | | | Interest on funds in escrow account would be held for the sole benefit of investors, unless and only after the funds held in escrow were released to us in connection with our completion of a business combination. | |
| Limitation on fair value or net assets of target business | | | Nasdaq rules require that our initial business combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the net assets held in the trust account (net of amounts disbursed to management for working capital purposes, if permitted, and excluding the amount of any deferred underwriting discount held in | | | The fair value or net assets of a target business must represent at least 80% of the maximum offering proceeds | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | trust). | | | | |
| Trading of securities issued | | | The units will begin trading on or promptly after the date of this prospectus. The shares of our Class A common stock and warrants constituting the units will begin separate trading on the 52nd day following the date of this prospectus (or, if such date is not a business day, the following business day) unless Credit Suisse Securities (USA) LLC informs us of its decision to allow earlier separate trading, subject to our having filed the Current Report on Form 8-K described below and having issued a press release announcing when such separate trading will begin. We will file the Current Report on Form 8-K promptly after the closing of this offering. If the underwriter’s over-allotment option is exercised following the initial filing of such Current Report on Form 8-K, a second or amended Current Report on Form 8-K will be filed to provide updated financial information to reflect the exercise of the underwriter’s over-allotment option. | | | No trading of the units or the underlying shares of common stock and warrants would be permitted until the completion of a business combination. During this period, the securities would be held in the escrow or trust account. | |
| Exercise of the warrants | | | The warrants cannot be exercised until the later of 30 days after the completion of our initial business combination and 12 months from the closing of this offering. | | | The warrants could be exercised prior to the completion of a business combination, but securities received and cash paid in connection with the exercise would be deposited in the escrow or trust account. | |
| Election to remain an investor | | | We will provide our public stockholders with the opportunity to redeem their public shares for cash equal to their pro rata share of the aggregate amount then on deposit in the trust account as of two business days prior to the consummation of our initial business combination, including interest, net of permitted withdrawals, upon the completion of our initial business combination, subject to the | | | A prospectus containing information pertaining to the business combination required by the SEC would be sent to each investor. Each investor would be given the opportunity to notify the company in writing, within a period of no less than 20 business days and no more than 45 business days from the effective date of a post-effective amendment to the company’s registration statement, to decide if he, she or it elects to remain a | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | limitations described herein. We may not be required by applicable law or stock exchange rules to hold a stockholder vote. If we are not required by applicable law or stock exchange rules and do not otherwise decide to hold a stockholder vote, we will, pursuant to our amended and restated certificate of incorporation, conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC which will contain substantially the same financial and other information about the initial business combination and the redemption rights as is required under the SEC’s proxy rules. If, however, we hold a stockholder vote, we will, like many blank check companies, offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Pursuant to the tender offer rules, the tender offer period will be not less than 20 business days and, in the case of a stockholder vote, a final proxy statement would be mailed to public stockholders at least 10 days prior to the stockholder vote. However, we expect that a draft proxy statement would be made available to such stockholders well in advance of such time, providing additional notice of redemption if we conduct redemptions in conjunction with a proxy solicitation. If we seek stockholder approval, we will complete our initial business combination only if a majority of the | | | stockholder of the company or require the return of his, her or its investment. If the company has not received the notification by the end of the 45th business day, funds and interest or dividends, if any, held in the trust or escrow account are automatically returned to the stockholder. Unless a sufficient number of investors elect to remain investors, all funds on deposit in the escrow account must be returned to all of the investors and none of the securities are issued. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | | | | | |
| Business combination deadline Release of funds | | | Except with respect to interest earned on the funds held in the trust account that may be released to us to pay our taxes, if any, the funds held in the trust account will not be released from the trust account until the earliest of: (1) our completion of an initial business combination; (2) the redemption of any public shares properly submitted in connection with a stockholder vote to amend our amended and restated certificate of incorporation (A) to modify the substance or timing of our obligation to allow redemption in connection with our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination within 24 months from the closing of this offering or (B) with respect to any other provision relating to stockholders’ rights or pre-initial business combination activity; and (3) the redemption of our public shares if we have not completed an initial business combination within 24 months from the closing of this offering, subject to applicable law. | | | The proceeds held in the escrow account are not released until the earlier of the completion of a business combination or the failure to effect a business combination within the allotted time. | |
| Limitation on redemption rights of stockholders holding more than 15% of the shares sold in this offering if we hold a stockholder vote | | | If we seek stockholder approval of our initial business combination and we do not conduct redemptions in connection with our initial business combination pursuant to | | | Most blank check companies provide no restrictions on the ability of stockholders to redeem shares based on the number of shares held by such stockholders in connection with an initial | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | | | | ||
| Tendering stock certificates in connection with a tender offer or redemption rights | | | We may require our public stockholders seeking to exercise their redemption rights, whether they are record holders or hold their shares in “street name,” to either tender their certificates to our transfer agent prior to the date set forth in the tender offer documents or proxy materials mailed to such holders, or up to two business days prior to the scheduled vote on the proposal to approve our initial business combination in the event we distribute proxy materials, or to deliver their shares to the transfer agent electronically using The Depository Trust Company’s DWAC (Deposit/Withdrawal At Custodian) System, at the holder’s option. The tender offer or proxy materials, as applicable, that we will furnish to holders of our public shares in connection with our initial business combination will indicate whether we are requiring public stockholders to satisfy such | | | In order to perfect redemption rights in connection with their business combinations, holders could vote against a proposed business combination and check a box on the proxy card indicating such holders were seeking to exercise their redemption rights. After the business combination was approved, the company would contact such stockholders to arrange for them to deliver their certificate to verify ownership. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | | | | |
Name | | | Age | | | Title | | |||
Michael Jones | | | | | 45 | | | | Chief Executive Officer and Chairman of the Board of Directors | |
Peter Pham | | | | | 45 | | | | President | |
Thomas Dare | | | | | 64 | | | | Chief Financial Officer | |
Greg Gilman | | | | | 46 | | | | Director | |
Jeff Kearl | | | | | 48 | | | | Director Nominee | |
Jennifer Rubio | | | | | 33 | | | | Director Nominee | |
Colette Taylor | | | | | 55 | | | | Director Nominee | |
Priscilla Guevara | | | | | 36 | | | | Global Head of Investor Relations | |
April Henry | | | | | 51 | | | | Executive Vice President, Corporate Development | |
Individual | | | Entity | | | Entity’s Business | | | Affiliation | |
Michael Jones | | | Science Partners Management, LLC | | | Venture Operating Company | | | Managing Director | |
| | | Blip Technologies | | | Automotive Tech | | | Director | |
| | | Biite | | | Food Marketplace | | | Director | |
| | | Arrive Outdoors, Inc. | | | Outdoor Lifestyle | | | Director | |
| | | DogDrop, Inc. | | | Pet sitting Membership | | | Director | |
| | | Empirical IVS | | | Innovative Beverage Company | | | Director | |
| | | Faraday Labs, Inc. (dba Lambs) | | | Protective Fabrics | | | Director | |
| | | Heavy Sound | | | Music Artist Discovery and Distribution | | | Director | |
| | | Hello Me | | | Fintech | | | Director | |
| | | Hopscotch | | | D2C Innovative Education | | | Director | |
| | | ICO Watchdog, Inc. | | | Blockchain Information Products | | | Director | |
| | | La Mend Inc. (dba The Good Patch) | | | D2C Wellness | | | Director | |
| | | Mammouth Media, Inc. | | | Mobile App Developer | | | Director | |
| | | Off Limits | | | D2C Food | | | Director | |
| | | Pray, Inc. | | | D2C Spiritual and Wellness | | | Director | |
| | | SaMo Health Inc. (dba Kyoku) | | | D2C Performance (Protein) | | | Director | |
| | | Stunner | | | D2C Home Services | | | Director | |
| | | Springrole, Inc. | | | Employment Verification | | | Director | |
| | | Super Computer, Inc. | | | Consumer Mobile Entertainment | | | Director | |
| | | Supplying Demand, Inc. (dba Liquid Death) | | | Beverage | | | Director | |
| | | Zen App, Inc. | | | Consumer Wellness | | | Director | |
| | | Benefits Hub, Inc. | | | Employee Benefits | | | Director | |
Peter Pham | | | Science Partners Management, LLC | | | Venture Operating Company | | | Managing Director | |
Thomas Dare | | | Science Partners Management, LLC | | | Venture Operating Company | | | Managing Director | |
| | | PlayVS, Inc. | | | ESports | | | Director | |
| | | Empirical AsP | | | Innovative Beverage Company | | | Director | |
Greg Gilman | | | Science Partners Management, LLC | | | Venture Operating Company | | | Managing Director | |
| | | Protego Trust Company | | | Financial Institution | | | Director | |
| | | RxVantage, Inc. | | | Healthcare Information | | | Director | |
Individual | | | Entity | | | Entity’s Business | | | Affiliation | |
| | | Mammouth Media | | | Mobile App Developer | | | Director | |
| | | Science Blockchain Pte Ltd | | | Digital Asset Issuer | | | Director | |
Priscilla Guevara | | | Science Partners Management, LLC | | | Venture Operating Company | | | Affiliate/Employee | |
| | | James Beard Foundation | | | Culinary Arts | | | Development Committee | |
April Henry | | | Science Partners Management, LLC | | | Venture Operating Company | | | Affiliate/Employee | |
| | | S4 Capital, PLC | | | Digital Advertising | | | Special Advisor | |
| | | cmorq, Inc. | | | Digital Asset Audit & Analytics | | | Director | |
| | | Hawkeye Digital, LLC | | | Management Consulting | | | Founder & Managing Partner | |
| | | EQUELL, Inc. | | | Digital Wellness & Rewards | | | Co-founder & Strategic Advisor | |
| | | Saana | | | Healthcare Technology | | | Strategic Advisor | |
| | | Cinq-Zero-Cinq Ltd (dba Double Vision) | | | Specialty Apparel | | | Strategic Advisor | |
Jeff Kearl | | | Pelion Venture Partners | | | Venture Capital | | | Managing Director | |
| | | Precedent Investments | | | Venture Capital | | | Managing Director | |
| | | Domo, Inc. | | | Cloud Software | | | Director | |
| | | Stance, Inc. | | | Apparel | | | Co-founder, Director & Chairman | |
Jennifer Rubio | | | JRSK, Inc. (d/b/a Away) | | | D2C lifestyle | | | Co-founder & President | |
Colette Taylor | | | Partners in Care Trust Co. | | | Fiduciary & Care Management Services | | | Director & Audit Committee Member | |
| | | Guardianship Services of Seattle Trust Co. | | | Financial Management Services | | | Director & Audit Committee Member | |
| | | Number of Shares Beneficially Owned(2) | | | Approximate Percentage of Issued and Outstanding Shares of common stock | | ||||||||||||
| | | Before Offering | | | After Offering(2) | | ||||||||||||
Name and Address of Beneficial Owner(1) | | | | | | | | | | | | | | | | | | | |
SSAC Alpha Sponsor, LLC (our sponsor)(3) | | | | | 5,487,000 | | | | | | 97.5% | | | | | | 19.5.% | | |
Michael Jones | | | | | — | | | | | | — | | | | | | — | | |
Peter Pham | | | | | — | | | | | | — | | | | | | — | | |
Greg Gilman | | | | | — | | | | | | — | | | | | | — | | |
Thomas Dare | | | | | — | | | | | | — | | | | | | — | | |
Priscilla Guevara | | | | | — | | | | | | — | | | | | | — | | |
April Henry | | | | | — | | | | | | — | | | | | | — | | |
Jeff Kearl | | | | | 46,000 | | | | | | * | | | | | | * | | |
Jennifer Rubio | | | | | 46,000 | | | | | | * | | | | | | * | | |
Colette Taylor | | | | | 46,000 | | | | | | * | | | | | | * | | |
All directors, officers and director nominees as a group (nine individuals) | | | | | 138,000 | | | | | | 2.5% | | | | | | * | | |
Redemption Date (period to expiration of warrants) | | | Fair Market Value of Shares of our Class A Common Stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | ≤10.00 | | | 11.00 | | | 12.00 | | | 13.00 | | | 14.00 | | | 15.00 | | | 16.00 | | | 17.00 | | | ≥18.00 | | |||||||||||||||||||||||||||
60 months | | | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57 months | | | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | ��� | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54 months | | | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51 months | | | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48 months | | | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45 months | | | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42 months | | | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39 months | | | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36 months | | | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33 months | | | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30 months | | | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27 months | | | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24 months | | | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21 months | | | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18 months | | | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15 months | | | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12 months | | | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9 months | | | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6 months | | | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3 months | | | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months | | | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
Underwriter | | | Number of Units | | |||
Credit Suisse Securities (USA) LLC | | | | | | | |
Total | | | | | 22,500,000 | | |
| | | Per Unit(1) | | | Total(1) | | ||||||||||||||||||
| | | Without Over- allotment | | | With Over- allotment | | | Without Over- allotment | | | With Over- allotment | | ||||||||||||
Underwriting Discounts and Commissions paid by us | | | | $ | 0.55 | | | | | $ | 0.55 | | | | | $ | 12,375,000 | | | | | $ | 14,231,250 | | |
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | | ||
| | | | | | |
| ASSETS | | | | | | | |
| Current asset–cash | | | | $ | 20,000 | | |
| Deferred offering costs | | | | | 19,000 | | |
| Total Assets | | | | $ | 39,000 | | |
| LIABILITIES AND STOCKHOLDER’S EQUITY | | | | | | | |
| Current Liabilities | | | | | | | |
| Accrued offering costs | | | | $ | 14,000 | | |
| Accrued expenses | | | | | 5,000 | | |
| Total Current Liabilities | | | | | 19,000 | | |
| Commitments | | | | | | | |
| Stockholder’s Equity | | | | | | | |
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | | | — | | |
| Class A common stock, $0.0001 par value; 400,000,000 shares authorized; none issued and outstanding | | | | | — | | |
| Class B common stock, $0.0001 par value; 40,000,000 shares authorized; 6,468,750 shares issued and outstanding(1) | | | | | 647 | | |
| Additional paid-in capital | | | | | 24,353 | | |
| Accumulated deficit | | | | | (5,000) | | |
| Total Stockholder’s Equity | | | | | 20,000 | | |
| TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY | | | | $ | 39,000 | | |
| Formation costs | | | | | 5,000 | | |
| Net Loss | | | | $ | (5,000) | | |
| Weighted average shares outstanding, basic and diluted(1) | | | | | 5,625,000 | | |
| Basic and diluted net loss per common share | | | | $ | (0.00) | | |
| | | Class B Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholder’s Equity | | ||||||||||||||||||
| | | Shares | | | Amount | | ||||||||||||||||||||||||
Balance–October 22, 2020 (inception) | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B common stock to Sponsor(1) | | | | | 6,468,750 | | | | | | 647 | | | | | | 24,353 | | | | | | — | | | | | | 25,000 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (5,000) | | | | | | (5,000) | | |
Balance–October 30, 2020 | | | | | 6,468,750 | | | | | $ | 647 | | | | | $ | 24,353 | | | | | $ | (5,000) | | | | | $ | 20,000 | | |
| Cash Flows from Operating Activities: | | | | | | | |
| Net loss | | | | $ | (5,000) | | |
| Changes in assets and liabilities: | | | | | | | |
| Accrued expenses | | | | | 5,000 | | |
| Net cash used in operating activities | | | | | — | | |
| Cash Flows from Financing Activities: | | | | | | | |
| Proceeds from sale of Class B common stock to Sponsor | | | | | 25,000 | | |
| Payment of deferred offering costs | | | | | (5,000) | | |
| Net cash provided by financing activities | | | | | 20,000 | | |
| Net Change in Cash | | | | | 20,000 | | |
| Cash–Beginning of period | | | | | — | | |
| Cash–End of period | | | | $ | 20,000 | | |
| Non-cash investing and financing activities: | | | | | | | |
| Deferred offering costs included in accrued offering costs | | | | $ | 14,000 | | |
| Legal fees and expenses | | | | $ | 350,000 | | |
| Accounting fees and expenses | | | | | 40,000 | | |
| SEC expenses | | | | | 28,230 | | |
| FINRA expenses | | | | | 39,313 | | |
| Travel and road show | | | | | 10,000 | | |
| Directors and officers insurance premiums | | | | | 250,000 | | |
| Nasdaq listing and filing fees | | | | | 75,000 | | |
| Printing and engraving expenses | | | | | 35,000 | | |
| Miscellaneous expenses | | | | | 172,457 | | |
| Total offering expenses | | | | $ | 1,000,000 | | |
| Name | | | Position | | | Date | |
| /s/ Michael Jones Michael Jones | | | Chief Executive Officer and Chairman of the Board of Directors | | | January | |
| Thomas Dare | | | Chief Financial Officer | | | January | |
| Greg Gilman | | | Director | | | January | |
| *By: /s/ Michael Jones Michael Jones Attorney-in-fact | | | | | | | |